UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K
 
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2005
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____ . Commission file Number   0-16667
 
 
(Exact Name of registrant as specified in its charter)

Pennsylvania
23-2222567
(State or other jurisdiction of
(I.R.S. Employer Identification No.)
incorporation or organization)
 
   
4 Brandywine Avenue, Downingtown, Pennsylvania
19335
(Address of principal executive offices)
(Zip Code)
 
Registrant’s telephone number, including area code: (610) 269-1040
Securities registered pursuant to Section 12 (b) of the Act: N/A
 
Securities registered pursuant to Section 12 (g) of the Act:
Common stock, par value $1.00 per share
(Title of class)
 
Indicate by check mark whether the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
[ ] Yes [X] No
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
[ ] Yes [X] No
 
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]  
 
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). [ ] Yes [X] No
 
As of March 2, 2006, $42.6 million of the Registrant’s Common Stock, $1 par value per share, was held by non-affiliates of the Registrant.
 
As of March 2, 2006, the Registrant had outstanding 2,372,156 shares of Common Stock, $1 par value per share.
 
DOCUMENTS INCORPORATED BY REFERENCE
 
Portions of the Registrant’s definitive Proxy Statement relating to the Annual Meeting of Shareholders are incorporated by reference into Parts III and IV of this Form 10-K.






DNB FINANCIAL CORPORATION

Table of Contents
       
Part I
     
       1
 
Item 1.
Business
 
       
 
Item 1A.
Risk Factors
10
       
 
Item 1B.
Unresolved Staff Comments
14
       
 
Item 2.
Properties
14
       
 
Item 3.
Legal Proceedings
15
       
 
Item 4.
Submission of Matters to a Vote of Security Holders
15
       
Part II
     
       
 
Item 5.
Market for Registrant’s Common Equity and Related Stockholder Matters
 
   
and Issuer Purchases of Equity Securities  
15
       
 
Item 6.
Selected Financial Data
17
       
 
Item 7.
Management’s Discussion and Analysis of Financial
 
   
Condition and Results of Operations
18
       
 
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk 
47
       
 
Item 8.
Financial Statements and Supplementary Data
48
       
       
 
Item 9.
Changes in and Disagreements with Accountants
 
   
on Accounting and Financial Disclosure
77
       
 
Item 9A.
Controls and Procedures
77
       
 
Item 9B.
Other Information
77
       
Part III
     
       
 
Item 10.
Directors and Executive Officers of the Registrant
77
       
       
 
Item 11.
Executive Compensation
77
       
 
Item 12.
Security Ownership of Certain Beneficial Owners and Management
 
   
and Related Stockholder Matters
78
 
     
 
Item 13.
Certain Relationships and Related Transactions
78
       
 
Item 14.
Principal Accounting Fees and Services
78
       
Part IV
     
       
 
Item 15.
Exhibits, Financial Statement Schedules  
79
       
SIGNATURES
  80







DNB FINANCIAL CORPORATION
FORM 10-K

Forward-Looking Statements
 
This report contains statements that are not of historical facts and may pertain to future operating results or events or management’s expectations regarding those results or events. These are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts. When used in this report, the words “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, or words of similar meaning, or future or conditional verbs, such as “will”, “would”, “should”, “could”, or “may” are generally intended to identify forward-looking statements. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those contemplated by such statements. For example, actual results may be adversely affected by the following possibilities: (1) competitive pressures among financial institutions may increase; (2) changes in interest rates may reduce banking interest margins; (3) general economic conditions and real estate values may be less favorable than contemplated; (4) adverse legislation or regulatory requirements may be adopted; (5) other unexpected contingencies may arise; (6) DNB may change one or more strategies described in this document; or (7) management’s evaluation of certain facts, circumstances or trends and the appropriate responses to them may change. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements. Readers of this report are accordingly cautioned not to place undue reliance on forward-looking statements. DNB disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.

Part I

Item 1.   Business

(a) General Description of Registrant’s Business and Its Development

DNB Financial Corporation (the “Registrant” or “DNB”), a Pennsylvania business corporation, is a bank holding company registered with and supervised by the Board of Governors of the Federal Reserve System (Federal Reserve Board). The Registrant was incorporated on October 28, 1982 and commenced operations on July 1, 1983 upon consummation of the acquisition of all of the outstanding stock of Downingtown National Bank, now known as DNB First, National Association (the “Bank”). Since commencing operations, DNB’s business has consisted primarily of managing and supervising the Bank, and its principal source of income has been dividends paid by the Bank. At December 31, 2005, DNB had total consolidated assets, total liabilities and stockholders’ equity of $473.0 million, $442.9 million, and $30.2 million, respectively.

The Bank was organized in 1861. The Bank is a national banking association that is a member of the Federal Reserve System, the deposits of which are insured by the Federal Deposit Insurance Corporation (“FDIC”). The Bank is a full service commercial bank providing a wide range of services to individuals and small to medium sized businesses in the southeastern Pennsylvania market area, including accepting time, demand, and savings deposits and making secured and unsecured commercial, real estate and consumer loans. In addition, the Bank has ten full service and two limited service branches and a full-service wealth management group known as “DNB Advisors”. The Bank’s financial subsidiary, DNB Financial Services, Inc., is a Pennsylvania licensed insurance agency, which, together with the Bank, sells a broad variety of insurance and investment products. The Bank’s other subsidiary, Downco, Inc. was incorporated in December 1995 for the purpose of acquiring and holding other real estate owned acquired through foreclosure or deed in-lieu-of foreclosure and now owns certain Bank-occupied real estate.

1


(b) Financial Information About Segments

In accordance with generally accepted accounting principles in the United States, the Registrant and the Bank operate as one segment, and therefore do not report financial information for multiple segments of their business.

(c) Narrative Description of Business

The Bank’s legal headquarters is located at 4 Brandywine Avenue, Downingtown, Pennsylvania. As of December 31, 2005, the Bank had total assets of $472.6 million, total deposits of $339.9 million and total stockholders’ equity of $39.2 million. The Bank’s business is not seasonal in nature. The FDIC, to the extent provided by law, insures its deposits. At December 31, 2005, the Bank had 132 full-time employees and 20 part-time employees.

The Bank derives its income principally from interest charged on loans and, to a lesser extent, interest earned on investments and fees received in connection with the origination of loans and for other services. The Bank’s principal expenses are interest expense on deposits and borrowings and operating expenses. Funds for activities are provided principally by operating revenues, deposit growth and the repayment of outstanding loans and investments.

The Bank encounters vigorous competition from a number of sources, including other commercial banks, thrift institutions, other financial institutions and financial intermediaries. In addition to commercial banks, Federal and state savings and loan associations, savings banks, credit unions and industrial savings banks actively compete in the Bank’s market area to provide a wide variety of banking services. Mortgage banking firms, real estate investment trusts, finance companies, insurance companies, leasing companies and brokerage companies, financial affiliates of industrial companies and certain government agencies provide additional competition for loans and for certain financial services. The Bank also competes for interest-bearing funds with a number of other financial intermediaries, which offer a diverse range of investment alternatives, including brokerage firms and mutual fund companies.

Supervision and Regulation - Registrant

Sarbanes-Oxley Act of 2002 - On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”), which imposed significant additional requirements and restrictions on publicly-held companies, such as the Registrant. These provisions include new requirements governing the composition and responsibilities of audit committees, financial disclosures and reporting and restrictions on personal loans to directors and officers. Sarbanes-Oxley, inter alia, now mandates chief executive and chief financial officer certifications of periodic financial reports, additional financial disclosures concerning off-balance sheet items, and speedier transaction reporting requirements for executive officers, directors and 10% shareholders. Rules promulgated and to be promulgated by the SEC pursuant to Sarbanes-Oxley impose substantial reporting and compliance obligations on management and boards of directors, and new obligations and restrictions have been placed on auditors and audit committees that is intended to enhance their independence from management. In addition, penalties for non-compliance with the federal securities laws are heightened. While the Registrant has and will incur significant additional expense complying with Sarbanes Oxley requirements, the Registrant does not anticipate this legislation to have any other material adverse impact on the Registrant.

Federal Banking Laws

The Registrant is subject to a number of complex Federal banking laws, most notably the provisions of the Bank Holding Company Act of 1956, as amended (“Bank Holding Company Act”) and the Change in Bank Control Act of 1978 (“Change in Control Act”), and to supervision by the Federal Reserve Board.
 
2

Bank Holding Company Act - Financial Holding Companies

The Bank Holding Company Act requires a “company” (including the Registrant) to secure the prior approval of the Federal Reserve Board before it owns or controls, directly or indirectly, more than five percent (5%) of the voting shares or substantially all of the assets of any bank. It also prohibits acquisition by any “company” (including the Registrant) of more than five percent (5%) of the voting shares of, or interest in, or all or substantially all of the assets of, any bank located outside of the state in which a current bank subsidiary is located unless such acquisition is specifically authorized by laws of the state in which such bank is located. A “bank holding company” (including the Registrant) is prohibited from engaging in or acquiring direct or indirect control of more than five percent (5%) of the voting shares of any company engaged in non-banking activities unless the Federal Reserve Board, by order or regulation, has found such activities to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. In making this determination, the Federal Reserve Board considers whether the performance of these activities by a bank holding company would offer benefits to the public that outweigh possible adverse effects. Applications under the Bank Holding Company Act and the Change in Control Act are subject to review, based upon the record of compliance of the applicant with the Community Reinvestment Act of 1977 (“CRA”). See further discussion below.

The Registrant is required to file an annual report with the Federal Reserve Board and any additional information that the Federal Reserve Board may require pursuant to the Bank Holding Company Act. The Federal Reserve Board may also make examinations of the Registrant and any or all of its subsidiaries. Further, under Section 106 of the 1970 amendments to the Bank Holding Company Act and the Federal Reserve Board’s regulations, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit or provision of credit or provision of any property or services. The so-called “anti-tie-in” provisions state generally that a bank may not extend credit, lease, sell property or furnish any service to a customer on the condition that the customer provide additional credit or service to the bank, to its bank holding company or to any other subsidiary of its bank holding company or on the condition that the customer not obtain other credit or service from a competitor of the bank, its bank holding company or any subsidiary of its bank holding company.

Permitted Non-Banking Activities. The Federal Reserve Board permits bank holding companies to engage in non-banking activities so closely related to banking or managing or controlling banks as to be a proper incident thereto. A number of activities are authorized by Federal Reserve Board regulation, while other activities require prior Federal Reserve Board approval. The types of permissible activities are subject to change by the Federal Reserve Board. Recent revisions to the Bank Holding Company Act contained in the Federal Gramm-Leach Bliley Act of 1999 permit certain eligible bank holding companies to qualify as “financial holding companies” and thereupon engage in a wider variety of financial services such as securities and insurance activities.

Gramm-Leach Bliley Act of 1999 (“GLB”). This law repeals certain restrictions on bank and securities firm affiliations, and allows bank holding companies to elect to be treated as a “financial holding company” that can engage in approved “financial activities,” including insurance, securities underwriting and merchant banking. Banks without holding companies can engage in many of these new financial activities through a “financial subsidiary.” The law also mandates functional regulation of bank securities activities. Banks’ exemption from broker-dealer regulation would be limited to, for example, trust, safekeeping, custodian, shareholder and employee benefit plans, sweep accounts, private placements (under certain conditions), self-directed IRAs, third party networking arrangements to offer brokerage services to bank customers, and the like. It also requires banks that advise mutual funds to register as investment advisers. The legislation provides for state regulation of insurance, subject to certain specified state preemption standards. It establishes which insurance products banks and bank subsidiaries may provide as principal or underwriter, and prohibits bank underwriting of title insurance, but also preempts state laws interfering with affiliations. GLB prohibits approval of new de novo thrift charter applications by commercial entities and limits sales of existing so-called “unitary” thrifts to commercial entities. The law bars banks, savings and loans, credit unions, securities firms and insurance companies, as well as other “financial institutions,” from disclosing customer account numbers or access codes to unaffiliated third parties for telemarketing or other direct marketing purposes, and enables customers of financial institutions to “opt out” of having their personal financial information shared with unaffiliated third parties, subject to exceptions related to the processing of customer transactions and joint financial services marketing arrangements with third parties, as long as the institution discloses the activity to its customers and requires the third party to keep the information confidential. It requires policies on privacy and disclosure of information to be disclosed annually, requires federal regulators to adopt comprehensive regulations for ensuring the security and confidentiality of consumers’ personal information, and allows state laws to give consumers greater privacy protections. The GLB is likely to increase the competition the Bank faces, and this increased competition is likely to come from a wider variety of non-banking competitors as well as banks.

3

Change in Bank Control Act

Under the Change in Control Act, no person, acting directly or indirectly or through or in concert with one or more other persons, may acquire “control” of any Federally insured depository institution unless the appropriate Federal banking agency has been given 60 days prior written notice of the proposed acquisition and within that period has not issued a notice disapproving of the proposed acquisition or has issued written notice of its intent not to disapprove the action. The period for the agency’s disapproval may be extended by the agency. Upon receiving such notice, the Federal agency is required to provide a copy to the appropriate state regulatory agency, if the institution of which control is to be acquired is state chartered, and the Federal agency is obligated to give due consideration to the views and recommendations of the state agency. Upon receiving a notice, the Federal agency is also required to conduct an investigation of each person involved in the proposed acquisition. Notice of such proposal is to be published and public comment solicited thereon. A proposal may be disapproved by the Federal agency if the proposal would have anticompetitive effects, if the proposal would jeopardize the financial stability of the institution to be acquired or prejudice the interests of its depositors, if the competence, experience or integrity of any acquiring person or proposed management personnel indicates that it would not be in the interest of depositors or the public to permit such person to control the institution, if any acquiring person fails to furnish the Federal agency with all information required by the agency, or if the Federal agency determines that the proposed transaction would result in an adverse effect on a deposit insurance fund. In addition, the Change in Control Act requires that, whenever any Federally insured depository institution makes a loan or loans secured, or to be secured, by 25% or more of the outstanding voting stock of a Federally insured depository institution, the president or chief executive officer of the lending bank must promptly report such fact to the appropriate Federal banking agency regulating the institution whose stock secures the loan or loans.

Pennsylvania Banking Laws

Under the Pennsylvania Banking Code of 1965, as amended (“PA Code”), the Registrant is permitted to control an unlimited number of banks, subject to prior approval of the Federal Reserve Board as more fully described above. The PA Code authorizes reciprocal interstate banking without any geographic limitation. Reciprocity between states exists when a foreign state’s law authorizes Pennsylvania bank holding companies to acquire banks or bank holding companies located in that state on terms and conditions substantially no more restrictive than those applicable to such an acquisition by a bank holding company located in that state. Interstate ownership of banks in Pennsylvania with banks in Delaware, Maryland, New Jersey, Ohio, New York and other states is currently authorized. However, state laws still restrict de novo formations of branches in other states. Pennsylvania law also provides Pennsylvania state chartered institutions elective parity with the power of national banks, federal thrifts, and state-chartered institutions in other states as authorized by the Federal Deposit Insurance Corporation (“Competing Institutions”). In some cases, this may give state chartered institutions broader powers than national banks such as the Bank, and may increase competition the Bank faces from other banking institutions.

Environmental Laws

The Registrant, the Bank and the Bank’s customers are subject in the course of their activities to a growing number of Federal, state and local environmental laws and regulations. Neither the Registrant nor the Bank anticipates that compliance with environmental laws and regulations will have any material effect on capital expenditures, earnings, or on its competitive positions.

4


Supervision and Regulation - Bank

The operations of the Bank are subject to Federal and State statutes applicable to banks chartered under the banking laws of the United States, to members of the Federal Reserve System and to banks whose deposits are insured by the FDIC. Bank operations are also subject to regulations of the Office of the Comptroller of the Currency (“OCC”), the Federal Reserve Board and the FDIC.

The primary supervisory authority of the Bank is the OCC, who regularly examines the Bank. The OCC has the authority to prevent a national bank from engaging in an unsafe or unsound practice in conducting its business.

Federal and state banking laws and regulations govern, among other things, the scope of a bank’s business, the investments a bank may make, the reserves against deposits a bank must maintain, loans a bank makes and collateral it takes, the activities of a bank with respect to mergers and consolidations and the establishment of branches. All nationally and state-chartered banks in Pennsylvania are permitted to maintain branch offices in any county of the state. National bank branches may be established only after approval by the OCC. It is the general policy of the OCC to approve applications to establish and operate domestic branches, including ATMs and other automated devices that take deposits, provided that approval would not violate applicable Federal or state laws regarding the establishment of such branches. The OCC reserves the right to deny an application or grant approval subject to conditions if (1) there are significant supervisory concerns with respect to the applicant or affiliated organizations, (2) in accordance with CRA, the applicant’s record of helping meet the credit needs of its entire community, including low and moderate income neighborhoods, consistent with safe and sound operation, is less than satisfactory, or (3) any financial or other business arrangement, direct or indirect, involving the proposed branch or device and bank “insiders” (directors, officers, employees and 10% or greater shareholders) involves terms and conditions more favorable to the insiders than would be available in a comparable transaction with unrelated parties.

The Bank, as a subsidiary of a bank holding company, is subject to certain restrictions imposed by the Federal Reserve Act on any extensions of credit to the bank holding company or its subsidiaries, on investments in the stock or other securities of the bank holding company or its subsidiaries and on taking such stock or securities as collateral for loans. The Federal Reserve Act and Federal Reserve Board regulations also place certain limitations and reporting requirements on extensions of credit by a bank to principal shareholders of its parent holding company, among others, and to related interests of such principal shareholders. In addition, such legislation and regulations may affect the terms upon which any person becoming a principal shareholder of a holding company may obtain credit from banks with which the subsidiary bank maintains a correspondent relationship.

Prompt Corrective Action. Federal banking law mandates certain “prompt corrective actions” which Federal banking agencies are required to take, and certain actions which they have discretion to take, based upon the capital category into which a Federally regulated depository institution falls. Regulations have been adopted by Federal bank regulatory agencies setting forth detailed procedures and criteria for implementing prompt corrective action in the case of any institution, which is not adequately capitalized. Under the rules, an institution will be deemed to be “adequately capitalized” or better if it exceeds the minimum Federal regulatory capital requirements. However, it will be deemed “undercapitalized” if it fails to meet the minimum capital requirements, “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6.0%, a Tier 1 risk-based capital ratio that is less than 3.0%, or a leverage ratio that is less than 3.0%, and “critically undercapitalized” if the institution has a ratio of tangible equity to total assets that is equal to or less than 2.0%. The rules require an undercapitalized institution to file a written capital restoration plan, along with a performance guaranty by its holding company or a third party. In addition, an undercapitalized institution becomes subject to certain automatic restrictions including a prohibition on the payment of dividends, a limitation on asset growth and expansion, and in certain cases, a limitation on the payment of bonuses or raises to senior executive officers, and a prohibition on the payment of certain “management fees” to any “controlling person”. Institutions that are classified as undercapitalized are also subject to certain additional supervisory actions, including increased reporting burdens and regulatory monitoring, a limitation on the institution’s ability to make acquisitions, open new branch offices, or engage in new lines of business, obligations to raise additional capital, restrictions on transactions with affiliates, and restrictions on interest rates paid by the institution on deposits. In certain cases, bank regulatory agencies may require replacement of senior executive officers or directors, or sale of the institution to a willing purchaser. If an institution is deemed to be “critically undercapitalized” and continues in that category for four quarters, the statute requires, with certain narrowly limited exceptions, that the institution be placed in receivership.

5

Under the Federal Deposit Insurance Act, the OCC possesses the power to prohibit institutions regulated by it, such as the Bank, from engaging in any activity that would be an unsafe and unsound banking practice and in violation of the law. Moreover, Federal law enactments have expanded the circumstances under which officers or directors of a bank may be removed by the institution’s Federal supervisory agency; restricted and further regulated lending by a bank to its executive officers, directors, principal shareholders or related interests thereof; and restricted management personnel of a bank from serving as directors or in other management positions with certain depository institutions whose assets exceed a specified amount or which have an office within a specified geographic area; and restricted management personnel from borrowing from another institution that has a correspondent relationship with their bank.

Capital Rules . Pursuant to The Financial Institutions Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) and the laws it amended, the Federal banking agencies have issued certain “risk-based capital” guidelines, which supplemented existing capital requirements. In addition, the OCC imposes certain “leverage” requirements on national banks such as the Bank. Banking regulators have authority to require higher minimum capital ratios for an individual bank or bank holding company in view of its circumstances.

The risk-based guidelines require all banks and bank holding companies to maintain two “risk-weighted asset” ratios. The first is a minimum ratio of total capital (“Tier 1” and “Tier 2” capital) to risk-weighted assets equal to 8.00%; the second is a minimum ratio of “Tier 1” capital to risk-weighted assets equal to 4.00%. Assets are assigned to five risk categories, with higher levels of capital being required for the categories perceived as representing greater risk. In making the calculation, certain intangible assets must be deducted from the capital base. The risk-based capital rules are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies and to minimize disincentives for holding liquid assets.

The risk-based capital rules also account for interest rate risk. Institutions with interest rate risk exposure above a normal level, would be required to hold extra capital in proportion to that risk. A bank’s exposure to declines in the economic value of its capital due to changes in interest rates is a factor that the banking agencies will consider in evaluating a bank’s capital adequacy. The rule does not codify an explicit minimum capital charge for interest rate risk. The Bank currently monitors and manages its assets and liabilities for interest rate risk, and management believes that the interest rate risk rules, which have been implemented and proposed will not materially adversely affect the Bank’s operations.

The OCC’s “leverage” ratio rules require national banks which are rated the highest by the OCC in the composite areas of capital, asset quality, management, earnings and liquidity to maintain a ratio of “Tier 1” capital to “adjusted total assets” (equal to the bank’s average total assets as stated in its most recent quarterly Call Report filed with the OCC, minus end-of-quarter intangible assets that are deducted from Tier 1 capital) of not less than 3.00%. For banks which are not the most highly rated, the minimum “leverage” ratio will range from 4.00% to 5.00%, or higher at the discretion of the OCC, and is required to be at a level commensurate with the nature of the riskiness of the bank’s condition and activities.

For purposes of the capital requirements, “Tier 1” or “core” capital is defined to include common stockholders’ equity and certain non-cumulative perpetual preferred stock and related surplus. “Tier 2” or “qualifying supplementary” capital is defined to include a bank’s allowance for credit losses up to 1.25% of risk-weighted assets, plus certain types of preferred stock and related surplus, certain “hybrid capital instruments” and certain term subordinated debt instruments.

Management does not anticipate that the foregoing capital rules will have a material effect on the Registrant’s business and capital plans.
 
6

Deposit Insurance Assessments . All Federally insured depository institutions pay special assessments toward the funding of interest payments on FICO bonds, which were issued in 1989 to fund the savings and loan bailout. The special assessments are calculated on a deposit-by-deposit basis. The FDIC sets the Financing Corporation assessment rate every quarter. Currently, the special assessment rate is 1.32 basis points on all assessable deposits.

The FDIC sets deposit insurance assessment rates on a semiannual basis. The FDIC has authority to impose or change the assessment rates within its discretion to maintain the deposit insurance fund’s reserve ratio at the required levels. While the required ratio was designated at 1.25% prior to 2006, the Deposit Insurance Reform Act of 2005 (the “Reform Act”) changes the designated ratio to a required range, giving the FDIC authority to establish the reserve level within that range. For further information, please refer to “Deposit Insurance Reform Act” on page 8.

An institution’s semiannual deposit insurance assessment is computed primarily by multiplying its “average assessment base” (generally, total insurable domestic deposits) for the prior semiannual period by one-half the annual assessment rate applicable to that institution depending upon its risk category, which is based principally on two measures of risk. These measures involve capital and supervisory factors.

For the capital measure, institutions are assigned semiannually to one of three capital groups according to their levels of supervisory capital as reported on their Call Reports: “well capitalized” (group 1), “adequately capitalized” (group 2) and “undercapitalized” (group 3). The capital ratio standards for classifying an institution in one of these three groups are total risk-based capital ratio (10 percent or greater for group 1, and between 8 and 10 percent for group 2), the Tier 1 risk-based capital ratio (6 percent or greater for group 1, and between 4 and 6 percent for group 2), and the leverage capital ratio (5 percent or greater for group 1, between 4 and 5 percent for group 2). Management believes that the Bank has met the definition of “well capitalized” for regulatory purposes on December 31, 1999 and thereafter.

Within each capital group, institutions are assigned to one of three supervisory risk subgroups ─ subgroup A, B, or C, depending upon an assessment of the institution’s perceived risk based upon the results of its most recent examination and other information available to regulators. Subgroup A will consist of financially sound institutions with only a few minor weaknesses. Subgroup B will consist of institutions that demonstrate weaknesses, which, if not corrected, could result in significant deterioration of the institution and increased risk of loss to the deposit insurance fund. Subgroup C will consist of institutions that pose a substantial probability of loss to the deposit insurance fund unless effective corrective action is taken. Thus, there are nine possible classifications to which varying assessment rates are applicable. The regulation generally prohibits institutions from disclosing their subgroup assignments or assessment risk classifications without FDIC authorization.

The following table sets forth the current assessment rates by capital group and supervisory risk subgroup (with no minimum assessment amount):
 
   
Supervisory subgroup
   
(in basis points)
Capital Group
 
A
 
B
 
C
1
 
0
 
3
 
17
2
 
3
 
10
 
24
3
 
10
 
24
 
27

Interstate Banking. Federal law permits interstate bank mergers and acquisitions. Limited branch purchases are still subject to state laws. Pennsylvania law permits out-of-state banking institutions to establish branches in Pennsylvania with the approval of the Pennsylvania Banking Department, provided the law of the state where the banking institution is located would permit a Pennsylvania banking institution to establish and maintain a branch in that state on substantially similar terms and conditions. It also permits Pennsylvania banking institutions to maintain branches in other states. Bank management anticipates that interstate banking will continue to increase competitive pressures in the Bank’s market by permitting entry of additional competitors, but management is of the opinion that this will not have a material impact upon the anticipated results of operations of the Bank.
 
7

Bank Secrecy Act and OFAC. Under the Bank Secrecy Act (“BSA”), the Bank is required to report to the Internal Revenue Service, currency transactions of more than $10,000 or multiple transactions of which the Bank is aware in any one day that aggregate in excess of $10,000. Civil and criminal penalties are provided under the BSA for failure to file a required report, for failure to supply information required by the BSA or for filing a false or fraudulent report. The Department of the Treasury's Office of Foreign Asset Control (“OFAC”) administers and enforces economic and trade sanctions against targeted foreign countries, terrorism-sponsoring jurisdictions and organizations, and international narcotics traffickers based on U.S. foreign policy and national security goals. OFAC acts under presidential wartime and national emergency powers and authority granted by specific legislation to impose controls on transactions and freeze foreign assets under U.S. jurisdiction. Acting under authority delegated from the Secretary of the Treasury, OFAC promulgates, develops, and administers the sanctions under its statutes and executive orders. OFAC requirements are separate and distinct from the BSA, but both OFAC requirements and the BSA share a common national security goal. Because institutions and regulators view compliance with OFAC sanctions as related to BSA compliance obligations, supervisory examination for OFAC compliance is typically connected to examination of an institution's BSA compliance. Examiners focus on a banking organization's compliance processes and evaluate the sufficiency of a banking organization's implementation of policies, procedures and systems to ensure compliance with OFAC regulations.

USA PATRIOT Act . The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (together with its implementing regulations, the “Patriot Act”), designed to deny terrorists and others the ability to obtain access to the United States financial system, has significant implications for banks and other financial institutions. It requires the Registrant and its subsidiary to implement new policies and procedures or amend existing policies and procedures with respect to, anti-money laundering, compliance, suspicious activity and currency transaction reporting and due diligence on customers, as well as related matters. The Patriot Act permits and in some cases requires information sharing for counter-terrorist purposes between federal law enforcement agencies and financial institutions, as well as among financial institutions, and it requires federal banking agencies to evaluate the effectiveness of an institution in combating money laundering activities, both in ongoing examinations and in connection with applications for regulatory approval.

The Registrant has and will incur significant additional expense complying with BSA, OFAC and Patriot Act requirements. The Registrant’s management has identified weaknesses in the Bank’s BSA, OFAC and Patriot Act compliance program (the “BSA compliance program”) and is still assessing the impact of the identified weaknesses. As a result, Registrant’s management cannot assure investors that the Bank is compliant with BSA in all respects, but the Registrant’s management has committed to a focused program in 2006 to strengthen its BSA compliance program.

Deposit Insurance Reform Act of 2005. The Deposit Insurance Reform Act of 2005 (the “Reform Act”) established a new Deposit Insurance Fund (“DIF”) and merges the Bank Insurance Fund (“BIF”) and the Savings Association Insurance Fund (“SAIF”) into it. The Reform Act replaced the previous 1.25% “designated reserve ratio” for the BIF and SAIF with a reserve ratio range of 1.15% to 1.4% of estimated insured deposits, subject to specified factors and annual redetermination by the FDIC. It requires the FDIC to set assessments as it determines appropriate, including a maximum base rate for assessments at one basis point for insured depository institutions in the lowest-risk category. The FDIC is required to establish and implement a DIF restoration plan whenever its reserve ratio is projected to fall, or actually falls, below the minimum reserve ratio. The Reform Act prescribes requirements for such plans, notably restoration to the minimum required reserve level within ten years. Whenever the actual reserve ratio exceeds the prescribed range, the Reform Act requires the FDIC to refund assessments to assessed institutions. In addition, the Reform Act provides for a one-time credit to assessed institutions based upon the December 31, 1996, assessment base of each eligible depository institution, as compared to the combined aggregate assessment base of all such institutions, but restricts the amount of such credit for depository institutions that exhibit financial, operational, or compliance weakness, including undercapitalization. For institutions that fail to pay assessments, the Reform Act increases penalties from $100 to 1% of assessments per day for the failure of a depository institution assessed more than $10,000 to make timely assessment payments. The Reform Act also amended the Federal Deposit Insurance Act to provide increased deposit insurance coverage for certain retirement accounts, increasing the coverage from $100,000 to $250,000 on those accounts. As of the date of this report, the BIF and SAIF have not yet been merged into the DIF, but the FDIC had announced its intention to complete the merger by March 31. The Reform Act requires the FDIC to adopt implementing regulations for the other features of the Reform Act within 270 days after the Reform Act’s adoption.

8

Other Laws and Regulations. The Bank is subject to a variety of consumer protection laws, including the Truth in Lending Act, the Truth in Savings Act adopted as part of the Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”), the Equal Credit Opportunity Act, the Home Mortgage Disclosure Act, the Electronic Funds Transfer Act, the Real Estate Settlement Procedures Act and the regulations adopted hereunder. In the aggregate, compliance with these consumer protection laws and regulations involves substantial expense and administrative time on the part of the Bank and the Registrant.

Legislation and Regulatory Changes . From time to time, legislation is enacted which has the effect of increasing the cost of doing business, limiting or expanding permissible activities and/or affecting the competitive balance between banks and other financial institutions. Proposals to change the laws and regulations governing the operations and taxation of banks, bank holding companies and other financial institutions are frequently made in Congress, and before various bank regulatory agencies. No prediction can be made as to the likelihood of any major changes or the impact such changes might have on the Registrant and its subsidiary Bank.

Effect of Government Monetary Policies. The earnings of the Registrant are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States Government and its agencies (particularly the Federal Reserve Board). The monetary policies of the Federal Reserve Board have had and will likely continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to curb inflation or combat a recession. The Federal Reserve Board has a major effect upon the levels of bank loans, investments and deposits through its open market operations in United States Government securities and through its regulation of, among other things, the discount rate on borrowing of member banks and the reserve requirements against member bank deposits. It is not possible to predict the nature and impact of future changes in monetary and fiscal policies.

(d) Financial Information About Geographical Areas

All of the Registrant’s revenues are attributable to customers located in the United States, and primarily from customers located in Southeastern Pennsylvania. All of Registrant’s assets are located in the United States and in Southeastern Pennsylvania. Registrant has no activities in foreign countries and hence no risks attendant to foreign operations.

(e) Available Information

Registrant files reports with the Securities and Exchange Commission (“SEC”). The public may read and copy any materials we file with the SEC at the SEC’s Public Reference Room at 450 fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC. The SEC Internet site’s address is http://www.sec.gov . The Registrant maintains a corporate website at www.dnbfirst.com . We will provide printed copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and any amendments to these reports at no charge upon written request. Requests should be made to DNB Financial Corporation, 4 Brandywine Avenue, Downingtown, PA 19335, Attention: Bruce E. Moroney, Chief Financial Officer.

9


Item 1A.   Risk Factors

Here are some of the risks that affect DNB’s business:
 
Our Profitability is Affected by Interest Rate Changes .  Our profitability depends largely on our net interest income. This is the difference between our interest income on loans, investments and other assets, and our interest expense on our deposits, borrowing and other liabilities. We try to identify and manage interest rate risk, which is the risk that we will not be able to keep investing our money at a higher rate than we borrow it. To manage interest rate risks, we have to keep track of the interest we earn and the interest we pay. When interest rates change, the relationship between our interest income and our interest expense changes. Interest rate changes can be complex. For example, the relationship between short-term interest rates and long-term interest rates can change. We try to limit the chances that these changes may make us less profitable. The types of assets and liabilities we have can also affect our profitability when interest rates change.
 
For example:
 
(a) Our assets and liabilities may change interest rates at different times.
(b) Our assets and liabilities may not mature at the same time.
(c) Some types of assets and liabilities may be repayable sooner or later as interest rates change.
 
Normally, we expect our assets and liabilities not to have the same sensitivity to changes in interest rates. This means that a change in interest rates will normally either increase or decrease our net income. As of December 31, 2005, we were in an asset sensitive position, meaning that, when interest rates change, the rates we earn on our assets change more quickly than the rates we pay on our liabilities. In this situation, a decline in interest rates could reduce our net income. In addition, as of December 31, 2005, our liabilities, on average were scheduled to be repaid sooner than our assets. As a result, when short-term interest rates rise   faster than long-term interest rates, the interest we pay on our liabilities will increase faster than the interest we receive on our assets, which can reduce our net income. We cannot predict interest rate changes or the relationships between long-term interest rates and short-term interest rates.

Heavy Competition . We now face strong competition from many Pennsylvania and out-of-state banking and thrift institutions, many of which have been in business for a number of years and have established customer bases. We expect to continue to face this strong competition in the future. Competition also comes from other businesses that provide financial services, including consumer loan companies, credit unions, mortgage brokers, insurance companies, securities   brokerage firms, investment advisors, money market funds and other mutual funds, and private lenders. Many of these competitors have resources greater than ours. They have the advantages of an established market presence and customer base, name recognition and a greater capital base. While our strategy is to attract customers by providing personalized services and making use of the business and personal ties of our management, there is no assurance we will keep or increase market acceptance and be able to operate profitably. Many financial service providers believe our primary market area, Chester County, is an attractive market because of its strong economic growth. As a result, we are experiencing particularly intense competition in our primary marketplace. This includes attempts at new entry into the market by established competitors that had not previously done business in Chester County, as well as the formation of new banks with management that are experienced in the Chester County market. All of these factors may adversely impact our ability to maintain or increase our profitability.

Small Size and Geographic Restrictions . We are a community bank and do not have the capital resources or the number of people that many of our competitors have. In addition, we cannot provide as many products or services as some of our competitors, making it more difficult for us to compete. Our market territory is relatively small, which limits our ability to diversify our credit risks and increase our business.

10


Real Estate Loans. Like many community banks, many of our loans are commercial loans secured primarily by commercial real estate. We are more vulnerable to losses on these loans if commercial real estate generally suffers a downturn in values. As a result, if commercial real estate values decline in the future, our profitability could be adversely affected.

Dependence on Interest Income . Our profitability depends heavily on net interest income. This means we can only be profitable if we lend money at higher interest rates than we borrow it through deposits and other debt. Recently the margin between lending rates and borrowing rates has gotten smaller, causing our net interest income to decline. While we are increasing fee-based income to make us less dependent on interest rates for profitability, we have not completed the implementation of strategies to increase our fee-based income. If interest rate margins shrink further, or if we are unable to diversify our business to generate greater fee-based income, our profitability may be negatively impacted.

Dependence on Key Personnel . As a community bank, our success will depend greatly on the continued services of our executive officers. In order to be successful, we must attract, retain and motivate key employees, and if we fail to do that, our profits could be hurt. We may not be successful in continuing to recruit experienced people for positions with us, or in retaining necessary people. If we lose Mr. Latoff’s or Mr. Hieb’s services or those of other key personnel, our future prospects could be harmed.

Director and Officer Liability Limitations. Under our articles of incorporation and Pennsylvania law, our directors and officers may not be liable to us unless they breach a duty of loyalty, or they engage in intentional misconduct or violate the law, or if they gain an improper personal benefit. Our bylaws permit us to indemnify our officers and directors to the fullest extent permitted by law for all expenses incurred in settlement of actions against them in connection with their service to us. Because we indemnify our directors and officers, there is a risk they could make riskier decisions than they would make if we did not offer them this protection.

Risks Related to Balance Sheet Repositioning . We announced a comprehensive plan designed to reposition our balance sheet and improve core earnings. The plan calls for a substantial reduction in the size of the investment portfolio and expansion of the loan portfolio through new originations, increased loan participations, as well as strategic loan and lease receivable purchases. We also announced plans to reduce debt borrowings with cash flows from existing loans and investments and from new core deposit growth. It is possible we will not be able to originate new loans or additional core deposits as quickly as planned, or that changes in interest rates will make this strategy less effective in achieving our profitability goals. If we do not achieve our balance sheet repositioning or revenue enhancement goals, our profitability may be adversely affected.

