þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended: September 24, 2005 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Ohio
(State or other jurisdiction of incorporation or organization) |
16-0874418
(I.R.S. Employer Identification No.) |
Page(s) | ||||||||
PART I. FINANCIAL INFORMATION
|
||||||||
|
||||||||
Item 1. Consolidated Financial Statements (unaudited):
|
||||||||
|
||||||||
3 | ||||||||
|
||||||||
4 | ||||||||
|
||||||||
5 | ||||||||
|
||||||||
6 | ||||||||
|
||||||||
7-14 | ||||||||
|
||||||||
15-26 | ||||||||
|
||||||||
27-28 | ||||||||
|
||||||||
29 | ||||||||
|
||||||||
|
||||||||
29 | ||||||||
|
||||||||
29 | ||||||||
|
||||||||
30 | ||||||||
|
||||||||
31 | ||||||||
Exhibit 10.1 | ||||||||
Exhibit 31.1 Certification of Chief Executive Officer | ||||||||
Exhibit 31.2 Certification of Chief Financial Officer | ||||||||
Exhibit 32.1 Section 1350 Certifications |
2
(Unaudited) | (Unaudited) | |||||||||||||||
Second Quarter Ended | Six Months Ended | |||||||||||||||
September | September | September | September | |||||||||||||
24, 2005 | 25, 2004 | 24, 2005 | 25, 2004 | |||||||||||||
Product Sales
|
$ | 9,412 | $ | 8,308 | $ | 18,797 | $ | 17,172 | ||||||||
Service Sales
|
4,707 | 4,180 | 9,387 | 8,538 | ||||||||||||
|
||||||||||||||||
Net Sales
|
14,119 | 12,488 | 28,184 | 25,710 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Cost of Products Sold
|
7,087 | 6,467 | 14,213 | 13,291 | ||||||||||||
Cost of Services Sold
|
3,423 | 3,112 | 6,757 | 6,384 | ||||||||||||
|
||||||||||||||||
Total Cost of Products and Services Sold
|
10,510 | 9,579 | 20,970 | 19,675 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Gross Profit
|
3,609 | 2,909 | 7,214 | 6,035 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Selling, Marketing, and Warehouse Expenses
|
1,850 | 1,702 | 3,943 | 3,806 | ||||||||||||
Administrative Expenses
|
1,247 | 1,124 | 2,429 | 2,418 | ||||||||||||
|
||||||||||||||||
Total Operating Expenses
|
3,097 | 2,826 | 6,372 | 6,224 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Operating Income (Loss)
|
512 | 83 | 842 | (189 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Interest Expense
|
109 | 73 | 223 | 145 | ||||||||||||
Other Expense
|
54 | 103 | 96 | 186 | ||||||||||||
|
||||||||||||||||
Total Other Expense
|
163 | 176 | 319 | 331 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Income (Loss) Before Income Taxes
|
349 | (93 | ) | 523 | (520 | ) | ||||||||||
Provision for Income Taxes
|
| | | | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Net Income (Loss)
|
349 | (93 | ) | 523 | (520 | ) | ||||||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Currency Translation Adjustment
|
99 | 111 | 80 | 84 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Comprehensive Income (Loss)
|
$ | 448 | $ | 18 | $ | 603 | $ | (436 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Basic Earnings (Loss) Per Share
|
$ | 0.05 | $ | (0.01 | ) | $ | 0.08 | $ | (0.08 | ) | ||||||
Average Shares Outstanding (in thousands)
|
6,618 | 6,372 | 6,574 | 6,349 | ||||||||||||
|
||||||||||||||||
Diluted Earnings (Loss) Per Share
|
$ | 0.05 | $ | (0.01 | ) | $ | 0.07 | $ | (0.08 | ) | ||||||
Average Shares Outstanding (in thousands)
|
7,315 | 6,372 | 7,269 | 6,349 |
3
4
(Unaudited) | ||||||||
Six Months Ended | ||||||||
September | September | |||||||
24, 2005 | 25, 2004 | |||||||
Cash Flows from Operating Activities:
|
||||||||
Net Income (Loss)
|
$ | 523 | $ | (520 | ) | |||
Adjustments to Reconcile Net Income (Loss) to Net
Cash Provided by Operating Activities:
|
||||||||
Depreciation and Amortization
|
610 | 727 | ||||||
Provision for Doubtful Accounts Receivable
|
13 | (9 | ) | |||||
Provision for Returns
|
(3 | ) | | |||||
