(X)
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the fiscal year ended December 31, 2015.
|
|
|
|
|
|
OR
|
|
|
|
( )
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to .
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
|
|
|
||
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
(Illinois Corporation)
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
(618) 343-8150
|
|
|
Registrant
|
Title of each class
|
||
Ameren Corporation
|
Common Stock, $0.01 par value per share
|
Registrant
|
Title of each class
|
||
Union Electric Company
|
Preferred Stock, cumulative, no par value, stated value $100 per share
|
||
Ameren Illinois Company
|
Preferred Stock, cumulative, $100 par value per share
Depositary Shares, each representing one-fourth of a share of 6.625% Preferred Stock, cumulative, $100 par value per share
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
Yes
|
( )
|
No
|
(X)
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
|
(X)
|
Union Electric Company
|
|
(X)
|
Ameren Illinois Company
|
|
(X)
|
|
|
Large
Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-accelerated
Filer
|
|
Smaller
Reporting
Company
|
Ameren Corporation
|
|
(X)
|
|
( )
|
|
( )
|
|
( )
|
Union Electric Company
|
|
( )
|
|
( )
|
|
(X)
|
|
( )
|
Ameren Illinois Company
|
|
( )
|
|
( )
|
|
(X)
|
|
( )
|
Ameren Corporation
|
Yes
|
( )
|
No
|
(X)
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Corporation
|
Common stock, $0.01 par value per share: 242,634,798
|
|
|
Union Electric Company
|
Common stock, $5 par value per share, held by Ameren
Corporation (parent company of the registrant): 102,123,834
|
|
|
Ameren Illinois Company
|
Common stock, no par value, held by Ameren
Corporation (parent company of the registrant): 25,452,373
|
|
|
|
Page
|
PART I
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 7A.
|
||
Item 8.
|
||
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
|
•
|
regulatory, judicial, or legislative actions, including changes in regulatory policies and ratemaking determinations, that may result from the complaint cases filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff, Ameren Missouri's appeal of the method and inputs used to calculate its performance incentive under MEEIA for 2014 and 2015, and future regulatory, judicial, or legislative actions designed to change regulatory recovery mechanisms;
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, the related financial commitments required by the IEIMA, and the resulting uncertain impact on Ameren Illinois' results of operations, financial position, and liquidity;
|
•
|
our ability to align our overall spending, both operating and capital, with regulatory frameworks established by our regulators in an attempt to earn our allowed return on equity;
|
•
|
the effects of changes in laws and other governmental actions, including monetary, fiscal, tax, and energy policies;
|
•
|
the effects of changes in federal, state, or local tax laws, regulations, interpretations, or rates and any challenges to the tax positions taken by the Ameren Companies;
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and distributed generation sources, which generate electricity at the site of consumption and are becoming more cost-competitive;
|
•
|
the effectiveness of Ameren Missouri's customer energy efficiency programs and the related amount of any revenues and performance incentive earned under the MEEIA plans approved in August 2012 and February 2016 and under any future approved MEEIA plan;
|
•
|
the timing of increasing capital expenditure and operating expense requirements and our ability to recover these costs in a timely manner;
|
•
|
the cost and availability of fuel such as coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including our ability to recover the costs for such commodities and our customers' tolerance for the related rate increases;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including ultra-low-sulfur coal used for Ameren Missouri’s compliance with environmental regulations;
|
•
|
the effectiveness of our risk management strategies and our use of financial and derivative instruments;
|
•
|
the ability to obtain sufficient insurance, including insurance relating to Ameren Missouri’s Callaway energy center and insurance for cyber attacks or, in the absence of insurance, the ability to recover uninsured losses from customers;
|
•
|
business and economic conditions, including their impact on key customers, interest rates, collection of our receivable balances, and demand for our products;
|
•
|
Noranda's bankruptcy filing, the expected curtailment of operations at its aluminum smelter located in southeast Missouri, and the resulting impacts to Ameren Missouri's ability to recover its revenue requirement;
|
•
|
revisions to Ameren Missouri’s long-term power supply agreement with Noranda, including Ameren Missouri’s notification to terminate the agreement effective June 1, 2020, and Ameren Missouri’s decision as to whether to seek MoPSC approval to cease providing electricity to Noranda thereafter;
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
•
|
the impact of the adoption of new accounting guidance and the application of appropriate technical accounting rules and guidance;
|
•
|
actions of credit rating agencies and the effects of such actions;
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
•
|
the construction, installation, performance, and cost recovery of generation, transmission, and distribution assets;
|
•
|
the effects of breakdowns or failures of equipment in the operation of natural gas distribution and transmission systems and storage facilities, such as leaks, explosions and mechanical problems, and compliance with natural gas safety regulations;
|
•
|
the effects of our increasing investment in electric transmission projects and the uncertainty as to whether we will achieve our expected returns in a timely fashion;
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
•
|
the effects of strategic initiatives, including mergers, acquisitions, and divestitures, and any related tax
|
•
|
the impact of current environmental regulations and new, more stringent, or changing requirements, including those related to CO
2
, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of our energy centers, increase our costs or investment requirements, result in an impairment of our assets, cause us to sell our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
•
|
labor disputes, work force reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, and returns on benefit plan assets;
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren Missouri's energy centers or required to satisfy Ameren Missouri's energy sales;
|
•
|
legal and administrative proceedings;
|
•
|
the impact of cyber attacks, which could result in the loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or the loss of data, such as utility customer data and account information; and
|
•
|
acts of sabotage, war, terrorism, or other intentionally disruptive acts.
|
ITEM 1.
|
BUSINESS
|
•
|
Ameren Missouri operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas transmission and distribution business in Missouri.
|
•
|
Ameren Illinois operates rate-regulated electric and natural gas transmission and distribution businesses in Illinois.
|
Ameren Missouri
|
3,773
|
|
Ameren Illinois
|
3,305
|
|
Ameren Services
|
1,449
|
|
Ameren
|
8,527
|
|
|
Regulator
|
Allowed
Return on Equity |
Percent of
Common Equity
|
Rate Base
(in billions)
|
Portion of Ameren's 2015 Operating Revenues
(a)
|
Ameren Missouri
|
|
|
|
|
|
Electric service
(b)(c)
|
MoPSC
|
9.53%
|
51.8%
|
$7.0
|
56%
|
Natural gas delivery service
(d)
|
MoPSC
|
(d)
|
52.9%
|
$0.2
|
2%
|
Ameren Illinois
|
|
|
|
|
|
Electric distribution delivery service
(e)
|
ICC
|
9.14%
|
50.0%
|
$2.5
|
25%
|
Natural gas delivery service
(f)
|
ICC
|
9.60%
|
50.0%
|
$1.2
|
13%
|
Electric transmission delivery service
(g)
|
FERC
|
12.38%
|
51.9%
|
$1.2
|
3%
|
ATXI
|
|
|
|
|
|
Electric transmission delivery service
(g)
|
FERC
|
12.38%
|
56.1%
|
$0.9
|
1%
|
(a)
|
Includes pass-through costs recovered from customers, such as purchased power for electric distribution delivery service and gas purchased for resale for natural gas delivery service, and intercompany eliminations.
|
(b)
|
Ameren Missouri's electric generation, transmission, and delivery service rates are bundled together and charged to retail customers under a combined electric service rate.
|
(c)
|
Based on the MoPSC's April 2015 rate order.
|
(d)
|
Based on the MoPSC's January 2011 rate order. This rate order did not specify the allowed return on equity. It includes the impacts on rate base and operating revenues relating to the ISRS for investments after the January 2011 rate order.
|
(e)
|
Based on the ICC's December 2015 rate order. Ameren Illinois electric distribution delivery service rates are updated annually and become effective each January. The December 2015 rate order was based on 2014 recoverable costs, expected net plant additions for 2015, and the monthly yields during 2014 of the 30-year United States Treasury bonds plus 580 basis points. Ameren Illinois' 2016 electric distribution delivery service revenues will be based on its 2016 actual recoverable costs, rate base, and return on common equity, as calculated under the IEIMA's performance-based formula ratemaking framework.
|
(f)
|
Based on the ICC's December 2015 rate order. The rate order was based on a 2016 future test year and established the VBA.
|
(g)
|
Transmission rates are updated annually and become effective each January. They are determined by a company-specific, forward-looking rate formula based on each year's forecasted information. The 12.38% return is the subject of two FERC complaint proceedings that are challenging the allowed return on common equity for MISO transmission owners and would require customer refunds to be issued.
|
|
Coal
|
|
Nuclear
|
|
Natural Gas/Oil
|
|
Renewables
(a)
|
2015
|
71%
|
|
25%
|
|
(b)
|
|
4%
|
2014
|
76
|
|
21
|
|
(b)
|
|
3
|
2013
|
77
|
|
20
|
|
(b)
|
|
3
|
(a)
|
Renewable power generation includes production from Ameren Missouri's hydroelectric, methane gas, and solar energy centers, but it excludes purchased renewable energy credits.
|
(b)
|
Less than 1% of total fuel supply.
|
Cost of Fuels
(dollars per mmbtu)
|
2015
|
|
2014
|
|
2013
|
||||||
Coal
(a)
|
$
|
2.193
|
|
|
$
|
2.151
|
|
|
$
|
2.050
|
|
Nuclear
(b)
|
0.928
|
|
|
0.918
|
|
|
0.942
|
|
|||
Natural gas
(c)
|
7.422
|
|
|
11.226
|
|
|
7.907
|
|
|||
Weighted average – all fuels
(d)
|
$
|
1.910
|
|
|
$
|
1.936
|
|
|
$
|
1.874
|
|
(a)
|
The cost of coal and the costs for transportation, which include hedges for railroad diesel fuel surcharges.
|
(b)
|
The cost of uranium and its processing to become nuclear fuel.
|
(c)
|
The cost of natural gas and fixed and variable costs for transportation, storage, balancing, and fuel losses for delivery to the energy center.
|
(d)
|
All costs, including transportation, for fuels used in our energy centers, including coal, nuclear, natural gas, methane gas, and oil. Methane gas and oil are not individually listed in this table because their use is minimal.
|
•
|
political, regulatory, and customer resistance to higher rates;
|
•
|
the potential for changes in laws, regulations, and policies at the state and federal levels;
|
•
|
corporate tax law changes that accelerate depreciation deductions, which reduce current tax payments and improve cash flow, but also result in rate base reductions and limit the ability to claim other deductions and use carryforward tax benefits;
|
•
|
cybersecurity risks, including loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or loss of data, such as utility customer data and account information;
|
•
|
the potential for more intense competition in generation, supply, and distribution, including new technologies and their declining costs;
|
•
|
net metering rules and other changes in existing regulatory frameworks and recovery mechanisms to address the allocation of costs to customers who own generation resources that enable those customers to both sell power to and to purchase power from us through the use of our distribution and transmission assets;
|
•
|
pressure on customer growth and usage in light of economic conditions and energy efficiency initiatives;
|
•
|
changes in the structure of the industry as a result of changes in federal and state laws, including the formation and growth of independent transmission entities;
|
•
|
the likely reduction in the allowed return on common equity on FERC-regulated electric transmission assets;
|
•
|
the availability of fuel and fluctuations in fuel prices;
|
•
|
the availability of qualified labor and material, and rising costs;
|
•
|
the availability of a skilled workforce, including retaining the specialized skills of those who are nearing retirement;
|
•
|
regulatory lag;
|
•
|
the influence of macroeconomic factors, such as yields on United States Treasury securities and allowed rates of return on equity provided by regulators;
|
•
|
higher levels of infrastructure investments that are expected to result in negative or decreased free cash flows, defined as cash flows from operating activities less cash flows from investing activities and dividends paid;
|
•
|
public concern about the siting of new facilities;
|
•
|
complex new and proposed environmental laws, regulations, and requirements, including air and water quality standards, mercury emissions standards, CCR management requirements, and CO
2
limitations, which may reduce the frequency that electric generating units are dispatched based upon their CO
2
emissions;
|
•
|
public concern about the potential impacts to the environment from the combustion of fossil fuels;
|
•
|
aging infrastructure and the need to construct new power generation, transmission, and distribution facilities, which have long time frames for completion, with little long-term ability to predict power and commodity prices and regulatory requirements;
|
•
|
legislation or proposals for programs to encourage or mandate energy efficiency and renewable sources of power, such as solar, and the debate over who should pay for those programs;
|
•
|
public concern about nuclear generation, decommissioning and the disposal of nuclear waste; and
|
•
|
consolidation of electric and natural gas utility companies.
|
Electric Operating Statistics –
Year Ended December 31,
|
2015
|
|
2014
|
|
2013
|
||||||
Electric Sales – kilowatthours (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
12,903
|
|
|
13,649
|
|
|
13,562
|
|
|||
Commercial
|
14,574
|
|
|
14,649
|
|
|
14,634
|
|
|||
Industrial
|
8,273
|
|
|
8,600
|
|
|
8,709
|
|
|||
Off-system
|
7,380
|
|
|
6,170
|
|
|
6,128
|
|
|||
Other
|
126
|
|
|
124
|
|
|
125
|
|
|||
Ameren Missouri total
|
43,256
|
|
|
43,192
|
|
|
43,158
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
||||||
Power supply and delivery service
|
4,797
|
|
|
4,662
|
|
|
5,474
|
|
|||
Delivery service only
|
6,757
|
|
|
7,222
|
|
|
6,310
|
|
|||
Commercial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
2,837
|
|
|
2,535
|
|
|
2,606
|
|
|||
Delivery service only
|
9,443
|
|
|
9,643
|
|
|
9,541
|
|
|||
Industrial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
1,589
|
|
|
1,674
|
|
|
1,613
|
|
|||
Delivery service only
|
10,274
|
|
|
10,576
|
|
|
10,861
|
|
|||
Other
|
524
|
|
|
518
|
|
|
522
|
|
|||
Ameren Illinois total
|
36,221
|
|
|
36,830
|
|
|
36,927
|
|
|||
Eliminate affiliate sales
|
(385
|
)
|
|
(67
|
)
|
|
(82
|
)
|
|||
Ameren total
|
79,092
|
|
|
79,955
|
|
|
80,003
|
|
|||
Electric Operating Revenues (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
$
|
1,464
|
|
|
$
|
1,417
|
|
|
$
|
1,428
|
|
Commercial
|
1,258
|
|
|
1,203
|
|
|
1,216
|
|
|||
Industrial
|
469
|
|
|
475
|
|
|
491
|
|
|||
Off-system
|
195
|
|
|
173
|
|
|
183
|
|
|||
Other
|
84
|
|
|
120
|
|
|
61
|
|
|||
Ameren Missouri total
|
$
|
3,470
|
|
|
$
|
3,388
|
|
|
$
|
3,379
|
|
Ameren Illinois:
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
||||||
Power supply and delivery service
|
$
|
495
|
|
|
$
|
468
|
|
|
$
|
501
|
|
Delivery service only
|
363
|
|
|
308
|
|
|
282
|
|
|||
Commercial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
247
|
|
|
233
|
|
|
215
|
|
|||
Delivery service only
|
227
|
|
|
185
|
|
|
184
|
|
|||
Industrial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
71
|
|
|
87
|
|
|
68
|
|
|||
Delivery service only
|
53
|
|
|
42
|
|
|
44
|
|
|||
Other
|
227
|
|
|
199
|
|
|
167
|
|
|||
Ameren Illinois total
|
$
|
1,683
|
|
|
$
|
1,522
|
|
|
$
|
1,461
|
|
ATXI:
|
|
|
|
|
|
||||||
Transmission services
|
$
|
70
|
|
|
$
|
33
|
|
|
$
|
19
|
|
Other and intercompany eliminations
|
(43
|
)
|
|
(30
|
)
|
|
(27
|
)
|
|||
Ameren total
|
$
|
5,180
|
|
|
$
|
4,913
|
|
|
$
|
4,832
|
|
Electric Operating Statistics –
Year Ended December 31,
|
2015
|
|
2014
|
|
2013
|
||||||
Electric Generation – Ameren Missouri – kilowatthours (in millions)
|
42,424
|
|
|
43,474
|
|
|
43,213
|
|
|||
Price per ton of delivered coal (average) – Ameren Missouri
|
$
|
37.88
|
|
|
$
|
37.36
|
|
|
$
|
36.19
|
|
Source of Ameren Missouri energy supply:
|
|
|
|
|
|
||||||
Coal
|
67.1
|
%
|
|
73.5
|
%
|
|
74.1
|
%
|
|||
Nuclear
|
23.3
|
|
|
20.6
|
|
|
18.6
|
|
|||
Hydroelectric
|
3.6
|
|
|
2.2
|
|
|
2.9
|
|
|||
Natural gas
|
0.3
|
|
|
0.2
|
|
|
0.4
|
|
|||
Methane gas and solar
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|||
Purchased – Wind
|
0.7
|
|
|
0.8
|
|
|
0.7
|
|
|||
Purchased – Other
|
4.8
|
|
|
2.6
|
|
|
3.2
|
|
|||
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
Gas Operating Statistics –
Year Ended December 31,
|
2015
|
|
2014
|
|
2013
|
||||||
Natural Gas Sales – dekatherms (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
7
|
|
|
8
|
|
|
8
|
|
|||
Commercial
|
3
|
|
|
4
|
|
|
4
|
|
|||
Industrial
|
1
|
|
|
1
|
|
|
1
|
|
|||
Transport
|
7
|
|
|
7
|
|
|
6
|
|
|||
Ameren Missouri total
|
18
|
|
|
20
|
|
|
19
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
||||||
Residential
|
55
|
|
|
66
|
|
|
62
|
|
|||
Commercial
|
18
|
|
|
23
|
|
|
21
|
|
|||
Industrial
|
3
|
|
|
3
|
|
|
6
|
|
|||
Transport
|
89
|
|
|
91
|
|
|
87
|
|
|||
Ameren Illinois total
|
165
|
|
|
183
|
|
|
176
|
|
|||
Ameren total
|
183
|
|
|
203
|
|
|
195
|
|
|||
Natural Gas Operating Revenues (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
$
|
84
|
|
|
$
|
102
|
|
|
$
|
102
|
|
Commercial
|
34
|
|
|
40
|
|
|
42
|
|
|||
Industrial
|
5
|
|
|
7
|
|
|
8
|
|
|||
Transport and other
|
14
|
|
|
15
|
|
|
9
|
|
|||
Ameren Missouri total
|
$
|
137
|
|
|
$
|
164
|
|
|
$
|
161
|
|
Ameren Illinois:
|
|
|
|
|
|
||||||
Residential
|
$
|
550
|
|
|
$
|
675
|
|
|
$
|
611
|
|
Commercial
|
163
|
|
|
208
|
|
|
185
|
|
|||
Industrial
|
13
|
|
|
23
|
|
|
26
|
|
|||
Transport and other
|
57
|
|
|
70
|
|
|
25
|
|
|||
Ameren Illinois total
|
$
|
783
|
|
|
$
|
976
|
|
|
$
|
847
|
|
Other and intercompany eliminations
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Ameren total
|
$
|
918
|
|
|
$
|
1,140
|
|
|
$
|
1,006
|
|
ITEM 1A.
|
RISK FACTORS
|
•
|
facility shutdowns due to operator error or a failure of equipment or processes;
|
•
|
longer-than-anticipated maintenance outages;
|
•
|
aging infrastructure that may require significant expenditures to operate and maintain;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including ultra-low-sulfur coal used for Ameren Missouri’s compliance with environmental regulations;
|
•
|
lack of adequate water required for cooling plant operations;
|
•
|
labor disputes;
|
•
|
inability to comply with regulatory or permit requirements, including those relating to environmental laws;
|
•
|
disruptions in the delivery of electricity that affect our customers;
|
•
|
handling, storage, and disposition of CCR;
|
•
|
unusual or adverse weather conditions or other natural disasters, including severe storms, droughts, floods, tornadoes, earthquakes, solar flares, and electromagnetic pulses;
|
•
|
accidents that might result in injury or loss of life, extensive property damage, or environmental damage;
|
•
|
cybersecurity risks, including loss of operational control of Ameren Missouri's energy centers and our transmission and distribution systems and loss of data, such as customer data and account information through insider or outsider actions;
|
•
|
failure of other operators' facilities and the effect of that failure on our electric system and customers;
|
•
|
the occurrence of catastrophic events such as fires, explosions, acts of sabotage or terrorism, pandemic health events, or other similar occurrences;
|
•
|
limitations on amounts of insurance available to cover losses that might arise in connection with operating our electric generation, transmission, and distribution facilities; and
|
•
|
other unanticipated operations and maintenance expenses and liabilities.
|
•
|
potential harmful effects on the environment and human health resulting from the operation of nuclear facilities and the storage, handling, and disposal of radioactive materials;
|
•
|
continued uncertainty regarding the federal government's plan to permanently store spent nuclear fuel and the risk of being required to provide for long-term storage of spent nuclear fuel at the Callaway energy center;
|
•
|
limitations on the amounts and types of insurance available to cover losses that might arise in connection with the Callaway energy center or other United States nuclear facilities;
|
•
|
uncertainties with respect to contingencies and retrospective premium assessments relating to claims at the Callaway energy center or any other United States nuclear facilities;
|
•
|
public and governmental concerns about the adequacy of security at nuclear facilities;
|
•
|
uncertainties with respect to the technological and financial aspects of decommissioning nuclear facilities at the end of their licensed lives;
|
•
|
limited availability of fuel supply;
|
•
|
costly and extended outages for scheduled or unscheduled maintenance and refueling; and
|
•
|
potential adverse effects of a natural disaster, acts of sabotage or terrorism, or any accident leading to release of nuclear contamination.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Primary Fuel Source
|
Energy Center
|
Location
|
Net Kilowatt Capability
(a)
|
|
Coal
|
Labadie
|
Franklin County, Missouri
|
2,372,000
|
|
|
Rush Island
|
Jefferson County, Missouri
|
1,178,000
|
|
|
Sioux
|
St. Charles County, Missouri
|
970,000
|
|
|
Meramec
|
St. Louis County, Missouri
|
591,000
|
|
Total coal
|
|
|
5,111,000
|
|
Nuclear
|
Callaway
|
Callaway County, Missouri
|
1,193,000
|
|
Hydroelectric
|
Osage
|
Lakeside, Missouri
|
240,000
|
|
|
Keokuk
|
Keokuk, Iowa
|
140,000
|
|
Total hydroelectric
|
|
|
380,000
|
|
Pumped-storage
|
Taum Sauk
|
Reynolds County, Missouri
|
440,000
|
|
Oil (CTs)
|
Meramec
|
St. Louis County, Missouri
|
54,000
|
|
|
Fairgrounds
|
Jefferson City, Missouri
|
54,000
|
|
|
Mexico
|
Mexico, Missouri
|
53,000
|
|
|
Moberly
|
Moberly, Missouri
|
53,000
|
|
|
Moreau
|
Jefferson City, Missouri
|
53,000
|
|
Total oil
|
|
|
267,000
|
|
Natural gas (CTs)
|
Audrain
(b)
|
Audrain County, Missouri
|
600,000
|
|
|
Venice
(c)
|
Venice, Illinois
|
487,000
|
|
|
Goose Creek
|
Piatt County, Illinois
|
432,000
|
|
|
Pinckneyville
|
Pinckneyville, Illinois
|
316,000
|
|
|
Raccoon Creek
|
Clay County, Illinois
|
300,000
|
|
|
Meramec
(c)(d)
|
St. Louis County, Missouri
|
282,000
|
|
|
Kinmundy
(c)
|
Kinmundy, Illinois
|
206,000
|
|
|
Peno Creek
(b)(c)
|
Bowling Green, Missouri
|
188,000
|
|
|
Kirksville
|
Kirksville, Missouri
|
13,000
|
|
Total natural gas
|
|
|
2,824,000
|
|
Methane gas (CT)
|
Maryland Heights
|
Maryland Heights, Missouri
|
8,000
|
|
Solar
|
O'Fallon
|
O'Fallon, Missouri
|
3,000
|
|
Total Ameren and Ameren Missouri
|
|
|
10,226,000
|
|
(a)
|
Net kilowatt capability is the generating capacity available for dispatch from the energy center into the electric transmission grid.
|
(b)
|
There are economic development lease arrangements applicable to these CTs.
|
(c)
|
These CTs have the capability to operate on either oil or natural gas (dual fuel).
|
(d)
|
Includes capability of two coal units that will burn natural gas beginning in April 2016.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||
Circuit miles of electric transmission lines
(a)
|
2,957
|
|
|
4,569
|
|
Circuit miles of electric distribution lines
|
33,252
|
|
|
45,881
|
|
Percentage of circuit miles of electric distribution lines underground
|
23
|
%
|
|
15
|
%
|
Miles of natural gas transmission and distribution mains
|
3,330
|
|
|
18,294
|
|
Underground gas storage fields
|
—
|
|
|
12
|
|
Total working capacity of underground gas storage fields in billion cubic feet
|
—
|
|
|
24
|
|
(a)
|
ATXI owns 29 miles of transmission lines not reflected in this table.
|
•
|
A portion of Ameren Missouri’s Osage energy center reservoir, certain facilities at Ameren Missouri’s Sioux energy center, most of Ameren Missouri’s Peno Creek and Audrain CT energy centers, certain substations, and most transmission and distribution lines and natural gas mains are situated on lands occupied under leases, easements, franchises, licenses, or permits. The United States or the state of Missouri may own or may have paramount rights to certain lands lying in the bed of the Osage River or located between the inner and outer harbor lines of the Mississippi River on which certain of Ameren Missouri’s energy centers
|
•
|
The United States, the state of Illinois, the state of Iowa, or the city of Keokuk, Iowa, may own or may have paramount rights with respect to certain lands lying in the bed of the Mississippi River on which a portion of Ameren Missouri’s Keokuk energy center is located.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
•
|
Ameren Missouri's appeal to the Missouri Court of Appeals, Western District, regarding the method and inputs used to calculate its performance incentive under MEEIA for 2014 and 2015;
|
•
|
ATXI’s request for a certificate of convenience and necessity from the MoPSC for the Mark Twain project;
|
•
|
the complaint cases filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
•
|
the EPA's Clean Air Act-related litigation against Ameren Missouri;
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies;
|
•
|
asbestos-related litigation associated with the Ameren Companies; and
|
•
|
class action lawsuit against Ameren Missouri relating to municipal taxes.
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
Name
|
Age
|
|
Positions and Offices Held
|
|
|
|
|
|
|
Warner L. Baxter
|
54
|
|
|
Chairman, President and Chief Executive Officer, and Director
|
Baxter joined Ameren Missouri in 1995. Baxter was elected to the positions of executive vice president and chief financial officer of Ameren, Ameren Missouri, Ameren Illinois, and Ameren Services in 2003. He was elected chairman, president, chief executive officer, and chief financial officer of Ameren Services in 2007. In 2009, Baxter was elected chairman, president and chief executive officer of Ameren Missouri. In February 2014, Baxter was elected president of Ameren and was appointed to the Ameren board. In April 2014, he relinquished his positions at Ameren Missouri and was elected chief executive officer of Ameren. In July 2014, Baxter was elected chairman of the Ameren board.
|
||||
|
|
|
|
|
Martin J. Lyons, Jr.
|
49
|
|
|
Executive Vice President and Chief Financial Officer
|
Lyons joined Ameren Services in 2001. In 2008, Lyons was elected senior vice president and principal accounting officer of the Ameren Companies. In 2009, Lyons was also elected chief financial officer of the Ameren Companies. In 2013, Lyons was elected executive vice president and chief financial officer of the Ameren Companies, and relinquished his duties as principal accounting officer. Lyons has also been elected chairman and president of Ameren Services, effective upon the retirement of Daniel F. Cole on March 1, 2016.
|
||||
|
|
|
|
|
Gregory L. Nelson
|
58
|
|
|
Senior Vice President, General Counsel, and Secretary
|
Nelson joined Ameren Missouri in 1995. Nelson was elected vice president and tax counsel of Ameren Services in 1999 and vice president of Ameren Missouri and Ameren Illinois in 2003. In 2010, Nelson was elected vice president, tax and deputy general counsel of Ameren Services. He remained vice president of Ameren Missouri and Ameren Illinois. In 2011, Nelson was elected senior vice president, general counsel and secretary of the Ameren Companies.
|
||||
|
|
|
|
|
Bruce A. Steinke
|
54
|
|
|
Senior Vice President, Finance, and Chief Accounting Officer
|
Steinke joined Ameren Services in 2002. In 2008, he was elected vice president and controller of Ameren, Ameren Illinois, and Ameren Services. In 2009, Steinke relinquished his positions at Ameren Illinois. In 2013, Steinke was elected senior vice president, finance, and chief accounting officer of the Ameren Companies.
|
Name
|
Age
|
|
Positions and Offices Held
|
|
Mark C. Birk
|
51
|
|
|
Senior Vice President, Corporate Safety, Planning and Operations Oversight (Ameren Services)
|
Birk joined Ameren Missouri in 1986. In 2005, Birk was elected vice president, power operations, of Ameren Missouri. In 2012, Birk was elected senior vice president, corporate planning, of Ameren Services. In 2014, he was also elected senior vice president, oversight, of Ameren Services, and in 2015, he was elected senior vice president, corporate safety, planning and operations oversight.
|
||||
|
|
|
|
|
Maureen A. Borkowski
|
58
|
|
|
Chairman and President (ATXI)
|
Borkowski joined Ameren Missouri in 1981. She left the company in 2000 and rejoined Ameren in 2005 as vice president, transmission, of Ameren Services. In 2011, Borkowski was elected chairman and president of ATXI. In 2011, she was also elected senior vice president, transmission, of Ameren Services.
|
||||
|
|
|
|
|
Daniel F. Cole
|
62
|
|
|
Chairman and President (Ameren Services)
|
Cole joined Ameren Missouri in 1976. He was elected senior vice president of Ameren Missouri and Ameren Services in 1999 and of Ameren Illinois in 2001. In 2009, Cole was elected chairman and president of Ameren Services; he remained senior vice president of Ameren Missouri and Ameren Illinois. Cole will retire from all of his positions effective March 1, 2016.
|
||||
|
|
|
|
|
Fadi M. Diya
|
53
|
|
|
Senior Vice President and Chief Nuclear Officer (Ameren Missouri)
|
Diya joined Ameren Missouri in 2005. In 2008, Diya was elected vice president, nuclear operations, of Ameren Missouri. In January 2014, Diya was elected senior vice president and chief nuclear officer of Ameren Missouri.
|
||||
|
|
|
|
|
Mary P. Heger
|
59
|
|
|
Senior Vice President and Chief Information Officer (Ameren Services)
|
Heger joined Ameren Missouri in 1976. In 2009, Heger was elected vice president, information technology, of Ameren Services, and in 2012, she was also elected chief information officer of Ameren Services. In 2015, Heger was elected senior vice president and chief information officer of Ameren Services.
|
||||
|
|
|
|
|
Mark C. Lindgren
|
48
|
|
|
Senior Vice President, Corporate Communications and Chief Human Resources Officer (Ameren Services)
|
Lindgren joined Ameren Services in 1998. In 2009, Lindgren was elected vice president, human resources, of Ameren Services, and in 2012, he was also elected chief human resources officer of Ameren Services. In 2015, Lindgren was elected senior vice president, corporate communications, and chief human resources officer of Ameren Services.
|
||||
|
|
|
|
|
Richard J. Mark
|
60
|
|
|
Chairman and President (Ameren Illinois)
|
Mark joined Ameren Services in 2002. He was elected senior vice president, customer operations, of Ameren Missouri in 2005. In 2012, Mark relinquished his position at Ameren Missouri and was elected chairman and president of Ameren Illinois.
|
||||
|
|
|
|
|
Michael L. Moehn
|
46
|
|
|
Chairman and President (Ameren Missouri)
|
Moehn joined Ameren Services in 2000. In 2008, he was elected senior vice president, corporate planning and business risk management, of Ameren Services. In 2012, Moehn was elected senior vice president, customer operations, of Ameren Missouri. In April 2014, Moehn was elected chairman and president of Ameren Missouri.
|
ITEM 5.
|
MARKET FOR REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASE OF EQUITY SECURITIES
|
|
High
|
|
Low
|
|
Close
|
|
Dividends Declared
|
||||||||
2015 Quarter Ended:
|
|
|
|
|
|
|
|
||||||||
March 31
|
$
|
46.81
|
|
|
$
|
40.51
|
|
|
$
|
42.20
|
|
|
$
|
0.41
|
|
June 30
|
43.00
|
|
|
37.26
|
|
|
37.68
|
|
|
0.41
|
|
||||
September 30
|
43.85
|
|
|
37.55
|
|
|
42.27
|
|
|
0.41
|
|
||||
December 31
|
44.71
|
|
|
41.33
|
|
|
43.23
|
|
|
0.425
|
|
||||
2014 Quarter Ended:
|
|
|
|
|
|
|
|
||||||||
March 31
|
$
|
42.24
|
|
|
$
|
35.22
|
|
|
$
|
41.20
|
|
|
$
|
0.40
|
|
June 30
|
41.92
|
|
|
37.67
|
|
|
40.88
|
|
|
0.40
|
|
||||
September 30
|
40.96
|
|
|
36.65
|
|
|
38.33
|
|
|
0.40
|
|
||||
December 31
|
48.14
|
|
|
38.25
|
|
|
46.13
|
|
|
0.41
|
|
|
2015
|
|
|
2014
|
||||||||||||||||||||||||||||
(In millions)
|
Quarter Ended
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||
Registrant
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||||||||||
Ameren Missouri
|
$
|
85
|
|
|
$
|
75
|
|
|
$
|
100
|
|
|
$
|
315
|
|
|
|
$
|
72
|
|
(a)
|
$
|
113
|
|
|
$
|
78
|
|
|
$
|
77
|
|
Ameren Illinois
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ameren
|
104
|
|
|
99
|
|
|
100
|
|
|
99
|
|
|
|
99
|
|
|
97
|
|
|
97
|
|
|
97
|
|
(a)
|
Additionally, during the fourth quarter of 2014, Ameren Missouri returned capital of
$215 million
to Ameren (parent).
|
Period
|
(a) Total Number
of Shares
(or Units)
Purchased
(a)
|
|
(b) Average Price
Paid per Share
(or Unit)
|
|
(c) Total Number of Shares
(or Units) Purchased as Part
of Publicly Announced Plans
or Programs
|
|
(d) Maximum Number
(or Approximate Dollar Value) of
Shares (or Units) that May Yet
Be Purchased Under the Plans or
Programs
|
|||||
October 1 – October 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
November 1 – November 30, 2015
|
2,277
|
|
|
43.80
|
|
|
—
|
|
|
—
|
|
|
December 1 – December 31, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
2,277
|
|
|
$
|
43.80
|
|
|
—
|
|
|
—
|
|
(a)
|
These shares of Ameren common stock were purchased in open-market transactions to fund Ameren’s obligations for its directors’ stock compensation awards, which were granted under the 2014 Incentive Plan. Ameren does not have any publicly announced equity securities purchase plans or programs.
|
December 31,
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||||
Ameren (AEE)
|
$
|
100.00
|
|
|
$
|
123.92
|
|
|
$
|
120.78
|
|
|
$
|
148.94
|
|
|
$
|
197.69
|
|
|
$
|
193.00
|
|
S&P 500 Index
|
100.00
|
|
|
102.11
|
|
|
118.45
|
|
|
156.81
|
|
|
178.28
|
|
|
180.74
|
|
||||||
EEI Index
|
100.00
|
|
|
119.99
|
|
|
122.50
|
|
|
138.43
|
|
|
178.46
|
|
|
171.50
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
For the years ended December 31,
(In millions, except per share amounts)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Ameren
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
6,098
|
|
|
$
|
6,053
|
|
|
$
|
5,838
|
|
|
$
|
5,781
|
|
|
$
|
6,148
|
|
Operating income
(b)
|
1,259
|
|
|
1,254
|
|
|
1,184
|
|
|
1,188
|
|
|
1,033
|
|
|||||
Income from continuing operations
|
585
|
|
|
593
|
|
|
518
|
|
|
522
|
|
|
437
|
|
|||||
Income (loss) from discontinued operations, net of taxes
(c)
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|
(1,496
|
)
|
|
89
|
|
|||||
Net income (loss) attributable to Ameren common shareholders
|
630
|
|
|
586
|
|
|
289
|
|
|
(974
|
)
|
|
519
|
|
|||||
Common stock dividends
|
402
|
|
|
390
|
|
|
388
|
|
|
382
|
|
|
375
|
|
|||||
Continuing operations earnings per share – basic
|
2.39
|
|
|
2.42
|
|
|
2.11
|
|
|
2.13
|
|
|
1.79
|
|
|||||
Continuing operations earnings per share – diluted
|
2.38
|
|
|
2.40
|
|
|
2.10
|
|
|
2.13
|
|
|
1.79
|
|
|||||
Common stock dividends per share
|
1.655
|
|
|
1.61
|
|
|
1.60
|
|
|
1.60
|
|
|
1.555
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(d)(e)
|
$
|
23,640
|
|
|
$
|
22,289
|
|
|
$
|
20,907
|
|
|
$
|
22,022
|
|
|
$
|
23,667
|
|
Long-term debt, excluding current maturities
(f)
|
6,880
|
|
|
6,085
|
|
|
5,475
|
|
|
5,765
|
|
|
5,817
|
|
|||||
Total Ameren Corporation shareholders’ equity
|
6,946
|
|
|
6,713
|
|
|
6,544
|
|
|
6,616
|
|
|
7,919
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
3,609
|
|
|
$
|
3,553
|
|
|
$
|
3,541
|
|
|
$
|
3,272
|
|
|
$
|
3,383
|
|
Operating income
(b)
|
742
|
|
|
785
|
|
|
803
|
|
|
845
|
|
|
609
|
|
|||||
Net income available to common shareholder
|
352
|
|
|
390
|
|
|
395
|
|
|
416
|
|
|
287
|
|
|||||
Dividends to parent
|
575
|
|
|
340
|
|
|
460
|
|
|
400
|
|
|
403
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(e)
|
$
|
13,851
|
|
|
$
|
13,474
|
|
|
$
|
12,867
|
|
|
$
|
12,998
|
|
|
$
|
12,731
|
|
Long-term debt, excluding current maturities
(f)
|
3,844
|
|
|
3,861
|
|
|
3,631
|
|
|
3,782
|
|
|
3,754
|
|
|||||
Total shareholders' equity
|
4,082
|
|
|
4,052
|
|
|
3,993
|
|
|
4,054
|
|
|
4,037
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,466
|
|
|
$
|
2,498
|
|
|
$
|
2,311
|
|
|
$
|
2,525
|
|
|
$
|
2,787
|
|
Operating income
|
466
|
|
|
450
|
|
|
415
|
|
|
377
|
|
|
458
|
|
|||||
Net income available to common shareholder
|
214
|
|
|
201
|
|
|
160
|
|
|
141
|
|
|
193
|
|
|||||
Dividends to parent
|
—
|
|
|
—
|
|
|
110
|
|
|
189
|
|
|
327
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(e)
|
$
|
8,903
|
|
|
$
|
8,204
|
|
|
$
|
7,397
|
|
|
$
|
7,186
|
|
|
$
|
7,144
|
|
Long-term debt, excluding current maturities
(f)
|
2,342
|
|
|
2,224
|
|
|
1,844
|
|
|
1,566
|
|
|
1,646
|
|
|||||
Total shareholders' equity
|
2,897
|
|
|
2,661
|
|
|
2,448
|
|
|
2,401
|
|
|
2,452
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
Includes a $69 million provision recorded in 2015 for all of the previously capitalized COL costs relating to the second nuclear unit at its existing Callaway energy center
.
