SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from to

Commission file number: 0-16181

ABC BANCORP (A GEORGIA CORPORATION)
I.R.S. EMPLOYER IDENTIFICATION NUMBER 58-1456434
310 FIRST STREET, S.E., MOULTRIE, GEORGIA 31768
TELEPHONE NUMBER: (912) 890-1111

Securities registered pursuant to Section 12(b) of the Act

None

Securities registered pursuant to Section 12(g) of the Act

Common Stock, Par Value $1 Per Share

Check whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Check if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]

As of March 1, 2000, registrant had outstanding 8,588,867 shares of common stock, $1 par value per share, which is registrant's only class of common stock. The aggregate market value of the voting stock held by nonaffiliates of the registrant was approximately $75,446,000.

DOCUMENTS INCORPORATED BY REFERENCE

The information required by Part III of this Annual Report is incorporated by reference from the Registrant's definitive proxy statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this Annual Report.


PART I

ITEM 1. BUSINESS OF THE COMPANY AND THE SUBSIDIARY BANKS

ABC Bancorp ("ABC") was organized as a bank holding company under the Federal Bank Holding Company Act of 1956, as amended in 1981 (the"BHCA"), and the bank holding company laws of Georgia.

ABC provides, through its commercial bank subsidiaries described below (sometimes hereinafter referred to as the "Banks"), banking services to individuals and businesses in southwestern and southcentral Georgia and southeastern Alabama. ABC's executive office is located at 310 First Street, S.E., Moultrie, Georgia 31768, and its telephone number is (912) 890-1111. As a registered bank holding company, ABC is subject to the applicable provisions of the Federal Bank Holding Company Act and the Georgia Bank Holding Company Act, as well as to supervision by the Board of Governors of the Federal Reserve System, the Federal Deposit Insurance Corporation and the State of Georgia Department of Banking and Finance.

ABC's primary business as a bank holding company is to manage the business and affairs of the Banks. The Banks provide a broad range of retail and commercial banking services to its customers, including checking, savings, NOW and money market accounts and time deposits of various types; loans for business, agriculture, real estate, personal uses, home improvement and automobiles, credit cards; letters of credit; trust services; discount brokerage services through a correspondent bank; IRA's; safe deposit box rentals; bank money orders; and electronic funds transfer services, including wire transfers and automated teller machines. ABC maintains a diversified loan portfolio and makes no foreign or energy-related loans.

While ABC has decentralized certain of its management responsibilities, it maintains efficient centralized operating systems. As a result, corporate policy, strategy and certain administrative policies are established by ABC's board of directors, while lending and community-specific marketing decisions are made primarily by each bank to allow it to respond to differing needs and demands of its own market. Data processing functions are centralized in the ABC's data processing division located in Moultrie, Georgia. Within this framework, the Banks focus on providing personalized services and quality products to their customers to meet the needs of the communities they serve. ABC's objective is to establish itself as a major financial institution in south Georgia and southeast Alabama. Management has pursued this objective through an acquisition-oriented growth strategy and a prudent operating strategy.

As a bank holding company, ABC performs central data processing functions, purchasing functions and other common functions and provides certain management services for its subsidiaries. Normal banking services are conducted by the Banks.

1

SUBSIDIARY BANKS

Following is a list of the Banks, the market areas served by the Banks and the estimated relative size of the Banks as compared with their major competitors.

                                                                                       ESTIMATED RELATIVE SIZE
             SUBSIDIARY BANK                       PRINCIPAL MARKET AREA                  AMONG COMPETITORS
------------------------------------------- ------------------------------------ ------------------------------------
American Banking Company                    Moultrie and Colquitt County,        Second largest of three banks in
                                            Georgia                              Colquitt County, Georgia

Heritage Community Bank                     Quitman and Brooks County, Georgia   Second largest of four banks in
                                                                                 Brooks County, Georgia

Bank of Thomas County                       Coolidge, Thomasville and Thomas     Fifth largest of eight banks in
                                            County, Georgia                      Thomas County, Georgia

Citizens Security Bank                      Tifton and Tift County, Ocilla and   Third largest of six banks in Tift
                                            Irwin County, Douglas and Coffee     County, Georgia
                                            County, Georgia

Cairo Banking Company                       Cairo and Grady County, Meigs and    Second largest of five banks in
                                            Thomas County, Georgia               Grady County, Georgia

Southland Bank                              Dothan, Abbeville, Clayton,          Fifth largest of eleven banks in
                                            Eufaula and Headland, Alabama        Houston County, Alabama

Central Bank & Trust                        Cordele and Crisp County, Georgia    Third largest of six banks in
                                                                                 Crisp County, Georgia

First National Bank of South Georgia        Albany and Dougherty County,         Fifth largest of eight banks in
                                            Georgia and Lee County, Georgia      Dougherty County, Georgia

Merchants & Farmers Bank                    Donalsonville and Seminole County,   Smallest of three banks in
                                            Georgia                              Seminole County, Georgia

All of the Banks offer traditional loan and deposit services discussed elsewhere in this Annual Report on Form 10-K. Only American Banking Company provides trust services directly to its customers and to the customers of the other subsidiary banks. All of the Banks maintain correspondent relationships with other commercial banks and the Federal Home Loan Bank of Atlanta. As compensation for services provided by the correspondent banks, the Banks maintain certain balances in noninterest-bearing accounts with those banks. The principal correspondent bank for all of the Banks is SunTrust Bank in Atlanta, Georgia.

2

MARKET AREA AND COMPETITION

ABC's market area is located in South Georgia and Southeastern Alabama. The Banks' main offices and larger branches are located in the southern Georgia cities of Albany, Cairo, Cordele, Douglas, Donalsonville, Moultrie, Ocilla, Quitman, Thomasville and Tifton, and the southern Alabama cities of Abbeville, Clayton, Dothan, Eufaula and Headland. The Banks have a total of 27 offices located in either the cities or counties in which the main offices are located or in nearby cities.

ABC's banking facilities are located in communities whose economies are based primarily on agriculture, manufacturing and light industry. Textiles, meat processing and aluminum processing are among the leading manufacturing industries in ABC's market area.

The banking industry in Georgia and Alabama is highly competitive. In recent years, intense market demands, economic pressures, fluctuating interest rates and increased customer awareness of product and service differences among financial institutions have forced banks to diversify their services and become more cost effective. Each of the Banks faces strong competition in attracting deposits and making loans. Their most direct competition for deposits comes from other commercial banks, thrift institutions, credit unions and issuers of securities such as brokerage firms. Interest rates, convenience of office locations and marketing are all significant factors in the Banks' competition for deposits.

Competition for loans comes from other commercial banks, thrift institutions, savings banks, insurance companies, consumer finance companies, credit unions and other institutional lenders. The Banks compete for loan originations through the interest rates and loan fees they charge and the efficiency and quality of services they provide. Competition is affected by the general availability of lendable funds, general and local economic conditions, current interest rate levels and other factors that are not readily predictable.

Management expects that competition will become more intense in the future due to changes in state and Federal laws and regulations and the entry of additional bank and nonbank competitors. See "Supervision and Regulation".

LENDING POLICY

ABC has sought to maintain a comprehensive lending policy that meets the credit needs of each of the communities served by the Banks, including low- and moderate-income customers, and to employ lending procedures and policies consistent with this approach. All loans are subject to ABC's written loan policy, which is updated annually and which provides that lending officers have sole authority to approve loans of various maximum amounts depending upon their seniority and experience. Each bank's president has sole discretion to approve loans in varying principal amounts up to specified limits for each president. Each bank's board of directors reviews and approves loans that exceed management's lending authority and, in certain instances, other types of loans. New credit extensions are reviewed daily by each bank's senior management and at least monthly by its board of directors.

The lending officers at each bank have authority to make loans only in the county in which the Bank is located and its contiguous counties. ABC's lending policy requires analysis of the borrower's projected cash flow and ability to service the debt. For agricultural loans, which constitute a significant portion of ABC's consolidated loan portfolio, the lending officer visits the borrower regularly during the growing season and re-evaluates the loan in light of the borrower's updated cash flow projections. Under ABC's ongoing loan review program, all loans are subject to sampling and objective review by an assigned loan reviewer who is independent of the originating loan officer.

3

LENDING POLICY (CONTINUED)

ABC actively markets its services to qualified lending customers in both the commercial and consumer sectors. ABC's commercial lending officers actively solicit the business of new companies entering the market as well as longstanding members of that market's business community. Through personalized professional service and competitive pricing, ABC has been successful in attracting new commercial lending customers. At the same time, ABC actively advertises its consumer loan products and continually seeks to make its lending officers more accessible.

Each bank continually monitors its loan portfolio to identify areas of concern and to enable management to take corrective action when necessary. Each bank's lending officers and board of directors meet periodically to review all past due loans, the status of large loans and certain other matters. Individual lending officers are responsible for reviewing collection of past due amounts and monitoring any changes in the financial status of the borrowers.

LENDING ACTIVITIES

GENERAL. ABC provides a broad range of commercial and retail lending services to corporations, partnerships and individuals, including agricultural, commercial business loans, commercial and residential real estate construction and mortgage loans, loan participations, consumer loans, revolving lines of credit and letters of credit. The loan department of each bank makes direct and indirect loans to consumers and originates and services residential mortgages. In addition, each bank has loan officers who specialize in originating and servicing agricultrual-related loans.

REAL ESTATE LOANS. ABC's real estate loans are for a term of years, although rarely more than ten, over which period the principal thereof is amortized, and are generally secured by residential real estate, farmland or commercial real estate.

AGRICULTURAL LOANS. ABC's agricultural loans are made for crop production expenses or to finance the purchase of farm-related equipment. Agricultural loans typically involve seasonal fluctuations in amounts. Although ABC typically looks to an agricultural borrower's cash flow as the principal source of repayment, agricultural loans are also generally secured by a security interest in the crops or the farm-related equipment and, in some cases, an assignment of crop insurance or a mortgage on real estate. In addition, a portion of ABC's agricultural loans are guaranteed by the FmHA Guaranteed Loan Program.

4

LENDING ACTIVITIES (CONTINUED)

COMMERCIAL AND INDUSTRIAL LOANS. General commercial and industrial loans consist of loans made primarily to manufacturers, wholesalers and retailers of goods, service companies and other industries. Management believes that a significant portion of these loans are, to varying degrees, agricultural-related. See "--Agricultural-Related Loans." The Banks have also generated loans which are guaranteed by the U. S. Small Business Administration. Management believes that making such loans helps the local community and also provides ABC with a source of income and solid future lending relationships as such businesses grow and prosper. The primary repayment risk for commercial loans is the failure of the business due to economic or financial factors. Although ABC typically looks to a commercial borrower's cash flow as the principal source of repayment for such loans, many commercial loans are secured by inventory, equipment, accounts receivable and other assets.

CONSUMER LENDING. ABC's consumer loans include motor vehicle, home improvement, home equity, student and signature loans and small personal credit lines. Many of the Banks also offer credit cards to their customers.

COMPLIANCE WITH COMMUNITY REINVESTMENT ACT. Each of the Banks has a Community Reinvestment Act Officer who develops and oversees that Bank's Community Reinvestment Act program and makes monthly reports to that Bank's board of directors. The Banks regularly sponsor or participate in community programs designed to ascertain and meet the credit needs of each of the communities they serve, including low and moderate income neighborhoods. Some of these activities include sponsoring minority festivals during Black History Month, participating in community meetings to explain the availability of Small Business Administration, Farmers' Home Loan Administration and Regional Development Center loans, and sponsoring educational seminars for area farmers. In addition, each of the Banks participate in the Georgia Residential Finance Authority program which makes low interest rate loans to rehabilitate low income rental housing.

TRUST SERVICES

ABC provides personal trust services to its customers

through American Bank.

5

DEPOSITS

Checking, savings and money market accounts and other time accounts are the primary sources of the Banks' funds for loans and investments. The Banks obtain most of their deposits from individuals and from businesses in their respective market areas.

The Banks have not had to attract new or retain old deposits by paying depositors rates of interest on certificates of deposit, money market and other interest-bearing accounts significantly above rates paid by other banks in the Banks' respective market areas. In the future, increasing competition among banks in the Banks' market areas may cause the Banks' interest margins to shrink. The Banks have never accepted deposits for which a broker's commission was paid.

INVESTMENT ACTIVITIES

ABC's investment policy is designed to maximize income from funds not needed to meet loan demand in a manner consistent with appropriate liquidity and risk objectives. Under this policy, the Banks may invest in federal, state and municipal obligations, public housing authority bonds, industrial development revenue bonds and Government National Mortgage Association ("GNMA") securities. The Banks' investments must satisfy certain investment quality criteria. The Bank's investments must be rated at least "BAA" by either Moody's or Standard and Poor's. Securities rated below "A" are periodically reviewed for creditworthiness. The Banks may purchase non-rated municipal bonds only if the issuer of such bonds is located in a Bank's general market area and such bonds are determined by the purchasing Bank to have a credit risk no greater than the minimum ratings referred to above. Industrial development authority bonds, which normally are not rated, are purchased only if the issuer is located in the purchasing Bank's market area and if the bonds are considered to possess a high degree of credit soundness. The Banks typically have not purchased a significant amount of GNMA securities, which normally have higher yields than the Banks' other investments.

While ABC's investment policy permits the Banks to trade securities to improve the quality of yields or marketability or to realign the composition of the portfolio, the Banks historically have not done so to any significant extent.

ABC's investment officers implement the investment policy, monitor the portfolio and, reporting to each Bank's investment committee, recommend portfolio strategies. Reports on all purchases, sales, net profits or losses and market appreciation or depreciation of the bond portfolio are reviewed by ABC's board of directors each month. Once a year, the written investment policy is reviewed by ABC's board of directors.

The Banks' securities are kept in safekeeping accounts at correspondent banks.

6

ASSET/LIABILITY MANAGEMENT

It is the objective of ABC to manage its assets and liabilities to provide a satisfactory, consistent level of profitability within the framework of established cash, loan, investment, borrowing and capital policies. It is the overall philosophy of ABC's management to support asset growth primarily through growth of core deposits, which include deposits of all categories made by individuals, partnerships, corporations and other entities. See "Management's Discussion and Analysis of Financial Condition and Results of Operations."

PROPERTIES

The table below sets forth the location, size and other information with respect to ABC's real properties. All properties are owned by ABC or the Banks and are unencumbered.

                                                                                APPROXIMATE
                                                                                   SQUARE
                 OFFICES                                      USED BY              FOOTAGE
------------------------------------------------    -----------------------   -----------------
310 First Street, S.E., Moultrie, GA                ABC                                  7,000
24 Second Avenue, S. E., Moultrie, GA               ABC and American Bank               15,500
225 South Main Street, Moultrie, GA                 American Bank                        9,000
1707 First Avenue, S.E., Moultrie, GA               American Bank                        5,500
137 Broad Street, Doerun, GA                        American Bank                        3,860
1000 West Screven Street, Quitman, GA               Heritage Bank                       11,530
Eastern Brooks County, GA                           Heritage Bank                        1,100
529 Pine Avenue, Coolidge, GA                       Thomas Bank                          4,000
111 E. Eighth Street, Tifton, GA                    Security Bank                       11,700
804 W. Second Street, Tifton, GA                    Security Bank                        2,000
301 South Irwin Avenue, Ocilla, GA                  Security Bank                       10,000
100 South Pearle Avenue, Douglas, GA                Security Bank                        3,100
201 South Broad Street, Cairo, GA                   Cairo Bank                          10,000
Hwy. 84 Drive-in, Cairo, GA                         Cairo Bank                           1,000
12 East Depot Street, Meigs, GA                     Cairo Bank                           2,700
2484 East Pinetree Boulevard, Thomasville, GA       Thomas Bank                          4,800
3299 Ross Clark Circle, Dothan, AL                  Southland Bank                      21,918
1817 S. Oates St., Dothan, AL                       Southland Bank                       2,500
204 Kirkland St., Abbeville, AL                     Southland Bank                       5,300
33 Eufaula St., Clayton, AL                         Southland Bank                       4,500
1094 S. Eufaula Ave., Eufaula, AL                   Southland Bank                       2,240
208 Main St., Headland, AL                          Southland Bank                       2,037
502 Second Street South, Cordele, GA                Central Bank                         5,800
1302 Sixteenth Avenue East, Cordele, GA             Central Bank                           300
2627 Dawson Road, Albany, GA                        First National Bank                  8,750
1607 U. S. Highway 19 South, Leesburg, GA           First National Bank                  7,000
109 W. Third St., Donalsonville, GA                 M & F Bank                           8,800
Hwy 374 and 253, Donalsonville, GA                  M & F Bank                             840

7

EMPLOYEES

At December 31, 1999, ABC and its subsidiaries employed 376 full-time employees and 42 part-time employees. ABC considers its relationship with its employees to be excellent.

ABC has adopted two retirement plans for its employees, the ABC Bancorp 401(k) Profit Sharing Plan and the ABC Bancorp Money Purchase Pension Plan. These plans provide both deferral of compensation by the employees and matching contributions by the Company. ABC and the banks made contributions for all eligible employees in 1999. ABC also maintains a comprehensive employee benefits program providing, among other benefits, hospitalization and major medical insurance and life insurance. Management considers these benefits to be competitive with those offered by other financial institutions in south Georgia and southeast Alabama. ABC's employees are not represented by any collective bargaining group.

SUPERVISION AND REGULATION

GENERAL

As a bank holding company, the Company is subject to the regulation and supervision of the Federal Reserve Board (the "FRB") and the Georgia Department of Banking and Finance (the "DBF"). The Banks are subject to supervision and examination by applicable state and Federal banking agencies, including the FRB, the Office of the Comptroller of the Currency (the "OCC"), the Federal Deposit Insurance Corporation (the "FDIC"), the DBF and the State of Alabama Department of Banking. The Banks are also subject to various requirements and restrictions under Federal and state law, including requirements to maintain reserves against deposits, restrictions on the types and amounts of loans that may be granted and the interest that may be charged thereon, and limitations on the types of investments that may be made and the types of services that may be offered. Various consumer laws and regulations also affect the operations of the Banks. In addition to the impact of regulation, commercial banks are affected significantly by the actions of the FRB as it attempts to control the money supply and credit availability in order to influence the economy.

The Federal Bank Holding Company Act requires every bank holding company to obtain the prior approval of the FRB before (i) it may acquire direct or indirect ownership or control of more than 5% of the voting shares of any bank that it does not already control; (ii) it or any of its subsidiaries, other than a bank, may acquire all or substantially all of the assets of a bank; and (iii) it may merge or consolidate with any other bank holding company. In addition, until recently, a bank holding company has generally been prohibited from engaging in, or acquiring, direct or indirect control of the voting shares of any company engaged in non-banking activities.

In addition, the DBF requires information with respect to the financial condition, operations, management and intercompany relationships of ABC and the Banks and related matters. The DBF may also require such other information as is necessary to keep itself informed as to whether the provisions of Georgia law and the regulations and orders issued thereunder by the DBF have been complied with, and the DBF may examine ABC. ABC is an "affiliate" of the Banks under the Federal Reserve Act, which imposes certain restrictions on (i) loans by the Banks to ABC; (ii) investments in the stock or securities of ABC by the Banks; (iii) the Bank's taking the stock or securities of an "affiliate" as collateral for loans by the Banks to a borrower; and (iv) the purchase of assets from ABC by the Banks. Further, a bank holding company and its subsidiaries are prohibited from engaging in certain tie-in arrangements in connection with any extension of credit, lease or sale of property or furnishing of services.

8

THE GLB ACT

On November 12, 1999, President Clinton signed into law the Gramm-Leach-Bliley Act (the "GLB Act"), which significantly changed the regulatory structure and oversight of ABC and its subsidiaries. The GLB Act revises the Bank Holding Company Act and repeals the affiliation provisions of the Glass-Steagall Act of 1933, permitting a qualifying holding company, called a "financial holding company", to engage in a full range of financial activities, including banking, insurance and securities activities, as well as merchant banking and additional activities that are "financial in nature" or "incidental" to such financial activities. The GLB Act thus provides expanded financial affiliation opportunities for existing bank holding companies by allowing bank holding companies to engage in activities such as securities underwriting and the underwriting and brokering of insurance products. The GLB Act also expands passive investments by financial holding companies in any type of company, financial or nonfinancial, through merchant banking and insurance company investments. In order for a bank holding company to qualify as a financial holding company, its subsidiary depository institutions must be "well-capitalized" and "well-managed" and have at least a "satisfactory" rating under the CRA. See "--Community Reinvestment Act."

The GLB Act also reforms the regulatory framework of the financial services industry. Under the GLB Act, financial holding companies are subject to primary supervision by the FRB, while current federal and state regulators of financial holding company regulated subsidiaries such as insurers, broker-dealers, investment companies and banks generally retain their jurisdiction and authority. In order to implement its underlying purposes, the GLB Act preempts state laws that restrict the establishment of financial affiliations authorized or permitted under the GLB Act, subject to specified exceptions for state insurance regulators. The GLB Act also removes the current blanket exemption for banks from the broker-dealer registration requirements under the Securities Exchange Act of 1934, as amended, amends the Investment Company Act of 1940, as amended, with respect to bank common trust fund and mutual fund activities, and amends the Investment Advisers Act of 1940, as amended, to require registration of banks that act as investment advisers to mutual funds.

The provisions of the GLB Act relating to financial holding companies will become effective 120 days after its enactment, or about March 15, 2000, excluding the federal preemption provisions, which became effective on the date of enactment. In January 2000, the FRB and the OCC each issued interim and proposed rules governing the application process for becoming a financial holding company or subsidiary of a financial holding company. Additional regulations are expected from the FRB and the OCC during the year 2000 for the implementation of the GLB Act.

9

PAYMENT OF DIVIDENDS AND OTHER RESTRICTIONS

ABC is a legal entity separate and distinct from its subsidiaries. There are various legal and regulatory limitations under federal and state law on the extent to which ABC's subsidiaries can pay dividends or otherwise supply funds to ABC.

The principal source of ABC's cash revenues is dividends from its subsidiaries and there are certain limitations under federal and state laws on the payment of dividends by such subsidiaries. The prior approval of the FRB or the applicable state commissioner, as the case may be, is required if the total of all dividends declared by any state member bank of the Federal Reserve System in any calendar year exceeds the Bank's net profits (as defined) for that year combined with its retained net profits for the preceding two calendar years, less any required transfers to surplus or a fund for the retirement of any preferred stock. The relevant federal and state regulatory agencies also have authority to prohibit a state member bank or bank holding company, which would include ABC and the Banks, from engaging in what, in the opinion of such regulatory body, constitutes an unsafe or unsound practice in conducting its business. The payment of dividends could, depending upon the financial condition of the subsidiary, be deemed to constitute such an unsafe or unsound practice.

Under Georgia law (which would apply to any payment of dividends by the Georgia Banks to ABC), the prior approval of the DBF is required before any cash dividends may be paid by a state bank if: (i) total classified assets at the most recent examination of such bank exceed 80% of the equity capital (as defined, which includes the reserve for loan losses) of such bank; (ii) the aggregate amount of dividends declared or anticipated to be declared in the calendar year exceeds 50% of the net profits (as defined) for the previous calendar year; or (iii) the ratio of equity capital to adjusted total assets is less than 6%.

Retained earnings of the Banks available for payment of cash dividends under all applicable regulations without obtaining governmental approval were approximately $7 million as of December 31, 1999.

In addition, the Banks are subject to limitations under
Section 23A of the Federal Reserve Act with respect to extensions of credit to, investments in, and certain other transactions with, ABC. Furthermore, loans and extensions of credit are also subject to various collateral requirements.

10

The FRB has issued a policy statement on the payment of cash dividends by bank holding companies, which expresses the FRB's view that a bank holding company should pay cash dividends only to the extent that the holding company's net income for the past year is sufficient to cover both the cash dividends and a rate of earning retention that is consistent with the holding company's capital needs, asset quality and overall financial condition. The FRB also indicated that it would be inappropriate for a holding company experiencing serious financial problems to borrow funds to pay dividends. Furthermore, under the prompt corrective action regulations adopted by the FRB, the FRB may prohibit a bank holding company from paying any dividends if one or more of the holding company's bank subsidiaries are classified as undercapitalized.

Bank holding companies are required to give the FRB prior written notice of any purchase or redemption of its outstanding equity securities if the gross consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions during the preceding 12 months, is equal to 10% or more of their consolidated net worth. The FRB may disapprove such a purchase or redemption if it determines that the proposal would continue an unsafe or unsound practice or would violate any law, regulation, FRB order, or any condition imposed by, or written agreement with, the FRB. This notification requirement does not apply to any company that meets the well-capitalized standard for commercial banks, has a safety and soundness examination rating of at least a "2" and is not subject to any unresolved supervisory issues.

CAPITAL ADEQUACY

The FRB has adopted risk-based capital guidelines for bank holding companies. The minimum ratio of total capital to risk-weighted assets
(including certain off-balance sheet items, such as standby letters of credit)
is 8%. At least half of the total capital is to be composed of common stock, minority interests in the equity accounts of consolidated subsidiaries, noncumulative perpetual preferred stock and a limited amount of perpetual preferred stock, less goodwill ("Tier I capital"). The remainder may consist of subordinated debt, other preferred stock and a limited amount of loan loss reserves.

