ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
36-4128138
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
incorporation or organization)
|
Identification No.)
|
Title of each class:
|
Trading Symbol(s)
|
Name of each exchange on which registered:
|
Common Stock, $0.02 par value per share
|
NHLD
|
The Nasdaq Capital Market
|
|
Large accelerated filer ¨
|
|
Accelerated filer ¨
|
|
|
|
|
|
Non-accelerated filer ý
|
|
Smaller reporting company ¨
|
|
|
|
|
|
|
|
Emerging growth company ¨
|
|
|
|
Page
|
|
|
|
|
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
•
|
general economic conditions;
|
•
|
our ability to obtain future financing or funds when needed;
|
•
|
our ability to maintain sufficient regulatory net capital;
|
•
|
the ability of our broker-dealer operations to operate profitably in the face of intense competition from larger full-service and discount brokers;
|
•
|
a general decrease in financing and merger and acquisition activities and our potential inability to receive success fees as a result of transactions not being completed;
|
•
|
increased competition from online and business development portals;
|
•
|
technological changes;
|
•
|
our potential inability to implement our growth strategy through recruiting, acquisitions or joint ventures;
|
•
|
acquisitions, business combinations, strategic partnerships, divestures, and other significant transactions may involve additional uncertainties; and
|
•
|
our continued ability to maintain and execute our business strategy.
|
•
|
The Portfolio Advisor Program, pursuant to which the IAR manages individual client accounts on a discretionary basis, with an asset-based fee;
|
•
|
The Portfolio Advisor Plus Program, in which the IAR manages individual client accounts on a discretionary basis, with an alternative pricing structure whereby qualified clients may pay a performance-based fee in addition to an asset-based fee;
|
•
|
The Morningstar Managed Portfolios Program, a proprietary program offered through Morningstar Investment Services, Inc., consisting of multiple investment strategies with multiple portfolios intended for a range of clients based on such factors as age, financial situation, time horizon, risk tolerance and any reasonable restrictions that the client may place on the portfolio selected for the account. Fees in this program are asset-based;
|
•
|
The Investment Advisor Program, pursuant to which IARs provide advisory services with respect to variable annuity products, plans such as 401(k)s, 403(b)s, mutual funds, and retirement funds, as well as individually managed client accounts. Fees in this program are asset-based;
|
•
|
Financial planning, offered for a flat fee or an hourly rate;
|
•
|
Discretionary management services for private funds;
|
•
|
Retirement solutions provided to retirement plan providers, sponsors, and participants through various products, services and custodial platforms, including FOLIO Institutional, which is a custodian and financial technology firm;
|
•
|
Wrap programs, which are advisory programs in which advisory fees and execution fees are bundled, using a platform offered by Envestnet Asset Management, Inc., a SEC-registered investment adviser and “turnkey” asset management platform provider. The Envestnet platform provides wealth management technology for registered investment advisers along with asset management programs;
|
•
|
A unified managed account program (a unified managed account refers to an account that combines investment vehicles into a single or “unified” account managed by one or more independent money managers) using Foliofn Investments, Inc. Foliofn is a custodian that offers a fractionalized share trading platform which enables investors to diversify investments across multiple securities; and
|
•
|
A program utilizing the FTJ FundChoice Program, in which NAM serves as the advisor for the client on a non-discretionary basis.
|
Position
|
Salaried
Employees
|
|
Independent
Contractors
|
|
Total
|
|||
Officers
|
15
|
|
|
—
|
|
|
15
|
|
Administration
|
202
|
|
|
138
|
|
|
340
|
|
Brokers
|
44
|
|
|
484
|
|
|
528
|
|
Traders
|
10
|
|
|
3
|
|
|
13
|
|
Investment Bankers
|
11
|
|
|
—
|
|
|
11
|
|
Advisors
|
1
|
|
|
—
|
|
|
1
|
|
Accountants and tax preparers
|
57
|
|
|
5
|
|
|
62
|
|
Totals
|
340
|
|
|
630
|
|
|
970
|
|
•
|
effectively use new technologies;
|
•
|
adapt our services to emerging industry or regulatory standards; or
|
•
|
market new or enhanced services.
