FORM 10-K
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
HC2 HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
54-1708481
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
450 Park Avenue, 30th Floor, New York, NY
|
|
10022
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.001 per share
|
|
New York Stock Exchange
|
Large accelerated filer
|
☐
|
Accelerated filer
|
x
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 1B.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
|
|
Item 5.
|
||
Item 6.
|
||
Item 7.
|
||
Item 7A.
|
||
Item 8.
|
||
Item 9.
|
||
Item 9A.
|
||
Item 9B.
|
||
|
|
|
|
|
|
Item 10.
|
||
Item 11.
|
||
Item 12.
|
||
Item 13.
|
||
Item 14.
|
||
|
|
|
|
|
|
Item 15.
|
||
Item 16.
|
(i)
|
DBM Global Inc. ("DBMG") (Construction), a family of companies providing fully integrated structural and steel construction services;
|
(ii)
|
Global Marine Group ("GMSL") (Marine Services), a leading provider of engineering and underwater services on submarine cables;
|
(iii)
|
American Natural Gas ("ANG") (Energy), a compressed natural gas fueling company;
|
(iv)
|
PTGi-International Carrier Services Inc. ("ICS") (Telecommunications), a provider of internet-based protocol and time-division multiplexing access for the transport of long-distance voice minutes;
|
(v)
|
Continental Insurance Group Ltd. ("CIG") (Insurance), a platform for our run-off long-term care and life and annuity business, through its insurance company, Continental General Insurance Company ("CGI" or the "Insurance Company");
|
(vi)
|
Pansend Life Sciences, LLC ("Pansend") (Life Sciences), our subsidiary focused on supporting healthcare and biotechnology product development;
|
(vii)
|
HC2 Broadcasting Holdings Inc. ("HC2 Broadcasting") and its subsidiaries, a strategic acquirer and operator of Over-The-Air ("OTA") broadcasting stations across the United States ("U.S."). In addition, Broadcasting, through its wholly-owned subsidiary, HC2 Network Inc. ("Network"), operates Azteca America, a Spanish-language broadcast network offering high quality Hispanic content to a diverse demographic across the United States; and
|
(viii)
|
Other, which represents all other businesses or investments we believe have significant growth potential that do not meet the definition of a segment individually or in the aggregate.
|
•
|
Pursue Large, Value-Added Design-Build Projects:
DBMG’s unique ability to offer design-build services, a full range of steel construction services and project management capabilities makes it a preferred partner for complex, design-build fabrication projects in the geographic regions it serves. This capability often enables DBMG to bid against fewer competitors in a less traditional, more negotiated selection process on these kinds of projects, thereby offering the potential for higher margins while providing overall cost savings and project flexibility and efficiencies to its customers;
|
•
|
Expand and Diversify Revenue Base:
DBMG is seeking to expand and diversify its revenue base by leveraging its long-term relationships with national and multi-national construction and engineering firms, national and regional accounts and other customers. DBMG also intends to continue to grow its operations by targeting smaller projects that carry higher margins and less risk of large margin fluctuations. DBMG believes that continuing to diversify its revenue base by completing smaller projects - such as low-rise office buildings, healthcare facilities and other commercial and industrial structures - could reduce the impact of periodic adverse market or economic conditions, as well as the margin slippage that may accompany larger projects;
|
•
|
Emphasize Innovative Services:
DBMG focuses its BIM modeling, design-build, engineering, detailing, fabrication and erection expertise on larger, more complex projects, where it typically experiences less competition and more advantageous negotiated contract opportunities. DBMG has extensive experience in providing services requiring complex BIM modeling, detailing, fabrication and erection
techniques and other unusual project needs, such as BIM coordination, specialized transportation, steel treatment or specialty coating applications. These service capabilities have enabled DBMG to address such design-sensitive projects as stadiums and uniquely designed hotels and casinos; and
|
•
|
Diversify Customer and Product Base:
Although DBMG seeks to achieve a leading share of the geographic and product markets in which it traditionally competes, it also seeks to diversify its product offerings and geographic markets through acquisition. By expanding the
portfolio of products offered and geographic markets served, DBMG believes that it will be able to offer more value-added services to existing and new potential customers, as well as to reduce the impact of periodic adverse market or economic conditions.
|
|
|
Revenue
|
|
% of Revenue
|
|||
SSC
|
|
$
|
639.5
|
|
|
89.3
|
%
|
SSMC
|
|
26.5
|
|
|
3.7
|
%
|
|
PDC
|
|
22.7
|
|
|
3.2
|
%
|
|
BDS
|
|
11.1
|
|
|
1.5
|
%
|
|
Aitken
|
|
6.6
|
|
|
0.9
|
%
|
|
GrayWolf
(1)
|
|
10.0
|
|
|
1.4
|
%
|
|
|
|
$
|
716.4
|
|
|
100.0
|
%
|
•
|
BIM:
DBMG uses BIM on every project to manage its role efficiently. Additionally DBMG’s use of Steel Integrated Management Systems ("SIMS") in conjunction with BIM allows for real-time reporting on a project’s progress and an information-rich model review;
|
•
|
Design-Assist/Design-Build:
Using the latest technology and BIM, DBMG works to provide clients with cost-effective steel designs. The end result is turnkey-ready, structural steel solutions for its diverse client base;
|
•
|
Pre-Construction Design and Budgeting:
Clients who contact DBMG in the early stages of planning can receive a DBMG-performed analysis of the structure and cost breakdown. Both of these tools allow clients to accurately plan and budget for any upcoming project;
|
•
|
Steel Management:
Using DBMG’s proprietary SIMS, DBMG can track any piece of steel and instantly know its location. Additionally, DBMG can help clients manage steel subcontracts, providing clients with savings on raw steel purchases and giving them access to a variety of DBMG-approved subcontractors;
|
•
|
Fabrication:
Through its twelve fabrication shops in California, Arizona, Texas, Kansas, Georgia, Utah, South Carolina and Kentucky, DBMG has one of the highest fabrication capacities in the United States, with over 1.6 million square feet under roof and a maximum annual fabrication capacity of approximately 318,000 tons; and
|
•
|
Erection:
Named the top steel erector in the United States for 2007, 2008, 2011, and from 2013-2018 by Engineering News-Record, DBMG knows how to add value to its projects through the safe and efficient erection of steel structures.
|
•
|
Strainers
: Temporary cone and basket strainers, tee-type strainers, vertical and horizontal permanent line strainers and fabricated duplex strainers;
|
•
|
Measurement Equipment:
Orifice meter tubes, orifice plates, orifice flanges, seal pots, flow nozzles, Venturi tubes, low loss tubes and straightening vanes; and
|
•
|
Major Products:
Spectacle blinds, paddle blinds, drip rings, bleed rings, and test inserts, ASME vessels, launchers and pipe spools.
|
•
|
Steel Detailing:
Utilizing industry leading technologies, PDC provides steel detailing services which include: shop drawings, erection plans, anchor bolt drawings, connection sketches, DSTV files for cutting and drilling, DXF files for plate work, field bolt lists, specialist reports and advance bill of material and piping;
|
•
|
BIM Modeling:
Through multidisciplinary teams, PDC creates highly accurate, scaled virtual models of each structural component. These independent models and data are integrated and standardized to produce a single 3D model simulation of the entire structure. This integrated model contains complete information for all functional requirements of a project, including procurement and logistics, financial modeling, claims and litigation, fabrication, construction support and asset management;
|
•
|
BIM Management:
PDC is an industry leading provider of BIM management consultancy services ("BIM Management"), with clients ranging from government, industry organizations and general construction contractors. BIM Management of all project participants’ input, use and development of the applicable model is integral to ensuring that the model remains the single point of reference. PDC’s BIM Management service includes the governing of process and workflow management, which is a collection of defined model uses, workflows, and modeling methods used to achieve specific, repeatable and reliable information results from the model. The way the model is created and shared, and the sequencing of its application, impacts the effective and efficient use of BIM for desired project outcomes and decision support; and
|
•
|
Bridge Steel Detailing:
Utilizing industry leading technologies, PDC, through its wholly owned subsidiary Candraft Detailing, provides steel detailing services for bridges which include: shop drawings, erection plans, anchor bolt drawings, connection sketches, DSTV files for cutting and drilling, DXF files for plate work, field bolt lists, specialist reports and advance bill of material and piping.
|
•
|
Steel Detailing:
Utilizing industry leading technologies, BDS provides steel detailing services, including: shop drawings, erection plans, anchor bolt drawings, connection sketches, DSTV files for cutting and drilling, DXF files for plate work, field bolt lists, specialist reports, advance bill of material and piping;
|
•
|
BIM modeling:
Through multidisciplinary teams, BDS creates highly accurate, scaled virtual models of each structural component. These independent models and data are integrated and standardized to produce a single 3D model simulation of the entire structure. This integrated model contains complete information for all functional requirements of a project, including procurement and logistics, financial modeling, claims and litigation, fabrication, construction support and asset management; and
|
•
|
Rebar Detailing:
These services, including rebar detailing and estimating, are delivered by a staff experienced in rebar installation and familiar with the construction practices and constructibility issues that arise on project sites. Deliverables include: field placement/shop drawings, field and/or phone support, 2D and 3D modeling, connection sketches, bar listing in ASA format, DGN files, and complete rebar estimating.
|
•
|
Specialty mechanical contracting services:
GrayWolf offers services including plant maintenance, specialty welding, equipment rigging, and mechanical construction to customers in the power, industrial, petrochemical, water treatment, and refining markets at a national level;
|
•
|
Specialty construction solutions for processing markets:
Customers in the pulp & paper, metals, mining & minerals, and petrochemical markets are able to receive specialized solutions including plant maintenance, process piping, equipment, and tank & vessel fabrication and erection that are catered to the needs and specifications of the customer’s industry through the Inco Services brand;
|
•
|
Turnarounds, tank construction, and piping services:
GrayWolf offers services including plant maintenance, specialty welding, piping systems, and tanks & vessels construction to the power, refining, petrochemical, and water treatment markets in the Midwest, Mid-Atlantic, and West Coast;
|
•
|
Custom steel fabrication:
GrayWolf offers engineering, design, modularization, and additional services to the heavy industrial markets in the Midwest and Gulf Coast;
|
•
|
Global Marine providing fiber optic cable solutions to the telecommunications and oil & gas markets;
|
•
|
CWind delivering construction support and asset management services topside and subsea to the offshore renewables and utilities market; and
|
•
|
Global Offshore delivering trenching and power cable lay and repair services to the offshore renewables & utilities market and oil & gas industry.
|
•
|
Developing opportunities in the offshore power market;
|
•
|
Diversifying the business by pursuing growth within its three market segments (telecommunications, offshore power and oil & gas), which it believes will strengthen its quality of earnings and reduce exposure to one particular market segment;
|
•
|
Retaining and building its leading position in telecommunications maintenance and installation;
|
•
|
Working to develop convergence of its maintenance services across all three market segments; and
|
•
|
Pursuing targeted mergers and acquisitions, equity investments, partnerships and opportunities to build a larger operating platform that can benefit from increased operating efficiencies.
|
•
|
January: Global Marine’s contract with the SEAIOCMA: cable maintenance agreement extended by five years to end of 2022. The zone is serviced by Global Marine vessel Cable Retriever based in Subic Bay;
|
•
|
January: CWind and International Ocean Vessel Technical Consultant form joint venture, CWind Taiwan;
|
•
|
April: Complete Cable Care service with dedicated cable repair barge ASV Pioneer established;
|
•
|
April: Contract awarded for Sub Sea Cable Replacement in Orkney Isles for Scottish & Southern Electricity Networks;
|
•
|
May: Five-year Complete Cable Care framework signed with Transmission Capital Services;
|
•
|
August: ROSPA Order of Distinction awarded following 19 consecutive gold awards for health & safety practices;
|
•
|
August: Global Marine completes two offshore oil field communications contracts for Tampnet;
|
•
|
September: Global Offshore delivers back-to-back projects in the North Sea for major oil and gas customers;
|
•
|
September: Global Offshore to provide fast-response cable repair to Vattenfall’s European portfolio in five year repair framework;
|
•
|
October: ASV Pioneer sails for her maiden GMSL project;
|
•
|
October: CWind Taiwan Completes Inaugural Contract at Yunlin Offshore Wind Farm;
|
•
|
November: Global Offshore successfully installs export cable at Kincardine Floating Offshore Wind Farm
|
•
|
December: Extension of NAZ (North America Zone) telecoms maintenance contract by two years to December 2026; and
|
•
|
December: Global Offshore signed a contract with Vattenfall for the inter array cable installation, burial, testing and termination at the 72 turbine Kriegers Flak site in Denmark.
|
Vessels
|
|
Ownership
|
|
Lease Expiry
|
|
Age
|
|
Flag
|
|
Base Port
|
Maintenance - GMSL
|
|
|
|
|
|
|
|
|
|
|
Innovator
|
|
DYVI Cableship 11 AS
|
|
May-25
|
|
23
|
|
UK
|
|
Victoria, Canada
|
Wave Sentinel
|
|
GMSL
|
|
N/A
|
|
23
|
|
UK
|
|
Portland, UK
|
Cable Retriever
|
|
ICPL
|
|
March-23
|
|
21
|
|
Singapore
|
|
Batangas, Philippines
|
Sovereign
|
|
GMSL
|
|
N/A
|
|
27
|
|
UK
|
|
Portland, UK
|
|
|
|
|
|
|
|
|
|
|
|
Installation - GMSL
|
|
|
|
|
|
|||||
Networker
|
|
GMSL
|
|
N/A
|
|
19
|
|
Panama
|
|
Batam, Indonesia
|
CS Recorder
|
|
Maersk Supply Service UK
|
|
February-22
|
|
18
|
|
UK
|
|
Blyth, UK
|
Global Symphony
|
|
GMSL
|
|
N/A
|
|
7
|
|
UK
|
|
Montrose, UK
|
ASV Pioneer
|
|
ASV Pioneer Ltd
|
|
April-20
|
|
11
|
|
Singapore
|
|
Blyth, UK
|
|
|
|
|
|
|
|
|
|
|
|
Offshore - CWind
|
|
|
|
|
|
|||||
Argocat
|
|
CWind Limited
|
|
N/A
|
|
8
|
|
UK
|
|
Maldon, UK
|
Alliance
|
|
50% CWind Limited
|
|
N/A
|
|
7
|
|
UK
|
|
Maldon, UK
|
Endeavour
|
|
CWind Limited
|
|
N/A
|
|
5
|
|
UK
|
|
Maldon, UK
|
Adventure
|
|
CWind Limited
|
|
N/A
|
|
5
|
|
UK
|
|
Maldon, UK
|
Fulmar
|
|
CWind Limited
|
|
N/A
|
|
4
|
|
UK
|
|
Colchester, UK
|
Artimus
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Colchester, UK
|
Buzzard
|
|
CWind Limited
|
|
N/A
|
|
6
|
|
UK
|
|
London, UK
|
Challenger
|
|
CWind Limited
|
|
N/A
|
|
5
|
|
UK
|
|
Bideford, UK
|
Resolution
|
|
CWind Limited
|
|
N/A
|
|
5
|
|
UK
|
|
Southampton, UK
|
Sword
|
|
CWind Limited
|
|
N/A
|
|
4
|
|
UK
|
|
Ramsgate, UK
|
Spirit
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Colchester, UK
|
Endurance
|
|
CWind Limited
|
|
N/A
|
|
5
|
|
UK
|
|
Maldon, UK
|
Tempest
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Ramsgate, UK
|
Tornado
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Ramsgate, UK
|
Typhoon TOW
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Ramsgate, UK
|
Hurricane TOW
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Ramsgate, UK
|
CWind Phantom
|
|
CWind Limited
|
|
N/A
|
|
3
|
|
UK
|
|
Maldon, UK
|
•
|
Trade Shows
: ICS attends industry trade shows around the globe throughout the year. At each trade show ICS markets to both existing
and potential new customers through prearranged meetings, social gatherings and networking; and
|
•
|
Business
Development
: ICS's world class sales team focuses on developing ICS’s business potential around the globe through ongoing communication and face-to-face meetings.
|
•
|
Future acquisitions of long-term care businesses and/or closed blocks of long-term care policies;
|
•
|
R2 Dermatology, Incorporated
("R2"), a company developing medical devices for the treatment of aesthetic and medical skin conditions. In July 2017, R2 received notification from the United States Food and Drug Administration of market clearance of R2's second generation device, the R2 Dermal Cooling System. The R2 Dermal Cooling System is a cryosurgical instrument intended for use in dermatologic procedures for the removal of benign lesions of the skin, based on exclusive licensing rights to a novel technology developed at Massachusetts General Hospital and Harvard Medical School;
|
•
|
Genovel Orthopedics, Inc.
("Genovel"), a company developing novel partial and total knee replacements for the treatment of osteoarthritis of the knee based on patent-protected technology invented at New York University School of Medicine;
|
•
|
MediBeacon, Inc.
("MediBeacon"), a company developing a proprietary non-invasive real-time monitoring system for the evaluation of kidney function. This system (known as the MediBeacon Optical Renal Function Monitor system) uses an optical skin sensor combined with a proprietary agent that glows in the presence of light. It will be the first and only, non-invasive system to enable real-time, direct monitoring of renal function at point-of-care. On March 2, 2017, MediBeacon announced the successful completion of a real-time, point of care renal function clinical study on subjects with impaired kidney function at Washington University in St. Louis. On June 8, 2016, MediBeacon announced the completion of the acquisition of Mannheim Pharma & Diagnostics, a life science company based in Mannheim, Germany. Recently, MediBeacon announced a collaborative research project with scientists at Washington University School of Medicine in St. Louis, Missouri in a research project aimed at improving the understanding of childhood malnutrition and its related problems, including stunted growth. The work is funded by a Grand Challenges Explorations Phase II grant from the Bill & Melinda Gates Foundation to Washington University. It is a follow-up grant to work carried out through a Phase I Grand Challenges Explorations Award made in 2014. MediBeacon was also recently the recipient of a Small Business Innovation Research grant supported by the National Eye Institute of the National Institutes of Health (NIH). With this support, MediBeacon is pursuing research into the use of a MediBeacon fluorescent tracer agent to visualize vasculature in the eye. The focus of the NIH-supported project is to determine if a specific proprietary MediBeacon tracer agent when administered has the potential to provide additional clinical value versus the existing standard of care.
|
•
|
Triple Ring Technologies,
a research and development engineering company specializing in medical devices, homeland security, imaging sensors, optics, fluidics, robotics and mobile healthcare.
|
•
|
DTV America Corporation
|
◦
|
HC2 Broadcasting purchased the majority of shares of common stock of DTV America Corporation ("DTV") for a total consideration of $17.7 million. DTV currently owns and operates 50 LPTV stations in more than 30 cities. DTV’s distribution platform currently provides carriage for more than 30 television broadcast networks.
|
•
|
Azteca America
|
◦
|
In November 2017, HC2 Broadcasting acquired Azteca America, a Spanish-language broadcast network for $33.0 million. The transaction included LPTV, Class A and Full-Power stations, as well as the BSA, and PLA.
|
•
|
Mako Communications, LLC
|
◦
|
Purchased all the assets of Mako Communications, LLC in connection with Mako’s ownership and operation of LPTV stations that resulted in HC2 Broadcasting acquiring 38 operating stations in 28 cities, for a total consideration of $28.4 million.
|
•
|
Three Angels Broadcasting Network, Inc.
|
◦
|
In December 2017, a wholly-owned subsidiary of HC2 Broadcasting closed on a transaction with Three Angels Broadcasting Network, Inc. to purchase all of its assets in connection with its ownership and operation of Class A stations that resulted in HC2 Broadcasting acquiring 14 operating stations for a total consideration of $9.6 million.
|
Market
|
Market
Rank (a)
|
Station
|
Service
|
New York, NY
|
1
|
WEDW
|
Full-Power Station
|
|
|
WKOB-LD
|
LPTV Station
|
Los Angeles, CA
|
2
|
KHIZ-LD
|
LPTV Station
|
Chicago, IL
|
3
|
W25DW-D
|
LPTV Station
|
|
|
WPVN-CD
|
Class A Station
|
Philadelphia, PA
|
4
|
WDUM-LD
|
LPTV Station
|
|
|
W36DO-D
|
LPTV Station
|
|
|
WZPA-LD
|
LPTV Station
|
|
|
WPSJ-CD
|
Class A Station
|
Dallas-Ft. Worth, TX
|
5
|
KAZD
|
Full-Power Station
|
|
|
KJJM-LD
|
LPTV Station
|
|
|
KNAV-LP
|
LPTV Station
|
|
|
KODF-LD
|
LPTV Station
|
|
|
KPFW-LD
|
LPTV Station
|
Houston, TX
|
7
|
KUVM-CD
|
Class A Station
|
|
|
KYAZ
|
Full-Power Station
|
|
|
KEHO-LD
|
LPTV Station
|
|
|
KUVM-LD
|
LPTV Station
|
SanFrancisco - Oakland - San Jose, CA
|
8
|
KTNC-TV
|
Full-Power Station
|
|
|
KEMO-TV
|
Full-Power Station
|
|
|
KQRO-LD
|
LPTV Station
|
|
|
KFTY-LD
|
LPTV Station
|
Atlanta, GA
|
10
|
WUVM-LP
|
LPTV Station
|
|
|
WDWW-LD
|
LPTV Station
|
|
|
WYGA-CD
|
Class A Station
|
|
|
WUEO-LD
|
LPTV Station
|
Tampa - St. Petersburg - Sarasota, FL
|
11
|
W16DQ-D
|
LPTV Station
|
|
|
WXAX-CD
|
Class A Station
|
|
|
WTAM-LD
|
LPTV Station
|
Phoenix - Prescott, AZ
|
12
|
K18JL-D
|
LPTV Station
|
|
|
KMOH-TV
|
Full-Power Station
|
|
|
KPDF-CD
|
Class A Station
|
|
|
KEJR-LD
|
LPTV Station
|
Seattle - Tacoma, WA
|
13
|
KUSE-LD
|
LPTV Station
|
Detroit, MI
|
14
|
WUDL-LD
|
LPTV Station
|
|
|
WDWO-CD
|
Class A Station
|
Minneapolis - St. Paul, MN
|
15
|
K33LN-D
|
Class A Station
|
|
|
KJNK-LD
|
LPTV Station
|
Miami - Ft. Lauderdale, FL
|
16
|
W16CC-D
|
LPTV Station
|
Denver, CO
|
17
|
K05MD-D
|
LPTV Station
|
Orlando - Daytona Beach - Melbourne, FL
|
18
|
WFEF-LD
|
LPTV Station
|
Cleveland - Akron - Canton, OH
|
19
|
WQDI-LD
|
LPTV Station
|
|
|
WEKA-LD
|
LPTV Station
|
Sacramento - Stockton - Modesto, CA
|
20
|
KBTV-CD
|
Class A Station
|
|
|
K04QR-D
|
LPTV Station
|
|
|
KAHC-LD
|
LPTV Station
|
|
|
KFMS-LD
|
LPTV Station
|
St. Louis, MO
|
21
|
KPTN-LD
|
LPTV Station
|
|
|
KBGU-LP
|
LPTV Station
|
|
|
WODK-LD
|
LPTV Station
|
|
|
K25NG-D
|
Class A Station
|
Charlotte, NC
|
23
|
WVEB-LD
|
LPTV Station
|
|
|
WHEH-LD
|
LPTV Station
|
Pittsburgh, PA
|
24
|
WWLM-CD
|
Class A Station
|
|
|
WJMB-CD
|
Class A Station
|
|
|
WKHU-CD
|
Class A Station
|
|
|
WWKH-CD
|
Class A Station
|
Raleigh - Durham - Fayetteville, NC
|
25
|
WNCB-LD
|
LPTV Station
|
|
|
WIRP-LD
|
LPTV Station
|
Baltimore, MD
|
26
|
WQAW-LP
|
LPTV Station
|
Indianapolis, IN
|
28
|
WSDI-LD
|
LPTV Station
|
|
|
WUDZ-LD
|
LPTV Station
|
Salt Lake City, UT
|
30
|
KPNZ
|
Full-Power Station
|
|
|
KBTU-LD
|
LPTV Station
|
San Antonia, Tx
|
31
|
K17MJ-D
|
LPTV Station
|
|
|
KOBS-LD
|
LPTV Station
|
|
|
KSAA-LP
|
LPTV Station
|
|
|
K27LF-D
|
Class A Station
|
|
|
KISA-LD
|
LPTV Station
|
|
|
KVDF-CD
|
Class A Station
|
Kansas City, MO
|
32
|
KAJF-LD
|
LPTV Station
|
|
|
KCMN-LD
|
LPTV Station
|
Hartford - New Haven, CT
|
33
|
WRNT-LD
|
LPTV Station
|
|
|
WTXX-LD
|
LPTV Station
|
Milwaukee, WI
|
36
|
WTSJ-LP
|
LPTV Station
|
West Palm Beach - Ft. Pierce, FL
|
37
|
WXOD-LD
|
LPTV Station
|
Las Vegas, NV
|
39
|
KVPX-LD
|
LPTV Station
|
|
|
K36NE-D
|
Class A Station
|
|
|
KNBX-CD
|
Class A Station
|
|
|
KHDF-CD
|
Class A Station
|
|
|
KEGS-LD
|
LPTV Station
|
Austin, TX
|
40
|
KGBS-CD
|
Class A Station
|
|
|
KVAT-LD
|
LPTV Station
|
Jacksonville, FL
|
42
|
WKBJ-LD
|
LPTV Station
|
|
|
WRCZ-LD
|
LPTV Station
|
Birmingham - Anniston - Tuscaloosa, AL
|
43
|
WUOA-LD
|
LPTV Station
|
Oklahoma City, OK
|
45
|
KTOU-LD
|
LPTV Station
|
|
|
KBZC-LD
|
LPTV Station
|
Albuquerque - Santa Fe, NM
|
47
|
KQDF-LP
|
LPTV Station
|
New Orleans, LA
|
50
|
WTNO-LP
|
Class A Station
|
|
|
WQDT-LD
|
LPTV Station
|
Memphis, TN
|
51
|
W15EA-D
|
Class A Station
|
|
|
WQEK-LD
|
LPTV Station
|
|
|
KPMF-LD
|
LPTV Station
|
Buffalo, NY
|
52
|
WWHC-LP
|
LPTV Station
|
|
|
WVTT-CD
|
Class A Station
|
Fresno - Visalia, CA
|
54
|
KZMM-CD
|
Class A Station
|
|
|
K17JI-D
|
Class A Station
|
Ft. Myers - Naples, FL
|
55
|
WGPS-LP
|
LPTV Station
|
Tulsa, OK
|
61
|
KZLL-LD
|
LPTV Station
|
|
|
KUOC-LD
|
LPTV Station
|
Wichita - Hutchinson, KS
|
76
|
KFVT-LD
|
LPTV Station
|
Harlingen - Weslaco - Brownsville - Mcallen, TX
|
78
|
KNWS-LP
|
LPTV Station
|
|
|
KRZG-CD
|
Class A Station
|
|
|
KAZH-LP
|
LPTV Station
|
Huntsville - Decatur - Florence, AL
|
79
|
W17DJ-D
|
Class A Station
|
Rochester - Mason City - Austin, NY
|
80
|
WGCE-CD
|
Class A Station
|
Madison, WI
|
86
|
WZCK-LD
|
LPTV Station
|
|
|
W23BW-D
|
Class A Station
|
Paducah, KY - Cape Girardeau, MO - Harrisburg, IL
|
88
|
W29CI-D
|
Class A Station
|
Waco - Temple - Bryan, TX
|
89
|
KZCZ-LD
|
LPTV Station
|
Boise, ID.
