Table of Contents



U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-KSB

                          (Mark one)

     
x   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the fiscal year ended June 30, 2002
     
o   TRANSITION REPORT UNDER SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from                 to                

CONSUMERS BANCORP, INC.
(Name of small business issuer in its charter)

     
OHIO   34-1771400

 
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio   44657

 
(Address of principal executive offices)   (Zip code)
     
(330) 868-7701
(Issuer’s telephone number)
   

Securities registered under Section 12(b) of the Exchange Act:

     
Title of each class   Name of each exchange on which registered

 
None   None

Securities registered under Section 12(g) of the Exchange Act:

Common Shares, no par
                 (Title of class)

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     x       No    o

Check if there is no disclosure of delinquent filers in response to Item 405 of Regulation S-B is not contained in this form, and no disclosure will be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-KSB or any amendment to this Form 10-KSB. x

Issuer’s revenue for the year ended June 30, 2002 was: $ 15,435,000.

At September 26, 2002, there were issued and outstanding 2,146,281 of the Issuer’s Common Shares.

The aggregate market value of the Issuer’s voting stock held by nonaffiliates of the Issuer as of September 16, 2002 was $31,333,916.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Issuer’s 2002 Annual Report to Shareholders are incorporated into Part I, Item 1 and 2 and Part II, Items 5, 6 and 7.

Portions of the Issuer’s Proxy Statement dated September 9, 2002, are incorporated by reference into Item 9. Directors, Executive Officers, Promoters and Control Persons; Compliance with Section 16(a) of the Exchange Act; Item 10. Executive Compensation; Item 11. Security Ownership of Certain Beneficial Owners and Management; and Item 12. Certain Relationships and Related Transactions, of Part III.

Transitional Small Business Disclosure Form (check one):

   Yes    o       No    x




TABLE OF CONTENTS

PART I
ITEM 1 — DESCRIPTION OF BUSINESS
ITEM 2 — DESCRIPTION OF PROPERTY
ITEM 3 — LEGAL PROCEEDINGS
ITEM 4 — SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
ITEM 5 — MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS
ITEM 6 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 7 – FINANCIAL STATEMENTS
ITEM 8 — CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
PART III
ITEM 9 — DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT
ITEM 10 — EXECUTIVE COMPENSATION
ITEM 11 — SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
ITEM 12 — CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
ITEM 13 — EXHIBITS LIST AND REPORTS ON FORM 8-K
SIGNATURES
EX-4 Certificate of Common Shares
EX-13 Annual Report to Shareholders
EX-21 Subsidiaries of Consumers Bancorp
EX-99.1 Certification of Chief Executive Officer
EX-99.2 Certification of Chief Financial Officer


Table of Contents

PART I

ITEM 1 — DESCRIPTION OF BUSINESS

Business

Consumers Bancorp, Inc. (the “Corporation”), is a bank holding company under the Bank Holding Company Act of 1956, as amended and is a registered financial holding company, Incorporated under the laws of the State of Ohio, the Corporation owns all of the issued and outstanding capital stock of Consumers National Bank (the “Bank”), a bank chartered under the laws of the United States. On February 28, 1995, the Corporation acquired all of the common stock issued by the Bank. The Corporation’s activities have been limited primarily to holding the common shares of the Bank.

Serving the Minerva, Ohio area since 1965, the Bank’s main office is located at 614 E. Lincoln Way, Minerva, Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government and government agency obligations, municipal obligations, mortgage-backed securities and other securities.

The Bank owns 100% of Community Finance Home Mortgage Co. Inc., (“Community Finance”), a registered finance company in the State of Ohio and 100% of Community Title Agency, Inc., a title agency company. Each subsidiary accounts for less than 2% of the Corporation’s consolidated assets and business.

Supervision and Regulation

Regulation of the Corporation:

The Bank Holding Company Act: As a bank holding company, the Corporation is subject to regulation under the Bank Holding Company Act of 1956, as amended (the “BHCA”) and the examination and reporting requirements of the Board of Governors of the Federal Reserve System (“Federal Reserve Board”). Under the BHCA, the Corporation is subject to periodic examination by the Federal Reserve Board and required to file periodic reports regarding its operations and any additional information that the Federal Reserve Board may require.

The BHCA generally limits the activities of a bank holding company to banking, managing or controlling banks, furnishing services to or performing services for its subsidiaries and engaging in any other activities that the Federal Reserve Board has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident to those activities. In addition, the BHCA requires every bank holding company to obtain the approval of the Federal Reserve Board prior to acquiring substantially all the assets of any bank, acquiring direct or indirect ownership or control of more than 5% of the voting shares of a bank or merging or consolidating with another bank holding company.

2


Table of Contents

Gramm-Leach-Bliley Act: In November 1999 the Gramm-Leach-Bliley Act of 1999 (GLB Act) went into effect making substantial revisions to statutory restrictions separating banking activity form other financial activities. Under the GLB Act, bank holding companies that are well capitalized, well-managed and have at least a satisfactory Community Reinvestment Act rating can elect to become “financial holding companies.” Financial holding companies may engage in or acquire companies that engage in a broad range of financial services which were previously not permitted, such as insurance underwriting, securities underwriting and distribution.

The GLB Act adopts a system of functional regulation under which the Federal Reserve Board is designated as the umbrella regulator for financial holding companies, but financial holding company affiliates are principally regulated by functional regulators such as the FDIC for state nonmember bank affiliates, the Securities and Exchange commission for securities affiliates and state insurance regulators for insurance affiliates. The Corporation filed an election with the Federal Reserve on March 13, 2000, to become a financial holding company. This election was effective on March 23, 2000.

The GLB Act contains extensive provisions on a customer’s right to privacy of non-public personal information. Under these provisions, a financial institution must provide to its customers the institution’s policies and procedures regarding the handling of customers’ non-public personal information. Except in certain cases, an institution may not provide personal information to unaffiliated third parties unless the institution discloses that such information may be disclosed and the customer is given the opportunity to opt out of such disclosure. Consumers National Bank and Consumers Bancorp are also subject to certain state laws that deal with the use and distribution of non-public personal information.

One possible consequence of the GLB Act may be increased competition from financial services companies that will be permitted to provide many types of financial services to customers.

Interstate Banking and Branching: Prior to enactment of the Interstate Banking and Branch Efficiency Act of 1995, the Corporation would have been prohibited from acquiring banks outside Ohio, unless the laws of the state in which the target bank was located specifically authorized the transaction. The Interstate Banking and Branch Efficiency Act has eased restrictions on interstate expansion and consolidation of banking operations by, among other things: (i) permitting interstate bank acquisitions regardless of host state laws, (ii) permitting interstate merger of banks unless specific states have opted out of this provision and (iii) permitting banks to establish new branches outside the state provided the law of the host state specifically allows interstate bank branching.

Regulation of the Bank:

OCC & FDIC Regulation: As a national bank, Consumers National Bank is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency. It is also subject to regulation, supervision and examination by the Federal Deposit Insurance Corporation.

3


Table of Contents

Under regulations promulgated by the OCC, the Bank may not declare a dividend in excess of its undivided profits. Additionally, the Bank may not declare a dividend if the total amount of all dividends, including the proposed dividend, declared by the Bank in any calendar year exceeds the total of it’s retained net income of that year to date, combined with its retained net income of the two preceding years, unless the dividend is approved by the OCC. The Bank may not declare or pay any dividend if, after making the dividend, the Bank would be “undercapitalized,” as defined in the federal regulations.

The FDIC is an independent federal agency which insures the deposits of federally-insured banks and savings associations up to certain prescribed limits and safeguards the safety and soundness of financial institutions. The deposits of the Bank are subject to the deposit insurance assessments of the Bank Insurance Fund of the FDIC. Under the FDIC’s deposit insurance assessment system, the assessment rate for any insured institutions may vary according to regulatory capital levels of the institution and other factors such as supervisory evaluations.

The FDIC is authorized to prohibit any insured institution from engaging in any activity that poses a serious threat to the insurance fund and may initiate enforcement actions against banks, after first giving the institution’s primary regulatory authority an opportunity to take such action. The FDIC may also terminate the deposit insurance of any institution that has engaged in or is engaging in unsafe ore unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, order or condition imposed by the FDIC.

Capital Guidelines: The Federal Reserve Board has adopted risk-based capital guidelines to evaluate the adequacy of capital of bank holding companies and state member banks. The guidelines involve a process of assigning various risk weights to different classes of assets, then evaluating the sum of the risk-weighted balance sheet structure against the holding company’s capital base. Failure to meet capital guidelines could subject a banking institution to various penalties, including termination of FDIC deposit insurance. The Bank had risk-based capital ratios above minimum requirements at June 30, 2002.

Community Reinvestment Act: The Community Reinvestment Act requires depository institutions to assist in meeting the credit needs of their market areas, including low and moderate-income areas, consistent with safe and sound banking practices. Under this Act, each institution is required to adopt a statement for each of its marketing areas describing the depository institution’s efforts to assist in its community’s credit needs. Depositary institutions are periodically examined for compliance and assigned ratings. Banking regulators consider these ratings when considering approval of a proposed transaction by an institution.

In addition, the Bank is subject to federal regulations regarding such matters as reserves, limitations on the nature and the amount of loans and investments, issuance or retirement of its own securities, limitations on the payment of dividends and other aspects of banking operations.

4


Table of Contents

Effects of Government Monetary Policy:

The earnings of the Bank are affected by general and local economic conditions and by the policies of various governmental regulatory authorities. In particular, the Federal Reserve Board regulates money and credit conditions and interest rates to influence general economic conditions, primarily through open market acquisitions or dispositions of United States Government securities, varying the discount rate on member bank borrowings and setting reserve requirements against member and nonmember bank deposits. Federal Reserve Board monetary policies have had a significant effect on the interest income and interest expense of commercial banks, including the Bank, and are expected to continue to do so in the future.

Future Regulatory Uncertainty:

Federal regulation of financial institutions changes regularly and is the subject of constant legislative debate. Further regulations may arise from the events of September 11, 2001, such as the USA Patriot Act of 2001 which grants law enforcement officials greater powers over financial institutions to combat terrorism and money laundering. As a result, the Corporation cannot forecast how federal regulation of financial institutions may change in the future or its impact on the Corporation’s operations.

The Corporation is not aware of any current recommendations by regulatory authorities that, if they were to be implemented, would have a material effect on the Corporation. In addition, the Corporation is not aware of any exposure to material costs associated with environmental hazardous waste cleanup. Bank loan procedures require EPA studies be obtained by Bank management prior to approving any commercial real estate loan with such potential risk.

In addition to the supervision and regulation matters listed above, the Bank is also a member of the Federal Home Loan Bank of Cincinnati (the “FHLB”). Community Finance is subject to regulation by the State of Ohio.

Employees

As of June 30, 2002, the Bank employed 97 full-time and 19 part-time employees.

Statistical Disclosure

The following section contains certain financial disclosures related to the Registrant as required under the Securities and Exchange Commission’s Industry Guide 3, “Statistical Disclosures by Bank Holding Companies”, or a specific reference as to the location of the required disclosures in the Registrant’s 2002 Annual Report to Shareholders, portions of which are incorporated in this 10-KSB by reference.

5


Table of Contents

I.     DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS’ EQUITY; INTEREST RATES AND INTEREST DIFFERENTIAL

The following tables further illustrate the impact on net interest income from changes in average balances and yields of the Corporation’s assets and liabilities.

