Oklahoma | 73-1481638 | |||||||
(State or other jurisdiction of | (I.R.S. Employer | |||||||
incorporation or organization) | Identification No.) |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Common Stock | OGE | New York Stock Exchange |
Large accelerated filer
|
☑ |
Accelerated filer
|
☐
|
||||||||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☐ | ||||||||
Emerging growth company
|
☐ |
Page | |||||
Item 2. Properties
|
|||||
Abbreviation | Definition | ||||
2017 Tax Act | Tax Cuts and Jobs Act of 2017 | ||||
2018 Form 10-K | Annual Report on Form 10-K for the year ended December 31, 2018 | ||||
401(k) Plan | Qualified defined contribution retirement plan | ||||
AES | AES-Shady Point, Inc. | ||||
APSC | Arkansas Public Service Commission | ||||
ArcLight group | Bronco Midstream Holdings, LLC and Bronco Midstream Holdings II, LLC, collectively | ||||
ASC | FASB Accounting Standards Codification | ||||
ASU | FASB Accounting Standards Update | ||||
CenterPoint | CenterPoint Energy Resources Corp., wholly-owned subsidiary of CenterPoint Energy, Inc. | ||||
CO2
|
Carbon dioxide | ||||
Code | Internal Revenue Code of 1986 | ||||
Company | OGE Energy Corp., collectively with its subsidiaries | ||||
Dry Scrubber | Dry flue gas desulfurization unit with spray dryer absorber | ||||
EGT | Enable Gas Transmission, LLC, a wholly-owned subsidiary of Enable that operates a 5,900-mile interstate pipeline that provides natural gas transportation and storage services to customers principally in the Anadarko, Arkoma and Ark-La-Tex Basins in Oklahoma, Texas, Arkansas, Louisiana, Missouri and Kansas | ||||
Enable | Enable Midstream Partners, LP, partnership between OGE Energy, the ArcLight group and CenterPoint Energy, Inc. formed to own and operate the midstream businesses of OGE Energy and CenterPoint | ||||
Enogex Holdings | Enogex Holdings LLC, the parent company of Enogex LLC and a majority-owned subsidiary of OGE Holdings, LLC (prior to May 1, 2013) | ||||
Enogex LLC | Enogex LLC, collectively with its subsidiaries (effective June 30, 2013, the name was changed to Enable Oklahoma Intrastate Transmission, LLC) | ||||
EOIT | Enable Oklahoma Intrastate Transmission, LLC, formerly Enogex LLC, a wholly-owned subsidiary of Enable that operates a 2,300-mile intrastate pipeline that provides natural gas transportation and storage services to customers in Oklahoma | ||||
EPA | U.S. Environmental Protection Agency | ||||
FASB | Financial Accounting Standards Board | ||||
Federal Clean Air Act | Federal Clean Air Act of 1970, as amended | ||||
Federal Clean Water Act | Federal Water Pollution Control Act of 1972, as amended | ||||
FERC | Federal Energy Regulatory Commission | ||||
FIP | Federal Implementation Plan | ||||
GAAP | Accounting principles generally accepted in the U.S. | ||||
kV | Kilovolt | ||||
LDC | Local distribution company involved in the delivery of natural gas to consumers within a specific geographic area | ||||
MATS | Mercury and Air Toxics Standards | ||||
MBbl/d | Thousand barrels per day | ||||
MMBtu | Million British thermal unit | ||||
MRT | Enable Mississippi River Transmission, LLC, a wholly-owned subsidiary of Enable that operates a 1,600-mile interstate pipeline that provides natural gas transportation and storage services principally in Texas, Arkansas, Louisiana, Missouri and Illinois | ||||
MW | Megawatt | ||||
MWh | Megawatt-hour | ||||
NAAQS | National Ambient Air Quality Standards | ||||
NERC | North American Electric Reliability Corporation | ||||
NGLs | Natural gas liquids | ||||
NOX
|
Nitrogen oxide | ||||
OCC | Oklahoma Corporation Commission | ||||
OG&E | Oklahoma Gas and Electric Company, wholly-owned subsidiary of OGE Energy | ||||
OGE Energy | Holding company | ||||
OGE Holdings | OGE Enogex Holdings LLC, wholly-owned subsidiary of OGE Energy, parent company of Enogex Holdings (prior to May 1, 2013) and 25.5 percent owner of Enable | ||||
OSHA | Federal Occupational Safety and Health Act of 1970 | ||||
Pension Plan | Qualified defined benefit retirement plan | ||||
QF | Qualified cogeneration facility | ||||
QF contract | Contract with QFs and small power production producers |
Year Ended December 31 | 2019 | 2019 vs. 2018 | 2018 | 2018 vs. 2017 | 2017 | ||||||||||||
System sales (Millions of MWh)
|
28.4 | 1.1% | 28.1 | 6.8% | 26.3 |
OKLAHOMA GAS AND ELECTRIC COMPANY | ||||||||||||||||||||
CERTAIN OPERATING STATISTICS | ||||||||||||||||||||
Year Ended December 31 | 2019 | 2018 | 2017 | |||||||||||||||||
ELECTRIC ENERGY (Millions of MWh)
|
||||||||||||||||||||
Generation (exclusive of station use) | 17.0 | 18.2 | 18.5 | |||||||||||||||||
Purchased | 14.0 | 12.6 | 11.0 | |||||||||||||||||
Total generated and purchased | 31.0 | 30.8 | 29.5 | |||||||||||||||||
OG&E use, free service and losses | (1.4) | (1.3) | (1.4) | |||||||||||||||||
Electric energy sold | 29.6 | 29.5 | 28.1 | |||||||||||||||||
ELECTRIC ENERGY SOLD (Millions of MWh)
|
||||||||||||||||||||
Residential | 9.7 | 9.7 | 8.8 | |||||||||||||||||
Commercial | 6.5 | 6.6 | 6.7 | |||||||||||||||||
Industrial | 4.5 | 4.5 | 4.0 | |||||||||||||||||
Oilfield | 4.6 | 4.2 | 3.7 | |||||||||||||||||
Public authorities and street light | 3.1 | 3.1 | 3.1 | |||||||||||||||||
System sales | 28.4 | 28.1 | 26.3 | |||||||||||||||||
Integrated market | 1.2 | 1.4 | 1.8 | |||||||||||||||||
Total sales | 29.6 | 29.5 | 28.1 | |||||||||||||||||
ELECTRIC OPERATING REVENUES (In millions)
|
||||||||||||||||||||
Residential | $ | 891.1 | $ | 901.0 | $ | 884.1 | ||||||||||||||
Commercial | 503.1 | 519.9 | 532.8 | |||||||||||||||||
Industrial | 223.0 | 234.5 | 229.7 | |||||||||||||||||
Oilfield | 204.0 | 193.5 | 185.9 | |||||||||||||||||
Public authorities and street light | 195.7 | 204.0 | 208.0 | |||||||||||||||||
Sales for resale | 0.1 | 0.2 | 0.2 | |||||||||||||||||
System sales revenues | 2,017.0 | 2,053.1 | 2,040.7 | |||||||||||||||||
Provision for rate refund | (0.9) | (6.0) | 26.8 | |||||||||||||||||
Integrated market | 38.4 | 48.7 | 23.5 | |||||||||||||||||
Transmission | 148.0 | 147.4 | 151.2 | |||||||||||||||||
Other | 29.1 | 27.1 | 18.9 | |||||||||||||||||
Total operating revenues | $ | 2,231.6 | $ | 2,270.3 | $ | 2,261.1 | ||||||||||||||
ACTUAL NUMBER OF ELECTRIC CUSTOMERS (At end of period)
|
||||||||||||||||||||
Residential | 731,797 | 725,440 | 719,441 | |||||||||||||||||
Commercial | 98,565 | 96,660 | 95,073 | |||||||||||||||||
Industrial | 2,965 | 3,072 | 3,096 | |||||||||||||||||
Oilfield | 7,071 | 7,110 | 7,139 | |||||||||||||||||
Public authorities and street light | 17,356 | 17,090 | 17,081 | |||||||||||||||||
Total customers | 857,754 | 849,372 | 841,830 | |||||||||||||||||
AVERAGE RESIDENTIAL CUSTOMER SALES | ||||||||||||||||||||
Average annual revenue | $ | 1,223.05 | $ | 1,247.22 | $ | 1,234.92 | ||||||||||||||
Average annual use (kilowatt-hour)
|
13,344 | 13,466 | 12,324 | |||||||||||||||||
Average price per kilowatt-hour (cents)
|
9.17 | 9.26 | 10.02 |
Fuel Mix (A) |
Fuel Cost
(In cents/Kilowatt-Hour)
|
|||||||||||||||||||||||||||||||
Fuel | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||
Natural gas | 64% | 48% | 39% | 2.188 | 2.517 | 2.821 | ||||||||||||||||||||||||||
Coal | 28% | 45% | 54% | 2.029 | 2.025 | 2.069 | ||||||||||||||||||||||||||
Renewable | 8% | 7% | 7% | — | — | — | ||||||||||||||||||||||||||
Total fuel | 100% | 100% | 100% | 1.973 | 2.122 | 2.211 |
Company | Location | Original Term of Contract | Expiration of Contract | MWs | ||||||||||
CPV Keenan | Woodward County, OK | 20 years | 2030 | 152.0 | ||||||||||
Edison Mission Energy | Dewey County, OK | 20 years | 2031 | 130.0 | ||||||||||
NextEra Energy | Blackwell, OK | 20 years | 2032 | 60.0 | ||||||||||
Name | Age | Current Title and Business Experience | ||||||||||||
Sean Trauschke | 52 | 2015 - Present: | Chairman of the Board, President and Chief Executive Officer of OGE Energy Corp. | |||||||||||
2015: | President of OGE Energy Corp. | |||||||||||||
Stephen E. Merrill | 55 | 2015 - Present: | Chief Financial Officer of OGE Energy Corp. | |||||||||||
Sarah R. Stafford | 38 | 2018 - Present: | Controller and Chief Accounting Officer of OGE Energy Corp. | |||||||||||
2016 - 2018: | Accounting Research Officer of OGE Energy Corp. | |||||||||||||
2015 - 2016: | Senior Manager - Ernst & Young, LLP | |||||||||||||
Andrea M. Dennis | 43 | 2019 - Present: | Vice President - Transmission and Distribution Operations of OG&E | |||||||||||
2019: | Managing Director Transmission and Distribution Operations of OG&E | |||||||||||||
2015 - 2019: | Director System Operations of OG&E | |||||||||||||
Kenneth R. Grant | 55 | 2016 - Present: | Vice President - Sales and Marketing of OG&E | |||||||||||
2015: | Vice President - Marketing and Product Development of OG&E | |||||||||||||
2015: | Managing Director Tech Solutions & Ops of OG&E | |||||||||||||
Patricia D. Horn | 61 | 2015 - Present: | Vice President - Governance and Corporate Secretary of OGE Energy Corp. | |||||||||||
Donnie O. Jones | 53 | 2019 - Present: | Vice President - Utility Operations of OG&E | |||||||||||
2015 - 2019: | Vice President - Power Supply Operations of OG&E | |||||||||||||
Jean C. Leger, Jr. | 61 | 2019 - Present: | Senior Vice President - Utility Operations of OG&E | |||||||||||
2015 - 2019: | Vice President - Utility Operations of OG&E | |||||||||||||
Cristina F. McQuistion | 55 | 2017 - Present: | Vice President - Chief Information Officer of OG&E | |||||||||||
2016 - 2017: | Vice President - Chief Information Officer and Utility Strategy of OG&E | |||||||||||||
2015: | Vice President - Strategic Planning, Performance Improvement and Chief Information Officer of OG&E | |||||||||||||
Kenneth A. Miller | 53 | 2019 - Present: | Vice President - State Regulatory and Legislative Affairs of OG&E | |||||||||||
2015 - 2018: | State Treasurer of Oklahoma | |||||||||||||
E. Keith Mitchell | 57 | 2015 - Present: | Chief Operating Officer of OG&E | |||||||||||
2015: | Executive Vice President and Chief Operating Officer of Enable Midstream Partners, LP | |||||||||||||
William H. Sultemeier | 52 | 2017 - Present: | General Counsel of OGE Energy Corp. | |||||||||||
2016: | Partner - Jones Day | |||||||||||||
2015: | Shareholder - Greenberg Traurig, LLP | |||||||||||||
Charles B. Walworth | 45 | 2015 - Present: | Treasurer of OGE Energy Corp. |
Year Ended December 31 | 2019 | 2018 | 2017 | 2016 | 2015 | ||||||||||||
SELECTED FINANCIAL DATA | |||||||||||||||||
(In millions, except per share data) | |||||||||||||||||
Results of Operations Data | |||||||||||||||||
Operating revenues | $ | 2,231.6 | $ | 2,270.3 | $ | 2,261.1 | $ | 2,259.2 | $ | 2,196.9 | |||||||
Cost of sales | 786.9 | 892.5 | 897.6 | 880.1 | 865.0 | ||||||||||||
Operating expenses | 940.4 | 888.2 | 831.6 | 848.3 | 825.0 | ||||||||||||
Operating income | 504.3 | 489.6 | 531.9 | 530.8 | 506.9 | ||||||||||||
Equity in earnings of unconsolidated affiliates | 113.9 | 152.8 | 131.2 | 101.8 | 15.5 | ||||||||||||
Allowance for equity funds used during construction | 4.5 | 23.8 | 39.7 | 14.2 | 8.3 | ||||||||||||
Other net periodic benefit expense | 9.8 | 10.8 | 21.6 | 27.5 | 25.7 | ||||||||||||
Other income | 21.9 | 21.7 | 46.4 | 26.0 | 27.0 | ||||||||||||
Other expense | 23.5 | 23.4 | 14.1 | 16.9 | 14.3 | ||||||||||||
Interest expense | 147.9 | 156.0 | 143.8 | 142.1 | 149.0 | ||||||||||||
Income tax expense (benefit) | 29.8 | 72.2 | (49.3) | 148.1 | 97.4 | ||||||||||||
Net income | $ | 433.6 | $ | 425.5 | $ | 619.0 | $ | 338.2 | $ | 271.3 | |||||||
Basic earnings per average common share | $ | 2.17 | $ | 2.13 | $ | 3.10 | $ | 1.69 | $ | 1.36 | |||||||
Diluted earnings per average common share | $ | 2.16 | $ | 2.12 | $ | 3.10 | $ | 1.69 | $ | 1.36 | |||||||
Dividends declared per common share | $ | 1.50500 | $ | 1.39500 | $ | 1.27000 | $ | 1.15500 | $ | 1.05000 | |||||||
Balance Sheet Data (at period end) | |||||||||||||||||
Property, plant and equipment, net | $ | 9,044.6 | $ | 8,643.8 | $ | 8,339.9 | $ | 7,696.2 | $ | 7,322.4 | |||||||
Total assets | $ | 11,024.3 | $ | 10,748.6 | $ | 10,412.7 | $ | 9,939.6 | $ | 9,580.6 | |||||||
Long-term debt (including Long-term debt due within one year) | $ | 3,195.2 | $ | 3,146.9 | $ | 2,999.4 | $ | 2,630.5 | $ | 2,738.8 | |||||||
Total stockholders' equity | $ | 4,139.5 | $ | 4,005.1 | $ | 3,851.1 | $ | 3,443.8 | $ | 3,326.0 | |||||||
Capitalization Ratios (A) | |||||||||||||||||
Stockholders' equity | 56.4 | % | 56.0 | % | 56.2 | % | 56.7 | % | 54.7 | % | |||||||
Long-term debt | 43.6 | % | 44.0 | % | 43.8 | % | 43.3 | % | 45.3 | % |
(In millions) |
Twelve Months Ended December 31, 2020
(A) |
||||
Operating revenues | $ | 2,247 | |||
Cost of sales | 729 | ||||
Gross margin | $ | 1,518 |
Year Ended December 31, | ||||||||||||||
(In millions except per share data) | 2019 | 2018 | ||||||||||||
Net income | $ | 433.6 | $ | 425.5 | ||||||||||
Basic average common shares outstanding | 200.1 | 199.7 | ||||||||||||
Diluted average common shares outstanding | 200.7 | 200.5 | ||||||||||||
Basic earnings per average common share | $ | 2.17 | $ | 2.13 | ||||||||||
Diluted earnings per average common share | $ | 2.16 | $ | 2.12 | ||||||||||
Dividends declared per common share | $ | 1.50500 | $ | 1.39500 |
Year Ended December 31, | ||||||||||||||
(In millions) | 2019 | 2018 | ||||||||||||
Net income (loss): | ||||||||||||||
OG&E (Electric Utility) | $ | 350.2 | $ | 328.0 | ||||||||||
OGE Holdings (Natural Gas Midstream Operations) | 81.4 | 108.8 | ||||||||||||
Other operations (A) | 2.0 | (11.3) | ||||||||||||
Consolidated net income | $ | 433.6 | $ | 425.5 |
Year Ended December 31 (Dollars in millions)
|
2019 | 2018 | |||||||||
Operating revenues | $ | 2,231.6 | $ | 2,270.3 | |||||||
Cost of sales | 786.9 | 892.5 | |||||||||
Other operation and maintenance | 492.5 | 473.8 | |||||||||
Depreciation and amortization | 355.0 | 321.6 | |||||||||
Taxes other than income | 89.5 | 88.2 | |||||||||
Operating income | 507.7 | 494.2 | |||||||||
Allowance for equity funds used during construction | 4.5 | 23.8 | |||||||||
Other net periodic benefit expense | 1.2 | 8.9 | |||||||||
Other income | 6.7 | 14.1 | |||||||||
Other expense | 6.9 | 3.4 | |||||||||
Interest expense | 140.5 | 151.8 | |||||||||
Income tax expense | 20.1 | 40.0 | |||||||||
Net income | $ | 350.2 | $ | 328.0 | |||||||
Operating revenues by classification: | |||||||||||
Residential | $ | 891.1 | $ | 901.0 | |||||||
Commercial | 503.1 | 519.9 | |||||||||
Industrial | 223.0 | 234.5 | |||||||||
Oilfield | 204.0 | 193.5 | |||||||||
Public authorities and street light | 195.7 | 204.0 | |||||||||
Sales for resale | 0.1 | 0.2 | |||||||||
System sales revenues | 2,017.0 | 2,053.1 | |||||||||
Provision for rate refund | (0.9) | (6.0) | |||||||||
Integrated market | 38.4 | 48.7 | |||||||||
Transmission | 148.0 | 147.4 | |||||||||
Other | 29.1 | 27.1 | |||||||||
Total operating revenues | $ | 2,231.6 | $ | 2,270.3 | |||||||
Reconciliation of gross margin to revenue: | |||||||||||
Operating revenues | $ | 2,231.6 | $ | 2,270.3 | |||||||
Cost of sales | 786.9 | 892.5 | |||||||||
Gross margin | $ | 1,444.7 | $ | 1,377.8 | |||||||
MWh sales by classification (In millions)
|
|||||||||||
Residential | 9.7 | 9.7 | |||||||||
Commercial | 6.5 | 6.6 | |||||||||
Industrial | 4.5 | 4.5 | |||||||||
Oilfield | 4.6 | 4.2 | |||||||||
Public authorities and street light | 3.1 | 3.1 | |||||||||
System sales | 28.4 | 28.1 | |||||||||
Integrated market | 1.2 | 1.4 | |||||||||
Total sales | 29.6 | 29.5 | |||||||||
Number of customers | 857,754 | 849,372 | |||||||||
Weighted-average cost of energy per kilowatt-hour (In cents)
|
|||||||||||
Natural gas | 2.188 | 2.517 | |||||||||
Coal | 2.029 | 2.025 | |||||||||
Total fuel | 1.973 | 2.122 | |||||||||
Total fuel and purchased power | 2.534 | 2.900 | |||||||||
Degree days (A) | |||||||||||
