x
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
DELAWARE
|
|
22-3412577
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
PAGE
|
PART I
|
||
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
||
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
PART III
|
||
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
PART IV
|
||
Item 15.
|
||
Item 16.
|
||
|
|
|
Item 1.
|
Business
|
|
At December 31,
|
|||||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
Amount
|
|
Percent
of Total |
|
Amount
|
|
Percent
of Total |
|
Amount
|
|
Percent
of Total |
|
Amount
|
|
Percent
of Total |
|
Amount
|
|
Percent
of Total |
|||||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||||||||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial real estate, multi-family and land
|
$
|
2,764,024
|
|
|
49.46
|
%
|
|
$
|
1,757,106
|
|
|
44.19
|
%
|
|
$
|
1,668,872
|
|
|
43.72
|
%
|
|
$
|
818,445
|
|
|
41.19
|
%
|
|
$
|
649,951
|
|
|
38.09
|
%
|
One-to-four family
|
2,044,523
|
|
|
36.58
|
|
|
1,749,166
|
|
|
43.99
|
|
|
1,704,405
|
|
|
44.66
|
|
|
830,497
|
|
|
41.80
|
|
|
772,911
|
|
|
45.31
|
|
|||||
Consumer
(1)
|
475,170
|
|
|
8.50
|
|
|
282,438
|
|
|
7.10
|
|
|
290,676
|
|
|
7.62
|
|
|
193,160
|
|
|
9.72
|
|
|
199,349
|
|
|
11.68
|
|
|||||
Commercial and industrial
|
304,996
|
|
|
5.46
|
|
|
187,645
|
|
|
4.72
|
|
|
152,810
|
|
|
4.00
|
|
|
144,788
|
|
|
7.29
|
|
|
83,946
|
|
|
4.92
|
|
|||||
Total loans
|
5,588,713
|
|
|
100.00
|
%
|
|
3,976,355
|
|
|
100.00
|
%
|
|
3,816,763
|
|
|
100.00
|
%
|
|
1,986,890
|
|
|
100.00
|
%
|
|
1,706,157
|
|
|
100.00
|
%
|
|||||
Deferred origination costs, net
|
7,086
|
|
|
|
|
5,380
|
|
|
|
|
3,414
|
|
|
|
|
3,232
|
|
|
|
|
3,207
|
|
|
|
||||||||||
Allowance for loan losses
|
(16,577
|
)
|
|
|
|
(15,721
|
)
|
|
|
|
(15,183
|
)
|
|
|
|
(16,722
|
)
|
|
|
|
(16,317
|
)
|
|
|
||||||||||
Total loans, net
|
5,579,222
|
|
|
|
|
3,966,014
|
|
|
|
|
3,804,994
|
|
|
|
|
1,973,400
|
|
|
|
|
1,693,047
|
|
|
|
||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans held for sale
|
—
|
|
|
|
|
241
|
|
|
|
|
1,551
|
|
|
|
|
2,697
|
|
|
|
|
4,201
|
|
|
|
||||||||||
Loans receivable, net
|
$
|
5,579,222
|
|
|
|
|
$
|
3,965,773
|
|
|
|
|
$
|
3,803,443
|
|
|
|
|
$
|
1,970,703
|
|
|
|
|
$
|
1,688,846
|
|
|
|
|||||
Total loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjustable rate
|
$
|
1,974,387
|
|
|
35.33
|
%
|
|
$
|
1,266,817
|
|
|
31.86
|
%
|
|
$
|
1,192,998
|
|
|
31.26
|
%
|
|
$
|
750,816
|
|
|
37.79
|
%
|
|
$
|
634,835
|
|
|
37.21
|
%
|
Fixed rate
|
3,614,326
|
|
|
64.67
|
|
|
2,709,538
|
|
|
68.14
|
|
|
2,623,765
|
|
|
68.74
|
|
|
1,236,074
|
|
|
62.21
|
|
|
1,071,322
|
|
|
62.79
|
|
|||||
|
$
|
5,588,713
|
|
|
100.00
|
%
|
|
$
|
3,976,355
|
|
|
100.00
|
%
|
|
$
|
3,816,763
|
|
|
100.00
|
%
|
|
$
|
1,986,890
|
|
|
100.00
|
%
|
|
$
|
1,706,157
|
|
|
100.00
|
%
|
(1)
|
Consists primarily of home equity loans and lines of credit and student loans, and to a lesser extent, loans on savings accounts and overdraft lines of credit.
|
|
|
At December 31, 2018
|
||||||||||||||||||
|
|
Commercial
Real Estate, Multi-Family and Land |
|
One-to-
Four Family |
|
Consumer
|
|
Commercial
and Industrial |
|
Total
Loans Receivable |
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
One year or less
|
|
$
|
320,471
|
|
|
$
|
55,663
|
|
|
$
|
3,297
|
|
|
$
|
106,317
|
|
|
$
|
485,748
|
|
After one year:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
More than one year to three years
|
|
620,387
|
|
|
4,794
|
|
|
7,442
|
|
|
50,408
|
|
|
683,031
|
|
|||||
More than three years to five years
|
|
473,558
|
|
|
16,519
|
|
|
18,840
|
|
|
56,158
|
|
|
565,075
|
|
|||||
More than five years to ten years
|
|
1,095,448
|
|
|
136,825
|
|
|
130,596
|
|
|
61,733
|
|
|
1,424,602
|
|
|||||
More than ten years to twenty years
|
|
199,742
|
|
|
413,266
|
|
|
283,954
|
|
|
12,221
|
|
|
909,183
|
|
|||||
More than twenty years
|
|
54,418
|
|
|
1,417,456
|
|
|
31,041
|
|
|
18,159
|
|
|
1,521,074
|
|
|||||
Total due after December 31, 2019
|
|
2,443,553
|
|
|
1,988,860
|
|
|
471,873
|
|
|
198,679
|
|
|
5,102,965
|
|
|||||
Total amount due
|
|
$
|
2,764,024
|
|
|
$
|
2,044,523
|
|
|
$
|
475,170
|
|
|
$
|
304,996
|
|
|
5,588,713
|
|
|
Deferred origination costs, net
|
|
|
|
|
|
|
|
|
|
7,086
|
|
|||||||||
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
(16,577
|
)
|
|||||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
5,579,222
|
|
|||||||||
Less: Loans held for sale
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
Total loans, net
|
|
|
|
|
|
|
|
|
|
$
|
5,579,222
|
|
|
|
Due After December 31, 2019
|
||||||||||
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
|
(in thousands)
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
||||||
Commercial real estate, multi-family and land
|
|
$
|
1,395,683
|
|
|
$
|
1,047,870
|
|
|
$
|
2,443,553
|
|
One-to-four family
|
|
1,600,987
|
|
|
387,873
|
|
|
1,988,860
|
|
|||
Consumer
|
|
269,839
|
|
|
202,034
|
|
|
471,873
|
|
|||
Commercial and industrial
|
|
84,615
|
|
|
114,064
|
|
|
198,679
|
|
|||
Total loans receivable
|
|
$
|
3,351,124
|
|
|
$
|
1,751,841
|
|
|
$
|
5,102,965
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
Total loans:
|
|
|
|
|
|
|
||||||
Beginning balance
|
|
$
|
3,976,355
|
|
|
$
|
3,816,763
|
|
|
$
|
1,986,890
|
|
Loans originated:
|
|
|
|
|
|
|
||||||
Commercial real estate, multi-family and land
|
|
327,513
|
|
|
295,519
|
|
|
122,806
|
|
|||
One-to-four family
|
|
395,387
|
|
|
298,272
|
|
|
163,663
|
|
|||
Consumer
|
|
68,489
|
|
|
68,872
|
|
|
43,780
|
|
|||
Commercial and industrial
|
|
87,549
|
|
|
165,191
|
|
|
138,495
|
|
|||
Total loans originated
|
|
878,938
|
|
|
827,854
|
|
|
468,744
|
|
|||
Loans purchased
|
|
199,580
|
|
|
37,337
|
|
|
37,561
|
|
|||
Net loans acquired in acquisition
|
|
1,517,345
|
|
|
—
|
|
|
1,930,853
|
|
|||
Total
|
|
6,572,218
|
|
|
4,681,954
|
|
|
4,424,048
|
|
|||
Less:
|
|
|
|
|
|
|
||||||
Principal repayments
|
|
965,520
|
|
|
680,118
|
|
|
522,226
|
|
|||
Sales of loans
|
|
13,152
|
|
|
16,371
|
|
|
78,736
|
|
|||
Charge-offs (gross)
|
|
3,841
|
|
|
5,384
|
|
|
4,490
|
|
|||
Transfer to other real estate owned
|
|
992
|
|
|
3,726
|
|
|
1,833
|
|
|||
Total loans
|
|
$
|
5,588,713
|
|
|
$
|
3,976,355
|
|
|
$
|
3,816,763
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Non-accrual loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate, multi-family and land
|
|
$
|
5,525
|
|
|
$
|
14,243
|
|
|
$
|
2,935
|
|
|
$
|
10,796
|
|
|
$
|
12,758
|
|
One-to-four family
|
|
7,389
|
|
|
4,190
|
|
|
8,126
|
|
|
5,779
|
|
|
3,115
|
|
|||||
Consumer
|
|
2,914
|
|
|
1,929
|
|
|
2,064
|
|
|
1,576
|
|
|
1,877
|
|
|||||
Commercial and industrial
|
|
1,587
|
|
|
503
|
|
|
441
|
|
|
123
|
|
|
557
|
|
|||||
Total
|
|
17,415
|
|
|
20,865
|
|
|
13,566
|
|
|
18,274
|
|
|
18,307
|
|
|||||
OREO
|
|
1,381
|
|
|
8,186
|
|
|
9,803
|
|
|
8,827
|
|
|
4,664
|
|
|||||
Total non-performing assets
|
|
$
|
18,796
|
|
|
$
|
29,051
|
|
|
$
|
23,369
|
|
|
$
|
27,101
|
|
|
$
|
22,971
|
|
Allowance for loan losses as a percent of total loans receivable
(1)
|
|
0.30
|
%
|
|
0.40
|
%
|
|
0.40
|
%
|
|
0.84
|
%
|
|
0.95
|
%
|
|||||
Allowance for loan losses as a percent of total non-performing loans
(1)
(2)
|
|
95.19
|
|
|
75.35
|
|
|
111.92
|
|
|
91.51
|
|
|
89.13
|
|
|||||
Non-performing loans as a percent of total loans receivable
(2)
|
|
0.31
|
|
|
0.52
|
|
|
0.35
|
|
|
0.91
|
|
|
1.06
|
|
|||||
Non-performing assets as a percent of total assets
(2)
|
|
0.25
|
|
|
0.54
|
|
|
0.45
|
|
|
1.05
|
|
|
0.97
|
|
(1)
|
The loans acquired from Sun, Ocean Shore, Cape, and Colonial American were recorded at fair value. The net credit mark on these loans, not reflected in the allowance for loan losses, was
$31,647
, $17,531, $25,973, and $2,202 at December 31,
2018
, 2017, 2016, and 2015 respectively. There were no net credit marks on loans at December 31, 2014.
|
(2)
|
Non-performing assets consist of non-performing loans and OREO. Non-performing loans consist of all loans 90 days or more past due and other loans in the process of foreclosure.
|
|
|
At or for the Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Balance at beginning of year
|
|
$
|
15,721
|
|
|
$
|
15,183
|
|
|
$
|
16,722
|
|
|
$
|
16,317
|
|
|
$
|
20,930
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
2,253
|
|
|
1,049
|
|
|
3,399
|
|
|
103
|
|
|
323
|
|
|||||
Residential real estate
|
|
1,021
|
|
|
3,820
|
|
|
558
|
|
|
295
|
|
|
6,955
|
|
|||||
Consumer
|
|
337
|
|
|
135
|
|
|
349
|
|
|
678
|
|
|
471
|
|
|||||
Commercial and industrial
|
|
230
|
|
|
380
|
|
|
184
|
|
|
59
|
|
|
78
|
|
|||||
Total
|
|
3,841
|
|
|
5,384
|
|
|
4,490
|
|
|
1,135
|
|
|
7,827
|
|
|||||
Recoveries
|
|
1,207
|
|
|
1,477
|
|
|
328
|
|
|
265
|
|
|
584
|
|
|||||
Net charge-offs
|
|
2,634
|
|
|
3,907
|
|
|
4,162
|
|
|
870
|
|
|
7,243
|
|
|||||
Provision for loan losses
|
|
3,490
|
|
|
4,445
|
|
|
2,623
|
|
|
1,275
|
|
|
2,630
|
|
|||||
Balance at end of year
|
|
$
|
16,577
|
|
|
$
|
15,721
|
|
|
$
|
15,183
|
|
|
$
|
16,722
|
|
|
$
|
16,317
|
|
Ratio of net charge-offs during the year to average net loans outstanding during the year
|
|
0.05
|
%
|
|
0.10
|
%
|
|
0.15
|
%
|
|
0.05
|
%
|
|
0.45
|
%
|
|
At December 31,
|
||||||||||||||||||||||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||||||||||||||||||||||
|
Amount
|
Percent of
Allowance to Total Allowance |
Percent
of Loans in Each Category to Total Loans |
Amount
|
Percent of
Allowance to Total Allowance |
Percent
of Loans in Each Category to Total Loans |
Amount
|
Percent of
Allowance to Total Allowance |
Percent
of Loans in Each Category to Total Loans |
Amount
|
Percent of
Allowance to Total Allowance |
Percent
of Loans in Each Category to Total Loans |
Amount
|
Percent of
Allowance to Total Allowance |
Percent
of Loans in Each Category to Total Loans |
||||||||||||||||||||
Commercial and industrial
|
$
|
1,609
|
|
9.71
|
%
|
5.46
|
%
|
$
|
1,801
|
|
11.45
|
%
|
4.72
|
%
|
$
|
2,037
|
|
13.41
|
%
|
4.00
|
%
|
$
|
1,639
|
|
9.80
|
%
|
7.29
|
%
|
$
|
863
|
|
5.29
|
%
|
4.92
|
%
|
Commercial real estate
|
11,047
|
|
66.64
|
|
49.46
|
|
11,127
|
|
70.78
|
|
44.19
|
|
9,360
|
|
61.65
|
|
43.72
|
|
7,165
|
|
42.85
|
|
41.19
|
|
8,935
|
|
54.76
|
|
38.09
|
|
|||||
Residential real estate
|
2,413
|
|
14.56
|
|
36.58
|
|
1,804
|
|
11.48
|
|
43.99
|
|
2,245
|
|
14.79
|
|
44.66
|
|
6,590
|
|
39.41
|
|
41.80
|
|
4,291
|
|
26.30
|
|
45.31
|
|
|||||
Consumer
|
486
|
|
2.93
|
|
8.50
|
|
614
|
|
3.91
|
|
7.10
|
|
1,110
|
|
7.31
|
|
7.62
|
|
1,095
|
|
6.55
|
|
9.72
|
|
1,146
|
|
7.02
|
|
11.68
|
|
|||||
Unallocated
|
1,022
|
|
6.16
|
|
—
|
|
375
|
|
2.38
|
|
—
|
|
431
|
|
2.84
|
|
—
|
|
233
|
|
1.39
|
|
—
|
|
1,082
|
|
6.63
|
|
—
|
|
|||||
Total
|
$
|
16,577
|
|
100.00
|
%
|
100.00
|
%
|
$
|
15,721
|
|
100.00
|
%
|
100.00
|
%
|
$
|
15,183
|
|
100.00
|
%
|
100.00
|
%
|
$
|
16,722
|
|
100.00
|
%
|
100.00
|
%
|
$
|
16,317
|
|
100.00
|
%
|
100.00
|
%
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Beginning balance
|
$
|
531,110
|
|
|
$
|
462,883
|
|
|
$
|
280,872
|
|
Mortgage-backed securities acquired
|
235,700
|
|
|
—
|
|
|
203,416
|
|
|||
Mortgage-backed securities purchased
|
—
|
|
|
165,501
|
|
|
59,590
|
|
|||
Less: Principal repayments
|
(119,780
|
)
|
|
(96,383
|
)
|
|
(73,470
|
)
|
|||
Less: Sales
|
—
|
|
|
—
|
|
|
(6,394
|
)
|
|||
Amortization of premium
|
75
|
|
|
(891
|
)
|
|
(1,131
|
)
|
|||
Ending balance
|
$
|
647,105
|
|
|
$
|
531,110
|
|
|
$
|
462,883
|
|
|
At December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FHLMC
|
$
|
237,703
|
|
|
$
|
232,752
|
|
|
$
|
186,921
|
|
|
$
|
184,135
|
|
|
$
|
144,016
|
|
|
$
|
141,754
|
|
FNMA
|
278,264
|
|
|
272,982
|
|
|
263,103
|
|
|
261,296
|
|
|
217,445
|
|
|
217,130
|
|
||||||
GNMA
|
127,611
|
|
|
125,449
|
|
|
75,243
|
|
|
74,379
|
|
|
92,475
|
|
|
92,230
|
|
||||||
SBA
|
3,527
|
|
|
3,447
|
|
|
5,843
|
|
|
5,871
|
|
|
8,947
|
|
|
8,975
|
|
||||||
Total mortgage-backed securities
|
$
|
647,105
|
|
|
$
|
634,630
|
|
|
$
|
531,110
|
|
|
$
|
525,681
|
|
|
$
|
462,883
|
|
|
$
|
460,089
|
|
|
At December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. agency obligations
|
$
|
115,499
|
|
|
$
|
114,569
|
|
|
$
|
97,346
|
|
|
$
|
96,484
|
|
|
$
|
32,502
|
|
|
$
|
32,253
|
|
State and municipal obligations
|
123,987
|
|
|
122,357
|
|
|
149,958
|
|
|
148,702
|
|
|
39,155
|
|
|
38,309
|
|
||||||
Corporate debt securities
|
66,834
|
|
|
61,976
|
|
|
76,024
|
|
|
72,374
|
|
|
77,057
|
|
|
71,141
|
|
||||||
Total investment securities
|
$
|
306,320
|
|
|
$
|
298,902
|
|
|
$
|
323,328
|
|
|
$
|
317,560
|
|
|
$
|
148,714
|
|
|
$
|
141,703
|
|
|
At December 31, 2018
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
Total
|
||||||||||||||
|
One Year
or Less Amortized Cost
|
|
More than One Year to Five Years Amortized Cost
|
|
More than Five Years to Ten Years Amortized Cost
|
|
More than Ten Years Amortized Cost
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||||||||||
|
(dollars in thousands)
|
||||||||||||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. agency obligations
|
$
|
30,012
|
|
|
$
|
85,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
115,498
|
|
|
$
|
114,569
|
|
State and municipal obligations
|
18,553
|
|
|
64,827
|
|
|
40,608
|
|
|
—
|
|
|
123,988
|
|
|
122,357
|
|
||||||
Corporate debt securities
(1)
|
1,999
|
|
|
9,052
|
|
|
44,966
|
|
|
10,817
|
|
|
66,834
|
|
|
61,976
|
|
||||||
Total investment securities
|
$
|
50,564
|
|
|
$
|
159,365
|
|
|
$
|
85,574
|
|
|
$
|
10,817
|
|
|
$
|
306,320
|
|
|
$
|
298,902
|
|
Weighted average yield
|
1.49
|
%
|
|
1.84
|
%
|
|
3.35
|
%
|
|
5.19
|
%
|
|
2.32
|
%
|
|
|
|||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FHLMC
|
$
|
—
|
|
|
$
|
2,850
|
|
|
$
|
64,977
|
|
|
$
|
169,876
|
|
|
$
|
237,703
|
|
|
$
|
232,752
|
|
FNMA
|
2
|
|
|
10,818
|
|
|
79,395
|
|
|
188,049
|
|
|
278,264
|
|
|
272,982
|
|
||||||
GNMA
|
—
|
|
|
—
|
|
|
2,399
|
|
|
125,212
|
|
|
127,611
|
|
|
125,449
|
|
||||||
SBA
|
—
|
|
|
—
|
|
|
—
|
|
|
3,527
|
|
|
3,527
|
|
|
3,447
|
|
||||||
Total mortgage-backed securities
|
$
|
2
|
|
|
$
|
13,668
|
|
|
$
|
146,771
|
|
|
$
|
486,664
|
|
|
$
|
647,105
|
|
|
$
|
634,630
|
|
Weighted average yield
|
4.46
|
%
|
|
2.18
|
%
|
|
2.43
|
%
|
|
1.55
|
%
|
|
1.76
|
%
|
|
|
(1)
|
$52.8 million of the Bank’s corporate debt securities carry interest rates which adjust to a spread over LIBOR on a quarterly basis.
