|
(Mark One)
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Quarterly Period Ended June 30, 2016
|
|
|
|
OR
|
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the Transition Period from to
|
|
|
|
Commission file number 1-13045
|
|
Delaware
(State or other Jurisdiction of
Incorporation or Organization)
|
23-2588479
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a
smaller reporting company)
|
|
Smaller reporting company
o
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
June 30, 2016
|
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
128,381
|
|
|
$
|
236,989
|
|
Accounts receivable (less allowances of $31,447 and $41,372 as of December 31, 2015 and June 30, 2016, respectively)
|
564,401
|
|
|
710,526
|
|
||
Deferred income taxes
|
22,179
|
|
|
5,190
|
|
||
Prepaid expenses and other
|
142,951
|
|
|
192,697
|
|
||
Assets held for sale (see Note 10)
|
—
|
|
|
143,968
|
|
||
Total Current Assets
|
857,912
|
|
|
1,289,370
|
|
||
Property, Plant and Equipment:
|
|
|
|
|
|
||
Property, plant and equipment
|
4,744,236
|
|
|
5,540,949
|
|
||
Less—Accumulated depreciation
|
(2,247,078
|
)
|
|
(2,344,701
|
)
|
||
Property, Plant and Equipment, Net
|
2,497,158
|
|
|
3,196,248
|
|
||
Other Assets, Net:
|
|
|
|
|
|
||
Goodwill
|
2,360,978
|
|
|
3,840,090
|
|
||
Customer relationships and customer inducements
|
603,314
|
|
|
1,310,809
|
|
||
Other
|
31,225
|
|
|
104,537
|
|
||
Total Other Assets, Net
|
2,995,517
|
|
|
5,255,436
|
|
||
Total Assets
|
$
|
6,350,587
|
|
|
$
|
9,741,054
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
Current Liabilities:
|
|
|
|
|
|
||
Current portion of long-term debt
|
$
|
88,068
|
|
|
$
|
112,509
|
|
Accounts payable
|
219,590
|
|
|
220,119
|
|
||
Accrued expenses
|
351,061
|
|
|
415,536
|
|
||
Deferred revenue
|
183,112
|
|
|
212,231
|
|
||
Liabilities held for sale (see Note 10)
|
—
|
|
|
21,634
|
|
||
Total Current Liabilities
|
841,831
|
|
|
982,029
|
|
||
Long-term Debt, Net of Current Portion
|
4,757,610
|
|
|
6,103,058
|
|
||
Other Long-term Liabilities
|
71,844
|
|
|
86,367
|
|
||
Deferred Rent
|
95,693
|
|
|
109,044
|
|
||
Deferred Income Taxes
|
55,002
|
|
|
214,526
|
|
||
Commitments and Contingencies (see Note 8)
|
|
|
|
|
|
||
Equity:
|
|
|
|
|
|
||
Iron Mountain Incorporated Stockholders' Equity:
|
|
|
|
|
|
||
Preferred stock (par value $0.01; authorized 10,000,000 shares; none issued and outstanding)
|
—
|
|
|
—
|
|
||
Common stock (par value $0.01; authorized 400,000,000 shares; issued and outstanding 211,340,296 shares and 263,023,040 shares as of December 31, 2015 and June 30, 2016, respectively)
|
2,113
|
|
|
2,630
|
|
||
Additional paid-in capital
|
1,623,863
|
|
|
3,492,658
|
|
||
(Distributions in excess of earnings) Earnings in excess of distributions
|
(942,218
|
)
|
|
(1,124,924
|
)
|
||
Accumulated other comprehensive items, net
|
(174,917
|
)
|
|
(149,289
|
)
|
||
Total Iron Mountain Incorporated Stockholders' Equity
|
508,841
|
|
|
2,221,075
|
|
||
Noncontrolling Interests
|
19,766
|
|
|
24,955
|
|
||
Total Equity
|
528,607
|
|
|
2,246,030
|
|
||
Total Liabilities and Equity
|
$
|
6,350,587
|
|
|
$
|
9,741,054
|
|
|
Three Months Ended
June 30, |
||||||
|
2015
|
|
2016
|
||||
Revenues:
|
|
|
|
|
|
||
Storage rental
|
$
|
461,209
|
|
|
$
|
538,682
|
|
Service
|
298,525
|
|
|
345,066
|
|
||
Total Revenues
|
759,734
|
|
|
883,748
|
|
||
Operating Expenses:
|
|
|
|
|
|
||
Cost of sales (excluding depreciation and amortization)
|
326,283
|
|
|
395,649
|
|
||
Selling, general and administrative
|
215,885
|
|
|
277,077
|
|
||
Depreciation and amortization
|
87,549
|
|
|
115,022
|
|
||
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net
|
515
|
|
|
(626
|
)
|
||
Total Operating Expenses
|
630,232
|
|
|
787,122
|
|
||
Operating Income (Loss)
|
129,502
|
|
|
96,626
|
|
||
Interest Expense, Net (includes Interest Income of $831 and $2,144 for the three months ended June 30, 2015 and 2016, respectively)
|
66,087
|
|
|
74,866
|
|
||
Other Expense (Income), Net
|
2,004
|
|
|
25,641
|
|
||
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
|
61,411
|
|
|
(3,881
|
)
|
||
Provision (Benefit) for Income Taxes
|
7,404
|
|
|
10,839
|
|
||
Income (Loss) from Continuing Operations
|
54,007
|
|
|
(14,720
|
)
|
||
Income (Loss) from Discontinued Operations, Net of Tax
|
—
|
|
|
1,587
|
|
||
Net Income (Loss)
|
54,007
|
|
|
(13,133
|
)
|
||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
677
|
|
|
835
|
|
||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
53,330
|
|
|
$
|
(13,968
|
)
|
Earnings (Losses) per Share—Basic:
|
|
|
|
|
|
||
Income (Loss) from Continuing Operations
|
$
|
0.26
|
|
|
$
|
(0.06
|
)
|
Total Income (Loss) from Discontinued Operations
|
$
|
—
|
|
|
$
|
0.01
|
|
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
Earnings (Losses) per Share—Diluted:
|
|
|
|
|
|
||
Income (Loss) from Continuing Operations
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
Total Income (Loss) from Discontinued Operations
|
$
|
—
|
|
|
$
|
0.01
|
|
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
Weighted Average Common Shares Outstanding—Basic
|
210,699
|
|
|
246,387
|
|
||
Weighted Average Common Shares Outstanding—Diluted
|
212,077
|
|
|
246,387
|
|
||
Dividends Declared per Common Share
|
$
|
0.4752
|
|
|
$
|
0.5174
|
|
|
Six Months Ended
June 30, |
||||||
|
2015
|
|
2016
|
||||
Revenues:
|
|
|
|
|
|
||
Storage rental
|
$
|
920,081
|
|
|
$
|
999,893
|
|
Service
|
588,939
|
|
|
634,545
|
|
||
Total Revenues
|
1,509,020
|
|
|
1,634,438
|
|
||
Operating Expenses:
|
|
|
|
|
|
||
Cost of sales (excluding depreciation and amortization)
|
647,937
|
|
|
721,754
|
|
||
Selling, general and administrative
|
412,299
|
|
|
484,843
|
|
||
Depreciation and amortization
|
173,500
|
|
|
202,226
|
|
||
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net
|
848
|
|
|
(1,077
|
)
|
||
Total Operating Expenses
|
1,234,584
|
|
|
1,407,746
|
|
||
Operating Income (Loss)
|
274,436
|
|
|
226,692
|
|
||
Interest Expense, Net (includes Interest Income of $1,645 and $3,431 for the six months ended June 30, 2015 and 2016, respectively)
|
130,985
|
|
|
141,928
|
|
||
Other Expense (Income), Net
|
24,353
|
|
|
13,704
|
|
||
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
|
119,098
|
|
|
71,060
|
|
||
Provision (Benefit) for Income Taxes
|
23,352
|
|
|
22,739
|
|
||
Income (Loss) from Continuing Operations
|
95,746
|
|
|
48,321
|
|
||
Income (Loss) from Discontinued Operations, Net of Tax
|
—
|
|
|
1,587
|
|
||
Net Income (Loss)
|
95,746
|
|
|
49,908
|
|
||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
1,320
|
|
|
1,102
|
|
||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
94,426
|
|
|
$
|
48,806
|
|
Earnings (Losses) per Share—Basic:
|
|
|
|
|
|
||
Income (Loss) from Continuing Operations
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Total Income (Loss) from Discontinued Operations
|
$
|
—
|
|
|
$
|
0.01
|
|
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Earnings (Losses) per Share—Diluted:
|
|
|
|
|
|
||
Income (Loss) from Continuing Operations
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Total Income (Loss) from Discontinued Operations
|
$
|
—
|
|
|
$
|
0.01
|
|
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Weighted Average Common Shares Outstanding—Basic
|
210,468
|
|
|
228,957
|
|
||
Weighted Average Common Shares Outstanding—Diluted
|
212,163
|
|
|
230,029
|
|
||
Dividends Declared per Common Share
|
$
|
0.9499
|
|
|
$
|
1.0051
|
|
|
Three Months Ended
June 30, |
||||||
|
2015
|
|
2016
|
||||
Net Income (Loss)
|
$
|
54,007
|
|
|
$
|
(13,133
|
)
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
||
Foreign Currency Translation Adjustments
|
1,000
|
|
|
2,789
|
|
||
Total Other Comprehensive Income (Loss)
|
1,000
|
|
|
2,789
|
|
||
Comprehensive Income (Loss)
|
55,007
|
|
|
(10,344
|
)
|
||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
345
|
|
|
753
|
|
||
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
54,662
|
|
|
$
|
(11,097
|
)
|
|
Six Months Ended
June 30, |
||||||
|
2015
|
|
2016
|
||||
Net Income (Loss)
|
$
|
95,746
|
|
|
$
|
49,908
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
||
Foreign Currency Translation Adjustments
|
(55,175
|
)
|
|
26,767
|
|
||
Market Value Adjustments for Securities
|
23
|
|
|
(734
|
)
|
||
Total Other Comprehensive (Loss) Income
|
(55,152
|
)
|
|
26,033
|
|
||
Comprehensive Income (Loss)
|
40,594
|
|
|
75,941
|
|
||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
887
|
|
|
1,507
|
|
||
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
39,707
|
|
|
$
|
74,434
|
|
|
|
|
Iron Mountain Incorporated Stockholders' Equity
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Items, Net |
|
|
|||||||||||||||
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
(Distributions in Excess of Earnings) Earnings in Excess of Distributions
|
|
|
Noncontrolling
Interests
|
||||||||||||||||
|
Total
|
|
Shares
|
|
Amounts
|
|
|
|
||||||||||||||||||
Balance, December 31, 2014
|
$
|
869,955
|
|
|
209,818,812
|
|
|
$
|
2,098
|
|
|
$
|
1,588,841
|
|
|
$
|
(659,553
|
)
|
|
$
|
(75,031
|
)
|
|
$
|
13,600
|
|
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $260
|
14,447
|
|
|
979,708
|
|
|
10
|
|
|
14,437
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Parent cash dividends declared
|
(201,722
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201,722
|
)
|
|
—
|
|
|
—
|
|
||||||
Currency translation adjustment
|
(55,175
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54,742
|
)
|
|
(433
|
)
|
||||||
Market value adjustments for securities
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
||||||
Net income (loss)
|
95,746
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
94,426
|
|
|
—
|
|
|
1,320
|
|
||||||
Noncontrolling interests dividends
|
(1,049
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,049
|
)
|
||||||
Balance, June 30, 2015
|
$
|
722,225
|
|
|
210,798,520
|
|
|
$
|
2,108
|
|
|
$
|
1,603,278
|
|
|
$
|
(766,849
|
)
|
|
$
|
(129,750
|
)
|
|
$
|
13,438
|
|
|
|
|
Iron Mountain Incorporated Stockholders' Equity
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
Accumulated
Other Comprehensive Items, Net |
|
|
|||||||||||||||
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
(Distributions in Excess of Earnings) Earnings in Excess of Distributions
|
|
|
Noncontrolling
Interests
|
||||||||||||||||
|
Total
|
|
Shares
|
|
Amounts
|
|
|
|
||||||||||||||||||
Balance, December 31, 2015
|
$
|
528,607
|
|
|
211,340,296
|
|
|
$
|
2,113
|
|
|
$
|
1,623,863
|
|
|
$
|
(942,218
|
)
|
|
$
|
(174,917
|
)
|
|
$
|
19,766
|
|
Issuance of shares under employee stock purchase plan and option plans and stock-based compensation, including tax benefit of $29
|
34,286
|
|
|
1,449,332
|
|
|
15
|
|
|
34,271
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Issuance of shares in connection with the acquisition of Recall Holdings Limited (see Note 4)
|
1,835,026
|
|
|
50,233,412
|
|
|
502
|
|
|
1,834,524
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Parent cash dividends declared
|
(231,512
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(231,512
|
)
|
|
—
|
|
|
—
|
|
||||||
Currency translation adjustment
|
26,767
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,362
|
|
|
405
|
|
||||||
Market value adjustments for securities
|
(734
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(734
|
)
|
|
—
|
|
||||||
Net income (loss)
|
49,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,806
|
|
|
—
|
|
|
1,102
|
|
||||||
Noncontrolling interests equity contributions
|
1,299
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,299
|
|
||||||
Noncontrolling interests dividends
|
(1,123
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,123
|
)
|
||||||
Purchase of noncontrolling interests
|
3,506
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,506
|
|
||||||
Balance, June 30, 2016
|
$
|
2,246,030
|
|
|
263,023,040
|
|
|
$
|
2,630
|
|
|
$
|
3,492,658
|
|
|
$
|
(1,124,924
|
)
|
|
$
|
(149,289
|
)
|
|
$
|
24,955
|
|
|
Six Months Ended
June 30, |
||||||
|
2015
|
|
2016
|
||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
||
Net income (loss)
|
$
|
95,746
|
|
|
$
|
49,908
|
|
(Income) loss from discontinued operations
|
—
|
|
|
(1,587
|
)
|
||
Adjustments to reconcile net income (loss) to cash flows from operating activities:
|
|
|
|
|
|
||
Depreciation
|
151,015
|
|
|
168,920
|
|
||
Amortization (includes deferred financing costs and bond discount of $4,360 and $5,652, for the six months ended June 30, 2015 and 2016, respectively)
|
26,845
|
|
|
38,958
|
|
||
Stock-based compensation expense
|
14,777
|
|
|
15,913
|
|
||
(Benefit) Provision for deferred income taxes
|
(9,088
|
)
|
|
(9,902
|
)
|
||
Loss on early extinguishment of debt, net
|
—
|
|
|
9,283
|
|
||
Loss (Gain) on disposal/write-down of property, plant and equipment, net (including real estate)
|
848
|
|
|
(1,077
|
)
|
||
Foreign currency transactions and other, net
|
(2,763
|
)
|
|
11,478
|
|
||
Changes in Assets and Liabilities (exclusive of acquisitions):
|
|
|
|
|
|
||
Accounts receivable
|
4,943
|
|
|
1,746
|
|
||
Prepaid expenses and other
|
3,992
|
|
|
(41,020
|
)
|
||
Accounts payable
|
(22,819
|
)
|
|
(39,377
|
)
|
||
Accrued expenses and deferred revenue
|
(81,091
|
)
|
|
8,508
|
|
||
Other assets and long-term liabilities
|
(2,667
|
)
|
|
(6,146
|
)
|
||
Cash Flows from Operating Activities - Continuing Operations
|
179,738
|
|
|
205,605
|
|
||
Cash Flows from Operating Activities - Discontinued Operations
|
—
|
|
|
1,145
|
|
||
Cash Flows from Operating Activities
|
179,738
|
|
|
206,750
|
|
||
Cash Flows from Investing Activities:
|
|
|
|
|
|
||
Capital expenditures
|
(139,356
|
)
|
|
(163,665
|
)
|
||
Cash paid for acquisitions, net of cash acquired
|
(21,714
|
)
|
|
(276,553
|
)
|
||
Decrease in restricted cash
|
33,860
|
|
|
—
|
|
||
Acquisition of customer relationships
|
(15,515
|
)
|
|
(10,324
|
)
|
||
Customer inducements
|
(8,692
|
)
|
|
(6,422
|
)
|
||
Net proceeds from divestments (see Note 10)
|
—
|
|
|
53,950
|
|
||
Proceeds from sales of property and equipment and other, net (including real estate)
|
805
|
|
|
371
|
|
||
Cash Flows from Investing Activities - Continuing Operations
|
(150,612
|
)
|
|
(402,643
|
)
|
||
Cash Flows from Investing Activities - Discontinued Operations
|
—
|
|
|
90
|
|
||
Cash Flows from Investing Activities
|
(150,612
|
)
|
|
(402,553
|
)
|
||
Cash Flows from Financing Activities:
|
|
|
|
|
|
||
Repayment of revolving credit, term loan and bridge facilities and other debt
|
(4,915,045
|
)
|
|
(7,387,114
|
)
|
||
Proceeds from revolving credit, term loan and bridge facilities and other debt
|
5,075,035
|
|
|
7,186,805
|
|
||
Net proceeds from sales of senior notes
|
—
|
|
|
738,750
|
|
||
Debt financing and equity contribution from noncontrolling interests
|
—
|
|
|
1,299
|
|
||
Debt repayment and equity distribution to noncontrolling interests
|
(830
|
)
|
|
(843
|
)
|
||
Parent cash dividends
|
(203,229
|
)
|
|
(232,596
|
)
|
||
Net proceeds (payments) associated with employee stock-based awards
|
9,454
|
|
|
18,641
|
|
||
Excess tax benefit (deficiency) from stock-based compensation
|
260
|
|
|
29
|
|
||
Payment of debt financing and stock issuance costs
|
(1,114
|
)
|
|
(12,032
|
)
|
||
Cash Flows from Financing Activities - Continuing Operations
|
(35,469
|
)
|
|
312,939
|
|
||
Cash Flows from Financing Activities - Discontinued Operations
|
—
|
|
|
—
|
|
||
Cash Flows from Financing Activities
|
(35,469
|
)
|
|
312,939
|
|
||
Effect of Exchange Rates on Cash and Cash Equivalents
|
(2,492
|
)
|
|
(8,528
|
)
|
||
(Decrease) Increase in Cash and Cash Equivalents
|
(8,835
|
)
|
|
108,608
|
|
||
Cash and Cash Equivalents, Beginning of Period
|
125,933
|
|
|
128,381
|
|
||
Cash and Cash Equivalents, End of Period
|
$
|
117,098
|
|
|
$
|
236,989
|
|
Supplemental Information:
|
|
|
|
|
|
||
Cash Paid for Interest
|
$
|
129,518
|
|
|
$
|
136,351
|
|
Cash Paid for Income Taxes, net
|
$
|
23,151
|
|
|
$
|
28,133
|
|
Non-Cash Investing and Financing Activities:
|
|
|
|
|
|
||
Capital Leases
|
$
|
21,481
|
|
|
$
|
34,383
|
|
Accrued Capital Expenditures
|
$
|
31,116
|
|
|
$
|
40,801
|
|
Dividends Payable
|
$
|
4,675
|
|
|
$
|
4,493
|
|
Fair Value of Stock Issued for Recall Transaction (see Note 4)
|
$
|
—
|
|
|
$
|
1,835,026
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
|
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
||||||||
Total loss on foreign currency transactions
|
$
|
1,656
|
|
|
$
|
17,193
|
|
|
$
|
23,922
|
|
|
$
|
4,651
|
|
|
|
Carrying Value
as of December 31, 2015 |
||
North American Records and Information Management(1)
|
$
|
1,342,723
|
|
North American Secure Shredding(1)
|
73,021
|
|
|
North American Data Management(2)
|
369,907
|
|
|
Adjacent Businesses - Data Centers(3)
|
—
|
|
|
Adjacent Businesses - Consumer Storage(3)
|
4,636
|
|
|
Adjacent Businesses - Fine Arts(3)
|
21,550
|
|
|
UKI(4)
|
260,202
|
|
|
Continental Western Europe(4)
|
63,442
|
|
|
Emerging Markets - Europe(5)
|
87,378
|
|
|
Latin America(5)
|
78,537
|
|
|
Australia(5)
|
47,786
|
|
|
Southeast Asia(5)
|
5,683
|
|
|
India(5)
|
6,113
|
|
|
Total
|
$
|
2,360,978
|
|
(1)
|
This reporting unit is included in the North American Records and Information Management Business segment.
