|
¨
|
Registration statement pursuant to Section 12 of the Securities Exchange Act of 1934
|
|
x
|
Annual report pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934
|
Ontario, Canada
|
|
(Exact name of registrant as specified in its charter)
1121, 1031, 1061, 1311, 1321, 2421, 4939, 6311
|
|
Not applicable
|
(Province or other jurisdiction of
incorporation or organization)
|
|
(Primary Standard Industrial
Classification Code Number (if
applicable))
|
|
(I.R.S. Employer
Identification Number (if
Applicable))
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
Class A Limited Voting Shares
|
|
BAM
|
|
New York Stock Exchange
|
x Annual Information Form
|
|
x Audited Annual Financial Statements
|
|
(a)
|
Annual Information Form for the fiscal year ended December 31, 2019;
|
|
(b)
|
Management’s Discussion and Analysis of Financial Results (“MD&A”) for the fiscal year ended December 31, 2019; and
|
|
(c)
|
Consolidated Financial Statements for the fiscal years ended December 31, 2019 and 2018.
|
(a)
|
Certifications. See Exhibits 99.3, 99.4, 99.5 and 99.6 to this Annual Report on Form 40-F.
|
(b)
|
Disclosure Controls and Procedures. As of the end of the registrant’s fiscal year ended December 31, 2019, an evaluation of the effectiveness of the registrant’s “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was carried out by the registrant’s principal executive officer and principal financial officer.
Based upon that evaluation, the registrant’s principal executive officer and principal financial officer have concluded that as of the end of that fiscal year, the registrant’s disclosure controls and procedures were designed at a reasonable assurance level and were effective to provide reasonable assurance that information required to be disclosed by the registrant in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms and (ii) accumulated and communicated to the registrant’s management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure.
It should be noted that while the registrant’s principal executive officer and principal financial officer believe that the registrant’s disclosure controls and procedures provide a reasonable level of assurance that they are effective, they do not expect that the registrant’s disclosure controls and procedures or internal control over financial reporting will prevent all errors and fraud. A control system, no matter how well conceived or operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
|
(c)
|
Management’s Annual Report on Internal Control Over Financial Reporting.
(1) Management of the registrant is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is a process designed by, or under the supervision of, the Chief Executive Officer and the Chief Financial Officer and effected by the Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
(2) Management assessed the effectiveness of the registrant’s internal control over financial reporting as of December 31, 2019, based on the criteria set forth in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and as further described under the heading “Management’s Report on Internal Controls Over Financial Reporting” of the MD&A for the fiscal year ended December 31, 2019, incorporated by reference as Exhibit 99.2 to this Annual Report on Form 40-F.
(3) Based on this assessment, management concluded that, as of December 31, 2019, the registrant’s internal control over financial reporting was effective. Also, management determined that there were no material weaknesses in the registrant’s internal control over financial reporting as of December 31, 2019.
(4) Deloitte LLP, the independent registered public accounting firm that audited the registrant’s consolidated financial statements for the fiscal year ended December 31, 2019, has issued its opinion on the registrant’s internal control over financial reporting (the “Attestation Report”).
|
(d)
|
Attestation Report of the Independent Registered Public Accounting Firm. The Attestation Report is included in Exhibit 99.2 attached hereto, which is incorporated by reference into this Annual Report on Form 40-F.
|
(e)
|
Changes in Internal Control over Financial Reporting. During the fiscal year ended December 31, 2019, there were no changes in the registrant’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
A.
|
Undertaking.
|
B.
|
Consent to Service of Process.
|
|
|
|
BROOKFIELD ASSET MANAGEMENT INC.
|
||
|
|
|
By:
|
|
/s/ Nicholas Goodman
|
Name:
|
|
Nicholas Goodman
|
Title:
|
|
Managing Partner and Chief Financial Officer
|
|
|
|
Exhibit
|
|
Description
|
|
|
|
|
Annual Information Form for the fiscal year ended December 31, 2019
|
|
|
|
|
|
Management’s Discussion and Analysis of Financial Results for the fiscal year ended December 31, 2019, the Consolidated Financial Statements for the fiscal year ended December 31, 2019 and 2018, and the reports of the Independent Registered Public Accounting Firm
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
|
|
|
|
Certification of Chief Financial Officer Form pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code
|
|
|
|
|
|
Consent of Deloitte LLP
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
101.DEF
|
|
XBL Taxonomy Extension Definition Linkbase Document
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
The Corporation
|
1
|
|
Cautionary Statement Regarding Forward-Looking Statements and Information
|
2
|
|
Subsidiaries
|
3
|
|
Development of the Business
|
3
|
|
Business of the Corporation
|
14
|
|
Code of Business Conduct and Ethics
|
23
|
|
Business Environment and Risks
|
23
|
|
Environmental, Social and Governance Management
|
23
|
|
Corporate Governance Practices
|
25
|
|
Directors and Officers
|
26
|
|
Market for Securities
|
29
|
|
Ratings and Liquidity
|
30
|
|
Dividends and Dividend Policy
|
33
|
|
Description of Capital Structure
|
35
|
|
Transfer Agent and Registrar
|
36
|
|
Material Contracts
|
36
|
|
Interests of Experts
|
37
|
|
Audit Committee Information
|
37
|
|
Additional Information
|
38
|
|
Appendices:
|
|
|
A. Trading Information for the Corporation’s Publicly Listed Securities
|
A-1
|
|
B. Summary of Terms and Conditions of the Corporation’s Authorized Securities
|
B-1
|
|
C. Charter of the Audit Committee of the Board of Directors of the Corporation
|
C-1
|
|
Name
|
Jurisdiction of Formation
|
Percentage of Voting Securities Owned, Controlled or Directed
|
Equity Ownership Interest
|
Brookfield Business Partners L.P. (a)
|
Bermuda
|
100%
|
63%
|
Brookfield Infrastructure Partners L.P. (b)
|
Bermuda
|
100%
|
30%
|
Brookfield Renewable Partners L.P. (c)
|
Bermuda
|
100%
|
61%
|
Brookfield Property Partners L.P. (d) (e)
|
Bermuda
|
100%
|
51%
|
(a) The Corporation owns a 100% general partnership interest. The Corporation owns general partnership units, limited partnership units and units exchangeable into limited partnership units representing an approximate 63% economic ownership interest in Brookfield Business Partners L.P. (“BBU”) (on a fully exchanged basis).
(b) The Corporation owns a 100% general partnership interest. The Corporation owns general partnership units, limited partnership units and units exchangeable into limited partnership units representing an approximate 30% economic ownership interest in Brookfield Infrastructure Partners L.P. (“BIP”) (on a fully exchanged basis).
(c) The Corporation owns a 100% general partnership interest. The Corporation owns general partnership units, limited partnership units and units exchangeable into limited partnership units representing an approximate 61% economic ownership interest in Brookfield Renewable Partners L.P. (“BEP”) (on a fully exchanged basis).
(d) The Corporation owns a 100% general partnership interest. The Corporation owns general partnership units, limited partnership units, units exchangeable into limited partnership units and shares of Class A Stock of Brookfield Property REIT Inc. (“BPYU”), a subsidiary of Brookfield Property Partners L.P. (“BPY”) (which are exchangeable into limited partnership units of BPY) representing an approximate 51% economic ownership interest in BPY. (on a fully exchanged, “as-converted” basis).
(e) BPYU is a subsidiary of BPY, which, along with its affiliates, controls 94% of the voting power of BPYU. The Corporation indirectly controls 48% of the voting power of BPYU through its approximate 51% economic interest in BPY. The Class A shares, par value $0.01 per share, of BPYU are exchangeable into limited partnership units of BPY.
|
ü
|
Investment focus
|
ü
|
Diverse products offering
|
ü
|
Focused investment strategies
|
ü
|
Disciplined financing approach
|
1.
|
Large-scale capital
|
2.
|
Operating expertise
|
3.
|
Global presence
|
i.
|
Asset management operations include managing our listed partnerships, private funds and public securities on behalf of our investors and ourselves, as well as our share of the asset management activities of Oaktree. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest.
|
ii.
|
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
|
iii.
|
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
|
iv.
|
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
|
v.
|
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrials.
|
vi.
|
Residential development operations consist of homebuilding, condominium development and land development.
|
vii.
|
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
|
•
|
We manage $290 billion of fee-bearing capital, including $86 billion in long-term private funds, $79 billion in perpetual strategies, $110 billion in funds managed by Oaktree and $15 billion within our public securities group. We earn recurring long-term fee revenues from this fee-bearing capital, in the form of:
|
–
|
Long-term, diversified base management fee revenues from third-party capital in our closed-end funds and perpetual fee revenues based on the total capitalization of our perpetual listed vehicles and net asset value of our perpetual private funds;
|
–
|
Incentive distributions from BIP, BEP and BPY, all of which have exceeded pre-determined thresholds; and
|
–
|
Performance fees, linked to the unit price performance of BBU, and other transaction and advisory fees.
|
•
|
Included within our private fund fee-bearing capital is $120 billion of carry eligible capital. We earn carried interest from this capital when fund performance achieves its preferred return, allowing us to receive a portion of fund profits returned to investors. We recognize this carried interest once it is no longer subject to clawback.
|
•
|
We manage our fee-bearing capital through 40 active private funds across our major asset classes: real estate, infrastructure/renewable power, private equity and credit. These funds include co-investment, value-add and opportunistic closed-end funds which are primarily invested in the equity of private companies, or in certain cases, publicly traded equities.
|
•
|
We refer to our largest long-term private fund series as our flagship funds. We have flagship funds within each of our major asset classes: Real Estate (BSREP series), Infrastructure (BIF series, which includes infrastructure and renewable power investments) and Private Equity (BCP series).
|
•
|
Closed-end private fund capital is typically committed for 10 years from the inception of the fund with two one-year extension options.
|
•
|
We are compensated for managing these private funds through base management fees, which are generally determined on committed capital during the investment period and invested capital thereafter. We are entitled to receive carried interest on these funds, which represents a portion of total fund profits if the fund performance exceeds the preferred return to investors.
|
•
|
We manage fee-bearing capital through publicly listed perpetual capital entities, including BPY, BEP, BIP, BBU and TERP, along with core, core plus and credit perpetual private funds.
|
•
|
Perpetual private funds are able to continually raise capital as new investments arise.
|
•
|
We are compensated for managing our publicly listed perpetual capital entities through (i) base management fees, which are primarily determined by the market capitalization of these entities; and (ii) incentive distributions or performance fees.
|
•
|
Incentive distributions for BPY, BEP, BIP and TERP are a portion of the increases in distributions above predetermined hurdles. Performance fees for BBU are based on increases in the unit price of BBU above a high-water mark threshold.
|
•
|
Oaktree continues to operate and manage their respective investment business, earning management fees on fee-bearing capital within their long-term closed-end, open-end and evergreen funds.
|
•
|
Long-term private funds, which have an investment period generally ranging from three to five years from inception of the fund, typically pay management fees based on committed capital, drawn capital, gross assets, net asset value (“NAV”) or cost basis during the investment period.
|
•
|
Perpetual strategies, which include open-end funds that do not have an investment period and do not distribute proceeds of realized investments to clients, and evergreen funds, which invests in marketable securities, private debt and equity on a long or short-term basis, generally without distributing proceeds of realized investments to clients. Perpetual strategies typically pay management fees based on NAV.
|
•
|
We manage our fee-bearing capital through numerous funds and separately managed accounts, focused on fixed income and equity securities.
|
•
|
We act as advisor and sub-advisor, earning both base and performance fees.
|
•
|
We own and operate real estate assets primarily through a 55% (51% fully diluted) economic ownership interest in BPY, a 28% interest in a portfolio of operating and development assets in New York and an 18% direct interest in our third flagship real estate fund, BSREP III.
|
•
|
BPY is listed on the Nasdaq and TSX and had a market capitalization of $18.6 billion as at December 31, 2019.
|
•
|
BPY owns real estate assets directly as well as through private funds that we manage.
|
•
|
We own interests in and operate commercial office assets in gateway markets around the globe, consisting of 136 premier properties totaling 93 million square feet of office space.
|
•
|
The properties are located primarily in the world’s leading commercial markets such as New York City, London, Los Angeles, Washington, D.C., Toronto, Berlin, Sydney and Sao Paulo.
|
•
|
We also develop properties on a selective basis; active development and redevelopment projects consist of nine office, seven multifamily and one hotel site, totaling nearly 12 million square feet.
|
•
|
On August 28, 2018, BPY completed the privatization of GGP, previously a 34%-owned equity accounted investment, and began consolidating its results.
|
•
|
We own interests in and operate 122 best-in-class malls and urban retail properties in the U.S., totaling 120 million square feet.
|
•
|
Our portfolio consists of 100 of the top 500 malls in the U.S.
|
•
|
Our retail mall portfolio has a redevelopment pipeline that exceeds $1 billion of redevelopment costs on a proportionate basis.
|
•
|
We own and operate global portfolios of real estate investments through our opportunistic real estate funds, which are targeted to achieve higher returns than our core office and core retail portfolios.
|
•
|
Our LP investment business strategy is to acquire high quality assets at a discount to replacement cost or intrinsic value, to execute clearly defined strategies for operational improvement and to achieve opportunistic returns through net operating income (“NOI”) growth and realized gains on exit.
|
•
|
Our LP investments portfolios consist of high-quality assets with operational upside across the multifamily, triple net lease, hospitality, office, retail, mixed-use, self-storage, manufactured housing and student housing sectors.
|
•
|
We own direct interests in BSREP III, which is our third flagship real estate fund, a portfolio of operating and development assets in New York acquired in the third quarter of 2018 and a portfolio of residential and multifamily properties.
|
•
|
We own and operate renewable power assets primarily through a 61% ownership interest in BEP, which is listed on the NYSE and TSX and had a market capitalization of $14.5 billion at December 31, 2019.
|
•
|
BEP owns one of the world’s largest publicly traded renewable power portfolios.
|
•
|
We own, operate and invest in 219 hydroelectric generating stations on 82 river systems in North America, Brazil and Colombia. Our hydroelectric operations have 7,924 MW of installed capacity and long-term average (“LTA”) generation of 19,661 gigawatt hours (“GWh”) on a proportionate basis.
|
•
|
Our wind operations include 102 wind facilities globally with 4,638 MW of installed capacity and LTA generation of 5,447 GWh on a proportionate basis.
|
•
|
Our solar operations include 4,934 solar facilities globally with 3,033 MW of installed capacity and 1,323 GWh of LTA generation on a proportionate basis.
|
•
|
Our storage operations have 2,698 MW of installed capacity at four pumped storage facilities in North America and Europe.
|
•
|
We purchase 25% of BEP’s power generated in North America pursuant to a long-term contract at a predetermined price, thereby increasing the stability of BEP’s revenue profile.
|
•
|
We sell the power into the open market and also earn ancillary revenues, such as capacity fees and renewable power credits and premiums. This provides us with increased participation in future increases or decreases in power prices.
|
•
|
Based on LTA, we will purchase approximately 3,600 GWh of power each year. The fixed price that we are required to pay BEP will gradually step down over time resulting in an approximate $20 per megawatt hour reduction by 2026 until the contract expiry in 2046.
|
•
|
We own and operate infrastructure assets primarily through our 30% economic ownership interest in BIP, which is listed on the NYSE and TSX and had a market capitalization of $20.9 billion at December 31, 2019.
|
•
|
BIP is one of the largest globally diversified owners and operators of infrastructure in the world.
|
•
|
We also have direct investments in sustainable resource operations.
|
•
|
Our regulated transmission business includes approximately 2,700 km of natural gas pipelines and approximately 2,200 km of transmission lines in North and South America, and approximately 3,600 km of greenfield electricity transmission under development in South America.
|
•
|
We own and operate approximately 6.6 million connections, predominantly electricity and natural gas connections, and approximately 1.3 million smart meters in our regulated distribution business.
|
•
|
These businesses typically generate long-term returns on a regulated or contractual asset base which increase with capital we invest to upgrade and/or expand our systems.
|
•
|
We operate approximately 22,000 km of railroad track in North America and Europe, approximately 5,500 km of railroad track in Western Australia and approximately 4,800 km of railroad track in South America.
|
•
|
Our toll road operations include approximately 4,000 km of motorways in Brazil, Chile, Peru and India.
|
•
|
Our ports operations include 13 terminals in North America, the U.K., and Australia.
|
•
|
These operations are comprised of networks that provide transportation for freight, bulk commodities and passengers, for which we are paid an access fee. This includes businesses with price ceilings as a result of regulation, such as our rail and toll road operations, as well as unregulated businesses, such as our ports.
|
•
|
We own and operate approximately 16,500 km of natural gas transmission pipelines, primarily in the U.S., and 600 billion cubic feet of natural gas storage in the U.S. and Canada.
|
•
|
In our district energy business we deliver approximately 3.2 million pounds per hour of heating and 305,000 tons of cooling capacity, and provide residential energy infrastructure services to ~1.6 million customers in the U.S. and Canada.
|
•
|
These operations are comprised of businesses, typically unregulated or subject to price ceilings, that provide energy transmission and storage services, with profitability based on the volume and price achieved for the provision of these services.
|
•
|
We own and operate approximately 7,000 multi-purpose communication towers and active rooftop sites in France and over 10,000 km of fiber backbone in France and Brazil. In addition, we own approximately 1,600 cell sites and 10,000 km of fiber optic cable in New Zealand as well as approximately 2,100 active telecom towers and 70 distributed antenna systems primarily located in the U.K.
|
•
|
In our data storage business, we manage 51 data centers with approximately 1.6 million square feet of raised floors and 176 MW of critical load capacity.
|
•
|
These businesses provide essential services and critical infrastructure to media broadcasting and telecom sectors and are secured by long-term inflation-linked contracts.
|
•
|
We own and operate private equity assets primarily through our 63% interest in BBU. BBU is listed on the NYSE and TSX and had a market capitalization of $6.2 billion at December 31, 2019.
|
•
|
BBU focuses on owning and operating high-quality businesses that benefit from barriers to entry and/or low production costs.
|
•
|
We also own certain businesses directly, including a 42% interest in Norbord which is one of the world’s largest producers of oriented strand board (“OSB”).
|
•
|
We own and operate a road fuel distribution and marketing business with significant import and storage infrastructure and provide services to residential real estate brokers through franchise arrangements under a number of brands in Canada.
|
•
|
We provide contracting services with a focus on high-quality construction of large-scale and complex landmark buildings and social infrastructure. Construction projects are generally delivered through contracts, whereby we take responsibility for design, program, procurement and construction at a defined price.
|
•
|
Healthscope operates or manages a network of acute, psychiatric and rehabilitation and extended care facilities in Australia.
|
•
|
MIC, which is the largest private sector residential mortgage insurer in Canada, provides mortgage default insurance to Canadian residential mortgage lenders.
|
•
|
Our Brazilian fleet management business is one of the leading providers in the country of heavy equipment and light vehicle leasing with value-added services.
|
•
|
Other operations in our business services include entertainment facilities in the Greater Toronto Area and other financial advisory, logistics and wireless broadband services.
|
•
|
We are the leading provider of services to the global power generation industry, though our investment in Westinghouse, which includes providing original equipment or technology for approximately 50% of global nuclear capacity and servicing two thirds of the world’s nuclear reactors.
|
•
|
We also provide services to the offshore oil production industry, through our investment in Teekay, operating in the North Sea, Canada and Brazil.
|
•
|
Our industrial portfolio is comprised of capital-intensive businesses with significant barriers to entry that require technical operating expertise.
|
•
|
We own Clarios, which supplies more than one third of the world’s automotive batteries.
|
•
|
We own a water distribution, collection and treatment business, which operates through long-term concessions and public-private partnerships, and services 15 million customers in Brazil.
|
•
|
We own and operate a leading manufacturer of a broad range of high quality graphite electrodes, GrafTech and a manufacturer of returnable plastics packaging.
|
•
|
We also own and operate a natural gas exploration and production business, and a contract drilling and well servicing business in western Canada.
|
•
|
Our residential development businesses operate predominantly in North America and Brazil.
|
•
|
Our North American business is conducted through Brookfield Residential Properties Inc., is active in 12 principal markets in Canada and the U.S. and controls over 87,000 lots.
|
•
|
Our Brazilian business includes construction, sales and marketing of a broad range of residential and commercial office units, with a primary focus on middle income residential units in Brazil’s largest markets of São Paulo and Rio de Janeiro.
|
•
|
Our corporate activities provide support to the overall business, including both our asset management franchise and our invested capital. These activities include the development, and seeding, of new fund strategies, supporting the growth in our listed partnerships, and providing liquidity to the organization, when needed. In addition, we will make direct investments on an opportunistic basis.
|
•
|
We also hold cash and financial assets as part of our liquidity management operations and enter into financial contracts to manage residual foreign exchange and other risks, as appropriate.
|
i)
|
The Corporation:
|
•
|
Strong levels of liquidity are maintained to support growth and ongoing operations.
|
•
|
Capitalization consists of a large common equity base, supplemented with perpetual preferred shares, long-dated corporate bonds and, from time to time, draws on our corporate credit facilities.
|
•
|
Negligible guarantees are provided on the financial obligations of listed partnerships and managed funds.
|
•
|
High levels of cash flows are available after common share dividends.
|
ii)
|
Our listed partnerships (BPY, BEP, BIP and BBU):
|
•
|
Strong levels of liquidity are maintained at each of the listed partnerships to support their growth and ongoing operations.
|
•
|
Listed partnerships are intended to be self-funding with stable capitalization through market cycles.
|
•
|
Financial obligations have no recourse to the Corporation.
|
iii)
|
Managed funds, or investments, either held directly or within listed partnerships:
|
•
|
Each underlying investment is typically funded on a standalone basis.
|
•
|
Fund level borrowings are generally limited to subscription facilities backed by the capital commitments to the fund.
|
•
|
Financial obligations have no recourse to the Corporation.
|
•
|
Maintain significant liquidity at the corporate level, primarily in the form of cash, financial assets and undrawn credit lines. Ensure our listed partnerships can finance their operations on a standalone basis without recourse to or reliance on the Corporation.
|
•
|
Structure our borrowings, which are predominantly at the asset or portfolio company level, and other financial obligations to provide a stable capitalization at levels that are attractive to investors, are sustainable on a long-term basis and can withstand business cycles.
|
•
|
The vast majority of this debt is at investment-grade levels, however, periodically, we may borrow at sub-investment grade levels in certain parts of our business where the borrowings are carefully structured and monitored.
|
•
|
Provide recourse only to the specific businesses or assets being financed, without cross-collateralization or parental guarantees.
|
•
|
Match the duration of our debt to the underlying leases or contracts and match the currency of our debt to that of the assets such that our remaining exposure is on the net equity of the investment.
|
Focus on Risk Culture
Maintain an effective risk culture that aligns our business strategy and activities with our risk appetite
|
Shared Execution
Business and functional groups are primarily responsible for identifying and managing risks within their business
|
Oversight & Coordination
Consistent approach and practices across business and functional groups, with coordinated management of common risks
|
•
|
We target zero serious safety incidents across Brookfield and our operating businesses.
|
•
|
Each of our operating businesses is required to adopt established health and safety principles and track key performance indicators (KPIs). Pursuant to this framework, senior executives of each operating business are accountable for health and safety at their respective businesses, and health and safety systems are tailored to company-specific risks and integrated into the management of the business. Health and safety performance is measured, and systems are reviewed regularly to identify areas for improvement.
|
•
|
Health and safety policies and procedures apply not only to employees, but also to contractors and subcontractors, and also take into consideration the protection of the public in general.
|
•
|
In addition, our operating businesses provide training programs designed to ensure that employees have the necessary skills to conduct their work safely and efficiently.
|
Name, Municipality of Residence
|
Director Since
|
Principal Occupation
|
|
|
|
M. ELYSE ALLAN (1) (2) (5)
Toronto, Ontario, Canada
|
2015
|
Former President and Chief Executive Officer, General Electric Canada Company Inc. and former Vice-President, General Electric Co., a global digital industrial company
|
JEFFREY M. BLIDNER
Toronto, Ontario, Canada |
2013
|
Vice Chair, Brookfield Asset Management Inc.
|
ANGELA F. BRALY (1) (2)
Indianapolis, Indiana, U.S.A. |
2015
|
Former Chair of the Board, President and Chief Executive Officer of WellPoint, Inc. (now known as Anthem, Inc.), a health benefits company
|
JACK L. COCKWELL
Toronto, Ontario, Canada |
1979
|
Chair, Brookfield Partners Foundation
|
MARCEL R. COUTU (1) (2) (4)
Calgary, Alberta, Canada |
2006
|
Former President and Chief Executive Officer, Canadian Oil Sands Limited, the largest investor in the Syncrude Joint Venture and former Chair of Syncrude Ltd.
|
MURILO FERREIRA (1) (5)
Rio de Janeiro, Brazil |
2017
|
Former Chief Executive Officer of Vale S.A., a Brazilian multinational corporation engaged in metals and mining
|
BRUCE FLATT
London, U.K.
New York, New York, U.S.A.
Toronto, Ontario, Canada
|
2001
|
Chief Executive Officer, Brookfield Asset Management Inc.
|
MAUREEN KEMPSTON DARKES (1) (4) (5)
Lauderdale-by-the-Sea, Florida, U.S.A.
Toronto, Ontario, Canada
|
2008
|
Former President, Latin America, Africa and Middle East, General Motors Corporation, a motor vehicle manufacturer
|
BRIAN D. LAWSON
Toronto, Ontario, Canada |
2018
|
Vice Chair, Brookfield Asset Management Inc., and former Chief Financial Officer
|
HOWARD S. MARKS (6)
New York, New York, U.S.A. |
2020
|
Director and Co-Chair of Oaktree Capital Group, LLC
|
THE HON. FRANK J. MCKENNA (1) (3)
Cap-Pelé, New Brunswick, Canada
Toronto, Ontario, Canada
|
2006
|
Chair, Brookfield Asset Management Inc. and Deputy Chair, Wholesale, TD Bank Group, a financial institution
|
RAFAEL MIRANDA (1) (2)
Madrid, Spain |
2017
|
Former Chief Executive Officer of Endesa, S.A., the largest electric utility company in Spain
|
LORD O’DONNELL
London, U.K.
|
2013
|
Chair of Frontier Economics Limited, a microeconomics consultancy, and a senior advisor to Brookfield in Europe
|
TIMOTHY R. PRICE
Toronto, Ontario, Canada
|
2019
|
Director of Partners Limited and Brookfield Partners Foundation
|
SEEK NGEE HUAT (1) (3)
Singapore
|
2012
|
Former Chair of the Latin American Business Group, Government of Singapore Investment Corporation, a sovereign wealth fund
|
DIANA L. TAYLOR (1) (3) (4)
New York, New York, U.S.A. |
2012
|
Former Vice Chair, Solera Capital LLC, a mid-market private equity firm
|
(1) Independent Director
(2) Member of the Audit Committee
(3) Member of the Governance and Nominating Committee
(4) Member of the Management Resources and Compensation Committee
(5) Member of the Risk Management Committee
(6) Appointed to the Board on February 13, 2020
|
Name
|
Residence
|
Current Office
|
Date of Appointment
|
|
|
|
|
JUSTIN B. BEBER
|
Toronto, Ontario, Canada
|
Managing Partner, Head of Corporate Strategy and Chief Legal Officer
|
2018
|
BRUCE FLATT
|
London, U.K.
New York, New York, U.S.A. Toronto, Ontario, Canada
|
Managing Partner and
Chief Executive Officer
|
2002
|
BRIAN W. KINGSTON
|
New York, New York, U.S.A.
|
Managing Partner
|
2007
|
NICHOLAS GOODMAN
|
Toronto, Ontario, Canada
|
Managing Partner and
Chief Financial Officer
|
2020
|
CYRUS MADON
|
Toronto, Ontario, Canada
|
Managing Partner
|
2005
|
CRAIG NOBLE
|
Toronto, Ontario, Canada
|
Managing Partner
|
2019
|
LORI PEARSON
|
Toronto, Ontario, Canada
|
Managing Partner and
Chief Operating Officer
|
2016
|
SAMUEL J.B. POLLOCK
|
Toronto, Ontario, Canada
|
Managing Partner
|
2003
|
SACHIN G. SHAH
|
Toronto, Ontario, Canada
|
Managing Partner
|
2014
|
Security
|
Symbol
|
Stock Exchange
|
Class A Shares
|
BAM
|
New York
|
|
BAM.A
|
Toronto
|
Class A Preference Shares
|
|
|
Series 2
|
BAM.PR.B
|
Toronto
|
Series 4
|
BAM.PR.C
|
Toronto
|
Series 8
|
BAM.PR.E
|
Toronto
|
Series 9
|
BAM.PR.G
|
Toronto
|
Series 13
|
BAM.PR.K
|
Toronto
|
Series 17
|
BAM.PR.M
|
Toronto
|
Series 18
|
BAM.PR.N
|
Toronto
|
Series 24
|
BAM.PR.R
|
Toronto
|
Series 25
|
BAM.PR.S
|
Toronto
|
Series 26
|
BAM.PR.T
|
Toronto
|
Series 28
|
BAM.PR.X
|
Toronto
|
Series 30
|
BAM.PR.Z
|
Toronto
|
Series 32
|
BAM.PF.A
|
Toronto
|
Series 34
|
BAM.PF.B
|
Toronto
|
Series 36
|
BAM.PF.C
|
Toronto
|
Series 37
|
BAM.PF.D
|
Toronto
|
Series 38
|
BAM.PF.E
|
Toronto
|
Series 40
|
BAM.PF.F
|
Toronto
|
Series 42
|
BAM.PF.G
|
Toronto
|
Series 44
|
BAM.PF.H
|
Toronto
|
Series 46
|
BAM.PF.I
|
Toronto
|
Series 48
|
BAM.PF.J
|
Toronto
|
|
DBRS
|
Standard & Poor’s
|
Moody’s
|
Fitch
|
Commercial paper
|
R-1 (low)
|
A-11
|
P-2
|
F2
|
Senior notes and debentures
|
A (low)
|
A-
|
Baa1
|
A-
|
Preferred shares
|
Pfd-2 (low)
|
BBB2
|
Not rated
|
BBB
|
Outlook
|
Stable
|
Stable
|
Stable
|
Stable
|
1
|
The Corporation’s commercial paper is rated A-1 (Mid) based on S&P’s Canadian National Scale, which corresponds to a rating of A-1 using S&P’s global scale.
|
2
|
The Corporation’s preferred shares are rated P-2 based on S&P’s Canadian National Scale, which corresponds to a rating of BBB using S&P’s global scale.
|
|
Distribution per Security
|
|||||
|
2019
|
|
2018
|
|
2017
|
|
Per Class A Share and Class B Share
|
|
|
|
|||
Regular
|
$ 0.64
|
|
$ 0.60
|
|
$ 0.56
|
|
Special distribution (a)
|
—
|
|
—
|
|
0.11
|
|
Per Class A Preference Share (b)
|
|
|
|
|||
Series 2
|
0.52
|
|
0.48
|
|
0.39
|
|
Series 4
|
0.52
|
|
0.48
|
|
0.39
|
|
Series 8
|
0.74
|
|
0.68
|
|
0.55
|
|
Series 9
|
0.52
|
|
0.53
|
|
0.53
|
|
Series 13
|
0.52
|
|
0.48
|
|
0.39
|
|
Series 15
|
0.46
|
|
0.40
|
|
0.28
|
|
Series 17
|
0.89
|
|
0.92
|
|
0.92
|
|
Series 18
|
0.89
|
|
0.92
|
|
0.92
|
|
Series 24
|
0.57
|
|
0.58
|
|
0.58
|
|
Series 25
|
0.75
|
|
0.68
|
|
0.56
|
|
Series 26
|
0.65
|
|
0.67
|
|
0.72
|
|
Series 28
|
0.51
|
|
0.53
|
|
0.70
|
|
Series 30
|
0.88
|
|
0.90
|
|
0.93
|
|
Series 32
|
0.95
|
|
0.89
|
|
0.87
|
|
Series 34
|
0.82
|
|
0.81
|
|
0.81
|
|
Series 36
|
0.91
|
|
0.94
|
|
0.94
|
|
Series 37
|
0.92
|
|
0.95
|
|
0.95
|
|
Series 38
|
0.83
|
|
0.85
|
|
0.85
|
|
Series 40
|
0.83
|
|
0.87
|
|
0.87
|
|
Series 42
|
0.85
|
|
0.87
|
|
0.87
|
|
Series 44
|
0.94
|
|
0.96
|
|
0.97
|
|
Series 46 (c)
|
0.90
|
|
0.93
|
|
1.03
|
|
Series 48 (d)
|
0.90
|
|
0.92
|
|
0.28
|
|
a)
|
an unlimited number of preference shares designated as Class A Preference Shares, issuable in series:
|
•
|
the second series, which consists of 10,457,685 Class A Preference Shares, Series 2;
|
•
|
the fourth series, which consists of 3,995,910 Class A Preference Shares, Series 4;
|
•
|
the sixth series, which consists of 111,633 Class A Preference Shares, Series 6;
|
•
|
the eighth series, which consists of 7,996,600 Class A Preference Shares, Series 8;
|
•
|
the ninth series, which consists of 7,995,566 Class A Preference Shares, Series 9;
|
•
|
the thirteenth series, which consists of 9,640,096 Class A Preference Shares, Series 13;
|
•
|
the fifteenth series, which consists of 2,000,000 Class A Preference Shares, Series 15;
|
•
|
the seventeenth series, which consists of 7,840,204 Class A Preference Shares, Series 17;
|
•
|
the eighteenth series, which consists of 9,066,749 Class A Preference Shares, Series 18;
|
•
|
the twenty-fourth series, which consists of 10,812,027 Class A Preference Shares, Series 24;
|
•
|
the twenty-fifth series, which consists of 10,996,000 Class A Preference Shares, Series 25;
|
•
|
the twenty-sixth series, which consists of 9,770,928 Class A Preference Shares, Series 26;
|
•
|
the twenty-seventh series, which consists of 10,000,000 Class A Preference Shares, Series 27;
|
•
|
the twenty-eighth series, which consists of 9,723,927 Class A Preference Shares, Series 28;
|
•
|
the twenty-ninth series, which consists of 9,890,000 Class A Preference Shares, Series 29;
|
•
|
the thirtieth series, which consists of 9,787,090 Class A Preference Shares, Series 30;
|
•
|
the thirty-first series, which consists of 10,000,000 Class A Preference Shares, Series 31;
|
•
|
the thirty-second series, which consists of 11,750,299 Class A Preference Shares, Series 32;
|
•
|
the thirty-third series, which consists of 12,000,000 Class A Preference Shares, Series 33;
|
•
|
the thirty-fourth series, which consists of 9,876,735 Class A Preference Shares, Series 34;
|
•
|
the thirty-fifth series, which consists of 10,000,000 Class A Preference Shares, Series 35;
|
•
|
the thirty-sixth series, which consists of 7,842,909 Class A Preference Shares, Series 36;
|
•
|
the thirty-seventh series, which consists of 7,830,091 Class A Preference Shares, Series 37;
|
•
|
the thirty-eighth series, which consists of 7,906,132 Class A Preference Shares, Series 38;
|
•
|
the thirty-ninth series, which consists of 8,000,000 Class A Preference Shares, Series 39;
|
•
|
the fortieth series, which consists of 11,841,025 Class A Preference Shares, Series 40;
|
•
|
the forty-first series, which consists of 12,000,000 Class A Preference Shares, Series 41;
|
•
|
the forty-second series, which consists of 11,887,500 Class A Preference Shares, Series 42;
|
•
|
the forty-third series, which consists of 12,000,000 Class A Preference Shares, Series 43;
|
•
|
the forty-fourth series, which consists of 9,831,929 Class A Preference Shares, Series 44;
|
•
|
the forty-fifth series, which consists of 10,000,000 Class A Preference Shares, Series 45;
|
•
|
the forty-sixth series, which consists of 11,740,797 Class A Preference Shares, Series 46;
|
•
|
the forty-seventh series, which consists of 12,000,000 Class A Preference Shares, Series 47;
|
•
|
the forty-eighth series, which consists of 11,885,972 Class A Preference Shares, Series 48; and
|
•
|
the forty-ninth series, which consists of 12,000,000 Class A Preference Shares, Series 49;
|
b)
|
an unlimited number of preference shares designated as Class AA Preference Shares, issuable in series, of which no series have been created or issued;
|
c)
|
an unlimited number of Class A Shares; and
|
d)
|
85,120 Class B Shares.
|
•
|
The Trust Agreement referred to under “Principal Holders of Voting Shares” on pages 5 to 6 of the Corporation’s 2019 Circular, which pages are incorporated by reference in this Annual Information Form.
