☒ | Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2022 |
☐ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from to |
Commission File Number | Exact name of registrant as specified in its charter; State of Incorporation; Address and Telephone Number | IRS Employer Identification No. | ||||||
1-14756 | Ameren Corporation | 43-1723446 |
1-2967 | Union Electric Company | 43-0559760 |
1-3672 | Ameren Illinois Company | 37-0211380 |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock, $0.01 par value per share | AEE | New York Stock Exchange |
Registrant | Title of each class | |||||||
Union Electric Company | Preferred Stock, cumulative, no par value, stated value $100 per share | |||||||
Ameren Illinois Company | Preferred Stock, cumulative, $100 par value |
Ameren Corporation | Yes | ☒ | No | ☐ | ||||||||||
Union Electric Company | Yes | ☒ | No | ☐ | ||||||||||
Ameren Illinois Company | Yes | ☒ | No | ☐ |
Ameren Corporation | Yes | ☐ | No | ☒ | ||||||||||
Union Electric Company | Yes | ☐ | No | ☒ | ||||||||||
Ameren Illinois Company | Yes | ☐ | No | ☒ |
Ameren Corporation | Yes | ☒ | No | ☐ | ||||||||||
Union Electric Company | Yes | ☒ | No | ☐ | ||||||||||
Ameren Illinois Company | Yes | ☒ | No | ☐ |
Ameren Corporation | Yes | ☒ | No | ☐ | ||||||||||
Union Electric Company | Yes | ☒ | No | ☐ | ||||||||||
Ameren Illinois Company | Yes | ☒ | No | ☐ |
Ameren Corporation | Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ | |||||||||||||||||
Union Electric Company | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | ||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ | |||||||||||||||||
Ameren Illinois Company | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ | ||||||||||||||
Smaller reporting company | ☐ | Emerging growth company | ☐ |
Ameren Corporation | ☐ | |||||||||||||
Union Electric Company | ☐ | |||||||||||||
Ameren Illinois Company | ☐ |
Ameren Corporation | ☒ | |||||||||||||
Union Electric Company | ☐ | |||||||||||||
Ameren Illinois Company | ☐ |
Ameren Corporation | ☐ | |||||||||||||
Union Electric Company | ☐ | |||||||||||||
Ameren Illinois Company | ☐ |
Ameren Corporation | ☐ | |||||||||||||
Union Electric Company | ☐ | |||||||||||||
Ameren Illinois Company | ☐ |
Ameren Corporation | Yes | ☐ | No | ☒ | ||||||||||
Union Electric Company | Yes | ☐ | No | ☒ | ||||||||||
Ameren Illinois Company | Yes | ☐ | No | ☒ |
Registrant | Title of each class of common stock | Shares | ||||||
Ameren Corporation | Common stock, $0.01 par value per share | 262,028,768 | ||||||
Union Electric Company | Common stock, $5 par value per share, held by Ameren Corporation | 102,123,834 | ||||||
Ameren Illinois Company | Common stock, no par value, held by Ameren Corporation | 25,452,373 |
Page | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 1B. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
Item 5. | |||||||||||
Item 6. | |||||||||||
Item 7. | |||||||||||
Item 7A. | |||||||||||
Item 8. | |||||||||||
Item 9. | |||||||||||
Item 9A. | |||||||||||
Item 9B. | |||||||||||
Item 9C. | |||||||||||
Item 10. | |||||||||||
Item 11. | |||||||||||
Item 12. | |||||||||||
Item 13. | |||||||||||
Item 14. | |||||||||||
Item 15. | |||||||||||
Item 16. | |||||||||||
Rate Regulator | Effective Rate Order Issued In | Allowed ROE | Percent of Common Equity | Rate Base (in billions) | Portion of Ameren’s 2022 Operating Revenues(a) | |||||||||||||||
Ameren Missouri | ||||||||||||||||||||
Electric service(b) | MoPSC | December 2021(c) | (c) | (c) | $10.2(d) | 48% | ||||||||||||||
Natural gas delivery service | MoPSC | December 2021(e) | (e) | (e) | $0.3 | 3% | ||||||||||||||
Ameren Illinois | ||||||||||||||||||||
Electric distribution delivery service(f) | ICC | December 2022 | 7.85% | 50.00% | $3.9 | 28% | ||||||||||||||
Natural gas delivery service(g) | ICC | January 2021 | 9.67% | 52.00% | $2.1 | 15% | ||||||||||||||
Electric transmission service(h) | FERC | (h) | 10.52% | 54.48% | $3.4 | 4% | ||||||||||||||
ATXI | ||||||||||||||||||||
Electric transmission service(h) | FERC | (h) | 10.52% | 60.16% | $1.3 | 2% |
•Safety and security •Commitment to excellence •Respect •Accountability | •Diversity, equity, and inclusion •Integrity •Teamwork •Stewardship |
•We Care about our customers, our communities, and each other •We Serve with Passion | •We Deliver for our customers and stakeholders, today and tomorrow •We Win Together as a result of our teamwork and collaboration |
Employee Count | Average Tenure (in years) | Attrition Rate | |||||||||||||||||||||
Ameren | 9,244 | 13 | 8% | ||||||||||||||||||||
Ameren Missouri | 4,039 | 14 | 7% | ||||||||||||||||||||
Ameren Illinois | 3,243 | 13 | 8% | ||||||||||||||||||||
Ameren Services | 1,962 | 11 | 10% |
Collective Bargaining Unit | Female(a) | Racially and/or Ethnically Diverse(a) | |||||||||||||||||||||
Ameren | 47% | 24% | 16% | ||||||||||||||||||||
Ameren Missouri | 59% | 17% | 14% | ||||||||||||||||||||
Ameren Illinois | 55% | 23% | 13% | ||||||||||||||||||||
Ameren Services | 11% | 40% | 23% |
Generation Description | Ameren | Ameren Missouri | Ameren Illinois | Ameren Services | ||||||||||
Baby Boomer (birth years between 1946 and 1964) | 17% | 18% | 16% | 17% | ||||||||||
Generation X (birth years between 1965 and 1980) | 41% | 40% | 40% | 43% | ||||||||||
Millennials (birth years between 1981 and 1996) | 38% | 37% | 40% | 37% | ||||||||||
Generation Z/Post Millennial (birth years after 1997) | 4% | 5% | 4% | 3% | ||||||||||
Electric Operating Statistics – Year Ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Electric Sales – kilowatthours (in millions): | ||||||||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Residential | 13,915 | 13,366 | 13,267 | |||||||||||||||||
Commercial | 13,826 | 13,556 | 13,117 | |||||||||||||||||
Industrial | 4,090 | 4,151 | 4,158 | |||||||||||||||||
Street lighting and public authority | 76 | 81 | 88 | |||||||||||||||||
Ameren Missouri retail load subtotal | 31,907 | 31,154 | 30,630 | |||||||||||||||||
Off-system sales | 7,645 | 7,425 | 7,578 | |||||||||||||||||
Ameren Missouri total | 39,552 | 38,579 | 38,208 | |||||||||||||||||
Ameren Illinois Electric Distribution(a): | ||||||||||||||||||||
Residential | 11,708 | 11,620 | 11,491 | |||||||||||||||||
Commercial | 11,867 | 11,795 | 11,414 | |||||||||||||||||
Industrial | 10,981 | 11,076 | 10,674 | |||||||||||||||||
Street lighting and public authority | 410 | 430 | 442 | |||||||||||||||||
Ameren Illinois Electric Distribution total | 34,966 | 34,921 | 34,021 | |||||||||||||||||
Eliminate affiliate sales | (190) | (412) | (322) | |||||||||||||||||
Ameren total | 74,328 | 73,088 | 71,907 | |||||||||||||||||
Electric Operating Revenues (in millions): | ||||||||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Residential | $ | 1,578 | $ | 1,445 | $ | 1,373 | ||||||||||||||
Commercial | 1,219 | 1,126 | 1,025 | |||||||||||||||||
Industrial | 290 | 280 | 261 | |||||||||||||||||
Other, including street lighting and public authority | 171 | 170 | 155 | |||||||||||||||||
Ameren Missouri retail load subtotal | $ | 3,258 | $ | 3,021 | $ | 2,814 | ||||||||||||||
Off-system sales and capacity | 591 | 191 | 170 | |||||||||||||||||
Ameren Missouri total | $ | 3,849 | $ | 3,212 | $ | 2,984 | ||||||||||||||
Ameren Illinois Electric Distribution: | ||||||||||||||||||||
Residential | $ | 1,325 | $ | 933 | $ | 867 | ||||||||||||||
Commercial | 768 | 545 | 486 | |||||||||||||||||
Industrial | 199 | 135 | 124 | |||||||||||||||||
Other, including street lighting and public authority | (36) | 26 | 21 | |||||||||||||||||
Ameren Illinois Electric Distribution total | $ | 2,256 | $ | 1,639 | $ | 1,498 | ||||||||||||||
Ameren Transmission: | ||||||||||||||||||||
Ameren Illinois Transmission(b) | $ | 424 | $ | 365 | $ | 329 | ||||||||||||||
ATXI | 192 | 199 | 194 | |||||||||||||||||
Eliminate affiliate revenues | (1) | (2) | — | |||||||||||||||||
Ameren Transmission total | $ | 615 | $ | 562 | $ | 523 | ||||||||||||||
Other and intersegment eliminations | (139) | (116) | (94) | |||||||||||||||||
Ameren total | $ | 6,581 | $ | 5,297 | $ | 4,911 |
Electric Operating Statistics – Year Ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Ameren Missouri fuel costs (cents per kilowatthour generated)(a) | 1.41 | ¢ | 1.46 | ¢ | 1.38 | ¢ | ||||||||||||||
Source of Ameren Missouri energy supply: | ||||||||||||||||||||
Coal | 61.6 | % | 73.0 | % | 67.3 | % | ||||||||||||||
Nuclear | 21.6 | 10.5 | 19.4 | |||||||||||||||||
Hydroelectric | 3.2 | 4.2 | 4.5 | |||||||||||||||||
Wind | 4.7 | 3.7 | — | |||||||||||||||||
Natural gas | 1.1 | 1.0 | 0.5 | |||||||||||||||||
Methane gas and solar | 0.2 | 0.2 | 0.5 | |||||||||||||||||
Purchased power – wind | 0.8 | 0.6 | 0.6 | |||||||||||||||||
Purchased power – other | 6.8 | 6.8 | 7.2 | |||||||||||||||||
Ameren Missouri total | 100.0 | % | 100.0 | % | 100.0 | % |
Natural Gas Operating Statistics – Year Ended December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Natural Gas Sales – dekatherms (in millions): | ||||||||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Residential | 8 | 7 | 7 | |||||||||||||||||
Commercial | 4 | 4 | 3 | |||||||||||||||||
Industrial | 1 | 1 | 1 | |||||||||||||||||
Transport | 9 | 9 | 9 | |||||||||||||||||
Ameren Missouri total | 22 | 21 | 20 | |||||||||||||||||
Ameren Illinois Natural Gas: | ||||||||||||||||||||
Residential | 59 | 54 | 55 | |||||||||||||||||
Commercial | 18 | 16 | 15 | |||||||||||||||||
Industrial | 6 | 4 | 7 | |||||||||||||||||
Transport | 99 | 100 | 96 | |||||||||||||||||
Ameren Illinois Natural Gas total | 182 | 174 | 173 | |||||||||||||||||
Ameren total | 204 | 195 | 193 | |||||||||||||||||
Natural Gas Operating Revenues (in millions): | ||||||||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Residential | $ | 119 | $ | 79 | $ | 76 | ||||||||||||||
Commercial | 56 | 34 | 29 | |||||||||||||||||
Industrial | 7 | 4 | 4 | |||||||||||||||||
Transport and other | 15 | 24 | 16 | |||||||||||||||||
Ameren Missouri total | $ | 197 | $ | 141 | $ | 125 | ||||||||||||||
Ameren Illinois Natural Gas: | ||||||||||||||||||||
Residential | $ | 846 | $ | 657 | $ | 541 | ||||||||||||||
Commercial | 221 | 172 | 136 | |||||||||||||||||
Industrial | 41 | 35 | 14 | |||||||||||||||||
Transport and other | 72 | 93 | 69 | |||||||||||||||||
Ameren Illinois Natural Gas total | $ | 1,180 | $ | 957 | $ | 760 | ||||||||||||||
Other and intercompany eliminations | (1) | (1) | (2) | |||||||||||||||||
Ameren total | $ | 1,376 | $ | 1,097 | $ | 883 | ||||||||||||||
Rate Base Statistics – At December 31, | 2022 | 2021 | 2020 | |||||||||||||||||
Rate Base (in billions): | ||||||||||||||||||||
Electric transmission and distribution | $ | 15.4 | $ | 13.5 | $ | 12.1 | ||||||||||||||
Natural gas transmission and distribution | 2.9 | 2.7 | 2.4 | |||||||||||||||||
Coal generation: | ||||||||||||||||||||
Labadie Energy Center | 0.9 | 0.9 | 0.9 | |||||||||||||||||
Sioux Energy Center | 0.7 | 0.7 | 0.7 | |||||||||||||||||
Rush Island Energy Center | 0.4 | 0.4 | 0.4 | |||||||||||||||||
Meramec Energy Center (retired in December 2022) | — | 0.1 | 0.1 | |||||||||||||||||
Coal generation total | 2.0 | 2.1 | 2.1 | |||||||||||||||||
Nuclear generation | 1.5 | 1.5 | 1.5 | |||||||||||||||||
Renewable generation (hydroelectric, wind, solar, methane gas) | 1.5 | 1.5 | 1.0 | |||||||||||||||||
Natural gas generation | 0.3 | 0.3 | 0.3 | |||||||||||||||||
Rate base total | $ | 23.6 | $ | 21.6 | $ | 19.4 |
Primary Fuel Source | Energy Center | Location | Net Kilowatt Capability(a) | ||||||||
Ameren Missouri: | |||||||||||
Coal | Labadie(b) | Franklin County, Missouri | 2,372,000 | ||||||||
Rush Island(c) | Jefferson County, Missouri | 1,178,000 | |||||||||
Sioux(d) | St. Charles County, Missouri | 972,000 | |||||||||
Total coal | 4,522,000 | ||||||||||
Nuclear | Callaway(f) | Callaway County, Missouri | 1,194,000 | ||||||||
Hydroelectric | Osage(f) | Lakeside, Missouri | 235,000 | ||||||||
Keokuk | Keokuk, Iowa | 148,000 | |||||||||
Total hydroelectric | 383,000 | ||||||||||
Pumped-storage | Taum Sauk(f) | Reynolds County, Missouri | 440,000 | ||||||||
Wind | High Prairie Renewable | Adair and Schuyler Counties, Missouri | 400,000 | ||||||||
Atchison Renewable | Atchison County, Missouri | 298,800 | |||||||||
Total wind | 698,800 | ||||||||||
Natural gas (CTs) | Audrain(g) | Audrain County, Missouri | 608,000 | ||||||||
Venice(h) | Venice, Illinois | 489,000 | |||||||||
Goose Creek(h) | Piatt County, Illinois | 438,000 | |||||||||
Pinckneyville(h) | Pinckneyville, Illinois | 316,000 | |||||||||
Raccoon Creek(h) | Clay County, Illinois | 304,000 | |||||||||
Kinmundy(h) | Kinmundy, Illinois | 210,000 | |||||||||
Peno Creek(g) | Bowling Green, Missouri | 172,000 | |||||||||
Total natural gas | 2,537,000 | ||||||||||
Oil (CTs) | Fairgrounds(e) | Jefferson City, Missouri | 55,000 | ||||||||
Mexico(e) | Mexico, Missouri | 54,000 | |||||||||
Moberly(e) | Moberly, Missouri | 54,000 | |||||||||
Moreau(e) | Jefferson City, Missouri | 54,000 | |||||||||
Total oil | 217,000 | ||||||||||
Methane gas (CT) | Maryland Heights | Maryland Heights, Missouri | 9,000 | ||||||||
Solar | Montgomery County | Montgomery County, Missouri | 5,700 | ||||||||
O’Fallon | O’Fallon, Missouri | 4,500 | |||||||||
BJC | St. Louis, Missouri | 1,600 | |||||||||
Cape Girardeau | Cape Girardeau, Missouri | 1,200 | |||||||||
Lambert | St. Louis County, Missouri | 900 | |||||||||
South St. Louis | St. Louis, Missouri | 200 | |||||||||
Total solar | 14,100 | ||||||||||
Total Ameren Missouri | 10,014,900 | ||||||||||
Ameren Illinois: | |||||||||||
Solar | East St. Louis | East St. Louis, Illinois | 2,500 | ||||||||
Total Ameren | 10,017,400 |
Ameren Missouri | Ameren Illinois | ||||||||||
Circuit miles of electric transmission lines(a) | 3,126 | 4,716 | |||||||||
Circuit miles of electric distribution lines | 33,846 | 45,972 | |||||||||
Percentage of circuit miles of electric distribution lines underground | 24 | % | 16 | % | |||||||
Miles of natural gas transmission and distribution mains | 3,509 | 18,680 | |||||||||
Underground natural gas storage fields | — | 12 | |||||||||
Total working capacity of underground natural gas storage fields in billion cubic feet | — | 24 |
Name | Age | Positions | Period | ||||||||
Warner L. Baxter | 61 | Executive Chairman; Ameren | January 2022 – Present | ||||||||
Chairman, President, and Chief Executive Officer; Ameren | 2014(a) – January 2022 | ||||||||||
Martin J. Lyons, Jr. | 56 | President and Chief Executive Officer; Ameren | January 2022 – Present | ||||||||
Chairman and President; Ameren Missouri | December 2019 – January 2022 | ||||||||||
Chairman and President; Ameren Services | March 2016 – December 2019 | ||||||||||
Executive Vice President and Chief Financial Officer; Ameren | January 2013 – December 2019 | ||||||||||
Michael L. Moehn | 53 | Executive Vice President and Chief Financial Officer; Ameren | December 2019 – Present | ||||||||
Chairman and President; Ameren Services | December 2019 – Present | ||||||||||
Chairman and President; Ameren Missouri | April 2014 – December 2019 | ||||||||||
Chonda J. Nwamu | 51 | Senior Vice President, General Counsel, and Secretary; Ameren | August 2019 – Present | ||||||||
Senior Vice President and Deputy General Counsel; Ameren Services | January 2019 – August 2019 | ||||||||||
Vice President and Deputy General Counsel; Ameren Services | September 2016 – January 2019 | ||||||||||
Theresa A. Shaw | 50 | Senior Vice President, Finance, and Chief Accounting Officer; Ameren | August 2021 – Present | ||||||||
Senior Vice President, Regulatory Affairs and Financial Services; Ameren Illinois | September 2019 – August 2021 | ||||||||||
Vice President, Regulatory Affairs and Financial Services; Ameren Illinois | July 2018 – August 2019 | ||||||||||
Vice President, Internal Audit; Ameren | June 2014 – July 2018 |
Name | Age | Positions | Period | ||||||||
Bhavani Amirthalingam | 47 | Senior Vice President and Chief Digital Information Officer; Ameren Services | March 2018(a) – Present | ||||||||
Mark C. Birk | 58 | Chairman and President; Ameren Missouri | January 2022 – Present | ||||||||
Senior Vice President, Customer and Power Operations; Ameren Missouri | October 2017 – January 2022 | ||||||||||
Fadi M. Diya | 60 | Senior Vice President and Chief Nuclear Officer; Ameren Missouri | January 2014 – Present | ||||||||
Mark C. Lindgren | 55 | Senior Vice President, Corporate Communications, and Chief Human Resources Officer; Ameren Services | September 2015 – Present | ||||||||
Gwendolyn G. Mizell | 61 | Vice President, Chief Sustainability, Diversity, & Philanthropy Officer; Ameren Services | March 2022 – Present | ||||||||
Vice President, Innovation, and Chief Sustainability Officer; Ameren Services | January 2021 – March 2022 | ||||||||||
Vice President, Sustainability and Electrification; Ameren Services | June 2019 – January 2021 | ||||||||||
Senior Director, Corporate Social Responsibility; Ameren Services | March 2018 – June 2019 | ||||||||||
Director, Diversity, Equity and Inclusion; Ameren Services | October 2015 – March 2018 | ||||||||||
Shawn E. Schukar | 61 | Chairman and President; ATXI | May 2017 – Present | ||||||||
Leonard P. Singh | 53 | Chairman and President; Ameren Illinois | August 2022(b) – Present |
December 31, | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |||||||||||||||||||||||||||||
Ameren (AEE) | $ | 100.00 | $ | 113.98 | $ | 137.71 | $ | 143.59 | $ | 168.13 | $ | 172.40 | |||||||||||||||||||||||
S&P 500 Index | 100.00 | 95.61 | 125.70 | 148.81 | 191.48 | 156.77 | |||||||||||||||||||||||||||||
S&P 500 Utility Index | 100.00 | 104.11 | 131.54 | 132.23 | 155.60 | 158.03 | |||||||||||||||||||||||||||||
Philadelphia Utility Index | 100.00 | 103.52 | 131.28 | 134.85 | 159.45 | 160.49 |
Investing in rate-regulated energy infrastructure | Enhancing regulatory frameworks and advocating for responsible policies | Optimizing operating performance | ||||||||||||||||||
To capitalize on opportunities to benefit our customers, our shareholders, and the environment | ||||||||||||||||||||
We invest in rate-regulated energy infrastructure and seek to earn competitive returns on our investments. We seek to make prudent investments that benefit our customers. The goal of these investments is to maintain and enhance the reliability of our services, develop and deliver cleaner sources of energy, create economic development opportunities in our region, and provide customers with more options and greater control over their energy usage, among other things. By prudently investing in our businesses, we believe that we deliver superior value to both customers and shareholders. | We seek to partner with our stakeholders, including our customers, regulators, federal and state legislators, and RTOs, to enhance our regulatory frameworks and advocate for responsible energy and economic policies for the benefit of our customers and shareholders. We believe constructive regulatory frameworks for investment exist at all of our business segments. Accordingly, we expect to earn competitive returns on investments in our businesses and realize timely recovery of our costs in the coming years with the benefits accruing to both customers and shareholders. | Utilizing a continuous improvement mindset, we seek to optimize operating performance for the benefit of our customers. We remain focused on disciplined cost management and strategic capital allocation. We align our overall spending, both operating and capital, with economic conditions and with the frameworks established by our regulators. We focus on minimizing the gap between allowed and earned ROEs and allocating capital resources to business opportunities that we expect will provide the most benefit to our customers and offer the most attractive risk-adjusted return potential. | ||||||||||||||||||
Rate Base ($ in billions)(a) | Constructive Regulatory Frameworks(c) | TSR 2017-2022(f) | ||||||||||||||||||
Segment | Regulatory Framework | |||||||||||||||||||
Ameren Transmission | Formula ratemaking Allowed ROE of 10.52% | |||||||||||||||||||
Ameren Illinois Electric Distribution | Formula ratemaking Allowed ROE of 30-year U.S. Treasury + 5.8%(d) | |||||||||||||||||||
Ameren Illinois Natural Gas | Future test year ratemaking and QIP, PGA, VBA Allowed ROE of 9.67% | |||||||||||||||||||
Ameren Missouri | Historical test year ratemaking and PISA, RESRAM, FAC, MEEIA, PGA Allowed ROE is not specified(e) | |||||||||||||||||||
(a)Reflects year-end rate base except for Ameren Transmission, which is average rate base. (b)Compound annual growth rate. (c)As of January 2023. (d)Allowed ROE is subject to performance standards as discussed in Note 2 – Rate and Regulatory Matters under Part II, Item 8, of this report. (e)Allowed ROE applicable to electric and natural gas delivery service. (f)Ameren management cautions that the stock price performance shown above should not be considered indicative of future stock price performance. |
Year | Forecasted Revenue Requirement (in millions) | Requested ROE | Requested Capital Structure Common Equity Percentage(a) | Forecasted Average Annual Rate Base (in billions) | ||||||||||
