UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 1, 2023 |
Advantage Solutions Inc.
(Exact name of Registrant as Specified in Its Charter)
Delaware |
001-38990 |
83-4629508 |
||
(State or Other Jurisdiction |
(Commission File Number) |
(IRS Employer |
||
|
|
|
|
|
15310 Barranca Parkway, Suite 100 |
|
|||
Irvine, California |
|
92618 |
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (949) 797-2900 |
Not Applicable |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
|
|
Trading |
|
|
Class A common stock, $0.0001 par value per share |
|
ADV |
|
NASDAQ Global Select Market |
Warrants exercisable for one share of Class A common stock at an exercise price of $11.50 per share |
|
ADVWW |
|
NASDAQ Global Select Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 – Results of Operations and Financial Condition.
On March 1, 2023, Advantage Solutions Inc. (the “Company”) issued a press release announcing its financial results for the three months and year ended December 31, 2022. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference herein.
On March 1, 2023, at 5:00 p.m. ET, the Company will host a conference call announcing its financial results for the three months and year ended December 31, 2022. A copy of management’s earnings presentation materials is attached as Exhibit 99.2 to this Current Report on Form 8-K and is incorporated by reference herein. The presentation will be accessible, live via audio broadcast, through a link posted on the Investor Relations section of the Company’s website at https://ir.advantagesolutions.net. This presentation will be available for audio replay for one week following the call.
The Company makes reference to non-GAAP financial information in the press release and earnings presentation materials. The Company’s non-GAAP financial measures should be viewed in addition to and not as a substitute for or superior to the Company’s reported results prepared in accordance with GAAP. Reconciliation of these non-GAAP financial measures to the nearest comparable GAAP financial measures are contained in the data tables at the end of the press release and earnings presentation materials.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
|
Exhibit No. |
|
Description |
|
99.1 |
|
|
|
99.2 |
|
Management’s Earnings Presentation for Advantage Solutions Inc., dated March 1, 2023. |
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: |
March 1, 2023 |
|
ADVANTAGE SOLUTIONS INC. |
|
|
|
|
|
|
By: |
/s/ Brian Stevens |
|
|
|
Brian Stevens |
Advantage Solutions Reports Fourth Quarter and Full Fiscal Year 2022 Financial Results and Provides 2023 Outlook
Irvine, Calif, March 1, 2023 – Advantage Solutions Inc. (NASDAQ: ADV) (“Advantage,” “Advantage Solutions,” the “Company,” “we” or “our”), a leading provider of outsourced sales and marketing services to consumer goods manufacturers and retailers, today reported financial results for its fiscal fourth quarter and full fiscal year ended December 31, 2022.
“Over the past month, I’ve had the unique opportunity to meet with many of our key clients, customers, and associates,” said Advantage Solutions Chief Executive Officer, Dave Peacock. “Throughout this process, I’ve quickly come to conclude that the work Advantage provides is highly valued by our partners and critical to the success of their businesses. These interactions have made me even more passionate about what Advantage contributes to the retail and CPG industries and the quality of our associates.”
Mr. Peacock continued, “In joining Advantage I am most proud of our people; they are the reason our core business has remained resilient and why revenues for full year 2022 exceeded $4 billion for the first time in Company history. While it is early in my tenure, these topline results are indicative of a proven track record across economic cycles and offer our Company a great foundation to continue building upon going forward.”
Fourth Quarter 2022 Highlights
The year-over-year increase in revenues was driven by $36.3 million of growth in the marketing segment (an increase of 9% year over year) and $33.9 million of growth in the sales segment (an increase of 5% year over year). Fourth quarter growth in the marketing segment was driven primarily by the continued recovery of our in-store sampling and demonstration services, partially offset by a decrease in media spend by certain clients. The fourth quarter growth in the sales segment was driven by an increase in retail merchandising services and international businesses, partially offset by a decrease in third-party reselling services.
The $1,537.5 million operating loss for the fourth quarter of 2022 was primarily due to a $1,367.5 million non-cash goodwill impairment charge and a $205 million intangible asset impairment charge in the indefinite-lived trade names. These impairment charges were mainly due to a sustained decline in the Company’s quoted share price, challenges in the labor market and continued inflationary pressures, and the rising interest rates in the current macroeconomic environment.
