Delaware
|
20-2876380
|
|
(State of incorporation)
|
(I.R.S. Employer
|
|
Identification Number)
|
Omagine, Inc.
|
||
Table of Contents
to the Annual Report on Form 10-K
|
||
Fiscal Year Ended December 31, 2012
|
||
Page
|
||
Forward Looking Statements
|
4
|
|
Part I
|
||
Part II
|
||
Part III
|
||
Part IV
|
||
Signatures
|
53
|
●
|
the uncertainty associated with whether or not the Government of the Sultanate of Oman will honor its commitment with respect to its intention to sign the agreed DA with Omagine LLC;
|
●
|
the uncertainty associated with political events in the Middle East and North Africa (the “MENA Region”) in general;
|
●
|
the success or failure of the Company’s efforts to secure additional financing, including project financing for the Omagine Project;
|
●
|
oversupply of residential and/or commercial property inventory in the Oman real estate market or other adverse conditions in such market;
|
●
|
the impact of MENA Region or international economies and/or future events (including natural disasters) on the Oman economy, on the Company’s business or operations, on tourism within or into Oman, on the oil and natural gas businesses in Oman and on other major industries operating within the Omani market;
|
●
|
deterioration or malaise in economic conditions, including the continuing destabilizing factors in, and continuing slow recovery of, the Omani, MENA Region and international real estate markets, as well as the impact of continuing depressed levels of consumer and business confidence in the state of the Oman economy and other international economies;
|
●
|
inflation, interest rates, movements in interest rates, securities market and monetary fluctuations;
|
●
|
acts of war, civil or political unrest, terrorism or political instability; or
|
●
|
the ability to attract and retain skilled employees.
|
1.
|
As of the date hereof an initial portion of the Cash Investment equal to 150,000 Omani Rials (equivalent to approximately $390,000) has been invested into Omagine LLC by the New Shareholders and Omagine, Inc.
|
2.
|
Subsequent to the signing of the DA but prior to the Financing Agreement Date (as hereinafter defined), an additional portion of the Cash Investment equal to 210,000 Omani Rials [equivalent to approximately $546,000] (the “OMAG Final Equity Investment”) will be invested into Omagine LLC by Omagine, Inc.
|
3.
|
On or immediately subsequent to the Financing Agreement Date, the final portion of the Cash Investment equal to 26,628,125 Omani Rials (equivalent to approximately $69,233,125) will be invested into Omagine LLC by the New Shareholders.
|
1.
|
CCIC’s two subsidiaries will invest an aggregate of 19,010,000 Omani Rials in cash (equivalent to approximately $49,426,000) into Omagine LLC. CCC-Panama will invest 12,673,333 Omani Rials (equivalent to approximately $32,950,666) and CCC-Oman will invest 6,336,667 Omani Rials in cash (equivalent to approximately $16,475,334), as follows:
|
|
(i)
|
As of the date hereof, CCC-Panama has invested 15,000 Omani Rials (equivalent to approximately $39,000) into Omagine LLC and CCC-Panama will invest an additional 12,658,333 Omani Rials (equivalent to approximately $32,911,666) on the Financing Agreement Date.
|
|
(ii)
|
As of the date hereof, CCC-Oman has invested 7,500 Omani Rials (equivalent to approximately $19,500) into Omagine LLC and CCC-Oman will invest an additional 6,329,167 Omani Rials (equivalent to approximately $16,455,834) on the Financing Agreement Date.
|
(iii)
|
The CCC-Panama and CCC-Oman initial combined cash investments of 22,500 Omani Rials (equivalent to approximately $58,500) have been received by Omagine LLC as of the date hereof and payment of the CCC-Panama and CCC-Oman combined cash investment balance of 18,987,500 Omani Rials (equivalent to approximately $49,367,500) is contingent upon (i) the signing of a contract between Omagine LLC and CCC-Oman appointing CCC-Oman as the general contractor for the Omagine Project, and (ii) the occurrence of the Financing Agreement Date.
|
|
(iv)
|
The result of the foregoing is that CCC-Panama presently owns ten percent (10%) of Omagine LLC and CCC-Oman presently owns five percent (5%) of Omagine LLC.
|
|
2.
|
RCA will invest an aggregate of 7,678,125 Omani Rials in cash (equivalent to approximately $19,963,125) into Omagine LLC plus RCA will also invest the value of the PIK into Omagine LLC, as follows:
|
|
(i)
|
As of the date hereof, RCA has invested 37,500 Omani Rials (equivalent to approximately $97,500) into Omagine LLC and, contingent only upon the occurrence of the Financing Agreement Date, RCA will invest an additional 7,640,625 Omani Rials (equivalent to approximately $19,865,625) on the Financing Agreement Date.
|
|
(ii)
|
Concurrent with Omagine LLC acquiring its rights over the Omagine Site pursuant to the terms of the Development Agreement, the PIK will be valued and such value will be booked as an additional capital investment by RCA into Omagine LLC.
|
|
(iii)
|
The result of the foregoing is that RCA presently owns twenty-five percent (25%) of Omagine LLC.
|
|
3.
|
Omagine, Inc. will invest an aggregate of 300,000 Omani Rials in cash (equivalent to approximately $780,000) into Omagine LLC as follows:
|
|
(i)
|
As of the date hereof Omagine, Inc. has invested 90,000 Omani Rials (equivalent to approximately $234,000) into Omagine LLC.
|
|
(ii)
|
Omagine Inc. will invest the OMAG Final Equity Investment of 210,000 Omani Rials (equivalent to approximately $546,000) into Omagine LLC after the DA is signed but before the Financing Agreement Date. Investment of the OMAG Final Equity Investment by Omagine, Inc. is not contingent upon the occurrence of the Financing Agreement Date.
|
|
(iii)
|
The result of the foregoing is that Omagine, Inc. presently owns sixty percent (60%) of Omagine LLC.
|
Omagine LLC
|
||||||||||||
Percent
|
Investment
|
Investment
|
||||||||||
Shareholder
|
Ownership
|
(Omani Rials)
|
(US Dollars)
|
|||||||||
Omagine, Inc.
|
60 %
|
90,000
|
$
|
234,000
|
||||||||
RCA
|
25 %
|
37,500
|
$
|
97,500
|
||||||||
CCC-Panama
|
10 %
|
15,000
|
$
|
39,000
|
||||||||
CCC-Oman
|
5 %
|
7,500
|
$
|
19,500
|
||||||||
Total Capital:
|
100 %
|
150,000
|
$
|
390,000
|
Omagine SAOC
|
|||||||||
Percent
|
Investment
|
Investment
|
|||||||
Shareholder
|
Ownership
|
(Omani Rials)
|
(US Dollars)
|
||||||
Omagine, Inc.
|
60 %
|
300,000
|
$
|
780,000
|
|||||
RCA
|
25 %
|
7,678,125
|
$
|
19,963,125
|
+ PIK
|
||||
CCC-Panama
|
10 %
|
12,673,333
|
$
|
32,950,666
|
|||||
CCC-Oman
|
5 %
|
6,336,667
|
$
|
16,475,334
|
|||||
Total Capital:
|
100 %
|
26,988,125
|
$
|
70,169,125
|
+ PIK
|
(i)
|
the Pre-Development Expense Amount and,
|
|
(ii)
|
the $10 million Success Fee.
|
(a)
|
Omagine LLC intends to appoint BNP Paribas CIB as the financial advisor to Omagine LLC and to arrange the financing for the Omagine Project, including evaluating various funding, capital and debt structures available to Omagine LLC; and
|
|
(b)
|
Omagine LLC intends to appoint BNP Paribas Real Estate for real estate advisory services to Omagine LLC and to assist Omagine LLC by, among other things, providing a full financial feasibility assessment and a market feasibility study for the Omagine Project. This study will be utilized by BNP Paribas CIB in arranging the project financing.
|
●
|
increases in interest rates;
|
●
|
adverse changes in foreign exchange rates;
|
●
|
a decline in prevailing rental rates for the properties we intend to own and lease;
|
●
|
a general tightening of the availability of credit and project financing facilities;
|
●
|
a decline in economic conditions in Oman;
|
●
|
an increase in competition for customers or a decrease in demand by customers for the residential and commercial properties we plan to develop and offer for sale;
|
●
|
a decline in prevailing sales prices for the properties we intend to develop and offer for sale;
|
●
|
an increase in supply in Oman of property types similar to those proposed to be developed by us;
|
●
|
declines in consumer spending during an economic recession or recovery from an economic recession that adversely affect our revenue; and
|
●
|
the adoption by the relevant government authorities in Oman of more restrictive laws and governmental regulations, including more restrictive zoning, land use, building or environmental regulations or increased real estate taxes.
|
●
|
failure to sign a development agreement with the Government of Oman;
|
●
|
adverse changes in the perceptions of prospective purchasers or users of the attractiveness of the properties proposed to be developed by us;
|
●
|
opposition from local community or political groups with respect to development or construction at a particular site;
|
●
|
a change in existing comprehensive zoning plans or zoning or environmental regulations that impose additional restrictions on use or requirements with respect to the properties proposed to be developed by us;
|
●
|
our inability to provide adequate management and maintenance or to obtain adequate insurance for the properties proposed to be developed by us;
|
●
|
an increase in operating costs;
|
●
|
new development of a competitor's property in close proximity to the Omagine Project;
|
●
|
earthquakes, floods or underinsured or uninsured natural disasters; and
|
●
|
terrorism, political instability or civil unrest in Oman or the MENA Region.
