x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 22-3086739 | ||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
2555 Telegraph Road | |||||
Bloomfield Hills, Michigan | 48302-0954 | ||||
(Address of principal executive offices) | (Zip Code) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
Voting Common Stock, par value $0.0001 per share | PAG | New York Stock Exchange |
Large Accelerated Filer | x | Accelerated filer | o | Non-accelerated filer | o | Smaller reporting company | o | Emerging growth company | o |
Page | |||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | |||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||
Retail automotive dealership | $ | 6,406.0 | $ | 5,997.3 | $ | 12,705.8 | $ | 12,026.5 | |||||||||||||||
Retail commercial truck dealership | 919.2 | 768.7 | 1,814.8 | 1,561.0 | |||||||||||||||||||
Commercial vehicle distribution and other | 143.3 | 140.9 | 286.9 | 294.8 | |||||||||||||||||||
Total revenues | 7,468.5 | 6,906.9 | 14,807.5 | 13,882.3 | |||||||||||||||||||
Cost of sales: | |||||||||||||||||||||||
Retail automotive dealership | 5,320.1 | 4,937.3 | 10,557.3 | 9,915.8 | |||||||||||||||||||
Retail commercial truck dealership | 772.4 | 632.7 | 1,521.0 | 1,283.8 | |||||||||||||||||||
Commercial vehicle distribution and other | 103.0 | 99.9 | 203.9 | 214.0 | |||||||||||||||||||
Total cost of sales | 6,195.5 | 5,669.9 | 12,282.2 | 11,413.6 | |||||||||||||||||||
Gross profit | 1,273.0 | 1,237.0 | 2,525.3 | 2,468.7 | |||||||||||||||||||
Selling, general, and administrative expenses | 858.1 | 817.7 | 1,703.0 | 1,615.5 | |||||||||||||||||||
Depreciation | 34.1 | 31.7 | 68.0 | 63.6 | |||||||||||||||||||
Operating income | 380.8 | 387.6 | 754.3 | 789.6 | |||||||||||||||||||
Floor plan interest expense | (30.8) | (9.0) | (58.7) | (16.5) | |||||||||||||||||||
Other interest expense | (24.2) | (17.0) | (45.0) | (33.5) | |||||||||||||||||||
Equity in earnings of affiliates | 74.5 | 138.0 | 156.6 | 257.6 | |||||||||||||||||||
Income before income taxes | 400.3 | 499.6 | 807.2 | 997.2 | |||||||||||||||||||
Income taxes | (97.7) | (123.7) | (205.0) | (251.8) | |||||||||||||||||||
Net income | 302.6 | 375.9 | 602.2 | 745.4 | |||||||||||||||||||
Less: Income attributable to non-controlling interests | 1.8 | 1.9 | 3.1 | 3.5 | |||||||||||||||||||
Net income attributable to Penske Automotive Group common stockholders | $ | 300.8 | $ | 374.0 | $ | 599.1 | $ | 741.9 | |||||||||||||||
Basic earnings per share attributable to Penske Automotive Group common stockholders: | |||||||||||||||||||||||
Net income attributable to Penske Automotive Group common stockholders | $ | 4.41 | $ | 4.93 | $ | 8.72 | $ | 9.70 | |||||||||||||||
Shares used in determining basic earnings per share | 68.2 | 75.8 | 68.7 | 76.5 | |||||||||||||||||||
Diluted earnings per share attributable to Penske Automotive Group common stockholders: | |||||||||||||||||||||||
Net income attributable to Penske Automotive Group common stockholders | $ | 4.41 | $ | 4.93 | $ | 8.72 | $ | 9.70 | |||||||||||||||
Shares used in determining diluted earnings per share | 68.2 | 75.8 | 68.7 | 76.5 | |||||||||||||||||||
Amounts attributable to Penske Automotive Group common stockholders: | |||||||||||||||||||||||
Net income | $ | 302.6 | $ | 375.9 | $ | 602.2 | $ | 745.4 | |||||||||||||||
Less: Income attributable to non-controlling interests | 1.8 | 1.9 | 3.1 | 3.5 | |||||||||||||||||||
Net income attributable to Penske Automotive Group common stockholders | $ | 300.8 | $ | 374.0 | $ | 599.1 | $ | 741.9 | |||||||||||||||
Cash dividends per share | $ | 0.66 | $ | 0.50 | $ | 1.27 | $ | 0.97 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
Net income | $ | 302.6 | $ | 375.9 | $ | 602.2 | $ | 745.4 | |||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Foreign currency translation adjustment | 33.4 | (120.3) | 51.7 | (148.8) | |||||||||||||||||||
Other adjustments to comprehensive income, net | 3.4 | 5.7 | 8.2 | 4.5 | |||||||||||||||||||
Other comprehensive income (loss), net of tax | 36.8 | (114.6) | 59.9 | (144.3) | |||||||||||||||||||
Comprehensive income | 339.4 | 261.3 | 662.1 | 601.1 | |||||||||||||||||||
Less: Comprehensive income attributable to non-controlling interests | 1.9 | 1.1 | 3.5 | 2.3 | |||||||||||||||||||
Comprehensive income attributable to Penske Automotive Group common stockholders | $ | 337.5 | $ | 260.2 | $ | 658.6 | $ | 598.8 |
Six Months Ended June 30, | |||||||||||
2023 | 2022 | ||||||||||
(Unaudited) | |||||||||||
(In millions) | |||||||||||
Operating Activities: | |||||||||||
Net income | $ | 602.2 | $ | 745.4 | |||||||
Adjustments to reconcile net income to net cash from operating activities: | |||||||||||
Depreciation | 68.0 | 63.6 | |||||||||
Earnings of equity method investments | (116.2) | (198.4) | |||||||||
Deferred income taxes | 26.1 | 74.8 | |||||||||
Changes in operating assets and liabilities: | |||||||||||
Accounts receivable | 26.5 | (58.1) | |||||||||
Inventories | (274.2) | (15.1) | |||||||||
Floor plan notes payable | 112.7 | 121.0 | |||||||||
Accounts payable and accrued expenses | 94.4 | 129.7 | |||||||||
Other | 65.0 | 16.3 | |||||||||
Net cash provided by operating activities | 604.5 | 879.2 | |||||||||
Investing Activities: | |||||||||||
Purchases of property, equipment, and improvements | (185.5) | (138.1) | |||||||||
Proceeds from sale of property and equipment | 9.9 | 11.4 | |||||||||
Acquisitions net, including repayment of sellers' floor plan notes payable of $21.3 and $51.3, respectively | (80.5) | (225.9) | |||||||||