Also includes regulatory disallowance associated with the Taum Sauk breach of $89 million in 2011.
|
(c)
|
See Note 16 – Divestiture Transactions and Discontinued Operations under Part II, Item 8, of this report for additional information.
|
(d)
|
Includes total assets from discontinued operations of
$14 million
,
$15 million
, $165 million, $1,611 million, and $3,721 million at December 31, 2015, 2014, 2013, 2012, and 2011, respectively.
|
(e)
|
Reflects the adoption of the new authoritative accounting guidance for the presentation of debt issuance costs and deferred income taxes. See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8 of this report for additional information.
|
(f)
|
Reflects the adoption of the new authoritative accounting guidance for the presentation of debt issuance costs. See Note 1 –Summary of Significant Accounting Policies under Part II, Item 8 of this report for additional information.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Ameren Missouri operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas transmission and distribution business in Missouri.
|
•
|
Ameren Illinois operates rate-regulated electric and natural gas transmission and distribution businesses in Illinois.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
630
|
|
|
$
|
586
|
|
|
$
|
289
|
|
Earnings per common share – diluted
|
2.59
|
|
|
2.40
|
|
|
1.18
|
|
|||
|
|
|
|
|
|
||||||
Net income attributable to Ameren common shareholders – continuing operations
|
579
|
|
|
587
|
|
|
512
|
|
|||
Earnings per common share – diluted – continuing operations
|
2.38
|
|
|
2.40
|
|
|
2.10
|
|
•
|
a provision recognized in the second quarter of 2015 as a result of Ameren Missouri’s discontinued efforts to license and build a second nuclear unit at its existing Callaway energy center site (18 cents per share);
|
•
|
decreased electric and natural gas sales volumes primarily due to warmer winter temperatures in 2015 (estimated at 6 cents per share);
|
•
|
increased net financing costs at Ameren Missouri, primarily due to a reduction in allowance for funds used during construction as multiple significant electric capital projects were completed in 2014 (6 cents per share);
|
•
|
increased depreciation and amortization expenses for those businesses not operating under formula rates, primarily resulting from electric capital additions completed in 2014 at Ameren Missouri, which were not reflected in customer rates until May 30, 2015, and amortization of natural gas-related investments at Ameren Illinois (5 cents per share); and
|
•
|
the absence in 2015 of a recovery of certain previously disallowed debt premium costs per the ICC's December 2014 order (3 cents per share).
|
•
|
increased Ameren Illinois and ATXI electric transmission service and Ameren Illinois electric delivery service earnings under formula ratemaking, primarily due to additional rate
|
•
|
the absence of a Callaway energy center scheduled refueling and maintenance outage in 2015, which last occurred in the fourth quarter of 2014, partially offset by preparation costs incurred in 2015 for the 2016 scheduled refueling outage (7 cents per share);
|
•
|
increased Ameren Illinois earnings resulting from a January 2015 ICC order regarding Ameren Illinois’ cumulative power usage cost and its purchased power rider mechanism (4 cents per share);
|
•
|
excluding the scheduled refueling and maintenance outage, MEEIA program costs, and expenses with corresponding increases in electric revenues resulting from the April 2015 MoPSC electric rate order, decreased other operations and maintenance expenses at Ameren Missouri primarily because of decreased energy center costs and at nonregistrant subsidiaries (4 cents per share); and
|
•
|
decreased interest expense at Ameren (parent), primarily due to the maturity of higher-cost debt in 2014 being replaced with lower-cost debt (3 cents per share).
|
•
|
higher natural gas rates at Ameren Illinois pursuant to a December 2013 order (8 cents per share);
|
•
|
decreased interest expense, excluding the effects of the ICC's December 2014 order discussed below, primarily due to the maturity of higher-cost debt replaced with issuances of lower-cost debt (8 cents per share);
|
•
|
the absence in 2014 of a reduction in Ameren Missouri
|
•
|
the ICC's December 2014 order allowing partial recovery of certain previously disallowed debt premium costs that were charged to earnings in 2013 (7 cents per share);
|
•
|
an increase in Ameren Illinois' and ATXI's electric transmission earnings under formula ratemaking due to additional rate base investment, partially offset by the recognition of a liability for a potential refund to customers based on the pending FERC November 2013 complaint case regarding the allowed base return on common equity (6 cents per share);
|
•
|
an increase in Ameren Illinois’ electric delivery service earnings under formula ratemaking pursuant to the IEIMA due to increased rate base investment (estimated at 5 cents per share);
|
•
|
increased net shared benefits realized under the MEEIA at Ameren Missouri (4 cents per share), which were partially offset by lower revenues resulting from reduced demand due to customer energy efficiency programs; and
|
•
|
increased electric and natural gas sales volumes primarily resulting from colder winter temperatures in early 2014 and warmer early summer temperatures (estimated at 1 cent per share).
|
•
|
increased depreciation and amortization expenses, primarily resulting from electric distribution capital additions at Ameren Missouri (5 cents per share);
|
•
|
an increase in the effective tax rate (4 cents per share); and
|
•
|
increased other operations and maintenance expenses for Ameren Missouri and for Ameren Illinois' natural gas
business, primarily due to increased labor and litigation costs, offset in part by decreased costs at Ameren (parent), primarily resulting from the substantial elimination of costs previously incurred in support of the divested merchant generation business (3 cents per share).
|
2015
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other /
Intersegment
Eliminations
|
|
Total
|
||||||||
Electric margins
|
$
|
2,481
|
|
|
$
|
1,263
|
|
|
$
|
44
|
|
|
$
|
3,788
|
|
Natural gas margins
|
80
|
|
|
425
|
|
|
(2
|
)
|
|
503
|
|
||||
Other revenues
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(925
|
)
|
|
(797
|
)
|
|
28
|
|
|
(1,694
|
)
|
||||
Provision for Callaway construction and operating license
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||
Depreciation and amortization
|
(492
|
)
|
|
(295
|
)
|
|
(9
|
)
|
|
(796
|
)
|
||||
Taxes other than income taxes
|
(335
|
)
|
|
(130
|
)
|
|
(8
|
)
|
|
(473
|
)
|
||||
Other income and (expenses)
|
41
|
|
|
9
|
|
|
(6
|
)
|
|
44
|
|
||||
Interest charges
|
(219
|
)
|
|
(131
|
)
|
|
(5
|
)
|
|
(355
|
)
|
||||
Income taxes
|
(209
|
)
|
|
(127
|
)
|
|
(27
|
)
|
|
(363
|
)
|
||||
Income from continuing operations
|
355
|
|
|
217
|
|
|
13
|
|
|
585
|
|
||||
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
51
|
|
|
51
|
|
||||
Net income
|
355
|
|
|
217
|
|
|
64
|
|
|
636
|
|
||||
Noncontrolling interests – preferred dividends
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Net income attributable to Ameren common shareholders
|
$
|
352
|
|
|
$
|
214
|
|
|
$
|
64
|
|
|
$
|
630
|
|
2014
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
2,436
|
|
|
$
|
1,179
|
|
|
$
|
11
|
|
|
$
|
3,626
|
|
Natural gas margins
|
82
|
|
|
443
|
|
|
—
|
|
|
525
|
|
||||
Other revenues
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(939
|
)
|
|
(771
|
)
|
|
26
|
|
|
(1,684
|
)
|
||||
Depreciation and amortization
|
(473
|
)
|
|
(263
|
)
|
|
(9
|
)
|
|
(745
|
)
|
||||
Taxes other than income taxes
|
(322
|
)
|
|
(138
|
)
|
|
(8
|
)
|
|
(468
|
)
|
||||
Other income
|
48
|
|
|
9
|
|
|
—
|
|
|
57
|
|
||||
Interest charges
|
(211
|
)
|
|
(112
|
)
|
|
(18
|
)
|
|
(341
|
)
|
||||
Income taxes
|
(229
|
)
|
|
(143
|
)
|
|
(5
|
)
|
|
(377
|
)
|
||||
Income (loss) from continuing operations
|
393
|
|
|
204
|
|
|
(4
|
)
|
|
593
|
|
||||
Loss from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net income (loss)
|
393
|
|
|
204
|
|
|
(5
|
)
|
|
592
|
|
||||
Noncontrolling interests – preferred dividends
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
390
|
|
|
$
|
201
|
|
|
$
|
(5
|
)
|
|
$
|
586
|
|
2013
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
2,401
|
|
|
$
|
1,081
|
|
|
$
|
(3
|
)
|
|
$
|
3,479
|
|
Natural gas margins
|
83
|
|
|
399
|
|
|
(2
|
)
|
|
480
|
|
||||
Other revenues
|
1
|
|
|
3
|
|
|
(4
|
)
|
|
—
|
|
||||
Other operations and maintenance
|
(909
|
)
|
|
(693
|
)
|
|
(9
|
)
|
|
(1,611
|
)
|
||||
Depreciation and amortization
|
(454
|
)
|
|
(243
|
)
|
|
(9
|
)
|
|
(706
|
)
|
||||
Taxes other than income taxes
|
(319
|
)
|
|
(132
|
)
|
|
(7
|
)
|
|
(458
|
)
|
||||
Other income and (expenses)
|
47
|
|
|
1
|
|
|
(5
|
)
|
|
43
|
|
||||
Interest charges
|
(210
|
)
|
|
(143
|
)
|
|
(45
|
)
|
|
(398
|
)
|
||||
Income (taxes) benefit
|
(242
|
)
|
|
(110
|
)
|
|
41
|
|
|
(311
|
)
|
||||
Income (loss) from continuing operations
|
398
|
|
|
163
|
|
|
(43
|
)
|
|
518
|
|
||||
Loss from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
(223
|
)
|
|
(223
|
)
|
||||
Net income (loss)
|
398
|
|
|
163
|
|
|
(266
|
)
|
|
295
|
|
||||
Noncontrolling interests – preferred dividends
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
395
|
|
|
$
|
160
|
|
|
$
|
(266
|
)
|
|
$
|
289
|
|
2015 versus 2014
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
(20
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
Base rates (estimate)
|
82
|
|
|
34
|
|
|
—
|
|
|
116
|
|
||||
Sales volume (excluding the estimated effect of weather)
|
(36
|
)
|
|
(1
|
)
|
|
—
|
|
|
(37
|
)
|
||||
Off-system sales and transmission services revenues
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
MEEIA net shared benefits
|
33
|
|
|
—
|
|
|
—
|
|
|
33
|
|
||||
Transmission services revenues
(c)
|
1
|
|
|
29
|
|
|
37
|
|
|
67
|
|
||||
Purchased power rider order
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Other
|
2
|
|
|
(7
|
)
|
|
(13
|
)
|
|
(18
|
)
|
||||
Cost recovery mechanisms – offset in fuel and purchased power
(d)
|
|
|
|
|
|
|
|
||||||||
Power supply costs
|
—
|
|
|
81
|
|
|
—
|
|
|
81
|
|
||||
Transmission services recovery mechanism
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Recovery of FAC under-recovery
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Other cost recovery mechanisms
(e)
|
|
|
|
|
|
|
|
||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
||||
Gross receipts tax
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||
MEEIA program costs
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
Total electric revenue change
|
$
|
82
|
|
|
$
|
161
|
|
|
$
|
24
|
|
|
$
|
267
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
Energy costs
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
Effect of weather (estimate)
(b)
|
10
|
|
|
10
|
|
|
—
|
|
|
20
|
|
||||
Effect of higher net energy costs included in base rates
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
||||
FAC exclusion of transmission services expenses
(c)
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
Other
|
(1
|
)
|
|
4
|
|
|
9
|
|
|
12
|
|
||||
Cost recovery mechanisms – offset in electric revenue
(d)
|
|
|
|
|
|
|
|
||||||||
Power supply costs
|
—
|
|
|
(81
|
)
|
|
—
|
|
|
(81
|
)
|
||||
Transmission services recovery mechanism
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||
Recovery of FAC under-recovery
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||
Total fuel and purchased power change
|
$
|
(37
|
)
|
|
$
|
(77
|
)
|
|
$
|
9
|
|
|
$
|
(105
|
)
|
Net change in electric margins
|
$
|
45
|
|
|
$
|
84
|
|
|
$
|
33
|
|
|
$
|
162
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
(17
|
)
|
|
$
|
(72
|
)
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
Other
|
2
|
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
||||
Cost recovery mechanism – offset in gas purchased for resale
(d)
|
|
|
|
|
|
|
|
||||||||
Purchased gas costs
|
(11
|
)
|
|
(113
|
)
|
|
—
|
|
|
(124
|
)
|
||||
Other cost recovery mechanisms
(e)
|
|
|
|
|
|
|
|
||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Gross receipts tax
|
(1
|
)
|
|
(7
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Total natural gas revenue change
|
$
|
(27
|
)
|
|
$
|
(193
|
)
|
|
$
|
(2
|
)
|
|
$
|
(222
|
)
|
Gas purchased for resale change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
14
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
76
|
|
Cost recovery mechanism – offset in natural gas revenue
(d)
|
|
|
|
|
|
|
|
||||||||
Purchased gas costs
|
11
|
|
|
113
|
|
|
—
|
|
|
124
|
|
||||
Total gas purchased for resale change
|
$
|
25
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
200
|
|
Net change in natural gas margins
|
$
|
(2
|
)
|
|
$
|
(18
|
)
|
|
$
|
(2
|
)
|
|
$
|
(22
|
)
|
2014 versus 2013
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
(a)
|
|
Ameren
|
||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
8
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
Base rates (estimate)
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||
Sales volume (excluding the estimated effect of weather)
|
(22
|
)
|
|
3
|
|
|
—
|
|
|
(19
|
)
|
||||
Off-system sales and transmission services revenues
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
||||
FAC prudence review order in 2013
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
MEEIA net shared benefits
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
Transmission services revenues
|
—
|
|
|
10
|
|
|
14
|
|
|
24
|
|
||||
Other
|
2
|
|
|
6
|
|
|
(3
|
)
|
|
5
|
|
||||
Cost recovery mechanisms – offset in fuel and purchased power
(d)
|
|
|
|
|
|
|
|
||||||||
Power supply costs
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
(38
|
)
|
||||
Transmission services recovery mechanism
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Recovery of FAC under-recovery
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||
Other cost recovery mechanisms
(e)
|
|
|
|
|
|
|
|
||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
MEEIA program costs
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Total electric revenue change
|
$
|
9
|
|
|
$
|
61
|
|
|
$
|
11
|
|
|
$
|
81
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
||||||||
Energy costs
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Effect of weather (estimate)
(b)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Other
|
(1
|
)
|
|
3
|
|
|
3
|
|
|
5
|
|
||||
Cost recovery mechanisms – offset in electric revenue
(d)
|
|
|
|
|
|
|
|
||||||||
Power supply costs
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
Transmission services recovery mechanism
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Recovery of FAC under-recovery
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Total fuel and purchased power change
|
$
|
26
|
|
|
$
|
37
|
|
|
$
|
3
|
|
|
$
|
66
|
|
Net change in electric margins
|
$
|
35
|
|
|
$
|
98
|
|
|
$
|
14
|
|
|
$
|
147
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
6
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
38
|
|
Base rates (estimate)
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
Other
|
(2
|
)
|
|
1
|
|
|
2
|
|
|
1
|
|
||||
Cost recovery mechanism – offset in gas purchased for resale
(d)
|
|
|
|
|
|
|
|
||||||||
Purchased gas costs
|
(1
|
)
|
|
57
|
|
|
—
|
|
|
56
|
|
||||
Other cost recovery mechanisms
(e)
|
|
|
|
|
|
|
|
||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Gross receipts tax
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
Total natural gas revenue change
|
$
|
3
|
|
|
$
|
129
|
|
|
$
|
2
|
|
|
$
|
134
|
|
Gas purchased for resale change:
|
|
|
|
|
|
|
|
||||||||
Effect of weather (estimate)
(b)
|
$
|
(5
|
)
|
|
$
|
(28
|
)
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
Cost recovery mechanism – offset in natural gas revenue
(d)
|
|
|
|
|
|
|
|
||||||||
Purchased gas costs
|
1
|
|
|
(57
|
)
|
|
—
|
|
|
(56
|
)
|
||||
Total gas purchased for resale change
|
$
|
(4
|
)
|
|
$
|
(85
|
)
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
Net change in natural gas margins
|
$
|
(1
|
)
|
|
$
|
44
|
|
|
$
|
2
|
|
|
$
|
45
|
|
(a)
|
Primarily includes amounts for ATXI and intercompany eliminations.
|
(b)
|
Represents the estimated variation resulting primarily from changes in cooling and heating degree-days on electric and natural gas demand compared with the prior year; this variation is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
(c)
|
Ameren Missouri amounts are subsequent to May 30, 2015, due to the exclusion of transmission revenues and substantially all transmission charges from the FAC as a result of the April 2015 MoPSC electric rate order.
|
(d)
|
Electric and natural gas revenue changes are offset by corresponding changes in Fuel, Purchased power, and Gas purchased for resale, resulting in no change to electric and gas margins.
|
(e)
|
See Other Operations and Maintenance Expenses or Taxes Other Than Income Taxes in this section for the related offsetting increase or decrease to expense. These items have no overall impact on earnings.
|
•
|
Higher MEEIA net shared benefits caused by increased customer implementation of longer-lived energy efficiency offerings and increased non-residential customer participation, which increased revenues by $33 million. Net shared benefits compensated Ameren Missouri for lower sales volumes from energy-efficiency-related volume reductions in current and future periods.
|
•
|
Higher electric base rates, effective May 30, 2015, as a result of the April 2015 MoPSC electric rate order, which increased margins by an estimated $17 million. The change in electric base rates is the sum of the change in base rates (estimate) (+
$82 million
) and the change in effect of higher net energy costs included in base rates (
-$65 million
) in the table above.
|
•
|
Lower sales volumes primarily caused by the MEEIA programs and other customer energy efficiency measures, and a reduction in Noranda sales volumes. Excluding the estimated effect of weather and reduced sales to Noranda, total retail sales volumes decreased by 1%, which decreased revenues by $25 million. A reduction in Noranda sales volumes decreased revenues by $11 million. Noranda's sales volumes were lower than those reflected in rates established in the April 2015 MoPSC electric rate order. Lower sales volumes led to a decrease in net energy costs of
$24 million
. The change in net energy costs is the sum of the change in off-system sales and transmission services revenues (
+$3 million
) and the change in energy costs (
+$21 million
) in the table above.
|
•
|
Winter temperatures in
2015
were warmer compared with
2014
, as heating degree-days decreased 19%. The effect of weather decreased margins by an estimated
$10 million
. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
-$20 million
) and the effect of weather (estimate) on fuel and purchased power (+
$10 million
) in the table above.
|
•
|
The exclusion of transmission revenues and substantially all transmission charges from the FAC beginning May 30, 2015, which decreased margins by $6 million. The change in margins as a result of the changes to the FAC is the sum of FAC exclusion of transmission services expenses (
-$7 million
) and transmission services revenues (
+$1 million
) in the table above.
|
•
|
Electric delivery service revenues that
increased
by
$34 million
, primarily because of increased rate base investment and higher recoverable costs under formula ratemaking pursuant to the IEIMA. These revenues were reduced by a lower return on equity for electric delivery service investments due to a reduction in the 30-year United States Treasury bond yields.
|
•
|
Transmission services revenues that
increased
by
$29 million
, due to a higher revenue requirement, driven primarily by increased rate base investment and recoverable costs under forward-looking formula ratemaking. These revenues were reduced by the recognition of a potential refund to customers based on the pending FERC complaint cases regarding the allowed base return on common equity.
|
•
|
A January 2015 ICC order regarding Ameren Illinois' cumulative power usage cost and its purchased power rider mechanism, which caused electric revenues to increase by
$15 million
compared with 2014.
|
•
|
The absence of a charge in 2014 relating to a July 2013 MoPSC FAC prudence review order, which decreased 2013 revenues by $25 million. Ameren Missouri recorded a FAC prudence review charge in 2013 for its estimated obligation to refund to its electric customers the earnings associated with sales recognized by Ameren Missouri from October 1, 2009, to May 31, 2011.
|
•
|
Higher MEEIA net shared benefits driven by increased customer participation, which increased revenue by $15 million. Net shared benefits compensated Ameren Missouri for lower sales volumes from energy-efficiency-related volume reductions in current and future periods.
|
•
|
Winter temperatures in 2014 were colder compared with 2013, as heating degree-days increased 5%. The effect of weather increased margins by an estimated $3 million. The change in margins due to weather is the sum of the effect of weather on electric revenues (+$8 million) and the effect of weather on fuel and purchased power (-$5 million) in the table above.
|
•
|
Electric delivery service revenues that increased by $56 million, primarily because of increased rate base investment and higher recoverable costs under formula ratemaking pursuant to the IEIMA.
|
•
|
Transmission services revenues that increased by $10 million, largely because of a higher revenue requirement driven primarily by increased rate base investment and recoverable costs under forward-looking formula ratemaking. These revenues were reduced by the recognition of a potential refund to customers based on the pending November 2013 FERC complaint case regarding the allowed base return on common equity.
|
•
|
Excluding the estimated effect of weather, residential retail sales volumes that increased 1%, which increased revenues by $3 million.
|
•
|
Higher natural gas delivery service rates effective January 2014, which increased revenues by an estimated $32 million.
|
•
|
Winter temperatures in 2014 were colder compared with 2013 as heating degree-days increased 6%. The effect of weather increased margins by an estimated $4 million. The change in margins due to weather is the sum of the effect of weather on revenues (+$32 million) and the effect of weather on gas purchased for resale (-$28 million) in the table above.
|
•
|
A reduction of $27 million in refueling and maintenance
|
•
|
A decrease of $9 million in employee benefit costs, primarily due to a change in pension and postretirement expenses allowed in rates, as a result of the April 2015 MoPSC electric rate order. Electric revenues from customer billings decreased by a corresponding amount, with no overall effect on net income.
|
•
|
A reduction of $8 million in disposal costs for low-level radioactive nuclear waste.
|
•
|
A decrease of $6 million in energy center maintenance costs, primarily due to reduced major outages at coal-fired energy centers.
|
•
|
A decrease of $3 million in bad debt expense due to improved customer collections.
|
•
|
Amortization of $17 million in previously deferred solar rebate costs, as a result of the April 2015 MoPSC electric rate order. Electric revenues from customer billings increased by a corresponding amount, with no overall effect on net income.
|
•
|
An increase of $16 million in MEEIA energy efficiency program costs in 2015 due to program enhancements and increased customer participation. Electric revenues from customer billings increased by a corresponding amount, with no overall effect on net income.
|
•
|
An increase of $3 million due to an unrealized MTM loss in 2015 compared with a gain in 2014, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans.
|
•
|
An increase of $2 million in electric distribution maintenance expenditures, primarily related to increased system repair work.
|
•
|
An increase of $8 million in bad debt, customer energy efficiency, and environmental remediation costs. These
|
•
|
An increase of $7 million in electric delivery maintenance expenditures, primarily related to increased circuit maintenance and system repair work as a result of regulatory compliance requirements.
|
•
|
An increase of $7 million in labor costs, primarily because of staff additions to meet enhanced reliability standards and customer service goals related to the IEIMA and wage increases.
|
•
|
An increase of $3 million in storm-related repair costs.
|
•
|
An increase of $3 million in employee benefit costs, primarily due to higher pension and postretirement expenses caused by changes in actuarial assumptions and the performance of plan assets.
|
•
|
An increase of $2 million due to an unrealized MTM loss in 2015 compared with a gain in 2014, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans.
|
•
|
An increase of $17 million in labor costs, primarily because of wage increases.
|
•
|
An increase of $14 million in litigation and asbestos claim costs due to several legal proceedings.
|
•
|
An increase of $8 million in disposal costs for low-level radioactive nuclear waste at the Callaway energy center.
|
•
|
An increase of $7 million in MEEIA energy efficiency program costs in 2014 due to increased customer participation.
|
•
|
A reduction of $3 million in unrealized net MTM gains, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans.
|
•
|
A reduction of $13 million in energy center costs, primarily related to coal handling.
|
•
|
A decrease of $7 million in storm-related costs due to fewer major storms in 2014.
|
•
|
A reduction of $2 million in refueling and maintenance costs associated with the scheduled Callaway outages. The 2014 outage costs were $36 million compared with 2013 outage costs of $38 million.
|
•
|
An increase of $29 million in bad debt, customer energy efficiency, and environmental remediation costs.
|
•
|
An increase of $17 million in labor costs, primarily because of staff additions to meet enhanced reliability standards and customer service goals related to the IEIMA and wage increases.
|
•
|
An increase of $13 million in electric delivery maintenance expenditures, primarily related to increased system repair and vegetation management work.
|
•
|
An increase of $8 million in asbestos claim costs.
|
•
|
An increase of $7 million in information technology service expenses, partially related to the IEIMA implementation.
|
•
|
An increase of $6 million in natural gas compliance expenditures, primarily related to pipeline integrity work.
|
•
|
An increase of $4 million in rental expense, primarily related to software from affiliated companies.
|
•
|
A reduction of $2 million in unrealized net MTM gains, resulting from changes in the market value of investments used to support Ameren’s deferred compensation plans.
|
|
2015
|
2014
|
2013
|
Ameren
|
38%
|
39%
|
38%
|
Ameren Missouri
|
37%
|
37%
|
38%
|
Ameren Illinois
|
37%
|
41%
|
40%
|
|
Net Cash Provided By (Used In)
Operating Activities
|
|
Net Cash Provided by (Used In)
Investing Activities
|
|
Net Cash Provided by (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
Ameren
(a)
– continuing operations
|
$
|
2,021
|
|
|
$
|
1,557
|
|
|
$
|
1,636
|
|
|
$
|
(1,951
|
)
|
|
$
|
(1,856
|
)
|
|
$
|
(1,440
|
)
|
|
$
|
246
|
|
|
$
|
141
|
|
|
$
|
(149
|
)
|
Ameren
(a)
– discontinued operations
|
(4
|
)
|
|
(6
|
)
|
|
57
|
|
|
(25
|
)
|
|
139
|
|
|
(283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Ameren Missouri
|
1,247
|
|
|
950
|
|
|
1,143
|
|
|
(724
|
)
|
|
(837
|
)
|
|
(687
|
)
|
|
(325
|
)
|
|
(113
|
)
|
|
(603
|
)
|
|||||||||
Ameren Illinois
|
763
|
|
|
445
|
|
|
651
|
|
|
(913
|
)
|
|
(828
|
)
|
|
(695
|
)
|
|
220
|
|
|
383
|
|
|
45
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
A $192 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $149 million increase in net energy costs collected from Ameren Missouri customers under the FAC.
|
•
|
A $137 million increase in cash associated with Ameren Illinois' IEIMA revenue requirement reconciliation adjustments, as Ameren Illinois collected $69 million from customers in 2015 and refunded $68 million to customers in 2014.
|
•
|
A $57 million decrease in Ameren Missouri rebate payments provided for customer-installed solar generation as the rebate program was substantially completed by the end of 2014.
|
•
|
A $33 million increase in natural gas commodity costs collected from customers under the PGAs, primarily related to Ameren Illinois.
|
•
|
A $31 million decrease in the cost of natural gas held in storage caused primarily by lower gas prices.
|
•
|
A $19 million decrease in payments for nuclear refueling and maintenance outages at the Ameren Missouri Callaway energy center. There was no refueling and maintenance outage in 2015; however, there were cash expenditures related to the 2016 spring outage made in 2015.
|
•
|
A $49 million increase in coal inventory costs at Ameren Missouri caused by increased volumes resulting from the absence of weather-related railroad delivery delays that occurred in 2014.
|
•
|
A net $29 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
A $24 million decrease in income tax refunds primarily due to the absence in 2015 of tax settlements pertaining to 2007 through 2011 that were received in 2014. See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report for income tax refund information.
|
•
|
A $24 million increase in pension and postretirement benefit plan contributions caused by a change in actuarial assumptions.
|
•
|
A $7 million increase in property tax payments at Ameren Missouri caused by both higher assessed property tax values and tax rates.
|
•
|
A $7 million increase in expenditures for customer energy efficiency programs compared with amounts collected from Ameren Illinois customers.
|
•
|
A $149 million increase in net energy costs collected from customers under the FAC.
|
•
|
A $143 million decrease in income taxes paid to Ameren (parent) pursuant to the tax allocation agreement, primarily related to a change in the tax treatment for generation repairs adopted in 2013, which increased payments in 2014.
|
•
|
A $57 million decrease in rebate payments provided for customer-installed solar generation as the rebate program was substantially completed by the end of 2014.
|
•
|
A $37 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $19 million decrease in payments for scheduled nuclear refueling and maintenance outages at the Callaway energy center. There was no refueling and maintenance outage in 2015; however, there were cash expenditures related to the 2016 spring outage made in 2015.
|
•
|
A $49 million increase in coal inventory costs caused by increased volumes resulting from the absence of weather-related railroad delivery delays that occurred in 2014.
|
•
|
A net $12 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
An $11 million increase in pension and postretirement benefit plan contributions caused by a change in actuarial assumptions.
|
•
|
A $7 million increase in property tax payments caused by both higher assessed property tax values and tax rates.
|
•
|
A $137 million increase in cash associated with IEIMA revenue requirement reconciliation adjustments, as $69 million was collected from customers in 2015 and $68 million was refunded to customers in 2014.
|
•
|
A $101 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $69 million increase in income taxes refunds, pursuant to the tax allocation agreement with Ameren (parent), primarily related to deductions for accelerated depreciation and increased capital expenditures.
|
•
|
A $31 million increase in natural gas commodity costs collected from customers under the PGA.
|
•
|
A $26 million decrease in the cost of natural gas held in storage caused primarily by lower gas prices.
|
•
|
A net $17 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
A $12 million increase in pension and postretirement benefit plan contributions caused by a change in actuarial assumptions.
|
•
|
A $7 million increase in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
•
|
An $89 million decrease in the cash associated with Ameren Missouri’s under-recovered FAC costs. Deferrals and refunds exceeded recoveries in 2014 by $49 million, while recoveries exceeded deferrals in 2013 by $40 million.
|
•
|
The 2014 refunds to Ameren Illinois customers of $67 million as required under the provisions of the IEIMA for the 2012 revenue requirement reconciliation adjustment, compared with no refunds in 2013.
|
•
|
A $65 million difference in expenditures for customer energy efficiency programs compared with amounts collected from Ameren Missouri and Ameren Illinois customers.
|
•
|
A $50 million increase in coal purchases caused by increased volumes and prices. Ameren Missouri purchased less coal in 2013 due, in part, to delivery disruptions from flooding.
|
•
|
A $42 million difference in purchased power commodity costs incurred compared with amounts collected from Ameren Illinois' customers.
|
•
|
A $39 million increase in rebate payments provided for customer-installed solar generation at Ameren Missouri.
|
•
|
A $38 million decrease in natural gas commodity costs collected from customers under the PGAs, primarily related to Ameren Illinois.
|
•
|
A decrease of $26 million at Ameren Missouri and Ameren Illinois for storm restoration assistance provided to nonaffiliated utilities, primarily due to Hurricane Sandy in 2013.
|
•
|
A $26 million increase in payments to contractors at Ameren Illinois for additional reliability, maintenance, and IEIMA projects.
|
•
|
Refunds of $24 million to customers as required by a September 2014 FERC order in Ameren Illinois' wholesale distribution rate case.
|
•
|
A $23 million increase in the value of natural gas held in storage at Ameren Illinois because of increased market prices and timing of injections and withdrawals.
|
•
|
A $22 million decrease associated with stock-based compensation awards.
|
•
|
A $21 million increase in labor costs at Ameren Illinois, primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals related to the IEIMA.
|
•
|
A $21 million difference in transmission service costs incurred compared with amounts collected from customers, primarily at Ameren Illinois.
|
•
|
A net $19 million decrease in returns of collateral posted with counterparties due to changes at Ameren Missouri and Ameren Illinois discussed below.
|
•
|
A $17 million increase in the purchase of receivables from alternative retail electric suppliers compared with amounts collected from Ameren Illinois customers.