|
an inability to obtain or delays in obtaining zoning, environmental, occupancy or other required governmental permits, approvals and authorizations;
|
|
●
|
an inability to secure sufficient financing on favorable terms, including an inability to obtain or refinance construction loans;
|
●
|
a general tightening of the availability of credit and project financing facilities;
|
●
|
the negative effects presently remaining in the marketplace from the worldwide economic slowdown and banking crisis of 2008/2009 and the ongoing sovereign debt and banking difficulties presently being experienced in the Eurozone, including: the tighter lending standards instituted by banks and financial institutions in the MENA Region, the reduced availability of credit facilities and project finance facilities from banks in the MENA Region, the reduction in the prices of housing and commercial properties in Oman and the fall of consumer and/or business confidence; any one or all of which could affect Omagine LLC’s ability to construct and/or sell homes and to construct, sell and/or lease commercial properties and/or to secure financing;
|
●
|
construction delays or cost overruns, either of which may increase project development costs; and
|
●
|
an increase in commodity costs.
|
●
|
the exercise of Warrants;
|
●
|
actual or anticipated fluctuations in our operating results;
|
●
|
changes in financial estimates by securities analysts or our failure to perform in line with such estimates;
|
●
|
changes in market valuations of other real estate companies, particularly those that sell products similar to ours;
|
●
|
announcements by us or our competitors of significant innovations, acquisitions, strategic investors or partnerships, joint ventures or capital commitments; or
|
●
|
departure of key personnel.
|
●
|
the broker or dealer approve a person's account for transactions in penny stocks; and
|
●
|
the broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
|
●
|
obtain the financial information and investment experience objectives of the person; and
|
●
|
make a reasonable determination that (a) transactions in penny stocks are suitable for that person, and (b) the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
|
●
|
sets forth the basis on which the broker or dealer made the suitability determination; and
|
●
|
states that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
|
|
Bid P
rices Indicated
|
Quarter Ended
|
High
|
Low
|
||||||
3/31/11
|
$ | 0.81 | $ | 0.55 | ||||
6/30/11
|
$ | 1.93 | $ | 1.91 | ||||
9/30/11
|
$ | 3.83 | $ | 3.54 | ||||
12/30/11
|
$ | 1.67 | $ | 1.24 | ||||
3/30/12
|
$ | 1.40 | $ | 1.10 | ||||
6/29/12
|
$ | 1.52 | $ | 1.21 | ||||
9/28/12
|
$ | 1.83 | $ | 1.53 | ||||
12/31/12
|
$ | 1.70 | $ | 1.51 |
Plan Category
|
Number of shares of Common Stock to be issued upon the exercise of outstanding Stock Options |
Weighted-average exercise price of outstanding Stock Options
|
Number of shares of Common Stock remaining available for future issuance under equity compensation plans (excluding shares reflected in column (a))
|
||||||||
(a) | (b) | (c) | |||||||||
Equity compensation plans approved by shareholders
|
2,299,000 | $ | 1.79 | 39,000 | |||||||
Equity compensation plans not approved by shareholders
|
-0- | -0- | -0- | ||||||||
Total
|
2,299,000 | $ | 1.79 | 39,000 |
●
|
Revenue Recognition
. The method of revenue recognition at Omagine LLC will be determined by management when and if it becomes likely that Omagine LLC will begin generating revenue.
|
●
|
Valuation Allowance for Deferred Tax Assets
. The carrying value of deferred tax assets assumes that the Company will not be able to generate sufficient future taxable income to realize the deferred tax assets, based on management's estimates and assumptions.
|
●
|
$168,000 in 2012 and $259,500 in 2011 of unpaid but accrued salaries payable to Company executives, and
|
●
|
$1,761,076 in 2012 and $92,498 in 2011 representing the fair value of Stock Option awards as calculated using the Black-Scholes option pricing model, and
|
●
|
$76,250 in 2012 and $72,500 in 2011 representing the value of the shares of Common Stock contributed to employees 401(k) plan accounts, and
|
●
|
$181,327 in 2012 and $606,460 in 2011 representing the value of the shares of Common Stock used by the Company to pay various consulting and professional fees.
|
(1)
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the registrant;
|
(2)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Registrant are being made only in accordance with authorizations of management and directors of the registrant;
and
|
(3)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Registrant's assets that could have a material effect on the financial statements.
|
Name
|
Age
|
Position
|
|||
Frank J. Drohan
|
68
|
Chairman of the Board of Directors, President, Chief Executive & Financial Officer
|
|||
Charles P. Kuczynski
|
59
|
Vice-President, Secretary and Director
|
|||
William Hanley
|
71
|
Controller & Principal Accounting Officer
|
|||
Louis J. Lombardo
|
68
|
Director
|
Name and Principal Position
|
Year
|
Unpaid Salary Accrued (1)
|
Salary Payments (2)
|
Bonus
|
Stock
Awards (3)
|
Option
Awards (4)
|
All Other Compensation
|
Total
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||
(a)
|
(b)
|
(c-1)
|
(c-2)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
Frank J. Drohan, Chief Executive and Financial Officer
|
2012
|
$125,000
|
$0
|
$0
|
$34,388
|
$691,874
|
$0
|
$851,262
|
2011
|
$125,000
|
$0
|
$0
|
$33,834
|
$47,170
|
$0
|
$206,004
|
|
2010
|
$125,000
|
$0
|
$0
|
$33,834
|
$47,170
|
$0
|
$206,004
|
|
Charles P. Kuczynski, Vice-President and Secretary
|
2012
|
$18,000
|
$82,000
|
$0
|
$35,882
|
$236,847
|
$0
|
$372,729
|
2011
|
$69,500
|
$30,500
|
$0
|
$35,444
|
$23,585
|
$0
|
$159,029
|
|
2010
|
$45,000
|
$40,000
|
$0
|
$35,444
|
$23,585
|
$0
|
$144,029
|
|
William Hanley, Controller and Principal Accounting Officer
|
2012
|
$25,000
|
$55,000
|
$0
|
$5,980
|
$51,183
|
$0
|
$137,163
|
2011
|
$65,000
|
$15,000
|
$0
|
$3,222
|
$2,975
|
$0
|
$86,197
|
|
2010
|
$60,000
|
$20,000
|
$0
|
$3,222
|
$3,967
|
$0
|
$87,189
|
|
Sam Hamdan, Deputy Managing Director, Omagine LLC (5)
|
2012
|
$0
|
$0
|
$0
|
$0
|
$644,479
|
$0
|
$644,479
|
2011
|
$0
|
$0
|
$0
|
$0
|
$18,768
|
$0
|
$18,768
|
|
2010
|
$0
|
$0
|
$0
|
$0
|
$18,768
|
$0
|
$18,768
|
1.
Amounts included under Column (c-1) represent amounts recognized as compensation expense for financial statement reporting purposes and not an amount paid to the Named Executive Officers in the year indicated. Such amounts represent unpaid salary due for the year indicated that were accrued as salaries payable.
|
|
2.
Amounts included under Column (c-2) represent amounts recognized as compensation expense for financial statement reporting purposes which were paid to the Named Executive Officers in the year indicated. Such amounts represent portions of salary due for the year indicated that were paid in the year indicated.
|
|
3.
Amounts included under Column (e) represent contributions of the Registrant’s Common Stock made in the year indicated to the 401(k) Plan account of the Named Executive Officer, valued at the closing market price of the Common Stock on the dates of such contributions.
|
|
4.
Amounts included under Column (f) represent the dollar amount recognized as compensation expense for financial statement reporting purposes for the year indicated under ASC 718 and not an amount paid to or realized by the Named Executive Officers. There can be no assurance that the amounts determined by ASC 718 will ever be realized. In December 2012, the Company extended the expiration date of all January 2012 Options from December 31, 2012 to December 31, 2013. Assumptions used in the calculation of these amounts are included in Note 1- STOCK-BASED COMPENSATION and Note 6 – STOCK OPTIONS to the Company's audited financial statements for the fiscal years ended December 31, 2012 and 2011. (Also see: “Equity Compensation Plan Information” in this Item 11 below).
|
5.
