Nevada
(State
or jurisdiction of incorporation or organization)
|
5992
(Primary
Standard Industrial Classification Code Number)
|
26-1212244
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer
o
|
Accelerated
filer
o
|
|
Non-accelerated
filer
o
(Do
not check if a smaller reporting company)
|
Smaller
reporting company
o
|
Title
of each class of securities
to
be registered
|
Amount
to be Registered (1)
|
Proposed
Maximum Offering Price Per Security (2)
|
Proposed
Maximum Aggregate Offering Price
|
Amount
of Registration Fee
|
Shares
Common Stock, $.0001 par value per share, to be sold by a selling
shareholder
|
2,510,000
|
$0.05
|
$125,500
|
$4.93
|
Total
|
2,510,000
|
$4.93
|
(1)
|
Includes
shares of our common stock, par value $0.0001 per share, which may be
offered pursuant to this registration statement.
|
(2)
|
Estimated
solely for purposes of calculating the registration fee in accordance with
Rule 457(e) under the Securities Act of
1933.
|
Page
|
|
Prospectus
Summary
|
1
|
Risk
Factors
|
3
|
Selling
Stockholders
|
7
|
Market
for Common Equity and Related Stockholder Matters
|
9
|
Equity
Compensation Plan Information
|
9
|
Description
of Business
|
10
|
Managements’
Discussion and Analysis or Plan of Operation
|
12
|
Directors
and Executive Officers, Promoters and Control Persons
|
16
|
Executive
Compensation
|
17
|
Certain
Relationships and Related Transactions
|
17
|
Security
Ownership of Certain Beneficial Owners and Management
|
18
|
Plan
of Distribution
|
19
|
Description
of Securities
|
20
|
Indemnification
for Securities Act Liabilities
|
20
|
Legal
Matters
|
20
|
Experts
|
20
|
Additional
Information
|
20
|
Financial
Statements
|
F-1
|
Common
stock outstanding before the offering
|
4,933,529
shares.
|
Common
stock offered by selling stockholders
|
2,510,000 shares of common stock
presently outstanding. This number represents 50.88% of our
issued and outstanding shares.
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock by the
selling stockholder
|
Market
for the common shares
|
There is no public market for our
common shares. We intend to have a market maker file an application on our
behalf with the NASD to have our common stock quoted on the OTC Bulletin
Board. There is no assurance that a trading market will develop, or, if
developed, that it will be sustained. Consequently, a purchaser of our
common stock may find it difficult to resell the securities offered herein
should the purchaser desire to do so when eligible for public resale.
|
Risk
Factors
|
The
purchase of our common stock involves a
high
degree of risk. You should carefully review and consider "Risk Factors"
beginning on page 5.
|
·
|
The
loss of key employees and
customers;
|
·
|
The
disruption of operations and
business;
|
·
|
Unexpected
problems with costs, operations and
personnel
|
·
|
Unexpected
costs in from rising fuel and flower prices;
and
|
·
|
Problems
with the assimilation of new operations, sites, and personnel, which could
divert resources from
operations.
|
·
|
Unexpected
outbreak of disease or pests that can destroy flowers and negatively
impact floral availability
|
·
|
Severe
economic disruption impacting purchasing power in the general
population
|
·
|
that
a broker or dealer approve a person's account for transactions in penny
stocks; and
|
·
|
the
broker or dealer receive from the investor a written agreement to the
transaction, setting forth the identity and quantity of the penny stock to
be purchased.
|
·
|
obtain
financial information and investment experience objectives of the person;
and
|
·
|
make
a reasonable determination that the transactions in penny stocks are
suitable for that person and the person has sufficient knowledge and
experience in financial matters to be capable of evaluating the risks of
transactions in penny stocks.
|
·
|
sets
forth the basis on which the broker or dealer made the suitability
determination; and
|
·
|
that
the broker or dealer received a signed, written agreement from the
investor prior to the transaction.