|
•
|
A $16 million decrease in contributions received by Ameren Illinois from customers for future construction.
|
•
|
An $8 million increase in property tax payments at Ameren Missouri caused by higher assessed property tax values and increased property tax rates.
|
•
|
A $240 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
Income tax refunds of $41 million in 2014, primarily due to federal settlements for the tax years 2007 through 2011, compared with income tax payments in 2013 of $116 million. See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report for income tax payment (refund) information.
|
•
|
A $76 million decrease in pension and postretirement benefit plan contributions. In addition to the Ameren Missouri and Ameren Illinois amounts discussed below, Ameren's nonregistrant subsidiaries' contributions to the pension and postretirement benefit plans decreased $30 million.
|
•
|
A $29 million decrease in interest payments, primarily due to refinancing activity at Ameren Missouri and Ameren (parent). See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report for interest payment information as it relates to continuing and discontinued operations.
|
•
|
A $27 million insurance receipt in 2013 at Ameren Missouri related to the December 2005 breach of the upper reservoir at the Taum Sauk pumped-storage hydroelectric energy center.
|
•
|
A $129 million increase in income tax payments paid to Ameren (parent) pursuant to the tax allocation agreement, resulting primarily from fewer deductions for capital expenditures for tax years 2007 through 2013, which caused increased payments in 2014. The increase was partially
|
•
|
An $89 million decrease in the cash associated with Ameren Missouri’s under-recovered FAC costs. Deferrals and refunds exceeded recoveries in 2014 by $49 million, while recoveries exceeded deferrals in 2013 by $40 million.
|
•
|
A $50 million increase in coal purchases caused by increased volumes and prices. Ameren Missouri purchased less coal in 2013, due, in part, to delivery disruptions from flooding.
|
•
|
A $39 million increase in rebate payments provided for customer-installed solar generation.
|
•
|
A $28 million difference in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
•
|
An $11 million decrease in natural gas commodity costs collected from customers under the PGA.
|
•
|
A decrease of $10 million for storm restoration assistance provided to nonaffiliated utilities, primarily related to Hurricane Sandy in 2013.
|
•
|
An $8 million increase in property tax payments caused by higher assessed property tax values and increased property tax rates.
|
•
|
A $96 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $27 million insurance receipt in 2013 related to the December 2005 breach of the upper reservoir at the Taum Sauk pumped-storage hydroelectric energy center.
|
•
|
A $26 million decrease in pension and postretirement benefit plan contributions.
|
•
|
A net $10 million increase in returns of collateral posted with counterparties primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes.
|
•
|
A $9 million decrease in interest payments, primarily due to refinancing activity.
|
•
|
The 2014 refunds to customers of $67 million as required under the provisions of the IEIMA for the 2012 revenue requirement reconciliation adjustment, compared with no refunds in 2013.
|
•
|
A $42 million difference in purchased power commodity costs incurred compared with amounts collected from customers.
|
•
|
A $37 million difference in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
•
|
A net $29 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes.
|
•
|
A $27 million decrease in natural gas commodity costs collected from customers under the PGA.
|
•
|
A $26 million increase in payments to contractors for additional reliability, maintenance, and IEIMA projects.
|
•
|
Refunds to customers of $24 million as required by a September 2014 FERC order in the wholesale distribution rate case.
|
•
|
A $23 million increase in the value of natural gas held in storage because of increased market prices and the timing of injections and withdrawals.
|
•
|
A $21 million increase in labor costs, primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals related to the IEIMA.
|
•
|
A $20 million difference in transmission service costs incurred compared with amounts collected from customers.
|
•
|
A $17 million increase in the purchase of receivables from alternative retail electric suppliers compared with amounts collected from customers.
|
•
|
A $16 million decrease in contributions received from customers for future construction.
|
•
|
The absence of $16 million received in 2013 for storm restoration assistance provided to nonaffiliated utilities, primarily due to Hurricane Sandy.
|
•
|
Electric and natural gas margins, as discussed in Results of Operations excluding certain noncash items, that increased by $126 million.
|
•
|
A $21 million increase in income tax refunds from Ameren (parent) pursuant to the tax allocation agreement, resulting primarily from the expected use of net operating loss carryforwards in 2014.
|
•
|
A $20 million decrease in pension and postretirement benefit plan contributions.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ameren
(a)
|
$
|
1,917
|
|
|
$
|
1,785
|
|
|
$
|
1,379
|
|
Ameren Missouri
|
622
|
|
|
747
|
|
|
648
|
|
|||
Ameren Illinois
|
918
|
|
|
835
|
|
|
701
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and the elimination of intercompany transfers.
|
|
2016
|
|
2017 - 2020
|
|
Total
|
||||||||||||||
Ameren Missouri
|
$
|
835
|
|
|
$
|
3,095
|
|
-
|
$
|
3,420
|
|
|
$
|
3,930
|
|
-
|
$
|
4,255
|
|
Ameren Illinois
|
905
|
|
|
4,820
|
|
-
|
5,325
|
|
|
5,725
|
|
-
|
6,230
|
|
|||||
ATXI
|
410
|
|
|
565
|
|
-
|
625
|
|
|
975
|
|
-
|
1,035
|
|
|||||
Other
|
5
|
|
|
10
|
|
-
|
15
|
|
|
15
|
|
-
|
20
|
|
|||||
Ameren
|
$
|
2,155
|
|
|
$
|
8,490
|
|
-
|
$
|
9,385
|
|
|
$
|
10,645
|
|
-
|
$
|
11,540
|
|
|
|
Available at
December 31, 2015
|
||
Ameren and Ameren Missouri:
|
|
|
||
Missouri Credit Agreement
–
borrowing capacity
|
|
$
|
1,000
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
176
|
|
|
Missouri Credit Agreement
–
credit available
|
|
824
|
|
|
Ameren and Ameren Illinois:
|
|
|
||
Illinois Credit Agreement
–
borrowing capacity
|
|
1,100
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
125
|
|
|
Less: Letters of credit
|
|
13
|
|
|
Illinois Credit Agreement
–
credit available
|
|
962
|
|
|
Total Credit Available
|
|
$
|
1,786
|
|
Cash and cash equivalents
|
|
292
|
|
|
Total Liquidity
|
|
$
|
2,078
|
|
|
Missouri
Credit Agreement
|
|
Illinois
Credit Agreement
|
||||
Ameren
|
$
|
700
|
|
|
$
|
500
|
|
Ameren Missouri
|
800
|
|
|
(a)
|
|
||
Ameren Illinois
|
(a)
|
|
|
800
|
|
(a)
|
Not applicable.
|
|
Month Issued, Redeemed, Repurchased, or Matured
|
|
2015
|
|
2014
|
|
2013
|
||||||
Issuances
|
|
|
|
|
|
|
|
||||||
Ameren (parent)
|
|
|
|
|
|
|
|
||||||
2.70% Senior unsecured notes due 2020
|
November
|
|
$
|
350
|
|
|
$
|
—
|
|
|
$
|
—
|
|
3.65% Senior unsecured notes due 2026
|
November
|
|
350
|
|
|
—
|
|
|
—
|
|
|||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
3.50% Senior secured notes due 2024
|
April
|
|
—
|
|
|
350
|
|
|
—
|
|
|||
3.65% Senior secured notes due 2045
|
April
|
|
249
|
|
|
—
|
|
|
—
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
4.80% Senior secured notes due 2043
|
December
|
|
—
|
|
|
—
|
|
|
278
|
|
|||
4.30% Senior secured notes due 2044
|
June
|
|
—
|
|
|
248
|
|
|
—
|
|
|||
3.25% Senior secured notes due 2025
|
December
|
|
—
|
|
|
300
|
|
|
—
|
|
|||
4.15% Senior secured notes due 2046
|
December
|
|
248
|
|
|
—
|
|
|
—
|
|
|||
Total long-term debt issuances
|
|
|
$
|
1,197
|
|
|
$
|
898
|
|
|
$
|
278
|
|
Redemptions, Repurchases, and Maturities
|
|
|
|
|
|
|
|
||||||
Ameren (Parent):
|
|
|
|
|
|
|
|
||||||
8.875% Senior unsecured notes due 2014
|
May
|
|
$
|
—
|
|
|
$
|
425
|
|
|
$
|
—
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
City of Bowling Green capital lease (Peno Creek CT)
|
December
|
|
6
|
|
|
5
|
|
|
5
|
|
|||
1993 5.45% Series pollution control revenue bonds due 2028
|
October
|
|
—
|
|
|
—
|
|
|
44
|
|
|||
4.65% Senior secured notes due 2013
|
October
|
|
—
|
|
|
—
|
|
|
200
|
|
|||
5.50% Senior secured notes due 2014
|
May
|
|
—
|
|
|
104
|
|
|
—
|
|
|||
4.75% Senior secured notes due 2015
|
April
|
|
114
|
|
|
—
|
|
|
—
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
8.875% Senior secured notes due 2013
|
December
|
|
—
|
|
|
—
|
|
|
150
|
|
|||
5.90% Series 1993 due 2023
(a)
|
January
|
|
—
|
|
|
32
|
|
|
—
|
|
|||
5.70% 1994A Series due 2024
(a)
|
January
|
|
—
|
|
|
36
|
|
|
—
|
|
|||
5.95% 1993 Series C-1 due 2026
|
January
|
|
—
|
|
|
35
|
|
|
—
|
|
|||
5.70% 1993 Series C-2 due 2026
|
January
|
|
—
|
|
|
8
|
|
|
—
|
|
|||
5.40% 1998A Series due 2028
|
January
|
|
—
|
|
|
19
|
|
|
—
|
|
|||
5.40% 1998B Series due 2028
|
January
|
|
—
|
|
|
33
|
|
|
—
|
|
|||
Total long-term debt redemptions, repurchases, and maturities
|
|
|
$
|
120
|
|
|
$
|
697
|
|
|
$
|
399
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ameren Missouri
|
$
|
575
|
|
|
$
|
340
|
|
(a)
|
$
|
460
|
|
Ameren Illinois
|
—
|
|
|
—
|
|
|
110
|
|
|||
Ameren
|
402
|
|
|
390
|
|
|
388
|
|
(a)
|
Additionally, during 2014, Ameren Missouri returned capital of $215 million to Ameren (parent).
|
|
Less than
1 Year
|
|
1
–
3 Years
|
|
3 – 5 Years
|
|
After 5
Years
|
|
Total
|
||||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital lease obligations
(b)
|
$
|
395
|
|
|
$
|
1,521
|
|
|
$
|
1,023
|
|
|
$
|
4,392
|
|
|
$
|
7,331
|
|
Interest payments
(c)
|
362
|
|
|
626
|
|
|
435
|
|
|
2,771
|
|
|
4,194
|
|
|||||
Operating leases
(d)
|
14
|
|
|
25
|
|
|
23
|
|
|
30
|
|
|
92
|
|
|||||
Other obligations
(e)
|
1,323
|
|
|
1,676
|
|
|
557
|
|
|
1,128
|
|
|
4,684
|
|
|||||
Total cash contractual obligations
|
$
|
2,094
|
|
|
$
|
3,848
|
|
|
$
|
2,038
|
|
|
$
|
8,321
|
|
|
$
|
16,301
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital lease obligations
(b)
|
$
|
266
|
|
|
$
|
814
|
|
|
$
|
673
|
|
|
$
|
2,382
|
|
|
$
|
4,135
|
|
Interest payments
(c)
|
211
|
|
|
367
|
|
|
259
|
|
|
1,687
|
|
|
2,524
|
|
|||||
Operating leases
(d)
|
12
|
|
|
22
|
|
|
21
|
|
|
29
|
|
|
84
|
|
|||||
Other obligations
(e)
|
833
|
|
|
1,178
|
|
|
325
|
|
|
469
|
|
|
2,805
|
|
|||||
Total cash contractual obligations
|
$
|
1,322
|
|
|
$
|
2,381
|
|
|
$
|
1,278
|
|
|
$
|
4,567
|
|
|
$
|
9,548
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
(b)
|
$
|
129
|
|
|
$
|
707
|
|
|
$
|
—
|
|
|
$
|
1,660
|
|
|
$
|
2,496
|
|
Interest payments
(c)
|
129
|
|
|
215
|
|
|
132
|
|
|
1,019
|
|
|
1,495
|
|
|||||
Operating leases
(d)
|
1
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
6
|
|
|||||
Other obligations
(e)
|
452
|
|
|
479
|
|
|
232
|
|
|
659
|
|
|
1,822
|
|
|||||
Total cash contractual obligations
|
$
|
711
|
|
|
$
|
1,403
|
|
|
$
|
366
|
|
|
$
|
3,339
|
|
|
$
|
5,819
|
|
(a)
|
Includes amounts for registrant and nonregistrant Ameren subsidiaries and intercompany eliminations.
|
(b)
|
Excludes unamortized discount and premium and debt issuance costs of $56 million,
$25 million
, and
$25 million
at Ameren, Ameren Missouri, and Ameren Illinois, respectively. See Note 5 – Long-term Debt and Equity Financings under Part II, Item 8 of this report, for discussion of items included herein.
|
(c)
|
The weighted-average variable-rate debt has been calculated using the interest rate as of
December 31, 2015
.
|
(d)
|
Amounts for certain land-related leases have indefinite payment periods. The annual obligation of
$3 million
,
$2 million
, and
$1 million
for Ameren, Ameren Missouri, and Ameren Illinois, respectively, for these items is included in the Less than 1 Year, 1 – 3 Years, and 3 – 5 Years columns. See Leases in Note 15 – Commitments and Contingencies under Part II, Item 8 of this report, for discussion of items included herein.
|
(e)
|
See Other Obligations in Note 15 – Commitments and Contingencies under Part II, Item 8 of this report, for discussion of items included herein.
|
|
Moody’s
|
S&P
|
Ameren:
|
|
|
Issuer/corporate credit rating
|
Baa1
|
BBB+
|
Senior unsecured debt
|
Baa1
|
BBB
|
Commercial paper
|
P-2
|
A-2
|
Ameren Missouri:
|
|
|
Issuer/corporate credit rating
|
Baa1
|
BBB+
|
Secured debt
|
A2
|
A
|
Senior unsecured debt
|
Baa1
|
BBB+
|
Commercial paper
|
P-2
|
A-2
|
Ameren Illinois:
|
|
|
Issuer/corporate credit rating
|
A3
|
BBB+
|
Secured debt
|
A1
|
A
|
Senior unsecured debt
|
A3
|
BBB+
|
Commercial paper
|
P-2
|
A-2
|
•
|
Our strategy for earning competitive returns on our investments involves meeting customer energy needs in an efficient fashion, working to enhance regulatory frameworks, making timely and well-supported rate case filings, and aligning overall spending with those rate case outcomes, economic conditions, and return opportunities.
|
•
|
Ameren continues to pursue its plans to invest in FERC-regulated electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The first project, Illinois Rivers, involves the construction of a transmission line from western Indiana across the state of Illinois to eastern Missouri. The last section of this project is expected to be completed by 2019. The Spoon River project
|
•
|
Both Ameren Illinois and ATXI use a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. With the rates that became effective on January 1, 2016, and the currently allowed 12.38% return on equity, the 2016 revenue requirement for Ameren Illinois’ electric transmission business would be $241 million, which represents a $42 million increase over the 2015 revenue requirement due to rate base growth. These rates reflect a capital structure composed of 51.9% common equity and a projected rate base of $1.2 billion. With the rates that became effective on January 1, 2016, and the currently allowed 12.38% return on equity, the 2016 revenue requirement for ATXI’s electric transmission business would be $140 million, which represents a $60 million increase over the 2015 revenue requirement due to rate base growth, primarily as a result of the Illinois Rivers project. These rates reflect a capital structure composed of 56.1% common equity and a projected rate base of $0.9 billion.
|
•
|
The 12.38% return on common equity is the subject of two FERC complaint proceedings, the November 2013 complaint case and the February 2015 complaint case, that challenge the allowed base return on common equity for MISO transmission owners. In December 2015, a FERC administrative law judge issued an initial decision in the November 2013 complaint case that would lower the allowed base return on common equity to 10.32%. The FERC is expected to issue a final order on the November 2013 complaint case by October 2016. An initial decision from an administrative law judge in the February 2015 complaint case is expected to be issued by June 30, 2016, which will subsequently require FERC approval. A 50 basis point reduction in the FERC-allowed base return on common equity would reduce Ameren's and Ameren Illinois' annual earnings by an estimated
$6 million
and
$3 million
, respectively, based on each company’s 2016 projected rate base. Ameren and Ameren Illinois recorded current regulatory liabilities on their respective balance sheets as of
December 31, 2015
, representing their estimate of the potential refunds from the November 2013 refund effective date through December 2015.
|
•
|
In January, 2015, a FERC-approved incentive adder of up to 50 basis points on the allowed base return on common
|
•
|
In April 2015, the MoPSC issued an order approving a $122 million increase in Ameren Missouri’s annual revenues for electric service, including $109 million related to the increase in net energy costs above those included in base rates previously authorized by the MoPSC. The revenue increase was based on a 9.53% return on common equity, a capital structure composed of 51.8% common equity, and a rate base of $7.0 billion to reflect investments through December 31, 2014. Rate changes consistent with the order became effective on May 30, 2015. Ameren Missouri’s revenue requirement, prior to May 30, 2015, was based on a 9.8% return on common equity, a capital structure composed of 52.3% common equity, and a rate base of $6.8 billion. Accordingly, the level of earnings reflected in the revenue requirement in effect after May 30, 2015, is lower than the level of earnings reflected in the previously effective revenue requirement. The order approved Ameren Missouri’s request for continued use of the FAC; however, it changed the FAC to exclude all transmission revenues and substantially all transmission charges. The order did not approve the continued use of regulatory tracking mechanisms for storm costs or for vegetation management and infrastructure inspection costs. These changes to Ameren Missouri’s recovery mechanisms are expected to contribute to regulatory lag. For example, the April 2015 MoPSC electric rate order included $29 million of transmission charges in base rates that were previously included in the FAC. Ameren Missouri expects transmission charges to increase to $53 million in 2016, with further cost increases expected in the foreseeable future. However, transmission revenues included in base rates in the April 2015 MoPSC electric rate order totaled $34 million and are expected to remain relatively constant in 2016 and into the near future.
|
•
|
Ameren Missouri supplies electricity to Noranda’s aluminum smelter located in southeast Missouri. In its April 2015 electric rate order, the MoPSC approved a rate design that established $78 million in annual revenues, net of fuel and purchased power costs, as Noranda’s portion of Ameren Missouri’s revenue requirement. The portion of Ameren Missouri’s annual revenue requirement reflected in Noranda’s electric rate is based on the smelter using approximately 4.2 million megawatthours annually, which is almost 100% of its operating capacity. In January 2016, Noranda announced that production had been idled at two of its three pot lines following an electric supply circuit failure and that the third pot line, which was not directly affected by the circuit failure, will be curtailed on or before March 12, 2016, unless Noranda "is able to secure a substantially more sustainable power rate." On February 8, 2016, Noranda filed voluntary petitions for a court-supervised restructuring process under Chapter 11 of the United States Bankruptcy Code. In the filing, Noranda reaffirmed that the
|
•
|
From 2013 through 2015, Ameren Missouri invested
$134 million
in customer energy efficiency programs and realized
$174 million
of net shared benefits under the MEEIA plan approved in August 2012. Additionally, the plan established a performance incentive that would provide Ameren Missouri an opportunity to earn additional revenues based on its achievement of certain customer energy efficiency goals, including $19 million if 100% of the goals were achieved during the three-year period, with the potential to earn more if Ameren Missouri’s energy savings exceeded those goals. In June 2015, the MoPSC staff filed a complaint case with the MoPSC regarding the method and inputs used in calculating the performance incentive for 2014 and 2015. In November 2015, the MoPSC issued an order that adopted the MoPSC staff’s method and inputs used in calculating the performance incentive for 2014 and 2015. Ameren Missouri has filed an appeal of the order with the Missouri Court of Appeals, Western District. If the Missouri Court of Appeals upholds the MoPSC order, the performance incentive awarded from the 2014 and 2015 MEEIA programs will be significantly less than the performance incentive calculated using Ameren Missouri’s interpretation. Ameren Missouri has not recorded revenues associated with the performance incentive for any of the MEEIA program years. Ameren Missouri believes it will ultimately be found to have exceeded 100% of the customer energy efficiency goals, and it therefore expects to recognize revenues of at least $19 million in 2016.
|
•
|
Net shared benefits compensated Ameren Missouri for the current year and longer-term financial impacts of customer energy efficiency programs in each year of the program from 2013 through 2015. The March 2016 through February 2019 MEEIA plan is designed differently. The throughput disincentive included in the March 2016 through February
|
•
|
In February 2016, the MoPSC issued an order approving Ameren Missouri's March 2016 to February 2019 MEEIA plan which included a portfolio of customer energy efficiency programs along with a rider to collect the program costs, the throughput disincentive, and a performance incentive from customers. The throughput disincentive recovery will replace the net shared benefits that were collected under the 2013 through 2015 MEEIA plan. The MEEIA rider will allow Ameren Missouri to collect the throughput disincentive without a traditional rate proceeding until such time as lower volumes resulting from the MEEIA programs are reflected in base rates. Customer rates will be based upon both forecasted program costs and throughput disincentive which will be annually reconciled to actual results. Beginning in March 2016, Ameren Missouri intends to invest $158 million over the three-year period in customer energy efficiency programs. In addition, similar to the MEEIA plan that ended in December 2015, the MoPSC's order approved a performance incentive that would provide Ameren Missouri an opportunity to earn additional revenues by achieving certain customer energy efficiency goals, including $27 million if 100% of the goals are achieved during the three-year period, with the potential to earn more if Ameren Missouri's energy savings exceed those goals. Ameren Missouri must achieve at least 25% of its energy efficiency goals before it earns a performance incentive.
|
•
|
The IEIMA provides for an annual reconciliation of the revenue requirement necessary to reflect the actual costs incurred in a given year with the revenue requirement that was reflected in customer rates for that year. Consequently, Ameren Illinois' 2016 electric delivery service revenues will be based on its 2016 actual recoverable costs, rate base, and return on common equity as calculated under the IEIMA's performance-based formula ratemaking framework. The 2016 revenue requirement is expected to be higher than the 2015 revenue requirement, because of an expected increase in recoverable costs, rate base growth, and an expected increase in the monthly average yield of United States Treasury bonds. A
50
basis point change in the average monthly yields of the 30-year United States Treasury bonds would result in an estimated
$6 million
change in Ameren's and Ameren Illinois' net income, based on its 2016 projected rate base.
|
•
|
In December 2015, the ICC issued an order with respect to Ameren Illinois’ annual update filing. The ICC approved a $106 million increase in Ameren Illinois’ electric delivery service revenue requirement beginning in January 2016.
These rates have affected and will continue to affect Ameren
|
•
|
In December 2015, the ICC issued a rate order that approved an increase in revenues for Ameren Illinois' natural gas delivery service of
$45 million
. The revenue increase was based on a
9.6%
return on common equity, a capital structure composed of
50%
common equity, and a rate base of
$1.2 billion
. The rate order was based on a 2016 future test year. The rate changes were in effect in January 2016. In addition, the rate order approved the VBA for residential and small nonresidential customers beginning in 2016.
|
•
|
Ameren Missouri's next scheduled refueling and maintenance outage at its Callaway energy center will be in the spring of 2016 and Ameren Missouri expects to incur $37 million of maintenance expenses in 2016. There was no refueling outage scheduled in 2015; however, $9 million in preparation costs were incurred in 2015 for the 2016 scheduled outage. During the 2014 refueling, Ameren Missouri incurred maintenance expenses of $36 million. During a scheduled outage, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri's purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC, which results in limited impacts to earnings.
|
•
|
Ameren Missouri was engaged in litigation with an insurer to recover an unpaid liability insurance claim for the December 2005 breach of the upper reservoir at Ameren Missouri's Taum Sauk pumped-storage hydroelectric energy center. As of
December 31, 2015
, Ameren Missouri had an insurance receivable of $41 million. In February 2016, Ameren Missouri and the insurer reached a settlement that resulted in Ameren Missouri receiving $42 million in February 2016.
|
•
|
As we continue to experience cost increases and to make infrastructure investments, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek, as necessary, legislative solutions to address regulatory lag and to support investment in their utility infrastructure for the benefit of their customers, including Ameren Missouri's current efforts to advocate for a legislative solution to support Noranda's operations. These pressures include limited economic growth in their service territories, customer conservation efforts, the impacts of additional customer energy efficiency programs, increased customer use of innovative and increasingly cost-effective technological advances including distributed generation and storage, increased investments and expected future investments for environmental compliance, system reliability improvements, and new
|
•
|
We expect to incur significant capital expenditures in order to make investments to improve our electric and natural gas utility infrastructure and to comply with existing environmental regulations. We estimate that we will incur up to
$11.5 billion
(Ameren Missouri – up to
$4.3 billion
; Ameren Illinois – up to
$6.2 billion
; ATXI – up to $1.0 billion) of capital expenditures during the period from
2016
through
2020
, excluding the impact of the Clean Power Plan.
|
•
|
Environmental regulations, including those related to CO
2
emissions, or other actions taken by the EPA could result in significant increases in capital expenditures and operating costs. These costs could be prohibitive at some of Ameren Missouri's coal-fired energy centers. Ameren Missouri's capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as regulatory lag. The cost of Ameren Illinois’ purchased power and gas purchased for resale could increase. However, Ameren Illinois expects these costs would be recovered from customers with no material adverse effect on its results of operations, financial position, or liquidity. Ameren's and Ameren Missouri's earnings could benefit from increased investment to comply with environmental regulations if those investments are reflected and recovered on a timely basis in rates charged to customers.
|
•
|
Ameren is evaluating the Clean Power Plan's potential impacts to its operations, including those related to electric system reliability, and its level of investment in customer energy efficiency programs, renewable energy, and other forms of generation investment. In February 2016, the United States Supreme Court stayed the Clean Power Plan and all implementation requirements until such time as legal appeals are concluded. Appeals are not expected to conclude prior to 2018. If the rule is ultimately upheld and implemented in substantially similar form to the rule when issued, Ameren Missouri expects to incur increased net fuel and operating costs, and make new or accelerated capital expenditures, in addition to the costs of making modifications to existing operations in order to achieve compliance. Compliance measures could result in the closure or alteration of the operation of some of Ameren Missouri’s coal and natural-gas-fired energy centers, which could result in increased operating costs.
|
•
|
Ameren Missouri files a nonbinding integrated resource plan with the MoPSC every three years. Ameren Missouri’s
|
•
|
The Ameren Companies have multiyear credit agreements that cumulatively provide $2.1 billion of credit through December 2019, subject to a 364-day repayment term in the case of Ameren Missouri and Ameren Illinois. See Note 4 – Short-term Debt and Liquidity under Part II, Item 8, of this report for additional information regarding the Credit Agreements. Ameren, Ameren Missouri, and Ameren Illinois believe that their liquidity is adequate given their expected operating cash flows, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect their ability to execute their expected operating, capital, or financing plans.
|
•
|
In November 2015, Ameren (parent) issued $350 million of 2.70% senior unsecured notes due November 15, 2020 and $350 million of 3.65% senior unsecured notes due February 15, 2026. Ameren used the proceeds to pay a portion of short-term debt consisting of commercial paper issuances. Ameren expects to incur interest charges of $22 million annually related to these issuances.
|
•
|
In December 2015, a federal tax law was enacted that authorized the continued use of bonus depreciation that allows for an acceleration of deductions for tax purposes at a rate of 50% for 2015, 2016, and 2017. The rate will be reduced to 40% in 2018 and then to 30% in 2019. Bonus depreciation will be phased out in 2020 unless a new law is enacted. Bonus depreciation is expected to increase cash flow through at least 2020. Ameren expects to use this incremental cash flow to make capital investments in utility infrastructure for the benefit of its customers. Without these investments, bonus depreciation would reduce rate base, which reduces our revenue requirements and future earnings growth. The impact of bonus depreciation on Ameren Missouri, Ameren Illinois, and ATXI will vary based on investment levels at each company.
|
•
|
As of
December 31, 2015
, Ameren had $453 million in tax benefits from federal and state net operating loss carryforwards (Ameren Missouri – $39 million and Ameren Illinois – $131 million) and $144 million in federal and state income tax credit carryforwards (Ameren Missouri – $26 million and Ameren Illinois – $2 million). In addition, Ameren has $37 million of expected state income tax refunds and state overpayments. Consistent with the tax allocation agreement between Ameren and its subsidiaries, these carryforwards are expected to partially offset income tax liabilities for Ameren Missouri until 2019 and Ameren Illinois until 2021. Ameren does not expect to make material federal income tax payments until 2021. These tax benefits, primarily at the Ameren (parent) level, when realized, would
|
•
|
Ameren expects its cash used for capital expenditures and dividends to exceed cash provided by operating activities over the next several years. Ameren expects to use debt to fund such cash shortfalls; it does not currently expect to issue equity over the next several years.
|
•
|
In October 2015, Ameren’s board of directors declared a fourth quarter dividend of 42.5 cents per common share, a 3.7% increase from the prior quarterly dividend rate of 41 cents per share, resulting in an annualized equivalent dividend rate of $1.70 per share.
|
•
|
The use of cash from operating activities and from short-term borrowings to fund capital expenditures and other long-term investments may periodically result in a working capital deficit, defined by current liabilities exceeding current assets, as was the case at
December 31, 2015
, for Ameren. The working capital deficit as of
December 31, 2015
, was primarily the result of current maturities of long-term debt and commercial paper issuances. The Ameren Companies had
$301 million
of commercial paper issuances outstanding as of
December 31, 2015
. With the Credit Agreements and cash and cash equivalents available, the Ameren Companies had access to $1.8 billion of credit capacity available, and
$2.1 billion
of liquidity at
December 31, 2015
.
|
•
|
In February 2016,
$260 million
principal amount of Ameren Missouri's
5.40%
senior secured notes matured and were repaid using available cash and commercial paper borrowings.
|
Accounting Estimate
|
|
Uncertainties Affecting Application
|
•
|
Regulatory environment and external regulatory decisions and requirements
|
•
|
Anticipated future regulatory decisions and our assessment of their impact
|
•
|
The impact of prudence reviews, complaint cases, and opposition during the ratemaking process that may limit our ability to timely recover costs and earn a fair return on our investments
|
•
|
Ameren Illinois’ assessment of and ability to estimate the current year’s electric delivery service costs to be reflected in revenues and recovered from customers in a subsequent year under the IEIMA performance-based formula ratemaking process
|
•
|
Ameren Illinois’ and ATXI's assessment of and ability to estimate the current year’s electric transmission service costs to be reflected in revenues and recovered from customers in a subsequent year under the FERC ratemaking process
|
•
|
Ameren Missouri's estimate of revenue recovery under the MEEIA
|
•
|
Future rate of return on pension and other plan assets
|
•
|
Valuation inputs and assumptions used in the fair value measurements of plan assets, excluding those inputs that are readily observable
|
•
|
Discount rates
|
•
|
Health care cost trend rates
|
•
|
Timing of employee retirements and mortality assumptions
|
•
|
Ability to recover certain benefit plan costs from our customers
|
•
|
Changing market conditions that may affect investment and interest rate environments
|
•
|
Estimating financial impact of events
|
•
|
Estimating likelihood of various potential outcomes
|
•
|
Regulatory and political environments and requirements
|
•
|
Outcome of legal proceedings, settlements, or other factors
|
•
|
Changes in regulation, expected scope of work, technology or timing of environmental remediation
|
•
|
Changes in business, industry, laws, technology, or economic and market conditions affecting forecasted financial condition and/or results of operations
|
•
|
Estimates of the amount and character of future taxable income
|
•
|
Enacted tax rates applicable to taxable income in years in which temporary differences are recovered or settled
|
•
|
Effectiveness of implementing tax planning strategies
|
•
|
Changes in income tax laws
|
•
|
Results of audits and examinations by taxing authorities
|
•
|
Estimating customer energy usage
|
•
|
Estimating impacts of weather and other usage-affecting factors for the unbilled period
|
•
|
Estimating loss of energy during transmission and delivery
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
long-term and short-term variable-rate debt;
|
•
|
fixed-rate debt;
|
•
|
United States Treasury bonds; and
|
•
|
defined pension and postretirement benefit plans.
|
|
|
Interest Expense
|
|
Net Income
(a)
|
||
Ameren
|
$
|
5
|
|
$
|
(3
|
)
|
Ameren Missouri
|
|
2
|
|
|
(1
|
)
|
Ameren Illinois
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Calculations are based on an estimated tax rate of 38%, 37%, and 37% for Ameren, Ameren Missouri, and Ameren Illinois, respectively.