|
|
Class A Limited Voting Shares (TSX: BAM.A)
|
|
Class A Limited Voting Shares (NYSE: BAM)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(US$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded (a)
|
|
|
High
|
Low
|
Average
|
Volume
Traded (b)
|
|
January
|
56.71
|
50.60
|
54.50
|
24,595,434
|
|
|
43.17
|
37.40
|
40.95
|
22,955,736
|
|
February
|
59.93
|
56.39
|
58.04
|
18,871,019
|
|
|
45.53
|
42.33
|
43.97
|
20,564,379
|
|
March
|
62.86
|
59.89
|
61.51
|
30,424,816
|
|
|
46.98
|
45.12
|
46.04
|
38,926,458
|
|
April
|
65.06
|
62.27
|
63.76
|
18,217,963
|
|
|
48.40
|
46.66
|
47.65
|
27,114,868
|
|
May
|
64.91
|
61.69
|
63.46
|
22,798,778
|
|
|
48.43
|
45.55
|
47.11
|
36,144,821
|
|
June
|
64.58
|
61.63
|
63.09
|
22,575,739
|
|
|
48.74
|
45.72
|
47.48
|
25,671,849
|
|
July
|
65.56
|
62.72
|
63.96
|
14,764,016
|
|
|
49.79
|
47.85
|
48.76
|
24,633,300
|
|
August
|
69.17
|
63.46
|
67.24
|
22,175,932
|
|
|
52.09
|
47.52
|
50.50
|
36,508,169
|
|
September
|
72.28
|
68.12
|
70.47
|
30,890,691
|
|
|
54.47
|
51.14
|
53.21
|
41,713,516
|
|
October
|
73.30
|
66.76
|
69.96
|
20,593,465
|
|
|
55.67
|
50.05
|
53.02
|
42,962,545
|
|
November
|
78.62
|
72.98
|
75.67
|
17,354,863
|
|
|
58.72
|
55.46
|
57.10
|
25,520,096
|
|
December
|
77.91
|
74.65
|
76.18
|
22,470,520
|
|
|
58.91
|
56.66
|
57.85
|
25,274,677
|
|
|
Class A Preference Shares, Series 2
(TSX: BAM.PR.B)
|
|
Class A Preference Shares, Series 4
(TSX: BAM.PR.C)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
14.80
|
12.71
|
13.44
|
153,251
|
|
|
14.08
|
12.79
|
13.51
|
31,717
|
|
February
|
13.16
|
12.46
|
12.73
|
107,563
|
|
|
13.05
|
12.39
|
12.71
|
23,881
|
|
March
|
12.86
|
11.68
|
12.28
|
110,100
|
|
|
12.62
|
11.73
|
12.21
|
37,456
|
|
April
|
12.47
|
11.70
|
12.03
|
104,420
|
|
|
12.31
|
11.64
|
11.97
|
33,336
|
|
May
|
11.95
|
11.10
|
11.63
|
126,305
|
|
|
11.85
|
11.24
|
11.61
|
73,368
|
|
June
|
11.35
|
10.46
|
10.92
|
191,210
|
|
|
11.25
|
10.42
|
10.91
|
149,132
|
|
July
|
11.62
|
11.00
|
11.27
|
131,782
|
|
|
11.61
|
10.95
|
11.27
|
100,210
|
|
August
|
11.62
|
9.86
|
10.58
|
158,253
|
|
|
11.54
|
9.84
|
10.57
|
83,888
|
|
September
|
11.31
|
10.45
|
10.84
|
145,500
|
|
|
11.20
|
10.32
|
10.77
|
56,879
|
|
October
|
11.30
|
10.19
|
10.73
|
186,886
|
|
|
11.18
|
10.22
|
10.68
|
158,879
|
|
November
|
11.35
|
10.82
|
11.13
|
308,910
|
|
|
11.32
|
10.74
|
11.12
|
92,068
|
|
December
|
12.10
|
11.08
|
11.33
|
363,346
|
|
|
12.08
|
11.00
|
11.31
|
356,665
|
|
|
Class A Preference Shares, Series 8
(TSX: BAM.PR.E)
|
|
Class A Preference Shares, Series 9
(TSX: BAM.PR.G)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
19.41
|
18.81
|
19.12
|
8,324
|
|
|
18.79
|
17.53
|
17.99
|
92,994
|
|
February
|
18.80
|
17.59
|
18.12
|
10,832
|
|
|
18.25
|
16.88
|
17.37
|
6,100
|
|
March
|
18.02
|
16.60
|
17.63
|
10,334
|
|
|
17.14
|
16.37
|
16.62
|
28,134
|
|
April
|
17.75
|
16.57
|
17.08
|
12,568
|
|
|
16.84
|
16.63
|
16.74
|
709
|
|
May
|
17.22
|
16.30
|
16.73
|
13,428
|
|
|
16.55
|
15.96
|
16.33
|
29,900
|
|
June
|
16.91
|
16.01
|
16.41
|
45,205
|
|
|
16.01
|
14.40
|
14.85
|
9,845
|
|
July
|
16.62
|
15.88
|
16.12
|
23,735
|
|
|
15.05
|
14.40
|
14.68
|
11,700
|
|
August
|
16.01
|
14.24
|
15.39
|
25,761
|
|
|
15.00
|
14.27
|
14.58
|
20,642
|
|
September
|
15.54
|
14.75
|
15.14
|
21,532
|
|
|
15.17
|
14.36
|
14.48
|
5,929
|
|
October
|
16.18
|
14.99
|
15.49
|
31,300
|
|
|
14.88
|
14.30
|
14.47
|
22,600
|
|
November
|
16.25
|
15.65
|
15.88
|
32,900
|
|
|
15.45
|
14.30
|
14.65
|
23,307
|
|
December
|
16.02
|
15.75
|
15.89
|
73,750
|
|
|
15.42
|
14.41
|
14.71
|
31,306
|
|
|
Class A Preference Shares, Series 13
(TSX: BAM.PR.K)
|
|
Class A Preference Shares, Series 17
(TSX: BAM.PR.M)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
14.19
|
12.79
|
13.56
|
61,463
|
|
|
21.03
|
19.81
|
20.52
|
105,441
|
|
February
|
13.26
|
12.33
|
12.72
|
113,380
|
|
|
21.51
|
20.18
|
20.76
|
60,063
|
|
March
|
13.00
|
11.80
|
12.25
|
55,112
|
|
|
21.17
|
20.56
|
20.83
|
36,650
|
|
April
|
12.37
|
11.55
|
11.99
|
404,349
|
|
|
21.44
|
20.44
|
20.96
|
79,137
|
|
May
|
11.85
|
11.26
|
11.55
|
148,623
|
|
|
20.94
|
20.10
|
20.46
|
66,645
|
|
June
|
11.20
|
10.48
|
10.89
|
585,231
|
|
|
20.27
|
19.70
|
19.99
|
96,168
|
|
July
|
11.51
|
10.91
|
11.22
|
199,459
|
|
|
20.97
|
20.12
|
20.52
|
59,741
|
|
August
|
11.50
|
9.87
|
10.55
|
126,790
|
|
|
21.00
|
19.72
|
20.44
|
91,021
|
|
September
|
11.37
|
10.39
|
10.77
|
77,294
|
|
|
20.74
|
20.13
|
20.51
|
115,876
|
|
October
|
11.29
|
10.13
|
10.69
|
151,772
|
|
|
21.70
|
20.44
|
21.00
|
97,989
|
|
November
|
11.37
|
10.78
|
11.16
|
193,043
|
|
|
22.04
|
21.44
|
21.75
|
104,120
|
|
December
|
12.06
|
11.11
|
11.38
|
172,949
|
|
|
22.05
|
21.39
|
21.76
|
90,377
|
|
|
Class A Preference Shares, Series 18
(TSX: BAM.PR.N)
|
|
Class A Preference Shares, Series 24
(TSX: BAM.PR.R)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
20.97
|
19.73
|
20.46
|
120,956
|
|
|
19.46
|
16.83
|
17.77
|
161,729
|
|
February
|
21.38
|
20.17
|
20.67
|
66,084
|
|
|
17.70
|
16.25
|
16.82
|
279,682
|
|
March
|
21.21
|
20.25
|
20.82
|
85,701
|
|
|
17.25
|
15.49
|
16.44
|
106,132
|
|
April
|
21.30
|
20.48
|
20.94
|
99,036
|
|
|
16.90
|
15.75
|
16.43
|
61,196
|
|
May
|
20.67
|
19.90
|
20.46
|
77,978
|
|
|
16.30
|
14.54
|
15.50
|
81,660
|
|
June
|
20.26
|
19.58
|
19.96
|
62,298
|
|
|
14.95
|
14.05
|
14.52
|
131,276
|
|
July
|
20.79
|
19.95
|
20.40
|
83,415
|
|
|
15.60
|
14.92
|
15.20
|
158,185
|
|
August
|
20.83
|
19.71
|
20.36
|
104,026
|
|
|
15.12
|
13.23
|
14.08
|
283,547
|
|
September
|
20.61
|
20.05
|
20.46
|
102,156
|
|
|
15.00
|
14.00
|
14.72
|
222,978
|
|
October
|
21.56
|
20.42
|
20.97
|
110,592
|
|
|
15.31
|
14.20
|
14.73
|
235,029
|
|
November
|
21.91
|
21.19
|
21.66
|
79,427
|
|
|
15.71
|
14.61
|
15.42
|
119,860
|
|
December
|
21.83
|
21.30
|
21.61
|
108,850
|
|
|
16.02
|
14.92
|
15.55
|
287,019
|
|
|
Class A Preference Shares, Series 25
(TSX: BAM.PR.S)
|
|
Class A Preference Shares, Series 26
(TSX: BAM.PR.T)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
18.70
|
17.00
|
18.10
|
9,806
|
|
|
18.66
|
16.96
|
17.83
|
70,256
|
|
February
|
17.25
|
16.57
|
16.89
|
21,482
|
|
|
17.70
|
16.35
|
17.02
|
55,900
|
|
March
|
17.01
|
15.56
|
16.32
|
20,810
|
|
|
17.41
|
15.68
|
16.67
|
217,816
|
|
April
|
16.76
|
15.84
|
16.40
|
13,437
|
|
|
17.04
|
16.07
|
16.55
|
222,365
|
|
May
|
16.25
|
15.00
|
15.67
|
17,463
|
|
|
16.26
|
14.72
|
15.61
|
101,851
|
|
June
|
15.00
|
14.09
|
14.54
|
33,347
|
|
|
15.15
|
14.30
|
14.65
|
151,500
|
|
July
|
15.50
|
14.75
|
15.21
|
15,548
|
|
|
15.74
|
14.87
|
15.31
|
261,542
|
|
August
|
15.25
|
13.19
|
14.03
|
33,609
|
|
|
15.30
|
13.23
|
14.16
|
193,783
|
|
September
|
15.21
|
13.75
|
14.47
|
12,602
|
|
|
15.14
|
14.09
|
14.80
|
337,853
|
|
October
|
15.15
|
14.21
|
14.60
|
29,904
|
|
|
15.30
|
14.19
|
14.87
|
268,447
|
|
November
|
15.75
|
14.31
|
15.25
|
29,853
|
|
|
15.71
|
14.85
|
15.43
|
200,849
|
|
December
|
16.07
|
14.90
|
15.42
|
42,611
|
|
|
16.29
|
15.08
|
15.71
|
478,021
|
|
|
Class A Preference Shares, Series 28
(TSX: BAM.PR.X)
|
|
Class A Preference Shares, Series 30
(TSX: BAM.PR.Z)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
16.99
|
14.99
|
15.92
|
130,520
|
|
|
23.25
|
20.78
|
22.04
|
215,465
|
|
February
|
15.46
|
14.39
|
14.91
|
149,189
|
|
|
21.70
|
20.55
|
21.20
|
137,541
|
|
March
|
15.25
|
13.80
|
14.52
|
239,125
|
|
|
21.11
|
20.00
|
20.64
|
258,621
|
|
April
|
14.70
|
14.00
|
14.41
|
209,354
|
|
|
20.75
|
20.00
|
20.49
|
258,989
|
|
May
|
14.40
|
12.93
|
13.85
|
98,125
|
|
|
20.20
|
18.37
|
19.70
|
241,651
|
|
June
|
13.12
|
12.34
|
12.72
|
373,132
|
|
|
18.94
|
17.87
|
18.34
|
92,285
|
|
July
|
13.41
|
12.72
|
13.06
|
206,691
|
|
|
19.11
|
18.38
|
18.79
|
162,251
|
|
August
|
13.08
|
11.67
|
12.35
|
303,118
|
|
|
18.61
|
17.16
|
17.63
|
160,957
|
|
September
|
13.24
|
12.23
|
12.85
|
324,348
|
|
|
18.86
|
17.53
|
18.46
|
150,470
|
|
October
|
13.59
|
12.40
|
12.99
|
186,458
|
|
|
19.37
|
18.26
|
18.76
|
121,973
|
|
November
|
13.82
|
13.14
|
13.54
|
388,891
|
|
|
19.47
|
18.77
|
19.20
|
146,877
|
|
December
|
13.92
|
12.85
|
13.44
|
397,326
|
|
|
20.12
|
18.81
|
19.51
|
321,612
|
|
|
Class A Preference Shares, Series 32
(TSX: BAM.PF.A)
|
|
Class A Preference Shares, Series 34
(TSX: BAM.PF.B)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
23.89
|
21.30
|
22.40
|
384,599
|
|
|
21.50
|
19.13
|
20.30
|
161,616
|
|
February
|
22.19
|
21.10
|
21.59
|
384,414
|
|
|
20.00
|
18.77
|
19.27
|
172,503
|
|
March
|
21.68
|
20.70
|
21.37
|
470,561
|
|
|
19.39
|
18.52
|
18.84
|
240,024
|
|
April
|
21.51
|
20.92
|
21.18
|
234,643
|
|
|
19.11
|
18.42
|
18.81
|
134,665
|
|
May
|
21.00
|
19.37
|
20.35
|
101,263
|
|
|
18.67
|
17.66
|
18.15
|
187,235
|
|
June
|
19.65
|
18.21
|
18.95
|
189,509
|
|
|
17.75
|
16.78
|
17.17
|
150,735
|
|
July
|
19.77
|
18.84
|
19.21
|
134,312
|
|
|
18.49
|
17.10
|
17.58
|
248,061
|
|
August
|
19.20
|
17.44
|
18.11
|
221,286
|
|
|
17.26
|
15.78
|
16.52
|
325,980
|
|
September
|
19.07
|
18.31
|
18.80
|
161,602
|
|
|
17.74
|
16.80
|
17.32
|
221,796
|
|
October
|
19.72
|
18.52
|
19.01
|
209,829
|
|
|
18.15
|
17.00
|
17.51
|
259,626
|
|
November
|
20.21
|
19.19
|
19.85
|
226,055
|
|
|
18.55
|
17.76
|
18.16
|
273,434
|
|
December
|
20.54
|
19.27
|
19.87
|
318,036
|
|
|
18.99
|
17.61
|
18.37
|
150,547
|
|
|
Class A Preference Shares, Series 36
(TSX: BAM.PF.C)
|
|
Class A Preference Shares, Series 37
(TSX: BAM.PF.D)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
21.64
|
20.39
|
20.98
|
177,206
|
|
|
22.31
|
20.28
|
21.65
|
402,901
|
|
February
|
22.14
|
20.59
|
21.21
|
92,277
|
|
|
22.44
|
21.08
|
21.77
|
100,851
|
|
March
|
21.62
|
20.94
|
21.27
|
94,755
|
|
|
22.06
|
21.36
|
21.78
|
72,963
|
|
April
|
21.60
|
20.89
|
21.33
|
106,299
|
|
|
22.15
|
21.10
|
21.93
|
103,163
|
|
May
|
21.14
|
20.38
|
20.83
|
107,371
|
|
|
22.00
|
20.00
|
21.60
|
55,723
|
|
June
|
20.80
|
20.00
|
20.27
|
91,072
|
|
|
21.02
|
20.39
|
20.65
|
52,023
|
|
July
|
21.01
|
20.20
|
20.72
|
89,112
|
|
|
21.55
|
20.62
|
21.08
|
75,410
|
|
August
|
21.14
|
20.13
|
20.71
|
137,427
|
|
|
21.63
|
20.55
|
21.13
|
90,706
|
|
September
|
21.33
|
20.50
|
20.85
|
197,004
|
|
|
21.38
|
20.77
|
21.09
|
176,332
|
|
October
|
22.00
|
20.90
|
21.39
|
112,669
|
|
|
22.35
|
21.07
|
21.57
|
130,301
|
|
November
|
22.36
|
21.78
|
22.09
|
189,046
|
|
|
22.64
|
21.96
|
22.37
|
143,495
|
|
December
|
22.35
|
21.79
|
22.10
|
64,074
|
|
|
22.71
|
21.98
|
22.34
|
137,351
|
|
|
Class A Preference Shares, Series 38
(TSX: BAM.PF.E)
|
|
Class A Preference Shares, Series 40
(TSX: BAM.PF.F)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
21.00
|
18.92
|
19.95
|
237,449
|
|
|
22.00
|
19.60
|
20.71
|
175,107
|
|
February
|
19.44
|
18.67
|
19.00
|
73,983
|
|
|
20.61
|
19.52
|
20.00
|
184,785
|
|
March
|
18.87
|
17.16
|
18.14
|
181,541
|
|
|
20.75
|
18.99
|
20.07
|
386,241
|
|
April
|
18.26
|
17.40
|
18.02
|
83,769
|
|
|
20.21
|
19.35
|
19.89
|
303,160
|
|
May
|
17.80
|
15.97
|
17.07
|
88,945
|
|
|
19.59
|
17.13
|
18.65
|
111,486
|
|
June
|
16.39
|
15.29
|
15.84
|
223,089
|
|
|
17.58
|
16.52
|
16.97
|
187,015
|
|
July
|
16.95
|
16.01
|
16.55
|
89,751
|
|
|
18.61
|
17.32
|
18.06
|
213,117
|
|
August
|
16.36
|
14.04
|
15.10
|
218,107
|
|
|
17.90
|
15.53
|
16.42
|
241,366
|
|
September
|
16.26
|
15.05
|
15.95
|
168,273
|
|
|
18.00
|
16.40
|
17.31
|
261,218
|
|
October
|
16.67
|
15.32
|
15.99
|
152,821
|
|
|
18.29
|
17.19
|
17.61
|
233,569
|
|
November
|
16.74
|
16.00
|
16.53
|
229,145
|
|
|
18.44
|
17.66
|
18.14
|
200,935
|
|
December
|
17.83
|
16.34
|
17.03
|
214,994
|
|
|
18.74
|
17.86
|
18.25
|
225,955
|
|
|
Class A Preference Shares, Series 42
(TSX: BAM.PF.G)
|
|
Class A Preference Shares, Series 44
(TSX: BAM.PF.H)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
21.78
|
19.50
|
20.67
|
163,176
|
|
|
26.25
|
25.53
|
25.86
|
139,786
|
|
February
|
20.29
|
19.49
|
19.95
|
140,452
|
|
|
26.00
|
25.50
|
25.67
|
233,917
|
|
March
|
20.19
|
18.80
|
16.69
|
201,868
|
|
|
25.97
|
25.40
|
25.66
|
224,398
|
|
April
|
20.00
|
19.14
|
19.62
|
163,244
|
|
|
25.99
|
25.45
|
25.76
|
292,593
|
|
May
|
19.25
|
17.29
|
18.64
|
121,669
|
|
|
25.70
|
25.20
|
25.54
|
111,153
|
|
June
|
17.55
|
16.47
|
16.96
|
245,651
|
|
|
25.84
|
25.05
|
25.56
|
131,405
|
|
July
|
18.05
|
17.24
|
17.68
|
144,504
|
|
|
25.94
|
25.21
|
25.60
|
68,567
|
|
August
|
17.75
|
15.50
|
16.32
|
304,488
|
|
|
25.66
|
25.20
|
25.44
|
60,280
|
|
September
|
17.85
|
16.39
|
17.31
|
85,063
|
|
|
25.68
|
25.00
|
25.43
|
180,097
|
|
October
|
17.90
|
16.80
|
17.36
|
142,188
|
|
|
25.58
|
25.00
|
25.33
|
57,826
|
|
November
|
18.29
|
17.35
|
18.04
|
169,469
|
|
|
25.99
|
25.37
|
25.75
|
60,098
|
|
December
|
18.94
|
17.66
|
18.28
|
473,844
|
|
|
26.10
|
25.47
|
25.79
|
67,393
|
|
|
Class A Preference Shares, Series 46
(TSX: BAM.PF.I)
|
|
Class A Preference Shares, Series 48
(TSX: BAM.PF.J)
|
||||||||
|
Price Per Share
(C$)
|
|
|
Price Per Share
(C$)
|
|
||||||
Period
2019
|
High
|
Low
|
Average
|
Volume
Traded
|
|
|
High
|
Low
|
Average
|
Volume
Traded
|
|
January
|
25.91
|
24.94
|
25.36
|
220,167
|
|
|
25.03
|
23.92
|
24.48
|
224,912
|
|
February
|
25.58
|
25.02
|
25.30
|
224,341
|
|
|
24.70
|
24.05
|
24.33
|
407,241
|
|
March
|
25.50
|
25.09
|
25.27
|
407,003
|
|
|
24.49
|
23.30
|
23.98
|
109,431
|
|
April
|
25.45
|
24.38
|
24.88
|
586,997
|
|
|
24.49
|
23.55
|
24.09
|
143,777
|
|
May
|
24.85
|
23.56
|
24.46
|
354,029
|
|
|
23.60
|
22.23
|
23.17
|
225,155
|
|
June
|
24.52
|
23.32
|
24.24
|
183,665
|
|
|
23.48
|
22.10
|
23.16
|
154,669
|
|
July
|
25.28
|
24.42
|
24.90
|
166,000
|
|
|
24.31
|
23.39
|
24.02
|
136,104
|
|
August
|
25.70
|
24.42
|
25.03
|
166,669
|
|
|
24.10
|
23.31
|
23.81
|
152,007
|
|
September
|
25.71
|
24.40
|
25.26
|
267,394
|
|
|
24.76
|
23.30
|
24.07
|
310,129
|
|
October
|
25.48
|
25.11
|
25.30
|
222,898
|
|
|
25.00
|
24.35
|
24.74
|
261,897
|
|
November
|
26.12
|
25.42
|
25.86
|
217,732
|
|
|
25.33
|
24.52
|
24.98
|
180,721
|
|
December
|
26.19
|
25.59
|
25.85
|
102,195
|
|
|
25.40
|
24.73
|
25.15
|
111,186
|
|
Series
|
|
Ticker
|
|
Authorized
|
|
Issued and Outstanding
|
|
Aggregate Issuance Amount (C$ millions) 1
|
|
Cumulative Dividend Rate
|
|
Earliest Redemption Date
|
|
Redemption Price Per Share (C$) 2
|
|
Holder’s Conversion Option
|
|
Corporation’s Conversion Option
|
2
|
|
BAM.PR.B
|
|
10,457,685
|
|
10,457,685
|
|
261
|
|
70% of average “Prime Rate” (as defined in the articles)
|
|
At any time
|
|
25.00
|
|
N/A
|
|
N/A
|
4
|
|
BAM.PR.C
|
|
3,995,910
|
|
3,995,910
|
|
100
|
|
70% of average “Prime Rate” (as defined in the articles)
|
|
At any time
|
|
25.00
|
|
N/A
|
|
N/A
|
6
|
|
N/A
|
|
111,633
|
|
nil
|
|
nil
|
|
7.5%
|
|
At any time
|
|
25.00
|
|
N/A
|
|
N/A
|
8
|
|
BAM.PR.E
|
|
7,996,600
|
|
2,476,185
|
|
62
|
|
Between 50-100% of “Prime Rate” (as defined in the articles)
|
|
At any time
|
|
25.50
|
|
Into Series 9 on a one-for-one basis on November 1 in every fifth year after November 1, 2001 and automatically in certain circumstances
|
|
N/A
|
9
|
|
BAM.PR.G
|
|
7,995,566
|
|
5,515,981
|
|
138
|
|
Not less than 80% of yield on certain Government of Canada bonds (as provided in the articles)
|
|
On November 1 in every fifth year after November 1, 2006
|
|
25.00
|
|
Into Series 8 on a one-for-one basis on November 1 in every fifth year after November 1, 2006 and automatically in certain circumstances
|
|
N/A
|
13
|
|
BAM.PR.K
|
|
9,640,096
|
|
9,640,096
|
|
241
|
|
70% of “Average Prime Rate” (as defined in the articles)
|
|
At any time
|
|
25.00
|
|
N/A
|
|
N/A
|
15
|
|
N/A
|
|
2,000,000
|
|
2,000,000
|
|
50
|
|
Determined by negotiation, bid or auction, or the Bankers’ Acceptable Rate (as defined in the articles) plus 0.40%
|
|
At any time
|
|
25.00
|
|
N/A
|
|
N/A
|
17
|
|
BAM.PR.M
|
|
7,840,204
|
|
7,840,204
|
|
197
|
|
4.75%
|
|
At any time
|
|
25.00
|
|
N/A
|
|
At any time into a number of Class A Shares per share based on dividing the redemption price by the Conversion Price 3
|
18
|
|
BAM.PR.N
|
|
9,066,749
|
|
7,866,749
|
|
197
|
|
4.75%
|
|
At any time
|
|
25.00
|
|
N/A
|
|
At any time into a number of Class A Shares per share based on dividing the redemption price by the Conversion Price
|
24
|
|
BAM.PR.R
|
|
10,812,027
|
|
9,278,894
|
|
232
|
|
5.4% until June 30, 2016; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the Government of Canada yield plus 2.30%
|
|
On June 30 in every fifth year after June 30, 2016
|
|
25.00
|
|
Into Series 25 on a one-for-one basis on June 30, 2016 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
Notes:
1 Rounded to the nearest million.
2 Together with accrued and unpaid dividends.
3 The “Conversion Price” means the greater of C$2.00 or 95% of the weighted average trading price of the Class A Shares on the TSX for the 20 consecutive trading days ending on (i) the fourth day prior to the date specified for conversion, or (ii) if such fourth day is not a trading day, the immediately preceding trading day.
|
Series
|
|
Ticker
|
|
Authorized
|
|
Issued and Outstanding
|
|
Aggregate Issuance Amount (C$ millions) 1
|
|
Cumulative Dividend Rate
|
|
Earliest Redemption Date
|
|
Redemption Price Per Share (C$) 2
|
|
Holder’s Conversion Option
|
|
Corporation’s Conversion Option
|
25
|
|
BAM.PR.S
|
|
10,996,000
|
|
1,529,133
|
|
38
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.30%
|
|
June 30, 2016
|
|
25.00 for redemptions on June 30, 2021 and on June 30 every five years thereafter; 25.50 otherwise
|
|
Into Series 24 on a one-for-one basis on June 30, 2021 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
26
|
|
BAM.PR.T
|
|
9,770,928
|
|
9,770,928
|
|
245
|
|
4.5% until March 31, 2017; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the Government of Canada yield plus 2.31%
|
|
On March 31 in every fifth year after March 31, 2017
|
|
25.00
|
|
Into Series 27 on a one-for-one basis on March 31, 2017 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
27
|
|
N/A
|
|
10,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.31%
|
|
March 31, 2017
|
|
25.00 for redemptions on March 31, 2022 and on March 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 26 on a one-for-one basis on March 31, 2022 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
28
|
|
BAM.PR.X
|
|
9,723,927
|
|
9,233,927
|
|
231
|
|
4.6% until June 30, 2017; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 1.80%
|
|
On June 30 in every fifth year after June 30, 2017
|
|
25.00
|
|
Into Series 29 on a one-for-one basis on June 30, 2017 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
29
|
|
N/A
|
|
9,890,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 1.80%
|
|
June 30, 2017
|
|
25.00 for redemptions on June 30, 2022 and on June 30 every five years thereafter; 25.50 otherwise
|
|
Into Series 28 on a one-for-one basis on June 30, 2022 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
30
|
|
BAM.PR.Z
|
|
9,787,090
|
|
9,787,090
|
|
245
|
|
4.8% until December 31, 2017; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.96%
|
|
On December 31 in every fifth year after December 31, 2017
|
|
25.00
|
|
Into Series 31 on a one-for-one basis on December 31, 2017 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
31
|
|
N/A
|
|
10,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.96%
|
|
December 31, 2017
|
|
25.00 for redemptions on December 31, 2022 and on December 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 30 on a one-for-one basis on December 31, 2022 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
Notes:
1 Rounded to the nearest million.
2 Together with accrued and unpaid dividends.
|
Series
|
|
Ticker
|
|
Authorized
|
|
Issued and Outstanding
|
|
Aggregate Issuance Amount (C$ millions) 1
|
|
Cumulative Dividend Rate
|
|
Earliest Redemption Date
|
|
Redemption Price Per Share (C$) 2
|
|
Holder’s Conversion Option
|
|
Corporation’s Conversion Option
|
32
|
|
BAM.PF.A
|
|
11,750,299
|
|
11,750,299
|
|
294
|
|
4.5% until September 30, 2018; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.90%
|
|
On September 30 in every fifth year after September 30, 2018
|
|
25.00
|
|
Into Series 33 on a one-for-one basis on September 30, 2018 and on September 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
33
|
|
N/A
|
|
12,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.90%
|
|
September 30, 2018
|
|
25.00 for redemptions on September 30, 2023 and on September 30 every five years thereafter; 25.50 otherwise
|
|
Into Series 32 on a one-for-one basis on September 30, 2023 and on September 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
34
|
|
BAM.PF.B
|
|
9,876,735
|
|
9,876,735
|
|
247
|
|
4.2% until March 31, 2019; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.63%
|
|
On March 31 in every fifth year after March 31, 2019
|
|
25.00
|
|
Into Series 35 on a one-for-one basis on March 31, 2019 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
35
|
|
N/A
|
|
10,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.63%
|
|
March 31, 2019
|
|
25.00 for redemptions on March 31, 2024 and on March 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 34 on a one-for-one basis on March 31, 2024 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
36
|
|
BAM.PF.C
|
|
7,842,909
|
|
7,842,909
|
|
197
|
|
4.85%
|
|
March 31, 2018
|
|
25.75 if before March 31, 2020, with annual 0.25 decreases until March 31, 2022; 25.00 thereafter
|
|
N/A
|
|
N/A
|
37
|
|
BAM.PF.D
|
|
7,830,091
|
|
7,830,091
|
|
196
|
|
4.9%
|
|
September 30, 2018
|
|
25.75 if before September 30, 2020, with annual 0.25 decreases until September 30, 2022; 25.00 thereafter
|
|
N/A
|
|
N/A
|
38
|
|
BAM.PF.E
|
|
7,906,132
|
|
7,906,132
|
|
198
|
|
4.4% until March 31, 2020; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.55%
|
|
On March 31 in every fifth year after March 31. 2020
|
|
25.00
|
|
Into Series 39 on a one-for-one basis on March 31, 2020 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
|
Series
|
|
Ticker
|
|
Authorized
|
|
Issued and Outstanding
|
|
Aggregate Issuance Amount (C$ millions) 1
|
|
Cumulative Dividend Rate
|
|
Earliest Redemption Date
|
|
Redemption Price Per Share (C$) 2
|
|
Holder’s Conversion Option
|
|
Corporation’s Conversion Option
|
39
|
|
N/A
|
|
8,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.55%
|
|
March 31, 2020
|
|
25.00 for redemptions on March 31, 2025 or March 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 38 on a one-for-one basis on March 31, 2025 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
40
|
|
BAM.PF.F
|
|
11,841,025
|
|
11,841,025
|
|
296
|
|
4.5% until September 30, 2019; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.86%
|
|
On September 30 in every fifth year after September 30, 2019
|
|
25.00
|
|
Into Series 41 on a one-for one basis on September 30, 2019 and on September 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
41
|
|
N/A
|
|
12,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.86%
|
|
September 30, 2019
|
|
25.00 for redemptions on September 30, 2024 or September 30 every five years thereafter; 25.50 otherwise
|
|
Into Series 40 on a one-for-one basis on September 30, 2024 and on September 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
42
|
|
BAM.PF.G
|
|
11,887,500
|
|
11,887,500
|
|
298
|
|
4.5% until June 30, 2020 ; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the sum of the 5-year Government of Canada bond yield plus 2.84%
|
|
June 30, 2020
|
|
25.00
|
|
Into Series 43 on a one-for-one basis on June 30, 2020 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
43
|
|
N/A
|
|
12,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 2.84%
|
|
June 30, 2020
|
|
25.00 for redemptions on June 30, 2025 or June 30 every five years thereafter; 25.50 otherwise
|
|
Into Series 42 on a one-for-one basis on June 30, 2025 and on June 30 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
44
|
|
BAM.PF.H
|
|
9,831,929
|
|
9,831,929
|
|
246
|
|
5% until December 31, 2020; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the greater of (i) the sum of the 5-year Government of Canada bond yield plus 4.17%, and (ii) 5%
|
|
December 31, 2020
|
|
25.00
|
|
Into Series 45 on a one-for-one basis on December 31, 2020 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
Notes:
1 Rounded to the nearest million.
2 Together with accrued and unpaid dividends.
|
Series
|
|
Ticker
|
|
Authorized
|
|
Issued and Outstanding
|
|
Aggregate Issuance Amount (C$ millions) 1
|
|
Cumulative Dividend Rate
|
|
Earliest Redemption Date
|
|
Redemption Price Per Share (C$) 2
|
|
Holder’s Conversion Option
|
|
Corporation’s Conversion Option
|
45
|
|
N/A
|
|
10,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 4.17%
|
|
December 31, 2020
|
|
25.00 for redemptions on December 31, 2025 and on December 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 44 on a one-for-one basis on December 31, 2025 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
46
|
|
BAM.PF.I
|
|
11,740,797
|
|
11,740,797
|
|
294
|
|
4.8% until March 31, 2022; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the greater of (i) the sum of the 5-year Government of Canada bond yield plus 3.85%, and (ii) 4.80%
|
|
March 31, 2022
|
|
25.00
|
|
Into Series 47 on a one-for-one basis on March 31, 2022 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
47
|
|
N/A
|
|
12,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 3.85%
|
|
March 31, 2022
|
|
25.00 for redemptions on March 31, 2027 and on March 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 46 on a one-for-one basis on March 31, 2027 and on March 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
48
|
|
BAM.PF.J
|
|
11,885,972
|
|
11,885,972
|
|
297
|
|
4.75% until January 1, 2023; thereafter the Annual Fixed Dividend Rate for each 5-year fixed rate period will be the greater of (i) the sum of the 5-year Government of Canada bond yield plus 3.10%, and (ii) 4.75%
|
|
December 31, 2022
|
|
25.00
|
|
Into Series 49 on a one-for-one basis on December 31, 2023 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
49
|
|
N/A
|
|
12,000,000
|
|
nil
|
|
nil
|
|
An amount equal to the sum of the three-month Government of Canada Treasury Bill Rate plus 3.10%
|
|
December 31, 2022
|
|
25.00 for redemptions on March 31, 2027 and on March 31 every five years thereafter; 25.50 otherwise
|
|
Into Series 48 on a one-for-one basis on December 31, 2027 and on December 31 every five years thereafter and automatically in certain circumstances
|
|
N/A
|
Notes:
1 Rounded to the nearest million.
2 Together with accrued and unpaid dividends.
|
a)
|
declare, pay or set apart for payment any dividends (other than stock dividends in shares of the Corporation ranking junior to the applicable series of Class A Preference Shares) on shares of the Corporation ranking junior to the applicable series of Class A Preference Shares;
|
b)
|
except out of the net cash proceeds of a substantially concurrent issue of shares ranking junior to the applicable series of Class A Preference Shares, redeem, purchase or otherwise retire or make any return of capital in respect of shares of the Corporation ranking junior to the applicable series of Class A Preference Shares;
|
c)
|
except pursuant to any retraction privilege, mandatory redemption or purchase obligation attaching thereto, redeem, purchase or otherwise retire or make any return of capital in respect of any shares of any class or series ranking on a parity with the applicable series of Class A Preference Shares;
|
d)
|
redeem, purchase or otherwise retire or make any return of capital in respect of less than all of the applicable series of Class A Preference Shares3; or
|
e)
|
with respect to the applicable series of Class A Preference Shares, issue any additional Class A Preference Shares or any shares ranking on parity as to dividends or capital with the applicable series of Class A Preference Shares4;
|
1
|
24 monthly dividends in the case of Class A Preference Shares, Series 15.
|
2
|
In the case of holders of Class A Preference Shares, Series 8 and 9, such holders are only entitled to vote at a meeting which takes place more than 60 days after the date of such failure to pay dividends.
|
3
|
This provision does not apply to Class A Preference Shares, Series 17 and 18.
|
4
|
This provision does not apply to Class A Preference Shares, Series 2, 4, 23, 24, 25, 26, 27, 28, 29, 30, 31, 32, 33, 34, 35, 36, 37, 38, 39, 40, 41, 42, 43, 44, 45, 46, 47, 48 and 49.
|
5
|
This provision does not apply to Class A Preference Shares, Series 2, 4, 6, 8, 9, 13 and 15.
|
6
|
The required quorum for Class A Preference Shares, Series 32, 33, 34, 35, 36, 37, 38, 39, 40, 41, 42, 43, 44, 45, 46, 47, 48 and 49 is holders of at least 25% of the outstanding shares present in person or represented by proxy. The required quorum for all other Class A Preference Shares is 50% of the outstanding shares present in person or represented by proxy.
|
(a)
|
oversee the work of the Corporation’s external auditor (the “auditor”) engaged for the purpose of preparing or issuing an auditor’s report or performing other audit, review or attest services for the Corporation;
|
(b)
|
require the auditor to report directly to the Committee;
|
(c)
|
review and evaluate the auditor’s independence, experience, qualifications and performance (including the performance of the lead audit partner) and determine whether the auditor should be appointed or re-appointed, and nominate the auditor for appointment or re-appointment by the shareholders;
|
(d)
|
where appropriate, terminate the auditor;
|
(e)
|
when a change of auditor is proposed, review all issues related to the change, including the information to be included in the notice of change of auditor as required, and the orderly transition of such change;
|
(f)
|
review the terms of the auditor’s engagement and the appropriateness and reasonableness of the proposed audit fees;
|
(g)
|
at least annually, obtain and review a report by the auditor describing:
|
(i)
|
the auditor’s internal quality-control procedures; and
|
1
|
Capitalized terms used in this Charter but not otherwise defined herein have the meaning attributed to them in the Board’s “Definitions for Brookfield Asset Management’s Board and Committee Charters” which is annexed hereto as “Annex A”. The Governance and Nominating Committee will review the Definitions for Brookfield Asset Management’s Board and Committee Charters at least annually and submit any proposed amendments to the Board for approval as it deems necessary and appropriate.
|
(ii)
|
any material issues raised by the most recent internal quality control review, or peer review, of the auditor, or review by any independent oversight body such as the Canadian Public Accountability Board or the Public Company Accounting Oversight Board, or inquiry or investigation by any governmental or professional authorities within the preceding five years respecting one or more independent audits carried out by the auditor, and the steps taken to deal with any issues raised in any such review;
|
(h)
|
at least annually, confirm that the auditor has submitted a formal written statement describing all of its relationships with the Corporation; discuss with the auditor any disclosed relationships or services that may affect its objectivity and independence; obtain written confirmation from the auditor that it is objective within the meaning of the Rules of Professional Conduct/Code of Ethics adopted by the provincial institute or order of chartered accountants to which it belongs and is an independent public accountant within the meaning of the federal securities legislation administered by the United States Securities and Exchange Commission and of the Independence Standards of the Canadian Institute of Chartered Accountants, and is in compliance with any independence requirements adopted by the Public Company Accounting Oversight Board; and, confirm that the auditor has complied with applicable laws respecting the rotation of certain members of the audit engagement team;
|
(i)
|
ensure the regular rotation of the audit engagement team members as required by law, and periodically consider whether there should be regular rotation of the auditor;
|
(j)
|
meet privately with the auditor as frequently as the Committee feels is appropriate to fulfill its responsibilities, which will not be less frequently than annually, to discuss any items of concern to the Committee or the auditor, including:
|
(i)
|
planning and staffing of the audit;
|
(ii)
|
any material written communications between the auditor and management;
|
(iii)
|
whether or not the auditor is satisfied with the quality and effectiveness of financial recording procedures and systems;
|
(iv)
|
the extent to which the auditor is satisfied with the nature and scope of its examination;
|
(v)
|
whether or not the auditor has received the full co-operation of management of the Corporation;
|
(vi)
|
the auditor’s opinion of the competence and performance of the Chief Financial Officer and other key financial personnel of the Corporation;
|
(vii)
|
the items required to be communicated to the Committee in accordance with generally accepted auditing standards;
|
(viii)
|
all critical accounting policies and practices to be used by the Corporation;
|
(ix)
|
all alternative treatments of financial information within International Financial Reporting Standards (“IFRS”) that have been discussed with management, ramifications of the use of such alternative disclosures and treatments, and the treatment preferred by the auditor;
|
(x)
|
any difficulties encountered in the course of the audit work, any restrictions imposed on the scope of activities or access to requested information, any significant disagreements with management and management’s response; and
|
(xi)
|
any illegal act that may have occurred and the discovery of which is required to be disclosed to the Committee pursuant to paragraphs 240.41-42 and 250.22-24 of the Canadian Auditing Standards and the United States Securities Exchange Act of 1934, as amended;
|
(k)
|
annually review and approve the Audit and Non-Audit Services Pre-Approval Policy (the “Pre-Approval Policy”), which sets forth the parameters by which the auditor can provide certain audit and non-audit services to the Corporation and its subsidiaries not prohibited by law and the process by which the Committee pre-approves such services. At each quarterly meeting of the Committee, the Committee will ratify all audit and non-audit services provided by the auditor to the Corporation and its subsidiaries for the then-ended quarter;
|
(l)
|
resolve any disagreements between management and the auditor regarding financial reporting;
|
(m)
|
set clear policies for hiring partners and employees and former partners and employees of the external auditor;
|
(a)
|
prior to disclosure to the public, review, and, where appropriate, recommend for approval by the Board, the following:
|
(i)
|
audited annual financial statements, in conjunction with the report of the external auditor;
|
(ii)
|
interim financial statements;
|
(iii)
|
annual and interim management discussion and analysis of financial condition and results of operation;
|
(iv)
|
reconciliations of the annual or interim financial statements, to the extent required under applicable rules and regulations; and
|
(v)
|
all other audited or unaudited financial information contained in public disclosure documents, including without limitation, any prospectus, or other offering or public disclosure documents and financial statements required by regulatory authorities;
|
(b)
|
review and discuss with management prior to public dissemination earnings press releases and other press releases containing financial information (to ensure consistency of the disclosure to the financial statements), as well as financial information and earnings guidance provided to analysts including the use of “pro forma” or “adjusted” non-IFRS information in such press releases and financial information. Such review may consist of a general discussion of the types of information to be disclosed or the types of presentations to be made;
|
(c)
|
review the effect of regulatory and accounting initiatives, as well as any asset or debt financing activities of the Corporation’s unconsolidated subsidiaries that are not required under IFRS to be incorporated into the Corporation’s financial statements (commonly known as “off-balance sheet financing”);
|
(d)
|
review disclosures made to the Committee by the Chief Executive Officer and Chief Financial Officer of the Corporation during their certification process for applicable securities law filings about any significant deficiencies and material weaknesses in the design or operation of the Corporation’s internal control over financial reporting which are reasonably likely to adversely affect the Corporation’s ability to record, process, summarize and report financial information, and any fraud involving management or other employees;
|
(e)
|
review the effectiveness of management’s policies and practices concerning financial reporting, any proposed changes in major accounting policies, the appointment and replacement of management responsible for financial reporting and the internal audit function;
|
(f)
|
review the adequacy of the internal controls that have been adopted by the Corporation to safeguard assets from loss and unauthorized use and to verify the accuracy of the financial records and any special audit steps adopted in light of material control deficiencies;
|
(g)
|
for the financial information of Brookfield Business Partners LP, Brookfield Infrastructure Partners LP, Brookfield Property Partners LP and Brookfield Renewable Partners LP (collectively, the “Public Affiliates”)2 which is included within the Corporation’s consolidated financial statements (the “Consolidated Public Affiliate Information”), it is understood that the Committee will for the purpose of reviewing the Consolidated Public Affiliate Information to the extent such information is material to the Corporation’s consolidated financial statements (and not for the purpose of reviewing the disclosures of the Public Affiliates themselves which the Committee does not do):
|
(i)
|
rely on the review and approval by the audit committee and the board of directors of the general partner of each respective Public Affiliate;
|
(ii)
|
rely on reports or opinions of the external auditor for each Public Affiliate;
|
(iii)
|
if required in the view of the Committee, review developments in financial reporting at the Public Affiliates; and
|
(iv)
|
if required in the view of the Committee, take all other reasonable steps, directly or through the auditor, to satisfy itself of the integrity of the Consolidated Public Affiliate Information;
|
(h)
|
for the financial information of any other subsidiary entity below the Corporation that has an audit committee which is comprised of a majority of independent directors, and which is included in the Corporation’s consolidated financial statements, it is understood that the Committee will rely on the review and approval of such information by the audit committee and the board of directors of each such subsidiary;
|
(a)
|
meet privately with the person responsible for the Corporation’s internal audit function (the “internal auditor”) as frequently as the Committee feels appropriate to fulfill its responsibilities, which will not be less frequently than annually, to discuss any items of concern;
|
2
|
The four publicly-traded affiliates of the Corporation that are each individually considered material subsidiaries of the Corporation in the opinion of management.
|
(b)
|
require the internal auditor to report directly to the Committee;
|
(c)
|
review the mandate, budget, planned activities, staffing and organizational structure of the internal audit function (which may be outsourced to a firm other than the auditor) to confirm that it is independent of management and has sufficient resources to carry out its mandate. The Committee will discuss this mandate with the auditor, review the appointment and replacement of the internal auditor and review the significant reports to management prepared by the internal auditor and management’s responses. As part of this process, the Committee reviews and approves the governing charter of the internal audit function on an annual basis;
|
(d)
|
review the controls and procedures that have been adopted to confirm that material financial information about the Corporation and its subsidiaries that is required to be disclosed under applicable law or stock exchange rules is disclosed, review the public disclosure of financial information extracted or derived from the Corporation’s financial statements and periodically assess the adequacy of such controls and procedures;
|
(e)
|
review of allegations of fraud related to financial reporting that are brought to or come to the attention of the Committee through the Corporation’s ethics hotline, a referral by management or of the Risk Management Committee of the Board, or otherwise;
|
(f)
|
periodically review the status of taxation matters of the Corporation; and
|
(g)
|
consider other matters of a financial nature as directed by the Board.
|
(a)
|
the auditor’s independence;
|
(b)
|
the performance of the auditor and the Committee’s recommendations regarding its reappointment or termination;
|
(c)
|
the performance of the internal audit function;
|
(d)
|
the adequacy of the Corporation’s internal controls and disclosure controls;
|
(e)
|
its recommendations regarding the annual and interim financial statements of the Corporation and, to the extent applicable, any reconciliation of the Corporation’s financial statements, including any issues with respect to the quality or integrity of the financial statements;
|
(f)
|
its review of any other public disclosure document including the annual report and the annual and interim management’s discussion and analysis of financial condition and results of operations;
|
(g)
|
the Corporation’s compliance with legal and regulatory requirements, particularly those related to financial reporting; and
|
(h)
|
all other significant matters it has addressed and with respect to such other matters that are within its responsibilities.
|
(a)
|
an understanding of International Financial Reporting Standards, as adopted by the International Accounting Standards Board, and financial statements;
|
(b)
|
the ability to assess the general application of such principles in connection with the accounting for estimates, accruals and reserves;
|
(c)
|
experience preparing, auditing, analyzing or evaluating financial statements that present a breadth and level of complexity of accounting issues that are generally comparable to the breadth and complexity of issues that can reasonably be expected to be raised by the Corporation’s financial statements, or experience actively supervising one or more persons engaged in such activities;
|
(d)
|
an understanding of internal controls and procedures for financial reporting; and
|
(e)
|
an understanding of audit committee functions; acquired through any one or more of the following:
|
(i)
|
education and experience as a principal financial officer, principal accounting officer, controller, public accountant or auditor or experience in one or more positions that involve the performance of similar functions;
|
(ii)
|
experience actively supervising a principal financial officer, principal accounting officer, controller, public accountant, auditor or person performing similar functions;
|
(iii)
|
experience overseeing or assessing the performance of companies or public accountants with respect to the preparation, auditing or evaluation of financial statements; or
|
(iv)
|
other relevant experience.
|
(a)
|
is or was an employee or executive officer, or whose Immediate Family Member is or was an executive officer, of the Corporation is not independent until three years after the end of such employment relationship;
|
(b)
|
is receiving or has received, or whose Immediate Family Member is an executive officer of the Corporation and is receiving or has received, during any 12-month period within the last three years more than Cdn$75,000 in direct compensation from the Corporation, other than director and committee fees and pension or other forms of fixed compensation under a retirement plan (including deferred compensation) for prior service (provided such compensation is not contingent in any way on continued service), is not independent;
|
(c)
|
is or was a partner of, affiliated with or employed by, or whose Immediate Family Member is or was a partner of or employed in an audit, assurance, or tax compliance practice in a professional capacity by, the Corporation’s present or former internal or external auditor, is not independent until three years after the end of such partnership, affiliation, or employment relationship, as applicable, with the auditor;
|
(d)
|
is or was employed as, or whose immediate family member is or was employed as, an executive officer of another company (or its parent or a subsidiary) where any of the present (at the time of review) executive officers of the Corporation serve or served on that company’s (or its parent’s or a subsidiary’s) compensation committee, is not independent until three years after the end of such service or the employment relationship, as applicable; and
|
(e)
|
is an executive officer or an employee of, or whose Immediate Family Member is an executive officer of, another company (or its parent or a subsidiary) that has made payments to, or received payments from, the Corporation for property or services in an amount which, in any of the last three fiscal years exceeds the greater of US$1 million or 2% of such other company’s consolidated gross revenues, in each case, is not independent.
|
(a)
|
accept directly or indirectly, any consulting, advisory, or other compensatory fee from the Corporation, other than director and committee fees and pension or other forms of fixed compensation under a retirement plan (including deferred compensation) for prior service (provided such compensation is not contingent in any way on continued service); or
|
(b)
|
be an affiliated person of the Corporation (within the meaning of applicable rules and regulations).
|
PART 1 – OUR BUSINESS AND STRATEGY
|
Infrastructure
|
||
Overview
|
Private Equity
|
||
Organizational Structure
|
Residential Development
|
||
PART 2 – REVIEW OF CONSOLIDATED
|
|
Corporate Activities
|
|
FINANCIAL RESULTS
|
|
PART 4 – CAPITALIZATION AND LIQUIDITY
|
|
Overview
|
Capitalization
|
||
Income Statement Analysis
|
Liquidity
|
||
Balance Sheet Analysis
|
Review of Consolidated Statement of Cash Flows
|
||
Consolidation and Fair Value Accounting
|
Contractual Obligations
|
||
Foreign Currency Translation
|
Exposures to Selected Financial Information
|
||
Corporate Dividends
|
PART 5 – ACCOUNTING POLICIES AND INTERNAL
|
|
|
Summary of Quarterly Results
|
CONTROLS
|
|
|
PART 3 – OPERATING SEGMENT RESULTS
|
Accounting Policies, Estimates and Judgments
|
||
Basis of Presentation
|
Management Representations and Internal Controls
|
||
Summary of Results by Operating Segment
|
Related Party Transactions
|
||
Asset Management
|
PART 6 – BUSINESS ENVIRONMENT AND RISKS
|
||
Real Estate
|
GLOSSARY OF TERMS
|
||
Renewable Power
|
|
|
|
|
|
|
|
ü
|
Investment focus
|
ü
|
Diverse products offering
|
ü
|
Focused investment strategies
|
ü
|
Disciplined financing approach
|
1.