Other | (5.3) | (4.4) | |||||||||
Net cash used in investing activities | (261.4) | (357.0) | |||||||||
Financing Activities: | |||||||||||
Proceeds from borrowings under revolving U.S. credit agreement and mortgage facility | 1,355.7 | 974.0 | |||||||||
Repayments under revolving U.S. credit agreement and mortgage facility | (1,288.0) | (974.0) | |||||||||
Net borrowings of other debt | 44.9 | 23.8 | |||||||||
Net repayments of floor plan notes payable — non-trade | (2.4) | (115.6) | |||||||||
Repurchases of common stock | (328.1) | (275.4) | |||||||||
Payments of tax withholding for stock-based compensation | (22.4) | (17.2) | |||||||||
Dividends | (87.2) | (74.4) | |||||||||
Payment of debt issuance costs | (2.0) | (0.1) | |||||||||
Other | (0.1) | (0.1) | |||||||||
Net cash used in financing activities | (329.6) | (459.0) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (0.4) | (9.0) | |||||||||
Net change in cash and cash equivalents | 13.1 | 54.2 | |||||||||
Cash and cash equivalents, beginning of period | 106.5 | 100.7 | |||||||||
Cash and cash equivalents, end of period | $ | 119.6 | $ | 154.9 | |||||||
Supplemental disclosures of cash flow information: | |||||||||||
Cash paid for: | |||||||||||
Interest | $ | 114.3 | $ | 49.2 | |||||||
Income taxes | 212.4 | 158.9 |
Three Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Voting and Non-voting Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Penske Automotive Group Stockholders' Equity | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Issued Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2023 | 69,000,558 | $ | — | $ | — | $ | 4,635.8 | $ | (312.5) | $ | 4,323.3 | $ | 28.1 | $ | 4,351.4 | ||||||||||||||||||||||||||||||||
Equity compensation | 17,763 | — | 8.2 | — | — | 8.2 | — | 8.2 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (1,713,232) | — | (8.2) | (233.8) | — | (242.0) | — | (242.0) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (44.9) | — | (44.9) | — | (44.9) | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | (2.4) | (2.4) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | 33.3 | 33.3 | 0.1 | 33.4 | |||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 3.4 | 3.4 | — | 3.4 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 300.8 | — | 300.8 | 1.8 | 302.6 | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | 67,305,089 | $ | — | $ | — | $ | 4,657.9 | $ | (275.8) | $ | 4,382.1 | $ | 27.6 | $ | 4,409.7 |
Three Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Voting and Non-voting Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Penske Automotive Group Stockholders' Equity | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Issued Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, March 31, 2022 | 76,658,405 | $ | — | $ | — | $ | 4,336.9 | $ | (198.1) | $ | 4,138.8 | $ | 25.6 | $ | 4,164.4 | ||||||||||||||||||||||||||||||||
Equity compensation | 20,164 | — | 7.2 | — | — | 7.2 | — | 7.2 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (1,663,107) | — | (7.2) | (166.2) | — | (173.4) | — | (173.4) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (38.0) | — | (38.0) | — | (38.0) | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | (2.1) | (2.1) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | (119.5) | (119.5) | (0.8) | (120.3) | |||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 5.7 | 5.7 | — | 5.7 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 374.0 | — | 374.0 | 1.9 | 375.9 | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | 75,015,462 | $ | — | $ | — | $ | 4,506.7 | $ | (311.9) | $ | 4,194.8 | $ | 24.6 | $ | 4,219.4 |
Six Months Ended June 30, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||
Voting and Non-voting Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Penske Automotive Group Stockholders’ Equity | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Issued Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2022 | 69,681,891 | $ | — | $ | — | $ | 4,483.3 | $ | (335.3) | $ | 4,148.0 | $ | 26.8 | $ | 4,174.8 | ||||||||||||||||||||||||||||||||
Equity compensation | 226,757 | — | 16.0 | — | — | 16.0 | — | 16.0 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (2,603,559) | — | (16.0) | (337.3) | — | (353.3) | — | (353.3) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (87.2) | — | (87.2) | — | (87.2) | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | (2.7) | (2.7) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | 51.3 | 51.3 | 0.4 | 51.7 | |||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 8.2 | 8.2 | — | 8.2 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 599.1 | — | 599.1 | 3.1 | 602.2 | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2023 | 67,305,089 | $ | — | $ | — | $ | 4,657.9 | $ | (275.8) | $ | 4,382.1 | $ | 27.6 | $ | 4,409.7 |
Six Months Ended June 30, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||
Voting and Non-voting Common Stock | Additional Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Total Penske Automotive Group Stockholders’ Equity | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||||||||||
Issued Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2021 | 77,574,172 | $ | — | $ | 42.2 | $ | 4,196.6 | $ | (168.8) | $ | 4,070.0 | $ | 25.0 | $ | 4,095.0 | ||||||||||||||||||||||||||||||||
— | — | — | (121.6) | — | (121.6) | — | (121.6) | ||||||||||||||||||||||||||||||||||||||||