2024 | $1,282 | 10.5% | 53.99% | $4.3 | ||||||||||
2025 | $1,373 | 10.5% | 53.97% | $4.6 | ||||||||||
2026 | $1,477 | 10.5% | 54.02% | $5.0 | ||||||||||
2027 | $1,556 | 10.5% | 54.03% | $5.3 |
2022 Capital Expenditures by Segment (Total Ameren – $3.4 billion) (in billions) | Midpoint of 2023 – 2027 Projected Capital Expenditures by Segment (Total Ameren – $19.7 billion) (in billions) |
Ameren Missouri(a) | Ameren Illinois Natural Gas | |||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
Range (in billions) | ||||||||||||||
Ameren Missouri(a) | $ | 10.0 | – | $ | 10.8 | |||||||||
Ameren Illinois Electric Distribution | 3.5 | – | 3.8 | |||||||||||
Ameren Illinois Natural Gas | 1.8 | – | 2.0 | |||||||||||
Ameren Transmission(b) | 3.6 | – | 3.9 | |||||||||||
Ameren(a)(b) | $ | 18.9 | – | $ | 20.5 |
2022 | 2021 | ||||||||||
Net income attributable to Ameren common shareholders | $ | 1,074 | $ | 990 | |||||||
Earnings per common share – diluted | 4.14 | 3.84 | |||||||||
2022 | Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Transmission | Other / Intersegment Eliminations | Ameren | |||||||||||||||||||||||||||||
Electric revenues | $ | 3,849 | $ | 2,256 | $ | — | $ | 615 | $ | (139) | $ | 6,581 | |||||||||||||||||||||||
Fuel | (473) | — | — | — | — | (473) | |||||||||||||||||||||||||||||
Purchased power | (677) | (984) | — | — | 114 | (1,547) | |||||||||||||||||||||||||||||
Electric margins | 2,699 | 1,272 | — | 615 | (25) | 4,561 | |||||||||||||||||||||||||||||
Natural gas revenues | 197 | — | 1,180 | — | (1) | 1,376 | |||||||||||||||||||||||||||||
Natural gas purchased for resale | (104) | — | (553) | — | — | (657) | |||||||||||||||||||||||||||||
Natural gas margins | 93 | — | 627 | — | (1) | 719 | |||||||||||||||||||||||||||||
Other operations and maintenance expenses | (1,028) | (580) | (253) | (60) | (16) | (1,937) | |||||||||||||||||||||||||||||
Depreciation and amortization | (732) | (332) | (98) | (123) | (4) | (1,289) | |||||||||||||||||||||||||||||
Taxes other than income taxes | (363) | (75) | (82) | (9) | (10) | (539) | |||||||||||||||||||||||||||||
Operating income (loss) | 669 | 285 | 194 | 423 | (56) | 1,515 | |||||||||||||||||||||||||||||
Other income, net | 99 | 60 | 19 | 17 | 31 | 226 | |||||||||||||||||||||||||||||
Interest charges | (213) | (74) | (44) | (84) | (71) | (486) | |||||||||||||||||||||||||||||
Income (taxes) benefit | 10 | (68) | (46) | (92) | 20 | (176) | |||||||||||||||||||||||||||||
Net income (loss) | 565 | 203 | 123 | 264 | (76) | 1,079 | |||||||||||||||||||||||||||||
Noncontrolling interests – preferred stock dividends | (3) | (1) | — | (1) | — | (5) | |||||||||||||||||||||||||||||
Net income (loss) attributable to Ameren common shareholders | $ | 562 | $ | 202 | $ | 123 | $ | 263 | $ | (76) | $ | 1,074 | |||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||||||||
Electric revenues | $ | 3,212 | $ | 1,639 | $ | — | $ | 562 | $ | (116) | $ | 5,297 | |||||||||||||||||||||||
Fuel | (581) | — | — | — | — | (581) | |||||||||||||||||||||||||||||
Purchased power | (227) | (466) | — | — | 87 | (606) | |||||||||||||||||||||||||||||
Electric margins | 2,404 | 1,173 | — | 562 | (29) | 4,110 | |||||||||||||||||||||||||||||
Natural gas revenues | 141 | — | 957 | — | (1) | 1,097 | |||||||||||||||||||||||||||||
Natural gas purchased for resale | (60) | — | (382) | — | — | (442) | |||||||||||||||||||||||||||||
Natural gas margins | 81 | — | 575 | — | (1) | 655 | |||||||||||||||||||||||||||||
Other operations and maintenance expenses | (948) | (534) | (236) | (62) | 6 | (1,774) | |||||||||||||||||||||||||||||
Depreciation and amortization | (632) | (309) | (90) | (111) | (4) | (1,146) | |||||||||||||||||||||||||||||
Taxes other than income taxes | (343) | (76) | (73) | (8) | (12) | (512) | |||||||||||||||||||||||||||||
Operating income (loss) | 562 | 254 | 176 | 381 | (40) | 1,333 | |||||||||||||||||||||||||||||
Other income, net | 99 | 39 | 13 | 15 | 36 | 202 | |||||||||||||||||||||||||||||
Interest charges | (137) | (74) | (42) | (83) | (47) | (383) | |||||||||||||||||||||||||||||
Income (taxes) benefit | (3) | (53) | (39) | (82) | 20 | (157) | |||||||||||||||||||||||||||||
Net income (loss) | 521 | 166 | 108 | 231 | (31) | 995 | |||||||||||||||||||||||||||||
Noncontrolling interests – preferred stock dividends | (3) | (1) | — | (1) | — | (5) | |||||||||||||||||||||||||||||
Net income (loss) attributable to Ameren common shareholders | $ | 518 | $ | 165 | $ | 108 | $ | 230 | $ | (31) | $ | 990 | |||||||||||||||||||||||
2022 | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Illinois Transmission | Other / Intersegment Eliminations | Ameren Illinois | ||||||||||||||||||||||||
Electric revenues | $ | 2,256 | $ | — | $ | 424 | $ | (104) | $ | 2,576 | |||||||||||||||||||
Purchased power | (984) | — | — | 104 | (880) | ||||||||||||||||||||||||
Electric margins | 1,272 | — | 424 | — | 1,696 | ||||||||||||||||||||||||
Natural gas revenues | — | 1,180 | — | — | 1,180 | ||||||||||||||||||||||||
Natural gas purchased for resale | — | (553) | — | — | (553) | ||||||||||||||||||||||||
Natural gas margins | — | 627 | — | — | 627 | ||||||||||||||||||||||||
Other operations and maintenance expenses | (580) | (253) | (49) | — | (882) | ||||||||||||||||||||||||
Depreciation and amortization | (332) | (98) | (84) | — | (514) | ||||||||||||||||||||||||
Taxes other than income taxes | (75) | (82) | (4) | — | (161) | ||||||||||||||||||||||||
Operating income | 285 | 194 | 287 | — | 766 | ||||||||||||||||||||||||
Other income, net | 60 | 19 | 17 | — | 96 | ||||||||||||||||||||||||
Interest charges | (74) | (44) | (50) | — | (168) | ||||||||||||||||||||||||
Income taxes | (68) | (46) | (65) | — | (179) | ||||||||||||||||||||||||
Net income | 203 | 123 | 189 | — | 515 | ||||||||||||||||||||||||
Preferred stock dividends | (1) | — | (1) | — | (2) | ||||||||||||||||||||||||
Net income attributable to common shareholder | $ | 202 | $ | 123 | $ | 188 | $ | — | $ | 513 | |||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Electric revenues | $ | 1,639 | $ | — | $ | 365 | $ | (66) | $ | 1,938 | |||||||||||||||||||
Purchased power | (466) | — | — | 66 | (400) | ||||||||||||||||||||||||
Electric margins | 1,173 | — | 365 | — | 1,538 | ||||||||||||||||||||||||
Natural gas revenues | — | 957 | — | — | 957 | ||||||||||||||||||||||||
Natural gas purchased for resale | — | (382) | — | — | (382) | ||||||||||||||||||||||||
Natural gas margins | — | 575 | — | — | 575 | ||||||||||||||||||||||||
Other operations and maintenance expenses | (534) | (236) | (50) | — | (820) | ||||||||||||||||||||||||
Depreciation and amortization | (309) | (90) | (73) | — | (472) | ||||||||||||||||||||||||
Taxes other than income taxes | (76) | (73) | (4) | — | (153) | ||||||||||||||||||||||||
Operating income | 254 | 176 | 238 | — | 668 | ||||||||||||||||||||||||
Other income, net | 39 | 13 | 14 | — | 66 | ||||||||||||||||||||||||
Interest charges | (74) | (42) | (48) | — | (164) | ||||||||||||||||||||||||
Income taxes | (53) | (39) | (51) | — | (143) | ||||||||||||||||||||||||
Net income | 166 | 108 | 153 | — | 427 | ||||||||||||||||||||||||
Preferred stock dividends | (1) | — | (1) | — | (2) | ||||||||||||||||||||||||
Net income attributable to common shareholder | $ | 165 | $ | 108 | $ | 152 | $ | — | $ | 425 | |||||||||||||||||||
Total by Segment(a) | Increase by Segment | |||||||||||||
Overall Ameren Increase of $451 Million |
Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Transmission | Other/Intersegment Eliminations |
Total by Segment(a) | Increase by Segment | |||||||||||||
Overall Ameren Increase of $64 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Electric and Natural Gas Margins | |||||||||||||||||||||||||||||||||||
2022 versus 2021 | Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Transmission(a) | Other / Intersegment Eliminations | Ameren | |||||||||||||||||||||||||||||
Electric revenue change: | |||||||||||||||||||||||||||||||||||
Base rates (estimate)(b) | $ | 202 | $ | 87 | $ | — | $ | 53 | $ | — | $ | 342 | |||||||||||||||||||||||
Effect of weather (estimate)(c) | 53 | — | — | — | — | 53 | |||||||||||||||||||||||||||||
Sales volumes and changes in customer usage patterns (excluding the estimated effects of weather and MEEIA) | 17 | — | — | — | — | 17 | |||||||||||||||||||||||||||||
MEEIA 2019 performance incentives | 13 | — | — | — | — | 13 | |||||||||||||||||||||||||||||
Off-system sales, capacity, and FAC revenues, net | 315 | — | — | — | — | 315 | |||||||||||||||||||||||||||||
Ameren Illinois customer energy-efficiency program investment revenues | — | 12 | — | — | — | 12 | |||||||||||||||||||||||||||||
Transmission service | 3 | — | — | — | — | 3 | |||||||||||||||||||||||||||||
Demand and customer charges | 4 | — | — | — | — | 4 | |||||||||||||||||||||||||||||
Other | (2) | 3 | — | — | 4 | 5 | |||||||||||||||||||||||||||||
Cost recovery mechanisms – offset in fuel and purchased power(d) | (2) | 518 | — | — | (27) | 489 | |||||||||||||||||||||||||||||
Other cost recovery mechanisms(e) | 34 | (3) | — | — | — | 31 | |||||||||||||||||||||||||||||
Total electric revenue change | $ | 637 | $ | 617 | $ | — | $ | 53 | $ | (23) | $ | 1,284 | |||||||||||||||||||||||
Fuel and purchased power change: | |||||||||||||||||||||||||||||||||||
Energy costs (excluding the estimated effect of weather) | $ | (320) | $ | — | $ | — | $ | — | $ | — | $ | (320) | |||||||||||||||||||||||
Effect of weather (estimate)(c) | (10) | — | — | — | — | (10) | |||||||||||||||||||||||||||||
Effect of higher net energy costs included in base rates | (10) | — | — | — | — | (10) | |||||||||||||||||||||||||||||
Other | (4) | — | — | — | — | (4) | |||||||||||||||||||||||||||||
Cost recovery mechanisms – offset in electric revenue(d) | 2 | (518) | — | — | 27 | (489) | |||||||||||||||||||||||||||||
Total fuel and purchased power change | $ | (342) | $ | (518) | $ | — | $ | — | $ | 27 | $ | (833) | |||||||||||||||||||||||
Net change in electric margins | $ | 295 | $ | 99 | $ | — | $ | 53 | $ | 4 | $ | 451 | |||||||||||||||||||||||
Natural gas revenue change: | |||||||||||||||||||||||||||||||||||
Base rates (estimate) | $ | 3 | $ | — | $ | 4 | $ | — | $ | — | $ | 7 | |||||||||||||||||||||||
Effect of weather (estimate)(c) | 12 | — | — | — | — | 12 | |||||||||||||||||||||||||||||
Change in rate design | — | — | 1 | — | — | 1 | |||||||||||||||||||||||||||||
QIP rider | — | — | 26 | — | — | 26 | |||||||||||||||||||||||||||||
Other | 2 | — | 3 | — | — | 5 | |||||||||||||||||||||||||||||
Cost recovery mechanisms – offset in natural gas purchased for resale(d) | 36 | — | 171 | — | — | 207 | |||||||||||||||||||||||||||||
Other cost recovery mechanisms(e) | 3 | — | 18 | — | — | 21 | |||||||||||||||||||||||||||||
Total natural gas revenue change | $ | 56 | $ | — | $ | 223 | $ | — | $ | — | $ | 279 | |||||||||||||||||||||||
Natural gas purchased for resale change: | |||||||||||||||||||||||||||||||||||
Effect of weather (estimate)(c) | $ | (8) | $ | — | $ | — | $ | — | $ | — | $ | (8) | |||||||||||||||||||||||
Cost recovery mechanisms – offset in natural gas revenue(d) | (36) | — | (171) | — | — | (207) | |||||||||||||||||||||||||||||
Total natural gas purchased for resale change | $ | (44) | $ | — | $ | (171) | $ | — | $ | — | $ | (215) | |||||||||||||||||||||||
Net change in natural gas margins | $ | 12 | $ | — | $ | 52 | $ | — | $ | — | $ | 64 |
Total by Segment(a) | Increase (Decrease) by Segment | |||||||||||||
Overall Ameren Increase of $163 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
Total by Segment(a) | Increase by Segment | |||||||||||||
Overall Ameren Increase of $143 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
Total by Segment(a) | Increase (Decrease) by Segment | |||||||||||||
Overall Ameren Increase of $27 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
Total by Segment | Increase (Decrease) by Segment | |||||||||||||
Overall Ameren Increase of $24 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
Total by Segment | Increase by Segment | |||||||||||||
Overall Ameren Increase of $103 Million |
Ameren Missouri | Ameren Illinois Natural Gas | Other/Intersegment Eliminations | |||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Transmission |
2022 | 2021 | |||||||||||||
Ameren | 14% | 14% | ||||||||||||
Ameren Missouri | (2)% | 1% | ||||||||||||
Ameren Illinois | 26% | 25% | ||||||||||||
Ameren Illinois Electric Distribution | 25% | 24% | ||||||||||||
Ameren Illinois Natural Gas | 27% | 27% | ||||||||||||
Ameren Illinois Transmission | 26% | 25% | ||||||||||||
Ameren Transmission | 26% | 26% |
Net Cash Provided By Operating Activities | Net Cash Used In Investing Activities | Net Cash Provided By Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||
2022 | 2021 | Variance | 2022 | 2021 | Variance | 2022 | 2021 | Variance | |||||||||||||||||||||||||||||||||||||||||||||
Ameren | $ | 2,263 | (a) | $ | 1,661 | (a) | $ | 602 | $ | (3,370) | $ | (3,528) | $ | 158 | $ | 1,168 | $ | 1,721 | $ | (553) | |||||||||||||||||||||||||||||||||
Ameren Missouri | 1,130 | 929 | 201 | (1,703) | (1,922) | 219 | 578 | 856 | (278) | ||||||||||||||||||||||||||||||||||||||||||||
Ameren Illinois | 1,048 | (a) | 662 | (a) | 386 | (1,602) | (1,437) | (165) | 612 | 761 | (149) |
2022 – Total Ameren $3,351(a) | 2021 – Total Ameren $3,479(a) |
Ameren Missouri(b) | Ameren Illinois Natural Gas | ATXI and other electric transmission subsidiaries | |||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Illinois Transmission |
2023 | 2024 – 2027 | Total | |||||||||||||||||||||||||||
Ameren Missouri | $ | 1,705 | $ | 8,240 | – | $ | 9,105 | $ | 9,945 | – | $ | 10,810 | |||||||||||||||||
Ameren Illinois Electric Distribution | 645 | 2,825 | – | 3,120 | 3,470 | – | 3,765 | ||||||||||||||||||||||
Ameren Illinois Natural Gas | 375 | 1,455 | – | 1,600 | 1,830 | – | 1,975 | ||||||||||||||||||||||
Ameren Illinois Transmission | 630 | 2,845 | – | 3,145 | 3,475 | – | 3,775 | ||||||||||||||||||||||
ATXI and other electric transmission subsidiaries | 120 | 50 | – | 55 | 170 | – | 175 | ||||||||||||||||||||||
Other | 10 | 25 | – | 30 | 35 | – | 40 | ||||||||||||||||||||||
Ameren | $ | 3,485 | $ | 15,440 | – | $ | 17,055 | $ | 18,925 | – | $ | 20,540 |
Available at December 31, 2022 | ||||||||
Ameren (parent) and Ameren Missouri(a): | ||||||||
Missouri Credit Agreement – borrowing capacity | $ | 1,400 | ||||||
Less: Ameren (parent) commercial paper outstanding | 281 | |||||||
Less: Ameren Missouri commercial paper outstanding | 329 | |||||||
Less: Letters of credit | 2 | |||||||
Missouri Credit Agreement – subtotal | 788 | |||||||
Ameren (parent) and Ameren Illinois(b): | ||||||||
Illinois Credit Agreement – borrowing capacity | 1,200 | |||||||
Less: Ameren (parent) commercial paper outstanding | 196 | |||||||
Less: Ameren Illinois commercial paper outstanding | 264 | |||||||
Illinois Credit Agreement – subtotal | 740 | |||||||
Subtotal | $ | 1,528 | ||||||
Cash and cash equivalents | 10 | |||||||
Net available liquidity | $ | 1,538 |
Month Issued, Redeemed, Repurchased, or Matured | 2022 | 2021 | |||||||||||||||
Issuances of Long-term Debt | |||||||||||||||||
Ameren: | |||||||||||||||||
1.75% Senior unsecured notes due 2028 | March | $ | — | $ | 450 | ||||||||||||
1.95% Senior unsecured notes due 2027 | November | — | 499 | ||||||||||||||
Ameren Missouri: | |||||||||||||||||
3.90% First mortgage bonds due 2052 (green bonds)(a) | April | 524 | — | ||||||||||||||
2.15% First mortgage bonds due 2032 (green bonds)(a) | June | — | 524 | ||||||||||||||
Ameren Illinois: | |||||||||||||||||
3.85% First mortgage bonds due 2032 | August | 499 | — | ||||||||||||||
5.90% First mortgage bonds due 2052 (green bonds)(a) | November | 349 | |||||||||||||||
2.90% First mortgage bonds due 2051 (green bonds)(a) | June | — | 349 | ||||||||||||||
0.375% First mortgage bonds due 2023 | June | — | 100 | ||||||||||||||
ATXI: | |||||||||||||||||
2.96% Senior unsecured notes due 2052 | August | 95 | — | ||||||||||||||
2.45% Senior unsecured notes due 2036 | November | — | 75 | ||||||||||||||
Total Ameren long-term debt issuances | $ | 1,467 | $ | 1,997 | |||||||||||||
Issuances of Common Stock | |||||||||||||||||
Ameren: | |||||||||||||||||
DRPlus and 401(k)(b) | Various | $ | 41 | (c) | $ | 47 | |||||||||||
August 2019 forward sale agreement(d) | February | — | 113 | ||||||||||||||
ATM program(e) | Various | 292 | 148 | ||||||||||||||
Total Ameren common stock issuances(f) | $ | 333 | $ | 308 | |||||||||||||
Maturities of Long-term Debt | |||||||||||||||||
Ameren Missouri: | |||||||||||||||||
1.60% 1992 Series bonds due 2022 | November | $ | 47 | $ | — | ||||||||||||
City of Bowling Green financing obligation (Peno Creek CT) | December | 8 | 8 | ||||||||||||||
Ameren Illinois: | |||||||||||||||||
2.70% Senior secured notes due 2022 | September | 400 | — | ||||||||||||||
ATXI: | |||||||||||||||||
3.43% Senior unsecured notes due 2050 | August | 50 | — | ||||||||||||||
Total long-term debt redemptions, repurchases, and maturities | $ | 505 | $ | 8 | |||||||||||||
Redemptions of Preferred Stock | |||||||||||||||||
Ameren Illinois: | |||||||||||||||||
6.625% Series | March | $ | — | $ | 12 | ||||||||||||
7.75% Series | March | — | 1 | ||||||||||||||
Total Ameren Illinois preferred stock redemptions | $ | — | $ | 13 |
2022 | 2021 | ||||||||||
Ameren | $ | 610 | $ | 565 | |||||||
Ameren Missouri | 46 | 24 | |||||||||
ATXI | 30 | 99 |
Moody’s | S&P | |||||||
Ameren: | ||||||||
Issuer/corporate credit rating | Baa1 | BBB+ | ||||||
Senior unsecured debt | Baa1 | BBB | ||||||
Commercial paper | P-2 | A-2 | ||||||
Ameren Missouri: | ||||||||
Issuer/corporate credit rating | Baa1 | BBB+ | ||||||
Secured debt | A2 | A | ||||||
Senior unsecured debt | Baa1 | Not Rated | ||||||
Commercial paper | P-2 | A-2 | ||||||
Ameren Illinois: | ||||||||
Issuer/corporate credit rating | A3 | BBB+ | ||||||
Secured debt | A1 | A | ||||||
Senior unsecured debt | A3 | BBB+ | ||||||
Commercial paper | P-2 | A-2 | ||||||
ATXI: | ||||||||
Issuer credit rating | A2 | Not Rated | ||||||
Senior unsecured debt | A2 | Not Rated |
Accounting Estimate | Uncertainties Affecting Application | |||||||
Regulatory Mechanisms and Cost Recovery | ||||||||
We defer costs and recognize revenues that we intend to collect in future rates. | •Regulatory environment and external regulatory decisions and requirements •Anticipated future regulatory decisions and our assessment of their impact •The impact of prudence reviews, complaint cases, limitations on electric rate increases in Missouri and Illinois, and opposition during the ratemaking process that may limit our ability to timely recover costs and earn a fair return on our investments •Ameren Illinois’ assessment of and ability to estimate the current year’s electric distribution service costs to be reflected in revenues and recovered from customers in a subsequent year under the IEIMA performance-based formula ratemaking framework and under the MYRP process, which will be effective beginning in 2024 •Ameren Illinois’ and ATXI’s assessment of and ability to estimate the current year’s electric transmission service costs to be reflected in revenues and recovered from customers in a subsequent year under the FERC ratemaking frameworks •Ameren Missouri’s estimate of revenue recovery under the MEEIA plans |
Ameren | Ameren Missouri | Ameren Illinois | |||||||||||||||
Gains | $ | 3,261 | $ | 1,851 | $ | 1,307 | |||||||||||
Other comprehensive income (before taxes) - pension and other postretirement benefit plan activity | 404 | 242 | 162 |
Accounting Estimate | Uncertainties Affecting Application | |||||||
Benefit Plan Accounting | ||||||||
Based on actuarial calculations, we accrue costs of providing future employee benefits for the benefit plans we offer our employees. See Note 10 – Retirement Benefits under Part II, Item 8, of this report. | •Valuation inputs and assumptions used in the fair value measurements of plan assets, excluding those inputs that are readily observable •Discount rate •Cash balance plan interest crediting rate on certain plans •Future compensation increase assumption •Health care cost trend rates •Assumptions on the timing of employee retirements, terminations, benefit payments, and mortality •Ability to recover certain benefit plan costs from our customers •Changing market conditions that may affect investment and interest rate environments •Future rate of return on pension and other plan assets |
Pension Benefits | Postretirement Benefits | ||||||||||||||||||||||
Net Periodic Benefit Cost | Projected Pension Benefit Obligation | Net Periodic Benefit Cost | Projected Postretirement Benefit Obligation | ||||||||||||||||||||
0.25% decrease in discount rate | $ | 13 | $ | 113 | $ | 2 | $ | 22 | |||||||||||||||
0.25% decrease in return on assets | 12 | (a) | 3 | (a) | |||||||||||||||||||
0.25% increase in future compensation | 4 | 12 | (a) | (a) | |||||||||||||||||||
Accounting Estimate | Uncertainties Affecting Application | |||||||
Accounting for Contingencies | ||||||||
