Exhibit 99.1
DHT Holdings, Inc. Third Quarter 2019 Results
HAMILTON, BERMUDA, October 23, 2019 – DHT Holdings, Inc. (NYSE:DHT) (“DHT” or the “Company”) today announced:
FINANCIAL AND OPERATIONAL HIGHLIGHTS:
|
USD mill. (except per share)
|
Q3 2019
|
Q2 2019
|
Q1 2019
|
Q4 2018
|
Q3 2018
|
2018
|
2017
|
|
Adjusted Net Revenue1
|
58.9
|
61.2
|
85.8
|
85.2
|
48.2
|
214.8
|
241.8
|
|
Adjusted EBITDA2
|
36.0
|
38.0
|
64.2
|
61.3
|
25.1
|
123.2
|
152.1
|
|
Net Income/(Loss)
|
(9.4)
|
(10.5)
|
17.7
|
12.0
|
(21.5)3
|
(46.9)3
|
6.63
|
|
EPS – basic
|
(0.07)
|
(0.07)
|
0.12
|
0.08
|
(0.15)
|
(0.33)
|
0.05
|
|
EPS – diluted4
|
(0.07)
|
(0.07)
|
0.12
|
0.08
|
(0.15)
|
(0.33) | 0.05 |
|
Dividend5
|
0.05
|
0.02
|
0.08 | 0.05 | 0.02 | 0.11 | 0.14 |
|
Interest Bearing Debt
|
945.9
|
904.2
|
918.9
|
967.3
|
935.1
|
967.3
|
786.2
|
|
Cash
|
115.4
|
71.0
|
69.3
|
94.9
|
86.6
|
94.9
|
77.3
|
|
Operating days6
|
2,484.0
|
2,457.0
|
2,430.0
|
2,629.2
|
2,549.8
|
9,810.7
|
9,287.9
|
|
Scheduled off hire days
|
157.0 | 140.7 | 0.0 | 79.1 | 0.0 | 95.2 | 188.5 |
|
Unscheduled off hire days
|
13.0 | 3.4 | 12.0 | 2.8 | 2.7 | 9.6 | 18.9 |
|
Revenue days7
|
2,314.0 | 2,312.9 | 2,418.0 | 2,547.3 | 2,547.1 | 9,705.9 | 9,080.5 |
|
Spot Exposure8
|
82.2%
|
85.2%
|
83.5%
|
78.8%
|
72.0%
|
73.2%
|
66.4%
|
QUARTERLY HIGHLIGHTS:
|
|
● |
Adjusted EBITDA for the quarter of $36.0 million. Net loss for the quarter of $9.4 million or loss of $0.07 per basic share. Adjusted for a non-cash change in fair value related to interest rate
derivatives of $1.5 million, net loss would be $7.9 million, equivalent to loss of $0.06 per basic share.
|
| ● |
The Company’s VLCCs achieved time charter equivalent earnings of $25,500 per day in the third quarter of 2019 of which the Company’s VLCCs on time-charter earned $33,700 per day and the
Company’s VLCCs operating in the spot market achieved $24,300 per day.
|
| ● |
Thus far in the fourth quarter of 2019, 49% of the available VLCC spot days have been booked at an average rate of $61,700 per day.
|
| ● |
All of the scheduled off hire days in the quarter were related to the scrubber retrofit project. Eight of the Company’s 16 scrubber retrofits were completed by quarter end, while two vessels were still
at the yard at quarter end.
|
| ● |
For the third quarter of 2019, the Company will return $7.3 million to shareholders in the form of a cash dividend of $0.05 per share, payable on November 14, 2019 to shareholders of record as of
November 7, 2019.
|
| ● |
On September 26, 2019, the Company drew down $35 million under the revolving credit facility tranche of the Nordea Credit Facility in order to prepare for the Company’s 4.5% Convertible Senior Notes
due 2019 coming to maturity October 1, 2019. As 80% of the notes were converted, the $35 million has subsequently been repaid. See subsequent events highlights below.
|
|
●
|
As of September 30, 2019 DHT had a fleet of 27 VLCCs. The total dwt of the fleet is 8,360,850. For more details on the fleet, please refer to the web site: http://dhtankers.com/index.php?name=About_DHT%2FFleet.html.
|
SUBSEQUENT EVENTS HIGHLIGHTS:
| ● |
On October 1, 2019, the Company announced that holders of $26,434,000 in aggregate principal amount of the Company’s 4.5% Convertible Senior Notes due October 1, 2019, exercised their
right to convert their notes into shares at the conversion price of $6.0216 per share. As a result the Company issued 4,389,858 shares of common stock. The remaining $6,426,000 in aggregate principal amount was repaid in cash.
|
| ● |
On October 16, 2019, the Company prepaid $35 million under the Nordea Credit Facility. The prepayment was made under the revolving credit facility tranche, which remains available.
|
Footnotes:
1Shipping Revenues net of voyage expenses.
2 Shipping Revenues net of voyage expenses, vessel operating expenses and general and
administrative expenses.
3Q3 2018 includes a non-cash impairment charge of $3.5 million related to the sale of DHT Cathy
and DHT Sophie, 2018 includes impairment charge of $3.5 million related to the sale of DHT Cathy and DHT Sophie and 2017 includes impairment charges of $8.5 million and net loss of $3.5 million related to sale of vessels.
4Diluted shares include the dilutive effect of the convertible senior notes and restricted shares
granted to management and members of the board of directors.
5Per common share.
6Operating days are the aggregate number of calendar days in the period in which the vessels are
owned by the Company or chartered by the Company.
7Reveue days are the aggregate number of calendar days in the period in which the vessels are
owned by the Company or chartered by the Company less days on which a vessel is off-hire.
8As % of total operating days in period.
THIRD QUARTER 2019 FINANCIALS
The Company reported shipping revenues for the third quarter of 2019 of $104.7 million compared to shipping revenues of $90.2 million in the third quarter of 2018. The increase from the 2018 period to the 2019 period includes $22.8 million attributable to higher tanker rates offset by $8.3 million attributable to change in total revenue days. The decrease in total revenue days was
a result of scheduled off hire in connection with the scrubber retrofit project.
Voyage expenses for the third quarter of 2019 were $45.8 million, compared to voyage expenses of $42.0 million in the third quarter of 2018. The increase was mainly due to a $4.1
million increase in bunker expenses as a result of more vessels operating in the spot market offset by a 3% decrease in total operating days. The decrease in operating days is mainly due to the sale of the two Aframaxes DHT Cathy and DHT Sophie
in December 2018.