|
100
|
K31FD-D
|
Class A Station
|
|
|
K17ED-D
|
Class A Station
|
Ft. Smith - Fayetteville - Springdale - Rogers, AR
|
101
|
KAJL-LD
|
LPTV Station
|
|
|
KFLU-LD
|
LPTV Station
|
Ft. Wayne, IN
|
104
|
WFWC-CD
|
Class A Station
|
Tyler - Longview - Nacogdoches, TX
|
114
|
KCEB
|
Full-Power Station
|
|
|
KDKJ-LD
|
LPTV Station
|
|
|
KPKN-LD
|
LPTV Station
|
Montgomery - Selma, AL
|
116
|
WDSF-LD
|
LPTV Station
|
Yakima - Pasco - Richland - Kennewick, WA
|
119
|
K33EJ-D
|
Class A Station
|
Bakersfield, CA
|
122
|
K08MM-D
|
Class A Station
|
|
|
KXBF-LD
|
LPTV Station
|
Santa Barbara - San Luis Obispo, CA
|
123
|
KDFS-CD
|
Class A Station
|
|
|
KSBO-CD
|
Class A Station
|
|
|
KZDF-LP
|
LPTV Station
|
|
|
KLDF-CD
|
Class A Station
|
Corpus Christi, TX
|
128
|
KCCX-LP
|
LPTV Station
|
|
|
K20JT-D
|
LPTV Station
|
|
|
KYDF-LP
|
LPTV Station
|
|
|
K29IP-D
|
LPTV Station
|
Amarillo, TX
|
131
|
KAUO-LD
|
LPTV Station
|
•
|
HC2 Broadcasting is principally designed to be a nationwide OTA distribution platform, targeting the growing number of OTA households in the US. According to Nielsen, these represent 16% of U.S. TV households;
|
•
|
As they “lease up” stations around the country, HC2 Broadcasting's principal and growing revenue source will be providing national carriage for content providers under multi-year lease agreements. Pricing lease contracts is in part determined by the signal contour of the broadcast station and the number of OTA TV households in a given market as well as market supply and demand;
|
•
|
Once all the operating stations are connected to HC2 Broadcasting's cloud-based IP backbone, HC2 Broadcasting's stations can be operated and monitored remotely, allowing for substantial cost savings and operating efficiencies. Recent FCC deregulation in TV broadcasting has eliminated the need for full time employees and studio facilities in markets where HC2 Broadcasting operates Full-Power and Class A stations, thus allowing us to operate these stations remotely at greater cost efficiency;
|
•
|
As an anchor network tenant, Azteca America will continue to be distributed on the HC2 Broadcasting platform and MVPDs covering 57% of U.S. Hispanic homes;
|
•
|
HC2 Broadcasting's major focus as HC2 Broadcasting continues to increase HC2 Broadcasting's market footprint and network efficiencies is to attract the highest quality content providers looking for nationwide distribution. With HC2 Broadcasting's national platform and cloud-based infrastructure, HC2 Broadcasting also expects to realize premium pricing for distribution on HC2 Broadcasting's station group; and
|
•
|
HC2 Broadcasting's vision is to capitalize on the opportunities to bring valuable content to more viewers over-the-air and to position itself for the changing media landscape. Additionally, HC2 Broadcasting is well-positioned to take advantage of the technology advances rapidly underway in the industry.
|
•
|
increased vulnerability to general adverse economic and industry conditions;
|
•
|
higher interest expense if interest rates increase on our floating rate borrowings are not effective to mitigate the effects of these increases;
|
•
|
our Secured Notes are secured by substantially all of HC2’s assets and those of certain of HC2’s subsidiaries that have guaranteed the Secured Notes, including certain equity interests in our other subsidiaries and other investments, as well as certain intellectual property and trademarks, and those assets cannot be pledged to secure other financings;
|
•
|
certain assets of our subsidiaries are pledged to secure their indebtedness, and those assets cannot be pledged to secure other financings;
|
•
|
our having to divert a significant portion of our cash flow from operations to payments on our indebtedness and other arrangements, thereby reducing the availability of cash to fund working capital, capital expenditures, acquisitions, investments and other general corporate purposes;
|
•
|
limiting our ability to obtain additional financing, on terms we find acceptable, if needed, for working capital, capital expenditures, expansion plans and other investments, which may limit our ability to implement our business strategy;
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our businesses and the markets in which we operate or to take advantage of market opportunities; and
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt and fewer other outstanding obligations.
|
•
|
re-measurement gains and losses from changes in the value of foreign denominated assets and liabilities;
|
•
|
translation gains and losses on foreign subsidiary financial results that are translated into U.S. dollars, our functional currency, upon consolidation; and
|
•
|
planning risk related to changes in exchange rates between the time we prepare our annual and quarterly forecasts and when actual results occur.
|
•
|
political conditions and events, including embargo;
|
•
|
changing regulatory environments, including as a result of Brexit;
|
•
|
restrictive actions by U.S. and foreign governments;
|
•
|
the imposition of withholding or other taxes on foreign income, tariffs or restrictions on foreign trade and investment;
|
•
|
adverse tax consequences;
|
•
|
limitations on repatriation of earnings and cash;
|
•
|
currency exchange controls and import/export quotas;
|
•
|
nationalization, expropriation, asset seizure, blockades and blacklisting;
|
•
|
limitations in the availability, amount or terms of insurance coverage;
|
•
|
loss of contract rights and inability to adequately enforce contracts;
|
•
|
political instability, war and civil disturbances or other risks that may limit or disrupt markets, such as terrorist attacks, piracy and kidnapping;
|
•
|
outbreaks of pandemic diseases or fear of such outbreaks;
|
•
|
fluctuations in currency exchange rates, hard currency shortages and controls on currency exchange that affect demand for our services and our profitability;
|
•
|
potential noncompliance with a wide variety of anti-corruption laws and regulations, such as the U.S. Foreign Corrupt Practices Act of 1977 (the "FCPA"), and similar non-U.S. laws and regulations, including the U.K. Bribery Act 2010 (the "Bribery Act");
|
•
|
labor strikes and shortages;
|
•
|
changes in general economic and political conditions;
|
•
|
adverse changes in foreign laws or regulatory requirements; and
|
•
|
different liability standards and legal systems that may be less developed and less predictable than those in the United States.
|
•
|
the difficulty of integrating acquired products, services or operations;
|
•
|
difficulties in maintaining uniform standards, controls, procedures and policies;
|
•
|
the potential impairment of relationships with employees and customers as a result of any integration of new management personnel;
|
•
|
difficulties in disposing of the excess or idle facilities of an acquired company or business and expenses in maintaining such facilities; and
|
•
|
the effect of and potential expenses under the labor, environmental and other laws and regulations of various jurisdictions to which the business acquired is subject.
|
•
|
significantly dilute the equity interest and voting power of all other stockholders;
|
•
|
subordinate the rights of holders of our outstanding common stock and/or preferred stock if preferred stock is issued with rights senior to those afforded to holders of our common stock and/or preferred stock;
|
•
|
trigger an adjustment to the price at which all or a portion of our outstanding preferred stock converts into our common stock, if such stock is issued at a price lower than the then-applicable conversion price;
|
•
|
entitle our existing holders of preferred stock to purchase a portion of such issuance to maintain their ownership percentage, subject to certain exceptions;
|
•
|
call for us to make dividend or other payments not available to the holders of our common stock; and
|
•
|
cause a change in control of our company if a substantial number of shares of our common stock are issued and/or if additional shares of preferred stock having substantial voting rights are issued.
|
•
|
requiring a super-majority vote of our stockholders to amend our bylaws and certain provisions of our certificate of incorporation; and
|
•
|
establishing advance notice requirements for nominations for election to the board of directors or for proposing matters that can be acted on by stockholders at stockholder meetings.
|
•
|
failure to properly estimate costs of materials, including steel and steel components, engineering services, equipment, labor or subcontractors;
|
•
|
costs incurred in connection with modifications to a contract that may be unapproved by the customer as to scope, schedule, and/or price;
|
•
|
unanticipated technical problems with the structures, equipment or systems we supply;
|
•
|
unanticipated costs or claims, including costs for project modifications, customer-caused delays, errors or changes in specifications or designs, or contract termination;
|
•
|
changes in the costs of materials, engineering services, equipment, labor or subcontractors;
|
•
|
changes in labor conditions, including the availability and productivity of labor;
|
•
|
productivity and other delays caused by weather conditions;
|
•
|
failure to engage necessary suppliers or subcontractors, or failure of such suppliers or subcontractors to perform;
|
•
|
difficulties in obtaining required governmental permits or approvals;
|
•
|
changes in laws and regulations; and
|
•
|
changes in general economic conditions.
|
•
|
the terms and conditions upon which it purchases products from its suppliers, including applicable exchange rates, transport costs and other costs, its suppliers’ willingness to extend credit to it to finance its inventory purchases and other factors beyond its control;
|
•
|
cargo and property losses or damage as a result of the foregoing or less drastic causes such as human error, mechanical failure and bad weather;
|
•
|
business interruptions and delivery delays caused by mechanical failure, human error, war, terrorism, political action in various countries, labor strikes or adverse weather conditions.
|
•
|
oil and natural gas prices, including volatility of oil and natural gas prices and expectations regarding future prices;
|
•
|
the inability of our customers to access capital on economically advantageous terms;
|
•
|
technological advances that make subsea cable communications less attractive or obsolete;
|
•
|
the consolidation of our customers;
|
•
|
customer personnel changes; and
|
•
|
adverse developments in the business or operations of our customers, including write-downs of reserves and borrowing base reductions under customer credit facilities.
|
•
|
unexpectedly long delivery times for, or shortages of, key equipment, parts or materials;
|
•
|
shortages of skilled labor and other shipyard personnel necessary to perform the work;
|
•
|
shipyard delays and performance issues;
|
•
|
failures or delays of third-party equipment vendors or service providers;
|
•
|
unforeseen increases in the cost of equipment, labor and raw materials, particularly steel;
|
•
|
work stoppages and other labor disputes;
|
•
|
unanticipated actual or purported change orders;
|
•
|
disputes with shipyards and suppliers;
|
•
|
design and engineering problems;
|
•
|
latent damages or deterioration to equipment and machinery in excess of engineering estimates and assumptions;
|
•
|
financial or other difficulties at shipyards;
|
•
|
interference from adverse weather conditions;
|
•
|
difficulties in obtaining necessary permits or in meeting permit conditions; and
|
•
|
customer acceptance delays.
|
•
|
power loss; and
|
•
|
we may not have implemented company policies, procedures and cultures, in an efficient and effective manner;
|
•
|
we may not be able to successfully reduce costs, increase advertising revenue or audience share;
|
•
|
we may fail to retain and integrate employees and key personnel of the acquired business and assets;
|
•
|
our management may be reassigned from overseeing existing operations by the need to integrate the acquired business;
|
•
|
we may encounter unforeseen difficulties in extending internal control and financial reporting systems at the newly acquired business;
|
•
|
we may fail to successfully implement technological integration with the newly acquired business or may exceed the capabilities of our technology infrastructure and applications;
|
•
|
we may not be able to generate adequate returns;
|
•
|
we may encounter and fail to address risks or other problems associated with or arising from our reliance on the representations and warranties and related indemnities, if any, provided to us by the sellers of acquired companies and assets;
|
•
|
we may suffer adverse short-term effects on operating results through increased costs and may incur future impairments of goodwill associated with the acquired business;
|
•
|
we may be required to increase our leverage and debt service or to assume unexpected liabilities in connection with our acquisitions; and
|
•
|
we may encounter unforeseen challenges in entering new markets in which we have little or no experience.
|
|
|
December 31, 2013
|
|
December 31, 2014
|
|
December 31, 2015
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2018
|
||||||||||||
HC2 Holdings, Inc. (HCHC)
|
|
$
|
100.00
|
|
|
$
|
295.79
|
|
|
$
|
185.61
|
|
|
$
|
208.07
|
|
|
$
|
208.77
|
|
|
$
|
92.63
|
|
Standard & Poor’s Midcap 400 Index (^MID)
|
|
$
|
100.00
|
|
|
$
|
108.19
|
|
|
$
|
104.17
|
|
|
$
|
123.69
|
|
|
$
|
141.57
|
|
|
$
|
123.87
|
|
iShares S&P Global Telecommunications Sector Index Fund (IXP)
|
|
$
|
100.00
|
|
|
$
|
98.79
|
|
|
$
|
98.74
|
|
|
$
|
104.20
|
|
|
$
|
111.13
|
|
|
$
|
95.93
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net revenue
|
|
$
|
1,976.7
|
|
|
$
|
1,634.1
|
|
|
$
|
1,558.1
|
|
|
$
|
1,120.8
|
|
|
$
|
547.4
|
|
Income (loss) from operations
|
|
(55.8
|
)
|
|
(1.1
|
)
|
|
(1.5
|
)
|
|
0.7
|
|
|
(14.0
|
)
|
|||||
Income (loss) from continuing operations
|
|
179.9
|
|
|
(50.5
|
)
|
|
(97.4
|
)
|
|
(35.7
|
)
|
|
(11.7
|
)
|
|||||
Loss from discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||
Net income (loss)
|
|
179.9
|
|
|
(50.5
|
)
|
|
(97.4
|
)
|
|
(35.8
|
)
|
|
(11.8
|
)
|
|||||
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
162.0
|
|
|
(46.9
|
)
|
|
(94.5
|
)
|
|
(35.6
|
)
|
|
(14.4
|
)
|
|||||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
155.6
|
|
|
(49.7
|
)
|
|
(105.4
|
)
|
|
(39.9
|
)
|
|
(16.4
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(75.7
|
)
|
|
(55.1
|
)
|
|
(43.4
|
)
|
|
(39.0
|
)
|
|
(12.3
|
)
|
|||||
Income tax (expense) benefit
|
|
(2.4
|
)
|
|
(10.7
|
)
|
|
(51.6
|
)
|
|
10.9
|
|
|
22.9
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
$
|
3.14
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
|
$
|
(1.50
|
)
|
|
$
|
(0.83
|
)
|
Diluted
|
|
$
|
2.90
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
|
$
|
(1.50
|
)
|
|
$
|
(0.83
|
)
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
|
44.3
|
|
|
42.8
|
|
|
37.3
|
|
|
26.5
|
|
|
19.7
|
|
|||||
Diluted
|
|
46.8
|
|
|
42.8
|
|
|
37.3
|
|
|
26.5
|
|
|
19.7
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Cash and cash equivalents
|
|
$
|
325.0
|
|
|
$
|
97.9
|
|
|
$
|
115.4
|
|
|
$
|
158.6
|
|
|
$
|
108.0
|
|
Total assets
|
|
$
|
6,503.8
|
|
|
$
|
3,217.7
|
|
|
$
|
2,835.3
|
|
|
$
|
2,742.5
|
|
|
$
|
712.2
|
|
Total debt obligations
|
|
$
|
743.9
|
|
|
$
|
593.2
|
|
|
$
|
428.5
|
|
|
$
|
371.9
|
|
|
$
|
335.5
|
|
Total liabilities
|
|
$
|
6,281.8
|
|
|
$
|
3,001.7
|
|
|
$
|
2,735.9
|
|
|
$
|
2,569.2
|
|
|
$
|
563.9
|
|
Total HC2 Holdings, Inc. stockholders’ equity, before noncontrolling interest
|
|
$
|
88.1
|
|
|
$
|
73.1
|
|
|
$
|
44.2
|
|
|
$
|
94.0
|
|
|
$
|
79.2
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Net cash (used in) provided by operating activities
|
|
$
|
341.4
|
|
|
$
|
6.6
|
|
|
$
|
79.1
|
|
|
$
|
(27.9
|
)
|
|
$
|
5.7
|
|
Purchases of property, plant and equipment
|
|
$
|
(39.7
|
)
|
|
$
|
(31.9
|
)
|
|
$
|
(29.0
|
)
|
|
$
|
(21.3
|
)
|
|
$
|
(5.8
|
)
|
Depreciation and amortization
|
|
$
|
38.7
|
|
|
$
|
36.6
|
|
|
$
|
28.9
|
|
|
$
|
32.5
|
|
|
$
|
11.1
|
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Net revenue
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction
|
|
$
|
716.4
|
|
|
$
|
579.0
|
|
|
$
|
502.6
|
|
|
$
|
137.4
|
|
|
$
|
76.4
|
|
Marine Services
|
|
194.3
|
|
|
169.5
|
|
|
161.9
|
|
|
24.8
|
|
|
7.6
|
|
|||||
Energy
|
|
20.7
|
|
|
16.4
|
|
|
6.4
|
|
|
4.3
|
|
|
10.0
|
|
|||||
Telecommunications
|
|
793.6
|
|
|
701.9
|
|
|
735.0
|
|
|
91.7
|
|
|
(33.1
|
)
|
|||||
Insurance
|
|
217.1
|
|
|
151.6
|
|
|
142.5
|
|
|
65.5
|
|
|
9.1
|
|
|||||
Broadcasting
|
|
45.4
|
|
|
4.8
|
|
|
—
|
|
|
40.6
|
|
|
4.8
|
|
|||||
Other
|
|
3.7
|
|
|
10.9
|
|
|
9.7
|
|
|
(7.2
|
)
|
|
1.2
|
|
|||||
Eliminations
(1)
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|
—
|
|
|||||
Total net revenue
|
|
1,976.7
|
|
|
1,634.1
|
|
|
1,558.1
|
|
|
342.6
|
|
|
76.0
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss from operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Construction
|
|
41.9
|
|
|
37.2
|
|
|
49.6
|
|
|
4.7
|
|
|
(12.4
|
)
|
|||||
Marine Services
|
|
(15.4
|
)
|
|
(0.9
|
)
|
|
(0.3
|
)
|
|
(14.5
|
)
|
|
(0.6
|
)
|
|||||
Energy
|
|
(0.5
|
)
|
|
(2.8
|
)
|
|
(0.3
|
)
|
|
2.3
|
|
|
(2.5
|
)
|
|||||
Telecommunications
|
|
4.8
|
|
|
6.4
|
|
|
4.2
|
|
|
(1.6
|
)
|
|
2.2
|
|
|||||
Insurance
|
|
1.8
|
|
|
25.4
|
|
|
(0.8
|
)
|
|
(23.6
|
)
|
|
26.2
|
|
|||||
Life Sciences
|
|
(13.8
|
)
|
|
(17.2
|
)
|
|
(10.4
|
)
|
|
3.4
|
|
|
(6.8
|
)
|
|||||
Broadcasting
|
|
(24.0
|
)
|
|
(4.0
|
)
|
|
—
|
|
|
(20.0
|
)
|
|
(4.0
|
)
|
|||||
Other
|
|
(2.5
|
)
|
|
(5.3
|
)
|
|
(5.9
|
)
|
|
2.8
|
|
|
0.6
|
|
|||||
Non-operating Corporate
|
|
(33.6
|
)
|
|
(39.9
|
)
|
|
(37.6
|
)
|
|
6.3
|
|
|
(2.3
|
)
|
|||||
Eliminations
(1)
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|
—
|
|
|||||
Total loss from operations
|
|
(55.8
|
)
|
|
(1.1
|
)
|
|
(1.5
|
)
|
|
(54.7
|
)
|
|
0.4
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense
|
|
(75.7
|
)
|
|
(55.1
|
)
|
|
(43.4
|
)
|
|
(20.6
|
)
|
|
(11.7
|
)
|
|||||
Gain on sale and deconsolidation of subsidiary
|
|
105.1
|
|
|
—
|
|
|
—
|
|
|
105.1
|
|
|
—
|
|
|||||
Gain (loss) on contingent consideration
|
|
(0.8
|
)
|
|
11.4
|
|
|
(8.9
|
)
|
|
(12.2
|
)
|
|
20.3
|
|
|||||
Income from equity investees
|
|
15.4
|
|
|
17.8
|
|
|
10.8
|
|
|
(2.4
|
)
|
|
7.0
|
|
|||||
Gain on bargain purchase
|
|
115.4
|
|
|
—
|
|
|
—
|
|
|
115.4
|
|
|
—
|
|
|||||
Other income (expenses), net
|
|
78.7
|
|
|
(12.8
|
)
|
|
(2.8
|
)
|
|
91.5
|
|
|
(10.0
|
)
|
|||||
Income (loss) from continuing operations before income taxes
|
|
182.3
|
|
|
(39.8
|
)
|
|
(45.8
|
)
|
|
222.1
|
|
|
6.0
|
|
|||||
Income tax expense
|
|
(2.4
|
)
|
|
(10.7
|
)
|
|
(51.6
|
)
|
|
8.3
|
|
|
40.9
|
|
|||||
Net income (loss)
|
|
179.9
|
|
|
(50.5
|
)
|
|
(97.4
|
)
|
|
230.4
|
|
|
46.9
|
|
|||||
Less: Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
|
(17.9
|
)
|
|
3.6
|
|
|
2.9
|
|
|
(21.5
|
)
|
|
0.7
|
|
|||||
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
162.0
|
|
|
(46.9
|
)
|
|
(94.5
|
)
|
|
208.9
|
|
|
47.6
|
|
|||||
Less: Preferred stock and deemed dividends from conversions
|
|
6.4
|
|
|
2.8
|
|
|
10.9
|
|
|
3.6
|
|
|
(8.1
|
)
|
|||||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
$
|
155.6
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
$
|
205.3
|
|
|
$
|
55.7
|
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Net revenue
|
|
$
|
716.4
|
|
|
$
|
579.0
|
|
|
$
|
502.6
|
|
|
$
|
137.4
|
|
|
$
|
76.4
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of revenue
|
|
600.4
|
|
|
478.0
|
|
|
400.0
|
|
|
122.4
|
|
|
78.0
|
|
|||||
Selling, general and administrative expenses
|
|
66.9
|
|
|
57.9
|
|
|
49.5
|
|
|
9.0
|
|
|
8.4
|
|
|||||
Depreciation and amortization
|
|
7.4
|
|
|
5.6
|
|
|
1.9
|
|
|
1.8
|
|
|
3.7
|
|
|||||
Other operating (income) expense
|
|
(0.2
|
)
|
|
0.3
|
|
|
1.6
|
|
|
(0.5
|
)
|
|
(1.3
|
)
|
|||||
Income from operations
|
|
$
|
41.9
|
|
|
$
|
37.2
|
|
|
$
|
49.6
|
|
|
$
|
4.7
|
|
|
$
|
(12.4
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Net revenue
|
|
$
|
194.3
|
|
|
$
|
169.5
|
|
|
$
|
161.9
|
|
|
$
|
24.8
|
|
|
$
|
7.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue
|
|
163.0
|
|
|
129.1
|
|
|
121.7
|
|
|
33.9
|
|
|
7.4
|
|
|||||
Selling, general and administrative expenses
|
|
20.2
|
|
|
21.6
|
|
|
18.5
|
|
|
(1.4
|
)
|
|
3.1
|
|
|||||
Depreciation and amortization
|
|
27.2
|
|
|
22.9
|
|
|
22.0
|
|
|
4.3
|
|
|
0.9
|
|
|||||
Other operating income
|
|
(0.7
|
)
|
|
(3.2
|
)
|
|
—
|
|
|
2.5
|
|
|
(3.2
|
)
|
|||||
Loss from operations
|
|
$
|
(15.4
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
(14.5
|
)
|
|
$
|
(0.6
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Net revenue
|
|
$
|
20.7
|
|
|
$
|
16.4
|
|
|
$
|
6.4
|
|
|
$
|
4.3
|
|
|
$
|
10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue
|
|
11.2
|
|
|
10.3
|
|
|
2.6
|
|
|
0.9
|
|
|
7.7
|
|
|||||
Selling, general and administrative expenses
|
|
4.0
|
|
|
3.6
|
|
|
2.0
|
|
|
0.4
|
|
|
1.6
|
|
|||||
Depreciation and amortization
|
|
5.5
|
|
|
5.1
|
|
|
2.1
|
|
|
0.4
|
|
|
3.0
|
|
|||||
Other operating expense
|
|
0.5
|
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|||||
Loss from operations
|
|
$
|
(0.5
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(0.3
|
)
|
|
$
|
2.3
|
|
|
$
|
(2.5
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Net revenue
|
|
$
|
793.6
|
|
|
$
|
701.9
|
|
|
$
|
735.0
|
|
|
$
|
91.7
|
|
|
$
|
(33.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cost of revenue
|
|
779.1
|
|
|
685.9
|
|
|
721.2
|
|
|
93.2
|
|
|
(35.3
|
)
|
|||||
Selling, general and administrative expenses
|
|
9.4
|
|
|
9.0
|
|
|
8.3
|
|
|
0.4
|
|
|
0.7
|
|
|||||
Depreciation and amortization
|
|
0.3
|
|
|
0.4
|
|
|
0.5
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||
Other operating expense
|
|
—
|
|
|
0.2
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
(0.6
|
)
|
|||||
Income from operations
|
|
$
|
4.8
|
|
|
$
|
6.4
|
|
|
$
|
4.2
|
|
|
$
|
(1.6
|
)
|
|
$
|
2.2
|
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Life, accident and health earned premiums, net
|
|
$
|
94.4
|
|
|
$
|
80.5
|
|
|
$
|
79.4
|
|
|
$
|
13.9
|
|
|
$
|
1.1
|
|
Net investment income
|
|
117.1
|
|
|
66.1
|
|
|
58.0
|
|
|
51.0
|
|
|
8.1
|
|
|||||
Net realized and unrealized gains on investments
|
|
5.6
|
|
|
5.0
|
|
|
5.0
|
|
|
0.6
|
|
|
—
|
|
|||||
Net revenue
|
|
217.1
|
|
|
151.6
|
|
|
142.4
|
|
|
65.5
|
|
|
9.2
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Policy benefits, changes in reserves, and commissions
|
|
197.3
|
|
|
108.7
|
|
|
123.2
|
|
|
88.6
|
|
|
(14.5
|
)
|
|||||
Selling, general and administrative
|
|
30.4
|
|
|
21.9
|
|
|
21.5
|
|
|
8.5
|
|
|
0.4
|
|
|||||
Depreciation and amortization
|
|
(12.4
|
)
|
|
(4.4
|
)
|
|
(3.9
|
)
|
|
(8.0
|
)
|
|
(0.5
|
)
|
|||||
Other operating expense
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
(2.4
|
)
|
|||||
Income (loss) from operations
|
|
$
|
1.8
|
|
|
$
|
25.4
|
|
|
$
|
(0.8
|
)
|
|
$
|
(23.6
|
)
|
|
$
|
26.2
|
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Selling, general and administrative expenses
|
|
$
|
13.6
|
|
|
$
|
17.0
|
|
|
$
|
10.3
|
|
|
$
|
(3.4
|
)
|
|
$
|
6.7
|
|
Depreciation and amortization
|
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|||||
Loss from operations
|
|
$
|
(13.8
|
)
|
|
$
|
(17.2
|
)
|
|
$
|
(10.4
|
)
|
|
$
|
3.4
|
|
|
$
|
(6.8
|
)
|
|
|
Years Ended December 31,
|
Increase / (Decrease)
|
|||||||||
|
|
2018
|
|
2017