We make judgments and estimates in the recording and the disclosing of liabilities for claims, litigation, environmental remediation, the actions of various regulatory agencies, or other matters that occur in the normal course of business. We record a loss contingency when it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. | •Estimating financial impact of events •Estimating likelihood of various potential outcomes •Regulatory and political environments and requirements •Outcome of legal proceedings, settlements, or other factors •Changes in regulation, expected scope of work, technology, or timing of environmental remediation |
Accounting Estimate | Uncertainties Affecting Application | |||||||
Accounting for Income Taxes | ||||||||
We record a provision for income taxes, deferred tax assets and liabilities, and a valuation allowance against net deferred tax assets, if any. See Note 12 – Income Taxes under Part II, Item 8, of this report. | •Changes in business, industry, laws, technology, or economic and market conditions affecting forecasted financial condition and/or results of operations •Estimates of the amount and character of future taxable income and forecasted use of our tax credit carryforwards •Enacted tax rates applicable to taxable income in years in which temporary differences are recovered or settled •Effectiveness of implementing tax planning strategies •Changes in income tax laws, including amounts subject to income tax, and the regulatory treatment of any tax reform changes •Results of audits and examinations by taxing authorities |
Accounting Estimate | Uncertainties Affecting Application | |||||||
Accounting for Asset Retirement Obligations | ||||||||
We record the estimated fair value of legal obligations associated with the retirement of tangible long-lived assets. See Note 1 – Summary of Significant Accounting Policies under Part II, Item 8, of this report. | •Discount rates •Cost escalation rates •Changes in regulation, expected scope of work, technology, or timing of environmental remediation •Estimates as to the probability, timing, or amount of cash expenditures associated with AROs |
Change in Callaway Energy Center’s Key ARO Assumptions | Increase (Decrease) to ARO | ||||
Discount rate decreased by 0.10% | $ | 11 | |||
Cost escalation rate increased by 0.25% | 27 | ||||
Increase in the estimated decommissioning costs by 10% | 43 | ||||
Two-year deferral in timing of cash expenditures | (28) |
2023 | 2024 | 2025 – 2027 | |||||||||||||||
Ameren: | |||||||||||||||||
Coal(a) | 91 | % | 84 | % | 40 | % | |||||||||||
Coal transportation(a) | 100 | 97 | 74 | ||||||||||||||
Nuclear fuel | 97 | (b) | 96 | ||||||||||||||
Natural gas for distribution(c) | 88 | 42 | 15 | ||||||||||||||
Purchased power for Ameren Illinois(d) | 70 | 35 | 9 | ||||||||||||||
Ameren Missouri: | |||||||||||||||||
Coal(a) | 91 | % | 84 | % | 40 | % | |||||||||||
Coal transportation(a) | 100 | 97 | 74 | ||||||||||||||
Nuclear fuel | 97 | (b) | 96 | ||||||||||||||
Natural gas for distribution(c) | 81 | 49 | 28 | ||||||||||||||
Ameren Illinois: | |||||||||||||||||
Natural gas for distribution(c) | 89 | % | 41 | % | 13 | % | |||||||||||
Purchased power(d) | 70 | 35 | 9 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Operating Revenues: | |||||||||||||||||
Electric | $ | 6,581 | $ | 5,297 | $ | 4,911 | |||||||||||
Natural gas | 1,376 | 1,097 | 883 | ||||||||||||||
Total operating revenues | 7,957 | 6,394 | 5,794 | ||||||||||||||
Operating Expenses: | |||||||||||||||||
Fuel | 473 | 581 | 490 | ||||||||||||||
Purchased power | 1,547 | 606 | 513 | ||||||||||||||
Natural gas purchased for resale | 657 | 442 | 272 | ||||||||||||||
Other operations and maintenance | 1,937 | 1,774 | 1,661 | ||||||||||||||
Depreciation and amortization | 1,289 | 1,146 | 1,075 | ||||||||||||||
Taxes other than income taxes | 539 | 512 | 483 | ||||||||||||||
Total operating expenses | 6,442 | 5,061 | 4,494 | ||||||||||||||
Operating Income | 1,515 | 1,333 | 1,300 | ||||||||||||||
Other Income, Net | 226 | 202 | 151 | ||||||||||||||
Interest Charges | 486 | 383 | 419 | ||||||||||||||
Income Before Income Taxes | 1,255 | 1,152 | 1,032 | ||||||||||||||
Income Taxes | 176 | 157 | 155 | ||||||||||||||
Net Income | 1,079 | 995 | 877 | ||||||||||||||
Less: Net Income Attributable to Noncontrolling Interests | 5 | 5 | 6 | ||||||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 1,074 | $ | 990 | $ | 871 | |||||||||||
Net Income | $ | 1,079 | $ | 995 | $ | 877 | |||||||||||
Other Comprehensive Income (Loss), Net of Taxes | |||||||||||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(4), $4, and $5, respectively | (14) | 14 | 16 | ||||||||||||||
Comprehensive Income | 1,065 | 1,009 | 893 | ||||||||||||||
Less: Comprehensive Income Attributable to Noncontrolling Interests | 5 | 5 | 6 | ||||||||||||||
Comprehensive Income Attributable to Ameren Common Shareholders | $ | 1,060 | $ | 1,004 | $ | 887 | |||||||||||
Earnings per Common Share – Basic | $ | 4.16 | $ | 3.86 | $ | 3.53 | |||||||||||
Earnings per Common Share – Diluted | $ | 4.14 | $ | 3.84 | $ | 3.50 | |||||||||||
Weighted-average Common Shares Outstanding – Basic | 258.4 | 256.3 | 247.0 | ||||||||||||||
Weighted-average Common Shares Outstanding – Diluted | 259.5 | 257.6 | 248.7 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 10 | $ | 8 | |||||||
Accounts receivable – trade (less allowance for doubtful accounts of $31 and $29, respectively) | 600 | 434 | |||||||||
Unbilled revenue | 446 | 301 | |||||||||
Miscellaneous accounts receivable | 54 | 85 | |||||||||
Inventories | 667 | 592 | |||||||||
Current regulatory assets | 354 | 319 | |||||||||
Investments in industrial development revenue bonds | 240 | 8 | |||||||||
Current collateral assets | 142 | 66 | |||||||||
Other current assets | 155 | 155 | |||||||||
Total current assets | 2,668 | 1,968 | |||||||||
Property, Plant, and Equipment, Net | 31,262 | 29,261 | |||||||||
Investments and Other Assets: | |||||||||||
Nuclear decommissioning trust fund | 958 | 1,159 | |||||||||
Goodwill | 411 | 411 | |||||||||
Regulatory assets | 1,426 | 1,289 | |||||||||
Pension and other postretirement benefits | 411 | 756 | |||||||||
Other assets | 768 | 891 | |||||||||
Total investments and other assets | 3,974 | 4,506 | |||||||||
TOTAL ASSETS | $ | 37,904 | $ | 35,735 | |||||||
LIABILITIES AND EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current maturities of long-term debt | $ | 340 | $ | 505 | |||||||
Short-term debt | 1,070 | 545 | |||||||||
Accounts and wages payable | 1,159 | 1,095 | |||||||||
Other current liabilities | 797 | 681 | |||||||||
Total current liabilities | 3,366 | 2,826 | |||||||||
Long-term Debt, Net | 13,685 | 12,562 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated deferred income taxes and investment tax credits, net | 3,804 | 3,499 | |||||||||
Regulatory liabilities | 5,309 | 5,848 | |||||||||
Asset retirement obligations | 763 | 757 | |||||||||
Other deferred credits and liabilities | 340 | 414 | |||||||||
Total deferred credits and other liabilities | 10,216 | 10,518 | |||||||||
Commitments and Contingencies (Notes 2, 9, and 14) | |||||||||||
Shareholders’ Equity: | |||||||||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 262.0 and 257.7, respectively | 3 | 3 | |||||||||
Other paid-in capital, principally premium on common stock | 6,860 | 6,502 | |||||||||
Retained earnings | 3,646 | 3,182 | |||||||||
Accumulated other comprehensive income (loss) | (1) | 13 | |||||||||
Total shareholders’ equity | 10,508 | 9,700 | |||||||||
Noncontrolling Interests | 129 | 129 | |||||||||
Total equity | 10,637 | 9,829 | |||||||||
TOTAL LIABILITIES AND EQUITY | $ | 37,904 | $ | 35,735 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash Flows From Operating Activities: | |||||||||||||||||
Net income | $ | 1,079 | $ | 995 | $ | 877 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 1,438 | 1,277 | 1,153 | ||||||||||||||
Amortization of debt issuance costs and premium/discounts | 21 | 23 | 22 | ||||||||||||||
Deferred income taxes and investment tax credits, net | 170 | 156 | 148 | ||||||||||||||
Allowance for equity funds used during construction | (43) | (43) | (32) | ||||||||||||||
Stock-based compensation costs | 24 | 22 | 21 | ||||||||||||||
Other | 68 | 19 | 22 | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Receivables | (317) | (74) | (47) | ||||||||||||||
Inventories | (77) | (71) | (25) | ||||||||||||||
Accounts and wages payable | 136 | 28 | 40 | ||||||||||||||
Taxes accrued | (13) | 1 | 34 | ||||||||||||||
Regulatory assets and liabilities | (72) | (439) | (254) | ||||||||||||||
Assets, other | (74) | (71) | (74) | ||||||||||||||
Liabilities, other | 52 | (75) | (110) | ||||||||||||||
Pension and other postretirement benefits | (65) | (33) | (38) | ||||||||||||||
Counterparty collateral, net | (64) | (54) | (10) | ||||||||||||||
Net cash provided by operating activities | 2,263 | 1,661 | 1,727 | ||||||||||||||
Cash Flows From Investing Activities: | |||||||||||||||||
Capital expenditures | (3,351) | (3,479) | (3,233) | ||||||||||||||
Nuclear fuel expenditures | (29) | (44) | (66) | ||||||||||||||
Purchases of securities – nuclear decommissioning trust fund | (229) | (452) | (224) | ||||||||||||||
Sales and maturities of securities – nuclear decommissioning trust fund | 216 | 439 | 183 | ||||||||||||||
Other | 23 | 8 | 11 | ||||||||||||||
Net cash used in investing activities | (3,370) | (3,528) | (3,329) | ||||||||||||||
Cash Flows From Financing Activities: | |||||||||||||||||
Dividends on common stock | (610) | (565) | (494) | ||||||||||||||
Dividends paid to noncontrolling interest holders | (5) | (5) | (6) | ||||||||||||||
Short-term debt, net | 522 | 55 | 50 | ||||||||||||||
Maturities of long-term debt | (505) | (8) | (442) | ||||||||||||||
Issuances of long-term debt | 1,467 | 1,997 | 2,183 | ||||||||||||||
Issuances of common stock | 333 | 308 | 476 | ||||||||||||||
Redemptions of Ameren Illinois preferred stock | — | (13) | — | ||||||||||||||
Employee payroll taxes related to stock-based compensation | (16) | (17) | (20) | ||||||||||||||
Debt issuance costs | (18) | (18) | (20) | ||||||||||||||
Other | — | (13) | — | ||||||||||||||
Net cash provided by financing activities | 1,168 | 1,721 | 1,727 | ||||||||||||||
Net change in cash, cash equivalents, and restricted cash | 61 | (146) | 125 | ||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of year | 155 | 301 | 176 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of year | $ | 216 | $ | 155 | $ | 301 | |||||||||||
Cash Paid (Refunded) During the Year: | |||||||||||||||||
Interest (net of $26, $17, and $16 capitalized, respectively) | $ | 476 | $ | 426 | $ | 383 | |||||||||||
Income taxes, net | (8) | (1) | 13 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Common Stock: | |||||||||||||||||
Beginning of year | $ | 3 | $ | 3 | $ | 2 | |||||||||||
Settlement of forward sale agreement through common shares issuance | — | — | 1 | ||||||||||||||
Common stock, end of year | 3 | 3 | 3 | ||||||||||||||
Other Paid-in Capital: | |||||||||||||||||
Beginning of year | 6,502 | 6,179 | 5,694 | ||||||||||||||
Settlement of forward sale agreement through common shares issuance | — | 113 | 424 | ||||||||||||||
Shares issued under the ATM program | 292 | 148 | — | ||||||||||||||
Shares issued under the DRPlus and 401(k) plan | 49 | 47 | 51 | ||||||||||||||
Stock-based compensation activity | 17 | 15 | 10 | ||||||||||||||
Other paid-in capital, end of year | 6,860 | 6,502 | 6,179 | ||||||||||||||
Retained Earnings: | |||||||||||||||||
Beginning of year | 3,182 | 2,757 | 2,380 | ||||||||||||||
Net income attributable to Ameren common shareholders | 1,074 | 990 | 871 | ||||||||||||||
Dividends on common stock | (610) | (565) | (494) | ||||||||||||||
Retained earnings, end of year | 3,646 | 3,182 | 2,757 | ||||||||||||||
Accumulated Other Comprehensive Income (Loss): | |||||||||||||||||
Deferred retirement benefit costs, beginning of year | 13 | (1) | (17) | ||||||||||||||
Change in deferred retirement benefit costs | (14) | 14 | 16 | ||||||||||||||
Deferred retirement benefit costs, end of year | (1) | 13 | (1) | ||||||||||||||
Total accumulated other comprehensive gain (loss), end of year | (1) | 13 | (1) | ||||||||||||||
Total Shareholders’ Equity | $ | 10,508 | $ | 9,700 | $ | 8,938 | |||||||||||
Noncontrolling Interests: | |||||||||||||||||
Beginning of year | 129 | 142 | 142 | ||||||||||||||
Net income attributable to noncontrolling interest holders | 5 | 5 | 6 | ||||||||||||||
Dividends paid to noncontrolling interest holders | (5) | (5) | (6) | ||||||||||||||
Redemptions of Ameren Illinois preferred stock | — | (13) | — | ||||||||||||||
Noncontrolling interests, end of year | 129 | 129 | 142 | ||||||||||||||
Total Equity | $ | 10,637 | $ | 9,829 | $ | 9,080 | |||||||||||
Common stock shares outstanding at beginning of year | 257.7 | 253.3 | 246.2 | ||||||||||||||
Shares issued under forward sale agreement | — | 1.6 | 5.9 | ||||||||||||||
Shares issued under the ATM program | 3.4 | 1.8 | — | ||||||||||||||
Shares issued under the DRPlus and 401(k) plan | 0.5 | 0.5 | 0.7 | ||||||||||||||
Shares issued for stock-based compensation | 0.4 | 0.5 | 0.5 | ||||||||||||||
Common stock shares outstanding at end of year | 262.0 | 257.7 | 253.3 | ||||||||||||||
Dividends per common share | $ | 2.36 | $ | 2.20 | $ | 2.00 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Operating Revenues: | |||||||||||||||||
Electric | $ | 3,849 | $ | 3,212 | $ | 2,984 | |||||||||||
Natural gas | 197 | 141 | 125 | ||||||||||||||
Total operating revenues | 4,046 | 3,353 | 3,109 | ||||||||||||||
Operating Expenses: | |||||||||||||||||
Fuel | 473 | 581 | 490 | ||||||||||||||
Purchased power | 677 | 227 | 171 | ||||||||||||||
Natural gas purchased for resale | 104 | 60 | 43 | ||||||||||||||
Other operations and maintenance | 1,028 | 948 | 886 | ||||||||||||||
Depreciation and amortization | 732 | 632 | 604 | ||||||||||||||
Taxes other than income taxes | 363 | 343 | 328 | ||||||||||||||
Total operating expenses | 3,377 | 2,791 | 2,522 | ||||||||||||||
Operating Income | 669 | 562 | 587 | ||||||||||||||
Other Income, Net | 99 | 99 | 76 | ||||||||||||||
Interest Charges | 213 | 137 | 190 | ||||||||||||||
Income Before Income Taxes | 555 | 524 | 473 | ||||||||||||||
Income Taxes (Benefit) | (10) | 3 | 34 | ||||||||||||||
Net Income | 565 | 521 | 439 | ||||||||||||||
Preferred Stock Dividends | 3 | 3 | 3 | ||||||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 562 | $ | 518 | $ | 436 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | — | $ | — | |||||||
Accounts receivable – trade (less allowance for doubtful accounts of $13 and $13, respectively) | 244 | 190 | |||||||||
Accounts receivable – affiliates | 51 | 44 | |||||||||
Unbilled revenue | 184 | 142 | |||||||||
Miscellaneous accounts receivable | 18 | 71 | |||||||||
Inventories | 434 | 419 | |||||||||
Current regulatory assets | 254 | 127 | |||||||||
Investments in industrial development revenue bonds | 240 | 8 | |||||||||
Current collateral assets | 101 | 66 | |||||||||
Other current assets | 66 | 68 | |||||||||
Total current assets | 1,592 | 1,135 | |||||||||
Property, Plant, and Equipment, Net | 16,124 | 15,296 | |||||||||
Investments and Other Assets: | |||||||||||
Nuclear decommissioning trust fund | 958 | 1,159 | |||||||||
Regulatory assets | 594 | 523 | |||||||||
Pension and other postretirement benefits | 98 | 208 | |||||||||
Other assets | 140 | 401 | |||||||||
Total investments and other assets | 1,790 | 2,291 | |||||||||
TOTAL ASSETS | $ | 19,506 | $ | 18,722 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current maturities of long-term debt | $ | 240 | $ | 55 | |||||||
Short-term debt | 329 | 165 | |||||||||
Accounts and wages payable | 606 | 631 | |||||||||
Accounts payable – affiliates | 43 | 46 | |||||||||
Other current liabilities | 352 | 320 | |||||||||
Total current liabilities | 1,570 | 1,217 | |||||||||
Long-term Debt, Net | 5,846 | 5,564 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated deferred income taxes and investment tax credits, net | 1,982 | 1,852 | |||||||||
Regulatory liabilities | 2,871 | 3,354 | |||||||||
Asset retirement obligations | 759 | 753 | |||||||||
Other deferred credits and liabilities | 51 | 71 | |||||||||
Total deferred credits and other liabilities | 5,663 | 6,030 | |||||||||
Commitments and Contingencies (Notes 2, 9, 13, and 14) | |||||||||||
Shareholders’ Equity: | |||||||||||
Common stock, $5 par value, 150.0 shares authorized – 102.1 shares outstanding | 511 | 511 | |||||||||
Other paid-in capital, principally premium on common stock | 2,725 | 2,725 | |||||||||
Preferred stock | 80 | 80 | |||||||||
Retained earnings | 3,111 | 2,595 | |||||||||
Total shareholders’ equity | 6,427 | 5,911 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 19,506 | $ | 18,722 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash Flows From Operating Activities: | |||||||||||||||||
Net income | $ | 565 | $ | 521 | $ | 439 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 881 | 762 | 681 | ||||||||||||||
Amortization of debt issuance costs and premium/discounts | 7 | 6 | 6 | ||||||||||||||
Deferred income taxes and investment tax credits, net | 21 | 3 | 17 | ||||||||||||||
Allowance for equity funds used during construction | (24) | (26) | (19) | ||||||||||||||
Other | 14 | 19 | 22 | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Receivables | (68) | (60) | (8) | ||||||||||||||
Inventories | (15) | (32) | (11) | ||||||||||||||
Accounts and wages payable | 19 | 28 | 26 | ||||||||||||||
Taxes accrued | (21) | (27) | 9 | ||||||||||||||
Regulatory assets and liabilities | (206) | (207) | (166) | ||||||||||||||
Assets, other | (34) | (27) | (2) | ||||||||||||||
Liabilities, other | 7 | (29) | (80) | ||||||||||||||
Pension and other postretirement benefits | (16) | (2) | (3) | ||||||||||||||
Net cash provided by operating activities | 1,130 | 929 | 911 | ||||||||||||||
Cash Flows From Investing Activities: | |||||||||||||||||
Capital expenditures | (1,690) | (2,015) | (1,666) | ||||||||||||||
Nuclear fuel expenditures | (29) | (44) | (66) | ||||||||||||||
Purchases of securities – nuclear decommissioning trust fund | (229) | (452) | (224) | ||||||||||||||
Sales and maturities of securities – nuclear decommissioning trust fund | 216 | 439 | 183 | ||||||||||||||
Money pool advances, net | — | 139 | (139) | ||||||||||||||
Other | 29 | 11 | 8 | ||||||||||||||
Net cash used in investing activities | (1,703) | (1,922) | (1,904) | ||||||||||||||
Cash Flows From Financing Activities: | |||||||||||||||||
Dividends on common stock | (46) | (24) | (66) | ||||||||||||||
Dividends on preferred stock | (3) | (3) | (3) | ||||||||||||||
Short-term debt, net | 164 | 165 | (234) | ||||||||||||||
Maturities of long-term debt | (55) | (8) | (92) | ||||||||||||||
Issuances of long-term debt | 524 | 524 | 1,012 | ||||||||||||||
Debt issuance costs | (6) | (5) | (9) | ||||||||||||||
Capital contribution from parent | — | 207 | 491 | ||||||||||||||
Net cash provided by financing activities | 578 | 856 | 1,099 | ||||||||||||||
Net change in cash, cash equivalents, and restricted cash | 5 | (137) | 106 | ||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of year | 8 | 145 | 39 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of year | $ | 13 | $ | 8 | $ | 145 | |||||||||||
Cash Paid During the Year: | |||||||||||||||||
Interest (net of $13, $10, and $10 capitalized, respectively) | $ | 230 | $ | 205 | $ | 190 | |||||||||||
Income taxes, net | (20) | 19 | 25 |
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Common Stock | $ | 511 | $ | 511 | $ | 511 | |||||||||||
Other Paid-in Capital: | |||||||||||||||||
Beginning of year | 2,725 | 2,518 | 2,027 | ||||||||||||||
Capital contribution from parent | — | 207 | 491 | ||||||||||||||
Other paid-in capital, end of year | 2,725 | 2,725 | 2,518 | ||||||||||||||
Preferred Stock | 80 | 80 | 80 | ||||||||||||||
Retained Earnings: | |||||||||||||||||
Beginning of year | 2,595 | 2,101 | 1,731 | ||||||||||||||
Net income | 565 | 521 | 439 | ||||||||||||||
Dividends on common stock | (46) | (24) | (66) | ||||||||||||||
Dividends on preferred stock | (3) | (3) | (3) | ||||||||||||||
Retained earnings, end of year | 3,111 | 2,595 | 2,101 | ||||||||||||||
Total Shareholders’ Equity | $ | 6,427 | $ | 5,911 | $ | 5,210 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Operating Revenues: | |||||||||||||||||
Electric | $ | 2,576 | $ | 1,938 | $ | 1,775 | |||||||||||
Natural gas | 1,180 | 957 | 760 | ||||||||||||||
Total operating revenues | 3,756 | 2,895 | 2,535 | ||||||||||||||
Operating Expenses: | |||||||||||||||||
Purchased power | 880 | 400 | 355 | ||||||||||||||
Natural gas purchased for resale | 553 | 382 | 229 | ||||||||||||||
Other operations and maintenance | 882 | 820 | 775 | ||||||||||||||
Depreciation and amortization | 514 | 472 | 434 | ||||||||||||||
Taxes other than income taxes | 161 | 153 | 140 | ||||||||||||||
Total operating expenses | 2,990 | 2,227 | 1,933 | ||||||||||||||
Operating Income | 766 | 668 | 602 | ||||||||||||||
Other Income, Net | 96 | 66 | 59 | ||||||||||||||
Interest Charges | 168 | 164 | 155 | ||||||||||||||
Income Before Income Taxes | 694 | 570 | 506 | ||||||||||||||
Income Taxes | 179 | 143 | 124 | ||||||||||||||
