U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-KSB
(Mark one)
x | ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended June 30, 2002 | ||
o |
TRANSITION REPORT UNDER SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
CONSUMERS BANCORP, INC.
(Name of small business issuer in its charter)
OHIO | 34-1771400 | |
|
|
|
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio | 44657 | |
|
|
|
(Address of principal executive offices) | (Zip code) | |
(330) 868-7701
(Issuers telephone number) |
Securities registered under Section 12(b) of the Exchange Act:
Title of each class
Name of each exchange on which registered
None
None
Securities registered under Section 12(g) of the Exchange Act:
Common Shares, no par
(Title of class)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. x
Issuers revenue for the year ended June 30, 2002 was: $ 15,435,000.
At September 26, 2002, there were issued and outstanding 2,146,281 of the Issuers Common Shares.
The aggregate market value of the Issuers voting stock held by nonaffiliates of the Issuer as of September 16, 2002 was $31,333,916.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Issuers 2002 Annual Report to Shareholders are incorporated into Part I, Item 1 and 2 and Part II, Items 5, 6 and 7.
Portions of the Issuers Proxy Statement dated September 9, 2002, are incorporated by reference into Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act; Item 10. Executive Compensation; Item 11. Security Ownership of Certain Beneficial Owners and Management; and Item 12. Certain Relationships and Related Transactions, of Part III.
Transitional Small Business Disclosure Form (check one):
PART I
ITEM 1 DESCRIPTION OF BUSINESS
Business
Consumers Bancorp, Inc. (the Corporation), is a bank holding company under the Bank Holding Company Act of 1956, as amended and is a registered financial holding company, Incorporated under the laws of the State of Ohio, the Corporation owns all of the issued and outstanding capital stock of Consumers National Bank (the Bank), a bank chartered under the laws of the United States. On February 28, 1995, the Corporation acquired all of the common stock issued by the Bank. The Corporations activities have been limited primarily to holding the common shares of the Bank.
Serving the Minerva, Ohio area since 1965, the Banks main office is located at 614 E. Lincoln Way, Minerva, Ohio. The Banks business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government and government agency obligations, municipal obligations, mortgage-backed securities and other securities.
The Bank owns 100% of Community Finance Home Mortgage Co. Inc., (Community Finance), a registered finance company in the State of Ohio and 100% of Community Title Agency, Inc., a title agency company. Each subsidiary accounts for less than 2% of the Corporations consolidated assets and business.
Supervision and Regulation
Regulation of the Corporation:
The Bank Holding Company Act: As a bank holding company, the Corporation is subject to regulation under the Bank Holding Company Act of 1956, as amended (the BHCA) and the examination and reporting requirements of the Board of Governors of the Federal Reserve System (Federal Reserve Board). Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board and required to file periodic reports regarding its operations and any additional information that the Federal Reserve Board may require.
The BHCA generally limits the activities of a bank holding company to banking, managing or controlling banks, furnishing services to or performing services for its subsidiaries and engaging in any other activities that the Federal Reserve Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident to those activities. In addition, the BHCA requires every bank holding company to obtain the approval of the Federal Reserve Board prior to acquiring substantially all the assets of any bank, acquiring direct or indirect ownership or control of more than 5% of the voting shares of a bank or merging or consolidating with another bank holding company.
2
Gramm-Leach-Bliley Act: In November 1999 the Gramm-Leach-Bliley Act of 1999 (GLB Act) went into effect making substantial revisions to statutory restrictions separating banking activity form other financial activities. Under the GLB Act, bank holding companies that are well capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating can elect to become financial holding companies. Financial holding companies may engage in or acquire companies that engage in a broad range of financial services which were previously not permitted, such as insurance underwriting, securities underwriting and distribution.
The GLB Act adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for state nonmember bank affiliates, the Securities and Exchange commission for securities affiliates and state insurance regulators for insurance affiliates. The Corporation filed an election with the Federal Reserve on March 13, 2000, to become a financial holding company. This election was effective on March 23, 2000.
The GLB Act contains extensive provisions on a customers right to privacy of non-public personal information. Under these provisions, a financial institution must provide to its customers the institutions policies and procedures regarding the handling of customers non-public personal information. Except in certain cases, an institution may not provide personal information to unaffiliated third parties unless the institution discloses that such information may be disclosed and the customer is given the opportunity to opt out of such disclosure. Consumers National Bank and Consumers Bancorp are also subject to certain state laws that deal with the use and distribution of non-public personal information.
One possible consequence of the GLB Act may be increased competition from financial services companies that will be permitted to provide many types of financial services to customers.
Interstate Banking and Branching: Prior to enactment of the Interstate Banking and Branch Efficiency Act of 1995, the Corporation would have been prohibited from acquiring banks outside Ohio, unless the laws of the state in which the target bank was located specifically authorized the transaction. The Interstate Banking and Branch Efficiency Act has eased restrictions on interstate expansion and consolidation of banking operations by, among other things: (i) permitting interstate bank acquisitions regardless of host state laws, (ii) permitting interstate merger of banks unless specific states have opted out of this provision and (iii) permitting banks to establish new branches outside the state provided the law of the host state specifically allows interstate bank branching.
Regulation of the Bank:
OCC & FDIC Regulation: As a national bank, Consumers National Bank is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency. It is also subject to regulation, supervision and examination by the Federal Deposit Insurance Corporation.
3
Under regulations promulgated by the OCC, the Bank may not declare a dividend in excess of its undivided profits. Additionally, the Bank may not declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the Bank in any calendar year exceeds the total of its retained net income of that year to date, combined with its retained net income of the two preceding years, unless the dividend is approved by the OCC. The Bank may not declare or pay any dividend if, after making the dividend, the Bank would be undercapitalized, as defined in the federal regulations.
The FDIC is an independent federal agency which insures the deposits of federally-insured banks and savings associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. The deposits of the Bank are subject to the deposit insurance assessments of the Bank Insurance Fund of the FDIC. Under the FDICs deposit insurance assessment system, the assessment rate for any insured institutions may vary according to regulatory capital levels of the institution and other factors such as supervisory evaluations.
The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the insurance fund and may initiate enforcement actions against banks, after first giving the institutions primary regulatory authority an opportunity to take such action. The FDIC may also terminate the deposit insurance of any institution that has engaged in or is engaging in unsafe ore unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, order or condition imposed by the FDIC.
Capital Guidelines: The Federal Reserve Board has adopted risk-based capital guidelines to evaluate the adequacy of capital of bank holding companies and state member banks. The guidelines involve a process of assigning various risk weights to different classes of assets, then evaluating the sum of the risk-weighted balance sheet structure against the holding companys capital base. Failure to meet capital guidelines could subject a banking institution to various penalties, including termination of FDIC deposit insurance. The Bank had risk-based capital ratios above minimum requirements at June 30, 2002.
Community Reinvestment Act: The Community Reinvestment Act requires depository institutions to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practices. Under this Act, each institution is required to adopt a statement for each of its marketing areas describing the depository institutions efforts to assist in its communitys credit needs. Depositary institutions are periodically examined for compliance and assigned ratings. Banking regulators consider these ratings when considering approval of a proposed transaction by an institution.
In addition, the Bank is subject to federal regulations regarding such matters as reserves, limitations on the nature and the amount of loans and investments, issuance or retirement of its own securities, limitations on the payment of dividends and other aspects of banking operations.
4
Effects of Government Monetary Policy:
The earnings of the Bank are affected by general and local economic conditions and by the policies of various governmental regulatory authorities. In particular, the Federal Reserve Board regulates money and credit conditions and interest rates to influence general economic conditions, primarily through open market acquisitions or dispositions of United States Government securities, varying the discount rate on member bank borrowings and setting reserve requirements against member and nonmember bank deposits. Federal Reserve Board monetary policies have had a significant effect on the interest income and interest expense of commercial banks, including the Bank, and are expected to continue to do so in the future.
Future Regulatory Uncertainty:
Federal regulation of financial institutions changes regularly and is the subject of constant legislative debate. Further regulations may arise from the events of September 11, 2001, such as the USA Patriot Act of 2001 which grants law enforcement officials greater powers over financial institutions to combat terrorism and money laundering. As a result, the Corporation cannot forecast how federal regulation of financial institutions may change in the future or its impact on the Corporations operations.
The Corporation is not aware of any current recommendations by regulatory authorities that, if they were to be implemented, would have a material effect on the Corporation. In addition, the Corporation is not aware of any exposure to material costs associated with environmental hazardous waste cleanup. Bank loan procedures require EPA studies be obtained by Bank management prior to approving any commercial real estate loan with such potential risk.
In addition to the supervision and regulation matters listed above, the Bank is also a member of the Federal Home Loan Bank of Cincinnati (the FHLB). Community Finance is subject to regulation by the State of Ohio.
Employees
As of June 30, 2002, the Bank employed 97 full-time and 19 part-time employees.
Statistical Disclosure
The following section contains certain financial disclosures related to the Registrant as required under the Securities and Exchange Commissions Industry Guide 3, Statistical Disclosures by Bank Holding Companies, or a specific reference as to the location of the required disclosures in the Registrants 2002 Annual Report to Shareholders, portions of which are incorporated in this 10-KSB by reference.
5
I. DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL
The following tables further illustrate the impact on net interest income from
changes in average balances and yields of the Corporations assets and
liabilities.