|
Shares
Beneficially Owned
Prior
to the Offering (1)(2)
|
Shares
Beneficially Owned
After
the Offering (1)(2)
|
||||
Name
(3)
|
Number
|
Percent
|
Total
Shares Registered
|
Number
|
Percent
|
Anderson,
Don Loring
|
40,000
|
*
|
40,000
|
--
|
--
|
Bushansky,
Stephen
|
100,000
|
2.03%
|
100,000
|
--
|
--
|
Caleffie,
Cynthia L.
|
80,000
|
1.62%
|
80,000
|
--
|
--
|
Christensen,
Dawn E.
|
40,000
|
*
|
40,000
|
--
|
--
|
Christensen,
Lee A.
|
40,000
|
*
|
40,000
|
--
|
--
|
Cook,
Edmund Tashiro
|
40,000
|
*
|
40,000
|
--
|
--
|
Cook,
Layna Griffin
|
40,000
|
*
|
40,000
|
--
|
--
|
Farh,
Elaine P.
|
30,000
|
*
|
30,000
|
--
|
--
|
Gardner,
Barbara
|
100,000
|
2.03%
|
100,000
|
--
|
--
|
Gardner,
Robert
|
100,000
|
2.03%
|
100,000
|
--
|
--
|
Gardner,
Scott A
|
40,000
|
*
|
40,000
|
--
|
--
|
Gardner,
Katherine
|
40,000
|
*
|
40,000
|
--
|
--
|
Griffin,
Chester W. Jr.
|
40,000
|
*
|
40,000
|
--
|
--
|
Griffin,
Eva L.
|
40,000
|
*
|
40,000
|
--
|
--
|
Grodko,
Jeffrey
|
30,000
|
*
|
30,000
|
--
|
--
|
Kassem,
Preston
|
20,000
|
*
|
20,000
|
--
|
--
|
Mariani,
Brett A.
|
20,000
|
*
|
20,000
|
--
|
--
|
Mariani,
Brian Todd
|
20,000
|
*
|
20,000
|
--
|
--
|
Mariani,
Raymond
|
200,000
|
4.05%
|
200,000
|
--
|
--
|
Mariani,
Robert
|
260,000
|
5.27%
|
260,000
|
--
|
--
|
Mariani,
Suzanne K.
|
100,000
|
2.03%
|
100,000
|
--
|
--
|
Meszaros,
John Paul
|
200,000
|
4.05%
|
200,000
|
--
|
--
|
Paoletta,
Paul H.
|
200,000
|
4.05%
|
200,000
|
--
|
--
|
Paoletta,
Tracy L.
|
200,000
|
4.05%
|
200,000
|
--
|
--
|
Robertson,
Alfred
|
40,000
|
*
|
40,000
|
--
|
--
|
Rozsa,
Edua
|
20,000
|
*
|
20,000
|
--
|
--
|
Rubin,
Michael
|
30,000
|
*
|
30,000
|
--
|
--
|
Schmitz,
David E.
|
40,000
|
*
|
40,000
|
--
|
--
|
Schmitz,
Holly
|
40,000
|
*
|
40,000
|
--
|
--
|
Segandish,
Kenneth
|
40,000
|
*
|
40,000
|
--
|
--
|
Sterling
LLC
|
40,000
|
*
|
40,000
|
--
|
--
|
Equity
compensation
plans
approved by shareholders
|
No.
of securities to be issued upon exercise of outstanding options, warrants
and rights
|
Weighted
Average exercise price of outstanding options, warrants &
rights
|
Number
of securities remaining available for future issuance under equity
compensation plan
|
||||
Equity
compensation plan approved by shareholders
|
-
|
-
|
-
|
||||
Equity
compensation plan not approved by shareholders
|
-
|
-
|
-
|
||||
Total
|
-
|
-
|
-
|
·
|
careful
attention to store locations by using economic and demographics
variables.
|
·
|
attainment
of our store expansion goals.
|
·
|
executing
retail marketing program.
|
·
|
management
control of company stores.
|
·
|
management
of cash flow--maintaining the pace of store sales--and obtaining
additional investment to maintain the pace of company owned store
expansion
|
Distribution
Segment
|
Description
|
|
Traditional
Florists
|
Retail
florists represent a majority of the U.S. floral retail market. A majority
of these florists are sole proprietorships with no external
payroll.
