Item 7.Management's Discussion and Analysis of Financial Condition and Results of Operations
Management's discussion and analysis should be read in conjunction with the Company's (also referred to herein as "Enterprise," "us," "we," or "our") consolidated financial statements and notes thereto, contained in Item 8, "Financial Statements and Supplementary Data," and the other financial and statistical information contained in this Form 10-K.
Throughout this Management Discussion & Analysis we have noted certain balances, ratios or other measures of the Company’s performance which exclude the impact of Paycheck Protection Program (“PPP”) loans originated by the Company, which we expect to be short-term in nature. We refer to any balance, ratio or measure that excludes PPP loans as "core." The core balances, ratios and measures were derived in order to provide more meaningful comparisons to prior periods as the majority of PPP loans outstanding are expected to pay off shortly. See the table below under the heading "Non-GAAP Measurers" which provides a reconciliation of the non-GAAP measures to the information presented under GAAP.
Special Note Regarding Forward-Looking Statements
This Form 10-K contains certain forward-looking statements concerning plans, objectives, future events or performance and assumptions and other statements. These statements are not statements of historical fact. Forward-looking statements may be identified by reference to a future period or periods or by use of forward-looking terminology such as "will," "should," "could," "anticipates," "believes," "expects," "intends," "may," "plans," "pursue," "views" and similar terms or expressions.
Various statements contained in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," and Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of this Form 10-K are forward-looking statements, including, but not limited to statements related to management's views on:
•the banking environment and the economy;
•the impact of the COVID-19 pandemic ("pandemic") and the Company’s participation in and execution of government programs related to the pandemic;
•competition and market expansion opportunities;
•the interest-rate environment, credit risk and the level of future non-performing assets and charge-offs;
•potential asset and deposit growth, future non-interest expenditures and non-interest income growth;
•expansion strategy; and
•borrowing capacity.
The Company cautions readers that such forward-looking statements reflect numerous assumptions that management believes to be reasonable, but which are inherently uncertain and beyond the Company's control. Forward-looking statements involve a number of risks and uncertainties that could cause the Company's actual results to differ materially from those expressed in, or implied by, the forward-looking statement. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance. Any forward-looking statements in this Form 10-K are based on information available to the Company as of the date of this Form 10-K, and the Company undertakes no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. Therefore, the Company cautions readers not to place undue reliance on such forward-looking information and statements. The following important factors, among others, including those listed in our Item 1A - Risk Factors of this Form 10-K could cause the Company's results for subsequent periods to differ materially from those expressed in any forward-looking statement made herein:
(i)failure of risk management controls and procedures;
(ii)adequacy of the allowance for loan losses;
(iii)risk specific to commercial loans and borrowers;
(iv)changes in the business cycle and downturns in the local, regional, or national economies, including changes in consumer spending and deterioration in the local real estate market, could negatively impact credit and/or asset quality and result in credit losses and increases in the Company's allowance for loan losses;
(v)deterioration of securities markets could adversely affect the value or credit quality of the Company's assets and the availability of funding sources necessary to meet the Company's liquidity needs;
(vi)changes in interest rates could negatively impact net interest income;
(vii)liquidity risks;
(viii)technology-related risk, including technological changes and technology service interruptions or failure could adversely impact the Company's operations and increase technology-related expenditures;
(ix)cybersecurity risk including security breaches and identity theft could impact the Company's reputation, increase regulatory oversight, and impact the financial results of the Company;
(x)increasing competition from larger regional and out-of-state banking organizations as well as non-bank providers of various financial services could adversely affect the Company's competitive position within its market area and reduce demand for the Company's products and services;
(xi)our ability to retain and increase our aggregate assets under management;
(xii)our ability to enter new markets successfully and capitalize on growth opportunities, including the receipt of required regulatory approvals;
(xiii)damage to our reputation in the markets we serve;
(xiv)exposure to legal claims and litigation;
(xv)the inability to raise capital, on terms favorable to us, could cause us to fall below regulatory minimum capital adequacy levels and consequently restrict our business and operations;
(xvi)changes in laws and regulations that apply to the Company's business and operations, and any additional regulations, or repeals that may be forthcoming as a result thereof, could cause the Company to incur additional costs and adversely affect the Company's business environment, operations and financial results;
(xvii)future regulatory compliance costs, including any increase caused by new regulations imposed by the government's current administration;
(xviii)changes in accounting and/or auditing standards, policies and practices, as may be adopted or established by the regulatory agencies, FASB, or the Public Company Accounting Oversight Board could negatively impact the Company's financial results; and
(xix)the risks and uncertainties described in the documents that the Company files or furnishes to the SEC, including those discussed above in Item 1A, "Risk Factors," of this Form 10-K which could have a material adverse effect on the Company's business, financial condition, and results of operations.
Overview
Executive Summary
Net income for the year ended December 31, 2020 amounted to $31.5 million, a decrease of $2.7 million compared to the year ended December 31, 2019. Diluted earnings per share were $2.64 for the year ended December 31, 2020, compared to $2.89 for the year ended December 31, 2019.
The decrease in net income for the year ended December 31, 2020 was driven primarily by an increase in the provision for loan losses and to a lesser extent an increase in non-interest expense, partially offset by growth in net interest income. The increase in net interest income was due mainly from income from the Company's participation in the PPP and lower deposit interest expense. The provision for loan losses increased in 2020 over the prior year periods as the Company added to general reserves to address the impact of the COVID-19 pandemic on the Company’s loan portfolio and from an increase in impaired loan reserves.
For 2020, total assets, total loans and total customer deposits increased 24%, 20% and 25%, respectively, compared to December 31, 2019, with loan growth principally coming from PPP loans, which also positively impacted deposit growth. Total core assets and total core loans increased 10% and 3%, respectively, compared to December 31, 2019. Deposit growth in 2020 additionally benefited from government stimulus checks and customers proactively building liquidity in response to the economic uncertainty caused by the pandemic. We anticipate that as the majority of outstanding PPP loans are forgiven or paid off, which we believe will occur principally within the next 6 to 12 months, and as customers spend down their PPP funds, we will experience a reduction in assets, loans, and deposits.
Overall, the Company strategically operates with a long-term mindset that is focused on organic growth and supporting such growth by continually investing in our people, products, services, technology, digital evolution, and both new and existing branches. Our 25th branch located in Lexington, Massachusetts opened in the first quarter of 2020, our 26th branch located in North Andover, Massachusetts opened on January 4, 2021 and our 27th branch located in Londonderry, New Hampshire is expected to open in late 2021 or early 2022, subject to regulatory approval.
COVID-19 Pandemic
The pandemic and its effects have impacted the Company’s financial condition and results of operations, as discussed in this Management Discussion & Analysis. Management underscores that the pandemic may continue to impact the Company's financial condition and results of operations in the coming quarters, particularly due to the economic uncertainty and its potential impact on interest rates, organic growth opportunities and the quality of our loan portfolio. However, the long-term impact of the pandemic on the Company cannot be reasonably estimated at this time.
The Company activated its pandemic response team in January 2020, in response to the emergence of the pandemic and has continued to adjust its operations as the pandemic has evolved. For updated information on business and operating changes impacting customers, please visit our website at www.Enterprisebanking.com.
Paycheck Protection Program
As previously noted, the PPP was created by the CARES Act and implemented by the SBA in order to provide loans to help businesses keep their workforce employed during the COVID-19 Pandemic. For the year ended December 31, 2020, the Company originated 2,762 PPP loans totaling $510.1 million. All qualifying PPP loans are fully guaranteed by the SBA and are included in total loans outstanding. In the fourth quarter, the Company began to receive PPP loan forgiveness payments from the SBA and as of December 31, 2020, 2,633 PPP loans were outstanding totaling $453.1 million. (See Item 1. Business, under the heading "Lending Products," for further information regarding PPP terms)
As of December 31, 2020, the Company had received $17.2 million in PPP related SBA fees and is accreting these fees into interest income over the life of the applicable loans. If a PPP loan is forgiven or paid off before maturity, the remaining unearned fee is recognized into income at that time. For the year ended December 31, 2020, the Company has recognized $7.2 million in PPP related SBA fees through interest income. The majority of the remaining $10.0 million in fees are expected to be recognized as the PPP loans are forgiven, which we expect to occur over the next several quarters.
In January 2021, the Company is participating in the new round of the PPP authorized by The Economic Aid Act, signed into law on December 27, 2020, which extended the authority of lenders to make PPP loans through March 31, 2021. Through March 1, 2021, the SBA has approved $144.8 million of our customer requests for PPP loans as part of round three of the PPP.
Credit Quality
At December 31, 2020, the Company determined its allowance for loan losses using the incurred loss methodology. The allowance for loan losses totaled $44.6 million, or 1.45%, of total loans outstanding at December 31, 2020, compared to $33.6 million, or 1.31%, at December 31, 2019. The allowance for loan losses to total core loans was 1.69% at December 31, 2020. Total core loans excludes PPP loans, as all qualifying PPP loans are fully guaranteed by the SBA. See "Accounting Policies/Critical Accounting Estimates" below under the heading "Accounting Implications of the Pandemic" information regarding the Company's deferral of the CECL allowance for loan loss methodology.
Management has been proactive with customers since the onset of the pandemic and granted short term payment deferrals to those requesting financial assistance. As of December 31, 2020, short-term payment deferrals due to the COVID-19 pandemic remained active on 47 loans, amounting to $46.7 million, or 2%, of total core loans, compared to 178 loans amounting to $104.1 million, or 4%, of total core loans, as of September 30, 2020 and 1,130 loans amounting to $594.8 million, or 22%, of total core loans, as of June 30, 2020. As of December 31, 2020, approximately 50% of the deferred balance consisted of loans that were paying monthly interest and were current. The remaining balance, which amounted to less than 1% of total core loans, was deferred for principal and interest. Of the $46.7 million on active short-term payment deferral at December 31, 2020, $16.6 million were on non accrual. As allowed under the CARES Act and extended by the Consolidated Appropriations Act of 2021, these short-term deferrals are not included in Trouble Debt Restructurings disclosures.
Non-performing assets are comprised of non-accrual loans and other real estate owned (“OREO”). The Company had no OREO at December 31, 2020, September 30, 2020, or December 31, 2019. Non-performing assets to total core assets amounted to 1.07% at December 31, 2020, compared to 0.61% and 0.46% at September 30, 2020 and December 31, 2019, respectively. Non-performing loans to total core loans amounted to 1.45% at December 31, 2020 compared to 0.81% and 0.58% at September 30, 2020 and December 31, 2019, respectively. The increase at December 31, 2020, compared to September 30, 2020, consisted of a net increase of $16.4 million, largely related to three commercial relationships which are in industries that have been highly impacted by the pandemic. The Company’s credit rating review and analysis process resulted in these relationships being classified as impaired and non-accrual with a specific reserve allocation of $3.2 million.
Composition of Earnings
The Company's earnings are largely dependent on its net interest income, which is primarily the difference between interest earned on loans and investments and the cost of funding (primarily deposits and borrowings). Net interest income expressed as a percentage of average interest-earning assets is referred to as net interest margin ("margin"). Margin is presented on a tax equivalent basis by
factoring in adjustments associated with tax exempt loans and investments interest income, calculated using the corresponding U.S federal income tax rate, is referred to as tax equivalent net interest margin ("T/E margin").
Net interest income for the year ended December 31, 2020 amounted to $130.1 million, an increase of $14.3 million, or 12%, compared to the year ended December 31, 2019. The increase in net interest income was due largely to interest-earning asset growth, primarily in PPP loans, and lower deposit interest expense, partially offset by a decline in T/E margin. For the year ended December 31, 2020, net interest income included $3.5 million in PPP interest income and $7.2 million in PPP related SBA fees.
Average loan balances increased $553.8 million, or 23%, for the year ended December 31, 2020, compared to the year ended December 31, 2019. Average core loan balances increased $217.3 million, or 9%, for the year ended December 31, 2020, compared to the year ended December 31, 2019.
T/E margin was 3.59% and 3.95% for the years ended December 31, 2020 and 2019, respectively. Core net interest margin for the year ended December 31, 2020 was 3.64%. The lower margin results in 2020 reflected primarily the significant decline in interest rates since the comparable periods that resulted in interest-earning asset yields declining faster than the cost of funding. Interest-earning asset yields were impacted by a 150 basis-point decrease in the Federal Funds rate since December 31, 2019. Term interest rates have also fallen significantly over the respective periods and collectively these interest rate decreases have reduced yields on loan repricing, short-term and overnight investments and interest-earning asset growth. The Company funds these interest-earning assets principally through non-term customer deposits, which were less impacted by the interest rate declines. In addition, T/E margin for the year ended December 31, 2020 was impacted by a significantly higher year-to-date average balance in lower-yielding short-term and overnight investments of $189.2 million, compared to $80.7 million for the year ended December 31, 2019.
The re-pricing frequency of the Company's assets and liabilities are not identical, and therefore subject the Company to the risk of adverse changes in interest rates. This is often referred to as "interest-rate risk" and is reviewed in more detail in Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of this Form 10-K.
The allowance for loan losses to total loans ratio was 1.45% at December 31, 2020, compared to 1.31% at December 31, 2019. The allowance for loan losses to total core loans was 1.69% at December 31, 2020. Total core loans excludes PPP loans, as all qualifying PPP loans are fully guaranteed by the SBA. For the year ended December 31, 2020, the provision for loan losses amounted to $12.5 million, compared to $1.2 million for the year ended December 31, 2019. The provision for the year ended December 31, 2020 consisted of $6.2 million in general reserve factor increases related primarily to the impact of the COVID-19 pandemic on credit quality, $4.5 million related to net changes in classified and impaired loans and $1.8 million related to loan growth, changes in loan mix and net charge-offs.
See also "Credit Risk," "Asset Quality," and "Allowance for Loan Losses," included in the "Loans" section within "Financial Condition" below, for further information regarding loan quality statistics and the allowance for loan losses.
Non-interest income for the year ended December 31, 2020, amounted to $17.2 million, an increase of $928 thousand, or 6%, compared to the year ended December 31, 2019. Non-interest income increased in 2020 due primarily to increases in net gains on sales of loans and wealth management fees, partially offset by a decrease in deposit and interchange fees.
Non-interest expense for the year ended December 31, 2020, amounted to $93.3 million, an increase of $6.8 million, or 8%, compared to the year ended December 31, 2019. Increases in non-interest expense in 2020 related primarily to the Company’s strategic growth initiatives, particularly salaries and employee benefits, and to a lesser extent technology and telecommunications expenses. Additionally, FDIC deposit insurance premiums increased primarily because the 2019 expense was positively impacted by a $683 thousand credit from the FDIC Deposit Insurance Fund. The non-interest expense increase was partially offset by lower expenses for advertising and public relations and other operating expenses that decreased because of the pandemic’s impact on business operations.
Sources and Uses of Funds
The Company's primary sources of funds are customer deposits, FHLB borrowings, current earnings and proceeds from the sales, maturities and pay-downs on loans and investment securities. The Company may also, from time to time, utilize brokered deposits, overnight borrowings from correspondent banks and borrowings from the FRB. Additionally, funding for the Company may be generated through equity transactions, including the dividend reinvestment and direct stock purchase plan or exercise of stock options, and occasionally the issuance of debt securities or common stock. The Company's sources of funds are intended to be used to conduct operations and to support growth, by funding loans, and investing in securities, to expand the branch network, and to pay dividends to stockholders.
The investment portfolio is used primarily to provide liquidity, manage the Company's asset-liability position and to invest excess funds, providing additional sources of revenue. Total investments at fair value, a component of interest-earning assets, amounted to $583.0 million at December 31, 2020, an increase of $77.8 million, or 15%, since December 31, 2019 and comprised 15% of total assets at December 31, 2020 and 16% of total assets at December 31, 2019. Total investments at fair value comprised 16% of total core assets at December 31, 2020.
Enterprise's main asset strategy is to grow loans, the largest component of interest-earning assets, with a focus on high quality commercial lending relationships. Total loans, comprising 77% of total assets at December 31, 2020 and 79% of total assets at December 31, 2019, amounted to $3.07 billion at December 31, 2020, compared to $2.57 billion at December 31, 2019, an increase of $508.4 million, or 20%, due largely to PPP loan growth. Total core loans, comprising 74% of total core assets at December 31, 2020, amounted to $2.63 billion at December 31, 2020 an increase of $65.3 million, or 3% since December 31, 2019. Total commercial loans amounted to $2.74 billion, or 89% of gross loans, at December 31, 2020, compared to 86% at December 31, 2019. Total core commercial loans amounted to $2.29 billion, or 87% of gross core loans, at December 31, 2020.
Management's preferred strategy for funding asset growth is to grow relationship-based customer deposit balances, preferably comprised of non-interest checking accounts, interest-bearing checking accounts and traditional savings accounts. Asset growth in excess of transactional deposits is typically funded through non-transactional deposits (comprised of money market accounts, commercial tiered rate or "investment savings" accounts and term CDs) and wholesale funding (brokered deposits and borrowed funds).
At December 31, 2020, customer deposits (total deposits excluding brokered deposits) amounted to $3.48 billion, or 87% of total assets, compared to $2.79 billion, or 86% of total assets at December 31, 2019. Since December 31, 2019, customer deposits increased $689.5 million, or 25%, primarily in checking accounts and to a lesser extent money markets. Management believes the deposit growth since December 31, 2019 was due in large part to customers depositing funds received from PPP loan advances and stimulus checks, and generally maintaining higher liquidity in response to the pandemic. See "Deposits" under "Financial Condition" contained in this Item 7 of this Form 10-K for a further breakdown of deposit growth.
Wholesale funding, which may be comprised of brokered deposits and FHLB advances, amounted to $79.8 million at December 31, 2020, or 2% of total assets and total core assets, compared to $96.2 million at December 31, 2019, or 3% of total assets, a decrease of $16.4 million, or 17%. At December 31, 2020, wholesale funding consisted of FHLB advances of $4.8 million, primarily in short-term borrowings and brokered CDs of $75.0 million. At December 31, 2019, wholesale funding included FHLB overnight and short-term advances of $96.2 million. The Company's level of wholesale funding has decreased since December 31, 2019 as increases in customer deposit balances have exceeded loan growth.
On July 7, 2020, the Company issued $60.0 million of fixed-to-floating rate subordinated notes. These notes, with an initial fixed rate of 5.25%, are due in 2030 and redeemable at the option of the Company beginning on or after July 15, 2025. Subordinated debt, net of deferred issuance costs, amounted to $73.7 million at December 31, 2020, compared to $14.9 million at December 31, 2019.
Selected Financial Ratios
The following table summarizes a selection of financial ratios identified by the Company as key performance indicators:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or for the
year ended
|
|
|
|
At or for the
year ended
|
|
At or for the
year ended
|
|
|
(Dollars in thousands, except per share data)
|
|
December 31,
2020
|
|
|
|
December 31,
2019
|
|
December 31,
2018
|
|
|
INCOME STATEMENT RATIOS
|
|
|
|
|
|
|
|
|
|
|
Return on average total assets
|
|
0.82
|
%
|
|
|
|
1.10
|
%
|
|
1.00
|
%
|
|
|
Return on average stockholders’ equity
|
|
9.95
|
%
|
|
|
|
12.31
|
%
|
|
12.15
|
%
|
|
|
Net interest margin (tax equivalent)(1)
|
|
3.59
|
%
|
|
|
|
3.95
|
%
|
|
3.97
|
%
|
|
|
Core net interest margin (tax equivalent)
|
|
3.64
|
%
|
|
|
|
3.95
|
%
|
|
3.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY RATIOS
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
$
|
28.01
|
|
|
|
$
|
25.09
|
|
$
|
21.80
|
|
|
Dividends paid per common share
|
|
$
|
0.70
|
|
|
|
$
|
0.64
|
|
$
|
0.58
|
|
|
Stockholders' equity to total assets
|
|
8.33
|
%
|
|
|
|
9.17
|
%
|
|
8.61
|
%
|
|
|
Stockholders' equity to total core assets
|
|
9.36
|
%
|
|
|
|
9.17
|
%
|
|
8.61
|
%
|
|
|
Dividend payout ratio
|
|
26.52
|
%
|
|
|
|
22.07
|
%
|
|
23.48
|
%
|
|
|
_________________________________________
(1) Tax equivalent net interest margin is net interest income adjusted for the tax equivalent effect associated with tax exempt loan and investment income, expressed as a percentage of average interest-earning assets.
Non-GAAP Measures
The accompanying consolidated financial statements have been prepared in accordance with GAAP. However, certain financial measures and ratios we present, including PPP-adjusted metrics are supplemental measures that are not required by, or are not presented in accordance with, GAAP. These non-GAAP measures are intended to provide the reader with additional supplemental perspectives on operating results, performance trends, and financial condition. Non-GAAP financial measures are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In addition, the non-GAAP financial measures we present may differ from non-GAAP financial measures used by our peers or other companies.
Certain non-GAAP measures provided in this Form 10-K exclude the outstanding balance of PPP loans that the Company began originating in April 2020, and which are expected to be short-term in nature. We refer to any balance, ratio or measure that excludes PPP loans as “core.” The Company normalized for this activity by excluding PPP loans from the calculations below in order to provide a more meaningful comparison to prior periods.
The following tables summarize the reconciliation of GAAP items to non-GAAP items (1):
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
(Dollars in thousands)
|
|
December 31, 2020
|
TOTAL AVERAGE CORE LOANS
|
|
|
Total loans (GAAP)
|
|
$
|
3,073,860
|
|
Adjustment: PPP loans
|
|
(453,084)
|
|
Adjustment: Deferred PPP fees
|
|
10,014
|
|
Total core loans (non-GAAP)
|
|
$
|
2,630,790
|
|
|
|
|
TOTAL CORE ASSETS
|
|
|
Total assets (GAAP)
|
|
$
|
4,014,324
|
|
Adjustment: PPP loans
|
|
(453,084)
|
|
Adjustment: Deferred PPP fees
|
|
10,014
|
|
Total core assets (non-GAAP)
|
|
$
|
3,571,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
|
(Dollars in thousands)
|
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL AVERAGE CORE LOANS
|
|
|
|
|
Total average loans (GAAP)(2)
|
|
|
|
$
|
2,986,001
|
|
Adjustment: Average PPP loans
|
|
|
|
(345,373)
|
|
Adjustment: Average deferred PPP fees
|
|
|
|
8,880
|
|
Total average core loans (non-GAAP)(2)
|
|
|
|
$
|
2,649,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CORE NET INTEREST MARGIN
|
|
|
|
|
Net interest margin (tax equivalent) (GAAP)
|
|
|
|
3.59
|
%
|
Adjustment: PPP effect(1)
|
|
|
|
0.05
|
%
|
Core net interest margin (tax equivalent) (non-GAAP)
|
|
|
|
3.64
|
%
|
_________________________________________
(1) PPP loan adjustments include an elimination of PPP loans, net of unearned SBA fees, as well as interest income on PPP loans and related SBA fee accretion, included in interest income. Period end and average balances were adjusted as applicable.
(2) Total average loans include loans held for sale.
Culture and Organic Growth Strategy
Management's present priorities continue to be the safety and wellness of our team members and customers and on managing through the pandemic and its economic impact. Looking beyond the pandemic, management's priority is on long-term strategic growth initiatives, including investments in employee training and development, fostering diversity, equity and inclusion, cultivating strong community relationships in all markets that we serve, and loan growth funded by customer deposits.
The Company's business model is to provide a full range of diversified financial products and services through a highly trained team of knowledgeable banking professionals, who have an in-depth understanding of our markets and a commitment to open and honest communication with clients. Management believes the Company has differentiated itself from the competition by building a strong reputation within the local market as a customer-centric, and commercially focused, community rooted bank, offering robust product and service lines, including commercial lending, cash management, wealth management and trust services and commercial insurance, delivered by a knowledgeable and dedicated team of community bankers through traditional in-person service and multiple digital delivery channels offering 24/7 remote banking capabilities.
The Company's banking professionals are dedicated to upholding the Company's core values, including significant and active involvement in many charitable and civic organizations, and community development programs throughout our service area. This long-held commitment to community not only contributes to the welfare of the communities we serve, it also helps to fuel the local economy, creating new businesses and jobs, and has led to a strong referral network with local businesses, non-profit organizations and community leaders.
As we face the current period of economic uncertainty, management is committed to utilizing its disciplined and reliable credit management approach, which has served to provide consistent quality asset growth over varying economic cycles during the Company's history. The Company's loan growth initiatives are executed through strong business development and referral efforts, by a seasoned lending team possessing a broad breadth of business acumen and lending experience, supported by a highly qualified and experienced commercial credit review function.
The Company has an ongoing commitment to use scalable technology and digitization to continually improve the customer experience and internal efficiencies and productivity. As part of the Company's multi-year digital evolution strategy, new technology-driven products, services, delivery channels, and process automation are continually introduced. These investments have proved invaluable in keeping our business operating efficiently and effectively for our customers during the pandemic.
Branch evolution includes enhancing our highly-personalized customer interactions, updating technology and delivery methods, and ongoing facility improvements and renovations. New and renovated branches exhibit a modern, open-concept lobby with advanced technology. These branches are supported by our "Relationship Bankers," who are cross trained to fully serve customer needs, and each branch has on-site commercial lenders.
The Company also continually looks to develop new branch locations within, and to complement, our existing footprint. In early March 2020, Enterprise opened its new Lexington, Massachusetts location. Additionally, our 26th branch opened in North Andover, Massachusetts in early 2021 and our 27th branch located in Londonderry, New Hampshire is expected to open in late 2021 or early 2022, subject to regulatory approvals.
While management recognizes that such investments increase expenses in the short term, Enterprise believes that such initiatives are a critical investment in the long-term growth and earnings potential of the Company and will help the Company to capitalize on current opportunities in the marketplace for community banks such as Enterprise. However, lower than expected returns on these investments, such as slower than anticipated loan and deposit growth in new branches, a delay in the timeline for such initiatives due to the current pandemic, or other reasons, and/or lower than expected adoption rates or income generated from new technology or initiatives, could decrease anticipated revenues and net income on such investments in the future.
Financial Condition
Total assets increased $779.3 million, or 24%, since December 31, 2019, to $4.01 billion at December 31, 2020. Total core assets have increased $336.2 million, or 10%, since December 31, 2019. The balance sheet composition and changes since December 31, 2019 are discussed below.
Cash and cash equivalents
Cash and cash equivalents may be comprised of cash on hand and cash items due from banks, interest-earning deposits (deposit accounts, excess reserve cash balances, money markets, and money market mutual funds accounts) and federal funds sold ("fed funds"). Cash and cash equivalents increased $190.0 million since December 31, 2019. At December 31, 2020, cash and cash equivalents amounted to 6% of total assets and 2% of total assets at December 31, 2019. Cash and cash equivalents amounted to 7% of total core assets at December 31, 2020. Balances in cash and cash equivalents will fluctuate due primarily to the timing of net cash flows from deposits, borrowings, loans and investments, and the immediate liquidity needs of the Company. Management believes customers are generally maintaining higher liquidity in response to the pandemic and have increased cash balances since December 31, 2019. As customer deposit growth outpaced the Company's loan and investments growth during 2020, the excess was held primarily in cash equivalents.
Investments
At December 31, 2020, the fair value of the investment portfolio amounted to $583.0 million, an increase of $77.8 million, or 15%, since December 31, 2019. The increase was primarily due to the investment of funds from growth in customer deposits and increases in market values. The investment portfolio represented 15% of total assets at December 31, 2020 and 16% of total assets at December 31, 2019. The investments portfolio represented 16% of total core assets at December 31, 2020. As of December 31, 2020, the investment portfolio was primarily comprised of debt securities, with a small portion of the portfolio invested in equity securities. At both December 31, 2020 and 2019, all investments were carried at fair value and debt securities were classified as available-for-sale.
See Note 2, "Investment Securities," and Note 17, "Fair Value Measurements," to the Company's consolidated financial statements contained in Item 8 of this Form 10-K below, for further information regarding the Company's unrealized gains and losses on debt securities, including information about investments in an unrealized loss position for which impairment has or has not been recognized, and investments pledged as collateral, as well as the Company's fair value measurements for investments.
Debt Securities
The following table summarizes the fair value of debt securities at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Federal agency obligations(1)
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
1,004
|
|
|
0.2
|
%
|
|
$
|
7,975
|
|
|
1.9
|
%
|
Residential federal agency MBS(1)
|
|
215,975
|
|
|
37.1
|
%
|
|
192,658
|
|
|
38.2
|
%
|
|
172,726
|
|
|
40.0
|
%
|
Commercial federal agency MBS(1)
|
|
110,194
|
|
|
18.9
|
%
|
|
114,635
|
|
|
22.7
|
%
|
|
93,979
|
|
|
21.8
|
%
|
Municipal securities taxable
|
|
144,407
|
|
|
24.8
|
%
|
|
81,687
|
|
|
16.2
|
%
|
|
34,741
|
|
|
8.1
|
%
|
Municipal securities tax exempt
|
|
95,451
|
|
|
16.4
|
%
|
|
100,038
|
|
|
19.8
|
%
|
|
107,302
|
|
|
24.8
|
%
|
Corporate bonds
|
|
11,276
|
|
|
1.9
|
%
|
|
14,311
|
|
|
2.8
|
%
|
|
13,806
|
|
|
3.2
|
%
|
Subordinated corporate bonds
|
|
5,000
|
|
|
0.9
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
CDs(2)
|
|
—
|
|
|
—
|
%
|
|
455
|
|
|
0.1
|
%
|
|
944
|
|
|
0.2
|
%
|
Total debt securities
|
|
$
|
582,303
|
|
|
100.0
|
%
|
|
$
|
504,788
|
|
|
100.0
|
%
|
|
$
|
431,473
|
|
|
100.0
|
%
|
_________________________________________
(1) These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), Federal Farm Credit Bank ("FFCB"), or one of several Federal Home Loan Banks, as well as investments guaranteed by Ginnie Mae ("GNMA"), a wholly-owned government entity.
(2) CDs represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.
As of the dates reflected in the table above, the majority of investments in the residential and commercial federal agency MBS categories were collateralized mortgage obligations ("CMOs") issued by U.S. government agencies. The remaining MBS investments totaled $18.7 million, $23.5 million, and $23.9 million at December 31, 2020, 2019 and 2018, respectively.
Net unrealized gains on the debt securities portfolio amounted to $31.1 million at December 31, 2020 compared to net unrealized of $13.5 million at December 31, 2019. The Company attributes the large increase in net unrealized gains as compared to December 31, 2019 to significant decreases in market yields. Unrealized gains or losses on debt securities are carried on the balance sheet and will be recognized in the statements of income if the investments are sold. Should an investment be deemed to have other than temporary impairment or "OTTI", the Company is required to write-down the fair value of the investment. See "Impairment Review of Investment Securities" under the heading "Accounting Policies/Critical Accounting Estimates" in this Item 7 of this Form 10-K for additional information regarding the accounting for OTTI.
In 2020 and 2019, the Company purchased debt securities totaling $144.5 million and $120.0 million, respectively. The Company also had principal pay downs, calls and maturities totaling $77.5 million during the year ended December 31, 2020 compared with $48.8 million during the year ended December 31, 2019.
During the year ended December 31, 2020, the Company realized net gains of $227 thousand on sales of debt securities with an amortized cost of approximately $5.7 million. For the year ended December 31, 2019, the Company realized net gains of $146 thousand on sales of debt securities with an amortized cost of approximately $11.6 million.
The contractual maturity distribution as of December 31, 2020 of the debt securities portfolio with the weighted average tax equivalent yield for each category is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 1 Year
|
|
>1 – 5 Years
|
|
>5 – 10 Years
|
|
Over 10 Years
|
(Dollars in thousands)
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
At amortized cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential federal agency MBS
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
4,624
|
|
|
2.87
|
%
|
|
$
|
205,299
|
|
|
1.95
|
%
|
Commercial federal agency MBS
|
|
1,136
|
|
|
0.81
|
%
|
|
68,184
|
|
|
2.90
|
%
|
|
33,148
|
|
|
3.10
|
%
|
|
—
|
|
|
—
|
%
|
Municipal securities taxable
|
|
—
|
|
|
—
|
%
|
|
11,220
|
|
|
3.30
|
%
|
|
87,308
|
|
|
2.74
|
%
|
|
36,589
|
|
|
2.08
|
%
|
Municipal securities tax exempt
|
|
—
|
|
|
—
|
%
|
|
16,480
|
|
|
3.20
|
%
|
|
40,094
|
|
|
3.15
|
%
|
|
31,661
|
|
|
3.29
|
%
|
Corporate bonds
|
|
1,908
|
|
|
2.61
|
%
|
|
5,577
|
|
|
3.02
|
%
|
|
2,963
|
|
|
3.67
|
%
|
|
—
|
|
|
—
|
%
|
Subordinated corporate bonds
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
5,000
|
|
|
3.90
|
%
|
|
—
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
3,044
|
|
|
1.94
|
%
|
|
$
|
101,461
|
|
|
3.00
|
%
|
|
$
|
173,137
|
|
|
2.96
|
%
|
|
$
|
273,549
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
|
|
$
|
3,064
|
|
|
|
|
$
|
108,845
|
|
|
|
|
$
|
187,404
|
|
|
|
|
$
|
282,990
|
|
|
|
Scheduled contractual maturities shown above may not reflect the actual maturities of the investments. The actual MBS/CMO cash flows likely will be faster than presented above due to prepayments and amortization. Similarly, included in the table above are callable securities, comprised of municipal securities and corporate bonds, with a fair value of $127.0 million, which can be redeemed by the issuer prior to the maturity presented above. Management considers these factors when evaluating the interest-rate risk in the Company's asset-liability management program.
Equity Securities
The Company held equity securities with a fair value of $746 thousand and $467 thousand at December 31, 2020, and December 31, 2019, respectively. During the year ended December 31, 2020, the Company recorded net losses on equity securities of $49 thousand in the Consolidated Statement of Income. During the year ended December 31, 2019, the Company recorded net gains on equity securities of $367 thousand in the Consolidated Statement of Income. The amount recognized in "Other Income" related to equity securities is dependent primarily on the amount of dollars invested in equities and the magnitude of changes in equity market values.
Federal Home Loan Bank Stock
The Bank is required to purchase stock of the FHLB at par value in association with advances from the FHLB; this stock is classified as a restricted investment and carried at cost, which management believes approximates fair value. The Company's investment in FHLB stock was $1.9 million and $4.5 million at December 31, 2020 and December 31, 2019, respectively.
See also Note 1, "Summary of Significant Accounting Policies," Item (d) "Restricted Cash and Investments" to the Company's consolidated financial statements, contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K below, for further information regarding the Company's investment in FHLB stock.
Loans
This discussion should be read in conjunction with the material presented in Item 1, "Business," under the heading "Lending Products" of this Form 10-K.
Total loans represented 77% of total assets at December 31, 2020 and 79% of total assets at December 31, 2019. Total core loans represented 74% of total core assets at December 31, 2020. Total loans increased $508.4 million, or 20%, for the year ended December 31, 2020 compared to December 31, 2019. PPP loan production, which began in April 2020, accounted for $453.1 million in growth through December 31, 2020. Total core loans increased $65.3 million, or 3% since December 31, 2019. The mix of loans within the portfolio remained relatively unchanged with the core commercial loan portfolio comprising approximately 87% of total core loans at December 31, 2020, compared to 86% at December 31, 2019.
At December 31, 2020, within the commercial loan portfolio, there has been a slight shift as commercial and industrial loans have declined 13% while commercial real estate increased 6%, and commercial construction increased 18%, compared to the respective December 31, 2019 balances.
The following table sets forth the loan balances by certain loan categories at the dates indicated and the percentage of each category to gross loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
Commercial real estate
|
|
$
|
1,478,235
|
|
|
47.9
|
%
|
|
$
|
1,394,179
|
|
|
54.3
|
%
|
|
$
|
1,303,879
|
|
|
54.6
|
%
|
|
$
|
1,201,351
|
|
|
52.9
|
%
|
|
$
|
1,038,082
|
|
|
51.3
|
%
|
Commercial & industrial
|
|
435,660
|
|
|
14.1
|
%
|
|
501,227
|
|
|
19.5
|
%
|
|
514,253
|
|
|
21.5
|
%
|
|
498,802
|
|
|
21.9
|
%
|
|
490,799
|
|
|
24.2
|
%
|
Commercial construction
|
|
373,309
|
|
|
12.1
|
%
|
|
317,477
|
|
|
12.4
|
%
|
|
234,430
|
|
|
9.8
|
%
|
|
274,905
|
|
|
12.1
|
%
|
|
213,447
|
|
|
10.5
|
%
|
SBA PPP loans
|
|
453,084
|
|
|
14.7
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Total commercial loans
|
|
2,740,288
|
|
|
88.8
|
%
|
|
2,212,883
|
|
|
86.2
|
%
|
|
2,052,562
|
|
|
85.9
|
%
|
|
1,975,058
|
|
|
86.9
|
%
|
|
1,742,328
|
|
|
86.0
|
%
|
Residential mortgages
|
|
252,971
|
|
|
8.2
|
%
|
|
247,373
|
|
|
9.6
|
%
|
|
231,501
|
|
|
9.7
|
%
|
|
195,492
|
|
|
8.6
|
%
|
|
180,560
|
|
|
8.9
|
%
|
Home equity loans and lines
|
|
85,006
|
|
|
2.7
|
%
|
|
98,252
|
|
|
3.8
|
%
|
|
96,116
|
|
|
4.0
|
%
|
|
91,706
|
|
|
4.0
|
%
|
|
91,065
|
|
|
4.5
|
%
|
Consumer
|
|
8,981
|
|
|
0.3
|
%
|
|
10,054
|
|
|
0.4
|
%
|
|
10,241
|
|
|
0.4
|
%
|
|
10,293
|
|
|
0.5
|
%
|
|
10,845
|
|
|
0.6
|
%
|
Total retail loans
|
|
346,958
|
|
|
11.2
|
%
|
|
355,679
|
|
|
13.8
|
%
|
|
337,858
|
|
|
14.1
|
%
|
|
297,491
|
|
|
13.1
|
%
|
|
282,470
|
|
|
14.0
|
%
|
Gross loans
|
|
3,087,246
|
|
|
100.0
|
%
|
|
2,568,562
|
|
|
100.0
|
%
|
|
2,390,420
|
|
|
100.0
|
%
|
|
2,272,549
|
|
|
100.0
|
%
|
|
2,024,798
|
|
|
100.0
|
%
|
Deferred fees, net
|
|
(3,372)
|
|
|
|
|
(3,103)
|
|
|
|
|
(2,914)
|
|
|
|
|
(2,645)
|
|
|
|
|
(2,069)
|
|
|
|
Deferred PPP Fees
|
|
(10,014)
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
Total loans
|
|
3,073,860
|
|
|
|
|
2,565,459
|
|
|
|
|
2,387,506
|
|
|
|
|
2,269,904
|
|
|
|
|
2,022,729
|
|
|
|
Allowance for loan losses
|
|
(44,565)
|
|
|
|
|
(33,614)
|
|
|
|
|
(33,849)
|
|
|
|
|
(32,915)
|
|
|
|
|
(31,342)
|
|
|
|
Net loans
|
|
$
|
3,029,295
|
|
|
|
|
$
|
2,531,845
|
|
|
|
|
$
|
2,353,657
|
|
|
|
|
$
|
2,236,989
|
|
|
|
|
$
|
1,991,387
|
|
|
|
As of December 31, 2020, commercial real estate loans increased $84.1 million, or 6%, compared to December 31, 2019. Commercial real estate loans are typically secured by a variety of owner-use and non-owner occupied (investor) commercial and industrial property types including one-to-four and multi-family apartment buildings, office, industrial or mixed-use facilities, strip shopping centers or other commercial properties and are generally guaranteed by the principals of the borrower.