Concentration of Voting Control . As of February 21, 2006, William S. Latoff, our Chairman and Chief Executive Officer, owned 106,956 shares of our common stock, including 4,410 shares of restricted stock that will vest on May 25, 2008. He can also obtain 50,352 additional shares of common stock by exercising options he has previously been granted by the Company. Therefore, with the shares of common stock represented by options, he potentially controls 6.73% of issued and outstanding voting stock. He has expressed his intent to purchase additional shares of our common stock in the future. We are likely to grant him additional stock options, restricted stock or other equity-based compensation that would increase his voting percentage further. Our directors and officers as a group now own a total of 189,140 shares of our common stock, including 16,569 shares of restricted stock that will vest in the future. They can also acquire 175,918 additional shares of common stock by exercising options they have been granted. With the shares of common stock represented by options granted to them, our directors and officers as a group potentially control 14% of our issued and outstanding voting stock. Many of our directors and officers have indicated their intent to purchase additional shares of common stock in the future. Further, it is likely they will be granted additional stock options, restricted stock or other equity-based compensation that would further increase the total voting percentage of our directors and officers. We believe ownership of stock causes our directors and officers to have the same interests as our shareholders, but it also gives them the ability to vote as shareholders for matters that are in their personal interest.

11

Possible Future Capital Needs . There is no assurance we will be able to generate sufficient capital through retained earnings to achieve our operating and growth goals. We may require additional capital in the future to support growth and expansion, to increase our legal lending limit, and to accept increased deposits. If we are not able to raise sufficient capital at an acceptable cost, we may not reach our profitability goals and the value of a shareholder’s investment may be adversely affected.

Possible Dilution from Future Equity or Debt Offerings . We may make additional offerings of equity or debt privately or publicly without further approval by holders of our common stock. These offerings may include senior debt, subordinated debt, additional trust preferred securities or common or preferred stock, any of which we can issue without shareholder approval. Additional debt or equity could be issued at prices that are greater or lower than the market price of our shares. The offerings could dilute the book value, voting control or market value of shares you purchase under the Plan.

If the Economy Gets Worse in Our Market, our Profits Could Be Hurt . Recent news reports indicate economists think the U.S. economy might not do well in 2006. Our profits can be hurt if the economy does not do well in areas where we do business, because we may not be able to find as many creditworthy borrowers, or borrowers may decide to borrow less, or our losses on defaulted loans can increase if borrowers have financial problems.

If our Allowance for Credit Losses is Not Enough to Cover Future Credit Losses, or if We Do Not Manage our Credit Risks, our Earnings Could Decrease . We make assumptions and judgments about the collectibility of our loans, including the creditworthiness of our borrowers and the value of any collateral securing our loans. To determine our allowance for credit losses, we review our loans and our experience with loan losses and late loan payments, and we evaluate economic conditions. If we make the wrong assumptions, our allowance for credit losses may not be large enough to cover future losses on our loans. We also might make other mistakes in managing our credit risks. For example, we might not identify credit risks in a loan or in our portfolio accurately. We might make mistakes in managing our loans or in trying to recover losses. These mistakes might reduce our income, or require us to apply more of our income to add to the allowance for credit losses, or both. Either of these results would hurt our profits. Our bank regulators also have to review our allowance for credit losses. If our regulators decide we should increase it, we have to apply more of our income to do so, which might reduce our profits.

We Have a Concentration of Exposure to Some Borrowers, Which Adds to our Risks . The total amount of loans we make to a group of related borrowers is called our exposure to a borrowing relationship. As of December 31, 2005, the largest exposure we had to a group of related borrowers was $4.8 million. This equaled 8.0% of the total amount of our regulatory capital. For these purposes, our regulatory capital includes our stated capital, our capital surplus, and certain portions of our allowance for credit losses, with further adjustments, as required by our banking regulators. The standard lending limit for national banks is equal to 15% of this regulatory capital. As of December 31, 2005, our total exposure to our 10 largest borrowing relationships was approximately $35.2 million. This was approximately 60% of our regulatory capital for these purposes. Because a default on a loan to one borrower in a group of related borrowers can often result in defaults on the other loans to related borrowers, and because larger loan amounts produce more losses to a bank when they go into a default, if any of these loans goes into default and we cannot recover all we have lent, there is a greater risk that a default on these loans will produce a greater loss, and consequently a greater reduction in our profitability. If the total exposure to a few borrowing relationships gets too big in relation to a bank’s capital, it increases the risk that loan defaults on those borrowing relationships will reduce the bank’s capital. Without enough capital, a bank cannot operate profitably and may be subject to regulatory enforcement action.

Changes in Regulations and Accounting Rules May Hurt our Revenue . Section 404 of the Sarbanes-Oxley Act requires many companies to spend a lot of money to strengthen their internal control. We do not know yet whether that requirement will apply to us, but we have to make changes in our accounting and auditing in case it will. In addition, our auditors are charging us more because they have to do more work in auditing our records. Other recent accounting changes, such as the new rules for recognizing expenses associated with the value of stock options we grant to employees, are changing our accounting and business practices. The USA Patriot Act, OFAC and new regulations under the Bank Secrecy Act are also costing us a lot of money and are expected to cost substantially more during 2006 and succeeding years as we augment our BSA compliance program. The Bank may not be in full compliance in these areas and, while management is actively assessing and working to strengthen the Bank’s BSA, OFAC and Patriot Act compliance, there is a risk that the Bank could be exposed to enforcement action, civil money penalties or other adverse actions in the future based on any shortcomings that may be identified in the Bank’s historic BSA compliance program implementation. Other new bank regulations are also being adopted, and we must spend money to comply with them. In other cases, such as with our trust preferred securities, Bank Owned Life Insurance and tax and accounting positions we have taken, we depend upon Congress, regulatory agencies and accounting rulemaking bodies not to make changes in their current positions on the proper treatment of many of our activities. Any changes in these positions could hurt our financial position and our profitability. We do not know what other rules will be adopted in the future or whether new rules will be adopted. New rules and changes in rules may increase our expenses in complying with them. This may hurt our future profits in ways we cannot predict now.

12

Unexpected Events Affecting our Marketing Partners Could Hurt Our Revenues . Over recent years, we have sold more products and services jointly with other organizations, and we have relied more on other organizations to provide services to us to support our activities. We believe this trend will continue and that we will be more dependent in the future on other organizations in order to run our business efficiently and profitably. If an unexpected loss or problem affects one of these organizations, it could cost us money or hurt our ability to be profitable. While we try to plan for these risks, we may not predict some of these types of events.

Our Expansion Plans May Not be Successful . We have been adding branches and offices, and we may add more in the future. We do this so that we can provide our products and services to more customers, which we believe will make us more profitable. New offices cost us more money, but we expect them to become profitable after a time. If new offices do not become as profitable as we hope or do not become profitable as quickly as we expect, our profits may be hurt.

Unexpected Disasters May Hurt Our Profitability and Your Investment . Terrorist acts, conflicts, wars and natural disaster may seriously harm our business and revenue, costs and expenses and financial condition and stock price. While we try to make contingency plans to help continue our business if a disaster occurs, we might not anticipate every type of disaster, and our plans might fail. In addition, some disasters might be so overwhelming that we would not be able to recover from them. These situations could hurt our profitability and in the worst case could destroy our business and wipe out your investment.

Here are some risks that do not affect our business but could affect the value of an investment in DNB Common Stock:

On a Liquidation or in Certain Other Cases, Our Debt Holders May Hold Rights Superior to Shareholders. We have issued trust preferred securities that constitute indebtedness. These securities contain covenants requiring us to repay the debt with interest. If we fail to do so, the holders of that debt will have rights to seek repayment, and their claims on our assets will have priority over your claim as a shareholder.

Our Governing Documents May Reduce the Influence of an Individual Shareholder. Our articles of incorporation and bylaws give our directors substantial control over who sits on our board of directors and what proposals are presented to our shareholder to consider. For example, the board is divided into three staggered classes of directors. Only one class gets re-elected each year. As a result, it may take at least two years for a majority of directors to change. Second, under our articles of incorporation, a shareholder may not cumulate votes for the election of directors. As a result, the same majority of shareholders may control the election of each director position. Third, our bylaws impose time limits and other requirements on a shareholder who wants to nominate a director or make a proposal for new business at a shareholder meeting. As a result, the nomination or proposal may be delayed until the shareholder meets these requirements. These provisions may also give our management more time to evaluate and respond to a shareholder nomination or proposal and, if management believes the nomination or proposal is not in the best interests of shareholders, to advocate that it not be adopted.

13


Our Governing Documents May Make it More Difficult for Another Company to Buy DNB . Our articles of incorporation and bylaws contain provisions that may make it harder for another company to acquire control of DNB. For example, a change in control of DNB cannot occur unless it has been approved by shareholders owning at least 75% of the shares of DNB common stock or by two-thirds of DNB’s directors. In addition, the board of directors may oppose another company’s offer to buy DNB from its shareholders and in doing so may consider many factors not directly involving the current value of DNB stock. We believe these provisions help DNB become more profitable because they let our management concentrate on developing the profitability of DNB’s business for the benefit of our shareholders. As a result of these provisions, if another company tries to offer shareholders a higher price than shareholders can obtain by selling them in the open market, our shareholders may not be able to sell their shares to the other company without the approval of our board of directors.

Item 1B.   Unresolved Staff Comments

Not applicable.

Item 2.   Properties

The main office of the Bank is located at 4 Brandywine Avenue, Downingtown, Pennsylvania 19335. The Registrant’s registered office is also at this location. The Registrant pays no rent or other form of consideration for the use of the Bank’s main office as its principal executive office. The Bank leases its operations center located at 104-106 Brandywine Avenue, Downingtown. With the exception of the West Goshen office, Exton office, West Chester office and limited service offices in Newtown Square and at Tel Hai Retirement Community, all of which are leased, the Bank owns all of its existing branches as described below which had a net book value of $3.9 million including leasehold improvements at December 31, 2005. The Bank’s trust department and wealth management unit, operating under the name, “DNB Advisors,” have offices in the Bank’s Exton Office.

The bank has twelve offices located in Chester and Delaware Counties, Pennsylvania. In addition to the Main Office discussed above, they are:
 
Office
 
Office Location
 
Owned/Leased
         
Caln Office
 
1835 East Lincoln Highway, Coatesville
 
Owned
East End Office
 
701 East Lancaster Avenue, Downingtown
 
Owned
Exton Office
 
410 Exton Square Parkway, Exton
 
Leased
Kennett Square Office
 
215 E. Cypress St., Kennett Square
 
Owned
Lionville Office
 
Intersection of Route 100 and Welsh Pool Road, Exton
 
Owned
Little Washington Office
 
Route 322 and Culbertson Run Road, Downingtown
 
Owned
Ludwig’s Corner Office
 
Intersection of Routes 100 and 401, Chester Springs
 
Owned
Tel Hai Office
 
Tel Hai Retirement Community, Honey Brook (Limited Service)
 
Leased
West Goshen Office
 
1115 West Chester Pike, West Chester
 
Leased
West Chester Office
 
2 North Church Street, West Chester
 
Leased
Newtown Square Office
 
3409 West Chester Pike, Suite 102, Newtown Square (Limited Service)
 
Leased
 
On November 18, 2005, the Bank sold its operations center and an adjunct administrative office at 104-106 Brandywine Avenue, to an unaffiliated buyer for $1,700,000 and leased the Property from the buyer for an initial term ending December 1, 2010, on a triple net basis for an initial annual basic lease rental of approximately $176,000. The Lease gives the Bank successive options to renew its term for three additional terms of five years each at a basic rent to be established at a fair market rental taking into account all of the terms and conditions of this Lease, and an option to terminate the Lease at any time on 120 days prior notice.

14


Item 3.   Legal Proceedings

DNB is a party to a number of lawsuits arising in the ordinary course of business. While any litigation causes an element of uncertainty, management is of the opinion that the liability, if any, resulting from the actions, will not have a material effect on the accompanying financial statements.
 
Item 4.   Submission of Matters to a Vote of Security Holders

None.

Part II

Item 5.     Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

(a) Market Price of and Dividends on Registrant’s Common Equity

DNB Financial Corporation’s common stock is listed under the symbol “DNBF” on the Over-The-Counter Electronic Bulletin Board, an automated quotation service, made available through and governed by the NASDAQ system. Current price information is available from account executives at most brokerage firms as well as the firms listed at the back of this report who are market makers of DNB’s common stock. There were approximately 1,250 stockholders who owned 2.4 million shares of common stock outstanding at March 2, 2006.

The following table sets forth the quarterly high and low prices for a share of DNB’s common stock during the periods indicated. Prices for the sale of stock are based upon transactions reported by the brokerage firms of Boenning & Scattergood, Inc. and Ferris, Baker Watts, Inc. These over-the-counter market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions. The quoted high and low bids prices are limited only to those transactions known by management to have occurred and there may, in fact, have been additional transactions of which management is unaware. Prices have been adjusted to reflect stock dividends.
 
 
2005
2004
 
High
Low
High
Low
First quarter
$28.10
$25.48
$27.21
$24.49
Second quarter
26.95
25.29
25.35
22.68
Third quarter
25.00
22.38
23.81
  22.74
Fourth quarter
22.14
18.95
25.48
22.95

The information required with respect to the frequency and amount of the Registrant’s cash dividends declared on each class of its common equity for the two most recent fiscal years is set forth in the section of this report titled, “Item 6 - Selected Financial Data” on page .

The information required with respect to securities authorized for issuance under the Registrant’s equity compensation plans is set forth in “Item 12 - Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters” on page .

(b) Recent Sales of Unregistered Securities

The following information relates to all securities of the registrant sold by the registrant within the past three years which were not registered under the Securities Act of 1933, including sales of reacquired securities, as well as new issues, securities issued in exchange for property, services or other securities, and new securities resulting from the modification of outstanding securities.

15

On November 14, 2005, the registrant sold 265,730 shares of its common stock, par value $1.00 per share in a private, unregistered offering, at a cash sale price of $21.00 per share. The registrant did not use any underwriters or placement agents in the sale. Of the total offering, the registrant sold 204,877 shares to a total of 42 individuals and organizations not otherwise affiliated with the registrant, and a total of 60,853 shares to certain of its directors and officers as follows: William S. Latoff, 28,572 shares; William J. Hieb, 1,200 shares; Mildred C. Joyner, 1,000 shares; James J. Koegel, 19,048 shares; Eli Silberman, 1,191 shares; Thomas M. Miller, 3,571 shares; Raymond Mincarelli, 1,500 shares; Richard M. Wright, 1,200 shares; J. Curtis Joyner (spouse of Mildred C. Joyner, Director), 2,380 shares; and Janeice H. Silberman (spouse of Eli Silberman, Director), 1,191 shares. The aggregate offering price for the securities sold was $5.6 million in cash. The registrant did not pay any underwriting discounts or commissions, and did not pay the brokerage fees for any purchasers of the shares. The registrant relies upon the exemption from registration afforded by Section 4(2) of the Securities Act of 1933 and Rule 506 of SEC Regulation D, in that: (a) the shares were sold only to individuals and organizations qualifying as “accredited investors” under Regulation D; (b) the shares were sold without any general solicitation or public advertising; (c) the purchasers provided the registrant with representations customary for a private placement of securities; and (d) certificates delivered to the purchasers bear a restrictive legend. The shares are not subject to any related agreements, rights or conditions other than the transfer restrictions. The registrant has no material relationships with any of the purchasers other than its purchasing directors and officers, except the relationship established by their purchase of the shares as described above. The shares sold constitute 11.8% of the number of shares outstanding of the class of equity securities sold, as determined immediately after the sale of the shares. The registrant is contributing the net proceeds of the offering to its wholly owned subsidiary, DNB First, National Association (the “Bank”), for use for the Bank’s general corporate purposes.

(c) Purchases of Equity Securities by the Registrant and Affiliated Purchasers

The following table provides information on repurchases by or on behalf of DNB or any “affiliated purchaser” (as defined in Regulation 10b-18(a)(3)) of its common stock in each month of the quarter ended December 31, 2005:

Period
 
Total Number
Of Shares Purchased
 
Average
Price Paid
Per Share
 
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
 
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (a)
 
October 1, 2005 - October 31, 2005
 
 
 
$
 
 
 
 
 
145,320
 
November 1, 2005 - November 30, 2005
 
 
 
 
 
 
 
 
 
145,320
 
December 1, 2005 - December 31, 2005
 
 
250
 
 
20.00
 
250
 
 
145,070
Total
 
250
 
$
20.00
 
250
 
145,070
 
 
(a)
On July 25, 2001, DNB authorized the buyback of up to 183,750 shares of its common stock over an indefinite period. On August 27, 2004, DNB increased the buyback from 183,750 to 358,313 shares of its common stock over an indefinite period. This number has been adjusted to reflect the 5% stock dividend issued in December 2005.


16



Item 6.   Selected Financial Data

The selected financial data set forth below is derived in part from, and should be read in conjunction with, the Consolidated Financial Statements and Notes thereto, contained elsewhere herein.

 
At or For the Year Ended December 31
 
 
(Dollars in thousands, except share data)
 
 
 
2005
 
2004
 
2003
 
2002
 
2001
 
                     
RESULTS OF OPERATIONS
                   
Interest income
$23,427
 
$20,233
 
$18,894
 
$21,498
 
$24,389
 
Interest expense
9,313
 
6,833
 
7,421
 
9,430
 
13,109
 
Net interest income
14,114
 
13,400
 
11,473
 
12,068
 
11,280
 
Provision for credit losses
 
 
 
 
 
Other non-interest income
2,356
 
2,940
 
2,540
 
2,645
 
2,303
 
Other-than-temporary charge
 
(2,349
)
 
 
 
Total non-interest income
2,356
 
591
 
2,540
 
2,645
 
2,303
 
Non-interest expense
14,411
 
13,189
 
12,622
 
11,257
 
9,894
 
Income before income taxes
2,059
 
802
 
1,391
 
3,456
 
3,689
 
Income tax (benefit) expense
(89
)
504
 
(10
)
728
 
967
 
Net income
$ 2,148
 
$ 298
 
$ 1,401
 
$ 2,728
 
$ 2,722
 
                     
PER SHARE DATA*
                   
Basic earnings
$1.02
 
$0.14
 
$0.67
 
$1.29
 
$1.26
 
Diluted earnings
1.00
 
0.14
 
0.65
 
1.27
 
1.25
 
Cash dividends
0.50
 
0.47
 
0.45
 
0.43
 
0.41
 
Book value
13.07
 
11.98
 
12.10
 
12.38
 
11.71
 
Weighted average
                   
Common shares outstanding - basic
2,115,693
 
2,079,341
 
2,094,993
 
2,116,809
 
2,158,841
 
                     
FINANCIAL CONDITION
                   
Total assets
$473,046
 
$441,059
 
$409,013
 
$384,368
 
$389,404
 
Loans and leases
288,130
 
232,577
 
203,553
 
187,585
 
186,050
 
Allowance for credit losses
4,420
 
4,436
 
4,559
 
4,546
 
4,809
 
Deposits
339,627
 
323,144
 
292,436
 
287,802
 
293,383
 
Stockholders’ equity
30,186
 
24,738
 
25,372
 
26,208
 
25,288
 
                     
SELECTED RATIOS
                   
Return on average stockholders’ equity
8.31
%
1.16
%
5.47
%
10.66
%
10.97
%
Return on average assets
0.48
 
0.07
 
0.35
 
0.72
 
0.74
 
Average equity to average assets
5.77
 
6.05
 
6.41
 
6.76
 
6.76
 
Loans to deposits
84.84
 
71.97
 
69.61
 
65.18
 
63.42
 
Dividend payout ratio
49.39
 
337.58
 
67.83
 
33.41
 
32.32
 

 
*
Per share data and shares outstanding have been adjusted for the 5% stock dividends in December of 2005, 2004, 2003, 2002 and 2001.



17



Item 7.   Management’s Discussion and Analysis of Financial Condition and Results of Operations

I.   Introductory Overview

DNB Financial Corporation is a bank holding company whose bank subsidiary, DNB First, National Association (the “Bank”) is a nationally chartered commercial bank with trust powers, and a member of the FDIC. DNB provides a broad range of banking services to individual and corporate customers through its twelve community offices located throughout Chester and Delaware Counties, Pennsylvania. DNB is a community banking organization that focuses its lending and other services on businesses and consumers in the local market area. DNB funds all these activities with retail and business deposits and borrowings. Through its DNB Advisors division, the Bank provides wealth management and trust services to individuals and businesses. The Bank and its subsidiary, DNB Financial Services, Inc. through the name “DNB Financial Services,” make available certain non-depository products and services, such as securities brokerage, mutual funds, life insurance and annuities.

DNB earns revenues and generates cash flows by lending funds to commercial and consumer customers in its marketplace. DNB generates its largest source of interest income through its lending function. Secondary sources of interest income are DNB’s investment portfolio, which provide liquidity and cash flows for future lending needs.

In addition to interest earned on loans and investments, DNB earns revenues from fees it charges customers for non-lending services. These services include wealth management and trust services; brokerage and investment services; cash management services; banking and ATM services; as well as safekeeping and other depository services.

To implement the culture changes necessary at DNB First to become an innovative community bank capable of meeting challenges of the 21st century, we embarked on a strategy called "Loyalty, Bank On It." In recognizing the importance of loyalty in our everyday lives, we have embraced this concept as the cornerstone of DNB First's new culture in 2006. To that end, DNB continues to make appropriate investments in all areas of our business, including people, technology, facilities and marketing.

Highlights of DNB’s results for the year-end December 31, 2005 include:

·    Strong growth in annual operating earnings

·    Solid loan growth - up 23.9%

·    Steady growth in deposits - up 5.1%

Earnings . For the year ended December 31, 2005, DNB reported net income of $2.1 million, an increase of $1.8 million from the $298,000 reported for the year ended December 31, 2004, or $1.00 per share versus $0.14 per share, respectively, on a fully diluted basis. During 2005, DNB reversed a portion of the previously recorded valuation allowance for deferred tax assets and recognized a related income tax benefit of $308,000. A significant portion of the reversal was associated with a tax gain recognized on the sale of two operations buildings as well as an additional reversal made in connection with the sale of agency preferred securities which is discussed in detail on page 20 under the heading “ Investment Portfolio Restructure” . The reduced earnings for 2004, was attributable to a $2.3 million other-than-temporary impairment charge taken on Government Agency Securities and a $250,000 charge taken in connection with the retirement of DNB’s former   President and Chief Executive Officer, each of which was taken in the fourth quarter of 2004.



18



The following table sets forth selected quarterly financial data and earnings per share for the periods indicated. Per share data have been adjusted for the five percent (5%) stock dividends paid in 2005 and 2004.

Quarterly Financial Data
(Dollars in thousands,
 
2005
 
2004
except per share data)
 
Fourth
 
Third
 
Second
 
First
 
Fourth
 
Third
 
Second
 
First
   
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
 
Quarter
Interest income
 
$ 6,325
 
$ 6,180
 
$ 5,715
 
$ 5,207
 
$ 5,257
 
$ 5,192
 
$ 4,901
 
$ 4,883
Interest expense
 
2,689
 
2,487
 
2,255
 
1,882
 
1,789
 
1,741
 
1,620
 
1,683
Net interest income
 
3,636
 
3,693
 
3,460
 
3,325
 
3,468
 
3,451
 
3,281
 
3,200
Provision for credit losses
 
(120
)
75
 
30
 
15
 
 
 
 
Other non-interest income
 
779
 
761
 
760
 
56
 
624
 
707
 
822
 
788
Other-than-temporary charge
 
 
 
 
 
(2,349
)
 
 
Total non-interest income
 
779
 
761
 
760
 
56
 
(1,725
)
707
 
822
 
788
Non-interest expense
 
3,754
 
3,678
 
3,538
 
3,441
 
3,542
 
3,273
 
3,209
 
3,165
Income (loss) before
income taxes
 
781
 
701
 
652
 
(75
)
(1,799
)
885
 
894
 
823
Income tax (benefit) expense
 
(64
)
114
 
15
 
(154
)
5
 
161
 
185
 
154
Net income (loss)
 
845
 
587
 
637
 
79
 
(1,804
)
724
 
709
 
669
Adjustment (1)
 
 
 
 
 
2,534
 
 
 
Operating earnings
 
$ 845
 
$ 587
 
$ 637
 
$ 79
 
$ 730
 
$ 724
 
$ 709
 
$ 669
                                 
Basic earnings (loss) per share
 
$ 0.39
 
$ 0.28
 
$ 0.31
 
$ 0.04
 
$ (0.87
)
$ 0.35
 
$ 0.34
 
$ 0.32
Adjustment (1)
 
 
 
 
 
1.23
 
 
 
Operating basic earnings
per share
 
0.39
 
0.28
 
0.31
 
0.04
 
0.36
 
0.35
 
0.34
 
0.32
Diluted earnings (loss)
per share
 
0.39
 
0.28
 
0.30
 
0.04
 
(0.85
)
0.34
 
0.33
 
0.32
Adjustment (1)
 
 
 
 
 
1.21
 
 
 
Operating diluted earnings
per share
 
0.39
 
0.28
 
0.30
 
0.04
 
0.36
 
0.34
 
0.33
 
0.32
Cash dividends per share
 
$0.124
 
$0.124
 
$0.124
 
$0.124
 
$0.118
 
$0.118
 
$0.118
 
$0.118
 
(1)   The above adjustments (after tax) relate to the $2,283,968 other-than-temporary impairment write-down of preferred stock as well as the $250,000 charge associated with the retirement of DNB’s former President and CEO.

Asset Quality. Total non-performing loans were $1.4 million at December 31, 2005 compared to $425,000 at December 31, 2004. Non-performing loans to total loans was .47% at December 31, 2005 compared to .18% at December 31, 2004. Despite increases in recent levels of non-performing assets, DNB’s asset quality remains strong compared to its peer group. The allowance for credit losses was $4.4 million at December 31, 2005 and 2004. The allowance to total loans was 1.53% at December 31, 2005 compared to 1.91% at December 31, 2004. This decrease was a result of strong loan growth in 2005.

II.   Overview of Financial Condition - Major Changes and Trends

At December 31, 2005, DNB had consolidated assets of $473.0 million and a Tier I/Leverage Capital -Ratio of 8.61%. Loans and leases comprise 63.0% of earning assets, while investments and federal funds sold constitute the remainder. During 2005, assets increased $32.0 million to $473.0 million at December 31, 2005, compared to $441.1 million at December 31, 2004. Investment securities decreased $23.0 million to $146.7 million, while the loan and lease portfolio grew $55.6 million, or 23.9%, to $288.1 million. Deposits increased $16.5 million to $339.6 million at December 31, 2005. DNB credit quality remained strong, as did the allowance for credit losses, which was 1.53% of total loans and leases. DNB’s delinquency ratio (total delinquent loans and leases to total loans and leases) was .9% at December 31, 2005 down from 1.0% at December 31, 2004. DNB’s liabilities are comprised of a high level of core deposits with a low cost of funds in addition to a moderate level of borrowings with costs that are more volatile than core deposits. During the last few years, a flat yield curve and significant margin compression contributed to lower levels of earnings.

19


During 2005, DNB completed a private placement sale of 265,730 shares of its common stock to 53 accredited investors at a price of $21.00 per share, realizing total offering proceeds of $5.5 million. DNB’s management team and board of directors organized the offering. There were not any brokerage or underwriting commissions paid in relation to the private placement.

Comprehensive 5-Year Plan. During 2003, management developed a strategic 5-year plan designed to reposition its balance sheet and improve core earnings. As part of the plan, management announced its intentions to substantially reduce the size of its investment portfolio and expand its loan portfolio through new originations, increased loan participations, as well as strategic loan and lease receivable purchases. Management also planned a reduction in the absolute level of borrowings with cash flows from existing loans and investments as well as from new core deposit growth. A detailed discussion on DNB’s progress follows below.

Investment Portfolio Restructure. As part of its previously announced balance sheet repositioning, DNB took advantage of the rate environment to restructure a significant portion of its investment securities portfolio. In March 2005, DNB sold $73.3 million of structured securities, government agency preferred stock, longer-term municipal securities, as well as corporate securities, resulting in a net pre-tax loss of $699,000. In total, net pre-tax gains of $300,000 were recognized during 2005, on the sale of preferred stock. As such, the gains recognized on the sale of the preferred stock (capital assets) resulted in a reversal of a portion of a previously recorded valuation allowance for deferred tax assets of $102,000 for 2005. This amount contributed to a reduction in income tax expense for 2005.

The majority of the proceeds received on the sale of these investments were re-invested into higher yielding agency mortgage-backed securities, agency bonds and municipal securities. Management believed that the restructured portfolio will result in more stable earnings and cash flow, as well as improved value metrics.

Continued Progress in Balance Sheet Repositioning. DNB decreased its investment portfolio, grew its loan portfolio, reduced its FHLB borrowings and increased deposits in a continuing effort to strengthen its balance sheet during 2005. During the year, the investment portfolio decreased $23.0 million or by 13.6%, loans increased $55.6 million or by 23.9%, with solid growth in all sectors. Commercial loans and leases increased $25.3 million, while residential and consumer loans increased $30.2 million. In addition, DNB increased its deposit base by $16.5 million and added $12.9 million in customer repurchase agreements. FHLB borrowings declined $7.8 million or by 13% to $53.9 million.

DNB’s financial objectives are focused on earnings per diluted share growth and return on average equity. In order to achieve its financial objectives, DNB defined the following strategies as part of the 5-Year Plan:

  Grow loans and diversify the mix
  Reduce the size of the investment portfolio
  Reduce long-term borrowings
  Enhance the branch network and alternative delivery options
  Focus on profitable customer segments
  Grow and diversify non-interest income

Management’s strategies are designed to direct DNB’s tactical investment decisions and support financial objectives. DNB’s most significant revenue source continues to be net interest income, defined as total interest income less interest expense, which in 2005 accounted for approximately 86% of total revenue. To produce net interest income and consistent earnings growth over the long-term, DNB must generate loan and deposit growth at acceptable economic spreads within its market area. To generate and grow loans and deposits, DNB must focus on a number of areas including, but not limited to, the economy, branch expansion, sales practices, customer satisfaction and retention, competition, customer behavior, technology, product innovation and credit performance of its customers.

Management has made a concerted effort to improve the measurement and tracking of business lines and overall corporate performance levels. Improved information systems have increased DNB’s ability to track key indicators and enhance corporate performance levels. Better measurement against goals and objectives and increased accountability will be integral in attaining desired loan, deposit and fee income production.
 
20

III.   DNB’s Principal Products and Services

Loans and Lending Services.   DNB’s primary source of earnings and cash flows is derived from its lending function. Sixty-eight percent of DNB’s portfolio relates to commercial loans and lease products. DNB focuses on providing these products to small to mid-size businesses throughout Chester and Delaware Counties. In keeping with DNB’s goal to match customer business initiatives with products designed to meet their needs, DNB offers a wide variety of fixed and variable rate loans that are priced competitively. DNB serves this market by providing funds for the purchase of business property or ventures, working capital lines, lease financing for equipment and for a variety of other purposes. Net loan and lease growth in the commercial loan and lease portfolios amounted to $25.3 million or 14.8% in 2005.

As a community bank, DNB also serves consumers by providing home equity and home mortgages, as well as term loans for the purchase of consumer goods. During the current low interest rate environment, there has been a high demand for consumer home equity loan products. DNB has successfully met this demand with a variety of fixed and variable rate home equity loans and lines, secured by first or second liens on the borrowers’ primary residence. At December 31, 2005, consumer loans totaled $48.4 million, up 12.0% from 2004.

In addition to providing funds to customers, DNB also provides a variety of services to its commercial customers. These services, such as cash management, commercial sweep accounts, internet banking, letters of credit and other lending products, are designed to meet our customer needs and help them become successful. DNB provides these -services to assist its customers in obtaining financing, securing business opportunities, providing access to new resources and managing cash flows.

Deposit Products and Services . DNB’s primary source of funds is derived from customer deposits, which are typically generated by DNB’s twelve branch offices. DNB’s deposit base, while highly concentrated in central Chester County, extends to southern Chester County and into parts of Delaware and Lancaster Counties. In addition, a growing amount of new deposits are being generated through expanded government service offerings and as a part of comprehensive loan or wealth management relationships.

The majority of DNB’s deposit mix consists of low costing core deposits, (demand, NOW and savings accounts). The remaining deposits are comprised of rate-sensitive money market and time products. DNB offers tiered savings and money market accounts, designed to attract high dollar, less volatile funds. Certificates of deposit and IRAs are traditionally offered with interest rates commensurate with their terms.

Non-Deposit Products and Services.   DNB offers non-deposit products and services through its subsidiaries under the names “DNB Financial Services” (“DNBFS”) and “DNB Advisors.”

21


DNB Financial Services. Through a partnership with UVEST Financial Services, DNBFS offers a complete line of investment and insurance products.

 
Fixed & Variable Annuities
 
 
Defined Benefit Plans
 
 
401k Rollovers
 
 
Stocks
 
 
Self-Directed IRAs
 
 
Bonds
 
 
Mutual Funds
 
 
Full Services Brokerage
 
 
Long Term Care Insurance
 
 
529 College Savings Plans
 
 
Life Insurance
 
 
Estate Accounts
 
 
Disability Insurance
 
 
Trust Services
 
 
Self Employed Pension (SEP)
 
   

DNB Advisors . DNB Advisors offers a full line of products and services, which includes the following.

 
Investment Management
 
 
Investment Advisory
 
 
Estate Settlement
 
 
Trust Services
 
 
Custody Services
 
 
Retirement Planning
 
 
Safekeeping
 
   

IV.   Material Challenges, Risks and Opportunities

A.   Interest Rate Risk Management .   Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. DNB considers interest rate risk a predominant risk in terms of its potential impact on earnings. Interest rate risk can occur for any one or more of the following reasons: (a) assets and liabilities may mature or re-price at different times; (b) short-term or long-term market rates may change by different amounts; or (c) the remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change.

The principal objective of the Bank’s interest rate risk management is to evaluate the interest rate risk included in certain on and off balance sheet accounts, determine the level of risk appropriate given the Bank’s business strategy, operating environment, capital and liquidity requirements and performance objectives, and manage the risk consistent with approved guidelines. Through such management, the Bank seeks to reduce the vulnerability of its operations to changes in interest rates. The Bank’s Asset Liability Committee (the “ALCO”) is responsible for reviewing the Bank’s asset/liability policies and interest rate risk position and making decisions involving asset liability considerations. The ALCO meets on a monthly basis and reports trends and the Bank’s interest rate risk position to the Board of Directors. The extent of the movement of interest rates is an uncertainty that could have a negative impact on the earnings of the Bank.


22


1.   Net Interest Margin

DNB’s net interest margin is the ratio of net interest income to average interest-earning assets. Unlike the interest rate spread, which measures the -difference between the rates on earning assets and interest paying liabilities, the net interest margin measures that spread plus the effect of net free funding sources. This is a more meaningful measure of profitability because a bank can have a narrow spread but a high level of -equity and non-interest-bearing deposits, resulting in a good net interest margin. One of the most critical challenges DNB faced over the last several years was the impact of historically low interest rates and a narrower spread between short-term rates and long-term rates as noted in the tables below.

 
December 31,
 
2005
2004   
2003   
2002   
2001   
2000   
Prime
7.25%
5.25%
4.00%
4.25%
4.75%
9.00%
Federal Funds Sold (“FFS”)
4.25%
2.25%
1.00%
1.25%
1.75%
6.00%
6 month Treasury
4.25%
2.56%
1.00%
1.21%
1.80%
5.06%

 
Historical Yield Spread
 
December 31,
 
 
2005
2004   
2003   
2002   
2001   
 
FFS to 5 Year U.S. Treasury
0.10%
1.38%
2.25%
1.53%
2.63%
 
FFS to 10 Year U.S. Treasury
0.14%
1.99%
3.27%
2.58%
3.32%
 

In late 2003, management and the Board of Directors of DNB reviewed the declines in DNB’s net interest margin and in that connection evaluated DNB’s funds management practices to assess the quantity and quality of risk management over interest rate risk and liquidity risk. Based on the review, they determined that the decline in DNB’s net interest margin and the relatively high level of interest rate risk resulted from a number of factors. Those factors included the following: slow loan growth; a dependency on investment portfolio income and a reliance on wholesale borrowings to fund investments; and high levels of cash flow coming from mortgage related products during a historically low interest rate environment. Management and the Board of Directors decided to take the following actions to address the decline in net interest income: improve DNB’s Strategic Plan and related controls to address the net income contribution of the loan portfolio; complete a review of DNB’s Liquidity Policy, as well as its Asset/Liability Management Policy and revise them where necessary; restructure the investment portfolio to mitigate risks of future prepayments; increase monitoring and assessment of leverage strategies; make greater use of available outside resources for -monitoring and managing interest rate risk and asset/liability risks; evaluate asset/liability policies to determine that risk limits are appropriate; and provide for independent periodic evaluation of information and methods used in asset/liability and interest rate risk management.

