UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-40993
Claros Mortgage Trust, Inc.
(Exact Name of Registrant as Specified in its Charter)
Maryland |
47-4074900 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer |
c/o Mack Real Estate Credit Strategies, L.P. |
|
60 Columbus Circle, 20th Floor, New York, NY |
10023 |
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (212) 484-0050
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, $0.01 par value per share |
|
CMTG |
|
New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☒ |
|
Accelerated filer |
|
☐ |
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 2, 2023, the registrant had 138,376,144 shares of common stock, $0.01 par value per share, outstanding.
Table of Contents
|
|
Page |
PART I. |
3 |
|
Item 1. |
3 |
|
|
3 |
|
|
4 |
|
|
5 |
|
|
6 |
|
|
8 |
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
29 |
Item 3. |
47 |
|
Item 4. |
50 |
|
PART II. |
|
|
Item 1. |
51 |
|
Item 1A. |
51 |
|
Item 2. |
51 |
|
Item 3. |
51 |
|
Item 4. |
51 |
|
Item 5. |
51 |
|
Item 6. |
52 |
|
54 |
2
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Claros Mortgage Trust, Inc.
Consolidated Balance Sheets
(unaudited, in thousands, except share data)
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
426,503 |
|
|
$ |
306,456 |
|
Restricted cash |
|
|
39,598 |
|
|
|
41,703 |
|
Loan principal payments held by servicer |
|
|
912 |
|
|
|
- |
|
Loans receivable held-for-investment |
|
|
7,610,620 |
|
|
|
7,489,074 |
|
Less: current expected credit loss reserve |
|
|
(127,626 |
) |
|
|
(128,647 |
) |
Loans receivable held-for-investment, net |
|
|
7,482,994 |
|
|
|
7,360,427 |
|
Equity method investment |
|
|
43,443 |
|
|
|
41,880 |
|
Real estate owned, net |
|
|
399,807 |
|
|
|
401,189 |
|
Other assets |
|
|
91,163 |
|
|
|
89,858 |
|
Total assets |
|
$ |
8,484,420 |
|
|
$ |
8,241,513 |
|
|
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
|
||
Repurchase agreements |
|
$ |
4,112,004 |
|
|
$ |
3,966,859 |
|
Term participation facility |
|
|
340,154 |
|
|
|
257,531 |
|
Loan participations sold, net |
|
|
263,940 |
|
|
|
263,798 |
|
Notes payable, net |
|
|
176,710 |
|
|
|
149,521 |
|
Secured term loan, net |
|
|
736,190 |
|
|
|
736,853 |
|
Debt related to real estate owned, net |
|
|
289,520 |
|
|
|
289,389 |
|
Other liabilities |
|
|
58,130 |
|
|
|
59,223 |
|
Dividends payable |
|
|
52,404 |
|
|
|
52,001 |
|
Management fee payable - affiliate |
|
|
9,656 |
|
|
|
9,867 |
|
Incentive fee payable - affiliate |
|
|
1,558 |
|
|
|
- |
|
Total liabilities |
|
|
6,040,266 |
|
|
|
5,785,042 |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||
Equity |
|
|
|
|
|
|
||
Common stock, $0.01 par value, 500,000,000 shares authorized, 140,055,714 shares |
|
|
1,400 |
|
|
|
1,400 |
|
Additional paid-in capital |
|
|
2,715,725 |
|
|
|
2,712,316 |
|
Accumulated deficit |
|
|
(272,971 |
) |
|
|
(257,245 |
) |
Total equity |
|
|
2,444,154 |
|
|
|
2,456,471 |
|
Total liabilities and equity |
|
$ |
8,484,420 |
|
|
$ |
8,241,513 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Claros Mortgage Trust, Inc.
Consolidated Statements of Operations
(unaudited, in thousands, except share and per share data)
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Revenue |
|
|
|
|
|
|
||
Interest and related income |
|
$ |
164,166 |
|
|
$ |
90,694 |
|
Less: interest and related expense |
|
|
106,027 |
|
|
|
39,580 |
|
Net interest income |
|
|
58,139 |
|
|
|
51,114 |
|
Revenue from real estate owned |
|
|
10,963 |
|
|
|
6,813 |
|
Total revenue |
|
|
69,102 |
|
|
|
57,927 |
|
|
|
|
|
|
|
|
||
Expenses |
|
|
|
|
|
|
||
Management fees - affiliate |
|
|
9,656 |
|
|
|
9,807 |
|
Incentive fees - affiliate |
|
|
1,558 |
|
|
|
- |
|
General and administrative expenses |
|
|
4,923 |
|
|
|
4,343 |
|
Stock-based compensation expense |
|
|
3,366 |
|
|
|
- |
|
Real estate owned: |
|
|
|
|
|
|
||
Operating expenses |
|
|
10,000 |
|
|
|
7,780 |
|
Interest expense |
|
|
5,444 |
|
|
|
2,584 |
|
Depreciation |
|
|
2,058 |
|
|
|
1,940 |
|
Total expenses |
|
|
37,005 |
|
|
|
26,454 |
|
|
|
|
|
|
|
|
||
Proceeds from interest rate cap |
|
|
1,183 |
|
|
|
- |
|
Unrealized loss on interest rate cap |
|
|
(1,404 |
) |
|
|
- |
|
Income from equity method investment |
|
|
1,563 |
|
|
|
- |
|
Reversal of (provision for) current expected credit loss reserve |
|
|
3,239 |
|
|
|
(2,102 |
) |
|
|
|
|
|
|
|
||
Net income |
|
|
36,678 |
|
|
|
29,371 |
|
Net loss attributable to non-controlling interests |
|
|
- |
|
|
|
(41 |
) |
Net income attributable to common stock |
|
$ |
36,678 |
|
|
$ |
29,412 |
|
|
|
|
|
|
|
|
||
Net income per share of common stock: |
|
|
|
|
|
|
||
Basic and diluted |
|
$ |
0.26 |
|
|
$ |
0.21 |
|
Weighted-average shares of common stock outstanding: |
|
|
|
|
|
|
||
Basic and diluted |
|
|
138,385,810 |
|
|
|
139,712,501 |
|
The accompanying notes are an integral part of these consolidated financial statements.
4
Claros Mortgage Trust, Inc.
Consolidated Statements of Changes in Equity
(unaudited, in thousands, except share data)
|
|
Common Stock |
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Shares |
|
|
Par Value |
|
|
Repurchased Shares |
|
|
Paid-In Capital |
|
|
Accumulated Deficit |
|
|
Total Equity |
|
|
|
|
|||||||
Balance at December 31, 2022 |
|
|
140,055,714 |
|
|
$ |
1,400 |
|
|
|
(1,679,570 |
) |
|
$ |
2,712,316 |
|
|
$ |
(257,245 |
) |
|
$ |
2,456,471 |
|
|
|
|
|
Stock-based compensation expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,409 |
|
|
|
- |
|
|
|
3,409 |
|
|
|
|
|
Dividends declared |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(52,404 |
) |
|
|
(52,404 |
) |
|
|
|
|
Net income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
36,678 |
|
|
|
36,678 |
|
|
|
|
|
Balance at March 31, 2023 |
|
|
140,055,714 |
|
|
$ |
1,400 |
|
|
|
(1,679,570 |
) |
|
$ |
2,715,725 |
|
|
$ |
(272,971 |
) |
|
$ |
2,444,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Common Stock |
|
|
|
|
|
Additional |
|
|
|
|
|
Non- |
|
|
|
|
||||||||||
|
|
Shares |
|
|
Par Value |
|
|
Repurchased Shares |
|
|
Paid-In Capital |
|
|
Accumulated Deficit |
|
|
controlling Interests |
|
|
Total Equity |
|
|||||||
Balance at December 31, 2021 |
|
|
140,055,714 |
|
|
$ |
1,400 |
|
|
|
(215,626 |
) |
|
$ |
2,726,190 |
|
|
$ |
(160,959 |
) |
|
$ |
37,636 |
|
|
$ |
2,604,267 |
|
Repurchased Shares |
|
|
- |
|
|
|
- |
|
|
|
(186,289 |
) |
|
|
(3,179 |
) |
|
|
- |
|
|
|
- |
|
|
|
(3,179 |
) |
Contributions from non-controlling interests |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
539 |
|
|
|
539 |
|
Offering costs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(30 |
) |
|
|
- |
|
|
|
- |
|
|
|
(30 |
) |
Dividends declared |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(51,672 |
) |
|
|
- |
|
|
|
(51,672 |
) |
Net income (loss) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
29,412 |
|
|
|
(41 |
) |
|
|
29,371 |
|
Balance at March 31, 2022 |
|
|
140,055,714 |
|
|
$ |
1,400 |
|
|
|
(401,915 |
) |
|
$ |
2,722,981 |
|
|
$ |
(183,219 |
) |
|
$ |
38,134 |
|
|
$ |
2,579,296 |
|
The accompanying notes are an integral part of these consolidated financial statements.
5
Claros Mortgage Trust, Inc.
Consolidated Statements of Cash Flows
(unaudited, in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
36,678 |
|
|
$ |
29,371 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Accretion of origination fees on loans receivable |
|
|
(5,247 |
) |
|
|
(4,304 |
) |
Accretion of origination fees on interests in loans receivable |
|
|
- |
|
|
|
(204 |
) |
Amortization of deferred financing costs |
|
|
5,967 |
|
|
|
4,632 |
|
Non-cash stock-based compensation expense |
|
|
3,409 |
|
|
|
- |
|
Depreciation on real estate owned |
|
|
2,058 |
|
|
|
1,940 |
|
Unrealized loss on interest rate cap |
|
|
1,404 |
|
|
|
- |
|
Income from equity method investment |
|
|
(1,563 |
) |
|
|
- |
|
Non-cash advances on loans receivable in lieu of interest |
|
|
(22,376 |
) |
|
|
(13,507 |
) |
Non-cash advances on interests in loans receivable in lieu of interest |
|
|
- |
|
|
|
(2,427 |
) |
Non-cash advances on secured financings in lieu of interest |
|
|
478 |
|
|
|
- |
|
Repayment of non-cash advances on loans receivable in lieu of interest |
|
|
2,114 |
|
|
|
10,745 |
|
Repayment of non-cash advances on interests in loans receivable in lieu of interest |
|
|
- |
|
|
|
1,834 |
|
(Reversal of) provision for current expected credit loss reserve |
|
|
(3,239 |
) |
|
|
2,102 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Other assets |
|
|
(2,648 |
) |
|
|
(8,170 |
) |
Other liabilities |
|
|
1,125 |
|
|
|
784 |
|
Management fee payable - affiliate |
|
|
(211 |
) |
|
|
(176 |
) |
Incentive fee payable - affiliate |
|
|
1,558 |
|
|
|
- |
|
Net cash provided by operating activities |
|
|
19,507 |
|
|
|
22,620 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Loan originations, acquisitions and advances, net of fees |
|
|
(305,658 |
) |
|
|
(782,806 |
) |
Advances of interests in loans receivable |
|
|
- |
|
|
|
(14,653 |
) |
Repayments of loans receivable |
|
|
207,761 |
|
|
|
302,437 |
|
Repayments of interests in loans receivable |
|
|
- |
|
|
|
23,971 |
|
Extension and exit fees received from loans receivable |
|
|
948 |
|
|
|
1,095 |
|
Extension and exit fees received from interests in loans receivable |
|
|
- |
|
|
|
65 |
|
Reserves and deposits held for loans receivable |
|
|
- |
|
|
|
13,303 |
|
Capital expenditures on real estate owned |
|
|
(676 |
) |
|
|
- |
|
Net cash used in investing activities |
|
|
(97,625 |
) |
|
|
(456,588 |
) |
The accompanying notes are an integral part of these consolidated financial statements.
6
Claros Mortgage Trust, Inc.
Consolidated Statements of Cash Flows
(unaudited, in thousands)
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Repurchase of common stock |
|
|
- |
|
|
|
(3,179 |
) |
Contributions from non-controlling interests |
|
|
- |
|
|
|
539 |
|
Offering costs |
|
|
- |
|
|
|
(300 |
) |
Dividends paid |
|
|
(52,001 |
) |
|
|
(51,741 |
) |
Proceeds from secured financings |
|
|
603,173 |
|
|
|
999,441 |
|
Payment of deferred financing costs |
|
|
(4,215 |
) |
|
|
(4,928 |
) |
Repayments of secured financings |
|
|
(348,990 |
) |
|
|
(370,953 |
) |
Repayments of secured term loan |
|
|
(1,907 |
) |
|
|
(1,907 |
) |
Net cash provided by financing activities |
|
|
196,060 |
|
|
|
566,972 |
|
Net increase in cash, cash equivalents and restricted cash |
|
|
117,942 |
|
|
|
133,004 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
348,159 |
|
|
|
334,136 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
466,101 |
|
|
$ |
467,140 |
|
|
|
|
|
|
|
|
||
Cash and cash equivalents, end of period |
|
$ |
426,503 |
|
|
$ |
444,001 |
|
Restricted cash, end of period |
|
|
39,598 |
|
|
|
23,139 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
466,101 |
|
|
$ |
467,140 |
|
|
|
|
|
|
|
|
||
Supplemental disclosure of cash flow information: |
|
|
|
|
|
|
||
Cash paid for interest |
|
$ |
102,755 |
|
|
$ |
36,167 |
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
|
|
|
|
||
Dividends accrued |
|
$ |
52,404 |
|
|
$ |
51,672 |
|
Loan principal payments held by servicer |
|
$ |
912 |
|
|
$ |
9,999 |
|
Accrued deferred financing costs |
|
$ |
3,750 |
|
|
$ |
6,250 |
|
The accompanying notes are an integral part of these consolidated financial statements.
7
Claros Mortgage Trust, Inc.
Notes to Consolidated Financial Statements
(unaudited)
Note 1. Organization
Claros Mortgage Trust, Inc. (referred to throughout this report as the “Company,” “we”, “us” and “our”) is a Maryland Corporation formed on April 29, 2015 for the purpose of creating a diversified portfolio of income-producing loans collateralized by institutional quality commercial real estate. We commenced operations on August 25, 2015 (“Commencement of Operations”) and generally conduct our business through wholly-owned subsidiaries. Unless the context requires otherwise, any references to the Company refers to the Company and its consolidated subsidiaries. The Company is traded on the New York Stock Exchange, or NYSE, under the symbol “CMTG”.
We elected and intend to maintain our qualification to be taxed as a real estate investment trust (“REIT”) under the requirements of the Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"), for U.S. federal income tax purposes. As such, we generally are not subject to U.S. federal income tax on that portion of our income that we distribute to stockholders. See Note 13 – Income Taxes regarding taxes applicable to the Company.
We are externally managed by Claros REIT Management LP (the “Manager”), our affiliate, through a management agreement (the "Management Agreement") pursuant to which the Manager provides a management team and other professionals who are responsible for implementing our business strategy, subject to the supervision of our board of directors (the "Board"). In exchange for its services, the Manager is entitled to management fees and incentive fees. See Note 11 – Related Party Transactions regarding the Management Agreement.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
These unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the Securities and Exchange Commission. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair statement of our financial position, results of operations and cash flows have been included. Our results of operations for the three months ended March 31, 2023 are not necessarily indicative of the results to be expected for the full year or any other future period.
We consolidate all entities that are controlled either through majority ownership or voting rights. We also identify entities for which control is achieved through means other than through voting rights (a variable interest entity or "VIE") using the analysis as set forth in Accounting Standards Codification ("ASC") 810, Consolidation of Variable Interest Entities, and determine when and which variable interest holder, if any, should consolidate the VIE. We have no consolidated variable interest entities as of March 31, 2023 and December 31, 2022. All significant intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. Estimates that are particularly susceptible to our judgment include, but are not limited to, the adequacy of current expected credit loss reserve and impairment of certain assets.
Risks and Uncertainties
In the normal course of business, we primarily encounter two significant types of economic risk: credit and market. Credit risk is the risk of default on our loans receivable that results from a borrower's or counterparty's inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the loans receivable due to changes in interest rates, spreads or other market factors, including risks that impact the value of the collateral underlying our loans. We believe that the carrying values of our
8
loans receivable are reasonable taking into consideration these risks along with estimated financings, collateral values and other information.
Current Expected Credit Losses
The current expected credit loss (“CECL”) reserve required under ASU 2016-13 “Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments (Topic 326)” (“ASU 2016-13”), reflects our current estimate of potential credit losses related to our loan portfolio. Changes to the CECL reserve are recognized through a provision for or reversal of current expected credit loss reserve on our consolidated statements of operations. ASU 2016-13 specifies the reserve should be based on relevant information about past events, including historical loss experience, current portfolio, market conditions and reasonable and supportable macroeconomic forecasts for the duration of each loan.
General CECL Reserve
Our loans are typically collateralized by real estate, or in the case of mezzanine loans, by an equity interest in an entity that owns real estate. We consider key credit quality indicators in underwriting loans and estimating credit losses, including, but not limited to: the capitalization of borrowers and sponsors; the expertise of the borrowers and sponsors in a particular real estate sector and geographic market; collateral type; geographic region; use and occupancy of the property; property market value; loan-to-value (“LTV”) ratio; loan amount and lien position; our risk rating for the same and similar loans; and prior experience with the borrower and sponsor. This information is used to assess the financial and operating capability, experience and profitability of the borrower/sponsor. Ultimate repayment of our loans is sensitive to interest rate changes, general economic conditions, liquidity, LTV ratio, existence of a liquid investment sales market for commercial properties, and availability of replacement financing.
We regularly evaluate on a loan-by-loan basis, the extent and impact of any credit deterioration associated with the performance and/or value of the underlying collateral property, the financial and operating capability of the borrower/sponsor, the financial strength of loan guarantors, if any, and the overall economic environment, real estate sector, and geographic sub-market in which the borrower operates, at least quarterly. Such analyses are completed and reviewed by asset management personnel and evaluated by senior management, utilizing various data sources, including, to the extent available (i) periodic financial data such as property occupancy, tenant profile, rental rates, operating expenses, the borrower’s exit plan, and capitalization and discount rates, (ii) site inspections, (iii) sales and financing comparables, (iv) current credit spreads for refinancing and (v) other market data.
We arrive at our general CECL reserve using the Weighted Average Remaining Maturity, or WARM method, which is an acceptable loss-rate method for estimating CECL reserves by the Financial Accounting Standards Board ("FASB"). The application of the WARM method to estimate a general CECL reserve requires judgment, including the appropriate historical loan loss reference data, the expected timing and amount of future loan fundings and repayments, the current credit quality of our portfolio, and our expectations of performance and market conditions over the relevant time period.
The WARM method requires us to reference historical loan loss data from a comparable data set and apply such loss rate to each of our loans over their expected remaining term, taking into consideration expected economic conditions over the forecasted timeframe. Our general CECL reserve reflects our forecast of the current and future macroeconomic conditions that may impact the performance of the commercial real estate assets securing our loans and the borrower's ultimate ability to repay. These estimates include unemployment rates, price indices for commercial properties, and market liquidity, all of which may influence the likelihood and magnitude of potential credit losses for our loans during their anticipated term. Additionally, further adjustments may be made based upon loan positions senior to ours, the risk rating of a loan, whether a loan is a construction loan, or the economic conditions specific to the property type of a loan's underlying collateral.
To estimate an annual historical loss rate, we obtained historical loss rate data for loans most comparable to our loan portfolio from a commercial mortgage-backed securities database licensed by a third party, Trepp, LLC, which contains historical loss rates from January 1, 1999 through March 31, 2023.
When evaluating the current and future macroeconomic environment, we consider the aforementioned macroeconomic factors. Historical data for each metric is compared to historical commercial real estate loan losses in order to determine the relationship between the two variables. We use projections of each macroeconomic factor, obtained from a third party, to approximate the impact the macroeconomic outlook may have on our loss rate. Selections of these economic forecasts require judgement about future events that, while based on the information available to us as of the balance sheet date, are ultimately unknowable with certainty, and the actual economic conditions could vary significantly from the estimates we made. Following a reasonable and supportable forecast period, we use a straight-line method of reverting to the historical loss rate. Additionally, we assess the obligation to extend credit through our unfunded loan commitments over each loan’s contractual period, adjusted for projected fundings from interest reserves if applicable,
9
which is considered in the estimate of the general CECL reserve. For both the funded and unfunded portions of our loans, we consider our internal risk rating of each loan as the primary credit quality indicator underlying our assessment.
We evaluate the credit quality of each of our loans receivable on an individual basis and assign a risk rating at least quarterly. We have developed a loan grading system for all of our outstanding loans receivable that are collateralized directly or indirectly by real estate. Grading criteria include as-is or as-stabilized debt yield, term of loan, property type, property or collateral location, loan type and other more subjective variables that include as-is or as-stabilized collateral value, market conditions, industry conditions and sponsor’s financial stability. We utilize the grading system to determine each loan’s risk of loss and to provide a determination as to whether an individual loan is impaired and whether a specific CECL reserve is necessary. Based on a 5-point scale, the loans are graded “1” through “5,” from less risk to greater risk, which gradings are defined as follows:
Specific CECL Reserve
In certain circumstances we may determine that a loan is no longer suited for the WARM method due to its unique risk characteristics, where we have deemed the borrower/sponsor to be experiencing financial difficulty and the repayment of the loan’s principal is collateral-dependent. We may instead elect to employ different methods to estimate loan losses that also conform to ASU 2016-13 and related guidance. For such loan we would separately measure the specific reserve for each loan by using the fair value of the loan's collateral. If the fair value of the collateral is less than the carrying value of the loan, an asset-specific reserve is created as a component of our overall current expected credit loss reserve. Specific reserves are equal to the excess of a loan’s carrying value to the fair value of the collateral, less estimated costs to sell, if recovery of our investment is expected from the sale of the collateral.
If we have determined that a loan or a portion of a loan is uncollectible, we will write off such portion of the loan through an adjustment to our current expected credit loss reserve. Significant judgment is required in determining impairment and in estimating the resulting credit loss reserve, and actual losses, if any, could materially differ from those estimates.
For additional information on our General and Specific CECL Reserve please refer to Note 3—"Loans Portfolio—Current Expected Credit Losses”.
Real Estate Owned (and Related Debt)
We may assume legal title or physical possession of the underlying collateral of a defaulted loan through foreclosure. If we intend to hold, operate or develop the property for a period of at least 12 months, the asset is classified as real estate owned, net. If we intend to market a property for sale in the near subsequent term, the asset is classified as real estate held for sale. Real estate owned is initially recorded at estimated fair value and is subsequently presented net of accumulated depreciation. Depreciation is computed using a straight-line method over estimated useful lives ranging from 5 to 40 years.
Real estate assets are evaluated for indicators of impairment on a quarterly basis. Factors that we may consider in our impairment analysis include, among others: (1) significant underperformance relative to historical or anticipated operating results; (2) significant negative industry or economic trends; (3) costs necessary to extend the life or improve the real estate asset; (4) significant increase in competition; and (5) ability to hold and dispose of the real estate asset in the ordinary course of business. A real estate asset is considered impaired when the sum of estimated future undiscounted cash flows expected to be generated by the real estate asset over the estimated remaining holding period is less than the carrying amount of such real estate asset. Cash flows include operating cash flows and anticipated capital proceeds generated by the real estate asset. If the sum of such estimated cash flows is less than the carrying amount of the real estate asset, an impairment charge is recorded equal to the excess of the carrying value of the real estate asset over the fair value. When determining the fair value of a real estate asset, we make certain assumptions including, but not limited to, consideration of projected operating cash flows, comparable selling prices and projected cash flows from the eventual disposition of the real estate asset based upon our estimate of a capitalization rate and discount rate. There were no impairments of our real estate assets as of March 31, 2023.
Debt assumed in an acquisition/foreclosure of real estate is recorded at its estimated fair value at the time of the acquisition and is subsequently presented net of unamortized deferred financing costs. Debt related to real estate owned is non-recourse to us.
10
Equity Method Investment
We account for our investments in entities in which we have the ability to significantly influence, but do not have a controlling interest, by using the equity method of accounting. Under the equity method for which we have not elected a fair value option, the investment, originally recorded at cost, is adjusted to recognize our share of earnings or losses as they occur and for additional contributions made or distributions received. We look at the nature of the cash distributions received to determine the proper character of cash flow distributions on the accompanying consolidated statement of cash flows as either returns on investment, which would be included in operating activities, or returns of investment, which would be included in investing activities.
At each reporting period we assess whether there are any indicators of other than temporary impairment of our equity investments. There were no other than temporary impairments of our equity method investment as of March 31, 2023.
Derivative Financial Instruments
In the normal course of business, we are exposed to the effect of interest rate changes and may undertake a strategy to limit these risks through the use of derivatives. We may use derivatives primarily to reduce the impact that increases in interest rates will have on our floating rate liabilities, which may consist of interest rate swaps, interest rate caps, collars, and floors.
We recognize derivatives on our consolidated balance sheets at fair value within other assets. To determine the fair value of derivative instruments, we use a variety of methods and assumptions that are based on market conditions as of the balance sheet date, such as discounted cash flows and option-pricing models.
We have not designated any derivatives as hedges to qualify for hedge accounting for financial reporting purposes and fluctuations in the fair value of derivatives have been recognized as unrealized gain or loss on interest rate cap in our accompanying consolidated statements of operations. Payments received from our counterparties in connection with our derivative are recognized on our consolidated statements of operations as proceeds from interest rate cap.
Revenue Recognition
Interest income from loans receivable is recorded on the accrual basis based on the unpaid principal balance and the contractual terms of the loans. Recognition of fees, premiums, discounts and direct costs associated with these loans is deferred until the loan is advanced and is then amortized or accreted into interest income over the term of the loan as an adjustment to yield using the effective interest method based on expected cash flows through the expected recovery period. Income accrual may be suspended for loans when we determine that the payment of income and/or principal is no longer probable. Once income accrual is suspended, any previously recognized interest income deemed uncollectible is reversed against interest income. Factors considered when making this determination include our assessment of the underlying collateral value, delinquency in excess of 90 days, and overall market conditions. While on non-accrual status, based on our estimation as to collectability of principal, loans are either accounted for on a cash basis, where interest income is recognized only upon actual receipt of cash, or on a cost-recovery basis, where all cash receipts reduce a loan's carrying value. If and when a loan is brought back into compliance with its contractual terms, and our Manager has determined that the borrower has demonstrated an ability and willingness to continue to make contractually required payments related to the loan, we resume accrual of interest.
Revenue from real estate owned represents revenue associated with the operations of hotel properties classified as real estate owned. Revenue from the operations of the hotel properties is recognized when guestrooms are occupied, services have been rendered or fees have been earned. Revenues are recorded net of any discounts and sales and other taxes collected from customers. Revenues consist of room sales, food and beverage sales and other hotel revenues.
Recent Accounting Guidance
The FASB issued ASU 2022-02, Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, (“ASU 2022-02”). The standard eliminates the recognition and measurement guidance for troubled debt restructurings (“TDRs”) for creditors that have adopted ASU 2016-13 Financial Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments, ("CECL"). In addition to eliminating the TDR accounting guidance, ASU 2022-02 changes existing disclosure requirements and introduces new disclosures related to certain modifications of instruments with borrowers experiencing financial difficulty. The standard is effective for periods beginning after December 15, 2022, with early adoption permitted. During the second quarter of 2022, we adopted this standard effective January 1, 2022 and the adoption did not have a material impact on our consolidated financial statements.
11
The FASB issued ASU 2019-12, Income Taxes (Topic 740), (“ASU 2019-12”). ASU 2019-12 simplifies the accounting for income taxes by removing certain exceptions to the general principles in Topic 740. ASU 2019-12 also improves the consistent application of, and simplifies, GAAP for other areas of Topic 740 by clarifying and amending existing guidance. The standard is effective for financial statements issued for fiscal years beginning after December 15, 2021, with early adoption permitted. We adopted ASU 2019-12 on January 1, 2022 and the adoption of ASU 2019-12 did not have a material impact on our consolidated financial statements.
Note 3. Loans Portfolio
Loans Receivable
Our loans receivable portfolio as of March 31, 2023 was comprised of the following loans ($ in thousands, except for number of loans):
|
|
Number of |
|
Loan Commitment(1) |
|
|
Unpaid Principal Balance |
|
|
Carrying |
|
|
Weighted Average Spread(3) |
|
|
Weighted Average Interest Rate(4) |
|
|||||
Loans receivable held-for-investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Variable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior loans(5) |
|
71 |
|
$ |
9,134,655 |
|
|
$ |
7,476,142 |
|
|
$ |
7,371,134 |
|
|
|
+ 3.91% |
|
|
|
8.37 |
% |
Subordinate loans |
|
1 |
|
|
30,200 |
|
|
|
29,407 |
|
|
|
29,496 |
|
|
|
+ 12.75% |
|
|
|
17.61 |
% |
|
|
72 |
|
|
9,164,855 |
|
|
|
7,505,549 |
|
|
|
7,400,630 |
|
|
|
+ 3.95% |
|
|
|
8.41 |
% |
Fixed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior loans(5) |
|
2 |
|
$ |
23,813 |
|
|
$ |
23,813 |
|
|
$ |
24,000 |
|
|
N/A |
|
|
|
8.53 |
% |
|
Subordinate loans |
|
2 |
|
|
125,927 |
|
|
|
125,927 |
|
|
|
125,690 |
|
|
N/A |
|
|
|
8.49 |
% |
|
|
|
4 |
|
|
149,740 |
|
|
|
149,740 |
|
|
|
149,690 |
|
|
|
|
|
|
8.50 |
% |
|
Total/Weighted Average |
|
76 |
|
$ |
9,314,595 |
|
|
$ |
7,655,289 |
|
|
$ |
7,550,320 |
|
|
N/A |
|
|
|
8.41 |
% |
|
General CECL reserve |
|
|
|
|
|
|
|
|
|
|
(67,326 |
) |
|
|
|
|
|
|
||||
Loans receivable held-for-investment, net |
|
|
|
|
|
|
|
|
$ |
7,482,994 |
|
|
|
|
|
|
|
Our loans receivable portfolio as of December 31, 2022 was comprised of the following loans ($ in thousands, except for number of loans):
|
|
Number of |
|
Loan Commitment(1) |
|
|
Unpaid Principal Balance |
|
|
Carrying |
|
|
Weighted Average Spread(3) |
|
|
Weighted Average Interest Rate(4) |
|
|||||
Loans receivable held-for-investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Variable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior loans(5) |
|
71 |
|
$ |
9,221,549 |
|
|
$ |
7,327,462 |
|
|
$ |
7,217,564 |
|
|
|
+ 3.92% |
|
|
|
8.05 |
% |
Subordinate loans |
|
2 |
|
|
63,102 |
|
|
|
61,763 |
|
|
|
61,947 |
|
|
|
+ 11.55% |
|
|
|
15.95 |
% |
|
|
73 |
|
|
9,284,651 |
|
|
|
7,389,225 |
|
|
|
7,279,511 |
|
|
|
+ 3.98% |
|
|
|
8.11 |
% |
Fixed: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Senior loans(5) |
|
2 |
|
$ |
23,373 |
|
|
$ |
23,373 |
|
|
$ |
23,595 |
|
|
N/A |
|
|
|
8.50 |
% |
|
Subordinate loans |
|
2 |
|
|
125,927 |
|
|
|
125,927 |
|
|
|
125,668 |
|
|
N/A |
|
|
|
8.49 |
% |
|
|
|
4 |
|
|
149,300 |
|
|
|
149,300 |
|
|
|
149,263 |
|
|
|
|
|
|
8.49 |
% |
|
Total/Weighted Average |
|
77 |
|
$ |
9,433,951 |
|
|
$ |
7,538,525 |
|
|
$ |
7,428,774 |
|
|
|
|
|
|
8.12 |
% |
|
General CECL reserve |
|
|
|
|
|
|
|
|
|
|
(68,347 |
) |
|
|
|
|
|
|
||||
Loans receivable held-for-investment, net |
|
|
|
|
|
|
|
|
|
$ |
7,360,427 |
|
|
|
|
|
|
|
12
Activity relating to the loans receivable portfolio for the three months ended March 31, 2023 ($ in thousands):
|
|
Unpaid Principal Balance |
|
|
Deferred Fees |
|
|
Specific CECL Reserve |
|
|
Carrying Value (1) |
|
||||
Balance at December 31, 2022 |
|
$ |
7,538,525 |
|
|
$ |
(49,451 |
) |
|
$ |
(60,300 |
) |
|
$ |
7,428,774 |
|
Initial funding of new loan originations and acquisitions |
|
|
101,059 |
|
|
|
- |
|
|
|
- |
|
|
|
101,059 |
|
Advances on existing loans |
|
|
204,599 |
|
|
|
- |
|
|
|
- |
|
|
|
204,599 |
|
Non-cash advances in lieu of interest |
|
|
21,893 |
|
|
|
483 |
|
|
|
- |
|
|
|
22,376 |
|
Origination fees, extension fees and exit fees |
|
|
- |
|
|
|
(948 |
) |
|
|
- |
|
|
|
(948 |
) |
Repayments of loans receivable |
|
|
(208,673 |
) |
|
|
- |
|
|
|
- |
|
|
|
(208,673 |
) |
Repayments of non-cash advances in lieu of interest |
|
|
(2,114 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,114 |
) |
Accretion of fees |
|
|
- |
|
|
|
5,247 |
|
|
|
- |
|
|
|
5,247 |
|
Balance at March 31, 2023 |
|
$ |
7,655,289 |
|
|
$ |
(44,669 |
) |
|
$ |
(60,300 |
) |
|
$ |
7,550,320 |
|
General CECL reserve |
|
|
|
|
|
|
|
|
|
|
$ |
(67,326 |
) |
|||
Carrying Value |
|
|
|
|
|
|
|
|
|
|
$ |
7,482,994 |
|
Through CMTG/TT Mortgage REIT LLC ("CMTG/TT"), a previously consolidated joint venture, we held a 51% interest in $78.5 million of subordinate loans secured by land in New York, which had been on non-accrual status since October 2021. During the third quarter of 2022, we directly acquired the senior position of the loan of $73.5 million and converted the whole loan from a land loan into a construction loan to finance the development of a hotel. The borrower simultaneously committed additional equity to the project. Immediately following the conversion of the loan, we own $115.3 million of total loan commitments, of which $78.5 million has been funded and is included in loans receivable held-for-investment on our consolidated balance sheet as of March 31, 2023, as well as 51% of the remaining $78.5 million of subordinate loans held through CMTG/TT which is accounted for under the equity method of accounting on our consolidated financial statements. See Note 4 - Equity Method Investment for further detail. The new loans accrue interest at the new contractual rates.
In the second quarter of 2022, we modified a loan with a borrower who was experiencing financial difficulties, resulting in a decrease in the index rate floor from 1.57% to 1.00% and modified extension requirements. In the first quarter of 2023, we further modified this loan to provide for a maturity extension to April 19, 2023, which was subsequently extended to May 19, 2023. As of March 31, 2023, the loan had an amortized cost basis of $87.8 million and represents approximately 1.2% of total loans receivable held-for-investment, net. The loan is considered in determining the general CECL reserve. As of March 31, 2023, the borrower is current on all contractually obligated payments.
13
Concentration of Risk
The following table presents our loans receivable portfolio by loan type, as well as property type and geographic location of the properties collateralizing these loans as of March 31, 2023 and December 31, 2022 ($ in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||||||||||
Loan Type |
|
Carrying Value (1) |
|
|
Percentage |
|
|
Carrying Value (2) |
|
|
Percentage |
|
||||
Senior loans(3) |
|
$ |
7,395,134 |
|
|
|
98 |
% |
|
$ |
7,241,159 |
|
|
|
97 |
% |
Subordinate loans |
|
|
155,186 |
|
|
|
2 |
% |
|
|
187,615 |
|
|
|
3 |
% |
|
|
$ |
7,550,320 |
|
|
|
100 |
% |
|
$ |
7,428,774 |
|
|
|
100 |
% |
General CECL reserve |
|
$ |
(67,326 |
) |
|
|
|
|
$ |
(68,347 |
) |
|
|
|
||
|
|
$ |
7,482,994 |
|
|
|
|
|
$ |
7,360,427 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property Type |
|
Carrying Value (1) |
|
|
Percentage |
|
|
Carrying Value (2) |
|
|
Percentage |
|
||||
Multifamily |
|
$ |
3,012,443 |
|
|
|
40 |
% |
|
$ |
3,044,892 |
|
|
|
41 |
% |
Hospitality |
|
|
1,565,401 |
|
|
|
21 |
% |
|
|
1,551,946 |
|
|
|
20 |
% |
Office |
|
|
1,104,197 |
|
|
|
15 |
% |
|
|
1,086,018 |
|
|
|
15 |
% |
Mixed-Use (4) |
|
|
612,346 |
|
|
|
8 |
% |
|
|
615,599 |
|
|
|
8 |
% |
Land |
|
|
482,214 |
|
|
|
6 |
% |
|
|
426,645 |
|
|
|
6 |
% |
For Sale Condo |
|
|
424,232 |
|
|
|
6 |
% |
|
|
434,210 |
|
|
|
6 |
% |
Other |
|
|
349,487 |
|
|
|
4 |
% |
|
|
269,464 |
|
|
|
4 |
% |
|
|
$ |
7,550,320 |
|
|
|
100 |
% |
|
$ |
7,428,774 |
|
|
|
100 |
% |
General CECL reserve |
|
$ |
(67,326 |
) |
|
|
|
|
$ |
(68,347 |
) |
|
|
|
||
|
|
$ |
7,482,994 |
|
|
|
|
|
$ |
7,360,427 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Geographic Location |
|
Carrying Value (1) |
|
|
Percentage |
|
|
Carrying Value (2) |
|
|
Percentage |
|
||||
United States |
|
|
|
|
|
|
|
|
|
|
|
|
||||
West |
|
$ |
2,518,728 |
|
|
|
33 |
% |
|
$ |
2,450,710 |
|
|
|
33 |
% |
Northeast |
|
|
2,075,950 |
|
|
|
27 |
% |
|
|
1,999,648 |
|
|
|
27 |
% |
Southeast |
|
|
1,046,378 |
|
|
|
14 |
% |
|
|
1,008,590 |
|
|
|
14 |
% |
Mid Atlantic |
|
|
738,741 |
|
|
|
11 |
% |
|
|
809,908 |
|
|
|
11 |
% |
Southwest |
|
|
698,955 |
|
|
|
9 |
% |
|
|
694,887 |
|
|
|
9 |
% |
Midwest |
|
|
468,068 |
|
|
|
6 |
% |
|
|
461,531 |
|
|
|
6 |
% |
Other |
|
|
3,500 |
|
|
|
0 |
% |
|
|
3,500 |
|
|
|
0 |
% |
|
|
$ |
7,550,320 |
|
|
|
100 |
% |
|
$ |
7,428,774 |
|
|
|
100 |
% |
General CECL reserve |
|
$ |
(67,326 |
) |
|
|
|
|
$ |
(68,347 |
) |
|
|
|
||
|
|
$ |
7,482,994 |
|
|
|
|
|
$ |
7,360,427 |
|
|
|
|
14
Interest Income and Accretion
The following table summarizes our interest and accretion income from loans receivable held-for-investment, from interests in loans receivable held-for-investment, and from interest on cash balances, for the three months ended March 31, 2023 and 2022, respectively ($ in thousands):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Coupon interest |
|
$ |
156,616 |
|
|
$ |
86,186 |
|
Interest on cash, cash equivalents, and other income |
|
|
2,303 |
|
|
|
- |
|
Accretion of fees |
|
|
5,247 |
|
|
|
4,508 |
|
Total interest and related income(1) |
|
$ |
164,166 |
|
|
$ |
90,694 |
|
Loan Risk Ratings
As further described in Note 2 – Summary of Significant Accounting Policies, we evaluate the credit quality of our loan portfolio on a quarterly basis. In conjunction with our quarterly loan portfolio review, we assess the risk factors of each loan and assign a risk rating based on several factors. Factors considered in the assessment include, but are not limited to, current loan-to-value, debt yield, structure, cash flow volatility, exit plan, current market environment and sponsorship level. Loans are rated “1” (less risk) through “5” (greater risk), which ratings are defined in Note 2 – Summary of Significant Accounting Policies.
The following tables allocate the principal balance and carrying value of the loans receivable based on our internal risk ratings as of March 31, 2023 and December 31, 2022 ($ in thousands):
December 31, 2022 |
||||||||||||
Risk Rating |
|
Number of Loans |
|
Unpaid Principal Balance |
|
|
Carrying Value (1) |
|
|
% of Total of Carrying Value |
||
1 |
|
- |
|
$ |
- |
|
|
$ |
- |
|
|
0% |
2 |
|
1 |
|
|
927 |
|
|
|
913 |
|
|
0% |
3 |
|
63 |
|
|
6,181,207 |
|
|
|
6,136,300 |
|
|
83% |
4 |
|
10 |
|
|
1,005,345 |
|
|
|
1,001,235 |
|
|
13% |
5 |
|
3 |
|
|
351,046 |
|
|
|
290,326 |
|
|
4% |
|
|
77 |
|
$ |
7,538,525 |
|
|
$ |
7,428,774 |
|
|
100% |
General CECL reserve |
|
|
|
|
(68,347 |
) |
|
|
||||
|
|
|
|
|
|
|
$ |
7,360,427 |
|
|
|
As of March 31, 2023 and December 31, 2022, the average risk rating of our portfolio was 3.2 and 3.2, respectively, weighted by unpaid principal balance.
15
The following table presents the carrying value and significant characteristics of our loans receivable on non-accrual status as of March 31, 2023 ($ in thousands):
The following table presents the carrying value and significant characteristics of our loans receivable on non-accrual status as of December 31, 2022 ($ in thousands):
Current Expected Credit Losses
The current expected credit loss reserve required under GAAP reflects our current estimate of potential credit losses related to our loan commitments. See Note 2 for further discussion of our current expected credit loss reserve.
During the three months ended March 31, 2023, we recorded a reversal of current expected credit losses of $3.2 million, resulting in a total current expected credit loss reserve of $143.1 million as of March 31, 2023. The decrease was primarily attributable to seasoning of our loan portfolio and a reduction in our loan portfolio's total commitments.
During the three months ended December 31, 2022, we recorded a specific CECL reserve of $42.0 million in connection with a senior loan with an unpaid principal balance and carrying value prior to any specific CECL reserve of $208.8 million and an initial maturity date of February 1, 2023. The loan is collateralized by a mixed-use building in New York, NY. As of March 31, 2023 and December 31, 2022, this loan is on non-accrual status.
During the three months ended December 31, 2022, we recorded a specific CECL reserve of $18.3 million in connection with a loan with an unpaid principal balance of $138.8 million, a carrying value prior to any specific CECL reserve of $138.3 million and an initial maturity date of August 8, 2024. The loan, which is comprised of a portfolio of uncrossed loans, is collateralized by a portfolio of multifamily properties located in San Francisco, CA. As of March 31, 2023 and December 31, 2022, the loan is on non-accrual status.
Fair market values used to determine specific CECL reserves are calculated using a discounted cash flow model, a sales comparison approach, or a market capitalization approach. Estimates of fair market values include assumptions of property specific
16
cash flows over estimated holding periods, discount rates approximating 6.0%, and market capitalization rates ranging from 4.5% to 6.0%. These assumptions are based upon the nature of the properties, recent sales and lease comparables, and anticipated real estate and capital market conditions.
During the three months ended March 31, 2022, we recorded a provision for current expected credit losses of $2.1 million, resulting in a total current expected credit loss of $75.6 million as of March 31, 2022. The increase was primarily attributable to the increase in size of our portfolio and unfunded loan commitments. Additionally, we recorded a specific CECL reserve of $0.2 million on a senior loan with an outstanding principal balance of $8.6 million. During the fourth quarter of 2022, this loan was repaid, resulting in a principal charge off of $27,000.
The following table illustrates the quarterly changes in the current expected credit loss reserve for the three months ended March 31, 2023 and 2022, respectively ($ in thousands):
|
|
|
|
|
General CECL Reserve |
|
|
|
|
|||||||||||||||||||
|
|
Specific CECL Reserve |
|
|
Loans Receivable Held-for-Investment |
|
|
Interests in Loans Receivable Held-for-Investment |
|
|
Accrued Interest Receivable |
|
|
Unfunded Loan Commitments (1) |
|
|
Total General CECL Reserve |
|
|
Total CECL Reserve |
|
|||||||
Total reserve, |
|
$ |
6,333 |
|
|
$ |
60,677 |
|
|
$ |
14 |
|
|
$ |
218 |
|
|
$ |
6,286 |
|
|
$ |
67,195 |
|
|
$ |
73,528 |
|
Increase (reversal) |
|
|
(133 |
) |
|
|
(1,269 |
) |
|
|
28 |
|
|
|
(218 |
) |
|
|
3,694 |
|
|
|
2,235 |
|
|
|
2,102 |
|
Total reserve, |
|
$ |
6,200 |
|
|
$ |
59,408 |
|
|
$ |
42 |
|
|
$ |
- |
|
|
$ |
9,980 |
|
|
$ |
69,430 |
|
|
$ |
75,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total reserve, |
|
$ |
60,300 |
|
|
$ |
68,347 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
17,715 |
|
|
$ |
86,062 |
|
|
$ |
146,362 |
|
Reversal |
|
|
- |
|
|
|
(1,021 |
) |
|
|
- |
|
|
|
- |
|
|
|
(2,218 |
) |
|
|
(3,239 |
) |
|
|
(3,239 |
) |
Total reserve, |
|
$ |
60,300 |
|
|
$ |
67,326 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
15,497 |
|
|
$ |
82,823 |
|
|
$ |
143,123 |
|
Reserve at |
|
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.1 |
% |
|
|
1.9 |
% |
Our primary credit quality indicator is our internal risk rating, which is further discussed above. The following table presents the carrying value of our loans receivable as of March 31, 2023 by year of origination and risk rating ($ in thousands):
|
|
|
Carrying Value by Origination Year as of March 31, 2023 |
|
||||||||||||||||||||||||||
Risk Rating |
|
Number of Loans |
|
Carrying Value (1) |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
|
2018 |
|
|||||||
1 |
|
- |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
2 |
|
3 |
|
|
189,533 |
|
|
|
- |
|
|
|
31,938 |
|
|
|
- |
|
|
|
- |
|
|
|
156,676 |
|
|
|
919 |
|
3 |
|
61 |
|
|
6,152,052 |
|
|
|
100,572 |
|
|
|
2,157,243 |
|
|
|
1,762,515 |
|
|
|
191,508 |
|
|
|
1,318,638 |
|
|
|
621,576 |
|
4 |
|
9 |
|
|
918,430 |
|
|
|
- |
|
|
|
78,248 |
|
|
|
166,147 |
|
|
|
112,163 |
|
|
|
233,217 |
|
|
|
328,655 |
|
5 |
|
3 |
|
|
290,305 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
123,515 |
|
|
|
166,790 |
|
|
|
76 |
|
$ |
7,550,320 |
|
|
$ |
100,572 |
|
|
$ |
2,267,429 |
|
|
$ |
1,928,662 |
|
|
$ |
303,671 |
|
|
$ |
1,832,046 |
|
|
$ |
1,117,940 |
|
Note 4. Equity Method Investment
On June 8, 2016, we acquired a 51% interest in CMTG/TT upon commencement of its operations. During its active investment period, CMTG/TT originated loans collateralized by institutional quality commercial real estate. CMTG/TT has been consolidated in our financial statements from its inception through July 31, 2022. On August 1, 2022, the sole remaining loan held by this joint venture was converted to a new construction loan. In connection with the conversion, we amended the operating agreement of CMTG/TT.
17
Effective August 1, 2022, we are not deemed to be the primary beneficiary of CMTG/TT in accordance with ASC 810 and do not consolidate the joint venture. We did not recognize a gain or loss as this transaction occurred simultaneously with the conversion of the aforementioned loan, and thus there was no change in the underlying value of our 51% equity interest in CMTG/TT. See Note 3 for further details. As of March 31, 2023, the carrying value of our 51% equity interest in CMTG/TT approximated $43.4 million.
Note 5. Real Estate Owned, Net
On February 8, 2021, we acquired legal title to a portfolio of hotel properties located in New York, NY through a foreclosure. Prior to February 8, 2021, the hotel portfolio represented the collateral for a $103.9 million mezzanine loan held by us. The loan was in default as a result of the borrower failing to pay debt service. A $300.0 million securitized senior mortgage held by a third party was in default as well. The securitized senior mortgage is non-recourse to us.
The following table presents additional detail related to our real estate owned, net as of March 31, 2023 and December 31, 2022 ($ in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Land |
|
$ |
123,100 |
|
|
$ |
123,100 |
|
Building |
|
|
284,400 |
|
|
|
284,400 |
|
Capital improvements |
|
|
3,019 |
|
|
|
2,343 |
|
Furniture, fixtures and equipment |
|
|
6,500 |
|
|
|
6,500 |
|
Real estate owned |
|
|
417,019 |
|
|
|
416,343 |
|
Less: accumulated depreciation |
|
|
(17,212 |
) |
|
|
(15,154 |
) |
Real estate owned, net |
|
$ |
399,807 |
|
|
$ |
401,189 |
|
Depreciation expense for the three months ended March 31, 2023 and 2022 was $2.1 million and $1.9 million, respectively.
Note 6. Debt Obligations
As of March 31, 2023 and December 31, 2022, we financed certain of our loans receivables using repurchase agreements, a term participation facility, the sale of loan participations, and notes payable. Further, we have a secured term loan and debt related to real estate owned. The financings bear interest at a rate equal to LIBOR/SOFR plus a credit spread or at a fixed rate.