|
(b)
|
Less than $1 million.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
Fair value of contracts at beginning of year, net
|
$
|
(28
|
)
|
|
$
|
(185
|
)
|
|
$
|
(213
|
)
|
Contracts realized or otherwise settled during the period
|
15
|
|
|
41
|
|
|
56
|
|
|||
Fair value of new contracts entered into during the period
|
6
|
|
|
(19
|
)
|
|
(13
|
)
|
|||
Other changes in fair value
|
(20
|
)
|
|
(56
|
)
|
|
(76
|
)
|
|||
Fair value of contracts outstanding at end of year, net
|
$
|
(27
|
)
|
|
$
|
(219
|
)
|
|
$
|
(246
|
)
|
Sources of Fair Value
|
Maturity
Less Than
1 Year
|
|
Maturity
1 – 3 Years
|
|
Maturity
3 – 5 Years |
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(23
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
Level 2
(a)
|
(5
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Level 3
(b)
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Total
|
$
|
(13
|
)
|
|
$
|
(12
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Level 2
(a)
|
(31
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(48
|
)
|
|||||
Level 3
(b)
|
(12
|
)
|
|
(24
|
)
|
|
(24
|
)
|
|
(110
|
)
|
|
(170
|
)
|
|||||
Total
|
$
|
(43
|
)
|
|
$
|
(42
|
)
|
|
$
|
(24
|
)
|
|
$
|
(110
|
)
|
|
$
|
(219
|
)
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(23
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
Level 2
(a)
|
(36
|
)
|
|
(23
|
)
|
|
(2
|
)
|
|
—
|
|
|
(61
|
)
|
|||||
Level 3
(b)
|
3
|
|
|
(24
|
)
|
|
(24
|
)
|
|
(110
|
)
|
|
(155
|
)
|
|||||
Total
|
$
|
(56
|
)
|
|
$
|
(54
|
)
|
|
$
|
(26
|
)
|
|
$
|
(110
|
)
|
|
$
|
(246
|
)
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Level 3 also includes option contract values based on an option valuation model.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(In millions, except per share amounts)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
5,180
|
|
|
$
|
4,913
|
|
|
$
|
4,832
|
|
Gas
|
918
|
|
|
1,140
|
|
|
1,006
|
|
|||
Total operating revenues
|
6,098
|
|
|
6,053
|
|
|
5,838
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Fuel
|
878
|
|
|
826
|
|
|
845
|
|
|||
Purchased power
|
514
|
|
|
461
|
|
|
508
|
|
|||
Gas purchased for resale
|
415
|
|
|
615
|
|
|
526
|
|
|||
Other operations and maintenance
|
1,694
|
|
|
1,684
|
|
|
1,611
|
|
|||
Provision for Callaway construction and operating license (Note 2)
|
69
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
796
|
|
|
745
|
|
|
706
|
|
|||
Taxes other than income taxes
|
473
|
|
|
468
|
|
|
458
|
|
|||
Total operating expenses
|
4,839
|
|
|
4,799
|
|
|
4,654
|
|
|||
Operating Income
|
1,259
|
|
|
1,254
|
|
|
1,184
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
74
|
|
|
79
|
|
|
69
|
|
|||
Miscellaneous expense
|
30
|
|
|
22
|
|
|
26
|
|
|||
Total other income
|
44
|
|
|
57
|
|
|
43
|
|
|||
Interest Charges
|
355
|
|
|
341
|
|
|
398
|
|
|||
Income Before Income Taxes
|
948
|
|
|
970
|
|
|
829
|
|
|||
Income Taxes
|
363
|
|
|
377
|
|
|
311
|
|
|||
Income from Continuing Operations
|
585
|
|
|
593
|
|
|
518
|
|
|||
Income (Loss) from Discontinued Operations, Net of Taxes (Note 16)
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|||
Net Income
|
636
|
|
|
592
|
|
|
295
|
|
|||
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests
|
6
|
|
|
6
|
|
|
6
|
|
|||
Net Income (Loss) Attributable to Ameren Common Shareholders:
|
|
|
|
|
|
||||||
Continuing Operations
|
579
|
|
|
587
|
|
|
512
|
|
|||
Discontinued Operations
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders
|
$
|
630
|
|
|
$
|
586
|
|
|
$
|
289
|
|
|
|
|
|
|
|
||||||
Earnings (Loss) per Common Share – Basic:
|
|
|
|
|
|
||||||
Continuing Operations
|
$
|
2.39
|
|
|
$
|
2.42
|
|
|
$
|
2.11
|
|
Discontinued Operations
|
0.21
|
|
|
—
|
|
|
(0.92
|
)
|
|||
Earnings per Common Share – Basic
|
$
|
2.60
|
|
|
$
|
2.42
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
||||||
Earnings (Loss) per Common Share – Diluted:
|
|
|
|
|
|
||||||
Continuing Operations
|
$
|
2.38
|
|
|
$
|
2.40
|
|
|
$
|
2.10
|
|
Discontinued Operations
|
0.21
|
|
|
—
|
|
|
(0.92
|
)
|
|||
Earnings per Common Share – Diluted
|
$
|
2.59
|
|
|
$
|
2.40
|
|
|
$
|
1.18
|
|
|
|
|
|
|
|
||||||
Dividends per Common Share
|
$
|
1.655
|
|
|
$
|
1.610
|
|
|
$
|
1.600
|
|
Average Common Shares Outstanding – Basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|||
Average Common Shares Outstanding – Diluted
|
243.6
|
|
|
244.4
|
|
|
244.5
|
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
||||||
Income from Continuing Operations
|
$
|
585
|
|
|
$
|
593
|
|
|
$
|
518
|
|
Other Comprehensive Income from Continuing Operations, Net of Taxes
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $3, $(7), and $16, respectively
|
6
|
|
|
(12
|
)
|
|
30
|
|
|||
Comprehensive Income from Continuing Operations
|
591
|
|
|
581
|
|
|
548
|
|
|||
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling Interests
|
6
|
|
|
6
|
|
|
6
|
|
|||
Comprehensive Income from Continuing Operations Attributable to Ameren Common Shareholders
|
585
|
|
|
575
|
|
|
542
|
|
|||
|
|
|
|
|
|
||||||
Income (Loss) from Discontinued Operations, Net of Taxes
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|||
Other Comprehensive Loss from Discontinued Operations, Net of Income Taxes (Benefit) of $-, $-, and $(10), respectively
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||
Comprehensive Income (Loss) from Discontinued Operations
|
51
|
|
|
(1
|
)
|
|
(241
|
)
|
|||
Less: Comprehensive Income from Discontinued Operations Attributable to Noncontrolling Interest
|
—
|
|
|
—
|
|
|
1
|
|
|||
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Common Shareholders
|
51
|
|
|
(1
|
)
|
|
(242
|
)
|
|||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
636
|
|
|
$
|
574
|
|
|
$
|
300
|
|
AMEREN CORPORATION
CONSOLIDATED BALANCE SHEET
(In millions, except per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
292
|
|
|
$
|
5
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $19 and $21, respectively)
|
388
|
|
|
423
|
|
||
Unbilled revenue
|
239
|
|
|
265
|
|
||
Miscellaneous accounts and notes receivable
|
98
|
|
|
81
|
|
||
Materials and supplies
|
538
|
|
|
524
|
|
||
Current regulatory assets
|
260
|
|
|
295
|
|
||
Other current assets
|
88
|
|
|
86
|
|
||
Assets of discontinued operations (Note 16)
|
14
|
|
|
15
|
|
||
Total current assets
|
1,917
|
|
|
1,694
|
|
||
Property and Plant, Net
|
18,799
|
|
|
17,424
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
556
|
|
|
549
|
|
||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
1,382
|
|
|
1,582
|
|
||
Other assets
|
575
|
|
|
629
|
|
||
Total investments and other assets
|
2,924
|
|
|
3,171
|
|
||
TOTAL ASSETS
|
$
|
23,640
|
|
|
$
|
22,289
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
395
|
|
|
$
|
120
|
|
Short-term debt
|
301
|
|
|
714
|
|
||
Accounts and wages payable
|
777
|
|
|
711
|
|
||
Taxes accrued
|
43
|
|
|
46
|
|
||
Interest accrued
|
89
|
|
|
85
|
|
||
Current regulatory liabilities
|
80
|
|
|
106
|
|
||
Other current liabilities
|
379
|
|
|
434
|
|
||
Liabilities of discontinued operations (Note 16)
|
29
|
|
|
33
|
|
||
Total current liabilities
|
2,093
|
|
|
2,249
|
|
||
Long-term Debt, Net
|
6,880
|
|
|
6,085
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
3,885
|
|
|
3,571
|
|
||
Accumulated deferred investment tax credits
|
60
|
|
|
64
|
|
||
Regulatory liabilities
|
1,905
|
|
|
1,850
|
|
||
Asset retirement obligations
|
618
|
|
|
396
|
|
||
Pension and other postretirement benefits
|
580
|
|
|
705
|
|
||
Other deferred credits and liabilities
|
531
|
|
|
514
|
|
||
Total deferred credits and other liabilities
|
7,579
|
|
|
7,100
|
|
||
Commitments and Contingencies (Notes 2, 10, and 15)
|
|
|
|
|
|
||
Ameren Corporation Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,616
|
|
|
5,617
|
|
||
Retained earnings
|
1,331
|
|
|
1,103
|
|
||
Accumulated other comprehensive loss
|
(3
|
)
|
|
(9
|
)
|
||
Total Ameren Corporation shareholders’ equity
|
6,946
|
|
|
6,713
|
|
||
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
Total equity
|
7,088
|
|
|
6,855
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
23,640
|
|
|
$
|
22,289
|
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
636
|
|
|
$
|
592
|
|
|
$
|
295
|
|
Loss (Income) from discontinued operations, net of tax
|
(51
|
)
|
|
1
|
|
|
223
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for Callaway construction and operating license
|
69
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
777
|
|
|
710
|
|
|
666
|
|
|||
Amortization of nuclear fuel
|
97
|
|
|
81
|
|
|
71
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
22
|
|
|
22
|
|
|
24
|
|
|||
Deferred income taxes and investment tax credits, net
|
369
|
|
|
451
|
|
|
410
|
|
|||
Allowance for equity funds used during construction
|
(30
|
)
|
|
(34
|
)
|
|
(37
|
)
|
|||
Stock-based compensation costs
|
24
|
|
|
25
|
|
|
27
|
|
|||
Other
|
(10
|
)
|
|
(24
|
)
|
|
23
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
83
|
|
|
31
|
|
|
(60
|
)
|
|||
Materials and supplies
|
(14
|
)
|
|
3
|
|
|
60
|
|
|||
Accounts and wages payable
|
(2
|
)
|
|
10
|
|
|
81
|
|
|||
Taxes accrued
|
(24
|
)
|
|
(44
|
)
|
|
(195
|
)
|
|||
Regulatory assets and liabilities
|
94
|
|
|
(281
|
)
|
|
29
|
|
|||
Assets, other
|
53
|
|
|
30
|
|
|
20
|
|
|||
Liabilities, other
|
(56
|
)
|
|
(28
|
)
|
|
(14
|
)
|
|||
Pension and other postretirement benefits
|
(9
|
)
|
|
(10
|
)
|
|
(28
|
)
|
|||
Counterparty collateral, net
|
(7
|
)
|
|
22
|
|
|
41
|
|
|||
Net cash provided by operating activities – continuing operations
|
2,021
|
|
|
1,557
|
|
|
1,636
|
|
|||
Net cash provided (used in) by operating activities – discontinued operations
|
(4
|
)
|
|
(6
|
)
|
|
57
|
|
|||
Net cash provided by operating activities
|
2,017
|
|
|
1,551
|
|
|
1,693
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(1,917
|
)
|
|
(1,785
|
)
|
|
(1,379
|
)
|
|||
Nuclear fuel expenditures
|
(52
|
)
|
|
(74
|
)
|
|
(45
|
)
|
|||
Purchases of securities – nuclear decommissioning trust fund
|
(363
|
)
|
|
(405
|
)
|
|
(214
|
)
|
|||
Sales and maturities of securities – nuclear decommissioning trust fund
|
349
|
|
|
391
|
|
|
196
|
|
|||
Proceeds from note receivable – Marketing Company
|
20
|
|
|
95
|
|
|
6
|
|
|||
Contributions to note receivable – Marketing Company
|
(8
|
)
|
|
(89
|
)
|
|
(5
|
)
|
|||
Other
|
20
|
|
|
11
|
|
|
1
|
|
|||
Net cash used in investing activities – continuing operations
|
(1,951
|
)
|
|
(1,856
|
)
|
|
(1,440
|
)
|
|||
Net cash provided by (used in) investing activities – discontinued operations
|
(25
|
)
|
|
139
|
|
|
(283
|
)
|
|||
Net cash used in investing activities
|
(1,976
|
)
|
|
(1,717
|
)
|
|
(1,723
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(402
|
)
|
|
(390
|
)
|
|
(388
|
)
|
|||
Dividends paid to noncontrolling interest holders
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Short-term debt, net
|
(413
|
)
|
|
346
|
|
|
368
|
|
|||
Maturities, redemptions and repurchases of long-term debt
|
(120
|
)
|
|
(697
|
)
|
|
(399
|
)
|
|||
Issuances of long-term debt
|
1,197
|
|
|
898
|
|
|
278
|
|
|||
Capital issuance costs
|
(12
|
)
|
|
(11
|
)
|
|
(2
|
)
|
|||
Other
|
2
|
|
|
1
|
|
|
—
|
|
|||
Net cash provided by (used in) financing activities – continuing operations
|
246
|
|
|
141
|
|
|
(149
|
)
|
|||
Net change in cash and cash equivalents
|
287
|
|
|
(25
|
)
|
|
(179
|
)
|
|||
Cash and cash equivalents at beginning of year
|
5
|
|
|
30
|
|
|
209
|
|
|||
Cash and cash equivalents at end of year
|
$
|
292
|
|
|
$
|
5
|
|
|
$
|
30
|
|
|
|
|
|
|
|
||||||
Cash Paid (Refunded) During the Year:
|
|
|
|
|
|
||||||
Interest (net of $17, $18, and $37 capitalized, respectively)
|
$
|
335
|
|
|
$
|
333
|
|
|
$
|
393
|
|
Income taxes, net
|
(15
|
)
|
|
(27
|
)
|
|
8
|
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Common Stock:
|
|
|
|
|
|
||||||
Beginning of year
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock, end of year
|
2
|
|
|
2
|
|
|
2
|
|
|||
Other Paid-in Capital:
|
|
|
|
|
|
||||||
Beginning of year
|
5,617
|
|
|
5,632
|
|
|
5,616
|
|
|||
Stock-based compensation activity
|
(1
|
)
|
|
(15
|
)
|
|
16
|
|
|||
Other paid-in capital, end of year
|
5,616
|
|
|
5,617
|
|
|
5,632
|
|
|||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
1,103
|
|
|
907
|
|
|
1,006
|
|
|||
Net income attributable to Ameren common shareholders
|
630
|
|
|
586
|
|
|
289
|
|
|||
Dividends
|
(402
|
)
|
|
(390
|
)
|
|
(388
|
)
|
|||
Retained earnings, end of year
|
1,331
|
|
|
1,103
|
|
|
907
|
|
|||
Accumulated Other Comprehensive Income (Loss):
|
|
|
|
|
|
||||||
Derivative financial instruments, beginning of year
|
—
|
|
|
—
|
|
|
25
|
|
|||
Change in derivative financial instruments
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||
Divestiture of derivative financial instruments (Note 16)
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
Derivative financial instruments, end of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
Deferred retirement benefit costs, beginning of year
|
(9
|
)
|
|
3
|
|
|
(33
|
)
|
|||
Change in deferred retirement benefit costs
|
6
|
|
|
(12
|
)
|
|
29
|
|
|||
Divestiture of deferred retirement benefit costs (Note 16)
|
—
|
|
|
—
|
|
|
7
|
|
|||
Deferred retirement benefit costs, end of year
|
(3
|
)
|
|
(9
|
)
|
|
3
|
|
|||
Total accumulated other comprehensive income (loss), end of year
|
(3
|
)
|
|
(9
|
)
|
|
3
|
|
|||
Total Ameren Corporation Shareholders’ Equity
|
$
|
6,946
|
|
|
$
|
6,713
|
|
|
$
|
6,544
|
|
|
|
|
|
|
|
||||||
Noncontrolling Interests:
|
|
|
|
|
|
||||||
Beginning of year
|
142
|
|
|
142
|
|
|
151
|
|
|||
Net income attributable to noncontrolling interest holders
|
6
|
|
|
6
|
|
|
6
|
|
|||
Dividends paid to noncontrolling interest holders
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Divestiture of noncontrolling interest (Note 16)
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Noncontrolling interests, end of year
|
142
|
|
|
142
|
|
|
142
|
|
|||
Total Equity
|
$
|
7,088
|
|
|
$
|
6,855
|
|
|
$
|
6,686
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Common stock shares at end of year
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
3,470
|
|
|
$
|
3,388
|
|
|
$
|
3,379
|
|
Gas
|
137
|
|
|
164
|
|
|
161
|
|
|||
Other
|
2
|
|
|
1
|
|
|
1
|
|
|||
Total operating revenues
|
3,609
|
|
|
3,553
|
|
|
3,541
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Fuel
|
878
|
|
|
826
|
|
|
845
|
|
|||
Purchased power
|
111
|
|
|
126
|
|
|
133
|
|
|||
Gas purchased for resale
|
57
|
|
|
82
|
|
|
78
|
|
|||
Other operations and maintenance
|
925
|
|
|
939
|
|
|
909
|
|
|||
Provision for Callaway construction and operating license (Note 2)
|
69
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
492
|
|
|
473
|
|
|
454
|
|
|||
Taxes other than income taxes
|
335
|
|
|
322
|
|
|
319
|
|
|||
Total operating expenses
|
2,867
|
|
|
2,768
|
|
|
2,738
|
|
|||
Operating Income
|
742
|
|
|
785
|
|
|
803
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
52
|
|
|
60
|
|
|
58
|
|
|||
Miscellaneous expense
|
11
|
|
|
12
|
|
|
11
|
|
|||
Total other income
|
41
|
|
|
48
|
|
|
47
|
|
|||
Interest Charges
|
219
|
|
|
211
|
|
|
210
|
|
|||
Income Before Income Taxes
|
564
|
|
|
622
|
|
|
640
|
|
|||
Income Taxes
|
209
|
|
|
229
|
|
|
242
|
|
|||
Net Income
|
355
|
|
|
393
|
|
|
398
|
|
|||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive Income
|
$
|
355
|
|
|
$
|
393
|
|
|
$
|
398
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
355
|
|
|
$
|
393
|
|
|
$
|
398
|
|
Preferred Stock Dividends
|
3
|
|
|
3
|
|
|
3
|
|
|||
Net Income Available to Common Shareholder
|
$
|
352
|
|
|
$
|
390
|
|
|
$
|
395
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
BALANCE SHEET
(In millions, except per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
199
|
|
|
$
|
1
|
|
Advances to money pool
|
36
|
|
|
—
|
|
||
Accounts receivable – trade (less allowance for doubtful accounts of $7 and $8, respectively)
|
174
|
|
|
190
|
|
||
Accounts receivable – affiliates
|
54
|
|
|
65
|
|
||
Unbilled revenue
|
128
|
|
|
146
|
|
||
Miscellaneous accounts and notes receivable
|
78
|
|
|
35
|
|
||
Materials and supplies
|
387
|
|
|
347
|
|
||
Current regulatory assets
|
89
|
|
|
163
|
|
||
Other current assets
|
41
|
|
|
43
|
|
||
Total current assets
|
1,186
|
|
|
990
|
|
||
Property and Plant, Net
|
11,183
|
|
|
10,867
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
556
|
|
|
549
|
|
||
Regulatory assets
|
605
|
|
|
695
|
|
||
Other assets
|
321
|
|
|
373
|
|
||
Total investments and other assets
|
1,482
|
|
|
1,617
|
|
||
TOTAL ASSETS
|
$
|
13,851
|
|
|
$
|
13,474
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
266
|
|
|
$
|
120
|
|
Short-term debt
|
—
|
|
|
97
|
|
||
Accounts and wages payable
|
417
|
|
|
405
|
|
||
Accounts payable – affiliates
|
56
|
|
|
56
|
|
||
Taxes accrued
|
31
|
|
|
32
|
|
||
Interest accrued
|
59
|
|
|
58
|
|
||
Current regulatory liabilities
|
28
|
|
|
18
|
|
||
Other current liabilities
|
120
|
|
|
117
|
|
||
Total current liabilities
|
977
|
|
|
903
|
|
||
Long-term Debt, Net
|
3,844
|
|
|
3,861
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
2,844
|
|
|
2,757
|
|
||
Accumulated deferred investment tax credits
|
58
|
|
|
61
|
|
||
Regulatory liabilities
|
1,172
|
|
|
1,147
|
|
||
Asset retirement obligations
|
612
|
|
|
389
|
|
||
Pension and other postretirement benefits
|
234
|
|
|
274
|
|
||
Other deferred credits and liabilities
|
28
|
|
|
30
|
|
||
Total deferred credits and other liabilities
|
4,948
|
|
|
4,658
|
|
||
Commitments and Contingencies (Notes 2, 10, 14, and 15)
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
Other paid-in capital, principally premium on common stock
|
1,822
|
|
|
1,569
|
|
||
Preferred stock
|
80
|
|
|
80
|
|
||
Retained earnings
|
1,669
|
|
|
1,892
|
|
||
Total shareholders’ equity
|
4,082
|
|
|
4,052
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
13,851
|
|
|
$
|
13,474
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
355
|
|
|
$
|
393
|
|
|
$
|
398
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for Callaway construction and operating license
|
69
|
|
|
—
|
|
|
—
|
|
|||
Depreciation and amortization
|
476
|
|
|
442
|
|
|
419
|
|
|||
Amortization of nuclear fuel
|
97
|
|
|
81
|
|
|
71
|
|
|||
FAC prudence review charges
|
—
|
|
|
—
|
|
|
26
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
6
|
|
|
7
|
|
|
7
|
|
|||
Deferred income taxes and investment tax credits, net
|
82
|
|
|
245
|
|
|
65
|
|
|||
Allowance for equity funds used during construction
|
(22
|
)
|
|
(32
|
)
|
|
(31
|
)
|
|||
Other
|
2
|
|
|
3
|
|
|
1
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
72
|
|
|
(10
|
)
|
|
(59
|
)
|
|||
Materials and supplies
|
(39
|
)
|
|
8
|
|
|
45
|
|
|||
Accounts and wages payable
|
3
|
|
|
25
|
|
|
42
|
|
|||
Taxes accrued
|
1
|
|
|
(197
|
)
|
|
100
|
|
|||
Regulatory assets and liabilities
|
117
|
|
|
(68
|
)
|
|
68
|
|
|||
Assets, other
|
26
|
|
|
52
|
|
|
18
|
|
|||
Liabilities, other
|
4
|
|
|
—
|
|
|
(29
|
)
|
|||
Pension and other postretirement benefits
|
(2
|
)
|
|
1
|
|
|
2
|
|
|||
Net cash provided by operating activities
|
1,247
|
|
|
950
|
|
|
1,143
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(622
|
)
|
|
(747
|
)
|
|
(648
|
)
|
|||
Nuclear fuel expenditures
|
(52
|
)
|
|
(74
|
)
|
|
(45
|
)
|
|||
Purchases of securities – nuclear decommissioning trust fund
|
(363
|
)
|
|
(405
|
)
|
|
(214
|
)
|
|||
Sales and maturities of securities – nuclear decommissioning trust fund
|
349
|
|
|
391
|
|
|
196
|
|
|||
Money pool advances, net
|
(36
|
)
|
|
—
|
|
|
24
|
|
|||
Other
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
Net cash used in investing activities
|
(724
|
)
|
|
(837
|
)
|
|
(687
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(575
|
)
|
|
(340
|
)
|
|
(460
|
)
|
|||
Return of capital to parent
|
—
|
|
|
(215
|
)
|
|
—
|
|
|||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Short-term debt, net
|
(97
|
)
|
|
97
|
|
|
—
|
|
|||
Money pool borrowings, net
|
—
|
|
|
(105
|
)
|
|
105
|
|
|||
Redemptions, repurchases, and maturities of long-term debt
|
(120
|
)
|
|
(109
|
)
|
|
(249
|
)
|
|||
Issuances of long-term debt
|
249
|
|
|
350
|
|
|
—
|
|
|||
Capital issuance costs
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|||
Capital contribution from parent
|
224
|
|
|
215
|
|
|
4
|
|
|||
Net cash used in financing activities
|
(325
|
)
|
|
(113
|
)
|
|
(603
|
)
|
|||
Net change in cash and cash equivalents
|
198
|
|
|
—
|
|
|
(147
|
)
|
|||
Cash and cash equivalents at beginning of year
|
1
|
|
|
1
|
|
|
148
|
|
|||
Cash and cash equivalents at end of year
|
$
|
199
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Noncash financing activity
–
capital contribution from parent
|
$
|
38
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Cash Paid (Refunded) During the Year:
|
|
|
|
|
|
||||||
Interest (net of $12, $16, and $16 capitalized, respectively)
|
$
|
212
|
|
|
$
|
203
|
|
|
$
|
212
|
|
Income taxes, net
|
72
|
|
|
215
|
|
|
86
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Common Stock
|
$
|
511
|
|
|
$
|
511
|
|
|
$
|
511
|
|
|
|
|
|
|
|
||||||
Other Paid-in Capital:
|
|
|
|
|
|
||||||
Beginning of year
|
1,569
|
|
|
1,560
|
|
|
1,556
|
|
|||
Capital contribution from parent (Note 1)
|
253
|
|
|
224
|
|
|
4
|
|
|||
Return of capital to parent (Note 1)
|
—
|
|
|
(215
|
)
|
|
—
|
|
|||
Other paid-in capital, end of year
|
1,822
|
|
|
1,569
|
|
|
1,560
|
|
|||
|
|
|
|
|
|
||||||
Preferred Stock
|
80
|
|
|
80
|
|
|
80
|
|
|||
|
|
|
|
|
|
||||||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
1,892
|
|
|
1,842
|
|
|
1,907
|
|
|||
Net income
|
355
|
|
|
393
|
|
|
398
|
|
|||
Common stock dividends
|
(575
|
)
|
|
(340
|
)
|
|
(460
|
)
|
|||
Preferred stock dividends
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Retained earnings, end of year
|
1,669
|
|
|
1,892
|
|
|
1,842
|
|
|||
|
|
|
|
|
|
||||||
Total Shareholders’ Equity
|
$
|
4,082
|
|
|
$
|
4,052
|
|
|
$
|
3,993
|
|
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
1,683
|
|
|
$
|
1,522
|
|
|
$
|
1,461
|
|
Gas
|
783
|
|
|
976
|
|
|
847
|
|
|||
Other
|
—
|
|
|
—
|
|
|
3
|
|
|||
Total operating revenues
|
2,466
|
|
|
2,498
|
|
|
2,311
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased power
|
420
|
|
|
343
|
|
|
380
|
|
|||
Gas purchased for resale
|
358
|
|
|
533
|
|
|
448
|
|
|||
Other operations and maintenance
|
797
|
|
|
771
|
|
|
693
|
|
|||
Depreciation and amortization
|
295
|
|
|
263
|
|
|
243
|
|
|||
Taxes other than income taxes
|
130
|
|
|
138
|
|
|
132
|
|
|||
Total operating expenses
|
2,000
|
|
|
2,048
|
|
|
1,896
|
|
|||
Operating Income
|
466
|
|
|
450
|
|
|
415
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
21
|
|
|
17
|
|
|
10
|
|
|||
Miscellaneous expense
|
12
|
|
|
8
|
|
|
9
|
|
|||
Total other income
|
9
|
|
|
9
|
|
|
1
|
|
|||
Interest Charges
|
131
|
|
|
112
|
|
|
143
|
|
|||
Income Before Income Taxes
|
344
|
|
|
347
|
|
|
273
|
|
|||
Income Taxes
|
127
|
|
|
143
|
|
|
110
|
|
|||
Net Income
|
217
|
|
|
204
|
|
|
163
|
|
|||
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income tax benefit of $(2), $(2), and $(2), respectively
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Comprehensive Income
|
$
|
214
|
|
|
$
|
201
|
|
|
$
|
160
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
217
|
|
|
$
|
204
|
|
|
$
|
163
|
|
Preferred Stock Dividends
|
3
|
|
|
3
|
|
|
3
|
|
|||
Net Income Available to Common Shareholder
|
$
|
214
|
|
|
$
|
201
|
|
|
$
|
160
|
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
BALANCE SHEET
(In millions)
|
|||||||
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
71
|
|
|
$
|
1
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $12 and $13, respectively)
|
204
|
|
|
212
|
|
||
Accounts receivable – affiliates
|
22
|
|
|
22
|
|
||
Unbilled revenue
|
111
|
|
|
119
|
|
||
Miscellaneous accounts receivable
|
19
|
|
|
9
|
|
||
Materials and supplies
|
151
|
|
|
177
|
|
||
Current regulatory assets
|
167
|
|
|
129
|
|
||
Other current assets
|
15
|
|
|
15
|
|
||
Total current assets
|
760
|
|
|
684
|
|
||
Property and Plant, Net
|
6,848
|
|
|
6,165
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
771
|
|
|
883
|
|
||
Other assets
|
113
|
|
|
61
|
|
||
Total investments and other assets
|
1,295
|
|
|
1,355
|
|
||
TOTAL ASSETS
|
$
|
8,903
|
|
|
$
|
8,204
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
129
|
|
|
$
|
—
|
|
Short-term debt
|
—
|
|
|
32
|
|
||
Borrowings from money pool
|
—
|
|
|
15
|
|
||
Accounts and wages payable
|
249
|
|
|
207
|
|
||
Accounts payable – affiliates
|
66
|
|
|
50
|
|
||
Taxes accrued
|
13
|
|
|
17
|
|
||
Customer deposits
|
69
|
|
|
77
|
|
||
Mark-to-market derivative liabilities
|
45
|
|
|
42
|
|
||
Current environmental remediation
|
28
|
|
|
52
|
|
||
Current regulatory liabilities
|
39
|
|
|
84
|
|
||
Other current liabilities
|
114
|
|
|
124
|
|
||
Total current liabilities
|
752
|
|
|
700
|
|
||
Long-term Debt, Net
|
2,342
|
|
|
2,224
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,480
|
|
|
1,248
|
|
||
Accumulated deferred investment tax credits
|
2
|
|
|
3
|
|
||
Regulatory liabilities
|
732
|
|
|
703
|
|
||
Pension and other postretirement benefits
|
271
|
|
|
277
|
|
||
Environmental remediation
|
205
|
|
|
199
|
|
||
Other deferred credits and liabilities
|
222
|
|
|
189
|
|
||
Total deferred credits and other liabilities
|
2,912
|
|
|
2,619
|
|
||
Commitments and Contingencies (Notes 2, 14, and 15)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
2,005
|
|
|
1,980
|
|
||
Preferred stock
|
62
|
|
|
62
|
|
||
Retained earnings
|
825
|
|
|
611
|
|
||
Accumulated other comprehensive income
|
5
|
|
|
8
|
|
||
Total shareholders’ equity
|
2,897
|
|
|
2,661
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
8,903
|
|
|
$
|
8,204
|
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
217
|
|
|
$
|
204
|
|
|
$
|
163
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
292
|
|
|
259
|
|
|
238
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
14
|
|
|
13
|
|
|
15
|
|
|||
Deferred income taxes and investment tax credits, net
|
221
|
|
|
196
|
|
|
104
|
|
|||
Other
|
(14
|
)
|
|
(19
|
)
|
|
4
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
16
|
|
|
(13
|
)
|
|
50
|
|
|||
Materials and supplies
|
25
|
|
|
(4
|
)
|
|
15
|
|
|||
Accounts and wages payable
|
37
|
|
|
7
|
|
|
19
|
|
|||
Taxes accrued
|
(2
|
)
|
|
(7
|
)
|
|
28
|
|
|||
Regulatory assets and liabilities
|
(26
|
)
|
|
(215
|
)
|
|
(35
|
)
|
|||
Assets, other
|
17
|
|
|
15
|
|
|
5
|
|
|||
Liabilities, other
|
(27
|
)
|
|
1
|
|
|
10
|
|
|||
Pension and other postretirement benefits
|
(4
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|||
Counterparty collateral, net
|
(3
|
)
|
|
14
|
|
|
43
|
|
|||
Net cash provided by operating activities
|
763
|
|
|
445
|
|
|
651
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(918
|
)
|
|
(835
|
)
|
|
(701
|
)
|
|||
Other
|
5
|
|
|
7
|
|
|
6
|
|
|||
Net cash used in investing activities
|
(913
|
)
|
|
(828
|
)
|
|
(695
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Short-term debt, net
|
(32
|
)
|
|
32
|
|
|
—
|
|
|||
Money pool borrowings, net
|
(15
|
)
|
|
(41
|
)
|
|
32
|
|
|||
Redemptions, repurchases, and maturities of long-term debt
|
—
|
|
|
(163
|
)
|
|
(150
|
)
|
|||
Issuances of long-term debt
|
248
|
|
|
548
|
|
|
278
|
|
|||
Capital issuance costs
|
(3
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|||
Capital contribution from parent
|
25
|
|
|
15
|
|
|
—
|
|
|||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
220
|
|
|
383
|
|
|
45
|
|
|||
Net change in cash and cash equivalents
|
70
|
|
|
—
|
|
|
1
|
|
|||
Cash and cash equivalents at beginning of year
|
1
|
|
|
1
|
|
|
—
|
|
|||
Cash and cash equivalents at end of year
|
$
|
71
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Cash Paid (Refunded) During the Year:
|
|
|
|
|
|
||||||
Interest (net of $5, $2, and $4 capitalized, respectively)
|
$
|
120
|
|
|
$
|
110
|
|
|
$
|
112
|
|
Income taxes, net
|
(113
|
)
|
|
(44
|
)
|
|
(23
|
)
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Other Paid-in Capital
|
|
|
|
|
|
||||||
Beginning of year
|
1,980
|
|
|
1,965
|
|
|
1,965
|
|
|||
Capital contribution from parent (Note 1)
|
25
|
|
|
15
|
|
|
—
|
|
|||
Other paid-in capital, end of year
|
2,005
|
|
|
1,980
|
|
|
1,965
|
|
|||
|
|
|
|
|
|
||||||
Preferred Stock
|
62
|
|
|
62
|
|
|
62
|
|
|||
|
|
|
|
|
|
||||||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
611
|
|
|
410
|
|
|
360
|
|
|||
Net income
|
217
|
|
|
204
|
|
|
163
|
|
|||
Common stock dividends
|
—
|
|
|
—
|
|
|
(110
|
)
|
|||
Preferred stock dividends
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Retained earnings, end of year
|
825
|
|
|
611
|
|
|
410
|
|
|||
|
|
|
|
|
|
||||||
Accumulated Other Comprehensive Income:
|
|
|
|
|
|
||||||
Deferred retirement benefit costs, beginning of year
|
8
|
|
|
11
|
|
|
14
|
|
|||
Change in deferred retirement benefit costs
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Deferred retirement benefit costs, end of year
|
5
|
|
|
8
|
|
|
11
|
|
|||
Total accumulated other comprehensive income, end of year
|
5
|
|
|
8
|
|
|
11
|
|
|||
|
|
|
|
|
|
||||||
Total Shareholders’ Equity
|
$
|
2,897
|
|
|
$
|
2,661
|
|
|
$
|
2,448
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas transmission and distribution business in Missouri. Ameren Missouri was incorporated in Missouri in 1922 and is successor to a number of companies, the oldest of which was organized in 1881. It is the largest electric utility in the state of Missouri. It supplies electric and natural gas service to a
24,000
-square-mile area in central and eastern Missouri. This area has an estimated population of
2.8 million
and includes the Greater St. Louis area. Ameren Missouri supplies electric service to
1.2 million
customers and natural gas service to
0.1 million
customers.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric and natural gas transmission and distribution businesses in Illinois. Ameren Illinois was created by the merger of CILCO and IP with and into CIPS in 2010. CIPS was incorporated in Illinois in 1923 and was the successor to a number of companies, the oldest of which was organized in 1902. Ameren Illinois supplies electric and natural gas utility service to portions of central and southern Illinois having an estimated population of
3.1 million
in an area of
40,000
square miles. Ameren Illinois supplies electric service to
1.2 million
customers and natural gas service to
0.8 million
customers.
|
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Ameren
|
||||||
2015
|
|
|
|
|
|
|
||||||
Fuel
(a)
|
|
$
|
173
|
|
|
$
|
—
|
|
|
$
|
173
|
|
Gas stored underground
|
|
10
|
|
|
87
|
|
|
97
|
|
|||
Other materials and supplies
|
|
204
|
|
|
64
|
|
|
268
|
|
|||
Total materials and supplies
|
|
$
|
387
|
|
|
$
|
151
|
|
|
$
|
538
|
|
2014
|
|
|
|
|
|
|
||||||
Fuel
(a)
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
134
|
|
Gas stored underground
|
|
16
|
|
|
111
|
|
|
127
|
|
|||
Other materials and supplies
|
|
197
|
|
|
66
|
|
|
263
|
|
|||
Total materials and supplies
|
|
$
|
347
|
|
|
$
|
177
|
|
|
$
|
524
|
|
(a)
|
Consists of coal, oil, and propane.
|
|
2015
|
|
2014
|
|
2013
|
|||
Ameren Missouri
|
7
|
%
|
|
7
|
%
|
|
8
|
%
|
Ameren Illinois
|
6
|
%
|
|
2
|
%
|
|
8
|
%
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
||||||
Balance at December 31, 2013
|
$
|
366
|
|
|
$
|
3
|
|
|
$
|
369
|
|
|
Liabilities incurred
|
2
|
|
|
—
|
|
|
2
|
|
|
|||
Liabilities settled
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
|
|||
Accretion in 2014
(b)
|
21
|
|
|
(a)
|
|
|
21
|
|
|
|||
Change in estimates
(c)
|
2
|
|
|
4
|
|
|
6
|
|
|
|||
Balance at December 31, 2014
|
$
|
389
|
|
|
$
|
7
|
|
(d)
|
$
|
396
|
|
|
Liabilities incurred
|
3
|
|
|
—
|
|
|
3
|
|
|
|||
Liabilities settled
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|||
Accretion in 2015
(b)
|
23
|
|
|
(a)
|
|
|
23
|
|
|
|||
Change in estimates
(e)
|
203
|
|
|
(a)
|
|
|
203
|
|
|
|||
Balance at December 31, 2015
|
$
|
617
|
|
(f)
|
$
|
6
|
|
(d)
|
$
|
623
|
|
(f)
|
(a)
|
Less than $1 million.