|
Large-scale capital
|
2.
|
Operating expertise
|
3.
|
Global presence
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
1.
|
Diversified and long-term base management fees1 on capital that is typically committed for 10 years with two one-year extension options.
|
2.
|
Carried interest1, which enables us to receive a portion of overall fund profits provided that investors receive a minimum prescribed preferred return. Carried interest is recognized once it is no longer subject to clawback.
|
1.
|
Long-term perpetual base management fees, which are based on total capitalization for our listed partnerships and net asset value for our perpetual private funds.
|
2.
|
Stable incentive distribution1 fees which are linked to cash distributions from listed partnerships (BPY, BEP and BIP) that exceed pre-determined thresholds. These cash distributions have a historical track record of growing annually and each of the listed partnership targets annual distribution growth rates within a range of 5-9%.
|
3.
|
Performance fees1 based on unit price performance (BBU) and carried interest on our perpetual private funds.
|
•
|
Transparent – approximately 80% of our invested capital is in our listed partnerships (BPY, BEP, BIP, BBU) and other smaller publicly traded investments. The remaining is primarily held in a residential homebuilding business, and a few other directly held investments.
|
•
|
Diversified, long-term, stable cash flows – received from our underlying public investments. These cash flows are underpinned by investments in real assets which should provide inflation protection and less volatility compared to traditional equities, and higher yields compared to fixed income.
|
•
|
Strong alignment of interests – the Corporation is the largest investor into each of our listed partnerships, and in turn, the listed partnerships are typically the largest investor in each of our private funds.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
1.
|
Includes Oaktree and other alternative investments. Oaktree also has real estate and infrastructure products.
|
2.
|
Economic ownership interest on a fully diluted basis.
|
Raise Capital
As an asset manager, the starting point is forming new funds and other investment products to which investors are willing to commit capital. This in turn will provide us with capital to invest and the opportunity to earn base management fees, incentive distributions and performance-based returns such as carried interest. Accordingly, we create value by increasing the amount of fee-bearing capital and by achieving strong investment performance that leads to increased cash flows and asset values.
|
|
|
|
|
|
Identify and Acquire High-Quality Assets
We follow a value-based approach to investing and allocating capital. We believe our disciplined approach, global reach and our expertise in recapitalizations and operational turnarounds enable us to identify a wide range of potential opportunities, some of which are challenging for others to pursue, and allow us to invest at attractive valuations and generate superior risk-adjusted returns. We also have considerable expertise in executing large development and capital projects, providing additional opportunities to deploy capital.
|
|
|
|
|
|
Secure Long-Term Financing
We finance our operations predominantly on a long-term, investment-grade basis, and most of our capital consists of equity and standalone asset-by-asset financing with minimal recourse to other parts of the organization. We utilize relatively modest levels of corporate debt to provide operational flexibility and optimize returns. This provides us with considerable stability, improves our ability to withstand financial downturns and enables our management teams to focus on operations and other growth initiatives.
|
|
|
|
|
|
Enhance Value and Cash Flows Through Operating Expertise
Our operating capabilities enable us to increase the value of the assets within our businesses and the cash flows they produce, and they protect capital better in adverse conditions. Our operating expertise, development capabilities and effective financing can help ensure that an investment’s full value creation potential is realized by optimizing operations and development projects. We believe this is one of our most important competitive advantages as an asset manager.
|
|
|
|
|
|
Realize Capital from Asset Sales or Refinancings
We actively monitor opportunities to sell or refinance assets to generate proceeds that we return to investors in the case of limited life funds and redeploy to enhance returns in the case of perpetual entities. In many cases, returning capital from private funds completes the investment process locking in investor returns and giving rise to performance income.
|
|
|
|
|
|
Our Operating Cycle Leads to Value Creation
We create value from earning robust returns on our investments that compound over time and grow our fee-bearing capital. By generating value for our investors and shareholders, we increase fees and carried interest received in our asset management business and grow cash flows that compound value in our invested capital.
|
|
i)
|
The Corporation:
|
•
|
Strong levels of liquidity are maintained to support growth and ongoing operations.
|
•
|
Capitalization consists of a large common equity base, supplemented with perpetual preferred shares, long-dated corporate bonds and, from time to time, draws on our corporate credit facilities.
|
•
|
Negligible guarantees are provided on the financial obligations of listed partnerships and managed funds.
|
•
|
High levels of cash flows are available after common share dividends.
|
ii)
|
Our listed partnerships (BPY, BEP, BIP and BBU):
|
•
|
Strong levels of liquidity are maintained at each of the listed partnerships to support their growth and ongoing operations.
|
•
|
Listed partnerships are intended to be self-funding with stable capitalization through market cycles.
|
•
|
Financial obligations have no recourse to the Corporation.
|
iii)
|
Managed funds, or investments, either held directly or within listed partnerships:
|
•
|
Each underlying investment is typically funded on a standalone basis.
|
•
|
Fund level borrowings are generally limited to subscription facilities backed by the capital commitments to the fund.
|
•
|
Financial obligations have no recourse to the Corporation.
|
•
|
Maintain significant liquidity at the corporate level, primarily in the form of cash, financial assets and undrawn credit lines. Ensure our listed partnerships can finance their operations on a standalone basis without recourse to or reliance on the Corporation.
|
•
|
Structure our borrowings, which are predominantly at the asset or portfolio company level, and other financial obligations to provide a stable capitalization at levels that are attractive to investors, are sustainable on a long-term basis and can withstand business cycles.
|
•
|
The vast majority of this debt is at investment-grade levels, however, periodically, we may borrow at sub-investment grade levels in certain parts of our business where the borrowings are carefully structured and monitored.
|
•
|
Provide recourse only to the specific businesses or assets being financed, without cross-collateralization or parental guarantees.
|
•
|
Match the duration of our debt to the underlying leases or contracts and match the currency of our debt to that of the assets such that our remaining exposure is on the net equity of the investment.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
% of Total
|
|
|
Corporate borrowings
|
$
|
7,083
|
|
|
15
|
%
|
Accounts payable and other liabilities
|
4,708
|
|
|
10
|
%
|
|
Preferred equity
|
4,145
|
|
|
9
|
%
|
|
Common equity – book value
|
30,868
|
|
|
66
|
%
|
|
Corporate capitalization
|
$
|
46,804
|
|
|
100
|
%
|
AS AT DEC. 31, 2019
(MILLIONS) |
Corporate Liquidity
|
|
|
Group Liquidity
|
|
||
Cash and financial assets, net
|
$
|
2,181
|
|
|
$
|
3,575
|
|
Undrawn committed credit facilities
|
2,524
|
|
|
9,808
|
|
||
Core liquidity1
|
4,705
|
|
|
13,383
|
|
||
Third-party uncalled private fund commitments
|
—
|
|
|
50,735
|
|
||
Total liquidity1
|
$
|
4,705
|
|
|
$
|
64,118
|
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
Fee-related earnings1 that are supported by long-term and perpetual contractual agreements.
|
•
|
Distributions from listed investments that are stable and backed by high-quality operating assets.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Fee-related earnings
|
$
|
1,169
|
|
|
$
|
1,129
|
|
Realized carried interest, net1
|
386
|
|
|
188
|
|
||
Our share of Oaktree’s distributable earnings
|
42
|
|
|
—
|
|
||
Distributions from investments
|
1,598
|
|
|
1,698
|
|
||
Other invested capital earnings
|
|
|
|
||||
Corporate activities
|
(483
|
)
|
|
(486
|
)
|
||
Other wholly-owned investments
|
(36
|
)
|
|
41
|
|
||
|
2,676
|
|
|
2,570
|
|
||
Preferred share dividends
|
(152
|
)
|
|
(151
|
)
|
||
Add back: equity-based compensation costs
|
87
|
|
|
84
|
|
||
Total cash available for distribution and/or reinvestment1
|
$
|
2,611
|
|
|
$
|
2,503
|
|
1.
|
Excludes $32 million and $10 million of fee-related earnings and realized carried interest, net from Oaktree, respectively. See definition in Glossary of Terms beginning on page 115.
|
•
|
Risk Management Steering Committee to coordinate the risk management program on an enterprise-wide basis;
|
•
|
Investment Committees to oversee the investment process, as well as monitor the ongoing performance of investments;
|
•
|
Conflicts Committee to resolve potential conflict situations in the investment process and other corporate transactions;
|
•
|
Financial Risk Oversight Committee to review and monitor financial exposures;
|
•
|
Environmental, Social and Governance (“ESG”) Committee to coordinate ESG initiatives;
|
•
|
Safety Steering Committee to focus on health, safety and security matters; and
|
•
|
Disclosure Committee to oversee the public disclosure of material information.
|
•
|
Risk Management Committee oversees the management of Brookfield’s significant financial and non-financial risk exposures, including review of risk assessment and risk management practices and confirming that the company has an appropriate risk-taking philosophy and suitable risk capacity.
|
•
|
Audit Committee oversees the management of risks related to Brookfield’s systems and procedures for financial reporting, as well as for associated audit processes (internal and external).
|
•
|
Management Resources and Compensation Committee oversees the risks related to Brookfield’s management resource planning, including succession planning, executive compensation and senior executives’ performance.
|
•
|
Governance and Nominating Committee oversees the risks related to Brookfield’s governance structure, including the effectiveness of board and committee activities and potential conflicts of interest.
|
i.
|
Principles for Responsible Investment (“PRI”)
|
ii.
|
Task Force on Climate-related Financial Disclosures (“TCFD”)
|
iii.
|
Greenhouse Gas (“GHG”) Measurement
|
iv.
|
Sustainable Financing
|
v.
|
Diversity and Inclusion
|
vi.
|
Cybersecurity
|
•
|
the absence of one-time gains recorded in the prior year, including the impact of completing step-up acquisitions in our real estate and private equity operations;
|
•
|
an income tax expense of $495 million relating to lower amount of loss carryforwards recognized in the year, compared to a 2018 income tax recovery of $248 million; and
|
•
|
higher depreciation and interest expense primarily as a result of recent acquisitions; partially offset by
|
•
|
same-store1 growth across our operations; and
|
•
|
higher equity accounted income as a result of valuation gains on some of our core retail and core office properties.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
|
|
|
|
|
|
|
Change
|
||||||||||||
FOR THE YEARS ENDED DEC. 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019 vs. 2018
|
|
|
2018 vs. 2017
|
|
|||||
Revenues
|
$
|
67,826
|
|
|
$
|
56,771
|
|
|
$
|
40,786
|
|
|
$
|
11,055
|
|
|
$
|
15,985
|
|
Direct costs
|
(52,728
|
)
|
|
(45,519
|
)
|
|
(32,388
|
)
|
|
(7,209
|
)
|
|
(13,131
|
)
|
|||||
|
15,098
|
|
|
11,252
|
|
|
8,398
|
|
|
3,846
|
|
|
2,854
|
|
|||||
Other income and gains
|
1,285
|
|
|
1,166
|
|
|
1,180
|
|
|
119
|
|
|
(14
|
)
|
|||||
Equity accounted income
|
2,498
|
|
|
1,088
|
|
|
1,213
|
|
|
1,410
|
|
|
(125
|
)
|
|||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest
|
(7,227
|
)
|
|
(4,854
|
)
|
|
(3,608
|
)
|
|
(2,373
|
)
|
|
(1,246
|
)
|
|||||
Corporate costs
|
(98
|
)
|
|
(104
|
)
|
|
(95
|
)
|
|
6
|
|
|
(9
|
)
|
|||||
Fair value changes
|
(831
|
)
|
|
1,794
|
|
|
421
|
|
|
(2,625
|
)
|
|
1,373
|
|
|||||
Depreciation and amortization
|
(4,876
|
)
|
|
(3,102
|
)
|
|
(2,345
|
)
|
|
(1,774
|
)
|
|
(757
|
)
|
|||||
Income tax recovery (expense)
|
(495
|
)
|
|
248
|
|
|
(613
|
)
|
|
(743
|
)
|
|
861
|
|
|||||
Net income
|
5,354
|
|
|
7,488
|
|
|
4,551
|
|
|
(2,134
|
)
|
|
2,937
|
|
|||||
Non-controlling interests
|
(2,547
|
)
|
|
(3,904
|
)
|
|
(3,089
|
)
|
|
1,357
|
|
|
(815
|
)
|
|||||
Net income attributable to shareholders
|
$
|
2,807
|
|
|
$
|
3,584
|
|
|
$
|
1,462
|
|
|
$
|
(777
|
)
|
|
$
|
2,122
|
|
Net income per share
|
$
|
2.60
|
|
|
$
|
3.40
|
|
|
$
|
1.34
|
|
|
$
|
(0.80
|
)
|
|
$
|
2.06
|
|
•
|
$14.9 billion of additional revenues from acquisitions during the current and prior year across each of our listed partnerships1, most notably the purchase of Clarios in the second quarter of the current year, which added $5.8 billion of incremental revenues, and the purchase of Westinghouse1, a leading supplier of infrastructure services to the power industry, in the third quarter of the previous year, which contributed $2.1 billion of incremental revenue; and
|
•
|
same-store growth attributable largely to the utilities and transport operations in our Infrastructure segment, strong leasing activity in our core office assets held by the Real Estate segment and higher realized pricing in our Renewable Power segment; partially offset by
|
•
|
lower revenue from our road fuel distribution business and the absence of $2.0 billion of revenues from businesses sold in the current and prior year.
|
•
|
the recent acquisitions and growth initiatives as discussed above; partially offset by
|
•
|
the impact of adopting IFRS 16, the new lease accounting standard, which reallocated operating lease expenses previously reported through direct costs to interest expense and depreciation and amortization. Please refer to Note 2 of the consolidated financial statements for further information on the impact of IFRS 16 on our financial results.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
valuation gains at certain BPR1 properties and our Canary Wharf investment, where we continue to benefit from strong leasing activity and rental growth; partially offset by
|
•
|
decreases in earnings from our investment in Norbord1 due to lower product pricing compared to the prior year.
|
•
|
higher transaction related expenses, primarily attributable to a number of acquisitions across our portfolios;
|
•
|
higher impairment and provisions related to businesses within our Private Equity segment; and
|
•
|
the absence of large step-up gains reported in the prior year related to the acquisition and consolidation of both GGP1 and Teekay Offshore1, a service provider to the offshore oil production industry; partially offset by
|
•
|
higher appraisal gains on investment properties in our Real Estate segment.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
the impact of step-up acquisitions of GGP in our Real Estate segment and Teekay Offshore in our Private Equity segment, partially offset by successful deal costs;
|
•
|
valuation gains on properties in our core office and LP investments portfolios; and
|
•
|
gains related to the acquisitions and restructuring of businesses within our U.S. operations that resulted in the recognition of deferred tax assets; partially offset by
|
•
|
net unrealized losses on financial contracts entered into to manage foreign currency, interest rates and pricing exposures.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
Change
|
|
|||
Investment properties
|
$
|
1,710
|
|
|
$
|
1,610
|
|
|
$
|
100
|
|
Transaction related (losses) gains, net of deal costs
|
(895
|
)
|
|
1,132
|
|
|
(2,027
|
)
|
|||
Financial contracts
|
(140
|
)
|
|
(189
|
)
|
|
49
|
|
|||
Impairment and provisions
|
(825
|
)
|
|
(309
|
)
|
|
(516
|
)
|
|||
Other fair value changes
|
(681
|
)
|
|
(450
|
)
|
|
(231
|
)
|
|||
Total fair value changes
|
$
|
(831
|
)
|
|
$
|
1,794
|
|
|
$
|
(2,625
|
)
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
Change
|
|
|||
Core office
|
$
|
946
|
|
|
$
|
150
|
|
|
$
|
796
|
|
Core retail
|
(683
|
)
|
|
(12
|
)
|
|
(671
|
)
|
|||
LP investments and other
|
1,447
|
|
|
1,472
|
|
|
(25
|
)
|
|||
|
$
|
1,710
|
|
|
$
|
1,610
|
|
|
$
|
100
|
|
•
|
improved leasing assumptions on development properties in the U.K. and U.S as they near substantial completion;
|
•
|
strong occupancy and compression of terminal capitalization rates in our Canadian portfolio to reflect recent comparable market transactions; and
|
•
|
rate compression from improved rental markets in Australia.
|
•
|
rate compression as a result of lower interest rates in Brazil and improved market conditions in Brazil and India, which benefited our real estate investments in those countries;
|
•
|
a decrease in terminal capitalization rates and higher projected cash flows at our U.K. student housing portfolio; and
|
•
|
strong leasing activity in our directly held portfolios.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
FOR THE YEARS ENDED DEC. 31
|
2019
|
|
|
2018
|
|
|
Change
|
|
Statutory income tax rate
|
26
|
%
|
|
26
|
%
|
|
—
|
%
|
Increase (reduction) in rate resulting from:
|
|
|
|
|
|
|||
Portion of gains subject to different tax rates
|
(1
|
)
|
|
(4
|
)
|
|
3
|
|
Change in tax rates and new legislation
|
(2
|
)
|
|
(4
|
)
|
|
2
|
|
Taxable income attributed to non-controlling interests
|
(4
|
)
|
|
(8
|
)
|
|
4
|
|
International operations subject to different tax rates
|
(7
|
)
|
|
(3
|
)
|
|
(4
|
)
|
Recognition of deferred tax assets
|
(9
|
)
|
|
(12
|
)
|
|
3
|
|
Non-recognition of the benefit of current year’s tax losses
|
4
|
|
|
1
|
|
|
3
|
|
Other
|
1
|
|
|
1
|
|
|
—
|
|
Effective income tax rate
|
8
|
%
|
|
(3
|
)%
|
|
11
|
%
|
|
|
|
|
|
|
|
Change
|
||||||||||||
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019 vs. 2018
|
|
|
2018 vs. 2017
|
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment properties1
|
$
|
96,686
|
|
|
$
|
84,309
|
|
|
$
|
56,870
|
|
|
$
|
12,377
|
|
|
$
|
27,439
|
|
Property, plant and equipment1
|
89,264
|
|
|
67,294
|
|
|
53,005
|
|
|
21,970
|
|
|
14,289
|
|
|||||
Equity accounted investments
|
40,698
|
|
|
33,647
|
|
|
31,994
|
|
|
7,051
|
|
|
1,653
|
|
|||||
Cash and cash equivalents2
|
6,778
|
|
|
8,390
|
|
|
5,139
|
|
|
(1,612
|
)
|
|
3,251
|
|
|||||
Accounts receivable and other2
|
18,469
|
|
|
16,931
|
|
|
11,973
|
|
|
1,538
|
|
|
4,958
|
|
|||||
Intangible assets
|
27,710
|
|
|
18,762
|
|
|
14,242
|
|
|
8,948
|
|
|
4,520
|
|
|||||
Goodwill
|
14,550
|
|
|
8,815
|
|
|
5,317
|
|
|
5,735
|
|
|
3,498
|
|
|||||
Other assets
|
29,814
|
|
|
18,133
|
|
|
14,180
|
|
|
11,681
|
|
|
3,953
|
|
|||||
Total assets
|
$
|
323,969
|
|
|
$
|
256,281
|
|
|
$
|
192,720
|
|
|
$
|
67,688
|
|
|
$
|
63,561
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate borrowings2
|
$
|
7,083
|
|
|
$
|
6,409
|
|
|
$
|
5,659
|
|
|
$
|
674
|
|
|
$
|
750
|
|
Non-recourse borrowings of managed entities2
|
136,292
|
|
|
111,809
|
|
|
72,730
|
|
|
24,483
|
|
|
39,079
|
|
|||||
Other non-current financial liabilities1,2
|
23,997
|
|
|
13,528
|
|
|
10,478
|
|
|
10,469
|
|
|
3,050
|
|
|||||
Other liabilities
|
39,751
|
|
|
27,385
|
|
|
23,981
|
|
|
12,366
|
|
|
3,404
|
|
|||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Preferred equity
|
4,145
|
|
|
4,168
|
|
|
4,192
|
|
|
(23
|
)
|
|
(24
|
)
|
|||||
Non-controlling interests
|
81,833
|
|
|
67,335
|
|
|
51,628
|
|
|
14,498
|
|
|
15,707
|
|
|||||
Common equity
|
30,868
|
|
|
25,647
|
|
|
24,052
|
|
|
5,221
|
|
|
1,595
|
|
|||||
Total equity
|
116,846
|
|
|
97,150
|
|
|
79,872
|
|
|
19,696
|
|
|
17,278
|
|
|||||
|
$
|
323,969
|
|
|
$
|
256,281
|
|
|
$
|
192,720
|
|
|
$
|
67,688
|
|
|
$
|
63,561
|
|
1.
|
The amounts for December 31, 2019 have been prepared in accordance with IFRS 16. Prior period amounts have not been restated (refer to Note 2 of the consolidated financial statements).
|
2.
|
The amounts for December 31, 2019 and December 31, 2018 have been prepared in accordance with IFRS 9. Prior period 2017 amounts have not been restated (refer to Note 2 of the consolidated financial statements).
|
FOR THE YEAR ENDED DEC. 31, 2019
(MILLIONS) |
Private Equity
|
|
|
Infrastructure
|
|
|
Real Estate
|
|
|
Other
|
|
|
Total
|
|
|||||
Cash and cash equivalents
|
$
|
344
|
|
|
$
|
94
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
475
|
|
Accounts receivable and other
|
6,706
|
|
|
553
|
|
|
114
|
|
|
110
|
|
|
7,483
|
|
|||||
Assets held for sale
|
—
|
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|||||
Inventory
|
2,230
|
|
|
74
|
|
|
46
|
|
|
13
|
|
|
2,363
|
|
|||||
Equity accounted investments
|
863
|
|
|
1,517
|
|
|
1,066
|
|
|
5,645
|
|
|
9,091
|
|
|||||
Investment properties
|
—
|
|
|
221
|
|
|
15,084
|
|
|
2
|
|
|
15,307
|
|
|||||
Property, plant and equipment
|
8,178
|
|
|
9,518
|
|
|
1,438
|
|
|
1,914
|
|
|
21,048
|
|
|||||
Intangible assets
|
7,057
|
|
|
3,248
|
|
|
28
|
|
|
—
|
|
|
10,333
|
|
|||||
Goodwill
|
3,479
|
|
|
2,644
|
|
|
2
|
|
|
—
|
|
|
6,125
|
|
|||||
Deferred income tax assets
|
363
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|||||
Total assets
|
29,220
|
|
|
19,499
|
|
|
17,809
|
|
|
7,690
|
|
|
74,218
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
50,789
|
|
|||||||||
Accounts payable and other
|
(5,025
|
)
|
|
(2,425
|
)
|
|
(2,394
|
)
|
|
(101
|
)
|
|
(9,945
|
)
|
|||||
Non-recourse borrowings
|
(1,084
|
)
|
|
(1,980
|
)
|
|
(537
|
)
|
|
(319
|
)
|
|
(3,920
|
)
|
|||||
Deferred income tax liabilities
|
(1,142
|
)
|
|
(1,248
|
)
|
|
—
|
|
|
(36
|
)
|
|
(2,426
|
)
|
|||||
Non-controlling interests1
|
(1,749
|
)
|
|
(828
|
)
|
|
(88
|
)
|
|
—
|
|
|
(2,665
|
)
|
|||||
|
(9,000
|
)
|
|
(6,481
|
)
|
|
(3,019
|
)
|
|
(456
|
)
|
|
(18,956
|
)
|
|||||
Net assets acquired
|
$
|
20,220
|
|
|
$
|
13,018
|
|
|
$
|
14,790
|
|
|
$
|
7,234
|
|
|
$
|
55,262
|
|
1.
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
|
•
|
additions of $15.3 billion primarily through acquisitions and purchases of investment properties during the year and enhancement or expansion of numerous properties through capital expenditures. Our fourth quarter acquisition of Aveo Group and the step-up to a controlling interest of a portfolio of retail malls, which previously were equity accounted in our Real Estate segment, collectively contributed $3.5 billion to investment properties;
|
•
|
the recognition of $928 million of ROU investment properties, primarily land leases on which some of our investment properties are built, on the adoption of IFRS 16;
|
•
|
net valuation gains of $1.7 billion, largely driven by revaluations of certain core office developments as they near completion and by our LP investments and directly held portfolios, where properties benefited from improved market conditions in Brazil and India in addition to valuation gains at Forest City due to strong leasing activity. These gains were partially offset by losses in our core retail portfolio; and
|
•
|
the positive impact of foreign currency translation of $461 million; partially offset by
|
•
|
asset sales and reclassifications to assets held for sale of $6.0 billion, including multiple investment properties held within Forest City, Australian and North American office properties and various multifamily assets.
|
•
|
acquisitions of $17.5 billion, most notably Genesee & Wyoming and a natural gas pipeline in India within our Infrastructure segment, Clarios, Healthscope and a Brazilian heavy equipment and light vehicle fleet management company in our Private Equity segment, and a North American solar portfolio within our Renewable Power segment;
|
•
|
recognition of property, plant and equipment ROU assets which increased our balance by $3.4 billion upon adopting IFRS 16;
|
•
|
additions of $3.6 billion primarily related to capital expenditures across our operating segments;
|
•
|
revaluation surplus of $3.3 billion mostly within our Renewable Power segment, attributed to lower discount rates and continued successful cost savings initiatives; and
|
•
|
the impact of foreign currency translation of $323 million; partially offset by
|
•
|
dispositions and reclassification to assets held for sale of $2.1 billion, in particular, the Colombian regulated distribution business within our Infrastructure segment; and
|
•
|
depreciation of $3.8 billion in the year.
|
•
|
additions of $9.1 billion, which included the acquisition of a $5.3 billion interest in Oaktree and other businesses within our other operating segments, primarily a Brazilian data center operation and a New Zealand telecommunications company in our Infrastructure segment, as well as equity accounted investments assumed within the acquisition of Clarios in our Private Equity segment;
|
•
|
our proportionate share of the comprehensive income reported by our investees; partially offset by
|
•
|
the aforementioned step-up to a controlling interest of a portfolio of retail malls, which previously were equity accounted in our Real Estate segment; and
|
•
|
dispositions and reclassifications to held for sale.
|
•
|
a $3.3 billion increase in inventory primarily due to acquisitions completed in our Private Equity segment;
|
•
|
an increase in assets held for sale of $1.3 billion, primarily attributable to the reclassification of a U.S. electricity transmission operation and Colombian regulated distribution business within our Infrastructure segment, partially offset by assets sold during the year, including an equity accounted investment within the LP investments portfolio and core office properties within our Real Estate segment as well as the sale of our South African wind portfolio in our Renewable Power segment; and
|
•
|
a $6.2 billion increase in other financial assets primarily due to the acquisition of Genworth, adding $4.7 billion to our consolidated financial assets, as well as additions and appreciation of our existing financial asset portfolios as the stock market recovered since December of the prior year.
|
•
|
asset-level debt raised to fund our acquisition of Genesee & Wyoming in our Infrastructure segment, Aveo Group in our Real Estate segment, Clarios, Healthscope and the Brazilian heavy equipment and light vehicle fleet management company in our Private Equity segment; partially offset by
|
•
|
the partial repayment of credit facilities within our Real Estate segment as well as dispositions and reclassification of businesses to held for sale.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Common equity, beginning of year
|
$
|
25,647
|
|
|
$
|
24,052
|
|
Changes in period
|
|
|
|
||||
Net income attributable to shareholders
|
2,807
|
|
|
3,584
|
|
||
Common dividends
|
(620
|
)
|
|
(575
|
)
|
||
Preferred dividends
|
(152
|
)
|
|
(151
|
)
|
||
Other comprehensive income
|
524
|
|
|
406
|
|
||
Share issuances, net of repurchases
|
2,477
|
|
|
(359
|
)
|
||
Changes in accounting policy
|
—
|
|
|
(218
|
)
|
||
Ownership changes and other
|
185
|
|
|
(1,092
|
)
|
||
|
5,221
|
|
|
1,595
|
|
||
Common equity, end of year
|
$
|
30,868
|
|
|
$
|
25,647
|
|
•
|
net income attributable to shareholders of $2.8 billion;
|
•
|
other comprehensive income of $524 million relates to the net impact of $714 million of gains from revaluation surplus and other, partially offset by foreign currency translation losses of $190 million as the average foreign currency rates weakened relative to the U.S. dollar along with losses on our cash flow hedges;
|
•
|
share issuances, net of repurchases, of $2.5 billion, which included $2.8 billion of common equity issued on the acquisition of Oaktree during the third quarter. This issuance was netted against the impact of share purchases for our escrowed stock plan, repurchases through our normal course issuer bid and our restricted share plans; and
|
•
|
ownership changes and other which are primarily related to gains on the partial sale of interests in a Chilean toll road operation and GrafTech, as well as a dilution gain from our reduced ownership in BBU after their equity issuance in the second quarter; partially offset by
|
•
|
distributions of $772 million to shareholders as common and preferred share dividends.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Brookfield Property Partners L.P.
|
$
|
29,165
|
|
|
$
|
31,580
|
|
Brookfield Renewable Partners L.P.
|
13,321
|
|
|
12,457
|
|
||
Brookfield Infrastructure Partners L.P.
|
20,036
|
|
|
12,752
|
|
||
Brookfield Business Partners L.P.
|
8,664
|
|
|
4,477
|
|
||
Other participating interests
|
10,647
|
|
|
6,069
|
|
||
|
$
|
81,833
|
|
|
$
|
67,335
|
|
•
|
net equity issuances to non-controlling interests totaling $16.6 billion;
|
•
|
comprehensive income attributable to non-controlling interests which totaled $4.7 billion; this is inclusive of foreign currency translation gains as average foreign currency rates in the jurisdictions where we hold the majority of our non-U.S. dollar investments strengthened relative to the U.S. dollar; and
|
•
|
ownership changes attributable to non-controlling interests of $1.7 billion; partially offset by
|
•
|
$8.6 billion of distributions to non-controlling interests.
|
•
|
U.S. GAAP uses a voting interest model or a variable interest model to determine consolidation requirements, depending on the circumstances, whereas IFRS uses a control-based model. We generally have the contractual ability to unilaterally direct the relevant activities of our funds; and
|
•
|
we generally invest significant amounts of capital alongside our investors and partners, which, in addition to our customary management fees and incentive fees, means that we earn meaningful returns as a principal investor in addition to our asset management returns compared to a manager who acts solely as an agent.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
AS AT DEC. 31
|
Year-End Spot Rate
|
|
Change
|
|
Average Rate
|
|
Change
|
||||||||||||||||||||||
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019 vs. 2018
|
|
|
2018 vs. 2017
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
2019 vs. 2018
|
|
|
2018 vs. 2017
|
|
|
Australian dollar
|
0.7018
|
|
|
0.7050
|
|
|
0.7809
|
|
|
—
|
%
|
|
(10
|
)%
|
|
0.6953
|
|
|
0.7475
|
|
|
0.7669
|
|
|
(7
|
)%
|
|
(3
|
)%
|
Brazilian real1
|
4.0306
|
|
|
3.8745
|
|
|
3.3080
|
|
|
(4
|
)%
|
|
(15
|
)%
|
|
3.9463
|
|
|
3.6550
|
|
|
3.1928
|
|
|
(7
|
)%
|
|
(13
|
)%
|
British pound
|
1.3255
|
|
|
1.2760
|
|
|
1.3521
|
|
|
4
|
%
|
|
(6
|
)%
|
|
1.2767
|
|
|
1.3350
|
|
|
1.2889
|
|
|
(4
|
)%
|
|
4
|
%
|
Canadian dollar
|
0.7699
|
|
|
0.7331
|
|
|
0.7953
|
|
|
5
|
%
|
|
(8
|
)%
|
|
0.7538
|
|
|
0.7718
|
|
|
0.7711
|
|
|
(2
|
)%
|
|
—
|
%
|
1.
|
Using Brazilian real as the price currency.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
Change
|
|
|||
Australian dollar
|
$
|
66
|
|
|
$
|
(629
|
)
|
|
$
|
695
|
|
Brazilian real
|
(547
|
)
|
|
(2,162
|
)
|
|
1,615
|
|
|||
British pound
|
400
|
|
|
(539
|
)
|
|
939
|
|
|||
Canadian dollar
|
282
|
|
|
(644
|
)
|
|
926
|
|
|||
Other
|
(114
|
)
|
|
(714
|
)
|
|
600
|
|
|||
Total cumulative translation adjustments
|
87
|
|
|
(4,688
|
)
|
|
4,775
|
|
|||
Currency hedges1
|
(482
|
)
|
|
1,365
|
|
|
(1,847
|
)
|
|||
Total cumulative translation adjustments net of currency hedges
|
$
|
(395
|
)
|
|
$
|
(3,323
|
)
|
|
$
|
2,928
|
|
Attributable to:
|
|
|
|
|
|
||||||
Shareholders
|
$
|
(190
|
)
|
|
$
|
(959
|
)
|
|
$
|
769
|
|
Non-controlling interests
|
(205
|
)
|
|
(2,364
|
)
|
|
2,159
|
|
|||
|
$
|
(395
|
)
|
|
$
|
(3,323
|
)
|
|
$
|
2,928
|
|
1.
|
Net of deferred income tax expense of $8 million (2018 – $69 million).
|
|
Distribution per Security
|
||||||||||
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
Class A and B1 Limited Voting Shares (“Class A and B shares”)
|
$
|
0.64
|
|
|
$
|
0.60
|
|
|
$
|
0.56
|
|
Special distribution to Class A and B shares2
|
—
|
|
|
—
|
|
|
0.11
|
|
|||
Class A Preferred Shares
|
|
|
|
|
|
||||||
Series 2
|
0.52
|
|
|
0.48
|
|
|
0.39
|
|
|||
Series 4
|
0.52
|
|
|
0.48
|
|
|
0.39
|
|
|||
Series 8
|
0.74
|
|
|
0.68
|
|
|
0.55
|
|
|||
Series 9
|
0.52
|
|
|
0.53
|
|
|
0.53
|
|
|||
Series 13
|
0.52
|
|
|
0.48
|
|
|
0.39
|
|
|||
Series 15
|
0.46
|
|
|
0.40
|
|
|
0.28
|
|
|||
Series 17
|
0.89
|
|
|
0.92
|
|
|
0.92
|
|
|||
Series 18
|
0.89
|
|
|
0.92
|
|
|
0.92
|
|
|||
Series 24
|
0.57
|
|
|
0.58
|
|
|
0.58
|
|
|||
Series 253
|
0.75
|
|
|
0.68
|
|
|
0.56
|
|
|||
Series 264
|
0.65
|
|
|
0.67
|
|
|
0.72
|
|
|||
Series 285
|
0.51
|
|
|
0.53
|
|
|
0.70
|
|
|||
Series 306
|
0.88
|
|
|
0.90
|
|
|
0.93
|
|
|||
Series 327
|
0.95
|
|
|
0.89
|
|
|
0.87
|
|
|||
Series 348
|
0.82
|
|
|
0.81
|
|
|
0.81
|
|
|||
Series 36
|
0.91
|
|
|
0.94
|
|
|
0.94
|
|
|||
Series 37
|
0.92
|
|
|
0.95
|
|
|
0.95
|
|
|||
Series 38
|
0.83
|
|
|
0.85
|
|
|
0.85
|
|
|||
Series 409
|
0.83
|
|
|
0.87
|
|
|
0.87
|
|
|||
Series 42
|
0.85
|
|
|
0.87
|
|
|
0.87
|
|
|||
Series 44
|
0.94
|
|
|
0.96
|
|
|
0.97
|
|
|||
Series 4610
|
0.90
|
|
|
0.93
|
|
|
1.03
|
|
|||
Series 4811
|
0.90
|
|
|
0.92
|
|
|
0.28
|
|
1.
|
Class B Limited Voting Shares (“Class B shares”).
|
2.
|
Distribution of one common share of Trisura Group Ltd. for every 170 Class A Shares and Class B Shares held as of the close of business on June 1, 2017.
|
3.
|
Dividend rate reset commenced the last day of each quarter.
|
4.
|
Dividend rate reset commenced March 31, 2017.
|
5.
|
Dividend rate reset commenced June 30, 2017.
|
6.
|
Dividend rate reset commenced December 31, 2017.
|
7.
|
Dividend rate reset commenced September 30, 2018.
|
8.
|
Dividend rate reset commenced March 31, 2019.
|
9.
|
Dividend rate reset commenced September 30, 2019.
|
10.
|
Issued November 18, 2016.
|
11.
|
Issued September 13, 2017.
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
FOR THE PERIODS ENDED
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
||||||||
Revenues
|
$
|
17,819
|
|
|
$
|
17,875
|
|
|
$
|
16,924
|
|
|
$
|
15,208
|
|
|
$
|
16,006
|
|
|
$
|
14,858
|
|
|
$
|
13,276
|
|
|
$
|
12,631
|
|
Net income
|
1,638
|
|
|
1,756
|
|
|
704
|
|
|
1,256
|
|
|
3,028
|
|
|
941
|
|
|
1,664
|
|
|
1,855
|
|
||||||||
Net income to shareholders
|
846
|
|
|
947
|
|
|
399
|
|
|
615
|
|
|
1,884
|
|
|
163
|
|
|
680
|
|
|
857
|
|
||||||||
Per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
– diluted
|
$
|
0.74
|
|
|
$
|
0.91
|
|
|
$
|
0.36
|
|
|
$
|
0.58
|
|
|
$
|
1.87
|
|
|
$
|
0.11
|
|
|
$
|
0.62
|
|
|
$
|
0.84
|
|
– basic
|
0.76
|
|
|
0.93
|
|
|
0.37
|
|
|
0.59
|
|
|
1.91
|
|
|
0.11
|
|
|
0.64
|
|
|
0.85
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
FOR THE PERIODS ENDED
(MILLIONS) |
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
||||||||
Fair value changes
|
$
|
4
|
|
|
$
|
394
|
|
|
$
|
(1,398
|
)
|
|
$
|
169
|
|
|
$
|
257
|
|
|
$
|
132
|
|
|
$
|
833
|
|
|
$
|
572
|
|
Income taxes
|
(200
|
)
|
|
180
|
|
|
(239
|
)
|
|
(236
|
)
|
|
884
|
|
|
(144
|
)
|
|
(339
|
)
|
|
(153
|
)
|
||||||||
Net impact
|
$
|
(196
|
)
|
|
$
|
574
|
|
|
$
|
(1,637
|
)
|
|
$
|
(67
|
)
|
|
$
|
1,141
|
|
|
$
|
(12
|
)
|
|
$
|
494
|
|
|
$
|
419
|
|
•
|
In the fourth quarter of 2019, revenues remained consistent with the prior quarter as we continued to benefit from contributions from recently acquired businesses and strong same-store growth across our operating segments. Net income decreased primarily due to lower fair value gains and the absence of a deferred tax recovery, partially offset by an increase in equity accounted income.
|
•
|
In the third quarter of 2019, revenues increased from a full quarter contribution from Clarios and Healthscope, which we acquired in the second quarter of 2019. In addition, net income increased from the prior quarter due to the recognition of deferred income tax recoveries and valuation gains in our core office and LP investment properties.
|
•
|
In the second quarter of 2019, revenues increased due to recent acquisitions across a number of segments, in particular industrials and infrastructure services in the Private Equity segment. The increase in revenue was offset by higher direct operating costs, interest expense from incremental borrowing, as well as valuation losses on some of our core retail properties and our service provider to the offshore oil production industry in the Private Equity segment.
|
•
|
In the first quarter of 2019, revenues decreased slightly from the prior quarter primarily due to seasonality at our residential homebuilding business and certain of our private equity operations as well as a decrease in sales volumes at our road fuel distribution business. In addition, the absence of a deferred tax recovery in our Corporate segment, as well as higher depreciation and amortization expenses due to the impact of revaluation gains reported in the fourth quarter contributed to the decrease in net income.
|
•
|
The increase in revenues in the fourth quarter of 2018 is due primarily to recent acquisitions, including a full quarter of revenues from GGP following the privatization, as well as the impact of same-store growth across the business. Consolidated net income is higher than prior period due to gains on sales of businesses, fair value valuation gains on investment properties and a deferred tax recovery in our Corporate segment. These increases were partially offset by higher interest expense from new borrowings to fund acquisitions and debts assumed from acquired businesses.
|
•
|
Revenues increased in the third quarter of 2018 primarily due to recent acquisitions across all segments, including the privatization of GGP, and same-store growth, in particular improved pricing at our graphite electrode manufacturing business. Higher interest and depreciation expenses associated with recent acquisitions, and the recognition of a deferred tax expense associated with the GGP privatization, more than offset the increase in revenues.
|
•
|
The increase in revenues in the second quarter of 2018 is primarily attributable to acquisitions, additional home closings in our North American residential business and improved pricing at our graphite electrodes manufacturing business. Increases in direct costs offset these changes in revenue. While net income also benefited from strong performance at Norbord and valuation and transaction-related gains in our Real Estate segment, results were more than offset by higher income tax expenses and the absence of a one-time gain recognized on the sale of a business in the first quarter.
|
•
|
In the first quarter of 2018, revenues decreased due to the seasonality of our residential homebuilding and construction services businesses, partially offset by a full quarter of revenues contributed by recent acquisitions in our Renewable Power segment. Net income benefited from investment property valuation gains and other fair value gains recognized.
|
i.
|
Asset management operations include managing our listed partnerships, private funds and public securities on behalf of our investors and ourselves, as well as our share of the asset management activities of Oaktree. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest.
|
ii.
|
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
|
iii.
|
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
|
iv.
|
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
|
v.
|
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrials.
|
vi.
|
Residential development operations consist of homebuilding, condominium development and land development.
|
vii.
|
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Revenues1
|
|
FFO2
|
|
Common Equity
|
||||||||||||||||||||||||||||||
2019
|
|
|
2018
|
|
|
Change
|
|
2019
|
|
|
2018
|
|
|
Change
|
|
2019
|
|
|
2018
|
|
|
Change
|
|||||||||||||
Asset Management
|
$
|
2,614
|
|
|
$
|
1,947
|
|
|
$
|
667
|
|
|
$
|
1,597
|
|
|
$
|
1,317
|
|
|
$
|
280
|
|
|
$
|
4,927
|
|
|
$
|
328
|
|
|
$
|
4,599
|
|
Real Estate
|
10,475
|
|
|
8,116
|
|
|
2,359
|
|
|
1,185
|
|
|
1,786
|
|
|
(601
|
)
|
|
18,781
|
|
|
17,423
|
|
|
1,358
|
|
|||||||||
Renewable Power
|
3,974
|
|
|
3,762
|
|
|
212
|
|
|
333
|
|
|
328
|
|
|
5
|
|
|
5,320
|
|
|
5,302
|
|
|
18
|
|
|||||||||
Infrastructure
|
7,093
|
|
|
5,018
|
|
|
2,075
|
|
|
464
|
|
|
602
|
|
|
(138
|
)
|
|
2,792
|
|
|
2,887
|
|
|
(95
|
)
|
|||||||||
Private Equity
|
43,578
|
|
|
37,270
|
|
|
6,308
|
|
|
844
|
|
|
795
|
|
|
49
|
|
|
4,086
|
|
|
4,279
|
|
|
(193
|
)
|
|||||||||
Residential Development
|
2,456
|
|
|
2,683
|
|
|
(227
|
)
|
|
125
|
|
|
49
|
|
|
76
|
|
|
2,859
|
|
|
2,606
|
|
|
253
|
|
|||||||||
Corporate Activities
|
459
|
|
|
188
|
|
|
271
|
|
|
(359
|
)
|
|
(476
|
)
|
|
117
|
|
|
(7,897
|
)
|
|
(7,178
|
)
|
|
(719
|
)
|
|||||||||
Total segments
|
$
|
70,649
|
|
|
$
|
58,984
|
|
|
$
|
11,665
|
|
|
$
|
4,189
|
|
|
$
|
4,401
|
|
|
$
|
(212
|
)
|
|
$
|
30,868
|
|
|
$
|
25,647
|
|
|
$
|
5,221
|
|
1.
|
Revenues include inter-segment revenues which are adjusted to arrive at external revenues for IFRS purposes. Please refer to Note 3(c) of the consolidated financial statements.
|
2.
|
Total FFO is a non-IFRS measure – see definition in Glossary of Terms beginning on page 115.