Average Balance Sheets and Analysis of Net Interest Income for the Years Ended June 30,
(In thousands except percentages)

                                                                           
      2002   2001   2000
     
 
 
      Average           Yield/   Average           Yield/   Average           Yield/
Assets   balance   Interest   rate   balance   Interest   rate   balance   Interest   rate

 
 
 
 
 
 
 
 
 
      (Dollars in thousands)
Interest-earning assets:
                                                                       
 
Taxable securities
  $ 23,124     $ 1,189       5.14 %   $ 19,472     $ 1,250       6.42 %   $ 20,173     $ 1,247       6.81 %
 
Nontaxable securities
    2,663       122       6.98       2,359       112       7.19       2,671       129       7.30  
 
Loans receivable
    132,502       12,115       9.14       126,348       12,426       9.83       105,696       10,334       9.78  
 
Federal funds sold
    8,998       188       2.09       3,366       187       5.56       2,246       127       5.65  
 
   
     
             
     
             
     
         
Total Interest-Earning Assets
    167,287       13,614       8.14       151,545       13,975       9.26       130,786       11,837       9.03  
Noninterest-Earning Assets
    15,358                       15,531                       12,009                  
 
   
                     
                     
                 
Total Assets
  $ 182,645                     $ 167,067                     $ 142,795                  
 
   
                     
                     
                 
Interest Bearing Liabilities NOW
  $ 12,593     $ 181       1.44 %   $ 12,037     $ 205       1.70 %   $ 11,723     $ 206       1.76 %
 
Savings
    55,692       913       1.64       51,318       1,512       2.95       47,551       1,255       2.64  
 
Time deposits
    63,729       2,970       4.66       60,242       3,460       5.74       44,721       2,266       5.07  
 
Repurchase agreements
    3,185       79       2.48       1,170       57       4.87       105       5       4.76  
 
FHLB advances
    2,208       135       6.11       1,917       122       6.36       4,422       279       6.31  
 
   
     
             
     
             
     
         
Total interest bearing liabilities
    137,407       4,278       3.11       126,684       5,356       4.23       108,522       4,011       3.70  
 
           
                     
                     
         
Noninterest bearing liabilities
    30,180                       27,041                       22,546                  
 
   
                     
                     
                 
Total liabilities
    167,587                       153,725                       131,068                  
Shareholders equity
    15,058                       13,351                       11,727                  
 
   
                     
                     
                 
Total liabilities and Shareholders equity
  $ 182,645                     $ 167,076                     $ 142,795                  
 
   
                     
                     
                 
Net interest income, interest Rate spread
          $ 9,336       5.03 %           $ 8,619       5.03 %           $ 7,826       5.33 %
 
           
                     
                     
         
Net interest margin (net interest As a percent of average interest- Earning assets
                    5.58 %                     5.69 %                     5.97 %
Average interest-earning assets to Interest-bearing liabilities
                    121.75 %                     119.62 %                     120.57 %

Nonaccruing loans are included in the daily average loan amounts outstanding. Yields on nontaxable securities have been computed on a fully tax equivalent basis utilizing a 34% tax rate.

6


Table of Contents

The following table presents the changes in the Corporation’s interest income and interest expense resulting from changes in interest rates and changes in the volume of interest-earning assets and interest-bearing liabilities. Changes attributable to both rate and volume that cannot be segregated have been allocated in proportion to the changes due to rate and volume.

INTEREST RATES AND INTEREST DIFFERENTIAL

                                                     
        2002 Compared to 2001   2001 Compared to 2000
        Increase/(Decrease)   Increase/(Decrease)
       
 
        (In thousands)
                Change   Change           Change   Change
        Total   due to   due to   Total   due to   due to
        Change   Volume   Rate   Change   Volume   Rate
       
 
 
 


Securities Taxable
  $ (61 )   $ 235     $ (296 )   $ 3     $ (43 )   $ 46  
 
Nontaxable (1)
    10       14       (4 )     (17 )     (15 )     (2 )
Loans receivable (2)
    (311 )     605       (916 )     2,092       2,019       73  
Federal funds sold
    1       313       (312 )     60       63       (3 )
 
   
     
     
     
     
     
 
   
Total interest income
    (361 )     1,167       (1,528 )     2,138       2,024       114  
 
   
     
     
     
     
     
 
Deposits NOW accounts
    (24 )     9       (33 )     (1 )     6       (7 )
 
Savings deposits
    (599 )     129       (728 )     257       99       158  
 
Time deposits
    (490 )     200       (690 )     1,194       786       408  
Repurchase agreements
    22       98       (76 )     52       51       1  
FHLB Advances
    13       19       (6 )     (157 )     (158 )     1  
 
   
     
     
     
     
     
 
   
Total interest expense
    (1,078 )     455       (1,533 )     1,345       784       561  
 
   
     
     
     
     
     
 
Net interest income
  $ 717     $ 712     $ 5     $ 793     $ 1,240     $ (447 )
 
   
     
     
     
     
     
 


(1)   Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate.
(2)   Nonaccrual loan balances are included for purposes of computing the rate and volume effects although interest on these balances has been excluded.

II.     INVESTMENT PORTFOLIO

The following table sets forth certain information regarding the amortized cost and fair value of the Bank’s securities at the dates indicated.

                                                   
                      At June 30,                
      2002   2001   2000
     
 
 
      Amortized   Fair   Amortized   Fair   Amortized   Fair
      Cost   Value   Cost   Value   Cost   Value
     
 
 
 
 
 
U.S. Treasury and Federal Agencies
  $ 11,067     $ 11,167       7,520     $ 7,640     $ 9,525     $ 9,360  
Obligations of State and Political subdivisions
    3,040       3,104       2,440       2,471       2,562       2,491  
Mortgage-backed securities
    18,481       18,806       8,483       8,592       9,597       9,328  
Equity securities
    1,042       1,045       986       1,008       1,003       1,000  
 
   
     
     
     
     
     
 
 
Total securities
  $ 33,630     $ 34,122       19,429     $ 19,711     $ 22,687     $ 22,179  
 
   
     
     
     
     
     
 

7


Table of Contents

The following tables summarize the amounts and distribution of the Corporation’s securities held and the weighted average yields as of June 30, 2002:

                               
          Amortized   Fair Average
          Cost   Value Yield/cost
         
 

          (Dollars in thousands)
AVAILABLE FOR SALE
                       
U.S. Treasury and Federal
                       
 
Agencies:
                       
   
3 months or less
  $ 1,000     $ 1,005       6.25 %
   
Over 3 months through 1 year
    3,002       3,021       3.56  
   
Over 1 year through 5 years
    7,065       7,141       4.16  
   
Over 5 years through 10 years
                       
 
   
     
         
   
Total U.S. Treasury and Federal Agencies
    11,067       11,167       4.19  
 
   
     
         
Obligations of State and
                       
 
Political subdivisions:
                       
   
Over 3 months or less Over 3 months through 1 year
    282       285       5.79  
   
Over 1 year through 5 years
    1,635       1,676       4.74  
   
Over 5 years through 10 years
    1,123       1,143       6.04  
 
   
     
         
   
Total Obligations of State
                       
     
And Political subdivisions
    3,040       3,104       5.32  
 
   
     
         
Mortgage-backed:
                       
   
Over 3 months through 1 year
    81       82       4.77  
   
Over 1 year through 5 years
    17,226       17,539       5.54  
   
Over 5 years through 10 years
    1,119       1,130       5.36  
   
Over 10 years
    55       55       6.02  
 
   
     
         
   
Total Mortgage-backed
    18,481       18,806       5.53  
 
   
     
         
Equity securities
    1,042       1,045       1.69  
 
   
     
         
Total securities
  $ 33,630     $ 34,122       4.95 %
 
   
     
         

The weighted average interest rates are based on coupon rates for securities purchased at par value and on effective interest rates considering amortization or accretion if the securities were purchased at a premium or discount. The weighted average yield on tax-exempt obligations has been determined on a tax equivalent basis. Other securities consists primarily of Federal Home Loan Bank and Great Lakes Bankers Bank stock that bear no stated maturities and do not reflect principal prepayment assumptions. Available for sale yields are based on amortized cost balances.

8


Table of Contents

Excluding those holdings of the investment portfolio in U.S. Treasury securities and other agencies and corporations of the U.S. government, there were no investments in securities of any one issuer that exceeded 10% of the consolidated shareholders’ equity of the Registrant at June 30, 2002.

III. LOAN PORTFOLIO

A.   Types of Loans – Total loans on the balance sheet are comprised of the following classifications at June 30,

                                           
      2002   2001   2000   1999   1998
     
 
 
 
 
(Dollars in thousands)
                                       
 
Real estate — mortgage
  $ 56,716     $ 58,103     $ 43,769     $ 40,258     $ 44,073  
 
Real estate – construction
    2,107       3,214       878       785       1,609  
Commercial, financial and agricultural
    53,535       53,187       54,542       40,564       36,449  
Installment loans to individuals
    13,029       18,574       18,810       15,415       13,228  
 
   
     
     
     
     
 
 
Total Loans
  $ 125,387     $ 133,078     $ 117,999     $ 97,022     $ 95,359  
 
   
     
     
     
     
 

B.   Maturities and Sensitivities of Loans to Changes in Interest Rates – The following is a schedule of contractual maturities and repayments excluding residential real estate mortgage and consumer loans, as of June 30, 2002:

         
(Dollars in thousands)
       
Commercial, financial and agricultural Due in one year or less
  $ 14,728  
Due after one year, but within five years
    26,534  
Due after five years
    12,273  
 
   
 
Total
  $ 53,535  
 
   
 

The following is a schedule of fixed rate and variable rate commercial, financial and agricultural loans due after one year (variable rate loans are those loans with floating or adjustable interest rates):

                 
    Fixed   Variable
    Interest Rates   Interest Rates
   
 
(Dollars in thousands)
               
Total commercial, financial and agricultural loans due after one year
  $ 21,949     $ 16,858  

C.     Risk Elements

Nonaccrual, Past Due and Restructured Loans – The following schedule summarizes nonaccrual, past due, and restructured loans:

                                             
        2002   2001   2000   1999   1998
       
 
 
 
 
(Dollars in thousands)
                                       
 
Nonaccrual loans
  $ 829     $ 267     $ 53     $ 136     $ 43  
 
Accrual loans past due 90 days
    552       73       233       236       644  
 
Restructured loans
                             
 
 
   
     
     
     
     
 
   
Total
    1,381       340       286       372       687  
 
Potential problem loans
                             
 
 
   
     
     
     
     
 
   
Total
  $ 1,381     $ 340     $ 286     $ 327     $ 687  
 
 
   
     
     
     
     
 

9


Table of Contents

Potential Problem Loans –There were no loans not otherwise identified which are included on management’s watch list. Management’s watch list includes both loans which management has some doubt as to the borrowers’ ability to comply with the present repayment terms and loans which management is actively monitoring due to changes in the borrowers financial condition. These loans and their potential loss exposure have been considered in management’s analysis of the adequacy of the allowance for loan losses.

Foreign Outstandings – There were no foreign outstandings during the periods presented.

There are no concentrations of loans greater than 10% of total loans, which are not otherwise disclosed as a category of loans.

