Delaware
|
1-12295
|
76-0513049
|
(State or other jurisdiction of incorporation or organization)
|
(Commission File Number)
|
(I.R.S. Employer Identification No.)
|
919 Milam
|
Suite 2100,
|
Houston,
|
Texas
|
|
77002
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of Each Class
|
|
Trading Symbol(s)
|
|
Name of Each Exchange on Which Registered
|
Common Units
|
|
GEL
|
|
NYSE
|
|
|
|
GENESIS ENERGY, L.P.
(A Delaware Limited Partnership)
|
|
|
|
|
|
|
By:
|
GENESIS ENERGY, LLC, as General Partner
|
|
|
|
|
Date:
|
December 19, 2019
|
By:
|
/s/ Robert V. Deere
|
|
|
|
Robert V. Deere
Chief Financial Officer
|
(1)
|
Registration Statement (Form S-3 No. 333- 224380) of Genesis Energy, L.P. and subsidiaries,
|
(2)
|
Registration Statement (Form S-3 No. 333-219710) of Genesis Energy, L.P. and subsidiaries,
|
(3)
|
Registration Statement (Form S-3 No. 333- 232439) of Genesis Energy, L.P.,
|
(4)
|
Registration Statement (Form S-3 No. 333-173337) of Genesis Energy, L.P., and
|
(5)
|
Registration Statement (Form S-3 No. 333-150239) of Genesis Energy, L.P.
|
(1)
|
Registration Statement (Form S-3 No. 333- 224380) of Genesis Energy, L.P. and subsidiaries,
|
(2)
|
Registration Statement (Form S-3 No. 333-219710) of Genesis Energy, L.P. and subsidiaries,
|
(3)
|
Registration Statement (Form S-3 No. 333- 232439) of Genesis Energy, L.P.
|
(4)
|
Registration Statement (Form S-3 No. 333-173337) of Genesis Energy, L.P., and
|
(5)
|
Registration Statement (Form S-3 No. 333-150239) of Genesis Energy, L.P.
|
|
Page
|
|
|
|
|
Financial Statements of Significant Equity Investee — Poseidon Oil Pipeline Company, L.L.C.
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
REVENUES:
|
|
|
|
|
|
||||||
Offshore pipeline transportation services
|
$
|
284,544
|
|
|
$
|
318,239
|
|
|
$
|
334,679
|
|
Sodium minerals and sulfur services
|
1,174,434
|
|
|
462,622
|
|
|
171,503
|
|
|||
Marine transportation
|
219,937
|
|
|
205,287
|
|
|
213,021
|
|
|||
Onshore facilities and transportation
|
1,233,855
|
|
|
1,042,229
|
|
|
993,290
|
|
|||
Total revenues
|
2,912,770
|
|
|
2,028,377
|
|
|
1,712,493
|
|
|||
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
Onshore facilities and transportation product costs
|
1,037,688
|
|
|
866,458
|
|
|
823,524
|
|
|||
Onshore facilities and transportation operating costs
|
89,042
|
|
|
102,189
|
|
|
101,103
|
|
|||
Marine transportation operating costs
|
172,527
|
|
|
154,606
|
|
|
142,551
|
|
|||
Sodium minerals and sulfur services operating costs
|
912,491
|
|
|
333,918
|
|
|
91,443
|
|
|||
Offshore pipeline transportation operating costs
|
66,668
|
|
|
72,065
|
|
|
79,624
|
|
|||
General and administrative
|
66,898
|
|
|
66,421
|
|
|
45,625
|
|
|||
Depreciation, depletion and amortization
|
313,190
|
|
|
252,480
|
|
|
222,196
|
|
|||
Impairment expense
|
126,282
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of assets
|
(42,264
|
)
|
|
(40,311
|
)
|
|
—
|
|
|||
Total costs and expenses
|
2,742,522
|
|
|
1,807,826
|
|
|
1,506,066
|
|
|||
OPERATING INCOME
|
170,248
|
|
|
220,551
|
|
|
206,427
|
|
|||
Equity in earnings of equity investees
|
43,626
|
|
|
51,046
|
|
|
47,944
|
|
|||
Interest expense
|
(229,191
|
)
|
|
(176,762
|
)
|
|
(139,947
|
)
|
|||
Other income (expense)
|
5,023
|
|
|
(16,715
|
)
|
|
—
|
|
|||
Income (loss) from operations before income taxes
|
(10,294
|
)
|
|
78,120
|
|
|
114,424
|
|
|||
Income tax benefit (expense)
|
(1,498
|
)
|
|
3,959
|
|
|
(3,342
|
)
|
|||
NET INCOME (LOSS)
|
(11,792
|
)
|
|
82,079
|
|
|
111,082
|
|
|||
Net loss attributable to noncontrolling interests
|
5,717
|
|
|
568
|
|
|
2,167
|
|
|||
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.
|
$
|
(6,075
|
)
|
|
$
|
82,647
|
|
|
$
|
113,249
|
|
Less: Accumulated distributions attributable to Class A Convertible Preferred Units
|
(69,801
|
)
|
|
(21,995
|
)
|
|
—
|
|
|||
NET INCOME (LOSS) AVAILABLE TO COMMON UNITHOLDERS
|
$
|
(75,876
|
)
|
|
$
|
60,652
|
|
|
$
|
113,249
|
|
BASIC AND DILUTED NET INCOME (LOSS) PER COMMON UNIT:
|
|
|
|
|
|
||||||
Basic and Diluted
|
$
|
(0.62
|
)
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
WEIGHTED AVERAGE OUTSTANDING COMMON UNITS:
|
|
|
|
|
|
||||||
Basic and Diluted
|
122,579
|
|
|
121,546
|
|
|
113,433
|
|
|
Year Ended December 31,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Net income (loss)
|
(11,792
|
)
|
|
82,079
|
|
|
111,082
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|||
Decrease (increase) in benefit plan liability
|
1,543
|
|
|
(604
|
)
|
|
—
|
|
Total Comprehensive income (loss)
|
(10,249
|
)
|
|
81,475
|
|
|
111,082
|
|
Comprehensive loss attributable to non-controlling interests
|
5,717
|
|
|
568
|
|
|
2,167
|
|
Comprehensive income (loss) attributable to Genesis Energy, L.P.
|
(4,532
|
)
|
|
82,043
|
|
|
113,249
|
|
|
Number of
Common
Units
|
|
Partners' Capital
|
|
Noncontrolling Interest
|
|
Accumulated Other Comprehensive Loss
|
|
Total
|
|||||||||
December 31, 2015
|
109,979
|
|
|
$
|
2,029,101
|
|
|
$
|
(8,350
|
)
|
|
$
|
—
|
|
|
$
|
2,020,751
|
|
Net income (loss)
|
—
|
|
|
113,249
|
|
|
(2,167
|
)
|
|
—
|
|
|
111,082
|
|
||||
Cash distributions to partners, net
|
—
|
|
|
(310,039
|
)
|
|
—
|
|
|
—
|
|
|
(310,039
|
)
|
||||
Cash contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
||||
Issuance of common units for cash, net (Note 12)
|
8,000
|
|
|
298,020
|
|
|
—
|
|
|
—
|
|
|
298,020
|
|
||||
December 31, 2016
|
117,979
|
|
|
2,130,331
|
|
|
(10,281
|
)
|
|
—
|
|
|
2,120,050
|
|
||||
Net income (loss)
|
—
|
|
|
82,647
|
|
|
(568
|
)
|
|
—
|
|
|
82,079
|
|
||||
Cash distributions to partners, net
|
—
|
|
|
(321,875
|
)
|
|
—
|
|
|
—
|
|
|
(321,875
|
)
|
||||
Cash contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
2,770
|
|
|
—
|
|
|
2,770
|
|
||||
Issuance of common units for cash, net (Note 12)
|
4,600
|
|
|
140,513
|
|
|
—
|
|
|
—
|
|
|
140,513
|
|
||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(604
|
)
|
|
(604
|
)
|
||||
Distributions to preferred unitholders
|
—
|
|
|
(5,469
|
)
|
|
—
|
|
|
—
|
|
|
(5,469
|
)
|
||||
December 31, 2017
|
122,579
|
|
|
2,026,147
|
|
|
(8,079
|
)
|
|
(604
|
)
|
|
2,017,464
|
|
||||
Impact of adoption of ASC 606
|
—
|
|
|
(3,550
|
)
|
|
—
|
|
|
—
|
|
|
(3,550
|
)
|
||||
Partners’ capital, January 1, 2018
|
122,579
|
|
|
2,022,597
|
|
|
(8,079
|
)
|
|
(604
|
)
|
|
2,013,914
|
|
||||
Net loss(1)
|
—
|
|
|
(6,075
|
)
|
|
(5,717
|
)
|
|
—
|
|
|
(11,792
|
)
|
||||
Cash distributions to partners, net
|
—
|
|
|
(257,416
|
)
|
|
—
|
|
|
—
|
|
|
(257,416
|
)
|
||||
Cash contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
2,592
|
|
|
—
|
|
|
2,592
|
|
||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|
1,543
|
|
||||
Distributions to preferred unitholders
|
—
|
|
|
(68,307
|
)
|
|
—
|
|
|
—
|
|
|
(68,307
|
)
|
||||
December 31, 2018
|
122,579
|
|
|
$
|
1,690,799
|
|
|
$
|
(11,204
|
)
|
|
$
|
939
|
|
|
$
|
1,680,534
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
(11,792
|
)
|
|
$
|
82,079
|
|
|
$
|
111,082
|
|
Adjustments to reconcile net income to net cash provided by
operating activities -
|
|
|
|
|
|
||||||
Depreciation, depletion and amortization
|
313,190
|
|
|
252,480
|
|
|
222,196
|
|
|||
Provision for leased items no longer in use
|
—
|
|
|
12,589
|
|
|
—
|
|
|||
Gain on sale of assets
|
(42,264
|
)
|
|
(40,311
|
)
|
|
—
|
|
|||
Impairment expense
|
126,282
|
|
|
—
|
|
|
—
|
|
|||
Amortization and write-off of debt issuance costs and premium or discount
|
12,165
|
|
|
13,103
|
|
|
10,138
|
|
|||
Amortization of unearned income and initial direct costs on direct financing leases
|
(13,035
|
)
|
|
(13,747
|
)
|
|
(14,395
|
)
|
|||
Payments received under direct financing leases
|
20,668
|
|
|
20,668
|
|
|
20,672
|
|
|||
Equity in earnings of investments in equity investees
|
(43,626
|
)
|
|
(51,046
|
)
|
|
(47,944
|
)
|
|||
Cash distributions of earnings of equity investees
|
42,735
|
|
|
47,316
|
|
|
50,281
|
|
|||
Non-cash effect of long-term incentive compensation plans
|
3,941
|
|
|
(5,775
|
)
|
|
6,558
|
|
|||
Deferred and other tax benefits
|
663
|
|
|
(4,060
|
)
|
|
2,142
|
|
|||
Unrealized (gains) losses on derivative transactions
|
(11,795
|
)
|
|
10,943
|
|
|
1,287
|
|
|||
Other, net
|
(4,941
|
)
|
|
(10,839
|
)
|
|
11,385
|
|
|||
(2,152
|
)
|
|
10,156
|
|
|
(90,650
|
)
|
||||
Net cash provided by operating activities
|
390,039
|
|
|
323,556
|
|
|
282,752
|
|
|||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
Payments to acquire fixed and intangible assets
|
(195,367
|
)
|
|
(250,593
|
)
|
|
(463,100
|
)
|
|||
Cash distributions received from equity investees—return of investment
|
28,979
|
|
|
35,582
|
|
|
36,939
|
|
|||
Investments in equity investees
|
(3,018
|
)
|
|
(4,647
|
)
|
|
—
|
|
|||
Acquisitions
|
—
|
|
|
(1,325,759
|
)
|
|
(25,394
|
)
|
|||
Contributions in aid of construction costs
|
—
|
|
|
124
|
|
|
13,374
|
|
|||
Proceeds from asset sales
|
310,099
|
|
|
85,722
|
|
|
3,609
|
|
|||
Other, net
|
—
|
|
|
—
|
|
|
(151
|
)
|
|||
Net cash used in (provided by) investing activities
|
140,693
|
|
|
(1,459,571
|
)
|
|
(434,723
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
Borrowings on senior secured credit facility
|
980,700
|
|
|
1,458,700
|
|
|
1,115,800
|
|
|||
Repayments on senior secured credit facility
|
(1,109,800
|
)
|
|
(1,637,700
|
)
|
|
(952,600
|
)
|
|||
Proceeds from issuance of senior unsecured notes
|
—
|
|
|
1,000,000
|
|
|
—
|
|
|||
Proceeds from issuance of Class A convertible preferred units, net
|
—
|
|
|
726,419
|
|
|
—
|
|
|||
Repayment of senior unsecured notes
|
(145,170
|
)
|
|
(204,830
|
)
|
|
—
|
|
|||
Debt issuance costs
|
(242
|
)
|
|
(25,913
|
)
|
|
(1,578
|
)
|
|||
Issuance of common units for cash, net
|
—
|
|
|
140,513
|
|
|
298,020
|
|
|||
Contributions from noncontrolling interests
|
2,592
|
|
|
2,770
|
|
|
236
|
|
|||
Distributions to common unitholders
|
(257,416
|
)
|
|
(321,875
|
)
|
|
(310,039
|
)
|
|||
Other, net
|
(137
|
)
|
|
(57
|
)
|
|
(1,734
|
)
|
|||
Net cash provided by (used in) financing activities
|
(529,473
|
)
|
|
1,138,027
|
|
|
148,105
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
1,259
|
|
|
2,012
|
|
|
(3,866
|
)
|
|||
Cash and cash equivalents at beginning of period
|
9,041
|
|
|
7,029
|
|
|
10,895
|
|
|||
Cash and cash equivalents at end of period
|
$
|
10,300
|
|
|
$
|
9,041
|
|
|
$
|
7,029
|
|
•
|