In addition to the 750,000 January 2012 Stock Options exercisable at $1.70 per share awarded to Mr. Hamdan in 2012, Mr. Hamdan also holds 160,000 Stock Options exercisable at $1.25 per share which were awarded to him in March 2007.
|
Name
|
2012
|
2011
|
2010
|
|||||||||
Frank J. Drohan (1)
|
$ | 155,921 | $ | 125,000 | $ | - | ||||||
Charles P. Kuczynski (2)
|
$ | 11,591 | $ | 62,500 | $ | - | ||||||
William Hanley (3)
|
$ | 31,250 | $ | - | $ | 100,000 | ||||||
Sam Hamdan (4)
|
$ | - | $ | - | $ | - |
1. | At December 31, 2012, 2011 and 2010, unpaid accrued officer’s compensation due to Mr. Drohan was $273,154; $281,250; and $281,250 respectively. During the year ended December 31, 2012, $155,921 of such accrued but unpaid salary and $247,492 of principal and interest owed by the Company to Mr. Drohan pursuant to a promissory note was offset and utilized by Mr. Drohan for the exercise of 322,730 Rights to purchase 322,730 shares of the Company’s Common Stock at $1.25 per share. During the year ended December 31, 2011, $125,000 of such accrued but unpaid salary due to Mr. Drohan was offset and utilized by him for the exercise of 100,000 stock options at $1.25 per share |
2. | At December 31, 2012, 2011 and 2010, unpaid accrued officer’s compensation due to Mr. Kuczynski was $145,658; $139,249; and $132,250 respectively. During the year ended December 31, 2012, $11,591 of such accrued but unpaid salary and $51,497 of principal and interest owed by the Company to Mr. Kuczynski pursuant to a promissory note was offset and utilized by Mr. Kuczynski for the exercise of 50,470 Rights to purchase 50,470 shares of the Company’s Common Stock at $1.25 per share. During the year ended December 31, 2011, $62,500 of such accrued but unpaid salary due to Mr. Kuczynski was offset and utilized by him for the exercise of 50,000 stock options at $1.25 per share. |
3. | At December 31, 2012, 2011 and 2010, unpaid accrued officer’s compensation due to Mr. Hanley was $102,550; $108,800; and $43,799 respectively. During the year ended December 31, 2012, $31,250 of such accrued but unpaid salary owed by the Company to Mr. Hanley was offset and utilized by Mr. Hanley for the exercise of 25,000 Rights to purchase 25,000 shares of the Company’s Common Stock at $1.25 per share. During the year ended December 31, 2010, $100,000 of such accrued but unpaid salary due to Mr. Hanley was offset and utilized by him for the purchase of 82,305 shares of the Company’s Common Stock at $1.215 per share. |
4. | At December 31, 2012, 2011 and 2010, unpaid accrued officer’s compensation due to Mr. Hamdan was zero. |
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
||||||||||||||
Name
|
Fees Earned or Paid in Cash
($)
|
Stock Awards
($)
|
Option Awards (1)(2)
($)
|
All Other
Compensation ($)
|
Total
($)
|
||||||||||||||
Salvatore Bucchere (3)
|
$ |
1,000
|
$ |
0
|
$ |
42,652
|
$ |
0
|
$ |
43,652
|
|||||||||
Kevin Green (3)
|
$ |
500
|
$ |
0
|
$ |
0
|
$ |
0
|
$ |
500
|
|||||||||
Louis Lombardo
|
$ |
2,000
|
$ |
0
|
$ |
42,652
|
$ |
0
|
$ |
44,652
|
(1)
|
Column (d) represents the dollar amount recognized as compensation expense for financial statement reporting purposes for the year indicated under ASC 718, and not an amount paid to or realized by the named director. There can be no assurance that the amounts determined by ASC 718 will ever be realized. Assumptions used in the calculation of these amounts are included in Note 1 - STOCK-BASED COMPENSATION and Note 6 – STOCK OPTIONS to the Company's audited financial statements for the fiscal year ended December 31, 2012.
|
||||||||||||||||||||
(2)
|
In December 2012, the Company extended the expiration date of all January 2012 Options from December 31, 2012 to December 31, 2013. As of December 31, 2012, (a) each of Mr. Lombardo and the estate of Mr. Bucchere had 50,000 fully vested January 2012 Options and Mr. Green had no January 2012 Options. In addition as of December 31, 2012, Mr. Lombardo held (i) 2,000 fully vested Stock Options exercisable at $0. 85 per share and (ii) 2,000 fully vested Stock Options exercisable at $1.70 per share; Mr. Green held (i) 2,000 fully vested Stock Options exercisable at $0.85 per share and (ii) 2,000 fully vested Stock Options exercisable at $0.51 per share; and the estate of Mr. Bucchere held (i) 2,000 fully vested Stock Options exercisable at $0.85 per share, (ii) 2,000 fully vested Stock Options exercisable at $0.51 per share, and (iii) 6,000 fully vested Stock Options exercisable at $4.50 per share (See: “Equity Compensation Plan Information” - “Stock Options Granted to Independent Directors” in this Item 11 below).
|
||||||||||||||||||||
(3)
|
Mr. Green resigned in January 2012 and Mr. Bucchere died in April 2012.
|
Compensation Item
|
Amount
|
|||
Annual Retainer
|
$
|
0
|
||
Attendance at Annual Meeting
|
500
|
|||
Per Board Meeting Fee (attendance in person)
|
500
|
|||
Per Board Meeting Fee (attendance by teleconference)
|
250
|
|||
Per Committee Meeting Fee (in person or by teleconference)
|
0
|
|||
Appointment Fee Upon Election to Board of Directors
|
0
|
|||
Non-qualified stock options
|
(1)(2)
|
(1)
|
On the date of appointment to the Board of Directors, new Independent Directors are entitled to a one- time grant of 6,000 non-qualified stock options at the closing price on the date of grant, vesting 2,000 on the date of grant and 2,000 on the first business day of January in each of the two years next following the date of grant.
|
||||
(2)
|
For Independent Directors that have served on the Board for at least 3 years, 2,000 options (or such other number of options as determined by the Board in its discretion) will be granted on the first business day of January in each fiscal year next following such 3 year period, at the closing price on the date of such grant, and vesting immediately upon grant.
|
●
|
In August 2011, the company’s president exchanged $125,000 of accrued but unpaid salary due to him in order to exercise 100,000 Stock Options held by him at $1.25 per share, and in March 2012 he also exchanged an aggregate of $403,413 of unpaid salary and accrued principal and interest due to him from the Company under a promissory note, in order to exercise 322,730 Rights to purchase 322,730 shares of Common Stock at $1.25 per share in the Company’s recent Rights Offering, and
|
●
|
In August 2011, the company’s vice-president exchanged $62,500 of accrued but unpaid salary due to him in order to exercise 50,000 Stock Options held by him at $1.25 per share, and in March 2012, he also exchanged an aggregate of $63,088 of unpaid salary and accrued principal and interest due to him from the Company under a promissory note, in order to exercise 50,470 Rights to purchase 50,470 shares of Common Stock at $1.25 per share in the Company’s recent Rights Offering, and
|
●
|
In July 2010, the company’s controller exchanged $100,000 of accrued but unpaid salary due to him in order to purchase 82,305 shares of the Company’s Common Stock at $1.215 per share, and in March 2012 he also exchanged $31,250 of accrued but unpaid salary due to him in order to exercise 25,000 Rights to purchase 25,000 shares of Common Stock at $1.25 per share in the Company’s recent Rights Offering.
|
1)
|
January 2012 Options may be exercised in whole or in part by the holder thereof by delivery of a written notice to the Company (the “Exercise Notice”), of such holder’s election to exercise such January 2012 Options, which Exercise Notice shall (a) specify the number of shares of Common Stock (“Option Shares”) to be purchased, (b) be accompanied by payment to the Company of an amount equal to $1.70 per Option Share multiplied by the number of Option Shares for which the January 2012 Options are being exercised (the “Aggregate Option Exercise Price”) in cash or wire transfer of immediately available funds, and (c) include the surrender of the relevant certificate representing such January 2012 Options (or an indemnification undertaking with respect to such January 2012 Options in the case of the loss, theft or destruction of such certificate). Such documentation and payment shall be delivered by such holder to a common carrier for overnight delivery to the Company as soon as practicable following the date of such Exercise Notice, but in no event later than December 30, 2013 (“Cash Basis”) or
|
2)
|
by delivering an Exercise Notice and in lieu of making payment of the Aggregate Option Exercise Price in cash or wire transfer, elect instead to receive upon such exercise the “Net Number” of shares of Common Stock determined according to the following formula (the “Cashless Exercise”):
|
A =
|
the total number of Option Shares with respect to which the relevant January 2012 Options are then being exercised.
|
|
B =
|
the closing bid price of the Common Stock on the date of exercise of the relevant January 2012 Options.
|
|
C =
|
the exercise price of one dollar and seventy cents ($1.70) in United States currency.
