|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
KNOLL, INC.
|
A Delaware Corporation
|
|
I.R.S. Employer No. 13-3873847
|
1235 Water Street
|
East Greenville, PA 18041
|
Telephone Number (215) 679-7991
|
Large accelerated filer
x
,
|
Accelerated filer
o
,
|
Non-accelerated filer
o
,
|
Smaller reporting company
o
|
|
Item
|
|
Page
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
ASSETS
|
(Unaudited)
|
|
|
|
|||
Current assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
3,548
|
|
|
$
|
4,192
|
|
Customer receivables, net of allowance for doubtful accounts of $9,197 and $7,919, respectively
|
99,383
|
|
|
116,532
|
|
||
Inventories, net
|
146,475
|
|
|
140,798
|
|
||
Deferred income taxes
|
20,398
|
|
|
20,485
|
|
||
Prepaid and other current assets
|
29,541
|
|
|
26,765
|
|
||
Total current assets
|
299,345
|
|
|
308,772
|
|
||
Property, plant, and equipment, net
|
179,872
|
|
|
172,142
|
|
||
Goodwill
|
128,142
|
|
|
127,671
|
|
||
Intangible assets, net
|
238,565
|
|
|
240,169
|
|
||
Other non-trade receivables
|
1,966
|
|
|
2,254
|
|
||
Other noncurrent assets
|
1,110
|
|
|
2,795
|
|
||
Total assets
|
$
|
849,000
|
|
|
$
|
853,803
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
|
||
Current maturities of long-term debt
|
$
|
10,000
|
|
|
$
|
10,000
|
|
Accounts payable
|
80,289
|
|
|
89,552
|
|
||
Other current liabilities
|
105,626
|
|
|
116,488
|
|
||
Total current liabilities
|
195,915
|
|
|
216,040
|
|
||
Long-term debt
|
198,051
|
|
|
209,718
|
|
||
Deferred income taxes
|
77,945
|
|
|
75,959
|
|
||
Postretirement benefits other than pensions
|
6,379
|
|
|
6,294
|
|
||
Pension liability
|
61,992
|
|
|
63,441
|
|
||
Other noncurrent liabilities
|
20,784
|
|
|
26,877
|
|
||
Total liabilities
|
561,066
|
|
|
598,329
|
|
||
Commitments and contingent liabilities
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Common stock, $0.01 par value; 200,000,000 shares authorized; 64,690,526 shares issued and 49,092,583 shares outstanding (including 1,050,462 non-voting restricted shares and net of 15,597,943 treasury shares) at June 30, 2016 and 64,603,344 shares issued and 48,822,013 shares outstanding (including 993,934 non-voting restricted shares and net of 15,781,331 treasury shares) at December 31, 2015
|
491
|
|
|
488
|
|
||
Additional paid-in capital
|
50,635
|
|
|
47,165
|
|
||
Retained earnings
|
268,573
|
|
|
244,947
|
|
||
Accumulated other comprehensive loss
|
(31,974
|
)
|
|
(37,318
|
)
|
||
Total Knoll, Inc. stockholders' equity
|
287,725
|
|
|
255,282
|
|
||
Noncontrolling interests
|
209
|
|
|
192
|
|
||
Total equity
|
287,934
|
|
|
255,474
|
|
||
Total liabilities and equity
|
$
|
849,000
|
|
|
$
|
853,803
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Sales
|
$
|
294,700
|
|
|
$
|
268,622
|
|
|
$
|
579,329
|
|
|
$
|
535,120
|
|
Cost of sales
|
180,636
|
|
|
167,431
|
|
|
357,501
|
|
|
338,620
|
|
||||
Gross profit