Offshore pipeline transportation and processing of crude oil and natural gas in the Gulf of Mexico;
|
•
|
Sodium minerals and sulfur services involving trona and trona-based exploring, mining, processing, soda ash production, marketing and selling activities, as well as processing of high sulfur (or “sour”) gas streams for refineries to remove the sulfur, and selling the related by-product, sodium hydrosulfide (or “NaHS,” commonly pronounced "nash");
|
•
|
Onshore facilities and transportation, which include terminaling, blending, storing, marketing, and transporting crude oil, petroleum products, and CO2; and
|
•
|
Marine transportation to provide waterborne transportation of petroleum products and crude oil throughout North America
|
|
December 31, 2017
|
|
Adjustments
|
|
January 1,
2018
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Accounts receivable - trade, net
|
$
|
495,449
|
|
|
$
|
(48,028
|
)
|
|
$
|
447,421
|
|
Inventories
|
88,653
|
|
|
5,138
|
|
|
93,791
|
|
|||
Other assets, net of amortization
|
56,628
|
|
|
59,204
|
|
|
115,832
|
|
|||
|
|
|
|
|
|
||||||
LIABILITIES AND CAPITAL
|
|
|
|
|
|
||||||
Other long-term liabilities
|
256,571
|
|
|
19,864
|
|
|
276,435
|
|
|||
|
|
|
|
|
|
||||||
Partners' capital
|
2,026,147
|
|
|
(3,550
|
)
|
|
2,022,597
|
|
|
As of December 31, 2018
|
||||||||||
Consolidated Balance Sheet
|
As Reported
|
|
Without adoption of ASC 606
|
|
Effect of Change Increase/(Decrease)
|
||||||
ASSETS
|
|
|
|
|
|
||||||
Accounts receivable-trade, net
|
$
|
323,462
|
|
|
$
|
371,490
|
|
|
$
|
(48,028
|
)
|
Inventories
|
73,531
|
|
|
69,367
|
|
|
4,164
|
|
|||
Other Assets, net of amortization
|
121,707
|
|
|
49,466
|
|
|
72,241
|
|
|||
|
|
|
|
|
|
||||||
LIABILITIES AND CAPITAL
|
|
|
|
|
|
||||||
Other Long-Term Liabilities
|
259,198
|
|
|
232,927
|
|
|
26,271
|
|
|||
Partners' Capital
|
1,690,799
|
|
|
1,688,693
|
|
|
2,106
|
|
|
Year ended
December 31, 2018
|
||||||||||
Consolidated Statement of Operations
|
As Reported
|
|
Without adoption of ASC 606
|
|
Effect of Change Increase/(Decrease)
|
||||||
|
|
|
|
|
|
||||||
Offshore pipeline transportation services
|
$
|
284,544
|
|
|
$
|
277,915
|
|
|
$
|
6,629
|
|
Sodium minerals and sulfur services
|
1,174,434
|
|
|
1,071,634
|
|
|
102,800
|
|
|||
Marine transportation
|
219,937
|
|
|
219,937
|
|
|
—
|
|
|||
Onshore facilities and transportation
|
1,233,855
|
|
|
1,233,855
|
|
|
—
|
|
|||
Total revenues
|
2,912,770
|
|
|
2,803,341
|
|
|
109,429
|
|
|||
|
|
|
|
|
|
||||||
Onshore facilities and transportation product costs
|
1,037,688
|
|
|
1,037,688
|
|
|
—
|
|
|||
Onshore facilities and transportation operating costs
|
89,042
|
|
|
89,042
|
|
|
—
|
|
|||
Marine transportation operating costs
|
172,527
|
|
|
172,527
|
|
|
—
|
|
|||
Sodium minerals and sulfur services operating costs
|
912,491
|
|
|
808,718
|
|
|
103,773
|
|
|||
Offshore pipeline transportation operating costs
|
66,668
|
|
|
66,668
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
OPERATING INCOME
|
170,248
|
|
|
164,592
|
|
|
5,656
|
|
|
Year Ended
December 31, |
||||||||||||||||||
|
Onshore Facilities & Transportation
|
|
Sodium Minerals & Sulfur Services
|
|
Offshore Pipeline Transportation
|
|
Marine Transportation
|
|
Consolidated
|
||||||||||
Fee-based revenues
|
$
|
156,266
|
|
|
$
|
—
|
|
|
$
|
284,544
|
|
|
$
|
219,937
|
|
|
$
|
660,747
|
|
Product Sales
|
1,077,589
|
|
|
1,071,634
|
|
|
—
|
|
|
—
|
|
|
2,149,223
|
|
|||||
Refinery Services
|
—
|
|
|
102,800
|
|
|
—
|
|
|
—
|
|
|
102,800
|
|
|||||
|
$
|
1,233,855
|
|
|
$
|
1,174,434
|
|
|
$
|
284,544
|
|
|
$
|
219,937
|
|
|
$
|
2,912,770
|
|
|
Contract Assets
|
|
Contract Liabilities
|
||||
|
Non-Current
|
|
Non-Current
|
||||
Balance at January 1, 2018
|
$
|
59,204
|
|
|
$
|
19,864
|
|
Balance at December 31, 2018
|
72,241
|
|
|
26,271
|
|
1)
|
Performance obligations that are part of a contract with an expected duration of one year or less;
|
2)
|
Revenue recognized from the satisfaction of performance obligations where we have a right to consideration in an amount that corresponds directly with the value provided to customers; and
|
3)
|
Contracts that contain variable consideration, such as index-based pricing or variable volumes, that is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that is part of a series.
|
|
Offshore Pipeline Transportation
|
Marine Transportation
|
Onshore Facilities and Transportation
|
||||||
|
|
|
|
||||||
2019
|
$
|
74,200
|
|
$
|
27,010
|
|
$
|
65,436
|
|
2020
|
51,256
|
|
20,128
|
|
57,090
|
|
|||
2021
|
34,562
|
|
—
|
|
20,139
|
|
|||
2022
|
22,828
|
|
—
|
|
4,283
|
|
|||
2023
|
12,076
|
|
—
|
|
—
|
|
|||
Thereafter
|
123,371
|
|
—
|
|
—
|
|
|||
Total
|
$
|
318,293
|
|
$
|
47,138
|
|
$
|
146,948
|
|
Accounts receivable
|
138,258
|
|
|
Inventories
|
34,929
|
|
|
Other current assets
|
13,254
|
|
|
Fixed assets
|
663,217
|
|
|
Mineral leaseholds
|
566,019
|
|
|
Intangible assets
|
800
|
|
|
Other assets
|
3,612
|
|
|
Accounts payable
|
(44,547
|
)
|
|
Accrued Liabilities
|
(36,884
|
)
|
|
Other long-term liabilities
|
(13,658
|
)
|
|
Total Purchase Price
|
$
|
1,325,000
|
|
|
Year Ended
December 31, |
||||||
|
2017
|
|
2016
|
||||
Pro forma consolidated financial operating results:
|
|
|
|
||||
Revenues
|
$
|
2,549,438
|
|
|
$
|
2,498,293
|
|
Net Income Attributable to Genesis Energy, L.P.
|
108,392
|
|
|
156,700
|
|
||
Net Income Available to Common Unitholders
|
42,768
|
|
|
91,076
|
|
||
Basic and diluted earnings per common unit:
|
|
|
|
||||
As reported net income per common unit
|
$
|
0.50
|
|
|
$
|
1.00
|
|
Pro forma net income per common unit, basic and dilutive
|
$
|
0.35
|
|
|
$
|
0.80
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Accounts receivable - trade
|
$
|
330,855
|
|
|
$
|
503,917
|
|
Allowance for doubtful accounts
|
(7,393
|
)
|
|
(8,468
|
)
|
||
Accounts receivable - trade, net
|
$
|
323,462
|
|
|
$
|
495,449
|
|
|
December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Balance at beginning of period
|
$
|
8,468
|
|
|
$
|
6,505
|
|
|
$
|
1,446
|
|
Charged to costs and expenses, net of recoveries
|
31
|
|
|
2,001
|
|
|
6,463
|
|
|||
Amounts written off
|
(1,106
|
)
|
|
(38
|
)
|
|
(1,404
|
)
|
|||
Balance at end of period
|
$
|
7,393
|
|
|
$
|
8,468
|
|
|
$
|
6,505
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Petroleum products
|
$
|
12,203
|
|
|
$
|
8,731
|
|
Crude oil
|
8,379
|
|
|
29,873
|
|
||
Caustic soda
|
10,372
|
|
|
5,755
|
|
||
NaHS
|
12,400
|
|
|
8,277
|
|
||
Raw materials - Alkali Operations
|
5,952
|
|
|
4,550
|
|
||
Work-in-process - Alkali Operations
|
2,322
|
|
|
7,355
|
|
||
Finished goods, net - Alkali Operations
|
11,402
|
|
|
14,075
|
|
||
Materials and supplies, net - Alkali Operations
|
10,490
|
|
|
10,030
|
|
||
Other
|
11
|
|
|
7
|
|
||
Total
|
$
|
73,531
|
|
|
$
|
88,653
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Crude oil pipelines and natural gas pipelines and related assets
|
$
|
2,918,285
|
|
|
$
|
3,028,657
|
|
Alkali facilities, machinery, and equipment
|
533,924
|
|
|
497,601
|
|
||
Onshore facilities, machinery, and equipment
|
639,023
|
|
|
692,364
|
|
||
Transportation equipment
|
20,102
|
|
|
21,483
|
|
||
Marine vessels
|
951,597
|
|
|
918,953
|
|
||
Land, buildings and improvements
|
222,242
|
|
|
223,186
|
|
||
Office equipment, furniture and fixtures
|
20,505
|
|
|
18,112
|
|
||
Construction in progress
|
94,025
|
|
|
151,768
|
|
||
Other
|
41,155
|
|
|
48,891
|
|
||
Fixed assets, at cost
|
5,440,858
|
|
|
5,601,015
|
|
||
Less: Accumulated depreciation
|
(1,023,825
|
)
|
|
(734,986
|
)
|
||
Net fixed assets
|
$
|
4,417,033
|
|
|
$
|
4,866,029
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
Mineral leaseholds
|
566,019
|
|
|
566,019
|
|
||
Less: Accumulated depletion
|
(5,538
|
)
|
|
(1,513
|
)
|
||
Mineral leaseholds, net
|
$
|
560,481
|
|
|
$
|
564,506
|
|
December 31, 2016
|
$
|
213,726
|
|
Accretion expense
|
11,008
|
|
|
Revisions in timing and estimated costs of AROs
|
7,146
|
|
|
Acquisitions
|
131
|
|
|
Divestitures
|
(7,649
|
)
|
|
Settlements
|
(26,415
|
)
|
|
Other
|
240
|
|
|
December 31, 2017
|
198,187
|
|
|
Accretion expense
|
10,509
|
|
|
Revisions in timing and estimated costs of AROs
|
44,319
|
|
|
Settlements
|
(13,150
|
)
|
|
December 31, 2018
|
$
|
239,865
|
|
2019
|
$
|
9,928
|
|
2020
|
$
|
10,997
|
|
2021
|
$
|
9,313
|
|
2022
|
$
|
9,892
|
|
2023
|
$
|
10,586
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Total minimum lease payments to be received
|
$
|
195,280
|
|
|
$
|
215,884
|
|
Unamortized initial direct costs
|
801
|
|
|
950
|
|
||
Less unearned income
|
(70,735
|
)
|
|
(83,918
|
)
|
||
Net investment in direct financing leases
|
125,346
|
|
|
132,916
|
|
||
Less current portion (included in other current assets)
|
(8,421
|
)
|
|
(7,633
|
)
|
||
Long-term portion of net investment in direct financing leases
|
$
|
116,925
|
|
|
$
|
125,283
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Genesis’ share of operating earnings
|
$
|
59,255
|
|
|
$
|
66,814
|
|
|
$
|
63,805
|
|
Amortization of differences attributable to Genesis' carrying value of equity investments
|
(15,629
|
)
|
|
(15,768
|
)
|
|
(15,861
|
)
|
|||
Net equity in earnings
|
$
|
43,626
|
|
|
$
|
51,046
|
|
|
$
|
47,944
|
|
Distributions received
|
$
|
71,714
|
|
|
$
|
82,898
|
|
|
$
|
87,220
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
BALANCE SHEET DATA:
|
|
|
|
||||
Assets
|
|
|
|
||||
Current assets
|
$
|
34,005
|
|
|
$
|
34,381
|
|
Fixed assets, net
|
346,864
|
|
|
362,214
|
|
||
Other assets
|
15,469
|
|
|
14,927
|
|
||
Total assets
|
$
|
396,338
|
|
|
$
|
411,522
|
|
Liabilities and equity
|
|
|
|
||||
Current liabilities
|
$
|
18,897
|
|
|
$
|
23,289
|
|
Other liabilities
|
250,742
|
|
|
249,610
|
|
||
Equity
|
126,699
|
|
|
138,623
|
|
||
Total liabilities and equity
|
$
|
396,338
|
|
|
$
|
411,522
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
INCOME STATEMENT DATA:
|
|
|
|
|
|
||||||
Revenues
|
$
|
180,056
|
|
|
$
|
191,078
|
|
|
$
|
193,038
|
|
Operating Income
|
$
|
129,160
|
|
|
$
|
139,604
|
|
|
$
|
122,836
|
|
Net Income
|
$
|
115,669
|
|
|
$
|
134,479
|
|
|
$
|
118,175
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Weighted
Amortization
Period in Years
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Value
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Carrying
Value
|
||||||||||||