|
|
"Direct
from the Grower" Channel
|
Growers
ship directly to consumers from a warehouse via overnight delivery
service. Since orders are fulfilled centrally, they can be combined with
other gift products which are not cost-efficient for retail florists to
hold in inventory. Direct from the grower flowers are generally marketed
to consumers through catalogs and the Internet.
|
|
Supermarkets
Selling Flowers
|
Roughly
four in ten consumers buy flowers at their local supermarket. Supermarkets
that offer flowers in the U.S. are quickly claiming their place in the
floral markets.
|
|
Other
Channels
|
Big
Box Outlets (Home Centers, Mass Merchandisers and Wholesale Clubs) and
other nontraditional retailers are establishing a solid base in the floral
marketplace.
|
·
|
retail floral shops, some of
which maintain toll-free telephone
numbers and web sites;
|
·
|
online
floral retailers;
|
·
|
catalog
companies that offer floral
products;
|
·
|
floral
telemarketers and wire services;
and
|
·
|
supermarkets, mass merchants and
specialty retailers with floral
departments.
|
o
|
careful attention to store locations by using economic and
demographics variables.
|
|
o | attainment of our store expansion goals. | |
o | executing retail marketing program. | |
o | management control of company stores. | |
o | management of cash flow--maintaining the pace of store sales--and obtaining additional investment to maintain the pace of company owned store expansion |
Name
|
Age
|
Position
|
George
Marquez
|
42
|
Chief
Executive Officer, Chief Financial Officer, President, Secretary and Sole
Director
|
Name
& Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Change
in Pension Value and Non-Qualified Deferred Compensation Earnings
($)
|
All
Other Compensation ($)
|
Total
($)
|
George
Marquez (1)
|
2007
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2006
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
Name
of Beneficial Owner
|
Common
Stock Beneficially Owned (1)
|
Percentage
of
Common
Stock
(1)
|
||||
George
Marquez (2)*
|
2,000,000
|
40.54
|
%
|
|||
Sichenzia
Ross Friedman Ference LLP **
|
423,529(3
|
)
|
8.58
|
%
|
||
All
officers and directors as a group (1 person)
|
2,000,000
|
40.54
|
%
|
·
|
ordinary
brokerage transactions and transactions in which the broker solicits
purchasers;
|
·
|
privately
negotiated transactions;
|
·
|
market
sales (both long and short to the extent permitted under the federal
securities laws);
|
·
|
at
the market to or through market makers or into an existing market for the
shares;
|
·
|
through
transactions in options, swaps or other derivatives (whether exchange
listed or otherwise); and
|
·
|
a
combination of any of the aforementioned methods of
sale.
|
Report
of Independent Registered Public Accounting Firm
|
F-1
|
|||
Financial
Statements:
|
F-2
|
|||
Balance
Sheet as of December 31, 2007
|
F-2
|
|||
Statement
of Operations from October 9, 2007 (Inception) - through December 31,
2007
|
F-3
|
|||
Statement
of Stockholders’ Equity from October 9, 2007 (Inception) - through
December 31, 2007
|
F-4
|
|||
Statement
of Cash Flows from October 9, 2007 (Inception) - through December 31,
2007
|
F-5
|
|||
Notes
to Financial Statements
|
F-6
to
F-13
|
|||
ABSOLUTE
FLOWERS, INC.