|
•
|
strong performance in our Asset Management segment where we benefited from fees earned on new capital raised within the latest series of flagship fund closes and higher market capitalization of our listed partnerships. Excluding the impact of a $278 million performance fee recognized in the prior year, our total fee-related earnings increased by 41% to $1.2 billion;
|
•
|
realized carried interest, net of direct costs, of $396 million recognized in the year, compared to $188 million recognized in the prior year;
|
•
|
contributions from recent acquisitions across all business groups, in particular the acquisitions of Clarios and Healthscope in our private equity operations and the full year FFO contribution from BPR in our real estate operations; and
|
•
|
same-store growth from higher pricing at our Infrastructure segment, improved pricing and strong generation in our Renewable Power segment, decreased operating costs at Westinghouse within our Private Equity segment and improved corporate financial asset performance; partially offset by
|
•
|
a reduced ownership interest in BPY following the privatization of GGP in the third quarter of 2018;
|
•
|
absence of contributions from assets sold during the year, most notably BGRS and BGIS in our private equity operations; and
|
•
|
lower product pricing from Norbord and our energy contracts.
|
•
|
We manage $290 billion of fee-bearing capital, including $86 billion in long-term private funds, $79 billion in perpetual strategies, $110 billion in funds managed by Oaktree and $15 billion within our public securities group. We earn recurring long-term fee revenues from this fee-bearing capital, in the form of:
|
–
|
Long-term, diversified base management fee revenues from third-party capital in our closed-end funds and perpetual fee revenues based on the total capitalization of our perpetual listed vehicles and net asset value of our perpetual private funds;
|
–
|
Incentive distributions from BIP, BEP and BPY, all of which have exceeded pre-determined thresholds; and
|
–
|
Performance fees, linked to the unit price performance of BBU, and other transaction and advisory fees.
|
•
|
Included within our private fund fee-bearing capital is $120 billion of carry eligible capital1. We earn carried interest from this capital when fund performance achieves its preferred return, allowing us to receive a portion of fund profits returned to investors. We recognize this carried interest once it is no longer subject to clawback.
|
Fee-Bearing Capital1
AS AT DEC. 31 (BILLIONS)
|
|
Fee-Related Earnings1
FOR THE YEARS ENDED DEC. 31 (MILLIONS)
|
|
|
|
Carry Eligible Capital1
AS AT DEC. 31 (BILLIONS)
|
|
Accumulated Unrealized Carried Interest1
AS AT DEC. 31 (MILLIONS)
|
|
|
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
We manage our fee-bearing capital through 40 active private funds across our major asset classes: real estate, infrastructure/renewable power, private equity and credit. These funds include co-investment, value-add and opportunistic closed-end funds which are primarily invested in the equity of private companies, or in certain cases, publicly traded equities.
|
•
|
We refer to our largest long-term private fund series as our flagship funds. We have flagship funds within each of our major asset classes: Real Estate (BSREP series), Infrastructure (BIF series, which includes infrastructure and renewable power investments) and Private Equity (BCP series).
|
•
|
Closed-end private fund capital is typically committed for 10 years from the inception of the fund with two one-year extension options.
|
•
|
We are compensated for managing these private funds through base management fees, which are generally determined on committed capital during the investment period and invested capital thereafter. We are entitled to receive carried interest on these funds, which represents a portion of total fund profits if the fund performance exceeds the preferred return to investors.
|
•
|
We manage fee-bearing capital through publicly listed perpetual capital entities, including BPY, BEP, BIP, BBU and TERP, along with core, core plus and credit perpetual private funds.
|
•
|
Perpetual private funds are able to continually raise capital as new investments arise.
|
•
|
We are compensated for managing our publicly listed perpetual capital entities through (i) base management fees, which are primarily determined by the market capitalization of these entities; and (ii) incentive distributions or performance fees.
|
•
|
Incentive distributions for BPY, BEP, BIP and TERP are a portion of the increases in distributions above predetermined hurdles. Performance fees for BBU are based on increases in the unit price of BBU above a high-water mark threshold.
|
•
|
Oaktree continues to operate and manage their respective investment business, earning management fees on fee-bearing capital within their long-term closed-end, open-end and evergreen funds.
|
•
|
Long-term private funds, which have an investment period generally ranging from three to five years from inception of the fund, typically pay management fees based on committed capital, drawn capital, gross assets, net asset value (“NAV”) or cost basis during the investment period.
|
•
|
Perpetual strategies, which include open-end funds that do not have an investment period and do not distribute proceeds of realized investments to clients, and evergreen funds, which invests in marketable securities, private debt and equity on a long or short-term basis, generally without distributing proceeds of realized investments to clients. Perpetual strategies typically pay management fees based on NAV.
|
•
|
We manage our fee-bearing capital through numerous funds and separately managed accounts, focused on fixed income and equity securities.
|
•
|
We act as advisor and sub-advisor, earning both base and performance fees.
|
AS AT DEC. 31
(MILLIONS) |
Long-Term Private Funds
|
|
|
Perpetual Strategies
|
|
|
Oaktree
|
|
|
Public
Securities
|
|
|
Total 2019
|
|
|
Total 2018
|
|
||||||
Real estate
|
$
|
30,898
|
|
|
$
|
25,158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
56,056
|
|
|
$
|
53,653
|
|
Renewable power
|
12,018
|
|
|
21,502
|
|
|
—
|
|
|
—
|
|
|
33,520
|
|
|
21,419
|
|
||||||
Infrastructure
|
28,432
|
|
|
25,788
|
|
|
—
|
|
|
—
|
|
|
54,220
|
|
|
33,712
|
|
||||||
Private equity
|
14,477
|
|
|
6,233
|
|
|
—
|
|
|
—
|
|
|
20,710
|
|
|
15,367
|
|
||||||
Oaktree
|
—
|
|
|
—
|
|
|
110,349
|
|
|
—
|
|
|
110,349
|
|
|
—
|
|
||||||
Diversified
|
—
|
|
|
—
|
|
|
—
|
|
|
14,957
|
|
|
14,957
|
|
|
13,377
|
|
||||||
December 31, 2019
|
$
|
85,825
|
|
|
$
|
78,681
|
|
|
$
|
110,349
|
|
|
$
|
14,957
|
|
|
$
|
289,812
|
|
|
n/a
|
|
|
December 31, 2018
|
$
|
65,794
|
|
|
$
|
58,357
|
|
|
$
|
—
|
|
|
$
|
13,377
|
|
|
n/a
|
|
|
$
|
137,528
|
|
AS AT AND FOR THE YEAR ENDED DEC. 31, 2019
(MILLIONS) |
Long-Term Private Funds
|
|
|
Perpetual Strategies
|
|
|
Oaktree
|
|
|
Public
Securities
|
|
|
Total
|
|
|||||
Balance, December 31, 2018
|
$
|
65,794
|
|
|
$
|
58,357
|
|
|
$
|
—
|
|
|
$
|
13,377
|
|
|
$
|
137,528
|
|
Inflows
|
22,943
|
|
|
5,770
|
|
|
10,061
|
|
|
3,627
|
|
|
42,401
|
|
|||||
Outflows
|
—
|
|
|
—
|
|
|
(2,188
|
)
|
|
(4,629
|
)
|
|
(6,817
|
)
|
|||||
Distributions
|
(1,362
|
)
|
|
(4,426
|
)
|
|
(945
|
)
|
|
—
|
|
|
(6,733
|
)
|
|||||
Market valuation
|
31
|
|
|
20,448
|
|
|
1,441
|
|
|
2,640
|
|
|
24,560
|
|
|||||
Other1
|
(1,581
|
)
|
|
(1,468
|
)
|
|
101,980
|
|
|
(58
|
)
|
|
98,873
|
|
|||||
Change
|
20,031
|
|
|
20,324
|
|
|
110,349
|
|
|
1,580
|
|
|
152,284
|
|
|||||
Balance, December 31, 2019
|
$
|
85,825
|
|
|
$
|
78,681
|
|
|
$
|
110,349
|
|
|
$
|
14,957
|
|
|
$
|
289,812
|
|
1.
|
Oaktree – Other for the full year includes $102 billion of initial fee-bearing capital related to the acquisition of our interest in Oaktree on September 30, 2019.
|
•
|
$22.9 billion of inflows, including $14.1 billion of commitments to our fourth flagship infrastructure fund, $1.1 billion to our fifth flagship private equity fund, $0.9 billion to our third flagship real estate fund, $4.6 billion of co-investment capital and $2.2 billion of additional capital across other strategies; partially offset by
|
•
|
$1.4 billion of distributions and capital returned during the year.
|
•
|
$20.4 billion market valuation increase, primarily as a result of increased unit prices across our listed partnerships; and
|
•
|
$5.8 billion of inflows, including $3.8 billion as a result of debt and equity issuances at our listed partnerships and an additional $2.0 billion from our perpetual infrastructure, real estate and credit funds; partially offset by
|
•
|
$4.4 billion of distributions, including quarterly distributions paid to the listed partnerships’ unitholders and unit repurchases; and
|
•
|
$1.5 billion of decreased capitalization as a result of changes in net debt of the listed partnerships during the year.
|
•
|
$102.1 billion of fee-bearing capital assumed on the acquisition of a 61% interest in Oaktree on September 30, 2019;
|
•
|
$10.1 billion of inflows, including $7.4 billion related to Oaktree’s latest distressed debt fund, which became fee-earning on committed capital on January 1, 2020; partially offset by
|
•
|
$2.2 billion of outflows, primarily within closed and open-end funds.
|
•
|
$3.6 billion of inflows;
|
•
|
$2.6 billion appreciation in the net asset value of investments across our mutual funds and separately managed accounts; partially offset by
|
•
|
$4.6 billion of redemptions, primarily within our real estate and natural resources public funds.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
|
|
Revenues
|
|
FFO
|
||||||||||||
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||
Fee-related earnings
|
i
|
|
$
|
2,014
|
|
|
$
|
1,693
|
|
|
$
|
1,201
|
|
|
$
|
1,129
|
|
Realized carried interest
|
ii
|
|
600
|
|
|
254
|
|
|
396
|
|
|
188
|
|
||||
Asset management FFO
|
|
|
$
|
2,614
|
|
|
$
|
1,947
|
|
|
$
|
1,597
|
|
|
$
|
1,317
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized carried interest
|
|
|
|
|
|
|
|
|
|
||||||||
Generated
|
|
|
|
|
|
|
|
|
$
|
1,001
|
|
|
$
|
802
|
|
||
Foreign exchange
|
|
|
|
|
|
|
(21
|
)
|
|
(141
|
)
|
||||||
|
|
|
|
|
|
|
980
|
|
|
661
|
|
||||||
Less: direct costs
|
|
|
|
|
|
|
|
|
(292
|
)
|
|
(171
|
)
|
||||
Unrealized carried interest, net
|
iii
|
|
|
|
|
|
688
|
|
|
490
|
|
||||||
Less: unrealized carried interest not attributable to BAM
|
|
|
|
|
|
|
(28
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
$
|
660
|
|
|
$
|
490
|
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Fee revenues
|
|
|
|
||||
Base management fees
|
$
|
1,708
|
|
|
$
|
1,195
|
|
Incentive distributions
|
262
|
|
|
206
|
|
||
Performance fees
|
—
|
|
|
278
|
|
||
Transaction and advisory fees
|
44
|
|
|
14
|
|
||
|
2,014
|
|
|
1,693
|
|
||
Less: direct costs
|
(792
|
)
|
|
(564
|
)
|
||
|
1,222
|
|
|
1,129
|
|
||
Less: fee-related earnings not attributable to BAM
|
(21
|
)
|
|
—
|
|
||
Fee-related earnings
|
$
|
1,201
|
|
|
$
|
1,129
|
|
•
|
$162 million increase in long-term private fund fees, primarily due to third-party commitments raised during the year within our latest flagship infrastructure, private equity and real estate funds;
|
•
|
Acquisition of the 61% interest in Oaktree on September 30, 2019, resulting in $197 million of management fees earned, or $121 million at our share; and
|
•
|
$113 million increase in listed partnership fees from unit price appreciation and capital markets activity since the prior year. Listed partnership unit prices continued to recover from the volatility at the end of 2018, which has led to higher listed partnership fee revenues over the year.
|
•
|
Incentive distributions from BIP, BEP and BPY increased by $56 million to $262 million, a 27% increase from 2018. The growth represents our share as manager of increases in per unit distributions by BIP, BEP and BPY of 7%, 5% and 5%, respectively, as well as the impact of equity issued by BIP during 2019.
|
•
|
Performance fees in the prior year were earned from BBU. The BBU fee is equal to 20% of the increase in the quarterly average unit price over the relevant threshold. The threshold is reset each time a fee is paid (e.g. a high-water mark). The current threshold is $41.96 (2018 – $41.96).
|
•
|
Direct costs consist primarily of employee expenses and professional fees, as well as business related technology costs and other shared services. Direct costs increased by $228 million year over year as we continue to build our organization to support the aforementioned growth in fee-bearing capital. Our investment in Oaktree also contributed to additional increases in direct costs of $144 million, or $88 million at our share.
|
|
2019
|
|
2018
|
||||||||||||||||||||
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Unrealized
Carried
Interest
|
|
|
Direct
Costs
|
|
|
Net
|
|
|
Unrealized
Carried Interest |
|
|
Direct
Costs |
|
|
Net
|
|
||||||
Accumulated unrealized, beginning of year
|
$
|
2,486
|
|
|
$
|
(754
|
)
|
|
$
|
1,732
|
|
|
$
|
2,079
|
|
|
$
|
(649
|
)
|
|
$
|
1,430
|
|
Oaktree acquisition1
|
1,346
|
|
|
(704
|
)
|
|
642
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
3,832
|
|
|
(1,458
|
)
|
|
2,374
|
|
|
2,079
|
|
|
(649
|
)
|
|
1,430
|
|
||||||
In-period change
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized in period
|
1,001
|
|
|
(294
|
)
|
|
707
|
|
|
802
|
|
|
(202
|
)
|
|
600
|
|
||||||
Foreign currency revaluation
|
(21
|
)
|
|
2
|
|
|
(19
|
)
|
|
(141
|
)
|
|
31
|
|
|
(110
|
)
|
||||||
|
980
|
|
|
(292
|
)
|
|
688
|
|
|
661
|
|
|
(171
|
)
|
|
490
|
|
||||||
Less: realized
|
(600
|
)
|
|
197
|
|
|
(403
|
)
|
|
(254
|
)
|
|
66
|
|
|
(188
|
)
|
||||||
|
380
|
|
|
(95
|
)
|
|
285
|
|
|
407
|
|
|
(105
|
)
|
|
302
|
|
||||||
Accumulated unrealized, end of year
|
4,212
|
|
|
(1,553
|
)
|
|
2,659
|
|
|
2,486
|
|
|
(754
|
)
|
|
1,732
|
|
||||||
Oaktree carried interest not attributable to BAM shareholders
|
(565
|
)
|
|
295
|
|
|
(270
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Accumulated unrealized, end of year, net
|
$
|
3,647
|
|
|
$
|
(1,258
|
)
|
|
$
|
2,389
|
|
|
$
|
2,486
|
|
|
$
|
(754
|
)
|
|
$
|
1,732
|
|
•
|
We own and operate real estate assets primarily through a 55% (51% fully diluted) economic ownership interest in BPY, a 28% interest in a portfolio of operating and development assets in New York and an 18% direct interest in our third flagship real estate fund (“BSREP III”).
|
•
|
BPY is listed on the Nasdaq and Toronto Stock Exchange and had a market capitalization of $18.6 billion as at December 31, 2019.
|
•
|
BPY owns real estate assets directly as well as through private funds that we manage.
|
•
|
We own interests in and operate Class A office assets in gateway markets around the globe, consisting of 136 premier properties totaling 93 million square feet of office space.
|
•
|
The properties are located primarily in the world’s leading commercial markets such as New York City, London, Los Angeles, Washington, D.C., Toronto, Berlin, Sydney and Sao Paulo.
|
•
|
We also develop properties on a selective basis; active development and redevelopment projects consist of nine office, seven multifamily and one hotel site, totaling nearly 12 million square feet.
|
•
|
On August 28, 2018, BPY completed the privatization of GGP, previously a 34%-owned equity accounted investment, and began consolidating its results.
|
•
|
We own interests in and operate 122 best-in-class malls and urban retail properties in the United States, totaling 120 million square feet.
|
•
|
Our portfolio consists of 100 of the top 500 malls in the United States.
|
•
|
Our retail mall portfolio has a redevelopment pipeline that exceeds $1 billion of redevelopment costs on a proportionate basis.
|
•
|
We own and operate global portfolios of real estate investments through our opportunistic real estate funds, which are targeted to achieve higher returns than our core office and core retail portfolios.
|
•
|
Our LP investment business strategy is to acquire high quality assets at a discount to replacement cost or intrinsic value, to execute clearly defined strategies for operational improvement and to achieve opportunistic returns through net operating income (“NOI”) growth and realized gains on exit.
|
•
|
Our LP investments portfolios consist of high-quality assets with operational upside across the multifamily, triple net lease, hospitality, office, retail, mixed-use, self-storage, manufactured housing and student housing sectors.
|
•
|
We own direct interests in BSREP III, which is our third flagship real estate fund, a portfolio of operating and development assets in New York acquired in the third quarter of 2018 and a portfolio of residential and multifamily properties.
|
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
|||||||||||||||||||
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
Brookfield Property Partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity units1
|
i
|
|
$
|
8,196
|
|
|
$
|
7,164
|
|
|
$
|
699
|
|
|
$
|
736
|
|
|
$
|
15,770
|
|
|
$
|
15,160
|
|
Preferred shares
|
|
|
11
|
|
|
64
|
|
|
11
|
|
|
64
|
|
|
16
|
|
|
435
|
|
||||||
|
|
|
8,207
|
|
|
7,228
|
|
|
710
|
|
|
800
|
|
|
15,786
|
|
|
15,595
|
|
||||||
Other real estate investments
|
ii
|
|
2,268
|
|
|
888
|
|
|
71
|
|
|
47
|
|
|
2,995
|
|
|
1,828
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
404
|
|
|
939
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
10,475
|
|
|
$
|
8,116
|
|
|
$
|
1,185
|
|
|
$
|
1,786
|
|
|
$
|
18,781
|
|
|
$
|
17,423
|
|
1.
|
Brookfield’s equity units in BPY consist of 432.6 million redemption-exchange units, 81.7 million Class A limited partnership units, 4.8 million special limited partnership units, 0.1 million general partnership units, and 3.0 million BPR Class A shares, together representing an effective economic interest2 of 55% of BPY.
|
2.
|
See “Economic ownership interest” in the Glossary of Terms beginning on page 115.
|
i.
|
Brookfield Property Partners
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Core office
|
$
|
662
|
|
|
$
|
608
|
|
Core retail
|
772
|
|
|
651
|
|
||
LP investments
|
309
|
|
|
330
|
|
||
Corporate
|
(398
|
)
|
|
(410
|
)
|
||
Attributable to unitholders
|
1,345
|
|
|
1,179
|
|
||
Non-controlling interests
|
(611
|
)
|
|
(444
|
)
|
||
Segment reallocation and other1
|
(35
|
)
|
|
1
|
|
||
Brookfield’s interest
|
$
|
699
|
|
|
$
|
736
|
|
1.
|
Reflects preferred dividend distributions as well as fee-related earnings, net carried interest and associated asset management expenses not included in FFO reclassified to the Asset Management segment.
|
ii.
|
Other Real Estate Investments
|
iii.
|
Realized Disposition Gains
|
•
|
a directly held residential management services company, contributing a net gain of $101 million;
|
•
|
certain core office properties in Australia and North America with gains totaling $67 million; and
|
•
|
a number of multifamily and other LP investment properties.
|
•
|
We own and operate renewable power assets primarily through a 61% ownership interest in BEP, which is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $14.5 billion at December 31, 2019.
|
•
|
BEP owns one of the world’s largest publicly traded renewable power portfolios.
|
•
|
We own, operate and invest in 219 hydroelectric generating stations on 82 river systems in North America, Brazil and Colombia. Our hydroelectric operations have 7,924 megawatts (“MW”) of installed capacity and long-term average (“LTA”)1 generation of 19,661 gigawatt hours (“GWh”) on a proportionate basis1.
|
•
|
Our wind operations include 102 wind facilities globally with 4,638 MW of installed capacity and LTA generation of 5,447 GWh on a proportionate basis.
|
•
|
Our solar operations include 4,934 solar facilities globally with 3,033 MW of installed capacity and 1,323 GWh of LTA generation on a proportionate basis.
|
•
|
Our storage operations have 2,698 MW of installed capacity at four pumped storage facilities in North America and Europe.
|
•
|
We purchase 25% of BEP’s power generated in North America pursuant to a long-term contract at a predetermined price, thereby increasing the stability of BEP’s revenue profile.
|
•
|
We sell the power into the open market and also earn ancillary revenues, such as capacity fees and renewable power credits and premiums. This provides us with increased participation in future increases or decreases in power prices.
|
•
|
Based on LTA, we will purchase approximately 3,600 GWh of power each year. The fixed price that we are required to pay BEP will gradually step down over time resulting in an approximate $20 per megawatt hour (“MWh”) reduction by 2026 until the contract expiry in 2046. Refer to Part 5 of this MD&A for additional information.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
|||||||||||||||||||
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
Brookfield Renewable Partners1
|
i
|
|
$
|
4,152
|
|
|
$
|
3,864
|
|
|
$
|
430
|
|
|
$
|
381
|
|
|
$
|
4,810
|
|
|
$
|
4,749
|
|
Energy contracts2
|
ii
|
|
(178
|
)
|
|
(102
|
)
|
|
(194
|
)
|
|
(91
|
)
|
|
510
|
|
|
553
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
97
|
|
|
38
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
3,974
|
|
|
$
|
3,762
|
|
|
$
|
333
|
|
|
$
|
328
|
|
|
$
|
5,320
|
|
|
$
|
5,302
|
|
1.
|
Brookfield’s interest in BEP consists of 129.7 million redemption-exchange units, 56.1 million Class A limited partnership units and 2.7 million general partnership units; together representing an economic interest of 61% of BEP. Segment revenues at BEP include $1.0 billion (2018 – $840 million) revenue from TERP.
|
2.
|
Known as Brookfield Energy Marketing prior to the internalization of the function by BEP effective October 31, 2018. Refer to Reference ii below for more information.
|
i.
|
Brookfield Renewable Partners
|
1.
|
Proportionate to BEP; see “Proportionate basis generation” in Glossary of Terms beginning on page 115.
|
2.
|
Includes incentive distributions paid to Brookfield of $48 million (2018 – $40 million) as the general partner of BEP.
|
3.
|
Segment reallocation refers to disposition gains, net of NCI, included in BEP’s operating FFO that we reclassify to realized disposition gains. This allows us to present FFO attributable to unitholders on the same basis as BEP.
|
•
|
$26 million increase in North American FFO as average realized revenue per MWh was higher due to inflation indexation and strong same-store generation. This increase was partially offset by the sale of a further 25% interest in certain of our Canadian assets;
|
•
|
$15 million increase in our Colombian business due to cost reduction initiatives and an increase in average revenue per MWh, partially offset by lower generation; and
|
•
|
$8 million increase in our Brazilian operations primarily from higher same-store generation and the release of a regulatory provision as the historical generation of our facilities was positively reaffirmed.
|
•
|
our increased ownership in TERP and a portfolio of European wind assets acquired in June of 2018, acquisitions in Asia as well as recently commissioned development projects; partially offset by
|
•
|
below average generation at our North American and Brazilian businesses.
|
ii.
|
Energy Contracts
|
iii.
|
Realized Disposition Gains
|
•
|
We own and operate infrastructure assets primarily through our 30% economic ownership interest in BIP, which is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $20.9 billion at December 31, 2019.
|
•
|
BIP is one of the largest globally diversified owners and operators of infrastructure in the world.
|
•
|
We also have direct investments in sustainable resource operations.
|
•
|
Our regulated transmission business includes ~2,700 km of natural gas pipelines and ~2,200 km of transmission lines in North and South America, and ~3,600 km of greenfield electricity transmission under development in South America.
|
•
|
We own and operate ~6.6 million connections, predominantly electricity and natural gas connections, and approximately 1.3 million smart meters in our regulated distribution business.
|
•
|
These businesses typically generate long-term returns on a regulated or contractual asset base which increase with capital we invest to upgrade and/or expand our systems.
|
•
|
We operate ~22,000 km of railroad track in North America and Europe, ~5,500 km of railroad track in Western Australia and ~4,800 km of railroad track in South America.
|
•
|
Our toll road operations include ~4,000 km of motorways in Brazil, Chile, Peru and India.
|
•
|
Our ports operations include 13 terminals in North America, the U.K., and Australia.
|
•
|
These operations are comprised of networks that provide transportation for freight, bulk commodities and passengers, for which we are paid an access fee. This includes businesses with price ceilings as a result of regulation, such as our rail and toll road operations, as well as unregulated businesses, such as our ports.
|
•
|
We own and operate ~16,500 km of natural gas transmission pipelines, primarily in the U.S., and 600 billion cubic feet of natural gas storage in the U.S. and Canada.
|
•
|
In our district energy business we deliver ~3.2 million pounds per hour of heating and 305,000 tons of cooling capacity, and provide residential energy infrastructure services to ~1.6 million customers in the U.S. and Canada.
|
•
|
These operations are comprised of businesses, typically unregulated or subject to price ceilings, that provide energy transmission and storage services, with profitability based on the volume and price achieved for the provision of these services.
|
•
|
We own and operate ~7,000 multi-purpose communication towers and active rooftop sites in France and over 10,000 km of fiber backbone in France and Brazil. In addition, we own ~1,600 cell sites and 10,000 km of fiber optic cable in New Zealand as well as ~2,100 active telecom towers and 70 distributed antenna systems primarily located in the U.K.
|
•
|
In our data storage business, we manage 51 data centers with ~1.6 million square feet of raised floors and 176 MW of critical load capacity.
|
•
|
These businesses provide essential services and critical infrastructure to media broadcasting and telecom sectors and are secured by long-term inflation-linked contracts.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
Brookfield Infrastructure Partners1
|
i
|
|
$
|
6,805
|
|
|
$
|
4,752
|
|
|
$
|
354
|
|
|
$
|
327
|
|
|
$
|
2,141
|
|
|
$
|
1,916
|
|
Sustainable resources and other
|
ii
|
|
288
|
|
|
266
|
|
|
22
|
|
|
31
|
|
|
651
|
|
|
971
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
88
|
|
|
244
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
7,093
|
|
|
$
|
5,018
|
|
|
$
|
464
|
|
|
$
|
602
|
|
|
$
|
2,792
|
|
|
$
|
2,887
|
|
1.
|
Brookfield’s interest in BIP consists of 122.0 million redemption-exchange units, 0.2 million limited partnership units and 1.6 million general partnership units together representing an economic interest of approximately 30% of BIP.
|
i.
|
Brookfield Infrastructure Partners
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Utilities
|
$
|
577
|
|
|
$
|
576
|
|
Transport
|
530
|
|
|
518
|
|
||
Energy
|
412
|
|
|
269
|
|
||
Data infrastructure
|
136
|
|
|
77
|
|
||
Corporate
|
(271
|
)
|
|
(209
|
)
|
||
Attributable to unitholders
|
1,384
|
|
|
1,231
|
|
||
Segment reallocation1
|
(6
|
)
|
|
—
|
|
||
Non-controlling interests and other2
|
(1,024
|
)
|
|
(904
|
)
|
||
Brookfield’s interest
|
$
|
354
|
|
|
$
|
327
|
|
1.
|
Segment reallocation refers to certain items, net of NCI, included in BIP’s operating FFO that we reclassify. This allows us to present FFO attributable to unitholders on the same basis as BIP.
|
2.
|
Includes incentive distributions paid to Brookfield of $158 million (2018 – $136 million) as the general partner of BIP.
|
•
|
inflation-indexation and additions to rate base in our regulated transmission business, which includes an incremental contribution from acquiring the remaining 50% interest in 800 km of operating electricity lines in Brazil; and
|
•
|
same-store growth in our regulated distribution business primarily due to inflation-indexation across our portfolio and strong connections activity at our U.K. operations; partially offset by
|
•
|
the absence of FFO from the sale of our Chilean electricity transmission business in the prior year and incremental interest expense associated with the financing at our Brazilian regulated transmission business.
|
•
|
same-store growth from increased volumes in our rail and port operations; and
|
•
|
inflationary tariff increases and traffic growth at our toll road portfolio; partially offset by
|
•
|
the sale of a partial interest in our Chilean toll road operation and the sale of a European port operation.
|
•
|
full year contributions from two North American energy businesses acquired in 2018 and a recently acquired natural gas pipeline in India; and
|
•
|
strong transportation volumes and the commissioning of the Gulf Coast expansion project at our North American natural gas transmission business; partially offset by
|
•
|
lower spreads at our gas storage operations and the impact of the recent sale of our Australian district energy business.
|
•
|
contributions from capital deployed in an integrated telecommunications business in New Zealand, as well as in our global data center portfolio; and
|
•
|
same-store growth contributions from capital expenditure projects commissioned and inflationary price increases at our French telecommunications business.
|
•
|
increase in management fees due to a higher market capitalization; and
|
•
|
increase in interest expense on corporate credit facility draws and incremental debt raised over the year.
|
ii.
|
Sustainable Resources and Other
|
iii.
|
Realized Disposition Gains
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
We own and operate private equity assets primarily through our 63% interest in BBU. BBU is listed on the New York and Toronto Stock Exchanges and had a market capitalization of $6.2 billion at December 31, 2019.
|
•
|
BBU focuses on owning and operating high-quality businesses that benefit from barriers to entry and/or low production costs.
|
•
|
We also own certain businesses directly, including a 43% interest in Norbord which is one of the world’s largest producers of oriented strand board (“OSB”).
|
•
|
We own and operate a road fuel distribution and marketing business with significant import and storage infrastructure and provide services to residential real estate brokers through franchise arrangements under a number of brands in Canada.
|
•
|
We provide contracting services with a focus on high-quality construction of large-scale and complex landmark buildings and social infrastructure. Construction projects are generally delivered through contracts, whereby we take responsibility for design, program, procurement and construction at a defined price.
|
•
|
Healthscope operates or manages a network of acute, psychiatric and rehabilitation and extended care facilities in Australia.
|
•
|
Genworth, which is the largest private sector residential mortgage insurer in Canada, provides mortgage default insurance to Canadian residential mortgage lenders.
|
•
|
Our Brazilian fleet management business is one of the leading providers in the country of heavy equipment and light vehicle leasing with value-added services.
|
•
|
Other operations in our business services include entertainment facilities in the Greater Toronto Area and other financial advisory, logistics and wireless broadband services.
|
•
|
We are the leading provider of services to the global power generation industry, though our investment in Westinghouse, which includes providing original equipment or technology for approximately 50% of global nuclear capacity and servicing two thirds of the world’s nuclear reactors.
|
•
|
We also provide services to the offshore oil production industry, through our investment in Teekay Offshore, operating in the North Sea, Canada and Brazil.
|
•
|
Our industrial portfolio is comprised of capital intensive businesses with significant barriers to entry that require technical operating expertise.
|
•
|
We own Clarios, which supplies more than one third of the world’s automotive batteries.
|
•
|
We own a water distribution, collection and treatment business, which operates through long-term concessions and public-private partnerships, and services 15 million customers in Brazil.
|
•
|
We own and operate a leading manufacturer of a broad range of high quality graphite electrodes, GrafTech and a manufacturer of returnable plastics packaging.
|
•
|
We also own and operate a natural gas exploration and production business, and a contract drilling and well servicing business in western Canada.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
Brookfield Business Partners1
|
i
|
|
$
|
43,420
|
|
|
$
|
36,982
|
|
|
$
|
494
|
|
|
$
|
223
|
|
|
$
|
2,389
|
|
|
$
|
2,017
|
|
Other investments
|
ii
|
|
158
|
|
|
288
|
|
|
57
|
|
|
277
|
|
|
1,697
|
|
|
2,262
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
293
|
|
|
295
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
43,578
|
|
|
$
|
37,270
|
|
|
$
|
844
|
|
|
$
|
795
|
|
|
$
|
4,086
|
|
|
$
|
4,279
|
|
1.
|
Brookfield’s interest in BBU consists of 69.7 million redemption-exchange units, 24.8 million limited partnership units and eight general partnership units together representing an economic interest of 63% of BBU.
|
i.
|
Brookfield Business Partners
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Business services
|
$
|
432
|
|
|
$
|
131
|
|
Infrastructure services
|
314
|
|
|
195
|
|
||
Industrials
|
393
|
|
|
470
|
|
||
Corporate
|
(37
|
)
|
|
(63
|
)
|
||
Attributable to unitholders
|
1,102
|
|
|
733
|
|
||
Performance fees
|
—
|
|
|
(278
|
)
|
||
Non-controlling interests
|
(379
|
)
|
|
(146
|
)
|
||
Segment reallocation and other1
|
(229
|
)
|
|
(86
|
)
|
||
Brookfield’s interest
|
$
|
494
|
|
|
$
|
223
|
|
1.
|
Segment reallocation and other refers to disposition gains, net of NCI, included in BBU’s operating FFO that we reclassify to realized disposition gains. This allows us to present FFO attributable to unitholders on the same basis as BBU.
|
•
|
contributions from the acquisitions of Healthscope and our Brazilian fleet management business; and
|
•
|
increased margins from our construction services business due to higher project activity in Australia; partially offset by
|
•
|
the loss of contribution from the dispositions of BGIS and BGRS in the second quarter of 2019.
|
•
|
full year of contributions from Westinghouse; and
|
•
|
increased ownership interest in Teekay Offshore, which took place during the third quarter of the previous year; partially offset by
|
•
|
higher interest expense and the absence of a one-time customer settlement received during the prior year.
|
•
|
lower volumes from GrafTech;
|
•
|
the absence of contributions from an Australian oil and natural gas business sold during the fourth quarter of the prior year; partially offset by
|
•
|
contributions from the acquisition of Clarios.
|
ii.
|
Other Investments
|
iii.
|
Realized Disposition Gains
|
•
|
Our residential development businesses operate predominantly in North America and Brazil.
|
•
|
Our North American business is conducted through Brookfield Residential Properties Inc., is active in 12 principal markets in Canada and the U.S. and controls over 87,000 lots.
|
•
|
Our Brazilian business includes construction, sales and marketing of a broad range of residential and commercial office units, with a primary focus on middle income residential units in Brazil’s largest markets of São Paulo and Rio de Janeiro.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
North America
|
$
|
1,987
|
|
|
$
|
2,213
|
|
|
$
|
146
|
|
|
$
|
161
|
|
|
$
|
2,083
|
|
|
$
|
1,758
|
|
Brazil and other
|
469
|
|
|
470
|
|
|
(21
|
)
|
|
(112
|
)
|
|
776
|
|
|
848
|
|
||||||
|
$
|
2,456
|
|
|
$
|
2,683
|
|
|
$
|
125
|
|
|
$
|
49
|
|
|
$
|
2,859
|
|
|
$
|
2,606
|
|
•
|
U.S. housing operations margin decreased primarily due to fewer home closings and a 1% decrease in gross margin; and
|
•
|
Canadian housing operations margin decreased due to fewer home closings and a 4% decrease in the housing gross margin percentage.
|
•
|
higher margins on projects delivered during the year;
|
•
|
a one-time gain on reversal of a previously accrued tax charge; partially offset by
|
•
|
an increase to selling expenses from the higher number of projects delivered during the year when compared to last year.
|
•
|
Our corporate activities provide support to the overall business, including both our asset management franchise and our invested capital. These activities include the development, and seeding, of new fund strategies, supporting the growth in our listed partnerships, and providing liquidity to the organization, when needed. In addition, we will make direct investments on an opportunistic basis.
|
•
|
We also hold cash and financial assets as part of our liquidity management operations and enter into financial contracts to manage residual foreign exchange and other risks, as appropriate.
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|||||||
Corporate cash and financial assets, net
|
$
|
112
|
|
|
$
|
17
|
|
|
$
|
123
|
|
|
$
|
11
|
|
|
$
|
2,181
|
|
|
$
|
2,275
|
|
Corporate borrowings
|
—
|
|
|
—
|
|
|
(348
|
)
|
|
(323
|
)
|
|
(7,083
|
)
|
|
(6,409
|
)
|
||||||
Preferred equity1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,145
|
)
|
|
(4,168
|
)
|
||||||
Other corporate investments
|
347
|
|
|
171
|
|
|
1
|
|
|
(1
|
)
|
|
680
|
|
|
43
|
|
||||||
Corporate costs and taxes/net working capital
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
(163
|
)
|
|
470
|
|
|
1,081
|
|
||||||
|
$
|
459
|
|
|
$
|
188
|
|
|
$
|
(359
|
)
|
|
$
|
(476
|
)
|
|
$
|
(7,897
|
)
|
|
$
|
(7,178
|
)
|
1.
|
FFO excludes preferred share distributions of $152 million (2018 – $151 million).
|
|
|
|
Corporate
|
|
Consolidated
|
|
Our Share
|
||||||||||||||||||
AS AT DEC. 31
(MILLIONS) |
Ref.
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||
Corporate borrowings
|
i
|
|
$
|
7,083
|
|
|
$
|
6,409
|
|
|
$
|
7,083
|
|
|
$
|
6,409
|
|
|
$
|
7,083
|
|
|
$
|
6,409
|
|
Non-recourse borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subsidiary borrowings
|
i
|
|
—
|
|
|
—
|
|
|
8,423
|
|
|
8,600
|
|
|
5,382
|
|
|
5,174
|
|
||||||
Property-specific borrowings
|
i
|
|
—
|
|
|
—
|
|
|
127,869
|
|
|
103,209
|
|
|
44,436
|
|
|
35,943
|
|
||||||
|
|
|
7,083
|
|
|
6,409
|
|
|
143,375
|
|
|
118,218
|
|
|
56,901
|
|
|
47,526
|
|
||||||
Accounts payable and other
|
|
|
4,708
|
|
|
2,299
|
|
|
43,077
|
|
|
23,989
|
|
|
13,617
|
|
|
10,297
|
|
||||||
Deferred income tax liabilities
|
|
|
279
|
|
|
197
|
|
|
14,849
|
|
|
12,236
|
|
|
4,541
|
|
|
4,425
|
|
||||||
Subsidiary equity obligations
|
|
|
—
|
|
|
—
|
|
|
4,132
|
|
|
3,876
|
|
|
1,896
|
|
|
1,658
|
|
||||||
Liabilities associated with assets classified as held for sale
|
|
|
—
|
|
|
—
|
|
|
1,690
|
|
|
812
|
|
|
212
|
|
|
262
|
|
||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-controlling interests
|
|
|
—
|
|
|
—
|
|
|
81,833
|
|
|
67,335
|
|
|
—
|
|
|
—
|
|
||||||
Preferred equity
|
ii
|
|
4,145
|
|
|
4,168
|
|
|
4,145
|
|
|
4,168
|
|
|
4,145
|
|
|
4,168
|
|
||||||
Common equity
|
iii
|
|
30,868
|
|
|
25,647
|
|
|
30,868
|
|
|
25,647
|
|
|
30,868
|
|
|
25,647
|
|
||||||
|
|
|
35,013
|
|
|
29,815
|
|
|
116,846
|
|
|
97,150
|
|
|
35,013
|
|
|
29,815
|
|
||||||
Total capitalization
|
|
|
$
|
47,083
|
|
|
$
|
38,720
|
|
|
$
|
323,969
|
|
|
$
|
256,281
|
|
|
$
|
112,180
|
|
|
$
|
93,983
|
|
Debt to capitalization
|
|
|
15
|
%
|
|
17
|
%
|
|
44
|
%
|
|
46
|
%
|
|
51
|
%
|
|
51
|
%
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
|
Average Rate
|
|
Average Term (Years)
|
|
Consolidated
|
||||||||||||
AS AT DEC. 31
($ MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
2018
|
|
2019
|
|
|
2018
|
|
||
Term debt
|
4.6
|
%
|
|
4.5
|
%
|
|
10
|
|
10
|
|
$
|
7,128
|
|
|
$
|
6,450
|
|
Revolving facilities
|
—
|
%
|
|
—
|
%
|
|
4
|
|
4
|
|
—
|
|
|
—
|
|
||
Deferred financing costs
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
(45
|
)
|
|
(41
|
)
|
||
Total
|
|
|
|
|
|
|
|
|
$
|
7,083
|
|
|
$
|
6,409
|
|
1.
|
Subsequent to year end, Residential development refinanced their $500 million 6.13% notes due 2022 with newly issued $500 million 10-year notes due 2030 with a coupon of 4.88%. With this refinance, Residential development’s average rate decreased to 5.8% and the average term increased to 7 years.
|
Fixed Rate
|
|
Floating Rate
|
|||||||||||||||||||||||||
2019
|
|
2018
|
|
2019
|
|
2018
|
|||||||||||||||||||||
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|||||
Corporate borrowings
|
4.6
|
%
|
|
$
|
7,083
|
|
|
4.5
|
%
|
|
$
|
6,409
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Subsidiary borrowings
|
4.6
|
%
|
|
6,152
|
|
|
4.8
|
%
|
|
5,296
|
|
|
3.4
|
%
|
|
2,271
|
|
|
4.0
|
%
|
|
3,304
|
|
||||
Property-specific borrowings
|
5.2
|
%
|
|
49,614
|
|
|
4.9
|
%
|
|
39,318
|
|
|
4.4
|
%
|
|
78,255
|
|
|
5.1
|
%
|
|
63,891
|
|
||||
Total
|
5.0
|
%
|
|
$
|
62,849
|
|
|
4.9
|
%
|
|
$
|
51,023
|
|
|
4.4
|
%
|
|
$
|
80,526
|
|
|
5.0
|
%
|
|
$
|
67,195
|
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
Outstanding at beginning of year
|
955.1
|
|
|
958.8
|
|
Issued (repurchased)
|
|
|
|
||
Issuances
|
52.8
|
|
|
—
|
|
Repurchases
|
(7.2
|
)
|
|
(9.6
|
)
|
Long-term share ownership plans1
|
5.4
|
|
|
5.7
|
|
Dividend reinvestment plan and others
|
0.1
|
|
|
0.2
|
|
Outstanding at end of year
|
1,006.2
|
|
|
955.1
|
|
Unexercised options and other share-based plans1
|
46.7
|
|
|
42.1
|
|
Total diluted shares at end of year
|
1,052.9
|
|
|
997.2
|
|
1.
|
Includes management share option plan and restricted stock plan.
|
•
|
Cash and financial assets, net of deposits and other associated liabilities; and
|
•
|
Undrawn committed credit facilities.
|
AS AT DEC. 31
(MILLIONS) |
Corporate
|
|
|
Real Estate
|
|
|
Renewable Power
|
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Oaktree
|
|
|
Total
2019 |
|
|
Total
2018
|
|
||||||||
Cash and financial assets, net
|
$
|
2,181
|
|
|
$
|
40
|
|
|
$
|
238
|
|
|
$
|
273
|
|
|
$
|
274
|
|
|
$
|
569
|
|
|
$
|
3,575
|
|
|
$
|
3,752
|
|
Undrawn committed credit facilities
|
2,524
|
|
|
2,523
|
|
|
1,585
|
|
|
1,101
|
|
|
1,575
|
|
|
500
|
|
|
9,808
|
|
|
7,061
|
|
||||||||
Core liquidity1
|
4,705
|
|
|
2,563
|
|
|
1,823
|
|
|
1,374
|
|
|
1,849
|
|
|
1,069
|
|
|
13,383
|
|
|
10,813
|
|
||||||||
Uncalled private fund commitments
|
—
|
|
|
13,113
|
|
|
3,264
|
|
|
10,855
|
|
|
7,597
|
|
|
15,906
|
|
|
50,735
|
|
|
23,575
|
|
||||||||
Total liquidity1
|
$
|
4,705
|
|
|
$
|
15,676
|
|
|
$
|
5,087
|
|
|
$
|
12,229
|
|
|
$
|
9,446
|
|
|
$
|
16,975
|
|
|
$
|
64,118
|
|
|
$
|
34,388
|
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
•
|
Fee-related earnings from our asset management activities and proceeds in the form of realized carried interest from asset sales within private funds.
|
•
|
Distributions from invested capital, in particular our listed partnerships.