Vessel operating expenses for the third quarter of 2019 were $19.4 million, compared to $19.6 million in the third quarter of 2018. The decrease was mainly due to a 3% decrease
in total operating days.
Depreciation and amortization, including depreciation of capitalized survey expenses, was $29.7 million for the third quarter of 2019, compared to $26.7 million in the third
quarter of 2018. The increase was mainly due to depreciation related to scrubbers of $1.9 million and increased depreciation related to vessels and docking of $0.9 million.
No impairment charge was recorded in the third quarter of 2019. In the third quarter of 2018 the Company recorded an impairment charge of $3.5 million related to the planned sale
of DHT Cathy and DHT Sophie.
General & administrative expense (“G&A”) for the third quarter of 2019 was $3.5 million, consisting of $3.1 million cash and $0.4 million non-cash charges, compared to
$3.4 million in the third quarter of 2018, consisting of $3.1 million cash and $0.3 million non-cash charges. Non-cash G&A includes accrual for social security tax.
Net financial expenses for the third quarter of 2019 were $15.7 million compared to $16.4 million in the third quarter of 2018. The decrease was due to non-cash
finance expense of $3.6 million related to the private exchange of convertible notes expensed in August 2018 partially offset by a non-cash finance expense of $1.5 million related to interest rate
derivatives and an increase in three-month LIBOR.
The Company had net loss in the third quarter of 2019 of $9.4 million, or loss of $0.07 per basic share and $0.07 per diluted share, compared to net loss in the third quarter of
2018 of $21.5 million, or loss of $0.15 per basic share and $0.15 per diluted share. The change from the 2018 period to the 2019 period was mainly due to higher tanker rates.
Net cash provided by operating activities for the third quarter of 2019 was $21.8 million compared to net cash used in operating activities of $4.4 million for the
third quarter of 2018. The change is mainly due to net loss of $9.4 million in the third quarter of 2019 compared to net loss of $21.5 million in the third quarter of 2018, $15.8 million related to change
in operating assets and liabilities offset by $1.8 million related to items included in net income not affecting cash flows.
Net cash used in investing activities was $14.0 million in the third quarter of 2019 and was mainly related to investment in vessels. Net cash used in investing activities was
$58.7 million in the third quarter of 2018 and was mainly related to investment in vessels under construction.
Net cash provided by financing activities for the third quarter of 2019 was $36.6 million comprising $55.0 million related to issuance of long-term debt offset by $15.4 million
related to scheduled repayment of long-term debt and $2.9 million related to cash dividend paid. Net cash provided by financing activities for the third quarter of 2018 was $72.7 million comprising $50.7 million related to issuance of long-term
debt and $39.3 million related to issuance of convertible bonds offset by $14.5 million related to scheduled repayment of long-term debt and $2.9 million related to cash dividend paid.
As of September 30, 2019, the cash balance was $115.4 million, compared to $94.9 million as of December 31, 2018.
The Company declared a cash dividend of $0.05 per common share for the third
quarter of 2019 payable on November 14, 2019 for shareholders of record as of November 7, 2019.
The Company monitor its covenant compliance on an ongoing basis. As of the date of the most recent compliance certificates submitted for the third quarter of 2019, the Company
is in compliance with its financial covenants.
As of September 30, 2019, the Company had 142,418,941 shares of common stock outstanding compared to 143,592,543 shares as of September 30, 2018.
NINE MONTHS 2019 FINANCIALS
The Company reported shipping revenues for the first three quarters of 2019 of $343.2 million compared to $237.3 million in the first three quarters of 2018. The increase from
the 2018 period to the 2019 period includes $109.7 million attributable to higher tanker rates offset by $3.8 million attributable to change in total revenue days.
Voyage expenses for the first three quarters of 2019 were $137.4 million compared to voyage expenses of $108.5 million in the first three quarters of 2018. The increase was
mainly due to a $27.6 million increase in bunker expenses as a result of more vessels operating in the spot market and a 3% increase in total operating days. The increase in operating days is mainly due to the deliveries of the newbuildings DHT
Colt, DHT Stallion, DHT Bronco and DHT Mustang during second, third and fourth quarter of 2018, offset by the sale of the two Aframaxes DHT Cathy and DHT Sophie in December 2018.
Vessel operating expenses for the first three quarters of 2019 were $56.5 million, compared to $54.6 million in the first three quarters of 2018. The increase was mainly due to a
3% increase in total operating days.
Depreciation and amortization, including depreciation of capitalized survey expenses, was $84.9 million for the first three quarters of 2019, compared to $75.2 million in the
first three quarters of 2018. The increase was mainly due to depreciation related to scrubbers of $3.3 million and increased depreciation related to vessels and docking of $6.1 million.
No impairment charge was recorded in the first three quarters of 2019. The Company recorded an impairment charge of $3.5 million in the first three quarters of 2018 related to
the planned sale of DHT Cathy and DHT Sophie.
G&A for the first three quarters of 2019 was $11.3 million, consisting of $9.6 million cash and $1.7 million non-cash, compared to $12.4 million, consisting of $10.3 million
cash and $2.1 million non-cash for the first three quarters of 2018.
Net financial expenses for the first three quarters of 2019 were $55.3 million, compared to $41.9 million in the first three quarters of 2018. The increase is
mainly due to non-cash finance expense of $12.8 million related to interest rate derivatives together with the full year the effect of increased borrowings and an increase in three-month LIBOR partially
offset by a non-cash finance expense of $4.3 million related to upfront fees in connection with the refinancing in April 2018 and a non-cash finance expense of $3.6 million related to the private exchange of convertible notes due 2019.
The Company had net loss for the first three quarters of 2019 of $2.2 million, or loss of $0.02 per basic share and $0.02 per diluted share compared to net loss of
$58.9 million, or loss of $0.41 per basic share and $0.41 per diluted share in the first three quarters of 2018. The difference between the two periods mainly reflects higher tanker rates.
Net cash provided by operating activities for the first three quarters of 2019 was $106.1 million compared to $25.7 million
for the first three quarters of 2018. The increase was mainly due to net loss of $2.2 million in the first three quarters of 2019 compared to net loss of $58.9 million in the first three quarters of 2018, $12.6
million related to items included in net income not affecting cash flows and an $11.1 million change in operating assets and liabilities.
