(X)
|
|
Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
for the fiscal year ended December 31, 2016.
|
|
|
|
|
|
OR
|
|
|
|
( )
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to .
|
|
|
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
|
|
|
||
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
(Illinois Corporation)
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
(618) 343-8150
|
|
|
Registrant
|
Title of each class
|
||
Ameren Corporation
|
Common Stock, $0.01 par value per share
|
Registrant
|
Title of each class
|
||
Union Electric Company
|
Preferred Stock, cumulative, no par value, stated value $100 per share
|
||
Ameren Illinois Company
|
Preferred Stock, cumulative, $100 par value per share
Depositary Shares, each representing one-fourth of a share of 6.625% Preferred Stock, cumulative, $100 par value per share
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
Yes
|
( )
|
No
|
(X)
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
Yes
|
(X)
|
No
|
( )
|
Union Electric Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Illinois Company
|
Yes
|
(X)
|
No
|
( )
|
Ameren Corporation
|
|
(X)
|
Union Electric Company
|
|
(X)
|
Ameren Illinois Company
|
|
(X)
|
|
|
Large
Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-accelerated
Filer
|
|
Smaller
Reporting
Company
|
Ameren Corporation
|
|
(X)
|
|
( )
|
|
( )
|
|
( )
|
Union Electric Company
|
|
( )
|
|
( )
|
|
(X)
|
|
( )
|
Ameren Illinois Company
|
|
( )
|
|
( )
|
|
(X)
|
|
( )
|
Ameren Corporation
|
Yes
|
( )
|
No
|
(X)
|
Union Electric Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Illinois Company
|
Yes
|
( )
|
No
|
(X)
|
Ameren Corporation
|
Common stock, $0.01 par value per share: 242,634,798
|
|
|
Union Electric Company
|
Common stock, $5 par value per share, held by Ameren
Corporation (parent company of the registrant): 102,123,834
|
|
|
Ameren Illinois Company
|
Common stock, no par value, held by Ameren
Corporation (parent company of the registrant): 25,452,373
|
|
|
|
Page
|
PART I
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 7A.
|
||
Item 8.
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
PART III
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
PART IV
|
|
|
Item 15.
|
||
Item 16.
|
||
|
•
|
regulatory, judicial, or legislative actions, including any federal income tax reform and changes in regulatory policies and ratemaking determinations, such as those that may result from the complaint case filed in February 2015 with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff, the unanimous stipulation and agreement filed with the MoPSC in February 2017 that settles Ameren Missouri’s July 2016 electric rate case, and future regulatory, judicial, or legislative actions that change regulatory recovery mechanisms;
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, and the related financial commitments required by the IEIMA;
|
•
|
our ability to align overall spending, both operating and capital, with frameworks established by our regulators in our attempt to earn our allowed return on equity;
|
•
|
the effects of changes in federal, state, or local laws and other governmental actions, including monetary, fiscal, and energy policies;
|
•
|
the effects of changes in federal, state, or local tax laws, regulations, interpretations, or rates and any challenges to the tax positions taken by the Ameren Companies;
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and private generation sources, which generate electricity at the site of consumption and are becoming more cost-competitive;
|
•
|
the effectiveness of Ameren Missouri's customer energy efficiency programs and the related revenues and performance incentives earned under its MEEIA plans;
|
•
|
the effect of the FEJA on Ameren Illinois, including on the allowed return earned on its customer energy efficiency investments and its ability to achieve the electric energy efficiency saving goals established by the FEJA;
|
•
|
the timing of increasing capital expenditure and operating
|
•
|
the cost and availability of fuel, such as ultra-low-sulfur coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power and natural gas for distribution; and the level and volatility of future market prices for such commodities, including our ability to recover the costs for such commodities and our customers' tolerance for the related rate increases;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including ultra-low-sulfur coal used for Ameren Missouri’s compliance with environmental regulations;
|
•
|
the effectiveness of our risk management strategies and our use of financial and derivative instruments;
|
•
|
the ability to obtain sufficient insurance, including insurance for Ameren Missouri’s Callaway energy center, or in the absence of insurance the ability to recover uninsured losses from our customers;
|
•
|
business and economic conditions, including their impact on interest rates, collection of our receivable balances, and demand for our products;
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
•
|
the actions of credit rating agencies and the effects of such actions;
|
•
|
the impact of adopting new accounting guidance and the application of appropriate accounting rules and guidance;
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
•
|
the construction, installation, performance, and cost recovery of generation, transmission, and distribution assets;
|
•
|
the effects of breakdowns or failures of equipment in the operation of natural gas transmission and distribution systems and storage facilities, such as leaks, explosions, and mechanical problems, and compliance with natural gas safety regulations;
|
•
|
the effects of our increasing investment in electric transmission projects, our ability to obtain all of the necessary approvals to complete the projects, and the uncertainty as to whether we will achieve our expected returns in a timely manner;
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
•
|
the effects of strategic initiatives, including mergers, acquisitions, and divestitures;
|
•
|
the impact of current environmental regulations and new, more stringent, or changing requirements, including those related to CO
2
, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of Ameren Missouri’s energy centers, increase our costs or investment requirements, result in an
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
•
|
labor disputes, work force reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, and returns on benefit plan assets;
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
•
|
the cost and availability of transmission capacity for the
|
•
|
legal and administrative proceedings;
|
•
|
the impact of cyber attacks, which could result in the loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or the loss of data, such as customer data and account information; and
|
•
|
acts of sabotage, war, terrorism, or other intentionally disruptive acts.
|
ITEM 1.
|
BUSINESS
|
•
|
Ameren Missouri operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois operates rate-regulated electric distribution, electric transmission and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers, Spoon River, and Mark Twain projects. ATXI is also evaluating competitive electric transmission investment opportunities outside of MISO as they arise.
|
Ameren Missouri
|
3,707
|
|
Ameren Illinois
|
3,429
|
|
Ameren Services
|
1,493
|
|
Ameren
|
8,629
|
|
|
Rate Regulator
|
Allowed
Return on Equity |
Percent of
Common Equity
|
Rate Base
(in billions)
|
Portion of Ameren's 2016 Operating Revenues
(a)
|
Ameren Missouri
|
|
|
|
|
|
Electric service
(b)(c)
|
MoPSC
|
9.53%
|
51.8%
|
$7.0
|
55%
|
Natural gas delivery service
(d)
|
MoPSC
|
(d)
|
52.9%
|
$0.2
|
2%
|
Ameren Illinois
|
|
|
|
|
|
Electric distribution delivery service
(e)
|
ICC
|
8.64%
|
50.0%
|
$2.6
|
26%
|
Natural gas delivery service
(f)
|
ICC
|
9.60%
|
50.0%
|
$1.2
|
12%
|
Electric transmission service
(g)
|
FERC
|
10.82%
|
51.6%
|
$1.4
|
3%
|
ATXI
|
|
|
|
|
|
Electric transmission service
(g)
|
FERC
|
10.82%
|
56.3%
|
$1.1
|
2%
|
(a)
|
Includes pass-through costs recovered from customers, such as purchased power for electric distribution delivery service and natural gas purchased for resale for natural gas delivery service, and intercompany eliminations.
|
(b)
|
Ameren Missouri's electric generation, transmission, and delivery service rates are bundled together and charged to retail customers under a combined electric service rate.
|
(c)
|
Based on the MoPSC's April 2015 rate order. Pending MoPSC approval of a stipulation and agreement filed in February 2017, Ameren Missouri may have new electric service rates effective on or before March 20, 2017. The February 2017 stipulation and agreement did not specify the common equity percentage, the rate base, or the allowed return on common equity.
|
(d)
|
Based on the MoPSC's January 2011 rate order. This rate order did not specify the allowed return on equity. It includes the impacts on rate base and operating revenues relating to the ISRS for investments after the January 2011 rate order.
|
(e)
|
Based on the ICC's December 2016 rate order. Ameren Illinois electric distribution delivery service rates are updated annually and become effective each January. The December 2016 rate order was based on 2015 recoverable costs, expected net plant additions for 2016, and the monthly yields during 2015 of the 30-year United States Treasury bonds plus 580 basis points. Ameren Illinois' 2017 electric distribution delivery service revenues will be based on its 2017 actual recoverable costs, rate base, common equity percentage, and return on common equity, as calculated under the IEIMA's performance-based formula ratemaking framework.
|
(f)
|
Based on the ICC's December 2015 rate order. The rate order was based on a 2016 future test year and established the VBA.
|
(g)
|
Transmission rates are updated annually and become effective each January. They are determined by a company-specific, forward-looking rate formula based on each year's forecasted information. The 10.82% return, which includes the 50 basis points incentive adder for participation in an RTO, could be lowered by a FERC complaint proceeding that is challenging the allowed return on common equity for MISO transmission owners and will require customer refunds if the FERC approves the administrative law judge's decision in the February 2015 complaint case.
|
•
|
political, regulatory, and customer resistance to higher rates;
|
•
|
the potential for changes in laws, regulations, enforcement efforts, and policies at the state and federal levels;
|
•
|
potential changes to corporate income tax law including any federal income tax reform;
|
•
|
cybersecurity risks, including loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or loss of data, such as utility customer data and account information;
|
•
|
the potential for more intense competition in generation, supply, and distribution, including new technologies and their declining costs;
|
•
|
net metering rules and other changes in existing regulatory frameworks and recovery mechanisms to address the allocation of costs to customers who own generation resources that enable them both to sell power to us and to purchase power from us through the use of our transmission and distribution assets;
|
•
|
legislation or programs to encourage or mandate energy efficiency and renewable sources of power, such as solar, and the lack of consensus as to who should pay for those programs;
|
•
|
pressure on customer growth and usage in light of economic conditions and energy efficiency initiatives;
|
•
|
changes in the structure of the industry as a result of changes in federal and state laws, including the formation and growth of independent transmission entities;
|
•
|
a further expected reduction in the allowed return on common equity on FERC-regulated electric transmission assets;
|
•
|
the availability of fuel and fluctuations in fuel prices;
|
•
|
the availability of a skilled workforce, including retaining the specialized skills of those who are nearing retirement;
|
•
|
regulatory lag;
|
•
|
the influence of macroeconomic factors, such as yields on United States Treasury securities and allowed rates of return
|
•
|
higher levels of infrastructure investments that are expected to result in negative or decreased free cash flow, defined as cash flows from operating activities less cash flows from investing activities and dividends paid;
|
•
|
public concerns about the siting of new facilities;
|
•
|
complex new and proposed environmental laws, regulations, and requirements, including air and water quality standards, mercury emissions standards, CCR management requirements, and CO
2
limitations, which may reduce the frequency at which electric generating units are dispatched based upon their CO
2
emissions;
|
•
|
public concerns about the potential environmental impacts from the combustion of fossil fuels and some investors' concerns about investing in energy companies that have fossil-fueled generation assets;
|
•
|
aging infrastructure and the need to construct new power
|
•
|
public concerns about nuclear generation, decommissioning and the disposal of nuclear waste; and
|
•
|
consolidation of electric and natural gas utility companies.
|
Electric Operating Statistics –
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Electric Sales – kilowatthours (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
13,245
|
|
|
12,903
|
|
|
13,649
|
|
|||
Commercial
|
14,712
|
|
|
14,574
|
|
|
14,649
|
|
|||
Industrial
|
4,790
|
|
|
8,273
|
|
|
8,600
|
|
|||
Off-system and other
|
7,250
|
|
|
7,506
|
|
|
6,294
|
|
|||
Ameren Missouri total
|
39,997
|
|
|
43,256
|
|
|
43,192
|
|
|||
Ameren Illinois Electric Distribution:
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
||||||
Power supply and delivery service
|
4,652
|
|
|
4,797
|
|
|
4,662
|
|
|||
Delivery service only
|
6,860
|
|
|
6,757
|
|
|
7,222
|
|
|||
Commercial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
2,861
|
|
|
2,837
|
|
|
2,535
|
|
|||
Delivery service only
|
9,722
|
|
|
9,443
|
|
|
9,643
|
|
|||
Industrial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
708
|
|
|
1,589
|
|
|
1,674
|
|
|||
Delivery service only
|
11,030
|
|
|
10,274
|
|
|
10,576
|
|
|||
Other
|
521
|
|
|
524
|
|
|
518
|
|
|||
Ameren Illinois Electric Distribution total
|
36,354
|
|
|
36,221
|
|
|
36,830
|
|
|||
Eliminate affiliate sales
|
(520
|
)
|
|
(385
|
)
|
|
(67
|
)
|
|||
Ameren total
|
75,831
|
|
|
79,092
|
|
|
79,955
|
|
|||
Electric Operating Revenues (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
$
|
1,421
|
|
|
$
|
1,464
|
|
|
$
|
1,417
|
|
Commercial
|
1,223
|
|
|
1,258
|
|
|
1,203
|
|
|||
Industrial
|
315
|
|
|
469
|
|
|
475
|
|
|||
Off-system and other
|
435
|
|
|
279
|
|
|
293
|
|
|||
Ameren Missouri total
|
$
|
3,394
|
|
|
$
|
3,470
|
|
|
$
|
3,388
|
|
Ameren Illinois Electric Distribution:
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
||||||
Power supply and delivery service
|
$
|
484
|
|
|
$
|
495
|
|
|
$
|
468
|
|
Delivery service only
|
410
|
|
|
363
|
|
|
308
|
|
|||
Commercial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
251
|
|
|
247
|
|
|
233
|
|
|||
Delivery service only
|
267
|
|
|
227
|
|
|
185
|
|
|||
Industrial
|
|
|
|
|
|
||||||
Power supply and delivery service
|
34
|
|
|
71
|
|
|
87
|
|
|||
Delivery service only
|
62
|
|
|
53
|
|
|
42
|
|
|||
Other
|
41
|
|
|
76
|
|
|
80
|
|
|||
Ameren Illinois Electric Distribution total
|
$
|
1,549
|
|
|
$
|
1,532
|
|
|
$
|
1,403
|
|
Ameren Transmission:
|
|
|
|
|
|
||||||
Ameren Illinois Transmission
(a)
|
$
|
232
|
|
|
$
|
189
|
|
|
$
|
154
|
|
ATXI
|
123
|
|
|
70
|
|
|
33
|
|
|||
Ameren Transmission total
|
355
|
|
|
$
|
259
|
|
|
$
|
187
|
|
|
Other and intersegment eliminations
|
(102
|
)
|
|
(81
|
)
|
|
(65
|
)
|
|||
Ameren total
|
$
|
5,196
|
|
|
$
|
5,180
|
|
|
$
|
4,913
|
|
(a)
|
Includes
$45 million
,
$38 million
, and
$35 million
in 2016, 2015, and 2014, respectively, of electric operating revenues from transmission services provided to Ameren Illinois Electric Distribution.
|
Natural Gas Operating Statistics –
Year Ended December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Natural Gas Sales – dekatherms (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
6
|
|
|
7
|
|
|
8
|
|
|||
Commercial
|
3
|
|
|
3
|
|
|
4
|
|
|||
Industrial
|
1
|
|
|
1
|
|
|
1
|
|
|||
Transport
|
8
|
|
|
7
|
|
|
7
|
|
|||
Ameren Missouri total
|
18
|
|
|
18
|
|
|
20
|
|
|||
Ameren Illinois Natural Gas:
|
|
|
|
|
|
||||||
Residential
|
52
|
|
|
55
|
|
|
66
|
|
|||
Commercial
|
17
|
|
|
18
|
|
|
23
|
|
|||
Industrial
|
3
|
|
|
3
|
|
|
3
|
|
|||
Transport
|
94
|
|
|
89
|
|
|
91
|
|
|||
Ameren Illinois Natural Gas total
|
166
|
|
|
165
|
|
|
183
|
|
|||
Ameren total
|
184
|
|
|
183
|
|
|
203
|
|
|||
Natural Gas Operating Revenues (in millions):
|
|
|
|
|
|
||||||
Ameren Missouri:
|
|
|
|
|
|
||||||
Residential
|
$
|
77
|
|
|
$
|
84
|
|
|
$
|
102
|
|
Commercial
|
30
|
|
|
34
|
|
|
40
|
|
|||
Industrial
|
4
|
|
|
5
|
|
|
7
|
|
|||
Transport and other
|
17
|
|
|
14
|
|
|
15
|
|
|||
Ameren Missouri total
|
$
|
128
|
|
|
$
|
137
|
|
|
$
|
164
|
|
Ameren Illinois Natural Gas:
|
|
|
|
|
|
||||||
Residential
|
$
|
531
|
|
|
$
|
550
|
|
|
$
|
675
|
|
Commercial
|
153
|
|
|
163
|
|
|
208
|
|
|||
Industrial
|
12
|
|
|
13
|
|
|
23
|
|
|||
Transport and other
|
58
|
|
|
57
|
|
|
70
|
|
|||
Ameren Illinois Natural Gas total
|
$
|
754
|
|
|
$
|
783
|
|
|
$
|
976
|
|
Other and intercompany eliminations
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Ameren total
|
$
|
880
|
|
|
$
|
918
|
|
|
$
|
1,140
|
|
|
|
|
|
|
|
||||||
Rate Base Operating Statistics
–
At December 31,
|
2016
|
|
2015
|
|
2014
|
||||||
Rate Base (in billions):
|
|
|
|
|
|
||||||
Coal Generation
|
$
|
2.0
|
|
|
$
|
2.0
|
|
|
$
|
2.2
|
|
Natural Gas Generation
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|||
Nuclear and Renewables Generation
|
1.8
|
|
|
1.7
|
|
|
1.8
|
|
|||
Electric and Natural Gas Transmission and Distribution
|
9.4
|
|
|
8.2
|
|
|
7.4
|
|
|||
Ameren total
|
$
|
13.6
|
|
|
$
|
12.4
|
|
|
$
|
11.9
|
|
ITEM 1A.
|
RISK FACTORS
|
•
|
facility shutdowns due to operator error or a failure of
|
•
|
longer-than-anticipated maintenance outages;
|
•
|
aging infrastructure that may require significant expenditures to operate and maintain;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including ultra-low-sulfur coal used for Ameren Missouri’s compliance with environmental regulations;
|
•
|
lack of adequate water required for cooling plant operations;
|
•
|
labor disputes;
|
•
|
inability to comply with regulatory or permit requirements, including those relating to environmental laws;
|
•
|
disruptions in the delivery of electricity to our customers;
|
•
|
handling, storage, and disposition of CCR;
|
•
|
unusual or adverse weather conditions or other natural disasters, including severe storms, droughts, floods, tornadoes, earthquakes, solar flares, and electromagnetic pulses;
|
•
|
accidents that might result in injury or loss of life, extensive property damage, or environmental damage;
|
•
|
cybersecurity risks, including loss of operational control of Ameren Missouri's energy centers and our transmission and distribution systems and loss of data, such as customer data and account information through insider or outsider actions;
|
•
|
failure of other operators' facilities and the effect of that failure on our electric system and customers;
|
•
|
the occurrence of catastrophic events such as fires, explosions, acts of sabotage or terrorism, pandemic health events, or other similar occurrences;
|
•
|
limitations on amounts of insurance available to cover losses that might arise in connection with operating our electric generation, transmission, and distribution facilities; and
|
•
|
other unanticipated operations and maintenance expenses and liabilities.
|
•
|
potential harmful effects on the environment and human health resulting from radiological releases associated with the operation of nuclear facilities and the storage, handling, and disposal of radioactive materials;
|
•
|
continued uncertainty regarding the federal government's plan to permanently store spent nuclear fuel and the risk of being required to provide for long-term storage of spent nuclear fuel at the Callaway energy center;
|
•
|
limitations on the amounts and types of insurance available to cover losses that might arise in connection with the Callaway energy center or other United States nuclear facilities;
|
•
|
uncertainties with respect to contingencies and retrospective premium assessments relating to claims at the Callaway
|
•
|
public and governmental concerns about the safety and adequacy of security at nuclear facilities;
|
•
|
uncertainties with respect to the technological and financial aspects of decommissioning nuclear facilities at the end of their licensed lives;
|
•
|
limited availability of fuel supply and our reliance on licensed fuel assemblies that are fabricated by a single supplier;
|
•
|
costly and extended outages for scheduled or unscheduled maintenance and refueling; and
|
•
|
potential adverse effects of a natural disaster, acts of sabotage or terrorism, including cyber attack, or any accident leading to release of nuclear contamination.
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
ITEM 2.
|
PROPERTIES
|
Primary Fuel Source
|
Energy Center
|
Location
|
Net Kilowatt Capability
(a)
|
|
Coal
|
Labadie
|
Franklin County, Missouri
|
2,372,000
|
|
|
Rush Island
|
Jefferson County, Missouri
|
1,178,000
|
|
|
Sioux
|
St. Charles County, Missouri
|
968,000
|
|
|
Meramec
(b)
|
St. Louis County, Missouri
|
591,000
|
|
Total coal
|
|
|
5,109,000
|
|
Nuclear
|
Callaway
|
Callaway County, Missouri
|
1,193,000
|
|
Hydroelectric
|
Osage
|
Lakeside, Missouri
|
240,000
|
|
|
Keokuk
|
Keokuk, Iowa
|
144,000
|
|
Total hydroelectric
|
|
|
384,000
|
|
Pumped-storage
|
Taum Sauk
|
Reynolds County, Missouri
|
440,000
|
|
Oil (CTs)
|
Meramec
|
St. Louis County, Missouri
|
54,000
|
|
|
Fairgrounds
|
Jefferson City, Missouri
|
54,000
|
|
|
Mexico
|
Mexico, Missouri
|
54,000
|
|
|
Moberly
|
Moberly, Missouri
|
54,000
|
|
|
Moreau
|
Jefferson City, Missouri
|
54,000
|
|
Total oil
|
|
|
270,000
|
|
Natural gas (CTs)
|
Audrain
(c)
|
Audrain County, Missouri
|
600,000
|
|
|
Venice
(d)
|
Venice, Illinois
|
488,000
|
|
|
Goose Creek
|
Piatt County, Illinois
|
432,000
|
|
|
Pinckneyville
|
Pinckneyville, Illinois
|
316,000
|
|
|
Raccoon Creek
|
Clay County, Illinois
|
300,000
|
|
|
Meramec
(b)(d)(e)
|
St. Louis County, Missouri
|
283,000
|
|
|
Kinmundy
(d)
|
Kinmundy, Illinois
|
208,000
|
|
|
Peno Creek
(c)(d)
|
Bowling Green, Missouri
|
188,000
|
|
|
Kirksville
|
Kirksville, Missouri
|
13,000
|
|
Total natural gas
|
|
|
2,828,000
|
|
Methane gas (CT)
|
Maryland Heights
|
Maryland Heights, Missouri
|
8,000
|
|
Solar
|
O'Fallon
|
O'Fallon, Missouri
|
3,000
|
|
Total Ameren and Ameren Missouri
|
|
|
10,235,000
|
|
(a)
|
Net kilowatt capability is the generating capacity available for dispatch from the energy center into the electric transmission grid.
|
(b)
|
All coal-fueled kilowatts and 238,000 natural-gas-fueled kilowatts are scheduled for retirement in 2022.
|
(c)
|
There are economic development lease arrangements applicable to these CTs.
|
(d)
|
These CTs have the capability to operate on either oil or natural gas (dual fuel).
|
(e)
|
Two of the three units included here are steam-powered units.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||
Circuit miles of electric transmission lines
(a)
|
2,970
|
|
|
4,619
|
|
Circuit miles of electric distribution lines
|
33,346
|
|
|
45,897
|
|
Percentage of circuit miles of electric distribution lines underground
|
23
|
%
|
|
15
|
%
|
Miles of natural gas transmission and distribution mains
|
3,357
|
|
|
18,364
|
|
Underground natural gas storage fields
|
—
|
|
|
12
|
|
Total working capacity of underground natural gas storage fields in billion cubic feet
|
—
|
|
|
24
|
|
(a)
|
ATXI owns 147 miles of transmission lines not reflected in this table.
|
•
|
A portion of Ameren Missouri’s Osage energy center reservoir, certain facilities at Ameren Missouri’s Sioux energy center, most of Ameren Missouri’s Peno Creek and Audrain CT energy centers, Ameren Missouri's Maryland Heights energy center, certain substations, and most transmission and distribution lines and natural gas mains are situated on lands occupied under leases, easements, franchises, licenses, or permits. The United States or the state of Missouri may own or may have paramount rights to certain lands lying in the bed of the Osage River or located
|
•
|
The United States, the state of Illinois, the state of Iowa, or the city of Keokuk, Iowa, may own or may have paramount rights with respect to certain lands lying in the bed of the Mississippi River on which a portion of Ameren Missouri’s Keokuk energy center is located.
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
•
|
the unanimous stipulation and agreement between Ameren Missouri, the MoPSC staff, the MoOPC, and all intervenors, which is subject to MoPSC approval, that settles the July 2016 electric rate case;
|
•
|
ATXI’s lawsuits filed in October 2016 in the circuit courts of each of Adair, Knox, Marion, Schuyler, and Shelby counties in Missouri to obtain assents for road crossings in the counties where the Mark Twain transmission project will be constructed;
|
•
|
the February 2015 complaint case filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
•
|
litigation against Ameren Missouri related to the EPA Clean Air Act;
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies; and
|
•
|
the class action lawsuit against Ameren Missouri relating to municipal taxes.
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
Name
|
Age
|
|
Positions and Offices Held
|
|
|
|
|
|
|
Warner L. Baxter
|
55
|
|
|
Chairman, President and Chief Executive Officer, and Director
|
Baxter joined Ameren Missouri in 1995. Baxter was elected to the positions of executive vice president and chief financial officer of Ameren, Ameren Missouri, Ameren Illinois, and Ameren Services in 2003. He was elected chairman, president, chief executive officer, and chief financial officer of Ameren Services in 2007. In 2009, Baxter was elected chairman, president and chief executive officer of Ameren Missouri. In February 2014, Baxter was elected president of Ameren and was appointed to the Ameren board. In April 2014, he relinquished his positions at Ameren Missouri and was elected chief executive officer of Ameren. In July 2014, Baxter was elected chairman of the Ameren board.
|
||||
|
|
|
|
|
Martin J. Lyons, Jr.
|
50
|
|
|
Executive Vice President and Chief Financial Officer
|
Lyons joined Ameren Services in 2001. In 2008, Lyons was elected senior vice president and chief accounting officer of the Ameren Companies. In 2009, Lyons was also elected chief financial officer of the Ameren Companies. In 2013, Lyons was elected executive vice president and chief financial officer of the Ameren Companies, and relinquished his duties as chief accounting officer. In 2016, Lyons was elected chairman and president of Ameren Services.
|
||||
|
|
|
|
|
Gregory L. Nelson
|
59
|
|
|
Senior Vice President, General Counsel, and Secretary
|
Nelson joined Ameren Missouri in 1995. Nelson was elected vice president and tax counsel of Ameren Services in 1999 and vice president of Ameren Missouri and Ameren Illinois in 2003. In 2010, Nelson was elected vice president, tax and deputy general counsel of Ameren Services. He remained vice president of Ameren Missouri and Ameren Illinois. In 2011, Nelson was elected senior vice president, general counsel and secretary of the Ameren Companies.
|
||||
|
|
|
|
|
Bruce A. Steinke
|
55
|
|
|
Senior Vice President, Finance, and Chief Accounting Officer
|
Steinke joined Ameren Services in 2002. In 2008, he was elected vice president and controller of Ameren, Ameren Illinois, and Ameren Services. In 2009, Steinke relinquished his positions at Ameren Illinois. In 2013, Steinke was elected senior vice president, finance, and chief accounting officer of the Ameren Companies.
|
ITEM 5.
|
MARKET FOR REGISTRANTS' COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASE OF EQUITY SECURITIES
|
|
High
|
|
Low
|
|
Close
|
|
Dividends Declared
|
||||||||
2016 Quarter Ended:
|
|
|
|
|
|
|
|
||||||||
March 31
|
$
|
50.16
|
|
|
$
|
41.50
|
|
|
$
|
50.10
|
|
|
$
|
0.425
|
|
June 30
|
53.59
|
|
|
46.29
|
|
|
53.58
|
|
|
0.425
|
|
||||
September 30
|
54.08
|
|
|
47.79
|
|
|
49.18
|
|
|
0.425
|
|
||||
December 31
|
52.88
|
|
|
46.84
|
|
|
52.46
|
|
|
0.44
|
|
||||
2015 Quarter Ended:
|
|
|
|
|
|
|
|
||||||||
March 31
|
$
|
46.81
|
|
|
$
|
40.51
|
|
|
$
|
42.20
|
|
|
$
|
0.41
|
|
June 30
|
43.00
|
|
|
37.26
|
|
|
37.68
|
|
|
0.41
|
|
||||
September 30
|
43.85
|
|
|
37.55
|
|
|
42.27
|
|
|
0.41
|
|
||||
December 31
|
44.71
|
|
|
41.33
|
|
|
43.23
|
|
|
0.425
|
|
|
2016
|
|
|
2015
|
||||||||||||||||||||||||||||
(In millions)
|
Quarter Ended
|
|
|
Quarter Ended
|
||||||||||||||||||||||||||||
Registrant
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||||||||||
Ameren Missouri
|
$
|
70
|
|
|
$
|
75
|
|
|
$
|
70
|
|
|
$
|
140
|
|
|
|
$
|
85
|
|
|
$
|
75
|
|
|
$
|
100
|
|
|
$
|
315
|
|
Ameren Illinois
|
15
|
|
|
35
|
|
|
30
|
|
|
30
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ameren
|
107
|
|
|
103
|
|
|
103
|
|
|
103
|
|
|
|
104
|
|
|
99
|
|
|
100
|
|
|
99
|
|
(a)
|
Shares were purchased in open-market transactions pursuant to the 2014 Incentive Plan in satisfaction of Ameren’s obligations for Ameren board of directors’ compensation awards. Ameren does not have any publicly announced equity securities repurchase plans or programs.
|
December 31,
|
2011
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||
Ameren (AEE)
|
$
|
100.00
|
|
|
$
|
97.47
|
|
|
$
|
120.19
|
|
|
$
|
159.53
|
|
|
$
|
155.75
|
|
|
$
|
195.71
|
|
S&P 500 Index
|
100.00
|
|
|
116.00
|
|
|
153.57
|
|
|
174.60
|
|
|
177.01
|
|
|
198.18
|
|
||||||
EEI Index
|
100.00
|
|
|
102.09
|
|
|
115.37
|
|
|
148.73
|
|
|
142.93
|
|
|
167.85
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
For the years ended December 31,
(In millions, except per share amounts)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Ameren
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
6,076
|
|
|
$
|
6,098
|
|
|
$
|
6,053
|
|
|
$
|
5,838
|
|
|
$
|
5,781
|
|
Operating income
(b)
|
1,381
|
|
|
1,259
|
|
|
1,254
|
|
|
1,184
|
|
|
1,188
|
|
|||||
Income from continuing operations
|
659
|
|
|
585
|
|
|
593
|
|
|
518
|
|
|
522
|
|
|||||
Income (loss) from discontinued operations, net of taxes
(c)
|
—
|
|
|
51
|
|
|
(1
|
)
|
|
(223
|
)
|
|
(1,496
|
)
|
|||||
Net income (loss) attributable to Ameren common shareholders
|
653
|
|
|
630
|
|
|
586
|
|
|
289
|
|
|
(974
|
)
|
|||||
Common stock dividends
|
416
|
|
|
402
|
|
|
390
|
|
|
388
|
|
|
382
|
|
|||||
Continuing operations earnings per share – basic
|
2.69
|
|
|
2.39
|
|
|
2.42
|
|
|
2.11
|
|
|
2.13
|
|
|||||
Continuing operations earnings per share – diluted
|
2.68
|
|
|
2.38
|
|
|
2.40
|
|
|
2.10
|
|
|
2.13
|
|
|||||
Common stock dividends per share
|
1.715
|
|
|
1.655
|
|
|
1.61
|
|
|
1.60
|
|
|
1.60
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
(d)
|
$
|
24,699
|
|
|
$
|
23,640
|
|
|
$
|
22,289
|
|
|
$
|
20,907
|
|
|
$
|
22,022
|
|
Long-term debt, excluding current maturities
|
6,595
|
|
|
6,880
|
|
|
6,085
|
|
|
5,475
|
|
|
5,765
|
|
|||||
Total Ameren Corporation shareholders’ equity
|
7,103
|
|
|
6,946
|
|
|
6,713
|
|
|
6,544
|
|
|
6,616
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
3,523
|
|
|
$
|
3,609
|
|
|
$
|
3,553
|
|
|
$
|
3,541
|
|
|
$
|
3,272
|
|
Operating income
(b)
|
745
|
|
|
742
|
|
|
785
|
|
|
803
|
|
|
845
|
|
|||||
Net income available to common shareholder
|
357
|
|
|
352
|
|
|
390
|
|
|
395
|
|
|
416
|
|
|||||
Dividends to parent
|
355
|
|
|
575
|
|
|
340
|
|
|
460
|
|
|
400
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
14,035
|
|
|
$
|
13,851
|
|
|
$
|
13,474
|
|
|
$
|
12,867
|
|
|
$
|
12,998
|
|
Long-term debt, excluding current maturities
|
3,563
|
|
|
3,844
|
|
|
3,861
|
|
|
3,631
|
|
|
3,782
|
|
|||||
Total shareholders' equity
|
4,090
|
|
|
4,082
|
|
|
4,052
|
|
|
3,993
|
|
|
4,054
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Operating revenues
|
$
|
2,490
|
|
|
$
|
2,466
|
|
|
$
|
2,498
|
|
|
$
|
2,311
|
|
|
$
|
2,525
|
|
Operating income
|
544
|
|
|
466
|
|
|
450
|
|
|
415
|
|
|
377
|
|
|||||
Net income available to common shareholder
|
252
|
|
|
214
|
|
|
201
|
|
|
160
|
|
|
141
|
|
|||||
Dividends to parent
|
110
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|
189
|
|
|||||
As of December 31:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
9,474
|
|
|
$
|
8,903
|
|
|
$
|
8,204
|
|
|
$
|
7,397
|
|
|
$
|
7,186
|
|
Long-term debt, excluding current maturities
|
2,338
|
|
|
2,342
|
|
|
2,224
|
|
|
1,844
|
|
|
1,566
|
|
|||||
Total shareholders' equity
|
3,034
|
|
|
2,897
|
|
|
2,661
|
|
|
2,448
|
|
|
2,401
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
Includes a $69 million provision recorded in 2015 for all of the previously capitalized COL costs relating to the second nuclear unit at its existing Callaway energy center
.
|
(c)
|
See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report for additional information.
|
(d)
|
Includes total assets from discontinued operations of
$15 million
,
$14 million
, $15 million, $165 million, and $1,611 million at December 31, 2016, 2015, 2014, 2013, and 2012, respectively.