|
(b)
|
Accretion expense was recorded as an increase to regulatory assets at Ameren Missouri and Ameren Illinois.
|
(c)
|
The ARO increase resulted in a corresponding increase recorded to "Property and Plant, Net." Ameren Illinois changed its fair value estimate for asbestos removal.
|
(d)
|
Included in “Other deferred credits and liabilities” on the balance sheet.
|
(e)
|
The ARO increase resulted in a corresponding increase recorded to "Property and Plant, Net." Ameren and Ameren Missouri increased their AROs related to the decommissioning of the Callaway energy center by
$99 million
to reflect the 2015 cost study and funding analysis filed with the MoPSC, the extension of the estimated operating life until 2044, and a reduction in the discount rate assumption. See Note 10 – Callaway Energy Center for additional information. In addition, as a result of new federal regulations, Ameren and Ameren Missouri recorded an increase of
$100 million
to their AROs associated with CCR storage facilities. See Note 15 – Commitments and Contingencies for additional information. Ameren and Ameren Missouri also increased their AROs by
$4 million
due to a change in the estimated retirement dates of the Meramec and Rush Island energy centers as a result of the MoPSC's April 2015 electric rate order.
|
(f)
|
Balance included
$5 million
in "Other current liabilities" on the balance sheet as of December 31, 2015.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ameren Missouri
|
$
|
156
|
|
|
$
|
151
|
|
|
$
|
152
|
|
Ameren Illinois
|
57
|
|
|
64
|
|
|
61
|
|
|||
Ameren
|
$
|
213
|
|
|
$
|
215
|
|
|
$
|
213
|
|
(a)
|
Net of
$17 million
,
$18 million
, and
$20 million
capitalized, respectively.
|
(b)
|
Net of $- million, $- million, and
$17 million
capitalized, respectively.
|
|
|
2015
|
|
2014
|
|||||||||||||||||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||||||||
Current regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Under-recovered FAC
(a)(b)
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
128
|
|
Under-recovered Illinois electric power costs
(c)
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||||
Under-recovered PGA
(c)
|
|
—
|
|
|
8
|
|
|
8
|
|
|
|
—
|
|
|
20
|
|
|
20
|
|
||||||
MTM derivative losses
(d)
|
|
29
|
|
|
45
|
|
|
74
|
|
|
|
32
|
|
|
42
|
|
|
74
|
|
||||||
Energy efficiency riders
(e)
|
|
23
|
|
|
—
|
|
|
23
|
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
IEIMA revenue requirement reconciliation adjustment
(a)(f)
|
|
—
|
|
|
103
|
|
|
103
|
|
|
|
—
|
|
|
65
|
|
|
65
|
|
||||||
FERC revenue requirement reconciliation adjustment
(a)(g)
|
|
—
|
|
|
8
|
|
|
12
|
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Total current regulatory assets
|
|
$
|
89
|
|
|
$
|
167
|
|
|
$
|
260
|
|
|
|
$
|
163
|
|
|
$
|
129
|
|
|
$
|
295
|
|
Noncurrent regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pension and postretirement benefit costs
(h)
|
|
$
|
95
|
|
|
$
|
202
|
|
|
$
|
297
|
|
|
|
$
|
148
|
|
|
$
|
275
|
|
|
$
|
423
|
|
Income taxes
(i)
|
|
254
|
|
|
4
|
|
|
258
|
|
|
|
253
|
|
|
3
|
|
|
256
|
|
||||||
Asset retirement obligations
(j)
|
|
—
|
|
|
4
|
|
|
4
|
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
Callaway costs
(a)(k)
|
|
32
|
|
|
—
|
|
|
32
|
|
|
|
36
|
|
|
—
|
|
|
36
|
|
||||||
Unamortized loss on reacquired debt
(a)(l)
|
|
69
|
|
|
69
|
|
|
138
|
|
|
|
72
|
|
|
80
|
|
|
152
|
|
||||||
Contaminated facilities costs
(m)
|
|
—
|
|
|
230
|
|
|
230
|
|
|
|
—
|
|
|
251
|
|
|
251
|
|
||||||
MTM derivative losses
(d)
|
|
15
|
|
|
175
|
|
|
190
|
|
|
|
14
|
|
|
144
|
|
|
158
|
|
||||||
Storm costs
(a)(n)
|
|
—
|
|
|
9
|
|
|
9
|
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Demand-side costs before the MEEIA implementation
(a)(o)
|
|
31
|
|
|
—
|
|
|
31
|
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||||
Workers’ compensation claims
(p)
|
|
6
|
|
|
7
|
|
|
13
|
|
|
|
7
|
|
|
7
|
|
|
14
|
|
||||||
Credit facilities fees
(q)
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Construction accounting for pollution control equipment
(a)(r)
|
|
20
|
|
|
—
|
|
|
20
|
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||||
Solar rebate program
(a)(s)
|
|
74
|
|
|
—
|
|
|
74
|
|
|
|
88
|
|
|
—
|
|
|
88
|
|
||||||
IEIMA revenue requirement reconciliation adjustment
(a)(f)
|
|
—
|
|
|
62
|
|
|
62
|
|
|
|
—
|
|
|
101
|
|
|
101
|
|
||||||
FERC revenue requirement reconciliation adjustment
(a)(g)
|
|
—
|
|
|
5
|
|
|
11
|
|
|
|
—
|
|
|
8
|
|
|
12
|
|
||||||
Other
|
|
5
|
|
|
4
|
|
|
9
|
|
|
|
7
|
|
|
6
|
|
|
13
|
|
||||||
Total noncurrent regulatory assets
|
|
$
|
605
|
|
|
$
|
771
|
|
|
$
|
1,382
|
|
|
|
$
|
695
|
|
|
$
|
883
|
|
|
$
|
1,582
|
|
Current regulatory liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Over-recovered FAC
(b)
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Over-recovered Illinois electric power costs
(c)
|
|
—
|
|
|
6
|
|
|
6
|
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||||
Over-recovered PGA
(c)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
|
2
|
|
|
25
|
|
|
27
|
|
||||||
MTM derivative gains
(d)
|
|
16
|
|
|
1
|
|
|
17
|
|
|
|
16
|
|
|
1
|
|
|
17
|
|
||||||
FERC revenue requirement reconciliation adjustment
(g)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
Estimated refund for FERC complaint cases, orders, and audit findings
(t)
|
|
—
|
|
|
32
|
|
|
45
|
|
|
|
—
|
|
|
21
|
|
|
25
|
|
||||||
Total current regulatory liabilities
|
|
$
|
28
|
|
|
$
|
39
|
|
|
$
|
80
|
|
|
|
$
|
18
|
|
|
$
|
84
|
|
|
$
|
106
|
|
Noncurrent regulatory liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income taxes
(u)
|
|
$
|
36
|
|
|
$
|
6
|
|
|
$
|
42
|
|
|
|
$
|
41
|
|
|
$
|
14
|
|
|
$
|
55
|
|
Uncertain tax positions tracker
(v)
|
|
6
|
|
|
—
|
|
|
6
|
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
Removal costs
(w)
|
|
933
|
|
|
671
|
|
|
1,605
|
|
|
|
886
|
|
|
643
|
|
|
1,529
|
|
||||||
Asset retirement obligation
(j)
|
|
167
|
|
|
—
|
|
|
167
|
|
|
|
182
|
|
|
—
|
|
|
182
|
|
||||||
Bad debt riders
(x)
|
|
—
|
|
|
6
|
|
|
6
|
|
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Pension and postretirement benefit costs tracker
(y)
|
|
19
|
|
|
—
|
|
|
19
|
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
Energy efficiency riders
(e)
|
|
—
|
|
|
36
|
|
|
36
|
|
|
|
—
|
|
|
39
|
|
|
39
|
|
||||||
Renewable energy credits
(z)
|
|
—
|
|
|
12
|
|
|
12
|
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Storm tracker
(aa)
|
|
9
|
|
|
—
|
|
|
9
|
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Other
|
|
2
|
|
|
1
|
|
|
3
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total noncurrent regulatory liabilities
|
|
$
|
1,172
|
|
|
$
|
732
|
|
|
$
|
1,905
|
|
|
|
$
|
1,147
|
|
|
$
|
703
|
|
|
$
|
1,850
|
|
(a)
|
These assets earn a return.
|
(b)
|
Under-recovered or over-recovered fuel costs to be recovered or refunded through the FAC. Specific accumulation periods aggregate the under-recovered or over-recovered costs over four months, any related adjustments that occur over the following four months, and the recovery from or refund to customers that occurs over the next eight months.
|
(c)
|
Under-recovered or over-recovered costs from utility customers. Amounts will be recovered from, or refunded to, customers within one year of the deferral.
|
(d)
|
Deferral of commodity-related derivative MTM losses or gains. See Note 7 – Derivative Financial Instruments for additional information.
|
(e)
|
The Ameren Missouri balance relates to the MEEIA. Beginning in January 2014, the MEEIA rider allowed Ameren Missouri to collect from or refund to customers any annual difference in the actual amounts incurred and the amounts collected from customers for the MEEIA program costs and its net shared benefits. Under the MEEIA rider, collections from or refunds to customers occur one year after the program costs and lost revenues are incurred. The Ameren Illinois balance relates to a regulatory tracking mechanism to recover its electric and natural gas costs associated with developing, implementing, and evaluating customer energy efficiency and demand response programs. Any under-recovery or over-recovery will be collected from or refunded to customers over the 12 months following the plan year.
|
(f)
|
The difference between Ameren Illinois' annual revenue requirement calculated under the IEIMA's performance-based formula ratemaking framework and the revenue requirement included in customer rates for that year. Subject to ICC approval, these amounts will be collected from or refunded to customers with interest within two years.
|
(g)
|
Ameren Illinois' and ATXI's annual revenue requirement reconciliation adjustments calculated pursuant to the FERC's electric transmission formula ratemaking framework. The under-recovery or over-recovery will be recovered from or refunded to customers within two years.
|
(h)
|
These costs are being amortized in proportion to the recognition of prior service costs (credits) and actuarial losses (gains) attributable to Ameren’s pension plan and postretirement benefit plans. See Note 11 – Retirement Benefits for additional information.
|
(i)
|
Tax benefits related to the equity component of allowance for funds used during construction, as well as the effects of tax rate changes. This will be recovered over the expected life of the related assets.
|
(j)
|
Recoverable or refundable removal costs for AROs, including net realized and unrealized gains and losses related to the nuclear decommissioning trust fund investments. See Note 1 – Summary of Significant Accounting Policies – Asset Retirement Obligations and Investments.
|
(k)
|
Ameren Missouri’s Callaway energy center operations and maintenance expenses, property taxes, and carrying costs incurred between the plant in-service date and the date the plant was reflected in rates. These costs are being amortized over the remaining life of the energy center's original operating license through 2024.
|
(l)
|
Losses related to reacquired debt. These amounts are being amortized over the lives of the related new debt issuances or the original lives of the old debt issuances if no new debt was issued.
|
(m)
|
The recoverable portion of accrued environmental site liabilities that will be collected from electric and natural gas customers through ICC-approved cost recovery riders. The period of recovery will depend on the timing of remediation expenditures. See Note 15 – Commitments and Contingencies for additional information.
|
(n)
|
Storm costs from 2013 and 2015 deferred in accordance with the IEIMA. These costs are being amortized over five-year periods beginning in 2013 and 2015, respectively.
|
(o)
|
Demand-side costs incurred prior to implementation of the MEEIA in 2013, including the costs of developing, implementing, and evaluating customer energy efficiency and demand response programs. Costs incurred from May 2008 through September 2008 are being amortized over a 10-year period that began in March 2009. Costs incurred from October 2008 through December 2009 are being amortized until May 2017. Costs incurred from January 2010 through February 2011 are being amortized over a six-year period that began in August 2011. Costs incurred from March 2011 through July 2012 are being amortized over a six-year period that began in January 2013. Costs incurred from August 2012 through December 2012 are being amortized over a six-year period that began in June 2015.
|
(p)
|
The period of recovery will depend on the timing of actual expenditures.
|
(q)
|
Ameren Missouri’s costs incurred to enter into and maintain the Missouri Credit Agreement. Additional costs were incurred in December 2014 to amend and restate the Missouri Credit Agreement. These costs are being amortized over the life of the credit facility, ending in December 2019, to construction work in progress, which will be depreciated when assets are placed into service.
|
(r)
|
The MoPSC’s May 2010 electric rate order allowed Ameren Missouri to record an allowance for funds used during construction for pollution control equipment at its Sioux energy center until the cost of that equipment was included in customer rates beginning in 2011. These costs are being amortized over the expected life of the Sioux energy center, which is currently through 2033.
|
(s)
|
Costs associated with Ameren Missouri's solar rebate program beginning in August 2012 to fulfill its renewable energy portfolio requirement. These costs are being amortized over three years, beginning in June 2015.
|
(t)
|
Estimated refunds to transmission customers related to FERC orders. See Ameren Illinois Electric Transmission Rate Refund and FERC Complaint Cases above.
|
(u)
|
Unamortized portion of investment tax credits and reductions to deferred tax liabilities recorded at rates in excess of current statutory rates. The unamortized portion of investment tax credits and the reduction to deferred tax liabilities are being amortized over the expected life of the underlying assets.
|
(v)
|
The tracker is amortized over three years, beginning from the date the amounts are included in rates. See Note 13 – Income Taxes for additional information.
|
(w)
|
Estimated funds collected for the eventual dismantling and removal of plant from service, net of salvage value, upon retirement related to our rate-regulated operations.
|
(x)
|
A regulatory tracking mechanism for the difference between the level of bad debt incurred by Ameren Illinois under GAAP and the level of such costs included in electric and natural gas rates. The over-recovery relating to 2013 was refunded to customers from June 2014 through May 2015. The over-recovery relating to 2014 will be refunded to customers from June 2015 through May 2016. The over-recovery relating to 2015 will be refunded to customers from June 2016 through May 2017.
|
(y)
|
A regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates. For periods prior to December 2014, the MoPSC's April 2015 electric rate order directed the amortization to occur over three to five years, beginning in June 2015. For periods after December 2014, the amortization period will be determined in a future electric rate case.
|
(z)
|
The Ameren Missouri balance includes the costs of renewable energy credits to fulfill Ameren Missouri's renewable energy portfolio requirement from August 2012 through December 2013, which were less than the amount included in rates. These costs are being amortized over three years beginning in June 2015. The Ameren Illinois balance includes funds collected from customers for the purchase of renewable energy credits through IPA procurements for distributed generation. The balance will be amortized as renewable energy credits are purchased.
|
(aa)
|
A regulatory tracking mechanism at Ameren Missouri for the difference between the level of storm costs incurred in a particular year and the level of such costs included in rates. For periods prior to December 2014, the MoPSC's April 2015 electric rate order directed the amortization to occur over five years, beginning in June 2015. For periods after December 2014, the amortization period will be determined in a future electric rate case. The April 2015 MoPSC order did not approve the continued use of the regulatory tracking mechanisms for storm costs.
|
|
|
Ameren
Missouri
(a)
|
|
Ameren
Illinois
|
|
Other
|
|
Ameren
(a)
|
||||||||
2015
|
|
|
|
|
|
|
|
|
||||||||
Property and plant, at original cost:
|
|
|
|
|
|
|
|
|
||||||||
Electric
|
|
$
|
17,521
|
|
|
$
|
7,253
|
|
|
$
|
387
|
|
|
$
|
25,161
|
|
Natural gas
|
|
445
|
|
|
1,997
|
|
|
—
|
|
|
2,442
|
|
||||
|
|
17,966
|
|
|
9,250
|
|
|
387
|
|
|
27,603
|
|
||||
Less: Accumulated depreciation and amortization
|
|
7,460
|
|
|
2,632
|
|
|
255
|
|
|
10,347
|
|
||||
|
|
10,506
|
|
|
6,618
|
|
|
132
|
|
|
17,256
|
|
||||
Construction work in progress:
|
|
|
|
|
|
|
|
|
||||||||
Nuclear fuel in process
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||
Other
|
|
402
|
|
|
230
|
|
|
636
|
|
|
1,268
|
|
||||
Property and plant, net
|
|
$
|
11,183
|
|
|
$
|
6,848
|
|
|
$
|
768
|
|
|
$
|
18,799
|
|
2014
|
|
|
|
|
|
|
|
|
||||||||
Property and plant, at original cost:
|
|
|
|
|
|
|
|
|
||||||||
Electric
|
|
$
|
17,052
|
|
|
$
|
6,517
|
|
|
$
|
344
|
|
|
$
|
23,913
|
|
Natural gas
|
|
431
|
|
|
1,854
|
|
|
—
|
|
|
2,285
|
|
||||
|
|
17,483
|
|
|
8,371
|
|
|
344
|
|
|
26,198
|
|
||||
Less: Accumulated depreciation and amortization
|
|
7,086
|
|
|
2,422
|
|
|
251
|
|
|
9,759
|
|
||||
|
|
10,397
|
|
|
5,949
|
|
|
93
|
|
|
16,439
|
|
||||
Construction work in progress:
|
|
|
|
|
|
|
|
|
||||||||
Nuclear fuel in process
|
|
209
|
|
|
—
|
|
|
—
|
|
|
209
|
|
||||
Other
|
|
261
|
|
|
216
|
|
|
299
|
|
|
776
|
|
||||
Property and plant, net
|
|
$
|
10,867
|
|
|
$
|
6,165
|
|
|
$
|
392
|
|
|
$
|
17,424
|
|
(a)
|
Amounts in Ameren and Ameren Missouri include
two
CTs under separate capital lease agreements. The gross cumulative asset value of those agreements was
$233 million
at December 31, 2015 and 2014. The total accumulated depreciation associated with the
two
CTs was
$72 million
and
$66 million
at
December 31, 2015
and
2014
, respectively. In addition, Ameren Missouri has investments in debt securities, which were classified as held-to-maturity and recorded in "Other assets", related to the two CTs from the city of Bowling Green and Audrain County. As of December 31, 2015 and 2014, the carrying value of these debt securities was
$288 million
and
$294 million
, respectively.
|
|
Ameren
(a)
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||||
Accrued capital expenditures:
|
|
|
|
|
|
||||||
2015
|
$
|
235
|
|
|
$
|
85
|
|
|
$
|
92
|
|
2014
|
181
|
|
|
72
|
|
|
59
|
|
|||
2013
|
175
|
|
|
74
|
|
|
86
|
|
|||
Accrued nuclear fuel expenditures:
|
|
|
|
|
|
||||||
2015
|
16
|
|
|
16
|
|
|
(b)
|
|
|||
2014
|
13
|
|
|
13
|
|
|
(b)
|
|
|||
2013
|
8
|
|
|
8
|
|
|
(b)
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
Not applicable.
|
|
|
Missouri Credit Agreement
|
Illinois
Credit Agreement
|
||||
Ameren
|
|
$
|
700
|
|
$
|
500
|
|
Ameren Missouri
|
|
800
|
|
(a)
|
|
||
Ameren Illinois
|
|
(a)
|
|
800
|
|
(a)
|
Not applicable.
|
|
|
Ameren (parent)
|
Ameren Missouri
|
Ameren Illinois
|
Ameren Consolidated
|
|||||||||
2015
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
721
|
|
|
$
|
42
|
|
$
|
4
|
|
$
|
767
|
|
Outstanding borrowings at period-end
|
|
301
|
|
|
—
|
|
—
|
|
301
|
|
||||
Weighted-average interest rate
|
|
0.57
|
%
|
|
0.50
|
%
|
0.44
|
%
|
0.55
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
874
|
|
|
$
|
294
|
|
$
|
48
|
|
$
|
1,108
|
|
Peak interest rate
|
|
0.91
|
%
|
|
0.60
|
%
|
0.60
|
%
|
0.91
|
%
|
||||
2014
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
423
|
|
|
$
|
110
|
|
$
|
165
|
|
$
|
639
|
|
Outstanding borrowings at period-end
|
|
585
|
|
|
97
|
|
32
|
|
714
|
|
||||
Weighted-average interest rate
|
|
0.36
|
%
|
|
0.38
|
%
|
0.32
|
%
|
0.36
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
625
|
|
|
$
|
495
|
|
$
|
300
|
|
$
|
910
|
|
Peak interest rate
|
|
0.75
|
%
|
|
0.70
|
%
|
0.60
|
%
|
0.75
|
%
|
(a)
|
The timing of peak commercial paper issuances varies by company, and therefore the peak amounts presented by company might not equal the Ameren Consolidated peak commercial paper issuances for the period.
|
|
2015
|
|
2014
|
||||
Ameren (Parent):
|
|
|
|
||||
2.70% Senior unsecured notes due 2020
|
$
|
350
|
|
|
$
|
—
|
|
3.65% Senior unsecured notes due 2026
|
350
|
|
|
—
|
|
||
Total long-term debt, gross
|
700
|
|
|
—
|
|
||
Less: Unamortized debt issuance costs
(a)
|
(6
|
)
|
|
—
|
|
||
Long-term debt, net
|
$
|
694
|
|
|
$
|
—
|
|
Ameren Missouri:
|
|
|
|
||||
Senior secured notes:
(b)
|
|
|
|
||||
4.75% Senior secured notes due 2015
|
—
|
|
|
114
|
|
||
5.40% Senior secured notes due 2016
|
260
|
|
|
260
|
|
||
6.40% Senior secured notes due 2017
|
425
|
|
|
425
|
|
||
6.00% Senior secured notes due 2018
(c)
|
179
|
|
|
179
|
|
||
5.10% Senior secured notes due 2018
|
199
|
|
|
199
|
|
||
6.70% Senior secured notes due 2019
(c)
|
329
|
|
|
329
|
|
||
5.10% Senior secured notes due 2019
|
244
|
|
|
244
|
|
||
5.00% Senior secured notes due 2020
|
85
|
|
|
85
|
|
||
3.50% Senior secured notes due 2024
|
350
|
|
|
350
|
|
||
5.50% Senior secured notes due 2034
|
184
|
|
|
184
|
|
||
5.30% Senior secured notes due 2037
|
300
|
|
|
300
|
|
||
8.45% Senior secured notes due 2039
(c)
|
350
|
|
|
350
|
|
||
3.90% Senior secured notes due 2042
(c)
|
485
|
|
|
485
|
|
||
3.65% Senior secured notes due 2045
|
250
|
|
|
—
|
|
||
Environmental improvement and pollution control revenue bonds:
|
|
|
|
||||
1992 Series due 2022
(d)(e)
|
47
|
|
|
47
|
|
||
1993 5.45% Series due 2028
(f)
|
(f)
|
|
|
(f)
|
|
||
1998 Series A due 2033
(d)(e)
|
60
|
|
|
60
|
|
||
1998 Series B due 2033
(d)(e)
|
50
|
|
|
50
|
|
||
1998 Series C due 2033
(d)(e)
|
50
|
|
|
50
|
|
||
Capital lease obligations:
|
|
|
|
||||
City of Bowling Green capital lease (Peno Creek CT) due 2022
|
48
|
|
|
54
|
|
||
Audrain County capital lease (Audrain County CT) due 2023
|
240
|
|
|
240
|
|
||
Total long-term debt, gross
|
4,135
|
|
|
4,005
|
|
||
Less: Unamortized discount and premium
|
(6
|
)
|
|
(6
|
)
|
||
Less: Unamortized debt issuance costs
(a)
|
(19
|
)
|
|
(18
|
)
|
||
Less: Maturities due within one year
|
(266
|
)
|
|
(120
|
)
|
||
Long-term debt, net
|
$
|
3,844
|
|
|
$
|
3,861
|
|
|
2015
|
|
2014
|
||||
Ameren Illinois:
|
|
|
|
||||
Senior secured notes:
|
|
|
|
||||
6.20% Senior secured notes due 2016
(g)
|
$
|
54
|
|
|
$
|
54
|
|
6.25% Senior secured notes due 2016
(h)
|
75
|
|
|
75
|
|
||
6.125% Senior secured notes due 2017
(h)(i)
|
250
|
|
|
250
|
|
||
6.25% Senior secured notes due 2018
(h)(i)
|
144
|
|
|
144
|
|
||
9.75% Senior secured notes due 2018
(h)(i)
|
313
|
|
|
313
|
|
||
2.70% Senior secured notes due 2022
(h)(i)
|
400
|
|
|
400
|
|
||
3.25% Senior secured notes due 2025
(h)
|
300
|
|
|
300
|
|
||
6.125% Senior secured notes due 2028
(h)
|
60
|
|
|
60
|
|
||
6.70% Senior secured notes due 2036
(h)
|
61
|
|
|
61
|
|
||
6.70% Senior secured notes due 2036
(g)
|
42
|
|
|
42
|
|
||
4.80% Senior secured notes due 2043
(h)
|
280
|
|
|
280
|
|
||
4.30% Senior secured notes due 2044
(h)
|
250
|
|
|
250
|
|
||
4.15% Senior secured notes due 2046
(h)
|
250
|
|
|
—
|
|
||
Environmental improvement and pollution control revenue bonds:
|
|
|
|
||||
5.90% Series 1993 due 2023
(j)
|
(j)
|
|
|
(j)
|
|
||
5.70% 1994A Series due 2024
(k)
|
(k)
|
|
|
(k)
|
|
||
1993 Series B-1 due 2028
(e)(l)
|
17
|
|
|
17
|
|
||
Total long-term debt, gross
|
2,496
|
|
|
2,246
|
|
||
Less: Unamortized discount and premium
|
(7
|
)
|
|
(5
|
)
|
||
Less: Unamortized debt issuance costs
(a)
|
(18
|
)
|
|
(17
|
)
|
||
Less: Maturities due within one year
|
(129
|
)
|
|
—
|
|
||
Long-term debt, net
|
$
|
2,342
|
|
|
$
|
2,224
|
|
Ameren consolidated long-term debt, net
|
$
|
6,880
|
|
|
$
|
6,085
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance for the presentation of debt issuance costs. See Note 1 – Summary of Significant Accounting Policies for additional information.
|
(b)
|
These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Missouri senior secured notes currently outstanding, we do not expect the first mortgage bond lien protection associated with these notes to fall away until 2042.
|
(c)
|
Ameren Missouri has agreed that so long as any of the
3.90%
senior secured notes due 2042 are outstanding, Ameren Missouri will not permit a release date to occur, and so long as any of the
6.70%
senior secured notes due 2019,
6.00%
senior secured notes due 2018 and
8.45%
senior secured notes due 2039 are outstanding, Ameren Missouri will not optionally redeem, purchase, or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions.
|
(d)
|
These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri's senior secured notes. The bonds are also backed by an insurance guarantee policy.
|
(e)
|
The interest rates, and the periods during which such rates apply, vary depending on our selection of defined rate modes. Maximum interest rates could reach
18%
depending on the series of bonds. The bonds are callable at 100% of par value. The average interest rates for
2015
and
2014
were as follows:
|
(f)
|
These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage bond indenture and are secured by substantially all Ameren Missouri property and franchises. The bonds are callable at
100%
of par value. Less than
$1 million
principal amount of the bonds remain outstanding.
|
(g)
|
These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture. The notes have a fall-away lien provision, and Ameren Illinois could cause these notes to become unsecured at any time by redeeming the pollution control bonds
5.90%
Series 1993 due 2023 (of which less than
$1 million
remains outstanding).
|
(h)
|
These notes are collaterally secured by mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under the Ameren Illinois mortgage indenture remain outstanding. Redemption, purchase, or maturity of all mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Illinois senior secured notes currently outstanding, we do not expect the mortgage bond lien protection associated with these notes to fall away until 2024.
|
(i)
|
Ameren Illinois has agreed that so long as any of the
2.70%
senior secured notes due 2022 are outstanding, Ameren Illinois will not permit a release date to occur, and so long as any of the
9.75%
senior secured notes due 2018,
6.25%
senior secured notes due 2018 and
6.125%
senior secured notes due 2017 are outstanding, Ameren Illinois will not optionally redeem, purchase or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions; therefore, a release date will not occur so long as any of these notes remain outstanding.
|
(j)
|
These bonds are first mortgage bonds issued by Ameren Illinois under the CILCO mortgage indenture. They are secured by substantially all property of the former CILCO. The bonds are callable at
100%
of par value. Less than
$1 million
principal amount of the bonds remain outstanding.
|
(k)
|
These bonds are mortgage bonds issued by Ameren Illinois under the Ameren Illinois mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The bonds are callable at
100%
of par value. The bonds are also backed by an insurance guarantee policy. Less than
$1 million
principal amount of the bonds remains outstanding.
|
(l)
|
The bonds are callable at
100%
of par value.
|
|
Ameren
(parent)
(a)
|
|
Ameren
Missouri
(a)
|
|
Ameren
Illinois
(a)
|
|
Ameren
Consolidated
|
||||||||
2016
|
$
|
—
|
|
|
$
|
266
|
|
|
$
|
129
|
|
|
$
|
395
|
|
2017
|
—
|
|
|
431
|
|
|
250
|
|
|
681
|
|
||||
2018
|
—
|
|
|
383
|
|
|
457
|
|
|
840
|
|
||||
2019
|
—
|
|
|
581
|
|
|
—
|
|
|
581
|
|
||||
2020
|
350
|
|
|
92
|
|
|
—
|
|
|
442
|
|
||||
Thereafter
|
350
|
|
|
2,382
|
|
|
1,660
|
|
|
4,392
|
|
||||
Total
|
$
|
700
|
|
|
$
|
4,135
|
|
|
$
|
2,496
|
|
|
$
|
7,331
|
|
(a)
|
Excludes unamortized discount and premium and debt issuance costs of
$6 million
,
$25 million
, and
$25 million
at Ameren (parent), Ameren Missouri, and Ameren Illinois, respectively.
|
|
|
|
Redemption Price(per share)
|
|
2015
|
|
2014
|
||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
Without par value and stated value of $100 per share, 25 million shares authorized
|
|
|
|
|
|
|
|||||||
$3.50 Series
|
130,000 shares
|
|
$
|
110.00
|
|
|
$
|
13
|
|
|
$
|
13
|
|
$3.70 Series
|
40,000 shares
|
|
104.75
|
|
|
4
|
|
|
4
|
|
|||
$4.00 Series
|
150,000 shares
|
|
105.625
|
|
|
15
|
|
|
15
|
|
|||
$4.30 Series
|
40,000 shares
|
|
105.00
|
|
|
4
|
|
|
4
|
|
|||
$4.50 Series
|
213,595 shares
|
|
110.00
|
|
(a)
|
21
|
|
|
21
|
|
|||
$4.56 Series
|
200,000 shares
|
|
102.47
|
|
|
20
|
|
|
20
|
|
|||
$4.75 Series
|
20,000 shares
|
|
102.176
|
|
|
2
|
|
|
2
|
|
|||
$5.50 Series A
|
14,000 shares
|
|
110.00
|
|
|
1
|
|
|
1
|
|
|||
Total
|
|
|
|
$
|
80
|
|
|
$
|
80
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
With par value of $100 per share, 2 million shares authorized
|
|
|
|
|
|
|
|||||||
4.00% Series
|
144,275 shares
|
|
$
|
101.00
|
|
|
$
|
14
|
|
|
$
|
14
|
|
4.08% Series
|
45,224 shares
|
|
103.00
|
|
|
5
|
|
|
5
|
|
|||
4.20% Series
|
23,655 shares
|
|
104.00
|
|
|
2
|
|
|
2
|
|
|||
4.25% Series
|
50,000 shares
|
|
102.00
|
|
|
5
|
|
|
5
|
|
|||
4.26% Series
|
16,621 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.42% Series
|
16,190 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.70% Series
|
18,429 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.90% Series
|
73,825 shares
|
|
102.00
|
|
|
7
|
|
|
7
|
|
|||
4.92% Series
|
49,289 shares
|
|
103.50
|
|
|
5
|
|
|
5
|
|
|||
5.16% Series
|
50,000 shares
|
|
102.00
|
|
|
5
|
|
|
5
|
|
|||
6.625% Series
|
124,274 shares
|
|
100.00
|
|
|
12
|
|
|
12
|
|
|||
7.75% Series
|
4,542 shares
|
|
100.00
|
|
|
1
|
|
|
1
|
|
|||
Total
|
|
|
|
$
|
62
|
|
|
$
|
62
|
|
|||
Total Ameren
|
|
|
|
$
|
142
|
|
|
$
|
142
|
|
(a)
|
In the event of voluntary liquidation,
$105.50
.
|
Senior Secured Notes
|
Principal Amount
|
||
5.90% Series 1993 due 2023
(a)
|
$
|
32
|
|
5.70% 1994A Series due 2024
(a)
|
36
|
|
|
1993 Series C-1 5.95% due 2026
|
35
|
|
|
1993 Series C-2 5.70% due 2026
|
8
|
|
|
5.40% 1998A Series due 2028
|
19
|
|
|
5.40% 1998B Series due 2028
|
33
|
|
|
Total amount redeemed
|
$
|
163
|
|
(a)
|
Less than
$1 million
principal amount of the bonds remains outstanding after redemption.
|
|
Required Interest
Coverage Ratio
(a)
|
Actual Interest
Coverage Ratio
|
Bonds Issuable
(b)
|
|
Required Dividend
Coverage Ratio
(c)
|
Actual Dividend
Coverage Ratio
|
Preferred Stock
Issuable
|
|
||||||
Ameren Missouri
|
>
2.0
|
3.8
|
|
$
|
3,385
|
|
|
>
2.5
|
104.0
|
|
$
|
2,315
|
|
|
Ameren Illinois
|
>
2.0
|
6.3
|
|
3,566
|
|
(d)
|
>
1.5
|
2.6
|
|
203
|
|
(e)
|
(a)
|
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
|
(b)
|
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of
$946 million
and
$204 million
at Ameren Missouri and Ameren Illinois, respectively.
|
(c)
|
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
|
(d)
|
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under the former IP mortgage indenture. The amount of bonds issuable by Ameren Illinois is also subject to the lien restrictions contained in the Illinois Credit Agreement.
|
(e)
|
Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois' articles of incorporation.
|
|
2015
|
|
2014
|
|
2013
|
|
||||||
Ameren:
(a)
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
30
|
|
|
$
|
34
|
|
|
$
|
37
|
|
|
Interest income on industrial development revenue bonds
|
27
|
|
|
27
|
|
|
27
|
|
|
|||
Interest income
(b)
|
14
|
|
|
10
|
|
|
3
|
|
|
|||
Other
|
3
|
|
|
8
|
|
(c)
|
2
|
|
|
|||
Total miscellaneous income
|
$
|
74
|
|
|
$
|
79
|
|
|
$
|
69
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
15
|
|
|
$
|
10
|
|
|
$
|
12
|
|
|
Other
|
15
|
|
|
12
|
|
|
14
|
|
|
|||
Total miscellaneous expense
|
$
|
30
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
31
|
|
|
Interest income on industrial development revenue bonds
|
27
|
|
|
27
|
|
|
27
|
|
|
|||
Interest income
|
1
|
|
|
1
|
|
|
—
|
|
|
|||
Other
|
2
|
|
|
—
|
|
|
—
|
|
|
|||
Total miscellaneous income
|
$
|
52
|
|
|
$
|
60
|
|
|
$
|
58
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
4
|
|
|
Other
|
6
|
|
|
6
|
|
|
7
|
|
|
|||
Total miscellaneous expense
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
Interest income
(b)
|
12
|
|
|
7
|
|
|
2
|
|
|
|||
Other
|
1
|
|
|
8
|
|
(c)
|
2
|
|
|
|||
Total miscellaneous income
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
10
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
5
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Other
|
7
|
|
|
4
|
|
|
5
|
|
|
|||
Total miscellaneous expense
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
Includes Ameren Illinois' interest income on the IEIMA revenue requirement reconciliation adjustment regulatory assets.
|
(c)
|
Includes Ameren Illinois' income earned in 2014 from customer-requested construction.