Commercial and industrial loan balances, excluding PPP loans, decreased $65.6 million, or 13%, as of December 31, 2020 compared to December 31, 2019. The decrease reflects a decline in line utilization on revolving lines as business customers made use of alternative government sponsored funding sources and declines in business activity as a result of the pandemic, as well as general pay downs, maturities, and reduction in originations. These loans include seasonal and formula-based revolving
lines of credit, working capital loans, equipment financing, and term loans. Also included in commercial and industrial loans are loans partially guaranteed by the SBA under various long-established programs (see below regarding the separately disclosed SBA PPP loan portfolio). Commercial and industrial credits may be unsecured loans and lines to financially strong borrowers, loans secured in whole or in part by real estate unrelated to the principal purpose of the loan or secured by inventories, equipment, or receivables, and are generally guaranteed by the principals of the borrower.
Commercial construction loans increased by $55.8 million, or 18%, as of December 31, 2020 compared to December 31, 2019. Commercial construction loans include the development of residential housing and condominium projects, the development of commercial and industrial use property and loans for the purchase and improvement of raw land. These loans are secured in whole or in part by underlying real estate collateral and are generally guaranteed by the principals of the borrowers. In many cases, these loans move into the permanent commercial real estate portfolio when the construction phase is completed. The increase since December 31, 2019 was due primarily to active local construction markets fueled by strong demand for residential and multi-family housing and increased commercial development activity.
As previously noted in Item 1. Business under the heading "Lending Products," the Company is supporting businesses in our communities by participation in the SBA's PPP. All qualifying PPP loans are fully guaranteed by the SBA and are included in total loans outstanding. The SBA began processing forgiveness payments for Bank's customers in October. In 2020, the Company originated 2,762 PPP loans amounting to $510.1 million. Through December 31, 2020, the Company received $53.6 million of forgiveness payments and recognized $10.7 million of interest income, including $7.2 million in PPP related SBA fees.
Total retail loan balances decreased by $8.7 million, or 2%, as of December 31, 2020 compared to December 31, 2019, primarily in home equity loans and lines, partially offset by an increase in residential mortgages. Residential secured one-to-four family mortgage loans continue to make up the largest portion of the retail segment.
For the year ended December 31, 2020, the Company originated $59.6 million of residential mortgage loans for sale in the secondary market, receiving gains on loan sales of $1.4 million, compared to originations of $25.6 million and gains of $469 thousand for the year ended December 31, 2019.
At December 31, 2020, commercial loan balances participated out to various banks amounted to $65.3 million, compared to $80.2 million at December 31, 2019. These balances participated out to other institutions are not carried as assets on the Company's financial statements. Commercial loans originated by other banks in which the Company is a participating institution are carried at the pro-rata share of ownership and amounted to $77.1 million and $104.3 million at December 31, 2020 and 2019, respectively. In each case, the participating bank funds a percentage of the loan commitment and takes on the related pro-rata risk. The rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks. Each participation is governed by individual participation agreements executed by the lead bank and the participant at loan origination. Participating loans with other institutions provide banks the opportunity to retain customer relationships and reduce credit risk exposure among each participating bank, while providing customers with larger credit vehicles than the individual bank might be willing or able to offer independently.
See also Note 3, "Loans," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for information on related party loans, loans serviced for others and loans pledged as collateral.
The following table sets forth the scheduled maturities of commercial real estate, commercial and industrial and commercial construction loans in the Company's portfolio at December 31, 2020. The table also sets forth the dollar amount of loans which are scheduled to mature after one year which have fixed or adjustable rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial
real estate
|
|
Commercial &
industrial
|
|
Commercial
construction
|
|
SBA PPP (3)
|
Amounts due(1):
|
|
|
|
|
|
|
|
|
One year or less, and demand notes
|
|
$
|
59,162
|
|
|
$
|
201,899
|
|
|
$
|
136,057
|
|
|
$
|
—
|
|
After one year through five years
|
|
285,486
|
|
|
113,339
|
|
|
60,705
|
|
|
453,084
|
|
Beyond five years
|
|
1,133,587
|
|
|
120,422
|
|
|
176,547
|
|
|
—
|
|
|
|
$
|
1,478,235
|
|
|
$
|
435,660
|
|
|
$
|
373,309
|
|
|
$
|
453,084
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
Fixed
|
|
$
|
66,022
|
|
|
$
|
109,787
|
|
|
$
|
4,401
|
|
|
$
|
453,084
|
|
Adjustable(2)
|
|
$
|
1,353,051
|
|
|
$
|
123,974
|
|
|
$
|
232,851
|
|
|
$
|
—
|
|
_________________________________________
(1) Scheduled contractual maturities may not reflect the actual maturities of loans. The average maturity of loans may be shorter than their contractual terms principally due to prepayments and demand features.
(2) Adjustable rate loans may have fixed initial periods before periodic rate adjustments begin.
(3) PPP loan maturities are two or five years; however SBA forgiveness is expected within one year.
Credit Risk
Inherent in the lending process is the risk of loss due to customer non-payment, or "credit risk." The Company's commercial lending focus may entail significant additional credit risks compared to long-term financing on existing, owner-occupied residential real estate. The Company seeks to lessen its credit risk exposure by managing its loan portfolio to avoid concentration by industry, relationship size and source of repayment, and through sound underwriting practices and the credit risk management function; however, management recognizes that loan losses will occur and that the amount of these losses will fluctuate depending on the risk characteristics of the loan portfolio and economic conditions.
The credit risk management function focuses on a wide variety of factors, including, among others, current and expected economic conditions, the real estate market, the financial condition of borrowers, the ability of borrowers to adapt to changing conditions or circumstances affecting their business and the continuity of borrowers' management teams. Early detection of credit issues is critical to minimize credit losses. Accordingly, management regularly monitors these factors, among others, through ongoing credit reviews by the Credit Department, an external loan review service, reviews by members of senior management, as well as reviews by the Loan Committee and the Board. This review includes the assessment of internal credit quality indicators such as, among others, the risk classification of individual loans, individual review of larger and higher risk problem assets, the level of delinquent loans and non-performing loans, impaired and restructured loans, the level of foreclosure activity, net charge-offs, commercial concentrations by industry and property type and by real estate location, as well as trends in the general levels of these indicators and the growth and composition of the loan portfolio. In addition, management monitors expansion in the Company's geographic market areas, the experience level of lenders and any changes in underwriting criteria, and the strength of the local and national economy, including general conditions in the multi-family, commercial real estate and development and construction markets in the Company's local region.
The Company's loan risk rating system classifies loans depending on risk of loss characteristics. The classifications range from "substantially risk free" for the highest quality loans and loans that are secured by cash collateral, through a satisfactory range of "minimal," "moderate," "better than average," and "average" risk, to the regulatory problem-asset classifications of "criticized," for loans that may need additional monitoring, and the more severe adverse classifications of "substandard," "doubtful," and "loss" based on criteria established under banking regulations. Loans which are evaluated to be of weaker credit quality are placed on the "watch credit list" and reviewed on a more frequent basis by management. Loans classified as "substandard" include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans classified as "doubtful" have all the weaknesses inherent in a substandard rated loan with the added characteristic that the weaknesses make collection or full payment from liquidation, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Loans classified as "loss" are generally considered uncollectible at present, although long term recovery of part or all of loan proceeds may be possible. These "loss" loans would require a specific
loss reserve or charge-off. Adversely classified loans may be accruing or in non-accrual status and may be additionally designated as impaired or restructured, or some combination thereof.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans and the classified portions are credit downgraded to one of the adversely classified categories noted above. Accrual of interest on loans is generally discontinued when a loan becomes contractually past due, with respect to interest or principal, by 90 days, or when reasonable doubt exists as to the full and timely collection of interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when payments are brought current and have remained current for a period of 180 days or when, in the judgment of management, the collectability of both principal and interest is reasonably assured. Interest payments received on loans in a non-accrual status are generally applied to principal on the books of the Company.
Impaired loans are individually significant loans for which management considers it probable that not all amounts due (principal and interest) will be collected in accordance with the original contractual terms. Impaired loans include loans that have been modified in a troubled debt restructuring ("TDR"), see "TDR" below. Impaired loans are individually evaluated and exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan is amended in a TDR.
Management does not set any minimum delay of payments as a factor in reviewing for impaired classification. Management considers the individual payment status, net worth and earnings potential of the borrower, and the value and cash flow of the collateral as factors to determine if a loan will be paid in accordance with its contractual terms.
Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan as a result of financial difficulties of the borrower, the Bank grants the borrower a concession on the terms that would not otherwise be considered. Typically, such concessions may consist of one or a combination of the following: a reduction in interest rate to a below market rate, taking into account the credit quality of the note, extension of additional credit based on receipt of adequate collateral, or a deferment or reduction of payments (principal or interest), which materially alters the Bank's position or significantly extends the note's maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred. TDR loans are included in the impaired loan category and as such, these loans are individually reviewed and evaluated.
In accordance with the provision of the CARES Act and subsequent extension by the Consolidated Appropriations Act of 2021, management has chosen to suspend TDR accounting under GAAP in certain circumstances. See the discussion below regarding Section 4013 of the CARES Act.
Impaired loans are individually evaluated for credit loss and a specific allowance reserve is assigned for the amount of the estimated probable credit loss. When a loan is deemed to be impaired, management estimates the probable credit loss by comparing the loan's carrying value against either: (i) the present value of the expected future cash flows discounted at the loan's effective interest rate; (ii) the loan's observable market price; or (iii) the expected realizable fair value of the collateral, in the case of collateral dependent loans. Impaired loans are charged-off, in whole or in part, when management believes that the recorded investment in the loan is uncollectible.
An impaired or TDR loan classification will be considered for upgrade based on the borrower's sustained performance over time and their improving financial condition. Consistent with the criteria for returning non-accrual loans to accrual status, the borrower must demonstrate the ability to continue to service the loan in accordance with the original or modified terms and, in the judgment of management, the collectability of the remaining balances, both principal and interest, are reasonably assured. In the case of TDR loans having had a modified interest rate, that rate must be at, or greater than, a market rate for a similar credit at the time of modification for an upgrade to be considered.
Real estate acquired by the Company through foreclosure proceedings, or the acceptance of a deed in lieu of foreclosure, is classified as OREO. When property is acquired, it is recorded at the estimated fair value of the property acquired, less estimated costs to sell, establishing a new cost basis. The estimated fair value is based on market appraisals and the Company's internal analysis. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.
Non-performing assets are comprised of non-accrual loans, deposit account overdrafts that are more than 90 days past due and OREO. The designation of a loan or other asset as non-performing does not necessarily indicate that loan principal and interest will ultimately be uncollectible. However, management recognizes the greater risk characteristics of these assets and therefore considers the potential risk of loss on assets included in this category in evaluating the adequacy of the allowance for loan losses. The level of delinquent and non-performing assets is largely a function of economic conditions and the overall banking environment and the individual business circumstances of borrowers. Despite prudent loan underwriting, adverse changes within the Company's market area, or deterioration in local, regional, or national economic conditions, could negatively impact the Company's level of non-performing assets in the future.
Section 4013 of the CARES Act provides financial institutions the option to suspend TDR accounting under GAAP in certain circumstances, during the period beginning March 1, 2020 and ending on the earlier of (i) January 1, 2022 (as amended by the Consolidated Appropriations Act of 2021), or (ii) the date that is 60 days after the date on which the national emergency concerning the pandemic declared under the National Emergencies Act terminates. The Company has elected to suspend TDR accounting in accordance with the CARES Act, which impacts primarily financial statement disclosure, for loans that have had a short-term payment deferral related to the pandemic, as long as those loans were current and risk rated as “pass” as of December 31, 2019.
Management has been proactive with customers since the onset of the pandemic and granted short term payment deferrals to those requesting financial assistance due to the impact of the pandemic. As of June 30, 2020, at the height of the customer deferral requests, short-term payment deferrals due to the COVID-19 pandemic were granted on 1,130 loans amounting to $594.8 million, or 22% of the portfolio, excluding PPP loans.
As of December 31, 2020, short term payment deferrals were active on 47 loans amounting to $46.7 million, or 2% of the Company's core loan portfolio. The majority of the active deferrals are for loans that were granted subsequent deferrals after the initial three-month deferral period ended. The majority of these loans continue to accrue interest in accordance with their initial terms and are not reported as TDRs.
The following table provides information on loans with short-term payment deferrals as of December 31, 2020, by loan segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Gross core loan balance(1)(2)
|
|
Segment % of gross core loans(1)(2)
|
|
Deferred balance
|
|
Average deferred loan size
|
|
Deferred balance to gross core loans(1)
|
|
Deferred balance to gross loans
|
Commercial real estate
|
|
$
|
1,478,235
|
|
|
56.1
|
%
|
|
$
|
34,338
|
|
|
$
|
2,020
|
|
|
1.3
|
%
|
|
1.1
|
%
|
Commercial and industrial
|
|
435,660
|
|
|
16.5
|
%
|
|
8,811
|
|
400
|
|
|
0.3
|
%
|
|
0.3
|
%
|
Commercial construction
|
|
373,309
|
|
|
14.2
|
%
|
|
1,943
|
|
|
648
|
|
|
0.1
|
%
|
|
0.1
|
%
|
Residential mortgages
|
|
252,971
|
|
|
9.6
|
%
|
|
1,523
|
|
381
|
|
|
0.1
|
%
|
|
—
|
%
|
Home equity
|
|
85,006
|
|
|
3.2
|
%
|
|
85
|
|
85
|
|
|
—
|
%
|
|
—
|
%
|
Consumer
|
|
8,981
|
|
|
0.4
|
%
|
|
—
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
Gross core loans
|
|
$
|
2,634,162
|
|
|
100.0
|
%
|
|
$
|
46,700
|
|
|
$
|
994
|
|
|
1.8
|
%
|
|
1.5
|
%
|
_________________________________________
(1) Core loans are gross loans excluding PPP loans (a non-GAAP measure)
(2) See loan category balances and percentage of each category to gross loans in table above
Approximately 81% of the loan balances with short-term payment deferrals are included in commercial real estate, commercial construction, residential mortgages, and home equity loans in the table above and are secured primarily by real estate. Commercial and industrial loans with short-term payment deferrals are not secured primarily by real estate but consist generally of smaller balances. At December 31, 2020, the average loan size for commercial and industrial loans with a short-term payment deferral was $400 thousand.
Based on management's review of the loan portfolio and underlying credits, the industries that management considers generally to be most At-Risk from the impact of the pandemic are: retail trade, non-owner occupied-non-residential property, restaurants, hotels, and fitness centers. Collectively, active loan deferrals to these industries amounted to $28.5 million, or 1% of total core gross loans at December 31, 2020, and comprised 61% of the total active deferred balances. These industries are highly impacted by COVID-19 industry specific safety measures and the phased re-opening approaches mandated within our market areas. In addition, loans secured by 1-4 family residential homes or to lessors of residential dwellings had active deferrals of
$3.8 million and comprised 8% of active deferrals at December 31, 2020. These loans may be more impacted by unemployment levels and vacancy rates within the Company’s market areas.
The following table provides information on balances as of December 31, 2020 for industries considered At-Risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Industry gross loan balance
|
|
Industry balance to gross core loans(1)
|
|
Industry balance to gross loans
|
|
Industry deferred balance
|
|
Deferred balance to total industry
|
Retail trade
|
|
$
|
111,273
|
|
|
4.2
|
%
|
|
3.6
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Non-owner occupied - non-residential property
|
|
468,433
|
|
|
17.8
|
%
|
|
15.2
|
%
|
|
7,591
|
|
|
1.6
|
%
|
Restaurants
|
|
76,981
|
|
|
2.9
|
%
|
|
2.5
|
%
|
|
375
|
|
|
0.5
|
%
|
Hotels
|
|
39,168
|
|
|
1.5
|
%
|
|
1.2
|
%
|
|
15,180
|
|
|
38.8
|
%
|
Fitness Centers
|
|
33,156
|
|
|
1.3
|
%
|
|
1.1
|
%
|
|
5,385
|
|
|
16.2
|
%
|
Total
|
|
$
|
729,011
|
|
|
27.7
|
%
|
|
23.6
|
%
|
|
$
|
28,531
|
|
|
3.9
|
%
|
_________________________________________
(1) Core loans are gross loans excluding PPP loans (a non-GAAP measure)
Management is closely monitoring all deferrals and loans that have recently completed their deferral period and returned to regular payments and highlights that the loans are generally secured by real estate, usually have personal guarantees, and typically are managed by experienced operators. Management will also continue to maintain frequent contact with our commercial customers and to closely evaluate the effect on credit quality across all industry sectors in our diversified loan portfolio as the results of the pandemic unfold in future quarters. The credit quality of our loans could be further impacted, and additional provisions may be necessary.
Asset Quality
The following table sets forth information regarding non-performing assets, TDR loans and delinquent loans 60-89 days past due as to interest or principal, held by the Company at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
Non-accrual loan summary:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
29,680
|
|
$
|
8,280
|
|
$
|
6,894
|
|
$
|
6,751
|
|
$
|
4,876
|
Commercial and industrial
|
|
4,574
|
|
3,285
|
|
3,417
|
|
1,294
|
|
3,174
|
Commercial construction
|
|
2,999
|
|
1,735
|
|
176
|
|
193
|
|
519
|
SBA paycheck protection program
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Residential mortgages
|
|
414
|
|
411
|
|
763
|
|
262
|
|
289
|
Home equity
|
|
381
|
|
1,040
|
|
514
|
|
463
|
|
616
|
Consumer
|
|
2
|
|
20
|
|
17
|
|
34
|
|
—
|
Total non-accrual loans
|
|
38,050
|
|
14,771
|
|
11,781
|
|
8,997
|
|
9,474
|
Overdrafts > 90 days past due
|
|
—
|
|
—
|
|
3
|
|
35
|
|
11
|
Total non-performing loans
|
|
38,050
|
|
14,771
|
|
11,784
|
|
9,032
|
|
9,485
|
OREO
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Total non-performing assets
|
|
$
|
38,050
|
|
$
|
14,771
|
|
$
|
11,784
|
|
$
|
9,032
|
|
$
|
9,485
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
$
|
3,073,860
|
|
$
|
2,565,459
|
|
$
|
2,387,506
|
|
$
|
2,269,904
|
|
$
|
2,022,729
|
Accruing TDR loans not included above
|
|
$
|
10,268
|
|
$
|
17,103
|
|
$
|
19,389
|
|
$
|
17,356
|
|
$
|
22,418
|
Delinquent loans 60-89 days past due and still accruing
|
|
$
|
316
|
|
$
|
7,776
|
|
$
|
205
|
|
$
|
1,026
|
|
$
|
940
|
Loans 60-89 days past due and still accruing to total loans
|
|
0.01
|
%
|
|
0.30
|
%
|
|
0.01
|
%
|
|
0.05
|
%
|
|
0.05
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Adversely classified loans to total loans
|
|
1.79
|
%
|
|
1.45
|
%
|
|
1.49
|
%
|
|
1.16
|
%
|
|
1.70
|
%
|
Non-performing loans to total loans
|
|
1.24
|
%
|
|
0.58
|
%
|
|
0.49
|
%
|
|
0.40
|
%
|
|
0.47
|
%
|
Non-performing assets to total assets
|
|
0.95
|
%
|
|
0.46
|
%
|
|
0.40
|
%
|
|
0.32
|
%
|
|
0.38
|
%
|
Allowance for loan losses
|
|
$
|
44,565
|
|
$
|
33,614
|
|
$
|
33,849
|
|
$
|
32,915
|
|
$
|
31,342
|
Allowance for loan losses to non-performing loans
|
|
117.12
|
%
|
|
227.57
|
%
|
|
287.25
|
%
|
|
364.43
|
%
|
|
330.44
|
%
|
Allowance for loan losses to total loans
|
|
1.45
|
%
|
|
1.31
|
%
|
|
1.42
|
%
|
|
1.45
|
%
|
|
1.55
|
%
|
As of December 31, 2020, the ratio of adversely classified loans to total core loans was 2.09%, the non-performing loans to total core loans ratio was 1.45% and the non-performing assets to total core assets ratio was 1.07%. Additionally, the allowance for loan losses to total core loans ratio was 1.69% at December 31, 2020. Total core loans excludes PPP loans, as all qualifying PPP loans are fully guaranteed by the SBA.
The majority of non-accrual loans were also carried as adversely classified loans during the periods noted. At December 31, 2020 and December 31, 2019, the Company had adversely classified loans (loans carrying "substandard," "doubtful" or "loss" classifications) amounting to $54.9 million and $37.1 million, respectively. The net increase of $17.8 million in adversely classified loans was largely due to downgrades of three commercial relationships amounting to $20.2 million in the aggregate, which are in industries that have been highly impacted by the pandemic, as well as four commercial relationships amounting to $6.6 million, down graded during the year due to their individual business circumstances unrelated to the pandemic. These additions to adversely classified loans were partially offset by payoffs, credit upgrades and charge-offs during the year. Total adversely classified loans amounted to 1.79% of total loans at December 31, 2020, compared to 1.45% at December 2019. Total adversely classified loans amounted to 2.09% of total core loans at December 31, 2020.
Adversely classified loans included in the balances above that were performing but possessed potential weaknesses and, as a result, could ultimately become non-performing loans amounted to $17.0 million at December 31, 2020 and $22.4 million December 31, 2019. The remaining balance of adversely classified loans that were also on non-accrual amounted to $37.9 million and $14.7 million at December 31, 2020 and December 31, 2019, respectively. The increase in adversely classified, non-performing loans at December 31, 2020 was due primarily to the increase in non-accruing commercial relationships
discussed above. A small portion of non-accrual loans were not adversely classified and represented balances guaranteed by the SBA.
The increase in adversely classified, non-performing loans at December 31, 2020 was due primarily to an increase in non-accruing commercial relationships, which consisted of the downgrades noted above, partially offset by payoffs, credit upgrades and charge-offs. These relationships were also included in impaired loans at December 31, 2020.
Total impaired loans amounted to $48.3 million and $31.9 million at December 31, 2020 and December 31, 2019, respectively. Total accruing impaired loans amounted to $10.3 million and $17.1 million at December 31, 2020 and December 31, 2019, respectively, while non-accrual impaired loans amounted to $38.0 million and $14.8 million as of December 31, 2020 and December 31, 2019, respectively.
In management's opinion, the majority of impaired loan balances at December 31, 2020 and 2019 were supported by expected future cash flows or, for those collateral dependent loans, the net realizable value of the underlying collateral. Based on management's assessment at December 31, 2020, impaired loans totaling $23.4 million required no specific reserves and impaired loans totaling $24.9 million required specific reserve allocations of $6.2 million. At December 31, 2019, impaired loans totaling $29.5 million required no specific reserves and impaired loans totaling $2.4 million required specific reserve allocations of $1.0 million. The increase in specific reserves since December 31, 2019 was due primarily to four of the newly adverse classified commercial relationships noted above, for which management determined that the additional provisions were necessary based on a review of underlying collateral values, individual business circumstances, and credit metrics. Management closely monitors all impaired relationships for the individual business circumstances, and underlying collateral or credit deterioration to determine if additional reserves are necessary.
Total TDR loans included in the impaired loan amounts above as of December 31, 2020 and December 31, 2019 were $17.7 million and $21.1 million, respectively. TDR loans on accrual status amounted to $10.3 million and $17.1 million at December 31, 2020 and December 31, 2019, respectively. TDR loans included in non-performing loans amounted to $7.5 million and $4.0 million at December 31, 2020 and December 31, 2019, respectively. The Company continues to work with customers and enters into loan modifications (which may or may not be TDRs) to the extent deemed to be necessary or appropriate while attempting to achieve the best mutual outcome given the individual financial circumstances and prospects of the borrower. See the discussion above regarding Section 4013 of the CARES Act that provides financial institutions the option to suspend TDR accounting under GAAP in certain circumstances, which impacts TDR disclosures for loans that have had a short-term payment deferral related to the pandemic.
The Company carried no OREO at December 31, 2020 or December 31, 2019. During the year ended December 31, 2020, there were no additions or sales of OREO. During the year ended December 31, 2019, there was one addition and subsequent sale of OREO. For the years ended December 31, 2020, 2019 and 2018, there were no write downs of OREO.
Allowance for Loan Losses
As noted above, the Company has elected to delay the implementation of CECL and expects to adopt CECL in 2021.
The allowance for loan losses is an estimate of probable credit loss inherent in the loan portfolio as of the specified balance sheet dates. On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated probable credit losses. The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated probable losses from specifically known and other probable credit risks associated with the portfolio.
Except for loans specifically identified as impaired, as discussed above, the estimate is a two-tiered approach that allocates loan loss reserves to "regulatory problem asset" loans by classified credit rating and to non-classified loans by credit type. The general loss allocations take into account quantitative historic loss experience, qualitative factors, as well as regulatory guidance and industry data. The allowance for loan losses is established through a provision for loan losses, which is a direct charge to earnings. Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged-off are credited to the allowance.
In making its assessment on the adequacy of the allowance, management considers several quantitative and qualitative factors that could have an effect on the credit quality of the portfolio. Management closely monitors the credit quality of individual delinquent and non-performing relationships, the levels of impaired and adversely classified loans, net charge-offs, the growth
and composition of the loan portfolio, expansion in geographic market area, the experience level of lenders and any changes in underwriting criteria, and the strength of the local and national economy, among other factors.
The level of delinquent and non-performing assets is largely a function of economic conditions and the overall banking environment and the individual business circumstances of borrowers. Despite prudent loan underwriting, adverse changes within the Company’s market area, or deterioration in local, regional, or national economic conditions, could negatively impact management's estimate of probable credit losses.
Management continues to closely monitor the necessary allowance levels, including specific reserves. The allowance for loan losses to total loans ratio was 1.45% at December 31, 2020 compared to 1.31% at December 31, 2019. The allowance for loan losses to total core loans was 1.69% at December 31, 2020. Total core loans excludes PPP loans, as all qualifying PPP loans are fully guaranteed by the SBA. For the year ended December 31, 2020, the provision for loan losses amounted to $12.5 million, compared to $1.2 million for the year ended December 31, 2019. The provision for the year ended December 31, 2020 consisted of $6.2 million in general reserve factor increases related primarily to the impact of the COVID-19 pandemic on credit quality, $4.5 million related to net changes in classified and impaired loans and $1.8 million related to loan growth, changes in loan mix and net charge-offs.
Based on the foregoing, as well as management's judgment as to the existing credit risks inherent in the loan portfolio, as discussed above under the headings "Credit Risk" and "Asset Quality," management believes that the Company's allowance for loan losses is adequate to absorb probable losses from specifically known and other probable credit risks associated with the portfolio as of December 31, 2020.
The following table sets forth the allocation of the Company's allowance for loan losses among the categories of loans and the percentage of loans in each category to gross loans for the periods ending on the respective dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
(Dollars in thousands)
|
|
Allowance
allocation
|
|
Loan
category
as % of
gross
loans
|
|
Allowance
allocation
|
|
Loan
category
as % of
gross
loans
|
|
Allowance
allocation
|
|
Loan
category
as % of
gross
loans
|
|
Allowance
allocation
|
|
Loan
category
as % of
gross
loans
|
|
Allowance
allocation
|
|
Loan
category
as % of
gross
loans
|
Comml real estate
|
|
$
|
26,755
|
|
|
47.9
|
%
|
|
$
|
18,338
|
|
|
54.3
|
%
|
|
$
|
18,014
|
|
|
54.6
|
%
|
|
$
|
17,545
|
|
|
52.9
|
%
|
|
$
|
14,902
|
|
|
51.3
|
%
|
Comml and industrial
|
|
9,516
|
|
|
14.1
|
%
|
|
9,129
|
|
|
19.5
|
%
|
|
10,493
|
|
|
21.5
|
%
|
|
9,669
|
|
|
21.9
|
%
|
|
11,204
|
|
|
24.2
|
%
|
Comml constr
|
|
6,129
|
|
|
12.1
|
%
|
|
4,149
|
|
|
12.4
|
%
|
|
3,307
|
|
|
9.8
|
%
|
|
3,947
|
|
|
12.1
|
%
|
|
3,406
|
|
|
10.5
|
%
|
SBA PPP
|
|
—
|
|
|
14.7
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Resid: mortg and home equity
|
|
1,997
|
|
|
10.9
|
%
|
|
1,731
|
|
|
13.4
|
%
|
|
1,789
|
|
|
13.7
|
%
|
|
1,512
|
|
|
12.6
|
%
|
|
1,594
|
|
|
13.4
|
%
|
Consumer
|
|
168
|
|
|
0.3
|
%
|
|
267
|
|
|
0.4
|
%
|
|
246
|
|
|
0.4
|
%
|
|
242
|
|
|
0.5
|
%
|
|
236
|
|
|
0.6
|
%
|
Total
|
|
$
|
44,565
|
|
|
100.0
|
%
|
|
$
|
33,614
|
|
|
100.0
|
%
|
|
$
|
33,849
|
|
|
100.0
|
%
|
|
$
|
32,915
|
|
|
100.0
|
%
|
|
$
|
31,342
|
|
|
100.0
|
%
|
The allocation of the allowance for loan losses above reflects management's judgment of the relative risks of the various categories of the Company's loan portfolio. This allocation should not be considered an indication of the future amounts or types of possible loan charge-offs. Management believes the SBA PPP portfolio to be of minimal credit risk, the average loan size was approximately $180 thousand, and Management expects that, based on its due diligence at origination and in the forgiveness application process, the majority of balances will be forgiven, with any remaining balance guaranteed by the SBA.
See also Note 4, "Allowance for Loan Losses," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for further information regarding credit quality and the allowance for loan losses. See also Item 1A. "Risk Factors" for additional information on credit risks.
The following table summarizes the activity in the allowance for loan losses for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
|
2017
|
|
2016
|
Balance at beginning of year
|
|
$
|
33,614
|
|
$
|
33,849
|
|
$
|
32,915
|
|
$
|
31,342
|
|
$
|
29,008
|
|
|
|
|
|
|
|
|
|
|
|
Provision charged to operations
|
|
12,499
|
|
1,180
|
|
2,250
|
|
1,430
|
|
2,993
|
Recoveries on charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
—
|
|
—
|
|
51
|
|
193
|
|
20
|
Commercial and industrial
|
|
265
|
|
734
|
|
278
|
|
550
|
|
681
|
Commercial construction
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Residential mortgages
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Home equity
|
|
45
|
|
9
|
|
55
|
|
4
|
|
3
|
Consumer
|
|
36
|
|
35
|
|
47
|
|
8
|
|
5
|
Total recovered
|
|
$
|
346
|
|
$
|
778
|
|
$
|
431
|
|
$
|
755
|
|
$
|
709
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
—
|
|
—
|
|
—
|
|
178
|
|
328
|
Commercial and industrial
|
|
561
|
|
2,069
|
|
1,593
|
|
348
|
|
980
|
Commercial construction
|
|
1,300
|
|
—
|
|
—
|
|
—
|
|
5
|
Residential mortgages
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
Home equity
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
Consumer
|
|
33
|
|
124
|
|
154
|
|
86
|
|
49
|
Total charged-off
|
|
$
|
1,894
|
|
$
|
2,193
|
|
$
|
1,747
|
|
$
|
612
|
|
$
|
1,368
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off (recovered)
|
|
$
|
1,548
|
|
$
|
1,415
|
|
$
|
1,316
|
|
$
|
(143)
|
|
$
|
659
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
44,565
|
|
$
|
33,614
|
|
$
|
33,849
|
|
$
|
32,915
|
|
$
|
31,342
|
|
|
|
|
|
|
|
|
|
|
|
Average loans outstanding
|
|
$
|
2,984,100
|
|
$
|
2,430,912
|
|
$
|
2,303,708
|
|
$
|
2,130,048
|
|
$
|
1,919,826
|
Net loans charged-off (recovered) to average loans
|
|
0.05
|
%
|
|
0.06
|
%
|
|
0.06
|
%
|
|
(0.01)
|
%
|
|
0.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries to charge-offs
|
|
18.27
|
%
|
|
35.48
|
%
|
|
24.67
|
%
|
|
123.37
|
%
|
|
51.83
|
%
|
Net loans charged-off (recovered) to allowance
|
|
3.47
|
%
|
|
4.21
|
%
|
|
3.89
|
%
|
|
(0.43)
|
%
|
|
2.10
|
%
|
Deposits
Total deposits amounted to $3.55 billion as of December 31, 2020, an increase of $764.5 million, or 27%, compared to December 31, 2019. Total deposits as a percentage of total assets were 88% at December 31, 2020 and 86% at December 31, 2019. As of December 31, 2020, customer deposits amounted to $3.48 billion, an increase of $689.5 million, or 25%, since December 31, 2019.
The following table sets forth the deposit balances by certain categories at the dates indicated and the percentage of each category to total deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
December 31, 2018
|
(Dollars in thousands)
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
|
Amount
|
|
% of
Total
|
Non-interest checking
|
|
$
|
1,164,908
|
|
|
32.8
|
%
|
|
$
|
794,583
|
|
|
28.5
|
%
|
|
$
|
765,029
|
|
|
29.8
|
%
|
Interest-bearing checking
|
|
599,630
|
|
|
16.9
|
%
|
|
467,988
|
|
|
16.8
|
%
|
|
403,497
|
|
|
15.8
|
%
|
Total checking
|
|
1,764,538
|
|
|
49.7
|
%
|
|
1,262,571
|
|
|
45.3
|
%
|
|
1,168,526
|
|
|
45.6
|
%
|
Savings
|
|
256,347
|
|
|
7.2
|
%
|
|
203,236
|
|
|
7.3
|
%
|
|
193,214
|
|
|
7.5
|
%
|
Money markets
|
|
1,210,414
|
|
|
34.1
|
%
|
|
1,009,972
|
|
|
36.2
|
%
|
|
862,028
|
|
|
33.6
|
%
|
Total savings/money markets
|
|
1,466,761
|
|
|
41.3
|
%
|
|
1,213,208
|
|
|
43.5
|
%
|
|
1,055,242
|
|
|
41.1
|
%
|
CDs
|
|
244,969
|
|
|
6.9
|
%
|
|
310,951
|
|
|
11.2
|
%
|
|
284,231
|
|
|
11.1
|
%
|
Total customer deposits
|
|
3,476,268
|
|
|
97.9
|
%
|
|
2,786,730
|
|
|
100.0
|
%
|
|
2,507,999
|
|
|
97.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered deposits(1)
|
|
74,995
|
|
|
2.1
|
%
|
|
—
|
|
|
—
|
%
|
|
56,783
|
|
|
2.2
|
%
|
Total deposits
|
|
$
|
3,551,263
|
|
|
100.0
|
%
|
|
$
|
2,786,730
|
|
|
100.0
|
%
|
|
$
|
2,564,782
|
|
|
100.0
|
%
|
_________________________________________
(1) Brokered CDs which are individually $250,000 and under.
As of December 31, 2020, customer deposits increased $689.5 million, or 25%, since December 31, 2019, and $968.3 million, or 39%, since December 31, 2018. Since December 31, 2019, the largest growth occurred in checking accounts and to a lesser extent money markets and was due in large part to customers depositing funds received from PPP loan advances and stimulus checks, and generally maintaining higher liquidity in response to the pandemic. We anticipate that as customers spend down their PPP loan funds, this will result in a reduction in deposits.
The Company offers its customers the ability to enhance FDIC insurance coverage by electing to participate a portion of their deposit balance into nationwide deposit networks, with an equal and reciprocal balance deposited to the Company through the network. The Company’s total customer deposit balances reflect the reciprocal deposits received from other banks' customers participating in the programs. Essentially, the equivalent of the original customers' deposited funds comes back to the Company and are carried within the appropriate category under total customer deposits. The Company's balances in these reciprocal products were $508.4 million, $419.7 million, and $342.4 million at December 31, 2020, December 31, 2019, and December 31, 2018, respectively. Savings accounts are not eligible for this program.
Management may, from time-to-time utilize brokered deposits as a cost effective wholesale funding source to support continued loan growth. Brokered deposits may be comprised of non-reciprocal insured overnight deposits and term funding gathered from nationwide bank networks or term deposits from large money center banks. At December 31, 2020 and December 31, 2018, brokered deposits amounted to $75.0 million and $56.8 million, respectively. At December 31, 2019, the Company had no brokered deposits. Brokered deposits at December 31, 2020 were comprised of short-term brokered CDs utilized to hedge against adverse interest rate movements through interest-rate swaps.
