|
x
|
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
|
|
|
For the Quarterly Period Ended: June 30, 2018
|
|
|
|
o
|
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
Delaware
(State or other jurisdiction
of incorporation or organization)
|
|
41-1724239
(I.R.S. Employer
Identification No.)
|
|
|
|
804 Carnegie Center, Princeton, New Jersey
(Address of principal executive offices)
|
|
08540
(Zip Code)
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
•
|
NRG's ability to achieve the expected benefits of its Transformation Plan;
|
•
|
NRG's ability to engage in successful sales and divestitures as well as mergers and acquisitions activity;
|
•
|
The potential adverse effects of the GenOn Entities' filings under Chapter 11 of the Bankruptcy Code and restructuring transactions on NRG's operations, management and employees and the risks associated with operating NRG's business during the restructuring process;
|
•
|
Risks and uncertainties associated with the GenOn Entities' Chapter 11 Cases including the ability to achieve anticipated benefits therefrom;
|
•
|
General economic conditions, changes in the wholesale power markets and fluctuations in the cost of fuel;
|
•
|
Volatile power supply costs and demand for power;
|
•
|
Changes in law, including judicial decisions;
|
•
|
Hazards customary to the power production industry and power generation operations such as fuel and electricity price volatility, unusual weather conditions (including wind and solar conditions), catastrophic weather-related or other damage to facilities, unscheduled generation outages, maintenance or repairs, unanticipated changes to fuel supply costs or availability due to higher demand, shortages, transportation problems or other developments, environmental incidents, or electric transmission or gas pipeline system constraints and the possibility that NRG may not have adequate insurance to cover losses as a result of such hazards;
|
•
|
The effectiveness of NRG's risk management policies and procedures, and the ability of NRG's counterparties to satisfy their financial commitments;
|
•
|
Counterparties' collateral demands and other factors affecting NRG's liquidity position and financial condition;
|
•
|
NRG's ability to operate its businesses efficiently and generate earnings and cash flows from its asset-based businesses in relation to its debt and other obligations;
|
•
|
NRG's ability to enter into contracts to sell power and procure fuel on acceptable terms and prices;
|
•
|
The liquidity and competitiveness of wholesale markets for energy commodities;
|
•
|
Government regulation, including changes in market rules, rates, tariffs and environmental laws;
|
•
|
Price mitigation strategies and other market structures employed by ISOs or RTOs that result in a failure to adequately and fairly compensate NRG's generation units;
|
•
|
NRG's ability to mitigate forced outage risk for units subject to capacity performance requirements in PJM, performance incentives in ISO-NE, and scarcity pricing in ERCOT;
|
•
|
NRG's ability to borrow funds and access capital markets, as well as NRG's substantial indebtedness and the possibility that NRG may incur additional indebtedness going forward;
|
•
|
Operating and financial restrictions placed on NRG and its subsidiaries that are contained in the indentures governing NRG's outstanding notes, in NRG's Senior Credit Facility, and in debt and other agreements of certain of NRG subsidiaries and project affiliates generally;
|
•
|
Cyber terrorism and inadequate cybersecurity, or the occurrence of a catastrophic loss and the possibility that NRG may not have adequate insurance to cover losses resulting from such hazards or the inability of NRG's insurers to provide coverage;
|
•
|
NRG's ability to develop and build new power generation facilities;
|
•
|
NRG's ability to develop and innovate new products as retail and wholesale markets continue to change and evolve;
|
•
|
NRG's ability to implement its strategy of finding ways to meet the challenges of climate change, clean air and protecting natural resources while taking advantage of business opportunities;
|
•
|
NRG's ability to increase cash from operations through operational and commercial initiatives, corporate efficiencies, asset strategy, and a range of other programs throughout NRG to reduce costs or generate revenues;
|
•
|
NRG's ability to sell assets to NRG Yield, Inc. and to close drop-down transactions;
|
•
|
NRG's ability to achieve its strategy of regularly returning capital to stockholders;
|
•
|
NRG's ability to obtain and maintain retail market share;
|
•
|
NRG's ability to successfully evaluate investments and achieve intended financial results in new business and growth initiatives;
|
•
|
NRG's ability to successfully integrate, realize cost savings and manage any acquired businesses; and
|
•
|
NRG's ability to develop and maintain successful partnering relationships.
|
2017 Form 10-K
|
|
NRG’s Annual Report on Form 10-K for the year ended December 31, 2017
|
2023 Term Loan Facility
|
|
The Company's $1.9 billion term loan facility due 2023, a component of the Senior Credit Facility
|
Adjusted EBITDA
|
|
Adjusted earnings before interest, taxes, depreciation and amortization
|
ARO
|
|
Asset Retirement Obligation
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
Average realized prices
|
|
Volume-weighted average power prices, net of average fuel costs and reflecting the impact of settled hedges
|
BACT
|
|
Best Available Control Technology
|
Bankruptcy Code
|
|
Chapter 11 of Title 11 the U.S. Bankruptcy Code
|
Bankruptcy Court
|
|
United States Bankruptcy Court for the Southern District of Texas, Houston Division
|
BETM
|
|
Boston Energy Trading and Marketing LLC
|
BTU
|
|
British Thermal Unit
|
Business Solutions
|
|
NRG's business solutions group, which includes demand response, commodity sales, energy efficiency and energy management services
|
CAA
|
|
Clean Air Act
|
CAIR
|
|
Clean Air Interstate Rule
|
CAISO
|
|
California Independent System Operator
|
CASPR
|
|
Competitive Auctions with Sponsored Resources
|
CDD
|
|
Cooling Degree Day
|
CDWR
|
|
California Department of Water Resources
|
CEC
|
|
California Energy Commission
|
CenterPoint
|
|
CenterPoint Energy Houston Electric, LLC
|
CFTC
|
|
U.S. Commodity Futures Trading Commission
|
Chapter 11 Cases
|
|
Voluntary cases commenced by the GenOn Entities under the Bankruptcy Code in the Bankruptcy Court
|
C&I
|
|
Commercial industrial and governmental/institutional
|
Cleco
|
|
Cleco Energy LLC
|
COD
|
|
Commercial Operation Date
|
ComEd
|
|
Commonwealth Edison
|
Company
|
|
NRG Energy, Inc.
|
CPUC
|
|
California Public Utilities Commission
|
CSAPR
|
|
Cross-State Air Pollution Rule
|
CVSR
|
|
California Valley Solar Ranch
|
CWA
|
|
Clean Water Act
|
D.C. Circuit
|
|
U.S. Court of Appeals for the District of Columbia Circuit
|
DGPV Holdco 1
|
|
NRG DGPV Holdco 1 LLC
|
DGPV Holdco 2
|
|
NRG DGPV Holdco 2 LLC
|
DGPV Holdco 3
|
|
NRG DGPV Holdco 3 LLC
|
Distributed Solar
|
|
Solar power projects that primarily sell power to customers for usage on site, or are interconnected to sell power into a local distribution grid
|
DNREC
|
|
Delaware Department of Natural Resources and Environmental Control
|
DSI
|
|
Dry Sorbent Injection
|
Economic gross margin
|
|
Sum of energy revenue, capacity revenue, retail revenue and other revenue, less cost of fuels and other cost of sales
|
El Segundo Energy Center
|
|
NRG West Holdings LLC, the subsidiary of Natural Gas Repowering LLC, which owns the El Segundo Energy Center project
|
EME
|
|
Edison Mission Energy
|
Energy Plus Holdings
|
|
Energy Plus Holdings LLC
|
EPA
|
|
U.S. Environmental Protection Agency
|
EPC
|
|
Engineering, Procurement and Construction
|
EPSA
|
|
The Electric Power Supply Association
|
ERCOT
|
|
Electric Reliability Council of Texas, the Independent System Operator and the regional reliability coordinator of the various electricity systems within Texas
|
ESP
|
|
Electrostatic Precipitator
|
ESPP
|
|
NRG Energy, Inc. Amended and Restated Employee Stock Purchase Plan
|
ESPS
|
|
Existing Source Performance Standards
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
FASB
|
|
Financial Accounting Standards Board
|
FERC
|
|
Federal Energy Regulatory Commission
|
FGD
|
|
Flue gas desulfurization
|
Fresh Start
|
|
Reporting requirements as defined by ASC-852,
Reorganizations
|
FTRs
|
|
Financial Transmission Rights
|
GAAP
|
|
Accounting principles generally accepted in the U.S.
|
GenConn
|
|
GenConn Energy LLC
|
GenOn
|
|
GenOn Energy, Inc.
|
GenOn Americas Generation
|
|
GenOn Americas Generation, LLC
|
GenOn Americas Generation Senior Notes
|
|
GenOn Americas Generation's $395 million outstanding unsecured senior notes consisting of $208 million of 8.5% senior notes due 2021 and $187 million of 9.125% senior notes due 2031
|
GenOn Entities
|
|
GenOn and certain of its wholly owned subsidiaries, including GenOn Americas Generation. that filed voluntary petitions for relief under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court on June 14, 2017
|
GenOn Mid-Atlantic
|
|
GenOn Mid-Atlantic, LLC and, except where the context indicates otherwise, its subsidiaries, which include the coal generation units at two generating facilities under operating leases
|
GenOn Senior Notes
|
|
GenOn's $1.8 billion outstanding unsecured senior notes consisting of $691 million of 7.875% senior notes due 2017, $649 million of 9.5% senior notes due 2018, and $489 million of 9.875% senior notes due 2020
|
GenOn Settlement
|
|
A settlement agreement and any other documents necessary to effectuate the settlement among NRG, GenOn, and certain holders of senior unsecured notes of GenOn Americas Generation and GenOn, and certain of GenOn's direct and indirect subsidiaries
|
GHG
|
|
Greenhouse Gas
|
GIP
|
|
Global Infrastructure Partners
|
GW
|
|
Gigawatt
|
GWh
|
|
Gigawatt Hour
|
HAP
|
|
Hazardous Air Pollutant
|
HDD
|
|
Heating Degree Day
|
Heat Rate
|
|
A measure of thermal efficiency computed by dividing the total BTU content of the fuel burned by the resulting kWhs generated. Heat rates can be expressed as either gross or net heat rates, depending whether the electricity output measured is gross or net generation and is generally expressed as BTU per net kWh
|
HLBV
|
|
Hypothetical Liquidation at Book Value
|
IASB
|
|
International Accounting Standards Board
|
IFRS
|
|
International Financial Reporting Standards
|
IPA
|
|
Illinois Power Agency
|
IPPNY
|
|
Independent Power Producers of New York
|
ISO
|
|
Independent System Operator, also referred to as RTOs
|
ISO-NE
|
|
ISO New England Inc.
|
ITC
|
|
Investment Tax Credit
|
kWh
|
|
Kilowatt-hour
|
LaGen
|
|
Louisiana Generating, LLC
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
LTIPs
|
|
Collectively, the NRG LTIP and the NRG GenOn LTIP
|
Marsh Landing
|
|
NRG Marsh Landing, LLC (formerly known as GenOn Marsh Landing, LLC)
|
Mass Market
|
|
Residential and small commercial customers
|
MATS
|
|
Mercury and Air Toxics Standards promulgated by the EPA
|
MDth
|
|
Thousand Dekatherms
|
Midwest Generation
|
|
Midwest Generation, LLC
|
MISO
|
|
Midcontinent Independent System Operator, Inc.
|
MMBtu
|
|
Million British Thermal Units
|
MOPR
|
|
Minimum Offer Price Rule
|
MW
|
|
Megawatts
|
MWh
|
|
Saleable megawatt hour net of internal/parasitic load megawatt-hour
|
MWt
|
|
Megawatts Thermal Equivalent
|
NAAQS
|
|
National Ambient Air Quality Standards
|
NEPGA
|
|
New England Power Generators Association
|
NEPOOL
|
|
New England Power Pool
|
NERC
|
|
North American Electric Reliability Corporation
|
Net Exposure
|
|
Counterparty credit exposure to NRG, net of collateral
|
Net Generation
|
|
The net amount of electricity produced, expressed in kWhs or MWhs, that is the total amount of electricity generated (gross) minus the amount of electricity used during generation
|
NOL
|
|
Net Operating Loss
|
NOV
|
|
Notice of Violation
|
NO
x
|
|
Nitrogen Oxides
|
NPDES
|
|
National Pollutant Discharge Elimination System
|
NPNS
|
|
Normal Purchase Normal Sale
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
NRG
|
|
NRG Energy, Inc.
|
NRG Yield
|
|
Reporting segment including the projects owned by NRG Yield, Inc.
|
NRG Yield 2019 Convertible Notes
|
|
$345 million aggregate principal amount of 3.50% Convertible Senior Notes due 2019 issued by NRG Yield, Inc.
|
NRG Yield 2020 Convertible Notes
|
|
$287.5 million aggregate principal amount of 3.25% Convertible Notes due 2020 issued by NRG Yield, Inc.
|
NRG Yield, Inc.
|
|
NRG Yield, Inc., the owner of 54.8% of the economic interests of NRG Yield LLC with a controlling interest, and issuer of publicly held shares of Class A and Class C common stock
|
NSR
|
|
New Source Review
|
Nuclear Decommissioning Trust Fund
|
|
NRG's nuclear decommissioning trust fund assets, which are for the Company's portion of the decommissioning of the STP, units 1 & 2
|
NYAG
|
|
State of New York Office of Attorney General
|
NYISO
|
|
New York Independent System Operator
|
NYMEX
|
|
New York Mercantile Exchange
|
NYSPSC
|
|
New York State Public Service Commission
|
OCI/OCL
|
|
Other Comprehensive Income/(Loss)
|
Peaking
|
|
Units expected to satisfy demand requirements during the periods of greatest or peak load on the system
|
PER
|
|
Peak Energy Rent
|
Petition Date
|
|
June 14, 2017
|
Pipeline
|
|
Projects that range from identified lead to shortlisted with an offtake, and represents a lower level of execution certainty.
|
PJM
|
|
PJM Interconnection, LLC
|
PPA
|
|
Power Purchase Agreement
|
PSD
|
|
Prevention of Significant Deterioration
|
PTC
|
|
Production Tax Credit
|
PUCT
|
|
Public Utility Commission of Texas
|
PUHCA
|
|
Public Utility Holding Company Act of 2005
|
RCRA
|
|
Resource Conservation and Recovery Act of 1976
|
REMA
|
|
NRG REMA LLC, which leases a 100% interest in the Shawville generating facility and 16.7% and 16.5% interests in the Keystone and Conemaugh generating facilities, respectively
|
Restructuring Support Agreement
|
|
Restructuring Support and Lock-Up Agreement, dated as of June 12, 2017 and as amended on October 2, 2017, by and among GenOn Energy, Inc., GenOn Americas Generation, LLC, and subsidiaries signatory thereto, NRG Energy, Inc. and the noteholders signatory thereto
|
Retail
|
|
Reporting segment that includes NRG's residential and small commercial businesses which go to market as Reliant, NRG and other brands owned by NRG, as well as Business Solutions
|
Revolving Credit Facility
|
|
The Company’s $2.5 billion revolving credit facility, a component of the Senior Credit Facility. The revolving credit facility consists of $289 million of Tranche A Revolving Credit Facility, due 2018, and $2.2 billion of Tranche B Revolving Credit Facility, due 2021
|
RFO
|
|
Request for Offer
|
RGGI
|
|
Regional Greenhouse Gas Initiative
|
RMR
|
|
Reliability Must-Run
|
ROFO
|
|
Right of First Offer
|
ROFO Agreement
|
|
Second Amended and Restated Right of First Offer Agreement by and between NRG Energy, Inc. and NRG Yield, Inc.
|
RPM
|
|
Reliability Pricing Model
|
RPV Holdco
|
|
NRG RPV Holdco 1 LLC
|
RTO
|
|
Regional Transmission Organization
|
RTR
|
|
Renewable Technology Resource
|
SCE
|
|
Southern California Edison
|
SDG&E
|
|
San Diego Gas & Electric
|
SEC
|
|
U.S. Securities and Exchange Commission
|
Securities Act
|
|
The Securities Act of 1933, as amended
|
Senior Credit Facility
|
|
NRG's senior secured credit facility, comprised of the Revolving Credit Facility and the 2023 Term Loan Facility
|
Senior Notes
|
|
As of December 31, 2017, NRG’s $4.8 billion outstanding unsecured senior notes consisting of $992 million of 6.25% senior notes due 2022, $733 million of 6.25% senior notes due 2024, $1.0 billion of 7.25% senior notes due 2026, $1.25 billion of 6.625% senior notes due 2027, and $870 million of 5.75% senior notes due 2028.
|
Services Agreement
|
|
NRG provided GenOn with various management, personnel and other services, which include human resources, regulatory and public affairs, accounting, tax, legal, information systems, treasury, risk management, commercial operations, and asset management, as set forth in the services agreement with GenOn
|
SIFMA
|
|
Securities Industry and Financial Markets Association
|
SO
2
|
|
Sulfur Dioxide
|
South Central
|
|
NRG's South Central business, which owns and operates a 3,555-MW portfolio of generation assets consisting of 225-MW Bayou Cove, 430-MW Big Cajun-I, 1,461-MW Big Cajun-II, 1,263-MW Cottonwood and 176-MW Sterlington, and serves a customer base of cooperatives, municipalities and regional utilities under load contracts.
|
S&P
|
|
Standard & Poor's
|
TCPA
|
|
Telephone Consumer Protection Act
|
TSA
|
|
Transportation Services Agreement
|
TWCC
|
|
Texas Westmoreland Coal Co.
|
U.S.
|
|
United States of America
|
U.S. DOE
|
|
U.S. Department of Energy
|
Utility Scale Solar
|
|
Solar power projects, typically 20 MW or greater in size (on an alternating current basis), that are interconnected into the transmission or distribution grid to sell power at a wholesale level
|
VaR
|
|
Value at Risk
|
VCP
|
|
Voluntary Clean-Up Program
|
VIE
|
|
Variable Interest Entity
|
WECC
|
|
Western Electricity Coordinating Council
|
WST
|
|
Washington-St. Tammany Electric Cooperative, Inc.
|
Yield Operating
|
|
NRG Yield Operating LLC
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
(In millions, except for per share amounts)
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Operating Revenues
|
|
|
|
|
|
|
|
||||||||
Total operating revenues
|
$
|
2,922
|
|
|
$
|
2,701
|
|
|
$
|
5,343
|
|
|
$
|
5,083
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
||||||||
Cost of operations
|
2,051
|
|
|
1,841
|
|
|
3,609
|
|
|
3,704
|
|
||||
Depreciation and amortization
|
227
|
|
|
260
|
|
|
462
|
|
|
517
|
|
||||
Impairment losses
|
74
|
|
|
63
|
|
|
74
|
|
|
63
|
|
||||
Selling, general and administrative
|
211
|
|
|
221
|
|
|
402
|
|
|
481
|
|
||||
Reorganization costs
|
23
|
|
|
—
|
|
|
43
|
|
|
—
|
|
||||
Development costs
|
16
|
|
|
18
|
|
|
29
|
|
|
35
|
|
||||
Total operating costs and expenses
|
2,602
|
|
|
2,403
|
|
|
4,619
|
|
|
4,800
|
|
||||
Other income - affiliate
|
—
|
|
|
39
|
|
|
—
|
|
|
87
|
|
||||
Gain on sale of assets
|
14
|
|
|
2
|
|
|
16
|
|
|
4
|
|
||||
Operating Income
|
334
|
|
|
339
|
|
|
740
|
|
|
374
|
|
||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
||||||||
Equity in earnings/(losses) of unconsolidated affiliates
|
18
|
|
|
(3
|
)
|
|
16
|
|
|
2
|
|
||||
Other income/(expense), net
|
(20
|
)
|
|
14
|
|
|
(23
|
)
|
|
26
|
|
||||
Loss on debt extinguishment, net
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
||||
Interest expense
|
(202
|
)
|
|
(247
|
)
|
|
(369
|
)
|
|
(471
|
)
|
||||
Total other expense
|
(205
|
)
|
|
(236
|
)
|
|
(379
|
)
|
|
(445
|
)
|
||||
Income/(Loss) from Continuing Operations Before Income Taxes
|
129
|
|
|
103
|
|
|
361
|
|
|
(71
|
)
|
||||
Income tax expense/(benefit)
|
8
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
||||
Income/(Loss) from Continuing Operations
|
121
|
|
|
99
|
|
|
354
|
|
|
(70
|
)
|
||||
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(741
|
)
|
|
(25
|
)
|
|
(775
|
)
|
||||
Net Income/(Loss)
|
96
|
|
|
(642
|
)
|
|
329
|
|
|
(845
|
)
|
||||
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interests
|
24
|
|
|
(16
|
)
|
|
(22
|
)
|
|
(55
|
)
|
||||
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
72
|
|
|
$
|
(626
|
)
|
|
$
|
351
|
|
|
$
|
(790
|
)
|
Earnings/(Loss) per Share Attributable to NRG Energy, Inc. Common Stockholders
|
|
|
|
|
|
|
|
||||||||
Weighted average number of common shares outstanding — basic
|
310
|
|
|
316
|
|
|
314
|
|
|
316
|
|
||||
Income/(loss) from continuing operations per weighted average common share — basic
|
$
|
0.31
|
|
|
$
|
0.36
|
|
|
$
|
1.20
|
|
|
$
|
(0.05
|
)
|
Income/(loss) from discontinued operations per weighted average common share — basic
|
$
|
(0.08
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.45
|
)
|
Earnings/(Loss) per Weighted Average Common Share — Basic
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.12
|
|
|
$
|
(2.50
|
)
|
Weighted average number of common shares outstanding — diluted
|
314
|
|
|
316
|
|
|
318
|
|
|
316
|
|
||||
Income/(loss) from continuing operations per weighted average common share — diluted
|
$
|
0.31
|
|
|
$
|
0.36
|
|
|
$
|
1.18
|
|
|
$
|
(0.05
|
)
|
Income/(loss) from discontinued operations per weighted average common share — diluted
|
$
|
(0.08
|
)
|
|
$
|
(2.34
|
)
|
|
$
|
(0.08
|
)
|
|
$
|
(2.45
|
)
|
Earnings/(Loss) per Weighted Average Common Share — Diluted
|
$
|
0.23
|
|
|
$
|
(1.98
|
)
|
|
$
|
1.10
|
|
|
$
|
(2.50
|
)
|
Dividends Per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Net income/(loss)
|
$
|
96
|
|
|
$
|
(642
|
)
|
|
$
|
329
|
|
|
$
|
(845
|
)
|
Other comprehensive income/(loss), net of tax
|
|
|
|
|
|
|
|
||||||||
Unrealized gain/(loss) on derivatives, net of income tax expense of $0, $0, $0, and $1
|
5
|
|
|
(5
|
)
|
|
19
|
|
|
(1
|
)
|
||||
Foreign currency translation adjustments, net of income tax expense of $0, $0, $0, and $0
|
(4
|
)
|
|
1
|
|
|
(6
|
)
|
|
8
|
|
||||
Available-for-sale securities, net of income tax expense of $0, $0, $0, and $0
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Defined benefit plans, net of income tax expense of $0, $0, $0, and $0
|
(1
|
)
|
|
27
|
|
|
(2
|
)
|
|
27
|
|
||||
Other comprehensive income
|
1
|
|
|
24
|
|
|
12
|
|
|
35
|
|
||||
Comprehensive income/(loss)
|
97
|
|
|
(618
|
)
|
|
341
|
|
|
(810
|
)
|
||||
Less: Comprehensive loss attributable to noncontrolling interest and redeemable noncontrolling interest
|
26
|
|
|
(17
|
)
|
|
(12
|
)
|
|
(56
|
)
|
||||
Comprehensive income/(loss) attributable to NRG Energy, Inc.