|
•
|
employees and independent contractors binding us to transactions that exceed authorized limits or present unacceptable risks to us;
|
•
|
employees and independent contractors hiding unauthorized or unsuccessful activities from us; or
|
•
|
the improper use of confidential information.
|
•
|
variations in our annual or quarterly financial results or those of our competitors;
|
•
|
economic conditions in general; and
|
•
|
changes in applicable laws or regulations, or their judicial or administrative interpretations affecting us or our subsidiaries or the securities industry.
|
•
|
dividend rights;
|
•
|
conversion rights;
|
•
|
voting rights, which may be greater or lesser than the voting rights of our common stock;
|
•
|
rights and terms of redemption;
|
•
|
liquidation preferences; and
|
•
|
sinking fund terms.
|
Address
|
Approximate Square Footage
|
Approximate Annual Base Lease Rental
|
Lease Termination Date
|
|||
200 Vesey Street, 25th Floor, New York, NY
|
15,988
|
|
$
|
767,424
|
|
27-Feb-26
|
600 University Street, Suite 2900, Seattle, WA
|
7,620
|
|
$
|
310,515
|
|
31-Oct-26
|
5000 T-Rex Avenue, Suite 300, Boca Raton, FL
|
16,726
|
|
$
|
288,524
|
|
31-Aug-32
|
61 South Paramus Road, Suite 530, Paramus, NJ
|
7,968
|
|
$
|
254,976
|
|
31-May-30
|
2875 NE 191st Street, Suite 601, Aventura, FL
|
5,208
|
|
$
|
254,671
|
|
31-May-21
|
14802 N. Dale Mabry Blvd., Suite 101 and 204, Tampa, FL
|
7,038
|
|
$
|
163,930
|
|
31-Dec-21
|
35-30 Francis Lewis Blvd., Suite 205, Flushing, NY
|
4,600
|
|
$
|
150,796
|
|
31-Aug-21
|
2711 North Haskell Avenue, Suite 2950, Dallas, TX
|
6,724
|
|
$
|
135,180
|
|
31-Dec-29
|
100 Franklin Street, Boston, MA
|
1,982
|
|
$
|
99,100
|
|
28-Feb-24
|
4000 Route 66, Tinton Falls, NJ
|
6,721
|
|
$
|
97,721
|
|
30-Nov-20
|
11 Raymond Ave, Suite 22, Poughkeepsie, NY
|
3,558
|
|
$
|
95,805
|
|
30-Jun-23
|
540 Gidney Ave, Newburgh, NY
|
4,535
|
|
$
|
95,034
|
|
30-Jun-21
|
500 Portion Rd, Suite 2 & 4, Lake Ronkonkoma, NY
|
3,727
|
|
$
|
92,241
|
|
1-Jan-21
|
181 East Jericho Turnpike, 2nd Floor, Mineola, NY
|
3,165
|
|
$
|
89,056
|
|
30-Apr-25
|
2050 Eastchester Road, Suite 1-A, Bronx, NY
|
3,220
|
|
$
|
86,520
|
|
31-Oct-22
|
7370 College Parkway, Ft. Myers, FL
|
3,749
|
|
$
|
76,086
|
|
30-Nov-19
|
1550-1556 Third Ave., Suite 306, New York, NY
|
1,212
|
|
$
|
72,277
|
|
30-Nov-20
|
28050 US Highway 19 North, Suite 302, Clearwater FL
|
3,165
|
|
$
|
64,123
|
|
30-Apr-20
|
3535 Military Trail, Suite 201 & 202, Jupiter, FL
|
2,944
|
|
$
|
61,824
|
|
30-Apr-22
|
1200 N. Federal Highway, Suite 215, Boca Raton, FL
|
3,214
|
|
$
|
57,434
|
|
31-Mar-24
|
11 Raymond Ave, Suite 21, Poughkeepsie, NY
|
2,200
|
|
$
|
57,092
|
|
31-Jul-20
|
5839 Main St, Williamsville, NY
|
3,159
|
|
$
|
56,862
|
|
31-Dec-23
|
1580 South Main Street, Suite 101, Boerne, TX
|
2,224
|
|
$
|
44,480
|
|
29-Feb-20
|
155 N. Lake Avenue, 8th Floor, Pasadena, CA
|
100
|
|
$
|
30,488
|
|
31-Jul-20
|
163 Old Little Britain Road, Newburgh, NY
|
1,120
|
|
$
|
30,000
|
|
month to month
|
44 Stelton Rd, Suite 235, Piscataway, NJ
|
1,242
|
|
$
|
23,158
|
|
month to month
|
2170 W. St. Rd. 434, Suite 376, Longwood, FL
|
940
|
|
$
|