Provision for Slow Moving or Obsolete Inventory
|
6 | | ||||||
Common Stock Expense
|
44 | 27 | ||||||
Amortization of Unearned Compensation
|
24 | 98 | ||||||
Changes in Assets and Liabilities:
|
||||||||
Accounts Receivable and Other Receivables
|
1,474 | 2,200 | ||||||
Inventories
|
456 | (900 | ) | |||||
Income Taxes Receivable / Payable
|
| 144 | ||||||
Prepaid Expenses, Deferred Charges, and Other
|
(421 | ) | (473 | ) | ||||
Accounts Payable
|
(414 | ) | 696 | |||||
Accrued Payrolls, Commissions, and Other
|
(277 | ) | (419 | ) | ||||
Deposits
|
(37 | ) | | |||||
Deferred Compensation
|
(6 | ) | (7 | ) | ||||
|
||||||||
Net Cash Provided by Operating Activities
|
1,992 | 1,564 | ||||||
|
||||||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Purchase of Property, Plant and Equipment
|
(362 | ) | (414 | ) | ||||
|
||||||||
Net Cash Used in Investing Activities
|
(362 | ) | (414 | ) | ||||
|
||||||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Revolving Line of Credit, net
|
(1,494 | ) | (1,162 | ) | ||||
Payments on Term Loans
|
(424 | ) | (418 | ) | ||||
Payments on Capital Leases
|
(32 | ) | (31 | ) | ||||
Issuance of Common Stock
|
229 | 16 | ||||||
Net Cash Used in Financing Activities
|
(1,721 | ) | (1,595 | ) | ||||
|
||||||||
|
||||||||
Effect of Exchange Rate Changes on Cash
|
80 | 83 | ||||||
|
||||||||
|
||||||||
Net Decrease in Cash
|
(11 | ) | (362 | ) | ||||
Cash at Beginning of Period
|
106 | 547 | ||||||
|
||||||||
Cash at End of Period
|
$ | 95 | $ | 185 | ||||
|
||||||||
|
||||||||
Supplemental
Disclosure of Non-Cash Financing Activity:
|
||||||||
Disposal of Fully Reserved Obsolete Inventory
|
$ | 93 | $ | |
5
Accum- | ||||||||||||||||||||||||||||||||||||||||
Capital | Un- | ulated | ||||||||||||||||||||||||||||||||||||||
Common Stock | In | earned | Other | Treasury Stock | ||||||||||||||||||||||||||||||||||||
Outstanding | Excess | Comp- | Compre- | Accum- | Outstanding | |||||||||||||||||||||||||||||||||||
$0.50 Par Value | of Par | War- | ensa- | hensive | ulated | at Cost | ||||||||||||||||||||||||||||||||||
Shares | Amount | Value | rants | tion | Gain | Deficit | Shares | Amount | Total | |||||||||||||||||||||||||||||||
Balance as of March 26, 2005
|
6,453 | $ | 3,350 | $ | 3,995 | $ | 430 | $ | (17 | ) | $ | 96 | $ | (2,702 | ) | 247 | $ | (838 | ) | $ | 4,314 | |||||||||||||||||||
Issuance of Common Stock
|
121 | 61 | 168 | 229 | ||||||||||||||||||||||||||||||||||||
Restricted Stock:
|
||||||||||||||||||||||||||||||||||||||||
Issuance of Restricted Stock
|
30 | 15 | 73 | (44 | ) | 44 | ||||||||||||||||||||||||||||||||||
Amortization of Unearned
Compensation
|
24 | 24 | ||||||||||||||||||||||||||||||||||||||
Comprehensive Income:
|
||||||||||||||||||||||||||||||||||||||||
Currency Translation
Adjustment
|
80 | 80 | ||||||||||||||||||||||||||||||||||||||
Net Income
|
523 | 523 | ||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance as of September 24, 2005
|
6,604 | $ | 3,426 | $ | 4,236 | $ | 430 | $ | (37 | ) | $ | 176 | $ | (2,179 | ) | 247 | $ | (838 | ) | $ | 5,214 | |||||||||||||||||||
|
6
7
8
9
10
11
12
13
14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Per Share Amounts)
Table of Contents
Second
Quarter Ended
Six Months Ended
September
September
September
September
24, 2005
25, 2004
24, 2005
25, 2004
697
695
501
1,513
503
1,513
1,198
1,513
1,198
1,513
$
0.80-$4.26
$
0.80-$3.00
$
0.80-$4.26
$
0.80-$3.00
$
0.97-$4.26
$
0.97-$2.91
$
0.97-$4.26
$
0.97-$2.91
Table of Contents
Cash, Accounts Receivables, and Accounts Payables: The carrying amounts reported on the
Consolidated Balance Sheets for cash, accounts receivables, and accounts payables
approximate fair value, due to their short-term nature.