|
71
|
|
|
(601
|
)
|
|
353
|
|
|
(754
|
)
|
||||
Comprehensive income/(loss) available for common stockholders
|
$
|
71
|
|
|
$
|
(601
|
)
|
|
$
|
353
|
|
|
$
|
(754
|
)
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
(In millions, except shares)
|
(Unaudited)
|
|
|
||||
ASSETS
|
|
|
|
||||
Current Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
991
|
|
Funds deposited by counterparties
|
71
|
|
|
37
|
|
||
Restricted cash
|
286
|
|
|
508
|
|
||
Accounts receivable, net
|
1,371
|
|
|
1,079
|
|
||
Inventory
|
485
|
|
|
532
|
|
||
Derivative instruments
|
851
|
|
|
626
|
|
||
Cash collateral paid in support of energy risk management activities
|
224
|
|
|
171
|
|
||
Accounts receivable - affiliate
|
57
|
|
|
95
|
|
||
Current assets - held for sale
|
100
|
|
|
115
|
|
||
Prepayments and other current assets
|
328
|
|
|
261
|
|
||
Total current assets
|
4,753
|
|
|
4,415
|
|
||
Property, plant and equipment, net
|
12,774
|
|
|
13,908
|
|
||
Other Assets
|
|
|
|
||||
Equity investments in affiliates
|
1,055
|
|
|
1,038
|
|
||
Notes receivable, less current portion
|
15
|
|
|
2
|
|
||
Goodwill
|
539
|
|
|
539
|
|
||
Intangible assets, net
|
1,860
|
|
|
1,746
|
|
||
Nuclear decommissioning trust fund
|
694
|
|
|
692
|
|
||
Derivative instruments
|
426
|
|
|
172
|
|
||
Deferred income taxes
|
126
|
|
|
134
|
|
||
Non-current assets held-for-sale
|
50
|
|
|
43
|
|
||
Other non-current assets
|
655
|
|
|
629
|
|
||
Total other assets
|
5,420
|
|
|
4,995
|
|
||
Total Assets
|
$
|
22,947
|
|
|
$
|
23,318
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities
|
|
|
|
||||
Current portion of long-term debt and capital leases
|
$
|
952
|
|
|
$
|
688
|
|
Accounts payable
|
975
|
|
|
881
|
|
||
Accounts payable - affiliate
|
29
|
|
|
33
|
|
||
Derivative instruments
|
709
|
|
|
555
|
|
||
Cash collateral received in support of energy risk management activities
|
72
|
|
|
37
|
|
||
Current liabilities held-for-sale
|
74
|
|
|
72
|
|
||
Accrued expenses and other current liabilities
|
719
|
|
|
890
|
|
||
Accrued expenses and other current liabilities - affiliate
|
133
|
|
|
161
|
|
||
Total current liabilities
|
3,663
|
|
|
3,317
|
|
||
Other Liabilities
|
|
|
|
||||
Long-term debt and capital leases
|
14,821
|
|
|
15,716
|
|
||
Nuclear decommissioning reserve
|
274
|
|
|
269
|
|
||
Nuclear decommissioning trust liability
|
410
|
|
|
415
|
|
||
Deferred income taxes
|
17
|
|
|
21
|
|
||
Derivative instruments
|
285
|
|
|
197
|
|
||
Out-of-market contracts, net
|
195
|
|
|
207
|
|
||
Non-current liabilities held-for-sale
|
12
|
|
|
8
|
|
||
Other non-current liabilities
|
1,130
|
|
|
1,122
|
|
||
Total non-current liabilities
|
17,144
|
|
|
17,955
|
|
||
Total Liabilities
|
20,807
|
|
|
21,272
|
|
||
Redeemable noncontrolling interest in subsidiaries
|
69
|
|
|
78
|
|
||
Commitments and Contingencies
|
|
|
|
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock
|
4
|
|
|
4
|
|
||
Additional paid-in capital
|
8,481
|
|
|
8,376
|
|
||
Accumulated deficit
|
(5,920
|
)
|
|
(6,268
|
)
|
||
Less treasury stock, at cost — 116,267,484 and 101,580,045 shares, at June 30, 2018 and December 31, 2017, respectively
|
(2,871
|
)
|
|
(2,386
|
)
|
||
Accumulated other comprehensive loss
|
(60
|
)
|
|
(72
|
)
|
||
Noncontrolling interest
|
2,437
|
|
|
2,314
|
|
||
Total Stockholders’ Equity
|
2,071
|
|
|
1,968
|
|
||
Total Liabilities and Stockholders’ Equity
|
$
|
22,947
|
|
|
$
|
23,318
|
|
|
Six months ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Cash Flows from Operating Activities
|
|
|
|
||||
Net income/(loss)
|
$
|
329
|
|
|
$
|
(845
|
)
|
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(775
|
)
|
||
Income/(loss) from continuing operations
|
354
|
|
|
(70
|
)
|
||
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
||||
Distributions and equity in earnings of unconsolidated affiliates
|
27
|
|
|
26
|
|
||
Depreciation, amortization and accretion
|
485
|
|
|
517
|
|
||
Provision for bad debts
|
31
|
|
|
18
|
|
||
Amortization of nuclear fuel
|
24
|
|
|
24
|
|
||
Amortization of financing costs and debt discount/premiums
|
27
|
|
|
29
|
|
||
Adjustment for debt extinguishment
|
3
|
|
|
—
|
|
||
Amortization of intangibles and out-of-market contracts
|
48
|
|
|
51
|
|
||
Amortization of unearned equity compensation
|
26
|
|
|
16
|
|
||
Impairment losses
|
89
|
|
|
63
|
|
||
Changes in deferred income taxes and liability for uncertain tax benefits
|
4
|
|
|
8
|
|
||
Changes in nuclear decommissioning trust liability
|
41
|
|
|
2
|
|
||
Changes in derivative instruments
|
(211
|
)
|
|
7
|
|
||
Changes in collateral deposits in support of energy risk management activities
|
(18
|
)
|
|
(189
|
)
|
||
Gain on sale of emission allowances
|
(11
|
)
|
|
11
|
|
||
Gain on sale of assets
|
(16
|
)
|
|
(22
|
)
|
||
Loss on deconsolidation of business
|
22
|
|
|
—
|
|
||
Changes in other working capital
|
(401
|
)
|
|
(379
|
)
|
||
Cash provided by continuing operations
|
524
|
|
|
112
|
|
||
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
||
Net Cash Provided by Operating Activities
|
524
|
|
|
74
|
|
||
Cash Flows from Investing Activities
|
|
|
|
||||
Acquisitions of businesses, net of cash acquired
|
(284
|
)
|
|
(16
|
)
|
||
Capital expenditures
|
(691
|
)
|
|
(542
|
)
|
||
Decrease in notes receivable
|
4
|
|
|
8
|
|
||
Purchases of emission allowances
|
(22
|
)
|
|
(30
|
)
|
||
Proceeds from sale of emission allowances
|
34
|
|
|
59
|
|
||
Investments in nuclear decommissioning trust fund securities
|
(346
|
)
|
|
(279
|
)
|
||
Proceeds from the sale of nuclear decommissioning trust fund securities
|
303
|
|
|
277
|
|
||
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
||
Proceeds from sale of assets, net of cash disposed of
|
18
|
|
|
35
|
|
||
Deconsolidation of business
|
(160
|
)
|
|
—
|
|
||
Changes in investments in unconsolidated affiliates
|
(2
|
)
|
|
(30
|
)
|
||
Other
|
—
|
|
|
18
|
|
||
Cash used by continuing operations
|
(1,146
|
)
|
|
(492
|
)
|
||
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
||
Net Cash Used by Investing Activities
|
(1,146
|
)
|
|
(545
|
)
|
||
Cash Flows from Financing Activities
|
|
|
|
||||
Payment of dividends to common and preferred stockholders
|
(19
|
)
|
|
(19
|
)
|
||
Payment for treasury stock
|
(500
|
)
|
|
—
|
|
||
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
||
Proceeds from issuance of long-term debt
|
1,605
|
|
|
946
|
|
||
Payments for short and long-term debt
|
(848
|
)
|
|
(530
|
)
|
||
Increase in notes receivable from affiliate
|
—
|
|
|
(125
|
)
|
||
Net contributions from noncontrolling interests in subsidiaries
|
222
|
|
|
14
|
|
||
Payment of debt issuance costs
|
(37
|
)
|
|
(36
|
)
|
||
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
||
Cash provided by continuing operations
|
423
|
|
|
242
|
|
||
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
||
Net Cash Provided by Financing Activities
|
423
|
|
|
18
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(8
|
)
|
||
Change in Cash from discontinued operations
|
—
|
|
|
(315
|
)
|
||
Net Decrease in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
(199
|
)
|
|
(146
|
)
|
||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
1,536
|
|
|
1,386
|
|
||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
1,337
|
|
|
$
|
1,240
|
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
•
|
owns and operates approximately
30,000
MW of generation;
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
•
|
transacts in and trades fuel and transportation services.
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
|
(In millions)
|
||||||
Accounts receivable allowance for doubtful accounts
|
$
|
28
|
|
|
$
|
28
|
|
Property, plant and equipment accumulated depreciation
|
4,534
|
|
|
4,465
|
|
||
Intangible assets accumulated amortization
|
1,443
|
|
|
1,818
|
|
||
Out-of-market contracts accumulated amortization
|
370
|
|
|
358
|
|
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||
|
(In millions)
|
||||||||||||||
Cash and cash equivalents
|
$
|
980
|
|
|
$
|
991
|
|
|
$
|
752
|
|
|
$
|
938
|
|
Funds deposited by counterparties
|
71
|
|
|
37
|
|
|
19
|
|
|
2
|
|
||||
Restricted cash
|
286
|
|
|
508
|
|
|
469
|
|
|
446
|
|
||||
Cash and cash equivalents, funds deposited by counterparties and restricted cash shown in the statement of cash flows
|
$
|
1,337
|
|
|
$
|
1,536
|
|
|
$
|
1,240
|
|
|
$
|
1,386
|
|
|
(In millions)
|
||
Balance as of December 31, 2017
|
$
|
78
|
|
Distributions to redeemable noncontrolling interest
|
(2
|
)
|
|
Contributions from redeemable noncontrolling interest
|
26
|
|
|
Non-cash adjustments to redeemable noncontrolling interest
|
(9
|
)
|
|
Comprehensive loss attributable to redeemable noncontrolling interest
|
(24
|
)
|
|
Balance as of June 30, 2018
|
$
|
69
|
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
(In millions)
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
Energy revenue
(a)(b)
|
$
|
—
|
|
|
$
|
508
|
|
|
$
|
144
|
|
|
$
|
652
|
|
|
$
|
79
|
|
|
$
|
192
|
|
|
$
|
(250
|
)
|
|
$
|
673
|
|
Capacity revenue
(a)(b)
|
—
|
|
|
68
|
|
|
160
|
|
|
228
|
|
|
—
|
|
|
87
|
|
|
(2
|
)
|
|
313
|
|
||||||||
Retail revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mass customers
|
1,380
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,379
|
|
||||||||
Business solutions customers
|
437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
437
|
|
||||||||
Total retail revenue
|
1,817
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1,816
|
|
||||||||
Mark-to-market for economic hedging activities
(c)
|
—
|
|
|
289
|
|
|
(15
|
)
|
|
274
|
|
|
5
|
|
|
—
|
|
|
(264
|
)
|
|
15
|
|
||||||||
Contract amortization
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
Other revenue
(a)(b)
|
—
|
|
|
42
|
|
|
18
|
|
|
60
|
|
|
29
|
|
|
46
|
|
|
(16
|
)
|
|
119
|
|
||||||||
Total operating revenue
|
1,817
|
|
|
911
|
|
|
307
|
|
|
1,218
|
|
|
113
|
|
|
307
|
|
|
(533
|
)
|
|
2,922
|
|
||||||||
Less: Lease revenue
|
6
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
96
|
|
|
267
|
|
|
—
|
|
|
370
|
|
||||||||
Less: Derivative revenue
|
—
|
|
|
898
|
|
|
(1
|
)
|
|
897
|
|
|
5
|
|
|
—
|
|
|
(264
|
)
|
|
638
|
|
||||||||
Less: Contract amortization
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(14
|
)
|
||||||||
Total revenue from contracts with customers
|
$
|
1,811
|
|
|
$
|
9
|
|
|
$
|
307
|
|
|
$
|
316
|
|
|
$
|
12
|
|
|
$
|
58
|
|
|
$
|
(269
|
)
|
|
$
|
1,928
|
|
(a) The following amounts of energy and capacity revenue relate to leases and are accounted for under ASC 840:
|
|||||||||||||||||||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
Energy revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
182
|
|
|
$
|
—
|
|
|
$
|
272
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|
85
|
|
||||||||
Other revenue
|
6
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
(b) The following amounts of energy and capacity revenue relate to derivative instruments and are accounted for under ASC 815.
|
|||||||||||||||||||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Subtotal
|
|
Renewables
|
|
NRG Yield
|
|
Eliminations
|
|
Total
|
||||||||||||||||
Energy revenue
|
$
|
—
|
|
|
$
|
610
|
|
|
$
|
(30
|
)
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
580
|
|
Capacity revenue
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
||||||||
Other revenue
|
—
|
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||||
(c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815.
|
|
|
|
||
(In millions)
|
|
June 30, 2018
|
||
Deferred customer acquisition costs
|
|
$
|
102
|
|
Accounts receivable, net - Contracts with customers
|
|
1,187
|
|
|
Accounts receivable, net - Leases
|
|
152
|
|
|
Accounts receivable, net - Derivative instruments
|
|
32
|
|
|
Total accounts receivable, net
|
|
$
|
1,371
|
|
Unbilled revenues (included within Accounts receivable, net - Contracts with customers)
|
|
445
|
|
|
Deferred revenues
|
|
73
|
|
|
Three months ended June 30, 2018
|
|
Period from April 1, 2017 through June 14, 2017
|
|
Six months ended June 30, 2018
|
|
Period from January 1, 2017 through June 14, 2017
|
||||||||
(In millions)
|
|
|
|
||||||||||||
Operating revenues
|
$
|
—
|
|
|
$
|
265
|
|
|
$
|
—
|
|
|
$
|
646
|
|
Operating costs and expenses
|
—
|
|
|
(327
|
)
|
|
—
|
|
|
(700
|
)
|
||||
Other expenses
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(98
|
)
|
||||
Loss from operations of discontinued components, before tax
|
—
|
|
|
(116
|
)
|
|
—
|
|
|
(152
|
)
|
||||
Income tax expense
|
—
|
|
|
8
|
|
|
—
|
|
|
9
|
|
||||
Loss from operations of discontinued components
|
—
|
|
|
(124
|
)
|
|
—
|
|
|
(161
|
)
|
||||
Interest income - affiliate
|
2
|
|
|
3
|
|
|
3
|
|
|
6
|
|
||||
Loss from operations of discontinued components, net of tax
|
2
|
|
|
(121
|
)
|
|
3
|
|
|
(155
|
)
|
||||
Pre-tax loss on deconsolidation
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
(208
|
)
|
||||
Settlement consideration and services credit
|
—
|
|
|
(289
|
)
|
|
—
|
|
|
(289
|
)
|
||||
Pension and post-retirement liability assumption
|
1
|
|
|
(119
|
)
|
|
1
|
|
|
(119
|
)
|
||||
Advisory and consulting fees
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(4
|
)
|
||||
Other
|
(27
|
)
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
||||
Loss on disposal of discontinued components, net of tax
|
(27
|
)
|
|
(620
|
)
|
|
(28
|
)
|
|
(620
|
)
|
||||
Loss from discontinued operations, net of tax
|
$
|
(25
|
)
|
|
$
|
(741
|
)
|
|
$
|
(25
|
)
|
|
$
|
(775
|
)
|
|
|
|
|
|
|
|
|
1)
|
The dismissal of certain prepetition litigation and full releases from GenOn and each of its debtor and non-debtor subsidiaries in favor of NRG, excluding REMA.
|
2)
|
NRG provided settlement cash consideration to GenOn of
$261.3 million
, paid in cash less amounts owed to NRG under the intercompany secured revolving credit facility. As of
June 30, 2018
, GenOn owed NRG approximately
$151 million
under the intercompany secured revolving credit facility, plus interest and fees accrued thereon. See
Note 14
,
Related Party Transactions
for further discussion of the intercompany secured revolving credit facility. The net liability for these amounts, along with the services credit described below, is recorded in accrued expenses and other current liabilities - affiliate as of
June 30, 2018
and
December 31, 2017
.
|
3)
|
NRG will retain the pension liability, including payment of approximately
$13 million
of 2017 pension contributions, for GenOn employees for service provided prior to the completion of the reorganization, which was paid in September 2017. GenOn’s pension liability as of
June 30, 2018
, was approximately
$90 million
. NRG will also retain the liability for GenOn’s post-employment and retiree health and welfare benefits, in an amount up to
$25 million
. These liabilities are recorded within other non-current liabilities as of
June 30, 2018
and
December 31, 2017
.
|
4)
|
The shared services agreement between NRG and GenOn was terminated and replaced as of the plan confirmation date with a transition services agreement. Under the transition services agreement, NRG provided the shared services and other separation services at an annualized rate of
$84 million
, subject to certain credits and adjustments. See
Note 14
,
Related Party Transactions
, for further discussion of the Services Agreement.
|
5)
|
NRG provided a credit of
$28 million
to GenOn to apply against amounts owed under the transition services agreement. The unused credit of approximately
$18 million
was paid in cash to GenOn. The credit was intended to reimburse GenOn for its payment of financing costs.
|
6)
|
NRG and GenOn also agreed to cooperate in good faith to maximize the value of certain development projects. Pursuant to this, GenOn made a one-time payment in the amount of
$15 million
to NRG in December 2017 as compensation for a purchase option with respect to the Canal 3 project. During the second quarter of 2018, NRG sold Canal 3 to Stonepeak Kestrel Holdings II LLC, or Stonepeak Kestrel, in conjunction with GenOn's sale of Canal Units 1 and 2 to Stonepeak Kestrel Holdings LLC. NRG reimbursed GenOn for
$13.5 million
of the one-time payment upon the closing of the sale of Canal 3.
|
•
|
Settlement of all pending litigation and objections to the Plan (including with respect to releases and feasibility);
|
•
|
NRG provided
$37.5 million
in letters of credit as new qualifying credit support to GenOn Mid-Atlantic; and
|
•
|
NRG paid approximately
$6 million
as reimbursement of professional fees incurred by certain of GenOn Mid-Atlantic's stakeholders in connection with the GenMA Settlement.
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
(In millions)
|
||||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||
Notes receivable
(a)
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
16
|
|
|
$
|
15
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
Long-term debt, including current portion
(b)
|
15,969
|
|
|
16,163
|
|
|
16,603
|
|
|
16,894
|
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||||
|
(In millions)
|
||||||||||||||
Long-term debt, including current portion
|
$
|
9,586
|
|
|
$
|
6,577
|
|
|
$
|
8,934
|
|
|
$
|
7,960
|
|
|
As of June 30, 2018
|
||||||||||||||
|
Fair Value
|
||||||||||||||
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Investments in securities (classified within other non-current assets)
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
25
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
U.S. government and federal agency obligations
|
42
|
|
|
42
|
|
|
—
|
|
|
—
|
|
||||
Federal agency mortgage-backed securities
|
97
|
|
|
—
|
|
|
97
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
Corporate debt securities
|
101
|
|
|
—
|
|
|
101
|
|
|
—
|
|
||||
Equity securities
|
342
|
|
|
342
|
|
|
—
|
|
|
—
|
|
||||
Foreign government fixed income securities
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
1,169
|
|
|
188
|
|
|
481
|
|
|
500
|
|
||||
Interest rate contracts
|
108
|
|
|
—
|
|
|
108
|
|
|
—
|
|
||||
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
Equity securities — nuclear trust fund investments
|
65
|
|
|
|
|
|
|
|
|
|
|
||||
Total assets
|
$
|
1,994
|
|
|
$
|
601
|
|
|
$
|
809
|
|
|
$
|
519
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
971
|
|
|
236
|
|
|
388
|
|
|
347
|
|
||||
Interest rate contracts
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||
Total liabilities
|
$
|
994
|
|
|
$
|
236
|
|
|
$
|
411
|
|
|
$
|
347
|
|
|
As of December 31, 2017
|
||||||||||||||
|
Fair Value
|
||||||||||||||
(In millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
Investments in securities (classified within other non-current assets)
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
Nuclear trust fund investments:
|
|
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
47
|
|
|
45
|
|
|
2
|
|
|
—
|
|
||||
U.S. government and federal agency obligations
|
43
|
|
|
42
|
|
|
1
|
|
|
—
|
|
||||
Federal agency mortgage-backed securities
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
Commercial mortgage-backed securities
|
14
|
|
|
—
|
|
|
14
|
|
|
—
|
|
||||
Corporate debt securities
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
||||
Equity securities
|
334
|
|
|
334
|
|
|
—
|
|
|
—
|
|
||||
Foreign government fixed income securities
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
Other trust fund investments:
|
|
|
|
|
|
|
|
||||||||
U.S. government and federal agency obligations
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
Derivative assets:
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
745
|
|
|
191
|
|
|
509
|
|
|
45
|
|
||||
Interest rate contracts
|
53
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||
Measured using net asset value practical expedient:
|
|
|
|
|
|
|
|
||||||||
Equity securities — nuclear trust fund investments
|
68
|
|
|
|
|
|
|
|
|||||||
Total assets
|
$
|
1,513
|
|
|
$
|
616
|
|
|
$
|
765
|
|
|
$
|
64
|
|
Derivative liabilities:
|
|
|
|
|
|
|
|
||||||||
Commodity contracts
|
693
|
|
|
257
|
|
|
359
|
|
|
77
|
|
||||
Interest rate contracts
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||
Total liabilities
|
$
|
752
|
|
|
$
|
257
|
|
|
$
|
418
|
|
|
$
|
77
|
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
Three months ended June 30, 2018
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
Beginning balance
|
$
|
19
|
|
|
$
|
(22
|
)
|
|
$
|
(3
|
)
|
|
$
|
19
|
|
|
$
|
(32
|
)
|
|
$
|
(13
|
)
|
Contracts acquired in Xoom acquisition
|
—
|
|
|
12
|
|
|
12
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Total losses — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Included in earnings
|
—
|
|
|
(21
|
)
|
|
(21
|
)
|
|
—
|
|
|
(19
|
)
|
|
(19
|
)
|
||||||
Purchases
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
Transfers into Level 3
(b)
|
—
|
|
|
193
|
|
|
193
|
|
|
—
|
|
|
197
|
|
|
197
|
|
||||||
Transfers out of Level 3
(b)
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
||||||
Ending balance as of June 30, 2018
|
$
|
19
|
|
|
$
|
153
|
|
|
$
|
172
|
|
|
$
|
19
|
|
|
$
|
153
|
|
|
$
|
172
|
|
Losses for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of June 30, 2018
|
—
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
17
|
|
|
17
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
Fair Value Measurement Using Significant Unobservable Inputs (Level 3)
|
||||||||||||||||||||||
|
Three months ended June 30, 2017
|
|
Six months ended June 30, 2017
|
||||||||||||||||||||
(In millions)
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
|
Debt Securities
|
|
Derivatives
(a)
|
|
Total
|
||||||||||||
Beginning balance
|
$
|
18
|
|
|
$
|
(56
|
)
|
|
$
|
(38
|
)
|
|
$
|
17
|
|
|
$
|
(68
|
)
|
|
$
|
(51
|
)
|
Total gains — realized/unrealized:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Included in earnings
|
—
|
|
|
40
|
|
|
40
|
|
|
1
|
|
|
46
|
|
|
47
|
|
||||||
Included in nuclear decommissioning obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Purchases
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||||
Transfers into Level 3
(b)
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
Transfers out of Level 3
(b)
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
7
|
|
|
7
|
|
||||||
Ending balance as of June 30, 2017
|
$
|
18
|
|
|
$
|
(11
|
)
|
|
$
|
7
|
|
|
$
|
18
|
|
|
$
|
(11
|
)
|
|
$
|
7
|
|
Gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of June 30, 2017
|
—
|
|
|
22
|
|
|
22
|
|
|
—
|
|
|
7
|
|
|
7
|
|
(a)
|
Consists of derivative assets and liabilities, net.
|
(b)
|
Transfers into/out of Level 3 are related to the availability of external broker quotes and are valued as of the end of the reporting period. All transfers in/out are with Level 2.