|
114,064
|
|
|
101,191
|
|
|
221,828
|
|
|
196,500
|
|
||||
Selling, general, and administrative expenses
|
80,590
|
|
|
72,936
|
|
|
156,505
|
|
|
145,946
|
|
||||
Operating profit
|
33,474
|
|
|
28,255
|
|
|
65,323
|
|
|
50,554
|
|
||||
Interest expense
|
1,307
|
|
|
1,851
|
|
|
2,861
|
|
|
3,736
|
|
||||
Other expense (income), net
|
185
|
|
|
200
|
|
|
2,789
|
|
|
(6,957
|
)
|
||||
Income before income tax expense
|
31,982
|
|
|
26,204
|
|
|
59,673
|
|
|
53,775
|
|
||||
Income tax expense
|
10,678
|
|
|
8,982
|
|
|
21,100
|
|
|
19,118
|
|
||||
Net earnings
|
21,304
|
|
|
17,222
|
|
|
38,573
|
|
|
34,657
|
|
||||
Net earnings (loss) attributable to noncontrolling interests
|
6
|
|
|
(17
|
)
|
|
17
|
|
|
(25
|
)
|
||||
Net earnings attributable to Knoll, Inc. stockholders
|
$
|
21,298
|
|
|
$
|
17,239
|
|
|
$
|
38,556
|
|
|
$
|
34,682
|
|
|
|
|
|
|
|
|
|
||||||||
Net earnings per common share attributable to Knoll, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.80
|
|
|
$
|
0.73
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.79
|
|
|
$
|
0.72
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per share
|
$
|
0.15
|
|
|
$
|
0.12
|
|
|
$
|
0.30
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
48,018,733
|
|
|
47,760,961
|
|
|
47,961,661
|
|
|
47,705,222
|
|
||||
Diluted
|
48,664,318
|
|
|
48,509,546
|
|
|
48,588,725
|
|
|
48,445,060
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net earnings
|
$
|
21,304
|
|
|
$
|
17,222
|
|
|
$
|
38,573
|
|
|
$
|
34,657
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||
Pension and other postretirement liability adjustment, net of tax
|
(136
|
)
|
|
1,382
|
|
|
(272
|
)
|
|
2,764
|
|
||||
Foreign currency translation adjustment
|
1,566
|
|
|
118
|
|
|
5,616
|
|
|
(12,881
|
)
|
||||
Total other comprehensive income (loss), net of tax
|
1,430
|
|
|
1,500
|
|
|
5,344
|
|
|
(10,117
|
)
|
||||
Total comprehensive income
|
22,734
|
|
|
18,722
|
|
|
43,917
|
|
|
24,540
|
|
||||
Comprehensive income (loss) attributable to noncontrolling interests
|
6
|
|
|
(17
|
)
|
|
17
|
|
|
(25
|
)
|
||||
Comprehensive income attributable to Knoll, Inc. stockholders
|
$
|
22,728
|
|
|
$
|
18,739
|
|
|
$
|
43,900
|
|
|
$
|
24,565
|
|
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||
Net earnings
|
$
|
38,573
|
|
|
$
|
34,657
|
|
Adjustments to reconcile net earnings to cash provided by operating activities:
|
|
|
|
|
|
||
Depreciation
|
9,248
|
|
|
8,776
|
|
||
Amortization expense (including deferred financing fees)
|
1,977
|
|
|
1,951
|
|
||
Stock-based compensation
|
4,592
|
|
|
3,574
|
|
||
Inventory obsolescence
|
1,423
|
|
|
864
|
|
||
Unrealized foreign currency losses (gains)
|
1,605
|
|
|
(6,818
|
)
|
||
Bad debt and customer credits
|
1,282
|
|
|
384
|
|
||
Loss on disposal of property, plant and equipment
|
1
|
|
|
227
|
|
||
Changes in assets and liabilities:
|
|
|
|
|
|
||
Customer receivables
|
