|
|
|
|
|
|
|
BROOKFIELD ASSET MANAGEMENT INC.
|
|
Date: August 14, 2020
|
By:
|
/s/ Justin B. Beber
|
|
|
Name: Justin B. Beber
Title: Chief Legal Officer, Head of Corporate Strategy & Corporate Secretary
|
Exhibit
|
|
Description
|
|
Interim Report to Shareholders
|
|
|
|
Interim Report to Shareholders of Brookfield Asset Management Inc. for the quarter ended June 30, 2020
|
|
Certification of Chief Executive Officer pursuant to Canadian Law
|
|
|
Certification of Chief Financial Officer pursuant to Canadian Law
|
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
FOR THE PERIODS ENDED JUN. 30
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
TOTAL (MILLIONS)
|
|
|
|
|
|
|
|
||||||||
Revenues
|
$
|
12,829
|
|
|
$
|
16,924
|
|
|
$
|
29,415
|
|
|
$
|
32,132
|
|
Net (loss) income
|
(1,493
|
)
|
|
704
|
|
|
(1,650
|
)
|
|
1,960
|
|
||||
Funds from operations1
|
1,161
|
|
|
1,108
|
|
|
2,045
|
|
|
2,159
|
|
||||
PER SHARE2
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
$
|
(0.43
|
)
|
|
$
|
0.24
|
|
|
$
|
(0.63
|
)
|
|
$
|
0.63
|
|
Funds from operations1
|
0.73
|
|
|
0.73
|
|
|
1.28
|
|
|
1.42
|
|
||||
Dividends3
|
|
|
|
|
|
|
|
||||||||
Cash
|
0.12
|
|
|
0.11
|
|
|
0.24
|
|
|
0.21
|
|
||||
|
|
|
|
|
|
|
|
||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019
|
|
|
|
|
2020
|
|
|
2019
|
|
||||||
TOTAL (MILLIONS, EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
||||||||
Assets under management1,4
|
|
|
|
|
$
|
545,250
|
|
|
$
|
544,896
|
|
||||
Consolidated results
|
|
|
|
|
|
|
|
||||||||
Balance sheet assets
|
|
|
|
|
316,435
|
|
|
323,969
|
|
||||||
Equity
|
|
|
|
|
111,066
|
|
|
116,846
|
|
||||||
Common equity
|
|
|
|
|
27,925
|
|
|
30,868
|
|
||||||
Diluted number of common shares outstanding2
|
|
|
|
|
1,572
|
|
|
1,579
|
|
||||||
Market trading price – NYSE2
|
|
|
|
|
$
|
32.90
|
|
|
$
|
38.53
|
|
1.
|
See definition in the MD&A Glossary of Terms beginning on page 57.
|
2.
|
Adjusted to reflect the three-for-two stock split effective April 1, 2020.
|
3.
|
See Corporate Dividends on page 27.
|
4.
|
Including private fund capital raised up to August 13, 2020.
|
|
CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookfield at a Glance
|
|
|||
|
Letter to Shareholders
|
|
|||
|
Management’s Discussion & Analysis
|
|
|||
|
PART 1 – Our Business and Strategy
|
|
|||
|
PART 2 – Review of Consolidated Financial Results
|
|
|||
|
PART 3 – Operating Segment Results
|
|
|||
|
PART 4 – Capitalization and Liquidity
|
|
|||
|
PART 5 – Accounting Policies and Internal Controls
|
|
|||
|
Glossary of Terms
|
|
|||
|
Consolidated Financial Statements
|
|
|||
|
Shareholder Information
|
|
|||
|
Board of Directors and Officers
|
|
|||
|
|
|
|
|
|
|
Throughout our interim report, we use the following icons:
|
|
|
||
|
|
|
|||
|
|
|
|
|
|
•
|
Investment focus – Real estate, infrastructure, renewable power, private equity and credit
|
•
|
Diverse product offering – Core, value-add, opportunistic and credit strategies in both closed-end and perpetual vehicles
|
•
|
Focused investment strategies – We invest where we have a competitive advantage, such as our strong capabilities as an owner-operator, our large scale capital and our global reach
|
•
|
Disciplined financing approach – Debt is carefully employed to enhance returns while preserving capital throughout business cycles
|
AS AT AND FOR THE TWELVE MONTHS ENDED JUNE 30
(MILLIONS, EXCEPT PER SHARE AMOUNTS)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
CAGR
|
|||||
Cash available for reinvestment or distribution
to BAM shareholders per share (CAFDR)
|
$
|
1.11
|
|
$
|
1.30
|
|
$
|
1.57
|
|
$
|
1.76
|
|
$
|
1.69
|
|
11%
|
Total assets under management1
|
$
|
243,479
|
|
$
|
257,538
|
|
$
|
287,025
|
|
$
|
388,327
|
|
$
|
545,250
|
|
22%
|
Fee-related earnings (before performance fees)
|
639
|
|
707
|
|
783
|
|
954
|
|
1,345
|
|
20%
|
|||||
Gross annual run rate of fees plus target carry
|
1,950
|
|
2,150
|
|
2,590
|
|
3,435
|
|
5,637
|
|
30%
|
1.
|
Including private fund capital raised up to August 13, 2020.
|
PART 1 – OUR BUSINESS AND STRATEGY
|
Renewable Power
|
||
Overview
|
Infrastructure
|
||
PART 2 – REVIEW OF CONSOLIDATED
|
|
Private Equity
|
|
FINANCIAL RESULTS
|
|
Residential Development
|
|
Overview
|
Corporate Activities
|
||
Income Statement Analysis
|
PART 4 – CAPITALIZATION AND LIQUIDITY
|
|
|
Balance Sheet Analysis
|
Capitalization
|
||
Foreign Currency Translation
|
Liquidity
|
||
Corporate Dividends
|
Review of Consolidated Statement of Cash Flows
|
||
Summary of Quarterly Results
|
PART 5 – ACCOUNTING POLICIES AND INTERNAL
|
|
|
PART 3 – OPERATING SEGMENT RESULTS
|
CONTROLS
|
|
|
Basis of Presentation
|
Accounting Policies, Estimates and Judgments
|
||
Summary of Results by Operating Segment
|
Management Representations and Internal Controls
|
||
Asset Management
|
GLOSSARY OF TERMS
|
||
Real Estate
|
|
|
ü
|
Investment focus
|
ü
|
Diverse products offering
|
ü
|
Focused investment strategies
|
ü
|
Disciplined financing approach
|
1.
|
Large-scale capital
|
2.
|
Operating expertise
|
3.
|
Global presence
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
1.
|
Diversified and long-term base management fees1 on capital that is typically committed for 10 years with two one-year extension options.
|
2.
|
Carried interest1, which enables us to receive a portion of overall fund profits provided that investors receive a minimum prescribed preferred return. Carried interest is recognized once it is no longer subject to clawback.
|
1.
|
Long-term perpetual base management fees, which are based on total capitalization for our listed affiliates and net asset value for our perpetual private funds.
|
2.
|
Stable incentive distribution1 fees which are linked to cash distributions from listed affiliates (BPY, BEP and BIP) that exceed pre-determined thresholds. These cash distributions have a historical track record of growing annually and each of these listed affiliates target annual distribution growth rates within a range of 5-9%.
|
3.
|
Performance fees1 based on unit price performance (BBU) and carried interest on our perpetual private funds.
|
•
|
Transparent – approximately 79% of our invested capital is in our listed affiliates (BPY, BEP, BIP, BBU) and other smaller publicly traded investments. The remaining is primarily held in a residential homebuilding business, and a few other directly held investments.
|
•
|
Diversified, long-term, stable cash flows – received from our underlying public investments. These cash flows are underpinned by investments in real assets which should provide inflation protection and less volatility compared to traditional equities, and higher yields compared to fixed income.
|
•
|
Strong alignment of interests – the Corporation is the largest investor into each of our listed affiliates, and in turn, the listed affiliates are typically the largest investor in each of our private funds.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
a decrease of equity accounted income of $1.6 billion, primarily due to valuation losses across our equity accounted investment properties which were partially offset by income from newly acquired assets since the prior year quarter;
|
•
|
a decrease to other income and gains, due to gains on two asset sales that we recorded through net income in the prior year quarter;
|
•
|
higher depreciation expense primarily as a result of recent acquisitions;
|
•
|
same-store1 decreases in income at some of our operating businesses, particularly within our Real Estate and Private Equity segments due to the economic shutdown; and
|
•
|
valuation losses at our retail and office properties; partially offset by
|
•
|
lower interest expense on our borrowings due to a decrease in interest rates partially offset by debts issued for recent acquisitions;
|
•
|
an income tax expense of $5 million compared to $239 million in the prior year quarter due to lower taxable income earned in the quarter;
|
•
|
one-time transaction gains from a debt restructuring in the Private Equity segment; and
|
•
|
contributions from acquisitions over the last twelve months.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
2020
|
|
|
2019
|
|
|
Change
|
|
|
2020
|
|
|
2019
|
|
|
Change
|
|
||||||
Revenues
|
$
|
12,829
|
|
|
$
|
16,924
|
|
|
$
|
(4,095
|
)
|
|
$
|
29,415
|
|
|
$
|
32,132
|
|
|
$
|
(2,717
|
)
|
Direct costs
|
(9,446
|
)
|
|
(13,385
|
)
|
|
3,939
|
|
|
(22,155
|
)
|
|
(24,970
|
)
|
|
2,815
|
|
||||||
|
3,383
|
|
|
3,539
|
|
|
(156
|
)
|
|
7,260
|
|
|
7,162
|
|
|
98
|
|
||||||
Other income and gains
|
29
|
|
|
889
|
|
|
(860
|
)
|
|
270
|
|
|
921
|
|
|
(651
|
)
|
||||||
Equity accounted income
|
(631
|
)
|
|
1,003
|
|
|
(1,634
|
)
|
|
(843
|
)
|
|
1,347
|
|
|
(2,190
|
)
|
||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest
|
(1,715
|
)
|
|
(1,833
|
)
|
|
118
|
|
|
(3,567
|
)
|
|
(3,449
|
)
|
|
(118
|
)
|
||||||
Corporate costs
|
(25
|
)
|
|
(23
|
)
|
|
(2
|
)
|
|
(49
|
)
|
|
(49
|
)
|
|
—
|
|
||||||
Fair value changes
|
(1,153
|
)
|
|
(1,398
|
)
|
|
245
|
|
|
(1,567
|
)
|
|
(1,229
|
)
|
|
(338
|
)
|
||||||
Depreciation and amortization
|
(1,376
|
)
|
|
(1,234
|
)
|
|
(142
|
)
|
|
(2,785
|
)
|
|
(2,268
|
)
|
|
(517
|
)
|
||||||
Income tax expense
|
(5
|
)
|
|
(239
|
)
|
|
234
|
|
|
(369
|
)
|
|
(475
|
)
|
|
106
|
|
||||||
Net (loss) income
|
(1,493
|
)
|
|
704
|
|
|
(2,197
|
)
|
|
(1,650
|
)
|
|
1,960
|
|
|
(3,610
|
)
|
||||||
Non-controlling interests
|
837
|
|
|
(305
|
)
|
|
1,142
|
|
|
701
|
|
|
(946
|
)
|
|
1,647
|
|
||||||
Net (loss) income attributable to shareholders
|
$
|
(656
|
)
|
|
$
|
399
|
|
|
$
|
(1,055
|
)
|
|
$
|
(949
|
)
|
|
$
|
1,014
|
|
|
$
|
(1,963
|
)
|
Net (loss) income per share1
|
$
|
(0.43
|
)
|
|
$
|
0.24
|
|
|
$
|
(0.67
|
)
|
|
$
|
(0.63
|
)
|
|
$
|
0.63
|
|
|
$
|
(1.26
|
)
|
1.
|
Adjusted to reflect the three-for-two split effective April 1, 2020.
|
•
|
lower volumes from the impact of the global economic shutdown, particularly at Greenergy Fuels Holding Limited (“Greenergy”)1, a road fuel distribution business;
|
•
|
lower revenues at our hospitality assets in our Real Estate segment due to decreased demand as a result of the shutdown; and
|
•
|
negative impact of foreign currency due to the strengthening of the U.S. dollar; partially offset by
|
•
|
$1.1 billion of additional revenues from acquisitions during the last twelve months, net of the absence of revenues from businesses sold during the same period.
|
•
|
cost saving initiatives across a number of our businesses; and
|
•
|
the aforementioned government mandated global economic shutdown on our businesses; partially offset by
|
•
|
higher operating costs related to recent acquisitions, net of dispositions and additional costs associated with organic growth initiatives.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
valuation losses at our equity accounted core retail properties as we adjusted certain rental assumptions in light of the economic shutdown; and
|
•
|
higher amortization and depreciation in our Infrastructure and Private Equity segments as a result of acquisitions in the last twelve months; partially offset by
|
•
|
contributions from Oaktree.
|
•
|
valuation losses in our core retail, core office and hospitality portfolios in our Real Estate segment resulting from revised near-term valuation assumptions, as well as provisions within our private equity operations due to the global economic shutdown;
|
•
|
other fair value losses comprised of various charges within our infrastructure, renewable power, real estate, and private equity operations; and
|
•
|
unrealized losses on financial contracts, primarily attributable to mark-to-market fair value changes on our general market and currency hedges, as well as interest rate and cross-currency swaps; partially offset by
|
•
|
a transaction-related gain from a debt restructuring at Cardone Industries, Inc. (“Cardone”)1, an automotive aftermarket replacement part manufacturer within our Private Equity segment.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
|
Change
|
|
|
2020
|
|
|
2019
|
|
|
Change
|
|
||||||
Investment properties
|
$
|
(797
|
)
|
|
$
|
(624
|
)
|
|
$
|
(173
|
)
|
|
$
|
(679
|
)
|
|
$
|
(99
|
)
|
|
$
|
(580
|
)
|
Transaction related gains (losses), net of expenses
|
224
|
|
|
(174
|
)
|
|
398
|
|
|
—
|
|
|
(246
|
)
|
|
246
|
|
||||||
Financial contracts
|
(64
|
)
|
|
(180
|
)
|
|
116
|
|
|
94
|
|
|
(225
|
)
|
|
319
|
|
||||||
Impairment and provisions
|
(325
|
)
|
|
(333
|
)
|
|
8
|
|
|
(550
|
)
|
|
(364
|
)
|
|
(186
|
)
|
||||||
Other fair value changes
|
(191
|
)
|
|
(87
|
)
|
|
(104
|
)
|
|
(432
|
)
|
|
(295
|
)
|
|
(137
|
)
|
||||||
Total fair value changes
|
$
|
(1,153
|
)
|
|
$
|
(1,398
|
)
|
|
$
|
245
|
|
|
$
|
(1,567
|
)
|
|
$
|
(1,229
|
)
|
|
$
|
(338
|
)
|
•
|
near-term decrease to rental growth assumptions and a reduction in speculative leasing and longer downtime between leases; and
|
•
|
delayed capital expenditures and tenant-specific credit loss assumptions; partially offset by
|
•
|
a gain attributed to a decrease in capitalization rates in the U.K. market to align with recent market comparables.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
updated assumptions on our opportunistic retail assets and office assets to reflect the lower near-term cash flow assumptions as a result of the economic shutdown; partially offset by
|
•
|
a valuation gain at certain assets within our Fairfield multifamily business.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||
FOR THE PERIODS ENDED JUN. 30
|
2020
|
|
|
2019
|
|
|
Change
|
|
|
2020
|
|
|
2019
|
|
|
Change
|
|
Statutory income tax rate
|
26
|
%
|
|
26
|
%
|
|
—
|
%
|
|
26
|
%
|
|
26
|
%
|
|
—
|
%
|
Increase (reduction) in rate resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Portion of gains subject to different tax rates
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
(5
|
)
|
|
(6
|
)
|
|
1
|
|
Change in tax rates and new legislation
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
(13
|
)
|
|
(1
|
)
|
|
(12
|
)
|
Taxable income attributed to non-controlling interests
|
(3
|
)
|
|
(12
|
)
|
|
9
|
|
|
4
|
|
|
(5
|
)
|
|
9
|
|
International operations subject to different tax rates
|
(25
|
)
|
|
2
|
|
|
(27
|
)
|
|
(41
|
)
|
|
—
|
|
|
(41
|
)
|
Recognition of deferred tax assets
|
8
|
|
|
4
|
|
|
4
|
|
|
10
|
|
|
(1
|
)
|
|
11
|
|
Non-recognition of the benefit of current year’s tax losses
|
(3
|
)
|
|
10
|
|
|
(13
|
)
|
|
(6
|
)
|
|
5
|
|
|
(11
|
)
|
Other
|
(3
|
)
|
|
6
|
|
|
(9
|
)
|
|
(4
|
)
|
|
2
|
|
|
(6
|
)
|
Effective income tax rate
|
—
|
%
|
|
25
|
%
|
|
(25
|
)%
|
|
(29
|
)%
|
|
20
|
%
|
|
(49
|
)%
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
2020
|
|
|
2019
|
|
|
Change
|
|
|||
Assets
|
|
|
|
|
|
||||||
Investment properties
|
$
|
96,887
|
|
|
$
|
96,686
|
|
|
$
|
201
|
|
Property, plant and equipment
|
86,067
|
|
|
89,264
|
|
|
(3,197
|
)
|
|||
Equity accounted investments
|
39,213
|
|
|
40,698
|
|
|
(1,485
|
)
|
|||
Cash and cash equivalents
|
9,523
|
|
|
6,778
|
|
|
2,745
|
|
|||
Accounts receivable and other
|
17,140
|
|
|
18,469
|
|
|
(1,329
|
)
|
|||
Intangible assets
|
25,117
|
|
|
27,710
|
|
|
(2,593
|
)
|
|||
Goodwill
|
13,816
|
|
|
14,550
|
|
|
(734
|
)
|
|||
Other assets
|
28,672
|
|
|
29,814
|
|
|
(1,142
|
)
|
|||
Total assets
|
$
|
316,435
|
|
|
$
|
323,969
|
|
|
$
|
(7,534
|
)
|
Liabilities
|
|
|
|
|
|
||||||
Corporate borrowings
|
$
|
8,051
|
|
|
$
|
7,083
|
|
|
$
|
968
|
|
Non-recourse borrowings of managed entities
|
136,362
|
|
|
136,292
|
|
|
70
|
|
|||
Other non-current financial liabilities
|
24,528
|
|
|
23,997
|
|
|
531
|
|
|||
Other liabilities
|
36,428
|
|
|
39,751
|
|
|
(3,323
|
)
|
|||
Equity
|
|
|
|
|
|
|
|||||
Preferred equity
|
4,145
|
|
|
4,145
|
|
|
—
|
|
|||
Non-controlling interests
|
78,996
|
|
|
81,833
|
|
|
(2,837
|
)
|
|||
Common equity
|
27,925
|
|
|
30,868
|
|
|
(2,943
|
)
|
|||
Total equity
|
111,066
|
|
|
116,846
|
|
|
(5,780
|
)
|
|||
|
$
|
316,435
|
|
|
$
|
323,969
|
|
|
$
|
(7,534
|
)
|
•
|
additions of $2.9 billion, mainly through enhancement or expansion of properties through capital expenditures and the purchase of investment properties; partially offset by
|
•
|
the negative impact of foreign currency translation of $1.5 billion;
|
•
|
asset sales and reclassifications to assets held for sale of $535 million, including multiple investment properties held within our flagship funds and a North American office property; and
|
•
|
net valuation losses of $679 million, driven by revaluations of our retail and office portfolios.
|
•
|
the negative impact of foreign currency translation of $3.8 billion across all our businesses; and
|
•
|
depreciation and valuation changes of $2.7 billion for the six months; partially offset by
|
•
|
net additions and acquisitions of $3.2 billion primarily related to capital expenditures across our operating segments and the acquisition of European solar assets within our Renewable Power segment.
|
•
|
the negative impact of $1.7 billion in foreign currency translation due to the strength of the U.S. dollar relative to all of our major foreign currencies;
|
•
|
our proportionate share of $1.2 billion of comprehensive loss, primarily as a result of valuations on our real estate investments; and
|
•
|
distributions and return of capital received of $525 million; partially offset by
|
•
|
net additions of $1.9 billion, particularly our $1.3 billion acquisition of BrandSafway in the prior quarter in our Private Equity segment.