Net Income | 515 | 427 | 382 | ||||||||||||||
Preferred Stock Dividends | 2 | 2 | 3 | ||||||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 513 | $ | 425 | $ | 379 |
December 31, | |||||||||||
2022 | 2021 | ||||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | — | $ | — | |||||||
Accounts receivable – trade (less allowance for doubtful accounts of $18 and $16, respectively) | 341 | 228 | |||||||||
Accounts receivable – affiliates | 12 | 24 | |||||||||
Unbilled revenue | 262 | 159 | |||||||||
Miscellaneous accounts receivable | 23 | 1 | |||||||||
Inventories | 233 | 173 | |||||||||
Current regulatory assets | 87 | 180 | |||||||||
Other current assets | 98 | 58 | |||||||||
Total current assets | 1,056 | 823 | |||||||||
Property, Plant, and Equipment, Net | 13,353 | 12,223 | |||||||||
Investments and Other Assets: | |||||||||||
Goodwill | 411 | 411 | |||||||||
Regulatory assets | 821 | 752 | |||||||||
Pension and other postretirement benefits | 318 | 427 | |||||||||
Other assets | 482 | 399 | |||||||||
Total investments and other assets | 2,032 | 1,989 | |||||||||
TOTAL ASSETS | $ | 16,441 | $ | 15,035 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Current maturities of long-term debt | $ | 100 | $ | 400 | |||||||
Short-term debt | 264 | 103 | |||||||||
Accounts and wages payable | 451 | 361 | |||||||||
Accounts payable – affiliates | 93 | 64 | |||||||||
Current regulatory liabilities | 64 | 54 | |||||||||
Other current liabilities | 319 | 251 | |||||||||
Total current liabilities | 1,291 | 1,233 | |||||||||
Long-term Debt, Net | 4,735 | 3,992 | |||||||||
Deferred Credits and Other Liabilities: | |||||||||||
Accumulated deferred income taxes and investment tax credits, net | 1,699 | 1,558 | |||||||||
Regulatory liabilities | 2,313 | 2,374 | |||||||||
Other deferred credits and liabilities | 235 | 238 | |||||||||
Total deferred credits and other liabilities | 4,247 | 4,170 | |||||||||
Commitments and Contingencies (Notes 2, 13, and 14) | |||||||||||
Shareholders’ Equity: | |||||||||||
Common stock, no par value, 45.0 shares authorized – 25.5 shares outstanding | — | — | |||||||||
Other paid-in capital | 2,929 | 2,914 | |||||||||
Preferred stock | 49 | 49 | |||||||||
Retained earnings | 3,190 | 2,677 | |||||||||
Total shareholders’ equity | 6,168 | 5,640 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | $ | 16,441 | $ | 15,035 |
Year Ended December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Cash Flows From Operating Activities: | |||||||||||||||||
Net income | $ | 515 | $ | 427 | $ | 382 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation and amortization | 514 | 471 | 434 | ||||||||||||||
Amortization of debt issuance costs and premium/discounts | 11 | 13 | 12 | ||||||||||||||
Deferred income taxes and investment tax credits, net | 117 | 165 | 118 | ||||||||||||||
Allowance for equity funds used during construction | (18) | (17) | (13) | ||||||||||||||
Other | 29 | 10 | 21 | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||
Receivables | (250) | (17) | (28) | ||||||||||||||
Inventories | (62) | (40) | (15) | ||||||||||||||
Accounts and wages payable | 117 | 2 | 15 | ||||||||||||||
Taxes accrued | 34 | 22 | (23) | ||||||||||||||
Regulatory assets and liabilities | 134 | (222) | (72) | ||||||||||||||
Assets, other | (107) | (75) | (76) | ||||||||||||||
Liabilities, other | 53 | (45) | (46) | ||||||||||||||
Pension and other postretirement benefits | (39) | (32) | (30) | ||||||||||||||
Net cash provided by operating activities | 1,048 | 662 | 679 | ||||||||||||||
Cash Flows From Investing Activities: | |||||||||||||||||
Capital expenditures | (1,601) | (1,432) | (1,447) | ||||||||||||||
Other | (1) | (5) | 3 | ||||||||||||||
Net cash used in investing activities | (1,602) | (1,437) | (1,444) | ||||||||||||||
Cash Flows From Financing Activities: | |||||||||||||||||
Dividends on common stock | — | — | (9) | ||||||||||||||
Dividends on preferred stock | (2) | (2) | (3) | ||||||||||||||
Short-term debt, net | 161 | 103 | (53) | ||||||||||||||
Money pool borrowings, net | — | (19) | 19 | ||||||||||||||
Maturities of long-term debt | (400) | — | — | ||||||||||||||
Redemption of preferred stock | — | (13) | — | ||||||||||||||
Issuances of long-term debt | 848 | 449 | 373 | ||||||||||||||
Debt issuance costs | (10) | (6) | (4) | ||||||||||||||
Capital contribution from parent | 15 | 262 | 464 | ||||||||||||||
Other | — | (13) | — | ||||||||||||||
Net cash provided by financing activities | 612 | 761 | 787 | ||||||||||||||
Net change in cash, cash equivalents, and restricted cash | 58 | (14) | 22 | ||||||||||||||
Cash, cash equivalents, and restricted cash at beginning of year | 133 | 147 | 125 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of year | $ | 191 | $ | 133 | $ | 147 | |||||||||||
Cash Paid During the Year: | |||||||||||||||||
Interest (net of $12, $7, and $6 capitalized, respectively) | $ | 152 | $ | 148 | $ | 137 | |||||||||||
Income taxes, net | 23 | (41) | 41 | ||||||||||||||
December 31, | |||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Common Stock | $ | — | $ | — | $ | — | |||||||||||
Other Paid-in Capital: | |||||||||||||||||
Beginning of year | 2,914 | 2,652 | 2,188 | ||||||||||||||
Capital contribution from parent | 15 | 262 | 464 | ||||||||||||||
Other paid-in capital, end of year | 2,929 | 2,914 | 2,652 | ||||||||||||||
Preferred Stock: | |||||||||||||||||
Beginning of year | 49 | 62 | 62 | ||||||||||||||
Redemptions of preferred stock | — | (13) | — | ||||||||||||||
Preferred stock, end of year | 49 | 49 | 62 | ||||||||||||||
Retained Earnings: | |||||||||||||||||
Beginning of year | 2,677 | 2,252 | 1,882 | ||||||||||||||
Net income | 515 | 427 | 382 | ||||||||||||||
Dividends on common stock | — | — | (9) | ||||||||||||||
Dividends on preferred stock | (2) | (2) | (3) | ||||||||||||||
Retained earnings, end of year | 3,190 | 2,677 | 2,252 | ||||||||||||||
Total Shareholders’ Equity | $ | 6,168 | $ | 5,640 | $ | 4,966 |
Ameren Missouri | Ameren Illinois’ electric distribution business | Ameren Illinois’ natural gas delivery business | Ameren Illinois’ and ATXI’s electric transmission businesses | |||||||||||
Regulatory framework | •Historical test year ratemaking •Natural gas revenues for residential customers adjusted for sales volume deviations resulting from weather through the WNAR | •Performance-based formula ratemaking(a) •Initial rates based on historical test year and expected net plant additions for the year before rates become effective •Revenues decoupled from sales volumes | •Future test year ratemaking •Revenues for residential and small nonresidential customers decoupled from sales volumes through the VBA | •Formula ratemaking •Initial rates based on future test year •Revenues decoupled from sales volumes | ||||||||||
Regulatory mechanisms | •PISA Riders: •RESRAM •FAC •MEEIA •PGA •WNAR Trackers: •Pension and postretirement benefit costs •Certain excess deferred income taxes •Renewable energy standard costs •Property taxes | •Electric distribution service and energy-efficiency revenue requirement reconciliation adjustments Riders: •Power procurement •Transmission services •Renewable energy credit compliance •Zero emission credits •Certain environmental costs •Bad debt write-offs •Costs of certain asbestos-related claims | Riders: •QIP(b) •PGA •VBA •Energy-efficiency program costs •Certain environmental costs •Bad debt write-offs •Invested capital taxes | •Revenue requirement reconciliation adjustment |
Boomtown Solar Project | Huck Finn Solar Project | ||||||||||
Agreement date | February 2022 | June 2022 | |||||||||
Facility size | 150-MW | 200-MW | |||||||||
Location | Southeastern Illinois | Central Missouri | |||||||||
Status of MoPSC certificate of convenience and necessity | Requested in July 2022(a) | Approved February 2023(b) | |||||||||
Status of FERC approval of acquisition | Expect to request by mid-2023 | Requested in November 2022 | |||||||||
Expected completion date(c) | As early as fourth quarter 2024 | As early as fourth quarter 2024 |
Year | Forecasted Revenue Requirement (in millions) | Requested ROE | Requested Capital Structure Common Equity Percentage(a) | Forecasted Average Annual Rate Base (in billions) | ||||||||||
2024 | $1,282 | 10.5% | 53.99% | $4.3 | ||||||||||
2025 | $1,373 | 10.5% | 53.97% | $4.6 | ||||||||||
2026 | $1,477 | 10.5% | 54.02% | $5.0 | ||||||||||
2027 | $1,556 | 10.5% | 54.03% | $5.3 |
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | ||||||||||||||||||||||||||||||||||||
Regulatory assets: | |||||||||||||||||||||||||||||||||||||||||
Under-recovered FAC(a) | $ | 140 | $ | — | $ | 140 | $ | 47 | $ | — | $ | 47 | |||||||||||||||||||||||||||||
Under-recovered Illinois electric power costs(b) | — | 33 | 33 | — | 3 | 3 | |||||||||||||||||||||||||||||||||||
Under-recovered PGA(b)(c) | 23 | — | 23 | 49 | 114 | 163 | |||||||||||||||||||||||||||||||||||
MTM derivative losses(d) | 68 | 68 | 136 | 77 | 125 | 202 | |||||||||||||||||||||||||||||||||||
IEIMA revenue requirement reconciliation adjustment(e)(f) | — | 134 | 134 | — | 42 | 42 | |||||||||||||||||||||||||||||||||||
FERC revenue requirement reconciliation adjustment(g) | — | 11 | 33 | — | 18 | 43 | |||||||||||||||||||||||||||||||||||
Under-recovered VBA(h) | — | — | — | — | 17 | 17 | |||||||||||||||||||||||||||||||||||
Income taxes(i) | 111 | 72 | 185 | 115 | 69 | 185 | |||||||||||||||||||||||||||||||||||
Callaway refueling and maintenance outage costs(j) | 33 | — | 33 | 14 | — | 14 | |||||||||||||||||||||||||||||||||||
Unamortized loss on reacquired debt(k) | 47 | 7 | 54 | 50 | 13 | 63 | |||||||||||||||||||||||||||||||||||
Environmental cost riders(l) | — | 64 | 64 | — | 70 | 70 | |||||||||||||||||||||||||||||||||||
Storm costs(f)(m) | — | 14 | 14 | — | 17 | 17 | |||||||||||||||||||||||||||||||||||
Allowance for funds used during construction for pollution control equipment(f)(n) | 11 | — | 11 | 13 | — | 13 | |||||||||||||||||||||||||||||||||||
Customer generation rebate program(f)(o) | — | 50 | 50 | — | 47 | 47 | |||||||||||||||||||||||||||||||||||
PISA(f)(p) | 320 | — | 320 | 244 | — | 244 | |||||||||||||||||||||||||||||||||||
Certain Meramec Energy Center costs(q) | 51 | — | 51 | — | — | — | |||||||||||||||||||||||||||||||||||
FEJA energy-efficiency rider(f)(r) | — | 416 | 416 | — | 350 | 350 | |||||||||||||||||||||||||||||||||||
Other | 44 | 39 | 83 | 41 | 47 | 88 | |||||||||||||||||||||||||||||||||||
Total regulatory assets | $ | 848 | $ | 908 | $ | 1,780 | $ | 650 | $ | 932 | $ | 1,608 | |||||||||||||||||||||||||||||
Less: current regulatory assets | (254) | (87) | (354) | (127) | (180) | (319) | |||||||||||||||||||||||||||||||||||
Noncurrent regulatory assets | $ | 594 | $ | 821 | $ | 1,426 | $ | 523 | $ | 752 | $ | 1,289 | |||||||||||||||||||||||||||||
Regulatory liabilities: | |||||||||||||||||||||||||||||||||||||||||
Over-recovered FAC(a) | $ | 4 | $ | — | $ | 4 | $ | 19 | $ | — | $ | 19 | |||||||||||||||||||||||||||||
Over-recovered Illinois electric power costs(b) | — | — | — | — | 13 | 13 | |||||||||||||||||||||||||||||||||||
Over-recovered PGA(b) | — | 10 | 10 | — | 1 | 1 | |||||||||||||||||||||||||||||||||||
MTM derivative gains(d) | 51 | 40 | 91 | 50 | 41 | 91 | |||||||||||||||||||||||||||||||||||
Income taxes(i) | 1,095 | 749 | 1,931 | 1,208 | 770 | 2,066 | |||||||||||||||||||||||||||||||||||
Cost of removal(s) | 1,064 | 989 | 2,091 | 1,028 | 929 | 1,988 | |||||||||||||||||||||||||||||||||||
AROs(t) | 365 | — | 365 | 603 | — | 603 | |||||||||||||||||||||||||||||||||||
Bad debt rider(u) | — | 21 | 21 | — | 19 | 19 | |||||||||||||||||||||||||||||||||||
Pension and postretirement benefit costs(v) | 242 | 162 | 404 | 399 | 392 | 791 | |||||||||||||||||||||||||||||||||||
Pension and postretirement benefit costs tracker(w) | 60 | — | 60 | 28 | — | 28 | |||||||||||||||||||||||||||||||||||
Renewable energy credits and zero emission credits(x) | — | 373 | 373 | — | 246 | 246 | |||||||||||||||||||||||||||||||||||
RESRAM(y) | 2 | — | 2 | 19 | — | 19 | |||||||||||||||||||||||||||||||||||
Excess income taxes collected in 2018(z) | 7 | — | 7 | 25 | — | 25 | |||||||||||||||||||||||||||||||||||
Other | 51 | 33 | 86 | 32 | 17 | 52 | |||||||||||||||||||||||||||||||||||
Total regulatory liabilities | $ | 2,941 | $ | 2,377 | $ | 5,445 | $ | 3,411 | $ | 2,428 | $ | 5,961 | |||||||||||||||||||||||||||||
Less: current regulatory liabilities | (70) | (64) | (136) | (57) | (54) | $ | (113) | ||||||||||||||||||||||||||||||||||
Noncurrent regulatory liabilities | $ | 2,871 | $ | 2,313 | $ | 5,309 | $ | 3,354 | $ | 2,374 | $ | 5,848 |
Ameren Missouri | Ameren Illinois | Other | Ameren | |||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||
Property, plant, and equipment at original cost(a): | ||||||||||||||||||||||||||
Electric generation: | ||||||||||||||||||||||||||
Coal(b)(c) | $ | 3,454 | $ | — | $ | — | $ | 3,454 | ||||||||||||||||||
Natural gas | 961 | — | — | 961 | ||||||||||||||||||||||
Nuclear | 5,725 | — | — | 5,725 | ||||||||||||||||||||||
Renewable(d) | 1,957 | 11 | — | 1,968 | ||||||||||||||||||||||
Electric distribution | 7,993 | 7,351 | — | 15,344 | ||||||||||||||||||||||
Electric transmission | 1,884 | 4,617 | 1,815 | 8,316 | ||||||||||||||||||||||
Natural gas | 640 | 3,883 | — | 4,523 | ||||||||||||||||||||||
Other(e) | 1,904 | 1,395 | 249 | 3,548 | ||||||||||||||||||||||
24,518 | 17,257 | 2,064 | 43,839 | |||||||||||||||||||||||
Less: Accumulated depreciation and amortization | 9,682 | 4,418 | 365 | 14,465 | ||||||||||||||||||||||
14,836 | 12,839 | 1,699 | 29,374 | |||||||||||||||||||||||
Construction work in progress: | ||||||||||||||||||||||||||
Nuclear fuel in process | 108 | — | — | 108 | ||||||||||||||||||||||
Other | 598 | 514 | 86 | 1,198 | ||||||||||||||||||||||
Plant to be abandoned, net(f) | 582 | — | — | 582 | ||||||||||||||||||||||
Property, plant, and equipment, net | $ | 16,124 | $ | 13,353 | $ | 1,785 | $ | 31,262 | ||||||||||||||||||
2021 | ||||||||||||||||||||||||||
Property, plant, and equipment at original cost(a): | ||||||||||||||||||||||||||
Electric generation: | ||||||||||||||||||||||||||
Coal(b)(c) | $ | 3,955 | $ | — | $ | — | $ | 3,955 | ||||||||||||||||||
Natural gas | 1,105 | — | — | 1,105 | ||||||||||||||||||||||
Nuclear | 5,615 | — | — | 5,615 | ||||||||||||||||||||||
Renewable(d) | 1,889 | — | — | 1,889 | ||||||||||||||||||||||
Electric distribution | 7,286 | 7,017 | — | 14,303 | ||||||||||||||||||||||
Electric transmission | 1,628 | 4,105 | 1,800 | 7,533 | ||||||||||||||||||||||
Natural gas | 607 | 3,586 | — | 4,193 | ||||||||||||||||||||||
Other(e) | 1,584 | 1,183 | 242 | 3,009 | ||||||||||||||||||||||
23,669 | 15,891 | 2,042 | 41,602 | |||||||||||||||||||||||
Less: Accumulated depreciation and amortization | 9,784 | 4,100 | 330 | 14,214 | ||||||||||||||||||||||
13,885 | 11,791 | 1,712 | 27,388 | |||||||||||||||||||||||
Construction work in progress: | ||||||||||||||||||||||||||
Nuclear fuel in process | 133 | — | — | 133 | ||||||||||||||||||||||
Other | 674 | 432 | 30 | 1,136 | ||||||||||||||||||||||
Plant to be abandoned, net(f) | 604 | — | — | 604 | ||||||||||||||||||||||
Property, plant, and equipment, net | $ | 15,296 | $ | 12,223 | $ | 1,742 | $ | 29,261 |
Amortization Expense | Gross Carrying Value | Accumulated Amortization | ||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
Ameren | $ | 159 | $ | 125 | $ | 93 | $ | 1,443 | $ | 1,199 | $ | (914) | $ | (757) | ||||||||||||||||||
Ameren Missouri | 85 | 66 | 44 | 613 | 523 | (339) | (255) | |||||||||||||||||||||||||
Ameren Illinois | 69 | 53 | 45 | 601 | 452 | (360) | (291) | |||||||||||||||||||||||||
2023 | 2024 | 2025 | 2026 | 2027 | ||||||||||||||||||||||||||||
Ameren | $ | 170 | $ | 131 | $ | 83 | $ | 51 | $ | 30 | ||||||||||||||||||||||
Ameren Missouri | 91 | 71 | 46 | 26 | 15 | |||||||||||||||||||||||||||
Ameren Illinois | 74 | 56 | 35 | 24 | 15 |
Missouri Credit Agreement | Illinois Credit Agreement | ||||||||||
Ameren (parent) | $ | 1,000 | $ | 700 | |||||||
Ameren Missouri | 1,000 | (a) | |||||||||
Ameren Illinois | (a) | 1,000 |
Ameren (parent) | Ameren Missouri | Ameren Illinois | Ameren Consolidated | ||||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
Average daily amount outstanding | $ | 485 | $ | 229 | $ | 138 | $ | 852 | |||||||||||||||||||||
Commercial paper issuances outstanding at period-end | 477 | 329 | 264 | 1,070 | |||||||||||||||||||||||||
Weighted-average interest rate | 2.41 | % | 1.71 | % | 2.79 | % | 2.28 | % | |||||||||||||||||||||
Peak amount outstanding during period(a) | $ | 718 | $ | 539 | $ | 404 | $ | 1,267 | |||||||||||||||||||||
Peak interest rate | 4.80 | % | 4.95 | % | 4.80 | % | 4.95 | % | |||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
Average daily amount outstanding | $ | 387 | $ | 99 | $ | 118 | $ | 604 | |||||||||||||||||||||
Commercial paper issuances outstanding at period-end | 277 | 165 | 103 | 545 | |||||||||||||||||||||||||
Weighted-average interest rate | 0.22 | % | 0.22 | % | 0.21 | % | 0.22 | % | |||||||||||||||||||||
Peak amount outstanding during period(a) | $ | 650 | $ | 546 | $ | 485 | $ | 1,134 | |||||||||||||||||||||
Peak interest rate | 0.38 | % | 0.35 | % | 0.35 | % | 0.38 | % |
2022 | 2021 | ||||||||||
Ameren (Parent): | |||||||||||
2.50% Senior unsecured notes due 2024 | $ | 450 | $ | 450 | |||||||
3.65% Senior unsecured notes due 2026 | 350 | 350 | |||||||||
1.95% Senior unsecured notes due 2027 | 500 | 500 | |||||||||
1.75% Senior unsecured notes due 2028 | 450 | 450 | |||||||||
3.50% Senior unsecured notes due 2031 | 800 | 800 | |||||||||
Total long-term debt, gross | 2,550 | 2,550 | |||||||||
Less: Unamortized discount and premium | (2) | (2) | |||||||||
Less: Unamortized debt issuance costs | (12) | (15) | |||||||||
Long-term debt, net | $ | 2,536 | $ | 2,533 | |||||||
Ameren Missouri: | |||||||||||
Bonds and notes: | |||||||||||
1.60% 1992 Series bonds due 2022(a) | $ | — | $ | 47 | |||||||
3.50% Senior secured notes due 2024(b) | 350 | 350 | |||||||||
2.95% Senior secured notes due 2027(b) | 400 | 400 | |||||||||
3.50% First mortgage bonds due 2029(d) | 450 | 450 | |||||||||
2.95% First mortgage bonds due 2030(d) | 465 | 465 | |||||||||
2.15% First mortgage bonds due 2032(d) | 525 | 525 | |||||||||
2.90% 1998 Series A bonds due 2033(a) | 60 | 60 | |||||||||
2.90% 1998 Series B bonds due 2033(a) | 50 | 50 | |||||||||
2.75% 1998 Series C bonds due 2033(a) | 50 | 50 | |||||||||
5.50% Senior secured notes due 2034(b) | 184 | 184 | |||||||||
5.30% Senior secured notes due 2037(b) | 300 | 300 | |||||||||
8.45% Senior secured notes due 2039(b)(c) | 350 | 350 | |||||||||
3.90% Senior secured notes due 2042(b)(c) | 485 | 485 | |||||||||
3.65% Senior secured notes due 2045(b) | 400 | 400 | |||||||||
4.00% First mortgage bonds due 2048(d) | 425 | 425 | |||||||||
3.25% First mortgage bonds due 2049(d) | 330 | 330 | |||||||||
2.625% First mortgage bonds due 2051(d) | 550 | 550 | |||||||||
3.90% First mortgage bonds due 2052(d) | 525 | — | |||||||||
Finance obligations: | |||||||||||
City of Bowling Green agreement (Peno Creek CT) due 2022(e) | — | 8 | |||||||||
Audrain County agreement (Audrain County CT) due 2023(e) | 240 | 240 | |||||||||
Total long-term debt, gross | 6,139 | 5,669 | |||||||||
Less: Unamortized discount and premium | (12) | (12) | |||||||||
Less: Unamortized debt issuance costs | (41) | (38) | |||||||||
Less: Maturities due within one year | (240) | (55) | |||||||||
Long-term debt, net | $ | 5,846 | $ | 5,564 |
2022 | 2021 | ||||||||||
Ameren Illinois: | |||||||||||
Bonds and notes: | |||||||||||
2.70% Senior secured notes due 2022(f) | $ | — | $ | 400 | |||||||
0.375% First mortgage bonds due 2023(g) | 100 | 100 | |||||||||
3.25% Senior secured notes due 2025(f) | 300 | 300 | |||||||||
6.125% Senior secured notes due 2028(f) | 60 | 60 | |||||||||
3.80% First mortgage bonds due 2028(g) | 430 | 430 | |||||||||
1.55% First mortgage bonds due 2030(g) | 375 | 375 | |||||||||
3.85% First mortgage bonds due 2032(g) | 500 | — | |||||||||
6.70% Senior secured notes due 2036(f) | 61 | 61 | |||||||||
6.70% Senior secured notes due 2036(f) | 42 | 42 | |||||||||
4.80% Senior secured notes due 2043(f) | 280 | 280 | |||||||||
4.30% Senior secured notes due 2044(f) | 250 | 250 | |||||||||
4.15% Senior secured notes due 2046(f) | 490 | 490 | |||||||||
3.70% First mortgage bonds due 2047(g) | 500 | 500 | |||||||||
4.50% First mortgage bonds due 2049(g) | 500 | 500 | |||||||||
3.25% First mortgage bonds due 2050(g) | 300 | 300 | |||||||||
2.90% First mortgage bonds due 2051(g) | 350 | 350 | |||||||||
5.90% First mortgage bonds due 2052(g) | 350 | — | |||||||||
Total long-term debt, gross | 4,888 | 4,438 | |||||||||
Less: Unamortized discount and premium | (9) | (7) | |||||||||
Less: Unamortized debt issuance costs | (44) | (39) | |||||||||
Less: Maturities due within one year | (100) | (400) | |||||||||
Long-term debt, net | $ | 4,735 | $ | 3,992 | |||||||
ATXI: | |||||||||||
2.45% Senior unsecured notes due 2036(h) | $ | 75 | $ | 75 | |||||||
3.43% Senior unsecured notes due 2050(i) | 400 | 450 | |||||||||
2.96% Senior unsecured notes due 2052(j) | 95 | — | |||||||||
Total long-term debt, gross | 570 | 525 | |||||||||