Sodium Minerals and Sulfur Services:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
5
|
|
$
|
94,654
|
|
|
$
|
94,654
|
|
|
$
|
—
|
|
|
$
|
94,654
|
|
|
$
|
92,493
|
|
|
$
|
2,161
|
|
Licensing agreements
|
6
|
|
38,678
|
|
|
38,678
|
|
|
—
|
|
|
38,678
|
|
|
36,528
|
|
|
2,150
|
|
||||||
Non-compete agreement
|
3
|
|
800
|
|
|
356
|
|
|
444
|
|
|
800
|
|
|
89
|
|
|
711
|
|
||||||
Segment total
|
|
|
134,132
|
|
|
133,688
|
|
|
444
|
|
|
134,132
|
|
|
129,110
|
|
|
5,022
|
|
||||||
Onshore Facilities & Transportation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Customer relationships
|
5
|
|
35,430
|
|
|
35,123
|
|
|
307
|
|
|
35,430
|
|
|
35,082
|
|
|
348
|
|
||||||
Intangibles associated with lease
|
15
|
|
13,260
|
|
|
5,407
|
|
|
7,853
|
|
|
13,260
|
|
|
4,933
|
|
|
8,327
|
|
||||||
Segment total
|
|
|
48,690
|
|
|
40,530
|
|
|
8,160
|
|
|
48,690
|
|
|
40,015
|
|
|
8,675
|
|
||||||
Marine contract intangible
|
5
|
|
27,000
|
|
|
17,100
|
|
|
9,900
|
|
|
27,000
|
|
|
11,700
|
|
|
15,300
|
|
||||||
Offshore pipeline contract intangibles
|
19
|
|
158,101
|
|
|
28,431
|
|
|
129,670
|
|
|
158,101
|
|
|
20,109
|
|
|
137,992
|
|
||||||
Other
|
5
|
|
30,947
|
|
|
16,519
|
|
|
14,428
|
|
|
28,900
|
|
|
13,483
|
|
|
15,417
|
|
||||||
Total
|
|
|
$
|
398,870
|
|
|
$
|
236,268
|
|
|
$
|
162,602
|
|
|
$
|
396,823
|
|
|
$
|
214,417
|
|
|
$
|
182,406
|
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||
Sodium Minerals and Sulfur Services:
|
|
|
|
|
|
|
|
|
|
||||||||||
Non Compete
|
267
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Onshore Facilities & Transportation:
|
|
|
|
|
|
|
|
|
|
||||||||||
Customer relationships
|
39
|
|
|
38
|
|
|
37
|
|
|
35
|
|
|
34
|
|
|||||
Intangibles associated with lease
|
474
|
|
|
474
|
|
|
474
|
|
|
474
|
|
|
474
|
|
|||||
Marine contract intangibles
|
5,400
|
|
|
4,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Offshore pipeline contract intangibles
|
8,321
|
|
|
8,321
|
|
|
8,321
|
|
|
8,321
|
|
|
8,321
|
|
|||||
Other
|
3,153
|
|
|
3,132
|
|
|
2,011
|
|
|
1,853
|
|
|
1,568
|
|
|||||
Total
|
$
|
17,654
|
|
|
$
|
16,642
|
|
|
$
|
10,843
|
|
|
$
|
10,683
|
|
|
$
|
10,397
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
CO2 volumetric production payments, net of amortization
|
$
|
890
|
|
|
$
|
2,175
|
|
Deferred marine charges, net (1)
|
28,175
|
|
|
30,246
|
|
||
Contract assets (2)
|
72,241
|
|
|
—
|
|
||
Other deferred costs and deposits
|
20,401
|
|
|
24,207
|
|
||
Other assets, net of amortization
|
$
|
121,707
|
|
|
$
|
56,628
|
|
(1)
|
See discussion of deferred charges on marine transportation assets in the Summary of Accounting Policies (Note 2)
|
(2)
|
See Revenue Recognition (Note 3) for discussion on the circumstances that result in the recognition of contract assets.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs (1)
|
|
Net Value
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs (1)
|
|
Net Value
|
||||||||||||
Senior secured credit facility
|
$
|
970,100
|
|
|
$
|
—
|
|
|
$
|
970,100
|
|
|
$
|
1,099,200
|
|
|
$
|
—
|
|
|
1,099,200
|
|
|
5.750% senior unsecured notes
|
—
|
|
|
—
|
|
|
—
|
|
|
145,170
|
|
|
1,303
|
|
|
143,867
|
|
||||||
6.750% senior unsecured notes
|
750,000
|
|
|
12,763
|
|
|
737,237
|
|
|
750,000
|
|
|
16,077
|
|
|
733,923
|
|
||||||
6.000% senior unsecured notes
|
400,000
|
|
|
4,624
|
|
|
395,376
|
|
|
400,000
|
|
|
5,691
|
|
|
394,309
|
|
||||||
5.625% senior unsecured notes
|
350,000
|
|
|
4,820
|
|
|
345,180
|
|
|
350,000
|
|
|
5,717
|
|
|
344,283
|
|
||||||
6.500% senior unsecured notes
|
550,000
|
|
|
8,241
|
|
|
541,759
|
|
|
550,000
|
|
|
9,462
|
|
|
540,538
|
|
||||||
6.250% senior unsecured notes
|
450,000
|
|
|
$
|
7,189
|
|
|
442,811
|
|
|
450,000
|
|
|
8,002
|
|
|
441,998
|
|
|||||
Total long-term debt
|
$
|
3,470,100
|
|
|
$
|
37,637
|
|
|
$
|
3,432,463
|
|
|
$
|
3,744,370
|
|
|
$
|
46,252
|
|
|
$
|
3,698,118
|
|
(1)
|
Unamortized debt issuance costs associated with our senior secured credit facility (included in Other Long Term Assets on the Consolidated Balance Sheet) were $10.8 million and $14.1 million as of December 31, 2018 and December 31, 2017, respectively.
|
•
|
The interest rate on borrowings may be based on an alternate base rate or a Eurodollar rate, at our option. The alternate base rate is equal to the sum of (a) the greatest of (i) the prime rate as established by the administrative agent for the credit facility, (ii) the federal funds effective rate plus 0.5% of 1% and (iii) the LIBOR rate for a one-month maturity plus 1% and (b) the applicable margin. The Eurodollar rate is equal to the sum of (a) the LIBOR rate for the applicable
|
•
|
Letter of credit fees range from 1.50% to 3.00% based on our leverage ratio as computed under the credit facility. The rate can fluctuate quarterly. At December 31, 2018, our letter of credit rate was 2.75%.
|
•
|
We pay a commitment fee on the unused portion of the $1.7 billion maximum facility amount. The commitment fee on the unused committed amount will range from 0.25% to 0.50% per annum depending on our leverage ratio (0.50% at December 31, 2018).
|
•
|
Our credit facility contains a $300 million accordion feature, giving us the ability to expand the size of the facility up to $2.0 billion for acquisitions or growth projects, subject to lender consent.
|
|
2022 Notes
|
|
2023 Notes
|
|
2024 Notes
|
|
2025 Notes
|
|
2026 Notes
|
Redemption right beginning on
|
August 1, 2018
|
|
May 15, 2018
|
|
June 15, 2019
|
|
October 1, 2020
|
|
February 15, 2021
|
Redemption of up to 35% of the principal amount of notes with the proceeds of an equity offering permitted prior to
|
August 1, 2018
|
|
May 15, 2018
|
|
June 15, 2019
|
|
October 1, 2020
|
|
February 15, 2021
|
•
|
incur indebtedness if certain financial ratios are not maintained;
|
•
|
grant liens;
|
•
|
engage in sale-leaseback transactions; and
|
•
|
sell substantially all of our assets or enter into a merger or consolidation.
|
•
|
less the amount of cash reserves that our general partner determines in its reasonable discretion is necessary or appropriate to:
|
•
|
provide for the proper conduct of our business;
|
•
|
comply with applicable law, any of our debt instruments, or other agreements; or
|
•
|
provide funds for distributions to our unitholders for any one or more of the next four quarters;
|
•
|
plus all cash on hand on the date of determination of available cash for the quarter resulting from working capital borrowings. Working capital borrowings are generally borrowings that are made under our credit facility and in all cases are used solely for working capital purposes or to pay distributions to partners.
|
Distribution For
|
Date Paid
|
|
Per Unit Amount
|
|
Total Amount
|
||||
2016
|
|
|
|
|
|
||||
4th Quarter
|
February 14, 2017
|
|
$
|
0.7100
|
|
|
$
|
83,765
|
|
2017
|
|
|
|
|
|
||||
1st Quarter
|
May 15, 2017
|
|
$
|
0.7200
|
|
|
$
|
88,257
|
|
2nd Quarter
|
August 14, 2017
|
|
$
|
0.7225
|
|
|
$
|
88,563
|
|
3rd Quarter
|
November 14, 2017
|
|
$
|
0.5000
|
|
|
$
|
61,290
|
|
4th Quarter
|
February 14, 2018
|
|
$
|
0.5100
|
|
|
$
|
62,515
|
|
2018
|
|
|
|
|
|
||||
1st Quarter
|
May 15, 2018
|
|
$
|
0.5200
|
|
|
$
|
63,741
|
|
2nd Quarter
|
August 14, 2018
|
|
$
|
0.5300
|
|
|
$
|
64,967
|
|
3rd Quarter
|
November 14, 2018
|
|
$
|
0.5400
|
|
|
$
|
66,193
|
|
4th Quarter
|
February 14, 2019
|
|
$
|
0.5500
|
|
|
$
|
67,419
|
|
Period
|
Purchaser of
Common Units
|
Units
|
|
Gross
Unit Price
|
|
Issuance Value
|
|
Costs
|
|
Net Proceeds
|
|||||||||
March 2017
|
Public
|
4,600
|
|
|
$
|
30.65
|
|
|
$
|
140,990
|
|
|
$
|
(477
|
)
|
|
$
|
140,513
|
|
July 2016
|
Public
|
8,000
|
|
|
$
|
37.90
|
|
|
$
|
303,200
|
|
|
$
|
(4,748
|
)
|
|
$
|
298,452
|
|
|
|
September 1, 2017
|
|
Transaction price, gross
|
|
750,000
|
|
Transaction cost to other third parties
|
|
(23,581
|
)
|
Transaction price, net
|
|
726,419
|
|
|
|
|
|
Allocation of Net Transaction Price
|
|
|
|
Preferred Units, net
|
|
691,969
|
|
|
34,450
|
|
|
|
|
726,419
|
|
Distribution Declared
|
Date Issued
|
|
Number of Units
|
|
Total Amount
|
|||
2017
|
|
|
|
|
|
|||
November 2017
|
November 14, 2017
|
|
162,234
|
|
|
$
|
5,469
|
|
2018
|
|
|
|
|
|
|||
January 2018
|
February 14, 2018
|
|
490,252
|
|
|
$
|
16,526
|
|
April 2018
|
May 15, 2018
|
|
500,976
|
|
|
$
|
16,888
|
|
July 2018
|
August 14, 2018
|
|
511,934
|
|
|
$
|
17,257
|
|
October 2018
|
November 14, 2018
|
|
523,132
|
|
|
$
|
17,635
|
|
|
Class A Convertible Preferred Units
|
|||||
|
Units
|
|
$
|
|||
December 31, 2016
|
—
|
|
|
$
|
—
|
|
Issuance of Preferred Units, net
|
22,249,494
|
|
|
726,419
|
|
|
—
|
|
|
(34,450
|
)
|
||
Distributions paid-in-kind
|
162,234
|
|
|
5,469
|
|
|
—
|
|
|
(287
|
)
|
||
Balance as of December 31, 2017
|
22,411,728
|
|
|
$
|
697,151
|
|
Distributions paid-in-kind
|
2,026,294
|
|
|
68,306
|
|
|
—
|
|
|
(3,991
|
)
|
||
Balance as of December 31, 2018
|
24,438,022
|
|
|
$
|
761,466
|
|
|
Year Ended
December 31, |
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net Income (Loss) Attributable to Genesis Energy L.P.
|
$
|
(6,075
|
)
|
|
$
|
82,647
|
|
|
$
|
113,249
|
|
Less: Accumulated distributions attributable to Class A Convertible Preferred Units
|
(69,801
|
)
|
|
(21,995
|
)
|
|
—
|
|
|||
Net Income (Loss) Available to Common Unitholders
|
$
|
(75,876
|
)
|
|
$
|
60,652
|
|
|
$
|
113,249
|
|
|
|
|
|
|
|
||||||
Weighted Average Outstanding Units
|
122,579
|
|
|
121,546
|
|
|
113,433
|
|
|||
|
|
|
|
|
|
||||||
Basic and Diluted Net Income (Loss) per Common Unit
|
$
|
(0.62
|
)
|
|
$
|
0.50
|
|
|
$
|
1.00
|
|
|
|
|
|
|
|
•
|
Offshore Pipeline Transportation – offshore transportation of crude oil and natural gas in the Gulf of Mexico;
|
•
|
Sodium Minerals and Sulfur Services – trona and trona-based exploring, mining, processing, producing, marketing and selling activities, as well as processing of high sulfur (or “sour”) gas streams for refineries to remove the sulfur, and selling the related by-product, NaHS;
|
•
|
Onshore Facilities and Transportation – terminaling, blending, storing, marketing, and transporting crude oil, petroleum products (primarily fuel oil, asphalt, and other heavy refined products), and CO2; and
|
•
|
Marine Transportation – marine transportation to provide waterborne transportation of petroleum products and crude oil throughout North America.