17,223
|
|
30-Sep-20
|
3301 Bonita Beach Rd, Suite 107, Bonita Beach, FL
|
982
|
|
$
|
11,784
|
|
31-Aug-24
|
|
Year Ended September 30,
|
||||||||||||||
|
2019
|
2018
|
2017
|
2016
|
2015
|
||||||||||
Operating Results:
|
|
|
|
|
|
||||||||||
Total revenues
|
$
|
212,941,000
|
|
$
|
211,115,000
|
|
$
|
189,870,000
|
|
$
|
174,076,000
|
|
$
|
163,046,000
|
|
Total operating expenses
|
210,841,000
|
|
208,396,000
|
|
181,902,000
|
|
176,545,000
|
|
162,568,000
|
|
|||||
Income (loss) before other income (expense) and income taxes
|
2,100,000
|
|
2,719,000
|
|
7,968,000
|
|
(2,469,000
|
)
|
478,000
|
|
|||||
Other income (expense)
|
60,000
|
|
(11,041,000
|
)
|
8,611,000
|
|
—
|
|
—
|
|
|||||
Income (loss) before income taxes
|
2,160,000
|
|
(8,322,000
|
)
|
16,579,000
|
|
(2,469,000
|
)
|
478,000
|
|
|||||
Net income (loss) attributable to National Holdings Corporation common shareholders
|
$
|
(819,000
|
)
|
$
|
(11,510,000
|
)
|
$
|
12,528,000
|
|
$
|
(5,559,000
|
)
|
$
|
285,000
|
|
Per common and equivalent share:
|
|
|
|
|
|
||||||||||
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Basic
|
$
|
(0.06
|
)
|
$
|
(0.92
|
)
|
$
|
1.01
|
|
$
|
(0.45
|
)
|
$
|
0.02
|
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Diluted
|
$
|
(0.06
|
)
|
$
|
(0.92
|
)
|
$
|
1.00
|
|
$
|
(0.45
|
)
|
$
|
0.02
|
|
Weighted average number of shares outstanding - Basic
|
12,821,581
|
|
12,474,753
|
|
12,437,916
|
|
12,435,923
|
|
12,464,496
|
|
|||||
Weighted average number of shares outstanding - Diluted
|
12,821,581
|
|
12,474,753
|
|
12,472,541
|
|
12,435,923
|
|
12,502,254
|
|
|||||
|
|
|
|
|
|
||||||||||
Balance Sheet Data:
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
81,207,000
|
|
$
|
68,449,000
|
|
$
|
64,398,000
|
|
$
|
60,546,000
|
|
$
|
63,382,000
|
|
Total liabilities
|
29,608,000
|
|
21,514,000
|
|
25,495,000
|
|
34,773,000
|
|
18,120,000
|
|
|||||
Total shareholders’ equity
|
51,599,000
|
|
46,935,000
|
|
38,903,000
|
|
25,773,000
|
|
45,262,000
|
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
Commissions
|
$
|
86,929,000
|
|
|
$
|
109,984,000
|
|
|
$
|
(23,055,000
|
)
|
|
(21
|
)%
|
Net dealer inventory (losses) gains
|
(1,466,000
|
)
|
|
3,329,000
|
|
|
(4,795,000
|
)
|
|
(144
|
)%
|
|||
Investment banking
|
69,656,000
|
|
|
57,201,000
|
|
|
12,455,000
|
|
|
22
|
%
|
|||
Investment advisory
|
34,400,000
|
|
|
21,483,000
|
|
|
12,917,000
|
|
|
60
|
%
|
|||
Interest and dividends
|
5,822,000
|
|
|
3,233,000
|
|
|
2,589,000
|
|
|
80
|
%
|
|||
Transfer fees and clearing services
|
8,092,000
|
|
|
7,200,000
|
|
|
892,000
|
|
|
12
|
%
|
|||
Tax preparation and accounting
|
8,807,000
|
|
|
7,772,000
|
|
|
1,035,000
|
|
|
13
|
%
|
|||
Other
|
701,000
|
|
|
913,000
|
|
|
(212,000
|
)
|
|
(23
|
)%
|
|||
Total Revenues
|
$
|
212,941,000
|
|
|
$
|
211,115,000
|
|
|
$
|
1,826,000
|
|
|
1
|
%
|
•
|