Heating - Actual | 3,771 | 3,776 | |||||||||
Heating - Normal | 3,354 | 3,349 | |||||||||
Cooling - Actual | 2,018 | 2,123 | |||||||||
Cooling - Normal | 2,095 | 2,092 |
(In millions) | $ Change | ||||
Price variance (A) | $ | 43.6 | |||
Weather (price and quantity) (B) | 18.2 | ||||
Other | 5.1 | ||||
Change in gross margin | $ | 66.9 |
(In millions) | $ Change | % Change | |||||||||
Fuel expense (A) | $ | (50.7) | (13.1) | % | |||||||
Purchased power costs: | |||||||||||
Purchases from SPP (B)
|
41.0 | 16.0 | % | ||||||||
Cogeneration (C)
|
(97.8) | (86.9) | % | ||||||||
Other | 0.3 | 0.5 | % | ||||||||
Transmission expense (D) | 1.6 | 2.2 | % | ||||||||
Change in cost of sales
|
$ | (105.6) |
(In millions) | $ Change | % Change | ||||||
New expenses related to River Valley power plant (A) | $ | 13.7 | * | |||||
Contract technical and construction services (B) | 7.2 | 16.8 | % | |||||
Other | (2.2) | (0.5) | % | |||||
Change in other operation and maintenance expense | $ | 18.7 |
Year Ended December 31, | ||||||||||||||
(In millions) | 2019 | 2018 | ||||||||||||
Operating revenues | $ | — | $ | — | ||||||||||
Cost of sales | — | — | ||||||||||||
Other operation and maintenance | 2.8 | 1.4 | ||||||||||||
Depreciation and amortization | — | — | ||||||||||||
Taxes other than income | 0.4 | 0.6 | ||||||||||||
Operating loss | (3.2) | (2.0) | ||||||||||||
Equity in earnings of unconsolidated affiliates | 113.9 | 152.8 | ||||||||||||
Other expense | 8.6 | 4.9 | ||||||||||||
Income before taxes | 102.1 | 145.9 | ||||||||||||
Income tax expense | 20.7 | 37.1 | ||||||||||||
Net income attributable to OGE Holdings | $ | 81.4 | $ | 108.8 |
Year Ended December 31, | ||||||||||||||
(In millions) | 2019 | 2018 | ||||||||||||
Reconciliation of gross margin to revenue: | ||||||||||||||
Total revenues | $ | 2,960 | $ | 3,431 | ||||||||||
Cost of natural gas and NGLs | 1,279 | 1,819 | ||||||||||||
Gross margin | $ | 1,681 | $ | 1,612 | ||||||||||
Operating income | $ | 569 | $ | 648 | ||||||||||
Net income | $ | 360 | $ | 485 |
Year Ended December 31, | ||||||||||||||
2019 | 2018 | |||||||||||||
Natural gas gathered volumes - TBtu/d | 4.56 | 4.48 | ||||||||||||
Transported volumes - TBtu/d | 6.18 | 5.56 | ||||||||||||
Natural gas processed volumes - TBtu/d | 2.53 | 2.40 | ||||||||||||
NGLs sold - MBbl/d (A)(B) | 131.59 | 132.06 | ||||||||||||
Crude oil and condensate gathered volumes - MBbl/d | 128.46 | 41.07 |
(In millions) | Income Statement Change at Enable | Impact to Company's Equity in Earnings | ||||||||||||
Gross margin | $ | 69.0 | $ | 17.6 | ||||||||||
Operation and maintenance, General and administrative | $ | 25.0 | $ | (6.4) | ||||||||||
Depreciation and amortization | $ | 35.0 | $ | (8.9) | ||||||||||
Impairment | $ | 86.0 | $ | (21.9) | ||||||||||
Interest expense | $ | 38.0 | $ | (9.7) |
(In millions) | Income Statement Change at Enable | Impact to Company's Equity in Earnings | ||||||
Gross margin | $ | 58.0 | $ | 14.8 | ||||
Operation and maintenance, General and administrative | $ | 8.0 | $ | (2.0) | ||||
Depreciation and amortization | $ | 45.0 | $ | (11.5) | ||||
Impairment | $ | 86.0 | $ | (21.9) |
(In millions) | Income Statement Change at Enable | Impact to Company's Equity in Earnings | ||||||
Gross margin | $ | 13.0 | $ | 3.3 | ||||
Operation and maintenance, General and administrative | $ | 18.0 | $ | (4.6) | ||||
Depreciation and amortization | $ | (10.0) | $ | 2.6 | ||||
Year Ended December 31 (In millions)
|
2019 | 2018 |
$
Change |
%
Change |
|||||||||||||||||||
Net cash provided from operating activities (A) | $ | 681.5 | $ | 951.1 | $ | (269.6) | (28.3) | % | |||||||||||||||
Net cash used in investing activities (B) | $ | (624.7) | $ | (576.0) | $ | (48.7) | 8.5 | % | |||||||||||||||
Net cash used in financing activities (C) | $ | (151.1) | $ | (295.2) | $ | 144.1 | (48.8) | % |
(In millions) | 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||||||||||||||
Transmission | $ | 45 | $ | 40 | $ | 35 | $ | 35 | $ | 35 | $ | 190 | ||||||||
Oklahoma distribution | 215 | 225 | 225 | 225 | 225 | 1,115 | ||||||||||||||
Arkansas distribution | 30 | 15 | 15 | 15 | 15 | 90 | ||||||||||||||
Generation | 135 | 60 | 60 | 90 | 60 | 405 | ||||||||||||||
Reliability, resiliency, technology and other | 90 | 335 | 335 | 335 | 335 | 1,430 | ||||||||||||||
Other | 60 | 50 | 60 | 55 | 55 | 280 | ||||||||||||||
Total | $ | 575 | $ | 725 | $ | 730 | $ | 755 | $ | 725 | $ | 3,510 |
(In millions) | 2020 | 2021-2022 | 2023-2024 | After 2024 | Total | ||||||||||||
Maturities of long-term debt | $ | — | $ | — | $ | — | $ | 3,229.9 | $ | 3,229.9 | |||||||
Operating lease obligations: | |||||||||||||||||
Railcars | 2.4 | 4.6 | 2.4 | — | 9.4 | ||||||||||||
Wind farm land leases | 2.9 | 5.8 | 5.9 | 34.7 | 49.3 | ||||||||||||
Office space lease | 0.9 | 0.6 | — | — | 1.5 | ||||||||||||
Total operating lease obligations | 6.2 | 11.0 | 8.3 | 34.7 | 60.2 | ||||||||||||
Purchase obligations and commitments: | |||||||||||||||||
Minimum purchase commitments | 82.6 | 105.5 | 83.3 | 332.0 | 603.4 | ||||||||||||
Expected wind purchase commitments | 55.7 | 112.4 | 114.3 | 379.8 | 662.2 | ||||||||||||
Long-term service agreement commitments | 2.4 | 4.8 | 45.9 | 111.1 | 164.2 | ||||||||||||
Environmental compliance plan expenditures | 0.4 | — | — | — | 0.4 | ||||||||||||
Total purchase obligations and commitments | 141.1 | 222.7 | 243.5 | 822.9 | 1,430.2 | ||||||||||||
Total contractual obligations | 147.3 | 233.7 | 251.8 | 4,087.5 | 4,720.3 | ||||||||||||
Amounts recoverable through fuel adjustment clause (A) | (140.7) | (222.5) | (200.0) | (711.8) | (1,275.0) | ||||||||||||
Total contractual obligations, net | $ | 6.6 | $ | 11.2 | $ | 51.8 | $ | 3,375.7 | $ | 3,445.3 |
Pension Plan |
Restoration of Retirement
Income Plan |
Postretirement
Benefit Plans |
|||||||||||||||||||||||||||
December 31 (In millions)
|
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Benefit obligations | $ | 616.1 | $ | 615.9 | $ | 10.3 | $ | 9.6 | $ | 136.5 | $ | 135.8 | |||||||||||||||||
Fair value of plan assets | 530.3 | 522.8 | — | — | 47.0 | 45.3 | |||||||||||||||||||||||
Funded status at end of year | $ | (85.8) | $ | (93.1) | $ | (10.3) | $ | (9.6) | $ | (89.5) | $ | (90.5) |
(Dollars in millions)
|
December 31, 2019 | ||||
Balance of outstanding supporting letters of credit | $ | 0.3 | |||
Weighted-average interest rate of outstanding supporting letters of credit | 1.00 | % | |||
Net available liquidity under revolving credit agreements | $ | 787.7 | |||
Balance of cash and cash equivalents | $ | — | |||
(Dollars in millions)
|
Year Ended December 31, 2019 | ||||
Average balance of short-term debt | $ | 233.6 | |||
Weighted-average interest rate of average balance of short-term debt | 2.62 | % | |||
Maximum month-end balance of short-term debt | $ | 479.7 |
Moody's Investors Service | Outlook | S&P's Global Ratings | Outlook | Fitch Ratings | Outlook | |||||||||||||||
OG&E Senior Notes | A3 | Stable | A- | Stable | A | Stable | ||||||||||||||
OG&E Commercial Paper | P2 | Stable | A2 | Stable | F2 | Stable | ||||||||||||||
OGE Energy Senior Notes | Baa1 | Stable | BBB+ | Stable | BBB+ | Stable | ||||||||||||||
OGE Energy Commercial Paper | P2 | Stable | A2 | Stable | F2 | Stable |
Change | Impact on Funded Status | |||||||
Actual plan asset returns | +/- 1 percent | +/- $5.3 million | ||||||
Discount rate | +/- 0.25 percent | +/- $12.3 million | ||||||
Contributions | +/- $10 million | +/- $10.0 million |
Year Ended December 31
(Dollars in millions)
|
2020 | 2021 | 2022 | 2023 | 2024 | Thereafter | Total | 12/31/19 Fair Value | ||||||||||||||||||
Fixed-rate debt (A): | ||||||||||||||||||||||||||
Principal amount | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 3,094.5 | $ | 3,094.5 | $ | 3,510.4 | ||||||||||
Weighted-average interest rate | — | % | — | % | — | % | — | % | — | % | 4.60 | % | 4.60 | % | ||||||||||||
Variable-rate debt (B): | ||||||||||||||||||||||||||
Principal amount | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 135.4 | $ | 135.4 | $ | 135.4 | ||||||||||
Weighted-average interest rate | — | % | — | % | — | % | — | % | — | % | 1.77 | % | 1.77 | % |
Year Ended December 31 (In millions except per share data)
|
2019 | 2018 | 2017 | ||||||||
OPERATING REVENUES | |||||||||||
Revenues from contracts with customers | $ | 2,175.5 | $ | 2,211.7 | $ | — | |||||
Other revenues | 56.1 | 58.6 | — | ||||||||
Operating revenues | 2,231.6 | 2,270.3 | 2,261.1 | ||||||||
COST OF SALES | 786.9 | 892.5 | 897.6 | ||||||||
OPERATING EXPENSES | |||||||||||
Other operation and maintenance | 491.8 | 474.6 | 458.7 | ||||||||
Depreciation and amortization | 355.0 | 321.6 | 283.5 | ||||||||
Taxes other than income | 93.6 | 92.0 | 89.4 | ||||||||
Operating expenses | 940.4 | 888.2 | 831.6 | ||||||||
OPERATING INCOME | 504.3 | 489.6 | 531.9 | ||||||||
OTHER INCOME (EXPENSE) | |||||||||||
Equity in earnings of unconsolidated affiliates | 113.9 | 152.8 | 131.2 | ||||||||
Allowance for equity funds used during construction | 4.5 | 23.8 | 39.7 | ||||||||
Other net periodic benefit expense | (9.8) | (10.8) | (21.6) | ||||||||
Other income | 21.9 | 21.7 | 46.4 | ||||||||
Other expense | (23.5) | (23.4) | (14.1) | ||||||||
Net other income | 107.0 | 164.1 | 181.6 | ||||||||
INTEREST EXPENSE | |||||||||||
Interest on long-term debt | 138.3 | 157.4 | 153.6 | ||||||||
Allowance for borrowed funds used during construction | (2.8) | (11.7) | (18.0) | ||||||||
Interest on short-term debt and other interest charges | 12.4 | 10.3 | 8.2 | ||||||||
Interest expense | 147.9 | 156.0 | 143.8 | ||||||||
INCOME BEFORE TAXES | 463.4 | 497.7 | 569.7 | ||||||||
INCOME TAX EXPENSE (BENEFIT) | 29.8 | 72.2 | (49.3) | ||||||||
NET INCOME | $ | 433.6 | $ | 425.5 | $ | 619.0 | |||||
BASIC AVERAGE COMMON SHARES OUTSTANDING | 200.1 | 199.7 | 199.7 | ||||||||
DILUTED AVERAGE COMMON SHARES OUTSTANDING | 200.7 | 200.5 | 200.0 | ||||||||
BASIC EARNINGS PER AVERAGE COMMON SHARE | $ | 2.17 | $ | 2.13 | $ | 3.10 | |||||
DILUTED EARNINGS PER AVERAGE COMMON SHARE | $ | 2.16 | $ | 2.12 | $ | 3.10 | |||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
Net income | $ | 433.6 | $ | 425.5 | $ | 619.0 | |||||
Other comprehensive income (loss), net of tax: | |||||||||||
Pension Plan and Restoration of Retirement Income Plan: | |||||||||||
Amortization of deferred net loss, net of tax of $1.1, $1.1 and $1.4, respectively | 3.4 | 3.3 | 2.5 | ||||||||
Amortization of prior service credit, net of tax of $0.0, $0.0 and $0.0, respectively | — | — | (0.1) | ||||||||
Net gain (loss) arising during the period, net of tax of $(2.6), ($4.7) and $0.2, respectively | (8.3) | (14.1) | 0.4 | ||||||||
Settlement cost, net of tax of $2.7, $1.6 and $1.4, respectively | 8.6 | 4.7 | 2.2 | ||||||||
Postretirement Benefit Plans: | |||||||||||
Amortization of prior service credit, net of tax of ($0.6), ($0.6) and ($0.3), respectively | (1.7) | (1.7) | (0.6) | ||||||||
Amortization of deferred net gain, net of tax of $0.0, $0.0 and $0.0, respectively | (0.2) | — | — | ||||||||
Prior service cost arising during the period, net of tax of $0.0, $0.0 and $4.0, respectively | — | — | 6.3 | ||||||||
Net gain (loss) arising during the period, net of tax of ($0.1), $0.7 and ($0.2), respectively | (0.2) | 2.1 | (0.6) | ||||||||
Settlement cost, net of tax of $0.0, $0.0 and $0.2, respectively | — | — | 0.5 | ||||||||
Other comprehensive loss from unconsolidated affiliates, net of tax ($0.2), $0.0 and $0.0, respectively | (0.6) | — | — | ||||||||
Other comprehensive income (loss), net of tax | 1.0 | (5.7) | 10.6 | ||||||||
Comprehensive income | $ | 434.6 | $ | 419.8 | $ | 629.6 | |||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | 433.6 | $ | 425.5 | $ | 619.0 | |||||
Adjustments to reconcile net income to net cash provided from operating activities: | |||||||||||
Depreciation and amortization | 355.0 | 321.6 | 283.5 | ||||||||
Deferred income taxes and investment tax credits, net | 27.6 | 78.5 | (50.0) | ||||||||
Equity in earnings of unconsolidated affiliates | (113.9) | (152.8) | (131.2) | ||||||||
Distributions from unconsolidated affiliates | 125.5 | 141.2 | 131.2 | ||||||||
Allowance for equity funds used during construction | (4.5) | (23.8) | (39.7) | ||||||||
Stock-based compensation expense | 13.9 | 13.4 | 9.1 | ||||||||
Regulatory assets | (47.1) | (10.8) | 3.7 | ||||||||
Regulatory liabilities | (45.6) | (16.5) | (3.7) | ||||||||
Other assets | (3.8) | 6.2 | (0.7) | ||||||||
Other liabilities | 19.2 | 1.0 | (65.5) | ||||||||
Change in certain current assets and liabilities: | |||||||||||
Accounts receivable and accrued unbilled revenues, net | 18.8 | 19.8 | (21.8) | ||||||||
Income taxes receivable | (1.0) | (4.1) | 13.6 | ||||||||
Fuel, materials and supplies inventories | 4.2 | 27.3 | (3.6) | ||||||||
Fuel recoveries | (33.0) | (3.4) | 53.0 | ||||||||
Other current assets | 5.1 | 25.1 | 27.2 | ||||||||
Accounts payable | (34.5) | 29.7 | 27.1 | ||||||||
Other current liabilities | (38.0) | 73.2 | (66.7) | ||||||||
Net cash provided from operating activities | 681.5 | 951.1 | 784.5 | ||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Capital expenditures (less allowance for equity funds used during construction) | (635.5) | (573.6) | (824.1) | ||||||||
Investment in unconsolidated affiliates | (7.7) | (2.5) | (8.5) | ||||||||
Return of capital - unconsolidated affiliates | 18.5 | — | 10.0 | ||||||||
Proceeds from sale of assets | — | 0.1 | 0.7 | ||||||||
Net cash used in investing activities | (624.7) | (576.0) | (821.9) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Increase (decrease) in short-term debt | 112.0 | (168.4) | (67.8) | ||||||||
Proceeds from long-term debt | 296.5 | 396.0 | 592.1 | ||||||||
Payment of long-term debt | (250.1) | (250.1) | (225.1) | ||||||||
Dividends paid on common stock | (299.2) | (272.2) | (247.6) | ||||||||
Cash paid for employee equity-based compensation and expense of common stock | (10.3) | (0.5) | (0.1) | ||||||||
Net cash provided from (used in) financing activities | (151.1) | (295.2) | 51.5 | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (94.3) | 79.9 | 14.1 | ||||||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | 94.3 | 14.4 | 0.3 | ||||||||
CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | — | $ | 94.3 | $ | 14.4 |
December 31 (In millions)
|
2019 | 2018 | ||||||
ASSETS | ||||||||
CURRENT ASSETS | ||||||||
Cash and cash equivalents | $ | — | $ | 94.3 | ||||
Accounts receivable, less reserve of $1.5 and $1.7, respectively | 153.8 | 174.7 | ||||||
Accrued unbilled revenues | 64.7 | 62.6 | ||||||
Income taxes receivable | 10.9 | 9.9 | ||||||
Fuel inventories | 46.3 | 57.6 | ||||||
Materials and supplies, at average cost | 90.6 | 126.7 | ||||||
Fuel clause under recoveries | 39.5 | 2.0 | ||||||
Other | 24.4 | 29.5 | ||||||
Total current assets | 430.2 | 557.3 | ||||||
OTHER PROPERTY AND INVESTMENTS | ||||||||
Investment in unconsolidated affiliates | 1,151.5 | 1,177.5 | ||||||
Other | 82.7 | 73.4 | ||||||
Total other property and investments | 1,234.2 | 1,250.9 | ||||||
PROPERTY, PLANT AND EQUIPMENT | ||||||||
In service | 12,771.1 | 11,994.8 | ||||||
Construction work in progress | 141.6 | 376.4 | ||||||
Total property, plant and equipment | 12,912.7 | 12,371.2 | ||||||
Less: accumulated depreciation | 3,868.1 | 3,727.4 | ||||||
Net property, plant and equipment | 9,044.6 | 8,643.8 | ||||||
DEFERRED CHARGES AND OTHER ASSETS | ||||||||
Regulatory assets | 306.0 | 285.8 | ||||||
Other | 9.3 | 10.8 | ||||||
Total deferred charges and other assets | 315.3 | 296.6 | ||||||
TOTAL ASSETS | $ | 11,024.3 | $ | 10,748.6 |
December 31 (In millions)
|
2019 | 2018 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Short-term debt | $ | 112.0 | $ | — | ||||
Accounts payable | 194.9 | 239.3 | ||||||