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
|||||||||
Name
|
Number of Common
Shares Underlying Unexercised Options
(#) Exercisable
|
Number of Common
Shares Underlying
Unexercised Options
(#) Un-exercisable
|
Option
Exercise
Price
|
Option
Expiration
Date
|
|||||||||
Frank J. Drohan (1)
|
750,000 | 0 | $ | 1.70 |
December 31, 2013
|
||||||||
80,000 | 20,000 | $ | 2.60 |
September 22, 2018
|
|||||||||
Charles P. Kuczynski (2)
|
250,000 | 0 | $ | 1.70 |
December 31, 2013
|
||||||||
40,000 | 10,000 | $ | 2.60 |
September 22, 2018
|
|||||||||
William Hanley (3)
|
60,000 | 0 | $ | 1.70 |
December 31, 2013
|
||||||||
6,000 | 0 | $ | 2.60 |
September 22, 2013
|
|||||||||
Sam Hamdan (4)
|
750,000 | 0 | $ | 1.70 |
December 31, 2013
|
||||||||
160,000 | 0 | $ | 1.25 |
March 30, 2017
|
(1)
|
In September 2008, 100,000 Stock Options, vesting ratably over five years and exercisable at $2.60 per share, were granted to the Company's President & Chief Executive Officer. In January and April of 2012, an aggregate of 750,000 Stock Options, vesting 50% upon grant and 50% on July 1, 2012 and exercisable at $1.70 per share were granted to the Company's President & Chief Executive Officer. There can be no assurance that the Grant Date Fair Value of Stock Option awards will ever be realized.
|
|||||
(2)
|
In September 2008, 50,000 Stock Options, vesting ratably over five years and exercisable at $2.60 per share, were granted to the Company's Vice-President & Secretary. In January 2012, 250,000 Stock Options, vesting 50% upon grant and 50% on July 1, 2012 and exercisable at $1.70 per share were granted to the Company's Vice-President & Secretary. There can be no assurance that the Grant Date Fair Value of Stock Option awards will ever be realized.
|
|||||
(3)
|
In September 2008, 6,000 Stock Options, vesting immediately upon grant and exercisable at $2.60 per share, were granted to the Company's Controller & Principal Accounting Officer. In January 2012, 60,000 Stock Options, vesting 50% upon grant and 50% on July 1, 2012 and exercisable at $1.70 per share were granted to the Company's Controller & Principal Accounting Officer. There can be no assurance that the Grant Date Fair Value of Stock Option awards will ever be realized.
|
|||||
(4)
|
In March 2007, 160,000 Stock Options, vesting ratably over five years and exercisable at $1.25 per share, were granted to a consultant to the Company who is also the Deputy Managing Director of Omagine, LLC. In January 2012, 750,000 Stock Options, vesting 50% upon grant and 50% on July 1, 2012 and exercisable at $1.70 per share were granted to the Deputy Managing Director of Omagine, LLC. There can be no assurance that the Grant Date Fair Value of Stock Option awards will ever be realized.
|
Name
|
Number of Options
|
Exercise
Price
|
Date of Grant
|
Expiration Date
|
|||
Frank Drohan
|
100,000
|
$2.60
|
9/23/2008
|
9/22/2018
|
|||
Frank Drohan
|
739,000
|
$1.70
|
1/2/2012
|
12/31/ 2013
|
|||
Frank Drohan
|
11,000
|
$1.70
|
4/13/2012
|
12/31/ 2013
|
|||
Charles Kuczynski
|
50,000
|
$2.60
|
9/23/2008
|
9/22/2018
|
|||
Charles Kuczynski
|
250,000
|
$1.70
|
1/2/2012
|
12/31/ 2013
|
|||
William Hanley
|
6,000
|
$2.60
|
9/23/2008
|
9/22/2013
|
|||
William Hanley
|
60,000
|
$1.70
|
1/2/2012
|
12/31/ 2013
|
|||
Sam Hamdan
|
160,000
|
$1.25
|
3/19/2007
|
3/31/2017
|
|||
Sam Hamdan
|
750,000
|
$1.70
|
1/2/2012
|
12/31/ 2013
|
Name
|
Number of Options
|
Exercise Price
|
Date of Grant
|
Expiration Date
|
|||
Louis Lombardo
|
2,000
|
$0.85
|
5/17/2011
|
5/16/2016
|
|||
Louis Lombardo
|
50,000
|
$1.70
|
1/2/2012
|
12/31/ 2013
|
|||
Louis Lombardo
|
2,000
|
$1.70
|
4/13/2012
|
4/ 12 /2017
|
|||
Louis Lombardo
|
2,000
|
$1.38
|
1/15/2013
|
1/14/2018
|
|||
Salvatore Bucchere
|
6,000
|
$4.50
|
10/30/2007
|
4/8/2013
|
|||
Salvatore Bucchere
|
2,000
|
$0.51
|
7/1/2010
|
4/8/2013
|
|||
Salvatore Bucchere
|
2,000
|
$0.85
|
5/17/2011
|
4/8/2013
|
|||
Salvatore Bucchere
|
50,000
|
$1.70
|
1/2/2012
|
12/31 /2013
|
|||
Kevin Green
|
2,000
|
$0.51
|
7/1/2010
|
6/30/2015
|
|||
Kevin Green
|
2,000
|
$0.85
|
5/17/2011
|
5/16/2016
|
i.
|
member of the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served on the compensation committee or board of directors of the Registrant, or
|
ii.
|
director of another entity, one of whose executive officers served on the compensation committee of the Registrant, or
|
iii.
|
member of the compensation committee (or other board committee performing equivalent functions or, in the absence of any such committee, the entire board of directors) of another entity, one of whose executive officers served as a director of the Registrant.
|
Plan Category
|
Number of shares of Common Stock to be issued upon the exercise of outstanding Stock Options |
Weighted-average exercise price of outstanding Stock Options
|
Number of shares of Common Stock remaining available for future issuance under equity compensation plans (excluding shares reflected in column (a))
|
||||||||
(a) | (b) | (c) | |||||||||
Equity compensation plans approved by shareholders
|
2,299,000 | $ | 1.79 | 39,000 | |||||||
Equity compensation plans not approved by shareholders
|
-0- | -0- | -0- | ||||||||
Total
|
2,299,000 | $ | 1.79 | 39,000 |
(a)
|
(b)
|
(c)
|
||||||
Name and Address
|
Beneficial
Ownership
(1)(10)
|
Percent (1)
|
||||||
Frank J. Drohan (2)(4)
|
3,335,370
|
20.7 %
|
||||||
Charles P. Kuczynski (2)(5)
|
904,205
|
6.0 %
|
||||||
Louis J. Lombardo (2)(6)
|
216,114
|
1.5%
|
||||||
Mohammed K. Al-Sada (3)(7)
|
1,482,920
|
9.8%
|
||||||
William Hanley (3)(8)
|
249,317
|
1.7 %
|
||||||
Sam Hamdan (3)(9)
|
910,000
|
5.9 %
|
||||||
All officers and Directors
|
||||||||
As a Group of 5 Persons
|
5,615,006
|
31.8 %
|
(1)
|
Applicable percentage ownership in column (c) is based on 14,631,794 shares of Common Stock of the Company outstanding as of March 28, 2013 and on Common Stock owned by the named individual including Common Stock underlying Stock Options and Warrants owned by the named individual that are exercisable for shares of Common Stock within 60 days of March 28, 2013. Beneficial ownership and shares outstanding are determined in accordance with Rule 13d-3 (d)(1) under the Securities Exchange Act of 1934, as amended (the “Act”). Shares of Common Stock underlying Stock Options or Warrants that are currently exercisable or exercisable within 60 days of March 28, 2013 are deemed to be outstanding and beneficially owned by the person holding such Stock Options or Warrants for the purpose of computing the percentage of outstanding shares of Common Stock owned by such person, but are not deemed to be outstanding for the purpose of computing the percentage of outstanding shares of Common Stock owned by any other person.
|
||||||||
(2)
|
The address for each of these individuals is c/o Omagine, Inc. and each is a director of Omagine, Inc. Messrs. Drohan and Kuczynski are officers of the Company.
|
||||||||
(3)
|
The address for each of these individuals is c/o Omagine, Inc. Mr. Hanley is an officer of Omagine, Inc. and Mr. Hamdan is an officer of Omagine, LLC.
|
||||||||
(4)
|
Amount in column (b) for Mr. Drohan includes 1,859,910 Common Shares owned of record as of March 28, 2013 by Mr. Drohan plus 1,475,460 Common Shares with respect to which Mr. Drohan has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 80,000 Stock Options exercisable at $2.60 per share, (ii) 750,000 Stock Options exercisable at $1.70 per share, (iii) 322,730 Warrants exercisable at $5.00 per share and (iv) 322,730 Warrants exercisable at $10.00 per share.
|
||||||||
(5)
|
Amount in column (b) for Mr. Kuczynski includes 513,265 Common Shares owned of record as of March 28, 2013 by Mr. Kuczynski plus 390,940 Common Shares with respect to which Mr. Kuczynski has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 40,000 Stock Options exercisable at $2.60 per share, (ii) 250,000 Stock Options exercisable at $1.70 per share, (iii) 50,470 Warrants exercisable at $5.00 per share and (iv) 50,470 Warrants exercisable at $10.00 per share.
|
||||||||
(6)
|
Amount in column (b) for Mr. Lombardo includes 59,177 Common Shares owned of record as of March 28, 2013 by Mr. Lombardo plus 156,937 Common Shares with respect to which Mr. Lombardo has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 2,000 Stock Options exercisable at $0.85 per share, (ii) 2,000 Stock Options exercisable at $1.70 per share, (iii) 2,000 Stock Options exercisable at $1.38 per share, (iv) 50,000 Stock Options exercisable at $1.70 per share, (v) 13,230 Warrants exercisable at $5.00 per share, (vi) 13,230 Warrants exercisable at $10.00 per share, and (vii) a convertible promissory note in the principal amount of $150,000 which together with $36,192 of accrued interest thereon (as of February 28, 2013) is convertible at $2.50 per share into 74,477 Common Shares.
