UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): July 25, 2022
BYLINE BANCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
(State or Other Jurisdiction
of Incorporation)
|
|
|
001-38139 |
|
36-3012593 |
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
|
|
|
180 North LaSalle Street, Suite 300 |
|
|
Chicago, Illinois |
|
60601 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
(773) 244-7000
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock |
BY |
New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
1
Item 2.02. |
Results of Operations and Financial Condition. |
|
|
On July 28, 2022, Byline Bancorp, Inc., (“Byline" or the "Company”) issued a press release announcing its financial results for the second quarter ended June 30, 2022. A copy of the press release is attached as Exhibit 99.1 and is incorporated herein by reference.
On July 28, 2022, the Company made available on its website a slide presentation regarding the Company’s second quarter 2022 financial results, which will be used as part of a publicly accessible conference call on July 29, 2022. A copy of the slide presentation is attached as Exhibit 99.2 and is incorporated herein by reference.
The information included in Item 2.02 this Current Report on Form 8-K (including the information in the attached exhibits 99.1 and 99.2) is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filing.
Item 5.02(b), (c). Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers.
Resignation of Lindsay Corby as Chief Financial Officer; Appointment of Thomas J. Bell III as Chief Financial Officer and Maria Sherylle A. Olano as Chief Accounting Officer
On July 28, 2022, Byline and its wholly-owned subsidiary, Byline Bank, announced that, Thomas J Bell, III, currently Senior Vice President, Treasurer, and a member of Byline's executive leadership team, will succeed Lindsay Corby as Chief Financial Officer, effective August 15, 2022. Ms. Corby, an executive officer of Byline and Byline Bank since its recapitalization in 2013, is leaving the company to pursue an opportunity at a financial services company outside of the banking industry. There are no disagreements between Ms. Corby and the Company or Byline Bank, and her departure is not related to the operations, policies or practices of the Company or Byline Bank or any issues regarding accounting policies or practices. She will continue with the Company to support the transition of her duties until her departure in early September 2022.
Further, Byline announced that Ms. Maria Sherylle A. Olano, currently Senior Vice President, Corporate Controller of Byline Bank, will also assume the title of Senior Vice President, Chief Accounting Officer of the Company and Byline Bank effective August 15, 2022.
There are no arrangements or understandings required to be disclosed pursuant to Item 401(b) of Regulation S-K or family relationships required to be disclosed pursuant to Item 401(d) of Regulation S-K. Similarly, there are no transactions with related persons required to be disclosed pursuant to Item 404(a) of Regulation S-K involving Mr. Bell or Ms. Olano.
A copy of the press release announcing Chief Financial Officer Transition Plan is included as Exhibit 99.3 to this Current Report on Form 8-K and incorporated by reference herein.
Item 9.01. |
Financial Statements and Exhibits. |
|
|
(d) Exhibits.
|
|
|
|
|
Exhibit No. |
|
Description |
||
|
|
|||
99.1 |
|
Second quarter 2022 financial results press release, dated July 28, 2022
|
||
99.2
99.3
|
|
Slide Presentation regarding second quarter 2022 financial results
|
||
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown
2
risks, and reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.
No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.
Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.
3
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
BYLINE BANCORP, INC. |
||
|
|
|
|
|||
Date: July 28, 2022 |
|
|
|
By: |
/s/ Roberto R. Herencia |
|
|
|
|
|
Name: |
Roberto R. Herencia |
|
|
|
|
|
Title: |
Executive Chairman and Chief Executive Officer |
4
Exhibit 99.1
Byline Bancorp, Inc. Reports Second Quarter 2022 Financial Results
Select Second Quarter 2022 Financial Highlights
Chicago, IL, July 28, 2022 – Byline Bancorp, Inc. ("Byline", the “Company”, "we", "our", or "us")(NYSE: BY), the parent company of Byline Bank (the “Bank”), today reported net income of $20.3 million, or $0.54 per diluted share, for the second quarter of 2022, compared with net income of $22.3 million, or $0.58 per diluted share, for the first quarter of 2022, and net income of $28.5 million, or $0.73 per diluted share, for the second quarter 2021.
Roberto R. Herencia, Executive Chairman and Chief Executive Officer of Byline Bancorp, Inc., commented, “We are pleased with our second quarter results as our team continued to move with agility and execute well in a highly dynamic environment. We continued to experience healthy growth in our loan and lease portfolio as we eclipsed $5.0 billion in loans and leases and surpassed $7.0 billion total assets. I want to thank our employees for their hard work and unwavering dedication to our business.”
Alberto J. Paracchini, President of Byline Bancorp, Inc. added, “Our second quarter results reflect the strength and durability of our business model as we posted strong growth in net interest income. Loan and lease growth exceeded our expectations with annualized growth of 34.2%, excluding PPP loans. Credit quality remains solid, and we continue to manage our operating expenses prudently. As we head into the second half of the year we face an uncertain economic environment. However, we believe we are well positioned for the range of possible outcomes given our strong liquidity and capital ratios, our diversified business mix, and our well-established risk management track record.”
Board Declares Cash Dividend of $0.09 per Share
On July 26, 2022, the Company's Board of Directors declared a cash dividend of $0.09 per share, payable on August 23, 2022, to stockholders of record of the Company's common stock as of August 9, 2022.
Company Completes Branch Consolidations
The Company continued to execute on its previously announced strategic efforts to optimize its branch network by consolidating six branches during the second quarter 2022, which resulted in a one-time charge of $267,000 during the quarter. These consolidations conclude the Company’s branch consolidation and real estate reduction strategic efforts announced on December 10, 2021.
Byline Bancorp, Inc.
Page 2 of 17
STATEMENTS OF OPERATIONS
Net Interest Income
The following table presents the average interest-earning assets and average interest-bearing liabilities for the periods indicated. Net interest income and margin are adjusted to reflect tax-exempt interest income on a tax-equivalent basis using tax rates effective as of the end of the period:
(1) Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.
(2) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4) Represents net interest income (annualized) divided by total average earning assets.
(5) Average balances are average daily balances.
Byline Bancorp, Inc.
Page 3 of 17
The following table presents net interest income for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
||||||||
|
|
Three Months Ended |
|
|
Change from |
|
||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||||
(dollars in thousands) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest and fees on loans and leases |
|
$ |
59,674 |
|
|
$ |
55,426 |
|
|
$ |
54,324 |
|
|
|
7.7 |
% |
|
|
9.8 |
% |
Interest on securities |
|
|
6,264 |
|
|
|
6,155 |
|
|
|
6,359 |
|
|
|
1.8 |
% |
|
|
(1.5 |
)% |
Other interest and dividend income |
|
|
608 |
|
|
|
237 |
|
|
|
628 |
|
|
|
157.2 |
% |
|
|
(3.3 |
)% |
Total interest and dividend income |
|
|
66,546 |
|
|
|
61,818 |
|
|
|
61,311 |
|
|
|
7.6 |
% |
|
|
8.5 |
% |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposits |
|
|
2,128 |
|
|
|
1,087 |
|
|
|
1,058 |
|
|
|
95.8 |
% |
|
|
101.2 |
% |
Other borrowings |
|
|
1,097 |
|
|
|
395 |
|
|
|
482 |
|
|
|
178.0 |
% |
|
|
128.0 |
% |
Subordinated notes and debentures |
|
|
1,694 |
|
|
|
1,600 |
|
|
|
1,597 |
|
|
|
5.9 |
% |
|
|
6.0 |
% |
Total interest expense |
|
|
4,919 |
|
|
|
3,082 |
|
|
|
3,137 |
|
|
|
59.6 |
% |
|
|
56.8 |
% |
Net interest income |
|
$ |
61,627 |
|
|
$ |
58,736 |
|
|
$ |
58,174 |
|
|
|
4.9 |
% |
|
|
5.9 |
% |
Net interest income for the second quarter of 2022 was $61.6 million, an increase of $2.9 million, or 4.9%, from the first quarter of 2022.
The increase in net interest income was primarily due to:
Partially offset by:
Tax-equivalent net interest margin for the second quarter of 2022 was 3.77%, a decrease of five basis points compared to the first quarter of 2022. Total net accretion income on acquired loans contributed eight basis points to the net interest margin for the second quarter of 2022 compared to 10 basis points for the first quarter of 2022, a decrease of two basis points. PPP loan interest income and net fee income combined, contributed $746,000 to net interest income for the second quarter of 2022 compared to $2.7 million for the first quarter of 2022, a decrease of $1.9 million.
The average cost of total deposits was 0.16% for the second quarter of 2022, an increase of eight basis points compared to the first quarter of 2022. Average non-interest-bearing demand deposits were 41.3% of average total deposits for the second quarter of 2022 compared to 41.7% during the first quarter of 2022.
Provision for Loan and Lease Losses
The provision for loan and lease losses was $5.9 million for the second quarter of 2022, an increase of $913,000 compared to $5.0 million for the first quarter of 2022. The increase in provision during the second quarter of 2022 was mainly driven by changes to qualitative factors surrounding macroeconomic environment and rising interest rates, as well as growth in the loan and lease portfolio.
Byline Bancorp, Inc.
Page 4 of 17
Non-interest Income
The following table presents the components of non-interest income for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
||||||||
|
|
Three Months Ended |
|
|
Change from |
|
||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||||
(dollars in thousands) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fees and service charges on deposits |
|
$ |
2,059 |
|
|
$ |
1,884 |
|
|
$ |
1,768 |
|
|
|
9.2 |
% |
|
|
16.4 |
% |
Loan servicing revenue |
|
|
3,384 |
|
|
|
3,380 |
|
|
|
3,188 |
|
|
|
0.1 |
% |
|
|
6.1 |
% |
Loan servicing asset revaluation |
|
|
(4,636 |
) |
|
|
(1,231 |
) |
|
|
7 |
|
|
NM |
|
|
NM |
|
||
ATM and interchange fees |
|
|
1,131 |
|
|
|
1,049 |
|
|
|
1,044 |
|
|
|
7.9 |
% |
|
|
8.4 |
% |
Net realized gains (losses) on securities |
|
|
52 |
|
|
|
— |
|
|
|
(136 |
) |
|
NM |
|
|
NM |
|
||
Change in fair value of equity securities, net |
|
|
(697 |
) |
|
|
(35 |
) |
|
|
517 |
|
|
NM |
|
|
NM |
|
||
Net gains on sales of loans |
|
|
9,983 |
|
|
|
10,827 |
|
|
|
12,270 |
|
|
|
(7.8 |
)% |
|
|
(18.6 |
)% |
Wealth management and trust income |
|
|
900 |
|
|
|
1,048 |
|
|
|
722 |
|
|
|
(14.2 |
)% |
|
|
24.5 |
% |
Other non-interest income |
|
|
1,985 |
|
|
|
2,504 |
|
|
|
1,622 |
|
|
|
(20.7 |
)% |
|
|
22.4 |
% |
Total non-interest income |
|
$ |
14,161 |
|
|
$ |
19,426 |
|
|
$ |
21,002 |
|
|
|
(27.1 |
)% |
|
|
(32.6 |
)% |
Non-interest income for the second quarter of 2022 was $14.2 million, a decrease of $5.3 million or 27.1%, compared to $19.4 million for the first quarter of 2022
The decrease in total non-interest income was primarily due to:
During the second quarter of 2022, we sold $118.5 million of U.S. government guaranteed loans compared to $102.3 million during the first quarter of 2022.
Non-interest Expense
The following table presents the components of non-interest expense for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
||||||||
|
|
Three Months Ended |
|
|
Change from |
|
||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||||
(dollars in thousands) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
$ |
27,697 |
|
|
$ |
28,959 |
|
|
$ |
24,588 |
|
|
|
(4.4 |
)% |
|
|
12.6 |
% |
Occupancy and equipment expense, net |
|
|
4,409 |
|
|
|
5,128 |
|
|
|
4,856 |
|
|
|
(14.0 |
)% |
|
|
(9.2 |
)% |
Impairment charge on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
1,943 |
|
|
NM |
|
|
NM |
|
||
Loan and lease related expenses |
|
|
942 |
|
|
|
(891 |
) |
|
|
1,503 |
|
|
NM |
|
|
|
(37.4 |
)% |
|
Legal, audit and other professional fees |
|
|
1,820 |
|
|
|
2,600 |
|
|
|
2,898 |
|
|
|
(30.0 |
)% |
|
|
(37.2 |
)% |
Data processing |
|
|
3,396 |
|
|
|
3,186 |
|
|
|
2,847 |
|
|
|
6.6 |
% |
|
|
19.3 |
% |
Net loss recognized on other real estate |
|
|
158 |
|
|
|
54 |
|
|
|
389 |
|
|
|
189.5 |
% |
|
|
(59.4 |
)% |
Other intangible assets amortization expense |
|
|
1,868 |
|
|
|
1,596 |
|
|
|
1,848 |
|
|
|
17.0 |
% |
|
|
1.1 |
% |
Other non-interest expense |
|
|
3,483 |
|
|
|
3,923 |
|
|
|
2,109 |
|
|
|
(11.1 |
)% |
|
|
65.1 |
% |
Total non-interest expense |
|
$ |
43,773 |
|
|
$ |
44,555 |
|
|
$ |
42,981 |
|
|
|
(1.8 |
)% |
|
|
1.8 |
% |
Non-interest expense for the second quarter of 2022 was $43.8 million, a decrease of $782,000, or 1.8%, from $44.6 million for the first quarter of 2022.