|
|
2018 compared to 2017
|
||||||
Net revenue
|
|
$
|
45.4
|
|
|
$
|
4.8
|
|
|
$
|
40.6
|
|
|
|
|
|
|
|
|
||||||
Cost of revenue
|
|
28.5
|
|
|
2.3
|
|
|
26.2
|
|
|||
Selling, general and administrative expenses
|
|
37.3
|
|
|
6.1
|
|
|
31.2
|
|
|||
Depreciation and amortization
|
|
3.3
|
|
|
0.4
|
|
|
2.9
|
|
|||
Other operating expense
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|||
Loss from operations
|
|
$
|
(24.0
|
)
|
|
$
|
(4.0
|
)
|
|
$
|
(20.0
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Selling, general and administrative expenses
|
|
$
|
33.5
|
|
|
$
|
39.8
|
|
|
$
|
37.6
|
|
|
$
|
(6.3
|
)
|
|
$
|
2.2
|
|
Depreciation and amortization
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||
Loss from operations
|
|
$
|
(33.6
|
)
|
|
$
|
(39.9
|
)
|
|
$
|
(37.6
|
)
|
|
$
|
6.3
|
|
|
$
|
(2.3
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Construction
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
Marine Services
|
|
19.7
|
|
|
23.6
|
|
|
20.0
|
|
|
(3.9
|
)
|
|
3.6
|
|
|||||
Life Sciences
|
|
(4.0
|
)
|
|
(5.7
|
)
|
|
(2.0
|
)
|
|
1.7
|
|
|
(3.7
|
)
|
|||||
Other
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(7.2
|
)
|
|
—
|
|
|
7.1
|
|
|||||
Income from equity investees
|
|
$
|
15.4
|
|
|
$
|
17.8
|
|
|
$
|
10.8
|
|
|
$
|
(2.4
|
)
|
|
$
|
7.0
|
|
(in millions):
|
|
Year ended December 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Core Operating Subsidiaries
|
|
Early Stage and Other
|
|
Non-operating Corporate
|
|
HC2
|
||||||||||||||||||||||||||||
|
Construction
|
Marine Services
|
|
Energy
|
|
Telecom
|
|
Life Sciences
|
|
Broadcasting
|
Other and Eliminations
|
|
||||||||||||||||||||||||
Net income attributable to HC2 Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
162.0
|
|
||||||||||||||||
Less: Net Income attributable to HC2 Holdings Insurance Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
165.2
|
|
|||||||||||||||||
Less: Consolidating eliminations attributable to HC2 Holdings Insurance segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.2
|
|
|||||||||||||||||
Net Income (loss) attributable to HC2 Holdings, Inc., excluding Insurance Segment
|
|
$
|
27.7
|
|
|
$
|
0.3
|
|
|
$
|
(0.9
|
)
|
|
$
|
4.6
|
|
|
$
|
65.2
|
|
|
$
|
(34.5
|
)
|
|
$
|
(2.9
|
)
|
|
$
|
(81.9
|
)
|
|
(22.4
|
)
|
|
Adjustments to reconcile net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
7.4
|
|
|
27.2
|
|
|
5.5
|
|
|
0.3
|
|
|
0.2
|
|
|
3.3
|
|
|
0.1
|
|
|
0.1
|
|
|
44.1
|
|
|||||||||
Depreciation and amortization (included in cost of revenue)
|
|
7.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|||||||||
Amortization of equity method fair value adjustment at acquisition
|
|
—
|
|
|
(1.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|||||||||
Asset impairment expense
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|||||||||
(Gain) loss on sale or disposal of assets
|
|
(0.2
|
)
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|||||||||
Interest expense
|
|
2.6
|
|
|
4.8
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|
—
|
|
|
57.1
|
|
|
75.6
|
|
|||||||||
Loss on early extinguishment or restructuring of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
2.5
|
|
|
5.1
|
|
|||||||||
Net loss (gain) on contingent consideration
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||||||
Other (income) expense, net
|
|
(2.6
|
)
|
|
(1.8
|
)
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|
1.5
|
|
|
4.6
|
|
|
(4.8
|
)
|
|
(2.7
|
)
|
|||||||||
Gain on sale and deconsolidation of subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102.1
|
)
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
(103.7
|
)
|
|||||||||
Foreign currency (gain) loss (included in cost of revenue)
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||||||||
Income tax (benefit) expense
|
|
11.9
|
|
|
0.2
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.6
|
)
|
|
(6.6
|
)
|
|
1.8
|
|
|||||||||
Noncontrolling interest
|
|
2.2
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
19.1
|
|
|
(1.9
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
17.9
|
|
|||||||||
Bonus to be settled in equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|||||||||
Share-based payment expense
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
1.6
|
|
|
0.3
|
|
|
5.0
|
|
|
9.0
|
|
|||||||||
Non-recurring Items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Acquisition and disposition costs
|
|
4.9
|
|
|
1.4
|
|
|
—
|
|
|
0.3
|
|
|
2.5
|
|
|
1.7
|
|
|
—
|
|
|
0.7
|
|
|
11.5
|
|
|||||||||
Adjusted EBITDA
|
|
$
|
60.9
|
|
|
$
|
32.7
|
|
|
$
|
5.5
|
|
|
$
|
5.3
|
|
|
$
|
(14.9
|
)
|
|
$
|
(16.9
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
(25.9
|
)
|
|
$
|
44.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Core Operating Subsidiaries
|
|
$
|
104.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions):
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Core Operating Subsidiaries
|
|
Early Stage and Other
|
|
Non-operating Corporate
|
|
HC2
|
||||||||||||||||||||||||||||
|
Construction
|
Marine Services
|
|
Energy
|
|
Telecom
|
|
Life Sciences
|
|
Broadcasting
|
Other and Eliminations
|
|
||||||||||||||||||||||||
Net (loss) attributable to HC2 Holdings, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(46.9
|
)
|
||||||||||||||||
Less: Net Income attributable to HC2 Holdings Insurance Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.1
|
|
|||||||||||||||||
Less: Consolidating eliminations attributable to HC2 Holdings Insurance segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||||||||
Net Income (loss) attributable to HC2 Holdings, Inc., excluding Insurance Segment
|
|
$
|
23.6
|
|
|
$
|
15.2
|
|
|
$
|
(0.5
|
)
|
|
$
|
6.2
|
|
|
$
|
(18.1
|
)
|
|
$
|
(4.9
|
)
|
|
$
|
(13.1
|
)
|
|
$
|
(62.3
|
)
|
|
(54.0
|
)
|
|
Adjustments to reconcile net income (loss) to Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Depreciation and amortization
|
|
5.6
|
|
|
22.9
|
|
|
5.1
|
|
|
0.4
|
|
|
0.2
|
|
|
0.3
|
|
|
1.2
|
|
|
0.1
|
|
|
35.7
|
|
|||||||||
Depreciation and amortization (included in cost of revenue)
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|||||||||
Amortization of equity method fair value adjustment at acquisition
|
|
—
|
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
|||||||||
Asset impairment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
|||||||||
(Gain) loss on sale or disposal of assets
|
|
0.3
|
|
|
(3.5
|
)
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|||||||||
Lease termination costs
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|||||||||
Interest expense
|
|
1.0
|
|
|
4.4
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
2.4
|
|
|
44.1
|
|
|
55.1
|
|
|||||||||
Gain on contingent consideration
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11.4
|
)
|
|
(11.4
|
)
|
|||||||||
Other (income) expense, net
|
|
—
|
|
|
2.7
|
|
|
1.5
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
6.5
|
|
|
(0.1
|
)
|
|
10.7
|
|
|||||||||
Foreign currency gain (included in cost of revenue)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||||||||
Income tax (benefit) expense
|
|
10.7
|
|
|
0.2
|
|
|
(4.2
|
)
|
|
—
|
|
|
(0.8
|
)
|
|
(1.8
|
)
|
|
0.7
|
|
|
(10.2
|
)
|
|
(5.5
|
)
|
|||||||||
Noncontrolling interest
|
|
1.9
|
|
|
0.3
|
|
|
(0.7
|
)
|
|
—
|
|
|
(3.9
|
)
|
|
0.8
|
|
|
(2.0
|
)
|
|
—
|
|
|
(3.6
|
)
|
|||||||||
Bonus to be settled in equity
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
4.1
|
|
|||||||||
Share-based payment expense
|
|
—
|
|
|
1.5
|
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|
0.1
|
|
|
2.8
|
|
|
5.2
|
|
|||||||||
Non-recurring items
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Acquisition and disposition costs
|
|
3.3
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
—
|
|
|
3.8
|
|
|
11.5
|
|
|||||||||
Adjusted EBITDA
|
|
$
|
51.6
|
|
|
$
|
44.0
|
|
|
$
|
2.9
|
|
|
$
|
6.9
|
|
|
$
|
(22.4
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(2.3
|
)
|
|
$
|
(29.2
|
)
|
|
$
|
50.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Total Core Operating Subsidiaries
|
|
$
|
105.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
Increase /
|
||||||||
(in millions):
|
|
2018
|
|
2017
|
|
(Decrease)
|
||||||
Construction
|
|
$
|
60.9
|
|
|
$
|
51.6
|
|
|
$
|
9.3
|
|
Marine Services
|
|
32.7
|
|
|
44.0
|
|
|
(11.3
|
)
|
|||
Energy
|
|
5.5
|
|
|
2.9
|
|
|
2.6
|
|
|||
Telecommunications
|
|
5.3
|
|
|
6.9
|
|
|
(1.6
|
)
|
|||
Total Core Operating Subsidiaries
|
|
104.4
|
|
|
105.5
|
|
|
(1.0
|
)
|
|||
|
|
|
|
|
|
|
||||||
Life Sciences
|
|
(14.9
|
)
|
|
(22.4
|
)
|
|
7.5
|
|
|||
Broadcasting
|
|
(16.9
|
)
|
|
(0.8
|
)
|
|
(16.1
|
)
|
|||
Other and Eliminations
|
|
(2.2
|
)
|
|
(2.3
|
)
|
|
0.1
|
|
|||
Total Early Stage and Other
|
|
(34.0
|
)
|
|
(25.5
|
)
|
|
(8.5
|
)
|
|||
|
|
|
|
|
|
|
||||||
Non-Operating Corporate
|
|
(25.9
|
)
|
|
(29.2
|
)
|
|
3.3
|
|
|||
Adjusted EBITDA
|
|
$
|
44.5
|
|
|
$
|
50.8
|
|
|
$
|
(6.2
|
)
|
|
|
Years Ended December 31,
|
|
Increase / (Decrease)
|
||||||||
|
|
2018
|
|
2017
|
|
2018 compared to 2017
|
||||||
Net income (loss) - Insurance segment
|
|
$
|
165.2
|
|
|
$
|
7.1
|
|
|
$
|
158.1
|
|
Effect of investment (gains)
|
|
(5.6
|
)
|
|
(5.0
|
)
|
|
(0.6
|
)
|
|||
Asset impairment
|
|
—
|
|
|
3.4
|
|
|
(3.4
|
)
|
|||
Bargain Purchase Gain
|
|
(115.4
|
)
|
|
—
|
|
|
(115.4
|
)
|
|||
Reinsurance Gain
|
|
(47.0
|
)
|
|
—
|
|
|
(47.0
|
)
|
|||
Acquisition costs
|
|
2.8
|
|
|
2.5
|
|
|
0.3
|
|
|||
Insurance AOI
|
|
—
|
|
|
8.0
|
|
|
(8.0
|
)
|
|||
Income tax expense
|
|
0.6
|
|
|
16.2
|
|
|
(15.6
|
)
|
|||
Pre-tax Insurance AOI
|
|
$
|
0.6
|
|
|
$
|
24.2
|
|
|
$
|
(23.6
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Construction
|
|
$
|
14.9
|
|
|
$
|
11.7
|
|
|
$
|
8.2
|
|
Marine Services
|
|
21.7
|
|
|
10.5
|
|
|
12.2
|
|
|||
Energy
|
|
1.5
|
|
|
8.6
|
|
|
7.2
|
|
|||
Telecommunications
|
|
0.1
|
|
|
—
|
|
|
0.8
|
|
|||
Insurance
|
|
0.3
|
|
|
0.6
|
|
|
0.1
|
|
|||
Life Sciences
|
|
—
|
|
|
0.5
|
|
|
0.2
|
|
|||
Broadcasting
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|||
Other
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
Non-operating corporate
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||
Total
|
|
$
|
39.7
|
|
|
$
|
31.9
|
|
|
$
|
29.0
|
|
•
|
all equity interests owned by the Company or a Subsidiary Guarantor (which, in the case of any equity interest in a foreign subsidiary, will be limited to 100% of the non-voting stock (if any) and 65% of the voting stock of such foreign subsidiary) and the related rights and privileges associated therewith (but excluding Equity Interests of Insurance Subsidiaries (as defined in the Secured Indenture), to the extent the pledge thereof is deemed a "change of control" under applicable insurance regulations);
|
•
|
all equipment, goods and inventory owned by the Company or a Subsidiary Guarantor;
|
•
|
all cash and investment securities owned by the Company or a Subsidiary Guarantor;
|
•
|
all documents, books and records, instruments and chattel paper owned by the Company or a Subsidiary Guarantor;
|
•
|
all general intangibles owned by the Company or a Subsidiary Guarantor; and
|
•
|
any proceeds and supporting obligations thereof.
|
|
|
Years Ended December 31,
|
Increase / (Decrease)
|
|||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018 compared to 2017
|
|
2017 compared to 2016
|
||||||||||
Operating activities
|
|
$
|
341.4
|
|
|
$
|
6.6
|
|
|
$
|
79.1
|
|
|
$
|
334.8
|
|
|
$
|
(72.5
|
)
|
Investing activities
|
|
(224.6
|
)
|
|
(139.3
|
)
|
|
(140.2
|
)
|
|
(85.3
|
)
|
|
0.9
|
|
|||||
Financing activities
|
|
115.2
|
|
|
115.4
|
|
|
18.8
|
|
|
(0.2
|
)
|
|
96.6
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
(0.5
|
)
|
|
0.3
|
|
|
(1.0
|
)
|
|
(0.8
|
)
|
|
1.3
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
$
|
231.5
|
|
|
$
|
(17.0
|
)
|
|
$
|
(43.3
|
)
|
|
$
|
248.5
|
|
|
$
|
26.3
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
||||||||||
Life, accident and health liabilities
(1)
|
|
$
|
3,528.8
|
|
|
$
|
222.1
|
|
|
$
|
351.4
|
|
|
$
|
305.3
|
|
|
$
|
2,650.0
|
|
Debt obligations
|
|
951.9
|
|
|
159.0
|
|
|
624.1
|
|
|
156.3
|
|
|
12.5
|
|
|||||
Annuities
(1)
|
|
196.8
|
|
|
21.3
|
|
|
33.6
|
|
|
27.5
|
|
|
114.4
|
|
|||||
Purchase Obligations
|
|
115.9
|
|
|
111.6
|
|
|
4.3
|
|
|
—
|
|
|
—
|
|
|||||
Operating leases
|
|
93.0
|
|
|
22.0
|
|
|
35.1
|
|
|
15.6
|
|
|
20.3
|
|
|||||
Capital leases
|
|
48.4
|
|
|
10.5
|
|
|
20.2
|
|
|
14.1
|
|
|
3.6
|
|
|||||
Total contractual obligations
|
|
$
|
4,934.8
|
|
|
$
|
546.5
|
|
|
$
|
1,068.7
|
|
|
$
|
518.8
|
|
|
$
|
2,800.8
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Measurement Alternative
|
|
Equity Method
|
|
Fair Value
|
|
Cost Method
|
|
Equity Method
|
|
Fair Value
|
||||||||||||
Common equity
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
Preferred equity
|
|
1.6
|
|
|
9.6
|
|
|
—
|
|
|
2.5
|
|
|
14.2
|
|
|
—
|
|
||||||
Derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
||||||
Other
|
|
—
|
|
|
59.2
|
|
|
—
|
|
|
—
|
|
|
66.6
|
|
|
—
|
|
||||||
Total
|
|
$
|
1.6
|
|
|
$
|
70.9
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
82.3
|
|
|
$
|
0.3
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
U.S. Government and government agencies
|
|
$
|
25.4
|
|
|
0.7
|
%
|
|
$
|
15.7
|
|
|
1.1
|
%
|
States, municipalities and political subdivisions
|
|
421.9
|
|
|
11.0
|
%
|
|
395.4
|
|
|
26.5
|
%
|
||
Foreign government
|
|
—
|
|
|
—
|
%
|
|
6.0
|
|
|
0.4
|
%
|
||
Residential mortgage-backed securities
|
|
94.4
|
|
|
2.5
|
%
|
|
104.9
|
|
|
7.0
|
%
|
||
Commercial mortgage-backed securities
|
|
93.9
|
|
|
2.5
|
%
|
|
30.4
|
|
|
2.0
|
%
|
||
Asset-backed securities
|
|
511.5
|
|
|
13.4
|
%
|
|
147.9
|
|
|
9.9
|
%
|
||
Corporate and other
|
|
2,250.5
|
|
|
58.8
|
%
|
|
641.8
|
|
|
42.9
|
%
|
||
Common stocks
(*)
|
|
25.5
|
|
|
0.7
|
%
|
|
38.8
|
|
|
2.6
|
%
|
||
Perpetual preferred stocks
|
|
240.9
|
|
|
6.3
|
%
|
|
42.6
|
|
|
2.9
|
%
|
||
Mortgage loans
|
|
137.6
|
|
|
3.6
|
%
|
|
52.1
|
|
|
3.5
|
%
|
||
Policy loans
|
|
19.8
|
|
|
0.5
|
%
|
|
18.0
|
|
|
1.2
|
%
|
||
Total
|
|
$
|
3,821.4
|
|
|
100.0
|
%
|
|
$
|
1,493.6
|
|
|
100.0
|
%
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Fair Value
|
|
Percent
|
|
Fair Value
|
|
Percent
|
||||||
AAA, AA, A
|
|
$
|
1,742.4
|
|
|
51.4
|
%
|
|
$
|
725.0
|
|
|
54.0
|
%
|
BBB
|
|
1,444.1
|
|
|
42.5
|
%
|
|
415.6
|
|
|
31.0
|
%
|
||
Total investment grade
|
|
3,186.5
|
|
|
93.9
|
%
|
|
1,140.6
|
|
|
85.0
|
%
|
||
BB
|
|
143.8
|
|
|
4.2
|
%
|
|
60.3
|
|
|
4.5
|
%
|
||
B
|
|
14.7
|
|
|
0.4
|
%
|
|
7.6
|
|
|
0.6
|
%
|
||
CCC, CC, C
|
|
44.4
|
|
|
1.3
|
%
|
|
25.6
|
|
|
1.9
|
%
|
||
D
|
|
8.2
|
|
|
0.2
|
%
|
|
15.0
|
|
|
1.1
|
%
|
||
NR
|
|
—
|
|
|
—
|
%
|
|
93.1
|
|
|
6.9
|
%
|
||
Total non-investment grade
|
|
211.1
|
|
|
6.1
|
%
|
|
201.6
|
|
|
15.0
|
%
|
||
Total
|
|
$
|
3,397.6
|
|
|
100.0
|
%
|
|
$
|
1,342.2
|
|
|
100.0
|
%
|
•
|
limitations on our ability to successfully identify any strategic acquisitions or business opportunities and to compete for these opportunities with others who have greater resources;
|
•
|
our possible inability to generate sufficient liquidity, margins, earnings per share, cash flow and working capital from our operating segments;
|
•
|
our dependence on distributions from our subsidiaries to fund our operations and payments on our obligations;
|
•
|
the impact on our business and financial condition of our substantial indebtedness and the significant additional indebtedness and other financing obligations we may incur;
|
•
|
the impact of covenants in the Indenture governing HC2’s Notes, the Certificates of Designation governing HC2’s Preferred Stock and all other subsidiary debt obligations as summarized in Note
14. Debt Obligations
and future financing agreements on our ability to operate our business and finance our pursuit of acquisition opportunities;
|
•
|
our dependence on certain key personnel, in particular, our Chief Executive Officer, Philip Falcone;
|
•
|
uncertain global economic conditions in the markets in which our operating segments conduct their businesses;
|
•
|
the ability of our operating segments to attract and retain customers;
|
•
|
increased competition in the markets in which our operating segments conduct their businesses;
|
•
|
our expectations regarding the timing, extent and effectiveness of our cost reduction initiatives and management’s ability to moderate or control discretionary spending;
|
•
|
management’s plans, goals, forecasts, expectations, guidance, objectives, strategies and timing for future operations, acquisitions, synergies, asset dispositions, fixed asset and goodwill impairment charges, tax and withholding expense, selling, general and administrative expenses, product plans, performance and results;
|
•
|
management’s assessment of market factors and competitive developments, including pricing actions and regulatory rulings;
|
•
|
the impact of additional material charges associated with our oversight of acquired or target businesses and the integration of our financial reporting;
|
•
|
the impact of expending significant resources in considering acquisition targets or business opportunities that are not consummated;
|
•
|
our expectations and timing with respect to our ordinary course acquisition activity and whether such acquisitions are accretive or dilutive to stockholders;
|
•
|
our expectations and timing with respect to any strategic dispositions and sales of our operating subsidiaries including GMSL, or businesses that we may make in the future and the effect of any such dispositions or sales on our results of operations;
|
•
|
our expectations and timing with respect to any strategic dispositions and sales of our operating subsidiaries or businesses that we may make in the
future and the effect of any such dispositions or sales on our results of operations;
|
•
|
the possibility of indemnification claims arising out of divestitures of businesses;
|
•
|
tax consequences associated with our acquisition, holding and disposition of target companies and assets;
|
•
|
the effect any interests our officers, directors, stockholders and their respective affiliates may have in certain transactions in which we are involved;
|
•
|
our ability to effectively increase the size of our organization, if needed, and manage our growth;
|
•
|
the potential for, and our ability to, remediate future material weaknesses in our internal controls over financial reporting;
|
•
|
our possible inability to raise additional capital when needed or refinance our existing debt, on attractive terms, or at all; and
|
•
|
our possible inability to hire and retain qualified executive management, sales, technical and other personnel.
|
•
|
its ability to realize cost savings from expected performance of contracts, whether as a result of improper estimates, performance, or otherwise;
|
•
|
potential impediments and limitations on our ability to complete ordinary course acquisitions in anticipated time frames or at all;
|
•
|
uncertain timing and funding of new contract awards, as well as project cancellations;
|
•
|
cost overruns on fixed-price or similar contracts or failure to receive timely or proper payments on cost-reimbursable contracts, whether as a result of improper estimates, performance, disputes, or otherwise;
|
•
|
risks associated with labor productivity, including performance of subcontractors that DBMG hires to complete projects;
|
•
|
its ability to settle or negotiate unapproved change orders and claims;
|
•
|
changes in the costs or availability of, or delivery schedule for, equipment, components, materials, labor or subcontractors;
|
•
|
adverse impacts from weather affecting DBMG’s performance and timeliness of completion of projects, which could lead to increased costs and affect the quality, costs or availability of, or delivery schedule for, equipment, components, materials, labor or subcontractors;
|
•
|
fluctuating revenue resulting from a number of factors, including the cyclical nature of the individual markets in which our customers operate;
|
•
|
adverse outcomes of pending claims or litigation or the possibility of new claims or litigation, and the potential effect of such claims or litigation on DBMG’s business, financial condition, results of operations or cash flow; and
|
•
|
lack of necessary liquidity to provide bid, performance, advance payment and retention bonds, guarantees, or letters of credit securing DBMG’s obligations under bids and contracts or to finance expenditures prior to the receipt of payment for the performance of contracts.
|
•
|
its ability to realize cost savings from expected performance of contracts, whether as a result of improper estimates, performance, or otherwise;
|
•
|
the possibility of global recession or market downturn with a reduction in capital spending within the targeted market segments in which the business operates;
|
•
|
project implementation issues and possible subsequent overruns;
|
•
|
risks associated with operating outside of core competencies when moving into different market segments;
|
•
|
possible loss or severe damage to marine assets;
|
•
|
vessel equipment aging or reduced reliability;
|
•
|
risks associated with two equity method investments that operate in China (i.e., Huawei Marine Systems Co. Limited, a Hong Kong holding company with a Chinese operating subsidiary and SB Submarine Systems Co. Ltd.);
|
•
|
risks related to noncompliance with a wide variety of anti-corruption laws;
|
•
|
changes to the local laws and regulatory environment in different geographical regions;
|
•
|
loss of key senior employees;
|
•
|
difficulties attracting enough skilled technical personnel;
|
•
|
foreign exchange rate risk;
|
•
|
liquidity risk; and
|
•
|
potential for financial loss arising from the failure by customers to fulfill their obligations as and when these obligations come due.
|
•
|
automobile and engine manufacturers’ limited production of originally manufactured natural gas vehicles and engines for the markets in which ANG participates;
|
•
|
environmental regulations and programs mandating the use of cleaner burning fuels;
|
•
|
competition from oil and gas companies, retail fuel providers, industrial gas companies, natural gas utilities and other organizations;
|
•
|
the infrastructure for natural gas vehicle fuels;
|
•
|
the safety and environmental risks of natural gas fueling operations and vehicle conversions;
|
•
|
our Energy segment’s ability to implement its business plan in a regulated environment;
|
•
|
the adoption, modification or repeal in environmental, tax, government regulations, and other programs and incentives that encourage the use of clean fuel and alternative vehicles;
|
•
|
demand for natural gas vehicles;
|
•
|
advances in other alternative vehicle fuels or technologies, or improvements in gasoline, diesel or hybrid engines; and
|
•
|
increases, decreases and general volatility in oil, gasoline, diesel and natural gas prices.
|
•
|
our expectations regarding increased competition, pricing pressures and usage patterns with respect to ICS’s product offerings;
|
•
|
significant changes in ICS’s competitive environment, including as a result of industry consolidation, and the effect of competition in its markets, including pricing policies;
|
•
|
its compliance with complex laws and regulations in the U.S. and internationally;
|
•
|
further changes in the telecommunications industry, including rapid technological, regulatory and pricing changes in its principal markets; and
|
•
|
an inability of ICS’ suppliers to obtain credit insurance on ICS in determining whether or not to extend credit.