No material amount of loans that have been classified by regulatory examiners as loss, substandard, doubtful, or special mention have been excluded from the amounts disclosed as nonaccrual, past due 90 days or more, restructured, or potential problem loans.

Other Interest Bearing Assets –As of June 30, 2002, there are no other interest bearing assets that would be required to be disclosed under Item III C.1 or 2 if such assets were loans. The Corporation had no Other Real Estate Owned as of June 30, 2002 and June 30, 2001.

IV.     SUMMARY OF LOAN LOSS EXPERIENCE

The following schedule presents an analysis of the allowance for loan losses, average loan data, and related ratios for the years ended June 30,

                                             
        2002   2001   2000   1999   1998
       
 
 
 
 
(Dollars in thousands)
                                       
Allowance for loan losses at beginning of year
  $ 1,552     $ 1,413     $ 1,193     $ 1,145     $ 1,060  
Loans charged off:
                                       
 
Real estate mortgage
    174       73       0       3       3  
 
Real estate construction
    4       0       0       0       0  
 
Commercial, financial and agricultural
    17       79       34       148       5  
 
Installment loans to individuals
    740       493       285       144       70  
 
   
     
     
     
     
 
   
Total charge-offs
    935       645       319       295       78  
Recoveries:
                                       
 
Real estate mortgage
    4       0       0       0       0  
 
Real estate construction
    0       0       0       0       0  
 
Commercial, financial and agricultural
    0       38       40       0       2  
 
Installment loans to individuals
    130       83       52       65       35  
 
   
     
     
     
     
 
Total recoveries
    134       121       92       65       37  
 
   
     
     
     
     
 
Net charge-offs
    799       524       227       230       41  
Provision for loan loss charged to operations
    917       663       447       278       126  
 
   
     
     
     
     
 
Allowance for loan losses at end of year
  $ 1,668     $ 1,552     $ 1,413     $ 1,193     $ 1,145  
 
   
     
     
     
     
 

10


Table of Contents

The allowance for loan losses balance and the provision charged to expense are judgmentally determined by Management based upon the periodic review of the loan portfolio, an analysis of impaired loans, past loan loss experience, economic conditions, anticipated loan portfolio growth, and various other circumstances which are subject to change over time. In making this judgment, management reviews selected large loans as well as delinquent loans, nonaccrual loans, problem loans, and loans to industries experiencing economic difficulties. The collectibility of these loans is evaluated after considering the current financial position of the borrower, the estimated market value of the collateral, guarantees and the Corporation’s collateral position versus other creditors. Judgments, which are necessarily subjective, as to the probability of loss and the amount of such loss, are formed on these loans, as well as other loans in the aggregate.

The following schedule is a breakdown of the allowance for loan losses allocated by type of loan and related ratios:

                                     
        Allocation of the Allowance for Loan Losses
       
(Dollars in thousands)           Percentage           Percentage
          of Loans           of Loans
                In Each           in Each
        Allowance   Category to   Allowance   Category to
        Amount   Total Loans   Amount   Total Loans
       
 
 
 
        June 30, 2002  
       
 
Commercial, financial and agricultural
  $ 680       42.7 %                
Installment loans to individuals
    581       10.4                  
Real Estate
    241       46.9                  
Unallocated
    166                        
 
   
     
                 
 
Total
  $ 1,668       100.0 %                
 
   
     
                 
 
                               
 
  June 30, 2001   June 30, 2000
 
 
 
Commercial, financial and agricultural
  $ 662       40.0 %   $ 650       46.3 %
Installment loans to individuals
    437       14.0       296       15.9  
Real Estate
    287       46.0       226       37.8  
Unallocated
    166             241        
 
   
     
     
     
 
   
Total
  $ 1,552       100.0 %   $ 1,413       100.0 %
 
   
     
     
     
 
 
                               
 
  June 30, 1999   June 30, 1998
 
 
 
Commercial, financial and agricultural
  $ 553       41.8 %   $ 524       38.2 %
Installment loans to individuals
    248       15.9       232       13.9  
Real Estate
    206       42.3       176       47.9  
Unallocated
    186             213        
 
   
     
     
     
 
   
Total
  $ 1,193       100.0 %   $ 1,145       100.0 %
 
   
     
     
     
 

At June 30, 2002 there was no loans classified as impaired and therefore no specific allocations for any loans classified as impaired.

11


Table of Contents

While management’s periodic analysis of the adequacy of the allowance for loan loss may allocate portions of the allowance for specific problem loan situations, the entire allowance is available for any loan charge-offs that occur.

V.     DEPOSITS

The following is a schedule of average deposit amounts and average rates paid on each category for the periods included:

                                                 
    Years Ended June 30,
   
    2002   2001   2000
   
 
 
(Dollars in thousands)   Amount   Rate   Amount   Rate   Amount   Rate

 
 
 
 
 
 
Noninterest bearing demand deposit
  $ 28,322             $ 25,091             $ 20,941          
Interest bearing demand deposits
    12,593       1.44 %     12,037       1.70 %     11,723       1.76 %
Savings
    55,692       1.64       51,318       2.95       47,551       2.64  
Certificates and other time deposits
    63,729       4.66       60,242       5.74       44,721       5.07  
 
   
     
     
     
     
     
 
Total
  $ 160,366       2.53 %   $ 148,688       3.48 %   $ 124,936       2.98 %
 
   
     
     
     
     
     
 

The following table summarizes time deposits issued in amounts of $100,000 or more as of June 30, 2002 by time remaining until maturity:

             
(Dollars in thousands)
       
Maturing in:
       
 
Under 3 months
  $ 2,821  
 
Over 3 to 6 months
    2,760  
 
Over 6 to 12 months
    2,110  
 
Over 12 months
    3,794  
 
   
 
   
Total
  $ 11,485  
 
   
 

VI. Return on Equity and Assets

                         
    June 30, 2002   June 30, 2001   June 30, 2000
   
 
 
Return on Average Assets
    1.22 %     1.23 %     1.33 %
Return on Average Equity
    14.85       15.33       16.15  
Dividend Payout Ratio
    30.77       31.85       32.89  
Average Equity to Average Assets
    8.24       7.99       8.21  

12


Table of Contents

ITEM 2 — DESCRIPTION OF PROPERTY

The Bank owns and maintains the premises in which six of the ten banking facilities are located. Carrollton, Alliance, and the Salem finance offices are leased to the Bank. The location of each of the offices is as follows:

     
Minerva Office:   614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657
Salem Office:   141 S. Ellsworth Ave., P.O. Box 798, Salem, Ohio, 44460
Waynesburg Office:   8607 Waynesburg Dr. SE, P.O. Box 746, Waynesburg, Ohio, 44423
Hanoverton Office:   30034 Canal St., P.O. Box 178, Hanoverton, Ohio, 44423
Carrollton Office:   1017 Canton Rd. NW, P.O. Box 8, Carrollton, Ohio, 44615
Alliance Office:   610 West State St., Alliance, Ohio, 44601
Salem Finance Office:   2368 A. East State St., Salem, Ohio, 44460
East Canton Office:   440 W. Noble, East Canton, Ohio, 44730
Lisbon Office:   785 Dickey Dr., Lisbon, Ohio 44432
Louisville Office:   1111 N. Chapel St., Louisville, Ohio 44641

In the opinion of the management of the Corporation, the properties listed above are adequately covered by insurance.

ITEM 3 — LEGAL PROCEEDINGS

Management is not aware of any pending or threatened litigation in which the Corporation or its subsidiary Bank faces potential loss or exposure which will materially affect the consolidated financial statements or involves a claim for damages exceeding ten percent of the assets of the Corporation.

ITEM 4 — SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Nothing to be reported.

13


Table of Contents

PART II

ITEM 5 — MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

The information required by this section is incorporated by reference to the information appearing under the caption “Market Price of the Corporation’s Common Shares & Related Shareholder Matters” located on Page 4 of the 2002 Annual Report to Shareholders incorporated herein by reference.

ITEM 6 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

“Management’s Discussion and Analysis of Financial Condition and Results of Operations” appears on pages 24 through 30 of the Registrant’s 2002 Annual Report to Shareholders and is incorporated herein by reference.

ITEM 7 – FINANCIAL STATEMENTS

The Registrant’s Report of Independent Auditors and Consolidated Financial Statements and accompanying notes are listed below and are incorporated herein by reference to Consumers Bancorp, Inc.’s 2002 Annual Report to Shareholders (Exhibit 13, pages 5 through 23).

Report of Independent Auditors

Consolidated Balance Sheets
June 30, 2002 and 2001

Consolidated Statements of Income
For the years ended June 30, 2002 and 2001

Consolidated Statement of Changes in Shareholders’ Equity
For the years ended June 30, 2002 and 2001

Consolidated Statements of Cash Flows
For the years ended June 30, 2002 and 2001

Notes to Consolidated Financial Statements

ITEM 8 — CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

No such items.

14


Table of Contents

PART III

ITEM 9 — DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

Information for Item 9 appears on pages 4, 5 and 11 of the Registrant’s Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.

ITEM 10 — EXECUTIVE COMPENSATION

Information for Item 10 appears on page 10 of the Registrant’s Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.

ITEM 11 — SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information for Item 11 appears on pages 8 and 9 of the Registrant’s Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.

ITEM 12 — CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information for Item 12 appears on page 11 of the Registrant’s Definitive Proxy Statement and Notice of Annual Meeting of Shareholders to be held on October 16, 2002, dated September 9, 2002, and is incorporated herein by reference.

15


Table of Contents

ITEM 13 — EXHIBITS LIST AND REPORTS ON FORM 8-K

(a)   EXHIBITS

                     
Regulation S-B            
Exhibit Number   Description of Document        

 
       
      3.1     Amended and Restated Articles of Incorporation of the Corporation. Reverence is made to Exhibit A to the Definitive Proxy Statement of the Corporation filed September 28, 2000, which exhibit is incorporated herein by reference.
             
      3.2     Amended and Restated Code of Regulations of the Corporation. Reference is made to Exhibit A to the Definitive Proxy Statement of the Corporation filed September 9, 2002, which is incorporated herein by reference.
             
      4     Form of Shares Certificate of Common Shares. Filed with this Annual Report on Form 10-KSB.
             
      11     Computation of Earnings per Share. Reference is made to the Corporation’s 2002 Annual Report to Shareholders Note 1, page 12, which is incorporated herein by reference.
             
      13     Annual Report to Shareholders for the fiscal year ended June 30, 2002. Filed with this Annual Report on Form 10-KSB
             
      21     Subsidiaries of Consumers Bancorp. Filed with this Annual Report on Form 10-KSB.
             
      99.1     Certification of Chief Executive Officer Pursuant to 10 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002
             
      99.2     Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

(b)   REPORTS ON FORM 8-K

Consumers Bancorp Inc. filed no reports on Form 8-K during the quarter ended June 30, 2002.

16


Table of Contents

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
        CONSUMERS BANCORP INC.
 
         
 
September 26, 2002

    Date
  By: /s/ Mark S. Kelly

Mark S. Kelly
President and Chief Executive Officer
 
        By: /s/ Paula J. Meiler

Paula J. Meiler
Chief Financial Officer

In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of registrant and in the capacities indicated on September 26, 2002.