|
Maturity Period
|
|
Amount
|
|
Weighted
Average Rate |
|||
|
|
(dollars in thousands)
|
|||||
Three months or less
|
|
$
|
34,134
|
|
|
1.40
|
%
|
Over three through six months
|
|
10,607
|
|
|
1.40
|
|
|
Over six through twelve months
|
|
25,112
|
|
|
1.65
|
|
|
Over twelve months
|
|
54,452
|
|
|
2.09
|
|
|
Total
|
|
$
|
124,305
|
|
|
1.75
|
%
|
|
|
For the Year Ended December 31,
|
||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Average
Rate Paid |
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Average
Rate Paid |
|
Average
Balance |
|
Percent
of Total Average Deposits |
|
Average
Rate Paid |
||||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||||||||||||
Interest-bearing checking accounts
|
|
$
|
2,336,917
|
|
|
40.43
|
%
|
|
0.39
|
%
|
|
$
|
1,796,370
|
|
|
41.96
|
%
|
|
0.25
|
%
|
|
$
|
1,266,135
|
|
|
42.92
|
%
|
|
0.17
|
%
|
Money market deposit accounts
|
|
571,997
|
|
|
9.90
|
|
|
0.49
|
|
|
410,373
|
|
|
9.59
|
|
|
0.30
|
|
|
316,977
|
|
|
10.75
|
|
|
0.27
|
|
|||
Savings accounts
|
|
877,179
|
|
|
15.17
|
|
|
0.11
|
|
|
672,315
|
|
|
15.70
|
|
|
0.05
|
|
|
447,484
|
|
|
15.17
|
|
|
0.04
|
|
|||
Non-interest-bearing accounts
|
|
1,135,602
|
|
|
19.64
|
|
|
—
|
|
|
776,344
|
|
|
18.13
|
|
|
—
|
|
|
497,166
|
|
|
16.85
|
|
|
—
|
|
|||
Time deposits
|
|
858,978
|
|
|
14.86
|
|
|
1.11
|
|
|
625,847
|
|
|
14.62
|
|
|
1.00
|
|
|
422,026
|
|
|
14.31
|
|
|
1.03
|
|
|||
Total average deposits
|
|
$
|
5,780,673
|
|
|
100.00
|
%
|
|
0.39
|
%
|
|
$
|
4,281,249
|
|
|
100.00
|
%
|
|
0.29
|
%
|
|
$
|
2,949,788
|
|
|
100.00
|
%
|
|
0.25
|
%
|
•
|
OceanFirst REIT Holdings, Inc. was established in 2007 as a wholly-owned subsidiary of the Bank and now acts as the holding company for OceanFirst Management Corp, which was organized in 2016 for the purpose of holding and managing investment securities, including the stock of OceanFirst Realty Corp. OceanFirst Realty Corp. was established in 1997 and invests in qualifying mortgage loans and is intended to qualify as a real estate investment trust, which may, among other things, be utilized by the Company to raise capital in the future.
|
•
|
975 Holdings, LLC, Hooper Holdings, LLC, and TRREO Holdings, LLC were established in 2010, 2015, and 2016, respectively, as wholly-owned subsidiaries of the Bank. Casaba Real Estate Holding Corporation and Cohensey Bridge, L.L.C. were acquired by the Bank as wholly-owned subsidiaries as part of its acquisition of Cape in 2016. All of these subsidiaries are maintained for the purpose of taking legal possession of certain repossessed collateral for resale to third parties.
|
•
|
Prosperis Financial, L.L.C. was acquired by the Bank as a wholly-owned subsidiary as part of its acquisition of Sun in 2018. This subsidiary offered client access to various investment and advisory services and is currently inactive.
|
•
|
OceanFirst Services, LLC is a wholly-owned subsidiary of the Bank that is now the holding company for OFB Reinsurance, Ltd., which was established in 2002 to reinsure a percentage of the private mortgage insurance (“PMI”) risks on one-to-four family residential mortgages originated by the Bank. There are no current reinsurance contracts in force by OFB Reinsurance, Ltd.
|
|
|
|
|
|
|
|
Capital
|
|
||||||||||
As of December 31, 2018
|
Actual Capital
|
|
Required Capital
|
|
Excess Amount
|
|
Actual Percent
|
|
Required Percent
|
|
||||||||
OceanFirst Financial Corp:
|
(dollars in thousands)
|
|
|
|
|
|
||||||||||||
Tier 1 capital (to average assets)
|
$
|
709,972
|
|
|
$
|
285,199
|
|
|
$
|
424,773
|
|
|
9.96
|
%
|
|
4.000
|
%
|
|
Common equity Tier 1 (to risk-weighted assets)
|
647,773
|
|
|
339,791
|
|
|
307,982
|
|
|
12.15
|
|
|
6.375
|
|
(1)
|
|||
Tier 1 capital (to risk-weighted assets)
|
709,972
|
|
|
419,742
|
|
|
290,230
|
|
|
13.32
|
|
|
7.875
|
|
(1)
|
|||
Total capital (to risk-weighted assets)
|
762,556
|
|
|
526,343
|
|
|
236,213
|
|
|
14.31
|
|
|
9.875
|
|
(1)
|
(1)
|
Includes the Capital Conservation Buffer of 1.875%
|
|
|
|
|
|
|
|
|
Capital
|
|
||||||||||
As of December 31, 2018
|
|
Actual
Capital
|
|
Required
Capital
|
|
Excess
Amount
|
|
Actual
Percent
|
|
Required
Percent
|
|
||||||||
Bank:
|
|
(dollars in thousands)
|
|
|
|
|
|
||||||||||||
Tier 1 capital (to average assets)
|
|
$
|
712,900
|
|
|
$
|
284,772
|
|
|
$
|
428,128
|
|
|
10.01
|
%
|
|
4.000
|
%
|
|
Common equity Tier 1 (to risk-weighted assets)
|
|
712,900
|
|
|
339,513
|
|
|
373,387
|
|
|
13.39
|
|
|
6.375
|
|
(1)
|
|||
Tier 1 capital (to risk-weighted assets)
|
|
712,900
|
|
|
419,398
|
|
|
293,502
|
|
|
13.39
|
|
|
7.875
|
|
(1)
|
|||
Total capital (to risk-weighted assets)
|
|
730,484
|
|
|
525,912
|
|
|
204,572
|
|
|
13.72
|
|
|
9.875
|
|
(1)
|
(1)
|
Includes the Capital Conservation Buffer of 1.875%
|
•
|
its ratio of Tier 1 capital to total assets is at least
5%
, and it is not subject to any order or directive by the FDIC to meet a specific capital level; and
|
•
|
its ratio of common equity tier 1 capital to risk-weighted assets is at least
6.5%
; and
|
•
|
its ratio to Tier 1 capital to risk-weighted assets is at least
8%
; and
|
•
|
its ratio of total capital to risk-weighted assets is at least
10%
.
|
•
|
its ratio of Tier 1 capital to total assets is at least
4%
; and
|
•
|
its ratio of common equity tier 1 capital to risk-weighted assets is at least
6.375%
; and
|
•
|
its ratio to Tier 1 capital to risk-weighted assets is at least
7.875%
; and
|
•
|
its ratio of total capital to risk-weighted assets is at least
9.875%
.
|
•
|
its leverage ratio is less than
4%
; and
|
•
|
its ratio of common equity tier 1 capital to risk-weighted assets is less than
6.375%
; and
|
•
|
its ratio to Tier 1 risk based capital is at less than
7.875%
; and
|
•
|
its ratio of total capital to risk-weighted assets is at least
9.875%
.
|
•
|
its leverage ratio is less than 3%; or
|
•
|
its ratio of common equity tier 1 capital to risk-weighted assets is less than 4.875%; or
|
•
|
its ratio to Tier 1 risk based capital is at less than 5.875%; or
|
•
|
its total risk-based capital is less than 7.875%.
|
•
|
insolvency, or when the assets of the bank are less than its liabilities to depositors and others;
|
•
|
substantial dissipation of assets or earnings through violations of law or unsafe or unsound practices;
|
•
|
existence of an unsafe or unsound condition to transact business;
|
•
|
likelihood that the bank will be unable to meet the demands of its depositors or to pay its obligations in the normal course of business; and
|
•
|
insufficient capital, or the incurring or likely incurring of losses that will deplete substantially all of the institution’s capital with no reasonable prospect of replenishment of capital without Federal assistance.
|
Item 1A.
|
Risk Factors
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Period Ending
|
||||||||||
Index
|
|
12/31/13
|
|
12/31/14
|
|
12/31/15
|
|
12/31/16
|
|
12/31/17
|
|
12/31/18
|
OceanFirst Financial Corp.
|
|
100.00
|
|
103.05
|
|
124.06
|
|
191.39
|
|
170.96
|
|
150.02
|
Nasdaq Composite Index
|
|
100.00
|
|
114.75
|
|
122.74
|
|
133.62
|
|
173.22
|
|
168.30
|
SNL Thrift Index
|
|
100.00
|
|
107.55
|
|
120.94
|
|
148.14
|
|
147.06
|
|
123.87
|
SNL Bank Index
|
|
100.00
|
|
111.79
|
|
113.69
|
|
143.65
|
|
169.64
|
|
140.98
|
|
|
|
|
|
|
|
|
|
|||||
Period
|
|
Total Number
of Shares Purchased
|
|
Average Price
Paid per Share |
|
Total Number of Shares Purchased
as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
October 1, 2018 through October 31, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,754,804
|
|
November 1, 2018 through November 30, 2018
|
|
39,000
|
|
|
24.73
|
|
|
39,000
|
|
|
1,715,804
|
|
|
December 1, 2018 through December 31, 2018
|
|
420,251
|
|
|
22.87
|
|
|
420,251
|
|
|
1,295,553
|
|
Item 6.
|
Selected Financial Data
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollars in thousands)
|
||||||||||||||||||
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
|
$
|
7,516,154
|
|
|
$
|
5,416,006
|
|
|
$
|
5,166,917
|
|
|
$
|
2,593,068
|
|
|
$
|
2,356,714
|
|
Securities available-for-sale, at estimated fair value
|
|
100,717
|
|
|
81,581
|
|
|
20,775
|
|
|
29,902
|
|
|
19,804
|
|
|||||
Securities held-to-maturity, net
|
|
846,810
|
|
|
764,062
|
|
|
589,912
|
|
|
394,813
|
|
|
469,417
|
|
|||||
Equity investments, at estimated fair value
|
|
9,655
|
|
|
8,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Restricted equity investments, at cost
|
|
56,784
|
|
|
19,724
|
|
|
19,313
|
|
|
19,978
|
|
|
19,170
|
|
|||||
Loans receivable, net
|
|
5,579,222
|
|
|
3,965,773
|
|
|
3,803,443
|
|
|
1,970,703
|
|
|
1,688,846
|
|
|||||
Deposits
|
|
5,814,569
|
|
|
4,342,798
|
|
|
4,187,750
|
|
|
1,916,678
|
|
|
1,720,135
|
|
|||||
Federal Home Loan Bank advances
|
|
449,383
|
|
|
288,691
|
|
|
250,498
|
|
|
324,385
|
|
|
305,238
|
|
|||||
Securities sold under agreements to repurchase and other borrowings
|
|
161,290
|
|
|
136,187
|
|
|
126,494
|
|
|
98,372
|
|
|
95,312
|
|
|||||
Stockholders’ equity
|
|
1,039,358
|
|
|
601,941
|
|
|
571,903
|
|
|
238,446
|
|
|
218,259
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(dollars in thousands; except per share amounts)
|
||||||||||||||||||
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
|
$
|
276,654
|
|
|
$
|
188,829
|
|
|
$
|
133,425
|
|
|
$
|
85,863
|
|
|
$
|
79,853
|
|
Interest expense
|
|
36,152
|
|
|
19,611
|
|
|
13,163
|
|
|
9,034
|
|
|
7,505
|
|
|||||
Net interest income
|
|
240,502
|
|
|
169,218
|
|
|
120,262
|
|
|
76,829
|
|
|
72,348
|
|
|||||
Provision for loan losses
|
|
3,490
|
|
|
4,445
|
|
|
2,623
|
|
|
1,275
|
|
|
2,630
|
|
|||||
Net interest income after provision for loan losses
|
|
237,012
|
|
|
164,773
|
|
|
117,639
|
|
|
75,554
|
|
|
69,718
|
|
|||||
Other income
|
|
34,827
|
|
|
27,072
|
|
|
20,412
|
|
|
16,426
|
|
|
18,577
|
|
|||||
Operating expenses
|
|
156,275
|
|
|
112,022
|
|
|
86,182
|
|
|
58,897
|
|
|
57,764
|
|
|||||
Federal Home Loan Bank advance prepayment fee
|
|
—
|
|
|
—
|
|
|
136
|
|
|
—
|
|
|
—
|
|
|||||
Branch consolidation expense
|
|
3,151
|
|
|
6,205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Merger related expenses
|
|
26,911
|
|
|
8,293
|
|
|
16,534
|
|
|
1,878
|
|
|
—
|
|
|||||
Income before provision for income taxes
|
|
85,502
|
|
|
65,325
|
|
|
35,199
|
|
|
31,205
|
|
|
30,531
|
|
|||||
Provision for income taxes
|
|
13,570
|
|
|
22,855
|
|
|
12,153
|
|
|
10,883
|
|
|
10,611
|
|
|||||
Net income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
|
$
|
20,322
|
|
|
$
|
19,920
|
|
Basic earnings per share
|
|
$
|
1.54
|
|
|
$
|
1.32
|
|
|
$
|
1.00
|
|
|
$
|
1.22
|
|
|
$
|
1.19
|
|
Diluted earnings per share
|
|
$
|
1.51
|
|
|
$
|
1.28
|
|
|
$
|
0.98
|
|
|
$
|
1.21
|
|
|
$
|
1.19
|
|
|
|
At or For the Year Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Selected Financial Ratios and Other Data
(1)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average assets
(2)
|
|
0.98
|
%
|
|
0.80
|
%
|
|
0.62
|
%
|
|
0.82
|
%
|
|
0.86
|
%
|
|||||
Return on average stockholders’ equity
(2)
|
|
7.31
|
|
|
7.20
|
|
|
6.08
|
|
|
8.92
|
|
|
9.18
|
|
|||||
Return on average tangible stockholders’ equity
(2)(3)
|
|
11.16
|
|
|
9.82
|
|
|
7.13
|
|
|
8.96
|
|
|
9.18
|
|
|||||
Stockholders’ equity to total assets
|
|
13.83
|
|
|
11.11
|
|
|
11.07
|
|
|
9.19
|
|
|
9.26
|
|
|||||
Tangible stockholders’ equity to tangible assets
(3)
|
|
9.55
|
|
|
8.42
|
|
|
8.30
|
|
|
9.12
|
|
|
9.26
|
|
|||||
Net interest rate spread
(4)
|
|
3.53
|
|
|
3.41
|
|
|
3.38
|
|
|
3.18
|
|
|
3.23
|
|
|||||
Net interest margin
(5)
|
|
3.68
|
|
|
3.50
|
|
|
3.47
|
|
|
3.28
|
|
|
3.31
|
|
|||||
Average interest-earning assets to average interest-bearing liabilities
|
|
125.97
|
|
|
124.06
|
|
|
122.46
|
|
|
123.80
|
|
|
121.21
|
|
|||||
Operating expenses to average assets
(2)
|
|
2.53
|
|
|
2.39
|
|
|
2.76
|
|
|
2.47
|
|
|
2.50
|
|
|||||
Efficiency ratio
(2)(6)
|
|
67.68
|
|
|
64.46
|
|
|
73.11
|
|
|
65.17
|
|
|
63.53
|
|
|||||
Loan to deposit ratio
|
|
95.95
|
|
|
91.32
|
|
|
90.82
|
|
|
102.82
|
|
|
98.18
|
|
|||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Non-performing loans as a percent of total loans receivable
(7)(8)
|
|
0.31
|
|
|
0.52
|
|
|
0.35
|
|
|
0.91
|
|
|
1.06
|
|
|||||
Non-performing assets as a percent of total assets
(8)
|
|
0.25
|
|
|
0.54
|
|
|
0.45
|
|
|
1.05
|
|
|
0.97
|
|
|||||
Allowance for loan losses as a percent of total loans receivable
(8)(9)
|
|
0.30
|
|
|
0.40
|
|
|
0.40
|
|
|
0.84
|
|
|
0.95
|
|
|||||
Allowance for loan losses as a percent of total non-performing loans
(8)
|
|
95.19
|
|
|
75.35
|
|
|
111.92
|
|
|
91.51
|
|
|
89.13
|
|
|||||
Wealth Management:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets under administration (000’s)
|
|
$
|
184,476
|
|
|
$
|
233,185
|
|
|
$
|
218,336
|
|
|
$
|
229,039
|
|
|
$
|
225,234
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash dividends per common share
|
|
$
|
0.62
|
|
|
$
|
0.60
|
|
|
$
|
0.54
|
|
|
$
|
0.52
|
|
|
$
|
0.49
|
|
Stockholders’ equity per common share at end of period
|
|
21.68
|
|
|
18.47
|
|
|
17.80
|
|
|
13.79
|
|
|
12.91
|
|
|||||
Tangible stockholders’ equity per common share at end of period
(3)
|
|
14.26
|
|
|
13.58
|
|
|
12.94
|
|
|
13.67
|
|
|
12.91
|
|
|||||
Number of full-service customer facilities:
|
|
59
|
|
|
46
|
|
|
61
|
|
|
27
|
|
|
23
|
|
(1)
|
With the exception of end of year ratios, all ratios are based on average daily balances.
|
(2)
|
Performance ratios for 2018 include merger related expenses, branch consolidation expenses, and an income tax benefit related to Tax Reform of
$28.2 million
with an after tax cost of
$22.2 million
. Performance ratios for 2017 include merger related expenses, branch consolidation expenses, and additional income tax expense related to Tax Reform of $18.1 million with an after tax cost of $13.5 million. Performance ratios for 2016 include merger related expenses and the Federal Home Loan Bank advance prepayment fee totaling $16.7 million with an after tax cost of $11.9 million. Performance ratios for 2015 include merger related expenses of $1.9 million with an after tax cost of $1.3 million.
|
(3)
|
Tangible stockholders’ equity and tangible assets exclude intangible assets relating to goodwill and core deposit intangible.
|
(4)
|
The net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.
|
(5)
|
The net interest margin represents net interest income as a percentage of average interest-earning assets.
|
(6)
|
Efficiency ratio represents the ratio of operating expenses to the aggregate of other income and net interest income.
|
(7)
|
Total loans receivable includes loans receivable and loans held-for-sale.
|
(8)
|
Non-performing assets consist of non-performing loans and real estate acquired through foreclosure. Non-performing loans consist of all loans 90 days or more past due and other loans in the process of foreclosure. It is the Company’s policy to cease accruing interest on all such loans and to reverse previously accrued interest.
|
(9)
|
The loans acquired from Sun, Ocean Shore, Cape, and Colonial American were recorded at fair value. The net credit mark on these loans, not reflected in the allowance for loan losses, was
$31.6 million
,
$
17.5 million, $26.0 million, and $2.2 million at December 31,
2018
, 2017, 2016, and 2015, respectively. There were no loans acquired and therefore no corresponding credit marks at December 31, 2014.