In addition, the FRB has established minimum leverage ratio guidelines for bank holding companies. These guidelines provide for a minimum ratio of Tier I capital to total assets, less goodwill (the leverage ratio) of 3% for bank holding companies that meet certain specified criteria, including those having the highest regulatory rating. All other bank holding companies generally are required to maintain a leverage ratio of at least 3% plus an additional cushion of 100 to 200 basis points. The guidelines also provide that bank holding companies experiencing internal growth or making acquisitions will be expected to maintain strong capital positions substantially above the minimum supervisory levels without significant reliance on intangible assets. Furthermore, the FRB has indicated that it will consider a tangible Tier I capital leverage ratio (deducting all intangibles) and other indications of capital strength in evaluating proposals for expansion or new activities.

11

Section 38 to the Federal Deposit Insurance Act, as revised in December 1992, implements the prompt corrective action provisions that Congress enacted as a part of the Federal Deposit Insurance Corporation Improvement Act of 1991 (the "FDIC Act"). The "prompt corrective action" provisions set forth five regulatory zones in which all banks are placed largely based on their capital positions. Regulators are permitted to take increasingly harsh action as a bank's financial condition declines. Regulators are also empowered to place in receivership or require the sale of a bank to another depository institution when a bank's capital leverage ratio reaches two percent. Better capitalized institutions are generally subject to less onerous regulation and supervision than banks with less amounts of capital.

Under the regulations of the FDIC implementing the prompt corrective action provisions of the FDIC Act, financial institutions are placed in the following five categories based upon capitalization ratios: (i) a "well capitalized" institution has a total risk-based capital ratio of at least 10%, a Tier I risk-based ratio of at least 6% and a leverage ratio of at least 5%; (ii) an "adequately capitalized" institution has a total risk-based capital ratio of at least 8%, a Tier I risk-based ratio of at least 4% and a leverage ratio of at least 4%; (iii) an "undercapitalized" institution has a total risk-based capital ratio of under 8%, a Tier I risk-based ratio of under 4% or a leverage ratio of under 4%; (iv) a "significantly undercapitalized" institution has a total risk-based capital ratio of under 6%, a Tier I risk-based ratio of under 3% or a leverage ratio of under 3%; and (v) a "critically undercapitalized" institution has a leverage ratio of 2% or less. Institutions in any of the three undercapitalized categories would be prohibited from declaring dividends or making capital distributions. The FDIC regulations also establish procedures for "downgrading" an institution to a lower capital category based on supervisory factors other than capital.

The downgrading of an institution's category is automatic in two situations: (i) whenever an otherwise well-capitalized institution is subject to any written capital order or directive; and (ii) where an undercapitalized institution fails to submit or implement a capital restoration plan or has its plan disapproved. The Federal banking agencies may treat institutions in the well-capitalized, adequately capitalized and undercapitalized categories as if they were in the next lower level based on safety and soundness considerations relating to factors other than capital levels.

All insured institutions regardless of their level of capitalization are prohibited by the FDIC Act from paying any dividend or making any other kind of capital distribution or paying any management fee to any controlling person if following the payment or distribution the institution would be undercapitalized. While the prompt corrective action provisions of the FDIC Act contain no requirements or restrictions aimed specifically at adequately capitalized institutions, other provisions of the FDIC Act and the agencies' regulations relating to deposit insurance assessments, brokered deposits and interbank liabilities treat adequately capitalized institutions less favorably than those that are well-capitalized.

Under the FDIC's regulations, all of the Banks are "well capitalized" institutions.

The OCC's regulations establish two capital standards for national banks: a leverage requirement and a risk-based capital requirement. In addition, the OCC may, on a case-by-case basis, establish individual minimum capital requirements for a national bank that vary from the requirements which would otherwise apply under OCC regulations. A national bank that fails to satisfy the capital requirements established under the OCC's regulations will be subject to such administrative action or sanctions as the OCC deems appropriate.

12

The leverage ratio adopted by the OCC requires a minimum leverage ratio of 3% for national banks rated composite 1 under the CAMEL rating system for banks. National banks not rated composite 1 under the CAMEL rating system for banks are required to maintain a minimum leverage ratio of 4% to 5%, depending upon the level and nature of risks of their operations. For purposes of the OCC's leverage requirement, Tier I capital generally consists of common stockholders' equity and retained income and certain non-cumulative perpetual preferred stock and related income, except that no intangibles and certain purchased mortgage servicing rights and purchased credit card relationships may be included in capital.

The risk-based capital requirements established by the OCC's regulations require national banks to maintain total capital equal to at least 8% of total risk-weighted assets. For purposes of the risk-based capital requirement, total capital means Tier 1 capital plus Tier 2 capital, provided that the amount of Tier 2 capital may not exceed the amount of Tier 1 capital, less certain assets. The components of Tier 2 capital include certain permanent and maturing capital instruments that do not qualify as core capital and general valuation loan and lease loss allowances up to a maximum of 1.25% of risk-weighted assets.

The OCC has revised its risk-based capital requirements to permit the OCC to require higher levels of capital for an institution in light of its interest rate risk. In addition, the OCC has proposed that a bank's interest rate risk exposure would be qualified using either the measurement system set forth in the proposal or the institution's internal model for measuring such exposure, if such model is determined to be adequate by the institution's examiner. Small institutions that are highly capitalized and have minimum interest rate risk would be exempt from the rule unless otherwise determined by the OCC. ABC has not determined what effect, if any, the OCC's proposed interest rate risk component would have on ABC's national bank subsidiary's capital if adopted as proposed.

SUPPORT OF SUBSIDIARY BANKS

Under the FRB policy, ABC is expected to act as a source of financial strength to, and to commit resources to support, each of the Banks. This support may be required at times when, absent such FRB policy, ABC may not be inclined to provide it. In the event of a bank holding company's bankruptcy, any commitment by the bank holding company to a federal bank regulatory agency to maintain the capital of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.

Under the Financial Institutions Reform, Recovery and Enforcement Act, a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with (i) the default of a commonly controlled FDIC-insured depository institution or (ii) any assistance provided by the FDIC to any commonly controlled FDIC-insured depository institution in danger of default. "Default" is defined generally as the appointment of a conservator or receiver, and "in danger of default" is defined generally as the existence of certain conditions indicating that a default is likely to occur in the absence of regulator assistance. The FDIC's claim for damages is superior to claims of depositors, secured creditors and holders of subordinated debt (other than affiliates) of the commonly controlled insured depository institution.

13

FDIC INSURANCE ASSESSMENTS

The Banks are subject to FDIC deposit insurance assessments for the Bank Insurance Fund (the "BIF"), which as of December 31, 1999, ranged from 0 to 27 basis points per $100 of insured deposits, based on the risk a particular institution poses to its deposit insurance fund. The risk classification is based on an institution's capital group and supervisory subgroup assignment.

On September 30, 1996, the President signed the Deposit Insurance Fund Act of 1996 ("DIFA") which was part of the omnibus spending bill enacted by Congress at the end of its 1996 session. DIFA provides that the FDIC may not set semi-annual assessments with respect to the BIF in excess of the amount needed to maintain the 1.25% designated reserve ratio or, if the reserve ratio is less than the designated reserve ratio, to increase the reserve ratio to the designated reserve ratio. In addition, DIFA mandates the merger of BIF and the Savings Association Insurance Fund (the "SAIF"), effective January 1, 1999, only if no insured depository institution is a savings association on that date. The combined deposit insurance fund would be called the "deposit insurance fund" or "DIF".

DIFA also imposes assessments against both SAIF and BIF deposits to avoid predicted default on the bonds issued by the Financing Corporation ("FICO") as deposits in savings institutions continue to decline. DIFA amends the Federal Home Loan Bank Act to impose the FICO assessment against both SAIF and BIF deposits beginning after December 31, 1996. The assessment imposed on insured depository institutions with respect to any BIF-assessable deposit will be assessed at a range equal to one-fifth of the rate (approximately 1.3 basis points) of the assessments imposed on insured depository institutions with respect to any SAIF-asssessable deposit (approximately 6.7 basis points). The FICO assessment for 1996 was paid entirely by SAIF-insured institutions, but BIF-insured banks will pay the same FICO assessment as SAIF-insured institutions beginning as of the earlier of December 31, 1999, or the date as of which the last savings association ceases to exist.

COMMUNITY REINVESTMENT ACT

The Banks are subject to certain fair lending requirements and reporting obligations involving home mortgage lending operations and Community Reinvestment Act ("CRA") activities. The CRA generally requires the Federal banking agencies to evaluate the record of a financial institution in meeting the credit needs of its local communities, including low and moderate income neighborhoods. In addition to substantial penalties and corrective measures that may be required for a violation of certain fair lending laws, the Federal banking agencies may take compliance with such laws and CRA into account when regulating and supervising other activities.

A bank's compliance with its CRA obligations is based on a performance-based evaluation system which bases CRA ratings on an institution's lending service and investment performance. When a bank holding company applies for approval to acquire a bank or other bank holding company, the FRB will review the assessment of each subsidiary bank of the applicant bank holding company, and such records may be the basis for denying the application. In connection with its assessment of CRA performance, the appropriate bank regulatory agency assigns a rating of "outstanding", "satisfactory", "needs to improve" or "substantial noncompliance". As of December 31, 1999, all of the Banks had a CRA rating of satisfactory or better.

14

COMMUNITY REINVESTMENT ACT (CONTINUED)

On April 19, 1995, the four Federal bank regulatory agencies adopted revisions to the regulations promulgated pursuant to the CRA, which are intended to set distinct assessment standards for financial institutions. The revised regulations contains three evaluation tests: (i) a lending test, which will compare the institution's market share of loans in low- and moderate-income areas to its market share of loans in its entire service area and the percentage of a bank's outstanding loans to low- and moderate-income areas or individuals;
(ii) a services test, which will evaluate the provisions of services that promote the availability of credit to low- and moderate-income areas; and (iii) an investment test, which will evaluate an institution's record of investments in organizations designed to foster community development, small- and minority-owned businesses and affordable housing lending, including state and local government housing or revenue bonds. The regulation is designed to reduce some paperwork requirements of the current regulations and provide regulators, institutions and community groups with a more objective and predictable manner with which to evaluate the CRA performance of financial institutions. The rule became effective on January 1, 1996, at which time evaluation under streamlined procedures were scheduled to begin for institutions with assets of less than $250 million that are owned by a holding company with total assets of less than $1 billion. Congress and various Federal agencies (including, in addition to the bank regulatory agencies, the Department of Housing and Urban Development, the Federal Trade Commission and the Department of Justice) (collectively, the "Federal Agencies") responsible for implementing the nation's fair lending laws have been increasingly concerned that prospective home buyers and other borrowers are experiencing discrimination in their efforts to obtain loans. In recent years, the Department of Justice has filed suit against financial institutions, which it determined had discriminated, seeking fines and restitution for borrowers who allegedly suffered from discriminatory practices. Nearly all of these suits have been settled (some for substantial sums) without a full adjudication on the merits.

On March 8, 1994, the Federal Agencies, in an effort to clarify what constitutes lending discrimination and specify the factors the agencies will consider in determining if lending discrimination exists, announced a joint policy statement detailing specific discriminatory practices prohibited under the Equal Opportunity Act and the Fair Housing Act. In the policy statement, three methods of proving lending discrimination were identified: (i) over evidence of discrimination, when a lender blatantly discriminates on a prohibited basis; (ii) evidence of disparate treatment, when a lender treats applicants differently based on a prohibited factor even where there is no showing that the treatment was motivated by prejudice or a conscious intention to discriminate against a person; and (iii) evidence of disparate impact, when a lender applies a practice uniformly to all applicants, but the practice has a discriminatory effect, even where such practices are neutral on their face and are applied equally, unless the practice can be justified on the basis of business necessity.

On September 23, 1994, President Clinton signed the Reigle Community Development and Regulatory Improvement Act of 1994 (the "Regulatory Improvement Act"). The Regulatory Improvement Act contains funding for community development projects through banks and community development financial institutions and also numerous regulatory relief provisions designed to eliminate certain duplicative regulations and paperwork requirements.

15

OTHER REGULATORY ACTION

On September 29, 1994, President Clinton signed the Reigle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the "Federal Interstate Act"), which amended Federal law to permit bank holding companies to acquire existing banks in any state effective September 29, 1995, and to permit any interstate bank holding company to merge its various bank subsidiaries into a single bank with interstate branches after May 31, 1997. States have the authority to authorize interstate branching prior to June 1, 1997, or, alternatively, to opt out of interstate branching prior to that date. The Georgia Financial Institutions Code was amended in 1994 to permit the acquisition of a Georgia bank or bank holding company by out-of-state bank holding companies beginning July 1, 1995. On September 29, 1995, the interstate banking provisions of the Georgia Financial Institutions Code were superseded by the Federal Interstate Act.

The Federal Interstate Act authorizes the OCC and FDIC to approve interstate branching de novo by national and state banks, respectively, only in states which specifically allow for such branching. The Federal Interstate Act also requires the appropriate Federal banking agencies to prescribe regulations by June 1, 1997 which prohibit any out-of-state bank from using the interstate branching authority primarily for the purpose of deposit production. These regulations must include guidelines to ensure that interstate branches operated by an out-of-state bank in a host state are reasonably helping to meet the credit needs of the communities which they serve.

In February 1996, Georgia adopted the "Georgia Interstate Branching Act," which permits Georgia-based banks and bank holding companies owning or acquiring banks outside of Georgia and all non-Georgia banks and bank holding companies owning or acquiring banks in Georgia the right to merge any lawfully acquired bank into an interstate branch network. The Georgia Interstate Branching Act also allows banks to establish de novo branch banks.

MONETARY POLICY

The earnings of ABC are affected by domestic and foreign economic conditions, particularly by the monetary and fiscal policies of the United States government and its agencies.

The FRB has had, and will continue to have, an important impact on the operating results of commercial banks through its power to implement national monetary policy in order, among other things, to mitigate recessionary and inflationary pressures by regulating the national money supply. The techniques used by the FRB include setting the reserve requirements of member banks and establishing the discount rate on member bank borrowings. The FRB also conducts open market transactions in United States government securities.

16

FEDERAL HOME LOAN BANK SYSTEM

All of the Banks have correspondent relationships with the Federal Home Loan Bank of Atlanta ("FHLB Atlanta"), which is one of 12 regional Federal Home Loan Banks ("FHLBs") that administer the home financing credit function of savings companies. Each FHLB serves as a reserve or central bank for its members within its assigned region. FHLBs are funded primarily from proceeds derived from the sale of consolidated obligations of the FHLB System and make loans to members (i.e., advances) in accordance with policies and procedures, established by the Board of Directors of the FHLB which are subject to the oversight of the Federal Housing Finance Board. All advances from the FHLB are required to be fully secured by sufficient collateral as determined by the FHLB. In addition, all long-term advances are required to provide funds for residential home financing.

FHLB Atlanta provides certain services to certain of the Banks such as processing checks and other items, buying and selling Federal funds, handling money transfers and exchanges, shipping coin and currency, providing security and safekeeping of funds or other valuable items, and furnishing limited management information and advice. As compensation for these services, the Banks maintain certain balances with FHLB Atlanta in noninterest-bearing accounts.

Under Federal law, the FHLBs are required to provide funds for the resolution of troubled savings companies and to contribute to low- and moderately-priced housing programs through direct loans or interest subsidies on advances targeted for community investment and low- and moderate-income housing projects.

FUTURE REQUIREMENTS

Statutes and regulations are regularly introduced which contain wide-ranging proposals for altering the structure, regulations and competitive relationships of the nation's financial institutions. It cannot be predicted whether or in what form any proposed statute or regulation will be adopted or the extent to which the business of ABC or any of the Banks may be affected by such statute or regulation.

ITEM 2. PROPERTIES

The principal properties of ABC consist of the properties of the Banks. For a description of the properties of the Banks, see "Item 1 - Business of ABC and the Banks - Properties" included elsewhere in this Annual Report.

ITEM 3. LEGAL PROCEEDINGS

Neither ABC nor any of the Banks is a party to, nor is any of their property the subject of, any material pending legal proceedings, other than ordinary routine proceedings incidental to the business of the Banks, nor to the knowledge of the management of ABC are any such proceedings contemplated or threatened against it or the Banks.

17

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS

No matters were submitted to a vote of ABC's shareholders

during the fourth quarter of 1999.

ITEM 4.5 EXECUTIVE OFFICERS

The following table sets forth certain information with

respect to the executive officers of ABC.

          NAME, AGE AND                   POSITION WITH THE                PRINCIPAL OCCUPATION FOR THE LAST FIVE YEARS
         TERM AS OFFICER                     REGISTRANT                               AND OTHER DIRECTORSHIPS
----------------------------------    --------------------------    -----------------------------------------------------------
Kenneth J. Hunnicutt; 63;             President, Chief              Chief  Executive  Officer  of ABC  Bancorp  since 1994 and
   Officer since 1981                 Executive Officer and         President  since  1981.  Mr.  Hunnicutt  served  as Senior
                                      Director                      President of American Bank from 1989 to 1991 and as President
                                                                    of American Bank from 1975 to 1989 and currently serves as a
                                                                    director of each of the banks.

Mark D. Thomas; 46:                   Executive Vice President,     Executive  Vice President and Chief  Operating  Officer of
Officer since July 20, 1999           Chief Operating Officer       ABC  Bancorp  since July 20,  1999 and a director  thereof
                                      and Director                  since  July  20,  1999.   Mr.  Thomas  served  in  various
                                                                    capacities,  including  Senior  Vice  President  and State
                                                                    Consumer Banking Executive for Tennessee,  for First Union
                                                                    National Bank from September 1977 through July 1999.


W. Edwin Lane, Jr; 45:                Executive Vice President      Executive  Vice President and Chief  Financial  Officer of
   Officer since January 1, 1995      and Chief Financial           ABC  Bancorp  since  January 1, 1995.  Mr.  Lane served as
                                      Officer                       Controller  of First  Liberty  Bank,  Macon,  Georgia from
                                                                    August 1992 to  December  1994.  Mr.  Lane was  associated
                                                                    with  Mauldin &  Jenkins,  Certified  Public  Accountants,
                                                                    from 1985 to 1992,  where he  served  as an audit  manager
                                                                    from 1989 to 1992.

Officers serve at the discretion of the Board of Directors.

18

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED

SECURITY HOLDER MATTERS

(a) The following table sets forth: (a) the high and low bid prices for the common stock as quoted on Nasdaq-NMS during 1999 and 1998; and
(b) the amount of quarterly dividends declared on the common stock during the periods indicated.

     CALENDAR PERIOD                BID PRICES           CASH
-----------------------        ---------------------   DIVIDENDS
          1999                   HIGH         LOW       DECLARED
-----------------------        ---------   ---------    ---------
FIRST QUARTER                  $ 10.828     $ 9.797       $ .083
SECOND QUARTER                   12.500      10.109         .083
THIRD QUARTER                    11.766      10.672         .083
FOURTH QUARTER                   12.125      10.250          .10

     CALENDAR PERIOD                BID PRICES           CASH
-----------------------        ---------------------   DIVIDENDS
          1998                   HIGH         LOW       DECLARED
-----------------------        ---------   ---------    ---------
First quarter                   $ 16.978      $13.750     $ .083
Second quarter                    15.104       13.125       .083
Third quarter                     13.645        9.583       .083
Fourth quarter                    11.041       10.000       .083

(b) As of March 1, 2000, there were approximately 1,525 holders of record of the Common Stock, excluding individuals in security position listings.

(c) ABC paid an annual dividend on its common stock of $.35 and $.33 per share for fiscal years 1999 and 1998, respectively.

19

SELECTED CONSOLIDATED FINANCIAL INFORMATION

The following table presents selected consolidated financial information for ABC. The data set forth below are derived from the audited consolidated financial statements of ABC. The selected financial data should be read in conjunction with, and are qualified in their entirety by, the Consolidated Financial Statements and the Notes thereto and Management's Discussion and Analysis of Financial Condition and Results of Operations included elsewhere herein.

                                                                          YEAR ENDED DECEMBER 31,
                                             ----------------------------------------------------------------------------------
                                                      1999            1998           1997            1996           1995
                                             -----------------    ------------   ------------    ------------   ------------
                                                               (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                             ----------------------------------------------------------------------------------
SELECTED BALANCE SHEET DATA:
   Total assets                              $        789,460     $     724,946  $     691,886   $     673,162  $    531,243
   Total loans                                        530,225           477,194        490,244         452,844       319,471
   Total deposits                                     640,658           633,325        600,711         577,905       466,317
   Investment securities                              143,538           154,546        123,219         135,266       101,695
   Shareholders' equity                                76,016            71,834         68,153          62,970        51,955

SELECTED INCOME STATEMENT DATA:
   Interest income                           $         59,781     $      59,894  $      58,649   $      50,586  $     40,951
   Interest expense                                    24,400            26,444         25,950          22,324        17,367
                                             -----------------    -------------- --------------  -------------- -------------
   Net interest income                                 35,381            33,450         32,699          28,262        23,584

   Provision for loan losses                            2,154             5,505          2,731           1,919         1,241
Other income                                            7,962             9,699          7,736           6,532         4,904
Other expenses                                         27,942            27,996         27,139          22,878        18,127
                                             -----------------    -------------- --------------  -------------- -------------
   Income before tax                                   13,247             9,648         10,565           9,997         9,120
   Income tax expense                                   4,291             2,735          3,119           2,839         2,752
                                             -----------------    -------------- --------------  -------------- -------------
      Net income                             $          8,956     $       6,913  $       7,446   $       7,158  $      6,368
                                             =================    ============== ==============  ============== =============

PER SHARE DATA:
   Net income - basic                        $           1.03     $        0.79  $        0.86   $        0.84  $       0.79
   Net income - diluted                                  1.03              0.79           0.85            0.84          0.79
   Book value                                            8.71              8.29           7.83            7.24          6.47
   Tangible book value                                   7.84              7.32           6.77            6.41          6.17
   Dividends                                             0.35              0.33           0.32            0.27          0.23

PROFITABILITY RATIOS:
   Net income to average total assets                    1.23 %            0.99 %         1.10 %          1.21 %        1.34 %
   Net income to average stockholders'                  11.93             10.07          11.35           12.19         13.01
   equity
   Net interest margin                                   5.39              5.25           5.36            5.24          5.43

20

SELECTED CONSOLIDATED FINANCIAL INFORMATION (CONTINUED)

                                                                            YEAR ENDED DECEMBER 31,
                                                    -------------------------------------------------------------------------
                                                       1999            1998           1997           1996           1995
                                                    -----------   ------------   ------------   ------------   ------------
                                                                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                    -------------------------------------------------------------------------
LOAN QUALITY RATIOS:
   Net charge-offs to total loans                         0.46 %          0.62 %        0.48 %          0.39 %         0.16 %
   Reserve for loan losses to total loans
      and OREO                                            1.86            2.13          1.55            1.60           1.84
   Nonperforming assets to total loans
      and OREO                                            1.15            1.99          2.41            1.39           1.08
   Reserve for loan losses to
      nonperforming loans                               178.26          116.25         75.86          135.34         215.91
   Reserve for loan losses to total
      nonperforming assets                              162.59          107.25         64.38          115.59         170.68

LIQUIDITY RATIOS:
   Loans to total deposits                               82.76 %         75.35 %       81.61 %         78.36 %        68.51 %
   Loans to average earnings assets                      79.57           74.85         80.45           84.04          73.53
   Noninterest-bearing deposits to
      total deposits                                     16.12           15.78         15.00           15.06          17.56
CAPITAL ADEQUACY RATIOS:
   Common stockholders' equity to
      total assets                                        9.63 %          9.91 %        9.85 %          9.35 %         9.78 %
    Total stockholders' equity to total assets            9.63            9.91          9.85            9.35           9.78
    Dividend payout ratio                                33.98           42.11         36.89           31.68          29.47

21

SELECTED CONSOLIDATED FINANCIAL INFORMATION (CONTINUED)

SELECTED QUARTERLY FINANCIAL DATA:

                                                                               QUARTERS ENDED DECEMBER 31, 1999
                                                                   ----------------------------------------------------------
                                                                         4              3              2              1
                                                                   -------------  -------------  -------------  -------------
                                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                   ----------------------------------------------------------
SELECTED INCOME STATEMENT DATA:

   Interest income                                                 $     15,499   $     15,157   $     14,594   $     14,531

   Net interest income                                                    8,948          9,007          8,806          8,620

   Net income                                                             2,561          2,142          2,119          2,134

PER SHARE DATA:

   Net income - basic                                                      0.29           0.25           0.24           0.25

   Net income - diluted                                                    0.29           0.25           0.24           0.25

   Dividends                                                               0.10          0.083          0.083          0.083


                                                                               QUARTERS ENDED DECEMBER 31, 1998
                                                                   ----------------------------------------------------------
                                                                         4              3              2              1
                                                                   -------------  -------------  -------------  -------------
                                                                         (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                   ----------------------------------------------------------

SELECTED INCOME STATEMENT DATA:

   Interest income                                                 $     15,024   $     15,268   $     14,880   $     14,722

   Net interest income                                                    8,528          8,517          8,254          8,151

   Net income                                                             3,558          1,502          1,619            234

PER SHARE DATA:

   Net income - basic                                                      0.41           0.17           0.19           0.02

   Net income - diluted                                                    0.41           0.17           0.19           0.02

   Dividends                                                              0.083          0.083          0.083          0.083

22

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

ABC's 1999 Annual Report contains forward-looking statements in addition to historical information. ABC cautions that there are various important factors that could cause actual results to differ materially from those indicated in the forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995; accordingly, there can be no assurance that such indicated result will be realized.