Equity compensation | 307,846 | — | 14.6 | — | — | 14.6 | — | 14.6 | |||||||||||||||||||||||||||||||||||||||
Repurchases of common stock | (2,866,556) | — | (56.8) | (235.8) | — | (292.6) | — | (292.6) | |||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | (74.4) | — | (74.4) | — | (74.4) | |||||||||||||||||||||||||||||||||||||||
Distributions to non-controlling interest | — | — | — | — | — | — | (2.7) | (2.7) | |||||||||||||||||||||||||||||||||||||||
Foreign currency translation | — | — | — | — | (147.6) | (147.6) | (1.2) | (148.8) | |||||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | 4.5 | 4.5 | — | 4.5 | |||||||||||||||||||||||||||||||||||||||
Net income | — | — | — | 741.9 | — | 741.9 | 3.5 | 745.4 | |||||||||||||||||||||||||||||||||||||||
Balance, June 30, 2022 | 75,015,462 | $ | — | $ | — | $ | 4,506.7 | $ | (311.9) | $ | 4,194.8 | $ | 24.6 | $ | 4,219.4 |
Level 1 | Quoted prices in active markets for identical assets or liabilities | ||||
Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted market prices in markets that are not active, or model-derived valuations or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities | ||||
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
Retail Automotive Dealership Revenue | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
New vehicle | $ | 2,820.1 | $ | 2,446.0 | $ | 5,541.4 | $ | 4,891.5 | |||||||||||||||
Used vehicle | 2,330.3 | 2,387.8 | 4,627.4 | 4,810.7 | |||||||||||||||||||
Finance and insurance, net | 214.1 | 221.4 | 420.9 | 438.7 | |||||||||||||||||||
Service and parts | 685.2 | 597.0 | 1,368.2 | 1,183.2 | |||||||||||||||||||
Fleet and wholesale | 356.3 | 345.1 | 747.9 | 702.4 | |||||||||||||||||||
Total retail automotive dealership revenue | $ | 6,406.0 | $ | 5,997.3 | $ | 12,705.8 | $ | 12,026.5 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
Retail Automotive Dealership Revenue | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
U.S. | $ | 3,537.0 | $ | 3,443.9 | $ | 6,915.2 | $ | 6,787.5 | |||||||||||||||
U.K. | 2,401.5 | 2,196.4 | 4,873.9 | 4,459.3 | |||||||||||||||||||
Germany, Italy, and Japan | 467.5 | 357.0 | 916.7 | 779.7 | |||||||||||||||||||
Total retail automotive dealership revenue | $ | 6,406.0 | $ | 5,997.3 | $ | 12,705.8 | $ | 12,026.5 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
Retail Commercial Truck Dealership Revenue | 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
New truck | $ | 616.4 | $ | 447.3 | $ | 1,216.6 | $ | 919.0 | |||||||||||||||
Used truck | 52.4 | 78.7 | 101.9 | 179.0 | |||||||||||||||||||
Finance and insurance, net | 5.0 | 4.5 | 10.0 | 10.9 | |||||||||||||||||||
Service and parts | 232.1 | 219.6 | 460.1 | 416.6 | |||||||||||||||||||
Other | 13.3 | 18.6 | 26.2 | 35.5 | |||||||||||||||||||
Total retail commercial truck dealership revenue | $ | 919.2 | $ | 768.7 | $ | 1,814.8 | $ | 1,561.0 |
June 30, 2023 | December 31, 2022 | ||||||||||
Accounts receivable | |||||||||||
Contracts in transit | $ | 245.3 | $ | 281.7 | |||||||
Vehicle receivables | 141.7 | 235.1 | |||||||||
Manufacturer receivables | 184.3 | 178.9 | |||||||||
Trade receivables | 298.3 | 191.1 | |||||||||
Accrued expenses | |||||||||||
Unearned revenues | $ | 286.7 | $ | 291.7 |
Six Months Ended June 30, 2023 | Six Months Ended June 30, 2022 | ||||||||||
Other Information | |||||||||||
Cash paid for amounts included in the measurement of lease liabilities | |||||||||||
Operating cash flows from operating leases | $ | 129.3 | $ | 122.5 | |||||||
Right-of-use assets modified or obtained in exchange for operating lease liabilities, net | $ | (4.4) | $ | 82.2 |
June 30, 2023 | December 31, 2022 | ||||||||||
Lease Term and Discount Rate | |||||||||||
Weighted-average remaining lease term - operating leases | 25 years | 25 years | |||||||||
Weighted-average discount rate - operating leases | 6.5 | % | 6.5 | % |
June 30, 2023 | December 31, 2022 | ||||||||||
Retail automotive dealership new vehicles | $ | 1,545.3 | $ | 1,326.5 | |||||||
Retail automotive dealership used vehicles | 1,353.8 | 1,279.6 | |||||||||
Retail automotive parts, accessories, and other | 150.3 | 145.6 | |||||||||
Retail commercial truck dealership vehicles and parts | 501.5 | 506.2 | |||||||||
Commercial vehicle distribution vehicles, parts, and engines | 330.4 | 251.2 | |||||||||
Total inventories | $ | 3,881.3 | $ | 3,509.1 |
June 30, | |||||||||||
2023 | 2022 | ||||||||||
Accounts receivable | $ | — | $ | 8.3 | |||||||
Inventories | 25.3 | 71.5 | |||||||||
Other current assets | 0.1 | 3.2 | |||||||||
Property and equipment | 2.8 | 43.3 | |||||||||
Indefinite-lived intangibles | 54.1 | 120.9 | |||||||||
Other noncurrent assets | — | — | |||||||||
Current liabilities | (1.8) | (11.3) | |||||||||
Noncurrent liabilities | — | (10.0) | |||||||||
Total cash used in acquisitions | $ | 80.5 | $ | 225.9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Revenues | $ | 7,499.2 | $ | 7,074.4 | $ | 14,884.2 | $ | 14,345.6 | |||||||||||||||
Net income attributable to Penske Automotive Group common stockholders | 301.5 | 375.9 | 601.0 | 749.3 | |||||||||||||||||||
Net income per diluted common share | $ | 4.42 | $ | 4.96 | $ | 8.75 | $ | 9.79 |
Goodwill | Other Indefinite- Lived Intangible Assets | ||||||||||
Balance, January 1, 2023 | $ | 2,154.7 | $ | 690.9 | |||||||
Additions | 31.1 | 23.0 | |||||||||
Disposals | — | — | |||||||||
Foreign currency translation | 23.1 | 4.7 | |||||||||
Balance, June 30, 2023 | $ | 2,208.9 | $ | 718.6 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