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
•
|
market values of natural gas and uranium inventories that differ from the cost of those commodities in inventory; and
|
•
|
actual cash outlays for the purchase of these commodities
|
|
Quantity (in millions, except as indicated)
|
|||||
|
2015
|
2014
|
||||
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Fuel oils (in gallons)
(a)
|
35
|
(b)
|
35
|
50
|
(b)
|
50
|
Natural gas (in mmbtu)
|
30
|
151
|
181
|
28
|
108
|
136
|
Power (in megawatthours)
|
1
|
10
|
11
|
1
|
11
|
12
|
Uranium (pounds in thousands)
|
494
|
(b)
|
494
|
332
|
(b)
|
332
|
(a)
|
Fuel oils consist of heating oil and ultra-low-sulfur diesel.
|
(b)
|
Not applicable.
|
|
Balance Sheet Location
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
2015
|
|
|
|
|
|
|
|
|||
Natural gas
|
Other current assets
|
$
|
—
|
|
$
|
1
|
|
$
|
1
|
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
Power
|
Other current assets
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Total assets
(a)
|
$
|
17
|
|
$
|
1
|
|
$
|
18
|
|
Fuel oils
|
Other current liabilities
|
$
|
22
|
|
$
|
—
|
|
$
|
22
|
|
|
Other deferred credits and liabilities
|
|
7
|
|
|
—
|
|
|
7
|
|
Natural gas
|
MTM derivative liabilities
|
|
(b)
|
|
|
32
|
|
|
(b)
|
|
|
Other current liabilities
|
|
6
|
|
|
—
|
|
|
38
|
|
|
Other deferred credits and liabilities
|
|
8
|
|
|
18
|
|
|
26
|
|
Power
|
MTM derivative liabilities
|
|
(b)
|
|
|
13
|
|
|
(b)
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
157
|
|
|
157
|
|
Uranium
|
Other current liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Total liabilities
(c)
|
$
|
44
|
|
$
|
220
|
|
$
|
264
|
|
2014
|
|
|
|
|
|
|
|
|||
Fuel oils
|
Other current assets
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
Natural gas
|
Other current assets
|
|
1
|
|
|
1
|
|
|
2
|
|
Power
|
Other current assets
|
|
15
|
|
|
—
|
|
|
15
|
|
|
Total assets
(a)
|
$
|
18
|
|
$
|
1
|
|
$
|
19
|
|
Fuel oils
|
Other current liabilities
|
$
|
22
|
|
$
|
—
|
|
$
|
22
|
|
|
Other deferred credits and liabilities
|
|
7
|
|
|
—
|
|
|
7
|
|
Natural gas
|
MTM derivative liabilities
|
|
(b)
|
|
|
31
|
|
|
(b)
|
|
|
Other current liabilities
|
|
6
|
|
|
—
|
|
|
37
|
|
|
Other deferred credits and liabilities
|
|
6
|
|
|
13
|
|
|
19
|
|
Power
|
MTM derivative liabilities
|
|
(b)
|
|
|
11
|
|
|
(b)
|
|
|
Other current liabilities
|
|
3
|
|
|
—
|
|
|
14
|
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
131
|
|
|
131
|
|
Uranium
|
Other current liabilities
|
|
2
|
|
|
—
|
|
|
2
|
|
|
Total liabilities
(c)
|
$
|
46
|
|
$
|
186
|
|
$
|
232
|
|
(a)
|
Because all contracts qualifying for hedge accounting receive regulatory deferral, the cumulative amount of pretax net gains on all derivative instruments is deferred as a regulatory liability.
|
(b)
|
Balance sheet line item not applicable to registrant.
|
(c)
|
Because all contracts qualifying for hedge accounting receive regulatory deferral, the cumulative amount of pretax net losses on all derivative instruments is deferred as a regulatory asset.
|
|
|
|
|
Gross Amounts Not Offset on the Balance Sheet
|
|
|
||||||
Commodity Contracts Eligible to be Offset
|
|
Gross Amounts Recognized on the Balance Sheet
|
|
Derivative Instruments
|
|
Cash Collateral Received/Posted
(a)
|
|
Net
Amount
|
||||
2015
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
||||
Ameren Missouri
|
$
|
17
|
|
$
|
1
|
|
$
|
—
|
|
$
|
16
|
|
Ameren Illinois
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Ameren
|
$
|
18
|
|
$
|
1
|
|
$
|
—
|
|
$
|
17
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||
Ameren Missouri
|
$
|
44
|
|
$
|
1
|
|
$
|
8
|
|
$
|
35
|
|
Ameren Illinois
|
|
220
|
|
|
—
|
|
|
3
|
|
|
217
|
|
Ameren
|
$
|
264
|
|
$
|
1
|
|
$
|
11
|
|
$
|
252
|
|
2014
|
|
|
|
|
|
|
|
|
||||
Assets:
|
|
|
|
|
|
|
|
|
||||
Ameren Missouri
|
$
|
18
|
|
$
|
5
|
|
$
|
—
|
|
$
|
13
|
|
Ameren Illinois
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Ameren
|
$
|
19
|
|
$
|
5
|
|
$
|
—
|
|
$
|
14
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
||||
Ameren Missouri
|
$
|
46
|
|
$
|
5
|
|
$
|
5
|
|
$
|
36
|
|
Ameren Illinois
|
|
186
|
|
|
—
|
|
|
—
|
|
|
186
|
|
Ameren
|
$
|
232
|
|
$
|
5
|
|
$
|
5
|
|
$
|
222
|
|
(a)
|
Cash collateral received reduces gross asset balances and is included in “Other current liabilities” and “Other deferred credits and liabilities” on the balance sheet. Cash collateral posted reduces gross liability balances and is included in “Other current assets” and “Other assets” on the balance sheet.
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
2015
|
|
|
|
|
|
||||||
Ameren Missouri
|
$
|
87
|
|
|
$
|
9
|
|
|
$
|
72
|
|
Ameren Illinois
|
78
|
|
|
3
|
|
|
71
|
|
|||
Ameren
|
$
|
165
|
|
|
$
|
12
|
|
|
$
|
143
|
|
(a)
|
Before consideration of master netting arrangements or similar agreements and including NPNS and other accrual contract exposures.
|
(b)
|
As collateral requirements with certain counterparties are based on master netting arrangements or similar agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such arrangements.
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Not applicable.
|
(f)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2019. Valuations beyond 2019 use fundamentally modeled pricing by month for peak and off-peak demand.
|
(g)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes because of their opposing positions.
|
(h)
|
Escalation rate applies to power prices 2026 and beyond.
|
(i)
|
Escalation rate applies to fuel oil prices 2017 and beyond.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
||||
|
Other
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
557
|
|
(b)
|
|
Total Ameren
|
|
$
|
368
|
|
|
$
|
190
|
|
|
$
|
17
|
|
|
$
|
575
|
|
|
Ameren Missouri
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
||||
|
Other
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
557
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
17
|
|
|
$
|
574
|
|
|
Ameren Illinois
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
1
|
|
|
62
|
|
|
1
|
|
|
64
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren
|
|
$
|
30
|
|
|
$
|
62
|
|
|
$
|
172
|
|
|
$
|
264
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Ameren Missouri
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
—
|
|
|
13
|
|
|
1
|
|
|
14
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
29
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
44
|
|
|
Ameren Illinois
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
170
|
|
|
$
|
220
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$(1) million
of receivables, payables, and accrued income, net.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
1
|
|
|
53
|
|
|
2
|
|
|
56
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
144
|
|
|
145
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
||||
|
Total Ameren
|
|
$
|
22
|
|
|
$
|
54
|
|
|
$
|
156
|
|
|
$
|
232
|
|
|
Ameren Missouri
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
1
|
|
|
10
|
|
|
1
|
|
|
12
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
46
|
|
|
Ameren Illinois
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
1
|
|
|
$
|
44
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
142
|
|
|
142
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
143
|
|
|
$
|
186
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$2 million
of receivables, payables, and accrued income, net.
|
|
|
Net Derivative Commodity Contracts
|
|||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2015
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
5
|
|
|
(a)
|
|
|
5
|
|
Transfers out of Level 3
|
|
2
|
|
|
(a)
|
|
|
2
|
|
Ending balance at December 31, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2015
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
—
|
|
|
1
|
|
|
1
|
|
Settlements
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
Ending balance at December 31, 2015
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2015
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2015
|
$
|
9
|
|
$
|
(142
|
)
|
$
|
(133
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
2
|
|
|
(41
|
)
|
|
(39
|
)
|
Purchases
|
|
29
|
|
|
—
|
|
|
29
|
|
Settlements
|
|
(23
|
)
|
|
13
|
|
|
(10
|
)
|
Transfers out of Level 3
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Ending balance at December 31, 2015
|
$
|
16
|
|
$
|
(170
|
)
|
$
|
(154
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2015
|
$
|
—
|
|
$
|
(39
|
)
|
$
|
(39
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2015
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
2
|
|
|
(a)
|
|
|
2
|
|
Ending balance at December 31, 2015
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2015
|
$
|
—
|
|
$
|
(a)
|
|
$
|
—
|
|
(a)
|
Not applicable.
|
|
|
Net Derivative Commodity Contracts
|
|||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
Fuel oils:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
5
|
|
$
|
(a)
|
|
$
|
5
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(9
|
)
|
|
(a)
|
|
|
(9
|
)
|
Settlements
|
|
(2
|
)
|
|
(a)
|
|
|
(2
|
)
|
Ending balance at December 31, 2014
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2014
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
Natural gas:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
—
|
|
|
1
|
|
|
1
|
|
Purchases
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
Sales
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Settlements
|
|
—
|
|
|
1
|
|
|
1
|
|
Ending balance at December 31, 2014
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2014
|
$
|
—
|
|
$
|
2
|
|
$
|
2
|
|
Power:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
19
|
|
$
|
(108
|
)
|
$
|
(89
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(14
|
)
|
|
(39
|
)
|
|
(53
|
)
|
Purchases
|
|
34
|
|
|
—
|
|
|
34
|
|
Sales
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Settlements
|
|
(29
|
)
|
|
5
|
|
|
(24
|
)
|
Ending balance at December 31, 2014
|
$
|
9
|
|
$
|
(142
|
)
|
$
|
(133
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2014
|
$
|
—
|
|
$
|
(43
|
)
|
$
|
(43
|
)
|
Uranium:
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2014
|
$
|
(6
|
)
|
$
|
(a)
|
|
$
|
(6
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(1
|
)
|
|
(a)
|
|
|
(1
|
)
|
Settlements
|
|
5
|
|
|
(a)
|
|
|
5
|
|
Ending balance at December 31, 2014
|
$
|
(2
|
)
|
$
|
(a)
|
|
$
|
(2
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2014
|
$
|
(1
|
)
|
$
|
(a)
|
|
$
|
(1
|
)
|
(a)
|
Not applicable.
|
|
2015
|
|
2014
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
(b)
|
$
|
7,275
|
|
|
$
|
7,814
|
|
|
$
|
6,205
|
|
|
$
|
7,135
|
|
Preferred stock
|
142
|
|
|
125
|
|
|
142
|
|
|
122
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
(b)
|
$
|
4,110
|
|
|
$
|
4,449
|
|
|
$
|
3,981
|
|
|
$
|
4,518
|
|
Preferred stock
|
80
|
|
|
75
|
|
|
80
|
|
|
73
|
|
||||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
Long-term debt (including current portion)
(b)
|
$
|
2,471
|
|
|
$
|
2,665
|
|
|
$
|
2,224
|
|
|
$
|
2,517
|
|
Preferred stock
|
62
|
|
|
50
|
|
|
62
|
|
|
49
|
|
(a)
|
Preferred stock is recorded in "Noncontrolling Interests" on the consolidated balance sheet.
|
(b)
|
Carrying amounts reflect the adoption of the new authoritative accounting guidance for the presentation of debt issuance costs. See Note 1 – Summary of Significant Accounting Policies
|
|
2015
|
|
2014
|
|
2013
|
||||||
Proceeds from sales and maturities
|
$
|
349
|
|
|
$
|
391
|
|
|
$
|
196
|
|
Gross realized gains
|
8
|
|
|
7
|
|
|
7
|
|
|||
Gross realized losses
|
2
|
|
|
2
|
|
|
5
|
|
Security Type
|
Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
|||||||
2015
|
|
|
|
|
|
|
|
|||||||
Debt securities
|
$
|
191
|
|
|
$
|
2
|
|
$
|
4
|
|
|
$
|
189
|
|
Equity securities
|
147
|
|
|
224
|
|
|
7
|
|
|
364
|
|
|||
Cash
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||
Other
(a)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Total
|
$
|
341
|
|
|
$
|
226
|
|
$
|
11
|
|
|
$
|
556
|
|
2014
|
|
|
|
|
|
|
|
|||||||
Debt securities
|
$
|
175
|
|
|
$
|
7
|
|
$
|
—
|
|
|
$
|
182
|
|
Equity securities
|
138
|
|
|
230
|
|
|
4
|
|
|
364
|
|
|||
Cash
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
Other
(a)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
Total
|
$
|
316
|
|
|
$
|
237
|
|
$
|
4
|
|
|
$
|
549
|
|
(a)
|
Represents payables relating to pending security purchases, net of receivables related to pending security sales and interest.
|
|
Cost
|
|
Fair Value
|
||||
Less than 5 years
|
$
|
106
|
|
|
$
|
105
|
|
5 years to 10 years
|
42
|
|
|
41
|
|
||
Due after 10 years
|
43
|
|
|
43
|
|
||
Total
|
$
|
191
|
|
|
$
|
189
|
|
|
Less than 12 Months
|
|
|
12 Months or Greater
|
|
Total
|
|||||||||||||||
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
|
Gross
Unrealized
Losses
|
|||||||||
Debt securities
|
$
|
136
|
|
$
|
3
|
|
|
|
$
|
4
|
|
$
|
1
|
|
|
$
|
140
|
|
$
|
4
|
|
Equity securities
|
16
|
|
|
3
|
|
|
|
4
|
|
|
4
|
|
|
20
|
|
|
7
|
|
|||
Total
|
$
|
152
|
|
$
|
6
|
|
|
|
$
|
8
|
|
$
|
5
|
|
|
$
|
160
|
|
$
|
11
|
|
|
2015
|
|
2014
|
|
||
Ameren
(a)
|
$
|
567
|
|
$
|
710
|
|
Ameren Missouri
|
236
|
|
277
|
|
||
Ameren Illinois
|
219
|
|
278
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
2015
|
|
2014
|
||||||||||
|
Pension Benefits
(a)
|
|
Postretirement
Benefits
(a)
|
|
Pension Benefits
(a)
|
|
Postretirement
Benefits
(a)
|
||||||
Accumulated benefit obligation at end of year
|
$
|
3,995
|
|
$
|
(b)
|
|
|
$
|
4,176
|
|
$
|
(b)
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||
Net benefit obligation at beginning of year
|
$
|
4,410
|
|
$
|
1,203
|
|
|
$
|
3,900
|
|
$
|
1,096
|
|
Service cost
|
92
|
|
|
24
|
|
|
79
|
|
|
19
|
|
||
Interest cost
|
174
|
|
|
48
|
|
|
183
|
|
|
50
|
|
||
Participant contributions
|
—
|
|
|
8
|
|
|
—
|
|
|
16
|
|
||
Actuarial (gain) loss
|
(256
|
)
|
|
(133
|
)
|
|
462
|
|
|
84
|
|
||
Settlement
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Benefits paid
|
(221
|
)
|
|
(56
|
)
|
|
(214
|
)
|
|
(65
|
)
|
||
Federal subsidy on benefits paid
|
(b)
|
|
|
—
|
|
|
(b)
|
|
|
3
|
|
||
Net benefit obligation at end of year
|
4,197
|
|
|
1,094
|
|
|
4,410
|
|
|
1,203
|
|
||
Change in plan assets:
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of year
|
3,794
|
|
|
1,109
|
|
|
3,461
|
|
|
1,074
|
|
||
Actual return on plan assets
|
(29
|
)
|
|
(8
|
)
|
|
448
|
|
|
75
|
|
||
Employer contributions
|
111
|
|
|
18
|
|
|
99
|
|
|
6
|
|
||
Federal subsidy on benefits paid
|
(b)
|
|
|
—
|
|
|
(b)
|
|
|
3
|
|
||
Participant contributions
|
—
|
|
|
8
|
|
|
—
|
|
|
16
|
|
||
Settlements
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Benefits paid
|
(221
|
)
|
|
(56
|
)
|
|
(214
|
)
|
|
(65
|
)
|
||
Fair value of plan assets at end of year
|
3,653
|
|
|
1,071
|
|
|
3,794
|
|
|
1,109
|
|
||
Funded status – deficiency
|
544
|
|
|
23
|
|
|
616
|
|
|
94
|
|
||
Accrued benefit cost at December 31
|
$
|
544
|
|
$
|
23
|
|
|
$
|
616
|
|
$
|
94
|
|
Amounts recognized in the balance sheet consist of:
|
|
|
|
|
|
|
|
||||||
Noncurrent asset
(c)
|
$
|
—
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
$
|
—
|
|
Current liability
(d)
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||
Noncurrent liability
|
541
|
|
|
39
|
|
|
613
|
|
|
92
|
|
||
Net liability recognized
|
$
|
544
|
|
$
|
23
|
|
|
$
|
616
|
|
$
|
94
|
|
Amounts recognized in regulatory assets consist of:
|
|
|
|
|
|
|
|
||||||
Net actuarial (gain) loss
|
$
|
395
|
|
$
|
(82
|
)
|
|
$
|
452
|
|
$
|
(7
|
)
|
Prior service cost (credit)
|
(5
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|
(16
|
)
|
||
Amounts (pretax) recognized in accumulated OCI consist of:
|
|
|
|
|
|
|
|
||||||
Net actuarial (gain) loss
|
17
|
|
|
(3
|
)
|
|
29
|
|
|
(5
|
)
|
||
Prior service cost (credit)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||
Total
|
$
|
407
|
|
$
|
(96
|
)
|
|
$
|
475
|
|
$
|
(29
|
)
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
Not applicable.
|
(c)
|
Included in "Other assets" on Ameren's consolidated balance sheet.
|
(d)
|
Included in "Other current liabilities" on Ameren's consolidated balance sheet.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
Discount rate at measurement date
|
4.50
|
%
|
|
4.00
|
%
|
|
4.50
|
%
|
|
4.00
|
%
|
Increase in future compensation
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
Medical cost trend rate (initial)
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
Medical cost trend rate (ultimate)
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
Years to ultimate rate
|
(a)
|
|
|
(a)
|
|
|
—
|
|
|
—
|
|
(a)
|
Not applicable
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Ameren Missouri
|
$
|
47
|
|
|
$
|
41
|
|
|
$
|
60
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
10
|
|
Ameren Illinois
|
45
|
|
|
39
|
|
|
50
|
|
|
8
|
|
|
2
|
|
|
11
|
|
||||||
Other
|
19
|
|
|
19
|
|
|
46
|
|
|
2
|
|
|
1
|
|
|
4
|
|
||||||
Ameren
(a)
|
111
|
|
|
99
|
|
|
156
|
|
|
18
|
|
|
6
|
|
|
25
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
Asset
Category
|
Target Allocation
2016
|
|
Percentage of Plan Assets at December 31,
|
||||
2015
|
|
2014
|
|||||
Pension Plan:
|
|
|
|
|
|
||
Cash and cash equivalents
|
0%
–
5%
|
|
1
|
%
|
|
2
|
%
|
Equity securities:
|
|
|
|
|
|
||
U.S. large-capitalization
|
29%
–
39%
|
|
34
|
%
|
|
34
|
%
|
U.S. small- and mid-capitalization
|
3%
–
13%
|
|
7
|
%
|
|
7
|
%
|
International and emerging markets
|
9%
–
19%
|
|
13
|
%
|
|
12
|
%
|
Total equity
|
51%
–
61%
|
|
54
|
%
|
|
53
|
%
|
Debt securities
|
35%
–
45%
|
|
40
|
%
|
|
41
|
%
|
Real estate
|
0%
–
9%
|
|
5
|
%
|
|
4
|
%
|
Private equity
|
0%
–
5%
|
|
(a)
|
|
|
(a)
|
|
Total
|
|
|
100
|
%
|
|
100
|
%
|
Postretirement Plans:
|
|
|
|
|
|
||
Cash and cash equivalents
|
0%
–
7%
|
|
4
|
%
|
|
4
|
%
|
Equity securities:
|
|
|
|
|
|
||
U.S. large-capitalization
|
34%
–
44%
|
|
39
|
%
|
|
40
|
%
|
U.S. small- and mid-capitalization
|
2%
–
12%
|
|
7
|
%
|
|
7
|
%
|
International
|
9%
–
19%
|
|
13
|
%
|
|
13
|
%
|
Total equity
|
55%
–
65%
|
|
59
|
%
|
|
60
|
%
|
Debt securities
|
33%
–
43%
|
|
37
|
%
|
|
36
|
%
|
Total
|
|
|
100
|
%
|
|
100
|
%
|
(a)
|
Less than 1% of plan assets.
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. large-capitalization
|
—
|
|
|
1,296
|
|
|
—
|
|
|
1,296
|
|
||||
U.S. small- and mid-capitalization
|
268
|
|
|
—
|
|
|
—
|
|
|
268
|
|
||||
International and emerging markets
|
122
|
|
|
369
|
|
|
—
|
|
|
491
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
—
|
|
|
631
|
|
|
—
|
|
|
631
|
|
||||
Municipal bonds
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
||||
U.S. Treasury and agency securities
|
6
|
|
|
751
|
|
|
—
|
|
|
757
|
|
||||
Other
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||
Real estate
|
—
|
|
|
—
|
|
|
168
|
|
|
168
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||
Total
|
$
|
396
|
|
|
$
|
3,176
|
|
|
$
|
176
|
|
|
$
|
3,748
|
|
Less: Medical benefit assets at December 31
(a)
|
|
|
|
|
|
|
(123
|
)
|
|||||||
Plus: Net receivables at December 31
(b)
|
|
|
|
|
|
|
28
|
|
|||||||
Fair value of pension plans assets at year end
|
|
|
|
|
|
|
$
|
3,653
|
|
(a)
|
Medical benefit (health and welfare) component for accounts maintained in accordance with Section 401(h) of the Internal Revenue Code to fund a portion of the postretirement obligation.
|
(b)
|
Receivables related to pending security sales, offset by payables related to pending security purchases.
|
|
Quoted Prices in
Active Markets for
Identified Assets or Liabilities
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
38
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. large-capitalization
|
—
|
|
|
1,331
|
|
|
—
|
|
|
1,331
|
|
||||
U.S. small- and mid-capitalization
|
270
|
|
|
—
|
|
|
—
|
|
|
270
|
|
||||
International and emerging markets
|
134
|
|
|
360
|
|
|
—
|
|
|
494
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
—
|
|
|
1,026
|
|
|
—
|
|
|
1,026
|
|
||||
Municipal bonds
|
—
|
|
|
175
|
|
|
—
|
|
|
175
|
|
||||
U.S. Treasury and agency securities
|
6
|
|
|
366
|
|
|
—
|
|
|
372
|
|
||||
Other
|
—
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||
Real estate
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
||||
Private equity
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
Derivative assets
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total
|
$
|
411
|
|
|
$
|
3,327
|
|
|
$
|
160
|
|
|
$
|
3,898
|
|
Less: Medical benefit assets at December 31
(a)
|
|
|
|
|
|
|
(125
|
)
|
|||||||
Plus: Net receivables at December 31
(b)
|
|
|
|
|
|
|
21
|
|
|||||||
Fair value of pension plans assets at year end
|
|
|
|
|
|
|
$
|
3,794
|
|
(a)
|
Medical benefit (health and welfare) component for accounts maintained in accordance with Section 401(h) of the Internal Revenue Code to fund a portion of the postretirement obligation.
|
(b)
|
Receivables related to pending security sales, offset by payables related to pending security purchases.
|
|
Beginning
Balance at
January 1,
|
|
Actual Return on
Plan Assets Related
to Assets Still Held
at the Reporting Date
|
|
Actual Return on
Plan Assets Related
to Assets Sold
During the Period
|
|
Purchases,
Sales, and
Settlements, Net
|
|
Net
Transfers
into (out of)
of Level 3
|
|
Ending Balance at
December 31,
|
||||||||||||
2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate
|
$
|
147
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
168
|
|
Private equity
|
13
|
|
|
(9
|
)
|
|
9
|
|
|
(5
|
)
|
|
—
|
|
|
8
|
|
||||||
2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate
|
$
|
131
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
147
|
|
Private equity
|
15
|
|
|
(9
|
)
|
|
10
|
|
|
(3
|
)
|
|
—
|
|
|
13
|
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. large-capitalization
|
272
|
|
|
98
|
|
|
—
|
|
|
370
|
|
||||
U.S. small- and mid-capitalization
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
||||
International
|
33
|
|
|
93
|
|
|
—
|
|
|
126
|
|
||||
Other
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
||||
Municipal bonds
|
—
|
|
|
114
|
|
|
—
|
|
|
114
|
|
||||
U.S. Treasury and agency securities
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
||||
Other
|
—
|
|
|
40
|
|
|
—
|
|
|
40
|
|
||||
Total
|
$
|
431
|
|
|
$
|
545
|
|
|
$
|
—
|
|
|
$
|
976
|
|
Plus: Medical benefit assets at December 31
(a)
|
|
|
|
|
|
|
123
|
|
|||||||
Less: Net payables at December 31
(b)
|
|
|
|
|
|
|
(28
|
)
|
|||||||
Fair value of postretirement benefit plans assets at year end
|
|
|
|
|
|
|
$
|
1,071
|
|
(a)
|
Medical benefit (health and welfare) component for 401(h) accounts to fund a portion of the postretirement obligation. These 401(h) assets are included in the pension plan assets shown above.
|
(b)
|
Payables related to pending security purchases, offset by interest receivables and receivables related to pending security sales.
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89
|
|
Equity securities:
|
|
|
|
|
|
|
|
||||||||
U.S. large-capitalization
|
291
|
|
|
101
|
|
|
—
|
|
|
392
|
|
||||
U.S. small- and mid-capitalization
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||
International
|
37
|
|
|
94
|
|
|
—
|
|
|
131
|
|
||||
Other
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Debt securities:
|
|
|
|
|
|
|
|
||||||||
Corporate bonds
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
||||
Municipal bonds
|
—
|
|
|
111
|
|
|
—
|
|
|
111
|
|
||||
U.S. Treasury and agency securities
|
—
|
|
|
89
|
|
|
—
|
|
|
89
|
|
||||
Other
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
||||
Total
|
$
|
487
|
|
|
$
|
551
|
|
|
$
|
—
|
|
|
$
|
1,038
|
|
Plus: Medical benefit assets at December 31
(a)
|
|
|
|
|
|
|
125
|
|
|||||||
Less: Net payables at December 31
(b)
|
|
|
|
|
|
|
(54
|
)
|
|||||||
Fair value of postretirement benefit plans assets at year end
|
|
|
|
|
|
|
$
|
1,109
|
|
(a)
|
Medical benefit (health and welfare) component for 401(h) accounts to fund a portion of the postretirement obligation. These 401(h) assets are included in the pension plan assets shown above.
|
(b)
|
Payables related to pending security purchases, offset by Medicare, interest receivables, and receivables related to pending security sales.
|
|
Pension Benefits
(a)
|
|
Postretirement Benefits
(a)
|
||||
2015
|
|
|
|
||||
Service cost
|
$
|
92
|
|
|
$
|
24
|
|
Interest cost
|
174
|
|
|
48
|
|
||
Expected return on plan assets
|
(248
|
)
|
|
(68
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(1
|
)
|
|
(5
|
)
|
||
Actuarial loss
|
74
|
|
|
5
|
|
||
Settlement Loss
|
1
|
|
|
—
|
|
||
Net periodic benefit cost
|
$
|
92
|
|
|
$
|
4
|
|
2014
|
|
|
|
||||
Service cost
|
$
|
79
|
|
|
$
|
19
|
|
Interest cost
|
183
|
|
|
50
|
|
||
Expected return on plan assets
|
(229
|
)
|
|
(65
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(1
|
)
|
|
(5
|
)
|
||
Actuarial (gain) loss
|
49
|
|
|
(7
|
)
|
||
Net periodic benefit cost (benefit)
|
$
|
81
|
|
|
$
|
(8
|
)
|
2013
|
|
|
|
||||
Service cost
|
$
|
91
|
|
|
$
|
22
|
|
Interest cost
|
163
|
|
|
46
|
|
||
Expected return on plan assets
|
(218
|
)
|
|
(62
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(2
|
)
|
|
(6
|
)
|
||
Actuarial loss
|
87
|
|
|
8
|
|
||
Curtailment gain
|
(12
|
)
|
|
(7
|
)
|
||
Net periodic benefit cost
(b)
|
$
|
109
|
|
|
$
|
1
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
The net periodic benefit cost includes a
$6 million
and a
$7 million
net gain for pension benefits and postretirement benefits, respectively, which was included in "Income (loss) from discontinued operations, net of taxes" on Ameren's consolidated statement of income (loss). This net gain includes the curtailment gain recognized in 2013 as a result of a significant reduction in employees as of the December 2, 2013 closing date of the New AER divestiture. See Note 16 – Divestiture Transactions and Discontinued Operations for additional information on the divestiture.
|
|
Pension Benefits
(a)
|
|
Postretirement Benefits
(a)
|
||||
Regulatory assets:
|
|
|
|
||||
Prior service credit
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
Net actuarial loss
|
46
|
|
|
(3
|
)
|
||
Accumulated OCI:
|
|
|
|
||||
Net actuarial (gain) loss
|
(3
|
)
|
|
(2
|
)
|
||
Total
|
$
|
42
|
|
|
$
|
(9
|
)
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
Pension Costs
|
|
Postretirement Costs
|
||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
Ameren Missouri
(a)
|
$
|
54
|
|
|
$
|
50
|
|
|
$
|
69
|
|
|
$
|
8
|
|
|
$
|
3
|
|
|
$
|
8
|
|
Ameren Illinois
|
38
|
|
|
30
|
|
|
41
|
|
|
(3
|
)
|
|
(9
|
)
|
|
—
|
|
||||||
Other
|
—
|
|
|
1
|
|
|
5
|
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
||||||
Ameren
(b)
|
92
|
|
|
81
|
|
|
115
|
|
|
4
|
|
|
(8
|
)
|
|
8
|
|
(a)
|
Does not include the impact of the regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates.
|
(b)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
Paid from
Qualified
Trust Funds
|
|
Paid from
Company
Funds
|
|
Paid from
Qualified
Trust Funds
|
|
Paid from
Company
Funds
|
||||||||
2016
|
$
|
233
|
|
|
$
|
3
|
|
|
$
|
55
|
|
|
$
|
2
|
|
2017
|
244
|
|
|
3
|
|
|
58
|
|
|
2
|
|
||||
2018
|
250
|
|
|
3
|
|
|
60
|
|
|
2
|
|
||||
2019
|
257
|
|
|
3
|
|
|
62
|
|
|
2
|
|
||||
2020
|
261
|
|
|
3
|
|
|
65
|
|
|
2
|
|
||||
2021
–
2025
|
1,377
|
|
|
13
|
|
|
341
|
|
|
12
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||
Discount rate at measurement date
|
4.00
|
%
|
|
4.75
|
%
|
|
4.00
|
%
|
|
4.00
|
%
|
|
4.75
|
%
|
|
4.00
|
%
|
Expected return on plan assets
|
7.25
|
|
|
7.25
|
|
|
7.50
|
|
|
7.00
|
|
|
7.00
|
|
|
7.25
|
|
Increase in future compensation
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
Medical cost trend rate (initial)
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
|
5.00
|
|
Medical cost trend rate (ultimate)
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
|
5.00
|
|
Years to ultimate rate
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(a)
|
Not applicable
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
Service Cost
and Interest
Cost
|
|
Projected
Benefit
Obligation
|
|
Service Cost
and Interest
Cost
|
|
Postretirement
Benefit
Obligation
|
||||||||
0.25% decrease in discount rate
|
$
|
(1
|
)
|
|
$
|
130
|
|
|
$
|
1
|
|
|
$
|
37
|
|
0.25% increase in salary scale
|
2
|
|
|
14
|
|
|
—
|
|
|
—
|
|
||||
1.00% increase in annual medical trend
|
—
|
|
|
—
|
|
|
3
|
|
|
44
|
|
||||
1.00% decrease in annual medical trend
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(44
|
)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ameren Missouri
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Ameren Illinois
|
12
|
|
|
11
|
|
|
10
|
|
|||
Other
|
1
|
|
|
1
|
|
|
1
|
|
|||
Ameren
(a)
|
29
|
|
|
28
|
|
|
27
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
Performance Share Units
|
|||||
|
Share
Units
|
|
Weighted-average
Fair Value per Share Unit
|
|||
Nonvested at January 1, 2015
|
1,162,377
|
|
|
$
|
35.35
|
|
Granted
(a)
|
570,313
|
|
|
52.88
|
|
|
Forfeitures
|
(1,944
|
)
|
|
34.75
|
|
|
Earned and vested
(b)
|
(705,876
|
)
|
|
33.93
|
|
|
Nonvested at December 31, 2015
|
1,024,870
|
|
|
$
|
46.08
|
|
(a)
|
Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in 2015 under the 2014 Incentive Plan.