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
•
|
Ameren Missouri operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois operates rate-regulated electric distribution, electric transmission and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers, Spoon River, and Mark Twain projects. ATXI is also evaluating competitive electric transmission investment opportunities outside of MISO as they arise.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
653
|
|
|
$
|
630
|
|
|
$
|
586
|
|
Earnings per common share – diluted
|
2.68
|
|
|
2.59
|
|
|
2.40
|
|
|||
Net income attributable to Ameren common shareholders – continuing operations
|
653
|
|
|
579
|
|
|
587
|
|
|||
Earnings per common share – diluted – continuing operations
|
2.68
|
|
|
2.38
|
|
|
2.40
|
|
•
|
increased Ameren Transmission earnings under formula ratemaking, primarily due to additional rate base investment. Ameren Transmission earnings also benefited from a temporarily higher allowed return on common equity, recognizing an allowed return on common equity of 12.38% for nearly four months in 2016 as a result of the expiration of the refund period in the February 2015 complaint case (19 cents per share);
|
•
|
the absence of a provision recognized in the second quarter of 2015 as a result of Ameren Missouri’s discontinued efforts to license and build a second nuclear unit at its existing Callaway energy center site (18 cents per share);
|
•
|
increased demand due to warmer summer temperatures in 2016, partially offset by milder winter temperatures (estimated at 15 cents per share);
|
•
|
higher natural gas distribution rates at Ameren Illinois pursuant to a December 2015 order (11 cents per share);
|
•
|
an income tax benefit recorded at Ameren (parent) pursuant to the adoption of new accounting guidance related to share-based compensation (9 cents per share);
|
•
|
decreased other operations and maintenance expenses not subject to riders or regulatory tracking mechanisms at Ameren Missouri (7 cents per share). This was due, in part, to a reduction in energy center maintenance costs, excluding the cost of the Callaway energy center's scheduled refueling and maintenance outage (discussed below) and reduced electric distribution maintenance expenditures; and
|
•
|
increased Ameren Illinois Electric Distribution earnings under formula ratemaking, primarily due to additional rate base investment partially offset by a lower return on equity resulting from a reduction in the 30-year United States Treasury bond yields (2 cents per share).
|
•
|
the absence in 2016 of MEEIA net shared benefits due to the expiration of MEEIA 2013, partially offset by the recognition of a MEEIA 2013 performance incentive (15 cents per share);
|
•
|
decreased Ameren Missouri sales to the New Madrid Smelter resulting from a reduction in operations at the smelter (15 cents per share);
|
•
|
the cost of the Callaway energy center's scheduled refueling
|
•
|
increased depreciation and amortization expenses not subject to riders or regulatory tracking mechanisms at Ameren Missouri primarily because of electric system capital additions (4 cents per share);
|
•
|
decreased Ameren Illinois Electric Distribution earnings resulting from the absence in 2016 of a January 2015 ICC order regarding Ameren Illinois’ cumulative power usage cost and its purchased power rider mechanism (4 cents per share);
|
•
|
decreased Ameren Missouri electric margins resulting from increased transmission charges, net of transmission revenues (3 cents per share); and
|
•
|
increased other operations and maintenance expenses not subject to riders or regulatory tracking mechanisms at Ameren Illinois Natural Gas, primarily due to increased repairs and compliance expenditures (2 cents per share).
|
•
|
a provision recognized in the second quarter of 2015 as a result of Ameren Missouri’s discontinued efforts to license and build a second nuclear unit at its existing Callaway energy center site (18 cents per share);
|
•
|
decreased electric and natural gas sales volumes, primarily due to warmer winter temperatures in 2015 (estimated at 6 cents per share);
|
•
|
increased net financing costs at Ameren Missouri, primarily due to a reduction in allowance for funds used during construction as multiple significant electric capital projects were completed in 2014 (6 cents per share);
|
•
|
increased depreciation and amortization expenses at Ameren Illinois Natural Gas, resulting from amortization of
|
•
|
the absence in 2015 of a recovery of certain previously disallowed debt premium costs per the ICC's December 2014 order (3 cents per share).
|
•
|
increased Ameren Transmission earnings under formula ratemaking, primarily due to additional rate base investment (15 cents per share). These earnings were reduced by an estimate of the probable customer refunds as a result of the FERC complaint cases regarding the allowed return on common equity (3 cents per share);
|
•
|
increased Ameren Illinois Electric Distribution earnings under formula ratemaking, primarily due to additional rate base investment as well as interest earned on the revenue requirement reconciliation adjustment regulatory assets (5 cents per share), partially offset by a lower return on equity due to a reduction in the 30-year United States Treasury bond yields (2 cents per share);
|
•
|
the absence of a Callaway energy center scheduled refueling and maintenance outage in 2015, partially offset by preparation costs incurred in 2015 for the 2016 scheduled refueling outage (7 cents per share);
|
•
|
increased Ameren Illinois Electric Distribution earnings resulting from a January 2015 ICC order regarding Ameren Illinois’ cumulative power usage cost and its purchased power rider mechanism (4 cents per share);
|
•
|
excluding the scheduled refueling and maintenance outage, MEEIA program costs, and expenses with corresponding increases in electric revenues resulting from the April 2015 MoPSC electric rate order, decreased other operations and maintenance expenses at Ameren Missouri primarily because of decreased energy center costs and at other businesses (4 cents per share); and
|
•
|
decreased interest expense attributable to other businesses, primarily due to Ameren's (parent) maturity of higher-cost debt in 2014 being replaced with lower-cost debt in 2015 (4 cents per share).
|
2016
|
Ameren Missouri
|
|
Ameren
Illinois
Electric
Distribution
|
|
Ameren
Illinois
Natural Gas
|
|
Ameren Transmission
|
|
Other /
Intersegment
Eliminations
|
|
Total
|
||||||||||||
Electric margins
|
$
|
2,397
|
|
|
$
|
1,105
|
|
|
$
|
—
|
|
|
$
|
355
|
|
|
$
|
(27
|
)
|
|
$
|
3,830
|
|
Natural gas margins
|
79
|
|
|
—
|
|
|
462
|
|
|
—
|
|
|
(2
|
)
|
|
539
|
|
||||||
Other revenues
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(893
|
)
|
|
(538
|
)
|
|
(215
|
)
|
|
(60
|
)
|
|
30
|
|
|
(1,676
|
)
|
||||||
Depreciation and amortization
|
(514
|
)
|
|
(226
|
)
|
|
(55
|
)
|
|
(43
|
)
|
|
(7
|
)
|
|
(845
|
)
|
||||||
Taxes other than income taxes
|
(325
|
)
|
|
(72
|
)
|
|
(58
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(467
|
)
|
||||||
Other income and (expenses)
|
42
|
|
|
8
|
|
|
(1
|
)
|
|
2
|
|
|
(9
|
)
|
|
42
|
|
||||||
Interest charges
|
(211
|
)
|
|
(72
|
)
|
|
(34
|
)
|
|
(58
|
)
|
|
(7
|
)
|
|
(382
|
)
|
||||||
Income taxes
|
(216
|
)
|
|
(78
|
)
|
|
(39
|
)
|
|
(74
|
)
|
|
25
|
|
|
(382
|
)
|
||||||
Income (loss) from continuing operations
|
360
|
|
|
127
|
|
|
60
|
|
|
118
|
|
|
(6
|
)
|
|
659
|
|
||||||
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Net income (loss)
|
360
|
|
|
127
|
|
|
60
|
|
|
118
|
|
|
(6
|
)
|
|
659
|
|
||||||
Noncontrolling interests – preferred stock dividends
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
357
|
|
|
$
|
126
|
|
|
$
|
59
|
|
|
$
|
117
|
|
|
$
|
(6
|
)
|
|
$
|
653
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
2,481
|
|
|
$
|
1,074
|
|
|
$
|
—
|
|
|
$
|
259
|
|
|
$
|
(26
|
)
|
|
$
|
3,788
|
|
Natural gas margins
|
80
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|
(2
|
)
|
|
503
|
|
||||||
Other revenues
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(925
|
)
|
|
(532
|
)
|
|
(219
|
)
|
|
(56
|
)
|
|
38
|
|
|
(1,694
|
)
|
||||||
Provision for Callaway construction and operating license
|
(69
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69
|
)
|
||||||
Depreciation and amortization
|
(492
|
)
|
|
(212
|
)
|
|
(52
|
)
|
|
(33
|
)
|
|
(7
|
)
|
|
(796
|
)
|
||||||
Taxes other than income taxes
|
(335
|
)
|
|
(72
|
)
|
|
(56
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(473
|
)
|
||||||
Other income and (expenses)
|
41
|
|
|
8
|
|
|
(1
|
)
|
|
2
|
|
|
(6
|
)
|
|
44
|
|
||||||
Interest charges
|
(219
|
)
|
|
(71
|
)
|
|
(35
|
)
|
|
(35
|
)
|
|
5
|
|
|
(355
|
)
|
||||||
Income taxes
|
(209
|
)
|
|
(71
|
)
|
|
(24
|
)
|
|
(51
|
)
|
|
(8
|
)
|
|
(363
|
)
|
||||||
Income (loss) from continuing operations
|
355
|
|
|
124
|
|
|
38
|
|
|
84
|
|
|
(16
|
)
|
|
585
|
|
||||||
Income from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
51
|
|
||||||
Net income
|
355
|
|
|
124
|
|
|
38
|
|
|
84
|
|
|
35
|
|
|
636
|
|
||||||
Noncontrolling interests – preferred stock dividends
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
352
|
|
|
$
|
123
|
|
|
$
|
37
|
|
|
$
|
83
|
|
|
$
|
35
|
|
|
$
|
630
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
2,436
|
|
|
$
|
1,025
|
|
|
$
|
—
|
|
|
$
|
187
|
|
|
$
|
(22
|
)
|
|
$
|
3,626
|
|
Natural gas margins
|
82
|
|
|
—
|
|
|
443
|
|
|
—
|
|
|
—
|
|
|
525
|
|
||||||
Other revenues
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(939
|
)
|
|
(507
|
)
|
|
(220
|
)
|
|
(49
|
)
|
|
31
|
|
|
(1,684
|
)
|
||||||
Depreciation and amortization
|
(473
|
)
|
|
(197
|
)
|
|
(41
|
)
|
|
(26
|
)
|
|
(8
|
)
|
|
(745
|
)
|
||||||
Taxes other than income taxes
|
(322
|
)
|
|
(73
|
)
|
|
(63
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(468
|
)
|
||||||
Other income and (expenses)
|
48
|
|
|
4
|
|
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
57
|
|
||||||
Interest charges
|
(211
|
)
|
|
(63
|
)
|
|
(28
|
)
|
|
(26
|
)
|
|
(13
|
)
|
|
(341
|
)
|
||||||
Income (taxes) benefit
|
(229
|
)
|
|
(75
|
)
|
|
(39
|
)
|
|
(38
|
)
|
|
4
|
|
|
(377
|
)
|
||||||
Income (loss) from continuing operations
|
393
|
|
|
114
|
|
|
51
|
|
|
52
|
|
|
(17
|
)
|
|
593
|
|
||||||
Loss from discontinued operations, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Net income (loss)
|
393
|
|
|
114
|
|
|
51
|
|
|
52
|
|
|
(18
|
)
|
|
592
|
|
||||||
Noncontrolling interests – preferred stock dividends
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
390
|
|
|
$
|
113
|
|
|
$
|
50
|
|
|
$
|
51
|
|
|
$
|
(18
|
)
|
|
$
|
586
|
|
2016
|
Electric Distribution
|
|
Natural Gas
|
|
Transmission
|
|
Total
|
||||||||
Electric margins
|
$
|
1,105
|
|
|
$
|
—
|
|
|
$
|
232
|
|
|
$
|
1,337
|
|
Natural gas margins
|
—
|
|
|
462
|
|
|
—
|
|
462
|
|
|||||
Other operations and maintenance
|
(538
|
)
|
|
(215
|
)
|
|
(51
|
)
|
|
(804
|
)
|
||||
Depreciation and amortization
|
(226
|
)
|
|
(55
|
)
|
|
(38
|
)
|
|
(319
|
)
|
||||
Taxes other than income taxes
|
(72
|
)
|
|
(58
|
)
|
|
(2
|
)
|
|
(132
|
)
|
||||
Other income and (expenses)
|
8
|
|
|
(1
|
)
|
|
2
|
|
|
9
|
|
||||
Interest charges
|
(72
|
)
|
|
(34
|
)
|
|
(34
|
)
|
|
(140
|
)
|
||||
Income taxes
|
(78
|
)
|
|
(39
|
)
|
|
(41
|
)
|
|
(158
|
)
|
||||
Net income
|
127
|
|
|
60
|
|
|
68
|
|
|
255
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net income attributable to common shareholder
|
$
|
126
|
|
|
$
|
59
|
|
|
$
|
67
|
|
|
$
|
252
|
|
2015
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
1,074
|
|
|
$
|
—
|
|
|
$
|
189
|
|
|
$
|
1,263
|
|
Natural gas margins
|
—
|
|
425
|
|
|
—
|
|
425
|
|
||||||
Other operations and maintenance
|
(532
|
)
|
|
(219
|
)
|
|
(46
|
)
|
|
(797
|
)
|
||||
Depreciation and amortization
|
(212
|
)
|
|
(52
|
)
|
|
(31
|
)
|
|
(295
|
)
|
||||
Taxes other than income taxes
|
(72
|
)
|
|
(56
|
)
|
|
(2
|
)
|
|
(130
|
)
|
||||
Other income and (expenses)
|
8
|
|
|
(1
|
)
|
|
2
|
|
|
9
|
|
||||
Interest charges
|
(71
|
)
|
|
(35
|
)
|
|
(25
|
)
|
|
(131
|
)
|
||||
Income taxes
|
(71
|
)
|
|
(24
|
)
|
|
(32
|
)
|
|
(127
|
)
|
||||
Net income
|
124
|
|
|
38
|
|
|
55
|
|
|
217
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net income attributable to common shareholder
|
$
|
123
|
|
|
$
|
37
|
|
|
$
|
54
|
|
|
$
|
214
|
|
2014
|
|
|
|
|
|
|
|
||||||||
Electric margins
|
$
|
1,025
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
1,179
|
|
Natural gas margins
|
—
|
|
|
443
|
|
|
—
|
|
|
443
|
|
||||
Other operations and maintenance
|
(507
|
)
|
|
(220
|
)
|
|
(44
|
)
|
|
(771
|
)
|
||||
Depreciation and amortization
|
(197
|
)
|
|
(41
|
)
|
|
(25
|
)
|
|
(263
|
)
|
||||
Taxes other than income taxes
|
(73
|
)
|
|
(63
|
)
|
|
(2
|
)
|
|
(138
|
)
|
||||
Other income and (expenses)
|
4
|
|
|
(1
|
)
|
|
6
|
|
|
9
|
|
||||
Interest charges
|
(63
|
)
|
|
(28
|
)
|
|
(21
|
)
|
|
(112
|
)
|
||||
Income taxes
|
(75
|
)
|
|
(39
|
)
|
|
(29
|
)
|
|
(143
|
)
|
||||
Net income
|
114
|
|
|
51
|
|
|
39
|
|
|
204
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Net income attributable to common shareholder
|
$
|
113
|
|
|
$
|
50
|
|
|
$
|
38
|
|
|
$
|
201
|
|
Electric and Natural Gas Margins
|
|||||||||||||||||||||||
2016 versus 2015
|
Ameren
Missouri |
|
Ameren Illinois Electric Distribution
|
|
Ameren
Illinois
Natural Gas |
|
Ameren Transmission
(a)
|
|
Other /
Intersegment Eliminations |
|
Ameren
|
||||||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
57
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
72
|
|
Base rates (estimate)
|
48
|
|
|
38
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
188
|
|
||||||
Sales volume (excluding the New Madrid Smelter and estimated effect of weather)
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||
New Madrid Smelter revenues
|
(129
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(129
|
)
|
||||||
Off-system sales and capacity revenues
|
153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||||
MEEIA 2013 net shared benefits
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(85
|
)
|
||||||
MEEIA 2013 performance incentive
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
Transmission services revenues
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Purchased power rider order in 2015
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
||||||
Other
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|
(21
|
)
|
|
(29
|
)
|
||||||
Cost recovery mechanisms – offset in fuel and purchased power:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power supply costs
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
||||||
Transmission services recovery mechanism
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Recovery of FAC under-recovery
|
(118
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(118
|
)
|
||||||
Other cost recovery mechanisms:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Gross receipts tax
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
MEEIA 2013 and 2016 program costs
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
||||||
Total electric revenue change
|
$
|
(76
|
)
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
(21
|
)
|
|
$
|
16
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy costs (excluding the New Madrid Smelter and estimated effect of weather)
|
$
|
(145
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(145
|
)
|
New Madrid Smelter energy costs
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
||||||
Effect of weather (estimate)
(b)
|
(9
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||||
Effect of higher net energy costs included in base rates
|
(34
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
||||||
Transmission services charges
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
||||||
Other
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
26
|
|
||||||
Cost recovery mechanisms – offset in electric revenue:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power supply costs
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
Transmission services recovery mechanism
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||||
Recovery of FAC under-recovery
|
118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
||||||
Total fuel and purchased power change
|
$
|
(8
|
)
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
26
|
|
Net change in electric margins
|
$
|
(84
|
)
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
(1
|
)
|
|
$
|
42
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
Base rates (estimate)
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||
Cost recovery mechanism – offset in natural gas purchased for resale:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased natural gas costs
|
(2
|
)
|
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
||||||
Other cost recovery mechanisms:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bad debt, energy efficiency programs, and environmental remediation cost riders
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||
Total natural gas revenue change
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(29
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
Natural gas purchased for resale change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Cost recovery mechanism – offset in natural gas revenue:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Purchased natural gas costs
|
2
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|
78
|
|
||||||
Total natural gas purchased for resale change
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74
|
|
Net change in natural gas margins
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
(a)
|
Includes an increase in transmission margins of $43 million and $35 million in 2016 and 2015, respectively, at Ameren Illinois. The increase in transmission margins at Ameren Illinois is the sum of the change in base rates (estimate) of $49 million and $29 million, respectively, and the change in Other of -$6 million and $6 million, respectively.
|
(b)
|
Represents the estimated variation resulting primarily from changes in cooling and heating degree-days on electric and natural gas demand compared with the prior year; this variation is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories.
|
(c)
|
Electric and natural gas revenue changes are offset by corresponding changes in Fuel, Purchased power, and Natural gas purchased for resale, resulting in no change to electric and natural gas margins.
|
(d)
|
See Other Operations and Maintenance Expenses or Taxes Other Than Income Taxes in this section for the related offsetting increase or decrease to expense. These items have no overall impact on earnings.
|
(e)
|
Ameren Missouri amounts are subsequent to May 30, 2015, due to the exclusion of transmission revenues and substantially all transmission charges from the FAC as a result of the April 2015 MoPSC electric rate order.
|
•
|
The suspension of the New Madrid Smelter operations in the first quarter of 2016, which decreased margins by $57 million. The change in margins due to lower sales to the New Madrid Smelter is the sum of New Madrid Smelter revenues (
-$129 million
) and New Madrid Smelter energy costs (
+$72 million
) in the
Electric and Natural Gas Margins
table above. New Madrid Smelter energy costs include the impact of a provision in the FAC tariff that, under certain circumstances, allows Ameren Missouri to retain a portion of the revenues from any off-system sales it makes as a result of reduced sales to the New Madrid Smelter. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this report for information regarding the New Madrid Smelter.
|
•
|
The expiration of MEEIA 2013, which decreased margins by $57 million. The change in margins due to the expiration of MEEIA 2013 is the sum of MEEIA 2013 net shared benefits (
-$85 million
) and MEEIA 2013 performance incentive (
+$28 million
) in the
Electric and Natural Gas Margins
table above. Net shared benefits compensated Ameren Missouri for lower sales volumes from energy-efficiency-related volume reductions in current and future periods. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this report for
|
•
|
Increased transmission services charges resulting from additional MISO-approved electric transmission investments made by other entities and shared by all MISO participants, which decreased margins by
$16 million
.
|
•
|
Temperatures in
2016
were warmer compared with
2015
, as cooling degree-days increased 16%, while heating degree-days decreased 6%. The net effect of weather
increased
margins by an estimated
$48 million
. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
+$57 million
) and the effect of weather (estimate) on fuel and purchased power (
-$9 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Higher electric base rates, effective May 30, 2015, as a result of the April 2015 MoPSC electric rate order, which
increased
margins by an estimated
$14 million
. The change in electric base rates is the sum of the change in base rates (estimate) (
+$48 million
) and the change in effect of higher net energy costs included in base rates (
-$34 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Lower net energy costs as a result of the 5% of changes retained by Ameren Missouri through the FAC, primarily due to higher MISO capacity revenues, which
increased
margins by
$8 million
. The change in net energy costs is the sum of the change in off-system sales and capacity revenues (
+$153 million
) and the change in energy costs (excluding the New Madrid Smelter and estimated effect of weather) (
-$145 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Excluding the effect of reduced sales to the New Madrid Smelter and the estimated effect of weather, total retail sales volumes increased by less than 1%, which increased revenues by
$7 million
, due to an additional day as a result of the leap year and growth, partially offset by the carryover effect of MEEIA 2013 on sales volumes and the effect of MEEIA 2016 customer energy efficiency programs. MEEIA 2016 customer energy efficiency programs reduced retail sales volumes but the throughput disincentive recovery ensured that electric margins were not affected.
|
•
|
Revenues increased by
$38 million
, primarily due to an increase in rate base of 8% and higher recoverable costs in
2016
compared with
2015
, under formula ratemaking pursuant to the IEIMA. These revenues were reduced by a lower return on equity due to a reduction in 30-year United States Treasury bond yields, which decreased 24 basis points in
2016
compared with
2015
.
|
•
|
Temperatures in
2016
were warmer compared with
2015
, as cooling degree-days increased 13%, while heating degree-days decreased 5%. The net effect of weather increased margins by an estimated $7 million. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
+$15 million
) and the effect of weather (estimate) on fuel and purchased power (
-$8 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Higher natural gas base rates in 2016, which increased margins by an estimated
$42 million
.
|
•
|
The absence of warmer-than-normal 2015 winter temperatures and the application of the VBA in 2016, which
increased
margins by
$3 million
. The VBA, which was approved by the ICC in December 2015, eliminated the impact of weather on natural gas margins for residential and small nonresidential customers in 2016. The change in margins due to weather is the sum of the effect of weather (estimate) on revenues (
+$13 million
) and the effect of weather (estimate) on natural gas purchased for resale (
-$10 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Higher MEEIA 2013 net shared benefits caused by increased customer implementation of longer-lived energy efficiency products and increased nonresidential customer participation, which increased revenues by $33 million. Net shared benefits compensated Ameren Missouri for lower sales volumes from energy-efficiency-related volume reductions in current and future periods.
|
•
|
Higher electric base rates, effective May 30, 2015, as a result of the April 2015 MoPSC electric rate order, which increased margins by an estimated $17 million. The change in electric base rates is the sum of the change in base rates (estimate) (
+$82 million
) and the change in effect of higher net energy costs included in base rates (
-$65 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Lower sales volumes, primarily caused by the MEEIA 2013 programs and other customer energy efficiency measures, and reduced sales to the New Madrid Smelter. Excluding the estimated effect of weather and reduced sales to the New Madrid Smelter, total retail sales volumes decreased by 1%, which decreased revenues by $25 million. Reduced sales to the New Madrid Smelter decreased revenues by $11 million. The sales volumes to the New Madrid Smelter were lower than those reflected in rates established in the April 2015 MoPSC electric rate order. Lower sales volumes led to a decrease in net energy costs of $24 million. The change in net energy costs is the sum of the change in off-system sales, transmission services revenues, and capacity revenues (
+$3 million
) and the change in energy costs (excluding the estimated effect of weather) (
+$21 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Winter temperatures in 2015 were warmer compared with 2014, as heating degree-days decreased 19%. The effect of weather decreased margins by an estimated $10 million. The change in margins due to weather is the sum of the effect of weather (estimate) on electric revenues (
-$20 million
) and the effect of weather (estimate) on fuel and purchased power (
+$10 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
The exclusion of transmission revenues and substantially all transmission charges from the FAC beginning May 30, 2015, which decreased margins by $6 million. The change in margins as a result of the changes to the FAC is the sum of FAC exclusion of transmission services charges (
-$7 million
) and transmission services revenues (
+$1 million
) in the
Electric and Natural Gas Margins
table above.
|
•
|
Revenues increased by
$34 million
, primarily due to an increase in rate base of 8% and higher recoverable costs in
2015
compared with 2014 under formula ratemaking pursuant to the IEIMA. These revenues were reduced by a lower return on equity due to a reduction in 30-year United States Treasury bond yields, which decreased 50 basis points in
2015
compared with 2014.
|
•
|
A January 2015 ICC order regarding Ameren Illinois' cumulative power usage cost and its purchased power rider mechanism, which caused electric revenues to increase by
$15 million
compared with 2014.
|
•
|
MEEIA customer energy efficiency program costs decreased by $34 million in 2016, primarily due to the expiration of MEEIA 2013, partially offset by costs incurred
|
•
|
Energy center maintenance costs, excluding refueling and maintenance outage costs at the Callaway energy center discussed below, decreased by $18 million, primarily because of reduced staffing costs and decreased routine maintenance costs, partially offset by higher coal handling charges.
|
•
|
Electric distribution maintenance expenditures decreased by $16 million, primarily related to reduced system repair and vegetation management work.
|
•
|
Employee benefit costs decreased by $11 million, primarily due to a $6 million reduction in the base level of pension and postretirement expenses allowed in rates, as a result of the April 2015 MoPSC electric rate order, and lower medical benefit costs. Electric base rates billed to customers related to pension and postretirement expenses decreased electric revenues by a corresponding amount, with no overall effect on net income.
|
•
|
An unrealized MTM gain in 2016 compared with an unrealized MTM loss in 2015 decreased costs by $4 million, resulting from changes in the market value of company-owned life insurance.
|
•
|
Refueling and maintenance outage costs at the Callaway energy center increased by $26 million, primarily due to costs for the 2016 scheduled refueling and maintenance outage. There was no Callaway refueling and maintenance outage in 2015.
|
•
|
Litigation costs increased by $11 million, primarily related to increases in estimated obligations for pending legal claims.
|
•
|
Amortization of previously deferred solar rebate costs increased by $9 million, as a result of the April 2015 MoPSC electric rate order. Electric base rates billed to customers increased electric revenues by a corresponding amount, with no overall effect on net income.
|
•
|
Storm-related repair costs increased by $7 million.
|
•
|
Labor costs increased by $6 million, primarily because of staff additions to meet enhanced standards and goals related to the IEIMA.
|
•
|
Storm-related repair costs increased by $3 million.
|
•
|
Bad debt, customer energy efficiency, and environmental remediation costs increased by $2 million. These expenses are included in cost riders that result in increased electric revenues, with no overall effect on net income.
|
•
|
Litigation costs increased by $2 million, primarily related to increases in estimated obligations for pending legal claims.
|
•
|
Employee benefit costs decreased by $6 million, primarily due to lower pension and postretirement expenses caused by changes in actuarial assumptions and the performance of plan assets.
|
•
|
Electric distribution operations and maintenance expenditures decreased by $3 million, primarily related to reduced circuit maintenance work, partially offset by increased vegetation management work.
|
•
|
Bad debt, customer energy efficiency, and environmental remediation costs decreased by $10 million. These expenses are included in cost riders that result in lower natural gas revenues, with no overall effect on net income.
|
•
|
Employee benefit costs decreased by $5 million, primarily due to lower pension and postretirement expenses caused by changes in actuarial assumptions and the performance of plan assets.
|
•
|
Repairs and compliance expenditures increased by $8 million, primarily related to increased pipeline integrity and storage field maintenance.
|
•
|
Litigation costs increased by $2 million, primarily related to increases in estimated obligations for pending legal claims.
|
•
|
Refueling and maintenance outage costs at the Callaway energy center decreased by $27 million. There was no refueling outage scheduled in 2015; however, $9 million in preparation costs were incurred in 2015 for the 2016 scheduled outage.
|
•
|
Employee benefit costs decreased by $9 million, primarily due to a change in pension and postretirement expenses allowed in rates as a result of the April 2015 MoPSC electric rate order.
|
•
|
Disposal costs for low-level radioactive nuclear waste decreased by $8 million.
|
•
|
Energy center maintenance costs, excluding refueling and maintenance outage costs at the Callaway energy center, decreased by $6 million, primarily because of fewer major outages.
|
•
|
Bad debt expense decreased by $3 million, due to improved customer collections.
|
•
|
Amortization of previously-deferred solar rebate costs increased by $17 million as a result of the April 2015 MoPSC electric rate order.
|
•
|
MEEIA customer energy efficiency program costs increased by $16 million in 2015, primarily due to program enhancements and increased customer participation.
|
•
|
An unrealized MTM loss in 2015 compared with an unrealized MTM gain in 2014 increased costs by $3 million, resulting from changes in the market value of company-owned life insurance.
|
•
|
Electric distribution maintenance expenditures increased by $2 million, primarily related to increased system repair work.
|
•
|
Bad debt, customer energy efficiency, and environmental remediation costs increased by $10 million.
|
•
|
Circuit maintenance and system repair work increased by $7 million, primarily related to regulatory compliance requirements.
|
•
|
Labor costs increased by $5 million, primarily because of staff additions to meet enhanced standards and goals related to the IEIMA and higher wages.
|
•
|
Storm-related repair costs increased by $3 million.
|
•
|
Employee benefit costs increased by $3 million, primarily due to higher pension and postretirement expenses caused by changes in actuarial assumptions and the performance of plan assets.
|
|
2016
|
2015
|
2014
|
Ameren
|
37%
|
38%
|
39%
|
Ameren Missouri
|
38%
|
37%
|
37%
|
Ameren Illinois
|
38%
|
37%
|
41%
|
Ameren Illinois Electric Distribution
|
38%
|
36%
|
40%
|
Ameren Illinois Natural Gas
|
39%
|
40%
|
43%
|
Ameren Illinois Transmission
|
38%
|
37%
|
42%
|
Ameren Transmission
|
39%
|
38%
|
42%
|
|
Net Cash Provided by (Used in)
Operating Activities
|
|
Net Cash Provided by (Used in)
Investing Activities
|
|
Net Cash Provided by (Used in)
Financing Activities
|
||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||
Ameren
(a)
– continuing operations
|
$
|
2,124
|
|
|
$
|
2,035
|
|
|
$
|
1,571
|
|
|
$
|
(2,141
|
)
|
|
$
|
(1,951
|
)
|
|
$
|
(1,856
|
)
|
|
$
|
(265
|
)
|
|
$
|
232
|
|
|
$
|
127
|
|
Ameren
(a)
– discontinued operations
|
(1
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
—
|
|
|
(25
|
)
|
|
139
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Ameren Missouri
|
1,169
|
|
|
1,247
|
|
|
950
|
|
|
(934
|
)
|
|
(724
|
)
|
|
(837
|
)
|
|
(434
|
)
|
|
(325
|
)
|
|
(113
|
)
|
|||||||||
Ameren Illinois
|
803
|
|
|
763
|
|
|
445
|
|
|
(918
|
)
|
|
(913
|
)
|
|
(828
|
)
|
|
44
|
|
|
220
|
|
|
383
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
A $126 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items.
|
•
|
A $70 million decrease in pension and postretirement benefit plan contributions.
|
•
|
A $42 million insurance receipt at Ameren Missouri related to the Taum Sauk breach that occurred in 2005.
|
•
|
A $40 million increase in cash associated with the recovery of Ameren Illinois' IEIMA revenue requirement reconciliation adjustments. The 2014 revenue requirement reconciliation adjustment, which was recovered from customers in 2016, was greater than the 2013 revenue requirement reconciliation adjustment, which was recovered from customers in 2015.
|
•
|
A $38 million decrease in payments for purchased power compared with amounts collected from Ameren Illinois customers through a rider mechanism.
|
•
|
A $37 million decrease in coal inventory purchases at Ameren Missouri, as additional coal was purchased in 2015 to compensate for delivery disruptions experienced in 2014.
|
•
|
A $33 million decrease in expenditures for customer energy efficiency program costs compared with amounts collected from customers.
|
•
|
A $19 million increase in cash associated with the recovery of Ameren Illinois' transmission revenue requirement reconciliation adjustments. The 2014 transmission revenue requirement reconciliation adjustment was recovered from customers in 2016, while the 2013 revenue requirement reconciliation adjustment was refunded to customers in 2015.
|
•
|
A $166 million decrease resulting from the change in customer receivable balances.
|
•
|
A $94 million decrease in net energy costs collected from Ameren Missouri customers under the FAC.
|
•
|
A $23 million increase in interest payments, primarily due to an increase in the cost and amount of outstanding debt of Ameren (parent) and an increase in the average outstanding debt at Ameren Illinois.
|
•
|
A $20 million increase in payments for the refueling and maintenance outage at Ameren Missouri's Callaway energy center. There was no refueling and maintenance outage in 2015.
|
•
|
A $9 million increase in labor costs at Ameren Illinois, primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals related to the IEIMA.
|
•
|
A $7 million increase in payments to contractors at Ameren Illinois for additional reliability, maintenance, and IEIMA projects.
|
•
|
A $142 million decrease resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $94 million decrease in net energy costs collected from customers under the FAC.
|
•
|
A $20 million increase in payments for the refueling and maintenance outage at the Callaway energy center. There was no refueling and maintenance outage in 2015.
|
•
|
A $45 million decrease in income tax payments, pursuant to the tax allocation agreement with Ameren (parent), primarily related to higher deductions related to increased capital expenditures in 2016.
|
•
|
A $42 million insurance receipt related to the Taum Sauk breach that occurred in December 2005.
|
•
|
A $37 million decrease in coal inventory purchases, as additional coal was purchased in 2015 to compensate for delivery disruptions experienced in 2014.
|
•
|
A $33 million decrease in pension and postretirement benefit plan contributions.
|
•
|
A $11 million decrease in expenditures for customer energy efficiency program costs compared with amounts collected from customers.
|
•
|
A $58 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, which was partially offset by the change in customer receivable balances.
|
•
|
A $40 million increase in cash associated with the recovery of IEIMA revenue requirement reconciliation adjustments. The 2014 revenue requirement reconciliation adjustment, which was recovered from customers in 2016, was greater than the 2013 revenue requirement reconciliation adjustment, which was recovered from customers in 2015.
|
•
|
A $38 million decrease in payments for purchased power, compared with amounts collected from customers through a rider mechanism.
|
•
|
A $22 million decrease in pension and postretirement benefit plan contributions.
|
•
|
A $22 million decrease in expenditures for customer energy efficiency program costs compared with amounts collected from customers.
|
•
|
A $19 million increase in cash associated with the recovery of transmission revenue requirement reconciliation adjustments. The 2014 transmission revenue requirement reconciliation adjustment was recovered from customers in 2016, while the 2013 revenue requirement reconciliation adjustment was refunded to customers in 2015.
|
•
|
Income tax payments of $8 million in 2016, compared with income tax refunds of $113 million in 2015. During 2015, Ameren Illinois used net operating loss carryforwards from prior years, resulting in a reduction in payments. Ameren Illinois also had higher deductions for increased capital expenditures in 2015.
|
•
|
A $9 million increase in labor costs primarily because of wage increases and staff additions to meet enhanced reliability and customer service goals related to the IEIMA.
|
•
|
A $7 million increase in payments to contractors for additional reliability, maintenance, and IEIMA projects.
|
•
|
A $7 million increase in interest payments, primarily due to an increase in the average outstanding debt, including senior secured notes issued in December 2015.
|
•
|
A $192 million increase resulting from electric and natural gas margins, as discussed in Results of Operations,
|
•
|
A $149 million increase in net energy costs collected from Ameren Missouri customers under the FAC.
|
•
|
A $137 million increase in cash associated with the recovery of Ameren Illinois' IEIMA revenue requirement reconciliation adjustments, as Ameren Illinois collected $69 million from customers in 2015 and refunded $68 million to customers in 2014.
|
•
|
A $57 million decrease in Ameren Missouri rebate payments provided for customer-installed solar generation, as the rebate program was substantially completed by the end of 2014.
|
•
|
A $33 million increase in natural gas commodity costs collected from customers under the PGAs, primarily related to Ameren Illinois.
|
•
|
A $31 million decrease in the cost of natural gas held in storage caused primarily by lower natural gas prices.
|
•
|
A $19 million decrease in payments for nuclear refueling and maintenance outages at the Ameren Missouri Callaway energy center. There was no refueling and maintenance outage in 2015; however, there were cash expenditures related to the planned 2016 spring outage made in 2015.
|
•
|
A $49 million increase in coal inventory costs at Ameren Missouri caused by increased volumes resulting from the absence of weather-related railroad delivery delays that occurred in 2014.
|
•
|
A net $29 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
A $24 million decrease in income tax refunds primarily due to the absence in 2015 of tax settlements pertaining to 2007 through 2011 that were received in 2014. See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report for income tax refund information.
|
•
|
A $24 million increase in pension and postretirement benefit plan contributions.
|
•
|
A $7 million increase in property tax payments at Ameren Missouri caused by both higher assessed property tax values and tax rates.
|
•
|
A $7 million increase in expenditures for customer energy efficiency programs compared with amounts collected from Ameren Illinois customers.
|
•
|
A $149 million increase in net energy costs collected from customers under the FAC.
|
•
|
A $143 million decrease in income taxes paid to Ameren (parent) pursuant to the tax allocation agreement, primarily related to a change in the tax treatment for generation repairs adopted in 2013, which increased payments in 2014.
|
•
|
A $57 million decrease in rebate payments provided for customer-installed solar generation, as the rebate program was substantially completed by the end of 2014.
|
•
|
A $37 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $19 million decrease in payments for scheduled nuclear refueling and maintenance outages at the Callaway energy center. There was no refueling and maintenance outage in 2015; however, there were cash expenditures related to the 2016 spring outage made in 2015.
|
•
|
A $49 million increase in coal inventory costs caused by increased volumes resulting from the absence of weather-related railroad delivery delays that occurred in 2014.
|
•
|
A net $12 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
An $11 million increase in pension and postretirement benefit plan contributions.
|
•
|
A $7 million increase in property tax payments caused by both higher assessed property tax values and tax rates.
|
•
|
A $137 million increase in cash associated with the recovery of IEIMA revenue requirement reconciliation adjustments, as $69 million was collected from customers in 2015 and $68 million was refunded to customers in 2014.
|
•
|
A $101 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $69 million increase in income taxes refunds, pursuant to the tax allocation agreement with Ameren (parent), primarily related to deductions for accelerated depreciation and increased capital expenditures.
|
•
|
A $31 million increase in natural gas commodity costs collected from customers under the PGA.
|
•
|
A $26 million decrease in the cost of natural gas held in storage caused primarily by lower natural gas prices.
|
•
|
A net $17 million decrease in returns of collateral posted with counterparties, primarily resulting from changes in the market prices of power and natural gas and in contracted commodity volumes, partially offset by the effect of credit rating upgrades.
|
•
|
A $12 million increase in pension and postretirement benefit plan contributions.
|
•
|
A $7 million increase in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren
(a)
|
$
|
2,076
|
|
|
$
|
1,917
|
|
|
$
|
1,785
|
|
Ameren Missouri
|
738
|
|
|
622
|
|
|
747
|
|
|||
Ameren Illinois
(b)
|
924
|
|
|
918
|
|
|
835
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and the elimination of intercompany transfers.
|
(b)
|
See Note 16 – Segment Information under Part II, Item 8, of this report for additional information on Ameren Illinois' capital expenditures by segment.