|
|
Offshore Pipeline Transportation
|
|
Sodium Minerals & Sulfur Services
|
|
Onshore Facilities & Transportation
|
|
Marine Transportation
|
|
Total
|
||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Margin (a)
|
$
|
285,014
|
|
|
$
|
260,488
|
|
|
$
|
119,918
|
|
|
$
|
47,338
|
|
|
$
|
712,758
|
|
Capital expenditures (b)
|
$
|
4,703
|
|
|
$
|
74,712
|
|
|
$
|
51,110
|
|
|
$
|
30,868
|
|
|
$
|
161,393
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
External customers
|
$
|
284,544
|
|
|
$
|
1,181,578
|
|
|
$
|
1,240,382
|
|
|
$
|
206,266
|
|
|
$
|
2,912,770
|
|
Intersegment (c)
|
—
|
|
|
(7,144
|
)
|
|
(6,527
|
)
|
|
13,671
|
|
|
$
|
—
|
|
||||
Total revenues of reportable segments
|
$
|
284,544
|
|
|
$
|
1,174,434
|
|
|
$
|
1,233,855
|
|
|
$
|
219,937
|
|
|
$
|
2,912,770
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Margin (a)
|
$
|
317,540
|
|
|
$
|
130,333
|
|
|
$
|
96,376
|
|
|
$
|
50,294
|
|
|
$
|
594,543
|
|
Capital expenditures (b)
|
$
|
8,815
|
|
|
$
|
1,354,469
|
|
|
$
|
149,123
|
|
|
$
|
68,414
|
|
|
$
|
1,580,821
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
External customers
|
$
|
319,455
|
|
|
$
|
470,789
|
|
|
$
|
1,044,083
|
|
|
$
|
194,050
|
|
|
$
|
2,028,377
|
|
Intersegment (c)
|
(1,216
|
)
|
|
(8,167
|
)
|
|
(1,854
|
)
|
|
11,237
|
|
|
$
|
—
|
|
||||
Total revenues of reportable segments
|
$
|
318,239
|
|
|
$
|
462,622
|
|
|
$
|
1,042,229
|
|
|
$
|
205,287
|
|
|
$
|
2,028,377
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Segment Margin (a)
|
$
|
336,620
|
|
|
$
|
79,508
|
|
|
$
|
83,364
|
|
|
$
|
70,079
|
|
|
$
|
569,571
|
|
Capital expenditures (b)
|
$
|
46,277
|
|
|
$
|
2,274
|
|
|
$
|
316,638
|
|
|
$
|
78,804
|
|
|
$
|
443,993
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
External customers
|
$
|
332,514
|
|
|
$
|
180,665
|
|
|
$
|
993,103
|
|
|
$
|
206,211
|
|
|
$
|
1,712,493
|
|
Intersegment (c)
|
2,165
|
|
|
(9,162
|
)
|
|
187
|
|
|
6,810
|
|
|
$
|
—
|
|
||||
Total revenues of reportable segments
|
$
|
334,679
|
|
|
$
|
171,503
|
|
|
$
|
993,290
|
|
|
$
|
213,021
|
|
|
$
|
1,712,493
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
Offshore pipeline transportation
|
2,359,013
|
|
|
2,486,803
|
|
|
2,575,335
|
|
|||
Sodium minerals and sulfur services
|
1,844,845
|
|
|
1,848,188
|
|
|
395,043
|
|
|||
Onshore facilities and transportation
|
1,431,910
|
|
|
1,927,976
|
|
|
1,875,403
|
|
|||
Marine transportation
|
800,243
|
|
|
824,777
|
|
|
813,722
|
|
|||
Other assets
|
43,060
|
|
|
49,737
|
|
|
43,089
|
|
|||
Total consolidated assets
|
$
|
6,479,071
|
|
|
$
|
7,137,481
|
|
|
$
|
5,702,592
|
|
(a)
|
A reconciliation of total Segment Margin to net income (loss) attributable to Genesis Energy, L.P. for each year is presented below.
|
|
Year Ended
December 31, |
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Total Segment Margin
|
$
|
712,758
|
|
|
$
|
594,543
|
|
|
$
|
569,571
|
|
Corporate general and administrative expenses
|
(64,683
|
)
|
|
(60,029
|
)
|
|
(40,905
|
)
|
|||
Depreciation, depletion, amortization and accretion
|
(317,186
|
)
|
|
(262,021
|
)
|
|
(230,563
|
)
|
|||
Interest expense
|
(229,191
|
)
|
|
(176,762
|
)
|
|
(139,947
|
)
|
|||
Adjustment to exclude distributable cash generated by equity investees not included in income and include equity in investees net income (1)
|
(28,088
|
)
|
|
(31,852
|
)
|
|
(39,276
|
)
|
|||
Non-cash items not included in Segment Margin
|
9,698
|
|
|
(14,305
|
)
|
|
(3,221
|
)
|
|||
Cash payments from direct financing leases in excess of earnings
|
(7,633
|
)
|
|
(6,921
|
)
|
|
(6,277
|
)
|
|||
Loss on extinguishment of debt
|
(3,339
|
)
|
|
(6,242
|
)
|
|
—
|
|
|||
Differences in timing of cash receipts for certain contractual arrangements (2)
|
6,629
|
|
|
17,540
|
|
|
13,253
|
|
|||
Gain on sales of assets
|
42,264
|
|
|
40,311
|
|
|
—
|
|
|||
Other, net
|
—
|
|
|
(2,985
|
)
|
|
(6,044
|
)
|
|||
Non-cash provision for leased items no longer in use
|
476
|
|
|
(12,589
|
)
|
|
—
|
|
|||
Income tax expense
|
(1,498
|
)
|
|
3,959
|
|
|
(3,342
|
)
|
|||
Impairment expense
|
(126,282
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to Genesis Energy, L.P.
|
$
|
(6,075
|
)
|
|
$
|
82,647
|
|
|
$
|
113,249
|
|
(1)
|
Includes distributions attributable to the period and received during or promptly following such period.
|
(2)
|
Includes the difference in timing of cash receipts from customers during the period and the revenue we recognize in accordance with GAAP on our related contracts.
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Revenues:
|
|
|
|
|
|
||||||
Sales of CO2 to Sandhill Group, LLC (1)
|
$
|
1,233
|
|
|
$
|
2,820
|
|
|
$
|
3,097
|
|
Revenues from services and fees to Poseidon Oil Pipeline Company, LLC (2)
|
12,557
|
|
|
12,357
|
|
|
10,844
|
|
|||
Revenues from product sales to ANSAC
|
373,606
|
|
|
124,536
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Amounts paid to our CEO in connection with the use of his aircraft
|
$
|
660
|
|
|
$
|
660
|
|
|
$
|
660
|
|
Charges for products purchased from Poseidon Oil Pipeline Company, LLC (2)
|
994
|
|
|
986
|
|
|
1,007
|
|
|||
Charges for services from ANSAC
|
5,284
|
|
|
2,242
|
|
|
—
|
|
(1)
|
We owned a 50% interest in Sandhill Group, LLC which was sold in the third quarter of 2018.
|
(2)
|
We own a 64% interest in Poseidon Oil Pipeline Company, LLC.
|
|
December 31
|
|
December 31
|
||||
|
2018
|
|
2017
|
||||
Receivables:
|
|
|
|
||||
ANSAC
|
$
|
60,594
|
|
|
$
|
74,490
|
|
Payables:
|
|
|
|
||||
ANSAC
|
$
|
815
|
|
|
$
|
1,223
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
(Increase) decrease in:
|
|
|
|
|
|
||||||
Accounts receivable
|
$
|
130,573
|
|
|
$
|
(140,948
|
)
|
|
$
|
(9,859
|
)
|
Inventories
|
20,963
|
|
|
49,055
|
|
|
(54,361
|
)
|
|||
Deferred charges
|
(5,826
|
)
|
|
(3,622
|
)
|
|
(3,902
|
)
|
|||
Other current assets
|
9,337
|
|
|
(410
|
)
|
|
3,059
|
|
|||
Increase (decrease) in:
|
|
|
|
|
|
||||||
Accounts payable
|
(130,991
|
)
|
|
97,569
|
|
|
(17,426
|
)
|
|||
Accrued liabilities
|
(26,208
|
)
|
|
8,512
|
|
|
(8,161
|
)
|
|||
Net changes in components of operating assets and liabilities
|
$
|
(2,152
|
)
|
|
$
|
10,156
|
|
|
$
|
(90,650
|
)
|
|
Service-Based Awards
|
|
Performance-Based Awards
|
||||||||||||||||||
|
Number of
Phantom
Units
|
|
Average
Grant
Date Fair
Value
|
|
Total
Value
(in thousands)
|
|
Number of
Phantom
Units
|
|
Average
Grant
Date Fair
Value
|
|
Total
Value
(in thousands)
|
||||||||||
Unvested at December 31, 2017
|
239,837
|
|
|
$
|
34.81
|
|
|
$
|
8,349
|
|
|
582,375
|
|
|
$
|
34.73
|
|
|
$
|
20,228
|
|
Granted
|
28,484
|
|
|
$
|
22.12
|
|
|
630
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
||
Forfeited
|
(17,073
|
)
|
|
$
|
31.46
|
|
|
(537
|
)
|
|
(67,266
|
)
|
|
$
|
33.49
|
|
|
(2,253
|
)
|
||
Settled
|
(55,309
|
)
|
|
$
|
44.92
|
|
|
(2,484
|
)
|
|
(137,103
|
)
|
|
$
|
45.40
|
|
|
(6,224
|
)
|
||
Unvested at December 31, 2018
|
195,939
|
|
|
$
|
30.40
|
|
|
$
|
5,958
|
|
|
378,006
|
|
|
$
|
31.09
|
|
|
$
|
11,751
|
|
|
|
Expense Related to Equity-Based Compensation Plans
|
||||||||||
Consolidated Statement of Operations
|
|
2018
|
|
2017
|
|
2016
|
||||||
Onshore facilities and transportation operating costs
|
|
$
|
140
|
|
|
$
|
(1,137
|
)
|
|
$
|
1,688
|
|
Marine transportation operating costs
|
|
183
|
|
|
(483
|
)
|
|
1,089
|
|
|||
Sodium minerals and sulfur services operating costs
|
|
112
|
|
|
(533
|
)
|
|
547
|
|
|||
Offshore pipeline operating costs
|
|
297
|
|
|
(152
|
)
|
|
681
|
|
|||
General and administrative expenses
|
|
1,239
|
|
|
(2,272
|
)
|
|
4,575
|
|
|||
Total
|
|
$
|
1,971
|
|
|
$
|
(4,577
|
)
|
|
$
|
8,580
|
|
|
Sell (Short)
Contracts
|
|
Buy (Long)
Contracts
|
||||
Designated as hedges under accounting rules:
|
|
|
|
||||
Crude oil futures:
|
|
|
|
||||
Contract volumes (1,000 bbls)
|
56
|
|
|
—
|
|
||
Weighted average contract price per bbl
|
$
|
53.11
|
|
|
—
|
|
|
Not qualifying or not designated as hedges under accounting rules:
|
|
|
|
||||
Crude oil futures:
|
|
|
|
||||
Contract volumes (1,000 bbls)
|
293
|
|
|
234
|
|
||
Weighted average contract price per bbl
|
$
|
49.85
|
|
|
$
|
49.37
|
|
Natural gas swaps:
|
|
|
|
||||
Contract volumes (10,000 MMBTU)
|
502
|
|
|
—
|
|
||
Weighted average price differential per MMBTU
|
$
|
0.62
|
|
|
—
|
|
|
Natural gas futures:
|
|
|
|
||||
Contract volumes (10,000 MMBTU)
|
137
|
|
|
590
|
|
||
Weighted average contract price per MMBTU
|
$
|
3.53
|
|
|
$
|
2.91
|
|
Diesel futures:
|
|
|
|
||||
Contract volumes (1,000 bbls)
|
2
|
|
|
2
|
|
||
Weighted average contract price per bbl
|
$
|
1.89
|
|
|
$
|
1.85
|
|
NYM RBOB Gas futures:
|
|
|
|
||||
Contract volumes (42,000 gallons)
|
2
|
|
|
1
|
|
||
Weighted average contract price per gallon
|
$
|
1.35
|
|
|
$
|
1.29
|
|
Fuel oil futures:
|
|
|
|
||||
Contract volumes (1,000 bbls)
|
382
|
|
|
40
|
|
||
Weighted average contract price per bbl
|
$
|
51.41
|
|
|
$
|
49.94
|
|
Crude oil options:
|
|
|
|
||||
Contract volumes (1,000 bbls)
|
26
|
|
|
—
|
|
||
Weighted average premium received
|
$
|
2.66
|
|
|
$
|
—
|
|
Derivative Instrument
|
|
Hedged Risk
|
|
Impact of Unrealized Gains and Losses
|
||
|
|
Consolidated
Balance Sheets
|
|
Consolidated
Statements of Operations
|
||
Designated as hedges under accounting guidance:
|
||||||
Crude oil futures contracts (fair value hedge)
|
|
Volatility in crude oil prices - effect on market value of inventory
|
|
Derivative is recorded in Other current assets (offset against margin deposits) and offsetting change in fair value of inventory is recorded
in Inventories
|
|
Excess, if any, over effective portion of hedge is recorded in Onshore facilities and transportation costs - product costs
Effective portion is offset in cost of sales against change in value of inventory being hedged
|
Not qualifying or not designated as hedges under accounting guidance:
|
||||||
Commodity hedges consisting of crude oil, heating oil and natural gas futures, forward contracts, swaps and call options
|
|
Volatility in crude oil, natural gas and petroleum products prices - effect on market value of inventory or purchase commitments
|
|
Derivative is recorded in Other current assets (offset against margin deposits) or Accrued liabilities
|
|
Entire amount of change in fair value of derivative is recorded in Onshore facilities and transportation costs - product costs and Sodium minerals and sulfur services - operating costs
|
Preferred Distribution Rate Reset Election
|
|
This instrument is not related to a risk, but is rather part of a host contract with the issuance of our Preferred Units
|
|
Derivative is recorded in Other long-term liabilities
|
|
Entire amount of change in fair value of derivative is recorded in Other income (expense)
|
|
|
|
Fair Value
|
||||||||
|
Consolidated
Balance Sheets Location
|
|
December 31, 2018
|
|
|
|
December 31, 2017
|
||||
Asset Derivatives:
|
|
|
|
|
|
|
|
||||
Commodity derivatives—futures and call options (undesignated hedges):
|
|
|
|
|
|
|
|
||||
Gross amount of recognized assets
|
Current Assets - Other
|
|
$
|
3,431
|
|
|
|
|
$
|
505
|
|
Gross amount offset in the Consolidated Balance Sheets
|
Current Assets - Other
|
|
(1,361
|
)
|
|
|
|
(505
|
)
|
||
Net amount of assets presented in the Consolidated Balance Sheets
|
|
|
$
|
2,070
|
|
|
|
|
$
|
—
|
|
Natural Gas Swap (undesignated hedge)
|
Current Assets - Other
|
|
1,274
|
|
|
|
|
—
|
|
||
Commodity derivatives—futures and call options (designated hedges):
|
|
|
|
|
|
|
|
||||
Gross amount of recognized assets
|
Current Assets - Other
|
|
$
|
469
|
|
|
|
|
$
|
54
|
|
Gross amount offset in the Consolidated Balance Sheets
|
Current Assets - Other
|
|
(44
|
)
|
|
|
|
(54
|
)
|
||
Net amount of assets presented in the Consolidated Balance Sheets
|
|
|
$
|
425
|
|
|
|
|
$
|
—
|
|
Liability Derivatives:
|
|
|
|
|
|
|
|
||||
Preferred Distribution Rate Reset Election (2)
|
Other Long-Term Liabilities (2)
|
|
$
|
(40,840
|
)
|
|
|
|
$
|
(45,209
|
)
|
Natural Gas Swap (undesignated hedge)
|
Current Liabilities - Accrued Liabilities
|
|
(125
|
)
|
|
|
|
—
|
|
||
Commodity derivatives—futures and call options (undesignated hedges):
|
|
|
|
|
|
|
|
||||
Gross amount of recognized liabilities
|
Current Assets - Other (1)
|
|
$
|
(1,361
|
)
|
|
|
|
$
|
(1,203
|
)
|
Gross amount offset in the Consolidated Balance Sheets
|
Current Assets - Other (1)
|
|
1,361
|
|
|
|
|
1,203
|
|
||
Net amount of liabilities presented in the Consolidated Balance Sheets
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
Commodity derivatives—futures and call options (designated hedges):
|
|
|
|
|
|
|
|
||||
Gross amount of recognized liabilities
|
Current Assets - Other (1)
|
|
$
|
(44
|
)
|
|
|
|
$
|
(863
|
)
|
Gross amount offset in the Consolidated Balance Sheets
|
Current Assets - Other (1)
|
|
44
|
|
|
|
|
338
|
|
||
Net amount of liabilities presented in the Consolidated Balance Sheets
|
|
|
$
|
—
|
|
|
|
|
$
|
(525
|
)
|
(1)
|
These derivative liabilities have been funded with margin deposits recorded in our Consolidated Balance Sheets under Current Assets - Other.