The following table summarizes our financings as of March 31, 2023 and December 31, 2022 ($ in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
|
||||||||||||||||||
|
|
Capacity |
|
|
Borrowing Outstanding |
|
|
Weighted |
|
|
Capacity |
|
|
Borrowing Outstanding |
|
|
Weighted |
|
|
||||||
Repurchase agreements and term |
|
$ |
5,859,683 |
|
|
$ |
4,201,457 |
|
|
|
+ 2.52% |
|
|
$ |
5,700,000 |
|
|
$ |
4,012,818 |
|
|
|
+ 2.25% |
|
|
Repurchase agreement - Side Car(2) |
|
|
361,488 |
|
|
|
250,701 |
|
|
|
+ 5.23% |
|
|
|
271,171 |
|
|
|
211,572 |
|
|
|
+ 4.51% |
|
|
Loan participations sold |
|
|
264,252 |
|
|
|
264,252 |
|
|
|
+ 3.64% |
|
|
|
264,252 |
|
|
|
264,252 |
|
|
|
+ 3.68% |
|
|
Notes payable |
|
|
450,435 |
|
|
|
181,522 |
|
|
|
+ 3.05% |
|
|
|
495,934 |
|
|
|
154,629 |
|
|
|
+ 3.09% |
|
|
Secured Term Loan |
|
|
753,183 |
|
|
|
753,183 |
|
|
|
+ 4.50% |
|
|
|
755,090 |
|
|
|
755,090 |
|
|
|
+ 4.50% |
|
|
Debt related to real estate owned |
|
|
290,000 |
|
|
|
290,000 |
|
|
|
+ 2.78% |
|
|
|
290,000 |
|
|
|
290,000 |
|
|
|
+ 2.78% |
|
|
Total / weighted average |
|
$ |
7,979,041 |
|
|
$ |
5,941,115 |
|
|
|
+ 2.96% |
|
|
$ |
7,776,447 |
|
|
$ |
5,688,361 |
|
|
|
+ 2.75% |
|
|
18
Repurchase Agreements and Term Participation Facility
Repurchase Agreements
The following table summarizes our repurchase agreements by lender as of March 31, 2023 ($ in thousands):
Lender |
|
Initial Maturity (1) |
|
Fully |
|
Maximum |
|
|
Borrowing |
|
|
Undrawn |
|
|
Carrying |
|
||||
JP Morgan Chase Bank, N.A. - |
|
6/29/2025 |
|
6/29/2027 |
|
$ |
1,659,683 |
|
|
$ |
1,457,859 |
|
|
$ |
201,824 |
|
|
$ |
1,969,601 |
|
JP Morgan Chase Bank, N.A. - |
|
5/27/2023 |
|
5/27/2024 |
|
|
361,488 |
|
|
|
250,701 |
|
|
|
110,787 |
|
|
|
371,319 |
|
Morgan Stanley Bank, N.A. |
|
1/26/2024 |
|
1/26/2025 |
|
|
1,000,000 |
|
|
|
848,243 |
|
|
|
151,757 |
|
|
|
1,192,799 |
|
Goldman Sachs Bank USA |
|
5/31/2025 |
|
5/31/2027 |
|
|
500,000 |
|
|
|
219,889 |
|
|
|
280,111 |
|
|
|
293,389 |
|
Barclays Bank PLC |
|
12/20/2024 |
|
12/20/2025 |
|
|
500,000 |
|
|
|
224,528 |
|
|
|
275,472 |
|
|
|
370,244 |
|
Deutsche Bank AG, |
|
6/26/2023 |
|
6/26/2026 |
|
|
400,000 |
|
|
|
365,180 |
|
|
|
34,820 |
|
|
|
600,861 |
|
Wells Fargo Bank, N.A. |
|
9/29/2023 |
|
9/29/2026 |
|
|
800,000 |
|
|
|
745,604 |
|
|
|
54,396 |
|
|
|
957,891 |
|
Total |
|
|
|
|
|
$ |
5,221,171 |
|
|
$ |
4,112,004 |
|
|
$ |
1,109,167 |
|
|
$ |
5,756,104 |
|
The following table summarizes our repurchase agreements by lender as of December 31, 2022 ($ in thousands):
Lender |
|
Initial Maturity (1) |
|
Fully |
|
Maximum |
|
|
Borrowing |
|
|
Undrawn |
|
|
Carrying Value of Collateral(2) |
|
||||
JP Morgan Chase Bank, N.A. - |
|
6/29/2025 |
|
6/29/2027 |
|
$ |
1,500,000 |
|
|
$ |
1,272,079 |
|
|
$ |
227,921 |
|
|
$ |
1,815,531 |
|
JP Morgan Chase Bank, N.A. - |
|
5/27/2023 |
|
5/27/2024 |
|
|
271,171 |
|
|
|
211,572 |
|
|
|
59,599 |
|
|
|
460,481 |
|
Morgan Stanley Bank, N.A.(3) |
|
1/26/2024 |
|
1/26/2025 |
|
|
1,000,000 |
|
|
|
859,624 |
|
|
|
140,376 |
|
|
|
1,340,573 |
|
Goldman Sachs Bank USA (4) |
|
5/31/2024 |
|
5/31/2025 |
|
|
500,000 |
|
|
|
356,014 |
|
|
|
143,986 |
|
|
|
551,091 |
|
Barclays Bank PLC |
|
12/20/2024 |
|
12/20/2025 |
|
|
500,000 |
|
|
|
176,384 |
|
|
|
323,616 |
|
|
|
269,973 |
|
Deutsche Bank AG, |
|
6/26/2023 |
|
6/26/2026 |
|
|
400,000 |
|
|
|
345,583 |
|
|
|
54,417 |
|
|
|
591,592 |
|
Wells Fargo Bank, N.A. |
|
9/29/2023 |
|
9/29/2026 |
|
|
800,000 |
|
|
|
745,603 |
|
|
|
54,397 |
|
|
|
952,845 |
|
Total |
|
|
|
|
|
$ |
4,971,171 |
|
|
$ |
3,966,859 |
|
|
$ |
1,004,312 |
|
|
$ |
5,982,086 |
|
Term Participation Facility
On November 4, 2022, we entered into a master participation and administration agreement to finance certain of our mortgage loans. The lender has the benefit of cross-collateralization across the loans in the facility. The facility has a maximum committed amount of $1.0 billion. As of March 31, 2023, the facility had $535.1 million in commitments of which $340.2 million was outstanding. As of December 31, 2022, the facility had $481.4 million in commitments of which $257.5 million was outstanding. Per the terms of the agreement, we may finance loans on this facility until November 4, 2023, which is the end date of the facility's availability period. The
19
term participation facility will mature five years after the date that the last asset is financed under the facility. As of March 31, 2023, the maturity date of the facility is February 17, 2028.
Our term participation facility as of March 31, 2023 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
|
Carrying Value of Collateral |
|
|||
2/17/2028 |
|
$ |
340,154 |
|
|
$ |
340,154 |
|
|
$ |
492,401 |
|
Our term participation facility as of December 31, 2022 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
|
Carrying Value of Collateral |
|
|||
12/21/2027 |
|
$ |
257,531 |
|
|
$ |
257,531 |
|
|
$ |
375,769 |
|
Loan Participations Sold
Our loan participations sold as of March 31, 2023 are summarized as follows ($ in thousands):
Contractual |
|
Maximum |
|
Borrowing Outstanding |
|
|
Carrying |
|
|
Carrying |
|
|||
8/1/2023 |
|
8/1/2023 |
|
$ |
138,322 |
|
|
$ |
138,322 |
|
|
$ |
281,263 |
|
10/18/2023 |
|
10/18/2024 |
|
|
105,930 |
|
|
|
105,730 |
|
|
|
192,429 |
|
12/31/2024 |
|
12/31/2025 |
|
|
20,000 |
|
|
|
19,888 |
|
|
|
156,676 |
|
Total |
|
$ |
264,252 |
|
|
$ |
263,940 |
|
|
$ |
630,368 |
|
Our loan participations sold as of December 31, 2022 are summarized as follows ($ in thousands):
Contractual |
|
Maximum |
|
Borrowing Outstanding |
|
|
Carrying |
|
|
Carrying |
|
|||
8/1/2023 |
|
8/1/2023 |
|
$ |
138,322 |
|
|
$ |
138,322 |
|
|
$ |
281,123 |
|
10/18/2023 |
|
10/18/2024 |
|
|
105,930 |
|
|
|
105,645 |
|
|
|
192,355 |
|
12/31/2024 |
|
12/31/2025 |
|
|
20,000 |
|
|
|
19,831 |
|
|
|
157,833 |
|
Total |
|
$ |
264,252 |
|
|
$ |
263,798 |
|
|
$ |
631,311 |
|
Notes Payable
Our notes payable as of March 31, 2023 are summarized as follows ($ in thousands):
Contractual |
|
Maximum |
|
Borrowing Outstanding |
|
|
Carrying |
|
|
Carrying |
|
|||
12/31/2024 |
|
12/31/2025 |
|
$ |
103,593 |
|
|
$ |
102,608 |
|
|
$ |
156,676 |
|
2/2/2026 |
|
2/2/2027 |
|
|
34,081 |
|
|
|
33,095 |
|
|
|
41,347 |
|
6/30/2025 |
|
6/30/2026 |
|
|
18,631 |
|
|
|
18,213 |
|
|
|
31,937 |
|
9/2/2026 |
|
9/2/2027 |
|
|
- |
|
|
|
(1,234 |
) |
|
|
(1,763 |
) |
11/22/2024 |
|
11/24/2026 |
|
|
23,300 |
|
|
|
22,815 |
|
|
|
35,671 |
|
10/13/2025 |
|
10/13/2026 |
|
|
1,917 |
|
|
|
1,213 |
|
|
|
16,246 |
|
Total |
|
$ |
181,522 |
|
|
$ |
176,710 |
|
|
$ |
280,114 |
|
Our notes payable as of December 31, 2022 are summarized as follows ($ in thousands):
Contractual |
|
Maximum |
|
Borrowing Outstanding |
|
|
Carrying |
|
|
Carrying |
|
|||
12/31/2024 |
|
12/31/2025 |
|
$ |
103,592 |
|
|
$ |
102,467 |
|
|
$ |
157,833 |
|
2/2/2026 |
|
2/2/2027 |
|
|
28,288 |
|
|
|
27,292 |
|
|
|
34,199 |
|
6/30/2025 |
|
6/30/2026 |
|
|
4,777 |
|
|
|
4,354 |
|
|
|
16,290 |
|
9/2/2026 |
|
9/2/2027 |
|
|
- |
|
|
|
(1,234 |
) |
|
|
(1,763 |
) |
11/22/2024 |
|
11/24/2026 |
|
|
16,055 |
|
|
|
15,497 |
|
|
|
25,403 |
|
10/13/2025 |
|
10/13/2026 |
|
|
1,917 |
|
|
|
1,145 |
|
|
|
5,749 |
|
Total |
|
$ |
154,629 |
|
|
$ |
149,521 |
|
|
$ |
237,711 |
|
20
Secured Term Loan, Net
On August 9, 2019, we entered into a $450.0 million secured term loan. On December 1, 2020, the secured term loan was modified to increase the aggregate principal amount by $325.0 million, increase the interest rate, and to increase the quarterly amortization payment. On December 2, 2021, we entered into a modification of our secured term loan which reduced the interest rate to the greater of (i) one-month term SOFR plus a 0.10% credit spread adjustment, and (ii) 0.50%, plus a credit spread of 4.50%.
The secured term loan as of March 31, 2023 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Stated Rate (1) |
|
Interest Rate |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
||
8/9/2026 |
|
S + 4.50% |
|
9.40% |
|
$ |
753,183 |
|
|
$ |
736,190 |
|
The secured term loan as of December 31, 2022 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Stated Rate (1) |
|
Interest Rate |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
||
8/9/2026 |
|
S + 4.50% |
|
8.96% |
|
$ |
755,090 |
|
|
$ |
736,853 |
|
The secured term loan is partially amortizing, with principal payments of $1.9 million due in quarterly installments.
Debt Related to Real Estate Owned, Net
On February 8, 2021 we assumed a $300.0 million securitized senior mortgage in connection with a Uniform Commercial Code foreclosure on a portfolio of seven limited service hotels.
Our debt related to real estate owned as of March 31, 2023 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Stated Rate (1) |
|
Net Interest Rate (1) |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
||
2/9/2024 |
|
L + 2.78% |
|
5.78% |
|
$ |
290,000 |
|
|
$ |
289,520 |
|
Our debt related to real estate owned as of December 31, 2022 is summarized as follows ($ in thousands):
Contractual Maturity Date |
|
Stated Rate (1) |
|
Net Interest Rate (1) |
|
Borrowing Outstanding |
|
|
Carrying Value |
|
||
2/9/2024 |
|
L + 2.78% |
|
5.78% |
|
$ |
290,000 |
|
|
$ |
289,389 |
|
Acquisition Facility
On June 29, 2022, we entered into a $150.0 million, full recourse credit facility. The facility generally provides interim financing for eligible loans for up to 180 days at an initial advance rate of 75%, which begins to decline after the 90th day. The facility matures on June 29, 2025 and earns interest at a rate of one-month term SOFR, plus a 0.10% credit spread adjustment, plus a spread of 2.25%. With the consent of our lenders, and subject to certain conditions, the commitment of the facility may be increased up to $500.0 million. As of March 31, 2023 and December 31, 2022, the outstanding balance of the facility was $0.
21
Interest Expense and Amortization
The following table summarizes our interest and amortization expense on secured financings, debt related to real estate owned and on the secured term loan for the three months ended March 31, 2023 and 2022, respectively ($ in thousands):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Interest expense on secured financings |
|
$ |
82,950 |
|
|
$ |
25,411 |
|
Interest expense on secured term loan |
|
|
17,241 |
|
|
|
9,559 |
|
Interest expense on debt related to real estate owned (1) |
|
|
5,444 |
|
|
|
2,584 |
|
Amortization of deferred financing costs |
|
|
5,836 |
|
|
|
4,610 |
|
Total interest and related expense |
|
$ |
111,471 |
|
|
$ |
42,164 |
|
Financial Covenants
Our financing agreements generally contain certain financial covenants that subject us to: (i) our ratio of earnings before interest, taxes, depreciation, and amortization, to interest charges, as defined in the agreements, shall be not less than 1.5 to 1.0; (ii) our tangible net worth, as defined in the agreements, shall not be less than $2.1 billion as of each measurement date plus 75% of proceeds from future equity issuances; (iii) cash liquidity shall not be less than the greater of (x) $50 million or (y) 5% of our recourse indebtedness; and (iv) our indebtedness shall not exceed 77.8% of our total assets. As of March 31, 2023 and December 31, 2022, we are in compliance with all covenants under our financing agreements. The foregoing requirements are based upon the most restrictive financial covenants in place as of the reporting date.
Note 7. Derivatives
As part of the agreement to amend the terms of our debt related to real estate owned on June 2, 2021, we acquired an interest rate cap with a notional amount of $290.0 million and a maturity date of February 15, 2024 for $275,000.
The interest rate cap effectively limits the maximum interest rate of our debt related to real estate owned to 5.78%. Changes in the fair value of our interest rate cap are recorded as an unrealized gain or loss on interest rate cap on our consolidated statements of operations and the fair value is recorded in other assets on our consolidated balance sheets. Proceeds received from our counterparty related to the interest rate cap are recorded as proceeds from interest rate cap on our consolidated statements of operations. The fair value of the interest rate cap is $4.6 million and $6.0 million at March 31, 2023 and December 31, 2022, respectively. During the three months ended March 31, 2023 and 2022, we recognized $1.2 million and $0 of proceeds from interest rate cap.
Note 8. Fair Value Measurements
ASC 820, “Fair Value Measurement and Disclosures” establishes a framework for measuring fair value as well as disclosures about fair value measurements. It emphasizes that fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use when pricing an asset or liability. As a basis for considering market participant assumptions in fair value measurements, the standards establish a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy).
Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to access. Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability other than quoted prices, such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals. Level 3 inputs are unobservable inputs for the asset or liability which are typically based on an entity’s own assumptions, as there is little, if any, related market activity. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement fall is based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
22
Financial Instruments Reported at Fair Value
The fair value of our interest rate cap is determined by using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates rise above the strike rate of the interest rate cap. The variable interest rates used in the calculation of projected receipts on the interest rate cap are based on a third-party expert's expectation of future interest rates derived from observable market interest rate curves and volatilities. Our interest rate cap is classified as Level 2 in the fair value hierarchy and is valued at $4.6 million at March 31, 2023 and $6.0 million at December 31, 2022.
Financial Instruments Not Reported at Fair Value
The carrying value and estimated fair value of financial instruments not recorded at fair value on a recurring basis but required to be disclosed at fair value were as follows ($ in thousands):
|
|
March 31, 2023 |
|
|||||||||||||||||||||
|
|
Carrying |
|
|
Unpaid Principal |
|
|
|
|
|
Fair Value Hierarchy Level |
|
||||||||||||
|
|
Value |
|
|
Balance |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Loans receivable held-for-investment, net |
|
$ |
7,482,994 |
|
|
$ |
7,655,289 |
|
|
$ |
7,457,711 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,457,711 |
|
Repurchase agreements |
|
|
4,112,004 |
|
|
|
4,112,004 |
|
|
|
4,112,004 |
|
|
|
- |
|
|
|
- |
|
|
|
4,112,004 |
|
Term participation facility |
|
|
340,154 |
|
|
|
340,154 |
|
|
|
336,530 |
|
|
|
- |
|
|
|
- |
|
|
|
336,530 |
|
Loan participations sold, net |
|
|
263,940 |
|
|
|
264,252 |
|
|
|
262,455 |
|
|
|
- |
|
|
|
- |
|
|
|
262,455 |
|
Notes payable, net |
|
|
176,710 |
|
|
|
181,522 |
|
|
|
179,365 |
|
|
|
- |
|
|
|
- |
|
|
|
179,365 |
|
Secured term loan, net |
|
|
736,190 |
|
|
|
753,183 |
|
|
|
651,503 |
|
|
|
- |
|
|
|
- |
|
|
|
651,503 |
|
Debt related to real estate owned, net |
|
|
289,520 |
|
|
|
290,000 |
|
|
|
286,364 |
|
|
|
- |
|
|
|
- |
|
|
|
286,364 |
|
|
|
December 31, 2022 |
|
|||||||||||||||||||||
|
|
Carrying |
|
|
Unpaid Principal |
|
|
|
|
|
Fair Value Hierarchy Level |
|
||||||||||||
|
|
Value |
|
|
Balance |
|
|
Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Loans receivable held-for-investment, net |
|
$ |
7,360,427 |
|
|
$ |
7,538,525 |
|
|
$ |
7,331,207 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
7,331,207 |
|
Repurchase agreements |
|
|
3,966,859 |
|
|
|
3,966,859 |
|
|
|
3,966,859 |
|
|
|
- |
|
|
|
- |
|
|
|
3,966,859 |
|
Term participation facility |
|
|
257,531 |
|
|
|
257,531 |
|
|
|
255,296 |
|
|
|
- |
|
|
|
- |
|
|
|
255,296 |
|
Loan participations sold, net |
|
|
263,798 |
|
|
|
264,252 |
|
|
|
261,417 |
|
|
|
- |
|
|
|
- |
|
|
|
261,417 |
|
Notes payable, net |
|
|
149,521 |
|
|
|
154,629 |
|
|
|
153,282 |
|
|
|
- |
|
|
|
- |
|
|
|
153,282 |
|
Secured term loan, net |
|
|
736,853 |
|
|
|
755,090 |
|
|
|
743,764 |
|
|
|
- |
|
|
|
- |
|
|
|
743,764 |
|
Debt related to real estate owned, net |
|
|
289,389 |
|
|
|
290,000 |
|
|
|
281,568 |
|
|
|
- |
|
|
|
- |
|
|
|
281,568 |
|
Note 9. Equity
Common Stock
Our charter provides for the issuance of up to 500,000,000 shares of common stock with a par value of $0.01 per share. We had 140,055,714 shares of common stock issued and 138,376,144 shares of common stock outstanding as of March 31, 2023 and December 31, 2022, respectively.
The following table provides a summary of the number of shares of common stock outstanding during the three months ended March 31, 2023 and 2022, respectively, including redeemable common stock:
|
|
Three Months Ended |
|
|||||
Common Stock Outstanding |
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Beginning balance |
|
|
138,376,144 |
|
|
|
139,840,088 |
|
Repurchase of common stock |
|
|
- |
|
|
|
(186,289 |
) |
Ending balance |
|
|
138,376,144 |
|
|
|
139,653,799 |
|
Repurchased Shares
We entered into an agreement (the “10b5-1 Purchase Plan”) with Morgan Stanley & Co. LLC, pursuant to which Morgan Stanley & Co. LLC, as our agent, would buy in the open market up to $25.0 million of our common stock in the aggregate during the period beginning on December 6, 2021 and ending at the earlier of 12 months and the date on which all the capital committed to the 10b5-1
23
Purchase Plan is expended. The 10b5-1 Purchase Plan required Morgan Stanley & Co. LLC to purchase shares of our common stock on our behalf when the market price per share was below the book value per common stock, subject to certain daily limits prescribed by the 10b5-1 Purchase Plan. For the period from December 6, 2021 through October 24, 2022, our full $25.0 million commitment was used to repurchase 1,679,570 shares of common stock at an average price per share of $14.88. As of December 31, 2022, all of the capital committed to the 10b5-1 Purchase Plan was expended.
Dividends
The following tables detail our dividend activity for common stock ($ in thousands, except per share data):
|
|
For the Quarter Ended |
|
|||||
|
|
March 31, 2023 |
|
|||||
|
|
Amount |
|
|
Per Share |
|
||
Dividends declared - common stock |
|
$ |
51,199 |
|
|
$ |
0.37 |
|
Record Date - common stock |
|
March 31, 2023 |
|
|||||
Payment Date - common stock |
|
April 14, 2023 |
|
|
|
For the Quarter Ended |
|
|||||
|
|
March 31, 2022 |
|
|||||
|
|
Amount |
|
|
Per Share |
|
||
Dividends declared - common stock |
|
$ |
51,672 |
|
|
$ |
0.37 |
|
Record Date - common stock |
|
March 31, 2022 |
|
|||||
Payment Date - common stock |
|
April 15, 2022 |
|
Note 10. Earnings Per Share
We calculate basic earnings per share (“EPS”) using the two-class method, which defines unvested share-based payment awards that contain nonforfeitable rights to dividends as participating securities. Under the two-class method, earnings (distributed and undistributed) are allocated to common stock and participating securities based on their respective rights. Basic EPS is calculated by dividing our net income attributable to common stockholders minus participating securities' share in earnings by the weighted average number of shares of common stock outstanding during each period.
Diluted EPS is calculated under the more dilutive of the treasury stock or the two-class method. Under the treasury stock method, diluted EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of shares of common stock outstanding plus the incremental potential shares of common stock assumed issued during the period if they are dilutive.
As of March 31, 2023 and 2022, we had no dilutive securities. As a result, basic and diluted EPS are the same. The calculation of basic and diluted EPS is as follows ($ in thousands, except for share and per share data):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Net income attributable to common stockholders |
|
$ |
36,678 |
|
|
$ |
29,412 |
|
Dividends on participating securities |
|
|
(1,201 |
) |
|
|
- |
|
Participating securities' share in earnings |
|
|
- |
|
|
|
- |
|
Basic earnings |
|
$ |
35,477 |
|
|
$ |
29,412 |
|
Weighted average shares of common stock outstanding, basic and diluted (1) |
|
|
138,385,810 |
|
|
|
139,712,501 |
|
Net income per share of common stock, basic and diluted |
|
$ |
0.26 |
|
|
$ |
0.21 |
|
For the three months ended March 31, 2023 and 2022, 2,183,169 and 0 weighted average RSUs, respectively, were excluded from the calculation of diluted EPS because the effect was anti-dilutive.
Note 11. Related Party Transactions
Our activities are managed by the Manager. Pursuant to the terms of the Management Agreement, the Manager is responsible for originating investment opportunities, providing asset management services and administering our day-to-day operations. The Manager is entitled to receive a management fee, an incentive fee and a termination fee as defined below.
24
The following table summarizes our management fees ($ in thousands):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Management fees |
|
$ |
9,656 |
|
|
$ |
9,807 |
|
Incentive fees |
|
|
1,558 |
|
|
|
- |
|
Total |
|
$ |
11,214 |
|
|
$ |
9,807 |
|
Management Fees
Effective October 1, 2015, the Manager earns a base management fee in an amount equal to 1.50% per annum of Stockholders’ Equity, as defined in the Management Agreement. Management fees are reduced by our pro rata share of any management fees and incentive fees (if incentive fees are not incurred by us) incurred to the Manager by CMTG/TT. Management fees are paid quarterly, in arrears. Management fees of $9.7 million and $9.9 million were accrued and were included in management fee payable – affiliate, on the consolidated balance sheets at March 31, 2023 and December 31, 2022, respectively.
On August 2, 2022 our Management Agreement was amended and restated, primarily to provide for reimbursement of allocable costs, including compensation of the Manager’s non-investment professionals, to provide for automatic one-year renewals of the agreement following its original expiration date, unless it is otherwise terminated by our Board, and to remove historical provisions that are no longer relevant to our business and certain reporting requirements that are not customary for a public company.
Incentive Fees
The Manager is entitled to an incentive fee equal to 20% of the excess of our Core Earnings on a rolling four-quarter basis, as defined in the Management Agreement, over a 7.00% return on Stockholders’ Equity. Incentive fees are reduced by our pro rata share of any incentive fees incurred to the Manager by CMTG/TT. Incentive fees of $1.6 million and $0 were accrued and were included in incentive fee payable – affiliate, on the consolidated balance sheets at March 31, 2023 and December 31, 2022, respectively.
The Manager is entitled to an incentive fee equal to 3.33% of the excess of CMTG/TT’s Core Earnings on a rolling four-quarter basis, as defined in the Management Agreement, over a 7.00% return on Unitholders’ Equity of CMTG/TT, as defined in the Management Agreement.
Termination Fees
If we elect to terminate the Management Agreement, we are required to pay the Manager a termination fee equal to three times the sum of the average total annual amount of management fees and the average annual incentive fee paid by us over the prior two years.
Reimbursable Expenses
The Manager or its affiliates are entitled to reimbursement for certain documented costs and expenses incurred by them on our behalf, as set forth in the Management Agreement, excluding any expenses specifically required to be borne by the Manager under the Management Agreement. For the three months ended March 31, 2023 and 2022, we incurred $0.7 million and $0.1 million of reimbursements of out-of-pocket costs incurred on our behalf by our Manager, respectively, which are included in general and administrative expenses on our consolidated statements of operations. As of March 31, 2023 and December 31, 2022, $0.7 million and $0.7 million of reimbursements of out-of-pocket costs due to our Manager are included in other liabilities on our consolidated balance sheets.
Loans Receivable Held-for-Investment
As of March 31, 2023 and December 31, 2022, we had a loan with an unpaid principal balance of $104.6 million and $97.8 million, respectively, and a loan commitment of $141.1 million, whereby the borrower is an affiliate of a shareholder of our common stock who owns approximately 10.9% of our common stock outstanding as of March 31, 2023 .
Note 12. Stock-Based Compensation
Incentive Award Plan
We are externally managed and do not currently have any employees. On March 30, 2016, we adopted the 2016 Incentive Award Plan (the “Plan”) to promote the success and enhance the value of the Company by linking the individual interests of employees of the
25
Manager and its affiliates to those of our stockholders. As of March 31, 2023, the maximum remaining number of shares that may be issued under the Plan is equal to 5,025,084 shares.
On March 30, 2023, the Board granted an aggregate of 1,100,000 time-based RSUs to employees of the Manager or its affiliates, which vest in three equal installments on each of the first, second and third anniversaries of April 1, 2023, subject to the terms of the applicable award agreement. Each RSU was granted with the right to receive dividend equivalents. The fair value of the 1,100,000 RSUs was $11.30 per share based on the closing price of our common stock on the date of grant.
On June 14, 2022, the Board granted an aggregate of 2,130,000 time-based RSUs to employees of the Manager or its affiliates, which vest in three equal installments on each of the first, second and third anniversaries of July 1, 2022, subject to the terms of the applicable award agreement. Each RSU was granted with the right to receive dividend equivalents. The fair value of the 2,130,000 RSUs was $18.72 per share based on the closing price of our common stock on the date of grant. During the three months ended March 31, 2023, 12,500 RSUs were forfeited, resulting in a $61,000 reversal of previously recognized stock-based compensation expense which is included in stock-based compensation expense on our consolidated statement of operations.
For the three months ended March 31, 2023 and 2022, we recognized $3.4 million and $0, respectively, of stock-based compensation expense related to the RSUs which is considered a non-cash expense.
Deferred Compensation Plan
On May 24, 2022, we adopted the Deferred Compensation Plan to provide our directors and certain executives with an opportunity to defer payment of their stock-based compensation or RSUs and director cash fees, if applicable, pursuant to the terms of the Deferred Compensation Plan.
Under our Deferred Compensation Plan, certain of our Board members elected to receive the annual fees and/or time-based RSUs to which they are entitled under our Non-Employee Director Compensation Program in the form of deferred RSUs. Accordingly, during three months ended March 31, 2023 and 2022, we issued 2,880 and 0, respectively, of deferred RSUs in lieu of cash fees to such directors, and recognized a related expense of approximately $43,000, which is included in general and administrative expenses on our consolidated statements of operations.
Non-Employee Director Compensation Program
The Board awards time-based RSUs to eligible non-employee Board members on an annual basis as part of such Board members’ annual compensation in accordance with the Non-Employee Director Compensation Program. The time-based awards are generally issued in the second quarter on the date of the annual meeting of our stockholders, in conjunction with the director’s election to the Board, and the awards vest on the earlier of (x) the one-year anniversary of the grant date and (y) the date of the next annual meeting of our stockholders following the grant date, subject to the applicable participants' continued service through such vesting date.
In June 2022, the eligible non-employee members of the Board were automatically granted an aggregate of 29,280 time-based RSUs under the Plan. Each RSU was granted with the right to receive dividend equivalents. Additionally, certain directors elected to defer their RSUs pursuant to the terms of the Deferred Compensation Plan. Such deferred awards will become payable on the earliest to occur of the participant’s separation from service or a change in control. The fair value of the 29,280 RSUs was determined to be $20.49 per share on the grant date based on the closing price of our common stock on such date.
Stock-based compensation expense is recognized in earnings on a straight-line basis over the applicable award’s vesting period. Forfeitures of stock-based compensation awards are recognized as they occur. As of March 31, 2023, total unrecognized compensation expense was $41.8 million based on the grant date fair value of RSUs granted. This expense is expected to be recognized over a remaining period of 2.4 years from March 31, 2023.
The following table details the time-based RSU activity during the three months ended March 31, 2023:
|
|
Time-based Restricted Stock Units |
|
|
Performance-based Restricted Stock Units |
|
||||||||||
|
|
Number of Restricted Shares |
|
|
Weighted-Average Grant Date Fair Value Per Share |
|
|
Number of Restricted Shares |
|
|
Weighted-Average Grant Date Fair Value Per Share |
|
||||
Unvested, December 31, 2022 |
|
|
2,159,280 |
|
|
$ |
18.74 |
|
|
|
- |
|
|
$ |
- |
|
Granted |
|
|
1,100,000 |
|
|
$ |
11.30 |
|
|
|
- |
|
|
|
- |
|
Forfeited |
|
|
(12,500 |
) |
|
$ |
18.72 |
|
|
|
- |
|
|
|
- |
|
Unvested, March 31, 2023 |
|
|
3,246,780 |
|
|
$ |
16.22 |
|
|
|
- |
|
|
$ |
- |
|
For the three months ended March 31, 2022, we had no stock-based compensation expense and no unvested RSUs.
26
Note 13. Income Taxes
We have elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with our taxable year ended December 31, 2015 and expect to continue to operate so as to qualify as a REIT. As a result, we will generally not be subject to federal and state income tax on that portion of our income that we distribute to stockholders if we distribute at least 90% of our taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains and income earned by our taxable REIT subsidiary (“TRS”), and comply with certain other requirements to qualify as a REIT. Since Commencement of Operations, we have been in compliance with all REIT requirements and we plan to continue to operate so that we meet the requirements for taxation as a REIT. Therefore, other than amounts relating to our TRS, as described below, we have not provided for current income tax expense related to our REIT taxable income for the three months ended March 31, 2023 and 2022, respectively. Additionally, no provision has been made for federal or state income taxes in the accompanying financial statements, as we believe we have met the prescribed requisite requirements.
Our real estate owned is held in a TRS. A TRS is a corporation that is owned directly or indirectly by a REIT and has jointly elected with the REIT to be treated as a TRS for tax purposes. For the three months ended March 31, 2023 and 2022, we did not record a current or deferred tax benefit or expense related to our TRS.
As of March 31, 2023 and December 31, 2022, we did not have any deferred tax assets or deferred tax liabilities due to a full valuation allowance that was established against our deferred tax assets. The deferred tax asset and valuation allowance at March 31, 2023 were $20.0 million and $20.0 million, respectively. The deferred tax asset and valuation allowance at December 31, 2022 were $16.6 million and $16.6 million, respectively.
We recognize tax benefits for uncertain tax positions only if it is more likely than not that the position is sustainable based on its technical merits. Interest and penalties on uncertain tax positions, if applicable, are included as a component of the provision for income taxes in our consolidated statements of income. As of and for the three months ended March 31, 2023 and 2022, we have not recorded any amounts for uncertain tax positions.
Our tax returns are subject to audit by taxing authorities. Tax years 2019 and onward remain open to examination by major taxing jurisdictions in which we are subject to taxes.
Note 14. Commitments and Contingencies
We hold a 51% interest in CMTG/TT as a result of committing to invest $124.9 million in CMTG/TT. Distributions representing repayment proceeds from CMTG/TT’s loans may be recalled by CMTG/TT, if the repayment occurred at least six months prior to the loan’s initial maturity date. As of March 31, 2023 and December 31, 2022, we contributed $163.1 million and $163.1 million, respectively, to CMTG/TT and have received return of capital distributions of $123.3 million, of which $111.1 million were recallable. As of March 31, 2023 and December 31, 2022, CMTG’s remaining capital commitment to CMTG/TT was $72.9 million and $72.9 million, respectively.
As of March 31, 2023 and December 31, 2022, we had aggregate unfunded loan commitments of $1.7 billion and $1.9 billion respectively, which amounts will generally be funded to finance capital or lease related expenditures by our borrowers, subject to them achieving certain conditions precedent to such funding. These future commitments will expire over the remaining term of the loans, none of which exceed five years.
Our contractual payments due under all financings were as follows as of March 31, 2023 ($ in thousands):
Year |
|
Amount |
|
|
2023(1)(2) |
|
$ |
397,707 |
|
2024 |
|
|
792,806 |
|
2025 |
|
|
1,468,389 |
|
2026 |
|
|
1,996,900 |
|
2027 |
|
|
1,285,313 |
|
Total |
|
$ |
5,941,115 |
|
In the normal course of business, we may enter into contracts that contain a variety of representations and provide for general indemnifications. Our maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against us that have not yet occurred. However, based on experience, we expect the risk of loss to be remote.
27
Note 15. Subsequent Events
We have evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that no additional disclosure is necessary.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with our unaudited consolidated financial statements and notes thereto appearing elsewhere in this quarterly report on Form 10-Q. References herein to “Claros Mortgage Trust,” “Company”, “we”, “us” or “our” refer to Claros Mortgage Trust, Inc. and its subsidiaries unless the context specifically requires otherwise. References to "Sponsor" refer to Mack Real Estate Credit Strategies, L.P. ("MRECS"), the CRE lending and debt investment business affiliated with Mack Real Estate Group, LLC ("MREG"). Although MRECS and MREG are distinct legal entities, for convenience, references to our "Sponsor" are deemed to include references to MRECS and MREG, individually or collectively, as appropriate for the context and unless otherwise indicated.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
We make forward-looking statements herein and will make forward-looking statements in future filings with the SEC, press releases or other written or oral communications within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). For these statements, we claim the protections of the safe harbor for forward-looking statements contained in such Sections. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond our control. These forward-looking statements include information about possible or assumed future results of our business, financial condition, liquidity, results of operations, plans and objectives. When we use the words "believe," "expect," "anticipate," "estimate," "plan," "continue," "intend," "should," "may" or similar expressions, it intends to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-looking: the macro- and micro-economic impact of the COVID-19 pandemic and secondary effects thereof on our financial condition, results of operations, liquidity and capital resources; market trends in our industry, interest rates, real estate values, the debt securities markets or the general economy; the demand for commercial real estate loans; our business and investment strategy; our operating results; actions and initiatives of the U.S. government and governments outside of the United States, changes to government policies and the execution and impact of these actions, initiatives and policies; the state of the economy generally or in specific geographic regions; economic trends and economic recoveries; our ability to obtain and maintain financing arrangements, including secured debt arrangements and securitizations; the timing and amount of expected future fundings of unfunded commitments; the availability of debt financing from traditional lenders; the volume of short-term loan extensions; the demand for new capital to replace maturing loans; expected leverage; general volatility of the securities markets in which we participate; changes in the value of our assets; the scope of our target assets; interest rate mismatches between our target assets and any borrowings used to fund such assets; changes in interest rates and the market value of our target assets; changes in prepayment rates on our target assets; effects of hedging instruments on our target assets; rates of default or decreased recovery rates on our target assets; the degree to which hedging strategies may or may not protect us from interest rate volatility; impact of and changes in governmental regulations, tax law and rates, accounting, legal or regulatory issues or guidance and similar matters; our continued maintenance of our qualification as a REIT for U.S. federal income tax purposes; our continued exclusion from registration under the Investment Company Act of 1940, as amended (the "1940 Act"); the availability of opportunities to acquire commercial mortgage-related, real estate-related and other securities; the availability of qualified personnel; estimates relating to our ability to make distributions to our stockholders in the future; our present and potential future competition; and unexpected costs or unexpected liabilities, including those related to litigation.
The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Forward-looking statements are not predictions of future events. These beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to us. See "Item 1A. Risk Factors" of this Quarterly Report on Form 10-Q and our Annual Report. These and other risks, uncertainties, and factors, including those described in the annual, quarterly and current reports that we file with the SEC, could cause our actual results to differ materially from those included in any forward-looking statements we make. All forward-looking statements speak only as of the date they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect us. Except as required by law, we are not obligated to, and do not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Introduction
We are a CRE finance company focused primarily on originating loans on transitional CRE assets located in major U.S. markets, including mortgage loans secured by a first priority or subordinate mortgage on transitional CRE assets, and subordinate loans including mezzanine loans secured by a pledge of equity ownership interests in the direct or indirect property owner rather than directly in the underlying commercial properties. These loans are subordinate to a mortgage loan but senior to the property owner’s equity ownership interests. Transitional CRE assets are properties that require repositioning, renovation, rehabilitation, leasing, development or redevelopment or other value-added elements in order to maximize value. We believe our Sponsor’s real estate development, ownership and operations experience and infrastructure differentiates us in lending on these transitional CRE assets. Our objective is to be a premier
29
provider of debt capital for transitional CRE assets and, in doing so, to generate attractive risk-adjusted returns for our stockholders over time, primarily through dividends. We strive to create a diversified investment portfolio of CRE loans that we generally intend to hold to maturity. We focus primarily on originating loans ranging from $50 million to $300 million on transitional CRE assets located in major markets with attractive fundamental characteristics supported by macroeconomic tailwinds.
We were organized as a Maryland corporation on April 29, 2015 and commenced operations on August 25, 2015, and are traded on the New York Stock Exchange, or NYSE, under the symbol “CMTG”. We have elected and believe we have qualified to be taxed as a REIT for U.S. federal income tax purposes commencing with our taxable year ended December 31, 2015. We are externally managed and advised by our Manager, an investment adviser registered with the SEC pursuant to the Investment Advisers Act of 1940, as amended (the "Advisers Act"). We operate our business in a manner that permits us to maintain our exclusion from registration under the Investment Company Act of 1940, as amended (the "1940 Act").
I. Key Financial Measures and Indicators
As a CRE finance company, we believe the key financial measures and indicators for our business are net income per share, dividends declared per share, Distributable Earnings per share, book value per share, adjusted book value per share, Net Debt-to-Equity Ratio and Total Leverage Ratio. During the three months ended March 31, 2023, we had net income per share of $0.26, dividends declared per share of $0.37, and Distributable Earnings per share of $0.29. As of March 31, 2023, our book value per share was $17.26, our adjusted book value per share was $17.96, our Net-Debt-to-Equity Ratio was 2.2x, and our Total Leverage Ratio was 2.6x. We use Net Debt-to-Equity Ratio and Total Leverage Ratio, financial measures which are not prepared in accordance with GAAP, to evaluate our financial leverage, which in the case of our Total Leverage Ratio, makes certain adjustments that we believe provide a more conservative measure of our financial condition.
Net Income Per Share and Dividends Declared Per Share
The following table sets forth the calculation of basic and diluted net income (loss) per share and dividends declared per share ($ in thousands, except share and per share data):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Net income (loss) attributable to common stock |
|
$ |
36,678 |
|
|
$ |
(22,653 |
) |
Weighted average shares of common stock outstanding, basic and diluted |
|
|
138,385,810 |
|
|
|
138,457,076 |
|
Basic and diluted net income (loss) per share of common stock |
|
$ |
0.26 |
|
|
$ |
(0.17 |
) |
Dividends declared per share of common stock |
|
$ |
0.37 |
|
|
$ |
0.37 |
|
Distributable Earnings
Distributable Earnings is a non-GAAP measure used to evaluate our performance excluding the effects of certain transactions, non-cash items and GAAP adjustments, as determined by our Manager, that we believe are not necessarily indicative of our current performance and operations. Distributable Earnings is a non-GAAP measure, which we define as net income in accordance with GAAP, excluding (i) non-cash stock-based compensation expense, (ii) real estate depreciation and amortization, (iii) any unrealized gains or losses from mark-to-market valuation changes (other than permanent impairments) that are included in net income for the applicable period, (iv) one-time events pursuant to changes in GAAP and (v) certain non-cash items, which in the judgment of our Manager, should not be included in Distributable Earnings. Pursuant to the Management Agreement, we use Core Earnings, which is substantially the same as Distributable Earnings excluding incentive fees, to determine the incentive fees we pay our Manager. Distributable Earnings is substantially the same as Core Earnings, as defined in the Management Agreement, for the periods presented.
Distributable Earnings, and other similar measures, have historically been a useful indicator of a mortgage REITs’ ability to cover its dividends, and to mortgage REITs themselves in determining the amount of any dividends. Distributable Earnings is a key factor, among others, considered by the Board in setting the dividend and as such we believe Distributable Earnings is useful to investors. Accordingly, we believe providing Distributable Earnings on a supplemental basis to our net income as determined in accordance with GAAP is helpful to our stockholders in assessing the overall performance of our business.
We believe that Distributable Earnings provides meaningful information to consider in addition to our net income and cash flows from operating activities determined in accordance with GAAP. We believe Distributable Earnings helps us to evaluate our performance excluding the effects of certain transactions, non-cash items and GAAP adjustments, as determined by our Manager, that we believe are not necessarily indicative of our current performance and operations. Distributable Earnings does not represent net income or cash flows from operating activities as determined in accordance with GAAP and should not be considered as an alternative to GAAP net income,
30
an indication of our cash flows from operating activities, a measure of our liquidity or an indication of funds available for our cash needs. In addition, our methodology for calculating Distributable Earnings may differ from the methodologies employed by other companies to calculate the same or similar supplemental performance measures and, accordingly, our reported Distributable Earnings may not be comparable to the Distributable Earnings reported by other companies.
While Distributable Earnings excludes the impact of our unrealized provision for or reversal of current expected credit loss reserves, loan losses are charged off and recognized through Distributable Earnings when deemed non-recoverable. Non-recoverability is determined (i) upon the resolution of a loan (i.e., when the loan is repaid, fully or partially, or in the case of foreclosure, when the underlying asset is sold), or (ii) with respect to any amount due under any loan, when such amount is determined to be non-collectible. During the three months ended March 31, 2023, we recorded a $3.2 million reversal in the CECL reserve, which has been excluded from Distributable Earnings. During the three months ended December 31, 2022, we recorded a $71.4 million provision for CECL reserve, which has been excluded from Distributable Earnings.
In determining Distributable Earnings per share, the dilutive effect of unvested RSUs is considered. The weighted-average diluted shares outstanding used for Distributable Earnings has been adjusted from weighted-average diluted shares under GAAP to include unvested RSUs.
The table below summarizes the reconciliation from weighted-average diluted shares under GAAP to the weighted-average diluted shares used for Distributable Earnings:
|
|
Three Months Ended |
|
|||||
Weighted-Averages |
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Diluted Shares - GAAP |
|
|
138,385,810 |
|
|
|
138,457,076 |
|
Unvested RSUs |
|
|
2,183,169 |
|
|
|
2,159,280 |
|
Diluted Shares - Distributable Earnings |
|
|
140,568,979 |
|
|
|
140,616,356 |
|
The following table provides a reconciliation of net income (loss) attributable to common stock to Distributable Earnings ($ in thousands, except share and per share data):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Net income (loss) attributable to common stock: |
|
$ |
36,678 |
|
|
$ |
(22,653 |
) |
Adjustments: |
|
|
|
|
|
|
||
Non-cash stock-based compensation expense |
|
|
3,366 |
|
|
|
3,427 |
|
(Reversal of) provision for current expected credit loss reserve |
|
|
(3,239 |
) |
|
|
71,377 |
|
Depreciation expense |
|
|
2,058 |
|
|
|
2,039 |
|
Unrealized loss (gain) on interest rate cap |
|
|
1,404 |
|
|
|
(429 |
) |
Distributable Earnings prior to principal charge-offs |
|
$ |
40,267 |
|
|
$ |
53,761 |
|
Principal charge-offs |
|
|
- |
|
|
|
(27 |
) |
Distributable Earnings |
|
$ |
40,267 |
|
|
$ |
53,734 |
|
Weighted average diluted shares - Distributable Earnings |
|
|
140,568,979 |
|
|
|
140,616,356 |
|
Diluted Distributable Earnings per share prior to principal charge-offs |
|
$ |
0.29 |
|
|
$ |
0.38 |
|
Diluted Distributable Earnings per share |
|
$ |
0.29 |
|
|
$ |
0.38 |
|
31
Book Value Per Share
We believe that presenting book value per share adjusted for the general current expected credit loss reserve and accumulated depreciation is useful for investors as it enhances the comparability across the industry. We believe that our investors and lenders consider book value excluding these items as an important metric related to our overall capitalization.
