Utah
|
87-0627421
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
10200 Innovation Drive Suite 300, Milwaukee, WI
|
53226
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
Title of each class |
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value | None |
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
(Do not check if a smaller reporting company)
|
Page
|
||
Part I
|
||
Item 1.
|
Description of Business
|
3
|
Item 1A.
|
Risk Factors
|
8
|
Item 2.
|
Properties
|
15
|
Item 3.
|
Legal Proceedings
|
16
|
Item 4.
|
Removed and Reserved
|
16
|
Part II
|
||
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Registrant’s Purchases of Securities
|
17
|
Item 6.
|
Selected Financial Data
|
17
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
17
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
25
|
Item 8.
|
Financial Statements and Supplementary Data
|
25
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
26
|
Item 9A.
|
Controls and Procedures
|
26
|
Item 9B.
|
Other Information
|
26
|
Part III
|
||
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
27
|
Item 11.
|
Executive Compensation
|
28
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
31
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
32
|
Item 14.
|
Principal Accounting Fees and Services
|
33
|
Part IV
|
||
Item 15.
|
Exhibits and Financial Statement Schedules
|
34
|
·
|
Maximum energy savings by evaluating each room’s environmental conditions, including room location, window placement, humidity, weather conditions, and operating efficiency of HVAC equipment,
|
|
·
|
Longer life and reduced maintenance of HVAC units through effective equipment monitoring,
|
|
·
|
Increased occupant comfort,
|
|
·
|
Speed and ease of installation,
|
|
·
|
Wide range of HVAC system compatibility,
|
|
·
|
Adaptive environmental programming,
|
|
·
|
Utility-integrated events capabilities, and
|
|
·
|
Remote HVAC control network.
|
·
|
Dual ISP bandwidth aggregation for faster overall speed;
|
|
·
|
ISP redundancy to eliminate network downtime;
|
|
·
|
Enhanced quality of service;
|
|
·
|
Real-time meeting room scheduling;
|
|
·
|
Comprehensive service analytics; and
|
|
·
|
Standards-based monitoring and control.
|
·
|
New customer growth within the full-service hospitality market and through additional preferred vendor agreements with franchisors; and
|
|
·
|
Ongoing sales to current customers through integration of additional in-room technologies such as lighting, telephony, media centers and energy management products.
|
·
|
Recovery Time™ technology;
|
|
·
|
Networked SmartEnergy platform;
|
|
·
|
Integration with property management systems;
|
|
·
|
Utility demand-based program integration;
|
|
·
|
Innovative network platform and
|
|
·
|
Broad HVAC compatibility.
|
·
|
Reduced cost as compared to BMS/BAS systems;
|
|
·
|
Ease of installation relative to traditional wired systems;
|
|
·
|
Range of product compatibility and
|
|
·
|
Centralized platform management.
|
|
·
|
fluctuations in our quarterly financial and operating results or the quarterly financial results of companies perceived to be similar to us;
|
|
·
|
changes in estimates of our financial results or recommendations by securities analysts;
|
|
·
|
changes in general economic, industry and market conditions;
|
|
·
|
failure of any of our products to achieve or maintain market acceptance;
|
|
·
|
changes in market valuations of similar companies;
|
|
·
|
failure of our products to operate as advertised;
|
|
·
|
success of competitive products;
|
|
·
|
changes in our capital structure, such as future issuances of securities or the incurrence of additional debt;
|
|
·
|
announcements by us or our competitors of significant products, contracts, acquisitions or strategic alliances;
|
|
·
|
regulatory developments in the United States, foreign countries or both;
|
|
·
|
litigation involving our company, our general industry or both;
|
|
·
|
additions or departures of key personnel; and
|
|
·
|
investors’ general perception of us.
|
|
·
|
authorize the issuance of “blank check” preferred stock that could be issued by our board of directors to thwart a takeover attempt;
|
|
·
|
provide that vacancies on our board of directors, including newly created directorships, may be filled only by a majority vote of directors then in office, except a vacancy occurring by reason of the removal of a director without cause shall be filled by vote of the shareholders; and
|
|
·
|
limit who may call special meetings of shareholders.
|
|
·
|
loss of or delay in revenue and loss of market share;
|
|
·
|
negative publicity and damage to our reputation and the reputation of our product offerings; and
|
|
·
|
decline in the average selling price of our products.
|
|
·
|
failure of the acquired businesses to achieve expected results;
|
|
·
|
diversion of management’s attention and resources to acquisitions;
|
|
·
|
failure to retain key customers or personnel of the acquired businesses;
|
|
·
|
disappointing quality or functionality of acquired equipment and people; and
|
|
·
|
risks associated with unanticipated events, liabilities or contingencies.
|
|
·
|
the level of use of the Internet;
|
|
·
|
the demand for high-tech goods;
|
|
·
|
the amount and timing of capital expenditures and other costs relating to the expansion of our operations;
|
|
·
|
price competition or pricing changes in the industry;
|
|
·
|
technical difficulties or system downtime;
|
|
·
|
economic conditions specific to the internet and communications industry; and
|
|
·
|
general economic conditions.
|
High
|
Low
|
|||||||
Year Ended December 31, 2010
|
||||||||
First Quarter
|
$
|
0.22
|
$
|
0.13
|
||||
Second Quarter
|
$
|
0.17
|
$
|
0.10
|
||||
Third Quarter
|
$
|
0.29
|
$
|
0.13
|
||||
Fourth Quarter
|
$
|
0.22
|
$
|
0.14
|
||||
Year Ended December 31, 2009
|
||||||||
First Quarter
|
$
|
0.18
|
$
|
0.07
|
||||
Second Quarter
|
$
|
0.24
|
$
|
0.08
|
||||
Third Quarter
|
$
|
0.75
|
$
|
0.09
|
||||
Fourth Quarter
|
$
|
0.47
|
$
|
0.15
|
Year Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
6,632,107
|
59%
|
$
|
6,521,906
|
62%
|
$
|
110,201
|
2%
|
|||||||||||||||
Recurring
|
4,626,669
|
41%
|
3,996,147
|
38%
|
630,522
|
16%
|
||||||||||||||||||
Total
|
$
|
11,258,776
|
100%
|
$
|
10,518,053
|
100%
|
$
|
740,723
|
7%
|
Year ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
4,133,533
|
62%
|
$
|
3,878,988
|
59%
|
$
|
254,545
|
7%
|
|||||||||||||||
Recurring
|
1,285,575
|
28%
|
1,313,108
|
33%
|
(27,533
|
)
|
-2%
|