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
For the Year Ended December 31,
|
|||||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
(dollars in thousands)
|
Average
Balance |
|
Interest
|
|
Average
Yield/ Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield/ Cost |
|
Average
Balance |
|
Interest
|
|
Average
Yield/ Cost |
|||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning deposits and short-term investments
|
$
|
102,001
|
|
|
$
|
896
|
|
|
0.88
|
%
|
|
$
|
179,960
|
|
|
$
|
1,449
|
|
|
0.81
|
%
|
|
$
|
154,830
|
|
|
$
|
693
|
|
|
0.45
|
%
|
Securities
(1)
|
1,073,454
|
|
|
26,209
|
|
|
2.44
|
|
|
796,392
|
|
|
16,792
|
|
|
2.11
|
|
|
524,152
|
|
|
9,770
|
|
|
1.86
|
|
||||||
Loans receivable, net
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
3,012,521
|
|
|
149,965
|
|
|
4.98
|
|
|
1,858,842
|
|
|
87,706
|
|
|
4.72
|
|
|
1,472,421
|
|
|
70,768
|
|
|
4.81
|
|
||||||
Residential
|
1,965,395
|
|
|
79,805
|
|
|
4.06
|
|
|
1,726,020
|
|
|
69,784
|
|
|
4.04
|
|
|
1,085,991
|
|
|
41,996
|
|
|
3.87
|
|
||||||
Home Equity
|
357,137
|
|
|
17,991
|
|
|
5.04
|
|
|
282,128
|
|
|
13,003
|
|
|
4.61
|
|
|
236,769
|
|
|
10,139
|
|
|
4.28
|
|
||||||
Other
|
35,424
|
|
|
1,788
|
|
|
5.05
|
|
|
1,156
|
|
|
95
|
|
|
8.22
|
|
|
957
|
|
|
59
|
|
|
6.17
|
|
||||||
Allowance for loan loss net of deferred loan fees
|
(9,972
|
)
|
|
—
|
|
|
—
|
|
|
(12,251
|
)
|
|
—
|
|
|
—
|
|
|
(13,280
|
)
|
|
—
|
|
|
—
|
|
||||||
Loans receivable, net
(2)
|
5,360,505
|
|
|
249,549
|
|
|
4.66
|
|
|
3,855,895
|
|
|
170,588
|
|
|
4.42
|
|
|
2,782,858
|
|
|
122,962
|
|
|
4.42
|
|
||||||
Total interest-earning assets
|
6,535,960
|
|
|
276,654
|
|
|
4.23
|
|
|
4,832,247
|
|
|
188,829
|
|
|
3.91
|
|
|
3,461,840
|
|
|
133,425
|
|
|
3.85
|
|
||||||
Non-interest-earning assets
|
828,518
|
|
|
|
|
|
|
459,926
|
|
|
|
|
|
|
269,622
|
|
|
|
|
|
||||||||||||
Total assets
|
$
|
7,364,478
|
|
|
|
|
|
|
$
|
5,292,173
|
|
|
|
|
|
|
$
|
3,731,462
|
|
|
|
|
|
|||||||||
Liabilities and Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing checking
|
$
|
2,336,917
|
|
|
9,219
|
|
|
0.39
|
%
|
|
$
|
1,796,370
|
|
|
4,533
|
|
|
0.25
|
%
|
|
$
|
1,266,135
|
|
|
2,114
|
|
|
0.17
|
%
|
|||
Money market
|
571,997
|
|
|
2,818
|
|
|
0.49
|
|
|
410,373
|
|
|
1,213
|
|
|
0.30
|
|
|
316,977
|
|
|
858
|
|
|
0.27
|
|
||||||
Savings
|
877,179
|
|
|
990
|
|
|
0.11
|
|
|
672,315
|
|
|
345
|
|
|
0.05
|
|
|
447,484
|
|
|
191
|
|
|
0.04
|
|
||||||
Time deposits
|
858,978
|
|
|
9,551
|
|
|
1.11
|
|
|
625,847
|
|
|
6,245
|
|
|
1.00
|
|
|
422,026
|
|
|
4,354
|
|
|
1.03
|
|
||||||
Total
|
4,645,071
|
|
|
22,578
|
|
|
0.49
|
|
|
3,504,905
|
|
|
12,336
|
|
|
0.35
|
|
|
2,452,622
|
|
|
7,517
|
|
|
0.31
|
|
||||||
FHLB advances
|
382,464
|
|
|
7,885
|
|
|
2.06
|
|
|
258,870
|
|
|
4,486
|
|
|
1.73
|
|
|
266,981
|
|
|
4,471
|
|
|
1.67
|
|
||||||
Securities sold under agreements to repurchase
|
66,340
|
|
|
168
|
|
|
0.25
|
|
|
74,712
|
|
|
121
|
|
|
0.16
|
|
|
75,227
|
|
|
102
|
|
|
0.14
|
|
||||||
Other borrowings
|
94,644
|
|
|
5,521
|
|
|
5.83
|
|
|
56,457
|
|
|
2,668
|
|
|
4.73
|
|
|
32,029
|
|
|
1,073
|
|
|
3.35
|
|
||||||
Total interest-bearing liabilities
|
5,188,519
|
|
|
36,152
|
|
|
0.70
|
|
|
3,894,944
|
|
|
19,611
|
|
|
0.50
|
|
|
2,826,859
|
|
|
13,163
|
|
|
0.47
|
|
||||||
Non-interest-bearing deposits
|
1,135,602
|
|
|
|
|
|
|
776,344
|
|
|
|
|
|
|
497,166
|
|
|
|
|
|
||||||||||||
Non-interest-bearing liabilities
|
56,098
|
|
|
|
|
|
|
31,004
|
|
|
|
|
|
|
28,454
|
|
|
|
|
|
||||||||||||
Total liabilities
|
6,380,219
|
|
|
|
|
|
|
4,702,292
|
|
|
|
|
|
|
3,352,479
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
984,259
|
|
|
|
|
|
|
589,881
|
|
|
|
|
|
|
378,983
|
|
|
|
|
|
||||||||||||
Total liabilities and equity
|
$
|
7,364,478
|
|
|
|
|
|
|
$
|
5,292,173
|
|
|
|
|
|
|
$
|
3,731,462
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
240,502
|
|
|
|
|
|
|
$
|
169,218
|
|
|
|
|
|
|
$
|
120,262
|
|
|
|
|||||||||
Net interest rate spread
(3)
|
|
|
|
|
3.53
|
%
|
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.38
|
%
|
||||||||||||
Net interest margin
(4)
|
|
|
|
|
3.68
|
%
|
|
|
|
|
|
3.50
|
%
|
|
|
|
|
|
3.47
|
%
|
||||||||||||
Total cost of deposits (including non-interest-bearing deposits)
|
|
|
|
|
0.39
|
%
|
|
|
|
|
|
0.29
|
%
|
|
|
|
|
|
0.25
|
%
|
||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities
|
125.97
|
%
|
|
|
|
|
|
124.06
|
%
|
|
|
|
|
|
122.46
|
%
|
|
|
|
|
(1)
|
Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost.
|
(2)
|
Amount is net of deferred loan fees, undisbursed loan funds, discounts and premiums and estimated loss allowances and includes loans held-for-sale and non-performing loans.
|
(3)
|
Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||
|
|
Compared to
|
|
Compared to
|
||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
||||||||||||||||||||
(in thousands)
|
|
Volume
|
|
Rate
|
|
Net
|
|
Volume
|
|
Rate
|
|
Net
|
||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-earning deposits and short-term investments
|
|
$
|
(671
|
)
|
|
$
|
118
|
|
|
$
|
(553
|
)
|
|
$
|
128
|
|
|
$
|
628
|
|
|
$
|
756
|
|
Securities
|
|
6,496
|
|
|
2,921
|
|
|
9,417
|
|
|
5,578
|
|
|
1,444
|
|
|
7,022
|
|
||||||
Loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial
|
|
57,184
|
|
|
5,075
|
|
|
62,259
|
|
|
18,285
|
|
|
(1,347
|
)
|
|
16,938
|
|
||||||
Residential
|
|
9,676
|
|
|
345
|
|
|
10,021
|
|
|
25,860
|
|
|
1,928
|
|
|
27,788
|
|
||||||
Home Equity
|
|
3,693
|
|
|
1,295
|
|
|
4,988
|
|
|
2,042
|
|
|
822
|
|
|
2,864
|
|
||||||
Other
|
|
1,744
|
|
|
(51
|
)
|
|
1,693
|
|
|
14
|
|
|
22
|
|
|
36
|
|
||||||
Loans receivable, net
|
|
72,297
|
|
|
6,664
|
|
|
78,961
|
|
|
46,201
|
|
|
1,425
|
|
|
47,626
|
|
||||||
Total interest-earning assets
|
|
78,122
|
|
|
9,703
|
|
|
87,825
|
|
|
51,907
|
|
|
3,497
|
|
|
55,404
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing checking
|
|
1,638
|
|
|
3,048
|
|
|
4,686
|
|
|
1,139
|
|
|
1,280
|
|
|
2,419
|
|
||||||
Money market
|
|
615
|
|
|
990
|
|
|
1,605
|
|
|
258
|
|
|
97
|
|
|
355
|
|
||||||
Savings
|
|
131
|
|
|
514
|
|
|
645
|
|
|
103
|
|
|
51
|
|
|
154
|
|
||||||
Time deposits
|
|
2,552
|
|
|
754
|
|
|
3,306
|
|
|
2,022
|
|
|
(131
|
)
|
|
1,891
|
|
||||||
Total
|
|
4,936
|
|
|
5,306
|
|
|
10,242
|
|
|
3,522
|
|
|
1,297
|
|
|
4,819
|
|
||||||
FHLB advances
|
|
2,429
|
|
|
970
|
|
|
3,399
|
|
|
(140
|
)
|
|
155
|
|
|
15
|
|
||||||
Securities sold under agreements to repurchase
|
|
(15
|
)
|
|
62
|
|
|
47
|
|
|
(1
|
)
|
|
20
|
|
|
19
|
|
||||||
Other borrowings
|
|
2,123
|
|
|
730
|
|
|
2,853
|
|
|
1,036
|
|
|
559
|
|
|
1,595
|
|
||||||
Total interest-bearing liabilities
|
|
9,473
|
|
|
7,068
|
|
|
16,541
|
|
|
4,417
|
|
|
2,031
|
|
|
6,448
|
|
||||||
Net change in net interest income
|
|
$
|
68,649
|
|
|
$
|
2,635
|
|
|
$
|
71,284
|
|
|
$
|
47,490
|
|
|
$
|
1,466
|
|
|
$
|
48,956
|
|
Contractual Obligation
|
|
Total
|
|
Less than
one year |
|
1-3 years
|
|
3-5 years
|
|
More than
5 years |
||||||||||
Debt Obligations
|
|
$
|
610,673
|
|
|
$
|
341,881
|
|
|
$
|
114,735
|
|
|
$
|
55,138
|
|
|
$
|
98,919
|
|
Commitments to Originate Loans
|
|
186,210
|
|
|
186,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commitments to Fund Unused Lines of Credit:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
|
406,954
|
|
|
406,954
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer and Residential Construction
|
|
326,990
|
|
|
326,990
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Operating Lease Obligations
|
|
34,324
|
|
|
5,474
|
|
|
10,190
|
|
|
8,563
|
|
|
10,097
|
|
|||||
Purchase Obligations
|
|
38,515
|
|
|
12,562
|
|
|
23,543
|
|
|
2,410
|
|
|
—
|
|
•
|
Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.
|
•
|
Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.
|
•
|
Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attributebased revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
At December 31, 2018
|
|
3 Months
or Less |
|
More than
3 Months to 1 Year |
|
More than
1 Year to 3 Years |
|
More than
3 Years to 5 Years |
|
More than
5 Years |
|
Total
|
||||||||||||
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-earning assets
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-earning deposits and short-term investments
|
|
$
|
37,662
|
|
|
$
|
1,719
|
|
|
$
|
1,960
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
41,341
|
|
Investment securities
|
|
63,349
|
|
|
37,856
|
|
|
108,874
|
|
|
50,491
|
|
|
45,750
|
|
|
306,320
|
|
||||||
Mortgage-backed securities
|
|
64,857
|
|
|
77,967
|
|
|
191,052
|
|
|
124,292
|
|
|
188,937
|
|
|
647,105
|
|
||||||
Equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,655
|
|
|
9,655
|
|
||||||
Restricted equity investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,784
|
|
|
56,784
|
|
||||||
Loans receivable
(2)
|
|
1,057,571
|
|
|
898,345
|
|
|
1,690,589
|
|
|
978,424
|
|
|
963,784
|
|
|
5,588,713
|
|
||||||
Total interest-earning assets
|
|
1,223,439
|
|
|
1,015,887
|
|
|
1,992,475
|
|
|
1,153,207
|
|
|
1,264,910
|
|
|
6,649,918
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing checking accounts
|
|
759,170
|
|
|
131,011
|
|
|
295,336
|
|
|
232,290
|
|
|
932,299
|
|
|
2,350,106
|
|
||||||
Money market deposit accounts
|
|
14,187
|
|
|
40,473
|
|
|
94,063
|
|
|
76,854
|
|
|
344,103
|
|
|
569,680
|
|
||||||
Savings accounts
|
|
41,386
|
|
|
74,483
|
|
|
165,225
|
|
|
129,408
|
|
|
466,675
|
|
|
877,177
|
|
||||||
Time deposits
|
|
143,253
|
|
|
295,482
|
|
|
311,038
|
|
|
114,879
|
|
|
1,592
|
|
|
866,244
|
|
||||||
FHLB advances
|
|
184,495
|
|
|
95,582
|
|
|
114,513
|
|
|
54,793
|
|
|
—
|
|
|
449,383
|
|
||||||
Securities sold under agreements to repurchase and other borrowings
|
|
134,260
|
|
|
43
|
|
|
222
|
|
|
347
|
|
|
26,418
|
|
|
161,290
|
|
||||||
Total interest-bearing liabilities
|
|
1,276,751
|
|
|
637,074
|
|
|
980,397
|
|
|
608,571
|
|
|
1,771,087
|
|
|
5,273,880
|
|
||||||
Interest sensitivity gap
(3)
|
|
$
|
(53,312
|
)
|
|
$
|
378,813
|
|
|
$
|
1,012,078
|
|
|
$
|
544,636
|
|
|
$
|
(506,177
|
)
|
|
$
|
1,376,038
|
|
Cumulative interest sensitivity gap
|
|
$
|
(53,312
|
)
|
|
$
|
325,501
|
|
|
$
|
1,337,579
|
|
|
$
|
1,882,215
|
|
|
$
|
1,376,038
|
|
|
$
|
1,376,038
|
|
Cumulative interest sensitivity gap as a percent of total interest-earning assets
|
|
(0.80
|
)%
|
|
4.89
|
%
|
|
20.11
|
%
|
|
28.30
|
%
|
|
20.69
|
%
|
|
20.69
|
%
|
(1)
|
Interest-earning assets are included in the period in which the balances are expected to be redeployed and/or repriced as a result of anticipated prepayments, scheduled rate adjustments and contractual maturities.
|
(2)
|
For purposes of the gap analysis, loans receivable includes loans held-for-sale and non-performing loans gross of the allowance for loan losses, unamortized discounts and deferred loan fees.
|
(3)
|
Interest sensitivity gap represents the difference between interest-earning assets and interest-bearing liabilities.