|
•
|
our Insurance segment’s ability to maintain statutory capital and maintain or improve their financial strength;
|
•
|
our Insurance segment’s reserve adequacy, including the effect of changes to accounting or actuarial assumptions or methodologies;
|
•
|
the accuracy of our Insurance segment’s assumptions and estimates regarding future events and ability to respond effectively to such events, including mortality, morbidity, persistency, expenses, interest rates, tax liability, business mix, frequency of claims, severity of claims, contingent liabilities, investment performance, and other factors related to its business and anticipated results;
|
•
|
availability, affordability and adequacy of reinsurance and credit risk associated with reinsurance;
|
•
|
extensive regulation and numerous legal restrictions on our Insurance segment;
|
•
|
our Insurance segment’s ability to defend itself against litigation, inherent in the insurance business (including class action litigation) and respond to enforcement investigations or regulatory scrutiny;
|
•
|
the performance of third parties, including distributors and technology service providers, and providers of outsourced services;
|
•
|
the impact of changes in accounting and reporting standards;
|
•
|
our Insurance segment’s ability to protect its intellectual property;
|
•
|
general economic conditions and other factors, including prevailing interest and unemployment rate levels and stock and credit market performance which may affect, among other things, our Insurance segment’s ability to access capital resources and the costs associated therewith, the fair value of our Insurance segment’s investments, which could result in impairments and other-than-temporary impairments, and certain liabilities;
|
•
|
our Insurance segment’s exposure to any particular sector of the economy or type of asset through concentrations in its investment portfolio;
|
•
|
the ability to increase sufficiently, and in a timely manner, premiums on in-force long-term care insurance policies and/or reduce in-force benefits, as may be required from time to time in the future (including as a result of our Insurance segment’s failure to obtain any necessary regulatory approvals or unwillingness or inability of policyholders to pay increased premiums);
|
•
|
other regulatory changes or actions, including those relating to regulation of financial services affecting, among other things, regulation of the sale, underwriting and pricing of products, and minimum capitalization, risk-based capital and statutory reserve requirements for our Insurance segment, and our Insurance segment’s ability to mitigate such requirements;
|
•
|
our Insurance segment’s ability to effectively implement its business strategy or be successful in the operation of its business;
|
•
|
our Insurance segment’s ability to retain, attract and motivate qualified employees;
|
•
|
interruption in telecommunication, information technology and other operational systems, or a failure to maintain the security, confidentiality or privacy of sensitive data residing on such systems;
|
•
|
medical advances, such as genetic research and diagnostic imaging, and related legislation; and
|
•
|
the occurrence of natural or man-made disasters or a pandemic.
|
•
|
our Life Sciences segment’s ability to invest in development stage companies;
|
•
|
our Life Sciences segment’s ability to develop products and treatments related to its portfolio companies;
|
•
|
medical advances in healthcare and biotechnology; and
|
•
|
governmental regulation in the healthcare industry.
|
•
|
our Broadcasting segment’s ability to integrate our recent and pending broadcasting acquisitions;
|
•
|
our Broadcasting segment’s ability to operate in highly competitive markets and maintain market share;
|
•
|
our Broadcasting segment’s ability to effectively implement its business strategy or be successful in the operation of its business;
|
•
|
new and growing sources of competition in the broadcasting industry; and
|
•
|
FCC regulation of the television broadcasting industry.
|
•
|
our Other segment’s ability to operate in highly competitive markets and maintain market share; and
|
•
|
our Other segment’s ability to effectively implement its business strategy or be successful in the operation of its business.
|
Exhibit
Number
|
|
Description
|
|
|
|
2.1
|
|
|
|
|
|
2.2
|
|
|
|
|
|
2.3#
|
|
|
|
|
|
2.4#
|
|
|
|
|
|
2.5#
|
|
|
|
|
|
2.6#
|
|
|
|
|
|
2.7#
|
|
|
|
|
|
2.8#
|
|
|
|
|
|
2.9#
|
|
|
|
|
|
2.10#
|
|
|
|
|
|
2.11#
|
|
|
|
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
3.3
|
|
|
|
|
|
3.4
|
|
|
|
|
|
3.5
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
4.10
|
|
|
|
|
|
4.11
|
|
|
|
|
|
4.12
|
|
|
|
|
|
4.13
|
|
|
|
|
|
4.14
|
|
|
|
|
|
4.15
|
|
|
|
|
|
4.16
|
|
|
|
|
|
4.17
|
|
|
|
|
|
4.18
|
|
|
|
|
|
4.19
|
|
|
|
|
|
4.20
|
|
|
|
|
|
4.21
|
|
|
|
|
|
4.22
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
4.23
|
|
|
|
|
|
10.1
|
|
|
|
|
|
10.2^
|
|
|
|
|
|
10.3
|
|
|
|
|
|
10.4^
|
|
|
|
|
|
10.5^
|
|
|
|
|
|
10.6
|
|
|
|
|
|
10.7
|
|
|
|
|
|
10.8
|
|
|
|
|
|
10.9
|
|
|
|
|
|
10.10
|
|
|
|
|
|
10.11
|
|
|
|
|
|
10.12
|
|
|
|
|
|
10.13
|
|
|
|
|
|
10.14
|
|
|
|
|
|
10.15
|
|
|
|
|
|
10.16
|
|
|
|
|
|
10.17
|
|
|
|
|
|
10.18
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
10.19
|
|
|
|
|
|
10.20
|
|
|
|
|
|
10.21
|
|
|
|
|
|
10.22
|
|
|
|
|
|
10.23
|
|
|
|
|
|
10.24
|
|
|
|
|
|
10.25
|
|
|
|
|
|
10.26^
|
|
|
|
|
|
10.27^
|
|
|
|
|
|
10.28^
|
|
|
|
|
|
10.29^
|
|
|
|
|
|
10.30^
|
|
|
|
|
|
10.31^
|
|
|
|
|
|
10.32^
|
|
|
|
|
|
10.33^
|
|
|
|
|
|
10.34
|
|
|
|
|
|
10.35
|
|
|
|
|
|
10.36^
|
|
|
|
|
|
10.37
|
|
|
|
|
|
10.38^
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
|
10.39
|
|
|
|
|
|
10.40
|
|
|
|
|
|
10.41^
|
|
|
|
|
|
10.42^
|
|
|
|
|
|
10.43^
|
|
|
|
|
|
10.44^
|
|
|
|
|
|
10.45
|
|
|
|
|
|
10.46^
|
|
|
|
|
|
10.47
|
|
|
|
|
|
10.48
|
|
|
|
|
|
10.49
|
|
|
|
|
|
10.50
|
|
|
|
|
|
10.51
|
|
|
|
|
|
10.52^
|
|
|
|
|
|
10.53^
|
|
|
|
|
|
10.54^
|
|
|
|
|
|
10.55
|
|
|
|
|
|
10.56
|
|
|
|
|
|
10.57#
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
10.58
|
|
|
|
|
|
10.59
|
|
|
|
|
|
10.60
|
|
|
|
|
|
21.1
|
|
|
|
|
|
23.1
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
101
|
|
The following materials from the registrant’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, formatted in extensible business reporting language (XBRL); (i) Consolidated Statements of Operations for the years ended December 31, 2018, 2017, and 2016, (ii) Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2018, 2017, and 2016, (iii) Consolidated Balance Sheets at December 31, 2018 and 2017, (iv) Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2018, 2017, and 2016, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2018, 2017, and 2016, and (vi) Notes to Consolidated Financial Statements (filed herewith).
|
*
|
These certifications are being "furnished" and will not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Such certifications will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.
|
^
|
Indicates management contract or compensatory plan or arrangement.
|
#
|
Certain schedules and exhibits to this agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K and the
Company agrees to furnish supplementally to the Securities and Exchange Commission a copy of any omitted schedule and/or
exhibit upon request.
|
By:
|
|
/S/ PHILIP A. FALCONE
|
|
|
Philip A. Falcone
Chairman, President
and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
Date:
|
|
March 12, 2019
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/S/ PHILIP A. FALCONE
|
|
Director and Chairman, President and Chief Executive Officer (Principal Executive Officer)
|
|
March 12, 2019
|
Philip A. Falcone
|
|
|
|
|
|
|
|
|
|
/S/ MICHAEL J. SENA
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
March 12, 2019
|
Michael J. Sena
|
|
|
|
|
|
|
|
|
|
/S/ WAYNE BARR, JR.
|
|
Director
|
|
March 12, 2019
|
Wayne Barr, Jr.
|
|
|
|
|
|
|
|
|
|
/S/ ROBERT LEFFLER
|
|
Director
|
|
March 12, 2019
|
Robert Leffler
|
|
|
|
|
|
|
|
|
|
/S/ LEE HILLMAN
|
|
Director
|
|
March 12, 2019
|
Lee Hillman
|
|
|
|
|
|
|
|
|
|
/S/ WARREN H. GFELLER
|
|
Director
|
|
March 12, 2019
|
Warren H. Gfeller
|
|
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Revenue
|
|
$
|
1,774.1
|
|
|
$
|
1,482.5
|
|
|
$
|
1,415.7
|
|
Life, accident and health earned premiums, net
|
|
94.4
|
|
|
80.5
|
|
|
79.4
|
|
|||
Net investment income
|
|
116.6
|
|
|
66.1
|
|
|
58.0
|
|
|||
Net realized and unrealized gains (losses) on investments
|
|
(8.4
|
)
|
|
5.0
|
|
|
5.0
|
|
|||
Net revenue
|
|
1,976.7
|
|
|
1,634.1
|
|
|
1,558.1
|
|
|||
Operating expenses
|
|
|
|
|
|
|
||||||
Cost of revenue
|
|
1,585.2
|
|
|
1,313.1
|
|
|
1,254.0
|
|
|||
Policy benefits, changes in reserves, and commissions
|
|
197.3
|
|
|
108.7
|
|
|
123.2
|
|
|||
Selling, general and administrative
|
|
218.4
|
|
|
182.8
|
|
|
152.9
|
|
|||
Depreciation and amortization
|
|
31.7
|
|
|
31.3
|
|
|
24.5
|
|
|||
Other operating (income) expenses
|
|
(0.1
|
)
|
|
(0.7
|
)
|
|
5.0
|
|
|||
Total operating expenses
|
|
2,032.5
|
|
|
1,635.2
|
|
|
1,559.6
|
|
|||
Loss from operations
|
|
(55.8
|
)
|
|
(1.1
|
)
|
|
(1.5
|
)
|
|||
Interest expense
|
|
(75.7
|
)
|
|
(55.1
|
)
|
|
(43.4
|
)
|
|||
Gain on sale and deconsolidation of subsidiary
|
|
105.1
|
|
|
—
|
|
|
—
|
|
|||
Gain (loss) on contingent consideration
|
|
(0.8
|
)
|
|
11.4
|
|
|
(8.9
|
)
|
|||
Income from equity investees
|
|
15.4
|
|
|
17.8
|
|
|
10.8
|
|
|||
Gain on bargain purchase
|
|
115.4
|
|
|
—
|
|
|
—
|
|
|||
Other income (expenses), net
|
|
78.7
|
|
|
(12.8
|
)
|
|
(2.8
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
|
182.3
|
|
|
(39.8
|
)
|
|
(45.8
|
)
|
|||
Income tax expense
|
|
(2.4
|
)
|
|
(10.7
|
)
|
|
(51.6
|
)
|
|||
Net income (loss)
|
|
179.9
|
|
|
(50.5
|
)
|
|
(97.4
|
)
|
|||
Less: Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
|
(17.9
|
)
|
|
3.6
|
|
|
2.9
|
|
|||
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
162.0
|
|
|
(46.9
|
)
|
|
(94.5
|
)
|
|||
Less: Preferred stock and deemed dividends
|
|
6.4
|
|
|
2.8
|
|
|
10.9
|
|
|||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
$
|
155.6
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
|
|
|
|
|
|
||||||
Income (loss) per common share:
|
|
|
|
|
|
|
||||||
Basic
|
|
$
|
3.14
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
Diluted
|
|
$
|
2.90
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
||||||
Basic
|
|
44.3
|
|
|
42.8
|
|
|
37.3
|
|
|||
Diluted
|
|
46.8
|
|
|
42.8
|
|
|
37.3
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net income (loss)
|
|
$
|
179.9
|
|
|
$
|
(50.5
|
)
|
|
$
|
(97.4
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
|
4.1
|
|
|
7.9
|
|
|
(4.9
|
)
|
|||
Unrealized gains (losses) on available-for-sale securities
|
|
(158.2
|
)
|
|
55.6
|
|
|
21.2
|
|
|||
Actuarial loss on pension plan
|
|
(6.7
|
)
|
|
(0.1
|
)
|
|
(2.6
|
)
|
|||
Other comprehensive income (loss)
|
|
(160.8
|
)
|
|
63.4
|
|
|
13.7
|
|
|||
Comprehensive income (loss)
|
|
19.1
|
|
|
12.9
|
|
|
(83.7
|
)
|
|||
Comprehensive loss (income) attributable to noncontrolling interests and redeemable noncontrolling interests
|
|
(15.1
|
)
|
|
3.6
|
|
|
2.9
|
|
|||
Comprehensive income (loss) attributable to HC2 Holdings, Inc.
|
|
$
|
4.0
|
|
|
$
|
16.5
|
|
|
$
|
(80.8
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
|
||||
Investments:
|
|
|
|
|
||||
Fixed maturity securities, available-for-sale at fair value
|
|
$
|
3,391.6
|
|
|
$
|
1,340.6
|
|
Equity securities
|
|
200.5
|
|
|
47.5
|
|
||
Mortgage loans
|
|
137.6
|
|
|
52.1
|
|
||
Policy loans
|
|
19.8
|
|
|
17.9
|
|
||
Other invested assets
|
|
72.5
|
|
|
85.4
|
|
||
Total investments
|
|
3,822.0
|
|
|
1,543.5
|
|
||
Cash and cash equivalents
|
|
325.0
|
|
|
97.9
|
|
||
Accounts receivable, net
|
|
379.2
|
|
|
322.4
|
|
||
Recoverable from reinsurers
|
|
1,000.2
|
|
|
526.3
|
|
||
Deferred tax asset
|
|
2.1
|
|
|
1.7
|
|
||
Property, plant, and equipment, net
|
|
376.3
|
|
|
374.7
|
|
||
Goodwill
|
|
171.7
|
|
|
131.7
|
|
||
Intangibles, net
|
|
219.2
|
|
|
117.1
|
|
||
Other assets
|
|
208.1
|
|
|
102.4
|
|
||
Total assets
|
|
$
|
6,503.8
|
|
|
$
|
3,217.7
|
|
|
|
|
|
|
||||
Liabilities, temporary equity and stockholders’ equity
|
|
|
|
|
||||
Life, accident and health reserves
|
|
$
|
4,562.1
|
|
|
$
|
1,694.0
|
|
Annuity reserves
|
|
245.2
|
|
|
243.2
|
|
||
Value of business acquired
|
|
244.6
|
|
|
43.0
|
|
||
Accounts payable and other current liabilities
|
|
344.9
|
|
|
347.5
|
|
||
Deferred tax liability
|
|
30.3
|
|
|
10.7
|
|
||
Debt obligations
|
|
743.9
|
|
|
593.2
|
|
||
Other liabilities
|
|
110.8
|
|
|
70.1
|
|
||
Total liabilities
|
|
6,281.8
|
|
|
3,001.7
|
|
||
Commitments and contingencies
|
|
|
|
|
||||
Temporary equity
|
|
|
|
|
||||
Preferred stock
|
|
20.3
|
|
|
26.3
|
|
||
Redeemable noncontrolling interest
|
|
8.0
|
|
|
1.6
|
|
||
Total temporary equity
|
|
28.3
|
|
|
27.9
|
|
||
Stockholders’ equity
|
|
|
|
|
||||
Common stock, $.001 par value
|
|
—
|
|
|
—
|
|
||
Shares authorized: 80,000,000 at December 31, 2018 and December 31, 2017;
|
|
|
|
|
||||
Shares issued: 45,391,397 and 44,570,004 at December 31, 2018 and December 31, 2017, respectively
|
|
|
|
|
||||
Shares outstanding: 44,907,818 and 44,190,826 at December 31, 2018 and December 31, 2017, respectively
|
|
|
|
|
||||
Additional paid-in capital
|
|
260.5
|
|
|
254.7
|
|
||
Treasury stock, at cost: 483,579 and 379,178 at December 31, 2018 and December 31, 2017, respectively
|
|
(2.6
|
)
|
|
(2.1
|
)
|
||
Accumulated deficit
|
|
(57.2
|
)
|
|
(221.2
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
(112.6
|
)
|
|
41.7
|
|
||
Total HC2 Holdings, Inc. stockholders’ equity
|
|
88.1
|
|
|
73.1
|
|
||
Noncontrolling interest
|
|
105.6
|
|
|
115.0
|
|
||
Total stockholders’ equity
|
|
193.7
|
|
|
188.1
|
|
||
Total liabilities, temporary equity and stockholders’ equity
|
|
$
|
6,503.8
|
|
|
$
|
3,217.7
|
|
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Treasury
Stock
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total HC2 Stockholders' Equity
|
|
Non-
controlling
Interest
|
Total Stockholders’ Equity
|
Temporary Equity
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||
Balance as of December 31, 2015
|
|
35.3
|
|
|
$
|
—
|
|
|
$
|
209.5
|
|
|
$
|
(0.4
|
)
|
|
$
|
(79.8
|
)
|
|
$
|
(35.4
|
)
|
|
$
|
93.9
|
|
|
$
|
23.6
|
|
|
$
|
117.5
|
|
|
$
|
55.7
|
|
Dividend to noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
—
|
|
||||||||||
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|||||||||
Fair value adjustment of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
0.5
|
|
|||||||||
Taxes paid in lieu of shares issued for share-based compensation
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
—
|
|
|||||||||
Preferred stock dividend and accretion
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|||||||||
Amortization of issuance costs and beneficial conversion feature
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
0.6
|
|
|||||||||
Issuance of common stock
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Conversion of preferred stock to common stock
|
|
6.5
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21.4
|
|
|
—
|
|
|
21.4
|
|
|
(23.8
|
)
|
|||||||||
Transactions with noncontrolling interests
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
2.0
|
|
|
8.3
|
|
|
0.3
|
|
|||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94.5
|
)
|
|
—
|
|
|
(94.5
|
)
|
|
(1.5
|
)
|
|
(96.0
|
)
|
|
(1.4
|
)
|
|||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.7
|
|
|
13.7
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
|||||||||
Balance as of December 31, 2016
|
|
41.9
|
|
|
$
|
—
|
|
|
$
|
241.5
|
|
|
$
|
(1.4
|
)
|
|
$
|
(174.3
|
)
|
|
$
|
(21.7
|
)
|
|
$
|
44.1
|
|
|
$
|
23.3
|
|
|
$
|
67.4
|
|
|
$
|
31.9
|
|
Dividend to noncontrolling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
(0.8
|
)
|
|
—
|
|
|||||||||
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
|
—
|
|
|
7.3
|
|
|
—
|
|
|||||||||
Fair value adjustment of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
1.1
|
|
|||||||||
Exercise of stock options
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|||||||||
Taxes paid in lieu of shares issued for share-based compensation
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|||||||||
Preferred stock dividend and accretion
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|||||||||
Amortization of issuance costs and beneficial conversion feature
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|||||||||
Issuance of common stock for acquisition of business
|
|
1.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|||||||||
Issuance of common stock
|
|
0.5
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|||||||||
Conversion of preferred stock to common stock
|
|
0.8
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.7
|
|
|
—
|
|
|
2.7
|
|
|
(3.2
|
)
|
|||||||||
Transactions with noncontrolling interests
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
93.4
|
|
|
94.1
|
|
|
0.7
|
|
|||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.9
|
)
|
|
—
|
|
|
(46.9
|
)
|
|
(0.9
|
)
|
|
(47.8
|
)
|
|
(2.7
|
)
|
|||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63.4
|
|
|
63.4
|
|
|
—
|
|
|
63.4
|
|
|
—
|
|
|||||||||
Balance as of December 31, 2017
|
|
44.2
|
|
|
$
|
—
|
|
|
$
|
254.7
|
|
|
$
|
(2.1
|
)
|
|
$
|
(221.2
|
)
|
|
$
|
41.7
|
|
|
$
|
73.1
|
|
|
$
|
115.0
|
|
|
$
|
188.1
|
|
|
$
|
27.9
|
|
|
|
Common Stock
|
|
Additional
Paid-In Capital |
|
Treasury
Stock |
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total HC2 Stockholders' Equity
|
|
Non-
controlling Interest |
Total Stockholders’ Equity
|
Temporary Equity
|
|||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||||
Balance as of December 31, 2017
|
|
44.2
|
|
|
$
|
—
|
|
|
$
|
254.7
|
|
|
$
|
(2.1
|
)
|
|
$
|
(221.2
|
)
|
|
$
|
41.7
|
|
|
$
|
73.1
|
|
|
$
|
115.0
|
|
|
$
|
188.1
|
|
|
$
|
27.9
|
|
Cumulative effect of accounting for revenue recognition
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
0.3
|
|
|
0.7
|
|
|
—
|
|
|||||||||
Cumulative effect of accounting for the recognition and measurement of financial assets and financial liabilities
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
0.1
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
|
—
|
|
|||||||||
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|
12.7
|
|
|
—
|
|
|||||||||
Fair value adjustment of redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
(2.5
|
)
|
|
2.5
|
|
|||||||||
Exercise of stock options
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|||||||||
Taxes paid in lieu of shares issued for share-based compensation
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|||||||||
Preferred stock dividend and accretion
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|
(5.7
|
)
|
|
—
|
|
|||||||||
Amortization of issuance costs
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|||||||||
Issuance of common stock
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
Purchase of preferred stock by subsidiary
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
(6.1
|
)
|
|||||||||
Transactions with noncontrolling interests
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
5.1
|
|
|
(27.1
|
)
|
|
(22.0
|
)
|
|
6.2
|
|
|||||||||
Other
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|||||||||
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
162.0
|
|
|
—
|
|
|
162.0
|
|
|
19.1
|
|
|
181.1
|
|
|
(1.2
|
)
|
|||||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(158.0
|
)
|
|
(158.0
|
)
|
|
(1.7
|
)
|
|
(159.7
|
)
|
|
(1.1
|
)
|
|||||||||
Balance as of December 31, 2018
|
|
44.9
|
|
|
$
|
—
|
|
|
$
|
260.5
|
|
|
$
|
(2.6
|
)
|
|
$
|
(57.2
|
)
|
|
$
|
(112.6
|
)
|
|
$
|
88.1
|
|
|
$
|
105.6
|
|
|
$
|
193.7
|
|
|
$
|
28.3
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
Net income (loss)
|
|
$
|
179.9
|
|
|
$
|
(50.5
|
)
|
|
$
|
(97.4
|
)
|
Adjustments to reconcile net income (loss) to cash provided by operating activities:
|
|
|
|
|
|
|
||||||
Provision for doubtful accounts receivable
|
|
2.6
|
|
|
0.1
|
|
|
2.9
|
|
|||
Share-based compensation expense
|
|
9.0
|
|
|
5.2
|
|
|
8.3
|
|
|||
Depreciation and amortization
|
|
38.7
|
|
|
36.6
|
|
|
28.9
|
|
|||
Amortization of deferred financing costs and debt discount
|
|
7.4
|
|
|
6.1
|
|
|
3.3
|
|
|||
Amortization of (discount) premium on investments
|
|
6.2
|
|
|
8.0
|
|
|
11.4
|
|
|||
(Gain) loss on sale or disposal of assets
|
|
(1.1
|
)
|
|
(2.8
|
)
|
|
2.4
|
|
|||
(Gain) loss on sale and deconsolidation of subsidiary
|
|
(105.1
|
)
|
|
—
|
|
|
—
|
|
|||
Gain on bargain purchase
|
|
(115.4
|
)
|
|
—
|
|
|
—
|
|
|||
Loss on early extinguishment of debt
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|||
(Gain) loss on conversion option
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|||
Lease termination costs
|
|
—
|
|
|
0.3
|
|
|
0.2
|
|
|||
Asset impairment expense
|
|
1.0
|
|
|
1.8
|
|
|
2.4
|
|
|||
Income from equity investees
|
|
(15.4
|
)
|
|
(17.8
|
)
|
|
(10.8
|
)
|
|||
Impairment of investments
|
|
1.7
|
|
|
10.0
|
|
|
4.3
|
|
|||
Net realized and unrealized gains on investments
|
|
(28.8
|
)
|
|
(5.1
|
)
|
|
(2.5
|
)
|
|||
Net (gain) loss on contingent consideration
|
|
0.8
|
|
|
(11.4
|
)
|
|
8.9
|
|
|||
Receipt of dividends from equity investees
|
|
19.8
|
|
|
4.7
|
|
|
8.7
|
|
|||
Deferred income taxes
|
|
(2.6
|
)
|
|
(10.5
|
)
|
|
27.1
|
|
|||
Annuity benefits
|
|
6.6
|
|
|
8.7
|
|
|
9.0
|
|
|||
Other operating activities
|
|
5.1
|
|
|
7.8
|
|
|
(0.9
|
)
|
|||
Changes in assets and liabilities, net of acquisitions:
|
|
|
|
|
|
|
||||||
Accounts receivable
|
|
(30.2
|
)
|
|
(47.1
|
)
|
|
(55.9
|
)
|
|||
Recoverable from reinsurers
|
|
238.8
|
|
|
(2.1
|
)
|
|
(2.0
|
)
|
|||
Other assets
|
|
(26.1
|
)
|
|
(23.2
|
)
|
|
46.8
|
|
|||
Life, accident and health reserves
|
|
126.7
|
|
|
45.3
|
|
|
56.3
|
|
|||
Accounts payable and other current liabilities
|
|
6.6
|
|
|
54.3
|
|
|
11.8
|
|
|||
Other liabilities
|
|
14.2
|
|
|
(11.8
|
)
|
|
15.9
|
|
|||
Cash provided by operating activities
|
|
341.4
|
|
|
6.6
|
|
|
79.1
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
||||||
Purchase of property, plant and equipment
|
|
(39.7
|
)
|
|
(31.9
|
)
|
|
(29.0
|
)
|
|||
Disposal of property, plant and equipment
|
|
5.9
|
|
|
2.0
|
|
|
8.8
|
|
|||
Purchase of investments
|
|
(1,184.6
|
)
|
|
(341.9
|
)
|
|
(229.7
|
)
|
|||
Sale of investments
|
|
248.8
|
|
|
157.2
|
|
|
89.4
|
|
|||
Maturities and redemptions of investments
|
|
82.3
|
|
|
143.3
|
|
|
97.4
|
|
|||
Purchase of equity method investments
|
|
(1.8
|
)
|
|
(10.6
|
)
|
|
(10.2
|
)
|
|||
Cash received on dispositions, net
|
|
92.0
|
|
|
—
|
|
|
—
|
|
|||
Cash received (paid) on acquisitions, net
|
|
572.1
|
|
|
(57.8
|
)
|
|
(66.3
|
)
|
|||
Other investing activities
|
|
0.4
|
|
|
0.4
|
|
|
(0.6
|
)
|
|||
Cash used in investing activities
|
|
(224.6
|
)
|
|
(139.3
|
)
|
|
(140.2
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
Proceeds from debt obligations
|
|
850.6
|
|
|
186.9
|
|
|
56.1
|
|
|||
Principal payments on debt obligations
|
|
(697.0
|
)
|
|
(51.6
|
)
|
|
(22.3
|
)
|
|||
Cash paid by subsidiary to purchase preferred stock
|
|
(5.8
|
)
|
|
—
|
|
|
—
|
|
|||
Annuity receipts
|
|
2.4
|
|
|
2.9
|
|
|
3.4
|
|
|||
Annuity surrenders
|
|
(19.2
|
)
|
|
(19.6
|
)
|
|
(21.7
|
)
|
|||
Transactions with noncontrolling interests
|
|
(12.3
|
)
|
|
0.7
|
|
|
6.2
|
|
|||
Payment of dividends
|
|
(2.0
|
)
|
|
(3.6
|
)
|
|
(4.2
|
)
|
|||
Other financing activities
|
|
(1.5
|
)
|
|
(0.3
|
)
|
|
1.3
|
|
|||
Cash provided by financing activities:
|
|
115.2
|
|
|
115.4
|
|
|
18.8
|
|
|||
Effects of exchange rate changes on cash and cash equivalents
|
|
(0.5
|
)
|
|
0.3
|
|
|
(1.0
|
)
|
|||
Net change in cash and cash equivalents
|
|
231.5
|
|
|
(17.0
|
)
|
|
(43.3
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
|
98.9
|
|
|
115.9
|
|
|
159.2
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
330.4
|
|
|
$
|
98.9
|
|
|
$
|
115.9
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
||||||
Cash paid for interest
|
|
$
|
69.9
|
|
|
$
|
47.6
|
|
|
$
|
39.2
|
|
Cash paid for taxes, net of refunds
|
|
$
|
13.1
|
|
|
$
|
19.2
|
|
|
$
|
20.9
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
Property, plant and equipment included in accounts payable
|
|
$
|
2.9
|
|
|
$
|
1.4
|
|
|
$
|
1.6
|
|
Investments included in accounts payable
|
|
$
|
0.3
|
|
|
$
|
6.3
|
|
|
$
|
2.5
|
|
Investments included in accounts receivable
|
|
$
|
4.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Conversion of preferred stock to common stock
|
|
$
|
—
|
|
|
$
|
4.4
|
|
|
$
|
28.6
|
|
Deemed dividend from conversion of preferred stock
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
6.9
|
|
Dividends payable to stockholders
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
1.3
|
|
Business acquisition through the issuance of common stock, debt and warrants
|
|
$
|
—
|
|
|
$
|
20.1
|
|
|
$
|
—
|
|
Fair value of contingent assets assumed in other acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
Fair value of deferred liabilities assumed in other acquisitions
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
Debt assumed in acquisitions
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
$
|
20.8
|
|
Declared but unpaid dividends from equity method investments included in other assets
|
|
$
|
6.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Gain on reinsurance recaptures
|
|
$
|
47.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Gain on investment in Inseego
|
|
34.4
|
|
|
—
|
|
|
—
|
|
|||
Other income (expenses), net
|
|
(2.7
|
)
|
|
(12.8
|
)
|
|
(2.8
|
)
|
|||
Total
|
|
$
|
78.7
|
|
|
$
|
(12.8
|
)
|
|
$
|
(2.8
|
)
|
|
|
December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Beginning of period
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
97.9
|
|
|
$
|
115.4
|
|
|
$
|
158.7
|
|
Restricted cash included in other assets
|
|
1.0
|
|
|
0.5
|
|
|
0.5
|
|
|||
Total cash and cash equivalents and restricted cash
|
|
$
|
98.9
|
|
|
$
|
115.9
|
|
|
$
|
159.2
|
|
|
|
|
|
|
|
|
||||||
End of period
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
325.0
|
|
|
$
|
97.9
|
|
|
$
|
115.4
|
|
Restricted cash included in other assets
|
|
5.4
|
|
|
1.0
|
|
|
0.5
|
|
|||
Total cash and cash equivalents and restricted cash
|
|
$
|
330.4
|
|
|
$
|
98.9
|
|
|
$
|
115.9
|
|
Equity securities which were previously classified as available-for-sale
|
|
$
|
1.7
|
|
Equity securities which were previously accounted for under the cost method
|
|
1.6
|
|
|
Stranded tax, unrelated to the adoption of ASU 2018-02
|
|
(1.7
|
)
|
|
Total
|
|
$
|
1.6
|
|
•
|
Financial assets (or a group of financial assets) measured at amortized cost will be required to be presented at the net amount expected to be collected, with an allowance for credit losses deducted from the amortized cost basis, resulting in a net carrying value that reflects the amount the entity expects to collect on the financial asset at purchase.