Dividends payable | 77.6 | 72.9 | ||||||
Customer deposits | 83.0 | 83.6 | ||||||
Accrued taxes | 41.9 | 44.0 | ||||||
Accrued interest | 37.9 | 44.5 | ||||||
Accrued compensation | 40.6 | 47.8 | ||||||
Long-term debt due within one year | — | 250.0 | ||||||
Fuel clause over recoveries | 4.8 | 0.3 | ||||||
Other | 65.2 | 87.0 | ||||||
Total current liabilities | 657.9 | 869.4 | ||||||
LONG-TERM DEBT | 3,195.2 | 2,896.9 | ||||||
DEFERRED CREDITS AND OTHER LIABILITIES | ||||||||
Accrued benefit obligations | 225.0 | 225.7 | ||||||
Deferred income taxes | 1,375.8 | 1,310.9 | ||||||
Deferred investment tax credits | 7.1 | 7.2 | ||||||
Regulatory liabilities | 1,223.5 | 1,270.7 | ||||||
Other | 200.3 | 162.7 | ||||||
Total deferred credits and other liabilities | 3,031.7 | 2,977.2 | ||||||
Total liabilities | 6,884.8 | 6,743.5 | ||||||
COMMITMENTS AND CONTINGENCIES (NOTE 15) | ||||||||
STOCKHOLDERS' EQUITY | ||||||||
Common stockholders' equity | 1,131.3 | 1,127.7 | ||||||
Retained earnings | 3,036.1 | 2,906.3 | ||||||
Accumulated other comprehensive loss, net of tax | (27.9) | (28.9) | ||||||
Total stockholders' equity | 4,139.5 | 4,005.1 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 11,024.3 | $ | 10,748.6 |
December 31 (In millions except per share data)
|
2019 | 2018 | ||||||||||||
STOCKHOLDERS' EQUITY | ||||||||||||||
Common stock, par value $0.01 per share; authorized 450.0 shares; and outstanding 200.1 shares and 199.7 shares, respectively | $ | 2.0 | $ | 2.0 | ||||||||||
Premium on common stock | 1,129.3 | 1,125.7 | ||||||||||||
Retained earnings | 3,036.1 | 2,906.3 | ||||||||||||
Accumulated other comprehensive loss, net of tax | (27.9) | (28.9) | ||||||||||||
Total stockholders' equity | 4,139.5 | 4,005.1 | ||||||||||||
LONG-TERM DEBT | ||||||||||||||
SERIES | DUE DATE | |||||||||||||
Senior Notes - OG&E | ||||||||||||||
8.25% | Senior Notes, Series Due January 15, 2019 | — | 250.0 | |||||||||||
6.65% | Senior Notes, Series Due July 15, 2027 | 125.0 | 125.0 | |||||||||||
6.50% | Senior Notes, Series Due April 15, 2028 | 100.0 | 100.0 | |||||||||||
3.80% | Senior Notes, Series Due August 15, 2028 | 400.0 | 400.0 | |||||||||||
3.30% | Senior Notes, Series Due March, 15, 2030 | 300.0 | — | |||||||||||
5.75% | Senior Notes, Series Due January 15, 2036 | 110.0 | 110.0 | |||||||||||
6.45% | Senior Notes, Series Due February 1, 2038 | 200.0 | 200.0 | |||||||||||
5.85% | Senior Notes, Series Due June 1, 2040 | 250.0 | 250.0 | |||||||||||
5.25% | Senior Notes, Series Due May 15, 2041 | 250.0 | 250.0 | |||||||||||
3.90% | Senior Notes, Series Due May 1, 2043 | 250.0 | 250.0 | |||||||||||
4.55% | Senior Notes, Series Due March 15, 2044 | 250.0 | 250.0 | |||||||||||
4.00% | Senior Notes, Series Due December 15, 2044 | 250.0 | 250.0 | |||||||||||
4.15% | Senior Notes, Series Due April 1, 2047 | 300.0 | 300.0 | |||||||||||
3.85% | Senior Notes, Series Due August 15, 2047 | 300.0 | 300.0 | |||||||||||
3.80% | Tinker Debt, Due August 31, 2062 | 9.5 | 9.6 | |||||||||||
Other Bonds - OG&E | ||||||||||||||
1.20% - 2.50% | Garfield Industrial Authority, January 1, 2025 | 47.0 | 47.0 | |||||||||||
1.19% - 2.35% | Muskogee Industrial Authority, January 1, 2025 | 32.4 | 32.4 | |||||||||||
1.20% - 2.48% | Muskogee Industrial Authority, June 1, 2027 | 56.0 | 56.0 | |||||||||||
Unamortized debt expense | (24.2) | (22.9) | ||||||||||||
Unamortized discount | (10.5) | (10.2) | ||||||||||||
Total long-term debt | 3,195.2 | 3,146.9 | ||||||||||||
Less: long-term debt due within one year | — | (250.0) | ||||||||||||
Total long-term debt (excluding long-term debt due within one year) | 3,195.2 | 2,896.9 | ||||||||||||
Total capitalization (including long-term debt due within one year) | $ | 7,334.7 | $ | 7,152.0 |
(In millions) |
Shares Outstanding | Common Stock | Premium on Common Stock | Retained Earnings | Accumulated Other Comprehensive (Loss) Income | Total | ||||||||||||||||||||
Balance at December 31, 2016 | 199.7 | $ | 2.0 | $ | 1,103.8 | $ | 2,367.3 | $ | (29.3) | $ | 3,443.8 | |||||||||||||||
Net income | — | — | — | 619.0 | — | 619.0 | ||||||||||||||||||||
Cumulative effect of change in accounting principles | — | — | — | 26.8 | (4.5) | 22.3 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 10.6 | 10.6 | ||||||||||||||||||||
Dividends declared on common stock ($1.2700 per share) | — | — | — | (253.6) | — | (253.6) | ||||||||||||||||||||
Expense of common stock | — | — | (0.1) | — | — | (0.1) | ||||||||||||||||||||
Stock-based compensation | — | — | 9.1 | — | — | 9.1 | ||||||||||||||||||||
Balance at December 31, 2017 | 199.7 | $ | 2.0 | $ | 1,112.8 | $ | 2,759.5 | $ | (23.2) | $ | 3,851.1 | |||||||||||||||
Net income | — | — | — | 425.5 | — | 425.5 | ||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | (5.7) | (5.7) | ||||||||||||||||||||
Dividends declared on common stock ($1.3950 per share) | — | — | — | (278.7) | — | (278.7) | ||||||||||||||||||||
Expense of common stock | — | — | (0.1) | — | — | (0.1) | ||||||||||||||||||||
Stock-based compensation | — | — | 13.0 | — | — | 13.0 | ||||||||||||||||||||
Balance at December 31, 2018 | 199.7 | $ | 2.0 | $ | 1,125.7 | $ | 2,906.3 | $ | (28.9) | $ | 4,005.1 | |||||||||||||||
Net income | — | — | — | 433.6 | — | 433.6 | ||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | 1.0 | 1.0 | ||||||||||||||||||||
Dividends declared on common stock ($1.5050 per share) | — | — | — | (303.8) | — | (303.8) | ||||||||||||||||||||
Stock-based compensation | 0.4 | — | 3.6 | — | — | 3.6 | ||||||||||||||||||||
Balance at December 31, 2019 | 200.1 | $ | 2.0 | $ | 1,129.3 | $ | 3,036.1 | $ | (27.9) | $ | 4,139.5 |
December 31 (In millions)
|
2019 | 2018 | ||||||
REGULATORY ASSETS | ||||||||
Current: | ||||||||
Fuel clause under recoveries | $ | 39.5 | $ | 2.0 | ||||
Production tax credit rider over credit (A) | 1.7 | 6.9 | ||||||
Oklahoma demand program rider under recovery (A) | — | 6.4 | ||||||
Other (A) | 7.5 | 3.2 | ||||||
Total current regulatory assets | $ | 48.7 | $ | 18.5 | ||||
Non-current: | ||||||||
Benefit obligations regulatory asset | $ | 167.2 | $ | 188.2 | ||||
Deferred storm expenses | 65.5 | 36.5 | ||||||
Sooner Dry Scrubbers | 20.6 | 4.5 | ||||||
Smart Grid | 18.4 | 25.6 | ||||||
Unamortized loss on reacquired debt | 10.6 | 11.4 | ||||||
Arkansas deferred pension expenses | 8.0 | 6.8 | ||||||
Pension tracker | 2.3 | — | ||||||
Other | 13.4 | 12.8 | ||||||
Total non-current regulatory assets | $ | 306.0 | $ | 285.8 | ||||
REGULATORY LIABILITIES | ||||||||
Current: | ||||||||
Reserve for tax refund and interim surcharge (B) | $ | 12.7 | $ | 15.4 | ||||
Fuel clause over recoveries | 4.8 | 0.3 | ||||||
SPP cost tracker over recovery (B) | 2.6 | 16.8 | ||||||
Oklahoma demand program rider over recovery (B) | 2.0 | — | ||||||
Transmission cost recovery rider over recovery (B) | — | 2.7 | ||||||
Other (B) | 6.9 | 1.4 | ||||||
Total current regulatory liabilities | $ | 29.0 | $ | 36.6 | ||||
Non-current: | ||||||||
Income taxes refundable to customers, net | $ | 899.2 | $ | 937.1 | ||||
Accrued removal obligations, net | 318.5 | 308.1 | ||||||
Pension tracker | — | 18.7 | ||||||
Other | 5.8 | 6.8 | ||||||
Total non-current regulatory liabilities | $ | 1,223.5 | $ | 1,270.7 |
December 31 (In millions)
|
2019 | 2018 | ||||||
Pension Plan and Restoration of Retirement Income Plan: | ||||||||
Net loss | $ | 160.5 | $ | 185.3 | ||||
Postretirement Benefit Plans: | ||||||||
Net loss | 23.3 | 25.6 | ||||||
Prior service cost | (16.6) | (22.7) | ||||||
Total | $ | 167.2 | $ | 188.2 |
(In millions) | |||||
Pension Plan and Restoration of Retirement Income Plan: | |||||
Net loss | $ | 11.4 | |||
Postretirement Benefit Plans: | |||||
Net loss | 2.8 | ||||
Prior service cost | (6.1) | ||||
Total | $ | 8.1 |
December 31, 2019 (In millions)
|
Percentage Ownership | Total Property, Plant and Equipment | Accumulated Depreciation | Net Property, Plant and Equipment | ||||||||||
McClain Plant (A) | 77 | % | $ | 254.4 | $ | 83.5 | $ | 170.9 | ||||||
Redbud Plant (A)(B) | 51 | % | $ | 529.9 | $ | 159.0 | $ | 370.9 |
December 31, 2018 (In millions)
|
Percentage Ownership | Total Property, Plant and Equipment | Accumulated Depreciation | Net Property, Plant and Equipment | ||||||||||
McClain Plant (A) | 77 | % | $ | 227.2 | $ | 78.2 | $ | 149.0 | ||||||
Redbud Plant (A)(B) | 51 | % | $ | 493.9 | $ | 145.3 | $ | 348.6 |
December 31, 2019 (In millions)
|
Total Property, Plant and Equipment | Accumulated Depreciation | Net Property, Plant and Equipment | ||||||||
OGE Energy: | |||||||||||
Property, plant and equipment | $ | 6.1 | $ | — | $ | 6.1 | |||||
OGE Energy property, plant and equipment | 6.1 | — | 6.1 | ||||||||
OG&E: | |||||||||||
Distribution assets | 4,468.6 | 1,381.1 | 3,087.5 | ||||||||
Electric generation assets (A) | 4,838.6 | 1,601.0 | 3,237.6 | ||||||||
Transmission assets (B) | 2,901.1 | 565.5 | 2,335.6 | ||||||||
Intangible plant | 225.2 | 145.4 | 79.8 | ||||||||
Other property and equipment | 473.1 | 175.1 | 298.0 | ||||||||
OG&E property, plant and equipment | 12,906.6 | 3,868.1 | 9,038.5 | ||||||||
Total property, plant and equipment | $ | 12,912.7 | $ | 3,868.1 | $ | 9,044.6 |
December 31, 2018 (In millions)
|
Total Property, Plant and Equipment | Accumulated Depreciation | Net Property, Plant and Equipment | ||||||||
OGE Energy: | |||||||||||
Property, plant and equipment | $ | 6.1 | $ | — | $ | 6.1 | |||||
OGE Energy property, plant and equipment | 6.1 | — | 6.1 | ||||||||
OG&E: | |||||||||||
Distribution assets | 4,229.4 | 1,324.5 | 2,904.9 | ||||||||
Electric generation assets (A) | 4,657.2 | 1,572.8 | 3,084.4 | ||||||||
Transmission assets (B) | 2,846.7 | 534.2 | 2,312.5 | ||||||||
Intangible plant | 187.6 | 135.1 | 52.5 | ||||||||
Other property and equipment | 444.2 | 160.8 | 283.4 | ||||||||
OG&E property, plant and equipment | 12,365.1 | 3,727.4 | 8,637.7 | ||||||||
Total property, plant and equipment | $ | 12,371.2 | $ | 3,727.4 | $ | 8,643.8 |
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
OGE Energy | $ | — | $ | — | $ | 0.2 | |||||
OG&E | 11.0 | 9.6 | 8.8 | ||||||||
Total | $ | 11.0 | $ | 9.6 | $ | 9.0 |
(In millions) | 2019 | 2018 | ||||||
Balance at January 1 | $ | 83.9 | $ | 75.1 | ||||
Accretion expense | 1.0 | 3.4 | ||||||
Revisions in estimated cash flows (A) | (2.4) | 6.8 | ||||||
Liabilities settled (B) | (9.0) | (1.4) | ||||||
Balance at December 31 | $ | 73.5 | $ | 83.9 |
Pension Plan and Restoration of Retirement Income Plan | Postretirement Benefit Plans | ||||||||||||||||||||||||||||||||||
(In millions) |
Net Gain
(Loss) |
Net Gain (Loss) | Prior Service Cost (Credit) | Other Comprehensive Loss from Unconsolidated Affiliates | Total | ||||||||||||||||||||||||||||||
Balance at December 31, 2017 | $ | (32.7) | $ | 2.5 | $ | 7.0 | $ | — | $ | (23.2) | |||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (14.1) | 2.1 | — | — | (12.0) | ||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 3.3 | — | (1.7) | — | 1.6 | ||||||||||||||||||||||||||||||
Settlement cost | 4.7 | — | — | — | 4.7 | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | (6.1) | 2.1 | (1.7) | — | (5.7) | ||||||||||||||||||||||||||||||
Balance at December 31, 2018 | (38.8) | 4.6 | 5.3 | — | (28.9) | ||||||||||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications | (8.3) | (0.2) | — | (0.6) | (9.1) | ||||||||||||||||||||||||||||||
Amounts reclassified from accumulated other comprehensive income (loss) | 3.4 | (0.2) | (1.7) | — | 1.5 | ||||||||||||||||||||||||||||||
Settlement cost | 8.6 | — | — | — | 8.6 | ||||||||||||||||||||||||||||||
Net current period other comprehensive income (loss) | 3.7 | (0.4) | (1.7) | (0.6) | 1.0 | ||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | (35.1) | $ | 4.2 | $ | 3.6 | $ | (0.6) | $ | (27.9) |
Details about Accumulated Other Comprehensive Income (Loss) Components | Amount Reclassified from Accumulated Other Comprehensive Income (Loss) | Affected Line Item in the Consolidated Statements of Income | ||||||||||||
Year Ended December 31, | ||||||||||||||
(In millions) | 2019 | 2018 | ||||||||||||
Amortization of Pension Plan and Restoration of Retirement Income Plan items: | ||||||||||||||
Actuarial losses | $ | (4.5) | $ | (4.4) | (A) | |||||||||
Settlement cost | (11.3) | (6.3) | (A) | |||||||||||
(15.8) | (10.7) | Income Before Taxes | ||||||||||||
(3.8) | (2.7) | Income Tax Expense | ||||||||||||
$ | (12.0) | $ | (8.0) | Net Income | ||||||||||
Amortization of postretirement benefit plans items: | ||||||||||||||
Prior service credit | $ | 2.3 | $ | 2.3 | (A) | |||||||||
Actuarial gains | 0.2 | — | (A) | |||||||||||
2.5 | 2.3 | Income Before Taxes | ||||||||||||
0.6 | 0.6 | Income Tax Expense | ||||||||||||
$ | 1.9 | $ | 1.7 | Net Income | ||||||||||
Total reclassifications for the period, net of tax | $ | (10.1) | $ | (6.3) | Net Income |
(In millions) | |||||
Pension Plan and Restoration of Retirement Income Plan: | |||||
Net gain | $ | (4.2) | |||
Postretirement Benefit Plans: | |||||
Net loss | 0.2 | ||||
Prior service cost | 2.3 | ||||
Total, net of tax | $ | (1.7) |
Year Ended December 31, | |||||||||||
(In millions) | 2019 | 2018 | |||||||||
Residential | $ | 865.8 | $ | 877.8 | |||||||
Commercial | 486.6 | 500.0 | |||||||||
Industrial | 217.8 | 228.9 | |||||||||
Oilfield | 200.4 | 190.4 | |||||||||
Public authorities and street light | 190.3 | 197.4 | |||||||||
System sales revenues | 1,960.9 | 1,994.5 | |||||||||
Provision for rate refund | (0.9) | (6.0) | |||||||||
Integrated market | 38.4 | 48.7 | |||||||||
Transmission | 148.0 | 147.4 | |||||||||
Other | 29.1 | 27.1 | |||||||||
Revenues from contracts with customers | $ | 2,175.5 | $ | 2,211.7 |
(In millions) | Year Ended December 31, 2019 | |||||||
Cash paid for amounts included in the measurement of lease liabilities: | ||||||||
Operating cash flows for operating leases | $ | 5.6 | ||||||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | 10.7 | ||||||
(Dollars in millions) | December 31, 2019 | |||||||
Right-of-use assets at period end (A) | $ | 40.9 | ||||||
Operating lease liabilities at period end (B) | $ | 45.8 | ||||||
Operating lease weighted-average remaining lease term (in years)
|
13.1 | |||||||
Operating lease weighted-average discount rate | 3.9 | % |
December 31, | |||||||||||
Future minimum operating lease payments as of: | 2019 | 2018(C)(D) | |||||||||
(In millions) | |||||||||||
2019 | $ | — | $ | 22.1 | |||||||
2020 | 6.2 | 3.9 | |||||||||
2021 | 5.8 | 3.5 | |||||||||
2022 | 5.2 | 2.9 | |||||||||
2023 | 5.2 | 2.9 | |||||||||
2024 | 3.1 | 3.0 | |||||||||
Thereafter | 34.7 | 34.6 | |||||||||
Total future minimum lease payments | 60.2 | $ | 72.9 | ||||||||
Less: Imputed interest | 14.4 | ||||||||||
Present value of net minimum lease payments | $ | 45.8 |
December 31, | |||||||||||
Balance Sheet | 2019 | 2018 | |||||||||
(In millions) | |||||||||||
Current assets | $ | 389 | $ | 449 | |||||||
Non-current assets | $ | 11,877 | $ | 11,995 | |||||||
Current liabilities | $ | 780 | $ | 1,615 | |||||||
Non-current liabilities | $ | 4,077 | $ | 3,211 |
Year Ended December 31, | |||||||||||||||||
Income Statement | 2019 | 2018 | 2017 | ||||||||||||||
(In millions) | |||||||||||||||||
Total revenues | $ | 2,960 | $ | 3,431 | $ | 2,803 | |||||||||||
Cost of natural gas and NGLs | $ | 1,279 | $ | 1,819 | $ | 1,381 | |||||||||||
Operating income | $ | 569 | $ | 648 | $ | 528 | |||||||||||
Net income | $ | 360 | $ | 485 | $ | 400 |
Year Ended December 31, | |||||||||||||||||
(In millions) | 2019 | 2018 | 2017 | ||||||||||||||
Enable net income | $ | 360.0 | $ | 485.3 | $ | 400.3 | |||||||||||
OGE Energy's percent ownership at period end | 25.5 | % | 25.6 | % | 25.7 | % | |||||||||||
OGE Energy's portion of Enable net income | $ | 91.8 | $ | 124.4 | $ | 102.7 | |||||||||||