16,216
|
|
|
8,864
|
|
||
Inventories
|
(6,410
|
)
|
|
(5,945
|
)
|
||
Accounts payable
|
(10,109
|
)
|
|
(36,399
|
)
|
||
Current and deferred income taxes
|
527
|
|
|
(11,437
|
)
|
||
Other current assets
|
(2,675
|
)
|
|
(1,765
|
)
|
||
Other current liabilities
|
(9,787
|
)
|
|
3,192
|
|
||
Other noncurrent assets and liabilities
|
(786
|
)
|
|
7,317
|
|
||
Cash provided by operating activities
|
45,677
|
|
|
7,442
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||
Capital expenditures, net
|
(15,057
|
)
|
|
(12,670
|
)
|
||
Cash used in investing activities
|
(15,057
|
)
|
|
(12,670
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||
Proceeds from credit facility
|
173,500
|
|
|
170,000
|
|
||
Repayment of credit facility
|
(185,500
|
)
|
|
(154,000
|
)
|
||
Payment of dividends
|
(14,727
|
)
|
|
(11,502
|
)
|
||
Proceeds from the issuance of common stock
|
2,120
|
|
|
4,421
|
|
||
Purchase of common stock for treasury
|
(3,903
|
)
|
|
(6,067
|
)
|
||
Contingent purchase price payment
|
(5,000
|
)
|
|
(5,000
|
)
|
||
Tax benefit from the exercise of stock options and vesting of equity awards
|
662
|
|
|
979
|
|
||
Cash used in financing activities
|
(32,848
|
)
|
|
(1,169
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
1,584
|
|
|
(2,282
|
)
|
||
Net decrease in cash and cash equivalents
|
(644
|
)
|
|
(8,679
|
)
|
||
Cash and cash equivalents at beginning of period
|
4,192
|
|
|
19,021
|
|
||
Cash and cash equivalents at end of period
|
$
|
3,548
|
|
|
$
|
10,342
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Raw materials
|
$
|
61,448
|
|
|
$
|
58,412
|
|
Work-in-process
|
7,777
|
|
|
7,470
|
|
||
Finished goods
|
77,250
|
|
|
74,916
|
|
||
|
$
|
146,475
|
|
|
$
|
140,798
|
|
Balance, December 31, 2015
|
|
$
|
8,513
|
|
Provision for warranty claims
|
|
3,448
|
|
|
Warranty claims paid
|
|
(3,219
|
)
|
|
Foreign currency translation adjustment
|
|
38
|
|
|
Balance, June 30, 2016
|
|
$
|
8,780
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
Balance of revolving credit facility
|
$
|
30,000
|
|
|
$
|
37,000
|
|
Balance of term loan
|
180,000
|
|
|
185,000
|
|
||
Total long-term debt
|
210,000
|
|
|
222,000
|
|
||
Less: Current maturities of long-term debt
|
10,000
|
|
|
10,000
|
|
||
Less: Deferred financing fees, net
|
1,949
|
|
|
2,282
|
|
||
Long-term debt
|
$
|
198,051
|
|
|
$
|
209,718
|
|
|
Foreign
Currency Translation Adjustment |
|
Pension and
Other Post-Retirement Liability Adjustment |
|
Total
|
||||||
Balance, as of December 31, 2015
|
$
|
(14,486
|
)
|
|
$
|
(22,832
|
)
|
|
$
|
(37,318
|
)
|
Other comprehensive income before reclassifications
|
5,616
|
|
|
—
|
|
|
5,616
|
|
|||
Amounts reclassified from accumulated other comprehensive income
|
—
|
|
|
(272
|
)
|
|
(272
|
)
|
|||
Net current-period other comprehensive income (loss)
|
5,616
|
|
|
(272
|
)
|
|
5,344
|
|
|||
Balance, as of June 30, 2016
|
$
|
(8,870
|
)