Less: Unamortized debt issuance costs | (2) | (2) | |||||||||
Less: Maturities due within one year | — | (50) | |||||||||
Long-term debt, net | $ | 568 | $ | 473 | |||||||
Ameren consolidated long-term debt, net | $ | 13,685 | $ | 12,562 |
Payment Date | Principal Payment | |||||||
November 2029 | $ | 30 | ||||||
November 2036 | 45 | |||||||
Total | $ | 75 |
Payment Date | Principal Payment | |||||||
August 2024 | $ | 49 | ||||||
August 2027 | 50 | |||||||
August 2030 | 49 | |||||||
August 2032 | 50 | |||||||
August 2038 | 49 | |||||||
August 2043 | 77 | |||||||
August 2050 | 76 | |||||||
Total | $ | 400 |
Payment Date | Principal Payment | |||||||
August 2040 | $ | 45 | ||||||
August 2052 | 50 | |||||||
Total | $ | 95 |
Ameren (parent)(a) | Ameren Missouri(a) | Ameren Illinois(a) | ATXI(a) | Ameren Consolidated(a) | |||||||||||||||||||||||||
2023 | $ | — | $ | 240 | $ | 100 | $ | — | $ | 340 | |||||||||||||||||||
2024 | 450 | 350 | — | 49 | 849 | ||||||||||||||||||||||||
2025 | — | — | 300 | — | 300 | ||||||||||||||||||||||||
2026 | 350 | — | — | — | 350 | ||||||||||||||||||||||||
2027 | 500 | 400 | — | 50 | 950 | ||||||||||||||||||||||||
Thereafter | 1,250 | 5,149 | 4,488 | 471 | 11,358 | ||||||||||||||||||||||||
Total | $ | 2,550 | $ | 6,139 | $ | 4,888 | $ | 570 | $ | 14,147 |
Shares Outstanding | Redemption Price (per share) | 2022 | 2021 | ||||||||||||||||||||
Ameren Missouri: | |||||||||||||||||||||||
Without par value and stated value of $100 per share, 25 million shares authorized | |||||||||||||||||||||||
$3.50 Series | 130,000 shares | $ | 110.00 | $ | 13 | $ | 13 | ||||||||||||||||
$3.70 Series | 40,000 shares | 104.75 | 4 | 4 | |||||||||||||||||||
$4.00 Series | 150,000 shares | 105.625 | 15 | 15 | |||||||||||||||||||
$4.30 Series | 40,000 shares | 105.00 | 4 | 4 | |||||||||||||||||||
$4.50 Series | 213,595 shares | 110.00 | (a) | 21 | 21 | ||||||||||||||||||
$4.56 Series | 200,000 shares | 102.47 | 20 | 20 | |||||||||||||||||||
$4.75 Series | 20,000 shares | 102.176 | 2 | 2 | |||||||||||||||||||
$5.50 Series A | 14,000 shares | 110.00 | 1 | 1 | |||||||||||||||||||
Total | $ | 80 | $ | 80 | |||||||||||||||||||
Ameren Illinois: | |||||||||||||||||||||||
With par value of $100 per share, 2 million shares authorized | |||||||||||||||||||||||
4.00% Series | 144,275 shares | $ | 101.00 | $ | 14 | $ | 14 | ||||||||||||||||
4.08% Series | 45,224 shares | 103.00 | 5 | 5 | |||||||||||||||||||
4.20% Series | 23,655 shares | 104.00 | 2 | 2 | |||||||||||||||||||
4.25% Series | 50,000 shares | 102.00 | 5 | 5 | |||||||||||||||||||
4.26% Series | 16,621 shares | 103.00 | 2 | 2 | |||||||||||||||||||
4.42% Series | 16,190 shares | 103.00 | 2 | 2 | |||||||||||||||||||
4.70% Series | 18,429 shares | 104.30 | 2 | 2 | |||||||||||||||||||
4.90% Series | 73,825 shares | 102.00 | 7 | 7 | |||||||||||||||||||
4.92% Series | 49,289 shares | 103.50 | 5 | 5 | |||||||||||||||||||
5.16% Series | 50,000 shares | 102.00 | 5 | 5 | |||||||||||||||||||
Total | $ | 49 | $ | 49 | |||||||||||||||||||
Total Ameren | $ | 129 | $ | 129 |
Required Interest Coverage Ratio(a) | Actual Interest Coverage Ratio | Bonds Issuable(b) | Required Dividend Coverage Ratio(c) | Actual Dividend Coverage Ratio | Preferred Stock Issuable | |||||||||||||||||||||
Ameren Missouri | >2.0 | 3.4 | $4,461 | >2.5 | 165.2 | $3,179 | ||||||||||||||||||||
Ameren Illinois | >2.0 | 6.9 | 8,237 | >1.5 | 3.5 | 203 | (d) |
2022 | 2021 | 2020 | ||||||||||||||||||
Ameren: | ||||||||||||||||||||
Other Income, Net | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 43 | $ | 43 | $ | 32 | ||||||||||||||
Interest income on industrial development revenue bonds | 24 | 25 | 25 | |||||||||||||||||
Other interest income | 11 | 2 | 4 | |||||||||||||||||
Non-service cost components of net periodic benefit income(a) | 184 | 136 | 116 | |||||||||||||||||
Miscellaneous income | 10 | 10 | 10 | |||||||||||||||||
Earnings related to equity method investments | 2 | 12 | 3 | |||||||||||||||||
Donations | (26) | (9) | (25) | (b) | ||||||||||||||||
Miscellaneous expense | (22) | (17) | (14) | |||||||||||||||||
Total Other Income, Net | $ | 226 | $ | 202 | $ | 151 | ||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Other Income, Net | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 24 | $ | 26 | $ | 19 | ||||||||||||||
Interest income on industrial development revenue bonds | 24 | 25 | 25 | |||||||||||||||||
Other interest income | 4 | 1 | 1 | |||||||||||||||||
Non-service cost components of net periodic benefit income(a) | 55 | 55 | 46 | |||||||||||||||||
Miscellaneous income | 4 | 3 | 4 | |||||||||||||||||
Donations | (3) | (4) | (12) | (b) | ||||||||||||||||
Miscellaneous expense | (9) | (7) | (7) | |||||||||||||||||
Total Other Income, Net | $ | 99 | $ | 99 | $ | 76 | ||||||||||||||
Ameren Illinois: | ||||||||||||||||||||
Other Income, Net | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 18 | $ | 17 | $ | 13 | ||||||||||||||
Interest income | 7 | 1 | 3 | |||||||||||||||||
Non-service cost components of net periodic benefit income | 84 | 55 | 48 | |||||||||||||||||
Miscellaneous income | 5 | 6 | 6 | |||||||||||||||||
Donations | (8) | (5) | (5) | |||||||||||||||||
Miscellaneous expense | (10) | (8) | (6) | |||||||||||||||||
Total Other Income, Net | $ | 96 | $ | 66 | $ | 59 |
Quantity (in millions, except as indicated) | ||||||||||||||||||||
2022 | 2021 | |||||||||||||||||||
Commodity | Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | ||||||||||||||
Fuel oils (in gallons) | 18 | — | 18 | 30 | — | 30 | ||||||||||||||
Natural gas (in mmbtu) | 48 | 157 | 205 | 35 | 144 | 179 | ||||||||||||||
Power (in MWhs) | 1 | 6 | 7 | 6 | 6 | 12 | ||||||||||||||
Uranium (pounds in thousands) | 514 | — | 514 | 586 | — | 586 | ||||||||||||||
2022 | 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commodity | Balance Sheet Location | Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Fuel oils | Other current assets | $ | 13 | $ | — | $ | 13 | $ | 8 | $ | — | $ | 8 | ||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 3 | — | 3 | 5 | — | 5 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Natural gas | Other current assets | 7 | 23 | 30 | 7 | 28 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 9 | 11 | 20 | 5 | 13 | 18 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power | Other current assets | 14 | 2 | 16 | 23 | — | 23 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | — | 4 | 4 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Uranium | Other current assets | 2 | — | 2 | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other assets | 1 | — | 1 | 1 | — | 1 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 49 | $ | 40 | $ | 89 | $ | 49 | $ | 41 | $ | 90 | |||||||||||||||||||||||||||||||||||||||||||||||
Natural gas | Other current liabilities | 7 | 20 | 27 | 2 | 6 | 8 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other deferred credits and liabilities | 2 | 9 | 11 | 1 | 2 | 3 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Power | Other current liabilities | 59 | 2 | 61 | 50 | 9 | 59 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Other deferred credits and liabilities | — | 37 | 37 | 23 | 108 | 131 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Uranium | Other current liabilities | — | — | — | 1 | — | 1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | $ | 68 | $ | 68 | $ | 136 | $ | 77 | $ | 125 | $ | 202 | |||||||||||||||||||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Balance Sheet | ||||||||||||||||||||||||||
Commodity Contracts Eligible to be Offset | Gross Amounts Recognized in the Balance Sheet | Derivative Instruments | Cash Collateral Received/Posted(a) | Net Amount | ||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Ameren Missouri | $ | 49 | $ | 9 | $ | — | $ | 40 | ||||||||||||||||||
Ameren Illinois | 40 | 20 | — | 20 | ||||||||||||||||||||||
Ameren | $ | 89 | $ | 29 | $ | — | $ | 60 | ||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Ameren Missouri | $ | 68 | $ | 9 | $ | 56 | $ | 3 | ||||||||||||||||||
Ameren Illinois | 68 | 20 | — | 48 | ||||||||||||||||||||||
Ameren | $ | 136 | $ | 29 | $ | 56 | $ | 51 | ||||||||||||||||||
2021 | ||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Ameren Missouri | $ | 49 | $ | 15 | $ | — | $ | 34 | ||||||||||||||||||
Ameren Illinois | 41 | 4 | — | 37 | ||||||||||||||||||||||
Ameren | $ | 90 | $ | 19 | $ | — | $ | 71 | ||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Ameren Missouri | $ | 77 | $ | 15 | $ | 47 | $ | 15 | ||||||||||||||||||
Ameren Illinois | 125 | 4 | — | 121 | ||||||||||||||||||||||
Ameren | $ | 202 | $ | 19 | $ | 47 | $ | 136 | ||||||||||||||||||
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||
Ameren Missouri | ||||||||||||||||||||||||||||||||||||||
Derivative assets – commodity contracts: | ||||||||||||||||||||||||||||||||||||||
Fuel oils | $ | 16 | $ | — | $ | — | $ | 16 | $ | 13 | $ | — | $ | — | $ | 13 | ||||||||||||||||||||||
Natural gas | 1 | 15 | — | 16 | — | 12 | — | 12 | ||||||||||||||||||||||||||||||
Power | — | — | 14 | 14 | 10 | — | 13 | 23 | ||||||||||||||||||||||||||||||
Uranium | — | — | 3 | 3 | — | — | 1 | 1 | ||||||||||||||||||||||||||||||
Total derivative assets – commodity contracts | $ | 17 | $ | 15 | $ | 17 | $ | 49 | $ | 23 | $ | 12 | $ | 14 | $ | 49 | ||||||||||||||||||||||
Nuclear decommissioning trust fund: | ||||||||||||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||||||||
U.S. large capitalization | $ | 618 | $ | — | $ | — | $ | 618 | $ | 824 | $ | — | $ | — | $ | 824 | ||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | — | 137 | — | 137 | — | 141 | — | 141 | ||||||||||||||||||||||||||||||
Corporate bonds | — | 122 | — | 122 | — | 131 | — | 131 | ||||||||||||||||||||||||||||||
Other | — | 70 | — | 70 | — | 56 | — | 56 | ||||||||||||||||||||||||||||||
Total nuclear decommissioning trust fund | $ | 618 | $ | 329 | $ | — | $ | 947 | (a) | $ | 824 | $ | 328 | $ | — | $ | 1,152 | (a) | ||||||||||||||||||||
Total Ameren Missouri | $ | 635 | $ | 344 | $ | 17 | $ | 996 | $ | 847 | $ | 340 | $ | 14 | $ | 1,201 | ||||||||||||||||||||||
Ameren Illinois | ||||||||||||||||||||||||||||||||||||||
Derivative assets – commodity contracts: | ||||||||||||||||||||||||||||||||||||||
Natural gas | $ | 1 | $ | 28 | $ | 5 | $ | 34 | $ | 1 | $ | 33 | $ | 7 | $ | 41 | ||||||||||||||||||||||
Power | — | — | 6 | 6 | — | — | — | — | ||||||||||||||||||||||||||||||
Total Ameren Illinois | $ | 1 | $ | 28 | $ | 11 | $ | 40 | $ | 1 | $ | 33 | $ | 7 | $ | 41 | ||||||||||||||||||||||
Ameren | ||||||||||||||||||||||||||||||||||||||
Derivative assets – commodity contracts(b) | $ | 18 | $ | 43 | $ | 28 | $ | 89 | $ | 24 | $ | 45 | $ | 21 | $ | 90 | ||||||||||||||||||||||
Nuclear decommissioning trust fund(c) | 618 | 329 | — | 947 | (a) | 824 | 328 | — | 1,152 | (a) | ||||||||||||||||||||||||||||
Total Ameren | $ | 636 | $ | 372 | $ | 28 | $ | 1,036 | $ | 848 | $ | 373 | $ | 21 | $ | 1,242 | ||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||
Ameren Missouri | ||||||||||||||||||||||||||||||||||||||
Derivative liabilities – commodity contracts: | ||||||||||||||||||||||||||||||||||||||
Natural gas | $ | — | $ | 6 | $ | 3 | $ | 9 | $ | — | $ | 2 | $ | 1 | $ | 3 | ||||||||||||||||||||||
Power | 57 | — | 2 | 59 | 45 | — | 28 | 73 | ||||||||||||||||||||||||||||||
Uranium | — | — | — | — | — | — | 1 | 1 | ||||||||||||||||||||||||||||||
Total Ameren Missouri | $ | 57 | $ | 6 | $ | 5 | $ | 68 | $ | 45 | $ | 2 | $ | 30 | $ | 77 | ||||||||||||||||||||||
Ameren Illinois | ||||||||||||||||||||||||||||||||||||||
Derivative liabilities – commodity contracts: | ||||||||||||||||||||||||||||||||||||||
Natural gas | $ | — | $ | 19 | $ | 10 | $ | 29 | $ | — | $ | 5 | $ | 3 | $ | 8 | ||||||||||||||||||||||
Power | — | — | 39 | 39 | — | — | 117 | 117 | ||||||||||||||||||||||||||||||
Total Ameren Illinois | $ | — | $ | 19 | $ | 49 | $ | 68 | $ | — | $ | 5 | $ | 120 | $ | 125 | ||||||||||||||||||||||
Ameren | ||||||||||||||||||||||||||||||||||||||
Derivative liabilities – commodity contracts(b) | $ | 57 | $ | 25 | $ | 54 | $ | 136 | $ | 45 | $ | 7 | $ | 150 | $ | 202 |
2022 | 2021 | |||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | |||||||||||||||||||||
Beginning balance at January 1 | $ | (15) | $ | (117) | $ | (132) | $ | 2 | $ | (198) | $ | (196) | ||||||||||||||
Realized and unrealized gains (losses) included in regulatory assets/liabilities | (45) | 92 | 47 | (1) | 70 | 69 | ||||||||||||||||||||
Settlements | 72 | (8) | 64 | (16) | 11 | (5) | ||||||||||||||||||||
Ending balance at December 31 | $ | 12 | $ | (33) | $ | (21) | $ | (15) | $ | (117) | $ | (132) | ||||||||||||||
Change in unrealized gains (losses) related to assets/liabilities held at December 31 | $ | 12 | $ | 75 | $ | 87 | $ | (14) | $ | 65 | $ | 51 | ||||||||||||||
Fair Value | Weighted Average(b) | |||||||||||||||||||||||||
Commodity | Assets | Liabilities | Valuation Technique(s) | Unobservable Input(a) | Range | |||||||||||||||||||||
2022 | Power(c) | $ | 20 | $ | (41) | Discounted cash flow | Average forward peak and off-peak pricing – forwards/swaps ($/MWh) | 38 – 89 | 51 | |||||||||||||||||
Nodal basis ($/MWh) | (10) – (1) | (4) | ||||||||||||||||||||||||
Trend rate (%) | 0 – 1 | 0 | ||||||||||||||||||||||||
2021 | Power(d) | $ | 13 | $ | (145) | Discounted cash flow | Average forward peak and off-peak pricing – forwards/swaps ($/MWh) | 32 – 55 | 40 | |||||||||||||||||
Nodal basis ($/MWh) | (14) – 0 | (2) | ||||||||||||||||||||||||
Trend rate (%) | (e) | 0 | ||||||||||||||||||||||||
Carrying Amount | Fair Value | ||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||||||||
Ameren: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 216 | $ | 216 | $ | — | $ | — | $ | 216 | |||||||||||||||||||
Investments in industrial development revenue bonds(a) | 240 | — | 240 | — | 240 | ||||||||||||||||||||||||
Short-term debt | 1,070 | — | 1,070 | — | 1,070 | ||||||||||||||||||||||||
Long-term debt (including current portion)(a) | 14,025 | (b) | — | 11,989 | 464 | (c) | 12,453 | ||||||||||||||||||||||
Ameren Missouri: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 13 | $ | 13 | $ | — | $ | — | $ | 13 | |||||||||||||||||||
Investments in industrial development revenue bonds(a) | 240 | — | 240 | — | 240 | ||||||||||||||||||||||||
Short-term debt | 329 | — | 329 | — | 329 | ||||||||||||||||||||||||
Long-term debt (including current portion)(a) | 6,086 | (b) | — | 5,365 | — | 5,365 | |||||||||||||||||||||||
Ameren Illinois: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 191 | $ | 191 | $ | — | $ | — | $ | 191 | |||||||||||||||||||
Short-term debt | 264 | — | 264 | — | 264 | ||||||||||||||||||||||||
Long-term debt (including current portion) | 4,835 | (b) | — | 4,320 | — | 4,320 | |||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
Ameren: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 155 | $ | 155 | $ | — | $ | — | $ | 155 | |||||||||||||||||||
Investments in industrial development revenue bonds(a) | 248 | — | 248 | — | 248 | ||||||||||||||||||||||||
Short-term debt | 545 | — | 545 | — | 545 | ||||||||||||||||||||||||
Long-term debt (including current portion)(a) | 13,067 | (b) | — | 13,930 | 591 | (c) | 14,521 | ||||||||||||||||||||||
Ameren Missouri: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 8 | $ | 8 | $ | — | $ | — | $ | 8 | |||||||||||||||||||
Investments in industrial development revenue bonds(a) | 248 | — | 248 | — | 248 | ||||||||||||||||||||||||
Short-term debt | 165 | — | 165 | — | 165 | ||||||||||||||||||||||||
Long-term debt (including current portion)(a) | 5,619 | (b) | — | 6,321 | — | 6,321 | |||||||||||||||||||||||
Ameren Illinois: | |||||||||||||||||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 133 | $ | 133 | $ | — | $ | — | $ | 133 | |||||||||||||||||||
Short-term debt | 103 | — | 103 | — | 103 | ||||||||||||||||||||||||
Long-term debt (including current portion) | 4,392 | (b) | — | 4,971 | — | 4,971 |
2022 | 2021 | 2020 | |||||||||||||||
Proceeds from sales and maturities | $ | 216 | $ | 439 | $ | 183 | |||||||||||
Gross realized gains | 40 | 32 | 10 | ||||||||||||||
Gross realized losses | 10 | 6 | 3 |
Security Type | Cost | Gross Unrealized Gain | Gross Unrealized Loss | Fair Value | |||||||||||||||||||
2022 | |||||||||||||||||||||||
Debt securities | $ | 374 | $ | — | $ | 45 | $ | 329 | |||||||||||||||
Equity securities | 177 | 455 | 14 | 618 | |||||||||||||||||||
Cash and cash equivalents | 8 | — | — | 8 | |||||||||||||||||||
Other(a) | 3 | — | — | 3 | |||||||||||||||||||
Total | $ | 562 | $ | 455 | $ | 59 | $ | 958 | |||||||||||||||
2021 | |||||||||||||||||||||||
Debt securities | $ | 320 | $ | 10 | $ | 2 | $ | 328 | |||||||||||||||
Equity securities | 188 | 640 | 4 | 824 | |||||||||||||||||||
Cash and cash equivalents | 4 | — | — | 4 | |||||||||||||||||||
Other(a) | 3 | — | — | 3 | |||||||||||||||||||
Total | $ | 515 | $ | 650 | $ | 6 | $ | 1,159 |
Cost | Fair Value | ||||||||||
Less than 5 years | $ | 154 | $ | 146 | |||||||
5 years to 10 years | 92 | 80 | |||||||||
Due after 10 years | 128 | 103 | |||||||||
Total | $ | 374 | $ | 329 |
Type and Source of Coverage | Most Recent Renewal Date | Maximum Coverages | Maximum Assessments for Single Incidents | ||||||||||||||
Public liability and nuclear worker liability: | |||||||||||||||||
American Nuclear Insurers | January 1, 2023 | $ | 450 | $ | — | ||||||||||||
Pool participation | (a) | 13,210 | (a) | 138 | (b) | ||||||||||||
$ | 13,660 | (c) | $ | 138 | |||||||||||||
Property damage: | |||||||||||||||||
NEIL and EMANI | April 1, 2022 | $ | 3,200 | (d) | $ | 26 | (e) | ||||||||||
Accidental outage: | |||||||||||||||||
NEIL | April 1, 2022 | $ | 490 | (f) | $ | 7 | (e) |
2022 | 2021 | ||||||||||
Ameren(a) | $ | (377) | $ | (717) | |||||||
Ameren Missouri(a) | (84) | (189) | |||||||||
Ameren Illinois(a) | (263) | (416) |
2022 | 2021 | ||||||||||||||||||||||
Pension Benefits | Postretirement Benefits | Pension Benefits | Postretirement Benefits | ||||||||||||||||||||
Accumulated benefit obligation at end of year | $ | 3,911 | $ | (a) | $ | 5,174 | $ | (a) | |||||||||||||||
Change in benefit obligation: | |||||||||||||||||||||||
Net benefit obligation at beginning of year | $ | 5,457 | $ | 1,129 | $ | 5,510 | $ | 1,204 | |||||||||||||||
Service cost | 128 | 20 | 134 | 23 | |||||||||||||||||||
Interest cost | 163 | 34 | 152 | 33 | |||||||||||||||||||
Participant contributions | — | 8 | — | 9 | |||||||||||||||||||
Actuarial gain | (1,425) | (289) | (82) | (80) | |||||||||||||||||||
Benefits paid | (262) | (64) | (257) | (60) | |||||||||||||||||||
Net benefit obligation at end of year | 4,061 | 838 | 5,457 | 1,129 | |||||||||||||||||||
Change in plan assets: | |||||||||||||||||||||||
Fair value of plan assets at beginning of year | 5,745 | 1,558 | 5,510 | 1,453 | |||||||||||||||||||
Actual return on plan assets | (1,461) | (255) | 432 | 154 | |||||||||||||||||||
Employer contributions | 5 | 2 | 60 | 2 | |||||||||||||||||||
Participant contributions | — | 8 | — | 9 | |||||||||||||||||||
Benefits paid | (262) | (64) | (257) | (60) | |||||||||||||||||||
Fair value of plan assets at end of year | 4,027 | 1,249 | 5,745 | 1,558 | |||||||||||||||||||
Funded status – deficiency (surplus) | 34 | (411) | (288) | (429) | |||||||||||||||||||
Accrued benefit cost (asset) at December 31 | $ | 34 | $ | (411) | $ | (288) | $ | (429) | |||||||||||||||
Amounts recognized in the balance sheet consist of: | |||||||||||||||||||||||
Noncurrent asset | $ | — | $ | (411) | $ | (327) | $ | (429) | |||||||||||||||
Current liability(b) | 3 | — | 2 | — | |||||||||||||||||||
Noncurrent liability(c) | 31 | — | 37 | — | |||||||||||||||||||
Net liability (asset) recognized | $ | 34 | $ | (411) | $ | (288) | $ | (429) | |||||||||||||||
Amounts recognized in regulatory assets or liabilities consist of: | |||||||||||||||||||||||
Net actuarial gain | $ | (107) | $ | (268) | $ | (415) | $ | (343) | |||||||||||||||
Prior service credit | — | (29) | — | (33) | |||||||||||||||||||
Amounts recognized in accumulated OCI (pretax) consist of: | |||||||||||||||||||||||
Net actuarial (gain) loss | 15 | (4) | (8) | 1 | |||||||||||||||||||
Total | $ | (92) | $ | (301) | $ | (423) | $ | (375) |
Pension Benefits | Postretirement Benefits | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Discount rate at measurement date | 5.55 | % | 3.00 | % | 5.55 | % | 3.00 | % | |||||||||||||||
Increase in future compensation | 3.50 | (a) | 3.50 | 3.50 | (a) | 3.50 | |||||||||||||||||
Cash balance pension plan interest crediting rate | 5.00 | (b) | 5.00 | (c) | (c) | ||||||||||||||||||
Medical cost trend rate (initial)(d) | (c) | (c) | (e) | 5.00 | |||||||||||||||||||
Medical cost trend rate (ultimate)(d) | (c) | (c) | 5.00 | 5.00 | |||||||||||||||||||
Pension Benefits | Postretirement Benefits | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Ameren Missouri | $ | 1 | $ | 22 | $ | 17 | $ | 1 | $ | 1 | $ | 1 | |||||||||||||||||||||||
Ameren Illinois | 3 | 28 | 27 | 1 | 1 | 1 | |||||||||||||||||||||||||||||
Ameren Services | 1 | 10 | 8 | — | — | — | |||||||||||||||||||||||||||||
Ameren | $ | 5 | $ | 60 | $ | 52 | $ | 2 | $ | 2 | $ | 2 |