|
(2)
|
This reporting unit is included in the North American Data Management Business segment.
|
(3)
|
This reporting unit is included in the Corporate and Other Business segment.
|
(4)
|
This reporting unit is included in the Western European Business segment.
|
(5)
|
This reporting unit is included in the Other International Business segment.
|
•
|
North American Records and Information Management - includes the goodwill associated with the records and information management businesses of Recall in the United States and Canada.
|
•
|
North American Secure Shredding - includes the goodwill associated with the secure shredding businesses of Recall in the United States and Canada.
|
•
|
North American Data Management - includes the goodwill associated with the data management businesses of Recall in the United States and Canada.
|
•
|
UKI - includes the goodwill associated with the operations of Recall in the United Kingdom.
|
•
|
Continental Western Europe - includes the goodwill associated with the operations of Recall in Belgium, France, Germany, Spain and Switzerland, as well as the goodwill associated with the document management solutions (“DMS”) operations of Recall in Sweden.
|
•
|
Northern and Eastern Europe - this reporting unit consists of our former Emerging Markets - Europe reporting unit (as described in our Annual Report), and includes the goodwill associated with the operations of Recall in Denmark, Finland and Norway, as well as the goodwill associated with the records and information management operations of Recall in Sweden. This reporting unit is included in the Other International Business segment.
|
•
|
Latin America - includes the goodwill associated with the operations of Recall in Brazil and Mexico.
|
•
|
Australia and New Zealand - this reporting unit consists of the goodwill associated with the Australia Retained Business (as defined in Note 4), which was a component of our former Australia reporting unit, as well as the operations of Recall in Australia and New Zealand. This reporting unit is included in the Other International Business segment.
|
•
|
Southeast Asia - includes the goodwill associated with the operations of Recall in China, Hong Kong, Malaysia, Singapore, Taiwan and Thailand.
|
•
|
Africa and India - includes the goodwill associated with the operations of Recall in India.
|
|
Carrying Value
as of June 30, 2016 |
||
North American Records and Information Management
|
$
|
2,081,192
|
|
North American Secure Shredding
|
151,187
|
|
|
North American Data Management
|
503,913
|
|
|
Adjacent Businesses - Data Centers
|
—
|
|
|
Adjacent Businesses - Consumer Storage
|
4,636
|
|
|
Adjacent Businesses - Fine Arts
|
22,911
|
|
|
UKI
|
337,012
|
|
|
Continental Western Europe
|
116,290
|
|
|
Northern and Eastern Europe(1)
|
138,021
|
|
|
Latin America
|
141,145
|
|
|
Australia and New Zealand
|
150,727
|
|
|
Southeast Asia
|
174,802
|
|
|
Africa and India(2)
|
18,254
|
|
|
Total
|
$
|
3,840,090
|
|
|
North American
Records and Information Management Business |
|
North American
Data Management Business |
|
Western
European Business
|
|
Other International Business
|
|
Corporate and Other Business
|
|
Total
Consolidated |
||||||||||||
Gross Balance as of December 31, 2015
|
$
|
1,620,425
|
|
|
$
|
423,606
|
|
|
$
|
381,149
|
|
|
$
|
225,626
|
|
|
$
|
26,186
|
|
|
$
|
2,676,992
|
|
Deductible goodwill acquired during the year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Non-deductible goodwill acquired during the year
|
812,945
|
|
|
132,251
|
|
|
154,750
|
|
|
425,426
|
|
|
215
|
|
|
1,525,587
|
|
||||||
Goodwill reclassified as assets held for sale (see Note 10)
|
(3,332
|
)
|
|
—
|
|
|
—
|
|
|
(40,089
|
)
|
|
—
|
|
|
(43,421
|
)
|
||||||
Fair value and other adjustments(1)
|
(157
|
)
|
|
—
|
|
|
—
|
|
|
(515
|
)
|
|
1,146
|
|
|
474
|
|
||||||
Currency effects
|
7,649
|
|
|
1,873
|
|
|
(25,706
|
)
|
|
12,563
|
|
|
—
|
|
|
(3,621
|
)
|
||||||
Gross Balance as of June 30, 2016
|
$
|
2,437,530
|
|
|
$
|
557,730
|
|
|
$
|
510,193
|
|
|
$
|
623,011
|
|
|
$
|
27,547
|
|
|
$
|
4,156,011
|
|
Accumulated Amortization Balance as of December 31, 2015
|
$
|
204,681
|
|
|
$
|
53,699
|
|
|
$
|
57,505
|
|
|
$
|
129
|
|
|
$
|
—
|
|
|
$
|
316,014
|
|
Currency effects
|
470
|
|
|
118
|
|
|
(614
|
)
|
|
(67
|
)
|
|
—
|
|
|
(93
|
)
|
||||||
Accumulated Amortization Balance as of June 30, 2016
|
$
|
205,151
|
|
|
$
|
53,817
|
|
|
$
|
56,891
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
315,921
|
|
Net Balance as of December 31, 2015
|
$
|
1,415,744
|
|
|
$
|
369,907
|
|
|
$
|
323,644
|
|
|
$
|
225,497
|
|
|
$
|
26,186
|
|
|
$
|
2,360,978
|
|
Net Balance as of June 30, 2016
|
$
|
2,232,379
|
|
|
$
|
503,913
|
|
|
$
|
453,302
|
|
|
$
|
622,949
|
|
|
$
|
27,547
|
|
|
$
|
3,840,090
|
|
Accumulated Goodwill Impairment Balance as of December 31, 2015
|
$
|
85,909
|
|
|
$
|
—
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,409
|
|
Accumulated Goodwill Impairment Balance as of June 30, 2016
|
$
|
85,909
|
|
|
$
|
—
|
|
|
$
|
46,500
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
132,409
|
|
(1)
|
Total fair value and other adjustments primarily include net adjustments of
$656
related to property, plant and equipment and customer relationship intangible assets, partially offset by
$182
of cash received related to certain acquisitions completed in 2015.
|
|
December 31, 2015
|
|
June 30, 2016
|
||||||||||||||||||||
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Carrying
Amount |
|
Gross Carrying
Amount |
|
Accumulated
Amortization |
|
Net Carrying
Amount |
||||||||||||
Customer relationship intangible assets and Customer Inducements
|
$
|
937,174
|
|
|
$
|
(333,860
|
)
|
|
$
|
603,314
|
|
|
$
|
1,663,678
|
|
|
$
|
(352,869
|
)
|
|
$
|
1,310,809
|
|
Core Technology(1)
|
3,370
|
|
|
(3,370
|
)
|
|
—
|
|
|
1,625
|
|
|
(1,625
|
)
|
|
—
|
|
||||||
Trademarks and Non-Compete Agreements(1)
|
7,741
|
|
|
(4,955
|
)
|
|
2,786
|
|
|
24,448
|
|
|
(6,164
|
)
|
|
18,284
|
|
||||||
Total
|
$
|
948,285
|
|
|
$
|
(342,185
|
)
|
|
$
|
606,100
|
|
|
$
|
1,689,751
|
|
|
$
|
(360,658
|
)
|
|
$
|
1,329,093
|
|
(1)
|
Included in Other, a component of Other Assets, net in the accompanying Consolidated Balance Sheets.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Amortization expense associated with finite-lived intangible assets and deferred financing costs
|
$
|
13,593
|
|
|
$
|
24,395
|
|
|
$
|
26,845
|
|
|
$
|
38,958
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cost of sales (excluding depreciation and amortization)
|
$
|
46
|
|
|
$
|
25
|
|
|
$
|
91
|
|
|
$
|
52
|
|
Selling, general and administrative expenses
|
7,875
|
|
|
9,003
|
|
|
14,686
|
|
|
15,861
|
|
||||
Total stock-based compensation
|
$
|
7,921
|
|
|
$
|
9,028
|
|
|
$
|
14,777
|
|
|
$
|
15,913
|
|
|
June 30, 2016
|
||||
|
Stock Options Outstanding
|
|
% of
Stock Options Outstanding
|
||
Three-year vesting period (10 year contractual life)
|
2,856,930
|
|
|
70.1
|
%
|
Five-year vesting period (10 year contractual life)
|
948,752
|
|
|
23.3
|
%
|
Ten-year vesting period (12 year contractual life)
|
271,138
|
|
|
6.6
|
%
|
|
4,076,820
|
|
|
|
|
|
Six Months Ended
June 30, |
||||
Weighted Average Assumptions
|
|
2015
|
|
2016
|
||
Expected volatility
|
|
28.6
|
%
|
|
27.2
|
%
|
Risk-free interest rate
|
|
1.70
|
%
|
|
1.32
|
%
|
Expected dividend yield
|
|
5
|
%
|
|
7
|
%
|
Expected life
|
|
5.5 years
|
|
|
5.6 years
|
|
|
Stock Options
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (Years) |
|
Average
Intrinsic Value |
|||||
Outstanding at December 31, 2015
|
3,688,814
|
|
|
$
|
27.79
|
|
|
|
|
|
|
|
Granted
|
1,408,788
|
|
|
33.88
|
|
|
|
|
|
|
||
Exercised
|
(998,993
|
)
|
|
23.94
|
|
|
|
|
|
|
||
Forfeited
|
(10,526
|
)
|
|
34.16
|
|
|
|
|
|
|
||
Expired
|
(11,263
|
)
|
|
30.60
|
|
|
|
|
|
|
||
Outstanding at June 30, 2016
|
4,076,820
|
|
|
$
|
30.81
|
|
|
6.91
|
|
$
|
39,796
|
|
Options exercisable at June 30, 2016
|
1,897,278
|
|
|
$
|
25.70
|
|
|
4.34
|
|
$
|
27,818
|
|
Options expected to vest
|
2,030,097
|
|
|
$
|
35.27
|
|
|
9.15
|
|
$
|
11,180
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Aggregate intrinsic value of stock options exercised
|
$
|
1,716
|
|
|
$
|
9,926
|
|
|
$
|
5,883
|
|
|
$
|
11,359
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cash dividends accrued on RSUs
|
$
|
631
|
|
|
$
|
616
|
|
|
$
|
1,301
|
|
|
$
|
1,247
|
|
Cash dividends paid on RSUs
|
571
|
|
|
196
|
|
|
2,300
|
|
|
1,831
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Fair value of RSUs vested
|
$
|
3,600
|
|
|
$
|
2,807
|
|
|
$
|
19,184
|
|
|
$
|
17,785
|
|
|
RSUs
|
|
Weighted-
Average Grant-Date Fair Value |
|||
Non-vested at December 31, 2015
|
1,217,597
|
|
|
$
|
33.68
|
|
Granted
|
596,401
|
|
|
31.26
|
|
|
Vested
|
(528,210
|
)
|
|
33.67
|
|
|
Forfeited
|
(33,563
|
)
|
|
34.31
|
|
|
Non-vested at June 30, 2016
|
1,252,225
|
|
|
$
|
32.51
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cash dividends accrued on PUs
|
$
|
214
|
|
|
$
|
263
|
|
|
$
|
425
|
|
|
$
|
525
|
|
Cash dividends paid on PUs
|
—
|
|
|
—
|
|
|
1,015
|
|
|
645
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Fair value of earned PUs that vested
|
$
|
44
|
|
|
$
|
1,174
|
|
|
$
|
2,107
|
|
|
$
|
5,255
|
|
|
Original
PU Awards |
|
PU Adjustment(1)
|
|
Total
PU Awards |
|
Weighted-
Average Grant-Date Fair Value |
|||||
Non-vested at December 31, 2015
|
520,764
|
|
|
(86,959
|
)
|
|
433,805
|
|
|
$
|
34.11
|
|
Granted
|
221,662
|
|
|
—
|
|
|
221,662
|
|
|
35.11
|
|
|
Vested
|
(148,403
|
)
|
|
—
|
|
|
(148,403
|
)
|
|
35.41
|
|
|
Forfeited/Performance or Market Conditions Not Achieved
|
(2,106
|
)
|
|
(34,079
|
)
|
|
(36,185
|
)
|
|
44.36
|
|
|
Non-vested at June 30, 2016
|
591,917
|
|
|
(121,038
|
)
|
|
470,879
|
|
|
$
|
33.38
|
|
(1)
|
Represents an increase or decrease in the number of original PUs awarded based on either the final performance criteria or market condition achievement at the end of the performance period of such PUs or a change in estimated awards based on the forecasted performance against the predefined targets.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Income (loss) from continuing operations
|
$
|
54,007
|
|
|
$
|
(14,720
|
)
|
|
$
|
95,746
|
|
|
$
|
48,321
|
|
Total income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
1,587
|
|
|
$
|
—
|
|
|
$
|
1,587
|
|
Net income (loss) attributable to Iron Mountain Incorporated
|
$
|
53,330
|
|
|
$
|
(13,968
|
)
|
|
$
|
94,426
|
|
|
$
|
48,806
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares—basic
|
210,699,000
|
|
|
246,387,000
|
|
|
210,468,000
|
|
|
228,957,000
|
|
||||
Effect of dilutive potential stock options
|
958,714
|
|
|
—
|
|
|
1,091,022
|
|
|
622,293
|
|
||||
Effect of dilutive potential RSUs and PUs
|
419,002
|
|
|
—
|
|
|
603,880
|
|
|
450,100
|
|
||||
Weighted-average shares—diluted
|
212,076,716
|
|
|
246,387,000
|
|
|
212,162,902
|
|
|
230,029,393
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (losses) per share—basic:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
0.26
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Total income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Net income (loss) attributable to Iron Mountain Incorporated
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (losses) per share—diluted:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from continuing operations
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Total income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
—
|
|
|
$
|
0.01
|
|
Net income (loss) attributable to Iron Mountain Incorporated
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive stock options, RSUs and PUs, excluded from the calculation
|
1,335,373
|
|
|
1,594,475
|
|
|
846,803
|
|
|
2,208,135
|
|
|
|
|
|
Fair Value Measurements at
December 31, 2015 Using |
||||||||||||||||
Description
|
|
Total Carrying
Value at
December 31,
2015
|
|
Quoted prices
in active
markets
(Level 1)
|
|
|
|
Significant other
observable
inputs
(Level 2)
|
|
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
Time Deposits(1)
|
|
$
|
18,645
|
|
|
$
|
—
|
|
|
|
|
$
|
18,645
|
|
|
|
|
$
|
—
|
|
Trading Securities
|
|
10,371
|
|
|
9,514
|
|
|
(2)
|
|
857
|
|
|
(1)
|
|
—
|
|
||||
Available-for-Sale Securities
|
|
624
|
|
|
624
|
|
|
(2)
|
|
—
|
|
|
|
|
—
|
|
|
|
|
|
Fair Value Measurements at
June 30, 2016 Using |
||||||||||||||||
Description
|
|
Total Carrying
Value at
June 30,
2016
|
|
Quoted prices
in active
markets
(Level 1)
|
|
|
|
Significant other
observable
inputs
(Level 2)
|
|
|
|
Significant
unobservable
inputs
(Level 3)
|
||||||||
Time Deposits(1)
|
|
$
|
18,743
|
|
|
$
|
—
|
|
|
|
|
$
|
18,743
|
|
|
|
|
$
|
—
|
|
Trading Securities
|
|
10,357
|
|
|
9,877
|
|
|
(2)
|
|
480
|
|
|
(1)
|
|
—
|
|
(1)
|
Time deposits and certain trading securities are measured based on quoted prices for similar assets and/or subsequent transactions.
|
(2)
|
Available-for-sale securities and certain trading securities are measured at fair value using quoted market prices.
|
|
Foreign
Currency Translation Adjustments |
|
Market Value
Adjustments for Securities |
|
Total
|
||||||
Balance as of March 31, 2015
|
$
|
(132,084
|
)
|
|
$
|
1,002
|
|
|
$
|
(131,082
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|||||
Foreign currency translation adjustments
|
1,332
|
|
|
—
|
|
|
1,332
|
|
|||
Total other comprehensive income (loss)
|
1,332
|
|
|
—
|
|
|
1,332
|
|
|||
Balance as of June 30, 2015
|
$
|
(130,752
|
)
|
|
$
|
1,002
|
|
|
$
|
(129,750
|
)
|
|
Foreign
Currency Translation Adjustments |
|
Market Value
Adjustments for Securities |
|
Total
|
||||||
Balance as of March 31, 2016
|
$
|
(152,160
|
)
|
|
$
|
—
|
|
|
$
|
(152,160
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustments
|
2,871
|
|
|
—
|
|
|
2,871
|
|
|||
Total other comprehensive income (loss)
|
2,871
|
|
|
—
|
|
|
2,871
|
|
|||
Balance as of June 30, 2016
|
$
|
(149,289
|
)
|
|
$
|
—
|
|
|
$
|
(149,289
|
)
|
|
Foreign
Currency Translation Adjustments |
|
Market Value
Adjustments for Securities |
|
Total
|
||||||
Balance as of December 31, 2014
|
$
|
(76,010
|
)
|
|
$
|
979
|
|
|
$
|
(75,031
|
)
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments
|
(54,742
|
)
|
|
—
|
|
|
(54,742
|
)
|
|||
Market value adjustment for securities
|
—
|
|
|
23
|
|
|
23
|
|
|||
Total other comprehensive (loss) income
|
(54,742
|
)
|
|
23
|
|
|
(54,719
|
)
|
|||
Balance as of June 30, 2015
|
$
|
(130,752
|
)
|
|
$
|
1,002
|
|
|
$
|
(129,750
|
)
|
|
Foreign
Currency Translation Adjustments |
|
Market Value
Adjustments for Securities |
|
Total
|
||||||
Balance as of December 31, 2015
|
$
|
(175,651
|
)
|
|
$
|
734
|
|
|
$
|
(174,917
|
)
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
Foreign currency translation adjustments
|
26,362
|
|
|
—
|
|
|
26,362
|
|
|||
Market value adjustment for securities
|
—
|
|
|
(734
|
)
|
|
(734
|
)
|
|||
Total other comprehensive income (loss)
|
26,362
|
|
|
(734
|
)
|
|
25,628
|
|
|||
Balance as of June 30, 2016
|
$
|
(149,289
|
)
|
|
$
|
—
|
|
|
$
|
(149,289
|
)
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Foreign currency transaction losses (gains), net
|
$
|
1,656
|
|
|
$
|
17,193
|
|
|
$
|
23,922
|
|
|
$
|
4,651
|
|
Debt extinguishment expense
|
—
|
|
|
9,283
|
|
|
—
|
|
|
9,283
|
|
||||
Other, net
|
348
|
|
|
(835
|
)
|
|
431
|
|
|
(230
|
)
|
||||
|
$
|
2,004
|
|
|
$
|
25,641
|
|
|
$
|
24,353
|
|
|
$
|
13,704
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Net cash payments
|
$
|
12,368
|
|
|
$
|
—
|
|
|
$
|
29,188
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Amount of (Gain) Loss Recognized in
Income on Derivatives |
||||||||||||||
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
Derivatives Not Designated as
Hedging Instruments |
|
Location of (Gain) Loss
Recognized in Income on Derivative |
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|||||||||
Foreign exchange contracts
|
|
Other expense (income), net
|
|
$
|
(8,119
|
)
|
|
$
|
—
|
|
|
$
|
20,414
|
|
|
$
|
—
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Foreign exchange (losses) gains
|
|
$
|
(1,464
|
)
|
|
$
|
754
|
|
|
$
|
3,466
|
|
|
$
|
(588
|
)
|
Less: Tax (benefit) expense on foreign exchange (losses) gains
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Foreign exchange (losses) gains, net of tax
|
|
$
|
(1,464
|
)
|
|
$
|
754
|
|
|
$
|
3,466
|
|
|
$
|
(588
|
)
|
•
|
Recall’s records and information management facilities, including all associated tangible and intangible assets, in the following
13
United States cities: Buffalo, New York; Charlotte, North Carolina; Detroit, Michigan; Durham, North Carolina; Greenville/Spartanburg, South Carolina; Kansas City, Kansas/Missouri; Nashville, Tennessee; Pittsburgh, Pennsylvania; Raleigh, North Carolina; Richmond, Virginia; San Antonio, Texas; Tulsa, Oklahoma; and San Diego, California (the “Initial United States Divestments”); and
|
•
|
Recall’s records and information management facility in Seattle, Washington and certain of Recall’s records and information management facilities in Atlanta, Georgia, including in each case associated tangible and intangible assets (the “Seattle/Atlanta Divestments”).
|
•
|
Recall’s record and information management facilities, including associated tangible and intangible assets and employees, in Edmonton, Alberta and Montreal (Laval), Quebec and certain of Recall’s record and information management facilities, including all associated tangible and intangible assets and employees, in Calgary, Alberta and Toronto, Ontario, (the “Recall Canadian Divestments”); and
|
•
|
One of our records and information management facilities in Vancouver (Burnaby), British Columbia and one of our records and information management facilities in Ottawa, Ontario, including associated tangible and intangible assets and employees (the “Iron Mountain Canadian Divestments”).