|
|
$
|
(23,104
|
)
|
|
$
|
(31,974
|
)
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30, 2016
|
|
June 30, 2015
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||
Amortization of pension and other post-retirement liability adjustments
|
|
|
|
|
|
|
|
||||||||
Prior service credits
(1)
|
$
|
(280
|
)
|
|
$
|
(72
|
)
|
|
$
|
(560
|
)
|
|
$
|
(144
|
)
|
Actuarial losses
(1)
|
61
|
|
|
2,258
|
|
|
122
|
|
|
4,516
|
|
||||
Total before tax
|
(219
|
)
|
|
2,186
|
|
|
(438
|
)
|
|
4,372
|
|
||||
Tax expense (benefit)
|
83
|
|
|
(804
|
)
|
|
166
|
|
|
(1,608
|
)
|
||||
Net of tax
|
$
|
(136
|
)
|
|
$
|
1,382
|
|
|
$
|
(272
|
)
|
|
$
|
2,764
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Three Months Ended June 30,
|
|
Three Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
468
|
|
|
$
|
1,887
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Interest cost
|
2,416
|
|
|
3,114
|
|
|
49
|
|
|
80
|
|
||||
Expected return on plan assets
|
(3,612
|
)
|
|
(3,655
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(280
|
)
|
|
(72
|
)
|
||||
Recognized actuarial loss (gain)
|
123
|
|
|
2,166
|
|
|
(62
|
)
|
|
92
|
|
||||
Net periodic benefit (income) cost
|
$
|
(605
|
)
|
|
$
|
3,512
|
|
|
$
|
(293
|
)
|
|
$
|
104
|
|
|
Pension Benefits
|
|
Other Benefits
|
||||||||||||
|
Six Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Service cost
|
$
|
936
|
|
|
$
|
3,774
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Interest cost
|
4,832
|
|
|
6,228
|
|
|
98
|
|
|
160
|
|
||||
Expected return on plan assets
|
(7,224
|
)
|
|
(7,310
|
)
|
|
—
|
|
|
—
|
|
||||
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
(560
|
)
|
|
(144
|
)
|
||||
Recognized actuarial loss (gain)
|
246
|
|
|
4,332
|
|
|
(124
|
)
|
|
184
|
|
||||
Net periodic benefit (income) cost
|
$
|
(1,210
|
)
|
|
$
|
7,024
|
|
|
$
|
(586
|
)
|
|
$
|
208
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net earnings attributable to Knoll, Inc. stockholders
|
$
|
21,298
|
|
|
$
|
17,239
|
|
|
$
|
38,556
|
|
|
$
|
34,682
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Denominator for basic earnings per share - weighted-average shares
|
48,019
|
|
|
47,761
|
|
|
47,962
|
|
|
47,705
|
|
||||
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
Potentially dilutive shares resulting from stock plans
|
645
|
|
|
749
|
|
|
627
|
|
|
740
|
|
||||
Denominator for diluted earnings per share - weighted-average shares
|
48,664
|
|
|
48,510
|
|
|
48,589
|
|
|
48,445
|
|
||||
Antidilutive equity awards not included in weighted-average common shares—diluted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Net earnings per common share attributable to Knoll, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|
||||||
Basic
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.80
|
|
|
$
|
0.73
|
|
Diluted
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.79
|
|
|
$
|
0.72
|
|
|
|
Common
