ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
(State or other jurisdiction of
incorporation or organization)
|
|
41-1781991
(IRS Employer
Identification No.)
|
1155 Dairy Ashford Road, Suite 425, Houston, Texas 77079
(Address of principal executive offices and zip code)
|
||
(713) 935-0122
(Registrant's telephone number, including area code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
|
Common Stock, $0.001 par value
|
|
NYSE MKT
|
|
|
8.5% Series A Cumulative Preferred Stock, $0.001 par value
|
|
NYSE MKT
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
Page
|
|
|
|
|
||
|
Item 1
.
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
•
|
7.4% of overriding royalty interests that are in effect for the life of the Unit and mineral royalty interests, free of all operating and capital cost burdens. Effective July 1, 2016, our overriding royalty interest was reduced by 0.2226% to 7.2% as part of the litigation settlement with the operator discussed in Note 3 - Delhi Litigation Settlement; and
|
•
|
A 23.9% working interest with an associated 19.0% net revenue interest. The working interest reverted to us effective November 1, 2014. Upon occurrence of this contractual payout, we began bearing 23.9% of all operating expenses and capital expenditures and our combined net revenue interests increased to 26.4% through the end of fiscal 2016, and 26.2% thereafter.
|
•
|
10.8 million bbls of proved oil equivalent reserves, with a Standardized Measure of Discounted Future Net Cash Flows ("Standardized Measure") of $78 million, and PV-10* of $101 million
|
•
|
4.5 million bbls of probable** oil equivalent reserves
|
•
|
2.7 million bbls of possible** oil equivalent reserves
|
*
|
PV-10 of Proved reserves is a non-GAAP measure, reconciled to the Standardized Measure at "Estimated Oil and Natural Gas Reserves and Estimated Future Net Revenues" under
Item 2. Properties
of this Form 10-K. Both the Standardized Measure and PV-10 are based on the average first day of the month net commodity prices received in the twelve months preceding June 30, 2016, which were $40.91 per barrel of oil and $14.38 per barrel of NGL.
|
**
|
With respect to the above reserve numbers, estimates of Probable and Possible reserves are inherently imprecise. When producing an estimate of the amount of oil and natural gas that is recoverable from a particular reservoir, Probable reserves are those additional reserves that are less certain to be recovered than Proved reserves but which, together with Proved reserves, are as likely as not to be recovered, generally described as having a 50% probability of recovery. Possible reserves are even less certain and generally require only a 10% or greater probability of being recovered. All categories of reserves are continually subject to revisions based on production history, results of additional exploration and development, price changes and other factors. Estimates of Probable and Possible reserves are by their nature much more speculative than estimates of Proved reserves and are subject to greater uncertainties, and accordingly the likelihood of recovering those reserves is subject to substantially greater risk. These three reserve categories and net present worth discounted at 10% relating to each category have not been adjusted to different levels of recovery risk among these categories and are therefore not comparable and are not meaningfully combined.
|
|
Year Ended June 30,
|
|||||||
Customer
|
2016
|
|
2015
|
|
2014
|
|||
Plains Marketing L.P. (includes Delhi production)
|
99
|
%
|
|
99
|
%
|
|
96
|
%
|
Enterprise Crude Oil LLC
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
Flint Hills
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
ETC Texas Pipeline, LTD.
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
All others
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
•
|
worldwide and regional economic conditions impacting the global supply and demand for oil and gas;
|
•
|
actions of OPEC;
|
•
|
the price and quantity of imports of foreign oil and natural gas;
|
•
|
political conditions in or affecting other oil-producing and natural gas-producing countries;
|
•
|
the level of global oil and natural gas exploration and production;
|
•
|
the level of global oil and natural gas inventories;
|
•
|
localized supply and demand fundamentals of regional, domestic and international transportation availability;
|
•
|
weather conditions and natural disasters;
|
•
|
domestic and foreign governmental regulations;
|
•
|
speculation as to the future price of oil and the speculative trading of oil and natural gas futures contracts;
|
•
|
price and availability of competitors' supplies of oil and natural gas;
|
•
|
technological advances effecting energy consumption; and
|
•
|
the price and availability of alternative fuels.
|
•
|
unexpected drilling conditions;
|
•
|
pressure fluctuations or irregularities in formations;
|
•
|
equipment failures or accidents;
|
•
|
environmental events;
|
•
|
inability to obtain or maintain leases on economic terms, where applicable;
|
•
|
adverse weather conditions;
|
•
|
compliance with governmental requirements; and
|
•
|
shortages or delays in the availability of drilling rigs or crews and the delivery of equipment.
|
•
|
production is less than the volume covered by the derivative instruments;
|
•
|
the counterparty to the derivative instrument defaults on its contract obligations; or
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual price received.
|
•
|
our ability to identify and acquire new development or acquisition projects;
|
•
|
our ability to develop existing properties;
|
•
|
our ability to continue to retain and attract skilled personnel;
|
•
|
the results of our development program and acquisition efforts;
|
•
|
the success of our technologies;
|
•
|
hydrocarbon prices;
|
•
|
drilling, completion and equipment prices;
|
•
|
our ability to successfully integrate new properties;
|
•
|
our access to capital; and
|
•
|
the Delhi field operator's ability to: (i) deliver sufficient quantities of CO
2
from its reserves in the Jackson Dome, secure all of the development capital necessary to fund its and our cost interests and (ii) successfully manage technical, operating, environmental, strategic and logistical development and operating risks, among other things.
|
•
|
recoverable reserves
|
•
|
future oil and natural gas prices and their appropriate differentials;
|
•
|
development and operating costs
|
•
|
potential for future drilling and production;
|
•
|
validity of the seller's title to properties, which may be less than expected at closing; and
|
•
|
potential environmental issues, litigation and other liabilities.
|
•
|
our lean management team's capacity could be challenged by the demands of evaluating, negotiating and integrating significant acquisitions and strategic transactions in concert with the Company's on going business demands.
|
•
|
the challenge and cost of integrating acquired operations, information management and other technology systems and business cultures with those of our operations while carrying on our ongoing business;
|
•
|
difficulty associated with coordinating geographically separate organizations;
|
•
|
an inability to secure, on acceptable terms, sufficient financing that my be required in connection with expanded operations and unknown liabilities; and
|
•
|
the challenge of attracting and retaining personnel associated with acquired operations.
|
•
|
actual or anticipated variations in our results of operations;
|
•
|
naked short selling of our common stock and stock price manipulation;
|
•
|
changes or fluctuations in the commodity prices of crude oil and natural gas;
|
•
|
general conditions and trends in the crude oil and natural gas industry;
|
•
|
redemption demands on institutional funds that hold our stock; and
|
•
|
general economic, political and market conditions.
|
•
|
exercising voting, redemption and conversion rights to the detriment of the holders of common stock;
|
•
|
receiving preferences over the holders of common stock regarding our surplus funds in the event of our dissolution, liquidation or the payment of dividends to Preferred stockholders;
|
•
|
delaying, deferring or preventing a change in control of our company; and
|
•
|
discouraging bids for our common stock.
|
•
|
market liquidity;
|
•
|
prevailing interest rates;
|
•
|
optional redemption by us;
|
•
|
the market for similar securities;
|
•
|
general economic conditions; and
|
•
|
our financial condition, performance and prospects.
|
Reserve Category
|
Oil
(MBbls)
|
|
NGLs
(MBbls)
|
|
Total Reserves
(MBOE)*
|
|||
PROVED
|
|
|
|
|
|
|||
Developed (66% of Proved)
|
7,168
|
|
|
—
|
|
|
7,168
|
|
Undeveloped (34% of Proved)
|
1,420
|
|
|
2,235
|
|
|
3,655
|
|
TOTAL PROVED
|
8,588
|
|
|
2,235
|
|
|
10,823
|
|
Product Mix
|
79
|
%
|
|
21
|
%
|
|
100
|
%
|
PROBABLE
|
|
|
|
|
|
|||
Developed (69% of Probable)
|
3,092
|
|
|
—
|
|
|
3,092
|
|
Undeveloped (31% of Probable)
|
471
|
|
|
934
|
|
|
1,405
|
|
TOTAL PROBABLE
|
3,563
|
|
|
934
|
|
|
4,497
|
|
Product Mix
|
79
|
%
|
|
21
|
%
|
|
100
|
%
|
POSSIBLE
|
|
|
|
|
|
|||
Developed (72% of Possible)
|
1,964
|
|
|
—
|
|
|
1,964
|
|
Undeveloped (28% of Possible)
|
187
|
|
|
563
|
|
|
750
|
|
TOTAL POSSIBLE
|
2,151
|
|
|
563
|
|
|
2,714
|
|
Product Mix
|
79
|
%
|
|
21
|
%
|
|
100
|
%
|
|
Delhi
Field
|
|
Giddings
Field
|
|
Proved
Total
|
|||
Proved reserves, MBOE
|
MBOE
|
|
MBOE
|
|
MBOE
|
|||
June 30, 2015
|
12,413.8
|
|
|
32.6
|
|
|
12,446.4
|
|
Production
|
(655.9
|
)
|
|
(2.9
|
)
|
|
(658.8
|
)
|
Revisions
|
(934.5
|
)
|
|
(29.7
|
)
|
|
(964.2
|
)
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
Improved recovery, extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
June 30, 2016
|
10,823.4
|
|
|
—
|
|
|
10,823.4
|
|
|
Delhi
Field
|
|
Giddings
Field
|
|
Probable
Total
|
|||
Probable reserves, MBOE
|
MBOE
|
|
MBOE
|
|
MBOE
|
|||
June 30, 2015
|
9,339.4
|
|
|
—
|
|
|
9,339.4
|
|
Revisions
|
(4,842.1
|
)
|
|
—
|
|
|
(4,842.1
|
)
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
Improved recovery, extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
June 30, 2016
|
4,497.3
|
|
|
—
|
|
|
4,497.3
|
|
|
Delhi
Field |
|