The items mentioned above were critical factors in management’s decision to reposition a portion of its investment portfolio to improve earnings. Since 2003, management has focused its efforts on positioning the balance sheet for increased rates. In anticipation of higher rates, management attempted to shorten the duration of its investment portfolio and lengthen the maturity of its deposit base. As a result, the size of the investment portfolio has decreased by $27.7 million or 15.9% over the last two years. These funds have been used to pay-down FHLB borrowings and to fund loan and lease growth. DNB’s investment portfolio was 31.0% of DNB’s balance sheet at December 31, 2005 compared 38.5% and 42.6% at December 31, 2004 and 2003, respectively.

23


The table below provides, for the periods indicated, information regarding: (i) DNB’s average balance sheet; (ii) the total dollar amounts of interest income from interest-earning assets and the resulting -average yields (tax-exempt yields and yields on agency preferred stock that have a 70% dividend received deduction (“DRD”) have been adjusted to a tax equivalent basis using a 34% tax rate); (iii) the total dollar amounts of interest expense on interest-bearing liabilities and the resulting average costs; (iv) net interest income; (v) net interest rate spread; and (vi) net interest margin. Average balances were calculated based on daily balances. Non-accrual loan balances are included in total loans. Loan fees and costs are included in interest on total loans.

Average Balances, Rates, and Interest Income and Expense
(Dollars in thousands)
   
Year Ended December 31
 
       
2005
         
2004
         
2003
     
   
Average
     
Yield/
 
Average
     
Yield/
 
Average
     
Yield/
 
   
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
Balance
 
Interest
 
Rate
 
ASSETS
                                     
Interest-earning assets:
                                     
Investment securities:
                                     
Taxable
 
$128,238
 
$ 5,063
 
3.95
%
$150,179
 
$ 4,949
 
3.30
%
$159,477
 
$ 4,718
 
2.96
%
Tax-exempt
 
28,380
 
1,664
 
5.86
 
24,422
 
1,529
 
6.26
 
14,696
 
863
 
5.87
 
Tax-preferred DRD
 
2,199
 
77
 
3.50
 
10,991
 
362
 
3.29
 
13,499
 
567
 
4.20
 
Total securities
 
158,817
 
6,804
 
4.28
 
185,592
 
6,840
 
3.69
 
187,672
 
6,148
 
3.28
 
Cash and cash equivalents
 
13,085
 
218
 
1.66
 
4,812
 
64
 
1.33
 
4,012
 
48
 
1.20
 
Total loans and leases
 
259,077
 
17,056
 
6.58
 
218,513
 
13,987
 
6.40
 
185,659
 
13,178
 
7.10
 
Total interest-earning assets
 
430,979
 
24,078
 
5.59
 
408,917
 
20,891
 
5.11
 
377,343
 
19,374
 
5.13
 
Non-interest-earning assets
 
16,965
         
15,837
         
22,012
         
Total assets  
 
$447,944
         
$424,754
         
$399,355
         
LIABILITIES AND
                                     
STOCKHOLDERS’ EQUITY
                                 
Interest-bearing liabilities:
                                     
Savings deposits
 
$193,205
 
$ 2,438
 
1.26
%
$183,283
 
$ 1,141
 
0.62
%
$155,562
 
$ 1,001
 
0.64
%
Time deposits
 
74,549
 
2,096
 
2.81
 
68,631
 
1,534
 
2.24
 
80,916
 
2,201
 
2.72
 
Total interest-bearing
  Deposits
 
267,754
 
4,534
 
1.69
 
251,914
 
2,675
 
1.06
 
236,478
 
3,202
 
1.35
 
Federal funds purchased
 
624
 
21
 
3.44
 
858
 
12
 
1.42
 
913
 
14
 
1.53
 
Repurchase agreements
 
30,549
 
821
 
2.69
 
11,926
 
145
 
1.22
 
 
 
 
FHLB advances
 
59,506
 
3,278
 
5.51
 
77,376
 
3,626
 
4.69
 
83,648
 
3,842
 
4.59
 
Other borrowings
 
8,990
 
659
 
7.32
 
5,870
 
375
 
6.38
 
5,724
 
363
 
6.35
 
Total interest-bearing
  Liabilities
 
367,423
 
9,313
 
2.53
 
347,944
 
6,833
 
1.96
 
326,763
 
7,421
 
2.27
 
Demand deposits
 
52,863
         
49,214
         
45,762
         
Other liabilities
 
1,803
         
1,886
         
1,214
         
Stockholders’ equity
 
25,855
         
25,710
         
25,616
         
Total liabilities and
                                     
 stockholders’ equity  
 
$447,944
         
$424,754
         
$399,355
         
Net interest income
     
$14,765
         
$14,058
         
$11,953
     
Interest rate spread
         
3.05
%
       
3.15
%
       
2.86
%
Net interest margin
         
3.43
%
       
3.44
%
       
3.13
%


24


Although DNB believes that the non-GAAP financial measures included in the Average Balance table above enhance investor’s understanding of DNB’s business and performance, and DNB management uses these non-GAAP financial measures in evaluating DNB’s performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The reconciliation of these non-GAAP financial measures to GAAP is presented below.

 
Reconciliation of Non-GAAP Financial Measures
 
   
Year Ended December 31
 
   
2005
 
2004
 
2003
 
(Dollars in thousands)
 
Interest
 
Yield/Rate
 
Interest
 
Yield/Rate
 
Interest
 
Yield/Rate
 
Securities - tax-exempt
 
$ 1,101
 
3.88
%
$ 1,009
 
4.13
%
$ 587
 
4.00
%
Tax equivalent adjustments
 
563
     
520
     
276
     
Securities - tax equivalent yield
 
1,664
 
5.86
 
1,529
 
6.26
 
863
 
5.87
 
Securities - tax-preferred DRD
 
57
 
2.57
 
266
 
2.42
 
417
 
3.09
 
Tax equivalent adjustments
 
20
     
96
     
150
     
Securities - tax equivalent yield
 
77
 
3.50
 
362
 
3.29
 
567
 
4.20
 
Loans and leases - tax-exempt
 
16,988
 
6.56
 
13,945
 
6.38
 
13,124
 
7.07
 
Tax equivalent adjustments
 
68
 
 
 
42
 
 
 
54
     
Loans and leases - tax equivalent yield
 
17,056
 
6.58
 
13,987
 
6.40
 
13,178
 
7.10
 
Net interest income
 
14,114
 
 
 
13,400
 
 
 
11,473
     
Tax equivalent adjustments
 
651
     
658
     
480
     
Net interest income tax equivalent
 
$14,765
     
$14,058
     
$11,953
     
Net interest rate spread, no tax adjustment
     
2.90
%
   
2.98
%
   
2.74
%
Net interest margin, no tax adjustment
     
3.27
%
   
3.28
%
   
3.04
%

2.   Rate / Volume Analysis

During 2005, net interest income increased $707,000 or 5.0% on a tax equivalent basis, to $14.8 million, from $14.1 million in 2004. As shown in the Rate/Volume Analysis below, $1.8 million was attributable to volume changes mostly attributable to loan and lease growth, which accounted for $2.7 million, offset by $942,000 related to investment portfolio run-off. The average balance on loans and leases were $259.1 million in 2005 compared to $218.5 million in 2004, representing an increase of $40.6 million, or 18.6%, year-over-year. The $1.8 million increase to net interest income was offset by a $1.1 million decrease related to rate changes. Basically, the rates on DNB’s interest-bearing liabilities increased at a faster pace than the rates on DNB’s interest-earning assets, which had a negative impact on interest income and was mostly attributable to DNB’s deposit base. The tax equivalent yield on loans and leases increased to 6.58% for 2005 compared to 6.40% for 2004. The cost of interest-bearing deposits increased to 1.69% for 2005 compared to 1.06% for 2004. DNB’s composite cost of funds increased to 2.53% in 2005 compared to 1.96% in 2004.

During 2004, net interest income increased $2.2 million or 18.2% on a tax equivalent basis, to $14.1 million, from $11.9 million in 2003. As shown in the Rate/Volume Analysis below, $2.8 million was related to volume changes mostly attributable to loan and lease growth, which accounted for $2.3 million of the increase. The average balance on loans and leases were $218.5 million at December 31, 2004 compared to $185.7 million at December 31, 2003, representing an increase of $32.9 million, or 17.7%, year-over-year. The $2.8 million increase to net interest income was offset by a $653,000 decrease related to rate changes. Basically, the decline in the yield on interest-earnings assets outpaced the decline in the rate paid on interest-bearing liabilities, which had a negative impact on interest income and was also mostly attributable to the loan and lease portfolio. The tax equivalent yield on loans and leases decreased to 6.40 in 2004 compared to 7.10% in 2003. The cost of interest-bearing liabilities decreased to 1.96% in 2004 compared to 2.27% in 2003, which had a positive impact on net interest income by $300,000. This was largely attributable to higher costing deposits, such as certificates of deposit, being replaced with lower costing deposits as they matured. The cost on interest-bearing deposits decreased to 1.06% in 2004 compared to 1.35% in 2003.


25


The following tables set forth, among other things, the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense for the periods noted (tax-exempt yields and yields on agency-preferred stock that have a 70% dividend received deduction have been adjusted to a tax equivalent basis using a 34% tax rate). For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to (i) changes in rate (change in rate multiplied by old volume) and (ii) changes in volume (change in volume multiplied by old rate). The net change attributable to the combined impact of rate and volume has been allocated proportionately to the change due to rate and the change due to volume.

Rate / Volume Analysis
         
(Dollars in thousands)
 
2005 Versus 2004
 
2004 Versus 2003
 
   
Change Due To
 
Change Due To
 
   
Rate
 
Volume
 
Total
 
Rate
 
Volume
 
Total
 
Interest-earning assets:
                         
Loans and leases
 
$ 399
 
$2,671
 
$ 3,070
 
$(1,458
)
$2,322
 
$ 864
 
Investment securities:
                         
Taxable
 
979
 
(866
)
113
 
506
 
(275
)
231
 
Tax-exempt
 
(96
)
232
 
136
 
95
 
571
 
666
 
Tax-preferred DRD
 
23
 
(308
)
(285
)
(101
)
(105
)
(206
)
Cash and cash equivalents
 
16
 
138
 
154
 
6
 
10
 
16
 
Total
 
1,321
 
1,867
 
3,188
 
(952
)
2,523
 
1,571
 
Interest-bearing liabilities:
                         
Savings deposits
 
1,173
 
125
 
1,298
 
(38
)
178
 
140
 
Time deposits
 
395
 
166
 
561
 
(333
)
(334
)
(667
)
Federal funds purchased
 
17
 
(8
)
9
 
(1
)
(1
)
(2)
 
Repurchase agreements
 
175
 
501
 
676
 
 
145
 
145
 
FHLB advances
 
637
 
(984
)
(347
)
71
 
(288
)
(217
)
Other borrowings
 
55
 
229
 
284
 
2
 
10
 
12
 
Total
 
2,452
 
29
 
2,481
 
(299
)
(290
)
(589
)
Net interest income
 
$ (1,131
)
$ 1,839
 
$ 707
 
$ (653
)
$2,813
 
$2,160
 

The tax-equivalent adjustments included in the Rate / Volume Analysis above are presented in the table “Reconciliation of Non-GAAP Financial Measures” on page 25.

3.   Interest Rate Sensitivity Analysis

The largest component of DNB’s total income is net interest income, and the majority of DNB’s financial instruments are comprised of interest rate-sensitive assets and liabilities with various terms and maturities. The primary objective of management is to maximize net interest income while minimizing interest rate risk. Interest rate risk is derived from timing differences in the re-pricing of assets and liabilities, loan prepayments, deposit withdrawals, and differences in lending and funding rates. The Asset/Liability Committee (“ALCO”) actively seeks to monitor and control the mix of in-terest rate-sensitive assets and interest rate-sensitive -liabilities.

ALCO continually evaluates interest rate risk management opportunities, including the use of derivative financial instruments. Management believes that hedging instruments currently available are not cost-effective, and therefore, has focused its efforts on increasing DNB’s spread by attracting lower-costing retail deposits and in some instances, borrowing from the FHLB of Pittsburgh.

DNB reports its callable agency, callable corporate notes and callable municipal investments ($38 million at December 31, 2005) and callable FHLB advances ($47 million at December 31, 2005) at their Option Adjusted Spread (“OAS”) modified duration date, as opposed to the call or maturity date. In management’s opinion, using modified duration dates on callable securities and advances provides a better estimate of the option exercise date under any interest rate environment. The OAS methodology is an approach whereby the likelihood of option exercise takes into account the coupon on the security, the distance to the call date, the maturity date and current interest rate volatility. In addition, prepayment assumptions derived from historical data have been applied to mortgage-related securities, which are included in investments.

26

B.   Liquidity and Market Risk Management

Liquidity is the ability to meet current and future financial obligations. The Bank further defines liquidity as the ability to respond to deposit outflows as well as maintain flexibility to take advantage of lending and investment opportunities. The Bank’s primary sources of funds are operating earnings, deposits, principal and interest payments on loans, proceeds from loan sales, sales and maturities of mortgage-backed and investment securities, and FHLB advances. The Bank uses the funds generated to support its lending and investment activities as well as any other demands for liquidity such as deposit outflows. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows, mortgage prepayments, loan and security sales and the exercise of call features are greatly influenced by general interest rates, economic conditions and competition.

The objective of DNB’s asset/liability management function is to maintain consistent growth in net interest income within DNB’s policy limits. This objective is accomplished through the management of liquidity and interest rate risk, as well as customer offerings of various loan and deposit products. DNB maintains adequate liquidity to meet daily funding requirements, anticipated deposit withdrawals, or asset opportunities in a timely manner. Liquidity is also necessary to meet obligations during unusual, extraordinary or adverse operating circumstances, while avoiding a significant loss or cost. DNB’s foundation for liquidity is a stable deposit base as well as a marketable investment portfolio that provides cash flow through regular maturities or that can be used for collateral to secure funding in an emergency. As part of its liquidity management, DNB maintains assets, which comprise its primary liquidity (Federal funds sold, investments and interest-bearing cash balances, less pledged securities), which totaled $106.1 million and $129.8 million as of December 31, 2004 and 2003, respectively. DNB’s primary liquidity ratio (primary liquidity as a percent of assets) was 24% and 32% for the same respective dates.

C.   Credit Risk Management

DNB defines credit risk as the risk of default by a customer or counter-party. The objective of DNB’s credit risk management strategy is to quantify and manage credit risk on an aggregate portfolio basis as well as to limit the risk of loss resulting from an individual customer default. Credit risk is managed through a combination of underwriting, documentation and collection standards. DNB’s credit risk management strategy calls for regular credit examinations and quarterly management reviews of large credit exposures and credits experiencing credit quality deterioration. DNB’s loan review procedures provide objective assessments of the quality of underwriting, documentation, risk grading and charge-off procedures, as well as an assessment of the allowance for credit loss reserve analysis process.

D.   Management of Others Risks

As a financial institution, DNB’s earnings are significantly affected by general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, fluctuations in both debt and equity capital markets, and the strength of the United States economy and local economics in which we operate. For example, an economic downturn, increase in unemployment, or other events that negatively impact household and/or corporate incomes could decrease the demand for DNB’s loan and non-loan products and services and increase the number of customers who fail to pay interest or principal on their loans. Geopolitical conditions can also affect DNB’s earnings. Acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and our military conflicts including the aftermath of the war with Iraq, could impact business conditions in the United States.

E.   Competition

In addition to the challenges related to the interest rate environment, community banks in Chester County have been experiencing increased competition from large regional and international banks entering DNB’s marketplace through mergers and acquisitions. Competition for loans and deposits has negatively affected DNB’s net interest margin. To compensate for the increased competition, DNB, along with other area community banks, has aggressively sought and marketed customers who have been disenfranchised by these mergers. To attract these customers, DNB has introduced new deposit products, such as the Partnership banking program, the “Platinum” account, the Executive and employee package as well as the Business package. In addition, DNB has introduced Market Managers and Personal Bankers to serve the special banking needs of its clients.

27

F.   Bank Secrecy Act/OFAC/Patriot Act Implementation

  Management of the Bank has determined that its BSA compliance program needs strengthening in a number of important ways. For example, management has determined that the Bank may have failed to review a number of transactions during the last 5 years to verify that non-customer parties are not listed under OFAC as “blocked persons.” Management has concluded that the Bank’s BSA compliance program needs to be improved to a level commensurate with BSA, OFAC and Patriot Act related risks to which the Bank is exposed. While a methodology has been put in place to identify high-risk customers, assessment of the customer base is incomplete and management has determined to accelerate this process with the goal of completing it by the end of the third quarter of 2006. Management also intends to expand and augment its policies and procedures to establish protocols with respect to identification, evaluation and compliance responses to certain types of potentially high-risk individuals. The Bank plans to strengthen training and further involve its front-line personnel in this process. The Bank’s management is increasing the frequency with which it reports BSA compliance program activity to its board of directors and intends to focus its board of directors more frequently and more thoroughly on BSA compliance program requirements, including the identification of high risk customers and the processes the Bank uses to evaluate and monitor them. The Bank will be formalizing, structuring and documenting compliance in a more disciplined way, including more stringent policies and formal periodic review. The Bank is taking a more aggressive posture in identifying customers and transactions that are potentially subject to the filing of Suspicious Activity Reports (“SARs”) and in appropriate cases expects to file SARs. The Bank will be improving its management information systems to improve identification, evaluation and reporting of certain types of high risk or suspicious transactions and activities. The Bank will be augmenting its BSA compliance staff, and management intends to strengthen its day-to-day audit processes to more effectively validate and test the Bank’s BSA compliance program procedures and records. It is management’s goal that the planned improvements to the BSA compliance program will be completed in 2006 and will address the Bank’s BSA compliance needs, in order to establish the Bank as an institution that will not pose a target to those who would use the U.S. financial system to further criminal or terroristic ends.

V.   Material Trends and Uncertainties

The industry is experiencing an on-going and widespread trend of consolidation in response to shrinking margins, as well as competitive and economic challenges. In an effort to broaden market share by capitalizing on operational efficiencies, larger institutions have been acquiring smaller regional and community banks and thrifts. Chester County has witnessed many recent mergers due to attractive demographics, commercial expansion and other growth indicators. As a result of these factors, the operating environment is very competitive as Chester County hosts over 45 banks, thrifts and credit unions. In addition, brokerage firms, mutual fund companies and boutique investment firms are prevalent, given the county’s attractive demographics. This intense competition continually puts pressures on DNB’s margins and operating results as competitors offer a full range of loan, deposit and investment products and services. In addition, many of these competitors are much larger than DNB and consistently outspend the Bank in marketing to attract new customers and buy market share. DNB anticipates these pressures will continue to adversely affect operating results.

VI.   Recent Developments

A.   Economic Developments

1.   National Trends . The performance of the U.S. economy and banking industry remains strong. U.S. economic expansion continues to support strong loan performance and mortgage-led loan growth. Banks, in general, have reported four consecutive years of record earnings, and have recently enjoyed earnings growth derived from securities gains, reduced loan loss provision expenses, and improved overhead efficiency. There has been overall continued strength in credit quality. Weaknesses in net interest margins (NIMs) have been a result of a flattening yield curve. After the U.S. economic expansion began producing consistent growth in jobs and business investment in early 2004, the Federal Reserve undertook a program of gradually raising short-term interest rates. Since June 2004, the federal funds rate target has been raised 12 times, by a total of 300 basis points. However, in part because of continued strong demand for U.S. Treasury and agency debt by foreign investors, long-term U.S. interest rates have been slower to rise. The result has been a significant flattening of the Treasury yield curve. The average spread between 10-year U.S. Treasury yields and the federal funds rate shrunk from 3.72 percent as recently as May 2004 to just 0.14 percent in December 2005. The flattening yield curve, along with heightened competition for loans and deposits, has put downward pressure on the average net interest margin for banking institutions.

28

Overall, the industry remains healthy, with strong credit quality, stable earnings and capital ratios at historic highs. Despite this robust financial performance, emerging risks in banking could lead to deteriorating financial performance in future quarters. Recent hurricanes pose challenges for some banks. The most immediate identifiable sources of concern at this time are the intermediate-term effects of Hurricanes Rita and, especially, Katrina. The large-scale destruction of property and business activity in the Gulf Coast region, along with the displacement of hundreds of thousands of people, have created stresses for some financial institutions.

2.   Local Trends .   Business activity in the Philadelphia region and the Chester County market areas expanded in December 2005. Banks have reported overall lending continued on an upward trend. Bankers believe overall lending will continue to rise. Commercial and industrial loans have been growing, with new borrowing being done by firms in a wide range of industries. Banks also reported increases in consumer lending, including credit cards and home equity lines. Banks generally indicated that growth in home mortgage lending has slowed. Local trends have been similar to the national level. Locally, there has been overall continued strength in credit quality. Institutions have also experienced a weakness in NIMs as a result of a flattening yield curve. Recent hurricanes have not had an impact on most local banks.

B.   Regulatory Developments

As a national bank and a publicly traded corporation, DNB has a wide-range of regulatory supervision. Over the past few years the regulatory environment has significantly changed, as bank regulators act to monitor economic pressures while the Federal government acts to monitor corporate activities. Bank regulators have increased their scrutiny of asset/liability management, underwriting and capital policies, while Federal regulators have increased their scrutiny on employee compensation arrangements, stock activity, and insider transactions. To help monitor insider transactions and other areas of concern, Congress enacted the Sarbanes-Oxley Act of 2002, which requires members of the Board of Directors to be more knowledgeable and involved with the Bank, imposes more stringent corporate governance standards on publicly held companies, and prompts more transparent disclosure to investors. Fundamentally, the Sarbanes-Oxley Act of 2002 requires more ownership of, and accountability for, financial -information by the Board and oversight committees. It also requires increased documentation reporting and review by management in all areas of the Bank and the Corporation.

C.   Accounting Developments Affecting DNB

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement No. 123 (revised 2004), “Share-Based Payment - An Amendment of Statements No. 123 and 95” (“SFAS 123(R)”), that addresses the accounting for equity-based compensation arrangements, including employee stock options. Upon implementation of the changes proposed in this statements, entities would no longer be able to account for equity-based compensation using the intrinsic value method under Opinion 25. Entities would be required to measure the cost of employees service received in exchange for awards of equity instruments at the grant date of the award using a fair value based method. The comment period for this proposed statement ended on September 30, 2004. In October 2004, FASB announced that for public entities, this proposed statement would apply prospectively for reporting periods beginning after June 15, 2005 as if all equity-based compensation awards granted, modified or settled after December 15, 1994 had been accounted for using a fair value based method of accounting. On April 14, 2005 the Securities and Exchange Commission amended the compliance dates for SFAS 123 (R). Under the amended compliance dates, SFAS 123 (R) becomes effective for public entities that do not file as small business issuers, as of the beginning of the first fiscal reporting period that begins after June 15, 2005. For the Bank, this will become effective on January 1, 2006. The adoption of Statement No. 123 (R), will not have a negative impact on earnings for any option issued prior to December 31, 2005 due to all stock options being fully vested. Effective January 1, 2006, DNB does not anticipate recording expense significantly different than what is presented in Note 1 to the financial statements.

29

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” - a replacement of APB Opinion No. 20 and FASB Statement No. 3 that requires retrospective application to prior periods financial statements of voluntary changes in accounting principle and changes required by new accounting standards when the standard does not include specific transition provisions unless it is impracticable to do so. SFAS 154 becomes effective for accounting changes and corrections of errors in fiscal years beginning after December 15, 2005. For DNB, this will become effective on January 1, 2006.

D.   Internal Developments Affecting DNB

1.   Changes in Key Management Positions

In January 2006, DNB entered into a severance and cooperation agreement with Richard M. Wright in connection with his resignation as the Company’s Executive Vice President of Retail Banking. In the past 2 years, Mr. Wright was involved with DNB’s name change, development of a competitive product lineup, addition of key staff, a new West Chester branch and a call center.

Consequently, in January 2006, Richard J. Hartmann was named Executive Vice President of Retail Banking. Mr. Hartmann has served as Senior Vice President of the Bank since June 29, 2005. Mr. Hartman is a 25-year veteran of the banking industry with relevant experience in larger regional banks.

In October 2005, C. Tomlinson Kline, III, SVP Commercial Real Estate Lending, assumed the position of Chief Credit Officer for the Bank. In this role, Mr. Kline is responsible for the Credit Administration and Loan Operations functions. Mr. Kline will also be streamlining DNB’s internal processes to support DNB’s goal of establishing a unique competitive market advantage in commercial and consumer lending. Mr. Kline has over 30 years in lending and credit administration experience in both large institutions and in community banks.

In October 2005, Raymond M. Mincarelli, SVP of Commercial Real Estate Lending, agreed to manage and lead DNB’s commercial real estate and construction lending activities. Mr. Mincarelli has over 30 years of lending and marketing experience and has successfully led the commercial and construction lending units at a multi-billion dollar regional bank.

DNB’s management believes that it is essential to assemble and grow a real estate lending staff that is proven, talented and knowledgeable of local markets as DNB grows and expands geographically.

In addition to these important changes, management is in the process of expanding its lending and support staff to facilitate loan growth as part of its balance sheet restructuring plan. DNB believes that these changes will be integral to achieving its long-term strategic goals.

2.   DNB’s Retail Bank

In order to support the Bank’s five-year strategic plan, which calls for strong growth in deposits, loans and fee income, a new position was created in each branch, a Personal Banker. A majority of DNB’s Personal Bankers are licensed in life and health insurance. Some are also Series 6 and 63 securities license holders. With these licenses and the knowledge that goes with them, these staff members are better equipped to discuss the broad range of their clients’ needs and can provide them more tailored financial solutions. DNB also added a full-service branch in West Chester and a loan production office in Newtown Square, which has deposit-gathering capabilities, during 2005.

30


VII.   Critical Accounting Policies and Estimates

The following discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principals generally accepted in the United States of America. Generally accepted accounting principles are complex and require management to apply significant judgment to various accounting, reporting and disclosure matters. Management must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. Actual results may differ from these estimates under different assumptions or conditions.

In management’s opinion, the most critical accounting policies and estimates impacting DNB’s consolidated financial statements are listed below. These policies are critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. For a complete discussion of DNB’s significant accounting policies, see the footnotes to the Consolidated Financial Statements and discussion throughout this financial review document.

1. Determination of the allowance for credit losses . Credit loss allowance policies involve significant judgments and assumptions by management which may have a material impact on the carrying value of net loans and, potentially, on the net income recognized by DNB from period to period. The allowance for credit losses is based on management’s ongoing evaluation of the loan and lease portfolio and reflects an amount considered by management to be its best estimate of the amount necessary to absorb known and inherent losses in the portfolio. Management considers a variety of factors when establishing the allowance, such as the impact of current economic conditions, diversification of the portfolios, delinquency statistics, results of loan review and related classifications, and historic loss rates. In addition, certain individual loans which management has identified as problematic are specifically provided for, based upon an evaluation of the borrower’s perceived ability to pay, the estimated adequacy of the underlying collateral and other relevant factors. In addition, regulatory authorities, as an integral part of their examinations, periodically review the allowance for credit losses. They may require additions to the allowance based upon their judgments about information available to them at the time of examination. Although provisions have been established and segmented by type of loan, based upon management’s assessment of their differing inherent loss characteristics, the entire allowance for credit losses is available to absorb further losses in any category.

Management uses significant estimates to determine the allowance for credit losses. Because the allowance for credit losses is dependent, to a great extent, on conditions that may be beyond DNB’s control, management’s estimate of the amount necessary to absorb allowance for credit losses and actual credit losses could differ. DNB’s current judgment is that the valuation of the allowance for credit losses remains appropriate at December 31, 2005.

2. Realization of deferred income tax items . Estimates of deferred tax assets and deferred tax liabilities make up the asset category titled “net deferred taxes”. These estimates involve significant judgments and assumptions by management, which may have a material impact on the carrying value of net deferred tax assets for financial reporting purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis, as well as operating loss carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance would be established against deferred tax assets when in the judgment of management, it is more likely than not that such deferred tax assets will not become available. For a more detailed description of these items, refer to Footnote 11 (Federal Income Taxes) to DNB’s audited consolidated financial statements for the fiscal year ended December 31, 2005.

3. Other-than temporary impairment of investment securities .   FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity Securities states, in part: for individual securities classified as either available-for-sale or held-to-maturity, an enterprise shall determine whether a decline in fair value below the amortized cost basis is other than temporary. For example, if it is probable that the investor will be unable to collect all amounts due according to the contractual terms of a debt security not impaired at acquisition, an other-than-temporary impairment shall be considered to have occurred. If the decline in fair value is judged to be other than temporary, the cost basis of the individual security shall be written down to fair value as a new cost basis and the amount of the write-down shall be included in earnings (that is, accounted for as a realized loss). While FASB Statement No. 115 uses a debt security as an example, similar considerations exist for investments in marketable equity securities. Accordingly, judgment is required in determining whether factors exist that indicate that an impairment loss has been incurred at the end of the reporting period. These judgments are based on subjective as well as objective factors, including knowledge and experience about past and current events and assumptions about future events. The following are examples of such factors.
 
31

   
 
 
 
Fair value is significantly below cost and the decline is attributable to adverse conditions specifically related to the security or to specific conditions in an industry or in a geographic area, the decline has existed for an extended period of time or Management does not possess both the intent and the ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value.  
 
The security has been downgraded by a rating agency.
 
The financial condition of the issuer has deteriorated.
 
Dividends have been reduced or eliminated, or scheduled interest payments have not been made.
 
The entity recorded losses from the security subsequent to the end of the reporting period.
 
VIII.   2005 Financial Results

A.   Liquidity

Management maintains liquidity to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. DNB’s foundation for liquidity is a stable and loyal customer deposit base, cash and cash equivalents, and a marketable investment portfolio that provides periodic cash flow through regular maturities and amortization, or that can be used as collateral to secure funding. As part of its liquidity management, DNB maintains assets that comprise its primary liquidity, which totaled $71.2 million at December 31, 2005. Primary liquidity includes investments, Federal funds sold, and interest-bearing cash balances, less pledged securities. DNB also anticipates scheduled payments and prepayments on its loan and mortgage-backed securities portfolios. In addition, DNB maintains borrowing arrangements with various correspondent banks, the Federal Home Loan Bank of Pittsburgh and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through these relationships, DNB has available credit of approximately $142.7 million. Management believes that DNB has adequate resources to meet its short-term and long-term funding requirements.

As of December 31, 2005, deposits totaled $339.6 million, up $16.5 million from $323.1 million at December 31, 2004. There were approximately $55.5 million in certificates of deposit scheduled to mature during the next twelve months. At December 31, 2005, DNB had $50.1 million in un-funded loan commitments. In addition, there were $7.0 million in un-funded letters of credit. Management anticipates the majority of these commitments will be funded by means of normal cash flows.

The following table sets forth the composition of DNB’s deposits at the dates indicated.

Deposits By Major Classification
     
(Dollars in thousands)
 
December 31
 
   
2005
 
2004
 
2003
 
2002
 
2001
 
Non-interest-bearing deposits
 
$ 51,407
 
$ 53,402
 
$ 52,788
 
$ 45,117
 
$ 40,355
 
Interest-bearing deposits:
                     
NOW
 
78,664
 
79,527
 
67,158
 
50,400
 
46,346
 
Money market
 
45,390
 
42,199
 
55,412
 
59,457
 
64,491
 
Savings
 
77,216
 
77,897
 
46,630
 
39,569
 
34,480
 
Certificates
 
70,621
 
53,558
 
52,611
 
74,560
 
90,387
 
IRA
 
16,329
 
16,561
 
17,837
 
18,699
 
17,324
 
Total deposits
 
$339,627
 
$323,144
 
$292,436
 
$287,802
 
$293,383
 
 
32

B.    Capital Resources and Adequacy

Stockholders’ equity was $30.2 million at December 31, 2005 compared to $24.7 million at December 31, 2004. The increase was primarily the result of $5.5 million, net of expenses, raised in a private stock offering during the year.

Management believes that the Corporation and the Bank have each met the definition of “well capitalized” for regulatory purposes on December 31, 2005. The Bank’s capital category is determined for the purposes of applying the bank regulators’ “prompt corrective action” regulations and for determining levels of deposit insurance assessments and may not constitute an accurate representation of the Corporation’s or the Bank’s overall financial condition or prospects. The Corporation’s capital exceeds the FRB’s minimum lever-age ratio requirements for bank holding companies (see additional discussion in Regulatory Matters - Footnote 17 to DNB’s consolidated financial statements).

Under federal banking laws and regulations, DNB and the Bank are required to maintain minimum capital as determined by certain regulatory ratios. Capital adequacy for regulatory purposes, and the capital category assigned to an institution by its regulators, may be determinative of an institution’s overall financial condition.

In addition, the Federal Reserve Bank (the “FRB”) leverage ratio rules require bank holding companies to maintain a minimum level of “primary capital” to total assets of 5.5% and a minimum level of “total capital” to total assets of 6%. For this purpose, (i) “primary capital” includes, among other items, common stock, certain perpetual debt instruments such as eligible Trust Preferred Securities, contingency and other capital reserves, and the allowance for credit losses, (ii) “total capital” includes, among other things, certain subordinated debt, and “total assets” is increased by the allowance for credit losses. DNB’s primary capital ratio and its total capital ratio are both 8.6%. Based on the foregoing, as of December 31, 2005, both DNB and the Bank would be deemed to be “well capitalized” for regulatory purposes.

C.    Results of Operations

1.   Summary of Performance

(a)   Summary of Results

For the year ended December 31, 2005, DNB reported net income of $2.1 million, an increase of $1.8 million from the $298,000 reported for the year ended December 31, 2004, or $1.00 per share versus $0.14 per share, respectively, on a fully diluted basis. During 2005, DNB reversed a portion of the previously recorded valuation allowance for deferred tax assets and recognized a related income tax benefit of $308,000. A significant portion of the reversal was associated with a tax gain recognized on the sale of two operations buildings as well as an additional reversal made in connection with the sale of agency preferred securities which is discussed in detail on page 20 under the heading “ Investment Portfolio Restructure” . The reduced earnings for 2004 was attributable to a $2.3 million other-than-temporary impairment charge taken on Government Agency Securities and a $250,000 charge taken in connection with the retirement of DNB’s former President and Chief Executive Officer, each of which was taken in the fourth quarter of 2004.

(b)   Significant Events, Transactions and Economic Changes Affecting Results

With both a new image and the addition of key personnel, 2005 was a rebuilding year for DNB. DNB made progress in implementing its long-term strategic plan. One of DNB’s achievements was putting in place a seasoned, well-qualified lending team, which produced a 24% growth in the loan portfolio. DNB also added a full-service branch in West Chester, a loan production office in Newtown Square, which has deposit-gathering capabilities, and made great strides in the retail delivery and wealth management areas.

Additionally, DNB completed a private placement sale of 265,730 shares of its common stock to 53 accredited investors at a price of $21.00 per share, realizing total offering proceeds of $5.5 million. DNB’s management team and board of directors organized the offering. There were no brokerage or underwriting commissions paid in relation to the private placement.

33

During 2005, DNB sold all of its agency preferred stocks and recognized a $300,000 gain. A $2.3 million other-than-temporary impairment charge was taken on these securities in 2004, which is discussed below in more detail.

The decline in 2004 annual results from 2003 was related to two after-tax charges to earnings. The first of these events relates to a $250,000 after-tax charge taken in connection with the retirement of DNB’s former President and Chief Executive Officer. The second relates to a $2.3 million other-than-temporary impairment charge taken on Government Agency Securities. At December 31, 2004, DNB owned four agency preferred stock issues totaling $9.98 million and recognized pre-tax adjustments totaling $2.3 million or 24% of the book value of these securities. The other-than-temporary impairment charges were recognized due to the negative impact on the market value of these securities caused by the ongoing accounting, management, and regulatory oversight issues confronting Fannie Mae (FNMA) and Freddie Mac (FHLMC). DNB is required to recognize other-than-temporary impairment under guidance provided by the Financial Accounting Standards Board (FASB115) and the Securities and Exchange Commission (SEC). Much of the book value adjustment for this impairment charge had been recognized through the ongoing mark-to-market of these securities as a reduction in other comprehensive income.

(c)   Trends and Uncertainties

Since June 2004, the federal funds rate target has been raised 12 times, by a total of 300 basis points. However, in part because of continued strong demand for U.S. Treasury and agency debt by foreign investors, long-term U.S. interest rates have been slower to rise. The result has been a significant flattening of the Treasury yield curve. The average spread between 10-year U.S. Treasury yields and the federal funds rate has declined from 3.72% as recently as May 2004 to just 0.14% in December 2005. The flattening yield curve, along with heightened competition for loans and deposits, has put downward pressure on the average net interest margin of most financial institutions. DNB’s profitability depends largely on our net interest margin. Continued downward pressure could have a significant impact on the future earnings of DNB.

(d)   Material Changes in Results

Please refer to the discussion above in the section titled “Significant Events, Transactions and Economic Changes Affecting Results”.

(e)   Effect of Inflation and Changing Rates

For detailed discussion of the effects of inflation and changes in rates on DNB’s results, refer to the discussion below on Net Interest Income.

2.   Net Interest Income

DNB’s earnings performance is primarily dependent upon its level of net interest income, which is the excess of interest income over interest expense. Interest income includes interest earned on loans and leases (net of interest reversals on non-performing loans), investments and Federal funds sold, as well as net loan fee amortization and dividend income. Interest expense includes the interest cost for deposits, FHLB advances, repurchase agreements, corporate debentures, Federal funds purchased and other borrowings.