|
|
2017
|
|
2018-2021
|
|
Total
|
||||||||||||||
Ameren Missouri
|
$
|
785
|
|
|
$
|
3,070
|
|
-
|
$
|
3,395
|
|
|
$
|
3,855
|
|
-
|
$
|
4,180
|
|
Ameren Illinois Electric Distribution
|
480
|
|
|
1,965
|
|
-
|
2,165
|
|
|
2,445
|
|
-
|
2,645
|
|
|||||
Ameren Illinois Natural Gas
|
255
|
|
|
1,110
|
|
-
|
1,225
|
|
|
1,365
|
|
-
|
1,480
|
|
|||||
Ameren Illinois Transmission
|
375
|
|
|
1,760
|
|
|
1,950
|
|
|
2,135
|
|
|
2,325
|
|
|||||
ATXI
|
325
|
|
|
240
|
|
-
|
265
|
|
|
565
|
|
-
|
590
|
|
|||||
Other
|
5
|
|
|
10
|
|
-
|
15
|
|
|
15
|
|
-
|
20
|
|
|||||
Ameren
|
$
|
2,225
|
|
|
$
|
8,155
|
|
-
|
$
|
9,015
|
|
|
$
|
10,380
|
|
-
|
$
|
11,240
|
|
|
|
Available at
December 31, 2016
|
||
Ameren and Ameren Missouri:
|
|
|
||
Missouri Credit Agreement
–
borrowing capacity
|
|
$
|
1,000
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
296
|
|
|
Missouri Credit Agreement
–
credit available
|
|
704
|
|
|
Ameren and Ameren Illinois:
|
|
|
||
Illinois Credit Agreement
–
borrowing capacity
|
|
1,100
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
|
211
|
|
|
Less: Ameren Illinois commercial paper outstanding
|
|
51
|
|
|
Less: Letters of credit
|
|
4
|
|
|
Illinois Credit Agreement
–
credit available
|
|
834
|
|
|
Total Credit Available
|
|
$
|
1,538
|
|
Cash and cash equivalents
|
|
9
|
|
|
Total Liquidity
|
|
$
|
1,547
|
|
|
Missouri
Credit Agreement
|
|
Illinois
Credit Agreement
|
||||
Ameren
|
$
|
700
|
|
|
$
|
500
|
|
Ameren Missouri
|
800
|
|
|
(a)
|
|
||
Ameren Illinois
|
(a)
|
|
|
800
|
|
(a)
|
Not applicable.
|
|
Month Issued, Redeemed, Repurchased, or Matured
|
|
2016
|
|
2015
|
|
2014
|
||||||
Issuances of Long-term Debt
|
|
|
|
|
|
|
|
||||||
Ameren (parent)
|
|
|
|
|
|
|
|
||||||
2.70% Senior unsecured notes due 2020
|
November
|
|
$
|
—
|
|
|
$
|
350
|
|
|
$
|
—
|
|
3.65% Senior unsecured notes due 2026
|
November
|
|
—
|
|
|
350
|
|
|
—
|
|
|||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
3.50% Senior secured notes due 2024
|
April
|
|
—
|
|
|
—
|
|
|
350
|
|
|||
3.65% Senior secured notes due 2045
|
April
|
|
—
|
|
|
249
|
|
|
—
|
|
|||
3.65% Senior secured notes due 2045
|
June
|
|
149
|
|
|
|
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
4.30% Senior secured notes due 2044
|
June
|
|
—
|
|
|
—
|
|
|
248
|
|
|||
3.25% Senior secured notes due 2025
|
December
|
|
—
|
|
|
—
|
|
|
300
|
|
|||
4.15% Senior secured notes due 2046
|
December
|
|
240
|
|
|
248
|
|
|
—
|
|
|||
Total long-term debt issuances
|
|
|
$
|
389
|
|
|
$
|
1,197
|
|
|
$
|
898
|
|
Redemptions, Repurchases, and Maturities of Long-term Debt
|
|
|
|
|
|
|
|
||||||
Ameren (parent):
|
|
|
|
|
|
|
|
||||||
8.875% Senior unsecured notes due 2014
|
May
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
425
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
5.40% Senior secured notes due 2016
|
February
|
|
260
|
|
|
|
|
|
|||||
4.75% Senior secured notes due 2015
|
April
|
|
—
|
|
|
114
|
|
|
—
|
|
|||
5.50% Senior secured notes due 2014
|
May
|
|
—
|
|
|
—
|
|
|
104
|
|
|||
City of Bowling Green capital lease (Peno Creek CT)
|
December
|
|
6
|
|
|
6
|
|
|
5
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
5.90% Series 1993 due 2023
(a)
|
January
|
|
—
|
|
|
—
|
|
|
32
|
|
|||
5.70% 1994A Series due 2024
(a)
|
January
|
|
—
|
|
|
—
|
|
|
36
|
|
|||
5.95% 1993 Series C-1 due 2026
|
January
|
|
—
|
|
|
—
|
|
|
35
|
|
|||
5.70% 1993 Series C-2 due 2026
|
January
|
|
—
|
|
|
—
|
|
|
8
|
|
|||
5.40% 1998A Series due 2028
|
January
|
|
—
|
|
|
—
|
|
|
19
|
|
|||
5.40% 1998B Series due 2028
|
January
|
|
—
|
|
|
—
|
|
|
33
|
|
|||
6.20% Senior secured notes due 2016
|
June
|
|
54
|
|
|
—
|
|
|
—
|
|
|||
6.25% Senior secured notes due 2016
|
June
|
|
75
|
|
|
—
|
|
|
—
|
|
|||
Total long-term debt redemptions, repurchases, and maturities
|
|
|
$
|
395
|
|
|
$
|
120
|
|
|
$
|
697
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren Missouri
|
$
|
355
|
|
|
$
|
575
|
|
(a)
|
$
|
340
|
|
Ameren Illinois
|
110
|
|
|
—
|
|
|
—
|
|
|||
Ameren
|
416
|
|
|
402
|
|
|
390
|
|
(a)
|
Additionally, during 2014, Ameren Missouri returned capital of $215 million to Ameren (parent).
|
|
Less than
1 Year
|
|
1
–
3 Years
|
|
3 – 5 Years
|
|
After 5
Years
|
|
Total
|
||||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital lease obligations
(b)
|
$
|
681
|
|
|
$
|
1,421
|
|
|
$
|
450
|
|
|
$
|
4,774
|
|
|
$
|
7,326
|
|
Interest payments
(c)
|
502
|
|
|
841
|
|
|
737
|
|
|
4,678
|
|
|
6,758
|
|
|||||
Operating leases
(d)
|
13
|
|
|
24
|
|
|
21
|
|
|
23
|
|
|
81
|
|
|||||
Other obligations
(e)
|
1,258
|
|
|
1,408
|
|
|
377
|
|
|
829
|
|
|
3,872
|
|
|||||
Total cash contractual obligations
|
$
|
2,454
|
|
|
$
|
3,694
|
|
|
$
|
1,585
|
|
|
$
|
10,304
|
|
|
$
|
18,037
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital lease obligations
(b)
|
$
|
431
|
|
|
$
|
964
|
|
|
$
|
100
|
|
|
$
|
2,524
|
|
|
$
|
4,019
|
|
Interest payments
(c)
|
352
|
|
|
616
|
|
|
552
|
|
|
3,431
|
|
|
4,951
|
|
|||||
Operating leases
(d)
|
11
|
|
|
22
|
|
|
19
|
|
|
21
|
|
|
73
|
|
|||||
Other obligations
(e)
|
751
|
|
|
933
|
|
|
235
|
|
|
370
|
|
|
2,289
|
|
|||||
Total cash contractual obligations
|
$
|
1,545
|
|
|
$
|
2,535
|
|
|
$
|
906
|
|
|
$
|
6,346
|
|
|
$
|
11,332
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt
(b)
|
$
|
250
|
|
|
$
|
457
|
|
|
$
|
—
|
|
|
$
|
1,900
|
|
|
$
|
2,607
|
|
Interest payments
(c)
|
129
|
|
|
181
|
|
|
152
|
|
|
1,195
|
|
|
1,657
|
|
|||||
Operating leases
(d)
|
1
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
6
|
|
|||||
Other obligations
(e)
|
464
|
|
|
463
|
|
|
142
|
|
|
444
|
|
|
1,513
|
|
|||||
Total cash contractual obligations
|
$
|
844
|
|
|
$
|
1,103
|
|
|
$
|
296
|
|
|
$
|
3,540
|
|
|
$
|
5,783
|
|
(a)
|
Includes amounts for registrant and nonregistrant Ameren subsidiaries and intercompany eliminations.
|
(b)
|
Excludes unamortized discount and premium and debt issuance costs of
$50 million
,
$25 million
, and
$19 million
at Ameren, Ameren Missouri, and Ameren Illinois, respectively. See Note 5 – Long-term Debt and Equity Financings under Part II, Item 8 of this report, for discussion of items included herein.
|
(c)
|
The weighted-average variable-rate debt has been calculated using the interest rate as of
December 31, 2016
.
|
(d)
|
Amounts for certain land-related leases have indefinite payment periods. The annual obligation of
$3 million
,
$2 million
, and
$1 million
for Ameren, Ameren Missouri, and Ameren Illinois, respectively, for these items is included in the Less than 1 Year, 1 – 3 Years, and 3 – 5 Years columns. See Leases in Note 15 – Commitments and Contingencies under Part II, Item 8 of this report, for additional information.
|
(e)
|
See Other Obligations in Note 15 – Commitments and Contingencies under Part II, Item 8 of this report, for discussion of items included herein.
|
|
Moody’s
|
S&P
|
Ameren:
|
|
|
Issuer/corporate credit rating
|
Baa1
|
BBB+
|
Senior unsecured debt
|
Baa1
|
BBB
|
Commercial paper
|
P-2
|
A-2
|
Ameren Missouri:
|
|
|
Issuer/corporate credit rating
|
Baa1
|
BBB+
|
Secured debt
|
A2
|
A
|
Senior unsecured debt
|
Baa1
|
BBB+
|
Commercial paper
|
P-2
|
A-2
|
Ameren Illinois:
|
|
|
Issuer/corporate credit rating
|
A3
|
BBB+
|
Secured debt
|
A1
|
A
|
Senior unsecured debt
|
A3
|
BBB+
|
Commercial paper
|
P-2
|
A-2
|
•
|
Ameren continues to invest in FERC-regulated electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The Illinois Rivers project involves the construction of a transmission line from western Indiana across the state of Illinois to eastern Missouri. The last section of this project is expected to be completed by 2019. The Spoon River project, located in northwest Illinois, and the Mark Twain project, located in northeast Missouri, are the other two MISO-approved projects to be constructed by ATXI. Construction activities for the Spoon River project are continuing on schedule and the project is expected to be completed in 2018. The Illinois Rivers and the Spoon River projects have received all of the necessary approvals to authorize their construction. In April 2016, the MoPSC granted ATXI a certificate of convenience and necessity for the Mark Twain project. Before starting construction, ATXI must obtain assents for road crossings from the five counties where the line will be constructed. None of the five county commissions have approved ATXI’s requests for the assents. ATXI is planning to complete the project in 2019; however, further delays in obtaining the assents could delay the completion date. The total investment in all three projects is expected to be more than $575 million from 2017 through 2019. Ameren Illinois expects to invest $2.2 billion in electric transmission assets from 2017 through 2021 to replace aging infrastructure and improve reliability.
|
•
|
Both Ameren Illinois and ATXI use a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. Based on the rates that became effective on January 1, 2017, and the currently allowed 10.82% return on common equity, the 2017 revenue requirement for Ameren Illinois’ electric transmission business would be $258 million. The 2017 revenue requirement represents a $33 million increase over the revised 2016 revenue requirement, which became effective in September 2016, and was based on a 10.82% return on common equity. These January 2017 rates reflect a capital structure comprised of 51.6% common equity and a projected average rate base of $1.4 billion. Based on the rates that became effective on January 1, 2017, and the currently allowed 10.82% return on equity, the 2017 revenue requirement for ATXI’s electric transmission business would be $171 million. The 2017 revenue requirement represents a $44 million increase over the revised 2016 revenue requirement, which became effective in September 2016, and was based on a 10.82% return on common equity. These January 2017 rates reflect a capital structure comprised of 56.3% common equity and a projected average rate base of $1.1 billion, reflecting additional investment in the Illinois Rivers project.
|
•
|
The return on common equity was the subject of two FERC complaint proceedings, the November 2013 complaint case and the February 2015 complaint case, that each challenged the allowed base return on common equity for MISO transmission owners, including Ameren Illinois and ATXI.
In September 2016, the FERC issued a final order in
|
•
|
In July 2016, Ameren Missouri filed a request with the MoPSC seeking approval to increase its annual revenues for electric service. Relating to that request, in February 2017, Ameren Missouri, the MoPSC staff, the MoOPC, and all intervenors filed a unanimous stipulation and agreement with the MoPSC. The stipulation and agreement, which is subject to MoPSC approval, would result in a $3.4 billion revenue requirement, which is a $92 million increase in Ameren Missouri’s annual revenue requirement for electric service compared to its prior revenue requirement established in the MoPSC's April 2015 electric rate order. The stipulation and agreement did not specify the common equity percentage, the rate base, or the allowed return on common equity.
The new revenue requirement reflects the current actual sales volumes of the New Madrid Smelter, whose operations remain suspended, as well as other agreed upon sales volumes. Excluding cost reductions associated with reduced sales volumes, the base level of net energy costs under the stipulation and agreement would decrease by $54 million from the base level established in the MoPSC's April 2015 electric rate order. Changes in amortizations and the base level of expenses for the other regulatory tracking mechanisms, including extending the
|
•
|
In the first quarter of 2016, Noranda, which was historically Ameren Missouri's largest customer, suspended operations at the New Madrid Smelter and filed voluntary petitions for a court-supervised restructuring process under Chapter 11 of the United States Bankruptcy Code. In October 2016, Noranda sold the New Madrid Smelter to ARG International AG. Operations at the New Madrid Smelter remain suspended, and Ameren Missouri is uncertain of future sales to the smelter. As a result, Ameren Missouri will not fully recover its revenue requirement until rates are adjusted prospectively by the MoPSC to accurately reflect the actual sales volumes to the New Madrid Smelter. Based on the unanimous stipulation and agreement filed with the MoPSC in February 2017, electric rates are expected to be adjusted in March 2017 to accurately reflect the smelter’s actual sales volumes.
|
•
|
The IEIMA provides for an annual reconciliation of the revenue requirement necessary to reflect the actual costs incurred in a given year with the revenue requirement that was reflected in customer rates for that year. Consequently, Ameren Illinois' 2017 electric distribution service revenues will be based on its 2017 actual recoverable costs, rate base, and return on common equity as calculated under the IEIMA's performance-based formula ratemaking framework. The 2017 revenue requirement is expected to be higher than the 2016 revenue requirement because of an expected increase in recoverable costs, expected rate base growth of 5.25%, and an expected increase in the monthly average of United States treasury bonds. A
50
basis point change in the average monthly yields of the 30-year United States Treasury bonds would result in an estimated
$7 million
change in Ameren's and Ameren Illinois' net income, based on its 2017 projected rate base.
|
•
|
In December 2016, the ICC issued an order with respect to Ameren Illinois’ annual update filing. The ICC approved a $14 million decrease in Ameren Illinois’ electric distribution service revenue requirement that began in January 2017.
These rates have affected, and will continue to affect, Ameren Illinois' cash receipts during 2017, but will not affect its electric distribution service operating revenues, which will instead be determined by Ameren Illinois' recoverable costs, rate base, common equity percentage, and the monthly average of the United States treasury bonds in 2017. The 2017 revenue requirement reconciliation, as discussed above, is expected to result in a regulatory asset that will be collected from customers in 2019.
|
•
|
Beginning as early as June 2017, the FEJA will allow Ameren Illinois to earn a return on its electric energy efficiency program investments. Ameren Illinois electric energy efficiency investments will be deferred as a regulatory asset and will earn a return at the company’s weighted average cost of capital, with the equity return based on the monthly average yield of the 30-year United States Treasury bonds plus 580 basis points. The equity
|
•
|
Beginning in 2017, the FEJA decouples electric distribution revenues established in a rate proceeding from actual sales volumes by providing that any revenue changes driven by actual electric distribution sales volumes differing from sales volumes reflected in that year's rates will be collected from or refunded to customers within two years.
|
•
|
Ameren Missouri's next scheduled refueling and maintenance outage at its Callaway energy center will be in fall 2017 and Ameren Missouri expects to incur $32 million of maintenance expenses, which approximates the cost of the spring 2016 outage. During a scheduled outage, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri's purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess power available for sale are included in the FAC, which results in limited impacts to earnings.
|
•
|
As we continue to experience cost increases and to make infrastructure investments, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek legislative solutions, as necessary, to address regulatory lag and to support investment in their utility infrastructure for the benefit of their customers. Ameren Missouri and Ameren Illinois continue to face cost recovery pressures, including limited economic growth in their service territories, customer conservation efforts, the impacts of additional customer energy efficiency programs, increased customer use of innovative and increasingly cost-effective technological advances including private generation and storage, increased investments and expected future investments for environmental compliance, system reliability improvements, and new generation capacity, including renewable energy requirements. Increased investments also result in higher depreciation and financing costs. Increased costs are also expected from rising employee benefit costs and higher property taxes, among other costs.
|
•
|
Through 2021, we expect to make significant capital expenditures to improve our electric and natural gas utility infrastructure with a major portion directed to our transmission and distribution systems. We estimate that we will invest in total up to
$11.2 billion
(Ameren Missouri – up to
$4.2 billion
; Ameren Illinois – up to
$6.4 billion
; ATXI – up to
$0.6 billion
) of capital expenditures during the period from
2017
through
2021
.
|
•
|
Environmental regulations, including those related to CO
2
emissions, or other actions taken by the EPA could result in significant increases in capital expenditures and operating costs. These costs could be prohibitive, which could result in the closure of some of Ameren Missouri's coal-fired energy centers. Ameren Missouri's capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as regulatory lag. The cost of Ameren Illinois’ purchased power and natural gas purchased for resale could increase. However, Ameren Illinois expects these costs would be recovered from customers with no material adverse effect on its results of operations, financial position, or liquidity. Ameren's and Ameren Missouri's earnings could benefit from increased investment to comply with environmental regulations if those investments are reflected and recovered on a timely basis in rates charged to customers.
|
•
|
In February 2016, the United States Supreme Court stayed the Clean Power Plan and all implementation requirements until the legal appeals are concluded. If the rule is ultimately upheld and not rescinded or altered significantly by the new federal administration, Ameren Missouri expects to incur increased net fuel and operating costs, and make new or accelerated capital expenditures, in addition to the costs of making modifications to existing operations in order to achieve compliance. Compliance measures could result in the closure or alteration of the operation of some of Ameren Missouri’s coal and natural-gas-fired energy centers, which could result in increased operating costs.
|
•
|
Ameren Missouri files a nonbinding integrated resource plan with the MoPSC every three years and will file its next plan in 2017. Ameren Missouri’s integrated resource plan filed with the MoPSC in October 2014, prior to the issuance of the Clean Power Plan, was a 20-year plan that supported a more diverse energy portfolio in Missouri, including coal, solar, wind, natural gas, hydro and nuclear power. The plan involves expanding renewable generation, retiring coal-fired generation as those energy centers reach the end of their useful lives, expanding customer energy efficiency programs, and adding natural gas-fired combined cycle generation.
|
•
|
The Ameren Companies have multiyear credit agreements
|
•
|
In December 2015, a federal tax law was enacted that authorized the continued use of bonus depreciation which allows for an acceleration of deductions for tax purposes at a rate of 50% through 2017. The rate will be reduced to 40% in 2018 and then to 30% in 2019. Bonus depreciation will be phased out in 2020 unless a new law is enacted. Based on existing tax laws, bonus depreciation is expected to reduce or eliminate federal income tax payments through at least 2020. Ameren expects to use this incremental cash flow to make capital investments in utility infrastructure for the benefit of its customers. Without these investments, bonus depreciation would reduce rate base, which reduces our revenue requirements and future earnings growth. The impact of bonus depreciation on the Ameren Companies will vary based on investment levels at each company.
|
•
|
As of
December 31, 2016
, Ameren had $539 million in tax benefits from federal and state net operating loss carryforwards (Ameren Missouri – $37 million and Ameren Illinois – $137 million) and $130 million in federal and state income tax credit carryforwards (Ameren Missouri – $29 million and Ameren Illinois – $1 million). In addition, Ameren has $35 million of expected state income tax refunds and state overpayments. Consistent with the tax allocation agreement between Ameren and its subsidiaries, these carryforwards are expected to partially offset income tax liabilities for Ameren Missouri through 2017 and Ameren Illinois until 2021. Based on existing tax laws, Ameren does not expect to make material federal income tax payments until 2021. These tax benefits, primarily at the Ameren (parent) level, when realized, would be available to support funding Ameren Transmission investments.
|
•
|
Ameren expects its cash used for capital expenditures and dividends to exceed cash provided by operating activities over the next several years. Ameren expects to use debt to fund such cash shortfalls; it does not currently expect to issue equity over the next several years.
|
Accounting Estimate
|
|
Uncertainties Affecting Application
|
•
|
Regulatory environment and external regulatory decisions and requirements
|
•
|
Anticipated future regulatory decisions and our assessment of their impact
|
•
|
The impact of prudence reviews, complaint cases, and opposition during the ratemaking process that may limit our ability to timely recover costs and earn a fair return on our investments
|
•
|
Ameren Illinois’ assessment of and ability to estimate the current year’s electric delivery service costs to be reflected in revenues and recovered from customers in a subsequent year under the IEIMA performance-based formula ratemaking process
|
•
|
Ameren Illinois’ and ATXI's assessment of and ability to estimate the current year’s electric transmission service costs to be reflected in revenues and recovered from customers in a subsequent year under the FERC ratemaking process
|
•
|
Ameren Missouri's estimate of revenue recovery under the MEEIA plans
|
•
|
Future rate of return on pension and other plan assets
|
•
|
Valuation inputs and assumptions used in the fair value measurements of plan assets, excluding those inputs that are readily observable
|
•
|
Discount rate
|
•
|
Future compensation increase assumption
|
•
|
Health care cost trend rates
|
•
|
Timing of employee retirements and mortality assumptions
|
•
|
Ability to recover certain benefit plan costs from our customers
|
•
|
Changing market conditions that may affect investment and interest rate environments
|
•
|
Estimating financial impact of events
|
•
|
Estimating likelihood of various potential outcomes
|
•
|
Regulatory and political environments and requirements
|
•
|
Outcome of legal proceedings, settlements, or other factors
|
•
|
Changes in regulation, expected scope of work, technology or timing of environmental remediation
|
•
|
Changes in business, industry, laws, technology, or economic and market conditions affecting forecasted financial condition and/or results of operations
|
•
|
Estimates of the amount and character of future taxable income
|
•
|
Enacted tax rates applicable to taxable income in years in which temporary differences are recovered or settled
|
•
|
Effectiveness of implementing tax planning strategies
|
•
|
Changes in income tax laws, including amounts subject to income tax, and the regulatory treatment of any tax reform changes
|
•
|
Results of audits and examinations by taxing authorities
|
•
|
Estimating customer energy usage
|
•
|
Estimating impacts of weather and other usage-affecting factors for the unbilled period
|
•
|
Estimating loss of energy during transmission and delivery
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
•
|
long-term and short-term variable-rate debt;
|
•
|
fixed-rate debt;
|
•
|
United States Treasury bonds; and
|
•
|
defined pension and postretirement benefit plans.
|
|
|
Interest Expense
|
|
Net Income
(a)
|
||
Ameren
|
$
|
8
|
|
$
|
(5
|
)
|
Ameren Missouri
|
|
2
|
|
|
(1
|
)
|
Ameren Illinois
|
|
1
|
|
|
(b)
|
|
(a)
|
Calculations are based on an estimated tax rate of 37%, 38%, and 38% for Ameren, Ameren Missouri, and Ameren Illinois, respectively.
|
(b)
|
Less than $1 million.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||
Fair value of contracts at beginning of year, net
|
$
|
(27
|
)
|
|
$
|
(219
|
)
|
|
$
|
(246
|
)
|
Contracts realized or otherwise settled during the period
|
13
|
|
|
44
|
|
|
57
|
|
|||
Fair value of new contracts entered into during the period
|
9
|
|
|
4
|
|
|
13
|
|
|||
Other changes in fair value
|
1
|
|
|
(9
|
)
|
|
(8
|
)
|
|||
Fair value of contracts outstanding at end of year, net
|
$
|
(4
|
)
|
|
$
|
(180
|
)
|
|
$
|
(184
|
)
|
Sources of Fair Value
|
Maturity
Less Than
1 Year
|
|
Maturity
1 – 3 Years
|
|
Maturity
3 – 5 Years |
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(4
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Level 2
(a)
|
(1
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Level 3
(b)
|
8
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Total
|
$
|
3
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Level 2
(a)
|
7
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Level 3
(b)
|
(13
|
)
|
|
(26
|
)
|
|
(28
|
)
|
|
(119
|
)
|
|
(186
|
)
|
|||||
Total
|
$
|
(4
|
)
|
|
$
|
(29
|
)
|
|
$
|
(28
|
)
|
|
$
|
(119
|
)
|
|
$
|
(180
|
)
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Level 2
(a)
|
6
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Level 3
(b)
|
(5
|
)
|
|
(29
|
)
|
|
(28
|
)
|
|
(119
|
)
|
|
(181
|
)
|
|||||
Total
|
$
|
(1
|
)
|
|
$
|
(36
|
)
|
|
$
|
(28
|
)
|
|
$
|
(119
|
)
|
|
$
|
(184
|
)
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Level 3 also includes option contract values based on an option valuation model.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(In millions, except per share amounts)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
5,196
|
|
|
$
|
5,180
|
|
|
$
|
4,913
|
|
Natural gas
|
880
|
|
|
918
|
|
|
1,140
|
|
|||
Total operating revenues
|
6,076
|
|
|
6,098
|
|
|
6,053
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Fuel
|
745
|
|
|
878
|
|
|
826
|
|
|||
Purchased power
|
621
|
|
|
514
|
|
|
461
|
|
|||
Natural gas purchased for resale
|
341
|
|
|
415
|
|
|
615
|
|
|||
Other operations and maintenance
|
1,676
|
|
|
1,694
|
|
|
1,684
|
|
|||
Provision for Callaway construction and operating license (Note 2)
|
—
|
|
|
69
|
|
|
—
|
|
|||
Depreciation and amortization
|
845
|
|
|
796
|
|
|
745
|
|
|||
Taxes other than income taxes
|
467
|
|
|
473
|
|
|
468
|
|
|||
Total operating expenses
|
4,695
|
|
|
4,839
|
|
|
4,799
|
|
|||
Operating Income
|
1,381
|
|
|
1,259
|
|
|
1,254
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
74
|
|
|
74
|
|
|
79
|
|
|||
Miscellaneous expense
|
32
|
|
|
30
|
|
|
22
|
|
|||
Total other income
|
42
|
|
|
44
|
|
|
57
|
|
|||
Interest Charges
|
382
|
|
|
355
|
|
|
341
|
|
|||
Income Before Income Taxes
|
1,041
|
|
|
948
|
|
|
970
|
|
|||
Income Taxes
|
382
|
|
|
363
|
|
|
377
|
|
|||
Income from Continuing Operations
|
659
|
|
|
585
|
|
|
593
|
|
|||
Income (Loss) from Discontinued Operations, Net of Taxes (Note 1)
|
—
|
|
|
51
|
|
|
(1
|
)
|
|||
Net Income
|
659
|
|
|
636
|
|
|
592
|
|
|||
Less: Net Income from Continuing Operations Attributable to Noncontrolling Interests
|
6
|
|
|
6
|
|
|
6
|
|
|||
Net Income (Loss) Attributable to Ameren Common Shareholders:
|
|
|
|
|
|
||||||
Continuing Operations
|
653
|
|
|
579
|
|
|
587
|
|
|||
Discontinued Operations
|
—
|
|
|
51
|
|
|
(1
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders
|
$
|
653
|
|
|
$
|
630
|
|
|
$
|
586
|
|
|
|
|
|
|
|
||||||
Earnings per Common Share – Basic:
|
|
|
|
|
|
||||||
Continuing Operations
|
$
|
2.69
|
|
|
$
|
2.39
|
|
|
$
|
2.42
|
|
Discontinued Operations
|
—
|
|
|
0.21
|
|
|
—
|
|
|||
Earnings per Common Share – Basic
|
$
|
2.69
|
|
|
$
|
2.60
|
|
|
$
|
2.42
|
|
|
|
|
|
|
|
||||||
Earnings per Common Share – Diluted:
|
|
|
|
|
|
||||||
Continuing Operations
|
$
|
2.68
|
|
|
$
|
2.38
|
|
|
$
|
2.40
|
|
Discontinued Operations
|
—
|
|
|
0.21
|
|
|
—
|
|
|||
Earnings per Common Share – Diluted
|
$
|
2.68
|
|
|
$
|
2.59
|
|
|
$
|
2.40
|
|
|
|
|
|
|
|
||||||
Dividends per Common Share
|
$
|
1.715
|
|
|
$
|
1.655
|
|
|
$
|
1.610
|
|
Average Common Shares Outstanding – Basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|||
Average Common Shares Outstanding – Diluted
|
243.4
|
|
|
243.6
|
|
|
244.4
|
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
|
|
|
|
||||||
Income from Continuing Operations
|
$
|
659
|
|
|
$
|
585
|
|
|
$
|
593
|
|
Other Comprehensive Income from Continuing Operations, Net of Taxes
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(7), $3, and $(7), respectively
|
(20
|
)
|
|
6
|
|
|
(12
|
)
|
|||
Comprehensive Income from Continuing Operations
|
639
|
|
|
591
|
|
|
581
|
|
|||
Less: Comprehensive Income from Continuing Operations Attributable to Noncontrolling Interests
|
6
|
|
|
6
|
|
|
6
|
|
|||
Comprehensive Income from Continuing Operations Attributable to Ameren Common Shareholders
|
633
|
|
|
585
|
|
|
575
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Common Shareholders
|
—
|
|
|
51
|
|
|
(1
|
)
|
|||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
633
|
|
|
$
|
636
|
|
|
$
|
574
|
|
AMEREN CORPORATION
CONSOLIDATED BALANCE SHEET
(In millions, except per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
292
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $19 and $19, respectively)
|
437
|
|
|
388
|
|
||
Unbilled revenue
|
295
|
|
|
239
|
|
||
Miscellaneous accounts and notes receivable
|
63
|
|
|
98
|
|
||
Inventories
|
527
|
|
|
538
|
|
||
Current regulatory assets
|
149
|
|
|
260
|
|
||
Other current assets
|
98
|
|
|
88
|
|
||
Assets of discontinued operations (Note 1)
|
15
|
|
|
14
|
|
||
Total current assets
|
1,593
|
|
|
1,917
|
|
||
Property, Plant, and Equipment, Net
|
20,113
|
|
|
18,799
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
607
|
|
|
556
|
|
||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
1,437
|
|
|
1,382
|
|
||
Other assets
|
538
|
|
|
575
|
|
||
Total investments and other assets
|
2,993
|
|
|
2,924
|
|
||
TOTAL ASSETS
|
$
|
24,699
|
|
|
$
|
23,640
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
681
|
|
|
$
|
395
|
|
Short-term debt
|
558
|
|
|
301
|
|
||
Accounts and wages payable
|
805
|
|
|
777
|
|
||
Taxes accrued
|
46
|
|
|
43
|
|
||
Interest accrued
|
93
|
|
|
89
|
|
||
Customer deposits
|
107
|
|
|
100
|
|
||
Current regulatory liabilities
|
110
|
|
|
80
|
|
||
Other current liabilities
|
248
|
|
|
279
|
|
||
Liabilities of discontinued operations (Note 1)
|
26
|
|
|
29
|
|
||
Total current liabilities
|
2,674
|
|
|
2,093
|
|
||
Long-term Debt, Net
|
6,595
|
|
|
6,880
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
4,264
|
|
|
3,885
|
|
||
Accumulated deferred investment tax credits
|
55
|
|
|
60
|
|
||
Regulatory liabilities
|
1,985
|
|
|
1,905
|
|
||
Asset retirement obligations
|
635
|
|
|
618
|
|
||
Pension and other postretirement benefits
|
769
|
|
|
580
|
|
||
Other deferred credits and liabilities
|
477
|
|
|
531
|
|
||
Total deferred credits and other liabilities
|
8,185
|
|
|
7,579
|
|
||
Commitments and Contingencies (Notes 2, 10, and 15)
|
|
|
|
|
|
||
Ameren Corporation Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,556
|
|
|
5,616
|
|
||
Retained earnings
|
1,568
|
|
|
1,331
|
|
||
Accumulated other comprehensive loss
|
(23
|
)
|
|
(3
|
)
|
||
Total Ameren Corporation shareholders’ equity
|
7,103
|
|
|
6,946
|
|
||
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
Total equity
|
7,245
|
|
|
7,088
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
24,699
|
|
|
$
|
23,640
|
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
659
|
|
|
$
|
636
|
|
|
$
|
592
|
|
Loss (Income) from discontinued operations, net of tax
|
—
|
|
|
(51
|
)
|
|
1
|
|
|||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for Callaway construction and operating license
|
—
|
|
|
69
|
|
|
—
|
|
|||
Depreciation and amortization
|
835
|
|
|
777
|
|
|
710
|
|
|||
Amortization of nuclear fuel
|
88
|
|
|
97
|
|
|
81
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
22
|
|
|
22
|
|
|
22
|
|
|||
Deferred income taxes and investment tax credits, net
|
386
|
|
|
369
|
|
|
451
|
|
|||
Allowance for equity funds used during construction
|
(27
|
)
|
|
(30
|
)
|
|
(34
|
)
|
|||
Share-based compensation costs
|
17
|
|
|
24
|
|
|
25
|
|
|||
Other
|
4
|
|
|
(10
|
)
|
|
(24
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
(71
|
)
|
|
83
|
|
|
31
|
|
|||
Inventories
|
11
|
|
|
(14
|
)
|
|
3
|
|
|||
Accounts and wages payable
|
19
|
|
|
(2
|
)
|
|
10
|
|
|||
Taxes accrued
|
13
|
|
|
(22
|
)
|
|
(44
|
)
|
|||
Regulatory assets and liabilities
|
215
|
|
|
94
|
|
|
(281
|
)
|
|||
Assets, other
|
(24
|
)
|
|
53
|
|
|
30
|
|
|||
Liabilities, other
|
(10
|
)
|
|
(44
|
)
|
|
(14
|
)
|
|||
Pension and other postretirement benefits
|
(16
|
)
|
|
(9
|
)
|
|
(10
|
)
|
|||
Counterparty collateral, net
|
3
|
|
|
(7
|
)
|
|
22
|
|
|||
Net cash provided by operating activities – continuing operations
|
2,124
|
|
|
2,035
|
|
|
1,571
|
|
|||
Net cash used in operating activities – discontinued operations
|
(1
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Net cash provided by operating activities
|
2,123
|
|
|
2,031
|
|
|
1,565