Giddings
Field
|
|
Possible
Total
|
|||
Possible reserves, MBOE
|
MBOE
|
|
MBOE
|
|
MBOE
|
|||
June 30, 2015
|
2,954.4
|
|
|
—
|
|
|
2,954.4
|
|
Revisions
|
(240.4
|
)
|
|
—
|
|
|
(240.4
|
)
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
Improved recovery, extensions, and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
June 30, 2016
|
2,714.0
|
|
|
—
|
|
|
2,714.0
|
|
|
For the Years Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
Estimated future net revenues
|
$
|
187,713,581
|
|
|
$
|
448,113,943
|
|
10% annual discount for estimated timing of future cash flows
|
86,844,543
|
|
|
229,407,446
|
|
||
Estimated future net revenues discounted at 10% (PV-10)
|
100,869,038
|
|
|
218,706,497
|
|
||
Estimated future income tax expenses discounted at 10%
|
(22,911,719
|
)
|
|
(59,509,958
|
)
|
||
Standardized Measure
|
$
|
77,957,319
|
|
|
$
|
159,196,539
|
|
|
For the Years Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
Delhi Field
|
$
|
100,869,038
|
|
|
$
|
218,320,579
|
|
Giddings Field
|
—
|
|
|
385,918
|
|
||
Estimated future net revenues discounted at 10% (PV-10)
|
$
|
100,869,038
|
|
|
$
|
218,706,497
|
|
Estimated future income tax expenses discounted at 10%
|
(22,911,719
|
)
|
|
(59,509,958
|
)
|
||
Standardized Measure
|
$
|
77,957,319
|
|
|
$
|
159,196,539
|
|
|
Year Ended
June 30, 2016 |
|
Year Ended
June 30, 2015 |
|
Year Ended
June 30, 2014 |
||||||||||||||||||
Product
|
Volume
|
|
Price
|
|
Volume
|
|
Price
|
|
Volume
|
|
Price
|
||||||||||||
Crude oil (Bbls)
|
658,041
|
|
|
$
|
39.71
|
|
|
450,713
|
|
|
$
|
61.59
|
|
|
169,783
|
|
|
$
|
102.84
|
|
|||
Natural gas liquids (Bbls)
|
491
|
|
|
$
|
16.06
|
|
|
1,358
|
|
|
$
|
27.41
|
|
|
3,516
|
|
|
$
|
33.32
|
|
|||
Natural gas (Mcf)
|
1,620
|
|
|
$
|
1.79
|
|
|
7,981
|
|
|
$
|
3.33
|
|
|
26,655
|
|
|
$
|
3.60
|
|
|||
Average price per BOE*
|
658,802
|
|
|
$
|
39.68
|
|
|
453,401
|
|
|
$
|
61.37
|
|
|
177,742
|
|
|
$
|
99.43
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Production costs
|
Amount
|
|
per BOE
|
|
Amount
|
|
per BOE
|
|
Amount
|
|
per BOE
|
||||||||||||
Production costs, excluding ad valorem and production taxes
|
$
|
8,767,490
|
|
|
$
|
13.31
|
|
|
$
|
9,285,396
|
|
|
$
|
20.48
|
|
|
$
|
1,148,974
|
|
|
$
|
6.46
|
|
Total production costs, including ad valorem and production taxes
|
$
|
9,062,179
|
|
|
$
|
13.76
|
|
|
$
|
9,335,244
|
|
|
$
|
20.59
|
|
|
$
|
1,193,573
|
|
|
$
|
6.72
|
|
|
Company Operated
|
|
Non-Operated
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Crude oil
|
3
|
|
|
2.9
|
|
|
89
|
|
|
21.3
|
|
|
92
|
|
|
24.2
|
|
Natural gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Total
|
3
|
|
|
2.9
|
|
|
89
|
|
|
21.3
|
|
|
92
|
|
|
24.2
|
|
Field
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total
|
||||||||||||
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
Delhi Field, Louisiana*
|
9,126
|
|
|
2,180
|
|
|
4,510
|
|
|
1,077
|
|
|
13,636
|
|
|
3,257
|
|
Giddings Field, Texas**
|
2,168
|
|
|
2,134
|
|
|
—
|
|
|
—
|
|
|
2,168
|
|
|
2,134
|
|
Total
|
11,294
|
|
|
4,314
|
|
|
4,510
|
|
|
1,077
|
|
|
15,804
|
|
|
5,391
|
|
2016:
|
High
|
|
Low
|
||||
Fourth quarter ended June 30, 2016
|
$
|
5.97
|
|
|
$
|
4.45
|
|
Third quarter ended March 31, 2016
|
$
|
5.12
|
|
|
$
|
3.60
|
|
Second quarter ended December 31, 2015
|
$
|
7.54
|
|
|
$
|
4.70
|
|
First quarter ended September 30, 2015
|
$
|
6.70
|
|
|
$
|
4.02
|
|
2015:
|
High
|
|
Low
|
||||
Fourth quarter ended June 30, 2015
|
$
|
7.97
|
|
|
$
|
5.77
|
|
Third quarter ended March 31, 2015
|
$
|
8.10
|
|
|
$
|
5.68
|
|
Second quarter ended December 31, 2014
|
$
|
10.25
|
|
|
$
|
6.50
|
|
First quarter ended September 30, 2014
|
$
|
11.19
|
|
|
$
|
8.95
|
|
Plan category
|
Number of
securities to
be issued
upon exercise
of outstanding
options,
warrants and
rights
(a)
|
|
|
|
Weighted-average
exercise
price of
outstanding
Options, warrants
and rights
(b)
|
|
Number of securities
remaining
available for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))(1)
|
||||
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
|
||||
Outstanding options
|
35,231
|
|
|
(1)
|
|
$
|
2.19
|
|
|
|
|
Outstanding contingent rights to shares
|
91,172
|
|
|
(1)
|
|
—
|
|
|
|
||
Total
|
126,403
|
|
|
|
|
$
|
0.61
|
|
|
282,133
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
Total
|
126,403
|
|
|
|
|
$
|
0.61
|
|
|
282,133
|
|
(1)
|
As of June 30, 2016, there were 35,231 shares of common stock issuable upon exercise of outstanding stock options. The Amended and Restated 2004 Stock Plan (the "Plan") provides for the issuance of a total of 6,500,000 common shares. Under the Plan as of June 30, 2016, 3,904,134 common shares had been issued upon the exercise of stock options, 2,187,330 shares of restricted common stock had been issued (of which 406,848 were unvested as of June 30, 2016), contingent restricted stock grants of 91,172 shares had been reserved but not issued (all of which are unvested) and
282,133
shares of common stock remain available for future grants.
|
Period
|
(a) Total Number of
Shares (or Units)
Purchased (1) (2)
|
|
(b) Average Price
Paid per Share (or
Units)
|
|
(c) Total Number of Shares
(or Units) Purchased as Part
of Publicly Announced Plans
or Programs
|
|
(d) Maximum Number (or
Approximate Dollar Value)
of Shares (or Units) that
May Yet Be Purchased
Under the Plans or
Programs
|
|
April 1, 2016 to April 30, 2016
|
none
|
|
—
|
|
|
—
|
|
—
|
May 1, 2016 to May 31, 2016
|
none
|
|
—
|
|
|
—
|
|
—
|
June 1, 2016 to June 30, 2016
|
229 shares of Common Stock
|
|
$5.70
|
|
265,762
|
|
Approximately $3.4 million
|
(1)
|
During the fourth fiscal quarter ended June 30, 2016, the Company received 229 shares of common stock from certain of its employees which were surrendered in exchange for their payroll tax liabilities arising from vestings of restricted stock. The acquisition cost per share reflected the weighted-average market price of the Company's shares at the dates vested.
|
(2)
|
During fiscal 2016, the Company repurchased 202,390 shares for a total cost of $1.17 million, including commissions. Under the program's terms, shares may be repurchased only on the open market and in accordance with the requirements of the Securities and Exchange Commission. The timing and amount of repurchases will depend upon several factors, including financial resources and market and business conditions. There is no fixed termination date for this repurchase program, and the repurchase program may be suspended or discontinued at any time. Such shares were initially recorded as treasury stock, then subsequently canceled.
|
|
June 30,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Income Statement Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Revenues
|
$
|
26,349,502
|
|
|
$
|
27,841,265
|
|
|
$
|
17,673,508
|
|
|
$
|
21,349,920
|
|
|
$
|
17,962,038
|
|
Cost of revenues
|
9,133,111
|
|
|
9,355,613
|
|
|
1,193,573
|
|
|
1,780,738
|
|
|
1,774,999
|
|
|||||
Depreciation, depletion, and amortization
|
5,165,120
|
|
|
3,615,737
|
|
|
1,228,685
|
|
|
1,300,207
|
|
|
1,136,974
|
|
|||||
Accretion expense
|
49,054
|
|
|
34,866
|
|
|
41,626
|
|
|
72,312
|
|
|
77,505
|
|
|||||
General and administrative expense
|
9,079,597
|
|
|
6,256,783
|
|
|
8,388,291
|
|
|
7,495,309
|
|
|
6,143,286
|
|
|||||
Restructuring charges
|
1,257,433
|
|
|
(5,431
|
)
|
|
1,293,186
|
|
|
—
|
|
|
—
|
|
|||||
Income from operations
|
1,665,187
|
|
|
8,583,697
|
|
|
5,528,147
|
|
|
10,701,354
|
|
|
8,829,274
|
|
|||||
Other income (expense)
|
32,565,954
|
|
|
(147,619
|
)
|
|
(38,836
|
)
|
|
(43,165
|
)
|
|
3,778
|
|
|||||
Income tax provision
|
9,570,779
|
|
|
3,444,221
|
|
|
1,891,998
|
|
|
4,029,761
|
|
|
3,700,922
|
|
|||||
Net income attributable to the Company
|
$
|
24,660,362
|
|
|
$
|
4,991,857
|
|
|
$
|
3,597,313
|
|
|
$
|
6,628,428
|
|
|
$
|
5,132,130
|
|
Dividends on Series A Preferred Stock
|
674,302
|
|
|
674,302
|
|
|
674,302
|
|
|
674,302
|
|
|
630,391
|
|
|||||
Net income attributable to common shareholders
|
$
|
23,986,060
|
|
|
$
|
4,317,555
|
|
|
$
|
2,923,011
|
|
|
$
|
5,954,126
|
|
|
$
|
4,501,739
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.21
|
|
|
$
|
0.16
|
|
Diluted
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
|
$
|
0.19
|
|
|
$
|
0.14
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2014
|
|
June 30, 2013
|
|
June 30, 2012
|
||||||||||
Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
||||||||||
Total current assets
|
$
|
37,086,450
|
|
|
$
|
23,693,048
|
|
|
$
|
26,304,803
|
|
|
$
|
27,436,076
|
|
|
$
|
16,769,789
|
|
Total assets
|
97,451,051
|
|
|
69,882,727
|
|
|
65,015,752
|
|
|
66,556,296
|
|
|
58,955,486
|
|
|||||
Total current liabilities
|
8,528,908
|
|
|
9,329,257
|
|
|
2,999,726
|
|
|
2,632,750
|
|
|
5,088,917
|
|
|||||
Total liabilities
|
21,129,901
|
|
|
21,306,150
|
|
|
13,138,230
|
|
|
11,720,135
|
|
|
12,332,698
|
|
|||||
Stockholders' equity
|
76,321,150
|
|
|
48,576,577
|
|
|
51,877,522
|
|
|
54,836,161
|
|
|
46,622,788
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of common shares outstanding
|
32,907,863
|
|
|
32,845,205
|
|
|
32,615,646
|
|
|
28,608,969
|
|
|
27,882,224
|
|
•
|
We funded all operations, including $21.1 million of capital spending, from internal resources and remained debt free.
All of our capital expenditures and dividends were funded solely by cash flow from operations and working capital and we ended our fiscal year with no funded debt.
|
•
|
We returned $6.6 million to common shareholders in the form of cash dividends during fiscal 2016.
We remain committed to our dividend policy and rewarding our long-term shareholders.
|
•
|
We invested $1.2 million in our stock buyback program during fiscal 2016.
We have up to $3.4 million remaining under this program.
|
•
|
We increased working capital to $28.6 million at June 30, 2016 compared to $14.3 million at the prior year end.
At June 30, 2016, working capital included $34.1 million of cash on hand.
|
•
|
We entered into a new senior secured bank credit facility.
The maximum borrowing base is $50.0 million; however the initial borrowing base was set at $10.0 million. There are no outstanding borrowings.
|
•
|
Our hedging program resulted in $3.4 million in net gains during fiscal 2016.