Commissions decreased by $23,055,000, or 21%, to $86,929,000 from $109,984,000 during fiscal year 2019 when compared to fiscal 2018. Retail commissions decreased due to uncertain market and economic conditions exacerbated by interest rate and US/China trade concerns, and the U.S. government shutdown. Also, commissions declined from a particularly strong prior year due to various factors, most significantly declining client trading velocity given high market valuation. These issues have caused lower trading volumes in fiscal 2019. In addition, the firm’s strategy of bringing quality issuance and private share offerings to our client base, reallocated revenue generation to investment banking from commissions;
|
•
|
Net dealer inventory (losses) gains decreased by $4,795,000, or 144%, to $(1,466,000) from $3,329,000 during fiscal year 2019 when compared to fiscal 2018. Unrealized losses for the Lyft securities received as carried interest and for the firm’s investment portfolio, created the net loss in fiscal year 2019. Additionally, during fiscal 2018, we strategically decided to reduce the breadth of our trading model to focus on specifically servicing our retail and institutional clients;
|
•
|
Investment banking increased by $12,455,000, or 22%, to $69,656,000 from $57,201,000, during fiscal year 2019 when compared to fiscal 2018. The increase was the result of additional investment banking deals, three significant private share offerings executed during fiscal year 2019 and the $5,403,000 of carried interest revenue recognized in fiscal year 2019. Carried interest revenue related to the back-end compensation of the placement agent fees is recorded within investment banking revenues;
|
•
|
Investment advisory, which primarily consists of fees charged to our clients in our asset-based money management group, increased by $12,917,000, or 60%, to $34,400,000 from $21,483,000 during fiscal year 2019 when compared to fiscal 2018. The increase is primarily due to the $10,469,000 in carried interest revenue recorded as compensation for asset management services from the private shares funds distributed during the year. Also, a net increase in assets under management and high market valuation contributed to the increase;
|
•
|
Interest and dividends, which primarily consists of interest earned on customer margin account balances and dividend revenue, increased by $2,589,000, or 80%, to $5,822,000 from $3,233,000 during fiscal year 2019 when compared to fiscal 2018. The increase is primarily attributable to a new FDIC Sweep interest program that we implemented in late 2018;
|
•
|
Transfer fees and clearing services, increased by $892,000, or 12%, to $8,092,000 from $7,200,000 during fiscal year 2019 when compared to fiscal 2018. The increase is due to the annual account fees earned in September 2019;
|
•
|
Tax preparation and accounting, which primarily consists of fees charged to clients for the preparation of income tax returns and other general accounting services increased by $1,035,000, or 13%, to $8,807,000 from $7,772,000 during fiscal year 2019 when compared to fiscal 2018. This increase is attributable to revenue generated by new business acquisitions, which resulted in an increase to our client base;
|
•
|
Other revenue decreased by $212,000, or 23%, to $701,000 from $913,000 during fiscal year 2019 when compared to fiscal 2018. This decrease is due to the decline in client participation in our fully paid stock lending program.