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(2,076
|
)
|
|
(1,917
|
)
|
|
(1,785
|
)
|
|||
Nuclear fuel expenditures
|
(55
|
)
|
|
(52
|
)
|
|
(74
|
)
|
|||
Purchases of securities – nuclear decommissioning trust fund
|
(392
|
)
|
|
(363
|
)
|
|
(405
|
)
|
|||
Sales and maturities of securities – nuclear decommissioning trust fund
|
377
|
|
|
349
|
|
|
391
|
|
|||
Proceeds from note receivable – Marketing Company
|
—
|
|
|
20
|
|
|
95
|
|
|||
Contributions to note receivable – Marketing Company
|
—
|
|
|
(8
|
)
|
|
(89
|
)
|
|||
Other
|
5
|
|
|
20
|
|
|
11
|
|
|||
Net cash used in investing activities – continuing operations
|
(2,141
|
)
|
|
(1,951
|
)
|
|
(1,856
|
)
|
|||
Net cash provided by (used in) investing activities – discontinued operations
|
—
|
|
|
(25
|
)
|
|
139
|
|
|||
Net cash used in investing activities
|
(2,141
|
)
|
|
(1,976
|
)
|
|
(1,717
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(416
|
)
|
|
(402
|
)
|
|
(390
|
)
|
|||
Dividends paid to noncontrolling interest holders
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Short-term debt, net
|
257
|
|
|
(413
|
)
|
|
346
|
|
|||
Redemptions, repurchases, and maturities of long-term debt
|
(395
|
)
|
|
(120
|
)
|
|
(697
|
)
|
|||
Issuances of long-term debt
|
389
|
|
|
1,197
|
|
|
898
|
|
|||
Capital issuance costs
|
(9
|
)
|
|
(12
|
)
|
|
(11
|
)
|
|||
Share-based payments
|
(83
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|||
Other
|
(2
|
)
|
|
—
|
|
|
1
|
|
|||
Net cash provided by (used in) financing activities – continuing operations
|
(265
|
)
|
|
232
|
|
|
127
|
|
|||
Net change in cash and cash equivalents
|
(283
|
)
|
|
287
|
|
|
(25
|
)
|
|||
Cash and cash equivalents at beginning of year
|
292
|
|
|
5
|
|
|
30
|
|
|||
Cash and cash equivalents at end of year
|
$
|
9
|
|
|
$
|
292
|
|
|
$
|
5
|
|
|
|
|
|
|
|
||||||
Cash Paid (Refunded) During the Year:
|
|
|
|
|
|
||||||
Interest (net of $15, $17, and $18 capitalized, respectively)
|
$
|
358
|
|
|
$
|
335
|
|
|
$
|
333
|
|
Income taxes, net
|
(12
|
)
|
|
(15
|
)
|
|
(27
|
)
|
AMEREN CORPORATION
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Common Stock:
|
|
|
|
|
|
||||||
Beginning of year
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
2
|
|
Shares issued
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock, end of year
|
2
|
|
|
2
|
|
|
2
|
|
|||
Other Paid-in Capital:
|
|
|
|
|
|
||||||
Beginning of year
|
5,616
|
|
|
5,617
|
|
|
5,632
|
|
|||
Share-based compensation activity
|
(60
|
)
|
|
(1
|
)
|
|
(15
|
)
|
|||
Other paid-in capital, end of year
|
5,556
|
|
|
5,616
|
|
|
5,617
|
|
|||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
1,331
|
|
|
1,103
|
|
|
907
|
|
|||
Net income attributable to Ameren common shareholders
|
653
|
|
|
630
|
|
|
586
|
|
|||
Dividends
|
(416
|
)
|
|
(402
|
)
|
|
(390
|
)
|
|||
Retained earnings, end of year
|
1,568
|
|
|
1,331
|
|
|
1,103
|
|
|||
Accumulated Other Comprehensive Income (Loss):
|
|
|
|
|
|
||||||
Deferred retirement benefit costs, beginning of year
|
(3
|
)
|
|
(9
|
)
|
|
3
|
|
|||
Change in deferred retirement benefit costs
|
(20
|
)
|
|
6
|
|
|
(12
|
)
|
|||
Deferred retirement benefit costs, end of year
|
(23
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|||
Total accumulated other comprehensive loss, end of year
|
(23
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|||
Total Ameren Corporation Shareholders’ Equity
|
$
|
7,103
|
|
|
$
|
6,946
|
|
|
$
|
6,713
|
|
|
|
|
|
|
|
||||||
Noncontrolling Interests:
|
|
|
|
|
|
||||||
Beginning of year
|
142
|
|
|
142
|
|
|
142
|
|
|||
Net income attributable to noncontrolling interest holders
|
6
|
|
|
6
|
|
|
6
|
|
|||
Dividends paid to noncontrolling interest holders
|
(6
|
)
|
|
(6
|
)
|
|
(6
|
)
|
|||
Noncontrolling interests, end of year
|
142
|
|
|
142
|
|
|
142
|
|
|||
Total Equity
|
$
|
7,245
|
|
|
$
|
7,088
|
|
|
$
|
6,855
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Common stock shares at end of year
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
3,394
|
|
|
$
|
3,470
|
|
|
$
|
3,388
|
|
Natural gas
|
128
|
|
|
137
|
|
|
164
|
|
|||
Other
|
1
|
|
|
2
|
|
|
1
|
|
|||
Total operating revenues
|
3,523
|
|
|
3,609
|
|
|
3,553
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Fuel
|
745
|
|
|
878
|
|
|
826
|
|
|||
Purchased power
|
252
|
|
|
111
|
|
|
126
|
|
|||
Natural gas purchased for resale
|
49
|
|
|
57
|
|
|
82
|
|
|||
Other operations and maintenance
|
893
|
|
|
925
|
|
|
939
|
|
|||
Provision for Callaway construction and operating license (Note 2)
|
—
|
|
|
69
|
|
|
—
|
|
|||
Depreciation and amortization
|
514
|
|
|
492
|
|
|
473
|
|
|||
Taxes other than income taxes
|
325
|
|
|
335
|
|
|
322
|
|
|||
Total operating expenses
|
2,778
|
|
|
2,867
|
|
|
2,768
|
|
|||
Operating Income
|
745
|
|
|
742
|
|
|
785
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
52
|
|
|
52
|
|
|
60
|
|
|||
Miscellaneous expense
|
10
|
|
|
11
|
|
|
12
|
|
|||
Total other income
|
42
|
|
|
41
|
|
|
48
|
|
|||
Interest Charges
|
211
|
|
|
219
|
|
|
211
|
|
|||
Income Before Income Taxes
|
576
|
|
|
564
|
|
|
622
|
|
|||
Income Taxes
|
216
|
|
|
209
|
|
|
229
|
|
|||
Net Income
|
360
|
|
|
355
|
|
|
393
|
|
|||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|||
Comprehensive Income
|
$
|
360
|
|
|
$
|
355
|
|
|
$
|
393
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
360
|
|
|
$
|
355
|
|
|
$
|
393
|
|
Preferred Stock Dividends
|
3
|
|
|
3
|
|
|
3
|
|
|||
Net Income Available to Common Shareholder
|
$
|
357
|
|
|
$
|
352
|
|
|
$
|
390
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
BALANCE SHEET
(In millions, except per share amounts)
|
|||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
199
|
|
Advances to money pool
|
161
|
|
|
36
|
|
||
Accounts receivable – trade (less allowance for doubtful accounts of $7 and $7, respectively)
|
187
|
|
|
174
|
|
||
Accounts receivable – affiliates
|
12
|
|
|
54
|
|
||
Unbilled revenue
|
154
|
|
|
128
|
|
||
Miscellaneous accounts and notes receivable
|
14
|
|
|
78
|
|
||
Inventories
|
392
|
|
|
387
|
|
||
Current regulatory assets
|
35
|
|
|
89
|
|
||
Other current assets
|
49
|
|
|
41
|
|
||
Total current assets
|
1,004
|
|
|
1,186
|
|
||
Property, Plant, and Equipment, Net
|
11,478
|
|
|
11,183
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
607
|
|
|
556
|
|
||
Regulatory assets
|
619
|
|
|
605
|
|
||
Other assets
|
327
|
|
|
321
|
|
||
Total investments and other assets
|
1,553
|
|
|
1,482
|
|
||
TOTAL ASSETS
|
$
|
14,035
|
|
|
$
|
13,851
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
431
|
|
|
$
|
266
|
|
Accounts and wages payable
|
444
|
|
|
417
|
|
||
Accounts payable – affiliates
|
68
|
|
|
56
|
|
||
Taxes accrued
|
30
|
|
|
31
|
|
||
Interest accrued
|
54
|
|
|
59
|
|
||
Current regulatory liabilities
|
12
|
|
|
28
|
|
||
Other current liabilities
|
123
|
|
|
120
|
|
||
Total current liabilities
|
1,162
|
|
|
977
|
|
||
Long-term Debt, Net
|
3,563
|
|
|
3,844
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
3,013
|
|
|
2,844
|
|
||
Accumulated deferred investment tax credits
|
53
|
|
|
58
|
|
||
Regulatory liabilities
|
1,215
|
|
|
1,172
|
|
||
Asset retirement obligations
|
629
|
|
|
612
|
|
||
Pension and other postretirement benefits
|
291
|
|
|
234
|
|
||
Other deferred credits and liabilities
|
19
|
|
|
28
|
|
||
Total deferred credits and other liabilities
|
5,220
|
|
|
4,948
|
|
||
Commitments and Contingencies (Notes 2, 10, 14, and 15)
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
Other paid-in capital, principally premium on common stock
|
1,828
|
|
|
1,822
|
|
||
Preferred stock
|
80
|
|
|
80
|
|
||
Retained earnings
|
1,671
|
|
|
1,669
|
|
||
Total shareholders’ equity
|
4,090
|
|
|
4,082
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
14,035
|
|
|
$
|
13,851
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
360
|
|
|
$
|
355
|
|
|
$
|
393
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Provision for Callaway construction and operating license
|
—
|
|
|
69
|
|
|
—
|
|
|||
Depreciation and amortization
|
506
|
|
|
476
|
|
|
442
|
|
|||
Amortization of nuclear fuel
|
88
|
|
|
97
|
|
|
81
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
6
|
|
|
6
|
|
|
7
|
|
|||
Deferred income taxes and investment tax credits, net
|
179
|
|
|
82
|
|
|
245
|
|
|||
Allowance for equity funds used during construction
|
(23
|
)
|
|
(22
|
)
|
|
(32
|
)
|
|||
Other
|
5
|
|
|
2
|
|
|
3
|
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
5
|
|
|
72
|
|
|
(10
|
)
|
|||
Inventories
|
(4
|
)
|
|
(39
|
)
|
|
8
|
|
|||
Accounts and wages payable
|
(18
|
)
|
|
3
|
|
|
25
|
|
|||
Taxes accrued
|
11
|
|
|
1
|
|
|
(197
|
)
|
|||
Regulatory assets and liabilities
|
84
|
|
|
117
|
|
|
(68
|
)
|
|||
Assets, other
|
(25
|
)
|
|
26
|
|
|
52
|
|
|||
Liabilities, other
|
(1
|
)
|
|
4
|
|
|
—
|
|
|||
Pension and other postretirement benefits
|
(4
|
)
|
|
(2
|
)
|
|
1
|
|
|||
Net cash provided by operating activities
|
1,169
|
|
|
1,247
|
|
|
950
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(738
|
)
|
|
(622
|
)
|
|
(747
|
)
|
|||
Nuclear fuel expenditures
|
(55
|
)
|
|
(52
|
)
|
|
(74
|
)
|
|||
Purchases of securities – nuclear decommissioning trust fund
|
(392
|
)
|
|
(363
|
)
|
|
(405
|
)
|
|||
Sales and maturities of securities – nuclear decommissioning trust fund
|
377
|
|
|
349
|
|
|
391
|
|
|||
Money pool advances, net
|
(125
|
)
|
|
(36
|
)
|
|
—
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Net cash used in investing activities
|
(934
|
)
|
|
(724
|
)
|
|
(837
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(355
|
)
|
|
(575
|
)
|
|
(340
|
)
|
|||
Return of capital to parent
|
—
|
|
|
—
|
|
|
(215
|
)
|
|||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Short-term debt, net
|
—
|
|
|
(97
|
)
|
|
97
|
|
|||
Money pool borrowings, net
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||
Redemptions, repurchases, and maturities of long-term debt
|
(266
|
)
|
|
(120
|
)
|
|
(109
|
)
|
|||
Issuances of long-term debt
|
149
|
|
|
249
|
|
|
350
|
|
|||
Capital issuance costs
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Capital contribution from parent
|
44
|
|
|
224
|
|
|
215
|
|
|||
Net cash used in financing activities
|
(434
|
)
|
|
(325
|
)
|
|
(113
|
)
|
|||
Net change in cash and cash equivalents
|
(199
|
)
|
|
198
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of year
|
199
|
|
|
1
|
|
|
1
|
|
|||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Noncash financing activity
–
capital contribution from parent
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
9
|
|
|
|
|
|
|
|
||||||
Cash Paid During the Year:
|
|
|
|
|
|
||||||
Interest (net of $12, $12, and $16 capitalized, respectively)
|
$
|
209
|
|
|
$
|
212
|
|
|
$
|
203
|
|
Income taxes, net
|
27
|
|
|
72
|
|
|
215
|
|
UNION ELECTRIC COMPANY (d/b/a AMEREN MISSOURI)
STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Common Stock
|
$
|
511
|
|
|
$
|
511
|
|
|
$
|
511
|
|
|
|
|
|
|
|
||||||
Other Paid-in Capital:
|
|
|
|
|
|
||||||
Beginning of year
|
1,822
|
|
|
1,569
|
|
|
1,560
|
|
|||
Capital contribution from parent (Note 1)
|
6
|
|
|
253
|
|
|
224
|
|
|||
Return of capital to parent (Note 1)
|
—
|
|
|
—
|
|
|
(215
|
)
|
|||
Other paid-in capital, end of year
|
1,828
|
|
|
1,822
|
|
|
1,569
|
|
|||
|
|
|
|
|
|
||||||
Preferred Stock
|
80
|
|
|
80
|
|
|
80
|
|
|||
|
|
|
|
|
|
||||||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
1,669
|
|
|
1,892
|
|
|
1,842
|
|
|||
Net income
|
360
|
|
|
355
|
|
|
393
|
|
|||
Common stock dividends
|
(355
|
)
|
|
(575
|
)
|
|
(340
|
)
|
|||
Preferred stock dividends
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Retained earnings, end of year
|
1,671
|
|
|
1,669
|
|
|
1,892
|
|
|||
|
|
|
|
|
|
||||||
Total Shareholders’ Equity
|
$
|
4,090
|
|
|
$
|
4,082
|
|
|
$
|
4,052
|
|
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Operating Revenues:
|
|
|
|
|
|
||||||
Electric
|
$
|
1,736
|
|
|
$
|
1,683
|
|
|
$
|
1,522
|
|
Natural gas
|
754
|
|
|
783
|
|
|
976
|
|
|||
Total operating revenues
|
2,490
|
|
|
2,466
|
|
|
2,498
|
|
|||
Operating Expenses:
|
|
|
|
|
|
||||||
Purchased power
|
399
|
|
|
420
|
|
|
343
|
|
|||
Natural gas purchased for resale
|
292
|
|
|
358
|
|
|
533
|
|
|||
Other operations and maintenance
|
804
|
|
|
797
|
|
|
771
|
|
|||
Depreciation and amortization
|
319
|
|
|
295
|
|
|
263
|
|
|||
Taxes other than income taxes
|
132
|
|
|
130
|
|
|
138
|
|
|||
Total operating expenses
|
1,946
|
|
|
2,000
|
|
|
2,048
|
|
|||
Operating Income
|
544
|
|
|
466
|
|
|
450
|
|
|||
Other Income and Expenses:
|
|
|
|
|
|
||||||
Miscellaneous income
|
21
|
|
|
21
|
|
|
17
|
|
|||
Miscellaneous expense
|
12
|
|
|
12
|
|
|
8
|
|
|||
Total other income
|
9
|
|
|
9
|
|
|
9
|
|
|||
Interest Charges
|
140
|
|
|
131
|
|
|
112
|
|
|||
Income Before Income Taxes
|
413
|
|
|
344
|
|
|
347
|
|
|||
Income Taxes
|
158
|
|
|
127
|
|
|
143
|
|
|||
Net Income
|
255
|
|
|
217
|
|
|
204
|
|
|||
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income tax benefit of $(1), $(2), and $(2), respectively
|
(5
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Comprehensive Income
|
$
|
250
|
|
|
$
|
214
|
|
|
$
|
201
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
Net Income
|
$
|
255
|
|
|
$
|
217
|
|
|
$
|
204
|
|
Preferred Stock Dividends
|
3
|
|
|
3
|
|
|
3
|
|
|||
Net Income Available to Common Shareholder
|
$
|
252
|
|
|
$
|
214
|
|
|
$
|
201
|
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
BALANCE SHEET
(In millions)
|
|||||||
|
December 31,
|
||||||
|
2016
|
|
2015
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
71
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $12 and $12, respectively)
|
242
|
|
|
204
|
|
||
Accounts receivable – affiliates
|
10
|
|
|
22
|
|
||
Unbilled revenue
|
141
|
|
|
111
|
|
||
Miscellaneous accounts receivable
|
22
|
|
|
19
|
|
||
Inventories
|
135
|
|
|
151
|
|
||
Current regulatory assets
|
108
|
|
|
167
|
|
||
Other current assets
|
25
|
|
|
15
|
|
||
Total current assets
|
683
|
|
|
760
|
|
||
Property, Plant, and Equipment, Net
|
7,469
|
|
|
6,848
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
816
|
|
|
771
|
|
||
Other assets
|
95
|
|
|
113
|
|
||
Total investments and other assets
|
1,322
|
|
|
1,295
|
|
||
TOTAL ASSETS
|
$
|
9,474
|
|
|
$
|
8,903
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
250
|
|
|
$
|
129
|
|
Short-term debt
|
51
|
|
|
—
|
|
||
Accounts and wages payable
|
264
|
|
|
249
|
|
||
Accounts payable – affiliates
|
63
|
|
|
66
|
|
||
Taxes accrued
|
16
|
|
|
13
|
|
||
Interest accrued
|
33
|
|
|
28
|
|
||
Customer deposits
|
69
|
|
|
69
|
|
||
Mark-to-market derivative liabilities
|
15
|
|
|
45
|
|
||
Current environmental remediation
|
38
|
|
|
28
|
|
||
Current regulatory liabilities
|
78
|
|
|
39
|
|
||
Other current liabilities
|
94
|
|
|
86
|
|
||
Total current liabilities
|
971
|
|
|
752
|
|
||
Long-term Debt, Net
|
2,338
|
|
|
2,342
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,631
|
|
|
1,480
|
|
||
Accumulated deferred investment tax credits
|
2
|
|
|
2
|
|
||
Regulatory liabilities
|
768
|
|
|
732
|
|
||
Pension and other postretirement benefits
|
346
|
|
|
271
|
|
||
Environmental remediation
|
162
|
|
|
205
|
|
||
Other deferred credits and liabilities
|
222
|
|
|
222
|
|
||
Total deferred credits and other liabilities
|
3,131
|
|
|
2,912
|
|
||
Commitments and Contingencies (Notes 2, 14, and 15)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
2,005
|
|
|
2,005
|
|
||
Preferred stock
|
62
|
|
|
62
|
|
||
Retained earnings
|
967
|
|
|
825
|
|
||
Accumulated other comprehensive income
|
—
|
|
|
5
|
|
||
Total shareholders’ equity
|
3,034
|
|
|
2,897
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
9,474
|
|
|
$
|
8,903
|
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
STATEMENT OF CASH FLOWS
(In millions)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
255
|
|
|
$
|
217
|
|
|
$
|
204
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
318
|
|
|
292
|
|
|
259
|
|
|||
Amortization of debt issuance costs and premium/discounts
|
14
|
|
|
14
|
|
|
13
|
|
|||
Deferred income taxes and investment tax credits, net
|
154
|
|
|
221
|
|
|
196
|
|
|||
Other
|
(1
|
)
|
|
(14
|
)
|
|
(19
|
)
|
|||
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
(72
|
)
|
|
16
|
|
|
(13
|
)
|
|||
Inventories
|
15
|
|
|
25
|
|
|
(4
|
)
|
|||
Accounts and wages payable
|
12
|
|
|
37
|
|
|
7
|
|
|||
Taxes accrued
|
1
|
|
|
(2
|
)
|
|
(7
|
)
|
|||
Regulatory assets and liabilities
|
120
|
|
|
(26
|
)
|
|
(215
|
)
|
|||
Assets, other
|
(3
|
)
|
|
17
|
|
|
15
|
|
|||
Liabilities, other
|
(5
|
)
|
|
(27
|
)
|
|
1
|
|
|||
Pension and other postretirement benefits
|
(8
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Counterparty collateral, net
|
3
|
|
|
(3
|
)
|
|
14
|
|
|||
Net cash provided by operating activities
|
803
|
|
|
763
|
|
|
445
|
|
|||
Cash Flows From Investing Activities:
|
|
|
|
|
|
||||||
Capital expenditures
|
(924
|
)
|
|
(918
|
)
|
|
(835
|
)
|
|||
Other
|
6
|
|
|
5
|
|
|
7
|
|
|||
Net cash used in investing activities
|
(918
|
)
|
|
(913
|
)
|
|
(828
|
)
|
|||
Cash Flows From Financing Activities:
|
|
|
|
|
|
||||||
Dividends on common stock
|
(110
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Short-term debt, net
|
51
|
|
|
(32
|
)
|
|
32
|
|
|||
Money pool borrowings, net
|
—
|
|
|
(15
|
)
|
|
(41
|
)
|
|||
Redemptions, repurchases, and maturities of long-term debt
|
(129
|
)
|
|
—
|
|
|
(163
|
)
|
|||
Issuances of long-term debt
|
240
|
|
|
248
|
|
|
548
|
|
|||
Capital issuance costs
|
(4
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|||
Capital contribution from parent
|
—
|
|
|
25
|
|
|
15
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
1
|
|
|||
Net cash provided by financing activities
|
44
|
|
|
220
|
|
|
383
|
|
|||
Net change in cash and cash equivalents
|
(71
|
)
|
|
70
|
|
|
—
|
|
|||
Cash and cash equivalents at beginning of year
|
71
|
|
|
1
|
|
|
1
|
|
|||
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
1
|
|
|
|
|
|
|
|
||||||
Cash Paid (Refunded) During the Year:
|
|
|
|
|
|
||||||
Interest (net of $3, $5, and $2 capitalized, respectively)
|
$
|
127
|
|
|
$
|
120
|
|
|
$
|
110
|
|
Income taxes, net
|
8
|
|
|
(113
|
)
|
|
(44
|
)
|
AMEREN ILLINOIS COMPANY (d/b/a AMEREN ILLINOIS)
STATEMENT OF SHAREHOLDERS’ EQUITY
(In millions)
|
|||||||||||
|
December 31,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Common Stock
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||||
Other Paid-in Capital
|
|
|
|
|
|
||||||
Beginning of year
|
2,005
|
|
|
1,980
|
|
|
1,965
|
|
|||
Capital contribution from parent (Note 1)
|
—
|
|
|
25
|
|
|
15
|
|
|||
Other paid-in capital, end of year
|
2,005
|
|
|
2,005
|
|
|
1,980
|
|
|||
|
|
|
|
|
|
||||||
Preferred Stock
|
62
|
|
|
62
|
|
|
62
|
|
|||
|
|
|
|
|
|
||||||
Retained Earnings:
|
|
|
|
|
|
||||||
Beginning of year
|
825
|
|
|
611
|
|
|
410
|
|
|||
Net income
|
255
|
|
|
217
|
|
|
204
|
|
|||
Common stock dividends
|
(110
|
)
|
|
—
|
|
|
—
|
|
|||
Preferred stock dividends
|
(3
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Retained earnings, end of year
|
967
|
|
|
825
|
|
|
611
|
|
|||
|
|
|
|
|
|
||||||
Accumulated Other Comprehensive Income:
|
|
|
|
|
|
||||||
Deferred retirement benefit costs, beginning of year
|
5
|
|
|
8
|
|
|
11
|
|
|||
Change in deferred retirement benefit costs
|
(5
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
Deferred retirement benefit costs, end of year
|
—
|
|
|
5
|
|
|
8
|
|
|||
Total accumulated other comprehensive income, end of year
|
—
|
|
|
5
|
|
|
8
|
|
|||
|
|
|
|
|
|
||||||
Total Shareholders’ Equity
|
$
|
3,034
|
|
|
$
|
2,897
|
|
|
$
|
2,661
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri. Ameren Missouri was incorporated in Missouri in 1922 and is successor to a number of companies, the oldest of which was organized in 1881. It is the largest electric utility in the state of Missouri. It supplies electric and natural gas service to a
24,000
-square-mile area in central and eastern Missouri. This area has an estimated population of
2.8 million
and includes the Greater St. Louis area. Ameren Missouri supplies electric service to
1.2 million
customers and natural gas service to
0.1 million
customers.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric transmission, electric distribution, and natural gas distribution businesses in Illinois. Ameren Illinois was incorporated in Illinois in 1923 and is the successor to a number of companies, the oldest of which was organized in 1902. Ameren Illinois supplies electric and natural gas utility service to portions of central and southern Illinois with an estimated population of
3.1 million
in an area of
40,000
square miles. Ameren Illinois supplies electric service to
1.2 million
customers and natural gas service to
0.8 million
customers.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers, Spoon River, and Mark Twain projects. ATXI is also evaluating competitive electric transmission investment opportunities outside of MISO as they arise.
|
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Ameren
|
||||||
2016
|
|
|
|
|
|
|
||||||
Fuel
(a)
|
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
172
|
|
Natural gas stored underground
|
|
9
|
|
|
73
|
|
|
82
|
|
|||
Other inventories
|
|
211
|
|
|
62
|
|
|
273
|
|
|||
Total inventories
|
|
$
|
392
|
|
|
$
|
135
|
|
|
$
|
527
|
|
2015
|
|
|
|
|
|
|
||||||
Fuel
(a)
|
|
$
|
173
|
|
|
$
|
—
|
|
|
$
|
173
|
|
Natural gas stored underground
|
|
10
|
|
|
87
|
|
|
97
|
|
|||
Other inventories
|
|
204
|
|
|
64
|
|
|
268
|
|
|||
Total inventories
|
|
$
|
387
|
|
|
$
|
151
|
|
|
$
|
538
|
|
(a)
|
Consists of coal, oil, and propane.
|
|
2016
|
|
2015
|
|
2014
|
|||
Ameren Missouri
|
7
|
%
|
|
7
|
%
|
|
7
|
%
|
Ameren Illinois
|
5
|
%
|
|
6
|
%
|
|
2
|
%
|
•
|
macroeconomic conditions, including those conditions within Ameren Illinois’ service territory;
|
•
|
pending rate case outcomes and projections of future rate case outcomes;
|
•
|
changes in laws and potential law changes;
|
•
|
observable industry market multiples;
|
•
|
achievement of IEIMA performance metrics and the yield of 30-year United States Treasury bonds;
|
•
|
an unexpected further reduction in the FERC-allowed return on equity related to transmission services; and
|
•
|
projected operating results and cash flows.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
||||||
Balance at December 31, 2014
|
$
|
389
|
|
|
$
|
7
|
|
|
$
|
396
|
|
|
Liabilities incurred
|
3
|
|
|
—
|
|
|
3
|
|
|
|||
Liabilities settled
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|||
Accretion in 2015
(a)
|
23
|
|
|
(b)
|
|
|
23
|
|
|
|||
Change in estimates
(c)
|
203
|
|
|
(b)
|
|
|
203
|
|
|
|||
Balance at December 31, 2015
|
$
|
617
|
|
(e)
|
$
|
6
|
|
(d)
|
$
|
623
|
|
(e)
|
Liabilities incurred
|
3
|
|
|
—
|
|
|
3
|
|
|
|||
Liabilities settled
|
(2
|
)
|
|
(b)
|
|
|
(2
|
)
|
|
|||
Accretion in 2016
(a)
|
25
|
|
|
(b)
|
|
|
25
|
|
|
|||
Change in estimates
|
1
|
|
|
—
|
|
|
1
|
|
|
|||
Balance at December 31, 2016
|
$
|
644
|
|
(e)
|
$
|
6
|
|
(d)
|
$
|
650
|
|
(e)
|
(a)
|
Accretion expense was recorded as a decrease to regulatory liabilities.
|
(b)
|
Less than $1 million.
|
(c)
|
The ARO increase resulted in a corresponding increase recorded to "Property, Plant, and Equipment, Net." Ameren and Ameren Missouri increased their AROs related to the decommissioning of the Callaway energy center by
$99 million
to reflect the 2015 cost study and funding analysis filed with the MoPSC, the extension of the estimated operating life until 2044, and a reduction in the discount rate assumption. See Note 10 – Callaway Energy Center for additional information. In addition, as a result of new federal regulations, Ameren and Ameren Missouri recorded an increase of
$100 million
to their AROs associated with CCR storage facilities. See Note 15 – Commitments and Contingencies for additional information. Ameren and Ameren Missouri also increased their AROs by
$4 million
due to a change in the estimated retirement dates of the Meramec and Rush Island energy centers as a result of the MoPSC's April 2015 electric rate order.
|
(d)
|
Included in “Other deferred credits and liabilities” on the balance sheet.
|
(e)
|
Balance included
$5 million
and
$15 million
in "Other current liabilities" on the balance sheet as of December 31, 2015 and 2016, respectively.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren Missouri
|
$
|
151
|
|
|
$
|
156
|
|
|
$
|
151
|
|
Ameren Illinois
|
57
|
|
|
57
|
|
|
64
|
|
|||
Ameren
|
$
|
208
|
|
|
$
|
213
|
|
|
$
|
215
|
|
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
||||||||||||
Current regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Under-recovered FAC
(a)(b)
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
37
|
|
Under-recovered Illinois electric power costs
(c)
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
—
|
|
|
3
|
|
|
3
|
|
||||||
Under-recovered PGA
(c)
|
|
—
|
|
|
4
|
|
|
4
|
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||
MTM derivative losses
(d)
|
|
9
|
|
|
15
|
|
|
24
|
|
|
|
29
|
|
|
45
|
|
|
74
|
|
||||||
Energy efficiency riders
(e)
|
|
5
|
|
|
—
|
|
|
5
|
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||||
IEIMA revenue requirement reconciliation adjustment
(a)(f)
|
|
—
|
|
|
68
|
|
|
68
|
|
|
|
—
|
|
|
103
|
|
|
103
|
|
||||||
FERC revenue requirement reconciliation adjustment
(a)(g)
|
|
—
|
|
|
7
|
|
|
13
|
|
|
|
—
|
|
|
8
|
|
|
12
|
|
||||||
VBA rider
(a)(h)
|
|
—
|
|
|
11
|
|
|
11
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total current regulatory assets
|
|
$
|
35
|
|
|
$
|
108
|
|
|
$
|
149
|
|
|
|
$
|
89
|
|
|
$
|
167
|
|
|
$
|
260
|
|
Noncurrent regulatory assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pension and postretirement benefit costs
(i)
|
|
$
|
175
|
|
|
$
|
319
|
|
|
$
|
494
|
|
|
|
$
|
95
|
|
|
$
|
202
|
|
|
$
|
297
|
|
Income taxes
(j)
|
|
229
|
|
|
1
|
|
|
230
|
|
|
|
247
|
|
|
4
|
|
|
251
|
|
||||||
Uncertain tax positions tracker
(a)(k)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
ARO
(l)
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
Callaway costs
(a)(m)
|
|
29
|
|
|
—
|
|
|
29
|
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||||
Unamortized loss on reacquired debt
(a)(n)
|
|
65
|
|
|
59
|
|
|
124
|
|
|
|
69
|
|
|
69
|
|
|
138
|
|
||||||
Environmental cost riders
(o)
|
|
—
|
|
|
196
|
|
|
196
|
|
|
|
—
|
|
|
230
|
|
|
230
|
|
||||||
MTM derivative losses
(d)
|
|
9
|
|
|
178
|
|
|
187
|
|
|
|
15
|
|
|
175
|
|
|
190
|
|
||||||
Storm costs
(a)(p)
|
|
—
|
|
|
15
|
|
|
15
|
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
Demand-side costs before the MEEIA implementation
(a)(q)
|
|
18
|
|
|
—
|
|
|
18
|
|
|
|
31
|
|
|
—
|
|
|
31
|
|
||||||
Workers’ compensation claims
(r)
|
|
6
|
|
|
7
|
|
|
13
|
|
|
|
6
|
|
|
7
|
|
|
13
|
|
||||||
Credit facilities fees
(s)
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Construction accounting for pollution control equipment
(a)(t)
|
|
19
|
|
|
—
|
|
|
19
|
|
|
|
20
|
|
|
—
|
|
|
20
|
|
||||||
Solar rebate program
(a)(u)
|
|
49
|
|
|
—
|
|
|
49
|
|
|
|
74
|
|
|
—
|
|
|
74
|
|
||||||
IEIMA revenue requirement reconciliation adjustment
(a)(f)
|
|
—
|
|
|
23
|
|
|
23
|
|
|
|
—
|
|
|
62
|
|
|
62
|
|
||||||
FERC revenue requirement reconciliation adjustment
(a)(g)
|
|
—
|
|
|
8
|
|
|
10
|
|
|
|
—
|
|
|
5
|
|
|
11
|
|
||||||
Other
|
|
9
|
|
|
7
|
|
|
16
|
|
|
|
5
|
|
|
4
|
|
|
9
|
|
||||||
Total noncurrent regulatory assets
|
|
$
|
619
|
|
|
$
|
816
|
|
|
$
|
1,437
|
|
|
|
$
|
605
|
|
|
$
|
771
|
|
|
$
|
1,382
|
|
Current regulatory liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Over-recovered FAC
(b)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
Over-recovered Illinois electric power costs
(c)
|
|
—
|
|
|
25
|
|
|
25
|
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
Over-recovered PGA
(c)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
MTM derivative gains
(d)
|
|
12
|
|
|
11
|
|
|
23
|
|
|
|
16
|
|
|
1
|
|
|
17
|
|
||||||
Estimated refund for FERC complaint cases
(v)
|
|
—
|
|
|
42
|
|
|
62
|
|
|
|
—
|
|
|
32
|
|
|
45
|
|
||||||
Total current regulatory liabilities
|
|
$
|
12
|
|
|
$
|
78
|
|
|
$
|
110
|
|
|
|
$
|
28
|
|
|
$
|
39
|
|
|
$
|
80
|
|
Noncurrent regulatory liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Income taxes
(w)
|
|
$
|
33
|
|
|
$
|
4
|
|
|
$
|
37
|
|
|
|
$
|
36
|
|
|
$
|
6
|
|
|
$
|
42
|
|
Uncertain tax positions tracker
(k)
|
|
3
|
|
|
—
|
|
|
3
|
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||
Asset removal costs
(x)
|
|
970
|
|
|
697
|
|
|
1,669
|
|
|
|
933
|
|
|
671
|
|
|
1,605
|
|
||||||
ARO
(l)
|
|
162
|
|
|
—
|
|
|
162
|
|
|
|
167
|
|
|
—
|
|
|
167
|
|
||||||
Bad debt rider
(y)
|
|
—
|
|
|
3
|
|
|
3
|
|
|
|
—
|
|
|
6
|
|
|
6
|
|
||||||
Pension and postretirement benefit costs tracker
(z)
|
|
35
|
|
|
—
|
|
|
35
|
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||||
Energy efficiency riders
(e)
|
|
—
|
|
|
45
|
|
|
45
|
|
|
|
—
|
|
|
36
|
|
|
36
|
|
||||||
Renewable energy credits
(aa)
|
|
—
|
|
|
15
|
|
|
15
|
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Storm tracker
(ab)
|
|
7
|
|
|
—
|
|
|
7
|
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
Other
|
|
5
|
|
|
4
|
|
|
9
|
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||||
Total noncurrent regulatory liabilities
|
|
$
|
1,215
|
|
|
$
|
768
|
|
|
$
|
1,985
|
|
|
|
$
|
1,172
|
|
|
$
|
732
|
|
|
$
|
1,905
|
|
(a)
|
These assets earn a return.
|
(b)
|
Under-recovered or over-recovered fuel costs to be recovered or refunded through the FAC. Specific accumulation periods aggregate the under-recovered or over-recovered costs over four months, any related adjustments that occur over the following four months, and the recovery from or refund to customers that occurs over the next eight months.
|
(c)
|
Under-recovered or over-recovered costs from utility customers. Amounts will be recovered from or refunded to customers within one year of the deferral.
|
(d)
|
Deferral of commodity-related derivative MTM losses or gains. See Note 7 – Derivative Financial Instruments for additional information.
|
(e)
|
The Ameren Missouri balance relates to the MEEIA. The MEEIA rider allows Ameren Missouri to collect from or refund to customers any annual difference in the actual amounts incurred and the amounts collected from customers for the MEEIA program costs, net shared benefits, and the throughput disincentive. Under the MEEIA rider, collections from or refunds to customers occur one year after the program costs, net shared benefits, and the throughput disincentive are incurred. The Ameren Illinois balance relates to a regulatory tracking mechanism to recover its electric and natural gas costs associated with developing, implementing, and evaluating customer energy efficiency and demand response programs. Any under-recovery or over-recovery will be collected from or refunded to customers over the year following the plan year.
|
(f)
|
The difference between Ameren Illinois' annual revenue requirement calculated under the IEIMA's performance-based formula ratemaking framework and the revenue requirement included in customer rates for that year. The under-recovery will be recovered from or refunded to customers with interest within two years.
|
(g)
|
Ameren Illinois' and ATXI's annual revenue requirement reconciliation calculated pursuant to the FERC's electric transmission formula ratemaking framework. The under-recovery or over-recovery will be recovered from or refunded to customers within two years.
|
(h)
|
Under-recovered natural gas sales volumes, including deviations from normal weather conditions. Each year's amount will be recovered from or refunded to customers from April through December of the following year.
|
(i)
|
These costs are being amortized in proportion to the recognition of prior service costs (credits) and actuarial losses (gains) attributable to Ameren’s pension plan and postretirement benefit plans. See Note 11 – Retirement Benefits for additional information.
|
(j)
|
Tax benefits related to the equity component of allowance for funds used during construction, as well as the effects of tax rate changes. This amount will be recovered over the expected life of the related assets.
|
(k)
|
The tracker is amortized over three years, beginning from the date the amounts are included in rates. See Note 13 – Income Taxes for additional information.
|
(l)
|
Recoverable or refundable removal costs for AROs, including net realized and unrealized gains and losses related to the nuclear decommissioning trust fund investments. See Note 1 – Summary of Significant Accounting Policies – Asset Retirement Obligations.
|
(m)
|
Ameren Missouri’s Callaway energy center operations and maintenance expenses, property taxes, and carrying costs incurred between the plant in-service date and the date the plant was reflected in rates. These costs are being amortized over the remaining life of the energy center's original operating license through 2024.
|
(n)
|
Losses related to reacquired debt. These amounts are being amortized over the lives of the related new debt issuances or the original lives of the old debt issuances if no new debt was issued.
|
(o)
|
The recoverable portion of accrued environmental site liabilities that will be collected from electric and natural gas customers through ICC-approved cost recovery riders. The period of recovery will depend on the timing of remediation expenditures. See Note 15 – Commitments and Contingencies for additional information.
|
(p)
|
Storm costs from 2013, 2015, and 2016 deferred in accordance with the IEIMA. These costs are being amortized over five-year periods beginning in the year the storm occurred.