The year-over-year decrease in net income was driven by the decline in operating income and an increase in interest expense.
The year-over-year decline in Adjusted EBITDA was primarily due to inflationary cost pressures and ongoing mix shift dynamics across the enterprise.
1
Fiscal Year 2022 Highlights
The year-over-year increase in revenues was driven by $264.3 million of growth in the marketing segment (an increase of 21% year over year) and $183.1 million of growth in the sales segment (an increase of 8% year over year). 2022 revenue growth in the marketing segment was driven primarily by the continued recovery of our in-store demonstration and sampling services, partially offset by a decrease in media spend by certain clients. Revenue growth in the sales segment for 2022 was driven by an increase in retail merchandising services and international businesses, partially offset by a decrease in third party reselling services and foodservice.
As mentioned above, the Company recognized a $1,367.5 million non-cash goodwill impairment charge and a $205 million intangible asset impairment charge in the indefinite-lived trade names in 2022.
The year-over-year increase in operating loss was primarily due to the aforementioned non-cash goodwill and non-cash intangible asset impairment charges and the increase in cost of revenues, partially offset by the growth in revenues.
The year-over-year decrease in net income was driven by the decline in operating income.
The year-over-year decline in Adjusted EBITDA was primarily due to inflationary cost pressures in wages and ancillary spend, coupled with market headwinds.
Balance Sheet Highlights
As of December 31, 2022, the Company’s cash and cash equivalents was $120.7 million, total debt was $2,079.2 million and Net Debt was $1,958.5 million. The debt capitalization consists primarily of the $1,299 million First Lien Term Loan and $775 million of senior secured notes as of December 31, 2022.
Fiscal Year 2023 Outlook
The Company is initiating its outlook for fiscal 2023. Considering the market conditions as of the date of this press release, Adjusted EBITDA is anticipated to range from $400 million to $420 million prior to adjustments related to any acquisitions and divestitures. This guidance range takes into account the tight labor market, inflationary pressures, and broad macro headwinds impacting consumers, retailers, and CPG brands, alike. Based on strong customer demand, however, the Company remains confident that its in-store sampling and demonstration services will continue to build back in 2023.
Conference Call Details
Advantage will host a conference call at 5:00 p.m. ET on March 1, 2023 to discuss its fourth quarter and fiscal year 2022 financial performance and business outlook. To participate, please dial (877) 407-4018 within the United States or (201) 689-8471 outside the United States approximately 10 minutes before the scheduled start of the call. The conference ID for the call is 13735201. The conference call will also be accessible live via audio broadcast on the Investor Relations section of the Advantage website at ir.advantagesolutions.net.
A replay of the conference call will be available online on the investor section of the Advantage website. In addition, an audio replay of the call will be available for one week following the call and can be accessed by dialing (844) 512-2921 within the United States or (412) 317-6671 outside the United States. The replay ID is 13735201.
2
About Advantage Solutions
Advantage Solutions (NASDAQ: ADV) is a leading provider of outsourced sales and marketing solutions to consumer goods companies and retailers. Our data- and technology-driven services — which include headquarter sales, retail merchandising, in-store and online sampling, digital commerce, omnichannel marketing, retail media and others — help brands and retailers of all sizes get products into the hands of consumers, wherever they shop. As a trusted partner and problem solver, we help our clients sell more while spending less. Headquartered in Irvine, California, we have offices throughout North America and strategic investments in select markets throughout Africa, Asia, Australia and Europe through which we serve the global needs of multinational, regional and local manufacturers. For more information, please visit advantagesolutions.net.
Forward-Looking Statements
Certain statements in this press release may be considered forward-looking statements within the meaning of the federal securities laws, including statements regarding the expected future performance of Advantage's business and projected financial results. Forward-looking statements generally relate to future events or Advantage’s future financial or operating performance. These forward-looking statements generally are identified by the words “may”, “should”, “expect”, “intend”, “will”, “would”, “could”, “estimate”, “anticipate”, “believe”, “predict”, “confident”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks, uncertainties and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.