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
June 30, 2018
|
||||||||||||||||||||||
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power Contracts
|
$
|
481
|
|
|
$
|
330
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
6
|
|
|
$
|
198
|
|
|
$
|
35
|
|
FTRs
|
19
|
|
|
17
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(48
|
)
|
|
47
|
|
|
—
|
|
|||||
|
$
|
500
|
|
|
$
|
347
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Unobservable Inputs
|
||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||
|
Fair Value
|
|
|
|
Input/Range
|
||||||||||||||||||
|
Assets
|
|
Liabilities
|
|
Valuation Technique
|
|
Significant Unobservable Input
|
|
Low
|
|
High
|
|
Weighted Average
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Power Contracts
|
$
|
34
|
|
|
$
|
65
|
|
|
Discounted Cash Flow
|
|
Forward Market Price (per MWh)
|
|
$
|
10
|
|
|
$
|
142
|
|
|
$
|
33
|
|
FTRs
|
11
|
|
|
12
|
|
|
Discounted Cash Flow
|
|
Auction Prices (per MWh)
|
|
(28
|
)
|
|
46
|
|
|
—
|
|
|||||
|
$
|
45
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
Significant Unobservable Input
|
|
Position
|
|
Change In Input
|
|
Impact on Fair Value Measurement
|
Forward Market Price Power
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
Forward Market Price Power
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
FTR Prices
|
|
Buy
|
|
Increase/(Decrease)
|
|
Higher/(Lower)
|
FTR Prices
|
|
Sell
|
|
Increase/(Decrease)
|
|
Lower/(Higher)
|
|
Net Exposure
(a) (b)
|
|
Category by Industry Sector
|
(% of Total)
|
|
Utilities, energy merchants, marketers and other
|
76
|
%
|
Financial institutions
|
24
|
|
Total as of June 30, 2018
|
100
|
%
|
|
Net Exposure
(a) (b)
|
|
Category by Counterparty Credit Quality
|
(% of Total)
|
|
Investment grade
|
76
|
%
|
Non-Investment grade/Non-Rated
|
24
|
|
Total as of June 30, 2018
|
100
|
%
|
(a)
|
Counterparty credit exposure excludes uranium and coal transportation contracts because of the unavailability of market prices.
|
(b)
|
The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long term contracts.
|
|
As of June 30, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||||||||
(In millions, except otherwise noted)
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
|
Fair Value
|
|
Unrealized Gains
|
|
Unrealized Losses
|
|
Weighted-average Maturities (In years)
|
||||||||||||||
Cash and cash equivalents
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
U.S. government and federal agency obligations
|
42
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
43
|
|
|
1
|
|
|
—
|
|
|
11
|
|
||||||
Federal agency mortgage-backed securities
|
97
|
|
|
—
|
|
|
3
|
|
|
23
|
|
|
82
|
|
|
1
|
|
|
1
|
|
|
23
|
|
||||||
Commercial mortgage-backed securities
|
16
|
|
|
—
|
|
|
1
|
|
|
22
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
20
|
|
||||||
Corporate debt securities
|
101
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
99
|
|
|
2
|
|
|
1
|
|
|
11
|
|
||||||
Equity securities
|
407
|
|
|
272
|
|
|
—
|
|
|
—
|
|
|
402
|
|
|
272
|
|
|
—
|
|
|
—
|
|
||||||
Foreign government fixed income securities
|
6
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
Total
|
$
|
694
|
|
|
$
|
274
|
|
|
$
|
6
|
|
|
|
|
$
|
692
|
|
|
$
|
276
|
|
|
$
|
2
|
|
|
|
|
Six months ended June 30,
|
||||||
|
2018
|
|
2017
|
||||
|
(In millions)
|
||||||
Realized gains
|
$
|
7
|
|
|
$
|
3
|
|
Realized losses
|
6
|
|
|
3
|
|
||
Proceeds from sale of securities
|
$
|
303
|
|
|
$
|
277
|
|
|
|
Total Volume
|
||||||
|
|
June 30, 2018
|
|
December 31, 2017
|
||||
Category
|
Units
|
(In millions)
|
||||||
Emissions
|
Short Ton
|
2
|
|
|
1
|
|
||
Coal
|
Short Ton
|
12
|
|
|
21
|
|
||
Natural Gas
|
MMBtu
|
(551
|
)
|
|
(17
|
)
|
||
Power
|
MWh
|
16
|
|
|
14
|
|
||
Capacity
|
MW/Day
|
(1
|
)
|
|
(1
|
)
|
||
Interest
|
Dollars
|
$
|
4,016
|
|
|
$
|
3,876
|
|
Equity
|
Shares
|
—
|
|
|
1
|
|
|
Fair Value
|
||||||||||||||
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018
|
|
December 31, 2017
|
||||||||
|
(In millions)
|
||||||||||||||
Derivatives Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts current
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
5
|
|
Interest rate contracts long-term
|
23
|
|
|
11
|
|
|
5
|
|
|
11
|
|
||||
Total Derivatives Designated as Cash Flow or Fair Value Hedges
|
26
|
|
|
12
|
|
|
7
|
|
|
16
|
|
||||
Derivatives Not Designated as Cash Flow or Fair Value Hedges:
|
|
|
|
|
|
|
|
||||||||
Interest rate contracts current
|
16
|
|
|
9
|
|
|
5
|
|
|
15
|
|
||||
Interest rate contracts long-term
|
66
|
|
|
32
|
|
|
11
|
|
|
28
|
|
||||
Commodity contracts current
|
832
|
|
|
616
|
|
|
702
|
|
|
535
|
|
||||
Commodity contracts long-term
|
337
|
|
|
129
|
|
|
269
|
|
|
158
|
|
||||
Total Derivatives Not Designated as Cash Flow or Fair Value Hedges
|
1,251
|
|
|
786
|
|
|
987
|
|
|
736
|
|
||||
Total Derivatives
|
$
|
1,277
|
|
|
$
|
798
|
|
|
$
|
994
|
|
|
$
|
752
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
As of June 30, 2018
|
|
(In millions)
|
||||||||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
|
$
|
1,169
|
|
|
$
|
(817
|
)
|
|
$
|
(50
|
)
|
|
$
|
302
|
|
Derivative liabilities
|
|
(971
|
)
|
|
817
|
|
|
98
|
|
|
(56
|
)
|
||||
Total commodity contracts
|
|
198
|
|
|
—
|
|
|
48
|
|
|
246
|
|
||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
|
108
|
|
|
(3
|
)
|
|
—
|
|
|
105
|
|
||||
Derivative liabilities
|
|
(23
|
)
|
|
3
|
|
|
—
|
|
|
(20
|
)
|
||||
Total interest rate contracts
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
||||
Total derivative instruments
|
|
$
|
283
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
331
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||||
|
|
Gross Amounts of Recognized Assets / Liabilities
|
|
Derivative Instruments
|
|
Cash Collateral (Held) / Posted
|
|
Net Amount
|
||||||||
As of December 31, 2017
|
|
(In millions)
|
||||||||||||||
Commodity contracts:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
|
$
|
745
|
|
|
$
|
(578
|
)
|
|
$
|
(11
|
)
|
|
$
|
156
|
|
Derivative liabilities
|
|
(693
|
)
|
|
578
|
|
|
73
|
|
|
(42
|
)
|
||||
Total commodity contracts
|
|
52
|
|
|
—
|
|
|
62
|
|
|
114
|
|
||||
Interest rate contracts:
|
|
|
|
|
|
|
|
|
||||||||
Derivative assets
|
|
53
|
|
|
(3
|
)
|
|
—
|
|
|
50
|
|
||||
Derivative liabilities
|
|
(59
|
)
|
|
3
|
|
|
—
|
|
|
(56
|
)
|
||||
Total interest rate contracts
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
||||
Total derivative instruments
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
108
|
|
|
Interest Rate Contracts
|
||||||||||||||
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Accumulated OCI beginning balance
|
$
|
(31
|
)
|
|
$
|
(61
|
)
|
|
$
|
(54
|
)
|
|
$
|
(66
|
)
|
Reclassified from accumulated OCI to income:
|
|
|
|
|
|
|
|
||||||||
Due to realization of previously deferred amounts
|
3
|
|
|
3
|
|
|
7
|
|
|
6
|
|
||||
Mark-to-market of cash flow hedge accounting contracts
|
5
|
|
|
(9
|
)
|
|
24
|
|
|
(7
|
)
|
||||
Accumulated OCI ending balance, net of $5, and $16 tax
|
$
|
(23
|
)
|
|
$
|
(67
|
)
|
|
$
|
(23
|
)
|
|
$
|
(67
|
)
|
Losses expected to be realized from OCI during the next 12 months, net of $1 tax
|
$
|
8
|
|
|
|
|
|
$
|
8
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Unrealized mark-to-market results
|
(In millions)
|
||||||||||||||
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(3
|
)
|
|
$
|
22
|
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
Reversal of acquired (gain)/loss positions related to economic hedges
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||
Net unrealized (losses)/gains on open positions related to economic hedges
|
(67
|
)
|
|
36
|
|
|
127
|
|
|
15
|
|
||||
Total unrealized mark-to-market (losses)/gains for economic hedging activities
|
(71
|
)
|
|
59
|
|
|
125
|
|
|
41
|
|
||||
Reversal of previously recognized unrealized gains on settled positions related to trading activity
|
(3
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(19
|
)
|
||||
Net unrealized gains on open positions related to trading activity
|
8
|
|
|
16
|
|
|
19
|
|
|
17
|
|
||||
Total unrealized mark-to-market gains/(losses) for trading activity
|
5
|
|
|
12
|
|
|
13
|
|
|
(2
|
)
|
||||
Total unrealized (losses)/gains
|
$
|
(66
|
)
|
|
$
|
71
|
|
|
$
|
138
|
|
|
$
|
39
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
||||||||||||||
Unrealized gains/(losses) included in operating revenues
|
$
|
20
|
|
|
$
|
53
|
|
|
$
|
(78
|
)
|
|
$
|
157
|
|
Unrealized (losses)/gains included in cost of operations
|
(86
|
)
|
|
18
|
|
|
216
|
|
|
(118
|
)
|
||||
Total impact to statement of operations — energy commodities
|
$
|
(66
|
)
|
|
$
|
71
|
|
|
$
|
138
|
|
|
$
|
39
|
|
Total impact to statement of operations — interest rate contracts
|
$
|
13
|
|
|
$
|
(24
|
)
|
|
$
|
61
|
|
|
$
|
(19
|
)
|
(In millions, except rates)
|
June 30, 2018
|
|
December 31, 2017
|
|
June 30, 2018 interest rate %
(a)
|
||||
|
|
|
|||||||
Recourse debt:
|
|
|
|
|
|
||||
Senior Notes, due 2022
|
$
|
977
|
|
|
$
|
992
|
|
|
6.250
|
Senior Notes, due 2024
|
733
|
|
|
733
|
|
|
6.250
|
||
Senior Notes, due 2026
|
1,000
|
|
|
1,000
|
|
|
7.250
|
||
Senior Notes, due 2027
|
1,250
|
|
|
1,250
|
|
|
6.625
|
||
Senior Notes, due 2028
|
841
|
|
|
870
|
|
|
5.750
|
||
Convertible Senior Notes, due 2048
|
575
|
|
|
—
|
|
|
2.750
|
||
Revolving loan facility, due 2018 and 2021
|
26
|
|
|
—
|
|
|
L+1.75
|
||
Term loan facility, due 2023
|
1,862
|
|
|
1,872
|
|
|
L+1.75
|
||
Tax-exempt bonds
|
465
|
|
|
465
|
|
|
4.125 - 6.00
|
||
Subtotal recourse debt
|
7,729
|
|
|
7,182
|
|
|
|
||
Non-recourse debt:
|
|
|
|
|
|
||||
NRG Yield, Inc. Convertible Senior Notes, due 2019
|
345
|
|
|
345
|
|
|
3.500
|
||
NRG Yield, Inc. Convertible Senior Notes, due 2020
|
288
|
|
|
288
|
|
|
3.250
|
||
NRG Yield Operating LLC Senior Notes, due 2024
|
500
|
|
|
500
|
|
|
5.375
|
||
NRG Yield Operating LLC Senior Notes, due 2026
|
350
|
|
|
350
|
|
|
5.000
|
||
NRG Yield LLC and NRG Yield Operating LLC Revolving Credit Facility, due 2023
(b)
|
—
|
|
|
55
|
|
|
L+1.75
|
||
El Segundo Energy Center, due 2023
|
369
|
|
|
400
|
|
|
L+1.75 - L+2.375
|
||
Marsh Landing, due 2023
|
305
|
|
|
318
|
|
|
L+2.125
|
||
Alta Wind I - V lease financing arrangements, due 2034 and 2035
|
901
|
|
|
926
|
|
|
5.696 - 7.015
|
||
Walnut Creek, term loans due 2023
|
254
|
|
|
267
|
|
|
L+1.625
|
||
Utah Portfolio, due 2022
|
273
|
|
|
278
|
|
|
various
|
||
Tapestry, due 2021
|
155
|
|
|
162
|
|
|
L+1.625
|
||
CVSR, due 2037
|
731
|
|
|
746
|
|
|
2.339 - 3.775
|
||
CVSR HoldCo, due 2037
|
188
|
|
|
194
|
|
|
4.680
|
||
Alpine, due 2022
|
133
|
|
|
135
|
|
|
L+1.750
|
||
Energy Center Minneapolis, due 2031, 2033, 2035 and 2037
|
328
|
|
|
208
|
|
|
various
|
||
Viento, due 2023
|
154
|
|
|
163
|
|
|
L+3.00
|
||
Buckthorn Solar, due 2018 and 2025
|
132
|
|
|
169
|
|
|
L+1.750
|
||
NRG Yield - other
|
564
|
|
|
579
|
|
|
various
|
||
Subtotal NRG Yield debt (non-recourse to NRG)
(c)
|
5,970
|
|
|
6,083
|
|
|
|
||
Ivanpah, due 2033 and 2038
(e)
|
—
|
|
|
1,073
|
|
|
2.285 - 4.256
|
||
Carlsbad Energy Project
(c)
|
513
|
|
|
427
|
|
|
L+1.625 - 4.120
|
||
Agua Caliente, due 2037
|
812
|
|
|
818
|
|
|
2.395 - 3.633
|
||
Agua Caliente Borrower 1, due 2038
|
86
|
|
|
89
|
|
|
5.430
|
||
Cedro Hill, due 2025
(c)
|
144
|
|
|
151
|
|
|
L+1.75
|
||
Midwest Generation, due 2019
|
108
|
|
|
152
|
|
|
4.390
|
||
NRG Other Renewables
(c)
|
623
|
|
|
478
|
|
|
various
|
||
NRG Other
|
107
|
|
|
180
|
|
|
various
|
||
Subtotal other NRG non-recourse debt
|
2,393
|
|
|
3,368
|
|
|
|
||
Subtotal all non-recourse debt
|
8,363
|
|
|
9,451
|
|
|
|
||
Subtotal long-term debt (including current maturities)
|
16,092
|
|
|
16,633
|
|
|
|
||
Capital leases
|
3
|
|
|
5
|
|
|
various
|
||
Subtotal long-term debt and capital leases (including current maturities)
|
16,095
|
|
|
16,638
|
|
|
|
||
Less current maturities
(d)
|
(952
|
)
|
|
(688
|
)
|
|
|
||
Less debt issuance costs
|
(199
|
)
|
|
(204
|
)
|
|
|
||
Discounts
|
(123
|
)
|
|
(30
|
)
|
|
|
||
Total long-term debt and capital leases
|
$
|
14,821
|
|
|
$
|
15,716
|
|
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
In millions, except rates
|
|
|
|
|
|
|||||
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
6.250% senior notes due 2022
|
6
|
|
|
6
|
|
|
103.25
|
%
|
||
5.750% senior notes due 2028
|
20
|
|
|
21
|
|
|
99.13
|
%
|
||
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
Total at August 2, 2018
|
$
|
89
|
|
|
$
|
93
|
|
|
|
|
Amount
|
|
Interest Rate
|
|||
In millions, except rates
|
|
|
|
|||
Energy Center Minneapolis Series E Notes, due 2033
|
$
|
70
|
|
|
4.80
|
%
|
Energy Center Minneapolis Series F Notes, due 2033
|
10
|
|
|
4.60
|
%
|
|
Energy Center Minneapolis Series G Notes, due 2035
|
83
|
|
|
5.90
|
%
|
|
Energy Center Minneapolis Series H Notes, due 2037
|
40
|
|
|
4.83
|
%
|
|
Total proceeds
|
$
|
203
|
|
|
|
|
Repayment of Energy Center Minneapolis Series C Notes, due 2025
|
(83
|
)
|
|
5.95
|
%
|
|
Net borrowings
|
$
|
120
|
|
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
||||
Current assets
|
$
|
191
|
|
|
$
|
118
|
|
Net property, plant and equipment
|
2,709
|
|
|
2,337
|
|
||
Other long-term assets
|
660
|
|
|
658
|
|
||
Total assets
|
3,560
|
|
|
3,113
|
|
||
Current liabilities
|
119
|
|
|
96
|
|
||
Long-term debt
|
814
|
|
|
661
|
|
||
Other long-term liabilities
|
211
|
|
|
209
|
|
||
Total liabilities
|
1,144
|
|
|
966
|
|
||
Redeemable noncontrolling interest
|
69
|
|
|
78
|
|
||
Noncontrolling interest
|
660
|
|
|
507
|
|
||
Net assets less noncontrolling interest
|
$
|
1,687
|
|
|
$
|
1,562
|
|
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
Balance as of December 31, 2017
|
418,323,134
|
|
|
(101,580,045
|
)
|
|
316,743,089
|
|
Shares issued under LTIPs
|
1,373,655
|
|
|
—
|
|
|
1,373,655
|
|
Shares issued under ESPP
|
—
|
|
|
175,862
|
|
|
175,862
|
|
Shares repurchased
|
—
|
|
|
(14,863,301
|
)
|
|
(14,863,301
|
)
|
Balance as of June 30, 2018
|
419,696,789
|
|
|
(116,267,484
|
)
|
|
303,429,305
|
|
|
Total number of shares purchased
|
|
Average price paid per share
(a)
|
|
Amounts paid for shares purchased
(in millions)
(a)
|
|||||
Board Authorized Share Repurchases
|
|
|
|
|
|
|||||
First Quarter 2018
|
3,114,748
|
|
|
|
|
$
|
93
|
|
||
Second Quarter 2018
(b)
|
11,748,553
|
|
|
|
|
407
|
|
|||
Total Board Authorized Share Repurchases as of June 30, 2018
|
14,863,301
|
|
|
|
|
$
|
500
|
|
||
July 2018
|
860,880
|
|
|
|
|
—
|
|
|||
Total Board Authorized Share Repurchases as of August 2, 2018
|
15,724,181
|
|
|
$
|
31.80
|
|
|
$
|
500
|
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||
In millions of shares
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||
Equity compensation plans
|
—
|
|
|
6
|
|
|
1
|
|
|
6
|
|
Total
|
—
|
|
|
6
|
|
|
1
|
|
|
6
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
Three months ended June 30, 2018
|
(In millions)
|
||||||||||||||||||||||||||
Operating revenues
(a)
|
$
|
1,817
|
|
|
$
|
1,218
|
|
|
$
|
113
|
|
|
$
|
307
|
|
|
$
|
7
|
|
|
$
|
(540
|
)
|
|
$
|
2,922
|
|
Depreciation and amortization
|
31
|
|
|
66
|
|
|
40
|
|
|
82
|
|
|
8
|
|
|
—
|
|
|
227
|
|
|||||||
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
Reorganization costs
|
1
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
23
|
|
|||||||
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
—
|
|
|
5
|
|
|
29
|
|
|
—
|
|
|
(16
|
)
|
|
18
|
|
|||||||
(Loss)/income from continuing operations before income taxes
|
(84
|
)
|
|
273
|
|
|
(17
|
)
|
|
103
|
|
|
(134
|
)
|
|
(12
|
)
|
|
129
|
|
|||||||
(Loss)/income from continuing operations
|
(84
|
)
|
|
272
|
|
|
(12
|
)
|
|
96
|
|
|
(139
|
)
|
|
(12
|
)
|
|
121
|
|
|||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||||
Net (Loss)/Income
|
(84
|
)
|
|
272
|
|
|
(12
|
)
|
|
96
|
|
|
(164
|
)
|
|
(12
|
)
|
|
96
|
|
|||||||
(Loss)/Income attributable to NRG Energy, Inc.