The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, ABC is required to note the variety of factors that could cause ABC's actual results and experience to differ materially from the anticipated results or other expectations expressed in ABC's forward-looking statements. These factors include legislative and regulatory initiatives regarding deregulation and restructuring of the banking industry; the extent and timing of the entry of additional competition in ABC's markets; potential business strategies, including acquisitions or dispositions of assets or internal restructuring, that may be pursued by ABC, state and federal banking regulations; changes in or application of environmental and other laws and regulations to which ABC is subject; political, legal and economic conditions and developments; financial market conditions and the results of financing efforts; changes in commodity prices and interest rates; weather, natural disasters and other catastrophic events; and other factors discussed in ABC's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K. The words "believe", "expect", "anticipate", "project", and similar expressions signify such forward-looking statements.

Readers are cautioned not to place undue reliance on any forward-looking statements made by or on behalf of ABC. Any such statement speaks only as of the date the statement was made. ABC undertakes no obligation to update or revise any forward-looking statements. Additional information with respect to factors that may cause results to differ materially from those contemplated by such forward-looking statements is included in the ABC's current and subsequent filings with the Securities and Exchange Commission.

GENERAL

ABC's principal asset is its ownership of the Banks. Accordingly, its results of operations are primarily dependent upon the results of operations of the Banks. The Banks conduct a commercial banking business which consists of attracting deposits from the general public and applying those funds to the origination of commercial, consumer and real estate loans (including commercial loans collateralized by real estate). The Banks' profitablity depends primarily on net interest income, which is the difference between interest income generated from interest-earning assets (i.e., loans and investments) less the interest expense incurred on interest-bearing liabilities (i.e., customer deposits and borrowed funds). Net interest income is affected by the relative amounts of interest-earning assets and interest-bearing liabilities, and the interest rate paid and earned on these balances. Net interest income is dependent upon the Banks' interest rate spread, which is the difference between the average yield earned on its interest-earning assets and the average rate paid on its interest-bearing liabilities. When interest-earning assets approximates or exceeds interest-bearing liabilities, any positive interest rate spread will generate interest income. The interest rate spread is impacted by interest rates, deposit flows and loan demand. Additionally, and to a lesser extent, the profitability of the Banks is affected by such factors as the level of noninterest income and expenses, the provision for loan losses and the effective tax rate. Noninterest income consists primarily of service charges on deposit accounts and other fees and income from the sale of loans and investment securities. Noninterest expenses consist of compensation and benefits, occupancy-related expenses, deposit insurance premiums paid to the FDIC and other operating expenses.

23

RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

ABC's results of operations are determined by its ability to effectively manage interest income and expense, to minimize loan and investment losses, to generate noninterest income and to control noninterest expense. Since interest rates are determined by market forces and economic conditions beyond the control of ABC, the ability to generate net interest income is dependent upon the ability of the Banks to obtain an adequate spread between the rate earned on interest-earning assets and the rate paid on interest-bearing liabilities. Thus, the key performance measure for net interest income is the interest margin or net yield, which is taxable-equivalent net interest income divided by average earning assets.

The primary component of consolidated earnings is net interest income, or the difference between interest income on interest-earning assets and interest paid on interest-bearing liabilities. The net interest margin is net interest income expressed as a percentage of average interest-earning assets. Interest-earning assets consist of loans, investment securities and federal funds sold. Interest-bearing liabilities consist of deposits, Federal Home Loan Bank borrowings and other short-term borrowings. A portion of interest income is earned on tax-exempt investments such as state and municipal bonds. In an effort to state this tax-exempt income and its resultant yields on a basis comparable to all other taxable investments, an adjustment is made to analyze this income on a taxable-equivalent basis.

The net interest margin increased five basis points to 5.39% in 1999 as compared to 5.34% in 1998. This increase in net interest margin resulted from a decrease of 43 basis points in average yield earned on interest-earning assets accompanied by a decrease of 54 basis points in average rate paid on interest-bearing liabilities. Because declining interest rates had a greater impact on interest paid on interest-bearing liabilities than they had on yield on interest-earning assets, ABC actually increased its interest rate spread by eleven basis points to 4.71% in 1999 as compared to 4.60% in 1998. Net interest income on a taxable-equivalent basis was $35,940,000 in 1999 as compared to $34,063,000 in 1998, representing an increase of $1,877,000 or 5.51%. Net interest income on a taxable-equivalent basis was $34,063,000 in 1998 as compared to $33,320,000 in 1997, representing an increase of $743,000 or 2.23%. Net interest margin decreased 13 basis points or 2.38% to 5.34% in 1998 from 5.47% in 1997 on an increase of 4.59% in average interest-earning assets and an increase of 2.90% in average interest-bearing liabilities. Interest earned on average interest-earning assets decreased 23 basis points to 9.49% in 1998 as compared to 9.72% in 1997, while interest paid on interest-bearing liabilities decreased six basis points to 4.89% in 1998 as compared to 4.94% in 1997.

Average interest-earning assets increased $28,876,000 or 4.53% to $666,377,000 in 1999 from $637,501,000 in 1998. Average loans increased $10,520,000; average investments, including interest-bearing deposits in banks, increased $19,361,000; and average federal funds sold decreased $1,005,000. The increase in average interest-earning assets was funded by an increase in average deposits of $6,288,000 or 1.04% to $613,327,000 in 1999 from $607,039,000 in 1998. By comparison, average interest-earning assets increased $28,001,000 or 4.59% to $637,501,000 in 1998 from $609,500,000 in 1997. The increase in average interest-earning assets in 1998 was funded by an increase in average deposits of $31,060,000, or 5.39%. In 1999 and 1998, approximately 15% and 14%, respectively, of the average deposits were noninterest-bearing deposits.

24

The allowance for loan losses represents a reserve for potential losses in the loan portfolio. The adequacy of the allowance for loan losses is evaluated periodically based on a review of all significant loans, with a particular emphasis on nonaccruing, past due and other loans that management believes require attention. ABC segregates its loan portfolio by type of loan and utilizes this segregation in evaluating exposure to risks within the portfolio. In addition, based on internal reviews and external reviews performed by independent auditors and regulatory authorities, ABC further segregates its loan portfolio by loan classifications within each type of loan based on an assessment of risk for a particular loan or group of loans. Certain reviewed loans require specific allowances. Allowances are provided for other types and classifications of loans based on anticipated loss rates. Allowances are also provided for loans that are reviewed by management and considered creditworthy and loans for which management determines no review is required. In establishing allowances, management considers historical loan loss experience with an emphasis on current loan quality trends, current economic conditions and other factors in the markets where the subsidiary banks operate. Factors considered include among others, unemployment rates, effect of weather on agriculture and significant local economic events, such as major plant closings.

The provision for loan losses is a charge to earnings in the current period to replenish the allowance and maintain it at a level management has determined to be adequate. The provision for loan losses charged to earnings amounted to $2,154,000 in 1999, $5,505,000 in 1998 and $2,731,000 in 1997. The increase in the provision for loan losses of $2,774,000, or 101.57%, in 1998 as compared to 1997 was required to replenish the allowance for loan losses for approximately $3,000,000 of net charge-offs in 1998 and to cover potential losses in the loan portfolio resulting from the deterioration in the financial condition of certain borrowers. Due to adverse economic conditions in early 1998, it became apparent that several agriculturally related loans and commercial business loans were not performing according to the loan agreements. Management intensified its efforts to identify those nonperforming loans, to charge off loans which were considered in the loss category and to adequately reserve for other loans determined to be at risk. During 1999 net loan charge-offs decreased $489,000, or 16.63%, to $2,451,000 as compared to $2,940,000 in 1998. Due to the improvement in the quality of the loan portfolio, which resulted from management's efforts at resolving problem loan situations, management determined that the provision for loan losses in 1999 could be significantly reduced from the provision recorded in 1998. During 1999, average loans increased $10,520,000, or 2.12%, over 1998 as compared to an increase in average loans of $20,374,000, or 4.29%, in 1998 as compared to 1997. The allowance for loan losses decreased $297,000, or 2.91%, to $9,895,000 at December 31, 1999 from $10,192,000 at December 31, 1998. Net charge-offs represented 113.79% of the provision for loan losses in 1999 as compared to 53.41% in 1998. Net loan charge-offs for 1999 represented .48% of average loans outstanding during the year as compared to .59% for 1998 and .50% for 1997. At December 31, 1999, the allowance for loan losses was 1.87% of total loans outstanding as compared to an allowance for loan losses of 2.14% of total loans outstanding at December 31, 1998 and 1.56% of total loans outstanding at December 31, 1997. The determination of the allowance rests upon management's judgment about factors affecting loan quality and assumptions about the local and national economy. Management considers the year-end allowance for loan losses adequate to cover potential losses in the consolidated loan portfolio.

25

Average total assets increased $29,869,000 or 4.27% to $729,963,000 in 1999 as compared to $700,094,000 in 1998. The increase in average total assets was accompanied by an increase in average deposits of $6,288,000 or 1.04% and an increase of average borrowings of $19,678,000. Average total assets increased $23,513,000 or 3.48% to $700,094,000 in 1998 as compared to $676,581,000 in 1997. The increase in average total assets was accompanied by an increase in average total deposits of $31,060,000 or 5.39% to $607,039,000 in 1998 from $575,979,000 in 1997.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed only to U. S. Dollar interest rate changes and, accordingly, the Company manages exposure by considering the possible changes in the net interest margin. The Company does not have any trading instruments nor does it classify any portion of the investment portfolio as held for trading. The Company does not engage in any hedging activities or enter into any derivative instruments with a higher degree of risk than mortgage backed securities which are commonly pass through securities. Finally, the Company has no exposure to foreign currency exchange rate risk, commodity price risk, and other market risks.

Interest rates play a major part in the net interest income of a financial institution. The sensitivity to rate changes is known as "interest rate risk." The repricing of interest earning assets and interest-bearing liabilities can influence the changes in net interest income. As part of the Company's asset/liability management program, the timing of repriced assets and liabilities is referred to as Gap management. It is the policy of the Company to maintain a Gap ratio in the one-year time horizon of .80 to 1.20. As indicated by the Gap analysis included in this annual report, the Company is somewhat liability sensitive in relation to changes in market interest rates. Being liability sensitive would result in net interest income decreasing in a rising rate environment and increasing in a declining rate environment. See "Asset/Liability Management" included in SELECTED STATISTICAL INFORMATION OF ABC BANCORP.

The Company uses simulation analysis to monitor changes in net interest income due to changes in market interest rates. The simulation of rising, declining and flat interest rate scenarios allow management to monitor and adjust interest rate sensitivity to minimize the impact of market interest rate swings. The analysis of the impact on net interest income over a twelve month period is subjected to a gradual 200 basis point increase or decrease in market rates on net interest income and is monitored on a quarterly basis. The most recent simulation model projects net interest income would decrease 1.93% if rates rise gradually over the next year. On the other hand, the model projects net interest income to increase .58% if rates decline over the next year.

26

SELECTED STATISTICAL INFORMATION OF ABC BANCORP

The following statistical information should be read in conjunction with "Management's Discussion and Analysis of Financial Condition and Results of Operation" and the financial statements and related notes included elsewhere in this Annual Report and in the documents incorporated herein by reference.

AVERAGE BALANCES AND NET INCOME ANALYSIS

The following tables set forth the amount of the ABC's interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for total interest-earning assets and total interest-bearing liabilities, net interest spread and net yield on average interest-earning assets. Federally tax-exempt income is presented on a taxable-equivalent basis assuming a 34% Federal tax rate.

                                                                   YEAR ENDED DECEMBER 31,
                               ------------------------------------------------------------------------------------------------
                                           1999                             1998                             1997
                               ------------------------------  -------------------------------- -------------------------------
                                          INTEREST   AVERAGE                INTEREST  AVERAGE              INTEREST    AVERAGE
                                AVERAGE    INCOME/   YIELD/      AVERAGE    INCOME/    YIELD/    AVERAGE    INCOME/    YIELD/
                                BALANCE    EXPENSE   RATE        BALANCE    EXPENSE   RATE       BALANCE    EXPENSE    RATE
                                                      PAID                              PAID                            PAID
                               ---------- ---------- --------  ------------ --------- --------- ---------- ----------  --------
                                                                   (DOLLARS IN THOUSANDS)
                               ------------------------------------------------------------------------------------------------
ASSETS
   Interest-earning assets:
      Loans, net of unearned
        interest               $  505,941 $   50,603 10.00 %   $    495,421 $ 51,584  10.41 %   $  475,047 $  50,502   10.63 %
   Investment securities:
      Taxable                     124,140      7,278  5.86           97,747    5,990   6.13        104,161     6,511    6.25
      Nontaxable                   21,456      1,645  7.67           22,946    1,803   7.86         22,872     1,826    7.98
   Interest-bearing deposits
          in banks                 14,840        814  5.49           20,382    1,077   5.28          3,964       232    5.85
   Federal funds sold                  -          -      -            1,005       53   5.27          3,456       199    5.76
                               ----------  ----------           ------------ ---------           ---------- ----------
          Total
              interest-earning
              assets             666,377     60,340  9.06          637,501   60,507   9.49        609,500    59,270    9.72
                               ---------- ----------           ------------ ---------           ---------- ----------

   Noninterest-earning assets:
   Cash                            26,391                            23,802                         28,620
   Allowance for loan losses    (10,124)                           (9,933)                        (7,458)
   Unrealized gain (loss) on
      available for sale
      securities                      252                               406                         (121)
   Other assets                    47,067                            48,318                         46,040
                               ----------                      ------------                     ----------
        Total
           noninterest-earning
            assets                 63,586                            62,593                         67,081
                               ----------                      ------------                     ----------

        Total assets           $  729,963                      $    700,094                     $  676,581
                               ==========                      ============                     ==========

27

AVERAGE BALANCES AND NET INCOME ANALYSIS (CONTINUED)

                                                                  YEAR ENDED DECEMBER 31,
                               -----------------------------------------------------------------------------------------------
                                           1999                            1998                             1997
                               -----------------------------  -------------------------------- -------------------------------
                                          INTEREST  AVERAGE               INTEREST   AVERAGE              INTEREST   AVERAGE
                                AVERAGE   INCOME/   YIELD/     AVERAGE    INCOME/     YIELD/    AVERAGE    INCOME/    YIELD/
                                BALANCE   EXPENSE   RATE       BALANCE    EXPENSE    RATE       BALANCE    EXPENSE   RATE
                                                     PAID                              PAID                            PAID
                               ---------- --------- --------  ---------- ----------- --------- ---------- ---------- ---------
                                                                   (DOLLARS IN THOUSANDS)
                               -----------------------------------------------------------------------------------------------
  LIABILITIES AND
     STOCKHOLDERS' EQUITY

   Interest-bearing
   liabilities:
   Savings and
   interest-bearing
      demand deposits          $ 190,745  $  4,904   2.57 %   $ 174,443  $    5,439    3.12 %  $ 166,877  $   5,089    3.05 %
   Time deposits                 333,257    17,520   5.26       348,826      19,971    5.73      330,621     19,139    5.79
   Other short-term borrowings     4,663       237   5.08           835          41    4.91        2,804        154    5.49
   Other borrowings               32,344     1,739   5.38        16,494         993    6.02       25,080      1,568    6.25
                               ---------- ---------           ---------- -----------           ---------- ----------
      Total interest-bearing
           liabilities           561,009    24,400   4.35       540,598      26,444    4.89      525,382     25,950    4.94
                               ---------- ---------           ---------- -----------           ---------- ----------

   Noninterest-bearing
   liabilities and
   stockholders' equity:
   Demand deposits                89,325                         83,770                           78,481
   Other liabilities               4,540                          7,068                            7,118
   Stockholders' equity           75,089                         68,658                           65,600
                               ----------                     ----------                       ----------
      Total
          noninterest-bearing
          liabilities and
          stockholders' equity   168,954                        159,496                          151,199
                               ----------                     ----------                       ----------

      Total liabilities and
          stockholders' equity $ 729,963                      $ 700,094                        $ 676,581
                               ==========                     ==========                       ==========

Interest rate spread                                 4.71 %                            4.60 %                          4.78 %
                                                    ========                         =========                       =========

Net interest income                       $ 35,940                       $   34,063                       $  33,320
                                          =========                      ===========                      ==========

Net interest margin                                  5.39 %                            5.34 %                          5.47 %
                                                    ========                         =========                       =========

28

RATE AND VOLUME ANALYSIS

The following table reflects the changes in net interest income resulting from changes in interest rates and from asset and liability volume. Federally tax-exempt interest is presented on a taxable-equivalent basis assuming a 34% Federal tax rate. The change in interest attributable to rate has been determined by applying the change in rate between years to average balances outstanding in the later year. The change in interest due to volume has been determined by applying the rate from the earlier year to the change in average balances outstanding between years. Thus, changes that are not solely due to volume have been consistently attributed to rate.

                                                                         YEAR ENDED DECEMBER 31,
                                            ----------------------------------------------------------------------------------
                                                         1999 VS. 1998                            1998 VS. 1997
                                            ---------------------------------------- -----------------------------------------
                                             INCREASE          CHANGES DUE TO          INCREASE          CHANGES DUE TO
                                                          --------------------------               ---------------------------
                                            (DECREASE)        RATE         VOLUME     (DECREASE)        RATE         VOLUME
                                            ------------  ------------  ------------ ------------- ------------- -------------
                                                                         (DOLLARS IN THOUSANDS)
                                            ----------------------------------------------------------------------------------
Increase (decrease) in:
   Income from earning assets:
      Interest and fees on loans            $     (981)   $   (2,076)   $      1,095 $       1,082 $    (1,084)  $       2,166
   Interest on securities:
      Taxable                                      1,288        (329)          1,617        (521)         (120)         (401)
      Nontaxable                                  (158)          (41)         (117)          (23)          (29)             6
   Interest-bearing deposits in banks             (263)            30         (293)            845        (116)            961
   Interest on Federal funds                       (53)             -          (53)         (146)           (5)         (141)
                                            ------------  ------------  ------------ ------------- ------------- -------------
      Total interest income                       (167)       (2,416)          2,249         1,237      (1,354)          2,591
                                            ------------  ------------  ------------ ------------- ------------- -------------

Expense from interest-bearing liabilities:
   Interest on savings and interest-
      bearing demand deposits                     (535)       (1,043)            508           350           119           231
   Interest on time deposits                    (2,451)       (1,560)         (891)            832        (222)          1,054
   Interest on short-term borrowings                 196            8            188        (113)           (5)           (108)
   Interest on other borrowings                      746        (208)            954        (575)          (38)           (537)
                                            ------------  ------------  ------------ ------------- ------------- -------------
      Total interest expense                      (2,044)     (2,803)            759         494          (146)            640
                                            ------------  ------------  ------------ ------------- ------------- -------------

      Net interest income                   $      1,877  $        387  $      1,490 $       743   $    (1,208)    $     1,951
                                            ============  ============  ============ ============= ============= =============

29

NONINTEREST INCOME

Service charges on deposit accounts decreased $24,000 or .42% to $5,696,000 in 1999 as compared to $5,720,000 in 1998 on an increase in average deposits of $6,288,000 or 1.04% to $613,327,000 in 1999 from $607,039,000 in 1998. The decrease in service charges on deposit accounts is attributable to the introduction of new products to meet increased competition in the Company's market areas. Certain of these products reduced service charge income. For example, overdraft protection extended to customers reduces the amount of income generated from insufficient check charges or overdraft charges. A portion of this decrease in other income is offset by increase in interest and fees on loans. Service charges on deposit accounts increased $211,000 or 3.83% to $5,720,000 in 1998 as compared to $5,509,000 in 1997 on an increase in average deposits of $31,060,000 or 5.39% to $607,039,000 in 1998 as compared to $575,979,000 in 1997. Origination fees on mortgage loans decreased $95,000 or 10.76% to $788,000 in 1999 as compared to $883,000 in 1998. This decrease is attributable to the decrease in mortgage lending activities resulting from an increase in interest rates on mortgage loans during 1999. In comparison, origination fees on mortgage loans increased significantly in 1998 over 1997 due to the increase in mortgage lending activities. During 1998, origination fees on mortgages loans increased $438,000 or 98.43% to $883,000 as compared to $445,000 in 1997. In 1998, ABC recognized nontaxable income of $1,200,000 in life insurance benefits upon the death of a former officer and director of a subsidiary bank. This nonrecurring transaction represented 12.37% of total noninterest income in 1998 and 17.36% of consolidated net income for 1998. All other noninterest income decreased $418,000 to $1,478,000 in 1999 as compared to $1,896,000 in 1998. The principal items contributing to the decrease in other income were: decrease of $112,000 in dividend income from the Federal Home Loan Bank, decrease of $143,000 in net gains and losses on sale of fixed assets and other real estate, and decrease of $68,000 in gain on sale of loans.
Following is a comparison of noninterest income for 1999, 1998 and 1997.

                                                                      YEAR ENDED DECEMBER 31,
                                                         ---------------------------------------------------
                                                               1999              1998              1997
                                                         ---------------   ---------------   ---------------
                                                                       (DOLLARS IN THOUSANDS)
                                                         ---------------------------------------------------

Service charges on deposit accounts                      $        5,696    $        5,720    $        5,509
Mortgage origination fees                                           788               883               445
Other service charges, commissions and fees                         423               506               474
Nontaxable life insurance benefits                                    -             1,200                 -
Other income                                                      1,055             1,390             1,308
                                                         ---------------   ---------------   ---------------
                                                         $        7,962    $        9,699    $        7,736
                                                         ===============   ===============   ===============

30

NONINTEREST EXPENSE

Salaries and employee benefits increased $861,000, or 6.14%, to $14,886,000 in 1999 from $14,025,000 in 1998. This increase was attributable to an increase of 14 full-time employees and five part-time employees during 1999 and to normal increases in salaries and employee benefits. Salaries and employee benefits increased $283,000, or 2.06, to $14,025,000 in 1998 from $13,742,000 in 1997. Although individual salaries and employee benefits increased during 1998, the moderate increase in total salaries and employee benefits was achieved by a reduction of total personnel employed during the year of approximately 3%.

Equipment and occupancy expense decreased $129,000, or 2.99%, to $4,191,000 in 1999 as compared to $4,320,000 in 1998. This decrease in expense was attributable primarily to a decrease of $155,000 in depreciation expense. Equipment and occupancy expense increased $362,000, or 9.15%, in 1998 as compared to 1997. Approximately 40% of that increase was attributable to an increase of $143,000 in depreciation expense in 1998 as compared to 1997. The remainder of the increase was attributable to increased rentals of office space and equipment, and general increases in utilities, property taxes and maintenance expense.

Amortization of intangible assets decreased $47,000 in 1999 as compared to 1998 as a result of the completion of amortization of core deposits acquired in an earlier bank acquisition. Amortization of intangible assets increased $107,000 in 1998 over 1997. This increase represented the additional amount of cost amortized in 1998 over 1997 for the purchase of the Douglas branch of Security Bank.

Following is an analysis of noninterest expense for 1999, 1998 and 1997.

                                                                        YEAR ENDED DECEMBER 31,
                                                          ----------------------------------------------------
                                                                1999              1998               1997
                                                          ---------------   ---------------    ---------------
                                                                        (DOLLARS IN THOUSANDS)
                                                          ----------------------------------------------------

Salaries and employee benefits                            $       14,886    $       14,025     $       13,742
Equipment and occupancy                                            4,191             4,320              3,958
Amortization of intangible assets                                    804               851                744
Data processing fees                                                 691               774                528
Other expense                                                      7,370             8,026              8,167
                                                          ---------------   ---------------    ---------------
                                                          $       27,942    $       27,996     $       27,139
                                                          ===============   ===============    ===============

31

ASSET/LIABILITY MANAGEMENT

A principal objective of ABC's asset/liability management strategy is to minimize its exposure to changes in interest rates by matching the maturity and repricing horizons of interest-earning assets and interest-bearing liabilities. This strategy is overseen in part through the direction of ABC's Asset and Liability Committee (the "ALCO Committee") which establishes policies and monitors results to control interest rate sensitivity.

As part of ABC's interest rate risk management policy, the ALCO Committee examines the extent to which its assets and liabilities are "interest rate-sensitive" and monitors its interest rate-sensitivity "gap". An asset or liability is considered to be interest rate sensitive if it will reprice or mature within the time period analyzed, usually one year or less. The interest rate-sensitivity gap is the difference between the interest-earning assets and interest-bearing liabilities scheduled to mature or reprice within such time period. A gap is considered positive when the amount of interest rate-sensitive assets exceeds the amount of interest rate-sensitive liabilities. A gap is considered negative when the amount of interest rate-sensitive liabilities exceeds the interest rate-sensitive assets. During a period of rising interest rates, a negative gap would tend to adversely affect net interest income, while a positive gap would tend to result in an increase in net interest income. During a period of falling interest rates, a negative gap would tend to result in an increase in net interest income, while a positive gap would tend to adversely affect net interest income. If ABC's assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

A simple interest rate "gap" analysis by itself may not be an accurate indicator of how net interest income will be affected by changes in interest rates. Accordingly, the ALCO Committee also evaluates how the repayment of particular assets and liabilities is impacted by changes in interest rates. Income associated with interest-earning assets and costs associated with interest-bearing liabilities may not be affected uniformly by changes in interest rates. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. For example, although certain assets and liabilities may have similar maturities or periods of repricing, they may not react identically to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In addition, certain assets, such as adjustable rate mortgage loans, have features (generally referred to as "interest rate caps") which limit changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels also could deviate significantly from those assumed in calculating the interest-rate gap. The ability of many borrowers to service their debts also may decrease in the event of an interest-rate increase.

