Delaware
|
36-4128138
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
Title of each class:
|
Name of each exchange on which registered:
|
Common Stock, $0.02 par value per share
|
The Nasdaq Capital Market
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
ý
|
|
Smaller reporting company
¨
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
•
|
general economic conditions;
|
•
|
our ability to obtain future financing or funds when needed;
|
•
|
our ability to maintain sufficient regulatory net capital;
|
•
|
the ability of our broker-dealer operations to operate profitably in the face of intense competition from larger full-service and discount brokers;
|
•
|
a general decrease in financing and merger and acquisition activities and our potential inability to receive success fees as a result of transactions not being completed;
|
•
|
increased competition from on line and business development portals;
|
•
|
technological changes;
|
•
|
our potential inability to implement our growth strategy through recruiting, acquisitions or joint ventures;
|
•
|
acquisitions, business combinations, strategic partnerships, divestures, and other significant transactions may involve additional uncertainties; and
|
•
|
our continued ability to maintain and execute our business strategy.
|
•
|
The Portfolio Advisor Program, pursuant to which the IAR manages individual client accounts on a discretionary basis, with an asset-based fee;
|
•
|
The Portfolio Advisor Plus Program, in which the IAR manages individual client accounts on a discretionary basis, with an alternative pricing structure whereby qualified clients may pay a performance-based fee in addition to an asset-based fee;
|
•
|
The Morningstar Managed Portfolios Program, a proprietary program offered through Morningstar Investment Services, Inc., consisting of multiple investment strategies with multiple portfolios intended for a range of clients based on such factors as age, financial situation, time horizon, risk tolerance and any reasonable restrictions that the client may place on the portfolio selected for the account. Fees in this program are asset-based;
|
•
|
The Investment Advisor Program, pursuant to which IARs provide advisory services with respect to variable annuity products, plans such as 401(k)s, 403(b)s, mutual funds, and retirement funds, as well as individually managed client accounts. Fees in this program are asset-based;
|
•
|
Financial planning, offered for a flat fee or an hourly rate;
|
•
|
Discretionary management services for private funds;
|
•
|
Retirement solutions provided to retirement plan providers, sponsors, and participants through various products, services and custodial platforms, including FOLIO Institutional, which is a custodian and financial technology firm;
|
•
|
Wrap programs, which are advisory programs in which advisory fees and execution fees are bundled, using a platform offered by Envestnet Asset Management, Inc., an SEC-registered investment adviser and “turnkey” asset management platform provider. The Envestnet platform provides wealth management technology for registered investment advisers along with asset management programs;
|
•
|
A unified managed account program (a unified managed account refers to an account that combines investment vehicles into a single or “unified” account managed by one or more independent money managers) using Foliofn Investments, Inc. Foliofn is a custodian that offers a fractionalized share trading platform which enables investors to diversify investments across multiple securities; and
|
•
|
A program utilizing the FTJ FundChoice Program, in which NAM serves as the advisor for the client on a non-discretionary basis.
|
Position
|
Salaried
Employees
|
|
Independent
Contractors
|
|
Total
|
|||
Officers
|
16
|
|
|
—
|
|
|
16
|
|
Administration
|
201
|
|
|
148
|
|
|
349
|
|
Brokers
|
33
|
|
|
532
|
|
|
565
|
|
Traders
|
21
|
|
|
—
|
|
|
21
|
|
Investment Bankers
|
11
|
|
|
—
|
|
|
11
|
|
Advisors
|
1
|
|
|
5
|
|
|
6
|
|
Accountants and tax preparers
|
47
|
|
|
5
|
|
|
52
|
|
Totals
|
330
|
|
|
690
|
|
|
1,020
|
|
•
|
effectively use new technologies;
|
•
|
adapt our services to emerging industry or regulatory standards; or
|
•
|
market new or enhanced services.
|
•
|
employees and independent contractors binding us to transactions that exceed authorized limits or present unacceptable risks to us;
|
•
|
employees and independent contractors hiding unauthorized or unsuccessful activities from us; or
|
•
|
the improper use of confidential information.
|
•
|
variations in our annual or quarterly financial results or those of our competitors;
|
•
|
economic conditions in general; and
|
•
|
changes in applicable laws or regulations, or their judicial or administrative interpretations affecting us or our subsidiaries or the securities industry.
|
•
|
dividend rights;
|
•
|
conversion rights;
|
•
|
voting rights, which may be greater or lesser than the voting rights of our common stock;
|
•
|
rights and terms of redemption;
|
•
|
liquidation preferences; and
|
•
|
sinking fund terms.
|
Address
|
Approximate Square Footage
|
Approximate Annual Base Lease Rental
|
Note
|
Lease Termination Date
|
|||
200 Vesey Street, 25th Floor, New York, NY
|
15,988
|
|
$
|
767,424
|
|
|
27-Feb-26
|
410 Park Ave, 14th Floor, New York, NY
|
11,885
|
|
$
|
594,250
|
|
(a)
|
30-Oct-18
|
600 University Street, Suite 2900, Seattle, WA
|
7,620
|
|
$
|
302,895
|
|
|
31-Oct-26
|
1200 N. Federal Highway, Suite 325 & 400, Boca Raton, FL
|
14,344
|
|
$
|
274,014
|
|
|
31-Aug-21
|
2875 NE 191st Street, Suite 601, Aventura, FL
|
5,208
|
|
$
|
246,073
|
|
|
31-May-21
|
14802 N. Dale Mabry Blvd., Suite 101 & 204, Tampa, FL
|
7,038
|
|
$
|
157,621
|
|
|
31-Dec-21
|
35-30 Francis Lewis Blvd., Suite 205, Flushing, NY
|
4,600
|
|
$
|
146,404
|
|
|
31-Aug-21
|
2711 North Haskell Avenue, Suite 2950, Dallas, TX
|
5,253
|
|
$
|
144,000
|
|
|
month to month
|
540 Gidney Ave, Newburgh, NY
|
4,535
|
|
$
|
95,034
|
|
|
30-Jun-21
|
4000 Rt. 66, Suite 331, Tinton Falls, NJ
|
6,721
|
|
$
|
94,868
|
|
|
30-Nov-20
|
11 Raymond Ave, Suite 22, Poughkeepsie, NY
|
3,558
|
|
$
|
93,469
|
|
|
30-Jun-23
|
500 Portion Rd, Suite 2 & 4, Lake Ronkonkoma, NY
|
3,727
|
|
$
|
91,328
|
|
|
1-Jan-21
|
181 East Jericho Turnpike, 2nd Floor, Mineola, NY
|
3,165
|
|
$
|
86,462
|
|
|
30-Apr-25
|
2050 Eastchester Road, Suite 1-A, Bronx, NY
|
3,220
|
|
$
|
84,000
|
|
|
31-Oct-22
|
7370 College Parkway, Fort Meyers, FL
|
3,749
|
|
$
|
73,870
|
|
|
30-Nov-19
|
1550-1556 Third Ave, Suite 306, New York, NY
|
1,212
|
|
$
|
70,172
|
|
|
30-Nov-20
|
5839 Main St, Williamsville, NY
|
3,159
|
|
$
|
67,765
|
|
|
31-Dec-18
|
3535 Military Trail, Suite 201 & 202, Jupiter, FL
|
2,944
|
|
$
|
67,151
|
|
|
Six months notice
|
28050 US Hwy 19 North, Suite 300, Clearwater, FL
|
3,165
|
|
$
|
62,256
|
|
|
30-Apr-20
|
1200 N. Federal Highway, Suite 215, Boca Raton, FL
|
3,214
|
|
$
|
56,020
|
|
|
31-Mar-24
|
11 Raymond Ave, Suite 21, Poughkeepsie, NY
|
2,200
|
|
$
|
55,700
|
|
|
31-Jul-20
|
1580 South Main Street, Suite 101, Boerne, TX
|
2,224
|
|
$
|
44,480
|
|
|
29-Feb-20
|
1501 W. Fairbanks Ave, Winter Park, FL
|
1,840
|
|
$
|
36,000
|
|
|
Six months notice
|
20 Squadron Blvd., Suite 103, New City, NY
|
1,745
|
|
$
|
34,900
|
|
|
31-Aug-19
|
3301 Bonita Beach Rd, Suite 107, Bonita Beach, FL
|
1,740
|
|
$
|
26,970
|
|
|
31-Aug-19
|
44 Stelton Rd, Suite 235, Piscataway, NJ
|
1,242
|
|
$
|
23,158
|
|
|
month to month
|
2170 West State Road 434, Suite 376, Longwood, FL
|
940
|
|
$
|
16,403
|
|
|
30-Sep-19
|
18 Shipyard, Suite 2A, Office 31, Hingham, MA
|
75
|
|
$
|
13,200
|
|
|
month to month
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
|
Weighted-average exercise price of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|
(a)
|
|
(b)
|
|
(c)
|
Equity compensation plans approved by security holders (1)
|
2,192,784
|
|
$6.54
|
|
2,434,716
|
Equity compensation plans not approved by security holders (2)
|
726,875
|
|
$5.50
|
|
-
|
(1)
|
Consists of outstanding stock options and non-vested restricted stock units granted under our 2013 Omnibus Incentive Plan.
|
(2)
|
Reflects options to purchase 180,000 shares of our common stock granted to Mr. Worman and 547,000 non-vested restricted stock units granted to Mr. Mullen. Grants for Mr. Worman and Mr. Mullen were inducement grants for initial employment issued in accordance with NASDAQ Listing Rule 5635(c)(4).