|
||||
Report
of Independent Registered Public Accounting Firm
|
F-13
|
|||
Financial
Statements:
|
F-14
|
|||
Balance
Sheet as of June 30, 2007 and 2006 and October 31, 2007
(unaudited)
|
F-14
|
|||
Statements
of Operations for the period from July 1, 2007 through October 31, 2007
(unaudited) and July 1 , 2006 through October 31, 2007 (unaudited) and the
years ended June 30, 2007 and June 30, 2006 – audited
|
F-15
|
|||
Statements
of Changes in Stockholders’ Deficit for the period from July 1, 2007
through October 31, 2007 (unaudited) and the years ended June 30, 2007,
and June 30, 2006 – audited
|
F-16
|
|||
Statements
of Cash Flows for the period from July 1, 2007 through October 31, 2007
(unaudited), July 1, 2006 through October 31, 2007 (unaudited) and the
years ended June 30, 2007, and June 30, 2006 – audited
|
F-17
|
|||
Notes
to Financial Statements
|
F-18
to F-20
|
|||
Financial
Statements:
|
F-20
|
|||
Introduction
to Pro Forma Combined Financial Statements (Unaudited)
|
F-21
|
|||
Pro
- Forma Combined Statement of Operations (Unaudited)
|
F-22
to F-23
|
|||
Notes
to Combined Financial Statements (Unaudited)
|
F-24
|
By:
|
/s/ Sherb
& Co., LLP
|
|
Sherb
& Co., LLP
|
||
Certified
Public Accountants
|
Revenue
|
$ |
20,913
|
|||
Cost
of revenue
|
8,973
|
||||
Gross
profit
|
|
11,940
|
|||
General
and administrative expenses:
|
|||||
Payroll
|
|
109,563
|
|||
Legal
and professional fees
|
|
31,979
|
|||
Rent
and utilities
|
|
8,321
|
|||
Office
and Administrative
|
|
11,101
|
|||
Interest
|
|
469
|
|||
Depreciation
and amortization
|
|
628
|
|||
Total
operating expenses
|
|
162,061
|
|||
Net
Loss
|
$ |
(150,121)
|
|||
Loss
per common share - basic and diluted
|
$ |
(0.03)
|
|||
Number
of common shares
|
|||||
outstanding
basic and diluted
|
4,933,529
|
||||
The
accompanying notes to the financial statements are an integral part of
these statements.
|
SEMPER
FLOWERS, INC.
|
||||||||||||||
STATEMENT
OF CHANGES IN STOCKHOLDERS' EQUITY
|
||||||||||||||
FOR
THE PERIOD FROM OCTOBER 9, 2007 (INCEPTION) TO DECEMBER 31,
2007
|
Additional
|
Total
|
|||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Equity
|
||||||||||||||||||||||
Balance,
October 9, 2007
(Inception)
|
-
|
$ | - | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Issuance
of restricted shares to
|
||||||||||||||||||||||||||||
officer
@ $0.05 per share
|
- | - | 2,000,000 | 200 | 99,800 | - | 100,000 | |||||||||||||||||||||
Issuance
of Common Stock
|
||||||||||||||||||||||||||||
for
services @ $0.05 per share
|
- | - | 423,529 | 42 | 21,134 | - | 21,176 | |||||||||||||||||||||
Issuance
of Preferred Stock @ $1.00 per share
|
100,000
|
100,000 | - | - | - | - | 100,000 | |||||||||||||||||||||
Sale
of Common Stock @
$0.05
per share
|
-
|
- | 2,510,000 | 251 | 125,249 | - | 125,500 | |||||||||||||||||||||
Net
loss
|
- | - | - | - | - | (150,121 | ) | (150,121 | ) | |||||||||||||||||||
Balance,
December 31, 2007
|
100,000 | $ | 100,000 | 4,933,529 | $ | 493 | $ | 246,183 | $ | (150,121 | ) | $ | 196,555 | |||||||||||||||
|
SEMPER
FLOWERS, INC.