|
(q)
|
Demand-side costs incurred prior to implementation of the MEEIA in 2013, including the costs of developing, implementing, and evaluating customer energy efficiency and demand response programs. Costs incurred from May 2008 through September 2008 are being amortized over a 10-year period that began in March 2009. Costs incurred from October 2008 through December 2009 are being amortized until May 2017. Costs incurred from January 2010 through February 2011 are being amortized over a six-year period that began in August 2011. Costs incurred from March 2011 through July 2012 are being amortized over a six-year period that began in January 2013. Costs incurred from August 2012 through December 2012 are being amortized over a six-year period that began in June 2015. The February 2017 stipulation and agreement, if approved, would modify these amortization periods.
|
(r)
|
The period of recovery will depend on the timing of actual expenditures.
|
(s)
|
Ameren Missouri’s costs incurred to enter into and maintain the Missouri Credit Agreement. These costs are being amortized over the life of the credit facility to construction work in progress, which will be depreciated when assets are placed into service. Additional costs were incurred in December 2016 to amend and restate the Missouri Credit Agreement.
|
(t)
|
The MoPSC’s May 2010 electric rate order allowed Ameren Missouri to record an allowance for funds used during construction for pollution control equipment at its Sioux energy center until the cost of that equipment was included in customer rates beginning in 2011. These costs are being amortized over the expected life of the Sioux energy center, currently through 2033.
|
(u)
|
Costs associated with Ameren Missouri's solar rebate program to fulfill its renewable energy portfolio requirement. These costs are being amortized over a three-year period that began in June 2015. The February 2017 stipulation and agreement, if approved, would modify this amortization period.
|
(v)
|
Estimated refunds to transmission customers related to FERC orders. See FERC Complaint Cases above.
|
(w)
|
Unamortized portion of investment tax credits and reductions to deferred tax liabilities recorded at rates in excess of current statutory rates. The unamortized portion of investment tax credits and the reduction to deferred tax liabilities are being amortized over the expected life of the underlying assets.
|
(x)
|
Estimated funds collected for the eventual dismantling and removal of plant retired from service, net of salvage value.
|
(y)
|
A regulatory tracking mechanism for the difference between the level of bad debt incurred by Ameren Illinois under GAAP and the level of such costs included in electric and natural gas rates. The over-recovery relating to 2014 was refunded to customers from June 2015 through May 2016. The over-recovery relating to 2015 is being refunded to customers from June 2016 through May 2017. The over-recovery relating to 2016 will be refunded to customers from June 2017 through May 2018.
|
(z)
|
A regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates. For periods prior to December 2014, the MoPSC's April 2015 electric rate order directed the amortization to occur over three to five years, beginning in June 2015. For periods after December 2014, the amortization period will be determined in the July 2016 electric rate case. The February 2017 stipulation and agreement, if approved, would modify these amortization periods.
|
(aa)
|
Funds collected from customers for the purchase of renewable energy credits through IPA procurements for distributed generation. The balance will be amortized as renewable energy credits are purchased.
|
(ab)
|
A regulatory tracking mechanism at Ameren Missouri for the difference between the level of storm costs incurred in a particular year and the level of such costs included in rates. For periods prior to December 2014, the MoPSC's April 2015 electric rate order directed the amortization to occur over a five-year period that began in June 2015. For periods after December 2014, the amortization period will be determined in the July 2016 electric rate case. The April 2015 MoPSC order did not approve the continued use of the storm cost regulatory tracking mechanism. The February 2017 stipulation and agreement, if approved, would modify these amortization periods.
|
|
|
Ameren
Missouri
(a)
|
|
Ameren
Illinois
|
|
Other
|
|
Ameren
(a)
|
||||||||
2016
|
|
|
|
|
|
|
|
|
||||||||
Property, plant, and equipment at original cost:
(b)
|
|
|
|
|
|
|
|
|
||||||||
Electric generation
|
|
$
|
10,911
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,911
|
|
Electric distribution
|
|
5,563
|
|
|
5,287
|
|
|
—
|
|
|
10,850
|
|
||||
Electric transmission
|
|
1,151
|
|
|
2,016
|
|
|
712
|
|
|
3,879
|
|
||||
Natural gas
|
|
455
|
|
|
2,186
|
|
|
—
|
|
|
2,641
|
|
||||
Other
(c)
|
|
879
|
|
|
719
|
|
|
239
|
|
|
1,837
|
|
||||
|
|
18,959
|
|
|
10,208
|
|
|
951
|
|
|
30,118
|
|
||||
Less: Accumulated depreciation and amortization
|
|
7,880
|
|
|
2,850
|
|
|
231
|
|
|
10,961
|
|
||||
|
|
11,079
|
|
|
7,358
|
|
|
720
|
|
|
19,157
|
|
||||
Construction work in progress:
|
|
|
|
|
|
|
|
|
||||||||
Nuclear fuel in process
|
|
206
|
|
|
—
|
|
|
—
|
|
|
206
|
|
||||
Other
|
|
193
|
|
|
111
|
|
|
446
|
|
|
750
|
|
||||
Property and plant, net
|
|
$
|
11,478
|
|
|
$
|
7,469
|
|
|
$
|
1,166
|
|
|
$
|
20,113
|
|
2015
|
|
|
|
|
|
|
|
|
||||||||
Property, plant, and equipment at original cost:
(b)
|
|
|
|
|
|
|
|
|
||||||||
Electric generation
|
|
$
|
10,431
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,431
|
|
Electric distribution
|
|
5,303
|
|
|
4,952
|
|
|
—
|
|
|
10,255
|
|
||||
Electric transmission
|
|
979
|
|
|
1,674
|
|
|
121
|
|
|
2,774
|
|
||||
Natural gas
|
|
445
|
|
|
1,997
|
|
|
—
|
|
|
2,442
|
|
||||
Other
(c)
|
|
808
|
|
|
627
|
|
|
266
|
|
|
1,701
|
|
||||
|
|
17,966
|
|
|
9,250
|
|
|
387
|
|
|
27,603
|
|
||||
Less: Accumulated depreciation and amortization
|
|
7,460
|
|
|
2,632
|
|
|
255
|
|
|
10,347
|
|
||||
|
|
10,506
|
|
|
6,618
|
|
|
132
|
|
|
17,256
|
|
||||
Construction work in progress:
|
|
|
|
|
|
|
|
|
||||||||
Nuclear fuel in process
|
|
275
|
|
|
—
|
|
|
—
|
|
|
275
|
|
||||
Other
|
|
402
|
|
|
230
|
|
|
636
|
|
|
1,268
|
|
||||
Property, plant, and equipment, net
|
|
$
|
11,183
|
|
|
$
|
6,848
|
|
|
$
|
768
|
|
|
$
|
18,799
|
|
(a)
|
Amounts in Ameren and Ameren Missouri include
two
CTs under separate capital lease agreements. The gross cumulative asset value of those agreements was
$232 million
and
$233 million
at December 31, 2016 and 2015, respectively. The total accumulated depreciation associated with the
two
CTs was
$77 million
and
$72 million
at
December 31, 2016
and
2015
, respectively. In addition, Ameren Missouri has investments in debt securities, classified as held-to-maturity and recorded in "Other assets" that are related to the two CTs from the city of Bowling Green and Audrain County. As of December 31, 2016 and 2015, the carrying value of these debt securities was
$282 million
and
$288 million
, respectively.
|
(b)
|
The estimated lives for each asset group are as follows:
5
to
100
years for electric generation, excluding Ameren Missouri's hydro generating assets which have useful lives of up to
150
years,
18
to
75
years for electric distribution,
50
to
75
years for electric transmission,
20
to
80
years for natural gas, and
5
to
55
years for other.
|
(c)
|
Other property, plant, and equipment includes assets used to support multiple utility services.
|
|
Ameren
(a)
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||||
Accrued capital expenditures:
|
|
|
|
|
|
||||||
2016
|
$
|
251
|
|
|
$
|
116
|
|
|
$
|
87
|
|
2015
|
235
|
|
|
85
|
|
|
92
|
|
|||
2014
|
181
|
|
|
72
|
|
|
59
|
|
|||
Accrued nuclear fuel expenditures:
|
|
|
|
|
|
||||||
2016
|
20
|
|
|
20
|
|
|
(b)
|
|
|||
2015
|
16
|
|
|
16
|
|
|
(b)
|
|
|||
2014
|
13
|
|
|
13
|
|
|
(b)
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
Not applicable.
|
|
|
Missouri Credit Agreement
|
Illinois
Credit Agreement
|
||||
Ameren
|
|
$
|
700
|
|
$
|
500
|
|
Ameren Missouri
|
|
800
|
|
(a)
|
|
||
Ameren Illinois
|
|
(a)
|
|
800
|
|
(a)
|
Not applicable.
|
|
|
Ameren (parent)
|
Ameren Missouri
|
Ameren Illinois
|
Ameren Consolidated
|
|||||||||
2016
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
440
|
|
|
$
|
60
|
|
$
|
52
|
|
$
|
552
|
|
Outstanding borrowings at period-end
|
|
507
|
|
|
—
|
|
51
|
|
558
|
|
||||
Weighted-average interest rate
|
|
0.82
|
%
|
|
0.74
|
%
|
0.69
|
%
|
0.80
|
%
|
||||
Peak outstanding commercial paper during period
(a)
|
|
$
|
574
|
|
|
$
|
208
|
|
$
|
195
|
|
$
|
839
|
|
Peak interest rate
|
|
1.05
|
%
|
|
0.85
|
%
|
0.90
|
%
|
1.05
|
%
|
||||
2015
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
721
|
|
|
$
|
42
|
|
$
|
4
|
|
$
|
767
|
|
Outstanding borrowings at period-end
|
|
301
|
|
|
—
|
|
—
|
|
301
|
|
||||
Weighted-average interest rate
|
|
0.57
|
%
|
|
0.50
|
%
|
0.44
|
%
|
0.55
|
%
|
||||
Peak outstanding commercial paper during period
(a)
|
|
$
|
874
|
|
|
$
|
294
|
|
$
|
48
|
|
$
|
1,108
|
|
Peak interest rate
|
|
0.91
|
%
|
|
0.60
|
%
|
0.60
|
%
|
0.91
|
%
|
(a)
|
The timing of peak outstanding commercial paper issuances varies by company. Therefore, the sum of the peak amounts presented by company might not equal the Ameren Consolidated peak amount for the period.
|
|
2016
|
|
2015
|
||||
Ameren (Parent):
|
|
|
|
||||
2.70% Senior unsecured notes due 2020
|
$
|
350
|
|
|
$
|
350
|
|
3.65% Senior unsecured notes due 2026
|
350
|
|
|
350
|
|
||
Total long-term debt, gross
|
700
|
|
|
700
|
|
||
Less: Unamortized debt issuance costs
|
(6
|
)
|
|
(6
|
)
|
||
Long-term debt, net
|
$
|
694
|
|
|
$
|
694
|
|
Ameren Missouri:
|
|
|
|
||||
Senior secured notes:
(a)
|
|
|
|
||||
5.40% Senior secured notes due 2016
|
—
|
|
|
260
|
|
||
6.40% Senior secured notes due 2017
|
425
|
|
|
425
|
|
||
6.00% Senior secured notes due 2018
(b)
|
179
|
|
|
179
|
|
||
5.10% Senior secured notes due 2018
|
199
|
|
|
199
|
|
||
6.70% Senior secured notes due 2019
(b)
|
329
|
|
|
329
|
|
||
5.10% Senior secured notes due 2019
|
244
|
|
|
244
|
|
||
5.00% Senior secured notes due 2020
|
85
|
|
|
85
|
|
||
3.50% Senior secured notes due 2024
|
350
|
|
|
350
|
|
||
5.50% Senior secured notes due 2034
|
184
|
|
|
184
|
|
||
5.30% Senior secured notes due 2037
|
300
|
|
|
300
|
|
||
8.45% Senior secured notes due 2039
(b)
|
350
|
|
|
350
|
|
||
3.90% Senior secured notes due 2042
(b)
|
485
|
|
|
485
|
|
||
3.65% Senior secured notes due 2045
|
400
|
|
|
250
|
|
||
Environmental improvement and pollution control revenue bonds:
|
|
|
|
||||
1992 Series due 2022
(c)(d)
|
47
|
|
|
47
|
|
||
1993 5.45% Series due 2028
(e)
|
(e)
|
|
|
(e)
|
|
||
1998 Series A due 2033
(c)(d)
|
60
|
|
|
60
|
|
||
1998 Series B due 2033
(c)(d)
|
50
|
|
|
50
|
|
||
1998 Series C due 2033
(c)(d)
|
50
|
|
|
50
|
|
||
Capital lease obligations:
|
|
|
|
||||
City of Bowling Green capital lease (Peno Creek CT) due 2022
|
42
|
|
|
48
|
|
||
Audrain County capital lease (Audrain County CT) due 2023
|
240
|
|
|
240
|
|
||
Total long-term debt, gross
|
4,019
|
|
|
4,135
|
|
||
Less: Unamortized discount and premium
|
(6
|
)
|
|
(6
|
)
|
||
Less: Unamortized debt issuance costs
|
(19
|
)
|
|
(19
|
)
|
||
Less: Maturities due within one year
|
(431
|
)
|
|
(266
|
)
|
||
Long-term debt, net
|
$
|
3,563
|
|
|
$
|
3,844
|
|
|
2016
|
|
2015
|
||||
Ameren Illinois:
|
|
|
|
||||
Senior secured notes:
|
|
|
|
||||
6.20% Senior secured notes due 2016
|
$
|
—
|
|
|
$
|
54
|
|
6.25% Senior secured notes due 2016
|
—
|
|
|
75
|
|
||
6.125% Senior secured notes due 2017
(g)(h)
|
250
|
|
|
250
|
|
||
6.25% Senior secured notes due 2018
(g)(h)
|
144
|
|
|
144
|
|
||
9.75% Senior secured notes due 2018
(g)(h)
|
313
|
|
|
313
|
|
||
2.70% Senior secured notes due 2022
(g)(h)
|
400
|
|
|
400
|
|
||
3.25% Senior secured notes due 2025
(g)
|
300
|
|
|
300
|
|
||
6.125% Senior secured notes due 2028
(g)
|
60
|
|
|
60
|
|
||
6.70% Senior secured notes due 2036
(g)
|
61
|
|
|
61
|
|
||
6.70% Senior secured notes due 2036
(f)
|
42
|
|
|
42
|
|
||
4.80% Senior secured notes due 2043
(g)
|
280
|
|
|
280
|
|
||
4.30% Senior secured notes due 2044
(g)
|
250
|
|
|
250
|
|
||
4.15% Senior secured notes due 2046
(g)
|
490
|
|
|
250
|
|
||
Environmental improvement and pollution control revenue bonds:
|
|
|
|
||||
5.90% Series 1993 due 2023
(i)
|
(i)
|
|
|
(i)
|
|
||
5.70% 1994A Series due 2024
(j)
|
(j)
|
|
|
(j)
|
|
||
1993 Series B-1 due 2028
(d)(k)
|
17
|
|
|
17
|
|
||
Total long-term debt, gross
|
2,607
|
|
|
2,496
|
|
||
Less: Unamortized discount and premium
|
—
|
|
|
(7
|
)
|
||
Less: Unamortized debt issuance costs
|
(19
|
)
|
|
(18
|
)
|
||
Less: Maturities due within one year
|
(250
|
)
|
|
(129
|
)
|
||
Long-term debt, net
|
$
|
2,338
|
|
|
$
|
2,342
|
|
Ameren consolidated long-term debt, net
|
$
|
6,595
|
|
|
$
|
6,880
|
|
(a)
|
These notes are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture. The notes have a fall-away lien provision and will remain secured only as long as any first mortgage bonds issued under the Ameren Missouri mortgage indenture remain outstanding. Redemption, purchase, or maturity of all first mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the first mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Missouri senior secured notes currently outstanding, we do not expect the first mortgage bond lien protection associated with these notes to fall away before 2042.
|
(b)
|
Ameren Missouri has agreed that so long as any of the
3.90%
senior secured notes due 2042 are outstanding, Ameren Missouri will not permit a release date to occur, and so long as any of the
6.70%
senior secured notes due 2019,
6.00%
senior secured notes due 2018, and
8.45%
senior secured notes due 2039 are outstanding, Ameren Missouri will not optionally redeem, purchase, or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions.
|
(c)
|
These bonds are collaterally secured by first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage indenture and have a fall-away lien provision similar to that of Ameren Missouri's senior secured notes. The bonds are also backed by an insurance guarantee policy.
|
(d)
|
The interest rates and the periods during which such rates apply vary depending on our selection of defined rate modes. Maximum interest rates could reach
18%
, depending on the series of bonds. The bonds are callable at 100% of par value. The average interest rates for
2016
and
2015
were as follows:
|
(e)
|
These bonds are first mortgage bonds issued by Ameren Missouri under the Ameren Missouri mortgage bond indenture and are secured by substantially all Ameren Missouri property and franchises. The bonds are callable at
100%
of par value. Less than
$1 million
principal amount of the bonds remain outstanding.
|
(f)
|
These notes are collaterally secured by first mortgage bonds issued by Ameren Illinois under its 1933 mortgage indenture. The notes have a fall-away lien provision, and Ameren Illinois could cause these notes to become unsecured at any time by redeeming the pollution control bonds
5.90%
Series 1993 due 2023 (of which less than
$1 million
remains outstanding).
|
(g)
|
These notes are collaterally secured by mortgage bonds issued by Ameren Illinois under its 1992 mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The notes have a fall-away lien provision and will remain secured only as long as any series of first mortgage bonds issued under its 1992 mortgage indenture remain outstanding. Redemption, purchase, or maturity of all mortgage bonds, including first mortgage bonds currently outstanding and any that may be issued in the future, would result in a release of the mortgage bonds currently securing these notes, at which time these notes would become unsecured obligations. Considering the Ameren Illinois senior secured notes currently outstanding, we do not expect the mortgage bond lien protection associated with these notes to fall away before 2022.
|
(h)
|
Ameren Illinois has agreed that so long as any of the
2.70%
senior secured notes due 2022 are outstanding, Ameren Illinois will not permit a release date to occur, and so long as any of the
9.75%
senior secured notes due 2018,
6.25%
senior secured notes due 2018, and
6.125%
senior secured notes due 2017 are outstanding, Ameren Illinois will not optionally redeem, purchase or otherwise retire in full the outstanding first mortgage bonds not subject to release provisions; therefore, a release date will not occur so long as any of these notes remain outstanding.
|
(i)
|
These bonds are first mortgage bonds issued by Ameren Illinois under its 1933 mortgage indenture. They are secured by substantially all property of the former CILCO. The bonds are callable at
100%
of par value. Less than
$1 million
principal amount of the bonds remain outstanding.
|
(j)
|
These bonds are mortgage bonds issued by Ameren Illinois under its 1992 mortgage indenture. They are secured by substantially all property of the former IP and CIPS. The bonds are callable at
100%
of par value. The bonds are also backed by an insurance guarantee policy. Less than
$1 million
principal amount of the bonds remains outstanding.
|
(k)
|
The bonds are callable at
100%
of par value.
|
|
Ameren
(parent)
(a)
|
|
Ameren
Missouri
(a)
|
|
Ameren
Illinois
(a)
|
|
Ameren
Consolidated
|
||||||||
2017
|
$
|
—
|
|
|
$
|
431
|
|
|
$
|
250
|
|
|
$
|
681
|
|
2018
|
—
|
|
|
383
|
|
|
457
|
|
|
840
|
|
||||
2019
|
—
|
|
|
581
|
|
|
—
|
|
|
581
|
|
||||
2020
|
350
|
|
|
92
|
|
|
—
|
|
|
442
|
|
||||
2021
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Thereafter
|
350
|
|
|
2,524
|
|
|
1,900
|
|
|
4,774
|
|
||||
Total
|
$
|
700
|
|
|
$
|
4,019
|
|
|
$
|
2,607
|
|
|
$
|
7,326
|
|
(a)
|
Excludes unamortized discount and premium and debt issuance costs of
$6 million
,
$25 million
, and
$19 million
at Ameren (parent), Ameren Missouri, and Ameren Illinois, respectively.
|
|
|
|
Redemption Price(per share)
|
|
2016
|
|
2015
|
||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||
Without par value and stated value of $100 per share, 25 million shares authorized
|
|
|
|
|
|
|
|||||||
$3.50 Series
|
130,000 shares
|
|
$
|
110.00
|
|
|
$
|
13
|
|
|
$
|
13
|
|
$3.70 Series
|
40,000 shares
|
|
104.75
|
|
|
4
|
|
|
4
|
|
|||
$4.00 Series
|
150,000 shares
|
|
105.625
|
|
|
15
|
|
|
15
|
|
|||
$4.30 Series
|
40,000 shares
|
|
105.00
|
|
|
4
|
|
|
4
|
|
|||
$4.50 Series
|
213,595 shares
|
|
110.00
|
|
(a)
|
21
|
|
|
21
|
|
|||
$4.56 Series
|
200,000 shares
|
|
102.47
|
|
|
20
|
|
|
20
|
|
|||
$4.75 Series
|
20,000 shares
|
|
102.176
|
|
|
2
|
|
|
2
|
|
|||
$5.50 Series A
|
14,000 shares
|
|
110.00
|
|
|
1
|
|
|
1
|
|
|||
Total
|
|
|
|
$
|
80
|
|
|
$
|
80
|
|
|||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||
With par value of $100 per share, 2 million shares authorized
|
|
|
|
|
|
|
|||||||
4.00% Series
|
144,275 shares
|
|
$
|
101.00
|
|
|
$
|
14
|
|
|
$
|
14
|
|
4.08% Series
|
45,224 shares
|
|
103.00
|
|
|
5
|
|
|
5
|
|
|||
4.20% Series
|
23,655 shares
|
|
104.00
|
|
|
2
|
|
|
2
|
|
|||
4.25% Series
|
50,000 shares
|
|
102.00
|
|
|
5
|
|
|
5
|
|
|||
4.26% Series
|
16,621 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.42% Series
|
16,190 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.70% Series
|
18,429 shares
|
|
103.00
|
|
|
2
|
|
|
2
|
|
|||
4.90% Series
|
73,825 shares
|
|
102.00
|
|
|
7
|
|
|
7
|
|
|||
4.92% Series
|
49,289 shares
|
|
103.50
|
|
|
5
|
|
|
5
|
|
|||
5.16% Series
|
50,000 shares
|
|
102.00
|
|
|
5
|
|
|
5
|
|
|||
6.625% Series
|
124,274 shares
|
|
100.00
|
|
|
12
|
|
|
12
|
|
|||
7.75% Series
|
4,542 shares
|
|
100.00
|
|
|
1
|
|
|
1
|
|
|||
Total
|
|
|
|
$
|
62
|
|
|
$
|
62
|
|
|||
Total Ameren
|
|
|
|
$
|
142
|
|
|
$
|
142
|
|
(a)
|
In the event of voluntary liquidation,
$105.50
.
|
|
Required Interest
Coverage Ratio
(a)
|
Actual Interest
Coverage Ratio
|
Bonds Issuable
(b)
|
|
Required Dividend
Coverage Ratio
(c)
|
Actual Dividend
Coverage Ratio
|
Preferred Stock
Issuable
|
|
||||||
Ameren Missouri
|
>
2.0
|
4.6
|
|
$
|
4,077
|
|
|
>
2.5
|
105.3
|
|
$
|
2,344
|
|
|
Ameren Illinois
|
>
2.0
|
6.9
|
|
3,819
|
|
(d)
|
>
1.5
|
2.8
|
|
203
|
|
(e)
|
(a)
|
Coverage required on the annual interest charges on first mortgage bonds outstanding and to be issued. Coverage is not required in certain cases when additional first mortgage bonds are issued on the basis of retired bonds.
|
(b)
|
Amount of bonds issuable based either on required coverage ratios or unfunded property additions, whichever is more restrictive. The amounts shown also include bonds issuable based on retired bond capacity of
$1,206 million
and
$279 million
at Ameren Missouri and Ameren Illinois, respectively.
|
(c)
|
Coverage required on the annual dividend on preferred stock outstanding and to be issued, as required in the respective company’s articles of incorporation.
|
(d)
|
Amount of bonds issuable by Ameren Illinois based on unfunded property additions and retired bonds solely under its 1992 mortgage indenture.
|
(e)
|
Preferred stock issuable is restricted by the amount of preferred stock that is currently authorized by Ameren Illinois' articles of incorporation.
|
|
2016
|
|
2015
|
|
2014
|
|
||||||
Ameren:
(a)
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
27
|
|
|
$
|
30
|
|
|
$
|
34
|
|
|
Interest income on industrial development revenue bonds
|
27
|
|
|
27
|
|
|
27
|
|
|
|||
Interest income
(b)
|
13
|
|
|
14
|
|
|
10
|
|
|
|||
Other
|
7
|
|
|
3
|
|
|
8
|
|
(c)
|
|||
Total miscellaneous income
|
$
|
74
|
|
|
$
|
74
|
|
|
$
|
79
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
16
|
|
|
$
|
15
|
|
|
$
|
10
|
|
|
Other
|
16
|
|
|
15
|
|
|
12
|
|
|
|||
Total miscellaneous expense
|
$
|
32
|
|
|
$
|
30
|
|
|
$
|
22
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
32
|
|
|
Interest income on industrial development revenue bonds
|
27
|
|
|
27
|
|
|
27
|
|
|
|||
Interest income
|
1
|
|
|
1
|
|
|
1
|
|
|
|||
Other
|
1
|
|
|
2
|
|
|
—
|
|
|
|||
Total miscellaneous income
|
$
|
52
|
|
|
$
|
52
|
|
|
$
|
60
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
Other
|
6
|
|
|
6
|
|
|
6
|
|
|
|||
Total miscellaneous expense
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
||||||
Miscellaneous income:
|
|
|
|
|
|
|
||||||
Allowance for equity funds used during construction
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
Interest income
(b)
|
12
|
|
|
12
|
|
|
7
|
|
|
|||
Other
|
5
|
|
|
1
|
|
|
8
|
|
(c)
|
|||
Total miscellaneous income
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
17
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
||||||
Donations
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
4
|
|
|
Other
|
6
|
|
|
7
|
|
|
4
|
|
|
|||
Total miscellaneous expense
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
Includes Ameren Illinois' interest income on the IEIMA revenue requirement reconciliation adjustment regulatory assets.
|
(c)
|
Includes Ameren Illinois' income earned in 2014 from customer-requested construction.
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
•
|
market values of natural gas and uranium inventories that differ from the cost of those commodities in inventory; and
|
•
|
actual cash outlays for the purchase of these commodities
|
|
Quantity (in millions, except as indicated)
|
|||||
|
2016
|
2015
|
||||
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Fuel oils (in gallons)
(a)
|
30
|
(b)
|
30
|
35
|
(b)
|
35
|
Natural gas (in mmbtu)
|
25
|
129
|
154
|
30
|
151
|
181
|
Power (in megawatthours)
|
1
|
9
|
10
|
1
|
10
|
11
|
Uranium (pounds in thousands)
|
345
|
(b)
|
345
|
494
|
(b)
|
494
|
(a)
|
Consists of ultra-low-sulfur diesel products.
|
(b)
|
Not applicable.
|
|
Balance Sheet Location
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
2016
|
|
|
|
|
|
|
|
|||
Fuel oils
|
Other current assets
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
Natural gas
|
Other current assets
|
|
1
|
|
|
11
|
|
|
12
|
|
|
Other assets
|
|
1
|
|
|
2
|
|
|
3
|
|
Power
|
Other current assets
|
|
9
|
|
|
—
|
|
|
9
|
|
|
Total assets
(a)
|
$
|
14
|
|
$
|
13
|
|
$
|
27
|
|
Fuel oils
|
Other current liabilities
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
Natural gas
|
MTM derivative liabilities
|
|
(b)
|
|
|
3
|
|
|
(b)
|
|
|
Other current liabilities
|
|
1
|
|
|
—
|
|
|
4
|
|
|
Other deferred credits and liabilities
|
|
5
|
|
|
5
|
|
|
10
|
|
Power
|
MTM derivative liabilities
|
|
(b)
|
|
|
12
|
|
|
(b)
|
|
|
Other current liabilities
|
|
3
|
|
|
—
|
|
|
15
|
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
173
|
|
|
173
|
|
Uranium
|
Other deferred credits and liabilities
|
|
4
|
|
|
—
|
|
|
4
|
|
|
Total liabilities
(c)
|
$
|
18
|
|
$
|
193
|
|
$
|
211
|
|
2015
|
|
|
|
|
|
|
|
|||
Natural gas
|
Other current assets
|
$
|
—
|
|
|
1
|
|
$
|
1
|
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
Power
|
Other current assets
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Total assets
(a)
|
$
|
17
|
|
$
|
1
|
|
$
|
18
|
|
Fuel oils
|
Other current liabilities
|
$
|
22
|
|
$
|
—
|
|
$
|
22
|
|
|
Other deferred credits and liabilities
|
|
7
|
|
|
—
|
|
|
7
|
|
Natural gas
|
MTM derivative liabilities
|
|
(b)
|
|
|
32
|
|
|
(b)
|
|
|
Other current liabilities
|
|
6
|
|
|
—
|
|
|
38
|
|
|
Other deferred credits and liabilities
|
|
8
|
|
|
18
|
|
|
26
|
|
Power
|
MTM derivative liabilities
|
|
(b)
|
|
|
13
|
|
|
(b)
|
|
|
Other current liabilities
|
|
—
|
|
|
—
|
|
|
13
|
|
|
Other deferred credits and liabilities
|
|
—
|
|
|
157
|
|
|
157
|
|
Uranium
|
Other current liabilities
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Total liabilities
(c)
|
$
|
44
|
|
$
|
220
|
|
$
|
264
|
|
(a)
|
The cumulative amount of pretax net gains on all derivative instruments is deferred as a regulatory liability.
|
(b)
|
Balance sheet line item not applicable to registrant.
|
(c)
|
The cumulative amount of pretax net losses on all derivative instruments is deferred as a regulatory asset.
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
2016
|
|
|
|
|
|
||||||
Ameren Missouri
|
$
|
64
|
|
|
$
|
3
|
|
|
$
|
54
|
|
Ameren Illinois
|
33
|
|
|
—
|
|
|
26
|
|
|||
Ameren
|
$
|
97
|
|
|
$
|
3
|
|
|
$
|
80
|
|
(a)
|
Before consideration of master netting arrangements or similar agreements and including NPNS and other accrual contract exposures.
|
(b)
|
As collateral requirements with certain counterparties are based on master netting arrangements or similar agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such arrangements.
|
|
|
Fair Value
|
|
|
|
|
Weighted
|
|||||
|
|
Assets
|
Liabilities
|
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
Average
|
||||
|
|
|
|
|
|
Counterparty credit risk(%)
(c)(d)
|
0.86
|
(e)
|
||||
|
|
|
|
|
|
Ameren Illinois credit risk(%)
(c)(d)
|
0.40
|
(e)
|
||||
|
|
|
|
|
Fundamental energy production model
|
Estimated future natural gas prices($/mmbtu)
(b)
|
3
–
4
|
4
|
||||
|
|
|
|
|
|
Escalation rate(%)
(b)(i)
|
3
|
(e)
|
||||
|
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs($/credit)
(b)
|
5
–
7
|
6
|
||||
|
Uranium
|
—
|
|
(1
|
)
|
|
Option model
|
Volatilities(%)
(b)
|
20
|
(e)
|
||
|
|
|
|
|
Discounted cash flow
|
Average forward uranium pricing($/pound)
(b)
|
35
–
42
|
37
|
||||
|
|
|
|
|
|
Ameren Missouri credit risk(%)
(c)(d)
|
0.40
|
(e)
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Not applicable.
|
(f)
|
Escalation rate applies to fuel oil prices 2019 and beyond.
|
(g)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2020. Valuations beyond 2020 use fundamentally modeled pricing by month for peak and off-peak demand.
|
(h)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes because of their opposing positions.
|
(i)
|
Escalation rate applies to power prices in 2031 and beyond for December 31, 2016, and to power prices in 2026 and beyond for December 31, 2015.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
2
|
|
|
12
|
|
|
1
|
|
|
15
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
27
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
||||
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
409
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
605
|
|
(b)
|
|
Total Ameren
|
|
$
|
413
|
|
|
$
|
208
|
|
|
$
|
11
|
|
|
$
|
632
|
|
|
Ameren Missouri
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
||||
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
409
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
605
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
411
|
|
|
$
|
197
|
|
|
$
|
11
|
|
|
$
|
619
|
|
|
Ameren Illinois
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
—
|
|
|
13
|
|
|
1
|
|
|
14
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
187
|
|
|
188
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
||||
|
Total Ameren
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
192
|
|
|
$
|
211
|
|
|
Ameren Missouri
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
18
|
|
|
Ameren Illinois
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
185
|
|
|
185
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
186
|
|
|
$
|
193
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$2 million
of receivables, payables, and accrued income, net.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
||||
|
Other
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
557
|
|
(b)
|
|
Total Ameren
|
|
$
|
368
|
|
|
$
|
190
|
|
|
$
|
17
|
|
|
$
|
575
|
|
|
Ameren Missouri
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
||||
|
Total derivative assets – commodity contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
364
|
|
|
—
|
|
|
—
|
|
|
364
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency securities
|
|
—
|
|
|
109
|
|
|
—
|
|
|
109
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
|
||||
|
Other
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
—
|
|
|
$
|
557
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
368
|
|
|
$
|
189
|
|
|
$
|
17
|
|
|
$
|
574
|
|
|
Ameren Illinois
|
Derivative assets – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
1
|
|
|
62
|
|
|
1
|
|
|
64
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren
|
|
$
|
30
|
|
|
$
|
62
|
|
|
$
|
172
|
|
|
$
|
264
|
|
|
Ameren Missouri
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
Natural gas
|
|
—
|
|
|
13
|
|
|
1
|
|
|
14
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
29
|
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
44
|
|
|
Ameren Illinois
|
Derivative liabilities – commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
50
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
170
|
|
|
170
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
170
|
|
|
$
|
220
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$(1) million
of receivables, payables, and accrued income, net.
|
|
|
Net Derivative Commodity Contracts
|
|||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
For the year ended December 31, 2015
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2015
|
$
|
9
|
|
$
|
(142
|
)
|
$
|
(133
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
2
|
|
|
(41
|
)
|
|
(39
|
)
|
Purchases
|
|
29
|
|
|
—
|
|
|
29
|
|
Settlements
|
|
(23
|
)
|
|
13
|
|
|
(10
|
)
|
Transfers out of Level 3
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
Ending balance at December 31, 2015
|
$
|
16
|
|
$
|
(170
|
)
|
$
|
(154
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2015
|
$
|
—
|
|
$
|
(39
|
)
|
$
|
(39
|
)
|
For the year ended December 31, 2016
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2016
|
$
|
16
|
|
$
|
(170
|
)
|
$
|
(154
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities:
|
|
(1
|
)
|
|
(29
|
)
|
|
(30
|
)
|
Purchases
|
|
13
|
|
|
—
|
|
|
13
|
|
Settlements
|
|
(21
|
)
|
|
14
|
|
|
(7
|
)
|
Ending balance at December 31, 2016
|
$
|
7
|
|
$
|
(185
|
)
|
$
|
(178
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at December 31, 2016
|
$
|
—
|
|
$
|
(27
|
)
|
$
|
(27
|
)
|
|
2016
|
|
2015
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
7,276
|
|
|
$
|
7,772
|
|
|
$
|
7,275
|
|
|
$
|
7,814
|
|
Preferred stock
|
142
|
|
|
131
|
|
|
142
|
|
|
125
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
3,994
|
|
|
$
|
4,304
|
|
|
$
|
4,110
|
|
|
$
|
4,449
|
|
Preferred stock
|
80
|
|
|
79
|
|
|
80
|
|
|
75
|
|
||||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
Long-term debt (including current portion)
|
$
|
2,588
|
|
|
$
|
2,765
|
|
|
$
|
2,471
|
|
|
$
|
2,665
|
|
Preferred stock
|
62
|
|
|
52
|
|
|
62
|
|
|
50
|
|
(a)
|
Preferred stock is recorded in "Noncontrolling Interests" on the consolidated balance sheet.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Proceeds from sales and maturities
|
$
|
377
|
|
|
$
|
349
|
|
|
$
|
391
|
|
Gross realized gains
|
7
|
|
|
8
|
|
|
7
|
|
|||
Gross realized losses
|
4
|
|
|
2
|
|
|
2
|
|
Security Type
|
Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
|||||||
2016
|
|
|
|
|
|
|
|
|||||||
Debt securities
|
$
|
197
|
|
|
$
|
3
|
|
$
|
4
|
|
|
$
|
196
|
|
Equity securities
|
161
|
|
|
253
|
|
|
6
|
|
|
408
|
|
|||
Cash
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
Other
(a)
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||
Total
|
$
|
361
|
|
|
$
|
256
|
|
$
|
10
|
|
|
$
|
607
|
|
2015
|
|
|
|
|
|
|
|
|||||||
Debt securities
|
$
|
191
|
|
|
$
|
2
|
|
$
|
4
|
|
|
$
|
189
|
|
Equity securities
|
147
|
|
|
224
|
|
|
7
|
|
|
364
|
|
|||
Cash
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||
Other
(a)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
Total
|
$
|
341
|
|
|
$
|
226
|
|
$
|
11
|
|
|
$
|
556
|
|
(a)
|
Represents net receivables and payables relating to pending security sales, interest, and security purchases.