|||||||||||||||||
Total
|
$
|
5,419,108
|
48%
|
$
|
5,192,096
|
49%
|
$
|
227,012
|
4%
|
Year ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||||||||||
Product
|
$
|
2,498,574
|
38%
|
$
|
2,642,918
|
41%
|
$
|
(144,344
|
)
|
-5%
|
||||||||||||||
Recurring
|
3,341,094
|
72%
|
2,683,039
|
67%
|
658,055
|
24%
|
||||||||||||||||||
Total
|
$
|
5,839,668
|
52%
|
$
|
5,325,957
|
51%
|
$
|
513,711
|
10%
|
Year ended December 31,
|
||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||
Total
|
$
|
6,871,627
|
$
|
9,559,195
|
$
|
(2,687,568
|
)
|
-28%
|
Year ended December 31,
|
||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||
Total
|
$
|
1,010,719
|
|
$
|
1,080,148
|
$
|
(69,429
|
)
|
-6%
|
Year ended December 31,
|
||||||||||||||||
2010
|
2009
|
Variance
|
||||||||||||||
Total
|
$
|
5,577,194
|
$
|
7,130,858
|
$
|
(1,553,664
|
)
|
-22%
|
Name
|
Age
|
Position
|
||
Jason L. Tienor
|
36
|
President and Chief Executive Officer and Director
|
||
Jeffrey J. Sobieski
|
35
|
Chief Operating Officer
|
||
Richard E. Mushrush
|
42
|
Controller and Acting Chief Financial Officer
|
||
Anthony Paoni
|
66
|
Chairman of the Board (1)(2)
|
||
William H. Davis
|
53
|
Director (1)(2)
|
Name and Principal Position
|
Year
|
Salary ($)
|
Bonus ($)
|
Stock
Awards
($)
|
All Other Compensation
($)
|
Total ($)
|
||||||||||||||||
Jason L. Tienor
|
2010
|
$
|
200,000
|
(1)
|
$
|
0
|
$
|
50,000
|
$
|
8,400
|
(4)
|
$
|
258,400
|
|||||||||
President and Chief
|
2009
|
$
|
200,770
|
(1)
|
$
|
0
|
$
|
0
|
$
|
8,400
|
(4)
|
$
|
209,170
|
|||||||||
Executive Officer
|
||||||||||||||||||||||
Richard J. Leimbach
|
2010
|
$
|
190,000
|
(2)
|
$
|
0
|
$
|
43,333
|
$
|
26,346
|
(5)
|
$
|
259,679
|
|||||||||
Chief Financial Officer
|
2009
|
$
|
190,731
|
(2)
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
190,731
|
||||||||||
Jeffrey J. Sobieski
|
2010
|
$
|
190,000
|
(3)
|
$
|
0
|
$
|
50,000
|
$
|
8,400
|
(4)
|
$
|
248,400
|
|||||||||
Chief Operating Officer
|
2009
|
$
|
190,731
|
(3)
|
$
|
0
|
$
|
0
|
$
|
8,400
|
(4)
|
$
|
199,131
|
(1)
|
Mr. Tienor had accrued and unpaid salary for the years ended December 31, 2010 and 2009 of $13,649 and $13,062, respectively.
|
(2)
|
Mr. Leimbach had accrued and unpaid salary for the years ended December 31, 2010 and 2009 of $5,882 and $24,868, respectively.
|
(3)
|
Mr. Sobieski had accrued and unpaid salary for the years ended December 31, 2010 and 2009 of $18,738 and $11,628, respectively.
|
(4)
|
Other compensation represents monthly car allowance paid to certain Telkonet executives.
|
(5)
|
Severance payments subsequent to his resignation dated August 6, 2010.
|
Option Awards
|
|||||||||||||||||
Name
|
Number of Securities Underlying Unexercised Options (#)
Exerciseable
|
Number of Securities Underlying Unexercised Options (#) Unexerciseable
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
|
Option Exercise
Price
($)
|
Option Expiration
Date
|
||||||||||||
Jason L. Tienor
|
50,000
|
50,000
|
(1)
|
0
|
$
|
1.80
|
8/10/2017
(3)
|
||||||||||
Jeffrey J. Sobieski
|
20,000
|
30,000
|
(2)
|
0
|
$
|
1.00
|
2/19/2018
(3)
|
Name
|
Fees Earned or
Paid in Cash
($)
|
Stock Awards
($)(2)
|
Option Awards
($)(1)
|
Non-Equity Incentive Plan Compensation
($)
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings
|
All Other
Compensation
($)
|
Total ($)
|
|||||||||||||||||||||
Anthony J. Paoni
|
$
|
$
|
51,000
|
$
|
1,450
|
(3)
|
$
|
0
|
$
|
0
|
$
|
$
|
52,450
|
|||||||||||||||
Warren V. Musser (4)
|
$
|
$
|
32,000
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
32,000
|
|||||||||||||||
Thomas C. Lynch (5)
|
$
|
$
|
34,500
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
34,500
|
|||||||||||||||
Joseph D. Mahaffey (6)
|
$
|
$
|
16,500
|
$
|
483
|
(3)
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
16,983
|
||||||||||||||
William H. Davis (7)
|
$
|
$
|
16,000
|
$
|
483
|
(3)
|
$
|
0
|
$
|
0
|
$
|
25,000
|
(8)
|
$
|
41,483
|
(1)
|
Amounts reflect the compensation cost associated with stock option grants, calculated in accordance with FASB ASC Topic 718 (formerly SFAS 123R) and using a Black-Scholes valuation method.
|
(2)
|
Compensation earned by non-employee directors for services rendered during 2010, paid in shares of common stock.
|
(3)
|
Stock options granted pursuant to the 2009 non-management director compensation plan. For assumptions used in determining the fair value of the stock option awards granted in 2010, see Note N to our 2010 Consolidated Financial Statements.
|
(4)
|
Mr. Musser resigned from our Board of Directors on August 31, 2010.
|
(5)
|
Mr. Lynch resigned from our Board of Directors on August 31, 2010.
|
(6)
|
Mr. Mahaffey served on our Board of Directors starting September 1, 2010 and resigned February 28, 2011.
|
(7)
|
Mr. Davis served on our Board of Directors starting September 1, 2010.
|
(8)
|
Consulting Fees for 2009.
|
Number of securities to be issued upon exercise
of outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available for
future issuance
under equity
compensation plans
(excluding securities
reflected in column (a))
|
||||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity compensation plans approved by security holders
|
3,796,716
|
$
|
1.52
|
12,876,952
|
||||||||
Equity compensation plans not approved by security holders
|
-
|
-
|
-
|
|||||||||
Total
|
3,796,716
|
$
|
1.52
|
12,876,952
|
Common Stock
|
Series A Preferred Stock
|
|||||||||||||||||||
Name and Address (1)
|
Number of
Shares (2)
|
Percentage of
Class
|
Number of
Shares
|
Percentage of
Class
|
Percentage of
Voting Securities
|
|||||||||||||||
Directors and Executive Officers
|
||||||||||||||||||||
Jason L. Tienor, President, Chief Executive Officer and Director
|
1,190,536
|
*
|
4
|
1.9%
|
*
|
(3)
|
||||||||||||||
Jeffrey J. Sobieski, Chief Operating Officer
|
1,150,536
|
*
|
4
|
1.9%
|
*
|
(4)
|
||||||||||||||
Anthony J. Paoni, Chairman
|
852,357
|
*
|
5
|
2.3%
|
*
|
(5)
|
||||||||||||||
Warren V. Musser, Director (8)
|
813,492
|
*
|
0
|
*
|
*
|
(6)
|
||||||||||||||
Thomas C. Lynch, Director (9)
|
771,429
|
*
|
0
|
*
|
*
|
(7)
|
||||||||||||||
Joseph D. Mahaffey, Director (12)
|
104,178
|
*
|
0
|
*
|
*
|
(10)
|
||||||||||||||
William H. Davis, Director (13)
|
257,303
|
*
|
0
|
*
|
*
|
(11)
|
||||||||||||||
All Directors and Executive Officers as a group (six persons)
|
4,473,165
|
4.4%
|
13
|
6.1%
|
4.4%
|
* | Less than one percent (1%). |
(1)
|
Unless otherwise indicated, the address of each named holder is in care of Telkonet, Inc., 10200 Innovation Drive, Suite 300, Milwaukee, WI 53226.