|
(b)
|
Includes share units granted in
2013
that vested as of
December 31, 2015
, that were earned pursuant to the terms of the award grants. Also includes share units that vested due to attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the three-year measurement period.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Ameren
|
|||
2015
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Depreciation differences
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
Amortization of investment tax credit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
State tax
|
3
|
|
|
5
|
|
|
5
|
|
Other permanent items
|
—
|
|
|
(1
|
)
|
|
—
|
|
Effective income tax rate
|
37
|
%
|
|
37
|
%
|
|
38
|
%
|
2014
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Amortization of investment tax credit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
State tax
|
3
|
|
|
6
|
|
|
4
|
|
Other permanent items
|
—
|
|
|
—
|
|
|
1
|
|
Effective income tax rate
|
37
|
%
|
|
41
|
%
|
|
39
|
%
|
2013
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Depreciation differences
|
—
|
|
|
(1
|
)
|
|
—
|
|
Amortization of investment tax credit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
State tax
|
3
|
|
|
6
|
|
|
4
|
|
Other permanent items
|
1
|
|
|
—
|
|
|
—
|
|
Effective income tax rate
|
38
|
%
|
|
40
|
%
|
|
38
|
%
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
2015
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
110
|
|
|
$
|
(83
|
)
|
|
$
|
(29
|
)
|
|
$
|
(2
|
)
|
State
|
17
|
|
|
(11
|
)
|
|
(10
|
)
|
|
(4
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
71
|
|
|
193
|
|
|
35
|
|
|
299
|
|
||||
State
|
16
|
|
|
29
|
|
|
31
|
|
|
76
|
|
||||
Deferred investment tax credits, amortization
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total income tax expense
|
$
|
209
|
|
|
$
|
127
|
|
|
$
|
27
|
|
|
$
|
363
|
|
2014
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
(13
|
)
|
|
$
|
(51
|
)
|
|
$
|
27
|
|
|
$
|
(37
|
)
|
State
|
(3
|
)
|
|
(2
|
)
|
|
(32
|
)
|
|
(37
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
222
|
|
|
159
|
|
|
(12
|
)
|
|
369
|
|
||||
State
|
28
|
|
|
38
|
|
|
22
|
|
|
88
|
|
||||
Deferred investment tax credits, amortization
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total income tax expense
|
$
|
229
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
377
|
|
2013
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
136
|
|
|
$
|
(15
|
)
|
|
$
|
(239
|
)
|
(a)
|
$
|
(118
|
)
|
State
|
41
|
|
|
21
|
|
|
(43
|
)
|
(a)
|
19
|
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
64
|
|
|
99
|
|
|
205
|
|
(a)
|
368
|
|
||||
State
|
6
|
|
|
6
|
|
|
36
|
|
(a)
|
48
|
|
||||
Deferred investment tax credits, amortization
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total income tax expense (benefit)
|
$
|
242
|
|
|
$
|
110
|
|
|
$
|
(41
|
)
|
|
$
|
311
|
|
(a)
|
These amounts are substantially related to the reversal of unrecognized tax benefits as a result of IRS guidance related to the deductibility of expenditures to maintain, replace, or improve steam or electric power generation property, along with casualty loss deductions for storm damage. The amounts also reflect the increase in deferred tax expense due to available net operating losses.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
2015
|
|
|
|
|
|
|
|
||||||||
Accumulated deferred income taxes, net liability (asset):
|
|
|
|
|
|
|
|
||||||||
Plant related
|
$
|
2,931
|
|
|
$
|
1,587
|
|
|
$
|
37
|
|
|
$
|
4,555
|
|
Regulatory assets, net
|
81
|
|
|
(1
|
)
|
|
—
|
|
|
80
|
|
||||
Deferred employee benefit costs
|
(76
|
)
|
|
(40
|
)
|
|
(91
|
)
|
|
(207
|
)
|
||||
Revenue requirement reconciliation adjustments
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||
Tax carryforwards
|
(65
|
)
|
|
(133
|
)
|
|
(405
|
)
|
|
(603
|
)
|
||||
Other
|
(27
|
)
|
|
1
|
|
|
20
|
|
|
(6
|
)
|
||||
Total net accumulated deferred income tax liabilities (assets)
(a)
|
$
|
2,844
|
|
|
$
|
1,480
|
|
|
$
|
(439
|
)
|
|
$
|
3,885
|
|
2014
|
|
|
|
|
|
|
|
||||||||
Accumulated deferred income taxes, net liability (asset):
|
|
|
|
|
|
|
|
||||||||
Plant related
|
$
|
2,776
|
|
|
$
|
1,393
|
|
|
$
|
16
|
|
|
$
|
4,185
|
|
Regulatory assets, net
|
82
|
|
|
(5
|
)
|
|
1
|
|
|
78
|
|
||||
Deferred employee benefit costs
|
(80
|
)
|
|
(45
|
)
|
|
(95
|
)
|
|
(220
|
)
|
||||
Revenue requirement reconciliation adjustments
|
—
|
|
|
66
|
|
|
3
|
|
|
69
|
|
||||
Tax carryforwards
|
(107
|
)
|
|
(139
|
)
|
|
(429
|
)
|
|
(675
|
)
|
||||
Other
|
86
|
|
|
(22
|
)
|
|
70
|
|
|
134
|
|
||||
Total net accumulated deferred income tax liabilities (assets)
(a)
|
$
|
2,757
|
|
|
$
|
1,248
|
|
|
$
|
(434
|
)
|
|
$
|
3,571
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance for the balance sheet classification of deferred income taxes. See Note 1 – Summary of Significant Accounting Policies for additional information.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
Net operating loss carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(a)
|
$
|
35
|
|
|
$
|
127
|
|
|
$
|
245
|
|
|
$
|
407
|
|
State
(b)
|
4
|
|
|
4
|
|
|
38
|
|
|
46
|
|
||||
Total net operating loss carryforwards
|
$
|
39
|
|
|
$
|
131
|
|
|
$
|
283
|
|
|
$
|
453
|
|
Tax credit carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(c)
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
78
|
|
|
$
|
105
|
|
State
(d)
|
—
|
|
|
1
|
|
|
40
|
|
|
41
|
|
||||
State valuation allowance
(e)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Total tax credit carryforwards
|
$
|
26
|
|
|
$
|
2
|
|
|
$
|
116
|
|
|
$
|
144
|
|
Charitable contribution carryforwards
(f)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
10
|
|
Valuation allowance
(e)
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
Total charitable contribution carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
(a)
|
Will begin to expire in
2029
.
|
(b)
|
Will begin to expire in
2023
.
|
(c)
|
Will begin to expire in
2029
.
|
(d)
|
Will begin to expire in
2016
.
|
(e)
|
See Schedule II under Part IV, Item 15, in this report for information on changes in the valuation allowance.
|
(f)
|
Will begin to expire in
2016
.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
Net operating loss carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(a)
|
$
|
75
|
|
|
$
|
127
|
|
|
$
|
255
|
|
|
$
|
457
|
|
State
(b)
|
11
|
|
|
10
|
|
|
53
|
|
|
74
|
|
||||
Total net operating loss carryforwards
|
$
|
86
|
|
|
$
|
137
|
|
|
$
|
308
|
|
|
$
|
531
|
|
Tax credit carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(c)
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
77
|
|
|
$
|
99
|
|
State
(d)
|
1
|
|
|
2
|
|
|
33
|
|
|
36
|
|
||||
State valuation allowance
(e)
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
Total tax credit carryforwards
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
108
|
|
|
$
|
131
|
|
Charitable contribution carryforwards
(f)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
Valuation allowance
(e)
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||
Total charitable contribution carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
13
|
|
(a)
|
Will begin to expire in
2028
|
(b)
|
Will begin to expire in
2019
.
|
(c)
|
Will begin to expire in
2029
.
|
(d)
|
Began to expire in
2013
.
|
(e)
|
See Schedule II under Part IV, Item 15, in this report for information on changes in the valuation allowance.
|
(f)
|
Began to expire in
2013
.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
Unrecognized tax benefits – January 1, 2013
|
$
|
136
|
|
|
$
|
13
|
|
|
$
|
7
|
|
|
$
|
156
|
|
Increases based on tax positions prior to 2013
|
—
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||
Decreases based on tax positions prior to 2013
|
(122
|
)
|
|
(16
|
)
|
|
(5
|
)
|
|
(143
|
)
|
||||
Increases based on tax positions related to 2013
|
16
|
|
|
—
|
|
|
53
|
|
(a)
|
69
|
|
||||
Changes related to settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Decreases related to the lapse of statute of limitations
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Unrecognized tax benefits – December 31, 2013
|
$
|
31
|
|
|
$
|
(1
|
)
|
|
$
|
60
|
|
|
$
|
90
|
|
Increases based on tax positions prior to 2014
|
1
|
|
|
1
|
|
|
4
|
|
|
6
|
|
||||
Decreases based on tax positions prior to 2014
|
(32
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(42
|
)
|
||||
Increases based on tax positions related to 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Changes related to settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Increases related to the lapse of statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Unrecognized tax benefits – December 31, 2014
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
55
|
|
|
$
|
54
|
|
Increases based on tax positions prior to 2015
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Decreases based on tax positions prior to 2015
|
—
|
|
|
—
|
|
|
(56
|
)
|
(a)
|
(56
|
)
|
||||
Increases based on tax positions related to 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Changes related to settlements with taxing authorities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Increases related to the lapse of statute of limitations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Unrecognized tax benefits – December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total unrecognized tax benefits that, if recognized, would affect the effective tax rates as of December 31, 2013
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
51
|
|
(a)
|
$
|
54
|
|
Total unrecognized tax benefits (detriments) that, if recognized, would affect the effective tax rates as of December 31, 2014
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
53
|
|
(a)
|
$
|
52
|
|
Total unrecognized tax benefits that, if recognized, would affect the effective tax rates as of December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Primarily due to tax positions relating to the New AER divestiture. The income statement impact of this unrecognized tax benefit was included in "Income (loss) from discontinued operations, net of taxes" on Ameren's consolidated statement of income (loss). See Note 16 – Divestiture Transactions and Discontinued Operations for additional information.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
Liability for interest – January 1, 2013
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
6
|
|
Interest charges (income) for 2013
|
(8
|
)
|
|
(1
|
)
|
|
4
|
|
|
(5
|
)
|
||||
Liability for interest – December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Interest charges (income) for 2014
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Liability for interest – December 31, 2014
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest charges (income) for 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Liability for interest – December 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(a)
|
Not applicable.
|
(b)
|
Amount less than $1 million.
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
|
|
||||
Public liability and nuclear worker liability:
|
|
|
|
|
||||
American Nuclear Insurers
|
$
|
375
|
|
|
$
|
—
|
|
|
Pool participation
|
13,114
|
|
(a)
|
127
|
|
(b)
|
||
|
$
|
13,489
|
|
(c)
|
$
|
127
|
|
|
Property damage:
|
|
|
|
|
||||
Nuclear Electric Insurance Limited
|
$
|
2,750
|
|
(d)
|
$
|
27
|
|
(e)
|
European Mutual Association for Nuclear Insurance
|
500
|
|
(f)
|
—
|
|
|
||
|
$
|
3,250
|
|
|
$
|
27
|
|
|
Replacement power:
|
|
|
|
|
||||
Nuclear Electric Insurance Limited
|
$
|
490
|
|
(g)
|
$
|
10
|
|
(e)
|
(a)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program.
|
(b)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$375 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. A company could be assessed up to
$127 million
per incident for each licensed reactor it operates, with a maximum of
$19 million
per incident to be paid in a calendar year for each reactor. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
(d)
|
NEIL provides
$2.25 billion
in property damage, decontamination, and premature decommissioning insurance for both radiation and nonradiation events. An additional
$500 million
is provided for radiation events only for a total of
$2.75 billion
.
|
(e)
|
All NEIL-insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
(f)
|
European Mutual Association for Nuclear Insurance provides
$500 million
in excess of the
$2.75 billion
and
$2.25 billion
property coverage for radiation and nonradiation events, respectively, provided by NEIL.
|
(g)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity is up to
$4.5 million
for 52 weeks, which commences after the first twelve weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter, for a total not exceeding the policy limit of
$490 million
. Nonradiation events are sub-limited to
$328 million
.
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
After 5 Years
|
|
Total
|
||||||||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum capital lease payments
(b)
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
329
|
|
|
$
|
491
|
|
Less amount representing interest
|
27
|
|
|
27
|
|
|
26
|
|
|
25
|
|
|
25
|
|
|
73
|
|
|
203
|
|
|||||||
Present value of minimum capital lease payments
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
256
|
|
|
$
|
288
|
|
Operating leases
(c)
|
14
|
|
|
13
|
|
|
12
|
|
|
12
|
|
|
11
|
|
|
30
|
|
|
92
|
|
|||||||
Total lease obligations
|
$
|
20
|
|
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
286
|
|
|
$
|
380
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum capital lease payments
(b)
|
$
|
33
|
|
|
$
|
33
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
329
|
|
|
$
|
491
|
|
Less amount representing interest
|
27
|
|
|
27
|
|
|
26
|
|
|
25
|
|
|
25
|
|
|
73
|
|
|
203
|
|
|||||||
Present value of minimum capital lease payments
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
256
|
|
|
$
|
288
|
|
Operating leases
(c)
|
12
|
|
|
11
|
|
|
11
|
|
|
11
|
|
|
10
|
|
|
29
|
|
|
84
|
|
|||||||
Total lease obligations
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
285
|
|
|
$
|
372
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating leases
(c)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
6
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
See Properties under Part I, Item 2, and Note 3 – Property and Plant, Net, of this report for additional information.
|
(c)
|
Amounts related to certain land-related leases have indefinite payment periods. The annual obligations of
$3 million
,
$2 million
, and
$1 million
for Ameren, Ameren Missouri, and Ameren Illinois for these items are included in the 2016 through 2020 columns, respectively.
|
|
2015
|
|
2014
|
|
2013
|
||||||
Ameren
(a)
|
$
|
36
|
|
|
$
|
37
|
|
|
$
|
32
|
|
Ameren Missouri
|
34
|
|
|
32
|
|
|
29
|
|
|||
Ameren Illinois
|
28
|
|
|
25
|
|
|
21
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
Coal
|
|
Natural
Gas
(a)
|
|
Nuclear
Fuel
|
|
Purchased
Power
(b)
|
|
Methane
Gas
|
|
Other
|
|
Total
|
||||||||||||||
Ameren:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2016
|
$
|
664
|
|
|
$
|
249
|
|
|
$
|
51
|
|
|
$
|
241
|
|
|
$
|
3
|
|
|
$
|
115
|
|
|
$
|
1,323
|
|
2017
|
685
|
|
|
190
|
|
|
46
|
|
|
147
|
|
|
4
|
|
|
73
|
|
|
1,145
|
|
|||||||
2018
|
204
|
|
|
127
|
|
|
68
|
|
|
72
|
|
|
5
|
|
|
55
|
|
|
531
|
|
|||||||
2019
|
110
|
|
|
89
|
|
|
24
|
|
|
58
|
|
|
5
|
|
|
56
|
|
|
342
|
|
|||||||
2020
|
—
|
|
|
43
|
|
|
51
|
|
|
58
|
|
|
6
|
|
|
57
|
|
|
215
|
|
|||||||
Thereafter
|
—
|
|
|
60
|
|
|
108
|
|
|
539
|
|
|
71
|
|
|
350
|
|
|
1,128
|
|
|||||||
Total
|
$
|
1,663
|
|
|
$
|
758
|
|
|
$
|
348
|
|
|
$
|
1,115
|
|
|
$
|
94
|
|
|
$
|
706
|
|
|
$
|
4,684
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2016
|
$
|
664
|
|
|
$
|
46
|
|
|
$
|
51
|
|
|
$
|
23
|
|
|
$
|
3
|
|
|
$
|
46
|
|
|
$
|
833
|
|
2017
|
685
|
|
|
36
|
|
|
46
|
|
|
23
|
|
|
4
|
|
|
32
|
|
|
826
|
|
|||||||
2018
|
204
|
|
|
24
|
|
|
68
|
|
|
23
|
|
|
5
|
|
|
28
|
|
|
352
|
|
|||||||
2019
|
110
|
|
|
14
|
|
|
24
|
|
|
23
|
|
|
5
|
|
|
29
|
|
|
205
|
|
|||||||
2020
|
—
|
|
|
10
|
|
|
51
|
|
|
23
|
|
|
6
|
|
|
30
|
|
|
120
|
|
|||||||
Thereafter
|
—
|
|
|
23
|
|
|
108
|
|
|
84
|
|
|
71
|
|
|
183
|
|
|
469
|
|
|||||||
Total
|
$
|
1,663
|
|
|
$
|
153
|
|
|
$
|
348
|
|
|
$
|
199
|
|
|
$
|
94
|
|
|
$
|
348
|
|
|
$
|
2,805
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2016
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
—
|
|
|
$
|
218
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
452
|
|
2017
|
—
|
|
|
154
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
25
|
|
|
303
|
|
|||||||
2018
|
—
|
|
|
103
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
24
|
|
|
176
|
|
|||||||
2019
|
—
|
|
|
75
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
27
|
|
|
137
|
|
|||||||
2020
|
—
|
|
|
33
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
27
|
|
|
95
|
|
|||||||
Thereafter
|
—
|
|
|
37
|
|
|
—
|
|
|
455
|
|
|
—
|
|
|
167
|
|
|
659
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
605
|
|
|
$
|
—
|
|
|
$
|
916
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
1,822
|
|
(a)
|
Includes amounts for generation and for distribution.
|
(b)
|
The purchased power amounts for Ameren and Ameren Illinois include agreements through 2032 for renewable energy credits with various renewable energy suppliers. The agreements contain a provision that allows Ameren Illinois to reduce the quantity purchased in the event that Ameren Illinois would not be able to recover the costs associated with the renewable energy credits.
|
(c)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Total
(a)
|
26
|
|
38
|
|
48
|
(a)
|
Total does not equal the sum of the subsidiary unit lawsuits because some of the lawsuits name multiple Ameren entities as defendants.
|
|
Year ended
|
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
|
||||||
Operating revenues
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1,037
|
|
|
Operating benefits (expenses)
|
1
|
|
|
(2
|
)
|
|
(1,207
|
)
|
(a)
|
|||
Operating income (loss)
|
1
|
|
|
(1
|
)
|
|
(170
|
)
|
|
|||
Other income (loss)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
|||
Interest charges
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
|||
Income (loss) before income taxes
|
1
|
|
|
(1
|
)
|
|
(210
|
)
|
|
|||
Income tax (expense) benefit
|
50
|
|
|
—
|
|
|
(13
|
)
|
|
|||
Income (loss) from discontinued operations, net of taxes
|
$
|
51
|
|
|
$
|
(1
|
)
|
|
$
|
(223
|
)
|
|
(a)
|
Includes a
$201 million
pretax loss on disposal relating to the New AER divestiture.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets of discontinued operations
|
|
|
|
||||
Accumulated deferred income taxes, net
|
$
|
14
|
|
|
$
|
15
|
|
Total assets of discontinued operations
|
$
|
14
|
|
|
$
|
15
|
|
Liabilities of discontinued operations
|
|
|
|
||||
Accounts payable and other current obligations
|
$
|
1
|
|
|
$
|
1
|
|
Asset retirement obligations
(a)
|
28
|
|
|
32
|
|
||
Total liabilities of discontinued operations
|
$
|
29
|
|
|
$
|
33
|
|
(a)
|
Ameren is demolishing the Hutsonville energy center and expects to demolish the Meredosia energy center beginning in 2016.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
3,566
|
|
|
$
|
2,462
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
6,098
|
|
|
Intersegment revenues
|
43
|
|
|
4
|
|
|
2
|
|
|
(49
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
492
|
|
|
295
|
|
|
9
|
|
|
—
|
|
|
796
|
|
|
|||||
Interest and dividend income
|
28
|
|
|
12
|
|
|
1
|
|
|
—
|
|
|
41
|
|
|
|||||
Interest charges
|
219
|
|
|
131
|
|
|
5
|
|
|
—
|
|
|
355
|
|
|
|||||
Income taxes
|
209
|
|
|
127
|
|
|
27
|
|
|
—
|
|
|
363
|
|
|
|||||
Net income attributable to Ameren common shareholders from continuing operations
|
352
|
|
|
214
|
|
|
13
|
|
|
—
|
|
|
579
|
|
|
|||||
Capital expenditures
|
622
|
|
|
918
|
|
|
377
|
|
(a)
|
—
|
|
|
1,917
|
|
|
|||||
Total assets
(c)
|
13,851
|
|
|
8,903
|
|
|
1,139
|
|
|
(267
|
)
|
|
23,626
|
|
(b)
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
3,526
|
|
|
$
|
2,496
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
6,053
|
|
|
Intersegment revenues
|
27
|
|
|
2
|
|
|
2
|
|
|
(31
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
473
|
|
|
263
|
|
|
9
|
|
|
—
|
|
|
745
|
|
|
|||||
Interest and dividend income
|
28
|
|
|
7
|
|
|
2
|
|
|
—
|
|
|
37
|
|
|
|||||
Interest charges
|
211
|
|
|
112
|
|
|
18
|
|
|
—
|
|
|
341
|
|
|
|||||
Income taxes
|
229
|
|
|
143
|
|
|
5
|
|
|
—
|
|
|
377
|
|
|
|||||
Net income (loss) attributable to Ameren common shareholders from continuing operations
|
390
|
|
|
201
|
|
|
(4
|
)
|
|
—
|
|
|
587
|
|
|
|||||
Capital expenditures
|
747
|
|
|
835
|
|
|
203
|
|
(a)
|
—
|
|
|
1,785
|
|
|
|||||
Total assets
(c)
|
13,474
|
|
|
8,204
|
|
|
799
|
|
|
(203
|
)
|
|
22,274
|
|
(b)
|
|||||
2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
3,516
|
|
|
$
|
2,307
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
5,838
|
|
|
Intersegment revenues
|
25
|
|
|
4
|
|
|
2
|
|
|
(31
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
454
|
|
|
243
|
|
|
9
|
|
|
—
|
|
|
706
|
|
|
|||||
Interest and dividend income
|
27
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
30
|
|
|
|||||
Interest charges
|
210
|
|
|
143
|
|
|
45
|
|
|
—
|
|
|
398
|
|
|
|||||
Income taxes (benefit)
|
242
|
|
|
110
|
|
|
(41
|
)
|
|
—
|
|
|
311
|
|
|
|||||
Net income (loss) attributable to Ameren common shareholders from continuing operations
|
395
|
|
|
160
|
|
|
(43
|
)
|
|
—
|
|
|
512
|
|
|
|||||
Capital expenditures
|
648
|
|
|
701
|
|
|
30
|
|
(a)
|
—
|
|
|
1,379
|
|
|
|||||
Total assets
(c)
|
12,867
|
|
|
7,397
|
|
|
711
|
|
|
(233
|
)
|
|
20,742
|
|
(b)
|
(a)
|
Includes the elimination of intercompany transfers.
|
(b)
|
Excludes total assets from discontinued operations of
$14 million
,
$15 million
, and
$165 million
as of
December 31, 2015
,
2014
, and
2013
, respectively.
|
(c)
|
Reflects the adoption of the new authoritative accounting guidance for the presentation of debt issuance costs and balance sheet classification of deferred income taxes. See Note 1 – Summary of Significant Accounting Policies for additional information.
|
Ameren
|
2015
|
|
|
2014
|
||||||||||||||||||||||||||||
Quarter ended
(a)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||||||||||
Operating revenues
|
$
|
1,556
|
|
|
$
|
1,401
|
|
|
$
|
1,833
|
|
|
$
|
1,308
|
|
|
|
$
|
1,594
|
|
|
$
|
1,419
|
|
|
$
|
1,670
|
|
|
$
|
1,370
|
|
Operating income
|
256
|
|
|
237
|
|
|
626
|
|
|
140
|
|
|
|
246
|
|
|
322
|
|
|
561
|
|
|
125
|
|
||||||||
Net income
|
110
|
|
|
151
|
|
|
345
|
|
|
30
|
|
|
|
98
|
|
|
150
|
|
|
295
|
|
|
49
|
|
||||||||
Net income attributable to Ameren common shareholders – continuing operations
|
$
|
108
|
|
|
$
|
98
|
|
|
$
|
343
|
|
|
$
|
30
|
|
|
|
$
|
97
|
|
|
$
|
150
|
|
|
$
|
294
|
|
|
$
|
46
|
|
Net income (loss) attributable to Ameren common shareholders – discontinued operations
|
—
|
|
|
52
|
|
|
—
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
2
|
|
||||||||
Net income attributable to Ameren common shareholders
|
$
|
108
|
|
|
$
|
150
|
|
|
$
|
343
|
|
|
$
|
29
|
|
|
|
$
|
96
|
|
|
$
|
149
|
|
|
$
|
293
|
|
|
$
|
48
|
|
Earnings per common share – basic – continuing operations
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
$
|
1.42
|
|
|
$
|
0.12
|
|
|
|
$
|
0.40
|
|
|
$
|
0.62
|
|
|
$
|
1.21
|
|
|
$
|
0.19
|
|
Earnings (loss) per common share – basic – discontinued operations
|
—
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
0.01
|
|
||||||||
Earnings per common share – basic
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
$
|
1.42
|
|
|
$
|
0.12
|
|
|
|
$
|
0.40
|
|
|
$
|
0.61
|
|
|
$
|
1.21
|
|
|
$
|
0.20
|
|
Earnings per common share – diluted – continuing operations
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
$
|
1.41
|
|
|
$
|
0.12
|
|
|
|
$
|
0.40
|
|
|
$
|
0.62
|
|
|
$
|
1.20
|
|
|
$
|
0.19
|
|
Earnings (loss) per common share – diluted – discontinued operations
|
—
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
0.01
|
|
||||||||
Earnings per common share – diluted
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
$
|
1.41
|
|
|
$
|
0.12
|
|
|
|
$
|
0.40
|
|
|
$
|
0.61
|
|
|
$
|
1.20
|
|
|
$
|
0.20
|
|
(a)
|
The sum of quarterly amounts, including per share amounts, may not equal amounts reported for year-to-date periods. This is because of the effects of rounding and the changes in the number of weighted-average diluted shares outstanding each period.
|
Ameren Missouri Quarter ended
|
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income
(Loss)
|
|
Net Income (Loss)
Available
to Common
Shareholder
|
||||||||
March 31, 2015
|
|
$
|
800
|
|
|
$
|
115
|
|
|
$
|
42
|
|
|
$
|
41
|
|
March 31, 2014
|
|
817
|
|
|
119
|
|
|
48
|
|
|
47
|
|
||||
June 30, 2015
|
|
884
|
|
|
146
|
|
|
62
|
|
|
61
|
|
||||
June 30, 2014
|
|
900
|
|
|
243
|
|
|
127
|
|
|
126
|
|
||||
September 30, 2015
|
|
1,171
|
|
|
423
|
|
|
240
|
|
|
239
|
|
||||
September 30, 2014
|
|
1,097
|
|
|
394
|
|
|
223
|
|
|
222
|
|
||||
December 31, 2015
|
|
754
|
|
|
58
|
|
|
11
|
|
|
11
|
|
||||
December 31, 2014
|
|
739
|
|
|
29
|
|
|
(5
|
)
|
|
(5
|
)
|
Ameren Illinois Quarter ended
|
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income
|
|
Net Income
Available
to Common
Shareholder
|
||||||||
March 31, 2015
|
|
$
|
745
|
|
|
$
|
120
|
|
|
$
|
54
|
|
|
$
|
53
|
|
March 31, 2014
|
|
774
|
|
|
120
|
|
|
54
|
|
|
53
|
|
||||
June 30, 2015
|
|
513
|
|
|
83
|
|
|
32
|
|
|
31
|
|
||||
June 30, 2014
|
|
519
|
|
|
75
|
|
|
29
|
|
|
28
|
|
||||
September 30, 2015
|
|
655
|
|
|
189
|
|
|
98
|
|
|
98
|
|
||||
September 30, 2014
|
|
572
|
|
|
158
|
|
|
75
|
|
|
75
|
|
||||
December 31, 2015
|
|
553
|
|
|
74
|
|
|
33
|
|
|
32
|
|
||||
December 31, 2014
|
|
633
|
|
|
97
|
|
|
46
|
|
|
45
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Management’s Report on Internal Control over Financial Reporting
|
(c)
|
Change in Internal Control
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan
Category
|
|
Column A
Number of Securities To Be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights
(b)
|
|
Column B
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Column C
Number of Securities Remaining
Available for Future Issuance
Equity Compensation Plans (excluding
securities reflected in Column A)
|
|||
Equity compensation plans approved by security holders
(a)
|
|
3,186,287
|
|
|
(c)
|
|
|
6,423,549
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
3,186,287
|
|
|
(c)
|
|
|
6,423,549
|
|
(a)
|
Consists of the 2006 Incentive Plan and the 2014 Incentive Plan. The 2014 Plan replaced the 2006 Plan for any new grants made after April 24, 2014.
|
(b)
|
Pursuant to grants of performance share units (PSUs) under the 2006 Plan, 1,763,644 of the securities represent the estimated number of PSUs that were vested as of December 31, 2015 (including accrued and reinvested dividends), and 1,371,732 of the securities represent the target number of PSUs granted but not vested (including accrued and reinvested dividends) as of December 31, 2015 (including outstanding awards under the 2014 Plan as of December 31, 2015). The actual number of shares issued in respect of the PSUs will vary from 0% to 200% of the target level, depending upon the achievement of total shareholder return objectives established for such awards. For additional information about the PSUs, including payout calculations, see “Compensation Discussion and Analysis – Long-Term Incentives: Performance Share Unit Program ("PSUP")” in Ameren’s definitive proxy statement for its 2016 annual meeting of shareholders, which will be filed pursuant to SEC Regulation 14A. 50,911 of the securities represent shares that may be issued as of December 31, 2015, to satisfy obligations under the Ameren Corporation Deferred Compensation Plan for members of the board of directors.
|
(c)
|
Earned PSUs and deferred compensation stock units are paid in shares of Ameren common stock on a one-for-one basis. Accordingly, the PSUs and deferred compensation stock units do not have a weighted-average exercise price.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
Page No.
|
(a)(1) Financial Statements
|
|
Ameren
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statement of Income (Loss) – Years Ended December 31, 2015, 2014, and 2013
|
|
Consolidated Statement of Comprehensive Income (Loss) – Years Ended December 31, 2015, 2014, and 2013
|
|
Consolidated Balance Sheet – December 31, 2015 and 2014
|
|
Consolidated Statement of Cash Flows – Years Ended December 31, 2015, 2014, and 2013
|
|
Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2015, 2014, and 2013
|
|
Ameren Missouri
|
|
Report of Independent Registered Public Accounting Firm
|
|
Statement of Income and Comprehensive Income – Years Ended December 31, 2015, 2014, and 2013
|
|
Balance Sheet – December 31, 2015 and 2014
|
|
Statement of Cash Flows – Years Ended December 31, 2015, 2014, and 2013
|
|
Statement of Shareholders’ Equity – Years Ended December 31, 2015, 2014, and 2013
|
|
Ameren Illinois
|
|
Report of Independent Registered Public Accounting Firm
|
|
Statement of Income and Comprehensive Income – Years Ended December 31, 2015, 2014, and 2013
|
|
Balance Sheet – December 31, 2015 and 2014
|
|
Statement of Cash Flows – Years Ended December 31, 2015, 2014, and 2013
|
|
Statement of Shareholders’ Equity – Years Ended December 31, 2015, 2014, and 2013
|
|
|
|
(a)(2) Financial Statement Schedules
|
|
Schedule I – Condensed Financial Information of Parent – Ameren:
|
|
Condensed Statement of Income (Loss) and Comprehensive Income (Loss) – Years Ended December 31, 2015, 2014, and 2013
|
|
Condensed Balance Sheet – December 31, 2015 and 2014
|
|
Condensed Statement of Cash Flows – Years Ended December 31, 2015, 2014, and 2013
|
|
Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2015, 2014, and 2013
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2015, 2014, and 2013 |
|||||||||||
(In millions)
|
2015
|
|
2014
|
|
2013
|
||||||
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating expenses
|
14
|
|
|
11
|
|
|
26
|
|
|||
Operating loss
|
(14
|
)
|
|
(11
|
)
|
|
(26
|
)
|
|||
Equity in earnings of subsidiaries
|
600
|
|
|
607
|
|
|
546
|
|
|||
Interest income from affiliates
|
6
|
|
|
3
|
|
|
3
|
|
|||
Total other income (expense), net
|
(5
|
)
|
|
2
|
|
|
(5
|
)
|
|||
Interest charges
|
3
|
|
|
16
|
|
|
42
|
|
|||
Income tax (benefit)
|
5
|
|
|
(2
|
)
|
|
(36
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders – Continuing Operations
|
579
|
|
|
587
|
|
|
512
|
|
|||
Net Income (Loss) Attributable to Ameren Common Shareholders
– Discontinued Operations
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders
|
$
|
630
|
|
|
$
|
586
|
|
|
$
|
289
|
|
|
|
|
|
|
|
||||||
Net Income Attributable to Ameren Common Shareholders – Continuing Operations
|
$
|
579
|
|
|
$
|
587
|
|
|
$
|
512
|
|
Other Comprehensive Income, Net of Taxes:
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $3, $(7), and $16, respectively
|
6
|
|
|
(12
|
)
|
|
30
|
|
|||
Comprehensive Income from Continuing Operations Attributable to Ameren Common Shareholders
|
585
|
|
|
575
|
|
|
542
|
|
|||
Net Income (Loss) Attributable to Ameren Common Shareholders – Discontinued Operations
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|||
Other Comprehensive Loss from Discontinued Operations, Net of Income taxes
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Common Shareholders
|
51
|
|
|
(1
|
)
|
|
(242
|
)
|
|||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
636
|
|
|
$
|
574
|
|
|
$
|
300
|
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED BALANCE SHEET |
|||||||
(In millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
1
|
|
Advances to money pool
|
—
|
|
|
55
|
|
||
Accounts receivable – affiliates
|
53
|
|
|
28
|
|
||
Notes receivable – affiliates
|
—
|
|
|
94
|
|
||
Miscellaneous accounts and notes receivable
|
3
|
|
|
39
|
|
||
Other current assets
|
9
|
|
|
14
|
|
||
Total current assets
|
65
|
|
|
231
|
|
||
Investments in subsidiaries – continuing operations
|
7,231
|
|
|
6,680
|
|
||
Investment in subsidiary – discontinued operations
|
(4
|
)
|
|
(4
|
)
|
||
Note receivable – ATXI
|
290
|
|
|
100
|
|
||
Accumulated deferred income taxes, net
|
426
|
|
|
407
|
|
||
Other assets
|
158
|
|
|
152
|
|
||
Total assets
|
$
|
8,166
|
|
|
$
|
7,566
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
||||
Short-term debt
|
301
|
|
|
585
|
|
||
Borrowings from money pool
|
14
|
|
|
—
|
|
||
Accounts payable – affiliates
|
75
|
|
|
88
|
|
||
Other current liabilities
|
22
|
|
|
52
|
|
||
Total current liabilities
|
412
|
|
|
725
|
|
||
Long-term debt
|
694
|
|
|
—
|
|
||
Pension and other postretirement benefits
|
33
|
|
|
47
|
|
||
Other deferred credits and liabilities
|
81
|
|
|
81
|
|
||
Total liabilities
|
1,220
|
|
|
853
|
|
||
Commitments and Contingencies (Notes 4 and 5)
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,616
|
|
|
5,617
|
|
||
Retained earnings
|
1,331
|
|
|
1,103
|
|
||
Accumulated other comprehensive loss
|
(3
|
)
|
|
(9
|
)
|
||
Total shareholders’ equity
|
6,946
|
|
|
6,713
|
|
||
Total liabilities and shareholders’ equity
|
$
|
8,166
|
|
|
$
|
7,566
|
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED STATEMENT OF CASH FLOWS For the Years Ended December 31, 2015, 2014, and 2013 |
||||||||||||
(In millions)
|
|
2015
|
|
2014
|
|
2013
|
||||||
Net cash flows provided by operating activities
|
|
$
|
537
|
|
|
$
|
514
|
|
|
$
|
453
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Money pool advances, net
|
|
55
|
|
|
279
|
|
|
(371
|
)
|
|||
Notes receivable – affiliates, net
|
|
(96
|
)
|
|
(134
|
)
|
|
(23
|
)
|
|||
Investments in subsidiaries
|
|
(509
|
)
|
|
(280
|
)
|
|
(50
|
)
|
|||
Distributions from subsidiaries
|
|
—
|
|
|
215
|
|
|
1
|
|
|||
Proceeds from note receivable – Marketing Company
|
|
20
|
|
|
95
|
|
|
6
|
|
|||
Contributions to note receivable – Marketing Company
|
|
(8
|
)
|
|
(89
|
)
|
|
(5
|
)
|
|||
Other
|
|
(24
|
)
|
|
(12
|
)
|
|
(3
|
)
|
|||
Net cash flows provided by (used in) investing activities
|
|
(562
|
)
|
|
74
|
|
|
(445
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Dividends on common stock
|
|
(402
|
)
|
|
(390
|
)
|
|
(388
|
)
|
|||
Short-term debt, net
|
|
(284
|
)
|
|
217
|
|
|
368
|
|
|||
Money pool borrowings, net
|
|
14
|
|
|
—
|
|
|
—
|
|
|||
Maturities of long-term debt
|
|
—
|
|
|
(425
|
)
|
|
—
|
|
|||
Issuances of long-term debt
|
|
700
|
|
|
—
|
|
|
—
|
|
|||
Capital issuance costs
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
|
2
|
|
|
—
|
|
|
—
|
|
|||
Net cash flows provided by (used in) financing activities
|
|
24
|
|
|
(598
|
)
|
|
(20
|
)
|
|||
Net change in cash and cash equivalents
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
(12
|
)
|
Cash and cash equivalents at beginning of year
|
|
1
|
|
|
11
|
|
|
23
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
||||||
Cash dividends received from consolidated subsidiaries
|
|
$
|
575
|
|
|
$
|
340
|
|
|
$
|
570
|
|
|
|
|
|
|
|
|
||||||
Noncash investing activity – divestiture
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
494
|
|
Noncash investing activity – investments in subsidiaries
|
|
(38
|
)
|
|
(19
|
)
|
|
—
|
|
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2015, 2014, AND 2013 |
|||||||||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Column A
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||||||
Description
|
Balance at
Beginning
of Period
|
|
(1)
Charged to Costs
and Expenses
|
|
(2)
Charged to Other
Accounts
(a)
|
|
Deductions
(b)
|
|
Balance at End
of Period
|
||||||||||
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
21
|
|
|
$
|
33
|
|
|
$
|
5
|
|
|
$
|
40
|
|
|
$
|
19
|
|
2014
|
18
|
|
|
36
|
|
|
4
|
|
|
37
|
|
|
21
|
|
|||||
2013
|
17
|
|
|
35
|
|
|
4
|
|
|
38
|
|
|
18
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
2014
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
2013
|
2
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
8
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
7
|
|
2014
|
5
|
|
|
16
|
|
|
—
|
|
|
13
|
|
|
8
|
|
|||||
2013
|
5
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|
5
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
2014
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
2013
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
5
|
|
|
$
|
26
|
|
|
$
|
12
|
|
2014
|
13
|
|
|
20
|
|
|
4
|
|
|
24
|
|
|
13
|
|
|||||
2013
|
12
|
|
|
19
|
|
|
4
|
|
|
22
|
|
|
13
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2015
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
2014
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
2013
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
(a)
|
Amounts associated with the allowance for doubtful accounts relate to the uncollectible account reserve associated with receivables purchased by Ameren Illinois from alternative retail electric suppliers, as required by the Illinois Public Utilities Act. The amounts relating to the deferred tax valuation allowance are for items that have expired and were removed from both the underlying accumulated deferred income tax account as well as the offsetting valuation account.