2005 Results Compared to 2004 Results

In 2005, DNB continued its progress to reposition its balance sheet as net interest income increased year-over-year by $714,000 to $14.1 million. This increase was primarily due to a higher volume of interest-earning assets with higher yields offset by an increased cost of funds on interest-bearing liabilities. The higher volume of interest-earning assets was attributable to strong loan growth offset by investment portfolio run-off. The higher yield on the interest-earning assets as well as the increased cost of funds on interest-bearing liabilities was a result of a rising interest rate environment as the Fed funds rate increased by 300 basis points since June 2004. The Fed funds rate was 4.25% at December 31, 2005.

34

Interest on loans and leases was $17.0 million for 2005 compared to $13.9 million for 2004. The average balance on loans and leases was $259.1 million with an average yield of 6.58% compared to an average balance of $218.5 million with an average yield of 6.40%. The increase in the average balance was the result of implementing DNB’s strategic plan to aggressively grow the balance sheet through loan originations, participations and purchases. This has been accomplished with the addition of key revenue producing personnel as well as by adding a loan production office in Newtown Square. The increase in yield was the result of the rising interest rate environment mentioned above.

Interest and dividends on investment securities was $6.2 million for both 2005 and 2004. The average balance on investment securities was $158.8 million with an average yield of 4.28% in 2005 compared to $185.6 million with an average yield of 3.69% in 2004. The decrease in balance was the result of investment portfolio run-off, which was part of DNB’s strategic plan. The increase in yield was the result of DNB taking advantage of the interest rate environment to restructure a significant portion of its investment securities portfolio. In March 2005, DNB sold $73.3 million of structured securities, government agency preferred stock, longer-term municipal securities, as well as corporate securities. The majority of the proceeds received on the sale of these investments were re-invested into higher yielding agency mortgage-backed securities, agency bonds and municipal securities. Management believes that the restructured portfolio will result in more stable earnings and cash flow, as well as improved value metrics.

Interest on deposits was $4.5 million for 2005 compared to $2.7 million for 2004. The average balance of interest-bearing deposits was $267.8 million with an average rate of 1.69% for 2005 compared to $251.9 million with an average rate of 1.06% for 2004. The increase in average balance was primarily the result of aggressive marketing of deposit relationships in an effort to fund loan and lease growth. The increase in rate was primarily the result of an increase in the cost of funds resulting from the rising interest rate environment.

Interest on FHLB advances was $3.3 million for 2005 compared to $3.6 million for 2004. The average balance on FHLB advances was $59.5 million with an average rate of 5.51% for 2005 compared to $77.4 million with an average rate of 4.69% for 2004. The decrease in the average balance was the result of FHLB borrowings that matured and were repaid. The increased average rate in 2005 resulted from lower levels of overnight FHLB borrowings in 2005, compared to 2004.

2004 Results Compared to 2003 Results

For the period ending December 31, 2004, DNB’s net interest income increased year-over-year by $1.9 million or 16.8% to $13.4 million. The increase was primarily due to increased levels of interest-earning assets, primarily loans and leases, offset by slightly lower yields. Additionally, DNB’s cost of funds declined to 1.96% in 2004 from 2.27% in 2003, which was primarily due to the interest rate environment and also contributed to the increase in net interest income.

Interest on loans and leases was $13.9 million for 2004 compared to $13.1 million for 2003. The average balance on loans and leases in 2004 was $218.5 million with an average yield of 6.40% compared to an average balance of $185.7 million with an average yield of 7.07% in 2003. The increase in the average balance is the result of an aggressive calling and marketing effort for commercial and consumer loans. The decrease in yield is primarily the result of the lower interest rate environment.

Interest and dividends on investment securities was $6.2 million for 2004 compared to $5.7 million for 2003. The average balance on investment securities was $185.6 million with an average yield of 3.69%, compared to $187.7 million with an average yield of 3.28% in 2003. The decrease in the average balance was part of DNB’s strategic plan to reduce the size of its investment portfolio. The increase in yield was primarily due to slower prepayment speeds on mortgage related products, which led to lower levels of premium amortization on such securities.

Interest on deposits was $2.7 million for 2004 compared to $3.2 million for 2003. The average balance on interest-bearing deposits was $251.9 million with an average rate of 1.06% for 2004 compared to $236.4 million with an average rate of 1.35% for 2003. The increase in average balance was primarily the result of aggressive marketing of deposit relationships in an effort to fund loan and lease growth. The decrease in rate was primarily the result of higher costing time deposits being replaced with lower costing deposits as the time deposits matured.
 
35

Interest on FHLB advances was $3.6 million for 2004 compared to $3.8 million for 2003. The average balance on FHLB advances was $77.4 million with an average rate of 4.69% for 2004 compared to $83.6 million with an average rate of 4.59% for 2003. The decrease in the average balance occurred when these FHLB borrowings were replaced with repurchase agreements, which had an average balance of $11.9 million and an average rate of 1.22% in 2004.

3.   Provision for Credit Losses

To provide for known and inherent losses in the loan and lease portfolio, DNB maintains an allowance for credit losses. There were no provisions for credit losses made during the periods ended December 31, 2005, 2004 and 2003, since management determined the allowance for credit losses was adequate based on its analysis.

During 2005, DNB provided $120,000 to the allowance for credit losses through the three quarterly periods ended September 30, 2005. This provision was based on the deterioration of three loans to one borrower during this nine-month period. However, during the fourth quarter, DNB received a large pay down and signed a forbearance agreement in connection with these loans. As a result of this triggering event, the $120,000 provision that was previously booked to the allowance was reversed. For a detailed discussion on DNB’s reserving methodology, refer to “Item 1 - Determination of the allowance for credit losses” which can be found under “Critical Accounting Policies and Estimates”.

4.   Non-Interest Income

Non-interest income includes service charges on deposit products; fees received in connection with the sale of non-depository products and services, including fiduciary and investment advisory services offered through DNB Advisors; securities brokerage products and services and insurance products and services offered through DNB Financial Services; and other sources of income such as increases in the cash surrender value of Bank Owned Life Insurance (“BOLI”), net gains on sales of investment securities and other real estate owned (“OREO”) properties. In addition, DNB receives fees for cash management, merchant services, debit cards, safe deposit box rentals, check cashing and similar activities.

2005 Results Compared to 2004 Results

 
Non-interest income was $2.4 million for 2005 compared to $591,000 for 2004. This increase was primarily due to the $2.35 million impairment recognized in the fourth quarter of 2004. In addition, DNB restructured its investment portfolio in the first quarter of 2005 and reported a $699,000 pre-tax loss on the sale of securities. The increase in non-interest income was also partly due to higher levels of commissions earned on the sales of annuities, coupled with additional service charges on deposit accounts.

Service charges on deposit accounts were $1.4 million for 2005 compared to $1.3 million for 2004. This increase was primarily attributable to non-sufficient funds (“NSF”) fees, which increased $74,000 year-over-year.

Wealth management fees were $712,000 for 2005 compared to $633,000 for 2004. This increase was primarily the result of growth in fee income derived on the sale of annuities through DNB’s subsidiary, DNB Financial Services.

2004 Results Compared to 2003 Results

For the period ended December 31, 2004, total non-interest income was $591,000, compared to $2.5 million for 2003. The decrease in non-interest income during 2004 was primarily due to the $2.3 million other-than-temporary impairment charge taken on Government Agency Securities, offset by fewer losses recognized on the sale of securities. There was $16,000 of losses in 2004 versus $362,000 of losses in 2003.

Service charges on deposit accounts increased $80,000 or 6.4% to $1.3 million in 2004 from $1.2 million in 2003. This increase was primarily attributable to non-sufficient funds (“NSF”) fees, which increased $105,000, and was a result of an -increase in the volume of accounts. This increase was offset by a $16,000 decrease in business analysis charges due to higher earnings credit rates in 2004.

36

Income from DNB’s Wealth Management Group in 2004 was $633,000, which was relatively consistent to 2003, which was $658,000.

DNB earns income on its investments in BOLI policies, which DNB maintains on 22 of its officers. During 2004, income from these policies amounted to $208,000 versus $299,000 in 2003. The decrease in 2004 was due to a one-time taxable stock dividend of $90,000 received from the issuer of a BOLI policy in 2003.

Losses taken on the sale on investment securities totaled $16,000 for 2004 compared to $362,000 for 2003. The losses in 2004 and 2003 are the result of sales as part of DNB’s strategic initiative to restructure its balance sheet.

Other non-interest-income consists of fees from services, such as debit cards, safe deposit box rental income and cash management fees. The income generated from these sources was relatively consistent year over year. Other non-interest income increased $90,000 or 12.8% to $792,000 for 2004 compared to $702,000 for 2003. This increase was primarily due to a $259,000 gain recognized on the sale of land offset by an $86,000 loss taken on the disposal of fixed assets relating to DNB’s name change.

5.   Non-Interest Expense

Non-interest expense includes salaries & employee benefits, furniture & equipment, occupancy, professional & consulting fees as well as marketing, printing & supplies and other less significant expense items.

2005 Results Compared to 2004 Results

Non-interest expense was $14.4 million for 2005 compared to $13.2 million for 2004.

Salary and employee benefits . Salary and employee benefits was $8.2 million for 2005 compared to $7.3 million for 2004. The increase was largely attributable to the substantial investment in key staff, principally revenue producing personnel. DNB continued to make significant progress by adding seasoned individuals who will provide DNB with additional leadership serving the Private Banking, Credit and Retail needs of our customers.

Professional and consulting. Professional and consulting expenses were $1.1 million for 2005 compared to $823,000 for 2004. The primary reason for the increase was due to the following. First, a marketing firm was engaged to assist DNB with several marketing initiatives which includes (a) Providing a comprehensive analysis of DNB's product and service offerings, competitive position and customer profiles, including interviews with selected samples of customers of DNB and other financial institutions; (b) Consulting with and assisting DNB's management in establishing strategies for branding based on the foregoing analysis and research; (c) Assisting DNB with marketing, public relations and customer relations strategies to implement the new branding strategies. Second, DNB hired a third-party to assist in its efforts to comply with the provisions of the Sarbanes-Oxley Act. Third, fees associated with a third-party providing network support increased as a result of the growth in the Bank’s overall staff and other initiatives such as the opening DNB’s Newtown Square Loan Production Office and West Chester branch facilities as well as upgrading DNB’s network. Lastly, audit and legal expenses increased as the result of several initiatives designed to increase share ownership in the Company by management and employees. These initiatives included the implementation of DNB’s new Incentive Equity and Deferred Compensation Plan and incorporating the Company’s stock into the DNB First 401-k Retirement Plan

2004 Results Compared to 2003 Results

For 2004, non-interest expenses increased by $567,000 to $13.2 million, compared to $12.6 million for 2003. This increase was primarily due to a $432,000 increase in compensation costs and a $333,000 increase in marketing costs offset by a $297,000 decrease in furniture and equipment costs. The increase in compensation was related to an increase in full-time equivalent employees, normal merit increases, contributions to DNB’s new Profit Sharing Plan as well as a $317,000 charge taken in connection with the retirement of DNB’s former President and Chief Executive Officer. The increase in full-time equivalents is part of DNB’s strategic plan associated with expanding its lending and support staff to facilitate loan growth as part of its balance sheet restructuring plan. DNB believes that these changes will be integral to achieving its long-term strategic goals. The increase in marketing costs was for promoting its new corporate identity as well as substantial expenses for promoting new loan and deposit products. The decrease in furniture and equipment costs was primarily due to a decrease in depreciation expense.

37

6.   Income Taxes

2005 Results Compared to 2004 Results

Income tax (benefit) expense was ($89,000) for 2005 compared to $504,000 for 2004. Income tax (benefit) expense for each period differs from the amount determined at the statutory rate of 34% due to tax-exempt income on loans and investment securities, DNB's ownership of BOLI policies and tax credits recognized on a low-income housing limited partnership. During 2005, DNB reversed a portion of the previously recorded valuation allowance for deferred tax assets and recognized a related income tax benefit of $308,000. Most of the reversal was associated with a tax gain recognized on the sale of two operations buildings as well as an additional reversal that was made in connection with the sale of agency preferred securities both of which are “Capital Assets” as defined under Internal Revenue Code Section 221.

With regard to the previously recorded valuation allowance, DNB recognized a pre-tax other-than-temporary impairment charge during 2004 totaling $2.3 million or 24% of the book value on four agency preferred stock issues totaling $9.98 million. The other-than-temporary impairment charges were recognized due to the negative impact on the market value of these securities caused by the ongoing accounting, management, and regulatory oversight issues confronting Fannie Mae and Freddie Mac.

DNB was required to recognize other-than-temporary impairment under guidance provided by the Financial Accounting Standards Board (FASB115) and the Securities and Exchange Commission (SEC). The perpetual preferred agency securities that DNB owned at December 31, 2004 (preferred stock) were “Capital Assets” as defined under Internal Revenue Code (IRC) Section 1221. In general, when the preferred stock securities would be sold or disposed of, any net gain or loss on such securities would generate a capital gain or capital loss. It was anticipated that the sale of the preferred stock securities would give rise to a realized capital loss for income tax purposes. Realized capital losses can only be used to offset capital gain income and not ordinary taxable income from operations (IRC Section 1211(a)). To the extent a corporate taxpayer is unable to utilize a net realized capital loss, such losses can be carried forward to each of the 5 taxable years succeeding such loss year (IRC Section 1212(a)(1)(B)). If unutilized after 5 taxable years, such capital losses will expire unused. Neither DNB, nor its wholly owned subsidiary DNB First, National Association, had a history of generating such capital gains within the past 3 tax years, nor did the management of DNB anticipate that it would generate such capital gains within five (5) years of the anticipated sale of these securities. When the impairment charge was recognized, DNB contemplated selling some or all of these securities during 2005. The 5 year period to recover the capital loss would start when these securities were sold. At December 31, 2004, DNB did not anticipate recognizing gains from the sale of any capital assets that it may have held as of this date (including these preferred stock securities) during the next 5 - 6 years. As a result, management determined that it was more likely than not that the income tax benefits associated with the above impairment write down would not be realizable and accordingly recorded a valuation allowance for deferred tax asset in the amount of $733,000.

2004 Results Compared to 2003 Results

Income tax expense was $504,000 for 2004, compared to a benefit of $10,000 in 2003. DNB’s effective tax rate was 63% and (1%) for the two years, respectively. The effective tax rate of 63% in 2004 was higher than the statutory rate because no tax benefit was recognized on the $2.3 million other-than-temporary impairment charge taken on Government Agency Securities as discussed above, partially offset by the effect of tax-exempt income. The effective tax rate for 2003 was less than the statutory rate due to the effect of tax-exempt income, DNB’s ownership of BOLI policies, and tax credits recognized on a low-income housing limited partnership.

38


Financial Condition Analysis

1.   Investment Securities

DNB’s investment portfolio consists of US agency securities, mortgage-backed securities issued by US Government agencies, collateralized mortgage obligations, state and municipal securities, bank stocks, and other bonds and notes. In addition to generating revenue, DNB maintains the investment portfolio to manage interest rate risk, provide liquidity, provide collateral for borrowings and to diversify the credit risk of earning assets. The portfolio is structured to maximize DNB’s net interest income given changes in the economic environment, liquidity position and balance sheet mix.

Given the nature of the portfolio, and its generally high credit quality, management normally expects to realize all of its investment upon the maturity of such instruments. Management determines the appropriate classification of securities at the time of purchase. Investment securities are classified as: (a) securities held to maturity (“HTM”) based on management’s intent and ability to hold them to maturity; (b) trading account (“TA”) securities that are bought and held principally for the purpose of selling them in the near term; and (c) securities available for sale (“AFS”). DNB does not currently maintain a trading account portfolio.

Securities classified as AFS include securities that may be sold in response to changes in interest rates, changes in prepayment assumptions, the need to increase regulatory capital or other similar requirements. DNB does not necessarily intend to sell such securities, but has classified them as AFS to provide flexibility to respond to liquidity needs.

DNB’s investment portfolio (HTM and AFS securities) totaled $146.7 million at December 31, 2005, down 14% from $169.8 million at December 31, 2004.

The following tables set forth information regarding the composition, stated maturity and average yield of DNB’s investment security portfolio as of the dates indicated (tax-exempt yields have been adjusted to a tax equivalent basis using a 34% tax rate). The first two tables do not include amortization or anticipated prepayments on mortgage-backed securities. Callable securities are included at their stated maturity dates.

39

Investment Maturity Schedule, Including Weighted Average Yield
(Dollars in thousands)
 
December 31, 2005
 
       
Held to Maturity
 
Less than
1 Year
 
1-5
Years
 
5-10
Years
 
Over
10 Years
 
No Stated
Maturity
 
Total
 
Yield
 
US Government agency obligations
 
$
 
$
4,724
 
$
2,871
 
$
2,991
 
$
 
$
10,586
   
4.72
%
US agency mortgage-backed
securities
   
8
   
440
   
885
   
253
   
   
1,586
   
4.61
 
Collateralized mortgage obligations
   
   
   
   
8,623
   
   
8,623
   
3.51
 
State and municipal tax-exempt
   
   
   
1,491
   
4,646
   
   
6,137
   
5.22
 
Equity securities
   
   
   
   
373
   
3,368
   
3,741
   
3.19
 
Total
 
$
8
 
$
5,164
 
$
5,247
 
$
16,886
 
$
3,368
 
$
30,673
   
4.29
%
Percent of portfolio
   
%
 
17
%
 
17
%
 
55
%
 
11
%
 
100
%
     
Weighted average yield
   
4.6
%
 
4.7
%
 
4.8
%
 
4.2
%
 
3.2
%
 
4.3
%
     
                                             
Available for Sale
   
Less Than
1 Year
 
 
1-5
Years
 
 
5-10
Years
 
 
Over
10 Years
 
 
No Stated
Maturity
 
 
Total
 
 
Yield
 
US Government agency obligations
 
$
 
$
34,794
 
$
 
$
 
$
 
$
34,794
   
4.20
%
US agency mortgage-backed securities
   
   
   
4,350
   
51,831
   
   
56,181
   
4.36
 
State and municipal tax-exempt
   
   
2,064
   
1,978
   
21,020
   
   
25,062
   
5.89
 
Equity securities
   
   
   
   
   
37
   
37
   
3.10
 
Total
 
$
 
$
36,858
 
$
6,328
 
$
72,851
 
$
37
 
$
116,074
   
4.64
%
Percent of portfolio
   
%
 
32
%
 
5
%
 
63
%
 
%
 
100
%
     
Weighted average yield
   
%
 
4.3
%
 
4.8
%
 
4.8
%
 
3.1
%
 
4.6
%
     

Composition of Investment Securities
                 
(Dollars in thousands)
                 
   
December 31
 
   
2005
 
2004
 
   
Held to
 
Available
 
Held to
 
Available
 
   
Maturity
 
for Sale
 
Maturity
 
for Sale
 
US Government agency obligations
 
$10,586
 
$ 34,794
 
$10,581
 
$ 32,557
 
US agency mortgage-backed securities
 
1,586
 
56,181
 
3,457
 
38,368
 
Corporate bonds
 
 
 
 
15,754
 
Collateralized mortgage obligations
 
8,623
 
 
12,753
 
19,553
 
State and municipal tax-exempt
 
6,137
 
25,062
 
6,195
 
18,403
 
DRD agency preferred stock
 
 
 
 
7,653
 
Equity securities
 
3,741
 
37
 
4,489
 
 
Total
 
$30,673
 
$116,074
 
$37,475
 
$132,288
 

In 2004, DNB recorded a $2.3 million other-than-temporary impairment charge taken on Government Agency Securities. DNB owned four agency preferred stock issues totaling $9.98 million and recognized pre-tax other-than-temporary impairment charges totaling $2.3 million or 24% of the book value. The other-than-temporary impairment charges were recognized due to the negative impact on the market value of these securities caused by the ongoing accounting, management, and regulatory oversight issues confronting Fannie Mae (FNMA) and Freddie Mac (FHLMC). DNB is required to recognize other-than-temporary impairment under guidance provided by the Financial Accounting Standards Board (FASB115) and the Securities and Exchange Commission (SEC).

In 2005, all of the agency preferred stock was sold and a $300,000 gain was recognized.

40

2.   Loans and Lease Portfolio

DNB’s loan and lease portfolio consists primarily of commercial and residential real estate loans, commercial loans and lines of credit (including commercial construction), commercial leases and consumer loans. The portfolio provides a stable source of interest income, monthly amortization of principal and, in the case of adjustable rate loans, re-pricing opportunities.

Net loans and leases were $283.7 million at December 31, 2005, up $55.6 million or 24.4% from 2004. Commercial loans increased $19.6 million or 30.8% to $83.2 million, commercial leases increased $4.6 million or 24.0% to $23.9 million, residential mortgage loans increased $25.1 million or 134.2% to $43.7 million, consumer loans increased $5.2 million or 12.0% to $48.4 million and commercial mortgage loans increased of $1.1 million or 1.3% to $88.9 million. The increase in the commercial loans and leases continues to reflect DNB’s commitment to commercial and residential development in Chester and Delaware counties as well as northern Delaware.

The following table sets forth information concerning the composition of total loans outstanding, net of the allowance for credit losses, as of the dates indicated.

Total Loan and Lease Outstanding, Net of Allowance for Credit Losses
(Dollars in thousands)
December 31
 
 
2005
 
2004
 
2003
 
2002
 
2001
 
Residential mortgages
$43,738
 
$18,677
 
$16,048
 
$26,120
 
$39,298
 
Commercial mortgages
88,921
 
87,795
 
89,027
 
83,322
 
70,282
 
Commercial loans
83,156
 
63,595
 
54,587
 
48,151
 
42,081
 
Commercial leases
23,934
 
19,300
 
8,434
 
1,285
 
65
 
Consumer
48,381
 
43,210
 
35,457
 
28,707
 
34,324
 
Total loans and leases
288,130
 
232,577
 
203,553
 
187,585
 
186,050
 
Less allowance for credit losses
(4,420
)
(4,436
)
(4,559
)
(4,546
)
(4,809
)
Net loans and leases
$283,710
 
$228,141
 
$198,994
 
$183,039
 
$181,241
 

The following table sets forth information concerning the contractual maturities of the loan portfolio, net of unearned income and fees. For amortizing loans, scheduled repayments for the maturity category in which the payment is due are not reflected below, because such information is not readily available.

Loan and Lease Maturities
 
December 31, 2005
 
(Dollars in thousands)
 
Less
than
1 Year
 
1-5
Years
 
Over
5 Years
 
Total
 
Residential mortgages
 
$ 3,296
 
$ 22,850
 
$17,592
 
$ 43,738
 
Commercial mortgages
 
1,680
 
27,458
 
59,783
 
88,921
 
Commercial term loans
 
32,944
 
35,734
 
14,478
 
83,156
 
Commercial leases
 
1,127
 
22,540
 
267
 
29,934
 
Consumer loans
 
2,220
 
24,201
 
21,960
 
48,381
 
Total loans and leases
 
41,267
 
132,783
 
114,080
 
288,130
 
                   
Loans and leases with fixed interest rates
 
3,301
 
72,414
 
38,556
 
114,271
 
Loans and leases with variable interest rates
 
37,966
 
60,369
 
75,524
 
173,859
 
Total loans and leases
 
$41,267
 
$132,783
 
$114,080
 
$288,130
 

41

3 .   Non-Performing Assets

Total non-performing assets increased $926,000 to $1.4 million at December 31, 2005, compared to $425,000 at December 31, 2004. The increase in 2005 was primarily attributable to two loans associated with one customer totaling $882,000. The two loans were placed on non-accrual in accordance with DNB’s policy, as set forth below. As a result of the increase in non-performing loans, the non-performing loans to total loans ratio increased to .47% at December 31, 2005 from .18% at December 31, 2004. Despite an increase in the absolute level of non-performing loans, DNB’s asset quality remains strong. DNB has a significant level of commercial and commercial real estate loans and continues to work diligently to improve asset quality and position itself for possible economic downturns by tightening underwriting standards and improving lending policies and procedures. Non-performing assets have, and will continue to have, an impact on earnings, therefore management intends to continue working aggressively to reduce the level of such assets.

Non-performing assets are comprised of non-accrual loans, loans delinquent over ninety days and still accruing, troubled debt restructurings (“TDRs”) and other real estate owned (“OREO”). Non-accrual loans are loans on which the accrual of interest ceases when the collection of principal or interest payments is determined to be doubtful by management. It is the policy of DNB to discontinue the accrual of interest when principal or interest payments are delinquent 90 days or more (unless the loan principal and interest are determined by management to be fully secured and in the process of collection), or earlier, if considered prudent. Interest received on such loans is applied to the principal balance, or may in some instances, be recognized as income on a cash basis. OREO includes both real estate obtained as a result of, or in lieu of, foreclosure. Any significant change in the level of non-performing assets is dependent, to a large extent, on the economic climate within DNB’s market area.

DNB’s Credit Policy Committee monitors the performance of the loan and lease portfolio to identify potential problem assets on a timely basis. Committee members meet to design, implement and review asset recovery strategies, which serve to maximize the recovery of each troubled asset. As of December 31, 2005, DNB had $3.7 million of loans, which, although performing at that date, are believed to require increased supervision and review; and may, depending on the economic environment and other factors, become non-performing assets in future periods. The amount of such loans at December 31, 2004 was $3.6 million. The majority of the loans are secured by commercial real estate, with lesser amounts being secured by residential real estate, inventory and receivables.

42

The following table sets forth those assets that are: (i) placed on non-accrual status, (ii) contractually delinquent by 90 days or more and still accruing, (iii) troubled debt restructurings other than those included in items (i) and (ii), and (iv) OREO as a result of foreclosure or voluntary transfer to DNB.

Non-Performing Assets
     
(Dollars in thousands)
     
   
December 31
 
   
2005
 
2004
 
2003
 
2002
 
2001
 
Non-accrual loans:
                     
Residential mortgage
 
$ —
 
$117
 
$ 165
 
$ 285
 
$ 224
 
Commercial mortgage
 
5
 
25
 
2,142
 
1,057
 
567
 
Commercial
 
1,017
 
231
 
233
 
1,758
 
1,964
 
Leases
 
83
 
 
 
 
 
Consumer
 
 
16
 
16
 
254
 
301
 
Total non-accrual loans
 
1,105
 
389
 
2,556
 
3,354
 
3,056
 
Loans 90 days past due and still accruing
 
245
 
36
 
472
 
514
 
155
 
Troubled debt restructurings
 
 
 
 
 
 
Total non-performing loans
 
1,350
 
425
 
3,028
 
3,868
 
3,211
 
Other real estate owned
 
 
 
 
 
 
Total non-performing assets
 
$1,350
 
$425
 
$3,028
 
$3,868
 
$3,211
 
Asset quality ratios:
                     
Non-performing loans to total loans
 
0.5
%
0.2
%
1.5
%
2.1
%
1.7
%
Non-performing assets to total assets
 
0.3
 
0.1
 
0.7
 
1.0
 
0.8
 
Allowance for credit losses to:
                     
Total loans and leases
 
1.5
 
1.9
 
2.2
 
2.4
 
2.6
 
Non-performing loans and leases
 
327.3
 
1,043.8
 
150.5
 
117.5
 
149.8
 

4.   Allowance for Credit Losses

To provide for known and inherent losses in the loan and lease portfolios, DNB maintains an allowance for credit losses. Provisions for credit losses are charged against income to increase the allowance when necessary. Loan and lease losses are charged directly against the allowance and recoveries on previously charged-off loans and leases are added to the allowance. In establishing its allowance for credit losses, management considers the size and risk exposure of each segment of the loan and lease portfolio, past loss experience, present indicators of risk such as delinquency rates, levels of non-accruals, the potential for losses in future periods, and other relevant factors. Management’s evaluation of the loan and lease portfolio generally includes reviews of problem borrowers of $100,000 or greater. Consideration is also given to examinations performed by regulatory agencies, primarily the Office of the Comptroller of the Currency (“OCC).

In establishing and reviewing the allowance for adequacy, Management establishes the allowance for credit losses in accordance with generally accepted accounting principles in the United States and the guidance provided in the Securities and Exchange Commission’s Staff Accounting Bulletin 102 (SAB 102). Its methodology for assessing the appropriateness of the allowance consists of several key elements which include: specific allowances for identified problem loans; formula allowances for commercial and commercial real estate loans; and allowances for pooled homogenous loans. As a result, management has taken into consideration factors and variables which may influence the risk of loss within the loan portfolio, including: (i) trends in delinquency and non-accrual loans; (ii) changes in the nature and volume of the loan portfolio; (iii) effects of any changes in lending policies; (iv) experience, ability, and depth of management; (v) quality of loan review; (vi) national and local economic trends and conditions; (vii) concentrations of credit; and (viii) effect of external factors on estimated credit losses. The unallocated portion of the allowance is intended to provide for probable likelihood that the bank would advance funds into a known troubled situation, and then sustain a loss on the newly advanced funds. The risk of loss factors are then applied against the percentage of un-funded commitments in each category of loans. In addition, DNB reviews historical loss experience for the commercial real estate, commercial, residential real estate, home equity and consumer installment loan pools to determine a historical loss factor. The historical loss factors are then applied to the current portfolio balances to determine the required reserve percentage for each loan pool based on risk rating.

43

DNB’s percentage of allowance for credit losses to total loans and leases was 1.53% at December 31, 2005 compared to 1.91% and 2.24% for the years ended December 31, 2004 and 2003, respectively. There were no provisions made during these years since management determined the allowance for credit losses was adequate and provided for known and inherent credit losses.

During 2005, DNB provided $120,000 to the allowance for credit losses through the three quarterly periods ended September 30, 2005. This provision was based on the deterioration of three loans to one borrower during this nine-month period. However, during the fourth quarter, DNB received a large pay down and signed a forbearance agreement in connection with these loans. As a result of this triggering event, the $120,000 provision that was previously booked to the allowance was reversed. For a detailed discussion on DNB’s reserving methodology, refer to “Item 1 - Determination of the allowance for credit losses which can be found under Critical Accounting Policies and Estimates”.

Net charge-offs were $16,000 in 2005 compared to $123,000 and net recoveries of $13,000 in 2004 and 2003, respectively. The percentage of net charge-offs (recoveries) to total average loans and leases was .01%, .06% and (0.1%) during the same respective periods.

Analysis of Allowance for Credit Losses
                 
(Dollars in thousands)
                     
   
Year Ended December 31
 
   
2005
 
2004
 
2003
 
2002
 
2001
 
Beginning balance
 
$4,436
 
$4,559
 
$4,546
 
$4,809
 
$4,917
 
Provisions
 
 
 
 
 
 
Loans charged off:
                     
Real estate
 
 
 
(10
)
 
(209
)
Commercial
 
(31
)
(8
)
(302
)
(221
)
(66
)
Leases
 
 
(75
)
 
 
 
Consumer
 
(15
)
(105
)
(14
)
(89
)
(9
)
Total charged off
 
(46
)
(188
)
(326
)
(310
)
(284
)
Recoveries:
                     
Real estate
 
6
 
16
 
111
 
18
 
132
 
Commercial
 
20
 
14
 
220
 
18
 
36
 
Leases
 
 
 
 
 
 
Consumer
 
4
 
35
 
8
 
11
 
8
 
Total recoveries
 
30
 
65
 
339
 
47
 
176
 
Ending balance
 
$4,420
 
$4,436
 
$4,559
 
$4,546
 
$4,809
 

44

The following table sets forth the composition of DNB’s allowance for credit losses at the dates indicated.

Composition of Allowance for Credit Losses
(Dollars in thousands)
   
December 31
   
2005
2004
2003
2002
2001
   
Amount
 
Percent of Loan Type to Total Loans
Amount
 
Percent of Loan Type to Total Loans
Amount
 
Percent of Loan Type to Total Loans
Amount
 
Percent of Loan Type to Total Loans
Amount
 
Percent of Loan Type to Total Loans
Real estate
 
$ 927
 
46
%
$1,033
 
46
%
$1,495
 
51
%
$1,598
 
58
%
$1,685
 
59
%
Commercial*
 
1,220
 
29
 
1,640
 
27
 
1,752
 
27
 
1,943
 
26
 
1,609
 
23
 
Leases
 
1,132
 
8
 
952
 
8
 
450
 
4
 
77
 
1
 
 
 
Consumer
 
305
 
17
 
310
 
19
 
288
 
18
 
331
 
15
 
145
 
18
 
Unallocated
 
836
 
 
501
 
 
574
 
 
597
 
 
1,370
 
 
Total
 
$4,420
 
100
%
$4,436
 
100
%
$4,559
 
100
%
$4,546
 
100
%
$4,809
 
100
%
*Includes commercial construction

5.   Certain Regulatory Matters

Dividends payable to the Corporation by the Bank are subject to certain regulatory limitations. Under normal circumstances, the payment of dividends in any year without regulatory permission is limited to the net profits (as defined for regulatory purposes) for that year, plus the retained net profits for the preceding two calendar years. The sum of these items amounted to $1.8 million for the year ended December 31, 2005.

The FDIC has authority to assess and change federal deposit insurance assessment rates on assessable deposits of the Bank. For further information, please refer to the discussion of FDIC deposit insurance assessments under Part I, Item 1 (“Business”), section (c) (“Narrative Description of Business”) - “Supervision and Regulation - Bank” under the heading “Deposit Insurance Assessments” on page 7 of this report. If additional deposit insurance premiums were assessed in future years, they would reduce the earnings and profitability of DNB. Bank management cannot predict whether the deposit insurance fund reserve level will remain above the Designated Reserve Ratio of 1.25%, or, if it does not, what assessment rate the FDIC might impose in future periods.

Please refer to Footnote 17 to DNB’s Consolidated Financial Statements on page 75 of this report for a table that summarizes required capital ratios and the corresponding regulatory capital positions of DNB and the Bank at December 31, 2005.

6.   Off Balance Sheet Arrangements

In the normal course of business, various commitments and contingent liabilities are outstanding, such as guarantees and commitments to extend credit, borrow money or act in a fiduciary capacity, which are not reflected in the consolidated financial statements. Management does not anticipate any significant losses as a result of these commitments.

DNB had outstanding stand-by letters of credit totaling $7.0 million and unfunded loan and lines of credit commitments totaling $50.1 million at December 31, 2005.

These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheet. The exposure to credit loss, in the event of non-performance by the party to the financial instrument for commitments to extend credit and stand-by letters of credit, is represented by the contractual amount. Management uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

45

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. DNB evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral, if any, obtained upon the extension of credit, usually consists of real estate, but may include securities, property or other assets.

Stand-by letters of credit are conditional commitments issued by DNB to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risks involved in issuing letters of credit are essentially the same as those involved in extending loan facilities to customers. DNB holds various collateral to support these commitments.

DNB maintains borrowing arrangements with a correspondent bank and the FHLB of Pittsburgh, as well as access to the discount window at the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through these relationships, DNB has available credit of approximately $142.7 million.

Approximately $88.0 million in assets are held by DNB Advisors in a fiduciary or agency capacity. These assets are not assets of DNB, and are not included in the consolidated financial statements.

The following table sets forth DNB’s known contractual obligations as of December 31, 2005. The amounts presented below do not include interest.

 
Payments Due by Period
 
     
Less than
 
1-3
 
3-5
 
More than
 
(Dollars in thousands)
Total
 
1 Year
 
Years
 
Years
 
5 Years
 
Contractual Obligations
                   
FHLB advances
$ 53,850
 
$ 6,400
 
$7,450
 
$20,000
 
$20,000
 
Repurchase agreements
36,050
 
36,050
 
 
 
 
Capital lease obligations
701
 
12
 
29
 
39
 
621
 
Operating lease obligations
1,662
 
369
 
705
 
572
 
17
 
Junior subordinated debentures
9,279
 
 
 
 
9,279
 
Total
$101,542
 
$42,831
 
$8,184
 
$20,611
 
$29,917
 

 
Expiration by Period
 
     
Less than
 
1-3
 
3-5
 
More than
 
(Dollars in thousands)
Total
 
1 Year
 
Years
 
Years
 
5 Years
 
Off Balance Sheet Obligations
                   
Commitments to extend credit
$50,052
 
$16,423
 
$17,812
 
$6,487
 
$9,330
 
Letters of credit
7,026
 
3,941
 
199
 
2,886
 
 
Total
$57,078
 
$20,364
 
$18,011
 
$9,373
 
$9,330
 

46

Item 7a.   Quantitative and Qualitative Disclosures About Market Risk

To measure the impacts of longer-term asset and liability mismatches beyond two years, DNB utilizes Modified Duration of Equity and Economic Value of Equity ("EVE") models. The modified duration of equity measures the potential price risk of equity to changes in interest rates. A longer modified duration of equity indicates a greater degree of risk to rising interest rates. Because of balance sheet optionality, an EVE analysis is also used to dynamically model the present value of asset and liability cash flows, with rates ranging up or down 200 basis points. The economic value of equity is likely to be different if rates change. Results falling outside prescribed ranges require action by management. At December 31, 2005 and December 31, 2004, DNB's variance in the economic value of equity as a percentage of assets with an instantaneous and sustained parallel shift of 200 basis points was within its negative 3% guideline, as shown in the table below. The change as a percentage of the present value of equity with a 200 basis point increase or decrease at December 31, 2005 and December 31, 2004, was within DNB's negative 25% guideline.