|
|
Cost
|
|
Fair Value
|
||||
Less than 5 years
|
$
|
105
|
|
|
$
|
104
|
|
5 years to 10 years
|
47
|
|
|
47
|
|
||
Due after 10 years
|
45
|
|
|
45
|
|
||
Total
|
$
|
197
|
|
|
$
|
196
|
|
|
2016
|
|
2015
|
|
||
Ameren
(a)
|
$
|
774
|
|
$
|
567
|
|
Ameren Missouri
|
293
|
|
236
|
|
||
Ameren Illinois
|
315
|
|
219
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
2016
|
|
2015
|
||||||||||
|
Pension Benefits
(a)
|
|
Postretirement
Benefits
(a)
|
|
Pension Benefits
(a)
|
|
Postretirement
Benefits
(a)
|
||||||
Accumulated benefit obligation at end of year
|
$
|
4,288
|
|
$
|
(b)
|
|
|
$
|
3,995
|
|
$
|
(b)
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
||||||
Net benefit obligation at beginning of year
|
$
|
4,197
|
|
$
|
1,094
|
|
|
$
|
4,410
|
|
$
|
1,203
|
|
Service cost
|
81
|
|
|
19
|
|
|
92
|
|
|
24
|
|
||
Interest cost
|
185
|
|
|
50
|
|
|
174
|
|
|
48
|
|
||
Participant contributions
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||
Actuarial (gain) loss
|
265
|
|
|
52
|
|
|
(256
|
)
|
|
(133
|
)
|
||
Settlement
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||
Benefits paid
|
(210
|
)
|
|
(54
|
)
|
|
(221
|
)
|
|
(56
|
)
|
||
Federal subsidy on benefits paid
|
(b)
|
|
|
1
|
|
|
(b)
|
|
|
—
|
|
||
Net benefit obligation at end of year
|
4,518
|
|
|
1,170
|
|
|
4,197
|
|
|
1,094
|
|
||
Change in plan assets:
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of year
|
3,653
|
|
|
1,071
|
|
|
3,794
|
|
|
1,109
|
|
||
Actual return on plan assets
|
313
|
|
|
73
|
|
|
(29
|
)
|
|
(8
|
)
|
||
Employer contributions
|
57
|
|
|
2
|
|
|
111
|
|
|
18
|
|
||
Federal subsidy on benefits paid
|
(b)
|
|
|
1
|
|
|
(b)
|
|
|
—
|
|
||
Participant contributions
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||
Settlements
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||
Benefits paid
|
(210
|
)
|
|
(54
|
)
|
|
(221
|
)
|
|
(56
|
)
|
||
Fair value of plan assets at end of year
|
3,813
|
|
|
1,101
|
|
|
3,653
|
|
|
1,071
|
|
||
Funded status – deficiency
|
705
|
|
|
69
|
|
|
544
|
|
|
23
|
|
||
Accrued benefit cost at December 31
|
$
|
705
|
|
$
|
69
|
|
|
$
|
544
|
|
$
|
23
|
|
Amounts recognized in the balance sheet consist of:
|
|
|
|
|
|
|
|
||||||
Noncurrent asset
(c)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(18
|
)
|
Current liability
(d)
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||
Noncurrent liability
|
702
|
|
|
67
|
|
|
541
|
|
|
39
|
|
||
Net liability recognized
|
$
|
705
|
|
$
|
69
|
|
|
$
|
544
|
|
$
|
23
|
|
Amounts recognized in regulatory assets consist of:
|
|
|
|
|
|
|
|
||||||
Net actuarial (gain) loss
|
$
|
535
|
|
$
|
(29
|
)
|
|
$
|
395
|
|
$
|
(82
|
)
|
Prior service cost (credit)
|
(4
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(11
|
)
|
||
Amounts (pretax) recognized in accumulated OCI consist of:
|
|
|
|
|
|
|
|
||||||
Net actuarial (gain) loss
|
43
|
|
|
—
|
|
|
17
|
|
|
(3
|
)
|
||
Prior service cost (credit)
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||
Total
|
$
|
574
|
|
$
|
(38
|
)
|
|
$
|
407
|
|
$
|
(96
|
)
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
(b)
|
Not applicable.
|
(c)
|
Included in "Other assets" on Ameren's consolidated balance sheet.
|
(d)
|
Included in "Other current liabilities" on Ameren's consolidated balance sheet.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Discount rate at measurement date
|
4.00
|
%
|
|
4.50
|
%
|
|
4.00
|
%
|
|
4.50
|
%
|
Increase in future compensation
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
Medical cost trend rate (initial)
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
Medical cost trend rate (ultimate)
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
(a)
|
Not applicable
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Ameren Missouri
|
$
|
21
|
|
|
$
|
47
|
|
|
$
|
41
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
3
|
|
Ameren Illinois
|
30
|
|
|
45
|
|
|
39
|
|
|
1
|
|
|
8
|
|
|
2
|
|
||||||
Other
|
6
|
|
|
19
|
|
|
19
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||||
Ameren
|
57
|
|
|
111
|
|
|
99
|
|
|
2
|
|
|
18
|
|
|
6
|
|
Asset
Category
|
Target Allocation
2017
|
|
Percentage of Plan Assets at December 31,
|
||||
2016
|
|
2015
|
|||||
Pension Plan:
|
|
|
|
|
|
||
Cash and cash equivalents
|
0%
–
5%
|
|
1
|
%
|
|
1
|
%
|
Equity securities:
|
|
|
|
|
|
||
U.S. large-capitalization
|
29%
–
39%
|
|
34
|
%
|
|
34
|
%
|
U.S. small- and mid-capitalization
|
3%
–
13%
|
|
9
|
%
|
|
7
|
%
|
International and emerging markets
|
9%
–
19%
|
|
14
|
%
|
|
13
|
%
|
Total equity
|
51%
–
61%
|
|
57
|
%
|
|
54
|
%
|
Debt securities
|
35%
–
45%
|
|
37
|
%
|
|
40
|
%
|
Real estate
|
0%
–
9%
|
|
5
|
%
|
|
5
|
%
|
Private equity
|
0%
–
5%
|
|
(a)
|
|
|
(a)
|
|
Total
|
|
|
100
|
%
|
|
100
|
%
|
Postretirement Plans:
|
|
|
|
|
|
||
Cash and cash equivalents
|
0%
–
7%
|
|
3
|
%
|
|
4
|
%
|
Equity securities:
|
|
|
|
|
|
||
U.S. large-capitalization
|
34%
–
44%
|
|
40
|
%
|
|
39
|
%
|
U.S. small- and mid-capitalization
|
2%
–
12%
|
|
7
|
%
|
|
7
|
%
|
International
|
9%
–
19%
|
|
14
|
%
|
|
13
|
%
|
Total equity
|
55%
–
65%
|
|
61
|
%
|
|
59
|
%
|
Debt securities
|
33%
–
43%
|
|
36
|
%
|
|
37
|
%
|
Total
|
|
|
100
|
%
|
|
100
|
%
|
(a)
|
Less than 1% of plan assets.
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Measured at NAV
(a)
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
33
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. large-capitalization
|
—
|
|
|
—
|
|
|
—
|
|
|
1,352
|
|
|
1,352
|
|
|||||
U.S. small- and mid-capitalization
|
361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|||||
International and emerging markets
|
133
|
|
|
—
|
|
|
—
|
|
|
389
|
|
|
522
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate bonds
|
—
|
|
|
617
|
|
|
—
|
|
|
13
|
|
|
630
|
|
|||||
Municipal bonds
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
U.S. Treasury and agency securities
|
—
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
701
|
|
|||||
Other
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||
Real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|
202
|
|
|||||
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|||||
Total
|
$
|
494
|
|
|
$
|
1,434
|
|
|
$
|
—
|
|
|
$
|
1,995
|
|
|
$
|
3,923
|
|
Less: Medical benefit assets at December 31
(b)
|
|
|
|
|
|
|
|
|
(132
|
)
|
|||||||||
Plus: Net receivables at December 31
(c)
|
|
|
|
|
|
|
|
|
22
|
|
|||||||||
Fair value of pension plans assets at year end
|
|
|
|
|
|
|
|
|
$
|
3,813
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance related to investments measured at the NAV practical expedient. See Note 1 - Summary of Significant Accounting Policies for additional information.
|
(b)
|
Medical benefit (health and welfare) component for accounts maintained in accordance with Section 401(h) of the Internal Revenue Code to fund a portion of the postretirement obligation.
|
(c)
|
Receivables related to pending security sales, offset by payables related to pending security purchases.
|
|
Quoted Prices in
Active Markets for
Identified Assets or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Measured at NAV
(a)
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. large-capitalization
|
—
|
|
|
—
|
|
|
—
|
|
|
1,296
|
|
|
1,296
|
|
|||||
U.S. small- and mid-capitalization
|
268
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
International and emerging markets
|
122
|
|
|
126
|
|
|
—
|
|
|
243
|
|
|
491
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate bonds
|
—
|
|
|
617
|
|
|
—
|
|
|
14
|
|
|
631
|
|
|||||
Municipal bonds
|
—
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|||||
U.S. Treasury and agency securities
|
6
|
|
|
751
|
|
|
—
|
|
|
—
|
|
|
757
|
|
|||||
Other
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
168
|
|
|
168
|
|
|||||
Private equity
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
Total
|
$
|
396
|
|
|
$
|
1,603
|
|
|
$
|
—
|
|
|
$
|
1,749
|
|
|
$
|
3,748
|
|
Less: Medical benefit assets at December 31
(b)
|
|
|
|
|
|
|
|
|
(123
|
)
|
|||||||||
Plus: Net receivables at December 31
(c)
|
|
|
|
|
|
|
|
|
28
|
|
|||||||||
Fair value of pension plans assets at year end
|
|
|
|
|
|
|
|
|
$
|
3,653
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance related to investments measured at the NAV practical expedient. See Note 1 - Summary of Significant Accounting Policies for additional information.
|
(b)
|
Medical benefit (health and welfare) component for accounts maintained in accordance with Section 401(h) of the Internal Revenue Code to fund a portion of the postretirement obligation.
|
(c)
|
Receivables related to pending security sales, offset by payables related to pending security purchases.
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Measured at NAV
(a)
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
53
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. large-capitalization
|
291
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
392
|
|
|||||
U.S. small- and mid-capitalization
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
International
|
40
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
132
|
|
|||||
Other
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate bonds
|
—
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
141
|
|
|||||
Municipal bonds
|
—
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
110
|
|
|||||
U.S. Treasury and agency securities
|
—
|
|
|
68
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
19
|
|
|||||
Total
|
$
|
456
|
|
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
$
|
994
|
|
Plus: Medical benefit assets at December 31
(b)
|
|
|
|
|
|
|
|
|
132
|
|
|||||||||
Less: Net payables at December 31
(c)
|
|
|
|
|
|
|
|
|
(25
|
)
|
|||||||||
Fair value of postretirement benefit plans assets at year end
|
|
|
|
|
|
|
|
|
$
|
1,101
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance related to investments measured at the NAV practical expedient. See Note 1 - Summary of Significant Accounting Policies for additional information.
|
(b)
|
Medical benefit (health and welfare) component for 401(h) accounts to fund a portion of the postretirement obligation. These 401(h) assets are included in the pension plan assets shown above.
|
(c)
|
Payables related to pending security purchases, offset by interest receivables and receivables related to pending security sales.
|
|
Quoted Prices in
Active Markets for
Identified Assets
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Measured at NAV
(a)
|
|
Total
|
||||||||||
Cash and cash equivalents
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. large-capitalization
|
272
|
|
|
—
|
|
|
—
|
|
|
98
|
|
|
370
|
|
|||||
U.S. small- and mid-capitalization
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
International
|
33
|
|
|
38
|
|
|
—
|
|
|
55
|
|
|
126
|
|
|||||
Other
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Corporate bonds
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|||||
Municipal bonds
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||
U.S. Treasury and agency securities
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|||||
Other
|
—
|
|
|
4
|
|
|
—
|
|
|
36
|
|
|
40
|
|
|||||
Total
|
$
|
431
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
189
|
|
|
$
|
976
|
|
Plus: Medical benefit assets at December 31
(a)
|
|
|
|
|
|
|
|
|
123
|
|
|||||||||
Less: Net payables at December 31
(b)
|
|
|
|
|
|
|
|
|
(28
|
)
|
|||||||||
Fair value of postretirement benefit plans assets at year end
|
|
|
|
|
|
|
|
|
$
|
1,071
|
|
(a)
|
Reflects the adoption of the new authoritative accounting guidance related to investments measured at the NAV practical expedient. See Note 1 - Summary of Significant Accounting Policies for additional information.
|
(b)
|
Medical benefit (health and welfare) component for 401(h) accounts to fund a portion of the postretirement obligation. These 401(h) assets are included in the pension plan assets shown above.
|
(c)
|
Payables related to pending security purchases, offset by Medicare, interest receivables, and receivables related to pending security sales.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||
2016
|
|
|
|
||||
Service cost
|
$
|
81
|
|
|
$
|
19
|
|
Interest cost
|
185
|
|
|
50
|
|
||
Expected return on plan assets
|
(253
|
)
|
|
(72
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(1
|
)
|
|
(5
|
)
|
||
Actuarial (gain) loss
|
32
|
|
|
(11
|
)
|
||
Net periodic benefit cost (benefit)
|
$
|
44
|
|
|
$
|
(19
|
)
|
2015
|
|
|
|
||||
Service cost
|
$
|
92
|
|
|
$
|
24
|
|
Interest cost
|
174
|
|
|
48
|
|
||
Expected return on plan assets
|
(248
|
)
|
|
(68
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(1
|
)
|
|
(5
|
)
|
||
Actuarial loss
|
74
|
|
|
5
|
|
||
Settlement loss
|
1
|
|
|
—
|
|
||
Net periodic benefit cost (benefit)
|
$
|
92
|
|
|
$
|
4
|
|
2014
|
|
|
|
||||
Service cost
|
$
|
79
|
|
|
$
|
19
|
|
Interest cost
|
183
|
|
|
50
|
|
||
Expected return on plan assets
|
(229
|
)
|
|
(65
|
)
|
||
Amortization of:
|
|
|
|
||||
Prior service credit
|
(1
|
)
|
|
(5
|
)
|
||
Actuarial (gain) loss
|
49
|
|
|
(7
|
)
|
||
Net periodic benefit cost (benefit)
|
$
|
81
|
|
|
$
|
(8
|
)
|
|
Pension Benefits
(a)
|
|
Postretirement Benefits
(a)
|
||||
Regulatory assets:
|
|
|
|
||||
Prior service credit
|
$
|
(1
|
)
|
|
$
|
(5
|
)
|
Net actuarial (gain) loss
|
50
|
|
|
(7
|
)
|
||
Accumulated OCI:
|
|
|
|
||||
Net actuarial loss
|
4
|
|
|
—
|
|
||
Total
|
$
|
53
|
|
|
$
|
(12
|
)
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
Pension Costs
|
|
Postretirement Costs
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
Ameren Missouri
(a)
|
$
|
26
|
|
|
$
|
54
|
|
|
$
|
50
|
|
|
$
|
(5
|
)
|
|
$
|
8
|
|
|
$
|
3
|
|
Ameren Illinois
|
22
|
|
|
38
|
|
|
30
|
|
|
(13
|
)
|
|
(3
|
)
|
|
(9
|
)
|
||||||
Other
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Ameren
|
44
|
|
|
92
|
|
|
81
|
|
|
(19
|
)
|
|
4
|
|
|
(8
|
)
|
(a)
|
Does not include the impact of the regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
Paid from
Qualified
Trust Funds
|
|
Paid from
Company
Funds
|
|
Paid from
Qualified
Trust Funds
|
|
Paid from
Company
Funds
|
||||||||
2017
|
$
|
248
|
|
|
$
|
3
|
|
|
$
|
54
|
|
|
$
|
2
|
|
2018
|
254
|
|
|
3
|
|
|
57
|
|
|
2
|
|
||||
2019
|
261
|
|
|
3
|
|
|
59
|
|
|
2
|
|
||||
2020
|
265
|
|
|
3
|
|
|
61
|
|
|
2
|
|
||||
2021
|
273
|
|
|
3
|
|
|
63
|
|
|
2
|
|
||||
2022
–
2026
|
1,405
|
|
|
13
|
|
|
331
|
|
|
12
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
||||||
Discount rate at measurement date
|
4.50
|
%
|
|
4.00
|
%
|
|
4.75
|
%
|
|
4.50
|
%
|
|
4.00
|
%
|
|
4.75
|
%
|
Expected return on plan assets
|
7.00
|
|
|
7.25
|
|
|
7.25
|
|
|
7.00
|
|
|
7.00
|
|
|
7.00
|
|
Increase in future compensation
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
|
3.50
|
|
Medical cost trend rate (initial)
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
|
5.00
|
|
Medical cost trend rate (ultimate)
|
(a)
|
|
|
(a)
|
|
|
(a)
|
|
|
5.00
|
|
|
5.00
|
|
|
5.00
|
|
(a)
|
Not applicable
|
|
Pension Benefits
|
|
Postretirement Benefits
|
||||||||||||
|
Service Cost
and Interest
Cost
|
|
Projected
Benefit
Obligation
|
|
Service Cost
and Interest
Cost
|
|
Postretirement
Benefit
Obligation
|
||||||||
0.25% decrease in discount rate
|
$
|
(1
|
)
|
|
$
|
142
|
|
|
$
|
—
|
|
|
$
|
38
|
|
0.25% increase in salary scale
|
2
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||
1.00% increase in annual medical trend
|
—
|
|
|
—
|
|
|
3
|
|
|
54
|
|
||||
1.00% decrease in annual medical trend
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(54
|
)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren Missouri
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
16
|
|
Ameren Illinois
|
12
|
|
|
12
|
|
|
11
|
|
|||
Other
|
1
|
|
|
1
|
|
|
1
|
|
|||
Ameren
|
29
|
|
|
29
|
|
|
28
|
|
|
Performance Share Units
|
|||||
|
Share
Units
|
|
Weighted-average
Fair Value per Share Unit
|
|||
Nonvested at January 1, 2016
|
1,024,870
|
|
|
$
|
46.08
|
|
Granted
(a)
|
588,615
|
|
|
44.13
|
|
|
Forfeitures
|
(15,949
|
)
|
|
45.07
|
|
|
Earned and vested
(b)
|
(537,897
|
)
|
|
40.12
|
|
|
Nonvested at December 31, 2016
|
1,059,639
|
|
|
$
|
48.04
|
|
(a)
|
Includes performance share units (share units) granted to certain executive and nonexecutive officers and other eligible employees in
2016
under the 2014 Incentive Plan.
|
(b)
|
Includes share units granted in
2014
that vested as of
December 31, 2016
and were earned pursuant to the terms of the award grants. Also includes share units that vested due to attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees will vary depending on actual performance over the three-year measurement period.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren Missouri
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Ameren Illinois
|
2
|
|
|
3
|
|
|
2
|
|
|||
Other
(a)
|
11
|
|
|
11
|
|
|
12
|
|
|||
Ameren
|
17
|
|
|
19
|
|
|
19
|
|
|||
Less income tax benefit
|
6
|
|
|
7
|
|
|
7
|
|
|||
Stock-based compensation expense, net
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
12
|
|
(a)
|
Represents compensation expense of employees of Ameren Services. These amounts are not included in the Ameren Missouri and Ameren Illinois amounts above.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Ameren
|
|||
2016
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Depreciation differences
|
1
|
|
|
—
|
|
|
—
|
|
Amortization of deferred investment tax credit
|
(1
|
)
|
|
—
|
|
|
—
|
|
State tax
|
3
|
|
|
5
|
|
|
4
|
|
Stock-based compensation
(a)
|
—
|
|
|
—
|
|
|
(2
|
)
|
Valuation allowance
|
—
|
|
|
—
|
|
|
1
|
|
Other permanent items
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
Effective income tax rate
|
38
|
%
|
|
38
|
%
|
|
37
|
%
|
2015
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Depreciation differences
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
Amortization of deferred investment tax credit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
State tax
|
3
|
|
|
5
|
|
|
5
|
|
Other permanent items
|
—
|
|
|
(1
|
)
|
|
—
|
|
Effective income tax rate
|
37
|
%
|
|
37
|
%
|
|
38
|
%
|
2014
|
|
|
|
|
|
|||
Statutory federal income tax rate:
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
Increases (decreases) from:
|
|
|
|
|
|
|||
Amortization of deferred investment tax credit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
State tax
|
3
|
|
|
6
|
|
|
4
|
|
Other permanent items
|
—
|
|
|
—
|
|
|
1
|
|
Effective income tax rate
|
37
|
%
|
|
41
|
%
|
|
39
|
%
|
(a)
|
Reflects the adoption of new authoritative accounting guidance related to share-based compensation. See Note 1 – Summary of Significant Accounting Policies for more information.
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
31
|
|
|
$
|
(8
|
)
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
State
|
6
|
|
|
12
|
|
|
(21
|
)
|
|
(3
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
161
|
|
|
117
|
|
|
21
|
|
|
299
|
|
||||
State
|
23
|
|
|
37
|
|
|
32
|
|
|
92
|
|
||||
Amortization of deferred investment tax credits
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||
Total income tax expense
|
$
|
216
|
|
|
$
|
158
|
|
|
$
|
8
|
|
|
$
|
382
|
|
2015
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
110
|
|
|
$
|
(83
|
)
|
|
$
|
(29
|
)
|
|
$
|
(2
|
)
|
State
|
17
|
|
|
(11
|
)
|
|
(10
|
)
|
|
(4
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
71
|
|
|
193
|
|
|
35
|
|
|
299
|
|
||||
State
|
16
|
|
|
29
|
|
|
31
|
|
|
76
|
|
||||
Amortization of deferred investment tax credits
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total income tax expense
|
$
|
209
|
|
|
$
|
127
|
|
|
$
|
27
|
|
|
$
|
363
|
|
2014
|
|
|
|
|
|
|
|
||||||||
Current taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
(13
|
)
|
|
$
|
(51
|
)
|
|
$
|
27
|
|
|
$
|
(37
|
)
|
State
|
(3
|
)
|
|
(2
|
)
|
|
(32
|
)
|
|
(37
|
)
|
||||
Deferred taxes:
|
|
|
|
|
|
|
|
||||||||
Federal
|
222
|
|
|
159
|
|
|
(12
|
)
|
|
369
|
|
||||
State
|
28
|
|
|
38
|
|
|
22
|
|
|
88
|
|
||||
Amortization of deferred investment tax credits
|
(5
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total income tax expense (benefit)
|
$
|
229
|
|
|
$
|
143
|
|
|
$
|
5
|
|
|
$
|
377
|
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Accumulated deferred income taxes, net liability (asset):
|
|
|
|
|
|
|
|
||||||||
Plant related
|
$
|
3,103
|
|
|
$
|
1,769
|
|
|
$
|
147
|
|
|
$
|
5,019
|
|
Regulatory assets, net
|
75
|
|
|
(1
|
)
|
|
—
|
|
|
74
|
|
||||
Deferred employee benefit costs
|
(76
|
)
|
|
(38
|
)
|
|
(97
|
)
|
|
(211
|
)
|
||||
Revenue requirement reconciliation adjustments
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Tax carryforwards
|
(66
|
)
|
|
(138
|
)
|
|
(472
|
)
|
|
(676
|
)
|
||||
Other
|
(23
|
)
|
|
5
|
|
|
42
|
|
|
24
|
|
||||
Total net accumulated deferred income tax liabilities (assets)
|
$
|
3,013
|
|
|
$
|
1,631
|
|
|
$
|
(380
|
)
|
|
$
|
4,264
|
|
2015
|
|
|
|
|
|
|
|
||||||||
Accumulated deferred income taxes, net liability (asset):
|
|
|
|
|
|
|
|
||||||||
Plant related
|
$
|
2,931
|
|
|
$
|
1,587
|
|
|
$
|
37
|
|
|
$
|
4,555
|
|
Regulatory assets, net
|
81
|
|
|
(1
|
)
|
|
—
|
|
|
80
|
|
||||
Deferred employee benefit costs
|
(76
|
)
|
|
(40
|
)
|
|
(91
|
)
|
|
(207
|
)
|
||||
Revenue requirement reconciliation adjustments
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||
Tax carryforwards
|
(65
|
)
|
|
(133
|
)
|
|
(405
|
)
|
|
(603
|
)
|
||||
Other
|
(27
|
)
|
|
1
|
|
|
20
|
|
|
(6
|
)
|
||||
Total net accumulated deferred income tax liabilities (assets)
|
$
|
2,844
|
|
|
$
|
1,480
|
|
|
$
|
(439
|
)
|
|
$
|
3,885
|
|
|
Ameren Missouri
|
|
Ameren Illinois
|
|
Other
|
|
Ameren
|
||||||||
2016
|
|
|
|
|
|
|
|
||||||||
Net operating loss carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(a)
|
$
|
33
|
|
|
$
|
137
|
|
|
$
|
324
|
|
|
$
|
494
|
|
State
(a)
|
4
|
|
|
—
|
|
|
41
|
|
|
45
|
|
||||
Total net operating loss carryforwards
|
$
|
37
|
|
|
$
|
137
|
|
|
$
|
365
|
|
|
$
|
539
|
|
Tax credit carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
(a)
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
79
|
|
|
$
|
109
|
|
State
(b)
|
—
|
|
|
—
|
|
|
21
|
|
|
21
|
|
||||
Total tax credit carryforwards
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
100
|
|
|
$
|
130
|
|
Charitable contribution carryforwards
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
18
|
|
Valuation allowance
(c)
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
(11
|
)
|
||||
Total charitable contribution carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
2015
|
|
|
|
|
|
|
|
||||||||
Net operating loss carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
35
|
|
|
$
|
127
|
|
|
$
|
245
|
|
|
$
|
407
|
|
State
|
4
|
|
|
4
|
|
|
38
|
|
|
46
|
|
||||
Total net operating loss carryforwards
|
$
|
39
|
|
|
$
|
131
|
|
|
$
|
283
|
|
|
$
|
453
|
|
Tax credit carryforwards:
|
|
|
|
|
|
|
|
||||||||
Federal
|
$
|
26
|
|
|
$
|
1
|
|
|
$
|
78
|
|
|
$
|
105
|
|
State
|
—
|
|
|
1
|
|
|
40
|
|
|
41
|
|
||||
State valuation allowance
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||
Total tax credit carryforwards
|
$
|
26
|
|
|
$
|
2
|
|
|
$
|
116
|
|
|
$
|
144
|
|
Charitable contribution carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
10
|
|
Valuation allowance
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
||||
Total charitable contribution carryforwards
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
(a)
|
Will expire between
2029
and
2036
.
|
(b)
|
Will expire between
2017
and
2021
.
|
(c)
|
See Schedule II under Part IV, Item 15, in this report for information on changes in the valuation allowance.
|
IPA
Procurement Event
|
Time Period
|
MWh
|
|
Average Price per MWh
|
|
May 2014
|
January 2015
–
February 2017
|
168,400
|
|
$
|
51
|
April 2015
|
June 2015
–
June 2017
|
667,000
|
|
|
36
|
September 2015
|
November 2015
–
May 2018
|
339,000
|
|
|
38
|
April 2016
|
June 2017
–
September 2018
|
375,200
|
|
|
35
|
September 2016
|
May 2017
–
September 2018
|
82,800
|
|
|
34
|
Agreement
|
Income Statement Line Item
|
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||
Ameren Missouri power supply agreements
|
Operating Revenues
|
|
2016
|
$
|
28
|
|
$
|
(a)
|
|
with Ameren Illinois
|
|
|
2015
|
|
15
|
|
|
(a)
|
|
|
|
|
2014
|
|
5
|
|
|
(a)
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2016
|
|
25
|
|
|
5
|
|
rent and facility services
|
|
|
2015
|
|
25
|
|
|
4
|
|
|
|
|
2014
|
|
21
|
|
|
2
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
|
2016
|
|
1
|
|
|
(b)
|
|
miscellaneous support services
|
|
|
2015
|
|
2
|
|
|
(b)
|
|
|
|
|
2014
|
|
1
|
|
|
(b)
|
|
Total Operating Revenues
|
|
|
2016
|
$
|
54
|
|
$
|
5
|
|
|
|
|
2015
|
|
42
|
|
|
4
|
|
|
|
|
2014
|
|
27
|
|
|
2
|
|
Ameren Illinois power supply
|
Purchased Power
|
|
2016
|
$
|
(a)
|
|
$
|
28
|
|
agreements with Ameren Missouri
|
|
|
2015
|
|
(a)
|
|
|
15
|
|
|
|
|
2014
|
|
(a)
|
|
|
5
|
|
Ameren Illinois transmission
|
Purchased Power
|
|
2016
|
|
(a)
|
|
|
2
|
|
services from ATXI
|
|
|
2015
|
|
(a)
|
|
|
2
|
|
|
|
|
2014
|
|
(a)
|
|
|
2
|
|
Total Purchased Power
|
|
|
2016
|
$
|
(a)
|
|
$
|
30
|
|
|
|
|
2015
|
|
(a)
|
|
|
17
|
|
|
|
|
2014
|
|
(a)
|
|
|
7
|
|
Ameren Services support services
|
Other Operations and
|
|
2016
|
$
|
129
|
|
$
|
123
|
|
agreement
|
Maintenance
|
|
2015
|
|
131
|
|
|
119
|
|
|
|
|
2014
|
|
124
|
|
|
109
|
|
Money pool borrowings (advances)
|
Interest (Charges)
|
|
2016
|
$
|
(b)
|
|
$
|
(b)
|
|
|
Income
|
|
2015
|
|
(b)
|
|
|
(b)
|
|
|
|
|
2014
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Not applicable.
|
(b)
|
Amount less than $1 million.
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
|
|
||||
Public liability and nuclear worker liability:
|
|
|
|
|
||||
American Nuclear Insurers
|
$
|
375
|
|
(a)
|
$
|
—
|
|
|
Pool participation
|
12,986
|
|
(b)
|
127
|
|
(c)
|
||
|
$
|
13,361
|
|
(d)
|
$
|
127
|
|
|
Property damage:
|
|
|
|
|
||||
Nuclear Electric Insurance Limited
|
$
|
2,710
|
|
(e)
|
$
|
30
|
|
(f)
|
European Mutual Association for Nuclear Insurance
|
450
|
|
(g)
|
—
|
|
|
||
|
$
|
3,160
|
|
|
$
|
30
|
|
|
Replacement power:
|
|
|
|
|
||||
Nuclear Electric Insurance Limited
|
$
|
490
|
|
(h)
|
$
|
7
|
|
(f)
|
(a)
|
Effective January 1, 2017, limit was increased to $450 million.
|
(b)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program.
|
(c)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$375 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
(d)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. A company could be assessed up to
$127 million
per incident for each licensed reactor it operates, with a maximum of
$19 million
per incident to be paid in a calendar year for each reactor. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
(e)
|
NEIL provides
$2.71 billion
in property damage, decontamination, and premature decommissioning insurance for radiation events. NEIL provides
$2.3 billion
in property damage for nonradiation events.
|
(f)
|
All NEIL-insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
(g)
|
European Mutual Association for Nuclear Insurance provides
$450 million
in excess of the
$2.71 billion
and
$2.3 billion
property coverage for radiation and nonradiation events, respectively, provided by NEIL.
|
(h)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity is up to
$4.5 million
for 52 weeks, which commences after the first 12 weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter, for a total not exceeding the policy limit of
$490 million
. Nonradiation events are sub-limited to
$328 million
.
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
After 5 Years
|
|
Total
|
||||||||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum capital lease payments
(b)
|
$
|
33
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
297
|
|
|
$
|
458
|
|
Less amount representing interest
|
27
|
|
|
26
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
48
|
|
|
176
|
|
|||||||
Present value of minimum capital lease payments
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
249
|
|
|
$
|
282
|
|
Operating leases
(c)
|
13
|
|
|
12
|
|
|
12
|
|
|
11
|
|
|
10
|
|
|
23
|
|
|
81
|
|
|||||||
Total lease obligations
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
272
|
|
|
$
|
363
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Minimum capital lease payments
(b)
|
$
|
33
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
32
|
|
|
$
|
297
|
|
|
$
|
458
|
|
Less amount representing interest
|
27
|
|
|
26
|
|
|
25
|
|
|
25
|
|
|
25
|
|
|
48
|
|
|
176
|
|
|||||||
Present value of minimum capital lease payments
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
249
|
|
|
$
|
282
|
|
Operating leases
(c)
|
11
|
|
|
11
|
|
|
11
|
|
|
10
|
|
|
9
|
|
|
21
|
|
|
73
|
|
|||||||
Total lease obligations
|
$
|
17
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
$
|
270
|
|
|
$
|
355
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating leases
(c)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
6
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
(b)
|
See Properties under Part I, Item 2, and Note 3 – Property, Plant, and Equipment, Net, of this report for additional information.
|
(c)
|
Amounts related to certain land-related leases have indefinite payment periods. The annual obligations of
$3 million
,
$2 million
, and
$1 million
for Ameren, Ameren Missouri, and Ameren Illinois for these items are included in the 2017 through 2021 columns, respectively.
|
|
2016
|
|
2015
|
|
2014
|
||||||
Ameren
(a)
|
$
|
38
|
|
|
$
|
36
|
|
|
$
|
37
|
|
Ameren Missouri
|
34
|
|
|
34
|
|
|
32
|
|
|||
Ameren Illinois
|
30
|
|
|
28
|
|
|
25
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
|
Coal
|
|
Natural
Gas
(a)
|
|
Nuclear
Fuel
|
|
Purchased
Power
(b)
|
|
Methane
Gas
|
|
Other
|
|
Total
|
||||||||||||||
Ameren:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
599
|
|
|
$
|
238
|
|
|
$
|
45
|
|
|
$
|
255
|
|
|
$
|
3
|
|
|
$
|
118
|
|
|
$
|
1,258
|
|
2018
|
371
|
|
|
167
|
|
|
70
|
|
|
156
|
|
|
4
|
|
|
60
|
|
|
828
|
|
|||||||
2019
|
311
|
|
|
99
|
|
|
27
|
|
|
79
|
|
|
4
|
|
|
60
|
|
|
580
|
|
|||||||
2020
|
27
|
|
|
45
|
|
|
38
|
|
|
58
|
|
|
5
|
|
|
56
|
|
|
229
|
|
|||||||
2021
|
—
|
|
|
12
|
|
|
44
|
|
|
58
|
|
|
5
|
|
|
29
|
|
|
148
|
|
|||||||
Thereafter
|
—
|
|
|
43
|
|
|
45
|
|
|
478
|
|
|
65
|
|
|
198
|
|
|
829
|
|
|||||||
Total
|
$
|
1,308
|
|
|
$
|
604
|
|
|
$
|
269
|
|
|
$
|
1,084
|
|
|
$
|
86
|
|
|
$
|
521
|
|
|
$
|
3,872
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
599
|
|
|
$
|
43
|
|
|
$
|
45
|
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
39
|
|
|
$
|
751
|
|
2018
|
371
|
|
|
29
|
|
|
70
|
|
|
22
|
|
|
4
|
|
|
29
|
|
|
525
|
|
|||||||
2019
|
311
|
|
|
15
|
|
|
27
|
|
|
22
|
|
|
4
|
|
|
29
|
|
|
408
|
|
|||||||
2020
|
27
|
|
|
10
|
|
|
38
|
|
|
22
|
|
|
5
|
|
|
29
|
|
|
131
|
|
|||||||
2021
|
—
|
|
|
5
|
|
|
44
|
|
|
22
|
|
|
5
|
|
|
28
|
|
|
104
|
|
|||||||
Thereafter
|
—
|
|
|
18
|
|
|
45
|
|
|
59
|
|
|
65
|
|
|
183
|
|
|
370
|
|
|||||||
Total
|
$
|
1,308
|
|
|
$
|
120
|
|
|
$
|
269
|
|
|
$
|
169
|
|
|
$
|
86
|
|
|
$
|
337
|
|
|
$
|
2,289
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
—
|
|
|
$
|
195
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
464
|
|
2018
|
—
|
|
|
138
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
24
|
|
|
296
|
|
|||||||
2019
|
—
|
|
|
83
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
27
|
|
|
167
|
|
|||||||
2020
|
—
|
|
|
35
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
27
|
|
|
98
|
|
|||||||
2021
|
—
|
|
|
8
|
|
|
—
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|||||||
Thereafter
|
—
|
|
|
25
|
|
|
—
|
|
|
419
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
484
|
|
|
$
|
—
|
|
|
$
|
915
|
|
|
$
|
—
|
|
|
$
|
114
|
|
|
$
|
1,513
|
|
(a)
|
Includes amounts for generation and for distribution.
|
(b)
|
The purchased power amounts for Ameren and Ameren Illinois include agreements through 2032 for renewable energy credits with various renewable energy suppliers. The agreements contain a provision that allows Ameren Illinois to reduce the quantity purchased in the event that Ameren Illinois would not be able to recover the costs associated with the renewable energy credits.
|
(c)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
|
Ameren Missouri
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Transmission
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
||||||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
3,469
|
|
|
$
|
1,545
|
|
|
$
|
753
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,076
|
|
Intersegment revenues
|
54
|
|
|
4
|
|
|
1
|
|
|
46
|
|
(a)
|
—
|
|
|
(105
|
)
|
|
—
|
|
|||||||
Depreciation and amortization
|
514
|
|
|
226
|
|
|
55
|
|
|
43
|
|
|
7
|
|
|
—
|
|
|
845
|
|
|||||||
Interest income
|
28
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|
11
|
|
|
(11
|
)
|
|
40
|
|
|||||||
Interest charges
|
211
|
|
|
72
|
|
|
34
|
|
|
58
|
|
|
18
|
|
|
(11
|
)
|
|
382
|
|
|||||||
Income taxes
|
216
|
|
|
78
|
|
|
39
|
|
|
74
|
|
|
(25
|
)
|
|
—
|
|
|
382
|
|
|||||||
Net income (loss) attributable to Ameren common shareholders from continuing operations
|
357
|
|
|
126
|
|
|
59
|
|
|
117
|
|
|
(6
|
)
|
|
—
|
|
|
653
|
|
|||||||
Capital expenditures
|
738
|
|
|
470
|
|
|
181
|
|
|
689
|
|
|
4
|
|
(b)
|
(6
|
)
|
|
2,076
|
|
|||||||
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
3,566
|
|
|
$
|
1,529
|
|
|
$
|
782
|
|
|
$
|
219
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
6,098
|
|
Intersegment revenues
|
43
|
|
|
3
|
|
|
1
|
|
|
40
|
|
(a)
|
—
|
|
|
(87
|
)
|
|
—
|
|
|||||||
Depreciation and amortization
|
492
|
|
|
212
|
|
|
52
|
|
|
33
|
|
|
7
|
|
|
—
|
|
|
796
|
|
|||||||
Interest income
|
28
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
(6
|
)
|
|
41
|
|
|||||||
Interest charges
|
219
|
|
|
71
|
|
|
35
|
|
|
35
|
|
|
1
|
|
|
(6
|
)
|
|
355
|
|
|||||||
Income taxes
|
209
|
|
|
71
|
|
|
24
|
|
|
51
|
|
|
8
|
|
|
—
|
|
|
363
|
|
|||||||
Net income (loss) attributable to Ameren common shareholders from continuing operations
|
352
|
|
|
123
|
|
|
37
|
|
|
83
|
|
|
(16
|
)
|
|
—
|
|
|
579
|
|
|||||||
Capital expenditures
|
622
|
|
|
491
|
|
|
133
|
|
|
669
|
|
|
2
|
|
(b)
|
—
|
|
|
1,917
|
|
|||||||
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
3,526
|
|
|
$
|
1,401
|
|
|
$
|
976
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,053
|
|
Intersegment revenues
|
27
|
|
|
2
|
|
|
—
|
|
|
37
|
|
(a)
|
—
|
|
|
(66
|
)
|
|
—
|
|
|||||||
Depreciation and amortization
|
473
|
|
|
197
|
|
|
41
|
|
|
26
|
|
|
8
|
|
|
—
|
|
|
745
|
|
|||||||
Interest income
|
28
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(3
|
)
|
|
37
|
|
|||||||
Interest charges
|
211
|
|
|
63
|
|
|
28
|
|
|
26
|
|
|
16
|
|
|
(3
|
)
|
|
341
|
|
|||||||
Income taxes
|
229
|
|
|
75
|
|
|
39
|
|
|
38
|
|
|
(4
|
)
|
|
—
|
|
|
377
|
|
|||||||
Net income (loss) attributable to Ameren common shareholders from continuing operations
|
390
|
|
|
113
|
|
|
50
|
|
|
51
|
|
|
(17
|
)
|
|
—
|
|
|
587
|
|
|||||||
Capital expenditures
|
747
|
|
|
403
|
|
|
137
|
|
|
491
|
|
|
7
|
|
(b)
|
—
|
|
|
1,785
|
|
(a)
|
Ameren Illinois Transmission earns revenue from transmission service provided to Ameren Illinois Electric Distribution. See discussion of transactions above.
|
(b)
|
Includes the elimination of intercompany transfers.