Weighted average number of common shares outstanding | 68,175,825 | 75,793,239 | 68,689,106 | 76,501,402 | |||||||||||||||||||
Effect of non-participatory equity compensation | 15,003 | 23,880 | 15,003 | 23,880 | |||||||||||||||||||
Weighted average number of common shares outstanding, including effect of dilutive securities | 68,190,828 | 75,817,119 | 68,704,109 | 76,525,282 |
June 30, 2023 | December 31, 2022 | |||||||||||||
U.S. credit agreement — revolving credit line | $ | — | $ | — | ||||||||||
U.K. credit agreement — revolving credit line | — | 24.2 | ||||||||||||
3.50% senior subordinated notes due 2025 | 546.9 | 546.2 | ||||||||||||
3.75% senior subordinated notes due 2029 | 495.4 | 495.1 | ||||||||||||
Canada credit agreement | 53.2 | — | ||||||||||||
Australia credit agreement | 24.1 | 21.6 | ||||||||||||
Mortgage facilities | 585.6 | 494.3 | ||||||||||||
Other | 38.5 | 40.7 | ||||||||||||
Total long-term debt | 1,743.7 | 1,622.1 | ||||||||||||
Less: current portion | (130.1) | (75.2) | ||||||||||||
Net long-term debt | $ | 1,613.6 | $ | 1,546.9 |
Description | Maturity Date | Interest Payment Dates | Principal Amount | |||||||||||||||||
3.50% Notes | September 1, 2025 | February 15, August 15 | $550 million | |||||||||||||||||
3.75% Notes | June 15, 2029 | June 15, December 15 | $500 million |
Foreign Currency Translation | Other | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||
Balance at March 31, 2023 | $ | (310.1) | $ | (2.4) | $ | (312.5) | |||||||||||
Other comprehensive income (loss) before reclassifications | 33.3 | 3.4 | 36.7 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | — | — | ||||||||||||||
Net current period other comprehensive income (loss) | 33.3 | 3.4 | 36.7 | ||||||||||||||
Balance at June 30, 2023 | $ | (276.8) | $ | 1.0 | $ | (275.8) |
Foreign Currency Translation | Other | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||
Balance at March 31, 2022 | $ | (202.5) | $ | 4.4 | $ | (198.1) | |||||||||||
Other comprehensive income (loss) before reclassifications | (119.5) | 5.7 | (113.8) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | — | — | ||||||||||||||
Net current period other comprehensive income (loss) | (119.5) | 5.7 | (113.8) | ||||||||||||||
Balance at June 30, 2022 | $ | (322.0) | $ | 10.1 | $ | (311.9) |
Foreign Currency Translation | Other | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||
Balance at December 31, 2022 | $ | (328.1) | $ | (7.2) | $ | (335.3) | |||||||||||
Other comprehensive income (loss) before reclassifications | 51.3 | 8.2 | 59.5 | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | — | — | ||||||||||||||
Net current period other comprehensive income (loss) | 51.3 | 8.2 | 59.5 | ||||||||||||||
Balance at June 30, 2023 | $ | (276.8) | $ | 1.0 | $ | (275.8) |
Foreign Currency Translation | Other | Accumulated Other Comprehensive Income (Loss) | |||||||||||||||
Balance at December 31, 2021 | $ | (174.4) | $ | 5.6 | $ | (168.8) | |||||||||||
Other comprehensive income (loss) before reclassifications | (147.6) | 4.5 | (143.1) | ||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) — net of tax | — | — | — | ||||||||||||||
Net current period other comprehensive income (loss) | (147.6) | 4.5 | (143.1) | ||||||||||||||
Balance at June 30, 2022 | $ | (322.0) | $ | 10.1 | $ | (311.9) |
Retail Automotive | Retail Commercial Truck | Other | Non-Automotive Investments | Intersegment Elimination | Total | ||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
2023 | $ | 6,406.0 | $ | 919.2 | $ | 143.3 | $ | — | $ | — | $ | 7,468.5 | |||||||||||||||||||||||
2022 | 5,997.3 | $ | 768.7 | $ | 140.9 | $ | — | $ | — | $ | 6,906.9 | ||||||||||||||||||||||||
Segment income | |||||||||||||||||||||||||||||||||||
2023 | $ | 261.1 | $ | 55.5 | $ | 10.4 | $ | 73.3 | $ | — | $ | 400.3 | |||||||||||||||||||||||
2022 | 301.8 | $ | 52.3 | $ | 8.8 | $ | 136.7 | $ | — | $ | 499.6 |
Retail Automotive | Retail Commercial Truck | Other | Non-Automotive Investments | Intersegment Elimination | Total | ||||||||||||||||||||||||||||||
Revenues | |||||||||||||||||||||||||||||||||||
2023 | $ | 12,705.8 | $ | 1,814.8 | $ | 286.9 | $ | — | $ | — | $ | 14,807.5 | |||||||||||||||||||||||
2022 | 12,026.5 | $ | 1,561.0 | $ | 294.8 | $ | — | $ | — | $ | 13,882.3 | ||||||||||||||||||||||||
Segment income | |||||||||||||||||||||||||||||||||||
2023 | $ | 517.8 | $ | 112.6 | $ | 22.5 | $ | 154.3 | $ | — | $ | 807.2 | |||||||||||||||||||||||
2022 | 611.7 | $ | 110.8 | $ | 19.3 | $ | 255.4 | $ | — | $ | 997.2 |
2023 vs. 2022 | ||||||||||||||||||||||||||
New Vehicle Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
New retail unit sales (excluding agency) | 49,562 | 45,515 | 4,047 | 8.9 | % | |||||||||||||||||||||
Same-store new retail unit sales (excluding agency) | 48,923 | 44,920 | 4,003 | 8.9 | % | |||||||||||||||||||||
New agency unit sales | 8,931 | — | 8,931 | nm | ||||||||||||||||||||||
Same-store new agency unit sales | 7,554 | — | 7,554 | nm | ||||||||||||||||||||||
New sales revenue | $ | 2,820.1 | $ | 2,446.0 | $ | 374.1 | 15.3 | % | ||||||||||||||||||
Same-store new sales revenue | $ | 2,782.4 | $ | 2,416.6 | $ | 365.8 | 15.1 | % | ||||||||||||||||||
New retail sales revenue per unit (excluding agency) | $ | 56,557 | $ | 53,740 | $ | 2,817 | 5.2 | % | ||||||||||||||||||
Same-store new retail sales revenue per unit (excluding agency) | $ | 56,592 | $ | 53,799 | $ | 2,793 | 5.2 | % | ||||||||||||||||||
Gross profit — new | $ | 326.8 | $ | 312.3 | $ | 14.5 | 4.6 | % | ||||||||||||||||||