|
•
|
Credit losses relating to available for sale fixed maturity securities will be recorded through an allowance for credit losses, rather than reductions in the amortized cost of the securities and is anticipated to increase volatility in the Company's Consolidated Statements of Operations. The allowance methodology recognizes that value may be realized either through collection of contractual cash flows or through the sale of the security. Therefore, the amount of the allowance for credit losses will be limited to the amount by which fair value is below amortized cost because the classification as available for sale is premised on an investment strategy that recognizes that the investment could be sold at fair value, if cash collection would result in the realization of an amount less than fair value.
|
•
|
The Company's Consolidated Statements of Operations will reflect the measurement of expected credit losses for newly recognized financial assets as well as the expected increases or decreases (including the reversal of previously recognized losses) of expected credit losses that have taken place during the period. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount
|
•
|
Disclosures will be required to include information around how the credit loss allowance was developed, further details on information currently disclosed about credit quality of financing receivables and net investments in leases, and a rollforward of the allowance for credit losses for available for sale fixed maturity securities as well as an aging analysis for securities that are past due.
|
•
|
Cash flow assumptions must be reviewed at least annually and updated if necessary. The impact of these updates will be reported through net income. Current accounting policy requires the liability assumptions for long-duration contracts and limited payment contracts be locked in at contract inception, unless the contracts project a loss position which would allow the liability assumptions to be unlocked so that the loss could be recognized.
|
•
|
The rate used to discount the liability projections is be based on an A-rated asset with observable market inputs and duration consistent with the duration of the liabilities. The discount rate is to be updated quarterly with the impact of the change in the discount rate recognized through other comprehensive income. Current accounting policy allows the use of an expected investment yield (which is not required to be observable in the market) to discount the liability projections.
|
•
|
Deferred acquisition costs for long-duration contracts are to be amortized in proportion to premiums, gross profits, or gross margins and those balances must be amortized on a constant-level basis over the expected life of the contract. Current accounting policy would amortize deferred acquisition costs based on revenue and profits. The Company does not have any deferred acquisition costs but VOBA amortization will follow this new guidance.
|
•
|
Market risk benefits are to be measured at fair value and presented separately in the statement of financial position. Under current accounting policy benefit features that will meet the definition of market risk benefits are accounted for as embedded derivatives or insurance liabilities via the benefit ratio model. The Company does not have any benefit features that will be categorized as market risk benefits.
|
•
|
Disaggregated rollforwards of beginning to ending balances of the liability for future policy benefits, policyholder account balances, VOBA, as well as information about significant inputs, judgments, assumptions, and methods used in measurement are required to be disclosed.
|
|
|
Year Ended
December 31, 2018 |
||
Revenue
(1)
|
|
|
||
Construction
|
|
$
|
716.4
|
|
Marine Services
|
|
194.3
|
|
|
Energy
|
|
20.7
|
|
|
Telecommunications
|
|
793.6
|
|
|
Broadcasting
|
|
45.4
|
|
|
Other
|
|
3.7
|
|
|
Total revenue
|
|
$
|
1,774.1
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Accounts receivables with customers
|
|
|
|
|
||||
Construction
|
|
$
|
196.6
|
|
|
$
|
162.6
|
|
Marine Services
|
|
48.3
|
|
|
48.7
|
|
||
Energy
|
|
3.3
|
|
|
3.7
|
|
||
Telecommunications
|
|
117.6
|
|
|
91.7
|
|
||
Broadcasting
|
|
9.2
|
|
|
10.8
|
|
||
Other
|
|
—
|
|
|
4.6
|
|
||
Total accounts receivables with customers
|
|
$
|
375.0
|
|
|
$
|
322.1
|
|
|
|
December 31, 2018
|
||
Commercial
|
|
$
|
253.4
|
|
Convention
|
|
155.8
|
|
|
Healthcare
|
|
105.0
|
|
|
Industrial
|
|
79.5
|
|
|
Transportation
|
|
53.0
|
|
|
Other
|
|
69.5
|
|
|
Total revenue from contracts with customers
|
|
716.2
|
|
|
Other revenue
|
|
0.2
|
|
|
Total Construction segment revenue
|
|
$
|
716.4
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Contract assets
|
|
$
|
69.0
|
|
|
$
|
25.7
|
|
Contract liabilities
|
|
$
|
(62.0
|
)
|
|
$
|
(29.9
|
)
|
|
|
Within one year
|
|
Within five years
|
|
Total
|
||||||
Commercial
|
|
$
|
133.3
|
|
|
$
|
10.4
|
|
|
$
|
143.7
|
|
Convention
|
|
77.5
|
|
|
—
|
|
|
77.5
|
|
|||
Healthcare
|
|
38.8
|
|
|
1.8
|
|
|
40.6
|
|
|||
Industrial
|
|
123.5
|
|
|
—
|
|
|
123.5
|
|
|||
Other
|
|
119.4
|
|
|
23.8
|
|
|
143.2
|
|
|||
Remaining unsatisfied performance obligations
|
$
|
492.5
|
|
|
$
|
36.0
|
|
|
$
|
528.5
|
|
|
|
Year Ended
December 31, 2018 |
||
Telecommunication - Maintenance
|
|
$
|
87.0
|
|
Telecommunication - Installation
|
|
41.5
|
|
|
Power - Operations, Maintenance & Construction Support
|
|
31.0
|
|
|
Power - Cable Installation & Repair
|
|
34.8
|
|
|
Total revenue from contracts with customers
|
|
194.3
|
|
|
Other revenue
|
|
—
|
|
|
Total Marine Services segment revenue
|
|
$
|
194.3
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Contract assets
|
|
$
|
5.2
|
|
|
$
|
6.6
|
|
Contract liabilities
|
|
$
|
(1.0
|
)
|
|
$
|
(3.1
|
)
|
|
|
Within one year
|
|
Within five years
|
|
Thereafter
|
|
Total
|
||||||||
Telecommunication - Installation
|
|
$
|
17.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17.7
|
|
Telecommunication - Maintenance
|
|
75.4
|
|
|
215.6
|
|
|
60.3
|
|
|
351.3
|
|
||||
Power - Operations, Maintenance & Construction Support
|
|
11.5
|
|
|
8.9
|
|
|
—
|
|
|
20.4
|
|
||||
Power - Cable Installation & Repair
|
|
28.0
|
|
|
66.0
|
|
|
—
|
|
|
94.0
|
|
||||
Remaining unsatisfied performance obligations
|
$
|
132.6
|
|
|
$
|
290.5
|
|
|
$
|
60.3
|
|
|
$
|
483.4
|
|
|
|
Year Ended
December 31, 2018 |
||
Volume-related
|
|
$
|
16.5
|
|
Maintenance services
|
|
0.1
|
|
|
Total revenue from contracts with customers
|
|
16.6
|
|
|
RNG incentives
|
|
1.3
|
|
|
Alternative fuel tax credit
|
|
2.6
|
|
|
Other revenue
|
|
0.2
|
|
|
Total Energy segment revenue
|
|
$
|
20.7
|
|
|
|
Year Ended
December 31, 2018 |
||
Termination of long distance minutes
|
|
$
|
793.6
|
|
Total revenue from contracts with customers
|
|
793.6
|
|
|
Other revenue
|
|
—
|
|
|
Total Telecommunications segment revenue
|
|
$
|
793.6
|
|
|
|
Year Ended
December 31, 2018 |
||
Network advertising
|
|
$
|
28.2
|
|
Broadcast station
|
|
10.8
|
|
|
Network distribution
|
|
4.8
|
|
|
Other
|
|
1.6
|
|
|
Total revenue from contracts with customers
|
|
45.4
|
|
|
Other revenue
|
|
—
|
|
|
Total Broadcasting segment revenue
|
|
$
|
45.4
|
|
Other invested assets
|
|
$
|
0.9
|
|
Cash and cash equivalents
|
|
8.6
|
|
|
Accounts receivable
|
|
32.0
|
|
|
Property, plant and equipment
|
|
15.4
|
|
|
Goodwill
|
|
43.7
|
|
|
Intangibles
|
|
44.1
|
|
|
Other assets
|
|
22.2
|
|
|
Total assets acquired
|
|
166.9
|
|
|
Accounts payable and other current liabilities
|
|
(23.0
|
)
|
|
Other liabilities
|
|
(4.1
|
)
|
|
Total liabilities assumed
|
|
(27.1
|
)
|
|
Total net assets acquired
|
|
$
|
139.8
|
|
Accounts receivable
|
|
$
|
0.5
|
|
Property, plant and equipment
|
|
12.7
|
|
|
Goodwill
|
|
2.3
|
|
|
Intangibles
|
|
1.6
|
|
|
Other assets
|
|
0.9
|
|
|
Total assets acquired
|
|
18.0
|
|
|
Other liabilities
|
|
(0.2
|
)
|
|
Total liabilities assumed
|
|
(0.2
|
)
|
|
Total net assets acquired
|
|
$
|
17.8
|
|
Cash and cash equivalents
|
|
$
|
2.2
|
|
Property, plant and equipment
|
|
73.3
|
|
|
Goodwill
|
|
11.8
|
|
|
Other assets
|
|
0.6
|
|
|
Total assets acquired
|
|
87.9
|
|
|
Accounts payable and other current liabilities
|
|
(0.7
|
)
|
|
Total liabilities assumed
|
|
(0.7
|
)
|
|
Total net assets acquired
|
|
$
|
87.2
|
|
Fixed maturity securities, available-for-sale at fair value
|
|
$
|
1,575.4
|
|
Equity securities
|
|
0.3
|
|
|
Mortgage loans
|
|
0.9
|
|
|
Policy loans
|
|
2.9
|
|
|
Cash and cash equivalents
|
|
806.7
|
|
|
Recoverable from reinsurers
|
|
901.8
|
|
|
Other assets
|
|
28.2
|
|
|
Total assets acquired
|
|
3,316.2
|
|
|
Life, accident and health reserves
|
|
(2,931.3
|
)
|
|
Annuity reserves
|
|
(11.3
|
)
|
|
Value of business acquired
|
|
(214.4
|
)
|
|
Accounts payable and other current liabilities
|
|
(6.7
|
)
|
|
Deferred tax liability
|
|
(25.3
|
)
|
|
Other liabilities
|
|
(11.8
|
)
|
|
Total liabilities assumed
|
|
(3,200.8
|
)
|
|
Total net assets acquired
|
|
115.4
|
|
|
Total fair value of consideration
(1)
|
|
—
|
|
|
Gain on bargain purchase
|
|
$
|
115.4
|
|
•
|
The Unified Loss Rules tax attribute reduction to tax value of assets and the seller tax adjustments to tax value of liabilities contribute significantly to the bargain purchase price.
|
•
|
The reduction in the federal income tax rate, from 35% at the time the seller contribution was established to 21% effective January 1, 2018, effectively generates the remaining balance for the bargain purchase price.
|
•
|
Changes in fair value of acquired assets and assumed liabilities between the date the deal was signed and the closing date was driven by the time it took to obtain regulatory approvals, amongst other closing conditions.
|
Property, plant and equipment
|
|
$
|
1.2
|
|
Intangibles
|
|
70.2
|
|
|
Total net assets acquired
|
|
$
|
71.4
|
|
|
|
DTV
|
|
Mako
|
|
Azteca
|
|
Other
|
|
Total
|
||||||||||
Cash
|
|
$
|
13.5
|
|
|
$
|
18.2
|
|
|
$
|
—
|
|
|
$
|
12.1
|
|
|
$
|
43.8
|
|
Accounts payable
|
|
—
|
|
|
—
|
|
|
33.0
|
|
|
—
|
|
|
33.0
|
|
|||||
Equity
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|||||
Debt obligations
|
|
2.4
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|||||
Fair value of previously held interest
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|||||
Fair value of consideration
|
|
$
|
17.7
|
|
|
$
|
28.4
|
|
|
$
|
33.0
|
|
|
$
|
12.1
|
|
|
$
|
91.2
|
|
Cash and cash equivalents
|
|
$
|
0.1
|
|
Accounts receivable
|
|
9.1
|
|
|
Property, plant and equipment
|
|
12.1
|
|
|
Goodwill
|
|
21.4
|
|
|
Intangibles
|
|
80.4
|
|
|
Other assets
|
|
1.3
|
|
|
Total assets acquired
|
|
124.4
|
|
|
Accounts payable and other current liabilities
|
|
(8.0
|
)
|
|
Deferred tax liability
|
|
(6.1
|
)
|
|
Debt obligations
(1)
|
|
(4.5
|
)
|
|
Other liabilities
|
|
(0.1
|
)
|
|
Total liabilities assumed
|
|
(18.7
|
)
|
|
Total net assets acquired
|
|
105.7
|
|
|
Less fair value of noncontrolling interest
|
|
14.5
|
|
|
Total fair value of consideration
|
|
$
|
91.2
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Net revenue
|
|
$
|
2,106.4
|
|
|
$
|
1,775.8
|
|
Net income (loss) from continuing operations
|
|
$
|
234.3
|
|
|
$
|
(6.3
|
)
|
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
$
|
203.1
|
|
|
$
|
(121.8
|
)
|
December 31, 2018
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value |
||||||||
U.S. Government and government agencies
|
|
$
|
24.7
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
25.4
|
|
States, municipalities and political subdivisions
|
|
413.7
|
|
|
9.6
|
|
|
(1.4
|
)
|
|
421.9
|
|
||||
Residential mortgage-backed securities
|
|
92.6
|
|
|
3.1
|
|
|
(1.3
|
)
|
|
94.4
|
|
||||
Commercial mortgage-backed securities
|
|
94.7
|
|
|
0.3
|
|
|
(1.1
|
)
|
|
93.9
|
|
||||
Asset-backed securities
|
|
540.8
|
|
|
0.8
|
|
|
(30.1
|
)
|
|
511.5
|
|
||||
Corporate and other
|
|
2,311.0
|
|
|
17.0
|
|
|
(83.5
|
)
|
|
2,244.5
|
|
||||
Total fixed maturity securities
|
|
$
|
3,477.5
|
|
|
$
|
31.5
|
|
|
$
|
(117.4
|
)
|
|
$
|
3,391.6
|
|
December 31, 2017
|
|
Amortized Cost
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Fair
Value
|
||||||||
U.S. Government and government agencies
|
|
$
|
15.3
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
15.7
|
|
States, municipalities and political subdivisions
|
|
377.5
|
|
|
19.0
|
|
|
(1.1
|
)
|
|
395.5
|
|
||||
Foreign government
|
|
6.3
|
|
|
—
|
|
|
(0.3
|
)
|
|
6.0
|
|
||||
Residential mortgage-backed securities
|
|
102.0
|
|
|
4.2
|
|
|
(1.3
|
)
|
|
104.9
|
|
||||
Commercial mortgage-backed securities
|
|
30.2
|
|
|
0.2
|
|
|
—
|
|
|
30.4
|
|
||||
Asset-backed securities
|
|
145.5
|
|
|
2.6
|
|
|
(0.2
|
)
|
|
147.9
|
|
||||
Corporate and other
|
|
589.8
|
|
|
51.9
|
|
|
(1.4
|
)
|
|
640.2
|
|
||||
Total fixed maturity securities
|
|
$
|
1,266.6
|
|
|
$
|
78.4
|
|
|
$
|
(4.3
|
)
|
|
$
|
1,340.6
|
|
|
|
Amortized Cost
|
|
Fair
Value
|
||||
Corporate, Municipal, U.S. Government and Other securities
|
|
|
|
|
||||
Due in one year or less
|
|
$
|
21.8
|
|
|
$
|
22.3
|
|
Due after one year through five years
|
|
206.6
|
|
|
204.7
|
|
||
Due after five years through ten years
|
|
293.5
|
|
|
293.8
|
|
||
Due after ten years
|
|
2,227.5
|
|
|
2,171.0
|
|
||
Subtotal
|
|
2,749.4
|
|
|
2,691.8
|
|
||
Mortgage-backed securities
|
|
187.3
|
|
|
188.3
|
|
||
Asset-backed securities
|
|
540.8
|
|
|
511.5
|
|
||
Total
|
|
$
|
3,477.5
|
|
|
$
|
3,391.6
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Amortized Cost
|
|
Fair
Value
|
|
% of
Total
|
|
Amortized Cost
|
|
Fair
Value |
|
% of
Total |
||||||||||
Finance, insurance, and real estate
|
|
$
|
469.0
|
|
|
$
|
452.9
|
|
|
20.2
|
%
|
|
$
|
191.2
|
|
|
$
|
203.7
|
|
|
31.8
|
%
|
Transportation, communication and other services
|
|
758.6
|
|
|
734.0
|
|
|
32.7
|
%
|
|
186.1
|
|
|
201.8
|
|
|
31.5
|
%
|
||||
Manufacturing
|
|
712.7
|
|
|
693.5
|
|
|
30.9
|
%
|
|
100.9
|
|
|
111.4
|
|
|
17.4
|
%
|
||||
Other
|
|
370.7
|
|
|
364.1
|
|
|
16.2
|
%
|
|
111.6
|
|
|
123.3
|
|
|
19.3
|
%
|
||||
Total
|
|
$
|
2,311.0
|
|
|
$
|
2,244.5
|
|
|
100.0
|
%
|
|
$
|
589.8
|
|
|
$
|
640.2
|
|
|
100.0
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net realized and unrealized gains (losses) on investments
|
|
$
|
1.5
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Other income (expenses), net
|
|
0.2
|
|
|
6.6
|
|
|
2.5
|
|
|||
Total Other-Than-Temporary Impairments
|
|
$
|
1.7
|
|
|
$
|
6.6
|
|
|
$
|
2.7
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
|
Unrealized Losses
|
|
% of
Total
|
|
Unrealized Losses
|
|
% of
Total |
||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||
Less than 20%
|
|
$
|
(116.0
|
)
|
|
98.8
|
%
|
|
$
|
(4.2
|
)
|
|
93.7
|
%
|
20% or more for less than six months
|
|
(0.8
|
)
|
|
0.7
|
%
|
|
(0.2
|
)
|
|
3.9
|
%
|
||
20% or more for six months or greater
|
|
(0.6
|
)
|
|
0.5
|
%
|
|
(0.1
|
)
|
|
2.4
|
%
|
||
Total
|
|
$
|
(117.4
|
)
|
|
100.0
|
%
|
|
$
|
(4.5
|
)
|
|
100.0
|
%
|
December 31, 2018
|
|
Less than 12 months
|
|
12 months of greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value
|
|
Unrealized Losses
|
|
Fair
Value |
|
Unrealized Losses
|
|
Fair
Value |
|
Unrealized Losses
|
|||||||||||||
U.S. Government and government agencies
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
3.3
|
|
|
$
|
—
|
|
|
$
|
8.3
|
|
|
$
|
—
|
|
States, municipalities and political subdivisions
|
|
117.2
|
|
|
(1.3
|
)
|
|
1.9
|
|
|
(0.1
|
)
|
|
119.1
|
|
|
(1.4
|
)
|
||||||
Residential mortgage-backed securities
|
|
22.4
|
|
|
(1.2
|
)
|
|
5.7
|
|
|
(0.1
|
)
|
|
28.1
|
|
|
(1.3
|
)
|
||||||
Commercial mortgage-backed securities
|
|
57.8
|
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
57.8
|
|
|
(1.1
|
)
|
||||||
Asset-backed securities
|
|
466.0
|
|
|
(29.6
|
)
|
|
5.9
|
|
|
(0.5
|
)
|
|
471.9
|
|
|
(30.1
|
)
|
||||||
Corporate and other
|
|
1,418.2
|
|
|
(71.9
|
)
|
|
254.6
|
|
|
(11.6
|
)
|
|
1,672.8
|
|
|
(83.5
|
)
|
||||||
Total fixed maturity securities
|
|
$
|
2,086.6
|
|
|
$
|
(105.1
|
)
|
|
$
|
271.4
|
|
|
$
|
(12.3
|
)
|
|
$
|
2,358.0
|
|
|
$
|
(117.4
|
)
|
December 31, 2017
|
|
Less than 12 months
|
|
12 months of greater
|
|
Total
|
||||||||||||||||||
|
Fair
Value |
|
Unrealized Losses
|
|
Fair
Value |
|
Unrealized Losses
|
|
Fair
Value |
|
Unrealized Losses
|
|||||||||||||
U.S. Government and government agencies
|
|
$
|
5.0
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
7.2
|
|
|
$
|
—
|
|
States, municipalities and political subdivisions
|
|
32.9
|
|
|
(0.8
|
)
|
|
10.8
|
|
|
(0.2
|
)
|
|
43.7
|
|
|
(1.1
|
)
|
||||||
Foreign government
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
(0.3
|
)
|
|
6.0
|
|
|
(0.3
|
)
|
||||||
Residential mortgage-backed securities
|
|
5.1
|
|
|
(0.6
|
)
|
|
16.2
|
|
|
(0.7
|
)
|
|
21.3
|
|
|
(1.3
|
)
|
||||||
Commercial mortgage-backed securities
|
|
5.1
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
||||||
Asset-backed securities
|
|
19.8
|
|
|
(0.1
|
)
|
|
3.9
|
|
|
(0.1
|
)
|
|
23.7
|
|
|
(0.2
|
)
|
||||||
Corporate and other
|
|
18.5
|
|
|
(0.8
|
)
|
|
19.4
|
|
|
(0.7
|
)
|
|
37.9
|
|
|
(1.4
|
)
|
||||||
Total fixed maturity securities
|
|
$
|
86.4
|
|
|
$
|
(2.3
|
)
|
|
$
|
59.5
|
|
|
$
|
(2.0
|
)
|
|
$
|
145.9
|
|
|
$
|
(4.3
|
)
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
Equity securities
|
|
|
|
|
||||
Common stocks
|
|
$
|
15.0
|
|
|
$
|
4.9
|
|
Perpetual preferred stocks
|
|
185.5
|
|
|
42.6
|
|
||
Total equity securities
|
|
$
|
200.5
|
|
|
$
|
47.5
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Measurement Alternative
|
|
Equity Method
|
|
Fair Value
|
|
Cost
Method |
|
Equity Method
|
|
Fair
Value |
||||||||||||
Common equity
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
—
|
|
Preferred equity
|
|
1.6
|
|
|
9.6
|
|
|
—
|
|
|
2.5
|
|
|
14.2
|
|
|
—
|
|
||||||
Derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
0.3
|
|
||||||
Other
|
|
—
|
|
|
59.2
|
|
|
—
|
|
|
—
|
|
|
66.6
|
|
|
—
|
|
||||||
Total
|
|
$
|
1.6
|
|
|
$
|
70.9
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
82.3
|
|
|
$
|
0.3
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net revenue
|
|
$
|
382.9
|
|
|
$
|
481.5
|
|
|
$
|
558.2
|
|
Gross profit
|
|
$
|
98.8
|
|
|
$
|
122.1
|
|
|
$
|
164.9
|
|
Income (loss) from continuing operations
|
|
$
|
38.7
|
|
|
$
|
7.6
|
|
|
$
|
51.7
|
|
Net income (loss)
|
|
$
|
30.9
|
|
|
$
|
(17.5
|
)
|
|
$
|
(11.1
|
)
|
|
|
|
|
|
|
|
||||||
Current assets
|
|
$
|
282.5
|
|
|
$
|
357.3
|
|
|
$
|
285.5
|
|
Noncurrent assets
|
|
$
|
90.5
|
|
|
$
|
188.3
|
|
|
$
|
278.8
|
|
Current liabilities
|
|
$
|
177.0
|
|
|
$
|
227.2
|
|
|
$
|
184.1
|
|
Noncurrent liabilities
|
|
$
|
19.5
|
|
|
$
|
161.0
|
|
|
$
|
131.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Fixed maturity securities, available-for-sale at fair value
|
|
$
|
98.3
|
|
|
$
|
59.4
|
|
|
$
|
54.7
|
|
Equity securities
|
|
5.4
|
|
|
2.6
|
|
|
2.2
|
|
|||
Mortgage loans
|
|
7.3
|
|
|
2.5
|
|
|
0.5
|
|
|||
Policy loans
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|||
Other invested assets
|
|
4.8
|
|
|
0.6
|
|
|
0.3
|
|
|||
Gross investment income
|
|
117.0
|
|
|
66.3
|
|
|
58.9
|
|
|||
External investment expense
|
|
(0.4
|
)
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|||
Net investment income
|
|
$
|
116.6
|
|
|
$
|
66.1
|
|
|
$
|
58.0
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Realized gains on fixed maturity securities
|
|
$
|
5.6
|
|
|
$
|
4.4
|
|
|
$
|
4.9
|
|
Realized losses on fixed maturity securities
|
|
(1.5
|
)
|
|
(1.0
|
)
|
|
(2.4
|
)
|
|||
Realized gains on equity securities
|
|
0.3
|
|
|
1.0
|
|
|
4.5
|
|
|||
Realized losses on equity securities
|
|
—
|
|
|
(0.6
|
)
|
|
(0.3
|
)
|
|||
Net unrealized gains (losses) on equity securities
|
|
(11.6
|
)
|
|
—
|
|
|
—
|
|
|||
Net unrealized gains (losses) on derivative instruments
|
|
0.3
|
|
|
1.2
|
|
|
(1.5
|
)
|
|||
Impairment losses
|
|
(1.5
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
Net realized and unrealized gains (losses)
|
|
$
|
(8.4
|
)
|
|
$
|
5.0
|
|
|
$
|
5.0
|
|
December 31, 2018
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
|
$
|
25.4
|
|
|
$
|
6.1
|
|
|
$
|
19.3
|
|
|
$
|
—
|
|
States, municipalities and political subdivisions
|
|
421.9
|
|
|
—
|
|
|
421.9
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
94.4
|
|
|
—
|
|
|
75.4
|
|
|
19.0
|
|
||||
Commercial mortgage-backed securities
|
|
93.9
|
|
|
—
|
|
|
35.7
|
|
|
58.2
|
|
||||
Asset-backed securities
|
|
511.5
|
|
|
—
|
|
|
33.3
|
|
|
478.2
|
|
||||
Corporate and other
|
|
2,244.5
|
|
|
6.6
|
|
|
2,152.9
|
|
|
85.0
|
|
||||
Total fixed maturity securities
|
|
3,391.6
|
|
|
12.7
|
|
|
2,738.5
|
|
|
640.4
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
Common stocks
|
|
15.0
|
|
|
9.1
|
|
|
—
|
|
|
5.9
|
|
||||
Perpetual preferred stocks
|
|
185.5
|
|
|
7.2
|
|
|
123.0
|
|
|
55.3
|
|
||||
Total equity securities
|
|
200.5
|
|
|
16.3
|
|
|
123.0
|
|
|
61.2
|
|
||||
Total assets accounted for at fair value
|
|
$
|
3,592.1
|
|
|
$
|
29.0
|
|
|
$
|
2,861.5
|
|
|
$
|
701.6
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Embedded derivative
|
|
$
|
8.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.4
|
|
Other
|
|
3.5
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
||||
Total liabilities accounted for at fair value
|
|
$
|
11.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.9
|
|
December 31, 2017
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
||||||||
U.S. Government and government agencies
|
|
$
|
15.7
|
|
|
$
|
5.1
|
|
|
$
|
10.6
|
|
|
$
|
—
|
|
States, municipalities and political subdivisions
|
|
395.4
|
|
|
—
|
|
|
389.4
|
|
|
6.0
|
|
||||
Foreign government
|
|
6.0
|
|
|
—
|
|
|
6.0
|
|
|
—
|
|
||||
Residential mortgage-backed securities
|
|
104.9
|
|
|
—
|
|
|
90.3
|
|
|
14.6
|
|
||||
Commercial mortgage-backed securities
|
|
30.5
|
|
|
—
|
|
|
18.3
|
|
|
12.2
|
|
||||
Asset-backed securities
|
|
147.9
|
|
|
—
|
|
|
14.2
|
|
|
133.7
|
|
||||
Corporate and other
|
|
640.2
|
|
|
2.1
|
|
|
611.8
|
|
|
26.3
|
|
||||
Total fixed maturity securities
|
|
1,340.6
|
|
|
7.2
|
|
|
1,140.6
|
|
|
192.8
|
|
||||
Equity securities
|
|
|
|
|
|
|
|
|
||||||||
Common stocks
|
|
5.0
|
|
|
4.8
|
|
|
—
|
|
|
0.2
|
|
||||
Perpetual preferred stocks
|
|
42.5
|
|
|
7.6
|
|
|
28.5
|
|
|
6.4
|
|
||||
Total equity securities
|
|
47.5
|
|
|
12.4
|
|
|
28.5
|
|
|
6.6
|
|
||||
Derivatives
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||
Total assets accounted for at fair value
|
|
$
|
1,388.4
|
|
|
$
|
19.6
|
|
|
$
|
1,169.1
|
|
|
$
|
199.7
|
|
Liabilities
|
|
|
|
|
|
|
|
|
||||||||
Other
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.8
|
|
Total liabilities accounted for at fair value
|
|
$
|
4.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.8
|
|
|
|
|
Total realized/unrealized gains (losses) included in
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Balance at
December 31, 2017 |
Net earnings
(loss) |
Other comp.