     
Signatures   Signatures

 
     
 
/s/ Mark S. Kelly

Mark S. Kelly
President and Chief Executive Officer
  /s/ Laurie L. McClellan

Laurie L. McClellan
Chairman of the Board and Director
 
/s/ J.V. Hanna

J.V. Hanna
Vice President and Director
  /s/ Walter J. Young

Walter J. Young
Vice President and Director
 
/s/ John P. Furey

John P. Furey
Director
  /s/ David W. Johnson

David W. Johnson
Director
 
/s/ James R. Kiko

James R. Kiko
Director
  /s/ Thomas M. Kishman

Thomas M. Kishman
Director
 
/s/ Homer R. Unkerfer

Homer R. Unkefer
Director Consumers Bancorp
   

 


Table of Contents

Consumers Bancorp

Index to Exhibits

     
Regulation S-B    
Exhibit Number   Description of Document

 
3.1   Amended and Restated Articles of Incorporation of the Corporation. Reference is made to Exhibit A to the Definitive Proxy Statement of the Corporation filed September 28, 2000, which exhibit is incorporated herein by reference.
     
3.2   Amended and Restated Code of Regulations of the Corporation. Reference is made to Exhibit A to the Definitive Proxy Statement of the Corporation filed September 9, 2002, which exhibit is incorporated herein by reference.
     
4   Form of Shares Certificate of Common Shares. Filed with this Annual Report on Form 10-KSB.
     
11   Computation of Earnings per Share. Reference is made to the Corporation’s 2002 Annual Report to Shareholders Note 1, page 12, which is incorporated herein by reference.
     
13   Annual Report to Shareholders for the fiscal year ended June 30, 2002. Filed with this Annual Report on Form 10-KSB.
     
21   Subsidiaries of Consumers Bancorp. Filed with this Annual Report on Form 10-KSB.
     
99.1   Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
     
99.2   Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.

 

 

EXHIBIT 4

Form of Shares Certificate of Common Shares


 

INCORPORATED UNDER THE LAWS OF

OHIO

     
NUMBER   SHARES
103091    

CONSUMERS BANCORP, INC.

Common Stock

This Certifies that                          is the owner of             fully paid and non-assessable shares of CONSUMERS BANCORP, INC. transferrable only on the books of the Corporation by the holder hereof in person or by Attorney upon surrender of this Certificate properly endorsed.

In Witness Whereof , the said Corporation has caused this Certificate to be signed by its duly authorized officers and its corporate seal to be hereunto affixed.

     
Dated    

   
 

 
President   Chairman


 

CONSUMERS
BANCORP, INC.



CERTIFICATE
FOR


SHARES
OF
COMMON STOCK



ISSUED TO



Dated



     For Value Received,                                                  hereby sell, assign and transfer unto




of the Shares represented by the within Certificate, and do hereby irrevocably constitute and appoint                                 attorney to transfer the said shares on the books of the within named Corporation, with full power of substitution in the premises

     Dated                                                                 

          In the presence of                                                                                                 Share Holder

                                                             Medallion Signature Guarantee Required

NOTICE: THE SIGNATURE OF THIS ASSIGNMENT MUST CORRESPOND
WITH THE NAME AS WRITTEN UPON THE FACE OF THE CERTIFICATE IN EVERY PARTICULAR
WITHOUT ALTERATION OR ENLARGEMENT, OR ANY COURSE WHATEVER.

 

Exhibit 13

Financial Highlights
(Dollars in thousands, except share data)

                         
June 30, June 30, Percent
2002 2001 Change



Total interest income
  $ 13,614     $ 13,949       (2.4 )%
Total interest expense
    4,278       5,356       (20.1 )
Net income
    2,236       2,047       9.2  
Assets
  $ 184,704     $ 172,272       7.2 %
Deposits
    160,068       152,696       4.8  
Loans, net
    123,454       131,250       (5.9 )
Securities available for sale
    34,122       19,711       73.1  
Shareholders’ equity
    15,820       14,217       11.3  
Net income per share
  $ 1.04     $ .95       9.5 %
Cash dividends paid per share
    .32       .303       5.6  
Book value per share
    7.37       6.61       11.5  
Weighted average number of shares outstanding
    2,149,597       2,149,395          


 

BUSINESS OF CONSUMERS BANCORP, INC.
FINANCIAL CORPORATION

Consumers Bancorp, Inc. (the “Corporation”), a financial holding company incorporated under the laws of the State of Ohio, owns all of the issued and outstanding capital stock of Consumers National Bank (the “Bank”), a bank chartered under the laws of the United States. The Corporation’s activities have been limited primarily to holding the common shares of the Bank.

Serving the Minerva, Ohio area since 1965, the Bank’s main office is located at 614 E. Lincoln Way, Minerva, Ohio. The Bank’s business involves attracting deposits from business and individual customer and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government and government agency obligations, municipal obligations, mortgage-backed securities and other securities.

As a financial holding company, the Corporation is subject to regulation, supervision and examination by the Federal Reserve Bank (the “FRB”). As a nationally chartered commercial bank, the Bank is subject to regulation, supervision and examination by the Office of the Comptroller of the Currency (the “OCC”). Deposits in the Bank are insured up to applicable limits by the FDIC. The Bank is also a member of the Federal Home Loan Bank of Cincinnati (the “FHLB”).

The Corporation is not aware of any current recommendations by regulatory authorities that, if they were to be implemented, would have a material effect on the Corporation. In addition, the Corporation is not aware of any exposure to material costs associated with environmental hazardous waste cleanup. Bank loan procedures require EPA studies be obtained by Bank management prior to approving any commercial real estate loan with such potential risk.

As of June 30, 2002, the Bank employed 97 full-time and 19 part-time employees.



 

MARKET PRICE OF THE CORPORATION’S

COMMON SHARES AND RELATED
SHAREHOLDER MATTERS

The Corporation had 2,146,281 common shares outstanding on June 30, 2002 held by approximately 727 shareholders.

The shares of Common Stock of Consumers Bancorp, Inc. are traded on the over-the-counter market primarily with brokers in the Corporation’s service area. The following quoted market prices reflect inter-dealer prices, without adjustments for retail markups, markdowns, or commissions and may not represent actual transactions.

                                 
September 30, December 31, March 31, June 30,
2001 2001 2002 2002




High
  $ 19.50     $ 19.33     $ 20.00     $ 23.00  
Low
    19.33       19.33       19.33       20.00  
Cash Dividends
    .073       .09       .077       .08  
                                 
September 30, December 31, March 31, June 30,
2000 2000 2001 2001




High
  $ 18.58     $ 19.25     $ 19.50     $ 19.50  
Low
    18.25       18.83       18.67       19.00  
Cash Dividends
    .07       .087       .073       .073  

Management does not have knowledge of the prices paid in all transactions and has not verified the accuracy of those prices that have been reported. Because of the lack of an established market for the Corporation’s stock, these prices may not reflect the prices at which the stock would trade in an active market. See Note 1 for dividend restrictions.



 

REPORT OF INDEPENDENT AUDITORS

Board of Directors

Consumers Bancorp, Inc.
Minerva, Ohio

We have audited the accompanying consolidated balance sheets of Consumers Bancorp, Inc. as of June 30, 2002 and 2001 and the related consolidated statements of income, changes in shareholders’ equity, and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Consumers Bancorp, Inc. as of June 30, 2002 and 2001 and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.

Crowe, Chizek and Company LLP  

Columbus, Ohio

July 31, 2002


1


 

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS
June 30, 2002 and 2001
(Dollars in thousands)


                       
2002 2001


ASSETS
               
 
Cash and cash equivalents
  $ 7,851     $ 6,626  
 
Federal funds sold
    7,710       3,000  
 
Securities available for sale
    34,122       19,711  
 
Loans, net
    123,454       131,250  
 
Cash surrender value of life insurance
    3,499       2,969  
 
Premises and equipment, net
    5,334       5,304  
 
Intangible asset
    1,538       1,699  
 
Accrued interest receivable and other assets
    1,196       1,713  
     
     
 
     
Total assets
  $ 184,704     $ 172,272  
     
     
 
 
LIABILITIES
               
 
Deposits
               
   
Non-interest bearing demand
  $ 31,044     $ 26,027  
   
Interest bearing demand
    12,948       11,517  
   
Savings
    58,137       50,984  
   
Time
    57,939       64,168  
     
     
 
     
Total deposits
    160,068       152,696  
     
     
 
 
Securities sold under agreements to repurchase
    5,133       1,442  
 
Federal Home Loan Bank advances
    2,153       2,253  
 
Accrued interest payable and other liabilities
    1,530       1,664  
     
     
 
     
Total liabilities
    168,884       158,055  
 
SHAREHOLDERS’ EQUITY
               
 
Common stock, no par value; 2,500,000 shares authorized; 2,160,000 issued
    2,400       2,400  
 
Additional paid-in capital
    2,469       2,465  
 
Retained earnings
    10,830       9,282  
 
Treasury stock, at cost (13,719 and 9,519 shares at June 30, 2002 and 2001)
    (204 )     (116 )
 
Accumulated other comprehensive income
    325       186  
     
     
 
     
Total shareholders’ equity
    15,820       14,217  
     
     
 
     
Total liabilities and shareholders’ equity
  $ 184,704     $ 172,272  
     
     
 


See accompanying notes to consolidated financial statements.

2


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME
Years ended June 30, 2002 and 2001
(Dollars in thousands, except per share data)


                     
2002 2001


Interest income
               
 
Loans, including fees
  $ 12,115     $ 12,400  
 
Federal funds sold
    188       187  
 
Securities:
               
   
Taxable
    1,189       1,250  
   
Tax-exempt
    122       112  
     
     
 
   
Total interest income
    13,614       13,949  
Interest expense
               
 
Deposits
    4,064       5,177  
 
Federal Home Loan Bank advances
    135       116  
 
Other
    79       63  
     
     
 
   
Total interest expense
    4,278       5,356  
Net interest income
    9,336       8,593  
Provision for loan losses
    917       663  
     
     
 
Net interest income after provision for loan losses
    8,419       7,930  
Other income
               
 
Service charges on deposit accounts
    1,126       795  
 
Gain on securities sold
    9       52  
 
Other
    686       850  
     
     
 
   
Total other income
    1,821       1,697  
     
     
 
Other expenses
               
 
Salaries and employee benefits
    3,569       3,455  
 
Occupancy
    1,146       1,186  
 
Directors’ fees
    181       171  
 
Professional fees
    165       150  
 
Franchise taxes
    177       141  
 
Printing and supplies
    200       218  
 
Amortization of intangible
    161       161  
 
Telephone
    187       181  
 
Other
    1,222       1,016  
     
     
 
   
Total other expenses
    7,008       6,679  
     
     
 
Income before income taxes
    3,232       2,948  
Income tax expense
    996       901  
     
     
 
Net income
  $ 2,236     $ 2,047  
     
     
 
Basic earnings per share
  $ 1.04     $ .95  
     
     
 


See accompanying notes to consolidated financial statements.