The following table shows the scheduled maturities of CDs greater than $250,000:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Due in three months or less
|
|
$
|
19,482
|
|
|
$
|
22,515
|
|
Due in greater than three months through six months
|
|
14,959
|
|
|
15,476
|
|
Due in greater than six months through twelve months
|
|
20,118
|
|
|
29,325
|
|
Due in greater than twelve months
|
|
13,515
|
|
|
22,884
|
|
Total CDs
|
|
$
|
68,074
|
|
|
$
|
90,200
|
|
The table below sets forth a comparison of the Company's average deposits and average rates paid for the periods indicated, as well as the percentage of each deposit category to total average deposits. The annualized average rate on total deposits reflects both interest-bearing and non-interest-bearing deposits.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Avg
Rate
|
|
% of
Total
|
|
Average
Balance
|
|
Avg
Rate
|
|
% of
Total
|
|
Average
Balance
|
|
Avg
Rate
|
|
% of
Total
|
Non-interest checking
|
|
$
|
1,120,916
|
|
|
—
|
%
|
|
33.2
|
%
|
|
$
|
790,915
|
|
|
—
|
%
|
|
28.6
|
%
|
|
$
|
744,820
|
|
|
—
|
%
|
|
28.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking
|
|
520,836
|
|
|
0.14
|
%
|
|
15.4
|
%
|
|
434,074
|
|
|
0.38
|
%
|
|
15.7
|
%
|
|
391,209
|
|
|
0.30
|
%
|
|
15.1
|
%
|
Savings
|
|
236,549
|
|
|
0.08
|
%
|
|
7.0
|
%
|
|
204,977
|
|
|
0.18
|
%
|
|
7.4
|
%
|
|
197,420
|
|
|
0.13
|
%
|
|
7.6
|
%
|
Money market
|
|
1,173,243
|
|
|
0.46
|
%
|
|
34.7
|
%
|
|
1,020,363
|
|
|
1.14
|
%
|
|
36.9
|
%
|
|
867,318
|
|
|
0.61
|
%
|
|
33.5
|
%
|
Total interest-bearing non-term deposits
|
|
1,930,628
|
|
|
0.33
|
%
|
|
57.1
|
%
|
|
1,659,414
|
|
|
0.82
|
%
|
|
60.0
|
%
|
|
1,455,947
|
|
|
0.46
|
%
|
|
56.2
|
%
|
CDs
|
|
279,467
|
|
|
1.66
|
%
|
|
8.3
|
%
|
|
300,810
|
|
|
1.99
|
%
|
|
10.8
|
%
|
|
242,077
|
|
|
1.46
|
%
|
|
9.4
|
%
|
Total non-brokered deposits
|
|
3,331,011
|
|
|
0.33
|
%
|
|
98.6
|
%
|
|
2,751,139
|
|
|
0.71
|
%
|
|
99.4
|
%
|
|
2,442,844
|
|
|
0.42
|
%
|
|
94.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered deposits
|
|
47,743
|
|
|
1.39
|
%
|
|
1.4
|
%
|
|
15,466
|
|
|
1.88
|
%
|
|
0.6
|
%
|
|
145,645
|
|
|
1.70
|
%
|
|
5.6
|
%
|
Total
|
|
$
|
3,378,754
|
|
|
0.34
|
%
|
|
100.0
|
%
|
|
$
|
2,766,605
|
|
|
0.72
|
%
|
|
100.0
|
%
|
|
$
|
2,588,489
|
|
|
0.49
|
%
|
|
100.0
|
%
|
Borrowed Funds
Borrowed funds, comprised of FHLB borrowings and other borrowings, amounted to $4.8 million at December 31, 2020, compared to $96.2 million at December 31, 2019, decreasing $91.4 million, or 95%. The Company's primary borrowing source is the FHLB, but the Company may choose to borrow from other established business partners. Outstanding borrowings from the FHLB typically have been comprised of overnight or short-term borrowings and term advances linked to outstanding commercial loans under various community reinvestment programs of the FHLB, which represents the majority of the balance at December 31, 2020. At December 31, 2020 and 2019, borrowed funds consisted of FHLB borrowings only. The majority of the FHLB advances outstanding at December 31, 2019 were overnight advances, which the Company paid down in 2020 as the Bank's liquidity increased.
The Company may also from time-to-time use interest-rate swaps to hedge against adverse interest rate movements of short-term FHLB advances.
At December 31, 2020, the Bank had the capacity to borrow additional funds from the FHLB of up to approximately $500.0 million and the capacity to borrow from the FRB Discount Window of approximately $215.0 million.
In April 2020, the Company established access to the PPPLF, which provides funding secured by PPP pledged loans. Advances issued under the PPPLF are non-recourse. The amount and term of an advance matches the amount and remaining term of the PPP loans pledged. Due to deposit growth in large part from customers depositing funds received from PPP loan advances and generally maintaining higher liquidity in response to the pandemic, the Company did not have any borrowings outstanding under the PPPLF at December 31, 2020. The Bank had the ability to borrow up to approximately $453.1 million under the PPPLF at December 31, 2020, in addition to the Discount Window capacity noted above.
The table below shows the comparison of the Company's average borrowed funds and average rates paid for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
2020
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Average
Cost
|
|
Average
Balance
|
|
Average
Cost
|
|
Average
Balance
|
|
Average
Cost
|
FHLB advances
|
|
$
|
35,762
|
|
|
1.65
|
%
|
|
$
|
15,885
|
|
|
2.42
|
%
|
|
$
|
22,250
|
|
|
1.72
|
%
|
FRB PPPLF advances
|
|
4,703
|
|
|
0.35
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Other borrowed funds
|
|
14
|
|
|
1.07
|
%
|
|
55
|
|
|
2.64
|
%
|
|
—
|
|
|
—
|
%
|
Total borrowed funds
|
|
$
|
40,479
|
|
|
1.50
|
%
|
|
$
|
15,940
|
|
|
2.42
|
%
|
|
$
|
22,250
|
|
|
1.72
|
%
|
The category "Other borrowed funds" represents overnight advances from the FRB Discount Window, or borrowings from correspondent banks, advanced as part of our annual test of these external funding facilities.
For additional information on the composition of borrowed funds, including weighted average rates and maturities, and maximum borrowing outstanding at any month end, see Note 8, "Borrowed Funds and Subordinated Debt," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K.
Subordinated Debt
The Company had outstanding subordinated debt, net of deferred issuance costs, of $73.7 million at December 31, 2020 and $14.9 million at December 31, 2019 and December 31, 2018.
The Company has two subordinated note issuances outstanding, $15.0 million fixed-to-floating rate subordinated notes issued in January 2015 (the "2015 Notes") and $60.0 million of fixed-to-floating rate subordinated notes issued on July 7, 2020 (the "2020 Notes").
The 2020 Notes carry an initial fixed rate of 5.25%, are due in 2030 and are redeemable at the option of the Company beginning on or after July 15, 2025.
The 2015 Notes carry an initial fixed rate of 6.00% per annum through January 30, 2025, after which the notes will adjust monthly, the notes are due 2030 and are currently callable by the Company at a premium.
See also Note 8, "Borrowed Funds and Subordinated Debt," to the Company's consolidated financial statements contained in Item 8 of this Form 10-K below, for further information regarding the Company's subordinated notes' rates and call features.
Derivatives and Hedging
During the first quarter of 2020, the Company entered into three pay fixed, receive float interest rate swaps to hedge the variable cash flows associated with the Company's short-term wholesale funding to add stability to interest expense and to manage its exposure to interest rate movements. The combined notional value of these swaps, maturing in three to five years, was $75.0 million at December 31, 2020 and the fair value carried as a liability on the Company's Consolidated Balance Sheet was $2.8 million.
The Company also has a "Back-to-Back Swap" program whereby the Bank enters into an interest-rate swap with qualified commercial banking customers and simultaneously enters into an equal and opposite interest-rate swap with a swap counterparty. The customer interest-rate swap agreement allows commercial banking customers to convert a floating-rate loan payment to a fixed-rate payment. The notional value of interest-rate swaps with customers increased to $38.0 million at December 31, 2020 from $22.8 million at December 31, 2019. The fair value of assets and corresponding liabilities associated with these swaps and carried on the Company's Consolidated Balance Sheets was $2.3 million at December 31, 2020 compared to $625 thousand at December 31, 2019.
See also Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements contained in Item 8 of this Form 10-K below, for further information regarding the Company's derivatives and hedging.
Liquidity
Liquidity is the ability to meet cash needs arising from, among other things, fluctuations in loans, investments, deposits, and borrowings. Liquidity management is the coordination of activities so that cash needs are anticipated and met readily and efficiently. The Company's liquidity policies are set and monitored by the Company's Board. The duties and responsibilities related to asset-liability management matters are also covered by the Board. The Company's asset-liability objectives are to engage in sound balance sheet management strategies, maintain liquidity, provide and enhance access to a diverse and stable source of funds, provide competitively priced and attractive products to customers and conduct funding at a low-cost relative to current market conditions. Funds gathered are used to support current commitments, to fund earning asset growth, and to take advantage of selected leverage opportunities.
The Company's liquidity is maintained by projecting cash needs, balancing maturing assets with maturing liabilities, monitoring various liquidity ratios, monitoring deposit flows, maintaining cash flow within the investment portfolio, and maintaining wholesale funding resources.
At December 31, 2020, the Company's primary wholesale funding sources were collateralized borrowing capacity at the FHLB and brokered deposits markets. In addition, the Company maintains secondary wholesale funding resources comprised of uncommitted overnight fed fund purchase arrangements with correspondent banks, access to collateralized line of credit with the FRB Discount Window and access to the PPPLF, which provides funding secured by PPP loans pledged as collateral.
Management believes that the Company has adequate liquidity to meet its obligations. However, if general economic conditions, the pandemic, or other events, cause these sources of external funding to become restricted or are eliminated, the Company may not be able to raise adequate funds or may incur substantially higher funding costs or operating restrictions in order to raise the necessary funds to support the Company's operations and growth.
The Company has in the past also increased capital and liquidity by offering for sale shares of the Company's common stock and through the issuance of subordinated debt. On July 7, 2020, the Company issued $60.0 million of fixed-to-floating rate subordinated notes. For additional information on the Company's capital planning, see the section entitled "Capital Resources" contained in Item 1, "Business," of this Form 10-K.
Capital Adequacy
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. The Company's capital policies and capital levels are monitored internally on a quarterly basis and capital planning is reviewed at least annually by the Board.
Failure to meet minimum capital requirements can initiate or result in certain mandatory and possible additional discretionary supervisory actions by regulators, which if undertaken, could have a material adverse effect on the Company's consolidated financial condition. At December 31, 2020, the capital levels of both the Company and the Bank complied with all applicable minimum capital requirements of the Federal Reserve Board and the FDIC, respectively. Additionally, the Company met the definition of "well-capitalized" under the applicable Federal Reserve Board regulations and the Bank qualified as "well-capitalized" under the prompt corrective action regulations of Basel III and the FDIC.
The Company's and the Bank's actual capital amounts and ratios are presented as of December 31, 2020 and December 31, 2019 in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Capital
for Capital
Adequacy
Purposes(1)
|
|
Minimum Capital
To Be
Well
Capitalized(2)
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
As of December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets, "RWA")
|
|
$
|
415,999
|
|
|
14.62
|
%
|
|
$
|
227,631
|
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital (to RWA)
|
|
306,577
|
|
|
10.77
|
%
|
|
170,723
|
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital (to average assets, "AA") or Leverage Ratio
|
|
306,577
|
|
|
7.52
|
%
|
|
163,127
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
Common Equity Tier 1 Capital (to RWA)
|
|
306,577
|
|
|
10.77
|
%
|
|
128,042
|
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to RWA)
|
|
$
|
413,862
|
|
|
14.55
|
%
|
|
$
|
227,631
|
|
|
8.00
|
%
|
|
$
|
284,538
|
|
|
10.00
|
%
|
Tier 1 Capital (to RWA)
|
|
378,184
|
|
|
13.29
|
%
|
|
170,723
|
|
|
6.00
|
%
|
|
227,631
|
|
|
8.00
|
%
|
Tier 1 Capital (to AA) or Leverage Ratio
|
|
378,184
|
|
|
9.27
|
%
|
|
163,127
|
|
|
4.00
|
%
|
|
203,909
|
|
|
5.00
|
%
|
Common Equity Tier 1 Capital (to RWA)
|
|
378,184
|
|
|
13.29
|
%
|
|
128,042
|
|
|
4.50
|
%
|
|
184,950
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Capital
for Capital
Adequacy
Purposes(1)
|
|
Minimum Capital
To Be
Well
Capitalized(2)
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to RWA)
|
|
$
|
328,961
|
|
|
11.88
|
%
|
|
$
|
221,435
|
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital (to RWA)
|
|
280,475
|
|
|
10.13
|
%
|
|
166,077
|
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital (to AA), or Leverage Ratio
|
|
280,475
|
|
|
8.86
|
%
|
|
126,661
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
Common Equity Tier 1 Capital (to RWA)
|
|
280,475
|
|
|
10.13
|
%
|
|
124,557
|
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to RWA)
|
|
$
|
328,489
|
|
|
11.87
|
%
|
|
$
|
221,435
|
|
|
8.00
|
%
|
|
$
|
276,794
|
|
|
10.00
|
%
|
Tier 1 Capital (to RWA)
|
|
294,875
|
|
|
10.65
|
%
|
|
166,077
|
|
|
6.00
|
%
|
|
221,435
|
|
|
8.00
|
%
|
Tier 1 Capital (to AA) or Leverage Ratio
|
|
294,875
|
|
|
9.31
|
%
|
|
126,661
|
|
|
4.00
|
%
|
|
158,326
|
|
|
5.00
|
%
|
Common Equity Tier 1 Capital (to RWA)
|
|
294,875
|
|
|
10.65
|
%
|
|
124,557
|
|
|
4.50
|
%
|
|
179,916
|
|
|
6.50
|
%
|
_________________________________________
(1) Before application of the capital conservation buffer of 2.50% as of December 31, 2020 and December 31, 2019. See Note 12, "Stockholders' Equity." to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for further information regarding the capital conservation buffer.
(2) For the Bank to qualify as "well-capitalized," it must maintain at least the minimum ratios listed under the regulatory prompt corrective action framework. This framework does not apply to the Company.
On July 7, 2020, the Company issued $60.0 million of fixed-to-floating rate subordinated notes due in 2030 and redeemable at the option of the Company beginning on or after July 15, 2025. The notes are classified as Tier 2 regulatory capital for the Company. The Company invested $53.0 million of the net proceeds from the issuance into the Bank, where it is classified as Tier 1 regulatory capital.
See also "Capital Resources," and within the "Supervision and Regulation," section "Capital Requirements," "Capital Requirements under Basel III," and for the Bank, "Capital Adequacy Requirements," all contained in Item 1 of this Form 10-K, and Note 12, "Stockholders' Equity," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for additional information regarding the capital requirements applicable to the Company and the Bank and their respective capital levels at December 31, 2020.
Contractual Obligations and Commitments
The Company is required to make future cash payments under various contractual obligations. The following table summarizes the contractual cash obligations at December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
(Dollars in thousands)
|
|
Total
|
|
With-in
1 Year
|
|
>1 – 3
Years
|
|
>3 – 5
Years
|
|
After 5
Years
|
Contractual Cash Obligations:
|
|
|
|
|
|
|
|
|
|
|
CDs
|
|
$
|
319,964
|
|
|
$
|
265,833
|
|
|
$
|
50,213
|
|
|
$
|
3,880
|
|
|
$
|
38
|
|
FHLB borrowings
|
|
4,775
|
|
|
4,316
|
|
|
—
|
|
|
—
|
|
|
459
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
|
75,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
Supplemental retirement plans
|
|
2,216
|
|
|
276
|
|
|
552
|
|
|
552
|
|
|
836
|
|
Operating lease obligations
|
|
28,337
|
|
|
1,242
|
|
|
2,497
|
|
|
2,510
|
|
|
22,088
|
|
Vendor contracts
|
|
14,804
|
|
|
8,258
|
|
|
4,886
|
|
|
1,660
|
|
|
—
|
|
Total contractual obligations
|
|
$
|
445,096
|
|
|
$
|
279,925
|
|
|
$
|
58,148
|
|
|
$
|
8,602
|
|
|
$
|
98,421
|
|
See also Note 7, "Deposits," Note 8, "Borrowed Funds and Subordinated Debt," Note 6, "Leases," and Note 13, "Employee Benefit Plans," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for further information regarding non-term deposits and CDs, FHLB borrowings and subordinated debt, operating lease obligations, and supplement retirement plans.
The Company is also party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Balance Sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in the particular classes of financial instruments.
The following table summarizes the contractual commitments at December 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment Expiration — By Period
|
(Dollars in thousands)
|
|
Total
|
|
With-in
1 Year
|
|
>1 – 3
Years
|
|
>3 – 5
Years
|
|
After 5
Years
|
Other Commitments:
|
|
|
|
|
|
|
|
|
|
|
Unadvanced loans and lines
|
|
$
|
896,724
|
|
|
$
|
593,366
|
|
|
$
|
186,969
|
|
|
$
|
27,835
|
|
|
$
|
88,554
|
|
Commitments to originate loans
|
|
22,957
|
|
|
22,957
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Letters of credit
|
|
28,038
|
|
|
22,005
|
|
|
5,993
|
|
|
40
|
|
|
—
|
|
Commitments to originate loans for sale
|
|
3,121
|
|
|
3,121
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Commitments to sell loans
|
|
3,493
|
|
|
3,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Customer related interest-rate swaps notional amount(1)
|
|
38,027
|
|
|
—
|
|
|
1,686
|
|
|
—
|
|
|
36,341
|
|
Interest-rate swaps notional amount
|
|
75,000
|
|
|
—
|
|
|
25,000
|
|
|
50,000
|
|
|
—
|
|
Total commitments
|
|
$
|
1,067,360
|
|
|
$
|
644,942
|
|
|
$
|
219,648
|
|
|
$
|
77,875
|
|
|
$
|
124,895
|
|
_________________________________________
(1) Offsetting positions to these interest-rate swaps offered to commercial loan customers are entered into with a counterparty. Notional principal amounts are not actually exchanged.
See also Note 10, "Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for further information regarding unadvanced loans and lines, commitments to originate loans, letters of credit and commitments to
originate loans for sale or to sell loans. See Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for further information regarding customer related interest-rate swaps.
Assets Under Management
Total assets under management, include total assets, loans serviced for others and investment assets under management. Loans serviced for others and investment assets under management are not carried as assets on the Company's Consolidated Balance Sheet, and as such, total assets under management is not a financial measurement recognized under GAAP, however management believes its disclosure provides information useful in understanding the trends in total assets under management.
The Company provides a wide range of wealth management and wealth services, including brokerage, trust, and investment management. Also included in the investment assets under management total are customers' commercial sweep arrangements that are invested in third-party money market mutual funds.
Investment assets under management, which are reflected at fair market value, increased $87.2 million, or 10%, for the year ended December 31, 2020 since December 31, 2019 and increased $203.1 million, or 25%, since December 31, 2018. The increase since December 31, 2019 in investment assets under management was due primarily to asset growth from market appreciation along with strong new customer growth.
Total assets under management increased $849.6 million, or 20%, for the year ended December 31, 2020 since December 31, 2019 and $1.2 billion, or 32% since December 31, 2018. Total core assets under management increased $406.5 million, or 10%, for the year ended December 31, 2020 since December 31, 2019 and $799.7 million, or 21% since December 31, 2018.
The following table sets forth the value of assets under management and its components at the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Total assets
|
|
$
|
4,014,324
|
|
|
$
|
3,235,049
|
|
|
$
|
2,964,358
|
|
Loans serviced for others
|
|
78,991
|
|
|
95,905
|
|
|
89,232
|
|
Investment assets under management
|
|
1,003,841
|
|
|
916,623
|
|
|
800,751
|
|
Total assets under management
|
|
$
|
5,097,156
|
|
|
$
|
4,247,577
|
|
|
$
|
3,854,341
|
|
Results of Operations
COMPARISON OF YEARS ENDED DECEMBER 31, 2020 AND 2019
Unless otherwise indicated, the reported results are for the year ended December 31, 2020 with the "same period," the "comparable year" and "prior year" being the year ended December 31, 2019. Average yields are presented on a tax equivalent basis.
Certain balances, ratios or other measures of the Company’s performance have been adjusted to exclude the impact of PPP loans in order to provide more meaningful comparisons to prior periods as the majority of PPP loans outstanding are expected to be short-term in nature. We refer to the measures adjusted to exclude PPP loans as "core." See the table under the heading "Non-GAAP Measurers" above which provides a reconciliation of the non-GAAP measures to the information presented under GAAP.
Net Income
The Company's net income for the year ended December 31, 2020 amounted to $31.5 million, a decrease of $2.7 million compared to the year ended December 31, 2019. Diluted earnings per share were $2.64 for the year ended December 31, 2020, as compared to $2.89 for the year ended December 31, 2019.
Net Interest Income and Margin
The Company's net interest income for the year ended December 31, 2020 amounted to $130.1 million, an increase of $14.3 million, or 12%, compared to the year ended December 31, 2019. The increase in net interest income was due largely to interest-earning asset growth, primarily in PPP loans, and lower deposit interest expense, partially offset by a decline in margin. Net interest income for the year ended December 31, 2020, included $3.5 million in PPP interest income and $7.2 million in PPP related SBA fees. The Company's margin was 3.55% for years ended December 31, 2020 and was 3.89% for year ended December 31, 2019.
Tax equivalent net interest income for the years ended December 31, 2020 was $131.6 million compared to $117.4 million for the year ended December 31, 2019, an increase of $14.1 million, or 12%. T/E Margin was 3.59% for the year ended December 31, 2020 compared to 3.95% for the year ended December 31, 2019. Core T/E margin for the year ended December 31, 2020 was 3.64%. The lower margin results in 2020 reflected primarily the significant decline in interest rates since the comparable periods that resulted in interest-earning asset yields declining faster than the cost of funding. Interest-earning asset yields were impacted by a 150 basis-point decrease in the Federal Funds rate since December 31, 2019. Term interest rates have also fallen significantly over the respective periods and collectively these interest rate decreases have reduced yields on loan repricing, short-term and overnight investments and interest-earning asset growth. The Company funds these interest-earning assets principally through non-term customer deposits, which were less impacted by the interest rate declines. In addition, T/E margin for the year ended December 31, 2020 was impacted by a significantly higher year-to-date average balance in lower-yielding short-term and overnight investments of $189.2 million, compared to $80.7 million for the year ended December 31, 2019.
Interest and Dividend Income
For the year ended December 31, 2020, total interest and dividend income amounted to $144.8 million, an increase of $7.7 million, or 6%, compared to the prior year. The increase was due largely to interest-earning asset growth, primarily in PPP loans, partially offset by a decline in loan yields. Average balances of interest-earning assets increased $688.4 million, or 23%, while the average yields on interest-earning assets decreased 67 basis points. The decrease in loan yields since the prior period is due primarily to the significant decline in interest rates since the comparable period as discussed above.
Interest Expense
For the year ended December 31, 2020, total interest expense amounted to $14.7 million, a decrease of $6.5 million, or 31%, compared to the prior year, due primarily to decreases in deposit market rates during 2020. The average cost of funding, including the impact of non-interest deposit accounts, decreased 34 basis points. The average cost of checking, saving and money market accounts decreased 49 basis points and the average cost of CDs decreased 33 basis points. Partially offsetting the decrease in interest expense were higher average balances of interest-bearing deposits. Non-term customer deposits were less impacted than the interest-earning assets by the interest rate declines discussed above.
Non-interest deposit accounts are an important component of the Company's core funding strategy. The average balance of non-interest checking deposits increased $330.0 million, or 42%, as compared to the same period in 2019. This non-interest-bearing funding source represented 33% of total average deposit balances for the year ended December 31, 2020, compared to 29% for the year ended December 31, 2019.
Interest rate risk is reviewed in detail under the heading Item 7A, "Quantitative and Qualitative Disclosures About Market Risk," of this Form 10-K below.
Rate/Volume Analysis
The following table sets forth, on a tax-equivalent basis, the extent to which changes in interest rates and changes in the average balances of interest-earning assets and interest-bearing liabilities have affected interest income and expense for the period indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (i) volume (change in average portfolio balance multiplied by prior year average rate); and (ii) interest rate (change in average interest rate multiplied by prior year average balance). Changes attributable to the combined impact of volume and rate have been allocated proportionately based on absolute value to the changes due to volume and the changes due to rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2020 vs 2019
|
|
|
|
|
|
Increase (Decrease) due to
|
|
|
|
(Dollars in thousands)
|
|
Net
Change
|
|
Volume
|
|
Rate
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held for sale (tax equivalent)
|
|
$
|
8,969
|
|
|
$
|
26,279
|
|
|
$
|
(17,310)
|
|
|
|
|
|
|
|
|
|
|
Investment securities (tax equivalent)
|
|
101
|
|
|
798
|
|
|
(697)
|
|
|
|
|
|
|
|
|
|
|
Other interest-earning assets(1)
|
|
(1,489)
|
|
|
1,163
|
|
|
(2,652)
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets (tax equivalent)
|
|
7,581
|
|
|
28,240
|
|
|
(20,659)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking, savings, and money market
|
|
(7,342)
|
|
|
1,916
|
|
|
(9,258)
|
|
|
|
|
|
|
|
|
|
|
CDs
|
|
(1,371)
|
|
|
(411)
|
|
|
(960)
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs
|
|
371
|
|
|
465
|
|
|
(94)
|
|
|
|
|
|
|
|
|
|
|
Borrowed funds
|
|
221
|
|
|
412
|
|
|
(191)
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
|
1,576
|
|
|
1,651
|
|
|
(75)
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing funding
|
|
(6,545)
|
|
|
4,033
|
|
|
(10,578)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income (tax equivalent)
|
|
$
|
14,126
|
|
|
$
|
24,207
|
|
|
$
|
(10,081)
|
|
|
|
|
|
|
|
|
|
|
_________________________________________
(1) Income on other interest-earning assets includes interest on deposits, and fed funds sold, and dividends on FHLB stock.
The table on the following page presents the Company's average balance sheet, net interest income and average rates for the years ended December 31, 2020, 2019 and 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances, Interest and Average Yields
|
|
|
Year ended December 31, 2020
|
|
Year ended December 31, 2019
|
|
Year ended December 31, 2018
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Interest(1)
|
|
Average
Yield(1)
|
|
Average
Balance
|
|
Interest(1)
|
|
Average
Yield (1)
|
|
Average
Balance
|
|
Interest(1)
|
|
Average
Yield(1)
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and loans held for sale(2) (tax equivalent)
|
|
$
|
2,986,001
|
|
|
$
|
131,604
|
|
|
4.41
|
%
|
|
$
|
2,432,195
|
|
|
$
|
122,635
|
|
|
5.04
|
%
|
|
$
|
2,303,781
|
|
|
$
|
111,706
|
|
|
4.85
|
%
|
Investment securities(3) (tax equivalent)
|
|
488,139
|
|
|
14,261
|
|
|
2.92
|
%
|
|
462,017
|
|
|
14,160
|
|
|
3.06
|
%
|
|
431,835
|
|
|
11,935
|
|
|
2.76
|
%
|
Other interest-earning assets(4)
|
|
189,204
|
|
|
402
|
|
|
0.21
|
%
|
|
80,740
|
|
|
1,891
|
|
|
2.34
|
%
|
|
49,970
|
|
|
1,085
|
|
|
2.17
|
%
|
Total interest-earning assets (tax equivalent)
|
|
3,663,344
|
|
|
146,267
|
|
|
3.99
|
%
|
|
2,974,952
|
|
|
138,686
|
|
|
4.66
|
%
|
|
2,785,586
|
|
|
124,726
|
|
|
4.48
|
%
|
Other assets
|
|
158,928
|
|
|
|
|
|
|
138,205
|
|
|
|
|
|
|
98,148
|
|
|
|
|
|
Total assets
|
|
$
|
3,822,272
|
|
|
|
|
|
|
$
|
3,113,157
|
|
|
|
|
|
|
$
|
2,883,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking, savings and money market
|
|
$
|
1,930,628
|
|
|
6,308
|
|
|
0.33
|
%
|
|
$
|
1,659,414
|
|
|
13,650
|
|
|
0.82
|
%
|
|
$
|
1,455,947
|
|
|
6,757
|
|
|
0.46
|
%
|
CDs
|
|
279,467
|
|
|
4,629
|
|
|
1.66
|
%
|
|
300,810
|
|
|
6,000
|
|
|
1.99
|
%
|
|
242,077
|
|
|
3,531
|
|
|
1.46
|
%
|
Brokered CDs
|
|
47,743
|
|
|
662
|
|
|
1.39
|
%
|
|
15,466
|
|
|
291
|
|
|
1.88
|
%
|
|
145,645
|
|
|
2,472
|
|
|
1.70
|
%
|
Borrowed funds
|
|
40,479
|
|
|
606
|
|
|
1.50
|
%
|
|
15,940
|
|
|
385
|
|
|
2.42
|
%
|
|
22,250
|
|
|
383
|
|
|
1.72
|
%
|
Subordinated debt(5)
|
|
43,510
|
|
|
2,501
|
|
|
5.75
|
%
|
|
14,866
|
|
|
925
|
|
|
6.22
|
%
|
|
14,853
|
|
|
925
|
|
|
6.23
|
%
|
Total interest-bearing funding
|
|
2,341,827
|
|
|
14,706
|
|
|
0.63
|
%
|
|
2,006,496
|
|
|
21,251
|
|
|
1.06
|
%
|
|
1,880,772
|
|
|
14,068
|
|
|
0.75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest-rate spread (tax equivalent)
|
|
|
|
|
|
3.36
|
%
|
|
|
|
|
|
3.60
|
%
|
|
|
|
|
|
3.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest checking
|
|
1,120,916
|
|
|
—
|
|
|
|
|
790,915
|
|
|
—
|
|
|
|
|
744,820
|
|
|
—
|
|
|
|
Total deposits, borrowed funds and subordinated debt
|
|
3,462,743
|
|
|
14,706
|
|
|
0.42
|
%
|
|
2,797,411
|
|
|
21,251
|
|
|
0.76
|
%
|
|
2,625,592
|
|
|
14,068
|
|
|
0.54
|
%
|
Other liabilities
|
|
43,383
|
|
|
|
|
|
|
37,913
|
|
|
|
|
|
|
20,459
|
|
|
|
|
|
Total liabilities
|
|
3,506,126
|
|
|
|
|
|
|
2,835,324
|
|
|
|
|
|
|
2,646,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
316,146
|
|
|
|
|
|
|
277,833
|
|
|
|
|
|
|
237,683
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
3,822,272
|
|
|
|
|
|
|
$
|
3,113,157
|
|
|
|
|
|
|
$
|
2,883,734
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (tax equivalent)
|
|
|
|
131,561
|
|
|
|
|
|
|
117,435
|
|
|
|
|
|
|
110,658
|
|
|
|
Net interest margin (tax equivalent)
|
|
|
|
|
|
3.59
|
%
|
|
|
|
|
|
3.95
|
%
|
|
|
|
|
|
3.97
|
%
|
Less tax equivalent adjustment
|
|
|
|
1,427
|
|
|
|
|
|
|
1,578
|
|
|
|
|
|
|
1,823
|
|
|
|
Net interest income
|
|
|
|
$
|
130,134
|
|
|
|
|
|
|
$
|
115,857
|
|
|
|
|
|
|
$
|
108,835
|
|
|
|
Net interest margin
|
|
|
|
|
|
3.55
|
%
|
|
|
|
|
|
3.89
|
%
|
|
|
|
|
|
3.91
|
%
|
_______________________________________
(1)Average yields and interest income are presented on a tax equivalent basis, calculated using a U.S federal income tax rate of 21% in 2020, 2019 and 2018, based on tax equivalent adjustments associated with tax exempt loans and investments interest income.
(2)Average loans and loans held for sale include non-accrual loans and are net of average deferred loan fees.
(3)Average investment balances are presented at average amortized cost.
(4)Average other interest-earning assets includes interest-earning deposits, fed funds sold, and FHLB stock.
(5)The subordinated debt is net of average deferred debt issuance costs.
Provision for Loan Losses
The provision for loan losses amounted to $12.5 million and $1.2 million for the years ended December 31, 2020 and 2019, respectively, an increase of $11.3 million compared to 2019. The provision for the year ended December 31, 2020 consisted of $6.2 million in general reserve factor increases related primarily to the impact of the COVID-19 pandemic on credit quality, $4.5 million related to net changes in classified and impaired loans and $1.8 million related to loan growth, changes in loan mix and net charge-offs. The 2019 provision was impacted by generally positive credit metrics, partially offset by loan growth during the year.
In determining the provision to the allowance for loan losses, management takes into consideration the level of loan growth and an estimate of credit risk, which includes such items as adversely classified and non-performing loans, the estimated specific reserves needed for impaired loans, the level of net charge-offs, and the estimated impact of current economic conditions on credit quality. The provision reflects management’s estimate of the loan loss allowance necessary to support the level of credit risk inherent in the portfolio during the period.
See also "Credit Risk," "Asset Quality," and "Allowance for Loan Losses" included in the section entitled "Financial Condition," contained in this Item 7 of this Form 10-K above, for further information regarding the provision for loan losses.
Non-Interest Income
Non-interest income for the year ended December 31, 2020 amounted to $17.2 million, an increase of $928 thousand, or 6%, compared to 2019.
The following table sets forth the components of non-interest income and the related changes for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
Change
|
|
% Change
|
Wealth management fees
|
|
$
|
5,815
|
|
|
$
|
5,494
|
|
|
$
|
321
|
|
|
6
|
%
|
Deposit and interchange fees
|
|
6,426
|
|
|
6,870
|
|
|
(444)
|
|
|
(6)
|
%
|
Income on bank-owned life insurance, net
|
|
587
|
|
|
638
|
|
|
(51)
|
|
|
(8)
|
%
|
Net gains on sales of available-for-sale securities
|
|
227
|
|
|
146
|
|
|
81
|
|
|
55
|
%
|
Net gains on sales of loans
|
|
1,409
|
|
|
469
|
|
|
940
|
|
|
200
|
%
|
Other income
|
|
2,783
|
|
|
2,702
|
|
|
81
|
|
|
3
|
%
|
Total non-interest income
|
|
$
|
17,247
|
|
|
$
|
16,319
|
|
|
$
|
928
|
|
|
6
|
%
|
Net gains on sales of loans increased due to the higher volume of loans originated for sale in 2020, due primarily to lower interest rates as compared to 2019.
Wealth management fee increases were primarily attributable to asset growth from market appreciation along with strong new customer growth.
Deposit and interchange fees decreased due primarily to lower deposit overdraft fees from customers maintaining higher deposit balances.
Non-Interest Expense
Non-interest expense for the year ended December 31, 2020 amounted to $93.3 million, an increase of $6.8 million, or 8%, compared to the prior year.
The following table sets forth the components of non-interest expense and the related changes for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
Change
|
|
% Change
|
Salaries and employee benefits
|
|
$
|
61,580
|
|
|
$
|
56,059
|
|
|
$
|
5,521
|
|
|
10
|
%
|
Occupancy and equipment expenses
|
|
8,546
|
|
|
8,417
|
|
|
129
|
|
|
2
|
%
|
Technology and telecommunications expenses
|
|
9,197
|
|
|
7,590
|
|
|
1,607
|
|
|
21
|
%
|
Advertising and public relations expenses
|
|
2,151
|
|
|
2,962
|
|
|
(811)
|
|
|
(27)
|
%
|
Audit, legal and other professional fees
|
|
2,273
|
|
|
2,039
|
|
|
234
|
|
|
11
|
%
|
Deposit insurance premiums
|
|
2,124
|
|
|
876
|
|
|
1,248
|
|
|
142
|
%
|
Supplies and postage expenses
|
|
898
|
|
|
971
|
|
|
(73)
|
|
|
(8)
|
%
|
Other operating expenses
|
|
6,485
|
|
|
7,501
|
|
|
(1,016)
|
|
|
(14)
|
%
|
Total non-interest expense
|
|
$
|
93,254
|
|
|
$
|
86,415
|
|
|
$
|
6,839
|
|
|
8
|
%
|
Salaries and employee benefits increased since the prior year primarily to support the Company's strategic growth and market expansion initiatives. During 2020, there were also several pandemic associated expenditures.
The increase in technology and telecommunications expenses compared to the prior year was primarily due to higher infrastructure costs and expenses associated with the Company's multi–year digital transformation strategy to enhance operating efficiency, product delivery, and customer experience.
Deposit insurance premiums increased during 2020 due to the Company's growth, and due to the 2019 expense having been positively impacted by a $683 thousand credit from the FDIC Deposit Insurance Fund.
Other operating expenses decreased due primarily to the pandemic resulting in lower employee-related expenses such as training, dues and entertainment, and travel.
Income Tax Expense
The effective tax rate for the year ended December 31, 2020 was 24.4% and for the year ended December 31, 2019 was 23.3%. Refer to Note 15, "Income Taxes," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K, for additional information about the Company's tax positions.
Results of Operations Comparison of Years Ended December 31, 2019 and 2018
Accounting Policies/Critical Accounting Estimates
The Company's significant accounting policies are described in Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements contained in Item 8, "Financial Statements and Supplementary Data," of this Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. Certain of the critical accounting estimates are more dependent on such judgment and in some cases may contribute to volatility in the Company's reported financial performance should the assumptions and estimates used be incorrect or change over time due to changes in circumstances. The three most significant areas in which management applies critical assumptions and estimates include the areas described further below.
Allowance for Loan Losses
The allowance for loan losses is an estimate of probable credit loss inherent in the loan portfolio as of the specified balance sheet dates. The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings. Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged-off are credited to the allowance. The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated probable losses from specifically known and other credit risks associated with the portfolio. Arriving at an appropriate level of allowance for loan losses involves a high degree of management judgment.
The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology makes use of specific reserves for loans individually evaluated and deemed impaired, and general reserves for larger groups of homogeneous loans, which are collectively evaluated relying on a combination of qualitative and quantitative factors that may affect credit quality of the pool.
Management believes that the Company's allowance for loan losses is adequate to absorb probable losses from specifically known and other probable credit risks associated with the portfolio as of the balance sheet dates reflected in this annual report. While management uses available information to recognize losses on loans, future additions to the allowance may be necessary. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on judgments different from those of management.
Management's assessment of the adequacy of the allowance for loan losses is contained under "Loans" with the subheadings "Credit Risk," "Asset Quality," and "Allowance for Loan Losses," included in the section "Financial Condition," contained in this Item 7 of this Form 10-K.
Accounting Implications of the Pandemic
In the first quarter of 2020, the Company, in accordance with the provisions of the CARES Act, chose to delay its implementation of the Financial Accounting Standards Board’s Accounting Standards Update 2016-13, Measurement of Credit Losses on Financial Instruments, including the CECL methodology for estimating the allowance for credit losses. Under the CARES Act, companies could delay the implementation of CECL until the earlier of (i) the date on which the national emergency concerning the COVID-19 pandemic terminates, or (ii) December 31, 2020.