income (loss) |
Purchases and
issuances |
Sales and
settlements |
Transfer to
Level 3 |
Transfer out of
Level 3 |
|
Balance at
December 31, 2018 |
|||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
U.S. Government and government agencies
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2.3
|
)
|
|
$
|
—
|
|
States, municipalities and political subdivisions
|
|
6.0
|
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
—
|
|
|
0.4
|
|
|
(6.4
|
)
|
|
—
|
|
||||||||
Residential mortgage-backed securities
|
|
14.6
|
|
|
0.2
|
|
|
0.2
|
|
|
33.7
|
|
|
(8.0
|
)
|
|
8.1
|
|
|
(29.8
|
)
|
|
19.0
|
|
||||||||
Commercial mortgage-backed securities
|
|
12.2
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
47.5
|
|
|
(0.1
|
)
|
|
1.8
|
|
|
(2.2
|
)
|
|
58.2
|
|
||||||||
Asset-backed securities
|
|
133.7
|
|
|
1.2
|
|
|
(31.6
|
)
|
|
445.4
|
|
|
(79.8
|
)
|
|
12.9
|
|
|
(3.6
|
)
|
|
478.2
|
|
||||||||
Corporate and other
|
|
26.3
|
|
|
(0.2
|
)
|
|
(6.1
|
)
|
|
116.8
|
|
|
(15.0
|
)
|
|
24.8
|
|
|
(61.6
|
)
|
|
85.0
|
|
||||||||
Total fixed maturity securities
|
|
192.8
|
|
|
1.1
|
|
|
(38.5
|
)
|
|
645.8
|
|
|
(102.9
|
)
|
|
48.0
|
|
|
(105.9
|
)
|
|
640.4
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stocks
|
|
0.2
|
|
|
0.8
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
5.9
|
|
||||||||
Perpetual preferred stocks
|
|
6.4
|
|
|
(0.5
|
)
|
|
—
|
|
|
56.0
|
|
|
(0.4
|
)
|
|
3.5
|
|
|
(9.7
|
)
|
|
55.3
|
|
||||||||
Total equity securities
|
|
6.6
|
|
|
0.3
|
|
|
—
|
|
|
56.1
|
|
|
(0.4
|
)
|
|
8.3
|
|
|
(9.7
|
)
|
|
61.2
|
|
||||||||
Derivatives
|
|
0.3
|
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total financial assets
|
|
$
|
199.7
|
|
|
$
|
1.1
|
|
|
$
|
(38.5
|
)
|
|
$
|
701.9
|
|
|
$
|
(103.3
|
)
|
|
$
|
56.3
|
|
|
$
|
(115.6
|
)
|
|
$
|
701.6
|
|
|
|
|
|
Total realized/unrealized (gains) losses included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at
December 31, 2017
|
Net (earnings)
loss |
Other comp.
(income) loss |
Purchases and
issuances |
Sales and
settlements |
Transfer to
Level 3 |
Transfer out of
Level 3 |
|
Balance at
December 31, 2018
|
|||||||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Embedded derivative
|
|
$
|
—
|
|
|
$
|
(4.1
|
)
|
|
$
|
—
|
|
|
$
|
12.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.4
|
|
Other
|
|
4.7
|
|
|
(2.2
|
)
|
|
—
|
|
|
1.2
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
3.5
|
|
||||||||
Total financial liabilities
|
|
$
|
4.7
|
|
|
$
|
(6.3
|
)
|
|
$
|
—
|
|
|
$
|
13.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11.9
|
|
|
|
|
|
Total realized/unrealized gains (losses) included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at
December 31, 2016
|
Net earnings
(loss) |
Other comp.
income (loss) |
Purchases and
issuances |
Sales and
settlements |
Transfer to
Level 3 |
Transfer out of
Level 3 |
Balance at
December 31, 2017 |
||||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Fixed maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
States, municipalities and political subdivisions
|
|
$
|
5.7
|
|
|
$
|
(0.1
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
1.6
|
|
|
$
|
(1.6
|
)
|
|
$
|
6.0
|
|
Residential mortgage-backed securities
|
|
56.0
|
|
|
(0.4
|
)
|
|
1.2
|
|
|
3.5
|
|
|
(9.0
|
)
|
|
3.2
|
|
|
(39.9
|
)
|
|
14.6
|
|
||||||||
Commercial mortgage-backed securities
|
|
43.0
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
0.2
|
|
|
(10.1
|
)
|
|
8.6
|
|
|
(29.5
|
)
|
|
12.2
|
|
||||||||
Asset-backed securities
|
|
73.2
|
|
|
1.2
|
|
|
1.5
|
|
|
149.0
|
|
|
(80.6
|
)
|
|
1.1
|
|
|
(11.7
|
)
|
|
133.7
|
|
||||||||
Corporate and other
|
|
20.4
|
|
|
(3.4
|
)
|
|
3.8
|
|
|
12.7
|
|
|
(7.9
|
)
|
|
10.6
|
|
|
(9.9
|
)
|
|
26.3
|
|
||||||||
Total fixed maturity securities
|
|
198.3
|
|
|
(3.0
|
)
|
|
6.7
|
|
|
165.9
|
|
|
(107.6
|
)
|
|
25.1
|
|
|
(92.6
|
)
|
|
192.8
|
|
||||||||
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Common stocks
|
|
4.6
|
|
|
(3.2
|
)
|
|
0.2
|
|
|
0.1
|
|
|
—
|
|
|
0.3
|
|
|
(1.8
|
)
|
|
0.2
|
|
||||||||
Perpetual preferred stocks
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
6.4
|
|
||||||||
Total equity securities
|
|
4.6
|
|
|
(3.2
|
)
|
|
0.5
|
|
|
0.1
|
|
|
—
|
|
|
6.4
|
|
|
(1.8
|
)
|
|
6.6
|
|
||||||||
Derivatives
|
|
3.8
|
|
|
(1.6
|
)
|
|
—
|
|
|
0.1
|
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||||
Total financial assets
|
|
$
|
206.7
|
|
|
$
|
(7.8
|
)
|
|
$
|
7.2
|
|
|
$
|
166.1
|
|
|
$
|
(109.6
|
)
|
|
$
|
31.5
|
|
|
$
|
(94.4
|
)
|
|
$
|
199.7
|
|
|
|
|
|
Total realized/unrealized (gains) losses included in
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at
December 31, 2016
|
Net (earnings)
loss
|
Other comp.
(income) loss
|
Purchases and
issuances
|
Sales and
settlements
|
Transfer to
Level 3
|
Transfer out of
Level 3
|
Balance at
December 31, 2017
|
||||||||||||||||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other
|
|
$
|
16.3
|
|
|
$
|
(11.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
Total financial liabilities
|
|
$
|
16.3
|
|
|
$
|
(11.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4.7
|
|
December 31, 2018
|
|
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
|
$
|
137.6
|
|
|
$
|
137.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
137.6
|
|
Policy loans
|
|
19.8
|
|
|
19.8
|
|
|
—
|
|
|
19.8
|
|
|
—
|
|
|||||
Other invested assets
|
|
1.6
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|||||
Total assets not accounted for at fair value
|
|
$
|
159.0
|
|
|
$
|
159.0
|
|
|
$
|
—
|
|
|
$
|
19.8
|
|
|
$
|
139.2
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated
(1)
|
|
$
|
244.0
|
|
|
$
|
241.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
241.7
|
|
Debt obligations
(2)
|
|
702.5
|
|
|
703.0
|
|
|
—
|
|
|
703.0
|
|
|
—
|
|
|||||
Total liabilities not accounted for at fair value
|
|
$
|
946.5
|
|
|
$
|
944.7
|
|
|
$
|
—
|
|
|
$
|
703.0
|
|
|
$
|
241.7
|
|
December 31, 2017
|
|
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||||
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage loans
|
|
$
|
52.1
|
|
|
$
|
52.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52.1
|
|
Policy loans
|
|
17.9
|
|
|
17.9
|
|
|
—
|
|
|
17.9
|
|
|
—
|
|
|||||
Other invested assets
|
|
3.0
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
3.7
|
|
|||||
Total assets not accounted for at fair value
|
|
$
|
73.0
|
|
|
$
|
73.7
|
|
|
$
|
—
|
|
|
$
|
17.9
|
|
|
$
|
55.8
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Annuity benefits accumulated
(1)
|
|
$
|
243.2
|
|
|
$
|
240.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
240.4
|
|
Debt obligations
(2)
|
|
544.2
|
|
|
552.4
|
|
|
—
|
|
|
552.4
|
|
|
—
|
|
|||||
Total liabilities not accounted for at fair value
|
|
$
|
787.4
|
|
|
$
|
792.8
|
|
|
$
|
—
|
|
|
$
|
552.4
|
|
|
$
|
240.4
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Contracts in progress
|
|
$
|
188.2
|
|
|
$
|
167.8
|
|
Trade receivables
|
|
127.5
|
|
|
106.9
|
|
||
Unbilled retentions
|
|
65.6
|
|
|
51.0
|
|
||
Other receivables
|
|
4.2
|
|
|
0.4
|
|
||
Allowance for doubtful accounts
|
|
(6.3
|
)
|
|
(3.7
|
)
|
||
Total accounts receivable
|
|
$
|
379.2
|
|
|
$
|
322.4
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Raw materials and consumables
|
|
$
|
19.3
|
|
|
$
|
11.8
|
|
Work in process
|
|
1.6
|
|
|
0.7
|
|
||
Finished goods
|
|
0.4
|
|
|
0.2
|
|
||
|
|
$
|
21.3
|
|
|
$
|
12.7
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Cable-ships and submersibles
|
|
$
|
251.1
|
|
|
$
|
251.8
|
|
Equipment, furniture and fixtures, and software
|
|
148.0
|
|
|
127.4
|
|
||
Building and leasehold improvements
|
|
47.3
|
|
|
34.6
|
|
||
Land
|
|
32.8
|
|
|
30.3
|
|
||
Construction in progress
|
|
12.9
|
|
|
20.0
|
|
||
Plant and transportation equipment
|
|
12.0
|
|
|
6.6
|
|
||
|
|
504.1
|
|
|
470.7
|
|
||
Less: Accumulated depreciation
|
|
127.8
|
|
|
96.0
|
|
||
Total
|
|
$
|
376.3
|
|
|
$
|
374.7
|
|
|
Construction
|
Marine Services
|
|
Energy
|
|
Telecom
|
|
Insurance
|
|
Life Sciences
|
Broadcasting
|
Other
|
|
Total
|
||||||||||||||||||||||
Balance at December 31, 2016
|
|
$
|
36.3
|
|
|
$
|
2.5
|
|
|
$
|
2.6
|
|
|
$
|
3.4
|
|
|
$
|
47.3
|
|
|
$
|
3.6
|
|
|
$
|
—
|
|
|
$
|
2.4
|
|
|
$
|
98.1
|
|
Measurement period adjustment
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|||||||||
Acquisitions
|
|
2.3
|
|
|
11.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20.6
|
|
|
—
|
|
|
34.7
|
|
|||||||||
Impairments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
|||||||||
Balance at December 31, 2017
|
|
38.6
|
|
|
14.3
|
|
|
2.1
|
|
|
3.4
|
|
|
47.3
|
|
|
3.6
|
|
|
20.6
|
|
|
1.8
|
|
|
131.7
|
|
|||||||||
Measurement period adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
0.8
|
|
|||||||||
Acquisitions
|
|
43.6
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44.6
|
|
|||||||||
Dispositions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.6
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
(5.4
|
)
|
|||||||||
Balance at December 31, 2018
|
|
$
|
82.2
|
|
|
$
|
14.3
|
|
|
$
|
2.1
|
|
|
$
|
4.4
|
|
|
$
|
47.3
|
|
|
$
|
—
|
|
|
$
|
21.4
|
|
|
$
|
—
|
|
|
$
|
171.7
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
FCC licenses
|
|
$
|
120.6
|
|
|
$
|
76.4
|
|
State licenses
|
|
2.5
|
|
|
2.5
|
|
||
Developed technology
|
|
—
|
|
|
6.4
|
|
||
Total
|
|
$
|
123.1
|
|
|
$
|
85.3
|
|
|
|
Weighted-Average Original Useful Life
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
Net
|
|||||||||||||||
Trade names
|
|
13 Years
|
|
$
|
25.9
|
|
|
$
|
(5.9
|
)
|
|
$
|
20.0
|
|
|
$
|
14.0
|
|
|
$
|
(4.5
|
)
|
|
$
|
9.5
|
|
Customer relationships
|
|
10 Years
|
|
53.6
|
|
|
(7.2
|
)
|
|
46.4
|
|
|
21.7
|
|
|
(4.7
|
)
|
|
17.0
|
|
||||||
Channel sharing arrangement
|
|
40 Years
|
|
25.2
|
|
|
—
|
|
|
25.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Developed technology
|
|
5 Years
|
|
1.2
|
|
|
(1.2
|
)
|
|
—
|
|
|
3.8
|
|
|
(3.6
|
)
|
|
0.2
|
|
||||||
Other
|
|
4 Years
|
|
5.5
|
|
|
(1.0
|
)
|
|
4.5
|
|
|
5.4
|
|
|
(0.3
|
)
|
|
5.1
|
|
||||||
Total
|
|
|
|
$
|
111.4
|
|
|
$
|
(15.3
|
)
|
|
$
|
96.1
|
|
|
$
|
44.9
|
|
|
$
|
(13.1
|
)
|
|
$
|
31.8
|
|
|
|
Estimated Amortization
|
||||||
|
|
Definite Lived Intangible Assets
|
|
Negative VOBA
|
||||
2019
|
|
$
|
11.8
|
|
|
$
|
(22.2
|
)
|
2020
|
|
8.1
|
|
|
(20.9
|
)
|
||
2021
|
|
7.9
|
|
|
(19.7
|
)
|
||
2022
|
|
7.8
|
|
|
(18.5
|
)
|
||
2023
|
|
6.9
|
|
|
(17.2
|
)
|
||
Thereafter
|
|
53.6
|
|
|
(146.1
|
)
|
||
Total
|
|
$
|
96.1
|
|
|
$
|
(244.6
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Long-term care insurance reserves
|
|
$
|
4,142.5
|
|
|
$
|
1,453.4
|
|
Other accident and health insurance reserves
|
|
222.8
|
|
|
140.6
|
|
||
Traditional life insurance reserves
|
|
196.8
|
|
|
100.0
|
|
||
Total life, accident and health reserves
|
|
$
|
4,562.1
|
|
|
$
|
1,694.0
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Beginning balance
|
|
$
|
243.5
|
|
|
$
|
227.0
|
|
Less: recoverable from reinsurers
|
|
(100.6
|
)
|
|
(97.9
|
)
|
||
Beginning balance, net
|
|
142.9
|
|
|
129.1
|
|
||
|
|
|
|
|
||||
Opening balance due to business acquired
|
|
295.4
|
|
|
—
|
|
||
Less: recoverable from reinsurers
|
|
(55.9
|
)
|
|
—
|
|
||
Net Balance of business acquired
|
|
239.5
|
|
|
—
|
|
||
Incurred related to insured events of:
|
|
|
|
|
||||
Current year
|
|
216.6
|
|
|
55.4
|
|
||
Prior years
|
|
81.6
|
|
|
(1.3
|
)
|
||
Total incurred
|
|
298.2
|
|
|
54.1
|
|
||
Paid related to insured events of:
|
|
|
|
|
||||
Current year
|
|
(15.0
|
)
|
|
(6.7
|
)
|
||
Prior years
|
|
(72.1
|
)
|
|
(38.5
|
)
|
||
Total paid
|
|
(87.1
|
)
|
|
(45.2
|
)
|
||
Interest on liability for policy and contract claims
|
|
8.8
|
|
|
4.9
|
|
||
Ending balance, net
|
|
602.3
|
|
|
142.9
|
|
||
Add: recoverable from reinsurers
|
|
136.4
|
|
|
100.6
|
|
||
Ending balance
|
|
$
|
738.7
|
|
|
$
|
243.5
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Accounts payable
|
|
$
|
104.7
|
|
|
$
|
119.2
|
|
Accrued interconnection costs
|
|
103.0
|
|
|
73.4
|
|
||
Accrued expenses and other current liabilities
|
|
83.4
|
|
|
99.5
|
|
||
Accrued payroll and employee benefits
|
|
44.2
|
|
|
44.4
|
|
||
Accrued interest
|
|
8.8
|
|
|
4.6
|
|
||
Accrued income taxes
|
|
0.8
|
|
|
6.4
|
|
||
Total accounts payable and other current liabilities
|
|
$
|
344.9
|
|
|
$
|
347.5
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Construction
|
|
|
|
|
||||
LIBOR plus 5.85% Note, due in 2023
|
|
$
|
80.0
|
|
|
$
|
—
|
|
LIBOR plus 1.50%, due in 2023
|
|
34.0
|
|
|
19.7
|
|
||
LIBOR plus 2.5%, due in 2019
|
|
—
|
|
|
6.7
|
|
||
Marine Services
|
|
|
|
|
||||
Obligations under capital leases
|
|
40.4
|
|
|
48.5
|
|
||
7.49% Note, due in 2019
|
|
14.0
|
|
|
—
|
|
||
10% Notes, due 2018
|
|
—
|
|
|
7.5
|
|
||
Notes payable and revolving lines of credit, various maturity dates
|
|
12.9
|
|
|
16.2
|
|
||
Energy
|
|
|
|
|
||||
5.0% Term Loan due in 2022
|
|
12.4
|
|
|
13.7
|
|
||
4.5% Note due in 2022
|
|
11.3
|
|
|
12.5
|
|
||
Other, various maturity dates
|
|
3.2
|
|
|
4.3
|
|
||
Life Sciences
|
|
|
|
|
||||
Notes due in 2019
|
|
1.7
|
|
|
1.8
|
|
||
Broadcasting
|
|
|
|
|
||||
8.50% Secured Note due 2019
(1)
|
|
35.0
|
|
|
—
|
|
||
Other, various maturity dates
|
|
11.1
|
|
|
10.1
|
|
||
LIBOR plus applicable margin Bridge Note, due in 2018
|
|
—
|
|
|
60.0
|
|
||
Other
|
|
|
|
|
||||
Notes payable, various maturity dates
|
|
—
|
|
|
0.1
|
|
||
Non-operating Corporate
|
|
|
|
|
||||
11.5% Senior Secured Notes, due in 2021
|
|
470.0
|
|
|
—
|
|
||
7.5% Convertible Senior Notes, due in 2022
|
|
55.0
|
|
|
—
|
|
||
11.0% Senior Secured Notes, due in 2019
|
|
—
|
|
|
400.0
|
|
||
Total
|
|
781.0
|
|
|
601.1
|
|
||
Issuance discount, net and deferred financing costs
|
|
(37.1
|
)
|
|
(7.9
|
)
|
||
Debt obligations
|
|
$
|
743.9
|
|
|
$
|
593.2
|
|
|
|
Capital Leases
|
|
Debt
|
|
Total
|
||||||
2019
|
|
$
|
10.5
|
|
|
$
|
159.0
|
|
|
$
|
169.5
|
|
2020
|
|
10.2
|
|
|
81.1
|
|
|
91.3
|
|
|||
2021
|
|
10.0
|
|
|
543.0
|
|
|
553.0
|
|
|||
2022
|
|
9.8
|
|
|
75.2
|
|
|
85.0
|
|
|||
2023
|
|
4.3
|
|
|
81.1
|
|
|
85.4
|
|
|||
Thereafter
|
|
3.6
|
|
|
12.5
|
|
|
16.1
|
|
|||
Total minimum principal & interest payments
|
|
48.4
|
|
|
951.9
|
|
|
1,000.3
|
|
|||
Less: Amount representing interest
|
|
(7.0
|
)
|
|
(212.3
|
)
|
|
(219.3
|
)
|
|||
Total aggregate capital lease and debt payments
|
|
$
|
41.4
|
|
|
$
|
739.6
|
|
|
$
|
781.0
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Current: Federal
|
|
$
|
0.5
|
|
|
$
|
17.4
|
|
|
$
|
20.9
|
|
State
|
|
3.6
|
|
|
3.2
|
|
|
2.1
|
|
|||
Foreign
|
|
1.0
|
|
|
0.6
|
|
|
1.5
|
|
|||
Subtotal Current
|
|
5.1
|
|
|
21.2
|
|
|
24.5
|
|
|||
Deferred: Federal
|
|
(1.4
|
)
|
|
(9.5
|
)
|
|
26.7
|
|
|||
State
|
|
(0.2
|
)
|
|
0.2
|
|
|
0.4
|
|
|||
Foreign
|
|
(1.1
|
)
|
|
(1.2
|
)
|
|
—
|
|
|||
Subtotal Deferred
|
|
(2.7
|
)
|
|
(10.5
|
)
|
|
27.1
|
|
|||
Income tax (benefit) expense
|
|
$
|
2.4
|
|
|
$
|
10.7
|
|
|
$
|
51.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
US
|
|
$
|
179.6
|
|
|
$
|
(56.3
|
)
|
|
$
|
(71.6
|
)
|
Foreign
|
|
2.7
|
|
|
16.5
|
|
|
25.8
|
|
|||
Income (loss) from continuing operations before income taxes
|
|
$
|
182.3
|
|
|
$
|
(39.8
|
)
|
|
$
|
(45.8
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Tax provision (benefit) at federal statutory rate
|
|
$
|
38.3
|
|
|
$
|
(13.9
|
)
|
|
$
|
(16.0
|
)
|
Permanent differences
|
|
1.5
|
|
|
0.5
|
|
|
1.6
|
|
|||
State tax (net of federal benefit)
|
|
6.2
|
|
|
2.4
|
|
|
1.8
|
|
|||
Foreign rate differential
|
|
(0.9
|
)
|
|
(1.5
|
)
|
|
1.5
|
|
|||
Minority interest
|
|
(4.6
|
)
|
|
—
|
|
|
—
|
|
|||
Executive and stock compensation
|
|
3.5
|
|
|
0.6
|
|
|
1.4
|
|
|||
Adjustment to net operating losses
|
|
15.6
|
|
|
(7.6
|
)
|
|
—
|
|
|||
Increase (decrease) in valuation allowance
|
|
(43.8
|
)
|
|
6.3
|
|
|
57.8
|
|
|||
Transaction costs
|
|
1.5
|
|
|
2.3
|
|
|
1.2
|
|
|||
Tax credits generated/utilized
|
|
—
|
|
|
(0.2
|
)
|
|
(0.4
|
)
|
|||
Outside basis difference
|
|
—
|
|
|
1.1
|
|
|
2.7
|
|
|||
Gain/Loss on Sale or Deconsolidation of a Subsidiary
|
|
5.7
|
|
|
—
|
|
|
—
|
|
|||
Bargain Purchase Gain
|
|
(24.2
|
)
|
|
—
|
|
|
—
|
|
|||
Other
|
|
3.6
|
|
|
(0.4
|
)
|
|
—
|
|
|||
Transition to the U.S. Tax Cuts and Jobs Act
|
|
—
|
|
|
21.1
|
|
|
—
|
|
|||
Income tax expense
|
|
$
|
2.4
|
|
|
$
|
10.7
|
|
|
$
|
51.6
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Deferred tax assets
|
|
$
|
407.2
|
|
|
$
|
210.3
|
|
Valuation allowance
|
|
(126.7
|
)
|
|
(133.5
|
)
|
||
Deferred tax liabilities
|
|
(308.7
|
)
|
|
(85.8
|
)
|
||
Net deferred taxes
|
|
$
|
(28.2
|
)
|
|
$
|
(9.0
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Allowance for bad debt
|
|
$
|
—
|
|
|
$
|
0.2
|
|
Basis difference in intangibles
|
|
(21.0
|
)
|
|
(11.6
|
)
|
||
Equity investments
|
|
—
|
|
|
5.7
|
|
||
Net operating loss carryforwards
|
|
97.0
|
|
|
49.0
|
|
||
Basis difference in fixed assets
|
|
(14.7
|
)
|
|
(2.9
|
)
|
||
Deferred compensation
|
|
11.7
|
|
|
14.0
|
|
||
Foreign tax credit
|
|
—
|
|
|
1.2
|
|
||
Capital loss carryforwards
|
|
—
|
|
|
2.2
|
|
||
Insurance company investments
|
|
(264.2
|
)
|
|
(59.3
|
)
|
||
UK trading loss carryforward
|
|
37.8
|
|
|
49.7
|
|
||
Unrealized gain/loss in OCI
|
|
—
|
|
|
0.1
|
|
||
Sec. 163(j) carryforward
|
|
15.9
|
|
|
—
|
|
||
Insurance claims and reserves
|
|
163.6
|
|
|
57.0
|
|
||
Value of insurance business acquired ("VOBA")
|
|
53.8
|
|
|
9.1
|
|
||
Start-up cost
|
|
—
|
|
|
1.2
|
|
||
Deferred acquisition costs
|
|
13.4
|
|
|
5.7
|
|
||
Other
|
|
5.2
|
|
|
3.2
|
|
||
Valuation allowance
|
|
(126.7
|
)
|
|
(133.5
|
)
|
||
Net deferred taxes
|
|
$
|
(28.2
|
)
|
|
$
|
(9.0
|
)
|
|
|
Purchase Obligations
|
|
Operating
Leases |
||||
2019
|
|
$
|
111.6
|
|
|
$
|
22.0
|
|
2020
|
|
4.3
|
|
|
18.7
|
|
||
2021
|
|
—
|
|
|
16.4
|
|
||
2022
|
|
—
|
|
|
8.8
|
|
||
2023
|
|
—
|
|
|
6.8
|
|
||
Thereafter
|
|
—
|
|
|
20.3
|
|
||
Total obligations
|
|
$
|
115.9
|
|
|
$
|
93.0
|
|
Assumption
|
|
|
||
Retail price inflation
|
|
Break even RPI curve
|
|
|
Consumer price inflation
|
|
RPI inflation curve less 1.1%
|
|
|
Rate of return on investments (post-retirement)
|
|
Fixed interest gilt yield curve plus 0.7%
|
|
|
At the actuarial valuation date the market value of the defined benefit section’s assets (in millions)
|
|
$
|
173.3
|
|
On a statutory funding objective basis the value of these assets covered the value of technical provisions by
|
|
80
|
%
|
•
|
ex-CARE employees contributing between
2.5%
and
7.5%
and the employer contributing at a matching rate plus an additional
5%
fixed contributions; and
|
•
|
defined contribution employees contributing between
2%
and
7.5%
and the employer contributing at a matching rate.