3


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended June 30, 2002 and 2001
(Dollars in thousands, except per share data)


                                                   
Accumulated
Other Total
Common Additional Retained Treasury Comprehensive Shareholders’
Stock Paid in Capital Earnings Stock Income (Loss) Equity






Balance, July 1, 2000
  $ 2,400     $ 2,438     $ 7,887     $ (129 )   $ (335 )   $ 12,261  
Comprehensive income:
                                               
 
Net income
                    2,047                       2,047  
 
Unrealized gain on securities available for sale
                                    521       521  
                                             
 
Total comprehensive income
                                            2,568  
Cash dividends declared ($.30 per share)
                    (652 )                     (652 )
Sale of 1,116 treasury shares
            27               13               40  
     
     
     
     
     
     
 
Balance, June 30, 2001
    2,400       2,465       9,282       (116 )     186       14,217  
Comprehensive income:
                                               
 
Net income
                    2,236                       2,236  
 
Unrealized gain on securities available for sale
                                    139       139  
                                             
 
Total comprehensive income
                                            2,375  
Cash dividends declared ($.32 per share)
                    (688 )                     (688 )
Sale of 300 treasury shares
            4               2               6  
Purchase of 4,500 treasury shares
                            (90 )             (90 )
     
     
     
     
     
     
 
Balance, June 30, 2002
  $ 2,400     $ 2,469     $ 10,830     $ (204 )   $ 325     $ 15,820  
     
     
     
     
     
     
 


See accompanying notes to consolidated financial statements.

4


 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended June 30, 2002 and 2001
(Dollars in thousands)


                         
2002 2001


Cash flows from operating activities
               
 
Net income
  $ 2,236     $ 2,047  
 
Adjustments to reconcile net income to net cash from operating activities
               
   
Depreciation
    581       528  
   
Securities amortization, net
    46       47  
   
Provision for loan losses
    917       663  
   
Deferred income taxes
    (35 )     (11 )
   
Gain on sale of securities
    (9 )     (52 )
   
Stock dividend on FHLB stock
    (44 )     (51 )
   
Change in
               
     
Intangible amortization
    161       161  
     
Cash surrender value
    (165 )     (138 )
     
Accrued interest receivable
    89       (61 )
     
Accrued interest payable
    (355 )     183  
     
Other assets and other liabilities
    (1,279 )     (1,525 )
     
     
 
       
Net cash from operating activities
    2,143       1,791  
     
     
 
Cash flows from investing activities
               
 
Securities available for sale
               
   
Purchases
    (26,065 )     (4,066 )
   
Sales
    19       217  
   
Maturities and principal paydowns
    11,809       7,163  
 
Net increase in federal funds sold
    (4,710 )     (3,000 )
 
Net (increase) decrease in loans
    8,814       (14,062 )
 
Acquisition of premises and equipment
    (611 )     (924 )
 
Purchase of life insurance policies
    (365 )     (725 )
     
     
 
       
Net cash from investing activities
    (11,109 )     (15,397 )
     
     
 
Cash flows from financing activities
               
 
Net increase in deposit accounts
    7,372       15,865  
 
Increase in long term FHLB advances
            1,000  
 
Repayments of FHLB advances
    (100 )     (1,991 )
 
Change in repurchase agreements
    3,691       341  
 
Dividends paid
    (688 )     (652 )
 
Sale of treasury stock
    6       40  
 
Purchase of treasury stock
    (90 )        
     
     
 
       
Net cash from financing activities
    10,191       14,603  
     
     
 
Change in cash and cash equivalents
    1,225       997  
Cash and cash equivalents, beginning of year
    6,626       5,629  
     
     
 
Cash and cash equivalents, end of year
  $ 7,851     $ 6,626  
     
     
 


See accompanying notes to consolidated financial statements.

5


 

CONSUMERS BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Unless otherwise indicated, dollar amounts are in thousands, except per share data.

Principles of Consolidation: The consolidated financial statements include the accounts of Consumers Bancorp, Inc. (Corporation) and its wholly-owned subsidiary, Consumers National Bank (Bank). The Bank has a finance company, Community Finance Home Mortgage Company, Inc. and a title company, Community Title Agency, Inc. as part of its business. All significant intercompany transactions have been eliminated in the consolidation.

Business Segment Information: Consumers Bancorp, Inc. is a financial holding company engaged in the business of commercial and retail banking, which accounts for substantially all of its revenues, operating income, and assets. Accordingly, all of it’s operations are reported in one segment, banking.

Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, fair values of financial instruments, and status of contingencies are particularly subject to change.

Cash Reserves: Consumers National Bank is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-bearing balances on deposit with the Federal Reserve Bank. The required reserve balance at June 30, 2002 and 2001 was $1,181 and $1,138.

Securities: Securities are generally classified into either held to maturity or available for sale categories. Held-to-maturity securities are those that the Bank has the positive intent and ability to hold to maturity, and are reported at amortized cost. Available-for-sale securities are those that the Bank may decide to sell if needed for liquidity, asset-liability management, or other reasons. Available-for-sale securities are reported at fair value, with unrealized gains or losses included as a separate component of equity, net of tax.

Realized gains or losses on sales are determined based on the amortized cost of the specific security sold. Amortization of premiums and accretion of discounts are computed under a system materially consistent with the level yield method and are recognized as adjustments to interest income. Prepayment activity on mortgage-backed securities is affected primarily by changes in interest rates. Yields on mortgage-backed securities are adjusted as prepayments occur through changes to premium amortization or discount accretion.


(Continued)

6


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Loans: Loans are reported at the principal balance outstanding, net of deferred loan fees. Interest income is reported on the interest method and includes amortization of net deferred loan fees and costs over the loan term.

Interest income is not reported when full loan repayment is in doubt, typically when payments are past due over 90 days. Payments received on such loans are reported as principal reductions.

Concentrations of Credit Risk: The Bank grants consumer, real estate and commercial loans primarily to borrowers in Stark, Columbiana and Carroll counties. Automobiles and other consumer assets, business assets and residential and commercial real estate secure most loans.

Allowance for Loan Losses: The allowance for loan losses is a valuation allowance, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required based on past loan loss experience, known and probable losses in the portfolio, information about specific borrower situations and estimated collateral values, economic conditions and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off.

Loan impairment is reported when full payment under the loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected from the collateral. Loans are evaluated for impairment when payments are delayed, typically 90 days or more, or when it is probable that not all principal and interest amounts will be collected according to the original terms of the loan. No loans were determined to be impaired as of and for the years ended June 30, 2002 and 2001.

Cash Surrender Value of Life Insurance: The Bank has purchased single-premium life insurance policies to insure the lives of the participants in the salary continuation plan. As of June 30, 2002, the Bank has total purchased policies of $2,885 (total death benefit $9,358) with a cash surrender value of $3,499. As of June 30, 2001, the Bank has total purchased policies of $2,520, (total death benefit $8,210) with a cash surrender value of $2,969. The amount included in income (net of policy commissions and mortality costs) was approximately $165 and $138 for the years ended June 30, 2002 and 2001.


(Continued)

7


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed over the assets’ useful lives on an accelerated basis, except for buildings for which the straight-line basis is used.

Intangible Assets: Purchased intangible, core deposit value, is recorded at cost and amortized over the estimated life. Core deposit value amortization is straight-line over 12 years. Intangibles are assessed for impairment and written down as necessary.

Other Real Estate Owned: Real estate properties, other than Company premises, acquired through, or in lieu of, loan foreclosure are initially recorded at fair value at the date of acquisition. Any reduction to fair value from the carrying value of the related loan at the time of acquisition is accounted for as a loan loss. After acquisition, a valuation allowance reduces the reported amount to the lower of the initial amount or fair value less costs to sell. Expenses, gains and losses on disposition, and changes in the valuation allowance are reported in other expenses. There were no properties held as other real estate owned at June 30, 2002 and 2001.

Repurchase Agreements: Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.

Profit Sharing Plan: The Company maintains a 401(k) profit sharing plan covering substantially all employees. Contributions are made and expensed annually.

Income Taxes: The Company files a consolidated federal income tax return. Income tax expense is the sum of the current-year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are such matters that will have a material effect on the financial statements.

Earnings and Dividends Declared per Share: Earnings per common share are computed based on the weighted average common shares outstanding. The number of outstanding shares used was 2,149,597 and 2,149,395 for the years ended June 30, 2002 and 2001. The Company’s capital structure contains no dilutive securities.


(Continued)

8


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Statement of Cash Flows: For purposes of reporting cash flows, cash and cash equivalents include the Company’s cash on hand and due from banks. The Company reports net cash flows for customer loan, deposit, and repurchase agreement transactions.

For the years ended June 30, 2002 and 2001, the Bank paid $4,633 and $5,173 in interest and $1,046 and $635 in income taxes.

Common Stock Split: on March 13, 2002, the Board of Directors approved a three-for-one stock split to shareholders of record March 18, 2002. All references to the number of average common shares and per share amounts for previous periods have been restated to reflect the stock split.

Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale.

Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.

Dividend Restrictions: Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to shareholders. At year-end 2002, approximately $4,902 is available to pay dividends to the holding company.

New Accounting Pronouncements: In June 2001, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards (SFAS) No. 141, “Business Combinations.” SFAS No. 141 requires all business combinations to be accounted for using the purchase method. The alternative pooling-of-interest method is no longer permitted. The provisions of this Statement apply to all business combinations initiated after June 30, 2001. The adoption of this statement will only impact the Company’s financial statements if it enters into a business combination.

In June 2001, the FASB issued SFAS No. 142, “Goodwill and Other Intangible Assets”, which addresses the accounting for such assets arising from prior and future business combinations. Upon the adoption of this Statement, goodwill arising from business combinations will no longer be amortized, but rather will be assessed regularly for impairment, with any such impairment recognized as a reduction to earnings in the period identified.


(Continued)

9


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Other identified intangible assets, such as core deposit intangible assets, will continue to be amortized over their estimated useful lives. The Company is required to adopt this Statement on July 1, 2002. The Company has assessed the impact of this statement on financial statements and continued amortization of the intangible asset totaling $161 in 2002.

The Financial Accounting Standards Board (FASB) recently issued Statement 144. Statement 144 covers the accounting for the impairment or disposal of long-lived assets. This Statement supersedes Statement 121 since it did not address the accounting for a segment of a business accounted for as a discounted operation. This statement does not have an effect on the Company.

Reclassifications: Certain reclassifications have been made to the June 30, 2001 financial statements to be comparable to the June 30, 2002 presentation.

NOTE 2 — SECURITIES

                                   
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value




June 30, 2002
                               
Securities available for sale:
                               
 
U.S. Treasury and Federal agencies
  $ 11,067     $ 100             $ 11,167  
 
Obligations of states and political subdivisions
    3,040       73     $ (9 )     3,104  
 
Mortgage-backed securities
    18,481       335       (10 )     18,806  
 
Equity securities
    1,042       3               1,045  
     
     
     
     
 
    $ 33,630     $ 511     $ (19 )   $ 34,122  
     
     
     
     
 
                                   
Gross Gross
Amortized Unrealized Unrealized Fair
Cost Gains Losses Value




June 30, 2001
                               
Securities available for sale:
                               
 
U.S. Treasury and Federal agencies
  $ 7,520     $ 120             $ 7,640  
 
Obligations of states and political subdivisions
    2,440       49     $ (18 )     2,471  
 
Mortgage-backed securities
    8,483       123       (14 )     8,592  
 
Equity securities
    986       22               1,008  
     
     
     
     
 
    $ 19,429     $ 314     $ (32 )   $ 19,711  
     
     
     
     
 

(Continued)

10


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 2 — SECURITIES (Continued)

Securities with a carrying value of approximately $11,194 and $12,605 were pledged at June 30, 2002 and 2001 to secure public deposits and commitments as required or permitted by law.