The Consolidated Appropriation Act, which was signed into law on December 27, 2020, extended the period during which companies may delay the implementation of CECL until the earlier of (i) the first day of the fiscal year that begins after the national emergency termination date or (ii) January 1, 2022.
While the Company has not yet adopted the CECL methodology for estimating the allowance for credit losses, it estimates that as of December 31, 2020, under the CECL methodology, the total allowance for credit loan losses, including the reserve for unfunded commitments, would have amounted to approximately $53.0 to $55.0 million and increased the total allowance for credit losses to total core loans ratio from 1.69% to a range of 2.00% to 2.10%. The Company expects to adopt CECL in 2021. The estimated total increase in the allowance for credit losses is approximately $6.0 million to $8.0 million, net of taxes, that will be recorded through equity as the CECL day one implementation adjustment.
See Note 1, "Summary of Significant Accounting Policies," Item (w) "Recent Accounting Pronouncements," under the heading "Accounting pronouncements not yet adopted by the Company" to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for information regarding the Company's adoption of CECL.
Impairment Review of Investment Securities
There are inherent risks associated with the Company's investment activities that could adversely impact the fair value and the ultimate collectability of the Company's investments. The Company primarily invests in debt securities. At December 31, 2020, the Company also held immaterial amounts of equity securities and FHLB stock.
Management regularly reviews the portfolio for debt securities with unrealized losses to determine if any of the unrealized losses are OTTI. The determination of OTTI involves a high degree of judgment. While management uses available information
to measure OTTI at the balance sheet date, future write-downs may be necessary based on extended duration of current unrealized losses, changing market conditions, or circumstances surrounding individual issuers.
If a debt investment is deemed to have an unrealized loss that is OTTI, the Company is required to write-down the investment. For debt securities, OTTI is generally recognized through a charge to earnings as of the balance sheet date, while non-OTTI unrealized losses are recognized in other comprehensive income. Unrealized losses on debt securities are deemed OTTI if (i) the Company intends to sell the security, (ii) it is more likely than not that the Company will be required to sell the security before recovery, or (iii) a credit loss exists, and the Company does not expect to recover the entire amortized cost. For debt securities that have a credit loss, any portion of the loss related to other factors is recorded in other comprehensive income. Once written down, the previous charge may not be recovered through earnings until sale or maturity, if in excess of its new cost basis. Any OTTI charges, depending upon the magnitude of the charges, could have a material adverse effect on the Company’s financial condition and results of operations.
Based on this impairment review, management determined that there were no debt securities carried in the Company's investment securities portfolio at December 31, 2020 that were deemed other-than-temporarily impaired.
Management's assessment of impairment of the unrealized losses on debt securities in the investment portfolio is contained in Note 2, "Investment Securities," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below.
For information of the Company's OTTI assessment of FHLB stock, see Note 1, "Summary of Significant Accounting Policies," Item (d), "Restricted Cash and Investments," to the Company’s consolidated financial statements, contained in Item 8 of this Form 10-K below for further information.
Impairment Review of Goodwill
In accordance with GAAP, the Company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. A determination that goodwill has become impaired results in an immediate write-down of goodwill to its determined value with a resulting charge to the Company's Consolidated Statement of Income. Goodwill is evaluated at the reporting unit level. In the case of the Company, the services offered through the Bank and subsidiaries are managed as one strategic unit and represent the Company's only reportable operating segment.
The Company has the option to perform either (i) a qualitative assessment of whether it is "more likely than not" that the reporting unit's fair value is less than its book value, or (ii) a quantitative assessment.
1.Management's qualitative assessment would take into consideration, among other items, macroeconomic conditions, industry and market considerations, cost or margin factors, financial performance and share price. Based on the qualitative assessment, if the Company were to conclude: (a) it is "more likely than not" that the fair value of a reporting unit exceeds its book value, goodwill is deemed not impaired, or (b) it is "more likely than not" that the fair value of a reporting unit is less than its book value, a quantitative goodwill analysis must be performed.
2.The Company may elect to forgo the qualitative assessment and perform the quantitative analysis even if management does not believe that is "more likely than not" that goodwill is impaired. The quantitative goodwill analysis compares the fair value of the reporting unit with its book value, including goodwill. If the fair value of the reporting unit equals or exceeds its book value, goodwill is deemed not impaired. If the book value of the reporting unit exceeds its fair value, a goodwill impairment loss is recognized for the difference between these amounts, not exceeding the goodwill carrying amount.
At December 31, 2020, based on the Company's qualitative analysis, goodwill was deemed not to be impaired.
Recent Accounting Pronouncements
See Note 1, "Summary of Significant Accounting Policies," Item (w) "Recent Accounting Pronouncements," to the Company's consolidated financial statements, contained in Item 8 of this Form 10-K below, for information regarding recent accounting pronouncements.
Impact of Inflation and Changing Prices
The Company's asset and liability structure is substantially different from that of an industrial company in that virtually all assets and liabilities of the Company are monetary in nature. Management believes the impact of inflation on financial results depends upon the Company's ability to react to changes in interest rates and by such reaction, reduce the inflationary impact on performance. Interest rates do not necessarily move in the same direction, or at the same magnitude, as the prices of other goods and services. As discussed previously, management seeks to manage the relationship between interest rate-sensitive assets and liabilities in order to protect against wide net interest income fluctuations, including those resulting from inflation.
Various information shown elsewhere in this annual report will assist in the understanding of how well the Company is positioned to react to changing interest rates and inflationary trends. In particular, additional information related to the margin sensitivity analysis is contained in Item 7A of this Form 10-K below and other maturity and repricing information of the Company's interest rate-sensitive assets and liabilities is contained in this Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of this Form 10-K under the heading "Financial Condition" in this report.
Item 7A.Quantitative and Qualitative Disclosures About Market Risk
Interest Margin Sensitivity Analysis
The Company's primary market risk is interest-rate risk. Oversight of interest-rate risk management is the responsibility of the Board. Annually, the Board reviews and approves the Company's asset-liability management policy, which provides management with guidelines for controlling interest-rate risk, as measured through net interest income sensitivity to changes in interest rates, within certain tolerance levels. The Board also establishes and monitors guidelines for the Company's liquidity, capital ratios and asset-liability management.
The Company's asset-liability management strategies and guidelines are reported to the Board on a periodic basis. These strategies and guidelines are revised based on changes in interest-rate levels, general economic conditions, competition in the marketplace, the current interest-rate risk position of the Company, anticipated growth and other factors.
One of the principal factors in maintaining planned levels of net interest income is the ability to design effective strategies to manage the impact of interest rate changes on future net interest income. Quarterly, management completes a net interest income sensitivity analysis and reports the results to the Board. This analysis includes a simulation of the Company's net interest income under various interest-rate scenarios and assumes no future growth (i.e., static balance sheet). Variations in the interest-rate environment affect numerous factors, including prepayment speeds, reinvestment rates, maturities of investments (due to call provisions), ability to attract deposits and other funding, and interest rates on various asset and liability accounts. Results of this analysis are also impacted by changes in liquidity, such as fluctuations in the balances of short-term investments and overnight borrowings.
The Company can be subject to margin compression depending on the economic environment and the shape of the yield curve. Under the Company's current balance sheet position, the Company's margin generally performs slightly better over time in a rising rate environment, while it generally decreases in a declining rate environment and when the yield curve is flattening or inverted.
In a flattening yield curve scenario, margin compression occurs as the spread between the cost of funding and the yield on interest-earning assets narrows. Under this scenario the degree of margin compression is highly dependent on the Company's ability to fund asset growth through lower cost deposits. However, if the curve is flattening, while short-term rates are rising, the adverse impact on margin may be somewhat delayed, as increases in the Prime Rate will initially result in the Company's asset yields re-pricing more quickly than funding costs.
In an inverted yield curve situation, shorter-term rates exceed longer-term rates, and the impact on margin is similar but more adverse than the flat curve scenario. However, the extent of the impact on margin is highly dependent on the Company's balance sheet mix.
In a declining rate environment, margin compression will eventually occur when the yield on interest-earning assets decreases more than funding costs. The primary causes would be the impact of interest rate decreases (including decreases in the Prime Rate) on adjustable rate loans and the fact that decreases in deposit rates may be limited or lag decreases in the Prime Rate.
At December 31, 2020, the Company's interest-rate risk exposure continues to be margin compression that may result from changes in interest rates and/or changes in the mix of the Company's balance sheet components. This would include the mix of fixed versus variable rate loans and investments within assets, and higher cost versus lower cost deposits and overnight borrowings versus term borrowings and certificates of deposit within liabilities. Refer to the heading "Results of Operations" contained within Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," of this Form 10-K for further discussion of margin.
The Company’s net interest income sensitivity results at December 31, 2020 compared to December 31, 2019 were impacted primarily by both an increase in the Company’s on balance sheet liquidity, largely from SBA PPP loan volume and from a decrease in customer deposit rates. Under the Company’s static balance sheet model, relative to the December 31, 2019 results, the Company’s model results improved when interest rates increase primarily due to the increase in on balance sheet liquidity. When interest rates decrease, the Company’s results are worse than December 31, 2019 due primarily to customer deposit rates, which are at very low levels at December 31, 2020 and have limited capacity for further meaningful decline. The increased liquidity at December 31, 2020 has less impact when interest rates decrease because short-term investment rates are near zero.
The net interest income sensitivity model assumed a static balance sheet and did not forecast an increase in liquidity from potential PPP loan forgiveness, which absent any other significant balance sheet changes, would increase the Company’s on balance sheet liquidity and therefore increase the Company’s asset sensitivity as described above.
In the 200 and 400 basis point rising rate scenarios noted, net interest income is projected to increase in the first 24 months primarily due to an elevated balance of short-term investments that reprice immediately and loan yields increasing more significantly than funding costs. In the declining rate scenario noted, net interest income is projected to decrease as funding costs are at low levels and do not decline as significantly as asset yields.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
|
|
|
|
Percentage Change(1)
|
|
Percentage Change
|
|
|
|
Changes in interest rates
|
|
|
|
|
|
|
|
Rates Rise 400 Basis Points
|
|
6.40
|
%
|
|
0.77
|
%
|
|
|
|
Rates Rise 200 Basis Points
|
|
3.57
|
%
|
|
0.83
|
%
|
|
|
|
Rates Unchanged
|
|
—
|
%
|
|
—
|
%
|
|
|
|
Rates Decline 100 Basis Points
|
|
(4.16)
|
%
|
|
(1.24)
|
%
|
|
|
|
__________________________________________
(1) The December 31, 2020 results reflect PPP loan forgiveness at a volume and timeline determined by Management.
Item 8.Financial Statements and Supplementary Data
Index to Consolidated Financial Statements
ENTERPRISE BANCORP, INC.
Consolidated Balance Sheets
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2020
|
|
2019
|
Assets
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
|
Cash and due from banks
|
|
$
|
40,636
|
|
|
$
|
39,927
|
|
Interest-earning deposits
|
|
213,146
|
|
|
23,867
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
253,782
|
|
|
63,794
|
|
Investments:
|
|
|
|
|
Debt securities at fair value
|
|
582,303
|
|
|
504,788
|
|
Equity securities at fair value
|
|
746
|
|
|
467
|
|
Total investment securities at fair value
|
|
583,049
|
|
|
505,255
|
|
Federal Home Loan Bank ("FHLB") stock
|
|
1,905
|
|
|
4,484
|
|
Loans held for sale
|
|
371
|
|
|
601
|
|
Loans:
|
|
|
|
|
Total loans
|
|
3,073,860
|
|
|
2,565,459
|
|
Allowance for loan losses
|
|
(44,565)
|
|
|
(33,614)
|
|
Net loans
|
|
3,029,295
|
|
|
2,531,845
|
|
Premises and equipment, net
|
|
46,708
|
|
|
45,419
|
|
Lease right-of-use asset
|
|
18,439
|
|
|
19,048
|
|
Accrued interest receivable
|
|
16,079
|
|
|
12,295
|
|
Deferred income taxes, net
|
|
11,290
|
|
|
8,732
|
|
Bank-owned life insurance
|
|
31,363
|
|
|
30,776
|
|
Prepaid income taxes
|
|
2,449
|
|
|
572
|
|
Prepaid expenses and other assets
|
|
13,938
|
|
|
6,572
|
|
Goodwill
|
|
5,656
|
|
|
5,656
|
|
Total assets
|
|
$
|
4,014,324
|
|
|
$
|
3,235,049
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Liabilities
|
|
|
|
|
Deposits:
|
|
|
|
|
Customer deposits
|
|
$
|
3,476,268
|
|
|
$
|
2,786,730
|
|
Brokered deposits
|
|
74,995
|
|
|
—
|
|
Total deposits
|
|
3,551,263
|
|
|
2,786,730
|
|
Borrowed funds
|
|
4,774
|
|
|
96,173
|
|
Subordinated debt
|
|
73,744
|
|
|
14,872
|
|
Lease liability
|
|
17,539
|
|
|
18,104
|
|
Accrued expenses and other liabilities
|
|
30,638
|
|
|
21,683
|
|
Accrued interest payable
|
|
1,940
|
|
|
846
|
|
Total liabilities
|
|
3,679,898
|
|
|
2,938,408
|
|
Commitments and Contingencies
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
Preferred stock $0.01 par value per share; 1,000,000 shares authorized; no shares issued
|
|
—
|
|
|
—
|
|
Common stock $0.01 par value per share; 40,000,000 shares authorized; 11,937,795 shares issued and outstanding at December 31, 2020 and 11,825,331 shares issued and outstanding at December 31, 2019
|
|
119
|
|
|
118
|
|
Additional paid-in capital
|
|
97,137
|
|
|
94,170
|
|
Retained earnings
|
|
214,977
|
|
|
191,843
|
|
Accumulated other comprehensive income
|
|
22,193
|
|
|
10,510
|
|
Total stockholders' equity
|
|
334,426
|
|
|
296,641
|
|
Total liabilities and stockholders' equity
|
|
$
|
4,014,324
|
|
|
$
|
3,235,049
|
|
See accompanying notes to consolidated financial statements.
83
ENTERPRISE BANCORP, INC.
Consolidated Statements of Income
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
2020
|
|
2019
|
|
2018
|
Interest and dividend income:
|
|
|
|
|
|
|
Loans and loans held for sale
|
|
$
|
131,091
|
|
|
$
|
122,082
|
|
|
$
|
111,090
|
|
Investment securities
|
|
13,347
|
|
|
13,135
|
|
|
10,728
|
|
Other interest-earning assets
|
|
402
|
|
|
1,891
|
|
|
1,085
|
|
Total interest and dividend income
|
|
144,840
|
|
|
137,108
|
|
|
122,903
|
|
Interest expense:
|
|
|
|
|
|
|
Deposits
|
|
11,599
|
|
|
19,941
|
|
|
12,760
|
|
Borrowed funds
|
|
606
|
|
|
385
|
|
|
383
|
|
Subordinated debt
|
|
2,501
|
|
|
925
|
|
|
925
|
|
Total interest expense
|
|
14,706
|
|
|
21,251
|
|
|
14,068
|
|
Net interest income
|
|
130,134
|
|
|
115,857
|
|
|
108,835
|
|
Provision for loan losses
|
|
12,499
|
|
|
1,180
|
|
|
2,250
|
|
Net interest income after provision for loan losses
|
|
117,635
|
|
|
114,677
|
|
|
106,585
|
|
Non-interest income:
|
|
|
|
|
|
|
Wealth management fees
|
|
5,815
|
|
|
5,494
|
|
|
5,624
|
|
Deposit and interchange fees
|
|
6,426
|
|
|
6,870
|
|
|
6,234
|
|
Income on bank-owned life insurance, net
|
|
587
|
|
|
638
|
|
|
672
|
|
Net gains (losses) on sales of available-for-sale debt securities
|
|
227
|
|
|
146
|
|
|
(2,950)
|
|
|
|
|
|
|
|
|
Net gains on sales of loans
|
|
1,409
|
|
|
469
|
|
|
260
|
|
Other income
|
|
2,783
|
|
|
2,702
|
|
|
2,150
|
|
Total non-interest income
|
|
17,247
|
|
|
16,319
|
|
|
11,990
|
|
Non-interest expense:
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
61,580
|
|
|
56,059
|
|
|
51,442
|
|
Occupancy and equipment expenses
|
|
8,546
|
|
|
8,417
|
|
|
8,526
|
|
Technology and telecommunications expenses
|
|
9,197
|
|
|
7,590
|
|
|
6,382
|
|
Advertising and public relations expenses
|
|
2,151
|
|
|
2,962
|
|
|
3,182
|
|
Audit, legal and other professional fees
|
|
2,273
|
|
|
2,039
|
|
|
1,725
|
|
Deposit insurance premiums
|
|
2,124
|
|
|
876
|
|
|
1,697
|
|
Supplies and postage expenses
|
|
898
|
|
|
971
|
|
|
989
|
|
|
|
|
|
|
|
|
Other operating expenses
|
|
6,485
|
|
|
7,501
|
|
|
6,935
|
|
Total non-interest expense
|
|
93,254
|
|
|
86,415
|
|
|
80,878
|
|
Income before income taxes
|
|
41,628
|
|
|
44,581
|
|
|
37,697
|
|
Provision for income taxes
|
|
10,172
|
|
|
10,381
|
|
|
8,816
|
|
Net income
|
|
$
|
31,456
|
|
|
$
|
34,200
|
|
|
$
|
28,881
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$
|
2.64
|
|
|
$
|
2.90
|
|
|
$
|
2.47
|
|
Diluted earnings per share
|
|
$
|
2.64
|
|
|
$
|
2.89
|
|
|
$
|
2.46
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding
|
|
11,897,813
|
|
|
11,789,570
|
|
|
11,679,520
|
|
Diluted weighted average common shares outstanding
|
|
11,919,508
|
|
|
11,829,818
|
|
|
11,750,462
|
|
See accompanying notes to consolidated financial statements.
84
ENTERPRISE BANCORP, INC.
Consolidated Statements of Comprehensive Income
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Net income
|
|
$
|
31,456
|
|
|
$
|
34,200
|
|
|
$
|
28,881
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
Net change in fair value of debt securities
|
|
13,706
|
|
|
11,794
|
|
|
(1,700)
|
|
Net change in fair value of cash flow hedges
|
|
(2,023)
|
|
|
—
|
|
|
—
|
|
Total other comprehensive income (loss), net
|
|
11,683
|
|
|
11,794
|
|
|
(1,700)
|
|
Total comprehensive income, net
|
|
$
|
43,139
|
|
|
$
|
45,994
|
|
|
$
|
27,181
|
|
See accompanying notes to consolidated financial statements.
85
ENTERPRISE BANCORP, INC.
Consolidated Statements of Changes in Stockholders' Equity
Years Ended December 31, 2020, 2019 and 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Retained Earnings
|
|
Accumulated Other
Comprehensive
Income/(Loss)
|
|
Total
Stockholders’ Equity
|
(Dollars in thousands, except share data)
|
|
Shares
|
|
Amount
|
|
|
|
|
Balance at December 31, 2017
|
|
11,609,853
|
|
|
$
|
116
|
|
|
$
|
88,205
|
|
|
$
|
143,073
|
|
|
$
|
416
|
|
|
$
|
231,810
|
|
Net income
|
|
|
|
|
|
|
|
28,881
|
|
|
|
|
28,881
|
|
Other comprehensive loss, net
|
|
|
|
|
|
|
|
|
|
(1,700)
|
|
|
(1,700)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividend declared ($0.58 per share)
|
|
|
|
|
|
|
|
(6,771)
|
|
|
|
|
(6,771)
|
|
Common stock issued under dividend reinvestment plan
|
|
37,999
|
|
|
—
|
|
|
1,328
|
|
|
|
|
|
|
1,328
|
|
Common stock issued, other
|
|
3,440
|
|
|
—
|
|
|
121
|
|
|
|
|
|
|
121
|
|
Stock-based compensation, net
|
|
51,107
|
|
|
1
|
|
|
1,878
|
|
|
|
|
|
|
1,879
|
|
Net settlement for employee taxes on restricted stock and options
|
|
(15,106)
|
|
|
—
|
|
|
(559)
|
|
|
|
|
|
|
(559)
|
|
Stock option exercised, net
|
|
20,925
|
|
|
—
|
|
|
308
|
|
|
|
|
|
|
308
|
|
Balance at December 31, 2018
|
|
11,708,218
|
|
|
$
|
117
|
|
|
$
|
91,281
|
|
|
$
|
165,183
|
|
|
$
|
(1,284)
|
|
|
$
|
255,297
|
|
Net income
|
|
|
|
|
|
|
|
34,200
|
|
|
|
|
34,200
|
|
Other comprehensive income, net
|
|
|
|
|
|
|
|
|
|
11,794
|
|
|
11,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock dividend declared ($0.64 per share)
|
|
|
|
|
|
|
|
(7,540)
|
|
|
|
|
(7,540)
|
|
Common stock issued under dividend reinvestment plan
|
|
39,176
|
|
|
—
|
|
|
1,169
|
|
|
|
|
|
|
1,169
|
|
Common stock issued, other
|
|
2,305
|
|
|
—
|
|
|
69
|
|
|
|
|
|
|
69
|
|
Stock-based compensation, net
|
|
61,318
|
|
|
1
|
|
|
1,868
|
|
|
|
|
|
|
1,869
|
|
Net settlement for employee taxes on restricted stock and options
|
|
(8,223)
|
|
|
—
|
|
|
(402)
|
|
|
|
|
|
|
(402)
|
|
Stock options exercised, net
|
|
22,537
|
|
|
—
|
|
|
185
|
|
|
|
|
|
|
185
|
|
Balance at December 31, 2019
|
|
11,825,331
|
|
|
$
|
118
|
|
|
$
|
94,170
|
|
|
$
|
191,843
|
|
|
$
|
10,510
|
|
|
$
|
296,641
|
|
Net income
|
|
|
|
|
|
|
|
31,456
|
|
|
|
|
31,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net
|
|
|
|
|
|
|
|
|
|
11,683
|
|
|
11,683
|
|
Common stock dividend declared ($0.70 per share)
|
|
|
|
|
|
|
|
(8,322)
|
|
|
|
|
(8,322)
|
|
Common stock issued under dividend reinvestment plan
|
|
50,506
|
|
|
—
|
|
|
1,217
|
|
|
|
|
|
|
1,217
|
|
Common stock issued, other
|
|
3,816
|
|
|
—
|
|
|
91
|
|
|
|
|
|
|
91
|
|
Stock-based compensation, net
|
|
65,417
|
|
|
1
|
|
|
1,871
|
|
|
|
|
|
|
1,872
|
|
Net settlement for employee taxes on restricted stock and options
|
|
(8,315)
|
|
|
—
|
|
|
(233)
|
|
|
|
|
|
|
(233)
|
|
Stock options exercised, net
|
|
1,040
|
|
|
—
|
|
|
21
|
|
|
|
|
|
|
21
|
|
Balance at December 31, 2020
|
|
11,937,795
|
|
|
$
|
119
|
|
|
$
|
97,137
|
|
|
$
|
214,977
|
|
|
$
|
22,193
|
|
|
$
|
334,426
|
|
See accompanying notes to consolidated financial statements.
86
ENTERPRISE BANCORP, INC
Consolidated Statements of Cash Flows
Years Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
31,456
|
|
|
$
|
34,200
|
|
|
$
|
28,881
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
Provision for loan losses
|
|
12,499
|
|
|
1,180
|
|
|
2,250
|
|
Depreciation and amortization
|
|
6,784
|
|
|
6,142
|
|
|
6,836
|
|
Stock-based compensation expense
|
|
1,905
|
|
|
1,872
|
|
|
1,848
|
|
Income on bank-owned life insurance, net
|
|
(587)
|
|
|
(638)
|
|
|
(672)
|
|
|
|
|
|
|
|
|
Net (gains) losses on sales of debt securities
|
|
(227)
|
|
|
(146)
|
|
|
2,950
|
|
Net losses (gains) on equity securities
|
|
49
|
|
|
(367)
|
|
|
204
|
|
|
|
|
|
|
|
|
Mortgage loans originated for sale
|
|
(59,570)
|
|
|
(25,562)
|
|
|
(13,026)
|
|
Proceeds from mortgage loans sold
|
|
61,209
|
|
|
26,131
|
|
|
12,793
|
|
Net gains on sales of loans
|
|
(1,409)
|
|
|
(469)
|
|
|
(260)
|
|
Net gains on sales of OREO
|
|
—
|
|
|
(34)
|
|
|
—
|
|
Changes in:
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
(16,997)
|
|
|
136
|
|
|
(1,815)
|
|
Increase in other liabilities
|
|
5,223
|
|
|
1,174
|
|
|
1,812
|
|
Net cash provided by operating activities
|
|
40,335
|
|
|
43,619
|
|
|
41,801
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Proceeds from sales of debt securities
|
|
5,907
|
|
|
13,623
|
|
|
129,862
|
|
Purchase of debt securities
|
|
(145,319)
|
|
|
(126,872)
|
|
|
(208,978)
|
|
Proceeds from maturities, calls and pay-downs of debt securities
|
|
77,534
|
|
|
48,805
|
|
|
42,278
|
|
Net (purchase) sale of equity securities
|
|
(328)
|
|
|
1,348
|
|
|
(1,631)
|
|
Net sale (purchase) of FHLB capital stock
|
|
2,579
|
|
|
873
|
|
|
(142)
|
|
Net increase in loans
|
|
(509,949)
|
|
|
(179,623)
|
|
|
(118,918)
|
|
Additions to premises and equipment, net
|
|
(6,679)
|
|
|
(12,498)
|
|
|
(5,297)
|
|
Proceeds from OREO sales
|
|
—
|
|
|
289
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
(576,255)
|
|
|
(254,055)
|
|
|
(162,826)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
Net increase in deposits
|
|
764,533
|
|
|
221,948
|
|
|
123,420
|
|
Net (decrease) increase in borrowed funds
|
|
(91,399)
|
|
|
(4,319)
|
|
|
11,492
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of subordinated debt
|
|
60,000
|
|
|
—
|
|
|
—
|
|
Cash dividends paid, net of DRP
|
|
(7,105)
|
|
|
(6,371)
|
|
|
(5,443)
|
|
Proceeds from issuance of common stock
|
|
91
|
|
|
69
|
|
|
121
|
|
Net settlement for employee taxes on restricted stock and options
|
|
(233)
|
|
|
(402)
|
|
|
(559)
|
|
Net proceeds from stock option exercises
|
|
21
|
|
|
185
|
|
|
308
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
725,908
|
|
|
211,110
|
|
|
129,339
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
189,988
|
|
|
674
|
|
|
8,314
|
|
Cash and cash equivalents at beginning of year
|
|
63,794
|
|
|
63,120
|
|
|
54,806
|
|
Cash and cash equivalents at end of year
|
|
$
|
253,782
|
|
|
$
|
63,794
|
|
|
$
|
63,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements.
87
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(1)Summary of Significant Accounting Policies
(a) Organization of the Company and Basis of Presentation
The accompanying consolidated financial statements of Enterprise Bancorp, Inc. (the "Company," "Enterprise," "we," or "our"), a Massachusetts corporation, include the accounts of the Company and its wholly owned subsidiary, Enterprise Bank and Trust Company, commonly referred to as Enterprise Bank (the "Bank"). The Bank is a Massachusetts trust company and state chartered commercial bank organized in 1989. Substantially all of the Company's operations are conducted through the Bank and its subsidiaries.
The Bank's subsidiaries include Enterprise Insurance Services, LLC and Enterprise Wealth Services, LLC, both organized under the laws of the State of Delaware, to engage in insurance sales activities and offer non-deposit investment products and services, respectively. In addition, the Bank has the following subsidiaries that are incorporated in the Commonwealth of Massachusetts and classified as security corporations in accordance with applicable Massachusetts General Laws: Enterprise Security Corporation; Enterprise Security Corporation II; and Enterprise Security Corporation III. The security corporations, which hold various types of qualifying securities, are limited to conducting investment activities that the Bank itself would be allowed to conduct under applicable laws.
The Company's headquarters and the Bank's main office are located at 222 Merrimack Street in Lowell, Massachusetts. At December 31, 2020, the Company had 25 full-service branch banking offices serving the Northern Middlesex, Northern Essex and Northern Worcester counties of Massachusetts and Southern Hillsborough and Southern Rockingham counties in New Hampshire. The Company opened its 26th branch in North Andover, Massachusetts on January 4, 2021, and a branch to be located in Londonderry, New Hampshire is expected to open in late 2021 or early 2022, subject to customary regulatory approvals.
Through the Bank and its subsidiaries, the Company offers a range of commercial, residential and consumer loan products, deposit products and cash management services, electronic and digital banking options, and commercial insurance services. The Company also provides a range of wealth management, wealth services and trust services delivered via two channels, Enterprise Wealth Management and Enterprise Trust Services. The services offered through the Bank and its subsidiaries are managed as one strategic unit and represent the Company's only reportable operating segment.
The Federal Deposit Insurance Corporation (the "FDIC") and the Massachusetts Division of Banks (the "Division") have regulatory authority over the Bank. The Bank is also subject to certain regulatory requirements of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") and, with respect to its New Hampshire branch operations, the New Hampshire Banking Department. The business and operations of the Company are subject to the regulatory oversight of the Federal Reserve Board. The Division also retains supervisory jurisdiction over the Company.
The accompanying audited consolidated financial statements and notes thereto have been prepared in accordance with U.S. Generally Accepted Accounting Principles ("GAAP") and the instructions for SEC Form 10-K through the rules and interpretive releases of the SEC under federal securities law. In the opinion of management, the accompanying audited consolidated financial statements reflect all necessary adjustments consisting of normal recurring accruals for a fair presentation. All significant intercompany balances and transactions have been eliminated in the accompanying consolidated financial statements. Certain previous years' amounts in the consolidated financial statements, and notes thereto, have been reclassified to conform to the current year's presentation.
The Company has evaluated subsequent events and transactions from December 31, 2020 through the filing date of this Annual Report on Form 10-K with the SEC for potential recognition or disclosure as required by GAAP and determined that other than the item noted below, there were no material subsequent events requiring recognition or disclosure.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
In January 2021, the Company is participating in the new round of the PPP authorized by The Economic Aid Act, signed into law on December 27, 2020, which extended the authority of lenders to make PPP loans through March 31, 2021. Through March 1, 2021, the SBA has approved $144.8 million of our customer requests for PPP loans as part of round three of the PPP.
(b) Uses of Estimates
In preparing the consolidated financial statements in conformity with GAAP, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. These assumptions and estimates affect the reported values of assets and liabilities as of the balance sheet dates and income and expenses for the years then ended. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates should the assumptions and estimates used be incorrect or change over time due to changes in circumstances. Changes in those estimates resulting from continuing changes in the economic environment and other factors will be reflected in the consolidated financial statements and results of operations in future periods. The three most significant areas in which management applies critical assumptions and estimates are the estimates of the allowance for loan losses, impairment review of investment securities and the impairment review of goodwill.
(c) Cash and Cash Equivalents
Cash equivalents are defined as highly liquid investments with original maturities of three months or less, that are readily convertible to known amounts of cash and present insignificant risk of changes in value due to changes in interest rates. The Company's cash and cash equivalents may be comprised of cash on hand and cash items due from banks, interest-earning deposits (deposit accounts, excess reserve cash balances, money markets, and money market mutual fund accounts) and overnight and term federal funds ("fed funds") sold to money center banks. Balances in cash and cash equivalents will fluctuate due primarily to the timing of net cash flows from deposits, borrowings, loans and investments, and the immediate liquidity needs of the Company.
(d) Restricted Cash and Investments
Certain of the Company's derivative agreements contain provisions for collateral to be posted if the derivative exposure exceeds a threshold amount. When the Company has pledged cash as collateral in relation to certain derivatives, the cash is carried as restricted cash within "Interest-earning deposits." See Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements of this Form 10-K below for more information about the Company's collateral related to its derivatives.
As a member of the FHLB, the Company is required to purchase certain levels of FHLB capital stock at par value in association with outstanding advances from the FHLB. From time-to-time, the FHLB may initiate the repurchase, at par value, of "excess" levels of its capital stock held by member banks. This stock is classified as a restricted investment and is carried at cost, which management believes approximates fair value. FHLB stock represents the only restricted investment held by the Company.
Management regularly reviews its holdings of FHLB stock for other-than-temporary impairment ("OTTI"). Based on management's periodic review, the Company has not recorded any OTTI charges on this investment to date. If it were determined that a write-down of FHLB stock was required, impairment would be recognized through a charge to earnings.
See Note 2, "Investment Securities," to the Company's consolidated financial statements of this Form 10-K, contained below, for additional information on management's OTTI review.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(e) Investment Securities
Investments in debt securities that are intended to be held for indefinite periods of time, but which may not be held to maturity or on a long-term basis are considered to be "available-for-sale" and are carried at fair value. Net unrealized gains and losses on investments available-for-sale, net of applicable income taxes, are recorded in the Company's Consolidated Statement of Comprehensive Income ted as a component of "Accumulated other comprehensive income (loss)". Included as available-for-sale are debt securities that are purchased in connection with the Company's asset-liability risk management strategy and that may be sold in response to changes in interest rates, resultant prepayment risk and other related factors. In instances where the Company has the positive intent to hold debt securities to maturity, these securities will be classified as held-to-maturity and carried at amortized cost. As of the balance sheet dates, all of the Company's debt securities were classified as available-for-sale and carried at fair value.
There are inherent risks associated with the Company's investment activities that could adversely impact the fair value and the ultimate collectability of the Company's investments. Management regularly reviews the debt portfolio for securities with unrealized losses to determine if any of the unrealized losses are OTTI. The determination of OTTI involves a high degree of judgment. While management uses available information to measure OTTI at the balance sheet date, future write-downs may be necessary based on extended duration of current unrealized losses, changing market conditions, or circumstances surrounding individual issuers.
If a debt investment is deemed to have an unrealized loss that is OTTI, the Company is required to write-down the investment. For debt securities, OTTI is generally recognized through a charge to earnings as of the balance sheet date, while non-OTTI unrealized losses are recognized in other comprehensive income. Unrealized losses on debt securities are deemed OTTI if (i) the Company intends to sell the security, (ii) it is more likely than not that the Company will be required to sell the security before recovery, or (iii) a credit loss exists, and the Company does not expect to recover the entire amortized cost. For debt securities that have a credit loss, any portion of the loss related to other factors is recorded in other comprehensive income. Once written down, the previous charge on debt securities may not be recovered through earnings until sale or maturity, if in excess of its new cost basis. Any OTTI charges, depending upon the magnitude of the charges, could have a material adverse effect on the Company's financial condition and results of operations. See also Note 2, "Investment Securities," to the Company's consolidated financial statements of this Form 10-K below, for further information on management's OTTI assessment.
At December 31, 2020 and December 31, 2019, the Company's equity securities were recorded on the Company's Consolidated Balance Sheet at fair value with changes in fair value recognized in the Company's Consolidated Income Statement as a component of "Other income." The net gains and losses on equity securities that will be recognized as a component of "Other income" in the future will depend on the amount of dollars invested in equities, the magnitude of changes in equity markets and the amount of gains or losses realized through equity sales.
Investment securities' discounts are accreted and premiums are amortized over the period of estimated principal repayment using methods that approximate the interest method. Gains or losses on the sale of investment securities are recognized on the trade date on a specific identification basis.
(f) Loans Held for Sale
Depending on the current interest-rate environment, management projections of future interest rates and the overall asset-liability management program of the Company, management may elect to sell those fixed and adjustable rate residential mortgage loans which are eligible for sale in the secondary market or hold some or all of this residential loan production for the Company's portfolio. Mortgage loans are generally not pooled for sale, but instead sold on an individual basis. Enterprise may retain or sell the servicing when selling the loans. Loans sold are subject to standard secondary market underwriting and eligibility representations and warranties over the life of the loan and are subject to an early payment default period covering the first four payments for certain loan sales. Loans held for sale are carried at the lower of aggregate amortized cost or fair value on a separate line on the balance sheet. Fair value is based on comparable market prices for loans with similar rates and terms. When loans are sold, a gain or loss is recognized to the extent that the sales proceeds plus unamortized fees and costs exceed, or are less than, the carrying value of the loans. Gains and losses are determined using the specific identification method.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(g) Loans
Loans made by the Company to businesses, non-profits and professional practices include commercial real estate mortgage loans, construction and land development loans, secured and unsecured commercial loans and lines of credit, and letters of credit. Loans made to individuals include conventional residential mortgage loans, home equity loans and lines, residential construction loans on owner-occupied primary and secondary residences, and secured and unsecured personal loans and lines of credit. Most loans granted by the Company are collateralized by real estate, equipment, or receivables and/or are guaranteed by the principals of the borrower. The ability and willingness of the single family residential and consumer borrowers to honor their repayment commitments is generally dependent on the level of overall economic activity and real estate values within the borrowers' geographic areas. The ability and willingness of commercial real estate, commercial and construction loan borrowers to honor their repayment commitments is generally dependent on the health of the real estate sector in the borrowers' geographic areas and the general economy, among other factors.
Loans are reported at the principal amount outstanding, net of deferred origination fees and costs. The aggregate amounts of overdrawn deposit accounts are reclassified as loan balances. Loan origination fees received, offset by direct loan origination costs, are deferred and amortized using the straight-line method over three years to five years for lines of credit and demand notes or over the life of the related loans using the level-yield method for all other types of loans. When loans are paid off, the unamortized fees and costs are recognized as an adjustment to interest income.
From time to time, the Company participates with other banks in the financing of certain commercial projects. In each case in which the Company participates in a loan, the rights and obligations of each participating bank are divided proportionately among the participating banks in an amount equal to their share of ownership and with equal priority among all banks. Each participation is governed by individual participation agreements executed by the lead bank and the participants at loan origination. When the participation qualifies as a sale under GAAP, the balances participated out to other institutions are not carried as assets on the Company's consolidated financial statements. The Company performs an independent credit analysis of each commitment and a review of the participating institution prior to participation in the loan, and an annual review thereafter of each participating institution. Loans originated by other banks in which the Company is the participating institution are carried in the loan portfolio at the Company's pro rata share of ownership. See also Note 3, "Loans," to the Company's consolidated financial statements, under "Loan Portfolio Classifications," of this Form 10-K for further information about the Company's participation loans.