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
Change in
Interest Rates in Basis Points |
|
Economic Value of Equity
|
|
Net Interest Income
|
|
Economic Value of Equity
|
|
Net Interest Income
|
||||||||||||||||||||||||||
(Rate Shock)
|
|
Amount
|
|
%
Change |
|
EVE
Ratio |
|
Amount
|
|
%
Change |
|
Amount
|
|
%
Change |
|
EVE
Ratio |
|
Amount
|
|
%
Change |
||||||||||||||
300
|
|
$
|
1,325,144
|
|
|
2.7
|
%
|
|
19.4
|
%
|
|
$
|
254,556
|
|
|
(0.6
|
)%
|
|
$
|
844,117
|
|
|
5.0
|
%
|
|
16.8
|
%
|
|
$
|
169,653
|
|
|
(2.3
|
)%
|
200
|
|
1,337,463
|
|
|
3.6
|
|
|
19.0
|
|
|
255,979
|
|
|
(0.1
|
)
|
|
850,511
|
|
|
5.8
|
|
|
16.5
|
|
|
171,758
|
|
|
(1.1
|
)
|
||||
100
|
|
1,326,352
|
|
|
2.8
|
|
|
18.4
|
|
|
256,474
|
|
|
0.1
|
|
|
838,066
|
|
|
4.3
|
|
|
15.9
|
|
|
173,119
|
|
|
(0.3
|
)
|
||||
Static
|
|
1,290,369
|
|
|
—
|
|
|
17.4
|
|
|
256,181
|
|
|
—
|
|
|
803,722
|
|
|
—
|
|
|
14.9
|
|
|
173,590
|
|
|
—
|
|
||||
(100)
|
|
1,220,289
|
|
|
(5.4
|
)
|
|
16.1
|
|
|
253,979
|
|
|
(0.9
|
)
|
|
737,232
|
|
|
(8.3
|
)
|
|
13.3
|
|
|
170,383
|
|
|
(1.8
|
)
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Assets
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
120,792
|
|
|
$
|
109,613
|
|
Debt securities available-for-sale (encumbered $26,509 at December 31, 2018 and $22,086 at December 31, 2017)
|
|
100,717
|
|
|
81,581
|
|
||
Debt securities held-to-maturity, net (estimated fair value of $832,815 at December 31, 2018 and $761,660 at December 31, 2017) (encumbered $550,735 at December 31, 2018 and $447,276 at December 31, 2017)
|
|
846,810
|
|
|
764,062
|
|
||
Equity investments, at estimated fair value
|
|
9,655
|
|
|
8,700
|
|
||
Restricted equity investments, at cost
|
|
56,784
|
|
|
19,724
|
|
||
Loans receivable, net
|
|
5,579,222
|
|
|
3,965,773
|
|
||
Mortgage loans held-for-sale
|
|
—
|
|
|
241
|
|
||
Interest and dividends receivable
|
|
19,689
|
|
|
14,254
|
|
||
Other real estate owned
|
|
1,381
|
|
|
8,186
|
|
||
Premises and equipment, net
|
|
111,209
|
|
|
101,776
|
|
||
Bank Owned Life Insurance
|
|
222,482
|
|
|
134,847
|
|
||
Deferred tax asset
|
|
63,377
|
|
|
1,922
|
|
||
Assets held for sale
|
|
4,522
|
|
|
4,046
|
|
||
Other assets
|
|
24,101
|
|
|
41,895
|
|
||
Core deposit intangible
|
|
16,971
|
|
|
8,885
|
|
||
Goodwill
|
|
338,442
|
|
|
150,501
|
|
||
Total assets
|
|
$
|
7,516,154
|
|
|
$
|
5,416,006
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
Deposits
|
|
$
|
5,814,569
|
|
|
$
|
4,342,798
|
|
Federal Home Loan Bank advances
|
|
449,383
|
|
|
288,691
|
|
||
Securities sold under agreements to repurchase with retail customers
|
|
61,760
|
|
|
79,668
|
|
||
Other borrowings
|
|
99,530
|
|
|
56,519
|
|
||
Advances by borrowers for taxes and insurance
|
|
14,066
|
|
|
11,156
|
|
||
Other liabilities
|
|
37,488
|
|
|
35,233
|
|
||
Total liabilities
|
|
6,476,796
|
|
|
4,814,065
|
|
||
Stockholders’ equity:
|
|
|
|
|
||||
Preferred stock, $.01 par value, $1,000 liquidation preference, 5,000,000
shares authorized, no shares issued |
|
—
|
|
|
—
|
|
||
Common stock, $.01 par value, 150,000,000 shares authorized, 48,410,419 shares issued and 47,951,168 and 32,596,893 shares outstanding at December 31, 2018 and December 31, 2017, respectively
|
|
483
|
|
|
336
|
|
||
Additional paid-in capital
|
|
757,963
|
|
|
354,377
|
|
||
Retained earnings
|
|
305,056
|
|
|
271,023
|
|
||
Accumulated other comprehensive loss
|
|
(3,450
|
)
|
|
(5,349
|
)
|
||
Less: Unallocated common stock held by Employee Stock Ownership Plan
|
|
(9,857
|
)
|
|
(2,479
|
)
|
||
Treasury stock, 459,251 and 969,879 shares at December 31, 2018 and December 31, 2017, respectively
|
|
(10,837
|
)
|
|
(15,967
|
)
|
||
Common stock acquired by Deferred Compensation Plan
|
|
(87
|
)
|
|
(84
|
)
|
||
Deferred Compensation Plan Liability
|
|
87
|
|
|
84
|
|
||
Total stockholders’ equity
|
|
1,039,358
|
|
|
601,941
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
7,516,154
|
|
|
$
|
5,416,006
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest income:
|
|
|
|
|
|
|
||||||
Loans
|
|
$
|
249,549
|
|
|
$
|
170,588
|
|
|
$
|
122,962
|
|
Mortgage-backed securities
|
|
16,034
|
|
|
11,108
|
|
|
6,697
|
|
|||
Investment securities and other
|
|
11,071
|
|
|
7,133
|
|
|
3,766
|
|
|||
Total interest income
|
|
276,654
|
|
|
188,829
|
|
|
133,425
|
|
|||
Interest expense:
|
|
|
|
|
|
|
||||||
Deposits
|
|
22,578
|
|
|
12,336
|
|
|
7,517
|
|
|||
Borrowed funds
|
|
13,574
|
|
|
7,275
|
|
|
5,646
|
|
|||
Total interest expense
|
|
36,152
|
|
|
19,611
|
|
|
13,163
|
|
|||
Net interest income
|
|
240,502
|
|
|
169,218
|
|
|
120,262
|
|
|||
Provision for loan losses
|
|
3,490
|
|
|
4,445
|
|
|
2,623
|
|
|||
Net interest income after provision for loan losses
|
|
237,012
|
|
|
164,773
|
|
|
117,639
|
|
|||
Other income:
|
|
|
|
|
|
|
||||||
Bankcard services revenue
|
|
9,228
|
|
|
6,965
|
|
|
4,833
|
|
|||
Wealth management revenue
|
|
2,245
|
|
|
2,150
|
|
|
2,324
|
|
|||
Fees and service charges
|
|
19,461
|
|
|
15,058
|
|
|
10,758
|
|
|||
Net gain on sales of loans
|
|
668
|
|
|
100
|
|
|
986
|
|
|||
Net unrealized loss on equity investments
|
|
(199
|
)
|
|
—
|
|
|
—
|
|
|||
Net loss from other real estate operations
|
|
(3,812
|
)
|
|
(874
|
)
|
|
(856
|
)
|
|||
Income from Bank Owned Life Insurance
|
|
5,105
|
|
|
3,299
|
|
|
2,230
|
|
|||
Other
|
|
2,131
|
|
|
374
|
|
|
137
|
|
|||
Total other income
|
|
34,827
|
|
|
27,072
|
|
|
20,412
|
|
|||
Operating expenses:
|
|
|
|
|
|
|
||||||
Compensation and employee benefits
|
|
83,135
|
|
|
60,100
|
|
|
47,105
|
|
|||
Occupancy
|
|
17,915
|
|
|
10,657
|
|
|
8,332
|
|
|||
Equipment
|
|
8,319
|
|
|
6,769
|
|
|
5,104
|
|
|||
Marketing
|
|
3,415
|
|
|
2,678
|
|
|
1,882
|
|
|||
Federal deposit insurance
|
|
3,713
|
|
|
2,564
|
|
|
2,825
|
|
|||
Data processing
|
|
13,286
|
|
|
8,849
|
|
|
7,577
|
|
|||
Check card processing
|
|
4,209
|
|
|
3,561
|
|
|
2,210
|
|
|||
Professional fees
|
|
4,963
|
|
|
3,995
|
|
|
2,848
|
|
|||
Other operating expense
|
|
13,509
|
|
|
10,810
|
|
|
7,676
|
|
|||
Amortization of core deposit intangible
|
|
3,811
|
|
|
2,039
|
|
|
623
|
|
|||
Federal Home Loan Bank advance prepayment fee
|
|
—
|
|
|
—
|
|
|
136
|
|
|||
Branch consolidation expenses
|
|
3,151
|
|
|
6,205
|
|
|
—
|
|
|||
Merger related expenses
|
|
26,911
|
|
|
8,293
|
|
|
16,534
|
|
|||
Total operating expenses
|
|
186,337
|
|
|
126,520
|
|
|
102,852
|
|
|||
Income before provision for income taxes
|
|
85,502
|
|
|
65,325
|
|
|
35,199
|
|
|||
Provision for income taxes
|
|
13,570
|
|
|
22,855
|
|
|
12,153
|
|
|||
Net income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
Basic earnings per share
|
|
$
|
1.54
|
|
|
$
|
1.32
|
|
|
$
|
1.00
|
|
Diluted earnings per share
|
|
$
|
1.51
|
|
|
$
|
1.28
|
|
|
$
|
0.98
|
|
Average basic shares outstanding
|
|
46,773
|
|
|
32,113
|
|
|
23,093
|
|
|||
Average diluted shares outstanding
|
|
47,657
|
|
|
33,125
|
|
|
23,526
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
Unrealized loss on debt securities (net of tax benefit of $33, $204, and $221 in 2018, 2017, and 2016, respectively)
|
|
(162
|
)
|
|
(295
|
)
|
|
(321
|
)
|
|||
Accretion of unrealized loss on securities reclassified to held-to-maturity (net of tax expense of $1,186, $480, and $556 in 2018, 2017 and 2016, respectively)
|
|
1,719
|
|
|
695
|
|
|
806
|
|
|||
Reclassification adjustment for gains included in net income (net of tax expense of $53 and $5 in 2018 and 2016, respectively)
|
|
195
|
|
|
—
|
|
|
7
|
|
|||
Total other comprehensive income
|
|
1,752
|
|
|
400
|
|
|
492
|
|
|||
Total comprehensive income
|
|
$
|
73,684
|
|
|
$
|
42,870
|
|
|
$
|
23,538
|
|
|
Preferred
Stock |
Common
Stock |
Additional
Paid-In Capital |
Retained
Earnings |
Accumulated
Other Comprehensive (Loss) Gain |
Employee
Stock Ownership Plan |
Treasury
Stock |
Common Stock
Acquired by Deferred Compensation Plan |
Deferred
Compensation Plan Liability |
Total
|
||||||||||||||||||||
Balance at December 31, 2015
|
$
|
—
|
|
$
|
336
|
|
$
|
269,757
|
|
$
|
229,140
|
|
$
|
(6,241
|
)
|
$
|
(3,045
|
)
|
$
|
(251,501
|
)
|
$
|
(314
|
)
|
$
|
314
|
|
$
|
238,446
|
|
Net income
|
—
|
|
—
|
|
—
|
|
23,046
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
23,046
|
|
||||||||||
Other comprehensive income, net
of tax |
—
|
|
—
|
|
—
|
|
—
|
|
492
|
|
—
|
|
—
|
|
—
|
|
—
|
|
492
|
|
||||||||||
Stock awards
|
—
|
|
—
|
|
1,505
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,505
|
|
||||||||||
Tax benefit of stock plans
|
—
|
|
—
|
|
62
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
62
|
|
||||||||||
Treasury stock allocated
to restricted stock plan |
—
|
|
—
|
|
1,046
|
|
(101
|
)
|
—
|
|
—
|
|
(945
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||
Purchase 90,000 shares of
common stock |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,878
|
)
|
—
|
|
—
|
|
(1,878
|
)
|
||||||||||
Allocation of ESOP stock
|
—
|
|
—
|
|
373
|
|
—
|
|
—
|
|
284
|
|
—
|
|
—
|
|
—
|
|
657
|
|
||||||||||
Cash dividend – $0.54 per share
|
—
|
|
—
|
|
—
|
|
(12,616
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(12,616
|
)
|
||||||||||
Exercise of stock options
|
—
|
|
—
|
|
—
|
|
(1,277
|
)
|
—
|
|
—
|
|
5,266
|
|
—
|
|
—
|
|
3,989
|
|
||||||||||
Sale of stock for the deferred
compensation plan, net |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
(1
|
)
|
—
|
|
||||||||||
Issued 14,547,452 treasury shares to finance acquisition
|
—
|
|
—
|
|
91,690
|
|
—
|
|
—
|
|
—
|
|
226,510
|
|
—
|
|
—
|
|
318,200
|
|
||||||||||
Balance at December 31, 2016
|
—
|
|
336
|
|
364,433
|
|
238,192
|
|
(5,749
|
)
|
(2,761
|
)
|
(22,548
|
)
|
(313
|
)
|
313
|
|
571,903
|
|
||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
42,470
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
42,470
|
|
||||||||||
Other comprehensive income, net
of tax |
—
|
|
—
|
|
—
|
|
—
|
|
400
|
|
—
|
|
—
|
|
—
|
|
—
|
|
400
|
|
||||||||||
Stock awards
|
—
|
|
—
|
|
2,181
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,181
|
|
||||||||||
Effect of adopting Accounting
Standards Update (“ASU”) No. 2016-09 |
—
|
|
—
|
|
(11,129
|
)
|
11,129
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
Treasury stock allocated
to restricted stock plan |
—
|
|
—
|
|
(1,745
|
)
|
822
|
|
—
|
|
—
|
|
923
|
|
—
|
|
—
|
|
—
|
|
||||||||||
Allocation of ESOP stock
|
—
|
|
—
|
|
637
|
|
—
|
|
—
|
|
282
|
|
—
|
|
—
|
|
—
|
|
919
|
|
||||||||||
Cash dividend – $0.60 per share
|
—
|
|
—
|
|
—
|
|
(19,286
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(19,286
|
)
|
||||||||||
Exercise of stock options
|
—
|
|
—
|
|
—
|
|
(2,304
|
)
|
—
|
|
—
|
|
5,658
|
|
—
|
|
—
|
|
3,354
|
|
||||||||||
Sale of stock for the deferred
compensation plan, net |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
229
|
|
(229
|
)
|
—
|
|
||||||||||
Balance at December 31, 2017
|
—
|
|
336
|
|
354,377
|
|
271,023
|
|
(5,349
|
)
|
(2,479
|
)
|
(15,967
|
)
|
(84
|
)
|
84
|
|
601,941
|
|
||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
71,932
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
71,932
|
|
||||||||||
Other comprehensive income, net
of tax |
—
|
|
—
|
|
—
|
|
—
|
|
1,752
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,752
|
|
||||||||||
Stock awards
|
—
|
|
2
|
|
3,036
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,038
|
|
||||||||||
Effect of adopting Accounting
Standards Update (“ASU”)
No. 2016-01
|
—
|
|
—
|
|
—
|
|
(147
|
)
|
147
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
Acquisition of common
stock by ESOP |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,400
|
)
|
—
|
|
—
|
|
—
|
|
(8,400
|
)
|
||||||||||
Allocation of ESOP stock
|
—
|
|
—
|
|
596
|
|
—
|
|
—
|
|
1,022
|
|
—
|
|
—
|
|
—
|
|
1,618
|
|
||||||||||
Cash dividend – $0.62 per share
|
—
|
|
—
|
|
—
|
|
(29,564
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(29,564
|
)
|
||||||||||
Exercise of stock options
|
—
|
|
4
|
|
13,306
|
|
(8,188
|
)
|
—
|
|
—
|
|
202
|
|
—
|
|
—
|
|
5,324
|
|
||||||||||
Acquisition of Sun Bancorp Inc.
|
—
|
|
141
|
|
386,648
|
|
—
|
|
—
|
|
—
|
|
15,765
|
|
—
|
|
—
|
|
402,554
|
|
||||||||||
Purchase of stock for the deferred
compensation plan |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
3
|
|
—
|
|
||||||||||
Purchase 459,251 shares of
common stock |
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(10,837
|
)
|
—
|
|
—
|
|
(10,837
|
)
|
||||||||||
Balance at December 31, 2018
|
$
|
—
|
|
$
|
483
|
|
$
|
757,963
|
|
$
|
305,056
|
|
$
|
(3,450
|
)
|
$
|
(9,857
|
)
|
$
|
(10,837
|
)
|
$
|
(87
|
)
|
$
|
87
|
|
$
|
1,039,358
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Depreciation and amortization of premises and equipment
|
|
8,706
|
|
|
6,303
|
|
|
4,786
|
|
|||
Allocation of ESOP stock
|
|
1,618
|
|
|
919
|
|
|
657
|
|
|||
Stock awards
|
|
3,038
|
|
|
2,181
|
|
|
1,505
|
|
|||
Tax benefit of stock plans
|
|
—
|
|
|
—
|
|
|
62
|
|
|||
Net excess tax benefit on stock compensation
|
|
(722
|
)
|
|
(1,823
|
)
|
|
—
|
|
|||
Amortization of core deposit intangible
|
|
3,811
|
|
|
2,039
|
|
|
623
|
|
|||
Net accretion of purchase accounting adjustments
|
|
(16,733
|
)
|
|
(8,216
|
)
|
|
(4,505
|
)
|
|||
Amortization of servicing asset
|
|
98
|
|
|
85
|
|
|
157
|
|
|||
Net premium amortization in excess of discount accretion on securities
|
|
3,893
|
|
|
3,216
|
|
|
1,656
|
|
|||
Net amortization of deferred costs and discounts on borrowings
|
|
262
|
|
|
74
|
|
|
—
|
|
|||
Net amortization (accretion) of deferred fees and discounts on loans
|
|
669
|
|
|
509
|
|
|
(274
|
)
|
|||
Provision for loan losses
|
|
3,490
|
|
|
4,445
|
|
|
2,623
|
|
|||
Deferred tax (benefit) provision
|
|
(4,568
|
)
|
|
35,440
|
|
|
5,798
|
|
|||
Net loss on sales of other real estate owned
|
|
2,359
|
|
|
1,119
|
|
|
138
|
|
|||
Write down of fixed assets held for sale to net realizable value
|
|
4,024
|
|
|
6,084
|
|
|
—
|
|
|||
Net (gain) loss on sales of fixed assets
|
|
(26
|
)
|
|
150
|
|
|
38
|
|
|||
Net unrealized loss on equity securities
|
|
199
|
|
|
—
|
|
|
—
|
|
|||
Net gain on sales of loans
|
|
(668
|
)
|
|
(100
|
)
|
|
(986
|
)
|
|||
Net loss on sales of investment securities available for sale
|
|
—
|
|
|
—
|
|
|
12
|
|
|||
Proceeds from sales of mortgage loans held-for-sale
|
|
2,794
|
|
|
5,282
|
|
|
50,075
|
|
|||
Mortgage loans originated for sale
|
|
(2,498
|
)
|
|
(3,872
|
)
|
|
(47,943
|
)
|
|||
Increase in value of Bank Owned Life Insurance
|
|
(5,105
|
)
|
|
(3,299
|
)
|
|
(2,230
|
)
|
|||
Net gain on sale of assets held for sale
|
|
(1,245
|
)
|
|
—
|
|
|
—
|
|
|||
Decrease (increase) in interest and dividends receivable
|
|
186
|
|
|
(2,265
|
)
|
|
(200
|
)
|
|||
Decrease (increase) in other assets
|
|
27,301
|
|
|
(5,375
|
)
|
|
18,612
|
|
|||
Decrease in other liabilities
|
|
(10,264
|
)
|
|
(5,235
|
)
|
|
(20,226
|
)
|
|||
Total adjustments
|
|
20,619
|
|
|
37,661
|
|
|
10,378
|
|
|||
Net cash provided by operating activities
|
|
92,551
|
|
|
80,131
|
|
|
33,424
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Net decrease (increase) in loans receivable
|
|
103,889
|
|
|
(138,271
|
)
|
|
106,371
|
|
|||
Purchases of loans receivable
|
|
(199,580
|
)
|
|
(37,337
|
)
|
|
(37,561
|
)
|
|||
Proceeds from sale of under performing loans
|
|
10,412
|
|
|
11,186
|
|
|
29,647
|
|
|||
Proceeds from sales of debt investment securities available-for-sale
|
|
—
|
|
|
—
|
|
|
41,853
|
|
|||
Purchase of debt investment securities available-for-sale
|
|
(33,040
|
)
|
|
(69,987
|
)
|
|
(10,021
|
)
|
|||
Purchase of debt investment securities held-to-maturity
|
|
(6,486
|
)
|
|
(125,324
|
)
|
|
(6,006
|
)
|
|||
Purchase of debt mortgage-backed securities held-to-maturity
|
|
—
|
|
|
(165,501
|
)
|
|
(59,590
|
)
|
|||
Purchase of equity investments
|
|
(191
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from maturities and calls of debt investment securities available-for-sale
|
|
19,156
|
|
|
—
|
|
|
18,506
|
|
|||
Proceeds from maturities and calls of debt investment securities held-to-maturity
|
|
52,543
|
|
|
18,233
|
|
|
53,964
|
|
|||
Proceeds from maturities and calls of debt mortgage backed securities held-to-maturity
|
|
—
|
|
|
—
|
|
|
6,394
|
|
|||
Principal repayments on debt mortgage-backed securities held-to-maturity
|
|
119,125
|
|
|
96,383
|
|
|
73,470
|
|
|||
Proceeds from Bank Owned Life Insurance
|
|
2,708
|
|
|
624
|
|
|
310
|
|
|||
Proceeds from the redemption of restricted equity investments
|
|
106,807
|
|
|
19,738
|
|
|
32,168
|
|
|||
Purchases of restricted equity investments
|
|
(127,048
|
)
|
|
(20,149
|
)
|
|
(23,571
|
)
|
|||
Net proceeds from sales of other real estate owned
|
|
5,438
|
|
|
3,880
|
|
|
3,744
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from investing activities (continued):
|
|
|
|
|
|
|
||||||
Proceeds from sales of assets held for sale
|
|
10,050
|
|
|
—
|
|
|
—
|
|
|||
Purchases of premises and equipment
|
|
(11,487
|
)
|
|
(48,698
|
)
|
|
(6,670
|
)
|
|||
Cash acquired, net of cash paid for branch acquisition
|
|
—
|
|
|
—
|
|
|
16,727
|
|
|||
Cash acquired, net of cash consideration paid for acquisitions
|
|
(3,743
|
)
|
|
—
|
|
|
31,965
|
|
|||
Net cash provided by (used in) investing activities
|
|
48,553
|
|
|
(455,223
|
)
|
|
271,700
|
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
(Decrease) increase in deposits
|
|
(143,025
|
)
|
|
155,849
|
|
|
131,308
|
|
|||
Increase (decrease) in short-term borrowings
|
|
126,092
|
|
|
39,733
|
|
|
(175,137
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
|
—
|
|
|
10,000
|
|
|
55,161
|
|
|||
Repayments of Federal Home Loan Bank advances
|
|
(67,155
|
)
|
|
(1,922
|
)
|
|
(74,153
|
)
|
|||
Net proceeds from issuance of subordinated notes
|
|
—
|
|
|
—
|
|
|
33,898
|
|
|||
Repayments of other borrowings
|
|
(439
|
)
|
|
—
|
|
|
(10,000
|
)
|
|||
Increase (decrease) in advances by borrowers for taxes and insurance
|
|
2,910
|
|
|
(2,874
|
)
|
|
2,286
|
|
|||
Exercise of stock options
|
|
5,324
|
|
|
3,354
|
|
|
3,989
|
|
|||
Payment of employee taxes withheld from stock awards
|
|
(3,295
|
)
|
|
(1,522
|
)
|
|
(555
|
)
|
|||
Purchase of treasury stock
|
|
(10,837
|
)
|
|
—
|
|
|
(1,878
|
)
|
|||
Acquisition of common stock by ESOP
|
|
(8,400
|
)
|
|
—
|
|
|
—
|
|
|||
Dividends paid
|
|
(29,564
|
)
|
|
(19,286
|
)
|
|
(12,616
|
)
|
|||
Net cash (used in) provided by financing activities
|
|
(128,389
|
)
|
|
183,332
|
|
|
(47,697
|
)
|
|||
Net increase (decrease) in cash and due from banks and restricted cash
|
|
12,715
|
|
|
(191,760
|
)
|
|
257,427
|
|
|||
Cash and due from banks and restricted cash at beginning of year
|
|
109,613
|
|
|
301,373
|
|
|
43,946
|
|
|||
Cash and due from banks and restricted cash at end of year
|
|
$
|
122,328
|
|
|
$
|
109,613
|
|
|
$
|
301,373
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
Cash and due from banks at beginning of period
|
|
$
|
109,613
|
|
|
$
|
301,373
|
|
|
$
|
43,946
|
|
Restricted cash at beginning of period
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Cash and due from banks and restricted cash at beginning of period
|
|
$
|
109,613
|
|
|
$
|
301,373
|
|
|
$
|
43,946
|
|
Cash and due from banks at end of period
|
|
$
|
120,792
|
|
|
$
|
109,613
|
|
|
$
|
301,373
|
|
Restricted cash at end of period
|
|
1,536
|
|
|
—
|
|
|
—
|
|
|||
Cash and due from banks and restricted cash at end of period
|
|
122,328
|
|
|
109,613
|
|
|
301,373
|
|
|||
Cash paid during the year for:
|
|
|
|
|
|
|
||||||
Interest
|
|
$
|
36,447
|
|
|
$
|
20,219
|
|
|
$
|
13,201
|
|
Income taxes
|
|
2,317
|
|
|
6,008
|
|
|
10,912
|
|
|||
Non-cash investing activities:
|
|
|
|
|
|
|
||||||
Accretion of unrealized loss on securities reclassified to held-to-maturity
|
|
2,905
|
|
|
1,145
|
|
|
1,406
|
|
|||
Loans charged-off, net
|
|
(2,634
|
)
|
|
3,907
|
|
|
4,162
|
|
|||
Transfer of premises and equipment to assets held-for-sale
|
|
11,092
|
|
|
5,729
|
|
|
—
|
|
|||
Transfer of loans receivable to other real estate owned
|
|
992
|
|
|
3,726
|
|
|
1,833
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Supplemental disclosure of cash flow information (continued):
|
|
|
|
|
|
|
||||||
Acquisition:
|
|
|
|
|
|
|
||||||
Non-cash assets acquired:
|
|
|
|
|
|
|
||||||
Securities
|
|
$
|
254,522
|
|
|
$
|
—
|
|
|
$
|
305,139
|
|
Restricted equity investments
|
|
16,967
|
|
|
—
|
|
|
7,932
|
|
|||
Loans
|
|
1,517,345
|
|
|
—
|
|
|
1,929,986
|
|
|||
Premises & equipment
|
|
19,892
|
|
|
—
|
|
|
41,067
|
|
|||
Other real estate owned
|
|
—
|
|
|
—
|
|
|
2,727
|
|
|||
Accrued interest receivable
|
|
5,621
|
|
|
—
|
|
|
—
|
|
|||
Bank Owned Life Insurance
|
|
85,238
|
|
|
—
|
|
|
—
|
|
|||
Deferred tax asset
|
|
57,574
|
|
|
—
|
|
|
21,878
|
|
|||
Other assets
|
|
6,343
|
|
|
—
|
|
|
97,140
|
|
|||
Goodwill and other intangible assets, net
|
|
199,838
|
|
|
—
|
|
|
159,649
|
|
|||
Total non-cash assets acquired
|
|
$
|
2,163,340
|
|
|
$
|
—
|
|
|
$
|
2,565,518
|
|
Liabilities assumed:
|
|
|
|
|
|
|
||||||
Deposits
|
|
$
|
1,616,073
|
|
|
$
|
—
|
|
|
$
|
2,123,440
|
|
Borrowings
|
|
127,727
|
|
|
—
|
|
|
128,160
|
|
|||
Other liabilities
|
|
13,242
|
|
|
—
|
|
|
27,679
|
|
|||
Total liabilities assumed
|
|
$
|
1,757,042
|
|
|
$
|
—
|
|
|
$
|
2,279,279
|
|
Total consideration for acquisition
|
|
$
|
406,298
|
|
|
$
|
—
|
|
|
$
|
286,239
|
|
•
|
Bankcard services revenue - The Company generates other non-interest income from Bankcard services, which includes interchange revenue and merchant services revenue. The calculation of the revenue collected is based on customer transactions, which do not have a fixed duration. When there is a transaction, the performance obligation is fulfilled. The Company recognizes revenue per underlying transaction and recognizes the revenue when the performance obligation is satisfied at a point in time.