Debt: The carrying amount of debt under the Credit Agreement, as such term is defined
in Note 3 to the Consolidated Financial Statements, approximates fair value due to variable
interest rate pricing.
Table of Contents
Second Quarter Ended
Six Months Ended
September
September
September
September
24, 2005
25, 2004
24, 2005
25, 2004
$
349
$
(93
)
$
523
$
(520
)
11
21
24
98
(59
)
(48
)
(120
)
(152
)
$
301
$
(120
)
$
427
$
(574
)
$
0.05
$
(0.01
)
$
0.08
$
(0.08
)
$
0.05
$
(0.02
)
$
0.06
$
(0.09
)
6,618
6,372
6,574
6,349
$
0.05
$
(0.01
)
$
0.07
$
(0.08
)
$
0.04
$
(0.02
)
$
0.06
$
(0.09
)
7,315
6,372
7,269
6,349
Table of Contents
Principal Payments After Giving
Effect to Excess Cash Flow Payments
Term Loan A
Term Loan B
Total
250
174
424
500
97
597
333
333
$
1,083
$
271
$
1,354
(1)
On the Consolidated Balance Sheets as of September 24, 2005, the $0.8 million current
portion of term loan consists of $0.7 million from principal term loan payments for the
remaining six months of fiscal year 2006 and for the first six months of fiscal year 2007;
and, $0.1 million from estimated excess cash flow payments.
Table of Contents
Fixed Charge
Tier
Coverage Ratio
Term Loan A
Term Loan B
LOC
1
1.249 or less
(a) Prime Rate plus .50% or
Prime Rate plus .75%
(a) Prime Rate plus 0% or
(b) LIBOR plus 3.25%
(b) LIBOR plus 2.75%
2
1.25 to 1.49
(a) Prime Rate plus .25% or
Prime Rate plus .50%
(a) Prime Rate plus 0% or
(b) LIBOR plus 3.00%
(b) LIBOR plus 2.50%
3
1.50 or greater
(a) Prime Rate plus 0% or
Prime Rate plus .25%
(a) Prime Rate plus 0% or
(b) LIBOR plus 2.75%
(b) LIBOR plus 2.25%
Table of Contents
Second Quarter Ended
Six Months Ended
September
September
September
September
24, 2005
25, 2004
24, 2005
25, 2004
$
9,412
$
8,308
$
18,797
$
17,172
4,707
4,180
9,387
8,538
14,119
12,488
28,184
25,710
2,325
1,841
4,584
3,881
1,284
1,068
2,630
2,154
3,609
2,909
7,214
6,035
1,793
1,728
3,699
3,8498
1,304
1,098
2,673
2,376
3,097
2,826
6,372
6,224
532
113
885
33
(20
)
(30
)
(43
)
(222
)
512
83
842
(189
)
163
176
319
331
163
176
319
331
$
349
$
(93
)
$
523
$
(520
)
Table of Contents
Table of Contents
15
16
17
18
19
20
21
22
23
24
25
26
Table of Contents
Table of Contents
(Unaudited)
(Unaudited)
Second Quarter Ended
Six Months Ended
September
September
September
September
24, 2005
25, 2004
24, 2005
25, 2004
66.7
%
66.5
%
66.7
%
66.8
%
33.3
%
33.5
%
33.3
%
33.2
%
100.0
%
100.0
%
100.0
%
100.0
%
24.7
%
22.2
%
24.4
%
22.6
%
27.3
%
25.6
%
28.0
%
25.2
%
25.6
%
23.3
%
25.6
%
23.5
%
13.1
%
13.6
%
14.0
%
14.8
%
8.8
%
9.0
%
8.6
%
9.4
%
21.9
%
22.6
%
22.6
%
24.2
%
3.7
%
0.7
%
3.0
%
(0.7
)%
0.8
%
0.6
%
0.8
%
0.6
%
0.4
%
0.8
%
0.3
%
0.7
%
1.2
%
1.4
%
1.1
%
1.3
%
2.5
%
(0.7
)%
1.9
%
(2.0
)%
%
%
%
%
2.5
%
(0.7
)%
1.9
%
(2.0
)%
Table of Contents
Second Quarter Ended
September
September
24, 2005
25, 2004
$
9.4
$
8.3
4.7
4.2
$
14.1
$
12.5
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
13.3
%
5.6
%
(2.9
%)
6.5
%
9.2
%
11.3
%
FY 2006 Second Quarter
FY 2005 Second Quarter (1)
Percent of
Gross
Percent of
Gross
Net Sales
Profit % (2)
Net Sales
Profit % (2)
84.7
%
24.9
%
86.1
%
24.3
%
1.6
%
2.1
%
3.9
%
3.2
%
13.7
%
13.9
%
10.0
%
14.4
%
100.0
%
23.0
%
100.0
%
22.5
%
(1)
Certain prior year customer reclassifications have been made to conform with current channel definitions.