Amortization of basis difference and dilution recognition (A) | 22.1 | 28.4 | 28.5 | ||||||||||||||
Equity in earnings of unconsolidated affiliates | $ | 113.9 | $ | 152.8 | $ | 131.2 |
(In millions) | ||||||||
Basis difference at December 31, 2018 | $ | 680.3 | ||||||
Amortization of basis difference (A) | (27.8) | |||||||
Basis difference at December 31, 2019 | $ | 652.5 |
Year Ended December 31, | |||||||||||||||||
(In millions) | 2019 | 2018 | 2017 | ||||||||||||||
Operating revenues: | |||||||||||||||||
Electricity to power electric compression assets | $ | 15.9 | $ | 16.3 | $ | 14.0 | |||||||||||
Cost of sales: | |||||||||||||||||
Natural gas transportation services | $ | 41.2 | $ | 37.9 | $ | 35.0 | |||||||||||
Natural gas (sales) purchases | $ | (6.0) | $ | (3.2) | $ | (2.1) |
2019 | 2018 | ||||||||||||||||||||||
December 31 (In millions)
|
Carrying Amount |
Fair
Value |
Carrying Amount |
Fair
Value |
Classification | ||||||||||||||||||
Long-term Debt (including Long-term Debt due within one year): | |||||||||||||||||||||||
OG&E Senior Notes | $ | 3,050.3 | $ | 3,500.4 | $ | 3,001.9 | $ | 3,178.2 | Level 2 | ||||||||||||||
OG&E Industrial Authority Bonds | $ | 135.4 | $ | 135.4 | $ | 135.4 | $ | 135.4 | Level 2 | ||||||||||||||
Tinker Debt | $ | 9.5 | $ | 10.0 | $ | 9.6 | $ | 8.7 | Level 3 | ||||||||||||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
Performance units: | |||||||||||
Total shareholder return | $ | 8.7 | $ | 8.2 | $ | 7.6 | |||||
Earnings per share | 4.3 | 5.1 | 1.4 | ||||||||
Total performance units | 13.0 | 13.3 | 9.0 | ||||||||
Restricted stock units | 0.9 | 0.1 | 0.1 | ||||||||
Total compensation expense | $ | 13.9 | $ | 13.4 | $ | 9.1 | |||||
Income tax benefit | $ | 3.6 | $ | 3.4 | $ | 3.5 |
2018 | 2017 | ||||||||||
Number of units granted | 87,308 | 86,857 | |||||||||
Fair value of units granted | $ | 31.03 | $ | 34.83 |
2019 | 2018 | 2017 | |||||||||
Restricted stock units granted | 75,929 | 826 | 3,145 | ||||||||
Fair value of restricted stock units granted | $ | 41.71 | $ | 36.28 | $ | 34.96 |
Performance Units |
Restricted
Stock Units |
|||||||||||||||||||||||||||||||||||||||||||||||||
Total Shareholder Return | Earnings Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions) |
Number
of Units |
Aggregate Intrinsic Value |
Number
of Units |
Aggregate Intrinsic Value |
Number
of Shares |
Aggregate Intrinsic Value | ||||||||||||||||||||||||||||||||||||||||||||
Units/shares outstanding at 12/31/18 | 755,480 | 251,825 | 2,711 | |||||||||||||||||||||||||||||||||||||||||||||||
Granted | 208,647 | (A) | — | 75,929 | ||||||||||||||||||||||||||||||||||||||||||||||
Converted | (274,078) | (B) | $ | 19.8 | (91,356) | (B) | $ | 7.2 | N/A | |||||||||||||||||||||||||||||||||||||||||
Vested | N/A | N/A | (2,161) | $ | 0.1 | |||||||||||||||||||||||||||||||||||||||||||||
Forfeited | (25,232) | (5,298) | (3,599) | |||||||||||||||||||||||||||||||||||||||||||||||
Units/shares outstanding at 12/31/19 | 664,817 | $ | 35.4 | 155,171 | $ | 11.5 | 72,880 | $ | 3.2 | |||||||||||||||||||||||||||||||||||||||||
Units/shares fully vested at 12/31/19 | 222,163 | $ | 11.5 | 74,053 | $ | 6.6 |
Performance Units |
Restricted
Stock Units |
|||||||||||||||||||||||||||||||||||||||||||||||||
Total Shareholder Return | Earnings Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||
Number
of Units |
Weighted-Average
Grant Date Fair Value |
Number
of Units |
Weighted-Average
Grant Date Fair Value |
Number
of Shares |
Weighted-Average
Grant Date Fair Value |
|||||||||||||||||||||||||||||||||||||||||||||
Units/shares non-vested at 12/31/18 | 481,402 | $ | 39.17 | 160,469 | $ | 32.82 | 2,711 | $ | 35.00 | |||||||||||||||||||||||||||||||||||||||||
Granted | 208,647 | (A) | $ | 47.00 | — | $ | — | 75,929 | $ | 41.71 | ||||||||||||||||||||||||||||||||||||||||
Vested | (222,163) | $ | 41.76 | (74,053) | $ | 34.83 | (2,161) | $ | 34.66 | |||||||||||||||||||||||||||||||||||||||||
Forfeited | (25,232) | $ | 41.45 | (5,298) | $ | 32.07 | (3,599) | $ | 41.78 | |||||||||||||||||||||||||||||||||||||||||
Units/shares non-vested at 12/31/19 | 442,654 | $ | 41.43 | 81,118 | $ | 31.03 | 72,880 | $ | 41.66 | |||||||||||||||||||||||||||||||||||||||||
Units/shares expected to vest | 418,331 | (B) | 77,617 | (B) | 54,102 | (B) |
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
Performance units: | |||||||||||
Total shareholder return | $ | 9.3 | $ | 5.9 | $ | 6.3 | |||||
Earnings per share | $ | 5.2 | $ | 4.9 | $ | 1.2 | |||||
Restricted stock units | $ | 0.1 | $ | 0.1 | $ | 0.1 |
December 31, 2019 |
Unrecognized Compensation Cost (In millions)
|
Weighted Average to be Recognized (In years)
|
||||||
Performance units: | ||||||||
Total shareholder return | $ | 8.7 | 1.67 | |||||
Earnings per share | 0.8 | 1.00 | ||||||
Total performance units | 9.5 | |||||||
Restricted stock units | 1.5 | 1.98 | ||||||
Total unrecognized compensation cost | $ | 11.0 |
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||||||||
Power plant long-term service agreement | $ | 28.9 | $ | (9.2) | $ | (2.6) | |||||
SUPPLEMENTAL CASH FLOW INFORMATION | |||||||||||
Cash paid during the period for: | |||||||||||
Interest (net of interest capitalized) (A) | $ | 152.2 | $ | 153.8 | $ | 139.6 | |||||
Income taxes (net of income tax refunds) | $ | 5.5 | $ | 2.8 | $ | (16.0) |
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
Provision (benefit) for current income taxes: | |||||||||||
Federal | $ | (6.4) | $ | (1.9) | $ | 4.9 | |||||
State | 5.1 | (4.4) | (4.2) | ||||||||
Total provision (benefit) for current income taxes | (1.3) | (6.3) | 0.7 | ||||||||
Provision (benefit) for deferred income taxes, net: | |||||||||||
Federal | 48.5 | 74.7 | (75.9) | ||||||||
State | (17.4) | 3.7 | 26.0 | ||||||||
Total provision (benefit) for deferred income taxes, net | 31.1 | 78.4 | (49.9) | ||||||||
Deferred federal investment tax credits, net | — | 0.1 | (0.1) | ||||||||
Total income tax expense (benefit) | $ | 29.8 | $ | 72.2 | $ | (49.3) |
December 31 (In millions)
|
2019 | 2018 | ||||||
Deferred income tax liabilities, net: | ||||||||
Accelerated depreciation and other property related differences | $ | 1,656.8 | $ | 1,605.3 | ||||
Investment in Enable | 478.2 | 469.9 | ||||||
Regulatory assets | 28.4 | 17.4 | ||||||
Company Pension Plan | 4.1 | 7.6 | ||||||
Bond redemption-unamortized costs | 2.2 | 2.4 | ||||||
Derivative instruments | 1.6 | 1.7 | ||||||
Other | 0.4 | 1.1 | ||||||
Federal tax credits | (238.0) | (237.8) | ||||||
Income taxes recoverable from customers, net | (229.9) | (239.6) | ||||||
State tax credits | (185.8) | (156.0) | ||||||
Regulatory liabilities | (68.1) | (78.8) | ||||||
Postretirement medical and life insurance benefits | (23.3) | (23.6) | ||||||
Asset retirement obligations | (19.2) | (21.5) | ||||||
Net operating losses | (16.6) | (20.2) | ||||||
Accrued liabilities | (10.7) | (12.5) | ||||||
Accrued vacation | (2.1) | (2.3) | ||||||
Deferred federal investment tax credits | (1.8) | (1.8) | ||||||
Uncollectible accounts | (0.4) | (0.4) | ||||||
Total deferred income tax liabilities, net | $ | 1,375.8 | $ | 1,310.9 |
(In millions) | 2019 | 2018 | 2017 | ||||||||
Balance at January 1 | $ | 20.7 | $ | 20.7 | $ | 20.7 | |||||
Tax positions related to current year: | |||||||||||
Additions | — | — | — | ||||||||
Balance at December 31 | $ | 20.7 | $ | 20.7 | $ | 20.7 |
(In millions) | Carry Forward Amount | Deferred Tax Asset | Earliest Expiration Date | ||||||||
State operating loss | $ | 371.6 | $ | 16.6 | 2030 | ||||||
Federal tax credits | $ | 238.0 | $ | 238.0 | 2032 | ||||||
State tax credits: | |||||||||||
Oklahoma investment tax credits | $ | 183.9 | $ | 145.3 | N/A | ||||||
Oklahoma capital investment board credits | $ | 12.4 | $ | 12.4 | N/A | ||||||
Oklahoma zero emission tax credits | $ | 34.9 | $ | 28.0 | 2020 | ||||||
Louisiana inventory credits | $ | 0.2 | $ | 0.1 | 2020 |
(In millions except per share data) | 2019 | 2018 | 2017 | ||||||||
Net income | $ | 433.6 | $ | 425.5 | $ | 619.0 | |||||
Average common shares outstanding: | |||||||||||
Basic average common shares outstanding | 200.1 | 199.7 | 199.7 | ||||||||
Effect of dilutive securities: | |||||||||||
Contingently issuable shares (performance and restricted stock units) | 0.6 | 0.8 | 0.3 | ||||||||
Diluted average common shares outstanding | 200.7 | 200.5 | 200.0 | ||||||||
Basic earnings per average common share | $ | 2.17 | $ | 2.13 | $ | 3.10 | |||||
Diluted earnings per average common share | $ | 2.16 | $ | 2.12 | $ | 3.10 | |||||
Anti-dilutive shares excluded from earnings per share calculation | — | — | — |
Series | Date Due | Amount | |||||||||||||||||||||
(In millions) | |||||||||||||||||||||||
1.20% | - | 2.50% | Garfield Industrial Authority, January 1, 2025 | $ | 47.0 | ||||||||||||||||||
1.19% | - | 2.35% | Muskogee Industrial Authority, January 1, 2025 | 32.4 | |||||||||||||||||||
1.20% | - | 2.48% | Muskogee Industrial Authority, June 1, 2027 | 56.0 | |||||||||||||||||||
Total (redeemable during next 12 months) | $ | 135.4 |
Aggregate | Amount | Weighted-Average | ||||||||||||||||||
Entity | Commitment | Outstanding (A) | Interest Rate | Expiration | ||||||||||||||||
(In millions) | ||||||||||||||||||||
OGE Energy (B) | $ | 450.0 | $ | 112.0 | 2.06 | % | (D) | March 8, 2023 | ||||||||||||
OG&E (C) | 450.0 | 0.3 | 1.00 | % | (D) | March 8, 2023 | ||||||||||||||
Total | $ | 900.0 | $ | 112.3 | 2.06 | % |
Pension Plan |
Restoration of Retirement
Income Plan |
Postretirement
Benefit Plans |
|||||||||||||||||||||||||||
December 31 (In millions)
|
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
Change in benefit obligation | |||||||||||||||||||||||||||||
Beginning obligations | $ | 615.9 | $ | 687.5 | $ | 9.6 | $ | 8.1 | $ | 135.8 | $ | 149.4 | |||||||||||||||||
Service cost | 12.9 | 14.9 | 0.5 | 0.4 | 0.2 | 0.3 | |||||||||||||||||||||||
Interest cost | 20.7 | 23.8 | 0.4 | 0.3 | 5.6 | 5.4 | |||||||||||||||||||||||
Plan settlements | (83.1) | (73.7) | (1.2) | (2.0) | — | — | |||||||||||||||||||||||
Plan amendments | — | — | 0.3 | — | — | — | |||||||||||||||||||||||
Participants' contributions | — | — | — | — | 4.1 | 3.8 | |||||||||||||||||||||||
Actuarial losses (gains) | 64.3 | (22.0) | 0.7 | 2.8 | 2.9 | (9.6) | |||||||||||||||||||||||
Benefits paid | (14.6) | (14.6) | — | — | (12.1) | (13.5) | |||||||||||||||||||||||
Ending obligations | $ | 616.1 | $ | 615.9 | $ | 10.3 | $ | 9.6 | $ | 136.5 | $ | 135.8 | |||||||||||||||||
Change in plans' assets | |||||||||||||||||||||||||||||
Beginning fair value | $ | 522.8 | $ | 635.3 | $ | — | $ | — | $ | 45.3 | $ | 50.2 | |||||||||||||||||
Actual return on plans' assets | 85.2 | (39.2) | — | — | 4.6 | (0.6) | |||||||||||||||||||||||
Employer contributions | 20.0 | 15.0 | 1.2 | 2.0 | 5.1 | 5.4 | |||||||||||||||||||||||
Plan settlements | (83.1) | (73.7) | (1.2) | (2.0) | — | — | |||||||||||||||||||||||
Participants' contributions | — | — | — | — | 4.1 | 3.8 | |||||||||||||||||||||||
Benefits paid | (14.6) | (14.6) | — | — | (12.1) | (13.5) | |||||||||||||||||||||||
Ending fair value | $ | 530.3 | $ | 522.8 | $ | — | $ | — | $ | 47.0 | $ | 45.3 | |||||||||||||||||
Funded status at end of year | $ | (85.8) | $ | (93.1) | $ | (10.3) | $ | (9.6) | $ | (89.5) | $ | (90.5) |
Pension Plan |
Restoration of Retirement
Income Plan |
Postretirement Benefit Plans | |||||||||||||||||||||||||||||||||||||||||||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||||||||||||||
Service cost | $ | 12.9 | $ | 14.9 | $ | 15.5 | $ | 0.5 | $ | 0.4 | $ | 0.3 | $ | 0.2 | $ | 0.3 | $ | 0.6 | |||||||||||||||||||||||||||||
Interest cost | 20.7 | 23.8 | 26.2 | 0.4 | 0.3 | 0.3 | 5.6 | 5.4 | 7.2 | ||||||||||||||||||||||||||||||||||||||
Expected return on plan assets | (36.1) | (44.1) | (42.6) | — | — | — | (1.9) | (2.0) | (2.2) | ||||||||||||||||||||||||||||||||||||||
Amortization of net loss | 17.3 | 16.2 | 17.4 | 0.5 | 0.7 | 0.4 | 2.0 | 3.8 | 2.0 | ||||||||||||||||||||||||||||||||||||||
Amortization of unrecognized prior service cost (A) | — | — | (0.1) | — | 0.1 | 0.1 | (8.4) | (8.4) | (3.5) | ||||||||||||||||||||||||||||||||||||||
Settlement cost | 27.6 | 25.1 | 15.3 | 0.5 | 1.0 | — | — | — | 0.6 | ||||||||||||||||||||||||||||||||||||||
Total net periodic benefit cost | 42.4 | 35.9 | 31.7 | 1.9 | 2.5 | 1.1 | (2.5) | (0.9) | 4.7 | ||||||||||||||||||||||||||||||||||||||
Less: Amount paid by unconsolidated affiliates | 2.9 | 2.5 | 4.3 | 0.1 | 0.1 | — | (0.6) | (0.5) | 0.3 | ||||||||||||||||||||||||||||||||||||||
Net periodic benefit cost | $ | 39.5 | $ | 33.4 | $ | 27.4 | $ | 1.8 | $ | 2.4 | $ | 1.1 | $ | (1.9) | $ | (0.4) | $ | 4.4 |
Year Ended December 31 (In millions) | 2019 | 2018 | 2017 | ||||||||
Decrease of pension expense to maintain allowed recoverable amount in Oklahoma jurisdiction (A) | $ | (16.1) | $ | (14.1) | $ | (2.3) | |||||
Deferral of pension expense related to pension settlement charges: | |||||||||||
Oklahoma jurisdiction (A) | $ | 17.9 | $ | 22.1 | $ | 13.2 | |||||
Arkansas jurisdiction (A) | $ | 1.7 | $ | 2.1 | $ | 1.1 |
Year Ended December 31 (In millions) | 2019 | 2018 | 2017 | ||||||||
Increase of postretirement expense to maintain allowed recoverable amount in Oklahoma jurisdiction (A) | $ | 1.0 | $ | 4.4 | $ | 6.2 |
(In millions) | 2019 | 2018 | 2017 | ||||||||
Capitalized portion of net periodic pension benefit cost | $ | 3.6 | $ | 3.8 | $ | 4.4 | |||||
Capitalized portion of net periodic postretirement benefit cost | $ | 0.2 | $ | 0.2 | $ | 1.2 |
Pension Plan and
Restoration of Retirement Income Plan |
Postretirement
Benefit Plans |
|||||||||||||||||||||||||||||||
Year Ended December 31 | 2019 | 2018 | 2017 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||
Assumptions to determine benefit obligations: | ||||||||||||||||||||||||||||||||
Discount rate | 3.15 | % | 4.20 | % | 3.60 | % | 3.25 | % | 4.30 | % | 3.70 | % | ||||||||||||||||||||
Rate of compensation increase | 4.20 | % | 4.20 | % | 4.20 | % | N/A | N/A | N/A | |||||||||||||||||||||||
Assumptions to determine net periodic benefit cost: | ||||||||||||||||||||||||||||||||
Discount rate | 3.63 | % | 3.73 | % | 4.00 | % | 4.30 | % | 3.70 | % | 4.20 | % | ||||||||||||||||||||
Expected return on plan assets | 7.50 | % | 7.50 | % | 7.50 | % | 4.00 | % | 4.00 | % | 4.00 | % | ||||||||||||||||||||
Rate of compensation increase | 4.20 | % | 4.20 | % | 4.20 | % | N/A | N/A | 4.20 | % | ||||||||||||||||||||||
ONE-PERCENTAGE POINT INCREASE | ||||||||||||||||||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | |||||||||||||||||
Effect on aggregate of the service and interest cost components | $ | — | $ | — | $ | — | ||||||||||||||
Effect on accumulated postretirement benefit obligations | $ | 0.1 | $ | 0.1 | $ | 0.1 |
ONE-PERCENTAGE POINT DECREASE | ||||||||||||||||||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | |||||||||||||||||
Effect on aggregate of the service and interest cost components | $ | — | $ | — | $ | — | ||||||||||||||
Effect on accumulated postretirement benefit obligations | $ | 0.3 | $ | 0.3 | $ | 0.3 |
Projected Benefit Obligation Funded Status Thresholds | <90% | 95% | 100% | 105% | 110% | 115% | 120% | ||||||||||||||||
Fixed income | 50% | 58% | 65% | 73% | 80% | 85% | 90% | ||||||||||||||||
Equity | 50% | 42% | 35% | 27% | 20% | 15% | 10% | ||||||||||||||||
Total | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
Asset Class | Target Allocation | Minimum | Maximum | ||||||||
Domestic Large Cap Equity | 40% | 35% | 60% | ||||||||
Domestic Mid-Cap Equity | 15% | 5% | 25% | ||||||||
Domestic Small-Cap Equity | 25% | 5% | 30% | ||||||||
International Equity | 20% | 10% | 30% |
Asset Class | Comparative Benchmark(s) | ||||
Active Duration Fixed Income | Bloomberg Barclays Aggregate | ||||
Long Duration Fixed Income | Duration blended Barclays Long Government/Credit & Barclays Universal | ||||