Net cash used in investing activities for the first three quarters of 2019 was $33.4 million related to investment in vessels, predominantly retrofitting of exhaust cleaning
systems. Net cash used in investing activities for the first three quarters of 2018 was $146.3 million comprising $165.2 million related to investment in vessels under construction and $1.7 million related to investment in vessels offset by $20.7
million related to the sale of DHT Utik.
Net cash used in financing activities for the first three quarters of 2019 was $52.3 million comprising $55.0 million related to issuance of long-term debt offset by $47.5
million related to scheduled repayment of long-term debt, $35.0 million related to prepayment of long-term debt, $21.3 million related to cash dividend paid and $3.2 million related to repurchase of shares. Net cash provided by financing
activities for the first three quarters of 2018 was $129.9 million comprising $522.7 million related to issuance of debt and $39.3 million related to issuance of convertible bonds offset by $377.9 million related to repayment of long-term debt in
connection with refinancing, $37.0 million related to scheduled repayment of long-term debt, $8.7 million related to repayment of long-term debt in connection with sale of vessels and $8.6 million related to cash dividend paid.
As of September 30, 2019, the cash balance was $115.4 million, compared to $94.9 million as of December 31, 2018.
As of September 30, 2019, the Company had 142,418,941 shares of common stock outstanding compared to 143,592,543 shares as of September 30, 2018.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
USD in thousands except per share
|
Q3 2019
|
Q2 2019
|
Q1 2019
|
Q4 2018
|
Q3 2018
|
2018
|
2017
|
|
Reconciliation of Adjusted Net Revenue
|
|||||||
|
Shipping revenues
|
104,740
|
106,188
|
132,305
|
138,620
|
90,177
|
375,941
|
355,052
|
|
Voyage expenses
|
(45,847)
|
(45,021)
|
(46,492)
|
(53,389)
|
(41,983)
|
(161,891)
|
(113,301)
|
|
Adjusted Net Revenue
|
58,893
|
61,168
|
85,812
|
85,231
|
48,194
|
214,050
|
241,751
|
|
Reconciliation of Adjusted EBITDA
|
|||||||
|
Net income/(loss) after tax
|
(9,391)
|
(10,513)
|
17,723
|
11,983
|
(21,475)
|
(46,927)
|
6,602
|
|
Income tax expense/(income)
|
15
|
61
|
36
|
(16)
|
40
|
83
|
131
|
|
Other financial (income)/expenses
|
661
|
400
|
378
|
579
|
3,850
|
4,943
|
(443)
|
|
Fair value (gain)/loss on derivative financial instruments
|
1,510
|
6,979
|
4,364
|
6,222
|
(486)
|
5,191
|
(2,154)
|
|
Interest expense
|
13,807
|
13,961
|
14,548
|
14,784
|
13,300
|
54,211
|
40,109
|
|
Interest income
|
(113)
|
(444)
|
(163)
|
(120)
|
(73)
|
(345)
|
(140)
|
|
Share of profit from associated companies
|
(158)
|
(162)
|
(265)
|
(217)
|
(189)
|
(858)
|
(802)
|
|
(Profit)/loss, sale of vessel
|
-
|
-
|
-
|
(122)
|
-
|
(75)
|
3,540
|
|
Impairment charges
|
-
|
-
|
-
|
-
|
3,500
|
3,500
|
8,540
|
|
Depreciation and amortization
|
29,656
|
27,713
|
27,552
|
28,251
|
26,682
|
103,476
|
96,758
|
|
Adjusted EBITDA
|
35,987
|
37,994
|
64,172
|
61,343
|
25,149
|
123,198
|
152,141
|
EARNINGS CONFERENCE CALL AND WEBCAST INFORMATION
The Company will host a conference call and webcast which will include a slide presentation at 8:00 a.m. EST/14:00 CEST on
Thursday October 24, 2019 to discuss the results for the quarter.
All shareholders and other interested parties are invited to join the conference call, which may be accessed by calling 1 631 510 7495 within the United States,
23 96 02 64 within Norway and +44 (0) 207 192 8000 for international callers. The passcode is “DHT” or “6488407”.
The webcast which will include a slide presentation will be available on the following link:
https://edge.media-server.com/mmc/p/wuqujqhs and can also be accessed in the Investor Relations section on DHT’s website at http://www.dhtankers.com.
An audio replay of the conference call will be available until October 31, 2019 14:00 EST/19:00 CET.
To access the replay, dial 1 917 677 7532 within the United States, 21 03 42 35 within Norway or +44 (0) 333 300 9785 for
international callers and enter “6488407” as the pass code.
ABOUT DHT HOLDINGS, INC.
DHT is an independent crude oil tanker company. Our fleet trades internationally and consists of crude oil tankers in the VLCC segment. We operate through
our integrated management companies in Monaco, Singapore and Oslo, Norway. You shall recognize us by our business approach with an experienced organization with focus on first rate operations and customer service, quality ships built at quality
shipyards, prudent capital structure with robust cash break even levels to accommodate staying power through the business cycles, a combination of market exposure and fixed income contracts for our fleet and a transparent corporate structure
maintaining a high level of integrity and good governance. For further information: www.dhtankers.com.
FORWARD LOOKING STATEMENTS
This press release contains certain forward-looking statements and information relating to the Company that are based on beliefs of the Company’s management as well as assumptions, expectations,
projections, intentions and beliefs about future events, in particular regarding dividends (including our dividend plans, timing and the amount and growth of any dividends), daily charter rates, vessel utilization, the future number of
newbuilding deliveries, oil prices and seasonal fluctuations in vessel supply and demand. When used in this document, words such as “believe,” “intend,” “anticipate,” “estimate,” “project,” “forecast,” “plan,” “potential,” “will,” “may,” “should”
and “expect” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. These statements reflect the Company’s current views with respect to future events and are
based on assumptions and subject to risks and uncertainties. Given these uncertainties, you should not place undue reliance on these forward-looking statements. These forward-looking statements represent the Company’s estimates and assumptions
only as of the date of this press release and are not intended to give any assurance as to future results. For a detailed discussion of the risk factors that might cause future results to differ, please refer to the Company’s Annual Report on
Form 20-F, filed with the Securities and Exchange Commission on March 28, 2019.
The Company undertakes no obligation to publicly update or revise any forward-looking statements contained in this press release, whether as a result of new information, future events or
otherwise, except as required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur, and the Company’s actual results could differ materially from those
anticipated in these forward-looking statements.