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2019
|
|
2018
|
|
Amount
|
|
Percent
|
|||||||
Commissions, compensation and fees
|
$
|
177,824,000
|
|
|
$
|
182,127,000
|
|
|
$
|
(4,303,000
|
)
|
|
(2
|
)%
|
Clearing fees
|
2,437,000
|
|
|
2,400,000
|
|
|
37,000
|
|
|
2
|
%
|
|||
Communications
|
2,816,000
|
|
|
3,260,000
|
|
|
(444,000
|
)
|
|
(14
|
)%
|
|||
Occupancy
|
4,301,000
|
|
|
3,755,000
|
|
|
546,000
|
|
|
15
|
%
|
|||
Licenses and registration
|
2,960,000
|
|
|
2,735,000
|
|
|
225,000
|
|
|
8
|
%
|
|||
Professional fees
|
7,306,000
|
|
|
4,306,000
|
|
|
3,000,000
|
|
|
70
|
%
|
|||
Interest
|
32,000
|
|
|
97,000
|
|
|
(65,000
|
)
|
|
(67
|
)%
|
|||
Depreciation and amortization
|
1,832,000
|
|
|
1,551,000
|
|
|
281,000
|
|
|
18
|
%
|
|||
Other administrative expenses
|
11,333,000
|
|
|
8,165,000
|
|
|
3,168,000
|
|
|
39
|
%
|
|||
Total Operating Expenses
|
$
|
210,841,000
|
|
|
$
|
208,396,000
|
|
|
$
|
2,445,000
|
|
|
1
|
%
|
•
|
Commissions, compensation, and fees include those expenses based on commission revenue, net dealer inventory gains revenue, investment banking and investment advisory revenues, as well as compensation to our non-broker employees. These expenses decreased by $4,303,000, or 2%, to $177,824,000 in fiscal year 2019 from $182,127,000 in fiscal year 2018. The decrease is primarily related to lower revenues offset in part by higher costs for strategic new hires, increases in benefits expenses and increases in stock based compensation in connection with stock grants;
|
•
|
Clearing fees increased by $37,000, or 2%, to $2,437,000 in fiscal year 2019 from $2,400,000 in fiscal year 2018;
|
•
|
Communications expenses decreased by $444,000, or 14%, to $2,816,000 in fiscal year 2019 from $3,260,000 in fiscal year 2018. This decrease is primarily due to cost savings measures implemented during the past year;
|
•
|
Occupancy expenses increased by $546,000, or 15%, to $4,301,000 in fiscal year 2019 from $3,755,000 in fiscal year 2018. The increase is primarily due to the termination fee incurred during fiscal year 2019 to cancel the lease of the former Boca Raton headquarters office;
|
•
|
Licenses and registration costs increased by $225,000, or 8%, to $2,960,000 in fiscal year 2019 from $2,735,000 in fiscal year 2018. This increase is attributable to licenses for software applications as we continue to invest in and implement technology enhancement;
|
•
|
Professional fees increased by $3,000,000, or 70% to $7,306,000 in fiscal year 2019 from $4,306,000 in fiscal year 2018. This increase is primarily related to legal fees associated with the B. Riley Transaction, corporate matters and other legal expenses;
|
•
|
Interest expense decreased by $65,000, or 67%, to $32,000 in fiscal year 2019 from $97,000 in fiscal year 2018;
|
•
|
Depreciation and amortization expense increased by $281,000, or 18%, to $1,832,000 in fiscal year 2019 from $1,551,000 in fiscal year 2018. Higher amortization expense for new customer list intangibles as a result of new business acquisitions contributed to the majority of the increase;
|
•
|
Other administrative expenses, which includes but is not limited to advertising, office supplies, dues and subscriptions, provisions for potential arbitration settlements, insurance and director compensation, increased by $3,168,000, or 39%, to $11,333,000 in fiscal year 2019 from $8,165,000 in fiscal year 2018. This increase is attributable to higher provisions for potential arbitration settlements and higher stock based compensation for the board of directors.