|
(2)
|
According to Securities and Exchange Commission rules, beneficial ownership includes shares as to which the individual or entity has voting power or investment power and any shares, which the individual or entity has the right to acquire within 60 days of the date of this table through the exercise of any stock option or other right.
|
(3)
|
Includes 1,035,136 shares of our common stock, options exercisable within 60 days to purchase 70,000 shares of our common stock at $1.80 per share, 55,096 shares of common stock issuable upon conversion of shares of our Series A convertible redeemable preferred stock, and warrants to purchase 30,304 shares of our common stock at an exercise price of $0.33 per share.
|
(4)
|
Includes 1,035,136 shares of our common stock, options exercisable within 60 days to purchase 30,000 shares of our common stock at $1.00 per share, 55,096 shares of common stock issuable upon conversion of shares of our Series A convertible redeemable preferred stock, and warrants to purchase 30,304 shares of our common stock at an exercise price of $0.33 per share.
|
(5)
|
Includes 600,607 shares of common stock, options exercisable within 60 days to purchase 80,000, 40,000 and 25,000 shares of our common stock at $1.00, $2.30 and $1.00 per share, 68,870 shares of common stock issuable upon conversion of shares of our Series A convertible redeemable preferred stock, and warrants to purchase 37,880 shares of our common stock at an exercise price of $0.33 per share.
|
(6)
|
Includes 813,492 shares of common stock.
|
(7)
|
Includes 771,429 shares of common stock.
|
(8)
|
Mr. Musser resigned from our Board of Directors effective August 31, 2010.
|
(9)
|
Mr. Lynch resigned from our Board of Directors effective August 31, 2010.
|
(10)
|
Includes 95,845 shares of common stock options exercisable within 60 days to purchase 8,333 shares of our common stock at $1.00 per share.
|
(11)
|
Includes 248,970 shares of common stock options exercisable within 60 days to purchase 8,333 shares of our common stock at $1.00 per share.
|
(12)
|
Mr. Mahaffey served on our Board of Directors effective September 1, 2010 and resigned effective February 28, 2011.
|
(13)
|
Mr. Davis served on our Board of Directors effective September 1, 2010.
|
December 31,
2010
|
December 31,
2009
|
|||||||
1. Audit Fees
|
$
|
157,900
|
$
|
185,413
|
||||
2. Audit Related Fees
|
14,225
|
24,250
|
||||||
3. Tax Fees
|
--
|
--
|
||||||
4. All Other Fees
|
--
|
--
|
||||||
Total Fees
|
$
|
172,125
|
$
|
209,663
|
Exhibit
Number
|
Description Of Document
|
2.1
|
MST Stock Purchase Agreement and Amendment (incorporated by reference to our 8-K filed on February 2, 2006)
|
2.2
|
Asset Purchase Agreement by and between Telkonet, Inc. and Smart Systems International, dated as of February 23, 2007 (incorporated by reference to our Form 8-K filed on March 2, 2007)
|
2.3
|
Unit Purchase Agreement by and among Telkonet, Inc., EthoStream, LLC and the members of EthoStream, LLC dated as of March 15, 2007 (incorporated by reference to our Form 8-K filed on March 16, 2007)
|
2.4
|
Asset Purchase Agreement by and between Telkonet Inc. and Dynamic Ratings, Inc. dated as of March 4, 2011(incorporated by reference to our Form 8-K filed on March 9, 2011)
|
3.1
|
Articles of Incorporation of the Registrant (incorporated by reference to our Form 8-K (No. 000-27305), filed on August 30, 2000 and our Form S-8 (No. 333-47986), filed on October 16, 2000)
|
3.2
|
Bylaws of the Registrant (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
3.3
|
Amendment to Articles of Incorporation (incorporated by reference to our Form 8-K (No. 001-31972), filed November 18, 2009)
|
3.4
|
Amendment to the Articles of Incorporation (incorporated by reference to our Form 8-K filed on August 9, 2010)
|
3.5
|
Amendment to the Articles of Incorporation, adopted November 17, 2010
|
3.6
|
Bylaws of the Registrant ((incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
4.1
|
Form of Series A Convertible Debenture (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.2
|
Form of Series A Non-Detachable Warrant (incorporated by reference to our Form 10- KSB (No. 000-27305), filed on March 31, 2003)
|
4.3
|
Form of Series B Convertible Debenture (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.4
|
Form of Series B Non-Detachable Warrant (incorporated by reference to our Form 10-KSB (No. 000-27305), filed on March 31, 2003)
|
4.5
|
Form of Senior Note (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
4.6
|
Form of Non-Detachable Senior Note Warrant (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
4.7
|
Senior Convertible Note by Telkonet, Inc. in favor of Portside Growth & Opportunity Fund (incorporated by reference to our Form 8-K (No. 001-31972), filed on October 31, 2005)
|
4.8
|
Senior Convertible Note by Telkonet, Inc. in favor of Kings Road Investments Ltd. (incorporated by reference to our Form 8-K (No. 001-31972), filed on October 31, 2005)
|
4.9
|
Warrant to Purchase Common Stock by Telkonet, Inc. in favor of Portside Growth & Opportunity Fund (incorporated by reference to our Form 8-K (No. 001-31972), filed on October 31, 2005)
|
4.10
|
Warrant to Purchase Common Stock by Telkonet, Inc. in favor of Kings Road Investments Ltd. (incorporated by reference to our Form 8-K (No. 001-31972), filed on October 31, 2005)
|
4.11
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Current Report on Form 8-K (No. 001-31972), filed on September 6, 2006)
|
4.12
|
Form of Accelerated Payment Option Warrant to Purchase Common Stock (incorporated by reference to our Registration Statement on Form S-3 (No. 333-137703), filed on September 29, 2006.
