Exhibit 99.1
|
INVESTOR CONTACT:
|
|
|
Endologix, Inc.
|
|
|
Vaseem Mahboob, CFO
|
|
|
(949) 595-7200
|
|
Endologix Reports First Quarter 2018 Financial Results
IRVINE, Calif., May 2, 2018
- Endologix, Inc. (NASDAQ: ELGX), a developer and marketer of innovative treatments for aortic disorders, today announced financial results for the first quarter ended March 31, 2018.
“Our top-line performance during the first quarter reflects slightly better-than-expected growth in our OUS business driven by solid AFX growth in both the European and CAPLA markets. In the U.S. market, a decline in our AFX business was partially offset by continued growth in our Ovation business,” commented Vaseem Mahboob, Endologix’s Chief Financial Officer. “On the product development and clinical side, we successfully completed enrollment of the first patient in our EVAS2 IDE clinical study of the Nellix
®
EndoVascular Aneurysm Sealing (EVAS) System. Additionally, we announced positive results from our global ENCORE analysis with polymer endovascular aneurysm repair (EVAR) using our Ovation Abdominal Stent Graft Systems. These accomplishments reinforce Endologix’s value proposition and our commitment to delivering the best products to physicians and patients around the globe.”
Financial Results
Global revenue in the first quarter of 2018 was
$42.3 million
, a
0.8%
decrease from
$42.6 million
in the first quarter of 2017. U.S. revenue in the first quarter of 2018 was
$29.4 million
, a
4.9%
decrease from U.S. revenue of
$30.9 million
in the first quarter of 2017. International revenue was
$12.9 million
, a
10.1%
increase from International revenue of
$11.7 million
in the first quarter of 2017. On a constant currency basis, first quarter 2018 International revenue increased 3.3% over the first quarter of 2017.
Gross profit was
$28.3 million
in the first quarter of 2018, which represents a gross margin of
67.0%
. This compares to a gross profit of
$28.6 million
, or a gross margin of
67.2%
, in the first quarter of 2017.
Total operating expenses decreased
6.6%
to
$41.4 million
in the first quarter of 2018, compared to
$44.3 million
in the first quarter of 2017 due to effective cost management.
Net loss for the first quarter of 2018 was
$19.8 million
, or
$(0.24)
per share, compared to a net loss of
$21.3 million
, or
$(0.26)
per share, a year ago. Adjusted Net Loss (non-GAAP, defined below) totaled
$12.9 million
, compared to an Adjusted Net Loss of
$15.3 million
for the first quarter of 2017. Adjusted EBITDA (non-GAAP, defined below) totaled a loss of
$7.8 million
for the first quarter of 2018, compared to Adjusted EBITDA of a loss of
$9.8 million
for the first quarter of 2017.
Total cash, cash equivalents, and restricted cash were
$50.1 million
as of
March 31, 2018
.
Financial Guidance
Endologix reaffirms its previously issued annual guidance and continues to anticipate 2018 revenue in the range of $170 million to $180 million, representing a decrease of 1% to 6% compared to 2017. The Company continues to anticipate 2018 GAAP loss per share in the range of $(0.89) to $(0.95).
Conference Call Information
Endologix's management will host a conference call today at 4:30 p.m. ET (1:30 p.m. PT) to discuss its first quarter 2018 results.
To participate in the conference call, dial 877-407-9716 (domestic) or 201-493-6779 (international).
This conference call will also be webcast and can be accessed from the “Investors” section of the Company’s website at
www.endologix.com
. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.
A recording of the call will also be available from 7:30 p.m. ET (4:30 p.m. PT) on Wednesday, May 2, 2018, until 11:59 p.m. ET (8:59 p.m. PT) on Wednesday, May 9, 2018. To hear this recording, dial 844-512-2921 (domestic) or 412-317-6671 (international) and enter the passcode 13678418
.
About Endologix, Inc.
Endologix, Inc. develops and manufactures minimally invasive treatments for aortic disorders. The Company's focus is endovascular stent grafts for the treatment of abdominal aortic aneurysms (AAA). AAA is a weakening of the wall of the aorta, the largest artery in the body, resulting in a balloon-like enlargement. Once an AAA develops, it continues to enlarge and, if left untreated, becomes increasingly susceptible to rupture. The overall patient mortality rate for ruptured AAA is approximately 80%, making it a leading cause of death in the U.S. For more information, visit
www.endologix.com
.
The Nellix
®
EndoVascular Aneurysm Sealing System has obtained CE Mark in the EU and is only approved as an investigational device in the United States. The Ovation Alto
®
System is only approved as an investigational device and is not currently approved in any market.
