ý
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the Quarterly Period Ended September 30, 2017
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to
|
|
|
|
Commission
File Number
|
|
Exact name of registrant as specified in its charter;
State of Incorporation;
Address and Telephone Number
|
|
IRS Employer
Identification No.
|
1-14756
|
|
Ameren Corporation
|
|
43-1723446
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-2967
|
|
Union Electric Company
|
|
43-0559760
|
|
|
(Missouri Corporation)
|
|
|
|
|
1901 Chouteau Avenue
|
|
|
|
|
St. Louis, Missouri 63103
|
|
|
|
|
(314) 621-3222
|
|
|
|
|
|
||
1-3672
|
|
Ameren Illinois Company
|
|
37-0211380
|
|
|
(Illinois Corporation)
|
|
|
|
|
6 Executive Drive
|
|
|
|
|
Collinsville, Illinois 62234
|
|
|
|
|
(618) 343-8150
|
|
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Corporation
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Union Electric Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
Ameren Illinois Company
|
|
Yes
|
|
ý
|
|
No
|
|
¨
|
|
|
Large Accelerated
Filer
|
|
Accelerated
Filer
|
|
Non-Accelerated
Filer
|
|
Smaller Reporting
Company
|
|
Emerging Growth
Company
|
Ameren Corporation
|
|
ý
|
|
¨
|
|
¨
|
|
¨
|
|
¨
|
Union Electric Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
¨
|
Ameren Illinois Company
|
|
¨
|
|
¨
|
|
ý
|
|
¨
|
|
¨
|
Ameren Corporation
|
¨
|
Union Electric Company
|
¨
|
Ameren Illinois Company
|
¨
|
Ameren Corporation
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Union Electric Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Illinois Company
|
|
Yes
|
|
¨
|
|
No
|
|
ý
|
Ameren Corporation
|
|
Common stock, $0.01 par value per share
–
242,634,798
|
Union Electric Company
|
|
Common stock, $5 par value per share, held by Ameren
Corporation
–
102,123,834
|
Ameren Illinois Company
|
|
Common stock, no par value, held by Ameren
Corporation
–
25,452,373
|
|
|
Page
|
|
|
|
|
|
|
|
||
|
|
|
Item 1.
|
||
|
||
|
||
|
||
|
||
|
||
|
Union Electric Company
(d/b/a Ameren Missouri)
|
|
|
||
|
||
|
||
|
Ameren Illinois Company
(d/b/a Ameren Illinois)
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
|
|
|
•
|
regulatory, judicial, or legislative actions, including any changes in regulatory policies and ratemaking determinations, such as those that may result from the complaint case filed in February 2015 with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff, Ameren Illinois’ April 2017 annual electric distribution formula rate update filing, and future regulatory, judicial, or legislative actions that change regulatory recovery mechanisms;
|
•
|
the effect of Ameren Illinois participating in a performance-based formula ratemaking process under the IEIMA, including the direct relationship between Ameren Illinois' return on common equity and 30-year United States Treasury bond yields, and the related financial commitments;
|
•
|
the effects of changes in federal, state, or local laws and other governmental actions, including monetary, fiscal, and energy policies;
|
•
|
the effects of changes in federal, state, or local tax laws, regulations, interpretations, or rates, such as the July 2017 change in Illinois law that increased the state’s corporate income tax rate, or changes to federal tax laws as a result of tax reform legislation currently being developed by Congress, and any challenges to the tax positions taken by the Ameren Companies;
|
•
|
the effects on demand for our services resulting from technological advances, including advances in customer energy efficiency and private generation sources, which generate electricity at the site of consumption and are becoming more cost-competitive;
|
•
|
the effectiveness of Ameren Missouri's customer energy efficiency programs and the related revenues and performance incentives earned under its MEEIA plans;
|
•
|
Ameren Illinois’ ability to achieve FEJA electric energy efficiency goals and the resulting impact on its allowed return on program investments;
|
•
|
our ability to align overall spending, both operating and capital, with frameworks established by our regulators and to recover these costs in a timely manner in our attempt to earn our allowed returns on equity;
|
•
|
the cost and availability of fuel, such as ultra-low-sulfur coal, natural gas, and enriched uranium used to produce electricity; the cost and availability of purchased power, zero-emission credits, renewable energy credits, and natural gas for distribution; and the level and volatility of future market prices for such commodities, including our ability to recover the costs for such commodities and our customers' tolerance for the related rate increases;
|
•
|
disruptions in the delivery of fuel, failure of our fuel suppliers to provide adequate quantities or quality of fuel, or lack of adequate inventories of fuel, including nuclear fuel assemblies from Westinghouse, Callaway’s only NRC-licensed supplier of such assemblies, which is currently in bankruptcy proceedings;
|
•
|
the effectiveness of our risk management strategies and our use of financial and derivative instruments;
|
•
|
the ability to obtain sufficient insurance, including insurance for Ameren Missouri’s Callaway energy center, or, in the absence of insurance, the ability to recover uninsured losses from our customers;
|
•
|
business and economic conditions, including their impact on interest rates, collection of our receivable balances, and demand for our products;
|
•
|
disruptions of the capital markets, deterioration in credit metrics of the Ameren Companies, or other events that may have an adverse effect on the cost or availability of capital, including short-term credit and liquidity;
|
•
|
the actions of credit rating agencies and the effects of such actions;
|
•
|
the impact of adopting new accounting guidance and the application of appropriate accounting rules and guidance;
|
•
|
the impact of weather conditions and other natural phenomena on us and our customers, including the impact of system outages;
|
•
|
the construction, installation, performance, and cost recovery of generation, transmission, and distribution assets;
|
•
|
the effects of breakdowns or failures of equipment in the operation of natural gas transmission and distribution systems and storage facilities, such as leaks, explosions, and mechanical problems, and compliance with natural gas safety regulations;
|
•
|
the effects of our increasing investment in electric transmission projects, as well as potential wind and solar generation projects, our ability to obtain all of the necessary approvals to complete the projects, and the uncertainty as to whether we will achieve our expected returns in a timely manner;
|
•
|
operation of Ameren Missouri's Callaway energy center, including planned and unplanned outages, and decommissioning costs;
|
•
|
the effects of strategic initiatives, including mergers, acquisitions, and divestitures;
|
•
|
the impact of current environmental regulations and new, more stringent, or changing requirements, including those related to CO
2
, other emissions and discharges, cooling water intake structures, CCR, and energy efficiency, that are enacted over time and that could limit or terminate the operation of certain of Ameren Missouri’s energy centers, increase our costs or investment requirements, result in an impairment of our assets, cause us to sell our assets, reduce our customers' demand for electricity or natural gas, or otherwise have a negative financial effect;
|
•
|
the impact of complying with renewable energy portfolio requirements in Missouri;
|
•
|
labor disputes, work force reductions, future wage and employee benefits costs, including changes in discount rates, mortality tables, and returns on benefit plan assets;
|
•
|
the inability of our counterparties to meet their obligations with respect to contracts, credit agreements, and financial instruments;
|
•
|
the cost and availability of transmission capacity for the energy generated by Ameren Missouri's energy centers or required to satisfy Ameren Missouri's energy sales;
|
•
|
legal and administrative proceedings;
|
•
|
the impact of cyber-attacks, which could, among other things, result in the loss of operational control of energy centers and electric and natural gas transmission and distribution systems and/or the loss of data, such as customer, employee, financial, and operating system information; and
|
•
|
acts of sabotage, war, terrorism, or other intentionally disruptive acts.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
1,594
|
|
|
$
|
1,725
|
|
|
$
|
4,183
|
|
|
$
|
4,101
|
|
Natural gas
|
129
|
|
|
134
|
|
|
592
|
|
|
619
|
|
||||
Total operating revenues
|
1,723
|
|
|
1,859
|
|
|
4,775
|
|
|
4,720
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
199
|
|
|
205
|
|
|
594
|
|
|
574
|
|
||||
Purchased power
|
162
|
|
|
178
|
|
|
491
|
|
|
451
|
|
||||
Natural gas purchased for resale
|
25
|
|
|
34
|
|
|
196
|
|
|
227
|
|
||||
Other operations and maintenance
|
402
|
|
|
411
|
|
|
1,229
|
|
|
1,246
|
|
||||
Depreciation and amortization
|
225
|
|
|
211
|
|
|
668
|
|
|
628
|
|
||||
Taxes other than income taxes
|
129
|
|
|
129
|
|
|
364
|
|
|
358
|
|
||||
Total operating expenses
|
1,142
|
|
|
1,168
|
|
|
3,542
|
|
|
3,484
|
|
||||
Operating Income
|
581
|
|
|
691
|
|
|
1,233
|
|
|
1,236
|
|
||||
Other Income and Expenses:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
13
|
|
|
18
|
|
|
42
|
|
|
54
|
|
||||
Miscellaneous expense
|
2
|
|
|
8
|
|
|
16
|
|
|
21
|
|
||||
Total other income
|
11
|
|
|
10
|
|
|
26
|
|
|
33
|
|
||||
Interest Charges
|
97
|
|
|
97
|
|
|
295
|
|
|
287
|
|
||||
Income Before Income Taxes
|
495
|
|
|
604
|
|
|
964
|
|
|
982
|
|
||||
Income Taxes
|
205
|
|
|
233
|
|
|
376
|
|
|
356
|
|
||||
Net Income
|
290
|
|
|
371
|
|
|
588
|
|
|
626
|
|
||||
Less: Net Income Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Net Income Attributable to Ameren Common Shareholders
|
$
|
288
|
|
|
$
|
369
|
|
|
$
|
583
|
|
|
$
|
621
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Common Share – Basic
|
$
|
1.19
|
|
|
$
|
1.52
|
|
|
$
|
2.40
|
|
|
$
|
2.56
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per Common Share – Diluted
|
$
|
1.18
|
|
|
$
|
1.52
|
|
|
$
|
2.39
|
|
|
$
|
2.56
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per Common Share
|
$
|
0.44
|
|
|
$
|
0.425
|
|
|
$
|
1.32
|
|
|
$
|
1.275
|
|
Average Common Shares Outstanding – Basic
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
|
242.6
|
|
||||
Average Common Shares Outstanding – Diluted
|
244.7
|
|
|
242.9
|
|
|
244.0
|
|
|
243.0
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net Income
|
$
|
290
|
|
|
$
|
371
|
|
|
$
|
588
|
|
|
$
|
626
|
|
Other Comprehensive Income (Loss), Net of Taxes
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plan activity, net of income taxes of $-, $-, $1 and $4, respectively
|
—
|
|
|
(1
|
)
|
|
2
|
|
|
1
|
|
||||
Comprehensive Income
|
290
|
|
|
370
|
|
|
590
|
|
|
627
|
|
||||
Less: Comprehensive Income Attributable to Noncontrolling Interests
|
2
|
|
|
2
|
|
|
5
|
|
|
5
|
|
||||
Comprehensive Income Attributable to Ameren Common Shareholders
|
$
|
288
|
|
|
$
|
368
|
|
|
$
|
585
|
|
|
$
|
622
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
9
|
|
|
$
|
9
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $20 and $19, respectively)
|
507
|
|
|
437
|
|
||
Unbilled revenue
|
262
|
|
|
295
|
|
||
Miscellaneous accounts receivable
|
85
|
|
|
63
|
|
||
Inventories
|
547
|
|
|
527
|
|
||
Current regulatory assets
|
75
|
|
|
149
|
|
||
Other current assets
|
96
|
|
|
113
|
|
||
Total current assets
|
1,581
|
|
|
1,593
|
|
||
Property, Plant, and Equipment, Net
|
20,906
|
|
|
20,113
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
672
|
|
|
607
|
|
||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
1,509
|
|
|
1,437
|
|
||
Other assets
|
538
|
|
|
538
|
|
||
Total investments and other assets
|
3,130
|
|
|
2,993
|
|
||
TOTAL ASSETS
|
$
|
25,617
|
|
|
$
|
24,699
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
777
|
|
|
$
|
681
|
|
Short-term debt
|
446
|
|
|
558
|
|
||
Accounts and wages payable
|
548
|
|
|
805
|
|
||
Taxes accrued
|
159
|
|
|
46
|
|
||
Interest accrued
|
106
|
|
|
93
|
|
||
Customer deposits
|
108
|
|
|
107
|
|
||
Current regulatory liabilities
|
119
|
|
|
110
|
|
||
Other current liabilities
|
318
|
|
|
274
|
|
||
Total current liabilities
|
2,581
|
|
|
2,674
|
|
||
Long-term Debt, Net
|
6,922
|
|
|
6,595
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
4,721
|
|
|
4,264
|
|
||
Accumulated deferred investment tax credits
|
50
|
|
|
55
|
|
||
Regulatory liabilities
|
2,045
|
|
|
1,985
|
|
||
Asset retirement obligations
|
631
|
|
|
635
|
|
||
Pension and other postretirement benefits
|
711
|
|
|
769
|
|
||
Other deferred credits and liabilities
|
469
|
|
|
477
|
|
||
Total deferred credits and other liabilities
|
8,627
|
|
|
8,185
|
|
||
Commitments and Contingencies (Notes 2, 9, and 10)
|
|
|
|
|
|
||
Ameren Corporation Shareholders’ Equity:
|
|
|
|
||||
Common stock, $.01 par value, 400.0 shares authorized – 242.6 shares outstanding
|
2
|
|
|
2
|
|
||
Other paid-in capital, principally premium on common stock
|
5,534
|
|
|
5,556
|
|
||
Retained earnings
|
1,830
|
|
|
1,568
|
|
||
Accumulated other comprehensive loss
|
(21
|
)
|
|
(23
|
)
|
||
Total Ameren Corporation shareholders’ equity
|
7,345
|
|
|
7,103
|
|
||
Noncontrolling Interests
|
142
|
|
|
142
|
|
||
Total equity
|
7,487
|
|
|
7,245
|
|
||
TOTAL LIABILITIES AND EQUITY
|
$
|
25,617
|
|
|
$
|
24,699
|
|
AMEREN CORPORATION
|
|||||||
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|||||||
(Unaudited) (In millions)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
588
|
|
|
$
|
626
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
653
|
|
|
625
|
|
||
Amortization of nuclear fuel
|
71
|
|
|
63
|
|
||
Amortization of debt issuance costs and premium/discounts
|
16
|
|
|
17
|
|
||
Deferred income taxes and investment tax credits, net
|
366
|
|
|
364
|
|
||
Allowance for equity funds used during construction
|
(16
|
)
|
|
(20
|
)
|
||
Share-based compensation costs
|
12
|
|
|
17
|
|
||
Other
|
(7
|
)
|
|
(9
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(59
|
)
|
|
(134
|
)
|
||
Inventories
|
(20
|
)
|
|
(13
|
)
|
||
Accounts and wages payable
|
(183
|
)
|
|
(196
|
)
|
||
Taxes accrued
|
138
|
|
|
119
|
|
||
Regulatory assets and liabilities
|
89
|
|
|
146
|
|
||
Assets, other
|
14
|
|
|
9
|
|
||
Liabilities, other
|
12
|
|
|
(29
|
)
|
||
Pension and other postretirement benefits
|
(31
|
)
|
|
(26
|
)
|
||
Net cash provided by operating activities
|
1,643
|
|
|
1,559