|
•
|
a decrease in assets held for sale of $3.0 billion, primarily due to the sale of G&W’s Australian assets and Empresa de Energia de Boyaca S.A. (“EBSA”)1, our Colombian regulated distribution operation, within our Infrastructure segment in the prior quarter; and
|
•
|
the sale of investment properties and reclassification of an investment property back into equity accounted investments within our Real Estate segment; partially offset by
|
•
|
a $1.9 billion increase in other financial assets primarily due to toehold and credit-related investments in our Real Estate and Infrastructure segments.
|
•
|
an increase in subsidiary borrowings in our Private Equity, Infrastructure, Real Estate, and Residential segments; and
|
•
|
net draws on the BSREP III subscription facility to fund new acquisitions.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT AND FOR THE SIX MONTHS ENDED JUN. 30, 2020
(MILLIONS) |
|
||
Common equity, beginning of period
|
$
|
30,868
|
|
Changes in period
|
|
||
Net loss attributable to shareholders
|
(949
|
)
|
|
Common dividends
|
(363
|
)
|
|
Preferred dividends
|
(71
|
)
|
|
Other comprehensive loss
|
(1,484
|
)
|
|
Share repurchases, net of issuances
|
(190
|
)
|
|
Ownership changes and other
|
114
|
|
|
|
(2,943
|
)
|
|
Common equity, end of period
|
$
|
27,925
|
|
•
|
other comprehensive loss of $1.5 billion due to our foreign investments being impacted by foreign currency translation, as most currencies that we operate in depreciated against the U.S. dollar since the fourth quarter of last year, in particular the Brazilian real and the Colombian peso. These losses were partially offset by our hedging activity. However, we typically do not hedge our exposure to the Brazilian real and the Colombian peso. As a result, foreign currency loss, net of hedges, resulted in a $1.3 billion loss within our other comprehensive income. The remaining $213 million of losses primarily relates to mark-to-market movement on cash flow hedges held in our Real Estate, Infrastructure and Private Equity segments;
|
•
|
net loss attributable to shareholders of $949 million;
|
•
|
distributions of $434 million to shareholders as common and preferred share dividends; and
|
•
|
share repurchases, net of issuances and vesting, of $190 million, primarily related to the repurchase of 5.5 million Class A Limited Voting Shares (“Class A shares”) for the first six months of the year; partially offset by
|
•
|
ownership changes and other of $114 million, primarily relate to dilution gains from partial sales of businesses, in which we continue to consolidate in our financial results. These gains were partially offset by an accretion loss on the privatization of Altera Infrastructure L.P. (“Altera”)1, a global service provider to the offshore oil production industry.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Brookfield Property Partners L.P.
|
$
|
27,156
|
|
|
$
|
29,165
|
|
Brookfield Renewable Partners L.P.
|
12,307
|
|
|
13,321
|
|
||
Brookfield Infrastructure Partners L.P.
|
16,948
|
|
|
20,036
|
|
||
Brookfield Business Partners L.P.
|
7,866
|
|
|
8,664
|
|
||
Other participating interests
|
14,719
|
|
|
10,647
|
|
||
|
$
|
78,996
|
|
|
$
|
81,833
|
|
•
|
comprehensive loss attributable to non-controlling interests which totaled $5.0 billion; this is inclusive of foreign currency translation losses as average foreign currency rates in the jurisdictions where we hold the majority of our non-U.S. dollar investments depreciated against the U.S. dollar, in particular the Brazilian real and Colombian peso;
|
•
|
$3.5 billion of distributions to non-controlling interests; and
|
•
|
ownership changes decrease attributable to non-controlling interests of $1.2 billion; partially offset by
|
•
|
net equity issuances to non-controlling interests totaling $6.9 billion.
|
1.
|
Using Brazilian real and Colombian peso as the price currency.
|
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||
Australian dollar
|
$
|
785
|
|
|
$
|
(61
|
)
|
|
$
|
(126
|
)
|
|
$
|
(35
|
)
|
Brazilian real
|
(657
|
)
|
|
207
|
|
|
(3,770
|
)
|
|
141
|
|
||||
British pound
|
(6
|
)
|
|
(241
|
)
|
|
(731
|
)
|
|
(46
|
)
|
||||
Canadian dollar
|
381
|
|
|
149
|
|
|
(561
|
)
|
|
295
|
|
||||
Colombian peso
|
351
|
|
|
(83
|
)
|
|
(532
|
)
|
|
54
|
|
||||
Other
|
163
|
|
|
149
|
|
|
(486
|
)
|
|
167
|
|
||||
Total cumulative translation adjustments
|
1,017
|
|
|
120
|
|
|
(6,206
|
)
|
|
576
|
|
||||
Currency hedges1
|
(585
|
)
|
|
(81
|
)
|
|
1,406
|
|
|
(262
|
)
|
||||
Total cumulative translation adjustments net of currency hedges
|
$
|
432
|
|
|
$
|
39
|
|
|
$
|
(4,800
|
)
|
|
$
|
314
|
|
Attributable to:
|
|
|
|
|
|
|
|
||||||||
Shareholders
|
$
|
48
|
|
|
$
|
(54
|
)
|
|
$
|
(1,271
|
)
|
|
$
|
13
|
|
Non-controlling interests
|
384
|
|
|
93
|
|
|
(3,529
|
)
|
|
301
|
|
||||
|
$
|
432
|
|
|
$
|
39
|
|
|
$
|
(4,800
|
)
|
|
$
|
314
|
|
1.
|
Includes deferred income tax recovery of $9 million for the three months ended June 30, 2020 (2019 – expense of $6 million) and expense of $57 million for six months ended June 30, 2020 (2019 – recovery of $3 million).
|
|
Distribution per Security
|
||||||||||
|
2020
|
|
|
2019
|
|
|
2018
|
|
|||
Class A and B1 Limited Voting Shares (“Class A and B shares”)2
|
$
|
0.24
|
|
|
$
|
0.21
|
|
|
$
|
0.20
|
|
Class A Preferred Shares
|
|
|
|
|
|
||||||
Series 2
|
0.21
|
|
|
0.26
|
|
|
0.23
|
|
|||
Series 4
|
0.21
|
|
|
0.26
|
|
|
0.23
|
|
|||
Series 8
|
0.31
|
|
|
0.37
|
|
|
0.33
|
|
|||
Series 9
|
0.25
|
|
|
0.26
|
|
|
0.27
|
|
|||
Series 13
|
0.21
|
|
|
0.26
|
|
|
0.23
|
|
|||
Series 15
|
0.18
|
|
|
0.25
|
|
|
0.19
|
|
|||
Series 17
|
0.44
|
|
|
0.44
|
|
|
0.46
|
|
|||
Series 18
|
0.44
|
|
|
0.44
|
|
|
0.46
|
|
|||
Series 24
|
0.28
|
|
|
0.28
|
|
|
0.29
|
|
|||
Series 253
|
0.36
|
|
|
0.37
|
|
|
0.32
|
|
|||
Series 26
|
0.32
|
|
|
0.32
|
|
|
0.34
|
|
|||
Series 28
|
0.25
|
|
|
0.26
|
|
|
0.27
|
|
|||
Series 30
|
0.43
|
|
|
0.44
|
|
|
0.46
|
|
|||
Series 324
|
0.46
|
|
|
0.47
|
|
|
0.44
|
|
|||
Series 345
|
0.41
|
|
|
0.40
|
|
|
0.41
|
|
|||
Series 36
|
0.44
|
|
|
0.45
|
|
|
0.47
|
|
|||
Series 37
|
0.45
|
|
|
0.46
|
|
|
0.48
|
|
|||
Series 386
|
0.37
|
|
|
0.41
|
|
|
0.43
|
|
|||
Series 407
|
0.37
|
|
|
0.42
|
|
|
0.44
|
|
|||
Series 42
|
0.41
|
|
|
0.42
|
|
|
0.44
|
|
|||
Series 44
|
0.46
|
|
|
0.47
|
|
|
0.49
|
|
|||
Series 46
|
0.44
|
|
|
0.45
|
|
|
0.47
|
|
|||
Series 48
|
0.44
|
|
|
0.45
|
|
|
0.46
|
|
1.
|
Class B Limited Voting Shares (“Class B shares”).
|
2.
|
Adjusted to reflect three-for-two stock split effective April 1, 2020.
|
3.
|
Dividend rate reset commenced the last day of each quarter.
|
4.
|
Dividend rate reset commenced September 30, 2018.
|
5.
|
Dividend rate reset commenced March 31, 2019.
|
6.
|
Dividend rate reset commenced March 31, 2020.
|
7.
|
Dividend rate reset commenced September 30, 2019.
|
|
2020
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||
FOR THE PERIODS ENDED
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
||||||||
Revenues
|
$
|
12,829
|
|
|
$
|
16,586
|
|
|
$
|
17,819
|
|
|
$
|
17,875
|
|
|
$
|
16,924
|
|
|
$
|
15,208
|
|
|
$
|
16,006
|
|
|
$
|
14,858
|
|
Net (loss) income
|
(1,493
|
)
|
|
(157
|
)
|
|
1,638
|
|
|
1,756
|
|
|
704
|
|
|
1,256
|
|
|
3,028
|
|
|
941
|
|
||||||||
Net (loss) income to shareholders
|
(656
|
)
|
|
(293
|
)
|
|
846
|
|
|
947
|
|
|
399
|
|
|
615
|
|
|
1,884
|
|
|
163
|
|
||||||||
Per share1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
– diluted
|
$
|
(0.43
|
)
|
|
$
|
(0.20
|
)
|
|
$
|
0.50
|
|
|
$
|
0.61
|
|
|
$
|
0.24
|
|
|
$
|
0.39
|
|
|
$
|
1.25
|
|
|
$
|
0.07
|
|
– basic
|
(0.43
|
)
|
|
(0.20
|
)
|
|
0.51
|
|
|
0.62
|
|
|
0.25
|
|
|
0.39
|
|
|
1.27
|
|
|
0.07
|
|
1.
|
Adjusted to reflect the three-for-two split effective April 1, 2020.
|
|
2020
|
|
2019
|
|
2018
|
||||||||||||||||||||||||||
FOR THE PERIODS ENDED
(MILLIONS) |
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
||||||||
Fair value changes
|
$
|
(1,153
|
)
|
|
$
|
(414
|
)
|
|
$
|
4
|
|
|
$
|
394
|
|
|
$
|
(1,398
|
)
|
|
$
|
169
|
|
|
$
|
257
|
|
|
$
|
132
|
|
Income taxes
|
(5
|
)
|
|
(364
|
)
|
|
(200
|
)
|
|
180
|
|
|
(239
|
)
|
|
(236
|
)
|
|
884
|
|
|
(144
|
)
|
||||||||
Net impact
|
$
|
(1,158
|
)
|
|
$
|
(778
|
)
|
|
$
|
(196
|
)
|
|
$
|
574
|
|
|
$
|
(1,637
|
)
|
|
$
|
(67
|
)
|
|
$
|
1,141
|
|
|
$
|
(12
|
)
|
•
|
In the second quarter of 2020 our revenues decreased in comparison to the prior quarter, due to the impact of the economic shut down for a large part of the quarter. The higher net loss in the quarter is primarily attributed to a decline in the valuation of our investment property portfolio as cash flow assumptions were adjusted downwards to reflect the impact of the shutdown.
|
•
|
The decrease of revenues in the first quarter of 2020 compared to the prior quarter is primarily attributable to lower same-store growth as a result of seasonality and the impact of the economic shutdown. Contributions from acquisitions across our operating segments were partially offset by recent asset sales from our Private Equity and Renewable Power segments. Net income also decreased due to unrealized fair value changes brought about by the current environment.
|
•
|
In the fourth quarter of 2019, revenues remained consistent with the prior quarter as we continued to benefit from contributions from recently acquired businesses and strong same-store growth across our operating segments. Net income decreased primarily due to lower fair value gains and the absence of a deferred tax recovery, partially offset by an increase in equity accounted income.
|
•
|
In the third quarter of 2019, revenues increased from a full quarter contribution from Clarios and Healthscope, which we acquired in the second quarter of 2019. In addition, net income increased from the prior quarter due to the recognition of deferred income tax recoveries and valuation gains in our core office and LP investment properties.
|
•
|
In the second quarter of 2019, revenues increased due to recent acquisitions across a number of segments, in particular industrials and infrastructure services in the Private Equity segment. The increase in revenue was offset by higher direct operating costs, interest expense from incremental borrowing, as well as valuation losses on some of our core retail properties and our service provider to the offshore oil production industry in the Private Equity segment.
|
•
|
In the first quarter of 2019, revenues decreased slightly from the prior quarter primarily due to seasonality at our residential homebuilding business and certain of our private equity operations as well as a decrease in sales volumes at our road fuel distribution business. In addition, the absence of a deferred tax recovery in our Corporate segment, as well as higher depreciation and amortization expenses due to the impact of revaluation gains reported in the fourth quarter contributed to the decrease in net income.
|
•
|
The increase in revenues in the fourth quarter of 2018 is due primarily to recent acquisitions, including a full quarter of revenues from Brookfield Property REIT Inc. (“BPYU”)1 following the privatization of GGP, as well as the impact of same-store growth across the business. Consolidated net income is higher than prior period due to gains on sales of businesses, fair value valuation gains on investment properties and a deferred tax recovery in our Corporate segment. These increases were partially offset by higher interest expense from new borrowings to fund acquisitions and debts assumed from acquired businesses.
|
•
|
Revenues increased in the third quarter of 2018 primarily due to recent acquisitions across all segments, including the privatization of BPYU, and same-store growth, in particular improved pricing at our graphite electrode manufacturing business. Higher interest and depreciation expenses associated with recent acquisitions, and the recognition of a deferred tax expense associated with the BPYU privatization, more than offset the increase in revenues.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
i.
|
Asset management operations include managing our long-term private funds, perpetual strategies and public securities on behalf of our investors and ourselves, as well as our share of the asset management activities of Oaktree. We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest.
|
ii.
|
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
|
iii.
|
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
|
iv.
|
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
|
v.
|
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrials.
|
vi.
|
Residential development operations consist of homebuilding, condominium development and land development.
|
vii.
|
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
Revenues1
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||||||||||||||
2020
|
|
|
2019
|
|
|
Change
|
|
2020
|
|
|
2019
|
|
|
Change
|
|
2020
|
|
|
2019
|
|
|
Change
|
|||||||||||||
Asset Management
|
$
|
743
|
|
|
$
|
610
|
|
|
$
|
133
|
|
|
$
|
355
|
|
|
$
|
400
|
|
|
$
|
(45
|
)
|
|
$
|
4,950
|
|
|
$
|
4,927
|
|
|
$
|
23
|
|
Real Estate
|
1,856
|
|
|
2,569
|
|
|
(713
|
)
|
|
89
|
|
|
316
|
|
|
(227
|
)
|
|
17,825
|
|
|
18,781
|
|
|
(956
|
)
|
|||||||||
Renewable Power
|
1,035
|
|
|
1,032
|
|
|
3
|
|
|
566
|
|
|
69
|
|
|
497
|
|
|
4,398
|
|
|
5,320
|
|
|
(922
|
)
|
|||||||||
Infrastructure
|
2,097
|
|
|
1,806
|
|
|
291
|
|
|
84
|
|
|
62
|
|
|
22
|
|
|
2,336
|
|
|
2,792
|
|
|
(456
|
)
|
|||||||||
Private Equity
|
7,391
|
|
|
10,845
|
|
|
(3,454
|
)
|
|
137
|
|
|
326
|
|
|
(189
|
)
|
|
3,494
|
|
|
4,086
|
|
|
(592
|
)
|
|||||||||
Residential Development
|
447
|
|
|
594
|
|
|
(147
|
)
|
|
(11
|
)
|
|
18
|
|
|
(29
|
)
|
|
2,503
|
|
|
2,859
|
|
|
(356
|
)
|
|||||||||
Corporate Activities
|
88
|
|
|
122
|
|
|
(34
|
)
|
|
(59
|
)
|
|
(83
|
)
|
|
24
|
|
|
(7,581
|
)
|
|
(7,897
|
)
|
|
316
|
|
|||||||||
Total segments
|
$
|
13,657
|
|
|
$
|
17,578
|
|
|
$
|
(3,921
|
)
|
|
$
|
1,161
|
|
|
$
|
1,108
|
|
|
$
|
53
|
|
|
$
|
27,925
|
|
|
$
|
30,868
|
|
|
$
|
(2,943
|
)
|
1.
|
Revenues include inter-segment revenues which are adjusted to arrive at external revenues for IFRS purposes. Please refer to Note 3(c) of the consolidated financial statements.
|
•
|
lower occupancy at hospitality assets, lower rent collections at our core retail portfolio and the absence of a one-time performance fee earned on development assets in our Real Estate segment;
|
•
|
reduced generation in our North American hydro portfolio;
|
•
|
lower same-store results at our Private Equity segment’s industrial operations as sales volumes were negatively impacted by the economic shutdown;
|
•
|
slowdown in sales at our residential homebuilding business;
|
•
|
negative impact of foreign currency exchange; and
|
•
|
a decrease in realized carried interest1, net of direct costs, to $31 million for the quarter, compared to $137 million recognized in the prior period; partially offset by
|
•
|
increased fee-related earnings1 in our Asset Management segment where we benefited from fees earned on new capital raised across our existing and new fund strategies and contributions from Oaktree;
|
•
|
contributions from recent acquisitions, net of the impact of asset sales;
|
•
|
improved same store results at Norbord Inc. (“Norbord”)1, one of the world’s largest producers of oriented strand board, as we benefited from a recovery in pricing and reduced losses from our energy contracts; and
|
•
|
contributions from our financial assets portfolio as we benefited from a significant recovery in public markets during the current quarter.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019 (MILLIONS)
|
Long-Term Private Funds
|
|
|
Perpetual Strategies
|
|
|
Oaktree
|
|
|
Public
Securities
|
|
|
Total 2020
|
|
|
Total 2019
|
|
||||||
Real estate
|
$
|
28,795
|
|
|
$
|
18,147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46,942
|
|
|
$
|
56,056
|
|
Renewable power
|
11,695
|
|
|
22,842
|
|
|
—
|
|
|
—
|
|
|
34,537
|
|
|
33,520
|
|
||||||
Infrastructure
|
29,466
|
|
|
23,531
|
|
|
—
|
|
|
—
|
|
|
52,997
|
|
|
54,220
|
|
||||||
Private equity
|
14,664
|
|
|
4,681
|
|
|
—
|
|
|
—
|
|
|
19,345
|
|
|
20,710
|
|
||||||
Oaktree
|
—
|
|
|
—
|
|
|
111,688
|
|
|
—
|
|
|
111,688
|
|
|
110,349
|
|
||||||
Diversified
|
—
|
|
|
—
|
|
|
—
|
|
|
11,693
|
|
|
11,693
|
|
|
14,957
|
|
||||||
June 30, 2020
|
$
|
84,620
|
|
|
$
|
69,201
|
|
|
$
|
111,688
|
|
|
$
|
11,693
|
|
|
$
|
277,202
|
|
|
n/a
|
|
|
December 31, 2019
|
$
|
85,825
|
|
|
$
|
78,681
|
|
|
$
|
110,349
|
|
|
$
|
14,957
|
|
|
n/a
|
|
|
$
|
289,812
|
|
AS AT AND FOR THE THREE MONTHS ENDED JUN. 30, 2020
(MILLIONS) |
Long-Term Private Funds
|
|
|
Perpetual Strategies
|
|
|
Oaktree
|
|
|
Public
Securities
|
|
|
Total
|
|
|||||
Balance, March 31, 2020
|
$
|
87,383
|
|
|
$
|
63,048
|
|
|
$
|
102,642
|
|
|
$
|
10,787
|
|
|
$
|
263,860
|
|
Inflows
|
285
|
|
|
549
|
|
|
5,847
|
|
|
968
|
|
|
7,649
|
|
|||||
Outflows
|
—
|
|
|
—
|
|
|
(1,214
|
)
|
|
(1,293
|
)
|
|
(2,507
|
)
|
|||||
Distributions
|
(2
|
)
|
|
(1,234
|
)
|
|
(201
|
)
|
|
—
|
|
|
(1,437
|
)
|
|||||
Market valuation
|
(12
|
)
|
|
6,367
|
|
|
3,843
|
|
|
1,236
|
|
|
11,434
|
|
|||||
Other
|
(3,034
|
)
|
|
471
|
|
|
771
|
|
|
(5
|
)
|
|
(1,797
|
)
|
|||||
Change
|
(2,763
|
)
|
|
6,153
|
|
|
9,046
|
|
|
906
|
|
|
13,342
|
|
|||||
Balance, June 30, 2020
|
$
|
84,620
|
|
|
$
|
69,201
|
|
|
$
|
111,688
|
|
|
$
|
11,693
|
|
|
$
|
277,202
|
|
•
|
$3.0 billion of other movement primarily related to uninvested capital in two flagship funds that ended their investment periods during the quarter. However, this capital will become fee-earning again once it is deployed; partially offset by
|
•
|
$0.3 billion of inflows, including $0.1 billion of capital invested in our latest infrastructure debt fund, as well as an additional $0.2 billion of co-investment capital within our infrastructure and renewable energy strategies.
|
•
|
an increase of $6.4 billion from market valuation as a result of partial recoveries of our listed affiliates’ prices from the end of the previous quarter; and
|
•
|
$0.5 billion of inflows relating to capital market issuances at BIP and BEP; partially offset by
|
•
|
$1.2 billion of distributions, including quarterly distributions paid to the investors of our listed affiliates, as well as redemptions made by investors in our core and core plus perpetual funds.
|
•
|
$5.8 billion of capital raised and/or invested across various Oaktree strategies;
|
•
|
$3.8 billion of market valuation recoveries since the prior quarter, reflecting the positive fair value increases in funds whose management fees are based on the net asset values of the funds; and
|
•
|
$0.8 billion of other movements primarily relate to positive fair value changes in the fee-bearing capital managed by an affiliate of Oaktree; partially offset by
|
•
|
$1.2 billion of outflows within open-end and evergreen funds.
|
•
|
an increase of $1.2 billion from market valuation; and
|
•
|
$1.0 billion of fund inflows; partially offset by
|
•
|
$1.3 billion of redemptions, primarily within our real estate and natural resources public funds and separately managed accounts.