 
December 31, 2005
 
December 31, 2004
 
Change in rates
Flat
 
-200bp
 
+200bp
 
Flat
 
-200bp
 
+200bp
 
EVE
$60,579
 
$55,559
 
$54,967
 
$40,712
 
$33,327
 
$36,297
 
Change
   
(5,020
)
(5,612
)
   
(7,385
)
(4,415
)
Change as a % of assets
   
(1.1%
)
(1.2%
)
   
(1.7%
)
(1.0%
)
Change as a % of PV equity
   
(8.3%
)
(9.3%
)
   
(18.1%
)
(10.9%
)


47


Item 8.   Financial Statements and Supplementary Data

DNB Financial Corporation and Subsidiary
Consolidated Statements of Financial Condition
(Dollars in thousands)
   
 
December 31
 
 
2005
 
2004
 
Assets
       
Cash and due from banks
$ 14,421
 
$ 9,535
 
Federal funds sold
7,762
 
14,586
 
Cash and cash equivalents
22,183
 
24,121
 
AFS Investment securities, at market value
116,074
 
132,288
 
HTM Investment securities (market value $29,954 in 2005
       
and $37,095 in 2004)
30,673
 
37,475
 
Loans and leases
288,130
 
232,577
 
Allowance for credit losses
(4,420
)
(4,436
)
Net loans and leases
283,710
 
228,141
 
Office property and equipment
6,733
 
7,186
 
Accrued interest receivable
2,134
 
1,772
 
Bank owned life insurance
6,642
 
6,295
 
Net deferred taxes
2,326
 
950
 
Other assets
2,571
 
2,831
 
Total assets  
$473,046
 
$441,059
 
Liabilities and Stockholders’ Equity
       
Liabilities
       
Non-interest-bearing deposits
$ 51,407
 
$ 53,402
 
Interest-bearing deposits:
       
NOW
78,664
 
79,527
 
Money market
45,390
 
42,199
 
Savings
77,216
 
77,897
 
Time
86,950
 
70,119
 
Total deposits  
339,627
 
323,144
 
FHLB advances
53,850
 
61,650
 
Repurchase agreements
36,050
 
23,127
 
Junior subordinated debentures
9,279
 
5,155
 
Other borrowings
701
 
711
 
Total borrowings
99,880
 
90,643
 
Accrued interest payable
939
 
923
 
Other liabilities
2,414
 
1,611
 
Total liabilities  
442,860
 
416,321
 
Commitments and contingencies (Note 15)
       
Stockholders’ Equity
       
Preferred stock, $10.00 par value;
       
1,000,000 shares authorized; none issued
 
 
Common stock, $1.00 par value;
       
10,000,000 shares authorized; 2,572,419 and
       
2,278,749 issued, respectively
2,572
 
2,170
 
Treasury stock, at cost; 201,865 and 212,995 shares, respectively
(4,253
)
(4,488
)
Surplus
34,802
 
29,388
 
Accumulated deficit
(1,196
)
(2,273
)
Accumulated other comprehensive loss, net
(1,739
)
(59
)
Total stockholders’ equity  
30,186
 
24,738
 
Total liabilities and stockholders’ equity  
$473,046
 
$441,059
 
See accompanying notes to consolidated financial statements.  
       

48

DNB Financial Corporation and Subsidiary
Consolidated Statements of Operations
(Dollars in thousands)
     
   
Year Ended December 31
 
   
2005
 
2004
 
2003
 
Interest Income:
             
Interest and fees on loans
 
$16,988
 
$ 13,945
 
$ 13,124
 
Interest and dividends on investment securities:
             
Taxable
 
5,063
 
4,949
 
4,718
 
Exempt from federal taxes
 
1,101
 
1,009
 
587
 
Tax-preferred DRD
 
57
 
266
 
417
 
Interest on cash and cash equivalents
 
218
 
64
 
48
 
Total interest income
 
23,427
 
20,233
 
18,894
 
Interest Expense:
             
Interest on NOW, money market and savings
 
2,438
 
1,141
 
1,001
 
Interest on time deposits
 
2,096
 
1,534
 
2,201
 
Interest on FHLB advances
 
3,278
 
3,626
 
3,842
 
Interest on repurchase agreements
 
821
 
145
 
 
Interest on junior subordinated debentures
 
562
 
277
 
263
 
Interest on other borrowings
 
118
 
110
 
114
 
Total interest expense
 
9,313
 
6,833
 
7,421
 
Net interest income
 
14,114
 
13,400
 
11,473
 
Provision for credit losses
 
 
 
 
Net interest income after provision for credit losses
 
14,114
 
13,400
 
11,473
 
Non-interest Income:
             
Service charges
 
1,362
 
1,323
 
1,243
 
Wealth management
 
712
 
633
 
658
 
Increase in cash surrender value of BOLI
 
214
 
208
 
299
 
Other-than-temporary impairment charge
 
 
(2,349
)
 
Net losses on sales of available for sale securities
 
(662
)
(16
)
(362
)
Gain on sale of land
 
 
259
 
 
Other fees
 
730
 
533
 
702
 
Total non-interest income
 
2,356
 
591
 
2,540
 
Non-interest Expense:
             
Salaries and employee benefits
 
8,161
 
7,320
 
6,888
 
Furniture and equipment
 
1,248
 
1,204
 
1,501
 
Occupancy
 
968
 
868
 
856
 
Professional and consulting
 
1,117
 
823
 
819
 
Marketing
 
519
 
638
 
305
 
Printing and supplies
 
305
 
342
 
325
 
Other expenses
 
2,093
 
1,994
 
1,928
 
Total non-interest expense
 
14,411
 
13,189
 
12,622
 
Income before income taxes
 
2,059
 
802
 
1,391
 
Income tax (benefit) expense
 
(89
)
504
 
(10
)
Net Income  
 
$ 2,148
 
$ 298
 
$ 1,401
 
Earnings per share:
             
Basic
 
$1.02
 
$0.14
 
$0.67
 
Diluted
 
1.00
 
0.14
 
0.65
 
Cash dividends per share
 
$0.50
 
$0.47
 
$0.45
 
Weighted average common shares outstanding:
             
  Basic
 
2,115,693
 
2,079,341
 
2,094,993
 
  Diluted
 
2,142,009
 
2,112,403
 
2,146,770
 
See accompanying notes to consolidated financial statements.
       

49


DNB Financial Corporation and Subsidiary
Consolidated Statements of Stockholders’ Equity and Comprehensive Income
(Dollars in thousands)
 
                       
Accumulated Other
     
   
Compre-
hensive Income
 
Common
Stock
 
Treasury
Stock
 
Surplus
 
Retained Earnings
 
  Compre-
hensive Income (Loss)
 
Total
 
Balance at January 1, 2003
       
$
1,902
 
$
(1,687
)
$
23,402
 
$
3,184
 
$
(593
)
$
26,208
 
Comprehensive Income:
                                           
Net income
 
$
1,401
   
   
   
   
1,401
   
   
1,401
 
Other comprehensive income,
                                           
net of tax, relating to net
                                           
unrealized losses on investments
   
(444
)
 
   
   
   
   
(444
)
 
(444
)
Total comprehensive income
 
$
957
                                     
Cash dividends
         
   
   
   
(941
)    
   
(941
)
Issuance of stock dividends
         
97
   
(195
)
 
2,642
   
(2,544
)    
   
 
Purchase of treasury shares
         
   
(1,215
)
 
   
   
   
(1,215
)
Cash payment for fractional shares
         
   
   
   
(8
)    
   
(8
)
Exercise of stock options
         
42
   
   
329
   
   
   
371
 
Balance at December 31, 2003
         
2,041
   
(3,097
)
 
26,373
   
1,092
   
(1,037
)
 
25,372
 
Comprehensive Income:
                                           
Net income
 
$
298
   
   
   
   
298
   
   
298
 
Other comprehensive income,
                                           
net of tax, relating to net
                                           
unrealized gains on investments
   
89
   
   
   
   
   
89
   
89
 
Reclass for other-than-temporary
                                           
impairment charge
              
   
   
   
   
889
   
889
 
Total comprehensive income
 
$
387
                                     
Cash dividends
         
   
   
   
(981
)    
   
(981
)
Issuance of stock dividends
         
103
   
   
2,570
   
(2,673
)    
   
 
Purchase of treasury shares
         
   
(1,391
)
 
   
   
   
(1,391
)
Cash payment for fractional shares
         
   
   
   
(9
)    
   
(9
)
Exercise of stock options
         
26
   
   
445
   
   
   
471
 
Balance at December 31, 2004
         
2,170
   
(4,488
)
 
29,388
   
(2,273
   
(59
)
 
24,738
 
Comprehensive Income:
                                           
Net income
 
$
2,148
   
   
   
   
2,148
   
   
2,148
 
Other comprehensive loss, net of tax:
                                           
Unrealized losses on investments
   
(935
)
 
   
   
   
   
(935
)
 
(935
)
Unrealized actuarial losses - pension
   
(745
)
 
   
   
   
   
(745
)
 
(745
)
Release of restricted stock
         
3
   
   
88
   
   
   
91
 
Common stock issued
            
266
   
   
5,259
   
   
   
5,525
 
Total comprehensive income
 
$
468
                                     
Cash dividends
         
   
   
   
(1,064
)    
   
(1,064
)
Issuance of stock dividends
         
122
   
   
(122
)
 
   
   
 
Purchase of treasury shares
         
   
(5
)
 
   
   
   
(5
)
Sale of treasury shares to 401-K plan
         
   
240
   
9
   
   
   
249
 
Cash payment for fractional shares
         
   
   
   
(7
)    
   
(7
)
Exercise of stock options
         
11
   
   
180
   
   
   
191
 
Balance at December 31, 2005
       
$
2,572
 
$
(4,253
)
$
34,802
 
$
(1,196
   
$(1,739
)
$
30,186
 
See accompanying notes to consolidated financial statements.
                       

50


DNB Financial Corporation and Subsidiary
Consolidated Statements of Cash Flows
(Dollars in thousands)
     
   
Year Ended December 31
 
   
2005
 
2004
 
2003
 
Cash Flows From Operating Activities:
                   
Net income
 
$
2,148
 
$
298
 
$
1,401
 
Adjustments to reconcile net income to net cash
                   
provided (used) by operating activities:
                   
Depreciation, amortization and accretion
   
1,315
   
1,498
   
3,162
 
Restricted stock amortization
   
91
   
   
 
Net loss on sale of investment securities
   
662
   
16
   
362
 
Gain on sale of land
   
   
259
   
 
Deferred gain on sale of buildings
   
(812
)
 
   
 
Loss on other-than-temporary impairment
   
   
2,349
   
 
(Increase) decrease in accrued interest receivable
   
(362
)
 
(28
)
 
146
 
Decrease (increase) in other assets
   
260
   
760
   
(410
)
Increase in investment in BOLI
   
(347
)
 
(358
)
 
(360
)
Increase (decrease) in interest payable
   
16
   
23
   
(264
)
(Increase) in deferred tax benefit
   
(518
)
 
(131
)
 
(114
)
(Decrease) increase in other liabilities
   
(326
)
 
25
   
1,119
 
Net Cash Provided By Operating Activities
   
2,127
   
4,711
   
5,042
 
Cash Flows From Investing Activities:
                   
Proceeds from maturities and paydowns - AFS securities
   
23,161
   
49,245
   
69,813
 
Proceeds from maturities and paydowns - HTM securities
   
6,999
   
12,625
   
20,793
 
Purchase of AFS securities
   
(105,443
)
 
(68,251
)
 
(107,315
)
Purchase of HTM securities
   
   
   
(49,122
)
Proceeds from sale of AFS - securities
   
95,780
   
9,469
   
48,066
 
Net increase in loans and leases
   
(55,569
)
 
(29,147
)
 
(15,955
)
Proceeds from the sale of property and equipment
   
1,683
   
518
   
 
Purchase of property and equipment
   
(1,285
)
 
(1,197
)
 
(543
)
Net Cash Used By Investing Activities
   
(34,674
)
 
(26,738
)
 
(34,263
)
Cash Flows From Financing Activities:
                   
Net increase in deposits
   
16,483
   
30,708
   
4,634
 
(Decrease) increase in FHLB advances
   
(7,800
)
 
(21,350
)
 
20,000
 
Proceeds from short term repurchase agreements
   
12,923
   
23,127
   
 
Increase in junior subordinated debentures
   
4,124
   
   
 
Decrease in lease obligations
   
(10
)
 
(9
)
 
(8
)
Dividends paid
   
(1,071
)
 
(990
)
 
(949
)
Proceeds from the issuance of common stock
   
5,525
   
   
 
Proceeds from issuance of stock under stock option plan
   
191
   
471
   
317
 
Sale (purchase) of treasury stock, net
   
244
   
(1,391
)
 
(1,215
)
Net Cash Provided By Financing Activities
   
30,609
   
30,566
   
22,779
 
Net Change in Cash and Cash Equivalents 
   
(1,938
)
 
8,539
   
(6,442
)
Cash and Cash Equivalents at Beginning of Period 
   
24,121
   
15,582
   
22,024
 
Cash and Cash Equivalents at End of Period  
 
$
22,183
 
$
24,121
 
$
15,582
 
Supplemental Disclosure of Cash Flow Information:
                   
Cash paid during the period for:
                   
Interest
 
$
9,297
 
$
6,810
 
$
7,685
 
Income taxes
   
101
   
458
   
166
 
Supplemental Disclosure of Non-cash Flow Information:
                   
Change in unrealized losses on AFS securities
 
$
1,409
 
$
1,482
 
$
(672
)
Change in deferred taxes due to change in unrealized
                   
losses on AFS securities
   
(474
)
 
(504
)
 
(228
)
Tax benefit of exercised stock options
   
31
   
64
   
56
 
Increase in junior subordinated debentures
   
¾
   
155
   
 
See accompanying notes to consolidated financial statements.
                   

51



Notes to Consolidated Financial Statements

(1)   SUMMARY OF SIGNIFICANT - ACCOUNTING POLICIES

DNB Financial Corporation (the “Corporation” or “DNB”) through its wholly owned subsidiary, DNB First, National Association (the “Bank”) formerly Downingtown National Bank, has been serving individuals and small to medium sized businesses of Chester County, Pennsylvania since 1861. DNB Capital Trust I and II are special purpose Delaware business trusts (see additional discussion in Junior Subordinated Debentures-Footnote 9). The Bank is a locally managed commercial bank providing personal and commercial loans and deposit products, in addition to investment and trust services from twelve community offices. The Bank encounters vigorous competition for market share from commercial banks, thrift institutions, credit unions and other financial intermediaries.

The consolidated financial statements of DNB and its subsidiary, the Bank, which together are managed as a single operating segment, are prepared in accordance with generally accepted accounting principles applicable to the banking industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and affect revenues and expenses for the period. Actual results could differ significantly from those estimates.

The more significant accounting policies are summarized below. Prior period amounts not affecting net income are reclassified when necessary to conform with current year classifications.

Principles of Consolidation   — The accompanying consolidated financial statements include the accounts of the Corporation and its wholly owned subsidiary, the Bank. All significant inter-company transactions have been eliminated.

Cash and Due From Banks   — DNB is required to maintain certain daily reserve balances in accordance with Federal Reserve Board requirements. The average reserve balance maintained in accordance with such requirements for the years ended December 31, 2005 and 2004 was approximately $391,000 and $207,000, respectively.

Investment Securities — Investment securities are classified and accounted for as follows:

Held-To-Maturity (“HTM”) — includes debt and non-readily marketable equity securities that DNB has the positive intent and ability to hold to maturity. Debt securities are reported at cost, adjusted for amortization of premiums and accretion of discounts. Non-readily marketable equity securities are carried at cost, which approximates liquidation value.

Trading Account (“TA”) — includes securities that are generally held for a short term in anticipation of market gains. Such securities would be carried at fair value with realized and unrealized gains and losses on trading account securities included in the statement of operations. DNB did not have any securities classified as TA during 2005, 2004, or 2003.

Available-For-Sale (“AFS”) — includes debt and equity securities not classified as HTM or TA securities. Securities classified as AFS are securities that DNB intends to hold for an indefinite period of time, but not necessarily to maturity. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported, net of tax (if applicable), as a separate component of stockholders’ equity. Realized gains and losses on the sale of AFS securities are computed on the basis of specific identification of the adjusted cost of each security.

Amortization of premiums and accretion of discounts for all types of securities are computed using a method approximating a level-yield basis.

52

Loans and Leases   — Loans and leases are stated net of unearned discounts, unamortized net loan origination fees and the allowance for credit losses. Interest income is recognized on an accrual basis. The accrual of interest on loans and leases is generally discontinued when loans become 90 days past due or earlier when, in management’s judgment, it is determined that a reasonable doubt exists as to its collectibility. When a loan or lease is placed on non-accrual, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest payments on such loans or leases are applied to principal or recognized to income on a cash basis. A non-accrual loan or lease may be restored to accrual status when management expects to collect all contractual principal and interest due and the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms.

Deferred Loan Fees and Costs — Loan origination and commitment fees and related direct-loan origination costs of completed loans are deferred and accreted to income as a yield adjustment over the life of the loan using the level-yield method. The accretion to income is discontinued when a loan is placed on non-accrual status. When a loan is paid off, any unamortized net deferred fee balance is credited to income. When a loan is sold, any unamortized net deferred fee balance is considered in the calculation of gain or loss.

Allowance for Credit Losses   Credit loss allowance policies involve significant judgments and assumptions by management which may have a material impact on the carrying value of net loans and, potentially, on the net income recognized by DNB from period to period. The allowance for credit losses is based on management’s ongoing evaluation of the loan and lease portfolio and reflects an amount considered by management to be its best estimate of the amount necessary to absorb known and inherent losses in the portfolio. Management considers a variety of factors when establishing the allowance, such as the impact of current economic conditions, diversification of the portfolios, delinquency statistics, results of loan review and related classifications, and historic loss rates. In addition, certain individual loans which management has identified as problematic are specifically provided for, based upon an evaluation of the borrower’s perceived ability to pay, the estimated adequacy of the underlying collateral and other relevant factors. In addition, regulatory authorities, as an integral part of their examinations, periodically review the allowance for credit losses. They may require additions to the allowance based upon their judgments about information available to them at the time of examination. Although provisions have been established and segmented by type of loan, based upon management’s assessment of their differing inherent loss characteristics, the entire allowance for credit losses is available to absorb further losses in any category.

Management uses significant estimates to determine the allowance for credit losses. Because the allowance for credit losses is dependent, to a great extent, on conditions that may be beyond DNB’s control, management’s estimate of the amount necessary to absorb allowance for credit losses and actual credit losses could differ. DNB’s current judgment is that the valuation of the allowance for credit losses remains appropriate at December 31, 2005.

Other Real Estate Owned   — Other real estate owned (“OREO”) consists of properties acquired as a result of, or in-lieu-of, foreclosure. Properties classified as OREO are reported at the lower of carrying value or fair value, less estimated costs to sell. Costs relating to the development or improvement of the properties are capitalized and costs relating to holding the properties are charged to expense. DNB did not have any OREO at December 31, 2005 or December 31, 2004.

Office Properties and Equipment   — Office properties and equipment are recorded at cost. Depreciation is computed using the straight-line method over the expected useful lives of the assets. The costs of maintenance and repairs are expensed as they are incurred; renewals and betterments are capitalized. All long-lived assets are reviewed for impairment, based on the fair value of the asset. In addition, long-lived assets to be disposed of are generally reported at the lower of carrying amount or fair value, less costs to sell. Gains or losses on disposition of premises and equipment are reflected in operations.

53

Other Assets — Financing costs related to the issuance of the junior subordinated debentures are being amortized over the life of the debentures and are included in other assets.

Federal Income Taxes — DNB accounts for income taxes in accordance with the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities from a change in tax rates is recognized in income in the period that includes the enactment date. The Corporation files a consolidated Federal income tax return with the Bank.

Pension Plan — The Bank maintains a noncontributory defined benefit pension plan covering substantially all employees over the age of 21 with one year of service. Plan benefits are based on years of service and the employee’s monthly average compensation for the highest five consecutive years of their last ten years of service (see Note 14 - Benefit Plans).

Stock Option Plan — SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS 123”), permits entities to recognize as expense over the vesting period, the fair value of all stock-based awards on the date of grant. Alternatively, SFAS 123 also allows entities to continue to apply the provisions of APB Opinion No. 25, Accounting for Stock Issued to Employees , and related interpretations and provide pro forma net income and proforma earnings per share disclosures for employee stock option grants made in 1995 and subsequent years as if the fair-value-based method defined in SFAS 123 had been applied. DNB has elected to continue to apply the provisions of APB Opinion No. 25 and provide the proforma disclosure provisions of SFAS 123. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. During 2005, 2004 and 2003, there was no expense recorded as all options granted were at the then current market price.

Had DNB determined compensation cost based on the fair value at the grant date for its stock options under SFAS No. 123, DNB’s net income and earnings per share would have been reduced to the proforma amounts indicated below:

(Dollars in thousands,
Year Ended December 31
 
except per share data)
2005
 
2004
 
2003
 
Net income - as reported
$2,148
 
$298
 
$1,401
 
Less: Stock option expense
572
 
344
 
68
 
Proforma net income (loss)
$1,576
 
$(46
)
$1,333
 
             
EPS - diluted - as reported
$ 1.00
 
$ 0.15
 
$ 0.69
 
Less: Stock option expense
.26
 
.17
 
.04
 
Proforma earnings (loss) per share - diluted
$ 0.74
 
$(0.02
)
$ 0.65
 

Earnings Per Share (EPS) — Basic EPS is computed based on the weighted average number of common shares outstanding during the year. Diluted EPS reflects the potential dilution that could occur from the conversion of common stock equivalents and is computed using the treasury stock method. Stock options and awards for which the exercise price exceeds the average market price over the period have an anti-dilutive effect on EPS and, accordingly, are excluded from the EPS calculation.

Earnings per share, dividends per share and weighted average shares outstanding have been adjusted to reflect the effects of the 5% stock dividend paid in December 2005, 2004 and 2003.

54

Trust Assets — Assets held by DNB Advisors in fiduciary or agency capacities are not included in the consolidated financial statements since such items are not assets of DNB. Operating income and expenses of DNB Advisors are included in the consolidated statements of operations and are recorded on an accrual basis.

Statements of Cash Flows — For purposes of the statements of cash flows, DNB considers cash in banks, amounts due from banks, and Federal funds sold to be cash equivalents. Generally, Federal funds are sold for one-day periods.

Recent Accounting Pronouncements

In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement No. 123 (revised 2004), “Share-Based Payment - An Amendment of Statements No. 123 and 95” (“SFAS 123(R)”), that addresses the accounting for equity-based compensation arrangements, including employee stock options. Upon implementation of the changes proposed in this statements, entities would no longer be able to account for equity-based compensation using the intrinsic value method under Opinion 25. Entities would be required to measure the cost of employees service received in exchange for awards of equity instruments at the grant date of the award using a fair value based method. The comment period for this proposed statement ended on September 30, 2004. In October 2004, FASB announced that for public entities, this proposed statement would apply prospectively for reporting periods beginning after June 15, 2005 as if all equity-based compensation awards granted, modified or settled after December 15, 1994 had been accounted for using a fair value based method of accounting. On April 14, 2005 the Securities and Exchange Commission amended the compliance dates for SFAS 123 (R). Under the amended compliance dates, SFAS 123 (R) becomes effective for public entities that do not file as small business issuers, as of the beginning of the first fiscal reporting period that begins after June 15, 2005. For the Bank, this will become effective on January 1, 2006. The adoption of Statement No. 123 (R), will not have a negative impact on earnings for any option issued prior to December 31, 2005 due to all stock options being fully vested. Effective January 1, 2006, DNB does not anticipate recording expense significantly different than what is presented above in the stock option plan discussion.

In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections” - a replacement of APB Opinion No. 20 and FASB Statement No. 3 that requires retrospective application to prior periods financial statements of voluntary changes in accounting principle and changes required by new accounting standards when the standard does not include specific transition provisions unless it is impracticable to do so. SFAS 154 becomes effective for accounting changes and corrections of errors in fiscal years beginning after December 15, 2005. For DNB, this will become effective on January 1, 2006.

(2)   INVESTMENT SECURITIES

During 2004, DNB recognized pre-tax other-than-temporary impairment charges totaling $2.3 million or 24% of the book value on four agency preferred stock issues totaling $9.98 million. The other-than-temporary impairment charges were recognized due to the negative impact on the market value of these securities caused by the ongoing accounting, management, and regulatory oversight issues confronting Fannie Mae (FNMA) and Freddie Mac (FHLMC). DNB is required to recognize other-than-temporary impairment under guidance provided by the Financial Accounting Standards Board (FASB115) and the Securities and Exchange Commission (SEC). In 2005, all of the agency preferred stock was sold and a $300,000 gain was recognized.

55


The amortized cost and estimated fair values of investment securities, as of the dates indicated, are summarized as follows:

   
December 31, 2005
 
   
Amortized
 
Unrealized
 
Unrealized
 
Estimated
 
(Dollars in thousands)
 
Cost
 
Gains
 
Losses
 
Fair Value
 
Held To Maturity
                         
US government agency obligations
 
$
10,586
 
$
¾
 
$
(181
)
$
10,405
 
US agency mortgage-backed securities
   
1,585
   
8
   
(10
)
 
1,583
 
Collateralized mortgage obligations
   
8,623
   
¾
   
(519
)
 
8,104
 
State and municipal tax-exempt
   
6,138
   
10
   
(27
)
 
6,121
 
Equity securities
   
3,741
   
   
   
3,741
 
Total
 
$
30,673
 
$
18
 
$
(737
)
$
29,954
 

Available For Sale
                         
US government agency obligations
   
35,229
   
¾
   
(435
)
 
34,794
 
US agency mortgage-backed securities
   
57,187
   
10
   
(1,016
)
 
56,181
 
State and municipal tax-exempt
   
25,127
   
72
   
(137
)
 
25,062
 
Equity securities
   
37
   
   
   
37
 
Total
 
$
117,580
 
$
82
 
$
(1,588
)
$
116,074
 


   
December 31, 2004
 
   
Amortized
 
Unrealized
 
Unrealized
 
Estimated
 
(Dollars in thousands)
 
Cost
 
Gains
 
Losses
 
Fair Value
 
Held To Maturity
                         
US government agency obligations
 
$
10,581
 
$
 
$
(99
)
$
10,482
 
US agency mortgage-backed securities
   
3,457
   
72
   
(3
)
 
3,526
 
Collateralized mortgage obligations
   
12,753
   
   
(369
)
 
12,384
 
State and municipal tax-exempt
   
6,195
   
34
   
(15
)
 
6,214
 
Equity securities
   
4,489
   
   
   
4,489
 
Total
 
$
37,475
 
$
106
 
$
(486
)
$
37,095
 

Available For Sale
                         
US government agency obligations
 
$
32,833
 
$
18
 
$
(294
)
$
32,557
 
US agency mortgage-backed securities
   
38,523
   
68
   
(223
)
 
38,368
 
Corporate bonds
   
15,659
   
143
   
(48
)
 
15,754
 
Collateralized mortgage obligations
   
19,706
   
48
   
(201
)
 
19,553
 
State and municipal tax-exempt
   
18,011
   
392
   
   
18,403
 
DRD agency preferred stock
   
7,653
   
   
   
7,653
 
Total
 
$
132,385
 
$
669
 
$
(766
)
$
132,288
 


56


Included in unrealized losses are market losses on securities that have been in a continuously unrealized loss position for twelve months or more and those securities that have been in a continuous unrealized loss position for less than twelve months. The table below details the aggregate unrealized losses and aggregate fair value of the underlying securities whose fair values are below their values at December 31, 2005 and 2004.

   
December 31, 2005
 
           
Fair value
 
Unrealized
 
Fair value
 
Unrealized
 
       
Total
 
Impaired
 
Loss
 
Impaired
 
Loss
 
   
Total
 
Unrealized
 
Less Than
 
Less Than
 
More Than
 
More Than
 
(Dollars in thousands)
 
Fair Value
 
Loss
 
12 Months
 
12 Months
 
12 Months
 
12 Months
 
Held To Maturity
                                     
US Government agency obligations
 
$
10,405
 
$
(181
)
$
¾
 
$
¾
 
$
10,405
 
$
(181
)
Collateralized mortgage obligations
   
8,104
   
(519
)
 
¾
   
¾
   
8,104
   
(519
)
State and municipal tax-exempt
   
785
   
(27
)
 
785
   
(27
)
 
¾
   
¾
 
US agency mortgage-backed securities
   
425
   
(10
)
 
¾
   
¾
   
425
   
(10
)
Total
 
$
19,719
 
$
(737
)
$
785
 
$
(27
)
$
18,934
 
$
(710
)
                                       
Available For Sale
                                     
US Government agency obligations
 
$
34,794
 
$
(435
)
$
34,794
 
$
(435
)
$
¾
 
$
¾
 
State and municipal tax-exempt
   
13,200
   
(137
)
 
13,200
   
(137
)
 
¾
   
¾
 
US agency mortgage-backed securities
   
53,969
   
(1,016
)
 
37,918
   
(532
)
 
16,051
   
(484
)
Total
 
$
101,963
 
$
(1,588
)
$
85,912
 
$
(1,104
)
$
16,051
 
$
(484
)


   
December 31, 2004
 
           
Fair value
 
Unrealized
 
Fair value
 
Unrealized
 
       
Total
 
Impaired
 
Loss
 
Impaired
 
Loss
 
   
Total
 
Unrealized
 
Less Than
 
Less Than
 
More Than
 
More
 
(Dollars in thousands)
 
Fair Value
 
Loss
 
12 Months
 
12 Months
 
12 Months
 
12 Months
 
Held To Maturity
                                     
US Government agency obligations
 
$
14,481
 
$
(99
)
$
14,481
 
$
(99
)
$
 
$
 
Collateralized mortgage obligations
   
12,384
   
(369
)
 
2,362
   
(23
)
 
10,022
   
(346
)
State and municipal tax-exempt
   
1,605
   
(15
)
 
1,068
   
(14
)
 
537
   
(1
)
US agency mortgage-backed securities
   
712
   
(3
)
 
695
   
(3
)
 
17
   
 
Total
 
$
29,182
 
$
(486
)
$
18,606
 
$
(139
)
$
10,576
 
$
(347
)
                                       
Available For Sale
                                     
US Government agency obligations
 
$
21,679
 
$
(294
)
$
21,679
 
$
(294
)
$
 
$
 
Corporate bonds
   
3,033
   
(48
)
 
2,044
   
(27
)
 
989
   
(21
)
Collateralized mortgage obligations
   
12,605
   
(201
)
 
9,342
   
(143
)
 
3,263
   
(58
)
State and municipal tax-exempt
   
348
   
   
348
   
   
   
 
US agency mortgage-backed securities
   
28,220
   
(223
)
 
26,855
   
(212
)
 
1,365
   
(11
)
Total
 
$
65,885
 
$
(766
)
$
60,268
 
$
(676
)
$
5,617
 
$
(90
)


DNB has $16 million in securities available for sale, which have had fair values below book value for at least twelve continuous months at December 31, 2005. The total unrealized loss of these securities was $484,000. The impaired securities consist of fixed and variable rate government agency MBS securities. The unrealized losses on the mortgage-related securities are attributed to extension risk resulting from slower prepayment speeds in a rising rate environment. Management believes that the impairment associated with these and all other securities, where fair value is below book value at December 31, 2005, is only temporary.

57


The amortized cost and estimated fair value of investment securities as of December 31, 2005, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because certain securities may be called or prepaid without penalties.

   
Held to Maturity
 
Available for Sale
 
   
Amortized
 
Estimated
 
Amortized
 
Estimated
 
(Dollars in thousands)
 
Cost
 
Fair Value
 
Cost
 
Fair Value
 
Due in one year or less
 
$
8
 
$
8
 
$
¾
 
$
¾
 
Due after one year through five years
   
5,164
   
5,009
   
37,315
   
36,858
 
Due after five years through ten years
   
5,247
   
5,228
   
6,485
   
6,328
 
Due after ten years
   
16,886
   
16,341
   
73,743
   
72,851
 
No stated maturity
   
3,368
   
3,368
   
37
   
37
 
Total investment securities
 
$
30,673
 
$
29,954
 
$
117,580
 
$
116,074
 

DNB sold $95.8 million, $9.4 million and $48.1 million of securities from the AFS portfolio during 2005, 2004 and 2003. Gains and losses from sales of investment securities were as follows:

   
Year Ended December 31
 
(Dollars in thousands)
 
2005
 
2004
 
2003
 
Gross realized gains
 
$
509
 
$
71
 
$
423
 
Gross realized losses
   
1,171
   
87
   
785
 
Net realized loss
 
$
(662
)
$
(16
)
$
(362
)

At December 31, 2005 and 2004, investment securities with a carrying value of approximately $83.2 million and $80.3 million, respectively, were pledged to secure public funds, repurchase agreements and for other purposes as required by law. See Footnote 7 regarding the use of certain securities as collateral.

(3)   LOANS AND LEASES

   
December 31
 
(Dollars in thousands)
 
2005
 
2004
 
Residential mortgage
 
$
43,738
 
$
18,677
 
Commercial mortgage
   
88,921
   
87,795
 
Commercial
   
83,156
   
63,595
 
Leases
   
23,934
   
19,300
 
Consumer
   
48,381
   
43,210
 
Total loans and leases
 
$
288,130
 
$
232,577
 
Less allowance for credit losses
   
(4,420
)
 
(4,436
)
Net loans and leases
 
$
283,710
 
$
228,141
 

Included in the loan portfolio are loans for which DNB has ceased the accrual of interest. Loans of approximately $1.1 million, $389,000, and $2.6 million as of December 31, 2005, 2004 and 2003, respectively, were on a non-accrual basis. DNB also had loans of approximately $46,000, $36,000 and $472,000 that were more than 90 days delinquent, but still accruing as of December 31, 2005, 2004 and 2003, respectively. If contractual interest income had been recorded on non-accrual loans, interest would have been increased as shown in the following table:

   
Year Ended December 31
 
(Dollars in thousands)
 
2005
 
2004
 
2003
 
Interest income which would have been recorded
                   
under original terms
 
$
87
 
$
31
 
$
191
 
Interest income recorded during the year
   
(8
)
 
(5
)
 
(169
)
Net impact on interest income
 
$
79
 
$
26
 
$
22
 
 
58

DNB had $3.7 million of loans, which, although performing at December 31, 2005, are believed to require increased supervision and review, and may, depending on the economic environment and other factors, become non-performing assets in future periods. There was $3.6 million of such loans at December 31, 2004. The majority of these loans are secured by commercial real estate with lesser amounts being secured by residential real estate, inventory and receivables.

DNB has a significant concentration of residential and commercial mortgage loans collateralized by first mortgage liens on properties located in Chester County. DNB did not have any concentration of loans to borrowers engaged in similar activities that exceed 10% of total loans at December 31, 2005, except for loans of approximately $43.1 million relating to commercial real-estate buildings. See Footnote 7 regarding the use of certain loans as collateral.

(4)   ALLOWANCE FOR CREDIT LOSSES

Changes in the allowance for credit losses, for the years indicated, are as follows:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Beginning balance
$4,436
 
$4,559
 
$4,546
 
Provisions
 
 
 
Loans charged off
(46
)
(113
)
(326
)
Leases charged off
 
(75
)
 
Recoveries
30
 
65
 
339
 
Net (charge-offs) recoveries
(16
)
(123
)
13
 
Ending balance
$4,420
 
$4,436
 
$4,559
 

There were no provisions for credit losses made during the periods ended December 31, 2005, 2004 and 2003, since management determined the allowance for credit losses was adequate based on its analysis.

During 2005, DNB provided $120,000 to the allowance for credit losses through the three quarterly periods ended September 30, 2005. This provision was based on the deterioration of three loans to one borrower during this nine-month period. However, during the fourth quarter, DNB received a large pay down and signed a forbearance agreement in connection with these loans. As a result, the $120,000 provision that was previously booked to the allowance was reversed. For a detailed discussion on DNB’s reserving methodology, refer to “Item 1 - Determination of the allowance for credit losses which can be found under Critical Accounting Policies and Estimates”.

Information regarding impaired loans is as follows:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Total recorded investment
$ 916
 
$ 216
 
$ 2,147
 
Average recorded investment
1,118
 
1,083
 
2,074
 
Specific allowance allocation
442
 
 
 
Total cash collected
564
 
2,249
 
42
 
Interest income recorded
18
 
133
 
37
 


59


(5)   OFFICE PROPERTY AND EQUIPMENT

   
Estimated
 
December 31
 
(Dollars in thousands)
 
Useful Lives
 
2005
 
2004
 
Land
       
$
611
 
$
862
 
Buildings
   
5-31.5 years
   
5,927
   
6,983
 
Furniture, fixtures and equipment
   
2-20 years
   
10,675
   
9,403
 
Total cost
         
17,213
   
17,248
 
Less accumulated depreciation
         
(10,480
)
 
(10,062
)
Office property and equipment, net
       
$
6,733
 
$
7,186
 

Amounts charged to operating expense for depreciation for the years ended December 31, 2005, 2004 and 2003 amounted to $867,000, $838,000, and $1.0 million, respectively.