Average Balance Sheets and Analysis of Net Interest Income for the Years Ended June 30,
(In thousands except percentages)
2002
2001
2000
Average
Yield/
Average
Yield/
Average
Yield/
Assets
balance
Interest
rate
balance
Interest
rate
balance
Interest
rate
(Dollars in thousands)
$
23,124
$
1,189
5.14
%
$
19,472
$
1,250
6.42
%
$
20,173
$
1,247
6.81
%
2,663
122
6.98
2,359
112
7.19
2,671
129
7.30
132,502
12,115
9.14
126,348
12,426
9.83
105,696
10,334
9.78
8,998
188
2.09
3,366
187
5.56
2,246
127
5.65
167,287
13,614
8.14
151,545
13,975
9.26
130,786
11,837
9.03
15,358
15,531
12,009
$
182,645
$
167,067
$
142,795
$
12,593
$
181
1.44
%
$
12,037
$
205
1.70
%
$
11,723
$
206
1.76
%
55,692
913
1.64
51,318
1,512
2.95
47,551
1,255
2.64
63,729
2,970
4.66
60,242
3,460
5.74
44,721
2,266
5.07
3,185
79
2.48
1,170
57
4.87
105
5
4.76
2,208
135
6.11
1,917
122
6.36
4,422
279
6.31
137,407
4,278
3.11
126,684
5,356
4.23
108,522
4,011
3.70
30,180
27,041
22,546
167,587
153,725
131,068
15,058
13,351
11,727
$
182,645
$
167,076
$
142,795
$
9,336
5.03
%
$
8,619
5.03
%
$
7,826
5.33
%
5.58
%
5.69
%
5.97
%
121.75
%
119.62
%
120.57
%
Nonaccruing loans are included in the daily average loan amounts outstanding. Yields on nontaxable securities have been computed on a fully tax equivalent basis utilizing a 34% tax rate.
6
The following table presents the changes in the Corporations interest income
and interest expense resulting from changes in interest rates and changes in
the volume of interest-earning assets and interest-bearing liabilities.
Changes attributable to both rate and volume that cannot be segregated have
been allocated in proportion to the changes due to rate and volume.
INTEREST RATES AND INTEREST DIFFERENTIAL
2002 Compared to 2001
2001 Compared to 2000
Increase/(Decrease)
Increase/(Decrease)
(In thousands)
Change
Change
Change
Change
Total
due to
due to
Total
due to
due to
Change
Volume
Rate
Change
Volume
Rate
$
(61
)
$
235
$
(296
)
$
3
$
(43
)
$
46
10
14
(4
)
(17
)
(15
)
(2
)
(311
)
605
(916
)
2,092
2,019
73
1
313
(312
)
60
63
(3
)
(361
)
1,167
(1,528
)
2,138
2,024
114
(24
)
9
(33
)
(1
)
6
(7
)
(599
)
129
(728
)
257
99
158
(490
)
200
(690
)
1,194
786
408
22
98
(76
)
52
51
1
13
19
(6
)
(157
)
(158
)
1
(1,078
)
455
(1,533
)
1,345
784
561
$
717
$
712
$
5
$
793
$
1,240
$
(447
)
(1) | Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate. | |
(2) | Nonaccrual loan balances are included for purposes of computing the rate and volume effects although interest on these balances has been excluded. |
II. INVESTMENT PORTFOLIO
The following table sets forth certain information regarding the amortized cost and fair value of the Banks securities at the dates indicated.
At June 30, | |||||||||||||||||||||||||
2002 | 2001 | 2000 | |||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | ||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | ||||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
U.S. Treasury and Federal Agencies
|
$ | 11,067 | $ | 11,167 | 7,520 | $ | 7,640 | $ | 9,525 | $ | 9,360 | ||||||||||||||
Obligations of State and
Political subdivisions
|
3,040 | 3,104 | 2,440 | 2,471 | 2,562 | 2,491 | |||||||||||||||||||
Mortgage-backed securities
|
18,481 | 18,806 | 8,483 | 8,592 | 9,597 | 9,328 | |||||||||||||||||||
Equity securities
|
1,042 | 1,045 | 986 | 1,008 | 1,003 | 1,000 | |||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
Total securities
|
$ | 33,630 | $ | 34,122 | 19,429 | $ | 19,711 | $ | 22,687 | $ | 22,179 | ||||||||||||||
|
|
|
|
|
|
|
7
The following tables summarize the amounts and distribution of the
Corporations securities held and the weighted average yields as of June 30,
2002:
Amortized
Fair
Average
Cost
Value
Yield/cost
(Dollars in thousands)
$
1,000
$
1,005
6.25
%
3,002
3,021
3.56
7,065
7,141
4.16
11,067
11,167
4.19
282
285
5.79
1,635
1,676
4.74
1,123
1,143
6.04
3,040
3,104
5.32
81
82
4.77
17,226
17,539
5.54
1,119
1,130
5.36
55
55
6.02
18,481
18,806
5.53
1,042
1,045
1.69
$
33,630
$
34,122
4.95
%
The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. The weighted average yield on tax-exempt obligations has been determined on a tax equivalent basis. Other securities consists primarily of Federal Home Loan Bank and Great Lakes Bankers Bank stock that bear no stated maturities and do not reflect principal prepayment assumptions. Available for sale yields are based on amortized cost balances.
8
Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated shareholders equity of the Registrant at June 30, 2002.
III. LOAN PORTFOLIO
A. | Types of Loans Total loans on the balance sheet are comprised of the following classifications at June 30, |
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||
|
|
|
|
|
|||||||||||||||||
(Dollars in thousands)
|
|||||||||||||||||||||
Real estate mortgage
|
$ | 56,716 | $ | 58,103 | $ | 43,769 | $ | 40,258 | $ | 44,073 | |||||||||||
Real estate construction
|
2,107 | 3,214 | 878 | 785 | 1,609 | ||||||||||||||||
Commercial, financial and agricultural
|
53,535 | 53,187 | 54,542 | 40,564 | 36,449 | ||||||||||||||||
Installment loans to individuals
|
13,029 | 18,574 | 18,810 | 15,415 | 13,228 | ||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
Total Loans
|
$ | 125,387 | $ | 133,078 | $ | 117,999 | $ | 97,022 | $ | 95,359 | |||||||||||
|
|
|
|
|
|
B. | Maturities and Sensitivities of Loans to Changes in Interest Rates The following is a schedule of contractual maturities and repayments excluding residential real estate mortgage and consumer loans, as of June 30, 2002: |
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Commercial, financial and agricultural
Due in one year or less
|
$
|
14,728
|
|
|
|
|
|
|
Due after one year, but within five years
|
|
26,534
|
|
|
|
|
|
|
Due after five years
|
|
12,273
|
|
|
|
|
|
|
|
Total
|
$
|
53,535
|
|
|
|
|
|
|
|
The following is a schedule of fixed rate and variable rate commercial,
financial and agricultural loans due after one year (variable rate loans are
those loans with floating or adjustable interest rates):
Fixed
Variable
Interest Rates
Interest Rates
$
21,949
$
16,858
C. Risk Elements
Nonaccrual, Past Due and Restructured Loans The following schedule summarizes
nonaccrual, past due, and restructured loans:
2002
2001
2000
1999
1998
$
829
$
267
$
53
$
136
$
43
552
73
233
236
644
1,381
340
286
372
687
$
1,381
$
340
$
286
$
327
$
687
9
Potential Problem Loans There were no loans not otherwise identified which are included on managements watch list. Managements watch list includes both loans which management has some doubt as to the borrowers ability to comply with the present repayment terms and loans which management is actively monitoring due to changes in the borrowers financial condition. These loans and their potential loss exposure have been considered in managements analysis of the adequacy of the allowance for loan losses.
Foreign Outstandings There were no foreign outstandings during the periods presented.
There are no concentrations of loans greater than 10% of total loans, which are not otherwise disclosed as a category of loans.
No material amount of loans that have been classified by regulatory examiners as loss, substandard, doubtful, or special mention have been excluded from the amounts disclosed as nonaccrual, past due 90 days or more, restructured, or potential problem loans.
Other Interest Bearing Assets As of June 30, 2002, there are no other interest
bearing assets that would be required to be disclosed under Item III C.1 or 2
if such assets were loans. The Corporation had no Other Real Estate Owned as
of June 30, 2002 and June 30, 2001.
IV. SUMMARY OF LOAN LOSS EXPERIENCE
The following schedule presents an analysis of the allowance for loan losses,
average loan data, and related ratios for the years ended June 30,
2002
2001
2000
1999
1998
$
1,552
$
1,413
$
1,193
$
1,145
$
1,060
174
73
0
3
3
4
0
0
0
0
17
79
34
148
5
740
493
285
144
70
935
645
319
295
78
4
0
0
0
0
0
0
0
0
0
0
38
40
0
2
130
83
52
65
35
134
121
92
65
37
799
524
227
230
41
917
663
447
278
126
$
1,668
$
1,552
$
1,413
$
1,193
$
1,145
10
The allowance for loan losses balance and the provision charged to expense are judgmentally determined by Management based upon the periodic review of the loan portfolio, an analysis of impaired loans, past loan loss experience, economic conditions, anticipated loan portfolio growth, and various other circumstances which are subject to change over time. In making this judgment, management reviews selected large loans as well as delinquent loans, nonaccrual loans, problem loans, and loans to industries experiencing economic difficulties. The collectibility of these loans is evaluated after considering the current financial position of the borrower, the estimated market value of the collateral, guarantees and the Corporations collateral position versus other creditors. Judgments, which are necessarily subjective, as to the probability of loss and the amount of such loss, are formed on these loans, as well as other loans in the aggregate.