Proceeds from sales of equity securities during 2002 and 2001 were $19 and $217, respectively. Gross gains were $9 and $52 for the same periods with no losses recognized for either period.


(Continued)

11


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 2 — SECURITIES (Continued)

The amortized cost and fair values of debt and mortgage-backed securities available for sale at June 30, 2002, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

                 
Amortized Fair
Cost Value


Due in one year or less
  $ 4,285     $ 4,311  
Due after one year through five years
    8,700       8,817  
Due after five years through ten years
    1,122       1,143  
     
     
 
      14,107       14,271  
Mortgage-backed securities
    18,481       18,806  
Equity securities
    1,042       1,045  
     
     
 
    $ 33,630     $ 34,122  
     
     
 

NOTE 3 — LOANS

Major classifications of loans are as follows as of June 30:

                 
2002 2001


Real estate mortgage 1-4 Family
  $ 56,716     $ 58,103  
Real estate construction
    2,107       3,214  
Commercial, financial and agricultural
    53,535       53,187  
Consumer
    13,029       18,574  
     
     
 
      125,387       133,078  
Unearned discount
    (2 )     (6 )
Deferred loan fees
    (263 )     (270 )
Allowance for loan losses
    (1,668 )     (1,552 )
     
     
 
    $ 123,454     $ 131,250  
     
     
 

No loans were determined to be impaired at June 30, 2002 and 2001, nor were there any such loans during the years then ended. Loans on non-accrual were $829 at June 30, 2002 and $267 at June 30, 2001. If interest had been accrued on non-accrual loans, interest income would have increased by $73 and $12 for the years ended June 30, 2002 and 2001.


(Continued)

12


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 3 — LOANS (Continued)

The changes in the allowance for loan losses consists of the following for the years ended June 30:

                   
2002 2001


Balance at beginning of year
  $ 1,552     $ 1,413  
 
Provision
    917       663  
 
Charge-offs
    (935 )     (645 )
 
Recoveries
    134       121  
     
     
 
Balance at end of year
  $ 1,668     $ 1,552  
     
     
 

The Bank has granted loans to certain of its executive officers and directors and their related business interests. A summary of activity during the year ended June 30, 2002 on related party loans to any one related party is as follows:

         
2002

Principal balance at beginning of year
  $ 1,411  
New loans
    767  
Repayments
    (402 )
     
 
Principal balance at end of year
  $ 1,776  
     
 

NOTE 4 – PREMISES AND EQUIPMENT

Major classifications of premises and equipment are as follows as of June 30:

                   
2002 2001


Premises and equipment, at cost
               
 
Land
  $ 823     $ 643  
 
Land improvements
    259       259  
 
Buildings and leasehold improvements
    3,500       3,317  
 
Furniture, fixtures, and equipment
    4,356       4,108  
     
     
 
      8,938       8,327  
 
Accumulated depreciation and amortization
    (3,604 )     (3,023 )
     
     
 
    $ 5,334     $ 5,304  
     
     
 

13


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 5 — DEPOSITS

The aggregate amount of time deposits, each with a minimum denomination of $100, was $11,485 and $12,217 in 2002 and 2001.

Scheduled maturities of time deposits at June 30, 2002 are as follows:

         
2003
  $ 39,705  
2004
    14,819  
2005
    970  
2006
    2,423  
2007
    22  
Thereafter
     
     
 
    $ 57,939  
     
 

Related party deposits totaled $1,961 at June 30, 2002.

NOTE 6 — REPURCHASE AGREEMENTS

Securities sold under agreement to repurchase are financing arrangements. Physical control is maintained for all securities sold under repurchase agreements. Information concerning securities sold under agreements to repurchase was as follows:

                   
2002 2001


Balance at June 30
  $ 5,133     $ 1,442  
 
Average balance during the year
    3,185       1,170  
 
Maximum month-end balance
    5,296       1,883  
 
Average interest rate during the year
    2.48 %     4.86 %
 
Weighted average rate at June 30
    1.95       4.22  

Securities sold under agreements to repurchase mature daily. The Bank has pledged U.S. Treasury and agency securities with a carrying value of $5,208 at June 30, 2002, as collateral for the repurchase agreements.


14


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 7 — FEDERAL HOME LOAN BANK ADVANCES

A summary of Federal Home Loan Bank (FHLB) advances is as follows:

                             
Interest Balance Balance
Maturity Rate June 30, 2002 June 30, 2001




  2/14/2003       5.30 %   $ 1,000     $ 1,000  
  7/1/2010       6.90 %     398       433  
  10/1/2010       7.00 %     374       406  
  12/1/2010       6.10 %     381       414  
                 
     
 
                $ 2,153     $ 2,253  
                 
     
 

The following table is a summary of the scheduled principal payments for these advances:

           
Twelve Months Principal
Ending June 30 Payments


 
2003
  $ 1,108  
 
2004
    115  
 
2005
    123  
 
2006
    131  
 
2007
    140  
Thereafter
    536  
     
 
    $ 2,153  
     
 

Pursuant to collateral agreements with the FHLB, advances are secured by all stock invested in the FHLB and certain qualifying first mortgage loans. As of June 30, 2002, the Bank could borrow a total of $15,248 in cash management advances based on the amount of FHLB stock owned. Qualifying first mortgage loans pledged to secure FHLB advances totaled approximately $33,455 at June 30, 2002.


15


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 8 — EMPLOYEE BENEFIT PLANS

The Bank has a 401(k) savings and retirement plan available for substantially all eligible employees. Under the plan, the Bank is required to match each participant’s voluntary contribution to the plan but not to exceed four percent of the individual compensation. The plan was submitted and approved by the Internal Revenue Service. Amounts charged to operations were $81 and $86, for the years ended June 30, 2002 and 2001.

The Corporation maintains a Salary Continuation Plan (the Plan) to encourage Bank Executives to remain employees of the Bank. The Plan provides additional retirement and spousal survivorship benefits for those Executives who have attained age 40 and have at least five years of service. The Plan provides a participant or a surviving spouse upon retirement or death with fifteen years of income payments equal to 48% of the employee’s base pay at the time of termination. The amount of base pay is limited to the lesser of the preceding year’s annual base salary before termination or the annual base salary at the inception of the agreement with the employee plus 3.5% annual inflation. Vesting in the Plan commences at age 50 and is prorated until age 65, however, vesting is 100% upon the death of the Executive, if they were insurable, otherwise, benefits cease at death. The benefit amount is determined using an 7.5% discount factor, compounded monthly. For the years ended June 30, 2002 and 2001, approximately $146 and $110 have been charged to expense.

NOTE 9 — INCOME TAXES

The provision for income taxes consists of the following for the years ended June 30:

                   
2002 2001


Current income taxes
  $ 1,031     $ 912  
Deferred income taxes
    (35 )     (11 )
     
     
 
    $ 996     $ 901  
     
     
 

(Continued)

16


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 9 — INCOME TAXES (Continued)

The deferred income taxes consist of the following for the years ended June 30:

                   
2002 2001


Deferred tax assets
               
 
Allowance for possible loan losses
  $ 434     $ 444  
 
Deferred compensation
    242       188  
 
Other
    23       18  
Deferred tax liabilities
               
 
Net unrealized securities gains
    (167 )     (96 )
 
Depreciation
    (295 )     (254 )
 
Loan fees
    (195 )     (237 )
 
FHLB Stock dividends
    (85 )     (70 )
     
     
 
Net deferred tax asset (liability)
  $ (43 )   $ (7 )
     
     
 

The difference between the provision for income taxes and amounts computed by applying the statutory income tax rate of 34% to statutory income before taxes consists of the following for the years ended June 30:

                   
2002 2001


Income taxes computed at the
               
 
Tax rate on pretax income
  $ 1,099     $ 1,002  
Add (subtract) tax effect of
               
 
Tax exempt income
    (47 )     (48 )
 
Increase in cash surrender value life insurance
    (56 )     (47 )
 
Other
            (6 )
     
     
 
    $ 996     $ 901  
     
     
 

17


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 10 — REGULATORY MATTERS

The Corporation and Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.

At year-end, actual Bank capital levels (in millions) and minimum required levels were:

                                                   
Minimum Required
To Be Well
Minimum Required Capitalized Under
For Capital Prompt Corrective
Actual Adequacy Purposes Action Regulations



Amount Ratio Amount Ratio Amount Ratio






June 30, 2002
                                               
Total capital (to risk weighted assets)
                                               
 
Consolidated
  $ 15.8       13.2 %   $ 9.4       8.0 %   $ 11.7       10.0 %
 
Bank
    15.2       13.1       9.3       8.0       11.6       10.0  
Tier 1 capital (to risk weighted assets)
                                               
 
Consolidated
    14.0       11.9       4.7       4.0       7.0       6.0  
 
Bank
    13.7       11.8       4.6       4.0       7.0       6.0  
Tier 1 capital (to average assets)
                                               
 
Consolidated
    14.0       7.6       7.3       4.0       9.1       5.0  
 
Bank
    13.7       7.5       7.3       4.0       9.1       5.0  

(Continued)

18


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 10 — REGULATORY MATTERS (Continued)

                                                   
Minimum Required
To Be Well
Minimum Required Capitalized Under
For Capital Prompt Corrective
Actual Adequacy Purposes Action Regulations



Amount Ratio Amount Ratio Amount Ratio






June 30, 2001
                                               
Total capital (to risk weighted assets)
                                               
 
Consolidated
  $ 13.89       11.6 %   $ 9.60       8.0 %   $ 12.00       10.0 %
 
Bank
    13.56       11.3       9.59       8.0       11.99       10.0  
Tier 1 capital (to risk weighted assets)
                                               
 
Consolidated
    12.33       10.3       4.80       4.0       7.20       6.0  
 
Bank
    12.01       10.0       4.80       4.0       7.19       6.0  
Tier 1 capital (to average assets)
                                               
 
Consolidated
    12.33       7.4       6.68       4.0       8.35       5.0  
 
Bank
    12.01       7.2       6.67       4.0       8.38       5.0  

As of the latest regulatory examination, the Bank was categorized as well capitalized. There are no conditions or events since that examination that management believes may have changed the Bank’s category.

Dividends paid by the Bank are the primary source of funds available to the Corporation for payment of dividends to shareholders and for other working capital needs. Applicable state statutes and regulations impose restrictions on the amount of dividends that may be declared by the Bank. Dividends, which may be paid by the Bank to the Corporation without obtaining prior approval from bank regulatory agencies, approximated $4,902 at June 30, 2002. The Corporation may not pay dividends more than retained earnings.

NOTE 11 — COMMITMENTS WITH OFF-BALANCE SHEET RISK

The Bank is a party to commitments to extend credit in the normal course of business to meet the financing needs of its customers. Commitments are agreements to lend to customers providing there are no violations of any condition established in the contract. Commitments to extend credit have a fixed expiration date or other termination clause. These instruments involve elements of credit and interest rate risk more than the amount recognized in the statements of financial position. The Bank uses the same credit policies in making commitments to extend credit as it does for on-balance sheet instruments. The Bank evaluates each customer’s credit on a case by case basis. The amount of collateral obtained is based on management’s credit evaluation of the customer. The amount of commitments to extend credit and the exposure to credit loss for non-performance by the customer was $10,397 and $12,945 as of June 30, 2002 and 2001. Of the June 30, 2002 commitments, $4,989 carried variable rates of interest ranting from 4.75% to 6.75% and $5,408 carried fixed rates of interest ranging from 6.0% to 12.5%. Since some commitments to make loans expire without being used, the amount does not necessarily represent future cash commitments.