|
$
|
(88
|
)
|
|
$
|
272
|
|
|
$
|
(35
|
)
|
|
$
|
73
|
|
|
$
|
(244
|
)
|
|
$
|
94
|
|
|
$
|
72
|
|
Total assets as of June 30, 2018
|
$
|
7,217
|
|
|
$
|
4,306
|
|
|
$
|
4,117
|
|
|
$
|
8,448
|
|
|
$
|
9,675
|
|
|
$
|
(10,816
|
)
|
|
$
|
22,947
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
2
|
|
|
$
|
546
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
540
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
Three months ended June 30, 2017
|
(In millions)
|
||||||||||||||||||||||||||
Operating revenues
(a)
|
$
|
1,603
|
|
|
$
|
882
|
|
|
$
|
119
|
|
|
$
|
288
|
|
|
$
|
3
|
|
|
$
|
(194
|
)
|
|
$
|
2,701
|
|
Depreciation and amortization
|
29
|
|
|
95
|
|
|
49
|
|
|
79
|
|
|
8
|
|
|
—
|
|
|
260
|
|
|||||||
Impairment losses
|
—
|
|
|
41
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(15
|
)
|
|
(2
|
)
|
|
16
|
|
|
3
|
|
|
(5
|
)
|
|
(3
|
)
|
|||||||
Income/(loss) from continuing operations before income taxes
|
330
|
|
|
(89
|
)
|
|
(51
|
)
|
|
52
|
|
|
(134
|
)
|
|
(5
|
)
|
|
103
|
|
|||||||
Income/(loss) from continuing operations
|
341
|
|
|
(90
|
)
|
|
(46
|
)
|
|
44
|
|
|
(145
|
)
|
|
(5
|
)
|
|
99
|
|
|||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(741
|
)
|
|
—
|
|
|
(741
|
)
|
|||||||
Net Income/(Loss)
|
341
|
|
|
(90
|
)
|
|
(46
|
)
|
|
44
|
|
|
(886
|
)
|
|
(5
|
)
|
|
(642
|
)
|
|||||||
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
341
|
|
|
$
|
(90
|
)
|
|
$
|
(21
|
)
|
|
$
|
38
|
|
|
$
|
(919
|
)
|
|
$
|
25
|
|
|
$
|
(626
|
)
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
1
|
|
|
$
|
171
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
194
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
Six months ended June 30, 2018
|
(In millions)
|
||||||||||||||||||||||||||
Operating revenues
(a)
|
$
|
3,298
|
|
|
$
|
1,545
|
|
|
$
|
199
|
|
|
$
|
532
|
|
|
$
|
9
|
|
|
$
|
(240
|
)
|
|
$
|
5,343
|
|
Depreciation and amortization
|
59
|
|
|
133
|
|
|
90
|
|
|
163
|
|
|
17
|
|
|
—
|
|
|
462
|
|
|||||||
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||||
Reorganization costs
|
4
|
|
|
7
|
|
|
3
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
43
|
|
|||||||
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
2
|
|
|
5
|
|
|
33
|
|
|
(1
|
)
|
|
(23
|
)
|
|
16
|
|
|||||||
Income/(Loss) from continuing operations before income taxes
|
861
|
|
|
(264
|
)
|
|
(56
|
)
|
|
102
|
|
|
(260
|
)
|
|
(22
|
)
|
|
361
|
|
|||||||
Income/(Loss) from continuing operations
|
861
|
|
|
(265
|
)
|
|
(45
|
)
|
|
96
|
|
|
(271
|
)
|
|
(22
|
)
|
|
354
|
|
|||||||
Income from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||||
Net Income/(Loss)
|
861
|
|
|
(265
|
)
|
|
(45
|
)
|
|
96
|
|
|
(296
|
)
|
|
(22
|
)
|
|
329
|
|
|||||||
Net Income/(Loss) attributable to NRG Energy, Inc.
|
$
|
851
|
|
|
$
|
(265
|
)
|
|
$
|
(33
|
)
|
|
$
|
94
|
|
|
$
|
(392
|
)
|
|
$
|
96
|
|
|
$
|
351
|
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
3
|
|
|
$
|
239
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
$
|
240
|
|
|
Retail
(a)
|
|
Generation
(a)
|
|
Renewables
(a)
|
|
NRG Yield
|
|
Corporate
(a)
|
|
Eliminations
|
|
Total
|
||||||||||||||
Six months ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Operating revenues
(a)
|
$
|
2,938
|
|
|
$
|
1,848
|
|
|
$
|
213
|
|
|
$
|
509
|
|
|
$
|
11
|
|
|
$
|
(436
|
)
|
|
$
|
5,083
|
|
Depreciation and amortization
|
57
|
|
|
192
|
|
|
96
|
|
|
156
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||||
Impairment losses
|
—
|
|
|
41
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||||
Equity in (losses)/earnings of unconsolidated affiliates
|
—
|
|
|
(28
|
)
|
|
(3
|
)
|
|
35
|
|
|
7
|
|
|
(9
|
)
|
|
2
|
|
|||||||
Income/(loss) from continuing operations before income taxes
|
303
|
|
|
(52
|
)
|
|
(87
|
)
|
|
49
|
|
|
(275
|
)
|
|
(9
|
)
|
|
(71
|
)
|
|||||||
Income/(loss) from continuing operations
|
311
|
|
|
(54
|
)
|
|
(77
|
)
|
|
42
|
|
|
(283
|
)
|
|
(9
|
)
|
|
(70
|
)
|
|||||||
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(775
|
)
|
|
—
|
|
|
(775
|
)
|
|||||||
Net Income/(loss)
|
311
|
|
|
(54
|
)
|
|
(77
|
)
|
|
42
|
|
|
(1,058
|
)
|
|
(9
|
)
|
|
(845
|
)
|
|||||||
Net Income/(loss) attributable to NRG Energy, Inc.
|
$
|
311
|
|
|
$
|
(54
|
)
|
|
$
|
(24
|
)
|
|
$
|
50
|
|
|
$
|
(1,091
|
)
|
|
$
|
18
|
|
|
$
|
(790
|
)
|
(a) Operating revenues include inter-segment sales and net derivative gains and losses of:
|
$
|
11
|
|
|
$
|
406
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
436
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
In millions, except rates
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Income/(Loss) before income taxes
|
$
|
129
|
|
|
$
|
103
|
|
|
$
|
361
|
|
|
$
|
(71
|
)
|
Income tax expense/(benefit) from continuing operations
|
8
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
||||
Effective tax rate
|
6.2
|
%
|
|
3.9
|
%
|
|
1.9
|
%
|
|
1.4
|
%
|
Ace Energy, Inc.
|
New Genco GP, LLC
|
NRG Northeast Affiliate Services Inc.
|
Allied Home Warranty GP LLC
|
Norwalk Power LLC
|
NRG Norwalk Harbor Operations Inc.
|
Allied Warranty LLC
|
NRG Advisory Services LLC
|
NRG Operating Services, Inc.
|
Arthur Kill Power LLC
|
NRG Affiliate Services Inc.
|
NRG Oswego Harbor Power Operations Inc.
|
Astoria Gas Turbine Power LLC
|
NRG Arthur Kill Operations Inc.
|
NRG PacGen Inc.
|
Bayou Cove Peaking Power, LLC
|
NRG Astoria Gas Turbine Operations Inc.
|
NRG Portable Power LLC
|
BidURenergy, Inc.
|
NRG Bayou Cove LLC
|
NRG Power Marketing LLC
|
Cabrillo Power I LLC
|
NRG Business Services LLC
|
NRG Reliability Solutions LLC
|
Cabrillo Power II LLC
|
NRG Cabrillo Power Operations Inc.
|
NRG Renter's Protection LLC
|
Carbon Management Solutions LLC
|
NRG California Peaker Operations LLC
|
NRG Retail LLC
|
Cirro Group, Inc.
|
NRG Cedar Bayou Development Company, LLC
|
NRG Retail Northeast LLC
|
Cirro Energy Services, Inc.
|
NRG Connected Home LLC
|
NRG Rockford Acquisition LLC
|
Conemaugh Power LLC
|
NRG Connecticut Affiliate Services Inc.
|
NRG Saguaro Operations Inc.
|
Connecticut Jet Power LLC
|
NRG Construction LLC
|
NRG Security LLC
|
Cottonwood Development LLC
|
NRG Curtailment Solutions, Inc
|
NRG Services Corporation
|
Cottonwood Energy Company LP
|
NRG Development Company Inc.
|
NRG SimplySmart Solutions LLC
|
Cottonwood Generating Partners I LLC
|
NRG Devon Operations Inc.
|
NRG South Central Affiliate Services Inc.
|
Cottonwood Generating Partners II LLC
|
NRG Dispatch Services LLC
|
NRG South Central Generating LLC
|
Cottonwood Generating Partners III LLC
|
NRG Distributed Energy Resources Holdings LLC
|
NRG South Central Operations Inc.
|
Cottonwood Technology Partners LP
|
NRG Distributed Generation PR LLC
|
NRG South Texas LP
|
Devon Power LLC
|
NRG Dunkirk Operations Inc.
|
NRG Texas C&I Supply LLC
|
Dunkirk Power LLC
|
NRG El Segundo Operations Inc.
|
NRG Texas Gregory LLC
|
Eastern Sierra Energy Company LLC
|
NRG Energy Efficiency-L LLC
|
NRG Texas Holding Inc.
|
El Segundo Power, LLC
|
NRG Energy Labor Services LLC
|
NRG Texas LLC
|
El Segundo Power II LLC
|
NRG ECOKAP Holdings LLC
|
NRG Texas Power LLC
|
Energy Alternatives Wholesale, LLC
|
NRG Energy Services Group LLC
|
NRG Warranty Services LLC
|
Energy Choice Solutions LLC
|
NRG Energy Services International Inc.
|
NRG West Coast LLC
|
Energy Plus Holdings LLC
|
NRG Energy Services LLC
|
NRG Western Affiliate Services Inc.
|
Energy Plus Natural Gas LLC
|
NRG Generation Holdings, Inc.
|
O'Brien Cogeneration, Inc. II
|
Energy Protection Insurance Company
|
NRG Greenco LLC
|
ONSITE Energy, Inc.
|
Everything Energy LLC
|
NRG Home & Business Solutions LLC
|
Oswego Harbor Power LLC
|
Forward Home Security, LLC
|
NRG Home Services LLC
|
Reliant Energy Northeast LLC
|
GCP Funding Company, LLC
|
NRG Home Solutions LLC
|
Reliant Energy Power Supply, LLC
|
Green Mountain Energy Company
|
NRG Home Solutions Product LLC
|
Reliant Energy Retail Holdings, LLC
|
Gregory Partners, LLC
|
NRG Homer City Services LLC
|
Reliant Energy Retail Services, LLC
|
Gregory Power Partners LLC
|
NRG Huntley Operations Inc.
|
RERH Holdings, LLC
|
Huntley Power LLC
|
NRG HQ DG LLC
|
Saguaro Power LLC
|
Independence Energy Alliance LLC
|
NRG Identity Protect LLC
|
Somerset Operations Inc.
|
Independence Energy Group LLC
|
NRG Ilion Limited Partnership
|
Somerset Power LLC
|
Independence Energy Natural Gas LLC
|
NRG Ilion LP LLC
|
Texas Genco GP, LLC
|
Indian River Operations Inc.
|
NRG International LLC
|
Texas Genco Holdings, Inc.
|
Indian River Power LLC
|
NRG Maintenance Services LLC
|
Texas Genco LP, LLC
|
Keystone Power LLC
|
NRG Mextrans Inc.
|
Texas Genco Services, LP
|
Louisiana Generating LLC
|
NRG MidAtlantic Affiliate Services Inc.
|
US Retailers LLC
|
Meriden Gas Turbines LLC
|
NRG Middletown Operations Inc.
|
Vienna Operations Inc.
|
Middletown Power LLC
|
NRG Montville Operations Inc.
|
Vienna Power LLC
|
Montville Power LLC
|
NRG New Roads Holdings LLC
|
WCP (Generation) Holdings LLC
|
NEO Corporation
|
NRG North Central Operations Inc.
|
West Coast Power LLC
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
2,276
|
|
|
$
|
659
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
2,922
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of operations
|
1,778
|
|
|
282
|
|
|
(4
|
)
|
|
(5
|
)
|
|
2,051
|
|
|||||
Depreciation and amortization
|
76
|
|
|
143
|
|
|
8
|
|
|
—
|
|
|
227
|
|
|||||
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
Selling, general and administrative
|
110
|
|
|
34
|
|
|
77
|
|
|
(10
|
)
|
|
211
|
|
|||||
Reorganization costs
|
1
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
23
|
|
|||||
Development costs
|
—
|
|
|
13
|
|
|
3
|
|
|
—
|
|
|
16
|
|
|||||
Total operating costs and expenses
|
1,965
|
|
|
546
|
|
|
106
|
|
|
(15
|
)
|
|
2,602
|
|
|||||
Gain on sale of assets
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Operating Income/(Loss)
|
311
|
|
|
127
|
|
|
(106
|
)
|
|
2
|
|
|
334
|
|
|||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of consolidated subsidiaries
|
7
|
|
|
—
|
|
|
355
|
|
|
(362
|
)
|
|
—
|
|
|||||
Equity in earnings of unconsolidated affiliates
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
Other income/(expense), net
|
4
|
|
|
(26
|
)
|
|
2
|
|
|
—
|
|
|
(20
|
)
|
|||||
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Interest expense
|
(4
|
)
|
|
(92
|
)
|
|
(106
|
)
|
|
—
|
|
|
(202
|
)
|
|||||
Total other income/(expense)
|
7
|
|
|
(100
|
)
|
|
250
|
|
|
(362
|
)
|
|
(205
|
)
|
|||||
Income Before Income Taxes
|
318
|
|
|
27
|
|
|
144
|
|
|
(360
|
)
|
|
129
|
|
|||||
Income tax expense/(benefit)
|
108
|
|
|
(68
|
)
|
|
(32
|
)
|
|
—
|
|
|
8
|
|
|||||
Income from Continuing Operations
|
210
|
|
|
95
|
|
|
176
|
|
|
(360
|
)
|
|
121
|
|
|||||
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Net Income
|
210
|
|
|
95
|
|
|
151
|
|
|
(360
|
)
|
|
96
|
|
|||||
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(57
|
)
|
|
79
|
|
|
2
|
|
|
24
|
|
|||||
Net Income Attributable to
NRG Energy, Inc.
|
$
|
210
|
|
|
$
|
152
|
|
|
$
|
72
|
|
|
$
|
(362
|
)
|
|
$
|
72
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
4,120
|
|
|
$
|
1,249
|
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
$
|
5,343
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of operations
|
3,004
|
|
|
613
|
|
|
9
|
|
|
(17
|
)
|
|
3,609
|
|
|||||
Depreciation and amortization
|
149
|
|
|
297
|
|
|
16
|
|
|
—
|
|
|
462
|
|
|||||
Impairment losses
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
Selling, general and administrative
|
213
|
|
|
60
|
|
|
139
|
|
|
(10
|
)
|
|
402
|
|
|||||
Reorganization costs
|
3
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
43
|
|
|||||
Development costs
|
—
|
|
|
23
|
|
|
7
|
|
|
(1
|
)
|
|
29
|
|
|||||
Total operating costs and expenses
|
3,369
|
|
|
1,067
|
|
|
211
|
|
|
(28
|
)
|
|
4,619
|
|
|||||
Gain on sale of assets
|
3
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Operating Income/(Loss)
|
754
|
|
|
195
|
|
|
(211
|
)
|
|
2
|
|
|
740
|
|
|||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings of consolidated subsidiaries
|
9
|
|
|
—
|
|
|
685
|
|
|
(694
|
)
|
|
—
|
|
|||||
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
17
|
|
|
(1
|
)
|
|
—
|
|
|
16
|
|
|||||
Other income/(expense), net
|
8
|
|
|
(36
|
)
|
|
5
|
|
|
—
|
|
|
(23
|
)
|
|||||
Loss on debt extinguishment, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Interest expense
|
(7
|
)
|
|
(164
|
)
|
|
(198
|
)
|
|
—
|
|
|
(369
|
)
|
|||||
Total other income/(expense)
|
10
|
|
|
(183
|
)
|
|
488
|
|
|
(694
|
)
|
|
(379
|
)
|
|||||
Income Before Income Taxes
|
764
|
|
|
12
|
|
|
277
|
|
|
(692
|
)
|
|
361
|
|
|||||
Income tax expense/(benefit)
|
221
|
|
|
(20
|
)
|
|
(194
|
)
|
|
—
|
|
|
7
|
|
|||||
Income from Continuing Operations
|
543
|
|
|
32
|
|
|
471
|
|
|
(692
|
)
|
|
354
|
|
|||||
Loss from discontinued operations, net of income tax
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Net Income
|
543
|
|
|
32
|
|
|
446
|
|
|
(692
|
)
|
|
329
|
|
|||||
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interests
|
—
|
|
|
(119
|
)
|
|
95
|
|
|
2
|
|
|
(22
|
)
|
|||||
Net Income Attributable to
NRG Energy, Inc.
|
$
|
543
|
|
|
$
|
151
|
|
|
$
|
351
|
|
|
$
|
(694
|
)
|
|
$
|
351
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Net Income
|
$
|
210
|
|
|
$
|
95
|
|
|
$
|
151
|
|
|
$
|
(360
|
)
|
|
$
|
96
|
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gain on derivatives, net
|
—
|
|
|
4
|
|
|
6
|
|
|
(5
|
)
|
|
5
|
|
|||||
Foreign currency translation adjustments, net
|
(4
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
9
|
|
|
(4
|
)
|
|||||
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Other comprehensive (loss)/income
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
4
|
|
|
1
|
|
|||||
Comprehensive Income
|
206
|
|
|
95
|
|
|
152
|
|
|
(356
|
)
|
|
97
|
|
|||||
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(57
|
)
|
|
81
|
|
|
2
|
|
|
26
|
|
|||||
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
206
|
|
|
$
|
152
|
|
|
$
|
71
|
|
|
$
|
(358
|
)
|
|
$
|
71
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Net Income
|
$
|
543
|
|
|
$
|
32
|
|
|
$
|
446
|
|
|
$
|
(692
|
)
|
|
$
|
329
|
|
Other Comprehensive (Loss)/Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized gain on derivatives, net
|
—
|
|
|
20
|
|
|
21
|
|
|
(22
|
)
|
|
19
|
|
|||||
Foreign currency translation adjustments, net
|
(6
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
14
|
|
|
(6
|
)
|
|||||
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Defined benefit plans, net
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Other comprehensive (loss)/income
|
(6
|
)
|
|
14
|
|
|
12
|
|
|
(8
|
)
|
|
12
|
|
|||||
Comprehensive Income
|
537
|
|
|
46
|
|
|
458
|
|
|
(700
|
)
|
|
341
|
|
|||||
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(119
|
)
|
|
105
|
|
|
2
|
|
|
(12
|
)
|
|||||
Comprehensive Income Attributable to NRG Energy, Inc.
|
$
|
537
|
|
|
$
|
165
|
|
|
$
|
353
|
|
|
$
|
(702
|
)
|
|
$
|
353
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
ASSETS
|
(In millions)
|
||||||||||||||||||
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
71
|
|
|
$
|
395
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
980
|
|
Funds deposited by counterparties
|
71
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|||||
Restricted cash
|
9
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
286
|
|
|||||
Accounts receivable, net
|
1,094
|
|
|
274
|
|
|
3
|
|
|
—
|
|
|
1,371
|
|
|||||
Inventory
|
309
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
485
|
|
|||||
Derivative instruments
|
837
|
|
|
36
|
|
|
15
|
|
|
(37
|
)
|
|
851
|
|
|||||
Cash collateral paid in support of energy risk management activities
|
209
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
224
|
|
|||||
Accounts receivable - affiliate
|
1,189
|
|
|
123
|
|
|
141
|
|
|
(1,396
|
)
|
|
57
|
|
|||||
Current assets - held for sale
|
—
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||
Prepayments and other current assets
|
173
|
|
|
122
|
|
|
35
|
|
|
(2
|
)
|
|
328
|
|
|||||
Total current assets
|
3,962
|
|
|
1,518
|
|
|
708
|
|
|
(1,435
|
)
|
|
4,753
|
|
|||||
Property, plant and equipment, net
|
2,402
|
|
|
10,164
|
|
|
231
|
|
|
(23
|
)
|
|
12,774
|
|
|||||
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in subsidiaries
|
486
|
|
|
—
|
|
|
8,111
|
|
|
(8,597
|
)
|
|
—
|
|
|||||
Equity investments in affiliates
|
—
|
|
|
1,055
|
|
|
—
|
|
|
—
|
|
|
1,055
|
|
|||||
Notes receivable, less current portion
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
Intangible assets, net
|
415
|
|
|
1,448
|
|
|
—
|
|
|
(3
|
)
|
|
1,860
|
|
|||||
Nuclear decommissioning trust fund
|
694
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694
|
|
|||||
Derivative instruments
|
329
|
|
|
61
|
|
|
38
|
|
|
(2
|
)
|
|
426
|
|
|||||
Deferred income tax
|
156
|
|
|
34
|
|
|
(64
|
)
|
|
—
|
|
|
126
|
|
|||||
Non-current assets held-for-sale
|
—
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||
Other non-current assets
|
81
|
|
|
454
|
|
|
120
|
|
|
—
|
|
|
655
|
|
|||||
Total other assets
|
2,521
|
|
|
3,296
|
|
|
8,205
|
|
|
(8,602
|
)
|
|
5,420
|
|
|||||
Total Assets
|
$
|
8,885
|
|
|
$
|
14,978
|
|
|
$
|
9,144
|
|
|
$
|
(10,060
|
)
|
|
$
|
22,947
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
862
|
|
|
$
|
92
|
|
|
$
|
(2
|
)
|
|
$
|
952
|
|
Accounts payable
|
699
|
|
|
230
|
|
|
46
|
|
|
—
|
|
|
975
|
|
|||||
Accounts payable — affiliate
|
1,901
|
|
|
(207
|
)
|
|
(269
|
)
|
|
(1,396
|
)
|
|
29
|
|
|||||
Derivative instruments
|
695
|
|
|
51
|
|
|
—
|
|
|
(37
|
)
|
|
709
|
|
|||||
Cash collateral received in support of energy risk management activities
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Current liabilities held-for-sale
|
—
|
|
|
74
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|||||
Accrued expenses and other current liabilities
|
270
|
|
|
123
|
|
|
326
|
|
|
—
|
|
|
719
|
|
|||||
Accrued expenses and other current liabilities-affiliate
|
—
|
|
|
—
|
|
|
133
|
|
|
—
|
|
|
133
|
|
|||||
Total current liabilities
|
3,637
|
|
|
1,133
|
|
|
328
|
|
|
(1,435
|
)
|
|
3,663
|
|
|||||
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital leases
|
245
|
|
|
7,428
|
|
|
7,148
|
|
|
—
|
|
|
14,821
|
|
|||||
Nuclear decommissioning reserve
|
274
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
274
|
|
|||||
Nuclear decommissioning trust liability
|
410
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|||||
Deferred income taxes
|
112
|
|
|
64
|
|
|
(159
|
)
|
|
—
|
|
|
17
|
|
|||||
Derivative instruments
|
237
|
|
|
50
|
|
|
—
|
|
|
(2
|
)
|
|
285
|
|
|||||
Out-of-market contracts, net
|
58
|
|
|
137
|
|
|
—
|
|
|
—
|
|
|
195
|
|
|||||
Non-current liabilities held-for-sale
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Other non-current liabilities
|
410
|
|
|
311
|
|
|
409
|
|
|
—
|
|
|
1,130
|
|
|||||
Total non-current liabilities
|
1,746
|
|
|
8,002
|
|
|
7,398
|
|
|
(2
|
)
|
|
17,144
|
|
|||||
Total liabilities
|
5,383
|
|
|
9,135
|
|
|
7,726
|
|
|
(1,437
|
)
|
|
20,807
|
|
|||||
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
|||||
Stockholders’ Equity
|
3,502
|
|
|
5,774
|
|
|
1,418
|
|
|
(8,623
|
)
|
|
2,071
|
|
|||||
Total Liabilities and Stockholders’ Equity
|
$
|
8,885
|
|
|
$
|
14,978
|
|
|
$
|
9,144
|
|
|
$
|
(10,060
|
)
|
|
$
|
22,947
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
543
|
|
|
$
|
32
|
|
|
$
|
446
|
|
|
$
|
(692
|
)
|
|
$
|
329
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
Net income from continuing operations
|
543
|
|
|
32
|
|
|
471
|
|
|
(692
|
)
|
|
354
|
|
|||||
Adjustments to reconcile net income to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions from unconsolidated affiliates
|
—
|
|
|
50
|
|
|
—
|
|
|
(7
|
)
|
|
43
|
|
|||||
Equity in (earnings)/losses of unconsolidated affiliates
|
—
|
|
|
(17
|
)
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|||||
Depreciation, amortization and accretion
|
162
|
|
|
307
|
|
|
16
|
|
|
—
|
|
|
485
|
|
|||||
Provision for bad debts
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
Amortization of nuclear fuel
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
18
|
|
|
9
|
|
|
—
|
|
|
27
|
|
|||||
Adjustment for debt extinguishment
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Amortization of intangibles and out-of-market contracts
|
9
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|||||
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
|||||
Impairment losses
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
Changes in deferred income taxes and liability for uncertain tax benefits
|
221
|
|
|
(41
|
)
|
|
(176
|
)
|
|
—
|
|
|
4
|
|
|||||
Changes in nuclear decommissioning trust liability
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
Changes in derivative instruments
|
(154
|
)
|
|
(43
|
)
|
|
8
|
|
|
(22
|
)
|
|
(211
|
)
|
|||||
Changes in collateral deposits in support of energy risk management activities
|
(4
|
)
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
Gain on sale of emission allowances
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
Gain on sale of assets
|
(3
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Loss on deconsolidation of business
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
Changes in other working capital
|
(298
|
)
|
|
41
|
|
|
(865
|
)
|
|
721
|
|
|
(401
|
)
|
|||||
Net Cash Provided/(Used) by Operating Activities
|
561
|
|
|
470
|
|
|
(507
|
)
|
|
—
|
|
|
524
|
|
|||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
52
|
|
|
(52
|
)
|
|
—
|
|
|||||
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(126
|
)
|
|
—
|
|
|
126
|
|
|
—
|
|
|||||
Acquisition of business, net of cash acquired
|
(2
|
)
|
|
(282
|
)
|
|
—
|
|
|
—
|
|
|
(284
|
)
|
|||||
Capital expenditures
|
(105
|
)
|
|
(556
|
)
|
|
(30
|
)
|
|
—
|
|
|
(691
|
)
|
|||||
Decrease in notes receivable
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Purchases of emission allowances
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
Proceeds from sale of emission allowances
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|||||
Investments in nuclear decommissioning trust fund securities
|
(346
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346
|
)
|
|||||
Proceeds from the sale of nuclear decommissioning trust fund securities
|
303
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
Proceeds from sale of assets, net of cash disposed of
|
10
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
Deconsolidation of business
|
—
|
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||
Change in investments in unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Net Cash (Used)/Provided by Investing Activities
|
(128
|
)
|
|
(1,114
|
)
|
|
22
|
|
|
74
|
|
|
(1,146
|
)
|
|||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Dividends from NRG Yield, Inc.