CONTACT:
Laila C. Halvorsen, CFO
Phone: +1 441 295 1422 and +47 984 39 935
E-mail: lch@dhtankers.com
DHT HOLDINGS, INC.
UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
AS OF SEPTEMBER 30, 2019
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED)
($ in thousands)
|
Note
|
September 30, 2019
|
December 31, 2018
|
|||
|
ASSETS
|
|||||
|
Current assets
|
|||||
|
Cash and cash equivalents
|
$
|
115,352
|
94,944
|
||
|
Accounts receivable and accrued revenues
|
54,976
|
60,196
|
|||
|
Capitalized voyage expenses
|
2,493
|
1,633
|
|||
|
Prepaid expenses
|
3,376
|
4,338
|
|||
|
Bunkers, lube oils and consumables
|
27,597
|
32,212
|
|||
|
Total current assets
|
$
|
203,794
|
193,323
|
||
|
Non-current assets
|
|||||
|
Vessels and time charter contracts
|
5
|
$
|
1,611,115
|
1,665,810
|
|
|
Advances for vessel upgrades
|
5
|
5,648
|
–
|
||
|
Other property, plant and equipment
|
2
|
2,988
|
335
|
||
|
Investment in associated company
|
4,930
|
4,388
|
|||
|
Total non-current assets
|
$
|
1,624,680
|
1,670,533
|
||
|
TOTAL ASSETS
|
$
|
1,828,473
|
1,863,856
|
||
|
LIABILITIES AND EQUITY
|
|||||
|
Current liabilities
|
|||||
|
Accounts payable and accrued expenses
|
$
|
23,898
|
28,634
|
||
|
Derivative financial liabilities
|
4
|
4,810
|
1,250
|
||
|
Current portion long-term debt
|
4
|
99,843
|
93,815
|
||
|
Other current liabilities
|
2
|
565
|
–
|
||
|
Total current liabilities
|
$
|
129,115
|
123,699
|
||
|
Non-current liabilities
|
|||||
|
Long-term debt
|
4
|
$
|
846,008
|
873,460
|
|
|
Derivative financial liabilities
|
4
|
13,779
|
4,486
|
||
|
Other non-current liabilities
|
2
|
2,842
|
542
|
||
|
Total non-current liabilities
|
$
|
862,630
|
878,489
|
||
|
TOTAL LIABILITIES
|
$
|
991,745
|
1,002,188
|
||
|
Equity
|
|||||
|
Stock
|
6
|
$
|
1,424
|
1,427
|
|
|
Additional paid-in capital
|
6
|
1,143,100
|
1,145,107
|
||
|
Treasury shares
|
7
|
–
|
(1,364)
|
||
|
Accumulated deficit
|
(308,905)
|
(285,383)
|
|||
|
Translation differences
|
(13)
|
32
|
|||
|
Other reserves
|
1,123
|
1,848
|
|||
|
Non controlling interest
|
(0)
|
–
|
|||
|
Total equity
|
$
|
836,728
|
861,668
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
1,828,473
|
1,863,856
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
($ in thousands except per share amounts)
|
Q3 2019
|
Q3 2018
|
9 months 2019
|
9 months 2018
|
||||
|
Note
|
Jul. 1 – Sept. 30,
2019
|
Jul. 1 – Sept. 30,
2018
|
Jan. 1 – Sept. 30,
2019
|
Jan. 1 – Sept. 30,
2018
|
|||
|
Shipping revenues
|
|
$
|
104,740
|
90,177
|
$
|
343,233
|
237,322
|
|
|
|
|
|
|
|||
|
Operating expenses
|
|
|
|
|
|
||
|
Voyage expenses
|
|
(45,847)
|
(41,983)
|
|
(137,360)
|
(108,502)
|
|
|
Vessel operating expenses
|
(19,385)
|
(19,600)
|
|
(56,453)
|
(54,581)
|
||
|
Depreciation and amortization
|
5
|
(29,656)
|
(26,682)
|
|
(84,922)
|
(75,226)
|
|
|
Impairment charges
|
5
|
– |
(3,500)
|
|
– |
(3,500)
|
|
|
Profit/(loss), sale of vessel
|
|
– | – |
|
– |
(46)
|
|
|
General and administrative expense
|
(3,520)
|
(3,445)
|
|
(11,266)
|
(12,383)
|
||
|
Total operating expenses
|
$
|
(98,408)
|
(95,210)
|
$
|
(290,000)
|
(254,238)
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Operating income/(loss)
|
$
|
6,331
|
(5,033)
|
$
|
53,233
|
(16,917)
|
|
|
|
|
|
|
|
|||
|
Share of profit from associated companies
|
158
|
189
|
|
585
|
641
|
||
|
Interest income
|
113
|
73
|
|
720
|
224
|
||
|
Interest expense
|
(13,807)
|
(13,300)
|
|
(42,315)
|
(39,427)
|
||
|
Fair value gain/(loss) on derivative financial instruments
|
(1,510)
|
486
|
|
(12,853)
|
1,031
|
||
|
Other financial income/(expenses)
|
(661)
|
(3,850)
|
|
(1,440)
|
(4,365)
|
||
|
Profit/(loss) before tax
|
$
|
(9,376)
|
(21,435)
|
$
|
(2,070)
|
(58,812)
|
|
|
|
|
|
|
|
|
||
|
Income tax expense
|
(15)
|
(40)
|
|
(111)
|
(98)
|
||
|
Net income/(loss) after tax
|
$
|
(9,391)
|
(21,475)
|
$
|
(2,181)
|
(58,910)
|
|
|
Loss/(income) attributible to non controlling interest
|
4
|
–
|
4
|
||||
|
Attributable to the owners of parent
|
$
|
(9,387)
|
(21,475)
|
$
|
(2,178)
|
(58,910)
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Basic net income/(loss) per share
|
(0.07)
|
(0.15)
|
|
(0.02)
|
(0.41)
|
||
|
Diluted net income/(loss) per share
|
(0.07) | (0.15) |
|
(0.02) | (0.41) | ||
|
|
|
|
|
|
|||
|
Weighted average number of shares (basic)
|
142,418,941
|
143,592,543
|
|
142,347,867
|
143,405,930
|
||
|
Weighted average number of shares (diluted)
|
142,554,889
|
143,602,884
|
|
142,435,420
|
143,408,748
|
||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
($ in thousands except per share amounts)
|
Q3 2019
|
Q3 2018
|
9 months 2019
|
9 months 2018
|
|||||
|
Note
|
Jul. 1 – Sept. 30,
2019
|
Jul. 1 – Sept. 30,
2018
|
Jan. 1 – Sept. 30,
2019
|
Jan. 1 – Sept. 30,
2018
|
||||
|
Profit/(loss) for the period
|
$
|
(9,387)
|
(21,475)
|
$
|