Equity Index | Standard & Poor's 500 Index | ||||
Mid-Cap Equity | Russell Midcap Index | ||||
Russell Midcap Value Index | |||||
Small-Cap Equity | Russell 2000 Index | ||||
Russell 2000 Value Index | |||||
International Equity | Morgan Stanley Capital International ACWI ex-U.S. |
(In millions) | December 31, 2019 | Level 1 | Level 2 | Net Asset Value (A) | ||||||||||
Common stocks | $ | 202.0 | $ | 202.0 | $ | — | $ | — | ||||||
U.S. Treasury notes and bonds (B) | 134.8 | 134.8 | — | — | ||||||||||
Mortgage- and asset-backed securities | 45.8 | — | 45.8 | — | ||||||||||
Corporate fixed income and other securities | 130.5 | — | 130.5 | — | ||||||||||
Commingled fund (C) | 23.9 | — | — | 23.9 | ||||||||||
Foreign government bonds | 3.0 | — | 3.0 | — | ||||||||||
U.S. municipal bonds | 1.1 | — | 1.1 | — | ||||||||||
Money market fund | 7.5 | — | — | 7.5 | ||||||||||
Mutual fund | 2.4 | 2.4 | — | — | ||||||||||
Preferred stocks | 0.7 | 0.7 | — | — | ||||||||||
Futures: | ||||||||||||||
U.S. Treasury futures (receivable) | 22.9 | — | 22.9 | — | ||||||||||
U.S. Treasury futures (payable) | (10.9) | — | (10.9) | — | ||||||||||
Cash collateral | 0.6 | 0.6 | — | — | ||||||||||
Forward contracts: | ||||||||||||||
Receivable (foreign currency) | 0.1 | — | 0.1 | — | ||||||||||
Total Pension Plan investments | 564.4 | $ | 340.5 | $ | 192.5 | $ | 31.4 | |||||||
Interest and dividends receivable | 2.4 | |||||||||||||
Payable to broker for securities purchased | (36.5) | |||||||||||||
Total Pension Plan assets | $ | 530.3 |
(In millions) | December 31, 2018 | Level 1 | Level 2 | Net Asset Value (A) | ||||||||||
Common stocks | $ | 169.3 | $ | 169.3 | $ | — | $ | — | ||||||
U.S. Treasury notes and bonds (B) | 137.9 | 137.9 | — | — | ||||||||||
Mortgage- and asset-backed securities | 65.9 | — | 65.9 | — | ||||||||||
Corporate fixed income and other securities | 143.2 | — | 143.2 | — | ||||||||||
Commingled fund (C) | 19.7 | — | — | 19.7 | ||||||||||
Foreign government bonds | 4.4 | — | 4.4 | — | ||||||||||
U.S. municipal bonds | 0.6 | — | 0.6 | — | ||||||||||
Money market fund | 0.3 | — | — | 0.3 | ||||||||||
Mutual fund | 8.0 | 8.0 | — | — | ||||||||||
Futures: | ||||||||||||||
U.S. Treasury futures (receivable) | 27.0 | — | 27.0 | — | ||||||||||
U.S. Treasury futures (payable) | (20.4) | — | (20.4) | — | ||||||||||
Cash collateral | 0.7 | 0.7 | — | — | ||||||||||
Forward contracts: | ||||||||||||||
Receivable (foreign currency) | 0.1 | — | 0.1 | — | ||||||||||
Total Pension Plan investments | 556.7 | $ | 315.9 | $ | 220.8 | $ | 20.0 | |||||||
Interest and dividends receivable | 3.0 | |||||||||||||
Payable to broker for securities purchased | (36.9) | |||||||||||||
Total Pension Plan assets | $ | 522.8 |
(In millions)
|
Projected Benefit Payments | ||||
2020 | $ | 58.4 | |||
2021 | $ | 56.8 | |||
2022 | $ | 56.2 | |||
2023 | $ | 55.7 | |||
2024 | $ | 56.6 | |||
After 2024 | $ | 249.4 |
(In millions) | December 31, 2019 | Level 1 | Level 3 | ||||||||
Group retiree medical insurance contract | $ | 34.8 | $ | — | $ | 34.8 | |||||
Mutual funds | 10.9 | 10.9 | — | ||||||||
Money market fund | 1.2 | 1.2 | — | ||||||||
Total plan investments | $ | 46.9 | $ | 12.1 | $ | 34.8 |
(In millions) | December 31, 2018 | Level 1 | Level 3 | ||||||||
Group retiree medical insurance contract | $ | 36.0 | $ | — | $ | 36.0 | |||||
Mutual funds | 8.9 | 8.9 | — | ||||||||
Cash | 0.9 | 0.9 | — | ||||||||
Total plan investments | $ | 45.8 | $ | 9.8 | $ | 36.0 |
Year Ended December 31 (In millions)
|
2019 | ||||
Group retiree medical insurance contract: | |||||
Beginning balance | $ | 36.0 | |||
Claims paid | (3.8) | ||||
Investment fees | (0.1) | ||||
Net unrealized gains related to instruments held at the reporting date | 1.4 | ||||
Interest income | 0.8 | ||||
Dividend income | 0.5 | ||||
Ending balance | $ | 34.8 |
(In millions)
|
Gross Projected
Postretirement Benefit Payments |
||||
2020 | $ | 11.2 | |||
2021 | $ | 11.2 | |||
2022 | $ | 11.1 | |||
2023 | $ | 9.5 | |||
2024 | $ | 9.4 | |||
After 2024 | $ | 42.3 |
2019 | Electric Utility | Natural Gas Midstream Operations |
Other
Operations |
Eliminations | Total | ||||||||||||
(In millions) | |||||||||||||||||
Operating revenues | $ | 2,231.6 | $ | — | $ | — | $ | — | $ | 2,231.6 | |||||||
Cost of sales | 786.9 | — | — | — | 786.9 | ||||||||||||
Other operation and maintenance | 492.5 | 2.8 | (3.5) | — | 491.8 | ||||||||||||
Depreciation and amortization | 355.0 | — | — | — | 355.0 | ||||||||||||
Taxes other than income | 89.5 | 0.4 | 3.7 | — | 93.6 | ||||||||||||
Operating income (loss) | 507.7 | (3.2) | (0.2) | — | 504.3 | ||||||||||||
Equity in earnings of unconsolidated affiliates | — | 113.9 | — | — | 113.9 | ||||||||||||
Other income (expense) | 3.1 | (8.6) | 2.2 | (3.6) | (6.9) | ||||||||||||
Interest expense | 140.5 | — | 11.0 | (3.6) | 147.9 | ||||||||||||
Income tax expense (benefit) | 20.1 | 20.7 | (11.0) | — | 29.8 | ||||||||||||
Net income | $ | 350.2 | $ | 81.4 | $ | 2.0 | $ | — | $ | 433.6 | |||||||
Investment in unconsolidated affiliates | $ | — | $ | 1,132.9 | $ | 18.6 | $ | — | $ | 1,151.5 | |||||||
Total assets | $ | 10,076.6 | $ | 1,135.4 | $ | 107.0 | $ | (294.7) | $ | 11,024.3 | |||||||
Capital expenditures | $ | 635.5 | $ | — | $ | — | $ | — | $ | 635.5 |
2018 | Electric Utility | Natural Gas Midstream Operations |
Other
Operations |
Eliminations | Total | ||||||||||||
(In millions) | |||||||||||||||||
Operating revenues | $ | 2,270.3 | $ | — | $ | — | $ | — | $ | 2,270.3 | |||||||
Cost of sales | 892.5 | — | — | — | 892.5 | ||||||||||||
Other operation and maintenance | 473.8 | 1.4 | (0.6) | — | 474.6 | ||||||||||||
Depreciation and amortization | 321.6 | — | — | — | 321.6 | ||||||||||||
Taxes other than income | 88.2 | 0.6 | 3.2 | — | 92.0 | ||||||||||||
Operating income (loss) | 494.2 | (2.0) | (2.6) | — | 489.6 | ||||||||||||
Equity in earnings of unconsolidated affiliates | — | 152.8 | — | — | 152.8 | ||||||||||||
Other income (expense) | 25.6 | (4.9) | (3.4) | (6.0) | 11.3 | ||||||||||||
Interest expense | 151.8 | — | 10.2 | (6.0) | 156.0 | ||||||||||||
Income tax expense (benefit) | 40.0 | 37.1 | (4.9) | — | 72.2 | ||||||||||||
Net income (loss) | $ | 328.0 | $ | 108.8 | $ | (11.3) | $ | — | $ | 425.5 | |||||||
Investment in unconsolidated affiliates | $ | — | $ | 1,166.6 | $ | 10.9 | $ | — | $ | 1,177.5 | |||||||
Total assets | $ | 9,704.5 | $ | 1,169.8 | $ | 184.8 | $ | (310.5) | $ | 10,748.6 | |||||||
Capital expenditures | $ | 573.6 | $ | — | $ | — | $ | — | $ | 573.6 |
2017 | Electric Utility | Natural Gas Midstream Operations |
Other
Operations |
Eliminations | Total | ||||||||||||
(In millions) | |||||||||||||||||
Operating revenues | $ | 2,261.1 | $ | — | $ | — | $ | — | $ | 2,261.1 | |||||||
Cost of sales | 897.6 | — | — | — | 897.6 | ||||||||||||
Other operation and maintenance | 469.8 | (0.8) | (10.3) | — | 458.7 | ||||||||||||
Depreciation and amortization | 280.9 | — | 2.6 | — | 283.5 | ||||||||||||
Taxes other than income | 84.8 | 1.0 | 3.6 | — | 89.4 | ||||||||||||
Operating income (loss) | 528.0 | (0.2) | 4.1 | — | 531.9 | ||||||||||||
Equity in earnings of unconsolidated affiliates | — | 131.2 | — | — | 131.2 | ||||||||||||
Other income (expense) | 57.7 | (1.0) | (5.4) | (0.9) | 50.4 | ||||||||||||
Interest expense | 138.4 | — | 6.3 | (0.9) | 143.8 | ||||||||||||
Income tax expense (benefit) (A) | 141.8 | (195.2) | 4.1 | — | (49.3) | ||||||||||||
Net income (loss) | $ | 305.5 | $ | 325.2 | $ | (11.7) | $ | — | $ | 619.0 | |||||||
Investment in unconsolidated affiliates | $ | — | $ | 1,151.9 | $ | 8.5 | $ | — | $ | 1,160.4 | |||||||
Total assets | $ | 9,255.6 | $ | 1,155.3 | $ | 109.1 | $ | (107.3) | $ | 10,412.7 | |||||||
Capital expenditures | $ | 824.1 | $ | — | $ | — | $ | — | $ | 824.1 |
(In millions) | 2020 | 2021 | 2022 | 2023 | 2024 | Total | ||||||||||||||
Purchase obligations and commitments: | ||||||||||||||||||||
Minimum purchase commitments | $ | 82.6 | $ | 55.1 | $ | 50.4 | $ | 50.4 | $ | 32.9 | $ | 271.4 | ||||||||
Expected wind purchase commitments | 55.7 | 56.0 | 56.4 | 56.8 | 57.5 | 282.4 | ||||||||||||||
Long-term service agreement commitments | 2.4 | 2.4 | 2.4 | 13.8 | 32.1 | 53.1 | ||||||||||||||
Environmental compliance plan expenditures | 0.4 | — | — | — | — | 0.4 | ||||||||||||||
Total purchase obligations and commitments | $ | 141.1 | $ | 113.5 | $ | 109.2 | $ | 121.0 | $ | 122.5 | $ | 607.3 |
Company | Location | Original Term of Contract | Expiration of Contract | MWs | ||||||||||
CPV Keenan | Woodward County, OK | 20 years | 2030 | 152.0 | ||||||||||
Edison Mission Energy | Dewey County, OK | 20 years | 2031 | 130.0 | ||||||||||
NextEra Energy | Blackwell, OK | 20 years | 2032 | 60.0 | ||||||||||
Year Ended December 31 (In millions)
|
2019 | 2018 | 2017 | ||||||||
CPV Keenan | $ | 27.2 | $ | 27.0 | $ | 29.0 | |||||
Edison Mission Energy | 23.1 | 21.7 | 22.1 | ||||||||
NextEra Energy | 7.4 | 6.8 | 7.4 | ||||||||
FPL Energy (A) | — | 2.1 | 2.6 | ||||||||
Total wind power purchased | $ | 57.7 | $ | 57.6 | $ | 61.1 |
Quarter Ended (In millions, except per share data)
|
March 31 | June 30 | September 30 | December 31 | Total | |||||||||||||||
Operating revenues | 2019 | $ | 490.0 | $ | 513.7 | $ | 755.4 | $ | 472.5 | $ | 2,231.6 | |||||||||
2018 | $ | 492.7 | $ | 567.0 | $ | 698.8 | $ | 511.8 | $ | 2,270.3 | ||||||||||
Operating income | 2019 | $ | 49.7 | $ | 110.0 | $ | 274.3 | $ | 70.3 | $ | 504.3 | |||||||||
2018 | $ | 66.6 | $ | 137.7 | $ | 227.3 | $ | 58.0 | $ | 489.6 | ||||||||||
Net income | 2019 | $ | 47.1 | $ | 100.2 | $ | 250.9 | $ | 35.4 | $ | 433.6 | |||||||||
2018 | $ | 55.0 | $ | 110.7 | $ | 205.1 | $ | 54.7 | $ | 425.5 | ||||||||||
Basic earnings per average common share (A) | 2019 | $ | 0.24 | $ | 0.50 | $ | 1.25 | $ | 0.18 | $ | 2.17 | |||||||||
2018 | $ | 0.28 | $ | 0.55 | $ | 1.03 | $ | 0.27 | $ | 2.13 | ||||||||||
Diluted earnings per average common share (A) | 2019 | $ | 0.24 | $ | 0.50 | $ | 1.25 | $ | 0.18 | $ | 2.16 | |||||||||
2018 | $ | 0.27 | $ | 0.55 | $ | 1.02 | $ | 0.27 | $ | 2.12 |
Description of the Matter | As discussed in Note 1 to the consolidated financial statements, OG&E is a regulated utility subject to accounting principles for rate-regulated activities. As such, certain incurred costs that would otherwise be charged to expense are deferred as regulatory assets, based on the expected recovery from customers in future rates. Likewise, certain actual or anticipated credits that would otherwise reduce expense are deferred as regulatory liabilities, based on the expected refund to customers in future rates. OG&E records items as regulatory assets or liabilities if, based on regulatory orders or other available evidence, it is probable that the costs or obligations will be included in amounts allowable for recovery or refund in future rates. | ||||
Auditing regulatory assets and liabilities is complex as it requires specialized knowledge of rate-regulated activities and judgments as to matters that could affect the recording or updating of regulatory assets and liabilities. | |||||
How We Addressed the Matter in Our Audit | We obtained an understanding, evaluated the design, and tested the operating effectiveness of internal controls over the Company’s accounting for regulatory assets and liabilities, including, among others, controls over management’s assessment of the likelihood of approval by regulators for new matters and controls over the evaluation of filings with regulatory bodies on existing regulatory assets and liabilities, including factors that may affect the timing or nature of recoverability. | ||||
We performed audit procedures that included, among others, reviewing evidence of correspondence with regulatory bodies to test that the Company appropriately evaluated new information obtained from regulatory rulings. For example, we assessed the recoverability, considering information obtained from regulatory rulings, of various regulatory assets including deferred expenses, pensions and other regulatory assets. In addition, we tested that amortization of regulatory assets and liabilities corresponded to relevant regulatory rulings. For example, we tested whether the timing of customer refunds attributable to changes in the tax law were consistent with methods agreed to by regulatory bodies. |
/s/ Ernst & Young LLP | ||||||||
/s/ Sean Trauschke | /s/ Sarah R. Stafford | |||||||
Sean Trauschke, Chairman of the Board, President | Sarah R. Stafford, Controller | |||||||
and Chief Executive Officer | and Chief Accounting Officer | |||||||
/s/ Stephen E. Merrill | ||||||||
Stephen E. Merrill | ||||||||
Chief Financial Officer |
/s/ Ernst & Young LLP | ||||||||
Exhibit No. | Description | |||||||||||||
2.01 | ||||||||||||||
3.01 | ||||||||||||||
3.02 | ||||||||||||||
4.01 | ||||||||||||||
4.02 | ||||||||||||||
4.03 | ||||||||||||||
4.04 | ||||||||||||||
4.05 | ||||||||||||||
4.06 | ||||||||||||||
4.07 | ||||||||||||||
4.08 | ||||||||||||||
4.09 | ||||||||||||||
4.10 | ||||||||||||||
4.11 | ||||||||||||||
4.12 | ||||||||||||||
4.13 | ||||||||||||||
4.14 | ||||||||||||||
4.15 | ||||||||||||||
4.16 | ||||||||||||||
4.17 |
4.18 | ||||||||||||||
4.19 | ||||||||||||||
4.20 | ||||||||||||||
4.21 | ||||||||||||||
4.22 | Supplemental Indenture No. 3 dated as of April 26, 2018 being a supplemental instrument to Exhibit 4.20 hereto. (Filed as Exhibit 4.04 to the Company's Registration Statement on Form S-3ASR filed May 18, 2018 (File No. 333-225030) and incorporated by reference herein). | |||||||||||||
4.23 | ||||||||||||||
10.01 | ||||||||||||||
10.02 | ||||||||||||||
10.03 | ||||||||||||||
10.04* | ||||||||||||||
10.05 | ||||||||||||||
10.06 | ||||||||||||||
10.07* | ||||||||||||||
10.08* | ||||||||||||||
10.09* | ||||||||||||||
10.10 | ||||||||||||||
10.11* | ||||||||||||||
10.12* | ||||||||||||||
10.13* | ||||||||||||||
10.14 |
10.15 | ||||||||||||||
10.16 | ||||||||||||||
10.17 | ||||||||||||||
10.18* | ||||||||||||||
10.19* | ||||||||||||||
10.20* | ||||||||||||||
10.21* | ||||||||||||||
10.22* | ||||||||||||||
10.23* | ||||||||||||||
10.24* | ||||||||||||||
10.25* | ||||||||||||||
10.26 | ||||||||||||||
10.27 | ||||||||||||||
21.01 | ||||||||||||||
23.01 | ||||||||||||||
23.02 | ||||||||||||||
24.01 | ||||||||||||||
31.01 | ||||||||||||||
32.01 | ||||||||||||||
99.01 | ||||||||||||||
99.02 | ||||||||||||||
99.03 | ||||||||||||||
101.INS | Inline XBRL Instance Document - the instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. | |||||||||||||
101.SCH | Inline XBRL Taxonomy Schema Document. | |||||||||||||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document. |
Additions | ||||||||||||||||||||||||||
Description | Balance at Beginning of Period | Charged to Costs and Expenses | Deductions (A) | Balance at End of Period | ||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Balance at December 31, 2017 | ||||||||||||||||||||||||||
Reserve for Uncollectible Accounts | $ | 1.5 | $ | 2.6 | $ | 2.6 | $ | 1.5 | ||||||||||||||||||
Balance at December 31, 2018 | ||||||||||||||||||||||||||
Reserve for Uncollectible Accounts | $ | 1.5 | $ | 3.4 | $ | 3.2 | $ | 1.7 | ||||||||||||||||||
Balance at December 31, 2019 | ||||||||||||||||||||||||||
Reserve for Uncollectible Accounts | $ | 1.7 | $ | 2.2 | $ | 2.4 | $ | 1.5 |
OGE ENERGY CORP. | ||||||||||||||
(Registrant) | ||||||||||||||
By /s/ | Sean Trauschke | |||||||||||||
Sean Trauschke | ||||||||||||||
Chairman of the Board, President | ||||||||||||||
and Chief Executive Officer |
Signature | Title | Date | |||||||||
/s/ Sean Trauschke | |||||||||||
Sean Trauschke | Principal Executive | ||||||||||
Officer and Director; | February 26, 2020 | ||||||||||
/s/ Stephen E. Merrill | |||||||||||
Stephen E. Merrill | Principal Financial Officer; | February 26, 2020 | |||||||||