(2)
Calculated at net sales less purchase costs.
Table of Contents
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
$
1.5
$
1.3
$
1.3
$
1.3
$
1.5
$
1.5
72.1
%
78.7
%
76.9
%
76.9
%
80.0
%
80.2
%
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
11.9
%
6.8
%
14.6
%
0.0
%
(2.3
%)
(4.3
%)
Second Quarter Ended
September
September
24, 2005
25, 2004
$
2.3
$
1.8
1.3
1.1
$
3.6
$
2.9
Table of Contents
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
22.6
%
22.8
%
22.2
%
23.7
%
22.0
%
21.8
%
1.9
%
1.7
%
3.5
%
(0.5
%)
(0.3
%)
0.7
%
24.5
%
24.5
%
25.7
%
23.2
%
21.7
%
22.5
%
(1)
Calculated at net sales less purchase costs.
(2)
Includes vendor rebates, cooperative advertising income, freight billed to customers,
freight expenses, and direct shipping costs.
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
27.7
%
27.7
%
32.7
%
28.6
%
26.2
%
25.0
%
Second Quarter Ended
September
September
24, 2005
25, 2004
$
1.9
$
1.7
1.2
1.1
$
3.1
$
2.8
Second Quarter Ended
September
September
24, 2005
25, 2004
$
0.1
$
0.1
0.1
0.1
$
0.2
$
0.2
Table of Contents
Second Quarter Ended
September
September
24, 2005
25, 2004
$
$
Six Months Ended
September
September
24, 2005
25, 2004
$
18.8
$
17.2
9.4
8.5
$
28.2
$
25.7
FY 2006 Six Months
FY 2005 Six Months (1)
Ended September 24, 2005
Ended September 25, 2004
Percent of
Gross
Percent of
Gross
Net Sales
Profit % (2)
Net Sales
Profit % (2)
85.0
%
25.0
%
86.4
%
24.1
%
2.0
%
1.9
%
3.3
%
1.8
%
13.0
%
13.4
%
10.3
%
14.3
%
100.0
%
23.0
%
100.0
%
22.4
%
(1)
Certain prior year customer reclassifications have been made to conform with current channel definitions.
(2)
Calculated at net sales less purchase costs.