(2,178)
|
(58,910)
|
||
|
Other comprehensive income:
|
||||||||
|
Items that will not be reclassified to income statement:
|
||||||||
|
Remeasurement of defined benefit obligation/(loss)
|
–
|
–
|
–
|
–
|
||||
| Total |
$
|
–
|
–
|
$
|
–
|
–
|
||
|
Items that may be reclassified to income statement:
|
||||||||
|
Exchange gain/(loss) on translation of foreign currency lease asset/liability
|
(1) | – | (2) | – | ||||
|
Exchange gain/(loss) on translation of foreign currency
denominated associate
|
(64)
|
(9)
|
(43)
|
(63)
|
||||
|
Total
|
$
|
(66)
|
(9)
|
$
|
(45)
|
(63)
|
||
|
Other comprehensive income/(loss)
|
$
|
(66)
|
(9)
|
$
|
(45)
|
(63)
|
||
|
Total comprehensive income/(loss) for the period
|
$
|
(9,453)
|
(21,484)
|
$
|
(2,223)
|
(58,974)
|
||
|
Attributable to the owners of parent
|
$
|
(9,453)
|
(21,484)
|
$
|
(2,223)
|
(58,974)
|
||
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED)
($ in thousands)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
($ in thousands except shares)
|
Note
|
Shares
|
Stock
|
Paid-in
Additional
Capital
|
Treasury
Shares
|
Retained
Earnings
|
Translation
Differences
|
Other
Reserves
|
|
Non-
Controlling
Interest
|
Total
Equity
|
||||||||
|
Balance at January 1, 2018, as previously reported
|
142,417,407
|
$
|
1,424
|
$
|
1,140,794
|
$
|
$ |
(222,087)
|
$
|
85
|
$
|
5,676
|
|
– | $ |
925,892
|
||
|
Impact
of change in accounting policy
|
2 | (4,734) | (4,734) | |||||||||||||||
|
Adjusted balance at January 1,
2018
|
142,417,407 | 1,424 | 1,140,794 | – | (226,821) |
85
|
5,676 | – | 921,158 | |||||||||
|
Net income/(loss) after tax
|
|
|
|
|
|
|
(58,910)
|
|
|
|
|
|
(58,910)
|
|||||
|
Other comprehensive income
|
|
|
|
|
|
|
– |
|
(63)
|
|
|
|
(63)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
(58,910) |
|
(63) |
|
|
|
(58,974)
|
|||||
|
Cash dividends declared and paid
|
|
|
|
|
|
|
(8,615)
|
|
|
|
|
|
(8,615)
|
|||||
|
Issuance of convertible bonds
|
|
|
|
|
3,165
|
|
|
|
|
|
|
|
3,165
|
|||||
|
Purchase of convertible bonds
|
|
|
|
|
(1,613)
|
|
|
|
|
|
|
|
(1,613)
|
|||||
|
Compensation related to options and restricted stock
|
1,175,136
|
|
12
|
|
6,414
|
|
|
|
|
|
(4,161)
|
|
2,264
|
|||||
|
Balance at September 30, 2018
|
143,592,543
|
$
|
1,436
|
$
|
1,148,761
|
$
|
– | $ |
(294,346)
|
$
|
22
|
$
|
1,514
|
$
|
–
|
$ |
857,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance at January 1, 2019
|
142,700,046
|
$
|
1,427
|
$
|
1,145,107
|
$
|
(1,364)
|
$ |
(285,383)
|
$
|
32
|
$
|
1,848
|
$
|
– | $ |
861,668
|
|
|
Net income/(loss) after tax
|
|
|
|
|
|
|
(2,178)
|
|
|
|
|
|
(0) |
(2,178)
|
||||
|
Other comprehensive income
|
|
|
|
|
|
|
– |
|
(45)
|
|
|
|
(45)
|
|||||
|
Total comprehensive income
|
|
|
|
|
|
|
(2,178) |
|
(45)
|
|
|
|
(0)
|
(2,223)
|
||||
|
Cash dividends declared and paid
|
|
|
|
|
|
|
(21,345)
|
|
|
|
|
|
(21,345)
|
|||||
|
Purchase of treasury shares
|
|
|
|
|
|
|
(3,248)
|
|
|
|
|
|
|
(3,248)
|
||||
|
Retirement of treasury shares
|
(1,061,241)
|
(11) | (4,602) | 4,612 | – | |||||||||||||
|
Compensation related to options and restricted stock
|
780,136
|
|
8
|
|
2,594
|
|
|
|
|
|
(725)
|
|
1,877
|
|||||
|
Balance at September 30, 2019
|
142,418,941
|
$
|
1,424
|
$
|
1,143,100
|
$
|
–
|
$ |
(308,905)
|
$
|
(13)
|
$
|
1,123
|
$
|
(0)
|
$
|
836,728
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED SEPTEMBER 30, 2019
Note 1 – General information
DHT Holdings, Inc. (“DHT” or the “Company”) is a company incorporated under the laws of the Marshall Islands whose shares are listed on the New York Stock Exchange. The Company’s
principal executive office is located at Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. The Company is engaged in the ownership and operation of a fleet of crude oil carriers.
The financial statements were approved by the Company’s Board of Directors (the “Board”) on October 23, 2019 and authorized for issue on October 23, 2019.
Note 2 – General accounting principles
The condensed consolidated interim financial statements do not include all information and disclosure required in the annual financial statements and should be read in
conjunction with DHT’s audited consolidated financial statements included in its Annual Report on Form 20-F for 2018. The interim results are not necessarily indicative of the results for the entire year or for any future periods.
The interim condensed financial statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board
(“IASB”).
The interim condensed financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The
accounting policies that have been followed in these interim condensed financial statements are the same as presented in the 2018 audited consolidated financial statements.
These interim condensed consolidated financial statements have been prepared on a going concern basis.