|
(2)
|
|
|
|
Amount of Gain (Loss) Recognized in Income
|
||||||||||
|
|
|
Year Ended
December 31, |
||||||||||
|
Consolidated Statements of Operations Location
|
|
2018
|
|
2017
|
|
2016
|
||||||
Commodity derivatives—futures and call options:
|
|
|
|
|
|
|
|
||||||
Contracts designated as hedges under accounting guidance
|
Onshore facilities and transportation product costs
|
|
$
|
(544
|
)
|
|
$
|
5,116
|
|
|
$
|
(13,195
|
)
|
Contracts not considered hedges under accounting guidance
|
Onshore facilities and transportation product costs, sodium minerals and sulfur services operating costs
|
|
3,914
|
|
|
(1,314
|
)
|
|
(5,847
|
)
|
|||
Total commodity derivatives
|
|
|
$
|
3,370
|
|
|
$
|
3,802
|
|
|
$
|
(19,042
|
)
|
|
|
|
|
|
|
|
|
||||||
Natural Gas Swap
|
Sodium minerals and sulfur services operating costs
|
|
1,906
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
Other Income (Expense)
|
|
$
|
8,360
|
|
|
$
|
(10,472
|
)
|
|
$
|
—
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
Recurring Fair Value Measures
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||
Commodity derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets
|
$
|
3,900
|
|
|
$
|
1,274
|
|
|
$
|
—
|
|
|
$
|
559
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
$
|
(1,405
|
)
|
|
$
|
(125
|
)
|
|
$
|
—
|
|
|
$
|
(2,066
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Preferred Distribution Rate Reset Election
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(40,840
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(45,209
|
)
|
Balance as of December 31, 2016
|
|
—
|
|
|
Initial valuation of Preferred Distribution Rate Reset Election
|
|
(34,450
|
)
|
|
Net Loss for the period including earnings
|
|
(10,472
|
)
|
|
Allocation of Distribution Paid-in-kind
|
|
(287
|
)
|
|
Balance as of December 31, 2017
|
|
(45,209
|
)
|
|
Net gain for the period included in earnings
|
|
8,360
|
|
|
Allocation of Distribution Paid-in-kind
|
|
(3,991
|
)
|
|
Balance as of December 31, 2018
|
|
$
|
(40,840
|
)
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Change in benefit obligation:
|
|
|
|
||||
Benefit Obligation, beginning of year
|
$
|
22,530
|
|
|
$
|
—
|
|
Service Cost
|
5,153
|
|
|
1,749
|
|
||
Interest Cost
|
862
|
|
|
267
|
|
||
Actuarial (Gain) Loss
|
(3,816
|
)
|
|
992
|
|
||
Benefits Paid
|
(218
|
)
|
|
(56
|
)
|
||
Acquisition of Alkali Business
|
—
|
|
|
19,578
|
|
||
Benefit Obligation, end of year
|
24,511
|
|
|
22,530
|
|
||
|
|
|
|
||||
Change in plan assets:
|
|
|
|
||||
Fair Value of Plan Assets, beginning of year
|
13,306
|
|
|
—
|
|
||
Actual Return (loss) on Plan Assets
|
(1,300
|
)
|
|
647
|
|
||
Employer Contributions
|
3,928
|
|
|
2,250
|
|
||
Benefits Paid
|
(218
|
)
|
|
(56
|
)
|
||
Acquisition of Alkali Business
|
—
|
|
|
10,465
|
|
||
Fair Value of Plan assets, end of year
|
15,716
|
|
|
13,306
|
|
||
Funded Status at end of period
|
$
|
(8,795
|
)
|
|
$
|
(9,224
|
)
|
Amounts recognized in the Consolidated Balance Sheet:
|
|
|
|
||||
Non-current assets
|
$
|
—
|
|
|
$
|
—
|
|
Current liabilities
|
—
|
|
|
—
|
|
||
Non-current Liabilities
|
(8,795
|
)
|
|
(9,224
|
)
|
||
Net Liability at end of year
|
$
|
(8,795
|
)
|
|
$
|
(9,224
|
)
|
|
|
|
|
||||
Amounts recognized in accumulated other comprehensive income (loss):
|
|
|
|
||||
Net actuarial (gain) loss
|
(939
|
)
|
|
604
|
|
||
Amounts recognized in accumulated other comprehensive income ( loss:)
|
$
|
(939
|
)
|
|
$
|
604
|
|
Employer Contributions
|
|
||
Expected 2019 Contributions by Employer
|
$
|
3,550
|
|
Future Expected Benefit Payments
|
|
||
2019
|
$
|
587
|
|
2020
|
816
|
|
|
2021
|
962
|
|
|
2022
|
1,109
|
|
|
2023
|
1,265
|
|
|
2024-2028
|
8,465
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Service Cost
|
$
|
5,153
|
|
|
$
|
1,749
|
|
Interest Cost
|
862
|
|
|
267
|
|
||
Expected Return on Assets
|
(973
|
)
|
|
(259
|
)
|
||
|
$
|
5,042
|
|
|
$
|
1,757
|
|
Weighted average assumptions used to determine benefit obligation:
|
December 31, 2018
|
|
December 31, 2017
|
||
Discount Rate
|
4.62
|
%
|
|
3.90
|
%
|
Expected Long-term Rate of Return
|
6.41
|
%
|
|
6.28
|
%
|
Rate of Compensation Increase
|
N/A
|
|
|
N/A
|
|
December 31, 2018
|
|||
|
Target %
|
Actual %
|
|
Equity securities
|
41-60%
|
51
|
%
|
Fixed income securities
|
40-50%
|
41
|
%
|
Other
|
0-10%
|
8
|
%
|
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||||
Cash and cash equivalents
|
506
|
|
|
—
|
|
|
—
|
|
|
$
|
506
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
$
|
260
|
|
Equity securities
|
8,038
|
|
|
—
|
|
|
—
|
|
|
$
|
8,038
|
|
|
2,518
|
|
|
—
|
|
|
—
|
|
|
$
|
2,518
|
|
Mutual and other exchange traded funds
|
7,172
|
|
|
—
|
|
|
—
|
|
|
$
|
7,172
|
|
|
10,528
|
|
|
—
|
|
|
—
|
|
|
$
|
10,528
|
|
|
15,716
|
|
|
—
|
|
|
—
|
|
|
$
|
15,716
|
|
|
13,306
|
|
|
—
|
|
|
—
|
|
|
$
|
13,306
|
|
|
Office
Space
|
|
Transportation
Equipment
|
|
Terminals and
Tanks
|
|
Total
|
||||||||
2019
|
$
|
4,197
|
|
|
$
|
27,547
|
|
|
$
|
14,298
|
|
|
$
|
46,042
|
|
2020
|
4,119
|
|
|
24,642
|
|
|
10,594
|
|
|
39,355
|
|
||||
2021
|
3,298
|
|
|
19,536
|
|
|
7,840
|
|
|
30,674
|
|
||||
2022
|
2,692
|
|
|
18,113
|
|
|
6,653
|
|
|
27,458
|
|
||||
2023
|
961
|
|
|
17,290
|
|
|
9,378
|
|
|
27,629
|
|
||||
2024 and thereafter
|
3,735
|
|
|
45,390
|
|
|
77,104
|
|
|
126,229
|
|
||||
Total minimum lease obligations
|
$
|
19,002
|
|
|
$
|
152,518
|
|
|
$
|
125,867
|
|
|
$
|
297,387
|
|
Year Ended December 31, 2018
|
$
|
30,798
|
|
Year Ended December 31, 2017
|
$
|
36,933
|
|
Year Ended December 31, 2016
|
$
|
41,906
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
State
|
810
|
|
|
100
|
|
|
1,200
|
|
|||
Total current income tax expense
|
$
|
810
|
|
|
$
|
100
|
|
|
$
|
1,200
|
|
Deferred:
|
|
|
|
|
|
||||||
Federal
|
$
|
114
|
|
|
$
|
(5,530
|
)
|
|
$
|
1,862
|
|
State
|
574
|
|
|
1,471
|
|
|
280
|
|
|||
Total deferred income tax expense (benefit)
|
$
|
688
|
|
|
$
|
(4,059
|
)
|
|
$
|
2,142
|
|
Total income tax expense (benefit)
|
$
|
1,498
|
|
|
$
|
(3,959
|
)
|
|
$
|
3,342
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
11,491
|
|
|
$
|
9,506
|
|
Total long-term deferred tax asset
|
11,491
|
|
|
9,506
|
|
||
Valuation allowances
|
(1,758
|
)
|
|
(1,285
|
)
|
||
Total deferred tax assets
|
$
|
9,733
|
|
|
$
|
8,221
|
|
Deferred tax liabilities:
|
|
|
|
||||
Long-term:
|
|
|
|
||||
Fixed assets
|
$
|
(2,893
|
)
|
|
$
|
(3,896
|
)
|
Intangible assets
|
(18,209
|
)
|
|
(15,797
|
)
|
||
Other
|
(1,207
|
)
|
|
(441
|
)
|
||
Total long-term liability
|
(22,309
|
)
|
|
(20,134
|
)
|
||
Total deferred tax liabilities
|
$
|
(22,309
|
)
|
|
$
|
(20,134
|
)
|
Total net deferred tax liability
|
$
|
(12,576
|
)
|
|
$
|
(11,913
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Income(loss) from operations before income taxes
|
$
|
(10,294
|
)
|
|
$
|
78,120
|
|
|
$
|
114,424
|
|
Partnership income not subject to federal income tax
|
10,824
|
|
|
(77,704
|
)
|
|
(109,111
|
)
|
|||
Income subject to federal income taxes
|
$
|
530
|
|
|
$
|
416
|
|
|
$
|
5,313
|
|
Tax expense at federal statutory rate
|
$
|
111
|
|
|
$
|
146
|
|
|
$
|
1,860
|
|
State income taxes, net of federal tax
|
1,285
|
|
|
1,396
|
|
|
949
|
|
|||
Return to provision, federal and state
|
(128
|
)
|
|
(163
|
)
|
|
(198
|
)
|
|||
Other
|
230
|
|
|
(68
|
)
|
|
731
|
|
|||
Re-measurement of deferred taxes due to enacted tax rate change
|
—
|
|
|
(5,270
|
)
|
|
—
|
|
|||
Income tax expense (benefit)
|
$
|
1,498
|
|
|
$
|
(3,959
|
)
|
|
$
|
3,342
|
|
Effective tax rate on income from operations before income taxes
|
(15
|
)%
|
|
(5
|
)%
|
|
3
|
%
|
|
2018 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Revenues from continuing operations
|
$
|
725,808
|
|
|
$
|
752,388
|
|
|
$
|
745,278
|
|
|
$
|
689,296
|
|
Operating income
|
$
|
59,081
|
|
|
$
|
60,900
|
|
|
$
|
46,148
|
|
|
$
|
4,119
|
|
Net income (loss)
|
$
|
7,898
|
|
|
$
|
10,871
|
|
|
$
|
(1,634
|
)
|
|
$
|
(28,927
|
)
|
Net loss attributable to noncontrolling interest
|
$
|
136
|
|
|
$
|
126
|
|
|
$
|
1,311
|
|
|
$
|
4,144
|
|
Net income (loss) attributable to Genesis Energy, L.P.