Same-store gross profit — new | $ | 321.4 | $ | 309.1 | $ | 12.3 | 4.0 | % | ||||||||||||||||||
Average gross profit per new vehicle (excluding agency) | $ | 6,259 | $ | 6,860 | $ | (601) | (8.8) | % | ||||||||||||||||||
Same-store average gross profit per new vehicle (excluding agency) | $ | 6,298 | $ | 6,880 | $ | (582) | (8.5) | % | ||||||||||||||||||
Gross margin % — new | 11.6 | % | 12.8 | % | (1.2) | % | (9.4) | % | ||||||||||||||||||
Same-store gross margin % — new | 11.6 | % | 12.8 | % | (1.2) | % | (9.4) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Used Vehicle Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Used retail unit sales | 65,386 | 69,994 | (4,608) | (6.6) | % | |||||||||||||||||||||
Same-store used retail unit sales | 63,726 | 68,921 | (5,195) | (7.5) | % | |||||||||||||||||||||
Used retail sales revenue | $ | 2,330.3 | $ | 2,387.8 | $ | (57.5) | (2.4) | % | ||||||||||||||||||
Same-store used retail sales revenue | $ | 2,269.8 | $ | 2,353.3 | $ | (83.5) | (3.5) | % | ||||||||||||||||||
Used retail sales revenue per unit | $ | 35,639 | $ | 34,114 | $ | 1,525 | 4.5 | % | ||||||||||||||||||
Same-store used retail sales revenue per unit | $ | 35,618 | $ | 34,145 | $ | 1,473 | 4.3 | % | ||||||||||||||||||
Gross profit — used | $ | 123.3 | $ | 155.2 | $ | (31.9) | (20.6) | % | ||||||||||||||||||
Same-store gross profit — used | $ | 121.2 | $ | 153.7 | $ | (32.5) | (21.1) | % | ||||||||||||||||||
Average gross profit per used vehicle retailed | $ | 1,887 | $ | 2,218 | $ | (331) | (14.9) | % | ||||||||||||||||||
Same-store average gross profit per used vehicle retailed | $ | 1,902 | $ | 2,230 | $ | (328) | (14.7) | % | ||||||||||||||||||
Gross margin % — used | 5.3 | % | 6.5 | % | (1.2) | % | (18.5) | % | ||||||||||||||||||
Same-store gross margin % — used | 5.3 | % | 6.5 | % | (1.2) | % | (18.5) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Finance and Insurance Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Total retail unit sales | 114,948 | 115,509 | (561) | (0.5) | % | |||||||||||||||||||||
Total same-store retail unit sales | 112,649 | 113,841 | (1,192) | (1.0) | % | |||||||||||||||||||||
Total agency unit sales | 8,931 | — | 8,931 | nm | ||||||||||||||||||||||
Total same-store agency unit sales | 7,554 | — | 7,554 | nm | ||||||||||||||||||||||
Finance and insurance revenue | $ | 214.1 | $ | 221.4 | $ | (7.3) | (3.3) | % | ||||||||||||||||||
Same-store finance and insurance revenue | $ | 209.3 | $ | 218.4 | $ | (9.1) | (4.2) | % | ||||||||||||||||||
Finance and insurance revenue per unit (excluding agency) | $ | 1,840 | $ | 1,917 | $ | (77) | (4.0) | % | ||||||||||||||||||
Same-store finance and insurance revenue per unit (excluding agency) | $ | 1,834 | $ | 1,918 | $ | (84) | (4.4) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Service and Parts Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Service and parts revenue | $ | 685.2 | $ | 597.0 | $ | 88.2 | 14.8 | % | ||||||||||||||||||
Same-store service and parts revenue | $ | 653.0 | $ | 589.7 | $ | 63.3 | 10.7 | % | ||||||||||||||||||
Gross profit — service and parts | $ | 406.5 | $ | 359.2 | $ | 47.3 | 13.2 | % | ||||||||||||||||||
Same-store service and parts gross profit | $ | 391.1 | $ | 354.7 | $ | 36.4 | 10.3 | % | ||||||||||||||||||
Gross margin % — service and parts | 59.3 | % | 60.2 | % | (0.9) | % | (1.5) | % | ||||||||||||||||||
Same-store service and parts gross margin % | 59.9 | % | 60.1 | % | (0.2) | % | (0.3) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
New Commercial Truck Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
New retail unit sales | 4,539 | 3,531 | 1,008 | 28.5 | % | |||||||||||||||||||||
Same-store new retail unit sales | 4,510 | 3,531 | 979 | 27.7 | % | |||||||||||||||||||||
New retail sales revenue | $ | 616.4 | $ | 447.3 | $ | 169.1 | 37.8 | % | ||||||||||||||||||
Same-store new retail sales revenue | $ | 611.7 | $ | 447.3 | $ | 164.4 | 36.8 | % | ||||||||||||||||||
New retail sales revenue per unit | $ | 135,798 | $ | 126,676 | $ | 9,122 | 7.2 | % | ||||||||||||||||||
Same-store new retail sales revenue per unit | $ | 135,637 | $ | 126,676 | $ | 8,961 | 7.1 | % | ||||||||||||||||||
Gross profit — new | $ | 37.5 | $ | 26.5 | $ | 11.0 | 41.5 | % | ||||||||||||||||||
Same-store gross profit — new | $ | 37.0 | $ | 26.5 | $ | 10.5 | 39.6 | % | ||||||||||||||||||
Average gross profit per new truck retailed | $ | 8,254 | $ | 7,504 | $ | 750 | 10.0 | % | ||||||||||||||||||
Same-store average gross profit per new truck retailed | $ | 8,211 | $ | 7,504 | $ | 707 | 9.4 | % | ||||||||||||||||||
Gross margin % — new | 6.1 | % | 5.9 | % | 0.2 | % | 3.4 | % | ||||||||||||||||||
Same-store gross margin % — new | 6.0 | % | 5.9 | % | 0.1 | % | 1.7 | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Used Commercial Truck Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Used retail unit sales | 704 | 643 | 61 | 9.5 | % | |||||||||||||||||||||
Same-store used retail unit sales | 701 | 643 | 58 | 9.0 | % | |||||||||||||||||||||
Used retail sales revenue | $ | 52.4 | $ | 78.7 | $ | (26.3) | (33.4) | % | ||||||||||||||||||
Same-store used retail sales revenue | $ | 52.2 | $ | 78.7 | $ | (26.5) | (33.7) | % | ||||||||||||||||||
Used retail sales revenue per unit | $ | 74,421 | $ | 122,415 | $ | (47,994) | (39.2) | % | ||||||||||||||||||
Same-store used retail sales revenue per unit | $ | 74,485 | $ | 122,415 | $ | (47,930) | (39.2) | % | ||||||||||||||||||