Byline Bancorp, Inc.
Page 5 of 17
The decrease in total non-interest expense was primarily due to:
Partially offset by:
Our efficiency ratio was 55.29% for the second quarter of 2022 compared to 54.96% for the first quarter of 2022.
INCOME TAXES
We recorded income tax expense of $5.8 million during the second quarter of 2022, compared to $6.3 million during the first quarter of 2022. The effective tax rate was 22.3% and 22.0% for the second quarter of 2022 and first quarter of 2022, respectively. The effective tax rate is a result of tax benefits related to share-based compensation.
STATEMENTS OF FINANCIAL CONDITION
Total assets were $7.1 billion at June 30, 2022, an increase of $297.1 million compared to $6.8 billion at March 31, 2022.
The current quarter increase was primarily due to:
Partially offset by:
Byline Bancorp, Inc.
Page 6 of 17
The following table shows our allocation of the originated, acquired impaired, and acquired non-impaired loans and leases at the dates indicated:
|
|
June 30, 2022 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|||||||||||||||
(dollars in thousands) |
|
Amount |
|
|
% of Total |
|
|
Amount |
|
|
% of Total |
|
|
Amount |
|
|
% of Total |
|
||||||
Originated loans and leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
$ |
1,672,438 |
|
|
|
32.4 |
% |
|
$ |
1,527,920 |
|
|
|
31.9 |
% |
|
$ |
1,156,824 |
|
|
|
25.9 |
% |
Residential real estate |
|
|
401,095 |
|
|
|
7.7 |
% |
|
|
399,638 |
|
|
|
8.3 |
% |
|
|
389,758 |
|
|
|
8.7 |
% |
Construction, land development, and |
|
|
434,132 |
|
|
|
8.4 |
% |
|
|
351,519 |
|
|
|
7.3 |
% |
|
|
271,710 |
|
|
|
6.1 |
% |
Commercial and industrial |
|
|
1,861,582 |
|
|
|
36.0 |
% |
|
|
1,698,025 |
|
|
|
35.5 |
% |
|
|
1,350,471 |
|
|
|
30.2 |
% |
Paycheck Protection Program |
|
|
10,391 |
|
|
|
0.2 |
% |
|
|
36,260 |
|
|
|
0.8 |
% |
|
|
476,282 |
|
|
|
10.7 |
% |
Installment and other |
|
|
926 |
|
|
|
0.0 |
% |
|
|
945 |
|
|
|
0.0 |
% |
|
|
982 |
|
|
|
0.0 |
% |
Leasing financing receivables |
|
|
438,379 |
|
|
|
8.5 |
% |
|
|
379,527 |
|
|
|
7.9 |
% |
|
|
267,300 |
|
|
|
6.0 |
% |
Total originated loans and leases |
|
$ |
4,818,943 |
|
|
|
93.2 |
% |
|
$ |
4,393,834 |
|
|
|
91.7 |
% |
|
$ |
3,913,327 |
|
|
|
87.6 |
% |
Acquired impaired loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
$ |
60,075 |
|
|
|
1.2 |
% |
|
$ |
67,092 |
|
|
|
1.4 |
% |
|
$ |
91,313 |
|
|
|
2.0 |
% |
Residential real estate |
|
|
39,902 |
|
|
|
0.8 |
% |
|
|
47,347 |
|
|
|
1.0 |
% |
|
|
67,401 |
|
|
|
1.5 |
% |
Construction, land development, and |
|
|
1,184 |
|
|
|
0.0 |
% |
|
|
1,357 |
|
|
|
0.0 |
% |
|
|
2,008 |
|
|
|
0.0 |
% |
Commercial and industrial |
|
|
3,232 |
|
|
|
0.1 |
% |
|
|
3,792 |
|
|
|
0.1 |
% |
|
|
7,444 |
|
|
|
0.2 |
% |
Installment and other |
|
|
157 |
|
|
|
0.0 |
% |
|
|
163 |
|
|
|
0.0 |
% |
|
|
180 |
|
|
|
0.0 |
% |
Total acquired impaired loans |
|
$ |
104,550 |
|
|
|
2.1 |
% |
|
$ |
119,751 |
|
|
|
2.5 |
% |
|
$ |
168,346 |
|
|
|
3.7 |
% |
Acquired non-impaired loans and leases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial real estate |
|
$ |
167,425 |
|
|
|
3.2 |
% |
|
$ |
184,353 |
|
|
|
3.8 |
% |
|
$ |
254,739 |
|
|
|
5.6 |
% |
Residential real estate |
|
|
40,174 |
|
|
|
0.8 |
% |
|
|
47,735 |
|
|
|
1.0 |
% |
|
|
65,119 |
|
|
|
1.5 |
% |
Construction, land development, and |
|
|
191 |
|
|
|
0.0 |
% |
|
|
196 |
|
|
|
0.1 |
% |
|
|
208 |
|
|
|
0.0 |
% |
Commercial and industrial |
|
|
32,569 |
|
|
|
0.6 |
% |
|
|
37,794 |
|
|
|
0.8 |
% |
|
|
58,320 |
|
|
|
1.3 |
% |
Installment and other |
|
|
227 |
|
|
|
0.0 |
% |
|
|
248 |
|
|
|
0.0 |
% |
|
|
311 |
|
|
|
0.0 |
% |
Leasing financing receivables |
|
|
3,992 |
|
|
|
0.1 |
% |
|
|
5,157 |
|
|
|
0.1 |
% |
|
|
9,087 |
|
|
|
0.3 |
% |
Total acquired non-impaired loans |
|
$ |
244,578 |
|
|
|
4.7 |
% |
|
$ |
275,483 |
|
|
|
5.8 |
% |
|
$ |
387,784 |
|
|
|
8.7 |
% |
Total loans and leases |
|
$ |
5,168,071 |
|
|
|
100.0 |
% |
|
$ |
4,789,068 |
|
|
|
100.0 |
% |
|
$ |
4,469,457 |
|
|
|
100.0 |
% |
Allowance for loan and lease losses |
|
|
(62,436 |
) |
|
|
|
|
|
(59,458 |
) |
|
|
|
|
|
(61,719 |
) |
|
|
|
|||
Total loans and leases, net of allowance for |
|
$ |
5,105,635 |
|
|
|
|
|
$ |
4,729,610 |
|
|
|
|
|
$ |
4,407,738 |
|
|
|
|
PPP loans outstanding were $10.4 million as of June 30, 2022, compared with $36.3 million as of March 31, 2022. The decreased was as a result of forgiveness of PPP loans. Forgiveness for the second quarter 2022 was $25.9 million compared to $73.7 million for the first quarter of 2022. As of June 30, 2022, 115 PPP loans remain outstanding, and more than 97% of PPP loan balances have been forgiven.
Byline Bancorp, Inc.
Page 7 of 17
ASSET QUALITY
Non-Performing Assets
The following table sets forth the amounts of non-performing loans and leases (excluding acquired impaired), other real estate owned, and accruing troubled debt restructured loans at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
Change from |
|
||||||||
(dollars in thousands) |
|
June 30, 2022 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|||||
Non-performing assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-accrual loans and leases |
|
$ |
33,944 |
|
|
$ |
20,277 |
|
|
$ |
35,514 |
|
|
|
67.4 |
% |
|
|
(4.4 |
)% |
Past due loans and leases 90 days or more |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
—% |
|
|
—% |
|
||
Total non-performing loans and leases |
|
$ |
33,944 |
|
|
$ |
20,277 |
|
|
$ |
35,514 |
|
|
|
67.4 |
% |
|
|
(4.4 |
)% |
Other real estate owned |
|
|
4,749 |
|
|
|
2,221 |
|
|
|
4,417 |
|
|
|
113.8 |
% |
|
|
7.5 |
% |
Total non-performing assets |
|
$ |
38,693 |
|
|
$ |
22,498 |
|
|
$ |
39,931 |
|
|
|
72.0 |
% |
|
|
(3.1 |
)% |
Accruing troubled debt restructured loans (1) |
|
$ |
1,358 |
|
|
$ |
1,456 |
|
|
$ |
2,395 |
|
|
|
(6.7 |
)% |
|
|
(43.3 |
)% |
Total non-performing loans and leases as a |
|
|
0.66 |
% |
|
|
0.42 |
% |
|
|
0.79 |
% |
|
|
|
|
|
|
||
Total non-performing assets as a percentage |
|
|
0.54 |
% |
|
|
0.33 |
% |
|
|
0.61 |
% |
|
|
|
|
|
|
||
Allowance for loan and lease losses as a |
|
|
183.94 |
% |
|
|
293.23 |
% |
|
|
173.79 |
% |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-performing assets guaranteed by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-accrual loans guaranteed |
|
$ |
1,731 |
|
|
$ |
1,832 |
|
|
$ |
5,847 |
|
|
|
(5.5 |
)% |
|
|
(70.4 |
)% |
Past due loans 90 days or more and still |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
—% |
|
|
—% |
|
||
Total non-performing loans guaranteed |
|
$ |
1,731 |
|
|
$ |
1,832 |
|
|
$ |
5,847 |
|
|
|
(5.5 |
)% |
|
|
(70.4 |
)% |
Accruing troubled debt restructured loans |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
—% |
|
|
—% |
|
||
Total non-performing loans and leases |
|
|
0.62 |
% |
|
|
0.39 |
% |
|
|
0.66 |
% |
|
|
|
|
|
|
||
Total non-performing assets not guaranteed |
|
|
0.52 |
% |
|
|
0.30 |
% |
|
|
0.52 |
% |
|
|
|
|
|
|
(1) Accruing troubled debt restructured loans are not included in total non-performing loans and leases or in non-performing assets.
Variances in non-performing assets were:
Allowance for Loan and Lease Losses
The following table presents the balance and activity within the allowance for loan and lease losses for the periods indicated:
|
|
Three Months Ended |
|
|||||||||
|
|
June 30, |
|
|
March 31, |
|
|
June 30, |
|
|||
(dollars in thousands) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|||
Allowance for loan and lease losses, beginning of period |
|
$ |
59,458 |
|
|
$ |
55,012 |
|
|
$ |
65,590 |
|
Provision/(recapture) for loan and lease losses |
|
|
5,908 |
|
|
|
4,995 |
|
|
|
(1,969 |
) |
Net charge-offs of loans and leases |
|
|
(2,930 |
) |
|
|
(549 |
) |
|
|
(1,902 |
) |
Allowance for loan and lease losses, end of period |
|
$ |
62,436 |
|
|
$ |
59,458 |
|
|
$ |
61,719 |
|
|
|
|
|
|
|
|
|
|
|
|||
Allowance for loan and lease losses to period end |
|
|
1.21 |
% |
|
|
1.24 |
% |
|
|
1.38 |
% |
Net charge-offs to average total loans |
|
|
0.24 |
% |
|
|
0.05 |
% |
|
|
0.17 |
% |
Provision/(recapture) for loan and lease losses |
|
|
2.02 |
x |
|
|
9.09 |
x |
|
(1.04)x |
|
Byline Bancorp, Inc.
Page 8 of 17
The allowance for loan and lease losses as a percentage of total loans and leases held for investment decreased to 1.21% at June 30, 2022 compared to 1.24% at March 31, 2022, primarily due to growth in the loan and lease portfolio, as well as the change in the mix of the portfolio.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued new guidance on the recognition of credit losses, otherwise known as "CECL", which replaces the incurred loss impairment methodology with a methodology that reflects current expected credit losses. In November 2019, the FASB delayed the effective date of the standard for smaller reporting companies, which includes emerging growth companies. The Company anticipates adopting the standard on December 31, 2022. We are in the process of implementation and determining the impact that this new authoritative guidance will have on our consolidated financial statements.
Net Charge-Offs
Net charge-offs during the second quarter of 2022 were $2.9 million, or 0.23% of average loans and leases, on an annualized basis, an increase of $2.4 million compared to $549,000, or 0.05% of average loans and leases, during the first quarter of 2022, and an increase of $1.0 million from $1.9 million or 0.17% of average loans and leases from the comparable period a year ago.
Net charge-offs for the second quarter of 2022 included $2.7 million in the unguaranteed portion of U.S. government guaranteed loans, while net charge-offs for the first quarter of 2022 and second quarter of 2021 included $362,000 and $1.6 million, respectively, in the unguaranteed portion of U.S. government guaranteed loans.