|
$
|
8,034
|
|
|
$
|
10,997
|
|
|
$
|
(323
|
)
|
|
$
|
(24,783
|
)
|
Basic and diluted net income (loss) per common unit:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common unit
|
$
|
(0.07
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.15
|
)
|
|
$
|
(0.35
|
)
|
|
|
|
|
|
|
|
|
||||||||
Cash distributions per common unit (1)
|
$
|
0.5200
|
|
|
$
|
0.5300
|
|
|
$
|
0.5400
|
|
|
$
|
0.5500
|
|
|
2017 Quarters
|
||||||||||||||
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
Revenues from continuing operations
|
$
|
415,491
|
|
|
$
|
406,723
|
|
|
$
|
486,114
|
|
|
$
|
720,049
|
|
Operating income
|
$
|
52,597
|
|
|
$
|
61,447
|
|
|
$
|
43,100
|
|
|
$
|
63,407
|
|
Net income
|
$
|
26,938
|
|
|
$
|
33,580
|
|
|
$
|
6,160
|
|
|
$
|
15,401
|
|
Net loss attributable to noncontrolling interest
|
$
|
152
|
|
|
$
|
153
|
|
|
$
|
152
|
|
|
$
|
111
|
|
Net income attributable to Genesis Energy, L.P.
|
$
|
27,090
|
|
|
$
|
33,733
|
|
|
$
|
6,312
|
|
|
$
|
15,512
|
|
Basic and diluted net income (loss) per common unit:
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per common unit
|
$
|
0.23
|
|
|
$
|
0.28
|
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
||||||||
Cash distributions per common unit (1)
|
$
|
0.7100
|
|
|
$
|
0.7200
|
|
|
$
|
0.7225
|
|
|
$
|
0.5000
|
|
(1)
|
Represents cash distributions declared and paid in the applicable period.
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||||
December 31, 2018
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
4,924
|
|
|
$
|
5,370
|
|
|
$
|
—
|
|
|
$
|
10,300
|
|
Other current assets
|
50
|
|
|
—
|
|
|
229,411
|
|
|
203,683
|
|
|
(165
|
)
|
|
432,979
|
|
||||||
Total current assets
|
56
|
|
|
—
|
|
|
234,335
|
|
|
209,053
|
|
|
(165
|
)
|
|
443,279
|
|
||||||
Fixed Assets, at cost
|
—
|
|
|
—
|
|
|
4,602,164
|
|
|
838,694
|
|
|
—
|
|
|
5,440,858
|
|
||||||
Less: Accumulated depreciation
|
—
|
|
|
—
|
|
|
(926,830
|
)
|
|
(96,995
|
)
|
|
—
|
|
|
(1,023,825
|
)
|
||||||
Net fixed assets
|
—
|
|
|
—
|
|
|
3,675,334
|
|
|
741,699
|
|
|
—
|
|
|
4,417,033
|
|
||||||
Mineral Leaseholds, net of accumulated depletion
|
—
|
|
|
—
|
|
|
—
|
|
|
560,481
|
|
|
—
|
|
|
560,481
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
301,959
|
|
|
—
|
|
|
—
|
|
|
301,959
|
|
||||||
Other assets, net
|
10,776
|
|
|
—
|
|
|
435,540
|
|
|
122,538
|
|
|
(167,620
|
)
|
|
401,234
|
|
||||||
Advances to affiliates
|
3,305,568
|
|
|
—
|
|
|
—
|
|
|
105,917
|
|
|
(3,411,485
|
)
|
|
—
|
|
||||||
Equity investees
|
—
|
|
|
—
|
|
|
355,085
|
|
|
—
|
|
|
—
|
|
|
355,085
|
|
||||||
Investments in subsidiaries
|
2,648,510
|
|
|
—
|
|
|
1,413,334
|
|
|
—
|
|
|
(4,061,844
|
)
|
|
—
|
|
||||||
Total assets
|
$
|
5,964,910
|
|
|
$
|
—
|
|
|
$
|
6,415,587
|
|
|
$
|
1,739,688
|
|
|
$
|
(7,641,114
|
)
|
|
$
|
6,479,071
|
|
LIABILITIES AND CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
39,342
|
|
|
$
|
—
|
|
|
$
|
177,104
|
|
|
$
|
116,498
|
|
|
$
|
(110
|
)
|
|
$
|
332,834
|
|
Senior secured credit facility
|
970,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
970,100
|
|
||||||
Senior unsecured notes, net of debt issuance costs
|
2,462,363
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,462,363
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
12,576
|
|
|
—
|
|
|
—
|
|
|
12,576
|
|
||||||
Advances from affiliates
|
—
|
|
|
—
|
|
|
3,411,515
|
|
|
—
|
|
|
(3,411,515
|
)
|
|
—
|
|
||||||
Other liabilities
|
40,840
|
|
|
—
|
|
|
174,249
|
|
|
211,590
|
|
|
(167,481
|
)
|
|
259,198
|
|
||||||
Total liabilities
|
3,512,645
|
|
|
—
|
|
|
3,775,444
|
|
|
328,088
|
|
|
(3,579,106
|
)
|
|
4,037,071
|
|
||||||
Mezzanine Capital:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Class A Convertible Preferred Units
|
761,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
761,466
|
|
||||||
Partners’ capital, common units
|
1,690,799
|
|
|
—
|
|
|
2,640,143
|
|
|
1,421,865
|
|
|
(4,062,008
|
)
|
|
1,690,799
|
|
||||||
Accumulated other comprehensive income (loss)(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
939
|
|
|
—
|
|
|
939
|
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,204
|
)
|
|
—
|
|
|
(11,204
|
)
|
||||||
Total liabilities, mezzanine capital and partners’ capital
|
$
|
5,964,910
|
|
|
$
|
—
|
|
|
$
|
6,415,587
|
|
|
$
|
1,739,688
|
|
|
$
|
(7,641,114
|
)
|
|
$
|
6,479,071
|
|
Condensed Consolidating Balance Sheet
|
|||||||||||||||||||||||
December 31, 2017
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5,230
|
|
|
$
|
3,805
|
|
|
$
|
—
|
|
|
$
|
9,041
|
|
Other current assets
|
50
|
|
|
—
|
|
|
407,821
|
|
|
219,177
|
|
|
(56
|
)
|
|
626,992
|
|
||||||
Total current assets
|
56
|
|
|
—
|
|
|
413,051
|
|
|
222,982
|
|
|
(56
|
)
|
|
636,033
|
|
||||||
Fixed Assets, at cost
|
—
|
|
|
—
|
|
|
4,832,639
|
|
|
768,376
|
|
|
—
|
|
|
5,601,015
|
|
||||||
Less: Accumulated depreciation
|
—
|
|
|
—
|
|
|
(692,193
|
)
|
|
(42,793
|
)
|
|
—
|
|
|
(734,986
|
)
|
||||||
Net fixed assets
|
—
|
|
|
—
|
|
|
4,140,446
|
|
|
725,583
|
|
|
—
|
|
|
4,866,029
|
|
||||||
Mineral Leaseholds, net of accumulated depletion
|
—
|
|
|
—
|
|
|
—
|
|
|
564,506
|
|
|
—
|
|
|
564,506
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
325,046
|
|
|
—
|
|
|
—
|
|
|
325,046
|
|
||||||
Other assets, net
|
14,083
|
|
|
—
|
|
|
372,201
|
|
|
132,470
|
|
|
(154,437
|
)
|
|
364,317
|
|
||||||
Advances to affiliates
|
3,808,712
|
|
|
—
|
|
|
—
|
|
|
86,023
|
|
|
(3,894,735
|
)
|
|
—
|
|
||||||
Equity investees
|
—
|
|
|
—
|
|
|
381,550
|
|
|
—
|
|
|
—
|
|
|
381,550
|
|
||||||
Investments in subsidiaries
|
2,689,861
|
|
|
—
|
|
|
1,431,550
|
|
|
—
|
|
|
(4,121,411
|
)
|
|
—
|
|
||||||
Total assets
|
$
|
6,512,712
|
|
|
$
|
—
|
|
|
$
|
7,063,844
|
|
|
$
|
1,731,564
|
|
|
$
|
(8,170,639
|
)
|
|
$
|
7,137,481
|
|
LIABILITIES AND CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
$
|
46,086
|
|
|
$
|
—
|
|
|
$
|
307,673
|
|
|
$
|
102,761
|
|
|
$
|
(256
|
)
|
|
$
|
456,264
|
|
Senior secured credit facility
|
1,099,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,099,200
|
|
||||||
Senior unsecured notes, net of debt issuance costs
|
2,598,918
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,598,918
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
11,913
|
|
|
—
|
|
|
—
|
|
|
11,913
|
|
||||||
Advances from affiliates
|
—
|
|
|
—
|
|
|
3,894,627
|
|
|
—
|
|
|
(3,894,627
|
)
|
|
—
|
|
||||||
Other liabilities
|
45,210
|
|
|
—
|
|
|
166,705
|
|
|
198,946
|
|
|
(154,290
|
)
|
|
256,571
|
|
||||||
Total liabilities
|
3,789,414
|
|
|
—
|
|
|
4,380,918
|
|
|
301,707
|
|
|
(4,049,173
|
)
|
|
4,422,866
|
|
||||||
Mezzanine Capital
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Class A Convertible Preferred Units
|
697,151
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
697,151
|
|
||||||
Partners' capital
|
2,026,147
|
|
|
—
|
|
|
2,682,926
|
|
|
1,438,540
|
|
|
(4,121,466
|
)
|
|
2,026,147
|
|
||||||
Accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(604
|
)
|
|
—
|
|
|
(604
|
)
|
||||||
Noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,079
|
)
|
|
—
|
|
|
(8,079
|
)
|
||||||
Total liabilities, mezzanine capital and partners’ capital
|
$
|
6,512,712
|
|
|
$
|
—
|
|
|
$
|
7,063,844
|
|
|
$
|
1,731,564
|
|
|
$
|
(8,170,639
|
)
|
|
$
|
7,137,481
|
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Offshore pipeline transportation services
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
284,544
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
284,544
|
|
Sodium minerals and sulfur services
|
—
|
|
|
—
|
|
|
333,495
|
|
|
856,221
|
|
|
(15,282
|
)
|
|
1,174,434
|
|
||||||
Marine transportation
|
—
|
|
|
—
|
|
|
219,937
|
|
|
—
|
|
|
—
|
|
|
219,937
|
|
||||||
Onshore facilities and transportation
|
—
|
|
|
—
|
|
|
1,214,235
|
|
|
19,620
|
|
|
—
|
|
|
1,233,855
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
2,052,211
|
|
|
875,841
|
|
|
(15,282
|
)
|
|
2,912,770
|
|
||||||
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Onshore facilities and transportation costs
|
—
|
|
|
—
|
|
|
1,125,528
|
|
|
1,202
|
|
|
—
|
|
|
1,126,730
|
|
||||||
Marine transportation operating costs
|
—
|
|
|
—
|
|
|
172,527
|
|
|
—
|
|
|
—
|
|
|
172,527
|
|
||||||
Sodium minerals and sulfur services operating costs
|
—
|
|
|
—
|
|
|
259,573
|
|
|
668,200
|
|
|
(15,282
|
)
|
|
912,491
|
|
||||||
Offshore pipeline transportation operating costs
|
—
|
|
|
—
|
|
|
64,272
|
|
|
2,396
|
|
|
—
|
|
|
66,668
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
65,481
|
|
|
1,417
|
|
|
—
|
|
|
66,898
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
249,820
|
|
|
63,370
|
|
|
—
|
|
|
313,190
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
(42,264
|
)
|
|
—
|
|
|
—
|
|
|
(42,264
|
)
|
||||||
Impairment expense
|
—
|
|
|
—
|
|
|
100,093
|
|
|
26,189
|
|
|
—
|
|
|
126,282
|
|
||||||
Total costs and expenses
|
—
|
|
|
—
|
|
|
1,995,030
|
|
|
762,774
|
|
|
(15,282
|
)
|
|
2,742,522
|
|
||||||
OPERATING INCOME
|
—
|
|
|
—
|
|
|
57,181
|
|
|
113,067
|
|
|
—
|
|
|
170,248
|
|
||||||
Equity in earnings of equity investees
|
—
|
|
|
—
|
|
|
43,626
|
|
|
—
|
|
|
—
|
|
|
43,626
|
|
||||||
Equity in earnings of subsidiaries
|
219,615
|
|
|
—
|
|
|
107,684
|
|
|
—
|
|
|
(327,299
|
)
|
|
—
|
|
||||||
Interest expense, net
|
(230,713
|
)
|
|
—
|
|
|
13,027
|
|
|
(11,505
|
)
|
|
—
|
|
|
(229,191
|
)
|
||||||
Other income
|
5,023
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,023
|
|
||||||
Income before income taxes
|
(6,075
|
)
|
|
—
|
|
|
221,518
|
|
|
101,562
|
|
|
(327,299
|
)
|
|
(10,294
|
)
|
||||||
Income tax benefit (expense)
|
—
|
|
|
—
|
|
|
(1,727
|
)
|
|
229
|
|
|
—
|
|
|
(1,498
|
)
|
||||||
NET INCOME (LOSS)
|
(6,075
|
)
|
|
—
|
|
|
219,791
|
|
|
101,791
|
|
|
(327,299
|
)
|
|
(11,792
|
)
|
||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
5,717
|
|
|
—
|
|
|
5,717
|
|
||||||
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.