|
(7)
|
Amount in column (b) for Mr. Al-Sada includes 1,041,800 Common Shares owned of record as of March 28, 2013 by Mr. Al-Sada plus 441,120 Common Shares with respect to which Mr. Al-Sada has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 220,560 Warrants exercisable at $5.00 per share and (ii) 220,560 Warrants exercisable at $10.00 per share.
|
||||||||
(8)
|
Amount in column (b) for Mr. Hanley includes 133,317 Common Shares owned of record as of March 28, 2013 by Mr. Hanley plus 116,000 Common Shares with respect to which Mr. Hanley has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 6,000 Stock Options exercisable at $2.60 per share, (ii) 60,000 Stock Options exercisable at $1.70 per share, (iii) 25,000 Warrants exercisable at $5.00 per share and (iv) 25,000 Warrants exercisable at $10.00 per share.
|
||||||||
(9)
|
All 910,000 Common Shares included in column (b) for Mr. Hamdan are shares with respect to which Mr. Hamdan has the right to acquire beneficial ownership as specified in Rule 13d-3(d)(1) under the Act and are unissued shares underlying (i) 160,000 Stock Options exercisable at $1.25 per share and (ii) 750,000 Stock Options exercisable at $1.70 per share.
|
||||||||
(10)
|
Subject to community property laws where applicable, each beneficial owner named in column (a) has sole voting and investment power over the shares beneficially owned by him listed in column (b).
|
(a)
|
On March 30, 2012 a total of $298,988 representing the entire principal amount and accrued interest of (i) $247,492 on Mr. Drohan’s Note and (ii) $51,496 on Mr. Kuczynski’s Note, both as of as of March 30, 2012, were offset against the payment due from Messrs. Drohan and Kuczynski to the Company for the shares of Common Stock purchased by them pursuant to the exercise of their Rights in the Rights Offering.
|
||||||||
(b)
|
Other than as mentioned in note (a) above, the amounts provided in the above chart reflect the largest aggregate amount of principal outstanding during the periods for which disclosures are provided.
|
2. Unpaid salary and unreimbursed expenses due to officers and directors of the Company:
|
||||
December 31,
|
||||
2012
|
||||
Due to Frank Drohan, a Director and the President of the Company
|
$ | 273,154 | ||
Due to Charles Kuczynski, a Director and the Secretary of the Company
|
$ | 145,658 | ||
Due to William Hanley, the Controller of the Company
|
$ | 102,550 | ||
Totals
|
$ | 521,362 |
Report of Independent Registered Public Accounting Firm;
|
|
F-2
|
Consolidated Balance Sheets as of the fiscal years ended December 31, 2012 and December 31, 2011;
|
F-3
|
Consolidated Statements of Operations for fiscal years ended December 31, 2012 and December 31, 2011 and for the cumulative period from October 11, 2005 (inception) to December 31, 2012;
|
F-4
|
Consolidated Statements of Changes in Stockholders' Deficit for the cumulative period from October 11, 2005 (inception) to December 31, 2012;
|
F-5
|
Consolidated Statements of Cash Flows for the fiscal years ended December 31, 2012 and December 31, 2011 and for the cumulative period from October 11, 2005 (inception) to December 31, 2012;
|
Notes to the Financial Statements.
|
(1)
|
Previously filed with the SEC on July 20, 2010 as an exhibit to the Company’s Report on Form 10-Q for the period ended June 30, 2010 and incorporated herein by reference thereto.
|
(2)
|
Previously filed with the SEC on November 18, 2005 as an exhibit to the Company’s quarterly Report on Form 10-QSB for the period ended September 30, 2005 and incorporated herein by reference thereto.
|
(3)
|
Previously filed with the SEC on April 14, 2008 as an exhibit to the Company’s Report on Form 10-KSB for the fiscal year ended December 31, 2007 and incorporated herein by reference thereto.
|
(4)
|
Previously filed with the SEC on December 31, 2008 as an exhibit to the Company’s current Report on Form 8-K and incorporated herein by reference thereto.
|
(5)
|
Previously filed with the SEC on March 3, 2009 as exhibits to the Company’s registration statement on Form S-1/A (File No. 333-156928) and incorporated herein by reference thereto.
|
(6)
|
Previously filed with the SEC on February 25, 2009 as an exhibit to the Company’s Report on Form 10-K for the fiscal year ended December 31, 2008 and incorporated herein by reference thereto.
|
(7)
|
Previously filed with the SEC on April 15, 2002 as an exhibit to the Company’s Report on Form 10-KSB for the fiscal year ended December 31, 2001 and incorporated herein by reference thereto.
|
(8)
|
|
(9)
|
Previously filed with the SEC on November 9, 2009 as an exhibit to the Company’s Report on Form 10-K/A amending the Company’s Report on Form 10-K for the fiscal year ended December 31, 2008 filed with the SEC on February 25, 2009, and incorporated herein by reference thereto.
|
(10)
|
Previously filed with the SEC on May 5, 2011 as an exhibit to the Company’s current Report on Form 8-K and incorporated herein by reference thereto.
|
(11)
|
Previously filed with the SEC on November 8, 2011 as an exhibit to the Company’s quarterly Report on Form 10-Q for the period ended September 30, 2011and incorporated herein by reference thereto and a reference copy was filed as an exhibit to the Company’s current Report on Form 8-K filed with the SEC on May 31, 2011.
|
(12)
|
Previously filed with the SEC on June 21, 2011 as an exhibit to the Company’s current Report on Form 8-K and incorporated herein by reference thereto.
|
(13)
|
Previously filed with the SEC on February 7, 2012 as an exhibit to the Company’s registration statement on Form S-1/A (Registration No. 333-179040) and incorporated herein by reference thereto.
|
(14)
|
Previously filed with the SEC on January 17, 2012 as an exhibit to the Company’s registration statement on Form S-1 (Registration No. 333-179040) and incorporated herein by reference thereto.
|
(15)
|
Filed with the SEC on January 25, 2013 as an exhibit to the Company’s registration statement on Form S-1/A (File No. 333-183852) and incorporated herein by reference thereto.
|
(16)
|
Previously filed with the SEC on May 21, 2012 as an exhibit to the Company’s quarterly Report on Form 10-Q for the period ended March 31, 2012 and incorporated herein by reference thereto.
|
(17)
|
Previously filed with the SEC on January 22, 2013 as an exhibit to the Company’s Amendment Number 2 on Form 10-K/A amending (a) the Company’s Report on Form 10-K filed with the SEC on April 16, 2012 for the fiscal year ended December 31, 2011 (the “Original Filing”), and (b) Amendment No. 1 to the Original Filing filed on Form 10-K/A with the SEC on May 17, 2012, and incorporated herein by reference thereto.
|
By:
|
/s/
Frank J. Drohan
|
||
FRANK J. DROHAN, Chairman
|
|||
of the Board of Directors,
|
|||
President and Chief
|
|||
Executive and Financial Officer
|
|||
(Principal Executive Officer and
|
|||
Principal Financial Officer)
|
By:
|
/s/
Frank J. Drohan
|
||
FRANK J. DROHAN
Chairman of the Board of Directors,
|
|||
President and Chief Executive and Financial Officer
|
|||
(Principal Executive Officer and
|
|||
Principal Financial Officer)
|
|||
By:
|
/s/ William Hanley
|
||
WILLIAM HANLEY
Controller and Principal Accounting Officer
|
|||
By:
|
/s/ Charles P. Kuczynski
|
||
CHARLES P. KUCZYNSKI,
|
|||
Vice President, Secretary and Director
|
|||
By:
|
/s/ Louis J. Lombardo
|
||
LOUIS J. LOMBARDO,
|
|||
Director
|
/s/ Michael T. Studer CPA P.C.
|
April 1, 2013
Freeport, New York
|
|
||||||||||||
October 11, 2005
|
||||||||||||
(Inception of
|
||||||||||||
Development
|
||||||||||||
Stage) to
|
||||||||||||
Year Ended December 31,
|
December 31,
|
|||||||||||
2012
|
2011
|
2012
|
||||||||||
REVENUE:
|
||||||||||||
Total revenue
|
$ | - | $ | - | $ | - | ||||||
OPERATING EXPENSES:
|
||||||||||||
Officers and directors compensation (including
|
||||||||||||
stock-based compensation of $1,141,458, $333,730 and
|
||||||||||||
$2,076,359, respectively)
|
1,449,958 | 466,230 | 3,738,026 | |||||||||
Professional fees
|
61,588 | 188,076 | 1,359,242 | |||||||||
Consulting fees (including stock-based compensation
|
||||||||||||
of $ $699,118, $ 18,768 and $744,155 respectively)
|
736,499 | 431,898 | 1,960,149 | |||||||||
Commitment fees
|
- | 300,000 | 300,000 | |||||||||
Travel
|
136,546 | 114,908 | 994,684 | |||||||||
Occupancy
|
123,978 | 133,118 | 864,440 | |||||||||
Other selling, general and administrative (including sponsorship fee of
|
||||||||||||
$30,220 and $0, respectively)
|
281,406 | 134,698 | 1,728,482 | |||||||||
Total Operating Expenses
|
2,789,975 | 1,768,928 | 10,945,023 | |||||||||
OPERATING LOSS
|
(2,789,975 | ) | (1,768,928 | ) | (10,945,023 | ) | ||||||
OTHER (EXPENSE) INCOME
|
||||||||||||
Settlement of Qatar Real Estate development dispute
|
- | - | 1,004,666 | |||||||||
Impairment of goodwill
|
- | - | (5,079,919 | ) | ||||||||
Amortization of debt discount
|
- | - | (93,910 | ) | ||||||||
Interest income
|
- | - | 8,805 | |||||||||
Interest expense
|
(35,998 | ) | (55,679 | ) | (243,709 | ) | ||||||
Other (Expense) - Net
|
(35,998 | ) | (55,679 | ) | (4,404,067 | ) | ||||||
NET LOSS FROM CONTINUING OPERATIONS -
|
||||||||||||
REAL ESTATE DEVELOPMENT
|
(2,825,973 | ) | (1,824,607 | ) | (15,349,090 | ) | ||||||
Add net loss attributable to noncontrolling interest in Omagine LLC
|
35,997 | 20,156 | 56,153 | |||||||||
NET LOSS ATTRIBUTABLE TO OMAGINE, INC.