On November 18, 2005, the Bank sold its operations center and an adjunct administrative office at 104-106 Brandywine Avenue, to an unaffiliated buyer for $1,700,000 and leased the Property from the buyer for an initial term ending December 1, 2010, on a triple net basis for an initial annual basic lease rental of approximately $176,000. The Lease gives the Bank successive options to renew its term for three additional terms of five years each at a basic rent to be established at a fair market rental taking into account all of the terms and conditions of this Lease, and an option to terminate the Lease at any time on 120 days prior notice.

(6)   DEPOSITS

Included in interest bearing time deposits are certificates of deposit issued in amounts of $100,000 or more. These certificates and their remaining maturities were as follows:

 
December 31
 
(Dollars in thousands)
2005
 
2004
 
Three months or less
$ 7,082
 
$ 8,794
 
Over three through six months
4,539
 
5,566
 
Over six through twelve months
7,760
 
3,559
 
Over one year through two years
5,832
 
1,158
 
Over two years
3,666
 
2,056
 
Total
$28,879
 
$21,133
 

(7)   FHLB ADVANCES AND SHORT-TERM BORROWED FUNDS

DNB’s short-term borrowed funds consist of borrowings at the Federal Home Loan Bank (FHLB) of Pittsburgh, repurchase agreements and Federal funds purchased. Repurchase agreements and Federal funds purchased generally represent one-day borrowings. Borrowings at the FHLB consist of overnight and 90 day borrowings. DNB had $36.1 million with an average rate of 3.52% in repurchase agreements at December 31, 2005. DNB did not have any overnight FHLB borrowings or Federal funds purchased at December 31, 2005.

In addition to short-term borrowings, DNB maintains other borrowing arrangements with the FHLB. DNB has a maximum borrowing capacity at the FHLB of approximately $132.7 million. At December 31, 2005, DNB had $53.9 million of outstanding advances, which mature at various dates through the year-ended December 31, 2015, as shown in the table below. The $47 million of advances maturing in 2008 and thereafter are convertible term advances and are callable, at the FHLB’s option, at various dates starting on January 25, 2006. If an advance is called by the FHLB, DNB has the option of repaying the borrowing, or continue to borrow at three month Libor plus 10-14 basis points, depending on the advance. FHLB advances may be collateralized by a pledge of unencumbered investment securities, certain mortgage loans or a lien on the Bank’s FHLB stock.

60



   
December 31, 2005
 
   
Weighted
   
(Dollars in thousands)
 
Average Rate
Amount
 
Due by December 31, 2006
   
3.96
%
$
6,400
 
Due by December 31, 2008
   
5.09
   
7,450
 
Due by December 31, 2010
   
5.95
   
20,000
 
Thereafter
   
5.42
   
20,000
 
Total
   
5.40
%
$
53,850
 

(8)   CAPITAL LEASE OBLIGATIONS

Included in other borrowings is a long-term capital lease agreement, which relates to DNB’s West Goshen branch. As of December 31, 2005 the branch has a carrying amount of $535,000, net of accumulated depreciation of $215,000, and is included in the balance of office properties and equipment in the accompanying statements of financial condition. The following is a schedule of the future minimum lease payments, together with the present value of the net minimum lease payments, as of December 31, 2005:

(Dollars in thousands)
   
Year ended December 31
Amount
 
2006
$ 106
 
2007
106
 
2008
106
 
2009
106
 
2010
106
 
Thereafter
1,243
 
Total minimum lease payments
1,773
 
Less amount representing interest
(1,072
)
Present value of net minimum lease payments
$ 701
 

(9)   JUNIOR SUBORDINATED DEBENTURES

DNB has two issuances of junior subordinated debentures (the "debentures") as follows. The majority of the proceeds of each issuance were invested in DNB’s subsidiary, DNB First, National Association, to increase the Bank's capital levels. The junior subordinated debentures issued in each case qualify as a component of capital for regulatory purposes.

DNB Capital Trust I
 
DNB’s first issuance of junior subordinated debentures was on July 20, 2001. This issuance of debentures are floating rate and were issued to DNB Capital Trust I, a Delaware business trust in which DNB owns all of the common equity. DNB Capital Trust I issued $5.0 million of floating rate (6 month Libor plus 3.75%, with a cap of 12%) capital preferred securities ("TruPS") to a qualified institutional buyer. The proceeds of these securities were used by the Trust, along with DNB's capital contribution, to purchase $5,155,000 principal amount of DNB's floating rate junior subordinated debentures. The preferred securities are redeemable by DNB on or after July 25, 2006, or earlier in the event of certain adverse tax or bank regulatory developments. The preferred securities must be redeemed upon maturity of the debentures on July 25, 2031.
 
Effective March 31, 2004, as a result of the adoption of FIN 46, DNB deconsolidated the Trust, resulting in a change in the characterization of the underlying consolidated debt obligations from the previous trust preferred securities to junior subordinated debentures. The result was an increase in junior subordinated debentures of $155,000.
 
61

 
DNB Capital Trust II
 
DNB’s second issuance of junior subordinated debentures was on March 30, 2005. This issuance of debentures are floating rate and were issued to DNB Capital Trust II, a Delaware business trust in which DNB owns all of the common equity. DNB Capital Trust II issued $4 million of floating rate (the rate is fixed at 6.56% for the first 5 years and will adjust at a rate of 3-month LIBOR plus 1.77% thereafter) capital preferred securities. The proceeds of these securities were used by the Trust, along with DNB's capital contribution, to purchase $4.1 million principal amount of DNB's floating rate junior subordinated debentures. The preferred securities are redeemable by DNB on or after May 23, 2010, or earlier in the event of certain adverse tax or bank regulatory developments. The preferred securities must be redeemed upon maturity of the debentures on May 23, 2035.

(10)   FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value assumptions, methods, and estimates are set forth below for DNB’s financial instruments.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time DNB’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of DNB’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments.

Cash, Federal Funds Sold, Investment Securities, Accrued Interest Receivable and Accrued Interest Payable

The carrying amounts for short-term investments (cash and Federal funds sold) and accrued interest receivable and payable approximate fair value. The fair value of investment securities is estimated based on bid prices published in financial newspapers or bid quotations received from securities dealers. The carrying amount of non-readily marketable equity securities approximates liquidation value.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial mortgages, residential mortgages, consumer and student loans, and non-accrual loans. The fair value of performing loans is calculated by discounting expected cash flows using an estimated market discount rate. Expected cash flows include both contractual cash flows and prepayments of loan balances. Prepayments on consumer loans were determined using the median of estimates of securities dealers for mortgage-backed investment pools.

The estimated discount rate considers credit and interest rate risk inherent in the loan portfolios and other factors such as liquidity premiums and incremental servicing costs to an investor. Management has made estimates of fair value discount rates that it believes to be reasonable. However, because there is no market for many of these financial instruments, management has no basis to determine whether the fair value presented below would be indicative of the value negotiated in an actual sale.

The fair value for non-accrual loans was derived through a discounted cash flow analysis, which includes the opportunity costs of carrying a non-performing asset. An estimated discount rate was used for all non-accrual loans, based on the probability of loss and the expected time to recovery.
 
62

Deposits and Borrowings

The fair value of deposits with no stated -maturity, such as non-interest-bearing deposits, savings, NOW and money market accounts, is equal to the amount payable on demand at December 31, 2005 and 2004. The fair values of time deposits and borrowings are based on the present value of contractual cash flows. The discount rates used to compute present values are estimated using the rates currently offered for deposits of similar maturities in DNB’s marketplace and rates currently being offered for borrowings of similar maturities.

Off-balance-sheet Instruments

Off-balance-sheet instruments are primarily comprised of loan commitments, which are generally priced at market at the time of funding. Fees on commitments to extend credit and stand-by letters of credit are deemed to be immaterial and these instruments are expected to be settled at face value or expire unused. It is impractical to assign any fair value to these instruments. At December 31, 2005 and 2004, un-funded loan commitments totaled $50.1 million and $30.9 million, respectively. Stand-by letters of credit totaled $7.0 million and $6.5 million at December 31, 2005 and 2004, respectively.

The following tables summarize information for all on-balance-sheet financial instruments.

 
December 31
 
2005
2004
   
Estimated
 
Estimated
 
Carrying
Fair
Carrying
Fair
(Dollars in thousands)
Amount
Value
Amount
Value
Financial assets
       
Cash and Federal funds sold
$ 22,183
$ 22,183
$ 24,121
$ 24,121
Investment securities - AFS
116,074
116,074
132,288
132,288
Investment securities - HTM
30,673
29,954
37,475
37,095
Net loans and leases
283,710
288,379
228,141
229,667
Accrued interest receivable
2,134
2,134
1,772
1,772
         
Financial liabilities
       
Deposits
339,627
312,607
323,144
302,049
Borrowings
99,880
102,125
90,643
95,222
Accrued interest payable
939
939
923
923

(11)   FEDERAL INCOME TAXES

Income tax expense was comprised of the following:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Current tax expense:
           
Federal
$ 429
 
$ 635
 
$ 97
 
State
 
 
7
 
Deferred income tax (benefit) expense:
           
Federal
(518
)
(131
)
(114
)
State
 
 
 
Income tax expense (benefit)
$ (89
)
$ 504
 
$ (10
)

63

The effective income tax rates of (4%) for 2005, 63% for 2004 and (1%) for 2003 were different than the applicable statutory Federal income tax rate of 34%. The reason for these differences follows:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Federal income taxes at statutory rate
$ 700
 
$ 273
 
$ 473
 
Decrease resulting from:
           
Low income housing credits
(36
)
(36
)
(55
)
Tax-exempt interest and dividend preference
(394
)
(419
)
(316
)
Change in valuation allowance
(308
)
733
 
 
Bank owned life insurance
(73
)
(71
)
(71
)
Other, net increase (decrease)
22
 
24
 
(41
)
Income tax (benefit) expense
$ (89
)
$ 504
 
$ (10
)

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 
December 31
 
(Dollars in thousands)
2005
 
2004
 
Deferred tax assets:
       
Allowance for credit losses
$ 1,503
 
$ 1,508
 
Unrealized losses on securities available for sale
512
 
38
 
Unrealized loss on pension obiligation
384
 
 
AMT credit carryforward
239
 
127
 
Low income housing credit carryforward
314
 
221
 
Capital loss disallowance
425
 
 
Other-than-temporary impairment
 
799
 
Restricted stock awards
31
 
 
Deferred gain on sale / leaseback on buildings
270
 
 
Non accrued interest
87
 
98
 
Joint venture difference
43
 
30
 
Total gross deferred tax assets
3,808
 
2,821
 
         
Deferred tax liabilities:
       
Depreciation
(333
)
(415
)
Pension expense
(327
)
(360
)
Tax bad debt reserve
(142
)
(142
)
Bank shares tax credit
(68
)
 
Prepaid expenses
(187
)
(170
)
Bond accretion
 
(51
)
Total gross deferred tax liabilities
(1,057
)
(1,138
)
Valuation allowance
(425
)
(733
)
Net deferred tax asset
$ 2,326
 
$ 950
 

In 2004, DNB recorded a valuation allowance of $733,000. The valuation allowance relates to the $2,283,968 other-than-temporary impairment write-down of preferred stock, which DNB believed was not more likely than not to be realized. Based upon DNB’s current tax history and the anticipated level of future taxable income, management believed the remaining net deferred tax asset would, more likely than not, be realized.

With regards to the previously recorded valuation allowance, DNB recognized a pre-tax other-than-temporary impairment charge during 2004 totaling $2.3 million or 24% of the book value on four agency preferred stock issues totaling $9.98 million. The other-than-temporary impairment charges were recognized due to the negative impact on the market value of these securities caused by the ongoing accounting, management, and regulatory oversight issues confronting Fannie Mae and Freddie Mac.

64

DNB was required to recognize other-than-temporary impairment under guidance provided by the Financial Accounting Standards Board (FASB115) and the Securities and Exchange Commission (SEC). The perpetual preferred agency securities that DNB owned at December 31, 2004 (preferred stock) were “Capital Assets” as defined under Internal Revenue Code (IRC) Section 1221. In general, when the preferred stock securities would be sold or disposed of, any net gain or loss on such securities would generate a capital gain or capital loss. It was anticipated that the sale of the preferred stock securities would give rise to a realized capital loss for income tax purposes. Realized capital losses can only be used to offset capital gain income and not ordinary taxable income from operations (IRC Section 1211(a). To the extent a corporate taxpayer is unable to utilize a net realized capital loss, such losses can be carried forward to each of the 5 taxable years succeeding such loss year (IRC Section 1212(a)(1)(B)). If unutilized after 5 taxable years, such capital losses will expire unused. Neither DNB, nor its wholly owned subsidiary DNB First, National Association, had a history of generating such capital gains within the past 3 tax years, nor did the management of DNB anticipate that it would generate such capital gains within five (5) years of the anticipated sale of these securities. When the impairment charge was recognized, DNB contemplated selling some or all of these securities during 2005. The 5 year period to recover the capital loss would start when these securities were sold. At December 31, 2004, DNB did not anticipate recognizing gains from the sale of any capital assets that it may have held as of this date (including these preferred stock securities) during the next 5 - 6 years. As a result, management determined that it was more likely than not that the income tax benefits associated with the above impairment write down would not be realizable and accordingly recorded a valuation allowance for deferred tax asset in the amount of $733,000.

During 2005, DNB reversed a portion of the previously recorded valuation allowance for deferred tax assets and recognized a related income tax benefit of $308,000. A significant portion of the reversal was associated with a tax capital gain recognized on the sale of two operations buildings, as well as an additional reversal made in connection with the sale of agency preferred securities, both of which are considered “Capital Assets” as defined under Internal Revenue Code (IRC) Section 1221. Additionally, DNB recorded an income tax benefit of $31,000 relating to the exercise of stock options by employees and directors. This benefit was credited to surplus. In addition, DNB had AMT and low-income housing credit (LIHC) carryforwards, as of December 31, 2005, of $239,000 and $314,000, respectively. The AMT credit carryforward has an indefinite life. The LIHC carryforward has a life of twenty years and will expire in the year 2023, if not used.


65


(12)   EARNINGS PER SHARE

Basic earnings per share (“EPS”) is computed based on the weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution that could occur from the conversion of common stock equivalents and is computed using the treasury stock method. The difference between basic and diluted EPS, for DNB, is attributable to stock options and restricted stock. Stock options and restricted stock awards for which the exercise price exceeds the average market price over the period have an anti-dilutive effect on EPS and, accordingly, are excluded from the calculation. At December 31, 2005, there were 90,000 anti-dilutive stock options outstanding as well as 16,884 anti-dilutive stock awards. DNB had 41,500 anti-dilutive stock options outstanding at December 31, 2004 and 39,237 anti-dilutive stock options outstanding at December 31, 2003. EPS, dividends per share, and weighted average shares outstanding have been adjusted to reflect the effect of the 5% stock dividend paid in December 2005. The dilutive effect of stock options on basic earnings per share is presented below.

 
Year Ended December 31
 
 
2005
 
2004
 
2003
 
(In thousands,
                                   
except share data)
Income
 
Shares
 
Amount
 
Income
 
Shares
 
Amount
 
Income
 
Shares
 
Amount
 
                                     
Basic EPS
                                   
Income available to
                                   
common stockholders
$2,148
 
2,116
 
$1.02
 
$298
 
2,079
 
$0.14
 
$1,401
 
2,095
 
$ 0.67
 
Effect of dilutive common
                                   
Stock equivalents -
 
 
 
     
 
 
 
                 
Stock options
 
26
 
(.02
)
 
33
 
 
 
52
 
(0.02
)
Diluted EPS
                                   
Income available to
                                   
common stockholders
                                   
after assumed
conversions
$2,148
 
2,142
 
$1.00
 
$298
 
2,112
 
$0.14
 
$1,401
 
2,147
 
$ 0.65
 


66



(13)   OTHER COMPREHENSIVE (LOSS) -INCOME

The tax effects allocated to each component of “Other Comprehensive (Loss) Income” are as follows:

     
Tax
     
 
Before-Tax
 
Benefit
 
Net-of-Tax
 
(Dollars in thousands)
Amount
 
(Expense)
 
Amount
 
Year Ended December 31, 2005:
           
Unrealized losses on securities:
           
Unrealized holding losses
           
arising during the period
$(2,071
)
$699
 
$(1,372
)
Less reclassification for losses
           
included in net income
662
 
(225
)
437
 
Unrealized actuarial losses - pension
(1,129
)
384
 
(745
)
Other Comprehensive Loss
$(2,538
)
$858
 
$(1,680
)
             
Year Ended December 31, 2004:
           
Unrealized losses on securities:
           
Unrealized holding gains
           
arising during the period
$1,497
 
$(508
)
$989
 
Reclass for other-than-temporary
           
Impairment charge
(1,347
)
458
 
(889
)
Less reclassification for losses
           
included in net income
16
 
(5
)
11
 
Other Comprehensive Income
$ 134
 
$ (45
)
$ 89
 
             
Year Ended December 31, 2003:
           
Unrealized gains on securities:
           
Unrealized holding losses
           
arising during the period
$(1,034
)
$ 351
 
$(683
)
Less reclassification for losses
           
included in net income
362
 
(123
)
239
 
Other Comprehensive Loss
$ (672
)
$ 228
 
$(444
)

(14)   BENEFIT PLANS

Pension Plan

The Bank maintains a pension plan (the “Plan”) covering all employees, including officers, who have been employed for one year and have attained 21 years of age. Prior to May 1, 1985, an individual must have attained the age of 25 and accrued one year of service. The Plan provides pension benefits to eligible retired employees at 65 years of age equal to 1.5% of their average monthly pay multiplied by their years of accredited service (maximum 40 years). The accrued benefit is based on the monthly average of their highest five consecutive years of their last ten years of service. The Plan generally covers only full-time employees.

Effective December 31, 2003, DNB amended its Retirement Plan so that no participants will earn additional benefits under the Plan after December 31, 2003. As a result of this amendment, no further service or compensation will be credited under the Plan after December 31, 2003. The Plan, although frozen, will continue to provide benefit payments and employees can still earn vesting credits until retirement.

67

The following table sets forth the Plan’s funded status, as of the measurement dates of December 31, 2005 and 2004 and amounts recognized in DNB’s consolidated financial statements at December 31, 2005 and 2004:
 
 
December 31
(Dollars in thousands)
2005
 
2004
 
Projected Benefit obligation
$(6,641
)
$(6,362
)
         
Accumulated benefit obligation
(6,641
)
(6,362
)
Fair value of plan assets
6,475
 
6,552
 
         
Reconciliation of funded status:
       
Funded Status
(166
)
190
 
Unrecognized net actuarial loss
1,129
 
869
 
Unrecognized transition asset
 
(1
)
Prepaid benefit cost
  $ 963
 
$1,058
 

The amounts and changes in DNB’s pension benefit obligation and fair value of plan assets for the year ended December 31, 2005 are as follows:

 
Year ended December 31
(Dollars in thousands)
2005
 
2004
 
Change in benefit obligation
       
Benefit obligation at beginning of year
$6,362
 
$5,823
 
Service cost
 
 
Interest cost
391
 
371
 
Actuarial loss
349
 
433
 
Curtailment
 
 
Benefits paid
(461
)
(265
)
Benefit obligation at end of year
$6,641
 
$6,362
 
         
Change in plan assets
       
Fair value of assets at beginning of year
$6,552
 
$6,307
 
Actual return on plan assets
395
 
520
 
Employer contribution
 
 
Benefits paid
(461
)
(265
)
Actual expenses paid during year
(11
)
(10
)
Fair value of assets at end of year
$6,475
 
$6,552
 

The Pension Plan’s assets are invested using an asset allocation strategy in units of certain equity, bond, real estate and money market funds.

68


Net periodic pension costs for the years indicated include the following components:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Service cost
$ 21
 
$ 21
 
$ 343
 
Interest cost
391
 
372
 
424
 
Expected return on plan assets
(414
)
(402
)
(436
)
Amortization of transition asset
(1
)
(19
)
(19
)
Recognized net actuarial loss
98
 
47
 
122
 
Net periodic cost
$ 95
 
$ 19
 
$ 434
 
Assumptions used:
           
Discount rate
6.00
%
6.00
%
6.50
%
Rate of increase in compensation level
N/A
 
N/A
 
3.00
 
Expected long-term rate of return on assets
6.50
 
7.00
 
8.50
 

DNB’s estimated future benefit payments are as follows:

(Dollars in thousands)
Benefits
2006
$ 348
 
2007
366
 
2008
397
 
2009
413
 
2010
415
 
2011-2015
2,061
 

On November 24, 1999, the Bank and Henry F. Thorne, its then current Chief Executive Officer (the “Executive”), entered into a Death Benefit Agreement providing for supplemental death and retirement benefits for him (the “Supplemental Plan”). The Supplemental Plan provided that the Bank and the Executive share in the rights to the cash surrender value and death benefits of a split-dollar life insurance policy (the “Policy”) and provided for additional compensation to the Executive, equal to any income tax consequences related to the Supplemental Plan until retirement. The Policy is designed to provide the Executive, upon attaining age 65, with projected annual after-tax distributions of approximately $35,000, funded by loans against the cash surrender value of the Policy. In addition, the Policy is intended to provide the Executive with a projected death benefit of $750,000. Neither the insurance company nor the Bank guaranteed any minimum cash value under the Supplemental Plan.

On December 23, 2003, the Supplemental Plan was replaced by a Retirement and Death Benefit Agreement (the “Replacement Plan”). Pursuant to the Replacement Plan, ownership of the Policy was transferred to the Bank to comply with certain Federal income tax law changes, and the Bank may establish a trust for the purpose of funding the benefits to be provided under the Replacement Plan, or the Bank’s obligations under the Replacement Plan and similar agreements or plans which it may enter into or establish for the benefit of the Executive, other employees of the Bank, or both.

The Replacement Plan provides that if the Executive remains employed continuously by the Bank until age 65, he shall, upon his termination of employment for any reason other than Cause, receive an annual retirement benefit of $34,915, payable monthly, from the date of his termination of employment until his death. If Executive’s employment with the Bank terminates prior to age 65 for any reason other than Cause, he will be entitled to an annual retirement benefit payable monthly commencing the month after he reaches age 65 until his death, but in this event his annual retirement benefit will be equal to that proportion of the $34,915 annual benefit his actual years of service with the Bank bears to the years of service he would have completed had he remained employed continuously by the Bank until age 65. In either case, he will also be entitled to receive monthly a tax allowance calculated, subject to certain assumptions, to substantially compensate him for his federal and state income, employment and excise tax liabilities attributable to the retirement benefit and the tax allowance.
 
69

401(k) Retirement Savings Plan

During the fourth quarter of 1994, the Bank adopted a retirement savings plan intended to comply with Section 40l(k) of the Internal Revenue Code of 1986. Prior to January 1, 2004, employees became eligible to participate after 6 months of service, and would thereafter participate in the 401(k) plan for any year in which they have been employed by the Bank for at least 501 hours. Effective January 1, 2004, employees were eligible to participate in the plan immediately after hire and regardless of the hours they were employed in any year. Effective July 1, 2005 all employees, with the exception of on-call employees, were eligible to participate in the plan immediately after hire and regardless of the hours they were employed in any year. In general, amounts held in a participant’s account are not distributable until the participant terminates employment with the Bank, reaches age 59½, dies or becomes permanently disabled.
 

Participants are permitted to authorize pre-tax savings contributions to a separate trust established under the 401(k) plan, subject to limitations on deductibility of contributions imposed by the Internal Revenue Code. The Bank makes matching contributions of $.25 for every dollar of deferred salary, up to 6% of each participant’s annual compensation. Each participant is 100% vested at all times in employee and employer contributions. The Corporation’s matching contributions to the 40l(k) plan was $81,000, $66,000 and $55,000 in 2005, 2004 and 2003, respectively.

Profit Sharing Plan

The Bank initiated a Profit Sharing Plan for eligible employees in 2004. Under the plan, employees are immediately eligible for benefits and will be 100% vested after 3 years of service. In order to receive the profit sharing contribution an employee must be employed on the last day of each plan year to participate in benefits. The plan provides that the Bank will make contributions beginning in 2005 for the 2004 plan year equal to 3% of the eligible participant’s W-2 wages.

Safe Harbor Contribution - Beginning January 1, 2005, the Bank adopted a safe harbor plan, which requires a 3% qualified non-elective contribution to be made to any employee with wages in the current year. Vesting is 100% at all times.

Stock Option Plan

DNB has a Stock Option Plan for employees and directors. Under the plan, options (both qualified and non-qualified) to purchase a maximum of 583,554 shares of DNB’s common stock could be issued to employees and directors.

Under the plan, option exercise prices must equal the fair market value of the shares on the date of option grant and the option exercise period may not exceed ten years. Vesting of options under the plan is determined by the Plan Committee. There were 82,406, 200,376 and 21,732 shares available for grant at December 31, 2005, 2004 and 2003, respectively.


70


The per share weighted-average fair value of stock options granted during 2005, 2004 and 2003 was $7.22, $8.29 and $6.27 on the date of grant using the Black-Scholes option valuation model with the following weighted-average assumptions used for grants for the three years ended December 31:

 
Year Ended December 31
 
(Dollars in thousands)
2005
 
2004
 
2003
 
Dividend yield
1.99
%
2.05
%
1.29
%
Expected volatility
25.05
 
25.13
 
20.85
 
Risk-free interest rate
4.45
 
4.21
 
3.61
 
Expected lives (in years)
10.00
 
10.00
 
9.50
 

DNB applies APB Opinion No. 25 in accounting for its Stock Option Plan, and accordingly, no compensation cost has been recognized for its stock options in the financial statements.

Stock option activity is indicated below. Stock options have been adjusted for the 5% stock dividends in December of 2005, 2004 and 2003.

 
Number
Weighted Average
 
Outstanding
Exercise Price
Outstanding January 1, 2003
237,060
 
$15.75
Granted
11,952
 
20.58
Exercised
(76,767
)
12.51
Outstanding December 31, 2003
172,245
 
17.53
Granted
43,575
 
25.11
Exercised
(31,502
)
14.87
Forfeited
(1,719
)
23.81
Outstanding December 31, 2004
182,599
 
19.74
Granted
120,075
 
22.22
Exercised
(11,524
)
13.90
Forfeited
(2,104
)
25.09
Outstanding December 31, 2005
289,046
 
$20.96

The weighted-average price and weighted average remaining contractual life for the outstanding options are listed below for the dates indicated. All outstanding options are exercisable.

   
December 31, 2005
 
  Range of
Number
Weighted Average
  Exercise Prices
Outstanding
Exercise Price
Remaining Contractual Life
  $
 6.65- 8.99
 
4,887
 
$ 8.98
.50 years
 
9.00-10.99
 
10,252
 
10.17
4.50 years
 
11.00-13.99
 
17,394
 
12.61
3.85 years
 
14.00-19.99
 
123,217
 
19.12
7.88 years
 
 20.00-23.99
 
42,996
 
23.29
3.36 years
 
 24.00-26.76
 
90,300
 
25.85
9.17 years
  Total  
289,046
 
$20.96
7.12 years

Stock-Based Compensation

DNB maintains an Incentive Equity and Deferred Compensation Plan. The plan provides that up to 220,500 (as adjusted for subsequent stock dividends) shares of common stock may be granted, at the discretion of the Board, to individuals of the Company. During 2005, DNB granted 17,514 shares of restricted stock, issuable on the earlier of three years after the date of the grant or a change in control of DNB if the recipients are then employed by DNB (“Vest Date”). Upon issuance of the shares, resale of the shares is restricted for an additional two years, during which the shares may not be sold, pledged or otherwise disposed of. Prior to the Vest Date and in the event the recipient terminates association with DNB for reasons other than death, disability or change in control, the recipient forfeits all rights to the shares that would otherwise be issued under the grant. Share awards granted by the plan were recorded at the date of award based on the market value of shares. Awards are being amortized to expense over the three-year cliff-vesting period. During this three-year period, DNB records compensation expense equal to the value of the shares being amortized. For the year ended December 31, 2005, $92,000 was amortized to expense. At December 31, 2005, 203,616 shares were reserved for future grants under the plan. There were not any shares granted prior to 2005.

71

The table below summarizes the activity for the year-ended December 31, 2005:

 
Shares
Outstanding - January 1, 2005
 
Granted
17,514
 
Forfeited
(630
)
Outstanding - December 31, 2005
16,884
 


(15)   COMMITMENTS, CONTINGENT LIABILITIES AND OFF-BALANCE-SHEET RISK

In the normal course of business, various commitments and contingent liabilities are outstanding, such as guarantees and commitments to extend credit, borrow money or act in a fiduciary capacity, which are not reflected in the consolidated financial statements. Management does not anticipate any significant losses as a result of these commitments.

On November 18, 2005, the Bank sold its operations center and an adjunct administrative office at 104-106 Brandywine Avenue, to an unaffiliated buyer for $1,700,000 and leased the Property from the buyer for an initial term ending December 1, 2010, on a triple net basis for an initial annual basic lease rental of approximately $176,000. The Lease gives the Bank successive options to renew its term for three additional terms of five years each at a basic rent to be established at a fair market rental taking into account all of the terms and conditions of this Lease, and an option to terminate the Lease at any time on 120 days prior notice.

DNB had outstanding stand-by letters of credit in the amount of approximately $7.0 million and un-funded loan and lines of credit totaling $50.1 million at December 31, 2005, of which, $53.9 million was variable rate and $3.2 million was fixed rate.

These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheet. The exposure to credit loss in the event of nonperformance by the party to the financial instrument for commitments to extend credit and stand-by letters of credit is represented by the contractual amount. Management uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Stand-by letters of credit are conditional commitments issued by DNB to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risks involved in issuing letters of credit are essentially the same as those involved in extending loan facilities to customers. DNB holds various collateral to support these commitments.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. DNB evaluates each customer’s creditworthiness on a case-by-case -basis. The amount of collateral, if any, obtained upon the extension of credit, usually consists of real estate, but may include securities, property or other assets.

72

DNB maintains borrowing arrangements with a correspondent bank and the FHLB of Pittsburgh, as well as access to the discount window at the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Through these relationships, DNB has available credit of approximately $142.7 million.

Approximately $88.0 million of assets are held by DNB Advisors in a fiduciary or agency -capacity. These assets are not assets of DNB, and are not included in the consolidated financial statements.

DNB is a party to a number of lawsuits arising in the ordinary course of business. While any litigation causes an element of uncertainty, management is of the opinion that the liability, if any, resulting from the actions, will not have a material effect on the accompanying financial statements.

(16)   PARENT COMPANY FINANCIAL INFORMATION

Condensed financial information of DNB Financial Corporation (parent company only) follows:

Condensed Statements of Financial Condition
(Dollars in thousands)
 
December 31
 
   
2005
 
2004
 
Assets
             
Cash
 
$
299
 
$
315
 
Investment securities
   
37
   
 
Investment in subsidiary
   
39,489
   
29,868
 
Other assets
   
156
   
162
 
Total assets  
 
$
39,981
 
$
30,345
 
Liabilities and Stockholders’ Equity
             
Liabilities
             
Junior subordinated debentures
 
$
9,279
 
$
5,155
 
Other liabilities
   
516
   
452
 
Total liabilities  
   
9,795
   
5,607
 
Stockholders’ Equity
   
30,186
   
24,738
 
Total liabilities and stockholders’ equity  
 
$
39,981
 
$
30,345
 

Condensed Statements of Operations
(Dollars in thousands)
 
Year Ended December 31
 
   
2005
 
2004
 
2003
 
Income:
                   
Equity in undistributed income of subsidiary
 
$
1,638
 
$
(412
)
$
718
 
Dividends from subsidiary
   
1,071
   
990
   
949
 
Interest income
   
   
   
 
Total Income
   
2,709
   
578
   
1,667
 
Expenses:
                   
Interest expense
   
561
   
277
   
263
 
Other expenses
   
   
3
   
3
 
Total expense
   
561
   
280
   
266
 
Net income
 
$
2,148
 
$
(298
)
$
1,401
 
 
73

Condensed Statements of Cash Flows
(Dollars in thousands)
Year Ended December 31
 
 
2005
 
2004
 
2003
 
Cash Flows From Operating Activities:
           
Net income
$ 2,148
 
$ 298
 
$1,401
 
Adjustments to reconcile net income to net cash
           
provided by operating activities:
           
Equity in undistributed income of subsidiary
(1,638
)
412
 
(718
)
Restricted stock amortization
91
 
 
 
Net change in other liabilities
40
 
307
 
(11
)
Net change in other assets
6
 
9
 
4
 
Net Cash Provided by Operating Activities
647
 
1,026
 
676
 
Cash Flows From Investing Activities:
           
Payments for investments in and advances to subsidiaries
(9,672
)
 
 
Sale or repayment of investments in and advances to subsidiaries
33
 
 
 
Purchase of available for sale security
( 37
)
 
(1,225
)
Sales and maturities of available for sale security
 
1,225
 
2,810
 
Net Cash (Used) Provided by Investing Activities
(9,676
)
1,225
 
  1,585
 
Cash Flows From Financing Activities:
           
Proceeds from advances from subsidiaries
4,124
 
 
 
Proceeds from issuance of common stock
5,965
 
346
 
 
Purchase of treasury stock
(5
)
(1,391
)
(1,215
)
Dividends paid
(1,071
)
(990
)
(949
)
Net Cash Provided by Financing Activities
9,013
 
(2,035
)
(2,164
)
Net Change in Cash and Cash Equivalents
(16
)
216
 
97
 
Cash at Beginning of Period 
315
 
99
 
2
 
Cash at End of Period
$ 299
 
$ 315
 
$ 99
 

(17)   REGULATORY MATTERS

Dividends payable to the Corporation by the Bank are subject to certain regulatory limitations. Under normal circumstances, the payment of dividends in any year without regulatory permission is limited to the net profits (as defined for regulatory purposes) for that year, plus the retained net profits for the preceding two calendar years, which amounted to $1.8 million for the year ended December 31, 2005.

Federal banking agencies impose three minimum capital requirements — Total risk-based, Tier 1 and Leverage capital. The risk-based capital ratios measure the adequacy of a bank’s capital against the riskiness of its assets and off-balance sheet activities. Failure to maintain adequate capital is a basis for “prompt corrective action” or other regulatory enforcement action. In assessing a bank’s capital adequacy, regulators also consider other factors such as interest rate risk exposure; liquidity, funding and market risks; quality and level of earnings; concentrations of credit, quality of loans and investments; risks of any nontraditional activities; effectiveness of bank policies; and management’s overall ability to monitor and control risks.


74


Quantitative measures established by regulation to ensure capital adequacy require DNB to maintain certain minimum amounts and ratios as set forth below. Management believes that DNB and the Bank meet all capital adequacy requirements to which they are subject. The Bank is considered “Well Capitalized” under the regulatory framework for prompt corrective action. To be categorized as Well Capitalized, the Bank must maintain minimum ratios as set forth below. There are no conditions or events since the most recent regulatory notification that management believes would have changed the Bank’s category. Actual capital amounts and ratios are presented below.

   
For Capital
To Be Well Capitalized Under Prompt Corrective
 
 
Actual
Adequacy Purposes
Action Provisions
 
(Dollars in thousands)
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
 
DNB Financial Corporation
                       
                         
December 31, 2005:
                       
Total risk-based capital
$43,752
 
13.77
%
$25,422
 
8.00
%
$31,778
 
10.00
%
Tier 1 capital
39,773
 
12.52
 
12,711
 
4.00
 
19,067
 
6.00
 
Tier 1 (leverage) capital
39,773
 
8.61
 
18,468
 
4.00
 
23,085
 
5.00
 
December 31, 2004:
                       
Total risk-based capital
$32,778
 
11.96
%
$21,917
 
8.00
%
$27,396
 
10.00
%
Tier 1 capital
29,341
 
10.71
 
10,959
 
4.00
 
16,438
 
6.00
 
Tier 1 (leverage) capital
29,341
 
6.75
 
17,389
 
4.00
 
21,737
 
5.00
 
                         
                         
DNB First, N.A.
                       
                         
December 31, 2005:
                       
Total risk-based capital
$43,770
 
13.79
%
$25,389
 
8.00
%
$31,736
 
10.00
%
Tier 1 capital
39,797
 
12.54
 
12,695
 
4.00
 
19,042
 
6.00
 
Tier 1 (leverage) capital
39,797
 
8.63
 
18,450
 
4.00
 
23,063
 
5.00
 
December 31, 2004:
                       
Total risk-based capital
$32,750
 
11.97
%
$21,894
 
8.00
%
$27,368
 
10.00
%
Tier 1 capital
29,316
 
10.71
 
10,947
 
4.00
 
16,421
 
6.00
 
Tier 1 (leverage) capital
29,316
 
6.75
 
17,366
 
4.00
 
21,707
 
5.00
 



75



Report of Independent Registered Public Accounting Firm


The Board of Directors and Stockholders
DNB Financial Corporation:

We have audited the accompanying consolidated statements of financial condition of DNB Financial Corporation and subsidiaries as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005. These consolidated financial statements are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of DNB Financial Corporation and subsidiary as of December 31, 2005 and 2004, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.


KPMG LLP
Philadelphia, Pennsylvania
March 10, 2006

 

76



Item 9.   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None

Item 9a.   Controls and Procedures

DNB’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rule 13a-15(e)) as of December 31, 2005, the end of the period covered by this report, in accordance with the requirements of Exchange Act Rule 240.13a-15(b). Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that DNB’s current disclosure controls and procedures are effective and timely, providing them with material information relating to DNB and its subsidiaries required to be disclosed in the report DNB files under the Exchange Act.