|
$
|
(6,075
|
)
|
|
$
|
—
|
|
|
$
|
219,791
|
|
|
$
|
107,508
|
|
|
$
|
(327,299
|
)
|
|
$
|
(6,075
|
)
|
Less: Accumulated distributions attributable to Class A Convertible Preferred Units
|
(69,801
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,801
|
)
|
||||||
NET INCOME (LOSS) AVAILABLE TO COMMON UNIT HOLDERS
|
$
|
(75,876
|
)
|
|
$
|
—
|
|
|
$
|
219,791
|
|
|
$
|
107,508
|
|
|
$
|
(327,299
|
)
|
|
$
|
(75,876
|
)
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Offshore pipeline transportation services
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318,239
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318,239
|
|
Sodium minerals and sulfur services
|
—
|
|
|
—
|
|
|
185,852
|
|
|
286,263
|
|
|
(9,493
|
)
|
|
462,622
|
|
||||||
Marine transportation
|
—
|
|
|
—
|
|
|
205,287
|
|
|
—
|
|
|
—
|
|
|
205,287
|
|
||||||
Onshore facilities and transportation
|
—
|
|
|
—
|
|
|
1,023,293
|
|
|
18,936
|
|
|
—
|
|
|
1,042,229
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
1,732,671
|
|
|
305,199
|
|
|
(9,493
|
)
|
|
2,028,377
|
|
||||||
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Onshore facilities and transportation costs
|
—
|
|
|
—
|
|
|
967,558
|
|
|
1,089
|
|
|
—
|
|
|
968,647
|
|
||||||
Marine transportation operating costs
|
—
|
|
|
—
|
|
|
154,606
|
|
|
—
|
|
|
—
|
|
|
154,606
|
|
||||||
Sodium minerals and sulfur services operating costs
|
—
|
|
|
—
|
|
|
117,224
|
|
|
226,187
|
|
|
(9,493
|
)
|
|
333,918
|
|
||||||
Offshore pipeline transportation operating costs
|
—
|
|
|
—
|
|
|
69,225
|
|
|
2,840
|
|
|
—
|
|
|
72,065
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
65,862
|
|
|
559
|
|
|
—
|
|
|
66,421
|
|
||||||
Depreciation, depletion and amortization
|
—
|
|
|
—
|
|
|
232,303
|
|
|
20,177
|
|
|
—
|
|
|
252,480
|
|
||||||
Gain on sale of assets
|
—
|
|
|
—
|
|
|
(40,311
|
)
|
|
—
|
|
|
—
|
|
|
(40,311
|
)
|
||||||
Total costs and expenses
|
—
|
|
|
—
|
|
|
1,566,467
|
|
|
250,852
|
|
|
(9,493
|
)
|
|
1,807,826
|
|
||||||
OPERATING INCOME
|
—
|
|
|
—
|
|
|
166,204
|
|
|
54,347
|
|
|
—
|
|
|
220,551
|
|
||||||
Equity in earnings of equity investees
|
—
|
|
|
—
|
|
|
51,046
|
|
|
—
|
|
|
—
|
|
|
51,046
|
|
||||||
Equity in earnings of subsidiaries
|
276,341
|
|
|
—
|
|
|
41,494
|
|
|
—
|
|
|
(317,835
|
)
|
|
—
|
|
||||||
Interest expense, net
|
(176,979
|
)
|
|
—
|
|
|
13,825
|
|
|
(13,608
|
)
|
|
—
|
|
|
(176,762
|
)
|
||||||
Other expense
|
(16,715
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,715
|
)
|
||||||
Income before income taxes
|
82,647
|
|
|
—
|
|
|
272,569
|
|
|
40,739
|
|
|
(317,835
|
)
|
|
78,120
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
3,928
|
|
|
31
|
|
|
—
|
|
|
3,959
|
|
||||||
NET INCOME
|
82,647
|
|
|
—
|
|
|
276,497
|
|
|
40,770
|
|
|
(317,835
|
)
|
|
82,079
|
|
||||||
Net loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
568
|
|
|
—
|
|
|
568
|
|
||||||
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.
|
$
|
82,647
|
|
|
$
|
—
|
|
|
$
|
276,497
|
|
|
$
|
41,338
|
|
|
$
|
(317,835
|
)
|
|
$
|
82,647
|
|
Less: Accumulated distributions attributable to Class A Convertible Preferred Units
|
(21,995
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21,995
|
)
|
||||||
NET INCOME AVAILABLE TO COMMON UNIT HOLDERS
|
$
|
60,652
|
|
|
$
|
—
|
|
|
$
|
276,497
|
|
|
$
|
41,338
|
|
|
$
|
(317,835
|
)
|
|
$
|
60,652
|
|
Condensed Consolidating Statement of Operations
|
|||||||||||||||||||||||
Year Ended December 31, 2016
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Offshore pipeline transportation services
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
334,679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
334,679
|
|
Sodium minerals and sulfur services
|
—
|
|
|
—
|
|
|
171,389
|
|
|
7,873
|
|
|
(7,759
|
)
|
|
171,503
|
|
||||||
Marine transportation
|
—
|
|
|
—
|
|
|
213,021
|
|
|
—
|
|
|
—
|
|
|
213,021
|
|
||||||
Onshore facilities and transportation
|
—
|
|
|
—
|
|
|
972,794
|
|
|
20,496
|
|
|
—
|
|
|
993,290
|
|
||||||
Total revenues
|
—
|
|
|
—
|
|
|
1,691,883
|
|
|
28,369
|
|
|
(7,759
|
)
|
|
1,712,493
|
|
||||||
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Onshore facilities and transportation costs
|
—
|
|
|
—
|
|
|
923,567
|
|
|
1,060
|
|
|
—
|
|
|
924,627
|
|
||||||
Marine transportation operating costs
|
—
|
|
|
—
|
|
|
142,551
|
|
|
—
|
|
|
—
|
|
|
142,551
|
|
||||||
Sodium minerals and sulfur services operating costs
|
—
|
|
|
—
|
|
|
90,711
|
|
|
8,491
|
|
|
(7,759
|
)
|
|
91,443
|
|
||||||
Offshore pipeline transportation operating costs
|
—
|
|
|
—
|
|
|
68,791
|
|
|
10,833
|
|
|
—
|
|
|
79,624
|
|
||||||
General and administrative
|
—
|
|
|
—
|
|
|
45,625
|
|
|
—
|
|
|
—
|
|
|
45,625
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
219,696
|
|
|
2,500
|
|
|
—
|
|
|
222,196
|
|
||||||
Total costs and expenses
|
—
|
|
|
—
|
|
|
1,490,941
|
|
|
22,884
|
|
|
(7,759
|
)
|
|
1,506,066
|
|
||||||
OPERATING INCOME
|
—
|
|
|
—
|
|
|
200,942
|
|
|
5,485
|
|
|
—
|
|
|
206,427
|
|
||||||
Equity in earnings of equity investees
|
—
|
|
|
—
|
|
|
47,944
|
|
|
—
|
|
|
—
|
|
|
47,944
|
|
||||||
Equity in earnings of subsidiaries
|
253,048
|
|
|
—
|
|
|
(6,744
|
)
|
|
—
|
|
|
(246,304
|
)
|
|
—
|
|
||||||
Interest expense, net
|
(139,799
|
)
|
|
—
|
|
|
14,407
|
|
|
(14,555
|
)
|
|
—
|
|
|
(139,947
|
)
|
||||||
Income before income taxes
|
113,249
|
|
|
—
|
|
|
256,549
|
|
|
(9,070
|
)
|
|
(246,304
|
)
|
|
114,424
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
(3,337
|
)
|
|
(5
|
)
|
|
—
|
|
|
(3,342
|
)
|
||||||
NET INCOME
|
$
|
113,249
|
|
|
$
|
—
|
|
|
$
|
253,212
|
|
|
$
|
(9,075
|
)
|
|
$
|
(246,304
|
)
|
|
$
|
111,082
|
|
Net loss attributable to noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,167
|
|
|
$
|
—
|
|
|
2,167
|
|
|
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.
|
$
|
113,249
|
|
|
$
|
—
|
|
|
$
|
253,212
|
|
|
$
|
(6,908
|
)
|
|
$
|
(246,304
|
)
|
|
$
|
113,249
|
|
Less: Accumulated distributions attributable to Class A Convertible Preferred Units
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
NET INCOME AVAILABLE TO COMMON UNIT HOLDERS
|
$
|
113,249
|
|
|
$
|
—
|
|
|
$
|
253,212
|
|
|
$
|
(6,908
|
)
|
|
$
|
(246,304
|
)
|
|
$
|
113,249
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||
Year Ended December 31, 2018
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
28,784
|
|
|
$
|
—
|
|
|
$
|
514,096
|
|
|
$
|
207,870
|
|
|
$
|
(360,711
|
)
|
|
$
|
390,039
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Payments to acquire fixed and intangible assets
|
—
|
|
|
—
|
|
|
(114,887
|
)
|
|
(80,480
|
)
|
|
—
|
|
|
(195,367
|
)
|
||||||
Cash distributions received from equity investees - return of investment
|
—
|
|
|
—
|
|
|
28,979
|
|
|
—
|
|
|
—
|
|
|
28,979
|
|
||||||
Investments in equity investees
|
—
|
|
|
—
|
|
|
(3,018
|
)
|
|
—
|
|
|
—
|
|
|
(3,018
|
)
|
||||||
Intercompany transfers
|
503,144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(503,144
|
)
|
|
—
|
|
||||||
Repayments on loan to non-guarantor subsidiary
|
—
|
|
|
—
|
|
|
7,484
|
|
|
—
|
|
|
(7,484
|
)
|
|
—
|
|
||||||
Proceeds from asset sales
|
—
|
|
|
—
|
|
|
310,099
|
|
|
—
|
|
|
—
|
|
|
310,099
|
|
||||||
Net cash provided by (used in) provided by investing activities
|
503,144
|
|
|
—
|
|
|
228,657
|
|
|
(80,480
|
)
|
|
(510,628
|
)
|
|
140,693
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Borrowings on senior secured credit facility
|
980,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
980,700
|
|
||||||
Repayments on senior secured credit facility
|
(1,109,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,109,800
|
)
|
||||||
Repayment of senior unsecured notes
|
(145,170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(145,170
|
)
|
||||||
Debt issuance costs
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
||||||
Intercompany transfers
|
—
|
|
|
—
|
|
|
(485,506
|
)
|
|
(17,638
|
)
|
|
503,144
|
|
|
—
|
|
||||||
Distributions to partners/owners
|
(257,416
|
)
|
|
—
|
|
|
(257,416
|
)
|
|
(123,900
|
)
|
|
381,316
|
|
|
(257,416
|
)
|
||||||
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
2,592
|
|
|
—
|
|
|
2,592
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
13,121
|
|
|
(13,121
|
)
|
|
(137
|
)
|
||||||
Net cash provided by (used in) financing activities
|
(531,928
|
)
|
|
—
|
|
|
(743,059
|
)
|
|
(125,825
|
)
|
|
871,339
|
|
|
(529,473
|
)
|
||||||
Net increase in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(306
|
)
|
|
1,565
|
|
|
—
|
|
|
1,259
|
|
||||||
Cash and cash equivalents at beginning of period
|
6
|
|
|
—
|
|
|
5,230
|
|
|
3,805
|
|
|
—
|
|
|
9,041
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
4,924
|
|
|
$
|
5,370
|
|
|
$
|
—
|
|
|
$
|
10,300
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||
Year Ended December 31, 2017
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
162,980
|
|
|
$
|
—
|
|
|
$
|
448,873
|
|
|
$
|
30,467
|
|
|
$
|
(318,764
|
)
|
|
$
|
323,556
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Payments to acquire fixed and intangible assets
|
—
|
|
|
—
|
|
|
(236,151
|
)
|
|
(14,442
|
)
|
|
—
|
|
|
(250,593
|
)
|
||||||
Cash distributions received from equity investees - return of investment
|
—
|
|
|
—
|
|
|
35,582
|
|
|
—
|
|
|
—
|
|
|
35,582
|
|
||||||
Investments in equity investees
|
(140,513
|
)
|
|
—
|
|
|
(4,647
|
)
|
|
—
|
|
|
140,513
|
|
|
(4,647
|
)
|
||||||
Acquisitions
|
—
|
|
|
—
|
|
|
(759
|
)
|
|
(1,325,000
|
)
|
|
—
|
|
|
(1,325,759
|
)
|
||||||
Intercompany transfers
|
(1,157,781
|
)
|
|
—
|
|
|
(1,325,000
|
)
|
|
—
|
|
|
2,482,781
|
|
|
—
|
|
||||||
Repayments on loan to non-guarantor subsidiary
|
—
|
|
|
—
|
|
|
6,764
|
|
|
—
|
|
|
(6,764
|
)
|
|
—
|
|
||||||
Contributions in aid of construction costs
|
—
|
|
|
—
|
|
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
||||||
Proceeds from assets sales
|
—
|
|
|
—
|
|
|
85,722
|
|
|
—
|
|
|
—
|
|
|
85,722
|
|
||||||
Net cash (used in) provided by investing activities
|
(1,298,294
|
)
|
|
—
|
|
|
(1,438,365
|
)
|
|
(1,339,442
|
)
|
|
2,616,530
|
|
|
(1,459,571
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Borrowings on senior secured credit facility
|
1,458,700
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,458,700
|
|
||||||
Repayments on senior secured credit facility
|
(1,637,700
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,637,700
|
)
|
||||||
Proceeds from issuance of senior unsecured notes, including premium
|
1,000,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,000,000
|
|
||||||
Proceeds from issuance of Series A convertible preferred
|
726,419
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
726,419
|
|
||||||
Repayment of senior unsecured notes
|
(204,830
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(204,830
|
)
|
||||||
Debt issuance costs
|
(25,913
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,913
|
)
|
||||||
Intercompany transfers
|
—
|
|
|
—
|
|
|
1,169,781
|
|
|
1,313,000
|
|
|
(2,482,781
|
)
|
|
—
|
|
||||||
Issuance of common units for cash, net
|
140,513
|
|
|
—
|
|
|
140,513
|
|
|
—
|
|
|
(140,513
|
)
|
|
140,513
|
|
||||||
Distributions to partners/owners
|
(321,875
|
)
|
|
—
|
|
|
(321,875
|
)
|
|
(17,500
|
)
|
|
339,375
|
|
|
(321,875
|
)
|
||||||
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
2,770
|
|
|
—
|
|
|
2,770
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
13,847
|
|
|
(13,847
|
)
|
|
(57
|
)
|
||||||
Net cash provided by (used in) financing activities
|
1,135,314
|
|
|
—
|
|
|
988,362
|
|
|
1,312,117
|
|
|
(2,297,766
|
)
|
|
1,138,027
|
|
||||||
Net increase in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,130
|
)
|
|
3,142
|
|
|
—
|
|
|
2,012
|
|
||||||
Cash and cash equivalents at beginning of period
|
6
|
|
|
—
|
|
|
6,360
|
|
|
663
|
|
|
—
|
|
|
7,029
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
5,230
|
|
|
$
|
3,805
|
|
|
$
|
—
|
|
|
$
|
9,041
|
|
Condensed Consolidating Statement of Cash Flows
|
|||||||||||||||||||||||
Year Ended December 31, 2016
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Genesis
Energy, L.P.