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Approximate Dollar Value of Shares That May Be Purchased Under the Plans or Programs
|
||||||
July 1, 2015 - July 31, 2015
|
—
|
|
$
|
—
|
|
—
|
|
$
|
2,000,000
|
|
August 1, 2015 - August 31, 2015
|
14,400
|
|
3.15
|
|
14,400
|
|
$
|
1,954,760
|
|
|
September 1, 2015 - September 30, 2015
|
32,243
|
|
3.03
|
|
46,643
|
|
$
|
1,856,779
|
|
|
September 1, 2016 - September 30, 2016
|
33,933
|
|
2.54
|
|
80,576
|
|
$
|
1,770,701
|
|
|
Year Ended September 30,
|
||||||||||||||
|
2018
|
2017
|
2016
|
2015
|
2014
|
||||||||||
Operating Results:
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
211,115,000
|
|
$
|
189,870,000
|
|
$
|
174,076,000
|
|
$
|
163,046,000
|
|
$
|
184,292,000
|
|
Total operating expenses
|
208,396,000
|
|
181,902,000
|
|
176,545,000
|
|
162,568,000
|
|
176,470,000
|
|
|||||
Income (loss) before other income and income taxes
|
2,719,000
|
|
7,968,000
|
|
(2,469,000
|
)
|
478,000
|
|
7,822,000
|
|
|||||
Other income (expense)
|
(11,041,000
|
)
|
8,611,000
|
|
—
|
|
—
|
|
—
|
|
|||||
Income (loss) before income taxes
|
(8,322,000
|
)
|
16,579,000
|
|
(2,469,000
|
)
|
478,000
|
|
7,822,000
|
|
|||||
Net income (loss)
|
$
|
(11,510,000
|
)
|
$
|
12,528,000
|
|
$
|
(5,559,000
|
)
|
$
|
285,000
|
|
$
|
18,643,000
|
|
Per common and equivalent share:
|
|
|
|
|
|
||||||||||
Net income (loss) per share - Basic
|
$
|
(0.92
|
)
|
$
|
1.01
|
|
$
|
(0.45
|
)
|
$
|
0.02
|
|
$
|
1.51
|
|
Net income (loss) per share - Diluted
|
$
|
(0.92
|
)
|
$
|
1.00
|
|
$
|
(0.45
|
)
|
$
|
0.02
|
|
$
|
1.50
|
|
Weighted average number of shares outstanding - Basic
|
12,474,753
|
|
12,437,916
|
|
12,435,923
|
|
12,464,496
|
|
12,322,110
|
|
|||||
Weighted average number of shares outstanding - Diluted
|
12,474,753
|
|
12,472,541
|
|
12,435,923
|
|
12,502,254
|
|
12,408,348
|
|
|||||
|
|
|
|
|
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
68,449,000
|
|
$
|
64,398,000
|
|
$
|
60,546,000
|
|
$
|
63,382,000
|
|
$
|
64,793,000
|
|
Total liabilities
|
21,514,000
|
|
25,495,000
|
|
34,773,000
|
|
18,120,000
|
|
20,261,000
|
|
|||||
Total shareholders’ equity
|
46,935,000
|
|
38,903,000
|
|
25,773,000
|
|
45,262,000
|
|
44,532,000
|
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
Commissions
|
$
|
109,984,000
|
|
|
$
|
96,807,000
|
|
|
$
|
13,177,000
|
|
|
14
|
%
|
Net dealer inventory gains
|
3,329,000
|
|
|
15,108,000
|
|
|
(11,779,000
|
)
|
|
(78
|
)%
|
|||
Investment banking
|
57,201,000
|
|
|
44,385,000
|
|
|
12,816,000
|
|
|
29
|
%
|
|||
Investment advisory
|
21,483,000
|
|
|
14,738,000
|
|
|
6,745,000
|
|
|
46
|
%
|
|||
Interest and dividends
|
3,233,000
|
|
|
2,764,000
|
|
|
469,000
|
|
|
17
|
%
|
|||
Transfer fees and clearing services
|
7,200,000
|
|
|
7,393,000
|
|
|
(193,000
|
)
|
|
(3
|
)%
|
|||
Tax preparation and accounting
|
7,772,000
|
|
|
7,439,000
|
|
|
333,000
|
|
|
4
|
%
|
|||
Other
|
913,000
|
|
|
1,236,000
|
|
|
(323,000
|
)
|
|
(26
|
)%
|
|||
Total Revenues
|
$
|
211,115,000
|
|
|
$
|
189,870,000
|
|
|
$
|
21,245,000
|
|
|
11
|
%
|
•
|
Commissions
increase
d by
$13,177,000
, or
14%
, to
$109,984,000
from
$96,807,000
during fiscal year
2018
when compared to fiscal
2017
. Commissions increased primarily due to favorable markets, focus on a diversified product base and quality new hires during the current year;
|
•
|
Net dealer inventory gains
decreased
by
$11,779,000
, or
78%
, to
$3,329,000
from
$15,108,000
during fiscal year
2018
when compared to fiscal
2017
. The decrease is primarily due to the unrealized losses for the change in fair value of the warrants received from investment banking deals vs the unrealized gains in the prior period. In addition, the Company has strategically decided to reduce the breadth of our trading model to focus on specifically servicing our retail and institutional clients;
|
•
|
Investment banking
increased
by
$12,816,000
, or
29%
, to
$57,201,000
from
$44,385,000
, during fiscal year
2018
when compared to fiscal
2017
. The increase is related to continuing high demand and quality execution of product offering from a diverse group of issuers;
|
•
|
Investment advisory, which primarily consists of fees charged to our clients in our asset-based money management group,
increased
by
$6,745,000
, or
46%
, to
$21,483,000
from
$14,738,000
during fiscal year
2018
when compared to fiscal
2017
. This increase is due to increasing level of assets under management as we strategically invest in this business, and continuing strength in equity markets;
|
•
|
Interest and dividends, which primarily consists of interest earned on customer margin account balances and dividend revenue,
increased
by
$469,000
, or
17%
, to
$3,233,000
from
$2,764,000
during fiscal year
2018
when compared to fiscal
2017
. The
increase
is primarily attributable to a new FDIC Sweep interest program that started in 2018;
|
•
|
Transfer fees and clearing services, which primarily consists of fees charged to our registered representatives to execute transactions on their behalf,
decreased
by
$193,000
, or
3%
, to
$7,200,000
from
$7,393,000
during fiscal year
2018
when compared to fiscal
2017
;
|
•
|
Tax preparation and accounting, which primarily consists of fees charged to clients for the preparation of income tax returns and other general accounting services
increased
by
$333,000
, or
4%
, to
$7,772,000
from
$7,439,000
during fiscal year
2018
when compared to fiscal
2017
. This is a net increase attributable to revenue generated by new business acquisitions offset by the elimination of unprofitable offices;
|
•
|
Other revenue
decreased
by
$323,000
, or
26%
, to
$913,000
from
$1,236,000
during fiscal year
2018
when compared to fiscal
2017
. This decrease is due to the decline in client participation in our fully paid stock lending program.
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
Commissions, compensation and fees
|
$
|
182,127,000
|
|
|
$
|
155,187,000
|
|
|
$
|
26,940,000
|
|
|
17
|
%
|
Clearing fees
|
2,400,000
|
|
|
2,343,000
|
|
|
57,000
|
|
|
2
|
%
|
|||
Communications
|
3,260,000
|
|
|
2,767,000
|
|
|
493,000
|
|
|
18
|
%
|
|||
Occupancy
|
3,755,000
|
|
|
4,286,000
|
|
|
(531,000
|
)
|
|
(12
|
)%
|
|||
Licenses and registration
|
2,735,000
|
|
|
1,726,000
|
|
|
1,009,000
|
|
|
58
|
%
|
|||
Professional fees
|
4,306,000
|
|
|
4,531,000
|
|
|
(225,000
|
)
|
|
(5
|
)%
|
|||
Interest
|
97,000
|
|
|
14,000
|
|
|
83,000
|
|
|
593
|
%
|
|||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
|
322,000
|
|
|
26
|
%
|
|||
Other administrative expenses
|
8,165,000
|
|
|
9,819,000
|
|
|
(1,654,000
|
)
|
|
(17
|
)%
|
|||
Total Operating Expenses
|
$
|
208,396,000
|
|
|
$
|
181,902,000
|
|
|
$
|
26,494,000
|
|
|
15
|
%
|
•
|
Commissions, compensation, and fees include those expenses based on commission revenue, net dealer inventory gains revenue, investment banking revenues and investment advisory, as well as compensation to our non-broker employees. These expenses
increased
by
$26,940,000
, or
17%
, to
$182,127,000
in fiscal year
2018
from
$155,187,000
in fiscal year
2017
. The increase in commissions expense is primarily due to higher revenues earned in commissions, investment banking and investment advisory revenues. Strategic new hires, increases in benefits expenses and increases in stock based compensation for stock grants also contributed to the increase;
|
•
|
Clearing fees
increased
by
$57,000
, or
2%
, to
$2,400,000
in fiscal year
2018
from
$2,343,000
in fiscal year
2017
;
|
•
|
Communication expenses
increased
by
$493,000
, or
18%
, to
$3,260,000
in fiscal year
2018
from
$2,767,000
in fiscal year
2017
. This increase is attributable to costs related to a new customer relationship management system;
|
•
|
Occupancy expenses
decreased
by
$531,000
, or
12%
, to
$3,755,000
in fiscal year
2018
from
$4,286,000
in fiscal year
2017
. The decrease is primarily due to the sublease income recorded in the current year;
|
•
|
Licenses and registration costs
increased
by
$1,009,000
, or
58%
, to
$2,735,000
in fiscal year
2018
from
$1,726,000
in fiscal year
2017
. This increase is attributable to new licenses for software applications as the company continues to invest in and implement multiple technology solutions;
|
•
|
Professional fees
decreased
by
$225,000
, or
5%
to
$4,306,000
in fiscal year
2018
from
$4,531,000
in fiscal year
2017
. This decrease is related to less reliance on outside providers and more work being handled internally by employees;
|
•
|
Interest expense
increased
by
$83,000
, or
593%
, to
$97,000
in fiscal year
2018
from
$14,000
in fiscal year
2017
. This increase is primarily due to the interest expense incurred for the financing of computer equipment and software purchases made in 2018;
|
•
|
Depreciation and amortization expense
increased
by
$322,000
, or
26%
, to
$1,551,000
in fiscal year
2018
from
$1,229,000
in fiscal year
2017
; The increase in leasehold improvements and amortization of development costs associated with a new system brought on-line in the fourth quarter of 2017 is generating this increase;
|
•
|
Other administrative expenses, which includes but is not limited to advertising, office supplies, dues and subscriptions, provisions for potential arbitration settlements and insurance,
decreased
by
$1,654,000
, or
17%
, to
$8,165,000
in fiscal year
2018
from
$9,819,000
in fiscal year
2017
. This
decrease
is the result of a more normalized spending in the current year. The prior year period included higher provision for potential arbitration settlements and an increase in certain insurance costs.