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
52
|
|
|
—
|
|
|||||
Payment (for)/from intercompany loans
|
(323
|
)
|
|
108
|
|
|
215
|
|
|
—
|
|
|
—
|
|
|||||
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
126
|
|
|
(126
|
)
|
|
—
|
|
|||||
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
Payment for treasury stock
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
|||||
Proceeds from issuance of long-term debt
|
—
|
|
|
774
|
|
|
831
|
|
|
—
|
|
|
1,605
|
|
|||||
Payments for short and long-term debt
|
—
|
|
|
(564
|
)
|
|
(284
|
)
|
|
—
|
|
|
(848
|
)
|
|||||
Contributions from, net of distributions to noncontrolling interests in subsidiaries
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||
Payment of debt issuance costs
|
—
|
|
|
(24
|
)
|
|
(13
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
Net Cash (Used)/Provided by Financing Activities
|
(323
|
)
|
|
464
|
|
|
356
|
|
|
(74
|
)
|
|
423
|
|
|||||
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
110
|
|
|
(180
|
)
|
|
(129
|
)
|
|
—
|
|
|
(199
|
)
|
|||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
41
|
|
|
852
|
|
|
643
|
|
|
—
|
|
|
1,536
|
|
|||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
151
|
|
|
$
|
672
|
|
|
$
|
514
|
|
|
$
|
—
|
|
|
$
|
1,337
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
2,060
|
|
|
$
|
664
|
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
2,701
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of operations
|
1,530
|
|
|
312
|
|
|
20
|
|
|
(21
|
)
|
|
1,841
|
|
|||||
Depreciation and amortization
|
99
|
|
|
153
|
|
|
8
|
|
|
—
|
|
|
260
|
|
|||||
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Selling, general and administrative
|
96
|
|
|
29
|
|
|
97
|
|
|
(1
|
)
|
|
221
|
|
|||||
Development costs
|
—
|
|
|
13
|
|
|
5
|
|
|
—
|
|
|
18
|
|
|||||
Total operating costs and expenses
|
1,767
|
|
|
528
|
|
|
130
|
|
|
(22
|
)
|
|
2,403
|
|
|||||
Other income - affiliate
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
Gain on sale of assets
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Operating Income/(Loss)
|
295
|
|
|
136
|
|
|
(91
|
)
|
|
(1
|
)
|
|
339
|
|
|||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Equity in earnings/(losses) of consolidated subsidiaries
|
8
|
|
|
—
|
|
|
(149
|
)
|
|
141
|
|
|
—
|
|
|||||
Equity in losses of unconsolidated affiliates
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
Other income, net
|
—
|
|
|
41
|
|
|
7
|
|
|
(34
|
)
|
|
14
|
|
|||||
Interest expense
|
(4
|
)
|
|
(121
|
)
|
|
(122
|
)
|
|
—
|
|
|
(247
|
)
|
|||||
Total other income/(expense)
|
4
|
|
|
(82
|
)
|
|
(265
|
)
|
|
107
|
|
|
(236
|
)
|
|||||
Income/(Loss) from Continuing Operations Before Income Taxes
|
299
|
|
|
54
|
|
|
(356
|
)
|
|
106
|
|
|
103
|
|
|||||
Income tax expense/(benefit)
|
113
|
|
|
267
|
|
|
(376
|
)
|
|
—
|
|
|
4
|
|
|||||
Income/(Loss) from Continuing Operations
|
186
|
|
|
(213
|
)
|
|
20
|
|
|
106
|
|
|
99
|
|
|||||
Loss from discontinued operations, net of income tax
|
—
|
|
|
(123
|
)
|
|
(618
|
)
|
|
—
|
|
|
(741
|
)
|
|||||
Net Income/(Loss)
|
186
|
|
|
(336
|
)
|
|
(598
|
)
|
|
106
|
|
|
(642
|
)
|
|||||
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(9
|
)
|
|
28
|
|
|
(35
|
)
|
|
(16
|
)
|
|||||
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
186
|
|
|
$
|
(327
|
)
|
|
$
|
(626
|
)
|
|
$
|
141
|
|
|
$
|
(626
|
)
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
||||||||||
Total operating revenues
|
$
|
3,878
|
|
|
$
|
1,241
|
|
|
$
|
—
|
|
|
$
|
(36
|
)
|
|
$
|
5,083
|
|
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
Cost of operations
|
3,050
|
|
|
651
|
|
|
39
|
|
|
(36
|
)
|
|
3,704
|
|
|||||
Depreciation and amortization
|
198
|
|
|
303
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Selling, general and administrative
|
205
|
|
|
64
|
|
|
213
|
|
|
(1
|
)
|
|
481
|
|
|||||
Development costs
|
—
|
|
|
25
|
|
|
10
|
|
|
—
|
|
|
35
|
|
|||||
Total operating costs and expenses
|
3,495
|
|
|
1,064
|
|
|
278
|
|
|
(37
|
)
|
|
4,800
|
|
|||||
Other income - affiliate
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
|||||
Gain on sale of assets
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Operating Income/(Loss)
|
387
|
|
|
177
|
|
|
(191
|
)
|
|
1
|
|
|
374
|
|
|||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
||||||||||
Equity in earnings/(losses) of consolidated subsidiaries
|
13
|
|
|
—
|
|
|
(100
|
)
|
|
87
|
|
|
—
|
|
|||||
Equity in earnings/(losses) of unconsolidated affiliates
|
—
|
|
|
4
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|||||
Other income, net
|
1
|
|
|
47
|
|
|
13
|
|
|
(35
|
)
|
|
26
|
|
|||||
Loss on debt extinguishment, net
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Interest expense
|
(7
|
)
|
|
(225
|
)
|
|
(239
|
)
|
|
—
|
|
|
(471
|
)
|
|||||
Total other income/(expense)
|
7
|
|
|
(176
|
)
|
|
(328
|
)
|
|
52
|
|
|
(445
|
)
|
|||||
Income/(Loss) from Continuing Operations Before Income Taxes
|
394
|
|
|
1
|
|
|
(519
|
)
|
|
53
|
|
|
(71
|
)
|
|||||
Income tax expense/(benefit)
|
131
|
|
|
237
|
|
|
(369
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
Income/(Loss) from Continuing Operations
|
263
|
|
|
(236
|
)
|
|
(150
|
)
|
|
53
|
|
|
(70
|
)
|
|||||
Loss from discontinued operations, net of income tax
|
—
|
|
|
(160
|
)
|
|
(615
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
Net Income/(Loss)
|
263
|
|
|
(396
|
)
|
|
(765
|
)
|
|
53
|
|
|
(845
|
)
|
|||||
Less: Net (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(46
|
)
|
|
25
|
|
|
(34
|
)
|
|
(55
|
)
|
|||||
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
263
|
|
|
$
|
(350
|
)
|
|
$
|
(790
|
)
|
|
$
|
87
|
|
|
$
|
(790
|
)
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Net Income/(Loss)
|
$
|
186
|
|
|
$
|
(336
|
)
|
|
$
|
(598
|
)
|
|
$
|
106
|
|
|
$
|
(642
|
)
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized loss on derivatives, net
|
—
|
|
|
(6
|
)
|
|
(4
|
)
|
|
5
|
|
|
(5
|
)
|
|||||
Foreign currency translation adjustments, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Defined benefit plans, net
|
—
|
|
|
28
|
|
|
28
|
|
|
(29
|
)
|
|
27
|
|
|||||
Other comprehensive income
|
—
|
|
|
23
|
|
|
25
|
|
|
(24
|
)
|
|
24
|
|
|||||
Comprehensive Income/(Loss)
|
186
|
|
|
(313
|
)
|
|
(573
|
)
|
|
82
|
|
|
(618
|
)
|
|||||
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(10
|
)
|
|
28
|
|
|
(35
|
)
|
|
(17
|
)
|
|||||
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
186
|
|
|
$
|
(303
|
)
|
|
$
|
(601
|
)
|
|
$
|
117
|
|
|
$
|
(601
|
)
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer) |
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Net Income/(Loss)
|
$
|
263
|
|
|
$
|
(396
|
)
|
|
$
|
(765
|
)
|
|
$
|
53
|
|
|
$
|
(845
|
)
|
Other Comprehensive Income, net of tax
|
|
|
|
|
|
|
|
|
|
||||||||||
Unrealized loss on derivatives, net
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Foreign currency translation adjustments, net
|
5
|
|
|
5
|
|
|
7
|
|
|
(9
|
)
|
|
8
|
|
|||||
Available-for-sale securities, net
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Defined benefit plans, net
|
—
|
|
|
29
|
|
|
27
|
|
|
(29
|
)
|
|
27
|
|
|||||
Other comprehensive income
|
5
|
|
|
33
|
|
|
35
|
|
|
(38
|
)
|
|
35
|
|
|||||
Comprehensive Income/(Loss)
|
268
|
|
|
(363
|
)
|
|
(730
|
)
|
|
15
|
|
|
(810
|
)
|
|||||
Less: Comprehensive (loss)/income attributable to noncontrolling interest and redeemable noncontrolling interest
|
—
|
|
|
(47
|
)
|
|
25
|
|
|
(34
|
)
|
|
(56
|
)
|
|||||
Comprehensive Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
268
|
|
|
$
|
(316
|
)
|
|
$
|
(755
|
)
|
|
$
|
49
|
|
|
$
|
(754
|
)
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
ASSETS
|
(In millions)
|
||||||||||||||||||
Current Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
348
|
|
|
$
|
643
|
|
|
$
|
—
|
|
|
$
|
991
|
|
Funds deposited by counterparties
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
Restricted cash
|
4
|
|
|
504
|
|
|
—
|
|
|
—
|
|
|
508
|
|
|||||
Accounts receivable, net
|
912
|
|
|
163
|
|
|
4
|
|
|
—
|
|
|
1,079
|
|
|||||
Inventory
|
338
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
532
|
|
|||||
Derivative instruments
|
646
|
|
|
29
|
|
|
9
|
|
|
(58
|
)
|
|
626
|
|
|||||
Cash collateral paid in support of energy risk management activities
|
170
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
171
|
|
|||||
Accounts receivable - affiliate
|
685
|
|
|
133
|
|
|
(129
|
)
|
|
(594
|
)
|
|
95
|
|
|||||
Current assets held-for-sale
|
8
|
|
|
107
|
|
|
—
|
|
|
—
|
|
|
115
|
|
|||||
Prepayments and other current assets
|
122
|
|
|
112
|
|
|
27
|
|
|
—
|
|
|
261
|
|
|||||
Total current assets
|
2,922
|
|
|
1,591
|
|
|
554
|
|
|
(652
|
)
|
|
4,415
|
|
|||||
Property, plant and equipment, net
|
2,507
|
|
|
11,188
|
|
|
238
|
|
|
(25
|
)
|
|
13,908
|
|
|||||
Other Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Investment in subsidiaries
|
266
|
|
|
—
|
|
|
7,581
|
|
|
(7,847
|
)
|
|
—
|
|
|||||
Equity investments in affiliates
|
—
|
|
|
1,036
|
|
|
2
|
|
|
—
|
|
|
1,038
|
|
|||||
Note receivable, less current portion
|
—
|
|
|
2
|
|
|
38
|
|
|
(38
|
)
|
|
2
|
|
|||||
Goodwill
|
360
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
539
|
|
|||||
Intangible assets, net
|
454
|
|
|
1,295
|
|
|
—
|
|
|
(3
|
)
|
|
1,746
|
|
|||||
Nuclear decommissioning trust fund
|
692
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
692
|
|
|||||
Derivative instruments
|
126
|
|
|
15
|
|
|
31
|
|
|
—
|
|
|
172
|
|
|||||
Deferred income taxes
|
377
|
|
|
(7
|
)
|
|
(236
|
)
|
|
—
|
|
|
134
|
|
|||||
Non-current assets held for sale
|
—
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|||||
Other non-current assets
|
50
|
|
|
459
|
|
|
120
|
|
|
—
|
|
|
629
|
|
|||||
Total other assets
|
2,325
|
|
|
3,022
|
|
|
7,536
|
|
|
(7,888
|
)
|
|
4,995
|
|
|||||
Total Assets
|
$
|
7,754
|
|
|
$
|
15,801
|
|
|
$
|
8,328
|
|
|
$
|
(8,565
|
)
|
|
$
|
23,318
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
Current Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Current portion of long-term debt and capital leases
|
$
|
—
|
|
|
$
|
667
|
|
|
$
|
59
|
|
|
$
|
(38
|
)
|
|
$
|
688
|
|
Accounts payable
|
610
|
|
|
216
|
|
|
55
|
|
|
—
|
|
|
881
|
|
|||||
Accounts payable — affiliate
|
742
|
|
|
(297
|
)
|
|
181
|
|
|
(593
|
)
|
|
33
|
|
|||||
Derivative instruments
|
556
|
|
|
57
|
|
|
—
|
|
|
(58
|
)
|
|
555
|
|
|||||
Cash collateral received in support of energy risk management activities
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
Current liabilities held-for-sale
|
—
|
|
|
72
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|||||
Accrued expenses and other current liabilities
|
303
|
|
|
162
|
|
|
425
|
|
|
—
|
|
|
890
|
|
|||||
Accrued expenses and other current liabilities - affiliate
|
—
|
|
|
—
|
|
|
161
|
|
|
—
|
|
|
161
|
|
|||||
Total current liabilities
|
2,248
|
|
|
877
|
|
|
881
|
|
|
(689
|
)
|
|
3,317
|
|
|||||
Other Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt and capital leases
|
244
|
|
|
8,733
|
|
|
6,739
|
|
|
—
|
|
|
15,716
|
|
|||||
Nuclear decommissioning reserve
|
269
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
269
|
|
|||||
Nuclear decommissioning trust liability
|
415
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
415
|
|
|||||
Deferred income taxes
|
112
|
|
|
64
|
|
|
(155
|
)
|
|
—
|
|
|
21
|
|
|||||
Derivative instruments
|
136
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
Out-of-market contracts, net
|
66
|
|
|
141
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
Non-current liabilities held-for-sale
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Other non-current liabilities
|
410
|
|
|
321
|
|
|
391
|
|
|
—
|
|
|
1,122
|
|
|||||
Total non-current liabilities
|
1,652
|
|
|
9,328
|
|
|
6,975
|
|
|
—
|
|
|
17,955
|
|
|||||
Total Liabilities
|
3,900
|
|
|
10,205
|
|
|
7,856
|
|
|
(689
|
)
|
|
21,272
|
|
|||||
Redeemable noncontrolling interest in subsidiaries
|
—
|
|
|
78
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|||||
Stockholders’ Equity
|
3,854
|
|
|
5,518
|
|
|
472
|
|
|
(7,876
|
)
|
|
1,968
|
|
|||||
Total Liabilities and Stockholders’ Equity
|
$
|
7,754
|
|
|
$
|
15,801
|
|
|
$
|
8,328
|
|
|
$
|
(8,565
|
)
|
|
$
|
23,318
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
NRG Energy, Inc.
(Note Issuer)
|
|
Eliminations
(a)
|
|
Consolidated
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income/(loss)
|
$
|
263
|
|
|
$
|
(396
|
)
|
|
$
|
(765
|
)
|
|
$
|
53
|
|
|
$
|
(845
|
)
|
Loss from discontinued operations
|
—
|
|
|
(160
|
)
|
|
(615
|
)
|
|
—
|
|
|
(775
|
)
|
|||||
Net income/(loss) from continuing operations
|
263
|
|
|
(236
|
)
|
|
(150
|
)
|
|
53
|
|
|
(70
|
)
|
|||||
Adjustments to reconcile net income/(loss) to net cash provided/(used) by operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
Distributions from unconsolidated affiliates
|
—
|
|
|
32
|
|
|
—
|
|
|
(4
|
)
|
|
28
|
|
|||||
Equity in (earnings)/losses of unconsolidated affiliates
|
—
|
|
|
(4
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|||||
Depreciation, amortization and accretion
|
198
|
|
|
303
|
|
|
16
|
|
|
—
|
|
|
517
|
|
|||||
Provision for bad debts
|
17
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
Amortization of nuclear fuel
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
Amortization of financing costs and debt discount/premiums
|
—
|
|
|
20
|
|
|
9
|
|
|
—
|
|
|
29
|
|
|||||
Amortization of intangibles and out-of-market contracts
|
12
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
Amortization of unearned equity compensation
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Impairment losses
|
42
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
63
|
|
|||||
Changes in deferred income taxes and liability for uncertain tax benefits
|
131
|
|
|
237
|
|
|
(360
|
)
|
|
—
|
|
|
8
|
|
|||||
Changes in nuclear decommissioning trust liability
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Changes in derivative instruments
|
12
|
|
|
(12
|
)
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
Changes in collateral deposits in support of energy risk management activities
|
(203
|
)
|
|
11
|
|
|
3
|
|
|
—
|
|
|
(189
|
)
|
|||||
Proceeds from sale of emission allowances
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Gain on sale of assets
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|||||
Changes in other working capital
|
(329
|
)
|
|
(539
|
)
|
|
538
|
|
|
(49
|
)
|
|
(379
|
)
|
|||||
Net cash provided/(used) by continuing operations
|
158
|
|
|
(127
|
)
|
|
81
|
|
|
—
|
|
|
112
|
|
|||||
Cash used by discontinued operations
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||
Net Cash Provided/(Used) by Operating Activities
|
158
|
|
|
(165
|
)
|
|
81
|
|
|
—
|
|
|
74
|
|
|||||
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends from NRG Yield, Inc.
|
—
|
|
|
—
|
|
|
45
|
|
|
(45
|
)
|
|
—
|
|
|||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
129
|
|
|
(129
|
)
|
|
—
|
|
|||||
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
(131
|
)
|
|
—
|
|
|
131
|
|
|
—
|
|
|||||
Acquisition of businesses, net of cash acquired
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
Capital expenditures
|
(90
|
)
|
|
(436
|
)
|
|
(16
|
)
|
|
—
|
|
|
(542
|
)
|
|||||
Decrease in notes receivable
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Purchases of emission allowances
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
Proceeds from sale of emission allowances
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||
Investments in nuclear decommissioning trust fund securities
|
(279
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(279
|
)
|
|||||
Proceeds from the sale of nuclear decommissioning trust fund securities
|
277
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||
Proceeds from renewable energy grants and state rebates
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Proceeds from sale of assets, net of cash disposed of
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|||||
Change in investments in unconsolidated affiliates
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
(30
|
)
|
|||||
Other
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
Net cash (used)/provided by continuing operations
|
(2
|
)
|
|
(605
|
)
|
|
158
|
|
|
(43
|
)
|
|
(492
|
)
|
|||||
Cash used by discontinued operations
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
Net Cash (Used)/Provided by Investing Activities
|
(2
|
)
|
|
(658
|
)
|
|
158
|
|
|
(43
|
)
|
|
(545
|
)
|
|||||
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends from NRG Yield, Inc.