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Illinois Transmission
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||
2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,549
|
|
|
$
|
754
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
2,490
|
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
45
|
|
(a)
|
(45
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
226
|
|
|
55
|
|
|
38
|
|
|
—
|
|
|
319
|
|
|
|||||
Interest income
|
11
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
|||||
Interest charges
|
72
|
|
|
34
|
|
|
34
|
|
|
—
|
|
|
140
|
|
|
|||||
Income taxes
|
78
|
|
|
39
|
|
|
41
|
|
|
—
|
|
|
158
|
|
|
|||||
Net income available to common shareholder
|
126
|
|
|
59
|
|
|
67
|
|
|
—
|
|
|
252
|
|
|
|||||
Capital expenditures
|
470
|
|
|
181
|
|
|
273
|
|
|
—
|
|
|
924
|
|
|
|||||
2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,532
|
|
|
$
|
783
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
2,466
|
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
38
|
|
(a)
|
(38
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
212
|
|
|
52
|
|
|
31
|
|
|
—
|
|
|
295
|
|
|
|||||
Interest income
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
|||||
Interest charges
|
71
|
|
|
35
|
|
|
25
|
|
|
—
|
|
|
131
|
|
|
|||||
Income taxes
|
71
|
|
|
24
|
|
|
32
|
|
|
—
|
|
|
127
|
|
|
|||||
Net income available to common shareholder
|
123
|
|
|
37
|
|
|
54
|
|
|
—
|
|
|
214
|
|
|
|||||
Capital expenditures
|
491
|
|
|
133
|
|
|
294
|
|
|
—
|
|
|
918
|
|
|
|||||
2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,403
|
|
|
$
|
976
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
2,498
|
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
35
|
|
(a)
|
(35
|
)
|
|
—
|
|
|
|||||
Depreciation and amortization
|
197
|
|
|
41
|
|
|
25
|
|
|
—
|
|
|
263
|
|
|
|||||
Interest income
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
|||||
Interest charges
|
63
|
|
|
28
|
|
|
21
|
|
|
—
|
|
|
112
|
|
|
|||||
Income taxes
|
75
|
|
|
39
|
|
|
29
|
|
|
—
|
|
|
143
|
|
|
|||||
Net income available to common shareholder
|
113
|
|
|
50
|
|
|
38
|
|
|
—
|
|
|
201
|
|
|
|||||
Capital expenditures
|
403
|
|
|
137
|
|
|
295
|
|
|
—
|
|
|
835
|
|
|
(a)
|
Ameren Illinois Transmission earns revenue from transmission service provided to Ameren Illinois Electric Distribution. See discussion of transactions above.
|
Ameren
|
2016
|
|
|
2015
|
||||||||||||||||||||||||||||
Quarter ended
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||||||||||
Operating revenues
|
$
|
1,434
|
|
|
$
|
1,427
|
|
|
$
|
1,859
|
|
|
$
|
1,356
|
|
|
|
$
|
1,556
|
|
|
$
|
1,401
|
|
|
$
|
1,833
|
|
|
$
|
1,308
|
|
Operating income
|
220
|
|
|
325
|
|
|
691
|
|
|
145
|
|
|
|
256
|
|
|
237
|
|
|
626
|
|
|
140
|
|
||||||||
Net income
|
107
|
|
|
148
|
|
|
371
|
|
|
33
|
|
|
|
110
|
|
|
151
|
|
|
345
|
|
|
30
|
|
||||||||
Net income attributable to Ameren common shareholders – continuing operations
|
$
|
105
|
|
|
$
|
147
|
|
|
$
|
369
|
|
|
$
|
32
|
|
|
|
$
|
108
|
|
|
$
|
98
|
|
|
$
|
343
|
|
|
$
|
30
|
|
Net income (loss) attributable to Ameren common shareholders – discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
52
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Net income attributable to Ameren common shareholders
|
$
|
105
|
|
|
$
|
147
|
|
|
$
|
369
|
|
|
$
|
32
|
|
|
|
$
|
108
|
|
|
$
|
150
|
|
|
$
|
343
|
|
|
$
|
29
|
|
Earnings per common share – basic – continuing operations
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
1.52
|
|
|
$
|
0.13
|
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
$
|
1.42
|
|
|
$
|
0.12
|
|
Earnings per common share – basic – discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
||||||||
Earnings per common share – basic
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
1.52
|
|
|
$
|
0.13
|
|
|
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
$
|
1.42
|
|
|
$
|
0.12
|
|
Earnings per common share – diluted – continuing operations
(a)
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
1.52
|
|
|
$
|
0.13
|
|
|
|
$
|
0.45
|
|
|
$
|
0.40
|
|
|
$
|
1.41
|
|
|
$
|
0.12
|
|
Earnings per common share – diluted – discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
0.21
|
|
|
—
|
|
|
—
|
|
||||||||
Earnings per common share – diluted
(a)
|
$
|
0.43
|
|
|
$
|
0.61
|
|
|
$
|
1.52
|
|
|
$
|
0.13
|
|
|
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
$
|
1.41
|
|
|
$
|
0.12
|
|
(a)
|
The sum of quarterly amounts, including per share amounts, may not equal amounts reported for year-to-date periods. This is because of the effects of rounding and the changes in the number of weighted-average diluted shares outstanding each period.
|
Ameren Missouri Quarter ended
|
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income
|
|
Net Income
Available
to Common
Shareholder
|
||||||||
March 31, 2016
|
|
$
|
741
|
|
|
$
|
63
|
|
|
$
|
15
|
|
|
$
|
14
|
|
March 31, 2015
|
|
800
|
|
|
115
|
|
|
42
|
|
|
41
|
|
||||
June 30, 2016
|
|
867
|
|
|
197
|
|
|
93
|
|
|
92
|
|
||||
June 30, 2015
|
|
884
|
|
|
146
|
|
|
62
|
|
|
61
|
|
||||
September 30, 2016
|
|
1,165
|
|
|
431
|
|
|
242
|
|
|
241
|
|
||||
September 30, 2015
|
|
1,171
|
|
|
423
|
|
|
240
|
|
|
239
|
|
||||
December 31, 2016
|
|
750
|
|
|
54
|
|
|
10
|
|
|
10
|
|
||||
December 31, 2015
|
|
754
|
|
|
58
|
|
|
11
|
|
|
11
|
|
Ameren Illinois Quarter ended
|
|
Operating
Revenues
|
|
Operating
Income
|
|
Net Income
|
|
Net Income
Available
to Common
Shareholder
|
||||||||
March 31, 2016
|
|
$
|
677
|
|
|
$
|
133
|
|
|
$
|
60
|
|
|
$
|
59
|
|
March 31, 2015
|
|
745
|
|
|
120
|
|
|
54
|
|
|
53
|
|
||||
June 30, 2016
|
|
542
|
|
|
107
|
|
|
46
|
|
|
45
|
|
||||
June 30, 2015
|
|
513
|
|
|
83
|
|
|
32
|
|
|
31
|
|
||||
September 30, 2016
|
|
676
|
|
|
230
|
|
|
119
|
|
|
119
|
|
||||
September 30, 2015
|
|
655
|
|
|
189
|
|
|
98
|
|
|
98
|
|
||||
December 31, 2016
|
|
595
|
|
|
74
|
|
|
30
|
|
|
29
|
|
||||
December 31, 2015
|
|
553
|
|
|
74
|
|
|
33
|
|
|
32
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Management’s Report on Internal Control over Financial Reporting
|
(c)
|
Change in Internal Control
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan
Category
|
|
Column A
Number of Securities To Be
Issued Upon Exercise of
Outstanding Options,
Warrants and Rights
(a)
|
|
Column B
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
|
|
Column C
Number of Securities Remaining
Available for Future Issuance
Equity Compensation Plans (excluding
securities reflected in Column A)
|
|||
Equity compensation plans approved by security holders
(b)
|
|
1,995,995
|
|
|
(c)
|
|
|
5,832,009
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
|
1,995,995
|
|
|
(c)
|
|
|
5,832,009
|
|
(a)
|
Pursuant to grants of performance share units (PSUs) under the 2006 Plan, 721,360 of the securities represent the estimated number of PSUs that were vested as of December 31, 2016 (including accrued and reinvested dividends), and 1,213,013 of the securities represent the target number of PSUs granted but not vested (including accrued and reinvested dividends) as of December 31, 2016 (including outstanding awards under the 2014 Incentive Plan as of December 31, 2016). The actual number of shares issued in respect of the PSUs will vary from 0% to 200% of the target level, depending upon the achievement of total shareholder return objectives established for such awards. For additional information about the PSUs, including payout calculations, see “Compensation Discussion and Analysis – Long-Term Incentives: Performance Share Unit Program ("PSUP")” in Ameren’s definitive proxy statement for its 2017 annual meeting of shareholders, which will be filed pursuant to SEC Regulation 14A. Also, 61,622 of the securities represent shares that may be issued as of December 31, 2016, to satisfy obligations under the Ameren Corporation Deferred Compensation Plan for members of the board of directors.
|
(b)
|
Consists of the 2006 Incentive Plan and the 2014 Incentive Plan. The 2014 Incentive Plan replaced the 2006 Incentive Plan for any new grants made after April 24, 2014.
|
(c)
|
Earned PSUs and deferred compensation stock units are paid in shares of Ameren common stock on a one-for-one basis. Accordingly, the PSUs and deferred compensation stock units do not have a weighted-average exercise price.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
|
Page No.
|
(a)(1) Financial Statements
|
|
Ameren
|
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Statement of Income – Years Ended December 31, 2016, 2015, and 2014
|
|
Consolidated Statement of Comprehensive Income – Years Ended December 31, 2016, 2015, and 2014
|
|
Consolidated Balance Sheet – December 31, 2016 and 2015
|
|
Consolidated Statement of Cash Flows – Years Ended December 31, 2016, 2015, and 2014
|
|
Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2016, 2015, and 2014
|
|
Ameren Missouri
|
|
Report of Independent Registered Public Accounting Firm
|
|
Statement of Income and Comprehensive Income – Years Ended December 31, 2016, 2015, and 2014
|
|
Balance Sheet – December 31, 2016 and 2015
|
|
Statement of Cash Flows – Years Ended December 31, 2016, 2015, and 2014
|
|
Statement of Shareholders’ Equity – Years Ended December 31, 2016, 2015, and 2014
|
|
Ameren Illinois
|
|
Report of Independent Registered Public Accounting Firm
|
|
Statement of Income and Comprehensive Income – Years Ended December 31, 2016, 2015, and 2014
|
|
Balance Sheet – December 31, 2016 and 2015
|
|
Statement of Cash Flows – Years Ended December 31, 2016, 2015, and 2014
|
|
Statement of Shareholders’ Equity – Years Ended December 31, 2016, 2015, and 2014
|
|
|
|
(a)(2) Financial Statement Schedules
|
|
Schedule I – Condensed Financial Information of Parent – Ameren:
|
|
Condensed Statement of Income (Loss) and Comprehensive Income (Loss) – Years Ended December 31, 2016, 2015, and 2014
|
|
Condensed Balance Sheet – December 31, 2016 and 2015
|
|
Condensed Statement of Cash Flows – Years Ended December 31, 2016, 2015, and 2014
|
|
Schedule II – Valuation and Qualifying Accounts for the years ended December 31, 2016, 2015, and 2014
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2016, 2015, and 2014 |
|||||||||||
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating expenses
|
14
|
|
|
14
|
|
|
11
|
|
|||
Operating loss
|
(14
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|||
Equity in earnings of subsidiaries
|
663
|
|
|
600
|
|
|
607
|
|
|||
Interest income from affiliates
|
10
|
|
|
6
|
|
|
3
|
|
|||
Total other income (expense), net
|
(5
|
)
|
|
(5
|
)
|
|
2
|
|
|||
Interest charges
|
28
|
|
|
3
|
|
|
16
|
|
|||
Income tax (benefit)
|
(27
|
)
|
|
5
|
|
|
(2
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders – Continuing Operations
|
653
|
|
|
579
|
|
|
587
|
|
|||
Net Income (Loss) Attributable to Ameren Common Shareholders
– Discontinued Operations
|
—
|
|
|
51
|
|
|
(1
|
)
|
|||
Net Income Attributable to Ameren Common Shareholders
|
$
|
653
|
|
|
$
|
630
|
|
|
$
|
586
|
|
|
|
|
|
|
|
||||||
Net Income Attributable to Ameren Common Shareholders – Continuing Operations
|
$
|
653
|
|
|
$
|
579
|
|
|
$
|
587
|
|
Other Comprehensive Income, Net of Taxes:
|
|
|
|
|
|
||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(7), $3, and $(7), respectively
|
(20
|
)
|
|
6
|
|
|
(12
|
)
|
|||
Comprehensive Income from Continuing Operations Attributable to Ameren Common Shareholders
|
633
|
|
|
585
|
|
|
575
|
|
|||
Comprehensive Income (Loss) from Discontinued Operations Attributable to Ameren Common Shareholders
|
—
|
|
|
51
|
|
|
(1
|
)
|
|||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
633
|
|
|
$
|
636
|
|
|
$
|
574
|
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED BALANCE SHEET |
|||||||
(In millions)
|
December 31, 2016
|
|
December 31, 2015
|
||||
Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
—
|
|
Advances to money pool
|
27
|
|
|
—
|
|
||
Accounts receivable – affiliates
|
31
|
|
|
53
|
|
||
Miscellaneous accounts and notes receivable
|
26
|
|
|
3
|
|
||
Other current assets
|
8
|
|
|
9
|
|
||
Total current assets
|
93
|
|
|
65
|
|
||
Investments in subsidiaries
|
7,498
|
|
|
7,227
|
|
||
Note receivable – ATXI
|
350
|
|
|
290
|
|
||
Accumulated deferred income taxes, net
|
419
|
|
|
426
|
|
||
Other assets
|
135
|
|
|
158
|
|
||
Total assets
|
$
|
8,495
|
|
|
$
|
8,166
|
|
Liabilities and Shareholders’ Equity:
|
|
|
|
||||
Short-term debt
|
507
|
|
|
301
|
|
||
Borrowings from money pool
|
33
|
|
|
14
|
|
||
Accounts payable – affiliates
|
13
|
|
|
75
|
|
||
Other current liabilities
|
17
|
|
|
22
|
|
||
Total current liabilities
|
570
|
|
|
412
|
|
||
Long-term debt
|
694
|
|
|
694
|
|
||
Pension and other postretirement benefits
|
45
|
|
|
33
|
|
||
Other deferred credits and liabilities
|
83
|
|
|
81
|
|
||
Total liabilities
|
1,392
|
|
|
1,220
|
|
||
Commitments and Contingencies (Notes 4 and 5)
|
|
|
|
||||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 242.6
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,556
|
|
|
5,616
|
|
||
Retained earnings
|
1,568
|
|
|
1,331
|
|
||
Accumulated other comprehensive loss
|
(23
|
)
|
|
(3
|
)
|
||
Total shareholders’ equity
|
7,103
|
|
|
6,946
|
|
||
Total liabilities and shareholders’ equity
|
$
|
8,495
|
|
|
$
|
8,166
|
|
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT
AMEREN CORPORATION CONDENSED STATEMENT OF CASH FLOWS For the Years Ended December 31, 2016, 2015, and 2014 |
||||||||||||
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
Net cash flows provided by operating activities
|
|
$
|
483
|
|
|
$
|
551
|
|
|
$
|
528
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Money pool advances, net
|
|
(27
|
)
|
|
55
|
|
|
279
|
|
|||
Notes receivable – affiliates, net
|
|
(60
|
)
|
|
(96
|
)
|
|
(134
|
)
|
|||
Investments in subsidiaries
|
|
(123
|
)
|
|
(509
|
)
|
|
(280
|
)
|
|||
Distributions from subsidiaries
|
|
—
|
|
|
—
|
|
|
215
|
|
|||
Proceeds from note receivable – Marketing Company
|
|
—
|
|
|
20
|
|
|
95
|
|
|||
Contributions to note receivable – Marketing Company
|
|
—
|
|
|
(8
|
)
|
|
(89
|
)
|
|||
Other
|
|
2
|
|
|
(24
|
)
|
|
(12
|
)
|
|||
Net cash flows provided by (used in) investing activities
|
|
(208
|
)
|
|
(562
|
)
|
|
74
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Dividends on common stock
|
|
(416
|
)
|
|
(402
|
)
|
|
(390
|
)
|
|||
Short-term debt, net
|
|
206
|
|
|
(284
|
)
|
|
217
|
|
|||
Money pool borrowings, net
|
|
19
|
|
|
14
|
|
|
—
|
|
|||
Maturities of long-term debt
|
|
—
|
|
|
—
|
|
|
(425
|
)
|
|||
Issuances of long-term debt
|
|
—
|
|
|
700
|
|
|
—
|
|
|||
Capital issuance costs
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||
Share-based payments
|
|
(83
|
)
|
|
(12
|
)
|
|
(14
|
)
|
|||
Net cash flows provided by (used in) financing activities
|
|
(274
|
)
|
|
10
|
|
|
(612
|
)
|
|||
Net change in cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
Cash and cash equivalents at beginning of year
|
|
—
|
|
|
1
|
|
|
11
|
|
|||
Cash and cash equivalents at end of year
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
||||||
Cash dividends received from consolidated subsidiaries
|
|
$
|
465
|
|
|
$
|
575
|
|
|
$
|
340
|
|
|
|
|
|
|
|
|
||||||
Noncash investing activity – investments in subsidiaries
|
|
—
|
|
|
(38
|
)
|
|
(19
|
)
|
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS
FOR THE YEARS ENDED DECEMBER 31, 2016, 2015, AND 2014 |
|||||||||||||||||||
(in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
Column A
|
Column B
|
|
Column C
|
|
Column D
|
|
Column E
|
||||||||||||
Description
|
Balance at
Beginning
of Period
|
|
(1)
Charged to Costs
and Expenses
|
|
(2)
Charged to Other
Accounts
(a)
|
|
Deductions
(b)
|
|
Balance at End
of Period
|
||||||||||
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
19
|
|
|
$
|
32
|
|
|
$
|
3
|
|
|
$
|
35
|
|
|
$
|
19
|
|
2015
|
21
|
|
|
33
|
|
|
5
|
|
|
40
|
|
|
19
|
|
|||||
2014
|
18
|
|
|
36
|
|
|
4
|
|
|
37
|
|
|
21
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
2015
|
10
|
|
|
4
|
|
|
(8
|
)
|
|
—
|
|
|
6
|
|
|||||
2014
|
7
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
7
|
|
2015
|
8
|
|
|
13
|
|
|
—
|
|
|
14
|
|
|
7
|
|
|||||
2014
|
5
|
|
|
16
|
|
|
—
|
|
|
13
|
|
|
8
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2015
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
2014
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Deducted from assets – allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
12
|
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
25
|
|
|
$
|
12
|
|
2015
|
13
|
|
|
20
|
|
|
5
|
|
|
26
|
|
|
12
|
|
|||||
2014
|
13
|
|
|
20
|
|
|
4
|
|
|
24
|
|
|
13
|
|
|||||
Deferred tax valuation allowance:
|
|
|
|
|
|
|
|
|
|
||||||||||
2016
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
2015
|
1
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
2014
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
(a)
|
Amounts associated with the allowance for doubtful accounts relate to the uncollectible account reserve associated with receivables purchased by Ameren Illinois from alternative retail electric suppliers, as required by the Illinois Public Utilities Act. The amounts relating to the deferred tax valuation allowance are for items that have expired and were removed from both the underlying accumulated deferred income tax account as well as the offsetting valuation account.
|
(b)
|
Uncollectible accounts charged off, less recoveries.
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
AMEREN CORPORATION
(registrant)
|
||
|
|
|
|
|
Date:
|
February 28, 2017
|
By
|
|
/s/ Warner L. Baxter
|
|
|
|
|
Warner L. Baxter
Chairman, President and Chief Executive Officer
|
|
Martin J. Lyons, Jr.
|
|
|
|
|
|
Attorney-in-Fact
|
|
|
|
|
|
|
UNION ELECTRIC COMPANY
(registrant)
|
||
|
|
|
|
|
Date:
|
February 28, 2017
|
By
|
|
/s/ Michael L. Moehn
|
|
|
|
|
Michael L. Moehn
Chairman and President
|
|
|
AMEREN ILLINOIS COMPANY
(registrant)
|
||
|
|
|
|
|
Date:
|
February 28, 2017
|
By
|
|
/s/ Richard J. Mark
|
|
|
|
|
Richard J. Mark
Chairman and President
|
4.12
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 5, 2003, relative to Series BB
|
March 11, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.13
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated July 15, 2003, relative to Series DD
|
August 4, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.14
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated October 1, 2003, relative to Series EE
|
October 8, 2003 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.15
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004A (1998A)
|
March 31, 2004 Form 10-Q, Exhibit 4.1,
File No. 1-2967
|
4.16
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004B (1998B)
|
March 31, 2004 Form 10-Q, Exhibit 4.2,
File No. 1-2967
|
4.17
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004C (1998C)
|
March 31, 2004 Form 10-Q, Exhibit 4.3,
File No. 1-2967
|
4.18
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated February 1, 2004, relative to Series 2004H (1992)
|
March 31, 2004 Form 10-Q, Exhibit 4.8,
File No. 1-2967
|
4.19
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated May 1, 2004 relative to Series FF
|
May 18, 2004 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.20
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated September 1, 2004 relative to Series GG
|
September 23, 2004 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.21
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated January 1, 2005 relative to Series HH
|
January 27, 2005 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.22
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated July 1, 2005 relative to Series II
|
July 21, 2005 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.23
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated June 1, 2007 relative to Series KK
|
June 15, 2007 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.24
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated April 1, 2008 relative to Series LL
|
April 8, 2008 Form 8-K, Exhibit 4.7,
File No. 1-2967
|
4.25
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated June 1, 2008 relative to Series MM
|
June 19, 2008 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.26
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 1, 2009 relative to Series NN
|
March 23, 2009 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.27
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated May 15, 2012
|
Exhibit 4.45, File No. 333-182258
|
4.28
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated September 1, 2012 relative to Series OO
|
September 11, 2012 Form 8-K, Exhibit 4.4,
File No. 1-2967
|
4.29
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated April 1, 2014 relative to Series PP
|
April 4, 2014 Form 8-K, Exhibit 4.5,
File No. 1-2967
|
4.30
|
Ameren
Ameren Missouri
|
Supplemental Indenture to the Ameren Missouri Mortgage dated March 15, 2015 relative to Series QQ
|
April 6, 2015 Form 8-K, Exhibit 4.5, File No. 1-2967
|
4.31
|
Ameren
Ameren Missouri
|
Loan Agreement, dated as of December 1, 1992, between the Missouri Environmental Authority and Ameren Missouri, together with Indenture of Trust dated as of December 1, 1992, between the Missouri Environmental Authority and UMB Bank, N.A. as successor trustee to Mercantile Bank of St. Louis, N.A.
|
1992 Form 10-K, Exhibit 4.38,
File No. 1-2967
|
4.32
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Loan Agreement dated as of December 1, 1992, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.10,
File No. 1-2967
|
4.33
|
Ameren
Ameren Missouri
|
Series 1998A Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.28, File No. 1-2967
|
4.34
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998A Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.11,
File No. 1-2967
|
4.35
|
Ameren
Ameren Missouri
|
Series 1998B Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.29, File No. 1-2967
|
4.36
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998B Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.12,
File No. 1-2967
|
4.37
|
Ameren
Ameren Missouri
|
Series 1998C Loan Agreement, dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
September 30, 1998 Form 10-Q,
Exhibit 4.30, File No. 1-2967
|
4.38
|
Ameren
Ameren Missouri
|
First Amendment, dated as of February 1, 2004, to Series 1998C Loan Agreement dated as of September 1, 1998, between the Missouri Environmental Authority and Ameren Missouri
|
March 31, 2004 Form 10-Q, Exhibit 4.13,
File No. 1-2967
|
4.39
|
Ameren
Ameren Missouri
|
Indenture, dated as of August 15, 2002, from Ameren Missouri to The Bank of New York Mellon, as successor trustee (relating to senior secured debt securities) (Ameren Missouri Indenture)
|
August 23, 2002 Form 8-K, Exhibit 4.1,
File No. 1-2967
|
4.40
|
Ameren
Ameren Missouri
|
First Supplemental Indenture to the Ameren Missouri Indenture, dated as of May 15, 2012
|
Exhibit 4.48, File No. 333-182258
|
4.41
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated March 10, 2003, establishing the 5.50% Senior Secured Notes due 2034 (including the global note)
|
March 11, 2003 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.42
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated July 28, 2003, establishing the 5.10% Senior Secured Notes due 2018 (including the global note)
|
August 4, 2003 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.43
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated September 1, 2004, establishing the 5.10% Senior Secured Notes due 2019 (including the global note)
|
September 23, 2004 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.44
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated January 27, 2005, establishing the 5.00% Senior Secured Notes due 2020 (including the global note)
|
January 27, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.45
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated July 21, 2005, establishing the 5.30% Senior Secured Notes due 2037 (including the global note)
|
July 21, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.46
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated June 15, 2007, establishing the 6.40% Senior Secured Notes due 2017 (including the global note)
|
June 15, 2007 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.47
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 8, 2008, establishing the 6.00% Senior Secured Notes due 2018 (including the global note)
|
April 8, 2008 Form 8-K, Exhibits 4.3 and 4.5, File No. 1-2967
|
4.48
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated June 19, 2008, establishing the 6.70% Senior Secured Notes due 2019 (including the global note)
|
June 19, 2008 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.49
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated March 20, 2009, establishing the 8.45% Senior Secured Notes due 2039 (including the global note)
|
March 23, 2009 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.50
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated September 11, 2012, establishing the 3.90% Senior Secured Notes due 2042 (including the global note)
|
September 30, 2012 Form 10-Q, Exhibit 4.1 and September 11, 2012 Form 8-K, Exhibit 4.2, File No. 1-2967
|
4.51
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 4, 2014, establishing the 3.50% Senior Secured Notes due 2024 (including the global note)
|
April 4, 2014 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.52
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated April 6, 2015, establishing the 3.65% Senior Secured Notes due 2045 (including the global note)
|
April 6, 2015 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967
|
4.53
|
Ameren
Ameren Missouri
|
Ameren Missouri Indenture Company Order, dated June 23, 2016, requesting authentication of an additional $150,000,000 aggregate principal amount of 3.65% Senior Secured Notes due 2045 (including the global note)
|
June 30, 2016 Form 10-Q, Exhibit 4.1, File No. 1-2967
|
4.54
|
Ameren
Ameren Illinois
|
Indenture, dated as of December 1, 1998, from Ameren Illinois (formerly Central Illinois Public Service Company) to The Bank of New York Mellon Trust Company, N.A., as successor trustee (CIPS Indenture)
|
Exhibit 4.4, File No. 333-59438
|
4.55
|
Ameren
Ameren Illinois
|
First Supplemental Indenture to the CIPS Indenture, dated as of June 14, 2006
|
June 19, 2006 Form 8-K, Exhibit 4.2, File No. 1-3672
|
4.56
|
Ameren
Ameren Illinois
|
Second Supplemental Indenture to the CIPS Indenture, dated as of March 1, 2010
|
Exhibit 4.17, File No. 333-166095
|
4.57
|
Ameren
Ameren Illinois
|
Third Supplemental Indenture to the CIPS Indenture, dated as of October 1, 2010
|
2010 Form 10-K, Exhibit 4.59, File No. 1-3672
|
4.58
|
Ameren
Ameren Illinois
|
Ameren Illinois Global Note, dated October 1, 2010, representing CIPS Indenture Senior Notes, 6.125% due 2028
|
2010 Form 10-K, Exhibit 4.60, File No. 1-3672
|
4.59
|
Ameren
Ameren Illinois
|
Ameren Illinois Global Note, dated October 1, 2010, representing CIPS Indenture Senior Notes, 6.70% Series Secured Notes due 2036
|
2010 Form 10-K, Exhibit 4.62, File No. 1-3672
|
4.60
|
Ameren
Ameren Illinois
|
Indenture of Mortgage and Deed of Trust between Ameren Illinois (successor in interest to Central Illinois Light Company and Illinois Power Company) and Deutsche Bank Trust Company Americas (formerly Bankers Trust Company), as trustee, dated as of April 1, 1933 (CILCO Mortgage), Supplemental Indenture between the same parties dated as of June 30, 1933, Supplemental Indenture between CILCO (predecessor in interest to Ameren Illinois) and the trustee, dated as of July 1, 1933, Supplemental Indenture between the same parties dated as of January 1, 1935, and Supplemental Indenture between the same parties dated as of April 1, 1940
|
Exhibit B-1, Registration No. 2-1937; Exhibit B-1(a), Registration No. 2-2093; and Exhibit A, April 1940 Form 8-K, File No. 1-2732
|
4.61
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated December 1, 1949
|
December 1949 Form 8-K, Exhibit A, File No. 1-2732
|
4.62
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated July 1, 1957
|
July 1957 Form 8-K, Exhibit A, File No. 1-2732
|
4.63
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated February 1, 1966
|
February 1966 Form 8-K, Exhibit A, File No. 1-2732
|
4.64
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated January 15, 1992
|
January 30, 1992 Form 8-K, Exhibit 4(b), File No. 1-2732
|
4.65
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated June 1, 2006 for the Series BB
|
June 19, 2006 Form 8-K, Exhibit 4.11, File No. 1-2732
|
4.66
|
Ameren
Ameren Illinois
|
Supplemental Indenture to the CILCO Mortgage, dated as of October 1, 2010
|
October 7, 2010 Form 8 K, Exhibit 4.4, File No. 1-14756
|
4.67
|
Ameren
Ameren Illinois
|
Indenture, dated as of June 1, 2006, from Ameren Illinois (successor in interest to Central Illinois Light Company) to The Bank of New York Mellon Trust Company, N.A., as successor trustee (CILCO Indenture)
|
June 19, 2006 Form 8-K, Exhibit 4.3, File No. 1-2732
|
4.68
|
Ameren
Ameren Illinois
|
First Supplemental Indenture to the CILCO Indenture, dated October 1, 2010
|
October 7, 2010 Form 8 K, Exhibit 4.1, File No. 1-3672
|
4.69
|
Ameren
Ameren Illinois
|
Second Supplemental Indenture to the CILCO Indenture dated as of July 21, 2011
|
September 30, 2011 Form 10-Q, Exhibit 4.1,
File No. 1-3672
|
4.70
|
Ameren
Ameren Illinois
|
CILCO Indenture Company Order, dated June 14, 2006, establishing the 6.70% Senior Secured Notes due 2036 (including the global note)
|
June 19, 2006 Form 8-K, Exhibit 4.6, File No. 1-2732
|
4.71
|
Ameren
Ameren Illinois
|
General Mortgage Indenture and Deed of Trust, dated as of November 1, 1992 between Ameren Illinois (successor in interest to Illinois Power Company) and The Bank of New York Mellon Trust Company, N.A., as successor trustee (Ameren Illinois Mortgage)
|
1992 Form 10-K, Exhibit 4(cc), File No. 1-3004
|
4.72
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of March 1, 1998, to Ameren Illinois Mortgage for Series S
|
Exhibit 4.41, File No. 333-71061
|
4.73
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of March 1, 1998, to Ameren Illinois Mortgage for Series T
|
Exhibit 4.42, File No. 333-71061
|
4.74
|
Ameren
Ameren Illinois
|
Supplemental Indenture amending the Ameren Illinois Mortgage dated as of June 15, 1999
|
June 30, 1999 Form 10-Q, Exhibit 4.2, File No. 1-3004
|
4.75
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of July 15, 1999, to Ameren Illinois Mortgage for Series U
|
June 30, 1999 Form 10-Q, Exhibit 4.4, File No. 1-3004
|
4.76
|
Ameren
Ameren Illinois
|
Supplemental Indenture amending the Ameren Illinois Mortgage dated as of December 15, 2002
|
December 23, 2002 Form 8-K, Exhibit 4.1, File No. 1-3004
|
4.77
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of November 15, 2007, to Ameren Illinois Mortgage for Series BB
|
November 20, 2007 Form 8-K, Exhibit 4.4, File No. 1-3004
|
4.78
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of April 1, 2008, to Ameren Illinois Mortgage for Series CC
|
April 8, 2008 Form 8-K, Exhibit 4.9, File No. 1-3004
|
4.79
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of October 1, 2008, to Ameren Illinois Mortgage for Series DD
|
October 23, 2008 Form 8-K, Exhibit 4.4, File No. 1-3004
|
4.80
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of October 1, 2010, to Ameren Illinois Mortgage for Series CIPS-AA, CIPS-BB and CIPS-CC
|
October 7, 2010 Form 8 K, Exhibit 4.9, File No. 1-3672
|
4.81
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of January 15, 2011, to Ameren Illinois Mortgage
|
Exhibit 4.78, File No. 333-182258
|
4.82
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of August 1, 2012, to Ameren Illinois Mortgage for Series EE
|
August 20, 2012 Form 8-K, Exhibit 4.4, File No. 1-3672
|
4.83
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of December 1, 2013, to Ameren Illinois Mortgage for Series FF
|
December 10, 2013 Form 8-K, Exhibit 4.5, File No. 1-3672
|
4.84
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of June 1, 2014, to Ameren Illinois Mortgage for Series GG
|
June 30, 2014 Form 8-K, Exhibit 4.5, File No. 1-3672
|
4.85
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of December 1, 2014, to Ameren Illinois Mortgage for Series HH
|
December 10, 2014 Form 8-K, Exhibit 4.5, File No. 1-3672
|
4.86
|
Ameren
Ameren Illinois
|
Supplemental Indenture, dated as of December 1, 2015, to Ameren Illinois Mortgage for Series II
|
December 14, 2015 Form 8-K, Exhibit 4.5, File No. 1-3672
|
4.87
|
Ameren
Ameren Illinois
|
Indenture, dated as of June 1, 2006, from Ameren Illinois (successor in interest to Illinois Power Company) to The Bank of New York Mellon Trust Company, N.A., as successor trustee (Ameren Illinois Indenture)
|
June 19, 2006 Form 8-K, Exhibit 4.4, File No. 1-3004
|
4.88
|
Ameren
Ameren Illinois
|
First Supplemental Indenture, dated as of October 1, 2010, to the Ameren Illinois Indenture for Series CIPS-AA, CIPS-BB and CIPS-CC
|
October 7, 2010 Form 8 K, Exhibit 4.5, File No. 1-14756
|
4.89
|
Ameren
Ameren Illinois
|
Second Supplemental Indenture to the Ameren Illinois Indenture dated as of July 21, 2011
|
September 30, 2011 Form 10-Q, Exhibit 4.2, File No. 1-3672
|
4.90
|
Ameren
Ameren Illinois
|
Third Supplemental Indenture to the Ameren Illinois Indenture dated as of May 15, 2012
|
Exhibit 4.83, File No. 333-182258
|
4.91
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order, dated November 15, 2007, establishing the 6.125% Senior Secured Notes due 2017 (including the global note)
|
November 20, 2007 Form 8-K, Exhibit 4.2, File No. 1-3004
|
4.92
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order, dated April 8, 2008, establishing the 6.25% Senior Secured Notes due 2018 (including the global note)
|
April 8, 2008 Form 8-K, Exhibit 4.4, File No. 1-3004
|
4.93
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated October 23, 2008, establishing the 9.75% Senior Secured Notes due 2018 (including the global note)
|
October 23, 2008 Form 8-K, Exhibit 4.2, File No. 1-3004
|
4.94
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated August 20, 2012, establishing the 2.70% Senior Secured Notes due 2022 (including the global note)
|
August 20, 2012 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3004
|
4.95
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated December 10, 2013, establishing the 4.80% Senior Secured Notes due 2043 (including the global note)
|
December 10, 2013 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3672
|
4.96
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated June 30, 2014, establishing the 4.30% Senior Secured Notes due 2044 (including the global note)
|
June 30, 2014 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3672
|
4.97
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated December 10, 2014, establishing the 3.25% Senior Secured Notes due 2025 (including the global note)
|
December 10, 2014 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3672
|
4.98
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated December 14, 2015, establishing the 4.15% Senior Secured Notes due 2046 (including the global note)
|
December 14, 2015 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3672
|
4.99
|
Ameren
Ameren Illinois
|
Ameren Illinois Indenture Company Order dated December 6, 2016, requesting the authentication of an additional $240,000,000 aggregate principal amount of 4.15% Senior Secured Notes due 2046 (including the global note)
|
December 6, 2016 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-3672
|
Material Contracts
|
|||
10.1
|
Ameren Companies
|
Fourth Amended Ameren Corporation System Utility Money Pool Agreement, as amended January 30, 2014
|
June 30, 2015 Form 10-Q, Exhibit 10.1, File No. 1-14756
|
10.2
|
Ameren
Ameren Missouri
|
Amended and Restated Credit Agreement, dated as of December 7, 2016, by and among Ameren, Ameren Missouri and JPMorgan Chase Bank, N.A., as agent, and the lenders party thereto.