(Parent and
Co-Issuer)
|
|
Genesis
Energy Finance
Corporation
(Co-Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Genesis
Energy, L.P.
Consolidated
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
179,853
|
|
|
$
|
—
|
|
|
$
|
382,734
|
|
|
$
|
9,586
|
|
|
$
|
(289,421
|
)
|
|
$
|
282,752
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Payments to acquire fixed and intangible assets
|
—
|
|
|
—
|
|
|
(463,100
|
)
|
|
—
|
|
|
—
|
|
|
(463,100
|
)
|
||||||
Cash distributions received from equity investees - return of investment
|
—
|
|
|
—
|
|
|
36,939
|
|
|
—
|
|
|
—
|
|
|
36,939
|
|
||||||
Investments in equity investees
|
(298,020
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298,020
|
|
|
—
|
|
||||||
Acquisitions
|
—
|
|
|
—
|
|
|
(25,394
|
)
|
|
—
|
|
|
—
|
|
|
(25,394
|
)
|
||||||
Intercompany transfers
|
(31,436
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,436
|
|
|
—
|
|
||||||
Repayments on loan to non-guarantor subsidiary
|
—
|
|
|
—
|
|
|
6,113
|
|
|
—
|
|
|
(6,113
|
)
|
|
—
|
|
||||||
Contributions in aid of construction costs
|
—
|
|
|
—
|
|
|
13,374
|
|
|
—
|
|
|
—
|
|
|
13,374
|
|
||||||
Proceeds from asset sales
|
—
|
|
|
—
|
|
|
3,609
|
|
|
—
|
|
|
—
|
|
|
3,609
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(151
|
)
|
|
—
|
|
|
—
|
|
|
(151
|
)
|
||||||
Net cash (used in) provided by investing activities
|
(329,456
|
)
|
|
—
|
|
|
(428,610
|
)
|
|
—
|
|
|
323,343
|
|
|
(434,723
|
)
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Borrowings on senior secured credit facility
|
1,115,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,115,800
|
|
||||||
Repayments on senior secured credit facility
|
(952,600
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(952,600
|
)
|
||||||
Debt issuance costs
|
(1,578
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,578
|
)
|
||||||
Distribution to partners/owners
|
(310,039
|
)
|
|
—
|
|
|
(310,039
|
)
|
|
—
|
|
|
310,039
|
|
|
(310,039
|
)
|
||||||
Contributions from noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
236
|
|
|
—
|
|
|
236
|
|
||||||
Issuance of common units for cash, net
|
298,020
|
|
|
—
|
|
|
298,020
|
|
|
—
|
|
|
(298,020
|
)
|
|
298,020
|
|
||||||
Intercompany transfers
|
—
|
|
|
—
|
|
|
57,701
|
|
|
(26,264
|
)
|
|
(31,437
|
)
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
(1,734
|
)
|
|
14,504
|
|
|
(14,504
|
)
|
|
(1,734
|
)
|
||||||
Net cash provided by (used in) financing activities
|
149,603
|
|
|
—
|
|
|
43,948
|
|
|
(11,524
|
)
|
|
(33,922
|
)
|
|
148,105
|
|
||||||
Net decrease in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1,928
|
)
|
|
(1,938
|
)
|
|
—
|
|
|
(3,866
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
6
|
|
|
—
|
|
|
8,288
|
|
|
2,601
|
|
|
—
|
|
|
10,895
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6,360
|
|
|
$
|
663
|
|
|
$
|
—
|
|
|
$
|
7,029
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
ASSETS
|
|
|
|
||||
CURRENT ASSETS:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
261
|
|
|
$
|
132
|
|
Accounts receivable—trade
|
15,578
|
|
|
14,443
|
|
||
Accounts receivable—related parties
|
1,189
|
|
|
1,121
|
|
||
Crude oil inventory
|
1,565
|
|
|
2,691
|
|
||
Other current assets
|
318
|
|
|
324
|
|
||
Total current assets
|
18,911
|
|
|
18,711
|
|
||
FIXED ASSETS, net
|
202,116
|
|
|
217,343
|
|
||
OTHER ASSETS
|
886
|
|
|
1,203
|
|
||
TOTAL ASSETS
|
$
|
221,913
|
|
|
$
|
237,257
|
|
LIABILITIES AND MEMBERS’ EQUITY
|
|
|
|
||||
CURRENT LIABILITIES:
|
|
|
|
||||
Accounts payable – trade
|
$
|
2,548
|
|
|
$
|
1,757
|
|
Accounts payable – related parties
|
2,664
|
|
|
2,384
|
|
||
Deferred revenue
|
9,187
|
|
|
11,357
|
|
||
Other current liabilities
|
1,510
|
|
|
2,062
|
|
||
Total current liabilities
|
15,909
|
|
|
17,560
|
|
||
LONG-TERM DEBT
|
208,300
|
|
|
206,600
|
|
||
OTHER LIABILITIES
|
34,581
|
|
|
30,834
|
|
||
MEMBERS' EQUITY (DEFICIT)
|
(36,877
|
)
|
|
(17,737
|
)
|
||
TOTAL LIABILITIES AND MEMBERS' EQUITY
|
$
|
221,913
|
|
|
$
|
237,257
|
|
|
Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
CRUDE OIL HANDLING REVENUES:
|
|
|
|
|
|
||||||
Third parties
|
$
|
99,356
|
|
|
$
|
98,024
|
|
|
$
|
100,383
|
|
Related parties
|
16,139
|
|
|
19,109
|
|
|
19,899
|
|
|||
Total crude oil handling revenues
|
115,495
|
|
|
117,133
|
|
|
120,282
|
|
|||
COSTS AND EXPENSES:
|
|
|
|
|
|
||||||
Crude oil handling costs
|
|
|
|
|
|
||||||
Third parties
|
2,470
|
|
|
1,774
|
|
|
1,989
|
|
|||
Related parties
|
6,345
|
|
|
5,889
|
|
|
3,788
|
|
|||
Total crude oil handling costs
|
8,815
|
|
|
7,663
|
|
|
5,777
|
|
|||
Other operating costs and expenses
|
|
|
|
|
|
||||||
Third parties
|
823
|
|
|
852
|
|
|
1,238
|
|
|||
Related parties
|
8,640
|
|
|
8,388
|
|
|
7,914
|
|
|||
Total other operating costs and expenses
|
9,463
|
|
|
9,240
|
|
|
9,152
|
|
|||
Depreciation and accretion expenses
|
16,218
|
|
|
15,633
|
|
|
15,615
|
|
|||
General and administrative costs
|
65
|
|
|
45
|
|
|
101
|
|
|||
Total costs and expenses
|
34,561
|
|
|
32,581
|
|
|
30,645
|
|
|||
OPERATING INCOME
|
80,934
|
|
|
84,552
|
|
|
89,637
|
|
|||
Interest expense
|
7,974
|
|
|
6,026
|
|
|
4,729
|
|
|||
NET INCOME
|
$
|
72,960
|
|
|
$
|
78,526
|
|
|
$
|
84,908
|
|
|
Poseidon Pipeline Company, L.L.C.
|
|
Shell Midstream Partners, L.P.
|
|
GEL Poseidon, LLC
|
|
Total
|
||||||||
January 1, 2016
|
15,022
|
|
|
$
|
15,022
|
|
|
$
|
11,685
|
|
|
$
|
41,729
|
|
|
Net income
|
30,567
|
|
|
30,567
|
|
|
23,774
|
|
|
$
|
84,908
|
|
|||
Cash distributions to members
|
(41,868
|
)
|
|
(41,868
|
)
|
|
(32,564
|
)
|
|
$
|
(116,300
|
)
|
|||
December 31, 2016
|
3,721
|
|
|
3,721
|
|
|
2,895
|
|
|
10,337
|
|
||||
Net income
|
28,269
|
|
|
28,269
|
|
|
21,988
|
|
|
$
|
78,526
|
|
|||
Cash distributions to members
|
(38,376
|
)
|
|
(38,376
|
)
|
|
(29,848
|
)
|
|
$
|
(106,600
|
)
|
|||
December 31, 2017
|
(6,386
|
)
|
|
(6,386
|
)
|
|
(4,965
|
)
|
|
(17,737
|
)
|
||||
Net income
|
26,266
|
|
|
26,266
|
|
|
20,428
|
|
|
$
|
72,960
|
|
|||
Cash distributions to members
|
(33,156
|
)
|
|
(33,156
|
)
|
|
(25,788
|
)
|
|
$
|
(92,100
|
)
|
|||
December 31, 2018
|
$
|
(13,276
|
)
|
|
$
|
(13,276
|
)
|
|
$
|
(10,325
|
)
|
|
$
|
(36,877
|
)
|
|
At December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Pipelines and facilities
|
$
|
433,560
|
|
|
$
|
433,174
|
|
|
$
|
433,105
|
|
Construction in progress
|
—
|
|
|
87
|
|
|
32
|
|
|||
Total
|
433,560
|
|
|
433,261
|
|
|
433,137
|
|
|||
Less accumulated depreciation
|
(231,444
|
)
|
|
(215,918
|
)
|
|
(200,401
|
)
|
|||
Fixed assets, net
|
$
|
202,116
|
|
|
$
|
217,343
|
|
|
$
|
232,736
|
|
|
For the Year Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
ARO liability, beginning of period
|
$
|
1,629
|
|
|
$
|
1,513
|
|
|
$
|
1,405
|
|
Liabilities settled
|
(604
|
)
|
|
—
|
|
|
—
|
|
|||
Accretion expense
|
127
|
|
|
116
|
|
|
108
|
|
|||
Revisions in expected cash flows
|
1,341
|
|
|
—
|
|
|
—
|
|
|||
Gain on settlement
|
(775
|
)
|
|
—
|
|
|
—
|
|
|||
ARO liability, end of period
|
$
|
1,718
|
|
|
$
|
1,629
|
|
|
$
|
1,513
|
|
2019
|
2020
|
2021
|
|
2022
|
|
2023
|
|||||||
$
|
133
|
|
$
|
143
|
|
$
|
154
|
|
$
|
166
|
|
$
|
179
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
Crude oil handling revenues:
|
|
|
|
|
|
|||||||||
|
Genesis affiliates
|
994
|
|
|
986
|
|
|
1,007
|
|
|||||
|
Shell affiliates
|
15,145
|
|
|
18,123
|
|
|
18,892
|
|
|||||
|
Total
|
$
|
16,139
|
|
|
$
|
19,109
|
|
|
$
|
19,899
|
|
||
Crude oil handling costs:
|
|
|
|
|
|
|||||||||
|
Genesis affiliates
|
3,917
|
|
|
3,951
|
|
|
2,930
|
|
|||||
|
Shell affiliates
|
2,428
|
|
|
1,938
|
|
|
858
|
|
|||||
|
Total
|
$
|
6,345
|
|
|
$
|
5,889
|
|
|
$
|
3,788
|
|
||
Other operating costs and expenses:
|
|
|
|
|
|
|||||||||
|
Genesis affiliates
|
8,640
|
|
|
8,388
|
|
|
7,914
|
|
|||||
|
Total
|
$
|
8,640
|
|
|
$
|
8,388
|
|
|
$
|
7,914
|
|
|
At December 31,
|
||||||
|
2018
|
|
2017
|
||||
Accounts receivable - related parties:
|
|
|
|
||||
Genesis affiliates
|
$
|
—
|
|
|
$
|
—
|
|
Shell affiliates
|
1,189
|
|
|
1,121
|
|
||
Total accounts receivable - related parties
|
$
|
1,189
|
|
|
$
|
1,121
|
|
|
|
|
|
||||
Accounts payable - related parties:
|
|
|
|
||||
Genesis affiliates
|
2,392
|
|
|
2,175
|
|
||
Shell affiliates
|
272
|
|
|
209
|
|
||
Total accounts payable - related parties
|
$
|
2,664
|
|
|
$
|
2,384
|
|