|
•
|
Maintain employer contributions to
20%
of pensionable salaries to September 30, 2016, and then no more contributions thereafter.
|
•
|
Six
annual contributions of less than
$0.2 million
from December 31, 2019 to 2024 with a final contribution of
$0.1 million
on April 30, 2025.
|
Projected benefit obligation at December 31, 2016
|
|
$
|
192.6
|
|
Service cost - benefits earning during the period
|
|
—
|
|
|
Interest cost on projected benefit obligation
|
|
5.7
|
|
|
Contributions
|
|
—
|
|
|
Actuarial loss
|
|
2.7
|
|
|
Benefits paid
|
|
(9.9
|
)
|
|
Foreign currency gain
|
|
17.6
|
|
|
Projected benefit obligation at December 31, 2017
|
|
208.7
|
|
|
Service cost - benefits earning during the period
|
|
—
|
|
|
Interest cost on projected benefit obligation
|
|
5.3
|
|
|
Contributions
|
|
—
|
|
|
Actuarial loss
|
|
(11.6
|
)
|
|
Benefits paid
|
|
(10.0
|
)
|
|
Foreign currency loss
|
|
(11.1
|
)
|
|
Projected benefit obligation at December 31, 2018
|
|
$
|
181.3
|
|
Fair value of plan assets at December 31, 2016
|
|
$
|
170.8
|
|
Actual return on plan assets
|
|
10.4
|
|
|
Benefits paid
|
|
(9.9
|
)
|
|
Contributions
|
|
3.1
|
|
|
Foreign currency gain
|
|
15.8
|
|
|
Fair value of plan assets at December 31, 2017
|
|
190.2
|
|
|
Actual return on plan assets
|
|
(11.7
|
)
|
|
Benefits paid
|
|
(10.0
|
)
|
|
Contributions
|
|
3.8
|
|
|
Foreign currency loss
|
|
(9.5
|
)
|
|
Fair value of plan assets at December 31, 2018
|
|
162.8
|
|
|
Unfunded status at end of year
|
|
$
|
18.6
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Pension Asset
|
|
$
|
—
|
|
|
$
|
—
|
|
Pension Liability
|
|
18.6
|
|
|
18.6
|
|
||
Net amount recognized
|
|
$
|
18.6
|
|
|
$
|
18.6
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Service cost - benefits earning during the period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest cost on projected benefit obligation
|
|
5.3
|
|
|
5.7
|
|
|
6.7
|
|
|||
Expected return on assets
|
|
(7.5
|
)
|
|
(7.8
|
)
|
|
(7.1
|
)
|
|||
Actuarial loss
|
|
6.7
|
|
|
0.1
|
|
|
2.8
|
|
|||
Foreign currency gain (loss)
|
|
0.1
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
Net pension (benefit) cost
|
|
$
|
4.6
|
|
|
$
|
(2.1
|
)
|
|
$
|
2.2
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Discount rate
|
|
2.60
|
%
|
|
2.60
|
%
|
|
2.85
|
%
|
Rate of compensation increases (MNOPF only)
|
|
N/A
|
|
|
NA
|
|
|
N/A
|
|
Rate of future RPI inflation
|
|
3.15
|
%
|
|
3.15
|
%
|
|
3.20
|
%
|
Rate of future CPI inflation
|
|
2.05
|
%
|
|
2.05
|
%
|
|
2.10
|
%
|
Pension increases in payment
|
|
3.00
|
%
|
|
3.00
|
%
|
|
3.05
|
%
|
Long-term rate of return on assets
|
|
3.99
|
%
|
|
4.01
|
%
|
|
3.17
|
%
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net loss (gain)
|
|
$
|
4.9
|
|
|
$
|
2.3
|
|
|
$
|
2.2
|
|
Total recognized in net periodic benefit cost and other comprehensive income (loss)
|
|
$
|
4.9
|
|
|
$
|
2.3
|
|
|
$
|
2.2
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Actuarial (gain) loss
|
|
$
|
6.7
|
|
|
$
|
0.1
|
|
Total recognized in other comprehensive (income) loss
|
|
$
|
6.7
|
|
|
$
|
0.1
|
|
|
|
Expected Benefit Payments
|
||
2019
|
|
$
|
9.7
|
|
2020
|
|
10.0
|
|
|
2021
|
|
10.3
|
|
|
2022
|
|
10.6
|
|
|
2023
|
|
10.9
|
|
|
Thereafter
|
|
59.1
|
|
|
Total
|
|
$
|
110.6
|
|
|
|
Target
|
|
December 31, 2018
|
||
Liability hedging
|
|
33.2
|
%
|
|
45.5
|
%
|
Equities
|
|
18.3
|
%
|
|
13.8
|
%
|
Hedge funds
|
|
26.5
|
%
|
|
28.9
|
%
|
Corporate bonds
|
|
16.1
|
%
|
|
10.6
|
%
|
Property
|
|
5.4
|
%
|
|
1.2
|
%
|
Other
|
|
0.5
|
%
|
|
—%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Equities
|
|
$
|
29.6
|
|
|
$
|
38.6
|
|
Liability Hedging Assets
|
|
52.5
|
|
|
66.7
|
|
||
Hedge Funds
|
|
42.8
|
|
|
46.4
|
|
||
Corporate Bonds
|
|
25.8
|
|
|
25.7
|
|
||
Property
|
|
8.6
|
|
|
8.8
|
|
||
Other
|
|
0.7
|
|
|
0.6
|
|
||
Total market value of assets
|
|
160.0
|
|
|
186.8
|
|
||
Present value of liabilities
|
|
(178.6
|
)
|
|
(205.4
|
)
|
||
Net pension liability
|
|
$
|
(18.6
|
)
|
|
$
|
(18.6
|
)
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Equities
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
Liability Hedging Assets
|
|
1.6
|
|
|
1.9
|
|
||
Hedge Funds
|
|
0.4
|
|
|
0.5
|
|
||
Corporate Bonds
|
|
0.4
|
|
|
0.5
|
|
||
Property
|
|
0.1
|
|
|
0.1
|
|
||
Total market value of assets
|
|
2.8
|
|
|
3.3
|
|
||
Present value of liabilities
|
|
(2.8
|
)
|
|
(3.3
|
)
|
||
Net pension asset (liability)
|
|
$
|
—
|
|
|
$
|
—
|
|
As of December 31, 2018
|
|
Fair Value Measurement Using:
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Equities
|
|
$
|
—
|
|
|
$
|
29.6
|
|
|
$
|
29.6
|
|
Liability Hedging Assets
|
|
—
|
|
|
52.5
|
|
|
52.5
|
|
|||
Hedge Funds
|
|
—
|
|
|
42.8
|
|
|
42.8
|
|
|||
Corporate Bonds
|
|
—
|
|
|
25.8
|
|
|
25.8
|
|
|||
Property
|
|
—
|
|
|
8.6
|
|
|
8.6
|
|
|||
Other
|
|
0.4
|
|
|
0.3
|
|
|
0.7
|
|
|||
Total Plan Net Assets
|
|
$
|
0.4
|
|
|
$
|
159.6
|
|
|
$
|
160.0
|
|
As of December 31, 2017
|
|
Fair Value Measurement Using:
|
||||||||||
|
|
Level 1
|
|
Level 2
|
|
Total
|
||||||
Equities
|
|
$
|
—
|
|
|
$
|
38.6
|
|
|
$
|
38.6
|
|
Liability Hedging Assets
|
|
—
|
|
|
66.7
|
|
|
66.7
|
|
|||
Hedge Funds
|
|
—
|
|
|
46.4
|
|
|
46.4
|
|
|||
Corporate Bonds
|
|
—
|
|
|
25.7
|
|
|
25.7
|
|
|||
Property
|
|
—
|
|
|
8.8
|
|
|
8.8
|
|
|||
Other
|
|
0.2
|
|
|
0.4
|
|
|
0.6
|
|
|||
Total Plan Net Assets
|
|
$
|
0.2
|
|
|
$
|
186.6
|
|
|
$
|
186.8
|
|
Balance at December 31, 2016
|
|
$
|
3.2
|
|
Actual return on plan assets
|
|
(0.1
|
)
|
|
Contributions
|
|
—
|
|
|
Benefits paid
|
|
(0.2
|
)
|
|
Foreign currency gain
|
|
0.3
|
|
|
Balance at December 31, 2017
|
|
3.2
|
|
|
Actual return on plan assets
|
|
(0.1
|
)
|
|
Contributions
|
|
—
|
|
|
Benefits paid
|
|
(0.2
|
)
|
|
Foreign currency loss
|
|
(0.2
|
)
|
|
Balance at December 31, 2018
|
|
$
|
2.7
|
|
|
|
Years Ended December 31,
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Expected option life (in years)
|
|
0.88 - 5.84
|
|
|
0.39 - 6.10
|
|
|
4.70 - 6.00
|
|
Risk-free interest rate
|
|
2.24 - 2.85%
|
|
|
1.11 - 2.22%
|
|
|
1.27 - 1.35%
|
|
Expected volatility
|
|
47.51 - 47.89%
|
|
|
47.04 - 48.29%
|
|
|
39.58 - 55.58%
|
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|||
Unvested - December 31, 2016
|
|
115,921
|
|
|
$
|
5.59
|
|
Granted
|
|
1,847,473
|
|
|
$
|
5.41
|
|
Vested
|
|
(374,988
|
)
|
|
$
|
5.64
|
|
Unvested - December 31, 2017
|
|
1,588,406
|
|
|
$
|
5.36
|
|
Granted
|
|
2,073,612
|
|
|
$
|
6.21
|
|
Vested
|
|
(467,889
|
)
|
|
$
|
5.33
|
|
Forfeited
|
|
(162,660
|
)
|
|
$
|
5.70
|
|
Unvested - December 31, 2018
|
|
3,031,469
|
|
|
$
|
5.93
|
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|||
Outstanding - December 31, 2016
|
|
6,829,097
|
|
|
$
|
6.58
|
|
Granted
|
|
331,616
|
|
|
$
|
5.50
|
|
Exercised
|
|
(134,539
|
)
|
|
$
|
3.53
|
|
Expired
|
|
(36,318
|
)
|
|
$
|
9.00
|
|
Outstanding - December 31, 2017
|
|
6,989,856
|
|
|
$
|
6.57
|
|
Granted
|
|
662,769
|
|
|
$
|
5.45
|
|
Exercised
|
|
(274,037
|
)
|
|
$
|
4.37
|
|
Forfeited
|
|
(60,293
|
)
|
|
$
|
5.50
|
|
Expired
|
|
(157,434
|
)
|
|
$
|
9.00
|
|
Outstanding - December 31, 2018
|
|
7,160,861
|
|
|
$
|
6.51
|
|
|
|
|
|
|
|||
Eligible for exercise
|
|
5,877,428
|
|
|
$
|
6.31
|
|
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||
Preferred shares authorized, $0.001 par value
|
|
20,000,000
|
|
|
20,000,000
|
|
Series A shares issued and outstanding
|
|
6,375
|
|
|
12,500
|
|
Series A-2 shares issued and outstanding
|
|
14,000
|
|
|
14,000
|
|
•
|
The Company agreed that in the event that Corrib and Luxor would have been entitled to any Participating Dividends payable, had they not converted the Preferred Stock (as defined in the respective Series A and Series A-1 Certificate of Designation), after the date of their Preferred Share conversion, then the Company will issue to Corrib and Luxor, on the date such Participating Dividends become payable by the Company, in a transaction exempt from the registration requirements of the Securities Act the number of shares of common stock equal to (a) the value of the Participating Dividends Corrib or Luxor would have received pursuant to Sections (2)(c) and (2)(d) of the respective Series A and Series A-1 Certificate of Designation, divided by (b) the Thirty Day VWAP (as defined in the respective Series A and Series A-1 Certificate of Designation) for the period ending two business days prior to the underlying event or transaction that would have entitled Corrib or Luxor to such Participating Dividend had Corrib’s or Luxor’s Preferred Stock remain unconverted.
|
•
|
The Company agreed that it will issue to Corrib and Luxor, on each quarterly anniversary commencing May 29, 2017 (or, if later, the date on which the corresponding dividend payment is made to the holders of the outstanding Preferred Stock), through and until the Maturity Date (as defined in the respective Series A and Series A-1 Certificate of Designation), in a transaction exempt from the registration requirements of the Securities Act the number of shares of common stock equal to (a)
1.875%
the Accrued Value (as defined in the respective Series A and Series A-1 Certificate of Designation) of Corrib’s or Luxor’s Preferred Stock as of the Closing Date (as defined in applicable Voluntary Conversion Agreements) divided by (b) the Thirty Day VWAP (as defined in the respective Series A and Series A-1 Certificate of Designation) for the period ending two business days prior to the applicable Dividend Payment Date (as defined in the respective Series A and Series A-1 Certificate of Designation).
|
Declaration Date
|
|
March 31, 2018
|
|
|
June 30, 2018
|
|
|
September 30, 2018
|
|
|
December 31, 2018
|
|
||||
Holders of Record Date
|
|
March 31, 2018
|
|
|
June 30, 2018
|
|
|
September 30, 2018
|
|
|
December 31, 2018
|
|
||||
Payment Date
|
|
April 16, 2018
|
|
|
July 17, 2018
|
|
|
October 15, 2018
|
|
|
January 15, 2019
|
|
||||
Total Dividend
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
Declaration Date
|
|
March 31, 2017
|
|
|
June 30, 2017
|
|
|
September 30, 2017
|
|
|
December 31, 2017
|
|
||||
Holders of Record Date
|
|
March 31, 2017
|
|
|
June 30, 2017
|
|
|
September 30, 2017
|
|
|
December 31, 2017
|
|
||||
Payment/Accrual Date
|
|
April 17, 2017
|
|
|
July 17, 2017
|
|
|
October 16, 2017
|
|
|
January 16, 2018
|
|
||||
Total Dividend
|
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Net revenue
|
|
$
|
21.8
|
|
|
$
|
25.2
|
|
Operating expenses
|
|
$
|
4.8
|
|
|
$
|
7.4
|
|
Interest expense
|
|
$
|
1.3
|
|
|
$
|
1.4
|
|
Dividends
|
|
$
|
25.8
|
|
|
$
|
4.4
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Accounts receivable
|
|
$
|
5.0
|
|
|
$
|
8.7
|
|
Debt obligations
|
|
$
|
28.5
|
|
|
$
|
35.3
|
|
Accounts payable
|
|
$
|
2.2
|
|
|
$
|
1.9
|
|
|
|
|
|
Years Ended December 31,
|
||||
|
|
Segment
|
|
2018
|
|
2017
|
|
2016
|
Customer A
|
|
Telecommunications
|
|
11.0%
|
|
*
|
|
*
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net Revenue by Geographic Region
|
|
|
|
|
|
|
||||||
United States
|
|
$
|
1,757.7
|
|
|
$
|
1,447.1
|
|
|
$
|
1,115.3
|
|
United Kingdom
|
|
192.2
|
|
|
158.3
|
|
|
418.0
|
|
|||
Other
|
|
26.8
|
|
|
28.7
|
|
|
24.8
|
|
|||
Total
|
|
$
|
1,976.7
|
|
|
$
|
1,634.1
|
|
|
$
|
1,558.1
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Net revenue
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
716.4
|
|
|
$
|
579.0
|
|
|
$
|
502.6
|
|
Marine Services
|
|
194.3
|
|
|
169.5
|
|
|
161.9
|
|
|||
Energy
|
|
20.7
|
|
|
16.4
|
|
|
6.4
|
|
|||
Telecommunications
|
|
793.6
|
|
|
701.9
|
|
|
735.0
|
|
|||
Insurance
|
|
217.1
|
|
|
151.6
|
|
|
142.5
|
|
|||
Broadcasting
|
|
45.4
|
|
|
4.8
|
|
|
—
|
|
|||
Other
|
|
3.7
|
|
|
10.9
|
|
|
9.7
|
|
|||
Eliminations
(*)
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|||
Total net revenue
|
|
$
|
1,976.7
|
|
|
$
|
1,634.1
|
|
|
$
|
1,558.1
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Income (loss) from operations
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
41.9
|
|
|
$
|
37.2
|
|
|
$
|
49.6
|
|
Marine Services
|
|
(15.4
|
)
|
|
(0.9
|
)
|
|
(0.3
|
)
|
|||
Energy
|
|
(0.5
|
)
|
|
(2.8
|
)
|
|
(0.3
|
)
|
|||
Telecommunications
|
|
4.8
|
|
|
6.4
|
|
|
4.2
|
|
|||
Insurance
|
|
1.8
|
|
|
25.4
|
|
|
(0.8
|
)
|
|||
Life Sciences
|
|
(13.8
|
)
|
|
(17.2
|
)
|
|
(10.4
|
)
|
|||
Broadcasting
|
|
(24.0
|
)
|
|
(4.0
|
)
|
|
—
|
|
|||
Other
|
|
(2.5
|
)
|
|
(5.3
|
)
|
|
(5.9
|
)
|
|||
Non-operating Corporate
|
|
(33.6
|
)
|
|
(39.9
|
)
|
|
(37.6
|
)
|
|||
Eliminations
(*)
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|||
Total loss from operations
|
|
$
|
(55.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(1.5
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
|
||||||
Total loss from operations
|
|
$
|
(55.8
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(1.5
|
)
|
Interest expense
|
|
(75.7
|
)
|
|
(55.1
|
)
|
|
(43.4
|
)
|
|||
Gain on sale and deconsolidation of subsidiary
|
|
105.1
|
|
|
—
|
|
|
—
|
|
|||
Gain (loss) on contingent consideration
|
|
(0.8
|
)
|
|
11.4
|
|
|
(8.9
|
)
|
|||
Income from equity investees
|
|
15.4
|
|
|
17.8
|
|
|
10.8
|
|
|||
Gain on bargain purchase
|
|
115.4
|
|
|
—
|
|
|
—
|
|
|||
Other income (expenses), net
|
|
78.7
|
|
|
(12.8
|
)
|
|
(2.8
|
)
|
|||
Income (loss) from continuing operations before income taxes
|
|
182.3
|
|
|
(39.8
|
)
|
|
(45.8
|
)
|
|||
Income tax expense
|
|
(2.4
|
)
|
|
(10.7
|
)
|
|
(51.6
|
)
|
|||
Net income (loss)
|
|
179.9
|
|
|
(50.5
|
)
|
|
(97.4
|
)
|
|||
Less: Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interests
|
|
(17.9
|
)
|
|
3.6
|
|
|
2.9
|
|
|||
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
162.0
|
|
|
(46.9
|
)
|
|
(94.5
|
)
|
|||
Less: Preferred stock and deemed dividends from conversions
|
|
6.4
|
|
|
2.8
|
|
|
10.9
|
|
|||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
$
|
155.6
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Depreciation and Amortization
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
7.4
|
|
|
$
|
5.6
|
|
|
$
|
1.9
|
|
Marine Services
|
|
27.2
|
|
|
22.9
|
|
|
22.0
|
|
|||
Energy
|
|
5.5
|
|
|
5.1
|
|
|
2.2
|
|
|||
Telecommunications
|
|
0.3
|
|
|
0.4
|
|
|
0.5
|
|
|||
Insurance
(*)
|
|
(12.4
|
)
|
|
(4.4
|
)
|
|
(3.8
|
)
|
|||
Life Sciences
|
|
0.2
|
|
|
0.2
|
|
|
0.2
|
|
|||
Broadcasting
|
|
3.3
|
|
|
0.3
|
|
|
—
|
|
|||
Other
|
|
0.1
|
|
|
1.1
|
|
|
1.5
|
|
|||
Non-operating Corporate
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|||
Total
|
|
$
|
31.7
|
|
|
$
|
31.3
|
|
|
$
|
24.5
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Capital Expenditures
(*)
|
|
|
|
|
|
|
||||||
Construction
|
|
$
|
14.9
|
|
|
$
|
11.7
|
|
|
$
|
8.2
|
|
Marine Services
|
|
21.7
|
|
|
10.5
|
|
|
12.2
|
|
|||
Energy
|
|
1.5
|
|
|
8.6
|
|
|
7.2
|
|
|||
Telecommunications
|
|
0.1
|
|
|
—
|
|
|
0.8
|
|
|||
Insurance
|
|
0.3
|
|
|
0.6
|
|
|
0.1
|
|
|||
Life Sciences
|
|
—
|
|
|
0.5
|
|
|
0.3
|
|
|||
Broadcasting
|
|
1.1
|
|
|
—
|
|
|
—
|
|
|||
Non-operating Corporate
|
|
0.1
|
|
|
—
|
|
|
0.2
|
|
|||
Total
|
|
$
|
39.7
|
|
|
$
|
31.9
|
|
|
$
|
29.0
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Property, Plant, and Equipment, net
|
|
|
|
|
||||
United States
|
|
$
|
178.2
|
|
|
$
|
162.8
|
|
United Kingdom
|
|
192.7
|
|
|
204.9
|
|
||
Other
|
|
5.4
|
|
|
7.0
|
|
||
Total
|
|
$
|
376.3
|
|
|
$
|
374.7
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
Total Assets
|
|
|
|
|
||||
Construction
|
|
$
|
537.9
|
|
|
$
|
342.8
|
|
Marine Services
|
|
368.6
|
|
|
389.5
|
|
||
Energy
|
|
77.6
|
|
|
83.6
|
|
||
Telecommunications
|
|
139.9
|
|
|
114.4
|
|
||
Insurance
|
|
5,213.1
|
|
|
2,117.0
|
|
||
Life Sciences
|
|
35.6
|
|
|
31.5
|
|
||
Broadcasting
|
|
202.8
|
|
|
136.7
|
|
||
Other
|
|
5.6
|
|
|
2.7
|
|
||
Non-operating Corporate
|
|
9.2
|
|
|
35.3
|
|
||
Eliminations
|
|
(86.5
|
)
|
|
(35.8
|
)
|
||
Total
|
|
$
|
6,503.8
|
|
|
$
|
3,217.7
|
|
|
|
Quarters Ended
|
||||||||||||||
|
|
March 31,
2018 |
|
June 30,
2018 |
|
September 30,
2018 |
|
December 31,
2018 |
||||||||
Net revenue
|
|
$
|
453.6
|
|
|
$
|
496.8
|
|
|
$
|
501.4
|
|
|
$
|
524.9
|
|
Cost of revenue
|
|
375.7
|
|
|
400.6
|
|
|
402.9
|
|
|
406.0
|
|
||||
Other operating expenses
|
|
91.6
|
|
|
101.7
|
|
|
122.9
|
|
|
131.1
|
|
||||
(Loss) income from operations
|
|
$
|
(13.7
|
)
|
|
$
|
(5.5
|
)
|
|
$
|
(24.4
|
)
|
|
$
|
(12.2
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
$
|
(35.8
|
)
|
|
$
|
54.7
|
|
|
$
|
152.8
|
|
|
$
|
(16.1
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
44.3
|
|
|
44.2
|
|
|
44.3
|
|
|
44.5
|
|
||||
Diluted
|
|
44.3
|
|
|
45.5
|
|
|
46.2
|
|
|
44.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) per common share
|
|
|
|
|
|
|
|
|
||||||||
Basic
|
|
$
|
(0.81
|
)
|
|
$
|
1.11
|
|
|
$
|
3.09
|
|
|
$
|
(0.36
|
)
|
Diluted
|
|
$
|
(0.81
|
)
|
|
$
|
1.08
|
|
|
$
|
2.97
|
|
|
$
|
(0.36
|
)
|
|
|
Quarters Ended
|
||||||||||||||
|
|
March 31,
2017 |
|
June 30,
2017 |
|
September 30,
2017 |
|
December 31,
2017 |
||||||||
Net revenue
|
|
$
|
390.6
|
|
|
$
|
378.7
|
|
|
$
|
406.5
|
|
|
$
|
458.5
|
|
Cost of revenue
|
|
314.4
|
|
|
308.7
|
|
|
324.7
|
|
|
365.3
|
|
||||
Other operating expenses
|
|
75.2
|
|
|
81.2
|
|
|
71.2
|
|
|
94.7
|
|
||||
Income (loss) from operations
|
|
$
|
1.0
|
|
|
$
|
(11.2
|
)
|
|
$
|
10.6
|
|
|
$
|
(1.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to common stock and participating preferred stockholders
|
|
$
|
(15.1
|
)
|
|
$
|
(18.7
|
)
|
|
$
|
(6.7
|
)
|
|
$
|
(9.2
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding-basic and diluted
|
|
41.9
|
|
|
42.7
|
|
|
43.0
|
|
|
43.6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Basic and Diluted income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) attributable to HC2 Holdings, Inc.