Deposits and Other Liabilities
The following table presents the composition of deposits at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2022 |
|
||||||||
(dollars in thousands) |
|
June 30, 2022 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|
March 31, 2022 |
|
|
June 30, 2021 |
|
|||||
Non-interest-bearing demand deposits |
|
$ |
2,180,927 |
|
|
$ |
2,281,612 |
|
|
$ |
2,089,455 |
|
|
|
(4.4 |
)% |
|
|
4.4 |
% |
Interest-bearing checking accounts |
|
|
535,856 |
|
|
|
596,497 |
|
|
|
653,558 |
|
|
|
(10.2 |
)% |
|
|
(18.0 |
)% |
Money market demand accounts |
|
|
1,323,287 |
|
|
|
1,357,679 |
|
|
|
1,023,675 |
|
|
|
(2.5 |
)% |
|
|
29.3 |
% |
Other savings |
|
|
669,164 |
|
|
|
659,218 |
|
|
|
613,136 |
|
|
|
1.5 |
% |
|
|
9.1 |
% |
Time deposits (below $250,000) |
|
|
544,759 |
|
|
|
505,141 |
|
|
|
567,469 |
|
|
|
7.8 |
% |
|
|
(4.0 |
)% |
Time deposits ($250,000 and above) |
|
|
134,384 |
|
|
|
129,955 |
|
|
|
144,902 |
|
|
|
3.4 |
% |
|
|
(7.3 |
)% |
Total deposits |
|
$ |
5,388,377 |
|
|
$ |
5,530,102 |
|
|
$ |
5,092,195 |
|
|
|
(2.6 |
)% |
|
|
5.8 |
% |
Total deposits decreased to $5.4 billion at June 30, 2022 compared to $5.5 billion at March 31, 2022. Non-interest-bearing deposits were 40.5% and 41.3% of total deposits at June 30, 2022 and March 31, 2022, respectively.
The decrease in the current quarter was primarily due to:
Partially offset by:
Total borrowings and other liabilities were $978.2 million at June 30, 2022, an increase of $462.3 million from $515.9 million at March 31, 2022, primarily driven by a $370.0 million increase in FHLB advances and a $45.0 million increase in federal funds purchased.
Byline Bancorp, Inc.
Page 9 of 17
Stockholders’ Equity
Total stockholders’ equity was $765.2 million at June 30, 2022, a decrease of $23.5 million from $788.7 million at March 31, 2022. The decrease was primarily due to an increase in accumulated other comprehensive loss, and the repurchase of shares of our common stock under the Company's stock repurchase program. These were offset by an increase to retained earnings.
Under its stock repurchase program, the Company repurchased an aggregate 232,000 shares of its common stock at an average price of $23.84 per share during the second quarter of 2022.
The following table presents actual regulatory capital dollar amounts and ratios of the Company and Byline Bank as of June 30, 2022:
|
|
Actual |
|
|
Minimum Capital |
|
|
Required to be |
|
|||||||||||||||
June 30, 2022 |
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
|
Amount |
|
|
Ratio |
|
||||||
Total capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Company |
|
$ |
853,822 |
|
|
|
13.09 |
% |
|
$ |
521,687 |
|
|
|
8.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
801,925 |
|
|
|
12.34 |
% |
|
|
519,994 |
|
|
|
8.00 |
% |
|
$ |
649,992 |
|
|
|
10.00 |
% |
Tier 1 capital to risk weighted assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Company |
|
$ |
714,195 |
|
|
|
10.95 |
% |
|
$ |
391,265 |
|
|
|
6.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
$ |
737,298 |
|
|
|
11.34 |
% |
|
|
389,995 |
|
|
|
6.00 |
% |
|
$ |
519,994 |
|
|
|
8.00 |
% |
Common Equity Tier 1 (CET1) to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Company |
|
$ |
669,195 |
|
|
|
10.26 |
% |
|
$ |
293,449 |
|
|
|
4.50 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
737,298 |
|
|
|
11.34 |
% |
|
|
292,496 |
|
|
|
4.50 |
% |
|
$ |
422,495 |
|
|
|
6.50 |
% |
Tier 1 capital to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Company |
|
$ |
714,195 |
|
|
|
10.34 |
% |
|
$ |
276,366 |
|
|
|
4.00 |
% |
|
N/A |
|
|
N/A |
|
||
Bank |
|
|
737,298 |
|
|
|
10.68 |
% |
|
$ |
276,159 |
|
|
|
4.00 |
% |
|
$ |
345,199 |
|
|
|
5.00 |
% |
Capital ratios for the period presented are based on the Basel III regulatory capital framework as applied to our current business and operations, and are subject to, among other things, completion and filing of our regulatory reports and ongoing regulatory review and implementation guidance.
Conference Call, Webcast and Slide Presentation
We will host a conference call and webcast at 9:00 a.m. Central Time on Friday, July 29, 2022 to discuss our quarterly financial results. Analysts and investors may participate in the question-and-answer session. The call can be accessed via telephone at (844) 200-6205; passcode 761227. A recorded replay can be accessed through August 12, 2022 by dialing (866) 813-9403; passcode: 015913.
A slide presentation relating to our second quarter 2022 results will be accessible prior to the conference call. The slide presentation and webcast of the conference call can be accessed on our investor relations website at www.bylinebancorp.com.
About Byline Bancorp, Inc.
Headquartered in Chicago, Byline Bancorp, Inc. is the parent company for Byline Bank, a full service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $7.1 billion in assets and operates more than 30 full service branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and retail banking products and services including small ticket equipment leasing solutions and is one of the top five Small Business Administration lenders in the United States.
Forward-Looking Statements
This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements
Byline Bancorp, Inc.
Page 10 of 17
are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication.
No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication.
Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws.
Contacts:
Investors: |
Media: |
Brooks Rennie |
Erin O’Neill |
Investor Relations Director |
Marketing Director |
312-660-5805 |
773-475-2901 |
brennie@bylinebank.com |
eoneill@bylinebank.com |
|
|
Byline Bancorp, Inc.
Page 11 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (unaudited)
Byline Bancorp, Inc.
Page 12 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||||||||||||||
(dollars in thousands, |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|||||||
except per share data) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
INTEREST AND DIVIDEND INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest and fees on loans and leases |
|
$ |
59,674 |
|
|
$ |
55,426 |
|
|
$ |
58,570 |
|
|
$ |
56,291 |
|
|
$ |
54,324 |
|
|
$ |
115,100 |
|
|
$ |
108,132 |
|
Interest on securities |
|
|
6,264 |
|
|
|
6,155 |
|
|
|
5,619 |
|
|
|
5,534 |
|
|
|
6,359 |
|
|
|
12,419 |
|
|
|
12,448 |
|
Other interest and dividend income |
|
|
608 |
|
|
|
237 |
|
|
|
495 |
|
|
|
947 |
|
|
|
628 |
|
|
|
845 |
|
|
|
890 |
|
Total interest and dividend income |
|
|
66,546 |
|
|
|
61,818 |
|
|
|
64,684 |
|
|
|
62,772 |
|
|
|
61,311 |
|
|
|
128,364 |
|
|
|
121,470 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Deposits |
|
|
2,128 |
|
|
|
1,087 |
|
|
|
1,037 |
|
|
|
986 |
|
|
|
1,058 |
|
|
|
3,215 |
|
|
|
2,479 |
|
Other borrowings |
|
|
1,097 |
|
|
|
395 |
|
|
|
330 |
|
|
|
349 |
|
|
|
482 |
|
|
|
1,492 |
|
|
|
984 |
|
Subordinated notes and debentures |
|
|
1,694 |
|
|
|
1,600 |
|
|
|
1,589 |
|
|
|
1,592 |
|
|
|
1,597 |
|
|
|
3,294 |
|
|
|
3,193 |
|
Total interest expense |
|
|
4,919 |
|
|
|
3,082 |
|
|
|
2,956 |
|
|
|
2,927 |
|
|
|
3,137 |
|
|
|
8,001 |
|
|
|
6,656 |
|
Net interest income |
|
|
61,627 |
|
|
|
58,736 |
|
|
|
61,728 |
|
|
|
59,845 |
|
|
|
58,174 |
|
|
|
120,363 |
|
|
|
114,814 |
|
PROVISION/(RECAPTURE) FOR LOAN |
|
|
5,908 |
|
|
|
4,995 |
|
|
|
(1,293 |
) |
|
|
352 |
|
|
|
(1,969 |
) |
|
|
10,903 |
|
|
|
2,398 |
|
Net interest income after |
|
|
55,719 |
|
|
|
53,741 |
|
|
|
63,021 |
|
|
|
59,493 |
|
|
|
60,143 |
|
|
|
109,460 |
|
|
|
112,416 |
|
NON-INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Fees and service charges on deposits |
|
|
2,059 |
|
|
|
1,884 |
|
|
|
1,955 |
|
|
|
1,867 |
|
|
|
1,768 |
|
|
|
3,943 |
|
|
|
3,432 |
|
Loan servicing revenue |
|
|
3,384 |
|
|
|
3,380 |
|
|
|
3,392 |
|
|
|
3,344 |
|
|
|
3,188 |
|
|
|
6,764 |
|
|
|
5,957 |
|
Loan servicing asset revaluation |
|
|
(4,636 |
) |
|
|
(1,231 |
) |
|
|
(2,510 |
) |
|
|
(2,650 |
) |
|
|
7 |
|
|
|
(5,867 |
) |
|
|
(1,498 |
) |
ATM and interchange fees |
|
|
1,131 |
|
|
|
1,049 |
|
|
|
1,219 |
|
|
|
1,201 |
|
|
|
1,044 |
|
|
|
2,180 |
|
|
|
2,056 |
|
Net realized gains (losses) on securities |
|
|
52 |
|
|
|
— |
|
|
|
(21 |
) |
|
|
130 |
|
|
|
(136 |
) |
|
|
52 |
|
|
|
1,326 |
|
Change in fair value of equity securities, |
|
|
(697 |
) |
|
|
(35 |
) |
|
|
(98 |
) |
|
|
(275 |
) |
|
|
517 |
|
|
|
(732 |
) |
|
|
311 |
|
Net gains on sales of loans |
|
|
9,983 |
|
|
|
10,827 |
|
|
|
12,924 |
|
|
|
12,761 |
|
|
|
12,270 |
|
|
|
20,810 |
|
|
|
20,589 |
|
Wealth management and trust income |
|
|
900 |
|
|
|
1,048 |
|
|
|
764 |
|
|
|
815 |
|
|
|
722 |
|
|
|
1,948 |
|
|
|
1,490 |
|
Other non-interest income |
|
|
1,985 |
|
|
|
2,504 |
|
|
|
1,389 |
|
|
|
1,302 |
|
|
|
1,622 |
|
|
|
4,489 |
|
|
|
3,081 |
|
Total non-interest income |
|
|
14,161 |
|
|
|
19,426 |
|
|
|
19,014 |
|
|
|
18,495 |
|
|
|
21,002 |
|
|
|
33,587 |
|
|
|
36,744 |
|
NON-INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Salaries and employee benefits |
|
|
27,697 |
|
|
|
28,959 |
|
|
|
28,850 |
|
|
|
25,978 |
|
|
|
24,588 |
|
|
|
56,656 |
|
|
|
46,394 |
|
Occupancy and equipment expense, net |
|
|
4,409 |
|
|
|
5,128 |
|
|
|
4,995 |
|
|
|
4,982 |
|
|
|
4,856 |
|
|
|
9,537 |
|
|
|
10,635 |
|
Impairment charge on assets |
|
|
— |
|
|
|
— |
|
|
|
8,351 |
|
|
|
1,434 |
|
|
|
1,943 |
|
|
|
— |
|
|
|
2,547 |
|
Loan and lease related expenses |
|
|
942 |
|
|
|
(891 |
) |
|
|
2,328 |
|
|
|
1,175 |
|
|
|
1,503 |
|
|
|
51 |
|
|
|
2,454 |
|
Legal, audit, and other professional fees |
|
|
1,820 |
|
|
|
2,600 |
|
|
|
2,376 |
|
|
|
2,710 |
|
|
|
2,898 |
|
|
|
4,420 |
|
|
|
5,112 |
|
Data processing |
|
|
3,396 |
|
|
|
3,186 |
|
|
|
3,070 |
|
|
|
3,108 |
|
|
|
2,847 |
|
|
|
6,582 |
|
|
|
5,602 |
|
Net loss recognized on other real |
|
|
158 |
|
|
|
54 |
|
|
|
26 |
|
|
|
42 |
|
|
|
389 |
|
|
|
212 |
|
|
|
1,010 |
|
Other intangible assets amortization expense |
|
|
1,868 |
|
|
|
1,596 |
|
|
|
1,738 |
|
|
|
1,738 |
|
|
|
1,848 |
|
|
|
3,464 |
|
|
|
3,597 |
|
Other non-interest expense |
|
|
3,483 |
|
|
|
3,923 |
|
|
|
7,234 |
|
|
|
3,013 |
|
|
|
2,109 |
|
|
|
7,406 |
|
|
|
4,472 |
|
Total non-interest expense |
|
|
43,773 |
|
|
|
44,555 |
|
|
|
58,968 |
|
|
|
44,180 |
|
|
|
42,981 |
|
|
|
88,328 |
|
|
|
81,823 |
|
INCOME BEFORE PROVISION FOR INCOME TAXES |
|
|
26,107 |
|
|
|
28,612 |
|
|
|
23,067 |
|
|
|
33,808 |
|
|
|
38,164 |
|
|
|
54,719 |
|
|
|
67,337 |
|
PROVISION FOR INCOME TAXES |
|
|
5,824 |
|
|
|
6,301 |
|
|
|
5,878 |
|
|
|
8,502 |
|
|
|
9,672 |
|
|
|
12,125 |
|
|
|
17,047 |
|
NET INCOME |
|
|
20,283 |
|
|
|
22,311 |
|
|
|
17,189 |
|
|
|
25,306 |
|
|
|
28,492 |
|
|
|
42,594 |
|
|
|
50,290 |
|
Dividends on preferred shares |
|
|
— |
|
|
|
196 |
|
|
|
196 |
|
|
|
196 |
|
|
|
195 |
|
|
|
196 |
|
|
|
391 |
|
INCOME AVAILABLE TO COMMON STOCKHOLDERS |
|
$ |
20,283 |
|
|
$ |
22,115 |
|
|
$ |
16,993 |
|
|
$ |
25,110 |
|
|
$ |
28,297 |
|
|
$ |
42,398 |
|
|
$ |
49,899 |
|
EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic |
|
$ |
0.55 |
|
|
$ |
0.60 |
|
|
$ |
0.46 |
|
|
$ |
0.68 |
|
|
$ |
0.75 |
|
|
$ |
1.14 |
|
|
$ |
1.31 |
|
Diluted |
|
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
0.45 |
|
|
$ |
0.66 |
|
|
$ |
0.73 |
|
|
$ |
1.12 |
|
|
$ |
1.29 |
|
Byline Bancorp, Inc.