The following schedule is a breakdown of the allowance for loan losses
allocated by type of loan and related ratios:
Allocation of the Allowance for Loan Losses
(Dollars in thousands)
Percentage
Percentage
of Loans
of Loans
In Each
in Each
Allowance
Category to
Allowance
Category to
Amount
Total Loans
Amount
Total Loans
June 30, 2002
$
680
42.7
%
581
10.4
241
46.9
166
$
1,668
100.0
%
June 30, 2001
June 30, 2000
$
662
40.0
%
$
650
46.3
%
437
14.0
296
15.9
287
46.0
226
37.8
166
241
$
1,552
100.0
%
$
1,413
100.0
%
June 30, 1999
June 30, 1998
$
553
41.8
%
$
524
38.2
%
248
15.9
232
13.9
206
42.3
176
47.9
186
213
$
1,193
100.0
%
$
1,145
100.0
%
At June 30, 2002 there was no loans classified as impaired and therefore no specific allocations for any loans classified as impaired.
11
While managements periodic analysis of the adequacy of the allowance for loan
loss may allocate portions of the allowance for specific problem loan
situations, the entire allowance is available for any loan charge-offs that
occur.
V. DEPOSITS
The following is a schedule of average deposit amounts and average rates paid
on each category for the periods included:
Years Ended June 30,
2002
2001
2000
(Dollars in thousands)
Amount
Rate
Amount
Rate
Amount
Rate
$
28,322
$
25,091
$
20,941
12,593
1.44
%
12,037
1.70
%
11,723
1.76
%
55,692
1.64
51,318
2.95
47,551
2.64
63,729
4.66
60,242
5.74
44,721
5.07
$
160,366
2.53
%
$
148,688
3.48
%
$
124,936
2.98
%
The following table summarizes time deposits issued in amounts of $100,000 or more as of June 30, 2002 by time remaining until maturity:
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Maturing in:
|
|
|
|
|
|
|
|
|
|
Under 3 months
|
$
|
2,821
|
|
|
|
|
|
|
|
Over 3 to 6 months
|
|
2,760
|
|
|
|
|
|
|
|
Over 6 to 12 months
|
|
2,110
|
|
|
|
|
|
|
|
Over 12 months
|
|
3,794
|
|
|
|
|
|
|
|
|
|
Total
|
$
|
11,485
|
|
|
|
|
|
|
|
VI. Return on Equity and Assets
June 30, 2002 | June 30, 2001 | June 30, 2000 | ||||||||||
|
|
|
||||||||||
Return on Average Assets
|
1.22 | % | 1.23 | % | 1.33 | % | ||||||
Return on Average Equity
|
14.85 | 15.33 | 16.15 | |||||||||
Dividend Payout Ratio
|
30.77 | 31.85 | 32.89 | |||||||||
Average Equity to Average
Assets
|
8.24 | 7.99 | 8.21 |
12
ITEM 2 DESCRIPTION OF PROPERTY
The Bank owns and maintains the premises in which six of the ten banking
facilities are located. Carrollton, Alliance, and the Salem finance offices
are leased to the Bank. The location of each of the offices is as follows:
Minerva Office:
614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657
Salem Office:
141 S. Ellsworth Ave., P.O. Box 798, Salem, Ohio, 44460
Waynesburg Office:
8607 Waynesburg Dr. SE, P.O. Box 746, Waynesburg, Ohio, 44423
Hanoverton Office:
30034 Canal St., P.O. Box 178, Hanoverton, Ohio, 44423
Carrollton Office:
1017 Canton Rd. NW, P.O. Box 8, Carrollton, Ohio, 44615
Alliance Office:
610 West State St., Alliance, Ohio, 44601
Salem Finance Office:
2368 A. East State St., Salem, Ohio, 44460
East Canton Office:
440 W. Noble, East Canton, Ohio, 44730
Lisbon Office:
785 Dickey Dr., Lisbon, Ohio 44432
Louisville Office:
1111 N. Chapel St., Louisville, Ohio 44641
In the opinion of the management of the Corporation, the properties listed above are adequately covered by insurance.
ITEM 3 LEGAL PROCEEDINGS
Management is not aware of any pending or threatened litigation in which the Corporation or its subsidiary Bank faces potential loss or exposure which will materially affect the consolidated financial statements or involves a claim for damages exceeding ten percent of the assets of the Corporation.
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Nothing to be reported.
13
PART II
ITEM 5 MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
The information required by this section is incorporated by reference to the information appearing under the caption Market Price of the Corporations Common Shares & Related Shareholder Matters located on Page 4 of the 2002 Annual Report to Shareholders incorporated herein by reference.
ITEM 6 MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements Discussion and Analysis of Financial Condition and Results of Operations appears on pages 24 through 30 of the Registrants 2002 Annual Report to Shareholders and is incorporated herein by reference.
ITEM 7 FINANCIAL STATEMENTS
The Registrants Report of Independent Auditors and Consolidated Financial
Statements and accompanying notes are listed below and are incorporated herein
by reference to Consumers Bancorp, Inc.s 2002 Annual Report to Shareholders
(Exhibit 13, pages 5 through 23).
Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statement of Changes in Shareholders Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
June 30, 2002 and 2001
For the years ended June 30, 2002 and 2001
For the years ended June 30, 2002 and 2001
For the years ended June 30, 2002 and 2001
ITEM 8 CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
No such items.
14
PART III
ITEM 9 DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
Information for Item 9 appears on pages 4, 5 and 11 of the Registrants Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.
ITEM 10 EXECUTIVE COMPENSATION
Information for Item 10 appears on page 10 of the Registrants Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.
ITEM 11 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Information for Item 11 appears on pages 8 and 9 of the Registrants Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.
ITEM 12 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Information for Item 12 appears on page 11 of the Registrants Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.
15
ITEM 13 EXHIBITS LIST AND REPORTS ON FORM 8-K
Consumers Bancorp Inc. filed no reports on Form 8-K during the quarter ended
June 30, 2002.
16
(a)
EXHIBITS
Regulation S-B
Exhibit Number
Description of Document
3.1
Amended and Restated Articles of Incorporation of the Corporation. Reverence
is made to Exhibit A to the Definitive Proxy Statement of the Corporation filed
September 28, 2000, which exhibit is incorporated herein by reference.
3.2
Amended and Restated Code of Regulations of the Corporation. Reference is made
to Exhibit A to the Definitive Proxy Statement of the Corporation filed
September 9, 2002, which is incorporated herein by reference.
4
Form of Shares Certificate of Common Shares. Filed with this Annual Report on
Form 10-KSB.
11
Computation of Earnings per Share. Reference is made to the Corporations 2002
Annual Report to Shareholders Note 1, page 12, which is incorporated herein by
reference.
13
Annual Report to Shareholders for the fiscal year ended June 30, 2002. Filed
with this Annual Report on Form 10-KSB
21
Subsidiaries of Consumers Bancorp. Filed with this Annual Report on Form 10-KSB.
99.1
Certification of Chief Executive Officer Pursuant to 10 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002
99.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
(b)
REPORTS ON FORM 8-K
Table of Contents
SIGNATURES
In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CONSUMERS BANCORP INC. | ||||
September 26, 2002
Date |
By: /s/ Mark S. Kelly
Mark S. Kelly President and Chief Executive Officer |
|||
By: /s/ Paula J. Meiler
Paula J. Meiler Chief Financial Officer |
In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of registrant and in the capacities indicated on September 26, 2002.
Signatures | Signatures | |
|
|
|
/s/ Mark S. Kelly
Mark S. Kelly President and Chief Executive Officer |
/s/ Laurie L. McClellan
Laurie L. McClellan Chairman of the Board and Director |
|
/s/ J.V. Hanna
J.V. Hanna Vice President and Director |
/s/ Walter J. Young
Walter J. Young Vice President and Director |
|
/s/ John P. Furey
John P. Furey Director |
/s/ David W. Johnson
David W. Johnson Director |
|
/s/ James R. Kiko
James R. Kiko Director |
/s/ Thomas M. Kishman
Thomas M. Kishman Director |
|
/s/ Homer R. Unkerfer
Homer R. Unkefer Director Consumers Bancorp |
Consumers Bancorp
Index to Exhibits
EXHIBIT 4
Form of Shares Certificate of Common Shares
INCORPORATED UNDER THE LAWS OF
OHIO
NUMBER | SHARES | |
103091 |
CONSUMERS BANCORP, INC.
This Certifies that is the owner of fully paid and non-assessable shares of CONSUMERS BANCORP, INC. transferrable only on the books of the Corporation by the holder hereof in person or by Attorney upon surrender of this Certificate properly endorsed.
In Witness Whereof
, the said Corporation has caused this Certificate
to be signed by its duly authorized officers and its corporate seal
to be hereunto affixed.
Dated
President
Chairman
CONSUMERS
BANCORP, INC.
CERTIFICATE
FOR
SHARES
OF
COMMON STOCK
ISSUED TO
For Value Received,
hereby sell, assign and transfer unto
Dated
In the presence of Share Holder
Medallion Signature Guarantee Required
NOTICE: THE SIGNATURE OF THIS
ASSIGNMENT MUST CORRESPOND
WITH THE NAME AS WRITTEN UPON THE FACE OF
THE CERTIFICATE IN EVERY PARTICULAR
WITHOUT ALTERATION OR ENLARGEMENT, OR ANY COURSE WHATEVER.
Exhibit 13
Financial Highlights
(Dollars in thousands, except share data)
June 30,
June 30,
Percent
2002
2001
Change
$
13,614
$
13,949
(2.4
)%
4,278
5,356
(20.1
)
2,236
2,047
9.2
$
184,704
$
172,272
7.2
%
160,068
152,696
4.8
123,454
131,250
(5.9
)
34,122
19,711
73.1
15,820
14,217
11.3
$
1.04
$
.95
9.5
%
.32
.303
5.6
7.37
6.61
11.5
2,149,597
2,149,395
BUSINESS OF CONSUMERS BANCORP, INC.