|
(b)
|
Uncollectible accounts charged off, less recoveries.
|
|
|
AMEREN CORPORATION
(registrant)
|
||
|
|
|
|
|
Date:
|
February 26, 2016
|
By
|
|
/s/ Warner L. Baxter
|
|
|
|
|
Warner L. Baxter
Chairman, President and Chief Executive Officer
|
|
|
UNION ELECTRIC COMPANY
(registrant)
|
||
|
|
|
|
|
Date:
|
February 26, 2016
|
By
|
|
/s/ Michael L. Moehn
|
|
|
|
|
Michael L. Moehn
Chairman and President
|
|
|
AMEREN ILLINOIS COMPANY
(registrant)
|
||
|
|
|
|
|
Date:
|
February 26, 2016
|
By
|
|
/s/ Richard J. Mark
|
|
|
|
|
Richard J. Mark
Chairman and President
|
4.12
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 5, 2003, relative to Series BB
|
March 11, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.13
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated July 15, 2003, relative to Series DD
|
August 4, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.14
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated October 1, 2003, relative to Series EE
|
October 8, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.15
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004A (1998A)
|
March 31, 2004 Form 10-Q, Exhibit 4.1,
File No. 1-2967
|
4.16
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004B (1998B)
|
March 31, 2004 Form 10-Q, Exhibit 4.2,
File No. 1-2967
|
4.17
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004C (1998C)
|
March 31, 2004 Form 10-Q, Exhibit 4.3,
File No. 1-2967
|
4.18
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004H (1992)
|
March 31, 2004 Form 10-Q, Exhibit 4.8,
File No. 1-2967
|
4.19
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated May 1, 2004 relative to Series FF
|
May 18, 2004 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.20
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated September 1, 2004 relative to Series GG
|
September 23, 2004 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.21
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated January 1, 2005 relative to Series HH
|
January 27, 2005 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.22
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated July 1, 2005 relative to Series II
|
July 21, 2005 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.23
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated December 1, 2005 relative to Series JJ
|
December 9, 2005 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.24
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated June 1, 2007 relative to Series KK
|
June 15, 2007 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.25
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated April 1, 2008 relative to Series LL
|
April 8, 2008 Form 8-K, Exhibit 4.7,
File No. 1-2967
|
4.26
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated June 1, 2008 relative to Series MM
|
June 19, 2008 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.27
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 1, 2009 relative to Series NN
|
March 23, 2009 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.28
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated May 15, 2012
|
Exhibit 4.45, File No. 333-182258
|
4.29
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated September 1, 2012 relative to Series OO
|
September 11, 2012 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.30
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated April 1, 2014 relative to Series PP
|
April 4, 2014 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.31
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 15, 2015 relative to Series QQ
|
April 6, 2015 Form 8-K, Exhibit 4.5, File No. 1-2967
|
4.32
|
Ameren
Ameren Missouri
|
Loan Agreement, dated as of December 1, 1992, between the Missouri Environmental Authority and Ameren Missouri, together with Indenture of Trust dated as of December 1, 1992, between the Missouri Environmental Authority and UMB Bank, N.A. as successor trustee to Mercantile Bank of St. Louis, N.A.
|
1992 Form 10-K, Exhibit 4.38,
File No. 1-2967
|
4.33
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Loan Agreement dated as of December 1, 1992, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.10,
File No. 1-2967
|
4.34
|
Ameren
Ameren Missouri
|
Series 1998A Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.28, File No. 1-2967
|
4.35
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998A Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.11,
File No. 1-2967
|
4.36
|
Ameren
Ameren Missouri
|
Series 1998B Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.29, File No. 1-2967
|
4.37
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998B Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.12,
File No. 1-2967
|
4.38
|
Ameren
Ameren Missouri
|
Series 1998C Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.30, File No. 1-2967
|
4.39
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998C Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.13,
File No. 1-2967
|
4.40
|
Ameren
Ameren Missouri
|
Indenture, dated as of August 15, 2002, from Ameren Missouri to The Bank of New York Mellon, as successor trustee (relating to senior secured debt securities) (Ameren Missouri Indenture)
|
August 23, 2002 Form 8-K, Exhibit 4.1,
File No. 1-2967
|
4.41
|
Ameren
Ameren Missouri
|
First Supplemental Indenture to the Ameren Missouri Indenture, dated as of May 15, 2012
|
Exhibit 4.48, File No. 333-182258
|
4.42
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated March 10, 2003, establishing the 5.50% Senior Secured Notes due 2034 (including the global note)
|
March 11, 2003 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.43
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated July 28, 2003, establishing the 5.10% Senior Secured Notes due 2018 (including the global note)
|
August 4, 2003 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.44
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated September 1, 2004, establishing the 5.10% Senior Secured Notes due 2019 (including the global note)
|
September 23, 2004 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.45
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated January 27, 2005, establishing the 5.00% Senior Secured Notes due 2020 (including the global note)
|
January 27, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.46
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated July 21, 2005, establishing the 5.30% Senior Secured Notes due 2037 (including the global note)
|
July 21, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.47
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated December 8, 2005, establishing the 5.40% Senior Secured Notes due 2016 (including the global note)
|
December 9, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.48
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated June 15, 2007, establishing the 6.40% Senior Secured Notes due 2017 (including the global note)
|
June 15, 2007 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.49
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 8, 2008, establishing the 6.00% Senior Secured Notes due 2018 (including the global note)
|
April 8, 2008 Form 8-K, Exhibits 4.3 and 4.5, File No. 1-2967
|
4.50
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated June 19, 2008, establishing the 6.70% Senior Secured Notes due 2019 (including the global note)
|
June 19, 2008 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.51
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated March 20, 2009, establishing the 8.45% Senior Secured Notes due 2039 (including the global note)
|
March 23, 2009 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.52
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated September 11, 2012, establishing the 3.90% Senior Secured Notes due 2042 (including the global note)
|
September 30, 2012 Form 10-Q, Exhibit 4.1 and September 11, 2012 Form 8-K, Exhibit 4.2, File No. 1-2967
|
4.53
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 4, 2014, establishing the 3.50% Senior Secured Notes due 2024 (including the global note)
|
April 4, 2014 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.54
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 6, 2015, establishing the 3.65% Senior Secured Notes due 2045 (including the global note)
|
April 6, 2015 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.55
|
Ameren
Ameren Illinois
|
Indenture, dated as of December 1, 1998, from Central Illinois Public Service Company (now known as Ameren Illinois) to The Bank of New York Mellon Trust Company, N.A., as successor trustee (CIPS Indenture)
|
Exhibit 4.4, File No. 333-59438
|
4.56
|
Ameren
Ameren Illinois
|
First Supplemental Indenture to the CIPS Indenture, dated as of June 14, 2006
|
June 19, 2006 Form 8-K, Exhibit 4.2, File No. 1-3672
|
4.57
|
Ameren
Ameren Illinois
|
Second Supplemental Indenture to the CIPS Indenture, dated as of March 1, 2010
|
Exhibit 4.17, File No. 333-166095
|
4.58
|
Ameren
Ameren Illinois
|
Third Supplemental Indenture to the CIPS Indenture, dated as of October 1, 2010
|
2010 Form 10-K, Exhibit 4.59, File No. 1-3672
|
4.59
|
Ameren
Ameren Illinois
|
Ameren Illinois Global Note, dated October 1, 2010, representing CIPS Indenture Senior Notes, 6.125% due 2028
|
2010 Form 10-K, Exhibit 4.60, File No. 1-3672
|
4.60
|
Ameren
Ameren Illinois
|
Ameren Illinois Global Note, dated October 1, 2010, representing CIPS Indenture Senior Notes, 6.70% Series Secured Notes due 2036
|
2010 Form 10-K, Exhibit 4.62, File No. 1-3672
|
10.7
|
Ameren Companies
|
*Amendment dated October 14, 2010, to Ameren's Deferred Compensation Plan for Members of the Board of Directors
|
2010 Form 10-K, Exhibit 10.15, File No. 1-14756
|
10.8
|
Ameren Companies
|
*Ameren's Deferred Compensation Plan as amended and restated effective January 1, 2010
|
October 14, 2009 Form 8-K, Exhibit 10.1, File No. 1-14756
|
10.9
|
Ameren Companies
|
*Amendment dated October 14, 2010 to Ameren's Deferred Compensation Plan
|
2010 Form 10-K, Exhibit 10.17, File No. 1-14756
|
10.10
|
Ameren Companies
|
*2013 Ameren Executive Incentive Plan
|
December 18, 2012 Form 8-K, Exhibit 10.1, File No. 1-14756
|
10.11
|
Ameren Companies
|
*2014 Ameren Executive Incentive Plan
|
March 31, 2014 Form 10-Q, Exhibit 10.1, File No. 1-14756
|
10.12
|
Ameren Companies
|
*2015 Ameren Executive Incentive Plan
|
2014 Form 10-K, Exhibit 10.13, File No. 1-14756
|
10.13
|
Ameren Companies
|
*2016 Ameren Executive Incentive Plan
|
|
10.14
|
Ameren Companies
|
*2013 Base Salary Table for Named Executive Officers
|
2012 Form 10-K, Exhibit 10.17, File No. 1-14756
|
10.15
|
Ameren Companies
|
*2014 Base Salary Table for Named Executive Officers
|
2013 Form 10-K, Exhibit 10.15, File No. 1-14756
|
10.16
|
Ameren Companies
|
*2015 Base Salary Table for Named Executive Officers
|
2014 Form 10-K, Exhibit 10.17, File No. 1-14756
|
10.17
|
Ameren Companies
|
*2016 Base Salary Table for Named Executive Officers
|
|
10.18
|
Ameren Companies
|
*Second Amended and Restated Ameren Corporation Change of Control Severance Plan
|
2008 Form 10-K, Exhibit 10.37, File No. 1-14756
|
10.19
|
Ameren Companies
|
*First Amendment dated October 12, 2009, to the Second Amended and Restated Ameren Change of Control Severance Plan
|
October 14, 2009 Form 8-K, Exhibit 10.2, File No. 1-14756
|
10.20
|
Ameren Companies
|
*Revised Schedule I to Second Amended and Restated Ameren Change of Control Severance Plan, as amended
|
|
10.21
|
Ameren Companies
|
*Formula for Determining 2013 Target Performance Share Unit Awards to be Issued to Named Executive Officers
|
December 18, 2012 Form 8-K, Exhibit 99.1, File No. 1-14756
|
10.22
|
Ameren Companies
|
*Formula for Determining 2014 Target Performance Share Unit Awards to be Issued to Named Executive Officers
|
March 31, 2014 Form 10-Q, Exhibit 10.2, File No. 1-14756
|
10.23
|
Ameren Companies
|
*Formula for Determining 2015 Target Performance Share Unit Awards to be Issued to Named Executive Officers
|
2014 Form 10-K, Exhibit 10.17, File No. 1-14756
|
10.24
|
Ameren Companies
|
*Formula for Determining 2016 Target Performance Share Unit Awards to be Issued to Named Executive Officers
|
|
10.25
|
Ameren Companies
|
*Ameren Corporation 2006 Omnibus Incentive Compensation Plan
|
February 16, 2006 Form 8-K, Exhibit 10.3, File No. 1-14756
|
10.26
|
Ameren Companies
|
*Form of Performance Share Unit Award Agreement for Awards Issued in 2013 pursuant to 2006 Omnibus Incentive Compensation Plan
|
December 18, 2012 Form 8-K, Exhibit 10.2, File No. 1-14756
|
10.27
|
Ameren Companies
|
*Form of Performance Share Unit Award Agreement for Awards Issued in 2014 pursuant to 2006 Omnibus Incentive Compensation Plan
|
March 31, 2014 Form 10-Q, Exhibit 10.3, File No. 1-14756
|
10.28
|
Ameren Companies
|
*Ameren Corporation 2014 Omnibus Incentive Compensation Plan
|
Exhibit 99, File No. 333-196515
|
10.29
|
Ameren Companies
|
*Form of Performance Share Unit Award Agreement for Awards Issued in 2014 pursuant to 2014 Omnibus Incentive Compensation Plan
|
2014 Form 10-K, Exhibit 10.30, File No. 1-14756
|
10.30
|
Ameren Companies
|
*Form of Performance Share Unit Award Agreement for Awards Issued in 2015 pursuant to 2014 Omnibus Incentive Compensation Plan
|
2014 Form 10-K, Exhibit 10.31, File No. 1-14756
|
10.31
|
Ameren Companies
|
*Form of Performance Share Unit Award Agreement for Awards Issued in 2016 pursuant to 2014 Omnibus Incentive Compensation Plan
|
|
10.32
|
Ameren Companies
|
*Ameren Supplemental Retirement Plan amended and restated effective January 1, 2008, dated June 13, 2008
|
June 30, 2008 Form 10-Q, Exhibit 10.1, File No. 1-14756
|
10.33
|
Ameren Companies
|
*First Amendment to amended and restated Ameren Supplemental Retirement Plan, dated October 24, 2008
|
2008 Form 10-K, Exhibit 10.44, File No. 1-14756
|
10.34
|
Ameren
Ameren Illinois
|
*CILCO Executive Deferral Plan as amended effective August 15, 1999
|
1999 Form 10-K, Exhibit 10, File No. 1-2732
|
10.35
|
Ameren
Ameren Illinois
|
*CILCO Executive Deferral Plan II as amended effective April 1, 1999
|
1999 Form 10-K, Exhibit 10(a), File No. 1-2732
|
10.36
|
Ameren
Ameren Illinois
|
*CILCO Restructured Executive Deferral Plan (approved August 15, 1999)
|
1999 Form 10-K, Exhibit 10(e), File No. 1-2732
|
|
|
|
$85,000
|
|
Base cash annual retainer payable in twelve equal installments;
|
Approximately $105,000 of shares
|
|
Shares of the Company’s common stock to be awarded to new
Directors upon election and annually to all Directors on or about
January 1 of each year;
|
$25,000
|
|
Additional annual cash retainer for Lead Director;
|
$20,000
|
|
Additional annual cash retainer for Audit and Risk Committee and Nuclear and Operations Committee Chairmen;
|
$12,500
|
|
Additional annual cash retainer for all other Committee Chairmen
(currently Human Resources Committee, Nominating and Corporate
Governance Committee and Finance Committee);
|
$12,500
|
|
Additional annual cash retainer for Audit and Risk Committee and Nuclear and Operations Committee members;
|
$10,000
|
|
Additional annual cash retainer for Human Resources Committee members; and
|
$7,500
|
|
Additional annual cash retainer for members of all other Committees.
Customary and usual travel expenses to be reimbursed and eligibility to
participate in a nonqualified deferred compensation program.
|
1.
|
Threshold
:
Threshold is the
minimum
level of Ameren performance achievement necessary for short-term incentive funds to be available. This level must be achieved to justify the payment based on our fiduciary responsibility to our shareholders.
|
2.
|
Target
:
This is the
targeted
level of Ameren EPS & operational achievement.
|
3.
|
Maximum
:
This level shares higher rewards in years of outstanding performance. This level will be very difficult to achieve, but in years of outstanding performance, Officers will share in Ameren’s success.
|
Name and Position at February 28, 2016
|
2016 Base Salary
|
Warner L. Baxter
Chairman, President and Chief Executive Officer - Ameren
|
$1,040,000
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer - Ameren, UE and AIC
|
$640,000
|
Michael L. Moehn
Chairman and President - UE
|
$512,000
|
Richard J. Mark
Chairman and President - AIC
|
$490,000
|
Gregory L. Nelson
Senior Vice President, General Counsel and Secretary - Ameren, UE and AIC
|
$479,000
|
Daniel F. Cole
Chairman and President - Ameren Services Company
|
$444,000
|
Fadi M. Diya
Senior Vice President and Chief Nuclear Officer - UE
|
$450,000
|
Bruce A. Steinke
Senior Vice President, Finance, and Chief Accounting Officer - Ameren, UE and AIC
|
$357,000
|
Benefit Level
1
- 3
|
||
Baxter, Warner L.
|
Mark, Richard J.
|
|
Cole, Daniel F.
**
|
Moehn, Michael
|
|
Diya, Fadi M.
|
Nelson, Gregory L.
|
|
Lyons, Martin J.
|
|
|
Benefit Level - 2
|
||
Steinke, Bruce A.
|
|
|
Benefit Level - 1
|
||
|
|
|
|
**
|
Planned retirements of Mr. Cole in March 2016
|
|
|
2016 Target Number PSU Awards
|
=
|
Base Salary
as of 1/1/16
|
x
|
Long‑Term Incentive Target listed below
|
Average closing price of Ameren Corporation Common Stock on The New York Stock Exchange for each trading day in December 2015
|
NAMED EXECUTIVE OFFICER
|
LONG-TERM INCENTIVE
TARGET AS PERCENT OF BASE SALARY
|
Baxter
|
350%
|
Lyons
|
195%
|
Nelson
|
160%
|
Moehn
|
180%
|
Mark
|
170%
|
Diya
|
140%
|
Cole
|
140%
|
Steinke
|
100%
|
Ameren’s Percentile in
Total Shareholder Return vs. Utility Peers During the Performance Period |
Payout—Percent of Target
Performance Share Units Granted |
90
th
percentile +
|
200%
|
70
th
percentile
|
150%
|
50
th
percentile
|
100%
|
30
th
percentile
|
50%
|
<30
th
percentile but three-year average GAAP Earnings Per Share (“EPS”) reaches or exceeds the average of the Executive Incentive Plan for Officers (“EIP”) threshold levels for 2016, 2017 and 2018
|
30%
|
<30
th
percentile and three-year average GAAP EPS
1
does not reach the average of the EIP threshold levels for 2016, 2017 and 2018
|
0% (no payout)
|
(a)
|
Provided the Participant has continued employment through such date, one hundred percent (100%) of the calculated Performance Share Units will vest on the payment date; or
|
(b)
|
Provided the Participant has continued employment through the date of his death and such death occurs prior to the payment date, the Participant will be entitled to a prorated award based on the Target Number of Performance Share Units set forth in Section 1(b) of this Agreement plus accrued dividends as of the date of his death, with such prorated number based upon the total number of days the Participant worked during the Performance Period; or
|
(c)
|
Provided the Participant has continued employment through the date of his Disability (as defined in Code Section 409A), and such Disability occurs prior to the payment date, one hundred percent (100%) of the Performance Share Units he would have received had he remained employed by the Company through the payment date, based on the actual performance of the Company during the entire Performance Period; or
|
(d)
|
Provided the Participant has continued employment through the date of retirement (as described below) and such retirement occurs before the payment date, the following vesting schedule shall be applicable to the Performance Share Units:
|
(i)
|
If the Participant retires at an age of 55 or greater with five (5) or more years of service (as defined in the Ameren Retirement Plan, as supplemented and amended from time to time), the Participant is entitled to receive a prorated portion of the Performance Share Units that would have been earned had the Participant remained employed by the Company for the entire Vesting Period, based on the actual performance of the Company during the entire Performance Period, with the prorated number based upon the total number of days the Participant worked during the Performance Period.
|
(i)
|
The amount underlying this Award as of the date of the Change of Control shall equal the value of one Share based on the closing price on the New York Stock Exchange on the last trading day prior to the date of the Change of Control multiplied by the sum of the Target Number of Performance Share Units awarded as set forth in section 1(b) of this Agreement plus the additional Performance Share Units attributable to accrued dividends as of the date of the Change of Control;
|
(ii)
|
Interest on this Award shall accrue based on the prime rate (adjusted on the first day of each calendar quarter) as published in the “Money Rates” section in the
Wall Street Journal
from the date of the Change of Control until this Award is distributed or forfeited;
|
(iii)
|
If the Participant remains employed with the Company or its successor until the last day of the Vesting Period, this Award, including interest, shall be paid to the Participant in an immediate lump sum in January 2019, or as soon as practicable thereafter (but in no event later than March 15, 2019);
|
(iv)
|
If the Participant retired (as described in Section 5(d) of this Agreement) or terminated employment due to Disability prior to the Change of Control under Section 9(a) of this Agreement, the Participant shall immediately receive payment under this Award upon such Change of Control;
|
(v)
|
If the Participant remains employed with the Company or its successor until his death or Disability which occurs after the Change of Control and before the last day of the Vesting Period, the Participant (or his estate or designated beneficiary) shall immediately receive payment under this Award, including interest (if any), upon such death or Disability;
|
(vi)
|
If the Participant has a qualifying termination (as defined in Section 9(c) of this Agreement) before the last day of the Vesting Period, the Participant shall
|
(vii)
|
In the event the Participant terminates employment before the end of the Vesting Period for any reason other than as described in Sections (iv), (v) or (vi) above, this Award, including interest (if any), the Participant shall not receive payment of, nor shall be entitled to payment for, any Performance Share Units.
|
(i)
|
As set forth in Section 6 (“Form and Timing of Payments”) of this Agreement in accordance with the vesting provisions of Sections 5(a), (b), (c) and (d) of this Agreement; or
|
(ii)
|
If the Participant experiences a qualifying termination (as defined in Section 9(c) of this Agreement) during the two-year period following the Change of Control and the termination occurs prior to January 1, 2019, one hundred percent (100%) of the Performance Share Units he would have received had he remained employed by the Company for the entire Vesting Period based on the actual performance of the Company during the entire Performance Period. Such Performance Share Units will vest on December 31, 2018 and the vested Performance Share Units will be paid in Shares in January 2019 or as soon as practicable thereafter (but in no event later than March 15, 2019).
|
Ameren Corporation
|
|
|
|
By:
|
|
|
Senior Vice President Corporate Communications and Chief Human Resources Officer of Ameren Services Company, on behalf of Ameren Corporation
|
|
|
|
|
By:
|
|
|
Participant
|
|
|
Assessed on November 30, 2015:
|
• Classified as a NYSE Investor Owned Utility within SNL’s SEC/Public Companies Power Database
|
• Minimum S&P credit rating of BBB- (investment grade)
|
• Not an announced acquisition target
|
• Not undergoing a major restructuring including, but not limited to, a major spin-off or sale of a significant asset
|
|
Assessed as of the quarter ending September 30, 2015:
|
• Market capitalization greater than $2 billion
|
• Dividends flat or growing over the past 12 month period
|
Company
|
Ticker
|
Company
|
Ticker
|
Alliant Energy Corporation
|
LNT
|
PG&E Corporation
|
PCG
|
Avista Corporation
|
AVA
|
Pinnacle West Capital Corporation
|
PNW
|
CMS Energy Corporation
|
CMS
|
PNM Resources, Inc.
|
PNM
|
Consolidated Edison, Inc.
|
ED
|
Portland General Electric
|
POR
|
Edison International
|
EIX
|
SCANA Corporation
|
SCG
|
Eversource Energy
|
ES
|
Southern Company
|
SO
|
Great Plains Energy, Inc.
|
GXP
|
Vectren Corporation
|
VVC
|
IDACORP, Inc.
|
IDA
|
Westar Energy, Inc.
|
WR
|
NiSource, Inc.
|
NI
|
WEC Energy Group
|
WEC
|
Northwestern Corporation
|
NWE
|
Xcel Energy, Inc.
|
XEL
|
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2011
(a)
|
|
2012
|
|
2013
|
|
2014
|
|
2015
(b)
|
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations attributable to Ameren Corporation
|
$
|
431,213
|
|
|
$
|
515,491
|
|
|
$
|
512,055
|
|
|
$
|
587,313
|
|
|
$
|
578,866
|
|
|
Income from equity investee
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
(498
|
)
|
|
(484
|
)
|
|
|||||
Distributed income from equity investee
|
—
|
|
|
—
|
|
|
—
|
|
|
1,020
|
|
|
—
|
|
|
|||||
Tax expense based on income
|
254,269
|
|
|
307,319
|
|
|
311,288
|
|
|
376,448
|
|
|
362,947
|
|
|
|||||
Fixed charges excluding capitalized interest and subsidiary preferred stock dividends tax adjustment
(c)(d)
|
492,058
|
|
|
478,998
|
|
|
455,574
|
|
|
385,326
|
|
|
387,286
|
|
|
|||||
Amortization of capitalized interest
(d)
|
3,544
|
|
|
3,435
|
|
|
1,477
|
|
|
—
|
|
|
—
|
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
1,181,084
|
|
|
$
|
1,305,243
|
|
|
$
|
1,280,337
|
|
|
$
|
1,349,609
|
|
|
$
|
1,328,615
|
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(c)
|
$
|
456,724
|
|
|
$
|
440,590
|
|
|
$
|
415,465
|
|
|
$
|
348,470
|
|
|
$
|
350,299
|
|
|
Capitalized interest
(d)(e)
|
2,920
|
|
|
13,069
|
|
|
17,076
|
|
|
—
|
|
|
—
|
|
|
|||||
Estimated interest cost within rental expense
|
8,196
|
|
|
8,039
|
|
|
8,189
|
|
|
9,079
|
|
|
8,748
|
|
|
|||||
Amortization of net debt premium, discount,
and expenses
|
21,110
|
|
|
23,926
|
|
|
25,477
|
|
|
21,334
|
|
|
21,796
|
|
|
|||||
Subsidiary preferred stock dividends
|
6,028
|
|
|
6,443
|
|
|
6,443
|
|
|
6,443
|
|
|
6,443
|
|
|
|||||
Adjust preferred stock dividends to pretax
basis
|
3,561
|
|
|
4,529
|
|
|
4,116
|
|
|
4,102
|
|
|
3,783
|
|
|
|||||
Total fixed charges, as defined
|
$
|
498,539
|
|
|
$
|
496,596
|
|
|
$
|
476,766
|
|
|
$
|
389,428
|
|
|
$
|
391,069
|
|
|
Consolidated ratio of earnings to fixed charges
|
2.37
|
|
|
2.63
|
|
|
2.69
|
|
|
3.47
|
|
|
3.40
|
|
|
(a)
|
Includes an $89 million regulatory disallowance associated with the Taum Sauk breach.
|
(b)
|
Includes a $69 million provision for the Callaway construction and operating license. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this Form 10-K for additional information.
|
(c)
|
Includes net interest related to uncertain tax positions.
|
(d)
|
All capitalized interest is associated with discontinued operations.
|
(e)
|
Excludes allowance for funds used during construction.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
(a)
|
|
2012
|
|
2013
|
|
2014
|
|
2015
(b)
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
290,227
|
|
|
$
|
419,950
|
|
|
$
|
398,523
|
|
|
$
|
393,676
|
|
|
$
|
355,736
|
|
Tax expense based on income
|
160,085
|
|
|
251,736
|
|
|
241,657
|
|
|
228,480
|
|
|
208,740
|
|
|||||
Fixed charges
(b)
|
237,120
|
|
|
241,529
|
|
|
229,720
|
|
|
232,293
|
|
|
235,285
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
687,432
|
|
|
$
|
913,215
|
|
|
$
|
869,900
|
|
|
$
|
854,449
|
|
|
$
|
799,761
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(c)
|
$
|
227,165
|
|
|
$
|
231,679
|
|
|
$
|
218,725
|
|
|
$
|
220,648
|
|
|
$
|
224,418
|
|
Estimated interest cost within rental expense
|
3,608
|
|
|
3,445
|
|
|
3,534
|
|
|
4,806
|
|
|
4,500
|
|
|||||
Amortization of net debt premium, discount, and expenses
|
6,347
|
|
|
6,405
|
|
|
7,461
|
|
|
6,839
|
|
|
6,367
|
|
|||||
Total fixed charges, as defined
|
$
|
237,120
|
|
|
$
|
241,529
|
|
|
$
|
229,720
|
|
|
$
|
232,293
|
|
|
$
|
235,285
|
|
Ratio of earnings to fixed charges
|
2.90
|
|
|
3.78
|
|
|
3.79
|
|
|
3.68
|
|
|
3.40
|
|
|||||
Earnings required for combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock dividends
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
Adjustment to pretax basis
|
1,887
|
|
|
2,050
|
|
|
2,074
|
|
|
1,985
|
|
|
2,007
|
|
|||||
|
$
|
5,307
|
|
|
$
|
5,470
|
|
|
$
|
5,494
|
|
|
$
|
5,405
|
|
|
$
|
5,427
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividend requirements
|
$
|
242,427
|
|
|
$
|
246,999
|
|
|
$
|
235,214
|
|
|
$
|
237,698
|
|
|
$
|
240,712
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
2.84
|
|
|
3.70
|
|
|
3.70
|
|
|
3.59
|
|
|
3.32
|
|
(a)
|
Includes an $89 million regulatory disallowance associated with the Taum Sauk breach.
|
(b)
|
Includes a $69 million provision for the Callaway construction and operating license. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this Form 10-K for additional information.
|
(c)
|
Includes net interest related to uncertain tax positions.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
$
|
195,731
|
|
|
$
|
143,626
|
|
|
$
|
163,011
|
|
|
$
|
203,752
|
|
|
$
|
216,917
|
|
Tax expense based on income
|
126,821
|
|
|
94,166
|
|
|
110,115
|
|
|
142,701
|
|
|
127,403
|
|
|||||
Fixed charges
(a)
|
141,308
|
|
|
134,191
|
|
|
135,424
|
|
|
128,315
|
|
|
140,047
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
463,860
|
|
|
$
|
371,983
|
|
|
$
|
408,550
|
|
|
$
|
474,768
|
|
|
$
|
484,367
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(a)
|
$
|
129,300
|
|
|
$
|
119,248
|
|
|
$
|
117,327
|
|
|
$
|
111,205
|
|
|
$
|
121,591
|
|
Estimated interest cost within rental expense
|
3,581
|
|
|
3,577
|
|
|
3,731
|
|
|
4,237
|
|
|
4,224
|
|
|||||
Amortization of net debt premium, discount, and expenses
|
8,427
|
|
|
11,366
|
|
|
14,366
|
|
|
12,873
|
|
|
14,232
|
|
|||||
Total fixed charges, as defined
|
$
|
141,308
|
|
|
$
|
134,191
|
|
|
$
|
135,424
|
|
|
$
|
128,315
|
|
|
$
|
140,047
|
|
Ratio of earnings to fixed charges
|
3.28
|
|
|
2.77
|
|
|
3.02
|
|
|
3.70
|
|
|
3.46
|
|
|||||
Earnings required for combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock dividends
|
$
|
3,045
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
Adjustment to pretax basis
|
1,973
|
|
|
1,982
|
|
|
2,042
|
|
|
2,117
|
|
|
1,776
|
|
|||||
|
$
|
5,018
|
|
|
$
|
5,005
|
|
|
$
|
5,065
|
|
|
$
|
5,140
|
|
|
$
|
4,799
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividend requirements
|
$
|
146,326
|
|
|
$
|
139,196
|
|
|
$
|
140,489
|
|
|
$
|
133,455
|
|
|
$
|
144,846
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
3.17
|
|
|
2.67
|
|
|
2.91
|
|
|
3.56
|
|
|
3.34
|
|
(a)
|
Includes net interest related to uncertain tax positions.
|
Name
|
|
State or Jurisdiction of Organization
|
|
|
|
Ameren Corporation
|
|
Missouri
|
Ameren Development Company
|
|
Missouri
|
Missouri Central Railroad Company
|
|
Delaware
|
QST Enterprises Inc.
|
|
Illinois
|
AmerenEnergy Medina Valley Cogen, LLC
|
|
Illinois
|
Ameren Transmission Company, LLC
|
|
Delaware
|
Ameren Michigan Gas Storage, LLC
|
|
Delaware
|
ATX East, LLC
|
|
Delaware
|
ATX Southwest, LLC
|
|
Delaware
|
Ameren Transmission Company of Illinois
|
|
Illinois
|
Ameren Services Company
|
|
Missouri
|
Ameren Illinois Company
|
|
Illinois
|
Missouri Energy Risk Assurance Company LLC
|
|
Missouri
|
Union Electric Company (d/b/a Ameren Missouri)
|
|
Missouri
|
Fuelco LLC (50% interest)
|
|
Delaware
|
|
|
|
Catherine S. Brune, Director
|
/s/ Catherine S. Brune
|
|
|
|
|
J. Edward Coleman, Director
|
/s/ J. Edward Coleman
|
|
|
|
|
Ellen M. Fitzsimmons, Director
|
/s/ Ellen M. Fitzsimmons
|
|
|
|
|
Rafael Flores, Director
|
/s/ Rafael Flores
|
|
|
|
|
Walter J. Galvin, Director
|
/s/ Walter J. Galvin
|
|
|
|
|
Richard J. Harshman, Director
|
/s/ Richard J. Harshman
|
|
|
|
|
Gayle P. W. Jackson, Director
|
/s/ Gayle P. W. Jackson
|
|
|
|
|
James C. Johnson, Director
|
/s/ James C. Johnson
|
|
|
|
|
Steven H. Lipstein, Director
|
/s/ Steven H. Lipstein
|
|
|
|
|
Stephen R. Wilson, Director
|
/s/ Stephen R. Wilson
|
|
|
|
|
Jack D. Woodard, Director
|
/s/ Jack D. Woodard
|
|
Daniel F. Cole, Director
|
/s/ Daniel F. Cole
|
|
|
|
|
Fadi M. Diya, Director
|
/s/ Fadi M. Diya
|
|
|
|
|
Gregory L. Nelson, Director
|
/s/ Gregory L. Nelson
|
|
|
|
|
Daniel F. Cole, Director
|
/s/ Daniel F. Cole
|
|
|
|
|
Craig D. Nelson, Director
|
/s/ Craig D. Nelson
|
|
|
|
|
Gregory L. Nelson, Director
|
/s/ Gregory L. Nelson
|
|
/s/ Warner L. Baxter
|
Warner L. Baxter
|
Chairman, President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
/s/ Michael L. Moehn
|
Michael L. Moehn
|
Chairman and President
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
/s/ Richard J. Mark
|
Richard J. Mark
|
Chairman and President
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Warner L. Baxter
|
Warner L. Baxter
|
Chairman, President and Chief Executive Officer
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Michael L. Moehn
|
Michael L. Moehn
|
Chairman and President
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Richard J. Mark
|
Richard J. Mark
|
Chairman and President
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|