|
4.13
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Current Report on Form 8-K filed on February 5, 2007)
|
4.14
|
Senior Note by Telkonet, Inc. in favor of GRQ Consultants, Inc. (incorporated by reference to our Form 10-Q (No. 001-31972), filed November 9, 2007)
|
4.15
|
Warrant to Purchase Common Stock by Telkonet, Inc in favor of GRQ Consultants, Inc. (incorporated by reference to our Form 10-Q (No. 001-31972), filed November 9, 2007)
|
4.16
|
Form of Promissory Note (incorporated by reference to our Form 8-K (No. 001-31972) filed on May 12, 2008)
|
4.17
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K (No. 001-31972) filed on May 12, 2008)
|
4.18
|
Form of Convertible Debenture (incorporated by reference to our Form 8-K (No. 001-31972) filed on June 5, 2008)
|
4.19
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K (No. 001-31972) filed on June 5, 2008)
|
4.20
|
Promissory Note, dated September 11, 2009, by and between Telkonet Inc. and the Wisconsin Department of Commerce (incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)
|
4.21
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K filed on November 18, 2009)
|
4.22
|
Form of Warrant to Purchase Common Stock (incorporated by reference to our Form 8-K filed on August 9, 2009)
|
4.23
|
Promissory Note, dated March 4, 2011, issued by Telkonet Inc. to Dynamic Ratings, Inc (incorporated by reference to our Form 8-K filed on March 9, 2011)
|
10.1
|
Amended and Restated Stock Option Plan (incorporated by reference to our Registration Statement on Form S-8 (No. 333-161909), filed on September 14, 2009)
|
10.2
|
Securities Purchase Agreement, dated February 1, 2007, by and among Telkonet, Inc., Enable Growth Partners LP, Enable Opportunity Partners LP, Pierce Diversified Strategy Master Fund LLC, Ena, Hudson Bay Fund LP and Hudson Bay Overseas Fund, Ltd. (incorporated by reference to our Current Report on Form 8-K filed on February 5, 2007)
|
10.3
|
Registration Rights Agreement, dated February 1, 2007, by and among Telkonet, Inc., Enable Growth Partners LP, Enable Opportunity Partners LP and Pierce Diversified Strategy Master Fund LLC, Ena, Hudson Bay Fund LP and Hudson Bay Overseas Fund, Ltd. (incorporated by reference to our Current Report on Form 8-K filed on February 5, 2007)
|
10.4
|
Employment Agreement by and between Telkonet, Inc. and Jason L. Tienor, dated as of May 13, 2010 (incorporated by reference to our Form 8-K filed May 13, 2010)
|
10.5
|
Employment Agreement by and between Telkonet, Inc. and Jeffrey J. Sobieski, dated as of May 13, 2010 (incorporated by reference to our Form 8-K filed May 13, 2010)
|
10.6
|
Loan Agreement, dated September 11, 2009, by and between Telkonet, Inc. and the Wisconsin Department of Commerce (incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)
|
10.7
|
General Business Security Agreement, dated September 11, 2009, by and between Telkonet, Inc. and the Wisconsin Department of Commerce (incorporated by reference to our Form 8-K (No. 001-31972) filed on September 17, 2009)
|
10.8
|
Series A Convertible Redeemable Preferred Stock Securities Purchase Agreement, dated November 16, 2009 (incorporated by reference to our Form 8-K filed on November 18, 2009)
|
10.9
|
Series A Convertible Redeemable Preferred Stock Registration Rights Agreement, dated November 16, 2009 (incorporated by reference to our Form 8-K filed on November 18, 2009)
|
10.10
|
Form of Executive Officer Reimbursement Agreement (incorporated by reference to our Form 8-K filed on November 18, 2009)
|
10.11
|
Form of Director and Officer Indemnification Agreement (incorporated by reference to our Form 10-K filed on March 31, 2010)
|
10.12
|
Series B Convertible Redeemable Preferred Stock Securities Purchase Agreement, dated August 4, 2010 (incorporated by reference to our Form 8-K filed on August 9, 2010)
|
10.13
|
Series B Convertible Redeemable Preferred Stock Registration Rights Agreement, dated August 4, 2010 (incorporated by reference to our Form 8-K filed on August 9, 2010)
|
10.14
|
Form of Executive Officer Reimbursement Agreement (incorporated by reference to our Form 8-K filed on August 9, 2010)
|
10.15
|
Form of Transition Agreement and Release (incorporated by reference to our Form 8-K filed on August 9, 2010)
|
10.16
|
2010 Stock Option and Incentive Plan (incorporated by reference to our Definitive Proxy Statement filed on September 29, 2010)
|
10.17
|
Distribution Agreement by and between, Telkonet Inc. and Dynamic Ratings, Inc., dated as of March 4, 2011(incorporated by reference to our Form 8-K filed on March 9, 2011)
|
10.18
|
Consulting Agreement by and between Telkonet Inc. and Dynamic Ratings, Inc, dated as of March 4, 2011(incorporated by reference to our Form 8-K filed on March 9, 2011)
|
14
|
Code of Ethics (incorporated by reference to our Form 10-KSB (No. 001-31972), filed on March 30, 2004)
|
21
|
Telkonet, Inc. Subsidiaries (incorporated by reference to our Form 10-K (No. 001-31972) filed March 16, 2007)
|
23.1
|
Consent of RBSM LLP, Independent Registered Public Accounting Firm
|
24
|
Power of Attorney (incorporated by reference to our Registration Statement on Form S-1 (No. 333-108307), filed on August 28, 2003)
|
31.1
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Jason L. Tienor
|
31.2
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of Richard E. Mushrush
|
32.1
|
Certification of Jason L. Tienor pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
32.2
|
Certification of Richard E. Mushrush pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
TELKONET, INC.
|
|
Dated: March 29, 2011
|
/s/ Jason L. Tienor
|
Jason L. Tienor
Chief Executive Officer
|
Name
|
Position
|
Date
|
||
/s/ Jason L. Tienor
|
Chief Executive Officer and Director
|
March 29, 2011
|
||
Jason Tienor
|
(principal executive officer)
|
|||
/s/ Richard E. Mushrush
|
Controller & Acting Chief Financial Officer
|
March 29, 2011
|
||
Richard E. Mushrush
|
(principal financial officer)
(principal accounting officer)
|
|||
/s/ Anthony J. Paoni
|
Chairman of the Board
|
March 29, 2011