|
•
|
Wealth management revenue - The Company provides customers with sound financial solutions and comprehensive wealth management products. Wealth management accounts earn minimum annual fees and may earn additional fees and service charges. Fees and service charges from wealth management accounts may include numerous fees such as Bill Pay fees, extraordinary service fees, unique asset fees, and transaction fees. The Company will recognize the fee when received because the Company provided the service to its customer at that time, and has no future performance obligation. Therefore, each month the Company will accrue and recognize the monthly portion of the minimum annual fee as a result of providing advisory services. If a customer utilizes additional services such as a wire transfer or bill pay, or any other advisory service outlined in their respective agreements, the Company will recognize revenue at that time, since there are no future performance obligations during the existing contract.
|
•
|
Fees and service charges - The Company has multiple types of deposit accounts that may earn fees and service charges. Fees and service charges from deposit accounts represent general service fees for monthly account maintenance and activity-or-transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attributebased revenue. Revenue is recognized when the performance obligation is satisfied, which is generally monthly for account maintenance services or when a transaction has been completed (such as a wire transfer). Payment for such performance obligations are typically received at the time the performance obligations are satisfied.
|
As of December 31, 2018
|
Actual
|
|
For capital adequacy
purposes |
|
To be well-capitalized
under prompt corrective action |
|||||||||||||||
Bank:
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Tier 1 capital (to average assets)
|
$
|
712,900
|
|
|
10.01
|
%
|
|
$
|
284,772
|
|
|
4.000
|
%
|
|
$
|
355,965
|
|
|
5.00
|
%
|
Common equity Tier 1 (to risk-weighted assets)
|
712,900
|
|
|
13.39
|
|
|
339,513
|
|
|
6.375
|
|
(1)
|
346,170
|
|
|
6.50
|
|
|||
Tier 1 capital (to risk-weighted assets)
|
712,900
|
|
|
13.39
|
|
|
419,398
|
|
|
7.875
|
|
(1)
|
426,056
|
|
|
8.00
|
|
|||
Total capital (to risk-weighted assets)
|
730,484
|
|
|
13.72
|
|
|
525,912
|
|
|
9.875
|
|
(1)
|
532,570
|
|
|
10.00
|
|
|||
OceanFirst Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital (to average assets)
|
$
|
709,972
|
|
|
9.96
|
%
|
|
$
|
285,199
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity Tier 1 (to risk-weighted assets)
|
647,773
|
|
|
12.15
|
|
|
339,791
|
|
|
6.375
|
|
(1)
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital (to risk-weighted assets)
|
709,972
|
|
|
13.32
|
|
|
419,742
|
|
|
7.875
|
|
(1)
|
N/A
|
|
|
N/A
|
|
|||
Total capital (to risk-weighted assets)
|
762,556
|
|
|
14.31
|
|
|
526,343
|
|
|
9.875
|
|
(1)
|
N/A
|
|
|
N/A
|
|
As of December 31, 2017
|
Actual
|
|
For capital adequacy
purposes |
|
To be well-capitalized
under prompt corrective action |
|||||||||||||||
Bank:
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
Tier 1 capital (to average assets)
|
$
|
459,031
|
|
|
8.75
|
%
|
|
$
|
209,760
|
|
|
4.000
|
%
|
|
$
|
262,200
|
|
|
5.00
|
%
|
Common equity Tier 1 (to risk-weighted assets)
|
459,031
|
|
|
12.41
|
|
|
212,705
|
|
|
5.750
|
|
(2)
|
240,450
|
|
|
6.50
|
|
|||
Tier 1 capital (to risk-weighted assets)
|
459,031
|
|
|
12.41
|
|
|
268,194
|
|
|
7.250
|
|
(2)
|
295,938
|
|
|
8.00
|
|
|||
Total capital (to risk-weighted assets)
|
475,379
|
|
|
12.85
|
|
|
342,178
|
|
|
9.250
|
|
(2)
|
369,923
|
|
|
10.00
|
|
|||
OceanFirst Financial Corp:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Tier 1 capital (to average assets)
|
$
|
465,554
|
|
|
8.87
|
%
|
|
$
|
209,943
|
|
|
4.000
|
%
|
|
N/A
|
|
|
N/A
|
|
|
Common equity Tier 1 (to risk-weighted assets)
|
449,991
|
|
|
12.15
|
|
|
212,907
|
|
|
5.750
|
|
(2)
|
N/A
|
|
|
N/A
|
|
|||
Tier 1 capital (to risk-weighted assets)
|
465,554
|
|
|
12.57
|
|
|
268,448
|
|
|
7.250
|
|
(2)
|
N/A
|
|
|
N/A
|
|
|||
Total capital (to risk-weighted assets)
|
516,902
|
|
|
13.96
|
|
|
342,502
|
|
|
9.250
|
|
(2)
|
N/A
|
|
|
N/A
|
|
(1)
|
Includes the Capital Conservation Buffer of
1.875%
.
|
(2)
|
Includes the Capital Conservation Buffer of
1.250%
.
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(in thousands)
|
||||||||||
Data processing fees
|
$
|
6,017
|
|
|
$
|
3,956
|
|
|
$
|
4,844
|
|
Professional fees
|
4,414
|
|
|
2,771
|
|
|
5,982
|
|
|||
Employee severance payments
|
15,660
|
|
|
1,177
|
|
|
5,457
|
|
|||
Other/miscellaneous fees
|
820
|
|
|
389
|
|
|
251
|
|
|||
Merger related expenses
|
$
|
26,911
|
|
|
$
|
8,293
|
|
|
$
|
16,534
|
|
|
|
At January 31, 2018
|
||||||||||
|
|
Sun Book Value
|
|
Purchase Accounting Adjustments
|
|
Estimated Fair Value
|
||||||
Total Purchase Price:
|
|
|
|
|
|
$
|
474,930
|
|
||||
Assets acquired:
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
68,632
|
|
|
$
|
—
|
|
|
$
|
68,632
|
|
Securities
|
|
254,522
|
|
|
—
|
|
|
254,522
|
|
|||
Loans
|
|
1,541,868
|
|
|
(24,523
|
)
|
|
1,517,345
|
|
|||
Accrued interest receivable
|
|
5,621
|
|
|
—
|
|
|
5,621
|
|
|||
Bank Owned Life Insurance
|
|
85,238
|
|
|
—
|
|
|
85,238
|
|
|||
Deferred tax asset
|
|
55,710
|
|
|
1,864
|
|
|
57,574
|
|
|||
Other assets
|
|
49,561
|
|
|
(6,359
|
)
|
|
43,202
|
|
|||
Core deposit intangible
|
|
—
|
|
|
11,897
|
|
|
11,897
|
|
|||
Total assets acquired
|
|
2,061,152
|
|
|
(17,121
|
)
|
|
2,044,031
|
|
|||
Liabilities assumed:
|
|
|
|
|
|
|
||||||
Deposits
|
|
(1,614,910
|
)
|
|
(1,163
|
)
|
|
(1,616,073
|
)
|
|||
Borrowings
|
|
(142,567
|
)
|
|
14,840
|
|
|
(127,727
|
)
|
|||
Other liabilities
|
|
(14,372
|
)
|
|
1,130
|
|
|
(13,242
|
)
|
|||
Total liabilities assumed
|
|
(1,771,849
|
)
|
|
14,807
|
|
|
(1,757,042
|
)
|
|||
Net assets acquired
|
|
$
|
289,303
|
|
|
$
|
(2,314
|
)
|
|
$
|
286,989
|
|
Goodwill recorded in the merger
|
|
|
|
|
|
$
|
187,941
|
|
|
Sun Actual from January 31, 2018 to December 31, 2018
|
|
Cape Actual from May 2, 2016 to December 31, 2016
|
|
Ocean Shore
Actual from December 1, 2016 to December 31, 2016 |
|
Pro forma
Year ended December 31, 2018 |
|
Pro forma
Year ended December 31, 2017 |
|
Pro forma
Year ended December 31, 2016 |
||||||||||||
(in thousands, except per share amounts)
|
(Unaudited)
|
||||||||||||||||||||||
Net interest income
|
$
|
63,889
|
|
|
$
|
34,565
|
|
|
$
|
3,109
|
|
|
$
|
246,642
|
|
|
$
|
242,508
|
|
|
$
|
236,852
|
|
Provision for loan losses
|
1,215
|
|
|
498
|
|
|
—
|
|
|
3,490
|
|
|
2,914
|
|
|
2,718
|
|
||||||
Non-interest income
|
7,961
|
|
|
3,503
|
|
|
349
|
|
|
35,642
|
|
|
38,960
|
|
|
39,150
|
|
||||||
Non-interest expense
|
35,184
|
|
|
19,258
|
|
|
1,337
|
|
|
203,733
|
|
|
191,342
|
|
|
226,782
|
|
||||||
Provision (benefit) for income taxes
|
7,090
|
|
|
6,947
|
|
|
(60
|
)
|
|
12,911
|
|
|
23,675
|
|
|
(40,177
|
)
|
||||||
Net income
|
$
|
28,361
|
|
|
$
|
12,311
|
|
|
$
|
1,397
|
|
|
$
|
62,150
|
|
|
$
|
63,537
|
|
|
$
|
86,679
|
|
Fully diluted earnings per share
|
|
|
|
|
|
|
$
|
1.27
|
|
|
$
|
1.32
|
|
|
$
|
1.84
|
|
For the Year Ended December 31,
|
|
Amortization Expense
|
||
2019
|
|
$
|
3,583
|
|
2020
|
|
3,156
|
|
|
2021
|
|
2,730
|
|
|
2022
|
|
2,303
|
|
|
2023
|
|
1,876
|
|
|
Thereafter
|
|
3,323
|
|
|
Total
|
|
$
|
16,971
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
At December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Investment securities - U.S. government and agency obligations
|
|
$
|
100,524
|
|
|
$
|
163
|
|
|
$
|
(963
|
)
|
|
$
|
99,724
|
|
Mortgage-backed securities - FNMA
|
|
998
|
|
|
—
|
|
|
(5
|
)
|
|
993
|
|
||||
Total debt securities available-for-sale
|
|
$
|
101,522
|
|
|
$
|
163
|
|
|
$
|
(968
|
)
|
|
$
|
100,717
|
|
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government and agency obligations
|
|
$
|
14,975
|
|
|
$
|
—
|
|
|
$
|
(130
|
)
|
|
$
|
14,845
|
|
State and municipal obligations
|
|
123,987
|
|
|
67
|
|
|
(1,697
|
)
|
|
122,357
|
|
||||
Corporate debt securities
|
|
66,834
|
|
|
126
|
|
|
(4,984
|
)
|
|
61,976
|
|
||||
Total investment securities
|
|
205,796
|
|
|
193
|
|
|
(6,811
|
)
|
|
199,178
|
|
||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
FHLMC
|
|
237,703
|
|
|
159
|
|
|
(5,110
|
)
|
|
232,752
|
|
||||
FNMA
|
|
277,266
|
|
|
753
|
|
|
(6,030
|
)
|
|
271,989
|
|
||||
GNMA
|
|
127,611
|
|
|
198
|
|
|
(2,360
|
)
|
|
125,449
|
|
||||
SBA
|
|
3,527
|
|
|
—
|
|
|
(80
|
)
|
|
3,447
|
|
||||
Total mortgage-backed securities
|
|
646,107
|
|
|
1,110
|
|
|
(13,580
|
)
|
|
633,637
|
|
||||
Total debt securities held-to-maturity
|
|
$
|
851,903
|
|
|
$
|
1,303
|
|
|
$
|
(20,391
|
)
|
|
$
|
832,815
|
|
Total debt securities
|
|
$
|
953,425
|
|
|
$
|
1,466
|
|
|
$
|
(21,359
|
)
|
|
$
|
933,532
|
|
At December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
||||||||
Investment securities - U.S. government and agency obligations
|
|
$
|
82,378
|
|
|
$
|
—
|
|
|
$
|
(797
|
)
|
|
$
|
81,581
|
|
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
||||||||
U.S. government and agency obligations
|
|
$
|
14,968
|
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
14,903
|
|
State and municipal obligations
|
|
149,958
|
|
|
219
|
|
|
(1,475
|
)
|
|
148,702
|
|
||||
Corporate debt securities
|
|
76,024
|
|
|
312
|
|
|
(3,962
|
)
|
|
72,374
|
|
||||
Total investment securities
|
|
240,950
|
|
|
531
|
|
|
(5,502
|
)
|
|
235,979
|
|
||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||
FHLMC
|
|
186,921
|
|
|
151
|
|
|
(2,937
|
)
|
|
184,135
|
|
||||
FNMA
|
|
263,103
|
|
|
1,193
|
|
|
(3,000
|
)
|
|
261,296
|
|
||||
GNMA
|
|
75,243
|
|
|
64
|
|
|
(928
|
)
|
|
74,379
|
|
||||
SBA
|
|
5,843
|
|
|
28
|
|
|
—
|
|
|
5,871
|
|
||||
Total mortgage-backed securities
|
|
531,110
|
|
|
1,436
|
|
|
(6,865
|
)
|
|
525,681
|
|
||||
Total debt securities held-to-maturity
|
|
$
|
772,060
|
|
|
$
|
1,967
|
|
|
$
|
(12,367
|
)
|
|
$
|
761,660
|
|
Total debt securities
|
|
$
|
854,438
|
|
|
$
|
1,967
|
|
|
$
|
(13,164
|
)
|
|
$
|
843,241
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Amortized cost
|
|
$
|
851,903
|
|
|
$
|
772,060
|
|
Net loss on date of transfer from available-for-sale
|
|
(13,347
|
)
|
|
(13,347
|
)
|
||
Accretion of unrealized loss on securities reclassified to held-to-maturity
|
|
8,254
|
|
|
5,349
|
|
||
Carrying value
|
|
$
|
846,810
|
|
|
$
|
764,062
|
|
December 31, 2018
|
|
Amortized
Cost |
|
Estimated
Fair Value |
||||
Less than one year
|
|
$
|
50,564
|
|
|
$
|
50,346
|
|
Due after one year through five years
|
|
159,365
|
|
|
157,606
|
|
||
Due after five years through ten years
|
|
85,574
|
|
|
80,049
|
|
||
Due after ten years
|
|
10,817
|
|
|
10,901
|
|
||
|
|
$
|
306,320
|
|
|
$
|
298,902
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
Unrealized
Losses |
||||||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities - U.S. government and agency obligations
|
|
$
|
985
|
|
|
$
|
(3
|
)
|
|
$
|
66,438
|
|
|
$
|
(960
|
)
|
|
$
|
67,423
|
|
|
$
|
(963
|
)
|
Mortgage-backed securities - FNMA
|
|
993
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
993
|
|
|
(5
|
)
|
||||||
Total debt securities available-for-sale
|
|
1,978
|
|
|
(8
|
)
|
|
66,438
|
|
|
(960
|
)
|
|
68,416
|
|
|
(968
|
)
|
||||||
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agency obligations
|
|
—
|
|
|
—
|
|
|
14,845
|
|
|
(130
|
)
|
|
14,845
|
|
|
(130
|
)
|
||||||
State and municipal obligations
|
|
2,856
|
|
|
(4
|
)
|
|
106,073
|
|
|
(1,693
|
)
|
|
108,929
|
|
|
(1,697
|
)
|
||||||
Corporate debt securities
|
|
2,470
|
|
|
(21
|
)
|
|
43,059
|
|
|
(4,963
|
)
|
|
45,529
|
|
|
(4,984
|
)
|
||||||
Total investment securities
|
|
5,326
|
|
|
(25
|
)
|
|
163,977
|
|
|
(6,786
|
)
|
|
169,303
|
|
|
(6,811
|
)
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FHLMC
|
|
46,615
|
|
|
(159
|
)
|
|
147,763
|
|
|
(4,951
|
)
|
|
194,378
|
|
|
(5,110
|
)
|
||||||
FNMA
|
|
27,594
|
|
|
(125
|
)
|
|
185,328
|
|
|
(5,905
|
)
|
|
212,922
|
|
|
(6,030
|
)
|
||||||
GNMA
|
|
35,221
|
|
|
(535
|
)
|
|
59,468
|
|
|
(1,825
|
)
|
|
94,689
|
|
|
(2,360
|
)
|
||||||
SBA
|
|
3,447
|
|
|
(80
|
)
|
|
—
|
|
|
—
|
|
|
3,447
|
|
|
(80
|
)
|
||||||
Total mortgage-backed securities
|
|
112,877
|
|
|
(899
|
)
|
|
392,559
|
|
|
(12,681
|
)
|
|
505,436
|
|
|
(13,580
|
)
|
||||||
Total debt securities held-to-maturity
|
|
118,203
|
|
|
(924
|
)
|
|
556,536
|
|
|
(19,467
|
)
|
|
674,739
|
|
|
(20,391
|
)
|
||||||
Total debt securities
|
|
$
|
120,181
|
|
|
$
|
(932
|
)
|
|
$
|
622,974
|
|
|
$
|
(20,427
|
)
|
|
$
|
743,155
|
|
|
$
|
(21,359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
Unrealized
Losses |
|
Estimated
Fair Value |
|
Unrealized
Losses |
||||||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities - U.S. government and agency obligations
|
|
$
|
69,375
|
|
|
$
|
(496
|
)
|
|
$
|
12,206
|
|
|
$
|
(301
|
)
|
|
$
|
81,581
|
|
|
$
|
(797
|
)
|
Debt securities held-to-maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
U.S. government and agency obligations
|
|
14,903
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
14,903
|
|
|
(65
|
)
|
||||||
State and municipal obligations
|
|
104,883
|
|
|
(1,153
|
)
|
|
14,363
|
|
|
(322
|
)
|
|
119,246
|
|
|
(1,475
|
)
|
||||||
Corporate debt securities
|
|
4,035
|
|
|
(30
|
)
|
|
56,106
|
|
|
(3,932
|
)
|
|
60,141
|
|
|
(3,962
|
)
|
||||||
Total investment securities
|
|
123,821
|
|
|
(1,248
|
)
|
|
70,469
|
|
|
(4,254
|
)
|
|
194,290
|
|
|
(5,502
|
)
|
||||||
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
FHLMC
|
|
98,138
|
|
|
(781
|
)
|
|
68,238
|
|
|
(2,156
|
)
|
|
166,376
|
|
|
(2,937
|
)
|
||||||
FNMA
|
|
132,982
|
|
|
(1,058
|
)
|
|
65,060
|
|
|
(1,942
|
)
|
|
198,042
|
|
|
(3,000
|
)
|
||||||
GNMA
|
|
26,105
|
|
|
(223
|
)
|
|
45,281
|
|
|
(705
|
)
|
|
71,386
|
|
|
(928
|
)
|
||||||
Total mortgage-backed securities
|
|
257,225
|
|
|
(2,062
|
)
|
|
178,579
|
|
|
(4,803
|
)
|
|
435,804
|
|
|
(6,865
|
)
|
||||||
Total debt securities held-to-maturity
|
|
381,046
|
|
|
(3,310
|
)
|
|
249,048
|
|
|
(9,057
|
)
|
|
630,094
|
|
|
(12,367
|
)
|
||||||
Total debt securities
|
|
$
|
450,421
|
|
|
$
|
(3,806
|
)
|
|
$
|
261,254
|
|
|
$
|
(9,358
|
)
|
|
$
|
711,675
|
|
|
$
|
(13,164
|
)
|
|
|
As of December 31, 2018
|
||||||||
Security Description
|
|
Amortized
Cost
|
|
Estimated
Fair Value |
|
Credit Rating
Moody’s/S&P |
||||
Chase Capital
|
|
$
|
10,000
|
|
|
$
|
8,800
|
|
|
Baa1/BBB-
|
Wells Fargo Capital
|
|
5,000
|
|
|
4,300
|
|
|
A1/BBB
|
||
Huntington Capital
|
|
5,000
|
|
|
4,350
|
|
|
Baa2/BB+
|
||
Keycorp Capital
|
|
5,000
|
|
|
4,400
|
|
|
Baa2/BB+
|
||
PNC Capital
|
|
5,000
|
|
|
4,570
|
|
|
Baa1/BBB-
|
||
State Street Capital
|
|
5,000
|
|
|
4,475
|
|
|
A3/BBB
|
||
SunTrust Capital
|
|
5,000
|
|
|
4,300
|
|
|
Not Rated/BB+
|
||
Southern Company
|
|
1,514
|
|
|
1,483
|
|
|
Baa2/BBB+
|
||
AT&T Inc.