Page 13 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA (unaudited)
|
As of or For the Three Months Ended |
|
|
As of or For the Six Months Ended |
|
||||||||||||||||||||||
(dollars in thousands, except share |
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|||||||
and per share data) |
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Earnings per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Basic earnings per common share |
$ |
0.55 |
|
|
$ |
0.60 |
|
|
$ |
0.46 |
|
|
$ |
0.68 |
|
|
$ |
0.75 |
|
|
$ |
1.14 |
|
|
$ |
1.31 |
|
Diluted earnings per common share |
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
0.45 |
|
|
$ |
0.66 |
|
|
$ |
0.73 |
|
|
$ |
1.12 |
|
|
$ |
1.29 |
|
Adjusted diluted earnings per |
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
0.69 |
|
|
$ |
0.69 |
|
|
$ |
0.77 |
|
|
$ |
1.12 |
|
|
$ |
1.34 |
|
Weighted average common shares |
|
37,064,795 |
|
|
|
37,123,161 |
|
|
|
37,124,176 |
|
|
|
37,200,778 |
|
|
|
37,965,658 |
|
|
|
37,093,816 |
|
|
|
38,064,381 |
|
Weighted average common shares |
|
37,612,268 |
|
|
|
38,042,822 |
|
|
|
37,999,401 |
|
|
|
38,018,301 |
|
|
|
38,696,036 |
|
|
|
37,740,682 |
|
|
|
38,773,018 |
|
Common shares outstanding |
|
37,669,102 |
|
|
|
37,811,582 |
|
|
|
37,713,903 |
|
|
|
37,690,087 |
|
|
|
38,094,972 |
|
|
|
37,669,102 |
|
|
|
38,094,972 |
|
Cash dividends per common share |
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
|
$ |
0.06 |
|
|
$ |
0.18 |
|
|
$ |
0.12 |
|
Dividend payout ratio on |
|
16.67 |
% |
|
|
15.52 |
% |
|
|
20.00 |
% |
|
|
13.64 |
% |
|
|
8.22 |
% |
|
|
16.07 |
% |
|
|
9.30 |
% |
Tangible book value per |
$ |
16.01 |
|
|
$ |
16.52 |
|
|
$ |
17.51 |
|
|
$ |
17.16 |
|
|
$ |
16.74 |
|
|
$ |
16.01 |
|
|
$ |
16.74 |
|
Key Ratios and Performance Metrics |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest margin, fully taxable |
|
3.77 |
% |
|
|
3.82 |
% |
|
|
3.97 |
% |
|
|
3.92 |
% |
|
|
3.76 |
% |
|
|
3.80 |
% |
|
|
3.77 |
% |
Average cost of deposits |
|
0.16 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.08 |
% |
|
|
0.12 |
% |
|
|
0.10 |
% |
Efficiency ratio(2) |
|
55.29 |
% |
|
|
54.96 |
% |
|
|
70.88 |
% |
|
|
54.18 |
% |
|
|
51.95 |
% |
|
|
55.12 |
% |
|
|
51.61 |
% |
Adjusted efficiency ratio(1)(2)(3) |
|
55.29 |
% |
|
|
54.96 |
% |
|
|
55.46 |
% |
|
|
52.35 |
% |
|
|
49.50 |
% |
|
|
55.12 |
% |
|
|
49.93 |
% |
Non-interest expense to average assets |
|
2.52 |
% |
|
|
2.69 |
% |
|
|
3.49 |
% |
|
|
2.67 |
% |
|
|
2.57 |
% |
|
|
2.60 |
% |
|
|
2.48 |
% |
Adjusted non-interest expense to |
|
2.52 |
% |
|
|
2.69 |
% |
|
|
2.76 |
% |
|
|
2.58 |
% |
|
|
2.45 |
% |
|
|
2.60 |
% |
|
|
2.40 |
% |
Return on average stockholders' equity |
|
10.42 |
% |
|
|
10.87 |
% |
|
|
8.13 |
% |
|
|
12.19 |
% |
|
|
14.10 |
% |
|
|
10.65 |
% |
|
|
12.54 |
% |
Adjusted return on average |
|
10.42 |
% |
|
|
10.87 |
% |
|
|
12.42 |
% |
|
|
12.69 |
% |
|
|
14.80 |
% |
|
|
10.65 |
% |
|
|
13.01 |
% |
Return on average assets |
|
1.17 |
% |
|
|
1.35 |
% |
|
|
1.02 |
% |
|
|
1.53 |
% |
|
|
1.70 |
% |
|
|
1.26 |
% |
|
|
1.52 |
% |
Adjusted return on average assets(1)(3)(4) |
|
1.17 |
% |
|
|
1.35 |
% |
|
|
1.56 |
% |
|
|
1.59 |
% |
|
|
1.78 |
% |
|
|
1.26 |
% |
|
|
1.58 |
% |
Non-interest income to total |
|
18.69 |
% |
|
|
24.85 |
% |
|
|
23.55 |
% |
|
|
23.61 |
% |
|
|
26.53 |
% |
|
|
21.82 |
% |
|
|
24.24 |
% |
Pre-tax pre-provision return on |
|
1.84 |
% |
|
|
2.03 |
% |
|
|
1.29 |
% |
|
|
2.07 |
% |
|
|
2.16 |
% |
|
|
1.93 |
% |
|
|
2.11 |
% |
Adjusted pre-tax pre-provision return |
|
1.84 |
% |
|
|
2.03 |
% |
|
|
2.03 |
% |
|
|
2.15 |
% |
|
|
2.28 |
% |
|
|
1.93 |
% |
|
|
2.19 |
% |
Return on average tangible common |
|
14.06 |
% |
|
|
14.36 |
% |
|
|
10.94 |
% |
|
|
16.22 |
% |
|
|
18.87 |
% |
|
|
14.21 |
% |
|
|
16.88 |
% |
Adjusted return on average tangible |
|
14.06 |
% |
|
|
14.36 |
% |
|
|
16.38 |
% |
|
|
16.86 |
% |
|
|
19.77 |
% |
|
|
14.21 |
% |
|
|
17.48 |
% |
Non-interest-bearing deposits to |
|
40.47 |
% |
|
|
41.26 |
% |
|
|
41.87 |
% |
|
|
41.06 |
% |
|
|
41.03 |
% |
|
|
40.47 |
% |
|
|
41.03 |
% |
Loans and leases held for sale and |
|
96.23 |
% |
|
|
87.31 |
% |
|
|
89.26 |
% |
|
|
90.29 |
% |
|
|
88.26 |
% |
|
|
96.23 |
% |
|
|
88.26 |
% |
Deposits to total liabilities |
|
84.64 |
% |
|
|
91.47 |
% |
|
|
87.97 |
% |
|
|
87.73 |
% |
|
|
88.97 |
% |
|
|
84.64 |
% |
|
|
88.97 |
% |
Deposits per branch |
$ |
141,799 |
|
|
$ |
125,684 |
|
|
$ |
117,160 |
|
|
$ |
117,234 |
|
|
$ |
115,732 |
|
|
$ |
141,799 |
|
|
$ |
115,732 |
|
Asset Quality Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-performing loans and leases to |
|
0.66 |
% |
|
|
0.42 |
% |
|
|
0.51 |
% |
|
|
0.75 |
% |
|
|
0.79 |
% |
|
|
0.66 |
% |
|
|
0.79 |
% |
ALLL to total loans and leases held for |
|
1.21 |
% |
|
|
1.24 |
% |
|
|
1.21 |
% |
|
|
1.31 |
% |
|
|
1.38 |
% |
|
|
1.21 |
% |
|
|
1.38 |
% |
Net charge-offs to average total loans |
|
0.24 |
% |
|
|
0.05 |
% |
|
|
0.37 |
% |
|
|
0.13 |
% |
|
|
0.17 |
% |
|
|
0.15 |
% |
|
|
0.32 |
% |
Acquisition accounting adjustments(4) |
$ |
3,050 |
|
|
$ |
3,364 |
|
|
$ |
4,769 |
|
|
$ |
6,327 |
|
|
$ |
9,393 |
|
|
$ |
3,050 |
|
|
$ |
9,393 |
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Common equity to total assets |
|
10.73 |
% |
|
|
11.54 |
% |
|
|
12.33 |
% |
|
|
12.14 |
% |
|
|
12.33 |
% |
|
|
10.73 |
% |
|
|
12.33 |
% |
Tangible common equity to |
|
8.65 |
% |
|
|
9.36 |
% |
|
|
10.11 |
% |
|
|
9.89 |
% |
|
|
10.01 |
% |
|
|
8.65 |
% |
|
|
10.01 |
% |
Leverage ratio |
|
10.34 |
% |
|
|
10.70 |
% |
|
|
10.89 |
% |
|
|
11.21 |
% |
|
|
10.82 |
% |
|
|
10.34 |
% |
|
|
10.82 |
% |
Common equity tier 1 capital ratio |
|
10.26 |
% |
|
|
10.75 |
% |
|
|
11.39 |
% |
|
|
11.32 |
% |
|
|
11.97 |
% |
|
|
10.26 |
% |
|
|
11.97 |
% |
Tier 1 capital ratio |
|
10.95 |
% |
|
|
11.49 |
% |
|
|
12.37 |
% |
|
|
12.32 |
% |
|
|
13.05 |
% |
|
|
10.95 |
% |
|
|
13.05 |
% |
Total capital ratio |
|
13.09 |
% |
|
|
13.72 |
% |
|
|
14.70 |
% |
|
|
14.78 |
% |
|
|
15.74 |
% |
|
|
13.09 |
% |
|
|
15.74 |
% |
(1) Represents a non-GAAP financial measure. See “Reconciliation of non-GAAP Financial Measures” for a reconciliation of our non-GAAP measures to the most directly comparable GAAP financial measure.
(2) Represents non-interest expense less amortization of intangible assets divided by net interest income and non-interest income.
(3) Calculation excludes impairment charges.
(4) Represents the remaining net unaccreted discount as a result of applying the fair value adjustment at the time of the business combination on acquired loans.
(5) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
Byline Bancorp, Inc.
Page 14 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
YEAR-TO-DATE STATEMENT OF AVERAGE INTEREST-EARNING ASSETS AND AVERAGE INTEREST-BEARING LIABILITIES (unaudited)
(1) Loan and lease balances are net of deferred origination fees and costs and initial indirect costs. Non-accrual loans and leases are included in total loan and lease balances.
(2) Interest income and rates include the effects of a tax equivalent adjustment to adjust tax exempt investment income on tax exempt investment securities to a fully taxable basis, assuming a federal income tax rate of 21%.