|
||
Anthony J. Paoni
|
||||
/s/ William H. Davis
|
Director
|
March 29, 2011
|
||
William H. Davis
|
Report of Independent Registered Public Accounting Firm
|
F-3
|
Consolidated Balance Sheets at December 31, 2010 and 2009
|
F-4
|
Consolidated Statements of Operations and Comprehensive Income (Losses) for the Years ended December 31, 2010 and 2009
|
F-5
|
Consolidated Statements of Equity for the Years ended December 31, 2010 and 2009
|
F-6
|
Consolidated Statements of Cash Flows for the Years ended December 31, 2010 and 2009
|
F-8
|
Notes to Consolidated Financial Statements
|
F-10
|
/s/ RBSM LLP
|
|
RBSM LLP
|
December 31,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
136,030
|
$
|
503,870
|
||||
Accounts receivable, net
|
799,185
|
251,684
|
||||||
Inventories
|
599,402
|
906,583
|
||||||
Other current assets
|
197,565
|
246,936
|
||||||
Total current assets
|
1,732,182
|
1,909,073
|
||||||
Property and equipment, net
|
112,997
|
254,499
|
||||||
Other assets:
|
||||||||
Deferred financing costs, net
|
56,732
|
227,767
|
||||||
Goodwill and other intangible assets, net
|
13,654,103
|
13,895,792
|
||||||
Investments
|
-
|
8,000
|
||||||
Total other assets
|
13,710,835
|
14,131,559
|
||||||
Total Assets
|
$
|
15,556,014
|
$
|
16,295,131
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
2,402,950
|
$
|
2,866,120
|
||||
Accrued liabilities and expenses
|
1,157,873
|
2,271,838
|
||||||
Line of credit
|
-
|
387,000
|
||||||
Note payable - current
|
47,536
|
-
|
||||||
Note payable - related party
|
25,114
|
-
|
||||||
Convertible debentures, net of debt discounts of $134,625
|
1,471,398
|
-
|
||||||
Derivative liability - current
|
619,698
|
-
|
||||||
Other current liabilities
|
170,033
|
169,606
|
||||||
Total current liabilities
|
5,894,602
|
5,694,564
|
||||||
Long-term liabilities:
|
||||||||
Convertible debentures, net of debt discounts of $457,560
|
-
|
1,148,463
|
||||||
Derivative liability – long term
|
1,282,077
|
1,881,299
|
||||||
Note payable – long term
|
252,464
|
300,000
|
||||||
Other long term liabilities
|
-
|
50,791
|
||||||
Total long-term liabilities
|
1,534,541
|
3,380,553
|
||||||
Commitments and contingencies
|
-
|
-
|
||||||
Temporary equity | ||||||||
Redeemable preferred stock, Series A; par value $.001 per share; 215 shares authorized, 215 shares issued and outstanding at December 31, 2010 and 2009, respectively, net (Face value $1,075,000)
|
890,475
|
732,843
|
||||||
Redeemable preferred stock, Series B; par value $.001 per share; 267 shares authorized, 267 and 0 shares issued and outstanding at December 31, 2010 and 2009, respectively, net (Face value $1,335,000)
|
653,371
|
-
|
||||||
Permanent equity
|
||||||||
Stockholders’ Equity
|
||||||||
Preferred stock, undesignated, par value $.001 per share; 14,999,518 shares authorized; none issued and outstanding at December 31,2010 and 2009, respectively
|
-
|
-
|
||||||
Common stock, par value $.001 per share; 190,000,000 shares authorized; 101,258,725 and 96,563,771 shares issued and outstanding at December 31, 2010 and 2009, respectively
|
101,261
|
96,564
|
||||||
Additional paid-in-capital
|
121,995,117
|
120,132,088
|
||||||
Accumulated deficit
|
(115,513,353
|
)
|
(113,741,481
|
)
|
||||
Total Stockholders’ equity
|
6,583,025
|
6,487,171
|
||||||
Total Liabilities and Stockholders’ Equity
|
$
|
15,556,014
|
$
|
16,295,131
|
2010
|
2009
|
|||||||
Revenues, net:
|
||||||||
Product
|
$
|
6,632,107
|
$
|
6,521,906
|
||||
Recurring
|
4,626,669
|
3,996,147
|
||||||
Total Revenue
|
11,258,776
|
10,518,053
|
||||||
Cost of Sales:
|
||||||||
Product
|
4,133,533
|
3,878,988
|
||||||
Recurring
|
1,285,575
|
1,313,108
|
||||||
Total Cost of Sales
|
5,419,108
|
5,192,096
|
||||||
Gross Profit
|
5,839,668
|
5,325,957
|
||||||
Operating Expenses:
|
||||||||
Research and Development
|
1,010,719
|
1,080,148
|
||||||
Selling, General and Administrative
|
5,577,194
|
7,130,858
|
||||||
Impairment of Goodwill and Other Long Lived Assets
|
-
|
1,000,000
|
||||||
Depreciation and Amortization
|
283,714
|
348,189
|
||||||
Total Operating Expenses
|
6,871,627
|
9,559,195
|
||||||
Loss from Operations
|
(1,031,959
|
)
|
(4,233,238
|
)
|
||||
Other Income (Expenses):
|
||||||||
Financing Expense, net
|
(607,674
|
)
|
(1,384,502
|
)
|
||||
(Loss) Gain on Derivative Liability
|
(20,476
|
)
|
777,750
|
|||||
Loss on Sale of Investments
|
-
|
(29,371
|
)
|
|||||
Impairment of Investment in Marketable Securities
|
(8,000)
|
(367,653
|
)
|
|||||
Gain (Loss) on fixed asset disposal
|
(103,763
|
)
|
-
|
|||||
Total Other Income (Expenses)
|
(739,913
|
)
|
(1,003,776
|
)
|
||||
Loss from Continuing Operations Before Provision for Income Tax
|
(1,771,872
|
)
|
(5,237,014
|
)
|
||||
Provision for Income Tax
|
-
|
-
|
||||||
Loss from Continuing Operations
|
$
|
(1,771,872
|
)
|
$
|
(5,237,014
|
)
|
||
Discontinued Operations
|
||||||||
Loss from Discontinued Operations
|
-
|
(635,735
|
)
|
|||||
Gain on Deconsolidation
|
-
|
6,932,586
|
||||||
Net Income (Loss) attributable to common stockholders
|
$
|
(1,771,872
|
)
|
$
|
1,059,837
|
|||
Net Income (Loss) per share:
|
||||||||
Loss per share from continuing operations – basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
||
Income (Loss) per share from discontinued operations – basic and diluted
|
$
|
-
|
$
|
0.07
|
||||
Net Income (Loss) per share – basic
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
Net Income (Loss per share – diluted
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
Weighted average common shares outstanding – basic
|
98,233,829
|
94,486,950
|
||||||
Weighted average common shares outstanding – diluted
|
98,233,829
|
102,866,200
|
||||||
Comprehensive Income (Loss):
|
||||||||
Net Income (Loss)
|
$
|
(1,771,872
|
)
|
$
|
1,059,837
|
|||
Unrealized gain (loss) on investment
|
-
|
32,750
|
||||||
Comprehensive Income (Loss)
|
$
|
(1,771,872
|
)
|
$
|
1,092,587
|
Preferred
Shares
|
Preferred
Stock
Amount
|
Common
Shares
|
Common
Stock
Amount
|
Additional
Paid in
Capital
|
Accumulated Deficit
|
Comprehensive Income
(Loss)