The following table sets forth the calculation of our book value and our adjusted book value per share ($ in thousands, except share and per share data):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Equity |
|
$ |
2,444,154 |
|
|
$ |
2,456,471 |
|
Number of shares of common stock outstanding and RSUs |
|
|
141,632,654 |
|
|
|
140,542,274 |
|
Book Value per share(1) |
|
$ |
17.26 |
|
|
$ |
17.48 |
|
Add back: accumulated depreciation on real estate owned |
|
|
0.12 |
|
|
|
0.11 |
|
Add back: general CECL reserve |
|
|
0.58 |
|
|
|
0.61 |
|
Adjusted Book Value per share |
|
$ |
17.96 |
|
|
$ |
18.20 |
|
II. Our Portfolio
The below table summarizes our loan portfolio as of March 31, 2023 ($ in thousands):
|
|
|
|
|
|
|
|
|
|
|
Weighted Average(3) |
|
|
|
|
|||||||||
|
|
Number of |
|
|
Loan Commitment(1) |
|
|
Carrying Value (2) |
|
|
Yield to Maturity(4) |
|
|
Term to |
|
|
LTV(6) |
|
||||||
Senior and subordinate loans |
|
|
76 |
|
|
$ |
9,314,595 |
|
|
$ |
7,550,320 |
|
|
|
8.9 |
% |
|
|
3.1 |
|
|
|
68.9 |
% |
Portfolio Activity and Overview
The following table summarizes changes in unpaid principal balance within our loan portfolio for the three months ended March 31, 2023 ($ in thousands):
32
Unpaid principal balance, beginning of period |
|
$ |
7,538,525 |
|
Initial funding of loans |
|
|
101,059 |
|
Advances on loans |
|
|
226,492 |
|
Loan repayments |
|
|
(210,787 |
) |
Total net fundings/(payoffs) |
|
|
116,764 |
|
Unpaid principal balance, end of period |
|
$ |
7,655,289 |
|
The following table details our loan investments individually based on unpaid principal balances as of March 31, 2023 ($ in thousands):
Loan Number |
|
Loan type |
|
Origination Date |
|
Loan Commitment(1) |
|
|
Unpaid Principal Balance |
|
|
Carrying Value(2) |
|
|
Fully Extended Maturity(3) |
|
Property Type |
|
Construction(4) |
|
Location |
|
Risk Rating |
|||
1 |
|
Senior |
|
12/16/2021 |
|
|
405,000 |
|
|
|
400,765 |
|
|
|
398,377 |
|
|
6/16/2027 |
|
Multifamily |
|
- |
|
CA |
|
3 |
2 |
|
Senior |
|
11/1/2019 |
|
|
390,000 |
|
|
|
390,000 |
|
|
|
389,065 |
|
|
11/1/2026 |
|
Multifamily |
|
- |
|
NY |
|
3 |
3 |
|
Senior |
|
7/12/2018 |
|
|
280,000 |
|
|
|
280,000 |
|
|
|
281,263 |
|
|
8/1/2023 |
|
Hospitality |
|
- |
|
NY |
|
3 |
4 |
|
Senior |
|
7/26/2021 |
|
|
225,000 |
|
|
|
225,000 |
|
|
|
224,084 |
|
|
7/26/2026 |
|
Hospitality |
|
- |
|
GA |
|
3 |
5 |
|
Senior |
|
10/18/2019 |
|
|
253,631 |
|
|
|
215,264 |
|
|
|
215,264 |
|
|
10/18/2024 |
|
For Sale Condo |
|
Y |
|
CA |
|
3 |
6 |
|
Senior |
|
8/17/2022 |
|
|
235,000 |
|
|
|
212,310 |
|
|
|
210,560 |
|
|
8/17/2027 |
|
Hospitality |
|
- |
|
CA |
|
3 |
7 |
|
Senior |
|
6/30/2022 |
|
|
227,000 |
|
|
|
212,229 |
|
|
|
210,171 |
|
|
6/30/2029 |
|
Hospitality |
|
- |
|
CA |
|
3 |
8 |
|
Senior |
|
12/27/2018 |
|
|
210,000 |
|
|
|
208,797 |
|
|
|
166,790 |
|
|
2/1/2025 |
|
Mixed-Use |
|
- |
|
NY |
|
5 |
9 |
|
Senior |
|
2/15/2022 |
|
|
262,500 |
|
|
|
205,452 |
|
|
|
203,429 |
|
|
2/15/2027 |
|
Multifamily |
|
Y |
|
CA |
|
3 |
10 |
|
Senior |
|
10/4/2019 |
|
|
223,062 |
|
|
|
197,116 |
|
|
|
196,854 |
|
|
10/1/2025 |
|
Mixed-Use |
|
Y |
|
DC |
|
3 |
11 |
|
Senior |
|
9/7/2018 |
|
|
192,600 |
|
|
|
192,600 |
|
|
|
192,428 |
|
|
10/18/2024 |
|
Land |
|
- |
|
NY |
|
3 |
12 |
|
Senior |
|
1/14/2022 |
|
|
170,000 |
|
|
|
170,000 |
|
|
|
168,989 |
|
|
1/14/2027 |
|
Multifamily |
|
- |
|
CO |
|
3 |
13 |
|
Senior |
|
9/26/2019 |
|
|
258,400 |
|
|
|
167,305 |
|
|
|
166,217 |
|
|
9/26/2026 |
|
Office |
|
- |
|
GA |
|
4 |
14 |
|
Senior |
|
4/14/2022 |
|
|
193,400 |
|
|
|
166,913 |
|
|
|
165,597 |
|
|
4/14/2027 |
|
Multifamily |
|
- |
|
MI |
|
3 |
15 |
|
Senior |
|
9/20/2019 |
|
|
160,000 |
|
|
|
158,135 |
|
|
|
156,676 |
|
|
12/31/2025 |
|
For Sale Condo |
|
Y |
|
FL |
|
2 |
16 |
|
Senior |
|
9/8/2022 |
|
|
160,000 |
|
|
|
152,793 |
|
|
|
151,503 |
|
|
9/8/2027 |
|
Multifamily |
|
- |
|
AZ |
|
3 |
17 |
|
Senior |
|
2/28/2019 |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
149,656 |
|
|
2/28/2024 |
|
Office |
|
- |
|
CT |
|
3 |
18 |
|
Senior |
|
1/9/2018 |
|
|
148,592 |
|
|
|
148,592 |
|
|
|
148,592 |
|
|
1/9/2024 |
|
Hospitality |
|
- |
|
VA |
|
4 |
19 |
|
Senior |
|
12/30/2021 |
|
|
147,500 |
|
|
|
147,500 |
|
|
|
147,286 |
|
|
12/30/2025 |
|
Multifamily |
|
- |
|
PA |
|
3 |
20 |
|
Senior |
|
8/8/2019 |
|
|
154,979 |
|
|
|
138,729 |
|
|
|
120,015 |
|
|
8/8/2026 |
|
Multifamily |
|
- |
|
CA |
|
5 |
21 |
|
Senior |
|
4/26/2022 |
|
|
151,698 |
|
|
|
133,630 |
|
|
|
132,340 |
|
|
4/26/2027 |
|
Multifamily |
|
- |
|
TX |
|
3 |
22 |
|
Senior |
|
12/10/2021 |
|
|
130,000 |
|
|
|
130,000 |
|
|
|
129,371 |
|
|
12/10/2026 |
|
Multifamily |
|
- |
|
VA |
|
3 |
23 |
|
Subordinate |
|
12/9/2021 |
|
|
125,000 |
|
|
|
125,000 |
|
|
|
124,771 |
|
|
1/1/2027 |
|
Office |
|
- |
|
IL |
|
3 |
24 |
|
Senior |
|
9/24/2021 |
|
|
127,535 |
|
|
|
122,535 |
|
|
|
121,787 |
|
|
9/24/2028 |
|
Hospitality |
|
- |
|
TX |
|
3 |
25 |
|
Senior |
|
9/30/2019 |
|
|
122,500 |
|
|
|
122,500 |
|
|
|
122,400 |
|
|
2/9/2027 |
|
Office |
|
- |
|
NY |
|
3 |
26 |
|
Senior |
|
4/29/2019 |
|
|
120,000 |
|
|
|
119,510 |
|
|
|
119,411 |
|
|
4/29/2024 |
|
Mixed-Use |
|
- |
|
NY |
|
3 |
27 |
|
Senior |
|
3/1/2022 |
|
|
122,000 |
|
|
|
118,600 |
|
|
|
117,844 |
|
|
2/28/2027 |
|
Multifamily |
|
- |
|
TX |
|
3 |
28 |
|
Senior |
|
8/8/2022 |
|
|
115,000 |
|
|
|
115,000 |
|
|
|
114,291 |
|
|
8/8/2027 |
|
Multifamily |
|
- |
|
CO |
|
3 |
29 |
|
Senior |
|
7/20/2021 |
|
|
113,500 |
|
|
|
113,500 |
|
|
|
113,367 |
|
|
7/20/2026 |
|
Multifamily |
|
- |
|
IL |
|
3 |
30 |
|
Senior |
|
6/17/2022 |
|
|
127,250 |
|
|
|
112,841 |
|
|
|
111,574 |
|
|
6/17/2027 |
|
Multifamily |
|
- |
|
TX |
|
3 |
31 |
|
Senior |
|
2/13/2020 |
|
|
124,810 |
|
|
|
112,442 |
|
|
|
112,163 |
|
|
2/13/2025 |
|
Office |
|
- |
|
CA |
|
4 |
32 |
|
Senior |
|
4/1/2020 |
|
|
141,084 |
|
|
|
104,628 |
|
|
|
103,758 |
|
|
4/1/2026 |
|
Office |
|
Y |
|
TN |
|
3 |
33 |
|
Senior |
|
6/7/2018 |
|
|
104,250 |
|
|
|
104,250 |
|
|
|
105,343 |
|
|
1/15/2022 |
|
Land |
|
- |
|
NY |
|
4 |
34 |
|
Senior |
|
12/15/2021 |
|
|
103,000 |
|
|
|
103,000 |
|
|
|
102,473 |
|
|
12/15/2026 |
|
Multifamily |
|
- |
|
TN |
|
3 |
35 |
|
Senior |
|
3/21/2023 |
|
|
101,059 |
|
|
|
101,059 |
|
|
|
100,572 |
|
|
4/1/2028 |
|
Hospitality |
|
- |
|
CA |
|
3 |
36 |
|
Senior |
|
8/2/2021 |
|
|
100,000 |
|
|
|
97,005 |
|
|
|
96,534 |
|
|
8/2/2026 |
|
Office |
|
- |
|
CA |
|
4 |
37 |
|
Senior |
|
1/27/2022 |
|
|
100,800 |
|
|
|
96,159 |
|
|
|
95,551 |
|
|
1/27/2027 |
|
Multifamily |
|
- |
|
NV |
|
3 |
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loan Number |
|
Loan type |
|
Origination Date |
|
Loan Commitment(1) |
|
|
Unpaid Principal Balance |
|
|
Carrying Value(2) |
|
|
Fully Extended Maturity(3) |
|
Property Type |
|
Construction(4) |
|
Location |
|
Risk Rating |
|
||||
38 |
|
Senior |
|
3/31/2020 |
|
|
87,750 |
|
|
|
87,750 |
|
|
|
87,750 |
|
|
2/9/2025 |
|
Office |
|
- |
|
TX |
|
3 |
|
|
39 |
|
Senior |
|
12/21/2018 |
|
|
87,741 |
|
|
|
87,741 |
|
|
|
87,947 |
|
|
6/21/2022 |
|
Land |
|
- |
|
NY |
|
3 |
|
|
40 |
|
Senior |
|
3/22/2021 |
|
|
148,303 |
|
|
|
79,732 |
|
|
|
78,912 |
|
|
3/22/2026 |
|
Other |
|
Y |
|
MA |
|
3 |
|
|
41 |
|
Senior |
|
8/1/2022 |
|
|
115,250 |
|
|
|
78,500 |
|
|
|
78,248 |
|
|
7/30/2026 |
|
Hospitality |
|
Y |
|
NY |
|
4 |
|
|
42 |
|
Senior |
|
7/10/2018 |
|
|
76,370 |
|
|
|
76,370 |
|
|
|
74,720 |
|
|
7/10/2025 |
|
Hospitality |
|
- |
|
CA |
|
4 |
|
|
43 |
|
Senior |
|
4/5/2019 |
|
|
75,500 |
|
|
|
75,500 |
|
|
|
75,500 |
|
|
4/5/2024 |
|
Mixed-Use |
|
- |
|
NY |
|
3 |
|
|
44 |
|
Senior |
|
7/27/2022 |
|
|
76,000 |
|
|
|
75,185 |
|
|
|
74,767 |
|
|
7/27/2027 |
|
Multifamily |
|
- |
|
UT |
|
3 |
|
|
45 |
|
Senior |
|
8/27/2021 |
|
|
84,810 |
|
|
|
70,137 |
|
|
|
69,613 |
|
|
8/27/2026 |
|
Office |
|
- |
|
GA |
|
4 |
|
|
46 |
|
Senior |
|
11/2/2021 |
|
|
77,115 |
|
|
|
67,211 |
|
|
|
66,653 |
|
|
11/2/2026 |
|
Multifamily |
|
Y |
|
FL |
|
3 |
|
|
47 |
|
Senior |
|
7/31/2019 |
|
|
67,000 |
|
|
|
67,000 |
|
|
|
67,000 |
|
|
10/31/2021 |
|
Land |
|
- |
|
NY |
|
4 |
|
|
48 |
|
Senior |
|
12/22/2021 |
|
|
76,350 |
|
|
|
65,843 |
|
|
|
65,334 |
|
|
12/22/2026 |
|
Multifamily |
|
- |
|
TX |
|
3 |
|
|
49 |
|
Senior |
|
6/3/2021 |
|
|
79,600 |
|
|
|
64,821 |
|
|
|
64,333 |
|
|
6/3/2026 |
|
Other |
|
- |
|
MI |
|
3 |
|
|
50 |
|
Senior |
|
1/10/2022 |
|
|
130,461 |
|
|
|
61,141 |
|
|
|
59,863 |
|
|
1/9/2027 |
|
Other |
|
Y |
|
PA |
|
3 |
|
|
51 |
|
Senior |
|
8/29/2018 |
|
|
60,000 |
|
|
|
60,000 |
|
|
|
59,938 |
|
|
8/31/2023 |
|
Hospitality |
|
- |
|
NY |
|
3 |
|
|
52 |
|
Senior |
|
1/19/2022 |
|
|
73,677 |
|
|
|
56,004 |
|
|
|
55,466 |
|
|
1/19/2027 |
|
Hospitality |
|
- |
|
TN |
|
3 |
|
|
53 |
|
Senior |
|
11/4/2022 |
|
|
140,000 |
|
|
|
51,996 |
|
|
|
50,642 |
|
|
11/9/2026 |
|
Other |
|
Y |
|
MA |
|
3 |
|
|
54 |
|
Senior |
|
3/15/2022 |
|
|
53,300 |
|
|
|
49,844 |
|
|
|
49,504 |
|
|
3/15/2027 |
|
Multifamily |
|
- |
|
AZ |
|
3 |
|
|
55 |
|
Senior |
|
2/2/2022 |
|
|
90,000 |
|
|
|
42,253 |
|
|
|
41,347 |
|
|
2/2/2027 |
|
Office |
|
Y |
|
WA |
|
3 |
|
|
56 |
|
Senior |
|
2/4/2022 |
|
|
44,768 |
|
|
|
38,291 |
|
|
|
37,978 |
|
|
2/4/2027 |
|
Multifamily |
|
- |
|
TX |
|
3 |
|
|
57 |
|
Senior |
|
11/24/2021 |
|
|
60,255 |
|
|
|
36,235 |
|
|
|
35,671 |
|
|
11/24/2026 |
|
Multifamily |
|
Y |
|
NV |
|
3 |
|
|
58 |
|
Senior |
|
6/30/2022 |
|
|
48,500 |
|
|
|
32,374 |
|
|
|
31,938 |
|
|
6/30/2026 |
|
Other |
|
Y |
|
NV |
|
2 |
|
|
59 |
|
Senior |
|
12/30/2021 |
|
|
32,002 |
|
|
|
32,002 |
|
|
|
31,792 |
|
|
12/30/2025 |
|
For Sale Condo |
|
- |
|
VA |
|
3 |
|
|
60 |
|
Senior |
|
12/30/2021 |
|
|
141,791 |
|
|
|
30,155 |
|
|
|
28,808 |
|
|
12/30/2026 |
|
Mixed-use |
|
Y |
|
FL |
|
3 |
|
|
61 |
|
Senior |
|
4/18/2019 |
|
|
30,000 |
|
|
|
30,000 |
|
|
|
29,988 |
|
|
5/1/2023 |
|
Office |
|
- |
|
MA |
|
3 |
|
|
62 |
|
Subordinate |
|
7/2/2021 |
|
|
30,200 |
|
|
|
29,407 |
|
|
|
29,496 |
|
|
7/2/2024 |
|
Land |
|
- |
|
FL |
|
3 |
|
|
63 |
|
Senior |
|
5/13/2022 |
|
|
202,500 |
|
|
|
26,994 |
|
|
|
24,983 |
|
|
5/13/2027 |
|
Mixed-Use |
|
Y |
|
VA |
|
3 |
|
|
64 |
|
Senior |
|
1/31/2022 |
|
|
34,641 |
|
|
|
26,571 |
|
|
|
26,278 |
|
|
1/31/2027 |
|
Other |
|
Y |
|
FL |
|
3 |
|
|
65 |
|
Senior |
|
2/17/2022 |
|
|
28,479 |
|
|
|
24,525 |
|
|
|
24,348 |
|
|
2/17/2027 |
|
Multifamily |
|
- |
|
TX |
|
3 |
|
|
66 |
|
Senior |
|
8/2/2019 |
|
|
20,313 |
|
|
|
20,313 |
|
|
|
20,500 |
|
|
2/2/2024 |
|
For Sale Condo |
|
- |
|
NY |
|
3 |
|
|
67 |
|
Senior |
|
10/13/2022 |
|
|
106,500 |
|
|
|
17,304 |
|
|
|
16,246 |
|
|
10/13/2026 |
|
Other |
|
Y |
|
NV |
|
3 |
|
|
68 |
|
Senior |
|
1/4/2022 |
|
|
32,795 |
|
|
|
5,731 |
|
|
|
5,413 |
|
|
1/4/2027 |
|
Other |
|
Y |
|
GA |
|
3 |
|
|
69 |
|
Senior |
|
2/25/2022 |
|
|
53,984 |
|
|
|
4,428 |
|
|
|
3,890 |
|
|
2/25/2027 |
|
Other |
|
Y |
|
GA |
|
3 |
|
|
70 |
|
Senior |
|
4/19/2022 |
|
|
23,378 |
|
|
|
4,168 |
|
|
|
3,937 |
|
|
4/19/2027 |
|
Other |
|
Y |
|
GA |
|
3 |
|
|
71 |
|
Senior |
|
7/1/2019 |
|
|
3,500 |
|
|
|
3,500 |
|
|
|
3,500 |
|
|
12/30/2020 |
|
Other |
|
- |
|
Other |
|
5 |
|
|
72 |
|
Senior |
|
2/18/2022 |
|
|
32,083 |
|
|
|
2,764 |
|
|
|
2,445 |
|
|
2/18/2027 |
|
Other |
|
Y |
|
FL |
|
3 |
|
|
73 |
|
Senior |
|
4/19/2022 |
|
|
24,245 |
|
|
|
1,413 |
|
|
|
1,171 |
|
|
4/19/2027 |
|
Other |
|
Y |
|
GA |
|
3 |
|
|
74 |
|
Subordinate |
|
8/2/2018 |
|
|
927 |
|
|
|
927 |
|
|
|
919 |
|
|
7/9/2023 |
|
Other |
|
- |
|
NY |
|
2 |
|
|
75 |
|
Senior |
|
12/21/2022 |
|
|
112,100 |
|
|
|
- |
|
|
|
(1,121 |
) |
|
12/21/2027 |
|
Multifamily |
|
Y |
|
WA |
|
3 |
|
|
76 |
|
Senior |
|
9/2/2022 |
|
|
176,257 |
|
|
|
- |
|
|
|
(1,763 |
) |
|
9/2/2027 |
|
Multifamily |
|
Y |
|
UT |
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total |
|
|
9,314,595 |
|
|
|
7,655,289 |
|
|
|
7,550,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
General CECL reserve |
|
|
|
|
|
|
|
|
(67,326 |
) |
|
|
|
|
|
|
|
|
|
|
|
|||||||
Grand Total/Weighted Average |
|
|
9,314,595 |
|
|
|
7,655,289 |
|
|
|
7,482,994 |
|
|
|
|
|
|
30.0% |
|
|
|
|
3.2 |
|
Real Estate Owned, Net
On February 8, 2021, we acquired legal title to a portfolio of hotel properties located in New York, NY through a foreclosure. Prior to February 8, 2021, the hotel portfolio represented the collateral for the $103.9 million mezzanine loan that we held, which was in default as a result of the borrower failing to pay debt service. The hotel portfolio appears as real estate owned, net on our consolidated balance sheets and, as of March 31, 2023, was encumbered by a $290.0 million securitized senior mortgage, which is included as a liability on our consolidated balance sheets. Refer to Note 5 to our consolidated financial statements for additional details.
Asset Management
Our Manager proactively manages the loans in our portfolio from closing to final repayment and our Sponsor has dedicated asset management employees to perform asset management services. Following the closing of an investment, the asset management team rigorously monitors the loan, with an emphasis on ongoing financial, legal, market condition and quantitative analyses. Through the final repayment of a loan, the asset management team maintains regular contact with borrowers, servicers and local market experts monitoring performance of the collateral, anticipating borrower, property and market issues, and enforcing our rights and remedies when appropriate.
From time to time, some of our borrowers may experience delays in the execution of their business plans. As a transitional lender, we work with our borrowers to execute loan modifications which could include additional equity contributions from borrowers,
34
repurposing of reserves, temporary deferrals of interest or principal, or partial deferral of coupon interest as payment-in-kind interest. We have completed a number of loan modifications to date, and we may continue to make additional modifications depending on the business plans, financial condition, liquidity and results of operations of our borrowers.
Our Manager reviews our loan portfolio at least quarterly, undertakes an assessment of the performance of each loan, and assigns it a risk rating between “1” and “5,” from least risk to greatest risk, respectively. The weighted average risk rating of our total loan portfolio was 3.2 at March 31, 2023.
Current Expected Credit Losses
During the three months ended March 31, 2023, we recorded a reversal of current expected credit losses of $3.2 million, resulting in a total current expected credit loss reserve of $143.1 million as of March 31, 2023. The decrease was primarily attributable to seasoning of our loan portfolio and a reduction in our loan portfolio's total commitments.
During the three months ended December 31, 2022, we recorded a specific CECL reserve of $42.0 million in connection with a senior loan with an unpaid principal balance and carrying value prior to any specific CECL reserve of $208.8 million and an initial maturity date of February 1, 2023. The loan is collateralized by a mixed-use building in New York, NY. As of March 31, 2023 and December 31, 2022, this loan is on non-accrual status.
During the three months ended December 31, 2022, we recorded a specific CECL reserve of $18.3 million in connection with a senior loan with an unpaid principal balance of $138.8 million, a carrying value prior to any specific CECL reserve of $138.3 million and an initial maturity date of August 8, 2024. The loan, which is comprised of a portfolio of uncrossed loans, is collateralized by a portfolio of multifamily properties located in San Francisco, CA. As of March 31, 2023 and December 31, 2022, this loan is on non-accrual status.
Fair market values used to determine specific CECL reserves are calculated using a discounted cash flow model, a sales comparison approach, or a market capitalization approach. Estimates of fair market values include assumptions of property specific cash flows over estimated holding periods, discount rates approximating 6.0%, and market capitalization rates ranging from 4.5% to 6.0%. These assumptions are based upon the nature of the properties, recent sales and lease comparables, and anticipated real estate and capital market conditions.
During the three months ended March 31, 2022, we recorded a provision for current expected credit losses of $2.1 million, resulting in a total current expected credit loss of $75.6 million as of March 31, 2022. The increase was primarily attributable to the increase in size of our portfolio and unfunded loan commitments. Additionally, we recorded a specific CECL reserve of $0.2 million on a senior loan with an outstanding principal balance of $8.6 million. During the fourth quarter of 2022, this loan was repaid, resulting in a principal charge off of $27,000.
Portfolio Financing
Our financing arrangements include repurchase agreements, a term participation facility, asset-specific financing structures, mortgages on real estate owned, and Secured Term Loan borrowings.
The following table summarizes our loan portfolio financing ($ in thousands):
|
|
March 31, 2023 |
|
|||||||||
|
|
Capacity |
|
|
Borrowing Outstanding |
|
|
Weighted |
|
|||
Repurchase agreements and term participation facility |
|
$ |
5,859,683 |
|
|
$ |
4,201,457 |
|
|
|
+ 2.52% |
|
Repurchase agreements - Side Car |
|
|
361,488 |
|
|
|
250,701 |
|
|
|
+ 5.23% |
|
Loan participations sold |
|
|
264,252 |
|
|
|
264,252 |
|
|
|
+ 3.64% |
|
Notes payable |
|
|
450,435 |
|
|
|
181,522 |
|
|
|
+ 3.05% |
|
Secured term loan |
|
|
753,183 |
|
|
|
753,183 |
|
|
|
+ 4.50% |
|
Debt related to real estate owned |
|
|
290,000 |
|
|
|
290,000 |
|
|
|
+ 2.78% |
|
Total / weighted average |
|
$ |
7,979,041 |
|
|
$ |
5,941,115 |
|
|
|
+ 2.96% |
|
35
Refer to Note 6 to our consolidated financial statements for additional details on our financings.
Repurchase Agreements and Term Participation Facility
We finance certain of our loans using repurchase agreements and a term participation facility. As of March 31, 2023, aggregate borrowings outstanding under our repurchase agreements and term participation facility totaled $4.5 billion, with a weighted average coupon of one-month LIBOR or one-month term SOFR plus 2.67% per annum. All weighted averages are based on unpaid principal balance. As of March 31, 2023, outstanding borrowings under these facilities had a weighted average term to fully extended maturity (assuming we exercise all extension options and our counterparty agrees to such extension options) of 3.2 years.
Each repurchase agreement contains “margin maintenance” provisions, which are designed to allow the counterparty to require the delivery of cash or other assets to de-lever assets that are determined to have experienced a diminution in value. Since inception through March 31, 2023, we have not received any margin calls under any of our repurchase agreements. Each repurchase agreement lender has the benefit of cross-collateralization across all of the loans in its facility.
Our term participation facility lender also has the benefit of cross-collateralization across all of the loans in its facility. We present the term participation facility as a liability on our consolidated balance sheets. As of March 31, 2023, five of our loans were financed under the term participation facility.
Loan Participations Sold
We finance certain of our loans via the sale of a participation in such loans, and we present the loan participations sold as liabilities on our consolidated balance sheet when such arrangements do not qualify as sales under GAAP. In instances where we have multiple loan participations with the same lender, the financings are generally not cross-collateralized. Each of our loan participations sold is generally term-matched to its corresponding loan. As of March 31, 2023, three of our loans were financed with loan participations sold.
Notes Payable
We finance certain of our loans via secured financings on a term-matched basis that is generally non-recourse. We refer to such financings as notes payable and they are collateralized by the related loans receivable. As of March 31, 2023, six of our loans were financed with notes payable.
Secured Term Loan
We have a secured term loan of $753.2 million which we originally entered into on August 9, 2019. Our secured term loan is presented net of any original issue discount and transaction expenses which are deferred and recognized as a component of interest expense over the life of the loan using the effective interest method. As of March 31, 2023, our secured term loan has an unpaid principal balance of $753.2 million and a carrying value of $736.2 million.
Debt Related to Real Estate Owned
On February 8, 2021 we assumed a $300.0 million securitized senior mortgage in connection with a Uniform Commercial Code foreclosure on a portfolio of seven limited service hotels located in New York, New York. The securitized senior mortgage is non-recourse to us. Our debt related to real estate owned as of March 31, 2023 has an unpaid principal balance of $290.0 million, a carrying value of $289.5 million and a stated rate of one-month LIBOR plus 2.78%, subject to a one-month LIBOR floor of 0.75%. See Derivatives below for further detail of the interest rate cap related to this financing.
Derivatives
As part of the agreement to amend the terms of our debt related to real estate owned in June 2021, we acquired an interest rate cap with a notional amount of $290.0 million, strike rate of 3.00%, and a maturity date of February 15, 2024 for $275,000. The fair value of the interest rate cap is $4.6 million at March 31, 2023.
The interest rate cap effectively limits the maximum interest rate of our debt related to real estate owned to 5.78%. Changes in the fair value of our interest rate cap are recorded as an unrealized gain or loss on interest rate cap on our consolidated statements of operations and the fair value is recorded in other assets on our consolidated balance sheets. Proceeds received from our counterparty related to the interest rate cap are recorded as proceeds from interest rate cap on our consolidated statements of operations. During the three months ended March 31, 2023, we recognized $1.2 million as proceeds from interest rate cap.
36
Acquisition Facility
On June 29, 2022, we entered into a $150.0 million, full recourse credit facility. The facility generally provides interim financing for eligible loans for up to 180 days at an initial advance rate of 75%, which begins to decline after the 90th day. The facility matures on June 29, 2025 and earns interest at a rate of one-month term SOFR, plus a 0.10% credit spread adjustment, plus a spread of 2.25%. With the consent of our lenders, and subject to certain conditions, the commitment of the facility may be increased up to $500.0 million. As of March 31, 2023, the outstanding balance of the facility is $0.
Financial Covenants
Our financing agreements generally contain certain financial covenants that subject us to: (i) our ratio of earnings before interest, taxes, depreciation, and amortization, to interest charges, as defined in the agreements, shall be not less than 1.5 to 1.0; (ii) our tangible net worth, as defined in the agreements, shall not be less than $2.1 billion as of each measurement date plus 75% of proceeds from future equity issuances; (iii) cash liquidity shall not be less than the greater of (x) $50 million or (y) 5% of our recourse indebtedness; and (iv) our indebtedness shall not exceed 77.8% of our total assets. As of March 31, 2023 and December 31, 2022, we are in compliance with all covenants under our financing agreements. The foregoing requirements are based upon the most restrictive financial covenants in place as of the reporting date.
Non-Consolidated Senior Interests Sold and Non-Consolidated Senior Interests Held by Third Parties
In certain instances, we use structural leverage through the non-recourse syndication of a match-term senior loan interest to a third party which qualifies for sale accounting under GAAP, or through the acquisition of a subordinate loan for which a non-recourse senior interest is retained by a third party. In such instances, the senior loan is not included on our consolidated balance sheet.
The following table summarizes our non-consolidated senior interests and related retained subordinate interests as of March 31, 2023 ($ in thousands):
Non-Consolidated Senior Interests |
|
Loan |
|
|
Loan |
|
|
Unpaid |
|
|
Carrying |
|
|
Weighted Average Spread(1)(2) |
|
Term to |
|
|||||
Floating rate non-consolidated senior loans |
|
|
1 |
|
|
$ |
57,300 |
|
|
$ |
55,963 |
|
|
N/A |
|
|
+ 4.35% |
|
|
1.3 |
|
|
Retained floating rate subordinate loans |
|
|
1 |
|
|
$ |
30,200 |
|
|
$ |
29,407 |
|
|
$ |
29,496 |
|
|
+ 12.75% |
|
|
1.3 |
|
Fixed rate non-consolidated senior loans |
|
|
2 |
|
|
$ |
861,073 |
|
|
$ |
859,660 |
|
|
N/A |
|
|
3.47% |
|
|
3.6 |
|
|
Retained fixed rate subordinate loans |
|
|
2 |
|
|
$ |
125,927 |
|
|
$ |
125,927 |
|
|
$ |
125,690 |
|
|
8.49% |
|
|
3.7 |
|
Floating and Fixed Rate Portfolio
Our business model seeks to minimize our exposure to changing interest rates by originating floating rate loans and financing those floating rate loans with floating rate liabilities. Further, we seek to match the benchmark indices, typically one-month LIBOR or one-month term SOFR, in the floating rate loans we originate and the related floating rate financings. As of March 31, 2023, 98.0% of our loans based on unpaid principal balance were floating rate and the majority of our floating rate loans were financed with liabilities that require interest payments based on floating rates also determined by reference to one-month LIBOR or one-month term SOFR plus a spread, which resulted in approximately $1.6 billion of net floating rate exposure.
The following table details our net floating rate exposure as of March 31, 2023 ($ in thousands):
|
|
Net Floating |
|
|
Floating rate assets |
|
$ |
7,505,549 |
|
Floating rate liabilities |
|
|
(5,921,115 |
) |
Net floating rate exposure |
|
$ |
1,584,434 |
|
37
LIBOR has been the subject of national and international regulatory guidance and proposals for reform. On March 5, 2021, the Financial Conduct Authority of the United Kingdom, or the FCA, which regulates LIBOR’s administrator, ICE Benchmark Administration Limited, or IBA, announced that all LIBOR tenors relevant to our assets and liabilities will cease to be published or will no longer be representative after June 30, 2023 (and that all other LIBOR tenors will cease to be published or will no longer be representative either after December 31, 2021, or after June 30, 2023). The U.S. Federal Reserve, in conjunction with the Alternative Reference Rates Committee, a steering committee comprised of large U.S. financial institutions, has identified the Secured Overnight Financing Rate, or SOFR, a new index calculated using short-term repurchase agreements backed by Treasury securities, as its preferred alternative rate for USD LIBOR.
Our agreements generally allow for a new interest rate index to be used if LIBOR is no longer available. We are currently working with our borrowers and lenders to transition our loans and financing arrangements to be indexed to one-month SOFR.
We have an interest rate cap with a notional amount of $290.0 million and a maturity date of February 15, 2024 on our debt related to real estate owned. The interest rate cap effectively limits the maximum interest rate of our debt related to real estate owned to 5.78%. We have not employed other interest rate derivatives (interest rate swaps, caps, collars or floors) to hedge our asset or liability portfolio, but we may do so in the future.
Refer to “Quantitative and Qualitative Disclosures About Market Risk—LIBOR Transition” below for additional information.
Results of Operations – Three Months Ended March 31, 2023 and December 31, 2022
As previously disclosed, beginning with our Quarterly Report on Form 10-Q for the quarter ended September 30, 2021, and for all subsequent reporting periods, we have elected to present results of operations by comparing to the immediately preceding period, as well as the same year to date period in the prior year. Given the dynamic nature of our business and the sensitivity to the real estate and capital markets, we believe providing analysis of results of operations by comparing to the immediately preceding period is more meaningful to our stockholders in assessing the overall performance of our current business.
Operating Results
The following table sets forth information regarding our consolidated results of operations for the three months ended March 31, 2023, and December 31, 2022 ($ in thousands, except per share data):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
|
$ Change |
|
|
% Change |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and related income |
|
$ |
164,166 |
|
|
$ |
154,460 |
|
|
$ |
9,706 |
|
|
|
6 |
% |
Less: interest and related expense |
|
|
106,027 |
|
|
|
92,501 |
|
|
|
13,526 |
|
|
|
15 |
% |
Net interest income |
|
|
58,139 |
|
|
|
61,959 |
|
|
|
(3,820 |
) |
|
|
-6 |
% |
Revenue from real estate owned |
|
|
10,963 |
|
|
|
21,657 |
|
|
|
(10,694 |
) |
|
|
-49 |
% |
Total revenue |
|
|
69,102 |
|
|
|
83,616 |
|
|
|
(14,514 |
) |
|
|
-17 |
% |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees - affiliate |
|
|
9,656 |
|
|
|
9,867 |
|
|
|
(211 |
) |
|
|
-2 |
% |
Incentive fees - affiliate |
|
|
1,558 |
|
|
|
- |
|
|
|
1,558 |
|
|
|
100 |
% |
General and administrative expenses |
|
|
4,923 |
|
|
|
4,774 |
|
|
|
149 |
|
|
|
3 |
% |
Stock-based compensation expense |
|
|
3,366 |
|
|
|
3,427 |
|
|
|
(61 |
) |
|
|
-2 |
% |
Real estate owned: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
10,000 |
|
|
|
12,301 |
|
|
|
(2,301 |
) |
|
|
-19 |
% |
Interest expense |
|
|
5,444 |
|
|
|
4,964 |
|
|
|
480 |
|
|
|
10 |
% |
Depreciation |
|
|
2,058 |
|
|
|
2,039 |
|
|
|
19 |
|
|
|
1 |
% |
Total expenses |
|
|
37,005 |
|
|
|
37,372 |
|
|
|
(367 |
) |
|
|
-1 |
% |
Proceeds from interest rate cap |
|
|
1,183 |
|
|
|
495 |
|
|
|
688 |
|
|
|
139 |
% |
Unrealized (loss) gain on interest rate cap |
|
|
(1,404 |
) |
|
|
429 |
|
|
|
(1,833 |
) |
|
|
-427 |
% |
Income from equity method investment |
|
|
1,563 |
|
|
|
1,556 |
|
|
|
7 |
|
|
|
0 |
% |
Reversal of (provision for) current expected credit loss reserve |
|
|
3,239 |
|
|
|
(71,377 |
) |
|
|
74,616 |
|
|
|
105 |
% |
Net income (loss) |
|
$ |
36,678 |
|
|
$ |
(22,653 |
) |
|
$ |
59,331 |
|
|
|
262 |
% |
Net income (loss) per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
0.26 |
|
|
$ |
(0.17 |
) |
|
$ |
0.43 |
|
|
|
253 |
% |
38
Comparison of the three months ended March 31, 2023 and December 31, 2022
Revenue
Revenue decreased $14.5 million during the three months ended March 31, 2023, compared to the three months ended December 31, 2022. The decrease is primarily due to a decrease in revenue from real estate owned of $10.7 million due to seasonally lower occupancy and revenue per available room ("RevPAR") levels and a decrease in net interest income of $3.8 million, which was driven by an increase in interest expense of $13.5 million, as a result of increased borrowing levels and reference rate increases, offset in part by an increase in interest income of $9.7 million as a result of an increased loans receivable balance and reference rate increases, partially offset by an increase in loans on non-accrual status over the three months ended March 31, 2023.
Expenses
Expenses are primarily comprised of base management fees payable to our Manager, incentive fees payable to our Manager, general and administrative expenses, stock-based compensation expense, operating expenses from real estate owned, interest expense from debt related to real estate owned, and depreciation on real estate owned. Expenses decreased by $0.4 million during the three months ended March 31, 2023, as compared to the three months ended December 31, 2022, primarily due to:
Proceeds from interest rate cap
Proceeds from interest rate cap were $0.7 million higher during the three months ended March 31, 2023, as compared to the three months ended December 31, 2022, due to increased one-month LIBOR rates, which continued to be in excess of our interest rate cap's 3% strike rate.
Unrealized (loss) gain on interest rate cap
During the three months ended March 31, 2023, we recognized a $1.4 million unrealized loss on interest rate cap, compared to a $0.4 million unrealized gain on interest rate cap during the three months ended December 31, 2022. The fair value of the interest rate cap increases as interest rates increase and generally decreases as the interest rate cap approaches maturity.
Income from equity method investment
During the three months ended March 31, 2023 and December 31, 2022, we recognized income from our equity method investment of $1.6 million.
Reversal of (provision for) current expected credit loss reserve
During the three months ended March 31, 2023, we recorded a reversal of current expected credit losses of $3.2 million, primarily attributable to seasoning of our loan portfolio and a reduction in our loan portfolio's total commitments. During the three months ended December 31, 2022, we recorded a provision for current expected credit losses of $71.4 million, primarily attributable to specific CECL reserves of $60.3 million related to two loans, an increase in the size of our loan portfolio, and worsening macroeconomic forecasts.
39
Results of Operations – Three Months Ended March 31, 2023, and March 31, 2022
The following table sets forth information regarding our consolidated results of operations for three months ended March 31, 2023 and 2022 ($ in thousands, except per share data):
|
|
Three Months Ended |
|
|
|
|
|
|
|
|||||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
|
$ Change |
|
|
% Change |
|
||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest and related income |
|
$ |
164,166 |
|
|
$ |
90,694 |
|
|
$ |
73,472 |
|
|
|
81 |
% |
Less: interest and related expense |
|
|
106,027 |
|
|
|
39,580 |
|
|
|
66,447 |
|
|
|
168 |
% |
Net interest income |
|
|
58,139 |
|
|
|
51,114 |
|
|
|
7,025 |
|
|
|
14 |
% |
Revenue from real estate owned |
|
|
10,963 |
|
|
|
6,813 |
|
|
|
4,150 |
|
|
|
61 |
% |
Total revenue |
|
|
69,102 |
|
|
|
57,927 |
|
|
|
11,175 |
|
|
|
19 |
% |
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Management fees - affiliate |
|
|
9,656 |
|
|
|
9,807 |
|
|
|
(151 |
) |
|
|
-2 |
% |
Incentive fees - affiliate |
|
|
1,558 |
|
|
|
- |
|
|
|
1,558 |
|
|
|
100 |
% |
General and administrative expenses |
|
|
4,923 |
|
|
|
4,343 |
|
|
|
580 |
|
|
|
13 |
% |
Stock-based compensation expense |
|
|
3,366 |
|
|
|
- |
|
|
|
3,366 |
|
|
|
100 |
% |
Real estate owned: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses |
|
|
10,000 |
|
|
|
7,780 |
|
|
|
2,220 |
|
|
|
29 |
% |
Interest expense |
|
|
5,444 |
|
|
|
2,584 |
|
|
|
2,860 |
|
|
|
111 |
% |
Depreciation |
|
|
2,058 |
|
|
|
1,940 |
|
|
|
118 |
|
|
|
6 |
% |
Total expenses |
|
|
37,005 |
|
|
|
26,454 |
|
|
|
10,551 |
|
|
|
40 |
% |
Proceeds from interest rate cap |
|
|
1,183 |
|
|
|
- |
|
|
|
1,183 |
|
|
|
100 |
% |
Unrealized loss on interest rate cap |
|
|
(1,404 |
) |
|
|
- |
|
|
|
(1,404 |
) |
|
|
-100 |
% |
Income from equity method investment |
|
|
1,563 |
|
|
|
- |
|
|
|
1,563 |
|
|
|
100 |
% |
Reversal of (provision for) current expected credit loss reserve |
|
|
3,239 |
|
|
|
(2,102 |
) |
|
|
5,341 |
|
|
|
254 |
% |
Net income |
|
$ |
36,678 |
|
|
$ |
29,371 |
|
|
|
7,307 |
|
|
|
25 |
% |
Net loss attributable to non-controlling interests |
|
$ |
- |
|
|
$ |
(41 |
) |
|
$ |
41 |
|
|
|
100 |
% |
Net income attributable to common stock |
|
$ |
36,678 |
|
|
$ |
29,412 |
|
|
$ |
7,266 |
|
|
|
25 |
% |
Net income per share of common stock: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic and diluted |
|
$ |
0.26 |
|
|
$ |
0.21 |
|
|
$ |
0.05 |
|
|
|
24 |
% |
Comparison of the three months ended March 31, 2023 and March 31, 2022
Revenue
Revenue increased $11.2 million during the three months ended March 31, 2023, compared to the three months ended March 31, 2022. The increase is primarily due to an increase in net interest income of $7.0 million for the comparative period, which was driven by an increase in interest income of $73.5 million, primarily as a result of an increased loans receivable balance and reference rate increases, partially offset by an increase in interest expense of $66.5 million as a result of increased borrowing levels and reference rate increases. Further, revenue from real estate owned increased $4.2 million compared to the prior period due to higher occupancy and RevPAR levels versus the first quarter of 2022 during which the Omicron variant of COVID-19 depressed occupancy.
Expenses
Expenses are primarily comprised of base management fees payable to our Manager, incentive fees payable to our Manager, general and administrative expenses, stock-based compensation expense, operating expenses from real estate owned, interest expense from debt related to real estate owned, and depreciation on real estate owned. Expenses increased by $10.6 million, during the three months ended March 31, 2023, as compared to the three months ended March 31, 2022, primarily due to:
40
Proceeds from interest rate cap
Proceeds from interest rate cap were $1.2 million higher during the comparative period due to one-month LIBOR exceeding our interest rate cap's 3% strike rate during the first quarter of 2023.
Unrealized (loss) gain on interest rate cap
Unrealized gain on interest rate cap was $1.4 million lower during the comparative period due to the recognition of a $1.4 million unrealized loss resulting from a decrease in fair value of the interest rate cap during the three months ended March 31, 2023.
Income from equity method investment
During the three months ended March 31, 2023, we recognized income from equity method investment of $1.6 million as a result of us accounting for our investment in CMTG/TT as an equity method investment during the first quarter of 2023. We did not hold any equity method investments during the three months ended March 31, 2022.
Reversal of (provision for) current expected credit loss reserve
During the three months ended March 31, 2023, we recorded a reversal of current expected credit losses of $3.2 million, primarily attributable to seasoning of our loan portfolio and a reduction in our loan portfolio's total commitments. During the three months ended March 31, 2022, we recorded a provision for current expected credit losses of $2.1 million, primarily attributable to an increase in the size of our portfolio.
Liquidity and Capital Resources
Capitalization
We have capitalized our business to date primarily through the issuance of shares of our common stock and borrowings under our secured financings and our Secured Term Loan. As of March 31, 2023, we had 138,376,144 shares of our common stock outstanding, representing $2.4 billion of equity and we also had $5.9 billion of outstanding borrowings under our secured financings, our Secured Term Loan, and our debt related to real estate owned. As of March 31, 2023, our secured financings consisted of six repurchase agreements with capacity of $5.2 billion and an outstanding balance of $4.1 billion, a term participation facility with a capacity of $1.0 billion and an outstanding balance of $340.2 million, nine asset-specific financings with capacity of $714.7 million and an outstanding balance of $445.8 million, and an acquisition facility with a capacity of $150.0 million and no outstanding balance. As of March 31, 2023, our Secured Term Loan had an outstanding balance of $753.2 million and our debt related to real estate owned had an outstanding balance of $290.0 million.
Net Debt-to-Equity Ratio and Total Leverage Ratio
Net Debt-to-Equity Ratio and Total Leverage Ratio are non-GAAP measures that we use to evaluate our financial leverage, which in the case of our Total Leverage Ratio, makes certain adjustments that we believe provide a more conservative measure of our financial condition.
Net Debt-to-Equity Ratio is calculated as the ratio of asset specific debt (repurchase agreements, term participation facility, loan participations sold, net, notes payable, net, and debt related to real estate owned, net) and secured term loan, less cash and cash equivalents to total equity.
Total Leverage Ratio is similar to Net Debt-to-Equity Ratio, however it includes non-consolidated senior interests sold and non-consolidated senior interests held by third parties. Non-consolidated senior interests sold and non-consolidated senior interests held by third parties, as applicable, are secured by the same collateral as our loan and are structurally senior in repayment priority relative to our loan. We believe the inclusion of non-consolidated senior interests sold and non-consolidated senior interests held by third parties provides a meaningful measure of our financial leverage.
41
The following table presents our Net Debt-to-Equity and Total Leverage Ratios as of March 31, 2023 and December 31, 2022 ($ in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Asset specific debt |
|
$ |
5,182,328 |
|
|
$ |
4,927,098 |
|
Secured term loan, net |
|
|
736,190 |
|
|
|
736,853 |
|
Total debt |
|
|
5,918,518 |
|
|
|
5,663,951 |
|
Less: cash and cash equivalents |
|
|
(426,503 |
) |
|
|
(306,456 |
) |
Net Debt |
|
$ |
5,492,015 |
|
|
$ |
5,357,495 |
|
Total Equity |
|
$ |
2,444,154 |
|
|
$ |
2,456,471 |
|
Net Debt-to-Equity Ratio |
|
2.2x |
|
|
2.2x |
|
||
Non-consolidated senior loans |
|
|
915,623 |
|
|
|
968,302 |
|
Total Leverage |
|
$ |
6,407,638 |
|
|
$ |
6,325,797 |
|
Total Leverage Ratio |
|
2.6x |
|
|
2.6x |
|
Sources of Liquidity
Our primary sources of liquidity include cash and cash equivalents, interest income from our loans, loan repayments, available borrowings under our repurchase agreements, identified borrowing capacity related to our notes payable and loan participations sold, borrowings under our Secured Term Loan, and proceeds from the issuance of our common stock. As circumstances warrant, we and our subsidiaries may also issue common equity, preferred equity and/or debt or incur other debt, including term loans, from time to time on an opportunistic basis, dependent upon market conditions and available pricing. The following table sets forth, as of March 31, 2023 and December 31, 2022, our sources of available liquidity ($ in thousands):
|
|
March 31, 2023 |
|
|
December 31, 2022 |
|
||
Cash and cash equivalents |
|
$ |
426,503 |
|
|
$ |
306,456 |
|
Loan principal payments held by servicer(1) |
|
|
912 |
|
|
|
- |
|
Approved and undrawn credit capacity |
|
|
127,808 |
|
|
|
213,113 |
|
Total sources of liquidity |
|
$ |
555,223 |
|
|
$ |
519,569 |
|
We have $593.5 million unpaid principal balance of unencumbered loans at March 31, 2023. Our ability to finance certain of these unencumbered loans is subject to one or more counterparties' willingness to finance such loans.
Liquidity Needs
In addition to our ongoing loan origination and acquisition activity, our primary liquidity needs include future fundings to our borrowers on our unfunded loan commitments, interest and principal payments on outstanding borrowings under our financings, operating expenses and dividend payments to our stockholders necessary to satisfy REIT dividend requirements. Additionally, our financing agreements require us to maintain minimum levels of liquidity in order to satisfy certain financial covenants. We currently maintain, and seek to maintain, cash and liquidity to comply with minimum liquidity requirements under our financings, and we also maintain and seek to maintain excess cash and liquidity to, if necessary, reduce borrowings under our secured financings, including our repurchase agreements.
As of March 31, 2023, we had aggregate unfunded loan commitments of $1.7 billion which is comprised of funding for capital expenditures and construction, leasing costs, and interest and carry costs. The timing of these fundings will vary depending on the progress of capital projects, leasing, and cash flows at the properties securing our loans. Therefore, the exact timing and amounts of such future loan fundings are uncertain and will depend on the current and future performance of the underlying collateral assets. We expect to fund our loan commitments over the remaining maximum term of the related loans, which have a weighted-average future funding period of 3.8 years.
We may from time to time utilize capital to retire, redeem or repurchase our equity or debt securities, term loans or other debt instruments through open market purchases, privately negotiated transactions or otherwise. Such repurchases, redemptions or retirements, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions or other factors.
42
Contractual Obligations and Commitments
Our contractual obligations and commitments as of March 31, 2023 were as follows ($ in thousands):
|
|
Payment Timing |
|
|||||||||||||||||
|
|
Total |
|
|
Less than |
|
|
1 to |
|
|
3 to |
|
|
More than |
|
|||||
Unfunded loan commitments(1) |
|
$ |
1,659,306 |
|
|
$ |
926,914 |
|
|
$ |
650,998 |
|
|
$ |
81,394 |
|
|
$ |
- |
|
Secured financings, term loan agreement, and debt |
|
|
7,210,619 |
|
|
|
1,234,038 |
|
|
|
2,522,869 |
|
|
|
3,453,712 |
|
|
|
- |
|
Total |
|
$ |
8,869,925 |
|
|
$ |
2,160,952 |
|
|
$ |
3,173,867 |
|
|
$ |
3,535,106 |
|
|
$ |
- |
|
We are required to pay our Manager, in cash, a base management fee and incentive fees (to the extent earned) on a quarterly basis in arrears. The tables above do not include the amounts payable to our Manager under the Management Agreement as they are not fixed and determinable.
As a REIT, we generally must distribute substantially all of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gains, to stockholders in the form of dividends to comply with certain of the provisions of the Internal Revenue Code. To the extent that we satisfy this distribution requirement but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal income tax on our undistributed REIT taxable income. Our REIT taxable income does not necessarily equal our net income as calculated in accordance with GAAP or our Distributable Earnings as described previously.
Loan Maturities
The following table summarizes the future scheduled repayments of principal based on fully extended maturity dates for the loan portfolio as of March 31, 2023 ($ in thousands):
Year |
|
Unpaid |
|
|
Loan |
|
||
2023 |
|
|
370,927 |
|
|
|
370,927 |
|
2024 |
|
|
951,186 |
|
|
|
990,836 |
|
2025 |
|
|
1,020,112 |
|
|
|
1,061,494 |
|
2026 |
|
|
2,063,475 |
|
|
|
2,694,437 |
|
2027 |
|
|
2,551,275 |
|
|
|
3,478,816 |
|
Thereafter |
|
|
435,823 |
|
|
|
455,594 |
|
Total |
|
$ |
7,392,798 |
|
|
$ |
9,052,104 |
|
43
Cash Flows
The following table provides a breakdown of the net change in our cash and cash equivalents and restricted cash for the three months ended March 31, 2023 and 2022, respectively ($ in thousands):
|
|
Three Months Ended |
|
|||||
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
||
Net cash flows provided by operating activities |
|
$ |
19,507 |
|
|
$ |
22,620 |
|
Net cash flows used in investing activities |
|
|
(97,625 |
) |
|
|
(456,588 |
) |
Net cash flows provided by financing activities |
|
|
196,060 |
|
|
|
566,972 |
|
Net increase in cash, cash equivalents, and restricted cash |
|
$ |
117,942 |
|
|
$ |
133,004 |
|
We experienced a net increase in cash and cash equivalents and restricted cash of $117.9 million during the three months ended March 31, 2023, compared to a net increase of $133.0 million during the three months ended March 31, 2022.
During the three months ended March 31, 2023, we made initial fundings of $101.1 million of new loans and $204.6 million of advances on existing loans and made repayments on financings arrangements of $350.9 million. We received $599.0 million of proceeds from borrowings under our financing arrangements and received $207.8 million from loan repayments.
Income Taxes
We have elected and believe we have qualified to be taxed as a REIT for U.S. federal income tax purposes, commencing with our initial taxable year ended December 31, 2015. We generally must distribute annually at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding net capital gain, to maintain our REIT status. To the extent that we satisfy this distribution requirement, but distribute less than 100% of our REIT taxable income, we will be subject to U.S. federal income tax on our undistributed REIT taxable income. In addition, we will be subject to a 4% nondeductible excise tax if the actual amount that we pay (or are treated as paying) out to our stockholders in a calendar year is less than a minimum amount specified under U.S. federal tax laws. Our real estate owned is held in a TRS. Our TRS is not consolidated for U.S. federal income tax purposes and is taxed separately as a corporation. For financial reporting purposes, a provision or benefit for current and deferred taxes is established for the portion of earnings or expense recognized by us with respect to our TRS.
Our qualification as a REIT also depends on our ability to meet various other requirements imposed by the Internal Revenue Code, which relate to organizational structure, diversity of stock ownership and certain restrictions with regard to the nature of our assets and the sources of our income. Even if we qualify as a REIT, we may be subject to certain U.S. federal income and excise taxes and state and local taxes on our income and assets. If we fail to maintain our qualification as a REIT for any taxable year, we may be subject to material penalties as well as federal, state and local income tax on our REIT taxable income at regular corporate rates and we would not be able to qualify as a REIT for the subsequent four full taxable years. As of March 31, 2023, we were in compliance with all REIT requirements.
Refer to Note 13 to our consolidated financial statements for additional information about our income taxes.
Off-Balance Sheet Arrangements
As of March 31, 2023, we had no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires our Manager to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. We believe that all of the decisions and estimates are reasonable, based upon the information available to us. We believe that the following accounting policies are those most critical to the judgments and estimates used in the preparation of our financial statements.
Refer to Note 2 to our consolidated financial statements for a description of our significant accounting policies.
44
Current Expected Credit Losses
The CECL reserve required under ASU 2016-13 “Financial Instruments – Credit Losses – Measurement of Credit Losses on Financial Instruments (Topic 326)” (“ASU 2016-13”), reflects our current estimate of potential credit losses related to our loan portfolio. Changes to the CECL reserve are recognized through a provision for or reversal of current expected credit loss reserve on our consolidated statements of operations. ASU 2016-13 specifies the reserve should be based on relevant information about past events, including historical loss experience, current portfolio, market conditions and reasonable and supportable macroeconomic forecasts for the duration of each loan.
For our loan portfolio, we perform a quantitative assessment of the impact of CECL using the Weighted Average Remaining Maturity, or WARM, method. The application of the WARM method to estimate a general CECL reserve requires judgment, including the appropriate historical loan loss reference data, the expected timing and amount of future loan fundings and repayments, the current credit quality of our portfolio, and our expectations of performance and market conditions over the relevant time period.
The WARM method requires us to reference historical loan loss data from a comparable data set and apply such loss rate to each of our loans over their expected remaining term, taking into consideration expected economic conditions over the forecasted timeframe. Our general CECL reserve reflects our forecast of the current and future macroeconomic conditions that may impact the performance of the commercial real estate assets securing our loans and the borrower's ultimate ability to repay. These estimates include unemployment rates, price indices for commercial properties, and market liquidity, all of which may influence the likelihood and magnitude of potential credit losses for our loans during their anticipated term. Additionally, further adjustments may be made based upon loan positions senior to ours, the risk rating of a loan, whether a loan is a construction loan, or the economic conditions specific to the property type of a loan's underlying collateral.
To estimate an annual historical loss rate, we obtained historical loss rate data for loans most comparable to our loan portfolio from a commercial mortgage-backed securities database licensed by a third party, Trepp, LLC, which contains historical loss rates from January 1, 1999 through March 31, 2023.
When evaluating the current and future macroeconomic environment, we consider the aforementioned macroeconomic factors. Historical data for each metric is compared to historical commercial real estate loan losses in order to determine the relationship between the two variables. We use projections of each macroeconomic factor, obtained from a third party, to approximate the impact the macroeconomic outlook may have on our loss rate. Selections of these economic forecasts require judgement about future events that, while based on the information available to us as of the balance sheet date, are ultimately unknowable with certainty, and the actual economic conditions could vary significantly from the estimates we made. Following a reasonable and supportable forecast period, we use a straight-line method of reverting to the historical loss rate. Additionally, we assess the obligation to extend credit through our unfunded loan commitments over each loan’s contractual period, adjusted for projected fundings from interest reserves if applicable, which is considered in the estimate of the general CECL reserve. For both the funded and unfunded portions of our loans, we consider our internal risk rating of each loan as the primary credit quality indicator underlying our assessment.