In fiscal 2016, we used derivative instruments to reduce our exposure to oil price volatility in order to support the capital expenditures for the Delhi NGL plant and to protect our dividend policy. We have no hedges in place beyond September 30, 2016.
|
•
|
Our fiscal 2016 net income to common shareholders was $24.0 million, a substantial increase from fiscal 2015 net income of $4.3 million.
During fiscal 2016, litigation settlement proceeds, insurance proceeds and realized hedging gains contributed to significantly higher net income, offset in part by increased DD&A expenses, litigation expenses and higher income tax expense. This is our fifth consecutive year of reporting net income to common shareholders.
|
•
|
We settled outstanding litigation with the operator of Delhi field.
In the settlement, we received $27.5 million in cash and a working interest in the Mengel Sand, a separate interval within the Delhi field that is not currently producing. We also reached agreement on our ownership of the CO
2
recycle facility and on the long term costs of purchased CO
2
.
|
•
|
Installation and construction of the NGL recovery plant at Delhi is approximately 90% complete.
Technical completion and start-up of the plant is scheduled to begin in November 2016. Our net share of capital expenditures for
|
•
|
Our net oil production volumes at Delhi increased by over 46% year over year.
Monthly production has been steadily increasing over the past year as a result of a conformance program and greater efficiency with the flood. The majority of the increase in our net production stems from the reversion of our 23.9% working interest and associated 19.0% revenue interest in the Delhi field which became effective on November 1, 2014. We had only eight months of working interest volumes in the prior fiscal year.
|
•
|
We transferred our oilfield technology operations to a new entity and we expect annual cost reductions of approximately $1.0 million.
We retained a minority equity interest in the new Company and will receive a 5% royalty on all future gross revenues from the technology. In addition, we have an option to increase our equity ownership and can use the technology in any of our operated wells.
|
•
|
Delhi proved oil equivalent reserves at June 30, 2016 were 10.8 MMBOE
, a 13% decline from the previous year. The Standardized Measure for proved reserves declined 51% to $78 million as a result of a 44% drop in the oil price from $72.55 to $40.91 per barrel. Proved reserves are 79% oil and 21% natural gas liquids, and 66% of these reserves are developed and producing.
|
•
|
Delhi probable reserves at June 30, 2016 were 4.5 MMBOE
, a 52% decrease over the previous year.
|
•
|
Delhi possible reserves at June 30, 2016 were 2.7 MMBOE
, a 10% decrease over the previous year.
|
|
Proved
|
|
|
|
Probable
|
|
|
|
Possible
|
|
|
|||||||||||||||||
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
|||||||||||
Reserves MMBOE
|
10.8
|
|
|
12.4
|
|
|
(13
|
)%
|
|
4.5
|
|
|
9.3
|
|
|
(52
|
)%
|
|
2.7
|
|
|
3.0
|
|
|
(10
|
)%
|
||
% Developed
|
66
|
%
|
|
59
|
%
|
|
12
|
%
|
|
69
|
%
|
|
43
|
%
|
|
60
|
%
|
|
72
|
%
|
|
55
|
%
|
|
31
|
%
|
||
Liquids %
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
|
100
|
%
|
|
100
|
%
|
|
—
|
%
|
||
Standardized Measure
|
$
|
78
|
|
|
$
|
159
|
|
|
(51
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
PV-10* ($MM)
|
$
|
101
|
|
|
$
|
219
|
|
|
(54
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
PV-10 of Proved reserves is a pre-tax non-GAAP measure. We have included a reconciliation of PV-10 to the unaudited after-tax Standardized Measure of Discounted Future Net Cash Flows ("Standardized Measure"), which is the
most directly comparable financial measure calculated in accordance with GAAP, in
Item 2. "Properties."
We believe that the presentation of the non-GAAP financial measure of PV-10 provides useful and relevant information to investors because of its wide use by analysts and investors in evaluating the relative monetary significance of oil and natural gas properties, and as a basis for comparison of the relative size and value of our reserves to other companies’ reserves. We also use this pre-tax measure when assessing the potential return on investment related to oil and natural gas properties and in evaluating acquisition opportunities. Because there are many unique factors that can impact an individual company when estimating the amount of future income taxes to be paid, we believe the use of a pre-tax measure is valuable for evaluating our Company. PV-10 is not a measure of financial or operating performance under GAAP, nor is it intended to represent the current market value of our estimated oil and natural gas reserves. PV-10 should not be considered in isolation or as a substitute for the Standardized Measure as defined under GAAP, and reconciled in
Item 2. Properties
.
|
|
Year Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Oil and gas production:
|
|
|
|
|
|
||||||
Crude oil revenues
|
$
|
26,130,762
|
|
|
$
|
27,761,291
|
|
|
$
|
17,460,392
|
|
NGL revenues
|
7,885
|
|
|
37,227
|
|
|
117,166
|
|
|||
Natural gas revenues
|
2,895
|
|
|
26,601
|
|
|
95,950
|
|
|||
Total revenues
|
$
|
26,141,542
|
|
|
$
|
27,825,119
|
|
|
$
|
17,673,508
|
|
|
|
|
|
|
|
||||||
Crude oil volumes (Bbl)
|
658,041
|
|
|
450,713
|
|
|
169,783
|
|
|||
NGL volumes (Bbl)
|
491
|
|
|
1,358
|
|
|
3,516
|
|
|||
Natural gas volumes (Mcf)
|
1,620
|
|
|
7,981
|
|
|
26,655
|
|
|||
Equivalent volumes (BOE)
|
658,802
|
|
|
453,401
|
|
|
177,742
|
|
|||
|
|
|
|
|
|
||||||
Equivalent volumes per day (BOE/D)
|
1,800
|
|
|
1,242
|
|
|
487
|
|
|||
|
|
|
|
|
|
||||||
Crude oil price per Bbl
|
$
|
39.71
|
|
|
$
|
61.59
|
|
|
$
|
102.84
|
|
NGL price per Bbl
|
16.06
|
|
|
27.41
|
|
|
33.32
|
|
|||
Natural gas price per Mcf
|
1.79
|
|
|
3.33
|
|
|
3.60
|
|
|||
Equivalent price per BOE
|
$
|
39.68
|
|
|
$
|
61.37
|
|
|
$
|
99.43
|
|
|
|
|
|
|
|
||||||
Production costs (a)
|
$
|
9,062,179
|
|
|
$
|
9,335,244
|
|
|
$
|
1,193,573
|
|
Production costs per BOE
|
$
|
13.76
|
|
|
$
|
20.59
|
|
|
$
|
6.72
|
|
|
|
|
|
|
|
||||||
Oil and gas DD&A (b)
|
$
|
4,906,123
|
|
|
$
|
3,220,990
|
|
|
$
|
1,192,370
|
|
Oil and gas DD&A per BOE
|
$
|
7.45
|
|
|
$
|
7.10
|
|
|
$
|
6.71
|
|
|
|
|
|
|
|
||||||
Artificial lift technology services:
|
|
|
|
|
|
||||||
Services revenues
|
$
|
207,960
|
|
|
$
|
16,146
|
|
|
$
|
—
|
|
Cost of service
|
70,932
|
|
|
20,369
|
|
|
—
|
|
|||
Depreciation and amortization expense
|
$
|
238,475
|
|
|
$
|
374,371
|
|
|
$
|
—
|
|
|
||
|
||
|
||
|
||
|
||
|
|
June 30, 2016
|
|
June 30, 2015
|
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
34,077,060
|
|
|
$
|
20,118,757
|
|
Receivables
|
2,638,188
|
|
|
3,122,473
|
|
||
Deferred tax asset
|
105,321
|
|
|
82,414
|
|
||
Derivative assets, net
|
14,132
|
|
|
—
|
|
||
Prepaid expenses and other current assets
|
251,749
|
|
|
369,404
|
|
||
Total current assets
|
37,086,450
|
|
|
23,693,048
|
|
||
Property and equipment, net of depreciation, depletion, and amortization
|
|
|
|
||||
Oil and natural gas properties—full-cost method of accounting, of which none were excluded from amortization
|
59,970,463
|
|
|
45,186,886
|
|
||
Other property and equipment, net
|
28,649
|
|
|
276,756
|
|
||
Total property and equipment, net
|
59,999,112
|
|
|
45,463,642
|
|
||
Other assets
|
365,489
|
|
|
726,037
|
|
||
Total assets
|
$
|
97,451,051
|
|
|
$
|
69,882,727
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Accounts payable
|
$
|
5,809,107
|
|
|
$
|
8,173,878
|
|
Accrued liabilities and other
|
2,097,951
|
|
|
855,373
|
|
||
Derivative liabilities, net
|
—
|
|
|
109,974
|
|
||
State and federal taxes payable
|
621,850
|
|
|
190,032
|
|
||
Total current liabilities
|
8,528,908
|
|
|
9,329,257
|
|
||
Long term liabilities
|
|
|
|
||||
Deferred income taxes
|
11,840,693
|
|
|
11,242,551
|
|
||
Asset retirement obligations
|
760,300
|
|
|
715,767
|
|
||
Deferred rent
|
—
|
|
|
18,575
|
|
||
Total liabilities
|
21,129,901
|
|
|
21,306,150
|
|
||
Commitments and contingencies (Note 18)
|
|
|
|
||||
Stockholders' equity
|
|
|
|
||||
Preferred stock, par value $0.001; 5,000,000 shares authorized: 8.5% Series A Cumulative Preferred Stock, 1,000,000 shares designated, 317,319 shares issued and outstanding at June 30, 2016 and 2015, respectively, with a total liquidation preference of $7,932,975 ($25.00 per share)
|
317
|
|
|
317
|
|
||
Common stock; par value $0.001; 100,000,000 shares authorized: issued and outstanding 32,907,863 and 32,845,205 shares as of June 30, 2016 and 2015, respectively
|
32,907
|
|
|
32,845
|
|
||
Additional paid-in capital
|
47,171,563
|
|
|
36,847,289
|
|
||
Retained earnings
|
29,116,363
|
|
|
11,696,126
|
|
||
Total stockholders' equity
|
76,321,150
|
|
|
48,576,577
|
|
||
Total liabilities and stockholders' equity
|
$
|
97,451,051
|
|
|
$
|
69,882,727
|
|
|
Years Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Revenues
|
|
|
|
|
|
||||||
Crude oil
|
$
|
26,130,762
|
|
|
$
|
27,761,291
|
|
|
$
|
17,460,392
|
|
Natural gas liquids
|
7,885
|
|
|
37,227
|
|
|
117,166
|
|
|||
Natural gas
|
2,895
|
|
|
26,601
|
|
|
95,950
|
|
|||
Artificial lift technology services
|
207,960
|
|
|
16,146
|
|
|
—
|
|
|||
Total revenues
|
26,349,502
|
|
|
27,841,265
|
|
|
17,673,508
|
|
|||
Operating costs
|
|
|
|
|
|
||||||
Production costs
|
9,062,179
|
|
|
9,335,244
|
|
|
1,193,573
|
|
|||
Cost of artificial lift technology services
|
70,932
|
|
|
20,369
|
|
|
—
|
|
|||
Depreciation, depletion and amortization
|
5,165,120
|
|
|
3,615,737
|
|
|
1,228,685
|
|
|||
Accretion of discount on asset retirement obligations
|
49,054
|
|
|
34,866
|
|
|
41,626
|
|
|||
General and administrative expenses*
|
9,079,597
|
|
|
6,256,783
|
|
|
8,388,291
|
|
|||
Restructuring charges
|
1,257,433
|
|
|
(5,431
|
)
|
|
1,293,186
|
|
|||
Total operating costs
|
24,684,315
|
|
|
19,257,568
|
|
|
12,145,361
|
|
|||
Income from operations
|
1,665,187
|
|
|
8,583,697
|
|
|
5,528,147
|
|
|||
Other
|
|
|
|
|
|
||||||
Gain on settled derivative instruments, net
|
3,315,123
|
|
|
—
|
|
|
—
|
|
|||
Gain (loss) on unsettled derivative instruments, net
|
124,106
|
|
|
(109,974
|
)
|
|
—
|
|
|||
Delhi field litigation settlement
|
28,096,500
|
|
|
—
|
|
|
—
|
|
|||
Delhi field insurance recovery related to pre-reversion event
|
1,074,957
|
|
|
—
|
|
|
—
|
|
|||
Interest and other income
|
26,211
|
|
|
35,991
|
|
|
30,256
|
|
|||
Interest (expense)
|
(70,943
|
)
|
|
(73,636
|
)
|
|
(69,092
|
)
|
|||
Income before income tax provision
|
34,231,141
|
|
|
8,436,078
|
|
|
5,489,311
|
|
|||
Income tax provision
|
9,570,779
|
|
|
3,444,221
|
|
|
1,891,998
|
|
|||
Net income attributable to the Company
|
24,660,362
|
|
|
4,991,857
|
|
|
3,597,313
|
|
|||
Dividends on preferred stock
|
674,302
|
|
|
674,302
|
|
|
674,302
|
|
|||
Net income attributable to common shareholders
|
$
|
23,986,060
|
|
|
$
|
4,317,555
|
|
|
$
|
2,923,011
|
|
Earnings per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
Diluted
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
Weighted average number of common shares outstanding
|
|
|
|
|
|
||||||
Basic
|
32,810,375
|
|
|
32,817,456
|
|
|
30,895,832
|
|
|||
Diluted
|
32,861,231
|
|
|
32,924,018
|
|
|
32,564,067
|
|
*
|
General and administrative expenses for the years ended June 30, 2016, 2015 and 2014 included non-cash stock-based compensation expense of
$1,750,209
,
$943,653
, and
$1,352,322
, respectively. These years also included litigation expenses of
$2,729,755
,
$1,015,105
, and
$300,564
, respectively.