|
|
Fiscal Year Ended
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
Net income (loss), as reported
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
Interest expense
|
97,000
|
|
|
14,000
|
|
||
Income taxes
|
3,188,000
|
|
|
4,051,000
|
|
||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
||
EBITDA
|
(6,674,000
|
)
|
|
17,822,000
|
|
||
Non-cash compensation expense
|
2,913,000
|
|
|
602,000
|
|
||
Change in fair value of warrant liability
|
11,194,000
|
|
|
(8,458,000
|
)
|
||
Forgivable loan amortization
|
630,000
|
|
|
693,000
|
|
||
Impairment of goodwill and intangible assets
|
—
|
|
|
1,011,000
|
|
||
Unrealized (gain) loss on the firm’s warrant portfolio
|
2,865,000
|
|
|
(5,612,000
|
)
|
||
Gain on disposal of Gilman branches
|
(57,000
|
)
|
|
(137,000
|
)
|
||
EBITDA, as adjusted
|
$
|
10,871,000
|
|
|
$
|
5,921,000
|
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
Commissions
|
$
|
96,807,000
|
|
|
$
|
95,942,000
|
|
|
$
|
865,000
|
|
|
1
|
%
|
Net dealer inventory gains
|
15,108,000
|
|
|
9,929,000
|
|
|
5,179,000
|
|
|
52
|
%
|
|||
Investment banking
|
44,385,000
|
|
|
34,937,000
|
|
|
9,448,000
|
|
|
27
|
%
|
|||
Investment advisory
|
14,738,000
|
|
|
14,080,000
|
|
|
658,000
|
|
|
5
|
%
|
|||
Interest and dividends
|
2,764,000
|
|
|
3,109,000
|
|
|
(345,000
|
)
|
|
(11
|
)%
|
|||
Transfer fees and clearing services
|
7,393,000
|
|
|
7,152,000
|
|
|
241,000
|
|
|
3
|
%
|
|||
Tax preparation and accounting
|
7,439,000
|
|
|
8,294,000
|
|
|
(855,000
|
)
|
|
(10
|
)%
|
|||
Other
|
1,236,000
|
|
|
633,000
|
|
|
603,000
|
|
|
95
|
%
|
|||
Total Revenues
|
$
|
189,870,000
|
|
|
$
|
174,076,000
|
|
|
$
|
15,794,000
|
|
|
9
|
%
|
•
|
Commissions
increased
by
$865,000
, or
1%
, to
$96,807,000
from
$95,942,000
during fiscal year
2017
when compared to fiscal
2016
;
|
•
|
Net dealer inventory gains
increased
by
$5,179,000
, or
52%
, to
$15,108,000
from
$9,929,000
during fiscal year
2017
when compared to fiscal
2016
. This increase is mainly related to the unrealized gain for the change in fair value of the warrants received from investment banking deals;
|
•
|
Investment banking
increased
by
$9,448,000
, or
27%
, to
$44,385,000
from
$34,937,000
, during fiscal year
2017
when compared to fiscal
2016
. Increased product offerings and issuers produced a strong deal pipeline with solid offerings, which yielded strong investment opportunities for our clients;
|
•
|
Investment advisory, which primarily consists of fees charged to our clients in our asset-based money management group,
increased
by
$658,000
, or
5%
, to
$14,738,000
from
$14,080,000
during fiscal year
2017
when compared to fiscal
2016
. A net increase in assets under management and an increase in current market values of positions contributed to the increase;
|
•
|
Interest and dividends, which primarily consists of interest earned on customer margin account balances and dividend revenue,
decreased
by
$345,000
, or
11%
, to
$2,764,000
from
$3,109,000
during fiscal year
2017
when compared to fiscal
2016
. The is primarily attributable to slightly lower customer margin and free cash accounts balances;
|
•
|
Transfer fees and clearing services, which primarily consists of fees charged to our registered representatives to execute transactions on their behalf,
increased
by
$241,000
, or
3%
, to
$7,393,000
from
$7,152,000
during fiscal year
2017
when compared to fiscal
2016
. The is primarily due to higher number of retail transactions processed during the period;
|
•
|
Tax preparation and accounting, which primarily consists of fees charged to clients for the preparation of income tax returns and other general accounting services
decreased
by
$855,000
, or
10%
, to
$7,439,000
from
$8,294,000
during fiscal year
2017
when compared to fiscal
2016
. This decrease is attributable to the sale or elimination of underperforming locations;
|
•
|
Other revenue
increased
by
$603,000
, or
95%
, to
$1,236,000
from
$633,000
during fiscal year
2017
when compared to fiscal
2016
. This increase is due to the growth of our fully paid stock lending program since the end of last year.
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2017
|
|
2016
|
|
Amount
|
|
Percent
|
|||||||
Commissions, compensation and fees
|
$
|
155,187,000
|
|
|
$
|
151,057,000
|
|
|
$
|
4,130,000
|
|
|
3
|
%
|
Clearing fees
|
2,343,000
|
|
|
2,309,000
|
|
|
34,000
|
|
|
1
|
%
|
|||
Communications
|
2,767,000
|
|
|
3,157,000
|
|
|
(390,000
|
)
|
|
(12
|
)%
|
|||
Occupancy
|
4,286,000
|
|
|
3,819,000
|
|
|
467,000
|
|
|
12
|
%
|
|||
Licenses and registration
|
1,726,000
|
|
|
1,625,000
|
|
|
101,000
|
|
|
6
|
%
|
|||
Professional fees
|
4,531,000
|
|
|
6,896,000
|
|
|
(2,365,000
|
)
|
|
(34
|
)%
|
|||
Interest
|
14,000
|
|
|
51,000
|
|
|
(37,000
|
)
|
|
(73
|
)%
|
|||
Depreciation and amortization
|
1,229,000
|
|
|
1,213,000
|
|
|
16,000
|
|
|
1
|
%
|
|||
Other administrative expenses
|
9,819,000
|
|
|
6,418,000
|
|
|
3,401,000
|
|
|
53
|
%
|
|||
Total Operating Expenses
|
$
|
181,902,000
|
|
|
$
|
176,545,000
|
|
|
$
|
5,357,000
|
|
|
3
|
%
|
•
|
Commissions, compensation, and fees include those expenses based on commission revenue, net dealer inventory gains revenue and investment banking revenues, as well as compensation to our non-broker employees. These expenses
increased
by
$4,130,000
, or
3%
, to
$155,187,000
in fiscal year
2017
from
$151,057,000
in fiscal year
2016
. The net increase in investment banking revenue was primarily responsible for the overall increase in this expense category. Investment banking compensation moved in step with the increase in related revenues;
|
•
|
Clearing fees
increased
by
$34,000
, or
1%
, to
$2,343,000
in fiscal year
2017
from
$2,309,000
in fiscal year
2016
;
|
•
|
Communication expenses
decreased
by
$390,000
, or
12%
, to
$2,767,000
in fiscal year
2017
from
$3,157,000
in fiscal year
2016
. This decrease is attributable to management commitment to expense control such as the consolidation of vendors thus reducing the overall cost;
|
•
|
Occupancy expenses
increased
by
$467,000
, or
12%
, to
$4,286,000
in fiscal year
2017
from
$3,819,000
in fiscal year
2016
;
|
•
|
Licenses and registration costs
increased
by
$101,000
, or
6%
, to
$1,726,000
in fiscal year
2017
from
$1,625,000
in fiscal year
2016
. This increase is attributable to licenses for software applications as the company continues to invest in and implement technology enhancement;
|
•
|
Professional fees
decreased
by
$2,365,000
, or
34%
to
$4,531,000
in fiscal year
2017
from
$6,896,000
in fiscal year
2016
. This decrease is attributable to the legal and professional fees associated with the Fortress transaction recorded last year;
|
•
|
Interest expense
decreased
by
$37,000
, or
73%
, to
$14,000
in fiscal year
2017
from
$51,000
in fiscal year
2016
;
|
•
|
Depreciation and amortization expense
increased
by
$16,000
, or
1%
, to
$1,229,000
in fiscal year
2017
from
$1,213,000
in fiscal year
2016
;
|
•
|
Other administrative expenses, which includes but is not limited to advertising, equipment leases, office supplies, dues and subscriptions, provisions for potential arbitration settlements and insurance,
increased
by
$3,401,000
, or
53%
, to
$9,819,000
in fiscal year
2017
from
$6,418,000
in fiscal year
2016
. This
increase
is attributable to higher provisions for potential arbitration settlements, technology improvements, higher insurance costs and goodwill impairment charge. See Note 5 for further details about the impairment of goodwill.