(3) Represents the average rate earned on interest-earning assets minus the average rate paid on interest-bearing liabilities.
(4) Represents net interest income (annualized) divided by total average earning assets.
(5) Average balances are average daily balances.
Byline Bancorp, Inc.
Page 15 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (unaudited)
Non-GAAP Financial Measures
This release contains certain financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). These measures include adjusted net income, adjusted diluted earnings per share, adjusted efficiency ratio, adjusted non-interest expense to average assets, tax-equivalent net interest margin, total revenue, non-interest income to total revenues, adjusted return on average stockholders’ equity, adjusted return on average assets, pre-tax pre-provision return on average assets, adjusted pre-tax pre-provision return on average assets, tangible book value per common share, tangible common equity to tangible assets, return on average tangible common stockholders' equity, and adjusted return on average tangible common stockholders' equity. Management believes that these non-GAAP financial measures provide useful information to management and investors that is supplementary to the Company’s financial condition, results of operations and cash flows computed in accordance with GAAP; however, management acknowledges that our non-GAAP financial measures have a number of limitations. As such, these disclosures should not be viewed as a substitute for results determined in accordance with GAAP financial measures that we and other companies use. Management also uses these measures for peer comparison. See below in the financial schedules included in this press release for a reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures. Additionally, please refer to the Company’s Annual Report on Form 10-K for the detailed definitions of these non-GAAP financial measures.
|
|
As of or For the Three Months Ended |
|
|
As of or For the Six Months Ended |
|
||||||||||||||||||||||
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|||||||
(dollars in thousands, except per share data) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Net income and earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Reported Net Income |
|
$ |
20,283 |
|
|
$ |
22,311 |
|
|
$ |
17,189 |
|
|
$ |
25,306 |
|
|
$ |
28,492 |
|
|
$ |
42,594 |
|
|
$ |
50,290 |
|
Significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impairment charges on assets held |
|
|
— |
|
|
|
— |
|
|
|
12,449 |
|
|
|
1,434 |
|
|
|
1,943 |
|
|
|
— |
|
|
|
2,547 |
|
Tax benefit |
|
|
— |
|
|
|
— |
|
|
|
(3,377 |
) |
|
|
(390 |
) |
|
|
(530 |
) |
|
|
— |
|
|
|
(695 |
) |
Adjusted Net Income |
|
$ |
20,283 |
|
|
$ |
22,311 |
|
|
$ |
26,261 |
|
|
$ |
26,350 |
|
|
$ |
29,905 |
|
|
$ |
42,594 |
|
|
$ |
52,142 |
|
Reported Diluted Earnings per Share |
|
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
0.45 |
|
|
$ |
0.66 |
|
|
$ |
0.73 |
|
|
$ |
1.12 |
|
|
$ |
1.29 |
|
Significant items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impairment charges on assets held |
|
|
— |
|
|
|
— |
|
|
|
0.33 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
— |
|
|
|
0.07 |
|
Tax benefit |
|
|
— |
|
|
|
— |
|
|
|
(0.09 |
) |
|
|
(0.01 |
) |
|
|
(0.01 |
) |
|
|
— |
|
|
|
(0.02 |
) |
Adjusted Diluted Earnings per Share |
|
$ |
0.54 |
|
|
$ |
0.58 |
|
|
$ |
0.69 |
|
|
$ |
0.69 |
|
|
$ |
0.77 |
|
|
$ |
1.12 |
|
|
$ |
1.34 |
|
Byline Bancorp, Inc.
Page 16 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)
|
|
As of or For the Three Months Ended |
|
|
As of or For the Six Months Ended |
|
||||||||||||||||||||||
(dollars in thousands, except per share data, |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|||||||
ratios annualized, where applicable) |
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Adjusted non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest expense |
|
$ |
43,773 |
|
|
$ |
44,555 |
|
|
$ |
58,968 |
|
|
$ |
44,180 |
|
|
$ |
42,981 |
|
|
$ |
88,328 |
|
|
$ |
81,823 |
|
Less: Significant items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Impairment charges on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
12,449 |
|
|
|
1,434 |
|
|
|
1,943 |
|
|
|
— |
|
|
|
2,547 |
|
Adjusted non-interest expense |
|
$ |
43,773 |
|
|
$ |
44,555 |
|
|
$ |
46,519 |
|
|
$ |
42,746 |
|
|
$ |
41,038 |
|
|
$ |
88,328 |
|
|
$ |
79,276 |
|
Adjusted non-interest expense excluding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted non-interest expense |
|
$ |
43,773 |
|
|
$ |
44,555 |
|
|
$ |
46,519 |
|
|
$ |
42,746 |
|
|
$ |
41,038 |
|
|
$ |
88,328 |
|
|
$ |
79,276 |
|
Less: Amortization of intangible assets |
|
|
1,868 |
|
|
|
1,596 |
|
|
|
1,738 |
|
|
|
1,738 |
|
|
|
1,848 |
|
|
|
3,464 |
|
|
|
3,597 |
|
Adjusted non-interest expense excluding |
|
$ |
41,905 |
|
|
$ |
42,959 |
|
|
$ |
44,781 |
|
|
$ |
41,008 |
|
|
$ |
39,190 |
|
|
$ |
84,864 |
|
|
$ |
75,679 |
|
Pre-tax pre-provision net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pre-tax income |
|
$ |
26,107 |
|
|
$ |
28,612 |
|
|
$ |
23,067 |
|
|
$ |
33,808 |
|
|
$ |
38,164 |
|
|
$ |
54,719 |
|
|
$ |
67,337 |
|
Add: Provision/(recapture) for loan |
|
|
5,908 |
|
|
|
4,995 |
|
|
|
(1,293 |
) |
|
|
352 |
|
|
|
(1,969 |
) |
|
|
10,903 |
|
|
|
2,398 |
|
Pre-tax pre-provision net income |
|
$ |
32,015 |
|
|
$ |
33,607 |
|
|
$ |
21,774 |
|
|
$ |
34,160 |
|
|
$ |
36,195 |
|
|
$ |
65,622 |
|
|
$ |
69,735 |
|
Adjusted pre-tax pre-provision net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pre-tax pre-provision net income |
|
$ |
32,015 |
|
|
$ |
33,607 |
|
|
$ |
21,774 |
|
|
$ |
34,160 |
|
|
$ |
36,195 |
|
|
$ |
65,622 |
|
|
$ |
69,735 |
|
Impairment charges on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
12,449 |
|
|
|
1,434 |
|
|
|
1,943 |
|
|
|
— |
|
|
|
2,547 |
|
Adjusted pre-tax pre-provision net income |
|
$ |
32,015 |
|
|
$ |
33,607 |
|
|
$ |
34,223 |
|
|
$ |
35,594 |
|
|
$ |
38,138 |
|
|
$ |
65,622 |
|
|
$ |
72,282 |
|
Tax equivalent net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
61,627 |
|
|
$ |
58,736 |
|
|
$ |
61,728 |
|
|
$ |
59,845 |
|
|
$ |
58,174 |
|
|
$ |
120,363 |
|
|
$ |
114,814 |
|
Add: Tax-equivalent adjustment |
|
|
237 |
|
|
|
236 |
|
|
|
256 |
|
|
|
264 |
|
|
|
269 |
|
|
|
473 |
|
|
|
519 |
|
Net interest income, fully taxable equivalent |
|
$ |
61,864 |
|
|
$ |
58,972 |
|
|
$ |
61,984 |
|
|
$ |
60,109 |
|
|
$ |
58,443 |
|
|
$ |
120,836 |
|
|
$ |
115,333 |
|
Total revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income |
|
$ |
61,627 |
|
|
$ |
58,736 |
|
|
$ |
61,728 |
|
|
$ |
59,845 |
|
|
$ |
58,174 |
|
|
$ |
120,363 |
|
|
$ |
114,814 |
|
Add: Non-interest income |
|
|
14,161 |
|
|
|
19,426 |
|
|
|
19,014 |
|
|
|
18,495 |
|
|
|
21,002 |
|
|
|
33,587 |
|
|
|
36,744 |
|
Total revenue |
|
$ |
75,788 |
|
|
$ |
78,162 |
|
|
$ |
80,742 |
|
|
$ |
78,340 |
|
|
$ |
79,176 |
|
|
$ |
153,950 |
|
|
$ |
151,558 |
|
Tangible common stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total stockholders' equity |
|
$ |
765,161 |
|
|
$ |
788,671 |
|
|
$ |
836,382 |
|
|
$ |
824,418 |
|
|
$ |
817,073 |
|
|
$ |
765,161 |
|
|
$ |
817,073 |
|
Less: Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
— |
|
|
|
10,438 |
|
Less: Goodwill and other intangibles |
|
|
162,094 |
|
|
|
163,962 |
|
|
|
165,558 |
|
|
|
167,296 |
|
|
|
169,034 |
|
|
|
162,094 |
|
|
|
169,034 |
|
Tangible common stockholders' equity |
|
$ |
603,067 |
|
|
$ |
624,709 |
|
|
$ |
660,386 |
|
|
$ |
646,684 |
|
|
$ |
637,601 |
|
|
$ |
603,067 |
|
|
$ |
637,601 |
|
Tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total assets |
|
$ |
7,131,717 |
|
|
$ |
6,834,636 |
|
|
$ |
6,696,172 |
|
|
$ |
6,704,451 |
|
|
$ |
6,540,602 |
|
|
$ |
7,131,717 |
|
|
$ |
6,540,602 |
|
Less: Goodwill and other intangibles |
|
|
162,094 |
|
|
|
163,962 |
|
|
|
165,558 |
|
|
|
167,296 |
|
|
|
169,034 |
|
|
|
162,094 |
|
|
|
169,034 |
|
Tangible assets |
|
$ |
6,969,623 |
|
|
$ |
6,670,674 |
|
|
$ |
6,530,614 |
|
|
$ |
6,537,155 |
|
|
$ |
6,371,568 |
|
|
$ |
6,969,623 |
|
|
$ |
6,371,568 |
|
Average tangible common stockholders' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average total stockholders' equity |
|
$ |
780,652 |
|
|
$ |
832,161 |
|
|
$ |
838,975 |
|
|
$ |
823,754 |
|
|
$ |
810,490 |
|
|
$ |
806,264 |
|
|
$ |
808,482 |
|
Less: Average preferred stock |
|
|
— |
|
|
|
9,974 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
10,438 |
|
|
|
4,959 |
|
|
|
10,438 |
|
Less: Average goodwill and other |
|
|
163,068 |
|
|
|
164,837 |
|
|
|
166,396 |
|
|
|
168,140 |
|
|
|
169,906 |
|
|
|
163,948 |
|
|
|
170,845 |
|
Average tangible common stockholders' |
|
$ |
617,584 |
|
|
$ |
657,350 |
|
|
$ |
662,141 |
|
|
$ |
645,176 |
|
|
$ |
630,146 |
|
|
$ |
637,357 |
|
|
$ |
627,199 |
|
Average tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Average total assets |
|
$ |
6,975,725 |
|
|
$ |
6,705,986 |
|
|
$ |
6,699,069 |
|
|
$ |
6,560,868 |
|
|
$ |
6,720,492 |
|
|
$ |
6,841,601 |
|
|
$ |
6,654,495 |
|
Less: Average goodwill and other |
|
|
163,068 |
|
|
|
164,837 |
|
|
|
166,396 |
|
|
|
168,140 |
|
|
|
169,906 |
|
|
|
163,948 |
|
|
|
170,845 |
|
Average tangible assets |
|
$ |
6,812,657 |
|
|
$ |
6,541,149 |
|
|
$ |
6,532,673 |
|
|
$ |
6,392,728 |
|
|
$ |
6,550,586 |
|
|
$ |
6,677,653 |
|
|
$ |
6,483,650 |
|
Tangible net income available to common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net income available to common |
|
$ |
20,283 |
|
|
$ |
22,115 |
|
|
$ |
16,993 |
|
|
$ |
25,110 |
|
|
$ |
28,297 |
|
|
$ |
42,398 |
|
|
$ |
49,899 |
|
Add: After-tax intangible asset amortization |
|
|
1,361 |
|
|
|
1,163 |
|
|
|
1,266 |
|
|
|
1,265 |
|
|
|
1,344 |
|
|
|
2,524 |
|
|
|
2,616 |
|
Tangible net income available to common |
|
$ |
21,644 |
|
|
$ |
23,278 |
|
|
$ |
18,259 |
|
|
$ |
26,375 |
|
|
$ |
29,641 |
|
|
$ |
44,922 |
|
|
$ |
52,515 |
|
Adjusted tangible net income available |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tangible net income available to common |
|
$ |
21,644 |
|
|
$ |
23,278 |
|
|
$ |
18,259 |
|
|
$ |
26,375 |
|
|
$ |
29,641 |
|
|
$ |
44,922 |
|
|
$ |
52,515 |
|
Impairment charges on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
12,449 |
|
|
|
1,434 |
|
|
|
1,943 |
|
|
|
— |
|
|
|
2,547 |
|
Tax benefit on significant items |
|
|
— |
|
|
|
— |
|
|
|
(3,377 |
) |
|
|
(390 |
) |
|
|
(530 |
) |
|
|
— |
|
|
|
(695 |
) |
Adjusted tangible net income available to |
|
$ |
21,644 |
|
|
$ |
23,278 |
|
|
$ |
27,331 |
|
|
$ |
27,419 |
|
|
$ |
31,054 |
|
|
$ |
44,922 |
|
|
$ |
54,367 |
|
Byline Bancorp, Inc.