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(1,523
|
)
|
|
(1,496
|
)
|
||
Nuclear fuel expenditures
|
(52
|
)
|
|
(41
|
)
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(248
|
)
|
|
(310
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
235
|
|
|
297
|
|
||
Other
|
3
|
|
|
(1
|
)
|
||
Net cash used in investing activities
|
(1,585
|
)
|
|
(1,551
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(320
|
)
|
|
(309
|
)
|
||
Dividends paid to noncontrolling interest holders
|
(5
|
)
|
|
(5
|
)
|
||
Short-term debt, net
|
(112
|
)
|
|
307
|
|
||
Maturities of long-term debt
|
(425
|
)
|
|
(389
|
)
|
||
Issuances of long-term debt
|
849
|
|
|
149
|
|
||
Share-based payments
|
(39
|
)
|
|
(32
|
)
|
||
Debt issuance costs
|
(5
|
)
|
|
(1
|
)
|
||
Other
|
(1
|
)
|
|
(2
|
)
|
||
Net cash used in financing activities
|
(58
|
)
|
|
(282
|
)
|
||
Net change in cash and cash equivalents
|
—
|
|
|
(274
|
)
|
||
Cash and cash equivalents at beginning of year
|
9
|
|
|
292
|
|
||
Cash and cash equivalents at end of period
|
$
|
9
|
|
|
$
|
18
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
1,098
|
|
|
$
|
1,144
|
|
|
$
|
2,757
|
|
|
$
|
2,682
|
|
Natural gas
|
17
|
|
|
20
|
|
|
83
|
|
|
90
|
|
||||
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total operating revenues
|
1,115
|
|
|
1,165
|
|
|
2,840
|
|
|
2,773
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Fuel
|
199
|
|
|
205
|
|
|
594
|
|
|
574
|
|
||||
Purchased power
|
42
|
|
|
77
|
|
|
201
|
|
|
169
|
|
||||
Natural gas purchased for resale
|
4
|
|
|
6
|
|
|
29
|
|
|
33
|
|
||||
Other operations and maintenance
|
224
|
|
|
220
|
|
|
655
|
|
|
670
|
|
||||
Depreciation and amortization
|
134
|
|
|
130
|
|
|
399
|
|
|
384
|
|
||||
Taxes other than income taxes
|
95
|
|
|
96
|
|
|
255
|
|
|
252
|
|
||||
Total operating expenses
|
698
|
|
|
734
|
|
|
2,133
|
|
|
2,082
|
|
||||
Operating Income
|
417
|
|
|
431
|
|
|
707
|
|
|
691
|
|
||||
Other Income and Expenses:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
13
|
|
|
14
|
|
|
36
|
|
|
38
|
|
||||
Miscellaneous expense
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
||||
Total other income
|
11
|
|
|
12
|
|
|
30
|
|
|
32
|
|
||||
Interest Charges
|
50
|
|
|
53
|
|
|
157
|
|
|
158
|
|
||||
Income Before Income Taxes
|
378
|
|
|
390
|
|
|
580
|
|
|
565
|
|
||||
Income Taxes
|
143
|
|
|
148
|
|
|
218
|
|
|
215
|
|
||||
Net Income
|
235
|
|
|
242
|
|
|
362
|
|
|
350
|
|
||||
Other Comprehensive Income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Comprehensive Income
|
$
|
235
|
|
|
$
|
242
|
|
|
$
|
362
|
|
|
$
|
350
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
235
|
|
|
$
|
242
|
|
|
$
|
362
|
|
|
$
|
350
|
|
Preferred Stock Dividends
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Net Income Available to Common Shareholder
|
$
|
234
|
|
|
$
|
241
|
|
|
$
|
359
|
|
|
$
|
347
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
Advances to money pool
|
18
|
|
|
161
|
|
||
Accounts receivable – trade (less allowance for doubtful accounts of $8 and $7, respectively)
|
274
|
|
|
187
|
|
||
Accounts receivable – affiliates
|
14
|
|
|
12
|
|
||
Unbilled revenue
|
151
|
|
|
154
|
|
||
Miscellaneous accounts receivable
|
45
|
|
|
14
|
|
||
Inventories
|
396
|
|
|
392
|
|
||
Current regulatory assets
|
23
|
|
|
35
|
|
||
Other current assets
|
43
|
|
|
49
|
|
||
Total current assets
|
964
|
|
|
1,004
|
|
||
Property, Plant, and Equipment, Net
|
11,538
|
|
|
11,478
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Nuclear decommissioning trust fund
|
672
|
|
|
607
|
|
||
Regulatory assets
|
576
|
|
|
619
|
|
||
Other assets
|
318
|
|
|
327
|
|
||
Total investments and other assets
|
1,566
|
|
|
1,553
|
|
||
TOTAL ASSETS
|
$
|
14,068
|
|
|
$
|
14,035
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
383
|
|
|
$
|
431
|
|
Accounts and wages payable
|
226
|
|
|
444
|
|
||
Accounts payable – affiliates
|
102
|
|
|
68
|
|
||
Taxes accrued
|
148
|
|
|
30
|
|
||
Interest accrued
|
61
|
|
|
54
|
|
||
Current regulatory liabilities
|
18
|
|
|
12
|
|
||
Other current liabilities
|
118
|
|
|
123
|
|
||
Total current liabilities
|
1,056
|
|
|
1,162
|
|
||
Long-term Debt, Net
|
3,584
|
|
|
3,563
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
3,073
|
|
|
3,013
|
|
||
Accumulated deferred investment tax credits
|
49
|
|
|
53
|
|
||
Regulatory liabilities
|
1,275
|
|
|
1,215
|
|
||
Asset retirement obligations
|
627
|
|
|
629
|
|
||
Pension and other postretirement benefits
|
274
|
|
|
291
|
|
||
Other deferred credits and liabilities
|
13
|
|
|
19
|
|
||
Total deferred credits and other liabilities
|
5,311
|
|
|
5,220
|
|
||
Commitments and Contingencies (Notes 2, 8, 9, and 10)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding
|
511
|
|
|
511
|
|
||
Other paid-in capital, principally premium on common stock
|
1,828
|
|
|
1,828
|
|
||
Preferred stock
|
80
|
|
|
80
|
|
||
Retained earnings
|
1,698
|
|
|
1,671
|
|
||
Total shareholders’ equity
|
4,117
|
|
|
4,090
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
14,068
|
|
|
$
|
14,035
|
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
362
|
|
|
$
|
350
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
384
|
|
|
381
|
|
||
Amortization of nuclear fuel
|
71
|
|
|
63
|
|
||
Amortization of debt issuance costs and premium/discounts
|
5
|
|
|
5
|
|
||
Deferred income taxes and investment tax credits, net
|
55
|
|
|
159
|
|
||
Allowance for equity funds used during construction
|
(15
|
)
|
|
(16
|
)
|
||
Other
|
4
|
|
|
—
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(117
|
)
|
|
(95
|
)
|
||
Inventories
|
(3
|
)
|
|
(5
|
)
|
||
Accounts and wages payable
|
(151
|
)
|
|
(176
|
)
|
||
Taxes accrued
|
160
|
|
|
165
|
|
||
Regulatory assets and liabilities
|
48
|
|
|
60
|
|
||
Assets, other
|
19
|
|
|
(8
|
)
|
||
Liabilities, other
|
4
|
|
|
13
|
|
||
Pension and other postretirement benefits
|
(7
|
)
|
|
(8
|
)
|
||
Net cash provided by operating activities
|
819
|
|
|
888
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(533
|
)
|
|
(500
|
)
|
||
Nuclear fuel expenditures
|
(52
|
)
|
|
(41
|
)
|
||
Purchases of securities – nuclear decommissioning trust fund
|
(248
|
)
|
|
(310
|
)
|
||
Sales and maturities of securities – nuclear decommissioning trust fund
|
235
|
|
|
297
|
|
||
Money pool advances, net
|
143
|
|
|
(165
|
)
|
||
Other
|
—
|
|
|
(5
|
)
|
||
Net cash used in investing activities
|
(455
|
)
|
|
(724
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
(332
|
)
|
|
(285
|
)
|
||
Dividends on preferred stock
|
(3
|
)
|
|
(3
|
)
|
||
Maturities of long-term debt
|
(425
|
)
|
|
(260
|
)
|
||
Issuances of long-term debt
|
399
|
|
|
149
|
|
||
Capital contribution from parent
|
—
|
|
|
38
|
|
||
Debt issuance costs
|
(3
|
)
|
|
(1
|
)
|
||
Net cash used in financing activities
|
(364
|
)
|
|
(362
|
)
|
||
Net change in cash and cash equivalents
|
—
|
|
|
(198
|
)
|
||
Cash and cash equivalents at beginning of year
|
—
|
|
|
199
|
|
||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Operating Revenues:
|
|
|
|
|
|
|
|
||||||||
Electric
|
$
|
463
|
|
|
$
|
562
|
|
|
$
|
1,343
|
|
|
$
|
1,365
|
|
Natural gas
|
112
|
|
|
114
|
|
|
510
|
|
|
530
|
|
||||
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total operating revenues
|
575
|
|
|
676
|
|
|
1,854
|
|
|
1,895
|
|
||||
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
Purchased power
|
124
|
|
|
110
|
|
|
312
|
|
|
304
|
|
||||
Natural gas purchased for resale
|
21
|
|
|
28
|
|
|
167
|
|
|
194
|
|
||||
Other operations and maintenance
|
183
|
|
|
198
|
|
|
590
|
|
|
592
|
|
||||
Depreciation and amortization
|
86
|
|
|
80
|
|
|
254
|
|
|
237
|
|
||||
Taxes other than income taxes
|
33
|
|
|
30
|
|
|
101
|
|
|
98
|
|
||||
Total operating expenses
|
447
|
|
|
446
|
|
|
1,424
|
|
|
1,425
|
|
||||
Operating Income
|
128
|
|
|
230
|
|
|
430
|
|
|
470
|
|
||||
Other Income and Expenses:
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income
|
1
|
|
|
4
|
|
|
7
|
|
|
15
|
|
||||
Miscellaneous expense
|
—
|
|
|
3
|
|
|
8
|
|
|
11
|
|
||||
Total other income (expense)
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
4
|
|
||||
Interest Charges
|
36
|
|
|
35
|
|
|
109
|
|
|
105
|
|
||||
Income Before Income Taxes
|
93
|
|
|
196
|
|
|
320
|
|
|
369
|
|
||||
Income Taxes
|
38
|
|
|
77
|
|
|
127
|
|
|
144
|
|
||||
Net Income
|
55
|
|
|
119
|
|
|
193
|
|
|
225
|
|
||||
Other Comprehensive Loss, Net of Taxes:
|
|
|
|
|
|
|
|
||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $-, $(1), $- and $(2), respectively
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Comprehensive Income
|
$
|
55
|
|
|
$
|
118
|
|
|
$
|
193
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Net Income
|
$
|
55
|
|
|
$
|
119
|
|
|
$
|
193
|
|
|
$
|
225
|
|
Preferred Stock Dividends
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Net Income Available to Common Shareholder
|
$
|
55
|
|
|
$
|
119
|
|
|
$
|
191
|
|
|
$
|
223
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
ASSETS
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
Accounts receivable – trade (less allowance for doubtful accounts of $12 and $12, respectively)
|
219
|
|
|
242
|
|
||
Accounts receivable – affiliates
|
21
|
|
|
10
|
|
||
Unbilled revenue
|
111
|
|
|
141
|
|
||
Miscellaneous accounts receivable
|
31
|
|
|
22
|
|
||
Inventories
|
151
|
|
|
135
|
|
||
Current regulatory assets
|
51
|
|
|
108
|
|
||
Other current assets
|
18
|
|
|
25
|
|
||
Total current assets
|
602
|
|
|
683
|
|
||
Property, Plant, and Equipment, Net
|
7,987
|
|
|
7,469
|
|
||
Investments and Other Assets:
|
|
|
|
||||
Goodwill
|
411
|
|
|
411
|
|
||
Regulatory assets
|
921
|
|
|
816
|
|
||
Other assets
|
101
|
|
|
95
|
|
||
Total investments and other assets
|
1,433
|
|
|
1,322
|
|
||
TOTAL ASSETS
|
$
|
10,022
|
|
|
$
|
9,474
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
394
|
|
|
$
|
250
|
|
Short-term debt
|
169
|
|
|
51
|
|
||
Borrowings from money pool
|
11
|
|
|
—
|
|
||
Accounts and wages payable
|
247
|
|
|
264
|
|
||
Accounts payable – affiliates
|
50
|
|
|
63
|
|
||
Taxes accrued
|
8
|
|
|
16
|
|
||
Interest accrued
|
37
|
|
|
33
|
|
||
Customer deposits
|
69
|
|
|
69
|
|
||
Current environmental remediation
|
43
|
|
|
38
|
|
||
Current regulatory liabilities
|
85
|
|
|
78
|
|
||
Other current liabilities
|
153
|
|
|
109
|
|
||
Total current liabilities
|
1,266
|
|
|
971
|
|
||
Long-term Debt, Net
|
2,196
|
|
|
2,338
|
|
||
Deferred Credits and Other Liabilities:
|
|
|
|
||||
Accumulated deferred income taxes, net
|
1,874
|
|
|
1,631
|
|
||
Accumulated deferred investment tax credits
|
1
|
|
|
2
|
|
||
Regulatory liabilities
|
766
|
|
|
768
|
|
||
Pension and other postretirement benefits
|
322
|
|
|
346
|
|
||
Environmental remediation
|
143
|
|
|
162
|
|
||
Other deferred credits and liabilities
|
229
|
|
|
222
|
|
||
Total deferred credits and other liabilities
|
3,335
|
|
|
3,131
|
|
||
Commitments and Contingencies (Notes 2, 8, and 9)
|
|
|
|
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding
|
—
|
|
|
—
|
|
||
Other paid-in capital
|
2,005
|
|
|
2,005
|
|
||
Preferred stock
|
62
|
|
|
62
|
|
||
Retained earnings
|
1,158
|
|
|
967
|
|
||
Total shareholders’ equity
|
3,225
|
|
|
3,034
|
|
||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
10,022
|
|
|
$
|
9,474
|
|
|
Nine Months Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
193
|
|
|
$
|
225
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
254
|
|
|
236
|
|
||
Amortization of debt issuance costs and premium/discounts
|
10
|
|
|
11
|
|
||
Deferred income taxes and investment tax credits, net
|
161
|
|
|
141
|
|
||
Other
|
(1
|
)
|
|
(8
|
)
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
59
|
|
|
(36
|
)
|
||
Inventories
|
(17
|
)
|
|
(8
|
)
|
||
Accounts and wages payable
|
(24
|
)
|
|
(17
|
)
|
||
Taxes accrued
|
(22
|
)
|
|
5
|
|
||
Regulatory assets and liabilities
|
45
|
|
|
75
|
|
||
Assets, other
|
(9
|
)
|
|
11
|
|
||
Liabilities, other
|
(2
|
)
|
|
6
|
|
||
Pension and other postretirement benefits
|
(19
|
)
|
|
(14
|
)
|
||
Net cash provided by operating activities
|
628
|
|
|
627
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(760
|
)
|
|
(683
|
)
|
||
Other
|
6
|
|
|
4
|
|
||
Net cash used in investing activities
|
(754
|
)
|
|
(679
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Dividends on common stock
|
—
|
|
|
(95
|
)
|
||
Dividends on preferred stock
|
(2
|
)
|
|
(2
|
)
|
||
Short-term debt, net
|
118
|
|
|
157
|
|
||
Money pool borrowings, net
|
11
|
|
|
54
|
|
||
Maturities of long-term debt
|
—
|
|
|
(129
|
)
|
||
Other
|
(1
|
)
|
|
(1
|
)
|
||
Net cash provided by (used in) financing activities
|
126
|
|
|
(16
|
)
|
||
Net change in cash and cash equivalents
|
—
|
|
|
(68
|
)
|
||
Cash and cash equivalents at beginning of year
|
—
|
|
|
71
|
|
||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
3
|
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric transmission, electric distribution, and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers, Spoon River, and Mark Twain projects.
|
|
Ameren
Missouri
|
|
Ameren
Illinois
(a)
|
|
Ameren
|
|
||||||
Balance at December 31, 2016
|
$
|
644
|
|
(b)
|
$
|
6
|
|
|
$
|
650
|
|
(b)
|
Liabilities settled
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
|||
Accretion
(c)
|
20
|
|
|
(d)
|
|
|
20
|
|
|
|||
Change in estimates
(e)
|
(18
|
)
|
|
(1
|
)
|
|
(19
|
)
|
|
|||
Balance at September 30, 2017
|
$
|
642
|
|
(b)
|
$
|
4
|
|
|
$
|
646
|
|
(b)
|
(a)
|
Included in “Other deferred credits and liabilities” on the balance sheet.
|
(b)
|
Balance included
$15 million
in “Other current liabilities” on the balance sheet as of both December 31, 2016 and September 30, 2017, respectively.
|
(c)
|
Accretion expense was recorded as a decrease to regulatory liabilities.
|
(d)
|
Less than $1 million.
|
(e)
|
Ameren Missouri changed its fair value estimate primarily due to an extension of the remediation period of certain CCR storage facilities, an update to the decommissioning of the Callaway energy center to reflect the cost study and funding analysis filed with the MoPSC in 2017, and an increase in the discount rate assumption.
|
|
Performance Share Units
|
|||||
|
Share Units
|
|
Weighted-average Fair Value per Share Unit
|
|||
Nonvested at January 1, 2017
|
1,059,639
|
|
|
$
|
48.04
|
|
Granted
(a)
|
500,943
|
|
|
59.16
|
|
|
Forfeitures
|
(48,661
|
)
|
|
52.54
|
|
|
Vested
(b)
|
(27,446
|
)
|
|
52.88
|
|
|
Nonvested at September 30, 2017
|
1,484,475
|
|
|
$
|
51.55
|
|
(a)
|
Performance share units granted to certain executive and nonexecutive officers and other eligible employees under the 2014 Incentive Plan.