|
|
$
|
(0.36
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
(0.16
|
)
|
|
$
|
(0.21
|
)
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
Loss from continuing operations attributable to common stock and participating preferred stockholders
|
|
$
|
155.6
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
|
|
|
|
|
|
||||||
Earnings allocable to common shares:
|
|
|
|
|
|
|
||||||
Numerator for basic and diluted EPS
|
|
|
|
|
|
|
||||||
Participating shares at end of period:
|
|
|
|
|
|
|
||||||
Weighted-average Common stock outstanding - basic
|
|
44.3
|
|
|
42.8
|
|
|
37.3
|
|
|||
Unvested restricted stock
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|||
Preferred stock (as-converted basis)
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|||
Total
|
|
49.6
|
|
|
42.8
|
|
|
37.3
|
|
|||
|
|
|
|
|
|
|
||||||
Percentage of loss allocated to:
|
|
|
|
|
|
|
||||||
Common Stock
|
|
89.3
|
%
|
|
100
|
%
|
|
100
|
%
|
|||
Unvested restricted stock
|
|
0.8
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
Preferred Stock
|
|
9.9
|
%
|
|
—
|
%
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
||||||
Net Income (loss) attributable to common stock, basic
|
|
$
|
139.0
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
|
|
|
|
|
|
||||||
Distributed and Undistributed earnings to Common Stockholders:
|
|
|
|
|
|
|
||||||
Effect of assumed shares under treasury stock method for stock options and restricted shares and if-converted method for convertible instruments
|
|
(3,270
|
)
|
|
—
|
|
|
—
|
|
|||
Income from the dilutive impact of subsidiary securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net Income (loss) attributable to common stock, diluted
|
|
$
|
135.7
|
|
|
$
|
(49.7
|
)
|
|
$
|
(105.4
|
)
|
|
|
|
|
|
|
|
||||||
Denominator for basic and dilutive earnings per share
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding - basic
|
|
44.3
|
|
|
42.8
|
|
|
37.3
|
|
|||
Effect of assumed shares under treasury stock method for stock options and restricted shares and if-converted method for convertible instruments
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|||
Weighted average common shares outstanding - diluted
|
|
46.8
|
|
|
42.8
|
|
|
37.3
|
|
|||
|
|
|
|
|
|
|
||||||
Net income (loss) attributable to participating security holders - basic
|
|
$
|
3.14
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
Net income (loss) attributable to participating security holders - diluted
|
|
$
|
2.90
|
|
|
$
|
(1.16
|
)
|
|
$
|
(2.83
|
)
|
|
|
Amortized Cost
|
|
Fair Value
|
|
Amount at which shown in the balance sheet
|
||||||
Fixed maturity securities
|
|
|
|
|
|
|
||||||
Bonds
|
|
|
|
|
|
|
||||||
United States Government and government agencies and authorities
|
|
$
|
24.7
|
|
|
$
|
25.4
|
|
|
$
|
25.4
|
|
States, municipalities and political subdivisions
|
|
413.7
|
|
|
421.9
|
|
|
421.9
|
|
|||
Foreign governments
|
|
92.6
|
|
|
94.4
|
|
|
94.4
|
|
|||
Public utilities
|
|
423.3
|
|
|
403.1
|
|
|
403.1
|
|
|||
Convertibles and bonds with warrants attached
|
|
8.2
|
|
|
8.0
|
|
|
8.0
|
|
|||
All other corporate bonds
|
|
2,521.2
|
|
|
2,444.8
|
|
|
2,444.8
|
|
|||
Total fixed maturity securities
|
|
3,483.7
|
|
|
3,397.6
|
|
|
3,397.6
|
|
|||
Equity securities
|
|
|
|
|
|
|
||||||
Industrial, miscellaneous and all other
|
|
25.5
|
|
|
25.5
|
|
|
25.5
|
|
|||
Nonredeemable preferred stocks
|
|
240.9
|
|
|
240.9
|
|
|
240.9
|
|
|||
Total equity securities
|
|
266.4
|
|
|
266.4
|
|
|
266.4
|
|
|||
Mortgage loans
|
|
137.6
|
|
|
137.6
|
|
|
137.6
|
|
|||
Policy loans
|
|
19.8
|
|
|
19.8
|
|
|
19.8
|
|
|||
Other invested assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total investments
|
|
$
|
3,907.5
|
|
|
$
|
3,821.4
|
|
|
$
|
3,821.4
|
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
|||||
Assets
|
|
|
|
|
||||
Cash and cash equivalents
|
|
$
|
6.5
|
|
|
$
|
29.4
|
|
Restricted cash
|
|
0.8
|
|
|
—
|
|
||
Other current assets
|
|
0.5
|
|
|
0.6
|
|
||
Total current assets
|
|
7.8
|
|
|
30.0
|
|
||
Intercompany receivable
|
|
5.0
|
|
|
—
|
|
||
Investment in subsidiaries
|
|
642.6
|
|
|
500.6
|
|
||
Other assets
|
|
1.3
|
|
|
5.3
|
|
||
Total assets
|
|
$
|
656.7
|
|
|
$
|
535.9
|
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Accounts payable
|
|
$
|
1.0
|
|
|
$
|
0.7
|
|
Accrued and other current liabilities
|
|
26.3
|
|
|
21.4
|
|
||
Total current liabilities
|
|
27.3
|
|
|
22.1
|
|
||
Intercompany payable
|
|
12.5
|
|
|
15.6
|
|
||
Debt obligations
|
|
491.7
|
|
|
393.8
|
|
||
Other liabilities
|
|
10.7
|
|
|
5.0
|
|
||
Total liabilities
|
|
542.2
|
|
|
436.5
|
|
||
|
|
|
|
|
||||
Temporary equity
|
|
|
|
|
||||
Preferred stock
|
|
26.4
|
|
|
26.3
|
|
||
|
|
|
|
|
||||
Stockholders’ equity
|
|
|
|
|
||||
Common stock
|
|
—
|
|
|
—
|
|
||
Additional paid-in capital
|
|
260.5
|
|
|
254.7
|
|
||
Treasury stock
|
|
(2.6
|
)
|
|
(2.1
|
)
|
||
Accumulated deficit
|
|
(57.2
|
)
|
|
(221.2
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
(112.6
|
)
|
|
41.7
|
|
||
Total stockholders’ equity
|
|
88.1
|
|
|
73.1
|
|
||
Total liabilities, temporary equity and stockholders’ equity
|
|
$
|
656.7
|
|
|
$
|
535.9
|
|
|
|
For the years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Revenue
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Operating expenses
|
|
|
|
|
|
|
||||||
General and administrative
|
|
33.5
|
|
|
39.8
|
|
|
37.6
|
|
|||
Depreciation and amortization
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|||
Total operating expenses
|
|
33.6
|
|
|
39.9
|
|
|
37.6
|
|
|||
Loss from operations
|
|
(33.6
|
)
|
|
(39.9
|
)
|
|
(37.6
|
)
|
|||
Interest expense
|
|
(57.0
|
)
|
|
(44.1
|
)
|
|
(36.0
|
)
|
|||
Gain (loss) on contingent consideration
|
|
—
|
|
|
11.4
|
|
|
(11.4
|
)
|
|||
Equity in net income (loss) of subsidiaries
|
|
244.0
|
|
|
15.4
|
|
|
0.4
|
|
|||
Other income (expense)
|
|
2.0
|
|
|
0.1
|
|
|
1.3
|
|
|||
Income (loss) before income taxes
|
|
155.4
|
|
|
(57.1
|
)
|
|
(83.3
|
)
|
|||
Tax (benefit) expense
|
|
(6.6
|
)
|
|
(10.2
|
)
|
|
11.2
|
|
|||
Net income (loss)
|
|
$
|
162.0
|
|
|
$
|
(46.9
|
)
|
|
$
|
(94.5
|
)
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Net cash used by operating activities
|
|
$
|
(98.2
|
)
|
|
$
|
(32.9
|
)
|
|
$
|
(21.2
|
)
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
Contributions to subsidiaries
|
|
(108.7
|
)
|
|
(24.1
|
)
|
|
(22.4
|
)
|
|||
Return of capital from subsidiaries
|
|
81.9
|
|
|
13.2
|
|
|
31.1
|
|
|||
Cash paid for business acquisitions, net of cash acquired
|
|
—
|
|
|
(2.6
|
)
|
|
—
|
|
|||
Other investing activity
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|||
Net cash used in investing activities
|
|
(26.8
|
)
|
|
(13.6
|
)
|
|
8.5
|
|
|||
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
Proceeds from debt obligations
|
|
615.2
|
|
|
91.7
|
|
|
—
|
|
|||
Principal payments on debt obligations
|
|
(510.0
|
)
|
|
(35.0
|
)
|
|
—
|
|
|||
Purchase of noncontrolling interest
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|||
Payment of dividends
|
|
(2.0
|
)
|
|
(2.1
|
)
|
|
(4.2
|
)
|
|||
Proceeds from the exercise of warrants and stock options
|
|
0.3
|
|
|
0.5
|
|
|
—
|
|
|||
Taxes paid in lieu of shares issued for share-based compensation
|
|
(0.6
|
)
|
|
(0.8
|
)
|
|
(1.0
|
)
|
|||
Other financing activity
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||
Net cash provided by financing activities
|
|
102.9
|
|
|
54.2
|
|
|
(6.7
|
)
|
|||
Net change in cash and cash equivalents
|
|
(22.1
|
)
|
|
7.7
|
|
|
(19.4
|
)
|
|||
Cash, cash equivalents and restricted cash, beginning of period
|
|
29.4
|
|
|
21.7
|
|
|
41.1
|
|
|||
Cash, cash equivalents and restricted cash, end of period
|
|
$
|
7.3
|
|
|
$
|
29.4
|
|
|
$
|
21.7
|
|
|
|
As of and for the years ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||
Insurance Company
|
|
|
|
|
|
|
||||||
Deferred policy acquisition cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Future policy benefits, losses, claims and loss expenses
|
|
$
|
4,807.3
|
|
|
$
|
1,937.2
|
|
|
$
|
1,899.8
|
|
Unearned premiums
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Net earned premiums
|
|
$
|
94.4
|
|
|
$
|
80.5
|
|
|
$
|
79.4
|
|
Net investment income
|
|
$
|
117.1
|
|
|
$
|
66.1
|
|
|
$
|
58.0
|
|
Benefits, claims, losses
|
|
$
|
18.2
|
|
|
$
|
24.3
|
|
|
$
|
15.7
|
|
Amortization of deferred policy acquisition cost
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Other operating expenses
|
|
$
|
27.0
|
|
|
$
|
23.2
|
|
|
$
|
23.1
|
|
Net written premiums (excluding life)
|
|
$
|
87.0
|
|
|
$
|
72.5
|
|
|
$
|
70.6
|
|
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed to net
|
|||||||||
Life insurance in force
|
|
$
|
2,266.6
|
|
|
$
|
(1,970.2
|
)
|
|
$
|
32.6
|
|
|
$
|
329.0
|
|
|
9.9
|
%
|
Premiums:
|
|
|
|
|
|
—
|
|
|
|
|
|
||||||||
Life insurance
|
|
$
|
14.9
|
|
|
$
|
(8.3
|
)
|
|
$
|
0.8
|
|
|
$
|
7.4
|
|
|
10.8
|
%
|
Accident and health insurance
|
|
214.2
|
|
|
(132.2
|
)
|
|
5.0
|
|
|
87.0
|
|
|
5.7
|
%
|
||||
Total premiums
|
|
$
|
229.1
|
|
|
$
|
(140.5
|
)
|
|
$
|
5.8
|
|
|
$
|
94.4
|
|
|
6.1
|
%
|
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed to net
|
|||||||||
Life insurance in force
|
|
$
|
720.2
|
|
|
$
|
(467.7
|
)
|
|
$
|
34.3
|
|
|
$
|
286.8
|
|
|
12.0
|
%
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
|
$
|
12.2
|
|
|
$
|
(4.6
|
)
|
|
$
|
0.4
|
|
|
$
|
8.0
|
|
|
5.1
|
%
|
Accident and health insurance
|
|
198.0
|
|
|
(129.9
|
)
|
|
4.4
|
|
|
72.5
|
|
|
6.1
|
%
|
||||
Total premiums
|
|
$
|
210.2
|
|
|
$
|
(134.5
|
)
|
|
$
|
4.8
|
|
|
$
|
80.5
|
|
|
6.0
|
%
|
|
|
Gross Amount
|
|
Ceded to other companies
|
|
Assumed from other companies
|
|
Net Amount
|
|
Percentage of amount assumed to net
|
|||||||||
Life insurance in force
|
|
$
|
764.9
|
|
|
$
|
(495.0
|
)
|
|
$
|
36.3
|
|
|
$
|
306.2
|
|
|
11.8
|
%
|
Premiums:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Life insurance
|
|
$
|
13.3
|
|
|
$
|
(4.9
|
)
|
|
$
|
0.4
|
|
|
$
|
8.8
|
|
|
4.7
|
%
|
Accident and health insurance
|
|
212.0
|
|
|
(145.9
|
)
|
|
4.5
|
|
|
70.6
|
|
|
6.3
|
%
|
||||
Total premiums
|
|
$
|
225.3
|
|
|
$
|
(150.8
|
)
|
|
$
|
4.9
|
|
|
$
|
79.4
|
|
|
6.1
|
%
|
|
|
Doubtful Accounts Receivable
|
||||||||||||||||||
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Deductions
|
|
Other
|
|
Balance at
End of Period
|
||||||||||
2016
|
|
$
|
0.8
|
|
|
$
|
2.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.6
|
|
2017
|
|
$
|
3.6
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
2018
|
|
$
|
3.7
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6.3
|
|
|
|
Deferred Tax Asset Valuation
|
||||||||||||||||||
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Deductions
|
|
Other
|
|
Balance at
End of Period
|
||||||||||
2016
|
|
$
|
68.1
|
|
|
$
|
57.8
|
|
|
$
|
—
|
|
|
$
|
12.1
|
|
|
$
|
138.0
|
|
2017
|
|
$
|
138.0
|
|
|
$
|
6.3
|
|
|
$
|
—
|
|
|
$
|
(10.8
|
)
|
|
$
|
133.5
|
|
2018
|
|
$
|
133.5
|
|
|
$
|
(43.8
|
)
|
|
$
|
—
|
|
|
$
|
37.0
|
|
|
$
|
126.7
|
|
Subsidiary
|
Jurisdiction of Organization
|
DBM Global Intermediate Holdco Inc.
|
Delaware
|
HC2 Holdings 2, Inc.
|
Delaware
|
HC2 International Holding, Inc.
|
Delaware
|
Schuff Merger Sub, Inc.
|
Delaware
|
Subsidiary
|
Jurisdiction of Organization
|
DBM Global Inc. (92.48%)
|
Delaware
|
CB-Horn Holdings, Inc.
|
Delaware
|
GrayWolf Industrial, Inc.
|
Delaware
|
Inco Services, Inc.
|
Georgia
|
M. Industrial Mechanical, Inc.
|
Delaware
|
Midwest Environmental, Inc.
|
Kentucky
|
Milco National Constructors, Inc.
|
Delaware
|
Titan Contracting & Leasing Company, Inc.
|
Kentucky
|
Titan Fabricators, Inc.
|
Kentucky
|
DBM Global-North America Inc.
|
Delaware
|
Addison Structural Services, Inc.
|
Florida
|
Quincy Joist Company
|
Delaware
|
Aitken Manufacturing Inc.
|
Delaware
|
BDS Steel Detailers (USA) Inc.
|
Arizona
|
On-Time Steel Management Holding, Inc.
|
Delaware
|
Schuff Steel Management Company – Colorado LLC
|
Delaware
|
Schuff Steel Management Company – Southeast LLC
|
Delaware
|
Schuff Steel Management Company – Southwest, Inc.
|
Delaware
|
PDC Services (USA) Inc.
|
Delaware
|
Schuff Steel Company
(1)
|
Delaware
|
Schuff Steel – Atlantic, LLC
|
Florida
|
SSRW JV LLC (50%)
|
Delaware
|
Schuff Steel Company – Panama S. de R.L.
|
Panama
|
DBM Global Holdings Inc.
|
Delaware
|
BDS Steel Detailers (UK) Ltd
|
United Kingdom
|
BDS Vircon Private Limited
|
India
|
DBM Vircon Services LTD
(2)
|
British Columbia, Canada
|
DBMG International PTE LTD
|
Singapore
|
DBMG Singapore PTE LTD
|
Singapore
|
BDS Vircon Co. LTD
|
Thailand
|
Subsidiary
|
Jurisdiction of Organization
|
DBM Vircon (Australia) Pty Ltd
|
Australia
|
DBM Vircon Services (Australia) Pty Ltd (f/k/a BDS Global Detailing Pty Ltd)
|
Australia
|
BDS Steel Detailers (Australia) Pty Ltd
|
Australia
|
BDS Steel Detailers (NZ) Ltd
|
New Zealand
|
PDC Operations (Australia) Pty Ltd
|
Australia
|
PDC Asia Pacific Inc.
|
Philippines
|
Schuff Premier Services LLC
|
Delaware
|
Subsidiary
|
Jurisdiction of Organization
|
ANG Holdings, Inc. (67.7%)
|
Delaware
|
American Natural Gas, LLC
(3)
|
New York
|
ANG Region 1, LLC
(4)
|
Delaware
|
ANG Region 2, LLC
|
Delaware
|
Continental Insurance Group Ltd.
|
Delaware
|
Continental LTC Inc.
|
Delaware
|
Continental General Insurance Company
|
Texas
|
Global Marine Holdings, LLC (72.72%)
|
Delaware
|
Global Marine Holdings Limited
|
United Kingdom
|
Global Marine Systems Limited
|
United Kingdom
|
CWind Limited
|
United Kingdom
|
CWind 247 GmbH
|
Germany
|
Cwind Taiwan (51%)
|
Taiwan
|
Global Marine Search Limited
|
United Kingdom
|
Global Marine Systems (Americas) Inc.
|
Delaware
|
Global Marine Systems (Bermuda) Limited
|
Bermuda
|
Global Marine Systems (Depots) Limited
|
Canada
|
Global Marine Systems (Investments) Limited
|
United Kingdom
|
Global Marine Systems (Netherlands) BV
|
Netherlands
|
Global Marine Systems (Vessels) Limited
|
United Kingdom
|
Global Marine Systems (Vessels II) Limited
|
United Kingdom
|
Global Marine Systems Oil & Gas Limited
|
United Kingdom
|
Global Marine Systems Pension Trustee Limited
|
United Kingdom
|
GMS Guernsey Pensions Plans Limited
|
Guernsey
|
GMSG Limited
|
Guernsey
|
GMSL Employee Benefit Trust
|
United Kingdom
|
Red Sky Subsea Limited
|
United Kingdom
|
Vibro-Einspultechnik Duker - and Wasserbau GmbH
|
Germany
|
Global Marine Cable Systems Pte Limited
|
Singapore
|
HC2 Broadcasting Holdings Inc.
(5)
(98%)
|
Delaware
|
HC2 Broadcasting Intermediate Holdings Inc.
|
Delaware
|
Subsidiary
|
Jurisdiction of Organization
|
HC2 Broadcasting Inc.
|
Delaware
|
DTV America Corporation (49.2%)
|
Delaware
|
HC2 Broadcasting License Inc.
|
Delaware
|
HC2 LPTV Holdings, Inc.
|
Delaware
|
HC2 Network Inc.
(6)
|
Delaware
|
HC2 Station Group, Inc.
|
Delaware
|
NerVve Technologies, Inc. (72.35%)
|
Delaware
|
Pansend Life Sciences, LLC
|
Delaware
|
Genovel Orthopedics, Inc. (80%)
|
Delaware
|
R2 Dermatology Incorporated (74.05%)
|
Delaware
|
Subsidiary
|
Jurisdiction of Organization
|
HC2 International, Inc.
|
Delaware
|
Primus Telecommunications El Salvador SA de C.V.
|
El Salvador
|
ICS Group Holdings Inc. (d/b/a Arbinet Corporation, f/k/a Vault Holdings Inc.)
|
Delaware
|
Arbinet-thexchange Ltd
|
United Kingdom
|
PTGi-ICS Holdings Limited
|
United Kingdom
|
PTGi International Carrier Services, Inc.
|
Delaware
|
PTGI-ICS OPS RO S.R.L.
|
Romania
|
PTGi International Carrier Services Ltd
|
United Kingdom
|
Go2Tel.com, Inc
|
Florida
|
Gu2Tel Spain, S.L.U.
|
Spain
|
The St. Thomas & San Juan Telephone Company, Inc.
|
U.S. Virgin Islands
|
(1)
|
Also does business under the name Schuff Steel Company Inc. (AL and NY)
|
(2)
|
Also does business under the name Candraft VS
|
(3)
|
Also does business under the names American Natural Gas KY, LLC (KY), American Natural Gas of Ohio, LLC (OH)
|
(4)
|
Also does business under the name American Natural Gas Holdings, Inc. (CA)
|
(5)
|
Also does business under the name QUU (DE and NY)
|
(6)
|
Also does business under the names, HC2 Network Inc. - KAZD (TX), HC2 Network Inc. - KEMO (CA), HC2 Network Inc. - KHDF (NV), HC2 Network Inc. KJLA (CA), HC2 Network Inc. - KPDF (AZ), HC2 Network Inc. - KVDF(TX), HC2 Network Inc. - KYAZ (TX), HC2 Network Inc. - KYDF (TX), HC2 Network Inc. - WCHU (IL), HC2 Network Inc. - WFXZ (MA), HC2 Network - WNYN (NY), HC2 Network Inc.-WPMF (FL), HC2 Network - WQAW (DC), HC2 Network Inc. - WTNO (LA), HC2 Network Inc. - WUVM (GA), HC2 Network Inc. - WXAX (FL)
|
1.
|
I have reviewed this Annual Report on Form 10-K of HC2 Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 12, 2019
|
By:
|
/s/ Philip A. Falcone
|
|
|
|
Name:
|
Philip A. Falcone
|
|
|
Title:
|
Chairman, President and Chief Executive
|
|
|
|
Officer (Principal Executive Officer)
|
1.
|
I have reviewed this Annual Report on Form 10-K of HC2 Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Dated: March 12, 2019
|
By:
|
/s/ Michael J. Sena
|
|
|
|
Name:
|
Michael J. Sena
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
/s/ Philip A. Falcone
|
|
|
/s/ Michael J. Sena
|
Philip A. Falcone
|
|
|
Michael J. Sena
|
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
Chief Financial Officer (Principal Financial and Accounting Officer)
|