Cautions Regarding Forward-Looking Statements
Except for historical information contained herein, this press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by the use of words such as “anticipate,” “expect,” “could,” “may,” “will,” “believe,” “estimate,” “forecast,” “goal,” “project,” "continue," "outlook," “guidance,” "future,” other words of similar meaning and the use of future dates. Forward-looking statements used in this press release relate to Endologix’s strategy and value proposition, its ability to continue to deliver quality products to physicians and patients, and its 2018 financial guidance, the accuracy of which are necessarily subject to risks and uncertainties that may cause Endologix’s actual results to differ materially and adversely from the statements contained herein. Some of the potential risks and uncertainties that could cause actual results to differ materially and adversely from anticipated results include, continued market acceptance, endorsement and use of Endologix's products, the success of clinical trials relating to Endologix’s products, product research and development efforts, uncertainty in the process of obtaining regulatory approval for Endologix's products, Endologix’s ability to protect its intellectual property rights and proprietary technologies, and other economic, business, competitive and regulatory factors. The forward-looking statements contained in this press release speak only as of the date of this press release. Endologix undertakes no obligation to update any forward- looking statements contained in this press release to reflect new information, events or circumstances after the date they are made, or to reflect the occurrence of unanticipated events. Please refer to Endologix's filings with the Securities and Exchange Commission including its Annual Report on Form 10-K for the year ended
December 31, 2017
, and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 for more detailed information regarding these risks and uncertainties and other factors that may cause actual results to differ materially from those expressed or implied.
Discussion of Non-GAAP Financial Measures
Endologix's management believes that the non-GAAP measures of (1) "Adjusted Net Income (Loss)" and (2) “Adjusted EBITDA" enhance an investor's overall understanding of Endologix's financial and operating performance and its future prospects by (i) being more reflective of core operating performance and (ii) being more comparable with financial results over various periods. Endologix's management uses these financial measures for strategic decision making, forecasting future financial results, and evaluating current period financial and operating performance. The presentation of non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.
"GAAP" is generally accepted accounting principles in the United States.
Adjusted Net Income (Loss) Definition:
(1) "Adjusted Net Income (Loss)" is a non-GAAP measure defined by Endologix as net income (loss) under GAAP, excluding: (i) the fair value adjustment to the Nellix
®
acquisition contingent consideration; (ii) interest expense; (iii) foreign currency (gains) or losses; (iv) legal settlement costs; (v) contract termination and business acquisition expenses; (vi) business development expenses, including licensing costs related to research and development activities; (vii) restructuring and other transition costs; (viii) fair value adjustment of derivative liabilities; (ix) inventory step-up amortization; and (x) loss on extinguishment of debt.
In the three months ended
March 31, 2018
, this GAAP adjustment to net loss specifically represents: (i) the fair value adjustment to Nellix contingent consideration liability; (ii) interest expense; (iii) foreign currency (gains) or losses; (iv) restructuring and other transition costs; and (v) loss on extinguishment of debt.
In the three months ended
March 31, 2017
, this GAAP adjustment to net loss specifically represents: (i) the fair value adjustment to Nellix contingent consideration liability; (ii) interest expense; (iii) foreign currency (gains) or losses; and (iv) restructuring and other transition costs.
In future periods, Adjusted Net Income (Loss) will continue to exclude: (i) the fair value adjustments to the Nellix contingent consideration liability; (ii) interest expense; (iii) foreign currency (gains) or losses; (iv) legal settlement costs; (v) contract termination and business acquisition expenses; (vi) business development expenses; (vii) restructuring and other transition costs; (viii) fair value adjustment of derivative liabilities; (ix) inventory step-up amortization; (x) loss on extinguishment of debt; and (xi) other non-recurring expenses or income, as described by Endologix.
Adjusted EBITDA Definition:
(2) “Adjusted EBITDA” is a non-GAAP measure defined by Endologix as “Adjusted Net Income (Loss)” excluding income tax (benefit) expense, depreciation and amortization expense, and stock-based compensation expense.
# # #
Exhibit 99.1
ENDOLOGIX, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In thousands, except per share amounts)
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
|
|
|
|
|||
|
U.S.