The following table sets forth the distribution of the repricing of ABC's earning assets and interest-bearing liabilities as of December 31, 1999, the interest rate sensitivity gap (i.e., interest rate sensitive assets divided by interest rate sensitivity liabilities), the cumulative interest rate sensitivity gap ratio (i.e., interest rate sensitive assets divided by interest rate sensitive liabilities) and the cumulative sensitivity gap ratio. The table also sets forth the time periods in which earning assets and liabilities will mature or may reprice in accordance with their contractual terms. However, the table does not necessarily indicate the impact of general interest rate movements on the net interest margin since the repricing of various categories of assets and liabilities is subject to competitive pressures and the needs of ABC's customers. In addition, various assets and liabilities indicated as repricing within the same period may in fact reprice at different times within such period and at different rates.

32

                                                                             AT DECEMBER 31, 1999
                                                   --------------------------------------------------------------------------
                                                                          MATURING OR REPRICING WITHIN
                                                   --------------------------------------------------------------------------
                                                     ZERO TO         THREE
                                                      THREE        MONTHS TO         ONE TO          OVER
                                                     MONTHS         ONE YEAR      THREE YEARS    THREE YEARS       TOTAL
                                                   ------------   -------------   -------------  -------------  -------------
                                                                            (DOLLARS IN THOUSANDS)
                                                   --------------------------------------------------------------------------
EARNING ASSETS:
   Interest-bearing deposits in banks              $     31,831   $         900   $          -   $          -   $     32,731
   Investment securities                                 10,943          14,073          49,385         69,137       143,538
   Loans                                                186,698         102,438         135,213        105,876       530,225
                                                   ------------   -------------   -------------  -------------  -------------
                                                        229,472         117,411         184,598        175,013       706,494
                                                   ------------   -------------   -------------  -------------  -------------
INTEREST-BEARING LIABILITIES:
   Interest-bearing demand deposits (1)                      -           45,771         101,790             -        147,561
   Savings (1)                                               -           18,913          33,746             -         52,659
   Certificates less than $100,000                       77,733         127,627          28,695          7,822       241,877
   Certificates, $100,000 and over                       30,458          52,195          10,513          2,116        95,282
   Other short-term borrowings                              397              -               -              -            397
   Other borrowings                                      61,150           5,000              -              -         66,150
                                                   ------------   -------------   -------------  -------------  -------------
                                                        169,738         249,506         174,744          9,938       603,926
                                                   ------------   -------------   -------------  -------------  -------------

INTEREST RATE SENSITIVITY GAP                      $     59,734   $  (132,095)    $       9,854  $     165,075  $    102,568
                                                   ============   =============   =============  =============  =============

CUMULATIVE INTEREST RATE SENSITIVITY GAP           $     59,734   $   (72,361)    $   (62,507)   $     102,568
                                                   ============   =============   =============  =============

INTEREST RATE SENSITIVITY GAP RATIO                        1.35            0.47            1.06          17.61
                                                   ============   =============   =============  =============

CUMULATIVE INTEREST RATE SENSITIVITY GAP RATIO             1.35            0.83            0.89           1.17
                                                   ============   =============   =============  =============

(1) The Company has found that NOW and money-market checking deposits and savings deposits reprice between three months and one year or between one to three years depending on the competition in the market areas where the deposits are located. Therefore, it has placed portions of these deposits in the three months to one year horizon and the one to three years horizon based on estimated amounts repricing in each horizon.

33

INVESTMENT PORTFOLIO

The Company manages the mix of asset and liability maturities in an effort to control the effects of changes in the general level of interest rates on net interest income. See "--Asset/Liability Management." Except for its effect on the general level of interest rates, inflation does not have a material impact on the Company due to the rate variability and short-term maturities of its earning assets. In particular, approximately 55% of the loan portfolio is comprised of loans which mature or reprice within one year or less. Mortgage loans, primarily with five to fifteen year maturities, are also made on a variable rate basis with rates being adjusted every one to five years. Additionally, 17% of the investment portfolio matures or reprices within one year or less.

TYPES OF INVESTMENTS

SECURITIES

Following is a summary of the carrying value of investments as of the end of each reported period:

                                                                         DECEMBER 31,
                                                  -----------------------------------------------------------
                                                           1999                 1998              1997
                                                  -----------------------  --------------- -------------------
                                                                    (DOLLARS IN THOUSANDS)
                                                  -----------------------------------------------------------

U. S. Government and agency securities            $                 48,811 $         66,407   $        88,817
State and municipal securities                                      20,134           22,322            23,908
Corporate debt securities                                            4,344               -                 -
Mortgage-backed securities                                          69,477           65,357            10,036
Marketable equity securities                                           772              460               458
                                                  ------------------------ ----------------   ---------------
                                                  $                143,538   $      154,546   $       123,219
                                                  ======================== ================   ===============

MATURITIES
The amounts of investments in securities in each category as of December 31, 1999 are shown in the following table according to contractual maturity classifications (1) one year or less, (2) after one year through five years, (3) after five years through ten years, and (4) after ten years.

                                                       U. S. TREASURY
                                                      AND OTHER U. S.
                                                    GOVERNMENT AGENCIES                   STATE AND
                                                      AND CORPORATIONS           POLITICAL SUBDIVISIONS
                                                                    YIELD                           YIELD
                                                    AMOUNT           (1)            AMOUNT         (1) (2)
                                                ---------------  ------------    --------------  ------------
                                                                   (DOLLARS IN THOUSANDS)
                                                -------------------------------------------------------------
MATURITY:
   One year or less                             $        2,527       6.67 %      $       1,020       6.77 %
   After one year through five years                   101,038       5.76                9,199       7.23
   After five years through ten years                   19,248       7.00                7,482       7.18
   After ten years                                         591       7.00                2,433       7.45
                                                ---------------  ------------    --------------  ------------
                                                $      123,404       5.98 %      $      20,134       7.21 %
                                                ===============  ============    ==============  ============

(1) Yields were computed using coupon interest, adding discount accretion or subtracting premium amortization, as appropriate, on a ratable basis over the life of each security. The weighted average yield for each maturity range was computed using the acquisition price of each security in that range.

(2) Yields on securities of state and political subdivisions are stated on a taxable-equivalent basis, using a tax rate of 34%.

34

LOAN PORTFOLIO

TYPES OF LOANS

Management believes that the Company's loan portfolio is adequately diversified. The loan portfolio contains no foreign or energy-related loans or significant concentrations in any one industry, with the exception of residential and commercial real estate mortgages, which constituted approximately 50% of the Company's loan portfolio as of December 31, 1999. The amount of loans outstanding at the indicated dates is shown in the following table according to type of loans.

                                                                                  DECEMBER 31,
                                                 -------------------------------------------------------------------------------
                                                      1999            1998            1997            1996             1995
                                                 -------------   -------------   -------------   -------------   ---------------
                                                                             (DOLLARS IN THOUSANDS)
                                                 -------------------------------------------------------------------------------

Commercial and financial                         $       83,385  $      70,282   $     72,171    $       69,772   $       48,031
Agricultural                                             29,694         36,567         41,882            35,525           22,716
Real estate - construction                               13,228          8,439         13,117            13,612            3,756
Real estate - mortgage, farmland                         59,018         56,595         55,245            52,978           48,411
Real estate - mortgage, commercial                      150,075        123,854        108,339            89,708           61,806
Real estate - mortgage, residential                     117,936        114,930        127,767           121,448           74,671
Consumer instalment loans                                59,529         65,307         68,959            67,572           58,615
Other                                                    17,360          1,220          2,764             2,229            1,465
                                                 --------------  --------------  -------------   ---------------  ---------------
                                                        530,225        477,194        490,244           452,844          319,471
Less reserve for possible loan losses                     9,895         10,192          7,627             7,273            5,890
                                                 --------------  --------------  -------------   ---------------  ---------------
      Loans, net                                 $      520,330  $     467,002   $    482,617    $      445,571   $      313,581
                                                 ==============  ==============  =============   ===============  ===============

MATURITIES AND SENSITIVITY TO CHANGES IN INTEREST RATES

Total loans as of December 31, 1999 are shown in the following table according to maturity or repricing opportunities (1) one year or less, (2) after one year through three years, and (3) after three years.

(DOLLARS IN
THOUSANDS)

MATURITY OR REPRICING WITHIN:

One year or less                                             $      289,136
After one year through three years                                  135,213
After three years                                                   105,876
                                                             ---------------
                                                             $      530,225
                                                             ===============

35

The following table summarizes loans at December 31, 1999 with the due dates after one year which (1) have predetermined interest rates and (2) have floating or adjustable interest rates.

                                                                (DOLLARS IN
                                                                 THOUSANDS)
                                                               ---------------

Predetermined interest rates                                   $      239,364
Floating or adjustable interest rates                                   1,725
                                                               ---------------
                                                               $      241,089
                                                               ===============

Records were not available to present the above information in each category listed in the first paragraph above and could not be reconstructed without undue burden.

NONPERFORMING LOANS

A loan is placed on nonaccrual status when, in management's judgment, the collection of the interest income appears doubtful. Interest receivable that has been accrued in prior years and is subsequently determined to have doubtful collectibility is charged to the allowance for possible loan losses. Interest on loans that are classified as nonaccrual is recognized when received. Past due loans are loans whose principal or interest is past due 90 days or more. In some cases, where borrowers are experiencing financial difficulties, loans may be restructured to provide terms significantly different from the original contractual terms.

                                                                                      DECEMBER 31,
                                                            ------------------------------------------------------------------
                                                                1999          1998          1997          1996         1995
                                                            -----------    ----------    ----------    ----------   ----------
                                                                                 (DOLLARS IN THOUSANDS)
                                                            ------------------------------------------------------------------

Loans accounted for on a nonaccrual basis                   $     5,551    $   8,767     $    10,101   $   4,977    $   2,271

Instalment loans and term loans contractually                       48            94              59         397          457
   past due ninety days or more as to interest
   or principal payments and still accruing

Loans, the terms of which have been renegotiated                     -             -               -          -             -
   to provide a reduction or deferral of interest
   or principal because of deterioration in the
   financial position of the borrower

Loans now current about which there are serious                      -             -               -          -             -
   doubts as to the ability of the borrower to
   comply with present loan repayment terms

In the opinion of management, any loans classified by regulatory authorities as doubtful, substandard or special mention that have not been disclosed above do not (i) represent or result from trends or uncertainties which management reasonably expects will materially impact future operating results, liquidity or capital resources, or (ii) represent material credits about which management is aware of any information which causes management to have serious doubts as to the ability of such borrowers to comply with the loan repayment terms. Any loans classified by regulatory authorities as loss have been charged off.

36

SUMMARY OF LOAN LOSS EXPERIENCE

The provision for possible loan losses is created by direct charges to operations. Losses on loans are charged against the allowance in the period in which such loans, in management's opinion, become uncollectible. Recoveries during the period are credited to this allowance. The factors that influence management's judgment in determining the amount charged to operating expense are past loan experience, composition of the loan portfolio, evaluation of possible future losses, current economic conditions and other relevant factors. The Company's allowance for loan losses was approximately $9,895,000 at December 31, 1999, representing 1.87% of year end total loans outstanding, compared with $10,192,000 at December 31, 1998, which represented 2.14% of year end total loans outstanding. The allowance for loan losses is reviewed quarterly based on management's evaluation of current risk characteristics of the loan portfolio, as well as the impact of prevailing and expected economic business conditions. Management considers the allowance for loan losses adequate to cover possible loan losses on the loans outstanding.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES

The following table sets forth the breakdown of the allowance for loan losses by loan category for the periods indicated. Management believes the allowance can be allocated only on an approximate basis. The allocation of the allowance to each category is not necessarily indicative of future losses and does not restrict the use of the allowance to absorb losses in any other category.

                                                            AT DECEMBER 31,
                 -------------------------------------------------------------------------------------------------------
                        1999                 1998                 1997                 1996                 1995
                 --------------------  ------------------  --------------------  ------------------  -------------------
                            PERCENT              PERCENT             PERCENT               PERCENT              PERCENT
                               OF                  OF                   OF                   OF                   OF
                            LOANS                LOANS               LOANS IN              LOANS                LOANS
                            IN                   IN                  CATEGORY              IN                   IN
                  AMOUNT    CATEGORY   AMOUNT    CATEGORY   AMOUNT   TO TOTAL    AMOUNT    CATEGORY   AMOUNT    CATEGORY
                            TO TOTAL             TO                    LOANS               TO                   TO
                             LOANS                TOTAL                                     TOTAL                TOTAL
                                                  LOANS                                     LOANS                LOANS
                 ---------- ---------  --------  --------  --------- ----------  --------  --------  ---------  --------
                                                         (DOLLARS IN THOUSANDS)
                 -------------------------------------------------------------------------------------------------------

Commercial,
financial,
   industrial
   and
   agricultural  $   2,904     22 %    $  3,047      22 %   $  1,792      23 %    $  1,661     23 %   $  1,364      22 %
Real estate          3,213     64         3,404      64        3,274      62         2,928     62        2,032      59
Consumer             1,997     14         1,906      14        1,112      15         1,446     15        1,206      19
Unallocated          1,781      -         1,835       -        1,449       -         1,238      -        1,288       -
                 ---------- ---------  ---------  --------  --------- ----------  --------  --------  ---------  --------
                 $   9,895    100 %    $ 10,192     100 %   $  7,627     100 %    $  7,273     100%   $  5,890     100 %
                 ========== =========  =========  ========  ========= ==========  ========  ========  =========  ========

37

The following table presents an analysis of the Company's loan loss experience for the periods indicated:

                                                                                DECEMBER 31,
                                                ------------------------------------------------------------------------------
                                                      1999            1998            1997            1996            1995
                                                --------------    ------------    ------------    ------------    ------------
                                                                           (DOLLARS IN THOUSANDS)
                                                ------------------------------------------------------------------------------

Average amount of loans outstanding             $       505,941    $     495,421   $      475,047   $      395,822   $    308,405
                                                ===============    =============   ==============   ==============   =============

Balance of reserve for possible loan
   losses at beginning of period                $        10,192    $       7,627   $        7,273   $        5,890   $      5,169
                                                ---------------    -------------   --------------   --------------   -------------

Charge-offs:
   Commercial, financial and
      agricultural                                     (1,383)          (1,456)            (759)            (768)           (309)
   Real estate                                           (933)          (1,252)          (1,981)          (1,242)           (108)
   Consumer                                            (1,417)          (1,322)            (383)            (279)           (573)
Recoveries:
   Commercial, financial and
      agricultural                                          434              276              168              89             116
   Real estate                                              263              365              512              275            128
   Consumer                                                 585              449              66               178            226
                                                ---------------    -------------   --------------   --------------   -------------
      Net charge-offs                                  (2,451)          (2,940)          (2,377)          (1,747)           (520)
                                                ---------------    -------------   --------------   --------------   -------------

Additions to reserve charged to
   operating expenses                                     2,154            5,505            2,731            1,919          1,241
                                                ---------------    -------------   --------------   --------------   -------------

Allowance for loan losses of
   acquired subsidiary                                       -                -                -             1,211              -
                                                ---------------    -------------   --------------   --------------   -------------

             Balance of reserve for possible
               loan losses at end of period     $         9,895    $      10,192   $        7,627   $        7,273   $      5,890
                                                ===============    =============   ==============   ==============   =============

Ratio of net loan charge-offs
   to average loans                                       .48%             .59%             .50%             .44%            .17%
                                                ===============    =============   ==============   ==============   =============

38

DEPOSITS

Average amount of deposits and average rate paid thereon, classified as to noninterest-bearing demand deposits, interest-bearing demand and savings deposits and time deposits, for the periods indicated are presented below.

                                                                                    YEAR ENDED DECEMBER 31,
                                                                  ------------------------------------------------------------
                                                                              1999                           1998
                                                                  -----------------------------  -----------------------------
                                                                       AMOUNT         RATE            AMOUNT         RATE
                                                                  ---------------  ------------  ---------------  ------------
                                                                                    (DOLLARS IN THOUSANDS)
                                                                  ------------------------------------------------------------

Noninterest-bearing demand deposits                               $       89,325          - %    $       83,770          - %
Interest-bearing demand and savings deposits                             190,745       2.57             174,443       3.12
Time deposits                                                            333,257       5.26             348,826       5.73
                                                                  ---------------                ---------------
              Total deposits                                      $      613,327                 $      607,039
                                                                  ===============                ===============

ABC has a large, stable base of time deposits with little or no dependence on volatile deposits of $100,000 or more. The time deposits are principally certificates of deposit and individual retirement accounts obtained for individual customers.

The amounts of time certificates of deposit issued in amounts of $100,000 or more as of December 31, 1999, are shown below by category, which is based on time remaining until maturity of (1) three months or less, (2) over three through twelve months and (3) over twelve months.

                                                     (DOLLARS IN
                                                      THOUSANDS)
                                                    ---------------

Three months or less                                $       30,458
Over three through twelve months                            52,195
Over twelve months                                          12,629
                                                    ---------------
Total                                               $       95,282
                                                    ===============

39

RETURN ON ASSETS AND SHAREHOLDERS' EQUITY

The following rate of return information for the periods indicated is presented below.

                                                                                       YEAR ENDED DECEMBER 31,
                                                                        -------------------------------------------------------
                                                                             1999               1998                1997
                                                                        ----------------   ----------------    ----------------

Return on assets (1)                                                            1.23 %             0.99 %             1.10 %

Return on equity (2)                                                           11.93              10.07              11.35

Dividends payout ratio (3)                                                     33.98              42.11              36.89

Equity to assets ratio (4)                                                     10.29               9.81               9.70

(1) Net income divided by average total assets.
(2) Net income divided by average equity.
(3) Dividends declared per share divided by net income per share.
(4) Average equity divided by average total assets.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity management involves the matching of the cash flow requirements of customers, who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs, and the ability of ABC and the Subsidiary Banks to meet those needs. ABC and the Subsidiary Banks seek to meet liquidity requirements primarily through management of short-term investments (principally interest-bearing deposits in banks) and monthly amortizing loans. Another source of liquidity is the repayment of maturing single payment loans. In addition, the Subsidiary Banks maintain relationships with correspondent banks which could provide funds to them on short notice, if needed.

The liquidity and capital resources of ABC and the Subsidiary Banks are monitored on a periodic basis by state and Federal regulatory authorities. At December 31, 1999, the Subsidiary Banks' short-term investments were adequate to cover any reasonable anticipated immediate need for funds. During 1999, ABC increased its capital by retaining net earnings of $5,908,000 after payment of dividends. After recording a decrease in capital of $1,829,000 for unrealized losses on securities available for sale, net of taxes, an increase of $191,000 for restricted stock transactions, and a decrease in capital of $88,000 for repurchase of treasury shares, total capital increased $4,182,000 during 1999. At December 31, 1999, total capital of ABC amounted to $76,016,000. ABC and the Subsidiary Banks are aware of no events or trends likely to result in a material change in their liquidity.

40

LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

At December 31, 1999, ABC had binding commitments for capital expenditures of approximately $238,000. In addition, management estimates that approximately $1,250,000 will be required for completion of banking facilities in 1999.

In accordance with risk capital guidelines issued by the Federal Reserve Board, ABC is required to maintain a minimum standard of total capital to risk-weighted assets of 8%. Additionally, all member banks must maintain "core" or "Tier 1" capital of at least 4% of total assets ("leverage ratio"). Member banks operating at or near the 4% capital level are expected to have well-diversified risks, including no undue interest rate risk exposure, excellent control systems, good earnings, high asset quality, and well managed on- and off-balance sheet activities; and, in general, be considered strong banking organizations with a composite 1 rating under the CAMEL rating system of banks. For all but the most highly rated banks meeting the above conditions, the minimum leverage ratio is to be 4% plus an additional 100 to 200 basis points.

The following table summarizes the regulatory capital levels of the Company at December 31, 1999.

                                        ACTUAL                    REQUIRED                      EXCESS
                               -------------------------  --------------------------   ------------------------
                                 AMOUNT      PERCENT         AMOUNT      PERCENT         AMOUNT       PERCENT
                               ----------- ------------   ------------ -------------   -------------------------
                                                            (DOLLARS IN THOUSANDS)
                               ---------------------------------------------------------------------------------
Leverage capital               $   69,501      9.16 %     $    30,350       4.00 %     $   39,151        5.16 %
Risk-based capital:
       Core capital                69,501     13.11            21,201       4.00           48,300        9.11
       Total capital               76,167     14.37            42,402       8.00           33,765        6.37

Each Bank also met its individual regulatory capital requirements at December 31, 1999.

41

COMMITMENTS AND LINES OF CREDIT

In the ordinary course of business, the Banks have granted commitments to extend credit to approved customers. Generally, these commitments to extend credit have been granted on a temporary basis for seasonal or inventory requirements and have been approved by the Banks' Board of Directors. The Banks have also granted commitments to approved customers for standby letters of credit. These commitments are recorded in the financial statements when funds are disbursed or the financial instruments become payable. The Banks use the same credit policies for these off balance sheet commitments as they do for financial instruments that are recorded in the consolidated financial statements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitment amounts expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Following is a summary of the commitments outstanding at

December 31, 1999 and 1998.

                                                    1999              1998
                                              ---------------   ---------------
                                                   (DOLLARS IN THOUSANDS)
                                              ---------------------------------

           Commitments to extend credit       $       84,150    $       80,861
           Credit card commitments                     9,162             7,866
           Standby letters of credit                   3,415             2,761
                                              ---------------   ---------------
                                              $       96,727    $       91,488
                                              ===============   ===============

IMPACT OF INFLATION

The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with generally accepted accounting principles and practices within the banking industry which require the measurement of financial position and operating results in terms of historical dollars without considering the changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution's performance than the effects of general levels of inflation.

42

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following consolidated financial statements of the Company and its subsidiaries are included on pages F-1 through F-40 of this Annual Report on Form 10-K:

Consolidated Balance Sheets - December 31, 1999 and 1998

Consolidated Statements of Income - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Comprehensive Income - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Stockholders' Equity - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Cash Flows - Years ended December 31, 1999, 1998 and 1997

Notes to Consolidated Financial Statements.

ITEM 9. DISAGREEMENT ON ACCOUNTING AND FINANCIAL DISCLOSURE

During 1999 and 1998, the Company did not change its accountants and there was no disagreement on any matter of accounting principles or practices for financial statement disclosure that would have required the filing of a current report on Form 8-K.

43

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS, COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

The information required by this Item is incorporated by reference to the Company's definitive Proxy Statement to be filed with the Securities and Exchange Commission pursuant to Regulation 14A within 120 days after the end of the fiscal year covered by this Annual Report ("ABC's Proxy Statement").

Information concerning the Company's executive officers is included in Item 4.5 of Part I of this Annual Report.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item is incorporated by reference to ABC's Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The information required by this Item is incorporated by reference to ABC's Proxy Statement.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated by reference to ABC's Proxy Statement.

44

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

Item 13(a) 1., 2. and 3.

(a) The following documents are filed as part of this report:

1. Financial statements:

(a) ABC Bancorp and Subsidiaries:

(i) Consolidated Balance Sheets - December 31, 1999 and 1998

(ii) Consolidated Statements of Income - Years ended December 31, 1999, 1998 and 1997

(iii) Consolidated Statements of Comprehensive Income - Years ended December 31, 1999, 1998 and 1997

(iv) Consolidated Statements of Stockholders' Equity - Years ended December 31, 1999, 1998 and 1997

(v) Consolidated Statements of Cash Flows
- Years ended December 31, 1999, 1998 and 1997

(vi) Notes to Consolidated Financial Statements

(b) ABC Bancorp (Parent Company Only):

Parent Company only financial information has been included in Note 16 of Notes to Consolidated financial statements.

2. Financial statement schedules:

All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

45

3. Exhibits required by Item 601 of Regulation S-K:

EXHIBIT NO.       DESCRIPTION

 3.1              Articles of Incorporation of ABC, as amended (incorporated by
                  reference to Exhibit 2.1 to ABC's Regulation A Offering
                  Statement on Form 1-A (File No. 24A-2630) filed August 14,
                  1987).

 3.2              Amendment to Amended Articles of Incorporation dated May 26,
                  1995 (incorporated by reference to Exhibit 3.1.1 to ABC's Form
                  10-K filed March 28, 1996).

 3.3              Amendment to Amended Articles of Incorporation (filed as
                  Exhibit 4.3 to ABC's Registration on Form S-4 (Registration
                  No. 333-08301), filed with the Commission on July 17, 1996 and
                  incorporated herein by reference).

 3.4              Bylaws of ABC, as amended (incorporated by reference to
                  Exhibit 2.2 to ABC's Regulation A Offering Statement on Form
                  1-A (File No. 24A-2630) filed August 14, 1987.

 3.5              Form of Articles of Amendment to the Articles of Incorporation
                  (incorporated by reference to Exhibit 3.5 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 25, 1998).

 3.6              Form of Amendment to Bylaws (incorporated by reference to
                  Exhibit 3.6 to ABC's Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 25, 1998).

 3.7              Form of Articles of Amendment to the Articles of Incorporation
                  (incorporated by reference to Exhibit 3.7 to ABC'S Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 26, 1999).

 3.8              Form of Amendment to Bylaws (incorporated by reference to
                  Exhibit 3.8 to ABC'S Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 26, 1999).

 10.1             1985 Incentive Stock Option Plan (filed as Exhibit 5.1 to
                  ABC's Regulation A Offering Statement on Form 1-A (File No.
                  24A-2630), filed with the Commission on August 14, 1987 and
                  incorporated herein by reference).