|
(2,789,976 | ) | (1,804,451 | ) | (15,292,937 | ) | ||||||
LOSS FROM DISCONTINUED OPERATIONS - SPORTS APPAREL
|
- | - | (345,990 | ) | ||||||||
NET LOSS
|
(2,789,976 | ) | (1,804,451 | ) | (15,638,927 | ) | ||||||
Net preferred stock dividends
|
- | - | 27,778 | |||||||||
LOSS APPLICABLE TO COMMON STOCKHOLDERS
|
$ | (2,789,976 | ) | $ | (1,804,451 | ) | $ | (15,666,705 | ) | |||
LOSS PER SHARE - BASIC AND DILUTED
|
$ | (0.20 | ) | $ | (0.14 | ) | $ | (1.69 | ) | |||
LOSS PER SHARE - CONTINUING OPERATIONS -REAL ESTATE
|
||||||||||||
DEVELOPMENT
|
$ | (0.20 | ) | $ | (0.14 | ) | $ | (1.65 | ) | |||
LOSS PER SHARE DISCONTINUED OPERATIONS - SPORTS APPAREL
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.04 | ) | |||
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
|
14,240,622 | 12,799,508 | 9,269,056 | |||||||||
See accompanying notes to consolidated financial statements.
|
|
||||||||||||||||||||||||||||||||||||||||||||
Deficit
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||
Accumulated
|
Accumulated |
|
||||||||||||||||||||||||||||||||||||||||||
Prior to
|
During the |
|
||||||||||||||||||||||||||||||||||||||||||
Common Stock |
Development
|
Development |
|
|||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Issued and Outstanding
|
Committed to be issued
|
Capital in
|
Stage
|
Stage
|
Noncontrolling | ||||||||||||||||||||||||||||||||||||||
$0.00
1 Par
|
|
$0.001 Par |
$0.001 Par
|
Excess of
|
Commencing
|
Commencing
|
Interests in
|
|||||||||||||||||||||||||||||||||||||
Shares
|
Value
|
Shares
|
Value
|
Shares
|
Value
|
Par Value
|
October 11,2005
|
October 11,2005
|
Omagine LLC
|
Total
|
||||||||||||||||||||||||||||||||||
Balances at October 11, 2005
|
||||||||||||||||||||||||||||||||||||||||||||
(inception of development stage)
|
108,350 | $ | 108 | 5,667,569 | $ | 5,668 | - | - | $ | 13,797,424 | $ | (9,201,144 | ) | - | - | $ | 4,602,056 | |||||||||||||||||||||||||||
Conversion of preferred stock for common stock
|
(1,250 | ) | (1 | ) | 10,000 | 10 | - | - | (9 | ) | - | - | - | - | ||||||||||||||||||||||||||||||
Issuance of preferred stock dividends in common stock
|
- | - | 348 | - | - | - | 1,457 | - | - | - | 1,457 | |||||||||||||||||||||||||||||||||
Beneficial conversion feature of Convertible Debenture
|
- | - | - | - | - | - | 132,208 | - | - | - | 132,208 | |||||||||||||||||||||||||||||||||
Value of warrant attached to Convertible Debenture
|
- | - | - | - | - | - | 69,421 | - | - | - | 69,421 | |||||||||||||||||||||||||||||||||
Reduction of preferred stock dividends accrual
|
- | - | - | - | - | - | - | - | 116,705 | - | 116,705 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (5,534,319 | ) | - | (5,534,319 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2005
|
107,100 | 107 | 5,677,917 | 5,678 | - | - | 14,000,501 | (9,201,144 | ) | (5,417,614 | ) | - | (612,472 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 10,000 | 10 | - | - | 19,990 | - | - | - | 20,000 | |||||||||||||||||||||||||||||||||
Issuance of common stock upon conversion of debentures
|
- | - | 495,032 | 495 | - | - | 196,882 | - | - | - | 197,377 | |||||||||||||||||||||||||||||||||
Conversion of preferred stock for common stock
|
(20,163 | ) | (20 | ) | 161,300 | 161 | - | - | (141 | ) | - | - | - | - | ||||||||||||||||||||||||||||||
Issuance of preferred stock dividends in common stock
|
- | - | 78,343 | 78 | - | - | 63,946 | - | - | - | 64,024 | |||||||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 56,791 | - | - | - | 56,791 | |||||||||||||||||||||||||||||||||
Beneficial conversion feature of Convertible Debenture
|
- | - | - | - | - | - | 52,778 | - | - | - | 52,778 | |||||||||||||||||||||||||||||||||
Preferred stock dividends
|
- | - | - | - | - | - | - | - | (21,042 | ) | - | (21,042 | ) | |||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (767,951 | ) | - | (767,951 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2006
|
86,937 | 87 | 6,422,592 | 6,422 | - | - | 14,390,747 | (9,201,144 | ) | (6,206,607 | ) | - | (1,010,495 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock for consulting services
|
- | - | 1,250 | 1 | - | - | 749 | - | - | - | 750 | |||||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 570,000 | 570 | - | - | 754,430 | - | - | - | 755,000 | |||||||||||||||||||||||||||||||||
Purchase of common stock for cash
|
- | - | (2 | ) | - | - | - | (3 | ) | - | - | - | (3 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock upon conversion of debentures
|
- | - | 547,526 | 548 | - | - | 126,396 | - | - | - | 126,944 | |||||||||||||||||||||||||||||||||
Issuance of common stock in payment of accounts payable
|
- | - | 560,067 | 560 | - | - | 341,470 | - | - | - | 342,030 | |||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of warrants
|
- | - | 295,866 | 296 | - | - | 1,038,829 | - | - | - | 1,039,125 | |||||||||||||||||||||||||||||||||
Preferred stock and dividends converted to common stock
|
(86,937 | ) | (87 | ) | 720,188 | 720 | - | - | 122,808 | - | - | - | 123,441 | |||||||||||||||||||||||||||||||
Cancellation of common stock issued for consulting services
|
- | - | (9,000 | ) | (9 | ) | - | - | (10,942 | ) | - | - | - | (10,951 | ) | |||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 20,187 | - | - | - | 20,187 | |||||||||||||||||||||||||||||||||
Preferred stock dividends
|
- | - | - | - | - | - | - | - | (123,441 | ) | - | (123,441 | ) | |||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (1,043,190 | ) | - | (1,043,190 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2007
|
- | - | 9,108,487 | 9,108 | - | - | 16,784,671 | (9,201,144 | ) | (7,373,238 | ) | - | 219,397 | |||||||||||||||||||||||||||||||
Issuance of common stock for consulting services
|
- | - | 2,230 | 3 | - | - | 7,498 | - | - | - | 7,501 | |||||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 109,500 | 110 | - | - | 235,090 | - | - | - | 235,200 | |||||||||||||||||||||||||||||||||
Contribution of common stock to 401(k) Plan
|
- | - | 20,192 | 20 | - | - | 52,480 | - | - | - | 52,500 | |||||||||||||||||||||||||||||||||
Issuance of common stock for SEDA commitment fees
|
- | - | 45,830 | 46 | - | - | 149,954 | - | - | - | 150,000 | |||||||||||||||||||||||||||||||||
Cancellation of common stock
|
- | - | (8,712 | ) | (9 | ) | - | - | 9 | - | - | - | - | |||||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 60,629 | - | - | - | 60,629 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (1,307,630 | ) | - | (1,307,630 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2008
|
- | - | 9,277,527 | 9,278 | - | - | 17,290,331 | (9,201,144 | ) | (8,680,868 | ) | - | (582,403 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 2,000 | 2 | - | - | 1,398 | - | - | - | 1,400 | |||||||||||||||||||||||||||||||||
Contribution of common stock to 401(k) Plan
|
- | - | 72,500 | 72 | - | - | 72,428 | - | - | - | 72,500 | |||||||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 112,328 | - | - | - | 112,328 | |||||||||||||||||||||||||||||||||
Sale of stock under Stock Equity Distribution Agreement
|
- | - | 1,308,877 | 1,309 | - | - | 553,691 | - | - | - | 555,000 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (1,114,409 | ) | - | (1,114,409 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2009
|
- | - | 10,660,904 | 10,661 | - | - | 18,030,176 | (9,201,144 | ) | (9,795,277 | ) | - | (955,584 | ) | ||||||||||||||||||||||||||||||
Adjustment for stock splits
|
- | - | 22 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 336,972 | 337 | - | - | 304,163 | - | - | - | 304,500 | |||||||||||||||||||||||||||||||||
Contribution of common stock to 401(k) Plan
|
- | - | 289,996 | 290 | - | - | 72,210 | - | - | - | 72,500 | |||||||||||||||||||||||||||||||||
Issuance of common stock in payment of salaries payable
|