Table of Contents
Six Months Ended
September
September
24, 2005
25, 2004
$
4.6
$
3.9
2.6
2.1
$
7.2
$
6.0
Six Months Ended
September
September
24, 2005
25, 2004
$
3.9
$
3.8
2.4
2.4
$
6.3
$
6.2
Table of Contents
Six Months Ended
September
September
24, 2005
25, 2004
$
0.2
$
0.1
0.1
0.2
$
0.3
$
0.3
Six Months Ended
September
September
24, 2005
25, 2004
$
$
Table of Contents
Six Months Ended
September
September
24, 2005
25, 2004
$
1,992
$
1,564
(362
)
(414
)
(1,721
)
(1,595
)
Inventory/Accounts Payable: Our inventory decreased by $0.5 million from March 26,
2005 to September 24, 2005. As previously reported, our inventory at March 26, 2005 was
higher than we anticipated as product sales were below our expectations. Our inventory
increased by $0.9 million from March 31, 2004 to September 25, 2004 in preparation for
our historically strong six month product sales period. Our inventory at September 24,
2005 is higher than our inventory at September 25, 2004 primarily to support the product
sales growth anticipated for the second half of fiscal year 2006 compared to the second
half of fiscal year 2005. Our decline in accounts payable resulted in a significant
improvement in our accounts payable to inventory ratio as follows (dollars in millions):
September
September
24, 2005
25, 2004
$
4.1
$
4.8
$
5.4
$
4.6
0.76
1.04
Receivables: The increase in our accounts receivable at the end of our second
quarter of fiscal year 2006 compared to the end of the second quarter of fiscal year
2005 is due to sales growth in our current second quarter. We have continued to
maintain strong collections on our accounts receivable, reflected in our days sales
outstanding, as the following table illustrates (dollars in millions):
September
September
24, 2005
25, 2004
$
9.9
$
9.0
$
6.3
$
5.9
38
39
September
September
24, 2005
25, 2004
$
1.4
$
0.3
4.0
5.3
0.1
0.2
$
5.5
$
5.8
Table of Contents
FY 2006
FY 2005
Q2
Q1
Q4
Q3
Q2
Q1
33%
23%
22%
17%
(20%)
(16%)
Table of Contents
Table of Contents
27
28
Fixed Charge
Tier
Coverage Ratio
Term Loan A
Term Loan B
LOC
1.249 or less
(a) Prime Rate plus .50% or
Prime Rate plus .75%
(a) Prime Rate plus 0% or
(b) LIBOR plus 3.25%
(b) LIBOR plus 2.75%
1.25 to 1.49
(a) Prime Rate plus .25% or
Prime Rate plus .50%
(a) Prime Rate plus 0% or
(b) LIBOR plus 3.00%
(b) LIBOR plus 2.50%
1.50 or greater
(a) Prime Rate plus 0% or
Prime Rate plus .25%
(a) Prime Rate plus 0% or
(b) LIBOR plus 2.75%
(b) LIBOR plus 2.25%
Table of Contents
Developments in our relationships with current or future manufacturers of products we
distribute;
Announcements by us or our competitors of significant acquisitions, strategic
partnerships, joint ventures or capital commitments;
Litigation or governmental proceedings or announcements involving us or our industry;
Economic and other external factors, such as disasters or other crises;
Sales of our Common Stock or other securities in the open market;
Period-to-period fluctuations in our operating results; and
Our ability to satisfy our debt obligations.
Fluctuations in industrial demand for products we sell and/or services we provide; and
Fluctuations in geographic conditions, including currency and other economic conditions.
Table of Contents
Nominees | Votes For | Votes Withheld | |||||||||
E. Lee Garelick
|
5,843,002 | 257,164 | |||||||||
Richard J. Harrison
|
6,071,366 | 28,800 | |||||||||
Dr. Harvey J. Palmer
|
6,071,290 | 28,876 | |||||||||
John T. Smith
|
6,071,366 | 28,800 |
Votes For:
|
6,072,401 | ||||||
Votes Against:
|
5,687 | ||||||
Votes Abstained:
|
22,078 | ||||||
Broker Non-Votes:
|
|
29
30
TRANSCAT, INC.
/s/ Carl E. Sassano
Chairman, President, and Chief Executive Officer
/s/ Charles P. Hadeed
Charles P. Hadeed
Chief Operating Officer, Vice President of Finance, and
Chief Financial Officer
Table of Contents
31
(10)
Material
Contracts
10.1
Form of Award Notice for
Non-qualified Stock Options granted under the Transcat, Inc. 2003
Incentive Plan
(31)
Rule 13a-14(a)/15d-14(a) Certifications
31.1
Certification of Chief Executive Officer
31.2
Certification of Chief Financial Officer
(32)
Section 1350 Certifications
32.1
Section 1350 Certifications
Date: November 3, 2005
|
/s/ Carl E. Sassano | |||
|
||||
|
Chairman, President, and Chief Executive Officer |
Date: November 3, 2005
|
/s/ Charles P. Hadeed | |||
|
||||
|
Chief Operating Officer, Vice President of | |||
|
Finance, and Chief Financial Officer |
Date: November 3, 2005
|
/s/ Carl E. Sassano | |||
|
||||
|
Chairman, President, and Chief Executive Officer | |||
Date: November 3, 2005
|
/s/ Charles P. Hadeed | |||
|
||||
|
Charles P. Hadeed | |||
|
Chief Operating Officer, Vice President of Finance, and | |||
|
Chief Financial Officer |