These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Advantage and its management at the time of such statements, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, market-driven wage changes or changes to labor laws or wage or job classification regulations, including minimum wage; the COVID-19 pandemic and the measures taken in response thereto; the availability, acceptance, administration and effectiveness of any COVID-19 vaccine; Advantage’s ability to continue to generate significant operating cash flow; client procurement strategies and consolidation of Advantage’s clients’ industries creating pressure on the nature and pricing of its services; consumer goods manufacturers and retailers reviewing and changing their sales, retail, marketing and technology programs and relationships; Advantage’s ability to successfully develop and maintain relevant omni-channel services for our clients in an evolving industry and to otherwise adapt to significant technological change; Advantage’s ability to maintain proper and effective internal control over financial reporting in the future; potential and actual harms to Advantage’s business arising from the Take 5 Matter; Advantage’s substantial indebtedness and our ability to refinance at favorable rates; and other risks and uncertainties set forth in the section titled “Risk Factors” in the Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) on March 1, 2023, and in its other filings made from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Advantage assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
Non-GAAP Financial Measures and Related Information
This press release includes certain financial measures not presented in accordance with generally accepted accounting principles (“GAAP”), including Adjusted EBITDA and Net Debt. These are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Advantage’s financial results. Therefore, the measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP, and should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that Advantage’s presentation of these measures may not be comparable to similarly titled measures used by other companies. Reconciliations of historical non-GAAP measures to their most directly comparable GAAP counterparts are included below.
Advantage believes these non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to Advantage’s financial condition and results of operations. Advantage believes that the use of Adjusted EBITDA and Net Debt provides an additional tool for investors to use in evaluating
3
ongoing operating results and trends and in comparing Advantage’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. Additionally, other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore Advantage’s non-GAAP measures may not be directly comparable to similarly titled measures of other companies.
Adjusted EBITDA means net (loss) income before (i) interest expense, net, (ii) provision for (benefit from) income taxes, (iii) depreciation, (iv) impairment of goodwill and indefinite-lived assets, (v) amortization of intangible assets, (vi) equity-based compensation of Karman Topco L.P., (vii) changes in fair value of warrant liability, (viii) stock based compensation expense, (ix) fair value adjustments of contingent consideration related to acquisitions, (x) acquisition-related expenses, (xi) costs associated with COVID-19, net of benefits received, (xii) EBITDA for economic interests in investments, (xiii) restructuring expenses, (xiv) litigation expenses, (xv) Recovery from Take 5, (xvi) costs associated with the Take 5 Matter and (xvii) other adjustments that management believes are helpful in evaluating our operating performance.
Net Debt represents the sum of current portion of long-term debt and long-term debt, less cash and cash equivalents and debt issuance costs. With respect to Net Debt, cash and cash equivalents are subtracted from the GAAP measure, total debt, because they could be used to reduce the debt obligations. We present Net Debt because we believe this non-GAAP measure provides useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and to evaluate changes to the Company's capital structure and credit quality assessment.
Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
This press release also includes certain estimates and projections of Adjusted EBITDA, including with respect to expected fiscal 2023 results. Due to the high variability and difficulty in making accurate estimates and projections of some of the information excluded from Adjusted EBITDA, together with some of the excluded information not being ascertainable or accessible, Advantage is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated or projected comparable GAAP measures is included and no reconciliation of such forward-looking non-GAAP financial measures is included.
4
Advantage Solutions Inc.