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
|
|
Revenues
|
|
FFO
|
||||||||||||
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||
Fee-related earnings
|
i
|
|
$
|
667
|
|
|
$
|
420
|
|
|
$
|
324
|
|
|
$
|
263
|
|
Realized carried interest
|
ii
|
|
76
|
|
|
190
|
|
|
31
|
|
|
137
|
|
||||
Asset management FFO
|
|
|
$
|
743
|
|
|
$
|
610
|
|
|
$
|
355
|
|
|
$
|
400
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Unrealized carried interest
|
|
|
|
|
|
|
|
|
|
||||||||
Generated
|
|
|
|
|
|
|
|
|
$
|
(172
|
)
|
|
$
|
20
|
|
||
Foreign exchange
|
|
|
|
|
|
|
(2
|
)
|
|
8
|
|
||||||
|
|
|
|
|
|
|
(174
|
)
|
|
28
|
|
||||||
Less: direct costs
|
|
|
|
|
|
|
|
|
13
|
|
|
(8
|
)
|
||||
Unrealized carried interest, net
|
iii
|
|
|
|
|
|
(161
|
)
|
|
20
|
|
||||||
Less: unrealized carried interest not attributable to BAM
|
|
|
|
|
|
|
(5
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
$
|
(166
|
)
|
|
$
|
20
|
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Fee revenues
|
|
|
|
||||
Base management fees
|
$
|
591
|
|
|
$
|
351
|
|
Incentive distributions
|
76
|
|
|
64
|
|
||
Transaction and advisory fees
|
—
|
|
|
5
|
|
||
|
667
|
|
|
420
|
|
||
Less: direct costs
|
(315
|
)
|
|
(157
|
)
|
||
|
352
|
|
|
263
|
|
||
Less: fee-related earnings not attributable to BAM
|
(28
|
)
|
|
—
|
|
||
Fee-related earnings
|
$
|
324
|
|
|
$
|
263
|
|
•
|
$218 million increase in fees related to Oaktree acquired in September 2019, or $134 million at our share;
|
•
|
$18 million increase in long-term private fund fees, primarily due to third-party commitments raised over the last twelve months, including $5 billion for our latest flagship infrastructure and private equity funds; and
|
•
|
$15 million increase in perpetual strategies, as a result of increased capitalization from higher unit prices at BEP and BIP, as well as new capital raised and deployed in our perpetual private fund strategies; partially offset by
|
•
|
$11 million decrease in our public securities fees due to a decrease in fee-bearing capital mainly due to the impact of market valuations over the last twelve months.
|
|
2020
|
|
2019
|
||||||||||||||||||||
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
Unrealized
Carried
Interest
|
|
|
Direct
Costs
|
|
|
Net
|
|
|
Unrealized
Carried Interest |
|
|
Direct
Costs |
|
|
Net
|
|
||||||
Accumulated unrealized, beginning of period
|
$
|
3,584
|
|
|
$
|
(1,288
|
)
|
|
$
|
2,296
|
|
|
$
|
2,699
|
|
|
$
|
(810
|
)
|
|
$
|
1,889
|
|
In-period change
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unrealized in period
|
(172
|
)
|
|
13
|
|
|
(159
|
)
|
|
20
|
|
|
(6
|
)
|
|
14
|
|
||||||
Foreign currency revaluation
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
8
|
|
|
(2
|
)
|
|
6
|
|
||||||
|
(174
|
)
|
|
13
|
|
|
(161
|
)
|
|
28
|
|
|
(8
|
)
|
|
20
|
|
||||||
Less: realized
|
(76
|
)
|
|
31
|
|
|
(45
|
)
|
|
(190
|
)
|
|
53
|
|
|
(137
|
)
|
||||||
|
(250
|
)
|
|
44
|
|
|
(206
|
)
|
|
(162
|
)
|
|
45
|
|
|
(117
|
)
|
||||||
Accumulated unrealized, end of period
|
3,334
|
|
|
(1,244
|
)
|
|
2,090
|
|
|
2,537
|
|
|
(765
|
)
|
|
1,772
|
|
||||||
Oaktree carried interest not attributable to BAM shareholders
|
(402
|
)
|
|
212
|
|
|
(190
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Accumulated unrealized, end of period, net
|
$
|
2,932
|
|
|
$
|
(1,032
|
)
|
|
$
|
1,900
|
|
|
$
|
2,537
|
|
|
$
|
(765
|
)
|
|
$
|
1,772
|
|
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
|||||||||||||||||||
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
Brookfield Property Partners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity units1
|
i
|
|
$
|
1,437
|
|
|
$
|
2,024
|
|
|
$
|
87
|
|
|
$
|
176
|
|
|
$
|
14,407
|
|
|
$
|
15,770
|
|
Preferred shares
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
16
|
|
|
16
|
|
||||||
|
|
|
1,437
|
|
|
2,026
|
|
|
87
|
|
|
178
|
|
|
14,423
|
|
|
15,786
|
|
||||||
Other real estate investments
|
ii
|
|
419
|
|
|
543
|
|
|
12
|
|
|
18
|
|
|
3,402
|
|
|
2,995
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
120
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
1,856
|
|
|
$
|
2,569
|
|
|
$
|
89
|
|
|
$
|
316
|
|
|
$
|
17,825
|
|
|
$
|
18,781
|
|
1.
|
Brookfield’s equity units in BPY consist of 432.6 million redemption-exchange units, 87.1 million Class A limited partnership units, 4.8 million special limited partnership units, 0.1 million general partnership units, and 3.0 million BPYU Class A shares, together representing an effective economic interest of 56% of BPY. See “Economic ownership interest” in the Glossary of Terms beginning on page 57.
|
i.
|
Brookfield Property Partners
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Core office
|
$
|
126
|
|
|
$
|
187
|
|
Core retail
|
140
|
|
|
170
|
|
||
LP investments
|
(8
|
)
|
|
79
|
|
||
Corporate
|
(80
|
)
|
|
(101
|
)
|
||
Attributable to unitholders
|
178
|
|
|
335
|
|
||
Non-controlling interests
|
(77
|
)
|
|
(151
|
)
|
||
Segment reallocation and other1
|
(14
|
)
|
|
(8
|
)
|
||
Brookfield’s interest
|
$
|
87
|
|
|
$
|
176
|
|
1.
|
Reflects preferred dividend distributions as well as fee-related earnings, net carried interest and associated asset management expenses not included in FFO reclassified to the Asset Management segment.
|
•
|
the absence of a one-time performance fee earned at Five Manhattan West in the prior year quarter;
|
•
|
the impact of the recent economic shutdown, which decreased parking income and revenues from certain retail tenants in our office portfolio; and
|
•
|
net disposition activity over the last twelve months as well as foreign currency translation; partially offset by
|
•
|
lower interest expense.
|
•
|
mall closures due to the economic shutdown, which lowered revenue; partially offset by
|
•
|
additional tuck-in interests acquired in malls throughout the U.S. over the last twelve months.
|
ii.
|
Other Real Estate Investments
|
iii.
|
Realized Disposition Gains
|
•
|
a directly held residential management services company, contributing a net gain of $101 million; and
|
•
|
a number of multifamily and other opportunistic properties.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
Brookfield Renewable Partners1, 2
|
i
|
|
$
|
1,056
|
|
|
$
|
1,086
|
|
|
$
|
118
|
|
|
$
|
132
|
|
|
$
|
3,867
|
|
|
$
|
4,810
|
|
Energy contracts
|
ii
|
|
(21
|
)
|
|
(54
|
)
|
|
(35
|
)
|
|
(67
|
)
|
|
531
|
|
|
510
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
483
|
|
|
4
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
1,035
|
|
|
$
|
1,032
|
|
|
$
|
566
|
|
|
$
|
69
|
|
|
$
|
4,398
|
|
|
$
|
5,320
|
|
1.
|
Brookfield’s interest in BEP consists of 129.7 million redemption-exchange units, 45.8 million Class A limited partnership units and 2.7 million general partnership units; together representing an economic interest of 57% of BEP. Segment revenues at BEP include $307 million (2019 – $269 million) revenue from TERP.
|
2.
|
On July 30, 2020, we completed the special distribution of Class A exchangeable subordinate voting shares of Brookfield Renewable Corporation (“BEPC”). Each BEP unitholder of record as of July 27, 2020 received one class A exchangeable subordinate voting share of BEPC for every four BEP units held. Dilution impact was immaterial.
|
i.
|
Brookfield Renewable Partners
|
1.
|
Proportionate to BEP; see “Proportionate basis generation” in Glossary of Terms beginning on page 57.
|
2.
|
Includes incentive distributions paid to Brookfield of $15 million (2019 – $12 million) as the general partner of BEP.
|
3.
|
Segment reallocation refers to disposition gains, net of NCI, included in BEP’s operating FFO that we reclassify to realized disposition gains. This allows us to present FFO attributable to unitholders on the same basis as BEP.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
decrease in North American FFO as a result of lower realized pricing and generation; and
|
•
|
lower generation in Colombia and the impact of foreign currency translation; partially offset by
|
•
|
cost-reduction initiatives, higher contracted pricing as a result of inflation indexation and re-contracting initiatives.
|
•
|
cost-reduction initiatives in our North American, European and Brazilian operations; partially offset by
|
•
|
lower generation at our North American and European operations; and
|
•
|
impact of foreign currency translation.
|
ii.
|
Energy Contracts
|
iii.
|
Realized Disposition Gains
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
Brookfield Infrastructure Partners1
|
i
|
|
$
|
2,004
|
|
|
$
|
1,735
|
|
|
$
|
81
|
|
|
$
|
88
|
|
|
$
|
1,794
|
|
|
$
|
2,141
|
|
Sustainable resources and other
|
ii
|
|
93
|
|
|
71
|
|
|
3
|
|
|
4
|
|
|
542
|
|
|
651
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
2,097
|
|
|
$
|
1,806
|
|
|
$
|
84
|
|
|
$
|
62
|
|
|
$
|
2,336
|
|
|
$
|
2,792
|
|
1.
|
Brookfield’s interest consists of 122.0 million redemption-exchange units, 0.2 million limited partnership units and 1.6 million general partnership units of BIP LP, as well as 13.8 million Class A shares in Brookfield Infrastructure Corporation (“BIPC”), together representing an economic interest of approximately 30% of BIP.
|
i.
|
Brookfield Infrastructure Partners
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Utilities
|
$
|
130
|
|
|
$
|
143
|
|
Transport
|
108
|
|
|
135
|
|
||
Energy
|
106
|
|
|
96
|
|
||
Data infrastructure
|
43
|
|
|
30
|
|
||
Corporate
|
(54
|
)
|
|
(67
|
)
|
||
Attributable to unitholders
|
333
|
|
|
337
|
|
||
Non-controlling interests and other1
|
(249
|
)
|
|
(249
|
)
|
||
Segment reallocation2
|
(3
|
)
|
|
—
|
|
||
Brookfield’s interest
|
$
|
81
|
|
|
$
|
88
|
|
1.
|
Includes incentive distributions paid to Brookfield of $46 million (2019 – $38 million) as the general partner of BIP.
|
2.
|
Segment reallocation refers to certain items, net of NCI, included in BIP’s FFO that we reclassify. This allows us to present FFO attributable to unitholders on the same basis as BIP.
|
•
|
delay in the recognition of connections revenue at our U.K. regulated distribution business;
|
•
|
loss of earnings associated with the sale of EBSA in January 2020;
|
•
|
the impact of a decline in the Brazilian real; partially offset by
|
•
|
benefits of inflation-indexation and capital commissioned into the rate base over the last twelve months; and
|
•
|
the contribution from our North American regulated gas transmission business acquired in October 2019.
|
•
|
lower volumes at our toll road businesses due to temporary government shutdown;
|
•
|
lower volumes at our ports operations due to a decline in global trading activity and the sale of a non-core European bulk port operation; and
|
•
|
the negative impact of a decline in the Brazilian real compared to the prior period; partially offset by
|
•
|
contribution from G&W acquired in December 2019 and higher volumes on our Australian and Brazilian rail networks.
|
•
|
organic growth at our North American natural gas pipeline business due to strong demand for transport services;
|
•
|
additional customers secured at our North American residential infrastructure business; and
|
•
|
the acquisition of the federally regulated portion of our western Canadian midstream business; partially offset by
|
•
|
the absence of income resulting from the sale of our Australian district energy operation in the fourth quarter of 2019.
|
•
|
the acquisitions of a data distribution business in New Zealand and a telecoms tower business in the U.K.; and
|
•
|
inflation-indexation and new points-of-presence added at our French telecom business.
|
ii.
|
Sustainable Resources and Other
|
iii.
|
Realized Disposition Gains
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
|
|
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
Brookfield Business Partners1
|
i
|
|
$
|
7,382
|
|
|
$
|
10,769
|
|
|
$
|
109
|
|
|
$
|
94
|
|
|
$
|
1,893
|
|
|
$
|
2,389
|
|
Other investments
|
ii
|
|
9
|
|
|
76
|
|
|
28
|
|
|
23
|
|
|
1,601
|
|
|
1,697
|
|
||||||
Realized disposition gains
|
iii
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
7,391
|
|
|
$
|
10,845
|
|
|
$
|
137
|
|
|
$
|
326
|
|
|
$
|
3,494
|
|
|
$
|
4,086
|
|
1.
|
Brookfield’s interest in BBU consists of 69.7 million redemption-exchange units, 24.8 million limited partnership units and four general partnership units together representing an economic interest of 63% of BBU.
|
i.
|
Brookfield Business Partners
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Business services
|
$
|
39
|
|
|
$
|
342
|
|
Infrastructure services
|
87
|
|
|
54
|
|
||
Industrials
|
62
|
|
|
46
|
|
||
Corporate
|
(15
|
)
|
|
(7
|
)
|
||
Attributable to unitholders
|
173
|
|
|
435
|
|
||
Non-controlling interests
|
(64
|
)
|
|
(139
|
)
|
||
Segment reallocation and other1
|
—
|
|
|
(202
|
)
|
||
Brookfield’s interest
|
$
|
109
|
|
|
$
|
94
|
|
1.
|
Segment reallocation and other refers to disposition gains, net of NCI, included in BBU’s FFO that we reclassify to realized disposition gains. This allows us to present FFO attributable to unitholders on the same basis as BBU.
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
reduced project productivity at Multiplex; partially offset by
|
•
|
contributions from the acquisitions of Genworth and Healthscope.
|
•
|
contributions from Altera due to an increase in our proportionate ownership from 25% to 43%;
|
•
|
contributions from the acquisition of BrandSafway, an equity accounted investment, which was acquired in the prior quarter; and
|
•
|
ongoing cost savings and efficiency initiatives at Westinghouse Electric Company (“Westinghouse”)1, a service provider to the power generation industry.
|
•
|
a full quarter contribution from Clarios; and
|
•
|
current tax recovery recognized on the extinguishment of debt at Cardone; partially offset by
|
•
|
reduced volume and sales prices at GrafTech.
|
ii.
|
Other Investments
|
iii.
|
Realized Disposition Gains
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
North America
|
$
|
379
|
|
|
$
|
476
|
|
|
$
|
(7
|
)
|
|
$
|
22
|
|
|
$
|
1,947
|
|
|
$
|
2,083
|
|
Brazil and other
|
68
|
|
|
118
|
|
|
(4
|
)
|
|
(4
|
)
|
|
556
|
|
|
776
|
|
||||||
|
$
|
447
|
|
|
$
|
594
|
|
|
$
|
(11
|
)
|
|
$
|
18
|
|
|
$
|
2,503
|
|
|
$
|
2,859
|
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30 (MILLIONS) |
Revenues
|
|
FFO
|
|
Common Equity
|
||||||||||||||||||
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||||
Corporate cash and financial assets, net
|
$
|
81
|
|
|
$
|
32
|
|
|
$
|
79
|
|
|
$
|
35
|
|
|
$
|
3,229
|
|
|
$
|
2,181
|
|
Corporate borrowings
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
(86
|
)
|
|
(8,051
|
)
|
|
(7,083
|
)
|
||||||
Preferred equity1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,145
|
)
|
|
(4,145
|
)
|
||||||
Other corporate investments
|
7
|
|
|
90
|
|
|
(4
|
)
|
|
4
|
|
|
643
|
|
|
680
|
|
||||||
Corporate costs and taxes/net working capital
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
(36
|
)
|
|
743
|
|
|
470
|
|
||||||
|
$
|
88
|
|
|
$
|
122
|
|
|
$
|
(59
|
)
|
|
$
|
(83
|
)
|
|
$
|
(7,581
|
)
|
|
$
|
(7,897
|
)
|
1.
|
FFO excludes preferred share distributions of $36 million (2019 – $38 million).
|
|
|
|
Corporate
|
|
Consolidated
|
|
Our Share
|
||||||||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
Ref.