|
|
Fiscal Year Ended
|
||||||
|
2019
|
|
2018
|
||||
|
|
|
|
||||
Net (loss) income attributable to common shareholders, as reported
|
$
|
(819,000
|
)
|
|
$
|
(11,510,000
|
)
|
Interest expense
|
32,000
|
|
|
97,000
|
|
||
Income taxes
|
319,000
|
|
|
3,188,000
|
|
||
Depreciation and amortization
|
1,832,000
|
|
|
1,551,000
|
|
||
EBITDA
|
1,364,000
|
|
|
(6,674,000
|
)
|
||
Non-cash compensation expense
|
4,282,000
|
|
|
2,913,000
|
|
||
Change in fair value of warrant liability
|
—
|
|
|
11,194,000
|
|
||
Forgivable loan amortization
|
680,000
|
|
|
630,000
|
|
||
Unrealized (gain) loss on the firm’s warrant portfolio
|
2,820,000
|
|
|
2,865,000
|
|
||
Real estate restructuring costs
|
315,000
|
|
|
—
|
|
||
Business acquisition related costs
|
168,000
|
|
|
—
|
|
||
Legal and arbitration costs associated with pre-fiscal 2017 lawsuits not covered by insurance
|
2,766,000
|
|
|
1,357,000
|
|
||
Gain on disposal of National Tax branches
|
—
|
|
|
(57,000
|
)
|
||
EBITDA, as adjusted
|
$
|
12,395,000
|
|
|
$
|
12,228,000
|
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
Commissions
|
$
|
109,984,000
|
|
|
$
|
96,807,000
|
|
|
$
|
13,177,000
|
|
|
14
|
%
|
Net dealer inventory gains
|
3,329,000
|
|
|
15,108,000
|
|
|
(11,779,000
|
)
|
|
(78
|
)%
|
|||
Investment banking
|
57,201,000
|
|
|
44,385,000
|
|
|
12,816,000
|
|
|
29
|
%
|
|||
Investment advisory
|
21,483,000
|
|
|
14,738,000
|
|
|
6,745,000
|
|
|
46
|
%
|
|||
Interest and dividends
|
3,233,000
|
|
|
2,764,000
|
|
|
469,000
|
|
|
17
|
%
|
|||
Transfer fees and clearing services
|
7,200,000
|
|
|
7,393,000
|
|
|
(193,000
|
)
|
|
(3
|
)%
|
|||
Tax preparation and accounting
|
7,772,000
|
|
|
7,439,000
|
|
|
333,000
|
|
|
4
|
%
|
|||
Other
|
913,000
|
|
|
1,236,000
|
|
|
(323,000
|
)
|
|
(26
|
)%
|
|||
Total Revenues
|
$
|
211,115,000
|
|
|
$
|
189,870,000
|
|
|
$
|
21,245,000
|
|
|
11
|
%
|
•
|
Commissions increased by $13,177,000, or 14%, to $109,984,000 from $96,807,000 during fiscal year 2018 when compared to fiscal 2017. Commissions increased primarily due to favorable markets, focus on a diversified product base and quality new hires during the current year;
|
•
|
Net dealer inventory gains decreased by $11,779,000, or 78%, to $3,329,000 from $15,108,000 during fiscal year 2018 when compared to fiscal 2017. The decrease is primarily due to the unrealized losses for the change in fair value of the warrants received from investment banking deals vs the unrealized gains in the prior period. In addition, the Company has strategically decided to reduce the breadth of our trading model to focus on specifically servicing our retail and institutional clients;
|
•
|
Investment banking increased by $12,816,000, or 29%, to $57,201,000 from $44,385,000, during fiscal year 2018 when compared to fiscal 2017. The increase is related to continuing high demand and quality execution of product offering from a diverse group of issuers;
|
•
|
Investment advisory, which primarily consists of fees charged to our clients in our asset-based money management group, increased by $6,745,000, or 46%, to $21,483,000 from $14,738,000 during fiscal year 2018 when compared to fiscal 2017. This increase is due to increasing level of assets under management as we strategically invest in this business, and continuing strength in equity markets;
|
•
|
Interest and dividends, which primarily consists of interest earned on customer margin account balances and dividend revenue, increased by $469,000, or 17%, to $3,233,000 from $2,764,000 during fiscal year 2018 when compared to fiscal 2017. The increase is primarily attributable to a new FDIC Sweep interest program that started in 2018;
|
•
|
Transfer fees and clearing services, which primarily consists of fees charged to our registered representatives to execute transactions on their behalf, decreased by $193,000, or 3%, to $7,200,000 from $7,393,000 during fiscal year 2018 when compared to fiscal 2017;
|
•
|
Tax preparation and accounting, which primarily consists of fees charged to clients for the preparation of income tax returns and other general accounting services increased by $333,000, or 4%, to $7,772,000 from $7,439,000 during fiscal year 2018 when compared to fiscal 2017. This is a net increase attributable to revenue generated by new business acquisitions offset by the elimination of unprofitable offices;
|
•
|
Other revenue decreased by $323,000, or 26%, to $913,000 from $1,236,000 during fiscal year 2018 when compared to fiscal 2017. This decrease is due to the decline in client participation in our fully paid stock lending program.