Management of DNB is responsible for establishing and maintaining adequate internal control over financial reporting for DNB, as such term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.

DNB’s management, including the principal executive officer and principal financial officer, has assessed the effectiveness of DNB’s internal control over financial reporting as of December 31, 2005. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control—Integrated Framework. Based upon such assessment, management believes that, as of December 31, 2005, the Corporation’s internal control over financial reporting is effective based upon those criteria.

There was no change in the DNB’s “internal control over financial reporting” (as such term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2005, that has materially affected, or is reasonably likely to materially affect, DNB’s internal control over financial reporting.

Item 9b.   Other Information

None

Part III

Item 10.   Directors and Executive Officers of the Registrant

The information required herein with respect to Registrant’s directors and officers is incorporated by reference to pages 4-7 of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders, and the information required herein with respect to compliance with Section 16(a) of the Securities Exchange Act of 1934 is incorporated by reference to page 6 of the Registrant’s Proxy Statement for the Annual Meeting of Stockholders. The Registrant has adopted a Code of Ethics that applies to the Registrant’s principal executive officer, principal financial officer, principal accounting officer or controller or persons performing similar functions. The Registrant’s current Code of Ethics is incorporated herein by reference as Exhibit 14 to this report.

Item 11.   Executive Compensation

The information required herein is incorporated by reference to pages 8-13 and 16-18 of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders.

77


Item 12.   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
Matters

(a) Information Regarding Equity Compensation Plans

The following table summarizes certain information relating to equity compensation plans maintained by the Registrant as of December 31, 2005:
 
Plan category
Number of securities
to be issued upon
exercise of outstanding
options, warrants
and rights
 
Weighted-average
price of outstanding
options, warrants
and rights
 
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in first column)
 
Equity compensation plans
           
approved by security holders:
           
1995 Stock Option Plan
289,046
 
$20.96
 
82,406
 
2004 Incentive Equity and
           
Deferred Compensation Plan
16,884
 
N/A
 
203,616
 
Equity compensation plans
           
not approved by security holders
 
 
 
Total
305,930
 
N/A
 
286,022
 

(b) The balance of the information required herein is incorporated by reference to page 2 of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders.

Item 13.   Certain Relationships and Related Transactions

The information required herein is incorporated by reference to pages 15-16 of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders.

Item 14.   Principal Accountant Fees and Services

The information required herein is incorporated by reference to page 20 of the Registrant’s Proxy Statement for the 2006 Annual Meeting of Stockholders.

78


Part IV

Item 15.   Exhibits, Financial Statement Schedules.

(a)(1) Financial Statements.

The consolidated financial statements listed below, together with an opinion of KPMG LLP dated March 10, 2006 with respect thereto, are set forth beginning at page 48 of this report under Item 8, “Financial Statements and Supplementary Data.”

DNB Financial Corporation and Subsidiaries:

Report of Independent Registered Public Accounting Firm
Consolidated Statements of Income
Consolidated Balance Sheets
Consolidated Statements of Cash Flows
Consolidated Statements of Changes in Preferred Stock and Common
Shareholders’ Equity
Notes to Consolidated Financial Statements
Selected Quarterly Financial Data (Unaudited)

(a)(2) Not applicable

(a)(3) Exhibits, pursuant to Item 601 of Regulation S-K.

The exhibits listed on the Index to Exhibits on pages - of this report are incorporated by reference or filed or furnished herewith in response to this Item.


79



SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   
DNB FINANCIAL CORPORATION
     
March 23, 2006
   
 
BY:
/s/ William S. Latoff
   
William S. Latoff, Chairman of the
Board and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

/s/ William J. Hieb
March 23, 2006
William Hieb, President and
 
Chief Operating Officer
 
   
/s/ Bruce E. Moroney
March 23, 2006
Bruce E. Moroney
 
Chief Financial Officer
 
(Principal Accounting Officer)
 
   
/s/ Thomas A. Fillippo
March 23, 2006
Thomas A. Fillippo
 
Director
 
   
/s/ Mildred C. Joyner
March 23, 2006
Mildred C. Joyner
 
Director
 
   
/s/ James J. Koegel
March 23, 2006
James J. Koegel
 
Director
 
   
/s/ Eli Silberman
March 23, 2006
Eli Silberman
 
Director
 
   
/s/ James H. Thornton
March 23, 2006
James H. Thornton
 
Vice-Chairman of the Board
 
   
   
   



80



Index to Exhibits

 

Exhibit No. Under Item
601 of Regulation S-K
  Description of Exhibit and Filing Information
     
3
(i)
Amended and Restated Articles of Incorporation, as amended effective June 15, 2001, filed on August 14, 2001, as Item 6(a) to Form 10Q (No. 0-16667) and incorporated herein by reference.
     
 
(ii)
By-laws of the Registrant as amended December 19, 2001, filed on March 24, 2002 at Item 3b to Form 10-K for the fiscal year ended December 31, 2001 (No. 0-16667) and incorporated herein by reference.
     
4
 
Registrant has certain debt obligations outstanding, for none of which do the instruments defining holders rights authorize an amount of securities in excess of 10% of the total assets of the Registrant and its subsidiaries on a consolidated basis. Registrant agrees to furnish copies of such agreements to the Commission on request.
     
10
(a)*
Employment Agreement between DNB First, N.A. and Henry F. Thorne dated December 31, 1996 filed on March 26, 1999 at Item 10.1 to Form 10-K for the fiscal year ended December 31, 1998 (No. 0-16667) and incorporated herein by reference.
     
 
(b)*
Change of Control Agreements between DNB Financial Corporation and DNB First, N.A. and the following executive officers each in the form filed on March 29, 1999 at Item 10.2 to Form 10-K for the fiscal year ended December 31, 1998 (No. 0-16667), and incorporated herein by reference: (i) dated May 5, 1998 with Ronald K. Dankanich; and Bruce E. Moroney, (ii) dated April 28, 2003 with William J. Hieb, and (iii) dated October 18, 2004 with C. Tomlinson Kline III, (iv) dated December 3, 2004 with Thomas M. Miller, (v) dated January 26, 2006 with Richard J. Hartmann.
     
 
(c)**
1995 Stock Option Plan of DNB Financial Corporation (as amended and restated, effective as of April 27, 2004), filed on March 29, 2004 as Appendix A to Registrant’s Proxy Statement for its Annual Meeting of Stockholders held April 27, 2004, and incorporated herein by reference.
     
 
(d)*
Death Benefit Agreement between DNB First, N.A. and Henry F. Thorne dated November 24, 1999, filed March 20, 2002 as Item 10(d) to Form 10-K for the fiscal year ended December 31, 2001 (No. 0-16667) and incorporated herein by reference.
     
 
(e)*
Form of Change of Control Agreements, as amended November 10, 2003, filed on November 14, 2003 as Item 10(e) to Form 8-K (No. 0-16667) and incorporated herein by reference between DNB Financial Corporation and DNB First, N.A. and each of the following Directors: (i) dated November 10, 2005 with James H. Thornton, James J. Koegel and Eli Silberman, and (ii) dated February 23, 2005 with Mildred C. Joyner, and dated February 22, 2006 with Thomas Fillippo.
     
 
(f)*
Retirement and Change of Control Agreement dated as of February 27, 2002, between DNB Financial Corporation and DNB First, N.A. and Thomas R. Greenleaf, a Director, filed on November 14, 2003 as item 10(f) to Form 8-K (No. 0-16667) and incorporated herein by reference.
 
81

 
(g)*
First Amendment to Employment Agreement of Henry F. Thorne dated December 23, 2003 filed March 29, 2004 as Item 10(g) to Form 10-K for the fiscal year ended December 31, 2003 (No. 0-16667) and incorporated herein by reference.
     
 
(h)*
Retirement and Death Benefit Agreement between DNB First, N.A. and Henry F. Thorne dated December 23, 2003 filed March 29, 2004 as Item 10(h) to Form 10-K for the fiscal year ended December 31, 2003 (No. 0-16667) and incorporated herein by reference.
     
 
(i)***
DNB Financial Corp. Incentive Equity and Deferred Compensation Plan, filed March 10, 2005 as item 10(i) to Form 10-K for the fiscal year-ended December 31, 2004 (No. 0-16667) and incorporated herein by reference.
     
 
(j)*
Retirement Agreement among DNB Financial Corporation, DNB First, N.A. and Henry F. Thorne, dated December 17, 2004, filed March 10, 2005 as Item 10(i) to Form 10-K for the fiscal year ended December 31, 2004 (No. 0-16667) and incorporated herein by reference.
     
 
(k)*
Change of Control Agreement among DNB Financial Corporation, DNB First, N.A. and William S. Latoff, dated December 17, 2004, filed March 10, 2005 as Item 10(i) to Form 10-K for the fiscal year ended December 31, 2004 (No. 0-16667) and incorporated herein by reference.
     
 
(l)
Agreement of Lease dated February 10, 2005 between Headwaters Associates, a Pennsylvania general partnership, as Lessor, and DNB First, National Association as Lessee for a portion of premises at 2 North Church Street, West Chester, Pennsylvania, filed March 10, 2005 as Item 10(l) to Form 10-K for the fiscal year ended December 31, 2004 (No. 0-16667) and incorporated herein by reference, as amended by Addendum to Agreement of Lease dated as of November 15, 2005, filed herewith.
     
 
(m)
Marketing Services Agreement between TSG, INC., a Pennsylvania business corporation (the "Service Provider") for which Eli Silberman, a Director of Registrant, is the President and owner dated April 11, 2005, filed May 11, 2005 as Item 10(m) to Form 10-Q for the fiscal quarter ended March 31, 2005 (No. 0-16667) and incorporated herein by reference.
     
 
(n)**
Form of Stock Option Agreement for grants prior to 2005 under the Registrant’s Stock Option Plan, filed May 11, 2005 as Item 10(n) to Form 10-Q for the fiscal quarter ended March 31, 2005 (No. 0-16667) and incorporated herein by reference.
     
 
(o)**
Form of Nonqualified Stock Option Agreement for April 18, 2005 and subsequent grants under the Stock Option Plan, filed May 11, 2005 as Item 10(o) to Form 10-Q for the fiscal quarter ended March 31, 2005 (No. 0-16667) and incorporated herein by reference.
     
 
(p)
Agreement of Sale dated June 1, 2005 between DNB First, National Association (the “Bank”), as seller, and Papermill Brandywine Company, LLC, a Pennsylvania limited liability company, as buyer (“Buyer”) with respect to the sale of the Bank’s operations center and an adjunct administrative office (the “Property”) and accompanying (i) Agreement of Lease between the Buyer as landlord and the Bank as tenant, pursuant to which the Property will be leased back to the Bank, and (ii) Parking Easement Agreement to provide cross easements with respect to the Property, the Buyer’s other adjoining property and the Bank’s other adjoining property, filed August 15, 2005 as Item 10(p) to Form 10-Q for the fiscal quarter ended June 30, 2005 (No. 0-16667) and incorporated herein by reference.
 
82

 
(q)
Agreement of Lease dated November 18, 2005 between Papermill Brandywine Company, LLC, a Pennsylvania limited liability company (“Papermill”), as Lessor, and DNB First, National Association as Lessee for the banks operations center and adjunct administrative office, filed herewith.
     
 
(r)
Form of First Amendments dated January 26, 2006 to Change of Control Agreements with William J. Hieb, the Company’s President and COO, and Thomas M. Miller, the Company’s First Executive Vice President and Chief Lending Officer, filed herewith.
     
 
(s)
Form of Nonqualified Stock Option Agreement for grants on and after December 22, 2005 under the Stock Option Plan, filed herewith.
     
11
 
Registrant’s Statement of Computation of Earnings Per Share is set forth in Footnote 1 to Registrant’s consolidated financial statements at page 53 of this Form 10-K under Item 8, “Financial Statements and Supplementary Data,” and is incorporated herein by reference.
     
14
 
Code of Ethics as amended and restated effective February 23, 2005, filed March 10, 2005 as Item 10(m) to Form 10-K for the fiscal year ended December 31, 2004 (No. 0-16667) and incorporated herein by reference.
     
21
 
List of Subsidiaries, filed herewith.
     
23
 
Consent of KPMG LLP, filed herewith.
     
31.1
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Chief Executive Officer, and filed herewith.
     
31.2
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 for the Chief Financial Officer, and filed herewith.
     
32.1
 
Certification of Chief Executive Officer pursuant to Section 906, and filed herewith.
     
32.2
 
Certification of Chief Financial Officer pursuant to Section 906, and filed herewith.
     
 
*
Management contract or compensatory plan arrangement.
     
 
**
Shareholder approved compensatory plan pursuant to which the Registrant’s Common Stock may be issued to employees of the Corporation.
     
 
***
Non-shareholder approved compensatory plan pursuant to which the Registrant’s Common Stock may be issued to employees of the Corporation.


83


 

 
  DNB FINANCIAL CORPORATION
DIRECTORS
EXECUTIVE OFFICERS
 
CORPORATE HEADQUARTERS
4 Brandywine Avenue
Downingtown, PA 19335
Tel. 610-269-1040 Fax 484-359-3176
Internet http://www.dnbfirst.com
 
FINANCIAL INFORMATION
Investors, brokers, security analysts and others desiring financial information should contact
Bruce Moroney at 484-359-3153 or
bmoroney@dnbfirst.com
 
AUDITORS
KPMG LLP
1601 Market Street
Philadelphia, PA 19103-2499

COUNSEL
Stradley, Ronon, Stevens and
Young, LLP
30 Valley Stream Parkway
Malvern, PA 19355

REGISTRAR AND STOCK TRANSFER AGENT
Registrar and Transfer Company
10 Commerce Drive
Cranford, NJ 07016
800-368-5948

MARKET MAKERS
Boenning & Scattergood, Inc.
800-842-8928
Ferris, Baker Watts, Inc.
800-638-7411
Janney Montgomery Scott, Inc.
800-526-6397
Ryan Beck & Company
800-223-8969
 
William S. Latoff
Chairman and Chief Executive Officer

James H. Thornton
Vice Chairman

Thomas A. Fillippo
William J. Hieb
Mildred C. Joyner
James J. Koegel
Eli Silberman

DIRECTORS EMERITUS

Ellis Y. Brown III
Robert J. Charles
I. Newton Evans, Jr.
Thomas R. Greenleaf
Vernon J. Jameson
Ilario S. Polite
Henry F. Thorne


DNB FIRST, N.A.

DIRECTORS

William S. Latoff
Chairman and Chief Executive Officer

William J. Hieb
President and Chief Operating Officer

Thomas A. Fillippo
Mildred C. Joyner
James J. Koegel
Eli Silberman
James H. Thornton
 
William S. Latoff
Chairman and Chief Executive Officer

William J. Hieb
President and Chief Operating Officer

Thomas M. Miller
First Executive Vice President
Chief Lending Officer

Ronald K. Dankanich
Executive Vice President
Operations, IT and HR

Richard J. Hartmann
Executive Vice President
Retail Banking and Marketing

Bruce E. Moroney
Executive Vice President
Chief Financial Officer
 
 

Exhibit 10(l)
 
ADDENDUM TO AGREEMENT OF LEASE

THIS ADDENDUM TO AGREEMENT OF LEASE, dated as of November 15, 2005 (this "Addendum") is made by and between HEADWATERS ASSOCIATES, a Pennsylvania general partnership, with an address at 10 North Church Street, Suite 307, West Chester, Chester County, Pennsylvania 19380 ("Lessor") and DNB FIRST, NATIONAL ASSOCIATION, a national banking association having a principal place of business at 4 Brandywine Avenue, Downingtown, Chester County, Pennsylvania 19335 ("Lessee").
 
Background:

A. On February 10, 2005, Lessor and Lessee entered into an Agreement of Lease (the “Original Lease Agreement”), providing for a lease from Lessor to Lessee of certain premises consisting of 4,770 square feet (the “Original Leased Premises”) on the first floor space of the four story building at 2 North Church Street, West Chester, Pennsylvania (the “Building”).

B. Lessor proposes to lease to Lessee, and Lessee proposes to lease from Lessor, additional space on the third floor of the Building comprising a conference room which, with allocable common area, is comprised of 564 square feet (the “Additional Leased Premises”), on the terms and conditions contained in this Addendum.

NOW, THEREFORE, intending to be legally bound hereby, and in consideration of the mutual benefits contained herein and for other good and valuable consideration the receipt and sufficiency of which is hereby acknowledged, the parties agree as follows:

1.   Demise and Lease of Additional Leased Premises . Lessor, for and in consideration of the payment of the rentals hereinafter specified, and the performance of the terms, covenants and agreements herein contained, hereby demises and leases unto Lessee and Lessee hereby lets from the Lessor, for a term beginning on the date of this Addendum, the Additional Leased Premises, subject to and in accordance with all of the terms and conditions of the Original Lease as it is modified by this Addendum.
 
2.   Definitions .

(a) The Original Lease as amended by this Addendum is sometimes referred to herein as the “Lease.” All references in the Original Lease to the “Lease” shall mean and refer hereafter to the Original Lease as modified by this Addendum.

(b) The Original Leased Premises and the Additional Leased Premises are sometimes referred to herein collectively as the “Leased Premises.” All references in the Original Lease to the “Leased Premises” shall, except as otherwise provided in this Addendum, mean and refer hereafter to the Original Leased Premises and the Additional Leased Premises.
 
 


(c) Capitalized terms not otherwise defined in this Addendum shall have the same meaning in this Addendum as such terms have in the Original Lease.

3.   Rent . The Rent provided for the “Leased Premises” in Section 3 of the Original Lease shall apply only to the Original Leased Premises. Lessee shall pay to Lessor as additional base rent (“Base Rent”) for the Additional Leased Premises the following:

(a) From the date hereof through July 31, 2006, at a rate of Twelve Dollars ($12.00) per square foot per year, for equal, consecutive monthly installments of $564.00. This is equivalent to an annualized Base Rent for the Additional Leased Premises of Six Thousand Seven Hundred Sixty-Eight Dollars ($6,768.00). The Base Rent shall remain constant through July 31, 2006. The annual Base Rent shall thereafter be increased for Years 2 through 5 of the Lease Term, as follows:

(b)   8/1/06 to 7/31/07 (Years 2): The annual Base Rent paid in Year 2 shall be a “Fair Market Rental” determined prior to Year 2, as more fully provided below.

(c)   8/1/07 to 7/31/08 (“Year 3”): The annual Base Rent paid in Year 2 shall be increased for Year 3 by the percentage increase, if any, in the consumer price index for all urban consumers, Philadelphia-Wilmington-Atlantic City, CMSA (hereinafter “CPI”) between June 2006 and June 2007.

(d)   8/1/08 to 7/31/09 (“Year 4”): The annual Base Rent paid in Year 3 shall be increased for Year 4 by the percentage increase, if any, in the CPI between June 2007 and June 2008.

(e)   8/1/09 to 7/31/10 (“Year 5”): The annual Base Rent paid in Year 4 shall be increased for Year 5 by the percentage increase, if any, in the CPI between June 2008 and June 2009.
 
For purposes of determining the annual Base Rent in Year 2 the Lessor shall notify Lessee in writing of Lessor’s determination of the åFair Market Rentalæ for the Additional Demised Premises as of August 1, 2006 (the beginning of Year 2) by written notice to Lessee no later than May 3, 2006. If, by May 18, 2006, Lessee and Lessor shall not have agreed in writing on the åFair Market Rentalæ and hence the annual rate of Base Rent for Year 2, the parties shall, on or before June 2, 2006, submit the dispute to binding arbitration by two licensed Pennsylvania real estate appraisers each having a minimum of ten (10) years experience in appraising commercial real estate in Chester County, Pennsylvania, one to be appointed by each of the parties. If the two appraisers cannot agree on the fair market rent, they shall promptly select a third Pennsylvania real estate appraiser having a minimum of ten (10) years experience in appraising commercial real estate in Chester County, Pennsylvania. The appraisers shall submit to Lessor and Lessee, not later than July 3, 2006, a written determination as to the åFair Market Rentalæ for the Additional Demised Premises as of August 1, 2006, taking into account all of the terms and conditions of this Lease for the Additional Demised Premises, including without limitation taking into account that Lessee shall not be obligated to pay additional rent for the Additional Leased Premises for operating expenses, taxes, insurance or the like. Such determination of the arbitrators shall be final and binding on Lessor and Lessee. The cost of such arbitration shall be shared equally between the parties .
 
 
-2-

 
Each installment of Base Rent for the Additional Leased Premises shall be due and payable in advance on the first day of each calendar month during the Term without set off or any demand therefor, at the place designated by Lessor under the Lease for payment of rent. In the event the Term for the Additional Leased Premises shall begin and end other than on the first day and last day, respectively, of a calendar month, the rental for such partial month shall be adjusted utilizing the number of days of the Term actually contained in the calendar month during which the Term begins and ends, respectively.

4.   Annual Operating Expenses . Lessee shall pay the “Additional Premises Pro Rata Share” of Annual Operating Expense at the same times and in the same manner as Lessee pays the “Pro Rata Share” under the Original Lease. However, the “Additional Premises Pro Rata Share” shall, for purposes of this Addendum and the Additional Leased Premises, be an amount each period equal to the sum of:

(1) 2.7% of the result obtained by deducting from Annual Operating Expenses all electricity charges; plus

(2) 9.5% of all electricity charges allocable to the third (3rd) floor of the building, according to separately electrical metering for that floor, the parties agreeing that this percentage represents the proportion of the square footage of the Additional Leased Premises to the total square footage of all rentable space on the third floor of the Building.
 
5.   Option to Renew; Rental During Renewal Terms . Lessee’s option to renew the Lease for three (3) additional , successive terms of five (5) years each as set forth in the Original Lease shall extend to and include the Additional Leased Premises, except that Lessee shall be entitled to exercise the option separately as to the Original Leased Premises alone, or for both the Original Leased Premises and the Additional Leased Premises together, as Lessee may elect in its notice of exercise of each option, but Lessee shall not have the option to renew the Lease for the Additional Leased Premises alone; provided however, that, if Lessee fails to exercise the renewal option for the Additional Leased Premises, but exercises the renewal option for the Original Leased Premises alone, Lessee shall have no further option to renew as to the Additional Leased Premises. In any notice of exercise of the option to renew, unless Lessee shall expressly state otherwise in its notice of exercise of a renewal option, Lessee shall be presumed to be exercising the option to renew as to both the Original Leased Premises and the Additional Leased Premises. Upon an exercise of an option to renew the Lease that includes the Additional Leased Space, the provisions of the Original Lease for determining the amount and rate of Base Rent during any Renewal Period shall apply to the Additional Leased Space.

6.   Reaffirmation of Lease . The terms and conditions of the Original Lease, as modified by this Addendum, are hereby reaffirmed by the Lessor and Lessee and are hereby extended to the Additional Leased Premises, as modified by this Addendum.
 
 
-3-

 
7.   Miscellaneous .

(a)   Examination or review of this Addendum by or on behalf of either Lessor or Lessee shall not be construed as approval or acceptance hereof and this Lease shall not be effective until executed by duly authorized signatories of both Lessor and Lessee. This Addendum may not be amended or modified except by a writing signed by Lessor and Lessee.

(b)   No consent or waiver, express or implied, by Lessor or Lessee to or of any breach of any agreement or duty to the other shall be construed as a consent or waiver of any other breach of the same or any other agreement or duty.

(c)   The invalidity or unenforceability of any provision of this Addendum shall not affect or render invalid or unenforceable any other provision hereof.

(d)   This Addendum and the Lease shall be construed under the laws and judicial interpretations of the Commonwealth of Pennsylvania, as they may be pre-empted by federal law.
 
(e)   This Addendum shall not be recorded in whole or in memorandum form by Lessee without the prior written consent of Lessor.
 
( f)   Lessor and Lessee represent and warrant to each other that they have not consulted or contacted any agent, broker, or finder in connection with this Addendum. Lessor and Lessee agree to defend, indemnify and hold the other harmless from any and all claims for compensation or commission, or any portion thereof, in connection with this Lease by any broker, agent, or finder (other than Broker) claiming to have dealt with the indemnifying party.

[The balance of this page is intentionally left blank.]

-4-


IN WITNESS WHEREOF, Lessor and Lessee have caused the due execution of this Addendum on their respective behalf.


 
LESSOR:
   
 
HEADWATERS ASSOCIATES
Witness:
 
__________________________________   
 
By: ____________________________________
Print Name:__________________
William Dalusio, General Partner
   
   
   
   
   
   
ATTEST:
LESSEE:
   
 
DNB FIRST, NATIONAL ASSOCIATION
   
   
_________________________________
By: ____________________________________
Ronald K. Dankanich, Secretary
William J. Hieb, President
 
 
-5-



Exhibit 10(q)
AGREEMENT OF LEASE

THIS AGREEMENT OF LEASE is made as of ____________, 2005, by and between ___________________, a _______________ with principal place of business at _____________________________ (“Lessor”) and DNB FIRST, NATIONAL ASSOCIATION (formerly known as Downingtown National Bank), with principal place of business at 4 Brandywine Avenue, Downingtown, PA 19335 ("Lessee").

W I T N E S S E T H :

1. Demise and Lease; Permitted Use.  

(a) Lessor, for and in consideration of the payment of the rentals hereinafter specified, and the performance of the terms, covenants and agreements herein contained, hereby demises and leases unto Lessee and Lessee hereby lets from the Lessor certain premises comprising approximately 0.9 acres of ground, with improvements, known as Tax Map Parcel Nos. 1108004900, 1108005000 and 1108005001, situate on Brandywine Avenue, in the Borough of Downingtown, Chester County, Commonwealth of Pennsylvania (the “Leased Premises”). Lessee’s use of the Leased Premises is subject to the burdens of and entitles the Lessee to the benefits of, the Parking Easement Agreement among Lessee, Lessor and Papermill Brandywine Company, LLC, dated contemporaneously herewith, the form of which is attached hereto as Exhibit A , and intended to be filed of public record (the “Parking Easement Agreement”).

(b) Lessee shall be authorized to use the Leased Premises for: (i) general administrative office use; a financial services center; loan production; customer meetings; a bank, and all uses necessary or incidental to the foregoing (including, without limitation, the sale of mutual funds, securities and other financial and insurance products), maintenance of automated teller machine(s) ("ATMs") to the extend permitted under other provisions of this Lease, safe deposit facilities and office and office related uses, (ii) commercial and professional office use to the extent permitted by applicable law from time to time, and (iii) subject to the prior written consent of the Lessor, which shall not be unreasonably withheld, any other lawful use permitted by applicable law from time to time at the Leased Premises (collectively, the “Permitted Uses”). Lessee shall have the right, in order to maintain proper security and maintenance for the operation of its business, to have pickups or deliveries made from or to the Leased Premises by carriers of cash, securities, instruments, records or other materials commonly transported by such carriers and to permit the use of such portions of the Leased Premises as shall be reasonably required for such purposes.

2. Term; Lessee’s Early Termination Option; Renewal Options.

(a) Subject to Lessee’s “Early Termination Option” as provided in subsection (c) of this Section, this Lease shall be for a period (the “Initial Term”) beginning on the date of this Lease ending on December 1, 2010.
 
 
 
-1-

 

 
(b) Lessee shall have separate options to renew this Lease for three (3) additional , successive terms of five (5) years each (each, a “Renewal Term”), with each Renewal Term commencing consecutively upon the expiration of the Term as it may have been previously extended (the Initial Term and any Renewal Terms are sometimes herein referred to collectively as the “Term.”) All of the terms and conditions applicable to the Term of this Lease shall also apply during each R enewal T erm, except that during each R enewal T erm, the Base Rent shall be a fair market rental taking into account all of the terms and conditions of this Lease, but in no event shall the Base Rent decrease below the amount payable during the immediately prior year. Each renewal option shall be exercisable by written notice to Lessor at least 180 days prior to the end of the then current T erm, so long as Lessee is not then in Default hereunder on the notice date or at the commencement of the renewal term . If, within 15 days after Lessee’s written notice of exercise of the option, Lessee and Lessor shall not have agreed in writing on the amount and rate of Base Rent for the ensuing Renewal Term, the parties shall, within 30 days after Lessee’s written notice, submit the dispute to binding determination by two licensed Pennsylvania real estate appraisers each having a minimum of ten (10) years experience in appraising commercial real estate in Chester County, Pennsylvania, one to be appointed by each of the parties. If the two appraisers cannot agree on the fair market rent, they shall promptly select a third Pennsylvania real estate appraiser having a minimum of ten (10) years experience in appraising commercial real estate in Chester County, Pennsylvania. The appraisers shall submit to Lessor and Lessee, within 120 days after Lessee’s written notice (not less than 60 days prior to the commencement of the Renewal Term), a written determination as to the fair market rent for a Base Rent taking into account all of the terms and conditions of this Lease, which shall be final and binding on Lessor and Lessee. The cost of such determination shall be shared equally between the parties .

(c) Notwithstanding any other provision of this Lease, Lessee shall have the option (the “Early Termination Option”) to terminate this Lease at any time during the Initial Term or any Renewal Term by written notice to Lessor, whereupon this Lease shall terminate on the date specified in Lessee’s notice, which shall be not less than one hundred twenty (120) days after the date of the notice, and upon such termination Lessee have no further obligations to pay rent or any other sum or perform any obligations beyond the termination date of this Lease (other than such as may have accrued prior to such termination or which survive the termination hereof), and shall vacate the Leased Premises.

3. Rent. During the initial Term beginning on the date hereof and ending on December 1, 2010, Lessee shall pay to Lessor as base rent (“Base Rent”) for the Leased Premises the sum of $175,842.00 per year (apportioned for partial Lease years), at the place designated by Lessor in writing, in equal, consecutive monthly installments of $14,653.50, each such installment to be due and payable in advance on the first day of each calendar month during the Term. The Base Rent for any Renewal Term shall be the amount set forth in Section 2(b) hereinabove, and shall be payable in accordance with the terms and conditions set forth herein. In the event the Term shall begin or end other than on the first day and last day, respectively, of a calendar month, the rental for such partial month shall be adjusted utilizing the number of days of the Term actually contained in the calendar month during which the Term begins and ends, respectively. All Base Rent shall be paid in advance on the first day of each calendar month without set off or any demand therefor.

4. Utilities; Janitorial. Lessee shall pay all telephone, communication, electric, gas, heating, air conditioning and other utility charges in connection with the use of the Leased Premises during the Term. Lessee shall provide at its own expense, janitorial and cleaning services to the Leased Premises, including, without limitation, the removal of all trash and rubbish therefrom.
 
 
 
-2-

 

 
5. Expenses. Lessee shall pay all real estate taxes and assessments with respect to the Leased Premises, as well as all expenses for the maintenance and such repair of the Leased Premises as Lessee is responsible for conducting under this Lease. Without limiting the foregoing, Lessee shall pay or reimburse Lessor for Lessor’s “Percentage Share” of all “Parking Area Costs” for any “Parking Area Work” (as those terms are defined in Section 5 of the Parking Easement Agreement) that is completed during and pertains to periods during the term of this Lease.

6. Improvements; Fixtures and Equipment.  

(a) L essee accepts the Leased Premises in an AS IS condition. Lessee shall, at Lessee's expense, perform or cause to be performed such non-structural tenant improvements as it may determine from time to time, without Lessor’s prior approval. Lessee shall obtain Lessor’s prior written approval for any structural or exterior improvements that Lessee proposes to make, which approval will not be unreasonably withheld. All improvements shall be performed in a good and workmanlike manner and shall be conditioned on receipt of all required permits from the governmental authorities having jurisdiction and shall be in accordance with the terms of such permits and in strict compliance with all applicable laws, ordinances, regulations, building codes and the like, as well as any approval of Lessor as required hereunder. In the event that Lessee proposes improvements that (i) Lessee wants the option to remove, or (ii) Lessor reasonably determines by written notice at or prior to the time of Lessor’s consent thereto are reasonably likely to reduce the rental value of the Leased Premises, Lessor and Lessee shall mutually agree on identifying such improvements in writing as “Identified Improvements.” Upon termination of the tenancy created hereby, Lessee shall at Lessor’s option (to be exercised by written notice to Lessee not less than ninety (90) days prior to the expiration or earlier termination of this Lease), or otherwise at Lessee’s option, remove such Identified Improvements at Lessee’s sole cost and expense and repair all damages created thereby. Otherwise, any improvements that are not Identified Improvements, and any Identified Improvements as to which neither Lessor nor Lessee has exercised the option for removal, shall be left in the Leased Premises at the expiration or earlier termination of the Term and shall become the property of Lessor.

(b) All trade fixtures, decorations and equipment installed in the Leased Premises shall be installed by Lessee at Lessee’s sole cost and expense. All such trade fixtures, decorations and equipment shall remain the sole property of Lessee. At the termination of the tenancy created hereby, Lessee shall have the right to remove such items from the Leased Premises, provided Lessee repairs any damage to the Leased Premises resulting from such removal. Any trade fixtures, decorations and equipment that are not removed on or prior to the expiration or earlier termination of this Lease shall be deemed abandoned by Lessee, and Lessor shall either keep such items, or remove them at Lessee's sole cost and expense.
 
7. Repairs and Replacements.

(a) Lessee shall, during the Term, at its cost and expense, maintain, repair and replace (if necessary) the non-structural portions of the improvements on the Leased Premises, the heating, ventilation and air-conditioning system and the sanitary, electrical, and other systems for all portions of the Leased Premises in at least as good condition as at the time of commencement of this Lease . The foregoing shall include without limitation painting, interior and exterior repairs, building maintenance and other service contracts. However, (i) Lessee shall not be obligated to make any structural repairs or to construct or replace any improvements, and (ii) Lessee agrees to make routine roof repairs, but shall not be obligated to replace the roof or parts thereof.
 
 
 
-3-

 

 
(b) Lessee shall make all repairs to the Leased Premises that are necessitated by Lessee’s negligence, willful misconduct or failure to comply with the terms of this Lease, or in the installation or removal of any of Lessee’s fixtures, signs or improvements. Lessee shall replace all broken glass in the Leased Premises.

8. Insurance. Lessee shall, at its sole cost and expense, maintain, during the T erm, comprehensive public liability insurance , and contractual liability insurance for personal injury, death and damage or destruction of property occurring upon, in or about the Leased Premises, consistent with the certificate of coverage attached hereto as Exhibit B and made part hereof (the “Insurance Requirements”) and shall maintain Lessor and its mortgagee as an additional insured on all such policies; provided, however, that Lessee shall have no obligation to obtain or maintain, and it shall be Lessor’s sole responsibility to obtain and maintain, any flood insurance for the improvements on the Leased Premises. Lessee shall also insure the improvements on the Leased Premises at Lessee’s expense during the Term at their full insurable value on terms consistent with the Insurance Requirements. Lessee, at its option, may obtain insurance on the value of its personal property, contents, furniture, fixtures, equipment or inventory maintained or located on the Leased Premises and Lessor shall have no responsibility or liability with respect to the foregoing. Lessee shall hereafter obtain and deliver to Lessor a certificate evidencing the insurance required under this Lease annually upon or immediately after the policy renewal date. Each policy of insurance shall contain an agreement by the insurer that it will not cancel or amend or fail to renew such policy or reduce the coverage thereunder except after thirty (30) days prior written notice to Lessor.

9. Lessee's Covenants. In addition to Lessee’s other covenants and obligations hereunder, Lessee agrees during the Term and for so long as Lessee's occupancy continues:

(a) To pay when due the Base Rent and additional expenses as set forth herein, to maintain the Leased Premises in good condition and repair, reasonable wear and tear excepted and to promptly perform all items of maintenance and repair which Lessee is obligated to perform pursuant to this Lease;

(b) To permit Lessor to have access to the Leased Premises, with prior notice, during Lessee's normal operating hours provided any such entry does not interfere with Lessee’s business or operations, and in the event of an emergency at other times, for the purpose of inspection of the same and to assure Lessor with regard to the performance by Lessee of the terms and conditions hereof, and, during the 6 months prior to expiration of the Term, to show the Leased Premises to prospective purchasers and tenants; provided, however, in recognition of Lessee's security needs and obligations as a bank, Lessor shall not exercise any right it has to enter into any secure area within the Leased Premises or to enter the Leased Premises outside Lessee’s normal operating hours without Lessee’s prior consent and under reasonable security conditions, accompanied by an officer or authorized representative of Lessee. Notwithstanding the foregoing, Lessor may exercise its right to enter the Leased Premises without Lessee’s prior consent in emergency situations threatening life or property in which case Lessor will make reasonable attempts to contact Lessee and will contact local police prior to any such entry;
 
 
 
-4-

 

 
(c) At the expiration or earlier termination of the Term, promptly to yield up the Leased Premises and all improvements, alterations and additions thereto (unless required to be removed) in broom clean condition, and all fixtures and equipment servicing the Leased Premises; and to remove Lessee's signs, goods and effects and any fixtures and equipment used in the conduct of Lessee's business not serving the Leased Premises; and

(d) Comply with all governmental requirements and regulations respecting Lessee's use and occupancy of the Leased Premises in a timely manner and be solely responsible for all tax levies, assessments, licenses or fines arising from the conduct of Lessee's business.