Page 17 of 17
BYLINE BANCORP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (continued) (unaudited)
|
|
As of or For the Three Months Ended |
|
|
As of or For the Six Months Ended |
|
||||||||||||||||||||||
(dollars in thousands, except share and per share |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|||||||
|
|
2022 |
|
|
2022 |
|
|
2021 |
|
|
2021 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|||||||
Pre-tax pre-provision return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Pre-tax pre-provision net income |
|
$ |
32,015 |
|
|
$ |
33,607 |
|
|
$ |
21,774 |
|
|
$ |
34,160 |
|
|
$ |
36,195 |
|
|
$ |
65,622 |
|
|
$ |
69,735 |
|
Average total assets |
|
|
6,975,725 |
|
|
|
6,705,986 |
|
|
|
6,699,069 |
|
|
|
6,560,868 |
|
|
|
6,720,492 |
|
|
|
6,841,601 |
|
|
|
6,654,495 |
|
Pre-tax pre-provision return on average assets |
|
|
1.84 |
% |
|
|
2.03 |
% |
|
|
1.29 |
% |
|
|
2.07 |
% |
|
|
2.16 |
% |
|
|
1.93 |
% |
|
|
2.11 |
% |
Adjusted pre-tax pre-provision return on average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted pre-tax pre-provision net income |
|
$ |
32,015 |
|
|
$ |
33,607 |
|
|
$ |
34,223 |
|
|
$ |
35,594 |
|
|
$ |
38,138 |
|
|
$ |
65,622 |
|
|
$ |
72,282 |
|
Average total assets |
|
|
6,975,725 |
|
|
|
6,705,986 |
|
|
|
6,699,069 |
|
|
|
6,560,868 |
|
|
|
6,720,492 |
|
|
|
6,841,601 |
|
|
|
6,654,495 |
|
Adjusted pre-tax pre-provision return on average |
|
|
1.84 |
% |
|
|
2.03 |
% |
|
|
2.03 |
% |
|
|
2.15 |
% |
|
|
2.28 |
% |
|
|
1.93 |
% |
|
|
2.19 |
% |
Net interest margin, fully taxable equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income, fully taxable equivalent |
|
$ |
61,864 |
|
|
$ |
58,972 |
|
|
$ |
61,984 |
|
|
$ |
60,109 |
|
|
$ |
58,443 |
|
|
$ |
120,836 |
|
|
$ |
115,333 |
|
Total average interest-earning assets |
|
|
6,573,878 |
|
|
|
6,253,889 |
|
|
|
6,189,762 |
|
|
|
6,076,065 |
|
|
|
6,231,616 |
|
|
|
6,414,768 |
|
|
|
6,165,033 |
|
Net interest margin, fully taxable equivalent |
|
|
3.77 |
% |
|
|
3.82 |
% |
|
|
3.97 |
% |
|
|
3.92 |
% |
|
|
3.76 |
% |
|
|
3.80 |
% |
|
|
3.77 |
% |
Non-interest income to total revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Non-interest income |
|
$ |
14,161 |
|
|
$ |
19,426 |
|
|
$ |
19,014 |
|
|
$ |
18,495 |
|
|
$ |
21,002 |
|
|
$ |
33,587 |
|
|
$ |
36,744 |
|
Total revenues |
|
|
75,788 |
|
|
|
78,162 |
|
|
|
80,742 |
|
|
|
78,340 |
|
|
|
79,176 |
|
|
|
153,950 |
|
|
|
151,558 |
|
Non-interest income to total revenues |
|
|
18.69 |
% |
|
|
24.85 |
% |
|
|
23.55 |
% |
|
|
23.61 |
% |
|
|
26.53 |
% |
|
|
21.82 |
% |
|
|
24.24 |
% |
Adjusted non-interest expense to average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted non-interest expense |
|
$ |
43,773 |
|
|
$ |
44,555 |
|
|
$ |
46,519 |
|
|
$ |
42,746 |
|
|
$ |
41,038 |
|
|
$ |
88,328 |
|
|
$ |
79,276 |
|
Average total assets |
|
|
6,975,725 |
|
|
|
6,705,986 |
|
|
|
6,699,069 |
|
|
|
6,560,868 |
|
|
|
6,720,492 |
|
|
|
6,841,601 |
|
|
|
6,654,495 |
|
Adjusted non-interest expense to average assets |
|
|
2.52 |
% |
|
|
2.69 |
% |
|
|
2.76 |
% |
|
|
2.58 |
% |
|
|
2.45 |
% |
|
|
2.60 |
% |
|
|
2.40 |
% |
Adjusted efficiency ratio: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted non-interest expense excluding |
|
$ |
41,905 |
|
|
$ |
42,959 |
|
|
$ |
44,781 |
|
|
$ |
41,008 |
|
|
$ |
39,190 |
|
|
$ |
84,864 |
|
|
$ |
75,679 |
|
Total revenues |
|
|
75,788 |
|
|
|
78,162 |
|
|
|
80,742 |
|
|
|
78,340 |
|
|
|
79,176 |
|
|
|
153,950 |
|
|
|
151,558 |
|
Adjusted efficiency ratio |
|
|
55.29 |
% |
|
|
54.96 |
% |
|
|
55.46 |
% |
|
|
52.35 |
% |
|
|
49.50 |
% |
|
|
55.12 |
% |
|
|
49.93 |
% |
Adjusted return on average assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted net income |
|
$ |
20,283 |
|
|
$ |
22,311 |
|
|
$ |
26,261 |
|
|
$ |
26,350 |
|
|
$ |
29,905 |
|
|
$ |
42,594 |
|
|
$ |
52,142 |
|
Average total assets |
|
|
6,975,725 |
|
|
|
6,705,986 |
|
|
|
6,699,069 |
|
|
|
6,560,868 |
|
|
|
6,720,492 |
|
|
|
6,841,601 |
|
|
|
6,654,495 |
|
Adjusted return on average assets |
|
|
1.17 |
% |
|
|
1.35 |
% |
|
|
1.56 |
% |
|
|
1.59 |
% |
|
|
1.78 |
% |
|
|
1.26 |
% |
|
|
1.58 |
% |
Adjusted return on average stockholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted net income |
|
$ |
20,283 |
|
|
$ |
22,311 |
|
|
$ |
26,261 |
|
|
$ |
26,350 |
|
|
$ |
29,905 |
|
|
$ |
42,594 |
|
|
$ |
52,142 |
|
Average stockholders' equity |
|
|
780,652 |
|
|
|
832,161 |
|
|
|
838,975 |
|
|
|
823,754 |
|
|
|
810,490 |
|
|
|
806,264 |
|
|
|
808,482 |
|
Adjusted return on average stockholders' equity |
|
|
10.42 |
% |
|
|
10.87 |
% |
|
|
12.42 |
% |
|
|
12.69 |
% |
|
|
14.80 |
% |
|
|
10.65 |
% |
|
|
13.01 |
% |
Tangible common equity to tangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tangible common equity |
|
$ |
603,067 |
|
|
$ |
624,709 |
|
|
$ |
660,386 |
|
|
$ |
646,684 |
|
|
$ |
637,601 |
|
|
$ |
603,067 |
|
|
$ |
637,601 |
|
Tangible assets |
|
|
6,969,623 |
|
|
|
6,670,674 |
|
|
|
6,530,614 |
|
|
|
6,537,155 |
|
|
|
6,371,568 |
|
|
|
6,969,623 |
|
|
|
6,371,568 |
|
Tangible common equity to tangible assets |
|
|
8.65 |
% |
|
|
9.36 |
% |
|
|
10.11 |
% |
|
|
9.89 |
% |
|
|
10.01 |
% |
|
|
8.65 |
% |
|
|
10.01 |
% |
Return on average tangible common stockholders' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tangible net income available to common |
|
$ |
21,644 |
|
|
$ |
23,278 |
|
|
$ |
18,259 |
|
|
$ |
26,375 |
|
|
$ |
29,641 |
|
|
$ |
44,922 |
|
|
$ |
52,515 |
|
Average tangible common stockholders' equity |
|
|
617,584 |
|
|
|
657,350 |
|
|
|
662,141 |
|
|
|
645,176 |
|
|
|
630,146 |
|
|
|
637,357 |
|
|
|
627,199 |
|
Return on average tangible common |
|
|
14.06 |
% |
|
|
14.36 |
% |
|
|
10.94 |
% |
|
|
16.22 |
% |
|
|
18.87 |
% |
|
|
14.21 |
% |
|
|
16.88 |
% |
Adjusted return on average tangible common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Adjusted tangible net income available to |
|
$ |
21,644 |
|
|
$ |
23,278 |
|
|
$ |
27,331 |
|
|
$ |
27,419 |
|
|
$ |
31,054 |
|
|
$ |
44,922 |
|
|
$ |
54,367 |
|
Average tangible common stockholders' equity |
|
|
617,584 |
|
|
|
657,350 |
|
|
|
662,141 |
|
|
|
645,176 |
|
|
|
630,146 |
|
|
|
637,357 |
|
|
|
627,199 |
|
Adjusted return on average tangible common |
|
|
14.06 |
% |
|
|
14.36 |
% |
|
|
16.38 |
% |
|
|
16.86 |
% |
|
|
19.77 |
% |
|
|
14.21 |
% |
|
|
17.48 |
% |
Tangible book value per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Tangible common equity |
|
$ |
603,067 |
|
|
$ |
624,709 |
|
|
$ |
660,386 |
|
|
$ |
646,684 |
|
|
$ |
637,601 |
|
|
$ |
603,067 |
|
|
$ |
637,601 |
|
Common shares outstanding |
|
|
37,669,102 |
|
|
|
37,811,582 |
|
|
|
37,713,903 |
|
|
|
37,690,087 |
|
|
|
38,094,972 |
|
|
|
37,669,102 |
|
|
|
38,094,972 |
|
Tangible book value per share |
|
$ |
16.01 |
|
|
$ |
16.52 |
|
|
$ |
17.51 |
|
|
$ |
17.16 |
|
|
$ |
16.74 |
|
|
$ |
16.01 |
|
|
$ |
16.74 |
|
Q2 2022 Conference Call
Forward-Looking Statements This communication contains forward-looking statements within the meaning of the U.S. federal securities laws. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, made through the use of words or phrases such as ‘‘may’’, ‘‘might’’, ‘‘should’’, ‘‘could’’, ‘‘predict’’, ‘‘potential’’, ‘‘believe’’, ‘‘expect’’, ‘‘continue’’, ‘‘will’’, ‘‘anticipate’’, ‘‘seek’’, ‘‘estimate’’, ‘‘intend’’, ‘‘plan’’, ‘‘projection’’, ‘‘would’’, ‘‘annualized’’, “target” and ‘‘outlook’’, or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. Forward-looking statements involve estimates and known and unknown risks, and reflect various assumptions and involve elements of subjective judgement and analysis, which may or may not prove to be correct, and which are subject to uncertainties and contingencies outside the control of Byline and its respective affiliates, directors, employees and other representatives, which could cause actual results to differ materially from those presented in this communication. No representations, warranties or guarantees are or will be made by Byline as to the reliability, accuracy or completeness of any forward-looking statements contained in this communication or that such forward-looking statements are or will remain based on reasonable assumptions. You should not place undue reliance on any forward-looking statements contained in this communication. Certain risks and important factors that could affect Byline’s future results are identified in our Annual Report on Form 10-K and other reports we file with the Securities and Exchange Commission, including among other things under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Any forward-looking statement speaks only as of the date on which it is made, and Byline undertakes no obligation to update any forward-looking statement, whether to reflect events or circumstances after the date on which the statement is made, to reflect new information or the occurrence of unanticipated events, or otherwise unless required under the federal securities laws. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
$20.3 million Net Income $0.54 Earnings per Diluted Share 1.17% Return on Average Assets 14.06% Return on Tangible Common Equity(1) $7.1 billion Total Assets 40.5% Non-interest Bearing Deposits 3.77% Net Interest Margin (FTE)(1) 10.26% CET1 Capital Ratio Second Quarter 2022 Highlights Balance Sheet Financial Performance Asset Quality Capital Represents a non-GAAP financial measure. See “Non-GAAP Reconciliation” in the appendix. Net income of $20.3 million, or $0.54 per diluted share, compared to $22.3 million, or $0.58 per diluted share, in 1Q22 2Q22 earnings impacted by $4.6 million loan servicing fair value mark, negatively impacting diluted EPS by $0.12 per share Pre-Tax Pre-Provision of $32.0 million; Pre-Tax Pre-Provision ROAA(1) of 1.84% ROAA of 1.17% and ROTCE(1) of 14.06% Total loans and leases ex. PPP, increased $404.9 million, or 34.2% annualized, linked quarter Strong portfolio growth, loans exceed $5.0 billion, loans and leases to deposits: 96.2% Origination growth driven by C&I, sponsor finance and leasing Average non-interest bearing deposits were up ~1% NIM Net interest margin (FTE)(1) decreased 5 bps to 3.77% from 3.82% in 1Q22 NIM excluding accretion decreased 3 bps to 3.68% from 1Q22 Average cost of deposit was 0.16%, up 8 bps from 1Q22 Solid first half credit quality performance amid an evolving macroeconomic environment NPLs (ex. gov gtd) increased from 0.39% to 0.62% in 2Q22 NCOs increased to 24 bps in 2Q22 from 5 bps in 1Q22 ALLL stood at 1.21% in 2Q22; ALLL coverage of 184% in 2Q22 CET1 and Total Capital ratios remained solid at 10.26% and 13.09% TCE/TA(1): 8.65% Returned capital to common stockholders through: $0.09 per share stock dividend 232,000 shares of stock repurchased during 2Q22
Loan and Lease Trends ($ in millions) Originations and Payoffs(1) Portfolio by Segment Total Loans & Leases and Average Yield Rate Type(1) Year-over-Year Change, ex. PPP $1.2 Billion or 28.8% Excludes PPP Loans. Total loans and leases were $5.2 billion at 2Q22, an increase of $356.8 million, or 29.6% annualized $443.0 million in loan and lease production, net of loan sales in 2Q22 compared to $324.9 million in 1Q22 Lease originations for 2Q22 were $95.6 million Net commitments increased $168.7 million from 1Q22 Line usage increased to 56.2% in 2Q22 from 54.3% in 1Q22 Originated portfolio increased $425.1 million, or $451.0 million ex. PPP from 1Q22
Government-Guaranteed Lending ($ in millions) On Balance Sheet SBA 7(a) & USDA Loans A leading SBA 7(a) lender as of June 30, 2022 #5 SBA 7(a) lender in the United States #1 SBA 7(a) lender in Illinois #1 SBA 7(a) lender in Wisconsin #4 SBA 7(a) lender in Iowa Closed $125.3 million loan commitments in 2Q22, down 12.4% YoY SBA 7(a) portfolio $478.8 million, flat from 1Q22; ALLL/Unguaranteed loan balance ~ 6.6% Servicing $1.7 billion in government guaranteed loans for investors Serviced Loan Sector Concentration Total SBC Closed Loan Commitments $ Balance % of Portfolio(2) Unguaranteed $377.2 7.3% Guaranteed 101.6 2.0% Total SBA 7(a) Loans $478.8 9.3% Unguaranteed $38.3 0.7% Guaranteed 25.8 0.5% Total USDA Loans $64.0 1.2% (1) (1) Represents sectors with less than 5% of the total portfolio. Excludes PPP Loans.