|
(b)
|
Performance share units vested due to the attainment of retirement eligibility by certain employees. Actual shares issued for retirement-eligible employees vary depending on actual performance over the
three
-year measurement period.
|
|
Three Months
|
|
|
Nine Months
|
||||||||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
||||||||
Ameren Missouri
|
$
|
51
|
|
|
$
|
52
|
|
|
|
$
|
122
|
|
|
$
|
122
|
|
Ameren Illinois
|
10
|
|
|
9
|
|
|
|
40
|
|
|
40
|
|
||||
Ameren
|
$
|
61
|
|
|
$
|
61
|
|
|
|
$
|
162
|
|
|
$
|
162
|
|
|
2017
|
|
2016
|
||||
Ameren (parent)
|
$
|
277
|
|
|
$
|
507
|
|
Ameren Missouri
|
—
|
|
|
—
|
|
||
Ameren Illinois
|
169
|
|
|
51
|
|
||
Ameren Consolidated
|
$
|
446
|
|
|
$
|
558
|
|
|
|
Ameren
(parent)
|
Ameren
Missouri
|
Ameren
Illinois
|
Ameren Consolidated
|
|||||||||
2017
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
669
|
|
|
$
|
7
|
|
$
|
78
|
|
$
|
754
|
|
Weighted-average interest rate
|
|
1.27
|
%
|
|
1.20
|
%
|
1.28
|
%
|
1.27
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
841
|
|
|
$
|
64
|
|
$
|
193
|
|
$
|
948
|
|
Peak interest rate
|
|
1.50
|
%
|
|
1.41
|
%
|
1.50
|
%
|
1.50
|
%
|
||||
2016
|
|
|
|
|
|
|
||||||||
Average daily commercial paper outstanding
|
|
$
|
435
|
|
|
$
|
80
|
|
$
|
48
|
|
$
|
563
|
|
Weighted-average interest rate
|
|
0.81
|
%
|
|
0.74
|
%
|
0.72
|
%
|
0.79
|
%
|
||||
Peak commercial paper during period
(a)
|
|
$
|
574
|
|
|
$
|
208
|
|
$
|
195
|
|
$
|
839
|
|
Peak interest rate
|
|
0.95
|
%
|
|
0.85
|
%
|
0.85
|
%
|
0.95
|
%
|
(a)
|
The timing of peak commercial paper issuances varies by company. Therefore, the sum of peak commercial paper issuances presented by company does not equal the Ameren Consolidated peak commercial paper issuances for the period.
|
Payment Date
|
|
Principal Payment
|
|
August 2022
|
$
|
49.5
|
|
August 2024
|
|
49.5
|
|
August 2027
|
|
49.5
|
|
August 2030
|
|
49.5
|
|
August 2032
|
|
49.5
|
|
August 2038
|
|
49.5
|
|
August 2043
|
|
76.5
|
|
August 2050
|
|
76.5
|
|
Total Principal Amount of Notes
|
$
|
450.0
|
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
Ameren:
(a)
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
16
|
|
|
$
|
20
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
7
|
|
|
20
|
|
|
20
|
|
|
||||
Interest income
|
—
|
|
|
3
|
|
|
5
|
|
|
11
|
|
|
||||
Other
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
||||
Total miscellaneous income
|
$
|
13
|
|
|
$
|
18
|
|
|
$
|
42
|
|
|
$
|
54
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
8
|
|
|
Other
|
2
|
|
|
7
|
|
|
9
|
|
|
13
|
|
|
||||
Total miscellaneous expense
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
16
|
|
|
$
|
21
|
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
Interest income on industrial development revenue bonds
|
7
|
|
|
7
|
|
|
20
|
|
|
20
|
|
|
||||
Interest income
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
Total miscellaneous income
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
36
|
|
|
$
|
38
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Other
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
|
||||
Total miscellaneous expense
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
||||||||
Miscellaneous income:
|
|
|
|
|
|
|
|
|
||||||||
Allowance for equity funds used during construction
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
Interest income
|
1
|
|
|
2
|
|
|
5
|
|
|
9
|
|
|
||||
Other
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
Total miscellaneous income
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
15
|
|
|
Miscellaneous expense:
|
|
|
|
|
|
|
|
|
||||||||
Donations
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
Other
|
—
|
|
|
2
|
|
|
3
|
|
|
5
|
|
|
||||
Total miscellaneous expense
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
11
|
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
an unrealized appreciation or depreciation of our contracted commitments to purchase or sell when purchase or sale prices under the commitments are compared with current commodity prices;
|
•
|
market values of natural gas and uranium inventories that differ from the cost of those commodities in inventory; and
|
•
|
actual cash outlays for the purchase of these commodities that differ from anticipated cash outlays.
|
|
Quantity (in millions, except as indicated)
|
|||||||||||
|
2017
|
2016
|
||||||||||
Commodity
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
Ameren Missouri
|
Ameren Illinois
|
Ameren
|
||||||
Fuel oils (in gallons)
(a)
|
30
|
|
(b)
|
|
30
|
|
30
|
|
(b)
|
|
30
|
|
Natural gas (in mmbtu)
|
24
|
|
145
|
|
169
|
|
25
|
|
129
|
|
154
|
|
Power (in megawatthours)
|
2
|
|
9
|
|
11
|
|
1
|
|
9
|
|
10
|
|
Uranium (pounds in thousands)
|
370
|
|
(b)
|
|
370
|
|
345
|
|
(b)
|
|
345
|
|
(a)
|
Consists of ultra-low-sulfur diesel products.
|
(b)
|
Not applicable.
|
|
Balance Sheet Location
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
||||||
2017
|
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|||
Natural gas
|
Other current assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
|
Other assets
|
|
—
|
|
|
1
|
|
|
1
|
|
|
|||
Power
|
Other current assets
|
|
10
|
|
|
—
|
|
|
10
|
|
|
|||
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|||
|
Total assets
(a)
|
|
$
|
14
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Natural gas
|
Other current liabilities
|
|
3
|
|
|
8
|
|
|
11
|
|
|
|||
|
Other deferred credits and liabilities
|
|
4
|
|
|
6
|
|
|
10
|
|
|
|||
Power
|
Other current liabilities
|
|
1
|
|
|
13
|
|
|
14
|
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
179
|
|
|
179
|
|
|
|||
Uranium
|
Other deferred credits and liabilities
|
|
—
|
|
(b)
|
—
|
|
|
—
|
|
(b)
|
|||
|
Total liabilities
(c)
|
|
$
|
10
|
|
|
$
|
206
|
|
|
$
|
216
|
|
|
2016
|
|
|
|
|
|
|
|
|||||||
Fuel oils
|
Other current assets
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Other assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|
|||
Natural gas
|
Other current assets
|
|
1
|
|
|
11
|
|
|
12
|
|
|
|||
|
Other assets
|
|
1
|
|
|
2
|
|
|
3
|
|
|
|||
Power
|
Other current assets
|
|
9
|
|
|
—
|
|
|
9
|
|
|
|||
|
Total assets
(a)
|
|
$
|
14
|
|
|
$
|
13
|
|
|
$
|
27
|
|
|
Fuel oils
|
Other current liabilities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Natural gas
|
Other current liabilities
|
|
1
|
|
|
3
|
|
|
4
|
|
|
|||
|
Other deferred credits and liabilities
|
|
5
|
|
|
5
|
|
|
10
|
|
|
|||
Power
|
Other current liabilities
|
|
3
|
|
|
12
|
|
|
15
|
|
|
|||
|
Other deferred credits and liabilities
|
|
—
|
|
|
173
|
|
|
173
|
|
|
|||
Uranium
|
Other deferred credits and liabilities
|
|
4
|
|
|
—
|
|
|
4
|
|
|
|||
|
Total liabilities
(c)
|
|
$
|
18
|
|
|
$
|
193
|
|
|
$
|
211
|
|
|
(a)
|
The cumulative amount of pretax net gains on all derivative instruments is deferred as a regulatory liability.
|
(b)
|
Beginning in 2017, as a result of rulebook amendments at the Chicago Mercantile Exchange, the fair value of uranium derivative liabilities are offset by certain settlement payments made to the exchange previously characterized as collateral and included within “Other assets” on Ameren’s and Ameren Missouri’s balance sheet.
|
(c)
|
The cumulative amount of pretax net losses on all derivative instruments is deferred as a regulatory asset.
|
|
Aggregate Fair Value of
Derivative Liabilities
(a)
|
|
Cash
Collateral Posted
|
|
Potential Aggregate Amount of
Additional Collateral Required
(b)
|
||||||
2017
|
|
|
|
|
|
||||||
Ameren Missouri
|
$
|
59
|
|
|
$
|
3
|
|
|
$
|
48
|
|
Ameren Illinois
|
48
|
|
|
—
|
|
|
41
|
|
|||
Ameren
|
$
|
107
|
|
|
$
|
3
|
|
|
$
|
89
|
|
(a)
|
Before consideration of master netting arrangements or similar agreements and including NPNS and other accrual contract exposures.
|
(b)
|
As collateral requirements with certain counterparties are based on master netting arrangements or similar agreements, the aggregate amount of additional collateral required to be posted is determined after consideration of the effects of such arrangements.
|
|
|
Fair Value
|
|
|
|
Weighted Average
|
|||||
|
|
Assets
|
Liabilities
|
|
Valuation Technique(s)
|
Unobservable Input
|
Range
|
||||
|
|
|
|
|
Counterparty credit risk (%)
(c)(d)
|
0.28
|
(e)
|
||||
|
|
|
|
|
Ameren Illinois credit risk (%)
(c)(d)
|
0.37
|
(e)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future natural gas prices ($/mmbtu)
(b)
|
3 – 4
|
3
|
||||
|
|
|
|
|
Escalation rate (%)
(b)(i)
|
3
|
(e)
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs ($/credit)
(b)
|
5 – 7
|
6
|
||||
2016
|
|
|
|
|
|
|
|
||||
|
Fuel oils
|
$
|
1
|
|
$
|
—
|
|
Option model
|
Volatilities (%)
(b)
|
24
–
66
|
28
|
|
|
|
|
Discounted cash flow
|
Counterparty credit risk (%)
(c)(d)
|
0.13
–
0.22
|
0.15
|
||||
|
|
|
|
|
Ameren Missouri credit risk (%)
(c)(d)
|
0.38
|
(e)
|
||||
|
|
|
|
|
Escalation rate (%)
(b)(f)
|
(2)
–
2
|
0
|
||||
|
Natural gas
|
1
|
|
(1
|
)
|
Option model
|
Volatilities (%)
(b)
|
31
–
66
|
36
|
||
|
|
|
|
|
Nodal basis ($/mmbtu)
(b)
|
(0.40)
–
(0.10)
|
(0.20)
|
||||
|
|
|
|
Discounted cash flow
|
Nodal basis ($/mmbtu)
(b)
|
(0.80)
–
0
|
(0.50)
|
||||
|
|
|
|
|
Counterparty credit risk (%)
(c)(d)
|
0.13
–
8
|
1
|
||||
|
|
|
|
|
Ameren Illinois credit risk (%)
(c)(d)
|
0.38
|
(e)
|
||||
|
Power
(g)
|
9
|
|
(187
|
)
|
Discounted cash flow
|
Average forward peak and off-peak pricing – forwards/swaps ($/MWh)
(h)
|
26
–
44
|
29
|
||
|
|
|
|
|
Estimated auction price for FTRs ($/MW)
(b)
|
(71)
–
5,270
|
125
|
||||
|
|
|
|
|
Nodal basis ($/MWh)
(h)
|
(6)
–
0
|
(2)
|
||||
|
|
|
|
|
Ameren Illinois credit risk (%)
(c)(d)
|
0.38
|
(e)
|
||||
|
|
|
|
Fundamental energy production model
|
Estimated future natural gas prices ($/mmbtu)
(b)
|
3
–
4
|
3
|
||||
|
|
|
|
|
Escalation rate (%)
(b)(i)
|
5
|
(e)
|
||||
|
|
|
|
Contract price allocation
|
Estimated renewable energy credit costs ($/credit)
(b)
|
5 – 7
|
6
|
||||
|
Uranium
|
—
|
|
(4
|
)
|
Option model
|
Volatilities (%)
(b)
|
24
|
(e)
|
||
|
|
|
|
Discounted cash flow
|
Average forward uranium pricing ($/pound)
(b)
|
22
–
24
|
22
|
||||
|
|
|
|
|
Ameren Missouri credit risk (%)
(c)(d)
|
0.38
|
(e)
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly higher (lower) fair value measurement.
|
(c)
|
Generally, significant increases (decreases) in this input in isolation would result in a significantly lower (higher) fair value measurement.
|
(d)
|
Counterparty credit risk is applied only to counterparties with derivative asset balances. Ameren Missouri and Ameren Illinois credit risk is applied only to counterparties with derivative liability balances.
|
(e)
|
Not applicable.
|
(f)
|
Escalation rate applies to fuel oil prices 2019 and beyond.
|
(g)
|
Power valuations use visible third-party pricing evaluated by month for peak and off-peak demand through 2021 for September 30, 2017, and through 2020 for December 31, 2016. Valuations beyond 2021 for September 30, 2017, and 2020 for December 31, 2016 use fundamentally modeled pricing by month for peak and off-peak demand.
|
(h)
|
The balance at Ameren is comprised of Ameren Missouri and Ameren Illinois power contracts, which respond differently to unobservable input changes due to their opposing positions.
|
(i)
|
Escalation rate applies to power prices in 2031 and beyond.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
12
|
|
|
$
|
16
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
445
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
||||
|
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
447
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
672
|
|
|
|
Total Ameren
|
|
$
|
450
|
|
|
$
|
226
|
|
|
$
|
12
|
|
|
$
|
688
|
|
|
Ameren Missouri
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
445
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
119
|
|
|
—
|
|
|
119
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
82
|
|
|
—
|
|
|
82
|
|
|
||||
|
Other
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
447
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
672
|
|
|
|
Total Ameren Missouri
|
|
$
|
449
|
|
|
$
|
225
|
|
|
$
|
12
|
|
|
$
|
686
|
|
|
Ameren Illinois
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Natural gas
|
|
—
|
|
|
19
|
|
|
2
|
|
|
21
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
193
|
|
|
193
|
|
|
||||
|
Total Ameren
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
196
|
|
|
$
|
216
|
|
|
Ameren Missouri
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Natural gas
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
1
|
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
Ameren Illinois
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
194
|
|
|
$
|
206
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
or Liabilities
(Level 1)
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
Significant Other
Unobservable
Inputs
(Level 3)
|
|
Total
|
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
2
|
|
|
12
|
|
|
1
|
|
|
15
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
27
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
||||
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
409
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
605
|
|
(b)
|
|
Total Ameren
|
|
$
|
413
|
|
|
$
|
208
|
|
|
$
|
11
|
|
|
$
|
632
|
|
|
Ameren Missouri
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Natural gas
|
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
Power
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
||||
|
Total derivative assets
–
commodity contracts
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
|
Nuclear decommissioning trust fund:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. large capitalization
|
|
408
|
|
|
—
|
|
|
—
|
|
|
408
|
|
|
||||
|
Debt securities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. treasury and agency securities
|
|
—
|
|
|
112
|
|
|
—
|
|
|
112
|
|
|
||||
|
Corporate bonds
|
|
—
|
|
|
67
|
|
|
—
|
|
|
67
|
|
|
||||
|
Other
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Total nuclear decommissioning trust fund
|
|
$
|
409
|
|
|
$
|
196
|
|
|
$
|
—
|
|
|
$
|
605
|
|
(b)
|
|
Total Ameren Missouri
|
|
$
|
411
|
|
|
$
|
197
|
|
|
$
|
11
|
|
|
$
|
619
|
|
|
Ameren Illinois
|
Derivative assets
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
Ameren
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
—
|
|
|
13
|
|
|
1
|
|
|
14
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
187
|
|
|
188
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
||||
|
Total Ameren
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
192
|
|
|
$
|
211
|
|
|
Ameren Missouri
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fuel oils
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Natural gas
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
||||
|
Power
|
|
—
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
||||
|
Uranium
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
||||
|
Total Ameren Missouri
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
18
|
|
|
Ameren Illinois
|
Derivative liabilities
–
commodity contracts
(a)
:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
|
Power
|
|
—
|
|
|
—
|
|
|
185
|
|
|
185
|
|
|
||||
|
Total Ameren Illinois
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
186
|
|
|
$
|
193
|
|
|
(a)
|
The derivative asset and liability balances are presented net of counterparty credit considerations.