Stock |
|
Additional
Paid-In Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Knoll, Inc. Stockholders' Equity |
|
Noncontrolling Interests
|
|
Total Equity
|
||||||||||||||
Balance at December 31, 2015
|
|
$
|
488
|
|
|
$
|
47,165
|
|
|
$
|
244,947
|
|
|
$
|
(37,318
|
)
|
|
$
|
255,282
|
|
|
$
|
192
|
|
|
$
|
255,474
|
|
Net earnings
|
|
—
|
|
|
—
|
|
|
38,556
|
|
|
—
|
|
|
38,556
|
|
|
17
|
|
|
38,573
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,344
|
|
|
5,344
|
|
|
—
|
|
|
5,344
|
|
|||||||
Shares issued for consideration:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Exercise of stock options (165,000 shares)
|
|
2
|
|
|
2,070
|
|
|
—
|
|
|
—
|
|
|
2,072
|
|
|
—
|
|
|
2,072
|
|
|||||||
Income tax effect from the exercise of stock options and vesting of equity awards
|
|
—
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
|||||||
Shares issued under stock incentive plan (297,632)
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
Shares issued to Board of Directors in lieu of cash (2,182 shares)
|
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|||||||
Stock-based compensation
|
|
—
|
|
|
4,592
|
|
|
—
|
|
|
—
|
|
|
4,592
|
|
|
—
|
|
|
4,592
|
|
|||||||
Cash dividend ($0.30 per share)
|
|
—
|
|
|
—
|
|
|
(14,930
|
)
|
|
—
|
|
|
(14,930
|
)
|
|
—
|
|
|
(14,930
|
)
|
|||||||
Purchase of common stock (188,169 shares)
|
|
(2
|
)
|
|
(3,901
|
)
|
|
—
|
|
|
—
|
|
|
(3,903
|
)
|
|
—
|
|
|
(3,903
|
)
|
|||||||
Balance at June 30, 2016
|
|
$
|
491
|
|
|
$
|
50,635
|
|
|
$
|
268,573
|
|
|
$
|
(31,974
|
)
|
|
$
|
287,725
|
|
|
$
|
209
|
|
|
$
|
287,934
|
|
|
Fair Value as of June 30, 2016
|
|
Fair Value as of December 31, 2015
|
||||||||||||||||||||||||||||
Liabilities:
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||||||||
Contingent purchase price payment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,000
|
|
|
$
|
6,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,000
|
|
|
$
|
11,000
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
SALES
|
|
|
|
|
|
|
|
||||||||
Office
|
$
|
179,270
|
|
|
$
|
160,877
|
|
|
$
|
364,626
|
|
|
$
|
328,600
|
|
Studio
|
88,650
|
|
|
77,863
|
|
|
160,156
|
|
|
148,057
|
|
||||
Coverings
|
26,780
|
|
|
29,882
|
|
|
54,547
|
|
|
58,463
|
|
||||
Knoll, Inc.
|
$
|
294,700
|
|
|
$
|
268,622
|
|
|
$
|
579,329
|
|
|
$
|
535,120
|
|
INTERSEGMENT SALES
(1)
|
|
|
|
|
|
|
|
||||||||
Office
|
$
|
488
|
|
|
$
|
415
|
|
|
$
|
1,069
|
|
|
$
|
901
|
|
Studio
|
1,753
|
|
|
1,706
|
|
|
3,058
|
|
|
3,086
|
|
||||
Coverings
|
2,008
|
|
|
1,317
|
|
|
4,255
|
|
|
3,242
|
|
||||
Knoll, Inc.
|
$
|
4,249
|
|
|
$
|
3,438
|
|
|
$
|
8,382
|
|
|
$
|
7,229
|
|
OPERATING PROFIT
|
|
|
|
|
|
|
|
||||||||
Office
|
$
|
13,597
|
|
|
$
|
9,099
|
|
|
$
|
30,193
|
|
|
$
|
16,345
|
|
Studio
|
14,067
|
|
|
12,079
|
|
|
23,110
|
|
|
21,031
|
|
||||
Coverings
|
5,810
|
|
|
7,077
|
|
|
12,020
|
|
|
13,178
|
|
||||
Knoll, Inc.