FINANCIAL CORPORATION
Consumers Bancorp, Inc. (the Corporation), a financial holding company incorporated under the laws of the State of Ohio, owns all of the issued and outstanding capital stock of Consumers National Bank (the Bank), a bank chartered under the laws of the United States. The Corporations activities have been limited primarily to holding the common shares of the Bank.
Serving the Minerva, Ohio area since 1965, the Banks main office is located at 614 E. Lincoln Way, Minerva, Ohio. The Banks business involves attracting deposits from business and individual customer and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government and government agency obligations, municipal obligations, mortgage-backed securities and other securities.
As a financial holding company, the Corporation is subject to regulation, supervision and examination by the Federal Reserve Bank (the FRB). As a nationally chartered commercial bank, the Bank is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (the OCC). Deposits in the Bank are insured up to applicable limits by the FDIC. The Bank is also a member of the Federal Home Loan Bank of Cincinnati (the FHLB).
The Corporation is not aware of any current recommendations by regulatory authorities that, if they were to be implemented, would have a material effect on the Corporation. In addition, the Corporation is not aware of any exposure to material costs associated with environmental hazardous waste cleanup. Bank loan procedures require EPA studies be obtained by Bank management prior to approving any commercial real estate loan with such potential risk.
As of June 30, 2002, the Bank employed 97 full-time and 19 part-time employees.
MARKET PRICE OF THE CORPORATIONS
The Corporation had 2,146,281 common shares outstanding on June 30, 2002 held by approximately 727 shareholders.
The shares of Common Stock of Consumers Bancorp,
Inc. are traded on the over-the-counter market primarily with
brokers in the Corporations service area. The following
quoted market prices reflect inter-dealer prices, without
adjustments for retail markups, markdowns, or commissions and
may not represent actual transactions.
September 30,
December 31,
March 31,
June 30,
2001
2001
2002
2002
$
19.50
$
19.33
$
20.00
$
23.00
19.33
19.33
19.33
20.00
.073
.09
.077
.08
September 30,
December 31,
March 31,
June 30,
2000
2000
2001
2001
$
18.58
$
19.25
$
19.50
$
19.50
18.25
18.83
18.67
19.00
.07
.087
.073
.073
Management does not have knowledge of the prices paid in all transactions and has not verified the accuracy of those prices that have been reported. Because of the lack of an established market for the Corporations stock, these prices may not reflect the prices at which the stock would trade in an active market. See Note 1 for dividend restrictions.
REPORT OF INDEPENDENT AUDITORS
Board of Directors
We have audited the accompanying consolidated
balance sheets of Consumers Bancorp, Inc. as of June 30,
2002 and 2001 and the related consolidated statements of income,
changes in shareholders equity, and cash flows for the
years then ended. These financial statements are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements based on our audits.
We conducted our audits in accordance with
auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material
respects, the financial position of Consumers Bancorp, Inc. as
of June 30, 2002 and 2001 and the results of its operations
and its cash flows for the years then ended, in conformity with
accounting principles generally accepted in the United States of
America.
Columbus, Ohio
1
Crowe, Chizek and Company LLP
CONSUMERS BANCORP, INC.
2002
2001
$
7,851
$
6,626
7,710
3,000
34,122
19,711
123,454
131,250
3,499
2,969
5,334
5,304
1,538
1,699
1,196
1,713
$
184,704
$
172,272
$
31,044
$
26,027
12,948
11,517
58,137
50,984
57,939
64,168
160,068
152,696
5,133
1,442
2,153
2,253
1,530
1,664
168,884
158,055
2,400
2,400
2,469
2,465
10,830
9,282
(204
)
(116
)
325
186
15,820
14,217
$
184,704
$
172,272
See accompanying notes to consolidated financial statements.
2
CONSUMERS BANCORP, INC.
2002
2001
$
12,115
$
12,400
188
187
1,189
1,250
122
112
13,614
13,949
4,064
5,177
135
116
79
63
4,278
5,356
9,336
8,593
917
663
8,419
7,930
1,126
795
9
52
686
850
1,821
1,697
3,569
3,455
1,146
1,186
181
171
165
150
177
141
200
218
161
161
187
181
1,222
1,016
7,008
6,679
3,232
2,948
996
901
$
2,236
$
2,047
$
1.04
$
.95
See accompanying notes to consolidated financial statements.
3
CONSUMERS BANCORP, INC.
Accumulated
Other
Total
Common
Additional
Retained
Treasury
Comprehensive
Shareholders
Stock
Paid in Capital
Earnings
Stock
Income (Loss)
Equity
$
2,400
$
2,438
$
7,887
$
(129
)
$
(335
)
$
12,261
2,047
2,047
521
521
2,568
(652
)
(652
)
27
13
40
2,400
2,465
9,282
(116
)
186
14,217
2,236
2,236
139
139
2,375
(688
)
(688
)
4
2
6
(90
)
(90
)
$
2,400
$
2,469
$
10,830
$
(204
)
$
325
$
15,820
See accompanying notes to consolidated financial statements.
4
CONSUMERS BANCORP, INC.
2002
2001
$
2,236
$
2,047
581
528
46
47
917
663
(35
)
(11
)
(9
)
(52
)
(44
)
(51
)
161
161
(165
)
(138
)
89
(61
)
(355
)
183
(1,279
)
(1,525
)
2,143
1,791
(26,065
)
(4,066
)
19
217
11,809
7,163
(4,710
)
(3,000
)
8,814
(14,062
)
(611
)
(924
)
(365
)
(725
)
(11,109
)
(15,397
)
7,372
15,865
1,000
(100
)
(1,991
)
3,691
341
(688
)
(652
)
6
40
(90
)
10,191
14,603
1,225
997
6,626
5,629
$
7,851
$
6,626
See accompanying notes to consolidated financial statements.
5
CONSUMERS BANCORP, INC.
NOTE 1 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Unless otherwise indicated, dollar amounts are in
thousands, except per share data.
Principles of
Consolidation:
The consolidated
financial statements include the accounts of Consumers Bancorp,
Inc. (Corporation) and its wholly-owned subsidiary, Consumers
National Bank (Bank). The Bank has a finance company, Community
Finance Home Mortgage Company, Inc. and a title company,
Community Title Agency, Inc. as part of its business. All
significant intercompany transactions have been eliminated in
the consolidation.
Business Segment
Information:
Consumers Bancorp, Inc.
is a financial holding company engaged in the business of
commercial and retail banking, which accounts for substantially
all of its revenues, operating income, and assets. Accordingly,
all of its operations are reported in one segment, banking.
Use of Estimates:
To
prepare financial statements in conformity with accounting
principles generally accepted in the United States of America,
management makes estimates and assumptions based on available
information. These estimates and assumptions affect the amounts
reported in the financial statements and the disclosures
provided, and future results could differ. The allowance for
loan losses, fair values of financial instruments, and status of
contingencies are particularly subject to change.
Cash Reserves:
Consumers National Bank is required by the Federal Reserve to
maintain reserves consisting of cash on hand and
noninterest-bearing balances on deposit with the Federal Reserve
Bank. The required reserve balance at June 30, 2002 and 2001 was
$1,181 and $1,138.
Securities:
Securities are generally classified into either held to maturity
or available for sale categories. Held-to-maturity securities
are those that the Bank has the positive intent and ability to
hold to maturity, and are reported at amortized cost.
Available-for-sale securities are those that the Bank may decide
to sell if needed for liquidity, asset-liability management, or
other reasons. Available-for-sale securities are reported at
fair value, with unrealized gains or losses included as a
separate component of equity, net of tax.
Realized gains or losses on sales are determined
based on the amortized cost of the specific security sold.
Amortization of premiums and accretion of discounts are computed
under a system materially consistent with the level yield method
and are recognized as adjustments to interest income. Prepayment
activity on mortgage-backed securities is affected primarily by
changes in interest rates. Yields on mortgage-backed securities
are adjusted as prepayments occur through changes to premium
amortization or discount accretion.
(Continued)
6
NOTE 1 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Loans:
Loans are
reported at the principal balance outstanding, net of deferred
loan fees. Interest income is reported on the interest method
and includes amortization of net deferred loan fees and costs
over the loan term.
Interest income is not reported when full loan
repayment is in doubt, typically when payments are past due over
90 days. Payments received on such loans are reported as
principal reductions.
Concentrations of Credit
Risk:
The Bank grants consumer, real
estate and commercial loans primarily to borrowers in Stark,
Columbiana and Carroll counties. Automobiles and other consumer
assets, business assets and residential and commercial real
estate secure most loans.
Allowance for Loan
Losses:
The allowance for loan losses
is a valuation allowance, increased by the provision for loan
losses and decreased by charge-offs less recoveries. Management
estimates the allowance balance required based on past loan loss
experience, known and probable losses in the portfolio,
information about specific borrower situations and estimated
collateral values, economic conditions and other factors.
Allocations of the allowance may be made for specific loans, but
the entire allowance is available for any loan that, in
managements judgment, should be charged-off.
Loan impairment is reported when full payment
under the loan terms is not expected. Impairment is evaluated in
total for smaller-balance loans of similar nature such as
residential mortgage, consumer, and credit card loans, and on an
individual loan basis for other loans. If a loan is impaired, a
portion of the allowance is allocated so the loan is reported,
net, at the present value of estimated future cash flows using
the loans existing rate or at the fair value of collateral
if repayment is expected from the collateral. Loans are
evaluated for impairment when payments are delayed, typically
90 days or more, or when it is probable that not all
principal and interest amounts will be collected according to
the original terms of the loan. No loans were determined to be
impaired as of and for the years ended June 30, 2002 and
2001.