|
|
Years Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities
|
|
|
|
|
|
||||||
Net income attributable to the Company
|
$
|
24,660,362
|
|
|
$
|
4,991,857
|
|
|
$
|
3,597,313
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
5,211,494
|
|
|
3,664,373
|
|
|
1,272,778
|
|
|||
Impairments included in restructuring charge
|
569,228
|
|
|
—
|
|
|
—
|
|
|||
Stock-based compensation
|
1,750,209
|
|
|
943,653
|
|
|
1,352,322
|
|
|||
Stock-based compensation related to restructuring
|
59,339
|
|
|
—
|
|
|
376,365
|
|
|||
Accretion of discount on asset retirement obligations
|
49,054
|
|
|
34,866
|
|
|
41,626
|
|
|||
Settlement of asset retirement obligations
|
—
|
|
|
(223,564
|
)
|
|
(315,952
|
)
|
|||
Deferred income taxes
|
575,235
|
|
|
1,422,489
|
|
|
1,344,812
|
|
|||
Deferred rent
|
—
|
|
|
(17,145
|
)
|
|
(17,145
|
)
|
|||
(Gain) loss on derivative instruments, net
|
(3,439,229
|
)
|
|
109,974
|
|
|
—
|
|
|||
Noncash (gain) on Delhi field litigation settlement
|
(596,500
|
)
|
|
—
|
|
|
—
|
|
|||
Write-off of deferred loan costs
|
50,414
|
|
|
—
|
|
|
—
|
|
|||
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
Receivables
|
484,285
|
|
|
(1,665,261
|
)
|
|
507,592
|
|
|||
Prepaid expenses and other current assets
|
24,754
|
|
|
378,049
|
|
|
(480,899
|
)
|
|||
Accounts payable and accrued expenses
|
822,730
|
|
|
551,452
|
|
|
663,645
|
|
|||
Income taxes payable
|
431,818
|
|
|
190,032
|
|
|
(233,548
|
)
|
|||
Net cash provided by operating activities
|
30,653,193
|
|
|
10,380,775
|
|
|
8,108,909
|
|
|||
Cash flows from investing activities
|
|
|
|
|
|
||||||
Derivative settlements received
|
3,633,831
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from asset sales
|
—
|
|
|
398,242
|
|
|
542,347
|
|
|||
Development of oil and natural gas properties
|
(21,095,901
|
)
|
|
(4,890,909
|
)
|
|
(966,931
|
)
|
|||
Acquisitions of oil and natural gas properties
|
—
|
|
|
—
|
|
|
(59,315
|
)
|
|||
Capital expenditures for technology and other equipment
|
(6,883
|
)
|
|
(313,059
|
)
|
|
(312,890
|
)
|
|||
Maturities of certificates of deposit
|
—
|
|
|
—
|
|
|
250,000
|
|
|||
Other assets
|
(161,345
|
)
|
|
(236,559
|
)
|
|
(202,017
|
)
|
|||
Net cash used by investing activities
|
(17,630,298
|
)
|
|
(5,042,285
|
)
|
|
(748,806
|
)
|
|||
Cash flows from financing activities
|
|
|
|
|
|
||||||
Proceeds from the exercise of stock options
|
51,000
|
|
|
141,600
|
|
|
3,252,801
|
|
|||
Acquisitions of treasury stock
|
(1,357,185
|
)
|
|
(333,841
|
)
|
|
(1,655,251
|
)
|
|||
Common stock dividends paid
|
(6,565,823
|
)
|
|
(9,833,642
|
)
|
|
(9,723,833
|
)
|
|||
Preferred stock dividends paid
|
(674,302
|
)
|
|
(674,302
|
)
|
|
(674,302
|
)
|
|||
Deferred loan costs
|
(168,972
|
)
|
|
(94,075
|
)
|
|
(63,535
|
)
|
|||
Tax benefits related to stock-based compensation
|
9,650,657
|
|
|
1,633,946
|
|
|
509,096
|
|
|||
Other
|
33
|
|
|
67
|
|
|
6,850
|
|
|||
Net cash provided (used) by financing activities
|
935,408
|
|
|
(9,160,247
|
)
|
|
(8,348,174
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
13,958,303
|
|
|
(3,821,757
|
)
|
|
(988,071
|
)
|
|||
Cash and cash equivalents, beginning of year
|
20,118,757
|
|
|
23,940,514
|
|
|
24,928,585
|
|
|||
Cash and cash equivalents, end of year
|
$
|
34,077,060
|
|
|
$
|
20,118,757
|
|
|
$
|
23,940,514
|
|
|
Preferred
|
|
Common Stock
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Treasury
Stock
|
|
Total
Stockholders'
Equity
|
||||||||||||||||||||||
|
Shares
|
|
Par Value
|
|
Shares
|
|
Par Value
|
|
|||||||||||||||||||||
Balance, June 30, 2013
|
317,319
|
|
|
$
|
317
|
|
|
28,608,969
|
|
|
$
|
29,410
|
|
|
$
|
31,813,239
|
|
|
$
|
24,013,035
|
|
|
$
|
(1,019,840
|
)
|
|
$
|
54,836,161
|
|
Issuance of restricted common stock
|
—
|
|
|
—
|
|
|
39,732
|
|
|
40
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of warrants
|
—
|
|
|
—
|
|
|
905,391
|
|
|
905
|
|
|
(905
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
3,299,367
|
|
|
3,299
|
|
|
3,868,108
|
|
|
—
|
|
|
—
|
|
|
3,871,407
|
|
||||||
Forfeitures of restricted stock
|
—
|
|
|
—
|
|
|
(51,099
|
)
|
|
(51
|
)
|
|
51
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
(186,714
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,273,857
|
)
|
|
(2,273,857
|
)
|
||||||
Retirements of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(988
|
)
|
|
(3,292,709
|
)
|
|
—
|
|
|
3,293,697
|
|
|
—
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,728,687
|
|
|
—
|
|
|
—
|
|
|
1,728,687
|
|
||||||
Tax benefits related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
509,096
|
|
|
—
|
|
|
—
|
|
|
509,096
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,597,313
|
|
|
—
|
|
|
3,597,313
|
|
||||||
Common stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,723,833
|
)
|
|
—
|
|
|
(9,723,833
|
)
|
||||||
Preferred stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(674,302
|
)
|
|
—
|
|
|
(674,302
|
)
|
||||||
Recovery of short swing profits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,850
|
|
|
—
|
|
|
—
|
|
|
6,850
|
|
||||||
Balance, June 30, 2014
|
317,319
|
|
|
317
|
|
|
32,615,646
|
|
|
32,615
|
|
|
34,632,377
|
|
|
17,212,213
|
|
|
—
|
|
|
51,877,522
|
|
||||||
Issuance of restricted common stock
|
—
|
|
|
—
|
|
|
213,466
|
|
|
214
|
|
|
(147
|
)
|
|
—
|
|
|
—
|
|
|
67
|
|
||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
87,000
|
|
|
87
|
|
|
141,513
|
|
|
—
|
|
|
—
|
|
|
141,600
|
|
||||||
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
(70,907
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(504,124
|
)
|
|
(504,124
|
)
|
||||||
Retirements of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(504,053
|
)
|
|
—
|
|
|
504,124
|
|
|
—
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
943,653
|
|
|
—
|
|
|
—
|
|
|
943,653
|
|
||||||
Tax benefits related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,633,946
|
|
|
—
|
|
|
—
|
|
|
1,633,946
|
|
||||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,991,857
|
|
|
—
|
|
|
4,991,857
|
|
||||||
Common stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,833,642
|
)
|
|
—
|
|
|
(9,833,642
|
)
|
||||||
Preferred stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(674,302
|
)
|
|
—
|
|
|
(674,302
|
)
|
||||||
Balance, June 30, 2015
|
317,319
|
|
|
317
|
|
|
32,845,205
|
|
|
32,845
|
|
|
36,847,289
|
|
|
11,696,126
|
|
|
—
|
|
|
48,576,577
|
|
||||||
Issuance of restricted common stock
|
—
|
|
|
—
|
|
|
272,098
|
|
|
272
|
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
33
|
|
||||||
Exercise of stock options
|
—
|
|
|
—
|
|
|
50,000
|
|
|
50
|
|
|
127,450
|
|
|
—
|
|
|
—
|
|
|
127,500
|
|
||||||
Forfeitures of restricted stock
|
—
|
|
|
—
|
|
|
(40,758
|
)
|
|
(41
|
)
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Acquisition of treasury stock
|
—
|
|
|
—
|
|
|
(218,682
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,263,402
|
)
|
|
(1,263,402
|
)
|
||||||
Retirements of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(219
|
)
|
|
(1,263,183
|
)
|
|
—
|
|
|
1,263,402
|
|
|
—
|
|
||||||
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,809,548
|
|
|
—
|
|
|
—
|
|
|
1,809,548
|
|
||||||
Tax benefits related to stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,650,657
|
|
|
—
|
|
|
—
|
|
|
9,650,657
|
|
||||||
Net income attributable to the Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,660,362
|
|
|
—
|
|
|
24,660,362
|
|
||||||
Common stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,565,823
|
)
|
|
—
|
|
|
(6,565,823
|
)
|
||||||
Preferred stock cash dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(674,302
|
)
|
|
—
|
|
|
(674,302
|
)
|
||||||
Balance, June 30, 2016
|
317,319
|
|
|
$
|
317
|
|
|
32,907,863
|
|
|
$
|
32,907
|
|
|
$
|
47,171,563
|
|
|
$
|
29,116,363
|
|
|
$
|
—
|
|
|
$
|
76,321,150
|
|
|
June 30,
2016 |
|
June 30,
2015 |
||||
Receivables from oil and gas sales
|
$
|
2,637,593
|
|
|
$
|
3,122,155
|
|
Other
|
595
|
|
|
318
|
|
||
Total receivables
|
$
|
2,638,188
|
|
|
$
|
3,122,473
|
|
|
June 30,
2016 |
|
June 30,
2015 |
||||
Prepaid insurance
|
$
|
168,681
|
|
|
$
|
178,994
|
|
Prepaid federal and state income taxes
|
—
|
|
|
22,542
|
|
||
Equipment inventory (a)
|
—
|
|
|
81,538
|
|
||
Retainers and deposits
|
30,568
|
|
|
26,978
|
|
||
Other prepaid expenses
|
52,500
|
|
|
59,352
|
|
||
Prepaid expenses and other current assets
|
$
|
251,749
|
|
|
$
|
369,404
|
|
|
June 30,
2016 |
|
June 30,
2015 |
||||
Oil and natural gas properties:
|
|
|
|
||||
Property costs subject to amortization
|
$
|
77,408,353
|
|
|
$
|
57,718,653
|
|
Less: Accumulated depreciation, depletion, and amortization
|
(17,437,890
|
)
|
|
(12,531,767
|
)
|
||
Unproved properties not subject to amortization
|
—
|
|
|
—
|
|
||
Oil and natural gas properties, net
|
59,970,463
|
|
|
45,186,886
|
|
||
Other property and equipment:
|
|
|
|
||||
Furniture, fixtures and office equipment, at cost
|
228,752
|
|
|
287,680
|
|
||
Artificial lift technology equipment, at cost
|
7,000
|
|
|
319,994
|
|
||
Less: Accumulated depreciation
|
(207,103
|
)
|
|
(330,918
|
)
|
||
Other property and equipment, net
|
$
|
28,649
|
|
|
$
|
276,756
|
|
|
June 30,
2016 |
|
June 30,
2015 |
||||
Royalty rights
|
108,512
|
|
|
—
|
|
||
Less: Accumulated amortization of royalty rights
|
(6,782
|
)
|
|
—
|
|
||
Investment in Well Lift Inc., at cost
|
108,750
|
|
|
—
|
|
||
Deferred loan costs
|
168,972
|
|
|
337,078
|
|
||
Less: Accumulated amortization of deferred loan costs
|
(13,963
|
)
|
|
(147,057
|
)
|
||
Trademarks
|
—
|
|
|
44,803
|
|
||
Patent costs
|
—
|
|
|
538,276
|
|
||
Less: Accumulated amortization of patent costs
|
—
|
|
|
(47,063
|
)
|
||
Other assets, net
|
$
|
365,489
|
|
|
$
|
726,037
|
|
Type of Cost
|
December 31,
2015 |
|
Payments
|
|
Adjustments to Cost
|
|
June 30,
2016 |
||||||||
Salary expense
|
$
|
530,387
|
|
|
$
|
(176,796
|
)
|
|
$
|
—
|
|
|
$
|
353,591
|
|
Payroll taxes and benefits expense
|
98,479
|
|
|
(32,582
|
)
|
|
—
|
|
|
65,897
|
|
||||
Accrued liability for restructuring costs
|
$
|
628,866
|
|
|
$
|
(209,378
|
)
|
|
$
|
—
|
|
|
$
|
419,488
|
|
Type of Cost
|
Balance at December 31,
2013 |
|
Payments
|
|
Adjustment to Cost
|
|
June 30,
2015 |
||||||||
Salary expense
|
$
|
615,721
|
|
|
$
|
(615,721
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Incentive compensation costs
|
185,525
|
|
|
(185,525
|
)
|
|
—
|
|
|
—
|
|
||||
Payroll taxes and benefits expense
|
154,575
|
|
|
(110,144
|
)
|
|
(44,431
|
)
|
|
—
|
|
||||
Accrued liability for restructuring costs
|
$
|
955,821
|
|
|
$
|
(911,390
|
)
|
|
$
|
(44,431
|
)
|
|
$
|
—
|
|
|
June 30,
2016 |
|
June 30,
2015 |
||||
Accrued incentive and other compensation
|
$
|
999,172
|
|
|
$
|
578,910
|
|
Accrued restructuring charges
|
419,488
|
|
|
—
|
|
||
Asset retirement obligations due within one year
|
201,896
|
|
|
57,223
|
|
||
Accrued royalties, including suspended accounts
|
49,580
|
|
|
75,164
|
|
||
Accrued franchise taxes
|
62,834
|
|
|
94,885
|
|
||
Payable for settled derivatives
|
318,708
|
|
|
—
|
|
||
Accrued - other
|
46,273
|
|
|
49,191
|
|
||
Accrued liabilities and other
|
$
|
2,097,951
|
|
|
$
|
855,373
|
|
|
Years Ended
|
||||||
|
2016
|
|
2015
|
||||
Asset retirement obligations—beginning of period
|
$
|
772,990
|
|
|
$
|
352,215
|
|
Liabilities incurred (a)
|
28,505
|
|
|
564,019
|
|
||
Liabilities settled
|
—
|
|
|
(137,604
|
)
|
||
Liabilities sold
|
—
|
|
|
(52,526
|
)
|
||
Accretion of discount
|
49,054
|
|
|
34,866
|
|
||
Revisions to previous estimates
|
111,647
|
|
|
12,020
|
|
||
Asset retirement obligations — end of period
|
962,196
|
|
|
772,990
|
|
||
Less: current asset retirement obligations
|
(201,896
|
)
|
|
(57,223
|
)
|
||
Long-term portion of asset retirement obligations
|
$
|
760,300
|
|
|
$
|
715,767
|
|
|
Number of Stock
Options
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic Value(1)
|
|
Weighted
Average
Remaining
Contractual
Term (in
years)
|
|||||
Stock Options outstanding at July 1, 2015
|
91,061
|
|
|
$
|
2.50
|
|
|
|
|
|
|
|
Exercised
|
(50,000
|
)
|
|
2.55
|
|
|
|
|
|
|
||
Expired
|
(5,830
|
)
|
|
4.02
|
|
|
|
|
|
|
||
Stock Options outstanding at June 30, 2016
|
35,231
|
|
|
$
|
2.19
|
|
|
$
|
115,558
|
|
|
1.2
|
Vested at June 30, 2016
|
35,231
|
|
|
$
|
2.19
|
|
|
$
|
115,558
|
|
|
1.2
|
Exercisable at June 30, 2016
|
35,231
|
|
|
$
|
2.19
|
|
|
$
|
115,558
|
|
|
1.2
|
(1)
|
Based upon the difference between the market price of our common stock on the last trading date of the period (
$5.47
as of
June 30, 2016
) and the Stock Option exercise price of in-the-money Stock Options.
|
Award Type
|
Number of
Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|||
Service-based awards
|
224,515
|
|
|
$
|
7.08
|
|
Performance-based awards
|
89,079
|
|
|
7.17
|
|
|
Market-based awards
|
93,254
|
|
|
5.50
|
|
|
Unvested at June 30, 2016
|
406,848
|
|
|
$
|
6.74
|
|
|
Number of
Restricted
Shares
|
|
Weighted
Average
Grant-Date
Fair Value
|
|
Unamortized Compensation Expense at June 30, 2016
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
Unvested at July 1, 2015
|
262,227
|
|
|
$
|
9.37
|
|
|
$
|
—
|
|
|
|
Service-based awards granted
|
164,610
|
|
|
5.84
|
|
|
|
|
|
|||
Performance-based awards granted
|
64,752
|
|
|
6.09
|
|
|
|
|
|
|||
Market-based awards granted
|
64,752
|
|
|
4.58
|
|
|
|
|
|
|||
Vested
|
(86,719
|
)
|
|
8.73
|
|
|
|
|
|
|||
Forfeited
|
(62,774
|
)
|
|
9.72
|
|
|
|
|
|
|||
Unvested at June 30, 2016
|
406,848
|
|
|
$
|
6.74
|
|
|
$
|
1,536,125
|
|
|
2.6
|
Award Type
|
|
Number of
Contingent Restricted Shares |
|
Weighted
Average Grant-Date Fair Value |
|||
Performance-based awards
|
|
44,542
|
|
|
$
|
7.17
|
|
Market-based awards
|
|
46,630
|
|
|
3.34
|
|
|
Unvested at June 30, 2016
|
|
91,172
|
|
|
$
|
5.21
|
|
|
Number of
Restricted Stock Units |
|
Weighted
Average Grant-Date Fair Value |
|
Unamortized Compensation Expense at June 30, 2016 (1)
|
|
Weighted Average Remaining Amortization Period (Years)
|
|||||
Unvested at July 1, 2015
|
56,286
|
|
|
$
|
8.20
|
|
|
|
|
|
||
Performance-based awards granted
|
32,376
|
|
|
6.09
|
|
|
|
|
|
|
||
Market-based awards granted
|
32,376
|
|
|
2.93
|
|
|
|
|
|
|
||
Forfeited
|
(29,866
|
)
|
|
$
|
9.33
|
|
|
|
|
|
||
Unvested at June 30, 2016
|
91,172
|
|
|
$
|
5.21
|
|
|
$
|
107,219
|
|
|
2.8
|
|
June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Income taxes paid
|
$
|
540,000
|
|
|
$
|
220,000
|
|
|
$
|
755,941
|
|
Income tax refunds
|
1,556,999
|
|
|
331,733
|
|
|
—
|
|
|||
Non-cash transactions:
|
|
|
|
|
|
||||||
Increase (decrease) in accrued purchases of property and equipment
|
(2,250,048
|
)
|
|
5,422,566
|
|
|
(183,766
|
)
|
|||
Deferred loan costs charged to oil and gas property costs
|
107,196
|
|
|
—
|
|
|
—
|
|
|||
Oil and natural gas property costs attributable to the recognition of asset retirement obligations
|
140,151
|
|
|
576,039
|
|
|
66,976
|
|
|||
Mengel working interest acquired in Delhi Field litigation settlement
|
596,500
|
|
|
—
|
|
|
—
|
|
|||
Royalty rights acquired through non-monetary exchange of patent and trademark assets
|
108,512
|
|
|
—
|
|
|
—
|
|
|||
Previously acquired Company shares swapped by holders to pay stock option exercise price
|
$
|
76,500
|
|
|
$
|
—
|
|
|
$
|
618,606
|
|
Accrued purchases of treasury stock
|
(170,283
|
)
|
|
170,283
|
|
|
—
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
8,731,290
|
|
|
$
|
1,413,296
|
|
|
$
|
386,018
|
|
State
|
264,254
|
|
|
608,436
|
|
|
161,168
|
|
|||
Total current income tax provision
|
8,995,544
|
|
|
2,021,732
|
|
|
547,186
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
541,891
|
|
|
1,282,059
|
|
|
1,319,727
|
|
|||
State
|
33,344
|
|
|
140,430
|
|
|
25,085
|
|
|||
Total deferred income tax provision
|
575,235
|
|
|
1,422,489
|
|
|
1,344,812
|
|
|||
|
$
|
9,570,779
|
|
|
$
|
3,444,221
|
|
|
$
|
1,891,998
|
|
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||
Income tax provision (benefit) computed at the statutory federal rate
|
$
|
11,638,588
|
|
|
$
|
2,868,267
|
|
|
$
|
1,866,366
|
|
Reconciling items:
|
|
|
|
|
|
||||||
Depletion in excess of basis
|
(2,242,620
|
)
|
|
—
|
|
|
—
|
|
|||
State income taxes, net of federal tax benefit
|
196,415
|
|
|
595,708
|
|
|
189,081
|
|
|||
Permanent differences related to stock-based compensation
|
—
|
|
|
—
|
|
|
(155,817
|
)
|
|||
Other permanent differences
|
(21,604
|
)
|
|
(19,754
|
)
|
|
(7,632
|
)
|
|||
Income tax provision
|
$
|
9,570,779
|
|
|
$
|
3,444,221
|
|
|
$
|
1,891,998
|
|
|
Asset (Liability)
|
||||||||||
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||
Deferred tax assets:
|
|
|
|
|
|
||||||
Non-qualified stock-based compensation
|
$
|
553,182
|
|
|
$
|
173,647
|
|
|
$
|
134,469
|
|
Net operating loss carry-forwards
|
386,808
|
|
|
400,288
|
|
|
427,249
|
|
|||
AMT credit carry-forward*
|
—
|
|
|
701,254
|
|
|
701,254
|
|
|||
Other
|
130,947
|
|
|
91,113
|
|
|
165,775
|
|
|||
Gross deferred tax assets
|
1,070,937
|
|
|
1,366,302
|
|
|
1,428,747
|
|
|||
Valuation allowance
|
(292,446
|
)
|
|
(292,446
|
)
|
|
(292,446
|
)
|
|||
Total deferred tax assets
|
778,491
|
|
|
1,073,856
|
|
|
1,136,301
|
|
|||
Deferred tax liability:
|
|
|
|
|
|
||||||
Oil and natural gas properties
|
(12,513,863
|
)
|
|
(12,233,993
|
)
|
|
(10,873,949
|
)
|
|||
Total deferred tax liability
|
(12,513,863
|
)
|
|
(12,233,993
|
)
|
|
(10,873,949
|
)
|
|||
Net deferred tax liability
|
$
|
(11,735,372
|
)
|
|
$
|
(11,160,137
|
)
|
|
$
|
(9,737,648
|
)
|
*
|
In fiscal 2016 we used our total AMT credit carry-forward of
$901,545
. Our previous deferred tax asset above did not include
$200,291
of AMT credit carry-forward associated with the tax benefit related to stock-based compensation.