|
Noncontrolling Interest
|
Total
|
||||||||||||||||||||||||||||
Balance at January 1, 2009
|
87,525,495
|
$
|
87,526
|
$
|
118,197,450
|
$
|
(114,801,318
|
)
|
$
|
(32,750
|
)
|
$
|
262,795
|
$
|
3,713,703
|
|||||||||||||||||||||
Shares issued in exchange for services rendered at approximately $0.12 per share
|
-
|
-
|
83,333
|
83
|
9,917
|
-
|
-
|
-
|
10,000
|
|||||||||||||||||||||||||||
Shares issued for warrants exercised at $0.09 per share
|
-
|
-
|
780,000
|
780
|
70,746
|
-
|
-
|
-
|
71,526
|
|||||||||||||||||||||||||||
Shares issued in exchange for convertible debentures
|
-
|
-
|
8,174,943
|
8,175
|
714,339
|
-
|
-
|
-
|
722,514
|
|||||||||||||||||||||||||||
Stock-based compensation expense related to employee stock options
|
-
|
-
|
-
|
-
|
216,842
|
-
|
-
|
216,842
|
||||||||||||||||||||||||||||
Re-pricing of investor warrants
|
-
|
-
|
-
|
-
|
70,486
|
-
|
-
|
-
|
70,486
|
|||||||||||||||||||||||||||
Issuance of investor warrants
|
-
|
-
|
-
|
-
|
510,151
|
-
|
-
|
-
|
510,151
|
|||||||||||||||||||||||||||
Warrants issued with redeemable convertible preferred stock
|
-
|
-
|
-
|
-
|
287,106
|
-
|
-
|
-
|
287,106
|
|||||||||||||||||||||||||||
Beneficial conversion feature of redeemable convertible preferred stock
|
-
|
-
|
-
|
-
|
70,922
|
-
|
-
|
-
|
70,922
|
|||||||||||||||||||||||||||
Accretion of preferred discount
|
-
|
-
|
-
|
-
|
(5,967
|
)
|
-
|
-
|
-
|
(5,967
|
)
|
|||||||||||||||||||||||||
Accretion of preferred dividends
|
-
|
-
|
-
|
-
|
(9,904
|
)
|
-
|
-
|
-
|
(9,904
|
)
|
|||||||||||||||||||||||||
Unrealized Gain on available for sale securities
|
-
|
-
|
-
|
-
|
-
|
-
|
32,750
|
-
|
32,750
|
|||||||||||||||||||||||||||
Reclass of non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(262,795
|
)
|
(262,795
|
)
|
|||||||||||||||||||||||||
Income from discontinued operations
|
-
|
-
|
-
|
-
|
-
|
6,296,851
|
-
|
-
|
6,296,851
|
|||||||||||||||||||||||||||
Loss from continuing operations
|
-
|
-
|
-
|
-
|
-
|
(5,237,014
|
)
|
-
|
-
|
(5,237,014
|
)
|
|||||||||||||||||||||||||
Balance at December 31, 2009
|
-
|
$
|
-
|
96,563,771
|
$
|
96,564
|
$
|
120,132,088
|
$
|
(113,741,481
|
)
|
$
|
-
|
$
|
-
|
$
|
6,487,171
|
Preferred
Shares
|
Preferred
Stock
Amount
|
Common
Shares
|
Common
Stock
Amount
|
Additional
Paid in
Capital
|
Accumulated
Deficit
|
Total
|
||||||||||||||||||||
Balance at January 1, 2010
|
96,563,771
|
$
|
96,564
|
$
|
120,132,088
|
$
|
(113,741,481
|
)
|
$
|
6,487,171
|
||||||||||||||||
Shares issued in exchange for services rendered at approximately $0.19 per share
|
-
|
-
|
550,723
|
552
|
77,143
|
-
|
77,694
|
|||||||||||||||||||
Shares issued to director and management at approximately $0.19 per share
|
-
|
-
|
3,919,821
|
3,920
|
1,093,746
|
-
|
1,097,666
|
|||||||||||||||||||
Shares issued to director and management at approximately $0.165 per share
|
-
|
-
|
224,410
|
225
|
36,775
|
-
|
37,000
|
|||||||||||||||||||
Stock-based compensation expense related to employee stock options
|
-
|
-
|
-
|
-
|
132,386
|
-
|
132,386
|
|||||||||||||||||||
Beneficial conversion feature of redeemable convertible preferred stock
|
-
|
-
|
-
|
-
|
394,350
|
-
|
394,350
|
|||||||||||||||||||
Warrants issued with redeemable convertible preferred stock
|
-
|
-
|
-
|
-
|
394,350
|
-
|
394,350
|
|||||||||||||||||||
Warrant repurchase and cancellation
|
(1,000
|
)
|
(1,000
|
)
|
||||||||||||||||||||||
Accretion of preferred stock discount
|
-
|
-
|
-
|
-
|
(135,638
|
)
|
-
|
(135,638
|
)
|
|||||||||||||||||
Accretion of preferred stock dividends
|
-
|
-
|
-
|
-
|
(129,083
|
)
|
-
|
(129,065
|
)
|
|||||||||||||||||
Loss from continuing operations
|
-
|
-
|
-
|
-
|
-
|
(1,771,872
|
)
|
(1,771,872
|
)
|
|||||||||||||||||
Balance at December 31, 2010
|
-
|
$
|
-
|
101,258,725
|
$
|
101,261
|
$
|
121,995,117
|
$
|
(115,513,353
|
)
|
$
|
6,583,042
|
2010
|
2009
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net (loss) income attributable to common shareholders
|
$
|
(1,771,872
|
)
|
$
|
1,059,837
|
|||
Net (income) from discontinued operations
|
-
|
(6,296,851
|
)
|
|||||
Net loss from continuing operations
|
(1,771,872
|
)
|
(5,237,014
|
)
|
||||
Adjustments to reconcile net loss from operations to cash used in operating activities:
|
||||||||
Amortization of debt discounts and financing costs
|
493,970
|
683,317
|
||||||
Impairment of goodwill and long-lived assets
|
-
|
1,000,000
|
||||||
Impairment of investment
|
8,000
|
367,653
|
||||||
Loss on sale of investment
|
-
|
29,371
|
||||||
Loss(Gain) on derivative liability
|
20,476
|
(777,750
|
)
|
|||||
Stock based compensation
|
291,052
|
226,842
|
||||||
Loss on disposal of fixed assets
|
103,763
|
-
|
||||||
Fair value of issuance of warrants and re-pricing (financing expense)
|
-
|
580,637
|
||||||
Depreciation and Amortization
|
283,713
|
348,188
|
||||||
Increase / decrease in:
|
||||||||
Accounts receivable, trade and other
|
(615,163
|
)
|
1,341,211
|
|||||
Inventories
|
307,181
|
827,357
|
||||||
Other current assets
|
48,471
|
65,184
|
||||||
Deferred revenue
|
(33,893
|
)
|
(943
|
)
|
||||
Other Assets
|
52,081
|
(46,492
|
)
|
|||||
Accounts payable, accrued expenses, net
|
(522,705
|
)
|
(26,905
|
)
|
||||
Cash used in continuing operations
|
(1,334,926
|
)
|
(619,344
|
)
|
||||
Cash used in discontinued operations
|
(287,997
|
)
|
||||||
Net Cash Used In Operating Activities
|
(1,334,926
|
)
|
(907,341
|
)
|
||||
Cash Flows From Investing Activities:
|
||||||||
Purchase of property and equipment
|
(4,800)
|
(2,675
|
)
|
|||||
Advances to unconsolidated subsidiary
|
-
|
(305,539
|
)
|
|||||
Proceeds from sale of investment
|
-
|
33,129
|
||||||
Cash used in continuing operations
|
(4,800)
|
(275,085
|
)
|
|||||
Cash used in discontinued operations
|
-
|
(5,979
|
)
|
|||||
Net Cash Used In Investing Activities
|
(4,800)
|
(281,064
|
)
|
|||||
Cash Flows From Financing Activities:
|
||||||||
Proceeds from issuance of note payable
|
300,000
|
|||||||
Proceeds from the issuance of preferred stock
|
1,335,000
|
1,075,000
|
||||||
Repayments on line of credit
|
(387,000
|
)
|
(187,005