Cash Surrender Value of Life
Insurance:
The Bank has purchased
single-premium life insurance policies to insure the lives of
the participants in the salary continuation plan. As of
June 30, 2002, the Bank has total purchased policies of
$2,885 (total death benefit $9,358) with a cash surrender value
of $3,499. As of June 30, 2001, the Bank has total
purchased policies of $2,520, (total death benefit $8,210) with
a cash surrender value of $2,969. The amount included in income
(net of policy commissions and mortality costs) was
approximately $165 and $138 for the years ended June 30,
2002 and 2001.
(Continued)
7
NOTE 1 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Premises and
Equipment:
Premises and equipment are
stated at cost less accumulated depreciation. Depreciation is
computed over the assets useful lives on an accelerated
basis, except for buildings for which the straight-line basis is
used.
Intangible Assets:
Purchased intangible, core deposit value, is recorded at cost
and amortized over the estimated life. Core deposit value
amortization is straight-line over 12 years. Intangibles
are assessed for impairment and written down as necessary.
Other Real Estate
Owned:
Real estate properties, other
than Company premises, acquired through, or in lieu of, loan
foreclosure are initially recorded at fair value at the date of
acquisition. Any reduction to fair value from the carrying value
of the related loan at the time of acquisition is accounted for
as a loan loss. After acquisition, a valuation allowance reduces
the reported amount to the lower of the initial amount or fair
value less costs to sell. Expenses, gains and losses on
disposition, and changes in the valuation allowance are reported
in other expenses. There were no properties held as other real
estate owned at June 30, 2002 and 2001.
Repurchase
Agreements:
Substantially all
repurchase agreement liabilities represent amounts advanced by
various customers. Securities are pledged to cover these
liabilities, which are not covered by federal deposit insurance.
Profit Sharing Plan:
The Company maintains a 401(k) profit sharing plan covering
substantially all employees. Contributions are made and expensed
annually.
Income Taxes:
The
Company files a consolidated federal income tax return. Income
tax expense is the sum of the current-year income tax due or
refundable and the change in deferred tax assets and
liabilities. Deferred tax assets and liabilities are the
expected future tax consequences of temporary differences
between the carrying amounts and tax bases of assets and
liabilities, computed using enacted tax rates. A valuation
allowance, if needed, reduces deferred tax assets to the amount
expected to be realized.
Loss Contingencies:
Loss contingencies, including claims and legal actions arising
in the ordinary course of business, are recorded as liabilities
when the likelihood of loss is probable and an amount or range
of loss can be reasonably estimated. Management does not believe
there are such matters that will have a material effect on the
financial statements.
Earnings and Dividends Declared per
Share:
Earnings per common share are
computed based on the weighted average common shares
outstanding. The number of outstanding shares used was 2,149,597
and 2,149,395 for the years ended June 30, 2002 and 2001. The
Companys capital structure contains no dilutive securities.
(Continued)
8
NOTE 1 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Statement of Cash
Flows:
For purposes of reporting cash
flows, cash and cash equivalents include the Companys cash
on hand and due from banks. The Company reports net cash flows
for customer loan, deposit, and repurchase agreement
transactions.
For the years ended June 30, 2002 and 2001,
the Bank paid $4,633 and $5,173 in interest and $1,046 and $635
in income taxes.
Common Stock Split:
on March 13, 2002, the Board of Directors approved a
three-for-one stock split to shareholders of record
March 18, 2002. All references to the number of average
common shares and per share amounts for previous periods have
been restated to reflect the stock split.
Comprehensive
Income:
Comprehensive income consists
of net income and other comprehensive income. Other
comprehensive income includes unrealized gains and losses on
securities available for sale.
Fair Value of Financial
Instruments:
Fair values of financial
instruments are estimated using relevant market information and
other assumptions, as more fully disclosed in a separate note.
Fair value estimates involve uncertainties and matters of
significant judgment regarding interest rates, credit risk,
prepayments, and other factors, especially in the absence of
broad markets for particular items. Changes in assumptions or in
market conditions could significantly affect the estimates.
Dividend
Restrictions:
Banking regulations
require maintaining certain capital levels and may limit the
dividends paid by the bank to the holding company or by the
holding company to shareholders. At year-end 2002, approximately
$4,902 is available to pay dividends to the holding company.
New Accounting
Pronouncements:
In June 2001, the
Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards
(SFAS) No. 141, Business Combinations.
SFAS No. 141 requires all business combinations to be
accounted for using the purchase method. The alternative
pooling-of-interest method is no longer permitted. The
provisions of this Statement apply to all business combinations
initiated after June 30, 2001. The adoption of this
statement will only impact the Companys financial
statements if it enters into a business combination.
In June 2001, the FASB issued SFAS
No. 142, Goodwill and Other Intangible Assets,
which addresses the accounting for such assets arising from
prior and future business combinations. Upon the adoption of
this Statement, goodwill arising from business combinations will
no longer be amortized, but rather will be assessed regularly
for impairment, with any such impairment recognized as a
reduction to earnings in the period identified.
(Continued)
9
NOTE 1 SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES (Continued)
Other identified intangible assets, such as core
deposit intangible assets, will continue to be amortized over
their estimated useful lives. The Company is required to adopt
this Statement on July 1, 2002. The Company has assessed
the impact of this statement on financial statements and
continued amortization of the intangible asset totaling $161 in
2002.
The Financial Accounting Standards Board
(FASB) recently issued Statement 144. Statement 144 covers
the accounting for the impairment or disposal of long-lived
assets. This Statement supersedes Statement 121 since it did not
address the accounting for a segment of a business accounted for
as a discounted operation. This statement does not have an
effect on the Company.
Reclassifications:
Certain reclassifications have been made to the June 30,
2001 financial statements to be comparable to the June 30,
2002 presentation.
NOTE 2 SECURITIES
(Continued)
10
NOTE 2 SECURITIES
(Continued)
Securities with a carrying value of approximately
$11,194 and $12,605 were pledged at June 30, 2002 and 2001
to secure public deposits and commitments as required or
permitted by law.
Proceeds from sales of equity securities during
2002 and 2001 were $19 and $217, respectively. Gross gains were
$9 and $52 for the same periods with no losses recognized for
either period.
(Continued)
11
NOTE 2 SECURITIES
(Continued)
The amortized cost and fair values of debt and
mortgage-backed securities available for sale at June 30,
2002, by contractual maturity, are shown below. Expected
maturities will differ from contractual maturities because
borrowers may have the right to call or prepay obligations with
or without call or prepayment penalties.
NOTE 3 LOANS
Major classifications of loans are as follows as
of June 30:
No loans were determined to be impaired at
June 30, 2002 and 2001, nor were there any such loans
during the years then ended. Loans on non-accrual were $829 at
June 30, 2002 and $267 at June 30, 2001. If interest
had been accrued on non-accrual loans, interest income would
have increased by $73 and $12 for the years ended June 30,
2002 and 2001.
(Continued)
12
NOTE 3 LOANS
(Continued)
The changes in the allowance for loan losses
consists of the following for the years ended June 30:
The Bank has granted loans to certain of its
executive officers and directors and their related business
interests. A summary of activity during the year ended
June 30, 2002 on related party loans to any one related
party is as follows:
NOTE 4 PREMISES AND EQUIPMENT
Major classifications of premises and equipment
are as follows as of June 30:
13
NOTE 5 DEPOSITS
The aggregate amount of time deposits, each with
a minimum denomination of $100, was $11,485 and $12,217 in 2002
and 2001.
Scheduled maturities of time deposits at
June 30, 2002 are as follows:
Related party deposits totaled $1,961 at
June 30, 2002.
NOTE 6 REPURCHASE
AGREEMENTS
Securities sold under agreement to repurchase are
financing arrangements. Physical control is maintained for all
securities sold under repurchase agreements. Information
concerning securities sold under agreements to repurchase was as
follows:
Securities sold under agreements to repurchase
mature daily. The Bank has pledged U.S. Treasury and agency
securities with a carrying value of $5,208 at June 30,
2002, as collateral for the repurchase agreements.
14
NOTE 7 FEDERAL HOME LOAN BANK
ADVANCES
A summary of Federal Home Loan Bank
(FHLB) advances is as follows:
The following table is a summary of the scheduled
principal payments for these advances:
Pursuant to collateral agreements with the FHLB,
advances are secured by all stock invested in the FHLB and
certain qualifying first mortgage loans. As of June 30,
2002, the Bank could borrow a total of $15,248 in cash
management advances based on the amount of FHLB stock owned.
Qualifying first mortgage loans pledged to secure FHLB advances
totaled approximately $33,455 at June 30, 2002.
15
NOTE 8 EMPLOYEE BENEFIT
PLANS
The Bank has a 401(k) savings and retirement plan
available for substantially all eligible employees. Under the
plan, the Bank is required to match each participants
voluntary contribution to the plan but not to exceed four
percent of the individual compensation. The plan was submitted
and approved by the Internal Revenue Service. Amounts charged to
operations were $81 and $86, for the years ended June 30,
2002 and 2001.
The Corporation maintains a Salary Continuation
Plan (the Plan) to encourage Bank Executives to remain employees
of the Bank. The Plan provides additional retirement and spousal
survivorship benefits for those Executives who have attained age
40 and have at least five years of service. The Plan provides a
participant or a surviving spouse upon retirement or death with
fifteen years of income payments equal to 48% of the
employees base pay at the time of termination. The amount
of base pay is limited to the lesser of the preceding
years annual base salary before termination or the annual
base salary at the inception of the agreement with the employee
plus 3.5% annual inflation. Vesting in the Plan commences at age
50 and is prorated until age 65, however, vesting is 100% upon
the death of the Executive, if they were insurable, otherwise,
benefits cease at death. The benefit amount is determined using
an 7.5% discount factor, compounded monthly. For the years ended
June 30, 2002 and 2001, approximately $146 and $110 have
been charged to expense.