Asset Category | Target Allocation 2022(a) | Percentage of Plan Assets at December 31, | |||||||||||||||
2022 | 2021 | ||||||||||||||||
Pension Plan: | |||||||||||||||||
Cash and cash equivalents | 0% – 5% | 1 | % | 3 | % | ||||||||||||
Equity securities: | |||||||||||||||||
U.S. large-capitalization | 11% – 21% | 15 | % | 23 | % | ||||||||||||
U.S. small- and mid-capitalization | 3% – 13% | 8 | % | 9 | % | ||||||||||||
International | 9% – 19% | 16 | % | 15 | % | ||||||||||||
Global | 7% – 17% | 12 | % | 11 | % | ||||||||||||
Total equity | 45% – 55% | 51 | % | 58 | % | ||||||||||||
Debt securities | 35% – 45% | 35 | % | 35 | % | ||||||||||||
Diversified credit | 0% – 10% | 7 | % | (b) | |||||||||||||
Real estate | 0% – 10% | 6 | % | 4 | % | ||||||||||||
Private equity | 0% – 5% | (b) | (b) | ||||||||||||||
Total | 100 | % | 100 | % | |||||||||||||
Postretirement Plans: | |||||||||||||||||
Cash and cash equivalents | 0% – 7% | 2 | % | 3 | % | ||||||||||||
Equity securities: | |||||||||||||||||
U.S. large-capitalization | 23% – 33% | 29 | % | 30 | % | ||||||||||||
U.S. small- and mid-capitalization | 3% – 13% | 8 | % | 9 | % | ||||||||||||
International | 9% – 19% | 13 | % | 13 | % | ||||||||||||
Global | 5% – 15% | 10 | % | 10 | % | ||||||||||||
Total equity | 55% – 65% | 60 | % | 62 | % | ||||||||||||
Debt securities | 33% – 43% | 38 | % | 35 | % | ||||||||||||
Total | 100 | % | 100 | % |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | NAV | Total | Level 1 | Level 2 | NAV | Total | |||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | — | $ | 172 | $ | 172 | $ | — | $ | — | $ | 116 | $ | 116 | ||||||||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. large-capitalization | — | — | 658 | 658 | — | — | 1,381 | 1,381 | ||||||||||||||||||||||||||||||||||||||||||
U.S. small- and mid-capitalization | 321 | — | — | 321 | 558 | — | — | 558 | ||||||||||||||||||||||||||||||||||||||||||
International | 266 | — | 395 | 661 | 372 | — | 531 | 903 | ||||||||||||||||||||||||||||||||||||||||||
Global | — | — | 493 | 493 | — | — | 621 | 621 | ||||||||||||||||||||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Corporate bonds | — | 397 | — | 397 | — | 545 | 27 | 572 | ||||||||||||||||||||||||||||||||||||||||||
Municipal bonds | — | 41 | — | 41 | — | 50 | — | 50 | ||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and agency securities | — | 859 | — | 859 | — | 1,450 | — | 1,450 | ||||||||||||||||||||||||||||||||||||||||||
Diversified credit | — | — | 281 | 281 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Other | (3) | 7 | — | 4 | 17 | 11 | — | 28 | ||||||||||||||||||||||||||||||||||||||||||
Real estate | — | — | 271 | 271 | — | — | 228 | 228 | ||||||||||||||||||||||||||||||||||||||||||
Private equity | — | — | 1 | 1 | — | — | 1 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 584 | $ | 1,304 | $ | 2,271 | $ | 4,159 | $ | 947 | $ | 2,056 | $ | 2,905 | $ | 5,908 | ||||||||||||||||||||||||||||||||||
Less: Medical benefit assets(a) | (172) | (234) | ||||||||||||||||||||||||||||||||||||||||||||||||
Plus: Net receivables(b) | 40 | 71 | ||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of pension plans’ assets | $ | 4,027 | $ | 5,745 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | NAV | Total | Level 1 | Level 2 | NAV | Total | |||||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 14 | $ | — | $ | — | $ | 14 | $ | 24 | $ | — | $ | — | $ | 24 | ||||||||||||||||||||||||||||||||||
Equity securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
U.S. large-capitalization | 221 | — | 87 | 308 | 283 | — | 115 | 398 | ||||||||||||||||||||||||||||||||||||||||||
U.S. small- and mid-capitalization | 92 | — | — | 92 | 113 | — | — | 113 | ||||||||||||||||||||||||||||||||||||||||||
International | 43 | — | 98 | 141 | 60 | — | 117 | 177 | ||||||||||||||||||||||||||||||||||||||||||
Global | — | — | 110 | 110 | — | — | 132 | 132 | ||||||||||||||||||||||||||||||||||||||||||
Debt securities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Municipal bonds | — | 123 | — | 123 | — | 133 | — | 133 | ||||||||||||||||||||||||||||||||||||||||||
Other | — | — | 287 | 287 | — | — | 335 | 335 | ||||||||||||||||||||||||||||||||||||||||||
Total | $ | 370 | $ | 123 | $ | 582 | $ | 1,075 | $ | 480 | $ | 133 | $ | 699 | $ | 1,312 | ||||||||||||||||||||||||||||||||||
Plus: Medical benefit assets(a) | 172 | 234 | ||||||||||||||||||||||||||||||||||||||||||||||||
Plus: Net receivables(b) | 2 | 12 | ||||||||||||||||||||||||||||||||||||||||||||||||
Fair value of postretirement benefit plans’ assets | $ | 1,249 | $ | 1,558 |
Pension Benefits | Postretirement Benefits | |||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||
Service cost(a) | $ | 128 | $ | 134 | $ | 110 | $ | 20 | $ | 23 | $ | 19 | ||||||||||||||||||||||||||
Non-service cost components: | ||||||||||||||||||||||||||||||||||||||
Interest cost | 163 | 152 | 174 | 34 | 33 | 39 | ||||||||||||||||||||||||||||||||
Expected return on plan assets(b) | (320) | (297) | (291) | (85) | (80) | (80) | ||||||||||||||||||||||||||||||||
Amortization of(b): | ||||||||||||||||||||||||||||||||||||||
Prior service credit | — | — | (1) | (4) | (4) | (4) | ||||||||||||||||||||||||||||||||
Actuarial (gain) loss | 25 | 73 | 60 | (19) | (6) | (9) | ||||||||||||||||||||||||||||||||
Total non-service cost components(c) | $ | (132) | $ | (72) | $ | (58) | $ | (74) | $ | (57) | $ | (54) | ||||||||||||||||||||||||||
Net periodic benefit cost (income)(d) | $ | (4) | $ | 62 | $ | 52 | $ | (54) | $ | (34) | $ | (35) |
Pension Costs | Postretirement Costs | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Ameren Missouri(a) | $ | (3) | $ | 29 | $ | 22 | $ | (14) | $ | (4) | $ | (5) | |||||||||||||||||||||||
Ameren Illinois | 3 | 34 | 32 | (41) | (31) | (31) | |||||||||||||||||||||||||||||
Other | (4) | (1) | (2) | 1 | 1 | 1 | |||||||||||||||||||||||||||||
Ameren | $ | (4) | $ | 62 | $ | 52 | $ | (54) | $ | (34) | $ | (35) |
Pension Benefits | Postretirement Benefits | ||||||||||||||||||||||
Paid from Qualified Trust Funds | Paid from Company Funds | Paid from Qualified Trust Funds | Paid from Company Funds | ||||||||||||||||||||
2023 | $ | 273 | $ | 3 | $ | 58 | $ | 2 | |||||||||||||||
2024 | 278 | 3 | 60 | 2 | |||||||||||||||||||
2025 | 282 | 3 | 60 | 2 | |||||||||||||||||||
2026 | 286 | 3 | 60 | 2 | |||||||||||||||||||
2027 | 290 | 3 | 60 | 2 | |||||||||||||||||||
2028 – 2032 | 1,473 | 13 | 294 | 11 |
Pension Benefits | Postretirement Benefits | ||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
Discount rate at measurement date | 3.00 | % | 2.75 | % | 3.50 | % | 3.00 | % | 2.75 | % | 3.50 | % | |||||||||||||||||||||||
Expected return on plan assets | 6.50 | 6.50 | 7.00 | 6.50 | 6.50 | 7.00 | |||||||||||||||||||||||||||||
Increase in future compensation | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 | |||||||||||||||||||||||||||||
Cash balance pension plan interest crediting rate | 5.00 | 5.00 | 5.00 | (a) | (a) | (a) | |||||||||||||||||||||||||||||
Medical cost trend rate (initial)(b) | (a) | (a) | (a) | 5.00 | 5.00 | 5.00 | |||||||||||||||||||||||||||||
Medical cost trend rate (ultimate)(b) | (a) | (a) | (a) | 5.00 | 5.00 | 5.00 | |||||||||||||||||||||||||||||
2022 | 2021 | 2020 | |||||||||||||||
Ameren Missouri | $ | 23 | $ | 21 | $ | 20 | |||||||||||
Ameren Illinois | 19 | 16 | 17 | ||||||||||||||
Other | 1 | 1 | 1 | ||||||||||||||
Ameren | $ | 43 | $ | 38 | $ | 38 |
Performance Share Units – Market Condition(a) | Performance Share Units – Performance Condition(b) | Restricted Stock Units | |||||||||||||||||||||||||||||||||
Share Units | Weighted-average Fair Value per Share Unit | Shares | Weighted-average Fair Value per Share Unit | Stock Units | Weighted-average Fair Value per Stock Unit | ||||||||||||||||||||||||||||||
Outstanding at January 1, 2022(c) | 828,551 | $ | 78.53 | 85,096 | $ | 77.39 | 433,249 | $ | 73.98 | ||||||||||||||||||||||||||
Granted | 245,475 | 92.75 | 39,771 | 87.83 | 146,955 | 88.27 | |||||||||||||||||||||||||||||
Forfeitures | (49,629) | 88.51 | (8,134) | 81.78 | (24,386) | 81.78 | |||||||||||||||||||||||||||||
Dividend equivalent(d) | 19,314 | 87.19 | 3,131 | 81.00 | 11,126 | 80.84 | |||||||||||||||||||||||||||||
Vested and distributed | (299,438) | 67.47 | (127) | 78.67 | (130,132) | 65.87 | |||||||||||||||||||||||||||||
Outstanding at December 31, 2022(c) | 744,273 | $ | 87.23 | 119,737 | $ | 80.65 | 436,812 | $ | 80.94 |
2022 | 2021 | 2020 | |||||||||
Fair value of share units awarded | $92.75 | $87.11 | $82.49 | ||||||||
Three-year risk-free rate | 1.80% | 0.17% | 1.62% | ||||||||
Ameren’s common stock volatility(a) | 29% | 28% | 15% | ||||||||
Volatility range for the peer group(a) | 26% – 35% | 26% – 36% | 14% – 28% |
2022 | 2021 | 2020 | |||||||||||||||
Ameren Missouri | $ | 4 | $ | 5 | $ | 5 | |||||||||||
Ameren Illinois | 2 | 3 | 3 | ||||||||||||||
Other(a) | 18 | 14 | 13 | ||||||||||||||
Ameren | 24 | 22 | 21 | ||||||||||||||
Less: Income tax benefit | 6 | 6 | 6 | ||||||||||||||
Stock-based compensation expense, net | $ | 18 | $ | 16 | $ | 15 |
Ameren Missouri | Ameren Illinois | Ameren | ||||||||||||||||||
2022 | ||||||||||||||||||||
Federal statutory corporate income tax rate | 21 | % | 21 | % | 21 | % | ||||||||||||||
Increases (decreases) from: | ||||||||||||||||||||
Amortization of excess deferred income taxes(a) | (15) | (2) | (8) | |||||||||||||||||
Amortization of deferred investment tax credit | (1) | — | — | |||||||||||||||||
Production and other tax credits(b) | (10) | — | (4) | |||||||||||||||||
State tax | 3 | 7 | 5 | |||||||||||||||||
Effective income tax rate | (2) | % | 26 | % | 14 | % | ||||||||||||||
2021 | ||||||||||||||||||||
Federal statutory corporate income tax rate | 21 | % | 21 | % | 21 | % | ||||||||||||||
Increases (decreases) from: | ||||||||||||||||||||
Amortization of excess deferred income taxes(a) | (15) | (3) | (8) | |||||||||||||||||
Amortization of deferred investment tax credit | (1) | — | — | |||||||||||||||||
Production and other tax credits(b) | (7) | — | (3) | |||||||||||||||||
State tax | 3 | 7 | 5 | |||||||||||||||||
Stock-based compensation | — | — | (1) | |||||||||||||||||
Effective income tax rate | 1 | % | 25 | % | 14 | % | ||||||||||||||
2020 | ||||||||||||||||||||
Federal statutory corporate income tax rate | 21 | % | 21 | % | 21 | % | ||||||||||||||
Increases (decreases) from: | ||||||||||||||||||||
Amortization of excess deferred income taxes(a) | (16) | (3) | (9) | |||||||||||||||||
Amortization of deferred investment tax credit | (1) | (1) | (1) | |||||||||||||||||
State tax | 3 | 7 | 5 | |||||||||||||||||
Stock-based compensation | — | — | (1) | |||||||||||||||||
Effective income tax rate | 7 | % | 24 | % | 15 | % |
Ameren Missouri | Ameren Illinois | Other | Ameren | ||||||||||||||||||||
2022 | |||||||||||||||||||||||
Current taxes: | |||||||||||||||||||||||
Federal | $ | (26) | $ | 46 | $ | (15) | $ | 5 | |||||||||||||||
State | (5) | 16 | (10) | 1 | |||||||||||||||||||
Deferred taxes: | |||||||||||||||||||||||
Federal | 93 | 82 | 19 | 194 | |||||||||||||||||||
State | 18 | 48 | 14 | 80 | |||||||||||||||||||
Amortization of excess deferred income taxes | (86) | (13) | (1) | (100) | |||||||||||||||||||
Amortization of deferred investment tax credits | (4) | — | — | (4) | |||||||||||||||||||
Total income tax expense (benefit) | $ | (10) | $ | 179 | $ | 7 | $ | 176 | |||||||||||||||
2021 | |||||||||||||||||||||||
Current taxes: | |||||||||||||||||||||||
Federal | $ | — | $ | (15) | $ | 22 | $ | 7 | |||||||||||||||
State | — | (7) | 1 | (6) | |||||||||||||||||||
Deferred taxes: | |||||||||||||||||||||||
Federal | 65 | 120 | (15) | 170 | |||||||||||||||||||
State | 23 | 59 | 4 | 86 | |||||||||||||||||||
Amortization of excess deferred income taxes | (81) | (14) | (1) | (96) | |||||||||||||||||||
Amortization of deferred investment tax credits | (4) | — | — | (4) | |||||||||||||||||||
Total income tax expense | $ | 3 | $ | 143 | $ | 11 | $ | 157 | |||||||||||||||
2020 | |||||||||||||||||||||||
Current taxes: | |||||||||||||||||||||||
Federal | $ | 14 | $ | 12 | $ | (24) | $ | 2 | |||||||||||||||
State | 3 | (6) | 8 | 5 | |||||||||||||||||||
Deferred taxes: | |||||||||||||||||||||||
Federal | 82 | 81 | 24 | 187 | |||||||||||||||||||
State | 15 | 52 | (10) | 57 | |||||||||||||||||||
Amortization of excess deferred income taxes | (75) | (15) | (1) | (91) | |||||||||||||||||||
Amortization of deferred investment tax credits | (5) | — | — | (5) | |||||||||||||||||||
Total income tax expense (benefit) | $ | 34 | $ | 124 | $ | (3) | $ | 155 |
Ameren Missouri | Ameren Illinois | Other | Ameren | ||||||||||||||||||||
2022 | |||||||||||||||||||||||
Accumulated deferred income taxes, net liability (asset): | |||||||||||||||||||||||
Plant-related | $ | 2,297 | $ | 1,880 | $ | 239 | $ | 4,416 | |||||||||||||||
Regulatory assets and liabilities, net | (233) | (193) | (23) | (449) | |||||||||||||||||||
Deferred employee benefit costs | (55) | 28 | (43) | (70) | |||||||||||||||||||
Tax carryforwards | (122) | (34) | (72) | (228) | |||||||||||||||||||
Other | 70 | 18 | 22 | 110 | |||||||||||||||||||
Total net accumulated deferred income tax liabilities (assets) | 1,957 | 1,699 | 123 | 3,779 | |||||||||||||||||||
Accumulated deferred investment tax credits | 25 | — | — | 25 | |||||||||||||||||||
Accumulated deferred income taxes and investment tax credits | $ | 1,982 | $ | 1,699 | $ | 123 | $ | 3,804 | |||||||||||||||
2021 | |||||||||||||||||||||||
Accumulated deferred income taxes, net liability (asset): | |||||||||||||||||||||||
Plant-related | $ | 2,188 | $ | 1,715 | $ | 226 | $ | 4,129 | |||||||||||||||
Regulatory assets and liabilities, net | (259) | (199) | (25) | (483) | |||||||||||||||||||
Deferred employee benefit costs | (52) | 17 | (53) | (88) | |||||||||||||||||||
Tax carryforwards | (68) | (46) | (84) | (198) | |||||||||||||||||||
Other | 13 | 71 | 25 | 109 | |||||||||||||||||||
Total net accumulated deferred income tax liabilities (assets) | 1,822 | 1,558 | 89 | 3,469 | |||||||||||||||||||
Accumulated deferred investment tax credits | 30 | — | — | 30 | |||||||||||||||||||
Accumulated deferred income taxes and investment tax credits | $ | 1,852 | $ | 1,558 | $ | 89 | $ | 3,499 |
Ameren Missouri | Ameren Illinois | Other | Ameren | ||||||||||||||||||||
2022 | |||||||||||||||||||||||
Net operating loss carryforwards: | |||||||||||||||||||||||
Federal(a) | $ | 3 | $ | 4 | $ | 4 | $ | 11 | |||||||||||||||
State(b) | 1 | 26 | 9 | 36 | |||||||||||||||||||
Total net operating loss carryforwards | $ | 4 | $ | 30 | $ | 13 | $ | 47 | |||||||||||||||
Tax credit carryforwards: | |||||||||||||||||||||||
Federal(c) | $ | 118 | $ | 3 | $ | 55 | $ | 176 | |||||||||||||||
State(d) | — | 1 | 4 | 5 | |||||||||||||||||||
Total tax credit carryforwards | $ | 118 | $ | 4 | $ | 59 | $ | 181 | |||||||||||||||
2021 | |||||||||||||||||||||||
Net operating loss carryforwards: | |||||||||||||||||||||||
Federal | $ | 2 | $ | 17 | $ | 15 | $ | 34 | |||||||||||||||
State | 1 | 25 | 5 | 31 | |||||||||||||||||||
Total net operating loss carryforwards | $ | 3 | $ | 42 | $ | 20 | $ | 65 | |||||||||||||||
Tax credit carryforwards: | |||||||||||||||||||||||
Federal | $ | 65 | $ | 3 | $ | 58 | $ | 126 | |||||||||||||||
State | — | 1 | 6 | 7 | |||||||||||||||||||
Total tax credit carryforwards | $ | 65 | $ | 4 | $ | 64 | $ | 133 | |||||||||||||||
IPA Procurement Event | Performance Period | MWhs | Average Price per MWh | |||||||||||
April 2019 | January 2020 – December 2021 | 288,000 | $ | 35 | ||||||||||
September 2019 | April 2020 – November 2021 | 170,800 | 29 | |||||||||||
September 2020 | September 2021 – November 2022 | 204,800 | 31 | |||||||||||
April 2021 | July 2022 – November 2022 | 33,600 | 34 | |||||||||||
September 2021 | January 2022 – September 2023 | 136,000 | 37 |
2022 | 2021 | |||||||||||||||||||
Ameren Missouri | Ameren Illinois | Ameren Missouri | Ameren Illinois | |||||||||||||||||
Income taxes payable to parent(a) | $ | — | $ | 50 | $ | — | $ | 8 | ||||||||||||
Income taxes receivable from parent(b) | 39 | — | 27 | 18 |
2022 | 2021 | 2020 | ||||||||||||||||||
Ameren Missouri(a) | $ | — | $ | 207 | $ | 491 | ||||||||||||||
Ameren Illinois(a) | 15 | 262 | 464 |
Agreement | Income Statement Line Item | Ameren Missouri | Ameren Illinois | ||||||||||||||||||||
Ameren Missouri power supply agreements | Operating Revenues | 2022 | $ | 9 | $ | (a) | |||||||||||||||||
with Ameren Illinois | 2021 | 16 | (a) | ||||||||||||||||||||
2020 | 11 | (a) | |||||||||||||||||||||
Ameren Missouri and Ameren Illinois | Operating Revenues | 2022 | 25 | (b) | |||||||||||||||||||
rent and facility services | 2021 | 26 | 1 | ||||||||||||||||||||
2020 | 26 | 1 | |||||||||||||||||||||
Ameren Missouri and Ameren Illinois | Operating Revenues | 2022 | (b) | 2 | |||||||||||||||||||
miscellaneous support services | 2021 | (b) | 5 | ||||||||||||||||||||
2020 | 3 | 1 | |||||||||||||||||||||
Total Operating Revenues | 2022 | $ | 34 | $ | 2 | ||||||||||||||||||
2021 | 42 | 6 | |||||||||||||||||||||
2020 | 40 | 2 | |||||||||||||||||||||
Ameren Illinois power supply | Purchased Power | 2022 | $ | (a) | $ | 9 | |||||||||||||||||
agreements with Ameren Missouri | 2021 | (a) | 16 | ||||||||||||||||||||
2020 | (a) | 11 | |||||||||||||||||||||
Ameren Missouri and Ameren Illinois | Purchased Power | 2022 | 1 | (b) | |||||||||||||||||||
transmission services from ATXI | 2021 | 4 | 1 | ||||||||||||||||||||
2020 | (a) | 2 | |||||||||||||||||||||
Total Purchased Power | 2022 | $ | 1 | $ | 9 | ||||||||||||||||||
2021 | 4 | 17 | |||||||||||||||||||||
2020 | (a) | 13 | |||||||||||||||||||||
Ameren Missouri and Ameren Illinois | Other Operations and | 2022 | $ | (b) | $ | 3 | |||||||||||||||||
rent and facility services | Maintenance | 2021 | 1 | 4 | |||||||||||||||||||
2020 | (b) | 4 | |||||||||||||||||||||
Ameren Services support services | Other Operations and | 2022 | 150 | 141 | |||||||||||||||||||
agreement | Maintenance | 2021 | 147 | 137 | |||||||||||||||||||
2020 | 140 | 133 | |||||||||||||||||||||
Total Other Operations and | 2022 | $ | 150 | $ | 144 | ||||||||||||||||||
Maintenance Expenses | 2021 | 148 | 141 | ||||||||||||||||||||
2020 | 140 | 137 | |||||||||||||||||||||
Money pool borrowings (advances) | (Interest Charges) | 2022 | $ | (b) | $ | (b) | |||||||||||||||||
Other Income, Net | 2021 | (b) | (b) | ||||||||||||||||||||
2020 | (b) | (b) |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Ameren | Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | |||||||||||||||||||||
Cash and cash equivalents | $ | 10 | $ | — | $ | — | $ | 8 | $ | — | $ | — | ||||||||||||||
Restricted cash included in “Other current assets” | 13 | 5 | 6 | 16 | 4 | 6 | ||||||||||||||||||||
Restricted cash included in “Other assets” | 185 | — | 185 | 127 | — | 127 | ||||||||||||||||||||
Restricted cash included in “Nuclear decommissioning trust fund” | 8 | 8 | — | 4 | 4 | — | ||||||||||||||||||||
Total cash, cash equivalents, and restricted cash | $ | 216 | $ | 13 | $ | 191 | $ | 155 | $ | 8 | $ | 133 |
December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois(a) | Ameren | Ameren Missouri | Ameren Illinois(a) | Ameren | ||||||||||||||||||||||||
Beginning balance at January 1 | $ | 13 | $ | 16 | $ | 29 | $ | 16 | $ | 34 | $ | 50 | |||||||||||||||||
Bad debt expense | 9 | 29 | 38 | 5 | 4 | (b) | 9 | ||||||||||||||||||||||
Net write-offs | (9) | (27) | (36) | (8) | (22) | (30) | |||||||||||||||||||||||
Ending balance at December 31 | $ | 13 | $ | 18 | $ | 31 | $ | 13 | $ | 16 | $ | 29 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | |||||||||||||||||||||
Fuel(a) | $ | 79 | $ | — | $ | 79 | $ | 118 | $ | — | $ | 118 | ||||||||||||||
Natural gas stored underground | 10 | 120 | 130 | 9 | 90 | 99 | ||||||||||||||||||||
Materials, supplies, and other | 345 | 113 | 458 | 292 | 83 | 375 | ||||||||||||||||||||
Total inventories | $ | 434 | $ | 233 | $ | 667 | $ | 419 | $ | 173 | $ | 592 |
December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | |||||||||||||||||||||||||||||||||||||||
Beginning balance at January 1 | $ | 760 | (a) | $ | 4 | (b) | $ | 764 | (a) | $ | 751 | $ | 5 | $ | 756 | |||||||||||||||||||||||||||||
Liabilities incurred | 1 | — | 1 | 18 | (c) | — | 18 | (c) | ||||||||||||||||||||||||||||||||||||
Liabilities settled | (4) | — | (4) | (36) | (1) | (37) | ||||||||||||||||||||||||||||||||||||||
Accretion(d) | 32 | — | 32 | 31 | — | 31 | ||||||||||||||||||||||||||||||||||||||
Change in estimates | (7) | — | (7) | (4) | — | (4) | ||||||||||||||||||||||||||||||||||||||
Ending balance at December 31 | $ | 782 | (a)(e) | $ | 4 | (b) | $ | 786 | (a)(e) | $ | 760 | (a) | $ | 4 | (b) | $ | 764 | (a) |
2022 | 2021 | 2020 | ||||||||||||||||||
Ameren Missouri | $ | 162 | $ | 150 | $ | 139 | ||||||||||||||
Ameren Illinois | 133 | 125 | 115 | |||||||||||||||||
Ameren | $ | 295 | $ | 275 | $ | 254 |
2022 | 2021 | 2020 | ||||||||||||||||||
Average rate: | ||||||||||||||||||||
Ameren Missouri | 5 | % | 6 | % | 5 | % | ||||||||||||||
Ameren Illinois | 5 | % | 5 | % | 5 | % | ||||||||||||||
Ameren: | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 43 | $ | 43 | $ | 32 | ||||||||||||||