19


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 12 — FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

The following table shows the estimated fair value at June 30, 2002 and 2001, and the related carrying value of financial instruments:

                                   
2002 2001


Estimated Estimated
Carrying Fair Carrying Fair
Amount Value Amount Value




Financial assets;
                               
 
Cash and cash equivalents
  $ 7,851     $ 7,851     $ 6,626     $ 6,626  
 
Federal funds sold
    7,710       7,710       3,000       3,000  
 
Securities available for sale
    34,122       34,122       19,711       19,711  
 
Loans, net
    123,454       124,712       131,250       131,418  
 
Accrued interest receivable
    955       955       1,044       1,044  
Financial liabilities
                               
 
Demand and savings deposits
    (102,129 )     (102,129 )     (88,528 )     (88,528 )
 
Time deposits
    (57,939 )     (58,761 )     (64,168 )     (64,880 )
 
Federal Home Loan Bank advances
    (2,153 )     (2,217 )     (2,253 )     (2,433 )
 
Accrued interest payable
    (445 )     (445 )     (800 )     (800 )

For purposes of the above disclosures of estimated fair value, the following assumptions were used. Estimated fair value for cash and due from banks and federal funds sold is considered to approximate cost. Estimated fair value of securities is based on quoted market values for the individual securities or equivalent securities. Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value is determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) is estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities. Fair value for nonaccrual loans is based on recent appraisals of the collateral or, if appropriate, using estimated discounted cash flows. Fair value of core deposits, including demand deposits, savings accounts and certain money market deposits, is the amount payable on demand. Fair value of fixed-maturity certificates of deposit is estimated using the rates offered at June 30, 2002 and 2001, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. Fair value of accrued interest is determined to be the carrying amount since these financial instruments generally represent obligations which are due on demand. The fair value of unrecorded commitments at June 30, 2002 and 2001, is not material.


(Continued)

20


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 12 — FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS (Continued)

While the estimates of fair value are based on management’s judgment of the most appropriate factors, no assurance can be made that were the Bank to have disposed of such items at June 30, 2002 and 2001, estimated fair values would necessarily have been achieved at these dates, since market values may differ depending on various circumstances. Estimated fair values at June 30, 2002 and 2001, should not necessarily be considered to apply at subsequent dates.

Other assets and liabilities of the Bank may have value but are not included in the above disclosures. In addition, nonfinancial instruments typically not recognized in these financial statements nevertheless may have value, but are not included in the above disclosures. These include, among other items, the estimated earnings power of core deposit accounts, the value of a trained work force, customer goodwill and similar items.

NOTE 13 — PARENT COMPANY FINANCIAL STATEMENTS

Condensed financial information of Consumers Bancorp. Inc. (parent company only) follows:

                     
June 30, 2002 June 30, 2001


Condensed Balance Sheets
               
Assets
               
 
Cash
  $ 113     $ 206  
 
Securities
    128       136  
 
Investment in subsidiary
    15,579       13,883  
     
     
 
   
Total assets
  $ 15,820     $ 14,225  
     
     
 
Liabilities and shareholder’s equity
               
 
Other liabilities
            8  
 
Shareholders’ equity
  $ 15,820     $ 14,217  
     
     
 
   
Total liabilities and shareholder’s equity
  $ 15,820     $ 14,225  
     
     
 
                   
Year Ended Year Ended
June 30, 2002 June 30, 2001


Condensed Statements of Income
               
Cash dividends from subsidiary
  $ 688     $ 772  
Other income
    16       63  
Other expense
    13       18  
     
     
 
Income before equity in undistributed net income of subsidiary
    691       817  
Equity in undistributed net income of subsidiary
    1,545       1,230  
     
     
 
 
Net income
  $ 2,236     $ 2,047  
     
     
 

(Continued)

21


 

CONSUMERS BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
June 30, 2002 and 2001
(Dollars in thousands, except per share data)

 

NOTE 13 — PARENT COMPANY FINANCIAL STATEMENTS (Continued)

                     
Year Ended Year Ended
June 30, 2002 June 30, 2001


Condensed Statements of Cash Flows
               
Cash flows from operating activities
               
 
Net income
  $ 2,236     $ 2,047  
 
Equity in undistributed net income of subsidiary
    (1,545 )     (1,230 )
 
Gain on sale of securities
    (9 )     (52 )
 
Change in other liabilities
    8          
     
     
 
 
Net cash provided by operating activities
    690       765  
Cash flows from investing activities
               
 
Purchases of securities available for sale
    (21 )     (180 )
 
Sales of securities available for sale
    10       217  
     
     
 
   
Net cash provided by investing activities
    (11 )     37  
Cash flows from financing activities
               
 
Dividends paid
    (688 )     (652 )
 
Sale of treasury stock
    6       40  
 
Purchase of treasury stock
    (90 )        
     
     
 
   
Net cash used by financing activities
    (772 )     (612 )
Change in cash and cash equivalents
    (93 )     190  
Cash and cash equivalents, beginning of year
    206       16  
     
     
 
Cash and cash equivalents, end of year
  $ 113     $ 206  
     
     
 

NOTE 14 — Other Comprehensive Income

                 
2002 2001


Accumulated other comprehensive income (loss) beginning of year
  $ 186     $ (135 )
Change in unrealized gain on securities
    219       842  
Reclassification of gain realized on securities sales
    (9 )     (52 )
     
     
 
Total change in unrealized gain on securities
    210       790  
Tax effect of change in unrealized gain on securities
    (71 )     (269 )
     
     
 
Accumulated other comprehensive income end of year
  $ 325     $ 186  
     
     
 

22


 

GENERAL INFORMATION

External Independent Certified Public Accountants

  Crowe, Chizek and Company LLP
  One Columbus
  10 West Broad Street
  Columbus, OH 43215

Transfer Agent and Registrar

  Consumers Bancorp, Inc.
  C/o Theresa J. Linder, Corporate Secretary
  614 East Lincoln Way
  Minerva, Ohio 44657

Market Makers

       
  McDonald & Company Securities, Inc.
United Bank Plaza
200 Market Ave. South, Suite 410
Canton, Ohio 44702
800-962-0537
  Sweney Cartwright & Co.
17 South High Street
Suite 300
Columbus, Ohio 43215
800-334-7481
 
  Parker/ Hunter Incorporated
340 East State Street
P.O. Box 620
Salem, Ohio 44460
800-624-1965
   

Shareholder Relations

      Shareholderrelations@consumersbank.com

Annual Meeting

The 2002 annual meeting of stockholders will be held on October 16, 2002 at 9:00 AM at the main offices of Consumers National Bank, 614 East Lincoln Way, Minerva, Ohio 44657.

Annual Report on Form 10-KSB

A copy of the Bank’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 2002 as filed with the Securities and Exchange Commission will be furnished without charge to stockholders upon written request to Theresa J. Linder, Corporate Secretary.


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

The following is management’s analysis of the Corporation’s financial condition and results of operations as of and for the year ended June 30, 2002, compared to prior years. This discussion is designed to provide a more comprehensive review of the operating results and financial position than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

Comparison of Results of Operations for the Year Ended June 30, 2002 and June 30, 2001

Net Income. The Corporation earned net income of $2,236,000 for the year ended June 30, 2002, compared to $2,047,000 for the year ended June 30, 2001. The increase was primarily due to an increase in net interest income and other income partially offset by increases in the provision for possible loan losses and other expenses.

Net Interest Income. Net interest income totaled $9,336,000 for the year ended June 30, 2002 compared to $8,593,000 for the year ended June 30, 2001, an increase of $743,000 or 8.6%. The earnings growth was due primarily to the decrease of interest expense on deposits of $1,113,000 or 21.5%.

Interest and fees on loans decreased 2.3% from $12,400,000 for the year ended June 30, 2001 to $12,115,000 for the year ended June 30, 2002. The decrease in interest income was due to lower average loans outstanding and a decrease in the average yield earned on loans. Yields on loans decreased from 9.83% for the year ended June 30, 2001 to 9.16% for the year ended June 30, 2002.

Interest earned on taxable and tax-exempt securities totaled $1,311,000 for the year ended June 30, 2002 compared to $1,362,000 for the year ended June 30, 2001. The decrease was primarily the result of decreased short term interest rates earned on securities. Interest income on fed funds sold remained stable for the year ended June 30, 2002, despite an increase in average outstandings and a decrease in rate.

Total interest expense decreased $1,078,000 or 20.1% for the year ended June 30, 2002 compared to the year ended June 30, 2001. The decrease was primarily a result of lower interest rates during the year and increase in core savings deposits. The cost of interest-bearing liabilities decreased from 4.2% for the year ended June 30, 2001 to 3.1% for the year ended June 30, 2002. Non-interest bearing deposits grew 19.3% from June 30, 2001 as the Bank concentrated on building core relationships with customers.

Interest paid on FHLB Advances totaled $135,000 for the year ended June 30, 2002 compared to $116,000 for the year ended June 30, 2001. The change was a result of an increase in the average level of borrowings from 2001 to 2002.


23


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Provision for Loan Losses. The Corporation maintains an allowance for loan losses in an amount which, in management’s judgment, is adequate to absorb probable losses in the loan portfolio. While management utilizes specific allocations and historical loss experience, the ultimate adequacy of the allowance is dependent upon a variety of factors, including the performance of the Corporation’s loan portfolio, the economy, changes in real estate values and interest rates and the view of the regulatory authorities toward loan classifications. The provision for loan losses is determined by management as the amount to be added to the allowance for loan losses after net charge-offs have been deducted to bring the allowance to a level which is considered adequate to absorb losses in the loan portfolio. The amount of the provision is based on management’s monthly review of the loan portfolio and consideration of such factors as historical loss experience, economic conditions, changes in the size and composition of the loan portfolio and specific borrower considerations, including the ability to repay the loan and the estimated value of the underlying collateral.

The provision for loan losses for the year ended June 30, 2002 totaled $917,000 compared to $663,000 for the year ended June 30, 2001, an increase of $254,000. The allowance for loan losses totaled $1,552,000 or 1.17 % of total loans receivable at June 30, 2001, compared with $1,668,000 or 1.33% of total loans receivable at June 30, 2002. The increase in the provision for loan losses for the year ended June 30, 2002 was primarily due to the increased level of consumer portfolio delinquency. Net charge-offs as a percent of average loans increased from .41% at June 30, 2001 to .60% at year end June 30, 2002. The increase in net charge-offs in 2002 compared to 2001 is primarily attributed to increases in delinquency trends in general. Charge-offs have been made in accordance with the Corporation’s standard policy and have occurred primarily in the consumer loan portfolio.