- | - | 82,305 | 82 | - | - | 99,918 | - | - | - | 100,000 | |||||||||||||||||||||||||||||||||
Issuance of common stock for stockholder investor relations
|
- | - | 118,750 | 119 | - | - | 47,381 | - | - | - | 47,500 | |||||||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 110,040 | - | - | - | 110,040 | |||||||||||||||||||||||||||||||||
Sale of stock under Stock Equity Distribution Agreement
|
- | - | 618,697 | 619 | - | - | 249,381 | - | - | - | 250,000 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (1,277,001 | ) | - | (1,277,001 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2010
|
- | - | 12,107,646 | 12,108 | - | - | 18,913,269 | (9,201,144 | ) | (11,072,278 | ) | - | (1,348,045 | ) | ||||||||||||||||||||||||||||||
Issuance of common stock for cash
|
- | - | 130,438 | 131 | - | - | 264,869 | - | - | - | 265,000 | |||||||||||||||||||||||||||||||||
Contribution of common stock to 401(k) Plan
|
- | - | 51,784 | 52 | - | - | 72,448 | - | - | - | 72,500 | |||||||||||||||||||||||||||||||||
Issuance of common stock for SEDA commitment fees
|
- | - | 244,216 | 244 | - | - | 299,756 | - | - | - | 300,000 | |||||||||||||||||||||||||||||||||
Stock option expense
|
- | - | - | - | - | - | 92,498 | - | - | - | 92,498 | |||||||||||||||||||||||||||||||||
Sale of stock under Stock Equity Distribution Agreement (Old)
|
- | - | 193,442 | 193 | - | - | 164,807 | - | - | - | 165,000 | |||||||||||||||||||||||||||||||||
Sale of stock under Stock Equity Distribution Agreement (New)
|
- | - | 111,175 | 111 | - | - | 229,889 | - | - | - | 230,000 | |||||||||||||||||||||||||||||||||
Stock grant to consultant
|
- | - | 15,000 | 15 | - | - | 6,735 | - | - | - | 6,750 | |||||||||||||||||||||||||||||||||
Stock options exercised by officers
|
- | - | - | - | 150,000 | 150 | 187,350 | - | - | - | 187,500 | |||||||||||||||||||||||||||||||||
Stock grants to foreign consultants
|
- | - | - | - | 215,000 | 215 | 299,495 | - | - | - | 299,710 | |||||||||||||||||||||||||||||||||
Adjustments for noncontrolling interests in Omagine LLC
|
- | - | - | - | - | - | 90,429 | - | - | 45,416 | 135,845 | |||||||||||||||||||||||||||||||||
Net loss
|
- | - | - | - | - | - | - | - | (1,804,451 | ) | - | (1,804,451 | ) | |||||||||||||||||||||||||||||||
Balances at December 31, 2011
|
- | - | 12,853,701 | 12,854 | 365,000 | 365 | 20,621,545 | (9,201,144 | ) | (12,876,729 | ) | 45,416 | (1,397,693 | ) | ||||||||||||||||||||||||||||||
October 11, 2005
|
||||||||||||
(Inception of
|
||||||||||||
Development
|
||||||||||||
Stage) to
|
||||||||||||
Year ended /December 31 | December 31, | |||||||||||
2012
|
2011
|
2012 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net loss attributable to Omagine, Inc.
|
$ | (2,789,976 | ) | $ | (1,804,451 | ) | $ | (15,292,937 | ) | |||
Adjustments to reconcile net loss to net cash flows
|
||||||||||||
used by operating activities:
|
||||||||||||
Loss from discontinued operations - Sports Apparel
|
- | - | (345,990 | ) | ||||||||
Net loss attributable to noncontrolling interests in
|
||||||||||||
Omagine LLC
|
(35,997 | ) | (20,156 | ) | (56,153 | ) | ||||||
Depreciation and amortization
|
3,662 | 3,740 | 161,115 | |||||||||
Impairment of Goodwill
|
- | - | 5,079,919 | |||||||||
Stock based compensation related to stock options
|
1,761,076 | 92,498 | 2,213,549 | |||||||||
Issuance of Common Stock for Consulting fees
|
3,250 | 6,750 | 18,251 | |||||||||
Issuance of Common Stock for 401K Plan contributions
|
76,250 | 72,500 | 346,250 | |||||||||
Issuance of Common Stock for stockholder investor
|
||||||||||||
relations
|
178,077 | - | 225,577 | |||||||||
Cancellation of Common Stock issued for consulting services
|
- | - | (10,951 | ) | ||||||||
Issuance of Common Stock in satisfaction of SEDA
|
||||||||||||
commitment fees
|
- | 300,000 | 450,000 | |||||||||
Issuance of stock grants to foreign consultants
|
- | 299,710 | 299,710 | |||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Prepaid expenses, other current assets and other
|
||||||||||||
assets
|
(144,313 | ) | (18,476 | ) | (162,541 | ) | ||||||
Accounts Receivable
|
- | - | 86,665 | |||||||||
Inventories
|
- | - | 65,401 | |||||||||
Other assets
|
- | - | (235 | ) | ||||||||
Accrued interest on convertible notes payable
|
25,625 | 51,061 | 184,210 | |||||||||
Accounts payable
|
(232,531 | ) | (16,800 | ) | 173,204 | |||||||
Accrued officers' payroll
|
168,000 | 259,501 | 1,113,635 | |||||||||
Accrued expenses and other current liabilities
|
20,417 | 36,628 | 57,656 | |||||||||
Customer deposits
|
- | - | (43,212 | ) | ||||||||
Net cash flows used by operating activities
|
(966,460 | ) | (737,495 | ) | (5,436,877 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase of equipment
|
(9,393 | ) | - | (41,566 | ) | |||||||
Net cash flows used by investing activities
|
(9,393 | ) | - | (41,566 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Loans from officers and directors
|
5,960 | 8,659 | (24,923 | ) | ||||||||
Repayment of convertible notes payable
|
(25,000 | ) | - | (25,000 | ) | |||||||
Proceeds of issuance of convertible notes payable
|
- | - | 790,000 | |||||||||
Proceeds from sale of Common Stock
|
90,000 | 660,000 | 2,871,100 | |||||||||
Proceeds from exercise of common stock options
|
||||||||||||
and warrants
|
- | - | 1,039,125 | |||||||||
Purchase of Common stock
|
- | - | (3 | ) | ||||||||
Capital contributions from noncontrolling interests in
|
||||||||||||
Omagine LLC
|
- | 156,000 | 156,000 | |||||||||
Proceeds from Rights Offering concluded March 30, 2012
|
731,639 | - | 731,639 | |||||||||
Net cash flows provided by financing activities
|
802,599 | 824,659 | 5,537,938 | |||||||||
NET INCREASE (DECREASE) IN CASH
|
(173,254 | ) | 87,164 | 59,495 | ||||||||
CASH BEGINNING OF PERIOD
|
235,381 | 148,217 | 2,632 | |||||||||
CASH END OF PERIOD
|
$ | 62,127 | $ | 235,381 | $ | 62,127 | ||||||
SUPPLEMENTAL CASH FLOW INFORMATION:
|
||||||||||||
Income taxes paid
|
$ | 1,289 | $ | 1,289 | $ | 4,320 | ||||||
Interest paid
|
$ | 8,247 | $ | - | $ | 25,679 | ||||||
NON - CASH FINANCING ACTIVITIES:
|
||||||||||||
Acquisition of Journey of Light , Inc. through issuance of
|
||||||||||||
common stock and warrants:
|
||||||||||||
Fair value of assets acquired
|
$ | - | $ | - | $ | 49,146 | ||||||
Goodwill acquired
|
- | - | 5,079,919 | |||||||||
Fair value of liabilities assumed
|
- | - | (243,782 | ) | ||||||||
$ | - | $ | - | $ | 4,885,283 | |||||||
Issuance of convertible notes in satisfaction of accrued officer payroll
|
$ | - | $ | - | $ | 182,015 | ||||||
Issuance of Common Stock on conversion of Debentures and accrued interest
|
$ | - | $ | - | $ | 126,944 | ||||||
Issuance of Common Stock in payment of accounts payable
|
$ | - | $ | - | $ | 342,030 | ||||||
Preferred stock dividend paid in Common Stock
|
$ | - | $ | - | $ | 102,399 | ||||||
Issuance of Common Stock to two officers, pursuant to exercise of stock
|
||||||||||||
options granted, satisfied by the reduction of salaries payable to them
|
$ | - | $ | 187,500 | $ | 187,500 | ||||||
Issuance of Common Stock in satisfaction of salaries payable
|
$ | - | $ | - | $ | 100,000 | ||||||
Stock subscriptions from rights offering concluded March 30, 2012
|
$ | 1,267,540 | $ | - | $ | 1,267,540 | ||||||
Less stock subscriptions satisfied through reduction of debt:
|
||||||||||||
Convertible notes payable and accrued interest
|
328,139 | - | 328,139 | |||||||||
Accounts payable
|
9,000 | - | 9,000 | |||||||||
Accrued officers' payroll
|
175,938 | - | 175,938 | |||||||||
Due officers and directors
|
22,824 | - | 22,824 | |||||||||
Total
|
535,901 | - | 535,901 | |||||||||
Stock subscriptions satisfied through payment to Stock Transfer Agent
|
||||||||||||
agency account (collected by the Company on April 5, 2012)
|
$ | 731,639 | $ | - | $ | 731,639 | ||||||
See accompanying notes to consolidated financial statements.