|
(b)
|
Balance excludes
$2 million
of receivables, payables, and accrued income, net.
|
|
|
Net derivative commodity contracts
|
|||||||
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|||
For the three months ended September 30, 2017
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2017
|
$
|
14
|
|
$
|
(192
|
)
|
$
|
(178
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
Sales
|
|
1
|
|
|
—
|
|
|
1
|
|
Settlements
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
Ending balance at September 30, 2017
|
$
|
10
|
|
$
|
(192
|
)
|
$
|
(182
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2017
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(2
|
)
|
For the three months ended September 30, 2016
|
|
|
|
|
|
|
|||
Beginning balance at July 1, 2016
|
$
|
14
|
|
$
|
(169
|
)
|
$
|
(155
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
Settlements
|
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
Ending balance at September 30, 2016
|
$
|
9
|
|
$
|
(172
|
)
|
$
|
(163
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2016
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
(2
|
)
|
For the nine months ended September 30, 2017
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2017
|
$
|
7
|
|
$
|
(185
|
)
|
$
|
(178
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(3
|
)
|
|
(14
|
)
|
|
(17
|
)
|
Purchases
|
|
15
|
|
|
—
|
|
|
15
|
|
Sales
|
|
1
|
|
|
—
|
|
|
1
|
|
Settlements
|
|
(10
|
)
|
|
7
|
|
|
(3
|
)
|
Ending balance at September 30, 2017
|
$
|
10
|
|
$
|
(192
|
)
|
$
|
(182
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2017
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
(15
|
)
|
For the nine months ended September 30, 2016
|
|
|
|
|
|
|
|||
Beginning balance at January 1, 2016
|
$
|
16
|
|
$
|
(170
|
)
|
$
|
(154
|
)
|
Realized and unrealized gains (losses) included in regulatory assets/liabilities
|
|
(4
|
)
|
|
(13
|
)
|
|
(17
|
)
|
Purchases
|
|
13
|
|
|
—
|
|
|
13
|
|
Settlements
|
|
(16
|
)
|
|
11
|
|
|
(5
|
)
|
Ending balance at September 30, 2016
|
$
|
9
|
|
$
|
(172
|
)
|
$
|
(163
|
)
|
Change in unrealized gains (losses) related to assets/liabilities held at September 30, 2016
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
(7
|
)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
Ameren:
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
7,699
|
|
|
$
|
8,234
|
|
|
$
|
7,276
|
|
|
$
|
7,772
|
|
Preferred stock
(a)
|
142
|
|
|
131
|
|
|
142
|
|
|
131
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
|
|
||||||||
Long-term debt and capital lease obligations (including current portion)
|
$
|
3,967
|
|
|
$
|
4,312
|
|
|
$
|
3,994
|
|
|
$
|
4,304
|
|
Preferred stock
|
80
|
|
|
79
|
|
|
80
|
|
|
79
|
|
||||
Ameren Illinois:
|
|
|
|
|
|
|
|
||||||||
Long-term debt (including current portion)
|
$
|
2,590
|
|
|
$
|
2,759
|
|
|
$
|
2,588
|
|
|
$
|
2,765
|
|
Preferred stock
|
62
|
|
|
52
|
|
|
62
|
|
|
52
|
|
(a)
|
Preferred stock is recorded in “Noncontrolling Interests” on the consolidated balance sheet.
|
|
|
|
|
Three Months
|
|
Nine Months
|
||||||||
Agreement
|
Income Statement
Line Item
|
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
Missouri
|
|
Ameren
Illinois
|
||||
Ameren Missouri power supply
|
Operating Revenues
|
2017
|
$
|
4
|
|
$
|
(a)
|
|
$
|
21
|
|
$
|
(a)
|
|
agreements with Ameren Illinois
|
|
2016
|
|
9
|
|
|
(a)
|
|
|
21
|
|
|
(a)
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
2017
|
|
7
|
|
|
1
|
|
|
20
|
|
|
3
|
|
rent and facility services
|
|
2016
|
|
5
|
|
|
1
|
|
|
18
|
|
|
3
|
|
Ameren Missouri and Ameren Illinois
|
Operating Revenues
|
2017
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
1
|
|
miscellaneous support services
|
|
2016
|
|
1
|
|
|
(b)
|
|
|
1
|
|
|
(b)
|
|
Total Operating Revenues
|
|
2017
|
$
|
11
|
|
$
|
1
|
|
$
|
41
|
|
$
|
4
|
|
|
|
2016
|
|
15
|
|
|
1
|
|
|
40
|
|
|
3
|
|
Ameren Illinois power supply
|
Purchased Power
|
2017
|
$
|
(a)
|
|
$
|
4
|
|
$
|
(a)
|
|
$
|
21
|
|
agreements with Ameren Missouri
|
|
2016
|
|
(a)
|
|
|
9
|
|
|
(a)
|
|
|
21
|
|
Ameren Illinois transmission
|
Purchased Power
|
2017
|
|
(a)
|
|
|
(b)
|
|
|
(a)
|
|
|
1
|
|
services with ATXI
|
|
2016
|
|
(a)
|
|
|
1
|
|
|
(a)
|
|
|
2
|
|
Total Purchased Power
|
|
2017
|
$
|
(a)
|
|
$
|
4
|
|
$
|
(a)
|
|
$
|
22
|
|
|
|
2016
|
|
(a)
|
|
|
10
|
|
|
(a)
|
|
|
23
|
|
Ameren Services support services
|
Other Operations and Maintenance
|
2017
|
$
|
34
|
|
$
|
33
|
|
$
|
103
|
|
$
|
99
|
|
agreement
|
|
2016
|
|
30
|
|
|
29
|
|
|
96
|
|
|
90
|
|
Money pool borrowings (advances)
|
Interest Charges/ Miscellaneous Income
|
2017
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
$
|
(b)
|
|
|
|
2016
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
|
(b)
|
|
(a)
|
Not applicable.
|
(b)
|
Amount less than $1 million.
|
|
Coal
|
|
Natural
Gas
(a)
|
|
Nuclear
Fuel
|
|
Purchased
Power
(b)(c)
|
|
Methane
Gas
|
|
Other
|
|
Total
|
||||||||||||||
Ameren:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
162
|
|
|
$
|
65
|
|
|
$
|
19
|
|
|
$
|
59
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
$
|
339
|
|
2018
|
453
|
|
|
200
|
|
|
67
|
|
|
170
|
|
|
4
|
|
|
57
|
|
|
951
|
|
|||||||
2019
|
356
|
|
|
148
|
|
|
27
|
|
|
63
|
|
|
4
|
|
|
39
|
|
|
637
|
|
|||||||
2020
|
79
|
|
|
94
|
|
|
39
|
|
|
13
|
|
|
5
|
|
|
39
|
|
|
269
|
|
|||||||
2021
|
27
|
|
|
36
|
|
|
45
|
|
|
2
|
|
|
5
|
|
|
26
|
|
|
141
|
|
|||||||
Thereafter
|
—
|
|
|
47
|
|
|
58
|
|
|
20
|
|
|
64
|
|
|
123
|
|
|
312
|
|
|||||||
Total
|
$
|
1,077
|
|
|
$
|
590
|
|
|
$
|
255
|
|
|
$
|
327
|
|
|
$
|
83
|
|
|
$
|
317
|
|
|
$
|
2,649
|
|
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
162
|
|
|
$
|
14
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
20
|
|
|
$
|
216
|
|
2018
|
453
|
|
|
42
|
|
|
67
|
|
|
—
|
|
|
4
|
|
|
44
|
|
|
610
|
|
|||||||
2019
|
356
|
|
|
34
|
|
|
27
|
|
|
—
|
|
|
4
|
|
|
25
|
|
|
446
|
|
|||||||
2020
|
79
|
|
|
26
|
|
|
39
|
|
|
—
|
|
|
5
|
|
|
25
|
|
|
174
|
|
|||||||
2021
|
27
|
|
|
13
|
|
|
45
|
|
|
—
|
|
|
5
|
|
|
26
|
|
|
116
|
|
|||||||
Thereafter
|
—
|
|
|
22
|
|
|
58
|
|
|
—
|
|
|
64
|
|
|
100
|
|
|
244
|
|
|||||||
Total
|
$
|
1,077
|
|
|
$
|
151
|
|
|
$
|
255
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
240
|
|
|
$
|
1,806
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
123
|
|
2018
|
—
|
|
|
158
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|
13
|
|
|
341
|
|
|||||||
2019
|
—
|
|
|
114
|
|
|
—
|
|
|
63
|
|
|
—
|
|
|
14
|
|
|
191
|
|
|||||||
2020
|
—
|
|
|
68
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
14
|
|
|
95
|
|
|||||||
2021
|
—
|
|
|
23
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||
Thereafter
|
—
|
|
|
25
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||||
Total
|
$
|
—
|
|
|
$
|
439
|
|
|
$
|
—
|
|
|
$
|
327
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
820
|
|
(a)
|
Includes amounts for generation and for distribution.
|
(b)
|
The purchased power amounts for Ameren and Ameren Illinois exclude agreements for renewable energy credits through 2032 with various renewable energy suppliers due to the contingent nature of the payment amounts.
|
(c)
|
The purchased power amounts for Ameren and Ameren Missouri exclude a 102-megawatt power purchase agreement with a wind farm operator, which expires in 2024, due to the contingent nature of the payment amounts.
|
(d)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries.
|
Type and Source of Coverage
|
Maximum Coverages
|
|
Maximum Assessments
for Single Incidents
|
|
||||
Public liability and nuclear worker liability:
|
|
|
|
|
||||
American Nuclear Insurers
|
$
|
450
|
|
|
$
|
—
|
|
|
Pool participation
|
12,986
|
|
(a)
|
127
|
|
(b)
|
||
|
$
|
13,436
|
|
(c)
|
$
|
127
|
|
|
Property damage:
|
|
|
|
|
||||
NEIL and EMANI
|
$
|
3,200
|
|
(d)
|
$
|
29
|
|
(e)
|
Replacement power:
|
|
|
|
|
||||
NEIL
|
$
|
490
|
|
(f)
|
$
|
7
|
|
(e)
|
(a)
|
Provided through mandatory participation in an industrywide retrospective premium assessment program.
|
(b)
|
Retrospective premium under the Price-Anderson Act. This is subject to retrospective assessment with respect to a covered loss in excess of
$450 million
in the event of an incident at any licensed United States commercial reactor, payable at
$19 million
per year.
|
(c)
|
Limit of liability for each incident under the Price-Anderson liability provisions of the Atomic Energy Act of 1954, as amended. This limit is subject to change to account for the effects of inflation and changes in the number of licensed reactors.
|
(d)
|
NEIL provides
$2.7 billion
in property damage, stabilization, decontamination, and premature decommissioning insurance for radiation events and
$2.3 billion
in property damage insurance for nonradiation events. EMANI provides
$490 million
in property damage insurance for both radiation and nonradiation events.
|
(e)
|
All NEIL insured plants could be subject to assessments should losses exceed the accumulated funds from NEIL.
|
(f)
|
Provides replacement power cost insurance in the event of a prolonged accidental outage. Weekly indemnity up to
$4.5 million
for 52 weeks, which commences after the first twelve weeks of an outage, plus up to
$3.6 million
per week for a minimum of 71 weeks thereafter for a total not exceeding the policy limit of
$490 million
. Nonradiation events are limited to
$328 million
.
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
Service cost
|
$
|
24
|
|
|
$
|
20
|
|
|
$
|
70
|
|
|
$
|
60
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
16
|
|
|
$
|
15
|
|
|
Interest cost
|
44
|
|
|
46
|
|
|
134
|
|
|
138
|
|
|
12
|
|
|
12
|
|
|
35
|
|
|
36
|
|
|
||||||||
Expected return on plan assets
|
(65
|
)
|
|
(63
|
)
|
|
(196
|
)
|
|
(189
|
)
|
|
(19
|
)
|
|
(18
|
)
|
|
(56
|
)
|
|
(54
|
)
|
|
||||||||
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Prior service benefit
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
||||||||
Actuarial loss (gain)
|
14
|
|
|
8
|
|
|
41
|
|
|
24
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
||||||||
Net periodic benefit cost (benefit)
|
$
|
16
|
|
|
$
|
11
|
|
|
$
|
48
|
|
|
$
|
33
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
||||||||||||||||||||||||||||
|
Three Months
|
|
Nine Months
|
|
Three Months
|
|
Nine Months
|
|
||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
Ameren Missouri
(a)
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
Ameren Illinois
|
10
|
|
|
6
|
|
|
30
|
|
|
17
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
||||||||
Other
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||||
Ameren
(a)(b)
|
$
|
16
|
|
|
$
|
11
|
|
|
$
|
48
|
|
|
$
|
33
|
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
(14
|
)
|
|
$
|
(14
|
)
|
|
(a)
|
Does not include the impact of the regulatory tracking mechanism for the difference between the level of pension and postretirement benefit costs incurred by Ameren Missouri under GAAP and the level of such costs included in rates.
|
(b)
|
Includes amounts for Ameren registrants and nonregistrant subsidiaries.
|
Three Months
|
Ameren
Missouri
|
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Transmission
|
|
Other
|
|
Intersegment
Eliminations
|
|
Consolidated
|
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
1,104
|
|
|
$
|
405
|
|
|
$
|
111
|
|
|
$
|
105
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
1,723
|
|
|
Intersegment revenues
|
11
|
|
|
—
|
|
|
1
|
|
|
14
|
|
(a)
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
234
|
|
|
31
|
|
|
2
|
|
|
38
|
|
(b)
|
(17
|
)
|
|
—
|
|
|
288
|
|
|
|||||||
Capital expenditures
|
178
|
|
|
112
|
|
|
71
|
|
|
173
|
|
|
(2
|
)
|
|
(7
|
)
|
|
525
|
|
|
|||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
1,150
|
|
|
$
|
502
|
|
|
$
|
113
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,859
|
|
|
Intersegment revenues
|
15
|
|
|
1
|
|
|
1
|
|
|
14
|
|
(a)
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
241
|
|
|
93
|
|
|
2
|
|
|
39
|
|
(b)
|
(6
|
)
|
|
—
|
|
|
369
|
|
|
|||||||
Capital expenditures
|
147
|
|
|
123
|
|
|
50
|
|
|
175
|
|
|
1
|
|
|
—
|
|
|
496
|
|
|
|||||||
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
2,799
|
|
|
$
|
1,176
|
|
|
$
|
509
|
|
|
$
|
293
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
4,775
|
|
|
Intersegment revenues
|
41
|
|
|
3
|
|
|
1
|
|
|
33
|
|
(a)
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
359
|
|
|
94
|
|
|
40
|
|
|
106
|
|
(b)
|
(16
|
)
|
|
—
|
|
|
583
|
|
|
|||||||
Capital expenditures
|
533
|
|
|
354
|
|
|
180
|
|
|
463
|
|
|
3
|
|
|
(10
|
)
|
|
1,523
|
|
|
|||||||
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
External revenues
|
$
|
2,733
|
|
|
$
|
1,210
|
|
|
$
|
529
|
|
|
$
|
247
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
4,720
|
|
|
Intersegment revenues
|
40
|
|
|
3
|
|
|
1
|
|
|
36
|
|
(a)
|
—
|
|
|
(80
|
)
|
|
—
|
|
|
|||||||
Net income attributable to Ameren common shareholders
|
347
|
|
|
122
|
|
|
44
|
|
|
98
|
|
(b)
|
10
|
|
|
—
|
|
|
621
|
|
|
|||||||
Capital expenditures
|
500
|
|
|
359
|
|
|
130
|
|
|
503
|
|
|
4
|
|
|
—
|
|
|
1,496
|
|
|
(a)
|
Ameren Transmission earns revenue from transmission service provided to Ameren Illinois Electric Distribution. See discussion of transactions above.
|
(b)
|
Ameren Transmission earnings include an allocation of financing costs from Ameren (parent).
|
Three Months
|
Ameren Illinois Electric Distribution
|
|
Ameren Illinois Natural Gas
|
|
Ameren Illinois Transmission
|
|
Intersegment
Eliminations
|
|
Consolidated
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
405
|
|
|
$
|
112
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
575
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
14
|
|
(a)
|
(14
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
31
|
|
|
2
|
|
|
22
|
|
|
—
|
|
|
55
|
|
|||||
Capital expenditures
|
112
|
|
|
71
|
|
|
93
|
|
|
—
|
|
|
276
|
|
|||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
503
|
|
|
$
|
114
|
|
|
$
|
59
|
|
|
$
|
—
|
|
|
$
|
676
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
14
|
|
(a)
|
(14
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
93
|
|
|
2
|
|
|
24
|
|
|
—
|
|
|
119
|
|
|||||
Capital expenditures
|
123
|
|
|
50
|
|
|
68
|
|
|
—
|
|
|
241
|
|
|||||
Nine Months
|
|
|
|
|
|
|
|
|
|
||||||||||
2017
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,179
|
|
|
$
|
510
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
1,854
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
32
|
|
(a)
|
(32
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
94
|
|
|
40
|
|
|
57
|
|
|
—
|
|
|
191
|
|
|||||
Capital expenditures
|
354
|
|
|
180
|
|
|
226
|
|
|
—
|
|
|
760
|
|
|||||
2016
|
|
|
|
|
|
|
|
|
|
||||||||||
External revenues
|
$
|
1,213
|
|
|
$
|
530
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
$
|
1,895
|
|
Intersegment revenues
|
—
|
|
|
—
|
|
|
35
|
|
(a)
|
(35
|
)
|
|
—
|
|
|||||
Net income available to common shareholder
|
122
|
|
|
44
|
|
|
57
|
|
|
—
|
|
|
223
|
|
|||||
Capital expenditures
|
359
|
|
|
130
|
|
|
194
|
|
|
—
|
|
|
683
|
|
(a)
|
Ameren Illinois Transmission earns revenue from transmission service provided to Ameren Illinois Electric Distribution. See discussion of transactions above.
|
•
|
Union Electric Company, doing business as Ameren Missouri, operates a rate-regulated electric generation, transmission, and distribution business and a rate-regulated natural gas distribution business in Missouri.
|
•
|
Ameren Illinois Company, doing business as Ameren Illinois, operates rate-regulated electric transmission, electric distribution, and natural gas distribution businesses in Illinois.
|
•
|
ATXI operates a FERC rate-regulated electric transmission business. ATXI is developing MISO-approved electric transmission projects, including the Illinois Rivers, Spoon River, and Mark Twain projects.