(h) Allowance for Loan Losses
The allowance for loan losses is an estimate of probable credit losses inherent in the loan portfolio as of the specified balance sheet dates. The Company maintains the allowance at a level that it deems adequate to absorb all reasonably anticipated probable losses from specifically known and other credit risks associated with the portfolio. Arriving at an appropriated level of allowance for estimated loan losses involves a high degree of management judgement. The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings. Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged-off are credited to the allowance.
The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology uses a two-tiered approach that makes use of specific reserves for loans individually evaluated and deemed impaired and general reserves for larger groups of homogeneous loans, which are collectively evaluated relying on a combination of qualitative and quantitative factors that may affect credit quality of the pool.
On a quarterly basis, the Company prepares an estimate of the allowance necessary to cover estimated credit risk inherent in the portfolio as of the specified balance sheet dates. The adequacy of the allowance for loan losses is reviewed and evaluated on a regular basis by an internal management committee and the full Board.
While management uses available information to recognize losses on loans, future additions to the allowance may be necessary. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses. Such agencies may require the Company to recognize additions to the allowance based on judgments different from those of management.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
In the first quarter of 2020, the Company, in accordance with the provisions of the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), chose to delay its implementation of the Financial Accounting Standards Board’s Accounting Standards Update ("FASB ASU") 2016-13, Measurement of Credit Losses on Financial Instruments, including the current expected credit losses ("CECL") methodology for estimating the allowance for credit losses. The Consolidated Appropriations Act of 2021, which was signed into law on December 27, 2020, extended the period during which companies may delay the implementation of CECL until the earlier of (i) the first day of the fiscal year that begins after the national emergency termination date or (ii) January 1, 2022. See Item (w) "Recent Accounting Pronouncements," below under the heading "Accounting pronouncements not yet adopted by the Company" in this Note 1 of this Form 10-K for additional information.
See also Note 4, "Allowance for Loan Losses," to the Company's consolidated financial statements of this Form 10-K, contained below, for additional accounting policies related to non-accrual, impaired and troubled debt restructured loans and to the allowance for loan losses.
(i) Other Real Estate Owned
Real estate acquired by the Company through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as other real estate owned ("OREO"). When property is acquired, it is recorded at estimated fair value of the property acquired, less estimated costs to sell, establishing a new cost basis and carried on the Consolidated Balance Sheet in the line item "Prepaid expenses and other assets." The estimated fair value is based on market appraisals and the Company's internal analysis. Any loan balance in excess of the estimated realizable fair value on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.
(j) Premises and Equipment
Land is carried at cost. All other premises and equipment costs are stated at cost less accumulated depreciation and amortization. Depreciation or amortization is computed on a straight-line basis over the lesser of the estimated useful lives of the asset or the respective lease term (including renewal options reasonably certain to be exercised) for leasehold improvements generally as follows:
|
|
|
|
|
|
|
|
|
Bank premises, land improvements, and leasehold improvements
|
|
10 to 39 years
|
Computer software and equipment
|
|
3 to 5 years
|
Furniture, fixtures, and equipment
|
|
3 to 10 years
|
(k) Leases
On January 1, 2019, the Company adopted ASU No. 2016-02, "Leases (Topic 842)." Under this ASU, as amended, lessees are required to recognize right-of-use ("ROU") lease assets and lease liabilities on the balance sheet for all leases with terms longer than 12 months. The lease liability represents the present value of the future lease payments. The ROU asset includes the lease liability, lease prepayments and initial direct costs, less fixed payment lease liabilities. For the Company, this ASU primarily impacted operating leases on our facilities, mainly branch leases, and as a result the Company recorded, on its Consolidated Balance Sheet a lease liability of $18.0 million and ROU asset of $19.0 million on January 1, 2019 related to these leases.
Upon adoption of this ASU, the Company elected the following practical expedients:
•to not reassess, among other things, the historical lease classification, and
•to use hindsight to assess lease terms and impairment of the initial ROU asset.
The Company excludes leases with a term of 12 months or less from the recorded lease liability and ROU asset and accounts for lease and non-lease components (such as common area maintenance) separately. In order to calculate the lease liability, the Company used its incremental borrowing rate as the discount rate to determine the net present value of the lease liability. In determining the term of a lease, the Company included option renewal periods that it considered reasonably certain to be exercised.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Company recognizes lease expense on a straight-line basis in the "Occupancy and equipment expenses" line item within the non-interest expense section of the Consolidated Statement of Income.
(l) Bank Owned Life Insurance
The Company has purchased bank-owned life insurance ("BOLI") as an investment vehicle, on certain current and former senior and executive officers, utilizing the earnings on BOLI to offset the cost of the Company's benefit plans. The cash surrender value carried on the Consolidated Balance Sheets at December 31, 2020 and December 31, 2019, amounted to $31.4 million and $30.8 million, respectively. There are no associated surrender charges under the outstanding policies.
Information on the Company's benefit plans is contained in Note 13, "Employee Benefit Plans," to the Company's consolidated financial statements of this Form 10-K, contained below.
(m) Impairment of Long-Lived Assets Other than Goodwill
The Company reviews long-lived assets, including premises, equipment, and lease right of use assets for impairment on an ongoing basis or whenever events or changes in business circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not be fully recoverable. If impairment is determined to exist, any related impairment loss is recognized through a charge to earnings. Impairment losses on assets disposed of, if any, are based on the estimated proceeds to be received, less cost of disposal.
(n) Goodwill
Goodwill carried on the Company's consolidated financial statements was $5.7 million at both December 31, 2020 and December 31, 2019. This asset is related to the Company's acquisition of two branch offices in July 2000.
In accordance with GAAP, the Company does not amortize goodwill and instead, at least annually, evaluates whether the carrying value of goodwill has become impaired. A determination that goodwill has become impaired results in an immediate write-down of goodwill to its determined value with a resulting charge to the Company's Consolidated Statement of Income. Goodwill is evaluated at the reporting unit level. In the case of the Company, the services offered through the Bank and subsidiaries are managed as one strategic unit and represent the Company’s only reportable operating segment.
The Company has the option to perform either (i) a qualitative assessment of whether it is "more likely than not" that the reporting unit's fair value is less than its book value, or (ii) a quantitative assessment.
1.Management's qualitative assessment would take into consideration, among other items, macroeconomic conditions, industry and market considerations, cost or margin factors, financial performance and share price. Based on the qualitative assessment, if the Company were to conclude: a) it is "more likely than not" that the fair value of a reporting unit exceeds its book value, goodwill is deemed not impaired, or b) it is "more likely than not" that the fair value of a reporting unit is less than its book value, a quantitative goodwill analysis must be performed.
2.The Company may elect to forgo the qualitative assessment and perform the quantitative analysis even if management believes that is "more likely than not" that goodwill is not impaired. The quantitative goodwill analysis compares the fair value of the reporting unit with its book value, including goodwill. If the fair value of the reporting unit equals or exceeds its book value, goodwill is deemed not impaired. If the book value of the reporting unit exceeds its fair value, a goodwill impairment loss is recognized for the difference between these amounts, not exceeding the goodwill carrying amount.
At December 31, 2020, based on the Company's quantitative analysis, goodwill was deemed not impaired.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(o) Investment Assets Under Management
Investment assets under management, consisting of assets managed through Enterprise Wealth Management and Enterprise Wealth Services and commercial sweep products, totaled $1.00 billion and $916.6 million at December 31, 2020 and 2019, respectively. Securities and other property held in a fiduciary or agency capacity are not included in the Consolidated Balance Sheets because they are not assets of the Company. See Item (q), "Revenue Recognition-ASC Topic 606," below in this Note 1, of this Form 10-K for information on the Company's accounting policies for wealth management fees.
(p) Derivatives and Hedging
The Company may enter into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and unknown cash amounts, the value of which are determined by interest rates.
For derivatives designated and that qualify as cash flow hedges, the gain or loss on the derivative is recorded in Accumulated Other Comprehensive Income ("AOCI"), net of tax and subsequently reclassified into interest income or interest expense in the same period during which the hedged transaction affects earnings. Amounts reported in AOCI related to cash flow hedge derivatives will be reclassified to interest expense as interest is incurred on the Company’s hedge liability or to interest income as interest is earned on the Company's hedge asset. See Note 11, "Comprehensive Income (Loss)," of this Form 10-K for additional information related to the cash flow hedges impact on the Company’s AOCI and Consolidated Statements of Income.
The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply, or the Company elects not to apply hedge accounting. Back-to-Back swaps are not speculative; rather, the transactions result from a service the Company provides to certain commercial customers. As a result, the Company has designated its back-to-back swaps as economic hedges which are not subject to hedge accounting. Any changes in the fair value of both the customer swaps and the counterparty swaps, which have an offsetting relationship, are recognized directly in earnings.
The Company records all derivatives on the balance sheet at fair value. Asset derivatives are included in the line item "Prepaid expenses and other assets," and liability derivatives are included in the "Accrued expenses and other liabilities" line item on the Consolidated Balance Sheets. In accordance with GAAP, the Company elects to measure the credit risk of its derivative financial instruments that are subject to master netting agreements by derivative type on a net basis by counterparty portfolio.
See Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements of this Form 10-K, contained below, for more information about the Company's back-back swaps and cash flow hedges.
Interest-rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments. The commitments to sell loans are also considered derivative instruments. The Company generally does not pool mortgage loans for sale, but instead, sells the loans on an individual basis. To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that the interest-rate lock commitment is quoted on the origination of the loan. The Company estimates the fair value of these derivatives based on current secondary mortgage market prices. At December 31, 2020 and 2019, the estimated fair value of the Company's interest-rate lock commitments and commitments to sell these mortgage loans were deemed immaterial.
(q) Revenue Recognition
While the majority of the Company's revenue is generated from contracts with customers, our primary sources of revenue, interest and dividend income (primarily loan interest income), are outside of the scope of ASC 606, "Revenue from Contracts with Customers," and are accounted for under other ASC topics. The core principles of this standard require an entity to recognize revenue to depict the transfer of goods and services to customers as performance obligations are satisfied.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The primary areas of income within the scope of ASC 606, wealth management fees and deposit and interchange fees, are components of non-interest income on the Company's Consolidated Statements of Income and are discussed below.
Wealth management fees consist of income generated through Enterprise Wealth Management and Enterprise Wealth Services. Enterprise Wealth Management income is primarily generated by managing customers' financial assets. Revenue is recognized as our performance obligation is completed each month. Enterprise Wealth Services revenue is generated through a third-party arrangement to refer, manage and service customers. For new sales and referrals along with transactional type charges, the performance obligation is based on a point in time and the payment is received and revenue is recognized in the same month as the revenue generating activity. For managing and servicing customers, revenue is recognized when our performance obligation is completed each month.
Deposit and interchange fees are comprised of deposit account related charges and income generated from electronic payment interchanges. Deposit account charges consist of certain transactional analysis fees net of earning balance credits, monthly account service fees, and transactional fees such as overdraft fees. Analysis and monthly account services fees are recognized over the period the service is performed. For transactional fees, the performance obligation and the revenue are recognized at a point of time and payment is typically received as the service is rendered. Interchange income is generated primarily from retail debit card transactions processed through the card payment network. The performance obligation and the revenue are recognized when the service is performed.
The following non-interest income components are not subject to ASC 606: income on BOLI, net gains/losses on investment securities, and net gains on sales of loans, and are covered under other ASC topics. The remaining revenue items in non-interest income are not material.
See Item (e), "Investments," Item (f), "Loans Held for Sale," and Item (g), "Loans," above in this Note 1, of this Form 10-K for additional accounting policies on revenue recognition related to income generated on investments, gains and losses on securities, net gains on loans held for sale, and loans.
(r) Stock-Based Compensation
The Company's consolidated financial statements include stock-based compensation expense for the portion of stock option awards and stock awards for which the requisite service has been rendered during the period or the estimate of achieving certain predefined performance objectives. The compensation expense has been recorded based on the estimated grant-date fair value of the stock option awards with no adjustment for estimated forfeitures, or in the case of stock awards, the market value of the common stock on the date of grant. Expense adjustments are made for actual forfeitures as they occur.
The Company will recognize the remaining estimated compensation expense for the portion of outstanding awards and compensation expense for any future awards, net of actual forfeitures, as the requisite service is rendered (i.e., on a straight-line basis over the remaining vesting period of each award) or as performance objectives are met. Stock awards that do not require future service ("vested awards") will be expensed immediately. Stock-based compensation also includes Director stock compensation for stock awards and stock in lieu of cash fees, both included in other operating expenses.
See Note 14, "Stock-Based Compensation," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information on the Company's stock-based compensation.
(s) Income Taxes
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states, within the directives of the respective enacted tax legislation. The Company uses the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax expense or benefit attributable to differences between the financial statement carrying amounts and the tax basis of assets and liabilities. The deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the period in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities will be adjusted accordingly through the provision for income taxes in the period that includes the enactment date.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Company's policy is to classify interest resulting from underpayment of income taxes as income tax expense in the first period the interest would begin accruing according to the provisions of the relevant tax law. The Company classifies penalties resulting from underpayment of income taxes as income tax expense in the period for which the Company claims or expects to claim an uncertain tax position or in the period in which the Company's judgment changes regarding an uncertain tax position.
The income tax provisions will differ from the expense that would result from applying the federal statutory rate to income before taxes, due primarily to the impact of state tax expense, tax-exempt interest from certain investment securities, loans and BOLI and the tax impact from equity compensation activity.
The Company did not have any unrecognized tax benefits accrued as income tax liabilities or receivables or as deferred tax items at December 31, 2020 or December 31, 2019. The Company is subject to U.S. federal and state income tax examinations by taxing authorities for the 2017 through 2020 tax years. In addition, the Company's state and federal income tax returns for the 2015 and 2016 tax years, respectively, are subject to income tax examination.
See also Note 15, "Income Taxes," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information about the Company's income taxes and deferred tax assets.
(t) Earnings per Share
Basic earnings per share are calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding (including participating securities) during the year. The Company's only participating securities are unvested restricted stock awards that contain non-forfeitable rights to dividends. Diluted earnings per share reflects the effect on weighted average shares outstanding of the number of additional shares outstanding if dilutive stock options were converted into common stock using the treasury stock method.
(u) Reporting Comprehensive Income
Comprehensive income is defined as all changes to stockholders' equity except investments by and distributions to stockholders. Net income is one component of comprehensive income, with other components referred to in the aggregate as other comprehensive income. The Company's other comprehensive income components are the changes in fair value of debt securities, net of deferred income taxes, and for derivatives designated and that qualify as cash flow hedges of interest rate risk, the changes in fair value of cash flow hedges, net of income taxes. Pursuant to GAAP, the Company initially excludes the unrealized holding gains and losses from net income; however, they are later reported as reclassifications out of accumulated other comprehensive income into net income when circumstances warrant.
When debt securities are sold, the reclassification of realized gains and losses on available-for-sale securities are included on the Consolidated Statements of Income under the "Non-interest income" subheading on the line item "Net gains (losses) on sales of available-for-sale debt securities" and the related income tax expense is included in the line item "Provision for income taxes," both of which are also detailed in Note 11, "Comprehensive Income (Loss)," of this Form 10-K.
For cash flow hedges of interest rate risk, the change in fair value will be reclassified in the same period during which the hedged transaction affects earnings, to either interest expense as interest is incurred on the Company's hedge liability, or to interest income as interest is earned on the Company's hedge asset. The reclassification of gain or loss on the derivatives are included on the Consolidated Statements of Income under "Interest income" or "Interest expense" line item and the related income tax expense is included in the line item "Provision for income taxes," both of which are also detailed in Note 11, "Comprehensive Income (Loss)," of this Form 10-K
See Note 11, "Comprehensive Income (Loss)," of this Form 10-K for additional information related to the reconciliation of changes in the components of other comprehensive income / loss and accumulated other comprehensive income / loss.
(v) Other Accounting Policies
The CARES Act allows certain financial institutions the option to delay the adoption CECL during the period
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
beginning on March 27, 2020 until the earlier of (i) the date on which the national emergency concerning the COVID-19 pandemic ("pandemic") declared under the National Emergencies Act terminates; or (i) December 31, 2020. The Consolidated Appropriations Act, which was signed into law on December 27, 2020, extended the period during which companies may delay the implementation of CECL until the earlier of (i) the first day of the fiscal year that begins after the national emergency termination date or (ii) January 1, 2022. In the first quarter of 2020, the Company elected to delay the adoption of CECL. See Item (w) "Recent Accounting Pronouncements," under the subheading "Accounting pronouncements not yet adopted by the Company," below in this Note 1 for additional information on the Company’s adoption of CECL.
In addition, Section 4013 of the CARES Act provides the option for financial institutions to suspend troubled debt restructuring ("TDR") accounting under GAAP in certain circumstances, during the period beginning March 1, 2020 and ending on the earlier of (i) January 1, 2022 (as amended by the Consolidated Appropriations Act of 2021); or (ii) the date that is 60 days after the date on which the national emergency concerning the pandemic declared under the National Emergencies Act terminates. The Company is suspending TDR accounting, which primarily impacts financial statement disclosure, for loans that have had a short-term payment deferral related to the pandemic since March 1, 2020, as long as those loans were current and risk rated as “pass” as of December 31, 2020.
(w) Recent Accounting Pronouncements
The tables below summarize recent accounting pronouncements issued by the Financial Accounting Standards Board ("FASB") that were either recently adopted by the Company or have not yet been adopted. For pronouncements not yet adopted, the effective date listed below is in line with the required adoption date for public business entities, such as the Company, though certain accounting pronouncements may permit early adoption. For more detailed information regarding these pronouncements, refer to the FASB's ASU.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Accounting pronouncements adopted by the company
|
|
|
|
|
Standard/Adoption Date
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU No. 2020-04. Reference Rate Reform (Topic 848) - Facilitation of the Effects of Reference Rate Reform on Financial Reporting
Upon Issuance
|
The amendments in the provision are effective for a limited period and mainly address accounting and reporting challenges due to the transition from LIBOR on existing contracts. The optional expedients may be applied to loans, borrowings, leases, and derivatives. The standard 1) simplifies the accounting analyses for contract modifications and 2) simplifies the hedge effectiveness assessment and allows hedging relationships impacted by the LIBOR transition to continue.
|
|
This ASU was effective upon issuance and is applicable until December 31, 2022. The Company adopted this ASU prospectively and made certain optional elections related to its cash flow hedge relationships which did not materially impact our consolidated financial statements. The Company continues to assess the other implications and expedients under this standard, which allows for elections to be made at different time intervals, but does not expect that the ASU will have a material impact on the Company's consolidated financial statements, or results of operations.
|
ASU No. 2018-13, Fair Value Measurement
(ASU Topic 820)-Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement
January 1, 2020
|
The amendments in this ASU modify the disclosure requirements related primarily to level 3 fair value measurements of the fair value hierarchy.
|
|
The adoption of ASU No. 2018-13 in January 2020 did not have a material impact on the Company's consolidated financial statements and results of operations because this ASU relates primarily to disclosure requirements and the dollar amounts of related assets held by the Company are immaterial.
|
ASU No.2018-15, Intangibles-Goodwill and Other- Internal-Use Software (ASU Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
January 1, 2020
|
The major provision in the amendments in this ASU requires an entity to capitalize certain implementation costs incurred in a hosting arrangement that is a service contract in accordance with current GAAP for internal-use software and expense these costs over the term of the hosting arrangement. Additionally, these capitalized implementation costs are required to be reviewed for impairment in accordance with current GAAP for internal-use software. The amendments in this ASU should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption.
|
|
The adoption of ASU No. 2018-15 in January 2020 did not have a material impact on the Company's consolidated financial statements and results of operations.
|
ASU No. 2018-14, Compensation-Retirement Benefits-Defined Benefit Plans-General
(ASU Subtopic 715-20) - Disclosure Framework- Changes to the Disclosure Requirements for Defined Benefit Plans
December 31, 2020
|
The amendments in this ASU modify the disclosure requirements on defined benefit plans including requiring disclosures about significant gains and losses related to changes in the benefit obligation.
|
|
The adoption of ASU No. 2018-14 did not have a material impact on the Company's consolidated financial statements and results of operations.
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
|
Accounting pronouncements not yet adopted by the Company
|
|
|
|
|
Standard/Anticipated Adoption Date
|
Description
|
|
Effect on Financial Statements or Other Significant Matters
|
ASU No. 2016-13, Financial Instruments - Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments
The earlier of (i) the date on which the national emergency concerning the pandemic declared by the National Emergencies Act terminates; or (ii) January 1, 2022.
|
The amendments in this ASU require a financial asset (or a group of financial assets) measured on an amortized cost basis to be presented at the net amount expected to be collected. Previously, when credit losses were measured under GAAP, an entity generally only considered past events and current conditions in measuring the incurred loss and generally recognition of the full amount of credit losses was delayed until the loss was probable of occurring. The amendments in this ASU eliminate the probable initial recognition threshold in current GAAP and, instead, reflect an entity's current estimate of CECL. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the report amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. The Statement of Income reflects the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected on the financial asset.
Credit losses on available-for-sale debt securities should be measured in a manner similar to current GAAP. However, the amendments in this ASU require that credit losses be presented as an allowance rather than as a write-down. Unlike current GAAP, the ASU provides for reversals of credit losses in future period net income in situations where the estimate of loss declines.
Based on current regulatory guidance, as of the adoption date an entity will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings as of the first day of the fiscal year of adoption (that is, a modified-retrospective approach).
|
|
In accordance with the CARES Act, and as amended by the Consolidated Appropriations Act of 2021, the Company elected to defer the adoption of this standard. The Company continues to monitor regulatory guidance related to this deferment.
As of December 31, 2020, the Company estimates adoption of CECL would have increased the total allowance for loan losses (credit losses under CECL), including the reserves for unfunded commitments, by $8 million to $10 million and increased the total allowance for credit losses to total loans ratio from 1.45% to a range of 1.70% to 1.80%.
The Company anticipates adopting CECL in 2021. Upon adoption, the estimated total increase in the allowance for credit losses net of taxes of approximately $6.0 million to $8.0 million will be recorded through retained earnings.
In April 2019, the regulatory banking agencies issued an interim final rule that allows banking institutions that implement CECL to delay for three years the estimated impact of CECL on regulatory capital. The Company is currently assessing its options at this time and will make its election when it adopts CECL.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(2)Investment Securities
As of December 31, 2020, and 2019, the investment portfolio was comprised primarily of debt securities, with a small portion of the portfolio invested in equity securities.
See also Item (d), "Restricted Cash and Investments" and Item (e), "Investments," contained in Note 1, "Summary of Significant Accounting Policies," to the Company's consolidated financial statements of this Form 10-K, contained above, for further information regarding the accounting for the Company's investments portfolio and FHLB Stock. See Note 17, "Fair Value Measurements," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding the Company's fair value measurements for investment securities.
Debt Securities
As of December 31, 2020, and 2019, all of the Company's debt securities were classified as available-for-sale and carried at fair value. The amortized cost and fair values of debt securities at December 31, 2020 and 2019 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Unrealized
gains
|
|
Unrealized
losses
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
Residential federal agency MBS(1)
|
|
$
|
209,923
|
|
|
$
|
6,339
|
|
|
$
|
287
|
|
|
$
|
215,975
|
|
Commercial federal agency MBS(1)
|
|
102,468
|
|
|
7,726
|
|
|
—
|
|
|
110,194
|
|
Taxable municipal securities
|
|
135,117
|
|
|
9,293
|
|
|
3
|
|
|
144,407
|
|
Tax-exempt municipal securities
|
|
88,235
|
|
|
7,216
|
|
|
—
|
|
|
95,451
|
|
Corporate bonds
|
|
10,448
|
|
|
828
|
|
|
—
|
|
|
11,276
|
|
Subordinated corporate bonds
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
|
|
|
|
|
|
|
|
Total debt securities, at fair value
|
|
$
|
551,191
|
|
|
$
|
31,402
|
|
|
$
|
290
|
|
|
$
|
582,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
(Dollars in thousands)
|
|
Amortized
cost
|
|
Unrealized
gains
|
|
Unrealized
losses
|
|
Fair Value
|
Federal agency obligations(1)
|
|
$
|
999
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
1,004
|
|
Residential federal agency MBS(1)
|
|
190,392
|
|
|
2,599
|
|
|
333
|
|
|
192,658
|
|
Commercial federal agency MBS(1)
|
|
111,182
|
|
|
3,453
|
|
|
—
|
|
|
114,635
|
|
Taxable municipal securities
|
|
79,095
|
|
|
2,726
|
|
|
134
|
|
|
81,687
|
|
Tax-exempt municipal securities
|
|
95,342
|
|
|
4,696
|
|
|
—
|
|
|
100,038
|
|
Corporate bonds
|
|
13,826
|
|
|
485
|
|
|
—
|
|
|
14,311
|
|
CDs(2)
|
|
454
|
|
|
1
|
|
|
—
|
|
|
455
|
|
Total debt securities, at fair value
|
|
$
|
491,290
|
|
|
$
|
13,965
|
|
|
$
|
467
|
|
|
$
|
504,788
|
|
__________________________________________
(1)These categories may include investments issued or guaranteed by government sponsored enterprises such as Fannie Mae ("FNMA"), Freddie Mac ("FHLMC"), Federal Farm Credit Bank ("FFCB"), or one of several Federal Home Loan Banks, as well as, investments guaranteed by Ginnie Mae ("GNMA"), a wholly-owned government entity.
(2)CDs represent term deposits issued by banks that are subject to FDIC insurance and purchased on the open market.
As of the dates reflected in the tables above, the majority of residential and commercial federal agency MBS categories were collateralized mortgage obligations ("CMOs") issued by U.S. agencies. The remaining MBS investments totaled $18.7 million, and $23.5 million at December 31, 2020 and 2019, respectively.
Net unrealized gains and losses on debt securities available-for-sale, net of applicable income taxes, are reflected as a component of accumulated other comprehensive income (loss). The net unrealized gain or loss in the Company's debt security portfolio fluctuates as market interest rates rise and fall. Due to the fixed rate nature of this portfolio, as market rates fall the value of the portfolio rises, and as market rates rise, the value of the portfolio declines. The
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
unrealized gains or losses on debt securities will also decline as the securities approach maturity. Unrealized losses on debt securities that are deemed OTTI are generally charged to earnings, as described further in Note 1, "Summary of Significant Accounting Policies," of this Form 10-K under Item (e), "Investments." Gains or losses will be recognized in the Consolidated Statement of Income if the debt securities are sold.
The following tables summarize debt securities with unrealized losses, due to the fair values having declined below the amortized costs of the individual investments, by the duration of their continuous unrealized loss positions at December 31, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
(Dollars in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
# of holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential federal agency MBS
|
|
$
|
51,396
|
|
|
$
|
284
|
|
|
$
|
2,107
|
|
|
$
|
3
|
|
|
$
|
53,503
|
|
|
$
|
287
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable municipal securities
|
|
1,997
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1,997
|
|
|
3
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired debt securities
|
|
$
|
53,393
|
|
|
$
|
287
|
|
|
$
|
2,107
|
|
|
$
|
3
|
|
|
$
|
55,500
|
|
|
$
|
290
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
(Dollars in thousands)
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
# of holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential federal agency MBS
|
|
$
|
36,464
|
|
|
$
|
263
|
|
|
$
|
5,060
|
|
|
$
|
70
|
|
|
$
|
41,524
|
|
|
$
|
333
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable municipal securities
|
|
16,826
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
16,826
|
|
|
134
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired debt securities
|
|
$
|
53,290
|
|
|
$
|
397
|
|
|
$
|
5,060
|
|
|
$
|
70
|
|
|
$
|
58,350
|
|
|
$
|
467
|
|
|
26
|
|
Management regularly reviews the portfolio for debt securities with unrealized losses that are other-than-temporarily impaired. During the years ended December 31, 2020 and 2019, the Company did not record any OTTI on its investments in debt securities and at December 31, 2020, management did not consider any debt securities to have OTTI.
The process for assessing investments for OTTI may vary depending on the type of debt security. In assessing the Company's investments in federal agency mortgage-backed securities and federal agency obligations, the contractual cash flows of these investments are guaranteed by the respective government sponsored enterprise (FHLMC, FNMA, FFCB, or FHLB) or wholly-owned government corporation (GNMA). Accordingly, the Company does not have the intent to sell any of the securities that are in an unrealized loss position and have concluded that it is not more likely than not that it will have to sell securities prior to forecasted recovery. Management's assessment of other debt securities within the portfolio includes reviews of market pricing, ongoing credit quality evaluations, assessment of the investments' materiality, and duration of the investments' unrealized loss position. In addition, the Company utilizes an outside registered investment adviser to manage the corporate and municipal bond portfolios, within prescribed guidelines set by management, and to provide assistance in assessing the credit risk of those portfolios. At December 31, 2020, the Company's corporate and municipal bond portfolios did not contain any securities below investment grade, as reported by major credit rating agencies.
The contractual maturity distribution at December 31, 2020 of debt securities was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Amortized Cost
|
|
Fair Value
|
Due in one year or less
|
|
$
|
3,044
|
|
|
$
|
3,064
|
|
Due after one, but within five years
|
|
101,461
|
|
|
108,845
|
|
Due after five, but within ten years
|
|
173,137
|
|
|
187,404
|
|
Due after ten years
|
|
273,549
|
|
|
282,990
|
|
Total debt securities
|
|
$
|
551,191
|
|
|
$
|
582,303
|
|
Scheduled contractual maturities shown above may not reflect the actual maturities of the investments. The actual MBS/CMO cash flows likely will be faster than presented above due to prepayments and amortization. Similarly,
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
included in the table above are callable securities, comprised of municipal securities and corporate bonds, with a fair value of $127.0 million at December 31, 2020, which can be redeemed by the issuers prior to the maturity presented above. Management considers these factors when evaluating the interest-rate risk in the Company's asset-liability management program.
From time to time the Company may pledge debt securities as collateral for deposit account balances of municipal customers, and for borrowing capacity with the FHLB and the FRB. The fair value of debt securities pledged as collateral for these purposes was $577.3 million and $503.5 million at December 31, 2020 and 2019, respectively.
Sales of debt securities, for the years ended December 31, 2020, 2019, and 2018 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Amortized cost of debt securities sold(1)
|
|
$
|
5,680
|
|
|
$
|
11,621
|
|
|
$
|
122,652
|
|
Gross realized gains on sales(2)
|
|
227
|
|
|
149
|
|
|
25
|
|
Gross realized losses on sales
|
|
—
|
|
|
(3)
|
|
|
(2,975)
|
|
Total proceeds from sales of debt securities
|
|
$
|
5,907
|
|
|
$
|
11,767
|
|
|
$
|
119,702
|
|
__________________________________________
(1) Amortized cost of investments sold is determined on a specific identification basis and includes pending trades based on trade date, if applicable.
(2) Immaterial amount of capital gain distributions realized from mutual funds included in 2018.
Tax-exempt interest earned on the municipal securities portfolio was $3.5 million for the year ended December 31, 2020, $3.8 million for the year ended December 31, 2019, and $4.5 million for the year ended December 31, 2018.
The average balance of tax-exempt investments was $91.0 million and $99.8 million for the years ended December 31, 2020 and December 31, 2019, respectively.
Equity Securities
As of December 31, 2020, the Company held equity securities with a fair value of $746 thousand, compared to $467 thousand at December 31, 2019. At December 31, 2020, the equity portfolio consisted primarily of investments in common stock of individual entities in the financial services industry and mutual funds held in conjunction with the Company's supplemental executive retirement and deferred compensation plan. Also included in the equity portfolio were investments with a fair value of $476 thousand and $135 thousand at December 31, 2020 and December 31, 2019, respectively, held in conjunction with the Company's supplemental executive retirement and deferred compensation plan.
Gains and losses on equity securities at December 31, 2020 and December 31, 2019 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Unrealized (losses) gains recognized during the reporting period on equity securities still held at year end
|
|
$
|
(38)
|
|
|
$
|
208
|
|
Less: Net (losses) gains realized on equity securities sold during the period
|
|
(11)
|
|
|
159
|
|
Net (losses) gains recognized during the period on equity securities
|
|
$
|
(49)
|
|
|
$
|
367
|
|
(3) Loans
The Company specializes in lending to business entities, non-profit organizations, professional practices, and individuals. The Company's primary lending focus is on the development of high-quality commercial relationships achieved through active business development efforts, long-term relationships with established commercial developers, strong community involvement and focused marketing strategies. Commercial loans may include commercial real estate mortgage loans, construction and land development loans, secured and unsecured commercial loans and lines of credit, and letters of credit. Consumer or "retail" loans include conventional residential mortgage loans, home equity loans and lines, residential construction loans on owner-occupied primary and secondary residences, and secured and unsecured personal loans and lines of credit. The Company manages its loan portfolio to avoid concentration by industry, relationship size and source of repayment to lessen its credit risk exposure.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
See also Note 4, "Allowance for Loan Losses," to the Company's consolidated financial statements of this Form 10-K, contained below, for information on the Company's credit risk management, non-accrual, impaired and troubled debt restructured loans and the allowance for loan losses. See Note 17, "Fair Value Measurements," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding the Company's fair value measurements for loans, and Note 9, "Derivatives and Hedging Activities," to these consolidated financial statements of this Form 10-K, contained below, for information regarding interest-rate swap agreements related to certain commercial loans. For additional information on unadvanced loans and lines, commitments to originate loans, letters of credit and commitments to originate loans for sale or to sell loans see Note 10, "Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk" of this Form 10-K, contained below.
Loan Portfolio Classifications
Major classifications of loans at the periods indicated were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Commercial real estate
|
|
$
|
1,478,235
|
|
|
$
|
1,394,179
|
|
Commercial and industrial
|
|
435,660
|
|
|
501,227
|
|
Commercial construction
|
|
373,309
|
|
|
317,477
|
|
SBA paycheck protection program
|
|
453,084
|
|
|
—
|
|
Total commercial loans
|
|
2,740,288
|
|
|
2,212,883
|
|
Residential mortgages
|
|
252,971
|
|
|
247,373
|
|
Home equity loans and lines
|
|
85,006
|
|
|
98,252
|
|
Consumer
|
|
8,981
|
|
|
10,054
|
|
Total retail loans
|
|
346,958
|
|
|
355,679
|
|
Gross loans
|
|
3,087,246
|
|
|
2,568,562
|
|
Deferred loan origination fees, net
|
|
(3,372)
|
|
|
(3,103)
|
|
Deferred paycheck protection program fees
|
|
(10,014)
|
|
|
—
|
|
Total loans
|
|
3,073,860
|
|
|
2,565,459
|
|
|
|
|
|
|
Allowance for loan losses
|
|
(44,565)
|
|
|
(33,614)
|
|
Net loans
|
|
$
|
3,029,295
|
|
|
$
|
2,531,845
|
|
Commercial loans originated by other banks in which the Company is a participating institution are carried at the pro-rata share of ownership and amounted to $77.1 million at December 31, 2020 and $104.3 million at December 31, 2019. See also "Loans serviced for others" below for information related to commercial loans participated out to various other institutions.
Related Party Loans
Certain of the Company's directors, officers, principal stockholders, and their associates are credit customers of the Company in the ordinary course of business. In addition, certain directors are also directors, trustees, officers or stockholders of corporations and non-profit entities or members of partnerships that are customers of the Bank and that enter into loan and other transactions with the Bank in the ordinary course of business. All loans and commitments included in such transactions are on such terms, including interest rates, repayment terms and collateral, as those prevailing at the time for comparable transactions with persons who are not affiliated with the Bank and do not involve more than a normal risk of collectability or present other features unfavorable to the Bank.
As of December 31, 2020, and 2019, the outstanding loan balances to directors, officers, principal stockholders, and their associates were $48.7 million and $35.1 million, respectively. All loans to these related parties were current and accruing at those dates. Unadvanced portions of lines of credit available to these individuals were $23.2 million and $32.1 million, as of December 31, 2020 and 2019, respectively. During 2020, new loans and net increases in loan
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
balances or lines of credit under existing commitments of $16.1 million were made and principal paydowns of $11.4 million were received. During 2019, new loans and net increases in loan balances or lines of credit under existing commitments of $23.8 million were made and principal paydowns of $3.7 million were received.
Paycheck Protection Program ("PPP")
The PPP was established by the CARES Act and implemented by the Small Business Administration ("SBA") with support from the Department of the Treasury. The PPP is a federally guaranteed, low-interest rate loan program designed to provide a direct incentive for small businesses to keep workers employed. Businesses may use PPP loan funds to pay payroll costs as well as to cover other eligible business expenses. In an effort to support our communities during the pandemic the Company began participating in the PPP in early April 2020, through the close of the application process in August 2020. PPP loans may be partially or fully forgiven by the SBA if the entity meets certain conditions. The PPP loans carry an interest rate of 1% to be paid by either the SBA, in the event of forgiveness, or by the borrower for the term of the loan, which may be 2 years or 5 years, depending on the date of origination. Payments are generally deferred until the date the lender receives the applicable forgiveness amount plus interest from the SBA. Borrowers may submit a loan forgiveness application any time before the maturity date of the loan. All qualifying PPP loans are fully guaranteed by the SBA and are included in total loans outstanding. In the fourth quarter, the Company began to receive PPP loan forgiveness payments from the SBA and as of December 31, 2020, the Company had 2,633 PPP loans outstanding totaling $453.1 million.
In addition to generating interest income, the SBA pays lender’s fees for processing PPP loans. As of December 31, 2020, the Company had received $17.2 million in PPP related SBA fees and is accreting these fees into interest income over the life of the applicable loans. If a PPP loan is forgiven or paid off before maturity, the remaining unearned fee is recognized into income at that time. For the year ended December 31, 2020, the Company has recognized $7.2 million in PPP related SBA fees through accretion. The majority of the remaining $10.0 million in fees are expected to be recognized as the PPP loans are forgiven, which we expect to occur over the next several quarters.
Management believes the SBA PPP portfolio to be of minimal credit risk, the average loan size was approximately $180 thousand, and Management expects that, based on its due diligence at origination and in the forgiveness application process, the majority of balances will be forgiven, with any remaining balance guaranteed by the SBA. Management has segmented the PPP portfolio as a group of loans with similar risk characteristics in its assessment for loan losses.
Loans serviced for others
At December 31, 2020 and 2019, the Company was servicing residential mortgage loans owned by investors amounting to $13.7 million and $15.7 million, respectively. Additionally, the Company was servicing commercial loans originated by the Company and participated out to various other institutions amounting to $65.3 million and $80.2 million at December 31, 2020 and 2019, respectively. See the discussion above under the heading "Loan Portfolio Classifications" for further information regarding commercial participations.