Allowance for borrowed funds used during construction | 26 | 17 | 16 | |||||||||||||||||
Total Ameren | $ | 69 | $ | 60 | $ | 48 | ||||||||||||||
Ameren Missouri: | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 24 | $ | 26 | $ | 19 | ||||||||||||||
Allowance for borrowed funds used during construction | 13 | 10 | 10 | |||||||||||||||||
Total Ameren Missouri | $ | 37 | $ | 36 | $ | 29 | ||||||||||||||
Ameren Illinois: | ||||||||||||||||||||
Allowance for equity funds used during construction | $ | 18 | $ | 17 | $ | 13 | ||||||||||||||
Allowance for borrowed funds used during construction | 12 | 7 | 6 | |||||||||||||||||
Total Ameren Illinois | $ | 30 | $ | 24 | $ | 19 |
2022 | 2021 | 2020 | |||||||||||||||
Weighted-average Common Shares Outstanding – Basic | 258.4 | 256.3 | 247.0 | ||||||||||||||
Assumed settlement of performance share units and restricted stock units | 1.0 | 1.3 | 1.2 | ||||||||||||||
Dilutive effect of forward sale agreements | 0.1 | — | 0.5 | ||||||||||||||
Weighted-average Common Shares Outstanding – Diluted(a) | 259.5 | 257.6 | 248.7 | ||||||||||||||
December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||||||
Ameren | Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | Ameren | Ameren Missouri | Ameren Illinois | |||||||||||||||||||||||||||
Investing | |||||||||||||||||||||||||||||||||||
Accrued capital expenditures, including nuclear fuel expenditures | $ | 441 | $ | 243 | $ | 181 | $ | 524 | $ | 301 | $ | 215 | $ | 446 | $ | 229 | $ | 218 | |||||||||||||||||
Net realized and unrealized gain (loss) – nuclear decommissioning trust fund | (218) | (218) | — | 163 | 163 | — | 116 | 116 | — | ||||||||||||||||||||||||||
Financing | |||||||||||||||||||||||||||||||||||
Issuance of common stock for stock-based compensation | $ | 31 | $ | — | $ | — | $ | 33 | $ | — | $ | — | $ | 38 | $ | — | $ | — | |||||||||||||||||
Issuance of common stock under the DRPlus | 8 | — | — | — | — | — | — | — | — |
Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Transmission | Other | Intersegment Eliminations | Ameren | ||||||||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||||||||
External revenues | $ | 4,012 | $ | 2,255 | $ | 1,180 | $ | 510 | $ | — | $ | — | $ | 7,957 | ||||||||||||||||||||||||||||||
Intersegment revenues | 34 | 1 | — | 105 | — | (140) | — | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 732 | 332 | 98 | 123 | 4 | — | 1,289 | |||||||||||||||||||||||||||||||||||||
Interest income | 28 | 7 | — | — | 1 | (1) | 35 | |||||||||||||||||||||||||||||||||||||
Interest charges | 213 | 74 | 44 | 84 | (a) | 72 | (1) | 486 | ||||||||||||||||||||||||||||||||||||
Income taxes (benefit) | (10) | 68 | 46 | 92 | (20) | — | 176 | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Ameren common shareholders | 562 | 202 | 123 | 263 | (76) | — | 1,074 | |||||||||||||||||||||||||||||||||||||
Capital expenditures | 1,690 | 621 | 308 | 741 | 7 | (16) | 3,351 | |||||||||||||||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||||||||||||||
External revenues | $ | 3,311 | $ | 1,635 | $ | 957 | $ | 491 | $ | — | $ | — | $ | 6,394 | ||||||||||||||||||||||||||||||
Intersegment revenues | 42 | 4 | — | 71 | — | (117) | — | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 632 | 309 | 90 | 111 | 4 | — | 1,146 | |||||||||||||||||||||||||||||||||||||
Interest income | 26 | 1 | — | — | 3 | (3) | 27 | |||||||||||||||||||||||||||||||||||||
Interest charges | 137 | 74 | 42 | 83 | (a) | 50 | (3) | 383 | ||||||||||||||||||||||||||||||||||||
Income taxes (benefit) | 3 | 53 | 39 | 82 | (20) | — | 157 | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Ameren common shareholders | 518 | 165 | 108 | 230 | (31) | — | 990 | |||||||||||||||||||||||||||||||||||||
Capital expenditures | 2,015 | (b) | 579 | 278 | 616 | 4 | (13) | 3,479 | (b) | |||||||||||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||||||||||||||
External revenues | $ | 3,069 | $ | 1,496 | $ | 760 | $ | 469 | $ | — | $ | — | $ | 5,794 | ||||||||||||||||||||||||||||||
Intersegment revenues | 40 | 2 | — | 54 | — | (96) | — | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 604 | 288 | 81 | 98 | 4 | — | 1,075 | |||||||||||||||||||||||||||||||||||||
Interest income | 26 | 2 | — | 1 | 4 | (4) | 29 | |||||||||||||||||||||||||||||||||||||
Interest charges | 190 | 72 | 41 | 78 | (a) | 42 | (4) | 419 | ||||||||||||||||||||||||||||||||||||
Income taxes (benefit) | 34 | 42 | 36 | 78 | (35) | — | 155 | |||||||||||||||||||||||||||||||||||||
Net income (loss) attributable to Ameren common shareholders | 436 | 143 | 99 | 216 | (23) | — | 871 | |||||||||||||||||||||||||||||||||||||
Capital expenditures | 1,666 | (b) | 543 | 301 | 716 | 5 | 2 | 3,233 | (b) | |||||||||||||||||||||||||||||||||||
Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Illinois Transmission | Intersegment Eliminations | Ameren Illinois | |||||||||||||||||||||||||
2022 | |||||||||||||||||||||||||||||
External revenues | $ | 2,256 | $ | 1,180 | $ | 320 | $ | — | $ | 3,756 | |||||||||||||||||||
Intersegment revenues | — | — | 104 | (104) | — | ||||||||||||||||||||||||
Depreciation and amortization | 332 | 98 | 84 | — | 514 | ||||||||||||||||||||||||
Interest income | 7 | — | — | — | 7 | ||||||||||||||||||||||||
Interest charges | 74 | 44 | 50 | — | 168 | ||||||||||||||||||||||||
Income taxes | 68 | 46 | 65 | — | 179 | ||||||||||||||||||||||||
Net income available to common shareholder | 202 | 123 | 188 | — | 513 | ||||||||||||||||||||||||
Capital expenditures | 621 | 308 | 672 | — | 1,601 | ||||||||||||||||||||||||
2021 | |||||||||||||||||||||||||||||
External revenues | $ | 1,639 | $ | 957 | $ | 299 | $ | — | $ | 2,895 | |||||||||||||||||||
Intersegment revenues | — | — | 66 | (66) | — | ||||||||||||||||||||||||
Depreciation and amortization | 309 | 90 | 73 | — | 472 | ||||||||||||||||||||||||
Interest income | 1 | — | — | — | 1 | ||||||||||||||||||||||||
Interest charges | 74 | 42 | 48 | — | 164 | ||||||||||||||||||||||||
Income taxes | 53 | 39 | 51 | — | 143 | ||||||||||||||||||||||||
Net income available to common shareholder | 165 | 108 | 152 | — | 425 | ||||||||||||||||||||||||
Capital expenditures | 579 | 278 | 575 | — | 1,432 | ||||||||||||||||||||||||
2020 | |||||||||||||||||||||||||||||
External revenues | $ | 1,498 | $ | 760 | $ | 277 | $ | — | $ | 2,535 | |||||||||||||||||||
Intersegment revenues | — | — | 52 | (52) | — | ||||||||||||||||||||||||
Depreciation and amortization | 288 | 81 | 65 | — | 434 | ||||||||||||||||||||||||
Interest income | 2 | — | 1 | — | 3 | ||||||||||||||||||||||||
Interest charges | 72 | 41 | 42 | — | 155 | ||||||||||||||||||||||||
Income taxes | 42 | 36 | 46 | — | 124 | ||||||||||||||||||||||||
Net income available to common shareholder | 143 | 99 | 137 | — | 379 | ||||||||||||||||||||||||
Capital expenditures | 543 | 301 | 603 | — | 1,447 | ||||||||||||||||||||||||
Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Transmission | Intersegment Eliminations | Ameren | |||||||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||||||||
Residential | $ | 1,578 | $ | 1,325 | $ | — | $ | — | $ | — | $ | 2,903 | ||||||||||||||||||||||||||
Commercial | 1,219 | 768 | — | — | — | 1,987 | ||||||||||||||||||||||||||||||||
Industrial | 290 | 199 | — | — | — | 489 | ||||||||||||||||||||||||||||||||
Other | 762 | (36) | — | 615 | (139) | 1,202 | ||||||||||||||||||||||||||||||||
Total electric revenues | $ | 3,849 | $ | 2,256 | $ | — | $ | 615 | $ | (139) | $ | 6,581 | ||||||||||||||||||||||||||
Residential | $ | 119 | $ | — | $ | 846 | $ | — | $ | — | $ | 965 | ||||||||||||||||||||||||||
Commercial | 56 | — | 221 | — | — | 277 | ||||||||||||||||||||||||||||||||
Industrial | 7 | — | 41 | — | — | 48 | ||||||||||||||||||||||||||||||||
Other | 15 | — | 72 | — | (1) | 86 | ||||||||||||||||||||||||||||||||
Total gas revenues | $ | 197 | $ | — | $ | 1,180 | $ | — | $ | (1) | $ | 1,376 | ||||||||||||||||||||||||||
Total revenues(a) | $ | 4,046 | $ | 2,256 | $ | 1,180 | $ | 615 | $ | (140) | $ | 7,957 | ||||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||||||||
Residential | $ | 1,445 | $ | 933 | $ | — | $ | — | $ | — | $ | 2,378 | ||||||||||||||||||||||||||
Commercial | 1,126 | 545 | — | — | — | 1,671 | ||||||||||||||||||||||||||||||||
Industrial | 280 | 135 | — | — | — | 415 | ||||||||||||||||||||||||||||||||
Other | 361 | 26 | — | 562 | (116) | 833 | ||||||||||||||||||||||||||||||||
Total electric revenues | $ | 3,212 | $ | 1,639 | $ | — | $ | 562 | $ | (116) | $ | 5,297 | ||||||||||||||||||||||||||
Residential | $ | 79 | $ | — | $ | 657 | $ | — | $ | — | $ | 736 | ||||||||||||||||||||||||||
Commercial | 34 | — | 172 | — | — | 206 | ||||||||||||||||||||||||||||||||
Industrial | 4 | — | 35 | — | — | 39 | ||||||||||||||||||||||||||||||||
Other | 24 | — | 93 | — | (1) | 116 | ||||||||||||||||||||||||||||||||
Total gas revenues | $ | 141 | $ | — | $ | 957 | $ | — | $ | (1) | $ | 1,097 | ||||||||||||||||||||||||||
Total revenues(a) | $ | 3,353 | $ | 1,639 | $ | 957 | $ | 562 | $ | (117) | $ | 6,394 | ||||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||||||||
Residential | $ | 1,373 | $ | 867 | $ | — | $ | — | $ | — | $ | 2,240 | ||||||||||||||||||||||||||
Commercial | 1,025 | 486 | — | — | — | 1,511 | ||||||||||||||||||||||||||||||||
Industrial | 261 | 124 | — | — | — | 385 | ||||||||||||||||||||||||||||||||
Other | 325 | 21 | — | 523 | (94) | 775 | ||||||||||||||||||||||||||||||||
Total electric revenues | $ | 2,984 | $ | 1,498 | $ | — | $ | 523 | $ | (94) | $ | 4,911 | ||||||||||||||||||||||||||
Residential | $ | 76 | $ | — | $ | 541 | $ | — | $ | — | $ | 617 | ||||||||||||||||||||||||||
Commercial | 29 | — | 136 | — | — | 165 | ||||||||||||||||||||||||||||||||
Industrial | 4 | — | 14 | — | — | 18 | ||||||||||||||||||||||||||||||||
Other | 16 | — | 69 | — | (2) | 83 | ||||||||||||||||||||||||||||||||
Total gas revenues | $ | 125 | $ | — | $ | 760 | $ | — | $ | (2) | $ | 883 | ||||||||||||||||||||||||||
Total revenues(a) | $ | 3,109 | $ | 1,498 | $ | 760 | $ | 523 | $ | (96) | $ | 5,794 |
Ameren Missouri | Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Transmission | Ameren | ||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||
Revenues from alternative revenue programs | $ | 17 | $ | 89 | $ | (19) | $ | (9) | $ | 78 | ||||||||||||||||||||||
Other revenues not from contracts with customers | (103) | (a)(b) | 6 | 3 | — | (94) | (a)(b) | |||||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||
Revenues from alternative revenue programs | $ | (16) | $ | 77 | $ | 5 | $ | 11 | $ | 77 | ||||||||||||||||||||||
Other revenues not from contracts with customers | 56 | (a)(b) | 10 | 2 | — | 68 | (a)(b) | |||||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||
Revenues from alternative revenue programs | $ | (14) | $ | (20) | $ | 20 | $ | 50 | $ | 36 | ||||||||||||||||||||||
Other revenues not from contracts with customers | 25 | (b) | 8 | 2 | 1 | 36 | (b) |
Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Illinois Transmission | Intersegment Eliminations | Ameren Illinois | ||||||||||||||||||||||||||||
2022 | ||||||||||||||||||||||||||||||||
Residential | $ | 1,325 | $ | 846 | $ | — | $ | — | $ | 2,171 | ||||||||||||||||||||||
Commercial | 768 | 221 | — | — | 989 | |||||||||||||||||||||||||||
Industrial | 199 | 41 | — | — | 240 | |||||||||||||||||||||||||||
Other | (36) | 72 | 424 | (104) | 356 | |||||||||||||||||||||||||||
Total revenues(a) | $ | 2,256 | $ | 1,180 | $ | 424 | $ | (104) | $ | 3,756 | ||||||||||||||||||||||
2021 | ||||||||||||||||||||||||||||||||
Residential | $ | 933 | $ | 657 | $ | — | $ | — | $ | 1,590 | ||||||||||||||||||||||
Commercial | 545 | 172 | — | — | 717 | |||||||||||||||||||||||||||
Industrial | 135 | 35 | — | — | 170 | |||||||||||||||||||||||||||
Other | 26 | 93 | 365 | (66) | 418 | |||||||||||||||||||||||||||
Total revenues(a) | $ | 1,639 | $ | 957 | $ | 365 | $ | (66) | $ | 2,895 | ||||||||||||||||||||||
2020 | ||||||||||||||||||||||||||||||||
Residential | $ | 867 | $ | 541 | $ | — | $ | — | $ | 1,408 | ||||||||||||||||||||||
Commercial | 486 | 136 | — | — | 622 | |||||||||||||||||||||||||||
Industrial | 124 | 14 | — | — | 138 | |||||||||||||||||||||||||||
Other | 21 | 69 | 329 | (52) | 367 | |||||||||||||||||||||||||||
Total revenues(a) | $ | 1,498 | $ | 760 | $ | 329 | $ | (52) | $ | 2,535 |
Ameren Illinois Electric Distribution | Ameren Illinois Natural Gas | Ameren Illinois Transmission | Ameren Illinois | ||||||||||||||||||||
2022 | |||||||||||||||||||||||
Revenues from alternative revenue programs | $ | 89 | $ | (19) | $ | (7) | $ | 63 | |||||||||||||||
Other revenues not from contracts with customers | 6 | 3 | — | 9 | |||||||||||||||||||
2021 | |||||||||||||||||||||||
Revenues from alternative revenue programs | $ | 77 | $ | 5 | $ | 9 | $ | 91 | |||||||||||||||
Other revenues not from contracts with customers | 10 | 2 | — | 12 | |||||||||||||||||||
2020 | |||||||||||||||||||||||
Revenues from alternative revenue programs | $ | (20) | $ | 20 | $ | 42 | $ | 42 | |||||||||||||||
Other revenues not from contracts with customers | 8 | 2 | — | 10 |
Plan Category | Column A Number of Securities To Be Issued Upon Exercise of Outstanding Options, Warrants and Rights(a) | Column B Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights | Column C Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in Column A)(b) | |||||||||||||||||
Equity compensation plans approved by security holders | 1,410,250 | (c) | 8,586,745 | |||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
Total | 1,410,250 | (c) | 8,586,745 |
Page No. | |||||
(a)(1) Financial Statements | |||||
Ameren | |||||
Report of Independent Registered Public Accounting Firm – | |||||
(PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | |||||
Consolidated Statement of Income and Comprehensive Income – Years Ended December 31, 2022, 2021, and 2020 | |||||
Consolidated Balance Sheet – December 31, 2022 and 2021 | |||||
Consolidated Statement of Cash Flows – Years Ended December 31, 2022, 2021, and 2020 | |||||
Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2022, 2021, and 2020 | |||||
Ameren Missouri | |||||
Report of Independent Registered Public Accounting Firm – | |||||
(PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | |||||
Consolidated Statement of Income – Years Ended December 31, 2022, 2021, and 2020 | |||||
Consolidated Balance Sheet – December 31, 2022 and 2021 | |||||
Consolidated Statement of Cash Flows – Years Ended December 31, 2022, 2021, and 2020 | |||||
Consolidated Statement of Shareholders’ Equity – Years Ended December 31, 2022, 2021, and 2020 | |||||
Ameren Illinois | |||||
Report of Independent Registered Public Accounting Firm – | |||||
(PricewaterhouseCoopers LLP’s Public Company Accounting Oversight Board ID 238) | |||||
Statement of Income – Years Ended December 31, 2022, 2021, and 2020 | |||||
Balance Sheet – December 31, 2022 and 2021 | |||||
Statement of Cash Flows – Years Ended December 31, 2022, 2021, and 2020 | |||||
Statement of Shareholders’ Equity – Years Ended December 31, 2022, 2021, and 2020 | |||||
(a)(2) Financial Statement Schedules | |||||
Schedule I | |||||
Condensed Financial Information of Parent – Ameren: | |||||
Condensed Statement of Income and Comprehensive Income – Years Ended December 31, 2022, 2021, and 2020 | |||||
Condensed Balance Sheet – December 31, 2022 and 2021 | |||||
Condensed Statement of Cash Flows – Years Ended December 31, 2022, 2021, and 2020 | |||||
Schedule II | |||||
Ameren | |||||
Valuation and Qualifying Accounts for the years ended December 31, 2022, 2021, and 2020 | |||||
Ameren Missouri | |||||
Valuation and Qualifying Accounts for the years ended December 31, 2022, 2021, and 2020 | |||||
Ameren Illinois | |||||
Valuation and Qualifying Accounts for the years ended December 31, 2022, 2021, and 2020 |
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME For the Years Ended December 31, 2022, 2021, and 2020 | |||||||||||||||||
(In millions) | 2022 | 2021 | 2020 | ||||||||||||||
Operating revenues | $ | — | $ | — | $ | — | |||||||||||
Operating expenses | 15 | 13 | 12 | ||||||||||||||
Operating loss | (15) | (13) | (12) | ||||||||||||||
Equity in earnings of subsidiaries | 1,161 | 1,039 | 908 | ||||||||||||||
Interest income from affiliates | 2 | 3 | 4 | ||||||||||||||
Total other expense, net | (13) | — | (8) | ||||||||||||||
Interest charges | (86) | (64) | (57) | ||||||||||||||
Income tax benefit | 25 | 25 | 36 | ||||||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 1,074 | $ | 990 | $ | 871 | |||||||||||
Net Income Attributable to Ameren Common Shareholders | $ | 1,074 | $ | 990 | $ | 871 | |||||||||||
Other Comprehensive Income (Loss), Net of Taxes: | |||||||||||||||||
Pension and other postretirement benefit plan activity, net of income taxes (benefit) of $(4), $4, and $5, respectively | (14) | 14 | 16 | ||||||||||||||
Comprehensive Income Attributable to Ameren Common Shareholders | $ | 1,060 | $ | 1,004 | $ | 887 |
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED BALANCE SHEET | |||||||||||
(In millions, except per share amounts) | December 31, 2022 | December 31, 2021 | |||||||||
Assets: | |||||||||||
Cash and cash equivalents | $ | — | $ | — | |||||||
Advances to money pool | 68 | 108 | |||||||||
Accounts receivable – affiliates | 59 | 30 | |||||||||
Miscellaneous accounts and notes receivable | 11 | 11 | |||||||||
Other current assets | — | 4 | |||||||||
Total current assets | 138 | 153 | |||||||||
Investments in subsidiaries | 13,394 | 12,281 | |||||||||
Note receivable – ATXI | — | 35 | |||||||||
Accumulated deferred income taxes, net | 46 | 65 | |||||||||
Other assets | 137 | 184 | |||||||||
Total assets | $ | 13,715 | $ | 12,718 | |||||||
Liabilities and Shareholders’ Equity: | |||||||||||
Short-term debt | $ | 477 | $ | 277 | |||||||
Taxes accrued | 5 | 7 | |||||||||
Accounts payable – affiliates | 52 | 53 | |||||||||
Other current liabilities | 41 | 38 | |||||||||
Total current liabilities | 575 | 375 | |||||||||
Long-term debt | 2,536 | 2,533 | |||||||||
Pension and other postretirement benefits | 19 | 24 | |||||||||
Other deferred credits and liabilities | 77 | 86 | |||||||||
Total liabilities | 3,207 | 3,018 | |||||||||
Commitments and Contingencies (Note 5) | |||||||||||
Shareholders’ Equity: | |||||||||||
Common stock, $.01 par value, 400.0 shares authorized – shares outstanding of 262.0 and 257.7, respectively | 3 | 3 | |||||||||
Other paid-in capital, principally premium on common stock | 6,860 | 6,502 | |||||||||
Retained earnings | 3,646 | 3,182 | |||||||||
Accumulated other comprehensive income (loss) | (1) | 13 | |||||||||
Total shareholders’ equity | 10,508 | 9,700 | |||||||||
Total liabilities and shareholders’ equity | $ | 13,715 | $ | 12,718 |
SCHEDULE I – CONDENSED FINANCIAL INFORMATION OF PARENT AMEREN CORPORATION CONDENSED STATEMENT OF CASH FLOWS For the Years Ended December 31, 2022, 2021, and 2020 | |||||||||||||||||
(In millions) | 2022 | 2021 | 2020 | ||||||||||||||
Net cash flows provided by operating activities | $ | 44 | $ | 79 | $ | 147 | |||||||||||
Cash flows from investing activities: | |||||||||||||||||
Money pool advances, net | 40 | (92) | 86 | ||||||||||||||
Notes receivable – ATXI | 35 | 40 | — | ||||||||||||||
Investments in subsidiaries | (30) | (489) | (956) | ||||||||||||||
Other | 3 | 7 | 8 | ||||||||||||||
Net cash flows provided by (used in) investing activities | 48 | (534) | (862) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Dividends on common stock | (610) | (565) | (494) | ||||||||||||||
Short-term debt, net | 198 | (213) | 337 | ||||||||||||||
Money pool borrowings, net | — | — | (24) | ||||||||||||||
Maturities of long-term debt | — | — | (350) | ||||||||||||||
Issuances of long-term debt | — | 949 | 798 | ||||||||||||||
Issuances of common stock | 333 | 308 | 476 | ||||||||||||||
Employee payroll taxes related to stock-based compensation | (16) | (17) | (20) | ||||||||||||||
Debt issuance costs | (1) | (7) | (7) | ||||||||||||||
Net cash flows provided by (used in) financing activities | (96) | 455 | 716 | ||||||||||||||
Net change in cash, cash equivalents, and restricted cash | $ | (4) | $ | — | $ | 1 | |||||||||||
Cash, cash equivalents, and restricted cash at beginning of year | 4 | 4 | 3 | ||||||||||||||
Cash, cash equivalents, and restricted cash at end of year | $ | — | $ | 4 | $ | 4 | |||||||||||
Supplemental information: | |||||||||||||||||
Cash dividends received from consolidated subsidiaries | $ | 76 | $ | 123 | $ | 105 | |||||||||||
Noncash financing activity – Issuance of common stock for stock-based compensation | 31 | 33 | 38 |
(In millions) | 2022 | 2021 | |||||||||
Cash and cash equivalents | $ | — | $ | — | |||||||
Restricted cash included in “Other current assets” | — | 4 | |||||||||
Total cash, cash equivalents, and restricted cash | $ | — | $ | 4 |
(In millions) | 2022 | 2021 | 2020 | ||||||||||||||
Total Other Expense, Net | |||||||||||||||||
Non-service cost components of net periodic benefit income | $ | 3 | $ | 1 | $ | 1 | |||||||||||
Donations | (15) | — | (8) | ||||||||||||||
Other expense, net | (1) | (1) | (1) | ||||||||||||||
Total Other Expense, Net | $ | (13) | $ | — | $ | (8) |