|
•
|
Other invested capital earnings: comprised of our wholly owned investments offset by corporate interest expense, corporate costs and taxes and dividends paid on preferred shares.
|
•
|
$1.2 billion fee-related earnings;
|
•
|
$386 million realized carried interest, net;
|
•
|
$42 million of distributable earnings from our investment in Oaktree; and
|
•
|
$1.6 billion of distributions from our listed partnerships and other investments; partially offset by
|
•
|
other invested capital earnings, including preferred share dividends paid, which resulted in expenses of $584 million.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
1) Asset management FFO
|
|
|
|
||||
Fee revenues
|
$
|
1,817
|
|
|
$
|
1,693
|
|
Direct costs
|
(648
|
)
|
|
(564
|
)
|
||
Fee-related earnings1
|
1,169
|
|
|
1,129
|
|
||
Realized carried interest, net1
|
386
|
|
|
188
|
|
||
|
1,555
|
|
|
1,317
|
|
||
|
|
|
|
||||
Our share of Oaktree’s distributable earnings
|
42
|
|
|
—
|
|
||
|
|
|
|
||||
2) Distributions from investments
|
|
|
|
||||
Listed partnerships
|
1,359
|
|
|
1,339
|
|
||
Corporate cash and financial assets
|
132
|
|
|
156
|
|
||
Other investments
|
107
|
|
|
203
|
|
||
|
1,598
|
|
|
1,698
|
|
||
3) Other invested capital earnings
|
|
|
|
||||
Corporate borrowings
|
(348
|
)
|
|
(323
|
)
|
||
Corporate costs and taxes
|
(135
|
)
|
|
(163
|
)
|
||
Other wholly owned investments
|
(36
|
)
|
|
41
|
|
||
|
(519
|
)
|
|
(445
|
)
|
||
Preferred share dividends
|
(152
|
)
|
|
(151
|
)
|
||
Add back: equity-based compensation costs
|
87
|
|
|
84
|
|
||
Cash available for distribution and/or reinvestment
|
$
|
2,611
|
|
|
$
|
2,503
|
|
1.
|
Excludes $32 million and $10 million of fee-related earnings and realized carried interest, net from Oaktree, respectively.
|
AS AT AND FOR THE YEAR ENDED DEC. 31, 2019
(MILLIONS, EXCEPT PER UNIT AMOUNTS) |
Ownership %
|
|
|
Brookfield Owned Units
|
|
|
Distributions
Per Unit1
|
|
|
Quoted Value2
|
|
|
Current Distributions (Current Rate)3
|
|
|
YTD Distributions (Actual)
|
|
||||
Distributions from investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Listed partnerships
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brookfield Property Partners4
|
55
|
%
|
|
522.3
|
|
|
$
|
1.33
|
|
|
$
|
9,564
|
|
|
$
|
695
|
|
|
$
|
699
|
|
Brookfield Renewable Partners
|
61
|
%
|
|
188.4
|
|
|
2.17
|
|
|
8,784
|
|
|
409
|
|
|
390
|
|
||||
Brookfield Infrastructure Partners
|
30
|
%
|
|
123.8
|
|
|
2.15
|
|
|
6,189
|
|
|
266
|
|
|
247
|
|
||||
Brookfield Business Partners
|
63
|
%
|
|
94.5
|
|
|
0.25
|
|
|
3,901
|
|
|
24
|
|
|
23
|
|
||||
|
|
|
|
|
|
|
|
|
1,394
|
|
|
1,359
|
|
||||||||
Corporate cash and financial assets5
|
various
|
|
|
various
|
|
|
various
|
|
|
2,181
|
|
|
235
|
|
|
132
|
|
||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Norbord
|
43
|
%
|
|
34.8
|
|
|
0.60
|
|
|
930
|
|
|
21
|
|
|
37
|
|
||||
Other6
|
various
|
|
|
various
|
|
|
various
|
|
|
various
|
|
|
67
|
|
|
70
|
|
||||
|
|
|
|
|
|
|
|
|
88
|
|
|
107
|
|
||||||||
Total
|
$
|
1,717
|
|
|
$
|
1,598
|
|
1.
|
Based on current distribution policies.
|
2.
|
Quoted value represents the value of Brookfield owned units as at market close on December 31, 2019.
|
3.
|
Distributions (current rate) are calculated by multiplying units held as at December 31, 2019 by distributions per unit. Actual dividends may differ due to timing of dividend increases and payment of special dividends, which are not factored into the current rate calculation. See definition in Glossary of Terms beginning on page 115.
|
4.
|
BPY’s quoted value includes $16 million of preferred shares. Fully diluted ownership is 51%, assuming conversion of convertible preferred shares held by a third party. For the year ended December 31, 2019, BPY’s distributions include $11 million of preferred share dividends received by the Corporation (2018 – $64 million)
|
5.
|
Includes cash and cash equivalents and financial assets net of deposits.
|
6.
|
Other includes cash distributions from Acadian prior to the sale in the third quarter of 2019, our 27.5% interest in a BAM-sponsored real estate venture in New York and a listed investment in our Private Equity segment.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Operating activities
|
$
|
6,328
|
|
|
$
|
5,159
|
|
Financing activities
|
28,746
|
|
|
18,136
|
|
||
Investing activities
|
(36,674
|
)
|
|
(19,833
|
)
|
||
Change in cash and cash equivalents
|
$
|
(1,600
|
)
|
|
$
|
3,462
|
|
|
Payments Due by Period
|
||||||||||||||||||
AS AT DEC. 31, 2019
(MILLIONS) |
Less than 1 Year
|
|
|
1 – 3
Years
|
|
|
4 – 5
Years
|
|
|
After 5
Years
|
|
|
Total
|
|
|||||
Recourse Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate borrowings
|
$
|
—
|
|
|
$
|
269
|
|
1
|
$
|
1,597
|
|
|
$
|
5,217
|
|
|
$
|
7,083
|
|
Accounts payable and other2
|
2,662
|
|
|
347
|
|
|
4
|
|
|
1,695
|
|
|
4,708
|
|
|||||
Interest expense3
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate borrowings
|
327
|
|
|
629
|
|
|
551
|
|
|
1,714
|
|
|
3,221
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-recourse Obligations
|
|
|
|
|
|
|
|
|
|
||||||||||
Principal repayments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-recourse borrowings of managed entities
|
|
|
|
|
|
|
|
|
|
||||||||||
Property-specific borrowings
|
15,546
|
|
|
26,727
|
|
|
31,071
|
|
|
54,525
|
|
|
127,869
|
|
|||||
Subsidiary borrowings
|
17
|
|
|
1,669
|
|
|
3,531
|
|
|
3,206
|
|
|
8,423
|
|
|||||
Subsidiary equity obligations
|
188
|
|
|
1,677
|
|
|
745
|
|
|
1,522
|
|
|
4,132
|
|
|||||
Accounts payable and other
|
|
|
|
|
|
|
|
|
|
||||||||||
Lease obligations
|
766
|
|
|
1,171
|
|
|
992
|
|
|
11,064
|
|
|
13,993
|
|
|||||
Accounts payable and other2
|
19,897
|
|
|
3,615
|
|
|
2,251
|
|
|
3,008
|
|
|
28,771
|
|
|||||
Commitments
|
1,906
|
|
|
1,407
|
|
|
264
|
|
|
499
|
|
|
4,076
|
|
|||||
Interest expense3,4
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-recourse borrowings
|
5,210
|
|
|
8,524
|
|
|
6,641
|
|
|
7,749
|
|
|
28,124
|
|
|||||
Subsidiary equity obligations
|
151
|
|
|
261
|
|
|
212
|
|
|
107
|
|
|
731
|
|
1.
|
Redeemed subsequent to year end and replaced with the issuance of $600 million 30-year notes due 2050.
|
2.
|
Excludes lease obligations and provisions.
|
3.
|
Represents the aggregate interest expense expected to be paid over the term of the obligations.
|
4.
|
Variable interest rate payments have been calculated based on current rates.
|
i.
|
Investment Properties
|
|
Core Office
|
|
Core Retail
|
|
LP Investments
and Other
|
|
Weighted Average
|
||||||||||||||||
AS AT DEC. 31
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
Discount rate
|
6.7
|
%
|
|
6.8
|
%
|
|
6.7
|
%
|
|
7.1
|
%
|
|
8.1
|
%
|
|
7.5
|
%
|
|
7.3
|
%
|
|
7.2
|
%
|
Terminal capitalization rate
|
5.5
|
%
|
|
5.7
|
%
|
|
5.4
|
%
|
|
6.0
|
%
|
|
6.6
|
%
|
|
6.9
|
%
|
|
5.9
|
%
|
|
6.1
|
%
|
Investment horizon (years)
|
11
|
|
|
11
|
|
|
10
|
|
|
12
|
|
|
14
|
|
|
8
|
|
|
12
|
|
|
10
|
|
AS AT DEC. 31, 2019
(MILLIONS) |
Fair Value
|
|
Sensitivity
|
|
|||
Core office
|
|
|
|
||||
United States
|
$
|
15,748
|
|
|
$
|
764
|
|
Canada
|
4,806
|
|
|
223
|
|
||
Australia
|
2,300
|
|
|
174
|
|
||
Europe
|
2,867
|
|
|
20
|
|
||
Brazil
|
361
|
|
|
13
|
|
||
Core retail
|
21,561
|
|
|
1,112
|
|
||
LP investments and other
|
|
|
|
||||
LP investments office
|
8,756
|
|
|
363
|
|
||
LP investments retail
|
2,812
|
|
|
108
|
|
||
Logistics
|
94
|
|
|
3
|
|
||
Mixed-use
|
2,703
|
|
|
112
|
|
||
Multifamily
|
2,937
|
|
|
130
|
|
||
Triple net lease
|
4,508
|
|
|
160
|
|
||
Self-storage
|
1,007
|
|
|
38
|
|
||
Student housing
|
2,605
|
|
|
101
|
|
||
Manufactured housing
|
2,446
|
|
|
107
|
|
||
Other investment properties1
|
21,175
|
|
|
973
|
|
||
Total
|
$
|
96,686
|
|
|
$
|
4,401
|
|
1.
|
Includes investments in office, mixed-use and student housing properties which are held through our direct investment in BSREP III as well as other directly held investment properties.
|
ii.
|
Revaluation Method for PP&E
|
•
|
To determine estimated future energy pricing, we consider the contract pricing for the proportion of our revenue that is subject to power purchase agreements. Long-term pricing is driven by the economics required to support new entrants into the various power markets in which we operate. Our long-term view is anchored to the cost of securing new energy from renewable sources to meet future demand growth by the years 2026 to 2035 in North America, 2027 in Colombia and 2023 in Europe and Brazil. The year of new entry is viewed as the point when generators must build additional capacity to maintain system reliability and provide an adequate level of reserve generation with the retirement of older coal-fired plants and rising environmental compliance costs in North America and Europe, and overall increasing demand in Colombia and Brazil. Once the year of new entrant is determined, data from industry sources, as well as inputs from our development teams, is used to model the all-in cost of the expected technology mix of new construction, and the resulting market price required to support its development. For the North American and European businesses, we have estimated our renewable power assets will contract at discount to new-build wind prices (the most likely source of new renewable generation in those regions). In Brazil and Colombia, the estimate of future electricity prices is based on a similar approach as applied in North America using a forecast of the all-in cost of development. For the remaining pricing, referred to as merchant pricing, we use a mix of external data and our own estimates to derive the price curves.
|
•
|
Short-term merchant revenue forecasts consist of four years of externally sourced broker quotes in North America, two years of gas pricing in Europe and a combination of short-term contracts and local market pricing in South America. Short-term pricing is linked by linear extrapolation to long-term power views.
|
•
|
Energy generation forecasts are based on LTA for which we have significant historical data. LTA for hydroelectric facilities is based on third-party engineering reports commissioned during asset acquisitions and financing activities. These studies are based on statistical models supported by decades of historical river flow data. Similarly, LTA for wind facilities is based on third-party wind resource studies completed prior to construction or acquisition. LTA for solar facilities is based on third-party irradiance level studies at the location of our project sites during construction or acquisition.
|
•
|
Capital expenditure forecasts rely on independent engineering reports commissioned from reputable third-party firms during underwriting or financings.
|
|
North America
|
|
Brazil
|
|
Colombia
|
|
Europe
|
|||||||||||||
AS AT DEC. 31
|
2019
|
|
2018
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
Discount rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contracted
|
4.6 – 4.9%
|
|
4.8 – 5.6%
|
|
8.2
|
%
|
|
9.0
|
%
|
|
9.0
|
%
|
|
9.6
|
%
|
|
3.5
|
%
|
|
4.0 – 4.3%
|
Uncontracted
|
6.2 – 6.4%
|
|
6.4 – 7.2%
|
|
9.5
|
%
|
|
10.3
|
%
|
|
10.3
|
%
|
|
10.9
|
%
|
|
5.3
|
%
|
|
5.8 – 6.1%
|
Terminal capitalization rate1
|
6.2 – 6.4%
|
|
6.1 – 7.1%
|
|
n/a
|
|
|
n/a
|
|
|
9.8
|
%
|
|
10.4
|
%
|
|
n/a
|
|
|
n/a
|
Exit date
|
2040
|
|
2039
|
|
2047
|
|
|
2047
|
|
|
2039
|
|
|
2038
|
|
|
2034
|
|
|
2033
|
1.
|
The terminal capitalization rate applies only to hydroelectric assets in North America and Colombia.
|
AS AT DEC. 31, 2019
(MILLIONS) |
|
||
25 bps change in discount and terminal capitalization rates1
|
|
||
North America
|
$
|
1,305
|
|
Colombia
|
260
|
|
|
Brazil
|
80
|
|
|
Europe
|
10
|
|
|
5% change in electricity prices
|
|
||
North America
|
1,160
|
|
|
Colombia
|
400
|
|
|
Brazil
|
80
|
|
|
Europe
|
10
|
|
1.
|
Terminal capitalization rate applies only to hydroelectric assets in North America and Colombia.
|
1.
|
See definition in Glossary of Terms beginning on page 115.
|
|
Utilities
|
|
Transport
|
|
Energy
|
|
Data Infrastructure
|
|||||||||
AS AT DEC. 31
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
Discount rate
|
7 – 14%
|
|
7 – 14%
|
|
9 – 14%
|
|
10 – 13%
|
|
12 – 15%
|
|
12 – 15%
|
|
|
13 – 15%
|
|
13 – 15%
|
Terminal capitalization multiples
|
8x – 21x
|
|
8x – 22x
|
|
9x – 14x
|
|
9x – 14x
|
|
10x – 17x
|
|
10x – 14x
|
|
|
11x – 17x
|
|
10x – 11x
|
Investment horizon / Termination valuation date (years)
|
10 – 20
|
|
10 – 20
|
|
10 – 20
|
|
10 – 20
|
|
5 – 10
|
|
10
|
|
|
10 – 11
|
|
10
|
iii.
|
Sustainable Resources
|
iv.
|
Financial Instruments
|
v.
|
Inventory
|
vi.
|
Other
|
i.
|
Control or Level of Influence
|
ii.
|
Investment Properties
|
iii.
|
Property, Plant and Equipment
|
iv.
|
Identifying Performance Obligations for Revenue Recognition
|
v.
|
Common Control Transactions
|
vi.
|
Indicators of Impairment
|
vii.
|
Income Taxes
|
viii.
|
Classification of Non-Controlling Interests in Limited-Life Funds
|
ix.
|
Other
|
•
|
The consolidated financial statements accompanied by this MD&A give a true and fair view of the assets, liabilities, financial position, and profit or loss of the company and the undertakings included in the consolidated financial statements taken as a whole; and
|
•
|
The management report included in this MD&A gives a true and fair review of the information required under the Dutch Act regarding the company and the undertakings included in the consolidated financial statements taken as a whole as of December 31, 2019, and of the development and performance of the business for the year then ended.
|
a)
|
Volatility in the Trading Price of Our Class A Shares
|
b)
|
Reputation
|
c)
|
Asset Management
|
d)
|
Laws, Rules and Regulations
|
e)
|
Governmental Investigations and Anti-Bribery and Corruption
|
f)
|
Foreign Exchange and Other Financial Exposures
|
g)
|
Temporary Investments
|
h)
|
Interest Rates
|
i)
|
Financial and Liquidity
|
j)
|
Human Capital
|
k)
|
Geopolitical
|
l)
|
Economic Conditions
|
m)
|
Catastrophic Event/Loss, Climate Change, and Terrorism
|
n)
|
Tax
|
o)
|
Financial Reporting and Disclosures
|
p)
|
Health, Safety and the Environment
|
q)
|
Data Security, Privacy, and Cyber-Terrorism
|
r)
|
Dependence on Information Technology Systems
|
s)
|
Litigation
|
t)
|
Insurance
|
u)
|
Credit and Counterparty Risk
|
v)
|
Information Barriers
|
w)
|
Real Estate
|
x)
|
Renewable Power
|
y)
|
Infrastructure
|
z)
|
Private Equity
|
aa)
|
Residential Development
|
•
|
We have 40 active funds across major asset classes: real estate, infrastructure/renewable power and private equity. These funds include core, credit, value-add and opportunistic closed-end funds and core long-life funds. We refer to these funds as our private funds.
|
•
|
We refer to BPY, BEP, BIP and BBU as our listed partnerships.
|
•
|
We refer to our public securities group as public securities. This group manages fee-bearing capital through numerous funds and separately managed accounts, focused on fixed income and equity securities.
|
• Acadian – Acadian Timber Corp.
|
|
• Forest City – Forest City Realty Trust, Inc.
|
• Aveo Group – Aveo Group Limited
|
|
• Genworth – Genworth MI Canada Inc.
|
• BBU – Brookfield Business Partners L.P.
|
|
• Genesee & Wyoming – Genesee & Wyoming Inc.
|
• BEMI – Brookfield Energy Marketing Inc.
|
|
• GGP – GGP Inc.
|
• BEP – Brookfield Renewable Partners L.P.
|
|
• GrafTech – GrafTech International Ltd.
|
• BGIS – Brookfield Global Integrated Solutions Canada L.P.
|
|
• Greenergy – Greenergy Fuels Holdings Ltd.
|
• BGRS – Brookfield Global Relocation Services
|
|
• Healthscope – Healthscope Limited
|
• BIP – Brookfield Infrastructure Partners L.P.
|
|
• Norbord – Norbord Inc.
|
• BPR – Brookfield Property REIT Inc. (formerly GGP Inc.)
|
|
• Oaktree – Oaktree Capital Management, L.P.
|
• BPY – Brookfield Property Partners L.P.
|
|
• Teekay Offshore – Teekay Offshore
|
• Clarios – Clarios (formerly Johnson Controls Power Solutions)
|
|
• TERP – TerraForm Power, Inc.
|
• Enercare – Enercare Inc.
|
|
• Westinghouse – Westinghouse Electric Company
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Total consolidated liabilities and equity
|
$
|
323,969
|
|
|
$
|
256,281
|
|
Add: our share of debt of investments in associates
|
11,234
|
|
|
9,533
|
|
||
Less: non-controlling interests’ share of liabilities
|
|
|
|
||||
Non-recourse borrowings
|
(97,708
|
)
|
|
(80,225
|
)
|
||
Liabilities associated with assets held for sale
|
(1,478
|
)
|
|
(550
|
)
|
||
Accounts payable and other
|
(29,460
|
)
|
|
(13,692
|
)
|
||
Deferred tax liabilities
|
(10,308
|
)
|
|
(7,811
|
)
|
||
Subsidiary equity obligations
|
(2,236
|
)
|
|
(2,218
|
)
|
||
Non-controlling interests
|
(81,833
|
)
|
|
(67,335
|
)
|
||
Total capitalization at our share
|
$
|
112,180
|
|
|
$
|
93,983
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Realized carried interest1
|
$
|
600
|
|
|
$
|
254
|
|
Less: direct costs associated with realized carried interest
|
(197
|
)
|
|
(66
|
)
|
||
|
403
|
|
|
188
|
|
||
Less: realized carried interest not attributable to BAM
|
(7
|
)
|
|
—
|
|
||
Realized carried interest, net
|
$
|
396
|
|
|
$
|
188
|
|
1.
|
Includes $35 million of realized carried interest related to Oaktree. For segment reporting, Oaktree’s revenue is shown on a 100% basis.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Carry eligible capital1
|
$
|
79,822
|
|
|
$
|
58,309
|
|
Less:
|
|
|
|
||||
Uncalled private fund commitments
|
(33,897
|
)
|
|
(21,883
|
)
|
||
Co-investments and other
|
(7,646
|
)
|
|
(6,108
|
)
|
||
Funds not yet at target preferred return
|
(15,759
|
)
|
|
(9,442
|
)
|
||
Adjusted carry eligible capital
|
$
|
22,520
|
|
|
$
|
20,876
|
|
1.
|
Excludes carry eligible capital related to Oaktree.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Asset management FFO
|
$
|
1,555
|
|
|
$
|
1,317
|
|
Our share of Oaktree’s distributable earnings
|
42
|
|
|
—
|
|
||
Distributions from investments
|
1,598
|
|
|
1,698
|
|
||
Other invested capital earnings
|
|
|
|
||||
Corporate borrowings
|
(348
|
)
|
|
(323
|
)
|
||
Corporate costs and taxes
|
(135
|
)
|
|
(163
|
)
|
||
Other wholly owned investments
|
(36
|
)
|
|
41
|
|
||
|
(519
|
)
|
|
(445
|
)
|
||
Preferred share dividends
|
(152
|
)
|
|
(151
|
)
|
||
Add back: equity-based compensation costs
|
87
|
|
|
84
|
|
||
Cash available for distribution and/or reinvestment
|
$
|
2,611
|
|
|
$
|
2,503
|
|
•
|
Inflows include capital commitments and contributions to our private and public securities funds and equity issuances in our listed partnerships.
|
•
|
Outflows represent distributions and redemptions of capital from within the public securities capital.
|
•
|
Distributions represent quarterly distributions from listed partnerships as well as returns of committed capital (excluding market valuation adjustments), redemptions and expiry of uncalled commitments within our private funds.
|
•
|
Market valuation includes gains (losses) on portfolio investments, listed partnerships and public securities based on market prices.
|
•
|
Other includes changes in net non-recourse leverage included in the determination of listed partnership capitalization and the impact of foreign exchange fluctuations on non-U.S. dollar commitments.
|
1.
|
Current rate based on most recently announced distribution rates.
|
2.
|
We are also entitled to earn a portion of increases in distributions by TERP, based on distribution hurdles of $0.93 and $1.05. TERP’s current annual distribution has not yet reached the first hurdle.
|
AS AT DEC. 31
(MILLIONS) |
Adjusted Carry Eligible Capital1
|
|
|
Adjusted Multiple of Capital2
|
|
Fund Target Carried Interest3
|
|
|
Current Carried Interest4
|
|
|
2019
|
|
|
|
|
|
|
|
||||
Real Estate
|
$
|
6,758
|
|
|
1.7x
|
|
20
|
%
|
|
20
|
%
|
Infrastructure
|
13,397
|
|
|
1.5x
|
|
20
|
%
|
|
18
|
%
|
|
Private Equity
|
2,365
|
|
|
2.7x
|
|
20
|
%
|
|
15
|
%
|
|
|
$
|
22,520
|
|
|
|
|
|
|
|
||
2018
|
|
|
|
|
|
|
|
||||
Real Estate
|
$
|
8,534
|
|
|
1.8x
|
|
20%
|
|
|
17
|
%
|
Infrastructure
|
10,022
|
|
|
1.4x
|
|
20%
|
|
|
17
|
%
|
|
Private Equity
|
2,320
|
|
|
2.5x
|
|
20%
|
|
|
20
|
%
|
|
|
$
|
20,876
|
|
|
|
|
|
|
|
1.
|
Excludes uncalled private fund commitments, co-investment capital and funds that have not met their preferred return.
|
2.
|
Adjusted Multiple of Capital represents the ratio of total distributions plus estimates of remaining value to the equity invested, and reflects performance net of fund management fees and expenses, before carried interest. Our core, credit and value add funds pay management fees of 0.90-1.50% and our opportunistic and private equity funds pay fees of 1.50-2.00%. Funds typically incur fund expenses of approximately 0.35% of carry eligible capital annually.
|
3.
|
Fund target carried interest percentage is the target carry average of the funds within adjusted carry eligible capital as at each period end.
|
4.
|
When a fund has achieved its preferred return, we earn an accelerated percentage of the additional fund profit until we have earned the fund target carried interest percentage. Funds in their early stage of earning carry will not yet have earned the full percentage of total fund profit to which we are entitled.
|
1.
|
Carried interest generated is subject to taxes and long-term incentive expenses to investment professionals. These expenses are typically 30-35% of carried interest generated.
|
|
|
|
||||
Bruce Flatt
Chief Executive Officer |
|
|
Nicholas Goodman
Chief Financial Officer
|
|
||
|
|
|
|
|
|
|
March 26, 2020
|
|
|
|
|
|
|
Toronto, Canada
|
|
|
|
|
|
|
|
|
||||
Bruce Flatt
Chief Executive Officer |
|
|
Nicholas Goodman
Chief Financial Officer
|
|
||
|
|
|
|
|
|
|
March 26, 2020
|
|
|
|
|
|
|
Toronto, Canada
|
|
|
|
|
|
•
|
Evaluated the effectiveness of controls, including those related to management’s process for determining investment properties and certain classes of property, plant and equipment fair values including those over determining future expected market rents and revenues, operating margins, terminal value multiples, terminal capitalization rates, and discount rates.
|
•
|
Tested management’s future expected market rents and revenues, operating margins, terminal value multiples, terminal capitalization rates, and discount rates through independent analysis and comparison to external sources including objective contractual information, and observable economic indicators, where applicable.
|
•
|
Evaluated management’s ability to accurately estimate fair value and future expected market rents and revenues and operating margins by comparing management’s historical fair value estimates to market transactions and forecasts to actual results.
|
•
|
Evaluated the impact of current market events and conditions, including relevant comparable transactions, on the assumptions used by management.
|
•
|
With the assistance of fair value specialists, we evaluated the reasonableness of management’s determination of terminal value multiples, terminal capitalization rates, and discount rates by (1) testing the source information underlying the determination of terminal value multiples, terminal capitalization rates, and discount rates; (2) developing a range of independent estimates and comparing those to the terminal value multiples, terminal capitalization rates, and discount rates selected by management; and (3) considering recent market transactions and industry surveys.
|
•
|
Evaluated the effectiveness of controls over management’s process for determining the basis of accounting for the Company’s investees.
|
•
|
Evaluated the reasonableness of management’s judgments in the determination that control existed through the review of partnership and other agreements.
|
•
|
Evaluated the effectiveness of controls over the valuation of intangible assets, including those over forecasted revenue, EBITDA and the discount rate.
|
•
|
Evaluated the reasonableness of management’s forecasted revenue and EBITDA used in the valuation of intangible assets by comparing the projections to historical results, analyst industry reports and evidence obtained in other areas of the audit.
|
•
|
With the assistance of fair value specialists, evaluated the reasonableness of the discount rates used in the valuation of intangible assets, including testing the source information underlying the determination of the discount rates, testing the mathematical accuracy of the calculations, and developing a range of independent estimates, comparing it to the discount rates selected by management.
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Assets
|
|
|
|
|
|
||||
Cash and cash equivalents
|
6
|
|
$
|
6,778
|
|
|
$
|
8,390
|
|
Other financial assets
|
6
|
|
12,468
|
|
|
6,227
|
|
||
Accounts receivable and other
|
7
|
|
18,469
|
|
|
16,931
|
|
||
Inventory
|
8
|
|
10,272
|
|
|
6,989
|
|
||
Assets classified as held for sale
|
9
|
|
3,502
|
|
|
2,185
|
|
||
Equity accounted investments
|
10
|
|
40,698
|
|
|
33,647
|
|
||
Investment properties
|
11
|
|
96,686
|
|
|
84,309
|
|
||
Property, plant and equipment
|
12
|
|
89,264
|
|
|
67,294
|
|
||
Intangible assets
|
13
|
|
27,710
|
|
|
18,762
|
|
||
Goodwill
|
14
|
|
14,550
|
|
|
8,815
|
|
||
Deferred income tax assets
|
15
|
|
3,572
|
|
|
2,732
|
|
||
Total assets
|
|
|
$
|
323,969
|
|
|
$
|
256,281
|
|
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
|
||||
Corporate borrowings
|
16
|
|
$
|
7,083
|
|
|
$
|
6,409
|
|
Accounts payable and other
|
17
|
|
43,077
|
|
|
23,989
|
|
||
Liabilities associated with assets classified as held for sale
|
9
|
|
1,690
|
|
|
812
|
|
||
Non-recourse borrowings of managed entities
|
18
|
|
136,292
|
|
|
111,809
|
|
||
Deferred income tax liabilities
|
15
|
|
14,849
|
|
|
12,236
|
|
||
Subsidiary equity obligations
|
19
|
|
4,132
|
|
|
3,876
|
|
||
|
|
|
|
|
|
||||
Equity
|
|
|
|
|
|
||||
Preferred equity
|
21
|
|
4,145
|
|
|
4,168
|
|
||
Non-controlling interests
|
21
|
|
81,833
|
|
|
67,335
|
|
||
Common equity
|
21
|
|
30,868
|
|
|
25,647
|
|
||
Total equity
|
|
|
116,846
|
|
|
97,150
|
|
||
Total liabilities and equity
|
|
|
$
|
323,969
|
|
|
$
|
256,281
|
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Revenues
|
22
|
|
$
|
67,826
|
|
|
$
|
56,771
|
|
Direct costs
|
23
|
|
(52,728
|
)
|
|
(45,519
|
)
|
||
Other income and gains
|
|
|
1,285
|
|
|
1,166
|
|
||
Equity accounted income
|
10
|
|
2,498
|
|
|
1,088
|
|
||
Expenses
|
|
|
|
|
|
||||
Interest
|
|
|
(7,227
|
)
|
|
(4,854
|
)
|
||
Corporate costs
|
|
|
(98
|
)
|
|
(104
|
)
|
||
Fair value changes
|
24
|
|
(831
|
)
|
|
1,794
|
|
||
Depreciation and amortization
|
|
|
(4,876
|
)
|
|
(3,102
|
)
|
||
Income taxes
|
15
|
|
(495
|
)
|
|
248
|
|
||
Net income
|
|
|
$
|
5,354
|
|
|
$
|
7,488
|
|
Net income attributable to:
|
|
|
|
|
|
||||
Shareholders
|
|
|
$
|
2,807
|
|
|
$
|
3,584
|
|
Non-controlling interests
|
|
|
2,547
|
|
|
3,904
|
|
||
|
|
|
$
|
5,354
|
|
|
$
|
7,488
|
|
Net income per share:
|
|
|
|
|
|
||||
Diluted
|
21
|
|
$
|
2.60
|
|
|
$
|
3.40
|
|
Basic
|
21
|
|
2.66
|
|
|
3.47
|
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Net income
|
|
|
$
|
5,354
|
|
|
$
|
7,488
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||
Items that may be reclassified to net income
|
|
|
|
|
|
||||
Financial contracts and power sale agreements
|
|
|
(52
|
)
|
|
(20
|
)
|
||
Marketable securities
|
|
|
75
|
|
|
(34
|
)
|
||
Equity accounted investments
|
10
|
|
(37
|
)
|
|
(29
|
)
|
||
Foreign currency translation
|
|
|
(403
|
)
|
|
(3,254
|
)
|
||
Income taxes
|
15
|
|
(15
|
)
|
|
(90
|
)
|
||
|
|
|
(432
|
)
|
|
(3,427
|
)
|
||
Items that will not be reclassified to net income
|
|
|
|
|
|
||||
Revaluations of property, plant and equipment
|
12
|
|
3,328
|
|
|
6,290
|
|
||
Revaluation of pension obligations
|
17
|
|
(149
|
)
|
|
(19
|
)
|
||
Equity accounted investments
|
10
|
|
354
|
|
|
547
|
|
||
Marketable securities
|
|
|
299
|
|
|
94
|
|
||
Income taxes
|
15
|
|
(688
|
)
|
|
(1,324
|
)
|
||
|
|
|
3,144
|
|
|
5,588
|
|
||
Other comprehensive income
|
|
|
2,712
|
|
|
2,161
|
|
||
Comprehensive income
|
|
|
$
|
8,066
|
|
|
$
|
9,649
|
|
Attributable to:
|
|
|
|
|
|
||||
Shareholders
|
|
|
|
|
|
||||
Net income
|
|
|
$
|
2,807
|
|
|
$
|
3,584
|
|
Other comprehensive income
|
|
|
524
|
|
|
406
|
|
||
Comprehensive income
|
|
|
$
|
3,331
|
|
|
$
|
3,990
|
|
|
|
|
|
|
|
||||
Non-controlling interests
|
|
|
|
|
|
||||
Net income
|
|
|
$
|
2,547
|
|
|
$
|
3,904
|
|
Other comprehensive income
|
|
|
2,188
|
|
|
1,755
|
|
||
Comprehensive income
|
|
|
$
|
4,735
|
|
|
$
|
5,659
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
AS AT AND FOR THE YEAR ENDED DEC. 31, 2019 (MILLIONS)
|
Common
Share
Capital
|
|
|
Contributed
Surplus
|
|
|
Retained
Earnings
|
|
|
Ownership
Changes1
|
|
|
Revaluation
Surplus
|
|
|
Currency
Translation
|
|
|
Other
Reserves2
|
|
|
Common
Equity
|
|
|
Preferred
Equity
|
|
|
Non-
controlling
Interests
|
|
|
Total
Equity
|
|
|||||||||||
Balance as at
December 31, 2018 |
$
|
4,457
|
|
|
$
|
271
|
|
|
$
|
14,244
|
|
|
$
|
645
|
|
|
$
|
7,556
|
|
|
$
|
(1,833
|
)
|
|
$
|
307
|
|
|
$
|
25,647
|
|
|
$
|
4,168
|
|
|
$
|
67,335
|
|
|
$
|
97,150
|
|
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
2,807
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,807
|
|
|
—
|
|
|
2,547
|
|
|
5,354
|
|
|||||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
591
|
|
|
(190
|
)
|
|
123
|
|
|
524
|
|
|
—
|
|
|
2,188
|
|
|
2,712
|
|
|||||||||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
2,807
|
|
|
—
|
|
|
591
|
|
|
(190
|
)
|
|
123
|
|
|
3,331
|
|
|
—
|
|
|
4,735
|
|
|
8,066
|
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(620
|
)
|
|
—
|
|
|
—
|
|
|
(620
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,568
|
)
|
|
(8,568
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
2,848
|
|
|
(40
|
)
|
|
(331
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,477
|
|
|
(23
|
)
|
|
16,636
|
|
|
19,090
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
55
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
146
|
|
|
365
|
|
|
(271
|
)
|
|
6
|
|
|
(48
|
)
|
|
198
|
|
|
—
|
|
|
1,695
|
|
|
1,893
|
|
|||||||||||
Total change in year
|
2,848
|
|
|
15
|
|
|
1,782
|
|
|
365
|
|
|
320
|
|
|
(184
|
)
|
|
75
|
|
|
5,221
|
|
|
(23
|
)
|
|
14,498
|
|
|
19,696
|
|
|||||||||||
Balance as at
December 31, 2019 |
$
|
7,305
|
|
|
$
|
286
|
|
|
$
|
16,026
|
|
|
$
|
1,010
|
|
|
$
|
7,876
|
|
|
$
|
(2,017
|
)
|
|
$
|
382
|
|
|
$
|
30,868
|
|
|
$
|
4,145
|
|
|
$
|
81,833
|
|
|
$
|
116,846
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
AS AT AND FOR THE YEAR ENDED DEC. 31, 2018 (MILLIONS) |
Common
Share Capital |
|
|
Contributed
Surplus |
|
|
Retained
Earnings |
|
|
Ownership
Changes1 |
|
|
Revaluation
Surplus |
|
|
Currency
Translation |
|
|
Other
Reserves2 |
|
|
Total Common
Equity |
|
|
Preferred
Equity |
|
|
Non-
controlling Interests |
|
|
Total
Equity |
|
|||||||||||
Balance as at
December 31, 2017 |
$
|
4,428
|
|
|
$
|
263
|
|
|
$
|
11,864
|
|
|
$
|
1,459
|
|
|
$
|
6,881
|
|
|
$
|
(878
|
)
|
|
$
|
35
|
|
|
$
|
24,052
|
|
|
$
|
4,192
|
|
|
$
|
51,628
|
|
|
$
|
79,872
|
|
Changes in accounting policies3
|
—
|
|
|
—
|
|
|
(215
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(218
|
)
|
|
—
|
|
|
(84
|
)
|
|
(302
|
)
|
|||||||||||
Adjusted balance as at January 1, 2018
|
4,428
|
|
|
263
|
|
|
11,649
|
|
|
1,459
|
|
|
6,881
|
|
|
(878
|
)
|
|
32
|
|
|
23,834
|
|
|
4,192
|
|
|
51,544
|
|
|
79,570
|
|
|||||||||||
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
3,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,584
|
|
|
—
|
|
|
3,904
|
|
|
7,488
|
|
|||||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,060
|
|
|
(959
|
)
|
|
305
|
|
|
406
|
|
|
—
|
|
|
1,755
|
|
|
2,161
|
|
|||||||||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
3,584
|
|
|
—
|
|
|
1,060
|
|
|
(959
|
)
|
|
305
|
|
|
3,990
|
|
|
—
|
|
|
5,659
|
|
|
9,649
|
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(575
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(575
|
)
|
|
—
|
|
|
—
|
|
|
(575
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,709
|
)
|
|
(6,709
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
29
|
|
|
(44
|
)
|
|
(344
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(359
|
)
|
|
(24
|
)
|
|
6,663
|
|
|
6,280
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
52
|
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
7
|
|
|
26
|
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
114
|
|
|
(814
|
)
|
|
(385
|
)
|
|
4
|
|
|
(30
|
)
|
|
(1,111
|
)
|
|
—
|
|
|
10,171
|
|
|
9,060
|
|
|||||||||||
Total change in year
|
29
|
|
|
8
|
|
|
2,595
|
|
|
(814
|
)
|
|
675
|
|
|
(955
|
)
|
|
275
|
|
|
1,813
|
|
|
(24
|
)
|
|
15,791
|
|
|
17,580
|
|
|||||||||||
Balance as at
December 31, 2018 |
$
|
4,457
|
|
|
$
|
271
|
|
|
$
|
14,244
|
|
|
$
|
645
|
|
|
$
|
7,556
|
|
|
$
|
(1,833
|
)
|
|
$
|
307
|
|
|
$
|
25,647
|
|
|
$
|
4,168
|
|
|
$
|
67,335
|
|
|
$
|
97,150
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
3.
|
Relates to adoption of IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers.