Other income. Other income primarily includes service charges on deposits and other miscellaneous income. Other income of $1,821,000 for the year ended June 30, 2002 represented an increase of $124,000 or 7.3% over the $1,697,000 of other income for the year ended June 30, 2001. The increase was due primarily to an increase in service charge income on deposits resulting from an increase in the amount of deposits as well as increases in the cash surrender value of life insurance. Third party fees received for the origination of long-term mortgages increased $19,000 from June 30, 2001 as compared to June 30, 2002. Customers purchased new homes or refinanced existing mortgage debt due to the availability of long term fixed rate mortgage loans on the secondary market. Management has elected not to make long term-fixed rate mortgage loans and has entered into an arrangement whereby it assists third parties by taking loan applications and completing certain loan documents for which it is paid a fee. The arrangement allows the Corporation to meet its customers’ needs by offering an opportunity to obtain long-term fixed rate financing on a primary residence and is a source of additional non-interest income. Gains on sales of securities decreased to $9,000 in 2002 as compared to $52,000 in 2001, a result of the Corporation selling bank equities acquired in 2000.

24


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Other expense. Other expense totaled $7,008,000 for the year ended June 30, 2002 compared to $6,679,000 for the year ended June 30, 2001, an increase of $329,000 or 4.9%.

Salary and benefits expense increased $114,000 or 3.3%. The increase is the result of normal, annual merit increases. The increase in occupancy expense was primarily due to the depreciation and maintenance associated with the branch expansion. The amortization of the intangible is directly related to the purchase premium of the Lisbon, Ohio branch.

Income Tax Expense. The change in income tax expense is primarily attributable to the increase in income before income taxes and the change in the after tax effect of tax-exempt income and other items. The provision for income taxes totaled $996,000 for the year ended June 30, 2002 compared to $901,000 for the year ended June 30, 2001, an increase of $95,000. The effective tax rates were 30.8% and 30.6% for years ended June 30, 2002 and 2001, respectively.

Financial Condition

Total assets at June 30, 2002 were $184,704,000 compared to $172,272,000 at June 30, 2001, an increase of $12,432,000, or 7.2%. The increase in total assets was primarily within securities available for sale which increased $14,411,000 while net loans decreased $7,796,000 and federal funds sold increased $4,710,000. Increases in securities available for sale were concentrated in government agency collateralized mortgage obligations with an average life of three years. Funding the increase in securities and federal funds sold was provided by deposits and repurchase agreements gathered in the Bank’s local area in 2002 as well as decreases in loans in 2002.

Net loans receivable decreased $7,796,000 from $131,250,000 at June 30, 2001 to $123,454,000 at June 30, 2002. Consumer loans decreased $5,545,000 or 29.9% attributable to a slow down of automobile lending as automobile lenders offered zero percent financing. The Bank has concentrated its loan growth efforts in commercial real estate lending with variable rate notes tied to prime or fixed rate notes with a maturity not to exceed five years

Total deposits increased $7,372,000 from $152,696,000 at June 30, 2001 to $160,068,000 at June 30, 2002. The increase primarily represents $5,017,000 growth in non-interest bearing deposits a result of expanding new markets. Savings deposits increased $7,153,000 or 14% as deposits found shelter from the declining stock market and low interest rate environment. Time accounts decreased by $6,229,000, or 9.7%. In total, non-interest and interest bearing deposits increased 19.3% and 1.9% respectively from June 30, 2001 to June 30, 2002.

Total shareholders’ equity increased $1,603,000 from $14,217,000 at June 30, 2001 to $15,820,000 at June 30, 2002. The increase is primarily due to net income of $2,236,000 and an increase of $139,000 of accumulated other comprehensive income which was partially offset by cash dividends of $688,000.

25


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Asset and Liability Management

The Bank measures interest-rate risk from the perspectives of earnings at risk and value at risk. The primary purpose of both the loan and investment portfolios is the generation of income, but if credit risk is the principal focus of risk analysis in the loan portfolio, interest-rate risk is the principal focus in the investment portfolio. Because of the greater liquidity of the investment portfolio, it is the vehicle for managing interest-rate risk in the entire balance sheet. The Bank manages interest rate risk position using simulation analysis of net interest income and net income over a two-year period. The Bank also calculates the effect of an instantaneous change in market interest rates on the economic value of equity or net portfolio value. Once these analyses are complete, management reviews the results, with an emphasis on the income-simulation results for purposes of managing interest-rate risk. The rate sensitivity position is managed to avoid wide swings in net interest margins. Measurement and identification of current and potential interest rate risk exposures is conducted quarterly, with reporting and monitoring also occurring quarterly. The Bank applies interest rate shocks to its financial instruments up and down 50, 100, 150, and 200 basis points. The following table presents an analysis of the potential sensitivity of the Bank’s annual net interest income and present value of the Bank’s financial instruments to sudden and sustained increase of 200 basis points and 100 basis points decrease change in market interest rates:

                 
Maximum
Change
2002 Guidelines


One Year Net Interest Income Change
               
+200 Basis Points
    0 %     (16.0 )%
-100 Basis Points
    0 %     (16.0 )%
 
Net Present Value of Equity Change
               
+200 Basis Points
    (24 )%     (20.0 )%
-100 Basis Points
    (12 )%     (20.0 )%

The projected volatility of net interest income and net present value of equity rates to a +200 and -100 basis points change for all quarterly models during 2001 and 2002 fall within the Board of Directors guidelines for net interest income change and within 10% variance for net present value of equity change.

26


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Liquidity

Management considers the asset position of the Bank to be sufficiently liquid to meet normal operating needs and conditions. The Bank’s earning assets are divided primarily between loans and investment securities, with any excess funds placed in federal funds sold on a daily basis.

The Bank groups its loan portfolio into three major categories; real estate loans, commercial, financial and agricultural loans, and consumer loans. The Bank’s real estate loan portfolio consists of three basic segments: conventional mortgage loans having fixed rates for terms not longer than fifteen years, variable rate home equity line of credit loans and fixed rate loans having maturity or renewal dates that are less than the scheduled amortization period. Real estate loan growth has decreased through the past year after several years of slow growth due to a decline in interest rates. Competition is very heavy in the Bank’s market for these types of loans, both from local and national lenders. The Bank became affiliated with third parties which allow the Bank to offer attractive mortgage loan options to its customers. Commercial, financial and agricultural loans are comprised of both variable rate notes subject to daily interest rate changes based on the prime rate, and fixed rate notes having maturities of generally not greater than five years. These loans have shown a slight increase during the past year, with outstanding balances rising by $348,000 or .7%. The personal loans offered by the Bank are generally written for periods of up to five years, based on the nature of the collateral. These may be either installment loans having regular monthly payments or demand type loans for short periods of time.

Funds not allocated to the Bank’s loan portfolio are invested in various securities having diverse maturity schedules. The majority of the Bank’s investments are held in U.S. Treasury securities or other securities issued by U.S. Government agencies, mortgage-backed securities, and to a lesser extent, investments in tax free municipal bonds. Tax equivalent yields for securities decreased to 5.33% on a tax equivalent basis for the year ended June 30, 2002 as compared to 6.53% for the year ended June 30, 2001.

The Bank offers several forms of deposit programs to its customers. The rates offered by the Bank and the fees charged for them are competitive with others available currently in the market area. Time deposit interest rates have declined during the year. Rates continue to come under competitive pressures in the Bank’s market area as financial institutions attempt to attract and keep new deposits to fund growth. Interest rates on demand deposits and savings deposits continue to be at levels as low as have been seen in many years. As a result, the trend for new deposit growth appears to be primarily in either noninterest-bearing demand deposits or savings deposits.

27


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Liquidity — (continued)

Time deposits decreased from $12,217,000 for jumbo time deposits (those with balances of $100,000 and over) at June 30, 2001 to $11,485,000 at June 30, 2002. These deposits are monitored closely by the Bank, priced on an individual basis, and often matched with a corresponding investment instrument. The Bank has on occasion used a fee paid broker to obtain these types of funds from outside its normal service area as another alternative for its funding needs. The bank had no brokered deposits at June 30, 2002. These deposits are not relied as a primary source of funding however, and the Bank can foresee no dependence on these types of deposits for the near term.

To provide additional services for commercial and public fund customers, the bank added securities sold under repurchase agreements to its product line. All agreements mature on an overnight basis, funds provided at year end June 30, 2002 were $5,133,000.

To provide an additional source of loan funds, the Bank has entered into an agreement with the Federal Home Loan Bank (FHLB) of Cincinnati to obtain matched funding for loans. Repayment is made either over a fifteen year period, or over a three year period with a balloon payment. At year end, these FHLB advances totaled $2,153,000. The Bank considers this agreement with FHLB to be a good source of loan funding, secondary to its deposit base.

The net interest margin is monitored monthly. It is the Bank’s goal to maintain the net interest margin at 4.0% or greater. The net interest margin on a tax equivalent basis for 2002 was 5.63% as compared to 5.73% for 2001.

Capital Resources

At June 30, 2002, management believes the Bank complied with all regulatory capital requirements. Based on the Bank’s computed regulatory capital ratios, the Office of the Controller of the Currency has determined the Bank to be well capitalized under the Federal Deposit Insurance Act as of its latest exam date. The Bank’s actual and required capital amounts are disclosed in Note 10 of the consolidated financial statements. Management is not aware of any matters occurring subsequent to that exam that would cause the Bank’s capital category to change.

28


 

Management’s Discussion and Analysis of Financial Condition and Results of Operations — continued

Impact on Inflation and Changing Prices

The financial statements and related data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America, which require the measurement of financial position and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all of the assets and liabilities of the Corporation are monetary in nature. Therefore, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services. The liquidity, maturity structure and quality of the Corporation’s assets and liabilities are critical to the maintenance of acceptable performance levels.

Forward Looking Statements

When used in this discussion or future filings by the Corporation with the Securities and Exchange Commission, or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “believe” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The Corporation wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and to advise readers that various factors, including regional and national economic conditions, changes in levels of market interest rates, credit risks of lending activities and competitive and regulatory factors, could affect the Corporation’s financial performance and could cause the Corporation’s actual results for future periods to differ materially from those anticipated or projected.

The Corporation is not aware of any trends, events or uncertainties that will have or are reasonably likely to have a material effect on its liquidity, capital resources or operations except discussed herein. The Corporation is not aware of any current recommendations by regulatory authorities which would have such effect if implemented.

29

 

EXHIBIT 21

Subsidiaries of Consumers Bancorp

Consumers National Bank, a nationally chartered bank

Community Finance Home Mortgage Co. Inc., incorporated in Ohio

Community Title Agency, Inc., incorporated in Ohio

 

EXHIBIT 99.1

CERTIFICATION PURSUANT TO 19 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Annual Report of Consumers Bancorp, Inc. (the “Company”) on Form 10-KSB for the year ending June 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (“the Report”), the undersigned officer of the Company does hereby certify that:

a)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
 
b)   The information contained in the Report Fairly presents, in all material respects, the financial condition and results of operations of the Company.

     
/s/ Mark S. Kelly

Mark S. Kelly
President and Chief Executive Officer
Consumers Bancorp, Inc.
September 26, 2002
   
 

EXHIBIT 99.2

CERTIFICATION PURSUANT TO 19 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

     In connection with the Annual Report of Consumers Bancorp, Inc. (the “Company”) on Form 10-KSB for the year ending June 30, 2002 as filed with the Securities and Exchange Commission on the date hereof (“the Report”), the undersigned officer of the Company does hereby certify that:

a)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
 
b)   The information contained in the Report Fairly presents, in all material respects, the financial condition and results of operations of the Company.

     
/s/ Paula J. Meiler

Paula J. Meiler
Chief Financial Officer and Treasurer
Consumers Bancorp, Inc.
September 26, 2002