|
|
Fiscal Year Ended
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net income (loss), as reported
|
$
|
12,528,000
|
|
|
$
|
(5,559,000
|
)
|
Interest expense
|
14,000
|
|
|
51,000
|
|
||
Income taxes
|
4,051,000
|
|
|
3,090,000
|
|
||
Depreciation and amortization
|
1,229,000
|
|
|
1,213,000
|
|
||
EBITDA
|
17,822,000
|
|
|
(1,205,000
|
)
|
||
Non-cash compensation expense
|
602,000
|
|
|
211,000
|
|
||
Change in fair value of warrant liability
|
(8,458,000
|
)
|
|
—
|
|
||
Forgivable loan amortization
|
693,000
|
|
|
788,000
|
|
||
Impairment of goodwill and intangible assets
|
1,011,000
|
|
|
894,000
|
|
||
Unrealized (gain) loss on the firm’s warrant portfolio
|
(5,612,000
|
)
|
|
102,000
|
|
||
Gain on disposal of Gilman branches
|
(137,000
|
)
|
|
—
|
|
||
EBITDA, as adjusted
|
$
|
5,921,000
|
|
|
$
|
790,000
|
|
|
Ending Balance
September 30, |
|
Average Balance
during fiscal |
||||||||||||
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
Cash
|
$
|
27,920,000
|
|
|
$
|
23,508,000
|
|
|
$
|
27,028,250
|
|
|
$
|
24,558,250
|
|
Receivables from broker-dealers and clearing organizations
|
3,967,000
|
|
|
2,850,000
|
|
|
3,275,000
|
|
|
2,826,750
|
|
||||
Securities owned (excludes warrants)
|
1,754,000
|
|
|
1,437,000
|
|
|
2,537,500
|
|
|
1,911,000
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Accrued commissions and payroll payable, accounts payable and other accrued expenses
|
20,881,000
|
|
|
18,780,000
|
|
|
19,730,000
|
|
|
18,170,750
|
|
|
Year ended September 30,
|
||||||
|
2018
|
|
2017
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net (Loss) Income
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
Non-cash adjustments
|
|
|
|
||||
Change in fair value of warrant liability
|
11,194,000
|
|
|
(8,458,000
|
)
|
||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
||
Deferred tax expense
|
2,228,000
|
|
|
2,538,000
|
|
||
Amortization of forgivable loans
|
630,000
|
|
|
693,000
|
|
||
Stock-based compensation
|
2,913,000
|
|
|
602,000
|
|
||
Impairment of goodwill and intangible assets
|
—
|
|
|
1,011,000
|
|
||
Other
|
(253,000
|
)
|
|
(509,000
|
)
|
||
|
|
|
|
||||
Changes in operating assets and liabilities
|
|
|
|
||||
Receivables from broker dealers and clearing organizations
|
(1,117,000
|
)
|
|
507,000
|
|
||
Forgivable loans
|
(581,000
|
)
|
|
(597,000
|
)
|
||
Accounts payable and accrued expenses and other liabilities
|
854,000
|
|
|
(924,000
|
)
|
||
Other
|
(792,000
|
)
|
|
(5,401,000
|
)
|
||
Net cash provided by operating activities
|
5,117,000
|
|
|
3,219,000
|
|
||
|
|
|
|
||||
Cash flows from investing activities
|
|
|
|
||||
Acquisition of businesses
|
(187,000
|
)
|
|
(19,000
|
)
|
||
Acquisition of intangible asset
|
(45,000
|
)
|
|
—
|
|
||
Purchase of fixed assets
|
(419,000
|
)
|
|
(1,432,000
|
)
|
||
Collection on notes receivable - disposal of Gilman branches
|
93,000
|
|
|
46,000
|
|
||
Net cash used in investing activities
|
(558,000
|
)
|
|
(1,405,000
|
)
|
||
|
|
|
|
||||
Cash flows from financing activities
|
|
|
|
||||
Repurchase of common stock for tax withholding
|
(152,000
|
)
|
|
—
|
|
||
Proceeds from warrant exercises
|
5,000
|
|
|
—
|
|
||
Net cash used in by financing activities
|
(147,000
|
)
|
|
—
|
|
||
Net increase in cash
|
$
|
4,412,000
|
|
|
$
|
1,814,000
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Payments due by period
|
|||||||||||||||||||
Contractual obligations
|
|
Total
|
|
Less than 1 Year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|||||||||||
Operating Lease Obligations (1)
|
|
$
|
14,132,000
|
|
|
$
|
2,920,000
|
|
|
$
|
5,075,000
|
|
|
$
|
2,914,000
|
|
|
$
|
3,223,000
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) Excludes sublease income of $30,000. See Note 13, “Commitments and Contingencies,” to the consolidated financial statements included in Part II, Item 8 of this annual report on Form 10-K.
|
|||||||||||||||||||||
•
|
Investment Banking Revenues
. Advisory fees from mergers and acquisitions engagements are recognized at the point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction.
|
•
|
Investment Banking Advisory Expenses
. Historically, expenses associated with investment banking advisory assignments were deferred until reimbursed by the client, the related fee revenue is recognized or the engagement is otherwise concluded. Under the new revenue standard, expenses are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized when all performance obligations are met. All other investment banking advisory related expenses are expenses as incurred.
|
•
|
Investment Banking Underwriting and Advisory Expenses
. Expenses have historically been recorded net of client reimbursements and/or netted against revenue. Under the new revenue standard, all investment banking expenses will be recognized within their respective expense category on the income statement and any expense reimbursements will be recognized as investment banking revenues (i.e., expenses are no longer recorded net of client reimbursements and are not netted against revenue).
|
September 30, 2018
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
1,084,000
|
|
|
$
|
—
|
|
Restricted stock
|
670,000
|
|
|
—
|
|
||
Warrants
|
6,032,000
|
|
|
—
|
|
||
Total
|
$
|
7,786,000
|
|
|
$
|
—
|
|
|
|
|
|
||||
September 30, 2017
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
116,000
|
|
|
$
|
—
|
|
Municipal bonds
|
1,239,000
|
|
|
151,000
|
|
||
Restricted stock
|
82,000
|
|
|
—
|
|
||
Warrants
|
5,665,000
|
|
|
—
|
|
||
Total
|
$
|
7,102,000
|
|
|
$
|
151,000
|
|
|
|
|
|
||||
September 30, 2016
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
101,000
|
|
|
$
|
298,000
|
|
Municipal bonds
|
2,111,000
|
|
|
—
|
|
||
Restricted stock
|
145,000
|
|
|
—
|
|
||
Total
|
$
|
2,357,000
|
|
|
$
|
298,000
|
|
(a)
|
The following financial statements are included in Part II, Item 8:
|
1.
|
Financial Statements
|
2.
|
Financial Statement Schedules
|
(b)
|
See Exhibit Index.