In certain circumstances we may determine that a loan is no longer suited for the WARM method due to its unique risk characteristics, where we have deemed the borrower/sponsor to be experiencing financial difficulty and the repayment of the loan’s principal is collateral-dependent. We may instead elect to employ different methods to estimate loan losses that also conform to ASU 2016-13 and related guidance.
For such loan we would separately measure the specific reserve for each loan by using the fair value of the loan's collateral. If the fair value of the loan's collateral is less than the carrying value of the loan, an asset-specific reserve is created as a component of our overall current expected credit loss reserve. Specific reserves are equal to the excess of a loan’s carrying value to the fair value of the collateral, less estimated costs to sell, if recovery of our investment is expected from the sale of the collateral.
If we have determined that a loan or a portion of a loan is uncollectible, we will write-off such portion of the loan through an adjustment to our current expected credit loss reserve. Significant judgment is required in determining impairment and in estimating the resulting credit loss reserve, and actual losses, if any, could materially differ from those estimates.
45
Real estate owned, net
We may assume legal title or physical possession of the underlying collateral of a defaulted loan through foreclosure. Foreclosed real estate owned, net is initially recorded at estimated fair value and is presented net of accumulated depreciation and impairment charges, if any, and the assets and liabilities are presented separately when legal title or physical possession is assumed. If the fair value of the foreclosed real estate is lower than the carrying value of the loan, the difference, along with any previously recorded specific CECL reserves, are recorded as a realized loss on foreclosure of real estate owned in the consolidated statement of operations. Conversely, if the fair value of the foreclosed real estate is greater than the carrying value of the loan, the difference, along with any previously recorded specific CECL reserves, are recorded as a realized gain on foreclosure of real estate owned in the consolidated statement of operations.
Acquisition of real estate is accounted for using the acquisition method under Accounting Standards Codification ("ASC") Topic 805, Business Combinations. We recognize and measure identifiable assets acquired, liabilities assumed and any noncontrolling interest in the acquiree, if applicable, based on their relative fair values. If applicable, we recognize and measure intangible assets and expense acquisition-related costs in the periods in which the costs are incurred and the services are received.
Real estate assets that are acquired for investment are assumed at their estimated fair value at acquisition and presented net of accumulated depreciation and impairment charges, if any. Upon acquisition, we allocate the value of acquired real estate assets based on the fair value of the acquired land, building, furniture, fixtures and equipment, and intangible assets, if applicable. Real estate assets are depreciated using the straight-line method over estimated useful lives ranging from 5 to 40 years.
Real estate assets are evaluated for indicators of impairment on a quarterly basis. Factors that we may consider in our impairment analysis include, among others: (1) significant underperformance relative to historical or anticipated operating results; (2) significant negative industry or economic trends; (3) costs necessary to extend the life or improve the real estate asset; (4) significant increase in competition; and (5) ability to hold and dispose of the real estate asset in the ordinary course of business. A real estate asset is considered impaired when the sum of estimated future undiscounted cash flows expected to be generated by the real estate asset over the estimated remaining holding period is less than the carrying amount of such real estate asset. Cash flows include operating cash flows and anticipated capital proceeds generated by the real estate asset. If the sum of such estimated cash flows is less than the carrying amount of the real estate asset, an impairment charge is recorded equal to the excess of the carrying value of the real estate asset over the fair value.
When determining the fair value of a real estate asset, we make certain assumptions including, but not limited to, consideration of projected operating cash flows, comparable selling prices and projected cash flows from the eventual disposition of the real estate asset based upon our estimate of a capitalization rate and discount rate.
46
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Interest Rate Risk
Rising interest rates will generally increase our net interest income, while declining interest rates will generally decrease our net interest income.
During 2022, the Federal Reserve began a campaign to combat inflation by increasing interest rates. By the end of 2022, the Federal Reserve had raised interest rates by a total of 4.25%. In 2023, the Federal Reserve raised rates another 0.50% and signaled the potential for further increases in coming quarters to the extent necessary to further combat inflation. Higher interest rates imposed by the Federal Reserve may continue to increase our interest expense and may impact the ability of our borrowers to service their debt and reduce the value of CRE collateral underlying our loans.
The following table illustrates the impact on our interest income and interest expense for the twelve-month period following March 31, 2023, assuming a decrease in one-month LIBOR or SOFR of 50 and 100 basis points and an increase in one-month LIBOR or SOFR of 50 and 100 basis points in the applicable interest rate benchmark (based on one-month LIBOR of 4.86% and one-month term SOFR of 4.80% as of March 31, 2023 ($ in thousands):
Assets (Liabilities) |
|
|
|
|
Decrease |
|
|
Increase |
|
|||||||||||
Subject to Interest Rate Sensitivity |
|
|
Change in |
|
100 Basis Points |
|
|
50 Basis Points |
|
|
50 Basis Points |
|
|
100 Basis Points |
|
|||||
$ |
1,584,434 |
|
|
Net interest income |
|
$ |
(13,113 |
) |
|
$ |
(6,557 |
) |
|
$ |
6,557 |
|
|
$ |
13,113 |
|
|
|
|
Net interest income per share |
|
$ |
(0.09 |
) |
|
$ |
(0.05 |
) |
|
$ |
0.05 |
|
|
$ |
0.09 |
|
LIBOR Transition
On March 5, 2021, the Financial Conduct Authority of the U.K. (the “FCA”), which regulates LIBOR, announced (the “FCA Announcement”) that all relevant LIBOR tenors will cease to be published or will no longer be representative after June 30, 2023. The FCA Announcement coincides with the March 5, 2021 announcement of LIBOR’s administrator, the ICE Benchmark Administration Limited (the “IBA”), indicating that, as a result of not having access to input data necessary to calculate relevant LIBOR tenors on a representative basis after June 30, 2023, the IBA would have to cease publication of such LIBOR tenors immediately after the last publication on June 30, 2023. Further, on March 15, 2022, the Consolidated Appropriations Act of 2022, which includes the Adjustable Interest Rate (LIBOR) Act, was signed into law in the United States. This legislation establishes a uniform benchmark replacement process for financial contracts maturing after June 30, 2023 that do not contain clearly defined or practicable fallback provisions. The legislation also creates a safe harbor that shields lenders from litigation if they choose to utilize a replacement rate recommended by the Board of Governors of the Federal Reserve.
The United States Federal Reserve has also advised banks to cease entering into new contracts that use USD LIBOR as a reference rate. The Federal Reserve, in conjunction with the Alternative Reference Rate Committee (the "ARRC"), a committee convened by the Federal Reserve that includes major market participants, has identified the Secured Overnight Financing Rate, or SOFR, a new index calculated by short-term repurchase agreements, backed by Treasury securities, as its preferred alternative rate for LIBOR. There are significant differences between LIBOR and SOFR, such as LIBOR being an unsecured lending rate while SOFR is a secured lending rate, and SOFR is an overnight rate while LIBOR reflects term rates at different maturities. If our LIBOR-based borrowings are converted to SOFR, the differences between LIBOR and SOFR could result in higher interest costs for us, which could have a material adverse effect on our operating results.
As of March 31, 2023, 47% of our loans by unpaid principal balance earned a floating rate of interest indexed to one-month LIBOR and 23% of our outstanding floating rate financing arrangements bear interest indexed to one-month LIBOR. All of our LIBOR-based arrangements provide procedures for determining an alternative base rate in the event that LIBOR is discontinued. We are currently working with our borrowers and lenders to transition our loans and financing arrangements, respectively, to be indexed to one-month SOFR.
Credit Risk
Our loans and other investments are also subject to credit risk, including the risk of default. In particular, changes in general economic conditions will affect the creditworthiness of borrowers and/or the value of underlying real estate collateral relating to our investments. By its very nature, our investment strategy emphasizes prudent risk management and capital preservation by primarily
47
originating senior loans utilizing underwriting techniques resulting in relatively conservative loan-to-value ratio levels to insulate us from loan losses absent a significant diminution in collateral value. In addition, we seek to manage credit risk through performance of extensive due diligence on our collateral, borrower and guarantors, as applicable, that evaluates, among other things, title, environmental and physical condition of collateral, comparable sales and leasing analysis of similar collateral, the quality of and alternative uses for the real estate collateral being underwritten, submarket trends, our borrower’s track record and the reasonableness of the borrower’s projections prior to originating a loan. Subsequent to loan origination, we also manage credit risk through proactive investment monitoring and, whenever possible, limiting our own leverage to partial recourse or non-recourse, match-funding financing. Notwithstanding these efforts, there can be no assurance that we will be able to avoid losses in all circumstances. The performance and value of our loans and investments depend upon the borrower’s ability to improve and operate the properties that serve as our collateral so that they produce cash flows adequate to pay interest and principal due to us. To monitor this risk, our Sponsor’s asset management team monitors the performance of our loan portfolio and our Sponsor’s asset management and origination teams maintain regular contact with borrowers, co-lenders and local market experts to monitor the performance of the underlying loan collateral, anticipate borrower, property and market issues and, to the extent necessary or appropriate, enforce our rights as the lender.
In addition, we are exposed to the risks generally associated with the CRE market, including variances in occupancy rates, capitalization rates, absorption rates and other macroeconomic factors beyond our control. We seek to manage these risks through our underwriting, loan structuring, financing structuring and asset management processes.
In the event that we are forced to foreclose, our broader Sponsor platform includes professionals experienced in CRE development, ownership, property management and asset management which enables us to execute the workout of a troubled loan and protect investors’ capital in a way that we believe many non-traditional lenders cannot.
Capital Markets Risks
We are exposed to risks related to the equity and debt capital markets and our related ability to raise capital through the issuance of our common stock or other debt or equity-related instruments. As a REIT, we are required to distribute a significant portion of our REIT taxable income annually, which constrains our ability to retain and accumulate operating earnings and therefore requires us to utilize debt or equity capital to finance the growth of our business. We seek to mitigate these risks by monitoring the debt and equity capital markets, the maturity profile of our in-place loan portfolio related to secured financings, and future funding requirements on our loan portfolio to inform our decisions on the amount, timing, and terms of capital we raise.
Each of the repurchase agreements contain “margin maintenance” provisions, which are designed to allow the lender to require the delivery of cash or other assets to reduce the financing amount against the loans that have been deemed to have experienced a diminution in value. A substantial deterioration in the commercial real estate capital markets may negatively impact the value of assets financed with lenders that have margin maintenance provisions in their facilities. Certain of our repurchase agreements permit valuation adjustments solely as a result of collateral-specific credit events, while other repurchase agreements contain provisions also allowing our lenders to make margin calls upon the occurrence of adverse changes in the markets or as a result of interest rate or spread fluctuations, subject to minimum thresholds, among other factors. As of March 31, 2023, we have not received any margin calls under any of our repurchase agreements.
During the quarter ended March 31, 2023, there was significant volatility in the banking sector resulting from several regional bank failures. While we neither maintained nor maintain any accounts at these failed banks, substantially all of our cash and cash equivalents currently on deposit with major financial institutions exceed insured limits. Such deposits are redeemable upon demand and are maintained with financial institutions with strong credit profiles and we therefore believe bear minimal risk. Further, we do not and have not had any financing relationships with any of the banks that have recently failed, and thus none of our future fundings are subject to the risk that one of the failed banks will not fund.
Prepayment Risk
Prepayment risk is the risk that principal will be repaid prior to initial maturity, which may require us to identify new investment opportunities to deploy such capital at a similar rate of return in order to avoid an overall reduction in our net interest income. We may structure our loans with spread maintenance, minimum multiples and make-whole provisions to protect against early repayment. Typically, investments are structured with the equivalent of 12 to 24 months’ spread maintenance or a minimum level of income that an investment is contractually obligated to return. In general, an increase in prepayment rates accelerates the accretion of deferred income, including origination fees and exit fees, which increases interest income earned on the asset during the period of repayment. Conversely, if capital that is repaid is not subsequently redeployed into investment opportunities generating a similar return, future periods may experience reduced net interest income.
48
Repayment / Extension Risk
Loans are expected to be repaid at maturity, unless the borrower repays early or meets contractual conditions to qualify for a maturity extension. However, in the case of a loan maturity extension, we are often entitled to extension fees, principal paydowns and/or spread increases. Our Manager computes the projected weighted average life of our assets based on the initial and fully extended scheduled maturity dates of loans in our portfolio. Higher interest rates imposed by the Federal Reserve may lead to an increase in the number of our borrowers who exercise extension options, which could extend beyond the term of certain secured financing agreements we use to finance our loan investments. This could have a negative impact on our results of operations, and in some situations, we may be forced to sell assets to maintain adequate liquidity, which could cause us to incur losses.
Counterparty Risk
The nature of our business requires us to hold cash and cash equivalents with various financial institutions, as well as obtain financing from various financial institutions. This exposes us to the risk that these financial institutions may not fulfill their obligations to us under various contractual arrangements. We mitigate this exposure by depositing our cash and cash equivalents and entering into financing agreements with high credit-quality institutions.
Our relationships with our lenders subject us to counterparty risks including the risk that a counterparty is unable to fund undrawn credit capacity, particularly if such counterparty enters bankruptcy. We seek to manage this risk by diversifying our financing sources across counterparties and financing types and generally obtaining financing from high credit quality institutions.
The nature of our loans and other investments also exposes us to the risk that our borrowers are unable to execute their business plans, and as a result do not make required interest and principal payments on scheduled due dates, as well as the impact of our borrowers’ tenants not making scheduled rent payments when contractually due. We seek to manage this risk through a comprehensive credit analysis prior to making an investment and rigorous monitoring of our borrowers’ progress in executing their business plans as well as market conditions that may affect the underlying collateral, through our asset management process. Each loan is structured with various lender protections that are designed to prevent fraudulent behavior or other bad acts by borrowers, as well as require borrowers to adhere to their stated business plans while the loan is outstanding. Such protections may include, without limitation: cash management accounts, “bad boy” carveout guarantees, completion guarantees, guarantor minimum net worth and liquidity requirements, approval rights over major decisions, and performance tests throughout the loan term.
Currency Risk
To date, we have made no loans and hold no assets or liabilities denominated or payable in foreign currencies, although we may do so in the future.
We may in the future hold assets denominated or payable in foreign currencies, which would expose us to foreign currency risk. As a result, a change in foreign currency exchange rates may have a positive or an adverse impact on the valuation of our assets, as well as our income and dividends. Any such changes in foreign currency exchange rates may impact the measurement of such assets or income for the purposes of our REIT tests and may affect the amounts available for payment of dividends to our stockholders.
Although not required, if applicable, we may hedge any currency exposures. However, such currency hedging strategies may not eliminate all of our currency risk due to, among other things, uncertainties in the timing and/or amount of payments received on the related investments and/or unequal, inaccurate or unavailability of hedges to perfectly offset changes in future exchange rates. Additionally, we may be required under certain circumstances to collateralize our currency hedges for the benefit of the hedge counterparty, which could adversely affect our liquidity.
Real Estate Risk
The market values of loans secured directly or indirectly by CRE assets are subject to volatility and may be adversely affected by a number of factors, including, but not limited to, the impacts of the COVID-19 pandemic, national, regional, local and foreign economic conditions (which may be adversely affected by industry slowdowns and other factors); regional or local real estate conditions; changes or continued weakness in specific industry segments; construction quality, age and design; demographic factors; changes to building or similar codes and regulatory requirements (such as rent control); and changes in real property tax rates. In addition, decreases in property values reduce the value of the loan collateral and the potential proceeds available to a borrower to repay the underlying loans, which could also cause us to suffer losses. We seek to manage these risks through our underwriting, loan structuring, financing structuring and asset management processes.
49
Financing Risk
We finance our business through a variety of means, including the syndication of non-consolidated senior interests, notes payable, borrowings under our repurchase and participation facilities, the syndication of pari passu portions of our loans, the syndication of senior participations in our originated senior loans, and our secured term loan. Over time, as market conditions change, we may use other forms of financing in addition to these methods of financing. Weakness or volatility in the debt capital markets, the CRE and mortgage markets, changes in regulatory requirements, and the economy generally, in particular as a result of the COVID-19 pandemic, and recent rapid increase in interest rates that central banks are using to combat inflation and the resulting market disruptions therefrom could adversely affect one or more of our lenders or potential lenders and could cause one or more of our lenders or potential lenders to be unwilling or unable to provide us with financing or to increase the costs of that financing or otherwise offer unattractive terms for that financing. In addition, we may seek to finance our business through the issuance of our common stock or other equity or equity-related instruments, though there is no assurance that such financing will be available on a timely basis with attractive terms, or at all.
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in our reports filed or submitted with the SEC is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act of 1934) during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
As of March 31, 2023, an evaluation was performed under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) under the Securities Exchange Act of 1934). Based on that evaluation, the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2023.
50
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
From time to time, we may be involved in various claims and legal actions arising in the ordinary course of business. As of March 31, 2023, we were not involved in any material legal proceedings. Refer to Note 14 to our consolidated financial statements for information on our commitments and contingencies.
Item 1A. Risk Factors.
For a discussion of our potential risks and uncertainties, see the information under the heading “Risk Factors” in the Prospectus. There have been no material changes to our principal risks that we believe are material to our business, results of operations, and financial condition from the risk factors disclosed in our Annual Report file on Form 10-K, which is accessible on the SEC’s website at www.sec.gov.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
51
Item 6. Exhibits.
Exhibit Number |
|
Description |
|
|
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
10.1* |
|
|
|
|
|
10.2* |
|
|
|
|
|
10.3* |
|
|
|
|
|
10.4* |
|
|
|
|
|
10.5* |
|
|
|
|
|
10.6* |
|
|
|
|
|
10.7* |
|
|
|
|
|
10.8* |
|
|
|
|
|
10.9* |
|
|
|
|
|
10.10* |
|
|
|
|
|
10.11* |
|
|
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1* |
|
|
|
|
|
32.2* |
|
52
53
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
Claros Mortgage Trust, Inc. |
|
|
|
|
|
Date: May 2, 2023 |
|
By: |
/s/ Richard J. Mack |
|
|
|
Richard J. Mack |
|
|
|
Chief Executive Officer and Chairman (Principal Executive Officer) |
|
|
|
|
Date: May 2, 2023 |
|
By: |
/s/ Jai Agarwal |
|
|
|
Jai Agarwal |
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer) |
54
Exhibit 10.1
FIRST AMENDMENT TO AMENDED AND RESTATED MASTER REPURCHASE AND SECURITIES CONTRACT AGREEMENT
This First Amendment to Amended and Restated Master Repurchase and Securities Contract Agreement (this “Amendment”), dated as of May 31, 2022, by and between GOLDMAN SACHS BANK USA, a New York state-chartered bank, (“GSB”) as administrative agent for Buyers (in such capacity, together with its permitted successors and assigns, the “Administrative Agent”) and CMTG GS FINANCE LLC, a Delaware limited liability company (“Seller”) and acknowledged by CLAROS MORTGAGE TRUST INC., a Maryland corporation. Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Master Repurchase Agreement (as defined below).
W I T N E S S E T H:
WHEREAS, Seller and Administrative Agent, GSB, as a buyer (and such other financial institutions from time to time party to the Amended and Restated Master Repurchase Agreement as buyers (GSBUSA, together with such other financial institutions, and together with their respective successors and assigns, collectively “Buyers” and individually, each a “Buyer”)), are each a party to that certain Amended and Restated Master Repurchase and Securities Contract Agreement dated as of March 7, 2022 (the “Master Repurchase Agreement”);
WHEREAS, Seller has notified Administrative Agent, on behalf of Buyers, of its desire to exercise the Renewal Option in accordance with Section 3(i)(ii) of the Master Repurchase Agreement, and Administrative Agent, on behalf of Buyers, has approved the Renewal Option, subject to the terms and conditions set forth herein; and
WHEREAS, Seller and Administrative Agent, on behalf of Buyers, wish to reduce the Maximum Facility Amount and modify certain terms and provisions in the Master Repurchase Agreement.
NOW, THEREFORE, the parties hereto agree as follows:
““Availability Period Expiration Date” shall mean May 31, 2023.”
““Maximum Facility Amount” shall mean Five Hundred Million Dollars ($500,000,000.00).”
2
[NO FURTHER TEXT ON THIS PAGE]
3
IN WITNESS WHEREOF, the parties have executed this Amendment as a deed as of the day first written above.
ADMINISTRTIVE AGENT:
GOLDMAN SACHS BANK USA, a New York state- chartered bank
By:
Name: Prachi Bansal
Title: Authorized Person
[Signatures continue on following page]
SELLER:
CMTG GS FINANCE LLC, a Delaware limited liability company
By:
Name: J. Michael McGillis
Title: Authorized Signatory
[Signatures continue on following page]
AGREED AND ACKNOWLEDGED:
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a Maryland
corporation
By:
Name: J. Michael McGillis
Title: Authorized Signatory
Exhibit 10.2
SECOND AMENDMENT TO AMENDED AND RESTATED MASTER REPURCHASE AND SECURITIES CONTRACT AGREEMENT AND FIRST AMENDMENT TO AMENDED AND RESTATED GUARANTEE AGREEMENT
This Second Amendment to Amended and Restated Master Repurchase and Securities Contract Agreement and First Amendment to Amended and Restated Guarantee Agreement (this “Amendment”), dated as of January 13, 2023, by and among GOLDMAN SACHS BANK USA, a New York state-chartered bank, (“GSB”) as administrative agent for Buyers (in such capacity, together with its permitted successors and assigns, the “Administrative Agent”), CMTG GS FINANCE LLC, a Delaware limited liability company (“Seller”) and CLAROS MORTGAGE TRUST INC., a Maryland corporation (“Guarantor”). Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Master Repurchase Agreement (as defined below).
W I T N E S S E T H:
WHEREAS, Seller and Administrative Agent, GSB, as a buyer (and such other financial institutions from time to time party to the Amended and Restated Master Repurchase Agreement as buyers (GSBUSA, together with such other financial institutions, and together with their respective successors and assigns, collectively “Buyers” and individually, each a “Buyer”)), are each a party to that certain Amended and Restated Master Repurchase and Securities Contract Agreement dated as of March 7, 2022, as amended by that certain First Amendment to Amended and Restated Master Repurchase and Securities Contract Agreement dated as of May 31, 2022 (the “Master Repurchase Agreement”);
WHEREAS, Guarantor entered into that certain Amended and Restated Guarantee Agreement in favor of Administrative Agent on behalf of Buyers, dated as of March 7, 2022 (the “Guarantee Agreement”);
WHEREAS, Seller has requested Administrative Agent, on behalf of Buyers, extend the Availability Period Expiration Date, and Administrative Agent, on behalf of Buyers, has approved such request, subject to the terms and conditions set forth herein; and
WHEREAS, Guarantor and Administrative Agent, on behalf of Buyers, have agreed to modify certain terms and provisions of the Guarantee as set forth herein.
NOW, THEREFORE, the parties hereto agree as follows:
““Availability Period Expiration Date” shall mean May 31, 2024.”
“(ii) Seller shall have the option to extend the then-current Availability Period Expiration Date for one (1) additional period of one (1) year, subject to prior written approval by Administrative Agent, on behalf of Buyers, in its sole discretion (the “Renewal Option”); provided that Seller has satisfied all of the conditions listed in clause (iv) below (collectively, the
“Availability Period Renewal Conditions”). Any failure by Administrative Agent, on behalf of Buyers, to deliver such notice of approval of the Renewal Option within thirty (30) calendar days from the date of Seller’s extension request shall be deemed a denial of Seller’s request for such Renewal Option.”
“(iii) permit at any time the ratio of EBITDA to Fixed Charges to be less than 1.4 to 1.00; and”
““Fixed Charges” shall mean, with respect to any Person and for the applicable measurement period, the sum of (a) debt service, (b) Capitalized Lease Obligations paid or accrued during such period, (c) capital expenditures (if any), and (d) any amounts payable under any ground lease.”
[NO FURTHER TEXT ON THIS PAGE]
IN WITNESS WHEREOF, the parties have executed this Amendment as a deed as of the day first written above.
ADMINISTRATIVE AGENT:
GOLDMAN SACHS BANK USA, a New York state- chartered bank
By:
Name: Prachi Bansal
Title: Authorized Person
[SIGNATURES CONTINUE ON FOLLOWING PAGE]
SELLER:
CMTG GS FINANCE LLC, a Delaware limited
liability company
By
Title: Authorized Representative
[SIGNATURES CONTINUE ON FOLLOWING PAGE]
GUARANTOR:
CLAROS MORTGAGE TRUST INC., a Maryland
corporation
By:
Title: Executive Vice President
[END OF SIGNATURES]
Exhibit 10.3
FIRST AMENDMENT TO GUARANTY
THIS FIRST AMENDMENT TO GUARANTY, dated February 21, 2023 (this
“Amendment”), by and between BARCLAYS BANK PLC, a public limited company organized under the laws of England and Wales (together with its successors and assigns, “Purchaser”), and CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”). Capitalized terms used and not otherwise defined herein shall have the meanings given to such terms in the Repurchase Agreement (as defined below and as amended hereby).
RECITALS
WHEREAS, Seller and Purchaser are parties to that certain Master Repurchase Agreement, dated as of December 21, 2018 (as amended, modified, restated, replaced, waived, substituted, supplemented or extended from time to time, the “Repurchase Agreement”);
WHEREAS, in connection with the Repurchase Agreement, Guarantor made that certain Guaranty, dated as of December 21, 2018, for the benefit of Purchaser (the “Existing Guaranty” and, as amended by this Amendment, and as hereafter further amended, modified, restated, replaced, waived, substituted, supplemented or extended from time to time, the “Guaranty”); and
WHEREAS, Purchaser and Seller desire to make certain amendments and modifications to the Existing Guaranty as further set forth herein.
NOW THEREFORE, in consideration of the foregoing recitals, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto, intending to be legally bound, agree as follows:
ARTICLE 1
AMENDMENTS TO REPURCHASE AGREEMENT
Article V(k)(ii) of the Existing Guaranty is hereby amended and restated as follows:
(ii) Interest Coverage Ratio. Guarantor shall at all times maintain the ratio of EBITDA to Interest Expense for the period of twelve (12) consecutive months ended on or prior to such date of determination of no less than 1.40:1.00.
ARTICLE 2
REPRESENTATIONS
1
Guarantor represents and warrants to Purchaser, as of the date of this Amendment,
as follows:
behalf;
Requirement of Law applicable to it or its organizational documents or any agreement by which it is bound or by which any of its assets are affected;
ARTICLE 3 EXPENSES
Guarantor shall promptly pay all of Purchaser’s out-of-pocket costs and expenses,
including reasonable fees and expenses of accountants, attorneys and advisors, incurred in connection with the preparation, negotiation, execution and consummation of this Amendment.
ARTICLE 4 GOVERNING LAW
THIS AMENDMENT (AND ANY CLAIM OR CONTROVERSY HEREUNDER)
SHALL BE CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK, AND THE OBLIGATIONS, RIGHTS, AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS WITHOUT REGARD TO THE CONFLICT OF LAWS DOCTRINE APPLIED IN SUCH STATE (OTHER THAN SECTION 5-1401 AND 5-1402 OF THE GENERAL OBLIGATIONS
2
LAW OF THE STATE OF NEW YORK).
ARTICLE 5 MISCELLANEOUS
Transaction Documents shall each be and shall remain in full force and effect in accordance with their terms and are hereby ratified and confirmed. All references to the Transaction Documents shall be deemed to mean the Transaction Documents as modified by this Amendment.
[SIGNATURES FOLLOW]
3
IN WITNESS WHEREOF, the parties have caused this Amendment to be duly executed, as of the date first above written.
PURCHASER:
BARCLAYS BANK PLC, a public limited company organized under the laws of England and Wales
By:
Name: Francis X. Gilhool
Title: Authorized Signatory
[SIGNATURES CONTINUE ON FOLLOWING PAGE]
GUARANTOR:
CLAROS MORTGAGE TRUST, INC.,
a Maryland corporation
By:
Name: J. Michael McGillis
Title: Authorized Signatory
Exhibit 10.4
AMENDMENT NO. 3 TO AMENDED AND RESTATED MASTER REPURCHASE AGREEMENT AND AMENDMENT NO. 1 TO GUARANTEE AGREEMENT
This AMENDMENT NO. 3 TO AMENDED AND RESTATED MASTER REPURCHASE AGREEMENT and AMENDMENT NO. 1 TO GUARANTEE AGREEMENT,
dated as of March 10, 2023 (this “Amendment”), by and among CMTG JP FINANCE LLC (“Seller”), a Delaware limited liability company, CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”), and JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, a national banking association (“Buyer”). Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Repurchase Agreement (as defined below).
RECITALS
WHEREAS, Seller and Buyer are parties to that certain Amended and Restated Uncommitted Master Repurchase Agreement, dated as of May 27, 2021 (as amended by Amendment No. 1 to Amended and Restated Master Repurchase Agreement and Amendment No. 1 to Amended and Restated Fee and Pricing Letter, dated as of June 29, 2021, the Term SOFR Conforming Changes Amendment, dated December 31, 2021, Amendment No. 2 to Amended and Restated Master Repurchase Agreement, dated as of January 14, 2022, and as further amended hereby, and as may be further amended, restated, supplemented or otherwise modified and in effect from time to time, the “Repurchase Agreement”); and
WHEREAS, in connection therewith Guarantor executed and delivered in favor of Buyer that certain Guarantee Agreement, dated as of June 29, 2018 (as amended hereby, and as further amended, restated, supplemented or otherwise modified and in effect from time to time, the “Guarantee Agreement”);
WHEREAS, Seller and Buyer have agreed, subject to the terms and conditions hereof, that the Repurchase Agreement shall be amended as set forth in this Amendment; and
WHEREAS, Guarantor and Buyer have agreed, subject to the terms and conditions hereof, that the Guarantee Agreement shall be amended as set forth in this Amendment.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Seller, Buyer and Guarantor each agree as follows:
SECTION 1. Amendments to Repurchase Agreement.
“Additional Advance Amount” shall mean, with respect to an Additional Advance Purchased Asset, the amount of Additional Advances funded in respect of such Additional Advance Purchased Asset as of the Additional Advance Effective Date, as reflected in the Confirmation related to such Purchased Asset, minus any Additional Advance Amounts reduced by giving effect to a repurchase in whole or in part by Seller of the related Additional Advance Purchased Asset or application of any Early Amortization Amount or Additional Amortization Amount to such Additional Advance Purchased Asset pursuant to Article 3(bb)(iii) or Article 2(a) of Fee Letter Amendment No. 2, as applicable, plus any Additional Advance Amounts re-allocated by Buyer in respect of any Additional Advance Purchased Asset pursuant to Article 3(bb)(iv).
“Additional Advance Effective Date” shall mean March 10, 2023.
“Additional Advance Make Whole Amount” shall have the meaning set forth in the Fee Letter.
“Additional Advance Maximum Amount” shall mean an amount equal to (A) on and after the Additional Advance Effective Date through and excluding the Additional Advance Termination Date (i) $250,000,000, minus (ii) any partial repurchases of Additional Advance Purchased Assets in satisfaction of the Early Amortization Amount and any Additional Amortization Amounts, if any, and (B) on and after the Additional Advance Termination Date, zero.
“Additional Advance Purchased Asset” shall mean each of the Purchased Assets set forth on Schedule V to the Fee Letter and any other Purchased Asset in respect of which Buyer funds any Additional Advance.
“Additional Advance Termination Date” shall mean August 10, 2024.
“Additional Advances” shall mean the additional advances made by Buyer to Seller in respect of the Additional Advance Purchased Assets.
“Additional Amortization Amount” shall have the meaning set forth in the Fee
Letter.
“Additional Amortization Requirement” shall have the meaning set forth in the Fee Letter.
“Advance Rate” shall mean, with respect to each Transaction and any Pricing Rate
Period, the initial Advance Rate selected by Buyer for such Transaction on a case by case basis in its sole discretion as shown in the related Confirmation, (A) as may be increased or decreased pursuant to Article 3(bb) and (B) as may be reduced in respect of any payment by Seller made in order to comply with Article 2(a) of Fee Letter Amendment No. 2, Article 10(l) or 11(aa), which in any case, with respect to Main Pool Purchased Assets, shall not exceed the Maximum Advance Rate for the related Purchased Asset as specified in the related Confirmation, and with respect to Sidecar Pool Purchased Assets, shall be as specified for such Purchased Asset in Schedule II attached to the Fee Letter, unless, in each case, otherwise agreed to by Buyer and Seller and specified in the related Confirmation.
“Early Amortization Amount” shall have the meaning set forth in the Fee Letter.
“Fee Letter Amendment No. 2” shall mean that certain Amendment No. 2 to Amended and Restated Fee and Pricing Letter, dated as of March 10, 2023, by and among Seller, Guarantor and Buyer.
“Main Pool Maximum Facility Amount” shall mean the sum of (x) $1,500,000,000 and (y) the then-current Additional Advance Maximum Amount.
“Old Post Office Mezzanine Loan” shall mean the mezzanine loan evidenced by that certain Mezzanine Promissory Note held by Seller (as successor-in-interest to JPMorgan Chase Bank, National Association) issued pursuant to that certain Mezzanine Loan Agreement, dated as of December 9, 2021, between 601W Companies Chicago Mezz 1 LLC, a Delaware limited liability company, and JPMorgan Chase Bank, National Association, a banking association chartered under the laws of the United States of America, as the same may be amended, restated, replaced, supplemented or otherwise modified, from time to time, with an aggregate principal balance of $125,000,000.
“Purchase Price” shall mean, with respect to any Purchased Asset, the price at which such Purchased Asset is transferred by Seller to Buyer on the applicable Purchase Date, adjusted after the Purchase Date as set forth below. The Purchase Price as of the Purchase Date for any Purchased Asset shall be an amount (expressed in dollars) equal to the product obtained by multiplying (i) the Market Value of such Purchased Asset as of the Purchase Date (or the par amount of such Purchased Asset, if lower than Market Value) by
(ii) the Advance Rate for such Purchased Asset, as determined by Buyer in its sole and absolute discretion and as set forth on the related Confirmation. The Purchase Price of any Purchased Asset shall be (x) increased by any Future Funding Amount or Additional Advance Amount actually funded by Buyer and any additional amounts disbursed by Buyer to Seller or to the related Mortgagor on behalf of Seller or otherwise with respect to such Purchased Asset and (y) decreased by (A) the portion of any Principal Proceeds on such Purchased Asset that are applied pursuant to Article 5 or Article 11(aa) hereof to reduce such Purchase Price and (B) any other amounts paid to Buyer by Seller specifically to reduce such Purchase Price and that are applied pursuant to Article 3(bb) or Article 5 hereof or Article 2(a) of Fee Letter Amendment No. 2 to reduce such Purchase Price.
(bb) (i) On the Additional Advance Effective Date, Buyer shall make Additional Advances in respect of the Additional Advance Purchased Assets in the amount set forth on the table attached as Schedule V to the Fee Letter. Buyer may, at Seller’s request, make further Additional Advances or re-allocate Additional Advances with respect to an Additional Advance Purchased Asset to any other Purchased Asset (including, without limitation, following repurchase of any Additional Advance Purchased Asset as a result of a Mortgagor repayment), in each case, in Buyer’s sole discretion. In no event shall any Additional Advance be made if the result of such Additional Advance would cause the aggregate amount of all Additional Advances to exceed the Additional Advance Maximum Amount. Each Confirmation relating to each Additional Advance
Purchased Asset shall be revised to specify the amount of the Additional Advance allocated to such Additional Advance Purchased Asset, which amount shall be reflected therein as an increase in the Advance Rate and Purchase Price thereof.
(ix) the Old Post Office Mezzanine Loan.
SECTION 2. Amendments to Guarantee Agreement.
(iii) permit the ratio of Guarantor’s EBITDA for the most recently ended period of twelve (12) consecutive months ended on or prior to such date of determination to Guarantor’s Interest Expense for such period to be less than 1.40 to 1.00; or
SECTION 3. Conditions Precedent. This Amendment shall become effective on the date on which (a) this Amendment and Fee Letter Amendment No. 2 is executed and delivered
by a duly authorized officer of each of Seller, Guarantor and the Buyer, (b) Seller has pledged in favor of Buyer all of Seller’s right, title and interest in, to and under the Old Post Office Mezzanine Loan in form and substance acceptable to Buyer, and (c) counsel for Seller has delivered a opinions of counsel, including a bankruptcy safe harbor opinion, in form and substance acceptable to Buyer.
SECTION 4. Seller’s Representations and Warranties. On and as of the date hereof, Seller hereby represents and warrants to Buyer that (a) to Seller’s knowledge, Seller is in compliance with all the terms and provisions set forth in the Repurchase Agreement and the other Transaction Documents on its part to be observed or performed, (b) after giving effect to this Amendment, no Margin Deficit or Material Adverse Effect exists and no Default (to Seller’s knowledge) or Event of Default under the Repurchase Agreement has occurred and is continuing, and (c) to Seller’s knowledge, after giving effect to this Amendment, the representations and warranties contained in Article 9 of the Repurchase Agreement are true and correct in all material respects as though made on such date (except for any such representation or warranty that by its terms refers to a specific date other than the date first above written, in which case it shall be true and correct in all material respects as of such other date), (d) Seller has taken all necessary action to authorize the execution, delivery and performance of this Amendment and (e) this Amendment has been duly executed and delivered by or on behalf of such Seller and constitutes the legal, valid and binding obligation of such Seller enforceable against such Seller in accordance with its terms subject to bankruptcy, insolvency, and other limitations on creditors’ rights generally and to equitable principles.
SECTION 5. Guarantor’s Representations and Warranties. On and as of the date hereof, Guarantor hereby represents and warrants to Buyer that (a) to Guarantor’s knowledge, it is in compliance with all the terms and provisions set forth in the Guarantee Agreement on its part to be observed or performed, (b) after giving effect to this Amendment, no Default (to Guarantor’s knowledge) or Event of Default with respect to Guarantor has occurred and is continuing, and (c) to Guarantor’s knowledge, after giving effect to this Amendment, the representations and warranties made by Guarantor in the Guarantee Agreement are true and correct in all respects as thought made on such date (except for any such representation or warranty that, by its terms, refers to a specific date other than the date hereof).
SECTION 6. Acknowledgments of Guarantor. In connection with this Amendment, the Guarantor hereby acknowledges (a) the execution and delivery of this Amendment by Seller and agrees that it continues to be bound by the Guarantee Agreement to the extent of the Obligations (as defined therein), as such obligations may be increased and otherwise modified in connection with the terms of this Amendment, and (b) that, as of the date hereof, to Guarantor’s knowledge, the Buyer is in compliance with its undertakings and obligations under the Repurchase Agreement and each of the other Transaction Documents.
SECTION 7. Limited Effect. Except as expressly amended and modified by this Amendment, the Repurchase Agreement shall continue to be, and shall remain, in full force and effect in accordance with its terms; provided, however, that upon the Additional Advance Effective Date, all references in the Repurchase Agreement to the “Transaction Documents” shall be deemed to include, in any event, this Amendment. Each reference to Repurchase Agreement in any of the Transaction Documents shall be deemed to be a reference to the Repurchase Agreement as
amended hereby. Each reference to the “Guarantee Agreement” in any of the Transaction Documents shall be deemed to be a referenced to the Guarantee Agreement as amended hereby.
SECTION 8. Counterparts. This Amendment may be executed in counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same instrument, and the words “executed,” “signed,” “signature,” and words of like import as used above and elsewhere in this Amendment or in any other certificate, agreement or document related to this transaction shall include, in addition to manually executed signatures, images of manually executed signatures transmitted by facsimile or other electronic format (including, without limitation, “pdf”, “tif” or “jpg”) and other electronic signatures (including, without limitation, any electronic sound, symbol, or process, attached to or logically associated with a contract or other record and executed or adopted by a person with the intent to sign the record). The use of electronic signatures and electronic records (including, without limitation, any contract or other record created, generated, sent, communicated, received, or stored by electronic means) shall be of the same legal effect, validity and enforceability as a manually executed signature or use of a paper-based record-keeping system to the fullest extent permitted by applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions Act or the Uniform Commercial Code.
SECTION 9. Costs and Expenses. Seller and Guarantor shall pay the Buyer’s reasonable out-of-pocket costs and expenses, including reasonable fees and expenses of accountants, outside attorneys and advisors, incurred in connection with the preparation, negotiation, execution and consummation of this Amendment.
SECTION 10. No Novation, Effect of Agreement. Guarantor, Seller and Buyer have entered into this Amendment solely to amend the terms of the Repurchase Agreement and Guarantee Agreement and do not intend this Amendment or the transactions contemplated hereby to be, and this Amendment and the transactions contemplated hereby shall not be construed to be, a novation of any of the obligations owing by Seller or Guarantor (the “Repurchase Parties”) under or in connection with the Repurchase Agreement or any of the other document executed in connection therewith to which any Repurchase Party is a party (the “Repurchase Documents”). It is the intention of each of the parties hereto that (i) the perfection and priority of all security interests securing the payment of the obligations of the Repurchase Parties under the Repurchase Agreement and the other Repurchase Documents are preserved, (ii) the liens and security interests granted under the Repurchase Agreement continue in full force and effect, and (iii) any reference to the Repurchase Agreement or Guarantee Agreement in any such Repurchase Document shall be deemed to also reference this Amendment.
SECTION 11. Consent to Jurisdiction; Waiver of Jury Trial. Each party irrevocably and unconditionally (i) submits to the non-exclusive jurisdiction of any United States Federal or New York State court sitting in Manhattan, and any appellate court from any such court, solely for the purpose of any suit, action or proceeding brought to enforce its obligations under this Amendment or relating in any way to this Amendment or any Transaction under the Repurchase Agreement and (ii) waives, to the fullest extent each may effectively do so, the defense of an inconvenient forum to the maintenance of such action or proceeding and irrevocably consent
to the service of any summons and complaint and any other process by the mailing of copies of such process to them at their respective address specified in the Repurchase Agreement. The parties hereby agree that a final judgment in any such action or proceeding shall be conclusive and may be enforced in other jurisdictions by suit on the judgment or in any other manner provided by law. Nothing in this Section 11 shall affect the right of the Buyer to serve legal process in any other manner permitted by law or affect the right of the Buyer to bring any action or proceeding against the Seller or its property in the courts of other jurisdictions.
SECTION 12. WAIVER OF JURY TRIAL. EACH OF THE PARTIES HEREBY IRREVOCABLY WAIVES ALL RIGHT TO A TRIAL BY JURY IN ANY ACTION, PROCEEDING OR COUNTERCLAIM ARISING OUT OF OR RELATING TO THIS AMENDMENT, ANY OTHER TRANSACTION DOCUMENT OR ANY INSTRUMENT OR DOCUMENT DELIVERED HEREUNDER OR THEREUNDER.
SECTION 13. GOVERNING LAW. THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES TO THIS AMENDMENT, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES TO THIS AMENDMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE INTERNAL LAWS AND DECISIONS OF THE STATE OF NEW YORK, WITHOUT REGARD TO THE CHOICE OF LAW RULES THEREOF. THE PARTIES HERETO INTEND THAT THE PROVISIONS OF SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW SHALL APPLY TO THIS AMENDMENT.
[SIGNATURES FOLLOW]
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.
BUYER:
JPMORGAN CHASE BANK, NATIONAL ASSOCIATION,
a national banking association organized under the laws of the United States
By:
Name: Thomas Cassino
Title: Managing Director
SELLER:
CMTG JP FINANCE LLC,
a Delaware limited liability company
By:
Name: Priyanka Garg
Title: Authorized Signatory
Guarantor:
CLAROS MORTGAGE TRUST, INC., a
Maryland corporation, in its capacity as Guarantor, and solely for purposes of acknowledging and agreeing to the terms of this Amendment and entering into the amendments with respect to Guarantor and the Guarantee Agreement:
By:
Name: Priyanka Garg
Title: Executive Vice President – Portfolio and Asset Management
Exhibit 10.5
TENTH AMENDMENT TO MASTER REPURCHASE AND SECURITIES CONTRACT AGREEMENT
This Tenth Amendment to Master Repurchase and Securities Contract Agreement (this “Amendment”), dated as of January 25, 2022, is by and between MORGAN STANLEY BANK, N. A. , a national banking association (together with its successors and assigns, “Buyer”) and CMTG MS FINANCE LLC, a Delaware limited liability company (“Seller”).
W I T N E S S E T H:
WHEREAS, Seller and Buyer are parties to that certain Master Repurchase and Securities Contract Agreement, dated as of January 26, 2017, as amended by that certain First Amendment to Master Repurchase and Securities Contract Agreement, dated as of June 26, 2018, as further amended by that certain Second Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 13, 2019, as further amended by that certain Third Amendment to Master Repurchase and Securities Contract Agreement, dated as of November 1, 2019, as further amended by that certain Fourth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 3, 2020, as further amended by that certain Fifth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 21, 2020, as further amended by that c ertain Sixth Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 17, 2020, as further amended by that certain Seventh Amendment to Master Repurchase and Securities Contract Agreement, dated as of April 10, 2020, as further amended by that certain Eighth Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 29, 2021, as further amended by that certain Ninth Amendment to Master Repurchase and Securities Contract Agreement, dated as of September 9, 2021 (as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time, the “Master Repurchase Agreement”); and
WHEREAS, Seller and Buyer wish to modify certain terms and provisions of the Master Repurchase Agreement.
NOW, THEREFORE, the parties hereto agree as follows:
convention for determining a benchmark rate as a replacement for the then-current Benchmark for the applicable loan market and (b) the applicable Benchmark Replacement Adjustment;
If at any time the Benchmark Replacement as determined pursuant to this definition would be less than the Floor, the Benchmark Replacement will be deemed to be the Floor for the purposes of this Agreement.
2
For the avoidance of doubt, (i) if the event giving rise to the Benc hmark Replacement Date occurs on the same day as, but earlier than, the Reference Time in respect of any determination, the Benchmark Replacement Date will be deemed to have occurred prior to the Reference Time for such determination and (ii) the “Benchmark Replacement Date” will be deemed to have occurred in the case of clause
(1) or (2) with respect to any Benchmark upon the occurrence of the applicable event or events set forth therein with respect to all then- current Available Tenors of such Benchmark (or the published component used in the calculation thereof).
3
day, the “Term SOFR Determination Day”) that is two (2) U.S. Government Securities Business Days prior to the first day of such Pricing Period, as such rate is published by the Term SOFR Administrator for such day at 6:00 a.m. (New York City time); provided, however, that if as of 5:00 p.m. (New York City time) on any Term SOFR Determination Day the Term SOFR Reference Rate for the foregoing tenor has not been published by the Term SOFR Administrator and a Benchmark Replacement Date with respect to the Term SOFR Reference Rate has not occurred, then Term SOFR will be the Term SOFR Reference Rate for such tenor as published by the Term SOFR Administrator on the first preceding U.S. Government Securities Business Day for which such Term SOFR Reference Rate for such tenor was published by the Term SOFR Administrator so long as such first preceding U.S. Government Securities Business Day is not more than three (3) U.S. Government Securities Business Days prior to suc h Term SOFR Determination Day; provided, further, that if Term SOFR determined as provided above shall be less than the Floor, then Term SOFR shall be deemed to be the Floor.
(a) a Saturday, (b) a Sunday or (c) a day on which the Securities Industry and Financial Markets Association recommends that the fixed income departments of its members be closed for the entire day for pur poses of trading in United States government securities.
“(l) (i) Notwithstanding anything to the contrary herein or in any other Transaction Document, if a Benchmark Transition Event and a Benchmark Replacement Date w ith respect thereto have occurred prior to the Reference Time in connection with any setting of the then-current Benchmark, then such Benchmark Replacement will replac e the then-current Benchmark for all purposes under this Agreement and under any other Transaction Document in respect of such Benchmark setting and subsequent
4
Benchmark settings without requiring any amendment to, or requiring any further action by or consent of any other party to, this Agreement or any other Transaction Document.
(ii) Notwithstanding the forgoing, in the event that Buyer shall have determined (which determination shall be conclusive and binding upon Seller absent manifest error) that by reason of circumstances affecting the relevant market or otherwise, (i) adequate and reasonable means do not exist for ascertaining the applicable Benchmar k, but a Benchmark Transition Event (as provided in the definition of Benchmark Transition Event as set forth herein) has not yet occurred or (ii) the Benchmark does not fairly and accurately reflect the costs to Buyers of effecting or maintaining the Transactions, then Buyer shall give written notice to Seller as soon as practicable thereafter. If such notice is given, the Pricing Rate with respect to all outstanding Transactions, until such notice has been withdrawn by Buyer, shall be a per annum rate equal to the sum of (i) the greater of (x) the Federal Funds Rate and (y) the Floor , plus
(ii) 0.25%, plus (iii) the Applicable Spread.”
“(m) (i) In connection with the implementation and administration of a Benchmark Replacement, Buyer will have the right to make Benchmark Replacement Conforming Changes from time to time and, notwithstanding anything to the contrary herein or in any other Transaction Document, any amendments implementing such Benchmark Replacement Conforming Changes will become effective without requiring any further action by or consent of any other party to this Agreement or any other Transaction Document.
(ii) Buyer will promptly notify Seller of (A) any occurrence of (i) a Benchmark Transition Event and (ii) the Benchmark Replacement Date with respect thereto, (B) the implementation of any Benchmark Replacement, and (C) the effectiveness of any Benchmark Replacement Conforming Changes.
Any determination, decision or election that may be made by Buyer pursuant to Section 3(l) or this Section 3(m), including any determination with respect to a tenor, rate or adjustment or of the occurrence or non-occurrence of an event, cir c umstance or date and any decision to take or refrain from taking any action or any selection, will be conclusive and binding absent manifest error and may be made in the sole discretion of Buyer and without consent from Seller or any other party to any other Transaction Document.”
“(a) Extension of Facility Termination Date. At the request of Seller delivered to Buyer no earlier than ninety (90) days and no later than thirty (30) days before: (i) January 26, 2023, Seller has one (1) option to extend the then current Facility Termination Date to January 26, 2024 and (ii) January 26, 2024, Seller has one (1) option to request an extension of the then current Facility Termination Date to January 26, 2025. Seller may only exercise the extension referred to in clause (i) of the preceding sentence if on or before the then current Facility Termination Date, Seller shall have paid the Extension
5
Fee to Buyer. Such request referred to in clause (ii) of the second preceding sentence may be approved or denied in Buyer’s sole discretion, and in any case shall be approved only if (x) no Default, Event of Default or Margin Deficit shall exist on the date of Seller’s request to extend or on the then current Facility Termination Date, (y) all representations and warranties in this Agreement shall be true, correct, complete and accurate in all respects as of the then current Facility Termination Date (except such representations which by their terms speak as of a specified date and subject to any exceptions disc losed to Buyer in an Exception Report prior to such date and approved by Buyer), and (z) on or before the then current Facility Termination Date, Seller shall have paid the Extension Fee to Buyer.”
6
[NO FURTHER TEXT ON THIS PAGE]
7
IN WITNESS WHEREOF, the parties have executed this Amendment as of the day first written above.