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||
|
2017
|
|
2016
|
|
|
2017
|
|
2016
|
|
||||||||
Net income attributable to Ameren common shareholders
|
$
|
288
|
|
|
$
|
369
|
|
|
|
$
|
583
|
|
|
$
|
621
|
|
|
Earnings per common share
–
diluted
|
1.18
|
|
|
1.52
|
|
|
|
2.39
|
|
|
2.56
|
|
|
•
|
decreased demand primarily at Ameren Missouri due to milder winter and summer temperatures in 2017 (estimated at 8 cents per share and 16 cents per share, respectively);
|
•
|
a change in the method used to recognize Ameren Illinois Electric Distribution’s interim period revenue in connection with the decoupling provisions of the FEJA as discussed in Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report (24 cents per share and 12 cents per share, respectively);
|
•
|
an increase in income tax expense due to an increase in the Illinois corporate income tax rate recorded at Ameren (parent) as discussed in Note 1 – Summary of Significant Accounting Policies under Part I, Item 1, of this report (6 cents per share for both periods);
|
•
|
the absence in 2017 of the MEEIA 2013 performance incentive at Ameren Missouri recognized in the third quarter of 2016 (5 cents per share for both periods);
|
•
|
increased depreciation and amortization expenses, primarily at Ameren Missouri, resulting from additional electric property, plant, and equipment (2 cents per share and 5 cents per share, respectively);
|
•
|
an increase in the effective tax rate, excluding the effect of the increase in the Illinois corporate income tax rate discussed above, primarily due to a decrease in the income tax benefit recorded at Ameren (parent) related to share-based compensation (4 cents per share for the nine months ended September 30, 2017);
|
•
|
the absence of increased Ameren Missouri electric margins in 2016 resulting from the suspension of operations at the New Madrid Smelter in the first quarter of 2016 and the elimination of recovery under the FAC tariff effective April 1, 2017, which had allowed Ameren Missouri to retain a portion of the revenues from off-system sales it made as a result of reduced sales to the New Madrid Smelter as discussed in the Electric and Natural Gas Margins section below (1 cent per share and 2 cents per share, respectively); and
|
•
|
increased other operations and maintenance expenses not subject to riders or regulatory tracking mechanisms at Ameren Missouri, primarily due to increased repairs and compliance expenditures (2 cents per share for the nine months ended September 30, 2017).
|
•
|
an increase in base rates and lower base level of expenses at Ameren Missouri pursuant to the MoPSC’s March 2017 electric rate order as discussed in Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report (15 cents per share and 26 cents per share, respectively);
|
•
|
the absence in 2017 of costs associated with the Callaway energy center’s scheduled refueling and maintenance outage in the second quarter of 2016, partially offset by costs incurred to prepare for the scheduled outage that began in October 2017 (7 cents per share for the nine months ended September 30, 2017);
|
•
|
increased Ameren Transmission earnings under formula ratemaking, primarily due to additional rate base partially offset by a lower recognized return on equity (1 cent per share and 5 cents per share, respectively); and
|
•
|
increased Ameren Illinois Electric Distribution earnings under formula ratemaking, primarily due to additional rate base investment as well as a higher recognized return on equity (2 cents per share and 4 cents per share, respectively).
|
|
Ameren
Missouri
|
|
Ameren
Illinois
Electric
Distribution
|
|
Ameren
Illinois
Natural Gas
|
|
Ameren Transmission
|
|
Other /
Intersegment
Eliminations
|
|
Total
|
||||||||||||
Three Months 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
857
|
|
|
$
|
267
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
(10
|
)
|
|
$
|
1,233
|
|
Natural gas margins
|
13
|
|
|
—
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||||
Other operations and maintenance
|
(224
|
)
|
|
(118
|
)
|
|
(52
|
)
|
|
(16
|
)
|
|
8
|
|
|
(402
|
)
|
||||||
Depreciation and amortization
|
(134
|
)
|
|
(60
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|
(1
|
)
|
|
(225
|
)
|
||||||
Taxes other than income taxes
|
(95
|
)
|
|
(20
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(129
|
)
|
||||||
Other income (expense)
|
11
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
11
|
|
||||||
Interest charges
|
(50
|
)
|
|
(19
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
(2
|
)
|
|
(97
|
)
|
||||||
Income taxes
|
(143
|
)
|
|
(20
|
)
|
|
(2
|
)
|
|
(31
|
)
|
|
(9
|
)
|
|
(205
|
)
|
||||||
Net income (loss)
|
235
|
|
|
31
|
|
|
2
|
|
|
38
|
|
|
(16
|
)
|
|
290
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
234
|
|
|
$
|
31
|
|
|
$
|
2
|
|
|
$
|
38
|
|
|
$
|
(17
|
)
|
|
$
|
288
|
|
Three Months 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
862
|
|
|
$
|
379
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
(7
|
)
|
|
$
|
1,342
|
|
Natural gas margins
|
14
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
100
|
|
||||||
Other revenues
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(220
|
)
|
|
(132
|
)
|
|
(52
|
)
|
|
(17
|
)
|
|
10
|
|
|
(411
|
)
|
||||||
Depreciation and amortization
|
(130
|
)
|
|
(57
|
)
|
|
(13
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
(211
|
)
|
||||||
Taxes other than income taxes
|
(96
|
)
|
|
(20
|
)
|
|
(10
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(129
|
)
|
||||||
Other income (expense)
|
12
|
|
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
10
|
|
||||||
Interest charges
|
(53
|
)
|
|
(17
|
)
|
|
(8
|
)
|
|
(17
|
)
|
|
(2
|
)
|
|
(97
|
)
|
||||||
Income (taxes) benefit
|
(148
|
)
|
|
(62
|
)
|
|
—
|
|
|
(24
|
)
|
|
1
|
|
|
(233
|
)
|
||||||
Net income (loss)
|
242
|
|
|
93
|
|
|
2
|
|
|
39
|
|
|
(5
|
)
|
|
371
|
|
||||||
Noncontrolling interests
–
preferred stock dividends
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
241
|
|
|
$
|
93
|
|
|
$
|
2
|
|
|
$
|
39
|
|
|
$
|
(6
|
)
|
|
$
|
369
|
|
Nine Months 2017:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
1,962
|
|
|
$
|
834
|
|
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
(24
|
)
|
|
$
|
3,098
|
|
Natural gas margins
|
54
|
|
|
—
|
|
|
343
|
|
|
—
|
|
|
(1
|
)
|
|
396
|
|
||||||
Other revenues
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(655
|
)
|
|
(391
|
)
|
|
(159
|
)
|
|
(47
|
)
|
|
23
|
|
|
(1,229
|
)
|
||||||
Depreciation and amortization
|
(399
|
)
|
|
(178
|
)
|
|
(44
|
)
|
|
(44
|
)
|
|
(3
|
)
|
|
(668
|
)
|
||||||
Taxes other than income taxes
|
(255
|
)
|
|
(56
|
)
|
|
(43
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(364
|
)
|
||||||
Other income (expense)
|
30
|
|
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
(3
|
)
|
|
26
|
|
||||||
Interest charges
|
(157
|
)
|
|
(55
|
)
|
|
(27
|
)
|
|
(49
|
)
|
|
(7
|
)
|
|
(295
|
)
|
||||||
Income (taxes) benefit
|
(218
|
)
|
|
(61
|
)
|
|
(27
|
)
|
|
(76
|
)
|
|
6
|
|
|
(376
|
)
|
||||||
Net income (loss)
|
362
|
|
|
95
|
|
|
41
|
|
|
106
|
|
|
(16
|
)
|
|
588
|
|
||||||
Noncontrolling interests
–
preferred dividends
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Net income (loss) attributable to Ameren common shareholders
|
$
|
359
|
|
|
$
|
94
|
|
|
$
|
40
|
|
|
$
|
106
|
|
|
$
|
(16
|
)
|
|
$
|
583
|
|
Nine Months 2016:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Electric margins
|
$
|
1,939
|
|
|
$
|
874
|
|
|
$
|
—
|
|
|
$
|
283
|
|
|
$
|
(20
|
)
|
|
$
|
3,076
|
|
Natural gas margins
|
57
|
|
|
—
|
|
|
336
|
|
|
—
|
|
|
(1
|
)
|
|
392
|
|
||||||
Other revenues
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||||
Other operations and maintenance
|
(670
|
)
|
|
(399
|
)
|
|
(153
|
)
|
|
(47
|
)
|
|
23
|
|
|
(1,246
|
)
|
||||||
Depreciation and amortization
|
(384
|
)
|
|
(169
|
)
|
|
(40
|
)
|
|
(30
|
)
|
|
(5
|
)
|
|
(628
|
)
|
||||||
Taxes other than income taxes
|
(252
|
)
|
|
(54
|
)
|
|
(42
|
)
|
|
(3
|
)
|
|
(7
|
)
|
|
(358
|
)
|
||||||
Other income (expense)
|
32
|
|
|
5
|
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
|
33
|
|
||||||
Interest charges
|
(158
|
)
|
|
(54
|
)
|
|
(26
|
)
|
|
(43
|
)
|
|
(6
|
)
|
|
(287
|
)
|
||||||
Income (taxes) benefit
|
(215
|
)
|
|
(80
|
)
|
|
(28
|
)
|
|
(63
|
)
|
|
30
|
|
|
(356
|
)
|
||||||
Net income
|
350
|
|
|
123
|
|
|
45
|
|
|
98
|
|
|
10
|
|
|
626
|
|
||||||
Noncontrolling interests
–
preferred dividends
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
||||||
Net income attributable to Ameren common shareholders
|
$
|
347
|
|
|
$
|
122
|
|
|
$
|
44
|
|
|
$
|
98
|
|
|
$
|
10
|
|
|
$
|
621
|
|
|
Ameren
Illinois
Electric
Distribution
|
|
Ameren
Illinois
Natural Gas
|
|
Ameren
Illinois Transmission
|
|
Total
|
||||||||
Three Months 2017:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
267
|
|
|
$
|
91
|
|
|
$
|
72
|
|
|
$
|
430
|
|
Other operations and maintenance
|
(118
|
)
|
|
(52
|
)
|
|
(13
|
)
|
|
(183
|
)
|
||||
Depreciation and amortization
|
(60
|
)
|
|
(15
|
)
|
|
(11
|
)
|
|
(86
|
)
|
||||
Taxes other than income taxes
|
(20
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(33
|
)
|
||||
Other income
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Interest charges
|
(19
|
)
|
|
(8
|
)
|
|
(9
|
)
|
|
(36
|
)
|
||||
Income taxes
|
(20
|
)
|
|
(2
|
)
|
|
(16
|
)
|
|
(38
|
)
|
||||
Net income
|
31
|
|
|
2
|
|
|
22
|
|
|
55
|
|
||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to common shareholder
|
$
|
31
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
55
|
|
Three Months 2016:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
379
|
|
|
$
|
86
|
|
|
$
|
73
|
|
|
$
|
538
|
|
Other operations and maintenance
|
(132
|
)
|
|
(52
|
)
|
|
(14
|
)
|
|
(198
|
)
|
||||
Depreciation and amortization
|
(57
|
)
|
|
(13
|
)
|
|
(10
|
)
|
|
(80
|
)
|
||||
Taxes other than income taxes
|
(20
|
)
|
|
(10
|
)
|
|
—
|
|
|
(30
|
)
|
||||
Other income (expense)
|
2
|
|
|
(1
|
)
|
|
—
|
|
|
1
|
|
||||
Interest charges
|
(17
|
)
|
|
(8
|
)
|
|
(10
|
)
|
|
(35
|
)
|
||||
Income taxes
|
(62
|
)
|
|
—
|
|
|
(15
|
)
|
|
(77
|
)
|
||||
Net income
|
93
|
|
|
2
|
|
|
24
|
|
|
119
|
|
||||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net income attributable to common shareholder
|
$
|
93
|
|
|
$
|
2
|
|
|
$
|
24
|
|
|
$
|
119
|
|
Nine Months 2017:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
834
|
|
|
$
|
343
|
|
|
$
|
197
|
|
|
$
|
1,374
|
|
Other revenues
|
1
|
|
|
—
|
|
—
|
|
1
|
|
||||||
Other operations and maintenance
|
(391
|
)
|
|
(159
|
)
|
|
(40
|
)
|
|
(590
|
)
|
||||
Depreciation and amortization
|
(178
|
)
|
|
(44
|
)
|
|
(32
|
)
|
|
(254
|
)
|
||||
Taxes other than income taxes
|
(56
|
)
|
|
(43
|
)
|
|
(2
|
)
|
|
(101
|
)
|
||||
Other income (expense)
|
1
|
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Interest charges
|
(55
|
)
|
|
(27
|
)
|
|
(27
|
)
|
|
(109
|
)
|
||||
Income taxes
|
(61
|
)
|
|
(27
|
)
|
|
(39
|
)
|
|
(127
|
)
|
||||
Net income
|
95
|
|
|
41
|
|
|
57
|
|
|
193
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Net income attributable to common shareholder
|
$
|
94
|
|
|
$
|
40
|
|
|
$
|
57
|
|
|
$
|
191
|
|
Nine Months 2016:
|
|
|
|
|
|
|
|
||||||||
Electric and natural gas margins
|
$
|
874
|
|
|
$
|
336
|
|
|
$
|
187
|
|
|
$
|
1,397
|
|
Other operations and maintenance
|
(399
|
)
|
|
(153
|
)
|
|
(40
|
)
|
|
(592
|
)
|
||||
Depreciation and amortization
|
(169
|
)
|
|
(40
|
)
|
|
(28
|
)
|
|
(237
|
)
|
||||
Taxes other than income taxes
|
(54
|
)
|
|
(42
|
)
|
|
(2
|
)
|
|
(98
|
)
|
||||
Other income (expense)
|
5
|
|
|
(2
|
)
|
|
1
|
|
|
4
|
|
||||
Interest charges
|
(54
|
)
|
|
(26
|
)
|
|
(25
|
)
|
|
(105
|
)
|
||||
Income taxes
|
(80
|
)
|
|
(28
|
)
|
|
(36
|
)
|
|
(144
|
)
|
||||
Net income
|
123
|
|
|
45
|
|
|
57
|
|
|
225
|
|
||||
Preferred stock dividends
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
||||
Net income attributable to common shareholder
|
$
|
122
|
|
|
$
|
44
|
|
|
$
|
57
|
|
|
$
|
223
|
|
Three Months
|
Ameren
Missouri |
|
Ameren Illinois
Electric Distribution
|
|
Ameren Illinois
Natural Gas
|
|
Ameren Transmission
(a)
|
|
Other /
Intersegment Eliminations |
|
Ameren
|
|||||||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(33
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(42
|
)
|
|
Base rates (estimate)
(c)
|
29
|
|
|
10
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
50
|
|
|||||||
FEJA impact on IEIMA – timing of revenue recognition
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||||
Recovery of power restoration efforts provided to other utilities
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Sales volume (excluding the effect of weather and the New Madrid Smelter)
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
New Madrid Smelter revenues
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
MEEIA 2013 performance incentive
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||||
Off-system sales
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||
Transmission services revenues
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Other
|
(8
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(10
|
)
|
|||||||
Cost recovery mechanisms – offset in fuel and purchased power:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Power supply costs
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
Renewable energy adjustment
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Zero-emission credits
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|||||||
Recovery of FAC under-recovery
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Other cost recovery mechanisms:
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Bad debt, energy efficiency programs, and remediation cost riders
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||||
MEEIA program costs
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Total electric revenue change
|
$
|
(46
|
)
|
|
$
|
(98
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
(131
|
)
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Energy costs (excluding the effect of weather and the New Madrid Smelter)
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
New Madrid Smelter energy costs
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Effect of weather (estimate)
(b)
|
7
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Effect of lower net energy costs included in base rates
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||||
Transmission services charges
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
Other
|
(9
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(12
|
)
|
|||||||
Cost recovery mechanisms – offset in electric revenue:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power supply costs
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||
Renewable energy adjustment
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||
Zero-emission credits
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|||||||
Recovery of FAC under-recovery
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
Total fuel and purchased power change
|
$
|
41
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
22
|
|
|
Net change in electric margins
|
$
|
(5
|
)
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
(109
|
)
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
QIP rider
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Purchased natural gas costs – offset in natural gas purchased for resale
(d)
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||||||
Other cost recovery mechanisms:
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Bad debt, energy efficiency programs, and remediation cost riders
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Gross receipts tax
|
(1
|
)
|
|
—
|
|
|
1
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total natural gas revenue change
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Natural gas purchased for resale change:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Purchased natural gas costs – offset in natural gas revenue
(d)
|
2
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
Total natural gas purchased for resale change
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
Net change in natural gas margins
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Nine Months
|
Ameren
Missouri |
|
Ameren Illinois
Electric Distribution
|
|
Ameren Illinois
Natural Gas
|
|
Ameren Transmission
(a)
|
|
Other /
Intersegment Eliminations |
|
Ameren
|
||||||||||||
Electric revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(72
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(79
|
)
|
Base rates (estimate)
(c)
|
53
|
|
|
31
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
127
|
|
||||||
FEJA impact on IEIMA – timing of revenue recognition
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
||||||
Recovery of power restoration efforts provided to other utilities