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
45
|
|
|
—
|
|
|||||
Payments (for)/from intercompany loans
|
—
|
|
|
(129
|
)
|
|
—
|
|
|
129
|
|
|
—
|
|
|||||
Acquisition of Drop Down Assets, net of cash acquired
|
—
|
|
|
—
|
|
|
131
|
|
|
(131
|
)
|
|
—
|
|
|||||
Intercompany dividends
|
(122
|
)
|
|
369
|
|
|
(247
|
)
|
|
—
|
|
|
—
|
|
|||||
Payment of dividends to common and preferred stockholders
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
|||||
Net receipts from settlement of acquired derivatives that include financing elements
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
Proceeds from issuance of long-term debt
|
—
|
|
|
741
|
|
|
205
|
|
|
—
|
|
|
946
|
|
|||||
Payments for short and long-term debt
|
—
|
|
|
(316
|
)
|
|
(214
|
)
|
|
—
|
|
|
(530
|
)
|
|||||
Increase in notes receivable from affiliate
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
Distributions to, net of contributions from, noncontrolling interests in subsidiaries
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Payments of debt issuance costs
|
—
|
|
|
(32
|
)
|
|
(4
|
)
|
|
—
|
|
|
(36
|
)
|
|||||
Other - contingent consideration
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Net cash (used)/provided by continuing operations
|
(122
|
)
|
|
469
|
|
|
(148
|
)
|
|
43
|
|
|
242
|
|
|||||
Cash used by discontinued operations
|
—
|
|
|
(224
|
)
|
|
—
|
|
|
—
|
|
|
(224
|
)
|
|||||
Net Cash (Used)/Provided by Financing Activities
|
(122
|
)
|
|
245
|
|
|
(148
|
)
|
|
43
|
|
|
18
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||
Change in cash from discontinued operations
|
—
|
|
|
(315
|
)
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|||||
Net Increase/(Decrease) in Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash
|
34
|
|
|
(271
|
)
|
|
91
|
|
|
—
|
|
|
(146
|
)
|
|||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at Beginning of Period
|
13
|
|
|
1,050
|
|
|
323
|
|
|
—
|
|
|
1,386
|
|
|||||
Cash and Cash Equivalents, Funds Deposited by Counterparties and Restricted Cash at End of Period
|
$
|
47
|
|
|
$
|
779
|
|
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
1,240
|
|
(a)
|
All significant intercompany transactions have been eliminated in consolidation.
|
•
|
Executive summary, including introduction and overview, business strategy, and changes to the business environment during the period, including environmental and regulatory matters;
|
•
|
Results of operations;
|
•
|
Financial condition, addressing liquidity position, sources and uses of liquidity, capital resources and requirements, commitments, and off-balance sheet arrangements; and
|
•
|
Known trends that may affect NRG's results of operations and financial condition in the future.
|
•
|
directly sells energy and innovative, sustainable products and services to retail customers under the names “NRG”, “Reliant” and other retail brand names owned by NRG;
|
•
|
owns and operates approximately
30,000
MW of generation;
|
•
|
engages in the trading of wholesale energy, capacity and related products; and
|
•
|
transacts in and trades fuel and transportation services.
|
|
|
Global Generation Portfolio
(a)
|
||||||||||||||||
|
|
(In MW)
|
||||||||||||||||
|
|
Generation
|
|
|
|
|
|
|
|
|
||||||||
Generation Type
|
|
Gulf Coast
(f)(i)
|
|
East/West
(b)
|
|
Renewables
(c)(g)(j)(k)
|
|
NRG Yield
(d)(j)
|
|
Other
(e)(j)
|
|
Total Global
|
||||||
Natural gas
(f)
|
|
7,464
|
|
|
4,878
|
|
|
—
|
|
|
1,888
|
|
|
—
|
|
|
14,230
|
|
Coal
|
|
5,114
|
|
|
3,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,985
|
|
Oil
|
|
—
|
|
|
3,641
|
|
|
—
|
|
|
190
|
|
|
—
|
|
|
3,831
|
|
Nuclear
|
|
1,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,136
|
|
Wind
(g)
|
|
—
|
|
|
—
|
|
|
739
|
|
|
2,200
|
|
|
—
|
|
|
2,939
|
|
Utility Scale Solar
|
|
—
|
|
|
—
|
|
|
342
|
|
|
921
|
|
|
—
|
|
|
1,263
|
|
Distributed Solar
|
|
—
|
|
|
—
|
|
|
189
|
|
|
52
|
|
|
114
|
|
|
355
|
|
Total generation capacity
(h)
|
|
13,714
|
|
|
12,390
|
|
|
1,270
|
|
|
5,251
|
|
|
114
|
|
|
32,739
|
|
Capacity attributable to noncontrolling interest
(h)
|
|
—
|
|
|
—
|
|
|
(580
|
)
|
|
(2,358
|
)
|
|
—
|
|
|
(2,938
|
)
|
Total net generation capacity
|
|
13,714
|
|
|
12,390
|
|
|
690
|
|
|
2,893
|
|
|
114
|
|
|
29,801
|
|
(a)
|
All Utility Scale Solar and Distributed Solar facilities are described in MW on an alternating current basis. MW figures provided represent nominal summer net MW capacity of power generated as adjusted for the Company's owned or leased interest excluding capacity from inactive/mothballed units.
|
(b)
|
Includes International and BETM.
|
(c)
|
Includes Distributed Solar capacity from assets held by DGPV Holdco 1, DGPV Holdco 2, and DGPV Holdco 3.
|
(d)
|
Does not include NRG Yield, Inc.'s thermal converted (MWt) capacity, which is part of the NRG Yield operating segment.
|
(e)
|
The Distributed Solar figure within "Other" includes the aggregate production capacity of installed and activated residential solar energy systems. Also includes capacity from operating portfolios of residential solar assets held by RPV Holdco.
|
(f)
|
Natural gas generation does not include 371 MW related to Greens Bayou 5 which was retired in January 2018.
|
(g)
|
During the first quarter of 2018, NRG sold 10 MW to third parties related to the Minnesota wind assets.
|
(h)
|
NRG Yield's total generation capacity includes 6 MW for noncontrolling interest for Spring Canyon II and III. NRG Yield's total generation capacity net of this noncontrolling interest was 5,247 MW.
|
(i)
|
Includes the South Central business, which owns and operates a 3,555 MW portfolio of generation assets in Gulf Coast, and which the Company expects to sell as announced on February 6, 2018. NRG will lease back the 1,263 MW Cottonwood facility.
|
(j)
|
Includes net MW for NRG Yield, Inc. of 2,893 MW and the Renewables operating and development platform of 467 MW, which the Company expects to sell as announced on February 6, 2018.
|
•
|
In 2017, NRG executed asset sales of 322 MW for aggregate cash of $150 million, which includes sales to NRG Yield, Inc. and the sale of Minnesota wind projects to third parties.
|
•
|
On February 6, 2018, NRG announced agreements to sell (i) NRG's full ownership interest in NRG Yield, Inc. and NRG's renewables platform, a 3,440 MW portfolio, for cash of $1.375 billion, subject to certain adjustments; and (ii) NRG's South Central business, a 3,555 MW portfolio of generation assets, for cash of $1.0 billion, subject to certain adjustments. The transactions are subject to certain closing conditions and are expected to close in the second half of 2018.
|
•
|
On February 6, 2018, the Company entered into an agreement with NRG Yield, Inc. to sell 100% of the membership interests in Carlsbad Energy Holdings LLC, which owns the Carlsbad project, a 527-MW natural gas-fired project in Carlsbad, CA, pursuant to the ROFO Agreement. The purchase price for the transaction is $365 million in cash consideration, subject to customary working capital and other adjustments.
|
•
|
On March 30, 2018, the Company completed the sale of 100% of its ownership interest in Buckthorn Solar to NRG Yield, Inc. for cash consideration of approximately $42 million.
|
•
|
During the first half of 2018, the Company completed the sale of various other assets for approximately
$7 million
.
|
•
|
On June 19, 2018, the Company completed the sale of the substantially completed assets of the UPMC Thermal Project to NRG Yield, Inc. for cash consideration of
$84 million
, subject to working capital adjustments.
|
•
|
On August 1, 2018, the Company completed the sale of 100% of its ownership interests in BETM to a third party for $70 million, subject to working capital adjustments. The sale also resulted in the release and return of approximately $119 million of letters of credit, $30 million of parent guarantees, and $4 million of net cash collateral to NRG.
|
•
|
Expected reduction in non-recourse debt related to the sale of NRG's ownership in NRG Yield, Inc. and the NRG renewables platform and the sales of Carlsbad Energy Center and Buckthorn Solar.
|
•
|
Year to date open market repurchases of $93 million, representing principal reduction of Senior Notes of $89 million.
|
•
|
Since the inception of the Transformation Plan, NRG has realized
$298 million
of non-recurring working capital improvements and
$113 million
of one-time costs to achieve.
|
|
Capacity Performance Product
|
||||
Zone
|
Cleared Capacity (MW)
(a)
|
|
Price ($/MW-day)
|
||
COMED
|
3,995
|
|
$
|
195.55
|
|
DPL
|
552
|
|
$
|
165.73
|
|
MAAC
|
121
|
|
$
|
140.00
|
|
PEPCO
|
72
|
|
$
|
140.00
|
|
Total
|
4,740
|
|
|
(a)
|
Does not include capacity sold by NRG Curtailment Specialists.
|
•
|
As described above, the Company has continued to execute on its Transformation Plan.
|
•
|
On June 1, 2018, the Company completed the acquisition of XOOM Energy, LLC, an electricity and natural gas retailer operating in 19 states, Washington, D.C. and Canada for approximately
$219 million
in cash, inclusive of approximately
$54 million
in payments for estimated working capital, which is subject to further adjustment. The acquisition increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
•
|
During the second quarter of 2018, the Company, recognized a loss of
$22 million
on the deconsolidation and subsequent recognition of its 54.6% interest in Ivanpah as an equity method investment, as discussed in more detail in
Note 9
,
Variable Interest Entities, or VIEs
.
|
•
|
On March 21, 2018, the Company repriced the 2023 Term Loan Facility, reducing the interest rate margin by 50 basis points to LIBOR plus 1.75% and reducing the LIBOR floor to 0.00%. As a result of the repricing, the Company expects approximately $47 million in interest savings over the remaining life of the loan.
|
•
|
On May 24, 2018, the Company issued $575 million in aggregate principal amount at par of 2.75% convertible senior notes due 2048, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
•
|
On June 19, 2018, the Company entered into an amended and restated Thermal note purchase and private shelf agreement whereas it authorized the issuance of the Series E Notes, Series F Notes, Series G Notes, and Series H Notes, as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
|
•
|
During the
six
months ended
June 30, 2018
, the Company repurchased
$43 million
in aggregate principal of its Senior Notes in the open market for
$45 million
, including accrued interest as discussed in more detail in
Note 8
,
Debt and Capital Leases
.
In July 2018, the Company repurchased an additional $46 million in aggregate principal of its Senior Notes in the open market for $48 million including accrued interest.
|
•
|
On August 1, 2018, the Company announced that it gave the required notice under the indenture governing its 6.25% Senior Notes due 2022, or the 2022 Notes, to redeem for cash $486 million aggregate principal amount of its 2022 Notes, or the Partial Redemption, on August 31, 2018, or the Redemption Date. The redemption price for the 2022 Notes will be 103.125% of the principal amount of the 2022 Notes, plus accrued and unpaid interest to the Redemption Date. The Partial Redemption, combined with recently completed open market repurchases of approximately $89 million of the Company's outstanding indebtedness, will result in the retirement of outstanding indebtedness equal to approximately $575 million which is the aggregate principal amount of the Company's 2.75% convertible senior notes due 2048 issued on May 24, 2018.
|
•
|
In February 2018, the Company's board of directors authorized the Company to repurchase
$1 billion
of its common stock, with the first $500 million program beginning as soon as permitted. In March 2018, the Company repurchased
3,114,748
shares of NRG common stock for approximately
$93 million
. During the second quarter of 2018, the Company repurchased
11,748,553
shares of NRG common stock for approximately
$407 million
, including shares repurchased under the ASR Agreement. In July 2018, the Company received an additional
860,880
shares in connection with the settlement of the ASR Agreement, completing the $500 million of share repurchases. The average cost per share for the total $500 million of shares repurchased was
$31.80
.
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||
(In millions except otherwise noted)
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||||||||
Operating Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Energy revenue
(a)
|
$
|
673
|
|
|
$
|
656
|
|
|
$
|
17
|
|
|
$
|
1,292
|
|
|
$
|
1,243
|
|
|
$
|
49
|
|
Capacity revenue
(a)
|
313
|
|
|
297
|
|
|
16
|
|
|
601
|
|
|
559
|
|
|
42
|
|
||||||
Retail revenue
|
1,816
|
|
|
1,605
|
|
|
211
|
|
|
3,302
|
|
|
2,946
|
|
|
356
|
|
||||||
Mark-to-market for economic hedging activities
|
15
|
|
|
41
|
|
|
(26
|
)
|
|
(91
|
)
|
|
159
|
|
|
(250
|
)
|
||||||
Contract amortization
|
(14
|
)
|
|
(14
|
)
|
|
—
|
|
|
(28
|
)
|
|
(29
|
)
|
|
1
|
|
||||||
Other revenues
(b)
|
119
|
|
|
116
|
|
|
3
|
|
|
267
|
|
|
205
|
|
|
62
|
|
||||||
Total operating revenues
|
2,922
|
|
|
2,701
|
|
|
221
|
|
|
5,343
|
|
|
5,083
|
|
|
260
|
|
||||||
Operating Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cost of sales
(c)
|
1,515
|
|
|
1,422
|
|
|
(93
|
)
|
|
2,908
|
|
|
2,683
|
|
|
(225
|
)
|
||||||
Mark-to-market for economic hedging activities
|
86
|
|
|
(18
|
)
|
|
(104
|
)
|
|
(216
|
)
|
|
118
|
|
|
334
|
|
||||||
Contract and emissions credit amortization
(c)
|
7
|
|
|
8
|
|
|
1
|
|
|
13
|
|
|
16
|
|
|
3
|
|
||||||
Operations and maintenance
|
360
|
|
|
340
|
|
|
(20
|
)
|
|
730
|
|
|
712
|
|
|
(18
|
)
|
||||||
Other cost of operations
|
83
|
|
|
89
|
|
|
6
|
|
|
174
|
|
|
175
|
|
|
1
|
|
||||||
Total cost of operations
|
2,051
|
|
|
1,841
|
|
|
(210
|
)
|
|
3,609
|
|
|
3,704
|
|
|
(95
|
)
|
||||||
Depreciation and amortization
|
227
|
|
|
260
|
|
|
33
|
|
|
462
|
|
|
517
|
|
|
55
|
|
||||||
Impairment losses
|
74
|
|
|
63
|
|
|
(11
|
)
|
|
74
|
|
|
63
|
|
|
(11
|
)
|
||||||
Selling, general and administrative
|
211
|
|
|
221
|
|
|
10
|
|
|
402
|
|
|
481
|
|
|
79
|
|
||||||
Reorganization costs
|
23
|
|
|
—
|
|
|
(23
|
)
|
|
43
|
|
|
—
|
|
|
(43
|
)
|
||||||
Development costs
|
16
|
|
|
18
|
|
|
2
|
|
|
29
|
|
|
35
|
|
|
6
|
|
||||||
Total operating costs and expenses
|
2,602
|
|
|
2,403
|
|
|
(199
|
)
|
|
4,619
|
|
|
4,800
|
|
|
181
|
|
||||||
Other income - affiliate
|
—
|
|
|
39
|
|
|
(39
|
)
|
|
—
|
|
|
87
|
|
|
(87
|
)
|
||||||
Gain on sale of assets
|
14
|
|
|
2
|
|
|
12
|
|
|
16
|
|
|
4
|
|
|
12
|
|
||||||
Operating Income
|
334
|
|
|
339
|
|
|
(5
|
)
|
|
740
|
|
|
374
|
|
|
366
|
|
||||||
Other Income/(Expense)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Equity in earnings/(losses) of unconsolidated affiliates
|
18
|
|
|
(3
|
)
|
|
21
|
|
|
16
|
|
|
2
|
|
|
14
|
|
||||||
Other (losses)/income, net
|
(20
|
)
|
|
14
|
|
|
(34
|
)
|
|
(23
|
)
|
|
26
|
|
|
(49
|
)
|
||||||
Loss on debt extinguishment, net
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||||
Interest expense
|
(202
|
)
|
|
(247
|
)
|
|
45
|
|
|
(369
|
)
|
|
(471
|
)
|
|
102
|
|
||||||
Total other expense
|
(205
|
)
|
|
(236
|
)
|
|
31
|
|
|
(379
|
)
|
|
(445
|
)
|
|
66
|
|
||||||
Income/(Loss) from Continuing Operations before Income Taxes
|
129
|
|
|
103
|
|
|
26
|
|
|
361
|
|
|
(71
|
)
|
|
432
|
|
||||||
Income tax expense/(benefit)
|
8
|
|
|
4
|
|
|
4
|
|
|
7
|
|
|
(1
|
)
|
|
8
|
|
||||||
Income/(Loss) from Continuing Operations
|
121
|
|
|
99
|
|
|
22
|
|
|
354
|
|
|
(70
|
)
|
|
424
|
|
||||||
Loss from discontinued operations, net of income tax
|
(25
|
)
|
|
(741
|
)
|
|
716
|
|
|
(25
|
)
|
|
(775
|
)
|
|
750
|
|
||||||
Net Income/(Loss)
|
96
|
|
|
(642
|
)
|
|
738
|
|
|
329
|
|
|
(845
|
)
|
|
1,174
|
|
||||||
Less: Net income/(loss) attributable to noncontrolling interest and redeemable noncontrolling interest
|
24
|
|
|
(16
|
)
|
|
40
|
|
|
(22
|
)
|
|
(55
|
)
|
|
33
|
|
||||||
Net Income/(Loss) Attributable to NRG Energy, Inc.
|
$
|
72
|
|
|
$
|
(626
|
)
|
|
$
|
698
|
|
|
$
|
351
|
|
|
$
|
(790
|
)
|
|
$
|
1,141
|
|
Business Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Average natural gas price — Henry Hub ($/MMBtu)
|
$
|
2.80
|
|
|
$
|
3.18
|
|
|
(12
|
)%
|
|
$
|
2.90
|
|
|
$
|
3.25
|
|
|
(11
|
)%
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
Three months ended June 30,
|
|||||||||
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
Gulf Coast
(a)
|
|
|
|
|
|
|||||
ERCOT - Houston
(b)
|
$
|
34.82
|
|
|
$
|
46.03
|
|
|
(24
|
)%
|
ERCOT - North
(b)
|
34.89
|
|
|
27.80
|
|
|
26
|
%
|
||
MISO - Louisiana Hub
(c)
|
44.20
|
|
|
42.77
|
|
|
3
|
%
|
||
East/West
|
|
|
|
|
|
|||||
NY J/NYC
(c)
|
36.41
|
|
|
39.35
|
|
|
(7
|
)%
|
||
NEPOOL
(c)
|
36.28
|
|
|
33.57
|
|
|
8
|
%
|
||
COMED (PJM)
(c)
|
31.88
|
|
|
33.40
|
|
|
(5
|
)%
|
||
PJM West Hub
(c)
|
39.73
|
|
|
32.79
|
|
|
21
|
%
|
||
CAISO - NP15
(c)
|
27.37
|
|
|
28.29
|
|
|
(3
|
)%
|
||
CAISO - SP15
(c)
|
27.75
|
|
|
30.72
|
|
|
(10
|
)%
|
|
Three months ended June 30,
|
||||
Weather Metrics
|
Gulf Coast
|
|
East/West
|
||
2018
|
|
|
|
||
CDDs
(a)
|
1,067
|
|
|
265
|
|
HDDs
(a)
|
108
|
|
|
425
|
|
2017
|
|
|
|
||
CDDs
|
921
|
|
|
281
|
|
HDDs
|
41
|
|
|
380
|
|
10-year average
|
|
|
|
||
CDDs
|
970
|
|
|
259
|
|
HDDs
|
67
|
|
|
429
|
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Three months ended June 30,
|
||||||
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
Retail revenue
|
$
|
1,689
|
|
|
$
|
1,515
|
|
Supply management revenue
|
42
|
|
|
52
|
|
||
Capacity revenue
|
86
|
|
|
38
|
|
||
Customer mark-to-market
|
—
|
|
|
(2
|
)
|
||
Operating revenue
(a)
|
1,817
|
|
|
1,603
|
|
||
Cost of sales
(b)
|
(1,319
|
)
|
|
(1,213
|
)
|
||
Mark-to-market for economic hedging activities
|
(346
|
)
|
|
158
|
|
||
Gross Margin
|
$
|
152
|
|
|
$
|
548
|
|
Less: Mark-to-market for economic hedging activities, net
|
(346
|
)
|
|
156
|
|
||
Economic Gross Margin
|
$
|
498
|
|
|
$
|
392
|
|
|
|
|
|
||||
Business Metrics
|
|
|
|
||||
Mass electricity sales volume — GWh - Gulf Coast
|
9,802
|
|
|
9,234
|
|
||
Mass electricity sales volume — GWh - All other regions
|
1,592
|
|
|
1,357
|
|
||
C&I electricity sales volume — GWh - All regions
|
5,403
|
|
|
5,308
|
|
||
Natural gas sales volumes (MDth)
|
1,244
|
|
|
438
|
|
||
Average Retail Mass customer count (in thousands)
|
2,973
|
|
|
2,859
|
|
||
Ending Retail Mass customer count (in thousands)
(c)
|
3,173
|
|
|
2,887
|
|
(a)
|
Includes intercompany sales of
$1 million
and
$1 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
(b)
|
Includes intercompany purchases of
$251 million
and
$293 million
in
2018
and
2017
, respectively.
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
|
(In millions)
|
||
Higher gross margin due to a 5% increase in average realized prices in South Central and a 6% increase in average realized prices in Texas
|
$
|
45
|
|
Higher capacity margins due to an increase in load demand in the South Central business
|
10
|
|
|
Lower energy margin due to a 14% increase in supply cost on load contracts
|
(9
|
)
|
|
Lower capacity revenue due to the cancellation of the Greens Bayou RMR agreement in 2017
|
(6
|
)
|
|
Lower gross margin from commercial optimization activities
|
(5
|
)
|
|
Other
|
(2
|
)
|
|
Increase in economic gross margin
|
$
|
33
|
|
Increase in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
391
|
|
|
Increase in gross margin
|
$
|
424
|
|
|
(In millions)
|
||
Higher gross margin due to a 80% increase in New England cleared capacity pricing
|
$
|
16
|
|
Higher gross margin due to a 26% increase in PJM cleared capacity pricing which relates to the first full period of capacity performance product pricing
|
15
|
|
|
Lower gross margin due to a 29% decrease in capacity pricing in New York of $15 million and decreases in capacity pricing and volumes due to the Long Beach capacity toll expiration in July 2017 of $4 million
|
(19
|
)
|
|
Lower gross margin due to a 6% decrease in generation volumes due to timing of planned and unplanned outages at Midwest Generation, offset by favorable fuel costs
|
(8
|
)
|
|
Higher gross margin due to insurance proceeds from outages of $14 million in 2018, compared to business interruption proceeds of $8 million in 2017
|
6
|
|
|
Other
|
6
|
|
|
Increase in economic gross margin
|
$
|
16
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(26
|
)
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
Decrease in gross margin
|
$
|
(9
|
)
|
|
Three months ended June 30, 2018
|
||||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
(32
|
)
|
Net unrealized gains/(losses) on open positions related to economic hedges
|
—
|
|
|
341
|
|
|
(7
|
)
|
|
5
|
|
|
(292
|
)
|
|
47
|
|
||||||
Total mark-to-market gains/(losses) in operating revenues
|
$
|
—
|
|
|
$
|
289
|
|
|
$
|
(15
|
)
|
|
$
|
5
|
|
|
$
|
(264
|
)
|
|
$
|
15
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
62
|
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
29
|
|
Reversal of acquired gain positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net unrealized (losses)/gains on open positions related to economic hedges
|
(407
|
)
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
292
|
|
|
(114
|
)
|
||||||
Total mark-to-market (losses)/gains in operating costs and expenses
|
$
|
(346
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
264
|
|
|
$
|
(86
|
)
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
Three months ended June 30, 2017
|
||||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(7
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
31
|
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(1
|
)
|
|
(83
|
)
|
|
24
|
|
|
(3
|
)
|
|
73
|
|
|
10
|
|
||||||
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(2
|
)
|
|
$
|
(90
|
)
|
|
$
|
13
|
|
|
$
|
(3
|
)
|
|
$
|
123
|
|
|
$
|
41
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
45
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(50
|
)
|
|
$
|
(9
|
)
|
Reversal of acquired loss positions related to economic hedges
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Net unrealized gains/(losses)on open positions related to economic hedges
|
112
|
|
|
(11
|
)
|
|
(2
|
)
|
|
—
|
|
|
(73
|
)
|
|
26
|
|
||||||
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
158
|
|
|
$
|
(15
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(123
|
)
|
|
$
|
18
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
Three months ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Trading gains
|
|
|
|
||||
Realized
|
$
|
25
|
|
|
$
|
14
|
|
Unrealized
|
5
|
|
|
12
|
|
||
Total trading gains
|
$
|
30
|
|
|
$
|
26
|
|
|
Retail
|
|
Generation
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
||||||||||||||||||||||
|
|
|
(In millions)
|
|||||||||||||||||||||||||||
Three months ended June 30, 2018
|
$
|
49
|
|
|
$
|
156
|
|
|
$
|
99
|
|
|
$
|
25
|
|
|
$
|
42
|
|
|
$
|
1
|
|
|
$
|
(12
|
)
|
$
|
360
|
|
Three months ended June 30, 2017
|
$
|
57
|
|
|
$
|
105
|
|
|
$
|
105
|
|
|
$
|
34
|
|
|
$
|
46
|
|
|
$
|
5
|
|
|
$
|
(12
|
)
|
$
|
340
|
|
|
Retail
|
|
Generation
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||
Three months ended June 30, 2018
|
$
|
126
|
|
|
$
|
55
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
211
|
|
Three months ended June 30, 2017
|
106
|
|
|
52
|
|
|
14
|
|
|
7
|
|
|
42
|
|
|
221
|
|
|
(In millions)
|
||
Decrease in derivative interest expense from changes in the fair value of interest rate swaps driven by increased interest rates in 2018
|
$
|
(35
|
)
|
Decrease in interest expense related to repurchases of Senior Notes
|
(9
|
)
|
|
Decrease in interest expense related to Ivanpah deconsolidation
|
(6
|
)
|
|
Other
|
4
|
|
|
|
$
|
(46
|
)
|
|
Average on Peak Power Price ($/MWh)
|
|||||||||
|
Six months ended June 30,
|
|||||||||
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
Gulf Coast
(a)
|
|
|
|
|
|
|||||
ERCOT - Houston
(b)
|
$
|
33.98
|
|
|
$
|
36.86
|
|
|
(8
|
)%
|
ERCOT - North
(b)
|
33.28
|
|
|
25.28
|
|
|
32
|
%
|
||
MISO - Louisiana Hub
(c)
|
45.22
|
|
|
43.71
|
|
|
3
|
%
|
||
East/West
|
|
|
|
|
|
|||||
NY J/NYC
(c)
|
49.19
|
|
|
37.48
|
|
|
31
|
%
|
||
NEPOOL
(c)
|
51.07
|
|
|
33.69
|
|
|
52
|
%
|
||
COMED (PJM)
(c)
|
32.54
|
|
|
31.89
|
|
|
2
|
%
|
||
PJM West Hub
(c)
|
43.58
|
|
|
32.40
|
|
|
35
|
%
|
||
CAISO - NP15
(c)
|
30.05
|
|
|
27.38
|
|
|
10
|
%
|
||
CAISO - SP15
(c)
|
31.60
|
|
|
26.87
|
|
|
18
|
%
|
|
Average Realized Power Price ($/MWh)
|
|||||||||
|
Six months ended June 30,
|
|||||||||
Region
|
2018
|
|
2017
|
|
Change %
|
|||||
Gulf Coast
|
$
|
34.85
|
|
|
$
|
34.25
|
|
|
2
|
%
|
East/West
(a)
|
40.69
|
|
|
40.20
|
|
|
1
|
%
|
(a)
|
National Oceanic and Atmospheric Administration-Climate Prediction Center - A Cooling Degree Day, or CDD, represents the number of degrees that the mean temperature for a particular day is above 65 degrees Fahrenheit in each region. A Heating Degree Day, or HDD, represents the number of degrees that the mean temperature for a particular day is below 65 degrees Fahrenheit in each region. The CDDs/HDDs for a period of time are calculated by adding the CDDs/HDDs for each day during the period.