 10.2             Incentive Stock Option Agreement with Kenneth J. Hunnicutt
                  dated October 17, 1985 (filed as Exhibit 5.2 to ABC's
                  Regulation A Offering Statement on Form 1-A (File No.
                  24A-2630), filed with the Commission on August 14, 1987 and
                  incorporated herein by reference).

 10.3             Deferred Compensation Agreement for Kenneth J. Hunnicutt dated
                  December 16, 1986 (filed as Exhibit 5.3 to ABC's Regulation A
                  Offering Statement on Form 1-A (File No. 24A-2630), filed with
                  the Commission on August 14, 1987 and incorporated herein by
                  reference).

                                       46

EXHIBIT NO.       DESCRIPTION

 10.4             Security Deed in favor of M.I.A., Co. dated December 31, 1984
                  (filed as Exhibit 5.4 to ABC's Regulation A Offering Statement
                  on Form 1-A (File No. 24A-2630), filed with the Commission on
                  August 14, 1987 and incorporated herein by reference).

 10.5             Loan Agreement and Master Term Note dated December 30, 1986
                  (filed as Exhibit 5.5 to ABC's Regulation A Offering Statement
                  on Form 1-A (File No. 24A-2630), filed with the Commission on
                  August 14, 1987 and incorporated herein by reference).

 10.6             Executive Salary Continuation Agreement dated February 14,
                  1984 (filed as Exhibit 10.6 to ABC's Annual Report on Form
                  10-KSB (File Number 2-71257), filed herewith with the
                  Commission on March 27, 1989 and incorporated herein by
                  reference.

 10.7             1992 Incentive Stock Option Plan and Option Agreement for K.
                  J. Hunnicutt (filed as Exhibit 10.7 to ABC's Annual Report on
                  Form 10-KSB (File Number 0-16181), filed with the Commission
                  on March 30, 1993 and incorporated herein by reference).

 10.8             Executive Employment Agreement with Kenneth J. Hunnicutt dated
                  September 20, 1994 (filed as Exhibit 10.8 to ABC's Annual
                  Report on Form 10-KSB (File Number 0-016181), filed with the
                  Commission on March 30, 1995 and incorporated herein by
                  reference).

 10.9             Executive Consulting Agreement with Eugene M. Vereen dated
                  September 20, 1994 (filed as Exhibit 10.9 to ABC's Annual
                  Report on Form 10-KSB (File Number 0-016181), filed with the
                  Commission on March 30, 1995 and incorporated herein by
                  reference).

 10.10            Agreement and Plan of Merger by and between ABC and Southland
                  Bancorporation dated as of December 18, 1995 (filed as Exhibit
                  10.10 to ABC's Annual Report on Form 10-K (File No. 0-16181),
                  filed with the Commission on March 28, 1996 and incorporated
                  herein by reference), and Amendment No. 1 thereto dated as of
                  April 16,1996 (filed as part of Appendix A to Amendment No. 1
                  to ABC's Registration on Form S-4 (Registration No. 333-2387),
                  filed with the Commission on May 21, 1996 and incorporated
                  herein by reference).

 10.11            Agreement and Plan of Merger by and between ABC and Central
                  Bankshares, Inc., dated as of December 29, 1995 (filed as
                  Exhibit 10.11 to ABC's Annual Report on Form 10-K (File No.
                  0-16181), filed with the Commission on March 28, 1996 and
                  incorporated herein by reference), and Amendment No. 1 thereto
                  dated as April 26, 1996 (filed as part of Appendix A to ABC's
                  Registration on Form S-4 (Registration No. 333-05861), filed
                  with the Commission on June 12, 1996 and incorporated herein
                  by reference).

                                       47

EXHIBIT NO.       DESCRIPTION

 10.12            Agreement and Plan of Merger by and between ABC and First
                  National Financial Corporation dated as of April 15, 1996
                  (filed as Exhibit 10.12 to Amendment No. 1 to ABC's
                  Registration on Form S-4 (Registration No. 333-2387), filed
                  with the Commission on May 21, 1996 and incorporated herein by
                  reference).

 10.13            Agreement and Plan of Merger by and between ABC and M & F
                  Financial Corporation dated as of September 12, 1996 (filed as
                  Appendix A to ABC's Registration on Form S-4 (Registration No.
                  333-14649), filed with the Commission on October 23, 1996 and
                  incorporated herein by reference).

 10.15            Form of Purchase and Assumption Agreement by and between
                  NationsBank, N.A. (South) and ABC Bancorp dated as of February
                  26, 1997 (incorporated by reference to Exhibit 10.15 to ABC's
                  Annual Report on Form 10-K (File No. 001-13981), filed with
                  the Commission on March 25, 1998).

 10.16            Form of Agreement and Plan of Merger by and between ABC
                  Bancorp and Irwin Bankcorp, Inc. dated as of May 15, 1997
                  (incorporated by reference to Exhibit 10.16 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901) filed with the
                  Commission on March 25, 1998).

 10.17            Form of Omnibus Stock Ownership and Long-Term Incentive Plan
                  (incorporated by reference to Exhibit 10.17 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 25, 1998).

 10.18            Form of Rights Agreement between ABC Bancorp and SunTrust Bank
                  dated as of February 17, 1998 (incorporated by reference to
                  Exhibit 10.18 to ABC's Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 25, 1998).

 10.19            ABC Bancorp 2000 Officer/Director Stock Bonus Plan.

 21.1             Schedule of subsidiaries of ABC Bancorp.

 24.1             Power of Attorney relating to this Form 10-K is set forth on
                  the signature pages of this Form 10-K.

 27               Financial Data Schedule.

48

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                                                            ABC BANCORP

Date:    March 21, 2000               By:   /s/ Kenneth J. Hunnicutt
         -------------------------          ----------------------------------------------------------------------------------
                                            Kenneth J. Hunnicutt, President, Chief Executive Officer and Director

Date:    March 21, 2000               By:   /s/ Mark D. Thomas
         -------------------------          ----------------------------------------------------------------------------------
                                            Mark D. Thomas, Executive Vice President, Chief Operating Officer and Director

Date:    March 21, 2000               By:   /s/ W. Edwin Lane, Jr.
         -------------------------          ----------------------------------------------------------------------------------
                                            W. Edwin Lane, Jr., Executive Vice President and Chief Financial Officer

POWER OF ATTORNEY

KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Kenneth J. Hunnicutt as his attorney-in-fact, acting with full power of substitution for him in his name, place and stead, in any and all capacities, to sign any amendments to this Form 10-K and to file the same, with exhibits thereto, and any other documents in connection therewith, with the Securities and Exchange Commission and hereby ratifies and confirms all that said attorney-in-fact, or his substitute or substitutes, may do or cause to be done by virtue thereof.

Pursuant to the requirements of the Exchange Act, this Form 10-K has been signed by the following persons in the capacities and on the dates indicated.

Date:     March 21, 2000                /s/ Kenneth J. Hunnicutt
          -------------------------     --------------------------------------------------------------------------------------
                                        Kenneth J. Hunnicutt, President, Chief Executive Officer and Director

Date:     March 21, 2000                /s/ Mark D. Thomas
          -------------------------     --------------------------------------------------------------------------------------
                                        Mark D. Thomas, Executive Vice President, Chief Operating Officer and Director

Date:     March 21, 2000                /s/ W. Edwin Lane, Jr.
          -------------------------     --------------------------------------------------------------------------------------
                                        W. Edwin Lane, Jr., Executive Vice President and Chief Financial Officer

Date:     March 21, 2000                /s/ Johnny W. Floyd
          -------------------------     --------------------------------------------------------------------------------------
                                        Johnny W. Floyd, Director

Date:     March 21, 2000                /s/ J. Raymond Fulp
          -------------------------     --------------------------------------------------------------------------------------
                                        J. Raymond Fulp, Director


Date:     March 21, 2000                /s/ Wycliff R. Griffin
          -------------------------     --------------------------------------------------------------------------------------
                                        Wycliff R. Griffin, Director

Date:     March 21, 2000                /s/ Daniel B. Jeter
          -------------------------     --------------------------------------------------------------------------------------
                                        Daniel B. Jeter, Director

Date:     March 21, 2000                /s/ Bobby B. Lindsey
          -------------------------     --------------------------------------------------------------------------------------
                                        Bobby B. Lindsey, Director

Date:     March 21, 2000                /s/ Hal L. Lynch
          -------------------------     --------------------------------------------------------------------------------------
                                        Hal L. Lynch, Director

Date:     March 21, 2000                /s/ Eugene M. Vereen, Jr.
          -------------------------     --------------------------------------------------------------------------------------
                                        Eugene M. Vereen, Jr., Director

Date:     March 21, 2000                /s/ Doyle Weltzbarker
          -------------------------     --------------------------------------------------------------------------------------
                                        Doyle Weltzbarker, Director and Chairman of the Board

Date:     March 21, 2000                /s/ Henry Wortman
          -------------------------     --------------------------------------------------------------------------------------
                                        Henry Wortman, Director

49

50

EXHIBIT INDEX

EXHIBIT NO.       DESCRIPTION

 3.1              Articles of Incorporation of ABC, as amended (incorporated by
                  reference to Exhibit 2.1 to ABC's Regulation A Offering
                  Statement on Form 1-A (File No. 24A-2630) filed August 14,
                  1987).

 3.2              Amendment to Amended Articles of Incorporation dated May 26,
                  1995 (incorporated by reference to Exhibit 3.1.1 to ABC's Form
                  10-K filed March 28, 1996).

 3.3              Amendment to Amended Articles of Incorporation (filed as
                  Exhibit 4.3 to ABC's Registration on Form S-4 (Registration
                  No. 333-08301), filed with the Commission on July 17, 1996 and
                  incorporated herein by reference).

 3.4              Bylaws of ABC, as amended (incorporated by reference to
                  Exhibit 2.2 to ABC's Regulation A Offering Statement on Form
                  1-A (File No. 24A-2630) filed August 14, 1987.

 3.5              Form of Articles of Amendment to the Articles of Incorporation
                  (incorporated by reference to Exhibit 3.5 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 25, 1998).

 3.6              Form of Amendment to Bylaws (incorporated by reference to
                  Exhibit 3.6 to ABC's Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 25, 1998).

 3.7              Form of Articles of Amendment to the Articles of Incorporation
                  (incorporated by reference to Exhibit 3.7 to ABC'S Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 26, 1999).

 3.8              Form of Amendment to Bylaws (incorporated by reference to
                  Exhibit 3.8 to ABC'S Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 26, 1999).

 10.1             1985 Incentive Stock Option Plan (filed as Exhibit 5.1 to
                  ABC's Regulation A Offering Statement on Form 1-A (File No.
                  24A-2630), filed with the Commission on August 14, 1987 and
                  incorporated herein by reference).

 10.2             Incentive Stock Option Agreement with Kenneth J. Hunnicutt
                  dated October 17, 1985 (filed as Exhibit 5.2 to ABC's
                  Regulation A Offering Statement on Form 1-A (File No.
                  24A-2630), filed with the Commission on August 14, 1987 and
                  incorporated herein by reference).

 10.3             Deferred Compensation Agreement for Kenneth J. Hunnicutt dated
                  December 16, 1986 (filed as Exhibit 5.3 to ABC's Regulation A
                  Offering Statement on Form 1-A (File No. 24A-2630), filed with
                  the Commission on August 14, 1987 and incorporated herein by
                  reference).

                                       51

EXHIBIT NO.       DESCRIPTION

 10.4             Security Deed in favor of M.I.A., Co. dated December 31, 1984
                  (filed as Exhibit 5.4 to ABC's Regulation A Offering Statement
                  on Form 1-A (File No. 24A-2630), filed with the Commission on
                  August 14, 1987 and incorporated herein by reference).

 10.5             Loan Agreement and Master Term Note dated December 30, 1986
                  (filed as Exhibit 5.5 to ABC's Regulation A Offering Statement
                  on Form 1-A (File No. 24A-2630), filed with the Commission on
                  August 14, 1987 and incorporated herein by reference).

 10.6             Executive Salary Continuation Agreement dated February 14,
                  1984 (filed as Exhibit 10.6 to ABC's Annual Report on Form
                  10-KSB (File Number 2-71257), filed herewith with the
                  Commission on March 27, 1989 and incorporated herein by
                  reference.

 10.7             1992 Incentive Stock Option Plan and Option Agreement for K.
                  J. Hunnicutt (filed as Exhibit 10.7 to ABC's Annual Report on
                  Form 10-KSB (File Number 0-16181), filed with the Commission
                  on March 30, 1993 and incorporated herein by reference).

 10.8             Executive Employment Agreement with Kenneth J. Hunnicutt dated
                  September 20, 1994 (filed as Exhibit 10.8 to ABC's Annual
                  Report on Form 10-KSB (File Number 0-016181), filed with the
                  Commission on March 30, 1995 and incorporated herein by
                  reference).

 10.9             Executive Consulting Agreement with Eugene M. Vereen dated
                  September 20, 1994 (filed as Exhibit 10.9 to ABC's Annual
                  Report on Form 10-KSB (File Number 0-016181), filed with the
                  Commission on March 30, 1995 and incorporated herein by
                  reference).

 10.10            Agreement and Plan of Merger by and between ABC and Southland
                  Bancorporation dated as of December 18, 1995 (filed as Exhibit
                  10.10 to ABC's Annual Report on Form 10-K (File No. 0-16181),
                  filed with the Commission on March 28, 1996 and incorporated
                  herein by reference), and Amendment No. 1 thereto dated as of
                  April 16,1996 (filed as part of Appendix A to Amendment No. 1
                  to ABC's Registration on Form S-4 (Registration No. 333-2387),
                  filed with the Commission on May 21, 1996 and incorporated
                  herein by reference).

 10.11            Agreement and Plan of Merger by and between ABC and Central
                  Bankshares, Inc., dated as of December 29, 1995 (filed as
                  Exhibit 10.11 to ABC's Annual Report on Form 10-K (File No.
                  0-16181), filed with the Commission on March 28, 1996 and
                  incorporated herein by reference), and Amendment No. 1 thereto
                  dated as April 26, 1996 (filed as part of Appendix A to ABC's
                  Registration on Form S-4 (Registration No. 333-05861), filed
                  with the Commission on June 12, 1996 and incorporated herein
                  by reference).

                                       52

EXHIBIT NO.       DESCRIPTION

 10.12            Agreement and Plan of Merger by and between ABC and First
                  National Financial Corporation dated as of April 15, 1996
                  (filed as Exhibit 10.12 to Amendment No. 1 to ABC's
                  Registration on Form S-4 (Registration No. 333-2387), filed
                  with the Commission on May 21, 1996 and incorporated herein by
                  reference).

 10.13            Agreement and Plan of Merger by and between ABC and M & F
                  Financial Corporation dated as of September 12, 1996 (filed as
                  Appendix A to ABC's Registration on Form S-4 (Registration No.
                  333-14649), filed with the Commission on October 23, 1996 and
                  incorporated herein by reference).

 10.15            Form of Purchase and Assumption Agreement by and between
                  NationsBank, N.A. (South) and ABC Bancorp dated as of February
                  26, 1997 (incorporated by reference to Exhibit 10.15 to ABC's
                  Annual Report on Form 10-K (File No. 001-13981), filed with
                  the Commission on March 25, 1998).

 10.16            Form of Agreement and Plan of Merger by and between ABC
                  Bancorp and Irwin Bankcorp, Inc. dated as of May 15, 1997
                  (incorporated by reference to Exhibit 10.16 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901) filed with the
                  Commission on March 25, 1998).

 10.17            Form of Omnibus Stock Ownership and Long-Term Incentive Plan
                  (incorporated by reference to Exhibit 10.17 to ABC's Annual
                  Report on Form 10-K (File No. 001-13901), filed with the
                  Commission on March 25, 1998).

 10.18            Form of Rights Agreement between ABC Bancorp and SunTrust Bank
                  dated as of February 17, 1998 (incorporated by reference to
                  Exhibit 10.18 to ABC's Annual Report on Form 10-K (File No.
                  001-13901), filed with the Commission on March 25, 1998).

 10.19            ABC Bancorp Officer/Director Stock Bonus Plan.


 21.1             Schedule of subsidiaries of ABC Bancorp.

 24.1             Power of Attorney relating to this Form 10-K is set forth on
                  the signature pages of this Form 10-K.

 27               Financial Data Schedule.

53

ABC BANCORP

INDEX TO FINANCIAL STATEMENTS AND SCHEDULES

Consolidated financial statements:

Independent Auditor's Report

Consolidated Balance Sheets - December 31, 1999 and 1998

Consolidated Statements of Income - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Comprehensive Income - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Stockholders' Equity - Years ended December 31, 1999, 1998 and 1997

Consolidated Statements of Cash Flows - Years ended December 31, 1999, 1998 and 1997

Notes to Consolidated Financial Statements

All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

F-1

INDEPENDENT AUDITOR'S REPORT

TO THE BOARD OF DIRECTORS
ABC BANCORP
MOULTRIE, GEORGIA

We have audited the accompanying consolidated balance sheets of ABC BANCORP AND SUBSIDIARIES as of December 31, 1999 and 1998, and the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 1999. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of ABC Bancorp and Subsidiaries as of December 31, 1999 and 1998, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 1999, in conformity with generally accepted accounting principles.

                                                      /s/ Mauldin & Jenkins, LLC

Albany, Georgia
January 21, 2000

F-2

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
(Dollars in Thousands)


ASSETS                                                                              1999         1998
                                                                               ---------    ---------

Cash and due from banks                                                        $  47,399    $  42,058
Interest-bearing deposits in banks                                                32,731       14,417
Securities available for sale, at fair value                                     143,538      135,933
Securities held to maturity, at cost                                                --         18,613

Loans                                                                            530,225      477,194
Less allowance for loan losses                                                     9,895       10,192
                                                                               ---------    ---------
          Loans, net                                                             520,330      467,002
                                                                               ---------    ---------
Premises and equipment, net                                                       19,540       19,088
Excess of cost over net assets of banks acquired                                   7,636        8,440
Other assets                                                                      18,286       19,395
                                                                               ---------    ---------
                                                                               $ 789,460    $ 724,946
                                                                               =========    =========

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits
    Noninterest-bearing demand                                                 $ 103,279    $  99,957
    Interest-bearing demand                                                      147,561      132,527
    Savings                                                                       52,659       59,719
    Time, $100,000 and over                                                       95,282       93,381
    Other time                                                                   241,877      247,741
                                                                               ---------    ---------
          Total deposits                                                         640,658      633,325
Federal funds purchased and securities sold under agreements to repurchase           397          883
Other borrowings                                                                  66,150       11,850
Other liabilities                                                                  6,239        7,054
                                                                               ---------    ---------
          Total liabilities                                                      713,444      653,112
                                                                               ---------    ---------
COMMITMENTS AND CONTINGENT LIABILITIES

STOCKHOLDERS' EQUITY
    Common stock, par value $1; 15,000,000 shares authorized,
       9,098,690 and 7,524,718 shares issued                                       9,099        7,525
    Capital surplus                                                               28,854       29,677
    Retained earnings                                                             42,188       36,280
    Accumulated other comprehensive income (loss)                                 (1,507)         322
    Unearned compensation                                                           (560)        --
                                                                               ---------    ---------
                                                                                  78,074       73,804
    Less cost of shares acquired for the treasury, 374823 and 305,153 shares      (2,058)      (1,970)
                                                                               ---------    ---------
          Total stockholders' equity                                              76,016       71,834
                                                                               ---------    ---------
                                                                               $ 789,460    $ 724,946
                                                                               =========    =========

See Notes to Consolidated Financial Statements.

F-3

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in Thousands)


                                                      1999        1998       1997
                                                    --------    --------   --------
Interest income
    Interest and fees on loans                      $ 50,603    $ 51,584   $ 50,502
    Interest on taxable securities                     7,278       5,990      6,511
    Interest on nontaxable securities                  1,086       1,190      1,205
    Interest on deposits in other banks                  814       1,077        232
    Interest on Federal funds sold                      --            53        199
                                                    --------    --------   --------
                                                      59,781      59,894     58,649
                                                    --------    --------   --------
Interest expense
    Interest on deposits                              22,424      25,411     24,229
    Interest on other borrowings                       1,976       1,033      1,721
                                                    --------    --------   --------
                                                      24,400      26,444     25,950
                                                    --------    --------   --------
          Net interest income                         35,381      33,450     32,699
Provision for loan losses                              2,154       5,505      2,731
                                                    --------    --------   --------
          Net interest income after provision for
              loan losses                             33,227      27,945     29,968
                                                    --------    --------   --------
Other income
    Service charges on deposit accounts                5,696       5,720      5,509
    Other service charges, commissions and fees          423         506        474
    Mortgage origination fees                            788         883        445
    Non-taxable life insurance benefits                 --         1,200       --
    (Loss) on sale of securities                         (91)       --          (22)
    Other                                              1,146       1,390      1,330
                                                    --------    --------   --------
                                                       7,962       9,699      7,736
                                                    --------    --------   --------
Other expenses
    Salaries and employee benefits                    14,886      14,025     13,742
    Equipment expense                                  2,348       2,442      2,305
    Occupancy expense                                  1,843       1,878      1,653
    Amortization of intangible assets                    804         851        744
    Data processing fees                                 691         774        528
    Other operating expenses                           7,370       8,026      8,167
                                                    --------    --------   --------
                                                      27,942      27,996     27,139
                                                    --------    --------   --------
          Income before income taxes                  13,247       9,648     10,565

Applicable income taxes                                4,291       2,735      3,119
                                                    --------    --------   --------
          Net income                                $  8,956    $  6,913   $  7,446
                                                    ========    ========   ========

Income per common share - Basic                     $   1.03    $   0.79   $   0.86
                                                    ========    ========   ========
Income per common share - Diluted                   $   1.03    $   0.79   $   0.85
                                                    ========    ========   ========

See Notes to Consolidated Financial Statements.

F-4

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in Thousands)

                                                                    1999       1998      1997
                                                                  -------    -------   -------

Net income                                                        $ 8,956    $ 6,913   $ 7,446
                                                                  -------    -------   -------
Other comprehensive income (loss):
    Net unrealized holding gains (losses) arising
        during period, net of tax (benefits) of ($973), $32 and
$ 152                                                              (1,889)        80       284
    Reclassification adjustment for losses
        included in net income, net of
        tax of $31, $ - - and $7                                       60       --          15
                                                                  -------    -------   -------
Total other comprehensive income (loss)                            (1,829)        80       299
                                                                  -------    -------   -------

Comprehensive income                                              $ 7,127    $ 6,993   $ 7,745
                                                                  =======    =======   =======

See Notes to Consolidated Financial Statements.

F-5

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in Thousands)

                                                                                                                   Accumulated
                                                                                                                      Other
                                                                      Common Stock                                Comprehensive
                                                                   -------------------     Capital     Retained      Income
                                                                   Shares    Par Value     Surplus     Earnings      (Loss)
                                                                   ------    ---------     -------     --------      ------
Balance, December 31, 1996                                       6,114,443   $   6,114   $  30,985    $  27,483    $     (57)
    Net income                                                        --          --          --          7,446         --
    Cash dividends declared, $.32  per share                          --          --          --         (2,665)        --
    Five-for-four common stock split                             1,403,241       1,403      (1,403)        --           --
    Exercise of options by shareholders of pooled subsidiaries       7,034           8         102         --           --
    Purchase of fractional shares                                     --          --            (7)        --           --
    Other comprehensive income                                        --          --          --           --            299
                                                                 ---------   ---------   ---------    ---------    ---------
Balance, December 31, 1997                                       7,524,718       7,525      29,677       32,264          242
    Net income                                                        --          --          --          6,913         --
    Cash dividends declared, $.33  per share                          --          --          --         (2,897)        --
    Net treasury stock transactions                                   --          --          --           --           --
    Other comprehensive income                                        --          --          --           --             80
                                                                 ---------   ---------   ---------    ---------    ---------
Balance, December 31, 1998                                       7,524,718       7,525      29,677       36,280          322
    Net income                                                        --          --          --          8,956         --
    Cash dividends declared, $.35 per share                           --          --          --         (3,048)        --
    Six-for-five stock split                                     1,516,142       1,516      (1,516)        --           --
    Issuance of restricted shares of common stock
         under employee incentive plan                              57,830          58         693         --           --
    Amortization of unearned compensation,
        net of forfeitures                                            --          --          --           --           --
    Net treasury stock transactions                                   --          --          --           --           --
    Other comprehensive loss                                          --          --          --           --         (1,829)
                                                                 ---------   ---------   ---------    ---------    ---------
Balance, December 31, 1999                                       9,098,690   $   9,099   $  28,854    $  42,188    $  (1,507)
                                                                 =========   =========   =========    =========    =========



                                                                                 Treasury Stock
                                                                   Unearned     -----------------
                                                                 Compensation   Shares       Cost       Total
                                                                 ------------   ------       ----       -----

Balance, December 31, 1996                                        $    --      217,882   $  (1,555)   $  62,970
    Net income                                                         --         --          --          7,446
    Cash dividends declared, $.32  per share                           --         --          --         (2,665)
    Five-for-four common stock split                                   --       54,471        --           --
    Exercise of options by shareholders of pooled subsidiaries         --         --          --            110
    Purchase of fractional shares                                      --         --          --             (7)
    Other comprehensive income                                         --         --          --            299
                                                                  ---------    -------   ---------    ---------
Balance, December 31, 1997                                             --      272,353      (1,555)      68,153
    Net income                                                         --         --          --          6,913
    Cash dividends declared, $.33  per share                           --         --          --         (2,897)
    Net treasury stock transactions                                    --       32,800        (415)        (415)
    Other comprehensive income                                         --         --          --             80
                                                                  ---------    -------   ---------    ---------
Balance, December 31, 1998                                             --      305,153      (1,970)      71,834
    Net income                                                         --         --          --          8,956
    Cash dividends declared, $.35 per share                            --         --          --         (3,048)
    Six-for-five stock split                                           --       62,470        --           --
    Issuance of restricted shares of common stock
         under employee incentive plan                                 (751)      --          --           --
    Amortization of unearned compensation,
        net of forfeitures                                              191       --          --            191
    Net treasury stock transactions                                    --        7,200         (88)         (88)
    Other comprehensive loss                                           --         --          --         (1,829)
                                                                  ---------    -------   ---------    ---------
Balance, December 31, 1999                                        $    (560)   374,823   $  (2,058)   $  76,016
                                                                  =========    =======   =========    =========

See Notes to Consolidated Financial Statements.