|
|
1,509
|
|
|
1,480
|
|
|
Baa2/BBB
|
||
BB&T
|
|
1,512
|
|
|
1,487
|
|
|
A2/A-
|
||
Celgene
|
|
1,521
|
|
|
1,490
|
|
|
Baa2/BBB+
|
||
Haliburton
|
|
461
|
|
|
436
|
|
|
Baa1/A-
|
||
Ryder
|
|
1,504
|
|
|
1,488
|
|
|
Baa1/BBB+
|
||
|
|
$
|
48,021
|
|
|
$
|
43,059
|
|
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Commercial:
|
|
|
|
|
||||
Commercial and industrial
|
|
$
|
304,994
|
|
|
$
|
187,645
|
|
Commercial real estate - owner occupied
|
|
740,375
|
|
|
569,497
|
|
||
Commercial real estate - investor
|
|
2,015,210
|
|
|
1,186,302
|
|
||
Total commercial
|
|
3,060,579
|
|
|
1,943,444
|
|
||
Consumer:
|
|
|
|
|
||||
Residential mortgage
|
|
2,044,286
|
|
|
1,748,590
|
|
||
Home equity loans and lines
|
|
353,386
|
|
|
281,143
|
|
||
Other consumer
|
|
121,561
|
|
|
1,225
|
|
||
Total consumer
|
|
2,519,233
|
|
|
2,030,958
|
|
||
|
|
5,579,812
|
|
|
3,974,402
|
|
||
Purchased credit impaired loans
|
|
8,901
|
|
|
1,712
|
|
||
Total loans
|
|
5,588,713
|
|
|
3,976,114
|
|
||
Deferred origination costs, net
|
|
7,086
|
|
|
5,380
|
|
||
Allowance for loan losses
|
|
(16,577
|
)
|
|
(15,721
|
)
|
||
Loans receivable, net
|
|
$
|
5,579,222
|
|
|
$
|
3,965,773
|
|
|
|
At or For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of year
|
|
$
|
15,721
|
|
|
$
|
15,183
|
|
|
$
|
16,722
|
|
Provision charged to operations
|
|
3,490
|
|
|
4,445
|
|
|
2,623
|
|
|||
Charge-offs
|
|
(3,841
|
)
|
|
(5,384
|
)
|
|
(4,490
|
)
|
|||
Recoveries
|
|
1,207
|
|
|
1,477
|
|
|
328
|
|
|||
Balance at end of year
|
|
$
|
16,577
|
|
|
$
|
15,721
|
|
|
$
|
15,183
|
|
|
|
Commercial
and Industrial |
|
Commercial Real Estate - Owner Occupied
|
|
Commercial Real Estate - Investor
|
|
Residential
Real Estate |
|
Consumer
|
|
Unallocated
|
|
Total
|
||||||||||||||
For the year ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
$
|
1,801
|
|
|
$
|
3,175
|
|
|
$
|
7,952
|
|
|
$
|
1,804
|
|
|
$
|
614
|
|
|
$
|
375
|
|
|
$
|
15,721
|
|
Provision (benefit) charged to operations
|
|
(66
|
)
|
|
(783
|
)
|
|
2,550
|
|
|
1,056
|
|
|
86
|
|
|
647
|
|
|
3,490
|
|
|||||||
Charge-offs
|
|
(230
|
)
|
|
(314
|
)
|
|
(1,939
|
)
|
|
(1,021
|
)
|
|
(337
|
)
|
|
—
|
|
|
(3,841
|
)
|
|||||||
Recoveries
|
|
104
|
|
|
199
|
|
|
207
|
|
|
574
|
|
|
123
|
|
|
—
|
|
|
1,207
|
|
|||||||
Balance at end of year
|
|
$
|
1,609
|
|
|
$
|
2,277
|
|
|
$
|
8,770
|
|
|
$
|
2,413
|
|
|
$
|
486
|
|
|
$
|
1,022
|
|
|
$
|
16,577
|
|
For the year ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance at beginning of year
|
|
$
|
2,037
|
|
|
$
|
2,999
|
|
|
$
|
6,361
|
|
|
$
|
2,245
|
|
|
$
|
1,110
|
|
|
$
|
431
|
|
|
$
|
15,183
|
|
Provision (benefit) charged to operations
|
|
(379
|
)
|
|
203
|
|
|
2,444
|
|
|
2,742
|
|
|
(509
|
)
|
|
(56
|
)
|
|
4,445
|
|
|||||||
Charge-offs
|
|
(380
|
)
|
|
(150
|
)
|
|
(899
|
)
|
|
(3,820
|
)
|
|
(135
|
)
|
|
—
|
|
|
(5,384
|
)
|
|||||||
Recoveries
|
|
523
|
|
|
123
|
|
|
46
|
|
|
637
|
|
|
148
|
|
|
—
|
|
|
1,477
|
|
|||||||
Balance at end of year
|
|
$
|
1,801
|
|
|
$
|
3,175
|
|
|
$
|
7,952
|
|
|
$
|
1,804
|
|
|
$
|
614
|
|
|
$
|
375
|
|
|
$
|
15,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
|
1,609
|
|
|
2,277
|
|
|
8,770
|
|
|
2,413
|
|
|
486
|
|
|
1,022
|
|
|
16,577
|
|
|||||||
Total ending allowance balance
|
|
$
|
1,609
|
|
|
$
|
2,277
|
|
|
$
|
8,770
|
|
|
$
|
2,413
|
|
|
$
|
486
|
|
|
$
|
1,022
|
|
|
$
|
16,577
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans individually evaluated for impairment
|
|
$
|
1,626
|
|
|
$
|
5,395
|
|
|
$
|
9,738
|
|
|
$
|
10,064
|
|
|
$
|
2,974
|
|
|
$
|
—
|
|
|
$
|
29,797
|
|
Loans collectively evaluated for impairment
|
|
303,368
|
|
|
734,980
|
|
|
2,005,472
|
|
|
2,034,222
|
|
|
471,973
|
|
|
—
|
|
|
5,550,015
|
|
|||||||
Total ending loan balance
|
|
$
|
304,994
|
|
|
$
|
740,375
|
|
|
$
|
2,015,210
|
|
|
$
|
2,044,286
|
|
|
$
|
474,947
|
|
|
$
|
—
|
|
|
$
|
5,579,812
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Ending allowance balance attributed to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Collectively evaluated for impairment
|
|
1,801
|
|
|
3,175
|
|
|
7,952
|
|
|
1,804
|
|
|
614
|
|
|
375
|
|
|
15,721
|
|
|||||||
Total ending allowance balance
|
|
$
|
1,801
|
|
|
$
|
3,175
|
|
|
$
|
7,952
|
|
|
$
|
1,804
|
|
|
$
|
614
|
|
|
$
|
375
|
|
|
$
|
15,721
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans individually evaluated for impairment
|
|
$
|
864
|
|
|
$
|
15,132
|
|
|
$
|
17,923
|
|
|
$
|
10,605
|
|
|
$
|
2,464
|
|
|
$
|
—
|
|
|
$
|
46,988
|
|
Loans collectively evaluated for impairment
|
|
186,781
|
|
|
554,365
|
|
|
1,168,379
|
|
|
1,737,985
|
|
|
279,904
|
|
|
—
|
|
|
3,927,414
|
|
|||||||
Total ending loan balance
|
|
$
|
187,645
|
|
|
$
|
569,497
|
|
|
$
|
1,186,302
|
|
|
$
|
1,748,590
|
|
|
$
|
282,368
|
|
|
$
|
—
|
|
|
$
|
3,974,402
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Impaired loans with no allocated allowance for loan losses
|
|
$
|
29,797
|
|
|
$
|
46,988
|
|
Impaired loans with allocated allowance for loan losses
|
|
—
|
|
|
—
|
|
||
|
|
$
|
29,797
|
|
|
$
|
46,988
|
|
Amount of the allowance for loan losses allocated
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Unpaid
Principal Balance |
|
Recorded
Investment |
|
Allowance for
Loan Losses Allocated |
||||||
At December 31, 2018
|
|
|
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
|
$
|
1,750
|
|
|
$
|
1,626
|
|
|
$
|
—
|
|
Commercial real estate – owner occupied
|
|
5,413
|
|
|
5,395
|
|
|
—
|
|
|||
Commercial real estate – investor
|
|
12,633
|
|
|
9,738
|
|
|
—
|
|
|||
Residential real estate
|
|
10,441
|
|
|
10,064
|
|
|
—
|
|
|||
Consumer
|
|
3,301
|
|
|
2,974
|
|
|
—
|
|
|||
|
|
$
|
33,538
|
|
|
$
|
29,797
|
|
|
$
|
—
|
|
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate – owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Commercial real estate – investor
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
At December 31, 2017
|
|
|
|
|
|
|
||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
|
$
|
895
|
|
|
$
|
864
|
|
|
$
|
—
|
|
Commercial real estate – owner occupied
|
|
15,832
|
|
|
15,132
|
|
|
—
|
|
|||
Commercial real estate – investor
|
|
19,457
|
|
|
17,923
|
|
|
—
|
|
|||
Residential real estate
|
|
10,951
|
|
|
10,605
|
|
|
—
|
|
|||
Consumer
|
|
2,941
|
|
|
2,464
|
|
|
—
|
|
|||
|
|
$
|
50,076
|
|
|
$
|
46,988
|
|
|
$
|
—
|
|
With an allowance recorded:
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate – owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Commercial real estate – investor
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Residential real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||
|
|
2018
|
|
2017
|
||||||||||||
|
|
Average
Recorded Investment |
|
Interest
Income Recognized |
|
Average
Recorded Investment |
|
Interest
Income Recognized |
||||||||
With no related allowance recorded:
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
1,075
|
|
|
$
|
107
|
|
|
$
|
643
|
|
|
$
|
60
|
|
Commercial real estate – owner occupied
|
|
8,264
|
|
|
297
|
|
|
11,890
|
|
|
797
|
|
||||
Commercial real estate – investor
|
|
13,934
|
|
|
382
|
|
|
8,825
|
|
|
768
|
|
||||
Residential real estate
|
|
10,787
|
|
|
475
|
|
|
10,928
|
|
|
481
|
|
||||
Consumer
|
|
2,764
|
|
|
155
|
|
|
2,388
|
|
|
144
|
|
||||
|
|
$
|
36,824
|
|
|
$
|
1,416
|
|
|
$
|
34,674
|
|
|
$
|
2,250
|
|
With an allowance recorded:
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
589
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Commercial real estate – owner occupied
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate – investor
|
|
670
|
|
|
—
|
|
|
3,386
|
|
|
81
|
|
||||
Residential real estate
|
|
—
|
|
|
—
|
|
|
1,585
|
|
|
62
|
|
||||
Consumer
|
|
—
|
|
|
—
|
|
|
119
|
|
|
6
|
|
||||
|
|
$
|
1,259
|
|
|
$
|
—
|
|
|
$
|
5,090
|
|
|
$
|
149
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Commercial and industrial
|
|
$
|
1,587
|
|
|
$
|
503
|
|
Commercial real estate – owner occupied
|
|
501
|
|
|
5,962
|
|
||
Commercial real estate – investor
|
|
5,024
|
|
|
8,281
|
|
||
Residential real estate
|
|
7,389
|
|
|
4,190
|
|
||
Consumer
|
|
2,914
|
|
|
1,929
|
|
||
|
|
$
|
17,415
|
|
|
$
|
20,865
|
|
|
|
30-59
Days Past Due |
|
60-89
Days Past Due |
|
Greater
than 90 Days Past Due |
|
Total
Past Due |
|
Loans Not
Past Due |
|
Total
|
||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
304,994
|
|
|
$
|
304,994
|
|
Commercial real estate – owner occupied
|
|
5,104
|
|
|
236
|
|
|
197
|
|
|
5,537
|
|
|
734,838
|
|
|
740,375
|
|
||||||
Commercial real estate – investor
|
|
3,979
|
|
|
2,503
|
|
|
2,461
|
|
|
8,943
|
|
|
2,006,267
|
|
|
2,015,210
|
|
||||||
Residential real estate
|
|
10,199
|
|
|
4,979
|
|
|
4,451
|
|
|
19,629
|
|
|
2,024,657
|
|
|
2,044,286
|
|
||||||
Consumer
|
|
2,200
|
|
|
955
|
|
|
2,464
|
|
|
5,619
|
|
|
469,328
|
|
|
474,947
|
|
||||||
|
|
$
|
21,482
|
|
|
$
|
8,673
|
|
|
$
|
9,573
|
|
|
$
|
39,728
|
|
|
$
|
5,540,084
|
|
|
$
|
5,579,812
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
|
$
|
2,694
|
|
|
$
|
36
|
|
|
$
|
503
|
|
|
$
|
3,233
|
|
|
$
|
184,412
|
|
|
$
|
187,645
|
|
Commercial real estate – owner occupied
|
|
222
|
|
|
—
|
|
|
5,402
|
|
|
5,624
|
|
|
563,873
|
|
|
569,497
|
|
||||||
Commercial real estate – investor
|
|
135
|
|
|
1,426
|
|
|
4,507
|
|
|
6,068
|
|
|
1,180,234
|
|
|
1,186,302
|
|
||||||
Residential real estate
|
|
13,197
|
|
|
2,351
|
|
|
3,372
|
|
|
18,920
|
|
|
1,729,670
|
|
|
1,748,590
|
|
||||||
Consumer
|
|
1,067
|
|
|
310
|
|
|
1,687
|
|
|
3,064
|
|
|
279,304
|
|
|
282,368
|
|
||||||
|
|
$
|
17,315
|
|
|
$
|
4,123
|
|
|
$
|
15,471
|
|
|
$
|
36,909
|
|
|
$
|
3,937,493
|
|
|
$
|
3,974,402
|
|
|
|
Pass
|
|
Special
Mention |
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
291,265
|
|
|
$
|
2,777
|
|
|
$
|
10,952
|
|
|
$
|
—
|
|
|
$
|
304,994
|
|
Commercial real estate – owner occupied
|
|
706,825
|
|
|
3,000
|
|
|
30,550
|
|
|
—
|
|
|
740,375
|
|
|||||
Commercial real estate – investor
|
|
1,966,495
|
|
|
23,727
|
|
|
24,988
|
|
|
—
|
|
|
2,015,210
|
|
|||||
|
|
$
|
2,964,585
|
|
|
$
|
29,504
|
|
|
$
|
66,490
|
|
|
$
|
—
|
|
|
$
|
3,060,579
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
|
$
|
181,438
|
|
|
$
|
3,153
|
|
|
$
|
3,054
|
|
|
$
|
—
|
|
|
$
|
187,645
|
|
Commercial real estate – owner occupied
|
|
546,569
|
|
|
4,337
|
|
|
18,591
|
|
|
—
|
|
|
569,497
|
|
|||||
Commercial real estate – investor
|
|
1,146,630
|
|
|
14,644
|
|
|
25,028
|
|
|
—
|
|
|
1,186,302
|
|
|||||
|
|
$
|
1,874,637
|
|
|
$
|
22,134
|
|
|
$
|
46,673
|
|
|
$
|
—
|
|
|
$
|
1,943,444
|
|
|
|
Number
of Loans |
|
Pre-modification
Recorded Investment |
|
Post-modification
Recorded Investment |
||||
For the year ended December 31, 2018
|
|
|
|
|
|
|
||||
Troubled Debt Restructurings:
|
|
|
|
|
|
|
||||
Commercial and industrial
|
|
2
|
|
$
|
496
|
|
|
$
|
502
|
|
Commercial real estate – owner occupied
|
|
1
|
|
49
|
|
|
50
|
|
||
Commercial real estate – investor
|
|
3
|
|
1,395
|
|
|
1,435
|
|
||
Residential real estate
|
|
5
|
|
558
|
|
|
598
|
|
||
|
|
|
|
Number of Loans
|
|
Recorded Investment
|
||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
||||
Which Subsequently Defaulted:
|
|
|
|
|
|
|
||||
Consumer
|
|
|
|
1
|
|
$
|
29
|
|
||
|
|
|
|
|
|
|
||||
|
|
Number
of Loans |
|
Pre-modification
Recorded Investment |
|
Post-modification
Recorded Investment |
||||
For the year ended December 31, 2017
|
|
|
|
|
|
|
||||
Troubled Debt Restructurings:
|
|
|
|
|
|
|
||||
Commercial and industrial
|
|
1
|
|
$
|
665
|
|
|
$
|
665
|
|
Commercial real estate – owner occupied
|
|
7
|
|
6,977
|
|
|
6,977
|
|
||
Commercial real estate – investor
|
|
7
|
|
10,904
|
|
|
11,026
|
|
||
Residential real estate
|
|
8
|
|
1,637
|
|
|
1,600
|
|
||
|
|
|
|
Number of Loans
|
|
Recorded Investment
|
||||
Troubled Debt Restructurings
|
|
|
|
|
|
|
||||
Which Subsequently Defaulted:
|
|
|
|
None
|
|
None
|
|
Sun
|
||
|
January 31, 2018
|
||
Contractually required principal and interest
|
$
|
22,556
|
|
Contractual cash flows not expected to be collected (non-accretable discount)
|
(6,115
|
)
|
|
Expected cash flows to be collected at acquisition
|
16,441
|
|
|
Interest component of expected cash flows (accretable yield)
|
(3,535
|
)
|
|
Fair value of acquired loans
|
$
|
12,906
|
|
|
|
For the Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Beginning balance
|
|
$
|
161
|
|
|
$
|
749
|
|
Acquisition
|
|
2,646
|
|
|
—
|
|
||
Accretion
|
|
(2,257
|
)
|
|
(921
|
)
|
||
Reclassification from non-accretable difference
|
|
3,080
|
|
|
333
|
|
||
Ending balance
|
|
$
|
3,630
|
|
|
$
|
161
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Loans
|
|
$
|
15,905
|
|
|
$
|
10,750
|
|
Investment securities and other
|
|
2,490
|
|
|
2,430
|
|
||
Mortgage-backed securities
|
|
1,294
|
|
|
1,074
|
|
||
|
|
$
|
19,689
|
|
|
$
|
14,254
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Land
|
|
$
|
25,415
|
|
|
$
|
24,876
|
|
Buildings and improvements
|
|
101,211
|
|
|
97,463
|
|
||
Leasehold improvements
|
|
7,465
|
|
|
6,613
|
|
||
Furniture and equipment
|
|
22,373
|
|
|
30,545
|
|
||
Capital lease
|
|
8,630
|
|
|
—
|
|
||
Other
|
|
2,444
|
|
|
1,450
|
|
||
Total
|
|
167,538
|
|
|
160,947
|
|
||
Accumulated depreciation and amortization
|
|
(56,329
|
)
|
|
(59,171
|
)
|
||
|
|
$
|
111,209
|
|
|
$
|
101,776
|
|
|
|
December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
Amount
|
|
Weighted
Average
Cost
|
|
Amount
|
|
Weighted
Average
Cost
|
||||||
Non-interest-bearing accounts
|
|
$
|
1,151,362
|
|
|
—
|
%
|
|
$
|
756,513
|
|
|
—
|
%
|
Interest-bearing checking accounts
|
|
2,350,106
|
|
|
0.51
|
|
|
1,954,358
|
|
|
0.32
|
|
||
Money market deposit accounts
|
|
569,680
|
|
|
0.66
|
|
|
363,656
|
|
|
0.33
|
|
||
Savings accounts
|
|
877,177
|
|
|
0.12
|
|
|
661,167
|
|
|
0.04
|
|
||
Time deposits
|
|
866,244
|
|
|
1.50
|
|
|
607,104
|
|
|
1.18
|
|
||
Total deposits
|
|
$
|
5,814,569
|
|
|
0.51
|
%
|
|
$
|
4,342,798
|
|
|
0.34
|
%
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Interest-bearing checking accounts
|
|
$
|
9,219
|
|
|
$
|
4,533
|
|
|
$
|
2,114
|
|
Money market deposit accounts
|
|
2,818
|
|
|
1,213
|
|
|
858
|
|
|||
Savings accounts
|
|
990
|
|
|
345
|
|
|
191
|
|
|||
Time deposits
|
|
9,551
|
|
|
6,245
|
|
|
4,354
|
|
|||
Total interest expense on deposits
|
|
$
|