SCHEDULE II – VALUATION AND QUALIFYING ACCOUNTS FOR THE YEARS ENDED DECEMBER 31, 2022, 2021, AND 2020 | ||||||||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||||||||
Column A | Column B | Column C | Column D | Column E | ||||||||||||||||||||||||||||
Description | Balance at Beginning of Period | (1) Charged to Costs and Expenses | (2) Charged to Other Accounts(a) | Deductions(b) | Balance at End of Period | |||||||||||||||||||||||||||
Ameren: | ||||||||||||||||||||||||||||||||
Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
2022 | $ | 29 | $ | 34 | $ | 4 | $ | 36 | $ | 31 | ||||||||||||||||||||||
2021 | 50 | 9 | — | 30 | 29 | |||||||||||||||||||||||||||
2020 | 17 | 42 | 6 | 15 | 50 | |||||||||||||||||||||||||||
Ameren Missouri: | ||||||||||||||||||||||||||||||||
Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
2022 | $ | 13 | $ | 9 | $ | — | $ | 9 | $ | 13 | ||||||||||||||||||||||
2021 | 16 | 5 | — | 8 | 13 | |||||||||||||||||||||||||||
2020 | 7 | 15 | — | 6 | 16 | |||||||||||||||||||||||||||
Ameren Illinois: | ||||||||||||||||||||||||||||||||
Deducted from assets – allowance for doubtful accounts: | ||||||||||||||||||||||||||||||||
2022 | $ | 16 | $ | 25 | $ | 4 | $ | 27 | $ | 18 | ||||||||||||||||||||||
2021 | 34 | 4 | — | 22 | 16 | |||||||||||||||||||||||||||
2020 | 10 | 27 | 6 | 9 | 34 | |||||||||||||||||||||||||||
Exhibit Designation | Registrant(s) | Nature of Exhibit | Previously Filed as Exhibit to: | ||||||||
4.19 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.1, File No. 1-2967 | |||||||||
4.20 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.2, File No. 1-2967 | |||||||||
4.21 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.3, File No. 1-2967 | |||||||||
4.22 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.8, File No. 1-2967 | |||||||||
4.23 | Ameren Ameren Missouri | July 21, 2005 Form 8-K, Exhibit 4.4, File No. 1-2967 | |||||||||
4.24 | Ameren Ameren Missouri | March 23, 2009 Form 8-K, Exhibit 4.5, File No. 1-2967 | |||||||||
4.25 | Ameren Ameren Missouri | Exhibit 4.45, File No. 333-182258 | |||||||||
4.26 | Ameren Ameren Missouri | September 11, 2012 Form 8-K, Exhibit 4.4, File No. 1-2967 | |||||||||
4.27 | Ameren Ameren Missouri | April 4, 2014 Form 8-K, Exhibit 4.5, File No. 1-2967 | |||||||||
4.28 | Ameren Ameren Missouri | April 6, 2015 Form 8-K, Exhibit 4.5, File No. 1-2967 | |||||||||
4.29 | Ameren Ameren Missouri | June 15, 2017 Form 8-K, Exhibit 4.5, File No. 1-2967 | |||||||||
4.30 | Ameren Ameren Missouri | April 6, 2018 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.31 | Ameren Ameren Missouri | March 6, 2019 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.32 | Ameren Ameren Missouri | October 1, 2019 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.33 | Ameren Ameren Missouri | March 20, 2020 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.34 | Ameren Ameren Missouri | October 9, 2020 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.35 | Ameren Ameren Missouri | June 22, 2021 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.36 | Ameren Ameren Missouri | April 1, 2022 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.37 | Ameren Ameren Missouri | Loan Agreement, dated as of December 1, 1992, between the Missouri Environmental Authority and Ameren Missouri, together with Indenture of Trust dated as of December 1, 1992, between the Missouri Environmental Authority and UMB Bank, N.A. as successor trustee to Mercantile Bank of St. Louis, N.A. | 1992 Form 10-K, Exhibit 4.38, File No. 1-2967 | ||||||||
4.38 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.10, File No. 1-2967 | |||||||||
4.39 | Ameren Ameren Missouri | September 30, 1998 Form 10-Q, Exhibit 4.28, File No. 1-2967 | |||||||||
4.40 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.11, File No. 1-2967 | |||||||||
4.41 | Ameren Ameren Missouri | September 30, 1998 Form 10-Q, Exhibit 4.29, File No. 1-2967 | |||||||||
4.42 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.12, File No. 1-2967 | |||||||||
4.43 | Ameren Ameren Missouri | September 30, 1998 Form 10-Q, Exhibit 4.30, File No. 1-2967 | |||||||||
4.44 | Ameren Ameren Missouri | March 31, 2004 Form 10-Q, Exhibit 4.13, File No. 1-2967 | |||||||||
4.45 | Ameren Ameren Missouri | August 23, 2002 Form 8-K, Exhibit 4.1, File No. 1-2967 |
Exhibit Designation | Registrant(s) | Nature of Exhibit | Previously Filed as Exhibit to: | ||||||||
4.46 | Ameren Ameren Missouri | Exhibit 4.48, File No. 333-182258 | |||||||||
4.47 | Ameren Ameren Missouri | March 11, 2003 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.48 | Ameren Ameren Missouri | July 21, 2005 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.49 | Ameren Ameren Missouri | March 23, 2009 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.50 | Ameren Ameren Missouri | September 30, 2012 Form 10-Q, Exhibit 4.1 and September 11, 2012 Form 8-K, Exhibit 4.2, File No. 1-2967 | |||||||||
4.51 | Ameren Ameren Missouri | April 4, 2014 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.52 | Ameren Ameren Missouri | April 6, 2015 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.53 | Ameren Ameren Missouri | June 23, 2016 Form 8-K, Exhibits 4.3, and 4.4, File No. 1-2967 | |||||||||
4.54 | Ameren Ameren Missouri | June 15, 2017 Form 8-K, Exhibits 4.2 and 4.3, File No. 1-2967 | |||||||||
4.55 | Ameren Ameren Illinois | Exhibit 4.4, File No. 333-59438 | |||||||||
4.56 | Ameren Ameren Illinois | June 19, 2006 Form 8-K, Exhibit 4.2, File No. 1-3672 | |||||||||
4.57 | Ameren Ameren Illinois | Exhibit 4.17, File No. 333-166095 | |||||||||
4.58 | Ameren Ameren Illinois | 2010 Form 10-K, Exhibit 4.59, File No. 1-3672 | |||||||||
4.59 | Ameren Ameren Illinois | 2010 Form 10-K, Exhibit 4.60, File No. 1-3672 | |||||||||
4.60 | Ameren Ameren Illinois | 2010 Form 10-K, Exhibit 4.62, File No. 1-3672 | |||||||||
4.61 | Ameren Ameren Illinois | June 19, 2006 Form 8-K, Exhibit 4.3, File No. 1-14756 | |||||||||
4.62 | Ameren Ameren Illinois | October 7, 2010 Form 8-K, Exhibit 4.1, File No. 1-3672 | |||||||||
4.63 | Ameren Ameren Illinois | September 30, 2011 Form 10-Q, Exhibit 4.1, File No. 1-3672 | |||||||||
4.64 | Ameren Ameren Illinois | September 30, 2019 Form 10-Q, Exhibit 4.2, File No. 1-3672 | |||||||||
4.65 | Ameren Ameren Illinois | June 19, 2006 Form 8-K, Exhibit 4.6, File No. 1-14756 | |||||||||
4.66 | Ameren Ameren Illinois | General Mortgage Indenture and Deed of Trust, dated as of November 1, 1992 between Ameren Illinois (successor in interest to Illinois Power Company) and The Bank of New York Mellon Trust Company, N.A., as successor trustee (Ameren Illinois Mortgage) | 1992 Form 10-K, Exhibit 4(cc), File No. 1-3004 | ||||||||
4.67 | Ameren Ameren Illinois | December 23, 2002 Form 8-K, Exhibit 4.1, File No. 1-3004 | |||||||||
4.68 | Ameren Ameren Illinois | October 7, 2010 Form 8-K, Exhibit 4.9, File No. 1-3672 | |||||||||
4.69 | Ameren Ameren Illinois | Exhibit 4.78, File No. 333-182258 | |||||||||
4.70 | Ameren Ameren Illinois | August 20, 2012 Form 8-K, Exhibit 4.5, File No. 1-3672 | |||||||||
4.71 | Ameren Ameren Illinois | December 10, 2013 Form 8-K, Exhibit 4.5, File No. 1-3672 |
Exhibit Designation | Registrant(s) | Nature of Exhibit | Previously Filed as Exhibit to: | ||||||||
10.36 | Ameren Companies | 2018 Form 10-K, Exhibit 10.34, File No. 1-14756 | |||||||||
10.37 | Ameren Companies | 2018 Form 10-K, Exhibit 10.35, File No. 1-14756 | |||||||||
10.38 | Ameren Companies | 2019 Form 10-K, Exhibit 10.41, File No. 1-14756 | |||||||||
10.39 | Ameren Companies | 2019 Form 10-K, Exhibit 10.42, File No. 1-14756 | |||||||||
10.40 | Ameren Companies | 2020 Form 10-K, Exhibit 10.44, File No. 1-14756 | |||||||||
10.41 | Ameren Companies | 2020 Form 10-K, Exhibit 10.45, File No. 1-14756 | |||||||||
10.42 | Ameren Companies | 2021 Form 10-K, Exhibit 10.42, File No. 1-14756 | |||||||||
10.43 | Ameren Companies | 2021 Form 10-K, Exhibit 10.43, File No. 1-14756 | |||||||||
10.44 | Ameren Companies | May 13, 2022 Form 8-K, Exhibit 10.1, File No. 1-14756 | |||||||||
10.45 | Ameren Companies | ||||||||||
10.46 | Ameren Companies | ||||||||||
10.47 | Ameren Companies | ||||||||||
10.48 | Ameren Companies | 2018 Form 10-K, Exhibit 10.36, File No. 1-14756 | |||||||||
10.49 | Ameren Companies | June 30, 2008 Form 10-Q, Exhibit 10.1, File No. 1-14756 | |||||||||
10.50 | Ameren Companies | 2008 Form 10-K, Exhibit 10.44, File No. 1-14756 | |||||||||
Subsidiaries of the Registrant | |||||||||||
21.1 | Ameren Companies | ||||||||||
Consent of Experts and Counsel | |||||||||||
23.1 | Ameren | ||||||||||
23.2 | Ameren Missouri | ||||||||||
23.3 | Ameren Illinois | ||||||||||
Power of Attorney | |||||||||||
24.1 | Ameren | ||||||||||
24.2 | Ameren Missouri | ||||||||||
24.3 | Ameren Illinois | ||||||||||
Rule 13a-14(a)/15d-14(a) Certifications | |||||||||||
31.1 | Ameren | ||||||||||
31.2 | Ameren | ||||||||||
31.3 | Ameren Missouri | ||||||||||
31.4 | Ameren Missouri | ||||||||||
31.5 | Ameren Illinois | ||||||||||
31.6 | Ameren Illinois | ||||||||||
Section 1350 Certifications | |||||||||||
32.1 | Ameren | ||||||||||
32.2 | Ameren Missouri |
Exhibit Designation | Registrant(s) | Nature of Exhibit | Previously Filed as Exhibit to: | ||||||||
32.3 | Ameren Illinois | ||||||||||
Additional Exhibits | |||||||||||
99.1 | Ameren Companies | ||||||||||
Interactive Data Files | |||||||||||
101.INS | Ameren Companies | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||||
101.SCH | Ameren Companies | XBRL Taxonomy Extension Schema Document | |||||||||
101.CAL | Ameren Companies | XBRL Taxonomy Extension Calculation Linkbase Document | |||||||||
101.LAB | Ameren Companies | XBRL Taxonomy Extension Label Linkbase Document | |||||||||
101.PRE | Ameren Companies | XBRL Taxonomy Extension Presentation Linkbase Document | |||||||||
101.DEF | Ameren Companies | XBRL Taxonomy Extension Definition Document | |||||||||
104 | Ameren Companies | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
AMEREN CORPORATION (registrant) | ||||||||||||||
Date: | February 21, 2023 | By | /s/ Martin J. Lyons, Jr. | |||||||||||
Martin J. Lyons, Jr. President and Chief Executive Officer |
UNION ELECTRIC COMPANY (registrant) | ||||||||||||||
Date: | February 21, 2023 | By | /s/ Mark C. Birk | |||||||||||
Mark C. Birk Chairman and President |
AMEREN ILLINOIS COMPANY (registrant) | ||||||||||||||
Date: | February 21, 2023 | By | /s/ Leonard P. Singh | |||||||||||
Leonard P. Singh Chairman and President |
/s/ Leonard P. Singh | Chairman and President, and Director (Principal Executive Officer) | February 21, 2023 | |||||||||||||||
Leonard P. Singh | |||||||||||||||||
/s/ Michael L. Moehn | Executive Vice President and Chief Financial Officer, and Director (Principal Financial Officer) | February 21, 2023 | |||||||||||||||
Michael L. Moehn | |||||||||||||||||
/s/ Theresa A. Shaw | Senior Vice President, Finance, and Chief Accounting Officer, and Director (Principal Accounting Officer) | February 21, 2023 | |||||||||||||||
Theresa A. Shaw | |||||||||||||||||
* | Director | February 21, 2023 | |||||||||||||||
Chonda J. Nwamu | |||||||||||||||||
* | Director | February 21, 2023 | |||||||||||||||
Patrick E. Smith | |||||||||||||||||
*By | /s/ Michael L. Moehn | February 21, 2023 | |||||||||||||||
Michael L. Moehn | |||||||||||||||||
Attorney-in-Fact |
Contents Page | |||||
Summary | 3 | ||||
Eligibility | 3 | ||||
Award Opportunities | 3 | ||||
Plan Structure | 3 | ||||
Annual Performance Metrics | 3 | ||||
Definitions | 4 | ||||
Performance Achievement Levels | 6 | ||||
Base Award | 6 | ||||
Individual Performance Modifier | 6 | ||||
Individual Short-Term Incentive Payout | 7 | ||||
Impact of Events | 8 | ||||
Confidentiality and Non-Solicitation Obligations | 9 | ||||
Confidential Information | 9 | ||||
Non-Solicitation | 10 | ||||
Impact on Incentive Award Payment | 10 | ||||
Ameren Relief | 10 | ||||
Administration | 11 | ||||
Governing Law, Jurisdiction and Agreement to Arbitrate | 11 | ||||
Miscellaneous | 11 | ||||
Contact | 12 |
Summary |
Eligibility |
Award Opportunities |
Plan Structure |
Metric | Weight | ||||
Financial Performance: Earnings Per Share (EPS) | 70% | ||||
Safety: Safety c2c Participation rate Job-Safety Briefings c2c Interaction | 5% 5% | ||||
Operational Performance: Callaway Performance Index (CPI) | 5% | ||||
Customer: SAIFI (Reliability) JD Power Ranking (Customer Perception) Ameren Listens After Call Survey (Customer Satisfaction) | 5% 2.5% 2.5% | ||||
Diversity, Equity & Inclusion Supplier Diversity Workforce Diversity | 2.5% 2.5% |
SIF Performance2 | Safety Payout Opportunity* | ||||
Achieve SIF Rate Target (or better) (SIF Rate equal to or less than 0.08 for 2023) | Actual safety results used for calculating base award | ||||
SIF Rate Target not achieved (SIF Rate greater than 0.08 for 2023) | Payout determined based on actual safety results, but capped at 100%, regardless of actual c2c Participation and Job-Safety Briefing Observation results |
Impact of Events |
Confidentiality and Non-Solicitation Obligations |
Ameren Relief |
Administration |
Governing Law, Jurisdiction and Agreement to Arbitrate |
Miscellaneous |
Contact |
Name, Position and Entities for which Officer is a Named Executive Officer | 2023 Base Salary | |||||||||||||||||||
Warner L. Baxter Executive Chairman - Ameren (Ameren, UE, AIC) | $1,000,000 | |||||||||||||||||||
Martin J. Lyons, Jr. President & CEO - Ameren (Ameren, UE, AIC) | $1,200,000 | |||||||||||||||||||
Michael L. Moehn Executive Vice President and Chief Financial Officer - Ameren, UE and AIC (Ameren, UE, AIC) | $825,000 | |||||||||||||||||||
Chonda J. Nwamu Senior Vice President, General Counsel and Secretary - Ameren, UE and AIC (UE, AIC) | $628,000 | |||||||||||||||||||
Mark C. Birk Chairman and President – UE (Ameren, UE) | $610,000 | |||||||||||||||||||
Leonard P. Singh Chairman and President - AIC (Ameren, AIC) | $585,000 |
Benefit Level1 - 3 | |||||
Baxter, Warner L. | Lyons, Martin J. | ||||
Birk, Mark C. | Moehn, Michael | ||||
Nwamu, Chonda * | Singh, Leonard * |
* | Not eligible for excise tax gross-up provisions (for new officers effective on or after October 1, 2009) |
2023 Target Number PSU Awards tied to Relative TSR | = | Base Salary as of 2/9/2023 | X | Long-Term Incentive Target listed below | X | 60% | ||||||||||||||
Thirty-trading-day average closing price of Ameren Corporation Common Stock on The New York Stock Exchange prior to 2/1/2023 |
2023 Target Number PSU Awards tied to Clean Energy Transition | = | Base Salary as of 2/9/2023 | X | Long-Term Incentive Target listed below | X | 10% | ||||||||||||||
Thirty-trading-day average closing price of Ameren Corporation Common Stock on The New York Stock Exchange prior to 2/1/2023 |
2023 Target Number RSU Awards | = | Base Salary as of 2/9/2023 | X | Long-Term Incentive Target listed below | X | 30% | ||||||||||||||
Thirty-trading-day average closing price of Ameren Corporation Common Stock on The New York Stock Exchange prior to 2/1/2023 |
NAMED EXECUTIVE OFFICER | LONG-TERM INCENTIVE TARGET AS PERCENT OF BASE SALARY | ||||
Lyons | 425% | ||||
Baxter | 0% | ||||
Moehn | 315% | ||||
Nwamu | 165% | ||||
Singh | 185% | ||||
Birk | 200% |
Final Percentile | Payout – Percent of Target PSUs Granted | ||||
90th percentile + | 200% | ||||
70th percentile | 150% | ||||
50th percentile | 100% | ||||
25th percentile | 50% | ||||
<25th percentile | 0% (no payout) |
Company | Ticker | Company | Ticker | ||||||||
Alliant Energy Corporation | LNT | Evergy, Inc. | EVRG | ||||||||
American Electric Power Company, Inc. | AEP | Eversource Energy | ES | ||||||||
CMS Energy Corporation | CMS | FirstEnergy Corporation | FE | ||||||||
Consolidated Edison, Inc. | ED | IDACORP, Inc. | IDA | ||||||||
Dominion Energy | D | Pinnacle West Capital Corporation | PNW | ||||||||
DTE Energy Company | DTE | Portland General Electric Company | POR | ||||||||
Duke Energy Corporation | DUK | Southern Company | SO | ||||||||
Edison International | EIX | WEC Energy Group | WEC | ||||||||
Entergy Corporation | ETR | Xcel Energy, Inc. | XEL |
Timing of Announcement or Report | Treatment in Percentile Calculation | ||||
Within 1st 18 months of performance period | Peer will be eliminated from the peer group and ignored for calculation purposes | ||||
Within 2nd 18 months of performance period | •The peer will be fixed above or below Ameren using TSR for both companies before the announcement or report •TSR calculation will be based on the beginning of Performance Period through 90 calendar days before the announcement or report •Will use 30-trading-day average prices on each end |
Performance Level | Payout – Percent of Target PSUs Granted | ||||
Maximum | 200% | ||||
Target | 100% | ||||
Threshold | 50% | ||||
Below Threshold | 0% (no payout) |
Name | State or Jurisdiction of Organization | |||||||
Ameren Corporation | Missouri | |||||||
Ameren Development Company | Missouri | |||||||
Missouri Central Railroad Company | Delaware | |||||||
QST Enterprises Inc. | Illinois | |||||||
Ameren EIP Investment, LLC | Delaware | |||||||
Ameren Accelerator Investments, LLC | Delaware | |||||||
AmerenEnergy Medina Valley Cogen, L.L.C. | Illinois | |||||||
Ameren Transmission Company, LLC | Delaware | |||||||
ATX East, LLC | Delaware | |||||||
ATX Southwest, LLC | Delaware | |||||||
ATX-TIP Holdings, Inc. | Ontario | |||||||
Lucky Corridor, LLC | Colorado | |||||||
Mora Line, LLC | Colorado | |||||||
Ameren Transmission Company of Illinois | Illinois | |||||||
Ameren Services Company | Missouri | |||||||
Ameren Illinois Company | Illinois | |||||||
Union Electric Company (d/b/a Ameren Missouri) | Missouri | |||||||
Ameren Missouri Renewables Holdco, LLC | Delaware | |||||||
BREC Holding Company, LLC | Delaware | |||||||
HFREC Holding Company, LLC | Delaware | |||||||
STARS Alliance, LLC (25% interest) | Delaware |
Warner L. Baxter, Executive Chairman and Director | /s/ Warner L. Baxter | |||||||
Cynthia J. Brinkley, Director | /s/ Cynthia J. Brinkley | |||||||
Catherine S. Brune, Director | /s/ Catherine S. Brune | |||||||
J. Edward Coleman, Director | /s/ J. Edward Coleman | |||||||
Ward H. Dickson, Director | /s/ Ward H. Dickson | |||||||
Noelle K. Eder, Director | /s/ Noelle K. Eder | |||||||
Ellen M. Fitzsimmons, Director | /s/ Ellen M. Fitzsimmons | |||||||
Rafael Flores, Director | /s/ Rafael Flores | |||||||
Richard J. Harshman, Director | /s/ Richard J. Harshman | |||||||
Craig S. Ivey, Director | /s/ Craig S. Ivey | |||||||
James C. Johnson, Director | /s/ James C. Johnson | |||||||
Steven H. Lipstein, Director | /s/ Steven H. Lipstein | |||||||
Leo S. Mackay, Jr., Director | /s/ Leo S. Mackay, Jr. | |||||||
Bhavani Amirthalingam, Director | /s/ Bhavani Amirthalingam | |||||||
Fadi M. Diya, Director | /s/ Fadi M. Diya | |||||||
Chonda J. Nwamu, Director | /s/ Chonda J. Nwamu | |||||||
Chonda J. Nwamu, Director | /s/ Chonda J. Nwamu | |||||||
Patrick E. Smith, Director | /s/ Patrick E. Smith | |||||||
/s/ Martin J. Lyons, Jr. | ||
Martin J. Lyons, Jr. | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) |
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ Mark C. Birk | ||
Mark C. Birk | ||
Chairman and President | ||
(Principal Executive Officer) |
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ Leonard P. Singh | ||
Leonard P. Singh | ||
Chairman and President | ||
(Principal Executive Officer) |
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ Martin J. Lyons, Jr. | ||
Martin J. Lyons, Jr. | ||
President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ Mark C. Birk | ||
Mark C. Birk | ||
Chairman and President | ||
(Principal Executive Officer) | ||
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
/s/ Leonard P. Singh | ||
Leonard P. Singh | ||
Chairman and President | ||
(Principal Executive Officer) | ||
/s/ Michael L. Moehn | ||
Michael L. Moehn | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer) |
Ameren Corporation | by: /s/ Chonda J. Nwamu | |||||||
Name: Chonda J. Nwamu | ||||||||
Title: Senior Vice President, General Counsel & Secretary | ||||||||
Ameren Development Company | by: /s/ Theresa A. Shaw | |||||||
Name: Theresa A. Shaw | ||||||||
Title: Senior Vice President, Finance & Chief Accounting Officer | ||||||||
Ameren Services Company | by: /s/ Theresa A. Shaw | |||||||
Name: Theresa A. Shaw | ||||||||
Title: Senior Vice President, Finance & Chief Accounting Officer | ||||||||
Missouri Central Railroad Company | by: /s/ Chonda J. Nwamu | |||||||
Name: Chonda J. Nwamu | ||||||||
Title: Senior Vice President, General Counsel & Secretary | ||||||||
Union Electric Company | by: /s/ Mark C. Birk | |||||||
Name: Mark C. Birk | ||||||||
Title: President | ||||||||
Ameren Illinois Company | by: /s/ Leonard P. Singh | |||||||
Name: Leonard P. Singh | ||||||||
Title: President | ||||||||
Ameren Transmission Company of Illinois | by: /s/ Theresa A. Shaw | |||||||
Name: Theresa A. Shaw | ||||||||
Title: Senior Vice President, Finance & Chief Accounting Officer | ||||||||
QST Enterprises Inc. | by: /s/ Theresa A. Shaw | |||||||
Name: Theresa A. Shaw | ||||||||
Title: Senior Vice President, Finance & Chief Accounting Officer | ||||||||