BUYER:
MORGAN STANLEY BANK, N.A.,
a national banking association
By:
Name: Anthony Preisano
Title: Executive Director
[Signatures continue on the following page]
8
SELLER:
CMTG MS FINANCE LLC, a Delaware limited liability company
By:
Name: J. Michael McGillis
Title: Authorized Signatory
9
Acknowledged and Agreed:
PLEDGOR:
CMTG MS FINANCE HOLDCO LLC, a Delaware
limited liability company
By:
Name: J. Michael McGillis
Title: Authorized Signatory
10
The undersigned hereby acknowledges the execution of this Amendment and agrees that the Guaranty is hereby ratified and confirmed and shall not be released, diminished, impaired, reduced or modified by this Amendment. In addition, the undersigned reaffirms its obligations under the Guaranty and agrees that its obligations under the Guaranty shall remain in full force and effect.
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a Maryland
corporation
By:
Name: J. Michael McGillis
Title: Authorized Signatory
11
Exhibit 10.6
ELEVENTH AMENDMENT TO MASTER REPURCHASE AND SECURITIES CONTRACT AGREEMENT
This Eleventh Amendment to Master Repurchase and Securities Contract Agreement (this “Amendment”), dated as of January 26, 2023, is by and between MORGAN STANLEY BANK, N.A., a national banking association (together with its successors and assigns, “Buyer”) and CMTG MS FINANCE LLC, a Delaware limited liability company (“Seller”).
W I T N E S S E T H:
WHEREAS, Seller and Buyer are parties to that certain Master Repurchase and Securities Contract Agreement, dated as of January 26, 2017, as amended by that certain First Amendment to Master Repurchase and Securities Contract Agreement, dated as of June 26, 2018, as further amended by that certain Second Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 13, 2019, as further amended by that certain Third Amendment to Master Repurchase and Securities Contract Agreement, dated as of November 1, 2019, as further amended by that certain Fourth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 3, 2020, as further amended by that certain Fifth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 21, 2020, as further amended by that c ertain Sixth Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 17, 2020, as further amended by that certain Seventh Amendment to Master Repurchase and Securities Contract Agreement, dated as of April 10, 2020, as further amended by that certain Eighth Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 29, 2021, as further amended by that certain Ninth Amendment to Master Repurchase and Securities Contract Agreement, dated as of September 9, 2021, as further amended by that certain Tenth Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 25, 2022 (as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time, the “Master Repurchase Agreement”); and
WHEREAS, Seller and Buyer wish to modify certain terms and provisions of the Master Repurchase Agreement.
NOW, THEREFORE, the parties hereto agree as follows:
(b) Section 9(a) of the Master Repurchase Agreement is hereby deleted in its entirety and replaced with the following:
“(a) Extension of Facility Termination Date. At the request of Seller delivered to Buyer no earlier than ninety (90) days and no later than thirty (30) days before January 26, 2024, Seller has one (1) option to request an extension of the then current Facility Termination Date to January 26, 2025, such request may be approved or denied in Buyer’s sole discretion, and in any case shall be approved only if (x) no Default, Event of Default or Margin Deficit shall exist on the date of Seller’s request to extend or on the then current Facility Termination Date, (y) all representations and warranties in this Agreement shall be true, correct, complete and accurate in all respects as of the then
current Facility Termination Date (except such representations which by their terms speak as of a specified date and subject to any exceptions disclosed to Buyer in an Exception Report prior to such date and approved by Buyer), and (z) on or before the then current Facility Termination Date, Seller shall have paid the Extension Fee to Buyer.”
2
the execution of this Amendment as herein provided, this Amendment may be executed simultaneously in any number of counterparts, each of which shall be deemed to be an original, and such counterparts when taken together shall constitute but one and the same instrument. Delivery of an executed counterpart of a signature page to this Amendment in Portable Document Format (.PDF) or by facsimile transmission shall be effective as delivery of a manually executed original counterpart thereof.
[NO FURTHER TEXT ON THIS PAGE]
3
IN WITNESS WHEREOF, the parties have executed this Amendment as of the day first written
above.
BUYER:
MORGAN STANLEY BANK, N.A., a national
banking association
By:
Name: Bill Bowman
Title: Authorized Signatory
[SIGNATURES CONTINUE ON THE FOLLOWING PAGE]
SELLER:
CMTG MS FINANCE LLC, a Delaware limited liability company
By:
Name: Priyanka Garg
Title: Authorized Signatory
[SIGNATURES CONTINUE ON THE FOLLOWING PAGE]
Acknowledged and Agreed:
PLEDGOR:
CMTG MS FINANCE HOLDCO LLC, a
Delaware limited liability company
By:
Name: Priyanka Garg
Title: Authorized Signatory
[SIGNATURES CONTINUE ON THE FOLLOWING PAGE]
The undersigned hereby acknowledges the execution of this Amendment and agrees that the Guaranty is hereby ratified and confirmed and shall not be released, diminished, impaired, reduced or modified by this Amendment. In addition, the undersigned reaffirms its obligations under the Guaranty and agrees that its obligations under the Guaranty shall remain in full force and effect.
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a Maryland
corporation
By:
Name: Priyanka Garg
Title: Authorized Signatory
Exhibit 10.7
TWELFTH AMENDMENT TO MASTER REPURCHASE AND SECURITIES CONTRACT AGREEMENT AND FIRST AMENDMENT TO GUARANTY
This Twelfth Amendment to Master Repurchase and Securities Contract Agreement and First Amendment to Guaranty (this “Amendment”), dated as of March 16, 2023, is by and among MORGAN STANLEY BANK, N.A., a national banking association (together with its successors and assigns, “Buyer”), CMTG MS FINANCE LLC, a Delaware limited liability company (“Seller”), and CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”).
W I T N E S S E T H:
WHEREAS, Seller and Buyer are parties to that certain Master Repurchase and Securities Contract Agreement, dated as of January 26, 2017, as amended by that certain First Amendment to Master Repurchase and Securities Contract Agreement, dated as of June 26, 2018, as further amended by that certain Second Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 13, 2019, as further amended by that certain Third Amendment to Master Repurchase and Securities Contract Agreement, dated as of November 1, 2019, as further amended by that certain Fourth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 3, 2020, as further amended by that certain Fifth Amendment to Master Repurchase and Securities Contract Agreement, dated as of February 21, 2020, as further amended by that certain Sixth Amendment to Master Repurchase and Securities Contract Agreement, dated as of March 17, 2020, as further amended by that certain Seventh Amendment to Master Repurchase and Securities Contract Agreement, dated as of April 10, 2020, as further amended by that certain Eighth Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 29, 2021, as further amended by that certain Ninth Amendment to Master Repurchase and Securities Contract Agreement, dated as of September 9, 2021, as further amended by that certain Tenth Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 25, 2022, as further amended by that certain Eleventh Amendment to Master Repurchase and Securities Contract Agreement, dated as of January 26, 2023 (as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time, the “Master Repurchase Agreement”); and
WHEREAS, in connection therewith, Guarantor entered into that certain Guaranty in favor of Buyer, dated as of January 26, 2017 (as the same may be amended, restated, replaced, supplemented or otherwise modified from time to time, the “Guaranty”).
WHEREAS, Seller, Guarantor and Buyer wish to modify certain terms and provisions of the Master Repurchase Agreement and the Guaranty.
NOW, THEREFORE, the parties hereto agree as follows:
“Maximum Purchase Percentage” shall mean, with respect to any Purchased Asset, eighty percent (80.0%) or as otherwise specified in the applicable Confirmation.
1
“Purchase Percentage” shall mean, with respect to any Purchased Asset, the applicable Maximum Purchase Percentage or as otherwise specified in the applicable Confirmation.
“(a) Extension of Facility Termination Date. At the request of Seller delivered to Buyer no earlier than ninety (90) days and no later than thirty (30) days before: (i) January 26, 2024, Seller has one (1) option to extend the then current Facility Termination Date to January 26, 2025 and (ii) January 26, 2025, Seller has one (1) option to request an extension of the then current Facility Termination Date to January 26, 2026. Seller may only exercise the extension referred to in clause (i) of the preceding sentence if on or before the then current Facility Termination Date, Seller shall have paid the Extension Fee to Buyer. Such request referred to in clause (ii) of the second preceding sentence may be approved or denied in Buyer’s sole discretion, and in any case shall be approved only if (x) no Default, Event of Default or Margin Deficit shall exist on the date of Seller’s request to extend or on the then current Facility Termination Date, (y) all representations and warranties in this Agreement shall be true, correct, complete and accurate in all respects as of the then current Facility Termination Date (except such representations which by their terms speak as of a specified date and subject to any exceptions disclosed to Buyer in an Exception Report prior to such date and approved by Buyer), and (z) on or before the then current Facility Termination Date, Seller shall have paid the Extension Fee to Buyer.”
““Recourse Indebtedness” shall mean, for any period, with respect to any Person and its consolidated Subsidiaries, without duplication, the Total Indebtedness of such Person and its consolidated Subsidiaries, determined in accordance with GAAP, for which such Person or any of its consolidated Subsidiaries are directly responsible or liable as obligor or guarantor, as of such date, but excluding the following: (i) Indebtedness under convertible debt notes not subject to margin calls, (ii) recourse Indebtedness arising solely by reason of customary recourse carve-outs under a non recourse guaranty or agreement, including, but not limited to, fraud, misappropriation and misapplication, and environmental indemnities, but, in any case, only to the extent that no full recourse condition under the applicable guaranty or agreement has been triggered and no claim has been made or threatened to be made under the applicable guaranty or agreement, and (iii) any springing recourse obligations (including guarantee obligations) of such Person (or any of its consolidated Subsidiaries) in connection with the issuance of, and obligations under, the securities or related instruments or certificates in a collateralized loan obligation transaction for which the related recourse trigger has not occurred and with respect to which no claim has been made.”
following:
2
“(i) permit its Cash Liquidity at any time to be less than the greater of (A) five percent (5%) of Guarantor’s Recourse Indebtedness and (B) Twenty Million and No/100 Dollars ($20,000,000.00);”
following:
“(iv) permit at any time the ratio of (i) EBITDA for the period of twelve (12) consecutive months ended on or prior to such date of determination to (ii) Interest Expense for such period to be less than 1.40 to 1.00.”
3
[NO FURTHER TEXT ON THIS PAGE]
4
IN WITNESS WHEREOF, the patties have executed this Amendment as of the day first written
above.
BUYER:
MORGAN STANLEY BANK, N.A.,
a national banking association
By:
Name: William P. Bowman
Title: Authorized Signatory
[Signatures continue on the following page]
SELLER:
CMTG MS FINANCE LLC, a Delaware limited liability company
By:
Name: Priyanka Garg
Title: Authorized Signato
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a Maryland
corporation
By:
Name: Priyanka Garg
Title: Executive Vice President - Portfolio and Asset Management
Acknowledged and Agreed:
PLEDGOR:
CMTG MS FINANCE HOLDCO LLC, a Delaware
limited liability company
By:
Name: Priyanka Garg
Title: Authorized Signatory
Exhibit 10.8
AMENDMENT NO. 1 TO GUARANTY
AMENDMENT NO. 1 TO GUARANTY, dated as of August 17, 2022 (this “Amendment”), between CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”), and DEUTSCHE BANK AG, NEW YORK BRANCH (“Buyer”). Capitalized terms used but not otherwise defined herein shall have the respective meanings given to them in the Repurchase Agreement or the Guaranty (each, as defined below).
RECITALS
WHEREAS, CMTG DB FINANCE LLC, a Delaware limited liability company (“Master Seller”) and Buyer are party to that certain Amended and Restated Master Repurchase Agreement dated as of the date hereof (as so amended and restated, the “Repurchase Agreement”), between Master Seller and Buyer.
WHEREAS, in connection with the Repurchase Agreement, Guarantor entered into that certain Guaranty, dated as of June 26, 2019 (as amended hereby and as further amended, restated or otherwise modified from time to time, the “Guaranty”);
WHEREAS, Guarantor and Buyer wish to amend the Guaranty upon the terms and subject to the conditions set forth herein.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Guarantor and Buyer each hereby agree as follows:
SECTION 1. AMENDMENTS TO GUARANTY.
“ “CECL Reserve” means, with respect to any Person and as of a particular date, all amounts determined in accordance with GAAP under ASU 2016-13 and recorded on the balance sheet of such Person and its consolidated Subsidiaries as of such date.”
“ “Equity Adjustment” means, with respect to Guarantor and its Subsidiaries on a consolidated basis and as of a particular date, the sum of all CECL Reserves and any loan loss reserves, write-downs, impairments or realized losses taken against the value of any assets of Guarantor or its Subsidiaries as of such date.”
“ “Total Adjusted Equity” means, with respect to any Person, as of any date of determination, Total Equity of such Person as of such date plus Equity Adjustment for such Person as of such date.
“(b) permit the ratio of (A) Guarantor’s Total Indebtedness to (B) the sum of Guarantor’s (1) Total Adjusted Equity and (2) Qualified Capital Commitments at any time to be greater than 3.5 to 1.”
(i) The definition of “Indebtedness” is hereby amended by adding the following as the last sentence of the definition thereof:
“Notwithstanding the foregoing, springing recourse Indebtedness that does not arise unless certain contingent events occur, which Indebtedness is pursuant to a securitization transaction such as a REMIC securitization, a collateralized loan obligation transaction or other similar securitization shall not be considered Indebtedness for any person unless and until a claim has been made in respect thereof.”
“Guarantor acknowledges and agrees that the amendments to the financial covenants relating to treatment of CECL Reserves pursuant to Amendment No. 1 to the Guaranty, dated as of August 17, 2022 (“Amendment No. 1”), provide for treatment more favorable to Guarantor than financial covenants under any other repurchase agreement, loan agreement, warehouse facility, credit facility, guarantee or any amendments thereto that do not contain similar treatment of CECL Reserves and, therefore, for so long as any such other repurchase agreement, loan agreement, warehouse facility, credit facility, guarantee or any amendments thereto is in effect that has not been amended to include such similar treatment of CECL Reserves, Guarantor shall not have the right to benefit from such amendments pertaining to treatment of CECL Reserves in Amendment No. 1.”
- 2 -
SECTION 2. Conditions Precedent; Effective Date. This Amendment shall become effective on the first date upon which each party hereto has executed and delivered its counterpart signatures to this Amendment.
SECTION 3. Guarantor’s Representations and Warranties. Guarantor hereby represents and warrants to Buyer, as of the date hereof (after giving effect to this Amendment), that (i) it is in compliance with all of the terms and provisions set forth in the Repurchase Agreement and the other Transaction Documents on its part to be observed or performed, and (ii) no Default or Event of Default has occurred or is continuing. Guarantor hereby confirms and reaffirms as of the date hereof each of the representations and warranties made by it in Section 10 of the Repurchase Agreement, as amended hereby, and in all of the other Transaction Documents, and further hereby certifies that Guarantor is, as of the date hereof, in compliance with the financial covenants set forth in Section 5 of the Guaranty.
SECTION 4. Acknowledgments of Guarantor. Guarantor hereby acknowledges that Buyer is in compliance with its undertakings and obligations under the Repurchase Agreement and the other Transaction Documents.
SECTION 5. Limited Effect. Except as expressly amended and modified by this Amendment, the Repurchase Agreement, the Guaranty and each of the other Transaction Documents shall continue to be, and shall remain, in full force and effect in accordance with their respective terms; provided, however, that from and after the effectiveness of this Amendment, (a) each reference in the Repurchase Agreement to “this Agreement”, “this Repurchase Agreement”, “hereof”, “herein” or words of similar effect shall be deemed to be references to the Repurchase Agreement as amended by this Amendment, (b) each reference in the Guaranty to “this Guaranty”, “hereof”, “herein” or words of similar effect shall be deemed to be references to the Guaranty as amended by this Amendment, (c) each reference therein to the “Transaction Documents” shall be deemed to include, in any event, this Amendment and (d) each reference to the “Repurchase Agreement” or the “Guaranty” in any of the Transaction Documents shall be deemed to be a reference to the Repurchase Agreement or Guaranty, as amended hereby.
SECTION 6. Counterparts. This Amendment may be executed in counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same instrument, and the words “executed,” “signed,” “signature,” and words of like import as used above and elsewhere in this Amendment or in any other certificate, agreement or document related to this transaction shall include, in addition to manually executed signatures, images of manually executed signatures transmitted by facsimile or other electronic format (including, without limitation, “pdf”, “tif” or “jpg”) and other electronic signatures (including, without limitation, any electronic sound, symbol, or process, attached to or logically associated with a contract or other record and executed or adopted by a person with the intent to sign the record). The use of electronic signatures and electronic records (including, without limitation, any contract or other record created, generated, sent, communicated, received, or stored by electronic means) shall be of the same legal effect, validity and enforceability as a manually executed signature or use of a paper-based record-keeping system to the fullest extent
- 3 -
permitted by applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions Act or the Uniform Commercial Code.
SECTION 7. GOVERNING LAW. THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO OR IN CONNECTION WITH THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES WILL BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO ANY CONFLICTS OF LAW PRINCIPLES OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
[SIGNATURES CONTAINED ON FOLLOWING PAGES]
- 4 -
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a
Maryland corporation
By:
Name: J. Michael McGillis
Title: President
[Signatures Continue on Following Page]
BUYER:
DEUTSCHE BANK AG, NEW YORK BRANCH
By:
Name: Tom Rugg
Title: Managing Director
By:
Name: Chris Jones
Title: Director
Exhibit 10.9
AMENDMENT NO. 2 TO GUARANTY
AMENDMENT NO. 2 TO GUARANTY, dated as of March 28, 2023 and effective as of the Amendment Effective Date (as defined below) (this “Amendment”), between CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”), and DEUTSCHE BANK AG, NEW YORK BRANCH (“Buyer”). Capitalized terms used but not otherwise defined herein shall have the respective meanings given to them in the Repurchase Agreement or the Guaranty (each, as defined below).
RECITALS
WHEREAS, CMTG DB FINANCE LLC, a Delaware limited liability company (“Master Seller”) and Buyer are party to that certain Amended and Restated Master Repurchase Agreement dated as of August 17, 2022 (as so amended and restated, the “Repurchase Agreement”), between Master Seller and Buyer.
WHEREAS, in connection with the Repurchase Agreement, Guarantor entered into that certain Guaranty, dated as of June 26, 2019, as amended by that certain Amendment No. 1 to Guaranty, dated as of August 17, 2022 (as amended hereby and as further amended, restated or otherwise modified from time to time, the “Guaranty”);
WHEREAS, Guarantor and Buyer wish to amend the Guaranty upon the terms and subject to the conditions set forth herein.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Guarantor and Buyer each hereby agree as follows, effective as of the Amendment Effective Date:
SECTION 1. AMENDMENT TO GUARANTY.
(a) Section 5(c) of the Guaranty is hereby amended and restated in its entirety to read as follows:
“(c) permit the ratio of Guarantor’s EBITDA for the most recently ended period of twelve (12) consecutive months ended on or prior to such date of determination to Guarantor’s Interest Expense for such period to be less than 1.40 to 1.00; or”
SECTION 2. Conditions Precedent; Effective Date. This Amendment shall become effective on the first date upon which (i) each party hereto has executed and delivered its counterpart signatures to this Amendment and (ii) Buyer shall have received a written certification (which may be in the form of e-mail) from Guarantor that, with respect to each other master repurchase or loan-on-loan facility under which Guarantor is obligated to comply with an EBITDA-to- interest coverage ratio or similar financial covenant (any such financial covenant, an “Interest Coverage Covenant” and any such other facility, an “Other Facility”), Guarantor has entered into amendments to implement the changes set forth in this Amendment in such Other Facility, and, in each case, after giving effect to such amendment, the Interest Coverage Covenant set forth in
such Other Facility is no more restrictive to Guarantor than the Interest Coverage Covenant set forth in Section 5(c) of the Guaranty after giving effect to this Amendment. For the avoidance of doubt, Guarantor hereby acknowledges and agrees that, notwithstanding the changes to Section 5(c) of the Guaranty set forth in this Amendment, Section 5 of the Guaranty shall remain at all times subject to Section 34 of the Guarantee in all respects (such date, the “Amendment Effective Date”).
SECTION 3. Guarantor’s Representations and Warranties. Guarantor hereby represents and warrants to Buyer, as of the date hereof (after giving effect to this Amendment), that (i) it is in compliance with all of the terms and provisions set forth in the Repurchase Agreement and the other Transaction Documents on its part to be observed or performed, and (ii) no Default or Event of Default has occurred or is continuing. Guarantor hereby confirms and reaffirms as of the date hereof each of the representations and warranties made by it in Section 10 of the Repurchase Agreement, as amended hereby, and in all of the other Transaction Documents, and further hereby certifies that Guarantor is, as of the date hereof, in compliance with the financial covenants set forth in Section 5 of the Guaranty.
SECTION 4. Acknowledgments of Guarantor. Guarantor hereby acknowledges that Buyer is in compliance with its undertakings and obligations under the Repurchase Agreement and the other Transaction Documents.
SECTION 5. Limited Effect. Except as expressly amended and modified by this Amendment, the Repurchase Agreement, the Guaranty and each of the other Transaction Documents shall continue to be, and shall remain, in full force and effect in accordance with their respective terms; provided, however, that from and after the effectiveness of this Amendment, (a) each reference in the Repurchase Agreement to “this Agreement”, “this Repurchase Agreement”, “hereof”, “herein” or words of similar effect shall be deemed to be references to the Repurchase Agreement as amended by this Amendment, (b) each reference in the Guaranty to “this Guaranty”, “hereof”, “herein” or words of similar effect shall be deemed to be references to the Guaranty as amended by this Amendment, (c) each reference therein to the “Transaction Documents” shall be deemed to include, in any event, this Amendment and (d) each reference to the “Repurchase Agreement” or the “Guaranty” in any of the Transaction Documents shall be deemed to be a reference to the Repurchase Agreement or Guaranty, as amended hereby.
SECTION 6. Counterparts. This Amendment may be executed in counterparts, each of which when so executed shall be deemed to be an original and all of which when taken together shall constitute one and the same instrument, and the words “executed,” “signed,” “signature,” and words of like import as used above and elsewhere in this Amendment or in any other certificate, agreement or document related to this transaction shall include, in addition to manually executed signatures, images of manually executed signatures transmitted by facsimile or other electronic format (including, without limitation, “pdf”, “tif” or “jpg”) and other electronic signatures (including, without limitation, any electronic sound, symbol, or process, attached to or logically associated with a contract or other record and executed or adopted by a person with the intent to sign the record). The use of electronic signatures and electronic records (including, without limitation, any contract or other record created, generated, sent, communicated, received, or stored by electronic means) shall be of the same legal effect, validity and enforceability as a
- 2 -
manually executed signature or use of a paper-based record-keeping system to the fullest extent permitted by applicable law, including the Federal Electronic Signatures in Global and National Commerce Act, the New York State Electronic Signatures and Records Act and any other applicable law, including, without limitation, any state law based on the Uniform Electronic Transactions Act or the Uniform Commercial Code.
SECTION 7. GOVERNING LAW. THIS AMENDMENT AND ANY CLAIM, CONTROVERSY OR DISPUTE ARISING UNDER OR RELATED TO OR IN CONNECTION WITH THIS AMENDMENT, THE RELATIONSHIP OF THE PARTIES, AND/OR THE INTERPRETATION AND ENFORCEMENT OF THE RIGHTS AND DUTIES OF THE PARTIES WILL BE GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT REGARD TO ANY CONFLICTS OF LAW PRINCIPLES OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL OBLIGATIONS LAW.
[SIGNATURES CONTAINED ON FOLLOWING PAGES]
- 3 -
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a
Maryland corporation
By:
Name: Priyanka Garg
Title: Executive Vice President - Portfolio and Asset Management
[Signatures Continue on Following Page]
BUYER:
DEUTSCHE BANK AG, NEW YORK BRANCH
By:
Name: Chris Jones
Title: Director
By:
Name: Matt Smith
Title: Director
Exhibit 10.10
AMENDMENT NO. 1 TO GUARANTEE AGREEMENT
AMENDMENT NO. 1 TO GUARANTEE AGREEMENT, dated as of March 29, 2023
(this “Amendment”), by and between CLAROS MORTGAGE TRUST, INC., a Maryland corporation (“Guarantor”) and JPMORGAN CHASE BANK, NATIONAL ASSOCIATION, a national banking association (“Senior Participant”). Capitalized terms used but not otherwise defined herein shall have the meanings given to them in the Guarantee Agreement (as defined below).
RECITALS
WHEREAS, CMTG JPM TERM FUNDING LLC, a Delaware limited liability company (“Seller”), CMTG JPM TERM HOLDCO LLC, a Delaware limited liability company (“Junior Participant”), SITUS ASSET MANAGEMENT, LLC, a Delaware limited liability company (“Administrator”), and Senior Participant are parties to that certain Master Participation and Administration Agreement, dated as of November 4, 2022 (as amended, restated, amended and restated, supplemented, or otherwise modified from time to time, the “Participation Agreement”);
WHEREAS, in connection with the Participation Agreement, Guarantor entered into that certain Guarantee Agreement, dated as of November 4, 2022, in favor of Senior Participant, as amended hereby and, as may be further amended, restated, supplemented, or otherwise modified and in effect from time to time, (the “Guarantee Agreement”);
WHEREAS, Senior Participant and Guarantor have agreed, subject to the terms and conditions hereof, that the Guarantee Agreement shall be amended as set forth in this Amendment.
NOW THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, Senior Participant and Guarantor each agree as follows:
SECTION 1. Amendment to Guarantee Agreement.
(a) Section 10(c) of the Guarantee Agreement is hereby deleted in its entirety and replaced with the following:
“(c) permit the ratio of Guarantor’s EBITDA for the most recently ended period of twelve (12) consecutive months ended on or prior to such date of determination to Guarantor’s Interest Expense for such period to be less than 1.40 to 1.00; or”
SECTION 2. Effectiveness. This Amendment shall become effective on the date on which this Amendment is executed and delivered by a duly authorized officer of each of Senior Participant and Guarantor.
SECTION 3. Reaffirmation of Guarantee Agreement. Guarantor hereby (i) acknowledges and consents to the execution and delivery of this Amendment and (ii) represents, warrants and covenants that notwithstanding the execution and delivery of this Amendment, all of Guarantor’s obligations under the Guarantee Agreement remain in full force and effect as amended
hereby and the same are hereby irrevocably and unconditionally ratified and confirmed by Guarantor in all respects.
SECTION 4. Guarantor’s Representations. Guarantor represents and warrants that (i) Guarantor has taken all necessary action to authorize the execution, delivery and performance of this Amendment, (ii) this Amendment has been duly executed and delivered by or on behalf of Guarantor and constitutes the legal, valid and binding obligation of Guarantor enforceable against Guarantor in accordance with its terms subject to bankruptcy, insolvency, and other limitations on creditors’ rights generally and to equitable principles, (iii) no Event of Default has occurred and is continuing, and no Event of Default will occur as a result of the execution, delivery and performance by Guarantor of this Amendment, and (iv) any consent, approval, authorization, order, registration or qualification of or with any Governmental Authority required for the execution, delivery and performance by Guarantor of this Amendment has been obtained and is in full force and effect (other than consents, approvals, authorizations, orders, registrations or qualifications that if not obtained, are not reasonably likely to have a Material Adverse Effect).
SECTION 5. Governing Law; Waiver of Jury Trial; Consent to Jurisdiction. This Amendment shall be governed in accordance with the terms and provisions of Sections 16, 18 and 22 of the Guarantee Agreement, mutatis mutandis.
SECTION 6. Severability. Wherever possible, each provision of this Amendment shall be interpreted in such manner as to be effective and valid under applicable law, but if any provision of this Amendment shall be prohibited by or invalid under applicable law, such provision shall be ineffective to the extent of such prohibition or invalidity, without invalidating the remainder of such provision or the remaining provisions of this Amendment.
SECTION 7. Counterparts. This Amendment may be executed in counterparts, each of which so executed shall be deemed to be an original, but all of such counterparts shall together constitute but one and the same instrument. Delivery of an executed counterpart of a signature page to this Amendment in Portable Document Format (.PDF) or by facsimile transmission shall be effective as delivery of a manually executed original counterpart thereof.
SECTION 8. Successors and Assigns. This Amendment shall inure to the benefit of and shall be binding on the parties hereto and their respective successors and assigns.
SECTION 9. Amendments. This Amendment may not be modified, amended, waived, changed or terminated orally, but only by an agreement in writing signed by the party against whom the enforcement of the modification, amendment, waiver, change or termination is sought.
[SIGNATURES FOLLOW]
-2-
IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.
SENIOR PARTICIPANT:
JPMORGAN CHASE BANK, NATIONAL
ASSOCIATION, a national banking association
By:
Name·
Title: Simon B. Burce
Executive Director
GUARANTOR:
CLAROS MORTGAGE TRUST, INC., a
Maryland Corporation
By:
Name: Priyanka Garg
Title: Executive Vice President - Portfolio and Asset Management
Exhibit 10.11
AMENDED AND RESTATED MASTER REPURCHASE AGREEMENT
Dated as of August 17, 2022 by and among
CMTG DB FINANCE LLC,
as Master Seller, and
DEUTSCHE BANK AG, NEW YORK BRANCH,
as Buyer
TABLE OF CONTENTS
Page
LOANS 61
i
ii
ANNEXES, EXHIBITS AND SCHEDULES
ANNEX I Names and Addresses for Communications between Parties
EXHIBIT I Form of Confirmation
EXHIBIT II Authorized Representatives of Seller
EXHIBIT III [Reserved]
EXHIBIT IV Form of Custodial Delivery
EXHIBIT V Form of Power of Attorney
EXHIBIT VI Representations and Warranties Regarding Individual Purchased Loans
EXHIBIT VII Organizational Chart
EXHIBIT VIII Transaction Procedures
EXHIBIT IX Form of Servicer Notice and Agreement
EXHIBIT X Form of Joinder Agreement
EXHIBIT XI U.S. Tax Compliance Certificates
iii
THIS AMENDED AND RESTATED MASTER REPURCHASE AGREEMENT (this
“Agreement”) is dated as of August 17, 2022, by and between CMTG DB FINANCE LLC, a Delaware limited liability company organized in series (“Master Seller”) and DEUTSCHE BANK AG, NEW YORK BRANCH, a branch of a foreign banking institution (as more fully described in Section 2 below, “Buyer”).
WHEREAS, Deutsche Bank AG, Cayman Islands Branch (“DB Cayman”) and Master Seller previously entered into that certain Master Repurchase Agreement, dated as of June 26, 2019 (as amended, restated, supplemented or otherwise modified prior to the date hereof, the “Existing Repurchase Agreement”);
WHEREAS, pursuant to that certain Omnibus Assignment, Assumption, and Recognition Agreement dated as of September 3, 2021 among DB Cayman, Buyer, and Master Seller, DB Cayman assigned all of its rights, obligations, titles, and interest as buyer under the Existing Repurchase Agreement to Buyer;
WHEREAS, the parties hereto have requested that the Existing Repurchase Agreement be amended and restated in its entirety on the terms and subject to the conditions set forth herein; and
WHEREAS, the limited liability company agreement of the Master Seller provides for the establishment of one or more designated series of limited liability company interests and assets of the Master Seller (each, a “Series”, each such series that executes and delivers a Joinder Agreement (as hereinafter defined) pursuant to Section 3(n) hereof, a “Series Seller”) which may have separate rights, powers or duties with respect to specified property, including rights to profits and losses associated with such specified property and obligations under this Agreement with respect to such specified property, with the assets and obligations of each such Series Seller accounted for separately in the records of Master Seller and such Series Seller from the other assets of the Master Seller and the assets of each other Series Seller; and the debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to each Series Seller shall be enforceable solely against the assets of such Series Seller except to the extent expressly provided for hereunder. Upon its execution of a Joinder Agreement pursuant to Section 3(n) hereof, each such Series Seller shall be bound by all provisions herein with respect to the assets of such Series Seller and its related obligations in respect of any Transactions. As used herein, the term “Seller” shall mean the Master Seller and/or each Series Seller, individually or collectively, as the context may require.
Subject to the terms and conditions of this Agreement, from time to time the parties hereto may enter into transactions in which Seller agrees to transfer to Buyer certain Eligible Loans (as hereinafter defined), on a servicing-released basis, against the transfer of funds by Buyer, with a simultaneous agreement by Buyer to transfer to Seller such Eligible Loans at a date certain or on demand, against the transfer of funds by Seller. Master Seller shall designate a Series Seller for each such transaction in accordance with Section 3(n) hereof. Each such transaction shall be referred to herein as a “Transaction” and, unless otherwise agreed in writing, shall be governed by this Agreement, including any supplemental terms or conditions contained in any exhibits identified herein as applicable hereunder.
“A-Note” shall mean a Mortgage Note evidencing a senior position (i.e., in an A/B structure) or a pari passu senior position (i.e., in an A-1/A-2 structure) in a Mortgage Loan. Payments and control rights with respect to an A-Note shall not be junior to any other Mortgage Note.
hereof.
“Accelerated Repurchase Date” shall have the meaning specified in Section 13(b)(i)
“Accelerated Transaction Repurchase Date” shall have the meaning specified in Section
13(c)(i) hereof.
“Acceptable Attorney” shall mean a nationally recognized attorney reasonably acceptable to Buyer that has delivered at Seller’s request a Bailee Letter.
“Accepted Servicing Practices” shall mean with respect to any Purchased Loan, those customary and usual standards of mortgage servicing practices of prudent institutional mortgage loan servicers which service mortgage loans and/or participations in mortgage loans of the same type as such Purchased Loan and, to the extent consistent with the foregoing requirements, with the same skill, care and diligence and in the same manner that the related servicer services and administers mortgage loans and/or participations in interests in mortgage loans for its own account or for other third-party entities of mortgage loans and/or participations of the same type as the Purchased Loans or, if applicable, as otherwise defined in the applicable Servicing Agreement.
“Act of Insolvency” shall mean with respect to any Person, (i) the commencement by such Person as debtor of any case or proceeding under any Bankruptcy Law, or such Person seeking the appointment or election of a receiver, conservator, trustee, custodian or similar official for such Person or any substantial part of its property, or the convening of any meeting of creditors for purposes of commencing any such case or proceeding or seeking such an appointment or election,
(ii) the commencement of any such case or proceeding against such Person, seeking such an appointment or election, or the filing against such Person of an application for a protective decree under the provisions of SIPA, which (A) is consented to or not timely contested by such Person,
(B) results in the entry of an order for relief, such an appointment or election, the issuance of such a protective decree or the entry of an order having a similar effect against such Person, or (C) is not dismissed within 60 days, (iii) the making by such Person of a general assignment for the benefit of its creditors, (iv) the admission in writing by an authorized representative of such Person of such Person’s inability to pay such Person’s debts as they become due or (v) the taking of action by such Person in furtherance of any of the foregoing.
“Actual Original Purchase Percentage” shall mean, with respect to any Transaction, a percentage designated by Seller in its sole and absolute discretion, as set forth in the Confirmation
2
for such Transaction, which shall not be greater than the Maximum Original Purchase Percentage for such Transaction.
“Additional Confirmation Conditions” shall mean, with respect to each Purchased Loan, the Additional Confirmation Conditions (if any) set forth in the Confirmation for the related Transaction, which Buyer may include, as determined in its sole and absolute discretion including, without limitation certain specified performance-based threshold tests with respect to any related Mortgaged Property, metric-based performance triggers related to any Purchased Loan, mandatory amortization requirements and/or additional applicable Mandatory Early Repurchase Events.
“Affiliate” shall mean, when used with respect to any specified Person, any other Person directly or indirectly Controlling, Controlled by, or under common Control with, such Person.
“Agreement” shall mean this Amended and Restated Master Repurchase Agreement, dated as of August 17, 2022, by and between Seller and Buyer, as same may be amended, modified and/or restated from time to time.
“Allocable Percentage” shall mean, with respect to any Principal Payment on any Purchased Loan, a fraction (expressed as a percentage) the numerator of which is the Repurchase Price with respect to such Purchased Loan as in effect immediately prior to such Principal Payment (net of any accrued Price Differential and, unless a Facility Event of Default or a Transaction Event of Default related to such Purchased Loan has occurred and is continuing, excluding any other amounts then owing to Buyer), and the denominator of which is the outstanding principal balance of such Purchased Loan immediately prior to such Principal Payment.
“Alternate Index Rate” shall mean, with respect to each Pricing Rate Period, the per annum rate of interest of the Benchmark Replacement, determined as of the Pricing Rate Determination Date immediately preceding the commencement of such Pricing Rate Period; provided that in no event will the Alternate Index Rate be less than the Index Floor.
“Alternate Pricing Rate” shall mean, with respect to each Pricing Rate Period, the per annum rate of interest equal to the greater of (i) the sum of (A) the Alternate Index Rate plus (B) the Applicable Spread, and (ii) the sum of (A) the Index Floor plus (B) the Applicable Spread.
“Alternate Rate Transaction” shall mean any Transaction at such time as the Pricing Rate applicable thereto accrues at a per annum rate of interest based on the Benchmark Replacement.
“Amendment and Restatement Date” shall mean August 17, 2022.
“Anti-Corruption Laws” shall mean the Foreign Corrupt Practices Act of 1977, as amended, and the rules and regulations thereunder, the UK Bribery Act of 2010, as amended, and any other applicable anti-corruption law.
“Applicable Servicer Account” shall mean a deposit account established with the applicable Servicer or with a bank for which the applicable Servicer is the bank’s customer and that is acceptable to Buyer in its sole discretion as of the date of Buyer’s approval of the related
3
Servicer in accordance with this Agreement, established solely in connection with the Eligible Loans that are Purchased Loans subject to Transactions under this Agreement, which deposit account is in the name of the applicable Servicer, and which may be for the benefit of Seller, and which shall, in any case, indicate in the name of such deposit account the security interest of Buyer therein.
“Applicable Spread” shall mean, for any Transaction, as follows:
“Appraisal” shall mean an appraisal of the related underlying Mortgaged Property from an Independent Appraiser, complying with the requirements of Title XI of the Federal Financial Institutions Reform, Recovery and Enforcement Act of 1989, as amended from time to time, and conducted in accordance with the standards of the American Appraisal Institute.
“Approved Future Funding Amounts” shall have the meaning specified in Section 3(p)
hereof.
“Assignment of Leases” shall mean, with respect to any Purchased Loan, an assignment of
leases thereunder, notice of transfer or equivalent instrument in recordable form, sufficient under the laws of the jurisdiction in which the Mortgaged Property is located to reflect the assignment of leases to Seller, and a subsequent assignment in blank.
“Assignment of Mortgage” shall mean, with respect to any Purchased Loan, an assignment or notice of transfer (or equivalent instrument) of the applicable Mortgage, in recordable form and otherwise sufficient under the laws of the jurisdiction in which the related Mortgaged Property is located to reflect the assignment and pledge of the Mortgage to Seller, and a subsequent assignment in blank, subject to the terms, covenants and provisions of this Agreement.
“Authorized Representative of Seller” shall mean the individuals listed on Exhibit II attached hereto, as the same may be revised by Master Seller by notice to Buyer from time to time.
“Available Income” shall mean, all Income other than (a) the Underlying Purchased Loan Reserves, unless and until such amounts are available, under the related Purchased Loan Documents to be released to Seller, and (b) Qualified Servicing Expenses.
“B-Note” shall mean a Mortgage Note evidencing a junior position (i.e., in an A/B structure) in a Mortgage Loan.
4
“Bailee Letter” shall mean a letter substantially in the form of Annex 12 to the Custodial Agreement from an Acceptable Attorney or a title company or another Person acceptable to Buyer in its sole discretion, in form and substance acceptable to Buyer in its sole discretion, wherein such Acceptable Attorney, title company or other Person described above in possession of a Purchased Loan File (i) acknowledges receipt of such Purchased Loan File, (ii) confirms that such Acceptable Attorney, title company or other Person acceptable to Buyer is holding the same as bailee or agent on behalf of Buyer under such letter and (iii) agrees that such Acceptable Attorney, title company or other Person described above shall deliver such Purchased Loan File to Custodian, or as otherwise directed by Buyer, by not later than the third (3rd) Business Day following the Purchase Date for the related Purchased Loan.
“Bankruptcy Code” shall mean the United States Bankruptcy Code (11 U.S.C. § 101 et seq.), as amended from time to time or any successor statute or rule promulgated thereto.
“Bankruptcy Laws” shall mean the Bankruptcy Code or any other bankruptcy, insolvency, reorganization, liquidation, moratorium, dissolution, delinquency or any similar statute, law, rules, regulations or similar legal requirements of any other applicable jurisdiction from time to time in effect, and in each case, as amended from time to time.
“Benchmark” shall mean (a) with respect to any LIBOR Transaction, (i) initially, and continuing unless and until replaced by a Benchmark Replacement pursuant to Section 3(f) hereof, LIBOR, and (ii) if a LIBOR Transition Date has occurred, then the applicable Benchmark Replacement, and (b) for any Term SOFR Transaction (i) initially, and continuing unless and until replaced by a Benchmark Replacement pursuant to Section 3(f) hereof, the Term SOFR Reference Rate, and (ii) if a Benchmark Transition Event and its related Benchmark Replacement Date have occurred with respect to the Term SOFR Reference Rate or the then-current Benchmark, then the applicable Benchmark Replacement.
“Benchmark Replacement” shall mean, for any Pricing Rate Period, the first alternative set forth in the order below that can be determined by Buyer as of the date that the Pricing Rate for any Transaction is converted to an Alternate Rate Transaction pursuant to Section 3(f) below:
5
provided that if the index rate set forth in clause (a) above is not then commonly used by Buyer in its commercial real estate repurchase facilities similar to this Agreement or in its floating rate commercial real estate loans as an alternative to then-current Benchmark, as determined by Buyer in its sole but good faith discretion, then the Benchmark Replacement shall be determined per clause (b) above.
Notwithstanding the foregoing or anything herein to the contrary, with respect to all Transactions, in no event shall the Benchmark Replacement be less than the Index Floor.
“Benchmark Replacement Adjustment” shall mean, for any Pricing Rate Period, the first alternative set forth in the order below that can be determined by Buyer as of the date that the Pricing Rate for any Transaction is converted to an Alternate Rate Transaction pursuant to Section 3(f) below:
“Benchmark Replacement Date” shall mean the earliest to occur of the following events with respect to the then-current Benchmark:
6
“Benchmark Transition Event” shall mean the occurrence of one or more of the following events with respect to the then-current Benchmark:
7
“Benchmark Unavailability Period” shall mean each (if any) Pricing Rate Period for which Buyer determines in its sole good faith discretion (which determination shall be conclusive and binding absent manifest error) that adequate and reasonable means do not exist for ascertaining the Pricing Rate for the applicable Pricing Rate Period (including, if the Benchmark is Term SOFR or SOFR Average, that Term SOFR or SOFR Average, as applicable, cannot be determined in accordance with the definition thereof).
“Blocked by Operation of Law” shall mean, with respect to OFAC’s SDN List, any Person that is in the aggregate owned, directly or indirectly, 50 percent or greater by a Person or Persons that are either identified on the SDN List or themselves blocked Persons.
“Business Day” shall mean a day other than (i) a Saturday or Sunday, or (ii) a day in which the New York Stock Exchange or banks in the State of New York are authorized or obligated by law or executive order to be closed. When used with respect to a Pricing Rate Determination Date, “Business Day” shall mean any day other than a Saturday, a Sunday or in connection with the determination of LIBOR in a LIBOR Transaction, a day on which banks in London, England are closed for interbank or foreign exchange transactions.
“Business Plan” shall mean, with respect to any Construction Loan, the construction budget and/or business plan for construction, rehabilitation and/or renovation of the related Mortgaged Property (as the same may be amended, supplemented or otherwise modified from time to time in accordance with this Agreement) prepared by the related Mortgagor, submitted by Seller and approved in writing by Buyer in its sole discretion as evidenced by a Confirmation.
“Buyer” shall mean Deutsche Bank AG, New York Branch, or any successor or assignee thereof.
“Cash Flow Deficiency” shall mean, with respect to any Purchased Loan as of any Remittance Date, the amount (if any) by which (i) the total of all amounts due to Buyer, its Affiliates and Custodian under Sections 5(c)(i)-(iv), 5(d)(i)-(v) or 5(e) hereof, as applicable, in respect of such Purchased Loan as of such Remittance Date exceed (ii) the amount of Available Income (including Principal Payments) received by Buyer or Depository in respect of such Purchased Loan during such Collection Period.
“Cash Management Account” shall mean a demand deposit account, entitled “CMTG DB Finance LLC, as Master Seller, for the benefit of Deutsche Bank AG, New York Branch, as Buyer”, established at Depository, bearing the account number referenced in the Controlled Account Agreement.
“Cause” shall mean, with respect to an Independent Manager, (i) acts or omissions by such Independent Manager that constitute willful disregard of or bad faith or gross negligence with respect to, such Independent Manager’s duties, (ii) if such Independent Manager has been indicted or convicted for any crime or crimes of fraud or for any violation of any Requirement of Law, (iii) if such Independent Manager no longer satisfies the requirements set forth in the definition of “Independent Manager”, (iv) if the fees charged for the services of such Independent Manager are materially in excess of the fees charged by the other providers of Independent Managers listed in
8
the definition of “Independent Manager”, (v) if such Independent Manager is unable to perform his or her duties due to death, disability or incapacity or (vi) any other reason for which the prior written consent of Buyer shall have been obtained.
“Change in Law” shall mean the occurrence, after the date of this Agreement, of any of the following: (a) the adoption or taking effect of any law, rule, regulation or treaty, (b) any change in any law, rule, regulation or treaty or in the administration, interpretation, implementation or application thereof by any Governmental Authority or any administrator of any Benchmark, (c) adjustments to the Regulation D reserve requirements (including, without limitation, all basic, marginal, emergency, supplemental, special or other reserves and taking into account any transitional adjustments or other scheduled changes in reserve requirements) announced by the Board of Governors of the Federal Reserve, or (d) the making or issuance of any request, rule, guideline or directive (whether or not having the force of law) by any Governmental Authority or any administrator of any Benchmark; provided that notwithstanding anything herein to the contrary, (i) the Dodd-Frank Wall Street Reform and Consumer Protection Act and all requests, rules, guidelines or directives thereunder or issued in connection therewith and (ii) all requests, rules, guidelines or directives promulgated by the Bank for International Settlements, the Basel Committee on Banking Supervision (or any successor or similar authority) or the United States or foreign regulatory authorities, in each case pursuant to the Basel III international accord, shall in each case be deemed to be a “Change in Law”, regardless of the date enacted, adopted or issued (regardless of whether currently in force and effect).
“Change of Control” shall mean any of the following events shall have occurred without the prior written approval of Buyer: (i) any “person” or “group” (within the meaning of Section 13(d) or 14(d) of the 1934 Act) shall become, or obtain rights (whether by means of warrants, options or otherwise) to become, the beneficial owner, directly or indirectly, of 50% or more of the total ownership interests of Guarantor, entitled to vote generally in the election of the directors (or the applicable equivalent of such Person); (ii) Guarantor shall cease, directly or indirectly, to own, of record and beneficially, 100% of the ownership interests in Member and Control Member;
“Closing Date” shall mean June 26, 2019.
“Code” shall mean the Internal Revenue Code of 1986, and the regulations promulgated and rulings issued thereunder, in each case as amended, modified or replaced from time to time.
“Collateral” shall have the meaning specified in Section 6 hereof.
“Collection Period” shall mean with respect to the Remittance Date in any month, the period beginning on but excluding the Cut-off Date in the month preceding the month in which such Remittance Date occurs and continuing to and including the Cut-off Date immediately preceding such Remittance Date.
9
“Confirmation” shall have the meaning specified in Section 3(b) hereof.
“Conforming Changes” shall mean, with respect to either the use or administration of Term SOFR, or the use, administration, adoption or implementation of any Alternate Index Rate, any technical, administrative or operational changes (including, without limitation, changes to the definitions of “Business Day”, “Pricing Rate Determination Date”, “Pricing Rate Period”, “Remittance Date” and “U.S. Government Securities Business Day”, preceding and succeeding business day conventions, rounding of amounts, the timing of determining rates and making payments of interest and Price Differential, the applicability and length of lookback periods, and other technical, administrative or operational matters) that Buyer determines in its sole good faith discretion, from time to time, may be appropriate to reflect the adoption and implementation of any such rate in a manner substantially consistent with market practice for U.S. dollar-denominated commercial real estate repurchase facilities and/or floating rate commercial real estate loans (or, if Buyer determines in its sole good faith discretion that adoption of any portion of such market practice is not administratively feasible or if Buyer or its designee determines that no market practice for the use and administration of such rate exists, in such other manner as Buyer determines in its sole good faith discretion is reasonably necessary).
“Connection Income Taxes” shall mean Other Connection Taxes that are imposed on or measured by net income (however denominated) or that are franchise Taxes or branch profits Taxes.
“Control” shall mean the possession, directly or indirectly, of the power to direct or cause the direction of the management and policies of a Person, whether through the ownership of voting securities, by contract or otherwise and “Controlling,” “Controlled” and “under common Control” shall have meanings correlative thereto. For purposes of this definition, debt securities that are convertible into common stock will be treated as voting securities only when converted.
“Construction Loan” means a senior Mortgage Loan secured by land which is undeveloped, partially developed, or under significant rehabilitation, and part or all of the proceeds of such senior Mortgage Loan are required to be applied by Mortgagor towards the construction or rehabilitation of commercial real estate.
“Controlled Account Agreement” shall mean that certain Controlled Account Agreement, dated as of the Closing Date, among Buyer, Master Seller (on behalf of itself and each Series Seller) and Depository, relating to the Cash Management Account, as the same may be amended, modified and/or restated from time to time.
“Credit Event” shall have the meaning set forth in the Letter Agreement.
“Custodial Agreement” shall mean the Custodial Agreement, dated as of the Closing Date, between and among Custodian, Master Seller (on behalf of itself and each Series Seller) and Buyer, as the same may be amended, modified and/or restated from time to time.
“Custodial Delivery” shall mean the form to be executed by Seller in order to deliver the applicable Purchased Loan Schedule and the related Purchased Loan File with respect to any
10
Purchased Loan to Buyer or its designee (including Custodian) pursuant to Section 7 hereof, a copy of which is attached hereto as Exhibit IV.
“Custodian” shall mean Wells Fargo Bank, National Association, or any successor Custodian appointed by Buyer with the prior written consent of Master Seller (which consent shall not be unreasonably withheld or delayed).
“Cut-off Date” shall mean the second (2nd) Business Day preceding each Remittance Date. “Default” shall mean a Facility Default or a Transaction Default.
“Depository” shall mean Wells Fargo Bank, National Association, or any successor Depository appointed by Buyer with, so long as no Facility Default or Facility Event of Default has occurred and is continuing, the prior written consent of Master Seller (which consent shall not be unreasonably withheld or delayed).
“Diligence Materials” shall mean, collectively, (i) the Preliminary Due Diligence Package furnished by Seller to Buyer, and (ii) any other diligence materials delivered by Seller to Buyer in connection with Buyer’s review of any New Collateral, whether pursuant to a Supplemental Due Diligence List or otherwise.
“Division/Series Transaction” shall mean, with respect to any Person that is a limited liability company organized under the laws of the State of Delaware, any event or transaction where such Person (a) divides into two or more Persons (whether or not the original Person or Subsidiary thereof survives such division) or (b) creates, or reorganizes into, one or more series, in each case, as contemplated under the laws of the State of Delaware, including without limitation Section 18-217 of the Delaware LLC Act.
“Dollars” and “$” shall mean lawful money of the United States of America.
“Early Opt-in Effective Date” shall mean with respect to any Early Opt-in Election, the fifth (5th) Business Day after the date notice of such Early Opt-in Election is provided to Seller.