Reconciliation of Net Income to Adjusted EBITDA
(Unaudited)
Consolidated |
Three Months Ended December 31, |
|
Year Ended December 31, |
||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
(in thousands) |
|
|
|
|
|
|
|
Net (loss) income |
$(1,421,729) |
|
$28,014 |
|
$(1,377,292) |
|
$57,549 |
Add: |
|
|
|
|
|
|
|
Interest expense, net |
40,831 |
|
33,383 |
|
104,459 |
|
137,927 |
Provision for income taxes |
(156,860) |
|
17,035 |
|
(145,337) |
|
33,617 |
Depreciation and amortization |
59,078 |
|
58,591 |
|
233,075 |
|
240,041 |
Impairment of goodwill and indefinite-lived assets |
1,572,523 |
|
— |
|
1,572,523 |
|
— |
Equity-based compensation of Karman Topco L.P.(a) |
208 |
|
(282) |
|
(6,934) |
|
(10,313) |
Change in fair value of warrant liability |
220 |
|
5,979 |
|
(21,236) |
|
955 |
Stock-based compensation expense(b) |
9,919 |
|
9,105 |
|
39,825 |
|
34,602 |
Fair value adjustments related to contingent consideration |
(674) |
|
(1,214) |
|
4,774 |
|
4,562 |
Acquisition-related expenses(d) |
4,059 |
|
7,120 |
|
23,902 |
|
20,173 |
EBITDA for economic interests in investments(e) |
(5,342) |
|
(6,821) |
|
(12,888) |
|
(13,437) |
Restructuring expenses(f) |
1,636 |
|
1,866 |
|
6,094 |
|
12,502 |
Litigation expenses(g) |
6,157 |
|
— |
|
5,357 |
|
(910) |
Costs associated with COVID-19, net of benefits received(h) |
2,263 |
|
(43) |
|
7,208 |
|
(991) |
Costs associated with the Take 5 Matter(j) |
377 |
|
1,290 |
|
2,465 |
|
4,901 |
Adjusted EBITDA |
$112,666 |
|
$154,023 |
|
$435,995 |
|
$521,178 |
|
|
(a) |
Represents expenses related to (i) equity-based compensation expense associated with grants of Common Series D Units of Karman Topco L.P. (“Topco”) made to one of the equity holders of Topco and (ii) equity-based compensation expense associated with the Common Series C Units of Topco. |
(b) |
Represents non-cash compensation expense related to the 2020 Incentive Award Plan and the 2020 Employee Stock Purchase Plan. |
(c) |
Represents adjustments to the estimated fair value of our contingent consideration liabilities related to our acquisitions for the applicable periods. |
(d) |
Represents fees and costs associated with activities related to our acquisitions and restructuring activities including professional fees, due diligence, and integration activities. |
(e) |
Represents additions to reflect our proportional share of Adjusted EBITDA related to our equity method investments and reductions to remove the Adjusted EBITDA related to the minority ownership percentage of the entities that we fully consolidate in our financial statements. |
(f) |
Represents fees and costs associated with various internal reorganization activities among our consolidated entities. |
(g) |
Represents legal settlements, reserves, and expenses that are unusual or infrequent costs associated with our operating activities. |
(h) |
Represents (i) costs related to implementation of strategies for workplace safety in response to COVID-19, including employee-relief fund, additional sick pay for front-line associates, medical benefit payments for furloughed associates, and personal protective equipment; and (ii) benefits received from government grants for COVID-19 relief. |
(i) |
Represents costs associated with the Take 5 Matter, primarily, professional fees and other related costs. |
|
|
|
|
5
Advantage Solutions Inc.