22,578
|
|
|
$
|
12,336
|
|
|
$
|
7,517
|
|
|
|
December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
||||||
Federal Home Loan Bank advances
|
|
$
|
449,383
|
|
|
2.15
|
%
|
|
$
|
288,691
|
|
|
1.74
|
%
|
Securities sold under agreements to repurchase
|
|
61,760
|
|
|
0.30
|
|
|
79,668
|
|
|
0.21
|
|
||
Other borrowings
|
|
99,530
|
|
|
5.24
|
|
|
56,519
|
|
|
4.48
|
|
||
|
|
$
|
610,673
|
|
|
2.47
|
%
|
|
$
|
424,878
|
|
|
1.82
|
%
|
|
|
FHLB
Advances
|
|
Reverse Repurchase
Agreements
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Average balance
|
|
$
|
382,464
|
|
|
$
|
258,870
|
|
|
$
|
66,340
|
|
|
$
|
74,712
|
|
Maximum amount outstanding at any month end
|
|
675,802
|
|
|
291,615
|
|
|
82,463
|
|
|
80,945
|
|
||||
Average interest rate for the year
|
|
2.06
|
%
|
|
1.73
|
%
|
|
0.25
|
%
|
|
0.16
|
%
|
||||
Amortized cost of collateral:
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,425
|
|
|
$
|
58,020
|
|
Estimated fair value of collateral:
|
|
|
|
|
|
|
|
|
||||||||
Mortgage-backed securities
|
|
—
|
|
|
—
|
|
|
74,144
|
|
|
58,007
|
|
|
|
FHLB
Advances
|
|
Reverse
Repurchase
Agreements
|
||||
For the Year Ended December 31,
|
|
|
|
|
||||
2019
|
|
$
|
280,077
|
|
|
$
|
61,760
|
|
2020
|
|
89,770
|
|
|
—
|
|
||
2021
|
|
24,743
|
|
|
—
|
|
||
2022
|
|
54,793
|
|
|
—
|
|
||
2023
|
|
—
|
|
|
—
|
|
||
Total
|
|
$
|
449,383
|
|
|
$
|
61,760
|
|
Type of Debt
|
|
Stated Value
|
|
Carrying Value
|
|
Interest Rate
|
|
Maturity
|
|||||
Subordinated debt
|
|
$
|
35,000
|
|
|
$
|
34,281
|
|
|
5.125
|
%
|
(1)
|
September 30, 2026
|
Trust preferred
|
|
5,000
|
|
|
5,000
|
|
|
3 month LIBOR plus 165 basis points
|
|
|
August 1, 2036
|
||
Trust preferred
|
|
7,500
|
|
|
7,500
|
|
|
3 month LIBOR plus 166 basis points
|
|
|
November 1, 2036
|
||
Trust preferred
|
|
10,000
|
|
|
10,000
|
|
|
3 month LIBOR plus 175 basis points
|
|
|
September 1, 2037
|
||
Trust preferred
|
|
30,000
|
|
|
22,361
|
|
|
3 month LIBOR plus 135 basis points
|
|
|
March 15, 2036
|
||
Trust preferred
|
|
10,000
|
|
|
7,571
|
|
|
3 month LIBOR plus 153 basis points
|
|
|
June 30, 2037
|
||
Trust preferred
|
|
10,000
|
|
|
7,422
|
|
|
3 month LIBOR plus 139 basis points
|
|
|
October 1, 2037
|
||
Capital lease
|
|
3,263
|
|
|
3,263
|
|
|
7.990
|
%
|
|
August 30, 2025
|
||
Capital lease
|
|
2,132
|
|
|
2,132
|
|
|
5.625
|
%
|
|
June 30, 2029
|
(1)
|
Adjusts to a floating rate of 392 basis points over 3 month LIBOR on September 30, 2021.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Federal Home Loan Bank advances
|
|
$
|
7,885
|
|
|
$
|
4,486
|
|
|
$
|
4,471
|
|
Securities sold under agreements to repurchase
|
|
168
|
|
|
121
|
|
|
102
|
|
|||
Other borrowings
|
|
5,521
|
|
|
2,668
|
|
|
1,073
|
|
|||
|
|
$
|
13,574
|
|
|
$
|
7,275
|
|
|
$
|
5,646
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current
|
|
|
|
|
|
|
||||||
Federal
|
|
$
|
18,030
|
|
|
$
|
(12,754
|
)
|
|
$
|
6,259
|
|
State
|
|
108
|
|
|
169
|
|
|
96
|
|
|||
Total current
|
|
18,138
|
|
|
(12,585
|
)
|
|
6,355
|
|
|||
Deferred
|
|
|
|
|
|
|
||||||
Federal
|
|
(4,568
|
)
|
|
35,440
|
|
|
5,798
|
|
|||
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total deferred
|
|
(4,568
|
)
|
|
35,440
|
|
|
5,798
|
|
|||
|
|
$
|
13,570
|
|
|
$
|
22,855
|
|
|
$
|
12,153
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Income before provision for income taxes
|
|
$
|
85,502
|
|
|
$
|
65,325
|
|
|
$
|
35,199
|
|
Applicable statutory Federal income tax rate
|
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|||
Computed “expected” Federal income tax expense
|
|
$
|
17,955
|
|
|
$
|
22,864
|
|
|
$
|
12,320
|
|
(Decrease) increase in Federal income tax expense resulting from
|
|
|
|
|
|
|
||||||
Tax exempt interest
|
|
(615
|
)
|
|
(839
|
)
|
|
(390
|
)
|
|||
ESOP fair market value adjustment
|
|
125
|
|
|
223
|
|
|
131
|
|
|||
ESOP dividends
|
|
(136
|
)
|
|
(230
|
)
|
|
(223
|
)
|
|||
Earnings on BOLI
|
|
(1,072
|
)
|
|
(1,155
|
)
|
|
(781
|
)
|
|||
Merger related expenses
|
|
322
|
|
|
478
|
|
|
1,005
|
|
|||
State income taxes net of Federal benefit
|
|
85
|
|
|
110
|
|
|
62
|
|
|||
Stock compensation
|
|
(758
|
)
|
|
(1,823
|
)
|
|
—
|
|
|||
Impact of Tax Cuts and Jobs Act (“Tax Reform”)
|
|
(1,854
|
)
|
|
3,643
|
|
|
—
|
|
|||
Reclassification of certain tax effect from accumulated other comprehensive income
|
|
(586
|
)
|
|
—
|
|
|
—
|
|
|||
Other items, net
|
|
104
|
|
|
(416
|
)
|
|
29
|
|
|||
|
|
$
|
13,570
|
|
|
$
|
22,855
|
|
|
$
|
12,153
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan losses
|
|
$
|
3,501
|
|
|
$
|
3,311
|
|
Reserve for repurchased loans
|
|
55
|
|
|
97
|
|
||
Reserve for uncollected interest
|
|
119
|
|
|
49
|
|
||
Incentive compensation
|
|
1,302
|
|
|
—
|
|
||
Deferred compensation
|
|
529
|
|
|
519
|
|
||
Other reserves
|
|
334
|
|
|
115
|
|
||
Stock plans
|
|
950
|
|
|
864
|
|
||
ESOP
|
|
142
|
|
|
126
|
|
||
Purchase accounting adjustments
|
|
59,110
|
|
|
3,436
|
|
||
Net operating loss carryforward related to acquisition
|
|
2,736
|
|
|
3,741
|
|
||
Other real estate owned
|
|
90
|
|
|
170
|
|
||
Unrealized loss on securities
|
|
1,225
|
|
|
1,898
|
|
||
Federal and state alternative minimum tax
|
|
1,410
|
|
|
2,451
|
|
||
Total gross deferred tax assets
|
|
71,503
|
|
|
16,777
|
|
||
Deferred tax liabilities:
|
|
|
|
|
||||
Incentive compensation
|
|
—
|
|
|
(127
|
)
|
||
Excess servicing on sale of mortgage loans
|
|
(18
|
)
|
|
(28
|
)
|
||
Investments, discount accretion
|
|
(232
|
)
|
|
(244
|
)
|
||
Deferred loan and commitment costs, net
|
|
(1,478
|
)
|
|
(1,119
|
)
|
||
Premises and equipment, differences in depreciation
|
|
(4,350
|
)
|
|
(373
|
)
|
||
Undistributed REIT income
|
|
(1,730
|
)
|
|
(12,322
|
)
|
||
Other
|
|
(318
|
)
|
|
(642
|
)
|
||
Total gross deferred tax liabilities
|
|
(8,126
|
)
|
|
(14,855
|
)
|
||
Net deferred tax assets
|
|
$
|
63,377
|
|
|
$
|
1,922
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Risk-free interest rate
|
|
2.65
|
%
|
|
2.31
|
%
|
|
1.69
|
%
|
|||
Expected option life
|
|
7 years
|
|
|
7 years
|
|
|
7 years
|
|
|||
Expected volatility
|
|
21
|
%
|
|
21
|
%
|
|
21
|
%
|
|||
Expected dividend yield
|
|
2.19
|
%
|
|
2.07
|
%
|
|
3.01
|
%
|
|||
|
|
|
|
|
|
|
||||||
Weighted average fair value of an option share granted during the year
|
|
$
|
5.44
|
|
|
$
|
5.62
|
|
|
$
|
2.64
|
|
Intrinsic value of options exercised during the year (in thousands)
|
|
8,513
|
|
|
7,882
|
|
|
3,412
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|
Number
of
Shares
|
|
Weighted
Average
Exercise
Price
|
|||||||||
Outstanding at beginning of year
|
|
2,489,314
|
|
|
$
|
16.91
|
|
|
2,758,833
|
|
|
$
|
14.94
|
|
|
2,281,931
|
|
|
$
|
17.62
|
|
Granted
|
|
135,107
|
|
|
27.39
|
|
|
335,150
|
|
|
29.01
|
|
|
317,460
|
|
|
17.27
|
|
|||
Assumed in acquisition
|
|
491,248
|
|
|
21.92
|
|
|
—
|
|
|
—
|
|
|
886,968
|
|
|
10.30
|
|
|||
Exercised
|
|
(765,624
|
)
|
|
17.69
|
|
|
(567,153
|
)
|
|
14.39
|
|
|
(375,576
|
)
|
|
13.20
|
|
|||
Forfeited
|
|
(9,203
|
)
|
|
28.42
|
|
|
(35,099
|
)
|
|
18.42
|
|
|
(11,625
|
)
|
|
16.37
|
|
|||
Expired
|
|
—
|
|
|
—
|
|
|
(2,417
|
)
|
|
11.70
|
|
|
(340,325
|
)
|
|
25.02
|
|
|||
Outstanding at end of year
|
|
2,340,842
|
|
|
$
|
18.25
|
|
|
2,489,314
|
|
|
$
|
16.91
|
|
|
2,758,833
|
|
|
$
|
14.94
|
|
Options exercisable
|
|
1,604,576
|
|
|
|
|
1,608,762
|
|
|
|
|
1,912,630
|
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||
Exercise Prices
|
|
Number
of
Options
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
Number
of
Options
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
||||||
$8.45 to 12.28
|
|
465,666
|
|
|
1.7 years
|
|
$
|
9.82
|
|
|
465,666
|
|
|
1.7 years
|
|
$
|
9.82
|
|
12.40 to 15.34
|
|
561,821
|
|
|
3.3
|
|
14.07
|
|
|
554,321
|
|
|
3.3
|
|
14.09
|
|
||
16.06 to 18.09
|
|
590,073
|
|
|
6.3
|
|
17.43
|
|
|
271,674
|
|
|
5.9
|
|
17.50
|
|
||
19.05 to 27.45
|
|
394,912
|
|
|
6.8
|
|
26.40
|
|
|
244,665
|
|
|
5.5
|
|
26.10
|
|
||
29.01 to 33.28
|
|
328,370
|
|
|
8.2
|
|
29.03
|
|
|
68,250
|
|
|
8.0
|
|
29.10
|
|
||
|
|
2,340,842
|
|
|
5.0 years
|
|
$
|
18.25
|
|
|
1,604,576
|
|
|
3.8 years
|
|
$
|
15.90
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Number
of Shares |
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
of Shares |
|
Weighted
Average
Grant Date
Fair Value
|
|
Number
of Shares |
|
Weighted
Average
Grant Date
Fair Value
|
|||||||||
Outstanding at beginning of year:
|
|
169,703
|
|
|
$
|
21.79
|
|
|
156,945
|
|
|
$
|
17.25
|
|
|
126,960
|
|
|
$
|
16.90
|
|
Granted
|
|
272,668
|
|
|
27.52
|
|
|
69,175
|
|
|
28.70
|
|
|
66,770
|
|
|
17.66
|
|
|||
Vested
|
|
(58,754
|
)
|
|
20.81
|
|
|
(47,379
|
)
|
|
17.32
|
|
|
(33,651
|
)
|
|
16.31
|
|
|||
Forfeited
|
|
(53,019
|
)
|
|
26.60
|
|
|
(9,038
|
)
|
|
19.14
|
|
|
(3,134
|
)
|
|
16.54
|
|
|||
Outstanding at end of year
|
|
330,598
|
|
|
$
|
25.92
|
|
|
169,703
|
|
|
$
|
21.79
|
|
|
156,945
|
|
|
$
|
17.25
|
|
|
December 31, 2018
|
||
Unused consumer and construction loan lines of credit (primarily floating-rate)
|
$
|
326,990
|
|
Unused commercial loan lines of credit (primarily floating-rate)
|
406,954
|
|
|
Other commitments to extend credit:
|
|
||
Fixed-Rate
|
91,360
|
|
|
Adjustable-Rate
|
4,732
|
|
|
Floating-Rate
|
90,118
|
|
For the Year Ended December 31,
|
Rental Commitments
|
||
2019
|
$
|
5,474
|
|
2020
|
5,225
|
|
|
2021
|
4,965
|
|
|
2022
|
4,792
|
|
|
2023
|
3,771
|
|
|
Thereafter
|
10,097
|
|
|
Total
|
$
|
34,324
|
|
|
|
December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Weighted average shares outstanding
|
|
47,266
|
|
|
32,490
|
|
|
23,481
|
|
Less: Unallocated ESOP shares
|
|
(435
|
)
|
|
(311
|
)
|
|
(344
|
)
|
Unallocated incentive award shares and shares held by deferred compensation plan
|
|
(58
|
)
|
|
(66
|
)
|
|
(44
|
)
|
Average basic shares outstanding
|
|
46,773
|
|
|
32,113
|
|
|
23,093
|
|
Add: Effect of dilutive securities:
|
|
|
|
|
|
|
|||
Incentive awards and shares held by deferred compensation plan
|
|
884
|
|
|
1,012
|
|
|
433
|
|
Average diluted shares outstanding
|
|
47,657
|
|
|
33,125
|
|
|
23,526
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
Total Fair
Value
|
|
Level 1
Inputs
|
|
Level 2
Inputs
|
|
Level 3
Inputs
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
Items measured on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available-for-sale
|
|
$
|
100,717
|
|
|
$
|
—
|
|
|
$
|
100,717
|
|
|
$
|
—
|
|
Equity investments
|
|
9,655
|
|
|
9,655
|
|
|
—
|
|
|
—
|
|
||||
Interest rate swap asset
|
|
1,722
|
|
|
—
|
|
|
1,722
|
|
|
—
|
|
||||
Interest rate swap liability
|
|
(1,813
|
)
|
|
—
|
|
|
(1,813
|
)
|
|
—
|
|
||||
Items measured on a non-recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
|
1,381
|
|
|
—
|
|
|
—
|
|
|
1,381
|
|
||||
Loans measured for impairment based on the fair value of the underlying collateral
|
|
11,639
|
|
|
—
|
|
|
—
|
|
|
11,639
|
|
||||
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
Items measured on a recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Debt securities available-for-sale
|
|
$
|
81,581
|
|
|
$
|
—
|
|
|
$
|
81,581
|
|
|
$
|
—
|
|
Equity investments
|
|
8,700
|
|
|
8,700
|
|
|
—
|
|
|
—
|
|
||||
Items measured on a non-recurring basis:
|
|
|
|
|
|
|
|
|
||||||||
Other real estate owned
|
|
8,186
|
|
|
—
|
|
|
—
|
|
|
8,186
|
|
||||
Loans measured for impairment based on the fair value of the underlying collateral
|
|
16,496
|
|
|
—
|
|
|
—
|
|
|
16,496
|
|
|
|
December 31, 2018
|
||||||
Balance Sheet Location
|
|
Notional
|
|
Fair Value
|
||||
Other assets
|
|
$
|
59,305
|
|
|
$
|
1,722
|
|
Other liabilities
|
|
59,305
|
|
|
1,813
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Assets:
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
3,930
|
|
|
$
|
16
|
|
Advances to subsidiary Bank
|
|
14,026
|
|
|
33,749
|
|
||
Investment securities
|
|
1,000
|
|
|
1,000
|
|
||
ESOP loan receivable
|
|
10,431
|
|
|
3,051
|
|
||
Investment in subsidiaries
|
|
1,107,539
|
|
|
619,253
|
|
||
Other assets
|
|
234
|
|
|
1,956
|
|
||
Total assets
|
|
$
|
1,137,160
|
|
|
$
|
659,025
|
|
Liabilities and Stockholders’ Equity:
|
|
|
|
|
||||
Borrowings
|
|
$
|
94,134
|
|
|
$
|
56,519
|
|
Other liabilities
|
|
3,668
|
|
|
565
|
|
||
Stockholders’ equity
|
|
1,039,358
|
|
|
601,941
|
|
||
Total liabilities and stockholders’ equity
|
|
$
|
1,137,160
|
|
|
$
|
659,025
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Dividend income – subsidiary Bank
|
|
$
|
32,000
|
|
|
$
|
32,000
|
|
|
$
|
4,000
|
|
Interest and dividend income – investment securities
|
|
63
|
|
|
63
|
|
|
62
|
|
|||
Interest income – advances to subsidiary Bank
|
|
525
|
|
|
280
|
|
|
118
|
|
|||
Interest income – ESOP loan receivable
|
|
321
|
|
|
321
|
|
|
322
|
|
|||
Other income
|
|
15
|
|
|
—
|
|
|
—
|
|
|||
Total income
|
|
32,924
|
|
|
32,664
|
|
|
4,502
|
|
|||
Interest expense – borrowings
|
|
4,997
|
|
|
2,592
|
|
|
1,049
|
|
|||
Operating expenses
|
|
2,397
|
|
|
1,788
|
|
|
1,697
|
|
|||
Income before income taxes and undistributed earnings of subsidiary Bank
|
|
25,530
|
|
|
28,284
|
|
|
1,756
|
|
|||
Benefit for income taxes
|
|
846
|
|
|
973
|
|
|
780
|
|
|||
Income before undistributed earnings of subsidiary Bank
|
|
26,376
|
|
|
29,257
|
|
|
2,536
|
|
|||
Undistributed earnings of subsidiary Bank
|
|
45,556
|
|
|
13,213
|
|
|
20,510
|
|
|||
Net Income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income
|
|
$
|
71,932
|
|
|
$
|
42,470
|
|
|
$
|
23,046
|
|
Decrease (increase) in advances to subsidiary Bank
|
|
15,262
|
|
|
(23,371
|
)
|
|
3,838
|
|
|||
Undistributed earnings of subsidiary Bank
|
|
(45,556
|
)
|
|
(13,213
|
)
|
|
(20,510
|
)
|
|||
Amortization of deferred costs on borrowings
|
|
262
|
|
|
121
|
|
|
—
|
|
|||
Net accretion of purchase accounting adjustments
|
|
395
|
|
|
—
|
|
|
—
|
|
|||
Change in other assets and other liabilities
|
|
4,076
|
|
|
607
|
|
|
(1,619
|
)
|
|||
Net cash provided by operating activities
|
|
46,371
|
|
|
6,614
|
|
|
4,755
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Increase in ESOP loan receivable
|
|
(8,400
|
)
|
|
—
|
|
|
—
|
|
|||
Repayments on ESOP loan receivable
|
|
1,020
|
|
|
234
|
|
|
218
|
|
|||
Cash consideration for acquisition, net of cash received
|
|
—
|
|
|
—
|
|
|
(19,274
|
)
|
|||