|
|
NATIONAL HOLDINGS CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
Date: December 21, 2018
|
By:
|
/s/Michael Mullen
|
|
|
Michael Mullen
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: December 21, 2018
|
|
/s/ Glenn C. Worman
|
|
|
Glenn C. Worman
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Robert B. Fagenson
|
|
|
|
Robert B. Fagenson,
|
|
|
|
Vice Chairman of the Board
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Michael E. Singer
|
|
|
|
Michael E. Singer,
Executive Vice Chairman of the Board
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Daniel Hume
|
|
|
|
Daniel Hume,
Director
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Neil Herskowitz
|
|
|
|
Neil Herskowitz,
Director
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Eli Salig
|
|
|
|
Eli Salig,
Director
|
|
|
|
|
|
Date: December 21, 2018
|
|
/s/ Nassos Michas
|
|
|
|
Nassos Michas,
Director
|
|
|
|
|
|
2.1
|
|
|
|
2.2
|
|
|
|
3.1(a)
|
|
|
|
3.1(b)
|
|
|
|
3.1(c)
|
|
|
|
3.1(d)
|
|
|
|
3.1(e)
|
|
|
|
3.1(f)
|
|
|
|
3.1(g)
|
|
|
|
3.1(h)
|
|
|
|
3.1(i)
|
|
|
|
3.1(j)
|
|
|
|
3.1(k)
|
|
|
|
3.1(l)
|
|
|
|
3.2(a)
|
|
|
|
3.2(b)
|
|
|
|
3.2(c)
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
10.1(a)
|
|
|
|
10.1(b)
|
|
|
|
10.1(c)*
|
|
|
|
10.1(d)*
|
|
|
|
10.2(a)*
|
|
|
|
10.2(b)*
|
|
|
|
10.2(c)*
|
|
|
|
10.2(d)*
|
|
|
|
10.2(e)*
|
|
|
|
10.2(f)*
|
|
|
|
10.2(g)*
|
|
|
|
10.2(h)*
|
|
|
|
10.3*
|
|
|
|
10.4*
|
|
|
|
10.5(a)*
|
|
|
|
10.5(b)*
|
|
10.5(c)*
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
21
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
|
September 30,
|
||||||
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
||||
Cash
|
$
|
27,920,000
|
|
|
$
|
23,508,000
|
|
Restricted cash
|
1,353,000
|
|
|
1,381,000
|
|
||
Cash deposits with clearing organizations
|
336,000
|
|
|
1,041,000
|
|
||
Securities owned, at fair value
|
7,786,000
|
|
|
7,102,000
|
|
||
Receivables from broker dealers and clearing organizations
|
3,967,000
|
|
|
2,850,000
|
|
||
Forgivable loans receivable
|
1,567,000
|
|
|
1,616,000
|
|
||
Other receivables, net
|
4,265,000
|
|
|
5,180,000
|
|
||
Prepaid expenses
|
4,065,000
|
|
|
2,490,000
|
|
||
Fixed assets, net
|
2,671,000
|
|
|
2,397,000
|
|
||
Intangible assets, net
|
4,730,000
|
|
|
4,843,000
|
|
||
Goodwill
|
5,153,000
|
|
|
5,217,000
|
|
||
Deferred tax asset, net
|
4,192,000
|
|
|
6,420,000
|
|
||
Other assets, principally refundable deposits
|
444,000
|
|
|
353,000
|
|
||
Total
Assets
|
$
|
68,449,000
|
|
|
$
|
64,398,000
|
|
|
|
|
|
||||
LIABILITIES AND
STOCKHOLDERS’
EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Securities sold, not yet purchased at fair value
|
$
|
—
|
|
|
$
|
151,000
|
|
Accrued commissions and payroll payable
|
12,862,000
|
|
|
10,065,000
|
|
||
Accounts payable and other accrued expenses
|
8,019,000
|
|
|
8,715,000
|
|
||
Deferred clearing and marketing credits
|
576,000
|
|
|
786,000
|
|
||
Warrants issued
|
—
|
|
|
5,597,000
|
|
||
Other
|
57,000
|
|
|
181,000
|
|
||
Total Liabilities
|
21,514,000
|
|
|
25,495,000
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Stockholders’
Equity
|
|
|
|
||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized; none outstanding
|
—
|
|
|
—
|
|
||
Common stock $0.02 par value, authorized 75,000,000 shares at September 30, 2018 and 2017; 12,541,890 shares issued and outstanding at September 30, 2018 and 12,437,916 shares issued and outstanding at September 30, 2017
|
250,000
|
|
|
248,000
|
|
||
Additional paid-in-capital
|
86,510,000
|
|
|
66,955,000
|
|
||
Accumulated deficit
|
(39,825,000
|
)
|
|
(28,315,000
|
)
|
||
|
|
|
|
||||
Total National Holdings
Corporation
Stockholders’
Equity
|
46,935,000
|
|
|
38,888,000
|
|
||
|
|
|
|
||||
Non-controlling interest
|
—
|
|
|
15,000
|
|
||
Total Stockholders’
Equity
|
46,935,000
|
|
|
38,903,000
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders’
Equity
|
$
|
68,449,000
|
|
|
$
|
64,398,000
|
|
|
Years Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Commissions
|
$
|
109,984,000
|
|
|
$
|
96,807,000
|
|
|
$
|
95,942,000
|
|
Net dealer inventory gains
|
3,329,000
|
|
|
15,108,000
|
|
|
9,929,000
|
|
|||
Investment banking
|
57,201,000
|
|
|
44,385,000
|
|
|
34,937,000
|
|
|||
Investment advisory
|
21,483,000
|
|
|
14,738,000
|
|
|
14,080,000
|
|
|||
Interest and dividends
|
3,233,000
|
|
|
2,764,000
|
|
|
3,109,000
|
|
|||
Transfer fees and clearing services
|
7,200,000
|
|
|
7,393,000
|
|
|
7,152,000
|
|
|||
Tax preparation and accounting
|
7,772,000
|
|
|
7,439,000
|
|
|
8,294,000
|
|
|||
Other
|
913,000
|
|
|
1,236,000
|
|
|
633,000
|
|
|||
Total Revenues
|
211,115,000
|
|
|
189,870,000
|
|
|
174,076,000
|
|
|||
|
|
|
|
|
|
||||||
Operating Expenses
|
|
|
|
|
|
||||||
Commissions, compensation and fees
|
182,127,000
|
|
|
155,187,000
|
|
|
151,057,000
|
|
|||
Clearing fees
|
2,400,000
|
|
|
2,343,000
|
|
|
2,309,000
|
|
|||
Communications
|
3,260,000
|
|
|
2,767,000
|
|
|
3,157,000
|
|
|||
Occupancy
|
3,755,000
|
|
|
4,286,000
|
|
|
3,819,000
|
|
|||
Licenses and registration
|
2,735,000
|
|
|
1,726,000
|
|
|
1,625,000
|
|
|||
Professional fees
|
4,306,000
|
|
|
4,531,000
|
|
|
6,896,000
|
|
|||
Interest
|
97,000
|
|
|
14,000
|
|
|
51,000
|
|
|||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
|
1,213,000
|
|
|||
Other administrative expenses
|
8,165,000
|
|
|
9,819,000
|
|
|
6,418,000
|
|
|||
Total Operating Expenses
|
208,396,000
|
|
|
181,902,000
|
|
|
176,545,000
|
|
|||
Income (Loss) before Other Income and Income Taxes
|
2,719,000
|
|
|
7,968,000
|
|
|
(2,469,000
|
)
|
|||
|
|
|
|
|
|
||||||
Other (Expense) Income
|
|
|
|
|
|
||||||
Gain on disposal of Gilman branches
|
57,000
|
|
|
137,000
|
|
|
—
|
|
|||
Change in fair value of warrants
|
(11,194,000
|
)
|
|
8,458,000
|
|
|
—
|
|
|||
Other income
|
96,000
|
|
|
16,000
|
|
|
—
|
|
|||
Total Other (Expense) Income
|
(11,041,000
|
)
|
|
8,611,000
|
|
|
—
|
|
|||
(Loss) Income before Income Taxes
|
(8,322,000
|
)
|
|
16,579,000
|
|
|
(2,469,000
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
3,188,000
|
|
|
4,051,000
|
|
|
3,090,000
|
|
|||
Net (Loss) Income
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
|
$
|
(5,559,000
|
)
|
|
|
|
|
|
|
||||||
Net (loss) income per share - Basic
|
$
|
(0.92
|
)
|
|
$
|
1.01
|
|
|
$
|
(0.45
|
)
|
Net (loss) income per share - Diluted
|
$
|
(0.92
|
)
|
|
$
|
1.00
|
|
|
$
|
(0.45
|
)
|
|
|
|
|
|
|
||||||
Weighted average number of shares outstanding - Basic
|
12,474,753
|
|
|
12,437,916
|
|
|
12,435,923
|
|
|||
Weighted average number of shares outstanding - Diluted
|
12,474,753
|
|
|
12,472,541
|
|
|
12,435,923
|
|
|
Years Ended September 30,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net (loss) income
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
|
$
|
(5,559,000
|
)
|
|
|
|
|
|
|
||||||
Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities
|
|
|
|
|
|
||||||
Change in fair value of warrant liability
|
11,194,000
|
|
|
(8,458,000
|
)
|
|
—
|
|
|||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
|
1,213,000
|
|
|||
Amortization of forgivable loans
|
630,000
|
|
|
693,000
|
|
|
788,000
|
|
|||
Stock-based compensation
|
2,913,000
|
|
|
602,000
|
|
|
211,000
|
|
|||
Provision (recovery) for doubtful accounts
|
5,000
|
|
|
(191,000
|
)
|
|
162,000
|
|
|||
Deferred tax expense
|
2,228,000
|
|
|
2,538,000
|
|
|
2,704,000
|
|
|||
Amortization of deferred clearing and marketing credit
|
(210,000
|
)
|
|
(209,000
|
)
|
|
(210,000
|
)
|
|||
Increase in fair value of contingent consideration
|
24,000
|
|
|
28,000
|
|
|
18,000
|
|
|||
Impairment of intangible assets
|
—
|
|
|
50,000
|
|
|
894,000
|
|
|||
Impairment of goodwill
|
—
|
|
|
961,000
|
|
|
—
|
|
|||
Gain on disposal of Gilman branches
|
(57,000
|
)
|
|
(137,000
|
)
|
|
—
|
|
|||
Gain on deconsolidation of subsidiary
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Changes in assets and liabilities
|
|
|
|
|
|
||||||
Restricted cash
|
28,000
|
|
|
(1,027,000
|
)
|
|
(136,000
|
)
|
|||
Cash deposits with clearing organizations
|
705,000
|
|
|
(11,000
|
)
|
|
(25,000
|
)
|
|||
Receivables from broker dealers and clearing organizations
|
(1,117,000
|
)
|
|
507,000
|
|
|
(279,000
|
)
|
|||
Forgivable loans receivable
|
(581,000
|
)
|
|
(597,000
|
)
|
|
(1,132,000
|
)
|
|||
Other receivables, net
|
976,000
|
|
|
1,117,000
|
|
|
(1,883,000
|
)
|
|||
Securities owned, at fair value
|
(684,000
|
)
|
|
(4,745,000
|
)
|
|
(1,470,000
|
)
|
|||
Prepaid expenses
|
(1,575,000
|
)
|
|
(580,000
|
)
|
|
(183,000
|
)
|
|||
Other assets
|
(91,000
|
)
|
|
(8,000
|
)
|
|
167,000
|
|
|||
Accounts payable, accrued expenses and other liabilities
|
854,000
|
|
|
(924,000
|
)
|
|
2,012,000
|
|
|||
Securities sold, but not yet purchased at fair value
|
(151,000
|
)
|
|
(147,000
|
)
|
|
266,000
|
|
|||
Net cash provided by (used in) operating activities
|
5,117,000
|
|
|
3,219,000
|
|
|
(2,442,000
|
)
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of businesses
|
(187,000
|
)
|
|
(19,000
|
)
|
|
—
|
|
|||
Acquisition of intangible asset
|
(45,000
|
)
|
|
—
|
|
|
—
|
|
|||
Purchase of fixed assets
|
(419,000
|
)
|
|
(1,432,000
|
)
|
|
(420,000
|
)
|
|||
Collection on notes receivable - disposal of Gilman branches
|
93,000
|
|
|
46,000
|
|
|
—
|
|
|||
Net cash used in investing activities
|
(558,000
|
)
|
|
(1,405,000
|
)
|
|
(420,000
|
)
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||||
Repurchase of common stock for tax withholding
|
(152,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from warrant exercises
|
5,000
|
|
|
—
|
|
|
—
|
|
|||
Repurchase of shares of common stock
|
—
|
|
|
—
|
|
|
(86,000
|
)
|
|||
Net cash used in financing activities
|
(147,000
|
)
|
|
—
|
|
|
(86,000
|
)
|
|||
NET INCREASE (DECREASE) IN CASH
|
4,412,000
|
|
|
1,814,000
|
|
|
(2,948,000
|
)
|
|||
CASH BALANCE
|
|
|
|
|
|
||||||
Beginning of the year
|
23,508,000
|
|
|
21,694,000
|
|
|
24,642,000
|
|
|||
End of the year
|
$
|
27,920,000
|
|
|
$
|
23,508,000
|
|
|
$
|
21,694,000
|
|
|
Year Ended September 30,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Basic weighted-average shares
|
12,474,753
|
|
|
12,437,916
|
|
|
12,435,923
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|||
Options
|
—
|
|
|
140
|
|
|
—
|
|
Unvested restricted stock units
|
—
|
|
|
34,485
|
|
|
—
|
|
Diluted weighted-average shares
|
12,474,753
|
|
|
12,472,541
|
|
|
12,435,923
|
|
|
Year Ended September 30,
|
|||||||
|
2018
|
|
2017
|
|
2016
|
|||
Options
|
615,000
|
|
|
1,207,000
|
|
|
1,221,500
|
|
Warrants
|
12,437,172
|
|
|
9,344,973
|
|
(a)
|
23,029
|
|
Restricted stock units
|
219,097
|
|
|
—
|
|
|
—
|
|
|
13,271,269
|
|
|
10,551,973
|
|
|
1,244,529
|
|
•
|
Investment Banking Revenues
. Advisory fees from mergers and acquisitions engagements are recognized at the point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction.