/s/ Sarah R. Stafford | |||||||||||
Sarah R. Stafford | Principal Accounting Officer. | February 26, 2020 | |||||||||
Frank A. Bozich | Director; | ||||||||||
James H. Brandi | Director; | ||||||||||
Peter D. Clarke | Director; | ||||||||||
Luke R. Corbett | Director; | ||||||||||
David L. Hauser | Director; | ||||||||||
Judy R. McReynolds | Director; | ||||||||||
David E. Rainbolt | Director; | ||||||||||
J. Michael Sanner | Director; | ||||||||||
Sheila G. Talton | Director; |
/s/ Sean Trauschke | |||||||||||
By Sean Trauschke (attorney-in-fact) | February 26, 2020 |
Executive Officer | 2020 Base Salary | ||||
Sean Trauschke, Chairman, President and Chief Executive Officer | $1,071,005 | ||||
Stephen E. Merrill, Chief Financial Officer | $499,564 | ||||
E. Keith Mitchell, Chief Operating Officer of OG&E | $544,952 | ||||
Jean C. Leger, Jr., Senior Vice President, Utility Operations of OG&E | $386,253 | ||||
William H. Sultemeier, General Counsel | $455,526 | ||||
Name of Subsidiary | Jurisdiction of Incorporation |
Percentage of
Ownership
|
||||||
Oklahoma Gas and Electric Company | Oklahoma | 100.0 | ||||||
OGE Enogex Holdings LLC | Delaware | 100.0 |
/s/ Ernst & Young LLP | ||||||||
/s/ Deloitte & Touche LLP | ||
Oklahoma City, Oklahoma | ||
February 26, 2020 |
Sean Trauschke, Chairman, Principal
Executive Officer and Director |
/s/ | Sean Trauschke | ||||||
Frank A. Bozich, Director | /s/ | Frank A. Bozich | ||||||
James H. Brandi, Director | /s/ | James H. Brandi | ||||||
Peter D. Clarke, Director | /s/ | Peter D. Clarke | ||||||
Luke R. Corbett, Director | /s/ | Luke R. Corbett | ||||||
David L. Hauser, Director | /s/ | David L. Hauser | ||||||
Judy R. McReynolds, Director | /s/ | Judy R. McReynolds | ||||||
David E. Rainbolt, Director | /s/ | David E. Rainbolt | ||||||
J. Michael Sanner, Director | /s/ | J. Michael Sanner | ||||||
Sheila G. Talton, Director | /s/ | Sheila G. Talton | ||||||
Stephen E. Merrill, Principal Financial
Officer |
/s/ | Stephen E. Merrill | ||||||
Sarah R. Stafford, Principal Accounting
Officer |
/s/ | Sarah R. Stafford |
STATE OF OKLAHOMA | ) | |||||||
) | SS | |||||||
COUNTY OF OKLAHOMA | ) |
/s/ Kelly Hamilton-Coyer | ||
By: Kelly Hamilton-Coyer | ||
Notary Public |
/s/ Sean Trauschke | |||||
Sean Trauschke | |||||
Chairman of the Board, President and Chief Executive Officer |
/s/ Stephen E. Merrill | |||||
Stephen E. Merrill | |||||
Chief Financial Officer |
/s/ Sean Trauschke | ||||||||
Sean Trauschke | ||||||||
Chairman of the Board, President and Chief Executive Officer |
/s/ Stephen E. Merrill | ||||||||
Stephen E. Merrill | ||||||||
Chief Financial Officer |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions, except per unit data) | |||||||||||||||||||||||||||||
Revenues (including revenues from affiliates (Note 16)): | |||||||||||||||||||||||||||||
Product sales | $ | 1,533 | $ | 2,106 | $ | 1,653 | |||||||||||||||||||||||
Service revenues | 1,427 | 1,325 | 1,150 | ||||||||||||||||||||||||||
Total Revenues | 2,960 | 3,431 | 2,803 | ||||||||||||||||||||||||||
Cost and Expenses (including expenses from affiliates (Note 16)):
|
|||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids (excluding depreciation and amortization shown separately)
|
1,279 | 1,819 | 1,381 | ||||||||||||||||||||||||||
Operation and maintenance | 423 | 388 | 369 | ||||||||||||||||||||||||||
General and administrative | 103 | 113 | 95 | ||||||||||||||||||||||||||
Depreciation and amortization | 433 | 398 | 366 | ||||||||||||||||||||||||||
Impairment (Note 10) | 86 | — | — | ||||||||||||||||||||||||||
Taxes other than income taxes | 67 | 65 | 64 | ||||||||||||||||||||||||||
Total Cost and Expenses | 2,391 | 2,783 | 2,275 | ||||||||||||||||||||||||||
Operating Income | 569 | 648 | 528 | ||||||||||||||||||||||||||
Other Income (Expense): | |||||||||||||||||||||||||||||
Interest expense | (190) | (152) | (120) | ||||||||||||||||||||||||||
Equity in earnings of equity method affiliate | 17 | 26 | 28 | ||||||||||||||||||||||||||
Other, net | 3 | — | — | ||||||||||||||||||||||||||
Total Other Expense | (170) | (126) | (92) | ||||||||||||||||||||||||||
Income Before Income Tax | 399 | 522 | 436 | ||||||||||||||||||||||||||
Income tax benefit | (1) | (1) | (1) | ||||||||||||||||||||||||||
Net Income | $ | 400 | $ | 523 | $ | 437 | |||||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 4 | 2 | 1 | ||||||||||||||||||||||||||
Net Income Attributable to Limited Partners | $ | 396 | $ | 521 | $ | 436 | |||||||||||||||||||||||
Less: Series A Preferred Unit distributions (Note 7) | 36 | 36 | 36 | ||||||||||||||||||||||||||
Net Income Attributable to Common and Subordinated Units (Note 6) | $ | 360 | $ | 485 | $ | 400 | |||||||||||||||||||||||
Basic earnings per unit (Note 6)
|
|||||||||||||||||||||||||||||
Common units
|
$ | 0.83 | $ | 1.12 | $ | 0.92 | |||||||||||||||||||||||
Subordinated units
|
$ | — | $ | — | $ | 0.93 | |||||||||||||||||||||||
Diluted earnings per unit (Note 6)
|
|||||||||||||||||||||||||||||
Common units
|
$ | 0.82 | $ | 1.11 | $ | 0.92 | |||||||||||||||||||||||
Subordinated units
|
$ | — | $ | — | $ | 0.93 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Net income | $ | 400 | $ | 523 | $ | 437 | |||||||||||||||||||||||
Other comprehensive loss: | |||||||||||||||||||||||||||||
Unrealized losses on derivative instruments | (3) | — | — | ||||||||||||||||||||||||||
Reclassification of derivative losses to net income | — | — | — | ||||||||||||||||||||||||||
Other comprehensive loss | (3) | — | — | ||||||||||||||||||||||||||
Comprehensive income | 397 | 523 | 437 | ||||||||||||||||||||||||||
Less: Comprehensive income attributable to noncontrolling interests
|
4 | 2 | 1 | ||||||||||||||||||||||||||
Comprehensive income attributable to Limited Partners
|
$ | 393 | $ | 521 | $ | 436 |
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions, except units) | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash and cash equivalents | $ | 4 | $ | 8 | |||||||||||||
Restricted cash | — | 14 | |||||||||||||||
Accounts receivable, net of allowance for doubtful accounts (Note 1) | 244 | 290 | |||||||||||||||
Accounts receivable—affiliated companies | 25 | 19 | |||||||||||||||
Inventory | 46 | 50 | |||||||||||||||
Gas imbalances | 35 | 29 | |||||||||||||||
Other current assets | 35 | 39 | |||||||||||||||
Total current assets | 389 | 449 | |||||||||||||||
Property, Plant and Equipment: | |||||||||||||||||
Property, plant and equipment | 13,161 | 12,899 | |||||||||||||||
Less accumulated depreciation and amortization | 2,291 | 2,028 | |||||||||||||||
Property, plant and equipment, net | 10,870 | 10,871 | |||||||||||||||
Other Assets: | |||||||||||||||||
Intangible assets, net | 601 | 663 | |||||||||||||||
Goodwill | 12 | 98 | |||||||||||||||
Investment in equity method affiliate | 309 | 317 | |||||||||||||||
Other | 85 | 46 | |||||||||||||||
Total other assets | 1,007 | 1,124 | |||||||||||||||
Total Assets | $ | 12,266 | $ | 12,444 | |||||||||||||
Current Liabilities: | |||||||||||||||||
Accounts payable | $ | 161 | $ | 288 | |||||||||||||
Accounts payable—affiliated companies | 1 | 4 | |||||||||||||||
Short-term debt | 155 | 649 | |||||||||||||||
Current portion of long-term debt | 251 | 500 | |||||||||||||||
Taxes accrued | 32 | 31 | |||||||||||||||
Gas imbalances | 19 | 22 | |||||||||||||||
Accrued compensation | 31 | 26 | |||||||||||||||
Customer deposits | 17 | 38 | |||||||||||||||
Other | 113 | 57 | |||||||||||||||
Total current liabilities | 780 | 1,615 | |||||||||||||||
Other Liabilities: | |||||||||||||||||
Accumulated deferred income taxes, net | 4 | 5 | |||||||||||||||
Regulatory liabilities | 24 | 23 | |||||||||||||||
Other | 80 | 54 | |||||||||||||||
Total other liabilities | 108 | 82 | |||||||||||||||
Long-Term Debt | 3,969 | 3,129 | |||||||||||||||
Commitments and Contingencies (Note 17) | |||||||||||||||||
Partners’ Equity: | |||||||||||||||||
Series A Preferred Units (14,520,000 issued and outstanding at December 31, 2019 and December 31, 2018, respectively)
|
362 | 362 | |||||||||||||||
Common units (435,201,365 issued and outstanding at December 31, 2019 and 433,232,411 issued and outstanding at December 31, 2018, respectively) | 7,013 | 7,218 | |||||||||||||||
Accumulated other comprehensive loss | (3) | — | |||||||||||||||
Noncontrolling interests | 37 | 38 | |||||||||||||||
Total Partners’ Equity | 7,409 | 7,618 | |||||||||||||||
Total Liabilities and Partners’ Equity | $ | 12,266 | $ | 12,444 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Cash Flows from Operating Activities: | |||||||||||||||||||||||||||||
Net income | $ | 400 | $ | 523 | $ | 437 | |||||||||||||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||||||||||||||||||||||||||
Depreciation and amortization | 433 | 398 | 366 | ||||||||||||||||||||||||||
Deferred income taxes | (1) | (1) | (3) | ||||||||||||||||||||||||||
Impairment | 86 | — | — | ||||||||||||||||||||||||||
Loss on sale/retirement of assets | 8 | 1 | 7 | ||||||||||||||||||||||||||
Equity in earnings of equity method affiliate | (17) | (26) | (28) | ||||||||||||||||||||||||||
Return on investment in equity method affiliate | 17 | 26 | 28 | ||||||||||||||||||||||||||
Equity-based compensation | 16 | 16 | 15 | ||||||||||||||||||||||||||
Amortization of debt costs and discount (premium) | (1) | (1) | (2) | ||||||||||||||||||||||||||
Changes in other assets and liabilities: | |||||||||||||||||||||||||||||
Accounts receivable, net | 43 | (10) | (23) | ||||||||||||||||||||||||||
Accounts receivable—affiliated companies | (6) | (1) | (5) | ||||||||||||||||||||||||||
Inventory | 4 | (10) | 1 | ||||||||||||||||||||||||||
Gas imbalance assets | (6) | 8 | 4 | ||||||||||||||||||||||||||
Other current assets | 9 | (21) | 4 | ||||||||||||||||||||||||||
Other assets | 11 | (12) | 1 | ||||||||||||||||||||||||||
Accounts payable | (75) | 4 | 54 | ||||||||||||||||||||||||||
Accounts payable—affiliated companies | (3) | 1 | — | ||||||||||||||||||||||||||
Gas imbalance liabilities | (3) | 10 | (23) | ||||||||||||||||||||||||||
Other current liabilities | 39 | 4 | (4) | ||||||||||||||||||||||||||
Other liabilities | (12) | 15 | 5 | ||||||||||||||||||||||||||
Net cash provided by operating activities | 942 | 924 | 834 | ||||||||||||||||||||||||||
Cash Flows from Investing Activities: | |||||||||||||||||||||||||||||
Capital expenditures | (432) | (728) | (416) | ||||||||||||||||||||||||||
Acquisitions, net of cash acquired | — | (443) | (298) | ||||||||||||||||||||||||||
Proceeds from sale of assets | 1 | 8 | 1 | ||||||||||||||||||||||||||
Proceeds from insurance | 1 | 2 | 2 | ||||||||||||||||||||||||||
Return of investment in equity method affiliate | 8 | 7 | 5 | ||||||||||||||||||||||||||
Other, net | (8) | — | — | ||||||||||||||||||||||||||
Net cash used in investing activities | (430) | (1,154) | (706) | ||||||||||||||||||||||||||
Cash Flows from Financing Activities: | |||||||||||||||||||||||||||||
(Decrease) increase in short-term debt | (494) | 244 | 405 | ||||||||||||||||||||||||||
Proceeds from long-term debt, net of issuance costs | 1,544 | 787 | 691 | ||||||||||||||||||||||||||
Repayment of long-term debt | (700) | (450) | — | ||||||||||||||||||||||||||
Proceeds from Revolving Credit Facility | — | 350 | 1,200 | ||||||||||||||||||||||||||
Repayment of Revolving Credit Facility | (250) | (100) | (1,836) | ||||||||||||||||||||||||||
Proceeds from issuance of common units, net of issuance costs | — | 2 | — | ||||||||||||||||||||||||||
Distributions to common unitholders | (564) | (551) | (355) | ||||||||||||||||||||||||||
Distributions to subordinated unitholders | — | — | (198) | ||||||||||||||||||||||||||
Distributions to preferred unitholders | (36) | (36) | (36) | ||||||||||||||||||||||||||
Distributions to non-controlling interests | (5) | (4) | (1) | ||||||||||||||||||||||||||
Cash paid for employee equity-based compensation | (25) | (9) | (2) | ||||||||||||||||||||||||||
Net cash (used in) provided by financing activities | (530) | 233 | (132) | ||||||||||||||||||||||||||
Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash | (18) | 3 | (4) | ||||||||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at Beginning of Period | 22 | 19 | 23 | ||||||||||||||||||||||||||
Cash, Cash Equivalents and Restricted Cash at End of Period | $ | 4 | $ | 22 | $ | 19 |
Series A Preferred Units | Common Units | Subordinated Units | Accumulated Other Comprehensive Earnings |
Noncontrolling
Interest |
Total
Partners’ Equity |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Units | Value | Units | Value | Units | Value | Value | Value | Value | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of Balance as of December 31, 2016
|
15 | $ | 362 | 224 | $ | 3,737 | 208 | $ | 3,683 | $ | — | $ | 12 | $ | 7,794 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | 36 | — | 266 | — | 134 | — | 1 | 437 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Conversion of subordinated units
|
— | — | 208 | 3,619 | (208) | (3,619) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | (36) | — | (355) | — | (198) | — | (1) | (590) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net of units for employee taxes
|
— | — | 1 | 13 | — | — | — | — | 13 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of Balance as of December 31, 2017
|
15 | $ | 362 | 433 | $ | 7,280 | — | $ | — | $ | — | $ | 12 | $ | 7,654 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | 36 | — | 485 | — | — | — | 2 | 523 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Issuance of common units | — | — | — | 2 | — | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of EOCS
|
— | — | — | — | — | — | — | 28 | 28 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions
|
— | (36) | — | (551) | — | — | — | (4) | (591) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net of units for employee taxes
|
— | — | — | 2 | — | — | — | — | 2 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of Balance as of December 31, 2018
|
15 | $ | 362 | 433 | $ | 7,218 | — | $ | — | $ | — | $ | 38 | $ | 7,618 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | — | 36 | — | 360 | — | — | — | 4 | 400 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | — | (3) | — | (3) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Distributions | — | (36) | — | (564) | — | — | — | (5) | (605) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity-based compensation, net of units for employee taxes
|
— | — | 2 | (1) | — | — | — | — | (1) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019 | 15 | $ | 362 | 435 | $ | 7,013 | — | $ | — | $ | (3) | $ | 37 | $ | 7,409 |
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions) | |||||||||||||||||
Materials and supplies | $ | 32 | $ | 31 | |||||||||||||
Natural gas and natural gas liquids | 14 | 19 | |||||||||||||||
Total Inventory | $ | 46 | $ | 50 |
Year Ended December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Gathering and
Processing |
Transportation
and Storage |
Eliminations | Total | ||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Product sales:
|
|||||||||||||||||||||||||||||||||||||||||
Natural gas
|
$ | 368 | $ | 464 | $ | (384) | $ | 448 | |||||||||||||||||||||||||||||||||
Natural gas liquids
|
943 | 19 | (19) | 943 | |||||||||||||||||||||||||||||||||||||
Condensate
|
126 | — | — | 126 | |||||||||||||||||||||||||||||||||||||
Total revenues from natural gas, natural gas liquids, and condensate
|
1,437 | 483 | (403) | 1,517 | |||||||||||||||||||||||||||||||||||||
Gain on derivative activity
|
12 | 4 | — | 16 | |||||||||||||||||||||||||||||||||||||
Total Product sales | $ | 1,449 | $ | 487 | $ | (403) | $ | 1,533 | |||||||||||||||||||||||||||||||||
Service revenues:
|
|||||||||||||||||||||||||||||||||||||||||
Demand revenues
|