F-6

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in Thousands)


                                                             1999         1998         1997
                                                          ---------    ---------    ---------
OPERATING ACTIVITIES
    Net income                                            $   8,956    $   6,913    $   7,446
                                                          ---------    ---------    ---------
    Adjustments to reconcile net income to net cash
        provided by operating activities:
        Depreciation and amortization                         1,988        2,143        2,000
        Amortization of intangible assets                       804          851          744
        Amortization of unearned compensation                   191         --           --
        Net losses on securities available for sale              91         --             22
        Net (gains) losses  on sale of premises
            and equipment                                        36         (188)        --
        Gain from life insurance benefits                      --         (1,200)        --
        Provision for loan losses                             2,154        5,505        2,731
        Provision for deferred taxes                            (87)      (1,170)        (449)
        (Increase) decrease in interest receivable              (75)       1,271       (1,435)
        Increase (decrease) in interest payable                  57          (38)          56
        Decrease in taxes receivable                            526         --           --
        Increase (decrease) in taxes payable                    328         (485)         463
        Other prepaids, deferrals and accruals, net             492          891       (2,048)
                                                          ---------    ---------    ---------
              Total adjustments                               6,505        7,580        2,084
                                                          ---------    ---------    ---------
              Net cash provided by operativities             15,461       14,493        9,530
                                                          ---------    ---------    ---------

INVESTING ACTIVITIES
    Increase in interest-bearing deposit in banks           (18,314)     (12,129)      (2,288)
    Purchases of securities available for sale              (70,410)    (110,362)     (48,972)
    Purchases of securities held to maturity                   --           (400)      (6,102)
    Proceeds from maturities of securities
        available for sale                                   58,994       67,708       48,633
    Proceeds from sale of securities available for sale      16,279         --         10,851
    Proceeds from maturities of securities held
        to maturity                                           3,283       11,807        8,072
    Decrease in Federal funds sold                             --            890        7,730
    (Increase) decrease in loans, net                       (55,482)      10,110      (32,550)
    Net cash received from acquisition of deposits             --           --         16,398
    Purchase of premises and equipment                       (2,631)      (2,383)      (4,598)
    Proceeds from the sale of premises and equipment           --            708         --
    Proceeds from life insurance benefit                       --          1,671         --
                                                          ---------    ---------    ---------

              Net cash used in investing activities         (68,281)     (32,380)      (2,826)
                                                          ---------    ---------    ---------

F-7

ABC BANCORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(Dollars in Thousands)


                                                               1999         1998         1997
                                                            ---------    ---------    ---------
FINANCING ACTIVITIES
    Increase (decrease) in deposits                         $   7,333    $  32,614    $  (3,965)
    Increase (decrease) in Federal funds purchased
       and securities sold under agreements to repurchase        (486)         223         (337)
    Proceeds from other borrowings                            338,950        5,500       34,678
    Repayment of other borrowings                            (284,650)      (9,050)     (43,478)
    Dividends paid                                             (2,898)      (2,900)      (2,633)
    Proceeds from sale of stock of poole subsidiary              --           --            110
    Purchase of fractional shares                                --           --             (7)
    Purchase of treasury shares                                   (88)        (415)        --
                                                            ---------    ---------    ---------
              Net cash provided by (used in)
                  financing activities                         58,161       25,972      (15,632)
                                                            ---------    ---------    ---------
Net increase (decrease) in cash and due from banks              5,341        8,085       (8,928)

Cash and due from banks at beginning of year                   42,058       33,973       42,901
                                                            ---------    ---------    ---------
Cash and due from banks at end of year                      $  47,399    $  42,058    $  33,973
                                                            =========    =========    =========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
    INFORMATION
    Cash paid during the year for:
        Interest                                            $  24,343    $  26,482    $  25,894

        Income taxes                                        $   3,524    $   4,390    $   3,105

NONCASH TRANSACTIONS
    Net change in unrealized gains (losses)
        on securities available for sale                    $  (2,771)   $      94    $     471

    Transfer of securities held to maturity to
        securities available for sale                       $  15,330    $    --      $    --

See Notes to Consolidated Financial Statements.

F-8

ABC BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF BUSINESS

ABC Bancorp, (the "Company") is a multi-bank holding company whose business is presently conducted by its subsidiary banks (the "Banks"). Through the Banks, the Company operates a full service banking business and offers a broad range of retail and commercial banking services to its customers located in a market area which includes South Georgia and Southeast Alabama. The Company and the Banks are subject to the regulations of certain Federal and state agencies and are periodically examined by those regulatory agencies.

BASIS OF PRESENTATION

The accounting and reporting policies of the Company conform to generally accepted accounting principles and general practices within the financial services industry. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate and deferred tax assets.

The Company's consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany transactions and accounts have been eliminated in consolidation.

The principles which significantly affect the determination of financial position, results of operations and cash flows are summarized below.

CASH AND DUE FROM BANKS

For purposes of reporting cash flows, cash and due from banks includes cash on hand and amounts due from banks (including cash items in process of clearing). Cash flows from loans originated by the Banks, deposits, interest-bearing deposits and Federal funds purchased and sold are reported net.

The Company maintains amounts due from banks which, at times, may exceed Federally insured limits. The Company has not experienced any losses in such accounts.

F-9

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

SECURITIES

Securities are classified based on management's intention on the date of purchase. Securities which management has the intent and ability to hold to maturity are classified as held to maturity and reported at amortized cost. All other debt securities are classified as available for sale and carried at fair value with net unrealized gains and losses included in stockholders' equity, net of tax. Marketable equity securities are carried at fair value with net unrealized gains and losses included in stockholders' equity. Other equity securities without a readily determinable fair value are carried at cost.

As of December 31, 1999, the Company transferred all debt securities classified as securities held to maturity to securities available for sale.

Interest and dividends on securities, including amortization of premiums and accretion of discounts, are included in interest income. Realized gains and losses from the sales of securities are determined using the specific identification method.

A decline in the fair value below cost of any security that is deemed other than temporary is charged to earnings resulting in the establishment of a new cost basis for the security.

LOANS HELD FOR SALE

Loans held for sale include mortgage and other loans and
are carried at the lower of aggregate cost or fair value.

LOANS

Loans are reported at their outstanding principal balances less unearned income and the allowance for loan losses. Interest income is accrued based on the principal balance outstanding.

Loan origination fees and certain direct costs of most loans are recognized at the time the loan is recorded. Loan origination fees and costs incurred for other loans are deferred and recognized as income over the life of the loan. Because net origination loan fees and costs are not material, the results of operations are not materially different than the results which would be obtained by accounting for loan fees and costs in accordance with generally accepted accounting principles.

F-10

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

LOANS (CONTINUED)

The accrual of interest on loans is discontinued when, in management's opinion, the borrower may be unable to meet payments as they become due. All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. Interest income is subsequently recognized only to the extent cash payments are received.

The allowance for loan losses is maintained at a level that management believes to be adequate to absorb potential losses in the loan portfolio. Loan losses are charged against the allowance when management believes the uncollectibility of a loan is confirmed. Subsequent recoveries are credited to the allowance. Management's determination of the adequacy of the allowance is based on an evaluation of the portfolio, past loan loss experience, current economic conditions, volume, growth, composition of the loan portfolio, and other risks inherent in the portfolio. This evaluation is inherently subjective as it requires material estimates that are susceptible to significant change including the amounts and timing of future cash flows expected to be received on impaired loans. In addition, regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses, and may require the Bank to record additions to the allowance based on their judgment about information available to them at the time of their examinations.

A loan is considered impaired when it is probable the Bank will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Individually identified impaired loans are measured based on the present value of expected payments using the contractual loan rate as the discount rate, the loan's observable market price, or the fair value of the collateral if the loan is collateral dependent. If the recorded investment in the impaired loan exceeds the measure of fair value, a valuation allowance is established as a component of the allowance for loan losses. Changes to the valuation allowance are recorded as a component of the provision for loan losses.

F-11

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PREMISES AND EQUIPMENT

Land is carried at cost. Premises and equipment are carried at cost less accumulated depreciation computed principally on the straight-line method over the estimated useful lives of the assets.

OTHER REAL ESTATE OWNED

Other real estate owned (OREO) represents properties acquired through foreclosure or other proceedings. OREO is held for sale and is recorded at the lower of the recorded amount of the loan or fair value of the properties less estimated costs of disposal. Any write-down to fair value at the time of transfer to OREO is charged to the allowance for loan losses. Property is evaluated regularly to ensure the recorded amount is supported by its current fair value and valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded as necessary. Subsequent decreases in fair value and increases in fair value, up to the value established at foreclosure, are recognized as charges or credits to noninterest expense. OREO is reported net of allowance for losses in the Company's financial statements. The carrying amount of other real estate owned at December 31, 1999 and 1998 was $461,000 and $615,000, respectively.

INTANGIBLE ASSETS

Intangible assets, arising from excess of purchase price over net assets acquired of purchased banks, are being amortized on the straight-line method over various periods not exceeding 25 years for banks acquired prior to 1996. Excess acquisition cost of Southland Bank acquired in 1996 and the Douglas branch of Citizens Security Bank acquired in 1997 are being amortized on the straight-line method over 15 years.

F-12

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

Income tax expense consists of current and deferred taxes. Current income tax provisions approximate taxes to be paid or refunded for the applicable year. Deferred tax assets and liabilities are recognized on the temporary differences between the bases of assets and liabilities as measured by tax laws and their bases as reported in the financial statements. Deferred tax expense or benefit is then recognized for the change in deferred tax assets or liabilities between periods.

Recognition of deferred tax balance sheet amounts is based on management's belief that it is more likely than not that the tax benefit associated with certain temporary differences, tax operating loss carryforwards, and tax credits will be realized. A valuation allowance is recorded for those deferred tax items for which it is more likely than not that realization will not occur.

The Company and its subsidiaries file a consolidated income tax return. Each subsidiary provides for income taxes based on its contribution to income taxes (benefits) of the consolidated group.

EARNINGS PER SHARE

Basic earnings per common share are computed by dividing net income by the weighted-average number of shares of common stock outstanding. Diluted earnings per common share are computed by dividing net income minus the income effect of potential common shares that are dilutive by the sum of the weighted-average number of shares of common stock outstanding and potential common shares. All per share data for prior years have been adjusted to reflect the six-for-five split effected in the form of a 20% stock dividend to shareholders of record as of December 15, 1999.

COMPREHENSIVE INCOME

Statement of Financial Standards ("SFAS") 130 describes comprehensive income as the total of all components of comprehensive income including net income. Other comprehensive income refers to revenues, expenses, gains and losses that, under generally accepted accounting principles, are included in comprehensive income but excluded from net income. Currently, the Company's other comprehensive income consists of unrealized gains and losses on available for sale securities.

F-13

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

RECENT DEVELOPMENTS

In June 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 133 ("SFAS No., 133"), "Accounting for Derivative Instruments and Hedging Activities". This statement is required to be adopted for fiscal years beginning after June 2000. However, the statement permits early adoption as of the beginning of any fiscal quarter after its issuance. The Company expects to adopt this statement effective January 1, 2001. SFAS 133 requires the Company to recognize all derivatives as either assets or liabilities in the balance sheet at fair value. For derivatives that are not designated as hedges, the gain or loss must be recognized in earnings in the period of change. For derivatives that are designated as hedges, changes in the fair value of the hedged assets, liabilities, or firm commitments must be recognized in earnings or recognized in other comprehensive income until the hedged item is recognized in earnings, depending on the nature of the hedge. The ineffective portion of a derivative's change in fair value must be recognized in earnings immediately. Management has not yet determined what effect the adoption of SFAS 133 will have on the Company's earnings or financial position.

There are no other recent accounting pronouncements that have had, or are expected to have, a material effect on the Company's financial statements.

F-14

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. INVESTMENTS IN SECURITIES

As permitted by Financial Accounting Standards Board Statement No. 115, "Accounting for Certain Investments in Debt and Equity Securities", the Company elected on December 31, 1999, to transfer all debt securities classified as securities held to maturity to securities available for sale. Upon election, the Company transferred debt securities with a market value of $15,420,000 to securities available for sale. These securities were marked to fair value resulting in a net unrealized gain of $90,000 which was included in stockholders' equity at $59,000, net of related taxes of $31,000.

The amortized cost and approximate fair values of investments in securities at December 31, 1999 and 1998 were as follows:

                                                                GROSS           GROSS
                                           AMORTIZED          UNREALIZED     UNREALIZED          FAIR
                                              COST              GAINS          LOSSES           VALUE
                                        -----------------    -------------   ------------    -------------
                                                             (DOLLARS IN THOUSANDS)
                                        ------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE
   DECEMBER 31, 1999:
   U. S. GOVERNMENT AND AGENCY          $            49,741  $          9    $     (939)     $      48,811
   SECURITIES
   STATE AND MUNICIPAL SECURITIES                    20,059            209         (134)            20,134
   CORPORATE DEBT SECURITIES                          4,449             -          (105)             4,344
   MORTGAGE-BACKED SECURITIES                        70,700            122       (1,345)            69,477
   MARKETABLE EQUITY SECURITIES                         872             -          (100)               772
                                        -------------------  -------------   ------------    -------------
                                        $           145,821  $         340   $   (2,623)     $     143,538
                                        ===================  =============   ============    =============

   December 31, 1998:
   U. S. Government and agency          $            65,146  $         278   $      (16)     $      65,408
   securities
   State and municipal securities                     6,097            273             -             6,370
   Corporate debt securities                             -              -              -                -
   Mortgage-backed securities                        63,677            198         (180)            63,695
   Marketable equity securities                         525             -           (65)               460
                                        -------------------  -------------   ------------    -------------
                                        $           135,445  $         749   $     (261)     $     135,933
                                        ===================  =============   ============    =============

Securities Held to Maturity
   December 31, 1998:
   U. S. Government and agency          $               999  $          2    $         -     $       1,001
   securities
   Mortgage-backed securities                         1,662            25              -             1,687
   State and municipal securities                    15,952            686           (1)            16,637
                                        -------------------  -------------   ------------    -------------
                                        $            18,613  $         713   $       (1)     $      19,325
                                        ===================  =============   ============    =============

F-15

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2. INVESTMENTS IN SECURITIES (CONTINUED)

The amortized cost and fair value of debt securities as of December 31, 1999 by contractual maturity are shown below. Maturities may differ from contractual maturities in mortgage-backed securities because the mortgages underlying the securities may be called or repaid without any penalties. Therefore, these securities are not included in the maturity categories in the following maturity summary.

                                     SECURITIES AVAILABLE FOR SALE
                                     -------------------------------
                                       AMORTIZED          FAIR
                                         COST             VALUE
                                     --------------   --------------
                                         (DOLLARS IN THOUSANDS)
                                     -------------------------------

Due in one year or less              $        2,267   $        2,271
Due from one year to five years              42,914           42,405
Due from five to ten years                   26,004           25,589
Due after ten years                           3,064            3,024
Mortgage-backed securities                   70,700           69,477
Marketable equity securities                    872              772
                                     --------------   --------------
                                     $      145,821   $      143,538
                                     ==============   ==============

Securities with a carrying value of $ 78,388,000 and $59,332,000 at December 31, 1999 and 1998, respectively, were pledged to secure public deposits and for other purposes.

Gains and losses on sales of securities available for sale consist of the following:

                                                            DECEMBER 31,
                                            ---------------------------------------------
                                                 1999           1998              1997
                                            ------------   -------------     ------------
                                                       (DOLLARS IN THOUSANDS)
                                            ---------------------------------------------

Gross gains on sales of securities          $         4    $          -      $        26
Gross losses on sales of securities                (95)               -             (48)
                                            ------------   -------------     ------------
Net realized (losses) on sales of
   securities available for sale            $      (91)    $          -      $      (22)
                                            ============   =============     ============

F-16

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES

The composition of loans is summarized as follows:

                                                     DECEMBER 31,
                                          -----------------------------------
                                                1999                1998
                                          ---------------     ---------------
                                                (DOLLARS IN THOUSANDS)
                                          -----------------------------------

Commercial and financial                  $        83,385     $        70,282
Agricultural                                       29,694              36,567
Real estate - construction                         13,228               8,439
Real estate - mortgage, farmland                   59,018              56,595
Real estate - mortgage, commercial                150,075             123,854
Real estate - mortgage, residential               117,936             114,930
Consumer installment loans                         59,529              65,307
Other                                              17,360               1,220
                                          ---------------     ---------------
                                                  530,225             477,194
Allowance for loan loss                             9,895              10,192
                                          ---------------     ---------------
                                          $       520,330     $       467,002
                                          ===============     ===============

       The following is a summary of information pertaining to impaired loans:
                                                                                   DECEMBER 31,
                                                                ---------------------------------------------------
                                                                      1999               1998            1997
                                                                ---------------    ---------------  ---------------
                                                                              (DOLLARS IN THOUSANDS)
                                                                ---------------------------------------------------

            Impaired loans without a valuation allowance        $            -     $            -   $         4,374
            Impaired loans with a valuation allowance                     5,551              8,767            5,680
                                                                ---------------    ---------------  ---------------
            Total impaired loans                                $         5,551    $         8,767  $        10,054
                                                                ===============    ===============  ===============

            Valuation allowance related to impaired loans       $           953    $         1,846  $         1,060
                                                                ===============    ===============  ===============

                                                                           YEARS ENDED DECEMBER 31,
                                                               --------------------------------------------------
                                                                      1999            1998              1997
                                                               ---------------------------------  ---------------
                                                                            (DOLLARS IN THOUSANDS)
                                                               --------------------------------------------------

            Average investment in impaired loans               $         6,447   $        12,730  $         7,686
                                                               ===============   ===============  ===============
            Interest income recognized on a cash
               basis on impaired loans                         $           21    $           160  $           383
                                                               ===============   ===============  ===============

            Forgone interest income on impaired loans          $           593   $         1,160  $           610
                                                               ===============   ===============  ===============

F-17

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES (CONTINUED)

The Company has granted loans to certain directors, executive officers, and related entities of the Company and the Banks. The interest rates on these loans were substantially the same as rates prevailing at the time of the transaction and repayment terms are customary for the type of loan involved. Changes in related party loans for the years ended December 31, 1999 and 1998 are as follows:

                                                                                  DECEMBER 31,
                                                                         --------------------------------
                                                                              1999              1998
                                                                         --------------   ---------------
                                                                             (DOLLARS IN THOUSANDS)
                                                                         --------------------------------

    BALANCE, BEGINNING OF YEAR                                           $       19,356   $        23,642
       Advances                                                                  21,527            15,742
       Repayments                                                             (13,031)          (17,935)
       Transactions due to change(s) in related parties                          (395)           (2,093)
                                                                         --------------   ---------------
    BALANCE, END OF YEAR                                                 $       27,457   $        19,356
                                                                         ==============   ===============

Changes in the allowance for loan losses for the years ended
December 31, 1999 , 1998, and 1997 are as follows:

                                                                               DECEMBER 31,
                                                                 -----------------------------------------
                                                                      1999           1998          1997
                                                                 ------------   ------------  ------------
                                                                          (DOLLARS IN THOUSANDS)
                                                                 -----------------------------------------

    BALANCE, BEGINNING OF YEAR                                   $     10,192   $      7,627  $      7,273
       Provision charged to operations                                  2,154          5,505         2,731
       Loans charged off                                             (3,733)        (4,030)       (3,338)
       Recoveries                                                       1,282          1,090           961
                                                                 ------------   ------------  ------------
    BALANCE, END OF YEAR                                         $      9,895   $     10,192  $      7,627
                                                                 ============   ============  ============

F-18

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4. PREMISES AND EQUIPMENT, NET

Major classifications of these assets are summarized as follows:
DECEMBER 31,

                                      1999             1998
                                  ------------     ------------
                                     (DOLLARS IN THOUSANDS)
                                  -----------------------------

Land                              $      4,903     $      4,454
Buildings                               14,776           14,644
Equipment                               15,977           15,182
Construction in progress                 1,502              910
                                  ------------     ------------
                                        37,158           35,190
Accumulated depreciation                17,618           16,102
                                  ------------     ------------
                                  $     19,540     $     19,088
                                  ============     ============

NOTE 5. EMPLOYEE BENEFIT PLANS

Prior to 1998, the Company and its subsidiaries maintained simplified employee pension plans for substantially all employees. These plans were SEP-IRA defined contribution plans. Contributions to these plans charged to expense during 1997 amounted to $1,093,000.

Effective January 1, 1998, the Company established two retirement plans to replace the simplified employee pension plans. The ABC Bancorp 401(k) Profit Sharing Plan allows a participant to defer a portion of his compensation and provides that the Company will match a portion of the deferred compensation. The plan also provides for nonelective and discretionary contributions to be made at the sole discretion of the Company. The ABC Bancorp Money Purchase Pension Plan was established to supplement a participant's income upon retirement. The Plan is fully funded by the Company. The Plan provides for a fixed rate of contribution, currently 5%, of the participant's eligible compensation. The rate of contribution is established by the Compensation Committee of ABC Bancorp's Board of Directors. The Plan must be amended to change the fixed rate of 5% established by the Compensation Committee in December 1997. All full-time and part-time employees are eligible to participate in both plans provided they have met the eligibility requirements. Generally, a participant must have completed twelve months of employment with a minimum of 1,000 hours. Aggregate expense under the two plans charged to operations during 1999 and 1998 amounted to $707,000 and $644,000, respectively.

F-19

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6. DEFERRED COMPENSATION PLANS

The Company and two subsidiary banks have entered into separate deferred compensation arrangements with certain executive officers and directors. The plans call for certain amounts payable at retirement, death or disability. The estimated present value of the deferred compensation is being accrued over the remaining expected term of active employment. The Company and Banks have purchased life insurance policies which they intend to use to finance this liability. Aggregate compensation expense under the plans were $70,000, $78,000 and $70,000 for 1999, 1998 and 1997, respectively, and is included in other operating expenses.

NOTE 7. STOCK OPTION PLANS

the Company has two fixed stock option plans under which it has granted options to its Chief Executive Officer to purchase common stock at the fair market price on the date of grant. All of the options are intended to be incentive stock options qualifying under Section 422 of the Internal Revenue Code for favorable tax treatment. Under the 1992 Plan, options to purchase 10,001 shares were granted. None of these options have been exercised, however, all of the options were exercisable as of December 31, 1999. Options under the 1992 Plan expire in 2002. Under the 1997 Plan, options to purchase 67,500 shares were granted. Options under the 1997 Plan are fully vested and are exercisable over a period of ten years subject to certain limitations as to aggregate fair market value (determined as of the date of the grant) of all options exercisable for the first time by the optionee during any calendar year (the "$100,000 Per-Year Limitation"). Under the 1997 Plan, options to purchase 25,350 shares were exercisable as of December 31, 1999.

At the annual meeting on April 15, 1997, the shareholders approved the ABC Bancorp Omnibus Stock Ownership and Long-Term Incentive Plan (the "Omnibus Plan"). Awards granted under the Omnibus Plan may be in the form of Qualified or Nonqualified Stock Options, Restricted Stock, Stock Appreciation Rights ("SARS"), Long-Term Incentive Compensation Units consisting of a combination of cash and Common Stock, or any combination thereof within the limitations set forth in the Omnibus Plan. The Omnibus Plan provides that the aggregate number of shares of the Company's Common Stock which may be subject to award may not exceed 637,500 subject to adjustment in certain circumstances to prevent dilution. As of December 31, 1999, the Company has issued 69,396

F-20

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7. STOCK OPTION PLANS (CONTINUED)

restricted shares under the Omnibus Plan as compensation for certain key salaried employees. These shares carry dividend and voting rights. Sale of these shares is restricted prior to the date of vesting, which is three years from the date of the grant. Shares issued under this plan were recorded at their fair market value on the date of their grant with a corresponding charge to equity. The unearned portion is being amortized as compensation expense on a straight-line basis over the related vesting period. Compensation expense related to this grant was $191,000 in 1999. In addition to the granting of restricted shares, options to purchase 81,650 shares of the Company's common stock have been granted under the Omnibus Plan as of December 31,1999.