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Total Revenues
|
$
|
951,707
|
|
|
$
|
948,494
|
|
|
$
|
1,883,588
|
|
|
$
|
1,885,211
|
|
Income (Loss) from Continuing Operations
|
$
|
64,920
|
|
|
$
|
21,062
|
|
|
$
|
(28,291
|
)
|
|
$
|
78,145
|
|
Per Share Income (Loss) from Continuing Operations - Basic
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.30
|
|
Per Share Income (Loss) from Continuing Operations - Diluted
|
$
|
0.25
|
|
|
$
|
0.08
|
|
|
$
|
(0.11
|
)
|
|
$
|
0.30
|
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
||||
Storage Rental
|
$
|
68,650
|
|
|
$
|
68,650
|
|
Service
|
52,140
|
|
|
52,140
|
|
||
Total Revenues
|
$
|
120,790
|
|
|
$
|
120,790
|
|
|
Recall
|
|
Other Fiscal 2016 Year Acquisitions (excluding Recall)
|
|
Total
|
|||||||
Cash Paid (gross of cash acquired)(1)
|
$
|
331,834
|
|
|
$
|
22,241
|
|
|
$
|
354,075
|
|
|
Fair Value of Common Stock Issued
|
1,835,026
|
|
|
—
|
|
|
1,835,026
|
|
||||
Fair Value of Noncontrolling Interests
|
—
|
|
—
|
|
3,506
|
|
|
3,506
|
|
|||
Total Consideration
|
2,166,860
|
|
|
25,747
|
|
|
2,192,607
|
|
||||
Fair Value of Identifiable Assets Acquired:
|
|
|
|
|
|
|||||||
Cash
|
76,773
|
|
|
567
|
|
|
77,340
|
|
||||
Accounts Receivable and Prepaid Expenses
|
207,516
|
|
|
2,677
|
|
|
210,193
|
|
||||
Fair Value of Divestments(2)
|
127,111
|
|
|
—
|
|
|
127,111
|
|
||||
Other Assets
|
45,139
|
|
|
541
|
|
|
45,680
|
|
||||
Property, Plant and Equipment(3)
|
708,439
|
|
|
8,565
|
|
|
717,004
|
|
||||
Customer Relationship Intangible Assets(4)
|
730,056
|
|
|
10,614
|
|
|
740,670
|
|
||||
Debt Assumed
|
(789,567
|
)
|
|
—
|
|
|
(789,567
|
)
|
||||
Accounts Payable, Accrued Expenses and Other Liabilities
|
(257,698
|
)
|
|
(8,338
|
)
|
|
(266,036
|
)
|
||||
Deferred Income Taxes
|
(192,515
|
)
|
|
(2,860
|
)
|
|
(195,375
|
)
|
||||
Total Fair Value of Identifiable Net Assets Acquired
|
655,254
|
|
|
11,766
|
|
|
667,020
|
|
||||
Goodwill Initially Recorded(5)
|
$
|
1,511,606
|
|
|
$
|
13,981
|
|
|
$
|
1,525,587
|
|
(1)
|
Included in cash paid for acquisitions in the Consolidated Statement of Cash Flows for the
six
months ended
June 30, 2016
is net cash acquired of
$77,340
and cash received of
$182
related to acquisitions made in previous years.
|
(2)
|
Represents the fair value, less costs to sell, of the Initial United States Divestments, the Seattle/Atlanta Divestments, the Recall Canadian Divestments and the UK Divestments.
|
(3)
|
Consists primarily of buildings, racking structures, leasehold improvements and computer hardware and software. These assets are depreciated using the straight-line method with the useful lives as noted in Note 2.f. to Notes to Consolidated Financial Statements included in our Annual Report.
|
(4)
|
The weighted average lives of customer relationship intangible assets associated with acquisitions in
2016
was
14 years
, primarily related to the customer relationship intangible assets associated with the Recall Transaction.
|
(5)
|
The goodwill associated with Recall is primarily attributable to the assembled workforce, expanded market opportunities and costs and other operating synergies anticipated upon the integration of the operations of us and Recall.
|
|
December 31, 2015
|
||||||||||||||
|
Debt
|
|
Unamortized Deferred Financing Costs
|
|
Carrying Amount
|
|
Fair
Value |
||||||||
Revolving Credit Facility(1)
|
$
|
784,438
|
|
|
$
|
(9,410
|
)
|
|
$
|
775,028
|
|
|
$
|
784,438
|
|
Term Loan(1)
|
243,750
|
|
|
—
|
|
|
243,750
|
|
|
243,750
|
|
||||
6% Senior Notes due 2020 (the "6% Notes due 2020")(2)(3)(4)
|
1,000,000
|
|
|
(16,124
|
)
|
|
983,876
|
|
|
1,052,500
|
|
||||
6
1
/
8
% CAD Senior Notes due 2021 (the "CAD Notes")(2)(5)
|
144,190
|
|
|
(1,924
|
)
|
|
142,266
|
|
|
147,074
|
|
||||
6
1
/
8
% GBP Senior Notes due 2022 (the "GBP Notes")(2)(4)(6)
|
592,140
|
|
|
(8,757
|
)
|
|
583,383
|
|
|
606,944
|
|
||||
6% Senior Notes due 2023 (the "6% Notes due 2023")(2)(3)
|
600,000
|
|
|
(8,420
|
)
|
|
591,580
|
|
|
618,000
|
|
||||
5
3
/
4
% Senior Subordinated Notes due 2024 (the "5
3
/
4
% Notes")(2)(3)
|
1,000,000
|
|
|
(11,902
|
)
|
|
988,098
|
|
|
961,200
|
|
||||
Real Estate Mortgages, Capital Leases and Other(7)
|
333,559
|
|
|
(1,070
|
)
|
|
332,489
|
|
|
333,559
|
|
||||
Accounts Receivable Securitization Program(8)
|
205,900
|
|
|
(692
|
)
|
|
205,208
|
|
|
205,900
|
|
||||
Total Long-term Debt
|
4,903,977
|
|
|
(58,299
|
)
|
|
4,845,678
|
|
|
|
|
||||
Less Current Portion
|
(88,068
|
)
|
|
—
|
|
|
(88,068
|
)
|
|
|
|
||||
Long-term Debt, Net of Current Portion
|
$
|
4,815,909
|
|
|
$
|
(58,299
|
)
|
|
$
|
4,757,610
|
|
|
|
|
|
June 30, 2016
|
||||||||||||||
|
Debt
|
|
Unamortized Deferred Financing Costs
|
|
Carrying Amount
|
|
Fair
Value |
||||||||
Revolving Credit Facility(1)
|
$
|
1,350,534
|
|
|
$
|
(9,122
|
)
|
|
$
|
1,341,412
|
|
|
$
|
1,350,534
|
|
Term Loan(1)
|
237,500
|
|
|
—
|
|
|
237,500
|
|
|
237,500
|
|
||||
6% Notes due 2020(2)(3)(4)
|
1,000,000
|
|
|
(14,427
|
)
|
|
985,573
|
|
|
1,052,500
|
|
||||
CAD Notes(2)(5)
|
154,353
|
|
|
(1,878
|
)
|
|
152,475
|
|
|
158,598
|
|
||||
4
3
/
8
% Senior Notes due 2021 (the "4
3
/
8
% Notes")(2)(3)(4)
|
500,000
|
|
|
(7,897
|
)
|
|
492,103
|
|
|
501,875
|
|
||||
GBP Notes(2)(4)(6)
|
535,664
|
|
|
(7,332
|
)
|
|
528,332
|
|
|
535,664
|
|
||||
6% Notes due 2023(2)(3)
|
600,000
|
|
|
(7,871
|
)
|
|
592,129
|
|
|
632,250
|
|
||||
5
3
/
4
% Notes(2)(3)
|
1,000,000
|
|
|
(11,216
|
)
|
|
988,784
|
|
|
1,006,250
|
|
||||
5
3
/
8
% Senior Notes due 2026 (the "5
3
/
8
% Notes")(2)(4)(9)
|
250,000
|
|
|
(3,978
|
)
|
|
246,022
|
|
|
243,125
|
|
||||
Real Estate Mortgages, Capital Leases and Other(7)
|
435,775
|
|
|
(1,300
|
)
|
|
434,475
|
|
|
435,775
|
|
||||
Accounts Receivable Securitization Program(8)
|
217,300
|
|
|
(538
|
)
|
|
216,762
|
|
|
217,300
|
|
||||
Total Long-term Debt
|
6,281,126
|
|
|
(65,559
|
)
|
|
6,215,567
|
|
|
|
|
||||
Less Current Portion
|
(112,509
|
)
|
|
—
|
|
|
(112,509
|
)
|
|
|
|
||||
Long-term Debt, Net of Current Portion
|
$
|
6,168,617
|
|
|
$
|
(65,559
|
)
|
|
$
|
6,103,058
|
|
|
|
|
(1)
|
The capital stock or other equity interests of most of our United States subsidiaries, and up to
66%
of the capital stock or other equity interests of most of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our United States subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC ("Canada Company") has pledged
66%
of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian dollar subfacility under the Revolving Credit Facility (defined below). The fair value (Level 3 of fair value hierarchy described at Note 2.g.) of these debt instruments approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates (plus a margin that is subject to change based on our consolidated leverage ratio)), as of
December 31, 2015
and
June 30, 2016
, respectively.
|
(2)
|
The fair values (Level 1 of fair value hierarchy described at Note 2.g.) of these debt instruments are based on quoted market prices for these notes on
December 31, 2015
and
June 30, 2016
, respectively.
|
(3)
|
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by its direct and indirect
100%
owned United States subsidiaries that represent the substantial majority of our United States operations (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company, Iron Mountain Europe PLC ("IME"), the Special Purpose Subsidiaries (as defined below) and the remainder of our subsidiaries do not guarantee the Parent Notes. See Note 6.
|
(4)
|
The 6% Notes due 2020, the 4
3
/
8
% Notes, the GBP Notes and the 5
3
/
8
% Notes (collectively, the "Unregistered Notes") have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or under the securities laws of any other jurisdiction. Unless they are registered, the Unregistered Notes may be offered only in transactions that are exempt from registration under the Securities Act or the securities laws of any other jurisdiction.
|
(5)
|
Canada Company is the direct obligor on the CAD Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6.
|
(6)
|
IME is the direct obligor on the GBP Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6.
|
(7)
|
We believe the fair value (Level 3 of fair value hierarchy described at Note 2.g.) of this debt approximates its carrying value.
|
(8)
|
The Special Purpose Subsidiaries are the obligors under this program. We believe the fair value (Level 3 of fair value hierarchy described at Note 2.g.) of this debt approximates its carrying value.
|
|
December 31, 2015
|
|
June 30, 2016
|
|
Maximum/Minimum Allowable
|
||
Net total lease adjusted leverage ratio
|
5.6
|
|
|
5.8
|
|
|
Maximum allowable of 6.5
|
Net secured debt lease adjusted leverage ratio
|
2.6
|
|
|
2.9
|
|
|
Maximum allowable of 4.0
|
Bond leverage ratio (not lease adjusted)
|
5.5
|
|
|
5.4
|
|
|
Maximum allowable of 6.5
|
Fixed charge coverage ratio
|
2.4
|
|
|
2.6
|
|
|
Minimum allowable of 1.5
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Commitment fees and letters of credit fees
|
$
|
991
|
|
|
$
|
344
|
|
|
$
|
1,858
|
|
|
$
|
1,029
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
151
|
|
|
$
|
6,472
|
|
|
$
|
13,182
|
|
|
$
|
108,576
|
|
|
$
|
—
|
|
|
$
|
128,381
|
|
Accounts receivable
|
—
|
|
|
14,069
|
|
|
30,428
|
|
|
519,904
|
|
|
—
|
|
|
564,401
|
|
||||||
Intercompany receivable
|
—
|
|
|
1,038,141
|
|
|
—
|
|
|
—
|
|
|
(1,038,141
|
)
|
|
—
|
|
||||||
Other current assets
|
898
|
|
|
106,670
|
|
|
2,305
|
|
|
55,286
|
|
|
(29
|
)
|
|
165,130
|
|
||||||
Total Current Assets
|
1,049
|
|
|
1,165,352
|
|
|
45,915
|
|
|
683,766
|
|
|
(1,038,170
|
)
|
|
857,912
|
|
||||||
Property, Plant and Equipment, Net
|
661
|
|
|
1,600,886
|
|
|
137,100
|
|
|
758,511
|
|
|
—
|
|
|
2,497,158
|
|
||||||
Other Assets, Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term notes receivable from affiliates and intercompany receivable
|
3,255,049
|
|
|
1,869
|
|
|
—
|
|
|
—
|
|
|
(3,256,918
|
)
|
|
—
|
|
||||||
Investment in subsidiaries
|
797,666
|
|
|
459,429
|
|
|
27,731
|
|
|
2,862
|
|
|
(1,287,688
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
1,618,593
|
|
|
152,975
|
|
|
589,410
|
|
|
—
|
|
|
2,360,978
|
|
||||||
Other
|
623
|
|
|
392,987
|
|
|
22,637
|
|
|
218,292
|
|
|
—
|
|
|
634,539
|
|
||||||
Total Other Assets, Net
|
4,053,338
|
|
|
2,472,878
|
|
|
203,343
|
|
|
810,564
|
|
|
(4,544,606
|
)
|
|
2,995,517
|
|
||||||
Total Assets
|
$
|
4,055,048
|
|
|
$
|
5,239,116
|
|
|
$
|
386,358
|
|
|
$
|
2,252,841
|
|
|
$
|
(5,582,776
|
)
|
|
$
|
6,350,587
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Intercompany Payable
|
$
|
879,649
|
|
|
$
|
—
|
|
|
$
|
5,892
|
|
|
$
|
152,600
|
|
|
$
|
(1,038,141
|
)
|
|
$
|
—
|
|
Current Portion of Long-Term Debt
|
—
|
|
|
41,159
|
|
|
—
|
|
|
46,938
|
|
|
(29
|
)
|
|
88,068
|
|
||||||
Total Other Current Liabilities
|
56,740
|
|
|
454,924
|
|
|
26,804
|
|
|
215,295
|
|
|
—
|
|
|
753,763
|
|
||||||
Long-Term Debt, Net of Current Portion
|
2,608,818
|
|
|
674,190
|
|
|
284,798
|
|
|
1,189,804
|
|
|
—
|
|
|
4,757,610
|
|
||||||
Long-Term Notes Payable to Affiliates and Intercompany Payable
|
1,000
|
|
|
3,255,049
|
|
|
869
|
|
|
—
|
|
|
(3,256,918
|
)
|
|
—
|
|
||||||
Other Long-term Liabilities
|
—
|
|
|
115,950
|
|
|
37,402
|
|
|
69,187
|
|
|
—
|
|
|
222,539
|
|
||||||
Commitments and Contingencies (See Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Iron Mountain Incorporated Stockholders' Equity
|
508,841
|
|
|
697,844
|
|
|
30,593
|
|
|
559,251
|
|
|
(1,287,688
|
)
|
|
508,841
|
|
||||||
Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
19,766
|
|
|
—
|
|
|
19,766
|
|
||||||
Total Equity
|
508,841
|
|
|
697,844
|
|
|
30,593
|
|
|
579,017
|
|
|
(1,287,688
|
)
|
|
528,607
|
|
||||||
Total Liabilities and Equity
|
$
|
4,055,048
|
|
|
$
|
5,239,116
|
|
|
$
|
386,358
|
|
|
$
|
2,252,841
|
|
|
$
|
(5,582,776
|
)
|
|
$
|
6,350,587
|
|
|
June 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
402
|
|
|
$
|
11,026
|
|
|
$
|
3,316
|
|
|
$
|
222,245
|
|
|
$
|
—
|
|
|
$
|
236,989
|
|
Accounts receivable
|
—
|
|
|
62,157
|
|
|
37,479
|
|
|
610,890
|
|
|
—
|
|
|
710,526
|
|
||||||
Intercompany receivable
|
878,096
|
|
|
351,042
|
|
|
—
|
|
|
—
|
|
|
(1,229,138
|
)
|
|
—
|
|
||||||
Other current assets
|
—
|
|
|
168,098
|
|
|
5,952
|
|
|
23,866
|
|
|
(29
|
)
|
|
197,887
|
|
||||||
Assets held for sale (see Note 10)
|
—
|
|
|
23,118
|
|
|
25,294
|
|
|
95,556
|
|
|
—
|
|
|
143,968
|
|
||||||
Total Current Assets
|
878,498
|
|
|
615,441
|
|
|
72,041
|
|
|
952,557
|
|
|
(1,229,167
|
)
|
|
1,289,370
|
|
||||||
Property, Plant and Equipment, Net
|
572
|
|
|
1,785,370
|
|
|
159,880
|
|
|
1,250,426
|
|
|
—
|
|
|
3,196,248
|
|
||||||
Other Assets, Net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Long-term notes receivable from affiliates and intercompany receivable
|
3,609,376
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
(3,610,376
|
)
|
|
—
|
|
||||||
Investment in subsidiaries
|
882,989
|
|
|
554,230
|
|
|
34,442
|
|
|
141,392
|
|
|
(1,613,053
|
)
|
|
—
|
|
||||||
Goodwill
|
—
|
|
|
2,445,469
|
|
|
235,715
|
|
|
1,158,906
|
|
|
—
|
|
|
3,840,090
|
|
||||||
Other
|
—
|
|
|
787,825
|
|
|
55,886
|
|
|
571,635
|
|
|
—
|
|
|
1,415,346
|
|
||||||
Total Other Assets, Net
|
4,492,365
|
|
|
3,788,524
|
|
|
326,043
|
|
|
1,871,933
|
|
|
(5,223,429
|
)
|
|
5,255,436
|
|
||||||
Total Assets
|
$
|
5,371,435
|
|
|
$
|
6,189,335
|
|
|
$
|
557,964
|
|
|
$
|
4,074,916
|
|
|
$
|
(6,452,596
|
)
|
|
$
|
9,741,054
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Intercompany Payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,389
|
|
|
$
|
1,227,749
|
|
|
$
|
(1,229,138
|
)
|
|
$
|
—
|
|
Current Portion of Long-Term Debt
|
—
|
|
|
45,458
|
|
|
—
|
|
|
67,080
|
|
|
(29
|
)
|
|
112,509
|
|
||||||
Total Other Current Liabilities
|
57,457
|
|
|
461,102
|
|
|
33,895
|
|
|
295,432
|
|
|
—
|
|
|
847,886
|
|
||||||
Liabilities held for sale (see Note 10)
|
—
|
|
|
—
|
|
|
—
|
|
|
21,634
|
|
|
—
|
|
|
21,634
|
|
||||||
Long-Term Debt, Net of Current Portion
|
3,091,903
|
|
|
1,119,548
|
|
|
286,547
|
|
|
1,605,060
|
|
|
—
|
|
|
6,103,058
|
|
||||||
Long-Term Notes Payable to Affiliates and Intercompany Payable
|
1,000
|
|
|
3,609,376
|
|
|
—
|
|
|
—
|
|
|
(3,610,376
|
)
|
|
—
|
|
||||||
Other Long-term Liabilities
|
—
|
|
|
162,073
|
|
|
60,299
|
|
|
187,565
|
|
|
—
|
|
|
409,937
|
|
||||||
Commitments and Contingencies (See Note 8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Iron Mountain Incorporated Stockholders' Equity
|
2,221,075
|
|
|
791,778
|
|
|
175,834
|
|
|
645,441
|
|
|
(1,613,053
|
)
|
|
2,221,075
|
|
||||||
Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
24,955
|
|
|
—
|
|
|
24,955
|
|
||||||
Total Equity
|
2,221,075
|
|
|
791,778
|
|
|
175,834
|
|
|
670,396
|
|
|
(1,613,053
|
)
|
|
2,246,030
|
|
||||||
Total Liabilities and Equity
|
$
|
5,371,435
|
|
|
$
|
6,189,335
|
|
|
$
|
557,964
|
|
|
$
|
4,074,916
|
|
|
$
|
(6,452,596
|
)
|
|
$
|
9,741,054
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Storage rental
|
$
|
—
|
|
|
$
|
305,913
|
|
|
$
|
30,804
|
|
|
$
|
124,492
|
|
|
$
|
—
|
|
|
$
|
461,209
|
|
Service
|
—
|
|
|
189,268
|
|
|
16,108
|
|
|
93,149
|
|
|
—
|
|
|
298,525
|
|
||||||
Intercompany service
|
—
|
|
|
1,055
|
|
|
—
|
|
|
22,126
|
|
|
(23,181
|
)
|
|
—
|
|
||||||
Total Revenues
|
—
|
|
|
496,236
|
|
|
46,912
|
|
|
239,767
|
|
|
(23,181
|
)
|
|
759,734