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Operating activities
|
|
|
|
|
|
||||
Net income
|
|
|
$
|
5,354
|
|
|
$
|
7,488
|
|
Other income and gains
|
|
|
(1,285
|
)
|
|
(1,166
|
)
|
||
Share of undistributed equity accounted earnings
|
|
|
(1,654
|
)
|
|
(294
|
)
|
||
Fair value changes
|
24
|
|
831
|
|
|
(1,794
|
)
|
||
Depreciation and amortization
|
|
|
4,876
|
|
|
3,102
|
|
||
Deferred income taxes
|
15
|
|
(475
|
)
|
|
(1,109
|
)
|
||
Investments in residential inventory
|
|
|
(319
|
)
|
|
258
|
|
||
Net change in non-cash working capital balances
|
|
|
(1,000
|
)
|
|
(1,326
|
)
|
||
|
|
|
6,328
|
|
|
5,159
|
|
||
Financing activities
|
|
|
|
|
|
||||
Corporate borrowings arranged
|
|
|
992
|
|
|
1,090
|
|
||
Corporate borrowings repaid
|
|
|
(450
|
)
|
|
—
|
|
||
Commercial paper and bank borrowings, net
|
|
|
—
|
|
|
(103
|
)
|
||
Non-recourse borrowings arranged
|
|
|
64,576
|
|
|
43,541
|
|
||
Non-recourse borrowings repaid
|
|
|
(42,215
|
)
|
|
(28,243
|
)
|
||
Non-recourse credit facilities, net
|
|
|
(926
|
)
|
|
3,291
|
|
||
Subsidiary equity obligations issued
|
|
|
212
|
|
|
212
|
|
||
Subsidiary equity obligations redeemed
|
|
|
(45
|
)
|
|
(485
|
)
|
||
Capital provided from non-controlling interests
|
|
|
19,447
|
|
|
9,306
|
|
||
Capital repaid to non-controlling interests
|
|
|
(2,811
|
)
|
|
(2,643
|
)
|
||
Repayment of lease liabilities
|
|
|
(424
|
)
|
|
—
|
|
||
Preferred equity redemptions
|
|
|
(16
|
)
|
|
(17
|
)
|
||
Common shares issued
|
|
|
13
|
|
|
11
|
|
||
Common shares repurchased
|
|
|
(267
|
)
|
|
(389
|
)
|
||
Distributions to non-controlling interests
|
|
|
(8,568
|
)
|
|
(6,709
|
)
|
||
Distributions to shareholders
|
|
|
(772
|
)
|
|
(726
|
)
|
||
|
|
|
28,746
|
|
|
18,136
|
|
||
Investing activities
|
|
|
|
|
|
||||
Acquisitions
|
|
|
|
|
|
||||
Investment properties
|
|
|
(6,921
|
)
|
|
(2,879
|
)
|
||
Property, plant and equipment
|
|
|
(3,053
|
)
|
|
(1,962
|
)
|
||
Equity accounted investments
|
|
|
(5,534
|
)
|
|
(953
|
)
|
||
Financial assets and other
|
|
|
(10,830
|
)
|
|
(5,288
|
)
|
||
Acquisition of subsidiaries
|
|
|
(31,088
|
)
|
|
(22,269
|
)
|
||
Dispositions
|
|
|
|
|
|
||||
Investment properties
|
|
|
5,239
|
|
|
4,311
|
|
||
Property, plant and equipment
|
|
|
140
|
|
|
787
|
|
||
Equity accounted investments
|
|
|
1,725
|
|
|
2,163
|
|
||
Financial assets and other
|
|
|
10,850
|
|
|
4,523
|
|
||
Disposition of subsidiaries
|
|
|
2,336
|
|
|
1,729
|
|
||
Restricted cash and deposits
|
|
|
462
|
|
|
5
|
|
||
|
|
|
(36,674
|
)
|
|
(19,833
|
)
|
||
Cash and cash equivalents
|
|
|
|
|
|
||||
Change in cash and cash equivalents
|
|
|
(1,600
|
)
|
|
3,462
|
|
||
Net change in cash classified within assets held for sale
|
|
|
(7
|
)
|
|
(1
|
)
|
||
Foreign exchange revaluation
|
|
|
(5
|
)
|
|
(210
|
)
|
||
Balance, beginning of year
|
|
|
8,390
|
|
|
5,139
|
|
||
Balance, end of year
|
|
|
$
|
6,778
|
|
|
$
|
8,390
|
|
|
|
|
|
|
|
||||
Supplemental cash flow disclosures
|
|
|
|
|
|
||||
Income taxes paid
|
|
|
$
|
504
|
|
|
$
|
980
|
|
Interest paid
|
|
|
6,323
|
|
|
4,712
|
|
1.
|
CORPORATE INFORMATION
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
(MILLIONS)
|
Balance at
Dec. 31, 2018
|
|
|
IFRS 16 Adjustments
|
|
|
Balance at
Jan. 1, 2019
|
|
|||
Assets
|
|
|
|
|
|
||||||
Inventory
|
$
|
6,989
|
|
|
$
|
22
|
|
|
$
|
7,011
|
|
Investment properties
|
84,309
|
|
|
928
|
|
|
85,237
|
|
|||
Property, plant and equipment
|
67,294
|
|
|
3,416
|
|
|
70,710
|
|
|||
Other assets
|
97,689
|
|
|
—
|
|
|
97,689
|
|
|||
Total assets
|
$
|
256,281
|
|
|
$
|
4,366
|
|
|
$
|
260,647
|
|
|
|
|
|
|
|
||||||
Liabilities
|
|
|
|
|
|
||||||
Accounts payable and other
|
$
|
23,989
|
|
|
$
|
4,366
|
|
|
$
|
28,355
|
|
Other liabilities
|
135,142
|
|
|
—
|
|
|
135,142
|
|
|||
Total liabilities
|
159,131
|
|
|
4,366
|
|
|
163,497
|
|
|||
|
|
|
|
|
|
||||||
Equity
|
|
|
|
|
|
||||||
Preferred equity
|
4,168
|
|
|
—
|
|
|
4,168
|
|
|||
Non-controlling interests
|
67,335
|
|
|
—
|
|
|
67,335
|
|
|||
Common equity
|
25,647
|
|
|
—
|
|
|
25,647
|
|
|||
Total equity
|
97,150
|
|
|
—
|
|
|
97,150
|
|
|||
Total liabilities and equity
|
$
|
256,281
|
|
|
$
|
4,366
|
|
|
$
|
260,647
|
|
•
|
investment property ground leases of $928 million on certain buildings classified as investment properties within our Real Estate segment; and
|
•
|
leases of ROU property, plant and equipment of $3.4 billion across our operating segments, including wind farm ground leases in our renewable power operations, ports in our infrastructure operations, hospitality assets in our real estate operations, fuel tanks and other equipment leases in certain of our private equity operations as well as various corporate office leases.
|
f)
|
Cash and Cash Equivalents
|
g)
|
Related Party Transactions
|
h)
|
Operating Assets
|
(YEARS)
|
Useful Lives
|
Dams
|
Up to 115
|
Penstocks
|
Up to 60
|
Powerhouses
|
Up to 115
|
Hydroelectric generating units
|
Up to 115
|
Wind generating units
|
Up to 41
|
Solar generating units
|
Up to 30
|
Gas-fired cogenerating (“Cogeneration”) units
|
Up to 40
|
Other assets
|
Up to 60
|
(YEARS)
|
Useful Lives
|
Buildings
|
Up to 75
|
Transmission stations, towers and related fixtures
|
Up to 40
|
Leasehold improvements
|
Up to 50
|
Plant and equipment
|
Up to 40
|
Network systems
|
Up to 65
|
Track
|
Up to 40
|
District energy systems
|
Up to 50
|
Gas storage assets
|
Up to 50
|
(YEARS)
|
Useful Lives
|
Building and building improvements
|
5 to 60
|
Land improvements
|
14 to 15
|
Furniture, fixtures and equipment
|
2 to 15
|
On a straight-line basis (YEARS)
|
Useful Lives
|
Buildings
|
Up to 50
|
Leasehold improvements
|
Up to 40
|
Machinery and equipment
|
Up to 20
|
Vessels
|
Up to 35
|
Not on a straight-line basis
|
Useful Lives
|
Oil and gas related equipment
|
Units of production
|
i)
|
Fair Value Measurement
|
Level 1 –
|
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.
|
Level 2 –
|
Inputs (other than quoted prices included in Level 1) are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date and for the duration of the asset or liability’s anticipated life.
|
Level 3 –
|
Inputs are unobservable and reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. Consideration is given to the risk inherent in the valuation technique and the risk inherent in the inputs in determining the estimate.
|
j)
|
Accounts Receivable
|
k)
|
Intangible Assets
|
(YEARS)
|
Useful Lives
|
Water and sewage concession agreements
|
Up to 40
|
Brand names
|
Up to 20
|
Computer software
|
Up to 10
|
Customer relationships
|
Up to 30
|
Value of insurance contracts acquired
|
Up to 15
|
Patents and trademarks
|
Up to 40
|
Proprietary technology
|
Up to 20
|
Product development costs
|
Up to 5
|
Distribution networks
|
Up to 25
|
Loyalty program
|
Up to 15
|
l)
|
Goodwill
|
m)
|
Impairment of Long-Lived Assets
|
n)
|
Subsidiary Equity Obligations
|
o)
|
Revenue from Contracts with Customers
|
p)
|
Financial Instruments
|
•
|
Financial instruments that are not held for the sole purpose of collecting contractual cash flows are classified as FVTPL and are initially recognized at their fair value and are subsequently measured at fair value at each reporting date. Gains and losses recorded on each revaluation date are recognized within net earnings. Transaction costs of financial assets classified as FVTPL are expensed in profit or loss.
|
•
|
Financial assets classified as FVTOCI are initially recognized at their fair value and are subsequently measured at fair value at each reporting date. The cumulative gains or losses related to FVTOCI equity instruments are not reclassified to profit or loss on disposal, whereas the cumulative gains or losses on all other FVTOCI assets are reclassified to profit or loss on disposal, when there is a significant or prolonged decline in fair value or when the company acquires a controlling or significant interest in the underlying investment and commences equity accounting or consolidating the investment. The cumulative gains or losses on all FVTOCI liabilities are reclassified to profit or loss on disposal.
|
•
|
Financial instruments that are held for the purpose of collecting contractual cash flows that are solely payments of principal and interest are classified as amortized cost and are initially recognized at their fair value and are subsequently measured at amortized cost using the effective interest rate method. Transaction costs of financial instruments classified as amortized cost are capitalized and amortized in profit or loss on the same basis as the financial instrument.
|
Financial Instrument Type
|
|
Measurement
|
Financial Assets
|
|
|
Cash and cash equivalents
|
|
Amortized cost
|
Other financial assets
|
|
|
Government bonds
|
|
FVTPL, FVTOCI
|
Corporate bonds
|
|
FVTPL, FVTOCI
|
Fixed income securities and other
|
|
FVTPL, FVTOCI
|
Common shares and warrants
|
|
FVTPL, FVTOCI
|
Loan and notes receivable
|
|
FVTPL, Amortized cost
|
Accounts receivable and other1
|
|
FVTPL, FVTOCI, Amortized cost
|
|
|
|
Financial Liabilities
|
|
|
Corporate borrowings
|
|
Amortized cost
|
Property-specific borrowings
|
|
Amortized cost
|
Subsidiary borrowings
|
|
Amortized cost
|
Accounts payable and other1
|
|
FVTPL, Amortized cost
|
Subsidiary equity obligations
|
|
FVTPL, Amortized cost
|
1.
|
Includes derivative instruments.
|
q)
|
Income Taxes
|
r)
|
Business Combinations
|
s)
|
Other Items
|
t)
|
Critical Estimates and Judgments
|
3.
|
SEGMENTED INFORMATION
|
a)
|
Operating Segments
|
i.
|
Asset management operations include managing our long-term private funds, perpetual strategies and public securities on behalf of our investors and ourselves, as well as our share of the asset management activities of Oaktree Capital Management (“Oaktree”). We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest.
|
ii.
|
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
|
iii.
|
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
|
iv.
|
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
|
v.
|
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrials.
|
vi.
|
Residential development operations consist of homebuilding, condominium development and land development.
|
vii.
|
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
|
b)
|
Segment Financial Measures
|
c)
|
Reportable Segment Measures
|
AS AT AND FOR THE YEAR ENDED DEC. 31, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
271
|
|
|
$
|
10,442
|
|
|
$
|
3,959
|
|
|
$
|
7,091
|
|
|
$
|
43,099
|
|
|
$
|
2,456
|
|
|
$
|
508
|
|
|
$
|
67,826
|
|
|
|
Inter-segment and other revenues1
|
2,343
|
|
|
33
|
|
|
15
|
|
|
2
|
|
|
479
|
|
|
—
|
|
|
(49
|
)
|
|
2,823
|
|
|
i
|
||||||||
Segmented revenues
|
2,614
|
|
|
10,475
|
|
|
3,974
|
|
|
7,093
|
|
|
43,578
|
|
|
2,456
|
|
|
459
|
|
|
70,649
|
|
|
|
||||||||
FFO from equity accounted investments1
|
43
|
|
|
1,049
|
|
|
74
|
|
|
1,100
|
|
|
320
|
|
|
41
|
|
|
14
|
|
|
2,641
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(3,469
|
)
|
|
(923
|
)
|
|
(937
|
)
|
|
(1,536
|
)
|
|
(66
|
)
|
|
(349
|
)
|
|
(7,280
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
(165
|
)
|
|
(73
|
)
|
|
(255
|
)
|
|
(326
|
)
|
|
(37
|
)
|
|
(114
|
)
|
|
(970
|
)
|
|
iv
|
||||||||
Funds from operations1
|
1,597
|
|
|
1,185
|
|
|
333
|
|
|
464
|
|
|
844
|
|
|
125
|
|
|
(359
|
)
|
|
4,189
|
|
|
v
|
||||||||
Common equity
|
4,927
|
|
|
18,781
|
|
|
5,320
|
|
|
2,792
|
|
|
4,086
|
|
|
2,859
|
|
|
(7,897
|
)
|
|
30,868
|
|
|
|
||||||||
Equity accounted investments
|
4,599
|
|
|
22,314
|
|
|
1,154
|
|
|
8,972
|
|
|
2,596
|
|
|
382
|
|
|
681
|
|
|
40,698
|
|
|
|
||||||||
Additions to non-current assets2
|
4,654
|
|
|
17,915
|
|
|
2,207
|
|
|
17,352
|
|
|
19,825
|
|
|
88
|
|
|
617
|
|
|
62,658
|
|
|
|
1.
|
We equity account for our investment in Oaktree and include our share of the FFO and FFO from equity accounted investments at 61%. However, for segment reporting, Oaktree’s revenue is shown on a 100% basis. For the year ended December 31, 2019, $231 million of Oaktree’s revenues was included in our Asset Management segment revenue.
|
2.
|
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill. Excludes non-current assets recognized on adoption of IFRS 16.
|
AS AT AND FOR THE YEAR ENDED DEC. 31, 2018
(MILLIONS) |
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
187
|
|
|
$
|
8,075
|
|
|
$
|
3,751
|
|
|
$
|
5,013
|
|
|
$
|
36,828
|
|
|
$
|
2,683
|
|
|
$
|
234
|
|
|
$
|
56,771
|
|
|
|
Inter-segment revenues
|
1,760
|
|
|
41
|
|
|
11
|
|
|
5
|
|
|
442
|
|
|
—
|
|
|
(46
|
)
|
|
2,213
|
|
|
i
|
||||||||
Segmented revenues
|
1,947
|
|
|
8,116
|
|
|
3,762
|
|
|
5,018
|
|
|
37,270
|
|
|
2,683
|
|
|
188
|
|
|
58,984
|
|
|
|
||||||||
FFO from equity accounted investments
|
—
|
|
|
945
|
|
|
46
|
|
|
846
|
|
|
526
|
|
|
15
|
|
|
(6
|
)
|
|
2,372
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(2,464
|
)
|
|
(930
|
)
|
|
(586
|
)
|
|
(520
|
)
|
|
(57
|
)
|
|
(323
|
)
|
|
(4,880
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
(213
|
)
|
|
(32
|
)
|
|
(326
|
)
|
|
(186
|
)
|
|
(45
|
)
|
|
(59
|
)
|
|
(861
|
)
|
|
iv
|
||||||||
Funds from operations
|
1,317
|
|
|
1,786
|
|
|
328
|
|
|
602
|
|
|
795
|
|
|
49
|
|
|
(476
|
)
|
|
4,401
|
|
|
v
|
||||||||
Common equity
|
328
|
|
|
17,423
|
|
|
5,302
|
|
|
2,887
|
|
|
4,279
|
|
|
2,606
|
|
|
(7,178
|
)
|
|
25,647
|
|
|
|
||||||||
Equity accounted investments
|
—
|
|
|
22,949
|
|
|
685
|
|
|
7,636
|
|
|
1,943
|
|
|
395
|
|
|
39
|
|
|
33,647
|
|
|
|
||||||||
Additions to non-current assets1
|
—
|
|
|
51,111
|
|
|
3,729
|
|
|
10,524
|
|
|
10,139
|
|
|
124
|
|
|
190
|
|
|
75,817
|
|
|
|
1.
|
Includes equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
|
i.
|
Inter-Segment Revenues
|
ii.
|
FFO from Equity Accounted Investments
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Consolidated equity accounted income
|
$
|
2,498
|
|
|
$
|
1,088
|
|
Non-FFO items from equity accounted investments1
|
143
|
|
|
1,284
|
|
||
FFO from equity accounted investments
|
$
|
2,641
|
|
|
$
|
2,372
|
|
1.
|
Adjustment to back out non-FFO expenses (income) that are included in consolidated equity accounted income including depreciation and amortization, deferred taxes and fair value changes from equity accounted investments.
|
iii.
|
Interest Expense
|
iv.
|
Current Income Taxes
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current income tax expense
|
$
|
(970
|
)
|
|
$
|
(861
|
)
|
Deferred income tax recovery
|
475
|
|
|
1,109
|
|
||
Income tax (expense) recovery
|
$
|
(495
|
)
|
|
$
|
248
|
|
v.
|
Reconciliation of Net Income to Total FFO
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Net income
|
|
|
$
|
5,354
|
|
|
$
|
7,488
|
|
Realized disposition gains in fair value changes or equity
|
vi
|
|
621
|
|
|
1,445
|
|
||
Non-controlling interests in FFO
|
|
|
(7,161
|
)
|
|
(6,015
|
)
|
||
Financial statement components not included in FFO
|
|
|
|
|
|
||||
Equity accounted fair value changes and other non-FFO items
|
|
|
143
|
|
|
1,284
|
|
||
Fair value changes
|
|
|
831
|
|
|
(1,794
|
)
|
||
Depreciation and amortization
|
|
|
4,876
|
|
|
3,102
|
|
||
Deferred income taxes
|
|
|
(475
|
)
|
|
(1,109
|
)
|
||
Total FFO
|
|
|
$
|
4,189
|
|
|
$
|
4,401
|
|
vi.
|
Realized Disposition Gains
|
d)
|
Geographic Allocation
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
United States
|
$
|
16,584
|
|
|
$
|
9,756
|
|
Canada
|
6,202
|
|
|
6,422
|
|
||
United Kingdom
|
21,847
|
|
|
23,684
|
|
||
Europe
|
6,285
|
|
|
3,275
|
|
||
Australia
|
5,522
|
|
|
4,968
|
|
||
Brazil
|
4,099
|
|
|
4,048
|
|
||
Asia
|
2,402
|
|
|
1,643
|
|
||
Colombia
|
2,095
|
|
|
1,594
|
|
||
Other
|
2,790
|
|
|
1,381
|
|
||
|
$
|
67,826
|
|
|
$
|
56,771
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
United States
|
$
|
149,687
|
|
|
$
|
128,808
|
|
Canada
|
35,840
|
|
|
27,850
|
|
||
United Kingdom
|
30,184
|
|
|
23,093
|
|
||
Brazil
|
24,354
|
|
|
22,539
|
|
||
Europe
|
19,404
|
|
|
13,250
|
|
||
Australia
|
22,971
|
|
|
13,309
|
|
||
Asia
|
17,468
|
|
|
10,479
|
|
||
Colombia
|
10,819
|
|
|
9,862
|
|
||
Other
|
13,242
|
|
|
7,091
|
|
||
|
$
|
323,969
|
|
|
$
|
256,281
|
|
4.
|
SUBSIDIARIES
|
|
Jurisdiction of Formation
|
|
Ownership Interest Held by Non-Controlling Interests1, 2
|
||||
AS AT DEC. 31
|
|
2019
|
|
|
2018
|
|
|
Brookfield Property Partners L.P. (“BPY”)
|
Bermuda
|
|
44.8
|
%
|
|
46.2
|
%
|
Brookfield Renewable Partners L.P. (“BEP”)
|
Bermuda
|
|
39.5
|
%
|
|
39.5
|
%
|
Brookfield Infrastructure Partners L.P. (“BIP”)
|
Bermuda
|
|
70.4
|
%
|
|
70.5
|
%
|
Brookfield Business Partners L.P. (“BBU”)
|
Bermuda
|
|
37.3
|
%
|
|
32.0
|
%
|
1.
|
Control and associated voting rights of the limited partnerships (BPY, BEP, BIP and BBU) resides with their respective general partners which are wholly owned subsidiaries of the company. The company’s general partner interest is entitled to earn base management fees and incentive payments in the form of incentive distribution rights or performance fees.
|
2.
|
The company’s ownership interest in BPY, BEP, BIP and BBU includes a combination of redemption-exchange units (REUs), Class A limited partnership units, special limited partnership units, general partnership units and units or shares that are exchangeable for units in our listed partnerships, in each subsidiary, where applicable. Each of BPY, BEP, BIP and BBU’s partnership capital includes its Class A limited partnership units whereas REUs and general partnership units are considered non-controlling interests for the respective partnerships. REUs share the same economic attributes in all respects except for the redemption right attached thereto. The REUs and general partnership units participate in earnings and distributions on a per unit basis equivalent to the per unit participation of the Class A limited partnership units of the subsidiary.
|
|
TSX
|
|
NYSE
|
|
Nasdaq
|
BPY
|
BPY.UN
|
|
N/A
|
|
BPY
|
BEP
|
BEP.UN
|
|
BEP
|
|
N/A
|
BIP
|
BIP.UN
|
|
BIP
|
|
N/A
|
BBU
|
BBU.UN
|
|
BBU
|
|
N/A
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
BPY
|
$
|
29,165
|
|
|
$
|
31,580
|
|
BEP
|
13,321
|
|
|
12,457
|
|
||
BIP
|
20,036
|
|
|
12,752
|
|
||
BBU
|
8,664
|
|
|
4,477
|
|
||
Individually immaterial subsidiaries with non-controlling interests
|
10,647
|
|
|
6,069
|
|
||
|
$
|
81,833
|
|
|
$
|
67,335
|
|
|
BPY
|
|
BEP
|
|
BIP
|
|
BBU
|
||||||||||||||||||||||||
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||||
Current assets
|
$
|
3,289
|
|
|
$
|
7,114
|
|
|
$
|
1,474
|
|
|
$
|
1,961
|
|
|
$
|
5,841
|
|
|
$
|
2,276
|
|
|
$
|
12,795
|
|
|
$
|
9,781
|
|
Non-current assets
|
108,354
|
|
|
115,406
|
|
|
34,217
|
|
|
32,142
|
|
|
50,467
|
|
|
34,304
|
|
|
38,956
|
|
|
17,537
|
|
||||||||
Current liabilities
|
(12,466
|
)
|
|
(10,306
|
)
|
|
(1,678
|
)
|
|
(1,689
|
)
|
|
(5,439
|
)
|
|
(2,417
|
)
|
|
(11,024
|
)
|
|
(9,016
|
)
|
||||||||
Non-current liabilities
|
(54,242
|
)
|
|
(65,474
|
)
|
|
(15,882
|
)
|
|
(15,208
|
)
|
|
(28,692
|
)
|
|
(19,495
|
)
|
|
(29,674
|
)
|
|
(11,808
|
)
|
||||||||
Non-controlling interests
|
(29,165
|
)
|
|
(31,580
|
)
|
|
(13,321
|
)
|
|
(12,457
|
)
|
|
(20,036
|
)
|
|
(12,752
|
)
|
|
(8,664
|
)
|
|
(4,477
|
)
|
||||||||
Equity attributable to Brookfield
|
$
|
15,770
|
|
|
$
|
15,160
|
|
|
$
|
4,810
|
|
|
$
|
4,749
|
|
|
$
|
2,141
|
|
|
$
|
1,916
|
|
|
$
|
2,389
|
|
|
$
|
2,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues
|
$
|
8,203
|
|
|
$
|
7,239
|
|
|
$
|
2,980
|
|
|
$
|
2,982
|
|
|
$
|
6,597
|
|
|
$
|
4,652
|
|
|
$
|
43,032
|
|
|
$
|
37,168
|
|
Net income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Non-controlling interests
|
$
|
2,091
|
|
|
$
|
2,356
|
|
|
$
|
348
|
|
|
$
|
401
|
|
|
$
|
636
|
|
|
$
|
724
|
|
|
$
|
353
|
|
|
$
|
1,106
|
|
Shareholders
|
1,066
|
|
|
1,298
|
|
|
(75
|
)
|
|
2
|
|
|
14
|
|
|
82
|
|
|
81
|
|
|
97
|
|
||||||||
|
$
|
3,157
|
|
|
$
|
3,654
|
|
|
$
|
273
|
|
|
$
|
403
|
|
|
$
|
650
|
|
|
$
|
806
|
|
|
$
|
434
|
|
|
$
|
1,203
|
|
Other comprehensive income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Non-controlling interests
|
$
|
234
|
|
|
$
|
(122
|
)
|
|
$
|
1,179
|
|
|
$
|
2,292
|
|
|
$
|
486
|
|
|
$
|
(859
|
)
|
|
$
|
(159
|
)
|
|
$
|
(292
|
)
|
Shareholders
|
89
|
|
|
(294
|
)
|
|
546
|
|
|
972
|
|
|
104
|
|
|
(86
|
)
|
|
(39
|
)
|
|
(96
|
)
|
||||||||
|
$
|
323
|
|
|
$
|
(416
|
)
|
|
$
|
1,725
|
|
|
$
|
3,264
|
|
|
$
|
590
|
|
|
$
|
(945
|
)
|
|
$
|
(198
|
)
|
|
$
|
(388
|
)
|
|
BPY
|
|
BEP
|
|
BIP
|
|
BBU
|
||||||||||||||||||||||||
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||||
Cash flows from (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Operating activities
|
$
|
624
|
|
|
$
|
1,357
|
|
|
$
|
1,212
|
|
|
$
|
1,103
|
|
|
$
|
2,143
|
|
|
$
|
1,362
|
|
|
$
|
2,163
|
|
|
$
|
1,341
|
|
Financing activities
|
(892
|
)
|
|
8,873
|
|
|
(1,010
|
)
|
|
(1,080
|
)
|
|
9,542
|
|
|
4,418
|
|
|
15,925
|
|
|
3,561
|
|
||||||||
Investing activities
|
(1,611
|
)
|
|
(8,406
|
)
|
|
(251
|
)
|
|
(624
|
)
|
|
(11,372
|
)
|
|
(5,564
|
)
|
|
(17,939
|
)
|
|
(3,999
|
)
|
||||||||
Distributions paid to non-controlling interests in common equity
|
$
|
576
|
|
|
$
|
427
|
|
|
$
|
254
|
|
|
$
|
244
|
|
|
$
|
628
|
|
|
$
|
558
|
|
|
$
|
13
|
|
|
$
|
11
|
|
5.
|
ACQUISITIONS OF CONSOLIDATED ENTITIES
|
(MILLIONS)
|
Private Equity
|
|
|
Infrastructure
|
|
|
Real Estate
|
|
|
Renewable Power and Other
|
|
|
Total
|
|
|||||
Cash and cash equivalents
|
$
|
344
|
|
|
$
|
94
|
|
|
$
|
31
|
|
|
$
|
6
|
|
|
$
|
475
|
|
Accounts receivable and other
|
6,706
|
|
|
553
|
|
|
114
|
|
|
110
|
|
|
7,483
|
|
|||||
Assets classified as held for sale
|
—
|
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|||||
Inventory
|
2,230
|
|
|
74
|
|
|
46
|
|
|
13
|
|
|
2,363
|
|
|||||
Equity accounted investments
|
847
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
895
|
|
|||||
Investment properties
|
—
|
|
|
211
|
|
|
3,458
|
|
|
—
|
|
|
3,669
|
|
|||||
Property, plant and equipment
|
6,650
|
|
|
8,710
|
|
|
785
|
|
|
1,308
|
|
|
17,453
|
|
|||||
Intangible assets
|
7,057
|
|
|
3,248
|
|
|
28
|
|
|
—
|
|
|
10,333
|
|
|||||
Goodwill
|
3,479
|
|
|
2,644
|
|
|
2
|
|
|
—
|
|
|
6,125
|
|
|||||
Deferred income tax assets
|
363
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|||||
Total assets
|
27,676
|
|
|
17,212
|
|
|
4,464
|
|
|
1,437
|
|
|
50,789
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other
|
(5,025
|
)
|
|
(2,425
|
)
|
|
(2,394
|
)
|
|
(101
|
)
|
|
(9,945
|
)
|
|||||
Non-recourse borrowings
|
(1,084
|
)
|
|
(1,980
|
)
|
|
(537
|
)
|
|
(319
|
)
|
|
(3,920
|
)
|
|||||
Deferred income tax liabilities
|
(1,142
|
)
|
|
(1,248
|
)
|
|
—
|
|
|
(36
|
)
|
|
(2,426
|
)
|
|||||
Non-controlling interests1
|
(1,749
|
)
|
|
(828
|
)
|
|
(88
|
)
|
|
—
|
|
|
(2,665
|
)
|
|||||
|
(9,000
|
)
|
|
(6,481
|
)
|
|
(3,019
|
)
|
|
(456
|
)
|
|
(18,956
|
)
|
|||||
Net assets acquired
|
$
|
18,676
|
|
|
$
|
10,731
|
|
|
$
|
1,445
|
|
|
$
|
981
|
|
|
$
|
31,833
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consideration2
|
$
|
18,672
|
|
|
$
|
10,731
|
|
|
$
|
1,445
|
|
|
$
|
981
|
|
|
$
|
31,829
|
|
1.
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
|
2.
|
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
|
|
Private Equity
|
|
Infrastructure
|
|
Real Estate
|
|
|
Renewable Power
|
|
||||||||||||||||||||||
(MILLIONS)
|
Clarios
|
|
|
Healthscope
|
|
|
Genworth
|
|
|
East-West Pipeline
|
|
|
Genesee & Wyoming
|
|
|
NorthRiver
|
|
|
Aveo Group
|
|
|
Arcadia
|
|
||||||||
Cash and cash equivalents
|
$
|
11
|
|
|
$
|
25
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
$
|
2
|
|
|
$
|
27
|
|
|
$
|
3
|
|
Accounts receivable and other
|
1,503
|
|
|
196
|
|
|
4,796
|
|
|
66
|
|
|
461
|
|
|
—
|
|
|
92
|
|
|
31
|
|
||||||||
Assets classified as held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,584
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Inventory
|
1,775
|
|
|
41
|
|
|
—
|
|
|
28
|
|
|
43
|
|
|
3
|
|
|
43
|
|
|
7
|
|
||||||||
Equity accounted investments
|
838
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Investment properties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,458
|
|
|
—
|
|
||||||||
Property, plant and equipment
|
3,582
|
|
|
2,590
|
|
|
10
|
|
|
2,134
|
|
|
5,283
|
|
|
1,198
|
|
|
95
|
|
|
759
|
|
||||||||
Intangible assets
|
6,420
|
|
|
280
|
|
|
243
|
|
|
295
|
|
|
1,992
|
|
|
74
|
|
|
2
|
|
|
—
|
|
||||||||
Goodwill
|
1,894
|
|
|
1,548
|
|
|
—
|
|
|
—
|
|
|
2,042
|
|
|
218
|
|
|
—
|
|
|
—
|
|
||||||||
Deferred income tax assets
|
181
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
41
|
|
|
—
|
|
|
—
|
|
||||||||
Total assets
|
16,204
|
|
|
4,825
|
|
|
5,302
|
|
|
2,523
|
|
|
11,525
|
|
|
1,536
|
|
|
3,717
|
|
|
800
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accounts payable and other
|
(1,998
|
)
|
|
(691
|
)
|
|
(1,954
|
)
|
|
(66
|
)
|
|
(2,071
|
)
|
|
(218
|
)
|
|
(2,368
|
)
|
|
(65
|
)
|
||||||||
Non-recourse borrowings
|
—
|
|
|
—
|
|
|
(342
|
)
|
|
—
|
|
|
(1,567
|
)
|
|
—
|
|
|
(537
|
)
|
|
—
|
|
||||||||
Deferred income tax liabilities
|
(967
|
)
|
|
(79
|
)
|
|
(49
|
)
|
|
—
|
|
|
(1,111
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Non-controlling interests1
|
(469
|
)
|
|
—
|
|
|
(1,279
|
)
|
|
(578
|
)
|
|
(250
|
)
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
||||||||
|
(3,434
|
)
|
|
(770
|
)
|
|
(3,624
|
)
|
|
(644
|
)
|
|
(4,999
|
)
|
|
(218
|
)
|
|
(2,993
|
)
|
|
(65
|
)
|
||||||||
Net assets acquired
|
$
|
12,770
|
|
|
$
|
4,055
|
|
|
$
|
1,678
|
|
|
$
|
1,879
|
|
|
$
|
6,526
|
|
|
$
|
1,318
|
|
|
$
|
724
|
|
|
$
|
735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Consideration2
|
$
|
12,770
|
|
|
$
|
4,055
|
|
|
$
|
1,674
|
|
|
$
|
1,879
|
|
|
$
|
6,526
|
|
|
$
|
1,318
|
|
|
$
|
724
|
|
|
$
|
735
|
|
1.
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
|
2.
|
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
|
(MILLIONS)
|
Real Estate
|
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Renewable Power and Other
|
|
|
Total
|
|
|||||
Cash and cash equivalents
|
$
|
1,056
|
|
|
$
|
71
|
|
|
$
|
658
|
|
|
$
|
388
|
|
|
$
|
2,173
|
|
Accounts receivable and other
|
2,247
|
|
|
511
|
|
|
2,267
|
|
|
623
|
|
|
5,648
|
|
|||||
Inventory
|
150
|
|
|
23
|
|
|
686
|
|
|
5
|
|
|
864
|
|
|||||
Equity accounted investments
|
12,379
|
|
|
15
|
|
|
329
|
|
|
29
|
|
|
12,752
|
|
|||||
Investment properties
|
33,024
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,024
|
|
|||||
Property, plant and equipment
|
1,748
|
|
|
2,945
|
|
|
4,913
|
|
|
2,970
|
|
|
12,576
|
|
|||||
Intangible assets
|
54
|
|
|
3,208
|
|
|
2,942
|
|
|
386
|
|
|
6,590
|
|
|||||
Goodwill
|
96
|
|
|
2,905
|
|
|
971
|
|
|
186
|
|
|
4,158
|
|
|||||
Deferred income tax assets
|
220
|
|
|
—
|
|
|
38
|
|
|
582
|
|
|
840
|
|
|||||
Total assets
|
50,974
|
|
|
9,678
|
|
|
12,804
|
|
|
5,169
|
|
|
78,625
|
|
|||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other
|
(2,177
|
)
|
|
(591
|
)
|
|
(3,654
|
)
|
|
(715
|
)
|
|
(7,137
|
)
|
|||||
Non-recourse borrowings
|
(18,218
|
)
|
|
(1,484
|
)
|
|
(3,668
|
)
|
|
(2,023
|
)
|
|
(25,393
|
)
|
|||||
Deferred income tax liabilities
|
(58
|
)
|
|
(839
|
)
|
|
(157
|
)
|
|
(210
|
)
|
|
(1,264
|
)
|
|||||
Non-controlling interests1
|
(2,603
|
)
|
|
(544
|
)
|
|
(515
|
)
|
|
(22
|
)
|
|
(3,684
|
)
|
|||||
|
(23,056
|
)
|
|
(3,458
|
)
|
|
(7,994
|
)
|
|
(2,970
|
)
|
|
(37,478
|
)
|
|||||
Net assets acquired
|
$
|
27,918
|
|
|
$
|
6,220
|
|
|
$
|
4,810
|
|
|
$
|
2,199
|
|
|
$
|
41,147
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consideration2
|
$
|
26,759
|
|
|
$
|
6,220
|
|
|
$
|
4,810
|
|
|
$
|
1,807
|
|
|
$
|
39,596
|
|
1.
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
|
2.
|
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
|
|
Real Estate
|
|
Private Equity
|
|
Infrastructure
|
|
Renewable Power
|
|
|||||||||||||||||||||||
(MILLIONS)
|
666 Fifth
|
|
|
GGP
|
|
|
Forest City
|
|
|
Westinghouse
|
|
|
NorthRiver
|
|
|
Enercare
|
|
|
Evoque
|
|
|
Saeta Yield
|
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
424
|
|
|
$
|
451
|
|
|
$
|
250
|
|
|
$
|
10
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
187
|
|
Accounts receivable and other
|
11
|
|
|
592
|
|
|
960
|
|
|
1,854
|
|
|
55
|
|
|
187
|
|
|
3
|
|
|
216
|
|
||||||||
Inventory
|
—
|
|
|
—
|
|
|
89
|
|
|
626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Equity accounted investments
|
—
|
|
|
10,829
|
|
|
1,467
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||||||
Investment properties
|
1,292
|
|
|
17,991
|
|
|
9,397
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Property, plant and equipment
|
—
|
|
|
56
|
|
|
—
|
|
|
931
|
|
|
1,442
|
|
|
669
|
|
|
440
|
|
|
2,724
|
|
||||||||
Intangible assets
|
—
|
|
|
—
|
|
|
—
|
|
|
2,683
|
|
|
157
|
|
|
1,863
|
|
|
221
|
|
|
258
|
|
||||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
213
|
|
|
524
|
|
|
1,260
|
|
|
463
|
|
|
115
|
|
||||||||
Deferred income tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
||||||||
Total assets
|
1,303
|
|
|
29,892
|
|
|
12,364
|
|
|
6,571
|
|
|
2,188
|
|
|
4,026
|
|
|
1,127
|
|
|
3,514
|
|
||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accounts payable and other
|
(4
|
)
|
|
(691
|
)
|
|
(1,119
|
)
|
|
(2,645
|
)
|
|
(46
|
)
|
|
(235
|
)
|
|
(24
|
)
|
|
(320
|
)
|
||||||||
Non-recourse borrowings
|
—
|
|
|
(13,147
|
)
|
|
(3,664
|
)
|
|
(3
|
)
|
|
—
|
|
|
(877
|
)
|
|
—
|
|
|
(1,906
|
)
|
||||||||
Deferred income tax liabilities
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(81
|
)
|
|
(186
|
)
|
|
(472
|
)
|
|
—
|
|
|
(174
|
)
|
||||||||
Non-controlling interests1
|
—
|
|
|
(1,882
|
)
|
|
(633
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
(4
|
)
|
|
(15,731
|
)
|
|
(5,416
|
)
|
|
(2,736
|
)
|
|
(232
|
)
|
|
(1,584
|
)
|
|
(24
|
)
|
|
(2,400
|
)
|
||||||||
Net assets acquired
|
$
|
1,299
|
|
|
$
|
14,161
|
|
|
$
|
6,948
|
|
|
$
|
3,835
|
|
|
$
|
1,956
|
|
|
$
|
2,442
|
|
|
$
|
1,103
|
|
|
$
|
1,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Consideration2
|
$
|
1,299
|
|
|
$
|
13,240
|
|
|
$
|
6,948
|
|
|
$
|
3,835
|
|
|
$
|
1,956
|
|
|
$
|
2,442
|
|
|
$
|
1,103
|
|
|
$
|
1,114
|
|
1.
|
Includes non-controlling interests recognized on business combinations measured as the proportionate share of fair value of the identifiable assets and liabilities on the date of acquisition.
|
2.
|
Total consideration, including amounts paid by non-controlling interests that participated in the acquisition as investors in Brookfield-sponsored private funds or as co-investors.
|
•
|
A new entity, Brookfield Property REIT (“BPR”), was formed to hold the GGP assets; BPR issued 161 million shares to GGP shareholders as consideration. BPR shares, which are structured to provide an economic return equivalent to that of BPY units, are presented as non-controlling interests within equity.
|
•
|
The acquisition was accounted for as a business combination achieved in stages. Our existing equity interest in GGP was remeasured to its fair value of $7.8 billion immediately prior to the completion of the transaction based on our interest in the fair value of GGP’s identifiable net assets and liabilities. As a result of this remeasurement, a loss of approximately $502 million was recognized in fair value changes.
|
•
|
Total consideration of $13.2 billion is made up of our existing equity investment of $7.8 billion, new equity, in the form of 88 million BPY LP units and 161 million BPR Class A shares, issued to GGP’s shareholders totaling $5.2 billion, cash consideration of $200 million and share-based payment awards to GGP employees with a fair value of $28 million. On acquisition, we recognized a bargain purchase gain of $921 million in fair value changes as the agreed upon transaction price and the fair value of the consideration transferred was less than the aggregate fair value of the assets acquired net of the liabilities assumed.
|
•
|
Total revenues and net income that would have been recorded if the transaction had occurred at the beginning of the year are $1.8 billion and $1.1 billion, respectively.
|
6.
|
FAIR VALUE OF FINANCIAL INSTRUMENTS
|
a)
|
Financial Instrument Classification
|
AS AT DEC. 31, 2019
(MILLIONS) |
Fair Value Through
Profit or Loss
|
|
|
Fair Value Through OCI
|
|
|
Amortized Cost
|
|
|
Total
|
|
||||
Financial assets1
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,778
|
|
|
$
|
6,778
|
|
Other financial assets
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
156
|
|
|
2,247
|
|
|
—
|
|
|
2,403
|
|
||||
Corporate bonds
|
1,118
|
|
|
1,839
|
|
|
310
|
|
|
3,267
|
|
||||
Fixed income securities and other
|
1,131
|
|
|
619
|
|
|
—
|
|
|
1,750
|
|
||||
Common shares and warrants
|
1,791
|
|
|
1,398
|
|
|
—
|
|
|
3,189
|
|
||||
Loans and notes receivable
|
55
|
|
|
—
|
|
|
1,804
|
|
|
1,859
|
|
||||
|
4,251
|
|
|
6,103
|
|
|
2,114
|
|
|
12,468
|
|
||||
Accounts receivable and other2
|
1,957
|
|
|
—
|
|
|
12,078
|
|
|
14,035
|
|
||||
|
$
|
6,208
|
|
|
$
|
6,103
|
|
|
$
|
20,970
|
|
|
$
|
33,281
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,083
|
|
|
$
|
7,083
|
|
Non-recourse borrowings of managed entities
|
|
|
|
|
|
|
|
||||||||
Property-specific borrowings
|
—
|
|
|
—
|
|
|
127,869
|
|
|
127,869
|
|
||||
Subsidiary borrowings
|
—
|
|
|
—
|
|
|
8,423
|
|
|
8,423
|
|
||||
|
—
|
|
|
—
|
|
|
136,292
|
|
|
136,292
|
|
||||
Accounts payable and other2
|
4,528
|
|
|
—
|
|
|
32,196
|
|
|
36,724
|
|
||||
Subsidiary equity obligations
|
1,896
|
|
|
—
|
|
|
2,236
|
|
|
4,132
|
|
||||
|
$
|
6,424
|
|
|
$
|
—
|
|
|
$
|
177,807
|
|
|
$
|
184,231
|
|
1.
|
Financial assets include $7.0 billion of assets pledged as collateral.
|
2.
|
Includes derivative instruments which are elected for hedge accounting, totaling $950 million included in accounts receivable and other and $1.3 billion included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
|
AS AT DEC. 31, 2018
(MILLIONS) |
Fair Value Through
Profit or Loss
|
|
|
Fair Value Through OCI
|
|
|
Amortized Cost
|
|
|
Total
|
|
||||
Financial assets1
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,390
|
|
|
$
|
8,390
|
|
Other financial assets
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
68
|
|
|
20
|
|
|
—
|
|
|
88
|
|
||||
Corporate bonds
|
536
|
|
|
96
|
|
|
273
|
|
|
905
|
|
||||
Fixed income securities and other
|
570
|
|
|
311
|
|
|
156
|
|
|
1,037
|
|
||||
Common shares and warrants
|
689
|
|
|
1,690
|
|
|
—
|
|
|
2,379
|
|
||||
Loans and notes receivable
|
50
|
|
|
—
|
|
|
1,768
|
|
|
1,818
|
|
||||
|
1,913
|
|
|
2,117
|
|
|
2,197
|
|
|
6,227
|
|
||||
Accounts receivable and other2
|
2,113
|
|
|
—
|
|
|
10,449
|
|
|
12,562
|
|
||||
|
$
|
4,026
|
|
|
$
|
2,117
|
|
|
$
|
21,036
|
|
|
$
|
27,179
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,409
|
|
|
$
|
6,409
|
|
Non-recourse borrowings of managed entities
|
|
|
|
|
|
|
|
||||||||
Property-specific borrowings
|
—
|
|
|
—
|
|
|
103,209
|
|
|
103,209
|
|
||||
Subsidiary borrowings
|
—
|
|
|
—
|
|
|
8,600
|
|
|
8,600
|
|
||||
|
—
|
|
|
—
|
|
|
111,809
|
|
|
111,809
|
|
||||
Accounts payable and other2
|
3,362
|
|
|
—
|
|
|
20,627
|
|
|
23,989
|
|
||||
Subsidiary equity obligations
|
1,725
|
|
|
—
|
|
|
2,151
|
|
|
3,876
|
|
||||
|
$
|
5,087
|
|
|
$
|
—
|
|
|
$
|
140,996
|
|
|
$
|
146,083
|
|
1.
|
Financial assets include $7.2 billion of assets pledged as collateral.
|
2.
|
Includes derivative instruments which are elected for hedge accounting, totaling $1.5 billion included in accounts receivable and other and $465 million included in accounts payable and other, for which changes in fair value are recorded in other comprehensive income.
|
b)
|
Carrying and Fair Value
|
|
2019
|
|
2018
|
||||||||||||
AS AT DEC. 31
(MILLIONS) |
Carrying
Value
|
|
|
Fair Value
|
|
|
Carrying
Value
|
|
|
Fair Value
|
|
||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
6,778
|
|
|
$
|
6,778
|
|
|
$
|
8,390
|
|
|
$
|
8,390
|
|
Other financial assets
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
2,403
|
|
|
2,403
|
|
|
88
|
|
|
88
|
|
||||
Corporate bonds
|
3,267
|
|
|
3,267
|
|
|
905
|
|
|
905
|
|
||||
Fixed income securities and other
|
1,750
|
|
|
1,750
|
|
|
1,037
|
|
|
1,037
|
|
||||
Common shares and warrants
|
3,189
|
|
|
3,189
|
|
|
2,379
|
|
|
2,379
|
|
||||
Loans and notes receivable
|
1,859
|
|
|
1,859
|
|
|
1,818
|
|
|
1,818
|
|
||||
|
12,468
|
|
|
12,468
|
|
|
6,227
|
|
|
6,227
|
|
||||
Accounts receivable and other
|
14,035
|
|
|
14,035
|
|
|
12,562
|
|
|
12,562
|
|
||||
|
$
|
33,281
|
|
|
$
|
33,281
|
|
|
$
|
27,179
|
|
|
$
|
27,179
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings
|
$
|
7,083
|
|
|
$
|
7,933
|
|
|
$
|
6,409
|
|
|
$
|
6,467
|
|
Non-recourse borrowings of managed entities
|
|
|
|
|
|
|
|
||||||||
Property-specific borrowings
|
127,869
|
|
|
129,728
|
|
|
103,209
|
|
|
104,291
|
|
||||
Subsidiary borrowings
|
8,423
|
|
|
8,632
|
|
|
8,600
|
|
|
8,557
|
|
||||
|
136,292
|
|
|
138,360
|
|
|
111,809
|
|
|
112,848
|
|
||||
Accounts payable and other
|
36,724
|
|
|
36,724
|
|
|
23,989
|
|
|
23,989
|
|
||||
Subsidiary equity obligations
|
4,132
|
|
|
4,139
|
|
|
3,876
|
|
|
3,876
|
|
||||
|
$
|
184,231
|
|
|
$
|
187,156
|
|
|
$
|
146,083
|
|
|
$
|
147,180
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
3,605
|
|
|
$
|
3,382
|
|
Non-current
|
8,863
|
|
|
2,845
|
|
||
Total
|
$
|
12,468
|
|
|
$
|
6,227
|
|
(MILLIONS)
Type of Asset/Liability
|
|
Carrying Value
Dec. 31, 2019 |
|
Valuation
Techniques
|
|
Significant
Unobservable Inputs
|
|
Relationship of Unobservable
Inputs to Fair Value
|
||
Fixed income securities and other
|
|
$
|
480
|
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
Corporate bonds
|
|
275
|
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
Common shares (common shares and warrants)
|
|
802
|
|
|
Black-Scholes model
|
|
• Volatility
|
|
• Increases (decreases) in volatility increase (decreases) fair value
|
|
|
|
|
|
|
|
• Term to maturity
|
|
• Increases (decreases) in term to maturity increase (decrease) fair value
|
||
Limited-life funds (subsidiary equity obligations)
|
|
(1,856
|
)
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
|
|
|
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
|
||
|
|
|
|
|
|
• Investment horizon
|
|
• Increases (decreases) in the investment horizon decrease (increase) fair value
|
||
Derivative assets/Derivative liabilities (accounts receivable/payable)
|
|
219
|
/
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
(686
|
)
|
|
|
|
|||||
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
2019
|
|
2018
|
||||||||||||
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
Financial
Assets |
|
|
Financial
Liabilities |
|
|
Financial
Assets |
|
|
Financial
Liabilities |
|
||||
Balance, beginning of year
|
$
|
795
|
|
|
$
|
2,299
|
|
|
$
|
869
|
|
|
$
|
2,263
|
|
Fair value changes in net income
|
278
|
|
|
(27
|
)
|
|
(113
|
)
|
|
(89
|
)
|
||||
Fair value changes in other comprehensive income1
|
(10
|
)
|
|
6
|
|
|
(2
|
)
|
|
(48
|
)
|
||||
Additions, net of disposals
|
717
|
|
|
264
|
|
|
41
|
|
|
173
|
|
||||
Balance, end of year
|
$
|
1,780
|
|
|
$
|
2,542
|
|
|
$
|
795
|
|
|
$
|
2,299
|
|
1.
|
Includes foreign currency translation.
|
d)
|
Hedging Activities
|
i.
|
Cash Flow Hedges
|
ii.
|
Net Investment Hedges
|
e)
|
Netting of Financial Instruments
|
|
Accounts Receivable
and Other
|
|
Accounts Payable
and Other
|
||||||||||||
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||
Gross amounts of financial instruments before netting
|
$
|
2,380
|
|
|
$
|
2,367
|
|
|
$
|
2,853
|
|
|
$
|
1,873
|
|
Gross amounts of financial instruments set-off in Consolidated Balance Sheets
|
(423
|
)
|
|
(254
|
)
|
|
(366
|
)
|
|
(250
|
)
|
||||
Net amount of financial instruments in Consolidated Balance Sheets
|
$
|
1,957
|
|
|
$
|
2,113
|
|
|
$
|
2,487
|
|
|
$
|
1,623
|
|
7.
|
ACCOUNTS RECEIVABLE AND OTHER
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Accounts receivable
|
(a)
|
|
$
|
11,129
|
|
|
$
|
9,167
|
|
Prepaid expenses and other assets
|
(a)
|
|
5,636
|
|
|
5,508
|
|
||
Restricted cash
|
(b)
|
|
1,595
|
|
|
1,923
|
|
||
Sustainable resources
|
(c)
|
|
109
|
|
|
333
|
|
||
Total
|
|
|
$
|
18,469
|
|
|
$
|
16,931
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
13,862
|
|
|
$
|
11,911
|
|
Non-current
|
4,607
|
|
|
5,020
|
|
||
Total
|
$
|
18,469
|
|
|
$
|
16,931
|
|
a)
|
Accounts Receivable and Other Assets
|
b)
|
Restricted Cash
|
c)
|
Sustainable Resources
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Balance, beginning of year
|
$
|
333
|
|
|
$
|
390
|
|
Additions
|
77
|
|
|
21
|
|
||
Dispositions
|
(270
|
)
|
|
—
|
|
||
Fair value adjustments
|
12
|
|
|
42
|
|
||
Decrease due to harvest
|
(39
|
)
|
|
(89
|
)
|
||
Foreign currency changes
|
(4
|
)
|
|
(31
|
)
|
||
Balance, end of year
|
$
|
109
|
|
|
$
|
333
|
|
Valuation Techniques
|
|
Significant Unobservable Inputs
|
|
Relationship of Unobservable Inputs to Fair Value
|
|
Mitigating Factors
|
Discounted cash flow analysis
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
|
|
|
• Timber / agricultural prices
|
|
• Increases (decreases) in price increase (decrease) fair value
|
|
• Increases (decreases) in price tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from price
|
|
|
• Discount rate /terminal
capitalization rate
|
|
• Increases (decreases) in discount rate or terminal capitalization rate decrease (increase) fair value
|
|
• Decreases (increases) in discount rates or terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from rates
|
|
|
• Exit Date
|
|
• Increases (decreases) in exit date decrease (increase) fair value
|
|
• Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
8.
|
INVENTORY
|
1.
|
Other includes fuel inventory of $690 million (2018 – $585 million).