|
|
Fiscal Year
|
|
Increase (Decrease)
|
|||||||||||
|
2018
|
|
2017
|
|
Amount
|
|
Percent
|
|||||||
Commissions, compensation and fees
|
$
|
182,127,000
|
|
|
$
|
155,187,000
|
|
|
$
|
26,940,000
|
|
|
17
|
%
|
Clearing fees
|
2,400,000
|
|
|
2,343,000
|
|
|
57,000
|
|
|
2
|
%
|
|||
Communications
|
3,260,000
|
|
|
2,767,000
|
|
|
493,000
|
|
|
18
|
%
|
|||
Occupancy
|
3,755,000
|
|
|
4,286,000
|
|
|
(531,000
|
)
|
|
(12
|
)%
|
|||
Licenses and registration
|
2,735,000
|
|
|
1,726,000
|
|
|
1,009,000
|
|
|
58
|
%
|
|||
Professional fees
|
4,306,000
|
|
|
4,531,000
|
|
|
(225,000
|
)
|
|
(5
|
)%
|
|||
Interest
|
97,000
|
|
|
14,000
|
|
|
83,000
|
|
|
593
|
%
|
|||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
|
322,000
|
|
|
26
|
%
|
|||
Other administrative expenses
|
8,165,000
|
|
|
9,819,000
|
|
|
(1,654,000
|
)
|
|
(17
|
)%
|
|||
Total Operating Expenses
|
$
|
208,396,000
|
|
|
$
|
181,902,000
|
|
|
$
|
26,494,000
|
|
|
15
|
%
|
•
|
Commissions, compensation, and fees include those expenses based on commission revenue, net dealer inventory gains revenue, investment banking revenues and investment advisory, as well as compensation to our non-broker employees. These expenses increased by $26,940,000, or 17%, to $182,127,000 in fiscal year 2018 from $155,187,000 in fiscal year 2017. The increase in commissions expense is primarily due to higher revenues earned in commissions, investment banking and investment advisory revenues. Strategic new hires, increases in benefits expenses and increases in stock based compensation for stock grants also contributed to the increase;
|
•
|
Clearing fees increased by $57,000, or 2%, to $2,400,000 in fiscal year 2018 from $2,343,000 in fiscal year 2017;
|
•
|
Communication expenses increased by $493,000, or 18%, to $3,260,000 in fiscal year 2018 from $2,767,000 in fiscal year 2017. This increase is attributable to costs related to a new customer relationship management system;
|
•
|
Occupancy expenses decreased by $531,000, or 12%, to $3,755,000 in fiscal year 2018 from $4,286,000 in fiscal year 2017. The decrease is primarily due to the sublease income recorded in the current year;
|
•
|
Licenses and registration costs increased by $1,009,000, or 58%, to $2,735,000 in fiscal year 2018 from $1,726,000 in fiscal year 2017. This increase is attributable to new licenses for software applications as the company continues to invest in and implement multiple technology solutions;
|
•
|
Professional fees decreased by $225,000, or 5% to $4,306,000 in fiscal year 2018 from $4,531,000 in fiscal year 2017. This decrease is related to less reliance on outside providers and more work being handled internally by employees;
|
•
|
Interest expense increased by $83,000, or 593%, to $97,000 in fiscal year 2018 from $14,000 in fiscal year 2017. This increase is primarily due to the interest expense incurred for the financing of computer equipment and software purchases made in 2018;
|
•
|
Depreciation and amortization expense increased by $322,000, or 26%, to $1,551,000 in fiscal year 2018 from $1,229,000 in fiscal year 2017. The increase in leasehold improvements and amortization of development costs associated with a new system brought on-line in the fourth quarter of 2017 is generating this increase;
|
•
|
Other administrative expenses, which includes but is not limited to advertising, office supplies, dues and subscriptions, provisions for potential arbitration settlements and insurance, decreased by $1,654,000, or 17%, to $8,165,000 in fiscal year 2018 from $9,819,000 in fiscal year 2017. This decrease is the result of a more normalized spending in the current year. The prior year period included higher provision for potential arbitration settlements and an increase in certain insurance costs.