|
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2014
|
||||||
Current deferred tax asset
|
$
|
105,321
|
|
|
$
|
82,414
|
|
|
$
|
159,624
|
|
Non-current deferred tax liability
|
11,840,693
|
|
|
11,242,551
|
|
|
9,897,272
|
|
|||
Net liability
|
11,735,372
|
|
|
11,160,137
|
|
|
9,737,648
|
|
|
June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Numerator
|
|
|
|
|
|
||||||
Net income attributable to common shareholders
|
$
|
23,986,060
|
|
|
$
|
4,317,555
|
|
|
$
|
2,923,011
|
|
Denominator
|
|
|
|
|
|
||||||
Weighted average number of common shares – Basic
|
32,810,375
|
|
|
32,817,456
|
|
|
30,895,832
|
|
|||
Effect of dilutive securities:
|
|
|
|
|
|
||||||
Contingent restricted stock grants
|
9,378
|
|
|
4,422
|
|
|
—
|
|
|||
Stock Options
|
41,478
|
|
|
102,140
|
|
|
1,668,235
|
|
|||
Total weighted average dilutive securities
|
50,856
|
|
|
106,562
|
|
|
1,668,235
|
|
|||
Weighted average number of common shares and dilutive potential common shares used in diluted EPS
|
32,861,231
|
|
|
32,924,018
|
|
|
32,564,067
|
|
|||
Net income per common share – Basic
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
Net income per common share – Diluted
|
$
|
0.73
|
|
|
$
|
0.13
|
|
|
$
|
0.09
|
|
Outstanding Potential Dilutive Securities
|
Weighted
Average
Exercise Price
|
|
Outstanding at
June 30, 2016 |
|||
Contingent Restricted Stock grants
|
$
|
—
|
|
|
91,172
|
|
Stock Options
|
2.19
|
|
|
35,231
|
|
|
Total
|
$
|
0.61
|
|
|
126,403
|
|
Outstanding Potential Dilutive Securities
|
Weighted
Average
Exercise Price
|
|
Outstanding at
June 30, 2015 |
|||
Contingent Restricted Stock grants
|
$
|
—
|
|
|
56,286
|
|
Stock Options
|
$
|
2.50
|
|
|
91,061
|
|
Total
|
$
|
1.55
|
|
|
147,347
|
|
Outstanding Potential Dilutive Securities
|
Weighted
Average
Exercise Price
|
|
Outstanding at
June 30, 2014 |
|||
Stock Options
|
$
|
2.08
|
|
|
178,061
|
|
|
Year Ended June 30,
|
|||||||
Customer
|
2016
|
|
2015
|
|
2014
|
|||
Plains Marketing L.P. (includes Delhi production)
|
99
|
%
|
|
99
|
%
|
|
96
|
%
|
Enterprise Crude Oil LLC
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
Flint Hills
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
ETC Texas Pipeline, LTD.
|
—
|
%
|
|
—
|
%
|
|
1
|
%
|
All others
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
Period
|
|
Type of Contract
|
|
Volumes (in Bbls./day)
|
|
Weighted Average Floor Price per Bbl.
|
|
Weighted Average Ceiling Price per Bbl.
|
|
Weighted Average Collar Spread per Bbl.
|
Months of July 2016 through September 2016
|
|
Costless Collar
|
|
600
|
|
$45.00
|
|
$55.00
|
|
$10.00
|
|
|
June 30, 2016
|
||||||||||
Asset (Liability)
|
|
Gross Amounts Recognized
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts Presented in the Consolidated Balance Sheets
|
||||||
Current derivative assets
|
|
$
|
45,263
|
|
|
$
|
(31,131
|
)
|
|
$
|
14,132
|
|
Current derivative liabilities
|
|
(31,131
|
)
|
|
31,131
|
|
|
—
|
|
|||
Total
|
|
$
|
14,132
|
|
|
$
|
—
|
|
|
$
|
14,132
|
|
|
For the Years Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Oil and Natural Gas Activities
|
|
|
|
|
|
||||||
Property acquisition costs:
|
|
|
|
|
|
||||||
Proved property
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Unproved property (a)
|
596,500
|
|
|
—
|
|
|
47,344
|
|
|||
Exploration costs
|
—
|
|
|
—
|
|
|
757,423
|
|
|||
Development costs
|
19,093,200
|
|
|
10,975,637
|
|
|
18,566
|
|
|||
Total costs incurred for oil and natural gas activities
|
$
|
19,689,700
|
|
|
$
|
10,975,637
|
|
|
$
|
823,333
|
|
|
Crude Oil
(Bbls)
|
|
Natural Gas
Liquids
(Bbls)
|
|
Natural Gas
(Mcf)
|
|
BOE
|
||||
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|
||||
June 30, 2013
|
12,782,755
|
|
|
979,885
|
|
|
22,797
|
|
|
13,766,440
|
|
Revisions of previous estimates (a)
|
(1,919,052
|
)
|
|
1,269,588
|
|
|
2,412,677
|
|
|
(247,350
|
)
|
Improved recovery, extensions and discoveries
|
17,146
|
|
|
32,731
|
|
|
498,044
|
|
|
132,884
|
|
Sales of minerals in place
|
(184,722
|
)
|
|
—
|
|
|
—
|
|
|
(184,722
|
)
|
Production (sales volumes)
|
(169,783
|
)
|
|
(3,516
|
)
|
|
(26,655
|
)
|
|
(177,742
|
)
|
June 30, 2014
|
10,526,344
|
|
|
2,278,688
|
|
|
2,906,863
|
|
|
13,289,510
|
|
Revisions of previous estimates (b)
|
(64,074
|
)
|
|
156,195
|
|
|
(2,894,703
|
)
|
|
(390,330
|
)
|
Improved recovery, extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production (sales volumes)
|
(450,294
|
)
|
|
(1,288
|
)
|
|
(7,221
|
)
|
|
(452,786
|
)
|
June 30, 2015
|
10,011,976
|
|
|
2,433,595
|
|
|
4,939
|
|
|
12,446,394
|
|
Revisions of previous estimates (c)
|
(765,385
|
)
|
|
(198,233
|
)
|
|
(3,319
|
)
|
|
(964,171
|
)
|
Improved recovery, extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Sales of minerals in place
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Production (sales volumes)
|
(658,041
|
)
|
|
(491
|
)
|
|
(1,620
|
)
|
|
(658,802
|
)
|
June 30, 2016
|
8,588,550
|
|
|
2,234,871
|
|
|
—
|
|
|
10,823,421
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|
||||
June 30, 2013
|
10,077,522
|
|
|
8,539
|
|
|
22,797
|
|
|
10,089,861
|
|
June 30, 2014
|
7,858,224
|
|
|
32,164
|
|
|
481,042
|
|
|
7,970,562
|
|
June 30, 2015
|
7,347,231
|
|
|
1,572
|
|
|
4,939
|
|
|
7,349,626
|
|
June 30, 2016
|
7,168,249
|
|
|
—
|
|
|
—
|
|
|
7,168,249
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|
||||
June 30, 2013
|
2,705,233
|
|
|
971,346
|
|
|
—
|
|
|
3,676,579
|
|
June 30, 2014
|
2,668,120
|
|
|
2,246,524
|
|
|
2,425,821
|
|
|
5,318,948
|
|
June 30, 2015
|
2,664,745
|
|
|
2,432,023
|
|
|
—
|
|
|
5,096,768
|
|
June 30, 2016
|
1,420,301
|
|
|
2,234,871
|
|
|
—
|
|
|
3,655,172
|
|
|
For the Years Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Future cash inflows
|
$
|
383,491,193
|
|
|
$
|
807,030,282
|
|
|
$
|
1,193,515,075
|
|
Future production costs and severance taxes
|
(179,182,565
|
)
|
|
(309,225,333
|
)
|
|
(475,387,931
|
)
|
|||
Future development costs
|
(16,595,047
|
)
|
|
(49,691,006
|
)
|
|
(46,154,178
|
)
|
|||
Future income tax expenses
|
(45,713,438
|
)
|
|
(123,888,665
|
)
|
|
(195,581,510
|
)
|
|||
Future net cash flows
|
142,000,143
|
|
|
324,225,278
|
|
|
476,391,456
|
|
|||
10% annual discount for estimated timing of cash flows
|
(64,042,824
|
)
|
|
(165,028,739
|
)
|
|
(250,313,784
|
)
|
|||
Standardized measure of discounted future net cash flows
|
$
|
77,957,319
|
|
|
$
|
159,196,539
|
|
|
$
|
226,077,672
|
|
|
Year Ended June 30,
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||
|
Oil
(Bbl)
|
|
Gas
(MMBtu)
|
|
Oil
(Bbl)
|
|
Gas
(MMBtu)
|
|
Oil
(Bbl)
|
|
Gas
(MMBtu)
|
||||||||||
NYMEX prices used in determining future cash flows
|
$
|
42.91
|
|
|
n/a
|
|
$
|
71.88
|
|
|
$
|
3.44
|
|
|
$
|
100.37
|
|
|
$
|
4.10
|
|
|
For the Years Ended June 30,
|
||||||||||
|
2016
|
|
2015
|
|
2014
|
||||||
Balance, beginning of year
|
$
|
159,196,539
|
|
|
$
|
226,077,672
|
|
|
$
|
307,220,699
|
|
Net changes in sales prices and production costs related to future production
|
(120,832,747
|
)
|
|
(88,043,095
|
)
|
|
(73,439,526
|
)
|
|||
Changes in estimated future development costs
|
74,991
|
|
|
(9,585,405
|
)
|
|
9,848,614
|
|
|||
Sales of oil and gas produced during the period, net of production costs
|
(17,079,363
|
)
|
|
(18,538,016
|
)
|
|
(16,479,934
|
)
|
|||
Net change due to extensions, discoveries, and improved recovery
|
—
|
|
|
—
|
|
|
775,574
|
|
|||
Net change due to revisions in quantity estimates
|
(18,821,014
|
)
|
|
(9,391,321
|
)
|
|
(23,757,788
|
)
|
|||
Net change due to sales of minerals in place
|
—
|
|
|
—
|
|
|
(3,150,277
|
)
|
|||
Development costs incurred during the period
|
16,327,883
|
|
|
7,785,095
|
|
|
—
|
|
|||
Accretion of discount
|
21,870,650
|
|
|
31,974,540
|
|
|
45,896,187
|
|
|||
Net change in discounted income taxes
|
36,598,239
|
|
|
34,157,767
|
|
|
58,073,450
|
|
|||
Net changes in timing of production and other (a)
|
622,141
|
|
|
(15,240,698
|
)
|
|
(78,909,327
|
)
|
|||
Balance, end of year
|
$
|
77,957,319
|
|
|
$
|
159,196,539
|
|
|
$
|
226,077,672
|
|
2016
|
First
|
|
Second (1)
|
|
Third
|
|
Fourth (2)
|
||||||||
Revenues
|
$
|
7,379,406
|
|
|
$
|
6,622,927
|
|
|
$
|
5,106,735
|
|
|
$
|
7,240,434
|
|
Operating income (loss)
|
1,846,498
|
|
|
(454,987
|
)
|
|
(681,147
|
)
|
|
954,823
|
|
||||
Net income (loss) available to common shareholders
|
$
|
2,923,652
|
|
|
$
|
654,697
|
|
|
$
|
(298,183
|
)
|
|
$
|
20,705,894
|
|
Basic net income (loss) per share
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.63
|
|
Diluted net income (loss) per share
|
$
|
0.09
|
|
|
$
|
0.02
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.63
|
|
2015
|
First
|
|
Second (3)
|
|
Third
|
|
Fourth
|
||||||||
Revenues
|
$
|
4,004,827
|
|
|
$
|
7,708,067
|
|
|
$
|