|
)
|
||||
Financing fees for line of credit and factoring agreement
|
-
|
(25,000
|
)
|
|||||
Repurchase of warrants
|
(1,000)
|
-
|
||||||
Proceeds from note payable – related party
|
24,886
|
-
|
||||||
Proceeds from exercise of stock options and warrants
|
-
|
71,526
|
||||||
Repayment of capital lease and other
|
-
|
(4,714
|
)
|
|||||
Cash provided by continuing operations
|
971,886
|
1,229,807
|
||||||
Cash provided by discontinued operations
|
-
|
293,976
|
||||||
Net Cash Provided By Financing Activities
|
971,886
|
1,523,783
|
||||||
Net (Decrease) Increase In Cash and Equivalents
|
(367,840
|
)
|
335,378
|
|||||
Cash and cash equivalents at the beginning of the year
|
503,870
|
168,492
|
||||||
Cash and cash equivalents at the end of the year
|
$
|
136,030
|
$
|
503,870
|
2010
|
2009
|
|||||||
Supplemental Disclosures of Cash Flow Information:
|
||||||||
Cash transactions:
|
||||||||
Cash paid during the period for financing expenses
|
$
|
440,203
|
$
|
350,926
|
||||
Income taxes paid
|
-
|
-
|
||||||
Non-cash investing and financing transactions:
|
||||||||
Beneficial conversion feature of redeemable convertible preferred stock
|
394,350
|
70,922
|
||||||
Value of warrants issued with redeemable convertible preferred stock
|
394,350
|
287,106
|
||||||
Value of common stock issued for conversion debenture principal
|
-
|
722,514
|
||||||
Accrued interest reclassified as convertible debenture principal
|
-
|
191,887
|
Gross
Carrying
Amount
|
Accumulated Amortization/
Impairment
|
Net
|
Residual
Value
|
Weighted
Average
Amortization
Period (Years)
|
||||||||||||||||
Intangible Assets and Goodwill:
|
||||||||||||||||||||
Amortized Identifiable Intangible Assets: EthoStream subscriber lists
|
$
|
2,900,000
|
$
|
(674,663
|
)
|
$
|
2,225,337
|
$
|
-
|
12.0
|
||||||||||
Total Amortized identifiable Intangible Assets
|
2,900,000
|
(674,663)
|
2,225,337
|
12.0
|
||||||||||||||||
Goodwill - EthoStream
|
6,796,430
|
(1,000,000
|
)
|
5,796,430
|
-
|
|||||||||||||||
Goodwill - SSI
|
5,874,016
|
-
|
5,874,016
|
-
|
||||||||||||||||
Total
|
$
|
15,570,446
|
$
|
(1,674,663
|
)
|
$
|
13,895,783
|
$
|
-
|
Years Ended December 31,
|
||||
2011
|
$
|
241,667
|
||
2012
|
241,667
|
|||
2013
|
241,667
|
|||
2014
|
241,667
|
|||
2015 and after
|
1,016,989
|
|||
Total
|
$
|
1,983,657
|
2010
|
2009
|
|||||||
Accounts receivable (factored)
|
$
|
-
|
$
|
736,781
|
||||
Advances from factor
|
-
|
(462,957
|
)
|
|||||
Due from factor
|
-
|
273,824
|
||||||
Accounts receivable (non-factored)
|
974,185
|
152,860
|
||||||
Allowance for doubtful accounts
|
(175,000
|
)
|
(175,000
|
)
|
||||
Total
|
$
|
799,185
|
$
|
251,684
|
2010
|
2009
|
|||||||
Raw Materials
|
$
|
115,033
|
$
|
540,434
|
||||
Finished Goods
|
684,369
|
566,149
|
||||||
Reserve for Obsolescence
|
(200,000
|
)
|
(200,000
|
)
|
||||
Total
|
$
|
599,402
|
$
|
906,583
|
2010
|
2009
|
|||||||
Investment in sales-type lease - current
|
$
|
-
|
$
|
899
|
||||
Prepaid expenses and deposits
|
197,565
|
246,037
|
||||||
Total
|
$
|
197,565
|
$
|
246,936
|
2010
|
2009
|
|||||||
Telecommunications and related equipment
|
117,637
|
117,637
|
||||||
Development Test Equipment
|
153,485
|
153,487
|
||||||
Computer Software
|
160,894
|
160,894
|
||||||
Leasehold Improvements
|
2,675
|
228,017
|
||||||
Office Equipment
|
354,097
|
371,251
|
||||||
Office Fixtures and Furniture
|
237,811
|
246,298
|
||||||
Total
|
1,026,599
|
1,277,584
|
||||||
Accumulated Depreciation
|
(913,602
|
)
|
(1,023,085
|
)
|
||||
$
|
112,997
|
$
|
254,499
|
2010
|
2009
|
|||||||
Accounts payable
|
$
|
2,402,950
|
$
|
2,866,120
|
||||
Accrued expenses and liabilities
|
368,818
|
1,101,036
|
||||||
Accrued payroll and payroll taxes
|
746,232
|
1,042,268
|
||||||
Accrued interest
|
530
|
23,617
|
||||||
Warranty
|
42,293
|
104,917
|
||||||
Total
|
$
|
3,560,823
|
$
|
5,137,958
|
December 31,
2010
|
December 31,
2009
|
|||||||
Senior Convertible Debentures, accrue interest at 13% per annum and mature on May 29, 2011
|
$
|
1,606,023
|
$
|
1,606,023
|
||||
Debt Discount - beneficial conversion feature, net of accumulated amortization of $ 733,756 and $558,256 at December 31, 2010 and 2009, respectively.
|
(73,208
|
)
|
(248,633
|
)
|
||||
Debt Discount - value attributable to warrants attached to notes, net of accumulated amortization of $616,593 and $469,113 at December 31, 2010 and 2009, respectively.
|
(61,417
|
)
|
(208,927
|
)
|
||||
Total
|
1,471,398
|
1,148,463
|
||||||
Less: Current portion
|
(1,471,398
|
)
|
-
|
|||||
Total Long term portion
|
$
|
-
|
$
|
1,148,463
|
For the twelve months ended December 31,
|
Amount
|
|||
2011
|
$
|
1,653,559
|
||
2012
|
48,495
|
|||
2013
|
49,474
|
|||
2014
|
50,484
|
|||
2015 and thereafter
|
104,011
|
|||
$
|
1,906,023
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
Exercise Prices
|
Number
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
Exercisable
|
Weighted
Average
Exercise
Price
|
|||||||||||||||||
$
|
1.00 - $1.99
|
1,833,800
|
2.78
|
$
|
1.04
|
1,623,104
|
$
|
1.03
|
||||||||||||||
$
|
2.00 - $2.99
|
365,000
|
3.26
|
$
|
2.40
|
340,717
|
$
|
2.39
|
||||||||||||||
$
|
3.00 - $3.99
|
265,000
|
5.42
|
$
|
3.04
|
241,221
|
$
|
3.04
|
||||||||||||||
$
|
4.00 - $4.99
|
35,000
|
4.74
|
$
|
4.27
|
35,000
|
$
|
4.27
|
||||||||||||||
$
|
5.00 - $5.99
|
50,000
|
4.63
|
$
|
5.26
|
50,000
|
$
|
5.26
|
||||||||||||||
2,548,800
|
3.19
|
$
|
1.57
|
2,290,042
|
$
|
1.59
|
Number of
Shares
|
Weighted
Average
Price
Per Share
|
|||||||
Outstanding at January 1, 2009
|
6,993,929
|
$
|
1.82
|
|||||
Granted
|
320,000
|
1.00
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled or expired
|
(1,193,046
|
)
|
2.91
|
|||||
Outstanding at December 31, 2009
|
6,120,883
|
$
|
1.56
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Cancelled or expired
|
(3,572,083
|
)
|
1.62
|
|||||
Outstanding at December 31, 2010
|
2,548,800
|
$
|
1.57
|
2010
|
2009
|
|||||||
Significant assumptions (weighted-average):
|
||||||||
Risk-free interest rate at grant date
|
4.3
|
%
|
3.5
|
%
|
||||
Expected stock price volatility
|
125.8
|
%
|