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
7,054
|
|
|
$
|
4,578
|
|
Non-current
|
3,218
|
|
|
2,411
|
|
||
Total
|
$
|
10,272
|
|
|
$
|
6,989
|
|
9.
|
HELD FOR SALE
|
AS AT DEC. 31
(MILLIONS) |
Infrastructure
|
|
|
Real Estate
|
|
|
Renewable Power and Other
|
|
|
2019 Total
|
|
|
2018 Total
|
|
|||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
42
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
58
|
|
|
$
|
21
|
|
Accounts receivable and other
|
120
|
|
|
5
|
|
|
49
|
|
|
174
|
|
|
112
|
|
|||||
Investment properties
|
—
|
|
|
251
|
|
|
—
|
|
|
251
|
|
|
617
|
|
|||||
Property, plant and equipment
|
1,307
|
|
|
—
|
|
|
423
|
|
|
1,730
|
|
|
779
|
|
|||||
Equity accounted investments
|
190
|
|
|
223
|
|
|
—
|
|
|
413
|
|
|
568
|
|
|||||
Other long-term assets
|
872
|
|
|
—
|
|
|
—
|
|
|
872
|
|
|
88
|
|
|||||
Deferred income tax assets
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|||||
Assets classified as held for sale
|
$
|
2,532
|
|
|
$
|
480
|
|
|
$
|
490
|
|
|
$
|
3,502
|
|
|
$
|
2,185
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Accounts payable and other
|
$
|
182
|
|
|
$
|
2
|
|
|
$
|
39
|
|
|
$
|
223
|
|
|
$
|
193
|
|
Non-recourse borrowings of managed entities
|
774
|
|
|
138
|
|
|
159
|
|
|
1,071
|
|
|
619
|
|
|||||
Deferred income tax liabilities
|
364
|
|
|
—
|
|
|
32
|
|
|
396
|
|
|
—
|
|
|||||
Liabilities associated with assets classified as held for sale
|
$
|
1,320
|
|
|
$
|
140
|
|
|
$
|
230
|
|
|
$
|
1,690
|
|
|
$
|
812
|
|
10.
|
EQUITY ACCOUNTED INVESTMENTS
|
1.
|
Joint ventures or associates in which the ownership interest is greater than 50% represent investments for which control is either shared or does not exist resulting in the investment being equity accounted.
|
2.
|
Carrying value of joint ventures in other equity accounted investments is $383 million (2018 – $395 million).
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS)
|
Oaktree
|
|
|
Real Estate
|
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Renewable Power and Other
|
|
|
2019 Total
|
|
|
2018 Total
|
|
|||||||
Balance, beginning of year
|
$
|
—
|
|
|
$
|
22,949
|
|
|
$
|
7,636
|
|
|
$
|
1,943
|
|
|
$
|
1,119
|
|
|
$
|
33,647
|
|
|
$
|
31,994
|
|
Net additions (disposals)
|
5,251
|
|
|
(1,932
|
)
|
|
1,067
|
|
|
(150
|
)
|
|
440
|
|
|
4,676
|
|
|
(9,772
|
)
|
|||||||
Acquisitions through business combinations
|
—
|
|
|
—
|
|
|
48
|
|
|
847
|
|
|
—
|
|
|
895
|
|
|
12,752
|
|
|||||||
Share of comprehensive income
|
26
|
|
|
1,986
|
|
|
537
|
|
|
97
|
|
|
169
|
|
|
2,815
|
|
|
1,606
|
|
|||||||
Distributions received
|
(45
|
)
|
|
(810
|
)
|
|
(166
|
)
|
|
(122
|
)
|
|
(157
|
)
|
|
(1,300
|
)
|
|
(1,903
|
)
|
|||||||
Foreign exchange
|
(1
|
)
|
|
121
|
|
|
(150
|
)
|
|
(19
|
)
|
|
14
|
|
|
(35
|
)
|
|
(1,030
|
)
|
|||||||
Balance, end of year
|
$
|
5,231
|
|
|
$
|
22,314
|
|
|
$
|
8,972
|
|
|
$
|
2,596
|
|
|
$
|
1,585
|
|
|
$
|
40,698
|
|
|
$
|
33,647
|
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||||
AS AT DEC. 31
(MILLIONS) |
Current Assets
|
|
|
Non-Current Assets
|
|
|
Current Liabilities
|
|
|
Non-Current Liabilities
|
|
|
Current Assets
|
|
|
Non-Current Assets
|
|
|
Current Liabilities
|
|
|
Non-Current Liabilities
|
|
||||||||
Oaktree
|
$
|
1,497
|
|
|
$
|
16,870
|
|
|
$
|
1,172
|
|
|
$
|
7,434
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Core office
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
1,998
|
|
|
12
|
|
|
457
|
|
||||||||
LP investments and other
|
31
|
|
|
955
|
|
|
15
|
|
|
390
|
|
|
86
|
|
|
3,430
|
|
|
56
|
|
|
966
|
|
||||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Core office
|
2,790
|
|
|
36,861
|
|
|
4,824
|
|
|
13,987
|
|
|
1,789
|
|
|
33,245
|
|
|
2,766
|
|
|
13,998
|
|
||||||||
Core retail
|
992
|
|
|
35,726
|
|
|
615
|
|
|
14,334
|
|
|
832
|
|
|
40,136
|
|
|
734
|
|
|
16,537
|
|
||||||||
LP investments and other
|
648
|
|
|
9,559
|
|
|
648
|
|
|
5,247
|
|
|
686
|
|
|
11,645
|
|
|
776
|
|
|
5,256
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Utilities
|
869
|
|
|
6,500
|
|
|
687
|
|
|
4,152
|
|
|
289
|
|
|
2,227
|
|
|
325
|
|
|
1,391
|
|
||||||||
Transport
|
1,199
|
|
|
18,028
|
|
|
1,953
|
|
|
8,359
|
|
|
1,507
|
|
|
15,676
|
|
|
1,871
|
|
|
6,358
|
|
||||||||
Data infrastructure
|
912
|
|
|
11,636
|
|
|
1,042
|
|
|
4,908
|
|
|
447
|
|
|
6,692
|
|
|
438
|
|
|
2,902
|
|
||||||||
Other
|
21
|
|
|
374
|
|
|
27
|
|
|
133
|
|
|
118
|
|
|
659
|
|
|
117
|
|
|
117
|
|
||||||||
Joint ventures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Energy
|
154
|
|
|
5,455
|
|
|
249
|
|
|
3,927
|
|
|
165
|
|
|
5,034
|
|
|
144
|
|
|
2,813
|
|
||||||||
Other
|
35
|
|
|
299
|
|
|
6
|
|
|
93
|
|
|
13
|
|
|
216
|
|
|
5
|
|
|
89
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Private equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Associates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Norbord
|
462
|
|
|
3,911
|
|
|
260
|
|
|
1,355
|
|
|
509
|
|
|
4,574
|
|
|
363
|
|
|
1,204
|
|
||||||||
Industrial operations
|
1,038
|
|
|
743
|
|
|
485
|
|
|
256
|
|
|
38
|
|
|
277
|
|
|
27
|
|
|
136
|
|
||||||||
Other
|
793
|
|
|
2,362
|
|
|
697
|
|
|
1,562
|
|
|
892
|
|
|
1,910
|
|
|
601
|
|
|
1,004
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Renewable power and other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Renewable power associates
|
539
|
|
|
5,967
|
|
|
535
|
|
|
2,530
|
|
|
182
|
|
|
2,845
|
|
|
93
|
|
|
974
|
|
||||||||
Other equity accounted investments
|
1,022
|
|
|
—
|
|
|
118
|
|
|
113
|
|
|
1,081
|
|
|
53
|
|
|
142
|
|
|
152
|
|
||||||||
|
$
|
13,003
|
|
|
$
|
155,246
|
|
|
$
|
13,333
|
|
|
$
|
68,780
|
|
|
$
|
8,649
|
|
|
$
|
130,617
|
|
|
$
|
8,470
|
|
|
$
|
54,354
|
|
|
2019
|
|
2018
|
||||||||||||
AS AT DEC. 31
(MILLIONS) |
Public Price
|
|
|
Carrying Value
|
|
|
Public Price
|
|
|
Carrying Value
|
|
||||
Norbord
|
$
|
930
|
|
|
$
|
1,185
|
|
|
$
|
925
|
|
|
$
|
1,287
|
|
Other
|
38
|
|
|
—
|
|
|
36
|
|
|
—
|
|
||||
|
$
|
968
|
|
|
$
|
1,185
|
|
|
$
|
961
|
|
|
$
|
1,287
|
|
11.
|
INVESTMENT PROPERTIES
|
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Fair value, beginning of year
|
$
|
84,309
|
|
|
$
|
56,870
|
|
Additions
|
11,638
|
|
|
3,069
|
|
||
Acquisitions through business combinations
|
3,669
|
|
|
33,024
|
|
||
Increase attributable to adoption of accounting standards1
|
928
|
|
|
—
|
|
||
Dispositions2
|
(6,029
|
)
|
|
(8,555
|
)
|
||
Fair value changes
|
1,710
|
|
|
1,610
|
|
||
Foreign currency translation and other
|
461
|
|
|
(1,709
|
)
|
||
Fair value, end of year3
|
$
|
96,686
|
|
|
$
|
84,309
|
|
1.
|
The company’s adoption of IFRS 16 resulted in the recognition of ROU investment properties that were previously off-balance sheet items. Refer to Note 2 for additional information.
|
2.
|
Includes amounts reclassified to held for sale.
|
3.
|
As at December 31, 2019, the ending balance includes $88.5 billion of investment properties leased to third parties. Also included in the ending balance is approximately $2.6 billion of ROU investment property balances.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Core office
|
|
|
|
||||
United States
|
$
|
15,748
|
|
|
$
|
15,237
|
|
Canada
|
4,806
|
|
|
4,245
|
|
||
Australia
|
2,300
|
|
|
2,391
|
|
||
Europe
|
2,867
|
|
|
1,331
|
|
||
Brazil
|
361
|
|
|
329
|
|
||
Core retail
|
21,561
|
|
|
17,607
|
|
||
LP investments and other
|
|
|
|
||||
LP investments office
|
8,756
|
|
|
8,438
|
|
||
LP investments retail
|
2,812
|
|
|
3,414
|
|
||
Logistics
|
94
|
|
|
183
|
|
||
Multifamily
|
2,937
|
|
|
4,151
|
|
||
Triple net lease
|
4,508
|
|
|
5,067
|
|
||
Self-storage
|
1,007
|
|
|
931
|
|
||
Student housing
|
2,605
|
|
|
2,417
|
|
||
Manufactured housing
|
2,446
|
|
|
2,369
|
|
||
Mixed-Use
|
2,703
|
|
|
12,086
|
|
||
Directly-held real estate properties
|
19,814
|
|
|
2,750
|
|
||
Other investment properties
|
1,361
|
|
|
1,363
|
|
||
|
$
|
96,686
|
|
|
$
|
84,309
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Relationship of Unobservable Inputs to Fair Value
|
|
Mitigating Factors
|
Discounted cash flow analysis1
|
|
• Future cash flows – primarily driven by net operating income
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
|
|
• Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
|
|
|
• Investment horizon
|
|
• Increases (decreases) in the investment horizon decrease (increase) fair value
|
|
• Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
1.
|
Certain investment properties are valued using the direct capitalization method instead of a discounted cash flow model. Under the direct capitalization method, a capitalization rate is applied to estimated current year cash flows.
|
|
2019
|
|
2018
|
|||||||||||||
AS AT DEC. 31
|
Discount Rate
|
|
|
Terminal Capitalization Rate
|
|
|
Investment Horizon (years)
|
|
|
Discount
Rate
|
|
|
Terminal Capitalization Rate
|
|
|
Investment Horizon (years)
|
Core office
|
|
|
|
|
|
|
|
|
|
|
|
|||||
United States
|
7.0
|
%
|
|
5.6
|
%
|
|
12
|
|
|
6.9
|
%
|
|
5.6
|
%
|
|
12
|
Canada
|
5.9
|
%
|
|
5.2
|
%
|
|
10
|
|
|
6.0
|
%
|
|
5.4
|
%
|
|
10
|
Australia
|
6.8
|
%
|
|
5.9
|
%
|
|
10
|
|
|
7.0
|
%
|
|
6.2
|
%
|
|
10
|
Europe
|
4.6
|
%
|
|
4.1
|
%
|
|
11
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
Brazil
|
7.9
|
%
|
|
7.4
|
%
|
|
10
|
|
|
9.6
|
%
|
|
7.7
|
%
|
|
6
|
Core retail
|
6.7
|
%
|
|
5.4
|
%
|
|
10
|
|
|
7.1
|
%
|
|
6.0
|
%
|
|
12
|
LP investments and other
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LP investments office
|
10.0
|
%
|
|
7.3
|
%
|
|
7
|
|
|
10.2
|
%
|
|
7.0
|
%
|
|
6
|
LP investments retail
|
8.8
|
%
|
|
7.3
|
%
|
|
10
|
|
|
8.9
|
%
|
|
7.8
|
%
|
|
9
|
Mixed-use
|
7.6
|
%
|
|
5.4
|
%
|
|
10
|
|
|
7.8
|
%
|
|
5.4
|
%
|
|
10
|
Logistics1
|
5.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|
9.3
|
%
|
|
8.3
|
%
|
|
10
|
Multifamily1
|
5.1
|
%
|
|
n/a
|
|
|
n/a
|
|
|
4.8
|
%
|
|
n/a
|
|
|
n/a
|
Triple net lease1
|
6.3
|
%
|
|
n/a
|
|
|
n/a
|
|
|
6.3
|
%
|
|
n/a
|
|
|
n/a
|
Self-storage1
|
5.6
|
%
|
|
n/a
|
|
|
n/a
|
|
|
5.7
|
%
|
|
n/a
|
|
|
n/a
|
Student housing1
|
5.8
|
%
|
|
n/a
|
|
|
n/a
|
|
|
5.6
|
%
|
|
n/a
|
|
|
n/a
|
Manufactured housing1
|
5.5
|
%
|
|
n/a
|
|
|
n/a
|
|
|
5.4
|
%
|
|
n/a
|
|
|
n/a
|
Directly-held real estate properties2
|
5.2% – 9.2%
|
|
|
6.1
|
%
|
|
19
|
|
|
7.4
|
%
|
|
6.8
|
%
|
|
10
|
Other investment properties1
|
8.9
|
%
|
|
n/a
|
|
|
n/a
|
|
|
9.3
|
%
|
|
n/a
|
|
|
n/a
|
1.
|
Multifamily, triple net lease, self-storage, student housing, manufactured housing and other investment properties are valued using the direct capitalization method. The rates presented as the discount rate represent the overall implied capitalization rate. The terminal capitalization rate and the investment horizon are not applicable.
|
2.
|
We use either the discounted cash flow or the direct capitalization method when valuing our directly-held real estate properties. The rates presented as the discount rate represent the overall implied capitalization rates for investment properties that are valued using the direct capitalization approach.
|
12.
|
PROPERTY, PLANT AND EQUIPMENT
|
1.
|
Includes amounts reclassified to held for sale.
|
2.
|
As at December 31, 2019, the total includes $3.7 billion of property, plant and equipment leased to third parties as operating leases. Our ROU PP&E assets include $2.2 billion in our Infrastructure segment, $796 million in our Real Estate segment, $1.1 billion in our Renewable Power segment and $1.3 billion in Private Equity and other segments, totaling $5.4 billion of ROU assets.
|
a)
|
Renewable Power
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
North America
|
$
|
25,617
|
|
|
$
|
24,274
|
|
Colombia
|
7,353
|
|
|
6,665
|
|
||
Europe
|
3,770
|
|
|
3,748
|
|
||
Brazil
|
3,575
|
|
|
3,505
|
|
||
Other1
|
1,280
|
|
|
679
|
|
||
|
$
|
41,595
|
|
|
$
|
38,871
|
|
1.
|
Other refers primarily to China, India and Chile in 2019 and China, India, Chile and Uruguay in 2018.
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Relationship of Unobservable Inputs to Fair Value
|
|
Mitigating Factors
|
Discounted cash flow analysis
|
|
• Future cash flows – primarily impacted by future electricity price assumptions
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
|
|
• Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
|
|
|
• Exit date
|
|
• Increases (decreases) in the exit date decrease (increase) fair value
|
|
• Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
|
North America
|
|
Brazil
|
|
Colombia
|
|
Europe
|
|||||||||||||
AS AT DEC. 31
|
2019
|
|
2018
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
Discount rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Contracted
|
4.6 – 4.9%
|
|
4.8 – 5.6%
|
|
8.2
|
%
|
|
9.0
|
%
|
|
9.0
|
%
|
|
9.6
|
%
|
|
3.5
|
%
|
|
4.0 – 4.3%
|
Uncontracted
|
6.2 – 6.4%
|
|
6.4 – 7.2%
|
|
9.5
|
%
|
|
10.3
|
%
|
|
10.3
|
%
|
|
10.9
|
%
|
|
5.3
|
%
|
|
5.8 – 6.1%
|
Terminal capitalization rate1
|
6.2 – 6.4%
|
|
6.1 – 7.1%
|
|
n/a
|
|
|
n/a
|
|
|
9.8
|
%
|
|
10.4
|
%
|
|
n/a
|
|
|
n/a
|
Exit date
|
2040
|
|
2039
|
|
2047
|
|
|
2047
|
|
|
2039
|
|
|
2038
|
|
|
2034
|
|
|
2033
|
1.
|
Terminal capitalization rate applies only to hydroelectric assets in North America and Colombia.
|
|
Total Generation Contracted under Power Purchase Agreements
|
|
Power Prices from Long-Term Power Purchase Agreements
(weighted average)
|
|
Estimates of Future Electricity Prices
(weighted average)
|
||||||||||||
AS AT DEC. 31, 2019
(MILLIONS) |
1 – 10 years
|
|
11 – 20 years
|
|
1 – 10 years
|
|
11 – 20 years
|
|
1 – 10 years
|
|
11 – 20 years
|
||||||
North America (prices in US$/MWh)
|
47
|
%
|
|
17
|
%
|
|
95
|
|
|
87
|
|
|
62
|
|
|
122
|
|
Brazil (prices in R$/MWh)
|
68
|
%
|
|
33
|
%
|
|
295
|
|
|
407
|
|
|
273
|
|
|
411
|
|
Colombia (prices in COP$/MWh)
|
25
|
%
|
|
—
|
%
|
|
217,000
|
|
|
272,000
|
|
|
257,000
|
|
|
358,000
|
|
Europe (prices in €/MWh)
|
71
|
%
|
|
13
|
%
|
|
82
|
|
|
102
|
|
|
75
|
|
|
84
|
|
b)
|
Infrastructure
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Relationship of Unobservable Inputs to Fair Value
|
|
Mitigating Factors
|
Discounted cash flow analysis
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
|
|
|
• Terminal capitalization multiple
|
|
• Increases (decreases) in terminal capitalization multiple increases (decreases) fair value
|
|
• Increases (decreases) in terminal capitalization multiple tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization multiple
|
|
|
• Investment horizon
|
|
• Increases (decreases) in the investment horizon decrease (increase) fair value
|
|
• Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
|
Utilities
|
|
Transport
|
|
Energy
|
|
Data Infrastructure
|
|
Sustainable Resources
|
||||||||||||
AS AT DEC. 31
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
|
|
2019
|
|
2018
|
Discount rates
|
7 – 14%
|
|
7 – 14%
|
|
9 – 14%
|
|
10 – 13%
|
|
12 – 15%
|
|
12 – 15%
|
|
|
13 – 15%
|
|
13 – 15%
|
|
|
5 – 10%
|
|
5 – 8%
|
Terminal capitalization multiples
|
8x – 21x
|
|
8x – 22x
|
|
9x – 14x
|
|
9x – 14x
|
|
10x – 17x
|
|
10x – 14x
|
|
|
11x – 17x
|
|
10x – 11x
|
|
|
5x – 10x
|
|
12x – 23x
|
Investment horizon / Exit date (years)
|
10 – 20
|
|
10 – 20
|
|
10 – 20
|
|
10 – 20
|
|
5 – 10
|
|
10
|
|
|
10 – 11
|
|
10
|
|
|
3 – 21
|
|
3 – 30
|
c)
|
Real Estate
|
|
Cost
|
|
Accumulated Fair Value Changes
|
|
Accumulated Depreciation
|
|
Total
|
||||||||||||||||||||||||
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||||
Balance, beginning of year
|
$
|
7,713
|
|
|
$
|
5,854
|
|
|
$
|
1,045
|
|
|
$
|
798
|
|
|
$
|
(1,106
|
)
|
|
$
|
(873
|
)
|
|
$
|
7,652
|
|
|
$
|
5,779
|
|
Changes in basis of accounting
|
769
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
—
|
|
||||||||
Additions/(dispositions)1, net of assets reclassified as held for sale
|
514
|
|
|
352
|
|
|
(2
|
)
|
|
5
|
|
|
37
|
|
|
43
|
|
|
549
|
|
|
400
|
|
||||||||
Acquisitions through business combinations
|
785
|
|
|
1,748
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
785
|
|
|
1,748
|
|
||||||||
Foreign currency translation
|
109
|
|
|
(241
|
)
|
|
—
|
|
|
(3
|
)
|
|
(15
|
)
|
|
27
|
|
|
94
|
|
|
(217
|
)
|
||||||||
Fair value changes
|
—
|
|
|
—
|
|
|
323
|
|
|
245
|
|
|
—
|
|
|
—
|
|
|
323
|
|
|
245
|
|
||||||||
Depreciation expenses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(443
|
)
|
|
(303
|
)
|
|
(443
|
)
|
|
(303
|
)
|
||||||||
Balance, end of year
|
$
|
9,890
|
|
|
$
|
7,713
|
|
|
$
|
1,366
|
|
|
$
|
1,045
|
|
|
$
|
(1,527
|
)
|
|
$
|
(1,106
|
)
|
|
$
|
9,729
|
|
|
$
|
7,652
|
|
1.
|
For accumulated depreciation, (additions)/dispositions.
|
d)
|
Private Equity and Other
|
1.
|
For accumulated depreciation, (additions)/dispositions.
|
13.
|
INTANGIBLE ASSETS
|
|
Cost
|
|
Accumulated Amortization and Impairment
|
|
Total
|
||||||||||||||||||
AS AT AND FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||||||
Balance, beginning of year
|
$
|
20,304
|
|
|
$
|
15,251
|
|
|
$
|
(1,542
|
)
|
|
$
|
(1,009
|
)
|
|
$
|
18,762
|
|
|
$
|
14,242
|
|
Additions1
|
445
|
|
|
288
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
288
|
|
||||||
Disposals
|
(499
|
)
|
|
(22
|
)
|
|
132
|
|
|
16
|
|
|
(367
|
)
|
|
(6
|
)
|
||||||
Acquisitions through business combinations
|
10,333
|
|
|
6,590
|
|
|
—
|
|
|
—
|
|
|
10,333
|
|
|
6,590
|
|
||||||
Amortization
|
—
|
|
|
—
|
|
|
(1,141
|
)
|
|
(659
|
)
|
|
(1,141
|
)
|
|
(659
|
)
|
||||||
Foreign currency translation
|
(351
|
)
|
|
(1,803
|
)
|
|
29
|
|
|
110
|
|
|
(322
|
)
|
|
(1,693
|
)
|
||||||
Balance, end of year
|
$
|
30,232
|
|
|
$
|
20,304
|
|
|
$
|
(2,522
|
)
|
|
$
|
(1,542
|
)
|
|
$
|
27,710
|
|
|
$
|
18,762
|
|
1.
|
Includes assets sold and amounts reclassified to held for sale.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Brazil
|
$
|
6,413
|
|
|
$
|
6,270
|
|
United States
|
6,826
|
|
|
2,986
|
|
||
Canada
|
2,263
|
|
|
2,051
|
|
||
Mexico
|
1,200
|
|
|
—
|
|
||
Australia
|
1,985
|
|
|
1,873
|
|
||
United Kingdom
|
2,637
|
|
|
1,860
|
|
||
Europe
|
2,090
|
|
|
144
|
|
||
Peru
|
1,161
|
|
|
1,118
|
|
||
Chile
|
814
|
|
|
928
|
|
||
India
|
1,045
|
|
|
843
|
|
||
Other
|
1,276
|
|
|
689
|
|
||
|
$
|
27,710
|
|
|
$
|
18,762
|
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Infrastructure
|
(a)
|
|
$
|
14,388
|
|
|
$
|
11,641
|
|
Private equity
|
(b)
|
|
11,650
|
|
|
5,523
|
|
||
Real estate
|
(c)
|
|
1,301
|
|
|
1,179
|
|
||
Renewable power and other
|
|
|
371
|
|
|
419
|
|
||
|
|
|
$
|
27,710
|
|
|
$
|
18,762
|
|
a)
|
Infrastructure
|
•
|
Concession arrangements of $3.9 billion (2018 – $4.2 billion) at the company’s Brazilian regulated gas transmission operation that provide the right to charge a tariff over the term of the agreements. The agreements have an expiration date between 2039 and 2041, which is the basis for the company’s determination of its remaining useful life. Upon expiry of the agreements, the asset shall be returned to the government and the concession will be subject to a public bidding process.
|
•
|
Customer relationships, operating network agreements and track access rights of $2.0 billion (2018 – $nil) in our North American rail operations. These intangible assets are amortized straight-line over 10 to 20 years.
|
•
|
Access agreements of $1.8 billion (2018 – $1.8 billion) with the users of the company’s Australian regulated terminal which are 100% take-or-pay contracts at a designated tariff rate based on the asset value. The access arrangements have an expiration date of 2051 and the company has an option to extend the arrangement an additional 49 years. The aggregate duration of the arrangements and the extension option represents the remaining useful life.
|
•
|
Concession arrangements totaling $2.7 billion (2018 – $2.9 billion) relating to the company’s Peruvian, Chilean and Indian toll roads which provide the right to charge a tariff to users of the roads over the terms of the concessions. The Chilean and Peruvian concessions have expiration dates of 2033 and 2043 while the Indian concessions have expiration dates of 2026, 2040 and 2041. The company uses these expiration dates as a basis for determining the assets’ remaining useful lives.
|
•
|
Contractual customer relationships, customer contracts and proprietary technology of $1.4 billion (2018 – $1.4 billion) at the company’s North American residential energy infrastructure operations. These assets are amortized straight line over 10 to 20 years.
|
•
|
Indefinite life intangible assets of $667 million (2018 – $653 million). The increase from 2018 is primarily attributable to the brand value at our recently acquired North American residential energy infrastructure operations.
|
b)
|
Private Equity
|
•
|
Customer relationships of $5.3 billion (2018 – $969 million). The increase from 2018 is primarily attributable to customer relationships acquired through our acquisition of Clarios. The customer relationships acquired is assessed to have a useful life of up to 16 years.
|
•
|
Water and sewage concession agreements, the majority of which are arrangements with municipal governments across Brazil, of $1.8 billion (2018 – $1.8 billion). The concession agreements provide the company the right to charge fees to users over the terms of the agreements in exchange for water treatment services, ongoing and regular maintenance work on water distribution assets and improvements to the water treatment and distribution systems. The concession agreements have expiration dates that range from 2037 to 2055 which is the basis for the company’s determination of its remaining useful life. Upon expiry of the agreements, the assets shall be returned to the government.
|
•
|
Computer software, patents, trademarks and proprietary technology of $3.2 billion (2018 – $2.1 billion). The increase from 2018 is primarily attributable to proprietary technology acquired from Clarios. The proprietary technology has the potential to provide competitive advantages and product differentiation and is assessed to have a useful life of 20 years.
|
c)
|
Real Estate
|
Valuation Technique
|
|
Significant Unobservable Input(s)
|
|
Relationship of Unobservable Input(s) to Fair Value
|
|
Mitigating Factor(s)
|
Discounted cash flow models
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) the recoverable amount
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in recoverable amounts from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) the recoverable amount
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from discount rates
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) the recoverable amount
|
|
• Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from terminal capitalization rates
|
|
|
• Exit date
|
|
• Increases (decreases) in the exit date decrease (increase) the recoverable amount
|
|
• Increases (decreases) in the exit date tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
14.
|
GOODWILL
|
1.
|
Includes adjustment to goodwill based on final purchase price allocation.
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Europe
|
$
|
3,949
|
|
|
$
|
2,131
|
|
United States
|
2,843
|
|
|
1,306
|
|
||
Australia
|
2,293
|
|
|
876
|
|
||
Canada
|
2,169
|
|
|
1,923
|
|
||
Colombia
|
1,428
|
|
|
1,384
|
|
||
Brazil
|
862
|
|
|
762
|
|
||
Other
|
1,006
|
|
|
433
|
|
||
|
$
|
14,550
|
|
|
$
|
8,815
|
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Infrastructure
|
(a)
|
|
$
|
6,553
|
|
|
$
|
3,859
|
|
Private equity
|
(b)
|
|
5,218
|
|
|
2,411
|
|
||
Real estate
|
(c)
|
|
1,357
|
|
|
1,157
|
|
||
Renewable power
|
(d)
|
|
977
|
|
|
941
|
|
||
Asset management
|
|
|
328
|
|
|
328
|
|
||
Other
|
|
|
117
|
|
|
119
|
|
||
Total
|
|
|
$
|
14,550
|
|
|
$
|
8,815
|
|
a)
|
Infrastructure
|
b)
|
Private Equity
|
c)
|
Real Estate
|
d)
|
Renewable Power
|
Valuation Technique
|
|
Significant Unobservable Input(s)
|
|
Relationship of Unobservable Input(s) to Fair Value
|
|
Mitigating Factor(s)
|
Discounted cash flow models
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) the recoverable amount
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in recoverable amounts from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) the recoverable amount
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from discount rates
|
|
|
• Terminal capitalization rate / multiple
|
|
• Increases (decreases) in terminal capitalization rate/multiple decrease (increase) the recoverable amount
|
|
• Increases (decreases) in terminal capitalization rates/multiple tend to be accompanied by increases (decreases) in cash flows that may offset changes in recoverable amounts from terminal capitalization rates
|
|
|
• Exit date / terminal year of cash flows
|
|
• Increases (decreases) in the exit date/terminal year of cash flows decrease (increase) the recoverable amount
|
|
• Increases (decreases) in the exit date/terminal year of cash flows tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
15.
|
INCOME TAXES
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current income tax expense
|
$
|
970
|
|
|
$
|
861
|
|
Deferred income tax expense / (recovery)
|
|
|
|
||||
Origination and reversal of temporary differences
|
281
|
|
|
143
|
|
||
Expense arising from previously unrecognized tax assets
|
(647
|
)
|
|
(955
|
)
|
||
Change of tax rates and new legislation
|
(109
|
)
|
|
(297
|
)
|
||
Total deferred income tax recovery
|
(475
|
)
|
|
(1,109
|
)
|
||
Income tax expense (recovery)
|
$
|
495
|
|
|
$
|
(248
|
)
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Non-capital losses (Canada)
|
$
|
848
|
|
|
$
|
685
|
|
Capital losses (Canada)
|
80
|
|
|
108
|
|
||
Losses (U.S.)
|
3,102
|
|
|
2,219
|
|
||
Losses (International)
|
705
|
|
|
645
|
|
||
Difference in basis
|
(16,012
|
)
|
|
(13,161
|
)
|
||
Total net deferred tax liabilities
|
$
|
(11,277
|
)
|
|
$
|
(9,504
|
)
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
One year from reporting date
|
$
|
22
|
|
|
$
|
16
|
|
Two years from reporting date
|
9
|
|
|
—
|
|
||
Three years from reporting date
|
14
|
|
|
2
|
|
||
After three years from reporting date
|
1,159
|
|
|
1,125
|
|
||
Do not expire
|
1,632
|
|
|
1,526
|
|
||
Total
|
$
|
2,836
|
|
|
$
|
2,669
|
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Revaluation of property, plant and equipment
|
$
|
623
|
|
|
$
|
1,302
|
|
Financial contracts and power sale agreements
|
6
|
|
|
26
|
|
||
Fair value through OCI securities
|
88
|
|
|
10
|
|
||
Foreign currency translation
|
(8
|
)
|
|
69
|
|
||
Revaluation of pension obligation
|
(6
|
)
|
|
7
|
|
||
Total deferred tax in other comprehensive income
|
$
|
703
|
|
|
$
|
1,414
|
|
16.
|
CORPORATE BORROWINGS
|
AS AT DEC. 31
(MILLIONS) |
Maturity
|
|
Annual Rate
|
|
|
Currency
|
|
2019
|
|
|
2018
|
|
||
Term debt
|
|
|
|
|
|
|
|
|
|
|||||
Public – Canadian
|
Apr. 9, 2019
|
|
3.95
|
%
|
|
C$
|
|
$
|
—
|
|
|
$
|
440
|
|
Public – Canadian
|
Mar. 1, 2021
|
|
5.30
|
%
|
|
C$
|
|
269
|
|
|
257
|
|
||
Public – Canadian
|
Mar. 31, 2023
|
|
4.54
|
%
|
|
C$
|
|
463
|
|
|
441
|
|
||
Public – Canadian
|
Mar. 8, 2024
|
|
5.04
|
%
|
|
C$
|
|
385
|
|
|
367
|
|
||
Public – U.S.
|
Apr. 1 , 2024
|
|
4.00
|
%
|
|
US$
|
|
749
|
|
|
749
|
|
||
Public – U.S.
|
Jan. 15, 2025
|
|
4.00
|
%
|
|
US$
|
|
500
|
|
|
500
|
|
||
Public – Canadian
|
Jan. 28, 2026
|
|
4.82
|
%
|
|
C$
|
|
664
|
|
|
633
|
|
||
Public – U.S.
|
Jun. 2, 2026
|
|
4.25
|
%
|
|
US$
|
|
497
|
|
|
496
|
|
||
Public – Canadian
|
Mar. 16, 2027
|
|
3.80
|
%
|
|
C$
|
|
385
|
|
|
366
|
|
||
Public – U.S.
|
Jan. 25, 2028
|
|
3.90
|
%
|
|
US$
|
|
649
|
|
|
648
|
|
||
Public – U.S.
|
Mar. 29, 2029
|
|
4.85
|
%
|
|
US$
|
|
998
|
|
|
—
|
|
||
Public – U.S.
|
Mar. 1, 2033
|
|
7.38
|
%
|
|
US$
|
|
250
|
|
|
250
|
|
||
Public – Canadian
|
Jun. 14, 2035
|
|
5.95
|
%
|
|
C$
|
|
325
|
|
|
309
|
|
||
Private – Japanese
|
Dec. 1, 2038
|
|
1.42
|
%
|
|
JPY
|
|
92
|
|
|
91
|
|
||
Public – U.S.
|
Sep. 20, 2047
|
|
4.70
|
%
|
|
US$
|
|
902
|
|
|
903
|
|
||
|
|
|
|
|
|
|
7,128
|
|
|
6,450
|
|
|||
Deferred financing costs1
|
(45
|
)
|
|
(41
|
)
|
|||||||||
Total
|
$
|
7,083
|
|
|
$
|
6,409
|
|
1.
|
Deferred financing costs are amortized to interest expense over the term of the borrowing using the effective interest method.
|
17.
|
ACCOUNTS PAYABLE AND OTHER
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Accounts payable
|
$
|
9,583
|
|
|
$
|
6,873
|
|
Provisions
|
4,104
|
|
|
2,830
|
|
||
Lease liabilities
|
5,494
|
|
|
—
|
|
||
Other liabilities
|
23,896
|
|
|
14,286
|
|
||
Total
|
$
|
43,077
|
|
|
$
|
23,989
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
23,212
|
|
|
$
|
14,337
|
|
Non-current
|
19,865
|
|
|
9,652
|
|
||
Total
|
$
|
43,077
|
|
|
$
|
23,989
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Plan assets
|
$
|
3,029
|
|
|
$
|
1,981
|
|
Less accrued benefit obligation:
|
|
|
|
||||
Defined benefit pension plan
|
(3,995
|
)
|
|
(2,548
|
)
|
||
Other post-employment benefits
|
(173
|
)
|
|
(148
|
)
|
||
Net liability
|
(1,139
|
)
|
|
(715
|
)
|
||
Less: net actuarial gains (losses) and other
|
13
|
|
|
(10
|
)
|
||
Accrued benefit liability
|
$
|
(1,126
|
)
|
|
$
|
(725
|
)
|
18.
|
NON-RECOURSE BORROWINGS OF MANAGED ENTITIES
|
AS AT DEC. 31
|
Note
|
|
2019
|
|
|
2018
|
|
||
Subsidiary borrowings
|
(a)
|
|
$
|
8,423
|
|
|
$
|
8,600
|
|
Property-specific borrowings
|
(b)
|
|
127,869
|
|
|
103,209
|
|
||
Total
|
|
|
$
|
136,292
|
|
|
$
|
111,809
|
|
a)
|
Subsidiary Borrowings
|
(MILLIONS)
|
Real Estate
|
|
|
Renewable Power
|
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Total
|
|
||||||
2020
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
2021
|
443
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
479
|
|
||||||
2022
|
—
|
|
|
308
|
|
|
347
|
|
|
—
|
|
|
541
|
|
|
1,196
|
|
||||||
2023
|
308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
227
|
|
|
535
|
|
||||||
2024
|
1,294
|
|
|
299
|
|
|
1,359
|
|
|
—
|
|
|
57
|
|
|
3,009
|
|
||||||
Thereafter
|
—
|
|
|
1,501
|
|
|
768
|
|
|
—
|
|
|
949
|
|
|
3,218
|
|
||||||
Total Principal repayments
|
2,045
|
|
|
2,108
|
|
|
2,474
|
|
|
—
|
|
|
1,827
|
|
|
8,454
|
|
||||||
Deferred financing costs and other
|
(21
|
)
|
|
(10
|
)
|
|
(4
|
)
|
|
—
|
|
|
4
|
|
|
(31
|
)
|
||||||
Total – Dec. 31, 2019
|
$
|
2,024
|
|
|
$
|
2,098
|
|
|
$
|
2,470
|
|
|
$
|
—
|
|
|
$
|
1,831
|
|
|
$
|
8,423
|
|
Total – Dec. 31, 2018
|
$
|
2,504
|
|
|
$
|
2,328
|
|
|
$
|
1,993
|
|
|
$
|
52
|
|
|
$
|
1,723
|
|
|
$
|
8,600
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
17
|
|
|
$
|
395
|
|
Non-current
|
8,406
|
|
|
8,205
|
|
||
Total
|
$
|
8,423
|
|
|
$
|
8,600
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
Local Currency
|
|
|
2018
|
|
|
Local Currency
|
|
||||||
U.S. dollars
|
$
|
5,162
|
|
|
US$
|
|
5,162
|
|
|
$
|
6,846
|
|
|
US$
|
|
6,846
|
|
Canadian dollars
|
3,078
|
|
|
C$
|
|
3,998
|
|
|
1,613
|
|
|
C$
|
|
2,200
|
|
||
Brazilian reais
|
183
|
|
|
Rs
|
|
737
|
|
|
—
|
|
|
Rs
|
|
—
|
|
||
Australian dollars
|
—
|
|
|
A$
|
|
—
|
|
|
141
|
|
|
A$
|
|
200
|
|
||
Total
|
$
|
8,423
|
|
|
|
|
|
|
$
|
8,600
|
|
|
|
|
|
b)
|
Property-Specific Borrowings
|
(MILLIONS)
|
Real Estate
|
|
|
Renewable Power
|
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Total
|
|
||||||
2020
|
$
|
9,871
|
|
|
$
|
1,556
|
|
|
$
|
2,740
|
|
|
$
|
1,438
|
|
|
$
|
91
|
|
|
$
|
15,696
|
|
2021
|
11,796
|
|
|
1,073
|
|
|
1,044
|
|
|
868
|
|
|
38
|
|
|
14,819
|
|
||||||
2022
|
7,784
|
|
|
1,168
|
|
|
1,707
|
|
|
1,487
|
|
|
19
|
|
|
12,165
|
|
||||||
2023
|
6,876
|
|
|
1,841
|
|
|
3,012
|
|
|
1,524
|
|
|
13
|
|
|
13,266
|
|
||||||
2024
|
11,181
|
|
|
797
|
|
|
3,043
|
|
|
2,947
|
|
|
136
|
|
|
18,104
|
|
||||||
Thereafter
|
20,945
|
|
|
9,377
|
|
|
9,365
|
|
|
15,363
|
|
|
—
|
|
|
55,050
|
|
||||||
Total Principal repayments
|
68,453
|
|
|
15,812
|
|
|
20,911
|
|
|
23,627
|
|
|
297
|
|
|
129,100
|
|
||||||
Deferred financing costs and other
|
(544
|
)
|
|
(25
|
)
|
|
(135
|
)
|
|
(522
|
)
|
|
(5
|
)
|
|
(1,231
|
)
|
||||||
Total – Dec. 31, 2019
|
$
|
67,909
|
|
|
$
|
15,787
|
|
|
$
|
20,776
|
|
|
$
|
23,105
|
|
|
$
|
292
|
|
|
$
|
127,869
|
|
Total – Dec. 31, 2018
|
$
|
63,494
|
|
|
$
|
14,233
|
|
|
$
|
14,334
|
|
|
$
|
10,820
|
|
|
$
|
328
|
|
|
$
|
103,209
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Current
|
$
|
15,696
|
|
|
$
|
10,764
|
|
Non-current
|
112,173
|
|
|
92,445
|
|
||
Total
|
$
|
127,869
|
|
|
$
|
103,209
|
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
Local Currency
|
|
|
2018
|
|
|
Local Currency
|
|
||||||
U.S. dollars
|
$
|
84,203
|
|
|
US$
|
|
84,203
|
|
|
$
|
72,747
|
|
|
US$
|
|
72,747
|
|
British pounds
|
9,812
|
|
|
£
|
|
7,401
|
|
|
7,200
|
|
|
£
|
|
5,643
|
|
||
Canadian dollars
|
7,955
|
|
|
C$
|
|
10,333
|
|
|
6,285
|
|
|
C$
|
|
8,573
|
|
||
European Union euros
|
6,844
|
|
|
€
|
|
6,103
|
|
|
3,264
|
|
|
€
|
|
2,846
|
|
||
Australian dollars
|
4,815
|
|
|
A$
|
|
6,861
|
|
|
2,968
|
|
|
A$
|
|
4,210
|
|
||
Indian rupees
|
4,143
|
|
|
Rs
|
|
295,106
|
|
|
2,026
|
|
|
Rs
|
|
140,694
|
|
||
Brazilian reais
|
3,969
|
|
|
R$
|
|
15,998
|
|
|
3,825
|
|
|
R$
|
|
14,820
|
|
||
Colombian pesos
|
2,029
|
|
|
COP$
|
|
6,671,818
|
|
|
1,855
|
|
|
COP$
|
|
6,025,270
|
|
||
Korean won
|
1,959
|
|
|
₩
|
|
2,264,478
|
|
|
1,613
|
|
|
₩
|
|
1,797,415
|
|
||
Chilean unidades de fomento
|
1,099
|
|
|
UF
|
|
29
|
|
|
837
|
|
|
UF
|
|
21
|
|
||
Other currencies
|
1,041
|
|
|
n/a
|
|
n/a
|
|
|
589
|
|
|
n/a
|
|
n/a
|
|
||
Total
|
$
|
127,869
|
|
|
|
|
|
|
$
|
103,209
|
|
|
|
|
|
19.