Reconciliation of Total Debt to Net Debt
(Unaudited)
(in millions) |
December 31, 2022 |
|
|
||
Current portion of long-term debt |
$ |
|
14.0 |
|
|
Long-term debt, net of current portion |
|
|
2,022.8 |
|
|
Less: Debt issuance costs |
|
|
(42.4 |
) |
|
Total Debt |
|
|
2,079.2 |
|
|
Less: Cash and cash equivalents |
|
|
120.7 |
|
|
Total Net Debt |
$ |
|
1,958.5 |
|
|
Contacts:
Kimberly Esterkin
Addo Investor Relations
investorrelations@advantagesolutions.net
(310) 829-5400
6
ADVANTAGE SOLUTIONS INC. Earnings Presentation March 1, 2023
Disclaimer Forward-Looking Statements Certain statements in this presentation may be considered forward-looking statements within the meaning of the federal securities laws, including statements regarding the expected future performance of Advantage's business. Forward-looking statements generally relate to future events or Advantage’s future financial or operating performance. These forward-looking statements generally are identified by the words “may”, “should”, “could”, “expect”, “intend”, “will”, “would”, “estimate”, “anticipate”, “believe”, “predict”, “confident”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Advantage and its management at the time of such statements, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, market-driven wage changes or changes to labor laws or wage or job classification regulations, including minimum wage; the COVID-19 pandemic and the measures taken in response thereto; the availability, acceptance, administration and effectiveness of any COVID-19 vaccine; Advantage’s ability to continue to generate significant operating cash flow; client procurement strategies and consolidation of Advantage’s clients’ industries creating pressure on the nature and pricing of its services; consumer goods manufacturers and retailers reviewing and changing their sales, retail, marketing, and technology programs and relationships; Advantage’s ability to successfully develop and maintain relevant omni-channel services for our clients in an evolving industry and to otherwise adapt to significant technological change; Advantage’s ability to maintain proper and effective internal control over financial reporting in the future; potential and actual harms to Advantage’s business arising from the Take 5 Matter; Advantage’s substantial indebtedness and our ability to refinance at favorable rates; and other risks and uncertainties set forth in the section titled “Risk Factors” in the Annual Report on Form 10-K filed by the Company with the Securities and Exchange Commission (the “SEC”) on March 1, 2023, and in its other filings made from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Advantage assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Non-GAAP Financial Measures and Related Information This presentation includes certain financial measures not presented in accordance with generally accepted accounting principles (“GAAP”), Adjusted EBITDA and Net Debt. These are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Advantage’s financial results. Therefore, the measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP, and should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that Advantage’s presentation of these measures may not be comparable to similarly-titled measures used by other companies. Reconciliations of historical non-GAAP measures to their most directly comparable GAAP counterparts are included below. Advantage believes these non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to Advantage’s financial condition and results of operations. Advantage believes that the use of Adjusted EBITDA and Net Debt provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing Advantage’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. Additionally, other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore Advantage’s non-GAAP measures may not be directly comparable to similarly titled measures of other companies. Adjusted EBITDA means net income (loss) before (i) interest expense, net, (ii) (benefit from) provision for income taxes, (iii) depreciation, (iv) impairment of goodwill and indefinite-lived assets, (v) amortization of intangible assets, (vi) equity based compensation of Karman Topco L.P., (vii) change in fair value of warrant liability, (viii) stock-based compensation expense, (ix) fair value adjustments of contingent consideration related to acquisitions, (x) acquisition-related expenses, (xi) costs associated with COVID-19, net of benefits received, (xii) EBITDA for economic interests in investments, (xiii) restructuring expenses, (xiv) litigation expenses, (xv) Recovery from Take 5, (xvi) costs associated with the Take 5 Matter and (xvii) other adjustments that management believes are helpful in evaluating our operating performance. Net Debt represents the sum of current portion of long-term debt and long-term debt, less cash and cash equivalents and debt issuance costs. With respect to Net Debt, cash and cash equivalents are subtracted from the GAAP measure, total debt, because they could be used to reduce the debt obligations. We present Net Debt because we believe this non-GAAP measure provides useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and to evaluate changes to the Company's capital structure and credit quality assessment. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