$ | 274 | $ | 489 | $ | — | $ | 763 | |||||||||||||||||||||||||||||||||
Volume-dependent revenues
|
615 | 62 | (13) | 664 | |||||||||||||||||||||||||||||||||||||
Total Service revenues | $ | 889 | $ | 551 | $ | (13) | $ | 1,427 | |||||||||||||||||||||||||||||||||
Total Revenues | $ | 2,338 | $ | 1,038 | $ | (416) | $ | 2,960 |
Year Ended December 31, 2018 | |||||||||||||||||||||||||||||||||||||||||
Gathering and
Processing |
Transportation
and Storage |
Eliminations | Total | ||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||||||||||||||||
Product sales:
|
|||||||||||||||||||||||||||||||||||||||||
Natural gas
|
$ | 480 | $ | 590 | $ | (506) | $ | 564 | |||||||||||||||||||||||||||||||||
Natural gas liquids
|
1,405 | 30 | (30) | 1,405 | |||||||||||||||||||||||||||||||||||||
Condensate
|
126 | — | — | 126 | |||||||||||||||||||||||||||||||||||||
Total revenues from natural gas, natural gas liquids, and condensate
|
2,011 | 620 | (536) | 2,095 | |||||||||||||||||||||||||||||||||||||
Gain on derivative activity
|
5 | 5 | 1 | 11 | |||||||||||||||||||||||||||||||||||||
Total Product sales | $ | 2,016 | $ | 625 | $ | (535) | $ | 2,106 | |||||||||||||||||||||||||||||||||
Service revenues:
|
|||||||||||||||||||||||||||||||||||||||||
Demand revenues
|
$ | 252 | $ | 472 | $ | — | $ | 724 | |||||||||||||||||||||||||||||||||
Volume-dependent revenues
|
550 | 65 | (14) | 601 | |||||||||||||||||||||||||||||||||||||
Total Service revenues | $ | 802 | $ | 537 | $ | (14) | $ | 1,325 | |||||||||||||||||||||||||||||||||
Total Revenues | $ | 2,818 | $ | 1,162 | $ | (549) | $ | 3,431 |
December 31,
2019 |
December 31,
2018 |
||||||||||||||||
(In millions) | |||||||||||||||||
Accounts Receivable: | |||||||||||||||||
Customers | $ | 239 | $ | 297 | |||||||||||||
Contract assets (1)
|
18 | 6 | |||||||||||||||
Non-customers | 12 | 6 | |||||||||||||||
Total Accounts Receivable (2)
|
$ | 269 | $ | 309 |
December 31,
2019 |
December 31,
2018 |
Amounts recognized in revenues | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Deferred revenues (1)
|
$ | 48 | $ | 48 | $ | 24 |
2020 | 2021 | 2022 | 2023 | 2024 and After | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred revenues (1)
|
$ | 25 | $ | 6 | $ | 6 | $ | 5 | $ | 6 |
2020 | 2021 | 2022 | 2023 | 2024 and After | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Transportation and Storage (1)
|
$ | 461 | $ | 298 | $ | 238 | $ | 225 | $ | 699 | |||||||||||||||||||||||||||||||||||||||||||
Gathering and Processing | 137 | 121 | 123 | 121 | 313 | ||||||||||||||||||||||||||||||||||||||||||||||||
Total remaining performance obligations | $ | 598 | $ | 419 | $ | 361 | $ | 346 | $ | 1,012 |
Year Ended December 31, 2019 | |||||||||||||||||||||||||||||
Gathering and
Processing |
Transportation
and Storage |
Total | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Lease Cost:
|
|||||||||||||||||||||||||||||
Operating lease cost
|
$ | 11 | $ | — | $ | 11 | |||||||||||||||||||||||
Short-term lease cost
|
22 | 2 | 24 | ||||||||||||||||||||||||||
Variable lease cost
|
1 | — | 1 | ||||||||||||||||||||||||||
Total Lease Cost
|
$ | 34 | $ | 2 | $ | 36 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2020 | 2021 | 2022 | 2023 | 2024 | 2025 and After | Total | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncancellable operating leases | $ | 11 | $ | 7 | $ | 6 | $ | 6 | $ | 4 | $ | 10 | $ | 44 |
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 | 2020-2021 | 2022-2023 | After 2023 | Total | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Noncancellable operating leases | $ | 14 | $ | 6 | $ | 6 | $ | 14 | $ | 40 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions, except per unit data) | |||||||||||||||||||||||||||||
Net income | $ | 400 | $ | 523 | $ | 437 | |||||||||||||||||||||||
Net income attributable to noncontrolling interests | 4 | 2 | 1 | ||||||||||||||||||||||||||
Series A Preferred Unit distributions | 36 | 36 | 36 | ||||||||||||||||||||||||||
General partner interest in net income | — | — | — | ||||||||||||||||||||||||||
Net income available to common and subordinated units
|
$ | 360 | $ | 485 | $ | 400 | |||||||||||||||||||||||
Net income allocable to common units
|
$ | 360 | $ | 485 | $ | 273 | |||||||||||||||||||||||
Net income allocable to subordinated units
|
— | — | 127 | ||||||||||||||||||||||||||
Net income available to common and subordinated units
|
$ | 360 | $ | 485 | $ | 400 | |||||||||||||||||||||||
Net income allocable to common units | $ | 360 | $ | 485 | $ | 273 | |||||||||||||||||||||||
Dilutive effect of Series A Preferred Unit distribution
|
— | — | — | ||||||||||||||||||||||||||
Diluted net income allocable to common units
|
360 | 485 | 273 | ||||||||||||||||||||||||||
Diluted net income allocable to subordinated units
|
— | — | 127 | ||||||||||||||||||||||||||
Total
|
$ | 360 | $ | 485 | $ | 400 | |||||||||||||||||||||||
Basic weighted average number of outstanding
|
|||||||||||||||||||||||||||||
Common units (1)
|
436 | 434 | 296 | ||||||||||||||||||||||||||
Subordinated units
|
— | — | 137 | ||||||||||||||||||||||||||
Total
|
436 | 434 | 433 | ||||||||||||||||||||||||||
Basic earnings per unit | |||||||||||||||||||||||||||||
Common units | $ | 0.83 | $ | 1.12 | $ | 0.92 | |||||||||||||||||||||||
Subordinated units | $ | — | $ | — | $ | 0.93 | |||||||||||||||||||||||
Basic weighted average number of outstanding common units (1)
|
436 | 434 | 296 | ||||||||||||||||||||||||||
Dilutive effect of Series A Preferred Units | — | — | — | ||||||||||||||||||||||||||
Dilutive effect of performance units | 1 | 2 | 1 | ||||||||||||||||||||||||||
Diluted weighted average number of outstanding common units | 437 | 436 | 297 | ||||||||||||||||||||||||||
Diluted weighted average number of outstanding subordinated units | — | — | 137 | ||||||||||||||||||||||||||
Total | 437 | 436 | 434 | ||||||||||||||||||||||||||
Diluted earnings per unit | |||||||||||||||||||||||||||||
Common units | $ | 0.82 | $ | 1.11 | $ | 0.92 | |||||||||||||||||||||||
Subordinated units | $ | — | $ | — | $ | 0.93 |
Quarter Ended | Record Date | Payment Date | Per Unit Distribution | Total Cash Distribution | ||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||
December 31, 2019 (1)
|
February 18, 2020 | February 25, 2020 | $ | 0.3305 | $ | 144 | ||||||||||||||||||||
September 30, 2019 | November 19, 2019 | November 26, 2019 | $ | 0.3305 | $ | 144 | ||||||||||||||||||||
June 30, 2019 | August 20, 2019 | August 27, 2019 | $ | 0.3305 | $ | 144 | ||||||||||||||||||||
March 31, 2019 | May 21, 2019 | May 29, 2019 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
2018 | ||||||||||||||||||||||||||
December 31, 2018 | February 19, 2019 | February 26, 2019 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
September 30, 2018 | November 16, 2018 | November 29, 2018 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
June 30, 2018 | August 21, 2018 | August 28, 2018 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
March 31, 2018 | May 22, 2018 | May 29, 2018 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
2017 | ||||||||||||||||||||||||||
December 31, 2017 | February 20, 2018 | February 27, 2018 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
September 30, 2017 | November 14, 2017 | November 21, 2017 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
June 30, 2017 | August 22, 2017 | August 29, 2017 | $ | 0.318 | $ | 138 | ||||||||||||||||||||
March 31, 2017 | May 23, 2017 | May 30, 2017 | $ | 0.318 | $ | 137 | ||||||||||||||||||||
Quarter Ended | Record Date | Payment Date | Per Unit Distribution | Total Cash Distribution | ||||||||||||||||||||||
2019 | ||||||||||||||||||||||||||
December 31, 2019 (1)
|
February 7, 2020 | February 14, 2020 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
September 30, 2019 | November 5, 2019 | November 14, 2019 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
June 30, 2019 | August 2, 2019 | August 14, 2019 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
March 31, 2019 | April 29, 2019 | May 15, 2019 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
2018 | ||||||||||||||||||||||||||
December 31, 2018 | February 8, 2019 | February 14, 2019 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
September 30, 2018 | November 6, 2018 | November 14, 2018 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
June 30, 2018 | August 1, 2018 | August 14, 2018 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
March 31, 2018 | May 1, 2018 | May 15, 2018 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
2017 | ||||||||||||||||||||||||||
December 31, 2017 | February 9, 2018 | February 15, 2018 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
September 30, 2017 | October 31, 2017 | November 14, 2017 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
June 30, 2017 | July 31, 2017 | August 14, 2017 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
March 31, 2017 | May 2, 2017 | May 12, 2017 | $ | 0.625 | $ | 9 | ||||||||||||||||||||
Weighted Average Useful Lives
(Years) |
December 31, | |||||||||||||||||||||||||
2019 | 2018 | |||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
Property, plant and equipment, gross: | ||||||||||||||||||||||||||
Gathering and Processing
|
33 | $ | 8,252 | $ | 8,011 | |||||||||||||||||||||
Transportation and Storage
|
39 | 4,778 | 4,740 | |||||||||||||||||||||||
Construction work-in-progress
|
131 | 148 | ||||||||||||||||||||||||
Total | $ | 13,161 | $ | 12,899 | ||||||||||||||||||||||
Accumulated depreciation: | ||||||||||||||||||||||||||
Gathering and Processing
|
1,252 | 1,063 | ||||||||||||||||||||||||
Transportation and Storage | 1,039 | 965 | ||||||||||||||||||||||||
Total accumulated depreciation | 2,291 | 2,028 | ||||||||||||||||||||||||
Property, plant and equipment, net
|
$ | 10,870 | $ | 10,871 | ||||||||||||||||||||||
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions) | |||||||||||||||||
Customer relationships: | |||||||||||||||||
Total intangible assets (1)
|
$ | 840 | $ | 840 | |||||||||||||
Accumulated amortization | 239 | 177 | |||||||||||||||
Net intangible assets | $ | 601 | $ | 663 |
2020 | 2021 | 2022 | 2023 | 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Expected amortization of intangible assets | $ | 62 | $ | 62 | $ | 62 | $ | 62 | $ | 62 |
Gathering and Processing | Transportation and Storage | Total | |||||||||||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||||
Balance as of December 31, 2017 | $ | 12 | $ | — | $ | 12 | |||||||||||||||||||||||
EOCS Acquisition (1)
|
86 | — | 86 | ||||||||||||||||||||||||||
Balance as of December 31, 2018 | $ | 98 | $ | — | $ | 98 | |||||||||||||||||||||||
Goodwill impairment | $ | (86) | $ | — | $ | (86) | |||||||||||||||||||||||
Balance as of December 31, 2019 | $ | 12 | $ | — | $ | 12 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Equity in Earnings of Equity Method Affiliate | $ | 17 | $ | 26 | $ | 28 | |||||||||||||||||||||||
Distributions from Equity Method Affiliate (1)
|
25 | 33 | 33 |
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions) | |||||||||||||||||
Balance Sheets: | |||||||||||||||||
Current assets | $ | 49 | $ | 30 | |||||||||||||
Property, plant and equipment, net | 1,060 | 1,078 | |||||||||||||||
Total assets | $ | 1,109 | $ | 1,108 | |||||||||||||
Current liabilities | $ | 30 | $ | 13 | |||||||||||||
Long-term debt | 398 | 397 | |||||||||||||||
Members’ equity | 681 | 698 | |||||||||||||||
Total liabilities and members’ equity | $ | 1,109 | $ | 1,108 | |||||||||||||
Reconciliation: | |||||||||||||||||
Investment in SESH | $ | 309 | $ | 317 | |||||||||||||
Less: Capitalized interest on investment in SESH | (1) | (1) | |||||||||||||||
Add: Basis differential, net of amortization | 33 | 33 | |||||||||||||||
The Partnership’s share of members’ equity | $ | 341 | $ | 349 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Income Statements: | |||||||||||||||||||||||||||||
Revenues | $ | 109 | $ | 112 | $ | 113 | |||||||||||||||||||||||
Operating income | 50 | 67 | 72 | ||||||||||||||||||||||||||
Net income | 33 | 50 | 54 |
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Outstanding Principal |
Premium (Discount)(1)
|
Total Debt | Outstanding Principal |
Premium (Discount)(1)
|
Total Debt | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Commercial Paper | $ | 155 | $ | — | $ | 155 | $ | 649 | $ | — | $ | 649 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Revolving Credit Facility | — | — | — | 250 | — | 250 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 Term Loan Agreement | 800 | — | 800 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019 Notes | — | — | — | 500 | — | 500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2024 Notes | 600 | — | 600 | 600 | — | 600 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2027 Notes | 700 | (2) | 698 | 700 | (2) | 698 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2028 Notes | 800 | (5) | 795 | 800 | (6) | 794 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2029 Notes | 550 | (1) | 549 | — | — | — | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2044 Notes | 550 | — | 550 | 550 | — | 550 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EOIT Senior Notes | 250 | 1 | 251 | 250 | 7 | 257 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total debt | $ | 4,405 | $ | (7) | $ | 4,398 | $ | 4,299 | $ | (1) | $ | 4,298 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Short-term debt (2)
|
155 | 649 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Current portion of long-term debt (3)
|
251 | 500 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Less: Unamortized debt expense (4)
|
23 | 20 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total long-term debt | $ | 3,969 | $ | 3,129 |
2020 | $ | 405 | |||
2021 | — | ||||
2022 | 800 | ||||
2023 | — | ||||
2024 | 600 | ||||
Thereafter | $ | 2,600 |
December 31, 2019 | December 31, 2018 | ||||||||||||||||
|
Gross Notional Value | ||||||||||||||||
(In millions) | |||||||||||||||||
Interest rate swaps | $ | 300 | $ | — |
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||
Instrument | Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Natural gas | |||||||||||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other Current | $ | 7 | $ | 5 | $ | 3 | $ | 5 | ||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other | — | 1 | — | 2 | ||||||||||||||||||||||||||||||||||||||||||
Physical purchases/sales | Other Current | 5 | — | 3 | — | ||||||||||||||||||||||||||||||||||||||||||
Physical purchases/sales | Other | — | — | 4 | — | ||||||||||||||||||||||||||||||||||||||||||
Crude oil (for condensate) | |||||||||||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other Current | 1 | 19 | 9 | 3 | ||||||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other | — | 8 | 2 | — | ||||||||||||||||||||||||||||||||||||||||||
Natural gas liquids | |||||||||||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other Current | 25 | 3 | 10 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Financial futures/swaps | Other | 11 | 2 | 2 | — | ||||||||||||||||||||||||||||||||||||||||||
Total gross derivatives (1)
|
$ | 49 | $ | 38 | $ | 33 | $ | 11 |
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | |||||||||||||||||||||||||||||||||||||||||||||||
Instrument | Balance Sheet Location | Assets | Liabilities | Assets | Liabilities | ||||||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||||||||
Interest rate swaps | Other Current | $ | — | $ | 1 | $ | — | $ | — | ||||||||||||||||||||||||||||||||||||||
Interest rate swaps | Other | — | 2 | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total gross interest rate derivatives (1)
|
$ | — | $ | 3 | $ | — | $ | — |
|
Amounts Recognized in Income | ||||||||||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Natural Gas | |||||||||||||||||||||||||||||