A summary of the status of the three fixed plans at December 31, 1999, 1998 and 1997 and changes during the years ended on those dates is as follows:

                          ---------------------------- -------------------------  --------------------------
                                     1999                        1998                       1997
                          ---------------------------- -------------------------  --------------------------
                                          WEIGHTED-                  WEIGHTED-                  WEIGHTED-
                                           AVERAGE                    AVERAGE                    AVERAGE
                                          EXERCISE                   EXERCISE                    EXERCISE
                             NUMBER         PRICE        NUMBER        PRICE        NUMBER        PRICE
                          ------------- -------------- ------------ ------------  -----------  -------------

Under option, beginning
   of the year                  115,966   $   12.18        77,501   $      10.45      10,001     $   4.50
   Granted                       51,280       10.02        42,274          15.66      67,500        11.33
   Exercised                         -           -             -              -          -            -
   Forfeited                   (8,095)        13.74      (3,809)           15.66         -            -
                          -------------                 ----------                  ---------
Under option, end of year       159,151       11.40       115,966          12.18      77,501        10.45
                          =============                 ==========                 ==========

Exercisable at end of year       41,260                    26,651                     17,951
                          =============                 ==========                 ==========

Weighted-average fair
value
   per option of options
   granted during year          $  2.97                  $   3.41                  $  3.42
                          =============                 ==========                 ==========

F-21

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7. STOCK OPTION PLANS (CONTINUED)

A further summary about options outstanding at December 31, 1999 is as follows:

                  --------------------------------------------------  --------------------------------
                                 OPTIONS OUTSTANDING                        OPTIONS EXERCISABLE
                  --------------------------------------------------  --------------------------------
                                     WEIGHTED-         WEIGHTED-                         WEIGHTED-
   RANGE OF                           AVERAGE           AVERAGE                           AVERAGE
   EXERCISE          NUMBER         CONTRACTUAL         EXERCISE         NUMBER           EXERCISE
    PRICES         OUTSTANDING     LIFE IN YEARS         PRICE         OUTSTANDING         PRICE
---------------   --------------   ---------------   ---------------  --------------   ---------------
$          4.50           10,001               3.0   $          4.50          10,001   $          4.50
          11.33           67,500               7.3             11.33          25,350             11.33
          15.94           27,325               8.0             15.94           4,709             15.94
          14.17            6,000               8.3             14.17           1,200             14.17
          10.39              600               9.9             10.39              -                 -
           9.90           27,325               9.9              9.90              -                 -
          10.11           18,000               9.7             10.11              -                 -
          10.83            2,400               9.1             10.83              -                 -
                  --------------                                      --------------
                         159,151              7.94             11.40          41,260             10.42
                  ==============                                      ==============

As permitted by Statement of Financial Accounting Standard No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123), the Company recognizes compensation cost for stock-based employee compensation awards in accordance with APB Opinion No. 25, "Accounting for Stock Issued to Employees". The Company recognized no compensation cost under the fixed stock option plan for the years ended December 31, 1999, 1998 and 1997. If the Company had recognized compensation cost in accordance with SFAS No. 123, net income and net income per share would have been reduced as follows:

                       -------------------------------------------------------------------------------------
                                                           DECEMBER 31,
                       -------------------------------------------------------------------------------------
                                  1999                         1998                         1997
                       ---------------------------  ---------------------------  ---------------------------
                                        BASIC                        BASIC                        BASIC
                          NET        NET INCOME         NET       NET INCOME         NET        NET INCOME
                         INCOME       PER SHARE       INCOME       PER SHARE       INCOME       PER SHARE
                       -----------  --------------  ------------ --------------  ------------  -------------

As reported            $     8,956  $         1.03  $      6,913 $         0.79  $      7,446  $        0.86
Stock based
   compensation,
   net of related
   tax effect                (13)               -          (18)              -         (153)         (0.02)
                       -----------  --------------  ------------ --------------  ------------  -------------
As adjusted            $     8,943  $         1.03  $      6,895 $         0.79  $      7,293  $        0.84
                       ===========  ==============  ============ ==============  ============  =============

F-22

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7. STOCK OPTION PLANS (CONTINUED)

                      --------------------------------------------------------------------------------------
                                                          DECEMBER 31,
                      --------------------------------------------------------------------------------------
                                 1999                          1998                         1997
                      ---------------------------   ---------------------------  ---------------------------
                                      DILUTED                       DILUTED                      DILUTED
                          NET        NET INCOME         NET       NET INCOME         NET       NET INCOME
                        INCOME       PER SHARE        INCOME       PER SHARE       INCOME       PER SHARE
                      ------------  -------------   ------------ --------------  ------------ --------------

As reported           $      8,956  $        1.03   $      6,913 $         0.79  $      7,446 $         0.85
Stock based
   compensation,
   net of related
   tax effect                (13)              -           (18)              -         (153)         (0.02)
                      ------------  -------------   ------------ --------------  ------------ --------------
As adjusted           $      8,943  $        1.03   $      6,895 $         0.79  $      7,293 $         0.83
                      ============  =============   ============ ==============  ============ ==============

The fair value of the options granted in 1999 was based upon
the discounted value of future cash flows of the options using
the following assumptions:

   Risk-free interest rate                                                                     6.72%
   Expected life of the options                                                             10 years
   Expected dividends (as a percent of the fair value of the stock)                            3.18%
   Expected volatility                                                                        22.49%

NOTE 8. DEPOSITS

At December 31, 1999, the scheduled maturities of time deposits are as follows:

                                             (DOLLARS IN
                                             THOUSANDS)
                                             ------------

2000                                         $    288,013
2001                                               30,035
2002                                                9,173
2003                                                6,957
2004                                                2,915
Later years                                           66
                                             ------------
                                             $    337,159
                                             ============

F-23

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9. OTHER BORROWINGS

Other borrowings consist of the following:

                                                                                     DECEMBER 31,
                                                                              ---------------------------
                                                                                  1999           1998
                                                                              ------------   ------------
                                                                                (DOLLARS IN THOUSANDS)
                                                                              ---------------------------

Advances under revolving credit agreement with SunTrust Bank with             $      2,500   $      2,500
   interest at the three month LIBOR rate plus .9% (6.90%
   at December 31, 1999) due on March 31, 2000; unsecured.
Advances from Federal Home Loan Bank with interest at adjustable                    25,350          6,000
   rates (ranging from  4.55% to 6.71% at December 31, 1999) due
   at various dates from January 27, 2000 to March 21, 2002.
Advance from Federal Home Loan Bank with interest at a fixed rate                      300            350
   (6.48% at December 31, 1998) due in annual installments of
   $50,000 through June 5, 2005.
Advances from Federal Home Loan Bank with interest at a fixed rate                  15,000          3,000
   (ranging from 5.63% to 5.98%) due at various dates from
   January 31, 2000 to June 15, 2000.
Advances from Federal Home Loan Bank with interest at a fixed rate                  23,000             -
   (ranging from 5.07% to 5.52%), convertible to a variable rate at option
   ofcallable by the Federal Home Loan Bank
    of Federal Home Loan Bank in 2000, due at various dates
   from April 2, 2003 to October 29, 2009.
                                                                              ------------   ------------
                                                                              $     66,150   $     11,850
                                                                              ============   ============

The advances from the Federal Home Loan Bank are collateralized by the pledging of first mortgage loans and other specific loans. One subsidiary bank had pledged mortgage-backed securities having an aggregate market value of approximately $1,513,000, at December 31, 1998. There were no securities pledged in 1999 for advances from the Federal Home Loan Bank.

Other borrowings at December 31, 1999 have maturities in future years as follows:

                                    (DOLLARS IN
                                     THOUSANDS)
                                    -------------

2000                                $      41,900
2001                                          50
2002                                        1,050
2003                                        3,050
2004                                          50
Later years                                20,050
                                    -------------
                                    $      66,150
                                    =============

F-24

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10. INCOME TAXES

The income tax expense in the consolidated statements of income consists of the following:

YEARS ENDED DECEMBER 31,

                 1999            1998            1997
             -----------     -----------     -----------
                       (DOLLARS IN THOUSANDS)
             -------------------------------------------

Current      $     4,378     $     3,905     $     3,568
Deferred           (87)         (1,170)           (449)
             -----------     -----------     -----------
             $     4,291     $     2,735     $     3,119
             ===========     ===========     ===========

The Company's income tax expense differs from the amounts computed by applying the Federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:

                                                              YEARS ENDED DECEMBER 31,
                                         --------------------------------------------------------------------
                                                 1999                    1998                    1997
                                         --------------------    --------------------   ---------------------
                                          AMOUNT     PERCENT      AMOUNT     PERCENT     AMOUNT     PERCENT
                                         ----------  --------    ----------  --------   ----------  ---------
                                                               (DOLLARS IN THOUSANDS)
                                         --------------------------------------------------------------------

Tax provision at statutory rate          $    4,504    34 %      $    3,280    34 %     $    3,592     34 %
   Increase (decrease) resulting from:
      Tax-exempt interest                    (392)    (3)            (407)    (4)           (439)     (4)
      Amortization of excess
        cost over assets acquired               167     1               167     1              167      2
      Tax-exempt life insurance proceeds         -      -            (408)    (4)               -       -
      Changes in valuation
        allowance for deferred taxes             -      -                -      -            (94)     (1)
      Other                                     12      -               103     1           (107)     (1)
                                         ----------  --------    ----------  --------   ----------  ---------
Provision for  income taxes              $    4,291    32 %      $    2,735    28 %     $    3,119     30 %
                                         ==========  ========    ==========  ========   ==========  =========

F-25

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10. INCOME TAXES (CONTINUED)

Net deferred income tax assets of $3,981,000 and $2,952,000 at December 31, 1999 and 1998, respectively, are included in other assets. The components of deferred income taxes are as follows:

                                                                                 DECEMBER 31,
                                                                          ----------------------------
                                                                              1999            1998
                                                                          ------------    ------------
                                                                            (DOLLARS IN THOUSANDS)
                                                                          ----------------------------
DEFERRED TAX ASSETS:
   Loan loss reserves                                                     $      3,040    $      2,902
   Deferred compensation                                                           171             196
   Unearned compensation related to restricted stock                               66               -
   Nonaccrual interest                                                             193             337
   Other                                                                            -               2
   Net operating loss tax carryforward                                             188             213
   Unrealized loss on securities available for sale                                776              -
                                                                          ------------    ------------
                                                                                 4,434           3,650
                                                                          ------------    ------------
DEFERRED TAX LIABILITIES:
   Deprecation and amortization                                                    453             532
   Unrealized gain on securities available for sale                                 -              166
                                                                          ------------    ------------
                                                                                   453             698
                                                                          ------------    ------------

NET DEFERRED TAX ASSETS                                                   $      3,981    $      2,952
                                                                          ============    ============

NOTE 11. EARNINGS PER COMMON SHARE

The following is a reconciliation of net income (the numerator) and the weighted average shares outstanding (the denominator) used in determining basic and diluted earnings per share. All amounts are presented in thousands, except per share amounts.

                                                 -------------------------------------------------------
                                                              YEAR ENDED DECEMBER 31, 1999
                                                 -------------------------------------------------------
                                                      INCOME            SHARES            PER SHARE
                                                   (NUMERATOR)       (DENOMINATOR)          AMOUNT
                                                 -----------------  ----------------   -----------------
BASIC EARNINGS PER SHARE
Net income                                       $           8,956             8,702   $            1.03
                                                                                       =================

EFFECT OF DILUTIVE SECURITIES
Stock options                                                   -                 9
                                                 -----------------  ----------------

DILUTIVE EARNINGS PER SHARE
Net income                                       $           8,956             8,711   $            1.03
                                                 =================  ================   =================

F-26

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11. EARNINGS PER COMMON SHARE (CONTINUED)

                                                 -------------------------------------------------------
                                                              YEAR ENDED DECEMBER 31, 1998
                                                 -------------------------------------------------------
                                                      INCOME            SHARES            PER SHARE
                                                   (NUMERATOR)       (DENOMINATOR)          AMOUNT
                                                 -----------------  ----------------   -----------------

Basic earnings per share
Net income                                       $           6,913             8,699   $            0.79
                                                                                       =================

Effect of Dilutive Securities
Stock options                                                   -                14
                                                 -----------------  ----------------

Dilutive earnings per share
Net income                                       $           6,913             8,713   $            0.79
                                                 =================  ================   =================


                                                 -------------------------------------------------------
                                                              YEAR ENDED DECEMBER 31, 1997
                                                 -------------------------------------------------------
                                                      INCOME            SHARES            PER SHARE
                                                   (NUMERATOR)       (DENOMINATOR)          AMOUNT
                                                 -----------------  ----------------   -----------------

Basic earnings per share
Net income                                       $           7,446             8,702   $            0.86
                                                                                       =================

Effect of Dilutive Securities
Stock options                                                   -                15
                                                 -----------------  ----------------

Dilutive earnings per share
Net income                                       $           7,446             8,717   $            0.85
                                                 =================  ================   =================

NOTE 12. COMMITMENTS AND CONTINGENT LIABILITIES

In the normal course of business, the Company has entered into off-balance-sheet financial instruments which are not reflected in the financial statements. These financial instruments include commitments to extend credit and standby letters of credit. Such financial instruments are included in the financial statements when funds are disbursed or the instruments become payable. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the balance sheet.

F-27

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12. COMMITMENTS AND CONTINGENT LIABILITIES (CONTINUED)

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit and collateral policies for these off-balance-sheet financial instruments as it does for on-balance-sheet financial instruments. A summary of the Company's commitments is as follows:
DECEMBER 31,

                                       1999             1998
                                  -------------    -------------
                                     (DOLLARS IN THOUSANDS)
                                  ------------------------------

Commitments to extend credit      $      84,150    $      80,861
Credit card commitments                   9,162            7,866
Standby letters of credit                 3,415            2,761
                                  -------------    -------------
                                  $      96,727    $      91,488
                                  =============    =============

Commitments to extend credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The credit risk involved in issuing these financial instruments is essentially the same as that involved in extending loans to customers. The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management's credit evaluation of the customer. Collateral held varies but may include real estate and improvements, marketable securities, accounts receivable, crops, livestock, inventory, equipment and personal property.

Credit card commitments are unsecured.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. Collateral held varies as specified above and is required in instances which the Company deems necessary.

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management for the Company, any liability resulting from such proceedings would not have a material adverse effect on the Company's financial statements.

F-28

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13. CONCENTRATIONS OF CREDIT

The Banks make agricultural, agribusiness, commercial, residential and consumer loans to customers primarily in counties in south Georgia and southeast Alabama. A substantial portion of the Company's customers' abilities to honor their contracts is dependent on the business economy in the geographical area served by the Banks.

Although the Company's loan portfolio is diversified, there is a relationship in this region between the agricultural economy and the economic performance of loans made to nonagricultural customers. The Company's lending policies for agricultural and nonagricultural customers require loans to be well-collateralized and supported by cash flows. Collateral for agricultural loans include equipment, crops, livestock and land. Credit losses from loans related to the agricultural economy is taken into consideration by management in determining the allowance for loan losses.

A substantial portion of the Company's loans are secured by real estate in the Company's primary market area. In addition, a substantial portion of the real estate owned is located in those same markets. Accordingly, the ultimate collectibility of a substantial portion of the Company's loan portfolio and the recovery of a substantial portion of the carrying amount of real estate owned are susceptible to changes in market conditions in the Company's primary market area.

The Company has a concentration of funds on deposit at its primary correspondent banks at December 31, 1999, as follows:

Noninterest-bearing accounts         $        26,443,000
Interest-bearing accounts                     29,702,000
                                     -------------------
                                     $        56,145,000
                                     ===================

F-29

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14. REGULATORY MATTERS

The Banks are subject to certain restrictions on the amount of dividends that may be declared without prior regulatory approval. At December 31, 1999, approximately $6,880,000 of retained earnings were available for dividend declaration without regulatory approval.

The Banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Banks must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

Quantitative measures established by regulation to ensure capital adequacy require the Banks to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets and of Tier I capital to average assets. Management believes, as of December 31, 1999, the Banks meet all capital adequacy requirements to which it is subject.

As of December 31, 1999, the most recent notification from the regulatory authorities categorized the Banks as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Banks' category.

F-30

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14. REGULATORY MATTERS (CONTINUED)

The Banks' actual capital amounts and ratios are presented in the following table.

                                                                                              TO BE WELL
                                                                    FOR CAPITAL            CAPITALIZED UNDER
                                                                      ADEQUACY             PROMPT CORRECTIVE
                                            ACTUAL                    PURPOSES             ACTION PROVISIONS
                                   -------------------------  ------------------------- ------------------------
                                     AMOUNT        RATIO        AMOUNT        RATIO       AMOUNT        RATIO
                                   ------------  -----------  ------------  ----------- ------------  ----------
                                                              (DOLLARS IN THOUSANDS)
                                   -----------------------------------------------------------------------------
AS OF DECEMBER 31, 1999
TOTAL CAPITAL
    TO RISK WEIGHTED ASSETS:
   CONSOLIDATED                    $     76,167      14.37%   $     42,402       8.00%      - - -N/A - - -
   AMERICAN BANKING COMPANY        $     13,533      13.45%   $      8,049       8.00%  $     10,062     10.00%
   HERITAGE COMMUNITY BANK         $      4,443      12.07%   $      2,945       8.00%  $      3,682     10.00%
   BANK OF THOMAS COUNTY           $      3,232      13.52%   $      1,912       8.00%  $      2,390     10.00%
   CITIZENS SECURITY BANK          $     12,771      15.14%   $      6,747       8.00%  $      8,433     10.00%
   CAIRO BANKING COMPANY           $      6,829      15.61%   $      3,501       8.00%  $      4,376     10.00%
   SOUTHLAND BANK                  $     14,398      12.11%   $      9,511       8.00%  $     11,889     10.00%
   CENTRAL BANK AND TRUST          $      5,429      14.72%   $      2,950       8.00%  $      3,687     10.00%
   FIRST NATIONAL BANK OF
      SOUTH GEORGIA                $      5,681      11.20%   $      4,058       8.00%  $      5,073     10.00%
   MERCHANTS AND FARMERS BANK      $      4,110      12.27%   $      2,680       8.00%  $      3,350     10.00%
TIER I CAPITAL
   TO RISK WEIGHTED ASSETS:
   CONSOLIDATED                    $     69,501      13.11%   $     21,201       4.00%      - - -N/A - - -
   AMERICAN BANKING COMPANY        $     12,269      12.19%   $      4,025       4.00%  $      6,037      6.00%
   HERITAGE COMMUNITY BANK         $      3,982      10.82%   $      1,473       4.00%  $      2,209      6.00%
   BANK OF THOMAS COUNTY           $      2,932      12.27%   $        956       4.00%  $      1,434      6.00%
   CITIZENS SECURITY BANK          $     11,709      13.88%   $      3,373       4.00%  $      5,060      6.00%
   CAIRO BANKING COMPANY           $      6,272      14.33%   $      1,750       4.00%  $      2,625      6.00%
   SOUTHLAND BANK                  $     13,389      10.85%   $      4,935       4.00%  $      7,402      6.00%
   CENTRAL BANK AND TRUST          $      4,963      13.46%   $      1,475       4.00%  $      2,212      6.00%
   FIRST NATIONAL BANK OF
      SOUTH GEORGIA                $      5,047       9.95%   $      2,029       4.00%  $      3,044      6.00%
   MERCHANTS AND FARMERS BANK      $      3,690      11.02%   $      1,340       4.00%  $      2,010      6.00%

F-31

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14. REGULATORY MATTERS (CONTINUED)

                                                                                              TO BE WELL
                                                                   FOR CAPITAL            CAPITALIZED UNDER
                                                                     ADEQUACY             PROMPT CORRECTIVE
                                           ACTUAL                    PURPOSES             ACTION PROVISIONS
                                   ------------------------  ------------------------- -------------------------
                                     AMOUNT       RATIO         AMOUNT       RATIO        AMOUNT        RATIO
                                   -----------  -----------  ------------- ----------- -------------  ----------
                                                              (DOLLARS IN THOUSANDS)
                                   -----------------------------------------------------------------------------
AS OF DECEMBER 31, 1999
   (CONTINUED)
TIER I CAPITAL
   TO AVERAGE ASSETS:
   CONSOLIDATED                    $    69,501       9.16%   $      30,350      4.00%      - - - N/A - - -
   AMERICAN BANKING COMPANY        $    12,269       8.66%   $       5,667      4.00%  $       7,084      5.00%
   HERITAGE COMMUNITY BANK         $     3,982       7.62%   $       2,090      4.00%  $       2,613      5.00%
   BANK OF THOMAS COUNTY           $     2,932       8.20%   $       1,430      4.00%  $       1,788      5.00%
   CITIZENS SECURITY BANK          $    11,709       8.30%   $       5,643      4.00%  $       7,054      5.00%
   CAIRO BANKING COMPANY           $     6,272       8.30%   $       3,023      4.00%  $       3,778      5.00%
   SOUTHLAND BANK                  $    13,389       7.52%   $       7,122      4.00%  $       8,902      5.00%
   CENTRAL BANK AND TRUST          $     4,963       8.70%   $       2,282      4.00%  $       2,853      5.00%
   FIRST NATIONAL BANK OF
      SOUTH GEORGIA                $     5,047       8.49%   $       2,378      4.00%  $       2,972      5.00%
   MERCHANTS AND FARMERS BANK      $     3,690       7.76%   $       1,902      4.00%  $       2,378      5.00%

F-32

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14. REGULATORY MATTERS (CONTINUED)

                                                                                               TO BE WELL
                                                                    FOR CAPITAL            CAPITALIZED UNDER
                                                                      ADEQUACY             PROMPT CORRECTIVE
                                            ACTUAL                    PURPOSES             ACTION PROVISIONS
                                   -------------------------  ------------------------- -------------------------
                                     AMOUNT        RATIO        AMOUNT        RATIO        AMOUNT        RATIO
                                   ------------  -----------  ------------  ----------- -------------  ----------
                                                              (DOLLARS IN THOUSANDS)
                                   ------------------------------------------------------------------------------
As of December 31, 1998
Total Capital
    to Risk Weighted Assets:
   Consolidated                    $     68,529      14.67%   $     37,361       8.00%      - - - N/A - - -
   American Banking Company        $     12,453      13.64%   $      7,306       8.00%  $       9,132     10.00%
   Heritage Community Bank         $      4,092      13.92%   $      2,353       8.00%  $       2,941     10.00%
   Bank of Thomas County           $      2,956      12.03%   $      1,966       8.00%  $       2,457     10.00%
   Citizens Security Bank          $     11,150      16.08%   $      5,547       8.00%  $       6,934     10.00%
   Cairo Banking Company           $      8,029      18.73%   $      3,429       8.00%  $       4,287     10.00%
   Southland Bank                  $     12,797      12.61%   $      8,118       8.00%  $      10,147     10.00%
   Central Bank and Trust          $      4,891      13.29%   $      2,945       8.00%  $       3,681     10.00%
   First National Bank of
      South Georgia                $      4,688      11.20%   $      3,347       8.00%  $       4,184     10.00%
   Merchants and Farmers Bank      $      3,745      13.27%   $      2,258       8.00%  $       2,823     10.00%
Tier I Capital
   to Risk Weighted Assets:
   Consolidated                    $     62,637      13.41%   $     18,681       4.00%      - - - N/A - - -
   American Banking Company        $     11,304      12.38%   $      3,653       4.00%  $       5,479      6.00%
   Heritage Community Bank         $      3,723      12.66%   $      1,176       4.00%  $       1,764      6.00%
   Bank of Thomas County           $      2,644      10.76%   $        983       4.00%  $       1,474      6.00%
   Citizens Security Bank          $     10,276      14.82%   $      2,773       4.00%  $       4,160      6.00%
   Cairo Banking Company           $      7,483      17.46%   $      1,715       4.00%  $       2,572      6.00%
   Southland Bank                  $     11,520      11.35%   $      4,059       4.00%  $       6,088      6.00%
   Central Bank and Trust          $      4,420      12.01%   $      1,472       4.00%  $       2,209      6.00%
   First National Bank of
      South Georgia                $      4,164       9.95%   $      1,674       4.00%  $       2,510      6.00%
   Merchants and Farmers Bank      $      3,391      12.01%   $      1,129       4.00%  $       1,694      6.00%

F-33

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14. REGULATORY MATTERS (CONTINUED)

                                                                                              TO BE WELL
                                                                   FOR CAPITAL            CAPITALIZED UNDER
                                                                     ADEQUACY             PROMPT CORRECTIVE
                                           ACTUAL                    PURPOSES             ACTION PROVISIONS
                                   ------------------------  ------------------------- -------------------------
                                     AMOUNT       RATIO         AMOUNT       RATIO        AMOUNT        RATIO
                                   -----------  -----------  ------------- ----------- -------------  ----------
                                                              (DOLLARS IN THOUSANDS)
                                   -----------------------------------------------------------------------------
As of December 31, 1998
   (Continued)
Tier I Capital
   to Average Assets:
   Consolidated                    $    62,637       8.95%   $      27,994      4.00%       - - -N/A - - -
   American Banking Company        $    11,304       8.58%   $       5,270      4.00%  $       6,587      5.00%
   Heritage Community Bank         $     3,723       8.62%   $       1,728      4.00%  $       2,160      5.00%
   Bank of Thomas County           $     2,644       7.16%   $       1,477      4.00%  $       1,846      5.00%
   Citizens Security Bank          $    10,276       8.02%   $       5,125      4.00%  $       6,407      5.00%
   Cairo Banking Company           $     7,483      10.19%   $       2,937      4.00%  $       3,672      5.00%
   Southland Bank                  $    11,520       6.95%   $       6,630      4.00%  $       8,288      5.00%
   Central Bank and Trust          $     4,420       7.50%   $       2,357      4.00%  $       2,947      5.00%
   First National Bank of
      South Georgia                $     4,164       7.60%   $       2,192      4.00%  $       2,739      5.00%
   Merchants and Farmers Bank      $     3,391       7.75%   $       1,750      4.00%  $       2,188      5.00%

NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used by the Company in estimating its fair value disclosures for financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument. The use of different methodologies may have a material effect on the estimated fair value amounts. Also, the fair value estimates presented herein are based on pertinent information available to management as of December 31, 1999 and 1998. Such amounts have not been revalued for purposes of these financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

F-34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

The following methods and assumptions were used by the Company in estimating fair values of financial instruments as disclosed herein:

CASH, DUE FROM BANKS, INTEREST BEARING DEPOSITS, AND FEDERAL
FUNDS SOLD:

The carrying amounts of cash, due from banks, interest bearing deposits, and Federal funds sold approximate their fair value.