|
NOTE 1.
|
NATURE OF THE BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:
|
Shares Issuable
|
||||||||
Years Ended December 31,
|
||||||||
2012
|
2011
|
|||||||
Convertible Notes
|
128,174 | 288,621 | ||||||
Stock Options
|
2,269,000 | 284,000 | ||||||
Warrants
|
6,363,674 | - | ||||||
Total Shares of Common Stock Issuable
|
8,760,848 | 572,621 |
Percent | ||||
Shareholder | Ownership | |||
Omagine, Inc.
|
60 | % | ||
RCA
|
25 | % | ||
CCC-Panama
|
10 | % | ||
CCC-Oman
|
5 | % | ||
Total:
|
100 | % |
2012
|
2011
|
|||||||
Fair value of common stock committed to be issued on December 14, 2012 (issued January 16, 2013) to investor relations consultant for year 2013 investor relations services (See Note 5)
|
||||||||
$ | 151,700 | - | ||||||
Travel advances
|
$ | 12,439 | - | |||||
Service contract
|
- | $ | 19,826 | |||||
Totals
|
$ | 164,139 | $ | 19,826 |
December 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Due to the president of the Company, interest at 8% per annum, due on demand, convertible into common stock at a conversion price of $2.00 per share:
|
||||||||
Principal
|
$ | - | $ | 192,054 | ||||
Accrued Interest
|
- | 51,649 | ||||||
Due to the secretary of the Company, interest at 8% per annum, due on demand, convertible into common stock at a conversion price of $2.00 per share:
|
||||||||
Principal
|
- | 39,961 | ||||||
Accrued Interest
|
- | 10,747 | ||||||
Due to a director of the Company, interest at 10% per annum, due on demand, convertible into common stock at a conversion price of $2.50 per share:
|
||||||||
Principal
|
150,000 | 150,000 | ||||||
Accrued Interest
|
33,726 | 18,685 | ||||||
Due to investors, interest at 15% per annum, due on demand, convertible into common stock at a conversion price of $2.50 per share:
|
||||||||
Principal
|
50,000 | 50,000 | ||||||
Accrued Interest
|
28,695 | 21,175 | ||||||
Due to investors, interest at 10% per annum, due on demand, convertible into common stock at a conversion price of $2.50 per share:
|
||||||||
Principal
|
50,000 | 100,000 | ||||||
Accrued Interest
|
8,014 | 13,678 | ||||||
$ | 320,435 | $ | 647,949 |
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in years)
|
Aggregate Intrinsic Value
|
|||||||||||||
Outstanding at January 1, 2011
|
528,000 | $ | 1.96 | 4.58 | $ | 207,060 | ||||||||||
Granted in 2011
|
6,000 | $ | 0.85 | 4.92 | - | |||||||||||
Exercised in 2011
|
(150,000 | ) | $ | 1.25 | - | - | ||||||||||
Forfeited in 2011
|
(40,000 | ) | $ | 4.10 | - | - | ||||||||||
Outstanding December 31, 2011
|
344,000 | $ | 2.01 | 5.67 | $ | 13,860 | ||||||||||
Exercisable at December 31, 2011
|
284,000 | $ | 1.88 | 5.42 | $ | 13,860 | ||||||||||
Granted in 2012
|
2,017,000 | (A) | $ | 1.70 | 0.94 | - | ||||||||||
Exercised in 2012
|
- | - | - | - | ||||||||||||
Forfeited in 2012
|
(62,000 | ) | $ | 2.19 | - | - | ||||||||||
Outstanding December 31, 2012
|
2,299,000 | $ | 1.79 | 1.58 | $ | 52,960 | ||||||||||
Exercisable at December 31, 2012
|
2,269,000 | $ | 1.78 | 1.50 | $ | 52,960 |
(A)
|
On December 26, 2012, pursuant to a resolution of the Board of Directors, 1,965,000 of the January 2, 2012 stock options that were due to expire on December 31, 2012 were extended to December 31, 2013.
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in years)
|
||||||||||
Nonvested shares at January 1, 2011
|
124,000 | $ | 2.25 | 7.33 | ||||||||
Granted in 2011
|
6,000 | $ | 0.85 | 4.92 | ||||||||
Vested in 2011
|
(70,000 | ) | $ | 1.83 | 6.21 | |||||||
Nonvested shares at December 31, 2011
|
60,000 | $ | 2.60 | 6.83 | ||||||||
Nonvested shares at January 1, 2012
|
60,000 | $ | 2.60 | 6.83 | ||||||||
Granted in 2012
|
2,017,000 | $ | 1.70 | 0.96 | ||||||||
Forfeited / Expired in 2012
|
(50,000 | ) | $ | 1.70 | 0.92 | |||||||
Vested in 2012
|
(1,997,000 | ) | $ | 1.70 | 0.72 | |||||||
Nonvested shares at December 31, 2012
|
30,000 | $ | 2.60 | 5.83 |
Year Granted
|
Number Outstanding
|
Number Exercisable
|
Exercise Price
|
Expiration Date
|
||||||||
2007
|
160,000 | 160,000 | $ | 1.25 |
March 31, 2017
|
|||||||
2007
|
6,000 | 6,000 | $ | 4.50 |
April 08, 2013
|
|||||||
2008
|
(A) | 150,000 | 120,000 | $ | 2.60 |
September 23, 2018
|
||||||
2008
|
6,000 | 6,000 | $ | 2.60 |
September 23, 2013
|
|||||||
2010
|
2,000 | 2,000 | $ | 0.51 |
April 08, 2013
|
|||||||
2010
|
2,000 | 2,000 | $ | 0.51 |
June 30, 2015
|
|||||||
2011
|
2,000 | 2,000 | $ | 0.85 |
April 08, 2013
|
|||||||
2011
|
4,000 | 4,000 | $ | 0.85 |
May 16, 2016
|
|||||||
2012
|
1,965,000 | 1,965,000 | $ | 1.70 |
December 31, 2013
|
|||||||
2012
|
2,000 | 2,000 | $ | 1.70 |
April 12, 2017
|
|||||||
Totals
|
2,299,000 | 2,269,000 |
(A)
|
Stock Options Outstanding
|
Exercisable
|
|||||||||||||||||||||
Range of Exercise Prices
|
Number
of Shares
|
Weighted Average Exercise
Price
|
Weighted Average Remaining Contractual
Term (in years)
|
Number of
Shares
|
Weighted Average Exercise
Price
|
|||||||||||||||||
$ | 0.50 - $1.00 | 10,000 | $ | 0.71 | 1.92 | 10,000 | $ | 0.71 | ||||||||||||||
$ | 1.01 - $2.00 | 2,127,000 | 1.73 | 1.25 | 2,127,000 | 1.73 | ||||||||||||||||
$ | .00 - $3.00 | 156,000 | 2.60 | 5.58 | 126,000 | 2.60 | ||||||||||||||||
$ | 4.00 - $5.00 | 6,000 | 4.50 | 0.25 | 6,000 | 4.50 | ||||||||||||||||
Totals
|
2,299,000 | $ | 1.79 | 1.58 | 2,269,000 | $ | 1.78 |
December 31, 2012
|
December 31, 2011
|
|||||||
Federal net operating loss carry forwards
|
$ | 4,739,000 | $ | 4,455,000 | ||||
State and city net operating loss carry forwards, net of federal tax benefit
|
1,354,000 | 1,272,000 | ||||||
|
6,093,000 | 5,727,000 | ||||||
Less: Valuation allowance
|
(6,093,000 | ) | (5,727,000 | ) | ||||
Total
|
$ | - | $ | - |
2013
|
$ | 112,466 | ||
2014
|
102,878 | |||
2015
|
102,878 | |||
Total
|
$ | 318,222 |
LANDLORD:EMPIRE STATE BUILDING COMPANY L.L.C,
By: Newmark & Company Real Estate, Inc., as Agent
|
|||
|
By:
|
/s/ William G. Cohen | |
William G. Cohen, Executive Vice President | |||
TENANT:
OMAGINE, INC.
|
|||
|
By:
|
/s/ Charles P. Kuczynski | |
Charles P. Kuczynski, Vice-President | |||
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Omagine, Inc.
|