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
196,080
|
|
|
6,642
|
|
|
123,561
|
|
|
—
|
|
|
326,283
|
|
||||||
Selling, general and administrative
|
24
|
|
|
149,051
|
|
|
3,795
|
|
|
63,015
|
|
|
—
|
|
|
215,885
|
|
||||||
Intercompany service charges
|
—
|
|
|
6,400
|
|
|
15,726
|
|
|
1,055
|
|
|
(23,181
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
45
|
|
|
56,360
|
|
|
3,165
|
|
|
27,979
|
|
|
—
|
|
|
87,549
|
|
||||||
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net
|
—
|
|
|
440
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
515
|
|
||||||
Total Operating Expenses
|
69
|
|
|
408,331
|
|
|
29,328
|
|
|
215,685
|
|
|
(23,181
|
)
|
|
630,232
|
|
||||||
Operating (Loss) Income
|
(69
|
)
|
|
87,905
|
|
|
17,584
|
|
|
24,082
|
|
|
—
|
|
|
129,502
|
|
||||||
Interest Expense (Income), Net
|
39,222
|
|
|
(6,415
|
)
|
|
8,342
|
|
|
24,938
|
|
|
—
|
|
|
66,087
|
|
||||||
Other Expense (Income), Net
|
1,127
|
|
|
3,139
|
|
|
(10
|
)
|
|
(2,252
|
)
|
|
—
|
|
|
2,004
|
|
||||||
(Loss) Income from Continuing Operations Before (Benefit) Provision for Income Taxes
|
(40,418
|
)
|
|
91,181
|
|
|
9,252
|
|
|
1,396
|
|
|
—
|
|
|
61,411
|
|
||||||
(Benefit) Provision for Income Taxes
|
—
|
|
|
(1,037
|
)
|
|
4,796
|
|
|
3,645
|
|
|
—
|
|
|
7,404
|
|
||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax
|
(93,748
|
)
|
|
(643
|
)
|
|
(874
|
)
|
|
(4,456
|
)
|
|
99,721
|
|
|
—
|
|
||||||
Net Income (Loss)
|
53,330
|
|
|
92,861
|
|
|
5,330
|
|
|
2,207
|
|
|
(99,721
|
)
|
|
54,007
|
|
||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
677
|
|
|
—
|
|
|
677
|
|
||||||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
53,330
|
|
|
$
|
92,861
|
|
|
$
|
5,330
|
|
|
$
|
1,530
|
|
|
$
|
(99,721
|
)
|
|
$
|
53,330
|
|
Net Income (Loss)
|
$
|
53,330
|
|
|
$
|
92,861
|
|
|
$
|
5,330
|
|
|
$
|
2,207
|
|
|
$
|
(99,721
|
)
|
|
$
|
54,007
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign Currency Translation Adjustments
|
(1,464
|
)
|
|
—
|
|
|
1,037
|
|
|
1,427
|
|
|
—
|
|
|
1,000
|
|
||||||
Equity in Other Comprehensive Income (Loss) of Subsidiaries
|
2,796
|
|
|
2,907
|
|
|
1,542
|
|
|
1,037
|
|
|
(8,282
|
)
|
|
—
|
|
||||||
Total Other Comprehensive Income (Loss)
|
1,332
|
|
|
2,907
|
|
|
2,579
|
|
|
2,464
|
|
|
(8,282
|
)
|
|
1,000
|
|
||||||
Comprehensive Income (Loss)
|
54,662
|
|
|
95,768
|
|
|
7,909
|
|
|
4,671
|
|
|
(108,003
|
)
|
|
55,007
|
|
||||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
—
|
|
|
345
|
|
||||||
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
54,662
|
|
|
$
|
95,768
|
|
|
$
|
7,909
|
|
|
$
|
4,326
|
|
|
$
|
(108,003
|
)
|
|
$
|
54,662
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Storage rental
|
$
|
—
|
|
|
$
|
329,672
|
|
|
$
|
32,331
|
|
|
$
|
176,679
|
|
|
$
|
—
|
|
|
$
|
538,682
|
|
Service
|
—
|
|
|
199,349
|
|
|
16,907
|
|
|
128,810
|
|
|
—
|
|
|
345,066
|
|
||||||
Intercompany service
|
—
|
|
|
1,013
|
|
|
—
|
|
|
19,903
|
|
|
(20,916
|
)
|
|
—
|
|
||||||
Total Revenues
|
—
|
|
|
530,034
|
|
|
49,238
|
|
|
325,392
|
|
|
(20,916
|
)
|
|
883,748
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
216,871
|
|
|
6,929
|
|
|
171,849
|
|
|
—
|
|
|
395,649
|
|
||||||
Selling, general and administrative
|
521
|
|
|
191,193
|
|
|
4,595
|
|
|
80,768
|
|
|
—
|
|
|
277,077
|
|
||||||
Intercompany service charges
|
—
|
|
|
3,809
|
|
|
16,094
|
|
|
1,013
|
|
|
(20,916
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
44
|
|
|
67,666
|
|
|
3,962
|
|
|
43,350
|
|
|
—
|
|
|
115,022
|
|
||||||
(Gain) Loss on disposal/write-down of property, plant and equipment (excluding real estate), net
|
—
|
|
|
(839
|
)
|
|
—
|
|
|
213
|
|
|
—
|
|
|
(626
|
)
|
||||||
Total Operating Expenses
|
565
|
|
|
478,700
|
|
|
31,580
|
|
|
297,193
|
|
|
(20,916
|
)
|
|
787,122
|
|
||||||
Operating (Loss) Income
|
(565
|
)
|
|
51,334
|
|
|
17,658
|
|
|
28,199
|
|
|
—
|
|
|
96,626
|
|
||||||
Interest Expense (Income), Net
|
28,069
|
|
|
(6,064
|
)
|
|
11,348
|
|
|
41,513
|
|
|
—
|
|
|
74,866
|
|
||||||
Other Expense (Income), Net
|
50,845
|
|
|
761
|
|
|
64
|
|
|
(26,029
|
)
|
|
—
|
|
|
25,641
|
|
||||||
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes
|
(79,479
|
)
|
|
56,637
|
|
|
6,246
|
|
|
12,715
|
|
|
—
|
|
|
(3,881
|
)
|
||||||
Provision (Benefit) for Income Taxes
|
—
|
|
|
7,813
|
|
|
2,174
|
|
|
852
|
|
|
—
|
|
|
10,839
|
|
||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax
|
(65,511
|
)
|
|
(31,766
|
)
|
|
(1,315
|
)
|
|
(4,707
|
)
|
|
103,299
|
|
|
—
|
|
||||||
(Loss) Income from Continuing Operations
|
(13,968
|
)
|
|
80,590
|
|
|
5,387
|
|
|
16,570
|
|
|
(103,299
|
)
|
|
(14,720
|
)
|
||||||
Income (Loss) from Discontinued Operations
|
—
|
|
|
890
|
|
|
635
|
|
|
62
|
|
|
—
|
|
|
1,587
|
|
||||||
Net (Loss) Income
|
(13,968
|
)
|
|
81,480
|
|
|
6,022
|
|
|
16,632
|
|
|
(103,299
|
)
|
|
(13,133
|
)
|
||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
835
|
|
|
—
|
|
|
835
|
|
||||||
Net (Loss) Income Attributable to Iron Mountain Incorporated
|
$
|
(13,968
|
)
|
|
$
|
81,480
|
|
|
$
|
6,022
|
|
|
$
|
15,797
|
|
|
$
|
(103,299
|
)
|
|
$
|
(13,968
|
)
|
Net (Loss) Income
|
$
|
(13,968
|
)
|
|
$
|
81,480
|
|
|
$
|
6,022
|
|
|
$
|
16,632
|
|
|
$
|
(103,299
|
)
|
|
$
|
(13,133
|
)
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign Currency Translation Adjustments
|
754
|
|
|
—
|
|
|
(4,894
|
)
|
|
6,929
|
|
|
—
|
|
|
2,789
|
|
||||||
Equity in Other Comprehensive Income (Loss) of Subsidiaries
|
2,117
|
|
|
(2,569
|
)
|
|
(48
|
)
|
|
(4,894
|
)
|
|
5,394
|
|
|
—
|
|
||||||
Total Other Comprehensive Income (Loss)
|
2,871
|
|
|
(2,569
|
)
|
|
(4,942
|
)
|
|
2,035
|
|
|
5,394
|
|
|
2,789
|
|
||||||
Comprehensive (Loss) Income
|
(11,097
|
)
|
|
78,911
|
|
|
1,080
|
|
|
18,667
|
|
|
(97,905
|
)
|
|
(10,344
|
)
|
||||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
753
|
|
|
—
|
|
|
753
|
|
||||||
Comprehensive (Loss) Income Attributable to Iron Mountain Incorporated
|
$
|
(11,097
|
)
|
|
$
|
78,911
|
|
|
$
|
1,080
|
|
|
$
|
17,914
|
|
|
$
|
(97,905
|
)
|
|
$
|
(11,097
|
)
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Storage rental
|
$
|
—
|
|
|
$
|
610,505
|
|
|
$
|
61,672
|
|
|
$
|
247,904
|
|
|
$
|
—
|
|
|
$
|
920,081
|
|
Service
|
—
|
|
|
370,133
|
|
|
32,665
|
|
|
186,141
|
|
|
—
|
|
|
588,939
|
|
||||||
Intercompany service
|
—
|
|
|
1,407
|
|
|
—
|
|
|
38,545
|
|
|
(39,952
|
)
|
|
—
|
|
||||||
Total Revenues
|
—
|
|
|
982,045
|
|
|
94,337
|
|
|
472,590
|
|
|
(39,952
|
)
|
|
1,509,020
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
392,741
|
|
|
13,807
|
|
|
241,389
|
|
|
—
|
|
|
647,937
|
|
||||||
Selling, general and administrative
|
97
|
|
|
281,243
|
|
|
7,962
|
|
|
122,997
|
|
|
—
|
|
|
412,299
|
|
||||||
Intercompany service charges
|
—
|
|
|
6,400
|
|
|
32,145
|
|
|
1,407
|
|
|
(39,952
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
91
|
|
|
111,763
|
|
|
6,217
|
|
|
55,429
|
|
|
—
|
|
|
173,500
|
|
||||||
Loss (Gain) on disposal/write-down of property, plant and equipment (excluding real estate), net
|
—
|
|
|
762
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
848
|
|
||||||
Total Operating Expenses
|
188
|
|
|
792,909
|
|
|
60,131
|
|
|
421,308
|
|
|
(39,952
|
)
|
|
1,234,584
|
|
||||||
Operating (Loss) Income
|
(188
|
)
|
|
189,136
|
|
|
34,206
|
|
|
51,282
|
|
|
—
|
|
|
274,436
|
|
||||||
Interest Expense (Income), Net
|
78,392
|
|
|
(13,092
|
)
|
|
16,545
|
|
|
49,140
|
|
|
—
|
|
|
130,985
|
|
||||||
Other (Income) Expense, Net
|
(911
|
)
|
|
4,522
|
|
|
(137
|
)
|
|
20,879
|
|
|
—
|
|
|
24,353
|
|
||||||
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes
|
(77,669
|
)
|
|
197,706
|
|
|
17,798
|
|
|
(18,737
|
)
|
|
—
|
|
|
119,098
|
|
||||||
Provision (Benefit) for Income Taxes
|
—
|
|
|
8,665
|
|
|
7,859
|
|
|
6,828
|
|
|
—
|
|
|
23,352
|
|
||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax
|
(172,095
|
)
|
|
18,097
|
|
|
(1,933
|
)
|
|
(9,939
|
)
|
|
165,870
|
|
|
—
|
|
||||||
Net Income (Loss)
|
94,426
|
|
|
170,944
|
|
|
11,872
|
|
|
(15,626
|
)
|
|
(165,870
|
)
|
|
95,746
|
|
||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,320
|
|
|
—
|
|
|
1,320
|
|
||||||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
94,426
|
|
|
$
|
170,944
|
|
|
$
|
11,872
|
|
|
$
|
(16,946
|
)
|
|
$
|
(165,870
|
)
|
|
$
|
94,426
|
|
Net Income (Loss)
|
$
|
94,426
|
|
|
$
|
170,944
|
|
|
$
|
11,872
|
|
|
$
|
(15,626
|
)
|
|
$
|
(165,870
|
)
|
|
$
|
95,746
|
|
Other Comprehensive (Loss) Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign Currency Translation Adjustments
|
3,466
|
|
|
—
|
|
|
(6,903
|
)
|
|
(51,738
|
)
|
|
—
|
|
|
(55,175
|
)
|
||||||
Market Value Adjustments for Securities
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
Equity in Other Comprehensive (Loss) Income of Subsidiaries
|
(58,185
|
)
|
|
(57,989
|
)
|
|
(1,465
|
)
|
|
(6,903
|
)
|
|
124,542
|
|
|
—
|
|
||||||
Total Other Comprehensive (Loss) Income
|
(54,719
|
)
|
|
(57,966
|
)
|
|
(8,368
|
)
|
|
(58,641
|
)
|
|
124,542
|
|
|
(55,152
|
)
|
||||||
Comprehensive Income (Loss)
|
39,707
|
|
|
112,978
|
|
|
3,504
|
|
|
(74,267
|
)
|
|
(41,328
|
)
|
|
40,594
|
|
||||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
887
|
|
||||||
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
39,707
|
|
|
$
|
112,978
|
|
|
$
|
3,504
|
|
|
$
|
(75,154
|
)
|
|
$
|
(41,328
|
)
|
|
$
|
39,707
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Storage rental
|
$
|
—
|
|
|
$
|
638,669
|
|
|
$
|
59,936
|
|
|
$
|
301,288
|
|
|
$
|
—
|
|
|
$
|
999,893
|
|
Service
|
—
|
|
|
384,656
|
|
|
31,549
|
|
|
218,340
|
|
|
—
|
|
|
634,545
|
|
||||||
Intercompany service
|
—
|
|
|
2,026
|
|
|
—
|
|
|
37,248
|
|
|
(39,274
|
)
|
|
—
|
|
||||||
Total Revenues
|
—
|
|
|
1,025,351
|
|
|
91,485
|
|
|
556,876
|
|
|
(39,274
|
)
|
|
1,634,438
|
|
||||||
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of sales (excluding depreciation and amortization)
|
—
|
|
|
419,409
|
|
|
13,719
|
|
|
288,626
|
|
|
—
|
|
|
721,754
|
|
||||||
Selling, general and administrative
|
593
|
|
|
339,826
|
|
|
7,968
|
|
|
136,456
|
|
|
—
|
|
|
484,843
|
|
||||||
Intercompany service charges
|
—
|
|
|
7,163
|
|
|
30,085
|
|
|
2,026
|
|
|
(39,274
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
89
|
|
|
123,919
|
|
|
7,041
|
|
|
71,177
|
|
|
—
|
|
|
202,226
|
|
||||||
(Gain) Loss on disposal/write-down of property, plant and equipment (excluding real estate), net
|
—
|
|
|
(1,409
|
)
|
|
6
|
|
|
326
|
|
|
—
|
|
|
(1,077
|
)
|
||||||
Total Operating Expenses
|
682
|
|
|
888,908
|
|
|
58,819
|
|
|
498,611
|
|
|
(39,274
|
)
|
|
1,407,746
|
|
||||||
Operating (Loss) Income
|
(682
|
)
|
|
136,443
|
|
|
32,666
|
|
|
58,265
|
|
|
—
|
|
|
226,692
|
|
||||||
Interest Expense (Income), Net
|
68,053
|
|
|
(14,594
|
)
|
|
21,382
|
|
|
67,087
|
|
|
—
|
|
|
141,928
|
|
||||||
Other Expense (Income), Net
|
51,731
|
|
|
4,243
|
|
|
44
|
|
|
(42,314
|
)
|
|
—
|
|
|
13,704
|
|
||||||
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes
|
(120,466
|
)
|
|
146,794
|
|
|
11,240
|
|
|
33,492
|
|
|
—
|
|
|
71,060
|
|
||||||
Provision (Benefit) for Income Taxes
|
—
|
|
|
16,673
|
|
|
4,040
|
|
|
2,026
|
|
|
—
|
|
|
22,739
|
|
||||||
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax
|
(169,272
|
)
|
|
(54,696
|
)
|
|
(2,686
|
)
|
|
(7,835
|
)
|
|
234,489
|
|
|
—
|
|
||||||
Income (Loss) from Continuing Operations
|
48,806
|
|
|
184,817
|
|
|
9,886
|
|
|
39,301
|
|
|
(234,489
|
)
|
|
48,321
|
|
||||||
Income (Loss) from Discontinued Operations
|
—
|
|
|
890
|
|
|
635
|
|
|
62
|
|
|
—
|
|
|
1,587
|
|
||||||
Net Income (Loss)
|
48,806
|
|
|
185,707
|
|
|
10,521
|
|
|
39,363
|
|
|
(234,489
|
)
|
|
49,908
|
|
||||||
Less: Net Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
|
—
|
|
|
1,102
|
|
||||||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
48,806
|
|
|
$
|
185,707
|
|
|
$
|
10,521
|
|
|
$
|
38,261
|
|
|
$
|
(234,489
|
)
|
|
$
|
48,806
|
|
Net Income (Loss)
|
$
|
48,806
|
|
|
$
|
185,707
|
|
|
$
|
10,521
|
|
|
$
|
39,363
|
|
|
$
|
(234,489
|
)
|
|
$
|
49,908
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Foreign Currency Translation Adjustments
|
(588
|
)
|
|
—
|
|
|
(3,105
|
)
|
|
30,460
|
|
|
—
|
|
|
26,767
|
|
||||||
Market Value Adjustments for Securities
|
—
|
|
|
(734
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(734
|
)
|
||||||
Equity in Other Comprehensive Income (Loss) of Subsidiaries
|
26,216
|
|
|
21,530
|
|
|
613
|
|
|
(3,105
|
)
|
|
(45,254
|
)
|
|
—
|
|
||||||
Total Other Comprehensive Income (Loss)
|
25,628
|
|
|
20,796
|
|
|
(2,492
|
)
|
|
27,355
|
|
|
(45,254
|
)
|
|
26,033
|
|
||||||
Comprehensive Income (Loss)
|
74,434
|
|
|
206,503
|
|
|
8,029
|
|
|
66,718
|
|
|
(279,743
|
)
|
|
75,941
|
|
||||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests
|
—
|
|
|
—
|
|
|
—
|
|
|
1,507
|
|
|
—
|
|
|
1,507
|
|
||||||
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
74,434
|
|
|
$
|
206,503
|
|
|
$
|
8,029
|
|
|
$
|
65,211
|
|
|
$
|
(279,743
|
)
|
|
$
|
74,434
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Operating Activities
|
$
|
(77,187
|
)
|
|
$
|
203,751
|
|
|
$
|
13,218
|
|
|
$
|
39,956
|
|
|
$
|
—
|
|
|
$
|
179,738
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
—
|
|
|
(86,883
|
)
|
|
(8,914
|
)
|
|
(43,559
|
)
|
|
—
|
|
|
(139,356
|
)
|
||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
(5,736
|
)
|
|
(5,399
|
)
|
|
(10,579
|
)
|
|
—
|
|
|
(21,714
|
)
|
||||||
Intercompany loans to subsidiaries
|
245,945
|
|
|
172,666
|
|
|
—
|
|
|
—
|
|
|
(418,611
|
)
|
|
—
|
|
||||||
Investment in subsidiaries
|
(10,000
|
)
|
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
20,000
|
|
|
—
|
|
||||||
Decrease in restricted cash
|
33,860
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,860
|
|
||||||
Acquisitions of customer relationships and customer inducements
|
—
|
|
|
(20,247
|
)
|
|
(690
|
)
|
|
(3,270
|
)
|
|
—
|
|
|
(24,207
|
)
|
||||||
Proceeds from sales of property and equipment and other, net (including real estate)
|
—
|
|
|
327
|
|
|
6
|
|
|
472
|
|
|
—
|
|
|
805
|
|
||||||
Cash Flows from Investing Activities
|
269,805
|
|
|
50,127
|
|
|
(14,997
|
)
|
|
(56,936
|
)
|
|
(398,611
|
)
|
|
(150,612
|
)
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repayment of revolving credit and term loan facilities and other debt
|
—
|
|
|
(3,640,841
|
)
|
|
(331,819
|
)
|
|
(942,385
|
)
|
|
—
|
|
|
(4,915,045
|
)
|
||||||
Proceeds from revolving credit and term loan facilities and other debt
|
—
|
|
|
3,616,000
|
|
|
334,633
|
|
|
1,124,402
|
|
|
—
|
|
|
5,075,035
|
|
||||||
Debt (repayment to) financing from and equity (distribution to) contribution from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
(830
|
)
|
||||||
Intercompany loans from parent
|
—
|
|
|
(240,118
|
)
|
|
877
|
|
|
(179,370
|
)
|
|
418,611
|
|
|
—
|
|
||||||
Equity contribution from parent
|
—
|
|
|
10,000
|
|
|
—
|
|
|
10,000
|
|
|
(20,000
|
)
|
|
—
|
|
||||||
Parent cash dividends
|
(203,229
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203,229
|
)
|
||||||
Net proceeds (payments) associated with employee stock-based awards
|
9,454
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,454
|
|
||||||
Excess tax benefit (deficiency) from stock-based compensation
|
260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||||
Payment of debt financing and stock issuance costs
|
(29
|
)
|
|
(110
|
)
|
|
—
|
|
|
(975
|
)
|
|
—
|
|
|
(1,114