Financial futures/swaps gains (losses) | $ | 13 | $ | (8) | $ | 20 | |||||||||||||||||||||||
Physical purchases/sales gains | 2 | 7 | 9 | ||||||||||||||||||||||||||
Crude oil (for condensate) | |||||||||||||||||||||||||||||
Financial futures/swaps (losses) gains | (41) | 6 | (1) | ||||||||||||||||||||||||||
Natural gas liquids | |||||||||||||||||||||||||||||
Financial futures/swaps gains (losses) | 42 | 6 | (9) | ||||||||||||||||||||||||||
Total | $ | 16 | $ | 11 | $ | 19 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Change in fair value of derivatives | $ | (11) | $ | 26 | $ | 28 | |||||||||||||||||||||||
Realized gain (loss) on derivatives | 27 | (15) | (9) | ||||||||||||||||||||||||||
Gain on derivative activity | $ | 16 | $ | 11 | $ | 19 |
December 31, 2019 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Debt | |||||||||||||||||||||||||||||||||||||||||
Revolving Credit Facility (Level 2) (1)
|
$ | — | $ | — | $ | 250 | $ | 250 | |||||||||||||||||||||||||||||||||
2019 Term Loan Agreement (Level 2) | 800 | 800 | — | — | |||||||||||||||||||||||||||||||||||||
2019 Notes (Level 2) | — | — | 500 | 497 | |||||||||||||||||||||||||||||||||||||
2024 Notes (Level 2) | 600 | 614 | 600 | 571 | |||||||||||||||||||||||||||||||||||||
2027 Notes (Level 2) | 698 | 698 | 698 | 642 | |||||||||||||||||||||||||||||||||||||
2028 Notes (Level 2) | 795 | 811 | 794 | 764 | |||||||||||||||||||||||||||||||||||||
2029 Notes (Level 2) | 549 | 526 | — | — | |||||||||||||||||||||||||||||||||||||
2044 Notes (Level 2) | 550 | 506 | 550 | 445 | |||||||||||||||||||||||||||||||||||||
EOIT Senior Notes (Level 2) | 251 | 252 | 257 | 256 |
December 31, 2019 | Commodity Contracts |
Gas Imbalances (1)
|
|||||||||||||||||||||||||||||||||||||||
Assets | Liabilities |
Assets (2)
|
Liabilities (3)
|
||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Quoted market prices in active market for identical assets (Level 1) | $ | 5 | $ | 31 | $ | — | $ | — | |||||||||||||||||||||||||||||||||
Significant other observable inputs (Level 2) | 44 | 7 | 14 | 11 | |||||||||||||||||||||||||||||||||||||
Unobservable inputs (Level 3) | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total fair value | 49 | 38 | 14 | 11 | |||||||||||||||||||||||||||||||||||||
Netting adjustments | (37) | (37) | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | 12 | $ | 1 | $ | 14 | $ | 11 |
December 31, 2018 | Commodity Contracts |
Gas Imbalances (1)
|
|||||||||||||||||||||||||||||||||||||||
Assets | Liabilities |
Assets (2)
|
Liabilities (3)
|
||||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Quoted market prices in active market for identical assets (Level 1) | $ | 4 | $ | 9 | $ | — | $ | — | |||||||||||||||||||||||||||||||||
Significant other observable inputs (Level 2) | 29 | 2 | 18 | 17 | |||||||||||||||||||||||||||||||||||||
Unobservable inputs (Level 3) | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Total fair value | 33 | 11 | 18 | 17 | |||||||||||||||||||||||||||||||||||||
Netting adjustments | (9) | (9) | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | 24 | $ | 2 | $ | 18 | $ | 17 |
Commodity Contracts | |||||
Natural gas liquids
financial futures/swaps |
|||||
(In millions) | |||||
Balance as of December 31, 2017 | $ | (5) | |||
Losses included in earnings | (23) | ||||
Settlements | 7 | ||||
Transfers out of Level 3 | 21 | ||||
Balance as of December 31, 2018 | $ | — | |||
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Supplemental Disclosure of Cash Flow Information: | |||||||||||||||||||||||||||||
Cash Payments: | |||||||||||||||||||||||||||||
Interest, net of capitalized interest | $ | 185 | $ | 148 | $ | 114 | |||||||||||||||||||||||
Income taxes, net of refunds | 1 | 3 | — | ||||||||||||||||||||||||||
Non-cash transactions: | |||||||||||||||||||||||||||||
Accounts payable related to capital expenditures | 10 | 54 | 39 | ||||||||||||||||||||||||||
Lease liabilities arising from the application of ASC 842
|
45 | — | — | ||||||||||||||||||||||||||
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions) | |||||||||||||||||
Cash and cash equivalents | $ | 4 | $ | 8 | |||||||||||||
Restricted cash | — | 14 | |||||||||||||||
Cash, cash equivalents and restricted cash shown in the Consolidated Statement of Cash Flows
|
$ | 4 | $ | 22 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Gas transportation and storage service revenues — CenterPoint Energy | $ | 108 | $ | 111 | $ | 110 | |||||||||||||||||||||||
Natural gas product sales — CenterPoint Energy | 8 | 11 | 6 | ||||||||||||||||||||||||||
Gas transportation and storage service revenues — OGE Energy | 41 | 37 | 35 | ||||||||||||||||||||||||||
Natural gas product sales — OGE Energy
|
10 | 4 | 2 | ||||||||||||||||||||||||||
Total revenues — affiliated companies | $ | 167 | $ | 163 | $ | 153 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Cost of natural gas purchases — CenterPoint Energy | $ | — | $ | 3 | $ | 1 | |||||||||||||||||||||||
Cost of natural gas purchases — OGE Energy | 33 | 23 | 19 | ||||||||||||||||||||||||||
Total cost of natural gas purchases — affiliated companies | $ | 33 | $ | 26 | $ | 20 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Corporate Services — CenterPoint Energy | $ | — | $ | 1 | $ | 3 | |||||||||||||||||||||||
Operating Lease — CenterPoint Energy | 1 | 1 | 1 | ||||||||||||||||||||||||||
Seconded Employee Costs — OGE Energy | 18 | 29 | 31 | ||||||||||||||||||||||||||
Corporate Services — OGE Energy | — | 1 | 3 | ||||||||||||||||||||||||||
Total corporate services, operating lease and seconded employee expense | $ | 19 | $ | 32 | $ | 38 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Provision for current income taxes | |||||||||||||||||||||||||||||
Federal | $ | — | $ | — | $ | 1 | |||||||||||||||||||||||
State | — | — | 1 | ||||||||||||||||||||||||||
Total provision for current income taxes | — | — | 2 | ||||||||||||||||||||||||||
Benefit for deferred income taxes, net | |||||||||||||||||||||||||||||
Federal | $ | (1) | $ | (1) | $ | (2) | |||||||||||||||||||||||
State | — | — | (1) | ||||||||||||||||||||||||||
Total benefit for deferred income taxes, net | (1) | (1) | (3) | ||||||||||||||||||||||||||
Total income tax benefit | $ | (1) | $ | (1) | $ | (1) |
December 31, | |||||||||||||||||
2019 | 2018 | ||||||||||||||||
(In millions) | |||||||||||||||||
Deferred tax liabilities, net: | |||||||||||||||||
Non-current: | |||||||||||||||||
Intercompany management fee | $ | 17 | $ | 16 | |||||||||||||
Depreciation | 6 | 5 | |||||||||||||||
Accrued compensation | (19) | (16) | |||||||||||||||
Total deferred tax liabilities, net | $ | 4 | $ | 5 |
Year Ended December 31, | |||||||||||||||||||||||||||||
2019 | 2018 | 2017 | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Performance units | $ | 9 | $ | 9 | $ | 10 | |||||||||||||||||||||||
Restricted units | — | 1 | 2 | ||||||||||||||||||||||||||
Phantom units | 7 | 6 | 3 | ||||||||||||||||||||||||||
Total equity-based compensation expense | $ | 16 | $ | 16 | $ | 15 |
2019 | 2018 | 2017 | |||||||||||||||
Number of units granted | 638,798 | 551,742 | 468,626 | ||||||||||||||
Fair value of units granted | $ | 19.95 | $ | 17.70 | $ | 19.27 | |||||||||||
Expected price volatility | 34.2 | % | 44.2 | % | 47.3 | % | |||||||||||
Risk-free interest rate | 2.54 | % | 2.36 | % | 1.57 | % | |||||||||||
Distribution yield | 8.38 | % | 8.56 | % | 9.10 | % | |||||||||||
Expected life of units (in years) | 3 | 3 | 3 |
2019 | 2018 | 2017 | |||||||||||||||
Phantom units granted | 695,486 | 546,708 | 392,338 | ||||||||||||||
Fair value of phantom units granted | $8.95 - $15.04 | $13.74 - $17.00 | $15.44 - $16.93 |
2019 | 2018 | 2017 | |||||||||||||||
Common units granted | 28,221 | 16,335 | 16,653 | ||||||||||||||
Fair value of common units granted | $ | 10.43 | $ | 14.94 | $ | 15.03 |
Performance Units | Phantom Units | ||||||||||||||||||||||||||||||||||||||||
|
Number
of Units |
Weighted Average
Grant-Date Fair Value, Per Unit |
Number
of Units |
Weighted Average
Grant-Date Fair Value, Per Unit |
|||||||||||||||||||||||||||||||||||||
(In millions, except unit data) | |||||||||||||||||||||||||||||||||||||||||
Units outstanding at 12/31/2018
|
2,109,835 | $ | 14.33 | 1,447,590 | $ | 12.38 | |||||||||||||||||||||||||||||||||||
Granted (1)
|
638,798 | 19.95 | 695,486 | 14.26 | |||||||||||||||||||||||||||||||||||||
Vested (2)(3)
|
(1,174,597) | 11.09 | (608,755) | 8.71 | |||||||||||||||||||||||||||||||||||||
Forfeited | (180,707) | 18.96 | (141,761) | 14.89 | |||||||||||||||||||||||||||||||||||||
Units outstanding at 12/31/2019
|
1,393,329 | 19.04 | 1,392,560 | 14.65 | |||||||||||||||||||||||||||||||||||||
Aggregate intrinsic value of units outstanding at December 31, 2019 | $ | 14 | $ | 14 |
Year Ended December 31, 2019 | |||||||||||||||||||||||||||||
Performance Units | Restricted Stock | Phantom Units | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Aggregate intrinsic value of units vested | $ | 34 | $ | — | $ | 9 | |||||||||||||||||||||||
Fair value of units vested | 13 | — | 5 |
Year Ended December 31, 2018 | |||||||||||||||||||||||||||||
Performance Units | Restricted Stock | Phantom Units | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Aggregate intrinsic value of units vested | $ | 11 | $ | 3 | $ | 1 | |||||||||||||||||||||||
Fair value of units vested | 7 | 4 | — |
Year Ended December 31, 2017 | |||||||||||||||||||||||||||||
Performance Units | Restricted Stock | Phantom Units | |||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||
Aggregate intrinsic value of units vested | $ | 5 | $ | 2 | $ | — | |||||||||||||||||||||||
Fair value of units vested | 10 | 4 | — |
December 31, 2019 | |||||||||||||||||
Unrecognized Compensation Cost
(In millions) |
Weighted Average to be Recognized
(In years) |
||||||||||||||||
Performance Units | $ | 12 | 1.32 | ||||||||||||||
Phantom Units | 9 | 1.24 | |||||||||||||||
Total | $ | 21 |
Year Ended December 31, 2019 |
Gathering and
Processing |
Transportation
and Storage (1)
|
Eliminations | Total | |||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Product sales | $ | 1,449 | $ | 487 | $ | (403) | $ | 1,533 | |||||||||||||||||||||||||||||||||
Service revenues | 889 | 551 | (13) | 1,427 | |||||||||||||||||||||||||||||||||||||
Total Revenues | 2,338 | 1,038 | (416) | 2,960 | |||||||||||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids, excluding depreciation and amortization shown separately
|
1,203 | 491 | (415) | 1,279 | |||||||||||||||||||||||||||||||||||||
Operation and maintenance, General and administrative | 320 | 207 | (1) | 526 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 308 | 125 | — | 433 | |||||||||||||||||||||||||||||||||||||
Impairments | 86 | — | — | 86 | |||||||||||||||||||||||||||||||||||||
Taxes other than income tax | 41 | 26 | — | 67 | |||||||||||||||||||||||||||||||||||||
Operating Income | $ | 380 | $ | 189 | $ | — | $ | 569 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 9,739 | $ | 5,886 | $ | (3,359) | $ | 12,266 | |||||||||||||||||||||||||||||||||
Capital expenditures | $ | 314 | $ | 118 | $ | — | $ | 432 |
Year Ended December 31, 2018 |
Gathering and
Processing |
Transportation
and Storage (1)
|
Eliminations | Total | |||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Product sales | $ | 2,016 | $ | 625 | $ | (535) | $ | 2,106 | |||||||||||||||||||||||||||||||||
Service revenues | 802 | 537 | (14) | 1,325 | |||||||||||||||||||||||||||||||||||||
Total Revenues | 2,818 | 1,162 | (549) | 3,431 | |||||||||||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids, excluding depreciation and amortization shown separately
|
1,741 | 628 | (550) | 1,819 | |||||||||||||||||||||||||||||||||||||
Operation and maintenance, General and administrative | 312 | 189 | — | 501 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 263 | 135 | — | 398 | |||||||||||||||||||||||||||||||||||||
Impairments | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Taxes other than income tax | 38 | 27 | — | 65 | |||||||||||||||||||||||||||||||||||||
Operating Income | $ | 464 | $ | 183 | $ | 1 | $ | 648 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 9,874 | $ | 5,805 | $ | (3,235) | $ | 12,444 | |||||||||||||||||||||||||||||||||
Capital expenditures, including acquisitions | $ | 981 | $ | 190 | $ | — | $ | 1,171 |
Year Ended December 31, 2017 |
Gathering and
Processing |
Transportation
and Storage (1)
|
Eliminations | Total | |||||||||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||||||||||||
Product sales | $ | 1,538 | $ | 621 | $ | (506) | $ | 1,653 | |||||||||||||||||||||||||||||||||
Service revenues | 632 | 525 | (7) | 1,150 | |||||||||||||||||||||||||||||||||||||
Total Revenues | 2,170 | 1,146 | (513) | 2,803 | |||||||||||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids, excluding depreciation and amortization shown separately
|
1,285 | 604 | (508) | 1,381 | |||||||||||||||||||||||||||||||||||||
Operation and maintenance, General and administrative | 289 | 179 | (4) | 464 | |||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 232 | 134 | — | 366 | |||||||||||||||||||||||||||||||||||||
Impairments | — | — | — | — | |||||||||||||||||||||||||||||||||||||
Taxes other than income tax | 37 | 27 | — | 64 | |||||||||||||||||||||||||||||||||||||
Operating Income | $ | 327 | $ | 202 | $ | (1) | $ | 528 | |||||||||||||||||||||||||||||||||
Total Assets | $ | 9,079 | $ | 5,616 | $ | (3,102) | $ | 11,593 | |||||||||||||||||||||||||||||||||
Capital expenditures | $ | 601 | $ | 113 | $ | — | $ | 714 |
Quarters Ended | |||||||||||||||||||||||||||||||||||||||||
March 31, 2019 | June 30, 2019 | September 30, 2019 | December 31, 2019 | ||||||||||||||||||||||||||||||||||||||
(in millions, except per unit data) | |||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 795 | $ | 735 | $ | 699 | $ | 731 | |||||||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids | 378 | 317 | 263 | 321 | |||||||||||||||||||||||||||||||||||||
Operating income (1)
|
165 | 167 | 175 | 62 | |||||||||||||||||||||||||||||||||||||
Net income | 123 | 124 | 133 | 20 | |||||||||||||||||||||||||||||||||||||
Net income attributable to limited partners
|
122 | 124 | 132 | 18 | |||||||||||||||||||||||||||||||||||||
Net income attributable to common units
|
113 | 115 | 123 | 9 | |||||||||||||||||||||||||||||||||||||
Basic earnings per unit
|
|||||||||||||||||||||||||||||||||||||||||
Common units
|
$ | 0.26 | $ | 0.26 | $ | 0.28 | $ | 0.02 | |||||||||||||||||||||||||||||||||
Diluted earnings per unit | |||||||||||||||||||||||||||||||||||||||||
Common units | $ | 0.26 | $ | 0.26 | $ | 0.28 | $ | 0.02 | |||||||||||||||||||||||||||||||||
Quarters Ended | |||||||||||||||||||||||||||||||||||||||||
March 31, 2018 | June 30, 2018 | September 30, 2018 | December 31, 2018 | ||||||||||||||||||||||||||||||||||||||
(in millions, except per unit data) | |||||||||||||||||||||||||||||||||||||||||
Total Revenues | $ | 748 | $ | 805 | $ | 928 | $ | 950 | |||||||||||||||||||||||||||||||||
Cost of natural gas and natural gas liquids
|
375 | 444 | 516 | 484 | |||||||||||||||||||||||||||||||||||||
Operating income | 139 | 126 | 171 | 212 | |||||||||||||||||||||||||||||||||||||
Net income | 114 | 95 | 139 | 175 | |||||||||||||||||||||||||||||||||||||
Net income attributable to limited partners
|
114 | 95 | 138 | 174 | |||||||||||||||||||||||||||||||||||||
Net income attributable to common units
|
105 | 86 | 129 | 165 | |||||||||||||||||||||||||||||||||||||
Basic earnings per unit
|
|||||||||||||||||||||||||||||||||||||||||
Common Units
|
$ | 0.24 | $ | 0.20 | $ | 0.30 | $ | 0.38 | |||||||||||||||||||||||||||||||||
Diluted earnings per unit | |||||||||||||||||||||||||||||||||||||||||
Common Units | $ | 0.24 | $ | 0.20 | $ | 0.30 | $ | 0.38 | |||||||||||||||||||||||||||||||||