2022 Key Messages Record revenues of greater than $4 billion for full year 2022, an increase of 12% year-over-year Adjusted EBITDA of $436 million in line with Company’s updated guidance rage Decline in dollars and margin reflect a continued shift in revenue mix and persistent cost pressures Continuing to work with clients to implement price increases Overall macroeconomic conditions causing ongoing challenges for manufacturers, retailers, and service providers Slower-than-anticipated improvement in labor market Persistent wage inflation, though rate of increase has started to show signs of moderation Capital allocation priorities remain deleveraging the Company’s balance sheet
Note: Please see the appendix for a reconciliation of non-GAAP financial measures to most directly comparable GAAP measures. Totals may not add due to rounding. Total Advantage Sales Segment Marketing Segment Revenues Adjusted EBITDA Quarterly Financial Results $ in millions. $ in millions. % margin % margin % margin
HEALTHY Revenue TRENDS ACROSS SEGMENTS IN Q4 In-Store sampling and Demonstration Event Count +26% YoY Sales Segment Marketing Segment Strong growth in retail merchandising with continued mix shift away from headquarter work Improvement in foodservice (no longer lapping customer loss) and international with headwinds in digital commerce In-store sampling and demonstration continuing to rebound with event count up ~26% year-over-year, reaching approximately 70% of Q4 2019 levels Strength in private label services offsetting digital marketing headwinds
2023 outlook FY2023 Adjusted EBITDA guidance in the range of $400 million to $420 million prior to adjustments related to any acquisitions and divestitures Decline from FY2022 performance, reflecting: Continued inflationary cost pressures at “higher-than-normal” rates Slow improvements in labor availability Macro industry headwinds Sales brokerage mix-shift towards retail work Expecting in-store sampling and demonstration services to continue showing strong recovery trajectory Anticipating improvement in free cash flow conversion due to one-time items in FY2022; selectively evaluating strategic alternatives including divestitures that do not align with our main focus area
Total Debt of $2.1 billion(1) Leverage at around 4.5x net debt(1) to LTM December Adjusted EBITDA No meaningful maturities for the next 4+ years Debt Capitalization: Equity capitalization as of December 31, 2022: 319,690,300 Class A Common shares outstanding 1,610,014 Treasury shares outstanding 18,578,321 Warrants with a $11.50 exercise price per share 15,949,824 RSUs and PSUs(4) 2,115,664 Options Capitalization Summary Net debt is a non-GAAP financial measure and includes Other Debt of approximately $6M. For a reconciliation of net debt to total debt, the most directly comparable GAAP counterpart, please see the appendix attached hereto. First Lien Term Loan rate subject to 0.75% LIBOR floor. See First Lien Credit Agreement, dated October 28, 2020 and First Lien Amendment dated October 28, 2021 for additional information. First Lien Term Loan that amortizes at 1% per annum, paid quarterly. Illustratively showing full $1,299 million obligation in 2027E maturity, including $500 million of borrowing capacity of Revolving Credit Facility. PSUs represent the number of underlying shares that would be issued at Target performance levels. Maturity Rate Outstanding First Lien Term Loan 2027 L+4.50%(2) 1,299 Senior Secured Notes 2028 6.50% 775 Total Funded Debt $2,074 Other Debt 6 Less: Cash and Cash Equivalents (121) Total Net Debt1 $1,959 1L Term Loan Sr. Secured Notes (3) $1,799
Non-GAAP Reconciliation