|
)
|
||||||
Cash Flows from Financing Activities
|
(193,544
|
)
|
|
(255,069
|
)
|
|
3,691
|
|
|
10,842
|
|
|
398,611
|
|
|
(35,469
|
)
|
||||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
(67
|
)
|
|
(14
|
)
|
|
(2,411
|
)
|
|
—
|
|
|
(2,492
|
)
|
||||||
(Decrease) Increase in cash and cash equivalents
|
(926
|
)
|
|
(1,258
|
)
|
|
1,898
|
|
|
(8,549
|
)
|
|
—
|
|
|
(8,835
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
2,399
|
|
|
4,713
|
|
|
4,979
|
|
|
113,842
|
|
|
—
|
|
|
125,933
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
1,473
|
|
|
$
|
3,455
|
|
|
$
|
6,877
|
|
|
$
|
105,293
|
|
|
$
|
—
|
|
|
$
|
117,098
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||||||
|
Parent
|
|
Guarantors
|
|
Canada
Company |
|
Non-
Guarantors |
|
Eliminations
|
|
Consolidated
|
||||||||||||
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash Flows from Operating Activities—Continuing Operations
|
$
|
(107,370
|
)
|
|
$
|
203,070
|
|
|
$
|
23,827
|
|
|
$
|
86,078
|
|
|
$
|
—
|
|
|
$
|
205,605
|
|
Cash Flows from Operating Activities—Discontinued Operations
|
—
|
|
|
393
|
|
|
690
|
|
|
62
|
|
|
—
|
|
|
1,145
|
|
||||||
Cash Flows from Operating Activities
|
(107,370
|
)
|
|
203,463
|
|
|
24,517
|
|
|
86,140
|
|
|
—
|
|
|
206,750
|
|
||||||
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
—
|
|
|
(97,647
|
)
|
|
(1,048
|
)
|
|
(64,970
|
)
|
|
—
|
|
|
(163,665
|
)
|
||||||
Cash paid for acquisitions, net of cash acquired
|
—
|
|
|
4,074
|
|
|
(2,381
|
)
|
|
(278,246
|
)
|
|
—
|
|
|
(276,553
|
)
|
||||||
Intercompany loans to subsidiaries
|
(148,811
|
)
|
|
(265,060
|
)
|
|
—
|
|
|
—
|
|
|
413,871
|
|
|
—
|
|
||||||
Investment in subsidiaries
|
(1,585
|
)
|
|
(1,585
|
)
|
|
—
|
|
|
—
|
|
|
3,170
|
|
|
—
|
|
||||||
Acquisitions of customer relationships and customer inducements
|
—
|
|
|
(13,492
|
)
|
|
—
|
|
|
(3,254
|
)
|
|
—
|
|
|
(16,746
|
)
|
||||||
Net proceeds from divestments (see Note 10)
|
—
|
|
|
53,950
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,950
|
|
||||||
Proceeds from sales of property and equipment and other, net (including real estate)
|
—
|
|
|
92
|
|
|
—
|
|
|
279
|
|
|
—
|
|
|
371
|
|
||||||
Cash Flows from Investing Activities—Continuing Operations
|
(150,396
|
)
|
|
(319,668
|
)
|
|
(3,429
|
)
|
|
(346,191
|
)
|
|
417,041
|
|
|
(402,643
|
)
|
||||||
Cash Flows from Investing Activities—Discontinued Operations
|
—
|
|
|
—
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
||||||
Cash Flows from Investing Activities
|
(150,396
|
)
|
|
(319,668
|
)
|
|
(3,339
|
)
|
|
(346,191
|
)
|
|
417,041
|
|
|
(402,553
|
)
|
||||||
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Repayment of revolving credit, term loan and bridge facilities and other debt
|
(1,096,706
|
)
|
|
(3,554,881
|
)
|
|
(861,740
|
)
|
|
(1,873,787
|
)
|
|
—
|
|
|
(7,387,114
|
)
|
||||||
Proceeds from revolving credit, term loan and bridge facilities and other debt
|
1,083,681
|
|
|
3,285,396
|
|
|
843,281
|
|
|
1,974,447
|
|
|
—
|
|
|
7,186,805
|
|
||||||
Net proceeds from sales of senior notes
|
492,500
|
|
|
246,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
738,750
|
|
||||||
Debt financing from (repayment to) and equity contribution from (distribution to) noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
||||||
Intercompany loans from parent
|
—
|
|
|
146,909
|
|
|
(14,427
|
)
|
|
281,389
|
|
|
(413,871
|
)
|
|
—
|
|
||||||
Equity contribution from parent
|
—
|
|
|
1,585
|
|
|
—
|
|
|
1,585
|
|
|
(3,170
|
)
|
|
—
|
|
||||||
Parent cash dividends
|
(232,596
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(232,596
|
)
|
||||||
Net proceeds (payments) associated with employee stock-based awards
|
18,641
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,641
|
|
||||||
Excess tax benefit (deficiency) from stock-based compensation
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
Payment of debt financing and stock issuance costs
|
(7,532
|
)
|
|
(4,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,032
|
)
|
||||||
Cash Flows from Financing Activities—Continuing Operations
|
258,017
|
|
|
120,759
|
|
|
(32,886
|
)
|
|
384,090
|
|
|
(417,041
|
)
|
|
312,939
|
|
||||||
Cash Flows from Financing Activities—Discontinued Operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Cash Flows from Financing Activities
|
258,017
|
|
|
120,759
|
|
|
(32,886
|
)
|
|
384,090
|
|
|
(417,041
|
)
|
|
312,939
|
|
||||||
Effect of exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1,842
|
|
|
(10,370
|
)
|
|
—
|
|
|
(8,528
|
)
|
||||||
Increase (Decrease) in cash and cash equivalents
|
251
|
|
|
4,554
|
|
|
(9,866
|
)
|
|
113,669
|
|
|
—
|
|
|
108,608
|
|
||||||
Cash and cash equivalents, beginning of period
|
151
|
|
|
6,472
|
|
|
13,182
|
|
|
108,576
|
|
|
—
|
|
|
128,381
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
402
|
|
|
$
|
11,026
|
|
|
$
|
3,316
|
|
|
$
|
222,245
|
|
|
$
|
—
|
|
|
$
|
236,989
|
|
•
|
North American Records and Information Management Business—provides records and information management services, including the storage of physical records, including media such as microfilm and microfiche, master audio and videotapes, film, X-rays and blueprints, including healthcare information services, vital records services, service and courier operations, and the collection, handling and disposal of sensitive documents for corporate customers (“Records Management”); information destruction services (“Destruction”); and DMS throughout the United States and Canada; as well as fulfillment services and technology escrow services in the United States.
|
•
|
North American Data Management Business—provides storage and rotation of backup computer media as part of corporate disaster recovery plans, including service and courier operations (“Data Protection & Recovery”); server and computer backup services; digital content repository systems to house, distribute, and archive key media assets; and storage, safeguarding and electronic or physical delivery of physical media of all types, primarily for entertainment and media industry clients, throughout the United States and Canada.
|
•
|
Western European Business—provides records and information management services, including Records Management, Data Protection & Recovery and DMS throughout the United Kingdom, Austria, Belgium, France, Germany, Ireland, Netherlands, Spain and Switzerland, as well as DMS in Sweden.
|
•
|
Other International Business—provides records and information management services throughout the remaining European countries in which we operate, Latin America, Asia Pacific and Africa, including Records Management, Data Protection & Recovery and DMS. Our European operations provide records and information management services, including Records Management, Data Protection & Recovery and DMS throughout the Czech Republic, Denmark, Estonia, Finland, Greece, Hungary, Latvia, Lithuania, Norway, Poland, Romania, Russia, Serbia, Slovakia, Turkey and Ukraine as well as Records Management in Sweden. Our Latin America operations provide records and information management services, including Records Management, Data Protection & Recovery, Destruction and DMS throughout Argentina, Brazil, Chile, Colombia, Mexico and Peru. Our Asia Pacific operations provide records and information management services, including Records Management, Data Protection & Recovery and DMS throughout Australia and New Zealand, with Records Management and Data Protection & Recovery also provided in certain markets in China, Hong Kong-SAR, India, Malaysia, Singapore, Taiwan and Thailand. Our African operations provide Records Management and DMS in South Africa.
|
•
|
Corporate and Other Business—primarily consists of our data center and fine art storage businesses in the United States, the primary product offerings of our Adjacent Businesses operating segment, as well as costs related to executive and staff functions, including finance, human resources and information technology, which benefit the enterprise as a whole. These costs are primarily related to the general management of these functions on a corporate level and the design and development of programs, policies and procedures that are then implemented in the individual segments, with each segment bearing its own cost of implementation. Our Corporate and Other Business segment also includes stock-based employee compensation expense associated with all Employee Stock-Based Awards.
|
|
|
North American
Records and Information Management Business |
|
North American
Data Management Business |
|
Western European Business
|
|
Other International Business
|
|
Corporate
and Other
Business
|
|
Total
Consolidated |
||||||||||||
For the Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Revenues
|
|
$
|
448,887
|
|
|
$
|
99,600
|
|
|
$
|
98,269
|
|
|
$
|
108,313
|
|
|
$
|
4,665
|
|
|
$
|
759,734
|
|
Depreciation and Amortization
|
|
46,293
|
|
|
5,498
|
|
|
11,615
|
|
|
14,731
|
|
|
9,412
|
|
|
87,549
|
|
||||||
Depreciation
|
|
41,335
|
|
|
5,300
|
|
|
10,131
|
|
|
10,141
|
|
|
9,317
|
|
|
76,224
|
|
||||||
Amortization
|
|
4,958
|
|
|
198
|
|
|
1,484
|
|
|
4,590
|
|
|
95
|
|
|
11,325
|
|
||||||
Adjusted OIBDA
|
|
176,787
|
|
|
50,622
|
|
|
27,325
|
|
|
20,620
|
|
|
(52,126
|
)
|
|
223,228
|
|
||||||
Expenditures for Segment Assets
|
|
44,467
|
|
|
9,039
|
|
|
4,950
|
|
|
20,754
|
|
|
15,617
|
|
|
94,827
|
|
||||||
Capital Expenditures
|
|
30,929
|
|
|
2,039
|
|
|
4,140
|
|
|
14,254
|
|
|
13,218
|
|
|
64,580
|
|
||||||
Cash Paid (Received) for Acquisitions, Net of Cash Acquired
|
|
8,178
|
|
|
—
|
|
|
(309
|
)
|
|
5,015
|
|
|
2,399
|
|
|
15,283
|
|
||||||
Acquisitions of Customer Relationships and Customer Inducements
|
|
5,360
|
|
|
7,000
|
|
|
1,119
|
|
|
1,485
|
|
|
—
|
|
|
14,964
|
|
||||||
For the Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Revenues
|
|
481,470
|
|
|
103,270
|
|
|
118,198
|
|
|
165,669
|
|
|
15,141
|
|
|
883,748
|
|
||||||
Depreciation and Amortization
|
|
57,465
|
|
|
6,077
|
|
|
15,069
|
|
|
25,897
|
|
|
10,514
|
|
|
115,022
|
|
||||||
Depreciation
|
|
47,867
|
|
|
5,832
|
|
|
11,698
|
|
|
18,323
|
|
|
9,810
|
|
|
93,530
|
|
||||||
Amortization
|
|
9,598
|
|
|
245
|
|
|
3,371
|
|
|
7,574
|
|
|
704
|
|
|
21,492
|
|
||||||
Adjusted OIBDA
|
|
189,138
|
|
|
57,081
|
|
|
33,273
|
|
|
41,931
|
|
|
(59,989
|
)
|
|
261,434
|
|
||||||
Expenditures for Segment Assets
|
|
19,872
|
|
|
3,750
|
|
|
(1,158
|
)
|
|
281,589
|
|
|
45,461
|
|
|
349,514
|
|
||||||
Capital Expenditures
|
|
14,734
|
|
|
2,302
|
|
|
5,978
|
|
|
15,380
|
|
|
44,419
|
|
|
82,813
|
|
||||||
Cash (Received) Paid for Acquisitions, Net of Cash Acquired
|
|
(2,546
|
)
|
|
(59
|
)
|
|
(7,103
|
)
|
|
265,879
|
|
|
1,042
|
|
|
257,213
|
|
||||||
Acquisitions of Customer Relationships and Customer Inducements
|
|
7,684
|
|
|
1,507
|
|
|
(33
|
)
|
|
330
|
|
|
—
|
|
|
9,488
|
|
||||||
As of and for the Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Revenues
|
|
891,574
|
|
|
196,835
|
|
|
197,334
|
|
|
214,051
|
|
|
9,226
|
|
|
1,509,020
|
|
||||||
Depreciation and Amortization
|
|
91,596
|
|
|
10,842
|
|
|
22,896
|
|
|
29,154
|
|
|
19,012
|
|
|
173,500
|
|
||||||
Depreciation
|
|
81,671
|
|
|
10,584
|
|
|
19,959
|
|
|
19,931
|
|
|
18,870
|
|
|
151,015
|
|
||||||
Amortization
|
|
9,925
|
|
|
258
|
|
|
2,937
|
|
|
9,223
|
|
|
142
|
|
|
22,485
|
|
||||||
Adjusted OIBDA
|
|
358,267
|
|
|
101,910
|
|
|
56,357
|
|
|
41,876
|
|
|
(103,964
|
)
|
|
454,446
|
|
||||||
Total Assets (1)(2)
|
|
3,632,747
|
|
|
652,212
|
|
|
913,199
|
|
|
952,146
|
|
|
228,446
|
|
|
6,378,750
|
|
||||||
Expenditures for Segment Assets
|
|
86,842
|
|
|
13,988
|
|
|
12,538
|
|
|
43,302
|
|
|
28,607
|
|
|
185,277
|
|
||||||
Capital Expenditures
|
|
64,109
|
|
|
6,946
|
|
|
8,550
|
|
|
33,543
|
|
|
26,208
|
|
|
139,356
|
|
||||||
Cash Paid (Received) for Acquisitions, Net of Cash Acquired
|
|
8,778
|
|
|
(21
|
)
|
|
2,510
|
|
|
8,048
|
|
|
2,399
|
|
|
21,714
|
|
||||||
Acquisitions of Customer Relationships and Customer Inducements
|
|
13,955
|
|
|
7,063
|
|
|
1,478
|
|
|
1,711
|
|
|
—
|
|
|
24,207
|
|
||||||
As of and for the Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total Revenues
|
|
926,151
|
|
|
199,613
|
|
|
212,074
|
|
|
267,010
|
|
|
29,590
|
|
|
1,634,438
|
|
||||||
Depreciation and Amortization
|
|
102,815
|
|
|
11,747
|
|
|
26,320
|
|
|
40,183
|
|
|
21,161
|
|
|
202,226
|
|
||||||
Depreciation
|
|
88,122
|
|
|
11,254
|
|
|
20,369
|
|
|
29,225
|
|
|
19,950
|
|
|
168,920
|
|
||||||
Amortization
|
|
14,693
|
|
|
493
|
|
|
5,951
|
|
|
10,958
|
|
|
1,211
|
|
|
33,306
|
|
||||||
Adjusted OIBDA
|
|
365,695
|
|
|
110,541
|
|
|
65,219
|
|
|
63,507
|
|
|
(108,382
|
)
|
|
496,580
|
|
||||||
Total Assets (1)
|
|
5,202,917
|
|
|
786,019
|
|
|
1,172,297
|
|
|
2,085,246
|
|
|
494,575
|
|
|
9,741,054
|
|
||||||
Expenditures for Segment Assets
|
|
66,538
|
|
|
8,577
|
|
|
4,902
|
|
|
313,745
|
|
|
63,202
|
|
|
456,964
|
|
||||||
Capital Expenditures
|
|
56,822
|
|
|
7,129
|
|
|
10,037
|
|
|
27,542
|
|
|
62,135
|
|
|
163,665
|
|
||||||
Cash (Received) Paid for Acquisitions, Net of Cash Acquired
|
|
(2,676
|
)
|
|
(59
|
)
|
|
(7,103
|
)
|
|
285,349
|
|
|
1,042
|
|
|
276,553
|
|
||||||
Acquisitions of Customer Relationships and Customer Inducements
|
|
12,392
|
|
|
1,507
|
|
|
1,968
|
|
|
854
|
|
|
25
|
|
|
16,746
|
|
(1)
|
Excludes all intercompany receivables or payables and investment in subsidiary balances.
|
(2)
|
During the fourth quarter of 2015, we adopted ASU No. 2015-03,
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
(“ASU 2015-03”). ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a reduction of the related debt liability rather than an asset. Total assets as of June 30, 2015 for the Western European Business, Other International Business and Corporate and Other Business segments have been reduced by
$9,907
,
$788
, and
$33,132
, respectively, to reflect the adoption of ASU 2015-03.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Adjusted OIBDA
|
$
|
223,228
|
|
|
$
|
261,434
|
|
|
$
|
454,446
|
|
|
$
|
496,580
|
|
Less: Depreciation and Amortization
|
87,549
|
|
|
115,022
|
|
|
173,500
|
|
|
202,226
|
|
||||
Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net
|
515
|
|
|
(626
|
)
|
|
848
|
|
|
(1,077
|
)
|
||||
Recall Costs(1)
|
5,662
|
|
|
50,412
|
|
|
5,662
|
|
|
68,739
|
|
||||
Interest Expense, Net
|
66,087
|
|
|
74,866
|
|
|
130,985
|
|
|
141,928
|
|
||||
Other Expense (Income), Net
|
2,004
|
|
|
25,641
|
|
|
24,353
|
|
|
13,704
|
|
||||
Income (Loss) from Continuing Operations before Provision (Benefit) for Income Taxes
|
$
|
61,411
|
|
|
$
|
(3,881
|
)
|
|
$
|
119,098
|
|
|
$
|
71,060
|
|
(1)
|
Includes operating expenditures associated with our acquisition of Recall, including operating expenditures to complete the Recall Transaction, including advisory and professional fees and costs to complete the Divestments required in connection with receipt of regulatory approval and to provide transitional services required to support the divested businesses during a transition period ("Recall Deal Close & Divestment Costs"), as well as operating expenditures to integrate Recall with our existing operations, including moving, severance, facility upgrade, REIT conversion and system upgrade costs ("Recall Integration Costs" and, collectively with Recall Deal Close & Divestment Costs, "Recall Costs").