“Early Opt-in Election” shall mean the election by Buyer (at any time after the date hereof, in its sole and absolute discretion) to trigger a fallback from the then-current Benchmark and the provision by Buyer of written notice of such election to Seller.
“Early Repurchase” shall have the meaning specified in Section 3(d) hereof. “Early Repurchase Date” shall have the meaning specified in Section 3(d) hereof.
“Eligible Loan” shall mean (a) a performing (as of the related Purchase Date) whole Mortgage Loan secured by a first mortgage lien or liens on one or more office, retail, industrial, hospitality and/or other commercial properties located in the United States (including, without limitation, a leasehold interest therein), (b) a performing (as of the related Purchase Date) Senior Interest or a performing Junior Interest where the related Senior Interest is also a Purchased Loan subject to a Transaction hereunder, and where, in each case, the related Mortgaged Loan is secured
11
by a first mortgage lien or liens on one or more office, retail, industrial, hospitality and/or other commercial properties located in the United States (including, without limitation, a leasehold interest therein), (c) a Related Mezzanine Loan where the Mortgage Loan to which such Related Mezzanine Loan relates is also a Purchased Loan hereunder, or (d) any other asset approved by Buyer in its sole and absolute discretion as of the related Purchase Date therefor, in each case, as to which each of the Purchased Loan Representations are true and correct as of the date such Purchased Loan Representations are made or deemed made (except for any exceptions disclosed in writing by Seller and which are approved in writing by Buyer, in its sole and absolute discretion and are set forth in the related Confirmation), and which Mortgage Loan, Senior Interest, Junior Interest, Related Mezzanine Loan or other asset is approved by Buyer, in its sole and absolute discretion as of the Purchase Date therefor, based upon all facts and circumstances considered relevant by Buyer. For the avoidance of doubt, in no event shall a Junior Interest, or a Related Mezzanine Loan qualify as an Eligible Loan at any time when the related Senior Interest or Mortgage Loan, respectively, is not also a Purchased Loan subject to a Transaction under this Agreement.
“Environmental Law” shall mean any present or future federal, state or local law, statute, regulation or ordinance, any judicial or administrative order or judgment thereunder, pertaining to health, industrial hygiene, hazardous substances or the environment, including, but not limited to, each of the following, as enacted as of the Closing Date or as hereafter amended: the Comprehensive Environmental Response, Compensation and Liability Act of 1980, 42 U.S.C. §§ 9601 et seq.; the Resource Conservation and Recovery Act of 1976, 42 U.S.C. §§ 6901 et seq.; the Toxic Substance Control Act, 15 U.S.C. §§ 2601 et seq.; the Water Pollution Control Act (also known as the Clean Water Act, 22 U.S.C. §§ 1251 et seq.), the Clean Air Act, 42 U.S.C. §§ 7401 et seq. and the Hazardous Materials Transportation Act, 49 U.S.C. §§ 1801 et seq.
“Equity Interests” shall mean, with respect to any Person, (a) any share, interest, participation and other equivalent (however denominated) of capital stock of (or other ownership, equity or profit interests in) such Person, (b) any warrant, option or other right for the purchase or other acquisition from such Person of any of the foregoing, (c) any security convertible into or exchangeable for any of the foregoing, and (d) any other ownership or profit interest in such Person (including partnership, member or trust interests therein), whether voting or nonvoting, and whether or not such share, warrant, option, right or other interest is authorized or otherwise existing on any date.
“ERISA” shall mean the Employee Retirement Income Security Act of 1974, as amended from time to time, and the regulations promulgated thereunder. Section references to ERISA are to ERISA, as in effect at the date of this Agreement and, as of the relevant date, any subsequent provisions of ERISA, amendatory thereof, supplemental thereto or substituted therefor.
“ERISA Affiliate” shall mean any corporation or trade or business that is a member of any group of organizations (i) described in Section 414(b) or (c) of the Code of which Seller is a member and (ii) solely for purposes of potential liability under Section 302(b) of ERISA and Section 412(b) of the Code and the lien created under Section 303(k) of ERISA and Section 430(k)(4) of the Code, described in Section 414(m) or (o) of the Code of which Seller is a member.
12
“Event of Default” shall mean a Facility Event of Default or a Transaction Event of Default.
“Excluded Taxes” shall mean any of the following Taxes imposed on or with respect to Buyer or required to be withheld or deducted from a payment to Buyer: (a) Taxes imposed on or measured by net income (however denominated), franchise Taxes, and branch profits Taxes, in each case, (i) imposed as a result of Buyer being organized under the laws of, or having its principal office or the office from which it books the Transactions located in, the jurisdiction imposing such Taxes (or any political subdivision thereof) or (ii) that are Other Connection Taxes, (b) U.S. federal withholding Taxes imposed on amounts payable to or for the account of Buyer with respect to an interest in the Repurchase Obligations pursuant to a law in effect on the date on which Buyer (i) acquires such interest in the Repurchase Obligations or (ii) changes the office from which it books the Transactions, except in each case to the extent that, pursuant to Section 29 hereof, amounts with respect to such Taxes were payable either to Buyer’s assignor immediately before Buyer became a party hereto or to Buyer immediately before it changed the office from which it books the Transactions, (c) Taxes attributable to Buyer’s failure to comply with Section 29(e) hereof, and (d) any U.S. federal withholding Taxes imposed under FATCA.
“Exit Fee” shall have the meaning specified in the Letter Agreement. “Facility Amount” shall have the meaning specified in the Letter Agreement.
“Facility Default” shall mean any event which, with the giving of notice, the passage of time, or both, would constitute a Facility Event of Default.
“Facility Event of Default” shall have the meaning specified in Section 13(a)(I) hereof. “Facility Termination Date” shall have the meaning specified in the Letter Agreement. “FATCA” shall mean Sections 1471 through 1474 of the Code, as of the date of this
Agreement (or any amended or successor version that is substantively comparable and not materially more onerous to comply with) and any current or future regulations or official interpretations thereof and any agreements entered into pursuant to Section 1471(b)(1) of the Code, and any fiscal or regulatory legislation, rules or practices adopted pursuant to any intergovernmental agreement entered into in connection with the implementation of such sections of the Code.
“FDIA” shall have the meaning specified in Section 22(c) hereof. “FDICIA” shall have the meaning specified in Section 22(d) hereof.
“Federal Reserve Bank of New York’s Website” shall mean the website of the Federal Reserve Bank of New York at https://www.newyorkfed.org, or any successor source.
“Filings” shall have the meaning specified in Section 6 hereof. “Fitch” shall mean Fitch Ratings.
13
“Foreign Buyer” shall mean a Buyer that is not a U.S. Person.
“Funding Fee” shall have the meaning set forth in the Letter Agreement.
“Future Funding Amount” shall have the meaning specified in Section 3(p) hereof. “Future Funding Date” shall have the meaning specified in Section 3(p) hereof.
“Future Funding Purchased Loan” shall mean any Purchased Loan with respect to which there exists a continuing obligation on the part of the holder of the Purchased Loan after the related closing date of such Purchased Loan to provide additional funding to Mortgagor upon the terms and conditions in the applicable Purchased Loan Documents and which is approved by Buyer as a Future Funding Purchased Loan as of the Purchase Date for such Purchased Loan, as such approval is indicated in the Confirmation therefor, or as may be approved from time to time pursuant to a Future Funding Transaction Request made by Seller under Section 3(p) hereof.
“Future Funding Transaction” shall have the meaning specified in Section 3(p) hereof. “Future Funding Transaction Request” shall have the meaning specified in Section 3(p)
hereof.
“GAAP” shall mean United States generally accepted accounting principles consistently
applied as in effect from time to time.
“Governmental Authority” shall mean, as the context may require, either (i) the Board of Governors of the Federal Reserve System and/or the Federal Reserve Bank of New York, or a committee officially endorsed or convened by the Board of Governors of the Federal Reserve System and/or the Federal Reserve Bank of New York or any successor thereto, or (ii) any other national or federal government, any state, regional, local or other political subdivision thereof with jurisdiction and any Person with jurisdiction exercising executive, legislative, judicial, regulatory or administrative functions of or pertaining to government.
“Guarantor” shall mean Claros Mortgage Trust, Inc., a Maryland corporation.
“Guaranty” shall mean that certain Guaranty, dated as of the Closing Date, from Guarantor to Buyer, as the same may be amended, modified and/or restated from time to time.
“Hazardous Materials” shall mean oil, flammable explosives, asbestos, urea formaldehyde insulation, radioactive materials, hazardous wastes, toxic or contaminated substances or similar materials or gases, including any substances which are “hazardous substances,” “hazardous wastes,” “hazardous materials,” “toxic substances,” “wastes,” “regulated substances,” “industrial solid wastes,” or “pollutants” under Environmental Laws and including arsenic, perchlorate, methane and carbon monoxide.
“Income” shall mean, with respect to any Purchased Loan at any time, the sum of (x) payments of principal, interest, dividends or other receipts, distributions, prepayments, recoveries, proceeds (including insurance and condemnation proceeds), prepayment fees, extension fees, exit
14
fees, defeasance fees, transfer fees, make whole fees, late charges, late fees and all other fees or charges of any kind or nature, premiums, yield maintenance charges, penalties, default interest, dividends, gains, receipts, allocations, rents, interests, profits, payments in kind, returns or repayment of contributions, net sale, foreclosure, liquidation, securitization or other disposition proceeds, insurance payments, settlements and proceeds or collections (including, without limitation, make-whole prepayment penalties, defaulted interest and, when released to Seller in accordance with the terms of the related Purchased Loan Documents, all Underlying Purchased Loan Reserves) and (y) all net sale proceeds received by Seller or any Affiliate of Seller in connection with a sale of such Purchased Loan, other than any origination fees that were earned and paid on or prior to the related Purchase Date.
“Indemnified Amounts” shall have the meaning specified in Section 26 hereof. “Indemnified Parties” shall have the meaning specified in Section 26 hereof. “Indemnified Taxes” shall mean (a) Taxes, other than Excluded Taxes, imposed on or with
respect to any payment made by or on account of any obligation of Seller under any Transaction Document and (b) to the extent not otherwise described in (a), Other Taxes.
“Independent Appraiser” shall mean an independent professional real estate appraiser who is a member in good standing of the American Appraisal Institute, and, if the state in which the subject Mortgaged Property is located certifies or licenses appraisers, is certified or licensed in such state, and in each such case, who has a minimum of five years’ experience in the subject property type and is acceptable to Buyer in its sole and absolute discretion.
“Independent Manager” shall mean an individual who has prior experience as an independent director, independent manager or independent member with at least three years of employment experience and who is provided by CT Corporation, Corporation Service Company, National Registered Agents, Inc., Wilmington Trust Company, Stewart Management Company, Lord Securities Corporation or, if none of those companies is then providing professional Independent Managers, another nationally-recognized company reasonably approved by Buyer, in each case that is not an Affiliate of Seller and that provides professional Independent Managers and other corporate services in the ordinary course of its business, and which individual is duly appointed as an Independent Manager and is not, and has never been, and will not while serving as Independent Manager be, any of the following:
15
recognized company that routinely provides professional Independent Managers and other corporate services to Seller or any of its Affiliates in the ordinary course of its business);
A natural person who otherwise satisfies the foregoing definition and satisfies subparagraph (A) by reason of being the Independent Manager of a “single purpose entity” affiliated with Seller, that does not own a direct or indirect interest in Seller, shall be qualified to serve as an Independent Manager of Seller, provided that the fees that such individual earns from serving as an Independent Manager of affiliates of Seller in any given year constitute in the aggregate less than five percent (5%) of such individual’s annual income for that year. For purposes of this paragraph, a “single purpose entity” is an entity, whose organizational documents contain restrictions on its activities and impose requirements intended to preserve such entity’s separateness that are substantially similar to those contained in Section 12 hereof.
“Index Floor” shall mean the greater of (a) zero and (b) such higher percentage as may be specified with respect to any Transaction as set forth in the related Confirmation.
“Investment Company Act” shall mean the Investment Company Act of 1940, as amended. “Joinder Agreement” shall have the meaning specified in Section 3(n) hereof.
“Junior Interest” shall mean (a) a junior Participation Interest, or (b) a B-Note.
“Junior Interest Documents” shall mean, for any Junior Interest, the B-Note or participation certificate, as applicable, together with any co-lender agreements, participation agreements and/or other intercreditor agreements or other documents governing or otherwise relating to the priority, rights or obligations of such Junior Interest and the applicable Related Interest, and the Mortgage Loan Documents for the related underlying Mortgage Loan, and including, without limitation, those documents which are required to be delivered to Custodian under the Custodial Agreement.
“Last Endorsee” shall have the meaning specified in Section 7(b)(i) hereof.
“Letter Agreement” shall mean that certain letter agreement, dated as of the Closing Date, by and between Buyer and Master Seller, as the same may be amended, modified and/or restated from time to time.
“LIBOR” shall mean, with respect to each Pricing Rate Period and each Pricing Rate Determination Date, the rate per annum (rounded upwards, if necessary, to the nearest 1/1,000 of 1%) calculated by Buyer as set forth below:
16
“LIBOR Pricing Rate” shall mean, with respect to each Pricing Rate Period, the per annum rate equal to (i) the greater of LIBOR and the applicable Index Floor plus (ii) the Applicable Spread.
“LIBOR Transaction” shall mean, with respect to any Pricing Rate Period, any Transaction with respect to which the Pricing Rate is determined for such Pricing Rate Period with reference to LIBOR.
“LIBOR Transition Date” shall mean the earliest of:
provided, however, (i) for any Purchased Loan with respect to which Seller funds a Future Funding Transaction, the “LIBOR Transition Date” for the Transaction related to such
17
Purchased Loan shall be the related Future Funding Date, and (ii) with respect to any extension of the Facility Termination Date on or after January 1, 2022, the “LIBOR Transition Date” for all remaining LIBOR Transactions shall be the effective date of any such extension of the Facility Termination Date.
“Manager” shall mean shall mean Claros REIT Management LP, a Delaware limited partnership, together with its permitted successors and assigns.
“Mandatory Early Repurchase” shall have the meaning specified in Section 3(l) hereof. “Mandatory Early Repurchase Date” shall have the meaning specified in Section 3(l)
hereof.
“Mandatory Early Repurchase Event” shall mean, with respect to all Purchased Loans, the
occurrence and continuation of any Facility Event of Default or the occurrence of the Facility Termination Date and, with respect to any individual Purchased Loan, the occurrence of any of the following:
(i) of this definition with respect to such Purchased Loan);
18
discretionary approval of such Purchased Loan in Buyer’s sole discretion, such Purchased Loan shall not cease to be an Eligible Loan for purposes of this clause (vi) unless there was a material misstatement or omission by Seller contained in information provided to Buyer on or prior to the related Purchase Date for such Purchased Loan;
“Margin Call Threshold” shall have the meaning specified in the Letter Agreement. “Margin Deficit” shall have the meaning specified in Section 4(a) hereof.
“Margin Deficit Deadline” shall have the meaning specified in Section 4(b) hereof. “Margin Excess” shall have the meaning specified in Section 4(a) hereof.
“Margin Notice” shall have the meaning specified in Section 4(b) hereof.
“Market Value” shall mean, with respect to any Eligible Loan or Purchased Loan, as of any relevant date, the lesser of (i) the price at which such Eligible Loan or Purchased Loan may be sold in an arms’ length transaction to a third party (without regard to any unpaid interest which has accrued but is not yet due and payable), determined by Buyer in its sole and absolute discretion exercised in good faith, and (ii) the Principal Balance thereof; provided, however, that Buyer shall not adjust the Market Value for any Purchased Loan for purposes of issuing a Margin Call pursuant to Section 4(a) hereof unless a Credit Event has occurred and is continuing with respect to such Purchased Loan.
“Market Value Percentage” shall mean, with respect to any Purchased Loan, as of any date, the fraction, expressed as a percentage and rounded to the next highest hundredth of a percent, the numerator of which is the then current Market Value of such Purchased Loan, and the denominator of which is the then current Principal Balance of such Purchased Loan.
19
“Master Seller” shall mean CMTG DB Finance LLC, a Delaware limited liability company.
“Master Seller LLC Agreement” shall mean the limited liability company agreement of Master Seller, as same may be amended, modified and/or restated with Buyer’s prior written consent, together with each completed Schedule III thereto hereafter executed with respect to each Series Seller.
“Material Action” shall mean any material amendment, waiver, extension, termination, rescission, cancellation, release, forbearance or other modification to the terms of, or any collateral, guaranty or indemnity for, any Purchased Loan or the related Purchased Loan Documents (other than an extension of the maturity date for or release of collateral for a Purchased Loan for which the related Purchased Loan Documents do not provide for any material lender discretion or consent rights), or the exercise of any material right or remedy of a holder (including all material lending, corporate and voting rights, remedies, consents, approvals, forbearances and waivers, and including any such rights as holders of A-Notes or B-Notes, or as a participant pursuant to any related inter-creditor and/or co-lender agreements) of any Purchased Loan or the related Purchased Loan Documents.
“Material Adverse Effect” shall mean a material adverse effect on or material adverse change in or to (a) the property, assets, business, operations, financial condition, prospects or credit quality of Seller, Member or Guarantor (taken as a whole), (b) the ability of Seller, Member or Guarantor to pay or perform its obligations under any of the Transaction Documents to which it is a party, (c) the validity or enforceability of any of the Transaction Documents, (d) the rights and remedies of Buyer under any of the Transaction Documents, (e) the timely payment of any amounts payable under this Agreement or any other Transaction Document or (f) the value of one or more Purchased Loans.
“Maximum Original Purchase Percentage” shall have the meaning specified in the Letter Agreement.
“Member” shall mean CMTG DB Finance Holdco LLC, a Delaware limited liability company, which is the sole member of Master Seller.
“Member Guaranty” shall mean that certain Member Guaranty, dated as of the Closing Date, from Member to Buyer, as the same may be amended, modified and/or restated from time to time.
“Mezzanine Loan” shall mean a loan made by, or assigned to, Seller secured by the direct ownership interest in a Mortgagor (the “Mezzanine Loan Collateral”) in connection with a Purchased Loan.
“Mezzanine Loan Collateral” shall have the meaning specified in the definition of “Mezzanine Loan”.
20
“Mezzanine Loan Documents” shall mean, with respect to a Mezzanine Loan, all documents, instruments and agreements evidencing and/or securing such Mezzanine Loan, and the Mortgage Loan Documents for the related underlying Mortgage Loan made to the borrower whose equity interests comprise the security for such Mezzanine Loan, as each of same may be amended, modified and/or restated in accordance with the terms of this Agreement and including, without limitation, those documents which are required to be delivered to Custodian under the Custodial Agreement.
“Mezzanine Note” shall mean the original promissory note that was executed and delivered in connection with a particular Mezzanine Loan.
“Moody’s” shall mean Moody’s Investor Services, Inc.
“Mortgage” shall mean a mortgage, deed of trust, deed to secure debt or other instrument, creating a valid and enforceable first lien on or a first priority ownership interest in an estate in fee simple or ground leasehold interest in real property and the improvements thereon, securing a mortgage note or similar evidence of indebtedness.
“Mortgage Loan” shall mean a loan made by, or assigned to, Seller to a Mortgagor and secured by a Mortgage.
“Mortgage Loan Documents” shall mean, with respect to a Purchased Loan that is a Mortgage Loan, all documents, instruments and agreements evidencing and/or securing such Mortgage Loan, as each of same may be amended, modified and/or restated in accordance with the terms of this Agreement.
“Mortgage Note” shall mean a note or other evidence of indebtedness of a Mortgagor secured by a Mortgage in connection with a Purchased Loan.
“Mortgaged Property” shall mean (a) with respect to any Eligible Loan or Purchased Loan that is a Mortgage Loan, the real property encumbered by the Mortgage(s) securing such Eligible Loan or Purchased Loan (including all improvements, buildings, fixtures, building equipment and personal property thereon and all additions, alterations and replacements made at any time with respect to the foregoing) and all other collateral directly or indirectly securing repayment of the debt evidenced by a Mortgage Note, (b) with respect to any Eligible Loan or Purchased Loan that is a Senior Interest or Junior Interest, the real property encumbered by the Mortgage(s) securing the Mortgage Loan (including all improvements, buildings, fixtures, building equipment and personal property thereon and all additions, alterations and replacements made at any time with respect to the foregoing) and all other collateral directly or indirectly securing repayment of the debt evidenced by the Mortgage Note for the Mortgage Loan to which such Senior Interest or Junior Interest relates, and (c) with respect to any Eligible Loan or Purchased Loan that is a Mezzanine Loan, the real property encumbered by the Mortgage(s) securing the Mortgage Loan (including all improvements, buildings, fixtures, building equipment and personal property thereon and all additions, alterations and replacements made at any time with respect to the foregoing) and all other collateral directly or indirectly securing repayment of the debt evidenced
21
by a Mortgage Note for the Mortgage Loan with respect to which the Mortgagor’s parent is borrower under such Mezzanine Loan.
“Mortgaged Property Value” shall mean, with respect to any Mortgaged Property, the market value of such Mortgaged Property as determined by Buyer in its sole and absolute discretion.
“Mortgagee” shall mean the record holder of a Mortgage Note secured by a Mortgage. “Mortgagor” shall mean, with respect to any Purchased Loan, the obligor on a Mortgage
Note and the mortgagor/grantor under the related Mortgage.
“Multiemployer Plan” shall mean a multiemployer plan defined as such in Section 3(37) of ERISA and which is covered by Title IV of ERISA.
“Net Market Value Decrease” shall mean, with respect to any Purchased Loan, as of any date of determination, an amount equal to the greater of (i) zero and (ii) the product of (1) the then current Principal Balance of such Purchased Loan (or, in the case of either a Senior Interest or a Junior Interest, the applicable pro rata portion of the Principal Balance of the Mortgage Loan to which such Senior Interest or Junior Interest relates), (2) (x) the Purchase Date Market Value Percentage of such Purchased Loan, less (y) the current Market Value Percentage of such Purchased Loan, and (3) the Maximum Original Purchase Percentage of such Purchased Loan.
“New Collateral” shall mean an Eligible Loan that Seller proposes to be included as Collateral.
“OFAC” shall mean the U.S. Department of the Treasury’s Office of Foreign Assets Control.
“Other Connection Taxes” means, with respect to Buyer, Taxes imposed as a result of a present or former connection between Buyer and the jurisdiction imposing such Tax (other than connections arising from Buyer having executed, delivered, become a party to, performed its obligations under, received payments under, received or perfected a security interest under, engaged in any other transaction pursuant to or enforced any Transaction Document, or sold or assigned an interest in any Transaction or Transaction Document.
“Other Taxes” shall mean any and all present or future stamp, court or documentary, intangible, recording, filing or similar Taxes that arise from any payment made under any Transaction Document or from the execution, delivery, performance, or enforcement or registration of, from the receipt or perfection of a security interest under, or otherwise with respect to, any Transaction Document, except any such Taxes that are Other Connection Taxes imposed with respect to an assignment.
“Participant Register” shall have the meaning specified in Section 18(d) hereof. “Participation Interest” shall mean a participation interest in a Mortgage Loan.
22
“Person” shall mean an individual, corporation, limited liability company, series limited liability company, statutory trust, partnership, joint tenant or tenant-in-common, grantor trust, unincorporated organization, or other entity, or a federal, state or local government or any agency or political subdivision thereof.
“Plan” shall mean an employee benefit or other plan that is covered by Title IV of ERISA or Section 302 of ERISA or Section 412 of the Code, other than a Multiemployer Plan.
“Plan Assets” shall have the meaning specified in Section 21(a) hereof. “Plan Party” shall have the meaning specified in Section 21(a) hereof.
“Pledged Collateral” shall have the meaning specified in the Pledge Agreement.
“Pledge Agreement” shall mean that certain Pledge Agreement, dated as of the Closing Date, from Member, as pledgor, in favor of Buyer, as same may be amended, modified and/or restated from time to time.
“Preliminary Due Diligence Package” shall mean Seller’s summary memorandum outlining the proposed transaction, including, to the knowledge of Seller, potential transaction benefits and all material underwriting risks, all Underwriting Issues and all other characteristics of the proposed transaction that a reasonable buyer would consider material, together with the following due diligence information relating to a proposed Eligible Loan or New Collateral, to be provided by Seller to Buyer pursuant to this Agreement (in each case, to the extent applicable and in Seller’s possession or reasonably obtainable by Seller):
23
“Price Differential” shall mean, with respect to any Transaction as of any date of determination, the aggregate amount obtained by daily application of the Pricing Rate for such Transaction to the Purchase Price for such Transaction on a 360-day-per-year basis for the actual number of days during each Pricing Rate Period, commencing on (and including) the Purchase Date for such Transaction and ending on (but excluding) such date of determination (reduced by any amount of such Price Differential previously paid by Seller to Buyer with respect to each such Transaction).
“Pricing Rate” shall mean, with respect to each Pricing Rate Period, an interest
rate per annum equal to (i) for a LIBOR Transaction, the LIBOR Pricing Rate, determined as of 24
the Pricing Rate Determination Date immediately preceding the commencement of such Pricing Rate Period, (ii) for a Term SOFR Transaction, the Term SOFR Pricing Rate, determined as of the Pricing Rate Determination Date immediately preceding the commencement of such Pricing Rate Period, (iii) for a Prime Rate Transaction, the Prime Pricing Rate, determined as of the Pricing Rate Determination Date immediately preceding the commencement of such Pricing Rate Period and (iv) for an Alternate Rate Transaction, the Alternate Pricing Rate, determined as of the Pricing Rate Determination Date immediately preceding the commencement of such Pricing Rate Period. The Pricing Rate shall be subject to adjustment and/or conversion as provided in the Transaction Documents or the related Confirmation.
“Pricing Rate Determination Date” shall mean (i) with respect to each Pricing Rate Period with respect to any Transaction that occurs while the Transaction is a LIBOR
Transaction, the date that is two (2) Business Days prior to the first day of such Pricing Rate Period, (ii) with respect to each Pricing Rate Period with respect to any Transaction that occurs while the Transaction is a Term SOFR Transaction, the date that is two (2) U.S. Government Securities Business Days prior to the first day of the applicable Pricing Rate Period, (iii) with respect to any Pricing Rate Period that occurs with respect to any Transaction that occurs while the Transaction is an Alternate Rate Transaction, the date that is two (2) U.S. Government Securities Business Days prior to the first day of the applicable Pricing Rate Period (or the time determined by Buyer in accordance with the Conforming Changes) and (iv) with respect to any Pricing Rate Period with respect to any Transaction that occurs while the Transaction is a Prime Rate Transaction, the date that is two (2) Business Days prior to the first day of the applicable Pricing Rate Period. So long as when any Transaction is a LIBOR Transaction, when used with respect to any Pricing Rate Determination Date, Business Day shall mean any day on which banks are open for dealing in foreign currency and exchange in London.
“Pricing Rate Period” shall mean, (a) in the case of the first Pricing Rate Period and first Remittance Date with respect to any Transaction, the period commencing on and
including the Purchase Date for such Transaction and ending on but excluding such Remittance Date, and (b) in the case of any subsequent Pricing Rate Period and Remittance Date, the period commencing on and including the prior Remittance Date and ending on but excluding such Remittance Date; provided, however, that in no event shall any Pricing Rate Period for any Transaction end subsequent to the Repurchase Date for such Transaction.
“Prime Index” shall mean the rate of interest published in The Wall Street Journal
from time to time as the “Prime Rate”. If more than one “Prime Rate” is published in The Wall Street Journal for a day, the average of such “Prime Rates” will be used, and such average will be rounded up to the nearest 1/1000th of one percent (0.001%). If The Wall Street Journal ceases to publish the “Prime Rate,” Buyer will select an equivalent publication that publishes such “Prime Rate,” and if such “Prime Rates” are no longer generally published or are limited, regulated or administered by a governmental or quasi-governmental body, then Buyer will select a comparable interest rate index.
“Prime Index Rate” shall mean, with respect to each Pricing Rate Period, the per
annum rate of interest of the Prime Index, determined as of the Pricing Rate Determination Date 25
immediately preceding the commencement of such Pricing Rate Period; provided that in no event will the Prime Index Rate be less than applicable Index Floor.
“Prime Pricing Rate” shall mean, with respect to each Pricing Rate Period, the per annum rate of interest equal to the greater of (i) the sum of (A) the Prime Index Rate plus (B) the Prime Rate Spread and (ii) the sum of (A) the applicable Index Floor plus (B) the Applicable Spread.
“Prime Rate Spread” shall mean, in connection with the conversion of any
Transaction in accordance with the terms hereof to a Prime Rate Transaction, the sum (expressed as the number of basis points and determined at the time of such conversion) of the Applicable Spread for such Transaction and the Prime Rate Spread Adjustment; provided that the Prime Rate Spread shall not be less than a spread resulting in the Pricing Rate immediately after giving effect to the conversion to a Prime Rate Transaction being at least equal to the Pricing Rate immediately prior to conversion to a Prime Rate Transaction, and in no event will the Prime Rate Spread be less than the applicable Index Floor.
“Prime Rate Spread Adjustment” shall mean, in connection with any conversion
of a Transaction in accordance with the terms hereof to a Prime Rate Transaction, a spread adjustment, expressed as the number of basis points and determined at the time of such conversion (which may be positive, negative or zero) equal to (1) (x) if the Transaction is being converted from a Term SOFR Transaction to a Prime Rate Transaction, the daily average of Term SOFR (with a floor of zero percent) or (y) if the Transaction is being converted from an Alternate Rate Transaction to a Prime Rate Transaction, the daily average of the Alternate Index Rate (with a floor of zero percent), in either case of (x) or (y), as applicable, over the one hundred eighty (180) day period (or such shorter period to the extent such historical rates are not available, and excluding days within such one hundred eighty (180) day or shorter period that are not U.S. Government Securities Business Days) ending two (2) U.S. Government Business Days prior to the date of conversion, and excluding from such average, if such period of averaging exceeds thirty (30) days, the five (5) highest days and the five (5) lowest days of such one hundred eighty (180) day period), minus (2) the daily average of the Prime Index Rate (with a floor of zero percent) over the one hundred eighty (180) day period (excluding days within such one hundred eighty (180) day period that are not U.S. Government Securities Business Days) ending two (2) U.S. Government Securities Business Days prior to the date of conversion (excluding from such average the five (5) highest days and the five (5) lowest days of such one hundred eighty (180) day period).
“Prime Rate Transaction” shall mean, with respect to any Pricing Rate Period, any Transaction with respect to which the Pricing Rate for such Pricing Rate Period is determined with reference to the Prime Index.
“Principal Balance” shall mean, as of any date of determination, the then current outstanding principal balance of a Purchased Loan less all Principal Payments received thereon.
26
“Principal Payment” shall mean, with respect to any Purchased Loan, any payment or prepayment of principal received by Seller or Depository in respect thereof and the proceeds of any sale of such Purchased Loan or any interest therein received by Seller or Depository without limitation, (i) scheduled or unscheduled principal payments and prepayments from any source and of any nature whatsoever, (ii) net insurance or net condemnation proceeds, to the extent applied to reduce the principal amount of the related Purchased Loan, or (iii) any net proceeds from any sale, refinancing, liquidation or other disposition of the underlying real property or interest relating to such Purchased Loan, to the extent applied to reduce the principal amount of the related Purchased Loan.
“Prohibited Person” shall mean, at any time, any Person with whom dealings are restricted or prohibited under the Sanctions Laws, including but not limited to any Person: (1) identified on any Sanctions Laws-related list of restricted Persons maintained by the U.S. Government (including, but not limited to OFAC’s SDN List); (2) Blocked by Operation of Law, or controlled or acting on behalf of a Person that is either described in clause (1) or Blocked by Operation of Law; (3) otherwise subject to the Sanctions Laws administered by OFAC (“OFAC Sanctions”) such that the entry into this Agreement or the performance of the obligation contemplated hereby would be prohibited; or (4) subject to the Sanctions Laws administered by any other Governmental Authority.
“Prohibited Transferees” shall have the meaning set forth in the Letter Agreement. “Purchase Date” shall mean the date on which a Purchased Loan is to be transferred by
Seller to Buyer.
“Purchase Date Market Value” shall mean, with respect to any Purchased Loan, the Market Value of such Purchased Loan as of the related Purchase Date, as set forth in the Confirmation for the related Transaction.
“Purchase Date Market Value Percentage” shall mean, with respect to any Purchased Loan, the fraction, expressed as a percentage and rounded to the next highest hundredth of a percent, the numerator of which is the Purchase Date Market Value of such Purchased Loan, and the denominator of which is the Principal Balance as of the related Purchase Date, and which Purchase Date Market Value Percentage shall be set forth in the Confirmation for the related Transaction.
“Purchase Price” shall mean, with respect to any Purchased Loan, (a) as of the applicable Purchase Date, the price at which such Purchased Loan is transferred by Seller to Buyer on such Purchase Date as set forth in the Confirmation for such Purchased Loan, which initial Purchase Price shall not exceed the product of (i) the Purchase Date Market Value of such Purchased Loan and (ii) the Maximum Original Purchase Percentage, and (b) as of any other date of determination, an amount (expressed in dollars) equal to the Purchase Price set forth in the foregoing clause (a) increased by any funds remitted by Buyer to or on account of Seller with respect to such Purchased Loan including, without limitation, any Future Funding Amounts and advances of Margin Excess made by Buyer under Sections 3(p) and 4(b), respectively, and decreased by any payments made to Buyer to be applied (or allocated, as applicable) in reduction of the Repurchase Price (other than
27
Price Differential, fees or penalties) of such Purchased Loan pursuant to the terms of this Agreement, including Sections 3(e), 3(k), 4(a), 5(c)(iii), 5(d)(iii), 5(d)(v) and 5(e)(iii) hereof.
“Purchased Loan” or “Purchased Loans” shall mean (a) with respect to any Transaction, the Eligible Loan or Eligible Loans sold by the applicable Series Seller to Buyer in such Transaction and (b) with respect to the Transactions in general, all Eligible Loans sold by Seller to Buyer, in each case, together with all related (i) Purchased Loan Documents, (ii) Servicing Agreements, (iii) Servicing Records, (iv) Servicing Rights, (v) Income, (vi) insurance policies and payments and proceeds thereunder, (vii) collection, escrow, reserve, collateral, lock-box or other demand or time deposit accounts and all amounts and property from time to time on deposit therein, (viii) supporting obligations of any kind, and (ix) proceeds relating to the sale, securitization or other disposition of such Eligible Loan(s).
“Purchased Loan Default” shall mean for any Purchased Loan, any event which, with (or without) the giving of notice, the passage of time, or both, could give rise to a Purchased Loan Event of Default.
“Purchased Loan Documents” shall mean the Mortgage Loan Documents, Senior Interest Documents, Junior Interest Documents or Mezzanine Loan Documents related thereto, as applicable.
“Purchased Loan Event of Default” shall mean for any Purchased Loan, an “Event of Default” as defined in the Purchased Loan Documents for such Purchased Loan (or any such other similar term as is used in such documents).
“Purchased Loan File” shall mean the documents specified as the Purchased Loan File in Section 7(b) hereof, together with any additional documents and information required to be delivered to Buyer or its designee (including Custodian) pursuant to this Agreement.
“Purchased Loan Representations” shall mean with respect to any Purchased Loan or prospective Purchased Loan, the representations and warranties set forth on Exhibit VI attached hereto, subject to such written exceptions, modifications, qualifications or additional representations and warranties as are set forth on Schedule 3 to the Confirmation for such Purchased Loan or as otherwise disclosed in writing by Seller and approved by Buyer in its sole and absolute discretion and set forth in the related Confirmation. It is acknowledged and agreed that Buyer, in its sole and absolute discretion, may from time to time, upon delivery of at least twenty (20) Business Days prior written notice to Seller, amend the representations and warranties set forth on Exhibit VI attached hereto applicable to any Purchased Loan prior to the related Purchase Date therefor. Any such amendment of the representations and warranties set forth on Exhibit VI shall not be effective with respect to any Purchased Loan for which the Purchase Date has occurred hereunder prior to the effective date of such amendment. Buyer may elect, in its sole and absolute discretion, to require any such amendment of the representations and warranties set forth on Exhibit VI to apply to all Purchased Loans with Purchase Dates occurring from and after the effective date of such amendment and, in such event, Seller and Buyer will each execute and deliver an amendment of this Agreement substituting the amended version of Exhibit VI for the version of Exhibit VI then in effect.
28
“Purchased Loan Schedule” shall mean a schedule of Purchased Loans attached to each Trust Receipt and Custodial Delivery, which may but is not required to, contain information substantially similar to the Collateral Information.
“Qualified Servicing Expenses” shall mean any fees and expenses payable to any third- party Servicer that is not an Affiliate of Seller, which fees and expenses are netted by such Servicer out of collections pursuant to a Servicing Agreement that has been approved by Buyer in its reasonable discretion, and which Servicer shall have entered into a Servicer Notice and Agreement substantially in the form attached hereto as Exhibit IX attached hereto.
“Rate Conversion” shall mean the conversion of any Transaction (i) from a LIBOR Transaction to a Term SOFR Transaction, (ii) from a Term SOFR Transaction to either a Prime Rate Transaction or an Alternate Rate Transaction, or (iii) from a Prime Rate Transaction to a Term SOFR Transaction or Alternate Rate Transaction, in each case, in accordance with Section 3(f) hereof.
“Rate Conversion Effective Date” shall have the meaning specified in Section 3(f) hereof.
“Rating Agencies” shall mean Morningstar Credit Ratings, LLC, DBRS, Inc., S&P, Moody’s, Kroll Bond Ratings and Fitch, in each case, together with their respective successors- in-interest, or, if any of such entities shall for any reason no longer perform the function of a securities rating agency, any other nationally recognized statistical rating agency designated by Buyer.
“Register” shall have the meaning specified in Section 18(c) hereof. “Registrar” shall have the meaning specified in Section 18(c) hereof.
“REIT” shall mean a Person satisfying the conditions and limitations set forth in Sections 856(b) and 856(c) of the Code and qualifying as a “real estate investment trust,” as defined in Section 856(a) of the Code.
“Related Interest” shall mean (a) a pari passu or junior participation interest in a commercial mortgage loan, (b) a pari passu “A note” or a “B note” or other subordinate note in an “A/B” or similar structure in a commercial mortgage loan, (c) a Mezzanine Loan or (d) a preferred equity interest or any other subordinate debt or equity interest relating to a Mortgaged Property or Mortgagor for any Transaction, with respect to which, in each such case, the Senior Interest or related Mortgage Loan of which is a Purchased Loan hereunder.
“Related Mezzanine Loan” shall mean any Mezzanine Loan that is identified as such pursuant to the terms of the related Confirmation and that satisfies the definition of Eligible Loan.
“Remittance Date” shall mean the fifteenth (15th) calendar day of each month, or the next succeeding Business Day, if such calendar day shall not be a Business Day, or such other day as is mutually agreed to by Seller and Buyer.
29
“Repurchase Date” shall mean, for any Purchased Loan, the earliest of (i) the Facility Termination Date as same may be extended pursuant to Section 3 of the Letter Agreement, (ii) the date specified in the Confirmation for such Purchased Loan as may be extended pursuant to Section 3 of the Letter Agreement, (iii) if applicable, the related Early Repurchase Date, Mandatory Early Repurchase Date, Accelerated Repurchase Date or Accelerated Transaction Repurchase Date and
(iv) the date that is two (2) Business Days prior to the maturity date of such Purchased Loan or, in the case of a Participation Interest, the maturity date of the underlying Mortgage Loan (subject to extension, if applicable, in accordance with the related Purchased Loan Documents); provided, that, solely with respect to this clause (iv), the settlement with respect to such Repurchase Date and Purchased Loan may occur two (2) Business Days later.
“Repurchase Obligations” shall have the meaning specified in Section 6 hereof. “Repurchase Price” shall mean, with respect to any Purchased Loan as of any date, the
price at which such Purchased Loan is to be transferred from Buyer to Seller upon the termination of the related Transaction; such price will be determined in each case as the sum of (i) the then outstanding Purchase Price of such Purchased Loan, and (ii) the accrued but unpaid Price Differential with respect to such Purchased Loan as of the date of such determination.
“Repurchase Price Cap” shall mean, with respect to any Purchased Loan, as of any date of determination, an amount equal to (i) the product of (x) the then-current Principal Balance of such Purchased Loan, (y) the Purchase Date Market Value Percentage of such Purchased Loan, and (z) the Maximum Original Purchase Percentage of such Purchased Loan, less (ii) the Net Market Value Decrease of such Purchased Loan and less (iii) any mandatory reductions of the Repurchase Price for such Purchased Loan required under the Confirmation therefor.
“Requirement of Law” shall mean any law, treaty, rule, regulation, code, directive, policy, order or requirement or determination of an arbitrator or a court or other governmental authority whether now or hereafter enacted or in effect.
“S&P” shall mean Standard & Poor’s Ratings Services, a Division of The McGraw-Hill Companies.
“Sanctions Laws” shall mean economic or financial sanctions, trade embargoes, or other restrictive economic or financial measures enacted, imposed, administered or enforced from time to time pursuant to statute, executive order, or regulation by: (1) the U.S. Government, including those administered by OFAC, the U.S. Department of State, and the U.S. Department of Commerce; (2) the United Nations Security Council; (3) the European Union or any of its member states; (4) Her Majesty’s Treasury; (5) the Swiss Government; (6) the Canadian Government; or
(7) Governmental Authorities of any other country in which Buyer, Seller or Guarantor operates.
“SDN List” shall mean OFAC’s List of Specially Designated Nationals and Blocked Persons.
“SEC” shall have the meaning specified in Section 23(a) hereof.
30
“Seller” shall have the meaning specified in the introductory paragraph of this Agreement.
“Senior Interest” shall mean (a) a senior (or pari passu senior) Participation Interest, or (b) an A-Note.
“Senior Interest Documents” shall mean, with respect to any Purchased Loan that is a Senior Interest, the A-Note or participation certificate, as applicable, together with any co-lender agreements, participation agreements and/or other intercreditor agreements or other documents governing or otherwise relating to the priority, rights or obligations of such Senior Interest and the applicable Related Interest, and the Mortgage Loan Documents for the related underlying Mortgage Loan, and including, without limitation, those documents which are required to be delivered to Custodian under the Custodial Agreement.
“Senior Interest Side Letter” shall mean, with respect to any Mortgage Loan or Senior Interest proposed to be included in a Transaction hereunder, if Seller, Guarantor or an Affiliate of Seller shall hold any other Related Interest related to such Mortgage Loan or Senior Interest, and such other Related Interest is not also a Purchased Loan, a letter agreement to be entered into on or before the Purchase Date of such Mortgage Loan or Senior Interest hereunder among Seller, Guarantor or any such Affiliate of Seller that holds the Related Interest (or any portion thereof) and Buyer, in form and substance reasonably acceptable to Buyer, pursuant to which the parties shall agree: (a) that any Transfer by such holder of the Related Interest (or such portion thereof) or any interest therein shall be subject to the provisions of Section 10(q) of this Agreement; (b) that for so long as the Related Interest (or such portion thereof) is held by Seller or an Affiliate of Seller, notwithstanding anything to the contrary contained in the Senior Interest Documents, upon Buyer’s exercise of any of its remedies with respect to the applicable Mortgage Loan or Senior Interest pursuant to Sections 13(b)(iii) or 13(c)(iii) hereunder, such holder of the Related Interest (or portion thereof) shall not be entitled to (i) appoint or replace, or consent to the appointment or replacement of, the servicer or special servicer for the related Mortgage Loan, (ii) consent or approve of any major decisions with respect to the related Mortgage Loan or exercise any other rights of a “controlling holder” or “operating advisor” under the Senior Interest Documents, (iii) exercise any additional cure rights with respect to any Purchased Loan Event of Default or default under any Purchased Loan Documents that are granted to the holder of the Related Interest pursuant to the applicable Senior Interest Documents; provided that the foregoing shall not restrict Seller from exercising any of Seller’s cure rights with respect thereto provided under this Agreement or the other Transaction Documents, subject to Buyer’s consent or (iv) exercise any right to purchase the related Senior Interest at a purchase price that is less than the sum of all amounts which would be payable by the Mortgagor to the holder of the Senior Interest pursuant to the Purchased Loan Documents during the continuance of a Purchased Loan Event of Default; and
(c) to such other matters with respect to such Mortgage Loan or Senior Interest as Buyer may require in its sole discretion.
“Series” shall have the meaning specified in the introductory paragraph of this Agreement. “Series Seller” shall have the meaning specified in the introductory paragraph of this
Agreement.
31
“Servicer” shall have the meaning specified in Section 28(a) hereof.
“Servicer Notice and Agreement” shall have the meaning specified in Section 28(a) hereof. “Servicing Agreement” shall have the meaning specified in Section 28(a) hereof. “Servicing Records” shall have the meaning specified in Section 28(b) hereof.
“Servicing Rights” shall mean all right, title and interest in and to any and all of the following, in each case as the same may be subject to the terms of any applicable Servicing Agreements and the provisions of the documentation for the applicable Purchased Loans: (a) any and all rights of Seller to service the Purchased Loans or to appoint (or terminate the appointment of) any third party as servicer of the Purchased Loans; (b) any payments to or monies received by or payable to Seller (as opposed to any third-party servicer) as compensation for servicing the Purchased Loans (including, without limitation, workout fees, consent fees, liquidation fee, late fees, penalties or similar amounts payable to Seller); (c) all agreements or documents creating, defining or evidencing any such servicing rights to the extent they relate to such servicing rights and all rights of Seller (individually or as servicer) thereunder (including all rights to set the compensation of any third-party servicer); (d) the right, if any, to appoint a special servicer or liquidator of the Purchased Loans; and (e) all rights of Seller to give directions with respect to the management and distribution of any collections, escrow accounts, reserve accounts or other similar payments or accounts in connection with the Purchased Loans.
“Single-Purpose Entity” shall mean a corporation, limited partnership, limited liability company or trust that, since the date of its formation (unless otherwise indicated in this Agreement) and at all times on and after the Closing Date, has complied with and shall at all times comply with the provisions of Section 12 hereof.
“SIPA” shall have the meaning specified in Section 23(a) hereof.
“SOFR” shall mean a rate equal to the secured overnight financing rate as administered by the SOFR Administrator.
“SOFR Administrator” shall mean the Federal Reserve Bank of New York (or a successor administrator of the secured overnight financing rate).
“SOFR Administrator’s Website” shall mean the Federal Reserve Bank of New York’s Website for the secured overnight financing rate identified as such by the SOFR Administrator from time to time.
“SOFR Average” shall mean, for any Pricing Rate Period and the Pricing Rate Determination Date for such Pricing Rate Period, the compounded average of SOFR over a rolling calendar period of thirty (30) days (“30-Day SOFR Average”) on such Pricing Rate Determination Date, with the rate, or methodology for this rate, and conventions for this rate being established by Buyer in accordance with:
32
provided, further, that if Buyer determines in its sole good faith discretion that any such rate, methodology or convention determined in accordance with clause (1) or clause (2) is not administratively feasible for Buyer, then SOFR Average will be deemed unable to be determined for purposes of the definition of “Benchmark Replacement”.
Notwithstanding the foregoing or anything herein to the contrary, in no event shall SOFR Average be less than the Index Floor.
“Supplemental Due Diligence List” shall mean, with respect to any New Collateral, information or deliveries concerning the New Collateral that Buyer shall reasonably request in addition to the Preliminary Due Diligence Package.
“Survey” shall mean a certified ALTA/ACSM (or applicable state standards for the state in which the property is located) survey of a Mortgaged Property prepared by a registered independent surveyor or engineer and in form and content satisfactory to Buyer and the company issuing the title policy for such Mortgaged Property.
“Table Funded Purchased Loan” shall mean a Purchased Loan which Buyer agrees in its sole and absolute discretion to purchase hereunder simultaneously with the origination or acquisition thereof, which origination or acquisition is financed, in part, with the Purchase Price, pursuant to Seller’s request, paid directly to a title company or other settlement agent, in each case, approved by Buyer, for disbursement in connection with such origination or acquisition. A Purchased Loan shall cease to be a Table Funded Purchased Loan after Custodian has delivered a Trust Receipt to Buyer certifying its receipt of the Purchased Loan File therefor.
33
“Taxes” shall mean all present or future taxes, levies, imposts, duties, deductions, withholdings (including backup withholding), assessments, fees or other charges imposed by any Governmental Authority, including any interest, additions to tax or penalties applicable thereto.
“Term SOFR” shall mean, with respect to each Pricing Rate Period, the Term SOFR Reference Rate for a one-month period as determined by Buyer on the Pricing Rate Determination Date for such Pricing Rate Period, as such rate is published by the Term SOFR Administrator (as calculated by Buyer and rounded upwards, if necessary, to the nearest 1/1,000 of 1%); provided, that if as of 5:00 p.m. (New York City time) on any Pricing Rate Determination Date the Term SOFR Reference Rate for a one-month period has not been published by the Term SOFR Administrator and a Benchmark Replacement Date with respect to the Term SOFR Reference Rate has not occurred, then Term SOFR for the related Pricing Rate Period will be the Term SOFR Reference Rate for a one-month period as published by the Term SOFR Administrator on the first preceding U.S. Government Securities Business Day for which such Term SOFR Reference Rate for a one-month period was published by the Term SOFR Administrator so long as such first preceding U.S. Government Securities Business Day is not more than three (3) U.S. Government Securities Business Days prior to such Pricing Rate Determination Date. Notwithstanding the foregoing or anything herein to the contrary, in no event shall Term SOFR be less than the Index Floor.
“Term SOFR Adjustment” shall mean 0.11448% per annum.
“Term SOFR Administrator” shall mean CME Group Benchmark Administration Limited (CBA) (or a successor administrator of the Term SOFR Reference Rate selected by the Buyer in its sole but good faith discretion).
“Term SOFR Pricing Rate” shall mean, with respect to each Pricing Rate Period, the per annum rate of interest equal to the sum of (i) Term SOFR and (ii) the Applicable Spread.
“Term SOFR Reference Rate” shall mean the forward-looking term rate for a one-month period based on SOFR, currently identified on the Term SOFR Administrator’s website at https://www.cmegroup.com/market-data/cme-group-benchmark-administration/term-sofr.html.
“Term SOFR Transaction” shall mean any Transaction at such time as the Pricing Rate applicable thereto accrues at a rate of interest based upon Term SOFR.
“Transaction” shall have the meaning specified in Section 1 hereof.
“Transaction Conditions Precedent” shall mean, with respect to each proposed Transaction,
34
to be sold in such Transaction (or, in the case of any Mortgage Loan, Senior Interest, Junior Interest or Related Mezzanine Loan purchased from an Affiliate, the original acquisition cost of such Mortgage Loan, Senior Interest, Junior Interest or Related Mezzanine Loan at the time it was acquired by an Affiliate of Seller from a non-Affiliate) (including therein reasonable supporting documentation required by Buyer, if any) or if the related Mortgage Loan was originated by Seller, the outstanding principal balance of such Mortgage Loan, Senior Interest, Junior Interest or Related Mezzanine Loan;
35
“As a result of our review and analysis, and based on insurance certificates delivered by or on behalf of the Borrower, our analysis has determined that adequate coverages and associated limits, as evidenced by such certificates and summarized below are in place and meet the insurance levels required by the lenders, including any permitted exceptions to those requirements, where applicable. In addition, the insurance provisions required in the loan agreements (including any permitted exceptions) is generally in line with market standards for prudent lenders on comparable transactions.”