|
|||||||
STATEMENT
OF CASH FLOWS
|
|||||||
FOR
THE PERIOD FROM OCTOBER 9, 2007 (INCEPTION) TO DECEMBER 31,
2007
|
Cash
flows from operating activities:
|
|||||
Net
loss
|
$ | (150,121 | ) | ||
Adjustments
to reconcile net loss to net
|
|||||
cash
used in operating activities:
|
|||||
Depreciation
and amortization
|
628 | ||||
Common
stock issued for services
|
121,176 | ||||
Change
in assets and liabilities:
|
|||||
Prepaid
rent
|
2,780 | ||||
Accounts
payable
|
(6,090 | ) | |||
Payroll
taxes payable
|
5,063 | ||||
Net
cash used in operating activities
|
(26,564 | ) | |||
Cash
flows from investing activities:
|
|||||
Cash
overdraft acquired from Absolute Florist
|
(4,066 | ) | |||
Net cash used in investing activities: | (4 ,066 | ) | |||
Cash
flows from financing activities:
|
|||||
Proceeds
from sale of common stock
|
125,500 | ||||
Subscriptions
receivable
|
( 30,000 | ) | |||
Net cash provided by financing activities | 95,500 | ||||
Net
increase in cash and cash equivalents
|
64,870 | ||||
Cash
and cash equivalents - beginning of period
|
- | ||||
Cash
and cash equivalents - end of period
|
$ | 64,870 | |||
Supplemental
disclosures of cash flow information
|
|||||
Cash
paid for income taxes
|
$ | - | |||
Cash
paid for interest
|
$ | 469 | |||
Disclosure
of non-cash activities
|
|||||
Purschase
of Absolute Florist:
|
|||||
Purchase price – preferred stock | $ | 100,000 | |||
Total assets | $ | (2,342 | ) | ||
Total liabilities | $ | 16,956 | |||
Goodwill | $ | 114,614 | |||
The
accompanying notes to the financial statements are an integral part of
these statements.
|
12/31/07
|
||||
Income tax (benefit) computed at
statutory rate
|
$ | (51,040 | ) | |
Permanent difference
|
41,200 | |||
Valuation
allowance
|
9,840 | |||
Provision for income taxes
|
- |
Net
operating loss
|
$ | 9,840 | ||
Valuation
allowance
|
(9,840 | ) | ||
Net
deferred tax asset
|
$ | - |
Purchase price | $ | 100,000 | ||
Total assets* | (2,342 | ) | ||
Total liabilities* | 16956 | |||
Goodwill | $ | 114,614 | ||
*Assets
were reduced by the $22,875 "Due from Officer" and liabilities were
reduced by $25,030 "Bank Loan
Payable"
|
By:
|
/s/ Sherb
& Co., LLP
|
|
Certified
Public Accountants
|
||
4
Months Ended
|
4
Months Ended
|
|||||||||||||||
October
31,
|
October
31,
|
For
the Years Ended
|
||||||||||||||
2007
|
2006
|
June
30,
|
June
30,
|
|||||||||||||
(unaudited)
|
(unaudited)
|
2007
|
2006
|
|||||||||||||
Revenue
|
$ | 45,222 | $ | 44,457 | $ | 142,089 | $ | 166,900 | ||||||||
Costs
of revenue
|
19,360 | 23,931 | 79,752 | 92,887 | ||||||||||||
Gross
profit
|
25,862 | 20,526 | 62,337 | 74,013 | ||||||||||||
General
and administrative expenses
|
||||||||||||||||
Rent
and utilities
|
15,893 | 14,173 | 43,260 | 44,632 | ||||||||||||
Payroll
and benefits
|
5,199 | 4,550 | 12,064 | 16,822 | ||||||||||||
Interest
and penalties
|
2,585 | 2,208 | 13,030 | 7,472 | ||||||||||||
Office
expense
|
1,120 | 1,414 | 1,493 | 785 | ||||||||||||
Depreciation
|
- | - | 1,985 | 2,013 | ||||||||||||
Miscellaneous
|
497 | 1,392 | 3,000 | 3,958 | ||||||||||||
Legal
and professional
|
1,280 | - | 6,713 | 1,035 | ||||||||||||
Total
operating expenses
|
26,574 | 23,737 | 81,545 | 76,717 | ||||||||||||
Loss
before provision for
|
||||||||||||||||
(benefit
of) income taxes
|
(712 | ) | (3,211 | ) | (19,208 | ) | (2,704 | ) | ||||||||
Provision
for (benefit of) income taxes
|
- | - | - | - | ||||||||||||
Net
loss
|
$ | (712 | ) | $ | (3,211 | ) | $ | (19,208 | ) | $ | (2,704 | ) | ||||
ABSOLUTE
FLORIST, INC.