Gross profit — used | $ | 4.0 | $ | 5.9 | $ | (1.9) | (32.2) | % | ||||||||||||||||||
Same-store gross profit — used | $ | 4.0 | $ | 5.9 | $ | (1.9) | (32.2) | % | ||||||||||||||||||
Average gross profit per used truck retailed | $ | 5,722 | $ | 9,133 | $ | (3,411) | (37.3) | % | ||||||||||||||||||
Same-store average gross profit per used truck retailed | $ | 5,733 | $ | 9,133 | $ | (3,400) | (37.2) | % | ||||||||||||||||||
Gross margin % — used | 7.6 | % | 7.5 | % | 0.1 | % | 1.3 | % | ||||||||||||||||||
Same-store gross margin % — used | 7.7 | % | 7.5 | % | 0.2 | % | 2.7 | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Penske Australia Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Commercial vehicle units (wholesale and retail) | 323 | 357 | (34) | (9.5) | % | |||||||||||||||||||||
Power system units | 270 | 375 | (105) | (28.0) | % | |||||||||||||||||||||
Sales revenue | $ | 143.3 | $ | 140.9 | $ | 2.4 | 1.7 | % | ||||||||||||||||||
Gross profit | $ | 40.3 | $ | 41.0 | $ | (0.7) | (1.7) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Selling, General, and Administrative Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Personnel expense | $ | 518.3 | $ | 510.6 | $ | 7.7 | 1.5 | % | ||||||||||||||||||
Advertising expense | $ | 35.2 | $ | 31.2 | $ | 4.0 | 12.8 | % | ||||||||||||||||||
Rent & related expense | $ | 97.7 | $ | 92.9 | $ | 4.8 | 5.2 | % | ||||||||||||||||||
Other expense | $ | 206.9 | $ | 183.0 | $ | 23.9 | 13.1 | % | ||||||||||||||||||
Total SG&A expenses | $ | 858.1 | $ | 817.7 | $ | 40.4 | 4.9 | % | ||||||||||||||||||
Same-store SG&A expenses | $ | 832.1 | $ | 807.3 | $ | 24.8 | 3.1 | % | ||||||||||||||||||
Personnel expense as % of gross profit | 40.7 | % | 41.3 | % | (0.6) | % | (1.5) | % | ||||||||||||||||||
Advertising expense as % of gross profit | 2.8 | % | 2.5 | % | 0.3 | % | 12.0 | % | ||||||||||||||||||
Rent & related expense as % of gross profit | 7.7 | % | 7.5 | % | 0.2 | % | 2.7 | % | ||||||||||||||||||
Other expense as % of gross profit | 16.2 | % | 14.8 | % | 1.4 | % | 9.5 | % | ||||||||||||||||||
Total SG&A expenses as % of gross profit | 67.4 | % | 66.1 | % | 1.3 | % | 2.0 | % | ||||||||||||||||||
Same-store SG&A expenses as % of same-store gross profit | 66.9 | % | 65.9 | % | 1.0 | % | 1.5 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Depreciation | $ | 34.1 | $ | 31.7 | 2.4 | 7.6 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Floor plan interest expense | $ | 30.8 | $ | 9.0 | 21.8 | 242.2 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Other interest expense | $ | 24.2 | $ | 17.0 | 7.2 | 42.4 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Equity in earnings of affiliates | $ | 74.5 | $ | 138.0 | (63.5) | (46.0) | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Income taxes | $ | 97.7 | $ | 123.7 | (26.0) | (21.0) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
New Vehicle Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
New retail unit sales (excluding agency) | 97,224 | 91,043 | 6,181 | 6.8 | % | |||||||||||||||||||||
Same-store new retail unit sales (excluding agency) | 94,403 | 89,282 | 5,121 | 5.7 | % | |||||||||||||||||||||
New agency unit sales | 15,864 | — | 15,864 | nm | ||||||||||||||||||||||
Same-store new agency unit sales | 13,428 | — | 13,428 | nm | ||||||||||||||||||||||
New sales revenue | $ | 5,541.4 | $ | 4,891.5 | $ | 649.9 | 13.3 | % | ||||||||||||||||||
Same-store new sales revenue | $ | 5,395.1 | $ | 4,813.5 | $ | 581.6 | 12.1 | % | ||||||||||||||||||
New retail sales revenue per unit (excluding agency) | $ | 56,687 | $ | 53,727 | $ | 2,960 | 5.5 | % | ||||||||||||||||||
Same-store new retail sales revenue per unit (excluding agency) | $ | 56,889 | $ | 53,914 | $ | 2,975 | 5.5 | % | ||||||||||||||||||
Gross profit — new | $ | 640.6 | $ | 623.7 | $ | 16.9 | 2.7 | % | ||||||||||||||||||
Same-store gross profit — new | $ | 624.0 | $ | 616.6 | $ | 7.4 | 1.2 | % | ||||||||||||||||||
Average gross profit per new vehicle (excluding agency) | $ | 6,287 | $ | 6,850 | $ | (563) | (8.2) | % | ||||||||||||||||||
Same-store average gross profit per new vehicle (excluding agency) | $ | 6,358 | $ | 6,906 | $ | (548) | (7.9) | % | ||||||||||||||||||
Gross margin % — new | 11.6 | % | 12.8 | % | (1.2) | % | (9.4) | % | ||||||||||||||||||
Same-store gross margin % — new | 11.6 | % | 12.8 | % | (1.2) | % | (9.4) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Used Vehicle Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Used retail unit sales | 133,222 | 138,225 | (5,003) | (3.6) | % | |||||||||||||||||||||
Same-store used retail unit sales | 128,555 | 135,390 | (6,835) | (5.0) | % | |||||||||||||||||||||
Used retail sales revenue | $ | 4,627.4 | $ | 4,810.7 | $ | (183.3) | (3.8) | % | ||||||||||||||||||
Same-store used retail sales revenue | $ | 4,461.3 | $ | 4,721.7 | $ | (260.4) | (5.5) | % | ||||||||||||||||||
Used retail sales revenue per unit | $ | 34,735 | $ | 34,803 | $ | (68) | (0.2) | % | ||||||||||||||||||
Same-store used retail sales revenue per unit | $ | 34,703 | $ | 34,875 | $ | (172) | (0.5) | % | ||||||||||||||||||
Gross profit — used | $ | 245.9 | $ | 311.0 | $ | (65.1) | (20.9) | % | ||||||||||||||||||
Same-store gross profit — used | $ | 239.2 | $ | 307.0 | $ | (67.8) | (22.1) | % | ||||||||||||||||||
Average gross profit per used vehicle retailed | $ | 1,847 | $ | 2,250 | $ | (403) | (17.9) | % | ||||||||||||||||||