Application of new and revised International Financial Reporting Standards (“IFRSs”)
New and revised IFRSs, and interpretations mandatory for the first time for the financial year beginning January 1, 2019 are listed below. With the exception of IFRS 16, the
adoption did not have any effect on the financial statements:
|
|
o |
IFRS 16 Leases
|
|
|
o |
Amendments to IFRS 9 Prepayment Features with Negative Compensation
|
|
|
o |
Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures
|
|
|
o |
Annual Improvements to IFRS Standards 2015-2017 Cycle, Amendments to IFRS 3 Business Combinations, IFRS 11 Joint Arrangements, IAS 12 Income Taxes and IAS 23 Borrowing Costs
|
|
|
o |
Amendments to IAS 19 Employee Benefits, Plan Amendments, Curtailments or Settlements
|
|
|
o |
IFRS 10 Consolidated Financial Statements and IAS 28 (amendments), Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
|
|
|
o |
IFRIC 23 Uncertainty over Income Tax Treatments
|
Adoption of IFRS 16 Leases
Effective from January 1, 2019, the Company adopted the new accounting standard IFRS 16 Leases using the modified retrospective method. The Company recognized
an initial $1.5 million lease liability and a corresponding right-of-use lease asset to comply with the new lease standard. There was no transition effect on the opening balance of equity, and the comparative information has not been restated and
continues to be reported under the accounting standards in effect for those periods. The effects of the change in the accounting standard from IAS 17 Leases to IFRS 16 Leases
is described in further detail in DHT’s Annual Report on Form 20-F for 2018.
As of July 1, 2019, the Company recognized an increase of $1.6 million in the lease liability and a corresponding right-of-use lease asset related to a new contract that fall within the definition of
a lease in accordance with IFRS 16.
Amounts recognized in the condensed consolidated statement of financial position as of September 30, 2019 after the adoption of IFRS 16 Leases,
including additions in 2019, were as follows:
Amounts recognized in the consolidated statement of financial position
|
$ in thousands
|
September 30, 2019
|
|
Lease liability (Other non-current liabilities)
|
2,194
|
|
Lease liability (Other current liabilities)
|
565
|
|
Right-of-use asset (Other property, plant and equipment)
|
2,732
|
Note 3 – Segment reporting
Since DHT’s business is limited to operating a fleet of crude oil tankers, management has organized the entity as one segment based upon the service provided. Consequently, the
Company has one operating segment as defined in IFRS 8, Operating Segments.
As of September 30, 2019, the Company had 27 vessels in operation; 5 vessels were on time charters and 22 vessels operating in the spot market.
Information about major customers:
For the period from July 1, 2019 to September 30, 2019 five customers represented $17.9 million, $11.1 million, $8.7 million, $6.2 million and $5.0 million, respectively, of the
Company’s revenues. The five customers in aggregate represented $48.9 million, equal to 47 percent of the total revenue of $104.7 million for the period from July 1, 2019 to September 30, 2019.
For the period from January 1, 2019 to September 30, 2019 five customers represented $64.2 million, $45.3 million, $38.6 million, $22.9 million and $17.2 million, respectively,
of the Company’s revenues. The five customers in aggregate represented $188.2 million, equal to 55 percent of the total revenue of $343.2 million for the period from January 1, 2019 to September 30, 2019.
For the period from July 1, 2018 to September 30, 2018 five customers represented $18.6 million, $8.4 million, $6.4 million, $5.5 million and $5.3 million, respectively, of the
Company’s revenues. The five customers in aggregate represented $44.2 million, equal to 49 percent of the total revenue of $90.2 million for the period from July 1, 2018 to September 30, 2018.
For the period from January 1, 2018 to September 30, 2018 five customers represented $42.1 million, $27.8 million, $14.9 million, $13.1 million and $12.9 million, respectively,
of the Company’s revenues. The five customers in aggregate represented $110.8 million, equal to 47 percent of the total revenue of $237.3 million for the period from January 1, 2018 to September 30, 2018.
Note 4 – Interest bearing debt
As of September 30, 2019, DHT had interest bearing debt totaling $945.9 million (including the $157.9 million convertible senior notes).
Scheduled debt repayments (USD thousands) and margin above Libor
|
|
Margin
|
Q4
|
|
|
|
|
|
$ in thousands
|
above Libor
|
2019
|
2020
|
2021
|
Thereafter
|
Total
|
|
ABN Amro Credit Facility
|
2.40%
|
8,344
|
33,378
|
33,378
|
369,505
|
444,605
|
|
Credit Agricole Credit Facility
|
2.19%
|
1,649
|
6,597
|
6,597
|
42,925
|
57,769
|
|
Danish Ship Finance Credit Facility
|
2.25%
|
1,300
|
39,000
|
|
|
40,300
|
|
Nordea Credit Facility*
|
2.40%
|
5,400
|
29,100
|
31,600
|
196,183
|
262,283
|
|
ABN Amro Revolving Credit Facility**
|
2.50%
|
|
|
|
|
|
|
Convertible Senior Notes
|
32,860
|
|
125,000
|
|
157,860
|
|
|
Total
|
49,554
|
108,075
|
196,575
|
608,613
|
962,817
|
|
|
Unamortized upfront fees bank loans
|
|
|
|
|
(7,352)
|
|
|
Difference amortized cost/notional amount convertible note
|
|
|
|
|
(9,615)
|
|
|
Total interest bearing debt
|
|
|
|
|
945,851
|
*$25.0 mill. undrawn as of September 30, 2019.
**$48.9 mill. available as of September 30, 2019. Quarterly reduction of $1.3 million.
ABN Amro Credit Facility
In April 2018 the Company entered into a credit facility with ABN Amro, Nordea, Credit Agricole, DNB, ING, Danish Ship Finance, SEB, DVB and Swedbank as lenders and DHT Holdings, Inc. as
guarantor for the financing of eleven VLCCs and two newbuildings. Borrowings bear interest at a rate equal to Libor + 2.40% and the loan is repayable in quarterly installments of $8.3 million through Q2 2024 and a final payment of $286.1 with the
last installment.
The credit facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT
covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain:
|
|
● |
Value adjusted* tangible net worth of $300 million
|
|
|
● |
Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets
|
|
|
● |
Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest bearing debt
|
* Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by
an approved broker).