Net cash (used in) provided by investing activities
|
|
(7,380
|
)
|
|
234
|
|
|
(19,056
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Net proceeds from issuance of subordinated notes
|
|
—
|
|
|
—
|
|
|
33,899
|
|
|||
Dividends paid
|
|
(29,564
|
)
|
|
(19,286
|
)
|
|
(12,616
|
)
|
|||
Purchase of treasury stock
|
|
(10,837
|
)
|
|
—
|
|
|
(1,878
|
)
|
|||
Exercise of stock options
|
|
5,324
|
|
|
3,354
|
|
|
3,989
|
|
|||
Net cash (used in) provided by financing activities
|
|
(35,077
|
)
|
|
(15,932
|
)
|
|
23,394
|
|
|||
Net (decrease) increase in cash and due from banks
|
|
3,914
|
|
|
(9,084
|
)
|
|
9,093
|
|
|||
Cash and due from banks at beginning of year
|
|
16
|
|
|
9,100
|
|
|
7
|
|
|||
Cash and due from banks at end of year
|
|
$
|
3,930
|
|
|
$
|
16
|
|
|
$
|
9,100
|
|
|
|
For the Quarter Ended
|
||||||||||||||
|
|
December 31
|
|
September 30
|
|
June 30
|
|
March 31
|
||||||||
2018
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
72,358
|
|
|
$
|
71,382
|
|
|
$
|
70,078
|
|
|
$
|
62,837
|
|
Interest expense
|
|
10,517
|
|
|
9,878
|
|
|
8,631
|
|
|
7,126
|
|
||||
Net interest income
|
|
61,841
|
|
|
61,504
|
|
|
61,447
|
|
|
55,711
|
|
||||
Provision for loans losses
|
|
506
|
|
|
907
|
|
|
706
|
|
|
1,371
|
|
||||
Net interest income after provision for loan losses
|
|
61,335
|
|
|
60,597
|
|
|
60,741
|
|
|
54,340
|
|
||||
Other income
|
|
8,748
|
|
|
8,285
|
|
|
8,883
|
|
|
8,910
|
|
||||
Operating expenses (excluding merger related and branch consolidation expenses)
|
|
37,794
|
|
|
37,503
|
|
|
42,470
|
|
|
38,508
|
|
||||
Merger related and branch consolidation expenses
|
|
1,288
|
|
|
2,030
|
|
|
8,434
|
|
|
18,310
|
|
||||
Income before provision for income taxes
|
|
31,001
|
|
|
29,439
|
|
|
18,720
|
|
|
6,432
|
|
||||
Provision for income taxes
|
|
4,269
|
|
|
5,278
|
|
|
3,018
|
|
|
1,005
|
|
||||
Net income
|
|
$
|
26,732
|
|
|
$
|
24,071
|
|
|
$
|
15,702
|
|
|
$
|
5,427
|
|
Basic earnings per share
|
|
$
|
0.56
|
|
|
$
|
0.50
|
|
|
$
|
0.33
|
|
|
$
|
0.12
|
|
Diluted earnings per share
|
|
$
|
0.55
|
|
|
$
|
0.50
|
|
|
$
|
0.32
|
|
|
$
|
0.12
|
|
2017
|
|
|
|
|
|
|
|
|
||||||||
Interest income
|
|
$
|
47,906
|
|
|
$
|
48,030
|
|
|
$
|
46,879
|
|
|
$
|
46,014
|
|
Interest expense
|
|
5,401
|
|
|
4,974
|
|
|
4,705
|
|
|
4,531
|
|
||||
Net interest income
|
|
42,505
|
|
|
43,056
|
|
|
42,174
|
|
|
41,483
|
|
||||
Provision for loans losses
|
|
1,415
|
|
|
1,165
|
|
|
1,165
|
|
|
700
|
|
||||
Net interest income after provision for loan losses
|
|
41,090
|
|
|
41,891
|
|
|
41,009
|
|
|
40,783
|
|
||||
Other income
|
|
6,745
|
|
|
7,359
|
|
|
6,973
|
|
|
5,995
|
|
||||
Operating expenses (excluding merger related expenses and branch consolidation expenses)
|
|
26,434
|
|
|
27,580
|
|
|
28,527
|
|
|
29,481
|
|
||||
Merger related and branch consolidation expenses
|
|
1,259
|
|
|
3,153
|
|
|
8,606
|
|
|
1,480
|
|
||||
Income before provision for income taxes
|
|
20,142
|
|
|
18,517
|
|
|
10,849
|
|
|
15,817
|
|
||||
Provision for income taxes
|
|
10,186
|
|
|
5,700
|
|
|
3,170
|
|
|
3,799
|
|
||||
Net income
|
|
$
|
9,956
|
|
|
$
|
12,817
|
|
|
$
|
7,679
|
|
|
$
|
12,018
|
|
Basic earnings per share
|
|
$
|
0.31
|
|
|
$
|
0.40
|
|
|
$
|
0.24
|
|
|
$
|
0.38
|
|
Diluted earnings per share
|
|
$
|
0.30
|
|
|
$
|
0.39
|
|
|
$
|
0.23
|
|
|
$
|
0.36
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
(a)
|
Evaluation of Disclosure Controls and Procedures
|
(b)
|
Management Report on Internal Control Over Financial Reporting
|
(c)
|
Changes in Internal Control Over Financial Reporting
|
(d)
|
Remediation
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Plan category
|
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights (a) |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||
Equity compensation plans approved by stockholders
|
|
2,340,842
|
|
|
$
|
18.25
|
|
|
1,137,286
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
2,340,842
|
|
|
$
|
18.25
|
|
|
1,137,286
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
Item 14.
|
Principal Accountant Fees and Services
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
(a)
|
(1)
Financial Statements
|
(a)
|
(2)
Financial Statement Schedules
|
(a)
|
(3)
Exhibits
|
Exhibit No:
|
|
Exhibit Description
|
|
Reference
|
|
Certificate of Incorporation of OceanFirst Financial Corp.
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
Certificate of Amendment to the Certificate of Incorporation of OceanFirst Financial Corp.
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on June 4, 2018
|
|
|
Bylaws of OceanFirst Financial Corp.
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on December 21, 2017.
|
|
|
Stock Certificate of OceanFirst Financial Corp.
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
Form of OceanFirst Bank Employee Stock Ownership Plan
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
Amendment to OceanFirst Bank Employee Stock Ownership Plan
|
|
Incorporated herein by reference from the Exhibits to Form 10-K filed on March 25, 1997.
|
|
|
Amended Employee Stock Ownership Plan
|
|
Incorporated by reference from Exhibit to Form 10-K filed on March 17, 2008.
|
|
|
OceanFirst Bank 1995 Supplemental Executive Retirement Plan
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
OceanFirst Bank Executive Supplemental Retirement Income Agreement
|
|
Incorporated by reference from Exhibit to Form 8-K filed on September 23, 2008.
|
|
|
OceanFirst Bank Deferred Compensation Plan for Directors
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
OceanFirst Bank New Executive Deferred Compensation Master Agreement
|
|
Incorporated by reference from Exhibit to Form 8-K filed on September 23, 2008.
|
|
|
OceanFirst Bank Deferred Compensation Plan for Officers
|
|
Incorporated herein by reference from the Exhibits to Form S-1, Registration Statement, effective May 13, 1996 as amended, Registration No. 33-80123.
|
|
|
OceanFirst Bank New Director Deferred Compensation Master Agreement
|
|
Incorporated by reference from Exhibit to Form 8-K filed on September 23, 2008.
|
|
|
Amendment of the OceanFirst Financial Corp. 2000 Stock Option Plan
|
|
Incorporated herein by reference from the Schedule 14-A Definitive Proxy Statement filed on March 21, 2003.
|
|
|
Form of OceanFirst Financial Corp. 2000 Stock Option Plan Non-Statutory Option Award Agreement
|
|
Incorporated by reference from Exhibit to Form 10-K filed on March 15, 2005.
|
|
|
Amendment and form of OceanFirst Bank Employee Severance Compensation Plan
|
|
Incorporated herein by reference from Exhibits to Form 10-Q filed on August 9, 2005.
|
|
|
Form of OceanFirst Financial Corp. Deferred Incentive Compensation Award Program
|
|
Incorporated herein by reference from Exhibits to Form 10-K filed on March 14, 2006.
|
|
|
2006 Stock Incentive Plan
|
|
Incorporated herein by reference from Schedule 14-A Definitive Proxy Statement filed on March 15, 2006.
|
Exhibit No:
|
|
Exhibit Description
|
|
Reference
|
|
Form of Change in Control Agreement between OceanFirst Financial Corp. and Angela K. Ho
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on March 7, 2017.
|
|
|
Form of Change in Control Agreement between OceanFirst Bank and Angela K. Ho
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on March 7, 2017.
|
|
|
Form of OceanFirst Financial Corp. 2011 Stock Incentive Plan Award Agreement for Stock Options
|
|
Incorporated by reference from Exhibit to Form 8-K filed May 10, 2011.
|
|
|
Form of OceanFirst Financial Corp. 2011 Cash Incentive Compensation Plan Award Agreement
|
|
Incorporated by reference from Exhibit to Form 8-K filed May 10, 2011.
|
|
|
2011 Stock Incentive Plan
|
|
Incorporated herein by reference from Schedule 14-A Revised Definitive Proxy Statement filed on March 31, 2011.
|
|
|
Amendment No. 1 to 2011 Stock Incentive Plan
|
|
Incorporated herein by reference from Schedule 14-A Definitive Proxy Statement filed on April 26, 2017.
|
|
|
2011 Cash Incentive Compensation Plan
|
|
Incorporated herein by reference from Schedule 14-A Revised Definitive Proxy Statement filed on March 31, 2011.
|
|
|
Form of Employment Agreement between OceanFirst Financial Corp. and certain executive officers, including Christopher D. Maher, Michael J. Fitzpatrick, and Steven J. Tsimbinos
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on April 10, 2017.
|
|
|
Supplemental Executive Retirement Account Agreement between Christopher D. Maher and OceanFirst Bank dated June 18, 2013
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed June 20, 2013.
|
|
|
Form of OceanFirst Financial Corp 2011 Stock Incentive Plan Award Agreement for Stock Awards
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed January 17, 2014.
|
|
|
Form of Employment Agreement between OceanFirst Financial Corp. and certain executive officers, including Joseph R. Iantosca and Joseph J. Lebel
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on April 10, 2017.
|
|
|
Form of First Amendment to Confidentiality and Executive Restriction Agreement Employment between OceanFirst Financial Corp. and certain executive officers, including Christopher D. Maher, Michael J. Fitzpatrick, Joseph R. Iantosca, Joseph J. Lebel III, and Steven J. Tsimbinos
|
|
Incorporated herein by reference from Exhibit to Form 8-K filed on June 27, 2017.
|
|
|
OceanFirst Financial Corp. Code of Ethics and Standards of Personal Conduct
|
|
Incorporated herein by reference from the Exhibits to Form 10-K filed on March 15, 2004.
|
|
|
Subsidiary information is incorporated herein by reference to “Part I – Subsidiary Activities”
|
|
Filed herewith
|
|
|
Consent of KPMG LLP
|
|
Filed herewith
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350 as added by Section 906 of the Sarbanes Oxley Act of 2002
|
|
Filed herewith
|
Exhibit No:
|
|
Exhibit Description
|
|
Reference
|
101.0
|
|
The following materials from the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
|
|
Filed herewith
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
Filed herewith
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith
|
101.DEF
|
|
XBRL Taxonomy Extension Definitions Linkbase Document
|
|
Filed herewith
|
Item 16.
|
Form 10-K Summary
|
O
CEAN
F
IRST
F
INANCIAL
C
ORP
.
|
|
|
|
By:
|
/s/ Christopher D. Maher
|
|
Christopher D. Maher
|
|
Chairman of the Board
|
|
President and Chief Executive Officer
|
|
|
Date:
|
March 15, 2019
|
Name
|
|
|
|
Date
|
|
|
|
||
/s/ Christopher D. Maher
|
|
|
|
March 15, 2019
|
Christopher D. Maher
|
|
|
|
|
Chairman of the Board, President, and Chief Executive Officer (principal executive officer)
|
|
|
|
|
|
|
|
||
/s/ Michael J. Fitzpatrick
|
|
|
|
March 15, 2019
|
Michael J. Fitzpatrick
|
|
|
|
|
Executive Vice President and Chief Financial Officer (principal financial officer)
|
|
|
|
|
|
|
|
||
/s/ Angela K. Ho
|
|
|
|
March 15, 2019
|
Angela K. Ho
|
|
|
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
||
/s/ Steven E. Brady
|
|
|
|
March 15, 2019
|
Steven E. Brady
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
||
/s/ Angelo Catania
|
|
|
|
March 15, 2019
|
Angelo Catania
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
||
/s/ Anthony R. Coscia
|
|
|
|
March 15, 2019
|
Anthony R. Coscia
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Michael D. Devlin
|
|
|
|
March 15, 2019
|
Michael D. Devlin
|
|
|
|
|
Director
|
|
|
|
|
Name
|
|
|
|
Date
|
/s/ Jack M. Farris
|
|
|
|
March 15, 2019
|
Jack M. Farris
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Kimberly A. Guadagno
|
|
|
|
March 15, 2019
|
Kimberly A. Guadagno
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Nicos Katsoulis
|
|
|
|
March 15, 2019
|
Nicos Katsoulis
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ John K. Lloyd
|
|
|
|
March 15, 2019
|
John K. Lloyd
|
|
|
|
|
Director
|
|
|
||
|
|
|
|
|
/s/ Diane F. Rhine
|
|
|
|
March 15, 2019
|
Diane F. Rhine
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Mark G. Solow
|
|
|
|
March 15, 2019
|
Mark G. Solow
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Grace C. Torres
|
|
|
|
March 15, 2019
|
Grace C. Torres
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Grace M. Vallacchi
|
|
|
|
March 15, 2019
|
Grace M. Vallacchi
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ John E. Walsh
|
|
|
|
March 15, 2019
|
John E. Walsh
|
|
|
|
|
Director
|
|
|
|
|
|
|
|
|
|
/s/ Samuel R. Young
|
|
|
|
March 15, 2019
|
Samuel R. Young
|
|
|
|
|
Director
|
|
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of OceanFirst Financial Corp. and subsidiaries;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a.
|
Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
|
|
|
|
|
b.
|
Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
|
|
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 15, 2019
|
|
|
|
|
|
/s/ Christopher D. Maher
|
|
|
|
|
|
|
|
Christopher D. Maher
|
|
|
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
(principal executive officer)
|
1.
|
I have reviewed this annual report on Form 10-K of OceanFirst Financial Corp. and subsidiaries;
|
|
|
|
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
|
|
|
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
|
|
|
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
|
|
|
|
|
a.
|
Designed such disclosure controls and procedures or caused such disclosure controls to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; and
|
|
|
|
|
b.
|
Designed such internal control over financial reporting or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
|
|
|
|
|
c.
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
|
|
|
d.
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
|
|
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):
|
|
|
|
|
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
|
|
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
March 15, 2019
|
|
|
|
|
|
/s/ Michael J. Fitzpatrick
|
|
|
|
|
|
|
|
Michael J. Fitzpatrick
|
|
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
|
(principal financial officer)
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the period covered by the Report.
|
|
/s/ Christopher D. Maher
|
Christopher D. Maher
|
Chief Executive Officer
|
March 15, 2019
|
|
/s/ Michael J. Fitzpatrick
|
Michael J. Fitzpatrick
|
Chief Financial Officer
|
March 15, 2019
|