7,064,689
|
|
|
$
|
9,063,682
|
|
Operating income
|
1,840,866
|
|
|
2,162,294
|
|
|
1,245,990
|
|
|
3,334,547
|
|
||||
Net income available to common shareholders
|
$
|
960,435
|
|
|
$
|
1,071,342
|
|
|
$
|
566,011
|
|
|
$
|
1,719,767
|
|
Basic net income per share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
Diluted net income per share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
|
|
|
Evolution Petroleum Corporation
|
||
|
|
By:
|
|
/s/ RANDALL D. KEYS
Randall D. Keys
President and Chief Executive Officer
(Principal Executive Officer)
|
Date: September 9, 2016
|
|
|
|
|
Date
|
|
Signature
|
|
Title
|
|
|
|
|
|
September 9, 2016
|
|
/s/ ROBERT S. HERLIN
Robert S. Herlin
|
|
Executive Chairman of the Board
|
September 9, 2016
|
|
/s/ RANDALL D. KEYS
Randall D. Keys
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
September 9, 2016
|
|
/s/ DAVID JOE
David Joe |
|
Senior Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)
|
September 9, 2016
|
|
/s/ RODERICK SCHULTZ
Roderick Schultz |
|
Chief Accounting Officer (Principal Accounting Officer)
|
September 9, 2016
|
|
/s/ EDWARD J. DIPAOLO
Edward J. DiPaolo
|
|
Lead Director
|
September 9, 2016
|
|
/s/ GENE STOEVER
Gene Stoever
|
|
Director
|
September 9, 2016
|
|
/s/ WILLIAM DOZIER
William Dozier
|
|
Director
|
September 9, 2016
|
|
/s/ KELLY W. LOYD
Kelly W. Loyd
|
|
Director
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
3.1
|
|
Articles of Incorporation (Previously filed as an exhibit to the Company's Current Report on Form 8-K on February 7, 2002)
|
3.2
|
|
Certificate of Amendment to Articles of Incorporation (Previously filed as an exhibit to the Company's Current Report on Form 8-K on February 7, 2002)
|
3.3
|
|
Certificate of Amendment to Articles of Incorporation (Previously filed as an exhibit to Form SB 2/A on October 19, 2005)
|
3.4
|
|
Certificate of Designation of Rights and Preferences for 8.5% Series A Cumulative Preferred Stock (Previously filed as an exhibit to the Company's Current Report of Form 8-K on June 29, 2011)
|
3.5
|
|
Bylaws (Previously filed as an exhibit to the Company's Current Report on Form 8-K on February 7, 2002)
|
3.6
|
|
Amended Bylaws (Previously filed as an exhibit to Form 10KSB on March 31, 2004)
|
4.1
|
|
Specimen form of the Company's Common Stock Certificate (Previously filed as an exhibit to Form S-3 on June 19, 2013)
|
4.2
|
|
Specimen form of the Company's 8.5% Series A Cumulative Preferred Stock Certificate (Previously filed as an exhibit to Form 8-A on June 29, 2011)
|
4.3
|
|
2004 Stock Plan (Previously filed as an exhibit to the Company's Definitive Information Statement on Schedule 14C on August 9, 2004)
|
4.4
|
|
Amended and Restated 2004 Stock Plan, adopted December 4, 2007 (previously filed as an exhibit to the Company's Definitive Information Statement on Schedule 14A on October 29, 2007)
|
4.5
|
|
Amendment to Amended and Restated 2004 Stock Plan, adopted December 5, 2011 (previously filed as an exhibit to the Company's Definitive Information Statement on Schedule 14A on October 28, 2011)
|
4.6
|
|
Form of Stock Option Agreement for the Natural Gas Systems 2004 Stock Plan (Previously filed as an exhibit to the Current Report on Form 8-K on April 8, 2005)
|
4.7
|
|
Form of Restricted Stock Agreement (Previously filed as an exhibit to Form 8-K on May 15, 2009)
|
4.8
|
|
Form of Contingent Performance Stock Grant under the Evolution Petroleum Corporation Amended and Restated 2004 Stock Plan (Previously filed as an exhibit to the Company's Quarterly Report on Form 10-Q on November 7, 2014 )
|
4.9
|
|
Majority Voting Policy for Directors (Previously filed as an exhibit to the Company's Current Report on Form 8-K on October 31, 2012)
|
10.1
|
|
Executive Employment Agreement of Robert S. Herlin, dated April 4, 2005 (Previously filed as an exhibit to Form 8-K on April 8, 2005)
|
10.2
|
|
Executive Employment Agreement of Daryl V. Mazzanti, dated June 23, 2005 (Previously filed as an exhibit to Form 8-K on June 29, 2005)
|
10.3
|
|
Purchase and Sale Agreement I, by and between NGS Sub Corp. and Denbury Onshore, LLC, dated May 8, 2006 (Previously filed as an exhibit to Form 8-K on June 16, 2006)
|
10.4
|
|
Purchase and Sale Agreement II, by and between NGS Sub Corp. and Denbury Onshore, LLC, dated May 8, 2006 (Previously filed as an exhibit to Form 8-K on June 16, 2006)
|
10.5
|
|
Conveyance, Assignment and Bill of Sale Agreement, by and between NGS Sub Corp. and Denbury Onshore, LLC, dated May 8, 2006 (Previously filed as an exhibit to Form 8-K on June 16, 2006)
|
10.6
|
|
Unit Operating Agreement, by and between NGS Sub Corp. and Denbury Onshore, LLC, dated May 8, 2006 (Previously filed as an exhibit to Form 8-K on June 16, 2006)
|
10.7
|
|
Settlement Agreement, dated June 24, 2016, by and among Denbury Onshore, LLC, Denbury Resources Inc., NGS Sub Corp., Tertiaire Resources Company, and the Company (Filed herein)
|
10.8
|
|
Form of Indemnification Agreement for Officers and Directors, as adopted on September 20, 2006 (Previously filed as an exhibit to Form 8-K on September 22, 2006)
|
10.9
|
|
Technology Assignment Agreement dated June 30, 2011 between Evolution Petroleum Corporation and Daryl Mazzanti (Previously filed as an exhibit to Form 10-K on September 11, 2015)
|
10.10
|
|
Credit Agreement dated April 11, 2016 between Evolution Petroleum Corporation and MidFirst Bank (Previously filed as an exhibit to Form 8-K on April 15, 2016)
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
14.1
|
|
Code of Business Conduct and Ethics for Natural Gas Systems, Inc. (Previously filed as an exhibit to Form 8-K on May 4, 2006)
|
21.1
|
|
List of Subsidiaries of Evolution Petroleum Corporation (Filed herein)
|
23.1
|
|
Consent of Hein & Associates, LLP (Filed herein)
|
23.2
|
|
Consent of DeGolyer and MacNaughton (Filed herein)
|
23.3
|
|
Consent of W.D. Von Gonten & Co. (Filed herein)
|
31.1
|
|
Certification of Chief Executive Officer Pursuant to Rule 15D-14 of the Securities Exchange Act of 1934, as Amended as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herein)
|
31.2
|
|
Certification of President and Chief Financial Officer Pursuant to Rule 15D-14 of the Securities Exchange Act of 1934, as Amended as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herein)
|
32.1
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herein)
|
32.2
|
|
Certification of President and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herein)
|
99.1
|
|
Audit Committee Charter of the Board of Directors of Natural Gas Systems, Inc. (Previously filed as an exhibit to Form 8-K on May 4, 2006)
|
99.2
|
|
Compensation Committee Charter of the Board of Directors of Natural Gas Systems, Inc. (Previously filed as an exhibit to Form 8-K on May 4, 2006)
|
99.3
|
|
Nominating Committee Charter of the Board of Directors of Natural Gas Systems, Inc. (Previously filed as an exhibit to Form 8-K on May 4, 2006)
|
99.4
|
|
The summary of DeGolyer and MacNaughton's Report as of June 30, 2016, on oil and gas reserves (SEC Case) dated August 26, 2016 and certificate of qualification (Filed herein)
|
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
By:
|
/s/ James S. Matthews
|
By:
|
/s/ James S. Matthews
|
By:
|
/s/ Randall D. Keys
|
By:
|
/s/ Randall D. Keys
|
By:
|
/s/ Randall D. Keys
|
STATE OF LOUISIANA
|
§
|
PARISHES OF FRANKLIN, MADISON
|
§
|
AND RICHLAND
|
§
|
1)
|
That certain Conveyance, Assignment and Bill of Sale dated effective November 19, 2014 by and between GEF SPV Limited, as Assignor, and Denbury Onshore, LLC, as Assignee, recorded in Book 508, under File No. 366046 of the conveyance records of Richland Parish, Louisiana; and
|
2)
|
That certain Conveyance, Assignment and Bill of Sale dated effective November 19, 2014 by and between GEF SPV Limited, as Assignor, and Denbury Onshore, LLC, as Assignee, recorded in Book 426, Page 117, under File No. 357820 of the conveyance records of Franklin Parish, Louisiana; and
|
3)
|
That certain Conveyance, Assignment and Bill of Sale dated effective November 19, 2014 by and between GEF SPV Limited, as Assignor, and Denbury Onshore, LLC, as Assignee, recorded in Book 338, Page 9, under File No. 133834 of the conveyance records of Madison Parish, Louisiana;
|
|
ASSIGNOR:
DENBURY ONSHORE, LLC
By: _________________
James S. Matthews SVP and General Counsel |
WITNESSES:
|
ASSIGNEE:
TERTIAIRE RESOURCES COMPANY
By: ___________________
Randall D. Keys President and CEO |
By:
|
/s/ James S. Matthews
|
By:
|
/s/ Randall D. Keys
|
By:
|
/s/ Randall D. Keys
|
By:
|
/s/ Randall D. Keys
|
NGS SUB CORP., EVOLUTION PETROLEUM CORPORATION, AND TERTIAIRE RESOURCES COMPANY,
Plaintiffs,
|
IN THE DISTRICT COURT OF
HARRIS COUNTY, TEXAS
|
v.