Loans serving as collateral
Loans designated as qualified collateral and pledged to the FHLB for borrowing capacity for the periods indicated are summarized below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
Commercial real estate
|
|
$
|
195,936
|
|
|
$
|
246,865
|
|
Residential mortgages
|
|
233,050
|
|
|
231,028
|
|
Home equity
|
|
5,971
|
|
|
7,676
|
|
Total loans pledged to FHLB
|
|
$
|
434,957
|
|
|
$
|
485,569
|
|
Tax-Exempt Interest
Tax-exempt interest earned on qualified commercial loans was $2.0 million for the year ended December 31, 2020, $2.1 million for the year ended December 31, 2019, and $2.3 million for the year ended and December 31, 2018.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Average tax-exempt loan balances were $58.0 million and $59.2 million for the years ended December 31, 2020 and 2019, respectively.
See also Note 4, "Allowance for Loan Losses," to the Company's consolidated financial statements of this Form 10-K, contained below, for information on the Company's credit risk management, non-accrual, impaired and troubled debt restructured loans and the allowance for loan losses. See Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements of this Form 10-K, contained below, for information regarding interest-rate swap agreements related to certain commercial loans, and see Note 17, "Fair Value Measurements," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding the Company's fair value measurements for loans.
(4)Allowance for Loan Losses
Inherent in the lending process is the risk of loss due to customer non-payment, or "credit risk." The Company's commercial lending focus may entail significant additional credit risks compared to long-term financing on existing, owner-occupied residential real estate. The Company seeks to lessen its credit risk exposure by managing its loan portfolio to avoid concentration by industry, relationship size and source of repayment, and through sound underwriting practices and the credit risk management function; however, management recognizes that loan losses will occur and that the amount of these losses will fluctuate depending on the risk characteristics of the loan portfolio and economic conditions.
In making its assessment on the adequacy of the allowance, management considers several quantitative and qualitative factors that could have an effect on the credit quality of the portfolio including: the risk classification of individual loans; individual review of larger and higher risk problem assets; the level of delinquent loans and non-performing loans; impaired and restructured loans; the level of foreclosure activity; net charge-offs; commercial concentrations by industry and property type and by real estate location; the growth and composition of the loan portfolio; as well as trends in the general levels of these indicators. In addition, management monitors expansion in geographic market area, the experience level of lenders and any changes in underwriting criteria, the strength of the local and national economy, including general conditions in the multi-family, commercial real estate and development and construction markets in the Company's local region.
Allowance for probable loan losses methodology
On a quarterly basis, management prepares an estimate of the allowance necessary to cover estimated probable credit losses. The Company uses a systematic methodology to measure the amount of estimated loan loss exposure inherent in the portfolio for purposes of establishing a sufficient allowance for loan losses. The methodology makes use of specific reserves for loans individually evaluated and deemed impaired, and general reserves for larger pools of homogeneous loans, which are collectively evaluated relying on a combination of qualitative and quantitative factors that may affect credit quality of the pool.
Specific Reserves for loans individually evaluated for impairment
When a loan is deemed to be impaired, management estimates the credit loss by comparing the loan's carrying value against either (i) the present value of the expected future cash flows discounted at the loan's effective interest rate; (ii) the loan's observable market price; or (iii) the expected realizable fair value of the collateral, in the case of collateral dependent loans. A specific allowance is assigned to the impaired loan for the amount of estimated credit loss. Impaired loans are charged-off, in whole or in part, when management believes that the recorded investment in the loan is uncollectible.
General Reserves for loans collectively evaluated for impairment
In assessing the general reserves management has segmented the portfolio for groups of loans with similar risk characteristics, by I. Non-adversely classified loans, and II. Regulatory problem-asset segments. These groups are further subdivided by loan category or internal risk rating, respectively. The general loss allocation factors take into account the quantitative historic loss experience, qualitative or environmental factors such as those identified above, as well as regulatory guidance and industry data.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
I.Non-adversely classified loans by credit type:
Management has established the modified historic loss factor for non-adversely classified loan segments by first calculating net charge-offs over a period of time, divided by the average loan balance over that same period. The time period utilized equates to the estimated loss emergence period for each loan segment. This average period may be changed from time to time to be reflective of the most appropriate corresponding conditions (market, economic, etc.). These historic loss factors are then adjusted up or down based on management's assessment of current qualitative factors that are likely to cause estimated credit losses as of the evaluation date to differ from the segment's historical loss experience. These key qualitative factors include the following broad categories:
•Several key areas of expansion and growth, including geographic market, changes in lending staff, new or expanded product lines, changes in composition and portfolio concentrations;
•Changes in the credit trend and current volume and severity of past due loans, non-accrual loans and the severity of adversely classified and impaired loans compared to historical levels; and
•The current economic environment and conditions (local, state, and national) and their general implications to each loan category.
Management weighs the current effect of each of these areas on each particular non-adversely classified loan segment in determining the allowance allocation factors. Management must exercise significant judgment when evaluating the effect of these qualitative factors on the amount of the allowance for loan losses on the non-adversely classified segments because data may not be reasonably available or directly applicable to determine the precise impact of a factor on the collectability of the loan portfolio as of the evaluation date. The methodology contemplates a range of acceptable levels for these factors due to the subjective nature of the factors and the qualitative considerations related to the inherent credit risk in the portfolio.
II.Regulatory problem-assets segments by credit rating:
For determining the reserve percentages for problem-loans, management has segmented the portfolio following the regulatory problem-asset segments by risk rating: Criticized; Substandard; Doubtful; or Loss, after excluding loans that are individually evaluated for impairment. The modified historic loss factor for problem loan segments was determined by first tracking a sampling of these loans over a period of time, to determine the ultimate resolution. Those balances resulting in charge-offs were calculated as a percentage of the segment's loan balance and an average was calculated over that same period. This average period may be changed from time to time to be reflective of the most appropriate corresponding conditions (market, economic, etc.). These historic loss factors are then adjusted up or down based on management's assessment of current qualitative factors that are likely to cause estimated credit losses as of the evaluation date to differ from the segment's historical loss experience. Management also utilizes regulatory guidance and industry data in relation to the Company's own portfolio statistics as a basis for assessing the reasonableness of the allocation factors for each class of regulatory problem-assets.
Management recognizes that additional issues may also impact the estimate of credit losses to some degree. From time to time management will re-evaluate the qualitative factors, regulatory guidance, and industry data in use in order to consider the impact of other issues which, based on changing circumstances, may become more significant in the future.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The balances of loans as of December 31, 2020 by portfolio classification and evaluation method are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Loans individually evaluated for impairment
|
|
Loans collectively evaluated for impairment
|
|
Gross Loans
|
Commercial real estate
|
|
$
|
35,915
|
|
|
$
|
1,442,320
|
|
|
$
|
1,478,235
|
|
Commercial and industrial
|
|
8,409
|
|
|
427,251
|
|
|
435,660
|
|
Commercial construction
|
|
2,999
|
|
|
370,310
|
|
|
373,309
|
|
SBA paycheck protection program
|
|
—
|
|
|
453,084
|
|
|
453,084
|
|
Residential mortgages
|
|
596
|
|
|
252,375
|
|
|
252,971
|
|
Home equity
|
|
381
|
|
|
84,625
|
|
|
85,006
|
|
Consumer
|
|
18
|
|
|
8,963
|
|
|
8,981
|
|
Total gross loans
|
|
$
|
48,318
|
|
|
$
|
3,038,928
|
|
|
$
|
3,087,246
|
|
The balances of loans as of December 31, 2019 by portfolio classification and evaluation method are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Loans individually evaluated for impairment
|
|
Loans collectively evaluated for impairment
|
|
Gross Loans
|
Commercial real estate
|
|
$
|
17,515
|
|
|
$
|
1,376,664
|
|
|
$
|
1,394,179
|
|
Commercial and industrial
|
|
9,332
|
|
|
491,895
|
|
|
501,227
|
|
Commercial construction
|
|
3,347
|
|
|
314,130
|
|
|
317,477
|
|
Residential mortgages
|
|
1,229
|
|
|
246,144
|
|
|
247,373
|
|
Home equity
|
|
411
|
|
|
97,841
|
|
|
98,252
|
|
Consumer
|
|
44
|
|
|
10,010
|
|
|
10,054
|
|
Total gross loans
|
|
$
|
31,878
|
|
|
$
|
2,536,684
|
|
|
$
|
2,568,562
|
|
Credit Risk Management
As noted above, the credit risk management function focuses on a wide variety of factors and early detection of credit issues is critical to minimize credit losses. Accordingly, management regularly monitors these factors, among others, through ongoing credit reviews by the Credit Department, an external loan review service, reviews by members of senior management as well as reviews by the Loan Committee and the Board. This review includes the assessment of internal credit quality indicators such as, among others, the risk classification of adversely classified loans, past due and non-accrual loans, impaired and restructured loans, and the level of foreclosure activity. These credit quality indicators are discussed below.
Credit Quality Indicators
Adversely classified loans
The Company's loan risk rating system classifies loans depending on risk of loss characteristics. The classifications range from "substantially risk free" for the highest quality loans and loans that are secured by cash collateral, through a satisfactory range of "minimal," "moderate," "better than average," and "average" risk, to the regulatory problem-asset classifications of "criticized," for loans that may need additional monitoring, and the more severe adverse classifications of "substandard," "doubtful," and "loss" based on criteria established under banking regulations. Loans which are evaluated to be of weaker credit quality are placed on the "watch credit list" and reviewed on a more frequent basis by management.
Loans classified as substandard include those loans characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. These loans are inadequately protected by the sound net worth and paying capacity of the borrower; repayment has become increasingly reliant on collateral liquidation or reliance on
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
guaranties; credit weaknesses are well-defined; borrower cash flow is insufficient to meet the required debt service specified in the loan terms and to meet other obligations, such as trade debt and tax payments.
Loans classified as doubtful have all the weaknesses inherent in a substandard rated loan with the added characteristic that the weaknesses make collection or full payment from liquidation, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to the advantage and strengthening of the loan, its classification as an estimated loss is deferred until more exact status may be determined.
Loans classified as loss are generally considered uncollectible at present, although long term recovery of part or all of loan proceeds may be possible. These "loss" loans would require a specific loss reserve or charge-off.
Adversely classified loans may be accruing or in non-accrual status and may be additionally designated as impaired or restructured, or some combination thereof.
The following tables present the Company's credit risk profile for each portfolio classification by internally assigned adverse risk rating category as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
(Dollars in thousands)
|
|
Adversely Classified
|
|
Not Adversely Classified
|
|
Gross Loans
|
Substandard
|
|
Doubtful
|
|
Loss
|
Commercial real estate
|
|
$
|
40,088
|
|
|
$
|
197
|
|
|
$
|
—
|
|
|
$
|
1,437,950
|
|
|
$
|
1,478,235
|
|
Commercial and industrial
|
|
7,901
|
|
|
2,293
|
|
|
—
|
|
|
425,466
|
|
|
435,660
|
|
Commercial construction
|
|
3,501
|
|
|
—
|
|
|
—
|
|
|
369,808
|
|
|
373,309
|
|
SBA paycheck protection program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453,084
|
|
|
453,084
|
|
Residential mortgages
|
|
474
|
|
|
—
|
|
|
—
|
|
|
252,497
|
|
|
252,971
|
|
Home equity
|
|
381
|
|
|
—
|
|
|
—
|
|
|
84,625
|
|
|
85,006
|
|
Consumer
|
|
41
|
|
|
—
|
|
|
—
|
|
|
8,940
|
|
|
8,981
|
|
Total gross loans
|
|
$
|
52,386
|
|
|
$
|
2,490
|
|
|
$
|
—
|
|
|
$
|
3,032,370
|
|
|
$
|
3,087,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Adversely Classified
|
|
Not Adversely Classified
|
|
Gross Loans
|
Substandard
|
|
Doubtful
|
|
Loss
|
Commercial real estate
|
|
$
|
16,664
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,377,515
|
|
|
$
|
1,394,179
|
|
Commercial and industrial
|
|
10,900
|
|
|
2,370
|
|
|
—
|
|
|
487,957
|
|
|
501,227
|
|
Commercial construction
|
|
4,836
|
|
|
—
|
|
|
—
|
|
|
312,641
|
|
|
317,477
|
|
Residential mortgages
|
|
1,825
|
|
|
—
|
|
|
—
|
|
|
245,548
|
|
|
247,373
|
|
Home equity
|
|
455
|
|
|
—
|
|
|
—
|
|
|
97,797
|
|
|
98,252
|
|
Consumer
|
|
69
|
|
|
3
|
|
|
—
|
|
|
9,982
|
|
|
10,054
|
|
Total gross loans
|
|
$
|
34,749
|
|
|
$
|
2,373
|
|
|
$
|
—
|
|
|
$
|
2,531,440
|
|
|
$
|
2,568,562
|
|
Total adversely classified loans amounted to 1.79% of total loans at December 31, 2020, compared to 1.45% at December 31, 2019.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Past due and non-accrual loans
Loans on which the accrual of interest has been discontinued are designated as non-accrual and the classified portions are credit downgraded to one of the adversely classified categories noted above. Accrual of interest on loans is generally discontinued when a loan becomes contractually past due, with respect to interest or principal, by 90 days, or when reasonable doubt exists as to the full and timely collection of interest or principal. Interest payments received on loans in a non-accrual status are generally applied to principal on the books of the Company. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income. Interest accruals are resumed on such loans only when payments are brought current and have remained current for a period of 180 days and when, in the judgment of management, the collectability of both principal and interest is reasonably assured.
The following tables present an age analysis of past due loans by portfolio classification as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
(Dollars in thousands)
|
|
Past Due 30-59 Days
|
|
Past Due 60-89 Days
|
|
Past Due 90 Days or More
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Gross Loans
|
|
Non-accrual Loans
|
Commercial real estate
|
|
$
|
6,105
|
|
|
$
|
499
|
|
|
$
|
5,592
|
|
|
$
|
12,196
|
|
|
$
|
1,466,039
|
|
|
$
|
1,478,235
|
|
|
$
|
29,680
|
|
Commercial and industrial
|
|
417
|
|
|
13
|
|
|
607
|
|
|
1,037
|
|
|
434,623
|
|
|
435,660
|
|
|
4,574
|
|
Commercial construction
|
|
13,466
|
|
|
—
|
|
|
1,351
|
|
|
14,817
|
|
|
358,492
|
|
|
373,309
|
|
|
2,999
|
|
SBA paycheck protection program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
453,084
|
|
|
453,084
|
|
|
—
|
|
Residential mortgages
|
|
890
|
|
|
—
|
|
|
290
|
|
|
1,180
|
|
|
251,791
|
|
|
252,971
|
|
|
414
|
|
Home equity
|
|
—
|
|
|
—
|
|
|
255
|
|
|
255
|
|
|
84,751
|
|
|
85,006
|
|
|
381
|
|
Consumer
|
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
8,978
|
|
|
8,981
|
|
|
2
|
|
Total loans
|
|
$
|
20,880
|
|
|
$
|
513
|
|
|
$
|
8,095
|
|
|
$
|
29,488
|
|
|
$
|
3,057,758
|
|
|
$
|
3,087,246
|
|
|
$
|
38,050
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
(Dollars in thousands)
|
|
Past Due
30-59 Days
|
|
Past Due
60-89 Days
|
|
Past Due 90 Days or More
|
|
Total Past Due Loans
|
|
Current Loans
|
|
Gross Loans
|
|
Non-accrual Loans
|
Commercial real estate
|
|
$
|
1,469
|
|
|
$
|
3,914
|
|
|
$
|
4,158
|
|
|
$
|
9,541
|
|
|
$
|
1,384,638
|
|
|
$
|
1,394,179
|
|
|
$
|
8,280
|
|
Commercial and industrial
|
|
576
|
|
|
1,034
|
|
|
265
|
|
|
1,875
|
|
|
499,352
|
|
|
501,227
|
|
|
3,285
|
|
Commercial construction
|
|
576
|
|
|
3,325
|
|
|
1,735
|
|
|
5,636
|
|
|
311,841
|
|
|
317,477
|
|
|
1,735
|
|
Residential mortgages
|
|
700
|
|
|
283
|
|
|
623
|
|
|
1,606
|
|
|
245,767
|
|
|
247,373
|
|
|
411
|
|
Home equity
|
|
645
|
|
|
—
|
|
|
169
|
|
|
814
|
|
|
97,438
|
|
|
98,252
|
|
|
1,040
|
|
Consumer
|
|
12
|
|
|
—
|
|
|
6
|
|
|
18
|
|
|
10,036
|
|
|
10,054
|
|
|
20
|
|
Total gross loans
|
|
$
|
3,978
|
|
|
$
|
8,556
|
|
|
$
|
6,956
|
|
|
$
|
19,490
|
|
|
$
|
2,549,072
|
|
|
$
|
2,568,562
|
|
|
$
|
14,771
|
|
At December 31, 2020 and December 31, 2019, all loans past due 90 days or more were carried as non-accrual, in addition to those loans that were less than 90 days past due where reasonable doubt existed as to the full and timely collection of interest or principal that have also been designated as non-accrual, despite their payment due status shown in the tables above.
Non-accrual loans that were not adversely classified amounted to $137 thousand at December 31, 2020 and $84 thousand at December 31, 2019. These balances primarily represented the guaranteed portions of non-performing SBA loans. The majority of the non-accrual loan balances were also carried as impaired loans during the periods noted and are discussed further below.
The ratio of non-accrual loans to total loans amounted to 1.24% and 0.58% at December 31, 2020 and December 31, 2019, respectively.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Company's obligation to fulfill the additional funding commitments on impaired loans is generally contingent on the borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may or may not be made at the Company's discretion. At December 31, 2020, additional funding commitments for non-accrual loans were not material.
The reduction in interest income for the years ended December 31, associated with non-accruing loans is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Income that would have been recognized if non-accrual loans had been current
|
|
$
|
1,946
|
|
|
$
|
1,893
|
|
|
$
|
2,106
|
|
Less income recognized
|
|
472
|
|
|
244
|
|
|
833
|
|
Reduction in interest income
|
|
$
|
1,474
|
|
|
$
|
1,649
|
|
|
$
|
1,273
|
|
Impaired loans
Impaired loans are individually significant loans for which management considers it probable that not all amounts due (principal and interest) will be collected in accordance with the original contractual terms. Impaired loans include loans that have been modified in a TDR, see "Troubled debt restructurings" below. Impaired loans are individually evaluated and exclude large groups of smaller-balance homogeneous loans, such as residential mortgage loans and consumer loans, which are collectively evaluated for impairment, and loans that are measured at fair value, unless the loan is amended in a TDR.
Management does not set any minimum delay of payments as a factor in reviewing for impaired classification. Management considers the individual payment status, net worth and earnings potential of the borrower, and the value and cash flow of the collateral as factors to determine if a loan will be paid in accordance with its contractual terms. An impaired or TDR loan classification will be considered for upgrade based on the borrower's sustained performance over time and their improving financial condition. Consistent with the criteria for returning non-accrual loans to accrual status, the borrower must demonstrate the ability to continue to service the loan in accordance with the original or modified terms and, in the judgment of management, the collectability of the remaining balances, both principal and interest, are reasonably assured. In the case of TDR loans having had a modified interest rate, that rate must be at, or greater than, a market rate for a similar credit at the time of modification for an upgrade to be considered.
Impaired loans are individually evaluated for credit loss and a specific allowance reserve is assigned for the amount of the estimated probable credit loss. Refer to heading "Allowance for probable loan losses methodology" contained within this Note 4 of this Form 10-K for further discussion of management's methodology used to estimate specific reserves for impaired loans.
The carrying value of impaired loans amounted to $48.3 million and $31.9 million at December 31, 2020 and December 31, 2019, respectively. Total accruing impaired loans amounted to $10.3 million and $17.1 million at December 31, 2020 and December 31, 2019, respectively, while non-accrual impaired loans amounted to $38.0 million and $14.8 million as of December 31, 2020 and December 31, 2019, respectively.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following tables set forth the recorded investment in impaired loans and the related specific allowance allocated by portfolio classification as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2020
|
(Dollars in thousands)
|
|
Unpaid contractual principal balance
|
|
Total recorded investment in impaired loans
|
|
Recorded investment with no allowance
|
|
Recorded investment with allowance
|
|
Related specific allowance
|
Commercial real estate
|
|
$
|
37,184
|
|
|
$
|
35,915
|
|
|
$
|
14,728
|
|
|
$
|
21,187
|
|
|
$
|
3,454
|
|
Commercial and industrial
|
|
10,628
|
|
|
8,409
|
|
|
4,696
|
|
|
3,713
|
|
|
2,713
|
|
Commercial construction
|
|
3,668
|
|
|
2,999
|
|
|
2,999
|
|
|
—
|
|
|
—
|
|
SBA paycheck protection program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Residential mortgages
|
|
699
|
|
|
596
|
|
|
596
|
|
|
—
|
|
|
—
|
|
Home equity
|
|
539
|
|
|
381
|
|
|
381
|
|
|
—
|
|
|
—
|
|
Consumer
|
|
18
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
18
|
|
Total
|
|
$
|
52,736
|
|
|
$
|
48,318
|
|
|
$
|
23,400
|
|
|
$
|
24,918
|
|
|
$
|
6,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2019
|
(Dollars in thousands)
|
|
Unpaid contractual principal balance
|
|
Total recorded investment in impaired loans
|
|
Recorded investment with no allowance
|
|
Recorded investment with allowance
|
|
Related specific allowance
|
Commercial real estate
|
|
$
|
18,537
|
|
|
$
|
17,515
|
|
|
$
|
17,129
|
|
|
$
|
386
|
|
|
$
|
31
|
|
Commercial and industrial
|
|
11,455
|
|
|
9,332
|
|
|
7,405
|
|
|
1,927
|
|
|
974
|
|
Commercial construction
|
|
3,359
|
|
|
3,347
|
|
|
3,347
|
|
|
—
|
|
|
—
|
|
Residential mortgages
|
|
1,331
|
|
|
1,229
|
|
|
1,229
|
|
|
—
|
|
|
—
|
|
Home equity
|
|
607
|
|
|
411
|
|
|
411
|
|
|
—
|
|
|
—
|
|
Consumer
|
|
44
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|
44
|
|
Total
|
|
$
|
35,333
|
|
|
$
|
31,878
|
|
|
$
|
29,521
|
|
|
$
|
2,357
|
|
|
$
|
1,049
|
|
The following table presents the average recorded investment in impaired loans by portfolio classification and the related interest recognized during the year ends indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
|
December 31, 2018
|
(Dollars in thousands)
|
|
Average recorded investment
|
|
Interest income (loss) recognized
|
|
Average recorded investment
|
|
Interest income recognized
|
|
Average recorded investment
|
|
Interest income recognized
|
Commercial real estate
|
|
$
|
19,606
|
|
|
$
|
138
|
|
|
$
|
17,033
|
|
|
$
|
509
|
|
|
$
|
13,971
|
|
|
$
|
385
|
|
Commercial and industrial
|
|
8,639
|
|
|
168
|
|
|
11,135
|
|
|
385
|
|
|
11,801
|
|
|
373
|
|
Commercial construction
|
|
5,991
|
|
|
22
|
|
|
2,158
|
|
|
81
|
|
|
1,691
|
|
|
93
|
|
SBA paycheck protection program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Residential mortgages
|
|
854
|
|
|
8
|
|
|
1,024
|
|
|
18
|
|
|
644
|
|
|
—
|
|
Home equity
|
|
410
|
|
|
(1)
|
|
|
447
|
|
|
—
|
|
|
498
|
|
|
—
|
|
Consumer
|
|
36
|
|
|
2
|
|
|
28
|
|
|
—
|
|
|
56
|
|
|
—
|
|
Total
|
|
$
|
35,536
|
|
|
$
|
337
|
|
|
$
|
31,825
|
|
|
$
|
993
|
|
|
$
|
28,661
|
|
|
$
|
851
|
|
All payments received on impaired loans in non-accrual status are applied to principal. Interest income that was not recognized on loans that were deemed impaired as of December 31, 2020, 2019 and 2018, amounted to $1.4 million, $1.0 million, and $1.1 million, respectively. At December 31, 2020, additional funding commitments for impaired loans was not material. The Company's obligation to fulfill the additional funding commitments on impaired loans is generally contingent on the borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may or may not be made at the Company's discretion.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Troubled debt restructurings
Loans are designated as a TDR when, as part of an agreement to modify the original contractual terms of the loan as a result of financial difficulties of the borrower, the Bank grants the borrower a concession on the terms, that would not otherwise be considered. Typically, such concessions may consist of one or a combination of the following: a reduction in interest rate to a below market rate, taking into account the credit quality of the note; extension of additional credit based on receipt of adequate collateral; or a deferment or reduction of payments (principal or interest) which materially alters the Bank's position or significantly extends the note's maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan's origination. All loans that are modified are reviewed by the Company to identify if a TDR has occurred. TDR loans are included in the impaired loan category and, as such, these loans are individually reviewed and evaluated, and a specific reserve is assigned for the amount of the estimated probable credit loss.
Section 4013 of the CARES Act provides financial institutions the option to suspend the application of GAAP to any loan modification related to COVID-19 from treatment as a TDR for the period between March 1, 2020 and the earlier of (i) 60 days after the end of the national emergency proclamation or (ii) January 1, 2022 (as amended by the Consolidated Appropriations Act of 2021). A financial institution may elect to suspend GAAP only for a loan that was not more than 30 days past due as of December 31, 2019. In addition, the temporary suspension of GAAP does not apply to any adverse impact on the credit of a borrower that is not related to COVID-19. The suspension of GAAP is applicable for the entire term of the modification, including an interest rate modification, a forbearance agreement, a repayment plan, or other agreement that defers or delays the payment of principal and/or interest. Accordingly, a financial institution that elects to suspend GAAP should not be required to increase its reported TDRs at the end of the period of relief, unless the loans require further modification after the expiration of that period.
In the first quarter of 2020, the Company, in accordance with the provisions of the CARES Act, suspended TDR accounting for certain short-term loan modifications. This election primarily impacts financial statement disclosure, for loans that have had a short-term payment deferral since March 1, 2020 as long as those loans were current and risk rated as “pass” as of December 31, 2019.
Total TDR loans, included in the impaired loan balances above, as of December 31, 2020 and December 31, 2019, were $17.7 million and $21.1 million, respectively. TDR loans on accrual status amounted to $10.3 million and $17.1 million at December 31, 2020 and December 31, 2019, respectively. TDR loans included in non-performing loans amounted to $7.5 million and $4.0 million at December 31, 2020 and December 31, 2019, respectively. The Company continues to work with customers and enters into loan modifications (which may or may not be TDRs) to the extent deemed to be necessary or appropriate while attempting to achieve the best mutual outcome given the individual financial circumstances and future prospects of the borrower.
At December 31, 2020, additional funding commitments for TDR loans was not material. The Company's obligation to fulfill the additional funding commitments on TDR loans is generally contingent on the borrower's compliance with the terms of the credit agreement. If the borrower is not in compliance, additional funding commitments may or may not be made at the Company's discretion.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Loans modified as TDRs during the years indicated, by portfolio classification, are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Number of restructurings
|
|
Pre-modification outstanding recorded investment
|
|
Post-modification outstanding recorded investment
|
|
Number of restructurings
|
|
Pre-modification outstanding recorded investment
|
|
Post-modification outstanding recorded investment
|
Commercial real estate
|
|
3
|
|
|
$
|
1,858
|
|
|
$
|
1,838
|
|
|
3
|
|
|
$
|
2,047
|
|
|
$
|
1,620
|
|
Commercial and industrial
|
|
5
|
|
|
976
|
|
|
344
|
|
|
11
|
|
|
505
|
|
|
319
|
|
Commercial construction
|
|
6
|
|
|
4,754
|
|
|
2,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
SBA paycheck protection program
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Residential mortgages
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
315
|
|
|
311
|
|
Home equity
|
|
1
|
|
|
167
|
|
|
167
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Consumer
|
|
1
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
34
|
|
|
31
|
|
Total
|
|
16
|
|
|
$
|
7,756
|
|
|
$
|
5,114
|
|
|
18
|
|
|
$
|
2,901
|
|
|
$
|
2,281
|
|
There were $1.1 million in subsequent charge-offs of new TDRs noted in the table above during 2020. In 2019, there were no subsequent charge-offs of new TDRs.
Interest payments received on non-accruing 2020 and 2019 TDR loans which were applied to principal and not recognized as interest income were not material.
Payment defaults by portfolio classification, during the years indicated, on loans modified as TDRs within the preceding twelve months are detailed below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Number of TDRs that defaulted
|
|
Post-modification outstanding recorded investment
|
|
Number of TDRs that defaulted
|
|
Post-modification outstanding recorded investment
|
Commercial real estate
|
|
3
|
|
|
$
|
1,838
|
|
|
1
|
|
|
$
|
1,400
|
|
Commercial and industrial
|
|
2
|
|
|
172
|
|
|
3
|
|
|
79
|
|
Commercial construction
|
|
4
|
|
|
1,798
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages
|
|
—
|
|
|
—
|
|
|
1
|
|
|
311
|
|
Home equity
|
|
1
|
|
|
168
|
|
|
—
|
|
|
—
|
|
Consumer
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
Total
|
|
10
|
|
|
$
|
3,976
|
|
|
6
|
|
|
$
|
1,794
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following table sets forth the post modification balances of TDRs listed by type of modification for TDRs that occurred during the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Number of
restructurings
|
|
Amount
|
|
Number of
restructurings
|
|
Amount
|
|
|
|
|
|
|
|
|
|
Extended maturity date
|
|
2
|
|
|
$
|
150
|
|
|
—
|
|
|
$
|
—
|
|
Temporary payment reduction and payment re-amortization of remaining principal over extended term
|
|
10
|
|
|
3,316
|
|
|
10
|
|
|
112
|
|
Temporary interest-only payment plan
|
|
—
|
|
|
—
|
|
|
4
|
|
400
|
|
Forbearance of post default rights
|
|
4
|
|
|
1,648
|
|
|
|
|
|
Other payment concessions
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1,769
|
|
Total
|
|
16
|
|
|
$
|
5,114
|
|
|
18
|
|
|
$
|
2,281
|
|
Amount of specific reserves included in the allowance for loan losses associated with TDRs listed above
|
|
|
|
$
|
386
|
|
|
|
|
$
|
320
|
|
See "Financial Condition" in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations," within the "Loans" section under the headings "Credit Risk" and "Allowance for Loan Losses" of this Form 10-K for additional information about changes in the Company's credit quality indicators since December 31, 2019.
Allowance for loan loss activity
Allowance for loan losses on loans
The allowance for loan losses is established through a provision for loan losses, a direct charge to earnings. Loan losses are charged against the allowance when management believes that the collectability of the loan principal is unlikely. Recoveries on loans previously charged-off are credited to the allowance.
The allowance for loan losses amounted to $44.6 million at December 31, 2020, compared to $33.6 million at December 31, 2019. The allowance for loan losses to total loans ratio was 1.45% at December 31, 2020, compared to 1.31% at December 31, 2019. Based on management's judgment as to the existing credit risks inherent in the loan portfolio, as discussed above under the heading "Credit Quality Indicators," management believes that the Company's allowance for loan losses is adequate to absorb probable losses from specifically known and other probable credit risks associated with the portfolio as of December 31, 2020.
Changes in the allowance for loan losses for the years ended December 31, 2020, 2019 and 2018 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Balance at beginning of year
|
|
$
|
33,614
|
|
|
$
|
33,849
|
|
|
$
|
32,915
|
|
Provision
|
|
12,499
|
|
|
1,180
|
|
|
2,250
|
|
Recoveries
|
|
346
|
|
|
778
|
|
|
431
|
|
Less: Charge-offs
|
|
1,894
|
|
|
2,193
|
|
|
1,747
|
|
Balance at end of year
|
|
$
|
44,565
|
|
|
$
|
33,614
|
|
|
$
|
33,849
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Changes in the allowance for loan losses by portfolio classification for the year ended December 31, 2020 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial Real Estate
|
|
Commercial and Industrial
|
|
Commercial Construction
|
|
Residential Mortgage
|
|
Home Equity
|
|
Consumer
|
|
Total
|
Beginning Balance
|
|
$
|
18,338
|
|
|
$
|
9,129
|
|
|
$
|
4,149
|
|
|
$
|
1,195
|
|
|
$
|
536
|
|
|
$
|
267
|
|
|
$
|
33,614
|
|
Provision
|
|
8,417
|
|
|
683
|
|
|
3,280
|
|
|
335
|
|
|
(114)
|
|
|
(102)
|
|
|
12,499
|
|
Recoveries
|
|
—
|
|
|
265
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
36
|
|
|
346
|
|
Less: Charge-offs
|
|
—
|
|
|
561
|
|
|
1,300
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
1,894
|
|
Ending Balance
|
|
$
|
26,755
|
|
|
$
|
9,516
|
|
|
$
|
6,129
|
|
|
$
|
1,530
|
|
|
$
|
467
|
|
|
$
|
168
|
|
|
$
|
44,565
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated to loans individually evaluated for impairment
|
|
$
|
3,454
|
|
|
$
|
2,713
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
6,185
|
|
Allocated to loans collectively evaluated for impairment
|
|
$
|
23,301
|
|
|
$
|
6,803
|
|
|
$
|
6,129
|
|
|
$
|
1,530
|
|
|
$
|
467
|
|
|
$
|
150
|
|
|
$
|
38,380
|
|
Changes in the allowance for loan losses by portfolio classification for the year ended December 31, 2019 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Commercial Real Estate
|
|
Cmml and Industrial
|
|
Commercial Construction
|
|
Residential Mortgage
|
|
Home Equity
|
|
Consumer
|
|
Total
|
Beginning Balance
|
|
$
|
18,014
|
|
|
$
|
10,493
|
|
|
$
|
3,307
|
|
|
$
|
1,160
|
|
|
$
|
629
|
|
|
$
|
246
|
|
|
$
|
33,849
|
|
Provision
|
|
324
|
|
|
(29)
|
|
|
842
|
|
|
35
|
|
|
(102)
|
|
|
110
|
|
|
1,180
|
|
Recoveries
|
|
—
|
|
|
734
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
35
|
|
|
778
|
|
Less: Charge-offs
|
|
—
|
|
|
2,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
2,193
|
|
Ending Balance
|
|
$
|
18,338
|
|
|
$
|
9,129
|
|
|
$
|
4,149
|
|
|
$
|
1,195
|
|
|
$
|
536
|
|
|
$
|
267
|
|
|
$
|
33,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated to loans individually evaluated for impairment
|
|
$
|
31
|
|
|
$
|
974
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
1,049
|
|
Allocated to loans collectively evaluated for impairment
|
|
$
|
18,307
|
|
|
$
|
8,155
|
|
|
$
|
4,149
|
|
|
$
|
1,195
|
|
|
$
|
536
|
|
|
$
|
223
|
|
|
$
|
32,565
|
|
Other real estate owned ("OREO")
The Company carried no OREO at December 31, 2020 or December 31, 2019. During the year ended December 31, 2020, there were no additions or sales of OREO. During the year ended December 31, 2019, there was one addition to and subsequent sale of OREO. For the years ended December 31, 2020, 2019 and 2018, there were no write downs of OREO.
At both December 31, 2020 and December 31, 2019, the Company had no consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process according to local requirements of the applicable jurisdictions.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(5) Premises and Equipment
Premises and equipment at December 31, 2020 and 2019 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Land and land improvements
|
|
$
|
9,090
|
|
|
$
|
8,435
|
|
Bank premises and leasehold improvements
|
|
51,312
|
|
|
48,184
|
|
Computer software and equipment
|
|
13,953
|
|
|
12,652
|
|
Furniture, fixtures, and equipment
|
|
22,743
|
|
|
21,406
|
|
Total premises and equipment, before accumulated depreciation
|
|
97,098
|
|
|
90,677
|
|
|
|
|
|
|
Less accumulated depreciation
|
|
(50,390)
|
|
|
(45,258)
|
|
Total premises and equipment, net of accumulated depreciation
|
|
$
|
46,708
|
|
|
$
|
45,419
|
|
Total depreciation expense related to premises and equipment amounted to $5.4 million for the years ended December 31, 2020, and $4.7 million for the both the years ended December 31, 2019 and 2018, respectively.
(6) Leases
For the Company, material leases consist of operating leases on our facilities, mainly branch leases; leases 12-months or less and immaterial equipment leases have been excluded. As of December 31, 2020, the Company had 15 active operating real estate leases. The Company's leased facilities are contracted under various non-cancelable operating leases, most of which provide options to the Company to extend the lease periods and include periodic rent adjustments. While the Company typically exercises its option to extend lease terms, the lease contains provisions that allow the Company, upon notification, to terminate the lease at the end of the lease term, or any option period. Several real estate leases also provide the Company the right of first refusal should the property be offered for sale.
Lease expenses for the years ended December 31, 2020 and 2019 were $1.3 million and $1.4 million, respectively. Variable lease costs and short-term lease expenses included in lease expense during this period were immaterial.
Prior to adoption of ASU No. 2016-02, "Leases (Topic 842)," total rent expense was $1.4 million for the year ended December 31, 2018.
The weighted average remaining lease term for operating leases at December 31, 2020 and 2019 was 26.6 years and 27.3 years, respectively. The weighted average discount rate was 3.80% and 3.79% at December 31, 2020 and 2019, respectively.
At December 31, 2020, the remaining undiscounted cash flows by year of these lease liabilities were as follows:
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
Operating Leases
|
2021
|
|
$
|
1,242
|
|
2022
|
|
1,245
|
|
2023
|
|
1,252
|
|
2024
|
|
1,255
|
|
2025
|
|
1,255
|
|
Thereafter
|
|
22,088
|
|
Total lease payments
|
|
$
|
28,337
|
|
Less: Imputed interest
|
|
10,798
|
|
Total lease liability
|
|
$
|
17,539
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
In addition, the Company currently collects rent through non-cancellable leases for a small portion of the overall square-footage within its Lowell, Massachusetts campus headquarters and at one of its branch locations. These leases are deemed immaterial.
During the fourth quarter of 2020, the Company amended one of its lease agreements to relocate a branch within the same building and entered into a new lease agreement for its 27th branch location; both of these transactions are expected to commence in 2021 and are not included in the tables above.