(2)
|
$
|
33,474
|
|
|
$
|
28,255
|
|
|
$
|
65,323
|
|
|
$
|
50,554
|
|
|
|
Three Months Ended June 30,
|
|
2016 vs. 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands, except per share data)
|
|||||||||||||
Net Sales
|
|
$
|
294,700
|
|
|
$
|
268,622
|
|
|
$
|
26,078
|
|
|
9.7
|
%
|
Gross profit
|
|
114,064
|
|
|
101,191
|
|
|
12,873
|
|
|
12.7
|
%
|
|||
Selling, general, and administrative expenses
|
|
80,590
|
|
|
72,936
|
|
|
7,654
|
|
|
10.5
|
%
|
|||
Operating profit
|
|
33,474
|
|
|
28,255
|
|
|
5,219
|
|
|
18.5
|
%
|
|||
Interest expense
|
|
1,307
|
|
|
1,851
|
|
|
(544
|
)
|
|
(29.4
|
)%
|
|||
Other expense, net
|
|
185
|
|
|
200
|
|
|
(15
|
)
|
|
(7.5
|
)%
|
|||
Income tax expense
|
|
10,678
|
|
|
8,982
|
|
|
1,696
|
|
|
18.9
|
%
|
|||
Net earnings
|
|
21,304
|
|
|
17,222
|
|
|
4,082
|
|
|
23.7
|
%
|
|||
Net earnings attributable to Knoll, Inc. stockholders
|
|
21,298
|
|
|
17,239
|
|
|
4,059
|
|
|
23.5
|
%
|
|||
Net earnings per common share attributable to Knoll, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.08
|
|
|
22.2
|
%
|
Diluted
|
|
$
|
0.44
|
|
|
$
|
0.36
|
|
|
$
|
0.08
|
|
|
22.2
|
%
|
Statistical Data
|
|
|
|
|
|
|
|
|
|||||||
Gross profit %
|
|
38.7
|
%
|
|
37.7
|
%
|
|
|
|
|
|||||
Operating profit %
|
|
11.4
|
%
|
|
10.5
|
%
|
|
|
|
|
|||||
Selling, general, and administrative expenses %
|
|
27.3
|
%
|
|
27.2
|
%
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2016 vs. 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands, except per share data)
|
|||||||||||||
Net Sales
|
|
$
|
579,329
|
|
|
$
|
535,120
|
|
|
$
|
44,209
|
|
|
8.3
|
%
|
Gross profit
|
|
221,828
|
|
|
196,500
|
|
|
25,328
|
|
|
12.9
|
%
|
|||
Selling, general, and administrative expenses
|
|
156,505
|
|
|
145,946
|
|
|
10,559
|
|
|
7.2
|
%
|
|||
Operating profit
|
|
65,323
|
|
|
50,554
|
|
|
14,769
|
|
|
29.2
|
%
|
|||
Interest expense
|
|
2,861
|
|
|
3,736
|
|
|
(875
|
)
|
|
(23.4
|
)%
|
|||
Other expense (income), net
|
|
2,789
|
|
|
(6,957
|
)
|
|
9,746
|
|
|
(140.1
|
)%
|
|||
Income tax expense
|
|
21,100
|
|
|
19,118
|
|
|
1,982
|
|
|
10.4
|
%
|
|||
Net earnings
|
|
38,573
|
|
|
34,657
|
|
|
3,916
|
|
|
11.3
|
%
|
|||
Net earnings attributable to Knoll, Inc. stockholders
|
|
38,556
|
|
|
34,682
|
|
|
3,874
|
|
|
11.2
|
%
|
|||
Net earnings per common share attributable to Knoll, Inc. stockholders:
|
|
|
|
|
|
|
|
|
|||||||
Basic
|
|
$
|
0.80
|
|
|
$
|
0.73
|
|
|
$
|
0.07
|
|
|
9.6
|
%
|
Diluted
|
|
$
|
0.79
|
|
|
$
|
0.72
|
|
|
$
|
0.07
|
|
|
9.7
|
%
|
Statistical Data
|
|
|
|
|
|
|
|
|
|||||||
Gross profit %
|
|
38.3
|
%
|
|
36.7
|
%
|
|
|
|
|
|||||
Operating profit %
|
|
11.3
|
%
|
|
9.4
|
%
|
|
|
|
|
|||||
Selling, general, and administrative expenses %
|
|
27.0
|
%
|
|
27.3
|
%
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
2016 vs. 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
SALES
|
|
|
|
|
|
|
|
|
|||||||
Office
|
|
$
|
179,270
|
|
|
$
|
160,877
|
|
|
$
|
18,393
|
|
|
11.4
|
%
|
Studio
|
|
88,650
|
|
|
77,863
|
|
|
10,787
|
|
|
13.9
|
%
|
|||
Coverings
|
|
26,780
|
|
|
29,882
|
|
|
(3,102
|
)
|
|
(10.4
|
)%
|
|||
Knoll, Inc.