Credit Agricole Credit Facility
In June 2015 Samco Gamma Ltd and DHT Tiger Limited entered into a credit agreement with Credit Agricole for the financing of the Samco Scandinavia and the
newbuilding DHT Tiger that was delivered in January 2017. In June 2016 the Company made a voluntary prepayment of $5.0 million and the financing of the Samco Scandinavia is repayable with 30 quarterly
installments of $0.97 million each. The $48.7million financing of DHT Tiger was drawn in 2016 in advance of the delivery of the DHT Tiger which took place in January 2017 and is repayable in quarterly installments of $0.7 million with a
final payment of $29.7 in December 2023. The loan bears interest at Libor plus a margin of 2.1875%. The credit agreement is guaranteed by DHT and contains a covenant requiring that at all times the
charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain:
|
|
● |
Value adjusted* tangible net worth of $200 million
|
|
|
● |
Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets
|
|
|
● |
Unencumbered consolidated cash of at least the higher of (i) $20 million and (ii) 6% of our gross interest bearing debt
|
* Value adjusted defined as an adjustment to reflect the difference between the carrying
amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker).
Danish Ship Finance Credit Facility
In November 2014 the Company entered into a credit facility totaling $49.4 million with Danish Ship Finance (“DSF”) as
lender and DHT Holdings, Inc. as guarantor for the financing of the VLCC newbuilding DHT Jaguar delivered in Q4 2015. The full amount of the credit facility was drawn in November 2015. Borrowings bear interest at a rate equal to Libor + 2.25%
and are repayable in 10 semiannual installments of $1.3 million each from May 2016 to November 2020 and a final payment of $36.4 million in November 2020. The credit facility contains a covenant requiring that at all times the charter-free market
value of the vessel that secure the credit facility be no less than 130% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain:
|
|
● |
Value adjusted* tangible net worth of $300 million
|
|
|
● |
Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets
|
|
|
● |
Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest bearing debt
|
* Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market
valuations of the Company’s vessels (as determined quarterly by an approved broker).
Nordea Credit Facility
$204 million of the $300 million credit facility was borrowed during the second quarter of 2017 in connection with delivery of the nine VLCCs in water from BW. The final $96 million was
borrowed in connection with the delivery of the two VLCC newbuildings from DSME in the second quarter of 2018. The credit facility is guaranteed by DHT Holdings, Inc., borrowings bear interest at a rate equal to Libor + 2.40%. Subsequent to the
sale of the DHT Utah and DHT Utik and the delivery of DHT Stallion and DHT Colt in 2018, the current outstanding is repayable in quarterly installments of $5.4 million with a final payment of $156.3 million in the second quarter of 2023. The
credit facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility,
DHT, on a consolidated basis, shall maintain:
|
|
● |
Value adjusted* tangible net worth of $300 million
|
|
|
● |
Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets
|
|
|
● |
Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest bearing debt
|
* Value adjusted defined as an adjustment to
reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker).
In September 2018 the Company secured commitment to a $50 million scrubber financing structured through an increase of the existing $300
million secured credit facility entered into in the second quarter of 2017. The increased facility bear the same interest rate equal to Libor + 2.40%. As per September 30, 2019, a total of $25.0 million was drawn and $25.0 million is available.
The facility will have quarterly installments of $2.5 million commencing second quarter 2020. Other terms and conditions remain unchanged.
ABN Amro Revolving Credit Facility
In November 2016, the Company entered into a secured five year revolving credit facility with ABN Amro totaling $50.0 million to be used
for general corporate purposes, including security repurchases and the acquisition of ships. The financing bears interest at a rate equal to Libor + 2.50%. In April 2018, the
Company entered into an agreement with ABN Amro to increase the revolving credit facility to $57.3 million with a quarterly reduction of $1.8 million starting July 31, 2018. In June 2019, the Company entered into an agreement with ABN to amend the repayment profile by reducing the quarterly reductions from $1.8 million to $1.3 million. Other terms and conditions remains the same. The credit
facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT,
on a consolidated basis, shall maintain:
|
|
● |
Value adjusted* tangible net worth of $300 million
|
|
|
● |
Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets
|
|
|
● |
Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest bearing debt
|
*Value adjusted defined as an adjustment to reflect the difference
between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker).
Interest rate swaps
As of September 30, 2019, the Company has nine amortizing interest rate swaps totaling $385.6 million with maturity ranging from the second quarter 2023 to the third quarter 2023. The average
fixed interest rate is 2.95%. As of September 30, 2019, the fair value of the derivative financial liability related to the swaps amounted to $18.6 million.
Covenant compliance
As of the date of the most recent compliance certificates submitted to the banks, the Company is in
compliance with its financial covenants.
Note 5 – Vessels
The carrying values of the vessels may not represent their fair market value at any point in time since the market prices of second-hand vessels tend to fluctuate with changes in
charter rates and the cost of constructing new vessels. Historically, both charter rates and vessel values have been cyclical. The carrying amounts of vessels held and used by us are reviewed for potential impairment or reversal of prior
impairment charges whenever events or changes in circumstances indicate that the carrying amount of a particular vessel may not accurately reflect the recoverable amount of a particular vessel.
Vessel Costs
|
Cost of Vessels
|
|
|
$ in thousands
|
|
|
At January 1, 2019
|
2,071,456 |
|
Additions**
|
(1,157)
|
|
Transferred from vessels upgrades
|
30,991
|
|
Retirement
|
(3,116)
|
|
At September 30, 2019
|
2,098,174
|
|
Depreciation, impairment and amortization*
|
|
|
$ in thousands
|
|
|
At January 1, 2019
|
405,646
|
|
Depreciation and amortization
|
84,529
|
|
Impairment charges
|
–
|
|
Retirement
|
(3,116)
|
|
At September 30, 2019
|
487,060
|
| Carrying Amount | |
| $ in thousands | |
| At January 1, 2019 | 1,665,810 |
| At September 30, 2019 |
1,611,115
|
*Accumulated numbers
**Adjustments to capitalized expenses in 2018
Vessel upgrades
|
Cost of vessel upgrades
|
|
|
$ in thousands
|
|
|
At January 1, 2019
|
– |
|
Additions
|
36,639
|
|
Transferred to vessels
|
(30,991)
|
|
At September 30, 2019
|
5,648
|
|
|
|
|
Carrying Amount
|
|
|
$ in thousands
|
|
|
At January 1, 2019
|
–
|
|
At September 30, 2019
|
5,648
|
Note 6 – Equity and Convertible Bond Offerings
Convertible Senior Note Offering
On September 16, 2014 the Company completed a private placement of $150 million aggregate principal amount of
convertible senior notes due 2019 (the “2019 Notes”). DHT will pay interest at a fixed rate of 4.5% per annum, payable semiannually in arrears. Net proceeds to DHT were approximately $145.9 million after the payment of placement agent fees. The
value of the conversion right has been estimated to $21.8 million; hence $21.8 million of the aggregate principal amount of $150.0 million was classified as equity. The Notes will be convertible into common stock of DHT at any time after
placement until one business day prior to their maturity. The initial conversion price was $8.125 per share of common stock (equivalent to 18,461,538 shares of common stock), and is subject to customary anti-dilution adjustments. As a result of
the cumulative effect of previously announced cash dividends, the conversion price was adjusted to $6.0216 effective August 22, 2019. Based on the adjusted conversion price and after adjusting for the repurchase of $44.2 million of the
convertible senior notes in the open market at an average price of 94.5% of par, and the private exchange August 2018, the total number of shares to be issued would be 5,457,009.