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Sales volume (excluding the effect of weather and the New Madrid Smelter)
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
New Madrid Smelter revenues
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||
MEEIA 2013 performance incentive
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||||
Off-system sales
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94
|
|
||||||
Transmission services revenues
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Other
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
3
|
|
||||||
Cost recovery mechanisms – offset in fuel and purchased power:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power supply costs
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||
Renewable energy adjustment
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Zero-emission credits
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
||||||
Transmission services recovery mechanism
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Recovery of FAC under-recovery
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
Other cost recovery mechanisms:
(e)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bad debt, energy efficiency programs, and remediation cost riders
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
||||||
Gross receipts tax
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
MEEIA program costs
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
||||||
Total electric revenue change
|
$
|
75
|
|
|
$
|
(35
|
)
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
(1
|
)
|
|
$
|
82
|
|
Fuel and purchased power change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy costs (excluding the effect of weather and the New Madrid Smelter)
|
$
|
(91
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(91
|
)
|
New Madrid Smelter energy costs
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Effect of weather (estimate)
(b)
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Effect of lower net energy costs included in base rates
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||||
Transmission service charges
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
Other
|
(10
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(10
|
)
|
||||||
Cost recovery mechanisms – offset in electric revenue:
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Power supply costs
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||||
Renewable energy adjustment
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
||||||
Zero-emission credits
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||||
Transmission services recovery mechanism
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Recovery of FAC under-recovery
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||||
Total fuel and purchased power change
|
$
|
(52
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
(60
|
)
|
Net change in electric margins
|
$
|
23
|
|
|
$
|
(40
|
)
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
(4
|
)
|
|
$
|
22
|
|
Natural gas revenue change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
QIP rider
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||
Other
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
Purchased natural gas costs – offset in natural gas purchased for resale
(d)
|
1
|
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
||||||
Other cost recovery mechanisms:
(e)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Bad debt, energy efficiency programs, and remediation cost riders
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
Gross receipts tax
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Total natural gas revenue change
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
Natural gas purchased for resale change:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of weather (estimate)
(b)
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
Purchased natural gas costs – offset in natural gas revenue
(d)
|
(1
|
)
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
Total natural gas purchased for resale change
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31
|
|
Net change in natural gas margins
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
(a)
|
Includes a decrease in transmission margins of $1 million and an increase of $10 million for the three- and nine-month periods, respectively, at Ameren Illinois.
|
(b)
|
Represents the estimated variation resulting primarily from changes in cooling and heating degree-days on electric and natural gas demand compared with the prior year; this variation is based on temperature readings from the National Oceanic and Atmospheric Administration weather stations at local airports in our service territories. Beginning in 2017, FEJA eliminated the impact of weather on Ameren Illinois Electric Distribution’s electric margins.
|
(c)
|
For Ameren Illinois Electric Distribution and Ameren Transmission, base rates include increases or decreases to operating revenues related to the revenue requirement reconciliation adjustment under formula rates.
|
(d)
|
Electric and natural gas revenue changes are offset by corresponding changes in Fuel, Purchased power, and Natural gas purchased for resale, resulting in no change to electric and natural gas margins.
|
(e)
|
See Other Operations and Maintenance Expenses or Taxes Other Than Income Taxes in this section for the related offsetting increase or decrease to expense. These items have no overall impact on earnings.
|
•
|
Higher electric base rates, effective April 1, 2017, as a result of the March 2017 electric rate order, increased margins by an estimated $49 million and $85 million, respectively. The change in electric base rates is the sum of the change in base rates (estimate) (
+$29 million
and
+$53 million
, respectively) and the effect of lower net energy costs included in base rates (
+$20 million
and
+$32 million
, respectively) in the Electric and Natural Gas Margins table above.
|
•
|
Excluding the estimated effect of weather, residential sales volumes increased by less than 1% for the three months ended September 30, 2017, compared with the year-ago period, which increased margins by
$8 million
, as a result of customer growth.
|
•
|
The recovery of labor and benefit costs for crews assisting other utilities with power restoration efforts primarily caused by hurricane damage, which increased revenues by
$5 million
for both periods and was fully offset by a related increase in operations and maintenance costs, with no overall impact on net income.
|
•
|
Increased transmission services revenues due to additional rate base investment, which increased margins by
$2 million
and
$3 million
, respectively.
|
•
|
Summer temperatures were milder as cooling degree days decreased 11% and 8% for the three and nine months ended September 30, 2017, respectively, compared with the year-ago periods, and winter temperatures were milder as heating degree days decreased 15% for the nine months ended September 30, 2017, compared with the year-ago period. The effect of weather decreased margins by an estimated $26 million and $56 million, respectively. The change in margins due to weather is the sum of the effect of weather (estimate)
|
•
|
The absence in 2017 of the MEEIA 2013 performance incentive, which increased margins by
$19 million
for the three and nine months ended September 30, 2016.
|
•
|
Suspension of operations at the New Madrid Smelter in the first quarter of 2016 and the elimination of recovery under the FAC tariff effective April 1, 2017, which had allowed Ameren Missouri to retain a portion of the revenues from off-system sales it made as a result of reduced sales to the New Madrid Smelter, which decreased margins by $7 million and $8 million, respectively. As of April 1, 2017, higher electric base rates offset the absence of these revenues recovered under the FAC tariff. The decrease in margins due to the suspension of operations and elimination of the provision in the FAC tariff is the sum of New Madrid Smelter revenues (
-$1 million
and
-$9 million
, respectively) and New Madrid Smelter energy costs (
-$6 million
and
+$1 million
, respectively).
|
•
|
Increased transmission services charges resulting from additional MISO-approved electric transmission investments made by other entities and shared by all MISO participants, which decreased margins by
$5 million
and
$7 million
, respectively.
|
•
|
Excluding the estimated effect of weather and reduced sales to the New Madrid Smelter, total retail sales volumes decreased by less than 1% for the nine months ended September 30, 2017, compared with the year-ago period, which decreased margins by
$4 million
due to the absence of the leap year benefit experienced in 2016 and the effects of the MEEIA programs, partially offset by growth. The throughput disincentive recovery, as part of MEEIA 2016, ensures that electric margins are not affected by reduced sales volumes as a result of MEEIA programs. Lower sales volumes led to a decrease in net energy costs of $3 million for nine months ended September 30, 2017, compared with the year-ago period. The change in net energy costs is the sum of the change in off-system sales (
+$94 million
for the nine months ended September 30, 2017) and the change in energy costs (excluding the effect of weather and the New Madrid Smelter) (
-$91 million
for the nine months ended September 30, 2017) in the Electric and Natural Gas Margins table above.
|
•
|
A change in the method used to recognize interim period revenue, in connection with the decoupling provisions of the FEJA, which decreased margins by
$94 million
and
$47 million
, respectively. This change will not impact annual earnings. See Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report for additional information on FEJA and IEIMA.
|
•
|
The absence of the impact of warmer-than-normal summer temperatures experienced in the third quarter of 2016 and the decoupling of revenues in 2017, which decreased margins by $7 million for both periods. The change in margins due to weather is the sum of the effect of weather (estimate) on revenues (
-$9 million
and
-$7 million
, respectively) and the effect of weather (estimate) on fuel and purchased power (
+$2 million
and flat, respectively) in the Electric and Natural Gas Margins table above.
|
•
|
Refueling and maintenance outage costs at the Callaway energy center were lower by $27 million in the nine-month period, as the current year refueling and maintenance outage began in October 2017, while the 2016 refueling and maintenance outage was completed in the second quarter.
|
•
|
Pension and benefit costs decreased by $5 million and $10 million, respectively, primarily as a result of the March 2017 MoPSC electric rate order.
|
•
|
Solar rebate amortization costs decreased by $3 million and $6 million, respectively, primarily as a result of the March 2017 MoPSC electric rate order.
|
•
|
Estimated litigation costs decreased by $3 million and $5 million, respectively.
|
•
|
MEEIA customer energy efficiency program costs increased by $6 million and $22 million, respectively. Electric revenues related to MEEIA program costs increased by a corresponding amount, with no overall effect on net income.
|
•
|
Ameren Missouri incurred $5 million of labor and benefit costs in both periods for crews assisting other utilities with power restoration, primarily caused by hurricane damage. These costs are being recovered from the other utilities, with no overall effect on net income.
|
•
|
Energy center maintenance costs, excluding refueling and maintenance outage costs at the Callaway energy center, increased by $5 million in both periods, primarily because of higher coal handling charges.
|
|
|
Three Months
(a)
|
|
Nine Months
(a)
|
||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Ameren
|
|
41
|
%
|
|
39
|
%
|
|
39
|
%
|
|
36
|
%
|
Ameren Missouri
|
|
38
|
%
|
|
38
|
%
|
|
38
|
%
|
|
38
|
%
|
Ameren Illinois
|
|
40
|
%
|
|
39
|
%
|
|
40
|
%
|
|
39
|
%
|
Ameren Illinois Electric Distribution
|
|
38
|
%
|
|
40
|
%
|
|
39
|
%
|
|
39
|
%
|
Ameren Illinois Natural Gas
|
|
51
|
%
|
|
20
|
%
|
|
40
|
%
|
|
39
|
%
|
Ameren Illinois Transmission
|
|
42
|
%
|
|
38
|
%
|
|
40
|
%
|
|
38
|
%
|
Ameren Transmission
|
|
44
|
%
|
|
38
|
%
|
|
41
|
%
|
|
39
|
%
|
(a)
|
Estimate of the annual effective income tax rate adjusted to reflect the tax effect of items discrete to the three and nine months ended September 30, 2017 and 2016.
|
|
Net Cash Provided By
Operating Activities
|
|
Net Cash Used In
Investing Activities
|
|
Net Cash Provided by (Used In)
Financing Activities
|
||||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
Variance
|
|
2017
|
|
2016
|
|
Variance
|
|
2017
|
|
2016
|
|
Variance
|
||||||||||||||||||
Ameren
(a)
|
$
|
1,643
|
|
|
$
|
1,559
|
|
|
$
|
84
|
|
|
$
|
(1,585
|
)
|
|
$
|
(1,551
|
)
|
|
$
|
(34
|
)
|
|
$
|
(58
|
)
|
|
$
|
(282
|
)
|
|
$
|
224
|
|
Ameren Missouri
|
819
|
|
|
888
|
|
|
(69
|
)
|
|
(455
|
)
|
|
(724
|
)
|
|
269
|
|
|
(364
|
)
|
|
(362
|
)
|
|
(2
|
)
|
|||||||||
Ameren Illinois
|
628
|
|
|
627
|
|
|
1
|
|
|
(754
|
)
|
|
(679
|
)
|
|
(75
|
)
|
|
126
|
|
|
(16
|
)
|
|
142
|
|
(a)
|
Includes amounts for Ameren registrant and nonregistrant subsidiaries and intercompany eliminations.
|
•
|
A $160 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $26 million decrease in payments for scheduled nuclear refueling and maintenance outages at Ameren Missouri’s Callaway energy center, as the current year refueling and maintenance outage began in October 2017, while the 2016 refueling and maintenance outage was completed in the second quarter.
|
•
|
A $23 million increase in cash collected from Ameren Illinois’ alternative retail electric supplier customers for renewable energy credit compliance pursuant to the FEJA.
|
•
|
A $21 million increase in cash collected from Ameren Illinois customers related to zero-emission credits pursuant to the FEJA.
|
•
|
A $12 million increase in net energy costs collected from Ameren Missouri customers under the FAC.
|
•
|
An increase of $12 million in income tax refunds primarily as a result of higher tax credit sales and the receipt of a 2010 Illinois income tax refund.
|
•
|
The absence of a $42 million insurance receipt at Ameren Missouri related to the Taum Sauk breach received in 2016.
|
•
|
A $35 million increase in expenditures for customer energy efficiency programs at Ameren Illinois compared with amounts collected from customers.
|
•
|
A $30 million decrease in cash recoveries associated with Ameren Illinois' IEIMA revenue requirement reconciliation adjustments. The 2015 revenue requirement reconciliation adjustment, which is being recovered from customers in 2017, was less than the 2014 revenue requirement reconciliation adjustment, which was recovered from customers in 2016.
|
•
|
Refunds of $21 million associated with the November 2013 FERC complaint case, as discussed in Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report.
|
•
|
An $18 million increase in purchased power costs collected from Ameren Illinois customers under the PGA.
|
•
|
A $13 million increase in payments related to natural gas held in storage caused primarily by reduced withdrawals as a result of milder winter temperatures compared with the prior year.
|
•
|
An increase in income tax payments of $115 million to Ameren (parent) pursuant to the tax allocation agreement, primarily related to higher taxable income in 2017, due to significantly lower property-related deductions.
|
•
|
The absence of a $42 million insurance receipt related to the Taum Sauk breach received in 2016.
|
•
|
A $62 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $26 million decrease in payments for scheduled nuclear refueling and maintenance outages at the Callaway energy center, as the current year refueling and maintenance outage began in October 2017, while the 2016 refueling and maintenance outage was completed in the second quarter.
|
•
|
A $12 million increase in net energy costs collected from customers under the FAC.
|
•
|
An $84 million increase resulting from electric and natural gas margins, as discussed in Results of Operations, excluding certain noncash items, as well as the change in customer receivable balances.
|
•
|
A $23 million increase in cash collected from alternative retail electric supplier customers for renewable energy credit compliance pursuant to the FEJA.
|
•
|
A $21 million increase in cash collected from customers related to zero-emission credits pursuant to the FEJA.
|
•
|
An increase of $15 million in income tax refunds from Ameren (parent) pursuant to the tax allocation agreement, primarily related to a larger taxable loss in 2017, due to higher property-related deductions and use of net operating losses.
|
•
|
A $35 million increase in expenditures for customer energy efficiency programs compared with amounts collected from customers.