|
|
$
|
294,700
|
|
|
$
|
268,622
|
|
|
$
|
26,078
|
|
|
9.7
|
%
|
OPERATING PROFIT
|
|
|
|
|
|
|
|
|
|||||||
Office
|
|
$
|
13,597
|
|
|
$
|
9,099
|
|
|
$
|
4,498
|
|
|
49.4
|
%
|
Studio
|
|
14,067
|
|
|
12,079
|
|
|
1,988
|
|
|
16.5
|
%
|
|||
Coverings
|
|
5,810
|
|
|
7,077
|
|
|
(1,267
|
)
|
|
(17.9
|
)%
|
|||
Knoll, Inc.
(1)
|
|
$
|
33,474
|
|
|
$
|
28,255
|
|
|
$
|
5,219
|
|
|
18.5
|
%
|
|
|
Six Months Ended June 30,
|
|
2016 vs. 2015
|
|||||||||||
|
|
2016
|
|
2015
|
|
$ Change
|
|
% Change
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
SALES
|
|
|
|
|
|
|
|
|
|||||||
Office
|
|
$
|
364,626
|
|
|
$
|
328,600
|
|
|
$
|
36,026
|
|
|
11.0
|
%
|
Studio
|
|
160,156
|
|
|
148,057
|
|
|
12,099
|
|
|
8.2
|
%
|
|||
Coverings
|
|
54,547
|
|
|
58,463
|
|
|
(3,916
|
)
|
|
(6.7
|
)%
|
|||
Knoll, Inc.
|
|
$
|
579,329
|
|
|
$
|
535,120
|
|
|
$
|
44,209
|
|
|
8.3
|
%
|
OPERATING PROFIT
|
|
|
|
|
|
|
|
|
|||||||
Office
|
|
$
|
30,193
|
|
|
$
|
16,345
|
|
|
$
|
13,848
|
|
|
84.7
|
%
|
Studio
|
|
23,110
|
|
|
21,031
|
|
|
2,079
|
|
|
9.9
|
%
|
|||
Coverings
|
|
12,020
|
|
|
13,178
|
|
|
(1,158
|
)
|
|
(8.8
|
)%
|
|||
Knoll, Inc.
(1)
|
|
$
|
65,323
|
|
|
$
|
50,554
|
|
|
$
|
14,769
|
|
|
29.2
|
%
|
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
|
(in thousands)
|
||||||
Cash provided by operating activities
|
$
|
45,677
|
|
|
$
|
7,442
|
|
Cash used in investing activities
|
(15,057
|
)
|
|
(12,670
|
)
|
||
Cash used in financing activities
|
(32,848
|
)
|
|
(1,169
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
1,584
|
|
|
(2,282
|
)
|
||
Net decrease in cash and cash equivalents
|
(644
|
)
|
|
(8,679
|
)
|
||
Cash and cash equivalents at beginning of period
|
4,192
|
|
|
19,021
|
|
||
Cash and cash equivalents at end of period
|
3,548
|
|
|
10,342
|
|
|
|
June 30, 2015
|
|
September 30, 2015
|
|
December 31, 2015
|
|
March 31, 2016
|
|
June 30, 2016
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
Debt Levels
(1)
|
|
$
|
290.7
|
|
|
$
|
274.2
|
|
|
$
|
238.7
|
|
|
$
|
233.7
|
|
|
$
|
221.7
|
|
LTM Net Earnings
|
|
62.6
|
|
|
64.8
|
|
|
66.0
|
|
|
65.8
|
|
|
69.3
|
|
|||||
LTM Adjustments
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest
|
|
6.8
|
|
|
6.6
|
|
|
6.1
|
|
|
6.2
|
|
|
6.2
|
|
|||||
Taxes
|
|
37.2
|
|
|
39.1
|
|
|
37.5
|
|
|
37.8
|
|
|
39.3
|
|
|||||
Depreciation and Amortization
|
|
21.1
|
|
|
21.2
|
|
|
21.3
|
|
|
21.3
|
|
|
21.3
|
|
|||||
Non-cash items and Other
(2)
|
|
3.3
|
|
|
6.0
|
|
|
12.5
|
|
|
21.9
|