To the extent that the applicable Insurance Review Report does not include the language required in the foregoing clauses (ii) and (iii), with respect to such Eligible Loan, Buyer shall obtain (at
36
Seller’s sole cost and expense) an Insurance Review Reliance Letter from Harbor Consulting Group; and
The Transaction Conditions Precedent shall be deemed to be complied with or waived by Buyer on the related Purchase Date; except to the extent that (x) Buyer subsequently determines that any untrue or incorrect material information, certificate or similar item was provided on or prior to the related Purchase Date to, and relied upon by, Buyer, and (y) if reasonably susceptible of being cured, Seller has failed to either cure the effect of such untrue or incorrect material information, certificate or similar item or terminate the related Transaction and repurchase the related Purchased Loan on an Early Repurchase Date, in either case, within five (5) Business Days of receipt of notice of, or Seller otherwise having knowledge that, such information was untrue or incorrect.
“Transaction Default” shall mean any event which, with the giving of notice, the passage of time, or both, would constitute a Transaction Event of Default.
“Transaction Documents” shall mean, collectively, this Agreement, the Letter Agreement, the Guaranty, Member Guaranty, the Custodial Agreement, the Controlled Account Agreement, the Pledge Agreement, all Confirmations and Joinder Agreements executed pursuant to this Agreement in connection with specific Purchased Loans, each Servicing Agreement, each Servicer Notice and Agreement, each Senior Interest Side Letter, and any and all other documents and agreements executed and delivered by Seller, Member and/or Guarantor in connection with this Agreement or any Transactions hereunder, as each may be amended, modified and/or restated from time to time.
“Transaction Event of Default” shall have the meaning set forth in Section 13(a)(II) hereof. “Transfer” shall have the meaning specified in Section 10(b) hereof.
“Treasury Regulations” shall mean the U.S. federal income tax regulations, including temporary regulations, promulgated under the Code, as such regulations are amended from time to time.
“Trust Receipt” shall mean a trust receipt issued by Custodian to Buyer confirming Custodian’s possession of certain Purchased Loan Files which are the property of and held by Custodian for the benefit of Buyer (or any other holder of such trust receipt) or a bailment arrangement with counsel or other third party reasonably acceptable to Buyer.
“UCC” shall have the meaning specified in Section 6 hereof.
“Unadjusted Benchmark Replacement” shall mean the applicable Benchmark Replacement, as determined under clause (1)(a)(i) or (1)(b)(i) of the definition thereof, excluding the related Benchmark Replacement Adjustment.
37
“Underlying Purchased Loan Reserves” shall mean, with respect to any Purchased Loan, the escrows, reserve funds or other similar amounts properly retained in accounts maintained by Servicer (or a third-party control bank) of such Purchased Loan unless and until such funds are, pursuant to and in accordance with the terms of the related Purchased Loan Documents, either (i) released or otherwise available to Seller for its own account (but not if such funds are used for the purpose for which they were maintained), (ii) released to the related Mortgagor, or (iii) applied for the purposes required under the Purchased Loan Documents (which, for the avoidance of doubt, shall not require Buyer consent if the applicable provisions of the related Purchased Loan Documents relating to such application or release do not provide for lender discretion or consent over the terms or circumstances of such application or release).
“Underwriting Issues” shall mean, with respect to any Collateral as to which Seller intends to request a Transaction, all material information known by Seller that, based on the making of reasonable inquiries and the exercise of reasonable care and diligence under the circumstances, would be considered a “negative” factor (either separately or in the aggregate with other information), or a defect in loan documentation or closing deliveries (such as any absence of any material Purchased Loan Document(s)), to a reasonable institutional commercial mortgage buyer in determining whether to originate or acquire the Collateral in question.
“U.S. Government Securities Business Day” shall mean any day except for (a) a Saturday,
(b) a Sunday, or (c) a day on which the Securities Industry and Financial Markets Association, or any successor thereto, recommends that the fixed income departments of its members be closed for the entire day for purposes of trading in United States government securities.
“U.S. Person” shall mean any Person that is a “United States person” as defined in Section 7701(a)(30) of the Code.
“U.S. Tax Compliance Certificate” shall have the meaning specified in Section 29(e)
hereof.
construed in accordance with GAAP and all accounting determinations made and all financial statements prepared hereunder shall be made and prepared in accordance with GAAP. All terms used in Article 9 of the UCC in the State of New York, and not specifically defined herein, are used herein as defined in such Article 9. The words “herein,” “hereof,” and “hereunder” and other words of similar import refer to this Agreement as a whole, including the exhibits and schedules hereto, as the same may from time to time be amended or supplemented and not to any particular paragraph, section, subsection, or clause contained in this Agreement. Each of the definitions set forth in Section 2 hereof shall be equally applicable to both the singular and plural forms of the defined terms. Unless specifically stated otherwise, all references herein to any agreements, documents or instruments shall be references to the same as amended, restated, supplemented or otherwise modified from time to time.
38
39
With respect to any Transaction, the Pricing Rate shall be determined initially on the Pricing Rate Determination Date applicable to the first Pricing Rate Period for such Transaction, and shall be reset on each Pricing Rate Determination Date for the next succeeding Pricing Rate Periods for such Transaction. Buyer or its agent shall, in accordance with the terms of this Agreement, determine the Pricing Rate on each Pricing Rate Determination Date for the related Pricing Rate Period and notify Seller of such rate for such period on such Pricing Rate Determination Date.
40
respect to such Transaction against transfer to the applicable Series Seller or its agent of such Purchased Loan(s); and
41
then-current Benchmark, as determined by Buyer in its sole but good faith discretion, and (B) such applicable Benchmark Replacement is administratively and commercially reasonable for Buyer to implement, as determined by Buyer in its sole but good faith discretion. In the event the foregoing conditions shall be satisfied and the applicable Transaction is converted to an Alternate Rate Transaction as provided above, the Transaction shall bear interest at the applicable Alternate Pricing Rate effective as of the first day of the next succeeding Pricing Rate Period which is at least five (5) Business Days after notice has been provided to Seller hereunder. Buyer will promptly notify Seller of the conversion of any Transaction to an Alternate Rate Transaction. Notwithstanding any provision of this Agreement to the contrary, in no event shall Seller have the right to convert (x) a Term SOFR Transaction to an Alternate Rate Transaction or (y) an Alternate Rate Transaction accruing interest at a rate based upon the then-current Benchmark Replacement to an alternative Alternate Rate Transaction accruing interest at a rate based upon any alternative Benchmark Replacement.
to a Prime Rate Transaction and Buyer shall determine in its sole but good faith discretion (which determination shall be conclusive and binding upon Seller absent manifest error) that the event(s) or circumstance(s) which resulted in such conversion shall no longer be applicable and Term SOFR can be determined as provided in the definition of Term SOFR as set forth herein, Buyer shall give notice thereof to Seller (which may be by telephone or email, followed promptly by written notice) prior to the next succeeding Pricing Rate Determination Date, but in making such determination, Buyer shall not treat Seller differently than other similarly situated customers of Buyer under commercial real estate loan repurchase facilities of Buyer similar to this Agreement (provided that in no event shall Buyer be required to disclose confidential information concerning any other customer of Buyer). Upon the giving of such notice, the applicable Transaction shall be
42
converted, as of the first day of the next succeeding Pricing Rate Period, to a Term SOFR Transaction. Notwithstanding any provision of this Agreement to the contrary, in no event shall Seller have the right to convert a Prime Rate Transaction to a Term SOFR Transaction or a Term SOFR Transaction to a Prime Rate Transaction.
to an Alternate Rate Transaction but thereafter Buyer shall determine in its sole but good faith discretion (which determination shall be conclusive and binding upon Seller absent manifest error) that the applicable Alternate Index cannot be ascertained, or that the adoption of any Requirement of Law or any change therein or in the interpretation or application thereof, shall make it unlawful for any Buyer to maintain an Alternate Rate Transaction as contemplated hereunder, or the applicable Alternate Index Rate would be in excess of the maximum interest rate that Seller may by law pay, Buyer shall give notice thereof to Seller (which may be by telephone or e-mail, followed promptly by written notice) prior to the next succeeding Pricing Rate Determination Date. If such notice is given, the Alternate Rate Transaction shall be converted, as of the first day of the next Pricing Rate Period, to a Prime Rate Transaction; provided, however, that notwithstanding the foregoing, Buyer shall not deliver such notice to Seller converting any Transaction to a Prime Rate Transaction unless Buyer is also converting the pricing rate (or interest rate, as applicable) under commercial real estate loan repurchase facilities of Buyer similar to this Agreement with other similarly situated customers of Buyer to a rate based on the Prime Index (provided that in no event shall Buyer be required to disclose confidential information concerning any other customer of Buyer).
43
consent from Seller.
44
Spread (as in effect immediately prior to the effectiveness of such Rate Conversion) for each such LIBOR Transaction converted to a Term SOFR Transaction shall be increased by an amount equal to the Term SOFR Adjustment without any amendment to, or further action or consent of any other party to, this Agreement or any other Repurchase Document.
45
or directive (whether or not having the force of law) from any central bank or other Governmental Authority having jurisdiction over Buyer made subsequent to the date hereof:
and the result of any of the foregoing is to increase the cost to Buyer, by an amount which Buyer deems, in its sole and absolute discretion, exercised in good faith, to be material, of entering into, continuing or maintaining Transactions or to reduce any amount receivable under the Transaction Documents in respect thereof; then, in any such case, Seller shall promptly pay Buyer, upon its demand, any additional amounts necessary to compensate Buyer for such increased cost or reduced amount receivable (in the case of Taxes, in an amount such that, after deduction of the applicable Tax, Buyer receives the amount to which it would have been entitled if no Tax were deductible); provided, however, in making any determination pursuant to this Section 3(i), Buyer shall treat Seller in the same manner as Buyer treats its other similarly situated customers in similar lending or repurchase facilities; provided further that, without limiting Buyer’s aforementioned covenant in the first proviso to this paragraph with respect to treatment of Seller, in no event shall Buyer be required to disclose information concerning any of Buyer’s other customers, including but not limited to disclosing the terms of any transaction documentation with such customers. If Buyer becomes entitled to claim any additional amounts pursuant to this Section 3(i), it shall use reasonable efforts to promptly notify Seller in writing of the event by reason of which it has become so entitled; provided further that failure to give any such notification should in no way diminish any of Buyer’s rights under this Section 3(i). Such notification as to the calculation of any additional amounts payable pursuant to this subsection shall be submitted by Buyer to Seller and shall be conclusive evidence of such additional amounts. This covenant shall survive the termination of this Agreement and the repurchase by Seller of any or all of the Purchased Loans.
46
or such controlling Person’s capital as a consequence of its obligations hereunder to a level below that which Buyer or such controlling Person could have achieved but for such adoption, change or compliance (taking into consideration Buyer’s or such controlling Person’s policies with respect to capital adequacy) by an amount deemed by Buyer to be material, then from time to time, after submission by Buyer to Seller of a written request therefor, Seller shall pay to Buyer such additional amount or amounts as will compensate Buyer for such reduction; provided, however, in making any determination pursuant to this Section 3(j), Buyer shall treat Seller in the same manner as Buyer treats its other similarly situated customers in similar lending or repurchase facilities; provided further that, without limiting Buyer’s aforementioned covenant in the first proviso to this clause (j) with respect to treatment of Seller, in no event shall Buyer be required to disclose information concerning any of Buyer’s other customers, including but not limited to disclosing the terms of any transaction documentation with such customers. Such notification as to the calculation of any additional amounts payable pursuant to this subsection shall be submitted by Buyer to Seller and shall be conclusive evidence of such additional amounts. This covenant shall survive the termination of this Agreement and the repurchase by Seller of any or all of the Purchased Loans.
47
or hereafter acquired or arising and wheresoever located, and all proceeds and products thereof” or words to that effect.
48
49
(any such excess, “Margin Excess”), Buyer shall transfer to Master Seller on behalf of the applicable Series Seller cash in an amount up to the Margin Excess by no later than the date that is three (3) Business Days following Buyer’s receipt of such notice from Master Seller; provided, however, that (1) any such transfer of cash shall not cause the Repurchase Price for the applicable Purchased Loan to exceed the Repurchase Price Cap for such Transaction, and (2) no Default or Event of Default under this Agreement shall have occurred and be continuing.
50
Servicer (i) directly into the Cash Management Account without any further action of Buyer or (ii) directly into the Applicable Servicer Account for further remittance by the applicable Servicer to the Cash Management Account, subject in all cases to the terms and conditions of the related Servicer Notice and Agreement. All such amounts transferred into the Cash Management Account shall be remitted by Depository in accordance with the applicable provisions of Sections 5(b), 5(c), 5(d), 5(e), 13(b)(iii) and 13(c)(iii) hereof.
51
(y) the day that the related Default becomes an Event of Default, at which time the Depository shall apply all such amounts pursuant to Section 5(e).
52
53
discretion), or (b) the Repurchase Price of each of the Purchased Loans with respect to which a Transaction Event of Default has occurred and is continuing (but no Facility Event of Default then exists), in each case until the Repurchase Price for each of such Purchased Loans has been reduced to zero; provided, however, that any amounts under this Section 5(e)(iii) representing Principal Payments received by Buyer or Depository shall be allocated (x) first, to the Repurchase Price of the applicable Purchased Loan in respect of which such Principal Payment has been received, until the Repurchase Price for such Purchased Loan has been reduced to zero, and
(y) second, any remaining portion of such Principal Payment shall be allocated to the other Purchased Loans as determined by Buyer in its sole discretion;
54
holds any such Underlying Purchased Loan Reserves for a Purchased Loan and Seller would otherwise hold the Underlying Purchased Loan Reserves directly, it shall forward such Underlying Purchased Loan Reserves to the Cash Management Account to be held and applied by Depository in accordance with the Purchased Loan Documents.
Buyer and Seller intend, for all purposes other than those described in Section 22(e) hereof, that all Transactions hereunder be sales to Buyer of the Purchased Loans and not loans from Buyer to Seller secured by the Purchased Loans. However, in the event any such Transaction is deemed to be a loan, and as security for the performance by Seller of all of Seller’s obligations to Buyer under the Transaction Documents and the Transactions entered into hereunder, or in the event that a transfer of a Purchased Loan is otherwise ineffective to effect an outright transfer of such Purchased Loan to Buyer, each Seller hereby pledges all of its right, title, and interest in, to and under and grants a lien on, and security interest in (which lien and security interest shall be of first priority), all of its right, title, and interest in the following property, whether now owned or hereafter acquired, now existing or hereafter created and wherever located (collectively, the “Collateral”) to Buyer to secure the payment and performance of all other amounts or obligations owing to Buyer pursuant to this Agreement and the other Transaction Documents (the “Repurchase Obligations”) (it being understood that the grant of security interest in any items described below which are otherwise sold to Buyer pursuant to any Transaction hereunder is made to secure Buyer’s interest therein in the event any such Transaction is deemed to be a loan):
55
Without limiting the generality of the foregoing, Seller hereby pledges, assigns and grants to Buyer as further security for Seller’s obligations to Buyer hereunder, a continuing first priority security interest in and Lien upon all of its right, title and interest in, to and under each Related Mezzanine Loan, if any, as additional security and as a credit enhancement for payment and performance of the Repurchase Obligations with respect to the related Purchased Loan hereunder, and Buyer shall have all the rights and remedies of a “secured party” under the Uniform Commercial Code with respect thereto. For purposes of the grant of the security interest pursuant to Section 6 hereof, this Agreement shall be deemed to constitute a security agreement under the UCC. Buyer shall have all of the rights and may exercise all of the remedies of a secured creditor under the UCC and the other laws of the State of New York. In furtherance of the foregoing, (a) Buyer, at Seller’s sole cost and expense, shall cause to be filed in such locations as may be necessary to perfect and maintain perfection and priority of the security interest granted hereby, UCC financing statements and continuation statements (collectively, the “Filings”), and shall forward copies of such Filings to Seller upon the filing thereof, and (b) Seller shall from time to time take such further actions as may be reasonably requested by Buyer to maintain and continue the perfection and priority of the security interest granted hereby.
Seller hereby irrevocably authorizes Buyer at any time and from time to time to file in any filing office in any appropriate jurisdiction any initial financing statements and amendments thereto that (1) indicate the Collateral (i) as all Purchased Loans or words of similar effect, regardless of whether the description of the Purchased Loans in such financing statements includes every component set forth in the definition, or (ii) as being of an equal or lesser scope or with greater detail, and (2) contain any other information required by part 5 of Article 9 of the UCC for the sufficiency or filing office acceptance of any financing statement or amendment, including whether Seller is an organization, the type of organization and any organization identification number issued to Seller. Seller also ratifies its authorization for Buyer to have filed in any jurisdiction any initial financing statements or amendments thereto if filed prior to the date hereof. Without limiting the foregoing, Seller also hereby irrevocably authorizes Buyer and its counsel to file UCC financing statements in form and substance satisfactory to Buyer, describing the collateral as “All assets of Seller and all assets of each series of interests now or hereafter established by Seller or its member, in each case, whether now owned or existing or hereafter acquired or arising and wheresoever located, and all proceeds and products thereof” or words to that effect, and any limitations on such collateral description.
Buyer’s security interest in a Purchased Loan, or the Collateral as a whole, shall terminate only upon (i) in the case of an individual Purchased Loan, the repurchase and release thereof in accordance with this Agreement, and (ii) in the case of the Collateral as a whole, the termination of Seller’s obligations under this Agreement and the documents delivered in connection herewith and therewith. Upon any such termination, Buyer shall deliver to Seller such UCC termination statements and other release documents as may be commercially reasonable to evidence the release of Buyer’s lien on and security interest in the applicable Purchased Loan, or the Collateral, as applicable and to return the Purchased Loan Documents for such Purchased Loan to Seller.
56
(ii) any and all fees, costs and expenses including, without limitation, reasonable attorneys’ fees and disbursements payable to Buyer pursuant to Sections 27 or 30(d) hereof in connection with such Transaction. The Servicing Rights and other servicing provisions under this Agreement are not severable from or to be separated from the Purchased Loans under this Agreement. Such Servicing Rights and other servicing provisions of this Agreement constitute (a) ”related terms” under this Agreement within the meaning of Section 101(47)(A)(i) of the Bankruptcy Code and/or
57
another name, the signature must be in the following form: “[Last Endorsee], formerly known as [previous name]”).
58
filing thereon or copies thereof, and UCC assignments, which UCC assignments shall be in form and substance acceptable for filing.
59
60
originating Person to Seller, in each case with evidence of recording or copies thereof certified by Seller that such financing statements have been sent for filing, and UCC assignments.
(ii) deliver (or cause Servicer to deliver), as applicable, either (x) an additional Re-direction Letter directing such borrower, issuer of a Participation Interest, servicer or paying agent with respect to the Purchased Loan to pay all amounts payable under the related Purchased Loan into the Cash Management Account or (y) if Seller is not required to deliver a Re-direction Letter to such
61
borrower, issuer of a Participation Interest, servicer or paying agent with respect to the Purchased Loan under the terms of this paragraph, an additional instruction letter from Seller or Servicer, as applicable, to the borrower, issuer of a Participation Interest, servicer or paying agent with respect to the Purchased Loan under the applicable Purchased Loan, instructing such Person to remit all sums required to be remitted to the holder of the Purchased Loan under the related Purchased Loan Documents to the Servicer for deposit in the Applicable Servicer Account or as otherwise directed in a written notice signed by Seller and Buyer.
62
Seller represents and warrants to Buyer that as of the Closing Date and the Amendment and Restatement Date, as of each Purchase Date and as of each date that any funds are remitted by Buyer to Seller hereunder (including any funds remitted by Buyer with respect to Margin Excess) and at all times that this Agreement and any Transaction is in effect; provided that, for purposes hereof, all references to the term “Seller” in this Section 9 hereof shall be deemed to mean and refer to Master Seller together with each Series Seller which is a party to this Agreement as of the date the applicable representation and warranty is made or deemed made:
63
expected to result in a Material Adverse Effect. Seller has the power to own and hold the assets it purports to own and hold, to carry on its business as now being conducted and proposed to be conducted, and to execute, deliver, and perform its obligations under this Agreement and the other Transaction Documents.
64
entitled to any commission or compensation in connection with the sale of Purchased Loans pursuant to any of the Transaction Documents.
65
contemplated business operations. Seller is generally able to pay, and as of the date hereof is paying, its debts as they come due. Seller is not insolvent nor will Seller be made insolvent by virtue of Seller’s execution of or performance under any of the Transaction Documents within the meaning of the bankruptcy laws or the insolvency laws of the United States, the State of New York or any other jurisdiction under which Seller is organized or qualified to do business.
66
in accordance with GAAP; no Tax liens have been filed against any Seller’s or Member’s assets and, to the knowledge of Seller, no claims are being asserted with respect to any such Taxes, fees or other charges.
67
result that the investment in Seller or Guarantor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement by Buyer is in violation of law; (b) to the knowledge of Seller, no Prohibited Person has any interest of any nature whatsoever in Seller or Guarantor, as applicable, with the result that the investment in Seller or Guarantor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement is in violation of law; (c) to the knowledge of Seller, none of the funds of Seller or Guarantor, as applicable, have been derived from any unlawful activity with the result that the investment in Seller or Guarantor, as applicable (whether directly or indirectly), is prohibited by law or the entering into this Agreement is in violation of law; (d) to the knowledge of Seller, neither Seller nor Guarantor has conducted or will conduct any business or has engaged or will engage in any transaction dealing with any Prohibited Person; and (e) neither Seller nor Guarantor is a Prohibited Person or has been convicted of a felony or a crime which if prosecuted under the laws of the United States of America would be a felony.
68
each such Servicing Agreement is in full force and effect in accordance with its terms and no default or event of default exists thereunder. Each Servicing Agreement related to any Purchased Loan, may be terminated at will by Seller without payment of any penalty or fee.
During the term of this Agreement and so long as any Transaction is in effect hereunder, Seller shall not without the prior written consent of Buyer (for purposes hereof, all references to the term “Seller” in this Section 10 shall be deemed to mean and refer to Master Seller together with each Series Seller which is a party to this Agreement as of the applicable date):
69
a result of a Division of Seller, or pledge, encumber or hypothecate, directly or indirectly (any of the foregoing, a “Transfer”), any interest in the Purchased Loans (or any of them) to any Person other than Buyer, or engage in repurchase transactions or similar transactions with respect to the Purchased Loans (or any of them) with any Person other than Buyer;
70
71
knowledge of Seller, engaged in any business, transaction or dealings with a Prohibited Person, including, but not limited to, the making or receiving of any contribution of funds, goods, or services, to or for the benefit of a Prohibited Person;
(aa) permit either (i) any “person” or “group” (within the meaning of Section 13(d) or 14(d) of the 1934 Act) to become, or obtain rights (whether by means of warrants, options or otherwise) to become, the beneficial owner, directly or indirectly, of 10% or more of the total ownership interests of Guarantor, entitled to vote generally in the election of the directors (or the applicable equivalent of such Person) or (ii) an Affiliate of the Manager to act as the external manager of Guarantor, unless, in each case, (x) Buyer has completed all “Know Your Customer” and OFAC diligence as to such “person” or “group” or such Affiliate of Manager, as applicable, and (y) the results of such diligence are acceptable to Buyer in its sole discretion; provided that, notwithstanding the foregoing, compliance with this clause (aa) shall not be required in connection with a sale, issurance or transfer of publicly traded shares in Guarantor.
72
During the term of this Agreement and so long as any Transaction is in effect hereunder (for purposes hereof, all references to the term “Seller” in this Section 11 shall be deemed to mean and refer to Master Seller together with each Series Seller which is a party to this Agreement as of the applicable date):
73
damaged so as, in each case, to materially adversely affect the value of such Mortgaged Property;
$10,000,000 against Guarantor, or (iii) which, individually or in the aggregate, if adversely determined could reasonably be likely to have a Material Adverse Effect; and
74
interests granted hereunder and of the rights and powers herein granted (including, among other things, filing such UCC financing statements as Buyer may reasonably request). If any amount payable under or in connection with any of the Collateral shall be or become evidenced by any promissory note, other instrument or chattel paper, such note, instrument or chattel paper shall be immediately delivered to Buyer, duly endorsed in a manner reasonably satisfactory to Buyer, to be held as Collateral pursuant to this Agreement, and the documents delivered in connection herewith.
(y) Guarantor is in compliance with the financial covenants set forth in Section 5 of the Guaranty (including a calculation of each such financial covenant).
75
(5) Business Days prior to taking any such action.
76
Seller hereby represents and warrants to Buyer, and covenants with Buyer, with respect to each of Seller and Member, that as of the Closing Date, the Amendment and Restatement Date and so long as this Agreement or any of the Transaction Documents shall remain in effect (for purposes hereof, all references to the term “Seller” in this Section 12 shall be deemed to mean and refer to Master Seller and each Series Seller which is a party to this Agreement as of the applicable date):
77
(ii) in the case of Member, its limited liability company interest in Seller.
78
connection with the acquisition, financing or refinancing of the Eligible Loans) or any other Person.
79
Manager consents to and serves as an “Independent Manager” for Master Seller and each Series Seller.
80
officer of Seller or any other Person; provided, that the foregoing shall not eliminate the implied contractual covenant of good faith and fair dealing.
(aa) It will not have its obligations guaranteed other than as contemplated in the Transaction Documents.
81
(45) days, during which period execution of such judgment is not effectively stayed by bonding over or other means acceptable to Buyer;
82
(B) permits the acceleration of the maturity of obligations, or the declaration of a mandatory early repurchase date or termination date with respect to indebtedness or obligations of $250,000 or more, by any other party to or beneficiary of such note, indenture, loan agreement, guaranty, repurchase agreement, swap agreement or other contract agreement or transaction; provided, however, that any such default, failure to perform or breach shall not constitute a Facility Event of Default if Seller or Member, as applicable, cures such default, failure to perform or breach, as the case may be, within the grace period, if any, expressly provided under the applicable agreement;
83
of (1) delivery of notice of such breach to Seller by Buyer and (2) Seller otherwise having actual knowledge of such breach, Seller either (x) cures such breach if such breach is reasonably susceptible to cure, or (y) terminates the affected Transaction and repurchases the related Purchased Loan in full for the related Repurchase Price therefor;
84
Purchased Loan, (ii) any release of material collateral for a Purchased Loan or any guarantor in respect of a Purchased Loan (other than in accordance with the Purchased Loan Documents), or (iii) with respect to a waiver of any material event of default under and as defined in the related Purchased Loan Documents, such breach shall not be considered to be an Event of Default if, within five (5) Business Days following the earlier of (1) delivery of notice of such breach to Seller by Buyer and (2) Seller otherwise having actual knowledge of such breach, Seller either (x) cures such breach if such breach is reasonably susceptible to cure, or (y) terminates the affected Transaction and repurchases the related Purchased Loan in full for the related Repurchase Price therefor;
85
86
87
out-of-pocket loss, damage, cost or expense directly arising or resulting from the occurrence of an Event of Default.
88
89
payable on and as of the Accelerated Transaction Repurchase Date; and
90
Buyer acknowledges that Master Seller is organized as a series limited liability company under Section 18-215 of the Delaware Limited Liability Company Act. Notwithstanding that this Agreement and the other Transaction Documents have been executed on behalf of Seller without reference to any particular Series Seller, Buyer agrees to treat each Transaction under this Agreement as the obligation of the particular Series Seller of Master Seller that enters into the Transaction for the related Purchased Loan(s). Provided that no Facility Event of Default shall have occurred and be continuing hereunder, the Repurchase Obligations of any Series Seller relating to or arising from the Transaction(s) to which such Series Seller is a party shall be enforceable only against such Series Seller and with respect to the Purchased Loan(s) relating to such Transaction(s) and not against any other Series Seller or any other Purchased Loan. Notwithstanding the foregoing or anything to the contrary contained in this Agreement or any other Transaction Document, Buyer shall be entitled to exercise any and all remedies available to Buyer under Section 13(b) hereof against Seller and any and all Purchased Loans subject to Transactions hereunder upon the occurrence and continuance of a Facility Event of Default.
EACH OF BUYER AND SELLER SHALL HAVE THE RIGHT (BUT NOT THE OBLIGATION) FROM TIME TO TIME TO MAKE OR CAUSE TO BE MADE TAPE RECORDINGS OF COMMUNICATIONS BETWEEN ITS EMPLOYEES, IF ANY, AND THOSE OF THE OTHER PARTY WITH RESPECT TO TRANSACTIONS; PROVIDED, HOWEVER, THAT SUCH RIGHT TO RECORD COMMUNICATIONS SHALL BE LIMITED TO COMMUNICATIONS OF EMPLOYEES TAKING PLACE ON THE TRADING FLOOR OF THE APPLICABLE PARTY. EACH OF BUYER AND SELLER HEREBY CONSENTS TO THE ADMISSIBILITY OF SUCH TAPE RECORDINGS IN ANY COURT, ARBITRATION, OR OTHER PROCEEDINGS, IF AND TO THE EXTENT CONSISTENT WITH APPLICABLE LAW AND THE RULES OF COURT AND EVIDENCE.
Unless otherwise provided in this Agreement, all notices, consents, approvals and requests required or permitted hereunder shall be given in writing and shall be effective for all purposes if hand delivered or sent by (a) hand delivery, with proof of attempted delivery, (b) certified or registered United States mail, postage prepaid, (c) expedited prepaid delivery service, either commercial or United States Postal Service, with proof of attempted delivery, or (d) by telecopy (with answerback acknowledged) or email provided that such telecopy or email notice must also be delivered by one of the means set forth in (a), (b) or (c) above, to the address specified in Annex I hereto or at such other address and person as shall be designated from time to time by any party hereto, as the case may be, in a written notice to the other parties hereto in the manner provided for in this Section 16. A notice shall be deemed to have been given: (a) in the case of hand delivery, at the time of delivery, (b) in the case of registered or certified mail, when delivered on a Business Day, (c) in the case of expedited prepaid delivery upon delivery on a Business Day, or (d) in the case of telecopy or email, upon receipt of answerback confirmation or upon transmission,
91
respectively; provided that (i) such telecopy or email notice was also delivered by one of the means set forth in (a), (b) or (c) above (which may arrive after such telecopy or email), and (ii) the transmitting party did not receive an electronic notice of a transmission failure. A party receiving a notice which does not comply with the technical requirements for notice under this Section 16 may elect to waive any deficiencies and treat the notice as having been properly given.
This Agreement shall supersede any existing agreements between the parties containing general terms and conditions for repurchase transactions. Each provision and agreement herein shall be treated as separate and independent from any other provision or agreement herein and shall be enforceable notwithstanding the unenforceability of any such other provision or agreement. Each party agrees that (a) each Transaction is in consideration of and in reliance on the fact that all Transactions constitute a single business and contractual relationship, and that each Transaction has been entered into in consideration of the other Transactions, (b) a default by it in the payment or performance of any its obligations under a Transaction shall constitute a default by it with respect to all Transactions, (c) Buyer may set off claims and apply properties and assets held by or on behalf of Buyer with respect to any Transaction against the Repurchase Obligations owing to Buyer with respect to other Transactions, and (d) payments, deliveries and other transfers made by or on behalf of any party with respect to any Transaction shall be deemed to have been made in consideration of payments, deliveries and other transfers with respect to all Transactions, and the obligations of each party to make any such payments, deliveries and other transfers may be applied against each other and netted.
92
of its rights and obligations to any Prohibited Transferee without notice to or consent of Seller, and otherwise may assign or grant participations without limitations, restrictions or conditions of any kind. Seller shall reasonably cooperate at Buyer’s sole cost and expense with Buyer in connection with any assignment or participation, provided Seller’s obligations under such Transaction are not increased and its rights under such Transaction are not impaired. Seller agrees that any assignee or participant shall be entitled to the benefits of Sections 3(i) and 29 hereof (subject to the limitations and requirements under Section 29 hereof (it being understood that the applicable documentation required under Section 29(e) hereof shall be delivered to the participating Buyer)); provided that, no assignee or participant will be entitled to any greater payment under Sections 3(i) or 29 hereof, than its assignor or participating Buyer would have been entitled to receive with respect to the applicable assigned or participated rights and obligations, except to the extent such entitlement to receive a greater payment results from the adoption of or any change in any Requirement of Law or in the interpretation or application thereof by a Governmental Authority or compliance by Buyer, assignee or such participant with a request or directive (whether or not having the force of law) from a central bank or other Governmental Authority having jurisdiction over Buyer, such assignee or such participant, in each case made or issued after the participant or assignee acquired the applicable interest.
93
This Agreement shall be governed by and construed in accordance with the laws of the State of New York without giving effect to the conflict of law principles thereof (except for Section 5-1401 of the New York General Obligations Law).
No express or implied waiver of any Default or Event of Default by Buyer shall constitute a waiver of any other Default or Event of Default and no exercise of any right or remedy hereunder by Buyer shall constitute a waiver of its right to exercise any other right or remedy hereunder. No modification or waiver of any provision of this Agreement and no consent by any party to a departure herefrom shall be effective unless and until such shall be in writing and duly executed by both of the parties hereto. Without limitation of the foregoing, the failure to give a notice pursuant to Section 4(b) or 4(c) hereof will not constitute a waiver of any right to do so at a later date.
94
Bankruptcy Code. It is further understood and agreed that either party’s right to cause the termination, liquidation, or acceleration of, or to offset net termination values, payment amounts or other transfer obligations arising under or in connection with, this Agreement or any Transaction hereunder is a contractual right to cause the termination, liquidation, or acceleration of, or to offset net termination values, payment amounts or other transfer obligations arising under or in connection with, this Agreement as described in Section 561 of the Bankruptcy Code.
95
defined in FDIA and any rules, orders or policy statements thereunder (except insofar as the type of assets subject to such Transaction would render such definition inapplicable).
The parties acknowledge that they have been advised that:
96
97
98
or the underlying collateral. Buyer’s view is based on economic, market and other conditions as in effect on, and the information made available to Buyer as of, the date of any such determination or communication of information, and such view may change at any time without prior notice to Seller.
99
100
Seller acknowledges that Buyer has the right to perform continuing due diligence reviews with respect to the Purchased Loans, for purposes of verifying compliance with the representations, warranties and specifications made hereunder, or otherwise, and Seller agrees that upon reasonable prior written notice to Seller, Buyer or its authorized representatives will be permitted during normal business hours to examine, inspect, and make copies and extracts of, the Purchased Loan Files, Servicing Records and any and all documents, records, agreements, instruments or information relating to such Purchased Loans in the possession or under the control of Seller, any other servicer or subservicer and/or Custodian. Seller also shall make available to Buyer a knowledgeable financial or accounting officer for the purpose of answering financial or accounting questions respecting the Purchased Loan Files and the Purchased Loans. Seller acknowledges and agrees that Buyer has the right to request, at Seller’s expense, a new Appraisal for any Mortgaged Property securing a Purchased Loan upon the occurrence of a Credit Event relating to such Purchased Loan or upon an Event of Default, but not more than once in any six (6) month period.
101
Prior to the occurrence of either a Credit Event or a Facility Event of Default, Buyer may also request one (1) Appraisal during any consecutive twenty-four month period for the related Mortgaged Property at Seller’s expense. Without limiting the generality of the foregoing, Seller acknowledges that Buyer may enter into Transactions with Seller based solely upon the information provided by Seller to Buyer and the representations, warranties and covenants contained herein, and that Buyer, at its option, has the right at any time to conduct a partial or complete due diligence review on some or all of the Purchased Loans. Buyer may underwrite such Purchased Loans itself or engage a third party underwriter to perform such underwriting. Seller agrees to reasonably cooperate with Buyer and any third party underwriter reasonably acceptable to Seller in connection with such underwriting, including, but not limited to, providing Buyer and any third party underwriter with access to any and all documents, records, financial models, agreements, instruments or information relating to such Purchased Loans in the possession, or under the control, of Seller (excluding internal rate of return or other internal metrics relating to the profitability of Guarantor or Seller).
102
Notice and Agreement substantially in the form of Exhibit IX attached hereto (a “Servicer Notice and Agreement”) acknowledging Buyer’s interests in the related Purchased Loans and its rights to sell such Purchased Loans on a servicing-released basis and to terminate the term of such Servicing Rights with respect to any Purchased Loans sold by Buyer from and after an Event of Default. Master Seller shall cause the Purchased Loans to be serviced in accordance with Accepted Servicing Practices approved by Buyer in its reasonable discretion and practiced by other prudent mortgage lenders with respect to mortgage loans similar to the Purchased Loans. Master Seller shall not, and shall not direct or permit any Servicer to, enter into, consent to or approve any amendment, modification or termination, or waiver of any term or provision, of any Purchased Loan or Purchased Loan Documents which constitutes a Material Action or take any other Material Action without Buyer’s prior written consent.
103
files, records, correspondence and documents in its possession relating to the applicable Purchased Loans and (iii) use commercially reasonable efforts to cooperate and coordinate with the successor servicer and/or Buyer to comply with any applicable legal or regulatory requirement associated with the transfer of the servicing of the applicable Purchased Loans. Seller agrees that if either Seller or any such Servicer fails to cooperate with Buyer or any successor servicer in effecting the termination of such Servicer as servicer of any Purchased Loan or the transfer of all authority to service such Purchased Loan to such successor servicer in accordance with the terms hereof and the applicable Servicing Agreement, Buyer shall be entitled to injunctive relief.
104
(ii) Without limiting the generality of the foregoing,
U.S. federal withholding Tax pursuant to the “business profits” or “other income” article of such tax treaty;
105
a U.S. Tax Compliance Certificate substantially in the form of Exhibit XI-2 or Exhibit XI-3 or IRS Form W-9, and/or other certification documents from each beneficial owner, as applicable; provided that if the Foreign Buyer is a partnership and one or more direct or indirect partners of such Foreign Buyer are claiming the portfolio interest exemption, such Foreign Buyer may provide a U.S. Tax Compliance Certificate substantially in the form of Exhibit XI-4 on behalf of each such direct and indirect partner;
U.S. federal withholding Tax imposed by FATCA if Buyer were to fail to comply with the applicable reporting requirements of FATCA (including those contained in section 1471(b) or 1472(b) of the Code, as applicable), Buyer shall deliver to Seller at the time or times prescribed by law and at such time or times reasonably requested by Seller such documentation prescribed by applicable law (including as prescribed by section 1471(b)(3)(C)(i) of the Code) and such additional documentation reasonably requested by Seller as may be necessary for Seller to comply with its obligations under FATCA and to determine that Buyer has complied with Buyer’s obligations under FATCA or to determine the amount to deduct and withhold from such payment. Solely for purposes of this clause (D),
106
“FATCA” shall include all amendments made to FATCA after the date of this Agreement.
Buyer agrees that if any form or certification it previously delivered expires or becomes obsolete or inaccurate in any respect, it shall update such form or certification or promptly notify Seller in writing of its legal inability to do so.
107
(x) any credit institution or investment firm established in any EEA Member Country which is subject to the supervision of an EEA Resolution Authority; (y) any entity established in an EEA Member Country which is a parent of an institution described in clause (x) of this definition, or (x) any financial institution established in an EEA Member Country which is a subsidiary of an institution described in clauses (x) or (y) of this definition and is subject to consolidated supervision with its parent; (iv) “EEA Member Country” means any of the member states of the European Union, Iceland, Liechtenstein, and Norway or any other member state of the European Economic Area; (v) “EEA Resolution Authority” means any public administrative authority or any person entrusted with public administrative authority of any EEA Member Country (including any delegee) having responsibility for the resolution of any EEA Financial Institution; (vi) “EU Bail-In Legislation Schedule” means the EU Bail-In Legislation Schedule published by the Loan Market Association (or any successor person), as in effect from time to time; and (vii) “Write- Down and Conversion Powers” means, with respect to any EEA Resolution Authority, the write- down and conversion powers of such EEA Resolution Authority from time to time under the Bail- In Legislation for the applicable EEA Member Country, which write-down and conversion powers are described in the EU Bail-In Legislation Schedule.
108
rights and remedies granted to it in this Agreement, to the extent this Agreement is determined to create a security interest, Buyer shall have all rights and remedies of a secured party under the UCC.
109
[NO FURTHER TEXT ON THIS PAGE]
110
IN WITNESS WHEREOF, the parties have executed this Agreement as of the day first written above.
MASTER SELLER:
CMTG DB FINANCE LLC, a Delaware limited liability company, organized in a series
By:
Name: J. Michael McGillis
Title: Authorized Signatory
[Signatures Continue on Following Page]
Master Repurchase Agreement [Mack Real Estate Group]
BUYER:
DEUTSCHE BANK AG, NEW YORK BRANCH
By:
Name: Tom Rugg
Title: Managing Directo
By:
Name: Chris Jones
Title: Director
[Signature Page to Amended and Restated Master Repurchase Agreement (DB - Mack)]
ANNEXES, EXHIBITS AND SCHEDULES
ANNEX I Names and Addresses for Communications between Parties
EXHIBIT I Form of Confirmation
EXHIBIT II Authorized Representatives of Seller
EXHIBIT III [reserved]
EXHIBIT IV Form of Custodial Delivery
EXHIBIT V Form of Power of Attorney
EXHIBIT VI Representations and Warranties Regarding Individual Purchased Loans
EXHIBIT VII Organizational Chart
EXHIBIT VIII Transaction Procedures
EXHIBIT IX Form of Servicer Notice and Agreement
EXHIBIT X Form of Joinder Agreement
EXHIBIT XI U.S. Tax Compliance Certificates
Master Repurchase Agreement [Mack Real Estate Group]
ANNEX I
Names and Addresses for Communications Between Parties
Buyer:
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention: Tom Rugg Telephone: (212) 250-3541
Telecopy: (212) 797-5630 Email: tom.rugg@db.com With copies to:
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention: General Counsel
and
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention: Robert W. Pettinato Jr. Telephone: (212) 797-0286
Telecopy: (212) 797-5630
Email: robert.pettinato@db.com
and
Cadwalader, Wickersham & Taft LLP 650 South Tryon Street
Master Repurchase Agreement [Mack Real Estate Group]
Annex I-1
Charlotte, NC 28202 Attention: Aaron Benjamin
Telephone: (704) 348-5384
Email: aaron.benjamin@cwt.com
Seller:
CMTG DB FINANCE LLC
c/o Mack Real Estate Credit Strategies
60 Columbus Circle, 20th Floor
New York, New York 10023 Attention: Michael McGillis
Telephone: (212) 484-0033
Email: Mmcgillis@mackregroup.com
With copies to:
Ropes & Gray LLP
1211 Avenue of the Americas New York, New York 10036 Attention: Daniel L. Stanco
Email: Daniel.Stanco@ropesgray.com Telephone: (212) 841-5758
Master Repurchase Agreement [Mack Real Estate Group]
Annex I-2
EXHIBIT I
CONFIRMATION STATEMENT DEUTSCHE BANK AG,
New York Branch
Ladies and Gentlemen:
Deutsche Bank AG, New York Branch, is pleased to deliver our written CONFIRMATION of our agreement to enter into the Transaction pursuant to which Deutsche Bank AG, New York Branch shall purchase from you the Purchased Loans identified on Schedule 1 attached hereto, pursuant to the terms of that certain Amended and Restated Master Repurchase Agreement, dated as of August 17, 2022 (as amended, modified and/or restated, the “Agreement”), between Deutsche Bank AG, New York Branch (“Buyer”) and CMTG DB Finance LLC (“Master Seller”; together with the Series Seller (as defined in the Agreement) identified below, collectively, “Seller”). Capitalized terms used herein without definition have the meanings given in the Agreement.
Series Seller: [ ]
Purchase Date: [ ]
Purchased Loan: [ ]
Principal Balance of Purchased Loan: [ ]
Repurchase Date: [ ] (provided, if the Facility Termination Date is extended pursuant to Section 3 of the Letter Agreement, the Repurchase Date shall automatically be extended to such date)
Purchase Date Market Value: [ ]
Purchase Date Market Value Percentage: [ ]
Actual Original Purchase Percentage: [ ]
Maximum Original Purchase Percentage: [ ]
Purchase Price: [ ]
Initial Pricing Rate: [ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-1
Applicable Spread: [ ]
Servicer [ ]
Additional Confirmation
Conditions: [ ]
Representations and Warranties: See Schedule 2 attached hereto
Exceptions to Representations and See Schedule 3 attached hereto
Warranties:
Name and address for Buyer:
communications: Deutsche Bank AG, New York Branch
US Commercial Real Estate
1 Columbus Circle, 15th Floor
Mail Stop: NYC01-1530
New York, New York 10019
Attention: Tom Rugg
Telephone: (212) 250-3541
Telecopy: (212) 797-5630
Email: tom.rugg@db.com
With copies to:
Deutsche Bank AG, New York Branch
US Commercial Real Estate
1 Columbus Circle, 15th Floor
Mail Stop: NYC01-1530
New York, New York 10019
Attention: General Counsel
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-2
and
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention: Robert W. Pettinato Jr. Telephone: (212) 250-5579
Telecopy: (212) 797-0286
Email: robert.pettinato@db.com and
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention:
Telephone: (212) 250-
Telecopy: (212) 797-5630 Email:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-3
Seller:
CMTG DB FINANCE LLC
c/o Mack Real Estate Credit Strategies 60 Columbus Circle, 20th Floor
New York, New York 10023 Attention: [ ] Telephone:
Email:
With copies to:
Ropes & Gray LLP
1211 Avenue of the Americas New York, New York 10036 Attention: Daniel L. Stanco
Email: Daniel.Stanco@ropesgray.com Telephone: (212) 841-5758
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-4
Additional Terms and Conditions:
[TO BE PROVIDED BY DB IF APPLICABLE]
[SIGNATURE PAGES FOLLOW]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-5
BUYER:
DEUTSCHE BANK AG, NEW YORK BRANCH
By:
Name:
Title:
By:
Name:
Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-6
AGREED AND ACKNOWLEDGED:
MASTER SELLER:
CMTG DB FINANCE LLC, a Delaware limited liability company, organized in a series
By:
Name:
Title:
SERIES SELLER:
[ ] – SERIES [ ],
a series of CMTG DB FINANCE LLC, a Delaware limited liability company
By:
Name: Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-7
SCHEDULE 1 TO CONFIRMATION (PURCHASED LOAN)
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-8
SCHEDULE 2 TO CONFIRMATION (REPRESENTATIONS AND WARRANTIES)
[** Exhibit VI to Master Repurchase Agreement then in effect to be attached.**]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-9
SCHEDULE 3 TO CONFIRMATION (EXCEPTIONS TO REPRESENTATIONS AND WARRANTIES)
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit I-10
EXHIBIT II
AUTHORIZED REPRESENTATIVES OF SELLER
Name Specimen Signature
Richard J. Mack, Authorized Signatory
J. Michael McGillis, Authorized Signatory Priyanka Garg, Authorized Signatory Kevin Cullinan, Authorized Signatory
J.D. Siegel, Authorized Signatory Jai Agarwal, Authorized Signatory
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit II-1
EXHIBIT III
[reserved]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit III-1
EXHIBIT IV
FORM OF CUSTODIAL DELIVERY
On this day of , 20 , CMTG DB Finance LLC (“Master Seller”), as Master Seller under that certain Amended and Restated Master Repurchase Agreement (as amended, modified and/or restated, the “Repurchase Agreement”), dated as of August 17, 2022, between and among Deutsche Bank AG, New York Branch (as successor to Deutsche Bank AG, Cayman Islands Branch, “Buyer”), Master Seller and [ ] (“Series Seller”), does hereby deliver to Wells Fargo Bank, National Association (“Custodian”), as custodian under that certain Custodial Agreement, dated as of June 26, 2019 (as amended, modified and/or restated, the “Custodial Agreement”), between and among Buyer, Custodian and Master Seller, the Purchased Loan Files with respect to the Purchased Loans to be purchased by Buyer pursuant to the Repurchase Agreement, which Purchased Loans are listed on the Purchased Loan Schedule attached hereto and which Purchased Loans shall be subject to the terms of the Custodial Agreement on the date hereof.
With respect to the Purchased Loan Files delivered hereby, for the purposes of issuing the Trust Receipt, Custodian shall review the Purchased Loan Files to ascertain delivery of the documents listed in 2.01(a) to the Custodial Agreement.
Capitalized terms used herein and not otherwise defined shall have the meanings set forth in the Custodial Agreement.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IV-1
IN WITNESS WHEREOF, each of Master Seller and Series Seller have caused its name to be signed hereto by its officer thereunto duly authorized as of the day and year first above written.
MASTER SELLER:
CMTG DB FINANCE LLC, a Delaware
limited liability company, organized in a series
By:
Name:
Title:
SERIES SELLER:
[ ] – SERIES [ ], a
series of CMTG DB FINANCE LLC, a
Delaware limited liability company
By:
Name:
Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IV-2
EXHIBIT V
FORM OF POWER OF ATTORNEY
Know All Men by These Presents, that CMTG DB FINANCE LLC, a Delaware limited liability company (“Master Seller”), on behalf of itself and each Series Seller (as defined in the Repurchase Agreement (hereinafter defined)) (Master Seller together with each Series Seller which may hereafter be a party to the Repurchase Agreement, collectively, “Seller”) does hereby appoint Deutsche Bank AG, New York Branch (“Buyer”) its attorney-in-fact during the continuance of an Event of Default to act in Seller’s name, place and stead in any way that Seller could do with respect to (i) the completion of the endorsements of the Purchased Loans, including without limitation the Mortgage Notes, Assignments of Mortgages, Mezzanine Notes and any transfer documents related thereto, (ii) the recordation of the Assignments of Mortgages, (iii) the preparation and filing, in form and substance satisfactory to Buyer, of such financing statements, continuation statements, and other uniform commercial code forms, as Buyer may from time to time, reasonably consider necessary to create, perfect, and preserve Buyer’s security interest in the Purchased Loans and (iv) the enforcement of Seller’s rights under the Purchased Loans purchased by Buyer pursuant to the Amended and Restated Master Repurchase Agreement, dated as of August 17, 2022, by and between Seller and Buyer (as amended, restated, supplemented or otherwise modified and in effect from time to time, the “Repurchase Agreement”), between Buyer and Seller, and to take such other steps as may be necessary or desirable to enforce Buyer’s rights against such Purchased Loans, the related Purchased Loan Files and the Servicing Records to the extent that Seller is permitted by law to act through an agent. Capitalized terms used and not otherwise defined herein shall have the meanings ascribed thereto in the Repurchase Agreement.
TO INDUCE ANY THIRD PARTY TO ACT HEREUNDER, SELLER HEREBY AGREES THAT ANY THIRD PARTY RECEIVING A DULY EXECUTED COPY OR FACSIMILE OF THIS INSTRUMENT MAY ACT HEREUNDER, AND THAT REVOCATION OR TERMINATION HEREOF SHALL BE INEFFECTIVE AS TO SUCH THIRD PARTY UNLESS AND UNTIL ACTUAL NOTICE OR KNOWLEDGE OR SUCH REVOCATION OR TERMINATION SHALL HAVE BEEN RECEIVED BY SUCH THIRD PARTY, AND SELLER ON ITS OWN BEHALF AND ON BEHALF OF SELLER’S ASSIGNS, HEREBY AGREES TO INDEMNIFY AND HOLD HARMLESS ANY SUCH THIRD PARTY FROM AND AGAINST ANY AND ALL CLAIMS THAT MAY ARISE AGAINST SUCH THIRD PARTY BY REASON OF SUCH THIRD PARTY HAVING RELIED ON THE PROVISIONS OF THIS INSTRUMENT.