Total deposits were $5.4 billion, down 2.6% from 1Q22 Average non-interest-bearing deposits grew slightly linked quarter and remain stable at $2.3 billion Deposit mix remains exceptional with non-interest bearing representing 40.5% of total deposits Commercial deposits accounted for 48.0% of total deposits and represent 76.3% of all non-interest bearing deposits Deposit Trends ($ in millions) Average Non-Interest Bearing Deposits Deposit Composition Cost of Interest Bearing Deposits Year-over-Year Change $180.4MM or 8.6%
Net Interest Income and Net Interest Margin Trends Net interest income was $61.6 million, up 4.9% from 1Q22 Net interest margin decreased 5 basis points from 1Q22 to 3.76% Excluding accretion income, net interest margin decreased 3 basis points from 1Q22 Yield on loans and leases excluding PPP was 4.74%, up 9 basis points from 1Q22 $206.8 million of CDs maturing in 3Q22 with an average rate of 0.16% Net Interest Margin Drivers of NIM Change NIM, Yields, and Costs
Interest Rate Sensitivity Interest rate risk position remains asset sensitivity 7.8% NII per +100 bps increase in rates(1) 15.7% NII per +200 bps increase in rates(1) +$4-5 million in net interest income per 25 bps in Fed tightening Future NIM expansion: SBA asset repricing lag from Q2 rate increases to Q3 99% of variable rate loans are at their floors or do not have floors Well Positioned to Benefit from Higher Rates Variable Rate Floors By Index Variable Rate Impact (56% of Total Loans) ($ in millions) Index In the Money Out Of Money No Floor Total Total % Libor Based $699 $24 $307 $1,030 36% Prime Based 663 4 575 1,242 43% SOFR Based 579 - 14 593 20% Other 11 5 11 27 1% Total $1,952 $33 $907 $2,892 100% Total % 68% 1% 31% 100% ($ in millions) Loan Balance % of Total Balance Cumulative % of Total Balance No Floors / Floors Reached $2,859 99% 99% 1 - 50 bps To Reach Floor 28 1% 100% 51 - 100 bps To Reach Floor 4 0% 100% >100 bps To Reach Floor 1 0% 100% Total $2,892 100% Note: The projections assume immediate upward shift of the yield curve in Year 1. Year 1 ending June 30, 2023. Investment Portfolio $1.3 billion portfolio (~99% Available for Sale); duration: 5.4 years 2Q22 cash and securities / assets 20.0% Derivatives $550 million of balance sheet hedges to protect market value risk Liquidity $1.8 billion on balance sheet of available liquidity Loans and leases to deposits: 96.2%
Total Non-Interest Income Non-Interest Income Trends ($ in millions) Non-interest income was $14.2 million, a decrease of $5.3 million from 1Q22 $4.6 million loan servicing asset revaluation charge due to higher discount rates Lower premiums resulting in a decrease in net gains on sales of loans Volume Sold and Average Net Premiums Net Gains on Sales of Loans Government Guaranteed Loan Sales $118.5 million of guaranteed loans sold in 2Q22, compared to $102.3 million in 1Q22 Loans held for sale decreased to $17.3 million in 2Q22 from $39.5 million in 1Q22 9
Non-Interest Expense Trends ($ in millions) Non-interest expenses decreased to $43.8 million from $44.6 million in 1Q22, primarily attributable to: $1.3 million decrease in salaries and employee benefits mainly due to lower payroll taxes and higher deferred salary costs related to loan and lease originations Decrease in legal, audit and other professional fees due to higher reimbursements of legal fees Decrease in occupancy and equipment expense, due to the net effects of our branch consolidation and real estate strategy Efficiency ratio of 55.29% Deposits per branch increased to $141.8 million in 2Q22; up 12.8% linked quarter and up 22.5% year-over-year Efficiency Ratio Non-Interest Expense (1) Represents a non-GAAP financial measure. See “Non-GAAP Reconciliation” in the appendix.
Asset Quality Trends ($ in millions) NPLs / Total Loans & Leases Delinquencies Net Charge-offs Non-performing assets to total assets increased to 0.54% in 2Q22 from 0.33% in 1Q22 NPLs / total loans and leases increased from 0.42% in 1Q22 to 0.66% in 2Q22 NCOs / average loans and leases were 24 bps in 2Q22, up from 5 bps in 1Q22 ALLL + AAA / loans and leases ex. PPP was 1.27% in 2Q22 compared to 1.32% in 1Q22 Allowance for loan and lease losses increased to $62.4 million, up from $59.5 million in 1Q22, primarily driven by the growth in the originated portfolio and qualitative factors Note: Delinquencies represent accruing loans and leases past due 30 days or more. Delinquencies to Total Loans and Leases represent delinquencies divided by period end loans and leases.
Project Sox Offer Migration Strong Capital Position and Focus on Return on Capital Capital Ratios Return on Average Tangible Common Equity (1) Tangible Book Value per Share ($) (1) (1) Repurchased 232,000 shares of common stock during 2Q22 at a cost of $5.5 million Declared common stock dividend of $0.09 per share in 2Q22 Dividend Yield: 1.51% Dividend payout ratio: 16.67% Total Payout (Dividend & Share Rep.) 47.0% YTD (1) Represents a non-GAAP financial measure. See “Non-GAAP Reconciliation” in the appendix. Capital Returns to Stockholders
2022 Strategic Priorities and Near-Term Outlook Commercial banking focus through organic loan, lease and deposit growth Low to mid teen loan growth for 2022 Investing in digital capabilities and automation Online deposit account opening for businesses - second half of 2022 / nCino loan origination enhancements Strategic M&A opportunities and team lift-outs with attractive metrics and return profile Continue the return of capital to stockholders Continue to identify opportunities to improve operating leverage Disciplined expense management Achieve enhanced profitability metrics Driven by increasing earning asset mix and well positioned for rising interest rates
Appendix
Five Quarter Financial Summary Represents a non-GAAP financial measure. See “Non-GAAP Reconciliation” in the appendix. As of or For the Three Months Ended (dollars in thousands, except per share data) June 30, March 31, December 31, September 30, June 30, 2022 2022 2021 2021 2021 Income Statement Net interest income $ 61,627 $ 58,736 $ 61,728 $ 59,845 $ 58,174 Provision (recapture) for loan and lease losses 5,908 4,995 (1,293) 352 (1,969) Non-interest income 14,161 19,426 19,014 18,495 21,002 Non-interest expense 43,773 44,555 58,968 44,180 42,981 Income before provision for income taxes 26,107 28,612 23,067 33,808 38,164 Provision for income taxes 5,824 6,301 5,878 8,502 9,672 Net income 20,283 22,311 17,189 25,306 28,492 Dividends on preferred shares — 196 196 196 195 Net income available to common stockholders $ 20,283 $ 22,115 $ 16,993 $ 25,110 $ 28,297 Diluted earnings per common share(1) $ 0.54 $ 0.58 $ 0.45 $ 0.66 $ 0.73 Balance Sheet Total loans and leases $ 5,168,071 $ 4,789,068 $ 4,537,128 $ 4,609,228 $ 4,469,457 Total deposits 5,388,377 5,530,102 5,155,047 5,158,278 5,092,195 Tangible common equity(1) 603,067 624,709 660,386 646,684 637,601 Balance Sheet Metrics Loans and leases / total deposits 96.23% 87.31% 89.26% 90.29% 88.26% Tangible common equity / tangible assets(1) 8.65% 9.36% 10.11% 9.89% 10.01% Key Performance Ratios Net interest margin 3.76% 3.81% 3.96% 3.91% 3.74% Efficiency ratio 55.29% 54.96% 70.88% 54.18% 51.95% Adjusted efficiency ratio(1) 55.29% 54.96% 55.46% 52.35% 49.50% Non-interest expense to average assets 2.52% 2.69% 3.49% 2.67% 2.57% Non-interest income to total revenues 18.69% 24.85% 23.55% 23.61% 26.53% Return on average assets 1.17% 1.35% 1.02% 1.53% 1.70% Adjusted return on average assets(1) 1.17% 1.35% 1.56% 1.59% 1.78% Pre-tax pre-provision return on average assets (1) 1.84% 2.03% 1.29% 2.07% 2.16% Dividend payout ratio on common stock 16.67% 15.52% 20.00% 13.64% 8.22% Tangible book value per common share(1) $ 16.01 $ 16.52 $ 17.51 $ 17.16 $ 16.74
As of or For the Three Months Ended (dollars in thousands, except per share data) June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Net income and earnings per share excluding significant items Reported Net Income $ 20,283 $ 22,311 $ 17,189 $ 25,306 $ 28,492 Significant items: Impairment charges on assets held for sale and ROU asset — — 12,449 1,434 1,943 Tax benefit — — (3,377) (390) (530) Adjusted Net Income $ 20,283 $ 22,311 $ 26,261 $ 26,350 $ 29,905 Reported Diluted Earnings per Share $ 0.54 $ 0.58 $ 0.45 $ 0.66 $ 0.73 Significant items: Impairment charges on assets held for sale and ROU asset — — 0.33 0.04 0.05 Tax benefit — — (0.09) (0.01) (0.01) Adjusted Diluted Earnings per Share $ 0.54 $ 0.58 $ 0.69 $ 0.69 $ 0.77 Non-GAAP Reconciliation
As of or For the Three Months Ended (dollars in thousands) June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Adjusted non-interest expense: Non-interest expense $ 43,773 $ 44,555 $ 58,968 $ 44,180 $ 42,981 Less: Significant items Impairment charges on assets held for sale and ROU asset — — 12,449 1,434 1,943 Adjusted non-interest expense $ 43,773 $ 44,555 $ 46,519 $ 42,746 $ 41,038 Adjusted non-interest expense ex. amortization of intangible assets: Adjusted non-interest expense $ 43,773 $ 44,555 $ 46,519 $ 42,746 $ 41,038 Less: Amortization of intangible assets 1,868 1,596 1,738 1,738 1,848 Adjusted non-interest expense ex. amortization of intangible assets $ 41,905 $ 42,959 $ 44,781 $ 41,008 $ 39,190 Pre-tax pre-provision net income: Pre-tax income $ 26,107 $ 28,612 $ 23,067 $ 33,808 $ 38,164 Add: Provision for loan and lease losses 5,908 4,995 (1,293) 352 (1,969) Pre-tax pre-provision net income $ 32,015 $ 33,607 $ 21,774 $ 34,160 $ 36,195 Adjusted pre-tax pre-provision net income: Pre-tax pre-provision net income $ 32,015 $ 33,607 $ 21,774 $ 34,160 $ 36,195 Impairment charges on assets held for sale and ROU asset — — 12,449 1,434 1,943 Adjusted pre-tax pre-provision net income $ 32,015 $ 33,607 $ 34,223 $ 35,594 $ 38,138 Tax Equivalent Net Interest Income Net interest income $ 61,627 $ 58,736 $ 61,728 $ 59,845 $ 58,174 Add: Tax-equivalent adjustment 237 236 256 264 269 Net interest income, fully taxable equivalent $ 61,864 $ 58,972 $ 61,984 $ 60,109 $ 58,443 Total revenues: Net interest income $ 61,627 $ 58,736 $ 61,728 $ 59,845 $ 58,174 Add: Non-interest income 14,161 19,426 19,014 18,495 21,002 Total revenues $ 75,788 $ 78,162 $ 80,742 $ 78,340 $ 79,176 Non-GAAP Reconciliation (continued)