See also Item (k), "Leases," contained in Note 1, "Summary of Significant Accounting Policies," to the Company's consolidated financial statements of this Form 10-K, contained above, for further information regarding the accounting for the Company's leases.
(7)Deposits
Deposits at December 31, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Non-interest checking
|
|
$
|
1,164,908
|
|
|
$
|
794,583
|
|
Interest-bearing checking
|
|
599,630
|
|
|
467,988
|
|
Savings
|
|
256,347
|
|
|
203,236
|
|
Money market
|
|
1,210,414
|
|
|
1,009,972
|
|
CDs $250,000 or less
|
|
176,895
|
|
|
220,751
|
|
CDs greater than $250,000
|
|
68,074
|
|
|
90,200
|
|
Total customer deposits
|
|
3,476,268
|
|
|
2,786,730
|
|
Brokered deposits(1)
|
|
74,995
|
|
|
—
|
|
Total deposits
|
|
$
|
3,551,263
|
|
|
$
|
2,786,730
|
|
__________________________________________
(1) Brokered CDs which are individually $250,000 and under.
Total customer deposits include reciprocal balances from checking, money market deposits and CDs received from participating banks in nationwide deposit networks as a result of our customers electing to participate in Company offered programs which allow for enhanced FDIC insurance. Essentially, the equivalent of the customers' original deposited funds comes back to the Company and are carried within the appropriate category under deposits. The Company's balances in these reciprocal products were $508.4 million and $419.7 million at December 31, 2020 and December 31, 2019, respectively.
The aggregate amounts of overdrawn deposits that have been reclassified as loan balances were $330 thousand and $348 thousand at December 31, 2020 and 2019, respectively.
The following table shows the scheduled maturities of CDs (December 31, 2020 includes brokered CDs with weighted average remaining lives of less than six months):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Due in less than twelve months
|
|
$
|
265,833
|
|
|
$
|
229,616
|
|
Due in over one year through two years
|
|
37,908
|
|
|
69,357
|
|
Due in over two years through three years
|
|
12,305
|
|
|
8,847
|
|
Due in over three years through four years
|
|
3,365
|
|
|
2,101
|
|
Due in over four years through five years
|
|
515
|
|
|
806
|
|
Due in over five years
|
|
38
|
|
|
224
|
|
Total CDs
|
|
$
|
319,964
|
|
|
$
|
310,951
|
|
See also Note 17, "Fair Value Measurements," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding the Company's fair value measurements for deposits.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(8)Borrowed Funds and Subordinated Debt
Borrowed funds and subordinated debt outstanding at December 31, for the years indicated are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Amount
|
|
Average
Rate
|
|
Amount
|
|
Average
Rate
|
|
Amount
|
|
Average
Rate
|
Borrowed funds
|
|
$
|
4,774
|
|
|
0.30
|
%
|
|
$
|
96,173
|
|
|
1.86
|
%
|
|
$
|
100,492
|
|
|
2.67
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated debt
|
|
73,744
|
|
|
5.69
|
%
|
|
14,872
|
|
|
6.22
|
%
|
|
14,860
|
|
|
6.23
|
%
|
Total borrowed funds and subordinated debt
|
|
$
|
78,518
|
|
|
5.36
|
%
|
|
$
|
111,045
|
|
|
2.44
|
%
|
|
$
|
115,352
|
|
|
3.13
|
%
|
At December 31, 2020, 2019, and 2018, borrowed funds were comprised solely of FHLB borrowings.
The contractual maturity distribution as of December 31, 2020, of borrowed funds with the weighted average cost for each category is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
|
Balance
|
|
Rate
|
Overnight
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
92,000
|
|
|
1.85
|
%
|
|
$
|
100,000
|
|
|
2.68
|
%
|
Within 12 months
|
|
4,316
|
|
|
0.33
|
%
|
|
3,697
|
|
|
2.22
|
%
|
|
—
|
|
|
—
|
%
|
Over 5 years
|
|
458
|
|
|
—
|
%
|
|
476
|
|
|
—
|
%
|
|
492
|
|
|
—
|
%
|
At December 31, 2020 and December 31, 2019, the FHLB borrowings, excluding overnight advances, were related to specific lending projects under the FHLB's community development program.
Maximum FHLB and other borrowings outstanding at any month end during 2020, 2019, and 2018 were $96.2 million, $96.2 million, and $100.5 million, respectively.
The following table summarizes the average balance and average cost of borrowed funds for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
|
|
|
2020
|
|
2019
|
|
2018
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Average
Cost
|
|
Average
Balance
|
|
Average
Cost
|
|
Average
Balance
|
|
Average
Cost
|
FHLB advances
|
|
$
|
35,762
|
|
|
1.65
|
%
|
|
$
|
15,885
|
|
|
2.42
|
%
|
|
$
|
22,250
|
|
|
1.72
|
%
|
FRB PPPLF advances
|
|
4,703
|
|
|
0.35
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
Other borrowings
|
|
14
|
|
|
1.07
|
%
|
|
55
|
|
|
2.64
|
%
|
|
—
|
|
|
—
|
%
|
Total borrowed funds
|
|
$
|
40,479
|
|
|
1.50
|
%
|
|
$
|
15,940
|
|
|
2.42
|
%
|
|
$
|
22,250
|
|
|
1.72
|
%
|
The Company's primary borrowing source is the FHLB, however the Company may choose to borrow from other established business partners. "Other borrowings" represents overnight advances from the FRB Discount Window or federal funds purchased from correspondent banks, advanced as part of our annual test of these external funding facilities.
As a member of the FHLB, the Bank has the potential capacity to borrow an amount up to the value of its discounted qualified collateral. Borrowings from the FHLB are secured by certain securities from the Company's investment portfolio not otherwise pledged and certain residential and commercial real estate loans. At December 31, 2020, based on qualifying collateral less outstanding advances, the Bank had the capacity to borrow additional funds from the FHLB of up to approximately $500.0 million. In addition, based on qualifying collateral, the Bank had the capacity to borrow funds from the FRB Discount Window up to approximately $215.0 million at December 31, 2020. The Bank also has pre-approved borrowing arrangements with large correspondent banks to provide overnight and short-term borrowing capacity. In April 2020, the Company established access to the FRB's PPPLF, which provides funding secured by the pledge of PPP loans. Advances issued under the PPPLF are non-recourse. The amount and term of an
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
advance matches the amount and remaining term of the PPP loans pledged. The Bank had the ability to borrow up to approximately $453.1 million under the PPPLF at December 31, 2020, in addition to the Discount Window capacity noted above.
The Company had outstanding subordinated debt of $73.7 million, net of deferred issuance costs, at December 31, 2020, and $14.9 million at both December 31, 2019 and December 31, 2018.
On July 7, 2020, the Company issued $60.0 million of fixed-to-floating rate, 10 year subordinated notes (the "2020 Notes"). In January 2015, the Company issued $15.0 million of fixed-to-floating rate, 15 year subordinated notes ("the 2015 Notes"). The Notes are intended to qualify as Tier 2 capital for regulatory purposes
The 2015 Notes mature on January 30, 2030 (the "Maturity Date") and are currently callable by the Company at a premium, subject to regulatory approval, and at par beginning January 30, 2025. The 2015 Notes pay interest at a fixed rate of 6.00% per annum through January 30, 2025, after which floating monthly rates apply. Original debt issuance costs of $190 thousand have been netted against the subordinated debt on the consolidated balance sheet in accordance with accounting guidance. These costs are being amortized to interest expense over the life of the Notes.
The 2020 Notes mature on July 15, 2030 and are callable at the Company's option on or after July 15, 2025. The 2020 Notes pay interest at a fixed rate of 5.25% per annum through October 15, 2025, after which floating quarterly rates apply. Original debt issuance costs were $1.2 million and have been netted against the subordinated debt on the consolidated balance sheet in accordance with accounting guidance. These costs are being amortized to interest expense over the life of the Notes.
See also Note 17, "Fair Value Measurements," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding the Company's fair value measurements for borrowed funds and subordinated debt.
See Note 2, "Investment Securities," and Note 3, "Loans," to the Company's consolidated financial statements of this Form 10-K, contained above, for further information regarding securities and loans pledged for borrowed funds. Refer to the "Borrowed Funds" and "Liquidity" sections in the "Financial Condition" section in Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operation," of this Form 10-K for additional information about other sources of funding available to the Company.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(9)Derivatives and Hedging Activities
The tables below present a summary of the Company's derivative financial instruments, notional amounts and fair values for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020
|
(Dollars in thousands)
|
|
Asset Notional Amount
|
|
Asset Derivatives(1)(2)
|
|
Liability Notional Amount
|
|
Liability Derivatives(1)(2)
|
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|
Interest-rate contracts - pay fixed, receive floating
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
2,814
|
|
Total cash flow hedge interest-rate swaps
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,000
|
|
|
$
|
2,814
|
|
|
|
|
|
|
|
|
|
|
Derivatives not subject to hedge accounting
|
|
|
|
|
|
|
|
|
Interest-rate contracts - pay floating, receive fixed
|
|
$
|
38,027
|
|
|
$
|
2,286
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest-rate contracts - pay fixed, receive floating
|
|
—
|
|
|
—
|
|
|
38,027
|
|
|
2,286
|
|
Total back-to-back interest-rate swaps
|
|
$
|
38,027
|
|
|
$
|
2,286
|
|
|
$
|
38,027
|
|
|
$
|
2,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
(Dollars in thousands)
|
|
Asset Notional Amount
|
|
Asset Derivatives(1)(2)
|
|
Liability Notional Amount
|
|
Liability Derivatives(1)(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not subject to hedge accounting
|
|
|
|
|
|
|
|
|
Interest-rate contracts - pay floating, receive fixed
|
|
$
|
10,502
|
|
|
$
|
438
|
|
|
$
|
12,273
|
|
|
$
|
187
|
|
Interest-rate contracts - pay fixed, receive floating
|
|
12,273
|
|
|
187
|
|
|
10,502
|
|
|
438
|
|
Total back-to-back interest-rate swaps
|
|
$
|
22,775
|
|
|
$
|
625
|
|
|
$
|
22,775
|
|
|
$
|
625
|
|
__________________________________________
(1) Accrued interest balances related to the Company’s interest rate swaps are not included in the fair values above and are immaterial.
(2) The assets and liabilities related to the pay fixed, receive floating interest-rate contracts are subject to a master netting agreement and are presented net in the Consolidated Balance Sheet.
The Company had no derivative fair value hedges at either December 31, 2020 or December 31, 2019.
Cash flow hedges
Interest-rate swap agreements may be entered into as hedges against adverse interest-rate fluctuations on specifically identified assets or liabilities. The Company’s cash flow hedges are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s wholesale funding.
The Company’s objectives in using these interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. During the first quarter of 2020, the Company entered into three pay fixed, receive float interest rate swaps to hedge the variable cash flows associated with short-term wholesale funding. Each swap has a notional value of $25.0 million with respective maturities of three years, four years and five years. At December 31, 2020, these interest rate swaps are designated as cash flow hedges and involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
In relation to the Company's cash flow hedges, the Company estimates that an additional $971 thousand (pre-tax) will be reclassified out of AOCI as an increase to interest expense during the next twelve months.
Back-to-Back swaps
The Company has a "Back-to-Back Swap" program whereby the Bank enters into an interest-rate swap with qualified commercial banking customers and simultaneously enters into equal and opposite interest-rate swap with a swap
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
counterparty. The transaction structure effectively minimizes the Bank's net interest rate risk exposure resulting from such transactions and allows commercial banking customers that have entered into customer interest-rate swap agreements to convert a floating-rate loan payment to a fixed-rate payment. Customer-related credit risk is minimized by the cross collateralization of the loan and the interest-rate-swap agreement to the customer's underlying collateral.
Each Back-to-Back swap consists of two interest-rate swaps (a customer swap and offsetting counterparty swap) and amounted to a total number of 10 interest-rate swaps outstanding at both December 31, 2020 and December 31, 2019. As a result of this offsetting relationship, there were no net gains or losses recognized in income on Back-to-Back swaps during the years ended December 31, 2020, December 31, 2019, or December 31, 2018.
Interest-rate swaps with the counterparty are subject to master netting agreements, while interest-rate swaps with customers are not. At December 31, 2020, all of the Back-to-Back swaps with the counterparty were in the same liability position, therefore there was no netting reflected in the Company’s Consolidated Balance Sheet. The table below presents the Company's liability derivative positions and the potential effect of those netting arrangements on its financial position, as of the period presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2019
|
(Dollars in thousands)
|
|
Gross Amounts of Recognized Liabilities
|
|
Gross Amounts Offset in the Consolidated Balance Sheet
|
|
Net Amounts of Liabilities Presented in the Consolidated Balance Sheet
|
Liability Derivatives
|
|
|
|
|
|
|
Interest-rate contracts - pay fixed, receive floating
|
|
$
|
625
|
|
|
$
|
187
|
|
|
$
|
438
|
|
Credit Risk
By using derivative financial instruments, the Company exposes itself to counterparty-credit risk. Credit risk is the risk of failure by the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes the Company, which creates credit risk for the Company. When the fair value of a derivative is negative, the Company owes the counterparty and, therefore, it does not possess credit risk. The credit risk in derivative instruments is mitigated by entering into transactions with highly-rated counterparties that management believes to be creditworthy. Additionally, counterparty interest-rate swaps contain provisions for collateral to be posted if the derivative exposure exceeds a threshold amount.
The Company has one counterparty and it was rated A and A2 by Standard & Poor's and Moody's, respectively, at December 31, 2020. The Company had no credit risk exposure at either December 31, 2020 or December 31, 2019 relating to interest-rate swaps with counterparties. When the Company has credit risk exposure, collateral is received from the counterparty and held by the Company. Collateral held by the Company is restricted and not considered an asset of the Company. Therefore, it is not carried on the Company's Consolidated Balance Sheet. If the Company posts collateral, the cash is restricted, it is considered an asset of the Company and is carried on the Company's Consolidated Balance Sheet. The Company posted cash collateral of $5.3 million and $850 thousand at December 31, 2020 and December 31, 2019, respectively.
Credit-risk-related Contingent Features
The Company's interest-rate swaps with counterparties contain credit-risk-related contingent provisions. These provisions provide the counterparty with the right to terminate its derivative positions and require the Company to settle its obligations under the agreements if the Company defaults on certain of its indebtedness.
As of December 31, 2020, the fair value of derivatives in a net liability position, which excludes any adjustment for nonperformance risk, related to these agreements was $5.1 million. The Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral at December 31, 2020 as noted above.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Other Derivative Related Activity
The Company also participates in loans originated by third party banks, where the originating bank utilizes a back-to-back interest-rate swap structure; however, the Company is not a party to the swap agreements. Under the terms of the loan participations, the Company has accepted contingent liabilities that would only be realized if the swaps were terminated early and there were outstanding losses not covered by the underlying borrowers and the borrowers' pledged collateral. If applicable, the Company's swap-loss exposure would be equal to a percentage of the originating bank's swap loss based on the ratio of the Company's loan participation to the underlying loan. At both December 31, 2020 and December 31, 2019, the Company had one participation loan where the originating bank utilizes a back-to-back interest-rate swap structure. At December 31, 2020, management considers the risk of material swap loss exposure related to this participation loan to be unlikely based the borrower's financial and collateral strength. Management continues to closely monitor for credit changes resulting from the pandemic.
See also Note 10, "Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information on the Company's commitments and contingencies.
(10)Commitments, Contingencies and Financial Instruments with Off-Balance Sheet Risk and Concentrations of Credit Risk
The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to originate loans, letters of credit, and unadvanced portions of loans and lines of credit.
The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Consolidated Balance Sheets. The contractual amounts of these instruments reflect the extent of involvement the Company has in the particular classes of financial instruments.
The Company's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for loan commitments and letters of credit is represented by the contractual amounts of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Financial instruments with off-balance sheet credit risk at December 31, 2020 and 2019 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Commitments to originate loans
|
|
$
|
22,957
|
|
|
$
|
25,930
|
|
Commitments to originate residential mortgages loans for sale
|
|
3,121
|
|
|
1,095
|
|
Commitments to sell residential mortgage loans
|
|
3,493
|
|
|
1,696
|
|
Letters of credit
|
|
28,038
|
|
|
25,284
|
|
Unadvanced portions of commercial real estate loans
|
|
14,935
|
|
|
20,486
|
|
Unadvanced portions of commercial loans and lines
|
|
530,525
|
|
|
472,419
|
|
Unadvanced portions of construction loans (commercial & residential)
|
|
228,309
|
|
|
294,744
|
|
Unadvanced portions of home equity lines
|
|
118,686
|
|
|
113,387
|
|
Unadvanced portions of consumer loans
|
|
4,269
|
|
|
4,209
|
|
Commitments to originate loans are agreements to lend to a customer provided there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer's credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Company originates residential mortgage loans intended for sale under agreements to sell such loans on an individual loan basis and may retain or sell the servicing when selling the loans. Loans sold are subject to standard secondary market underwriting and eligibility representations and warranties over the life of the loan and are subject to an early payment default period covering the first four payments for certain loan sales.
Letters of credit are conditional commitments issued by the Company to guarantee the financial obligation or performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. If the letter of credit is drawn upon, a loan is created for the customer, generally a commercial loan, with the same criteria associated with similar commercial loans.
Unadvanced portions of loans and lines of credit represent credit extended to customers but not yet drawn upon and are secured or guaranteed under preexisting loan agreements and credit evaluations having taken into consideration the full commitment amount.
See also Note 9, "Derivatives and Hedging Activities," and Note 1, "Summary of Significant Accounting Policies," under Item (p), "Derivatives," to the Company's consolidated financial statements of this Form 10-K, contained above, for information on the Company's interest-rate lock commitments, interest-rate swaps, and participation in loans originated by third-party banks with potential contingent liabilities.
There are no material pending legal proceedings to which the Company or its subsidiaries are a party or to which any of its property is subject, other than ordinary and routine litigation incidental to the business of the Company. Management does not believe resolution of any present litigation will have a material adverse effect on the consolidated financial condition or results of operations of the Company.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(11)Comprehensive Income (Loss)
The following table presents a reconciliation of the changes in the components of other comprehensive income (loss) for the dates indicated, including the amount of income tax (expense) benefit allocated to each component of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2020
|
|
Year ended December 31, 2019
|
(Dollars in thousands)
|
|
Pre-Tax
|
|
Tax (Expense) Benefit
|
|
After Tax Amount
|
|
Pre-Tax
|
|
Tax (Expense) Benefit
|
|
After Tax Amount
|
Change in fair value of debt securities
|
|
$
|
17,841
|
|
|
$
|
(3,958)
|
|
|
$
|
13,883
|
|
|
$
|
15,330
|
|
|
$
|
(3,422)
|
|
|
$
|
11,908
|
|
Less: net security gains reclassified into non-interest income
|
|
227
|
|
|
(50)
|
|
|
177
|
|
|
146
|
|
|
(32)
|
|
|
114
|
|
Net change in fair value of debt securities
|
|
17,614
|
|
|
(3,908)
|
|
|
13,706
|
|
|
15,184
|
|
|
(3,390)
|
|
|
11,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of cash flow hedges
|
|
(3,328)
|
|
|
935
|
|
|
(2,393)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Less: net cash flow hedges losses reclassified into interest expense
|
|
(514)
|
|
|
144
|
|
|
(370)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Net change in fair value of cash flow hedges
|
|
(2,814)
|
|
|
791
|
|
|
(2,023)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss), net
|
|
$
|
14,800
|
|
|
$
|
(3,117)
|
|
|
$
|
11,683
|
|
|
$
|
15,184
|
|
|
$
|
(3,390)
|
|
|
$
|
11,794
|
|
Information on the Company's accumulated other comprehensive income (loss), net of tax, is comprised of the following components as of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2020
|
|
Year ended December 31, 2019
|
(Dollars in thousands)
|
|
Unrealized gains on debt securities
|
|
Unrealized losses on cash flow hedges
|
|
Total
|
|
Unrealized gains (losses) on debt securities
|
|
Unrealized gains (losses) on cash flow hedges
|
|
Total
|
Accumulated other comprehensive income - beginning balance
|
|
$
|
10,510
|
|
|
$
|
—
|
|
|
$
|
10,510
|
|
|
$
|
(1,284)
|
|
|
$
|
—
|
|
|
$
|
(1,284)
|
|
Total other comprehensive income (loss), net
|
|
13,706
|
|
|
(2,023)
|
|
|
11,683
|
|
|
11,794
|
|
|
—
|
|
|
11,794
|
|
Accumulated other comprehensive income - ending balance
|
|
$
|
24,216
|
|
|
$
|
(2,023)
|
|
|
$
|
22,193
|
|
|
$
|
10,510
|
|
|
$
|
—
|
|
|
$
|
10,510
|
|
(12)Stockholders' Equity
Shares Authorized and Share Issuance
The Company's authorized capital is divided into common stock and preferred stock. The Company is authorized to issue 40,000,000 shares of common stock, with a par value of $0.01 per share, and as of December 31, 2020 had 11,937,795 shares issued and outstanding. Holders of common stock are entitled to one vote per share and are entitled to receive dividends if, as and when declared by the Board. Dividend and liquidation rights of the common stock may be subject to the rights of any outstanding preferred stock. The Company is also authorized to issue 1,000,000 shares of preferred stock, with a par value of $0.01 per share. No preferred stock has been issued as of the date of this Form 10-K.
The Company has a stockholders' rights plan. Under the plan, each share of common stock includes a right to purchase under certain circumstances one one-hundredth of a share of the Company's Series A Junior Participating Preferred Stock, par value $0.01 per share, at a purchase price of $122.50 per one one-hundredth of a preferred share, subject to adjustment, or, in certain circumstances, to receive cash, property, shares of common stock or other securities of the Company. The rights are not presently exercisable and remain attached to the shares of common stock until the occurrence of certain triggering events that would ordinarily be associated with an unsolicited acquisition or attempted acquisition of 10% or more of the Company's outstanding shares of common stock. The rights have no voting or dividend privileges, and unless and until they become exercisable, have no dilutive effect on the earnings of the
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Company. The rights will expire, unless earlier redeemed, exchanged, or otherwise rescinded by the Company, on January 13, 2028.
The Company's stock incentive plans permit the Board to grant, under various terms, stock options (for the purchase of newly issued shares of common stock), common stock, restricted stock awards, restricted stock units and stock appreciation rights to officers and other employees, non-employee directors and consultants.
The Company issues stock options and restricted stock awards to officers and other employees and restricted stock awards and stock compensation in lieu of cash fees to non-employee directors. The restricted stock awards allow for the non-forfeitable receipt of dividends, and the voting of all shares, whether or not vested, throughout the vesting periods at the same proportional level as common shares outstanding. The unvested restricted stock awards are the Company's only participating securities and are included in shares outstanding. Unvested participating restricted awards amounted to 116,174 shares and 102,056 shares as of December 31, 2020 and December 31, 2019, respectively. See Item (t), "Earnings per Share," contained in Note 1, "Summary of Significant Accounting Policies," to the Company's consolidated financial statements of this Form 10-K, contained above, and Note 16, "Earnings per Share," to the Company's consolidated financial statements of this Form 10-K, contained below, for additional information regarding unvested participating restricted awards and the Company's earnings per share calculation.
Upon vesting, restricted stock awards may be net settled to cover payment for employee tax obligations, resulting in shares of common stock being reacquired by the Company and returned to the pool of shares reserved for issuance under the incentive plans. In accordance with Massachusetts law, shares reacquired by the Company will be treated as authorized but unissued shares.
The Company's stock incentive plans also allow for newly issued shares of common stock to be issued without restrictions to officers and other employees, non-employee directors and consultants. From time to time, the Company issues shares to community members for consulting on regional advisory councils and grants shares of fully vested stock as employee anniversary awards. These shares vest immediately and the cost, which is based on the market price on the date of grant and deemed to be immaterial, is expensed in the period in which the services are rendered. See Note 14, "Stock-Based Compensation," to the Company's consolidated financial statements of this Form 10-K, contained below, for additional information regarding the Company's stock incentive plans.
In addition, the Company maintains a dividend reinvestment and direct stock purchase plan ("DRSPP") which enables stockholders, at their discretion, to elect to reinvest cash dividends paid on their shares of the Company's common stock by purchasing additional shares of common stock from the Company at a purchase price equal to fair market value. Under the DRSPP, stockholders and new investors also have the opportunity to purchase shares of the Company's common stock without brokerage fees, subject to monthly minimums and maximums. During the years ended December 31, 2020, 2019, and 2018, the direct purchase component of the DRSPP was used by stockholders to purchase 1,869, 1,609 and 2,652 shares of the Company's common stock totaling $44 thousand, $48 thousand, and $94 thousand, respectively. See "Dividends" below for further information about the dividend reinvestment portion of the DRSPP.
Capital Raised and Capital Adequacy Requirements
Capital planning by the Company and the Bank considers current needs and anticipated future growth. Ongoing sources of capital include the retention of earnings, less dividends paid, proceeds from the exercise of employee stock options and proceeds from purchases of shares pursuant to the DRSPP. Additional sources of capital for the Company and the Bank have been proceeds from the issuance of common stock and proceeds from the issuance of subordinated debt. The Company believes its current capital is adequate to support ongoing operations.
Management believes, as of December 31, 2020, that the Company and the Bank met all capital adequacy requirements to which they were subject. As of December 31, 2020, and December 31, 2019, the Company met the definition of "well-capitalized" under the applicable Federal Reserve Board regulations and the Bank qualified as "well-capitalized" under the prompt corrective action regulations of Basel III and the FDIC.
On July 7, 2020, the Company issued $60.0 million of fixed-to-floating rate subordinated notes, that are due in 2030 and redeemable at the option of the Company beginning on or after July 15, 2025. The Notes are intended to qualify as Tier 2 capital for regulatory purposes for the Company. In September 2020, the Company invested $53.0 million of the
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
net proceeds from the issuance into Capital at the Bank.
The Company's and the Bank's actual capital amounts and ratios are presented as of December 31, 2020 and December 31, 2019 in the tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Capital
for Capital
Adequacy
Purposes(1)
|
|
Minimum Capital
To Be
Well
Capitalized(2)
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
As of December 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to risk-weighted assets ("RWA")
|
|
$
|
415,999
|
|
|
14.62
|
%
|
|
$
|
227,631
|
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital to RWA
|
|
306,577
|
|
|
10.77
|
%
|
|
170,723
|
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital to average assets ("AA") or Leverage Ratio
|
|
306,577
|
|
|
7.52
|
%
|
|
163,127
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
Common Equity Tier 1 Capital to RWA
|
|
306,577
|
|
|
10.77
|
%
|
|
128,042
|
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to RWA
|
|
$
|
413,862
|
|
|
14.55
|
%
|
|
$
|
227,631
|
|
|
8.00
|
%
|
|
$
|
284,538
|
|
|
10.00
|
%
|
Tier 1 Capital to RWA
|
|
378,184
|
|
|
13.29
|
%
|
|
170,723
|
|
|
6.00
|
%
|
|
227,631
|
|
|
8.00
|
%
|
Tier 1 Capital to AA, Leverage Ratio
|
|
378,184
|
|
|
9.27
|
%
|
|
163,127
|
|
|
4.00
|
%
|
|
203,909
|
|
|
5.00
|
%
|
Common Equity Tier 1 Capital to RWA
|
|
378,184
|
|
|
13.29
|
%
|
|
128,042
|
|
|
4.50
|
%
|
|
184,950
|
|
|
6.50
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual
|
|
Minimum Capital
for Capital
Adequacy
Purposes(1)
|
|
Minimum Capital
To Be
Well
Capitalized(2)
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
As of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to RWA
|
|
$
|
328,961
|
|
|
11.88
|
%
|
|
$
|
221,435
|
|
|
8.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital to RWA
|
|
280,475
|
|
|
10.13
|
%
|
|
166,077
|
|
|
6.00
|
%
|
|
N/A
|
|
N/A
|
Tier 1 Capital to AA, Leverage Ratio
|
|
280,475
|
|
|
8.86
|
%
|
|
126,661
|
|
|
4.00
|
%
|
|
N/A
|
|
N/A
|
Common Equity Tier 1 Capital to RWA
|
|
280,475
|
|
|
10.13
|
%
|
|
124,557
|
|
|
4.50
|
%
|
|
N/A
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital to RWA
|
|
$
|
328,489
|
|
|
11.87
|
%
|
|
$
|
221,435
|
|
|
8.00
|
%
|
|
$
|
276,794
|
|
|
10.00
|
%
|
Tier 1 Capital to RWA
|
|
294,875
|
|
|
10.65
|
%
|
|
166,077
|
|
|
6.00
|
%
|
|
221,435
|
|
|
8.00
|
%
|
Tier 1 Capital to AA, Leverage Ratio
|
|
294,875
|
|
|
9.31
|
%
|
|
126,661
|
|
|
4.00
|
%
|
|
158,326
|
|
|
5.00
|
%
|
Common Equity Tier 1 Capital to RWA
|
|
294,875
|
|
|
10.65
|
%
|
|
124,557
|
|
|
4.50
|
%
|
|
179,916
|
|
|
6.50
|
%
|
__________________________________________
(1) Before application of the capital conservation buffer of 2.50% as of December 31, 2020 and December 31, 2019. See discussion below.
(2) For the Bank to qualify as "well-capitalized," it must maintain at least the minimum ratios listed under the regulatory prompt corrective action framework. This framework does not apply to the Company.
The Company is subject to the Basel III capital ratio requirements which include a "capital conservation buffer" of 2.50% above the regulatory minimum risk-based capital adequacy requirements shown above. The capital conservation buffer requirement, which had a phase in implementation period, was fully implemented on January 1, 2019. If a banking organization dips into its capital conservation buffer it may be restricted in its activities, including its ability to pay dividends and discretionary bonus payments to its executive officers. Both the Company's and the Bank's actual ratios, as outlined in the table above, exceeded the Basel III risk-based capital requirement with the capital conservation buffer as of December 31, 2020.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Basel III minimum capital ratio requirements as applicable to the Company and the Bank with the capital conversation buffer are summarized in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III Minimum for Capital Adequacy Purposes
|
|
Basel III Additional Capital Conservation Buffer
|
|
Basel III "Adequate" Ratio with Capital Conservation Buffer
|
Total Capital to RWA
|
|
8.00%
|
|
2.50%
|
|
10.50%
|
Tier 1 Capital to RWA
|
|
6.00%
|
|
2.50%
|
|
8.50%
|
Tier 1 Capital to AA, or Leverage Ratio
|
|
4.00%
|
|
—%
|
|
4.00%
|
Common equity tier 1 capital to RWA
|
|
4.50%
|
|
2.50%
|
|
7.00%
|
Failure to meet minimum capital requirements can initiate or result in certain mandatory and possibly additional discretionary supervisory actions by regulators that, if undertaken, could have a material adverse effect on the Company's consolidated financial statements. Under applicable capital adequacy requirements and the regulatory framework for prompt corrective action applicable to the Bank, the Company must meet specific capital guidelines that involve quantitative measures of the Company's assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Company's capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
See also "Supervision and Regulation," contained in Item 1, "Business," of this Form 10-K for further information on the Company's Basel III and capital requirements.
Dividends
Neither the Company nor the Bank may declare or pay dividends on its stock if the effect thereof would cause stockholders' equity to be reduced below applicable regulatory capital requirements or if such declaration and payment would otherwise violate regulatory requirements.
As the principal asset of the Company, the Bank currently provides the only source of cash for the payment of dividends by the Company. Under Massachusetts law, trust companies such as the Bank may pay dividends only out of "net profits" and only to the extent that such payments will not impair the Bank's capital stock. Any dividend payment that would exceed the total of the Bank's net profits for the current year plus its retained net profits of the preceding two years would require the Massachusetts Division of Banks' approval. Applicable provisions of the FDIC Improvement Act also prohibit a bank from paying any dividends on its capital stock if the bank is in default on the payment of any assessment to the FDIC or if the payment of dividends would otherwise cause the bank to become undercapitalized. Any restrictions, regulatory or otherwise, on the ability of the Bank to pay dividends to the Company may restrict the ability of the Company to pay dividends to the holders of its common stock.
The statutory term "net profits" essentially equates with the accounting term "net income" and is defined under the Massachusetts banking statutes to mean the remainder of all earnings from current operations plus actual recoveries on loans and investments and other assets after deducting from such total all current operating expenses, actual losses, accrued dividends on any preferred stock and all federal and state taxes.
For the year ended December 31, 2020, the Company declared $8.3 million in cash dividends and stockholders utilized the dividend reinvestment portion of the DRSPP to purchase an aggregate of 50,506 shares of the Company's common stock totaling $1.2 million. In 2019, the Company declared $7.5 million in cash dividends and stockholders utilized the dividend reinvestment portion of the DRSPP to purchase 39,176 shares of the Company's common stock totaling $1.2 million. In 2018, the Company declared $6.8 million in cash dividends and stockholders utilized the dividend reinvestment portion of the DRSPP to purchase 37,999 shares of the Company's common stock totaling $1.3 million. See "Shares Authorized and Share Issuance" above in this Note 12 of this Form 10-K for more information on the DRSPP, including the direct stock purchase component of the plan.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
(13)Employee Benefit Plans
Defined Contribution Plans
The Company has a 401(k) defined contribution employee benefit plan. The 401(k) plan allows eligible employees to contribute a percentage of their earnings to the plan. A portion of an employee's contribution, as determined by the Compensation and Human Resources Committee of the Board of Directors, is matched by the Company. In 2020, 2019, and 2018 the Company's percentage match was 70% up to the first 6% contributed by the employee.
All eligible employees, at least 18 years of age and completing 1 hour of service, may participate in the 401(k) plan. Since the fourth quarter of 2017, vesting for the Company's 401(k) retirement plan matching contribution is based on years of service with participants becoming 25% vested on the anniversary of their hire date and each subsequent year until they are 100% vested following four years of service. Unvested amounts not distributable to an employee following termination of employment are used to offset plan expenses and the Company's matching contributions.
The Company's expense for the 401(k) plan match was $1.6 million, $1.5 million, and $1.3 million, respectively, for the years ended December 31, 2020, 2019, and 2018.
Additionally, on December 11, 2018, the Board approved and adopted the Enterprise Bank Supplemental Executive Retirement and Deferred Compensation Plan. The plan is unfunded and is maintained for the purpose of providing deferred compensation to a certain group of management employees. Total expenses for the deferred compensation plan were $249 thousand and $322 thousand for the years ended December 31, 2020 and 2019, respectively.
Supplemental Employee Retirement Plan ("SERP")
The Company has salary continuation agreements with two of its current executive officers and one former executive officer. These salary continuation agreements provide for predetermined fixed-cash supplemental retirement benefits to be provided for a period of 20 years after each individual reaches a defined "benefit age." The individuals covered under the SERP have reached the defined benefit age and are receiving payments under the SERP. Additionally, the Company has not recognized service costs in the current or prior year as each officer had previously attained their individually defined benefit age and was fully vested under the SERP.
This non-qualified plan represents a direct liability of the Company, and as such, the Company has no specific assets set aside to settle the benefit obligation. The aggregate amount accrued, or the "accumulated benefit obligation," is equal to the present value of the benefits to be provided to the employee or any beneficiary. Because the Company's benefit obligations provide for predetermined fixed-cash payments, the Company does not have any unrecognized costs to be included as a component of accumulated other comprehensive income.
The amounts charged to expense for the SERP are included in the table below. The Company anticipates accruing an additional $60 thousand to the SERP for the year ending December 31, 2021.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following table provides a reconciliation of the changes in the supplemental retirement benefit obligation and the net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Reconciliation of benefit obligation:
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
2,064
|
|
|
$
|
2,174
|
|
|
$
|
2,372
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
Interest cost
|
|
61
|
|
|
84
|
|
|
110
|
|
Actuarial loss (gain)
|
|
74
|
|
|
82
|
|
|
(32)
|
|
Net periodic benefit costs
|
|
$
|
135
|
|
|
$
|
166
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
(276)
|
|
|
(276)
|
|
|
(276)
|
|
Benefit obligation at end of year
|
|
$
|
1,923
|
|
|
$
|
2,064
|
|
|
$
|
2,174
|
|
|
|
|
|
|
|
|
Funded status:
|
|
|
|
|
|
|
Accrued liability as of December 31
|
|
$
|
(1,923)
|
|
|
$
|
(2,064)
|
|
|
$
|
(2,174)
|
|
|
|
|
|
|
|
|
Discount rate used for benefit obligation(1)
|
|
3.25
|
%
|
|
4.00
|
%
|
|
4.75
|
%
|
__________________________________________
(1)Management utilizes the Moody's 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates. The impact of the discount rate change is reflected as the actuarial gain or loss.
SERP benefits expected to be paid in each of the next five years and in the aggregate five years thereafter:
|
|
|
|
|
|
(Dollars in thousands)
|
|
2021
|
$
|
276
|
|
2022
|
276
|
|
2023
|
276
|
|
2024
|
276
|
|
2025
|
276
|
|
2026-2030
|
835
|
|
Supplemental Life Insurance
The Company has provided supplemental life insurance through split-dollar life insurance arrangements for certain executive and senior officers on whom the Bank owns BOLI. See Item (l), "Bank Owned Life Insurance," in Note 1, "Summary of Significant Accounting Policies," to the Company's consolidated financial statements of this Form 10-K, contained above, for further information regarding BOLI.
These arrangements provide a death benefit to the officer's designated beneficiaries that extend to post-retirement periods for some of the supplemental life insurance plans. The Company has recognized a liability for these future post-retirement benefits.
These non-qualified plans represent a direct liability of the Company, and, as such, the Company has no specific assets set aside to settle the benefit obligation. The funded status is the aggregate amount accrued, or the "accumulated post-retirement benefit obligation," which is the present value of the post-retirement benefits associated with this arrangement.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following table provides a reconciliation of the changes in the post-retirement supplemental life insurance plan obligation and the net periodic benefit cost for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Reconciliation of benefit obligation:
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$
|
2,424
|
|
$
|
2,084
|
|
$
|
2,032
|
Net periodic benefit cost:
|
|
|
|
|
|
|
Service cost
|
|
(21)
|
|
(16)
|
|
(13)
|
Interest cost
|
|
131
|
|
95
|
|
94
|
Actuarial loss (gain)
|
|
97
|
|
261
|
|
(29)
|
Total net period cost
|
|
$
|
207
|
|
$
|
340
|
|
$
|
52
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
$
|
2,631
|
|
$
|
2,424
|
|
$
|
2,084
|
|
|
|
|
|
|
|
Funded status:
|
|
|
|
|
|
|
Accrued liability as of December 31
|
|
$
|
(2,631)
|
|
$
|
(2,424)
|
|
$
|
(2,084)
|
|
|
|
|
|
|
|
Discount rate used for benefit obligation(1)
|
|
3.25
|
%
|
|
4.00
|
%
|
|
4.75
|
%
|
__________________________________________
(1) Management utilizes the Moody's 20 year AA corporate bond rates to establish the reasonableness of the discount rate used. The Company reviews and periodically updates the discount rate to reflect changes in bond market rates. The impact of the discount rate change is reflected as the actuarial gain or loss.