|
Declaration Date
|
|
Dividend
Per Share |
|
Record Date
|
|
Total
Amount |
|
Payment Date
|
||||
February 19, 2015
|
|
$
|
0.4750
|
|
|
March 6, 2015
|
|
$
|
99,795
|
|
|
March 20, 2015
|
May 28, 2015
|
|
0.4750
|
|
|
June 12, 2015
|
|
100,119
|
|
|
June 26, 2015
|
||
August 27, 2015
|
|
0.4750
|
|
|
September 11, 2015
|
|
100,213
|
|
|
September 30, 2015
|
||
October 29, 2015
|
|
0.4850
|
|
|
December 1, 2015
|
|
102,438
|
|
|
December 15, 2015
|
||
February 18, 2016
|
|
0.4850
|
|
|
March 7, 2016
|
|
102,651
|
|
|
March 21, 2016
|
||
May 25, 2016
|
|
0.4850
|
|
|
June 6, 2016
|
|
127,469
|
|
|
June 24, 2016
|
a.
|
Access Sale
|
b.
|
Assets and Liabilities Held for Sale
|
Description
|
|
Seattle/Atlanta Divestments
|
|
Australia Divestment Business
|
|
Recall Canadian Divestments
|
|
Iron Mountain Canadian Divestments
|
|
UK Divestments
|
|
Total
|
||||||||||||
Assets held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts receivable
|
|
$
|
—
|
|
|
$
|
8,957
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,957
|
|
Deferred income taxes
|
|
—
|
|
|
1,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,388
|
|
||||||
Prepaid expenses and other
|
|
—
|
|
|
582
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
582
|
|
||||||
Property, plant and equipment, net
|
|
—
|
|
|
23,952
|
|
|
—
|
|
|
1,666
|
|
|
—
|
|
|
25,618
|
|
||||||
Goodwill
|
|
—
|
|
|
40,089
|
|
|
—
|
|
|
3,332
|
|
|
—
|
|
|
43,421
|
|
||||||
Estimated fair value of assets held for sale, less costs to sell
|
|
23,118
|
|
|
—
|
|
|
20,333
|
|
|
—
|
|
|
5,433
|
|
|
48,884
|
|
||||||
Customer relationships and customer inducements
|
|
—
|
|
|
14,627
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,627
|
|
||||||
Other
|
|
—
|
|
|
491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
491
|
|
||||||
|
|
$
|
23,118
|
|
|
$
|
90,086
|
|
|
$
|
20,333
|
|
|
$
|
4,998
|
|
|
$
|
5,433
|
|
|
$
|
143,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities held for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Accounts payable
|
|
$
|
—
|
|
|
$
|
1,484
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,484
|
|
Accrued expenses
|
|
—
|
|
|
5,318
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,318
|
|
||||||
Deferred revenue
|
|
—
|
|
|
1,712
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,712
|
|
||||||
Other long-term liabilities
|
|
—
|
|
|
8,726
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,726
|
|
||||||
Deferred rent
|
|
—
|
|
|
2,621
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,621
|
|
||||||
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,773
|
|
|
1,773
|
|
||||||
|
|
$
|
—
|
|
|
$
|
19,861
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,773
|
|
|
$
|
21,634
|
|
c.
|
Presentation of Divestments in Consolidated Statements of Operations and Consolidated Statements of Cash Flows
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
Description
|
|
Initial
United States Divestments(1)
|
|
Seattle/Atlanta Divestments
|
|
Recall Canadian Divestments
|
|
UK Divestments
|
|
Total
|
||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
1,810
|
|
|
$
|
1,888
|
|
|
$
|
311
|
|
|
$
|
4,009
|
|
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
|
|
—
|
|
|
934
|
|
|
867
|
|
|
75
|
|
|
1,876
|
|
|||||
Provision (Benefit) for Income Taxes
|
|
—
|
|
|
44
|
|
|
232
|
|
|
13
|
|
|
289
|
|
|||||
Income (Loss) from Discontinued Operations, Net of Tax
|
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
635
|
|
|
$
|
62
|
|
|
$
|
1,587
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
Description
|
|
Initial
United States Divestments(1) |
|
Seattle/Atlanta Divestments
|
|
Recall Canadian Divestments
|
|
UK Divestments
|
|
Total
|
||||||||||
Total Revenues
|
|
$
|
—
|
|
|
$
|
1,810
|
|
|
$
|
1,888
|
|
|
$
|
311
|
|
|
$
|
4,009
|
|
Income (Loss) from Continuing Operations Before Provision (Benefit) for Income Taxes
|
|
—
|
|
|
934
|
|
|
867
|
|
|
75
|
|
|
1,876
|
|
|||||
Provision (Benefit) for Income Taxes
|
|
—
|
|
|
44
|
|
|
232
|
|
|
13
|
|
|
289
|
|
|||||
Income (Loss) from Discontinued Operations, Net of Tax
|
|
$
|
—
|
|
|
$
|
890
|
|
|
$
|
635
|
|
|
$
|
62
|
|
|
$
|
1,587
|
|
(1)
|
The Access Sale occurred nearly simultaneously with the closing of the Recall Transaction. Accordingly, the revenue and expenses associated with the Initial United States Divestments are not included in our Consolidated Statements of Operations for the three and six months ended June 30, 2016, respectively, and the cash flows associated with the Initial United States Divestments are not included in our Consolidated Statement of Cash Flows for the six months ended June 30, 2016, due to the immaterial nature of the revenues, expenses and cash flows related to the Initial United States Divestments for the period of time we owned these businesses (May 2, 2016 through May 4, 2016).
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cost of sales (excluding depreciation and amortization)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Selling, general and administrative expenses
|
|
—
|
|
|
76
|
|
|
—
|
|
|
5,819
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
5,819
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
North American Records and Information Management Business
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,289
|
|
North American Data Management Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
395
|
|
||||
Western European Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||
Other International Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate and Other Business
|
|
—
|
|
|
76
|
|
|
—
|
|
|
2,931
|
|
||||
Total
|
|
$
|
—
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
5,819
|
|
|
|
Recall Deal Close & Divestment Costs
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cost of sales (excluding depreciation and amortization)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Selling, general and administrative expenses
|
|
5,662
|
|
|
24,716
|
|
|
5,662
|
|
|
32,077
|
|
||||
Total Recall Deal Close & Divestment Costs
|
|
$
|
5,662
|
|
|
$
|
24,716
|
|
|
$
|
5,662
|
|
|
$
|
32,077
|
|
|
|
Recall Integration Costs
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Cost of sales (excluding depreciation and amortization)
|
|
$
|
—
|
|
|
$
|
331
|
|
|
$
|
—
|
|
|
$
|
331
|
|
Selling, general and administrative expenses
|
|
—
|
|
|
25,365
|
|
|
—
|
|
|
36,331
|
|
||||
Total Recall Integration Costs
|
|
$
|
—
|
|
|
$
|
25,696
|
|
|
$
|
—
|
|
|
$
|
36,662
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Recall Costs
|
|
$
|
5,662
|
|
|
$
|
50,412
|
|
|
$
|
5,662
|
|
|
$
|
68,739
|
|
|
|
Recall Deal Close & Divestment Costs
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
North American Records and Information Management Business
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
North American Data Management Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Western European Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other International Business
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Corporate and Other Business
|
|
5,662
|
|
|
24,716
|
|
|
5,662
|
|
|
32,077
|
|
||||
Total Recall Deal Close & Divestment Costs
|
|
$
|
5,662
|
|
|
$
|
24,716
|
|
|
$
|
5,662
|
|
|
$
|
32,077
|
|
|
|
Recall Integration Costs
|
||||||||||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
North American Records and Information Management Business
|
|
$
|
—
|
|
|
$
|
2,794
|
|
|
$
|
—
|
|
|
$
|
2,833
|
|
North American Data Management Business
|
|
—
|
|
|
517
|
|
|
—
|
|
|
517
|
|
||||
Western European Business
|
|
—
|
|
|
3,913
|
|
|
—
|
|
|
4,130
|
|
||||
Other International Business
|
|
—
|
|
|
5,517
|
|
|
—
|
|
|
5,948
|
|
||||
Corporate and Other Business
|
|
—
|
|
|
12,955
|
|
|
—
|
|
|
23,234
|
|
||||
Total Recall Integration Costs
|
|
$
|
—
|
|
|
$
|
25,696
|
|
|
$
|
—
|
|
|
$
|
36,662
|
|
|
|
|
|
|
|
|
|
|
||||||||
Total Recall Costs
|
`
|
$
|
5,662
|
|
|
$
|
50,412
|
|
|
$
|
5,662
|
|
|
$
|
68,739
|
|
•
|
our ability to remain qualified for taxation as a real estate investment trust for United States federal income tax purposes ("REIT");
|
•
|
the adoption of alternative technologies and shifts by our customers to storage of data through non-paper based technologies;
|
•
|
changes in customer preferences and demand for our storage and information management services;
|
•
|
the cost to comply with current and future laws, regulations and customer demands relating to privacy issues, as well as fire and safety standards;
|
•
|
the impact of litigation or disputes that may arise in connection with incidents in which we fail to protect our customers' information;
|
•
|
changes in the price for our storage and information management services relative to the cost of providing such storage and information management services;
|
•
|
changes in the political and economic environments in the countries in which our international subsidiaries operate;
|
•
|
our ability or inability to complete acquisitions on satisfactory terms and to integrate acquired companies efficiently;
|
•
|
changes in the amount of our capital expenditures;
|
•
|
changes in the cost of our debt;
|
•
|
the impact of alternative, more attractive investments on dividends;
|
•
|
the cost or potential liabilities associated with real estate necessary for our business;
|
•
|
the performance of business partners upon whom we depend for technical assistance or management expertise outside the United States;
|
•
|
changes in the valuation of records and information businesses which could impact the proceeds we will receive from the Divestments; and
|
•
|
other trends in competitive or economic conditions affecting our financial condition or results of operations not presently contemplated.
|
|
Average Exchange
Rates for the
Three Months Ended
June 30,
|
|
Percentage
Strengthening /
(Weakening) of
Foreign Currency
|
|||||||
|
2015
|
|
2016
|
|
||||||
Australian dollar
|
$
|
0.777
|
|
|
$
|
0.746
|
|
|
(4.0
|
)%
|
Brazilian real
|
$
|
0.325
|
|
|
$
|
0.285
|
|
|
(12.3
|
)%
|
British pound sterling
|
$
|
1.532
|
|
|
$
|
1.434
|
|
|
(6.4
|
)%
|
Canadian dollar
|
$
|
0.813
|
|
|
$
|
0.776
|
|
|
(4.6
|
)%
|
Euro
|
$
|
1.106
|
|
|
$
|
1.129
|
|
|
2.1
|
%
|
|
Average Exchange
Rates for the
Six Months Ended
June 30,
|
|
Percentage
Strengthening /
(Weakening) of
Foreign Currency
|
|||||||
|
2015
|
|
2016
|
|
||||||
Australian dollar
|
$
|
0.782
|
|
|
$
|
0.734
|
|
|
(6.1
|
)%
|
Brazilian real
|
$
|
0.338
|
|
|
$
|
0.271
|
|
|
(19.8
|
)%
|
British pound sterling
|
$
|
1.524
|
|
|
$
|
1.433
|
|
|
(6.0
|
)%
|
Canadian dollar
|
$
|
0.810
|
|
|
$
|
0.752
|
|
|
(7.2
|
)%
|
Euro
|
$
|
1.117
|
|
|
$
|
1.116
|
|
|
(0.1
|
)%
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Operating Income
|
$
|
129,502
|
|
|
$
|
96,626
|
|
|
$
|
274,436
|
|
|
$
|
226,692
|
|
Add: Depreciation and Amortization
|
87,549
|
|
|
115,022
|
|
|
173,500
|
|
|
202,226
|
|
||||
Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net
|
515
|
|
|
(626
|
)
|
|
848
|
|
|
(1,077
|
)
|
||||
Recall Costs
|
5,662
|
|
|
50,412
|
|
|
5,662
|
|
|
68,739
|
|
||||
Adjusted OIBDA
|
$
|
223,228
|
|
|
$
|
261,434
|
|
|
$
|
454,446
|
|
|
$
|
496,580
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Reported EPS—Fully Diluted from Continuing Operations
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.45
|
|
|
$
|
0.21
|
|
Add: Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other Expense (Income), Net
|
0.01
|
|
|
0.10
|
|
|
0.11
|
|
|
0.06
|
|
||||
Recall Costs
|
0.03
|
|
|
0.20
|
|
|
0.03
|
|
|
0.30
|
|
||||
Tax Impact of Reconciling Items and Discrete Tax Items(1)
|
(0.01
|
)
|
|
(0.01
|
)
|
|
0.01
|
|
|
(0.02
|
)
|
||||
Adjusted EPS—Fully Diluted from Continuing Operations(2)
|
$
|
0.28
|
|
|
$
|
0.24
|
|
|
$
|
0.60
|
|
|
$
|
0.55
|
|
(1)
|
The difference between our effective tax rate and our structural tax rate (or adjusted effective tax rate) for the three and six months ended June 30, 2015 and 2016, respectively, is primarily due to (i) the reconciling items above, which impact our reported income (loss) from continuing operations before provision (benefit) for income taxes but have an insignificant impact on our reported provision (benefit) for income taxes and (ii) other discrete tax items. Our structural tax rate for purposes of the calculation of Adjusted EPS for the three and six months ended June 30, 2015 and 2016 was 13.9% and 17.2%, respectively.
|
(2)
|
Columns may not foot due to rounding.
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
2015
|
|
2016
|
|
2015
|
|
2016
|
||||||||
Net Income (Loss)
|
$
|
54,007
|
|
|
$
|
(13,133
|
)
|
|
$
|
95,746
|
|
|
$
|
49,908
|
|
Add: Real Estate Depreciation(1)
|
45,249
|
|
|
58,319
|
|
|
89,558
|
|
|
103,382
|
|
||||
FFO (NAREIT)
|
99,256
|
|
|
45,186
|
|
|
185,304
|
|
|
153,290
|
|
||||
Add: Loss (Gain) on Disposal/Write-Down of Property, Plant and Equipment (Excluding Real Estate), Net
|
515
|
|
|
(626
|
)
|
|
848
|
|
|
(1,077
|
)
|
||||
Other Expense, Net(2)
|
2,004
|
|
|
25,641
|
|
|
24,353
|
|
|
13,704
|
|
||||
Deferred Income Taxes and REIT Tax Adjustments(3)
|
(4,516
|
)
|
|
(2,458
|
)
|
|
(6,490
|
)
|
|
(8,059
|
)
|
||||
Recall Costs
|
5,662
|
|
|
50,412
|
|
|
5,662
|
|
|
68,739
|
|
||||
Income from Discontinued Operations, Net of Tax(4)
|
—
|
|
|
(1,587
|
)
|
|
—
|
|
|
(1,587
|
)
|
||||
FFO (Normalized)
|
$
|
102,921
|
|
|
$
|
116,568
|
|
|
$
|
209,677
|
|
|
$
|
225,010
|
|
(1)
|
Includes depreciation expense related to real estate assets (land improvements, buildings, building improvements, leasehold improvements and racking).
|
(2)
|
Includes foreign currency transaction losses, net of
$17.2 million
and
$4.7 million
in the
three and six
months ended
June 30, 2016
, respectively, and
$1.7 million
and
$23.9 million
in the
three and six
months ended
June 30, 2015
, respectively.
|
(3)
|
REIT tax adjustments primarily include the impact of the repatriation of foreign earnings and accounting method changes related to the REIT conversion (including the impact of amended tax returns).
|
(4)
|
Net of tax provision of $0.3 million for each of the three and six months ended June 30, 2016.
|
•
|
Revenue Recognition
|
•
|
Accounting for Acquisitions
|
•
|
Impairment of Tangible and Intangible Assets
|
•
|
Income Taxes
|
|
Three Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
Dollar
Change
|
|
Percentage
Change
|
||||||||||
|
2015
|
|
2016
|
|
|
|||||||||
Revenues
|
$
|
759,734
|
|
|
$
|
883,748
|
|
|
$
|
124,014
|
|
|
16.3
|
%
|
Operating Expenses
|
630,232
|
|
|
787,122
|
|
|
156,890
|
|
|
24.9
|
%
|
|||
Operating Income
|
129,502
|
|
|
96,626
|
|
|
(32,876
|
)
|
|
(25.4
|
)%
|
|||
Other Expenses, Net
|
75,495
|
|
|
111,346
|
|
|
35,851
|
|
|
47.5
|
%
|
|||
Income (Loss) from Continuing Operations
|
54,007
|
|
|
(14,720
|
)
|
|
(68,727
|
)
|
|
(127.3
|
)%
|
|||
Income from Discontinued Operations, Net of Tax
|
—
|
|
|
1,587
|
|
|
1,587
|
|
|
100.0
|
%
|
|||
Net Income (Loss)
|
54,007
|
|
|
(13,133
|
)
|
|
(67,140
|
)
|
|
(124.3
|
)%
|
|||
Net Income Attributable to Noncontrolling Interests
|
677
|
|
|
835
|
|
|
158
|
|
|
23.3
|
%
|
|||
Net Income (Loss) Attributable to Iron Mountain Incorporated
|
$
|
53,330
|
|
|
$
|
(13,968
|
)
|
|
$
|
(67,298
|
)
|
|
(126.2
|
)%
|
Adjusted OIBDA(1)
|
$
|
223,228
|
|
|
$
|
261,434
|
|
|
$
|
38,206
|
|
|
17.1
|
%
|
Adjusted OIBDA Margin(1)
|
29.4
|
%
|
|
29.6
|
%
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
|
|||||||||
|
|
Dollar
Change
|
|
Percentage
Change
|
||||||||||
|
2015
|
|
2016
|
|
|
|||||||||
Revenues
|
$
|
1,509,020
|
|
|
$
|
1,634,438
|
|
|
$
|
125,418
|
|
|
8.3
|
%
|
Operating Expenses
|
1,234,584
|
|
|
1,407,746
|
|
|
173,162
|
|
|
14.0
|
%
|
|||
Operating Income
|
274,436
|
|
|
226,692
|
|
|
(47,744
|
)
|
|
(17.4
|
)%
|
|||
Other Expenses, Net
|
178,690
|
|
|
178,371
|
|
|
(319
|
)
|
|
(0.2
|
)%
|
|||
Income from Continuing Operations
|
95,746
|
|
|
48,321
|
|
|
(47,425
|
)
|
|
(49.5
|
)%
|
|||
Income from Discontinued Operations, Net of Tax
|
—
|
|
|
1,587
|
|
|
1,587
|
|
|
100.0
|
%
|
|||
Net Income
|
95,746
|
|
|
49,908
|
|
|
(45,838
|
)
|
|
(47.9
|
)%
|
|||
Net Income Attributable to Noncontrolling Interests
|
1,320
|
|
|
1,102
|
|
|
(218
|
)
|
|
(16.5
|
)%
|
|||
Net Income Attributable to Iron Mountain Incorporated
|
$
|
94,426
|
|
|
$
|
48,806
|
|
|
$
|
(45,620
|
)
|
|
(48.3
|
)%
|
Adjusted OIBDA(1)
|
$
|
454,446
|
|
|
$
|
496,580
|
|
|
$
|
42,134
|
|
|
9.3
|
%
|
Adjusted OIBDA Margin(1)
|
30.1
|
%
|
|
30.4
|
%
|
|
|
|
|
(1)
|
See "Non-GAAP Measures—Adjusted OIBDA" in this Quarterly Report for the definition, reconciliation and a discussion of why we believe these measures provide relevant and useful information to our current and potential investors.