|
|
Six months ended June 30,
|
||||||
(In millions except otherwise noted)
|
2018
|
|
2017
|
||||
Retail revenue
|
$
|
3,135
|
|
|
$
|
2,813
|
|
Supply management revenue
|
75
|
|
|
84
|
|
||
Capacity revenue
|
94
|
|
|
42
|
|
||
Customer mark-to-market
|
(6
|
)
|
|
—
|
|
||
Contract amortization
|
—
|
|
|
(1
|
)
|
||
Other
|
—
|
|
|
—
|
|
||
Operating revenue
(a)
|
3,298
|
|
|
2,938
|
|
||
Cost of sales
(b)
|
(2,427
|
)
|
|
(2,211
|
)
|
||
Mark-to-market for economic hedging activities
|
446
|
|
|
20
|
|
||
Gross Margin
|
$
|
1,317
|
|
|
$
|
747
|
|
Less: Mark-to-market for economic hedging activities, net
|
440
|
|
|
20
|
|
||
Less: Contract amortization, net
|
—
|
|
|
(1
|
)
|
||
Economic Gross Margin
|
$
|
877
|
|
|
$
|
728
|
|
|
|
|
|
||||
Business Metrics
|
|
|
|
||||
Mass electricity sales volume — GWh - Gulf Coast
|
17,745
|
|
|
16,218
|
|
||
Mass electricity sales volume — GWh - All other regions
|
3,310
|
|
|
2,998
|
|
||
C&I electricity sales volume — GWh - All regions
|
10,430
|
|
|
10,141
|
|
||
Natural gas sales volumes (MDth)
|
3,419
|
|
|
1,700
|
|
||
Average Retail Mass customer count (in thousands)
|
2,926
|
|
|
2,843
|
|
||
Ending Retail Mass customer count (in thousands)
(c)
|
3,173
|
|
|
2,887
|
|
(a)
|
Includes intercompany sales of
$2 million
and
$2 million
in
2018
and
2017
, respectively, representing sales from Retail to the Gulf Coast region.
|
(b)
|
Includes intercompany purchases of
$415 million
and
$502 million
in
2018
and
2017
, respectively.
|
(c)
|
The acquisition of XOOM Energy, LLC increased NRG's retail portfolio by approximately
300,000
customers in the aggregate by
June 30, 2018
.
|
|
(In millions)
|
||
Higher gross margin due to a 10% increase in average realized prices in South Central and a 2% increase in average realized prices in Texas
|
$
|
65
|
|
Higher gross margin from sales of NOx emission credits
|
35
|
|
|
Higher capacity margins due to an 15% increase in load demand in the South Central business
|
29
|
|
|
Lower energy margin due to a 14% increase in supply cost on load contracts
|
(36
|
)
|
|
Lower capacity revenue due to the cancellation of the Greens Bayou RMR agreement in 2017
|
(14
|
)
|
|
Other
|
(3
|
)
|
|
Increase in economic gross margin
|
$
|
76
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(299
|
)
|
|
Increase in contract and emission credit amortization
|
3
|
|
|
Decrease in gross margin
|
$
|
(220
|
)
|
|
(In millions)
|
||
Higher gross margin due to a 88% increase in New England cleared capacity pricing
|
$
|
34
|
|
Higher gross margin due to a 23% increase in PJM cleared capacity pricing which relates to the first full period of capacity performance product pricing
|
29
|
|
|
Higher gross margin from commercial optimization activities
|
15
|
|
|
Higher gross margin by BETM due to higher gains in congestion strategies
|
14
|
|
|
Higher gross margin due to a net overall increase in capacity volumes sold in New York
|
11
|
|
|
Lower gross margin due to a 31% decrease in capacity pricing in New York of $30 million and decreases in capacity pricing and volumes due to the Long Beach capacity toll expiration in July 2017 of $9 million
|
(39
|
)
|
|
Lower gross margin due to lower load contracted prices coupled with lower contracted volumes
|
(13
|
)
|
|
Lower gross margin due to a 10% decrease in generation volumes due to timing of planned and unplanned outages at Midwest Generation and Arthur Kill, offset by favorable fuel costs
|
(10
|
)
|
|
Higher gross margin due to insurance proceeds from outages of $14 million in 2018, compared to business interruption proceeds of $8 million in 2017
|
6
|
|
|
Other
|
7
|
|
|
Increase in economic gross margin
|
$
|
54
|
|
Decrease in mark-to-market for economic hedging primarily due to net unrealized gains/losses on open positions related to economic hedges
|
(29
|
)
|
|
Increase in contract and emission credit amortization
|
1
|
|
|
Increase in gross margin
|
$
|
26
|
|
|
Six months ended June 30, 2018
|
||||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(86
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
(64
|
)
|
Net unrealized (losses)/gains on open positions related to economic hedges
|
(5
|
)
|
|
(189
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
189
|
|
|
(27
|
)
|
||||||
Total mark-to-market (losses)/gains in operating revenues
|
$
|
(6
|
)
|
|
$
|
(275
|
)
|
|
$
|
(25
|
)
|
|
$
|
(5
|
)
|
|
$
|
220
|
|
|
$
|
(91
|
)
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
104
|
|
|
$
|
(3
|
)
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
$
|
63
|
|
Reversal of acquired gain positions related to economic hedges
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||||
Net unrealized gains/(losses) on open positions related to economic hedges
|
343
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
(189
|
)
|
|
154
|
|
||||||
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
446
|
|
|
$
|
(7
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(220
|
)
|
|
$
|
216
|
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
Six months ended June 30, 2017
|
||||||||||||||||||||||
|
|
|
Generation
|
|
|
|
|
|
|
||||||||||||||
|
Retail
|
|
Gulf Coast
|
|
East/West
|
|
Renewables
|
|
Eliminations
(a)
|
|
Total
|
||||||||||||
|
(In millions)
|
||||||||||||||||||||||
Mark-to-market results in operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized (gains)/losses on settled positions related to economic hedges
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
$
|
(37
|
)
|
|
$
|
—
|
|
|
$
|
89
|
|
|
$
|
43
|
|
Net unrealized gains on open positions related to economic hedges
|
1
|
|
|
49
|
|
|
41
|
|
|
3
|
|
|
22
|
|
|
116
|
|
||||||
Total mark-to-market gains in operating revenues
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
111
|
|
|
$
|
159
|
|
Mark-to-market results in operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reversal of previously recognized unrealized losses/(gains) on settled positions related to economic hedges
|
$
|
76
|
|
|
$
|
(7
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(89
|
)
|
|
$
|
(18
|
)
|
Reversal of acquired loss positions related to economic hedges
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Net unrealized losses on open positions related to economic hedges
|
(57
|
)
|
|
(17
|
)
|
|
(5
|
)
|
|
—
|
|
|
(22
|
)
|
|
(101
|
)
|
||||||
Total mark-to-market gains/(losses) in operating costs and expenses
|
$
|
20
|
|
|
$
|
(24
|
)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
$
|
(118
|
)
|
(a)
|
Represents the elimination of the intercompany activity between Retail and Generation.
|
|
Six months ended June 30,
|
||||||
(In millions)
|
2018
|
|
2017
|
||||
Trading gains/(losses)
|
|
|
|
||||
Realized
|
$
|
40
|
|
|
$
|
28
|
|
Unrealized
|
13
|
|
|
(2
|
)
|
||
Total trading gains
|
$
|
53
|
|
|
$
|
26
|
|
|
Retail
|
|
Generation
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Eliminations
|
Total
|
|||||||||||||||||||
|
|
Gulf Coast
|
|
East/West
(a)
|
|
|
|
|
||||||||||||||||||||||
|
(In millions)
|
|||||||||||||||||||||||||||||
Six months ended June 30, 2018
|
$
|
96
|
|
|
$
|
307
|
|
|
$
|
204
|
|
|
$
|
53
|
|
|
$
|
94
|
|
|
$
|
2
|
|
|
$
|
(26
|
)
|
$
|
730
|
|
Six months ended June 30, 2017
|
$
|
114
|
|
|
$
|
250
|
|
|
$
|
200
|
|
|
$
|
63
|
|
|
$
|
98
|
|
|
$
|
9
|
|
|
$
|
(22
|
)
|
$
|
712
|
|
|
Retail
|
|
Generation
|
|
Renewables
|
|
NRG Yield
|
|
Corporate
|
|
Total
|
||||||||||||
|
|
|
(In millions)
|
||||||||||||||||||||
Six months ended June 30, 2018
|
$
|
241
|
|
|
$
|
106
|
|
|
$
|
22
|
|
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
402
|
|
Six months ended June 30, 2017
|
225
|
|
|
111
|
|
|
27
|
|
|
12
|
|
|
106
|
|
|
481
|
|
(In millions)
|
June 30, 2018
|
|
December 31, 2017
|
||||
Cash and cash equivalents:
|
|
|
|
||||
NRG excluding NRG Yield
|
$
|
850
|
|
|
$
|
843
|
|
NRG Yield and subsidiaries
|
130
|
|
|
148
|
|
||
Restricted cash - operating
|
43
|
|
|
71
|
|
||
Restricted cash - reserves
(a)
|
243
|
|
|
437
|
|
||
Total
|
1,266
|
|
|
1,499
|
|
||
Total credit facility availability
|
1,222
|
|
|
1,711
|
|
||
Total liquidity, excluding collateral received
|
$
|
2,488
|
|
|
$
|
3,210
|
|
Equivalent Net Sales Secured by First Lien Structure
(a)
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
In MW
|
264
|
|
908
|
|
916
|
|
765
|
|
828
|
|
860
|
As a percentage of total net coal and nuclear capacity
(b)
|
6%
|
|
19%
|
|
20%
|
|
16%
|
|
18%
|
|
18%
|
(a)
|
Equivalent Net Sales include natural gas swaps converted using a weighted average heat rate by region.
|
(b)
|
Net coal and nuclear capacity represents 80% of the Company’s total coal and nuclear assets eligible under the first lien which excludes coal assets acquired in the EME (including Midwest Generation) acquisition, assets in NRG Yield, Inc. and NRG's assets that have project level financing.
|
|
Maintenance
|
|
Environmental
|
|
Growth Investments
(b)
|
|
Total
|
||||||||
|
(In millions)
|
||||||||||||||
Retail
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
34
|
|
Generation
|
|
|
|
|
|
|
|
||||||||
Gulf Coast
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
||||
East/West
(a)
|
15
|
|
|
—
|
|
|
208
|
|
|
223
|
|
||||
Renewables
|
2
|
|
|
—
|
|
|
286
|
|
|
288
|
|
||||
NRG Yield
|
17
|
|
|
—
|
|
|
28
|
|
|
45
|
|
||||
Corporate
|
6
|
|
|
—
|
|
|
25
|
|
|
31
|
|
||||
Total cash capital expenditures for the six months ended June 30, 2018
|
122
|
|
|
—
|
|
|
569
|
|
|
691
|
|
||||
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(618
|
)
|
|
(618
|
)
|
||||
Other investments
(c)
|
—
|
|
|
—
|
|
|
286
|
|
|
286
|
|
||||
Total capital expenditures and investments, net of financings
|
122
|
|
|
—
|
|
|
237
|
|
|
359
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Estimated capital expenditures for the remainder of 2018
|
99
|
|
|
3
|
|
|
231
|
|
|
333
|
|
||||
Funding from third party equity partners, cash grants and debt financing, net of fees
|
—
|
|
|
—
|
|
|
(73
|
)
|
|
(73
|
)
|
||||
Other investments
(c)
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
||||
NRG estimated capital expenditures for the remainder of 2018, net of financings
(d)
|
$
|
99
|
|
|
$
|
3
|
|
|
$
|
168
|
|
|
$
|
270
|
|
|
Second Quarter 2018
|
|
First Quarter 2018
|
||||
Dividends per Common Share
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Principal Repurchased
|
|
Cash Paid
(a)
|
|
Average Early Redemption Percentage
|
|||||
In millions, except rates
|
|
|
|
|
|
|||||
5.750% senior notes due 2028
|
$
|
29
|
|
|
$
|
30
|
|
|
99.24
|
%
|
6.250% senior notes due 2022
|
14
|
|
|
15
|
|
|
103.25
|
%
|
||
Total at June 30, 2018
|
$
|
43
|
|
|
$
|
45
|
|
|
|
|
6.250% senior notes due 2022
|
$
|
6
|
|
|
$
|
6
|
|
|
103.25
|
%
|
5.750% senior notes due 2028
|
20
|
|
|
21
|
|
|
99.13
|
%
|
||
6.625% senior notes due 2027
|
20
|
|
|
21
|
|
|
103.06
|
%
|
||
Total at August 2, 2018
|
$
|
89
|
|
|
$
|
93
|
|
|
|
|
Six months ended June 30,
|
|
|
||||||||
|
2018
|
|
2017
|
|
Change
|
||||||
|
(In millions)
|
||||||||||
Net cash provided/(used) by operating activities
|
$
|
524
|
|
|
$
|
74
|
|
|
$
|
450
|
|
Net cash used by investing activities
|
(1,146
|
)
|
|
(545
|
)
|
|
(601
|
)
|
|||
Net cash used by financing activities
|
423
|
|
|
18
|
|
|
405
|
|
|
(In millions)
|
||
Increase in operating income adjusted for non-cash items
|
$
|
262
|
|
Changes in cash collateral in support of risk management activities due to changes in commodity prices
|
171
|
|
|
Other changes in working capital
|
(21
|
)
|
|
Change in cash from discontinued operations
|
38
|
|
|
|
$
|
450
|
|
|
(In millions)
|
||
Increase in cash paid for acquisitions in 2018 compared to 2017, primarily from the XOOM acquisition
|
$
|
(268
|
)
|
Increase in capital expenditures for growth investments for solar and repowering projects
|
(149
|
)
|
|
Beginning balance of cash removed due to the deconsolidation of Ivanpah in 2018
|
(160
|
)
|
|
Decrease in proceeds from the sale of investments in 2017 compared to 2018
|
(17
|
)
|
|
Decrease in insurance proceeds for property damage
|
(18
|
)
|
|
Decrease in sales of emissions, net of purchases
|
(17
|
)
|
|
Change in cash from discontinued operations
|
53
|
|
|
Other
|
(25
|
)
|
|
|
$
|
(601
|
)
|
|
(In millions)
|
||
Repurchases of common stock in 2018, from open market repurchases and the ASR Agreement
|
$
|
(500
|
)
|
Increase in payments for short and long-term debt
|
(318
|
)
|
|
Increase in proceeds from the issuance of long-term debt, primarily for the Convertible Notes
|
659
|
|
|
Change in cash from discontinued operations including long-term deposits in 2017
|
349
|
|
|
Increase in cash contributions, net of distributions from non-controlling interests in 2018, primarily related to tax equity financings
|
208
|
|
|
Other
|
7
|
|
|
|
$
|
405
|
|
Derivative Activity Gains
|
(In millions)
|
||
Fair Value of Contracts as of December 31, 2017
|
$
|
46
|
|
Contracts realized or otherwise settled during the period
|
9
|
|
|
Contracts acquired during the period
|
11
|
|
|
Changes in fair value
|
217
|
|
|
Fair Value of Contracts as of June 30, 2018
|
$
|
283
|
|
|
Fair Value of Contracts as of June 30, 2018
|
||||||||||||||||||
|
Maturity
|
||||||||||||||||||
Fair value hierarchy (Losses)/Gains
|
1 Year or Less
|
|
Greater than 1 Year to 3 Years
|
|
Greater than 3 Years to 5 Years
|
|
Greater than 5 Years
|
|
Total Fair
Value
|
||||||||||
|
(In millions)
|
||||||||||||||||||
Level 1
|
$
|
(9
|
)
|
|
$
|
(30
|
)
|
|
$
|
(8
|
)
|
|
$
|
(1
|
)
|
|
$
|
(48
|
)
|
Level 2
|
10
|
|
|
137
|
|
|
16
|
|
|
15
|
|
|
178
|
|
|||||
Level 3
|
141
|
|
|
32
|
|
|
(6
|
)
|
|
(14
|
)
|
|
153
|
|
|||||
Total
|
$
|
142
|
|
|
$
|
139
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
283
|
|
(In millions)
|
2018
|
|
2017
|
||||
VaR as of June 30,
|
$
|
54
|
|
|
$
|
49
|
|
Three months ended June 30,
|
|
|
|
||||
Average
|
$
|
59
|
|
|
$
|
59
|
|
Maximum
|
68
|
|
|
66
|
|
||
Minimum
|
52
|
|
|
49
|
|
||
Six months ended June 30,
|
|
|
|
||||
Average
|
59
|
|
|
$
|
56
|
|
|
Maximum
|
69
|
|
|
66
|
|
||
Minimum
|
48
|
|
|
41
|
|
For the three months ended June 30, 2018
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
(a)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(b)
|
||||||
Month #1
|
|
|
|
|
|
|
|
|
||||||
(April 1, 2018 to April 30, 2018)
|
|
1,779,530
|
|
|
$
|
29.98
|
|
|
1,779,530
|
|
|
$
|
853,952,158
|
|
Month #2
|
|
|
|
|
|
|
|
|
||||||
(May 1, 2018 to May 31, 2018)
|
|
9,969,023
|
|
|
$
|
32.69
|
|
|
9,969,023
|
|
|
$
|
499,950,111
|
|
Month #3
|
|
|
|
|
|
|
|
|
||||||
(June 1, 2018 to June 30, 2018)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
499,950,111
|
|
Total at June 30, 2018
|
|
11,748,553
|
|
|
|
|
11,748,553
|
|
|
|
Number
|
|
Description
|
|
Method of Filing
|
4.1
|
|
|
Incorporated herein by reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K filed on May 25, 2018.
|
|
4.2
|
|
|
Incorporated herein by reference to Exhibit 4.2 to the Registrant's Current Report on Form 8-K filed on May 25, 2018.
|
|
10.1
|
|
|
Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 7, 2018.
|
|
10.2
|
|
|
Filed herewith.
|
|
31.1
|
|
|
Filed herewith.
|
|
31.2
|
|
|
Filed herewith.
|
|
31.3
|
|
|
Filed herewith.
|
|
32
|
|
|
Furnished herewith.
|
|
101 INS
|
|
XBRL Instance Document.
|
|
Filed herewith.
|
101 SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
Filed herewith.
|
101 CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
Filed herewith.
|
101 DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
Filed herewith.
|
101 LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
Filed herewith.
|
101 PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
Filed herewith.
|
|
NRG ENERGY, INC.