In August 2018 the Company completed a privately negotiated exchange agreement with certain holders of the outstanding
4.5% Convertible Senior Notes due 2019 to exchange approximately $73.0 million aggregate principal amount of the existing notes for approximately $80.3 million aggregate principal amount of the Company’s new 4.5% Convertible Senior Notes due
2021. In addition, a private placement was completed of approximately $44.7 million aggregate principal amount of the Company’s new 4.5% Convertible Senior Notes due 2021 for gross proceeds of approximately $41.6 million. Net proceeds to DHT were
approximately $38.9 million after the payment of placement agent fees.
Following closing of the private exchange and the private placement, there are $125 million aggregate principal amount of convertible senior notes due 2021 (the “2021 Notes”) and approximately
$32.9 million aggregate principal amount of the 2019 Notes outstanding. The 2021 Notes will bear interest at a rate of 4.5% per annum on the principal amount accruing from August 21, 2018. Interest will be payable semiannually in arrears on
February 15 and August 15 each year, beginning on February 2019. Interest is computed on the basis of 360-day year comprised of twelve 30-days months. The initial conversion price was $6.2599 per share of common stock (equivalent to 19,968,370
shares of common stock) and is subject to customary anti-dilution adjustments. As a result of the cumulative effect of previously announced cash dividends, the conversion price was adjusted to 6.0442 effective May 20, 2019. Based on the adjusted
conversion price the total number of shares to be issued would be 20,680,983. The 2021 Notes will mature on August 15, 2021, unless earlier converted, redeemed or repurchased in accordance with their terms.
On October 1, 2019 the Company announced that holders of $26,434,000 in aggregate principal amount of the Company’s 4.5% Convertible Senior Notes due October 1, 2019, exercised
their right to convert their notes into shares at the conversion price of $6.0216 per share. As a result the Company issued 4,389,858 shares of common stock. The remaining $6,426,000 in aggregate principal amount was repaid in cash.
Note 7 – Stockholders equity and dividend payment
|
|
Common stock
|
Preferred stock
|
|
Issued at September 30, 2019
|
142,418,941
|
−
|
|
Shares to be issued assuming conversion of
convertible notes due 2019*
|
6,789,844 | |
|
Shares to be issued assuming conversion of
convertible notes due 2021*
|
30,824,087 | |
|
Numbers of shares authorized for issue
at September 30, 2019
|
250,000,000 | 1,000,000 |
|
Par value
|
$ 0.01
|
$ 0.01
|
*assuming the maximum Fundamental Change conversion rate.
Common stock:
Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders.
Preferred stock:
In the first quarter 2017, the board established two series of preferred stock: Series C Preferred Stock and Series D Preferred Stock, the terms of which are detailed in Current Reports on Form 6-K dated January 30,
2017 and March 24, 2017, respectively. As of September 30, 2019, no shares of Series C Preferred Stock or Series D Preferred Stock were outstanding. Terms and rights of any other preferred shares will be established by the board when or if
such shares would be issued.
Stock repurchase
The Company did not make any share repurchases during Q3 2019. In March 2019, the Company purchased 725,298 of its own shares in the open market for an aggregate consideration of $3.2 million, at an average price of
$4.47 per share.
Dividend payment
Dividend payment as of September 30, 2019:
|
Payment date
|
Total Payment
|
Per common share
|
||
|
August 29, 2019
|
$
|
2.8 million
|
$
|
0.02
|
|
May 28, 2019
|
$
|
11.4 million
|
$
|
0.08
|
|
February 26, 2019
|
$
|
7.1 million
|
$
|
0.05
|
|
Total payment as per September 30, 2019
|
$
|
21.3 million
|
$
|
0.15
|
|
Dividend payment as of December 31, 2018:
|
||||
|
Payment date
|
Total Payment
|
Per common share
|
||
|
November 23, 2018
|
$
|
2.9 million
|
$
|
0.02
|
|
August 31, 2018
|
$
|
2.9 million
|
$
|
0.02
|
|
May 30, 2018
|
$
|
2.9 million
|
$
|
0.02
|
|
February 28, 2018
|
$
|
2.9 million
|
$
|
0.02
|
|
Total payment as per December 31, 2018
|
$
|
11.5 million
|
$
|
0.08
|
Note 8 – Accounts receivable and accrued revenues
Accounts receivable and accrued revenues totaling $55.0 million as of September 30, 2019 consists mainly of accounts receivable with no material amounts overdue.
Note 9 - Financial risk management, objectives and policies
Note 9 in the 2018 annual report on Form 20-F provides for details of financial risk management objectives and policies.
The Company’s principal financial liability consists of long-term debt with the main purpose being to partly finance the Company’s assets and operations. The Company’s financial
assets mainly comprise cash. The Company is exposed to market risk, credit risk and liquidity risk. The Company’s senior management oversees the management of these risks.
Note 10 – Subsequent events
On October 1, 2019, the Company announced that holders of $26,434,000 in aggregate principal amount of the Company’s 4.5% Convertible Senior Notes due October 1, 2019, exercised their right to convert their notes into
shares at the conversion price of $6.0216 per share. As a result the Company issued 4,389,858 shares of common stock. The remaining $6,426,000 in aggregate principal amount was repaid in cash.
On October 16, 2019, the Company prepaid $35 million under the Nordea Credit Facility. The prepayment was made under the revolving credit facility tranche, which remains available.
On October 23, 2019, the Board approved a dividend of $0.05 per common share related to the third quarter 2019 to be paid on November 14, 2019 for shareholders of record as of November 7, 2019.
19