The amounts charged to expense for supplemental life insurance are included in the table above. The Company anticipates accruing an additional $63 thousand to the plan for the year ending December 31, 2021.
See also Note 14, "Stock-Based Compensation," to the Company's consolidated financial statements of this Form 10-K, contained below, for further information regarding employee benefits offered in the form of stock options and stock awards.
(14)Stock-Based Compensation
The Company currently has one active stock incentive plan: The Enterprise Bancorp, Inc. 2016 Stock Incentive Plan, as amended. The 2016 plan permits the Board to grant, under various terms, common stock, both incentive and non-qualified stock options (for the purchase of newly issued shares of common stock), restricted stock, restricted stock units and stock appreciation rights to officers and other employees, directors, and consultants. Option exercises and restricted stock vesting may be net exercised or net settled to cover option costs and employee tax obligations under the terms of the respective plan. As of December 31, 2020, 183,561 common shares remained available for future grants under the 2016 plan.
Awards previously granted under an earlier, now expired plan remain outstanding and may be exercised through 2028.
The Company's stock-based compensation expense related to these plans includes stock options and stock awards to officers and other employees included in salary and benefits expense, and stock awards and stock compensation in lieu of cash fees to non-employee directors both included in other operating expenses. Total stock-based compensation expense was $1.9 million for both the years ended December 31, 2020 and 2019 and $1.8 million for the year ended December 31, 2018. The total tax benefit recognized related to the stock-based compensation expense was $535 thousand, $526 thousand, and $519 thousand for the years ended 2020, 2019 and 2018, respectively.
A tax expense associated with employee exercises and vesting of stock compensation of approximately $25 thousand was recorded for the year ended December 31, 2020, compared with tax benefits, which were recorded as reductions of the Company's income tax expense, of $137 thousand and $302 thousand for the years ended December 31, 2019 and December 31, 2018, respectively. These amounts, treated as discrete tax items in the period in which they occur, will vary from year to year as a function of the volume of share-based payments vested or exercised and the then current
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
market price of the Company's stock in comparison to the compensation cost recognized in the Company's consolidated financial statements.
Stock Option Awards
Stock options granted generally vest 50% in year two and 50% in year four, on or about the anniversary date of the awards. Vested stock options are only exercisable while the employee remains employed with the Company and for a limited time thereafter. For all awards, if a grantee's employment or other service relationship, such as service as a director, is terminated for any reason, then any stock options granted that have not vested at the time of such termination generally must be forfeited, unless the Compensation and Human Resources Committee or the Board, as the case may be, waives such forfeiture requirement.
Under the terms of the plans, stock options may not be granted at less than 100% of the fair market value of the shares on the date of grant and may not have a term of more than 10 years. Any shares of common stock reserved for issuance pursuant to stock options granted under the plans that are returned to the Company unexercised shall remain available for issuance under such plan, while the plan is effective. For participants owning 10% or more of the Company's outstanding common stock (of which there are currently none), incentive stock options may not be granted at less than 110% of the fair market value of the shares on the date of grant and may not have an expiration term of more than five years.
The Company utilizes the Black-Scholes option valuation model in order to determine the per share grant date fair value of stock option grants.
The table below provides a summary of the stock options granted, including the weighted average fair value, the fair value as a percentage of the market value of the underlying stock at the date of grant and the average assumptions used in the model for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Option Awards
|
|
2020
|
|
2019
|
|
2018
|
Stock options granted
|
|
24,208
|
|
23,218
|
|
14,755
|
Term in years
|
|
10
|
|
10
|
|
10
|
Weighted average assumptions used in the fair value model:
|
|
|
|
|
|
|
Expected volatility
|
|
37
|
%
|
|
33
|
%
|
|
37
|
%
|
Expected dividend yield
|
|
3.43
|
%
|
|
2.75
|
%
|
|
2.10
|
%
|
Expected life in years
|
|
6.5
|
|
6.5
|
|
6.5
|
Risk-free interest rate
|
|
1.02
|
%
|
|
2.58
|
%
|
|
2.86
|
%
|
Weighted average market price on date of grants
|
|
$
|
28.22
|
|
$
|
29.84
|
|
$
|
34.33
|
Per share weighted average fair value
|
|
$
|
8.41
|
|
$
|
8.70
|
|
$
|
11.98
|
Fair value as a percentage of market value at grant date
|
|
30
|
%
|
|
29
|
%
|
|
35
|
%
|
The expected volatility is the anticipated variability in the Company's share price over the expected life of the stock option and is based on the Company's historical volatility.
The expected dividend yield is the Company's projected dividends based on historical annualized dividend yield to coincide with volatility divided by its share price at the date of grant.
The expected life represents the period of time that the stock option is expected to be outstanding. The Company utilized the simplified method, under which the expected term equals the vesting term plus the contractual term divided by 2.
The risk-free interest rate is based on the U.S. Department of the Treasury rate in effect at the time of grant for a period equivalent to the expected life of the stock option.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Stock option transactions during the year ended December 31, 2020 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Options
|
|
Weighted Average Exercise
Price Per Share
|
|
Weighted Average Remaining Life in Years
|
|
Aggregate
Intrinsic
Value
|
Outstanding December 31, 2019
|
|
159,372
|
|
|
$
|
23.45
|
|
|
5.8
|
|
$
|
1,667
|
|
Granted
|
|
24,208
|
|
|
28.22
|
|
|
|
|
|
Exercised
|
|
1,166
|
|
|
20.19
|
|
|
|
|
|
Forfeited/Expired
|
|
1,112
|
|
|
29.51
|
|
|
|
|
|
Outstanding December 31, 2020
|
|
181,302
|
|
|
$
|
24.07
|
|
|
5.3
|
|
$
|
627
|
|
|
|
|
|
|
|
|
|
|
Vested and Exercisable at December 31, 2020
|
|
122,058
|
|
|
$
|
21.30
|
|
|
3.9
|
|
$
|
627
|
|
The aggregate intrinsic value in the table above represents the difference between the closing price of the Company's common stock on December 31, 2020 and the exercise price, multiplied by the number of stock options outstanding. The intrinsic value will change based on the fair market value of the Company's common stock. If the closing price was less than the exercise price of the stock option, no intrinsic value was assigned to the grant. The intrinsic value of stock options vested and exercisable represents the total pretax intrinsic value that would have been received by the stock option holders had all in-the-money vested stock option holders exercised their options on December 31, 2020. At December 31, 2020, 105,866 of the vested and exercisable stock options were in-the money.
Cash received from stock option exercises was $21 thousand, $185 thousand, and $308 thousand in 2020, 2019 and 2018, respectively. The total intrinsic value of stock options exercised was $8 thousand, $659 thousand, and $452 thousand in 2020, 2019 and 2018, respectively. There was no cash paid by the Company for the net settlement of stock options to cover employee tax obligations in 2020, compared with $157 thousand, and $39 thousand in 2019 and 2018, respectively.
Stock option activity during the year ended December 31, 2020 for unvested options are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested Options
|
|
Options
|
|
Weighted Average Grant Date Fair Value
|
Unvested December 31, 2019
|
|
59,139
|
|
|
$
|
9.64
|
|
Granted
|
|
24,208
|
|
|
8.41
|
|
Vested
|
|
23,112
|
|
|
9.33
|
|
Forfeited
|
|
991
|
|
|
9.29
|
|
Unvested December 31, 2020
|
|
59,244
|
|
|
$
|
9.27
|
|
The total fair value of stock options vested (based on grant date fair value) during the years ended December 31, 2020, December 31, 2019 and December 31, 2018 was $216 thousand, $187 thousand, and $236 thousand, respectively.
Compensation expense recognized in association with the stock option awards amounted to $190 thousand for both the years ended 2020 and 2019 and was $200 thousand in 2018. The total tax benefit recognized related to the stock option expense was $53 thousand, $54 thousand, and $56 thousand for the years ended 2020, 2019, and 2018, respectively.
As of December 31, 2020, there was $324 thousand of unrecognized stock-based compensation expense related to non-vested stock options. That cost is expected to be recognized over the remaining weighted average vesting period of 2.5 years.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Restricted Stock Awards
Restricted stock awards are granted at the market price of the Company's common stock on the date of the grant. Employee restricted stock awards generally vest over four years in equal portions beginning on or about the first anniversary date of the restricted stock award or are performance based restricted stock awards that vest upon the Company achieving certain predefined performance objectives. Non-employee director restricted stock awards generally vest over two years in equal portions beginning on or about the first anniversary date of the restricted stock award.
The table below provides a summary of restricted stock awards granted during the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock Awards (number of underlying shares)
|
|
2020
|
|
2019
|
|
2018
|
Two-year vesting
|
|
8,295
|
|
|
8,368
|
|
|
7,280
|
|
Four-year vesting
|
|
26,015
|
|
|
22,403
|
|
|
16,666
|
|
Performance-based vesting
|
|
25,001
|
|
|
24,427
|
|
|
20,559
|
|
Total restricted stock awards
|
|
59,311
|
|
|
55,198
|
|
|
44,505
|
|
|
|
|
|
|
|
|
Weighted average grant date fair value
|
|
$
|
28.22
|
|
|
$
|
29.84
|
|
|
$
|
34.33
|
|
If a grantee's employment or other service relationship, such as service as a director, is terminated for any reason, then any shares of restricted stock granted that have not vested as of the time of such termination generally must be forfeited, unless the Compensation and Human Resources Committee or the Board, as the case may be, waives such forfeiture requirement.
The restricted stock awards allow for the non-forfeitable receipt of dividends, and the voting of all shares, whether or not vested, throughout the vesting periods at the same proportional level as common shares outstanding.
Upon vesting, restricted stock awards may be net settled to cover payment for employee tax obligations, resulting in shares of common stock being reacquired by the Company. In 2020, 2019, and 2018 the Company paid $233 thousand, $245 thousand, and $520 thousand, respectively, to net settle the vesting of restricted stock awards to cover employee tax obligations.
Any shares that are returned to the Company prior to vesting or as payment for employee tax obligations upon vesting shall remain available for issuance under such plan, while the plan is still effective.
The following table sets forth a summary of the activity for the Company's restricted stock awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, except per share data)
|
|
Restricted
Stock
|
|
Weighted Average Grant Price Per Share
|
Unvested December 31, 2019
|
|
102,056
|
|
|
$
|
30.98
|
|
Granted
|
|
59,311
|
|
|
28.22
|
|
Vested/released
|
|
42,713
|
|
|
30.66
|
|
Forfeited
|
|
2,480
|
|
|
30.34
|
|
Unvested December 31, 2020
|
|
116,174
|
|
|
$
|
29.70
|
|
Stock-based compensation expense recognized in association with the restricted stock awards amounted to $1.4 million in each of the years ended December 31, 2020, December 31, 2019, and December 31, 2018. The total tax benefit recognized related to restricted stock award compensation expense was $402 thousand, $401 thousand, and $393 thousand for the years ended 2020, 2019, and 2018, respectively.
As of December 31, 2020, there remained $1.9 million of unrecognized compensation expense related to the restricted stock awards. That cost is expected to be recognized over the remaining weighted average vesting period of 2.3 years.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The total fair value of restricted stock awards vested (based on grant date fair value) during the years ended December 31, 2020, 2019 and 2018 was $1.3 million, $1.2 million, and $1.7 million, respectively.
Stock in Lieu of Directors' Fees
In addition to restricted stock awards discussed above, the non-employee members of the Company's Board may opt to receive newly issued shares of the Company's common stock in lieu of cash compensation for attendance at Board and Board Committee meetings. These shares are issued annually each January for Board meetings held in the previous year. Directors must make an irrevocable election to receive shares of common stock in lieu of cash fees prior to December 31st of the preceding year. Directors are granted shares of common stock in lieu of cash fees based on an average quarterly close price of the Company's common stock on the NASDAQ Global Market during the year. Prior to the 2018 election, Directors were granted shares of common stock in lieu of cash fees at a per share issuance price which reflected the market value of the Company's common stock on the first business day of the year.
The 2020 stock in lieu of directors' fees expense was $286 thousand, which represented 11,532 shares issued to Directors in January 2021, at a price of $24.77 per share, and was based on the Company's average quarterly close price in 2020. In 2019, the corresponding expense was $253 thousand, which represented 8,346 shares issued to Directors in January 2020, at a price of $30.35 per share, and was based on the Company's average quarterly close price in 2019. In the 2018, the corresponding expense was $250 thousand, which represented 7,470 shares issued to Directors in January 2019, at a price of $33.50 per share, which reflected the fair value of the common stock on January 2, 2018. The total tax benefit recognized related to the stock in lieu of directors' fees for meeting attendance was $80 thousand, $71 thousand, and $70 thousand, for the years ended 2020, 2019 and 2018, respectively.
See also Note 12, "Stockholders' Equity," to the Company's consolidated financial statements of this Form 10-K, contained above, under the caption "Shares authorized and share issuance," for further information regarding the Company's stock awards.
(15) Income Taxes
The components of income tax expense for the years ended December 31, were calculated using the asset and liability method as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Current expense:
|
|
|
|
|
|
|
Federal
|
|
$
|
11,305
|
|
|
$
|
7,728
|
|
|
$
|
6,485
|
|
State
|
|
4,542
|
|
|
3,028
|
|
|
2,835
|
|
Total current expense
|
|
15,847
|
|
|
10,756
|
|
|
9,320
|
|
Deferred benefit:
|
|
|
|
|
|
|
Federal
|
|
(3,940)
|
|
|
(339)
|
|
|
(392)
|
|
State
|
|
(1,735)
|
|
|
(36)
|
|
|
(112)
|
|
Total deferred benefit
|
|
(5,675)
|
|
|
(375)
|
|
|
(504)
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
$
|
10,172
|
|
|
$
|
10,381
|
|
|
$
|
8,816
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The provision for income taxes differs from the amount computed by applying the statutory U.S. federal income tax rate of 21% for 2020, 2019, and 2018 to income before taxes as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Computed income tax expense at statutory rate
|
|
$
|
8,742
|
|
$
|
9,362
|
|
$
|
7,916
|
State income taxes, net of federal tax benefit
|
|
2,218
|
|
2,364
|
|
2,151
|
Tax-exempt income, net of disallowance
|
|
(865)
|
|
(894)
|
|
(1,034)
|
Bank-owned life insurance income, net
|
|
(123)
|
|
(134)
|
|
(141)
|
|
|
|
|
|
|
|
Tax expense (benefit) from stock compensation
|
|
25
|
|
(137)
|
|
(302)
|
Other
|
|
175
|
|
(180)
|
|
226
|
Total income tax expense
|
|
$
|
10,172
|
|
$
|
10,381
|
|
$
|
8,816
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
24.4
|
%
|
|
23.3
|
%
|
|
23.4
|
%
|
At December 31, the tax effects of each type of income and expense item that give rise to deferred taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
Deferred tax asset:
|
|
|
|
|
Allowance for loan losses
|
|
$
|
12,415
|
|
|
$
|
9,383
|
|
Depreciation
|
|
2,174
|
|
|
2,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental employee retirement plans
|
|
717
|
|
|
695
|
|
Non-accrual interest
|
|
610
|
|
|
793
|
|
Stock-based compensation expense
|
|
662
|
|
|
573
|
|
Lease liability
|
|
4,886
|
|
|
5,054
|
|
Cashflow hedge swap
|
|
791
|
|
|
—
|
|
Deferred fees on PPP loans
|
|
2,808
|
|
|
—
|
|
Other
|
|
343
|
|
|
334
|
|
Total
|
|
25,406
|
|
|
19,187
|
|
|
|
|
|
|
Deferred tax liability:
|
|
|
|
|
Goodwill
|
|
1,576
|
|
|
1,579
|
|
Net unrealized gains on equity securities
|
|
31
|
|
|
37
|
|
Net unrealized gains on debt securities
|
|
6,896
|
|
|
2,988
|
|
Deferred origination costs
|
|
645
|
|
|
725
|
|
Lease ROU asset
|
|
4,886
|
|
|
5,054
|
|
Other
|
|
82
|
|
|
72
|
|
Total
|
|
14,116
|
|
|
10,455
|
|
|
|
|
|
|
Net deferred tax asset
|
|
$
|
11,290
|
|
|
$
|
8,732
|
|
Deferred income taxes are recognized based on the expected future tax consequences of differences between the financial statement and tax basis of assets and liabilities, calculated using currently enacted tax rates. Management records net deferred tax assets to the extent we believe these assets will more likely than not be realized. In making this determination, we consider all available positive and negative evidence, including recent financial operations and projected future taxable income. Management believes based upon positive historical and expected future earnings that it is more likely than not the Company will generate sufficient taxable income to realize the deferred tax asset existing at December 31, 2020. However, factors beyond management's control, such as the general state of the economy, can
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
affect future levels of taxable income and there can be no assurances that sufficient taxable income will be generated to fully realize the deferred tax assets in the future.
The Company paid total income taxes in 2020, 2019, and 2018 of $17.7 million, $10.6 million, and $8.7 million, respectively.
The Company did not have any unrecognized tax benefits accrued as income tax liabilities or receivables or as deferred tax items at December 31, 2020 or December 31, 2019.
The Company invests in qualified affordable housing projects as a limited partner. In 2020, 2019 and 2018, the Company recognized $71 thousand of Federal Low Income Housing tax credits per year. The Company anticipates that it will receive additional tax credits related to the Federal Low Income Housing Tax Credit program in the amount of $107 thousand which are expected to be realized over the next 2 years.
(16)Earnings per Share
The table below presents the increase in average shares outstanding, using the treasury stock method, for the diluted earnings per share calculation for the years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2020
|
|
2019
|
|
2018
|
Basic weighted average common shares outstanding
|
|
11,897,813
|
|
|
11,789,570
|
|
|
11,679,520
|
|
Dilutive shares
|
|
21,695
|
|
|
40,248
|
|
|
70,942
|
|
Diluted weighted average common shares outstanding
|
|
11,919,508
|
|
|
11,829,818
|
|
|
11,750,462
|
|
There were 75,870, 52,219 and 29,260 stock options outstanding at December 31, 2020, December 31, 2019, and December 31, 2018, respectively, that were determined to be anti-dilutive and therefore excluded from the calculation of dilutive shares for the years ended December 31, 2020, 2019, and 2018. These stock options, which were not dilutive at that date, may potentially dilute earnings per share in the future.
See Note 12, "Stockholders' Equity," to the Company's consolidated financial statements of this Form 10-K, contained above, under the caption "Shares authorized and share issuance," for information regarding the Company's participating securities and see Item (t), "Earnings per Share," contained in Note 1, "Summary of Significant Accounting Policies," to the Company's consolidated financial statements of this Form 10-K, contained above, for additional information regarding the earnings per share calculation.
(17)Fair Value Measurements
The FASB defines the fair value of an asset or liability to be the price which a seller would receive in an orderly transaction between market participants (an exit price) and also establishes a fair value hierarchy segregating fair value measurements using three levels of inputs: (Level 1) quoted market prices in active markets for identical assets or liabilities; (Level 2) significant other observable inputs, including quoted prices for similar items in active markets, quoted prices for identical or similar items in markets that are not active, inputs such as interest rates and yield curves, volatilities, prepayment speeds, credit risks and default rates which provide a reasonable basis for fair value determination or inputs derived principally from observed market data; and (Level 3) significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability. Unobservable inputs must reflect reasonable assumptions that market participants would use in pricing the asset or liability, which are developed based on the best information available under the circumstances.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following tables summarize significant assets and liabilities carried at fair value and placement in the fair value hierarchy at the dates specified:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
Fair Value Measurements using:
|
(Dollars in thousands)
|
|
Fair Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
Assets measured on a recurring basis:
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$
|
582,303
|
|
|
$
|
—
|
|
|
$
|
582,303
|
|
|
$
|
—
|
|
Equity securities
|
|
746
|
|
|
746
|
|
|
—
|
|
|
—
|
|
FHLB stock
|
|
1,905
|
|
|
—
|
|
|
1,905
|
|
|
—
|
|
Interest-rate swaps
|
|
2,286
|
|
|
—
|
|
|
2,286
|
|
|
—
|
|
Assets measured on a non-recurring basis:
|
|
|
|
|
|
|
|
|
Impaired loans (collateral dependent)
|
|
18,733
|
|
|
—
|
|
|
—
|
|
|
18,733
|
|
|
|
|
|
|
|
|
|
|
Liabilities measured on a recurring basis:
|
|
|
|
|
|
|
|
|
Interest-rate swaps
|
|
$
|
5,100
|
|
|
$
|
—
|
|
|
$
|
5,100
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
Fair Value Measurements using:
|
(Dollars in thousands)
|
|
Fair Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
Assets measured on a recurring basis:
|
|
|
|
|
|
|
|
|
Debt securities
|
|
$
|
504,788
|
|
|
$
|
—
|
|
|
$
|
504,788
|
|
|
$
|
—
|
|
Equity securities
|
|
467
|
|
|
467
|
|
|
—
|
|
|
—
|
|
FHLB stock
|
|
4,484
|
|
|
—
|
|
|
4,484
|
|
|
—
|
|
Interest-rate swaps
|
|
625
|
|
|
—
|
|
|
625
|
|
|
—
|
|
Assets measured on a non-recurring basis:
|
|
|
|
|
|
|
|
|
Impaired loans (collateral dependent)
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities measured on a recurring basis:
|
|
|
|
|
|
|
|
|
Interest-rate swaps
|
|
$
|
625
|
|
|
$
|
—
|
|
|
$
|
625
|
|
|
$
|
—
|
|
The Company did not transfer any assets between the fair value measurement levels during the years ended December 31, 2020 or December 31, 2019.
All of the Company's debt securities are considered "available-for-sale" and are carried at fair value. The debt security category above includes federal agency obligations, commercial and residential federal agency MBS, municipal securities, corporate bonds, and CDs, as held at those dates. The Company utilizes third-party pricing vendors to provide valuations on its debt securities. Fair values provided by the vendors were generally determined based upon pricing matrices utilizing observable market data inputs for similar or benchmark securities in active markets and/or based on a matrix pricing methodology which employs The Bond Market Association's standard calculations for cash flow and price/yield analysis, live benchmark bond pricing and terms/condition data available from major pricing sources. Therefore, management regards the inputs and methods used by third-party pricing vendors to be "Level 2 inputs and methods" as defined in the "fair value hierarchy." The Company periodically obtains a second price from an impartial third-party on debt securities to assess the reasonableness of prices provided by the primary independent pricing vendor.
The Company's equity portfolio fair value is measured based on quoted market prices for the shares; therefore, these securities are categorized as Level 1 within the fair value hierarchy.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The Bank is required to purchase FHLB stock at par value in association with advances from the FHLB. The stock is issued, redeemed, repurchased, and transferred by the FHLB only at their fixed par value. This stock is classified as a restricted investment and carried at FHLB par value which management believes approximates fair value; therefore, these securities are categorized as Level 2 measures. See Note 1, "Summary of Significant Accounting Policies," Item (d), "Restricted Cash and Investments," to the Company's consolidated financial statements of this Form 10-K, contained above, for further information regarding the Company's fair value assessment of FHLB capital stock.
Impaired loan balances in the table above represent those collateral dependent commercial loans where management has estimated the probable credit loss by comparing the loan's carrying value against the expected realizable fair value of the collateral (appraised value, or internal analysis, less estimated cost to sell, adjusted as necessary for changes in relevant valuation factors subsequent to the measurement date). Certain inputs used in these assessments, and possible subsequent adjustments, are not always observable, and therefore, collateral dependent loans are categorized as Level 3 within the fair value hierarchy. A specific allowance is assigned to the collateral dependent loan for the amount of management's estimated probable credit loss. The specific allowances assigned to the collateral dependent impaired loans amounted to $5.8 million at December 31, 2020 compared to $564 thousand at December 31, 2019.
The fair values for the interest-rate swap assets and liabilities, which is comprised of back-to-back swaps and cash flow hedges, represent a Level 2 measurement and are based on settlement values adjusted for credit risks and observable market interest-rate curves. The settlement values are determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative, reflecting the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest-rate curves. Credit risk adjustments consider factors such as the likelihood of default by the Company and its counterparties, its net exposures and remaining contractual life. The change in value of interest-rate swap assets and liabilities attributable to credit risk was not significant during the reported periods. Refer also to Note 9, "Derivatives and Hedging Activities," to the Company's consolidated financial statements of this Form 10-K, for additional information on the Company's interest-rate swaps.
Letters of credit are conditional commitments issued by the Company to guarantee the financial obligation or performance of a customer to a third party. The fair value of these commitments was estimated to be the fees charged to enter into similar agreements, and accordingly these fair value measures are deemed to be FASB Level 2 measurements. In accordance with the FASB, the estimated fair values of these commitments are carried on the Consolidated Balance Sheet as a liability and amortized to income over the life of the letters of credit, which are typically one year. The estimated fair value of these commitments carried on the Consolidated Balance Sheets at December 31, 2020 and December 31, 2019 were deemed immaterial.
Interest-rate lock commitments related to the origination of mortgage loans that will be sold are considered derivative instruments. The commitments to sell loans are also considered derivative instruments. The Company generally does not pool mortgage loans for sale, but instead sells the loans on an individual basis. To reduce the net interest rate exposure arising from its loan sale activity, the Company enters into the commitment to sell these loans at essentially the same time that the interest-rate lock commitment is quoted on the origination of the loan. The Company estimates the fair value of these derivatives based on current secondary mortgage market prices. These commitments are accounted for in accordance with FASB guidance. The fair values of the Company's derivative instruments are deemed to be FASB Level 2 measurements. At December 31, 2020 and December 31, 2019, the estimated fair value of the Company's interest-rate lock commitments and commitments to sell these mortgage loans were deemed immaterial.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company utilized Level 3 inputs (significant unobservable inputs for situations in which there is little, if any, market activity for the asset or liability) to determine fair value as of December 31, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
December 31, 2020
|
|
December 31, 2019
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Unobservable Input Value or Range
|
Assets measured on a non-recurring basis:
|
|
|
|
|
|
|
|
|
Impaired loans (collateral dependent)
|
|
$18,733
|
|
$
|
1,268
|
|
|
Appraisal of Collateral
|
|
Appraisal adjustments(1)
|
|
15% - 50%
|
__________________________________________
(1) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.
Estimated Fair Values of Assets and Liabilities
In addition to disclosures regarding the measurement of assets and liabilities carried at fair value on the Consolidated Balance Sheet, the Company is also required to disclose fair value information about financial instruments for which it is practicable to estimate that value, whether or not recognized on the Consolidated Balance Sheet.
The carrying values, estimated fair values and placement in the fair value hierarchy of the Company's financial instruments for which fair value is only disclosed but not recognized on the Consolidated Balance Sheets at the dates indicated are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020
|
|
|
|
|
Fair value measurement
|
(Dollars in thousands)
|
|
Carrying
Amount
|
|
Fair Value
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
$
|
371
|
|
|
$
|
372
|
|
|
$
|
—
|
|
|
$
|
372
|
|
|
$
|
—
|
|
Loans, net
|
|
3,029,295
|
|
|
3,064,791
|
|
|
—
|
|
|
—
|
|
|
3,064,791
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
CDs (including brokered)
|
|
319,964
|
|
|
323,150
|
|
|
—
|
|
|
323,150
|
|
|
—
|
|
Borrowed funds
|
|
4,774
|
|
|
4,684
|
|
|
—
|
|
|
4,684
|
|
|
—
|
|
Subordinated debt
|
|
73,744
|
|
|
76,769
|
|
|
—
|
|
|
76,769
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019
|
|
|
|
|
Fair value measurement
|
(Dollars in thousands)
|
|
Carrying
Amount
|
|
Fair Value
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
$
|
601
|
|
|
$
|
609
|
|
|
$
|
—
|
|
|
$
|
609
|
|
|
$
|
—
|
|
Loans, net
|
|
2,531,845
|
|
|
2,542,577
|
|
|
—
|
|
|
—
|
|
|
2,542,577
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
CDs (including brokered)
|
|
310,951
|
|
|
311,975
|
|
|
—
|
|
|
311,975
|
|
|
—
|
|
Borrowed funds
|
|
96,173
|
|
|
96,045
|
|
|
—
|
|
|
96,045
|
|
|
—
|
|
Subordinated debt
|
|
14,872
|
|
|
14,957
|
|
|
—
|
|
|
14,957
|
|
|
—
|
|
Excluded from the tables above are certain financial instruments with carrying values that approximated their fair value at the dates indicated, as they were short-term in nature or payable on demand. These include cash and cash equivalents, accrued interest and non-term deposit accounts. The respective carrying values of these instruments would all be classified within Level 1 of their fair value hierarchy.
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Also excluded from these tables are the fair values of commitments for unused portions of lines of credit and commitments to originate loans that were short-term, at current market rates and estimated to have no significant change in fair value.
(18)Supplemental Cash Flow Information
The supplemental cash flow information for the years indicated is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Supplemental financial data:
|
|
|
|
|
|
|
Cash paid for: interest
|
|
$
|
13,612
|
|
|
$
|
21,384
|
|
|
$
|
13,567
|
|
Cash paid for: income taxes
|
|
17,672
|
|
|
10,557
|
|
|
8,694
|
|
Cash paid for: lease liability
|
|
1,242
|
|
|
1,205
|
|
|
—
|
|
Supplemental schedule of non-cash activity:
|
|
|
|
|
|
|
Net purchases of investment securities not yet settled
|
|
—
|
|
|
810
|
|
|
5,794
|
|
Transfer from loans to other real estate owned
|
|
—
|
|
|
255
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ROU lease assets: operating leases(1)
|
|
27
|
|
|
19,635
|
|
|
—
|
|
_________________________________________
(1)This represents the ROU lease asset that was recorded upon adoption of ASC 842 and new leases added in the current year.
(19)Condensed Parent Company Only Financial Statements
Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
(Dollars in thousands, except per share data)
|
|
2020
|
|
2019
|
Assets
|
|
|
|
|
Cash
|
|
$
|
3,302
|
|
|
$
|
353
|
|
Investment in subsidiaries
|
|
406,032
|
|
|
311,040
|
|
Other assets
|
|
430
|
|
|
201
|
|
Total assets
|
|
$
|
409,764
|
|
|
$
|
311,594
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
Liabilities
|
|
|
|
|
Subordinated debt
|
|
$
|
73,744
|
|
|
$
|
14,872
|
|
Accrued interest payable
|
|
1,591
|
|
|
78
|
|
Other liabilities
|
|
3
|
|
|
3
|
|
Total liabilities
|
|
75,338
|
|
|
14,953
|
|
Stockholders' equity:
|
|
|
|
|
Preferred stock, $0.01 par value per share; 1,000,000 shares authorized; no shares issued
|
|
—
|
|
|
—
|
|
Common stock $0.01 par value per share; 40,000,000 shares authorized; 11,937,795 shares issued and outstanding at December 31, 2020 and 11,825,331 shares issued and outstanding at December 31, 2019
|
|
119
|
|
|
118
|
|
Additional paid-in capital
|
|
97,137
|
|
|
94,170
|
|
Retained earnings
|
|
214,977
|
|
|
191,843
|
|
Accumulated other comprehensive income
|
|
22,193
|
|
|
10,510
|
|
Total stockholders' equity
|
|
334,426
|
|
|
296,641
|
|
Total liabilities and stockholders' equity
|
|
$
|
409,764
|
|
|
$
|
311,594
|
|
ENTERPRISE BANCORP, INC
Notes to the Consolidated Financial Statements
Parent Company Only Financial Statements
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Equity in undistributed net income of subsidiaries
|
|
$
|
30,309
|
|
|
$
|
29,329
|
|
|
$
|
25,635
|
|
Dividends distributed by subsidiaries
|
|
3,100
|
|
|
5,700
|
|
|
4,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
33,409
|
|
|
35,029
|
|
|
29,735
|
|
Interest expense
|
|
2,502
|
|
|
925
|
|
|
925
|
|
Other operating expenses
|
|
215
|
|
|
226
|
|
|
216
|
|
Total operating expenses
|
|
2,717
|
|
|
1,151
|
|
|
1,141
|
|
Income before income taxes
|
|
30,692
|
|
|
33,878
|
|
|
28,594
|
|
Benefit from income taxes
|
|
(764)
|
|
|
(322)
|
|
|
(287)
|
|
Net income
|
|
$
|
31,456
|
|
|
$
|
34,200
|
|
|
$
|
28,881
|
|
Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
(Dollars in thousands)
|
|
2020
|
|
2019
|
|
2018
|
Cash flows from operating activities:
|
|
|
|
|
|
|
Net income
|
|
$
|
31,456
|
|
|
$
|
34,200
|
|
|
$
|
28,881
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
Equity in undistributed net income of subsidiaries
|
|
(30,309)
|
|
|
(29,329)
|
|
|
(25,635)
|
|
Payment from subsidiary bank for stock compensation expense
|
|
1,872
|
|
|
1,869
|
|
|
1,879
|
|
Changes in:
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
(229)
|
|
|
(3)
|
|
|
213
|
|
Decrease in other liabilities
|
|
385
|
|
|
12
|
|
|
13
|
|
Net cash provided by operating activities
|
|
3,175
|
|
|
6,749
|
|
|
5,351
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
Investment in subsidiary
|
|
(53,000)
|
|
|
—
|
|
|
—
|
|
Net cash provided by investing activities
|
|
(53,000)
|
|
|
—
|
|
|
—
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of subordinated debt
|
|
60,000
|
|
|
—
|
|
|
—
|
|
Cash dividends paid, net of DRP
|
|
(7,105)
|
|
|
(6,371)
|
|
|
(5,443)
|
|
Proceeds from issuance of common stock
|
|
91
|
|
|
69
|
|
|
121
|
|
Net settlement for employee tax withholdings on restricted stock and options
|
|
(233)
|
|
|
(402)
|
|
|
(559)
|
|
Net proceeds from exercise of stock options
|
|
21
|
|
|
185
|
|
|
308
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
52,774
|
|
|
(6,519)
|
|
|
(5,573)
|
|
Net increase (decrease) in cash and cash equivalents
|
|
2,949
|
|
|
230
|
|
|
(222)
|
|
Cash at beginning of year
|
|
353
|
|
|
123
|
|
|
345
|
|
Cash at end of year
|
|
$
|
3,302
|
|
|
$
|
353
|
|
|
$
|
123
|
|
See Note 12, "Stockholders' Equity," above for further information regarding changes in both the Company's investment in subsidiary and subordinated debt.
The Parent Company's Statements of Comprehensive Income and Statements of Changes in Stockholders' Equity are identical to the Consolidated Statements of Comprehensive Income and the Consolidated Statements of Changes in Stockholders' Equity and therefore are not presented here.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Enterprise Bancorp, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Enterprise Bancorp, Inc. and its subsidiaries (the Company) as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in stockholders' equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 10, 2021 expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Loan Losses
As described in Notes 1 and 4 of the consolidated financial statements, the Company’s allowance for loan losses totaled $44.6 million as of December 31, 2020. The allowance for loan losses consists of two components: the specific reserve for loans individually evaluated and deemed impaired of $6.2 million and the general reserve for larger groups of homogeneous loans collectively evaluated for impairment of $38.4 million. The general reserve is comprised of a quantitative reserve based on the Company’s historical loss experience and a qualitative reserve based on management’s evaluation of several judgmental qualitative or environmental factors. The qualitative or environmental factors used by the Company include considerations such as the risk classification of individual loans; individual review of larger and higher risk problem assets; the level of delinquent loans and non-performing loans; impaired and restructured loans; the level of foreclosure activity; net charge-offs; commercial concentrations by industry and property type and by real estate location; the growth and composition of the loan portfolio; and trends in the general levels of these indicators. In addition, the Company monitors expansion in geographic market area, the experience level of lenders and any changes in underwriting criteria and the strength of the local and national economy. The evaluation and measurement of these qualitative or environmental factors requires management to apply a significant amount of judgment and involves assumptions that are sensitive to change, for which future additions to the allowance may be necessary.
We identified the qualitative reserve for loans collectively evaluated in the allowance for loan losses as a critical audit matter because auditing the underlying qualitative or environmental factors used in the qualitative reserve involved a high degree of auditor judgment given the high degree of subjectivity exercised by management in developing the qualitative or environmental factors.
Our audit procedures related to management’s evaluation and establishment of the qualitative reserve for loans collectively evaluated in the allowance for loan losses include the following, among others:
•We obtained an understanding of the relevant controls related to the qualitative or environmental factors applied to the qualitative reserve for loans collectively evaluated in the allowance for loan losses and tested such controls for design and operating effectiveness, including controls over management’s establishment, review and approval of the qualitative or environmental factors and the data used in determining the qualitative or environmental factors.
•We tested management’s process and significant judgments in the evaluation and establishment of the qualitative or environmental factors used in the qualitative reserve for loans collectively evaluated in the allowance for loan losses, which included:
◦Validating the source of information used by management by comparing to the relevant internal or external information from which it was derived, as well as testing the completeness and accuracy of the source data used by management.
◦Evaluating the reasonableness of management’s judgments related to the qualitative or environmental factors and the correlation to potential losses by evaluating the adjustments in terms of magnitude and directional consistency based on the data utilized in the determination of the qualitative or environmental factors.
/s/ RSM US LLP
We have served as the Company's auditor since 2015.
Boston, Massachusetts
March 10, 2021
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of Enterprise Bancorp, Inc.
Opinion on the Internal Control Over Financial Reporting
We have audited Enterprise Bancorp, Inc. and its subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets as of December 31, 2020 and 2019, the related consolidated statements of income, comprehensive income, changes in stockholder’s equity and cash flows for each of the three years in the period ended December 31, 2020, and the related notes to the consolidated financial statements (collectively the financial statements) of the Company and our report dated March 10, 2021 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ RSM US LLP
Boston, Massachusetts
March 10, 2021