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||||
Corporate borrowings
|
i
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
Non-recourse borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Subsidiary borrowings
|
i
|
|
—
|
|
|
—
|
|
|
9,493
|
|
|
8,423
|
|
|
6,224
|
|
|
5,382
|
|
||||||
Property-specific borrowings
|
i
|
|
—
|
|
|
—
|
|
|
126,869
|
|
|
127,869
|
|
|
46,777
|
|
|
44,436
|
|
||||||
|
|
|
8,051
|
|
|
7,083
|
|
|
144,413
|
|
|
143,375
|
|
|
61,052
|
|
|
56,901
|
|
||||||
Accounts payable and other
|
|
|
4,066
|
|
|
4,708
|
|
|
42,235
|
|
|
43,077
|
|
|
12,251
|
|
|
13,617
|
|
||||||
Deferred income tax liabilities
|
|
|
513
|
|
|
279
|
|
|
14,347
|
|
|
14,849
|
|
|
3,987
|
|
|
4,541
|
|
||||||
Subsidiary equity obligations
|
|
|
—
|
|
|
—
|
|
|
4,201
|
|
|
4,132
|
|
|
1,976
|
|
|
1,896
|
|
||||||
Liabilities associated with assets classified as held for sale
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
1,690
|
|
|
28
|
|
|
212
|
|
||||||
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-controlling interests
|
|
|
—
|
|
|
—
|
|
|
78,996
|
|
|
81,833
|
|
|
—
|
|
|
—
|
|
||||||
Preferred equity
|
ii
|
|
4,145
|
|
|
4,145
|
|
|
4,145
|
|
|
4,145
|
|
|
4,145
|
|
|
4,145
|
|
||||||
Common equity
|
iii
|
|
27,925
|
|
|
30,868
|
|
|
27,925
|
|
|
30,868
|
|
|
27,925
|
|
|
30,868
|
|
||||||
|
|
|
32,070
|
|
|
35,013
|
|
|
111,066
|
|
|
116,846
|
|
|
32,070
|
|
|
35,013
|
|
||||||
Total capitalization
|
|
|
$
|
44,700
|
|
|
$
|
47,083
|
|
|
$
|
316,435
|
|
|
$
|
323,969
|
|
|
$
|
111,364
|
|
|
$
|
112,180
|
|
Debt to capitalization
|
|
|
18
|
%
|
|
15
|
%
|
|
46
|
%
|
|
44
|
%
|
|
55
|
%
|
|
51
|
%
|
1.
|
See definition in Glossary of Terms beginning on page 57.
|
|
Average Rate
|
|
Average Term (Years)
|
|
Consolidated
|
||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019
($ MILLIONS) |
2020
|
|
|
2019
|
|
|
2020
|
|
2019
|
|
2020
|
|
|
2019
|
|
||
Term debt
|
4.5
|
%
|
|
4.6
|
%
|
|
11
|
|
10
|
|
$
|
8,106
|
|
|
$
|
7,128
|
|
Revolving facilities
|
—
|
%
|
|
—
|
%
|
|
4
|
|
4
|
|
—
|
|
|
—
|
|
||
Deferred financing costs
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
n/a
|
|
(55
|
)
|
|
(45
|
)
|
||
Total
|
|
|
|
|
|
|
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
Fixed Rate
|
|
Floating Rate
|
|||||||||||||||||||||||||
2020
|
|
2019
|
|
2020
|
|
2019
|
|||||||||||||||||||||
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|
Average Rate
|
|
|
Consolidated
|
|
|||||
Corporate borrowings
|
4.5
|
%
|
|
$
|
8,051
|
|
|
4.6
|
%
|
|
$
|
7,083
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
Subsidiary borrowings
|
4.4
|
%
|
|
6,878
|
|
|
4.6
|
%
|
|
6,152
|
|
|
1.9
|
%
|
|
2,615
|
|
|
3.4
|
%
|
|
2,271
|
|
||||
Property-specific borrowings
|
5.0
|
%
|
|
50,807
|
|
|
5.2
|
%
|
|
49,614
|
|
|
3.3
|
%
|
|
76,062
|
|
|
4.4
|
%
|
|
78,255
|
|
||||
Total
|
4.9
|
%
|
|
$
|
65,736
|
|
|
4.9
|
%
|
|
$
|
62,849
|
|
|
3.2
|
%
|
|
$
|
78,677
|
|
|
5.0
|
%
|
|
$
|
80,526
|
|
1.
|
Adjusted to reflect the three-for-two-stock split effective April 1, 2020.
|
2.
|
Includes management share option plan and restricted stock plan.
|
•
|
cash and financial assets, net of deposits and other associated liabilities; and
|
•
|
undrawn committed credit facilities.
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
Corporate1
|
|
|
Real Estate1
|
|
|
Renewable Power
|
|
|
Infrastructure
|
|
|
Private Equity1
|
|
|
Oaktree
|
|
|
Total
2020 |
|
|
Total
2019
|
|
||||||||
Cash and financial assets, net
|
$
|
3,229
|
|
|
$
|
31
|
|
|
$
|
422
|
|
|
$
|
999
|
|
|
$
|
243
|
|
|
$
|
438
|
|
|
$
|
5,362
|
|
|
$
|
3,575
|
|
Undrawn committed credit facilities
|
2,525
|
|
|
2,393
|
|
|
1,892
|
|
|
1,710
|
|
|
1,512
|
|
|
575
|
|
|
10,607
|
|
|
9,808
|
|
||||||||
Core liquidity2
|
5,754
|
|
|
2,424
|
|
|
2,314
|
|
|
2,709
|
|
|
1,755
|
|
|
1,013
|
|
|
15,969
|
|
|
13,383
|
|
||||||||
Uncalled private fund commitments
|
—
|
|
|
11,428
|
|
|
3,843
|
|
|
11,461
|
|
|
6,854
|
|
|
15,967
|
|
|
49,553
|
|
|
50,735
|
|
||||||||
Total liquidity2
|
$
|
5,754
|
|
|
$
|
13,852
|
|
|
$
|
6,157
|
|
|
$
|
14,170
|
|
|
$
|
8,609
|
|
|
$
|
16,980
|
|
|
$
|
65,522
|
|
|
$
|
64,118
|
|
1.
|
We secured an incremental $1 billion two-year credit facility in April of 2020 to support growth initiatives; BBU and BPY can each draw up to $500 million or BAM can draw up to $1 billion. Undrawn commitments of $500 million are reported within each Real Estate and Private Equity, respectively.
|
2.
|
See definition in Glossary of Terms beginning on page 57.
|
•
|
fee-related earnings from our asset management activities and proceeds in the form of realized carried interest from asset sales within private funds;
|
•
|
distributions from invested capital, in particular our listed affiliates; and
|
•
|
other invested capital earnings: comprised of our wholly owned investments offset by corporate interest expense, corporate costs and taxes and dividends paid on preferred shares.
|
•
|
$279 million fee-related earnings, excluding Oaktree;
|
•
|
$9 million realized carried interest, net, excluding Oaktree;
|
•
|
$58 million of distributable earnings from our investment in Oaktree;
|
•
|
$443 million of distributions from our listed affiliates, other investments, and corporate cash and financial assets; partially offset by
|
•
|
other invested capital earnings and preferred share dividends paid, net of equity-based compensation costs, which resulted in expenses of $184 million.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
1) Asset management FFO
|
|
|
|
|
|
|
|
||||||||
Fee revenues
|
$
|
449
|
|
|
$
|
420
|
|
|
$
|
910
|
|
|
$
|
820
|
|
Direct costs
|
(170
|
)
|
|
(157
|
)
|
|
(345
|
)
|
|
(319
|
)
|
||||
Fee-related earnings1
|
279
|
|
|
263
|
|
|
565
|
|
|
501
|
|
||||
Realized carried interest, net1
|
9
|
|
|
137
|
|
|
39
|
|
|
222
|
|
||||
|
288
|
|
|
400
|
|
|
604
|
|
|
723
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Our share of Oaktree’s distributable earnings
|
58
|
|
|
—
|
|
|
113
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
2) Distributions from investments
|
|
|
|
|
|
|
|
||||||||
Listed affiliates
|
348
|
|
|
336
|
|
|
697
|
|
|
682
|
|
||||
Corporate cash and financial assets
|
79
|
|
|
35
|
|
|
134
|
|
|
133
|
|
||||
Other investments
|
16
|
|
|
29
|
|
|
36
|
|
|
59
|
|
||||
|
443
|
|
|
400
|
|
|
867
|
|
|
874
|
|
||||
3) Other invested capital earnings
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings
|
(95
|
)
|
|
(86
|
)
|
|
(184
|
)
|
|
(173
|
)
|
||||
Corporate costs and taxes
|
(39
|
)
|
|
(36
|
)
|
|
(76
|
)
|
|
(73
|
)
|
||||
Other wholly owned investments
|
(35
|
)
|
|
(30
|
)
|
|
(81
|
)
|
|
(69
|
)
|
||||
|
(169
|
)
|
|
(152
|
)
|
|
(341
|
)
|
|
(315
|
)
|
||||
Preferred share dividends
|
(36
|
)
|
|
(38
|
)
|
|
(71
|
)
|
|
(75
|
)
|
||||
Add back: equity-based compensation costs
|
21
|
|
|
22
|
|
|
46
|
|
|
43
|
|
||||
Cash available for distribution and/or reinvestment
|
$
|
605
|
|
|
$
|
632
|
|
|
$
|
1,218
|
|
|
$
|
1,250
|
|
1.
|
Excludes $73 million and $36 million of fee-related earnings and realized carried interest, net from Oaktree, respectively.
|
AS AT JUN. 30, 2020
(MILLIONS, EXCEPT PER UNIT AMOUNTS) |
Ownership %
|
|
|
Brookfield Owned Units
|
|
|
Distributions
Per Unit1
|
|
|
Quoted Value2
|
|
|
Current Distributions (Current Rate)3
|
|
|
YTD Distributions (Actual)
|
|
||||
Distributions from investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Listed affiliates
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Brookfield Property 4
|
56
|
%
|
|
527.7
|
|
|
$
|
1.33
|
|
|
$
|
5,235
|
|
|
$
|
702
|
|
|
$
|
349
|
|
Brookfield Renewable5
|
57
|
%
|
|
178.1
|
|
|
2.17
|
|
|
8,533
|
|
|
387
|
|
|
206
|
|
||||
Brookfield Infrastructure6
|
30
|
%
|
|
137.6
|
|
|
1.94
|
|
|
5,718
|
|
|
267
|
|
|
130
|
|
||||
Brookfield Business Partners
|
63
|
%
|
|
94.5
|
|
|
0.25
|
|
|
2,915
|
|
|
24
|
|
|
12
|
|
||||
|
|
|
|
|
|
|
|
|
1,380
|
|
|
697
|
|
||||||||
Corporate cash and financial assets7
|
various
|
|
|
various
|
|
|
various
|
|
|
3,229
|
|
|
180
|
|
|
134
|
|
||||
Other investments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Norbord
|
42
|
%
|
|
35.0
|
|
|
0.88
|
|
|
794
|
|
|
31
|
|
|
6
|
|
||||
Other8
|
various
|
|
|
various
|
|
|
various
|
|
|
various
|
|
|
60
|
|
|
30
|
|
||||
|
|
|
|
|
|
|
|
|
91
|
|
|
36
|
|
||||||||
Total
|
$
|
1,651
|
|
|
$
|
867
|
|
1.
|
Based on current distribution policies.
|
2.
|
Quoted value represents the value of Brookfield owned units as at market close on June 30, 2020.
|
3.
|
Distributions (current rate) are calculated by multiplying units held as at June 30, 2020 by distributions per unit. Actual dividends may differ due to timing of dividend increases and payment of special dividends, which are not factored into the current rate calculation. See definition in Glossary of Terms beginning on page 57.
|
4.
|
BPY’s quoted value includes $16 million of preferred shares. Fully diluted ownership is 53%, assuming conversion of convertible preferred shares held by a third party. For the three and six months ended June 30, 2020, BPY’s distributions include nominal amounts of preferred share dividends received by the Corporation (2019 – $2 million and $11 million, respectively).
|
5.
|
On July 30, 2020, we completed the special distribution of Class A exchangeable subordinate voting shares of Brookfield Renewable Corporation (“BEPC”). Each BEP unitholder of record as of July 27, 2020 will receive one class A exchangeable subordinate voting share of BEPC for every four BEP units held. The special distribution is analogous to a unit split and has no impact on our ownership and distributions received.
|
6.
|
Brookfield owned units represent the combined units held in BIP LP and BIPC.
|
7.
|
Includes cash and cash equivalents and financial assets net of deposits.
|
8.
|
Other includes cash distributions from our 27.5% interest in a BAM-sponsored real estate venture in New York and a listed investment in our Private Equity segment.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
Operating activities
|
$
|
1,616
|
|
|
$
|
803
|
|
|
$
|
3,298
|
|
|
$
|
2,399
|
|
Financing activities
|
1,627
|
|
|
16,582
|
|
|
5,464
|
|
|
16,607
|
|
||||
Investing activities
|
(3,665
|
)
|
|
(16,748
|
)
|
|
(5,752
|
)
|
|
(19,979
|
)
|
||||
Change in cash and cash equivalents
|
$
|
(422
|
)
|
|
$
|
637
|
|
|
$
|
3,010
|
|
|
$
|
(973
|
)
|
i.
|
Investment Properties
|
|
Core Office
|
|
Core Retail
|
|
LP Investments
and Other
|
|
Weighted Average
|
||||||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
Discount rate
|
6.5
|
%
|
|
6.7
|
%
|
|
6.9
|
%
|
|
6.7
|
%
|
|
9.0
|
%
|
|
8.1
|
%
|
|
7.6
|
%
|
|
7.3
|
%
|
Terminal capitalization rate
|
5.4
|
%
|
|
5.5
|
%
|
|
5.4
|
%
|
|
5.4
|
%
|
|
6.2
|
%
|
|
6.6
|
%
|
|
5.7
|
%
|
|
5.9
|
%
|
Investment horizon (years)
|
11
|
|
|
11
|
|
|
10
|
|
|
10
|
|
|
13
|
|
|
14
|
|
|
12
|
|
|
12
|
|
AS AT JUN. 30, 2020
(MILLIONS) |
Fair Value
|
|
Sensitivity
|
||||
Core office
|
|
|
|
||||
United States
|
$
|
15,275
|
|
|
$
|
754
|
|
Canada
|
4,676
|
|
|
218
|
|
||
Australia
|
2,370
|
|
|
120
|
|
||
Europe
|
2,852
|
|
|
52
|
|
||
Brazil
|
269
|
|
|
10
|
|
||
Core retail
|
21,253
|
|
|
1,134
|
|
||
LP investments and other
|
|
|
|
||||
LP investments office
|
8,367
|
|
|
385
|
|
||
LP investments retail
|
2,832
|
|
|
222
|
|
||
Logistics
|
136
|
|
|
3
|
|
||
Mixed-use
|
2,748
|
|
|
130
|
|
||
Multifamily
|
2,776
|
|
|
127
|
|
||
Triple net lease
|
4,426
|
|
|
155
|
|
||
Self-storage
|
1,020
|
|
|
40
|
|
||
Student housing
|
2,564
|
|
|
104
|
|
||
Manufactured housing
|
2,517
|
|
|
110
|
|
||
Other investment properties1
|
22,806
|
|
|
1,036
|
|
||
Total
|
$
|
96,887
|
|
|
$
|
4,600
|
|
1.
|
Includes investments in office, mixed-use and student housing properties which are held through our direct investment in BSREP III as well as other directly held investment properties.
|
ii.
|
Revaluation Method for PP&E
|
•
|
We have over 40 active funds across major asset classes: real estate, infrastructure/renewable power and private equity. These funds include core, credit, value-add and opportunistic closed-end funds and core long-life funds. We refer to these funds as our private funds.
|
•
|
We refer to BPY, BPYU, BEP, BEPC, BIP, BIPC, BBU and TERP as our listed affiliates.
|
•
|
We refer to our public securities group as public securities. This group manages fee-bearing capital through numerous funds and separately managed accounts, focused on fixed income and equity securities.
|
• Acadian – Acadian Timber Corp.
|
|
• EBSA – Empresa de Energia de Boyaca S.A.
|
• Altera – Altera Infrastructure L.P. (formerly Teekay Offshore)
|
|
• G&W – Genesee & Wyoming Inc.
|
• BBU – Brookfield Business Partners L.P.
|
|
• Genworth – Genworth MI Canada Inc.
|
• BEP – Brookfield Renewable Partners L.P.
|
|
• GrafTech – GrafTech International Ltd.
|
• BEPC – Brookfield Renewable Corporation
|
|
• Greenergy – Greenergy Fuels Holdings Limited
|
• BIP – Brookfield Infrastructure Partners L.P.
|
|
• Healthscope – Healthscope Limited
|
• BIPC – Brookfield Infrastructure Corporation
|
|
• NAP – North American Palladium Ltd.
|
• BPY – Brookfield Property Partners L.P.
|
|
• Norbord – Norbord Inc.
|
• BPYU – Brookfield Property REIT Inc. (formerly GGP Inc. or BPR)
|
|
• Oaktree – Oaktree Capital Management
|
• BrandSafway – Brand Industrial Holdings Inc.
|
|
• TERP – TerraForm Power, Inc.
|
• Cardone – Cardone Industries, Inc.
|
|
• Westinghouse – Westinghouse Electric Company
|
• Clarios – Clarios Global LP
|
|
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Total consolidated liabilities and equity
|
$
|
316,435
|
|
|
$
|
323,969
|
|
Add: our share of debt of investments in associates
|
13,082
|
|
|
11,234
|
|
||
Less: non-controlling interests’ share of liabilities
|
|
|
|
||||
Non-recourse borrowings
|
(96,443
|
)
|
|
(97,708
|
)
|
||
Liabilities associated with assets held for sale
|
(145
|
)
|
|
(1,478
|
)
|
||
Accounts payable and other
|
(29,984
|
)
|
|
(29,460
|
)
|
||
Deferred tax liabilities
|
(10,360
|
)
|
|
(10,308
|
)
|
||
Subsidiary equity obligations
|
(2,225
|
)
|
|
(2,236
|
)
|
||
Non-controlling interests
|
(78,996
|
)
|
|
(81,833
|
)
|
||
Total capitalization at our share
|
$
|
111,364
|
|
|
$
|
112,180
|
|
FOR THE THREE MONTHS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Realized carried interest1
|
$
|
76
|
|
|
$
|
190
|
|
Less: direct costs associated with realized carried interest
|
(31
|
)
|
|
(53
|
)
|
||
|
45
|
|
|
137
|
|
||
Less: realized carried interest not attributable to BAM
|
(14
|
)
|
|
—
|
|
||
Realized carried interest, net
|
$
|
31
|
|
|
$
|
137
|
|
1.
|
Includes $64 million of realized carried interest related to Oaktree. For segment reporting, Oaktree’s revenue is shown on a 100% basis.
|
AS AT JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Carry eligible capital1
|
$
|
81,065
|
|
|
$
|
71,782
|
|
Less:
|
|
|
|
||||
Uncalled private fund commitments
|
(29,850
|
)
|
|
(33,759
|
)
|
||
Co-investments and other
|
(7,135
|
)
|
|
(6,802
|
)
|
||
Funds not yet at target preferred return
|
(21,459
|
)
|
|
(7,268
|
)
|
||
Adjusted carry eligible capital
|
$
|
22,621
|
|
|
$
|
23,953
|
|
1.
|
Excludes carry eligible capital related to Oaktree.
|
•
|
Inflows include capital commitments and contributions to our private and public securities funds and equity issuances in our listed affiliates.
|
•
|
Outflows represent distributions and redemptions of capital from within the public securities capital.
|
•
|
Distributions represent quarterly distributions from listed affiliates as well as returns of committed capital (excluding market valuation adjustments), redemptions and expiry of uncalled commitments within our private funds.
|
•
|
Market valuation includes gains (losses) on portfolio investments, listed affiliates and public securities based on market prices.