|
SUBSIDIARY EQUITY OBLIGATIONS
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Subsidiary preferred equity units
|
(a)
|
|
$
|
1,650
|
|
|
$
|
1,622
|
|
Limited-life funds and redeemable fund units
|
(b)
|
|
1,896
|
|
|
1,724
|
|
||
Subsidiary preferred shares and capital
|
(c)
|
|
586
|
|
|
530
|
|
||
Total
|
|
|
$
|
4,132
|
|
|
$
|
3,876
|
|
a)
|
Subsidiary Preferred Equity Units
|
AS AT DEC. 31
(MILLIONS, EXCEPT PER SHARE INFORMATION) |
Shares Outstanding
|
|
|
Cumulative Dividend Rate
|
|
|
Local Currency
|
|
2019
|
|
|
2018
|
|
||
Series 1
|
24,000,000
|
|
|
6.25
|
%
|
|
US$
|
|
$
|
574
|
|
|
$
|
562
|
|
Series 2
|
24,000,000
|
|
|
6.50
|
%
|
|
US$
|
|
546
|
|
|
537
|
|
||
Series 3
|
24,000,000
|
|
|
6.75
|
%
|
|
US$
|
|
530
|
|
|
523
|
|
||
Total
|
|
$
|
1,650
|
|
|
$
|
1,622
|
|
b)
|
Limited-Life Funds and Redeemable Fund Units
|
c)
|
Subsidiary Preferred Shares and Capital
|
AS AT DEC. 31
(MILLIONS, EXCEPT PER SHARE INFORMATION) |
Shares Outstanding
|
|
|
Cumulative Dividend Rate
|
|
|
Local Currency
|
|
2019
|
|
|
2018
|
|
||
Brookfield Property Split Corp
(“BOP Split”) senior preferred shares
|
|
|
|
|
|
|
|
|
|
||||||
Series 1
|
924,390
|
|
|
5.25
|
%
|
|
US$
|
|
$
|
23
|
|
|
$
|
23
|
|
Series 2
|
699,165
|
|
|
5.75
|
%
|
|
C$
|
|
13
|
|
|
13
|
|
||
Series 3
|
909,814
|
|
|
5.00
|
%
|
|
C$
|
|
18
|
|
|
17
|
|
||
Series 4
|
940,486
|
|
|
5.20
|
%
|
|
C$
|
|
18
|
|
|
17
|
|
||
BSREP II RH B LLC (“Manufactured Housing”) preferred capital
|
—
|
|
|
9.00
|
%
|
|
US$
|
|
249
|
|
|
249
|
|
||
Rouse Series A preferred shares
|
5,600,000
|
|
|
5.00
|
%
|
|
US$
|
|
142
|
|
|
142
|
|
||
BSREP II Vintage Estate Partners LLC (“Vintage Estates”) preferred shares
|
10,000
|
|
|
5.00
|
%
|
|
US$
|
|
40
|
|
|
40
|
|
||
BIP Investment Corporation Series 1 Senior preferred shares
|
4,000,000
|
|
|
5.85
|
%
|
|
C$
|
|
73
|
|
|
—
|
|
||
Forest City Enterprises L.P. (“Forest City”) & Other Preferred Capital
|
387,079
|
|
|
2.00
|
%
|
|
US$
|
|
10
|
|
|
29
|
|
||
Total
|
|
$
|
586
|
|
|
$
|
530
|
|
20.
|
SUBSIDIARY PUBLIC ISSUERS AND FINANCE SUBSIDIARY
|
AS AT AND FOR THE YEAR ENDED DEC. 31, 2019
(MILLIONS) |
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
104
|
|
|
$
|
148
|
|
|
$
|
—
|
|
|
$
|
105
|
|
|
$
|
73,310
|
|
|
$
|
(5,841
|
)
|
|
$
|
67,826
|
|
Net income attributable to shareholders
|
2,807
|
|
|
40
|
|
|
—
|
|
|
85
|
|
|
3,493
|
|
|
(3,618
|
)
|
|
2,807
|
|
|||||||
Total assets
|
70,976
|
|
|
5,389
|
|
|
—
|
|
|
3,520
|
|
|
331,698
|
|
|
(87,614
|
)
|
|
323,969
|
|
|||||||
Total liabilities
|
35,963
|
|
|
3,994
|
|
|
—
|
|
|
2,239
|
|
|
195,586
|
|
|
(30,659
|
)
|
|
207,123
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
AS AT AND FOR THE YEAR ENDED DEC. 31, 2018
(MILLIONS) |
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
810
|
|
|
$
|
43
|
|
|
$
|
53
|
|
|
$
|
163
|
|
|
$
|
62,984
|
|
|
$
|
(7,282
|
)
|
|
$
|
56,771
|
|
Net income attributable to shareholders
|
3,584
|
|
|
(46
|
)
|
|
(1
|
)
|
|
145
|
|
|
4,506
|
|
|
(4,604
|
)
|
|
3,584
|
|
|||||||
Total assets
|
59,105
|
|
|
4,330
|
|
|
13
|
|
|
3,296
|
|
|
271,534
|
|
|
(81,997
|
)
|
|
256,281
|
|
|||||||
Total liabilities
|
29,290
|
|
|
2,909
|
|
|
6
|
|
|
2,198
|
|
|
154,458
|
|
|
(29,730
|
)
|
|
159,131
|
|
1.
|
This column accounts for investments in all subsidiaries of the Corporation under the equity method.
|
2.
|
This column accounts for investments in all subsidiaries of the Corporation other than BFI, BFL and BIC on a combined basis.
|
3.
|
This column includes the necessary amounts to present the company on a consolidated basis.
|
21.
|
EQUITY
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Preferred equity
|
(a)
|
|
$
|
4,145
|
|
|
$
|
4,168
|
|
Non-controlling interests
|
(b)
|
|
81,833
|
|
|
67,335
|
|
||
Common equity
|
(c)
|
|
30,868
|
|
|
25,647
|
|
||
|
|
|
$
|
116,846
|
|
|
$
|
97,150
|
|
a)
|
Preferred Equity
|
1.
|
Rate determined quarterly.
|
2.
|
Dividend rates are fixed for 5 to 6 years from the quarter end dates after issuance, June 30, 2011, March 31, 2012, June 30, 2012, December 31, 2012, September 30, 2013, March 31, 2014, June 30, 2014, December 31, 2014, December 31, 2015, December 31, 2016 and December 31, 2017, respectively and reset after 5 to 6 years to the 5-year Government of Canada bond rate plus between 180 and 417 basis points.
|
3.
|
Dividend rate reset commenced September 30, 2018.
|
4.
|
Dividend rate reset commenced March 31, 2019.
|
5.
|
Dividend rate reset commenced September 30, 2019.
|
b)
|
Non-controlling Interests
|
AS AT DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Common equity
|
$
|
76,557
|
|
|
$
|
62,109
|
|
Preferred equity
|
5,276
|
|
|
5,226
|
|
||
Total
|
$
|
81,833
|
|
|
$
|
67,335
|
|
c)
|
Common Equity
|
AS AT DEC. 31, 2019 AND 2018
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Common shares
|
$
|
7,305
|
|
|
$
|
4,457
|
|
Contributed surplus
|
286
|
|
|
271
|
|
||
Retained earnings
|
16,026
|
|
|
14,244
|
|
||
Ownership changes
|
1,010
|
|
|
645
|
|
||
Accumulated other comprehensive income
|
6,241
|
|
|
6,030
|
|
||
Common equity
|
$
|
30,868
|
|
|
$
|
25,647
|
|
AS AT DEC. 31, 2019 AND 2018
|
2019
|
|
|
2018
|
|
Class A shares1
|
1,006,110,641
|
|
|
955,057,721
|
|
Class B shares
|
85,120
|
|
|
85,120
|
|
Shares outstanding1
|
1,006,195,761
|
|
|
955,142,841
|
|
Unexercised options and other share-based plans2
|
46,678,774
|
|
|
42,086,712
|
|
Total diluted shares
|
1,052,874,535
|
|
|
997,229,553
|
|
1.
|
Net of 42,278,231 Class A shares held by the company in respect of long-term compensation agreements as at December 31, 2019 (2018 – 37,538,531).
|
2.
|
Includes management share option plan and escrowed stock plan.
|
FOR THE YEARS ENDED DEC. 31
|
2019
|
|
|
2018
|
|
Outstanding, beginning of year1
|
955,142,841
|
|
|
958,773,120
|
|
Issued (repurchased)
|
|
|
|
||
Issuances
|
52,757,437
|
|
|
—
|
|
Repurchases
|
(7,188,534
|
)
|
|
(9,579,740
|
)
|
Long-term share ownership plans2
|
5,346,417
|
|
|
5,752,331
|
|
Dividend reinvestment plan and others
|
137,600
|
|
|
197,130
|
|
Outstanding, end of year3
|
1,006,195,761
|
|
|
955,142,841
|
|
1.
|
Net of 37,538,531 Class A shares held by the company in respect of long-term compensation agreements as at December 31, 2018 (2017 – 30,569,215).
|
2.
|
Includes management share option plan and restricted stock plan.
|
3.
|
Net of 42,278,231 Class A shares held by the company in respect of long-term compensation agreements as at December 31, 2019 (2018 – 37,538,531).
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Net income attributable to shareholders
|
$
|
2,807
|
|
|
$
|
3,584
|
|
Preferred share dividends
|
(152
|
)
|
|
(151
|
)
|
||
Dilutive effect of conversion of subsidiary preferred shares
|
(74
|
)
|
|
(105
|
)
|
||
Net income available to shareholders
|
$
|
2,581
|
|
|
$
|
3,328
|
|
|
|
|
|
||||
Weighted average – common shares
|
968.6
|
|
|
957.6
|
|
||
Dilutive effect of the conversion of options and escrowed shares using treasury stock method
|
23.7
|
|
|
19.8
|
|
||
Common shares and common share equivalents
|
992.3
|
|
|
977.4
|
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Expense arising from equity-settled share-based payment transactions
|
$
|
81
|
|
|
$
|
73
|
|
Expense/(Recovery) arising from cash-settled share-based payment transactions
|
506
|
|
|
(64
|
)
|
||
Total expense arising from share-based payment transactions
|
587
|
|
|
9
|
|
||
Effect of hedging program
|
(500
|
)
|
|
75
|
|
||
Total expense included in consolidated income
|
$
|
87
|
|
|
$
|
84
|
|
|
TSX
|
|
NYSE
|
||||||||||
|
Number of Options (000’s)1
|
|
|
Weighted- Average Exercise Price
|
|
|
Number of Options (000’s)2
|
|
|
Weighted- Average Exercise Price
|
|
||
Outstanding at January 1, 2019
|
790
|
|
|
C$
|
11.77
|
|
|
36,742
|
|
|
US$
|
29.52
|
|
Granted
|
—
|
|
|
|
—
|
|
|
5,077
|
|
|
|
45.63
|
|
Exercised
|
(790
|
)
|
|
|
11.77
|
|
|
(7,831
|
)
|
|
|
20.26
|
|
Canceled
|
—
|
|
|
|
—
|
|
|
(186
|
)
|
|
|
40.02
|
|
Outstanding at December 31, 2019
|
—
|
|
|
C$
|
—
|
|
|
33,802
|
|
|
US$
|
34.03
|
|
1.
|
Options to acquire TSX listed Class A shares.
|
2.
|
Options to acquire NYSE listed Class A shares.
|
|
TSX
|
|
NYSE
|
||||||||||
|
Number of Options (000’s)1
|
|
|
Weighted- Average Exercise Price
|
|
|
Number of Options (000’s)2
|
|
|
Weighted- Average Exercise Price
|
|
||
Outstanding at January 1, 2018
|
2,797
|
|
|
C$
|
12.35
|
|
|
34,893
|
|
|
US$
|
27.71
|
|
Granted
|
—
|
|
|
|
—
|
|
|
4,538
|
|
|
|
40.42
|
|
Exercised
|
(2,007
|
)
|
|
|
12.59
|
|
|
(2,492
|
)
|
|
|
23.58
|
|
Canceled
|
—
|
|
|
|
—
|
|
|
(197
|
)
|
|
|
34.81
|
|
Outstanding at December 31, 2018
|
790
|
|
|
C$
|
11.77
|
|
|
36,742
|
|
|
US$
|
29.52
|
|
1.
|
Options to acquire TSX listed Class A shares.
|
2.
|
Options to acquire NYSE listed Class A shares.
|
FOR THE YEARS ENDED DEC. 31
|
Unit
|
|
2019
|
|
|
2018
|
|
Weighted-average share price
|
US$
|
|
45.63
|
|
|
40.42
|
|
Average term to exercise
|
Years
|
|
7.5
|
|
|
7.5
|
|
Share price volatility1
|
%
|
|
16.9
|
|
|
16.3
|
|
Liquidity discount
|
%
|
|
25.0
|
|
|
25.0
|
|
Weighted-average annual dividend yield
|
%
|
|
2.0
|
|
|
1.9
|
|
Risk-free rate
|
%
|
|
2.5
|
|
|
2.8
|
|
1.
|
Share price volatility was determined based on historical share prices over a similar period to the average term to exercise.
|
|
|
|
Options Outstanding (000’s)
|
|||||||
Exercise Price
|
Weighted-Average Remaining Life
|
|
Vested
|
|
|
Unvested
|
|
|
Total
|
|
US$15.45 – US$23.02
|
1.6 years
|
|
3,746
|
|
|
—
|
|
|
3,746
|
|
US$23.37 – US$30.59
|
4.7 years
|
|
8,348
|
|
|
1,542
|
|
|
9,890
|
|
US$33.75 – US$40.39
|
6.8 years
|
|
7,581
|
|
|
7,514
|
|
|
15,095
|
|
US$44.24 – US$57.96
|
9.2 years
|
|
409
|
|
|
4,662
|
|
|
5,071
|
|
|
|
|
20,084
|
|
|
13,718
|
|
|
33,802
|
|
|
|
|
Options Outstanding (000’s)
|
|||||||
Exercise Price
|
Weighted-Average Remaining Life
|
|
Vested
|
|
|
Unvested
|
|
|
Total
|
|
C$11.77
|
0.2 years
|
|
790
|
|
|
—
|
|
|
790
|
|
US$15.45
|
1.2 years
|
|
4,255
|
|
|
—
|
|
|
4,255
|
|
US$16.83 – US$23.37
|
2.8 years
|
|
5,160
|
|
|
—
|
|
|
5,160
|
|
US$25.21 – US$30.59
|
5.5 years
|
|
8,410
|
|
|
3,293
|
|
|
11,703
|
|
US$33.75 – US$36.32
|
6.1 years
|
|
2,873
|
|
|
2,115
|
|
|
4,988
|
|
US$36.88 – US$37.75
|
8.6 years
|
|
1,197
|
|
|
9,439
|
|
|
10,636
|
|
|
|
|
22,685
|
|
|
14,847
|
|
|
37,532
|
|
FOR THE YEARS ENDED DEC. 31
|
Unit
|
|
2019
|
|
|
2018
|
|
Weighted-average share price
|
US$
|
|
51.11
|
|
|
40.39
|
|
Average term to exercise
|
Years
|
|
8.5
|
|
|
7.5
|
|
Share price volatility1
|
%
|
|
17.3
|
|
|
16.3
|
|
Liquidity discount
|
%
|
|
25
|
|
|
25
|
|
Weighted-average annual dividend yield
|
%
|
|
1.8
|
|
|
1.9
|
|
Risk-free rate
|
%
|
|
2.1
|
|
|
2.8
|
|
1.
|
Share price volatility was determined based on historical share prices over a similar period to the average term to exercise.
|
|
Number of
Units (000’s)
|
|
|
Weighted- Average Exercise Price
|
|
|
Outstanding at January 1, 2019
|
27,103
|
|
|
$
|
33.27
|
|
Granted
|
10,650
|
|
|
51.11
|
|
|
Exercised
|
(1,075
|
)
|
|
23.66
|
|
|
Canceled
|
(151
|
)
|
|
39.48
|
|
|
Outstanding at December 31, 2019
|
36,527
|
|
|
$
|
38.73
|
|
|
Number of
Units (000’s)
|
|
|
Weighted- Average Exercise Price
|
|
|
Outstanding at January 1, 2018
|
27,772
|
|
|
$
|
29.01
|
|
Granted
|
5,815
|
|
|
40.39
|
|
|
Exercised
|
(6,484
|
)
|
|
21.40
|
|
|
Outstanding at December 31, 2018
|
27,103
|
|
|
$
|
33.27
|
|
|
DSUs
|
|
RSUs
|
||||||
|
Number
of Units
(000’s)
|
|
|
Number
of Units
(000’s)
|
|
|
|
Weighted- Average Exercise Price
|
|
Outstanding at January 1, 2019
|
14,637
|
|
|
10,540
|
|
|
C$
|
9.21
|
|
Granted and reinvested
|
532
|
|
|
—
|
|
|
|
—
|
|
Exercised and canceled
|
(1,034
|
)
|
|
—
|
|
|
|
—
|
|
Outstanding at December 31, 2019
|
14,135
|
|
|
10,540
|
|
|
C$
|
9.21
|
|
|
DSUs
|
|
RSUs
|
||||||
|
Number
of Units
(000’s)
|
|
|
Number
of Units
(000’s)
|
|
|
|
Weighted- Average Exercise Price
|
|
Outstanding at January 1, 2018
|
14,944
|
|
|
10,920
|
|
|
C$
|
9.09
|
|
Granted and reinvested
|
466
|
|
|
—
|
|
|
|
—
|
|
Exercised and canceled
|
(773
|
)
|
|
(380
|
)
|
|
|
5.89
|
|
Outstanding at December 31, 2018
|
14,637
|
|
|
10,540
|
|
|
C$
|
9.21
|
|
|
Unit
|
|
Dec. 31, 2019
|
|
|
Dec. 31, 2018
|
|
Share price on date of measurement
|
C$
|
|
75.03
|
|
|
52.32
|
|
Share price on date of measurement
|
US$
|
|
57.80
|
|
|
38.35
|
|
|
Unit
|
|
Dec. 31, 2019
|
|
|
Dec. 31, 2018
|
|
Share price on date of measurement
|
C$
|
|
75.03
|
|
|
52.32
|
|
Weighted-average fair value of a unit
|
C$
|
|
65.82
|
|
|
43.11
|
|
22.
|
REVENUES
|
a)
|
Revenue by Type
|
FOR THE YEAR ENDED DEC. 31, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
271
|
|
|
$
|
3,833
|
|
|
$
|
3,810
|
|
|
$
|
6,333
|
|
|
$
|
42,147
|
|
|
$
|
2,396
|
|
|
$
|
9
|
|
|
$
|
58,799
|
|
Other revenue
|
—
|
|
|
6,609
|
|
|
149
|
|
|
758
|
|
|
952
|
|
|
60
|
|
|
499
|
|
|
9,027
|
|
||||||||
|
$
|
271
|
|
|
$
|
10,442
|
|
|
$
|
3,959
|
|
|
$
|
7,091
|
|
|
$
|
43,099
|
|
|
$
|
2,456
|
|
|
$
|
508
|
|
|
$
|
67,826
|
|
FOR THE YEAR ENDED DEC. 31, 2018 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
187
|
|
|
$
|
3,107
|
|
|
$
|
3,651
|
|
|
$
|
4,859
|
|
|
$
|
36,693
|
|
|
$
|
2,651
|
|
|
$
|
13
|
|
|
$
|
51,161
|
|
Other revenue
|
—
|
|
|
4,968
|
|
|
100
|
|
|
154
|
|
|
135
|
|
|
32
|
|
|
221
|
|
|
5,610
|
|
||||||||
|
$
|
187
|
|
|
$
|
8,075
|
|
|
$
|
3,751
|
|
|
$
|
5,013
|
|
|
$
|
36,828
|
|
|
$
|
2,683
|
|
|
$
|
234
|
|
|
$
|
56,771
|
|
b)
|
Timing of Recognition of Revenue from Contracts with Customers
|
FOR THE YEAR ENDED DEC. 31, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
1,193
|
|
|
$
|
95
|
|
|
$
|
225
|
|
|
$
|
34,141
|
|
|
$
|
2,384
|
|
|
$
|
9
|
|
|
$
|
38,047
|
|
Services transferred over a period of time
|
271
|
|
|
2,640
|
|
|
3,715
|
|
|
6,108
|
|
|
8,006
|
|
|
12
|
|
|
—
|
|
|
20,752
|
|
||||||||
|
$
|
271
|
|
|
$
|
3,833
|
|
|
$
|
3,810
|
|
|
$
|
6,333
|
|
|
$
|
42,147
|
|
|
$
|
2,396
|
|
|
$
|
9
|
|
|
$
|
58,799
|
|
FOR THE YEAR ENDED DEC. 31, 2018 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
1,118
|
|
|
$
|
79
|
|
|
$
|
201
|
|
|
$
|
28,860
|
|
|
$
|
2,651
|
|
|
$
|
13
|
|
|
$
|
32,922
|
|
Services transferred over a period of time
|
187
|
|
|
1,989
|
|
|
3,572
|
|
|
4,658
|
|
|
7,833
|
|
|
—
|
|
|
—
|
|
|
18,239
|
|
||||||||
|
$
|
187
|
|
|
$
|
3,107
|
|
|
$
|
3,651
|
|
|
$
|
4,859
|
|
|
$
|
36,693
|
|
|
$
|
2,651
|
|
|
$
|
13
|
|
|
$
|
51,161
|
|
c)
|
Lease Income
|
|
Payments Receivable by Period
|
||||||||||||||||||
AS AT DEC. 31, 2019
(MILLIONS)
|
Less than 1 Year
|
|
|
1 – 3
Years
|
|
|
4 – 5
Years
|
|
|
After 5
Years
|
|
|
Total
|
|
|||||
Receivables from lease contracts
|
$
|
4,514
|
|
|
$
|
8,239
|
|
|
$
|
6,744
|
|
|
$
|
15,875
|
|
|
$
|
35,372
|
|
23.
|
DIRECT COSTS
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Cost of sales
|
$
|
41,463
|
|
|
$
|
37,506
|
|
Compensation
|
6,035
|
|
|
3,954
|
|
||
Selling, general and administrative expenses
|
2,612
|
|
|
1,765
|
|
||
Property taxes, sales taxes and other
|
2,618
|
|
|
2,294
|
|
||
|
$
|
52,728
|
|
|
$
|
45,519
|
|
24.
|
FAIR VALUE CHANGES
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Investment properties
|
$
|
1,710
|
|
|
$
|
1,610
|
|
Transaction related (losses) gains, net of deal costs
|
(895
|
)
|
|
1,132
|
|
||
Financial contracts
|
(140
|
)
|
|
(189
|
)
|
||
Impairment and provisions
|
(825
|
)
|
|
(309
|
)
|
||
Other fair value changes
|
(681
|
)
|
|
(450
|
)
|
||
|
$
|
(831
|
)
|
|
$
|
1,794
|
|
25.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
AS AT DEC. 31
(MILLIONS) |
Note
|
|
2019
|
|
|
2018
|
|
||
Foreign exchange
|
(a)
|
|
$
|
37,334
|
|
|
$
|
33,298
|
|
Interest rates
|
(b)
|
|
51,619
|
|
|
38,490
|
|
||
Credit default swaps
|
(c)
|
|
39
|
|
|
56
|
|
||
Equity derivatives
|
(d)
|
|
2,517
|
|
|
1,375
|
|
||
|
|
|
|
|
|
||||
Commodity instruments
|
(e)
|
|
2019
|
|
|
2018
|
|
||
Energy (GWh)
|
|
|
25,136
|
|
|
14,752
|
|
||
Natural gas (MMBtu – 000’s)
|
|
|
78,364
|
|
|
63,076
|
|
a)
|
Foreign Exchange
|
|
Notional Amount
(U.S. Dollars)
|
|
Average Exchange Rate
|
||||||||||
(MILLIONS)
|
2019
|
|
|
2018
|
|
|
2019
|
|
|
2018
|
|
||
Foreign exchange contracts
|
|
|
|
|
|
|
|
||||||
Canadian dollars
|
$
|
6,839
|
|
|
$
|
4,959
|
|
|
0.75
|
|
|
0.76
|
|
British pounds
|
7,874
|
|
|
4,952
|
|
|
1.27
|
|
|
1.32
|
|
||
European Union euros
|
2,069
|
|
|
3,829
|
|
|
1.16
|
|
|
1.21
|
|
||
Australian dollars
|
3,989
|
|
|
3,781
|
|
|
0.71
|
|
|
0.74
|
|
||
Indian rupee
|
240
|
|
|
697
|
|
|
73.55
|
|
|
72.73
|
|
||
Chilean peso
|
548
|
|
|
615
|
|
|
722.08
|
|
|
647.37
|
|
||
Korean won1
|
687
|
|
|
561
|
|
|
1,173
|
|
|
1,102
|
|
||
Chinese yuan1
|
1,862
|
|
|
543
|
|
|
5.42
|
|
|
6.85
|
|
||
Japanese yen1
|
111
|
|
|
404
|
|
|
104.58
|
|
|
104.45
|
|
||
Colombian pesos1
|
534
|
|
|
370
|
|
|
3,416
|
|
|
2,977
|
|
||
Brazilian reais
|
484
|
|
|
78
|
|
|
0.24
|
|
|
0.24
|
|
||
Swedish krona
|
1,578
|
|
|
94
|
|
|
9.10
|
|
|
7.87
|
|
||
Other currencies
|
584
|
|
|
436
|
|
|
various
|
|
|
various
|
|
||
Cross currency interest rate swaps
|
|
|
|
|
|
|
|
||||||
Canadian dollars
|
4,493
|
|
|
4,167
|
|
|
0.77
|
|
|
0.75
|
|
||
European Union euros
|
103
|
|
|
1,914
|
|
|
1.09
|
|
|
1.06
|
|
||
Australian dollars
|
2,033
|
|
|
1,454
|
|
|
0.98
|
|
|
1.00
|
|
||
Japanese yen1
|
18
|
|
|
750
|
|
|
110.00
|
|
|
113.32
|
|
||
British pounds
|
267
|
|
|
257
|
|
|
1.49
|
|
|
1.49
|
|
||
Colombian pesos1
|
100
|
|
|
125
|
|
|
3,463
|
|
|
3,056
|
|
||
Other currencies
|
—
|
|
|
15
|
|
|
—
|
|
|
Various
|
|
||
Foreign exchange futures
|
|
|
|
|
|
|
|
||||||
Brazilian reais
|
38
|
|
|
—
|
|
|
0.25
|
|
|
—
|
|
||
Foreign exchange options
|
|
|
|
|
|
|
|
||||||
British pounds
|
1,338
|
|
|
1,736
|
|
|
1.43
|
|
|
1.31
|
|
||
Chinese yuan
|
—
|
|
|
500
|
|
|
—
|
|
|
7.10
|
|
||
Indian rupee
|
—
|
|
|
500
|
|
|
—
|
|
|
67.95
|
|
||
European Union euros
|
1,544
|
|
|
463
|
|
|
1.12
|
|
|
1.15
|
|
||
Other currencies
|
—
|
|
|
98
|
|
|
—
|
|
|
Various
|
|
1.
|
Average rate is quoted using USD as base currency.
|
b)
|
Interest Rates
|
c)
|
Credit Default Swaps
|
d)
|
Equity Derivatives
|
e)
|
Commodity Instruments
|
|
2019
|
|
2018
|
||||||||||||||||||||
FOR THE YEARS ENDED DEC. 31
(MILLIONS)
|
Notional
|
|
|
Effective Portion
|
|
|
Ineffective Portion
|
|
|
Notional
|
|
|
Effective Portion
|
|
|
Ineffective Portion
|
|
||||||
Cash flow hedges1
|
$
|
32,709
|
|
|
$
|
(89
|
)
|
|
$
|
20
|
|
|
$
|
24,999
|
|
|
$
|
38
|
|
|
$
|
(3
|
)
|
Net investment hedges
|
22,790
|
|
|
(433
|
)
|
|
16
|
|
|
17,319
|
|
|
999
|
|
|
9
|
|
||||||
|
$
|
55,499
|
|
|
$
|
(522
|
)
|
|
$
|
36
|
|
|
$
|
42,318
|
|
|
$
|
1,037
|
|
|
$
|
6
|
|
1.
|
Notional amount does not include 14,485 GWh, 12,164 MMBtu – 000’s and 2,273 bbls – millions of commodity derivatives at December 31, 2019 (2018 – 6,040 GWh, 8,423 MMBtu – 000’s and 3,151 bbls – millions).
|
(MILLIONS)
|
Unrealized Gains During 2019
|
|
|
Unrealized Losses During 2019
|
|
|
Net Change During 2019
|
|
|
Net Change During 2018
|
|
||||
Foreign exchange derivatives
|
$
|
419
|
|
|
$
|
(218
|
)
|
|
$
|
201
|
|
|
$
|
457
|
|
Interest rate derivatives
|
43
|
|
|
(264
|
)
|
|
(221
|
)
|
|
(17
|
)
|
||||
Credit default swaps
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
3
|
|
||||
Equity derivatives
|
24
|
|
|
(11
|
)
|
|
13
|
|
|
(129
|
)
|
||||
Commodity derivatives
|
56
|
|
|
(29
|
)
|
|
27
|
|
|
(66
|
)
|
||||
|
$
|
542
|
|
|
$
|
(523
|
)
|
|
$
|
19
|
|
|
$
|
248
|
|
|
2019
|
2018
|
|
|||||||||||||||
AS AT DEC. 31
(MILLIONS) |
<1 Year
|
|
|
1 to 5 Years
|
|
|
>5 Years
|
|
|
Total Notional
Amount
|
|
Total Notional
Amount
|
|
|||||
Fair value through profit or loss
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange derivatives
|
$
|
5,986
|
|
|
$
|
1,803
|
|
|
$
|
157
|
|
|
$
|
7,946
|
|
$
|
9,303
|
|
Interest rate derivatives
|
8,293
|
|
|
13,402
|
|
|
1,036
|
|
|
22,731
|
|
16,621
|
|
|||||
Credit default swaps
|
10
|
|
|
29
|
|
|
—
|
|
|
39
|
|
56
|
|
|||||
Equity derivatives
|
1,589
|
|
|
928
|
|
|
—
|
|
|
2,517
|
|
1,375
|
|
|||||
Commodity instruments
|
|
|
|
|
|
|
|
|
||||||||||
Energy (GWh)
|
1,997
|
|
|
8,655
|
|
|
—
|
|
|
10,652
|
|
8,712
|
|
|||||
Natural gas (MMBtu – 000’s)
|
66,200
|
|
|
—
|
|
|
—
|
|
|
66,200
|
|
54,653
|
|
|||||
Elected for hedge accounting
|
|
|
|
|
|
|
|
|
||||||||||
Foreign exchange derivatives
|
$
|
15,935
|
|
|
$
|
12,333
|
|
|
$
|
1,119
|
|
|
$
|
29,387
|
|
$
|
23,995
|
|
Interest rate derivatives
|
6,489
|
|
|
18,405
|
|
|
3,994
|
|
|
28,888
|
|
21,869
|
|
|||||
Equity derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|||||
Commodity instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Energy (GWh)
|
7,880
|
|
|
4,596
|
|
|
2,009
|
|
|
14,485
|
|
6,040
|
|
|||||
Natural gas (MMBtu – 000’s)
|
12,164
|
|
|
—
|
|
|
—
|
|
|
12,164
|
|
8,423
|
|
26.
|
MANAGEMENT OF RISKS ARISING FROM HOLDING FINANCIAL INSTRUMENTS
|
a)
|
Market Risk
|
b)
|
Credit Risk
|
c)
|
Liquidity Risk
|
1.
|
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
2.
|
The lease obligations as disclosed in the table above include leases that are classified as finance leases, short-term leases, low-value leases and variable lease payments not based on an index or rate, which are immaterial.
|
|
Payments Due by Period
|
||||||||||||||||||
AS AT DEC. 31, 2018
(MILLIONS) |
<1 Year
|
|
|
1 to 3 Years
|
|
|
4 to 5 Years
|
|
|
After 5 Years
|
|
|
Total
|
|
|||||
Principal repayments
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate borrowings
|
$
|
440
|
|
|
$
|
257
|
|
|
$
|
441
|
|
|
$
|
5,271
|
|
|
$
|
6,409
|
|
Non-recourse borrowings of managed entities
|
11,159
|
|
|
34,055
|
|
|
24,633
|
|
|
41,962
|
|
|
111,809
|
|
|||||
Subsidiary equity obligations
|
185
|
|
|
1,417
|
|
|
356
|
|
|
1,918
|
|
|
3,876
|
|
|||||
Interest expense1
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate borrowings
|
278
|
|
|
535
|
|
|
504
|
|
|
1,697
|
|
|
3,014
|
|
|||||
Non-recourse borrowings
|
5,126
|
|
|
8,124
|
|
|
5,820
|
|
|
7,324
|
|
|
26,394
|
|
|||||
Subsidiary equity obligations
|
151
|
|
|
307
|
|
|
218
|
|
|
209
|
|
|
885
|
|
1.
|
Represents the aggregated interest expense expected to be paid over the term of the obligations. Variable interest rate payments have been calculated based on current rates.
|
27.
|
CAPITAL MANAGEMENT
|
28.
|
RELATED PARTY TRANSACTIONS
|
a)
|
Related Parties
|
b)
|
Key Management Personnel and Directors
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Salaries, incentives and short-term benefits
|
$
|
19
|
|
|
$
|
21
|
|
Share-based payments
|
46
|
|
|
90
|
|
||
|
$
|
65
|
|
|
$
|
111
|
|
c)
|
Related Party Transactions
|
FOR THE YEARS ENDED DEC. 31
(MILLIONS) |
2019
|
|
|
2018
|
|
||
Management fees received
|
$
|
97
|
|
|
$
|
56
|
|
29.
|
OTHER INFORMATION
|
a)
|
Guarantees and Contingencies
|
b)
|
Supplemental Cash Flow Information
|
30.
|
SUBSEQUENT EVENTS
|
Shareholder Enquiries
Shareholder enquiries should be directed to our Investor Relations group at:
Brookfield Asset Management Inc.
Suite 300, Brookfield Place, Box 762, 181 Bay Street
Toronto, Ontario M5J 2T3
T: 416-363-9491 or toll free in North America: 1-866-989-0311
F: 416-363-2856
E: enquiries@brookfield.com
www.bam.brookfield.com
Shareholder enquiries relating to dividends, address changes and share certificates should be directed to our Transfer Agent:
AST Trust Company (Canada)
P.O. Box 700, Station B
Montreal, Quebec H3B 3K3
T: 1-877 715-0498 (North America)
416-682-3860 (Outside North America)
F: 1-888-249-6189
E: inquiries@astfinancial.com
www.astfinancial.com/ca-en
|
|
Investor Relations and Communications
We are committed to informing our shareholders of our progress through our comprehensive communications program which includes publication of materials such as our annual report, quarterly interim reports and news releases. We also maintain a website that provides ready access to these materials, as well as statutory filings, stock and dividend information and other presentations.
Meeting with shareholders is an integral part of our communications program. Directors and management meet with Brookfield’s shareholders at our annual meeting and are available to respond to questions. Management is also available to investment analysts, financial advisors and media.
The text of our 2019 Annual Report is available in French on request from the company and is filed with and available through SEDAR at www.sedar.com.
Dividends
The quarterly dividend payable on Class A shares is declared in U.S. dollars. Registered shareholders who are U.S. residents receive their dividends in U.S. dollars, unless they request the Canadian dollar equivalent. Registered shareholders who are Canadian residents receive their dividends in the Canadian dollar equivalent, unless they request to receive dividends in U.S. dollars. The Canadian dollar equivalent of the quarterly dividend is based on the Bank of Canada daily average exchange rate exactly two weeks (or 14 days) prior to the payment date for the dividend.
Dividend Reinvestment Plan
The Corporation has a Dividend Reinvestment Plan which enables registered holders of Class A Shares who are resident in Canada and the United States to receive their dividends in the form of newly issued Class A shares.
Registered shareholders of our Class A shares who are resident in the United States may elect to receive their dividends in the form of newly issued Class A shares at a price equal to the volume-weighted average price (in U.S. dollars) at which the shares traded on the New York Stock Exchange based on the average closing price during each of the five trading days immediately preceding the relevant dividend payment date (the “NYSE VWAP”).
Registered shareholders of our Class A shares who are resident in Canada may also elect to receive their dividends in the form of newly issued Class A shares at a price equal to the NYSE VWAP multiplied by an exchange factor which is calculated as the average of the daily average exchange rates as reported by the Bank of Canada during each of the five trading days immediately preceding the relevant dividend payment date.
Our Dividend Reinvestment Plan allows current shareholders of the Corporation who are resident in Canada and the United States to increase their investment in the Corporation free of commissions. Further details on the Dividend Reinvestment Plan and a Participation Form can be obtained from our Toronto office, our transfer agent or from our website.
|
||
Stock Exchange Listings
|
|
|||
|
Symbol
|
Stock Exchange
|
|
|
Class A Limited Voting Shares
|
BAM
|
New York
|
|
|
|
BAM.A
|
Toronto
|
|
|
Class A Preference Shares
|
|
|
|
|
Series 2
|
BAM.PR.B
|
Toronto
|
|
|
Series 4
|
BAM.PR.C
|
Toronto
|
|
|
Series 8
|
BAM.PR.E
|
Toronto
|
|
|
Series 9
|
BAM.PR.G
|
Toronto
|
|
|
Series 13
|
BAM.PR.K
|
Toronto
|
|
|
Series 17
|
BAM.PR.M
|
Toronto
|
|
|
Series 18
|
BAM.PR.N
|
Toronto
|
|
|
Series 24
|
BAM.PR.R
|
Toronto
|
|
|
Series 25
|
BAM.PR.S
|
Toronto
|
|
|
Series 26
|
BAM.PR.T
|
Toronto
|
|
|
Series 28
|
BAM.PR.X
|
Toronto
|
|
|
Series 30
|
BAM.PR.Z
|
Toronto
|
|
|
Series 32
|
BAM.PF.A
|
Toronto
|
|
|
Series 34
|
BAM.PF.B
|
Toronto
|
|
|
Series 36
|
BAM.PF.C
|
Toronto
|
|
|
Series 37
|
BAM.PF.D
|
Toronto
|
|
|
Series 38
|
BAM.PF.E
|
Toronto
|
|
|
Series 40
|
BAM.PF.F
|
Toronto
|
|
|
Series 42
|
BAM.PF.G
|
Toronto
|
|
|
Series 44
|
BAM.PF.H
|
Toronto
|
|
|
Series 46
|
BAM.PF.I
|
Toronto
|
|
|
Series 48
|
BAM.PF.J
|
Toronto
|
|
M. Elyse Allan, C.M.
Former President and Chief Executive Officer, General Electric Canada Company Inc. and former Vice-President, General Electric Co.
Jeffrey M. Blidner
Vice Chair,
Brookfield Asset Management Inc.
Angela F. Braly
Former Chair of the Board, President and Chief Executive Officer, WellPoint, Inc. (now known as Anthem, Inc.)
Jack L. Cockwell, C.M.
Chair, Brookfield Partners Foundation
Marcel R. Coutu
Former President and
Chief Executive Officer,
Canadian Oil Sands Limited and
former Chair of Syncrude Canada Ltd.
|
Murilo Ferreira
Former Chief Executive Officer,
Vale S.A.
Bruce Flatt
Chief Executive Officer,
Brookfield Asset Management Inc.
Maureen Kempston Darkes, O.C., O.ONT.
Former President, Latin America, Africa and Middle East, General Motors Corporation
Brian D. Lawson
Vice Chair,
Brookfield Asset Management Inc.
Howard Marks
Director and Co-chair,
Oaktree Capital Management, L.P.
Hon. Frank J. McKenna, P.C., O.C., O.N.B.
Chair, Brookfield Asset Management Inc. and Deputy Chair, Wholesale,
TD Bank Group
|
Rafael Miranda
Former Chief Executive Officer,
Endesa, S.A.
Timothy R. Price
Corporate Director
Lord O’Donnell
Chair, Frontier Economics Limited
Seek Ngee Huat
Former Chair of the Latin American Business Group, Government of Singapore Investment Corporation
Diana L. Taylor
Former Vice Chair, Solera Capital LLC
|
Note: As at March 26, 2020
|
1.
|
I have reviewed this annual report on Form 40-F of Brookfield Asset Management Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
|
4.
|
The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
|
5.
|
The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
/s/ Bruce Flatt
|
|
|
|
|
Bruce Flatt
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
1.
|
I have reviewed this annual report on Form 40-F of Brookfield Asset Management Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;
|
4.
|
The issuer’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the issuer and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the issuer’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the issuer’s internal control over financial reporting; and
|
5.
|
The issuer’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the issuer’s auditors and the audit committee of the issuer’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer’s internal control over financial reporting.
|
|
|
|
|
|
|
|
|
|
/s/ Nicholas Goodman
|
|
|
|
|
Nicholas Goodman
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
By:
|
|
/s/ Bruce Flatt
|
|
|
|
|
Bruce Flatt
|
|
|
|
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
|
|
By:
|
|
/s/ Nicholas Goodman
|
|
|
|
|
Nicholas Goodman
|
|
|
|
|
Chief Financial Officer
|