(Registrant)
|
|
||
|
|
|
||
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
Mauricio Gutierrez
|
|
||
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
Kirkland B. Andrews
|
|
||
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ DAVID CALLEN
|
|
||
|
David Callen
|
|
||
Date: August 2, 2018
|
Chief Accounting Officer
(Principal Accounting Officer)
|
|
||
|
|
|
|
Article 1.
|
Establishment and Term of the Plan 1
|
Article 2.
|
Definitions 2
|
Article 3.
|
Severance Benefits 6
|
Article 4.
|
Ineligibility 10
|
Article 5.
|
Restrictive Covenants 11
|
Article 6.
|
Certain Change in Control Payments 14
|
Article 7.
|
Legal Fees and Notice 14
|
Article 8.
|
Successors and Assignment 15
|
Article 9.
|
Miscellaneous 15
|
|
i
|
|
(a)
|
“
Accountants
” shall have the meaning set forth in
Article 6
.
|
(b)
|
“
Base Salary
” means the greater of the Executive’s annual rate of salary, whether or not deferred, at: (i) the Effective Date of Termination or (ii) at the date of the Change in Control.
|
(c)
|
“
Beneficiary
” means the persons or entities designated or deemed designated by the Executive pursuant to
Section 9.6
herein.
|
|
1
|
|
(d)
|
“
Board
” means the Board of Directors of the Company.
|
(e)
|
“
Cause
” shall mean one or more of the following:
|
(i)
|
the Executive’s willful misconduct or gross negligence in the performance of the Executive’s duties to the Company that has or could reasonably be expected to have an adverse effect on the Company;
|
(ii)
|
the Executive’s willful failure to perform the Executive’s duties to the Company (other than as a result of death or a physical or mental incapacity);
|
(iii)
|
indictment for, conviction of, or pleading of guilty or nolo contendere to, a felony or any crime involving moral turpitude;
|
(iv)
|
the Executive’s performance of any material act of theft, fraud, malfeasance or dishonesty in connection with the performance of the Executive’s duties to the Company;
|
(v)
|
breach of any written agreement between the Executive and the Company, or a violation of the Company’s code of conduct or other written policy; or
|
(vi)
|
any other material breach of Article 5 of this Plan.
|
(f)
|
“
Change-in-Control Severance Benefits
” means the Severance Benefit described in
Section 3.2
.
|
(g)
|
“
Change in Control
” shall mean the first to occur of any of the following events:
|
(i)
|
Any “person” (as that term is used in Sections 13 and 14(d)(2) of the Securities Exchange Act of 1934 (“
Exchange Act
”)) becomes the “Beneficial Owner” (as that term is used in Section 13(d) of the Exchange Act), directly or indirectly, of fifty percent (50%) or more of the Company’s capital stock entitled to vote in the election of directors, excluding any "person" who becomes a "beneficial owner" in connection with a Business Combination (as defined in paragraph (iii) below) which does not constitute a Change in Control under said paragraph (iii); or
|
(ii)
|
Persons who on the Effective Date constitute the Board (the “
Incumbent Directors
”) cease for any reason, including without limitation, as a result of a tender offer, proxy contest, merger, or similar transaction, to constitute at least a majority thereof, provided that any person becoming a director of the Company subsequent to the Effective Date shall be considered an Incumbent Director if such person’s election or nomination for election was approved by a vote of at least two-thirds (2/3) of the Incumbent Directors; but provided further, that any such person whose initial assumption of office is in connection with an actual or threatened election contest relating to the election of members of the Board or other actual or threatened solicitation of proxies or consents by or on behalf of a “person” (as defined in Sections 13(d) and 14(d) of the Exchange Act) other than the Board, including by reason of agreement intended to avoid or settle any such actual or threatened contest or solicitation, shall not be considered an Incumbent Director; or
|
|
2
|
|
(iii)
|
Consummation of a reorganization, merger, consolidation, or sale or other disposition of all or substantially all of the assets of the Company (a “
Business Combination
”), in each case, unless, following such Business Combination, all or substantially all of the individuals and entities who were the beneficial owners of outstanding voting securities of the Company immediately prior to such Business Combination beneficially own, directly or indirectly, more than fifty percent (50%) of the combined voting power of the then outstanding voting securities entitled to vote generally in the election of directors, as the case may be, of the company resulting from such Business Combination (including, without limitation, a company which, as a result of such transaction, owns the Company or all or substantially all of the Company’s assets either directly or through one or more subsidiaries) in substantially the same proportions as their ownership, immediately prior to such Business Combination, of the outstanding voting securities of the Company; or
|
(iv)
|
The stockholders of the Company approve any plan or proposal for the liquidation or dissolution of the Company.
|
(h)
|
“
Code
” means the United States Internal Revenue Code of 1986, as amended, and any successors thereto.
|
(i)
|
“
Committee
” means the Compensation Committee of the Board or any other committee appointed by the Board to perform the functions of the Compensation Committee.
|
(j)
|
“
Company
” means NRG Energy, Inc., a Delaware corporation, or any successor thereto as provided in
Article 8
herein.
|
(k)
|
“
Confidential Information
” shall have the meaning set forth in
Article 5(a)
.
|
(l)
|
“
Delay Period
” shall have the meaning set forth in
Section 3.4(b)
.
|
(m)
|
“
Disability
” shall mean a disability that would entitle Executive to payment of monthly disability payments under any Company long-term disability plan.
|
(n)
|
“
Effective Date
” means the commencement date of this Plan as specified in
Section 1.2
of this Plan.
|
(o)
|
“
Effective Date of Termination
” means the date on which a Qualifying Termination occurs, as defined hereunder, which triggers the payment of Severance Benefits hereunder.
|
(p)
|
“
Executive
” shall have the meaning set forth in
Section 1.1
.
|
(q)
|
“
Former Parent Company
” means Xcel Energy, Inc., a Minnesota corporation, or any successor thereto.
|
(r)
|
“
General Severance Benefits
” means the Severance Benefit described in
Section 3.3
.
|
(s)
|
“
Good Reason
” shall mean without the Executive’s express written consent the occurrence of any one or more of the following:
|
(i)
|
The Company materially reduces the amount of the Executive’s then current Base Salary or the target for his annual bonus; or
|
(ii)
|
A material reduction in the Executive’s benefits under or relative level of participation in the Company’s employee benefit or retirement plans, policies, practices, or arrangements in which the Executive participates as of the Effective Date of this Plan; or
|
|
3
|
|
(iii)
|
A material diminution in the Executive’s title, authority, duties, or responsibilities or the assignment of duties to the Executive which are materially inconsistent with his position; or
|
(iv)
|
The failure of the Company to obtain in writing the obligation to perform or be bound by the terms of this Plan by any successor to the Company or a purchaser of all or substantially all of the assets of the Company within fifteen (15) days after a merger, consolidation, sale, or similar transaction.
|
(t)
|
“
Initial Term
” shall have the meaning set forth in
Section 1.2
.
|
(u)
|
“
Noncompete Period
” shall have the meaning set forth in
Article 5(c)
.
|
(v)
|
“
Notice of Termination
” shall mean a written notice which shall indicate the specific termination provision in this Plan relied upon, and shall set forth in reasonable detail the facts and circumstances claimed to provide a basis for termination of the Executive’s employment under the provision so indicated.
|
(w)
|
“
Original Plan
” shall mean the NRG Energy, Inc. Amended and Restated Executive Change-in-Control and General Severance Plan, amended and restated effective December 9, 2008.
|
(x)
|
“
Parachute Payment Ratio
” shall have the meaning set forth in
Article 6
.
|
(y)
|
“
Plan
” shall have the meaning set forth in
Section 1.1
.
|
(z)
|
“
Qualifying Termination
” means:
|
(i)
|
If such event occurs within the time period that is six (6) months immediately prior to, or twenty-four (24) months immediately following a Change in Control:
|
(A)
|
An involuntary termination of the Executive’s employment by the Company for reasons other than Cause, death, or Disability pursuant to a Notice of Termination delivered to the Executive by the Company; or
|
(B)
|
A voluntary termination by the Executive for Good Reason pursuant to a Notice of Termination delivered to the Company by the Executive; or
|
(ii)
|
If such event occurs at any other time:
|
(A)
|
An involuntary termination of the Executive’s employment by the Company for reasons other than Cause, death, or Disability pursuant to a Notice of Termination delivered to the Executive by the Company.
|
(aa)
|
“
Release Effective Date
” shall have the meaning set forth in
Section 3.1(d)
.
|
(bb)
|
“
Severance Benefits
” means the payment of Change-in-Control or General (as appropriate) Severance compensation as provided in
Article 3
herein.
|
|
4
|
|
(cc)
|
“
Specified Employee
” means any Executive described in Section 409A(a)(2)(B)(i) of the Code.
|
(dd)
|
“
Successive Period
” shall have the meaning set forth in
Section 1.3
.
|
(ee)
|
“
Third Party Information
” shall have the meaning set forth in
Article 5(a)
.
|
(ff)
|
“
Tier IA Executives
” shall include those employees of the Company with the Job Level of EVP prior to the Change in Control, or such other employee who is designated as a Tier IA Executive in the Company’s human resources information system immediately prior to the Change in Control other than the CEO.
|
(gg)
|
“
Tier IIA Executives
” shall include those employees of the Company with the Job Level of SVP prior to the Change in Control, or such other employee who is designated as a Tier IIA Executive in the Company’s human resources information system immediately prior to the Change in Control.
|
(hh)
|
“
Total Payments
” shall have the meaning set forth in
Article 6
.
|
(ii)
|
“
Work Product
” shall have the meaning set forth in
Article 5(b)
.
|
(a)
|
Change-in-Control Severance Benefits
. The Executive shall be entitled to receive from the Company Change-in-Control Severance Benefits, as described in
Section 3.2
herein, if a Qualifying Termination of the Executive’s employment has occurred within six (6) months immediately prior to or twenty-four (24) months immediately following a Change in Control of the Company.
|
(b)
|
General Severance Benefits
. The Executive shall be entitled to receive from the Company General Severance Benefits, as described in
Section 3.3
herein, if a Qualifying Termination of the Executive’s employment has occurred other than during the six (6) months immediately prior to or twenty-four (24) months immediately following a Change in Control.
|
(c)
|
No Severance Benefits
. The Executive shall not be entitled to receive Severance Benefits if the Executive’s employment with the Company ends for reasons other than a Qualifying Termination.
|
(d)
|
General Release and Acknowledgement of Restrictive Covenants
. As a condition to receiving Severance Benefits under either
Section 3.2
or
3.3
herein, the Executive shall be obligated to execute a general waiver and release of claims in favor of the Company, its current and former affiliates and stockholders, and the current and former directors, officers, employees, and agents of the Company in a form drafted by and acceptable to the Company, and any revocation period for such release must have expired, in each case within sixty (60) days of the date of termination. The date upon which the executed release is no longer subject to revocation shall be referred to herein as the “
Release Effective Date
”. The Executive must also execute a notice acknowledging the restrictive covenants in
Article 5
within sixty (60) days of the date of termination. Notwithstanding the foregoing, the Administrator shall have discretion to reasonably enlarge (but not reduce) the time period for the Executive to consider the waiver and release of claims and to acknowledge the restrictive covenants, if the Administrator determines that such enlargement is necessary for the Executive to effectively review the Release or to secure the advice and input of counsel. Any payments under
Section 3.2
or
3.3
shall commence only after execution of the release and acknowledgement, and in the manner provided in
Section 3.4
.
Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
|
5
|
|
(e)
|
No Duplication of Severance Benefits
. If the Executive becomes entitled to Change-in-Control Severance Benefits, the Severance Benefits provided for under
Section 3.2
hereunder shall be in lieu of all other Severance Benefits provided to the Executive under the provisions of this Plan and any other Company-related or Former Parent Company-related severance plans, programs, or agreements including, but not limited to, the Severance Benefits under
Section 3.3
herein. Likewise, if the Executive becomes entitled to General Severance Benefits, the Severance Benefits provided under
Section 3.3
hereunder shall be in lieu of all other Severance Benefits provided to the Executive under the provisions of this Plan and any other Company-related severance plans, programs, or other agreements including, but not limited to, the Severance Benefits under
Section 3.2
herein
.
|
(a)
|
A lump-sum amount, paid upon the date that is sixty (60) calendar days following the Effective Date of Termination, equal to the Executive’s unpaid Base Salary, accrued vacation pay, unreimbursed business expenses, and all other items earned by and owed to the Executive through and including the Effective Date of Termination, provided that to the extent the payment of any amounts pursuant to this
Section 3.2(a)
does not constitute “deferred compensation” for purposes of Code Section 409A, such amounts shall be paid upon the Release Effective Date. Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
(b)
|
A lump-sum amount, paid upon the date that is sixty (60) calendar days following the Effective Date of Termination, equal to: (i) two and ninety-nine one-hundredths (2.99) for Tier I Executives, or (ii) two (2) for Tier II Executives times the sum of the following: (A) the Executive’s Base Salary and (B) the Executive’s annual target bonus opportunity in the year of termination; provided that to the extent the payment of any amounts pursuant to this
Section 3.2(b)
does not constitute “deferred compensation” for purposes of Code Section 409A, such amounts shall be paid upon the Release Effective Date. Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
(c)
|
A lump-sum amount, paid upon the date that is sixty (60) calendar days following the Effective Date of Termination, equal to the Executive’s then current target bonus opportunity established under the bonus plan in which the Executive is then participating, for the plan year in which a Qualifying Termination occurs, adjusted on a pro rata basis based on the number of days the Executive was actually employed during the bonus plan year in which the Qualifying Termination occurs, provided that to the extent the payment of any amounts pursuant to this
Section 3.2(c)
does not constitute “deferred compensation” for purposes of Code Section 409A, such amounts shall be paid upon the Release Effective Date. Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
(d)
|
Payment of all or a portion of the Executive’s cost to participate in COBRA medical and dental continuation coverage for eighteen (18) months following the Executive’s Effective Date of Termination, such that Executive maintains the same coverage level and cost, on an after tax basis, as in effect immediately prior to the Executive’s Effective Date of Termination.
|
|
6
|
|
(e)
|
Treatment of outstanding long-term incentives shall be in accordance with the governing plan document and award agreements, if any.
|
(a)
|
A lump-sum amount, paid upon the date that is sixty (60) calendar days following the Effective Date of Termination, equal to the Executive’s unpaid Base Salary, accrued vacation pay, unreimbursed business expenses, and all other items earned by and owed to the Executive through and including the Effective Date of Termination; provided that to the extent the payment of any amounts pursuant to this
Section 3.3(a)
does not constitute “deferred compensation” for purposes of Code Section 409A, such amounts shall be paid upon the Release Effective Date. Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
(b)
|
A lump-sum amount, paid upon the date that is sixty (60) calendar days following the Effective Date of Termination, equal to one and one-half (1.5) times the Executive’s Base Salary; provided that to the extent the payment of any amounts pursuant to this
Section 3.3(b)
does not constitute “deferred compensation” for purposes of Code Section 409A, such amounts shall be paid upon the Release Effective Date. Notwithstanding the foregoing, in any instance in which the period in which the Executive could adopt a release (along with its accompanying revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
(c)
|
Payment of all or a portion of the Executive’s cost to participate in COBRA medical and dental continuation coverage for eighteen (18) months following the Executive’s Effective Date of Termination, such that Executive maintains the same coverage level and cost, on an after tax basis, as in effect immediately prior to the Executive’s Effective Date of Termination.
|
(d)
|
Treatment of outstanding long-term incentives shall be in accordance with the governing plan document and award agreements, if any.
|
(a)
|
To the extent any continuing benefit (or reimbursement thereof) to be provided is not “deferred compensation” for purposes of Code Section 409A, then such benefit shall commence or be made immediately after the Release Effective Date. To the extent any continuing benefit (or reimbursement thereof) to be provided is “deferred compensation” for purposes of Code Section 409A, then such benefits shall be reimbursed or commence upon the sixtieth (60) day following the Executive’s termination of employment. The delayed benefits shall in any event expire at the time such benefits
|
|
7
|
|
(b)
|
Notwithstanding any other payment schedule provided herein to the contrary, if the Executive is deemed on the date of termination to be a Specified Employee, then, once the release and acknowledgement required by
Section 3.1(d)
is executed and delivered and no longer subject to revocation, any payment that is considered deferred compensation under Code Section 409A payable on account of a “separation from service” shall be made on the date which is the earlier of (A) the expiration of the six (6)-month period measured from the date of such “separation from service” of the Executive, and (B) the date of the Executive’s death (the “
Delay Period
”) to the extent required under Code Section 409A. Upon the expiration of the Delay Period, all payments delayed pursuant to this
Section 3.4(b)
(whether they would have otherwise been payable in a single sum or in installments in the absence of such delay) shall be paid to the Executive in a lump sum, and any remaining payments due under this Plan shall be paid or provided in accordance with the normal payment dates specified for them herein.
|
Article 4.
|
Ineligibility
|
4.1
|
Comparable Position.
|
4.2
|
Other Circumstances.
|
(a)
|
voluntarily terminates employment or retires prior to the Qualifying Termination;
|
(b)
|
is receiving long-term Disability benefits;
|
(c)
|
is entitled to any other compensation or benefit which is determined, in the Company’s sole discretion, to supersede the Severance Benefits offered under this Plan;
|
(d)
|
was discharged for Cause; or
|
(e)
|
was offered employment by a successor employer or by a purchaser in the event of a spin-off or sale of a subsidiary, business unit or business assets of the Company or its subsidiaries, whether or not the Executive accepts or declines the offer of employment, unless the Company has agreed in the applicable sale document or otherwise that such offer will not be disqualifying.
|
(a)
|
Confidential Information
. The Executive acknowledges that the information, observations, and data (including trade secrets) obtained by him while employed by the Company concerning the
|
|
8
|
|
(b)
|
Intellectual Property, Inventions, and Patents
. The Executive acknowledges that all discoveries, concepts, ideas, inventions, innovations, improvements, developments, methods, trade secrets, designs, analyses, drawings, reports, patent applications, copyrightable work and mask work (whether or not including any Confidential Information), and all registrations or applications related thereto, all other proprietary information and all similar or related information (whether or not patentable) which may relate to the Company’s or any of its affiliates’ actual or anticipated business, research and development, or existing or future products or services and which are conceived, developed, or made by the Executive (whether alone or jointly with others) while employed by the Company and its affiliates (“
Work Product
”), belong to the Company or such affiliate. The Executive shall promptly disclose such Work Product to the Board and, at the Company’s expense, perform all actions reasonably requested by the Board (whether during or after the Executive’s employment with the Company) to establish and confirm such ownership (including, without limitation, assignments, consents, powers of attorney, and other instruments). The Executive acknowledges that all applicable Work Product shall be deemed to constitute “works made for hire” under the U.S. Copyright Act of 1976, as amended. To the extent any Work Product is not deemed a work made for hire, then the Executive hereby assigns to the Company or such affiliate all right, title, and interest in and to such Work Product, including all related intellectual property rights.
|
(c)
|
Noncompete
. In further consideration of the compensation to be paid to the Executive hereunder, the Executive acknowledges that during the course of his employment with the Company and its affiliates he shall become familiar with the Company’s trade secrets and with other Confidential Information concerning the Company and its affiliates and that his services shall be of special, unique, and extraordinary value to the Company and its affiliates, and therefore, the Executive agrees that, during the Executive’s employment with the Company and for one (1) year thereafter (the “
Noncompete Period
”), the Executive shall not directly or indirectly own any interest in, manage, control, participate in, consult with, render services for, be employed in an executive, managerial, or administrative capacity by, or in any manner engage in any company engaged in the business of wholesale or retail power generation, or any other business which competes with the businesses of
|
|
9
|
|
(d)
|
Nonsolicitation
. During the Noncompete Period, the Executive shall not directly or indirectly through another person or entity: (i) induce or attempt to induce any employee of the Company or any of its affiliates to leave the employ of the Company or such affiliate, or in any way interfere with the relationship between the Company or any affiliate and any employee thereof; (ii) hire any person who was an employee of the Company or any affiliate during the last six (6) months of the Executive’s employment with the Company; or (iii) induce or attempt to induce any customer, supplier, licensee, licensor, franchisee, or other business relation of the Company or any affiliate to cease doing business with the Company or such affiliate, or in any interfere with the relationship between any such customer, supplier, licensee, or business relation and the Company or any affiliate (including, without limitation, making any negative or disparaging statements or communications regarding the Company or its affiliates).
|
(e)
|
Nondisparagement.
During the Noncompete Period, Executive shall not disparage the Company, its subsidiaries and parents, and their respective officers, managers and employees, or make any public statement (whether written or oral) reflecting negatively on the Company, its subsidiaries and parents, and their respective officers, managers, and employees, including, but not limited to, any matters relating to the operation or management of the Company, irrespective of the truthfulness or falsity of such statement, except as may otherwise be required by applicable law or compelled by process of law. By way of example and not limitation, Executive agrees that he will not make any written or oral statements that cast in a negative light the services, qualifications, business operations or business ethics of the Company or its employees. Nothing in this
Article 5(e)
shall restrict either party's ability to: (i) consult with counsel, (ii) make truthful statements under oath or to a government agency or official, or (iii) take any legal action with respect to his employment or termination of employment with the Company.
|
(f)
|
Duration, Scope, or Area
. If, at the time of enforcement of this
Article 5
, a court shall hold that the duration, scope, or area restrictions stated herein are unreasonable under circumstances then existing, the parties agree that the maximum duration, scope, or area reasonable under such circumstances shall be substituted for the stated duration, scope, or area and that the court shall be allowed to revise the restrictions contained herein to cover the maximum period, scope, and area permitted by law.
Article 5(c)
and
5(d)
shall not apply to any Executive whose principal work location for the Company at the time of termination was in the State of California.
|
(g)
|
Company Enforcement
. In the event of a breach or a threatened breach by the Executive of any of the provisions of this
Article 5
, the Company would suffer irreparable harm, and in addition and supplementary to other rights and remedies existing in its favor, the Company shall be entitled to specific performance and/or injunctive or other equitable relief from a court of competent jurisdiction in order to enforce or prevent any violations of the provisions hereof (without posting a bond or other security). In addition, in the event of a breach or violation by the Executive of
Article 5(c)
, the
|
|
10
|
|
|
11
|
|
(a)
|
All expenses or other reimbursements under this Plan shall be made on or prior to the last day of the taxable year following the taxable year in which such expenses were incurred by the Executive (provided that if any such reimbursements constitute taxable income to the Executive, such reimbursements shall be paid no later than March 15th of the calendar year following the calendar year in which the expenses to be reimbursed were incurred), and no such reimbursement or expenses eligible for reimbursement in any taxable year shall in any way affect the expenses eligible for reimbursement in any other taxable year.
|
(b)
|
For purposes of Code Section 409A, the Executive’s right to receive any installment payment pursuant to this Plan shall be treated as a right to receive a series of separate and distinct payments.
|
(c)
|
Whenever a payment under this Plan specifies a payment period with reference to a number of days (
e.g.
, “payment shall be made within thirty (30) days following the date of termination”), the actual date of payment within the specified period shall be within the sole discretion of the Company.
|
(d)
|
A termination of employment shall not be deemed to have occurred for purposes of any provision of this Plan providing for the payment of any amounts or benefits upon or following a termination of employment unless such termination is also a “separation from service” within the meaning of Code Section 409A and, for purposes of any such provision of this Plan, references to a “termination,” “termination of employment” or like terms shall mean “separation from service.”
|
(e)
|
Notwithstanding any other provision of this Plan to the contrary, in no event shall any payment under this Plan that constitutes “deferred compensation” for purposes of Code Section 409A be subject to offset unless otherwise permitted by Code Section 409A.
|
(f)
|
Notwithstanding any provisions in this Plan to the contrary, whenever a payment under this Plan may be made upon the Release Effective Date, and the period in which the Executive could adopt the release (along with its accompany revocation period) crosses calendar years, no payments shall be made until the succeeding calendar year.
|
|
12
|
|
|
13
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of NRG Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ MAURICIO GUTIERREZ
|
|
Mauricio Gutierrez
Chief Executive Officer
(Principal Executive Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of NRG Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ KIRKLAND B. ANDREWS
|
|
Kirkland B. Andrews
Chief Financial Officer
(Principal Financial Officer)
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of NRG Energy, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ DAVID CALLEN
|
|
David Callen
Chief Accounting Officer
(Principal Accounting Officer)
|
|
(1)
|
The Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods expressed in the Form 10-Q.
|
|
/s/ MAURICIO GUTIERREZ
|
|
||
|
Mauricio Gutierrez
|
|
||
|
Chief Executive Officer
(Principal Executive Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ KIRKLAND B. ANDREWS
|
|
||
|
Kirkland B. Andrews
|
|
||
|
Chief Financial Officer
(Principal Financial Officer)
|
|
||
|
||||
|
|
|
||
|
/s/ DAVID CALLEN
|
|
||
|
David Callen
|
|
||
|
Chief Accounting Officer
(Principal Accounting Officer
)
|
|