AVAILABLE FOR SALE AND HELD TO MATURITY SECURITIES:

Fair values for securities are based on quoted market prices. The carrying values of equity securities with no readily determinable fair value approximate fair values.

LOANS:

For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For other loans, the fair values are estimated using discounted cash flow methods, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality. Fair values for impaired loans are estimated using discounted cash flow models or underlying collateral values.

DEPOSITS:

The carrying amounts of demand deposits, savings deposits, and variable-rate certificates of deposit approximate their fair values. Fair values for fixed-rate certificates of deposit are estimated using discounted cash flow models, using interest rates currently being offered on certificates.

OTHER BORROWINGS:

For variable-rate borrowings that reprice frequently, fair values are based on carrying values. For fixed-rate borrowings, the fair values are estimated using discounted cash flow models, using interest rates currently being offered for borrowings with similar terms.

F-35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15. FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

OFF-BALANCE SHEET INSTRUMENTS:

Fair values of the Company's off-balance sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit and standby letters of credit do not represent a significant value to the Company until such commitments are funded. The Company has determined that these instruments do not have a distinguishable fair value and no fair value has been assigned.

The carrying value and estimated fair value of the Company's financial instruments were as follows:

                                                   DECEMBER 31, 1999              DECEMBER 31, 1998
                                               ---------------------------    ---------------------------
                                                CARRYING         FAIR           CARRYING         FAIR
                                                 AMOUNT          VALUE           AMOUNT          VALUE
                                               ------------   ------------    ------------   ------------
                                                                (DOLLARS IN THOUSANDS)
                                               ----------------------------------------------------------
Financial assets:
   Cash and short-term investments             $       80,130 $       80,130  $      56,475   $      56,475
                                               ============== ==============  =============   =============
   Investments in securities                   $      143,538 $      143,538  $     154,546   $     155,258
                                               ============== ==============  =============   =============

   Loans                                       $      530,225 $      529,093  $     477,194   $     474,259
   Allowance for loan losses                         (9,895)              -       (10,192)               -
                                               -------------- --------------  -------------   -------------
              Loans, net                       $      520,330 $      529,093  $     467,002   $     474,259
                                               ============== ==============  =============   =============

Financial liabilities:
   Noninterest-bearing demand                  $      103,279 $      103,279  $      99,957   $      99,957
   Interest-bearing demand                            147,561        147,561        132,527         132,527
   Savings                                             52,659         52,659         59,719          59,719
   Time deposits                                      337,159        336,717        341,122         343,893
                                               -------------- --------------  -------------   -------------
              Total deposits                   $      640,658 $      640,216  $     633,325   $     636,096
                                               ============== ==============  =============   =============

Federal funds purchased and securities
   sold under agreements to repurchase         $          397 $          397  $         883   $         883
                                               ============== ==============  =============   =============

Other borrowings                               $       66,150 $       64,625  $     11,850   $      11,958
                                               ============== ==============  =============   =============

F-36

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16. CONDENSED FINANCIAL INFORMATION OF ABC BANCORP
(PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS
DECEMBER 31, 1999 AND 1998
(DOLLARS IN THOUSANDS)

                                                                              1999             1998
                                                                          ------------     ------------
ASSETS
   Cash                                                                   $      2,102     $      2,747
   Interest bearing deposits in banks                                            1,200               -
   Investment in subsidiaries                                                   69,162           66,201
   Other assets                                                                  7,672            6,544
                                                                          ------------     ------------

              Total assets                                                $     80,136     $     75,492
                                                                          ============     ============


LIABILITIES
   Other borrowings                                                       $      2,500     $      2,500
   Other liabilities                                                             1,620            1,158
                                                                          ------------     ------------

              Total liabilities                                                  4,120            3,658
                                                                          ------------     ------------

STOCKHOLDERS' EQUITY                                                            76,016           71,834
                                                                          ------------     ------------

              Total liabilities and stockholders' equity                  $     80,136     $     75,492
                                                                          ============     ============

F-37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16. CONDENSED FINANCIAL INFORMATION OF ABC BANCORP
(PARENT COMPANY ONLY) (CONTINUED)

CONDENSED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS)

                                                                 1999             1998            1997
                                                              ------------    ------------    ------------
INCOME
   Dividends from subsidiaries                                $      5,582    $      8,942    $      7,911
   Interest                                                            94              69              63
   Fee income                                                        6,804           6,702           5,392
   Other income                                                        967             962             446
                                                              ------------    ------------    ------------
              Total income                                          13,447          16,675          13,812
                                                              ------------    ------------    ------------

EXPENSE
   Interest                                                            170             223             353
   Amortization and depreciation                                       721             636             567
   Other expense                                                     7,990           7,597           6,771
                                                              ------------    ------------    ------------
              Total expense                                          8,881           8,456           7,691
                                                              ------------    ------------    ------------

              Income before income tax benefits
                       and equity in undistributed earnings
                       (distributions in excess of earnings)
                       of subsidiaries                               4,566           8,219           6,121

INCOME TAX BENEFITS                                                    200             77              828
                                                              ------------    ------------    ------------

              Income before equity in undistributed earnings
                       (distributions in excess of earnings)
                       of subsidiaries                               4,766           8,296           6,949

EQUITY IN UNDISTRIBUTED EARNINGS (DISTRIBUTIONS IN EXCESS
   OF EARNINGS) OF SUBSIDIARIES                                      4,190        (1,383)              497
                                                              ------------    ------------    ------------

              Net income                                      $      8,956    $      6,913    $      7,446
                                                              ============    ============    ============

F-38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16. CONDENSED FINANCIAL INFORMATION OF ABC BANCORP
(PARENT COMPANY ONLY) (CONTINUED)

CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS)

                                                                1999             1998            1997
                                                            -------------   -------------   -------------
OPERATING ACTIVITIES
   Net income                                               $       8,956   $       6,913   $       7,446
                                                            -------------   -------------   -------------
   Adjustments to reconcile net income to net cash provided
      by operating activities:
      Depreciation and amortization                                   408             276             208
      Amortization of intangible assets                               313             360             359
      Amortization of compensation expense                            191              -               -
      Distributions in excess of earnings
        (undistributed earnings) of subsidiaries                 (4,190)            1,383          (497)
      (Increase) decrease in interest receivable                     (2)               -               6
      Increase (decrease) in interest payable                        (1)            (82)              79
      Increase (decrease) in taxes payable                            866          (812)              199
      Provision for deferred taxes                                 (104)              47           (231)
      (Increase) decrease in due from subsidiaries                    29            (79)              136
      Other prepaids, deferrals and accruals, net                  (312)              102             51
                                                            -------------   -------------   -------------
              Total adjustments                                  (2,802)            1,195             310
                                                            -------------   -------------   -------------

              Net cash provided by operating activities             6,154           8,108           7,756
                                                            -------------   -------------   -------------

INVESTING ACTIVITIES
   Increase in interest-bearing deposits in banks                (1,200)               -               -
   Purchases of premises and equipment                           (1,792)         (1,458)           (935)
   Contribution of capital to subsidiary bank                      (600)           (350)         (4,200)
   Purchase of securities available for sale                       (221)               -               -
   Proceeds from maturities of securities held to maturity             -               -              200
                                                            -------------   -------------   -------------

              Net cash used in investing activities              (3,813)         (1,808)         (4,935)
                                                            -------------   -------------   -------------

F-39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16. CONDENSED FINANCIAL INFORMATION OF ABC BANCORP
(PARENT COMPANY ONLY) (CONTINUED)

CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997
(DOLLARS IN THOUSANDS)

                                                                1999             1998            1997
                                                             ------------    ------------    ------------
FINANCING ACTIVITIES
   Repayment of other borrowings                             $         -     $   (2,500)     $         -
   Treasury stock transactions, net                                 (88)           (415)               -
   Purchase of fractional shares                                       -               -             (7)
   Dividends paid                                                (2,898)         (2,900)         (2,633)
                                                             ------------    ------------    ------------

              Net cash used in financing activities              (2,986)         (5,815)         (2,640)
                                                             ------------    ------------    ------------

Net increase (decrease) in cash                                    (645)              485             181

Cash at beginning of year                                           2,747           2,262           2,081
                                                             ------------    ------------    ------------

Cash at end of year                                          $      2,102    $      2,747    $      2,262
                                                             ============    ============    ============

SUPPLEMENTAL DISCLOSURE OF
   CASH FLOW INFORMATION
   Cash paid during the year for interest                    $        171    $        305    $        274

F-40

EXHIBIT 10.19

ABC BANCORP 2000 OFFICER/DIRECTOR STOCK BONUS PLAN

1. PURPOSE. This ABC BANCORP 2000 OFFICER/DIRECTOR STOCK BONUS PLAN (the "Plan") is hereby adopted by ABC BANCORP ("ABC" and together with its direct and indirect subsidiaries, referred to herein collectively as the "Company") for the purpose of furthering the interests of the Company by providing incentives to certain officers and directors of the Company. ABC believes that the issuance of awards under this Plan will align the interests of Participants (as defined in Section 4 hereof) with the interests of the Company in achieving growth and maximizing values, and will encourage Participants to remain with the Company by providing them with a participation interest in the Company's profitability.

2. ADMINISTRATION. The Plan shall be administered by the Board of Directors or the Compensation Committee of the Board of Directors of ABC (in either case, referred to herein as the "Committee"). The Committee shall at all times consist of at least two (2) directors of the Company. All members of the Committee shall be "disinterested directors" as defined in Rule 16b-3 promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act").

3. INTERPRETATION. Subject to the provisions of the Plan and applicable law, the Committee is authorized to interpret the Plan and to prescribe, amend and rescind rules and regulations relating to the Plan and to any awards made thereunder, and to make all other determinations necessary or advisable for the administration of the Plan.

4. PARTICIPANTS. No one other than officers and directors of the Company shall be eligible to participate in the Plan (any officer or director who is selected to participate in the Plan is hereinafter referred to as a "Participant"). The Committee shall make an award ("Award") to each Participant of one share of preferred stock, par value $100.00 per share (each, a "Share" and collectively, the "Shares"), of each of Cairo Real Estate Holdings, Inc., Central Real Estate Holdings, Inc., Citizens Real Estate Holdings, Inc., First National Real Estate Holdings, Inc., M&F Real Estate Holdings, Inc., Moultrie Real Estate Holdings, Inc., Quitman Real Estate Holdings, Inc., Southland Real Estate Holdings, Inc. and Thomas Real Estate Holdings, Inc. (collectively, the "REITs"), each an indirect wholly-owned subsidiary of ABC. The Shares have been previously contributed to ABC by its direct and indirect subsidiaries. The Awards shall be made to not less than one hundred (100) nor more than two hundred (200) Participants (the "Participation Limit"). Participation in the Plan shall not confer any right of continuation of service as an officer, director or employee of the Company.

5. CRITERIA FOR AWARD. The Committee shall make Awards under the Plan based on one or more of the following bases:

(a) the Committee may establish certain goals or minimum targets which, if met or achieved, will enable the Participants to receive Awards under the Plan; or

(b) the Committee may identify those officers and directors who have made contributions to the Company and who are deserving of special rewards for their efforts and make Awards to them; or

(c) a combination of (a) and (b) above.


6. SHARES AVAILABLE. All of the Shares beneficially owned by ABC are available to be awarded under the Plan. In the event that ABC repurchases any of the Shares issued pursuant to the Plan, ABC shall be permitted to subject these Shares to other Awards under the Plan. In addition, to the extent that all of the Shares of a Participant are repurchased, that individual shall no longer be included as a shareholder for purposes of calculating the Participation Limit.

7. AWARDS. The granting of an Award shall take place only when an Award Certificate substantially in the form of Exhibit A attached hereto is executed by or on behalf of the Committee and delivered to the Participant and all conditions for the effectiveness of the Award have been satisfied. The terms of any Award shall be as set forth in the Award Certificate. The Award shall be subject to all terms and conditions contained in the Award Certificate, and the Award shall be effective at such times and upon such other terms as stated in the Award Certificate. The issuance of an Award Certificate to a Participant and the satisfaction of all terms and conditions thereof shall, upon the effective date thereof, entitle such Participant to receive the number of Shares specified in the Award Certificate as a bonus under the Plan without any consideration for such Shares.

8. PRESENTMENT OF AWARD CERTIFICATES. To receive Shares upon the effectiveness of an Award, a Participant shall present and surrender the Award Certificate to the Secretary of ABC at ABC's principal executive offices within thirty (30) days after effective the date of the Award. Certificates representing the Shares generally will be issued to the Participant within thirty (30) days after proper presentment of the Award Certificate. If the Award Certificate is not presented within the proper time, the Award shall be deemed to have lapsed, unless the Committee extends the time for presentment, and the Shares issuable thereunder shall thereafter become available for future Awards.

9. RESTRICTIONS ON TRANSFER, PERMITTED TRANSFERS. Shares issued pursuant to the Plan shall not be transferred except in the case of a "permitted transfer." A permitted transfer is a transfer or assignment made (i) in accordance with the Certificates of Incorporation of the REITs; (ii) by or to ABC pursuant to the Plan and in accordance with the Certificates of Incorporation of the REITs; (iii) by bequest or the laws of descent or distribution in accordance with the Certificates of Incorporation of the REITs;
(iv) by a trust to the trust's beneficiaries in accordance with the Certificates of Incorporation of the REITs; or (v) pursuant to an effective registration statement under the Securities Act of 1933, as amended, simultaneously with the registration of the preferred stock of all of the REITs under Section 12 of the Exchange Act. Transfers under clauses (iii), (iv) and (v) of this Section 9 shall be subject to the transferee agreeing to be bound by the restrictions on transfer set forth in the Plan.

10. TERMINATION OF EMPLOYMENT. Upon the termination of a Participant's employment with the Company or services to the Company as a director for any reason (including the death of a Participant), ABC shall have the option to purchase, and in such event, the Participant shall sell to ABC, all or any portion of the Shares owned by the Participant. The purchase price for such Shares shall be equal to the aggregate par value of the Shares plus any previously declared but unpaid dividends thereon. The closing of the purchase of such Shares shall take place at the time and place and in accordance with the procedures set forth in, and the purchase price shall be paid in accordance with, Section 12 hereof. All purchases and sales pursuant to this Section 10 shall be subject to the terms and conditions of the Certificates of Incorporation of the REITs.


11. RIGHT OF FIRST REFUSAL. Except as provided in Section 10 hereof, a Participant may not sell or transfer any part or all of his Shares except upon compliance with all of the terms and provisions of this Section 11.

(a) If a Participant desires to sell any part or all of his Shares (referred to herein as the "Sale Shares"), then the Participant shall give prompt written notice (the "Selling Notice") to ABC of such Participant's desire to sell such Sale Shares.

(b) Upon receipt of such Selling Notice, ABC shall have the option to purchase all or any portion of the Sale Shares for a purchase price per Share equal to the par value of each Sale Share plus any previously declared but unpaid dividends thereon. ABC's option will be exercisable by written notice (the "Exercise Notice") from ABC to the selling Participant given within thirty
(30) days following the date the Selling Notice was received, stating ABC's intention to exercise its option hereunder.

(c) The closing of the purchase of such Sale Shares shall take place at the time and place and in accordance with the procedures set forth in, and the purchase price shall be paid in accordance with, Section 12 hereof. All purchases and sales pursuant to this Section 11 shall be subject to the terms and conditions of the Certificates of Incorporation of the REITs.

(d) In the event that all of the Sale Shares are not purchased by ABC in accordance with this Section 11, then the selling Participant may, after the date that ABC's option expires, sell all of the Sale Shares set forth in the Selling Notice in accordance with the terms of the Plan and the Certificates of Incorporation of the REITs. If the Participant does not sell the Sale Shares in accordance with the terms of the Selling Notice, then the selling Participant must again offer the Sale Shares first to ABC in accordance with this Section 11.

(e) If the exercise of the right of first refusal set forth in this Section 11 by any Participant causes any of the REITs to violate the "100-shareholder" requirements of Section 856(a)(5) of the Internal Revenue Code of 1986, as amended (the "Code"), or causes any of the REITs to be deemed to be "closely held" within the meaning of Section 856(h) of the Code, then ABC shall, within thirty (30) days after the closing of such purchases under this Section 11, transfer the Shares to that number of Participants not already owning or holding the capital stock of the REITs necessary for the REITs to continue to comply with the "100-shareholder" requirements of Section 856(a)(5) of the Code or to not be deemed to be "closely held" within the meaning of Section 856(h) of the Code.

12. CLOSING OF PURCHASES AND SALES. The closing of the purchase of the Shares pursuant to Sections 10 or 11 hereof shall occur at the offices of ABC on
(a) the 60th day after the date of the Participant's termination of employment with the Company or services to the Company as a director, or (b) the 30th day after the date that the Participant receives the Exercise Notice pursuant to
Section 11 hereof, as the case may be. At the closing, ABC shall pay to the Participant or his heirs, successors or personal representatives, as the case may be, by check an amount equal to the purchase price for the Shares being repurchased, and the Participant or his heirs, successors or personal representatives, as the case may be, shall deliver to ABC a certificate or certificates representing the Shares being repurchased, duly endorsed or accompanied by an assignment separate from certificate duly endorsed. Title to such Shares will pass concurrently with their delivery. Such delivery shall constitute a representation and warranty on the part of the Participant or his heirs, successors or personal representatives, as the case may be, that he has, and thereby conveys, good and marketable title to the Shares, free and clear of all claims, liens and other encumbrances.


13. SUPPLEMENTAL RIGHT OF REDEMPTION. In addition to any transfer rights set forth in the Plan or the Certificates of Incorporation of the REITs, if a Participant exercises such Participant's right to require the REITs to redeem such Participant's Shares in accordance with the terms of the Certificates of Incorporation of the REITs, and the REITs are unable or unwilling for any reason to redeem such Shares, then such Participant shall have the right to sell to ABC or to any entity then controlling ABC, either directly or indirectly, and ABC and such other entity shall have the obligation to purchase from such Participant, his or her Shares in the same manner and upon the same terms and conditions as the REITs are obligated to redeem such Shares pursuant to their respective Certificates of Incorporation. If any of the purchases required by this Section 13 causes any of the REITs to violate the "100-shareholder" requirements of Section 856(a)(5) of the Code, or cause any of the REITs to be deemed to be "closely held" within the meaning of Section 856(h) of the Code, then ABC shall, within thirty (30) days after the closing of such purchases under this Section 13, transfer the Shares to that number of Participants not already owning or holding the capital stock of the REITs necessary for the REITs to continue to comply with the "100-shareholder" requirements of Section 856(a)(5) of the Code or to not be deemed to be "closely held" within the meaning of Section 856(h) of the Code.

14. RIGHTS AS A SHAREHOLDER. A Participant shall have no rights as a shareholder until the date of the issuance to him of a certificate representing such Shares. No adjustment shall be made for dividends (ordinary or extraordinary, whether in cash, securities or other property) or distributions or other rights for which the record date is prior to the date such Award is properly presented in the manner set forth herein.

15. DISCLOSURE STATEMENT. Upon the grant of an Award to a Participant, the Participant will be provided with a Disclosure Statement describing each of the REITs, its business, operations and financial condition. A Participant will also be provided, within ninety (90) days after the end of each fiscal year, with financial statements with respect to each of the REITs.

16. AMENDMENTS AND TERMINATION. The Board of Directors of ABC may amend, suspend, discontinue or terminate the Plan, but no such action may, without the consent of the holder of any Award granted hereunder, alter or impair such Award.

17. BINDING EFFECT. This Agreement shall be binding upon and inure to the benefit of the parties hereto and their respective heirs, successors and personal representatives, as the case may be.

18. CONSTRUCTION. The captions and headings provided in this Plan are for convenience only and shall not be deemed to be a part of this Plan. As used herein, pronouns in the masculine shall be deemed to refer to the feminine and the neuter.


EXHIBIT A

ABC BANCORP 2000 OFFICER/DIRECTOR STOCK BONUS PLAN

AWARD CERTIFICATE

WHEREAS, ________________________________________________ (the "Participant") has demonstrated unusual effort and ability in his/her service to ABC BANCORP ("ABC") and/or its subsidiaries (collectively, the "Company"), and has met the goals and achieved the standards established for him/her by the Company; and

WHEREAS, the Board of Directors of ABC considers it desirable and in ABC's best interests to reward the Participant by awarding to the Participant a bonus in shares of preferred stock, par value $100.00 per share, of [LIST REITs] (the "REITs"), each an indirect wholly-owned subsidiary of ABC, pursuant to the terms and conditions of the ABC Bancorp 2000 Officer/Director Stock Bonus Plan (the "Plan");

NOW THEREFORE, ABC hereby awards to the Participant the right to receive from ABC one (1) share of the preferred stock of each of the REITs, each with a par value of $100.00 (collectively, the "Shares"), upon presentation of this Award Certificate to the Secretary of ABC at the principal executive offices of ABC within thirty (30) days of the date hereof.

THIS AWARD CERTIFICATE is subject to all terms, conditions and provisions of the Plan.

IN WITNESS WHEREOF, this Award Certificate has been executed on behalf of ABC as of the _______ day of ______________________, ______________.

ATTEST:                                   ABC BANCORP
                                          By

-------------                             ------------------------------------


                                          Name and Title


EXHIBIT 21.1

REGISTRANT'S SUBSIDIARIES

Following is a list of the Registrant's subsidiaries and the state of incorporation or other jurisdiction.

                                                   STATE OF INCORPORATION OR
              NAME OF SUBSIDIARY                      OTHER JURISDICTION
------------------------------------------      --------------------------------

American Banking Company                        State of Georgia
Moultrie Holding Company, Inc.                  State of Delaware
Moultrie Real Estate Holdings, Inc.             State of Delaware
Heritage Community Bank                         State of Georgia
Quitman Holding Company, Inc.                   State of Delaware
Quitman Real Estate Holdings, Inc.              State of Delaware
Bank of Thomas County                           State of Georgia
Thomas Holding Company, Inc.                    State of Delaware
Thomas Real Estate Holdings, Inc.               State of Delaware
Citizens Security Bank                          State of Georgia
Citizens Holding Company, Inc.                  State of Delaware
Citizens Real Estate Holdings, Inc.             State of Delaware
Cairo Banking Company                           State of Georgia
Cairo Holding Company, Inc.                     State of Delaware
Cairo Real Estate Holdings, Inc.                State of Delaware
Southland Bank                                  State of Alabama
Southland Real Estate Holdings, Inc.            State of Alabama
Central Bank & Trust                            State of Georgia
Cordele Holding Company, Inc.                   State of Delaware
Cordele Real Estate Holdings, Inc.              State of Delaware
First National Bank of South Georgia            The Comptroller of the Currency
First National Holding Company, Inc.            State of Delaware
First National Real Estate Holdings, Inc.       State of Delaware
Merchants & Farmers Bank                        State of Georgia
M&F Holding Company, Inc.                       State of Delaware
M&F Real Estate Holdings, Inc.                  State of Delaware

Each subsidiary conducts business under the name listed above.


ARTICLE 9
MULTIPLIER: 1,000


PERIOD TYPE 12 MOS
FISCAL YEAR END DEC 31 1999
PERIOD START JAN 01 1999
PERIOD END DEC 31 1999
CASH 47,399
INT BEARING DEPOSITS 32,731
FED FUNDS SOLD 0
TRADING ASSETS 0
INVESTMENTS HELD FOR SALE 143,538
INVESTMENTS CARRYING 0
INVESTMENTS MARKET 0
LOANS 530,225
ALLOWANCE 9,895
TOTAL ASSETS 789,460
DEPOSITS 640,658
SHORT TERM 42,297
LIABILITIES OTHER 6,239
LONG TERM 24,250
PREFERRED MANDATORY 0
PREFERRED 0
COMMON 9,099
OTHER SE 66,917
TOTAL LIABILITIES AND EQUITY 789,460
INTEREST LOAN 50,603
INTEREST INVEST 8,364
INTEREST OTHER 814
INTEREST TOTAL 59,781
INTEREST DEPOSIT 22,424
INTEREST EXPENSE 24,400
INTEREST INCOME NET 35,381
LOAN LOSSES 2,154
SECURITIES GAINS (91)
EXPENSE OTHER 27,942
INCOME PRETAX 13,247
INCOME PRE EXTRAORDINARY 8,956
EXTRAORDINARY 0
CHANGES 0
NET INCOME 8,956
EPS BASIC 1.03
EPS DILUTED 1.03
YIELD ACTUAL 5.39
LOANS NON 5,551
LOANS PAST 48
LOANS TROUBLED 0
LOANS PROBLEM 5,551
ALLOWANCE OPEN 10,192
CHARGE OFFS 3,733
RECOVERIES 1,282
ALLOWANCE CLOSE 9,895
ALLOWANCE DOMESTIC 9,895
ALLOWANCE FOREIGN 0
ALLOWANCE UNALLOCATED 9,895