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency(1)
|
|
Internal
Growth(2)
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
461,209
|
|
|
$
|
538,682
|
|
|
$
|
77,473
|
|
|
16.8
|
%
|
|
19.3
|
%
|
|
2.1
|
%
|
Service
|
298,525
|
|
|
345,066
|
|
|
46,541
|
|
|
15.6
|
%
|
|
18.5
|
%
|
|
(2.1
|
)%
|
|||
Total Revenues
|
$
|
759,734
|
|
|
$
|
883,748
|
|
|
$
|
124,014
|
|
|
16.3
|
%
|
|
19.0
|
%
|
|
0.4
|
%
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency(1)
|
|
Internal
Growth(2)
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
920,081
|
|
|
$
|
999,893
|
|
|
$
|
79,812
|
|
|
8.7
|
%
|
|
11.7
|
%
|
|
2.2
|
%
|
Service
|
588,939
|
|
|
634,545
|
|
|
45,606
|
|
|
7.7
|
%
|
|
11.3
|
%
|
|
(0.3
|
)%
|
|||
Total Revenues
|
$
|
1,509,020
|
|
|
$
|
1,634,438
|
|
|
$
|
125,418
|
|
|
8.3
|
%
|
|
11.5
|
%
|
|
1.2
|
%
|
(1)
|
Constant currency growth rates are calculated by translating the
2015
results at the
2016
average exchange rates.
|
(2)
|
Our internal revenue growth rate, which is a non-GAAP measure, represents the weighted average year-over-year growth rate of our revenues excluding the impact of business acquisitions, divestitures and foreign currency exchange rate fluctuations. Our internal revenue growth rate includes the impact of acquisitions of customer relationships.
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||||
|
Third
Quarter
|
|
Fourth
Quarter
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
|
First
Quarter
|
|
Second
Quarter
|
||||||||
Storage Rental Revenue
|
2.2
|
%
|
|
3.5
|
%
|
|
3.0
|
%
|
|
2.7
|
%
|
|
2.8
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|
2.1
|
%
|
Service Revenue
|
(2.7
|
)%
|
|
2.3
|
%
|
|
(1.0
|
)%
|
|
—
|
%
|
|
(0.9
|
)%
|
|
0.3
|
%
|
|
1.6
|
%
|
|
(2.1
|
)%
|
Total Revenue
|
0.2
|
%
|
|
3.0
|
%
|
|
1.4
|
%
|
|
1.6
|
%
|
|
1.3
|
%
|
|
1.4
|
%
|
|
2.0
|
%
|
|
0.4
|
%
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
% of
Consolidated
Revenues
|
|
Percentage
Change
(Favorable)/
Unfavorable
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
|
||||||||||||||||||
|
2015
|
|
2016
|
|
|
|
|
2015
|
|
2016
|
|
|||||||||||||||
Labor
|
$
|
167,840
|
|
|
$
|
192,569
|
|
|
$
|
24,729
|
|
|
14.7
|
%
|
|
18.3
|
%
|
|
22.1
|
%
|
|
21.8
|
%
|
|
(0.3
|
)%
|
Facilities
|
103,584
|
|
|
132,920
|
|
|
29,336
|
|
|
28.3
|
%
|
|
31.9
|
%
|
|
13.6
|
%
|
|
15.0
|
%
|
|
1.4
|
%
|
|||
Transportation
|
25,676
|
|
|
33,226
|
|
|
7,550
|
|
|
29.4
|
%
|
|
32.3
|
%
|
|
3.4
|
%
|
|
3.8
|
%
|
|
0.4
|
%
|
|||
Product Cost of Sales and Other
|
29,183
|
|
|
36,603
|
|
|
7,420
|
|
|
25.4
|
%
|
|
29.0
|
%
|
|
3.8
|
%
|
|
4.1
|
%
|
|
0.3
|
%
|
|||
Recall Costs
|
—
|
|
|
331
|
|
|
331
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|||
|
$
|
326,283
|
|
|
$
|
395,649
|
|
|
$
|
69,366
|
|
|
21.3
|
%
|
|
24.8
|
%
|
|
42.9
|
%
|
|
44.8
|
%
|
|
1.9
|
%
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
% of
Consolidated
Revenues
|
|
Percentage
Change
(Favorable)/
Unfavorable
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
|
||||||||||||||||||
|
2015
|
|
2016
|
|
|
|
|
2015
|
|
2016
|
|
|||||||||||||||
Labor
|
$
|
325,484
|
|
|
$
|
361,597
|
|
|
$
|
36,113
|
|
|
11.1
|
%
|
|
15.5
|
%
|
|
21.6
|
%
|
|
22.1
|
%
|
|
0.5
|
%
|
Facilities
|
214,809
|
|
|
237,114
|
|
|
22,305
|
|
|
10.4
|
%
|
|
14.2
|
%
|
|
14.2
|
%
|
|
14.5
|
%
|
|
0.3
|
%
|
|||
Transportation
|
50,352
|
|
|
58,475
|
|
|
8,123
|
|
|
16.1
|
%
|
|
19.6
|
%
|
|
3.3
|
%
|
|
3.6
|
%
|
|
0.3
|
%
|
|||
Product Cost of Sales and Other
|
57,292
|
|
|
64,237
|
|
|
6,945
|
|
|
12.1
|
%
|
|
16.5
|
%
|
|
3.8
|
%
|
|
3.9
|
%
|
|
0.1
|
%
|
|||
Recall Costs
|
—
|
|
|
331
|
|
|
331
|
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|||
|
$
|
647,937
|
|
|
$
|
721,754
|
|
|
$
|
73,817
|
|
|
11.4
|
%
|
|
15.5
|
%
|
|
42.9
|
%
|
|
44.2
|
%
|
|
1.3
|
%
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
% of
Consolidated
Revenues
|
|
Percentage
Change
(Favorable)/
Unfavorable
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
|
||||||||||||||||||
|
2015
|
|
2016
|
|
|
|
|
2015
|
|
2016
|
|
|||||||||||||||
General and Administrative
|
$
|
121,729
|
|
|
$
|
131,416
|
|
|
$
|
9,687
|
|
|
8.0
|
%
|
|
10.5
|
%
|
|
16.0
|
%
|
|
14.9
|
%
|
|
(1.1
|
)%
|
Sales, Marketing & Account Management
|
54,548
|
|
|
61,538
|
|
|
6,990
|
|
|
12.8
|
%
|
|
15.1
|
%
|
|
7.2
|
%
|
|
7.0
|
%
|
|
(0.2
|
)%
|
|||
Information Technology
|
25,353
|
|
|
31,014
|
|
|
5,661
|
|
|
22.3
|
%
|
|
25.1
|
%
|
|
3.3
|
%
|
|
3.5
|
%
|
|
0.2
|
%
|
|||
Bad Debt Expense
|
8,593
|
|
|
3,028
|
|
|
(5,565
|
)
|
|
(64.8
|
)%
|
|
(64.5
|
)%
|
|
1.1
|
%
|
|
0.3
|
%
|
|
(0.8
|
)%
|
|||
Recall Costs
|
5,662
|
|
|
50,081
|
|
|
44,419
|
|
|
784.5
|
%
|
|
784.5
|
%
|
|
0.7
|
%
|
|
5.7
|
%
|
|
5.0
|
%
|
|||
|
$
|
215,885
|
|
|
$
|
277,077
|
|
|
$
|
61,192
|
|
|
28.3
|
%
|
|
31.1
|
%
|
|
28.4
|
%
|
|
31.4
|
%
|
|
3.0
|
%
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
% of
Consolidated
Revenues
|
|
Percentage
Change
(Favorable)/
Unfavorable
|
|||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
|
||||||||||||||||||
|
2015
|
|
2016
|
|
|
|
|
2015
|
|
2016
|
|
|||||||||||||||
General and Administrative
|
$
|
239,274
|
|
|
$
|
243,404
|
|
|
$
|
4,130
|
|
|
1.7
|
%
|
|
4.7
|
%
|
|
15.9
|
%
|
|
14.9
|
%
|
|
(1.0
|
)%
|
Sales, Marketing & Account Management
|
106,880
|
|
|
114,760
|
|
|
7,880
|
|
|
7.4
|
%
|
|
9.9
|
%
|
|
7.1
|
%
|
|
7.0
|
%
|
|
(0.1
|
)%
|
|||
Information Technology
|
50,060
|
|
|
55,105
|
|
|
5,045
|
|
|
10.1
|
%
|
|
13.1
|
%
|
|
3.3
|
%
|
|
3.4
|
%
|
|
0.1
|
%
|
|||
Bad Debt Expense
|
10,423
|
|
|
3,166
|
|
|
(7,257
|
)
|
|
(69.6
|
)%
|
|
(69.1
|
)%
|
|
0.7
|
%
|
|
0.2
|
%
|
|
(0.5
|
)%
|
|||
Recall Costs
|
5,662
|
|
|
68,408
|
|
|
62,746
|
|
|
1,108.2
|
%
|
|
1,108.2
|
%
|
|
0.4
|
%
|
|
4.2
|
%
|
|
3.8
|
%
|
|||
|
$
|
412,299
|
|
|
$
|
484,843
|
|
|
$
|
72,544
|
|
|
17.6
|
%
|
|
20.8
|
%
|
|
27.3
|
%
|
|
29.7
|
%
|
|
2.4
|
%
|
|
Three Months Ended
June 30, |
|
Dollar
Change
|
|
Percentage Change
|
|||||||||
|
2015
|
|
2016
|
|
||||||||||
Operating Income
|
$
|
129,502
|
|
|
$
|
96,626
|
|
|
$
|
(32,876
|
)
|
|
(25.4
|
)%
|
Operating Income as a Percentage of Consolidated Revenue
|
17.0
|
%
|
|
10.9
|
%
|
|
|
|
|
|||||
Adjusted OIBDA
|
223,228
|
|
|
261,434
|
|
|
38,206
|
|
|
17.1
|
%
|
|||
Adjusted OIBDA Margin
|
29.4
|
%
|
|
29.6
|
%
|
|
|
|
|
|
Six Months Ended
June 30, |
|
Dollar
Change
|
|
Percentage Change
|
|||||||||
|
2015
|
|
2016
|
|
||||||||||
Operating Income
|
$
|
274,436
|
|
|
$
|
226,692
|
|
|
$
|
(47,744
|
)
|
|
(17.4
|
)%
|
Operating Income as a Percentage of Consolidated Revenue
|
18.2
|
%
|
|
13.9
|
%
|
|
|
|
|
|||||
Adjusted OIBDA
|
454,446
|
|
|
496,580
|
|
|
42,134
|
|
|
9.3
|
%
|
|||
Adjusted OIBDA Margin
|
30.1
|
%
|
|
30.4
|
%
|
|
|
|
|
|
Three Months Ended
June 30, |
|
Dollar
Change
|
|
Six Months Ended
June 30, |
|
Dollar
Change
|
||||||||||||||||
|
2015
|
|
2016
|
|
|
2015
|
|
2016
|
|
||||||||||||||
Foreign currency transaction losses (gains), net
|
$
|
1,656
|
|
|
$
|
17,193
|
|
|
$
|
15,537
|
|
|
$
|
23,922
|
|
|
$
|
4,651
|
|
|
$
|
(19,271
|
)
|
Debt extinguishment expense
|
—
|
|
|
9,283
|
|
|
9,283
|
|
|
—
|
|
|
9,283
|
|
|
9,283
|
|
||||||
Other, net
|
348
|
|
|
(835
|
)
|
|
(1,183
|
)
|
|
431
|
|
|
(230
|
)
|
|
(661
|
)
|
||||||
|
$
|
2,004
|
|
|
$
|
25,641
|
|
|
$
|
23,637
|
|
|
$
|
24,353
|
|
|
$
|
13,704
|
|
|
$
|
(10,649
|
)
|
|
Three Months Ended
June 30, |
|
Dollar
Change
|
|
Percentage Change
|
|||||||||
|
2015
|
|
2016
|
|
||||||||||
Income (Loss) from Continuing Operations
|
$
|
54,007
|
|
|
$
|
(14,720
|
)
|
|
$
|
(68,727
|
)
|
|
(127.3
|
)%
|
Income (Loss) from Continuing Operations as a Percentage of Consolidated Revenue
|
7.1
|
%
|
|
(1.7
|
)%
|
|
|
|
|
|
Six Months Ended
June 30, |
|
Dollar
Change
|
|
Percentage Change
|
|||||||||
|
2015
|
|
2016
|
|
||||||||||
Income from Continuing Operations
|
$
|
95,746
|
|
|
$
|
48,321
|
|
|
$
|
(47,425
|
)
|
|
(49.5
|
)%
|
Income from Continuing Operations as a Percentage of Consolidated Revenue
|
6.3
|
%
|
|
3.0
|
%
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
270,174
|
|
|
$
|
287,911
|
|
|
$
|
17,737
|
|
|
6.6
|
%
|
|
7.1
|
%
|
|
0.7
|
%
|
Service
|
178,713
|
|
|
193,559
|
|
|
14,846
|
|
|
8.3
|
%
|
|
8.9
|
%
|
|
(1.2
|
)%
|
|||
Segment Revenue
|
$
|
448,887
|
|
|
$
|
481,470
|
|
|
$
|
32,583
|
|
|
7.3
|
%
|
|
7.8
|
%
|
|
—
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
176,787
|
|
|
$
|
189,138
|
|
|
$
|
12,351
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
39.4
|
%
|
|
39.3
|
%
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
539,800
|
|
|
$
|
555,134
|
|
|
$
|
15,334
|
|
|
2.8
|
%
|
|
3.6
|
%
|
|
0.4
|
%
|
Service
|
351,774
|
|
|
371,017
|
|
|
19,243
|
|
|
5.5
|
%
|
|
6.5
|
%
|
|
1.3
|
%
|
|||
Segment Revenue
|
$
|
891,574
|
|
|
$
|
926,151
|
|
|
$
|
34,577
|
|
|
3.9
|
%
|
|
4.7
|
%
|
|
0.8
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
358,267
|
|
|
$
|
365,695
|
|
|
$
|
7,428
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
40.2
|
%
|
|
39.5
|
%
|
|
|
|
|
|
|
|
|
(1)
|
See Note 7 to Notes to the Consolidated Financial Statements included in this Quarterly Report for the definition of Adjusted OIBDA and a reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes.
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
64,068
|
|
|
$
|
69,642
|
|
|
$
|
5,574
|
|
|
8.7
|
%
|
|
9.0
|
%
|
|
1.3
|
%
|
Service
|
35,532
|
|
|
33,628
|
|
|
(1,904
|
)
|
|
(5.4
|
)%
|
|
(5.1
|
)%
|
|
(13.5
|
)%
|
|||
Segment Revenue
|
$
|
99,600
|
|
|
$
|
103,270
|
|
|
$
|
3,670
|
|
|
3.7
|
%
|
|
4.0
|
%
|
|
(4.0
|
)%
|
Segment Adjusted OIBDA(1)
|
$
|
50,622
|
|
|
$
|
57,081
|
|
|
$
|
6,459
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
50.8
|
%
|
|
55.3
|
%
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
127,920
|
|
|
$
|
134,990
|
|
|
$
|
7,070
|
|
|
5.5
|
%
|
|
6.0
|
%
|
|
1.6
|
%
|
Service
|
68,915
|
|
|
64,623
|
|
|
(4,292
|
)
|
|
(6.2
|
)%
|
|
(5.8
|
)%
|
|
(10.3
|
)%
|
|||
Segment Revenue
|
$
|
196,835
|
|
|
$
|
199,613
|
|
|
$
|
2,778
|
|
|
1.4
|
%
|
|
1.9
|
%
|
|
(2.6
|
)%
|
Segment Adjusted OIBDA(1)
|
$
|
101,910
|
|
|
$
|
110,541
|
|
|
$
|
8,631
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
51.8
|
%
|
|
55.4
|
%
|
|
|
|
|
|
|
|
|
(1)
|
See Note 7 to Notes to the Consolidated Financial Statements included in this Quarterly Report for the definition of Adjusted OIBDA and a reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes.
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
59,915
|
|
|
$
|
71,573
|
|
|
$
|
11,658
|
|
|
19.5
|
%
|
|
23.8
|
%
|
|
0.1
|
%
|
Service
|
38,354
|
|
|
46,625
|
|
|
8,271
|
|
|
21.6
|
%
|
|
25.6
|
%
|
|
(4.6
|
)%
|
|||
Segment Revenue
|
$
|
98,269
|
|
|
$
|
118,198
|
|
|
$
|
19,929
|
|
|
20.3
|
%
|
|
24.5
|
%
|
|
(1.7
|
)%
|
Segment Adjusted OIBDA(1)
|
$
|
27,325
|
|
|
$
|
33,273
|
|
|
$
|
5,948
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
27.8
|
%
|
|
28.2
|
%
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
118,983
|
|
|
$
|
129,392
|
|
|
$
|
10,409
|
|
|
8.7
|
%
|
|
13.1
|
%
|
|
1.1
|
%
|
Service
|
78,351
|
|
|
82,682
|
|
|
4,331
|
|
|
5.5
|
%
|
|
9.6
|
%
|
|
(6.7
|
)%
|
|||
Segment Revenue
|
$
|
197,334
|
|
|
$
|
212,074
|
|
|
$
|
14,740
|
|
|
7.5
|
%
|
|
11.7
|
%
|
|
(2.0
|
)%
|
Segment Adjusted OIBDA(1)
|
$
|
56,357
|
|
|
$
|
65,219
|
|
|
$
|
8,862
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
28.6
|
%
|
|
30.8
|
%
|
|
|
|
|
|
|
|
|
(1)
|
See Note 7 to Notes to the Consolidated Financial Statements included in this Quarterly Report for the definition of Adjusted OIBDA and a reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes.