|
•
|
Other includes changes in net non-recourse leverage included in the determination of listed affiliate capitalization and the impact of foreign exchange fluctuations on non-U.S. dollar commitments.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||||
|
Total
|
|
Per Share
|
|
Total
|
|
Per Share
|
||||||||||||||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS, EXCEPT PER SHARE AMOUNTS) |
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||||||
Net (loss) income
|
$
|
(1,493
|
)
|
|
$
|
704
|
|
|
$
|
(1.01
|
)
|
|
$
|
0.45
|
|
|
$
|
(1,650
|
)
|
|
$
|
1,960
|
|
|
$
|
(1.14
|
)
|
|
$
|
1.29
|
|
Realized disposition gains recorded as fair value changes or equity
|
469
|
|
|
7
|
|
|
0.29
|
|
|
0.01
|
|
|
562
|
|
|
239
|
|
|
0.34
|
|
|
0.16
|
|
||||||||
Non-controlling interest in FFO
|
(1,501
|
)
|
|
(1,863
|
)
|
|
(0.99
|
)
|
|
(1.27
|
)
|
|
(3,482
|
)
|
|
(3,465
|
)
|
|
(2.30
|
)
|
|
(2.37
|
)
|
||||||||
Financial statement components not included in FFO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity accounted fair value changes and other non-FFO items
|
1,253
|
|
|
(379
|
)
|
|
0.83
|
|
|
(0.26
|
)
|
|
2,191
|
|
|
(128
|
)
|
|
1.45
|
|
|
(0.09
|
)
|
||||||||
Fair value changes
|
1,153
|
|
|
1,398
|
|
|
0.76
|
|
|
0.95
|
|
|
1,567
|
|
|
1,229
|
|
|
1.04
|
|
|
0.84
|
|
||||||||
Depreciation and amortization
|
1,376
|
|
|
1,234
|
|
|
0.91
|
|
|
0.84
|
|
|
2,785
|
|
|
2,268
|
|
|
1.84
|
|
|
1.55
|
|
||||||||
Deferred income taxes
|
(96
|
)
|
|
7
|
|
|
(0.06
|
)
|
|
0.01
|
|
|
72
|
|
|
56
|
|
|
0.05
|
|
|
0.04
|
|
||||||||
Total FFO
|
$
|
1,161
|
|
|
$
|
1,108
|
|
|
$
|
0.73
|
|
|
$
|
0.73
|
|
|
$
|
2,045
|
|
|
$
|
2,159
|
|
|
$
|
1.28
|
|
|
$
|
1.42
|
|
AS AT JUN. 30, 2020
|
Current Distribution Rate1
|
|
|
Distribution Hurdles (per unit)2
|
|
|
Incentive Distributions
|
||||||
Brookfield Infrastructure Partners (BIP)
|
$
|
1.94
|
|
|
$
|
0.73
|
|
/
|
$
|
0.79
|
|
|
15% / 25%
|
Brookfield Renewable Partners (BEP)
|
2.17
|
|
|
1.50
|
|
/
|
1.69
|
|
|
15% / 25%
|
|||
Brookfield Property Partners (BPY)
|
1.33
|
|
|
1.10
|
|
/
|
1.20
|
|
|
15% / 25%
|
1.
|
Current rate based on most recently announced distribution rates.
|
2.
|
We are also entitled to earn a portion of increases in distributions by TERP, based on distribution hurdles of $0.93 and $1.05. TERP’s current annual distribution has not yet reached the first hurdle.
|
AS AT JUN. 30
(MILLIONS) |
Adjusted Carry Eligible Capital1
|
|
|
Adjusted Multiple of Capital2
|
|
|
Fund Target Carried Interest3
|
|
|
Current Carried Interest4
|
|
|
2020
|
|
|
|
|
|
|
|
|||||
Real Estate
|
$
|
7,207
|
|
|
1.5
|
|
|
20
|
%
|
|
18
|
%
|
Infrastructure
|
13,280
|
|
|
1.5
|
|
|
20
|
%
|
|
18
|
%
|
|
Private Equity
|
2,134
|
|
|
2.6
|
|
|
20
|
%
|
|
16
|
%
|
|
|
$
|
22,621
|
|
|
|
|
|
|
|
|||
2019
|
|
|
|
|
|
|
|
|||||
Real Estate
|
$
|
9,364
|
|
|
1.7x
|
|
|
20%
|
|
|
14
|
%
|
Infrastructure
|
12,994
|
|
|
1.4x
|
|
|
20%
|
|
|
17
|
%
|
|
Private Equity
|
1,595
|
|
|
2.7x
|
|
|
20%
|
|
|
17
|
%
|
|
|
$
|
23,953
|
|
|
|
|
|
|
|
1.
|
Excludes uncalled private fund commitments, co-investment capital and funds that have not met their preferred return.
|
2.
|
Adjusted Multiple of Capital represents the ratio of total distributions plus estimates of remaining value to the equity invested, and reflects performance net of fund management fees and expenses, before carried interest. Our core, credit and value add funds pay management fees of 0.90-1.50% and our opportunistic and private equity funds pay fees of 1.50-2.00%. Funds typically incur fund expenses of approximately 0.35% of carry eligible capital annually.
|
3.
|
Fund target carried interest percentage is the target carry average of the funds within adjusted carry eligible capital as at each period end.
|
4.
|
When a fund has achieved its preferred return, we earn an accelerated percentage of the additional fund profit until we have earned the fund target carried interest percentage. Funds in their early stage of earning carry will not yet have earned the full percentage of total fund profit to which we are entitled.
|
|
Accumulated Unrealized Carried Interest
|
|
Accumulated Unrealized Carried Interest
|
||||||||||||||||||||
(MILLIONS)
|
Jun. 30, 2020
|
|
|
Mar. 31 2020
|
|
|
Change
|
|
|
Jun. 30, 2019
|
|
|
Mar. 31 2019
|
|
|
Change
|
|
||||||
Real Estate
|
$
|
640
|
|
|
$
|
956
|
|
|
$
|
(316
|
)
|
|
$
|
906
|
|
|
$
|
1,060
|
|
|
$
|
(154
|
)
|
Infrastructure
|
1,095
|
|
|
970
|
|
|
125
|
|
|
992
|
|
|
896
|
|
|
96
|
|
||||||
Private Equity
|
552
|
|
|
565
|
|
|
(13
|
)
|
|
639
|
|
|
743
|
|
|
(104
|
)
|
||||||
Oaktree
|
645
|
|
|
673
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Accumulated unrealized carried interest
|
2,932
|
|
|
3,164
|
|
|
(232
|
)
|
|
2,537
|
|
|
2,699
|
|
|
(162
|
)
|
||||||
Less: associated expenses1
|
(1,032
|
)
|
|
(1,069
|
)
|
|
37
|
|
|
(765
|
)
|
|
(810
|
)
|
|
45
|
|
||||||
Accumulated unrealized carry, net
|
$
|
1,900
|
|
|
$
|
2,095
|
|
|
(195
|
)
|
|
$
|
1,772
|
|
|
$
|
1,889
|
|
|
(117
|
)
|
||
Add: realized carried interest, net
|
|
|
|
|
31
|
|
|
|
|
|
|
137
|
|
||||||||||
Unrealized carried interest, net
|
|
|
|
|
$
|
(164
|
)
|
|
|
|
|
|
|
|
$
|
20
|
|
1.
|
Carried interest generated is subject to taxes and long-term incentive expenses to investment professionals. These expenses are typically 30-35% of carried interest generated.
|
(UNAUDITED)
AS AT JUN. 30, 2020 AND DEC. 31, 2019 (MILLIONS) |
Note
|
|
2020
|
|
|
2019
|
|
||
Assets
|
|
|
|
|
|
||||
Cash and cash equivalents
|
5
|
|
$
|
9,523
|
|
|
$
|
6,778
|
|
Other financial assets
|
5,6
|
|
14,353
|
|
|
12,468
|
|
||
Accounts receivable and other
|
5,6
|
|
17,140
|
|
|
18,469
|
|
||
Inventory
|
6
|
|
10,212
|
|
|
10,272
|
|
||
Assets classified as held for sale
|
7
|
|
542
|
|
|
3,502
|
|
||
Equity accounted investments
|
8
|
|
39,213
|
|
|
40,698
|
|
||
Investment properties
|
9
|
|
96,887
|
|
|
96,686
|
|
||
Property, plant and equipment
|
10
|
|
86,067
|
|
|
89,264
|
|
||
Intangible assets
|
|
|
25,117
|
|
|
27,710
|
|
||
Goodwill
|
|
|
13,816
|
|
|
14,550
|
|
||
Deferred income tax assets
|
|
|
3,565
|
|
|
3,572
|
|
||
Total assets
|
|
|
$
|
316,435
|
|
|
$
|
323,969
|
|
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
|
|
||||
Corporate borrowings
|
5,6
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
Accounts payable and other
|
5,6
|
|
42,235
|
|
|
43,077
|
|
||
Liabilities associated with assets classified as held for sale
|
7
|
|
173
|
|
|
1,690
|
|
||
Non-recourse borrowings of managed entities
|
5,6
|
|
136,362
|
|
|
136,292
|
|
||
Deferred income tax liabilities
|
|
|
14,347
|
|
|
14,849
|
|
||
Subsidiary equity obligations
|
5
|
|
4,201
|
|
|
4,132
|
|
||
|
|
|
|
|
|
||||
Equity
|
|
|
|
|
|
||||
Preferred equity
|
|
|
4,145
|
|
|
4,145
|
|
||
Non-controlling interests
|
|
|
78,996
|
|
|
81,833
|
|
||
Common equity
|
12
|
|
27,925
|
|
|
30,868
|
|
||
Total equity
|
|
|
111,066
|
|
|
116,846
|
|
||
Total liabilities and equity
|
|
|
$
|
316,435
|
|
|
$
|
323,969
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(UNAUDITED)
FOR THE PERIODS ENDED JUN. 30 (MILLIONS, EXCEPT PER SHARE AMOUNTS) |
Note
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
Revenues
|
13
|
|
$
|
12,829
|
|
|
$
|
16,924
|
|
|
$
|
29,415
|
|
|
$
|
32,132
|
|
Direct costs
|
|
|
(9,446
|
)
|
|
(13,385
|
)
|
|
(22,155
|
)
|
|
(24,970
|
)
|
||||
Other income and gains
|
|
|
29
|
|
|
889
|
|
|
270
|
|
|
921
|
|
||||
Equity accounted (loss) income
|
8
|
|
(631
|
)
|
|
1,003
|
|
|
(843
|
)
|
|
1,347
|
|
||||
Expenses
|
|
|
|
|
|
|
|
|
|
||||||||
Interest
|
|
|
(1,715
|
)
|
|
(1,833
|
)
|
|
(3,567
|
)
|
|
(3,449
|
)
|
||||
Corporate costs
|
|
|
(25
|
)
|
|
(23
|
)
|
|
(49
|
)
|
|
(49
|
)
|
||||
Fair value changes
|
14
|
|
(1,153
|
)
|
|
(1,398
|
)
|
|
(1,567
|
)
|
|
(1,229
|
)
|
||||
Depreciation and amortization
|
|
|
(1,376
|
)
|
|
(1,234
|
)
|
|
(2,785
|
)
|
|
(2,268
|
)
|
||||
Income taxes
|
|
|
(5
|
)
|
|
(239
|
)
|
|
(369
|
)
|
|
(475
|
)
|
||||
Net (loss) income
|
|
|
$
|
(1,493
|
)
|
|
$
|
704
|
|
|
$
|
(1,650
|
)
|
|
$
|
1,960
|
|
Net (loss) income attributable to:
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders
|
|
|
$
|
(656
|
)
|
|
$
|
399
|
|
|
$
|
(949
|
)
|
|
$
|
1,014
|
|
Non-controlling interests
|
|
|
(837
|
)
|
|
305
|
|
|
(701
|
)
|
|
946
|
|
||||
|
|
|
$
|
(1,493
|
)
|
|
$
|
704
|
|
|
$
|
(1,650
|
)
|
|
$
|
1,960
|
|
Net (loss) income per share:
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted
|
12
|
|
$
|
(0.43
|
)
|
|
$
|
0.24
|
|
|
$
|
(0.63
|
)
|
|
$
|
0.63
|
|
Basic
|
12
|
|
(0.43
|
)
|
|
0.25
|
|
|
(0.63
|
)
|
|
0.64
|
|
(UNAUDITED)
FOR THE PERIODS ENDED JUN. 30 (MILLIONS) |
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
Note
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||
Net (loss) income
|
|
|
$
|
(1,493
|
)
|
|
$
|
704
|
|
|
$
|
(1,650
|
)
|
|
$
|
1,960
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
||||||||
Items that may be reclassified to net income
|
|
|
|
|
|
|
|
|
|
||||||||
Financial contracts and power sale agreements
|
|
|
101
|
|
|
(134
|
)
|
|
(636
|
)
|
|
(130
|
)
|
||||
Marketable securities
|
|
|
180
|
|
|
(4
|
)
|
|
140
|
|
|
41
|
|
||||
Equity accounted investments
|
8
|
|
(13
|
)
|
|
(82
|
)
|
|
(186
|
)
|
|
(78
|
)
|
||||
Foreign currency translation
|
|
|
423
|
|
|
45
|
|
|
(4,743
|
)
|
|
311
|
|
||||
Income taxes
|
|
|
(13
|
)
|
|
18
|
|
|
28
|
|
|
7
|
|
||||
|
|
|
678
|
|
|
(157
|
)
|
|
(5,397
|
)
|
|
151
|
|
||||
Items that will not be reclassified to net income
|
|
|
|
|
|
|
|
|
|
||||||||
Revaluations of property, plant and equipment
|
10
|
|
(169
|
)
|
|
2
|
|
|
(245
|
)
|
|
2
|
|
||||
Revaluation of pension obligations
|
|
|
(26
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(15
|
)
|
||||
Equity accounted investments
|
8
|
|
(202
|
)
|
|
(3
|
)
|
|
(220
|
)
|
|
(4
|
)
|
||||
Marketable securities
|
|
|
270
|
|
|
(105
|
)
|
|
120
|
|
|
262
|
|
||||
Income taxes
|
|
|
(5
|
)
|
|
4
|
|
|
(60
|
)
|
|
(46
|
)
|
||||
|
|
|
(132
|
)
|
|
(110
|
)
|
|
(410
|
)
|
|
199
|
|
||||
Other comprehensive income (loss)
|
|
|
546
|
|
|
(267
|
)
|
|
(5,807
|
)
|
|
350
|
|
||||
Comprehensive (loss) income
|
|
|
$
|
(947
|
)
|
|
$
|
437
|
|
|
$
|
(7,457
|
)
|
|
$
|
2,310
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
|
|
$
|
(656
|
)
|
|
$
|
399
|
|
|
$
|
(949
|
)
|
|
$
|
1,014
|
|
Other comprehensive income (loss)
|
|
|
124
|
|
|
(160
|
)
|
|
(1,484
|
)
|
|
60
|
|
||||
Comprehensive (loss) income
|
|
|
$
|
(532
|
)
|
|
$
|
239
|
|
|
$
|
(2,433
|
)
|
|
$
|
1,074
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-controlling interests
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
|
|
$
|
(837
|
)
|
|
$
|
305
|
|
|
$
|
(701
|
)
|
|
$
|
946
|
|
Other comprehensive income (loss)
|
|
|
422
|
|
|
(107
|
)
|
|
(4,323
|
)
|
|
290
|
|
||||
Comprehensive (loss) income
|
|
|
$
|
(415
|
)
|
|
$
|
198
|
|
|
$
|
(5,024
|
)
|
|
$
|
1,236
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(UNAUDITED)
FOR THE THREE MONTHS ENDED JUN. 30, 2020 (MILLIONS) |
Common
Share
Capital
|
|
|
Contributed
Surplus
|
|
|
Retained
Earnings
|
|
|
Ownership
Changes1
|
|
|
Revaluation
Surplus
|
|
|
Currency
Translation
|
|
|
Other
Reserves2
|
|
|
Total Common
Equity
|
|
|
Preferred
Equity
|
|
|
Non-
controlling
Interests
|
|
|
Total
Equity
|
|
|||||||||||
Balance as at
March 31, 2020 |
$
|
7,344
|
|
|
$
|
258
|
|
|
$
|
15,462
|
|
|
$
|
1,024
|
|
|
$
|
7,823
|
|
|
$
|
(3,351
|
)
|
|
$
|
105
|
|
|
$
|
28,665
|
|
|
$
|
4,145
|
|
|
$
|
79,637
|
|
|
$
|
112,447
|
|
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net (loss) income
|
—
|
|
|
—
|
|
|
(656
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(656
|
)
|
|
—
|
|
|
(837
|
)
|
|
(1,493
|
)
|
|||||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
48
|
|
|
114
|
|
|
124
|
|
|
—
|
|
|
422
|
|
|
546
|
|
|||||||||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
(656
|
)
|
|
—
|
|
|
(38
|
)
|
|
48
|
|
|
114
|
|
|
(532
|
)
|
|
—
|
|
|
(415
|
)
|
|
(947
|
)
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
(181
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,308
|
)
|
|
(1,308
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
1
|
|
|
(5
|
)
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
1,537
|
|
|
1,460
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
207
|
|
|
154
|
|
|
(336
|
)
|
|
78
|
|
|
(31
|
)
|
|
72
|
|
|
—
|
|
|
(455
|
)
|
|
(383
|
)
|
|||||||||||
Total change in period
|
1
|
|
|
9
|
|
|
(739
|
)
|
|
154
|
|
|
(374
|
)
|
|
126
|
|
|
83
|
|
|
(740
|
)
|
|
—
|
|
|
(641
|
)
|
|
(1,381
|
)
|
|||||||||||
Balance as at
June 30, 2020 |
$
|
7,345
|
|
|
$
|
267
|
|
|
$
|
14,723
|
|
|
$
|
1,178
|
|
|
$
|
7,449
|
|
|
$
|
(3,225
|
)
|
|
$
|
188
|
|
|
$
|
27,925
|
|
|
$
|
4,145
|
|
|
$
|
78,996
|
|
|
$
|
111,066
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(UNAUDITED)
FOR THE THREE MONTHS ENDED JUN. 30, 2019 (MILLIONS) |
Common
Share Capital |
|
|
Contributed
Surplus |
|
|
Retained
Earnings |
|
|
Ownership
Changes1 |
|
|
Revaluation
Surplus |
|
|
Currency
Translation |
|
|
Other
Reserves2 |
|
|
Total Common
Equity |
|
|
Preferred
Equity |
|
|
Non-
controlling Interests |
|
|
Total
Equity |
|
|||||||||||
Balance as at
March 31, 2019 |
$
|
4,468
|
|
|
$
|
278
|
|
|
$
|
14,615
|
|
|
$
|
935
|
|
|
$
|
7,351
|
|
|
$
|
(1,714
|
)
|
|
$
|
461
|
|
|
$
|
26,394
|
|
|
$
|
4,149
|
|
|
$
|
68,021
|
|
|
$
|
98,564
|
|
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
305
|
|
|
704
|
|
|||||||||||
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(54
|
)
|
|
(108
|
)
|
|
(160
|
)
|
|
—
|
|
|
(107
|
)
|
|
(267
|
)
|
|||||||||||
Comprehensive income (loss)
|
—
|
|
|
—
|
|
|
399
|
|
|
—
|
|
|
2
|
|
|
(54
|
)
|
|
(108
|
)
|
|
239
|
|
|
—
|
|
|
198
|
|
|
437
|
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,919
|
)
|
|
(1,919
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
14
|
|
|
(12
|
)
|
|
(48
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
(3
|
)
|
|
5,759
|
|
|
5,710
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
13
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
103
|
|
|
178
|
|
|
(5
|
)
|
|
—
|
|
|
(18
|
)
|
|
258
|
|
|
—
|
|
|
265
|
|
|
523
|
|
|||||||||||
Total change in period
|
14
|
|
|
1
|
|
|
255
|
|
|
178
|
|
|
(3
|
)
|
|
(54
|
)
|
|
(126
|
)
|
|
265
|
|
|
(3
|
)
|
|
4,303
|
|
|
4,565
|
|
|||||||||||
Balance as at
June 30, 2019 |
$
|
4,482
|
|
|
$
|
279
|
|
|
$
|
14,870
|
|
|
$
|
1,113
|
|
|
$
|
7,348
|
|
|
$
|
(1,768
|
)
|
|
$
|
335
|
|
|
$
|
26,659
|
|
|
$
|
4,146
|
|
|
$
|
72,324
|
|
|
$
|
103,129
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(UNAUDITED)
FOR THE SIX MONTHS ENDED JUN. 30, 2020 (MILLIONS) |
Common
Share
Capital
|
|
|
Contributed
Surplus
|
|
|
Retained
Earnings
|
|
|
Ownership
Changes1
|
|
|
Revaluation
Surplus
|
|
|
Currency
Translation
|
|
|
Other
Reserves2
|
|
|
Common
Equity
|
|
|
Preferred
Equity
|
|
|
Non-
controlling
Interests
|
|
|
Total
Equity
|
|
|||||||||||
Balance as at
December 31, 2019 |
$
|
7,305
|
|
|
$
|
286
|
|
|
$
|
16,026
|
|
|
$
|
1,010
|
|
|
$
|
7,876
|
|
|
$
|
(2,017
|
)
|
|
$
|
382
|
|
|
$
|
30,868
|
|
|
$
|
4,145
|
|
|
$
|
81,833
|
|
|
$
|
116,846
|
|
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net (loss) income
|
—
|
|
|
—
|
|
|
(949
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(949
|
)
|
|
—
|
|
|
(701
|
)
|
|
(1,650
|
)
|
|||||||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
(1,271
|
)
|
|
(155
|
)
|
|
(1,484
|
)
|
|
—
|
|
|
(4,323
|
)
|
|
(5,807
|
)
|
|||||||||||
Comprehensive loss
|
—
|
|
|
—
|
|
|
(949
|
)
|
|
—
|
|
|
(58
|
)
|
|
(1,271
|
)
|
|
(155
|
)
|
|
(2,433
|
)
|
|
—
|
|
|
(5,024
|
)
|
|
(7,457
|
)
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,465
|
)
|
|
(3,465
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
40
|
|
|
(48
|
)
|
|
(182
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(190
|
)
|
|
—
|
|
|
6,897
|
|
|
6,707
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
29
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
292
|
|
|
168
|
|
|
(369
|
)
|
|
63
|
|
|
(39
|
)
|
|
115
|
|
|
—
|
|
|
(1,245
|
)
|
|
(1,130
|
)
|
|||||||||||
Total change in year
|
40
|
|
|
(19
|
)
|
|
(1,303
|
)
|
|
168
|
|
|
(427
|
)
|
|
(1,208
|
)
|
|
(194
|
)
|
|
(2,943
|
)
|
|
—
|
|
|
(2,837
|
)
|
|
(5,780
|
)
|
|||||||||||
Balance as at
June 30, 2020 |
$
|
7,345
|
|
|
$
|
267
|
|
|
$
|
14,723
|
|
|
$
|
1,178
|
|
|
$
|
7,449
|
|
|
$
|
(3,225
|
)
|
|
$
|
188
|
|
|
$
|
27,925
|
|
|
$
|
4,145
|
|
|
$
|
78,996
|
|
|
$
|
111,066
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
|
|
|
|
|
|
|
|
|
Accumulated Other
Comprehensive Income
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||
(UNAUDITED)
FOR THE SIX MONTHS ENDED JUN. 30, 2019 (MILLIONS) |
Common
Share Capital |
|
|
Contributed
Surplus |
|
|
Retained
Earnings |
|
|
Ownership
Changes1 |
|
|
Revaluation
Surplus |
|
|
Currency
Translation |
|
|
Other
Reserves2 |
|
|
Total Common
Equity |
|
|
Preferred
Equity |
|
|
Non-
controlling Interests |
|
|
Total
Equity |
|
|||||||||||
Balance as at
December 31, 2018 |
$
|
4,457
|
|
|
$
|
271
|
|
|
$
|
14,244
|
|
|
$
|
645
|
|
|
$
|
7,556
|
|
|
$
|
(1,833
|
)
|
|
$
|
307
|
|
|
$
|
25,647
|
|
|
$
|
4,168
|
|
|
$
|
67,335
|
|
|
$
|
97,150
|
|
Changes in period:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Net income
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
946
|
|
|
1,960
|
|
|||||||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
13
|
|
|
45
|
|
|
60
|
|
|
—
|
|
|
290
|
|
|
350
|
|
|||||||||||
Comprehensive income
|
—
|
|
|
—
|
|
|
1,014
|
|
|
—
|
|
|
2
|
|
|
13
|
|
|
45
|
|
|
1,074
|
|
|
—
|
|
|
1,236
|
|
|
2,310
|
|
|||||||||||
Shareholder distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Common equity
|
—
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
|
—
|
|
|
(306
|
)
|
|||||||||||
Preferred equity
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||||||||||
Non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,407
|
)
|
|
(4,407
|
)
|
|||||||||||
Other items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Equity issuances, net of redemptions
|
25
|
|
|
(18
|
)
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
(22
|
)
|
|
6,657
|
|
|
6,557
|
|
|||||||||||
Share-based compensation
|
—
|
|
|
26
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||||
Ownership changes
|
—
|
|
|
—
|
|
|
103
|
|
|
468
|
|
|
(210
|
)
|
|
52
|
|
|
(17
|
)
|
|
396
|
|
|
—
|
|
|
1,503
|
|
|
1,899
|
|
|||||||||||
Total change in year
|
25
|
|
|
8
|
|
|
626
|
|
|
468
|
|
|
(208
|
)
|
|
65
|
|
|
28
|
|
|
1,012
|
|
|
(22
|
)
|
|
4,989
|
|
|
5,979
|
|
|||||||||||
Balance as at
June 30, 2019 |
$
|
4,482
|
|
|
$
|
279
|
|
|
$
|
14,870
|
|
|
$
|
1,113
|
|
|
$
|
7,348
|
|
|
$
|
(1,768
|
)
|
|
$
|
335
|
|
|
$
|
26,659
|
|
|
$
|
4,146
|
|
|
$
|
72,324
|
|
|
$
|
103,129
|
|
1.