|
•
|
Investment Banking Advisory Expenses
. Historically, expenses associated with investment banking advisory assignments were deferred until reimbursed by the client, the related fee revenue is recognized or the engagement is otherwise concluded. Under the new revenue standard, expenses are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized when all performance obligations are met. All other investment banking advisory related expenses are expenses as incurred.
|
•
|
Investment Banking Underwriting and Advisory Expenses
. Expenses have historically been recorded net of client reimbursements and/or netted against revenue. Under the new revenue standard, all investment banking expenses will be recognized within their respective expense category on the income statement and any expense reimbursements will be recognized as investment banking revenues (i.e., expenses are no longer recorded net of client reimbursements and are not netted against revenue).
|
Fair value of contingent consideration at September 30, 2015
|
$
|
534,000
|
|
Payments
|
(128,000
|
)
|
|
Change in fair value
|
18,000
|
|
|
Fair value of contingent consideration at September 30, 2016
|
424,000
|
|
|
Fair value of contingent consideration in connection with October 2016 acquisition
|
192,000
|
|
|
Payments
|
(42,000
|
)
|
|
Change in fair value
|
(263,000
|
)
|
|
Fair value of contingent consideration at September 30, 2017
|
311,000
|
|
|
Fair value of contingent consideration in connection with above acquisition
|
580,000
|
|
|
Payments
|
(171,000
|
)
|
|
Change in fair value
|
24,000
|
|
|
Fair value of contingent consideration at September 30, 2018
|
$
|
744,000
|
|
|
Brokerage and
Advisory Services |
Tax and Accounting Services
|
Total
|
||||||
|
|
|
|
||||||
Balance as of September 30, 2016
|
$
|
5,412,000
|
|
$
|
1,119,000
|
|
$
|
6,531,000
|
|
Reduction related to sale of Gilman branches
|
—
|
|
(353,000
|
)
|
(353,000
|
)
|
|||
Impairment
|
(961,000
|
)
|
—
|
|
(961,000
|
)
|
|||
Balance as of September 30, 2017
|
4,451,000
|
|
766,000
|
|
5,217,000
|
|
|||
Reduction related to sale of Gilman branches
|
—
|
|
(64,000
|
)
|
(64,000
|
)
|
|||
Impairment
|
—
|
|
—
|
|
—
|
|
|||
Balance as of September 30, 2018
|
$
|
4,451,000
|
|
$
|
702,000
|
|
$
|
5,153,000
|
|
|
September 30, 2018
|
||||||||||||
Intangible asset
|
Cost
|
|
Accumulated Amortization
|
|
Carrying Value
|
|
Estimated Useful Life (years)
|
||||||
Customer relationships
|
$
|
7,511,000
|
|
|
$
|
3,525,000
|
|
|
$
|
3,986,000
|
|
|
3-10
|
Gilman brand name
|
710,000
|
|
|
—
|
|
|
710,000
|
|
|
Indefinite
|
|||
Software license
|
$
|
45,000
|
|
|
$
|
11,000
|
|
|
$
|
34,000
|
|
|
3
|
|
$
|
8,266,000
|
|
|
$
|
3,536,000
|
|
|
$
|
4,730,000
|
|
|
|
|
September 30, 2017
|
||||||||||||
Intangible asset
|
Cost
|
|
Accumulated Amortization
|
|
Carrying Value
|
|
Estimated Useful Life (years)
|
||||||
Customer relationships
|
$
|
6,818,000
|
|
|
$
|
2,685,000
|
|
|
$
|
4,133,000
|
|
|
3-10
|
Gilman brand name
|
710,000
|
|
|
—
|
|
|
710,000
|
|
|
Indefinite
|
|||
|
$
|
7,528,000
|
|
|
$
|
2,685,000
|
|
|
$
|
4,843,000
|
|
|
|
|
September 30,
|
|||||
|
2018
|
2017
|
||||
Trailing fees
|
1,086,000
|
|
1,156,000
|
|
||
Accounts receivable for tax and accounting services
|
661,000
|
|
698,000
|
|
||
Allowance for doubtful accounts - tax and accounting services
|
(286,000
|
)
|
(390,000
|
)
|
||
Advances to registered representatives
|
393,000
|
|
881,000
|
|
||
Allowance for doubtful accounts - advances to registered representatives
|
(263,000
|
)
|
(154,000
|
)
|
||
Investment banking receivable
|
357,000
|
|
1,086,000
|
|
||
Advisory fees
|
559,000
|
|
510,000
|
|
||
Notes receivable (Note 4)
|
746,000
|
|
676,000
|
|
||
Other
|
1,012,000
|
|
717,000
|
|
||
Total
|
$
|
4,265,000
|
|
$
|
5,180,000
|
|
Balance, September 30, 2015
|
$
|
1,368,000
|
|
Advances
|
1,132,000
|
|
|
Amortization
|
(788,000
|
)
|
|
Balance, September 30, 2016
|
1,712,000
|
|
|
Advances
|
694,000
|
|
|
Amortization
|
(693,000
|
)
|
|
Repayments
|
(97,000
|
)
|
|
Balance, September 30, 2017
|
1,616,000
|
|
|
Advances
|
581,000
|
|
|
Amortization
|
(630,000
|
)
|
|
Balance, September 30, 2018
|
$
|
1,567,000
|
|
|
September 30, 2018
|
|||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Total Estimated Fair Value
|
||||||||
Cash
|
$
|
27,920,000
|
|
$
|
27,920,000
|
|
$
|
—
|
|
$
|
27,920,000
|
|
Cash deposits with clearing organizations
|
336,000
|
|
336,000
|
|
—
|
|
336,000
|
|
||||
Receivables from broker-dealers and clearing organizations
|
3,967,000
|
|
—
|
|
3,967,000
|
|
3,967,000
|
|
||||
Forgivable loans receivable
|
1,567,000
|
|
—
|
|
1,567,000
|
|
1,567,000
|
|
||||
Other Receivables, Net
|
4,265,000
|
|
—
|
|
4,265,000
|
|
4,265,000
|
|
||||
|
$
|
38,055,000
|
|
$
|
28,256,000
|
|
$
|
9,799,000
|
|
$
|
38,055,000
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Accrued commissions and payroll payable
|
12,862,000
|
|
—
|
|
12,862,000
|
|
12,862,000
|
|
||||
Accounts payable and accrued expenses (1)
|
7,275,000
|
|
—
|
|
7,275,000
|
|
7,275,000
|
|
||||
|
$
|
20,137,000
|
|
$
|
—
|
|
$
|
20,137,000
|
|
$
|
20,137,000
|
|
(1)
|
Excludes contingent consideration liabilities of
$744,000
.