|
December 8, 2016 Form 8-K, Exhibit 10.1, File No. 1-2967
|
10.3
|
Ameren
Ameren Illinois
|
Amended and Restated Credit Agreement, dated as of December 7, 2016, by and among Ameren, Ameren Illinois and JP Morgan Chase Bank, N.A., as agent, and the lenders party thereto.
|
December 8, 2016 Form 8-K, Exhibit 10.2, File No. 1-3672
|
10.4
|
Ameren
|
*Summary Sheet of Ameren Corporation Non-Management Director Compensation revised on October 9, 2015 and effective as of January 1, 2016
|
2015 Form 10-K, Exhibit 10.4, File No. 1-14756
|
10.5
|
Ameren
|
*Ameren's Deferred Compensation Plan for Members of the Board of Directors amended and restated effective January 1, 2009, dated June 13, 2008
|
June 30, 2008 Form 10-Q, Exhibit 10.3, File No. 1-14756
|
10.6
|
Ameren Companies
|
*Amendment dated October 12, 2009, to Ameren's Deferred Compensation Plan for Members of the Board of Directors, effective January 1, 2010
|
2009 Form 10-K, Exhibit 10.15, File No. 1-14756
|
10.7
|
Ameren Companies
|
*Amendment dated October 14, 2010, to Ameren's Deferred Compensation Plan for Members of the Board of Directors
|
2010 Form 10-K, Exhibit 10.15, File No. 1-14756
|
a.
|
will only use Confidential Information in connection with Officer’s duties and activities on behalf of or for the benefit of Ameren;
|
b.
|
will not use Confidential Information in any way that is detrimental to Ameren;
|
c.
|
will hold the Confidential Information in strictest confidence and take reasonable efforts to protect such Confidential Information from disclosure to any third party or person who is not authorized to receive, review or access the Confidential Information;
|
d.
|
will not use Confidential Information for Officer’s own benefit or the benefit of others, without the prior written consent of Ameren; and
|
e.
|
will return all Confidential Information to Ameren within two business days of the Officer’s termination of employment or immediately upon Ameren’s demand to return the Confidential Information to Ameren.
|
a.
|
market, sell, solicit, or provide products or services competitive with or similar to products or services offered by Ameren to any person, company or entity that:
|
i.
|
is a customer or potential customer of Ameren during the twelve (12) months prior to your termination of employment and
|
ii.
|
with which you had direct contact with during the twelve (12) months prior to your termination of employment or possessed, utilized or developed Confidential Information about during the twelve (12) months prior to your termination of employment;
|
b.
|
raid, hire, solicit, encourage or attempt to persuade any employee or independent contractor of Ameren, or any person who was an employee or independent contractor of Ameren during the 24 months preceding your termination, to leave the employ of, terminate or reduce the person’s employment or business relationship with Ameren;
|
c.
|
interfere with the performance of any Ameren employee or independent contractor’s duties for Ameren.
|
Name and Position at February 24, 2017
|
2017 Base Salary
|
|
|
Warner L. Baxter
Chairman, President and Chief Executive Officer – Ameren
|
|
$1,075,000
|
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer – Ameren, UE and AIC
|
|
$662,000
|
|
Michael L. Moehn
Chairman and President – UE
|
|
$530,000
|
|
Richard J. Mark
Chairman and President – AIC
|
|
$507,000
|
|
Gregory L. Nelson
Senior Vice President, General Counsel and Secretary – Ameren, UE and AIC
|
|
$491,000
|
|
Mark C. Birk
Senior Vice President, Customer Operations – UE
|
|
$379,000
|
|
Fadi M. Diya
Senior Vice President and Chief Nuclear Officer – UE
|
|
$472,500
|
|
Bruce A. Steinke
Senior Vice President, Finance, and Chief Accounting Officer – Ameren, UE and AIC
|
|
$368,000
|
|
Benefit Level
1
- 3
|
|
Baxter, Warner L.
|
Mark, Richard J.
|
Birk, Mark C.
|
Moehn, Michael L.
|
Diya, Fadi M.
|
Nelson, Gregory L.
|
Lyons, Martin J.
|
|
Benefit Level - 2
|
|
Steinke, Bruce A.
|
|
Benefit Level - 1
|
|
|
|
2017 Target Number PSU Awards
|
=
|
Base Salary
as of 1/1/17 |
x
|
Long‑Term Incentive Target listed below
|
Average closing price of Ameren Corporation Common Stock on The New York Stock Exchange for each trading day in December 2016
|
NAMED EXECUTIVE OFFICER
|
LONG-TERM INCENTIVE
TARGET AS PERCENT OF BASE SALARY |
Baxter
|
360%
|
Lyons
|
195%
|
Nelson
|
160%
|
Moehn
|
180%
|
Mark
|
170%
|
Diya
|
140%
|
Birk
|
100%
|
Steinke
|
100%
|
1.
|
Notice of Grant
. The Notice, as attached hereto, sets forth the Target Number of Performance Share Units and the Performance Period.
|
2.
|
Performance Grid
. The number of Performance Share Units payable to the Participant under this Agreement will be determined in accordance with the following grid based on Company performance during the Performance Period. If the actual performance results fall between two of the categories listed below, straight-line interpolation will be used to determine the amount earned. Payouts that otherwise would have been more than 100% of Target will be capped at Target if the Company’s total shareholder return (“TSR”) is negative over the three-year period. TSR shall be calculated in the manner set forth in Exhibit 1 hereto and compared to the peer group identified in Exhibit 1.
|
Ameren’s Percentile in
Total Shareholder Return vs. Utility Peers During the Performance Period |
Payout—Percent of Target
Performance Share Units Granted |
90
th
percentile +
|
200%
|
70
th
percentile
|
150%
|
50
th
percentile
|
100%
|
30
th
percentile
|
50%
|
<30
th
percentile but three-year average earnings per share (“EPS”) as defined in the Executive Incentive Plan for Officers (“EIP”) reaches or exceeds the average of the EIP threshold levels for the calendar years in the Performance Period
|
30%
|
<30
th
percentile and three-year average EPS
1
as defined in the EIP does not reach the average of the EIP threshold levels for the calendar years in the Performance Period
|
0% (no payout)
|
3.
|
Calculation of Performance Share Units
. The Committee will determine the number of Performance Share Units payable to the Participant based on the performance of the
|
4.
|
Vesting of Performance Share Units
. Subject to provisions set forth in Section 8 of this Agreement related to a Change of Control (as defined in the Second Amended and Restated Ameren Corporation Change of Control Severance Plan, as amended (the “Change of Control Severance Plan”)) of the Company, Section 9 of this Agreement relating to termination for Cause (as defined in the Change of Control Severance Plan), and Section 10 of this Agreement relating to Participant’s obligations, the Performance Share Units will vest as set forth below:
|
(a)
|
Provided the Participant has continued employment through such date, one hundred percent (100%) of the calculated Performance Share Units will vest on the payment date; or
|
(b)
|
Provided the Participant has continued employment through the date of his death and such death occurs prior to the payment date, the Participant will be entitled to a prorated award based on the Target Number of Performance Share Units set forth in the Notice to this Agreement plus accrued dividends as of the date of his death, with such prorated number based upon the total number of days the Participant worked during the Performance Period; or
|
(c)
|
Provided the Participant has continued employment through the date of his Disability (as defined in Code Section 409A), and such Disability occurs prior to the payment date, one hundred percent (100%) of the Performance Share Units he would have received had he remained employed by the Company through the payment date, based on the actual performance of the Company during the entire Performance Period; or
|
(d)
|
Provided the Participant has continued employment through the date of retirement (as described below) and such retirement occurs before the payment date if the Participant retires at an age of 55 or greater with five (5) or more years of service (as defined in the Ameren Retirement Plan, as supplemented and amended from time to time), the Participant is entitled to receive a prorated portion of the Performance Share Units that would have been earned had the Participant remained employed by the Company for the entire Vesting Period, based on the actual performance of the Company during the entire Performance Period, with the prorated number based upon the total number of days the Participant worked during the Performance Period.
|
5.
|
Form and Timing of Payment
. All payments of vested Performance Share Units pursuant to this Agreement will be made in the form of Shares. Except as otherwise provided in this Agreement, payment will be made upon the earlier to occur of the following:
|
(a)
|
February of the calendar year immediately following the last day of the Performance Period or as soon as practicable thereafter (but in no event later than March 15 of the calendar year immediately following the last day of the Performance Period);
|
(b)
|
The Participant’s death or as soon as practicable thereafter (but in no event later than March 15 of the calendar year following the year in which the Participant’s death occurred).
|
6.
|
Right as Shareholder
. Except as specifically set forth in this Agreement, the Participant shall not have voting or any other rights as a shareholder of the Company with respect to Performance Share Units. The Participant will obtain full voting and other rights as a shareholder of the Company upon the payment of the Performance Share Units in Shares as provided in Section 5 or 8 of this Agreement.
|
7.
|
Dividends
. The Participant shall be entitled to receive dividend equivalents, which represent the right to receive Shares measured by the dividend payable with respect to the corresponding number of Performance Share Units. Dividend equivalents on Performance Share Units will accrue and be reinvested into additional Performance Share Units throughout the three-year Performance Period. The additional Shares will be paid as set forth in Section 5 or 8 of this Agreement. Participants will not be entitled to any dividend equivalent amount on Performance Share Units covered by this Agreement which are not ultimately earned.
|
8.
|
Change of Control
.
|
(a)
|
Company No Longer Exists
. Upon a Change of Control which occurs on or before the last day of the Performance Period in which the Company ceases to exist or is no longer publicly traded on the New York Stock Exchange or the NASDAQ Stock Market, Sections 2, 3, 4 and 5 of this Agreement, unless otherwise provided, shall no longer apply and instead, the amount distributed under this Award shall be based on the Target Number of Performance Share Units awarded as set forth in the Notice to this Agreement plus any accrued dividends and interest as follows:
|
(i)
|
The amount underlying this Award as of the date of the Change of Control shall equal the value of one Share based on the closing price on the New York Stock Exchange on the last trading day prior to the date of the Change of Control multiplied by the sum of the Target Number of Performance Share Units awarded as set forth in the Notice to this Agreement plus the additional Performance Share Units attributable to accrued dividends as of the date of the Change of Control;
|
(ii)
|
Interest on this Award shall accrue based on the prime rate (adjusted on the first day of each calendar quarter) as published in the “Money Rates” section in the
|
(iii)
|
If the Participant remains employed with the Company or its successor until the last day of the Vesting Period, this Award, including interest, shall be paid to the Participant in an immediate lump sum in January of the calendar year immediately following the last day of the Performance Period, or as soon as practicable thereafter (but in no event later than March 15 of the calendar year immediately following the last day of the Performance Period);
|
(iv)
|
If the Participant retired (as described in Section 4(d) of this Agreement) or terminated employment due to Disability prior to the Change of Control under Section 8(a) of this Agreement, the Participant shall immediately receive payment under this Award upon such Change of Control;
|
(v)
|
If the Participant remains employed with the Company or its successor until his death or Disability which occurs after the Change of Control and before the last day of the Vesting Period, the Participant (or his estate or designated beneficiary) shall immediately receive payment under this Award, including interest (if any), upon such death or Disability;
|
(vi)
|
If the Participant has a qualifying termination (as defined in Section 8(c) of this Agreement) before the last day of the Vesting Period, the Participant shall immediately receive payment under this Award, including interest (if any), upon such termination; and
|
(vii)
|
In the event the Participant terminates employment before the end of the Vesting Period for any reason other than as described in Sections (iv), (v) or (vi) above, this Award, including interest (if any), the Participant shall not receive payment of, nor shall be entitled to payment for, any Performance Share Units.
|
(b)
|
Company Continues to Exist
. If there is a Change of Control of the Company but the Company continues in existence and remains a publicly traded company on the New York Stock Exchange or the NASDAQ Stock Market, the Performance Share Units will pay out upon the earliest to occur of the following:
|
(i)
|
As set forth in Section 5 of this Agreement in accordance with the vesting provisions of Sections 4(a), (b), (c) and (d) of this Agreement; or
|
(ii)
|
If the Participant experiences a qualifying termination (as defined in Section 8(c) of this Agreement) during the two-year period following the Change of Control and the termination occurs during the Performance Period, one hundred percent (100%) of the Performance Share Units he would have received had he remained employed by the Company for the entire Vesting Period based on the actual performance of the Company during the entire Performance Period. Such Performance Share Units will vest on the last day of the Performance Period and the vested Performance Share Units will be paid in Shares in January of the calendar year immediately following the last day of the Performance Period or as soon as practicable thereafter (but in no event later than March 15 of the calendar year immediately following the last day of the Performance Period).
|
(c)
|
Qualifying Termination
. For purposes of Sections 8(a)(vi) and 8(b)(ii) of this Agreement, a qualifying termination means (i) an involuntary termination without Cause, (ii) for
|
(d)
|
Termination in Anticipation of Change of Control
. If a Participant qualifies for benefits as provided in the last sentence of Section 4.1 of the Change of Control Severance Plan, or if a Participant is not a Participant in the Change of Control Severance Plan but is terminated within six (6) months prior to the Change of Control and qualifies for severance benefits under the Company’s general severance plan and the Participant’s termination of employment occurs before the calculated Performance Share Units are paid, then the Participant shall receive (i) upon a Change of Control described in Section 8(a) of this Agreement, an immediate cash payout equal to the value of one Share based on the closing price on the New York Stock Exchange on the last trading day prior to the date of the Change of Control multiplied by the sum of the Target Number of Performance Share Units awarded as set forth in the Notice to this Agreement plus the additional Performance Share Units attributable to accrued dividends or (ii) upon a Change of Control described in Section 8(b) of this Agreement, the payout provided for in Section 8(b) of this Agreement.
|
9.
|
Termination for Cause.
No distribution of any Shares will be made in the event of a termination of employment for Cause at any time prior to payout of the Shares.
|
10.
|
Participant Obligations
.
|
(a)
|
Detrimental Conduct or Activity
. If the Participant engages in conduct or activity that is detrimental to the Company, including but not limited to violating Sections 10(b) and 10(c) of this Agreement, after the Performance Share Units are paid, or if the Company learns of the detrimental conduct or activity after the Performance Share Units are paid, and such conduct occurred less than one year after the Participant’s employment with the Company ended, the following shall apply.
|
(1)
|
If the Participant retired, the Participant shall not be entitled to receive payment of any Shares that would otherwise be payable to the Participant with respect to the last award of Performance Share Units granted to the Participant before his termination of employment due to retirement.
|
(2)
|
In all other cases, the Participant shall repay to the Company the equivalent of the value of Shares received as of the payment date determined under Section 5 of this Agreement within thirty (30) days of receiving a demand from the Company for the repayment of the award.
|
(b)
|
Confidentiality
.
Participants, by virtue of their position with the Company, have access to and/or receive trade secrets and other confidential and proprietary information about the Company’s business that is not generally available to the public and which has been developed or acquired by the Company at considerable effort and expense (hereinafter “Confidential Information”). Confidential Information includes, but is not limited to, information about the Company’s business plans and strategy, environmental strategy,
|
(1)
|
will only use Confidential Information in connection with the Participant’s duties and activities on behalf of or for the benefit of the Company;
|
(2)
|
will not use Confidential Information in any way that is detrimental to the Company;
|
(3)
|
will hold the Confidential Information in strictest confidence and take reasonable efforts to protect such Confidential Information from disclosure to any third party or person who is not authorized to receive, review or access the Confidential Information;
|
(4)
|
will not use Confidential Information for the Participant’s own benefit or the benefit of others, without the prior written consent of the Company; and
|
(5)
|
will return all Confidential Information to the Company within two business days of the Participant’s termination of employment or immediately upon the Company’s demand to return the Confidential Information to the Company.
|
(c)
|
Non-Solicitation
. The Participant agrees that, for one year from the end of the Participant’s employment, the Participant will not, directly or indirectly, on behalf of the Participant or any other person, company or entity:
|
(1)
|
market, sell, solicit, or provide products or services competitive with or similar to products or services offered by the Company to any person, company or entity that: (i) is a customer or potential customer of the Company during the twelve (12) months prior to the Participant’s termination of employment and (ii) with which the Participant (A) had direct contact with during the twelve (12) months prior to the Participant’s termination of employment or (B) possessed, utilized or developed Confidential Information about during the twelve (12) months prior to the Participant’s termination of employment;
|
(2)
|
raid, hire, solicit, encourage or attempt to persuade any employee or independent contractor of the Company, or any person who was an employee or independent contractor of the Company during the 24 months preceding the Participant’s termination, to leave the employ of, terminate or reduce the person’s employment or business relationship with the Company; or
|
(3)
|
interfere with the performance of any Company employee or independent contractor’s duties for the Company.
|
(d)
|
Acknowledgments and Remedies
. The Participant acknowledges and agrees that the Confidentiality and Non-Solicitation provisions set forth above are necessary to protect the Company’s legitimate business interests, such as its Confidential Information, goodwill and customer relationships. The Participant acknowledges and agrees that a breach by the Participant of either the Confidentiality or Non-Solicitation provision will cause irreparable damage to the Company for which monetary damages alone will not constitute an adequate remedy. In the event of such breach or threatened breach, the Company shall be entitled as a matter of right (without being required to prove damages or furnish any bond or other security) to obtain a restraining order, an injunction, or other equitable or extraordinary relief that restrains any further violation or threatened violation
|
11.
|
Nontransferability
. Performance Share Units awarded pursuant to this Agreement may not be sold, transferred, pledged, assigned or otherwise alienated or hypothecated (a “Transfer”) other than by will or by the laws of descent and distribution, except as provided in the Plan. If any Transfer, whether voluntary or involuntary, of Performance Share Units is made, or if any attachment, execution, garnishment, or lien will be issued against or placed upon the Performance Share Units, the Participant’s right to such Performance Share Units will be immediately forfeited to the Company, and this Agreement will lapse.
|
12.
|
Requirements of Law
. The granting of Performance Share Units under the Plan will be subject to all applicable laws, rules, and regulations, and to such approvals by any governmental agencies or national securities exchanges as may be required.
|
13.
|
Tax Withholding
. The Company will have the power and the right to deduct or withhold, or require the Participant or the Participant’s beneficiary to remit to the Company, the minimum statutory amount to satisfy federal, state, and local taxes, domestic or foreign, required by law or regulation to be withheld with respect to any taxable event arising as a result of this Agreement.
|
14.
|
Stock Withholding
. With respect to withholding required upon any taxable event arising as a result of Performance Share Units granted hereunder, the Company, unless notified by the Participant in writing within thirty (30) days prior to the taxable event that the Participant will satisfy the entire minimum tax withholding requirement by means of personal check or other cash equivalent, will satisfy the tax withholding requirement by withholding Shares having a Fair Market Value equal to (i) the total minimum statutory amount required to be withheld on the transaction, or (ii) such other amount as may be withheld pursuant to the Plan and such withholding would not cause adverse accounting consequences or costs. The Participant agrees to pay to the Company, its Affiliates and/or its Subsidiaries any amount of tax that the Company, its Affiliates and/or its Subsidiaries may be required to withhold as a result of the Participant’s participation in the Plan that cannot be satisfied by the means previously described.
|
15.
|
Administration
. This Agreement and the Participant’s rights hereunder are subject to all the terms and conditions of the Plan, as the same may be amended from time to time, as well as to such rules and regulations as the Committee may adopt for administration of the Plan. It is expressly understood that the Committee is authorized to administer, construe, and make all determinations necessary or appropriate to the administration of the Plan and this Agreement, all of which will be binding upon the Participant.
|
16.
|
Continuation of Employment
. This Agreement will not confer upon the Participant any right to continuation of employment by the Company, its Affiliates, and/or its Subsidiaries,
|
17.
|
Amendment to the Plan
. The Plan is discretionary in nature and the Committee may terminate, amend, or modify the Plan; provided, however, that no such termination, amendment, or modification of the Plan may in any way adversely affect the Participant’s rights under this Agreement, without the Participant’s written approval.
|
18.
|
Amendment to this Agreement
. The Company may amend this Agreement in any manner, provided that no such amendment may adversely affect the Participant’s rights hereunder without the Participant’s written approval.
|
19.
|
Successor.
All obligations of the Company under the Plan and this Agreement, with respect to the Performance Share Units, will be binding on any successor to the Company, whether the existence of such successor is the result of a direct or indirect purchase, merger, consolidation, or otherwise, of all or substantially all of the business and/or assets of the Company.
|
20.
|
Severability
. The provisions of this Agreement are severable and if any one or more provisions are determined to be illegal or otherwise unenforceable, in whole or in part, the remaining provisions will nevertheless be binding and enforceable.
|
21.
|
Applicable Laws and Consent to Jurisdiction.
The validity, construction, interpretation and enforceability of this Agreement will be determined and governed by the laws of the State of Missouri without giving effect to the principles of conflicts of law. For the purpose of litigating any dispute that arises under this Agreement, the parties hereby consent to exclusive jurisdiction and agree that such litigation will be conducted in the federal or state courts of the State of Missouri.
|
22.
|
Section 409A of the Code.
This Agreement shall be interpreted in a manner that satisfies the requirements of Code Section 409A. The Committee may make changes in the terms or operation of the Plan and/or this Agreement (including changes that may have retroactive effect) deemed necessary or desirable to comply with Code Section 409A. The Company makes no representation or covenants that this Award will comply with Section 409A of the Code.
|
•
|
Classified as a NYSE Investor Owned Utility within SNL’s SEC/Public Companies Power Database
|
•
|
Minimum S&P credit rating of BBB- (investment grade)
|
•
|
Not an announced acquisition target
|
•
|
Not undergoing a major restructuring including, but not limited to, a major spin-off or sale of a significant asset
|
•
|
Market capitalization greater than $2 billion
|
•
|
Dividends flat or growing over the past 12 month period
|
Company
|
Ticker
|
Company
|
Ticker
|
Alliant Energy Corporation
|
LNT
|
PG&E Corporation
|
PCG
|
Avista Corporation
|
AVA
|
Pinnacle West Capital Corporation
|
PNW
|
CMS Energy Corporation
|
CMS
|
PNM Resources, Inc.
|
PNM
|
Consolidated Edison, Inc.
|
ED
|
Portland General Electric Company
|
POR
|
Edison International
|
EIX
|
SCANA Corporation
|
SCG
|
Eversource Energy
|
ES
|
Southern Company
|
SO
|
Great Plains Energy, Inc.
|
GXP
|
Vectren Corporation
|
VVC
|
IDACORP, Inc.
|
IDA
|
WEC Energy Group
|
WEC
|
NiSource, Inc.
|
NI
|
Xcel Energy, Inc.
|
XEL
|
Northwestern Corporation
|
NWE
|
|
|
|
Year Ended December 31,
|
|
||||||||||||||||||
|
2012
|
|
2013
|
|
2014
|
|
2015
(a)
|
|
2016
|
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations attributable to Ameren Corporation
|
$
|
515,491
|
|
|
$
|
512,055
|
|
|
$
|
587,313
|
|
|
$
|
578,866
|
|
|
$
|
652,614
|
|
|
(Income) Loss from equity investee
|
—
|
|
|
(57
|
)
|
|
(498
|
)
|
|
(484
|
)
|
|
4,177
|
|
|
|||||
Distributed income from equity investee
|
—
|
|
|
—
|
|
|
1,020
|
|
|
—
|
|
|
—
|
|
|
|||||
Tax expense based on income
|
307,319
|
|
|
311,288
|
|
|
376,448
|
|
|
362,947
|
|
|
382,250
|
|
|
|||||
Fixed charges excluding capitalized interest and subsidiary preferred stock dividends tax adjustment
(b)(c)
|
478,998
|
|
|
455,574
|
|
|
385,326
|
|
|
387,286
|
|
|
413,393
|
|
|
|||||
Amortization of capitalized interest
(c)
|
3,435
|
|
|
1,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
1,305,243
|
|
|
$
|
1,280,337
|
|
|
$
|
1,349,609
|
|
|
$
|
1,328,615
|
|
|
$
|
1,452,434
|
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(b)
|
$
|
440,590
|
|
|
$
|
415,465
|
|
|
$
|
348,470
|
|
|
$
|
350,299
|
|
|
$
|
375,110
|
|
|
Capitalized interest
(c)(d)
|
13,069
|
|
|
17,076
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
Estimated interest cost within rental expense
|
8,039
|
|
|
8,189
|
|
|
9,079
|
|
|
8,748
|
|
|
9,513
|
|
|
|||||
Amortization of net debt premium, discount,
and expenses
|
23,926
|
|
|
25,477
|
|
|
21,334
|
|
|
21,796
|
|
|
22,327
|
|
|
|||||
Subsidiary preferred stock dividends
|
6,443
|
|
|
6,443
|
|
|
6,443
|
|
|
6,443
|
|
|
6,443
|
|
|
|||||
Adjust preferred stock dividends to pretax
basis
|
4,529
|
|
|
4,116
|
|
|
4,102
|
|
|
3,783
|
|
|
3,928
|
|
|
|||||
Total fixed charges, as defined
|
$
|
496,596
|
|
|
$
|
476,766
|
|
|
$
|
389,428
|
|
|
$
|
391,069
|
|
|
$
|
417,321
|
|
|
Consolidated ratio of earnings to fixed charges
|
2.63
|
|
|
2.69
|
|
|
3.47
|
|
|
3.40
|
|
|
3.48
|
|
|
(a)
|
Includes a $69 million provision for the Callaway construction and operating license. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this Form 10-K for additional information.
|
(b)
|
Includes net interest related to uncertain tax positions.
|
(c)
|
All capitalized interest is associated with discontinued operations.
|
(d)
|
Excludes allowance for funds used during construction.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2012
|
|
2013
|
|
2014
|
|
2015
(a)
|
|
2016
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
419,950
|
|
|
$
|
398,523
|
|
|
$
|
393,676
|
|
|
$
|
355,736
|
|
|
$
|
360,210
|
|
Tax expense based on income
|
251,736
|
|
|
241,657
|
|
|
228,480
|
|
|
208,740
|
|
|
216,121
|
|
|||||
Fixed charges
(b)
|
241,529
|
|
|
229,720
|
|
|
232,293
|
|
|
235,285
|
|
|
227,844
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
913,215
|
|
|
$
|
869,900
|
|
|
$
|
854,449
|
|
|
$
|
799,761
|
|
|
$
|
804,175
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(b)
|
$
|
231,679
|
|
|
$
|
218,725
|
|
|
$
|
220,648
|
|
|
$
|
224,418
|
|
|
$
|
217,069
|
|
Estimated interest cost within rental expense
|
3,445
|
|
|
3,534
|
|
|
4,806
|
|
|
4,500
|
|
|
4,680
|
|
|||||
Amortization of net debt premium, discount, and expenses
|
6,405
|
|
|
7,461
|
|
|
6,839
|
|
|
6,367
|
|
|
6,095
|
|
|||||
Total fixed charges, as defined
|
$
|
241,529
|
|
|
$
|
229,720
|
|
|
$
|
232,293
|
|
|
$
|
235,285
|
|
|
$
|
227,844
|
|
Ratio of earnings to fixed charges
|
3.78
|
|
|
3.79
|
|
|
3.68
|
|
|
3.40
|
|
|
3.53
|
|
|||||
Earnings required for combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock dividends
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
|
$
|
3,420
|
|
Adjustment to pretax basis
|
2,050
|
|
|
2,074
|
|
|
1,985
|
|
|
2,007
|
|
|
2,052
|
|
|||||
|
$
|
5,470
|
|
|
$
|
5,494
|
|
|
$
|
5,405
|
|
|
$
|
5,427
|
|
|
$
|
5,472
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividend requirements
|
$
|
246,999
|
|
|
$
|
235,214
|
|
|
$
|
237,698
|
|
|
$
|
240,712
|
|
|
$
|
233,316
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
3.70
|
|
|
3.70
|
|
|
3.59
|
|
|
3.32
|
|
|
3.45
|
|
(a)
|
Includes a $69 million provision for the Callaway construction and operating license. See Note 2 - Rate and Regulatory Matters under Part II, Item 8, of this Form 10-K for additional information.
|
(b)
|
Includes net interest related to uncertain tax positions.
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||
Earnings available for fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income from continuing operations
|
$
|
143,626
|
|
|
$
|
163,011
|
|
|
$
|
203,752
|
|
|
$
|
216,917
|
|
|
$
|
255,181
|
|
Tax expense based on income
|
94,166
|
|
|
110,115
|
|
|
142,701
|
|
|
127,403
|
|
|
158,322
|
|
|||||
Fixed charges
(a)
|
134,191
|
|
|
135,424
|
|
|
128,315
|
|
|
140,047
|
|
|
147,884
|
|
|||||
Earnings available for fixed charges, as defined
|
$
|
371,983
|
|
|
$
|
408,550
|
|
|
$
|
474,768
|
|
|
$
|
484,367
|
|
|
$
|
561,387
|
|
Fixed charges, as defined:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on short-term and long-term debt
(a)
|
$
|
119,248
|
|
|
$
|
117,327
|
|
|
$
|
111,205
|
|
|
$
|
121,591
|
|
|
$
|
128,885
|
|
Estimated interest cost within rental expense
|
3,577
|
|
|
3,731
|
|
|
4,237
|
|
|
4,224
|
|
|
4,833
|
|
|||||
Amortization of net debt premium, discount, and expenses
|
11,366
|
|
|
14,366
|
|
|
12,873
|
|
|
14,232
|
|
|
14,166
|
|
|||||
Total fixed charges, as defined
|
$
|
134,191
|
|
|
$
|
135,424
|
|
|
$
|
128,315
|
|
|
$
|
140,047
|
|
|
$
|
147,884
|
|
Ratio of earnings to fixed charges
|
2.77
|
|
|
3.02
|
|
|
3.70
|
|
|
3.46
|
|
|
3.80
|
|
|||||
Earnings required for combined fixed charges and preferred stock dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Preferred stock dividends
|
$
|
3,023
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
|
$
|
3,023
|
|
Adjustment to pretax basis
|
1,982
|
|
|
2,042
|
|
|
2,117
|
|
|
1,776
|
|
|
1,876
|
|
|||||
|
$
|
5,005
|
|
|
$
|
5,065
|
|
|
$
|
5,140
|
|
|
$
|
4,799
|
|
|
$
|
4,899
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Combined fixed charges and preferred stock dividend requirements
|
$
|
139,196
|
|
|
$
|
140,489
|
|
|
$
|
133,455
|
|
|
$
|
144,846
|
|
|
$
|
152,783
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
2.67
|
|
|
2.91
|
|
|
3.56
|
|
|
3.34
|
|
|
3.67
|
|
(a)
|
Includes net interest related to uncertain tax positions.
|
Name
|
|
State or Jurisdiction of Organization
|
|
|
|
Ameren Corporation
|
|
Missouri
|
Ameren Development Company
|
|
Missouri
|
Missouri Central Railroad Company
|
|
Delaware
|
QST Enterprises Inc.
|
|
Illinois
|
Ameren EIP Investment, LLC
|
|
Delaware
|
AmerenEnergy Medina Valley Cogen, LLC
|
|
Illinois
|
Ameren Transmission Company, LLC
|
|
Delaware
|
ATX East, LLC
|
|
Delaware
|
ATX Southwest, LLC
|
|
Delaware
|
Ameren Transmission Company of Illinois
|
|
Illinois
|
Ameren Services Company
|
|
Missouri
|
Ameren Illinois Company
|
|
Illinois
|
Union Electric Company (d/b/a Ameren Missouri)
|
|
Missouri
|
Fuelco LLC (50% interest)
|
|
Delaware
|
STARS Alliance, LLC (25% interest)
|
|
Delaware
|
|
|
|
Catherine S. Brune, Director
|
/s/ Catherine S. Brune
|
|
|
|
|
J. Edward Coleman, Director
|
/s/ J. Edward Coleman
|
|
|
|
|
Ellen M. Fitzsimmons, Director
|
/s/ Ellen M. Fitzsimmons
|
|
|
|
|
Rafael Flores, Director
|
/s/ Rafael Flores
|
|
|
|
|
Walter J. Galvin, Director
|
/s/ Walter J. Galvin
|
|
|
|
|
Richard J. Harshman, Director
|
/s/ Richard J. Harshman
|
|
|
|
|
Gayle P. W. Jackson, Director
|
/s/ Gayle P. W. Jackson
|
|
|
|
|
James C. Johnson, Director
|
/s/ James C. Johnson
|
|
|
|
|
Steven H. Lipstein, Director
|
/s/ Steven H. Lipstein
|
|
|
|
|
Stephen R. Wilson, Director
|
/s/ Stephen R. Wilson
|
|
|
|
|
|
|
|
Mark C. Birk, Director
|
/s/ Mark C. Birk
|
|
|
|
|
Fadi M. Diya, Director
|
/s/ Fadi M. Diya
|
|
|
|
|
Gregory L. Nelson, Director
|
/s/ Gregory L. Nelson
|
|
|
|
|
David N. Wakeman, Director
|
/s/ David N. Wakeman
|
|
|
|
|
Craig D. Nelson, Director
|
/s/ Craig D. Nelson
|
|
|
|
|
Gregory L. Nelson, Director
|
/s/ Gregory L. Nelson
|
|
|
|
|
David N. Wakeman, Director
|
/s/ David N. Wakeman
|
|
/s/ Warner L. Baxter
|
Warner L. Baxter
|
Chairman, President and Chief Executive Officer
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
/s/ Michael L. Moehn
|
Michael L. Moehn
|
Chairman and President
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
/s/ Richard J. Mark
|
Richard J. Mark
|
Chairman and President
|
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Warner L. Baxter
|
Warner L. Baxter
|
Chairman, President and Chief Executive Officer
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Michael L. Moehn
|
Michael L. Moehn
|
Chairman and President
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|
(1)
|
The Form 10-K fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Richard J. Mark
|
Richard J. Mark
|
Chairman and President
|
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
|
Executive Vice President and Chief Financial Officer
|
(Principal Financial Officer)
|