Non-GAAP Reconciliation (continued) As of or For the Three Months Ended (dollars in thousands) June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Tangible common stockholders' equity: Total stockholders' equity $ 765,161 $ 788,671 $ 836,382 $ 824,418 $ 817,073 Less: Preferred stock — — 10,438 10,438 10,438 Less: Goodwill and other intangibles 162,094 163,962 165,558 167,296 169,034 Tangible common stockholders' equity $ 603,067 $ 624,709 $ 660,386 $ 646,684 $ 637,601 Tangible assets: Total assets $ 7,131,717 $ 6,834,636 $ 6,696,172 $ 6,704,451 $ 6,540,602 Less: Goodwill and other intangibles 162,094 163,962 165,558 167,296 169,034 Tangible assets $ 6,969,623 $ 6,670,674 $ 6,530,614 $ 6,537,155 $ 6,371,568 Average tangible common stockholders' equity: Average total stockholders' equity $ 780,652 $ 832,161 $ 838,975 $ 823,754 $ 810,490 Less: Average preferred stock — 9,974 10,438 10,438 10,438 Less: Average goodwill and other intangibles 163,068 164,837 166,396 168,140 169,906 Average tangible common stockholders' equity $ 617,584 $ 657,350 $ 662,141 $ 645,176 $ 630,146 Average tangible assets: Average total assets $ 6,975,725 $ 6,705,986 $ 6,699,069 $ 6,560,868 $ 6,720,492 Less: Average goodwill and other intangibles 163,068 164,837 166,396 168,140 169,906 Average tangible assets $ 6,812,657 $ 6,541,149 $ 6,532,673 $ 6,392,728 $ 6,550,586 Tangible net income available to common stockholders: Net income available to common stockholders $ 20,283 $ 22,115 $ 16,993 $ 25,110 $ 28,297 Add: After-tax intangible asset amortization 1,361 1,163 1,266 1,265 1,344 Tangible net income available to common stockholders $ 21,644 $ 23,278 $ 18,259 $ 26,375 $ 29,641 Adjusted tangible net income available to common stockholders: Tangible net income available to common stockholders $ 21,644 $ 23,278 $ 18,259 $ 26,375 $ 29,641 Impairment charges on assets held for sale and ROU asset — — 12,449 1,434 1,943 Tax benefit on significant items — — (3,377) (390) (530) Adjusted tangible net income available to common stockholders $ 21,644 $ 23,278 $ 27,331 $ 27,419 $ 31,054
As of or For the Three Months Ended (dollars in thousands, except share and per share data, ratios annualized, where applicable) June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Pre-tax pre-provision return on average assets: Pre-tax pre-provision net income $ 32,015 $ 33,607 $ 21,774 $ 34,160 $ 36,195 Average total assets 6,975,725 6,705,986 6,699,069 6,560,868 6,720,492 Pre-tax pre-provision return on average assets 1.84% 2.03% 1.29% 2.07% 2.16% Adjusted pre-tax pre-provision return on average assets: Adjusted pre-tax pre-provision net income $ 32,015 $ 33,607 $ 34,223 $ 35,594 $ 38,138 Average total assets 6,975,725 6,705,986 6,699,069 6,560,868 6,720,492 Adjusted pre-tax pre-provision return on average assets 1.84% 2.03% 2.03% 2.15% 2.28% Net interest margin, fully taxable equivalent Net interest income, fully taxable equivalent $ 61,864 $ 58,972 $ 61,984 $ 60,109 $ 58,443 Total average interest-earning assets 6,574,814 6,253,889 6,189,762 6,076,065 6,231,616 Net interest margin, fully taxable equivalent 3.77% 3.82% 3.97% 3.92% 3.76% Non-interest income to total revenues: Non-interest income $ 14,161 $ 19,426 $ 19,014 $ 18,495 $ 21,002 Total revenues 75,788 78,162 80,742 78,340 79,176 Non-interest income to total revenues 18.69% 24.85% 23.55% 23.61% 26.53% Adjusted non-interest expense to average assets: Adjusted non-interest expense $ 43,773 $ 44,555 $ 46,519 $ 42,746 $ 41,038 Average total assets 6,975,725 6,705,986 6,699,069 6,560,868 6,720,492 Adjusted non-interest expense to average assets 2.52% 2.69% 2.76% 2.58% 2.45% Adjusted efficiency ratio: Adjusted non-interest expense excluding amortization of intangible assets $ 41,905 $ 42,959 $ 44,781 $ 41,008 $ 39,190 Total revenues 75,788 78,162 80,742 78,340 79,176 Adjusted efficiency ratio 55.29% 54.96% 55.46% 52.35% 49.50% Non-GAAP Reconciliation (continued)
Non-GAAP Reconciliation (continued) As of or For the Three Months Ended June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Adjusted return on average assets: Adjusted net income $ 20,283 $ 22,311 $ 26,261 $ 26,350 $ 29,905 Average total assets 6,975,725 6,705,986 6,699,069 6,560,868 6,720,492 Adjusted return on average assets 1.17% 1.35% 1.56% 1.59% 1.78% Adjusted return on average stockholders' equity: Adjusted net income $ 20,283 $ 22,311 $ 26,261 $ 26,350 $ 29,905 Average stockholders' equity 780,652 832,161 838,975 823,754 810,490 Adjusted return on average stockholders' equity 10.42% 10.87% 12.42% 12.69% 14.80% Tangible common equity to tangible assets: Tangible common equity $ 603,067 $ 624,709 $ 660,386 $ 646,684 $ 637,601 Tangible assets 6,969,623 6,670,674 6,530,614 6,537,155 6,371,568 Tangible common equity to tangible assets 8.65% 9.36% 10.11% 9.89% 10.01% Return on average tangible common stockholders' equity: Tangible net income available to common stockholders $ 21,644 $ 23,278 $ 18,259 $ 26,375 $ 29,641 Average tangible common stockholders' equity 617,584 657,350 662,141 645,176 630,146 Return on average tangible common stockholders' equity 14.06% 14.36% 10.94% 16.22% 18.87% Adjusted return on average tangible common stockholders' equity: Adjusted tangible net income available to common stockholders $ 21,644 $ 23,278 $ 27,331 $ 27,419 $ 31,054 Average tangible common stockholders' equity 617,584 657,350 662,141 645,176 630,146 Adjusted return on average tangible common stockholders' equity 14.06% 14.36% 16.38% 16.86% 19.77% Tangible book value per share: Tangible common equity $ 603,067 $ 624,709 $ 660,386 $ 646,684 $ 637,601 Common shares outstanding 37,669,102 37,811,582 37,713,903 37,690,087 38,094,972 Tangible book value per share $ 16.01 $ 16.52 $ 17.51 $ 17.16 $ 16.74
Exhibit 99.3
Byline Bancorp, Inc. Announces Chief Financial Officer Transition Plan
Chicago, IL, July 28, 2022 – Byline Bancorp, Inc. (“Byline” or the “Company”) (NYSE: BY), the parent company of Byline Bank (“Byline Bank”), announced today that Thomas J. Bell, III, currently Senior Vice President, Treasurer, and a member of Byline’s executive leadership team, will succeed Lindsay Corby as Chief Financial Officer, effective August 15, 2022. Ms. Corby, an executive officer of Byline and Byline Bank since its recapitalization in 2013, is leaving the company to pursue an opportunity at a financial services company outside of the banking industry. She will continue with the Company to support the transition of her duties until her departure in early September.
Further, Byline announced that Ms. Maria Sherylle A. Olano, currently Senior Vice President, Corporate Controller of Byline Bank, will also assume the title of Senior Vice President, Chief Accounting Officer of the Company and Byline Bank effective August 15, 2022.
Roberto Herencia, Executive Chairman and Chief Executive Officer of Byline Bancorp, Inc., stated, “Tom has been with Byline since its recapitalization in 2013 and is an integral part of the Byline growth story. His experience working with the Byline leadership team in roles of increasing responsibility makes him a perfect fit to assume the role of Chief Financial Officer and Treasurer as we continue to implement our growth strategy. During Tom’s nine years at Byline, he has been a key contributor as Corporate Treasurer, leading the Bank’s asset-liability management and strategy and playing a key role in capital management, including our IPO.”
“In addition, Sherylle has been a valuable and dedicated member of the finance team, and her knowledge, experience and leadership skills make her an excellent choice for the position of Chief Accounting Officer,” added Herencia.
“It has been an absolute privilege for all of us at Byline to work with Lindsay for the past nine years and we wish her all the best as she transitions to her new opportunity. Her hard work, leadership, deep experience and commitment to excellence have been instrumental in the execution of our strategy and transformation of the company from a privately held bank to the largest headquartered publicly traded community bank in Chicago,” said Alberto J. Paracchini, President of Byline Bancorp, Inc.
”Byline seeks excellence in everything we do as we strive to have a meaningful impact on our clients, communities, and each other. The appointments and promotions of both Tom to CFO and Sherylle to CAO, exemplify the strength of our deep bench of talent and succession plan,” added Herencia and Paracchini.
About Thomas J. Bell III
Mr. Bell, currently Senior Vice President, Treasurer of Byline, a position he has held since August 2013, has over 30 years of experience in the banking industry. Prior to joining Byline, Mr. Bell served as Senior Vice President, Treasurer and Head of Planning of Anchor Bancorp from July 2010 to August 2013 where
1
he was responsible for treasury, finance and capital management. Prior to joining Anchor Bancorp, Mr. Bell was an Executive Vice President, Treasurer and Chief Investment Officer for Midwest Banc Holdings, Inc. from December 2008 to June 2010. Prior to that experience, Mr. Bell served as a Senior Vice President with ABN AMRO North America Inc., a Chicago-based holding company for the LaSalle Bank Corporation. Mr. Bell started his career with the Federal Reserve Bank of Chicago.
About Maria Sherylle A. Olano
Ms. Olano, currently Senior Vice President, Corporate Controller of Byline Bank since joining the Company in 2014, has over 20 years of banking and accounting experience at financial institutions, as well as eight years of public accounting experience focusing on financial statement audits of private and public companies at Crowe Horwath LLP. Prior to joining Byline, Ms. Olano served as the Controller at Urban Partnership Bank.
About Byline Bancorp, Inc.
Headquartered in Chicago, Byline Bancorp, Inc. is the parent company for Byline Bank, a full-service commercial bank serving small- and medium-sized businesses, financial sponsors, and consumers. Byline Bank has approximately $7.1 billion in assets and operates more than 30 full-service branch locations throughout the Chicago and Milwaukee metropolitan areas. Byline Bank offers a broad range of commercial and retail banking products and services including small ticket equipment leasing solutions and is one of the top five Small Business Administration lenders in the United States.
###
Contacts:
Investors: Media:
Brooks Rennie Erin O’Neill
Investor Relations Director Marketing Director
Byline Bank Byline Bank
(312) 660-5805 (773) 475-2901
brennie@bylinebank.com eoneill@bylinebank.com
2