Same-store average gross profit per used vehicle retailed | $ | 1,861 | $ | 2,268 | $ | (407) | (17.9) | % | ||||||||||||||||||
Gross margin % — used | 5.3 | % | 6.5 | % | (1.2) | % | (18.5) | % | ||||||||||||||||||
Same-store gross margin % — used | 5.4 | % | 6.5 | % | (1.1) | % | (16.9) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Finance and Insurance Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Total retail unit sales | 230,446 | 229,268 | 1,178 | 0.5 | % | |||||||||||||||||||||
Total same-store retail unit sales | 222,958 | 224,672 | (1,714) | (0.8) | % | |||||||||||||||||||||
Total agency unit sales | 15,864 | — | 15,864 | nm | ||||||||||||||||||||||
Total same-store agency unit sales | 13,428 | — | 13,428 | nm | ||||||||||||||||||||||
Finance and insurance revenue | $ | 420.9 | $ | 438.7 | $ | (17.8) | (4.1) | % | ||||||||||||||||||
Same-store finance and insurance revenue | $ | 408.5 | $ | 433.3 | $ | (24.8) | (5.7) | % | ||||||||||||||||||
Finance and insurance revenue per unit (excluding agency) | $ | 1,806 | $ | 1,914 | $ | (108) | (5.6) | % | ||||||||||||||||||
Same-store finance and insurance revenue per unit (excluding agency) | $ | 1,812 | $ | 1,928 | $ | (116) | (6.0) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Service and Parts Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Service and parts revenue | $ | 1,368.2 | $ | 1,183.2 | $ | 185.0 | 15.6 | % | ||||||||||||||||||
Same-store service and parts revenue | $ | 1,288.9 | $ | 1,167.1 | $ | 121.8 | 10.4 | % | ||||||||||||||||||
Gross profit — service and parts | $ | 805.4 | $ | 709.7 | $ | 95.7 | 13.5 | % | ||||||||||||||||||
Same-store service and parts gross profit | $ | 766.2 | $ | 700.2 | $ | 66.0 | 9.4 | % | ||||||||||||||||||
Gross margin % — service and parts | 58.9 | % | 60.0 | % | (1.1) | % | (1.8) | % | ||||||||||||||||||
Same-store service and parts gross margin % | 59.4 | % | 60.0 | % | (0.6) | % | (1.0) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
New Commercial Truck Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
New retail unit sales | 9,056 | 7,386 | 1,670 | 22.6 | % | |||||||||||||||||||||
Same-store new retail unit sales | 8,610 | 7,175 | 1,435 | 20.0 | % | |||||||||||||||||||||
New retail sales revenue | $ | 1,216.6 | $ | 919.0 | $ | 297.6 | 32.4 | % | ||||||||||||||||||
Same-store new retail sales revenue | $ | 1,164.6 | $ | 893.5 | $ | 271.1 | 30.3 | % | ||||||||||||||||||
New retail sales revenue per unit | $ | 134,345 | $ | 124,422 | $ | 9,923 | 8.0 | % | ||||||||||||||||||
Same-store new retail sales revenue per unit | $ | 135,259 | $ | 124,527 | $ | 10,732 | 8.6 | % | ||||||||||||||||||
Gross profit — new | $ | 70.0 | $ | 55.5 | $ | 14.5 | 26.1 | % | ||||||||||||||||||
Same-store gross profit — new | $ | 66.0 | $ | 53.8 | $ | 12.2 | 22.7 | % | ||||||||||||||||||
Average gross profit per new truck retailed | $ | 7,723 | $ | 7,508 | $ | 215 | 2.9 | % | ||||||||||||||||||
Same-store average gross profit per new truck retailed | $ | 7,665 | $ | 7,493 | $ | 172 | 2.3 | % | ||||||||||||||||||
Gross margin % — new | 5.8 | % | 6.0 | % | (0.2) | % | (3.3) | % | ||||||||||||||||||
Same-store gross margin % — new | 5.7 | % | 6.0 | % | (0.3) | % | (5.0) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Used Commercial Truck Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Used retail unit sales | 1,359 | 1,480 | (121) | (8.2) | % | |||||||||||||||||||||
Same-store used retail unit sales | 1,327 | 1,464 | (137) | (9.4) | % | |||||||||||||||||||||
Used retail sales revenue | $ | 101.9 | $ | 179.0 | $ | (77.1) | (43.1) | % | ||||||||||||||||||
Same-store used retail sales revenue | $ | 99.7 | $ | 177.5 | $ | (77.8) | (43.8) | % | ||||||||||||||||||
Used retail sales revenue per unit | $ | 75,009 | $ | 120,963 | $ | (45,954) | (38.0) | % | ||||||||||||||||||
Same-store used retail sales revenue per unit | $ | 75,162 | $ | 121,271 | $ | (46,109) | (38.0) | % | ||||||||||||||||||
Gross profit — used | $ | 9.4 | $ | 21.8 | $ | (12.4) | (56.9) | % | ||||||||||||||||||
Same-store gross profit — used | $ | 9.1 | $ | 21.5 | $ | (12.4) | (57.7) | % | ||||||||||||||||||
Average gross profit per used truck retailed | $ | 6,914 | $ | 14,691 | $ | (7,777) | (52.9) | % | ||||||||||||||||||
Same-store average gross profit per used truck retailed | $ | 6,886 | $ | 14,713 | $ | (7,827) | (53.2) | % | ||||||||||||||||||
Gross margin % — used | 9.2 | % | 12.2 | % | (3.0) | % | (24.6) | % | ||||||||||||||||||
Same-store gross margin % — used | 9.1 | % | 12.1 | % | (3.0) | % | (24.8) | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Penske Australia Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Commercial vehicle units (wholesale and retail) | 602 | 695 | (93) | (13.4) | % | |||||||||||||||||||||
Power system units | 574 | 710 | (136) | (19.2) | % | |||||||||||||||||||||
Sales revenue | $ | 286.9 | $ | 294.8 | $ | (7.9) | (2.7) | % | ||||||||||||||||||
Gross profit | $ | 83.0 | $ | 80.8 | $ | 2.2 | 2.7 | % |
2023 vs. 2022 | ||||||||||||||||||||||||||
Selling, General, and Administrative Data | 2023 | 2022 | Change | % Change | ||||||||||||||||||||||
Personnel expense | $ | 1,023.9 | $ | 1,011.7 | $ | 12.2 | 1.2 | % | ||||||||||||||||||
Advertising expense | $ | 67.6 | $ | 62.8 | $ | 4.8 | 7.6 | % | ||||||||||||||||||
Rent & related expense | $ | 193.1 | $ | 183.7 | $ | 9.4 | 5.1 | % | ||||||||||||||||||
Other expense | $ | 418.4 | $ | 357.3 | $ | 61.1 | 17.1 | % | ||||||||||||||||||
Total SG&A expenses | $ | 1,703.0 | $ | 1,615.5 | $ | 87.5 | 5.4 | % | ||||||||||||||||||