|
Includes gains or losses on changes in ownership interests of consolidated subsidiaries.
|
2.
|
Includes changes in fair value of marketable securities, cash flow hedges, actuarial changes on pension plans and equity accounted other comprehensive income, net of associated income taxes.
|
(UNAUDITED)
FOR THE PERIODS ENDED JUN. 30 (MILLIONS) |
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
Note
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|||||
Operating activities
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income
|
|
|
$
|
(1,493
|
)
|
|
$
|
704
|
|
|
$
|
(1,650
|
)
|
|
$
|
1,960
|
|
Other income and gains
|
|
|
(29
|
)
|
|
(889
|
)
|
|
(270
|
)
|
|
(921
|
)
|
||||
Share of undistributed equity accounted earnings
|
|
|
835
|
|
|
(838
|
)
|
|
1,328
|
|
|
(1,050
|
)
|
||||
Fair value changes
|
14
|
|
1,153
|
|
|
1,398
|
|
|
1,567
|
|
|
1,229
|
|
||||
Depreciation and amortization
|
|
|
1,376
|
|
|
1,234
|
|
|
2,785
|
|
|
2,268
|
|
||||
Deferred income taxes
|
|
|
(96
|
)
|
|
7
|
|
|
72
|
|
|
56
|
|
||||
Investments in residential inventory
|
|
|
(109
|
)
|
|
(3
|
)
|
|
(167
|
)
|
|
(34
|
)
|
||||
Net change in non-cash working capital balances
|
|
|
(21
|
)
|
|
(810
|
)
|
|
(367
|
)
|
|
(1,109
|
)
|
||||
|
|
|
1,616
|
|
|
803
|
|
|
3,298
|
|
|
2,399
|
|
||||
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings arranged
|
|
|
745
|
|
|
—
|
|
|
1,334
|
|
|
992
|
|
||||
Corporate borrowings repaid
|
|
|
—
|
|
|
(450
|
)
|
|
(251
|
)
|
|
(450
|
)
|
||||
Non-recourse borrowings arranged
|
|
|
5,779
|
|
|
23,726
|
|
|
16,654
|
|
|
32,122
|
|
||||
Non-recourse borrowings repaid
|
|
|
(5,713
|
)
|
|
(10,490
|
)
|
|
(13,994
|
)
|
|
(17,486
|
)
|
||||
Non-recourse credit facilities, net
|
|
|
981
|
|
|
178
|
|
|
(873
|
)
|
|
(262
|
)
|
||||
Subsidiary equity obligations issued
|
|
|
73
|
|
|
180
|
|
|
195
|
|
|
182
|
|
||||
Subsidiary equity obligations redeemed
|
|
|
(20
|
)
|
|
(25
|
)
|
|
(24
|
)
|
|
(30
|
)
|
||||
Capital provided from non-controlling interests
|
|
|
1,649
|
|
|
6,296
|
|
|
8,018
|
|
|
7,899
|
|
||||
Capital repaid to non-controlling interests
|
|
|
(112
|
)
|
|
(537
|
)
|
|
(1,121
|
)
|
|
(1,242
|
)
|
||||
Repayment of lease liabilities
|
|
|
(140
|
)
|
|
(128
|
)
|
|
(271
|
)
|
|
(228
|
)
|
||||
Preferred equity redemptions
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(15
|
)
|
||||
Common shares issued
|
|
|
2
|
|
|
2
|
|
|
5
|
|
|
6
|
|
||||
Common shares repurchased
|
|
|
(92
|
)
|
|
(58
|
)
|
|
(309
|
)
|
|
(93
|
)
|
||||
Distributions to non-controlling interests
|
|
|
(1,308
|
)
|
|
(1,919
|
)
|
|
(3,465
|
)
|
|
(4,407
|
)
|
||||
Distributions to shareholders
|
|
|
(217
|
)
|
|
(191
|
)
|
|
(434
|
)
|
|
(381
|
)
|
||||
|
|
|
1,627
|
|
|
16,582
|
|
|
5,464
|
|
|
16,607
|
|
||||
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||
Acquisitions
|
|
|
|
|
|
|
|
|
|
||||||||
Investment properties
|
|
|
(1,206
|
)
|
|
(1,047
|
)
|
|
(2,081
|
)
|
|
(2,026
|
)
|
||||
Property, plant and equipment
|
|
|
(579
|
)
|
|
(652
|
)
|
|
(1,992
|
)
|
|
(1,190
|
)
|
||||
Equity accounted investments
|
|
|
(207
|
)
|
|
(340
|
)
|
|
(1,729
|
)
|
|
(1,265
|
)
|
||||
Financial assets and other
|
|
|
(7,100
|
)
|
|
(2,526
|
)
|
|
(11,611
|
)
|
|
(4,127
|
)
|
||||
Acquisition of subsidiaries
|
|
|
65
|
|
|
(17,066
|
)
|
|
(56
|
)
|
|
(19,319
|
)
|
||||
Dispositions
|
|
|
|
|
|
|
|
|
|
||||||||
Investment properties
|
|
|
253
|
|
|
786
|
|
|
544
|
|
|
1,700
|
|
||||
Property, plant and equipment
|
|
|
13
|
|
|
63
|
|
|
55
|
|
|
77
|
|
||||
Equity accounted investments
|
|
|
12
|
|
|
454
|
|
|
90
|
|
|
1,094
|
|
||||
Financial assets and other
|
|
|
5,290
|
|
|
2,310
|
|
|
10,204
|
|
|
3,701
|
|
||||
Disposition of subsidiaries
|
|
|
10
|
|
|
1,112
|
|
|
962
|
|
|
1,147
|
|
||||
Restricted cash and deposits
|
|
|
(216
|
)
|
|
158
|
|
|
(138
|
)
|
|
229
|
|
||||
|
|
|
(3,665
|
)
|
|
(16,748
|
)
|
|
(5,752
|
)
|
|
(19,979
|
)
|
||||
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
||||||||
Change in cash and cash equivalents
|
|
|
(422
|
)
|
|
637
|
|
|
3,010
|
|
|
(973
|
)
|
||||
Net change in cash classified within assets held for sale
|
|
|
(3
|
)
|
|
34
|
|
|
21
|
|
|
(22
|
)
|
||||
Foreign exchange revaluation
|
|
|
80
|
|
|
36
|
|
|
(286
|
)
|
|
52
|
|
||||
Balance, beginning of period
|
|
|
9,868
|
|
|
6,740
|
|
|
6,778
|
|
|
8,390
|
|
||||
Balance, end of period
|
|
|
$
|
9,523
|
|
|
$
|
7,447
|
|
|
$
|
9,523
|
|
|
$
|
7,447
|
|
1.
|
CORPORATE INFORMATION
|
2.
|
SIGNIFICANT ACCOUNTING POLICIES
|
a)
|
Statement of Compliance
|
3.
|
SEGMENTED INFORMATION
|
a)
|
Operating Segments
|
i.
|
Asset management operations include managing our long-term private funds, perpetual strategies and public securities on behalf of our investors and ourselves, as well as our share of the asset management activities of Oaktree Capital Management (“Oaktree”). We generate contractual base management fees for these activities as well as incentive distributions and performance income, including performance fees, transaction fees and carried interest.
|
ii.
|
Real estate operations include the ownership, operation and development of core office, core retail, LP investments and other properties.
|
iii.
|
Renewable power operations include the ownership, operation and development of hydroelectric, wind, solar, storage and other power generating facilities.
|
iv.
|
Infrastructure operations include the ownership, operation and development of utilities, transport, energy, data infrastructure and sustainable resource assets.
|
v.
|
Private equity operations include a broad range of industries, and are mostly focused on business services, infrastructure services and industrials.
|
vi.
|
Residential development operations consist of homebuilding, condominium development and land development.
|
vii.
|
Corporate activities include the investment of cash and financial assets, as well as the management of our corporate leverage, including corporate borrowings and preferred equity, which fund a portion of the capital invested in our other operations. Certain corporate costs such as technology and operations are incurred on behalf of our operating segments and allocated to each operating segment based on an internal pricing framework.
|
b)
|
Segment Financial Measures
|
c)
|
Reportable Segment Measures
|
AS AT AND FOR THE THREE MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
55
|
|
|
$
|
1,848
|
|
|
$
|
1,035
|
|
|
$
|
2,096
|
|
|
$
|
7,247
|
|
|
$
|
447
|
|
|
$
|
101
|
|
|
$
|
12,829
|
|
|
|
Inter-segment revenues1
|
688
|
|
|
8
|
|
|
—
|
|
|
1
|
|
|
144
|
|
|
—
|
|
|
(13
|
)
|
|
828
|
|
|
i
|
||||||||
Segmented revenues
|
743
|
|
|
1,856
|
|
|
1,035
|
|
|
2,097
|
|
|
7,391
|
|
|
447
|
|
|
88
|
|
|
13,657
|
|
|
|
||||||||
FFO from equity accounted investments1
|
67
|
|
|
186
|
|
|
6
|
|
|
284
|
|
|
80
|
|
|
4
|
|
|
(5
|
)
|
|
622
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(755
|
)
|
|
(220
|
)
|
|
(261
|
)
|
|
(379
|
)
|
|
(4
|
)
|
|
(96
|
)
|
|
(1,715
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
—
|
|
|
4
|
|
|
(57
|
)
|
|
(23
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(101
|
)
|
|
iv
|
||||||||
Funds from operations
|
355
|
|
|
89
|
|
|
566
|
|
|
84
|
|
|
137
|
|
|
(11
|
)
|
|
(59
|
)
|
|
1,161
|
|
|
v
|
||||||||
Common equity
|
4,950
|
|
|
17,825
|
|
|
4,398
|
|
|
2,336
|
|
|
3,494
|
|
|
2,503
|
|
|
(7,581
|
)
|
|
27,925
|
|
|
|
||||||||
Equity accounted investments
|
4,548
|
|
|
21,083
|
|
|
1,037
|
|
|
7,797
|
|
|
3,741
|
|
|
378
|
|
|
629
|
|
|
39,213
|
|
|
|
||||||||
Additions to non-current assets2
|
64
|
|
|
1,963
|
|
|
341
|
|
|
418
|
|
|
311
|
|
|
12
|
|
|
8
|
|
|
3,117
|
|
|
|
1.
|
We equity account for our investment in Oaktree and include our share of the FFO and FFO from equity accounted investments at 62%. However, for segment reporting, Oaktree’s revenue is shown on a 100% basis. For the three months ended June 30, 2020, $290 million of Oaktree’s revenues was included in our Asset Management segment revenue.
|
2.
|
Includes additions to equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
|
AS AT DEC. 31, 2019
AND FOR THE THREE MONTHS ENDED JUN. 30, 2019 (MILLIONS) |
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
61
|
|
|
$
|
2,560
|
|
|
$
|
1,028
|
|
|
$
|
1,806
|
|
|
$
|
10,738
|
|
|
$
|
594
|
|
|
$
|
137
|
|
|
$
|
16,924
|
|
|
|
Inter-segment revenues
|
549
|
|
|
9
|
|
|
4
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
(15
|
)
|
|
654
|
|
|
i
|
||||||||
Segmented revenues
|
610
|
|
|
2,569
|
|
|
1,032
|
|
|
1,806
|
|
|
10,845
|
|
|
594
|
|
|
122
|
|
|
17,578
|
|
|
|
||||||||
FFO from equity accounted investments
|
—
|
|
|
241
|
|
|
11
|
|
|
271
|
|
|
85
|
|
|
13
|
|
|
3
|
|
|
624
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(884
|
)
|
|
(240
|
)
|
|
(250
|
)
|
|
(372
|
)
|
|
(12
|
)
|
|
(86
|
)
|
|
(1,844
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
(45
|
)
|
|
(15
|
)
|
|
(64
|
)
|
|
(94
|
)
|
|
(2
|
)
|
|
(12
|
)
|
|
(232
|
)
|
|
iv
|
||||||||
Funds from operations
|
400
|
|
|
316
|
|
|
69
|
|
|
62
|
|
|
326
|
|
|
18
|
|
|
(83
|
)
|
|
1,108
|
|
|
v
|
||||||||
Common equity
|
4,927
|
|
|
18,781
|
|
|
5,320
|
|
|
2,792
|
|
|
4,086
|
|
|
2,859
|
|
|
(7,897
|
)
|
|
30,868
|
|
|
|
||||||||
Equity accounted investments
|
4,599
|
|
|
22,314
|
|
|
1,154
|
|
|
8,972
|
|
|
2,596
|
|
|
382
|
|
|
681
|
|
|
40,698
|
|
|
|
||||||||
Additions to non-current assets1
|
—
|
|
|
1,925
|
|
|
199
|
|
|
594
|
|
|
17,505
|
|
|
13
|
|
|
7
|
|
|
20,243
|
|
|
|
1.
|
Includes additions to equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
|
FOR THE SIX MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
116
|
|
|
$
|
4,463
|
|
|
$
|
2,065
|
|
|
$
|
4,369
|
|
|
$
|
17,339
|
|
|
$
|
855
|
|
|
$
|
208
|
|
|
$
|
29,415
|
|
|
|
Inter-segment and other revenues1
|
1,433
|
|
|
15
|
|
|
—
|
|
|
2
|
|
|
265
|
|
|
—
|
|
|
(17
|
)
|
|
1,698
|
|
|
i
|
||||||||
Segmented revenues
|
1,549
|
|
|
4,478
|
|
|
2,065
|
|
|
4,371
|
|
|
17,604
|
|
|
855
|
|
|
191
|
|
|
31,113
|
|
|
|
||||||||
FFO from equity accounted investments1
|
119
|
|
|
417
|
|
|
15
|
|
|
619
|
|
|
196
|
|
|
6
|
|
|
(24
|
)
|
|
1,348
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(1,597
|
)
|
|
(448
|
)
|
|
(552
|
)
|
|
(774
|
)
|
|
(12
|
)
|
|
(184
|
)
|
|
(3,567
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
(15
|
)
|
|
(16
|
)
|
|
(116
|
)
|
|
(98
|
)
|
|
(13
|
)
|
|
(39
|
)
|
|
(297
|
)
|
|
iv
|
||||||||
Funds from operations1
|
735
|
|
|
308
|
|
|
632
|
|
|
221
|
|
|
302
|
|
|
(20
|
)
|
|
(133
|
)
|
|
2,045
|
|
|
v
|
||||||||
Additions to non-current assets2
|
64
|
|
|
3,877
|
|
|
1,195
|
|
|
809
|
|
|
2,330
|
|
|
31
|
|
|
87
|
|
|
8,393
|
|
|
|
1.
|
We equity account for our investment in Oaktree and include our share of the FFO and FFO from equity accounted investments at 62%. However, for segment reporting, Oaktree’s revenue is shown on a 100% basis. For the six months ended June 30, 2020, $597 million of Oaktree’s revenues was included in our Asset Management segment revenue.
|
2.