|
|
September 30, 2017
|
|||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Total Estimated Fair Value
|
||||||||
Cash
|
$
|
23,508,000
|
|
$
|
23,508,000
|
|
$
|
—
|
|
$
|
23,508,000
|
|
Cash deposits with clearing organizations
|
1,041,000
|
|
1,041,000
|
|
—
|
|
1,041,000
|
|
||||
Receivables from broker-dealers and clearing organizations
|
2,850,000
|
|
—
|
|
2,850,000
|
|
2,850,000
|
|
||||
Forgivable loans receivable
|
1,616,000
|
|
—
|
|
1,616,000
|
|
1,616,000
|
|
||||
Other Receivables, Net
|
5,180,000
|
|
—
|
|
5,180,000
|
|
5,180,000
|
|
||||
|
$
|
34,195,000
|
|
$
|
24,549,000
|
|
$
|
9,646,000
|
|
$
|
34,195,000
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Accrued commissions and payroll payable
|
10,065,000
|
|
—
|
|
10,065,000
|
|
10,065,000
|
|
||||
Accounts payable and accrued expenses (1)
|
8,404,000
|
|
—
|
|
8,404,000
|
|
8,404,000
|
|
||||
|
$
|
18,469,000
|
|
$
|
—
|
|
$
|
18,469,000
|
|
$
|
18,469,000
|
|
(1)
|
Excludes contingent consideration liabilities of
$311,000
.
|
|
September 30, 2018
|
||||||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||
Securities owned
|
|
|
|
|
|
||||||||||
Corporate stocks
|
$
|
1,084,000
|
|
$
|
1,084,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,084,000
|
|
Restricted stock
|
670,000
|
|
—
|
|
670,000
|
|
—
|
|
670,000
|
|
|||||
Warrants
|
6,032,000
|
|
—
|
|
2,753,000
|
|
3,279,000
|
|
6,032,000
|
|
|||||
|
$
|
7,786,000
|
|
$
|
1,084,000
|
|
$
|
3,423,000
|
|
$
|
3,279,000
|
|
$
|
7,786,000
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Contingent consideration
|
744,000
|
|
—
|
|
—
|
|
744,000
|
|
744,000
|
|
|||||
|
$
|
744,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
744,000
|
|
$
|
744,000
|
|
|
September 30, 2017
|
||||||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||
Securities owned
|
|
|
|
|
|
||||||||||
Corporate stocks
|
116,000
|
|
116,000
|
|
—
|
|
—
|
|
116,000
|
|
|||||
Municipal bonds
|
1,239,000
|
|
1,239,000
|
|
—
|
|
—
|
|
1,239,000
|
|
|||||
Restricted stock
|
82,000
|
|
|
82,000
|
|
|
82,000
|
|
|||||||
Warrants
|
5,665,000
|
|
—
|
|
5,665,000
|
|
—
|
|
5,665,000
|
|
|||||
|
$
|
7,102,000
|
|
$
|
1,355,000
|
|
$
|
5,747,000
|
|
$
|
—
|
|
$
|
7,102,000
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Contingent consideration
|
311,000
|
|
—
|
|
—
|
|
311,000
|
|
311,000
|
|
|||||
Warrants issued
|
5,597,000
|
|
—
|
|
5,597,000
|
|
—
|
|
5,597,000
|
|
|||||
Securities sold, but not yet purchased
|
|
|
|
|
|
||||||||||
Municipal bonds
|
151,000
|
|
151,000
|
|
—
|
|
—
|
|
151,000
|
|
|||||
|
$
|
6,059,000
|
|
$
|
151,000
|
|
$
|
5,597,000
|
|
$
|
311,000
|
|
$
|
6,059,000
|
|
|
Beginning Balance as of September 30, 2017
|
Net realized Gain or (losses)
|
Net Change in Unrealized Appreciation (Depreciation)
|
Purchases
|
Sales
|
Transfer into Level 3 (a)
|
Transfer Out of Level 3
|
Ending Balance as of September 30, 2018
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
Warrants
|
$
|
—
|
|
$
|
—
|
|
$
|
297,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,982,000
|
|
$
|
—
|
|
$
|
3,279,000
|
|
Financial Instruments Owned
|
Fair Value
|
Valuation Technique
|
Significant Unobservable Input(s)
|
Input/Range
|
Warrants
|
$3,279,000
|
Market Approach
|
Discount for lack of marketability
|
36%
|
Volatility
|
55% - 116%
|
|
September 30,
|
|
Estimated Useful
|
||||||
|
2018
|
|
2017
|
|
Lives (in years)
|
||||
Equipment
|
$
|
2,299,000
|
|
|
$
|
1,742,000
|
|
|
5
|
Furniture and fixtures
|
439,000
|
|
|
382,000
|
|
|
5
|
||
Construction in Process
|
271,000
|
|
|
—
|
|
|
N/A
|
||
Leasehold improvements
|
1,453,000
|
|
|
1,400,000
|
|
|
Lesser of useful life or term of lease
|
||
Capital leases (primarily composed of computer equipment)
|
739,000
|
|
|
739,000
|
|
|
5
|
||
|
5,201,000
|
|
|
4,263,000
|
|
|
|
||
Less accumulated depreciation and amortization
|
(2,530,000
|
)
|
|
(1,866,000
|
)
|
|
|
||
Fixed assets - net
|
$
|
2,671,000
|
|
|
$
|
2,397,000
|
|
|
|
|
September 30,
|
||||||
|
2018
|
|
2017
|
||||
Legal
|
$
|
448,000
|
|
|
$
|
877,000
|
|
Audit
|
411,000
|
|
|
176,000
|
|
||
Telecommunications
|
240,000
|
|
|
205,000
|
|
||
Data Services
|
370,000
|
|
|
464,000
|
|
||
Regulatory
|
335,000
|
|
|
540,000
|
|
||
Settlements
|
825,000
|
|
|
2,403,000
|
|
||
Deferred rent
|
670,000
|
|
|
497,000
|
|
||
Contingent consideration payable
|
744,000
|
|
|
311,000
|
|
||
Other
|
3,976,000
|
|
|
3,242,000
|
|
||
Total
|
$
|
8,019,000
|
|
|
$
|
8,715,000
|
|
2018
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
589,000
|
|
$
|
371,000
|
|
$
|
960,000
|
|
Deferred income tax expense
|
2,293,000
|
|
(65,000
|
)
|
2,228,000
|
|
|||
Total income tax expense
|
$
|
2,882,000
|
|
$
|
306,000
|
|
$
|
3,188,000
|
|
2017
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
1,074,000
|
|
$
|
439,000
|
|
$
|
1,513,000
|
|
Deferred income tax expense
|
$
|
2,126,000
|
|
$
|
412,000
|
|
$
|
2,538,000
|
|
Total income tax expense
|
$
|
3,200,000
|
|
$
|
851,000
|
|
$
|
4,051,000
|
|
2016
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
54,000
|
|
$
|
332,000
|
|
$
|
386,000
|
|
Deferred income tax benefit
|
$
|
3,012,000
|
|
$
|
(308,000
|
)
|
$
|
2,704,000
|
|
Total income tax expense
|
$
|
3,066,000
|
|
$
|
24,000
|
|
$
|
3,090,000
|
|
|
|
Years Ended
September 30, |
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
Statutory federal rate
|
|
(24.3
|
)%
|
|
34.0
|
%
|
|
(34.0
|
)%
|
State income taxes, net of federal income tax expense (benefit)
|
|
2.5
|
%
|
|
3.4
|
%
|
|
(8.2
|
)%
|
Permanent differences for tax purposes
|
|
33.1
|
%
|
|
(14.4
|
)%
|
|
35.4
|
%
|
Change in rate
|
|
28.2
|
%
|
|
—
|
%
|
|
—
|
%
|
Write-off of deferred tax asset attributable to change in ownership (see below)
|
|
—
|
%
|
|
—
|
%
|
|
128.9
|
%
|
Other
|
|
(1.2
|
)%
|
|
1.4
|
%
|
|
3.1
|
%
|
|
|
38.3
|
%
|
|
24.4
|
%
|
|
125.2
|
%
|
|
September 30,
|
||||||
|
2018
|
|
2017
|
||||
Deferred tax assets (liabilities):
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
3,673,000
|
|
|
$
|
6,229,000
|
|
Contingent consideration
|
203,000
|
|
|
123,000
|
|
||
Stock based compensation
|
938,000
|
|
|
819,000
|
|
||
Accrued expenses
|
1,031,000
|
|
|
1,404,000
|
|
||
Accounts receivable and other receivables
|
149,000
|
|
|
216,000
|
|
||
Federal AMT credit carryforward
|
260,000
|
|
|
261,000
|
|
||
Fixed assets
|
(186,000
|
)
|
|
(186,000
|
)
|
||
Intangibles
|
(361,000
|
)
|
|
(486,000
|
)
|
||
Securities
|
(1,515,000
|
)
|
|
(1,960,000
|
)
|
||
Total deferred tax asset, net
|
$
|
4,192,000
|
|
|
$
|
6,420,000
|
|
Fiscal Year Ending Sept 30,
|
Lease Payments
|
Less, Sublease Income
|
Net
|
||||||
2019
|
$
|
2,920,000
|
|
$
|
30,000
|
|
$
|
2,890,000
|
|
2020
|
2,754,000
|
|
—
|
|
2,754,000
|
|
|||
2021
|
2,321,000
|
|
—
|
|
2,321,000
|
|
|||
2022
|
1,527,000
|
|
—
|
|
1,527,000
|
|
|||
2023
|
1,387,000
|
|
—
|
|
1,387,000
|
|
|||
Thereafter
|
3,223,000
|
|
—
|
|
3,223,000
|
|
|||
Total
|
$
|
14,132,000
|
|
$
|
30,000
|
|
$
|
14,102,000
|
|
|
|
Shares
|
|
Weighted Average Grant Due Fair Value
|
|||
Non-vested restricted stock units at September 30, 2015
|
|
4,334
|
|
|
$
|
9,000
|
|
Vested
|
|
(4,334