81
|
%
|
||||
Expected dividend payout
|
-
|
-
|
||||||
Expected option life (in years)
|
4
|
5.0
|
||||||
Fair value per share of options granted
|
$
|
0.06
|
$
|
0.30
|
Options Outstanding
|
Options Exercisable
|
||||||||||||||||||
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining Contractual
Life (Years)
|
Weighted Average
Exercise Price
|
Number
Exercisable
|
Weighted Average
Exercise Price
|
||||||||||||||
$
|
1.00
|
425,000
|
1.12
|
$
|
1.00
|
425,000
|
$
|
1.00
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||||
Outstanding at January 1, 2009
|
740,000
|
$
|
1.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
(65,000
|
)
|
1.00
|
|||||
Outstanding at December 31, 2009
|
675,000
|
$
|
1.00
|
|||||
Granted
|
-
|
-
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
(250,000
|
)
|
1.00
|
|||||
Outstanding at December 31, 2010
|
425,000
|
$
|
1.0010
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||||||||||||
Exercise Prices
|
Number
Outstanding
|
Weighted Average
Remaining Contractual
Life (Years)
|
Weighed
Average
Exercise Price
|
Number
Exercisable
|
Weighted
Average
Exercise Price
|
|||||||||||||||||
$
|
0.13
|
16,865,395
|
3.57
|
$
|
0.13
|
16,865,395
|
$
|
0.13
|
||||||||||||||
$
|
0.33
|
1,705,539
|
3.76
|
$
|
0.33
|
1,705,539
|
$
|
0.33
|
||||||||||||||
$
|
0.60
|
800,000
|
2.35
|
$
|
0.60
|
800,000
|
$
|
0.60
|
||||||||||||||
$
|
1.00
|
500,000
|
1.03
|
$
|
1.00
|
500,000
|
$
|
1.00
|
||||||||||||||
$
|
2.59
|
431,226
|
.62
|
$
|
2.59
|
431,226
|
$
|
2.59
|
||||||||||||||
$
|
3.82
|
1,442,870
|
2.09
|
$
|
3.82
|
1,442,870
|
$
|
3.82
|
||||||||||||||
$
|
4.17
|
359,712
|
1.56
|
$
|
4.17
|
359,712
|
$
|
4.17
|
||||||||||||||
22,104,742
|
3.30
|
$
|
0.51
|
22,104,742
|
$
|
0.51
|
Number of
Shares
|
Weighted
Average Price
Per Share
|
|||||||
Outstanding at January 1, 2009
|
8,457,767
|
$
|
2.19
|
|||||
Issued
|
4,481,174
|
0.58
|
||||||
Exercised
|
(780,000
|
)
|
0.09
|
|||||
Canceled or expired
|
-
|
-
|
||||||
Outstanding at December 31, 2009
|
12,158,941
|
$
|
1.60
|
|||||
Issued
|
12,819,897
|
0.28
|
||||||
Exercised
|
-
|
-
|
||||||
Canceled or expired
|
(2 ,874,096
|
)
|
3.29
|
|||||
Outstanding at December 31, 2010
|
22,104,742
|
$
|
0.51
|
2010
|
2009
|
|||||||
Tax provision (benefits) computed at the statutory rate
|
$
|
(1,120,107
|
)
|
$
|
(1,780,535
|
)
|
||
Stock-based compensation
|
79,980
|
|||||||
Impairment of marketable securities
|
147,061
|
|||||||
Book expenses not deductible for tax purposes
|
14,197
|
68,000
|
||||||
Fair value of warrant re-pricing
|
197,417
|
|||||||
Intangibles
|
(1,631,794
|
)
|
(26,294
|
)
|
||||
$ |
(2,737,704
|
) |
$
|
(1,314,371
|
) | |||
Increase in valuation allowance for deferred tax assets
|
2,737,704
|
1,314,371
|
||||||
Income tax expense benefit
|
$
|
--
|
$
|
-- |
2010
|
2009
|
|||||||
Deferred Tax Assets:
|
||||||||
Net operating loss carryforwards
|
$
|
33,066,567
|
$
|
35,002,294
|
||||
Other
|
621,013
|
639,642
|
||||||
Total deferred tax assets
|
33,687,580
|
35,641,935
|
||||||
Deferred Tax Liabilities:
|
||||||||
Intangibles
|
(23,476
|
)
|
(4,724,569
|
)
|
||||
Other
|
(164,564
|
)
|
(155,570
|
)
|
||||
Total deferred tax liabilities
|
(188,040
|
)
|
(4,880,140
|
)
|
||||
Valuation allowance
|
(33,499,500
|
)
|
(30,761,795
|
)
|
||||
Net deferred tax assets
|
$
|
--
|
$
|
--
|
2010
|
2009
|
|||||||
Loss from Continuing Operations
|
$
|
(1,771,872
|
)
|
$
|
(5,237,014
|
)
|
||
Income (Loss) from Discontinued Operations
|
-
|
6,384,851
|
||||||
Net Income (Loss)
|
$
|
(1,771,872
|
)
|
$
|
1,059,837
|
|||
Net income (loss) per share:
|
||||||||
Loss per share from continuing operations – basic and diluted
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
||
Income (loss) per share from discontinued operations – basic and diluted
|
$
|
-
|
$
|
0.07
|
||||
Net income (loss) per share – basic
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
Net income (loss) per share – diluted
|
$
|
(0.02
|
)
|
$
|
0.01
|
|||
Weighted average common shares outstanding – basic
|
98,233,829
|
94,486,950
|
||||||
Weighted average common shares outstanding – diluted
|
98,233,829
|
102,866,200
|
2011
|
$
|
359,748
|
||
2012
|
384,651
|
|||
2013
|
402,951
|
|||
2014
|
414,267
|
|||
2015 and thereafter
|
1,179,837
|
|||
Total
|
$
|
2,741,454
|
●
|
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
●
|
Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability; or
|
|
●
|
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and are unobservable.
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Derivative liabilities
|
$ |
-
|
$ |
-
|
$ |
1,901,775
|
$ |
1,901,775
|
||||||||
Total
|
$
|
-
|
$
|
-
|
$
|
1,901,775
|
$
|
1,901,775
|
2010
|
2009
|
|||||||
Balance at beginning of year
|
$
|
1,881,299
|
$
|
2,573,126
|
||||
Additions to derivative instruments
|
-
|
85,923
|
||||||
Change in fair value of derivative liability
|
20,476
|
(777,750
|
) | |||||
Balance at end of period
|
$
|
1,901,775
|
$
|
1,881,299
|
|
|
Year Ended December 31,
|
|
|||||
|
|
2010
|
|
|
2009
|
|
||
Loss from operations
|
|
$
|
-
|
|
$
|
(635,735
|
)
|
|
Elimination of Liabilities, net of assets
|
|
|
-
|
|
|
7,000,185
|
|
|
Other expenses
|
|
|
-
|
|
|
(67,599
|
)
|
|
Income (loss) from discontinued operations
|
|
$
|
-
|
|
$
|
6,296,851
|
|
TELKONET, INC,
By:
/s/ Jason Tienor
Name: Jason Tienor
Title: President and Chief Executive Officer
|
(a)
|
Designation of voting group:
|
Common Stock, par value 80.001 per share
|
(b)
|
Number of outstanding shares of voting group:
|
77,885,880 shares of Common Stock
|
(c)
|
Number of shares of voting group entitled to vote on the amendment:
|
77,885,880 shares of Common Stock
|
(d)
|
Number of shares of voting group indisputably represented at the meeting:
|
57,813,456 shares of Common Stock
|
(a)
|
Designation of voting group:
|
Common Stock, par value $0 001 per share
|
(b)
|
Number of votes of voting group cast for the amendment.
|
14,534,182 shares of Common Stock
|
(c)
|
Number of votes of voting group cast against the amendment
|
4,094,270 shares of Common Stock
|