|
•
|
A $30 million decrease in cash recoveries associated with IEIMA revenue requirement reconciliation adjustments. The 2015 revenue requirement reconciliation adjustment, which is being recovered from customers in 2017, was less than the 2014 revenue requirement reconciliation adjustment, which was recovered from customers in 2016.
|
•
|
An $18 million increase in purchased power costs collected from customers under the PGA.
|
•
|
Refunds of $17 million associated with the November 2013 FERC complaint case, as discussed in Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report.
|
•
|
A $13 million increase in interest payments, primarily due to an increase in the average outstanding debt.
|
•
|
A $12 million increase in payments related to natural gas held in storage caused primarily by reduced withdrawals as a result of milder winter temperatures compared with the prior year.
|
•
|
A $5 million increase in payments to contractors for additional reliability, maintenance, and IEIMA projects.
|
Ameren
and Ameren Missouri:
|
|
||
Missouri Credit Agreement
–
borrowing capacity
|
$
|
1,000
|
|
Less: Ameren (parent) commercial paper outstanding
|
162
|
|
|
Missouri Credit Agreement – credit available
|
838
|
|
|
Ameren and Ameren Illinois:
|
|
||
Illinois Credit Agreement
–
borrowing capacity
|
1,100
|
|
|
Less: Ameren (parent) commercial paper outstanding
|
115
|
|
|
Less: Ameren Illinois commercial paper outstanding
|
169
|
|
|
Less: Letters of credit
|
1
|
|
|
Illinois Credit Agreement
–
credit available
|
815
|
|
|
Total Credit Available
|
$
|
1,653
|
|
Cash and cash equivalents
|
9
|
|
|
Total Liquidity
|
$
|
1,662
|
|
|
Month Issued, Redeemed, or Matured
|
|
2017
|
|
2016
|
||||
Issuances of Long-term Debt
|
|
|
|
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
||||
2.95% Senior secured notes due 2027
|
June
|
|
$
|
399
|
|
|
$
|
—
|
|
3.65% Senior secured notes due 2045
|
June
|
|
—
|
|
|
149
|
|
||
ATXI:
|
|
|
|
|
|
||||
3.43% Senior notes due 2050
|
June
|
|
$
|
150
|
|
|
$
|
—
|
|
3.43% Senior notes due 2050
|
August
|
|
$
|
300
|
|
|
$
|
—
|
|
Total Ameren long-term debt issuances
|
|
|
$
|
849
|
|
|
$
|
149
|
|
Redemptions and Maturities of Long-term Debt
|
|
|
|
|
|
||||
Ameren Missouri:
|
|
|
|
|
|
||||
6.40% Senior secured notes due 2017
|
June
|
|
$
|
425
|
|
|
$
|
—
|
|
5.40% Senior secured notes due 2016
|
February
|
|
—
|
|
|
260
|
|
||
Ameren Illinois:
|
|
|
|
|
|
||||
6.20% Senior secured notes due 2016
|
June
|
|
—
|
|
|
54
|
|
||
6.25% Senior secured notes due 2016
|
June
|
|
—
|
|
|
75
|
|
||
Total Ameren long-term debt redemptions and maturities
|
|
|
$
|
425
|
|
|
$
|
389
|
|
|
|
Moody’s
|
|
S&P
|
Ameren:
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
Senior unsecured debt
|
|
Baa1
|
|
BBB
|
Commercial paper
|
|
P-2
|
|
A-2
|
Ameren Missouri:
|
|
|
|
|
Issuer/corporate credit rating
|
|
Baa1
|
|
BBB+
|
Secured debt
|
|
A2
|
|
A
|
Senior unsecured debt
|
|
Baa1
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
Ameren Illinois:
|
|
|
|
|
Issuer/corporate credit rating
|
|
A3
|
|
BBB+
|
Secured debt
|
|
A1
|
|
A
|
Senior unsecured debt
|
|
A3
|
|
BBB+
|
Commercial paper
|
|
P-2
|
|
A-2
|
ATXI:
|
|
|
|
|
Issuer credit rating
|
|
A2
|
|
Not Rated
|
Senior unsecured debt
|
|
A2
|
|
Not Rated
|
•
|
Ameren continues to invest in FERC-regulated electric transmission. MISO has approved three electric transmission projects to be developed by ATXI. The Illinois Rivers project involves the construction of a transmission line from eastern Missouri across the state of Illinois to western Indiana. Construction activities for the Illinois Rivers project are continuing on schedule, and the last section of this project is expected to be completed by 2019. The Spoon River project, located in northwest Illinois, and the Mark Twain project, located in northeast Missouri and connecting the Illinois Rivers project to Iowa, are the other two MISO-approved projects to be constructed by ATXI. Construction activities for the Spoon River project are continuing on schedule, and the project is expected to be completed in 2018. See Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report for information regarding the Mark Twain project and its approval process and the Illinois Rivers project. The total investment in all three projects is expected to be more than $540 million from 2017 through 2019. Ameren Illinois expects to invest $2.2 billion in electric transmission assets from 2017 through 2021 to replace aging infrastructure and improve reliability.
|
•
|
Both Ameren Illinois and ATXI use a forward-looking rate calculation with an annual revenue requirement reconciliation for each company’s electric transmission business. Based on the preliminary rate calculations that will become effective on January 1, 2018, and the currently allowed 10.82% return on common equity, the 2018 revenue requirement that is expected to be collected in rates for Ameren Illinois’ electric transmission business is $297 million. The 2018 rates reflect a $38 million increase over the 2017 revenue requirement, primarily due to rate base growth. These rates reflect a capital structure comprised of 51.6% common equity and a projected average rate base of $1.6 billion. Based on the preliminary rate calculations that will become effective on January 1, 2018, and the currently allowed 10.82% return on equity, the 2018 revenue requirement that is expected to be collected in rates for ATXI’s electric transmission business is $197 million. The 2018 rates represents a $27 million increase over the 2017 revenue requirement, primarily due to rate base growth. These rates reflect a capital structure comprised of 56.2% common equity and a projected average rate base of $1.3 billion, reflecting additional investments in the Illinois Rivers and Spoon River projects.
|
•
|
The return on common equity for MISO transmission owners, including Ameren Illinois and ATXI, was the subject of two FERC complaint proceedings, the November 2013 complaint case and the February 2015 complaint case, that each challenged the allowed base return on common equity.
In September 2016, the FERC issued a final order in the November 2013 complaint case, which lowered the allowed base return on common equity for the 15-month period of November 2013 to February 2015 to 10.32%, or a 10.82% total allowed return on common equity with the inclusion of a 50 basis point incentive adder for participation in an RTO. The order required customer refunds, with interest, to be issued for that 15-month period.
Refunds for the November 2013 complaint case were issued in the first six months of 2017.
In June 2016, an administrative law judge issued an initial decision in the February 2015 complaint case, which, if approved by the FERC, would lower the allowed base return on common equity for the 15-month period of February 2015 to May 2016 to
9.70%
, or a 10.20% total allowed return on equity with the inclusion of a 50 basis point incentive adder for participation in an RTO, and require customer refunds, with interest, for that 15-month period.
The timing of the issuance of the final order in the February 2015 complaint case is uncertain for two reasons.
First, while the FERC reestablished a quorum of commissioners in August 2017 after six months without a quorum, the FERC is under no deadline to issue a final order. Second, in the second quarter of 2017, the United States Court of Appeals for the District of Columbia Circuit vacated and remanded to the FERC an order in a separate case in which the FERC established the allowed base return on common equity methodology used in the two MISO complaint cases described above.
In addition, in September 2017, MISO transmission owners, including Ameren Missouri, Ameren Illinois, and ATXI, filed a motion to dismiss the February 2015 complaint case with the FERC. See Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report for information regarding the MISO transmission owners’ motion to dismiss the February 2015 complaint case. A 50 basis point reduction in the FERC-allowed base return on common equity would reduce Ameren's and Ameren Illinois' annual earnings by an estimated $7 million and $4 million, respectively, based on each company’s 2017 projected rate base. Ameren and Ameren Illinois recorded current regulatory liabilities on their respective
September 30, 2017
balance sheets, representing their estimate of the expected refunds related to the February 2015 complaint case.
|
•
|
In March 2017, the MoPSC issued an order approving a unanimous stipulation and agreement in Ameren Missouri’s July 2016 regulatory rate review.
The order resulted in a
$3.4 billion
revenue requirement, which is a
$92 million
increase in Ameren Missouri’s annual revenue requirement for electric service, compared to its prior revenue requirement established in the MoPSC's April 2015 electric rate order. The new rates, base level of expenses, and amortizations became effective on April 1, 2017. Excluding cost reductions associated with reduced sales volumes, the base level of net energy costs decrease by
$54 million
from the base level established in the MoPSC's April 2015 electric rate order. Changes in amortizations and the base level of expenses for the other regulatory tracking mechanisms, including extending the amortization period of certain regulatory assets, reduced expenses by
$26 million
from the base levels established in the MoPSC's April 2015 electric rate order.
|
•
|
Illinois law provides for an annual reconciliation of the electric distribution revenue requirement necessary to reflect the actual costs incurred and investment return in a given year with the revenue requirement that was reflected in customer rates for that year. Consequently, Ameren Illinois' 2017 electric distribution service revenues will be based on its 2017 actual recoverable costs, rate base, and return on common equity as calculated under the Illinois performance-based formula ratemaking framework. The 2017 revenue
|
•
|
In April 2017, Ameren Illinois filed with the ICC its annual electric distribution service formula rate update to establish the revenue requirement used for 2018 rates. In June 2017, the ICC staff submitted its calculation of the revenue requirement, which Ameren Illinois supported in its revised July 2017 filing, and recommended a decrease to the electric distribution service revenue requirement. Pending ICC approval, this update filing will result in a
$17 million
decrease in Ameren Illinois’ electric distribution service revenue requirement beginning in January 2018.
These rates will affect Ameren Illinois' cash receipts during 2018, but will not determine its electric distribution service operating revenues, which will instead be based on its 2018 actual recoverable costs, rate base, and return on common equity as calculated under the Illinois performance-based formula ratemaking framework. In November 2017, an administrative law judge issued a proposed order that was consistent with Ameren Illinois’ revised July 2017 filing. An ICC decision on the revenue requirement used for 2018 rates is expected by December 2017.
|
•
|
Beginning in 2017, the FEJA provides that Ameren Illinois recovers, within the following two years, its electric distribution revenue requirement for a given year, independent of actual sales volumes. In connection with the decoupling provisions of the FEJA, Ameren Illinois changed its method used to recognize its interim period revenue. Ameren Illinois now recognizes revenues consistent with the timing of incurred electric distribution recoverable costs and recognizes revenue associated with the expected return on its rate base ratably over the year. As a result of this change in recognition of the interim period revenue for the IEIMA formula rate framework, as modified by FEJA, Ameren Illinois incurred quarterly year-over-year increases to earnings in 2017 in comparison to 2016 for the first and second quarters and a decrease to earnings in the third quarter. Ameren Illinois expects an estimated $28 million increase to earnings in the fourth quarter of 2017 in comparison to 2016 as a result of the change. The change in interim period revenue recognition will not impact 2017’s annual earnings.
|
•
|
Beginning in June 2017, the FEJA allows Ameren Illinois to earn a return on its electric energy efficiency program investments. Ameren Illinois electric energy efficiency investments will be deferred as a regulatory asset and will earn a return at the company’s weighted average cost of capital, with the equity return based on the monthly average yield of the 30-year United States Treasury bonds plus 580 basis points. The equity portion of Ameren Illinois’ return on electric energy efficiency investments can also be increased or decreased by 200 basis points based on the achievement of annual energy savings goals. Based on Ameren Illinois’ 2018 through 2021 energy efficiency plan and a formula provided in the FEJA, Ameren Illinois estimates it can annually invest up to $99 million from 2018 through 2021, up to $107 million annually from 2022 through 2025, and up to $114 million annually from 2026 through 2030. The ICC has the ability to lower the electric energy efficiency saving goals if there are insufficient cost effective measures available or if achieving the savings goals would require investment levels that exceed the formula amounts shown above. The electric energy efficiency program investments and the return on those investments will be recovered through a rider and will not be included in the IEIMA formula rate process. See Note 2 – Rate and Regulatory Matters under Part I, Item 1, of this report for information regarding Ameren Illinois approved energy efficiency program for 2018 through 2021.
|
•
|
In July 2017, Illinois enacted a law that increased the state's corporate income tax rate from
7.75% to 9.5%
as of July 1, 2017. The law made the increase in the state’s corporate income tax
rate, which was previously scheduled to decrease to
7.3% in 2025,
permanent. In July 2017, Ameren recorded
an expense of $14 million at Ameren (parent) due to the revaluation of accumulated deferred taxes and the estimated state apportionment of such taxes. Beyond this expense, Ameren does not expect this tax increase to have a material impact on its consolidated net income prospectively. The tax increase is not expected to materially impact the earnings of the Ameren Illinois Electric Distribution, the Ameren Transmission, or the Ameren Illinois Transmission segments, since these businesses operate under formula ratemaking frameworks. The tax increase is expected to unfavorably affect 2017 net income of the Ameren Illinois Natural Gas segment by less than
$1 million. The Ameren Illinois Natural Gas segment will continue to be impacted by the tax increase by approximately $1 million annually until customer rates are reset in a rate review to reflect the increased taxes.
|
•
|
In early 2018, Ameren Illinois expects to file for a natural gas regulatory rate review with the ICC. Ameren Illinois’ current allowed return on equity for natural gas delivery service is 9.60%, with a capital structure of 50% common equity, a rate base of $1.2 billion, and a 2016 future test year.
|
•
|
Ameren Missouri's scheduled refueling and maintenance outage at its Callaway energy center began in October 2017.
Ameren Missouri expects to incur $32 million of maintenance expenses, which approximates the cost of the spring 2016 outage. During a scheduled outage, which occurs every 18 months, maintenance expenses increase relative to non-outage years. Additionally, depending on the availability of its other generation sources and the market prices for power, Ameren Missouri's purchased power costs may increase and the amount of excess power available for sale may decrease versus non-outage years. Changes in purchased power costs and excess
|
•
|
Ameren and Ameren Missouri expect an approximately $15 million decrease in annual interest charges as a result of the repayment of $425 million of Ameren Missouri’s 6.40% senior secured notes at maturity and issuance of $400 million 2.95% senior secured notes in 2017. In 2018, Ameren Missouri expects to refinance maturing long-term debt with lower-cost long-term debt, which would further reduce Ameren’s and Ameren Missouri’s annual interest charges.
|
•
|
As we continue to make infrastructure investments and to experience cost increases, Ameren Missouri and Ameren Illinois expect to seek regular electric and natural gas rate increases and timely cost recovery and tracking mechanisms from their regulators. Ameren Missouri and Ameren Illinois will also seek legislative solutions, as necessary, to address regulatory lag and to support investment in their utility infrastructure for the benefit of their customers. Ameren Missouri and Ameren Illinois continue to face cost recovery pressures, including limited economic growth in their service territories, customer conservation efforts, the impacts of additional customer energy efficiency programs, and increased customer use of increasingly cost-effective technological advances including private generation and storage. However, we expect the decreased demand to be partially offset by increased demand resulting from increased electrification of the economy as a means to address CO
2
emission concerns. Increased investments, including expected future investments for environmental compliance, system reliability improvements, and potential new generation sources, result in rate base earnings growth but also higher depreciation and financing costs. Increased costs are also expected from rising employee benefit costs, higher property taxes, and higher state income taxes, among other costs.
|
•
|
Ameren Missouri files a non-binding 20-year integrated resource plan with the MoPSC every three years. Ameren Missouri’s integrated resource plan filed with the MoPSC in September 2017
includes Ameren Missouri’s preferred plan for meeting customers’ projected long-term energy needs in a cost-effective fashion that maintains system reliability as it targets cleaner and more diverse sources of energy generation. These new renewable energy sources would also support Ameren Missouri’s compliance with the state of Missouri’s requirement of achieving 15% of native load sales from renewable energy sources by 2021, subject to customer rate increase limitations. Ameren Missouri’s plan contemplates adding at least 700 megawatts of wind generation by 2020, as well as 100 megawatts of solar generation over the next 10 years, with 50 megawatts anticipated to come online by 2025. The new wind generation is expected to be located in Missouri and neighboring states. The source, location, and cost of the new wind generation, among other items, remain subject to reaching agreements with developers.