|
Includes additions to equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
|
FOR THE SIX MONTHS ENDED JUN. 30, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Segments |
|
|
Note
|
||||||||
External revenues
|
$
|
107
|
|
|
$
|
5,150
|
|
|
$
|
2,060
|
|
|
$
|
3,537
|
|
|
$
|
19,882
|
|
|
$
|
1,033
|
|
|
$
|
363
|
|
|
$
|
32,132
|
|
|
|
Inter-segment revenues
|
1,022
|
|
|
20
|
|
|
15
|
|
|
—
|
|
|
201
|
|
|
—
|
|
|
(23
|
)
|
|
1,235
|
|
|
i
|
||||||||
Segmented revenues
|
1,129
|
|
|
5,170
|
|
|
2,075
|
|
|
3,537
|
|
|
20,083
|
|
|
1,033
|
|
|
340
|
|
|
33,367
|
|
|
|
||||||||
FFO from equity accounted investments
|
—
|
|
|
515
|
|
|
23
|
|
|
502
|
|
|
152
|
|
|
17
|
|
|
10
|
|
|
1,219
|
|
|
ii
|
||||||||
Interest expense
|
—
|
|
|
(1,764
|
)
|
|
(466
|
)
|
|
(469
|
)
|
|
(579
|
)
|
|
(25
|
)
|
|
(173
|
)
|
|
(3,476
|
)
|
|
iii
|
||||||||
Current income taxes
|
—
|
|
|
(61
|
)
|
|
(41
|
)
|
|
(129
|
)
|
|
(124
|
)
|
|
(5
|
)
|
|
(59
|
)
|
|
(419
|
)
|
|
iv
|
||||||||
Funds from operations
|
723
|
|
|
566
|
|
|
223
|
|
|
256
|
|
|
501
|
|
|
(4
|
)
|
|
(106
|
)
|
|
2,159
|
|
|
v
|
||||||||
Additions to non-current assets1
|
—
|
|
|
3,655
|
|
|
266
|
|
|
4,314
|
|
|
17,734
|
|
|
30
|
|
|
13
|
|
|
26,012
|
|
|
|
1.
|
Includes additions to equity accounted investments, investment properties, property, plant and equipment, sustainable resources, intangible assets and goodwill.
|
i.
|
Inter-Segment Revenues
|
ii.
|
FFO from Equity Accounted Investments
|
1.
|
Adjustment to back out non-FFO expenses (income) that are included in consolidated equity accounted income including depreciation and amortization, deferred taxes and fair value changes from equity accounted investments.
|
iii.
|
Interest Expense
|
iv.
|
Current Income Taxes
|
v.
|
Reconciliation of Net (Loss) Income to Total FFO
|
d)
|
Geographic Allocation
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
2020
|
|
|
2019
|
|
||
United States
|
$
|
156,990
|
|
|
$
|
149,687
|
|
Canada
|
32,092
|
|
|
35,840
|
|
||
United Kingdom
|
28,301
|
|
|
30,184
|
|
||
Brazil
|
18,708
|
|
|
24,354
|
|
||
Europe
|
19,812
|
|
|
19,404
|
|
||
Australia
|
21,640
|
|
|
22,971
|
|
||
Asia
|
17,083
|
|
|
17,468
|
|
||
Colombia
|
8,892
|
|
|
10,819
|
|
||
Other
|
12,917
|
|
|
13,242
|
|
||
|
$
|
316,435
|
|
|
$
|
323,969
|
|
4.
|
ACQUISITIONS OF CONSOLIDATED ENTITIES
|
5.
|
RISK MANAGEMENT AND FINANCIAL INSTRUMENTS
|
a)
|
Risk Management
|
b)
|
Financial Instruments
|
|
2020
|
|
2019
|
||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
Carrying
Value
|
|
|
Fair Value
|
|
|
Carrying
Value
|
|
|
Fair Value
|
|
||||
Financial assets
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
9,523
|
|
|
$
|
9,523
|
|
|
$
|
6,778
|
|
|
$
|
6,778
|
|
Other financial assets
|
|
|
|
|
|
|
|
||||||||
Government bonds
|
2,227
|
|
|
2,227
|
|
|
2,403
|
|
|
2,403
|
|
||||
Corporate bonds
|
3,857
|
|
|
3,857
|
|
|
3,267
|
|
|
3,267
|
|
||||
Fixed income securities and other
|
1,590
|
|
|
1,590
|
|
|
1,750
|
|
|
1,750
|
|
||||
Common shares and warrants
|
4,833
|
|
|
4,833
|
|
|
3,189
|
|
|
3,189
|
|
||||
Loans and notes receivable
|
1,846
|
|
|
1,846
|
|
|
1,859
|
|
|
1,859
|
|
||||
|
14,353
|
|
|
14,353
|
|
|
12,468
|
|
|
12,468
|
|
||||
Accounts receivable and other
|
12,925
|
|
|
12,925
|
|
|
14,035
|
|
|
14,035
|
|
||||
|
$
|
36,801
|
|
|
$
|
36,801
|
|
|
$
|
33,281
|
|
|
$
|
33,281
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
Corporate borrowings
|
$
|
8,051
|
|
|
$
|
9,078
|
|
|
$
|
7,083
|
|
|
$
|
7,933
|
|
Non-recourse borrowings of managed entities
|
|
|
|
|
|
|
|
||||||||
Property-specific borrowings
|
126,869
|
|
|
128,280
|
|
|
127,869
|
|
|
129,728
|
|
||||
Subsidiary borrowings
|
9,493
|
|
|
9,694
|
|
|
8,423
|
|
|
8,632
|
|
||||
|
136,362
|
|
|
137,974
|
|
|
136,292
|
|
|
138,360
|
|
||||
Accounts payable and other
|
35,548
|
|
|
35,548
|
|
|
36,724
|
|
|
36,724
|
|
||||
Subsidiary equity obligations
|
4,201
|
|
|
4,201
|
|
|
4,132
|
|
|
4,139
|
|
||||
|
$
|
184,162
|
|
|
$
|
186,801
|
|
|
$
|
184,231
|
|
|
$
|
187,156
|
|
(MILLIONS)
Type of Asset/Liability
|
|
Carrying Value
Jun. 30, 2020 |
|
Valuation
Techniques
|
|
Significant
Unobservable Inputs
|
|
Relationship of Unobservable
Inputs to Fair Value
|
||
Fixed income securities and other
|
|
$
|
483
|
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
Corporate bonds
|
|
258
|
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
Common shares
|
|
942
|
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
|
|
|
|
Black-Scholes model
|
|
• Volatility
|
|
• Increases (decreases) in volatility increase (decreases) fair value
|
||
|
|
|
|
|
|
• Term to maturity
|
|
• Increases (decreases) in term to maturity increase (decrease) fair value
|
||
Limited-life funds (subsidiary equity obligations)
|
|
(1,948
|
)
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
||
|
|
|
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
|
||
|
|
|
|
|
|
• Investment horizon
|
|
• Increases (decreases) in the investment horizon decrease (increase) fair value
|
||
Derivative assets/Derivative liabilities (accounts receivable/payable)
|
|
92
|
/
|
|
Discounted cash flows
|
|
• Future cash flows
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
|
(616
|
)
|
|
|
|
|||||
|
|
|
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
AS AT AND FOR THE PERIODS ENDED JUN. 30, 2020
(MILLIONS) |
Financial Assets
|
|
|
Financial Liabilities
|
|
|
Financial
Assets |
|
|
Financial
Liabilities |
|
||||
Balance, beginning of period
|
$
|
1,769
|
|
|
$
|
2,549
|
|
|
$
|
1,780
|
|
|
$
|
2,542
|
|
Fair value changes in net income
|
(182
|
)
|
|
(48
|
)
|
|
(210
|
)
|
|
(47
|
)
|
||||
Fair value changes in other comprehensive income1
|
—
|
|
|
(33
|
)
|
|
(21
|
)
|
|
(67
|
)
|
||||
Additions, net of disposals
|
271
|
|
|
96
|
|
|
309
|
|
|
136
|
|
||||
Balance, end of period
|
$
|
1,858
|
|
|
$
|
2,564
|
|
|
$
|
1,858
|
|
|
$
|
2,564
|
|
1.
|
Includes foreign currency translation.
|
|
Other Financial Assets
|
|
Accounts Receivable
and Other
|
|
Inventory
|
||||||||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019 (MILLIONS)
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||||
Current portion
|
$
|
4,054
|
|
|
$
|
3,605
|
|
|
$
|
12,504
|
|
|
$
|
13,862
|
|
|
$
|
6,360
|
|
|
$
|
7,054
|
|
Non-current portion
|
10,299
|
|
|
8,863
|
|
|
4,636
|
|
|
4,607
|
|
|
3,852
|
|
|
3,218
|
|
||||||
|
$
|
14,353
|
|
|
$
|
12,468
|
|
|
$
|
17,140
|
|
|
$
|
18,469
|
|
|
$
|
10,212
|
|
|
$
|
10,272
|
|
|
Accounts Payable
and Other
|
|
Corporate Borrowings
|
|
Non-Recourse Borrowings of Managed Entities
|
||||||||||||||||||
AS AT JUN. 30, 2020 AND DEC. 31, 2019 (MILLIONS)
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||||
Current portion
|
$
|
21,908
|
|
|
$
|
23,212
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,091
|
|
|
$
|
15,713
|
|
Non-current portion
|
20,327
|
|
|
19,865
|
|
|
8,051
|
|
|
7,083
|
|
|
117,271
|
|
|
120,579
|
|
||||||
|
$
|
42,235
|
|
|
$
|
43,077
|
|
|
$
|
8,051
|
|
|
$
|
7,083
|
|
|
$
|
136,362
|
|
|
$
|
136,292
|
|
7.
|
HELD FOR SALE
|
AS AT JUN. 30, 2020
(MILLIONS) |
Real Estate
|
|
|
Renewable Power and Other
|
|
|
Total
|
|
|||
Assets
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
7
|
|
Accounts receivable and other
|
1
|
|
|
36
|
|
|
37
|
|
|||
Investment properties
|
135
|
|
|
—
|
|
|
135
|
|
|||
Property, plant and equipment
|
—
|
|
|
166
|
|
|
166
|
|
|||
Equity accounted investments
|
—
|
|
|
197
|
|
|
197
|
|
|||
Assets classified as held for sale
|
$
|
137
|
|
|
$
|
405
|
|
|
$
|
542
|
|
Liabilities
|
|
|
|
|
|
||||||
Accounts payable and other
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
23
|
|
Non-recourse borrowings of managed entities
|
70
|
|
|
63
|
|
|
133
|
|
|||
Deferred income tax liabilities
|
—
|
|
|
17
|
|
|
17
|
|
|||
Liabilities associated with assets classified as held for sale
|
$
|
70
|
|
|
$
|
103
|
|
|
$
|
173
|
|
8.
|
EQUITY ACCOUNTED INVESTMENTS
|
AS AT AND FOR THE SIX MONTHS ENDED JUN. 30, 2020
(MILLIONS) |
|
||
Balance, beginning of period
|
$
|
40,698
|
|
Additions, net of (disposals)1
|
1,945
|
|
|
Share of comprehensive loss
|
(1,249
|
)
|
|
Distributions received
|
(485
|
)
|
|
Return of capital
|
(40
|
)
|
|
Foreign currency translation and other
|
(1,656
|
)
|
|
Balance, end of period
|
$
|
39,213
|
|
1.
|
Includes assets sold, amounts reclassified to held for sale.
|
9.
|
INVESTMENT PROPERTIES
|
AS AT AND FOR THE SIX MONTHS ENDED JUN. 30, 2020
(MILLIONS) |
|
||
Fair value, beginning of period
|
$
|
96,686
|
|
Additions
|
2,912
|
|
|
Dispositions1
|
(535
|
)
|
|
Fair value changes
|
(679
|
)
|
|
Foreign currency translation and other
|
(1,497
|
)
|
|
Fair value, end of period2
|
$
|
96,887
|
|
1.
|
Includes amounts reclassified to held for sale.
|
2.
|
Includes $3.0 billion of ROU investment property balances (December 31, 2019 – $2.6 billion).
|
AS AT JUN. 30, 2020
(MILLIONS) |
|
||
Core office
|
|
||
United States
|
$
|
15,275
|
|
Canada
|
4,676
|
|
|
Australia
|
2,370
|
|
|
Europe
|
2,852
|
|
|
Brazil
|
269
|
|
|
Core retail
|
21,253
|
|
|
LP investments and other
|
|
||
LP investments office
|
8,367
|
|
|
LP investments retail
|
2,832
|
|
|
Logistics
|
136
|
|
|
Multifamily
|
2,776
|
|
|
Triple net lease
|
4,426
|
|
|
Self-storage
|
1,020
|
|
|
Student housing
|
2,564
|
|
|
Manufactured housing
|
2,517
|
|
|
Mixed-use
|
2,748
|
|
|
Directly held real estate properties
|
21,509
|
|
|
Other investment properties
|
1,297
|
|
|
|
$
|
96,887
|
|
Valuation Technique
|
|
Significant Unobservable Inputs
|
|
Relationship of Unobservable Inputs to Fair Value
|
|
Mitigating Factors
|
Discounted cash flow analysis1
|
|
• Future cash flows – primarily driven by net operating income
|
|
• Increases (decreases) in future cash flows increase (decrease) fair value
|
|
• Increases (decreases) in cash flows tend to be accompanied by increases (decreases) in discount rates that may offset changes in fair value from cash flows
|
|
|
• Discount rate
|
|
• Increases (decreases) in discount rate decrease (increase) fair value
|
|
• Increases (decreases) in discount rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from discount rates
|
|
|
• Terminal capitalization rate
|
|
• Increases (decreases) in terminal capitalization rate decrease (increase) fair value
|
|
• Increases (decreases) in terminal capitalization rates tend to be accompanied by increases (decreases) in cash flows that may offset changes in fair value from terminal capitalization rates
|
|
|
• Investment horizon
|
|
• Increases (decreases) in the investment horizon decrease (increase) fair value
|
|
• Increases (decreases) in the investment horizon tend to be the result of changing cash flow profiles that may result in higher (lower) growth in cash flows prior to stabilizing in the terminal year
|
1.
|
Certain investment properties are valued using the direct capitalization method instead of a discounted cash flow model. Under the direct capitalization method, a capitalization rate is applied to estimated current year cash flows.
|
AS AT JUN. 30, 2020
|
Discount Rate
|
|
|
Terminal Capitalization Rate
|
|
|
Investment Horizon (years)
|
|
Core office
|
|
|
|
|
|
|||
United States
|
7.0
|
%
|
|
5.7
|
%
|
|
12
|
|
Canada
|
5.9
|
%
|
|
5.2
|
%
|
|
10
|
|
Australia
|
6.5
|
%
|
|
5.8
|
%
|
|
10
|
|
Europe
|
5.1
|
%
|
|
4.0
|
%
|
|
10
|
|
Brazil
|
7.9
|
%
|
|
7.4
|
%
|
|
10
|
|
Core retail
|
6.9
|
%
|
|
5.4
|
%
|
|
10
|
|
LP investments and other
|
|
|
|
|
|
|||
LP investments office
|
9.7
|
%
|
|
7.3
|
%
|
|
7
|
|
LP investments retail
|
8.6
|
%
|
|
7.0
|
%
|
|
10
|
|
Mixed-use
|
7.3
|
%
|
|
5.2
|
%
|
|
10
|
|
Logistics1
|
5.8
|
%
|
|
n/a
|
|
|
n/a
|
|
Multifamily1
|
5.0
|
%
|
|
n/a
|
|
|
n/a
|
|
Triple net lease1
|
6.2
|
%
|
|
n/a
|
|
|
n/a
|
|
Self-storage1
|
5.6
|
%
|
|
n/a
|
|
|
n/a
|
|
Student housing1
|
4.9
|
%
|
|
n/a
|
|
|
n/a
|
|
Manufactured housing1
|
5.5
|
%
|
|
n/a
|
|
|
n/a
|
|
Directly held real estate properties2
|
5.4% – 9.0%
|
|
|
6.2
|
%
|
|
13
|
|
Other investment properties1
|
8.9
|
%
|
|
n/a
|
|
|
n/a
|
|
1.
|
Logistics, multifamily, triple net lease, self-storage, student housing, manufactured housing and other investment properties are valued using the direct capitalization method. The rates presented as the discount rate represent the overall implied capitalization rate. The terminal capitalization rate and the investment horizon are not applicable.
|
2.
|
We use either the discounted cash flow or the direct capitalization method when valuing our directly held real estate properties. The rates presented as the discount rate represent the overall implied capitalization rates for investment properties that are valued using the direct capitalization approach.
|
10.
|
PROPERTY, PLANT AND EQUIPMENT
|
AS AT AND FOR THE SIX MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Real Estate
|
|
|
Private Equity
and Other |
|
|
Total
|
|
|||||
Balance, beginning of period
|
$
|
41,595
|
|
|
$
|
23,772
|
|
|
$
|
9,729
|
|
|
$
|
14,168
|
|
|
$
|
89,264
|
|
Additions
|
507
|
|
|
667
|
|
|
635
|
|
|
986
|
|
|
2,795
|
|
|||||
Acquisitions through business combinations
|
661
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
677
|
|
|||||
Dispositions1
|
(43
|
)
|
|
(82
|
)
|
|
(20
|
)
|
|
(105
|
)
|
|
(250
|
)
|
|||||
Depreciation and impairment
|
(656
|
)
|
|
(549
|
)
|
|
(590
|
)
|
|
(863
|
)
|
|
(2,658
|
)
|
|||||
Foreign currency translation and other
|
(2,203
|
)
|
|
(976
|
)
|
|
(245
|
)
|
|
(337
|
)
|
|
(3,761
|
)
|
|||||
Total change
|
(1,734
|
)
|
|
(940
|
)
|
|
(220
|
)
|
|
(303
|
)
|
|
(3,197
|
)
|
|||||
Balance, end of period2
|
$
|
39,861
|
|
|
$
|
22,832
|
|
|
$
|
9,509
|
|
|
$
|
13,865
|
|
|
$
|
86,067
|
|
1.
|
Includes amounts reclassified to held for sale.
|
2.
|
Our ROU PP&E assets include $2.1 billion (December 31, 2019 – $2.2 billion) in our Infrastructure segment, $807 million (December 31, 2019 – $796 million) in our Real Estate segment, $1.3 billion (December 31, 2019 – $1.1 billion) in our Renewable Power segment and $1.4 billion (December 31, 2019 – $1.3 billion) in Private Equity and other segments, totaling $5.6 billion (December 31, 2019 – $5.4 billion) of ROU assets.
|
11.
|
SUBSIDIARY PUBLIC ISSUERS AND FINANCE SUBSIDIARY
|
•
|
$500 million of 4.25% notes due in 2026 on June 2, 2016;
|
•
|
$550 million of 4.70% notes due in 2047 on September 14, 2017;
|
•
|
$350 million of 4.70% notes due in 2047 on January 17, 2018;
|
•
|
$650 million of 3.90% notes due in 2028 on January 17, 2018;
|
•
|
$1.0 billion of 4.85% notes due in 2029 on January 29, 2019;
|
•
|
$600 million of 4.35% notes due in 2030 on April 9, 2020; and
|
•
|
$150 million of 4.35% notes due in 2030 on April 14, 2020.