Three Months Ended Consolidated March 31, June 30, September 30, December 31, 2022 2022 2022 2022 Total Company (in thousands) Net income (loss) $ 17,534 $ 3,676 $ 23,227 $ (1,421,729) Add: Interest expense, net 11,883 28,188 23,557 40,831 Provision for (benefit from) income taxes 9,049 1,316 1,158 (156,860) Depreciation and amortization 57,768 58,444 57,785 59,078 Impairment of goodwill and indefinite-lived assets — — — 1,572,523 Equity based compensation of Topco(1) (2,795) (3,519) (828) 208 Change in fair value of warrant liability (15,442) (4,914) (1,100) 220 Stock based compensation expense(2) 7,771 14,961 7,174 9,919 Fair value adjustments related to contingent consideration related to acquisitions(3) 2,134 3,654 (340) (674) Acquisition-related expenses(4) 9,585 5,998 4,260 4,059 EBITDA for economic interests in investments(5) (4,052) (1,020) (2,474) (5,342) Restructuring expenses(6) 643 253 3,562 1,636 Litigation expenses(7) — (800) — 6,157 Costs associated with COVID-19, net of benefits received(8) 1,574 1,362 2,009 2,263 Costs associated with the Take 5 Matter(9) 1,087 723 278 377 Adjusted EBITDA $ 96,739 $ 108,322 $ 118,268 $ 112,666 Three Months Ended March 31, June 30, September 30, December 31, 2022 2022 2022 2022 (in thousands) Numerator - Revenues $ 914,808 $ 981,076 $ 1,051,095 $ 1,102,763 Denominator - Adjusted EBITDA $ 96,739 $ 108,322 $ 118,268 $ 112,666 Adjusted EBITDA 10.6% 11.0% 11.3% 10.2% Non-GAAP Reconciliation (1/4)
Non-GAAP Reconciliation (2/4) Three Months Ended March 31, June 30, September 30, December 31, 2022 2022 2022 2022 Sales Segment (in thousands) Operating income (loss) $ 18,973 $ 15,177 $ 31,765 $ (1,389,107) Add: Depreciation and amortization 40,969 40,543 39,798 40,075 Impairment of goodwill and indefinite-lived assets — — — 1,421,719 Equity based compensation of Topco(1) (1,652) (2,032) (320) 283 Stock based compensation expense(2) 4,758 9,171 4,080 6,016 Fair value adjustments related to contingent consideration related to acquisitions(3) 803 6,090 (1,901) (4,442) Acquisition-related expenses(4) 7,314 3,540 2,880 808 EBITDA for economic interests in investments(5) (4,207) (1,155) (2,656) (5,351) Restructuring expenses(6) 819 340 2,360 1,307 Litigation expense(7) — (100) — 6,157 Costs associated with COVID-19, net of benefits received(8) 456 179 166 611 Sales Segment Adjusted EBITDA $ 68,233 $ 71,753 $ 76,172 $ 78,076 Three Months Ended March 31, June 30, September 30, December 31, 2022 2022 2022 2022 Marketing Segment (in thousands) Operating income (loss) $ 4,051 $ 13,089 $ 15,077 $ (148,431) Add: Depreciation and amortization 16,799 17,901 17,987 19,003 Impairment of goodwill and indefinite-lived assets — — — 150,804 Equity based compensation of Topco(1) (1,143) (1,487) (508) (75) Stock based compensation expense(2) 3,013 5,790 3,094 3,903 Fair value adjustments related to contingent consideration related to acquisitions(3) 1,331 (2,436) 1,561 3,768 Acquisition-related expenses(4) 2,271 2,458 1,380 3,251 EBITDA for economic interests in investments(5) 155 135 182 9 Restructuring expenses(6) (176) (87) 1,202 329 Litigation expenses(7) — (700) — — Costs associated with COVID-19, net of benefits received(8) 1,118 1,183 1,843 1,652 Costs associated with the Take 5 Matter(9) 1,087 723 278 377 Marketing Segment Adjusted EBITDA $ 28,506 $ 36,569 $ 42,096 $ 34,590
Non-GAAP Reconciliation (3/4) (in millions) December 31, 2022 Current portion of long-term debt $ 14.0 Long-term debt, net of current portion 2,022.8 Less: Debt issuance costs (42.4) Total Debt 2,079.2 Less: Cash and cash equivalents 120.7 Total Net Debt $ 1,958.5
Non-GAAP Reconciliation (4/4) Note: Numerical figures included in this slide have been subject to rounding adjustments Represents expenses related to (i) equity-based compensation expense associated with grants of Common Series D Units of Karman Topco L.P. (“Topco”) made to one of the equityholders of Topco and (ii) equity-based compensation expense associated with the Common Series C Units of Topco. Represents non-cash compensation expense related to the 2020 Incentive Award Plan and the 2020 Employee Stock Purchase Plan. Represents adjustments to the estimated fair value of our contingent consideration liabilities related to our acquisitions for the applicable periods. Represents fees and costs associated with activities related to our acquisitions and restructuring activities including professional fees, due diligence, and integration activities. Represents additions to reflect our proportional share of Adjusted EBITDA related to our equity method investments and reductions to remove the Adjusted EBITDA related to the minority ownership percentage of the entities that we fully consolidate in our financial statements. Represents fees and costs associated with various internal reorganization activities among our consolidated entities. Represents legal settlements, reserves, and expenses that are unusual or infrequent costs associated with our operating activities. Represents (a) costs related to implementation of strategies for workplace safety in response to COVID-19, including employee-relief fund, additional sick pay for front-line associates, medical benefit payments for furloughed associates, and personal protective equipment and (b) benefits received from government grants for COVID-19 relief. Represents costs associated with the Take 5 Matter, primarily, professional fees and other related costs.
Thank You