THIS POWER OF ATTORNEY IS COUPLED WITH AN INTEREST AND SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES THEREOF.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit V-1
CMTG DB FINANCE LLC, a Delaware limited liability company, organized in a series
By:
Name:
Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit V-2
EXHIBIT VI
PART I: REPRESENTATIONS AND WARRANTIES REGARDING INDIVIDUAL PURCHASED LOANS
With respect to each Purchased Loan, Seller hereby represents and warrants, as of the date herein specified or, if no such date is specified, as of the Purchase Date, \that:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-1
Except as set forth in the immediately preceding sentence, there is no valid offset, defense, counterclaim or right of rescission available to the related Mortgagor with respect to any of the related Mortgage Notes, Mortgages or other Purchased Loan Documents, including, without limitation, any such valid offset, defense, counterclaim or right based on intentional fraud by Seller in connection with the origination of the Purchased Loan, that would deny the mortgagee the principal benefits intended to be provided by the Mortgage Note, Mortgage or other Purchased Loan Documents.
(c) neither the related Mortgagor nor the related guarantor has been released from its material obligations under the Purchased Loan. With respect to each Purchased Loan File, except as contained in a written document included in the Purchased Loan File, there have been no modifications, amendments or waivers, that could be reasonably expected to have a material adverse effect on such Purchased Loan consented to by Seller on or after the related Purchase Date.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-2
legal, valid and binding assignment from Seller. Each related Mortgage and Assignment of Leases is freely assignable without the consent of the related Mortgagor. Each related Mortgage is a legal, valid and enforceable first lien on the related Mortgagor’s fee or leasehold interest in the Mortgaged Property in the principal amount of such Purchased Loan or allocated loan amount (subject only to Permitted Encumbrances (as defined below) and the exceptions to paragraph (7) (each such exception, a “Title Exception”)), except as the enforcement thereof may be limited by the Standard Qualifications. Such Mortgaged Property (subject to and excepting Permitted Encumbrances and the Title Exceptions) as of origination was, and as of the Purchase Date, to Seller’s knowledge, is free and clear of any recorded mechanics’ liens, recorded materialmen’s liens and other recorded encumbrances which are prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below), and, to Seller’s knowledge and subject to the rights of tenants (as tenants only) (subject to and excepting Permitted Encumbrances and the Title Exceptions), no rights exist which under law could give rise to any such lien or encumbrance that would be prior to or equal with the lien of the related Mortgage, except those which are bonded over, escrowed for or insured against by a lender’s title insurance policy (as described below). Notwithstanding anything herein to the contrary, no representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of UCC financing statements is required in order to effect such perfection.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-3
due (collectively, the “Permitted Encumbrances”). Except as contemplated by clause (f) of the preceding sentence, none of the Permitted Encumbrances are mortgage liens that are senior to or coordinate and co-equal with the lien of the related Mortgage. Such Title Policy (or, if it has yet to be issued, the coverage to be provided thereby) is in full force and effect, all premiums thereon have been paid and no claims have been made by Seller thereunder and no claims have been paid thereunder. Neither Seller, nor to Seller’s knowledge, any other holder of the Purchased Loan, has done, by act or omission, anything that would materially impair the coverage under such Title Policy.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-4
enforceable lien and security interest on the items of personalty described above. No representation is made as to the perfection of any security interest in rents or other personal property to the extent that possession or control of such items or actions other than the filing of UCC financing statements are required in order to effect such perfection.
An engineering report or property condition assessment was prepared in connection with the origination of each Purchased Loan no more than twelve (12) months prior to the Purchase Date. To Seller’s knowledge, based solely upon due diligence customarily performed in connection with the origination of comparable mortgage loans, as of the Purchase Date, each related Mortgaged Property was free and clear of any material damage (other than (i) any damage or deficiency that is estimated to cost less than $50,000 to repair, (ii) any deferred maintenance for which escrows were established at origination and (iii) any damage fully covered by insurance) that would affect materially and adversely the use or value of such Mortgaged Property as security for the Purchased Loan.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-5
guaranty, (e) the principal benefit of the security intended to be provided by the Purchased Loan Documents or (f) the current principal use of the Mortgaged Property.
Each related Mortgaged Property is also covered, and required to be covered pursuant to the related Purchased Loan Documents, by business interruption or rental loss insurance which (subject to a customary deductible) covers a period of not less than 12 months (or with respect to each Purchased Loan on a single asset with a principal balance of $50 million or more, 18 months).
If any material part of the improvements, exclusive of a parking lot, located on a Mortgaged Property is in an area identified in the Federal Register by the Federal Emergency Management Agency as having special flood hazards, the related Mortgagor is required to maintain insurance in the maximum amount available under the National Flood Insurance Program, plus such additional excess flood coverage in an amount as is generally required by Seller for comparable mortgage loans intended for securitization.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-6
If the Mortgaged Property is located within 25 miles of the coast of the Gulf of Mexico or the Atlantic coast of Florida, Georgia, South Carolina or North Carolina, the related Mortgagor is required to maintain coverage for windstorm and/or windstorm related perils and/or “named storms” issued by an insurer meeting the Insurance Rating Requirements or endorsement covering damage from windstorm and/or windstorm related perils and/or named storms, in an amount not less than the lesser of (1) the original principal balance of the Purchased Loan and (2) the full insurable value on a replacement cost basis of the improvements and personalty and fixtures owned by the Mortgagor and included in the related Mortgaged Property by an insurer meeting the Insurance Rating Requirements.
The Mortgaged Property is covered, and required to be covered pursuant to the related Purchased Loan Documents, by a commercial general liability insurance policy issued by an insurer meeting the Insurance Rating Requirements including coverage for property damage, contractual damage and personal injury (including bodily injury and death) in amounts as are generally required by Seller for loans originated for securitization, and in any event not less than
$1 million per occurrence and $2 million in the aggregate.
An architectural or engineering consultant has performed an analysis of each of the Mortgaged Properties located in seismic zones 3 or 4 in order to evaluate the structural and seismic condition of such property, for the sole purpose of assessing either the scenario expected limit (“SEL”) or the probable maximum loss (“PML”) for the Mortgaged Property in the event of an earthquake. In such instance, the SEL or PML, as applicable, was based on a 475-year return period, an exposure period of 50 years and a 10% probability of exceedance. If the resulting report concluded that the SEL or PML, as applicable, would exceed 20% of the amount of the replacement costs of the improvements, earthquake insurance on such Mortgaged Property was obtained by an insurer rated at least “A:VIII” by A.M. Best Company or “A3” (or the equivalent) from Moody’s or “A-” by S&P in an amount not less than 100% of the SEL or PML, as applicable.
The Purchased Loan Documents require insurance proceeds in respect of a property loss to be applied either (a) to the repair or restoration of all or part of the related Mortgaged Property, with respect to all property losses in excess of 5% of the then outstanding principal amount of the related Purchased Loan (or whole loan, if applicable) the lender (or a trustee appointed by it) having the right to hold and disburse such proceeds as the repair or restoration progresses, or (b) to the payment of the outstanding principal balance of such Purchased Loan (or whole loan, if applicable) together with any accrued interest thereon.
All premiums on all insurance policies referred to in this section required to be paid as of the Purchase Date have been paid, and such insurance policies name the lender under the Purchased Loan and its successors and assigns as a loss payee under a mortgagee endorsement clause or, in the case of the general liability insurance policy, as named or additional insured. Such insurance policies will inure to the benefit of Buyer. Each related Purchased Loan obligates the related Mortgagor to maintain all such insurance and, at such Mortgagor’s failure to do so, authorizes the lender to maintain such insurance at the Mortgagor’s cost and expense and to charge such Mortgagor for related premiums. All such insurance policies (other than commercial liability policies) require at least 10 days’ prior notice to the lender of termination or cancellation arising
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-7
because of nonpayment of a premium and at least 30 days prior notice to the lender of termination or cancellation (or such lesser period, not less than 10 days, as may be required by applicable law) arising for any reason other than non-payment of a premium and no such notice has been received by Seller.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-8
amount of the Purchased Loan and (B) either: (a) such Purchased Loan is secured by an interest in real property (including permanently affixed buildings and structural components, such as wiring, plumbing systems and central heating and air conditioning systems, that are integrated into such buildings, serve such buildings in their passive functions and do not produce or contribute to the production of income other than consideration for the use or occupancy of space, but excluding personal property) having a fair market value (i) at the date the Purchased Loan (or related whole loan, if applicable) was originated at least equal to 80% of the adjusted issue price of the Purchased Loan (or related whole loan, as applicable) on such date or (ii) at the Purchase Date at least equal to 80% of the adjusted issue price of the Purchased Loan (or whole loan, if applicable) on such date, provided that for purposes hereof, the fair market value of the real property interest must first be reduced by (A) the amount of any lien on the real property interest that is senior to the Purchased Loan and (B) a proportionate amount of any lien on the real property interest that is in parity with the Purchased Loan (or whole loan, if applicable); or (b) substantially all of the proceeds of such Purchased Loan were used to acquire, improve or protect the real property which served as the only security for such Purchased Loan (other than a recourse feature or other third-party credit enhancement within the meaning of Section 1.860G-2(a)(1)(ii)) of the Treasury Regulations. If the Purchased Loan was “significantly modified” prior to the Purchase Date so as to result in a taxable exchange under Section 1001 of the Code, it either (x) was modified as a result of the default or reasonably foreseeable default of such Purchased Loan or (y) satisfies the provisions of either sub-clause (B)(a)(i) above (substituting the date of the last such modification for the date the Purchased Loan was originated) or sub-clause (B)(a)(ii), including the proviso thereto. Any prepayment premium and yield maintenance charges applicable to the Purchased Loan constitute “customary prepayment penalties” within the meaning of Section 1.860G-1(b)(2) of the Treasury Regulations. All terms used in this paragraph shall have the same meanings as set forth in the related Treasury Regulations.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-9
report, an endorsement to the related Title Policy, or other affirmative investigation of local law compliance consistent with the investigation conducted by Seller for similar commercial, multifamily or, if applicable, manufactured housing community mortgage loans intended for securitization, with respect to the improvements located on or forming part of each Mortgaged Property securing a Purchased Loan as of the date of origination of such Purchased Loan and as of the Purchase Date, there are no material violations of applicable zoning ordinances, building codes and land laws (collectively “Zoning Regulations”) other than those which (i) constitute a legal non-conforming use or structure, as to which the Mortgaged Property may be restored or repaired to the full extent necessary to maintain the use of the structure immediately prior to a casualty or the inability to restore or repair to the full extent necessary to maintain the use or structure immediately prior to the casualty would not materially and adversely affect the use or operation of the Mortgaged Property, (ii) are insured by the Title Policy or other insurance policy,
(iii) are insured by law and ordinance insurance coverage in amounts customarily required by Seller for loans originated for securitization that provides coverage for additional costs to rebuild and/or repair the property to current Zoning Regulations or (iv) would not have a material adverse effect on the Purchased Loan. The terms of the Purchased Loan Documents require the Mortgagor to comply in all material respects with all applicable governmental regulations, zoning and building laws.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-10
partial Defeasance (as defined in paragraph (33)), in each case, of not less than a specified percentage at least equal to the lesser of (i) 110% of the related allocated loan amount of such portion of the Mortgaged Property and (ii) the outstanding principal balance of the Purchased Loan, (b) upon payment in full of such Purchased Loan, (c) upon a Defeasance (as defined in paragraph (33)), (d) releases of out-parcels that are unimproved or other portions of the Mortgaged Property which will not have a material adverse effect on the underwritten value of the Mortgaged Property and which were not afforded any material value in the Appraisal obtained at the origination of the Purchased Loan and are not necessary for physical access to the Mortgaged Property or compliance with zoning requirements, or (e) as required pursuant to an order of condemnation or taking by a state or any political subdivision or authority thereof. With respect to any partial release (including in connection with any partial Defeasance) under the preceding clauses (a) or (d), either: (x) such release of collateral (i) would not constitute a “significant modification” of the subject Purchased Loan within the meaning of Section 1.860G-2(b)(2) of the Treasury Regulations and (ii) would not cause the subject Purchased Loan to fail to be a “qualified mortgage” within the meaning of Code Section 860G(a)(3)(A); or (y) the mortgagee or servicer can, in accordance with the related Purchased Loan Documents, condition such release of collateral on the related Mortgagor’s delivery of an opinion of tax counsel to the effect specified in the immediately preceding clause (x). For purposes of the preceding clause (x), if the fair market value of the real property constituting such Mortgaged Property after the release (reduced by (A) the amount of any lien on the real property interest that is senior to the Purchased Loan and (B) a proportionate amount of any lien on the real property interest that is in parity with the Purchased Loan or whole loan, if applicable) after the release is not equal to at least 80% of the principal balance of the Purchased Loan (or Senior Interest or Junior Interest, as applicable) outstanding after the release, the Mortgagor is required to make a payment of principal in an amount not less than the amount required by the REMIC Provisions (as defined below).
In the case of any Purchased Loan, in the event of a condemnation or taking of any portion of a Mortgaged Property by a state or any political subdivision or authority thereof, whether by legal proceeding or by agreement, the Mortgagor can be required to pay down the principal balance of the Purchased Loan in an amount not less than the amount required by the REMIC Provisions and, to such extent, condemnation proceeds may not be required to be applied to the restoration of the Mortgaged Property or released to the Mortgagor, if, immediately after the release of such portion of the Mortgaged Property from the lien of the Mortgage (but taking into account the planned restoration) the fair market value of the real property constituting the remaining Mortgaged Property (reduced by (A) the amount of any lien on the real property that is senior to the Purchased Loan and (B) a proportionate amount of any lien on the real property interest that is in parity with the Purchased Loan or whole loan, if applicable) not equal to at least 80% of the remaining principal balance of the Purchased Loan (or Senior Interest or Junior Interest, as applicable).
No Purchased Loan that is secured by more than one Mortgaged Property or that is a Crossed Mortgage Loan permits the release of cross-collateralization of the related Mortgaged Properties or a portion thereof including due to a partial condemnation, other than in compliance with the loan-to-value ratio and other requirements of the REMIC Provisions.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-11
$20 million, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) do not specifically exclude Acts of Terrorism, as defined in the Terrorism Risk Insurance Act of 2002, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2007, as amended by the Terrorism Risk Insurance Program Reauthorization Act of 2015 (collectively referred to as “TRIA”), from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy. With respect to each other Purchased Loan, the related special-form all-risk insurance policy and business interruption policy (issued by an insurer meeting the Insurance Rating Requirements) did not, as of the date of origination of the Purchased Loan, and, to Seller’s knowledge, do not, as of the Purchase Date, specifically exclude Acts of Terrorism, as defined in TRIA, from coverage, or if such coverage is excluded, it is covered by a separate terrorism insurance policy. With respect to each Purchased Loan, the related Purchased Loan Documents do not expressly waive or prohibit the mortgagee from requiring coverage for Acts of Terrorism, as defined in TRIA, or damages related thereto except to the extent that any right to require such coverage may be limited by commercial availability on commercially reasonable terms; provided, however, that if TRIA or a similar or subsequent statute is not in effect, then, provided that terrorism insurance is commercially available, the Mortgagor under each Purchased Loan is required to carry terrorism insurance, but in such event the Mortgagor shall not be required to spend on terrorism insurance coverage more than two times the amount of the insurance premium that is payable in respect of the property and business interruption/rental loss insurance required under the related Purchased Loan Documents (without giving effect to the cost of terrorism and earthquake components of such casualty and business interruption/rental loss insurance) at such time, and if the cost of terrorism insurance exceeds such amount, the Mortgagor is required to purchase the maximum amount of terrorism insurance available with funds equal to such amount.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-12
with property of equivalent value and functionality and transfers by leases entered into in accordance with the Purchased Loan Documents), (a) the related Mortgaged Property, or any equity interest of greater than 50% in the related Mortgagor, is directly or indirectly pledged, transferred or sold, other than as related to (i) family and estate planning transfers or transfers upon death or legal incapacity, (ii) transfers to certain affiliates as defined in the related Purchased Loan Documents, (iii) transfers of less than, or other than, a controlling interest in the related Mortgagor,
(iv) transfers to another holder of direct or indirect equity in the Mortgagor, a specific Person designated in the related Purchased Loan Documents or a Person satisfying specific criteria identified in the related Purchased Loan Documents, such as a qualified equityholder, (v) transfers of stock or similar equity units in publicly traded companies, (vi) a substitution or release of collateral within the parameters of paragraphs (28) and (33) herein or (vii) by reason of any mezzanine debt that existed at the origination of the related Purchased Loan or future permitted mezzanine debt (and which is disclosed in writing to Buyer and approved by Buyer in its sole discretion prior to the Purchase Date of such Purchased Loan), or (b) the related Mortgaged Property is encumbered with a subordinate lien or security interest against the related Mortgaged Property, other than (i) any subordinate debt that existed at origination and is permitted under the related Purchased Loan Documents, (ii) purchase money security interests, (iii) any Crossed Mortgage Loan, or (iv) Permitted Encumbrances. The Mortgage or other Purchased Loan Documents provide that to the extent any Rating Agency fees are incurred in connection with the review of and consent to any transfer or encumbrance, the Mortgagor is responsible for such payment along with all other reasonable fees and expenses incurred by the Mortgagee relative to such transfer or encumbrance.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-13
With respect to any Purchased Loan where the Purchased Loan is secured by a leasehold estate under a Ground Lease in whole or in part, and the related Mortgage does not also encumber the related lessor’s fee interest in such Mortgaged Property, based upon the terms of the Ground
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-14
Lease and any estoppel or other agreement received from the ground lessor in favor of Seller, its successors and assigns, Seller represents and warrants that:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-15
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-16
(a) or clause (b), materially and adversely affects the value of the Purchased Loan or the value, use or operation of the related Mortgaged Property, provided, however, that this representation and warranty does not cover any default, breach, violation or event of acceleration that specifically pertains to or arises out of an exception scheduled to any other representation and warranty made by Seller in this Exhibit VI (including, but not limited to, the prior sentence). No person other than the holder of such Purchased Loan may declare any event of default under the Purchased Loan or accelerate any indebtedness under the Purchased Loan Documents.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-17
conditions (as such term is defined in ASTM E1527-05 or its successor, hereinafter “Environmental Condition”) at the related Mortgaged Property or the need for further investigation with respect to any Environmental Condition that was identified, or (ii) if the existence of an Environmental Condition or need for further investigation was indicated in any such ESA, then at least one of the following statements is true: (A) an amount reasonably estimated by a reputable environmental consultant to be sufficient to cover the estimated cost to cure any material noncompliance with applicable Environmental Laws or the Environmental Condition has been escrowed by the related Mortgagor and is held or controlled by the related lender; (B) if the only Environmental Condition relates to the presence of asbestos-containing materials, radon in indoor air, lead based paint or lead in drinking water, and the only recommended action in the ESA is the institution of such a plan, an operations or maintenance plan has been required to be instituted by the related Mortgagor that can reasonably be expected to mitigate the identified risk; (C) the Environmental Condition identified in the related environmental report was remediated or abated in all material respects prior to the date hereof, and, if and as appropriate, a no further action or closure letter was obtained from the applicable governmental regulatory authority (or the Environmental Condition affecting the related Mortgaged Property was otherwise listed by such governmental authority as “closed” or a reputable environmental consultant has concluded that no further action is required); (D) a secured creditor environmental policy or a lender’s pollution legal liability insurance policy that covers liability for the Environmental Condition was obtained from an insurer rated no less than A- (or the equivalent) by Moody’s, S&P and/or Fitch; (E) a party not related to the Mortgagor was identified as the responsible party for such Environmental Condition and such responsible party has financial resources reasonably estimated to be adequate to address the situation; or (F) a party related to the Mortgagor having financial resources reasonably estimated to be adequate to address the situation is required to take action. To Seller’s knowledge, except as set forth in the ESA, there is no Environmental Condition (as such term is defined in ASTM E1527-05 or its successor) at the related Mortgaged Property.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-18
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-19
force and effect, and there is a collateral assignment of the licenses, permits and approvals to Seller as additional collateral for the Construction Loan.
(i) no existing defaults, (ii) Mortgagor’s submission of a draw request, (iii) minimum disbursements of $25,000, (iv) maximum disbursement requests of once per month, (v) at Buyer’s option, an inspection and approval of the improvements by Buyer’s independent consultant, (vi) Mortgagor’s certification that there are no existing defaults, that all work covered by the draw request has been completed in a good and workmanlike manner in accordance with the Plans and Specifications, and that all such work has been in compliance with all applicable local, state and federal laws, and regulations, including, without limitation, all applicable zoning laws, (vii) receipt of lien waivers, sworn statements and other documentation as Buyer shall reasonably request, (viii) Mortgagor causing to be delivered, at Mortgagor’s sole cost and expense, a “Date-Down Endorsement” to the Title Policy showing no new title exceptions other than the Permitted Encumbrances, (ix) evidence that the project is proceeding on schedule in accordance with the construction timeline, Mortgagor’s and Guarantor’s representations being true and correct on the date of the advance, the loan being “in balance” and (x) all such documents shall be reasonably satisfactory to Buyer.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-20
engineer and, at Buyer’s option, a report from Buyer’s architect or engineer that all work (including, without limitation, all punchlist items) has been completed in a good and workmanlike manner and has been in compliance with all applicable local, state and federal laws, and regulations; (iv) Buyer’s receipt of evidence reasonably satisfactory to Buyer that all construction costs associated with the project shall, upon making the final funding, have been paid in full, (v) final, unconditional lien waivers from the general contractor and/or construction manager and all trade contractors; (vi) receipt of “as built” survey; (vii) receipt of “as built” Plans and Specifications; and (viii) the filing by Mortgagor of a notice of completion, as applicable.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-21
or not Buyer’s approval of such Project Change is required or has been obtained) the Loan will no longer be in balance, then Mortgagor must also comply with paragraph 56 above.
$1,000,000.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-22
For purposes of this Exhibit VI, the following terms shall have the following meanings: “Anticipated Repayment Date”: With respect to any Purchased Loan that is indicated on
the Purchased Loan Schedule as having a Revised Rate, the date upon which such Purchased Loan commences accruing interest at such Revised Rate.
“ARD Loan”: Any Purchased Loan the terms of which provide that if, after an Anticipated Repayment Date, Mortgagor has not prepaid such Purchased Loan in full, any principal outstanding on that date will accrue interest at the Revised Rate rather than the Initial Rate.
“REMIC Provisions”: Provisions of the federal income tax law relating to real estate mortgage investment conduits, which appear at Section 860A through 860G of Subchapter M of Chapter 1 of the Code, and related provisions, and regulations (including any applicable proposed regulations) and rulings promulgated thereunder, as the foregoing may be in effect from time to time.
“Revised Rate”: With respect to those Purchased Loans on the Purchased Loan File indicated as having a revised rate, the increased interest rate after the Anticipated Repayment Date
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-23
(in the absence of a default) for each applicable Purchased Loan, as calculated and as set forth in the related Purchased Loan Documents.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-24
EXHIBIT VI
PART II: REPRESENTATIONS AND WARRANTIES REGARDING MEZZANINE LOANS
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-1
(ii) any direct or indirect interest in the related borrower is voluntarily transferred or
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-2
assigned, other than, in each case, as permitted under the terms and conditions of the related loan documents.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-3
The related Mortgaged Property is not encumbered, and none of the Mezzanine Loan Documents or any Mortgage Loan documents permits the related Mortgaged Property to be encumbered subsequent to the Purchase Date of the related Purchased Loan without the prior written consent of the holder thereof, by any lien securing the payment of money junior to or of equal priority with, or superior to, the lien of the related Mortgage (other than Title Exceptions, taxes, assessments and contested mechanics and materialmens liens that become payable after such Purchase Date).
For purposes of these representations and warranties, the phrases “Seller’s knowledge” or “Seller’s belief” and other words and phrases of like import shall mean, except where otherwise expressly set forth herein, the actual state of knowledge or belief of Seller, its officers and employees directly responsible for the underwriting, origination, servicing or sale of the Purchased Loans regarding the matters expressly set forth herein.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VI-4
EXHIBIT VII
ORGANIZATIONAL CHART
CMTG DB Finance LLC – Ownership Structure
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VII-1
EXHIBIT VIII
TRANSACTION PROCEDURES
(6) months of the proposed Purchase Date.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VIII-1
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VIII-2
Property, (iv) a copy of the title policy (or, if the final printed version of the title policy has not been issued, the irrevocable marked commitment to issue the same) together with copies of all reciprocal easement agreements and operating agreements, if applicable, and all other recorded documents and agreements affecting title to the Mortgaged Property, (v) a copy of the purchase and sale agreement for the Mortgaged Property in connection with a Purchased Loan used to acquire a Mortgaged Property, if applicable, (vi) a copy of the marketing and leasing plan for the Mortgaged Property, if applicable, (vii) copies of tenant sales reports, if applicable, (viii) a copy of any franchise agreement relating to the Mortgaged Property, if applicable; and (ix) STR/PACE reports, if applicable; (x) Lowe Income Housing Tax Credit information, if applicable, and all of the foregoing documents and information shall be in form and substance satisfactory to Buyer.
Within five (5) Business Days of Seller’s satisfaction of all of the conditions enumerated in clauses
(a) through (j) above, Buyer shall either (i) if the Purchased Loan Documents with respect to the New Collateral are not reasonably satisfactory in form and substance to Buyer, notify Seller that Buyer has not approved the New Collateral as Collateral or (ii) notify Seller that Buyer has approved the New Collateral as Collateral (which notice shall specify any changes in the Purchase Price resulting from such further review). Buyer’s failure to respond to Seller within five (5) Business Days shall be deemed to be a denial of Seller’s request that Buyer approve the New Collateral, unless Buyer and Seller have agreed otherwise in writing.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit VIII-3
EXHIBIT IX
FORM OF SERVICER NOTICE AND AGREEMENT
[ ], 20
[Servicer]
RE: Amended and Restated Master Repurchase Agreement, dated as of August 17, 2022 (as amended, modified and/or restated, the “Repurchase Agreement”) between CMTG DB Finance LLC, as Master Seller (“Master Seller”), and Deutsche Bank AG, New York Branch, as Buyer (“Buyer”)
Ladies and Gentlemen:
[SERVICER] (the “Servicer”) is servicing certain [mortgage loans, participation interests and/or mezzanine loans] for Seller pursuant to that certain [Servicing Agreement], dated as of [ ], by and between Servicer and [CMTG DB Finance LLC] [ ] (the “Original Owner”)] (as amended, restated, supplemented or otherwise modified from time to time, the “Servicing Agreement”). A copy of the Servicing Agreement is attached hereto as Exhibit A. Pursuant to the Repurchase Agreement, Servicer is hereby notified that Seller has sold to Buyer and may in the future continue to sell to Buyer certain [mortgage loans and/or participation interests] (as more fully defined in the Repurchase Agreement, the “Purchased Loans”), and such Purchased Loans are subject to a security interest in favor of Buyer. Capitalized terms used but not otherwise defined herein shall have the meanings assigned thereto in the Repurchase Agreement.
Section 1. Acts as Servicer.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-1
Notwithstanding the foregoing, Buyer has agreed to retain Servicer, for a term of 30-days, as may be extended in writing by Buyer for one or more additional 30-day periods, which extension notice may be included by Buyer in the monthly remittance instructions delivered by Buyer to Servicer under the Repurchase Agreement, to service the Purchased Loans at Seller’s sole cost and expense for the benefit of Buyer pursuant to the Servicing Agreement, and subject to the terms of this instruction letter. Where there is a conflict between the Servicing Agreement and this instruction letter, as with respect to the servicing of, and Servicing Rights in connection with, the Purchased Loans, this instruction letter shall govern. Each party to the Servicing Agreement agrees that Buyer is and shall be a direct express third-party beneficiary of the Servicing Agreement with all of the rights of Seller with respect to the Purchased Loans, but none of the obligations of Seller. Servicer acknowledges and agrees that Buyer shall have direct recourse against Servicer (i) with respect to the rights of Buyer as specified in this instruction letter in connection with (A) Servicer’s willful misfeasance, bad faith or gross negligence in the performance of its duties under the Servicing Agreement or this instruction letter, (b) a breach of Servicer’s representations and warranties as set forth in the Servicing Agreement, or (c) by reason of reckless disregard of Servicer’s obligations or duties under the Servicing Agreement or this instruction letter, and (ii) the right, subject to all terms and conditions of the Repurchase Agreement, to exercise all rights of Seller as an “Owner” under the Servicing Agreement with respect to the Purchased Loans. Each party to the Servicing Agreement acknowledges and agrees that (I) it retains no economic rights to the servicing of the Purchased Loans, (II) Buyer has granted to Seller a revocable license to cause Servicer to service the Purchased Loans pursuant to the Servicing Agreement, as supplemented and modified by this instruction letter, for the benefit of Buyer only, (III) neither Servicer nor any other Person other than Buyer owns or has any rights with respect to the Servicing Rights of the Purchased Loans, and (IV) in no event shall Servicer or any other Person have any rights to any Income generated by or otherwise received in connection with any of the Purchased Loans to compensate Servicer for any fees, costs or expenses (however defined), including but not limited to reimbursement of any servicing advances in connection with any of the Purchased Loans or transactions contemplated by or services otherwise rendered pursuant to the Servicing Agreement with respect to the Purchased Loans.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-2
Repurchase Agreement. Servicer shall not make any servicing advances with respect to any of the Purchased Loans without Buyer’s prior written consent.
Section 2. Assignment. Servicer may, only, to the extent provided in the Servicing Agreement, and with Buyer’s prior written consent, assign any or all of its rights, duties and/or obligations under the Servicing Agreement, or enter into any subservicing agreements with subservicers for the servicing and administration of all or part of the Purchased Loans; provided, that, Servicer will remain primarily obligated and liable to Buyer for the servicing, subservicing and administering of the Purchased Loans in accordance with the provisions of the Servicing Agreement and this instruction letter without diminution of any such duties and obligation or liability by virtue of any other servicing or subservicing agreement.
Section 3. Material Actions. Servicer agrees to notify Buyer in writing whenever a borrower under a Purchased Loan requests any review, approval or action described in Sections 7(e) and 10(f) of the Repurchase Agreement (any such review, approval or action, a “Material Action”), and Servicer further agrees that Servicer will not take any Material Action or take any action requiring Servicer to take a Material Action, without Buyer’s prior written consent.
Section 4. Collections. Notwithstanding anything to the contrary in the Servicing Agreement, Servicer hereby agrees that it shall (i) maintain, for the duration of the Repurchase Agreement, a schedule identifying the loan and participation interests that are subject to this notice, maintain a segregated account (the “Collection Account”), which shall not be commingled with any other moneys other than Income relating to the Purchased Loans, (ii) give Buyer written notice of any change of the location or account number of the Collection Account promptly after the date of such change, (iii) deposit any and all Income received by Servicer relating to the Purchased Loans[, other than payments received with respect to a Purchased Loan that are designated for payment of escrows pursuant to the express terms of the Purchased Loan Documents into the Collection Account and (iv) within one (1) Business Day of receipt thereof by Servicer, remit all
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-3
Income (other than payments received with respect to a Purchased Loan that are designated for payment of escrows pursuant to the express terms of the Purchased Loan Documents related in any way to any of the Purchased Loans, including all amounts in the Collection Account, and all such other amounts related to the Purchased Loans that are otherwise required to be remitted to Seller or any other Person pursuant to the Servicing Agreement, in accordance with the wiring instructions provided below (such account information, the “Depository Account”), or in accordance with any other instructions that may be delivered to Servicer by Buyer or its designee:
Bank: [ ]
ABA #: [ ]
Acct #: [ ] Acct Name: [ ]
Under no circumstances shall Servicer remit any such amounts in accordance with any instructions delivered to Servicer by Seller, or any other Person (other than Buyer or Buyer’s designee), without Buyer’s prior written consent.
Section 5. Event of Default. Servicer further agrees, upon its receipt of written notification (a “Default Notice”), from Buyer that an Event of Default has occurred and is continuing under the Repurchase Agreement (a “Seller Event of Default”), that, solely with respect to the Purchased Loans (i) Buyer or its designee shall assume all of the rights (but none of the duties and obligations) of Seller [or any Original Owner] under the Servicing Agreement, except as otherwise provided herein, (ii) Servicer shall follow the instructions of Buyer or its designee with respect to the Purchased Loans and deliver to Buyer or its designee any information with respect to the Purchased Loans reasonably requested by Buyer or its designee and in accordance with the obligations under the Servicing Agreement, (iii) Servicer shall not follow any instructions received from Seller or any other Person (other than Buyer or Buyer’s designee) with respect to the Purchased Loans, (iv) Buyer may, in its sole discretion, sell its right to the Purchased Loans on a servicing released basis, and (v) Servicer shall treat this instruction letter as a separate and distinct servicing agreement between Servicer and Buyer (incorporating the terms of the Servicing Agreement by reference), subject to no setoff or counterclaims arising in Servicer’s favor (or in the favor of any third party claiming through Servicer) under any other agreement or arrangement between Servicer, Seller or otherwise. Notwithstanding anything to the contrary herein or in the Servicing Agreement, in no event shall Buyer be liable for any fees, indemnities, costs, reimbursements or expenses incurred by Servicer or Seller, or any of their respective Affiliates, or otherwise owed to Servicer or Seller, or any of Servicer’s or Seller’s respective Affiliates, at any time.
Section 6. Reliance by Servicer. Servicer may rely and shall be protected in acting or refraining from acting upon any notice, request, each consent, order, certificate, report, opinion or document (including, but not limited to, electronically confirmed facsimiles thereof) believed by it to be genuine and to have been signed or presented by the proper party or parties. Servicer shall have no obligation to review or confirm that actions taken pursuant to the foregoing in accordance with this instruction letter comply with any other agreement or document to which it
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-4
is not a party. In particular, Servicer need not investigate whether Buyer is entitled under the Repurchase Agreement to give a Default Notice.
Section 7. Servicing Fees and Expenses. Notwithstanding anything to the contrary herein or in the Servicing Agreement, all [Servicing Fees and Servicing Expenses]3 (each as defined in the Servicing Agreement), together with any other unreimbursed fees (including, without limitation, termination fees), costs, advances and expenses otherwise due and payable thereunder to Servicer (to the extent related to the Purchased Loans), shall not be withheld from Income prior to the remittance thereof to the Depository Account. Instead, all such amounts shall be deposited by Servicer as Income directly into the Depository Account. All such amounts which are otherwise due and owing to Servicer under the Servicing Agreement shall be separately and independently paid to Servicer directly by Seller. For the avoidance of doubt, all Servicing Rights belong to Buyer, and no such Servicing Rights are owned by Servicer or Seller in any respect.
Buyer, its affiliates, and any director, officer, employee or agent of any of them, together with their successors and assigns, shall be indemnified and held harmless by Servicer against any loss, liability or expense (including reasonable attorneys’ fees of outside counsel) incurred by reason of (i) Servicer’s willful misfeasance, bad faith or gross negligence in the performance of its duties under the Servicing Agreement or this instruction letter, (ii) a breach of Servicer’s representations and warranties as set forth in the Servicing Agreement or (iii) by reason of reckless disregard of Servicer’s obligations or duties under the Servicing Agreement or this instruction letter.
Section 8. Servicing Termination.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-5
for any payment under any such Purchased Loans to make payment of any and all moneys due or to become due thereunder directly to Buyer or as Buyer shall direct including, without limitation, sending “goodbye” letters in form and substance acceptable to Buyer. The out-of-pocket costs and expenses of such transfer shall be paid by Seller. The transfer of servicing and such records by Servicer shall be in accordance with Accepted Servicing Practices (as defined in the Servicing Agreement) and the other terms of the Servicing Agreement, and such transfer shall include the transfer of the net amount of all escrows held for the related mortgagors.
Section 9. Due Diligence. Servicer acknowledges that Buyer or its designee has the right to perform continuing due diligence reviews with respect to the Purchased Loans and with respect to Servicer for purposes of verifying compliance with the representations, warranties and specifications made under the Repurchase Agreement or otherwise. Servicer agrees that, upon reasonable prior notice, Servicer shall provide reasonable access to Buyer or its designee and any of its agents, representatives or permitted assigns to the offices of Servicer during normal business hours, and permit them to examine, inspect, and, at the expense of Seller, make copies and extracts of the Servicing Files in the possession or under the control of Servicer.
Section 10. No Modification of the Servicing Agreement. Without the prior written consent of Buyer, neither Servicer, Seller nor any other party to the Servicing Agreement shall agree to (a) any material modification, amendment or waiver of the Servicing Agreement; or (b) the assignment, transfer, or material delegation of any of their respective rights or obligations under the Servicing Agreement. Neither Seller, Servicer nor any other party to the Servicing Agreement shall, without the prior written consent of Buyer, agree with respect to any of the Purchased Loans, to either the addition of any new servicers or subservicers under, or any termination of, the Servicing Agreement (except in connection with a simultaneous termination of the Repurchase Agreement).
Section 11. No Modification of Servicer Notice. No provision of this letter may be amended, countermanded or otherwise modified without the prior written consent of Buyer. This instruction letter may not be revoked and/or rescinded and no provision of this instruction letter may be amended, countermanded or otherwise modified without the prior written consent of Buyer.
Section 12. Liability of Seller. Notwithstanding anything to the contrary herein or in the Servicing Agreement, Seller’s liability to Servicer under the Servicing Agreement with respect to any fees, indemnities, costs, reimbursements and expenses in respect of which it may be liable as “Client” thereunder shall be limited to the fees, indemnities, costs, reimbursements and expenses incurred by Seller with respect to the Purchased Loans (as though Seller and Servicer were the only parties to the Servicing Agreement and the Servicing Agreement related solely to the Purchased Loans), and in no event shall Seller be liable to Servicer or any of Seller’s Affiliates for any fees, indemnities, costs, reimbursements or expenses incurred by Seller’s Affiliates under the Servicing Agreement or in respect of any fees, indemnities, costs, reimbursements or expenses related to any assets other than Purchased Loans, and Seller shall not be subject to any setoff right in favor of Servicer or Seller’s Affiliates in respect thereof.
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-6
Section 13. Notice. Any notices to Servicer hereunder shall be delivered in accordance with the provisions of the Servicing Agreement and this instruction letter. Notices hereunder to Buyer shall be delivered to the following address:
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
New York, New York 10019 Attention: Tom Rugg Telephone: (212) 250-3541
Telecopy: (212) 797-5630 Email: tom.rugg@db.com
with a copy to:
Deutsche Bank AG, New York Branch US Commercial Real Estate
1 Columbus Circle, 15th Floor Mail Stop: NYC01-1530
Attention: Robert W. Pettinato Jr. Telephone: (212) 250-5579
Telecopy: (212) 797-0286
Email: robert.pettinato@db.com and
Cadwalader, Wickersham & Taft LLP 227 West Trade Street
Charlotte, NC 28202 Attention: Aaron Benjamin Telephone: (704) 348-5384
Email: aaron.benjamin@cwt.com
[ ]
[ ]
[ ]
[ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-7
with a copy to:
[ ]
[ ]
[ ]
[ ]
Section 14. Governing Law. This instruction letter shall be governed by and construed in accordance with internal laws of the State of New York, without regard for principles of conflicts of laws.
Section 15. Acknowledgement; Counterparts. By countersigning below, each of the parties to the Servicing Agreement acknowledges and agrees to the terms of this instruction letter. This instruction letter may be executed and delivered in two or more counterparts, each of which when so executed and delivered shall be an original, but all of which together shall constitute one and the same instrument.
Very truly yours,
[ ]
By:
Name:
Title:
ACKNOWLEDGED AND AGREED TO:
[Servicer]
By:
Name:
Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit IX-8
|
EXHIBIT A |
|
Description of Accounts |
||
Servicer Account Bank: |
[ |
] |
City/State: |
[ |
] |
ABA: |
[ |
] |
Account Name: |
[ |
] |
Account #: |
[ |
] |
Attention: |
[ |
] |
Cash Management Account
Bank: Wells Fargo Bank, National Association
City/State: San Francisco, California
ABA: 121 000 248
Account Name: CMTG DB Finance LLC, as Master Seller, for the benefit of Deutsche Bank AG, New York Branch, as Buyer
Account #:
Attention: Ingrid Schor
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit A to IX
EXHIBIT X
FORM OF JOINDER AGREEMENT
JOINDER AND MODIFICATION AGREEMENT
This JOINDER AND MODIFICATION AGREEMENT (this “Agreement”), dated as of , 20 by [ ] (“New Series Seller”) and CMTG DB Finance LLC, a Delaware limited liability company (“Master Seller”).
BACKGROUND
AGREEMENT
NOW, THEREFORE, in order to induce Buyer to enter into a Transaction with New Series Seller, and in consideration of the substantial benefit New Series Seller will derive from Buyer
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit X-1
entering into such Transaction, and other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, and intending to be legally bound hereby, New Series Seller hereby agrees as follows:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit X-2
[SIGNATURES ON FOLLOWING PAGES]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit X-3
IN WITNESS WHEREOF, each of New Seller and Master Seller, on behalf of itself and each Series Seller that has heretofore become a party to the Repurchase Agreement, has duly executed this Agreement and delivered the same to Buyer, as of the date and year first above written.
NEW SERIES SELLER:
[ ] – SERIES [ ], a series of CMTG DB FINANCE LLC, a Delaware limited liability company
By:
Name:
Title:
MASTER SELLER:
CMTG DB FINANCE LLC, a Delaware limited liability company, on behalf of itself and each Series Seller that has become a party to the Repurchase Agreement prior to the date hereof
By:
Name:
Title:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit X-4
EXHIBIT A
NEW SERIES SELLER/PURCHASED LOAN
New Series Seller:
Purchased Loan:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit A to X
EXHIBIT XI-1
[FORM OF]
U.S. TAX COMPLIANCE CERTIFICATE
(For Foreign Buyers That Are Not Partnerships For U.S. Federal Income Tax Purposes)
Reference is hereby made to the Amended and Restated Master Repurchase Agreement dated as of [ ] (as amended, supplemented or otherwise modified from time to time, the “Agreement”), by and between CMTG DB FINANCE LLC, a Delaware limited liability company organized in series (“Master Seller”, and together with each designated series of limited liability company interests and assets of the Master Seller, “Seller”) and DEUTSCHE BANK AG, NEW YORK BRANCH, a branch of a foreign banking institution (“Buyer”).
Pursuant to the provisions of Section 29 of the Agreement, the undersigned hereby certifies that (i) it is the sole record and beneficial owner of the payment(s) in respect of which it is providing this certificate, (ii) it is not a bank within the meaning of Section 881(c)(3)(A) of the Code,
(iii) it is not a ten percent shareholder of Seller within the meaning of Section 871(h)(3)(B) of the Code and (iv) it is not a controlled foreign corporation related to Seller as described in Section 881(c)(3)(C) of the Code.
The undersigned has furnished Seller with a certificate of its non-U.S. Person status on IRS Form W-8BEN or W-8BEN-E. By executing this certificate, the undersigned agrees that (1) if the information provided on this certificate changes, the undersigned shall promptly so inform Seller, and (2) the undersigned shall have at all times furnished Seller with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments.
Unless otherwise defined herein, terms defined in the Agreement and used herein shall have the meanings given to them in the Agreement.
[NAME OF BUYER]
By:
Name:
Title:
Date: , 20[ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-1-1
EXHIBIT XI-2
[FORM OF]
U.S. TAX COMPLIANCE CERTIFICATE
(For Foreign Participants That Are Not Partnerships For U.S. Federal Income Tax Purposes)
Reference is hereby made to the Master Repurchase Agreement dated as of [ ] (as amended, supplemented or otherwise modified from time to time, the “Agreement”), by and between CMTG DB FINANCE LLC, a Delaware limited liability company organized in series (“Master Seller”, and together with each designated series of limited liability company interests and assets of the Master Seller, “Seller”) and DEUTSCHE BANK AG, NEW YORK BRANCH, a branch of a foreign banking institution (“Buyer”).
Pursuant to the provisions of Section 29 of the Agreement, the undersigned hereby certifies that (i) it is the sole record and beneficial owner of the participation in respect of which it is providing this certificate, (ii) it is not a bank within the meaning of Section 881(c)(3)(A) of the Code,
(iii) it is not a ten percent shareholder of Seller within the meaning of Section 871(h)(3)(B) of the Code, and (iv) it is not a controlled foreign corporation related to Seller as described in Section 881(c)(3)(C) of the Code.
The undersigned has furnished its participating Seller with a certificate of its non-
U.S. Person status on IRS Form W-8BEN or W-8BEN-E. By executing this certificate, the undersigned agrees that (1) if the information provided on this certificate changes, the undersigned shall promptly so inform such Seller in writing, and (2) the undersigned shall have at all times furnished such Seller with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments.
Unless otherwise defined herein, terms defined in the Agreement and used herein shall have the meanings given to them in the Agreement.
[NAME OF PARTICIPANT]
By:
Name:
Title:
Date: , 20[ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-2-1
EXHIBIT XI-3
[FORM OF]
U.S. TAX COMPLIANCE CERTIFICATE
(For Foreign Participants That Are Partnerships For U.S. Federal Income Tax Purposes)
Reference is hereby made to the Master Repurchase Agreement dated as of [ ] (as amended, supplemented or otherwise modified from time to time, the “Agreement”), by and between CMTG DB FINANCE LLC, a Delaware limited liability company organized in series (“Master Seller”, and together with each designated series of limited liability company interests and assets of the Master Seller, “Seller”) and DEUTSCHE BANK AG, NEW YORK BRANCH, a branch of a foreign banking institution (“Buyer”).
Pursuant to the provisions of Section 29 of the Agreement, the undersigned hereby certifies that (i) it is the sole record owner of the participation in respect of which it is providing this certificate, (ii) its direct or indirect partners/members are the sole beneficial owners of such participation, (iii) with respect such participation, neither the undersigned nor any of its direct or indirect partners/members is a bank extending credit pursuant to a loan agreement entered into in the ordinary course of its trade or business within the meaning of Section 881(c)(3)(A) of the Code, (iv) none of its direct or indirect partners/members is a ten percent shareholder of Seller within the meaning of Section 871(h)(3)(B) of the Code and (v) none of its direct or indirect partners/members is a controlled foreign corporation related to Seller as described in Section 881(c)(3)(C) of the Code.
The undersigned has furnished its participating Seller with IRS Form W-8IMY accompanied by one of the following forms from each of its partners/members that is claiming the portfolio interest exemption: (i) an IRS Form W-8BEN or W-8BEN-E or (ii) an IRS Form W-8IMY accompanied by an IRS Form W-8BEN or W-8BEN-E from each of such partner’s/member’s beneficial owners that is claiming the portfolio interest exemption. By executing this certificate, the undersigned agrees that (1) if the information provided on this certificate changes, the undersigned shall promptly so inform such Seller and (2) the undersigned shall have at all times furnished such Seller with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments.
Unless otherwise defined herein, terms defined in the Agreement and used herein shall have the meanings given to them in the Agreement.
[NAME OF PARTICIPANT]
By:
Name:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-3-1
Title:
Date: , 20[ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-3-2
EXHIBIT XI-4
[FORM OF]
U.S. TAX COMPLIANCE CERTIFICATE
(For Foreign Buyers That Are Partnerships For U.S. Federal Income Tax Purposes)
Reference is hereby made to the Master Repurchase Agreement dated as of [ ] (as amended, supplemented or otherwise modified from time to time, the “Agreement”), by and between CMTG DB FINANCE LLC, a Delaware limited liability company organized in series (“Master Seller”, and together with each designated series of limited liability company interests and assets of the Master Seller, “Seller”) and DEUTSCHE BANK AG, NEW YORK BRANCH, a branch of a foreign banking institution (“Buyer”).
Pursuant to the provisions of Section 29 of the Agreement, the undersigned hereby certifies that (i) it is the sole record owner of the payment(s) in respect of which it is providing this certificate, (ii) its direct or indirect partners/members are the sole beneficial owners of such payment(s),
(iii) with respect to the extension of credit pursuant to this Agreement, neither the undersigned nor any of its direct or indirect partners/members is a bank extending credit pursuant to a loan agreement entered into in the ordinary course of its trade or business within the meaning of Section 881(c)(3)(A) of the Code, (iv) none of its direct or indirect partners/members is a ten percent shareholder of Seller within the meaning of Section 871(h)(3)(B) of the Code and (v) none of its direct or indirect partners/members is a controlled foreign corporation related to Seller as described in Section 881(c)(3)(C) of the Code.
The undersigned has furnished Seller with IRS Form W-8IMY accompanied by one of the following forms from each of its partners/members that is claiming the portfolio interest exemption: (i) an IRS Form W-8BEN or W-8BEN-E or (ii) an IRS Form W-8IMY accompanied by an IRS Form W-8BEN or W-8BEN-E from each of such partner’s/member’s beneficial owners that is claiming the portfolio interest exemption. By executing this certificate, the undersigned agrees that (1) if the information provided on this certificate changes, the undersigned shall promptly so inform Seller, and (2) the undersigned shall have at all times furnished Seller with a properly completed and currently effective certificate in either the calendar year in which each payment is to be made to the undersigned, or in either of the two calendar years preceding such payments.
Unless otherwise defined herein, terms defined in the Agreement and used herein shall have the meanings given to them in the Agreement.
[NAME OF BUYER]
By: Name:
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-4-1
Title:
Date: , 20[ ]
Master Repurchase Agreement [Mack Real Estate Group]
Exhibit XI-4-2
Exhibit 31.1
CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Richard J. Mack, certify that:
Date: May 2, 2023 |
|
/s/ Richard J. Mack |
|
|
Richard J. Mack Chief Executive Officer and Chairman (Principal Executive Officer) |
Exhibit 31.2
CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Jai Agarwal, certify that:
Date: May 2, 2023 |
|
/s/ Jai Agarwal |
|
|
Jai Agarwal Chief Financial Officer (Principal Financial and Accounting Officer) |
Exhibit 32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The following certification is being furnished solely to accompany the Quarterly Report on Form 10-Q of Claros Mortgage Trust, Inc. for the quarter ended March 31, 2023, pursuant to 18 U.S.C. § 1350 and in accordance with SEC Release No. 33-8238. This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing of Claros Mortgage Trust, Inc. under the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Certification of Principal Executive Officer
I, Richard J. Mack, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Claros Mortgage Trust, Inc. for the quarter ended March 31, 2023, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Claros Mortgage Trust, Inc.
Date: May 2, 2023 |
|
/s/ Richard J. Mack |
|
|
Richard J. Mack Chief Executive Officer and Chairman (Principal Executive Officer) |
A signed original of this written statement required by Section 906 has been provided to Claros Mortgage Trust, Inc. and will be retained by Claros Mortgage Trust, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
The following certification is being furnished solely to accompany the Quarterly Report on Form 10-Q of Claros Mortgage Trust, Inc. for the quarter ended March 31, 2023, pursuant to 18 U.S.C. § 1350 and in accordance with SEC Release No. 33-8238. This certification shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be incorporated by reference in any filing of Claros Mortgage Trust, Inc. under the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Certification of Principal Financial Officer
I, Jai Agarwal, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Quarterly Report on Form 10-Q of Claros Mortgage Trust, Inc. for the quarter ended March 31, 2023, fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of Claros Mortgage Trust, Inc.
Date: May 2, 2023 |
|
/s/ Jai Agarwal |
|
|
Jai Agarwal Chief Financial Officer (Principal Financial and Accounting Officer) |
A signed original of this written statement required by Section 906 has been provided to Claros Mortgage Trust, Inc. and will be retained by Claros Mortgage Trust, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.