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
62,921
|
|
|
$
|
98,610
|
|
|
$
|
35,689
|
|
|
56.7
|
%
|
|
73.3
|
%
|
|
8.7
|
%
|
Service
|
45,392
|
|
|
67,059
|
|
|
21,667
|
|
|
47.7
|
%
|
|
65.6
|
%
|
|
5.3
|
%
|
|||
Segment Revenue
|
$
|
108,313
|
|
|
$
|
165,669
|
|
|
$
|
57,356
|
|
|
53.0
|
%
|
|
70.1
|
%
|
|
7.3
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
20,620
|
|
|
$
|
41,931
|
|
|
$
|
21,311
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
19.0
|
%
|
|
25.3
|
%
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
125,665
|
|
|
$
|
159,026
|
|
|
$
|
33,361
|
|
|
26.5
|
%
|
|
44.4
|
%
|
|
9.1
|
%
|
Service
|
88,386
|
|
|
107,984
|
|
|
19,598
|
|
|
22.2
|
%
|
|
41.1
|
%
|
|
8.2
|
%
|
|||
Segment Revenue
|
$
|
214,051
|
|
|
$
|
267,010
|
|
|
$
|
52,959
|
|
|
24.7
|
%
|
|
43.0
|
%
|
|
8.8
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
41,876
|
|
|
$
|
63,507
|
|
|
$
|
21,631
|
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Segment Revenue
|
19.6
|
%
|
|
23.8
|
%
|
|
|
|
|
|
|
|
|
(1)
|
See Note 7 to Notes to the Consolidated Financial Statements included in this Quarterly Report for the definition of Adjusted OIBDA and a reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes.
|
|
Three Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
4,131
|
|
|
$
|
10,946
|
|
|
$
|
6,815
|
|
|
165.0
|
%
|
|
165.0
|
%
|
|
48.0
|
%
|
Service
|
534
|
|
|
4,195
|
|
|
3,661
|
|
|
685.6
|
%
|
|
685.6
|
%
|
|
93.8
|
%
|
|||
Segment Revenue
|
$
|
4,665
|
|
|
$
|
15,141
|
|
|
$
|
10,476
|
|
|
224.6
|
%
|
|
224.6
|
%
|
|
51.6
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
(52,126
|
)
|
|
$
|
(59,989
|
)
|
|
$
|
(7,863
|
)
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Consolidated Revenue
|
(6.9
|
)%
|
|
(6.8
|
)%
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
Percentage Change
|
|
|
|||||||||||||
|
|
Dollar
Change
|
|
Actual
|
|
Constant
Currency
|
|
Internal
Growth
|
||||||||||||
|
2015
|
|
2016
|
|
|
|
|
|||||||||||||
Storage Rental
|
$
|
7,713
|
|
|
$
|
21,351
|
|
|
$
|
13,638
|
|
|
176.8
|
%
|
|
176.8
|
%
|
|
51.2
|
%
|
Service
|
1,513
|
|
|
8,239
|
|
|
6,726
|
|
|
444.5
|
%
|
|
444.5
|
%
|
|
1.7
|
%
|
|||
Segment Revenue
|
$
|
9,226
|
|
|
$
|
29,590
|
|
|
$
|
20,364
|
|
|
220.7
|
%
|
|
220.7
|
%
|
|
44.8
|
%
|
Segment Adjusted OIBDA(1)
|
$
|
(103,964
|
)
|
|
$
|
(108,382
|
)
|
|
$
|
(4,418
|
)
|
|
|
|
|
|
|
|||
Segment Adjusted OIBDA(1) as a Percentage of Consolidated Revenue
|
(6.9
|
)%
|
|
(6.6
|
)%
|
|
|
|
|
|
|
|
|
(1)
|
See Note 7 to Notes to the Consolidated Financial Statements included in this Quarterly Report for the definition of Adjusted OIBDA and a reconciliation of Adjusted OIBDA to income (loss) from continuing operations before provision (benefit) for income taxes.
|
|
2015
|
|
2016
|
||||
Cash flows from operating activities - continuing operations
|
$
|
179,738
|
|
|
$
|
205,605
|
|
Cash flows from investing activities - continuing operations
|
(150,612
|
)
|
|
(402,643
|
)
|
||
Cash flows from financing activities - continuing operations
|
(35,469
|
)
|
|
312,939
|
|
||
Cash and cash equivalents at the end of period
|
117,098
|
|
|
236,989
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|||||||
Nature of Capital Spend (in thousands)
|
|
2015
|
|
2016
|
||||
Real Estate:
|
|
|
||||||
Investment
|
|
$
|
71,479
|
|
|
$
|
109,163
|
|
Maintenance
|
|
15,843
|
|
|
20,099
|
|
||
Total Real Estate Capital Spend
|
|
87,322
|
|
|
129,262
|
|
||
Non-Real Estate:
|
|
|
|
|
|
|
||
Investment
|
|
24,323
|
|
|
17,639
|
|
||
Maintenance
|
|
10,611
|
|
|
7,837
|
|
||
Total Non-Real Estate Capital Spend
|
|
34,934
|
|
|
25,476
|
|
||
|
|
|
|
|
||||
Total Capital Spend (on accrual basis)
|
|
122,256
|
|
|
154,738
|
|
||
Net increase (decrease) in prepaid capital expenditures
|
|
687
|
|
|
(2,118
|
)
|
||
Net decrease accrued capital expenditures
|
|
16,413
|
|
|
11,045
|
|
||
Total Capital Spend (on cash basis)
|
|
$
|
139,356
|
|
|
$
|
163,665
|
|
|
June 30, 2016
|
||||||||||
|
Debt
|
|
Unamortized Deferred Financing Costs
|
|
Carrying Amount
|
||||||
Revolving Credit Facility(1)
|
$
|
1,350,534
|
|
|
$
|
(9,122
|
)
|
|
$
|
1,341,412
|
|
Term Loan(1)
|
237,500
|
|
|
—
|
|
|
237,500
|
|
|||
6% Notes due 2020(2)(3)
|
1,000,000
|
|
|
(14,427
|
)
|
|
985,573
|
|
|||
6
1
/
8
% CAD Senior Notes due 2021 (the "CAD Notes")(4)
|
154,353
|
|
|
(1,878
|
)
|
|
152,475
|
|
|||
4
3
/
8
% Notes(2)(3)
|
500,000
|
|
|
(7,897
|
)
|
|
492,103
|
|
|||
6
1
/
8
% GBP Senior Notes due 2022 (the "GBP Notes")(3)(5)
|
535,664
|
|
|
(7,332
|
)
|
|
528,332
|
|
|||
6% Senior Notes due 2023(2)
|
600,000
|
|
|
(7,871
|
)
|
|
592,129
|
|
|||
5
3
/
4
% Senior Subordinated Notes due 2024(2)
|
1,000,000
|
|
|
(11,216
|
)
|
|
988,784
|
|
|||
5
3
/
8
% Notes(3)(6)
|
250,000
|
|
|
(3,978
|
)
|
|
246,022
|
|
|||
Real Estate Mortgages, Capital Leases and Other
|
435,775
|
|
|
(1,300
|
)
|
|
434,475
|
|
|||
Accounts Receivable Securitization Program(7)
|
217,300
|
|
|
(538
|
)
|
|
216,762
|
|
|||
Total Long-term Debt
|
6,281,126
|
|
|
(65,559
|
)
|
|
6,215,567
|
|
|||
Less Current Portion
|
(112,509
|
)
|
|
—
|
|
|
(112,509
|
)
|
|||
Long-term Debt, Net of Current Portion
|
$
|
6,168,617
|
|
|
$
|
(65,559
|
)
|
|
$
|
6,103,058
|
|
(1)
|
The capital stock or other equity interests of most of our United States subsidiaries, and up to
66%
of the capital stock or other equity interests of most of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our United States subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC ("Canada Company") has pledged
66%
of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian dollar subfacility under the Revolving Credit Facility.
|
(2)
|
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by its direct and indirect
100%
owned United States subsidiaries that represent the substantial majority of our United States operations (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company, Iron Mountain Europe PLC ("IME"), the Special Purpose Subsidiaries (as defined in Note 5 to Notes to Consolidated Financial Statements) and the remainder of our subsidiaries do not guarantee the Parent Notes. See Note 6 to Notes to Consolidated Financial Statements included in this Quarterly Report.
|
(3)
|
The 6% Notes due 2020, the 4
3
/
8
% Notes, the GBP Notes and the 5
3
/
8
% Notes (collectively, the "Unregistered Notes") have not been registered under the Securities Act of 1933, as amended (the “Securities Act”), or under the securities laws of any other jurisdiction. Unless they are registered, the Unregistered Notes may be offered only in transactions that are exempt from registration under the Securities Act or the securities laws of any other jurisdiction.
|
(4)
|
Canada Company is the direct obligor on the CAD Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements included in this Quarterly Report.
|
(5)
|
IME is the direct obligor on the GBP Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements included in this Quarterly Report.
|
(6)
|
IM US Holdings, a 100% owned subsidiary of IMI and one of the Guarantors, is the direct obligor on the 5
3
/
8
% Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the other Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 6 to Notes to Consolidated Financial Statements included in this Quarterly Report.
|
(7)
|
The Special Purpose Subsidiaries (as defined in Note 5 to Notes to Consolidated Financial Statements included in this Quarterly Report) are the obligors under this program.
|
|
December 31, 2015
|
|
June 30, 2016
|
|
Maximum/Minimum Allowable
|
||
Net total lease adjusted leverage ratio
|
5.6
|
|
|
5.8
|
|
|
Maximum allowable of 6.5
|
Net secured debt lease adjusted leverage ratio
|
2.6
|
|
|
2.9
|
|
|
Maximum allowable of 4.0
|
Bond leverage ratio (not lease adjusted)
|
5.5
|
|
|
5.4
|
|
|
Maximum allowable of 6.5
|
Fixed charge coverage ratio
|
2.4
|
|
|
2.6
|
|
|
Minimum allowable of 1.5
|
|
Twelve Months Ended December 31, 2015
|
|
Three Months Ended
June 30, 2016 |
|
Six Months Ended
June 30, 2016 |
|
Cumulative Total
|
||||||||
|
|
|
|
||||||||||||
Recall Deal Close & Divestment Costs
|
$
|
24,671
|
|
|
$
|
24,716
|
|
|
$
|
32,077
|
|
|
$
|
56,748
|
|
Recall Integration Costs
|
22,353
|
|
|
25,696
|
|
|
36,662
|
|
|
59,015
|
|
||||
Recall Costs
|
47,024
|
|
|
50,412
|
|
|
68,739
|
|
|
115,763
|
|
||||
Capital Expenditures
|
65
|
|
|
1,747
|
|
|
2,068
|
|
|
2,133
|
|
||||
Total
|
$
|
47,089
|
|
|
$
|
52,159
|
|
|
$
|
70,807
|
|
|
$
|
117,896
|
|
Exhibit No.
|
|
Description
|
|
4.1
|
|
|
Senior Indenture, dated as of May 27, 2016, among the Company, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, with regard to the Company’s 4.375% Senior Notes due 2021.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated May 27, 2016.)
|
|
|
|
|
4.2
|
|
|
Senior Indenture, dated as of May 27, 2016, among Iron Mountain US Holdings, Inc., the Company, the Guarantors named therein and Wells Fargo Bank, National Association, as trustee, with regard to Iron Mountain US Holdings, Inc.’s 5.375% Senior Notes due 2026.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated May 27, 2016.)
|
|
|
|
|
10.1
|
|
|
Bridge Credit Agreement, dated as of April 29, 2016, among the Company, Iron Mountain Information Management, LLC, the lenders and other financial institutions party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated April 29, 2016.)
|
|
|
|
|
10.2
|
|
|
First Amendment, dated as of April 29, 2016, to Credit Agreement, dated as of June 27, 2011, as amended and restated as of July 2, 2015, among the Company, Iron Mountain Information Management, LLC, certain other subsidiaries of the Company party thereto, the lenders and other financial institutions party thereto, JPMorgan Chase Bank, N.A., Toronto Branch, as Canadian Administrative Agent, and JPMorgan Chase Bank, N.A., as Administrative Agent.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated April 29, 2016.)
|
|
|
|
|
10.3
|
|
|
Commitment Increase Supplement, dated as of June 24, 2016, among Iron Mountain Information Management, LLC, the lenders and other financial institutions party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated June 24, 2016.)
|
|
|
|
|
10.4
|
|
|
Second Amendment, dated as of June 24, 2016, to Credit Agreement, dated as of June 27, 2011, as amended and restated as of July 2, 2015, among the Company, Iron Mountain Information Management, LLC, certain other subsidiaries of the Company party thereto, the lenders and other financial institutions party thereto, JPMorgan Chase Bank, N.A., Toronto Branch, as Canadian Administrative Agent, and JPMorgan Chase Bank, N.A., as Administrative Agent.
(Incorporated by reference to the Company’s Current Report on Form 8-K dated June 24, 2016.)
|
|
|
|
|
10.5
|
|
|
Separation Agreement, dated July 1, 2016, between the Company and Roderick Day.
(Filed herewith.)
|
|
|
|
|
12
|
|
|
Statement: re Computation of Ratios.
(Filed herewith.)
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a) Certification of Chief Executive Officer.
(Filed herewith.)
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a) Certification of Chief Financial Officer.
(Filed herewith.)
|
|
|
|
|
32.1
|
|
|
Section 1350 Certification of Chief Executive Officer.
(Furnished herewith.)
|
|
|
|
|
32.2
|
|
|
Section 1350 Certification of Chief Financial Officer.
(Furnished herewith.)
|
|
|
|
|
101.1
|
|
|
The following materials from Iron Mountain Incorporated's Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements, tagged as blocks of text and in detail.
(Filed herewith.)
|
|
|
|
|
IRON MOUNTAIN INCORPORATED
|
|
|
By:
|
/s/ RODERICK DAY
|
|
|
|
|
|
|
|
|
Roderick Day
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
CORPORATE OFFICES
ONE FEDERAL STREET
BOSTON, MA 02110
TELEPHONE: 617-535-4766
www.ironmountain.com
|
(1)
|
Iron Mountain Information Management, LLC whose registered office is at One Federal Street, Boston, MA 02110, USA (
Employer
).
|
(2)
|
Mr Roderick Day of 47 Melrose Road, London SW18 1LX, United Kingdom (
Employee
).
|
(A)
|
This agreement is being entered into by the parties further to, and as a condition of, the Separation & Release Agreement between the parties dated [
insert date
] (
Separation Agreement)
.
|
(B)
|
The parties intend this agreement to be an effective waiver of claims under UK law and to satisfy the conditions relating to settlement agreements in the relevant legislation.
|
1.
|
Termination date
|
1.1
|
The Employee's employment with the Employer shall terminate on no later than 11 November 2016 (
Termination Date
).
|
1.2
|
The Employee will receive their basic salary and other contractual benefits, including a payment in respect of accrued but untaken holiday, up to and including the Termination Date, less such deductions as the Employer is required by law to make.
|
1.3
|
The Employee acknowledges and accepts that the period of notice to which he is entitled under UK employment law will be deemed served during the period between the date of this agreement and the Termination Date and the Employee will have no entitlement to be paid in lieu of the notice period at or following the Termination Date.
|
2.
|
Payment
|
2.1
|
The Employer will pay to the Employee, as consideration for also entering into this agreement, the amounts set out in the Separation Agreement which has been entered into between the Employer and the Employee separately.
|
3.
|
Waiver
|
3.1
|
The terms of this agreement are offered by the Employer without any admission of liability and are in full and final settlement of all and any claims or rights of action that the Employee has or may have arising out of their employment with the Employer, or its termination, whether under common law, contract, statute or otherwise, whether or not such claims are, or could be, known to the parties or in their contemplation at the date of this agreement in any jurisdiction and including, but not limited to, the claims specified in Schedule 1 (each of which is waived by this clause) but excluding any claims by the Employee to enforce this agreement, any personal injury claims which have not arisen as at the date of this agreement or any claims in relation to accrued pension entitlements.
|
3.2
|
The Employee acknowledges that the conditions relating to settlement agreements under section 147 of the Equality Act 2010, paragraph 2(2) of Schedule 5 to the Employment Equality (Age) Regulations 2006 and section 203(3) of the Employment Rights Act 1996 have been satisfied.
|
4.
|
Return of property
|
4.1
|
The Employee warrants that before the Termination Date they will return to the Employer in good condition all property belonging to the Employer or relating to the Employer or its business contacts in whatever format but including any car, company credit card, keys, security pass, identity badge, mobile telephone, pager, lap-top computer, books, documents, papers, computer disks, memory sticks and other media.
|
4.2
|
The Employee shall, before the Termination Date, erase irretrievably any information relating to the business or affairs of the Employer or its business contacts from computer and communications systems and devices owned or used by him outside the premises of the Employer, including such systems and data storage services provided by third parties (to the extent technically practicable).
|
5.
|
Employee warranty
|
6.
|
Confidentiality and other restrictions
|
6.1
|
The Employee and the Employer confirm that they have kept and agree to keep the existence and terms of this agreement confidential, except where disclosure is to HM Revenue & Customs, their professional advisers, members of their immediate family (provided that they agree to keep the information confidential) or is required by law.
|
6.2
|
The Employee shall not, and the Employer shall use reasonable endeavours to ensure that its directors and officers shall not, make any adverse or derogatory comment about each other or do anything that shall, or may, bring the Employer, its directors or employees, or the Employee into disrepute.
|
7.
|
Legal advice and fees
|
7.1
|
The Employee confirms that they have received independent advice as to the terms and effect of this agreement and in particular on its effect on their ability to pursue any complaint before an employment tribunal or court from [NAME] of [FIRM/ORGANISATION], who is a relevant independent adviser, and who shall sign the certificate set out at Schedule 2 to this agreement.
|
7.2
|
The Employer shall pay the reasonable legal fees (up to a maximum of £1,250 plus VAT) incurred by the Employee in obtaining advice on the termination of their employment and the terms of this agreement, such fees to be payable to their adviser on production of an invoice.
|
8.
|
Entire agreement
|
9.
|
Governing law
|
10.
|
Jurisdiction
|
11.
|
Subject to contract and without prejudice
|
Signed by Ernest Cloutier, for and on behalf of Iron Mountain Information Management, LLC
|
|
|
|
Signed by Mr Roderick Day
|
|
1.
|
Claims:
|
(a)
|
for breach of contract or wrongful dismissal;
|
(b)
|
for unfair dismissal, under section 111 of the Employment Rights Act 1996;
|
(c)
|
in relation to the right to a written statement of reasons for dismissal, under section 93 of the Employment Rights Act 1996;
|
(d)
|
for a statutory redundancy payment, under section 163 of the Employment Rights Act 1996;
|
(e)
|
in relation to an unlawful deduction from wages or unlawful payment, under section 23 of the Employment Rights Act 1996;
|
(f)
|
for direct or indirect discrimination, harassment or victimisation related to age, under section 120 of the Equality Act 2010 and/or under regulation 36 of the Employment Equality (Age) Regulations 2006; and
|
(g)
|
for failure to comply with obligations under the Data Protection Act 1998.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|||||||||||||||||||
|
|
Year Ended December 31,
|
|
June 30,
|
||||||||||||||||||||||||||||||||
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2015
|
|
|
2016
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Income from Continuing Operations before Provision (Benefit) for Income Taxes and Gain on Sale of Real Estate
|
$
|
348,519
|
|
|
|
$
|
296,805
|
|
|
|
$
|
159,871
|
|
|
|
$
|
223,373
|
|
|
|
$
|
162,066
|
|
|
|
$
|
119,098
|
|
|
|
$
|
71,060
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Gain on Sale of Real Estate (1)
|
3,281
|
|
|
|
261
|
|
|
|
1,847
|
|
|
|
10,512
|
|
|
|
1,059
|
|
|
|
—
|
|
|
|
—
|
|
|
||||||||
|
Fixed Charges
|
286,241
|
|
|
|
326,261
|
|
|
|
335,637
|
|
|
|
345,781
|
|
|
|
344,606
|
|
|
|
171,167
|
|
|
|
190,130
|
|
|
||||||||
|
|
$
|
638,041
|
|
|
|
$
|
623,327
|
|
|
|
$
|
497,355
|
|
|
|
$
|
579,666
|
|
|
|
$
|
507,731
|
|
|
|
$
|
290,265
|
|
|
|
$
|
261,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fixed Charges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest Expense, Net
|
$
|
205,256
|
|
|
|
$
|
242,599
|
|
|
|
$
|
254,174
|
|
|
|
$
|
260,717
|
|
|
|
$
|
263,871
|
|
|
|
$
|
130,985
|
|
|
|
$
|
141,928
|
|
|
|
|
Interest Portion of Rent Expense
|
80,985
|
|
|
|
83,662
|
|
|
|
81,463
|
|
|
|
85,064
|
|
|
|
80,735
|
|
|
|
40,182
|
|
|
|
48,202
|
|
|
||||||||
|
|
$
|
286,241
|
|
|
|
$
|
326,261
|
|
|
|
$
|
335,637
|
|
|
|
$
|
345,781
|
|
|
|
$
|
344,606
|
|
|
|
$
|
171,167
|
|
|
|
$
|
190,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ratio of Earnings to Fixed Charges
|
2.2
|
|
x
|
|
1.9
|
|
x
|
|
1.5
|
|
x
|
|
1.7
|
|
x
|
|
1.5
|
|
x
|
|
1.7
|
|
x
|
|
1.4
|
|
x
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(1) Gain on sale of real estate reported above are pre-tax. The tax associated with the gain on the sale of real estate for the years ended December 31, 2011, 2012, 2013, 2014 and 2015 and for the six months ended June 30, 2015 and 2016 was $920, $55, $430, $2,205, $209, $0 and $0, respectively.
|
||||||||||||||||||||||||||||||||||||
1.
|
I have reviewed this quarterly report on Form 10-Q of Iron Mountain Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ WILLIAM L. MEANEY
|
|
|
William L. Meaney
|
|
|
President and Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Iron Mountain Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
|
|
/s/ RODERICK DAY
|
|
|
Roderick Day
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
/s/ WILLIAM L. MEANEY
|
|
|
William L. Meaney
|
|
|
President and Chief Executive Officer
|
|
|
/s/ RODERICK DAY
|
|
|
Roderick Day
|
|
|
Executive Vice President and Chief Financial Officer
|