|
$
|
29,375
|
|
|
$
|
30,889
|
|
|
International
|
12,909
|
|
|
11,723
|
|
||
|
Total Revenue
|
42,284
|
|
|
42,612
|
|
||
|
Cost of goods sold
|
13,958
|
|
|
13,970
|
|
||
|
Gross profit
|
$
|
28,326
|
|
|
$
|
28,642
|
|
|
Operating expenses:
|
|
|
|
||||
|
Research and development
|
5,499
|
|
|
5,530
|
|
||
|
Clinical and regulatory affairs
|
3,571
|
|
|
3,835
|
|
||
|
Marketing and sales
|
21,725
|
|
|
25,900
|
|
||
|
General and administrative
|
10,369
|
|
|
8,873
|
|
||
|
Restructuring costs
|
233
|
|
|
166
|
|
||
|
Total operating expenses
|
41,397
|
|
|
44,304
|
|
||
|
Loss from operations
|
(13,071
|
)
|
|
(15,662
|
)
|
||
|
Other income (expense)
|
(5,441
|
)
|
|
(4,298
|
)
|
||
|
Change in fair value of contingent consideration related to acquisition
|
1,100
|
|
|
(1,200
|
)
|
||
|
Loss on debt extinguishment
|
(2,270
|
)
|
|
—
|
|
||
|
Total other income (expense)
|
(6,611
|
)
|
|
(5,498
|
)
|
||
|
Net loss before income tax expense
|
$
|
(19,682
|
)
|
|
$
|
(21,160
|
)
|
|
Income tax expense
|
(85
|
)
|
|
(154
|
)
|
||
|
Net loss
|
$
|
(19,767
|
)
|
|
$
|
(21,314
|
)
|
|
Other comprehensive income (loss) foreign currency translation
|
(127
|
)
|
|
356
|
|
||
|
Comprehensive loss
|
$
|
(19,894
|
)
|
|
$
|
(20,958
|
)
|
|
|
|
|
|
|
|
||
|
Basic and diluted net loss per share
|
$
|
(0.24
|
)
|
|
$
|
(0.26
|
)
|
|
Shares used in computing basic and diluted net loss per share
|
83,706
|
|
|
82,928
|
|
||
Exhibit 99.1
|
Non-GAAP Reconciliations:
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net Loss to Adjusted Net Loss:
|
|
|
|||||
|
Net loss
|
$
|
(19,767
|
)
|
|
$
|
(21,314
|
)
|
|
Fair value adjustment to Nellix contingent consideration liability
|
(1,100
|
)
|
|
1,200
|
|
||
|
Interest expense
|
5,807
|
|
|
4,295
|
|
||
|
Foreign currency (gain) loss
|
(325
|
)
|
|
4
|
|
||
|
Restructuring and other transition costs
|
233
|
|
|
547
|
|
||
|
Loss on extinguishment of debt
|
2,270
|
|
|
—
|
|
||
|
(1) Adjusted Net Loss
|
$
|
(12,882
|
)
|
|
$
|
(15,268
|
)
|
|
|
|
|
|
||||
|
Adjusted Net Loss to Adjusted EBITDA:
|
|
|
|||||
|
Adjusted Net Loss
|
$
|
(12,882
|
)
|
|
$
|
(15,268
|
)
|
|
Income tax expense
|
85
|
|
|
154
|
|
||
|
Depreciation and amortization
|
1,992
|
|
|
2,313
|
|
||
|
Stock-based compensation expense
|
3,021
|
|
|
2,954
|
|
||
|
(2) Adjusted EBITDA
|
$
|
(7,784
|
)
|
|
$
|
(9,847
|
)
|
Exhibit 99.1
ENDOLOGIX, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands)
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
48,020
|
|
|
$
|
57,991
|
|
|
Restricted cash
|
2,067
|
|
|
2,608
|
|
||
|
Accounts receivable, net allowance for doubtful accounts of $634 and $470, respectively.
|
29,241
|
|
|
32,294
|
|
||
|
Other receivables
|
437
|
|
|
418
|
|
||
|
Inventories
|
45,809
|
|
|
45,153
|
|
||
|
Prepaid expenses and other current assets
|
3,120
|
|
|
4,670
|
|
||
|
Total current assets
|
128,694
|
|
|
143,134
|
|
||
|
Property and equipment, net
|
18,598
|
|
|
19,212
|
|
||
|
Goodwill
|
120,977
|
|
|
120,927
|
|
||
|
Intangibles, net
|
79,380
|
|
|
80,403
|
|
||
|
Deposits and other assets
|
1,694
|
|
|
1,371
|
|
||
|
Total assets
|
$
|
349,343
|
|
|
$
|
365,047
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
13,005
|
|
|
$
|
12,351
|
|
|
Accrued payroll
|
14,519
|
|
|
15,054
|
|
||
|
Accrued expenses and other current liabilities
|
15,571
|
|
|
16,002
|
|
||
|
Current portion of debt
|
17,474
|
|
|
17,202
|
|
||
|
Revolving line of credit
|
—
|
|
|
21
|
|
||
|
Total current liabilities
|
60,569
|
|
|
60,630
|
|
||
|
Deferred income taxes
|
201
|
|
|
201
|
|
||
|
Deferred rent
|
7,742
|
|
|
7,724
|
|
||
|
Other liabilities
|
3,150
|
|
|
3,877
|
|
||
|
Contingently issuable common stock
|
8,200
|
|
|
9,300
|
|
||
|
Debt
|
210,587
|
|
|
208,253
|
|
||
|
Total liabilities
|
290,449
|
|
|
289,985
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Convertible preferred stock, $0.001 par value; 5,000,000 shares authorized. No shares issued and outstanding.
|
—
|
|
|
—
|
|
||
|
Common stock, $0.001 par value; 135,000,000 shares authorized. 84,209,056 and 83,855,824
shares issued, respectively. 83,996,817 and 83,643,585
shares outstanding, respectively.
|
84
|
|
|
84
|
|
||
|
Treasury stock, at cost, 212,239 shares.
|
(2,942
|
)
|
|
(2,942
|
)
|
||
|
Additional paid-in capital
|
598,312
|
|
|
594,586
|
|
||
|
Accumulated deficit
|
(539,768
|
)
|
|
(520,001
|
)
|
||
|
Accumulated other comprehensive income
|
3,208
|
|
|
3,335
|
|
||
|
Total stockholders’ equity
|
58,894
|
|
|
75,062
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
349,343
|
|
|
$
|
365,047
|
|