|
AS AT AND FOR THE THREE
MONTHS ENDED JUN. 30, 2020
(MILLIONS)
|
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
(8
|
)
|
|
$
|
138
|
|
|
$
|
8
|
|
|
$
|
27
|
|
|
$
|
13,916
|
|
|
$
|
(1,252
|
)
|
|
$
|
12,829
|
|
Net (loss) income attributable to shareholders
|
(656
|
)
|
|
87
|
|
|
—
|
|
|
(13
|
)
|
|
680
|
|
|
(754
|
)
|
|
(656
|
)
|
|||||||
Total assets
|
68,118
|
|
|
6,109
|
|
|
600
|
|
|
3,340
|
|
|
327,434
|
|
|
(89,166
|
)
|
|
316,435
|
|
|||||||
Total liabilities
|
36,048
|
|
|
4,611
|
|
|
596
|
|
|
2,599
|
|
|
194,297
|
|
|
(32,782
|
)
|
|
205,369
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
AS AT DEC. 31, 2019 AND FOR THE
THREE MONTHS ENDED JUN. 30, 2019 |
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
18,152
|
|
|
$
|
(1,293
|
)
|
|
$
|
16,924
|
|
Net income attributable to shareholders
|
399
|
|
|
30
|
|
|
—
|
|
|
8
|
|
|
633
|
|
|
(671
|
)
|
|
399
|
|
|||||||
Total assets
|
70,976
|
|
|
5,389
|
|
|
—
|
|
|
3,520
|
|
|
331,698
|
|
|
(87,614
|
)
|
|
323,969
|
|
|||||||
Total liabilities
|
35,963
|
|
|
3,994
|
|
|
—
|
|
|
2,239
|
|
|
195,586
|
|
|
(30,659
|
)
|
|
207,123
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FOR THE SIX MONTHS
ENDED JUN. 30, 2020
(MILLIONS)
|
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
430
|
|
|
$
|
176
|
|
|
$
|
12
|
|
|
$
|
52
|
|
|
$
|
31,963
|
|
|
$
|
(3,218
|
)
|
|
$
|
29,415
|
|
Net (loss) income attributable to shareholders
|
(949
|
)
|
|
82
|
|
|
—
|
|
|
11
|
|
|
2,079
|
|
|
(2,172
|
)
|
|
(949
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
FOR THE SIX MONTHS
ENDED JUN. 30, 2019
(MILLIONS)
|
The Corporation1
|
|
|
BFI
|
|
|
BFL
|
|
|
BIC
|
|
|
Subsidiaries of the Corporation
Other than BFI, BFL and BIC2 |
|
|
Consolidating
Adjustments3
|
|
|
The Company
Consolidated
|
|
|||||||
Revenues
|
$
|
(21
|
)
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
35,304
|
|
|
$
|
(3,277
|
)
|
|
$
|
32,132
|
|
Net income attributable to shareholders
|
1,014
|
|
|
34
|
|
|
—
|
|
|
16
|
|
|
1,969
|
|
|
(2,019
|
)
|
|
1,014
|
|
1.
|
This column accounts for investments in all subsidiaries of the Corporation under the equity method.
|
2.
|
This column accounts for investments in all subsidiaries of the Corporation other than BFI, BFL and BIC on a combined basis.
|
3.
|
This column includes the necessary amounts to present the company on a consolidated basis.
|
12.
|
EQUITY
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
(MILLIONS) |
2020
|
|
|
2019
|
|
||
Common shares
|
$
|
7,345
|
|
|
$
|
7,305
|
|
Contributed surplus
|
267
|
|
|
286
|
|
||
Retained earnings
|
14,723
|
|
|
16,026
|
|
||
Ownership changes
|
1,178
|
|
|
1,010
|
|
||
Accumulated other comprehensive income
|
4,412
|
|
|
6,241
|
|
||
Common equity
|
$
|
27,925
|
|
|
$
|
30,868
|
|
AS AT JUN. 30, 2020 AND DEC. 31, 2019
|
2020
|
|
|
20191
|
|
Class A shares2
|
1,511,444,429
|
|
|
1,509,208,521
|
|
Class B shares
|
85,120
|
|
|
85,120
|
|
Shares outstanding2
|
1,511,529,549
|
|
|
1,509,293,641
|
|
Unexercised options and other share-based plans3
|
60,336,551
|
|
|
70,018,161
|
|
Total diluted shares
|
1,571,866,100
|
|
|
1,579,311,802
|
|
1.
|
Adjusted to reflect the three-for-two stock split effective on April 1, 2020.
|
2.
|
Net of 61,032,215 Class A shares held by the company in respect of long-term compensation agreements as at June 30, 2020 (December 31, 2019 – 63,417,346).
|
3.
|
Includes management share option plan and escrowed stock plan.
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
20201
|
|
|
20191
|
|
|
20201
|
|
|
20191
|
|
Outstanding, beginning of period2
|
1,513,055,374
|
|
|
1,432,967,575
|
|
|
1,509,293,641
|
|
|
1,432,714,261
|
|
Issued (repurchased)
|
|
|
|
|
|
|
|
||||
Repurchases
|
(2,618,685
|
)
|
|
(1,765,020
|
)
|
|
(5,513,309
|
)
|
|
(3,214,212
|
)
|
Long-term share ownership plans3
|
1,034,483
|
|
|
2,541,521
|
|
|
7,622,148
|
|
|
4,180,865
|
|
Dividend reinvestment plan and others
|
58,377
|
|
|
53,718
|
|
|
127,069
|
|
|
116,880
|
|
Outstanding, end of period4
|
1,511,529,549
|
|
|
1,433,797,794
|
|
|
1,511,529,549
|
|
|
1,433,797,794
|
|
1.
|
Adjusted to reflect the three-for-two stock split effective on April 1, 2020.
|
2.
|
Net of 58,434,060 Class A shares held by the company in respect of long-term compensation agreements as at March 31, 2020 (March 31, 2019 – 56,644,846) and 63,417,346 as at December 31, 2019 (December 31, 2018 – 56,307,796).
|
3.
|
Includes management share option plan and restricted stock plan.
|
4.
|
Net of 61,032,215 Class A shares held by the company in respect of long-term compensation agreements as at June 30, 2020 (June 30, 2019 – 58,393,135).
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
2020
|
|
|
2019
|
|
|
2020
|
|
|
2019
|
|
||||
Net (loss) income attributable to shareholders
|
$
|
(656
|
)
|
|
$
|
399
|
|
|
$
|
(949
|
)
|
|
$
|
1,014
|
|
Preferred share dividends
|
(36
|
)
|
|
(38
|
)
|
|
(71
|
)
|
|
(75
|
)
|
||||
Dilutive effect of conversion of subsidiary preferred shares
|
49
|
|
|
(5
|
)
|
|
68
|
|
|
(18
|
)
|
||||
Net (loss) income available to shareholders
|
$
|
(643
|
)
|
|
$
|
356
|
|
|
$
|
(952
|
)
|
|
$
|
921
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
FOR THE PERIODS ENDED JUN. 30
(MILLIONS) |
20201
|
|
|
20191
|
|
|
20201
|
|
|
20191
|
|
Weighted average – Class A and Class B shares
|
1,512.1
|
|
|
1,433.3
|
|
|
1,511.7
|
|
|
1,433.2
|
|
Dilutive effect of the conversion of options and escrowed shares using treasury stock method
|
—
|
|
|
34.1
|
|
|
—
|
|
|
31.8
|
|
Class A and Class B shares and share equivalents
|
1,512.1
|
|
|
1,467.4
|
|
|
1,511.7
|
|
|
1,465.0
|
|
1.
|
Adjusted to reflect the three-for-two stock split effective on April 1, 2020.
|
13.
|
REVENUES
|
a)
|
Revenue by Type
|
FOR THE THREE MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
55
|
|
|
$
|
402
|
|
|
$
|
927
|
|
|
$
|
1,828
|
|
|
$
|
6,866
|
|
|
$
|
426
|
|
|
$
|
—
|
|
|
$
|
10,504
|
|
Other revenue
|
—
|
|
|
1,446
|
|
|
108
|
|
|
268
|
|
|
381
|
|
|
21
|
|
|
101
|
|
|
2,325
|
|
||||||||
|
$
|
55
|
|
|
$
|
1,848
|
|
|
$
|
1,035
|
|
|
$
|
2,096
|
|
|
$
|
7,247
|
|
|
$
|
447
|
|
|
$
|
101
|
|
|
$
|
12,829
|
|
FOR THE SIX MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
116
|
|
|
$
|
1,261
|
|
|
$
|
1,928
|
|
|
$
|
3,936
|
|
|
$
|
16,579
|
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
24,634
|
|
Other revenue
|
—
|
|
|
3,202
|
|
|
137
|
|
|
433
|
|
|
760
|
|
|
41
|
|
|
208
|
|
|
4,781
|
|
||||||||
|
$
|
116
|
|
|
$
|
4,463
|
|
|
$
|
2,065
|
|
|
$
|
4,369
|
|
|
$
|
17,339
|
|
|
$
|
855
|
|
|
$
|
208
|
|
|
$
|
29,415
|
|
FOR THE THREE MONTHS ENDED JUN. 30, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
61
|
|
|
$
|
895
|
|
|
$
|
994
|
|
|
$
|
1,744
|
|
|
$
|
10,564
|
|
|
$
|
586
|
|
|
$
|
1
|
|
|
$
|
14,845
|
|
Other revenue
|
—
|
|
|
1,665
|
|
|
34
|
|
|
62
|
|
|
174
|
|
|
8
|
|
|
136
|
|
|
2,079
|
|
||||||||
|
$
|
61
|
|
|
$
|
2,560
|
|
|
$
|
1,028
|
|
|
$
|
1,806
|
|
|
$
|
10,738
|
|
|
$
|
594
|
|
|
$
|
137
|
|
|
$
|
16,924
|
|
FOR THE SIX MONTHS ENDED JUN. 30, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Revenue from contracts with customers
|
$
|
107
|
|
|
$
|
1,838
|
|
|
$
|
1,987
|
|
|
$
|
3,418
|
|
|
$
|
19,509
|
|
|
$
|
1,018
|
|
|
$
|
1
|
|
|
$
|
27,878
|
|
Other revenue
|
—
|
|
|
3,312
|
|
|
73
|
|
|
119
|
|
|
373
|
|
|
15
|
|
|
362
|
|
|
4,254
|
|
||||||||
|
$
|
107
|
|
|
$
|
5,150
|
|
|
$
|
2,060
|
|
|
$
|
3,537
|
|
|
$
|
19,882
|
|
|
$
|
1,033
|
|
|
$
|
363
|
|
|
$
|
32,132
|
|
b)
|
Timing of Recognition of Revenue from Contracts with Customers
|
FOR THE THREE MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
35
|
|
|
$
|
48
|
|
|
$
|
5,253
|
|
|
$
|
426
|
|
|
$
|
—
|
|
|
$
|
5,821
|
|
Services transferred over a period of time
|
55
|
|
|
343
|
|
|
892
|
|
|
1,780
|
|
|
1,613
|
|
|
—
|
|
|
—
|
|
|
4,683
|
|
||||||||
|
$
|
55
|
|
|
$
|
402
|
|
|
$
|
927
|
|
|
$
|
1,828
|
|
|
$
|
6,866
|
|
|
$
|
426
|
|
|
$
|
—
|
|
|
$
|
10,504
|
|
FOR THE SIX MONTHS ENDED JUN. 30, 2020 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
335
|
|
|
$
|
65
|
|
|
$
|
91
|
|
|
$
|
13,314
|
|
|
$
|
810
|
|
|
$
|
—
|
|
|
$
|
14,615
|
|
Services transferred over a period of time
|
116
|
|
|
926
|
|
|
1,863
|
|
|
3,845
|
|
|
3,265
|
|
|
4
|
|
|
—
|
|
|
10,019
|
|
||||||||
|
$
|
116
|
|
|
$
|
1,261
|
|
|
$
|
1,928
|
|
|
$
|
3,936
|
|
|
$
|
16,579
|
|
|
$
|
814
|
|
|
$
|
—
|
|
|
$
|
24,634
|
|
FOR THE THREE MONTHS ENDED JUN. 30, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
330
|
|
|
$
|
21
|
|
|
$
|
65
|
|
|
$
|
8,433
|
|
|
$
|
580
|
|
|
$
|
1
|
|
|
$
|
9,430
|
|
Services transferred over a period of time
|
61
|
|
|
565
|
|
|
973
|
|
|
1,679
|
|
|
2,131
|
|
|
6
|
|
|
—
|
|
|
5,415
|
|
||||||||
|
$
|
61
|
|
|
$
|
895
|
|
|
$
|
994
|
|
|
$
|
1,744
|
|
|
$
|
10,564
|
|
|
$
|
586
|
|
|
$
|
1
|
|
|
$
|
14,845
|
|
FOR THE SIX MONTHS ENDED JUN. 30, 2019 (MILLIONS)
|
Asset
Management |
|
|
Real Estate
|
|
|
Renewable
Power |
|
|
Infrastructure
|
|
|
Private Equity
|
|
|
Residential Development
|
|
|
Corporate
Activities |
|
|
Total
Revenues |
|
||||||||
Goods and services provided at a point in time
|
$
|
—
|
|
|
$
|
648
|
|
|
$
|
39
|
|
|
$
|
153
|
|
|
$
|
15,090
|
|
|
$
|
1,012
|
|
|
$
|
1
|
|
|
$
|
16,943
|
|
Services transferred over a period of time
|
107
|
|
|
1,190
|
|
|
1,948
|
|
|
3,265
|
|
|
4,419
|
|
|
6
|
|
|
—
|
|
|
10,935
|
|
||||||||
|
$
|
107
|
|
|
$
|
1,838
|
|
|
$
|
1,987
|
|
|
$
|
3,418
|
|
|
$
|
19,509
|
|
|
$
|
1,018
|
|
|
$
|
1
|
|
|
$
|
27,878
|
|
14.
|
FAIR VALUE CHANGES
|
Shareholder Enquiries
Shareholder enquiries should be directed to our Investor Relations group at:
Brookfield Asset Management Inc.
Suite 300, Brookfield Place, Box 762, 181 Bay Street
Toronto, Ontario M5J 2T3
T: 416-363-9491 or toll free in North America: 1-866-989-0311
F: 416-363-2856
E: enquiries@brookfield.com
www.bam.brookfield.com
Shareholder enquiries relating to dividends, address changes and share certificates should be directed to our Transfer Agent:
AST Trust Company (Canada)
P.O. Box 700, Station B
Montreal, Quebec H3B 3K3
T: 1-877-715-0498 (North America)
416-682-3860 (Outside North America)
F: 1-888-249-6189
E: inquiries@astfinancial.com
www.astfinancial.com/ca-en
|
|
Investor Relations and Communications
We are committed to informing our shareholders of our progress through our comprehensive communications program which includes publication of materials such as our annual report, quarterly interim reports and news releases. We also maintain a website that provides ready access to these materials, as well as statutory filings, stock and dividend information and other presentations.
Meeting with shareholders is an integral part of our communications program. Directors and management meet with Brookfield’s shareholders at our annual meeting and are available to respond to questions. Management is also available to investment analysts, financial advisors and media.
The text of our 2019 Annual Report is available in French on request from the company and is filed with and available through SEDAR at www.sedar.com.
Dividends
The quarterly dividend payable on Class A shares is declared in U.S. dollars. Registered shareholders who are U.S. residents receive their dividends in U.S. dollars, unless they request the Canadian dollar equivalent. Registered shareholders who are Canadian residents receive their dividends in the Canadian dollar equivalent, unless they request to receive dividends in U.S. dollars. The Canadian dollar equivalent of the quarterly dividend is based on the Bank of Canada daily average exchange rate exactly two weeks (or 14 days) prior to the payment date for the dividend.
Dividend Reinvestment Plan
The Corporation has a Dividend Reinvestment Plan which enables registered holders of Class A Shares who are resident in Canada and the United States to receive their dividends in the form of newly issued Class A shares.
Registered shareholders of our Class A shares who are resident in the United States may elect to receive their dividends in the form of newly issued Class A shares at a price equal to the volume-weighted average price (in U.S. dollars) at which the shares traded on the New York Stock Exchange based on the average closing price during each of the five trading days immediately preceding the relevant dividend payment date (the “NYSE VWAP”).
Registered shareholders of our Class A shares who are resident in Canada may also elect to receive their dividends in the form of newly issued Class A shares at a price equal to the NYSE VWAP multiplied by an exchange factor which is calculated as the average of the daily average exchange rates as reported by the Bank of Canada during each of the five trading days immediately preceding the relevant dividend payment date.
Our Dividend Reinvestment Plan allows current shareholders of the Corporation who are resident in Canada and the United States to increase their investment in the Corporation free of commissions. Further details on the Dividend Reinvestment Plan and a Participation Form can be obtained from our Toronto office, our transfer agent or from our website.
|
||
Stock Exchange Listings
|
|
|||
|
Symbol
|
Stock Exchange
|
|
|
Class A Limited Voting Shares
|
BAM
|
New York
|
|
|
|
BAM.A
|
Toronto
|
|
|
Class A Preference Shares
|
|
|
|
|
Series 2
|
BAM.PR.B
|
Toronto
|
|
|
Series 4
|
BAM.PR.C
|
Toronto
|
|
|
Series 8
|
BAM.PR.E
|
Toronto
|
|
|
Series 9
|
BAM.PR.G
|
Toronto
|
|
|
Series 13
|
BAM.PR.K
|
Toronto
|
|
|
Series 17
|
BAM.PR.M
|
Toronto
|
|
|
Series 18
|
BAM.PR.N
|
Toronto
|
|
|
Series 24
|
BAM.PR.R
|
Toronto
|
|
|
Series 25
|
BAM.PR.S
|
Toronto
|
|
|
Series 26
|
BAM.PR.T
|
Toronto
|
|
|
Series 28
|
BAM.PR.X
|
Toronto
|
|
|
Series 30
|
BAM.PR.Z
|
Toronto
|
|
|
Series 32
|
BAM.PF.A
|
Toronto
|
|
|
Series 34
|
BAM.PF.B
|
Toronto
|
|
|
Series 36
|
BAM.PF.C
|
Toronto
|
|
|
Series 37
|
BAM.PF.D
|
Toronto
|
|
|
Series 38
|
BAM.PF.E
|
Toronto
|
|
|
Series 40
|
BAM.PF.F
|
Toronto
|
|
|
Series 42
|
BAM.PF.G
|
Toronto
|
|
|
Series 44
|
BAM.PF.H
|
Toronto
|
|
|
Series 46
|
BAM.PF.I
|
Toronto
|
|
|
Series 48
|
BAM.PF.J
|
Toronto
|
|
M. Elyse Allan, C.M.
Former President and Chief Executive Officer, General Electric Canada Company Inc. and former Vice-President, General Electric Co.
Jeffrey M. Blidner
Vice Chair,
Brookfield Asset Management Inc.
Angela F. Braly
Former Chair of the Board, President and Chief Executive Officer, WellPoint, Inc. (now known as Anthem, Inc.)
Jack L. Cockwell, C.M.
Chair, Brookfield Partners Foundation
Marcel R. Coutu
Former President and
Chief Executive Officer,
Canadian Oil Sands Limited and
former Chair of Syncrude Canada Ltd.
|
Murilo Ferreira
Former Chief Executive Officer,
Vale S.A.
Bruce Flatt
Chief Executive Officer,
Brookfield Asset Management Inc.
Janice Fukakusa, F.C.P.A., F.C.A.
Former Chief Administrative Officer and Chief Financial Officer, Royal Bank of Canada
Maureen Kempston Darkes, O.C., O.ONT.
Former President, Latin America, Africa and Middle East, General Motors Corporation
Brian D. Lawson
Vice Chair,
Brookfield Asset Management Inc.
Howard Marks
Director and Co-chair,
Oaktree Capital Group, LLC.
|
Hon. Frank J. McKenna, P.C., O.C., O.N.B.
Chair, Brookfield Asset Management Inc. and Deputy Chair, Wholesale,
TD Bank Group
Rafael Miranda
Former Chief Executive Officer,
Endesa, S.A.
Lord O’Donnell
Chair, Frontier Economics Limited
Seek Ngee Huat
Former Chair of the Latin American Business Group, Government of Singapore Investment Corporation
Diana L. Taylor
Former Vice Chair, Solera Capital LLC
|
1.
|
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Brookfield Asset Management Inc. (the “issuer”) for the interim period ended June 30, 2020.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1
|
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
5.2
|
N/A
|
5.3
|
N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning April 1, 2020 and ended on June 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
/s/ Bruce Flatt
|
Bruce Flatt
|
Chief Executive Officer
|
1.
|
Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Brookfield Asset Management Inc. (the “issuer”) for the interim period ended June 30, 2020.
|
2.
|
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
|
3.
|
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
|
4.
|
Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.
|
5.
|
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings
|
(a)
|
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
|
i.
|
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
|
ii.
|
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
|
(b)
|
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.
|
5.1
|
Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO).
|
5.2
|
N/A
|
5.3
|
N/A
|
6.
|
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning April 1, 2020 and ended on June 30, 2020 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.
|
/s/ Nicholas Goodman
|
Nicholas Goodman
|
Chief Financial Officer
|