|
STATEMENTS
OF CHANGES IN STOCKHOLDERS' EQUITY
(DEFICIT)
|
Total
|
||||||||||||||||
Common
Stock
|
Accumulated
|
Stockholders'
|
||||||||||||||
Shares
|
Amount
|
Deficit
|
Equity
(Deficit)
|
|||||||||||||
Balance at
June 30, 2005
|
1
|
$ | 40,000 | $ | (34,144 | ) | $ | 5,856 | ||||||||
Net
Loss
|
- | (2,704 | ) | (2,704 | ) | |||||||||||
Balance
at June 30, 2006
|
1
|
40,000 | (36,848 | ) | 3,152 | |||||||||||
Net
Loss
|
- | (19,208 | ) | (19,208 | ) | |||||||||||
Balance
at June 30, 2007
|
1
|
40,000 | (56,056 | ) | (16,056 | ) | ||||||||||
Net
Loss
|
- | (712 | ) | (712 | ) | |||||||||||
Balance
at October 31, 2007
|
$ | 40,000 | $ | (56,768 | ) | $ | (16,768 | ) | ||||||||
For
the four
|
For
the four
|
|||||||||||||||
Months
Ended
|
Months
Ended
|
For
the
|
For
the
|
|||||||||||||
October
31
|
October
31
|
Year
Ended
|
Year
Ended
|
|||||||||||||
2007
|
2006
|
June
30
|
June
30,
|
|||||||||||||
(unaudited)
|
(unaudited)
|
2007
|
2006
|
|||||||||||||
Cash
flows from operating activities:
|
||||||||||||||||
Net
loss
|
$ | (712 | ) | $ | (3,211 | ) | $ | (19,208 | ) | $ | (2,704 | ) | ||||
Adjustments
to reconcile net loss to net
|
||||||||||||||||
cash
used in operating activities:
|
||||||||||||||||
Depreciation
|
- | - | 1,985 | 2,013 | ||||||||||||
(Increase)
decrease in assets and liabilities:
|
||||||||||||||||
Prepaid
rent
|
(2,780 | ) | - | |||||||||||||
Payroll taxes
payable
|
(1,978 | ) | - | (6,196 | ) | 1,017 | ||||||||||
Accounts
payable and accrued expenses
|
- | - | 7,339 | (249 | ) | |||||||||||
Net
cash provided by (used in) operating activities
|
(2,690 | ) | (3,211 | ) | (18,860 | ) | 77 | |||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Furniture
and fixtures
|
- | - | (2,600 | ) | - | |||||||||||
Net
cash used in investing activities
|
- | - | (2,600 | ) | - | |||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Advances
from shareholder
|
(322 | ) | - | 15,583 | 4,117 | |||||||||||
Net
cash (used in) provided by by financing activities
|
(322 | ) | - | 15,583 | 4,117 | |||||||||||
Net
(decrease) increase in cash and cash equivalents
|
(3,012 | ) | (3,211 | ) | (5,877 | ) | 4,194 | |||||||||
Cash
and cash equivalents - beginning of period
|
(1,054 | ) | 4,823 | 4,823 | 629 | |||||||||||
Cash
and cash equivalents - end of period
|
$ | (4,066 | ) | $ | 1,612 | $ | (1,054 | ) | $ | 4,823 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||||||
Cash
paid for income taxes
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Cash
paid for interest
|
$ | 7,472 | $ | - | $ | 13,030 | $ | 2,585 | ||||||||
NOTE
1 -
|
ORGANIZATION
AND BASIS OF PRESENTATION
|
NOTE
2 -
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
NOTE
2 -
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
|
NOTE
3-
|
GOING
CONCERN
|
NOTE
4-
|
INCOME
TAXES
|
October
31, 007
|
June
30, 2007
|
June
30, 2006
|
||||||||||
Income
tax (benefit) computed at statutory rate
|
$ | 3,941 | $ | 6,534 | $ | 2,761 | ||||||
Change
in valuation allowance
|
(3,941 | ) | (6,534 | ) | (2,761 | ) | ||||||
Provision
for income taxes
|
$ | - | $ | - | $ | - | ||||||
Net
operating loss
|
$ | 19,308 | ||
Valuation
allowance
|
(19,308 | ) | ||
Net
deferred tax asset
|
$ | - |
NOTE
5-
|
LOANS PAYABLE -
OFFICER
|
NOTE
6-
|
SUBSEQUENT
EVENTS
|
ABSOLUTE
FLORIST, INC.