|
|
22.4
|
|
|||||
LTM Adjusted EBITDA
|
|
$
|
131.0
|
|
|
$
|
137.7
|
|
|
$
|
143.4
|
|
|
$
|
153.0
|
|
|
$
|
158.5
|
|
Bank Leverage Calculation
(3)
|
|
2.22
|
|
|
1.99
|
|
|
1.67
|
|
|
1.53
|
|
|
1.40
|
|
Period
|
Total
Number of Shares Purchased |
|
|
|
Average
Price Paid Per Share |
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Dollar Value
of Shares that May Yet be Purchased Under the Plans or Programs (1) |
||||||
April 1, 2016 - April 30, 2016
|
23,550
|
|
|
(2)
|
|
$
|
22.95
|
|
|
16,023
|
|
(3)
|
$
|
32,352,413
|
|
May 1, 2016 - May 31, 2016
|
26,792
|
|
|
|
|
$
|
26.49
|
|
|
26,792
|
|
(3)
|
$
|
32,352,413
|
|
June 1, 2016 - June 30, 2016
|
33,566
|
|
|
|
|
$
|
25.07
|
|
|
33,566
|
|
(3)
|
$
|
32,352,413
|
|
Total
|
83,908
|
|
|
|
|
|
|
|
76,381
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
10.1
|
|
Amended and Restated Employment Agreement, dated as of July 1, 2016, between Knoll, Inc. and Andrew B. Cogan
|
10.2
|
|
Summary of Craig B. Spray 2016 Compensation
|
10.3
|
|
Summary of Joseph T. Coppola 2016 Compensation
|
10.4
|
|
Summary of Benjamin A. Pardo 2016 Compensation
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended.
|
32.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101*
|
|
The following materials from the Company's Quarterly Report on Form 10-Q for the period ended June 30, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets as of June 30, 2016 and December 31, 2015, (ii) Condensed Consolidated Statements of Operations and Other Comprehensive Income for the three and six months ended June 30, 2016 and 2015, (iii) Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015, and (iv) Notes to Condensed Consolidated Financial Statements, tagged as blocks of text.*
|
KNOLL, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
August 9, 2016
|
||
|
|
By:
|
/s/ Andrew B. Cogan
|
|
|
|
Andrew B. Cogan
|
|
|
|
Chief Executive Officer
|
|
|
|
|
Date:
|
August 9, 2016
|
||
|
|
By:
|
/s/ Craig B. Spray
|
|
|
|
Craig B. Spray
|
|
|
|
Chief Financial Officer
|
|
|
|
(Chief Accounting Officer)
|
By:
|
/s/ Burton B. Staniar
|
Date:
|
August 9, 2016
|
|
|
/s/ Andrew B. Cogan
|
|
|
Andrew B. Cogan
|
|
|
Chief Executive Officer
|
|
Date:
|
August 9, 2016
|
|
|
/s/ Craig B. Spray
|
|
|
Craig B. Spray
|
|
|
Chief Financial Officer
|
|
August 9, 2016
|
|
/s/ Andrew B. Cogan
|
|
Andrew B. Cogan
|
|
Chief Executive Officer
|
|
August 9, 2016
|
|
/s/ Craig B. Spray
|
|
Craig B. Spray
|
|
Chief Financial Officer
|
|