Same-store SG&A expenses | $ | 1,628.2 | $ | 1,587.4 | $ | 40.8 | 2.6 | % | ||||||||||||||||||
Personnel expense as % of gross profit | 40.5 | % | 41.0 | % | (0.5) | % | (1.2) | % | ||||||||||||||||||
Advertising expense as % of gross profit | 2.7 | % | 2.5 | % | 0.2 | % | 8.0 | % | ||||||||||||||||||
Rent & related expense as % of gross profit | 7.6 | % | 7.4 | % | 0.2 | % | 2.7 | % | ||||||||||||||||||
Other expense as % of gross profit | 16.6 | % | 14.5 | % | 2.1 | % | 14.5 | % | ||||||||||||||||||
Total SG&A expenses as % of gross profit | 67.4 | % | 65.4 | % | 2.0 | % | 3.1 | % | ||||||||||||||||||
Same-store SG&A expenses as % of same-store gross profit | 66.9 | % | 65.2 | % | 1.7 | % | 2.6 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Depreciation | $ | 68.0 | $ | 63.6 | 4.4 | 6.9 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Floor plan interest expense | $ | 58.7 | $ | 16.5 | 42.2 | 255.8 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Other interest expense | $ | 45.0 | $ | 33.5 | 11.5 | 34.3 | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Equity in earnings of affiliates | $ | 156.6 | $ | 257.6 | (101.0) | (39.2) | % |
2023 vs. 2022 | |||||||||||||||||||||||
2023 | 2022 | Change | % Change | ||||||||||||||||||||
Income taxes | $ | 205.0 | $ | 251.8 | (46.8) | (18.6) | % |
2022 | |||||
First Quarter | $ | 0.47 | |||
Second Quarter | $ | 0.50 | |||
Third Quarter | $ | 0.53 | |||
Fourth Quarter | $ | 0.57 |
2023 | |||||
First Quarter | $ | 0.61 | |||
Second Quarter | $ | 0.66 | |||
(In millions) | June 30, 2023 | ||||
U.S. credit agreement — revolving credit line | $ | — | |||
U.K. credit agreement — revolving credit line | — | ||||
3.50% senior subordinated notes due 2025 | 546.9 | ||||
3.75% senior subordinated notes due 2029 | 495.4 | ||||
Canada credit agreement | 53.2 | ||||
Australia credit agreement | 24.1 | ||||
Mortgage facilities | 585.6 | ||||
Other | 38.5 | ||||
Total long-term debt | $ | 1,743.7 |
PAG and Guarantor Subsidiaries | |||||||||||
Six Months Ended June 30, 2023 | Twelve Months Ended December 31, 2022 | ||||||||||
Revenues | $ | 8,054.4 | $ | 16,093.8 | |||||||
Gross profit | 1,485.5 | 3,003.6 | |||||||||
Equity in earnings of affiliates | 154.1 | 490.0 | |||||||||
Net income | 426.0 | 1,081.7 | |||||||||
Net income attributable to Penske Automotive Group | 426.0 | 1,081.7 |
PAG and Guarantor Subsidiaries | |||||||||||
June 30, 2023 | December 31, 2022 | ||||||||||
Current assets (1) | $ | 2,666.4 | $ | 2,600.2 | |||||||
Property and equipment, net | 1,385.7 | 1,342.8 | |||||||||
Equity method investments | 1,663.0 | 1,593.5 | |||||||||
Other noncurrent assets | 3,587.7 | 3,603.3 | |||||||||
Current liabilities | 2,079.6 | 2,147.5 | |||||||||
Noncurrent liabilities | 4,086.5 | 3,993.9 |
Six Months Ended June 30, | |||||||||||
(In millions) | 2023 | 2022 | |||||||||
Net cash provided by operating activities | $ | 604.5 | $ | 879.2 | |||||||
Net cash used in investing activities | (261.4) | (357.0) | |||||||||
Net cash used in financing activities | (329.6) | (459.0) | |||||||||
Effect of exchange rate changes on cash and cash equivalents | (0.4) | (9.0) | |||||||||
Net change in cash and cash equivalents | $ | 13.1 | $ | 54.2 |
Six Months Ended June 30, | |||||||||||
(In millions) | 2023 | 2022 | |||||||||
Net cash provided by operating activities as reported | $ | 604.5 | $ | 879.2 | |||||||
Floor plan notes payable — non-trade as reported | (2.4) | (115.6) | |||||||||
Net cash provided by operating activities including all floor plan notes payable | $ | 602.1 | $ | 763.6 |
Location | Dealerships | Ownership Interest | ||||||||||||
Fairfield, Connecticut | Audi, Mercedes-Benz, Sprinter, Porsche | 80.00% (A) | ||||||||||||
Greenwich, Connecticut | Mercedes-Benz | 80.00% (A) | ||||||||||||
Northern Italy | BMW, MINI, Maserati, Porsche, Audi, Jaguar, Land Rover, Volvo, Mercedes-Benz, smart, Lamborghini | 84.10% (A) | ||||||||||||
Frankfurt, Germany | Lexus, Toyota, Volkswagen | 50.00% (B) | ||||||||||||
Barcelona, Spain | BMW, MINI | 50.00% (B) | ||||||||||||
__________________ | ||||||||||||||
(A) Entity is consolidated in our financial statements. | ||||||||||||||
(B) Entity is accounted for using the equity method of accounting. |
Exhibit No. | Description | |||||||
3.1 | ||||||||
3.2 | ||||||||
22.1 | ||||||||
31.1 | ||||||||
31.2 | ||||||||
32 | ||||||||
101.INS | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |||||||
101.SCH | XBRL Taxonomy Extension Schema | |||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase | |||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase | |||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase | |||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase | |||||||
104 | Cover Page Interactive Data File – The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
PENSKE AUTOMOTIVE GROUP, INC. | ||||||||
By: | /s/ Roger Penske | |||||||
Roger Penske | ||||||||
Date: July 27, 2023 | Chief Executive Officer | |||||||
By: | /s/ Michelle Hulgrave | |||||||
Michelle Hulgrave | ||||||||
Date: July 27, 2023 | Chief Financial Officer |
/s/ Roger Penske | |||||
Roger Penske | |||||
Chief Executive Officer |
/s/ Michelle Hulgrave | |||||
Michelle Hulgrave | |||||
Chief Financial Officer |
/s/ Roger Penske | |||||
Roger Penske | |||||
Chief Executive Officer | |||||
July 27, 2023 |
/s/ Michelle Hulgrave | |||||
Michelle Hulgrave | |||||
Chief Financial Officer | |||||
July 27, 2023 |