|
SEMPER
FLOWERS, INC.
|
PRO
FORMA COMBINED
|
||||||||||
Revenue
|
$ | 45,222 | $ | 20,913 | $ | 66,135 | ||||||
Costs
of revenue
|
19,360 | 8,973 | 28,333 | |||||||||
Gross
profit
|
25,862 | 11,940 | 37,802 | |||||||||
General
and administrative expenses
|
||||||||||||
Rent
and utilities
|
15,893 | 8,321 | 24,214 | |||||||||
Payroll
and benefits
|
5,190 | 109,563 | 114,753 | |||||||||
Interest
|
2,585 | 469 | 3,054 | |||||||||
Office
expense
|
1,129 | 2,962 | 4,091 | |||||||||
Depreciation
|
- | 628 | 628 | |||||||||
Miscellaneous
|
497 | 8,139 | 8,636 | |||||||||
Professional
fees
|
1,280 | 31,979 | 33,259 | |||||||||
Total
operating expenses
|
26,574 | 162,061 | 188,635 | |||||||||
Loss
before provision for
|
||||||||||||
income
taxes
|
(712 | ) | (150,121 | ) | (150,833 | ) | ||||||
Provision
for income taxes
|
- | - | - | |||||||||
Net
loss
|
$ | (712 | ) | $ | (150,121 | ) | $ | (150,833 | ) | |||
Loss
per share:
|
||||||||||||
Basic
and diluted loss per share
|
||||||||||||
Net
loss per share
|
$ | (0.00 | ) | $ | (0.03 | ) | $ | (0.03 | ) | |||
Weighted
average number of common shares
|
||||||||||||
outstanding
- basic and diluted
|
4,933,529 | 4,933,529 | 4,933,529 | |||||||||
The
accompanying notes to the financial statements are an integral part
of these statements.
|
Absolute
|
Semper
|
|||||||||||
Florist,
Inc.
|
Flowers,
Inc.
|
Combined
|
||||||||||
Revenue
|
$ | 142,089 | $ | - | $ | 142,089 | ||||||
Costs
of revenue
|
79,752 | - | 79,752 | |||||||||
Gross
profit
|
62,337 | - | 62,337 | |||||||||
General
and administrative expenses
|
||||||||||||
Rent
and utilities
|
43,260 | - | 43,260 | |||||||||
Payroll
and benefits
|
12,064 | - | 12,064 | |||||||||
Interest
|
13,030 | - | 13,030 | |||||||||
Office
expense
|
1,493 | - | 1,493 | |||||||||
Depreciation
|
1,985 | - | 1,985 | |||||||||
Miscellaneous
|
3,000 | - | 3,000 | |||||||||
Legal
and professional
|
6,713 | - | 6,713 | |||||||||
Total operating expenses
|
81,545 | - | 81,545 | |||||||||
Loss before provision for
|
||||||||||||
income taxes
|
(19,208 | ) | - | (19,208 | ) | |||||||
Provision
for income taxes
|
- | - | - | |||||||||
Net
loss
|
$ | (19,208 | ) | $ | - | $ | (19,208 | ) | ||||
The
accompanying notes to the financial statements are an integral part
of these statements.
|
Nature
of Expense
|
Amount
|
|||
SEC registration fee
|
$
|
4.93
|
||
Accounting fees and expenses
|
15,000.00*
|
|||
Legal fees and expenses
|
5,000.00**
|
|||
TOTAL
|
$
|
20
,004.93 *
|
||
Semper
Flowers, Inc.
|
||||
By:
|
/s/
George Marquez
|
|||
George
Marquez
|
||||
Chief
Executive Officer, President, Secretary, Chief Financial Officer,
Treasurer, Principal Accounting Officer and
Director
|
Signature
|
Title
|
Date
|
/s/
George Marquez
George
Marquez
|
Chief
Executive Officer, President, Secretary, Chief Financial Officer,
Treasurer, Principal Accounting Officer and Director
|
February
11, 2008
|
Exhibit
No.