Based on current and projected market prices for energy, and for wind and solar generation technologies, among other factors, Ameren Missouri expects its ownership of these renewable resources would represent the lowest-cost alternative for customers. The plan also includes expected implementation of continued customer energy efficiency programs. Ameren Missouri’s plan for the addition of renewable resources could be impacted by, among other factors: the availability of federal production tax credits related to renewable energy and its ability to use such credits; the cost of wind and solar generation technologies, as well as energy prices; Ameren Missouri’s ability to obtain interconnection agreements with MISO or other RTOs, including the cost of such interconnections; and Ameren Missouri’s ability to obtain a certificate of convenience and necessity from the MoPSC for projects located in Missouri, or any other required project approvals.
|
•
|
In connection with the integrated resource plan filing, discussed above,
Ameren Missouri established a goal of reducing CO
2
emissions 80% by 2050 from a 2005 base level. To meet this goal, Ameren Missouri is targeting a 35% CO
2
emission reduction by 2030 and a 50% reduction by 2040 from the 2005 level by retiring coal-fired generation at the end of its useful life.
|
•
|
Through 2021, we expect to make significant capital expenditures to improve our electric and natural gas utility infrastructure, with a major portion directed to our transmission and distribution systems. We estimate that we will invest in total up to $11.2 billion (Ameren Missouri – up to $4.2 billion; Ameren Illinois – up to $6.4 billion; ATXI – up to $0.6 billion) of capital expenditures during the period from 2017 through 2021. These estimates do not reflect the potential additional investments identified in Ameren Missouri’s integrated resource plan discussed above, which could represent incremental investments of approximately $1 billion and are subject to regulatory approval. Ameren and Ameren Missouri will evaluate alternatives for funding these potential additional investments.
|
•
|
Environmental regulations, including those related to CO
2
emissions, or other actions taken by the EPA could result in significant increases in capital expenditures and operating costs. Certain of these regulations are being challenged through litigation or are being reviewed by the EPA, so their ultimate implementation, as well as the timing of any such implementation, is uncertain. However, the individual or combined effects of existing environmental regulations could result in significant capital expenditures, increased operating costs, the closure or alteration of some of Ameren Missouri's coal-fired energy centers, or require further capital investment. Ameren Missouri's capital expenditures are subject to MoPSC prudence reviews, which could result in cost disallowances as well as regulatory
|
•
|
The Ameren Companies have multiyear credit agreements that cumulatively provide $2.1 billion of credit through December 2021, subject to a 364-day repayment term in the case of Ameren Missouri and Ameren Illinois. See Note 4 – Short-term Debt and Liquidity under Part I, Item 1, of this report for additional information regarding the Credit Agreements. By the end of 2018, $378 million and $707 million of senior secured notes are scheduled to mature at Ameren Missouri and Ameren Illinois, respectively. Ameren Missouri and Ameren Illinois expect to refinance these senior secured notes, as well as a portion of any outstanding short-term debt at the time, with long-term debt. Ameren, Ameren Missouri, and Ameren Illinois believe that their liquidity is adequate given their expected operating cash flows, capital expenditures, and related financing plans. However, there can be no assurance that significant changes in economic conditions, disruptions in the capital and credit markets, or other unforeseen events will not materially affect their ability to execute their expected operating, capital, or financing plans.
|
•
|
In December 2015, a federal tax law was enacted that authorized the continued use of bonus depreciation, which allows for an acceleration of deductions for tax purposes at a rate of 50% through 2017. The rate will be reduced to 40% in 2018 and to 30% in 2019. Bonus depreciation will be phased out in 2020 unless a new law is enacted. Based on existing tax laws, Ameren expects to use this incremental cash flow to make capital investments in utility infrastructure for the benefit of its customers. Without these investments, bonus depreciation would reduce rate base, which reduces our revenue requirements and future earnings growth. The impact of bonus depreciation on the Ameren Companies will vary based on investment levels at each company.
|
•
|
As of
September 30, 2017
, Ameren had $450 million in tax benefits from federal and state net operating loss carryforwards (Ameren Missouri – $4 million and Ameren Illinois – $115 million) and $116 million in federal and state income tax credit carryforwards (Ameren Missouri – $31 million and Ameren Illinois – $2 million). In addition, Ameren has $7 million of expected state income tax refunds and state overpayments. Consistent with the tax allocation agreement between Ameren and its subsidiaries, these carryforwards are expected to partially offset income tax liabilities for Ameren Missouri and Ameren Illinois until 2021. These tax benefits, primarily at the Ameren (parent) level, when realized, would be available to support funding Ameren Transmission investments. Based on existing tax laws, Ameren does not expect to make material federal income tax payments until 2021 and Ameren and Ameren Missouri do not expect to make material state income tax payments until 2021. Due to differences between federal and state tax laws, Ameren and Ameren Illinois expect to begin making material state income tax payments in 2018.
|
•
|
Since the 2016 presidential and congressional elections, there have been various legislative proposals to reform the federal income tax code. Tax law changes that would affect our businesses include those changes associated with the statutory federal corporate income tax rate, interest deductibility, tax deductions for capital investments, the availability of federal production tax credits and our ability to use them, and state and local tax deductibility. Changes to the normalization of income taxes for ratemaking and return of excess deferred tax liabilities to customers could also affect our businesses. Depending on the magnitude and mix of any implemented changes, federal income tax reform could materially affect our results of operations, financial position, and liquidity.
|
•
|
Ameren expects its cash used for currently planned capital expenditures and dividends to exceed cash provided by operating activities over the next several years. Ameren expects to use debt to fund such cash shortfalls. If cash flows change materially from those expected, such as the cash flow needs associated with the potential investments identified in Ameren Missouri’s integrated resource plan, Ameren will reevaluate its funding plan.
|
|
Three Months
|
|
|
Nine Months
|
||||||||||||||||||||
|
Ameren
Missouri
|
|
Ameren
Illinois
|
|
Ameren
|
|
|
Ameren
Missouri |
|
Ameren
Illinois |
|
Ameren
|
||||||||||||
Fair value of contracts at beginning of period, net
|
$
|
2
|
|
|
$
|
(205
|
)
|
|
$
|
(203
|
)
|
|
|
$
|
(4
|
)
|
|
$
|
(180
|
)
|
|
$
|
(184
|
)
|
Contracts realized or otherwise settled during the period
|
(1
|
)
|
|
6
|
|
|
5
|
|
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
||||||
Fair value of new contracts entered into during the period
|
1
|
|
|
—
|
|
|
1
|
|
|
|
10
|
|
|
(2
|
)
|
|
8
|
|
||||||
Other changes in fair value
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|
|
1
|
|
|
(24
|
)
|
|
(23
|
)
|
||||||
Fair value of contracts outstanding at end of period, net
|
$
|
4
|
|
|
$
|
(204
|
)
|
|
$
|
(200
|
)
|
|
|
$
|
4
|
|
|
$
|
(204
|
)
|
|
$
|
(200
|
)
|
Sources of Fair Value
|
Maturity
Less than
1 Year
|
|
Maturity
1-3 Years
|
|
Maturity
3-5 Years
|
|
Maturity in
Excess of
5 Years
|
|
Total
Fair Value
|
||||||||||
Ameren Missouri:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Level 2
(a)
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||
Level 3
(b)
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
Total
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Ameren Illinois:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Level 2
(a)
|
(7
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Level 3
(b)
|
(13
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
(123
|
)
|
|
(194
|
)
|
|||||
Total
|
$
|
(20
|
)
|
|
$
|
(32
|
)
|
|
$
|
(29
|
)
|
|
$
|
(123
|
)
|
|
$
|
(204
|
)
|
Ameren:
|
|
|
|
|
|
|
|
|
|
||||||||||
Level 1
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Level 2
(a)
|
(10
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
Level 3
(b)
|
(5
|
)
|
|
(27
|
)
|
|
(29
|
)
|
|
(123
|
)
|
|
(184
|
)
|
|||||
Total
|
$
|
(14
|
)
|
|
$
|
(34
|
)
|
|
$
|
(29
|
)
|
|
$
|
(123
|
)
|
|
$
|
(200
|
)
|
(a)
|
Principally fixed-price vs. floating over-the-counter power swaps, power forwards, and fixed-price vs. floating over-the-counter natural gas swaps.
|
(b)
|
Principally power forward contract values based on information from external sources, historical results, and our estimates. Level 3 also includes option contract values based on an option valuation model.
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Changes in Internal Controls over Financial Reporting
|
•
|
ATXI’s request for certificate of convenience and necessity from the MoPSC for the Mark Twain project;
|
•
|
Ameren Illinois’ annual electric distribution service formula rate update filed with the ICC in April 2017;
|
•
|
the February 2015 complaint case filed with the FERC seeking a reduction in the allowed base return on common equity under the MISO tariff;
|
•
|
litigation against Ameren Missouri related to the EPA Clean Air Act;
|
•
|
remediation matters associated with former MGP and waste disposal sites of the Ameren Companies; and
|
•
|
the class action lawsuit against Ameren Missouri relating to municipal taxes.
|
|
AMEREN CORPORATION
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
UNION ELECTRIC COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
|
AMEREN ILLINOIS COMPANY
(Registrant)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
DATE OF
SUPPLEMENTAL INDENTURE |
IDENTIFICATION OF SERIES
|
CALLED
|
February 15, 1993
|
8% Series due 2023 (redeemed)
|
Bonds of the 2023 Series
|
March 15, 1993
|
6 1/8% Series due 2000 (paid at maturity)
|
Bonds of the 2000 Series
|
March 15, 1993
|
6 3/4% Series due 2005 (paid at maturity)
|
Bonds of the 2005 Series
|
July 15, 1993
|
7 1/2% Series due 2025 (redeemed)
|
Bonds of the 2025 Series
|
August 1, 1993
|
6 1/2% Series due 2003 (paid at maturity)
|
Bonds of the 2003 Series
|
DATE OF
SUPPLEMENTAL INDENTURE |
IDENTIFICATION OF SERIES
|
CALLED
|
March 1, 2007
|
Mortgage Bonds, 2007 Credit Agreement Series Bonds (retired)
|
2007 Credit Agreement Series Bonds
|
November 15, 2007
|
Mortgage Bonds, Senior Notes Series BB
|
Bonds of Series BB
|
April 1, 2008
|
Mortgage Bonds, Senior Notes Series CC
|
Bonds of Series CC
|
October 1, 2008
|
Mortgage Bonds, Senior Notes Series DD
|
Bonds of Series DD
|
June 15, 2009
|
Mortgage Bonds, 2009 Credit Agreement Series Bonds (retired)
|
2009 Credit Agreement Series Bonds
|
October 1, 2010
|
Mortgage Bonds, Senior Notes Series CIPS-AA
|
Series CIPS-AA Mortgage Bonds
|
October 1, 2010
|
Mortgage Bonds, Senior Notes Series CIPS-BB (retired)
|
Series CIPS-BB Mortgage Bonds
|
October 1, 2010
|
Mortgage Bonds, Senior Notes Series CIPS-CC
|
Series CIPS-CC Mortgage Bonds
|
August 1, 2012
|
First Mortgage Bonds, Senior Notes Series EE
|
Bonds of Series EE
|
December 1, 2013
|
First Mortgage Bonds, Senior Notes Series FF
|
Bonds of Series FF
|
June 1, 2014
|
First Mortgage Bonds, Senior Notes Series GG
|
Bonds of Series GG
|
December 1, 2014
|
First Mortgage Bonds, Senior Notes Series HH
|
Bonds of Series HH
|
December 1, 2015
|
First Mortgage Bonds, Senior Notes Series II
|
Bonds of Series II
|
(A)
|
that (except as to paving, grading and other improvements to, under or upon highways, bridges, parks or other public property of analogous character) this Indenture constitutes, or, upon the delivery of, and/or the filing and/or recording in the proper places and manner of, the instruments of conveyance, assignment or transfer, if any, specified in said opinion or certificate, will constitute, a Lien on all the Property Additions to be made the basis of the authentication and
|
(B)
|
that the Company has corporate authority to operate the Property Additions with respect to which such application is made; and
|
(vi)
|
copies of the instruments of conveyance, assignment and transfer, if any, specified in the opinion or certificate provided for in clause (v) above.
|
(A)
|
To add a new definition to Section 1.01 of the Indenture reading substantially as follows:
|
(B)
|
To add a new section after Section 13.05 of the Indenture reading substantially as follows:
|
STATE OF MISSOURI
|
)
|
|
|
|
ss.
|
CITY OF ST. LOUIS
|
)
|
|
STATE OF ILLINOIS
|
)
|
|
|
|
ss.
|
COUNTY OF COOK
|
)
|
|
Official Seal
|
|
/s/ Carrie M. Beecher
|
Carrie M. Beecher
|
|
NOTARY PUBLIC
|
Notary Public – State of Illinois
|
|
|
My Commission Expires 03/29/2021
|
|
|
|
Nine Months Ended September 30,
|
||
|
2017
|
||
Earnings available for fixed charges, as defined:
|
|
||
Net income from continuing operations attributable to Ameren Corporation
|
$
|
582,847
|
|
Loss from equity investee
|
1,393
|
|
|
Tax expense based on income
|
376,223
|
|
|
Fixed charges excluding subsidiary preferred stock dividends tax adjustment
|
312,459
|
|
|
Earnings available for fixed charges, as defined
|
$
|
1,272,922
|
|
Fixed charges, as defined:
|
|
||
Interest expense on short-term and long-term debt
|
$
|
288,209
|
|
Estimated interest cost within rental expense
|
3,236
|
|
|
Amortization of net debt premium, discount, and expenses
|
16,182
|
|
|
Subsidiary preferred stock dividends
|
4,832
|
|
|
Adjust subsidiary preferred stock dividends to pretax basis
|
3,039
|
|
|
Total fixed charges, as defined
|
$
|
315,498
|
|
Consolidated ratio of earnings to fixed charges
|
4.03
|
|
|
Nine Months Ended September 30,
|
||
|
2017
|
||
Earnings available for fixed charges, as defined:
|
|
||
Net income
|
$
|
361,618
|
|
Tax expense based on income
|
218,200
|
|
|
Fixed charges
|
167,745
|
|
|
Earnings available for fixed charges, as defined
|
$
|
747,563
|
|
Fixed charges, as defined:
|
|
||
Interest expense on short-term and long-term debt
|
$
|
160,307
|
|
Estimated interest cost within rental expense
|
2,838
|
|
|
Amortization of net debt premium, discount, and expenses
|
4,600
|
|
|
Total fixed charges, as defined
|
$
|
167,745
|
|
Ratio of earnings to fixed charges
|
4.46
|
|
|
Earnings required for combined fixed charges and preferred stock dividends:
|
|
||
Preferred stock dividends
|
$
|
2,565
|
|
Adjustment to pretax basis
|
1,548
|
|
|
|
$
|
4,113
|
|
|
|
||
Combined fixed charges and preferred stock dividend requirements
|
$
|
171,858
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
4.35
|
|
|
Nine Months Ended September 30,
|
||
|
2017
|
||
Earnings available for fixed charges, as defined:
|
|
||
Net income
|
$
|
193,442
|
|
Tax expense based on income
|
127,217
|
|
|
Fixed charges
|
111,489
|
|
|
Earnings available for fixed charges, as defined
|
$
|
432,148
|
|
Fixed charges, as defined:
|
|
||
Interest expense on short-term and long-term debt
|
$
|
101,053
|
|
Estimated interest cost within rental expense
|
437
|
|
|
Amortization of net debt premium, discount, and expenses
|
9,999
|
|
|
Total fixed charges, as defined
|
$
|
111,489
|
|
Ratio of earnings to fixed charges
|
3.88
|
|
|
Earnings required for combined fixed charges and preferred stock dividends:
|
|
||
Preferred stock dividends
|
$
|
2,267
|
|
Adjustment to pretax basis
|
1,491
|
|
|
|
$
|
3,758
|
|
|
|
||
Combined fixed charges and preferred stock dividend requirements
|
$
|
115,247
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements
|
3.75
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Warner L. Baxter
|
Warner L. Baxter
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Michael L. Moehn
|
Michael L. Moehn
Chairman and President
(Principal Executive Officer)
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Richard J. Mark
|
Richard J. Mark
Chairman and President
(Principal Executive Officer)
|
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Warner L. Baxter |
Warner L. Baxter
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Michael L. Moehn
|
Michael L. Moehn
Chairman and President
(Principal Executive Officer)
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
/s/ Richard J. Mark
|
Richard J. Mark
Chairman and President
(Principal Executive Officer)
|
|
/s/ Martin J. Lyons, Jr.
|
Martin J. Lyons, Jr.
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|