10. Lessor's Covenants and Warranties. Lessor represents, warrants and covenants as follows : the accuracy of which Lessor acknowledges and agrees are conditions to this Lease and material inducements to Lessee to enter into this Lease:

(a) Lessor is the sole owner of the Leased Premises , and has not subjected the Leased Premises to any liens, leases or other agreements (other than the Mortgage Loan) that will have priority over or conflict with this Lease after the date hereof ;

(b) The only mortgage(s) burdening the Leased Premises as of the date of this Lease is a mortgage given by Lessor, as borrower, in favor of Lessee, as lender, to secure purchase money financing provided by Lessee for Lessor’s acquisition of the Leased Premises (the “Mortgage Loan”);

(c) Lessor has full right and power to execute and perform this Lease and to grant the estate demised herein;

(d) Lessor is not aware of any legal proceeding, claim, taking, proposed taking, administrative or judicial order or agreement with any third party that will or is likely to conflict with or result in a claim against the validity of this Lease, Lessee’s taking occupancy of the Leased Premises on the Commencement Date, or Lessee’s using the Leased Premises for any Permitted Uses; and

(e ) Upon payment of the rent and performance of all of the other terms and conditions to be performed by Lessee herein, Lessee shall be entitled to peaceably and quietly hold and enjoy the Leased Premises for the Term (including without limitation any applicable Renewal Term) .

11. Signage. Lessee may erect any sign s on or visible from the exterior of the Leased Premises, provided the same shall comply with applicable legal requirements and are approved by Lessor in writing (such approval not to be unreasonably withheld, conditioned or delayed). Subject to applicable law, Lessor agrees that Lessee may install and utilize throughout the Term the signs presently existing at the Leased Premises. During the Term, Lessee shall be permitted to change its signage from time to time only with the prior written consent or approval of Lessor (such consent not to be unreasonably withheld, conditioned or delayed), provided all modifications to the signage shall be in compliance with applicable laws. Lessee shall, at its sole cost and expense, remove any signage   upon the expiration or earlier termination of this Lease and repair any damage caused by such removal.
 
 
 
-5-

 

 
12. Destruction and Damage; Application of Insurance Proceeds. If any or all of the improvements on the Leased Premises should be damaged by fire, flood or other casualty, this Lease shall not terminate as a result thereof, but Lessee shall retain the right to exercise its Early Termination Option. Except as provided in Section 2(c) hereinabove, no damage or destruction shall relieve Lessee from paying, nor abate in whole or part, the Base Rent and other rent provided under this Lease. Lessee shall only be obligated to repair or replace any damaged or destroyed improvements to the extent of available insurance proceeds (or to the extent of insurance proceeds had Lessee complied with the insurance requirements hereunder). If Lessee exercises its Early Termination Option after damage or destruction and before expenditure of all of the insurance proceeds for completion of the restoration or repair of the damaged or destroyed improvements, Lessee shall pay over to the Lessor any unexpended insurance proceeds to the extent required to complete reasonable restoration or repair. Notwithstanding the foregoing, the provisions of this Lease for application of any insurance proceeds shall at all times be subject to the terms of the Mortgage Loan. Also, notwithstanding anything to the contrary set forth in this Lease: (i) Lessor shall have no obligation to repair or replace any damage to the Leased Premises resulting from fire, flood or other casualty; and (ii) Lessee shall have no obligation to repair or replace any damage to the Leased Premises due to any casualty beyond any insurance proceeds that are available therefor (or that would have been available had Lessee complied with the insurance requirements hereunder).

13. Liability.

(a) Damage in General. Lessee agrees that Lessor and its members, partners, employees and agents, shall not be liable to Lessee and Lessee hereby releases said parties from any liability for any personal injury, loss of income or damage to loss of persons or property in or about the Leased Premises from any cause whatsoever unless and to the extent such damage, loss or injury results from the negligence , willful misconduct or breach of law or regulation or the terms of this Lease of or by Lessor, its members, partners, employees or agents. Lessor and its respective members, partners, employees and agents shall not be liable to Lessee for any such damage or loss, whether or not such damage or loss results from such negligence, to the extent Lessee is compensated therefor by Lessee’s insurance or should have been compensated by Lessee's insurance if Lessee failed to maintain the insurance required under Section 8 hereinabove. Further, notwithstanding anything to the contrary contained in this Lease, Lessee agrees that Lessee shall look solely to the estate and property of Lessor in the Leased Premises for the collection of any judgment (or other judicial process) requiring the payment of money by Lessor in the event of any default or breach by Lessor with respect to any of the terms, covenants and conditions of this Lease, to be observed or performed by Lessor, and no other assets or property of Lessor shall be subject to levy, execution or other procedures for the satisfaction of Lessee’s remedies; provided, however, that notwithstanding the foregoing provisions limiting Lessee’s remedies and recourse against Lessor, such provisions shall be personal to Lessor and shall not apply to any of Lessor’s successors or assigns, and shall apply only so long as Lessor remains the sole owner of the Leased Premises.
 
 
 
-6-

 

 
(b) Indemnity.  
(i) Lessee shall defend, indemnify and hold harmless Lessor and its members, partners, agents and employees from and against all liabilities, obligations, damages, penalties, claims, costs, charges and expenses, including reasonable attorneys’ fees, which may be incurred by or asserted by reason of any of the following that shall occur during the Term:

(A ) any work or act done, in or about the Leased Premises or any part thereof at the direction of Lessee, its agents, contractors, subcontractors, servants, employees, licensees or invitees;

(B) any negligence or other wrongful act or omission on the part of Lessee or any of its agents, contractors, subcontractors, servants, employees, sub-tenants, licensees or invitees ;

( C) any accident, injury or damage to any person or property occurring in, on or about the Leased Premises or any part thereof, unless and to the extent caused by the negligence, willful misconduct or breach of law, regulation or the terms of this Lease of or by Lessor, its employees or agents; and/or
 
(D) any failure on the part of Lessee to perform or comply with any of the covenants, agreements, terms , provisions, conditions or limitations contained in this Lease on its part to be performed or complied with.
 
(ii) Lessor shall defend, indemnify and hold harmless Lessee and its affiliates, shareholders, directors, agents and employees from and against all liabilities, obligations, damages, penalties, claims, costs, charges and expenses, including reasonable attorneys’ fees, which may be incurred by or asserted by reason of any of the following which shall occur during the Term of this Lease:

(A) any work or act done, in or about the Leased Premises or any part thereof at the direction of Lessor or any of its agents, contractors, subcontractors, servants or employees or any of its licensees or invitees that are not the Lessee or Lessee’s licensees or invitees;

(B) any negligence or other wrongful act or omission on the part of Lessor or any of its agents, contractors, subcontractors, servants or employees or any of its licensees or invitees that are not the Lessee or Lessee’s licensees or invitees;

(C) any accident, injury or damage to any person or property occurring in, on or about any portion of the Leased Premises to the extent caused by the negligence, willful misconduct or breach of law, regulation or the terms of this Lease of or by Lessor, its employees or agents; and/or

(D) any failure on the part of Lessor to perform or comply with any of the covenants, agreements, terms, provisions, conditions or limitations contained in this Lease on its part to be performed or complied with.
 
 
 
-7-

 

 
(c) Survival. The provisions of this Section shall survive termination and any other expiration of this Agreement.

14. Assignment and Subletting.    

(a) Lessee may at any time, and from time to time, assign its interest in this Lease, or sublease, or permit the occupancy of, all or any part of the Leased Premises without Lessor's consent to any successor in interest of Lessee or to any present or future parent, affiliated or subsidiary corporation or other entity, whether arising pursuant to a sale of stock, sale of assets, merger, consolidation or otherwise, or in the ordinary course of business as required to facilitate any joint marketing of banking or other financial products or services (the aforesaid permitted assignees, sublessees, and licensees are hereinafter collectively referred to as the ''Related Parties"), provided that: (i) any such transfer shall be subject to the terms and conditions of this Lease; (ii) the original Lessee named hereunder shall remain fully liable for all of the terms and conditions of this Lease; (iii) if Lessee proposes to assign its rights under this Lease to someone other than by operation of law, the Lessee and all parties (if any) guarantying the terms and conditions of this Lease shall have a combined tangible net worth (not including goodwill) equal to or greater than the tangible net worth (not including goodwill) of the original Lessee named hereunder as of the commencement of the Term or immediately prior to such transfer (whichever is greater); and (iv) the term of any rights of any Related Parties shall not exceed the then remaining Term (including any Renewal Term) of this Lease. Lessee agrees to promptly notify Lessor in writing of any such assignment or subletting and provide evidence to Lessor of such transfer and that Lessee has complied with the terms and conditions set forth herein.

(b) Except for subleases, licenses and assignments to Related Parties, as permitted above, Lessee agrees not to assign, mortgage or otherwise transfer its interest in this Lease or in the Leased Premises or to sublease all or any part of the Leased Premises to any third party without first obtaining Lessor's written consent. The parties agree that it would be unreasonable for Lessor to withhold its consent to a sublease or assignment unless (i) Lessor reasonably believes that the use of the Leased Premises may not continue to comply with the terms and conditions of this Lease, or (ii) the proposed assignee’s financial condition and/or business experience are not reasonably acceptable to Lessor, or (iii) Lessee is then in default under this Lease beyond applicable cure periods.
 
15. Default; Remedies.  

(a) Lessee's Default. Lessee will be in "Default" if (i) Lessee fails to pay Base Rent, additional expenses or any other amount owning hereunder when due,   and such failure continues for ten (10) days after written notice to Lessee of such failure ; (ii) Lessee fails to perform any other material covenant or agreement contained in this Lease within thirty ( 3 0) days after written notice of the failure from Lessor; provided, however if the failure is of such a nature that it cannot be cured within said thirty (30) day period, Lessee will not be deemed in default provided Lessee commences to cure the default within said thirty (30) day period and thereafter continuously prosecutes such cure to completion; and/or (iii) Lessee vacates or abandons the Leased Premises or removes or manifests an intention to remove Lessee’s goods and property from the Leased Premises other than in the ordinary course of its business; and/or ( iv ) Lessee is adjudicated a bankrupt in a proceeding initiated by or against it or a receiver for Lessee or for all or a substantial part of its property is appointed, or a court order is entered approving a petition seeking reorganization or an arrangement under the Bankruptcy Code, and any such adjudication, appointment or order is not vacated, set aside or otherwise terminated or stayed within sixty (60) days from the date of its entry.
 
 
 
-8-

 

 
(b) Remedies. Upon the occurrence of a Default, Lessor may, at any time thereafter and in addition to all other available legal or equitable rights and remedies, do any one or more of the following (but nothing in this Lease or the following provisions shall relieve Lessor of any obligation to mitigate damages Lessor may have under applicable law); provided, however, in no event shall Lessor be required to (i) accept a below market rental rate for the Leased Premises; (ii) accept any tenant whose creditworthiness is unsatisfactory to Lessor in its sole discretion; or (iii) accept any tenant whose business violates any exclusives or restrictions imposed upon the Leased Premises ) (Lessee shall also pay to Lessor all reasonable attorney’s fees, costs and expenses incurred by Lessor as a result of an occurrence of Default by Lessee):

(i) Demand, sue and recover from Lessee any and all installments of rent already due and payable and in arrears, or any other charge, expenses or cost herein agreed to be paid by Lessee which may be due and payable and in arrears, as of the time of the date of the Default.

(ii) Demand, sue and recover from Lessee liquidated damages in an amount (if any) equal to any positive difference obtained by subtracting (i) the fair rental value of the Leased Premises for a period of 120 days from and after the date of the Default (ii) the Base Rent then payable under this Lease for a period of 120 days from the date of the Default.
 
(iii) Terminate this Lease and repossess and enjoy the Leased Premises.

16. Subordination ; Nondisturbance . This Lease is and shall be subject and subordinate to the lien and mortgage securing the Mortgage Loan and to any and all renewals, modifications, consolidations, replacements and extensions thereof,   on the condition that each holder of an interest in any mortgage or other lien shall have delivered to Lessee a written nondisturbance agreement providing that, so long as Lessee is in compliance with Lessee’s obligations under this Lease, such party agrees (a) to recognize Lessee's rights, tenancy and occupancy under this Lease, and (b) not to disturb Lessee's occupancy of the Leased Premises, notwithstanding any termination of any such lease or foreclosure of any such mortgage . This paragraph shall be self-operative and no further instrument of subordination shall be required by any mortgagee, but in confirmation of such subordination, Lessee shall execute within fifteen (15) days after being so requested, any certificate that Lessor may reasonably require, acknowledging such subordination.

17. Estoppel Statement. Lessee and Lessor, from time to time, within ten (10) days after request by the other party , shall execute, acknowledge and deliver to the other party a statement, which may be relied upon the other party or any proposed assignee of its interest in this Lease or any existing or proposed mortgagee or ground lessor or purchaser of the Leased Premises, certifying that this Lease is unmodified and in full force and effect (or that the same is in full force and effect as modified and listing the instruments of modification), the dates to which rent and other charges have been paid whether or not Lessor (in the case of a certificate by Lessee) or Lessee (in the case of a certificate by Lessor is in default hereunder or whether the certifying party has any claims or demands against the other party (and, if so, the default, claim and/or demand shall be specified) and certifying as to such other matters as the other party may   reasonably request. Lessee and Lessor each acknowledges that any such statement so delivered by it may be relied upon by the requesting party and any such assignee, any landlord under any ground or underlying lease or by any perspective purchaser, mortgagee or any assignee of any mortgage.
 
 
 
-9-

 

 
18.  
Condemnation.  

(a) If the whole of the Leased Premises is condemned for any public use or purpose by any legally constituted authority (or is sold to such authority in lieu of condemnation), this Lease shall cease from the date of such taking or sale and rental shall be accounted for between Lessor and Lessee as of the date of the surrender of possession.

(b) If only a portion of the Leased Premises is so taken or sold then from and after the date of taking or sale, so long as Lessee shall not have exercised its Early Termination Option, Lessee shall remain on the remaining portion of the Leased Premises, under the terms and conditions of this Lease, provided, however, that the rental shall be proportionately reduced to reflect the portion of the Leased Premises so taken or sold, subject to the terms of the Mortgage Loan.

(c) No condemnation or condemnation award shall prejudice the rights of either Lessor or Lessee to recover compensation from the condemnation.

19. Holding Over.   If Lessee remains in possession of the Leased Premises or any part thereof after the expiration or earlier termination of the Term, such occupancy shall be a tenancy at sufferance at a Base Rent in the amount of one hundred fifty percent (150%) of the Base Rent payable in the last month of the Term, plus all other charges payable hereunder, and Lessee shall be responsible for any and all damages resulting from such holding over.

20. Lessor Nonpayment or Nonperformance. In the event of Lessor's failure to pay any sum or sums or perform any obligation which Lessor is obligated to pay or perform and such nonpayment or nonperformance may result in a lien, charge or encumbrance upon the Leased Premises or interferes with the conduct of Lessee's business in the Leased Premises, Lessee shall have the right, but not the obligation, to pay or perform the same to the extent necessary to prevent any such lien, charge or encumbrance or to address any such interference, but only after Lessee shall have given Lessor thirty (30) days’ prior written notice of Lessee’s intention to do so and Lessor shall have failed to cure such nonpayment or nonperformance within such thirty (30) day period (or, as to any breach other than one that interferes with the conduct of Lessee’s business in the Leased Premises, such longer period of time provided that Lessor commences to cure such default within such thirty (30) day period and diligently completes such cure to completion). Lessor shall, within thirty (30) days after demand, reimburse Lessee for the reasonable costs and expenses incurred by Lessee in making such payment or performing such obligation as aforesaid, including reasonable attorneys' fees. Except if due to a bona fide dispute by Lessor, if Lessor fails timely to make such payment to Lessee, Lessee shall have the right to deduct such sums from the next installments of Base Rent due under this Lease.
 
 
 
-10-

 

 
21. Disputes; Payment or Performance “Under Protest.”     Except in connection with the non-payment of rent by Lessee against which Lessee has no claim of set-off or abatement, in the event of an unresolved dispute between Lessor and Lessee regarding the performance by either party of an obligation or condition of this Lease, as a condition precedent to the filing of litigation, authorized representatives of Lessor and Lessee shall use reasonable efforts to resolve said dispute within 30 days after receipt of a default notice. In addition, if at any time a dispute shall arise as to any sum of money to be paid by one party to the other under the provisions hereof or as to any work to be performed by either of them under the provisions hereof, the party against whom the obligation is asserted shall have the right, in addition to any other rights provided under this Lease, to make payment or perform such work “under protest”, in which event such payment or performance shall not be regarded as voluntary payment or performance and that party shall not be deemed to have waived any rights by tendering payment or performance and, to the extent a determination is later made that such party was not obligated to make such payment or performance, such party shall retain a right to repayment of that portion of such sum or of the cost of such performance that it is determined not to have been obligated to tender.

22. Mechanic's Liens. At all times during the term of this Lease, Lessee shall keep the Leased Premises free and clear of all liens and claims of liens for labor, services, materials, supplies, or equipment performed on or furnished to the Leased Premises at the direction or order of Lessee. Lessee shall discharge or cause the Premises to be released from any such lien or claim of lien within the lesser of (i) 60 days after notification to Lessee of perfection or recordation of the lien or (ii) such period as may be required under Lessor’s mortgage. In addition, prior to the commencement of any lienable work at the Leased Premises, Lessee shall obtain a waiver of liens certificate binding on each contractor, subcontractor and materialmen in a form reasonably acceptable to Lessor and Lessee shall cause such waiver of liens to be recorded in the applicable governmental office.

23. Hazardous Materials. Lessee shall not use or knowingly permit any third party to use any “Hazardous Substances” (as defined below) in, on or near the Leased Premises except in accordance with applicable laws and regulations. Lessee shall indemnify and hold Lessor harmless from and against any and all claims, loss, liability, judgments, suits, actions, proceedings, costs, expenses and damages (including, but not limited to, reasonable attorneys’ fees) and the cost of repairs and improvements necessary to return the Leased Premises to the physical condition existing prior to undertaking any activity in violation of the covenant in the preceding sentence. As used herein, "Hazardous Substances" shall mean any petroleum, hazardous, toxic or dangerous waste, substance or material defined as such in, or for purposes of the Comprehensive Environmental Response, Compensation and Liability Act, any so called “superfund or superlien” law or any other federal, state or local statute, law, ordinance, code, rule, regulations, order, decree or other requirement of any governmental authority regulating, relating to, or imposing liability or standards of conduct concerning any hazardous, toxic or dangerous waste, substance or material as now in effect and applicable to the Premises. This indemnity shall survive the expiration or earlier termination of this Lease.

24. Miscellaneous.  

(a) Examination or review of this Lease by or on behalf of either Lessor or Lessee shall not be construed as approval or acceptance hereof and this Lease shall not be effective until executed by duly authorized signatories of both Lessor and Lessee. Because each party has been separately represented by counsel and has had an adequate opportunity to review and propose revisions to drafts of this Lease, neither party shall assert or have the benefit of any legal doctrine providing presumptions against the other party as a drafter of this Lease. This Lease may not be amended or modified except by a writing signed by Lessor and Lessee.
 
 
 
-11-

 

 
(b) No consent or waiver, express or implied, by Lessor or Lessee to or of any breach of any agreement or duty to the other shall be construed as a consent or waiver of any other breach of the same or any other agreement or duty.

(c) All notices, requests and demands hereunder shall be deemed to have been given on the date received or the date such receipt is refused provided that the notice is given by hand delivered, overnight courier, or United States mail, postage prepaid, registered or certified mail, return receipt requested, addressed as follows:


If to Lessee:
DNB First, National Association
 
4 Brandywine Avenue
 
Downingtown, PA 19335
 
Attention: William J. Hieb, President
   
With a copy to:
David F. Scranton, Esquire
 
Stradley, Ronon, Stevens & Young, LLP
 
30 Valley Stream Parkway
 
Malvern, PA 19355
 
If to Lessor:
__________________
 
__________________
   
With a copy to:
Scott C. Butler, Esquire
 
Kaplin Stewart Meloff Reiter & Stein
 
Building 640, 350 Sentry Parkway
 
P.O. Box 3037
 
Blue Bell, PA 19422-0765
 
(d) The invalidity or unenforceability of any provision of this Lease shall not affect or render invalid or unenforceable any other provision hereof.

(e) This Lease shall be construed under the internal laws of the Commonwealth of Pennsylvania, without reference to rules of choice of law or conflicts of law, and by any pre-empting federal law.
 
(f) This Lease shall not be recorded in whole or in memorandum form by Lessee without the prior written consent of Lessor.
 
 
 
-12-

 

 
(g) Lessor and Lessee represent and warrant to each other that they have not consulted or contacted any agent, broker, or finder in connection with this Lease. Lessor and Lessee agree to defend, indemnify and hold the other harmless from any and all claims for compensation or commission, or any portion thereof, in connection with this Lease by any broker, agent, or finder (other than Broker) claiming to have dealt with the indemnifying party. The provisions of this Section shall survive termination and any other expiration of this Agreement.

(h) Time is of the essence with regard to each and every provision of this Lease.


- -
-13-


IN WITNESS WHEREOF, Lessor and Lessee have executed this Lease as of the day and year first above written.

Attest:
 
 
 
________________________________
(Assistant) Secretary
Lessee:
DNB FIRST, NATIONAL ASSOCIATION
 
 
By: ____________________________
William J. Hieb
President
Attest:
 
 
 
Sign: ________________________________
Print Name: _______________________
Title: _______________________
Lessor:
________________________________
 
 
By: ________________________________
Print Name: _______________________
Title: _______________________



-14-




EXHIBIT A

Parking Easement









EXHIBIT B

Insurance Requirements



See attached.

Exhibit 10(r)
AMENDMENT TO CHANGE OF CONTROL AGREEMENT

THIS AMENDMENT TO CHANGE OF CONTROL AGREEMENT dated as of January 26, 2006 (this "Amendment"), amends that certain Change of Control Agreement dated September 22, 2003 (the “Agreement”) by and among DNB FINANCIAL CORPORATION ("Holding Company"), DNB FIRST, NATIONAL ASSOCIATION (formerly known as Downingtown National Bank), a national banking association with principal offices at 4 Brandywine Avenue, Downingtown, PA 19335 ("Bank") (Holding Company and Bank are sometimes referred to individually and collectively herein as the "Company") and ______________________, an individual ("Executive").

Background

A. Company and Executive wish to modify the Agreement to increase the “Base Severance” payable to Executive under certain circumstances, specified in the Agreement, after the occurrence of a “Change in Control” (as defined in the Agreement).

B. The Boards of Directors of the Holding Company and the Bank have each approved this Agreement and it is intended to be maintained as part of the official records of the Holding Company and the Bank.

NOW THEREFORE, in consideration of the mutual promises and agreements set forth herein, the parties agree as follows:

1. Definitions . Capitalized terms used in this Amendment and not otherwise defined in this Amendment shall have the respective meanings assigned thereto in the Agreement.

2. Change in Certain Severance Payment Amounts . Paragraph (f)(I) of Section 7 of the Agreement is hereby amended to read in full as follows:

(I) Base Severance . An amount equal to: (A) the annual base salary paid to the Executive and includible in the Executive's gross income for federal income tax purposes during the year in which the date of termination occurs by Company and any of its subsidiaries subject to United States income tax; multiplied by (B) 2.00. Such payment shall be made in a lump sum within one (1) calendar week following the date of termination, subject to withholding by the Company as required by applicable law and regulations. Notwithstanding any provision of this Agreement or any other agreement of the parties, if the severance payment or payments under this Agreement, either along or together with other payments which the Executive has the right receive from the Company, would constitute a "parachute payment" (as defined in Section 280G of the Internal Revenue Code of 1986, as amended (the "Code") or any successor provision, such lump sum severance payment shall be reduced to the largest amount as will result in no portion of the lump sum severance payment under this Agreement being subject to the excise tax imposed by Section 4999 of the Code.
 
 
 
 

 

 
3. Reaffirmation of Agreement as Amended; Conflicts . All of the provisions of the Agreement, as amended by this Amendment, remain in full force and effect. In the event that any express provision of the Agreement conflicts with any express provision of this Amendment, the express provisions of this Amendment shall control. All references to the “Agreement” hereafter shall mean the Agreement as amended by this Amendment.

4. Amendments . No amendments to this agreement shall be binding unless in a writing, signed by both parties, which states expressly that it amends the Agreement.

5. Prior Agreements . There are no other agreements between Company and Executive regarding the subject matter of this Amendment. This Amendment is the entire agreement of the parties with respect to its subject matter and supersedes any and all prior or contemporaneous discussions, representations, understandings or agreements regarding its subject matter.

6. Assigns and Successors . The rights and obligations of Company and Executive under this Amendment shall inure to the benefit of and shall be binding upon the successors and assigns of Company and Executive, respectively, provided, however, that Executive shall not assign or anticipate any of his rights hereunder, whether by operation of law or otherwise. For purposes of this Agreement, “Company” shall also refer to any successor to Holding Company or Bank, whether such succession occurs by merger, consolidation, purchase and assumption, sale of assets or otherwise.

IN WITNESS WHEREOF, the parties hereto have caused the due execution of this Agreement as of the date first set forth above.

Attest:
 
 
 
_________________________
Ronald K. Dankanich
Secretary
Holding Company:
DNB FINANCIAL CORPORATION
 
 
By:________________________________
William S. Latoff
Chief Executive Officer
Attest:
 
 
 
_________________________
Print Name: ____________________
Secretary
Bank
DNB FIRST, NATIONAL ASSOCIATION
 
 
By:________________________________
William S. Latoff
Chief Executive Officer
Witness:
 
 
_______________________________
Print Name: _____________________
Executive:
 
 
__________________________
__________________________
Individually



Exhibit 10(s)

STOCK OPTION AGREEMENT
(Non-Qualified Option - Immediate Vesting - Restricted Stock)

THIS AGREEMENT GRANTS A NON-QUALIFIED STOCK OPTION

RESALE OF STOCK ISSUED ON EXERCISE OF THIS OPTION WILL BE RESTRICTED

Dear _______________________________ (“Grantee”):

In view of your substantial contributions toward the achievement of the business goals and objectives of DNB Financial Corporation (the "Corporation") and DNB First, National Association (the "Bank") and the expectation of your future contributions, the Board of Directors of the Corporation is pleased to award you an option to purchase shares of the Common Stock of the Corporation pursuant to the 1995 Stock Option Plan of DNB Financial Corporation (As amended and restated, effective as of April 27, 2004) (the "Plan"). This letter will serve as the stock option agreement between you and the Corporation. The option awarded to you is subject to the following terms.

1.   NUMBER OF SHARES: You are awarded an option to purchase a total of ______ shares of the Common Stock of the Corporation, subject to the terms, conditions and restrictions set forth in this Agreement and the Plan.

2.   RESALE RESTRICTIONS ON SHARES:

(a) When issued, your resale or other disposition of these shares will be restricted for two (2) years from the date the Common Stock is issued to you , on the following terms and will bear the following legend:

“Sale, assignment, pledge, gift, or any other disposition, alienation or encumbrance of the shares represented by this certificate are restricted and prohibited until ______________, _____ pursuant to the terms of a Stock Option Agreement dated December 22, 2005, between DNB Financial Corporation and the holder of the shares named on this certificate, which may be examined at the principal office of the Company, and such shares may be sold, transferred, assigned, pledged, given or otherwise disposed of, alienated or encumbered only upon compliance with the terms of that Agreement.”

(b) Notwithstanding subsection (a) of this Section (but subject to subsection (c) of this Section), upon and after issuance of the shares on your exercise of this option, you will be authorized to resell these shares free of the restriction set forth in subsection (a) of this Section solely for the purpose of paying or reimbursing the Corporation for federal, state or local withholding taxes applicable to your exercise of any stock options relating to shares of Common Stock of the Corporation.
 
 
 
 

 

 
(c) Even if you are permitted to resell these shares free of the restriction described in subsection (a) of this Section, resale may nevertheless be restricted for other reasons under applicable securities laws. For example, i f you are an “affiliate” of the Corporation, your resale of the Common Stock you receive on exercise of an Option will be subject to resale restrictions. A person who is an “affiliate” of the Corporation may not resell shares of Common Stock received by such employee upon exercise of Options under the Plan, except pursuant to an effective registration statement under the Securities Act of 1933 (the “Securities Act”) or in accordance with Rule 144 promulgated under the Securities Act or another exemption available under the Securities Act. For purposes of the Securities Act, an employee will be considered to be an “affiliate” of the Corporation if such employee directly or indirectly controls the Corporation. In addition, under Section 16(b) of the Securities Exchange Act of 1934 (the “Exchange Act”), if you are a director or one of certain types of “officer” of the Corporation identified in SEC regulations under Section 16(b), you may be liable to the Corporation for profit you are deemed to realize if you make certain types of purchases and certain types of sales of the Common Stock within a period of less than six months of each other. You should consult with legal counsel as to your status as an “affiliate” of the Corporation and the applicability of Section 16(b) of the Exchange Act to you.

3.   TYPE OF OPTION: The option awarded to you is a Non-Qualified Option as that term is defined in the Plan.

4.   EXERCISE PRICE: The shares may be purchased upon your exercise of this option for the price of $____ per share

5.   DATE OF GRANT OF AWARD: The Grant Date of the award of this option is _____, 200_, which is also the date of this Agreement.

6.   STATED EXPIRATION DATE: Unless earlier terminated as explained below, the option awarded to you expires (with respect to any number of shares subject to this option not previously exercised) on the 10th anniversary of the Grant Date stated above. This is the Stated Expiration Date .

7.   DATE OPTION BECOMES EXERCISEABLE; LOSS OF OPTION IN CERTAIN CIRCUMSTANCES: The stock option awarded to you is exercisable at any time after the Grant Date stated above. The stock option remains exercisable by you until the expiration of the option in accordance with the terms of this Agreement and the terms of the Plan.

8.   EXERCISE OF OPTION: You may exercise the option awarded to you from time to time as provided above by delivering to the Corporation all of the following:

(a)   Written notice of the exercise marked to the attention of the Chief Financial Officer specifying the number of whole shares in respect of which you are exercising the option.
 
(b)   Payment of the exercise price for such shares in any of the following forms: (i) cash, (ii) certified check payable to the order of the Corporation, (iii) shares of Common Stock of the Corporation already owned by you, (iv) shares of Common Stock of the Corporation you are entitled to receive as a result of stock option exercises that you are entitled to make for such purpose, but only if those options are “in the money,” or (v) any combination of the foregoing.

(c)   Payment of any federal, state and local withholding taxes required in respect of such exercise in any combination of the forms of payment described in (b) above.

Shares of Common Stock of the Corporation may only be applied against the exercise price or to pay any federal, state or local withholding taxes to the extent consistent with any restrictions applicable to such shares. If shares of Common Stock of the Corporation are to be applied in whole or partial payment of the exercise price or any withholding taxes, they shall be applied at their fair market value (as determined under the Plan) on the Exercise Date.
 
 
 
 

 

 
Upon receipt of the documents and payments listed above, the Corporation will issue you a certificate for the number of shares with respect to which you have exercised the option.

9.   EXERCISE DATE: The date on which the Corporation receives the documents specified above in complete and otherwise acceptable form and the payments specified above will be treated as the Exercise Date with respect to your exercise of the stock option.

10.   NON-ASSIGNABILITY OF OPTION: Except as provided by the Plan, the option awarded to you is exercisable only by you. The option may not be transferred, assigned, pledged as security or hypothecated in any other way and shall not be subject to execution, attachment or similar process even if you agree with someone else that it will be, except that if you die while still employed with the Corporation or the Bank, your estate or the person who acquires the right to exercise the Stock Option upon your death by bequest or inheritance may exercise your option. Upon any attempt by you to transfer, assign, pledge, hypothecate or otherwise dispose of this option or of any portion thereof or upon the levy of any execution, attachment or similar process on this option or on any portion thereof, the option awarded to you will immediately expire with respect to the number of shares not exercised prior to such event.

11.   RIGHTS IN SHARES SUBJECT TO OPTION: You will not be treated as a holder of any of the shares subject to this option or of any rights of a holder of such shares unless and until the shares are issued to you as evidenced by stock certificates.

12.   EFFECT ON EMPLOYMENT: This letter is not an employment agreement or service contract. Therefore, none of the rights awarded to you by this letter affect, in any way, your employment or service relationship with the Corporation or the Bank.

13.   TERMINATION OF EMPLOYMENT OR SERVICE: Except as otherwise provided in the Plan or this Agreement, upon termination of your employment with the Corporation or the Bank, if applicable, and your separation from service as a Director of the Corporation and the Bank, if applicable, the unexercised portion of this option will terminate according to the following terms:

(a)   If you terminate or separate on account of death or disability or you terminate or separate on account of retirement which has been approved by the Corporation, your option will terminate on the Stated Expiration Date described above.

(b)   If the termination of your employment or separation from service as a Director is a “Termination for Cause” as defined in the Plan, your option will terminate automatically with respect to any shares not previously exercised, effective immediately as of your termination or separation.
 
  (c)   If you terminate or separate for any other reason, your option will terminate at the close of business on the earlier of the Stated Expiration Date described above or on the ninetieth (90th) day following the date of your termination or separation.

14.   OPTION AWARDED SUBJECT TO PLAN PROVISIONS: The Plan provisions take precedence over the provisions of this letter agreement, Therefore, in the case of any inconsistency between any provision of this letter agreement and any provision of the Plan in effect on the Grant Date, the provision of the Plan will control.
 
 
 
 

 

 
15.   COUNTERPARTS: This letter agreement may be executed in one or more counterparts each of which shall be deemed an original and all of which shall be deemed one and the same agreement.

IN WITNESS WHEREOF, the Corporation and the Grantee have duly executed this Agreement as of the Grant Date.

DNB FINANCIAL CORPORATION
 
 
By: ________________________________
Print Name: __________________________
Title: _______________________________
Grantee:
 
 
________________________________
(Signature)
Print Name: _______________________


12-2005
 
 
 

 

1995 STOCK OPTION PLAN OF DNB FINANCIAL CORPORATION
(As amended and restated, effective as of April 27, 2004)

NOTICE OF STOCK OPTION EXERCISE

To:   DNB Financial Corporation Attention: Chief Financial Officer

From: ______________________________
(Grantee Name)
Date: __________________, 20____
Tel.No. (______) _______ - ___________
Address:
_______________________________
_______________________________

Date of Grant: _______________, _______     Number of Shares Exercised: ________

Exercise Price Per Share: $ _________.____     Total Exercise Price: $ __________

PLUS:

Federal Income Tax Withholding
$ __________. ____
(Contact Payroll to Determine)
 
 
 
F.I.C.A. Tax Withholding
$ __________. ____
(Contact Payroll to Determine)
 
 
 
Pennsylvania Personal Income Tax Withholding
$ __________. ____
(Contact Payroll to Determine))
 
 
 
Local Earned Income Tax Withholding
$ __________. ____
(Contact Payroll to Determine)
 
 
 
Subtotal of withholding taxes
$ __________. ____
(Contact Payroll to Determine)
 
 
 
Total Remittance
$ __________. ____
 
_____ Check this box if you want to use all or part of any shares exercised that are “in the money” to pay exercise price or withholding taxes.
(Attach certified check for net remittance due or attach properly endorsed certificates of stock with equal value)
[Please note that final remittance due is subject to adjustment pending determination of applicable stock value]

Please accept the above notice of exercise and issue share certificates as required.


__________________________________
(signature of person authorized to exercise)
 
 


Exhibit 21

Subsidiary List

Name
Jurisdiction
-----------------------------------------------------------
---------------------------------------------
DNB First, National Association
PA
   
DNB Capital Trust I
DE
   
DNB Capital Trust II
DE
   
DOWNCO, Inc.
PA
   
DNB Financial Services
PA

 
 


Exhibit 23


 
Consent of Independent Registered Public Accounting Firm


The Board of Directors
DNB Financial Corporation:
 

 
We consent to the incorporation by reference in the Registration Statement on Form S-8 of DNB Financial Corporation of our report dated March 10, 2006, with respect to the consolidated statements of financial condition of DNB Financial Corporation and subsidiary as of December 31, 2005 and 2004, and the related consolidated statements of operations, stockholders’ equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2005, which report appears in the December 31, 2005, annual report on Form 10-K of DNB Financial Corporation.
 
 

 
March 22, 2006
Philadelphia, Pennsylvania
 
 


 


Exhibit 31.1

CERTIFICATION PURSUANT
TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, William S. Latoff, certify that:

1. I have reviewed this annual report on Form 10-K of DNB Financial Corporation (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

 
/s/ William S. Latoff
-------------------------------------
William S. Latoff
Chairman and Chief Executive Officer
March 23, 2006



 

Exhibit 31.2
CERTIFICATION PURSUANT
TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002

I, Bruce E. Moroney, certify that:

1. I have reviewed this annual report on Form 10-K of DNB Financial Corporation (the "Registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

4. The Registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and

5. The Registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting.

 

/s/ Bruce E. Moroney
-------------------------
Bruce E. Moroney
Chief Financial Officer
March 23, 2006
 



 

Exhibit 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of DNB Financial Corporation (the "Registrant") on Form 10-K for the year ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, William S. Latoff, Chairman and Chief Executive Officer of the Registrant, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.



/s/ William S. Latoff
-------------------------
William S. Latoff
Chairman and Chief Executive Officer
March 23, 2006



 


Exhibit 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of DNB Financial Corporation (the "Registrant") on Form 10-K for the year ended December 31, 2005 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Bruce E. Moroney, Chief Financial Officer of the Registrant, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
 

/s/ Bruce E. Moroney
-----------------------------
Bruce E. Moroney
Chief Financial Officer
March 23, 2006