NOTE 9 INCOME TAXES
The provision for income taxes consists of the
following for the years ended June 30:
(Continued)
16
NOTE 9 INCOME TAXES
(Continued)
The deferred income taxes consist of the
following for the years ended June 30:
The difference between the provision for income
taxes and amounts computed by applying the statutory income tax
rate of 34% to statutory income before taxes consists of the
following for the years ended June 30:
17
NOTE 10 REGULATORY
MATTERS
The Corporation and Bank are subject to
regulatory capital requirements administered by federal banking
agencies. Capital adequacy guidelines and prompt
corrective-action regulations involve quantitative measures of
assets, liabilities, and certain off-balance-sheet items
calculated under regulatory accounting practices. Capital
amounts and classifications are also subject to qualitative
judgments by regulators about components, risk weightings, and
other factors, and the regulators can lower classifications in
certain cases. Failure to meet various capital requirements can
initiate regulatory action that could have a direct material
effect on the financial statements.
The prompt corrective action regulations provide
five classifications, including well capitalized, adequately
capitalized, undercapitalized, significantly undercapitalized,
and critically undercapitalized, although these terms are not
used to represent overall financial condition. If adequately
capitalized, regulatory approval is required to accept brokered
deposits. If undercapitalized, capital distributions are
limited, as is asset growth and expansion, and plans for capital
restoration are required.
At year-end, actual Bank capital levels (in
millions) and minimum required levels were:
(Continued)
18
NOTE 10 REGULATORY MATTERS
(Continued)
As of the latest regulatory examination, the Bank
was categorized as well capitalized. There are no conditions or
events since that examination that management believes may have
changed the Banks category.
Dividends paid by the Bank are the primary source
of funds available to the Corporation for payment of dividends
to shareholders and for other working capital needs. Applicable
state statutes and regulations impose restrictions on the amount
of dividends that may be declared by the Bank. Dividends, which
may be paid by the Bank to the Corporation without obtaining
prior approval from bank regulatory agencies, approximated
$4,902 at June 30, 2002. The Corporation may not pay
dividends more than retained earnings.
NOTE 11 COMMITMENTS WITH
OFF-BALANCE SHEET RISK
The Bank is a party to commitments to extend
credit in the normal course of business to meet the financing
needs of its customers. Commitments are agreements to lend to
customers providing there are no violations of any condition
established in the contract. Commitments to extend credit have a
fixed expiration date or other termination clause. These
instruments involve elements of credit and interest rate risk
more than the amount recognized in the statements of financial
position. The Bank uses the same credit policies in making
commitments to extend credit as it does for on-balance sheet
instruments. The Bank evaluates each customers credit on a
case by case basis. The amount of collateral obtained is based
on managements credit evaluation of the customer. The
amount of commitments to extend credit and the exposure to
credit loss for non-performance by the customer was $10,397 and
$12,945 as of June 30, 2002 and 2001. Of the June 30,
2002 commitments, $4,989 carried variable rates of interest
ranting from 4.75% to 6.75% and $5,408 carried fixed rates of
interest ranging from 6.0% to 12.5%. Since some commitments to
make loans expire without being used, the amount does not
necessarily represent future cash commitments.
19
NOTE 12 FAIR VALUE DISCLOSURES OF
FINANCIAL INSTRUMENTS
The following table shows the estimated fair
value at June 30, 2002 and 2001, and the related carrying
value of financial instruments:
For purposes of the above disclosures of
estimated fair value, the following assumptions were used.
Estimated fair value for cash and due from banks and federal
funds sold is considered to approximate cost. Estimated fair
value of securities is based on quoted market values for the
individual securities or equivalent securities. Fair value for
loans was estimated for portfolios of loans with similar
financial characteristics. For adjustable rate loans that
reprice at least annually and for fixed rate commercial loans
with maturities of six months or less which possess normal risk
characteristics, carrying value is determined to be fair value.
Fair value of other types of loans (including adjustable rate
loans which reprice less frequently than annually and fixed rate
term loans or loans which possess higher risk characteristics)
is estimated by discounting future cash flows using the current
rates at which similar loans would be made to borrowers with
similar credit ratings and for similar anticipated maturities.
Fair value for nonaccrual loans is based on recent appraisals of
the collateral or, if appropriate, using estimated discounted
cash flows. Fair value of core deposits, including demand
deposits, savings accounts and certain money market deposits, is
the amount payable on demand. Fair value of fixed-maturity
certificates of deposit is estimated using the rates offered at
June 30, 2002 and 2001, for deposits of similar remaining
maturities. Estimated fair value does not include the benefit
that results from low-cost funding provided by the deposit
liabilities compared to the cost of borrowing funds in the
market. Fair value of accrued interest is determined to be the
carrying amount since these financial instruments generally
represent obligations which are due on demand. The fair value of
unrecorded commitments at June 30, 2002 and 2001, is not
material.
(Continued)
20
NOTE 12 FAIR VALUE DISCLOSURES OF
FINANCIAL INSTRUMENTS (Continued)
While the estimates of fair value are based on
managements judgment of the most appropriate factors, no
assurance can be made that were the Bank to have disposed of
such items at June 30, 2002 and 2001, estimated fair values
would necessarily have been achieved at these dates, since
market values may differ depending on various circumstances.
Estimated fair values at June 30, 2002 and 2001, should not
necessarily be considered to apply at subsequent dates.
Other assets and liabilities of the Bank may have
value but are not included in the above disclosures. In
addition, nonfinancial instruments typically not recognized in
these financial statements nevertheless may have value, but are
not included in the above disclosures. These include, among
other items, the estimated earnings power of core deposit
accounts, the value of a trained work force, customer goodwill
and similar items.
NOTE 13 PARENT COMPANY FINANCIAL
STATEMENTS
Condensed financial information of Consumers
Bancorp. Inc. (parent company only) follows:
(Continued)
21
NOTE 13 PARENT COMPANY FINANCIAL
STATEMENTS (Continued)
NOTE 14 Other Comprehensive
Income
22
GENERAL INFORMATION
External Independent Certified Public
Accountants
Transfer Agent and Registrar
Market Makers
Shareholder Relations
Shareholderrelations@consumersbank.com
Annual Meeting
The 2002 annual meeting of stockholders will be
held on October 16, 2002 at 9:00 AM at the main offices of
Consumers National Bank, 614 East Lincoln Way, Minerva, Ohio
44657.
Annual Report on Form 10-KSB
A copy of the Banks Annual Report on
Form 10-KSB for the fiscal year ended June 30, 2002 as
filed with the Securities and Exchange Commission will be
furnished without charge to stockholders upon written request to
Theresa J. Linder, Corporate Secretary.
Managements Discussion and Analysis of
Financial Condition and Results of Operations
General
The following is managements analysis of
the Corporations financial condition and results of
operations as of and for the year ended June 30, 2002,
compared to prior years. This discussion is designed to provide
a more comprehensive review of the operating results and
financial position than could be obtained from an examination of
the financial statements alone. This analysis should be read in
conjunction with the consolidated financial statements and
related footnotes and the selected financial data included
elsewhere in this report.
Comparison of Results of Operations for the
Year Ended June 30, 2002 and June 30, 2001
Net Income.
The
Corporation earned net income of $2,236,000 for the year ended
June 30, 2002, compared to $2,047,000 for the year ended
June 30, 2001. The increase was primarily due to an
increase in net interest income and other income partially
offset by increases in the provision for possible loan losses
and other expenses.
Net Interest Income.
Net interest income totaled $9,336,000
for the year ended June 30, 2002 compared to $8,593,000 for
the year ended June 30, 2001, an increase of $743,000 or
8.6%. The earnings growth was due primarily to the decrease of
interest expense on deposits of $1,113,000 or 21.5%.
Interest and fees on loans decreased 2.3% from
$12,400,000 for the year ended June 30, 2001 to $12,115,000
for the year ended June 30, 2002. The decrease in interest
income was due to lower average loans outstanding and a decrease
in the average yield earned on loans. Yields on loans decreased
from 9.83% for the year ended June 30, 2001 to 9.16% for
the year ended June 30, 2002.
Interest earned on taxable and tax-exempt
securities totaled $1,311,000 for the year ended June 30,
2002 compared to $1,362,000 for the year ended June 30,
2001. The decrease was primarily the result of decreased short
term interest rates earned on securities. Interest income on fed
funds sold remained stable for the year ended June 30,
2002, despite an increase in average outstandings and a decrease
in rate.
Total interest expense decreased $1,078,000 or
20.1% for the year ended June 30, 2002 compared to the year
ended June 30, 2001. The decrease was primarily a result of
lower interest rates during the year and increase in core
savings deposits. The cost of interest-bearing liabilities
decreased from 4.2% for the year ended June 30, 2001 to
3.1% for the year ended June 30, 2002. Non-interest bearing
deposits grew 19.3% from June 30, 2001 as the Bank
concentrated on building core relationships with customers.
Interest paid on FHLB Advances totaled $135,000
for the year ended June 30, 2002 compared to $116,000 for
the year ended June 30, 2001. The change was a result of an
increase in the average level of borrowings from 2001 to 2002.
23
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Provision for Loan Losses.