DENBURY ONSHORE, LLC, AND DENBURY RESOURCES INC.,
Defendants.
|
133RD JUDICIAL DISTRICT
|
Respectfully submitted,
|
|
James R. Leahy
State Bar No. 12089500
GREENBERG TRAURIG, LLP
1000 Louisiana, Suite 1700
Houston, TX 77002
Telephone: (713) 374-3500
Facsimile: (713) 374-3505
E-Mail: leahy.j@gtlaw.com
|
Matthew R. Stammel
State Bar No. 24010419
Robert P. Ritchie
State Bar No. 24079213 VINSON & ELKINS L.L.P. 2001 Ross Avenue, Suite 3700
Dallas, TX 75201-2975
Telephone: (214) 220-7700
Facsimile: (214) 220-7716
E-Mail: mstammel@velaw.com
E-Mail: rritchie@velaw.com
|
Chris Verducci
State Bar No. 24051470
LOCKE LORD LLP
2800 JP Morgan Chase Tower
600 Travis Street
Houston, TX 77002
Telephone: (713) 226-1200
Facsimile: (713) 223-3717
E-Mail: cverducci@lockelord.com
E-Mail: acastro@lockelord.com
|
Attorneys for Defendants
|
Attorneys for Plaintiffs
|
|
NGS SUB CORP., EVOLUTION PETROLEUM CORPORATION, AND TERTIAIRE RESOURCES COMPANY,
Plaintiffs,
|
IN THE DISTRICT COURT OF
HARRIS COUNTY, TEXAS
|
v.
DENBURY ONSHORE, LLC, AND DENBURY RESOURCES INC.,
Defendants.
|
133RD JUDICIAL DISTRICT
|
Name of Subsidiary
|
|
Jurisdiction of Incorporation or Organization
|
NGS Sub Corp.
|
|
Delaware
|
NGS Technologies, Inc.
|
|
Delaware
|
Evolution Operating Co., Inc.
|
|
Texas
|
Tertiaire Resources Company
|
|
Texas
|
Evolution Petroleum OK, Inc.
|
|
Texas
|
NGS Resources, LLC (Subsidiary of NGS Technologies, Inc.)
|
|
Texas
|
1.
|
I have reviewed this annual report on Form 10-K of Evolution Petroleum Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
Date: September 9, 2016
|
|
/s/ RANDALL D. KEYS
Randall D. Keys
President and Chief Executive Officer
|
1.
|
I have reviewed this annual report on Form 10-K of Evolution Petroleum Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's Board of Directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
|
Date: September 9, 2016
|
|
/s/ DAVID JOE
David Joe
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
/s/ RANDALL D. KEYS
Randall D. Keys
President and Chief
Executive
Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
|
|
/s/ DAVID JOE
David Joe
Chief Financial Officer
|
|
|
Net Reserves
|
|||||||
|
|
Oil
(Mbbl) |
|
NGL
(Mbbl) |
|
Sales Gas
(MMcf) |
|||
Proved
|
|
|
|
|
|
|
|||
Developed Producing
|
|
7,168
|
|
|
—
|
|
|
—
|
|
Developed Nonproducing
|
|
—
|
|
|
—
|
|
|
—
|
|
Undeveloped
|
|
1,421
|
|
|
2,235
|
|
|
—
|
|
Total Proved
|
|
8,589
|
|
|
2,235
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
Probable
|
|
|
|
|
|
|
|||
Developed Producing
|
|
3,092
|
|
|
—
|
|
|
—
|
|
Developed Nonproducing
|
|
—
|
|
|
—
|
|
|
—
|
|
Undeveloped
|
|
472
|
|
|
934
|
|
|
—
|
|
Total Probable
|
|
3,564
|
|
|
934
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
Possible
|
|
|
|
|
|
|
|||
Developed Producing
|
|
1,965
|
|
|
—
|
|
|
—
|
|
Developed Nonproducing
|
|
—
|
|
|
—
|
|
|
—
|
|
Undeveloped
|
|
186
|
|
|
563
|
|
|
—
|
|
Total Possible
|
|
2,151
|
|
|
563
|
|
|
—
|
|
|
|
|
|
|
|
|
|||
Note: Probable and possible reserves have not been risk adjusted to make them comparable to proved reserves.
|
|
|
|
Proved
|
|
|
|
|
||||
|
Developed
|
|
Developed
|
|
|
|
Total
|
||||
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Proved
|
|||||
(M$)
|
|
(M$)
|
|
(M$)
|
|
(M$)
|
|||||
Future Gross Revenue
|
293,250
|
|
|
—
|
|
|
90,241
|
|
|
383,491
|
|
Production Taxes
|
—
|
|
|
—
|
|
|
2,186
|
|
|
2,186
|
|
Ad Valorem Taxes
|
1,202
|
|
|
—
|
|
|
361
|
|
|
1,563
|
|
Operating Expenses
|
143,835
|
|
|
—
|
|
|
31,598
|
|
|
175,433
|
|
Capital Costs
|
526
|
|
|
—
|
|
|
14,803
|
|
|
15,329
|
|
Abandonment Costs
|
1,194
|
|
|
—
|
|
|
72
|
|
|
1,266
|
|
Future Net Revenue
|
146,493
|
|
|
—
|
|
|
41,221
|
|
|
187,714
|
|
Present Worth at 10 Percent
|
88,901
|
|
|
—
|
|
|
11,968
|
|
|
100,869
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Probable
|
|
|
|
|
||||
|
Developed
|
|
Developed
|
|
|
|
Total
|
||||
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Probable
|
||||
|
(M$)
|
|
(M$)
|
|
(M$)
|
|
(M$)
|
||||
Future Gross Revenue
|
126,503
|
|
|
—
|
|
|
32,709
|
|
|
159,212
|
|
Production Taxes
|
—
|
|
|
—
|
|
|
913
|
|
|
913
|
|
Ad Valorem Taxes
|
519
|
|
|
—
|
|
|
130
|
|
|
649
|
|
Operating Expenses
|
27,240
|
|
|
—
|
|
|
6,319
|
|
|
33,559
|
|
Capital Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Abandonment Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Future Net Revenue
|
98,744
|
|
|
—
|
|
|
25,347
|
|
|
124,091
|
|
Present Worth at 10 Percent
|
40,079
|
|
|
—
|
|
|
6,879
|
|
|
46,958
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
Possible
|
|
|
|
|
||||
|
Developed
|
|
Developed
|
|
|
|
Total
|
||||
|
Producing
|
|
Non-Producing
|
|
Undeveloped
|
|
Possible
|
||||
|
(M$)
|
|
(M$)
|
|
(M$)
|
|
(M$)
|
||||
Future Gross Revenue
|
80,360
|
|
|
—
|
|
|
15,721
|
|
|
96,081
|
|
Production Taxes
|
—
|
|
|
—
|
|
|
551
|
|
|
551
|
|
Ad Valorem Taxes
|
329
|
|
|
—
|
|
|
63
|
|
|
392
|
|
Operating Expenses
|
12,577
|
|
|
—
|
|
|
3,123
|
|
|
15,700
|
|
Capital Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Abandonment Costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Future Net Revenue
|
67,454
|
|
|
—
|
|
|
11,984
|
|
|
79,438
|
|
Present Worth at 10 Percent
|
19,665
|
|
|
—
|
|
|
2,284
|
|
|
21,949
|
|
1.
|
Future income tax expenses were not taken into account in the preparation of these estimates.
|
2.
|
Values for probable and possible reserves have not been risk adjusted to make them comparable to values for proved reserves.
|
|
|
|
|
|
|
/s/ DeGolyer and MacNaughton
|
|
|
|
DeGOLYER and MacNAUGHTON
|
|
|
|
Texas Registered Engineering Firm F-716
|
|
|
|
|
|
|
|
/s/ Dennis W. Thompson, PE
|
|
|
|
Dennis W. Thompson, PE
|
|
|
|
Senior Vice President
|
|
|
|
DeGolyer and MacNaughton
|
1.
|
That I am a Senior Vice President with DeGolyer and MacNaughton, which company did prepare the report entitled “Report as of June 30, 2016 on Reserves and Revenue of Certain Properties owned by Evolution Petroleum Corporation,” and that I, as Senior Vice President, was responsible for the preparation of this report.
|
2.
|
That I attended Eastern New Mexico University, and that I graduated with a Bachelor of Science degree in Geology in the year 1973; that I earned a Master of Science degree in Petroleum Engineering from the University of Texas at Austin in 1975; that I am a Registered Professional Engineer in the State of Texas; that I am a member of the Society of Petroleum Engineers; and that I have in excess of 36 years of experience in oil and gas reservoir studies and reserves evaluations.
|
|
|
|
|
|
|
/s/ DeGolyer and MacNaughton
|
|
|
|
DeGOLYER and MacNAUGHTON
|
|
|
|
Texas Registered Engineering Firm F-716
|
|
|
|
|
|
|
|
/s/ Dennis W. Thompson, PE
|
|
|
|
Dennis W. Thompson, PE
|
|
|
|
Senior Vice President
|
|
|
|
DeGolyer and MacNaughton
|
|