|
)
|
|
(9,000
|
)
|
|
Non-vested restricted stock units at September 30, 2016
|
|
—
|
|
|
—
|
|
|
Granted
|
|
1,250,000
|
|
|
3,054,000
|
|
|
Non-vested restricted stock units at September 30, 2017
|
|
1,250,000
|
|
|
3,054,000
|
|
|
Granted
|
|
1,295,632
|
|
|
5,250,000
|
|
|
Vested
|
|
(251,042
|
)
|
|
(697,000
|
)
|
|
Forfeited
|
|
(87,348
|
)
|
|
(305,000
|
)
|
|
Non-vested restricted stock units at September 30, 2018
|
|
2,207,242
|
|
|
7,302,000
|
|
|
Options
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Grant-Date Fair Value Per Share
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||||
Outstanding at September 30, 2015
|
1,370,000
|
|
|
$
|
6.34
|
|
|
$
|
1.80
|
|
|
4.12
|
|
|
||
Forfeited or expired
|
(148,500
|
)
|
|
4.93
|
|
|
6.48
|
|
|
|
|
|
||||
Outstanding at September 30, 2016
|
1,221,500
|
|
|
$
|
6.51
|
|
|
$
|
1.22
|
|
|
3.31
|
|
|
|
|
Forfeited or expired
|
(15,500
|
)
|
|
4.42
|
|
|
1.99
|
|
|
|
|
|
||||
Outstanding at September 30, 2017
|
1,206,000
|
|
|
6.54
|
|
|
1.21
|
|
|
2.29
|
|
|
|
|||
Forfeited or expired
|
(594,000
|
)
|
|
6.85
|
|
|
0.83
|
|
|
|
|
|
||||
Outstanding at September 30, 2018
|
612,000
|
|
|
6.23
|
|
|
1.59
|
|
|
3.27
|
|
|
||||
Vested and exercisable at September 30, 2018
|
612,000
|
|
|
$
|
6.23
|
|
|
$
|
1.59
|
|
|
3.27
|
|
$
|
—
|
|
2018
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
$
|
203,343,000
|
|
$
|
7,772,000
|
|
$
|
—
|
|
|
$
|
211,115,000
|
|
Pre-tax income (loss)
|
5,176,000
|
|
895,000
|
|
(14,393,000
|
)
|
(d)
|
(8,322,000
|
)
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
51,946,000
|
|
4,407,000
|
|
12,096,000
|
|
(c)
|
68,449,000
|
|
||||
Depreciation and amortization
|
749,000
|
|
263,000
|
|
539,000
|
|
|
1,551,000
|
|
||||
Interest
|
97,000
|
|
|
|
|
97,000
|
|
||||||
Capital expenditures
|
564,000
|
|
43,000
|
|
331,000
|
|
|
938,000
|
|
||||
|
|
|
|
|
|
||||||||
2017
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
$
|
182,431,000
|
|
$
|
7,439,000
|
|
$
|
—
|
|
|
$
|
189,870,000
|
|
Pre-tax (loss) income
|
11,516,000
|
|
649,000
|
|
4,414,000
|
|
(a)
|
16,579,000
|
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
47,213,000
|
|
2,984,000
|
|
14,201,000
|
|
(c)
|
64,398,000
|
|
||||
Depreciation and amortization
|
694,000
|
|
181,000
|
|
354,000
|
|
|
1,229,000
|
|
||||
Interest
|
14,000
|
|
|
|
|
14,000
|
|
||||||
Capital expenditures
|
140,000
|
|
73,000
|
|
1,459,000
|
|
|
1,672,000
|
|
||||
|
|
|
|
|
|
||||||||
2016
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
165,682,000
|
|
8,394,000
|
|
—
|
|
|
174,076,000
|
|
||||
Pre-tax (loss) income
|
4,227,000
|
|
(521,000
|
)
|
(6,175,000
|
)
|
(b)
|
(2,469,000
|
)
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
43,851,000
|
|
2,309,000
|
|
14,386,000
|
|
(c)
|
60,546,000
|
|
||||
Depreciation and amortization
|
760,000
|
|
181,000
|
|
272,000
|
|
|
1,213,000
|
|
||||
Interest
|
51,000
|
|
|
|
|
51,000
|
|
||||||
Capital expenditures
|
127,000
|
|
96,000
|
|
709,000
|
|
|
932,000
|
|
Dividend yield
|
0.00
|
%
|
Expected volatility
|
38.20
|
%
|
Risk-free interest rate
|
1.14
|
%
|
Life (in years)
|
5
|
|
|
|
Quarters
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
2018:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
50,080,000
|
|
|
$
|
60,346,000
|
|
|
$
|
56,237,000
|
|
|
$
|
44,452,000
|
|
Operating expenses
|
|
50,256,000
|
|
|
55,653,000
|
|
|
54,678,000
|
|
|
47,809,000
|
|
||||
Income (loss) before item shown below
|
|
(176,000
|
)
|
|
4,693,000
|
|
|
1,559,000
|
|
|
(3,357,000
|
)
|
||||
Other income (expense) (1)
|
|
(5,591,000
|
)
|
|
(5,367,000
|
)
|
|
(146,000
|
)
|
|
63,000
|
|
||||
Income (loss) before income taxes
|
|
$
|
(5,767,000
|
)
|
|
$
|
(674,000
|
)
|
|
$
|
1,413,000
|
|
|
$
|
(3,294,000
|
)
|
Net income (loss)
|
|
$
|
(8,040,000
|
)
|
|
$
|
(2,252,000
|
)
|
|
$
|
812,000
|
|
|
$
|
(2,030,000
|
)
|
Net income (loss) per share - Basic
|
|
$
|
(0.65
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.16
|
)
|
Net income (loss) per share - Diluted
|
|
$
|
(0.65
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.16
|
)
|
Weighted average number of shares outstanding - Basic
|
|
12,437,916
|
|
|
12,457,043
|
|
|
12,490,539
|
|
|
12,513,364
|
|
||||
Weighted average number of shares outstanding - Diluted
|
|
12,437,916
|
|
|
12,457,043
|
|
|
13,899,374
|
|
|
12,513,364
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
2017:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
44,569,000
|
|
|
$
|
51,884,000
|
|
|
$
|
48,047,000
|
|
|
$
|
45,370,000
|
|
Operating expenses
|
|
42,923,000
|
|
|
48,182,000
|
|
|
47,472,000
|
|
|
43,325,000
|
|
||||
Income before item shown below
|
|
1,646,000
|
|
|
3,702,000
|
|
|
575,000
|
|
|
2,045,000
|
|
||||
Other income (expense) (2)
|
|
4,092,000
|
|
|
1,908,000
|
|
|
(637,000
|
)
|
|
3,248,000
|
|
||||
Income (loss) before income taxes
|
|
$
|
5,738,000
|
|
|
$
|
5,610,000
|
|
|
$
|
(62,000
|
)
|
|
$
|
5,293,000
|
|
Net income (loss)
|
|
$
|
5,059,000
|
|
|
$
|
3,874,000
|
|
|
$
|
(24,000
|
)
|
|
$
|
3,619,000
|
|
Net income (loss) per share - Basic
|
|
$
|
0.41
|
|
|
$
|
0.31
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.29
|
|
Net income (loss) per share - Diluted
|
|
$
|
0.41
|
|
|
$
|
0.31
|
|
|
$
|
(0.00
|
)
|
|
$
|
0.29
|
|
Weighted average number of shares outstanding - Basic
|
|
12,437,916
|
|
|
12,437,916
|
|
|
12,437,916
|
|
|
12,437,916
|
|
||||
Weighted average number of shares outstanding - Diluted
|
|
12,438,474
|
|
|
12,461,882
|
|
|
12,437,916
|
|
|
12,510,661
|
|
(1)
|
Includes loss of
$(5,597,000)
due to changes in the fair value of warrant liability in both the first and second quarter.
|
(2)
|
Includes gain (loss) of $
4,092,000
, $
1,773,000
, $
(642,000)
and $
3,235,000
due to changes in the fair value of warrant liability in the first, second, third and fourth quarters, respectively.
|
◦
|
January, April, July
– the following month end payroll (February, May, and August).
|
◦
|
February, May, August
– the payroll at the end of the month in which vesting occurs.
|
◦
|
March, June, September
– the payroll at the end of the month in which vesting occurs.
|
◦
|
October, November, December
– December month end payroll.
|
Subsidiary Name
|
|
State of
Incorporation
|
|
Percentage
of Voting
Securities
Owned
|
National Securities Corporation
|
|
Washington
|
|
100%
|
National Asset Management, Inc.
|
|
Washington
|
|
100%
|
National Insurance Corporation
|
|
Washington
|
|
100%
|
Gilman Ciocia, Inc.
|
|
Delaware
|
|
100%
|
vFinance, Inc.
|
|
Delaware
|
|
100%
|
vFinance Investments, Inc.
|
|
Florida
|
|
(1)
|
GC Capital Corp.
|
|
Delaware
|
|
(2)
|
vFinance Investments Holdings, Inc.
|
|
Florida
|
|
(3)
|
vFinance Holdings, Inc.
|
|
Florida
|
|
(3)
|
Prime Capital Services, Inc.
|
|
New York
|
|
(2)(4)
|
Asset & Financial Planning, LTD.
|
|
New York
|
|
(2)(5)
|
Prime Financial Services, Inc.
|
|
Delaware
|
|
(2)(6)
|
1.
|
I have reviewed this Annual Report on Form 10-K of National Holdings Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this Annual Report on Form 10-K of National Holdings Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|