The Corporation maintains an allowance
for loan losses in an amount which, in managements
judgment, is adequate to absorb probable losses in the loan
portfolio. While management utilizes specific allocations and
historical loss experience, the ultimate adequacy of the
allowance is dependent upon a variety of factors, including the
performance of the Corporations loan portfolio, the
economy, changes in real estate values and interest rates and
the view of the regulatory authorities toward loan
classifications. The provision for loan losses is determined by
management as the amount to be added to the allowance for loan
losses after net charge-offs have been deducted to bring the
allowance to a level which is considered adequate to absorb
losses in the loan portfolio. The amount of the provision is
based on managements monthly review of the loan portfolio
and consideration of such factors as historical loss experience,
economic conditions, changes in the size and composition of the
loan portfolio and specific borrower considerations, including
the ability to repay the loan and the estimated value of the
underlying collateral.
The provision for loan losses for the year ended
June 30, 2002 totaled $917,000 compared to $663,000 for the
year ended June 30, 2001, an increase of $254,000. The
allowance for loan losses totaled $1,552,000 or 1.17 % of total
loans receivable at June 30, 2001, compared with $1,668,000
or 1.33% of total loans receivable at June 30, 2002. The
increase in the provision for loan losses for the year ended
June 30, 2002 was primarily due to the increased level of
consumer portfolio delinquency. Net charge-offs as a percent of
average loans increased from .41% at June 30, 2001 to .60%
at year end June 30, 2002. The increase in net charge-offs
in 2002 compared to 2001 is primarily attributed to increases in
delinquency trends in general. Charge-offs have been made in
accordance with the Corporations standard policy and have
occurred primarily in the consumer loan portfolio.
Other income.
Other
income primarily includes service charges on deposits and other
miscellaneous income. Other income of $1,821,000 for the year
ended June 30, 2002 represented an increase of $124,000 or 7.3%
over the $1,697,000 of other income for the year ended
June 30, 2001. The increase was due primarily to an
increase in service charge income on deposits resulting from an
increase in the amount of deposits as well as increases in the
cash surrender value of life insurance. Third party fees
received for the origination of long-term mortgages increased
$19,000 from June 30, 2001 as compared to June 30,
2002. Customers purchased new homes or refinanced existing
mortgage debt due to the availability of long term fixed rate
mortgage loans on the secondary market. Management has elected
not to make long term-fixed rate mortgage loans and has entered
into an arrangement whereby it assists third parties by taking
loan applications and completing certain loan documents for
which it is paid a fee. The arrangement allows the Corporation
to meet its customers needs by offering an opportunity to
obtain long-term fixed rate financing on a primary residence and
is a source of additional non-interest income. Gains on sales of
securities decreased to $9,000 in 2002 as compared to $52,000 in
2001, a result of the Corporation selling bank equities acquired
in 2000.
24
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Other expense.
Other
expense totaled $7,008,000 for the year ended June 30, 2002
compared to $6,679,000 for the year ended June 30, 2001, an
increase of $329,000 or 4.9%.
Salary and benefits expense increased $114,000 or
3.3%. The increase is the result of normal, annual merit
increases. The increase in occupancy expense was primarily due
to the depreciation and maintenance associated with the branch
expansion. The amortization of the intangible is directly
related to the purchase premium of the Lisbon, Ohio branch.
Income Tax Expense.
The change in income tax expense is
primarily attributable to the increase in income before income
taxes and the change in the after tax effect of tax-exempt
income and other items. The provision for income taxes totaled
$996,000 for the year ended June 30, 2002 compared to
$901,000 for the year ended June 30, 2001, an increase of
$95,000. The effective tax rates were 30.8% and 30.6% for years
ended June 30, 2002 and 2001, respectively.
Financial Condition
Total assets at June 30, 2002 were
$184,704,000 compared to $172,272,000 at June 30, 2001, an
increase of $12,432,000, or 7.2%. The increase in total assets
was primarily within securities available for sale which
increased $14,411,000 while net loans decreased $7,796,000 and
federal funds sold increased $4,710,000. Increases in securities
available for sale were concentrated in government agency
collateralized mortgage obligations with an average life of
three years. Funding the increase in securities and federal
funds sold was provided by deposits and repurchase agreements
gathered in the Banks local area in 2002 as well as
decreases in loans in 2002.
Net loans receivable decreased $7,796,000 from
$131,250,000 at June 30, 2001 to $123,454,000 at
June 30, 2002. Consumer loans decreased $5,545,000 or 29.9%
attributable to a slow down of automobile lending as automobile
lenders offered zero percent financing. The Bank has
concentrated its loan growth efforts in commercial real estate
lending with variable rate notes tied to prime or fixed rate
notes with a maturity not to exceed five years
Total deposits increased $7,372,000 from
$152,696,000 at June 30, 2001 to $160,068,000 at
June 30, 2002. The increase primarily represents $5,017,000
growth in non-interest bearing deposits a result of expanding
new markets. Savings deposits increased $7,153,000 or 14% as
deposits found shelter from the declining stock market and low
interest rate environment. Time accounts decreased by
$6,229,000, or 9.7%. In total, non-interest and interest bearing
deposits increased 19.3% and 1.9% respectively from
June 30, 2001 to June 30, 2002.
Total shareholders equity increased
$1,603,000 from $14,217,000 at June 30, 2001 to $15,820,000
at June 30, 2002. The increase is primarily due to net
income of $2,236,000 and an increase of $139,000 of accumulated
other comprehensive income which was partially offset by cash
dividends of $688,000.
25
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Asset and Liability Management
The Bank measures interest-rate risk from the
perspectives of earnings at risk and value at risk. The primary
purpose of both the loan and investment portfolios is the
generation of income, but if credit risk is the principal focus
of risk analysis in the loan portfolio, interest-rate risk is
the principal focus in the investment portfolio. Because of the
greater liquidity of the investment portfolio, it is the vehicle
for managing interest-rate risk in the entire balance sheet. The
Bank manages interest rate risk position using simulation
analysis of net interest income and net income over a two-year
period. The Bank also calculates the effect of an instantaneous
change in market interest rates on the economic value of equity
or net portfolio value. Once these analyses are complete,
management reviews the results, with an emphasis on the
income-simulation results for purposes of managing interest-rate
risk. The rate sensitivity position is managed to avoid wide
swings in net interest margins. Measurement and identification
of current and potential interest rate risk exposures is
conducted quarterly, with reporting and monitoring also
occurring quarterly. The Bank applies interest rate shocks to
its financial instruments up and down 50, 100, 150, and 200
basis points. The following table presents an analysis of the
potential sensitivity of the Banks annual net interest
income and present value of the Banks financial
instruments to sudden and sustained increase of 200 basis points
and 100 basis points decrease change in market interest rates:
The projected volatility of net interest income
and net present value of equity rates to a +200 and -100 basis
points change for all quarterly models during 2001 and 2002 fall
within the Board of Directors guidelines for net interest income
change and within 10% variance for net present value of equity
change.
26
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Liquidity
Management considers the asset position of the
Bank to be sufficiently liquid to meet normal operating needs
and conditions. The Banks earning assets are divided
primarily between loans and investment securities, with any
excess funds placed in federal funds sold on a daily basis.
The Bank groups its loan portfolio into three
major categories; real estate loans, commercial, financial and
agricultural loans, and consumer loans. The Banks real
estate loan portfolio consists of three basic segments:
conventional mortgage loans having fixed rates for terms not
longer than fifteen years, variable rate home equity line of
credit loans and fixed rate loans having maturity or renewal
dates that are less than the scheduled amortization period. Real
estate loan growth has decreased through the past year after
several years of slow growth due to a decline in interest rates.
Competition is very heavy in the Banks market for these
types of loans, both from local and national lenders. The Bank
became affiliated with third parties which allow the Bank to
offer attractive mortgage loan options to its customers.
Commercial, financial and agricultural loans are comprised of
both variable rate notes subject to daily interest rate changes
based on the prime rate, and fixed rate notes having maturities
of generally not greater than five years. These loans have shown
a slight increase during the past year, with outstanding
balances rising by $348,000 or .7%. The personal loans offered
by the Bank are generally written for periods of up to five
years, based on the nature of the collateral. These may be
either installment loans having regular monthly payments or
demand type loans for short periods of time.
Funds not allocated to the Banks loan
portfolio are invested in various securities having diverse
maturity schedules. The majority of the Banks investments
are held in U.S. Treasury securities or other securities issued
by U.S. Government agencies, mortgage-backed securities, and to
a lesser extent, investments in tax free municipal bonds. Tax
equivalent yields for securities decreased to 5.33% on a tax
equivalent basis for the year ended June 30, 2002 as
compared to 6.53% for the year ended June 30, 2001.
The Bank offers several forms of deposit programs
to its customers. The rates offered by the Bank and the fees
charged for them are competitive with others available currently
in the market area. Time deposit interest rates have declined
during the year. Rates continue to come under competitive
pressures in the Banks market area as financial
institutions attempt to attract and keep new deposits to fund
growth. Interest rates on demand deposits and savings deposits
continue to be at levels as low as have been seen in many years.
As a result, the trend for new deposit growth appears to be
primarily in either noninterest-bearing demand deposits or
savings deposits.
27
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Liquidity (continued)
Time deposits decreased from $12,217,000 for
jumbo time deposits (those with balances of $100,000 and over)
at June 30, 2001 to $11,485,000 at June 30, 2002.
These deposits are monitored closely by the Bank, priced on an
individual basis, and often matched with a corresponding
investment instrument. The Bank has on occasion used a fee paid
broker to obtain these types of funds from outside its normal
service area as another alternative for its funding needs. The
bank had no brokered deposits at June 30, 2002. These
deposits are not relied as a primary source of funding however,
and the Bank can foresee no dependence on these types of
deposits for the near term.