|
Description
of Exhibit
|
|
3.1
|
Certificate
of Incorporation of the Company
|
|
3.2
|
By-laws
of the Company
|
|
4.1
|
Common
Stock Purchase Warrant issued to Sichenzia Ross Friedman Ference
LLP
|
|
5.1
|
Opinion
|
|
10.1
|
Agreement
of Sale for the acquisition of The Absolute Florist
Inc.
|
|
14.1
|
Code
of Ethics.
|
|
21.1
|
List
of Subsidiaries of the Company.
|
|
23.1
|
Consent
of Sherb & Co. LLP
|
|
23.2
|
Consent
of Law Offices of Stephen M. Fleming PLLC (included in exhibit
5.1)
|
|
|
IN
WITNESS WHEREOF, I have hereunto set my hand and affixed the Great
Seal of State, at my office on October 9, 2007.
/s/ ROSS MILLER
ROSS MILLER
Secretary of State
By: /s/
Certification
Clerk
|
ROSS
MILLER
Secretary of
State
|
|
SCOTT W. ANDERSON
Securities Administrator for
Commercial Recordings
|
OFFICE
OF THE
SECRETARY OF STATE
|
|
|
|
Certified Copy
|
|
Document Number(s) | Description | Number of Pages |
20070688571-24 | Articles of Incorporation | 2 Pages/1 Copies |
Entity # | |
E0701642007-5 | |
Document Number | |
20070688571-24 | |
ARTICLES OF INCORPORATION | Date Filed |
(PERSUANT TO
NRS 78)
|
10/09/2007 9:05: AM |
In the office of | |
/s/ Ross Miller | |
Dean Heller | |
Secretary of state |
SEMPER FLOWERS, INC. | |||
|
By:
|
/s/ George Marquez | |
Name: George
Marquez
|
|||
Title: CEO | |||
Holder: | |||
By: | |||
Name: | |||
Title: |
1.
|
TREAT
IN AN ETHICAL MANNER THOSE TO WHOM SEMPER FLOWERS, INC. HAS AN
OBLIGATION
|
2.
|
PROMOTE
A POSITIVE WORK ENVIRONMENT
|
3.
|
PROTECT
YOURSELF, YOUR FELLOW EMPLOYEES, AND THE WORLD WE LIVE
IN
|
4.
|
KEEP
ACCURATE AND COMPLETE RECORDS
|
5.
|
OBEY
THE LAW
|
I.
|
DO
NOT ENGAGE IN SPECULATIVE OR INSIDER
TRADING
|
6.
|
AVOID
CONFLICTS OF INTEREST
|
·
|
Employment
by a competitor, or potential competitor, regardless of the nature of the
employment, while employed by the Company
.
|
·
|
Acceptance
of gifts, payment, or services from those seeking to do business with the
Company .
|
·
|
Placement
of business with a firm owned or controlled by an officer, director or
employee or his/her family.
|
·
|
Ownership
of, or substantial interest in, a company that is a competitor, client or
supplier.
|
·
|
Acting
as a consultant to the Company customer, client or
supplier.
|
7.
|
COMPETE
ETHICALLY AND FAIRLY FOR BUSINESS
OPPORTUNITIES
|
8.
|
AVOID
ILLEGAL AND QUESTIONABLE GIFTS OR
FAVORS
|
9.
|
MAINTAIN
THE INTEGRITY OF CONSULTANTS, AGENTS, AND
REPRESENTATIVES
|
10.
|
PROTECT
PROPRIETARY INFORMATION
|
11.
|
OBTAIN
AND USE COMPANY ASSETS WISELY
|
12.
|
FOLLOW
THE LAW AND USE COMMON SENSE IN POLITICAL CONTRIBUTIONS AND
ACTIVITIES
|
13.
|
BOARD
COMMITTEES.
|
14.
|
DISCIPLINARY
MEASURES.
|