To provide additional services for commercial and
public fund customers, the bank added securities sold under
repurchase agreements to its product line. All agreements mature
on an overnight basis, funds provided at year end June 30, 2002
were $5,133,000.
To provide an additional source of loan funds,
the Bank has entered into an agreement with the Federal Home
Loan Bank (FHLB) of Cincinnati to obtain matched funding
for loans. Repayment is made either over a fifteen year period,
or over a three year period with a balloon payment. At year end,
these FHLB advances totaled $2,153,000. The Bank considers this
agreement with FHLB to be a good source of loan funding,
secondary to its deposit base.
The net interest margin is monitored monthly. It
is the Banks goal to maintain the net interest margin at
4.0% or greater. The net interest margin on a tax equivalent
basis for 2002 was 5.63% as compared to 5.73% for 2001.
Capital Resources
At June 30, 2002, management believes the
Bank complied with all regulatory capital requirements. Based on
the Banks computed regulatory capital ratios, the Office
of the Controller of the Currency has determined the Bank to be
well capitalized under the Federal Deposit Insurance Act as of
its latest exam date. The Banks actual and required
capital amounts are disclosed in Note 10 of the consolidated
financial statements. Management is not aware of any matters
occurring subsequent to that exam that would cause the
Banks capital category to change.
28
Managements Discussion and Analysis of
Financial Condition and Results of Operations
continued
Impact on Inflation and Changing
Prices
The financial statements and related data
presented herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America, which require the measurement of financial position and
results of operations primarily in terms of historical dollars
without considering changes in the relative purchasing power of
money over time due to inflation. Unlike most industrial
companies, virtually all of the assets and liabilities of the
Corporation are monetary in nature. Therefore, interest rates
have a more significant impact on a financial institutions
performance than the effects of general levels of inflation.
Interest rates do not necessarily move in the same direction or
in the same magnitude as the prices of goods and services. The
liquidity, maturity structure and quality of the
Corporations assets and liabilities are critical to the
maintenance of acceptable performance levels.
Forward Looking Statements
When used in this discussion or future filings by
the Corporation with the Securities and Exchange Commission, or
other public or shareholder communications, or in oral
statements made with the approval of an authorized executive
officer, the words or phrases will likely result,
are expected to, will continue, is
anticipated, estimate, project,
believe or similar expressions are intended to
identify forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
The Corporation wishes to caution readers not to place undue
reliance on any such forward-looking statements, which speak
only as of the date made, and to advise readers that various
factors, including regional and national economic conditions,
changes in levels of market interest rates, credit risks of
lending activities and competitive and regulatory factors, could
affect the Corporations financial performance and could
cause the Corporations actual results for future periods
to differ materially from those anticipated or projected.
The Corporation is not aware of any trends,
events or uncertainties that will have or are reasonably likely
to have a material effect on its liquidity, capital resources or
operations except discussed herein. The Corporation is not aware
of any current recommendations by regulatory authorities which
would have such effect if implemented.
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
$
11,067
$
100
$
11,167
3,040
73
$
(9
)
3,104
18,481
335
(10
)
18,806
1,042
3
1,045
$
33,630
$
511
$
(19
)
$
34,122
Gross
Gross
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
$
7,520
$
120
$
7,640
2,440
49
$
(18
)
2,471
8,483
123
(14
)
8,592
986
22
1,008
$
19,429
$
314
$
(32
)
$
19,711
Amortized
Fair
Cost
Value
$
4,285
$
4,311
8,700
8,817
1,122
1,143
14,107
14,271
18,481
18,806
1,042
1,045
$
33,630
$
34,122
2002
2001
$
56,716
$
58,103
2,107
3,214
53,535
53,187
13,029
18,574
125,387
133,078
(2
)
(6
)
(263
)
(270
)
(1,668
)
(1,552
)
$
123,454
$
131,250
2002
2001
$
1,552
$
1,413
917
663
(935
)
(645
)
134
121
$
1,668
$
1,552
2002
$
1,411
767
(402
)
$
1,776
2002
2001
$
823
$
643
259
259
3,500
3,317
4,356
4,108
8,938
8,327
(3,604
)
(3,023
)
$
5,334
$
5,304
$
39,705
14,819
970
2,423
22
$
57,939
2002
2001
$
5,133
$
1,442
3,185
1,170
5,296
1,883
2.48
%
4.86
%
1.95
4.22
Interest
Balance
Balance
Maturity
Rate
June 30, 2002
June 30, 2001
2/14/2003
5.30
%
$
1,000
$
1,000
7/1/2010
6.90
%
398
433
10/1/2010
7.00
%
374
406
12/1/2010
6.10
%
381
414
$
2,153
$
2,253
Twelve Months
Principal
Ending June 30
Payments
$
1,108
115
123
131
140
536
$
2,153
2002
2001
$
1,031
$
912
(35
)
(11
)
$
996
$
901
2002
2001
$
434
$
444
242
188
23
18
(167
)
(96
)
(295
)
(254
)
(195
)
(237
)
(85
)
(70
)
$
(43
)
$
(7
)
2002
2001
$
1,099
$
1,002
(47
)
(48
)
(56
)
(47
)
(6
)
$
996
$
901
Minimum Required
To Be Well
Minimum Required
Capitalized Under
For Capital
Prompt Corrective
Actual
Adequacy Purposes
Action Regulations
Amount
Ratio
Amount
Ratio
Amount
Ratio
$
15.8
13.2
%
$
9.4
8.0
%
$
11.7
10.0
%
15.2
13.1
9.3
8.0
11.6
10.0
14.0
11.9
4.7
4.0
7.0
6.0
13.7
11.8
4.6
4.0
7.0
6.0
14.0
7.6
7.3
4.0
9.1
5.0
13.7
7.5
7.3
4.0
9.1
5.0
Minimum Required
To Be Well
Minimum Required
Capitalized Under
For Capital
Prompt Corrective
Actual
Adequacy Purposes
Action Regulations
Amount
Ratio
Amount
Ratio
Amount
Ratio
$
13.89
11.6
%
$
9.60
8.0
%
$
12.00
10.0
%
13.56
11.3
9.59
8.0
11.99
10.0
12.33
10.3
4.80
4.0
7.20
6.0
12.01
10.0
4.80
4.0
7.19
6.0
12.33
7.4
6.68
4.0
8.35
5.0
12.01
7.2
6.67
4.0
8.38
5.0
2002
2001
Estimated
Estimated
Carrying
Fair
Carrying
Fair
Amount
Value
Amount
Value
$
7,851
$
7,851
$
6,626
$
6,626
7,710
7,710
3,000
3,000
34,122
34,122
19,711
19,711
123,454
124,712
131,250
131,418
955
955
1,044
1,044
(102,129
)
(102,129
)
(88,528
)
(88,528
)
(57,939
)
(58,761
)
(64,168
)
(64,880
)
(2,153
)
(2,217
)
(2,253
)
(2,433
)
(445
)
(445
)
(800
)
(800
)
June 30, 2002
June 30, 2001
$
113
$
206
128
136
15,579
13,883
$
15,820
$
14,225
8
$
15,820
$
14,217
$
15,820
$
14,225
Year Ended
Year Ended
June 30, 2002
June 30, 2001
$
688
$
772
16
63
13
18
691
817
1,545
1,230
$
2,236
$
2,047
Year Ended
Year Ended
June 30, 2002
June 30, 2001
$
2,236
$
2,047
(1,545
)
(1,230
)
(9
)
(52
)
8
690
765
(21
)
(180
)
10
217
(11
)
37
(688
)
(652
)
6
40
(90
)
(772
)
(612
)
(93
)
190
206
16
$
113
$
206
2002
2001
$
186
$
(135
)
219
842
(9
)
(52
)
210
790
(71
)
(269
)
$
325
$
186
Crowe, Chizek and Company LLP
One Columbus
10 West Broad Street
Columbus, OH 43215
Consumers Bancorp, Inc.
C/o Theresa J. Linder, Corporate Secretary
614 East Lincoln Way
Minerva, Ohio 44657
McDonald & Company Securities, Inc.
United Bank Plaza
200 Market Ave. South, Suite 410
Canton, Ohio 44702
800-962-0537
Sweney Cartwright & Co.
17 South High Street
Suite 300
Columbus, Ohio 43215
800-334-7481
Parker/ Hunter Incorporated
340 East State Street
P.O. Box 620
Salem, Ohio 44460
800-624-1965
Maximum
Change
2002
Guidelines
0
%
(16.0
)%
0
%
(16.0
)%
(24
)%
(20.0
)%
(12
)%
(20.0
)%
29
EXHIBIT 21
Subsidiaries of Consumers Bancorp
Consumers National Bank, a nationally chartered bank
Community Finance Home Mortgage Co. Inc., incorporated in Ohio
Community Title Agency, Inc., incorporated in Ohio
EXHIBIT 99.1
CERTIFICATION PURSUANT TO 19 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Consumers Bancorp, Inc. (the Company) on Form 10-KSB for the year ending June 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned officer of the Company does hereby certify that:
a) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
b) | The information contained in the Report Fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Mark S. Kelly
Mark S. Kelly President and Chief Executive Officer Consumers Bancorp, Inc. September 26, 2002 |
EXHIBIT 99.2
CERTIFICATION PURSUANT TO 19 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Consumers Bancorp, Inc. (the Company) on Form 10-KSB for the year ending June 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned officer of the Company does hereby certify that:
a) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
b) | The information contained in the Report Fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Paula J. Meiler
Paula J. Meiler Chief Financial Officer and Treasurer Consumers Bancorp, Inc. September 26, 2002 |