|
|
Fiscal Year Ended
|
||||||
|
2018
|
|
2017
|
||||
|
|
|
|
||||
Net income (loss) attributable to common shareholders, as reported
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
Interest expense
|
97,000
|
|
|
14,000
|
|
||
Income taxes
|
3,188,000
|
|
|
4,051,000
|
|
||
Depreciation and amortization
|
1,551,000
|
|
|
1,229,000
|
|
||
EBITDA
|
(6,674,000
|
)
|
|
17,822,000
|
|
||
Non-cash compensation expense
|
2,913,000
|
|
|
602,000
|
|
||
Change in fair value of warrant liability
|
11,194,000
|
|
|
(8,458,000
|
)
|
||
Forgivable loan amortization
|
630,000
|
|
|
693,000
|
|
||
Impairment of goodwill and intangible assets
|
—
|
|
|
1,011,000
|
|
||
Unrealized (gain) loss on the firm’s warrant portfolio
|
2,865,000
|
|
|
(5,612,000
|
)
|
||
Legal and arbitration costs associated with pre-fiscal 2017 lawsuits not covered by insurance
|
1,357,000
|
|
|
—
|
|
||
Gain on disposal of National Tax branches
|
(57,000
|
)
|
|
(137,000
|
)
|
||
EBITDA, as adjusted
|
$
|
12,228,000
|
|
|
$
|
5,921,000
|
|
|
Ending Balance
September 30, |
|
Average Balance
during fiscal |
||||||||||||
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
Cash
|
$
|
30,443,000
|
|
|
$
|
27,920,000
|
|
|
$
|
28,117,000
|
|
|
$
|
27,028,250
|
|
Receivables from broker-dealers and clearing organizations
|
3,490,000
|
|
|
3,967,000
|
|
|
3,236,000
|
|
|
3,275,000
|
|
||||
Securities owned (excludes warrants)
|
7,027,000
|
|
|
1,754,000
|
|
|
3,192,000
|
|
|
2,537,500
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Accrued commissions and payroll payable, accounts payable and other accrued expenses
|
28,853,000
|
|
|
20,881,000
|
|
|
22,808,250
|
|
|
19,730,000
|
|
•
|
$1,841,000 of net income, which included $6,066,000 in non-cash items, consisting primarily of (i) $4,282,000 of stock-based compensation expense, (ii) $1,832,000 of depreciation and amortization expense, and (iii) $680,000 of amortization of forgivable loans; and
|
•
|
Changes in operating assets and liabilities consisting primarily of (i) a $4,695,000 increase in securities owned, (ii) a $1,200,000 increase in other receivables, and (iii) a $1,052,000 increase in forgivable loans receivable. These items were partially offset by (i) a $6,542,000 increase in accounts payable, accrued expenses and other liabilities, and (ii) a $477,000 decrease in receivables from broker dealers and clearing organizations.
|
•
|
$11,510,000 of net loss, which included $18,263,000 in non-cash items, consisting primarily of (i) $11,194,000 of change in fair value of warrant liability, (ii) $2,913,000 of stock-based compensation expense, (iii) $2,228,000 of deferred tax expense, and (iv) $1,551,000 of depreciation and amortization expense; and
|
•
|
Changes in operating assets and liabilities consisting primarily of (i) a $1,575,000 increase in prepaid expenses, (ii) a $1,117,000 increase receivables from broker dealers and clearing organizations, (iii) a $684,000 increase in securities owned, and (iv) a $581,000 increase in forgivable loans receivable. These items were partially offset by (i) a $976,000 decrease in other receivables, (ii) an $1,025,000 increase in accounts payable, accrued expenses and other liabilities, and (iii) a $705,000 decrease in cash deposit with clearing organizations.
|
•
|
$12,528,000 of net income, which included $2,894,000 in non-cash items, consisting primarily of (i) $8,458,000 of change in fair value of warrant liability, (ii) $2,538,000 of deferred tax expense, (iii) $1,229,000 of depreciation and amortization expense, and (iv) $1,011,000 of impairment charge for goodwill and intangible assets; and
|
•
|
Changes in operating assets and liabilities consisting primarily of (i) a $4,745,000 increase in securities owned, (ii) a $882,000 decrease in accounts payable, accrued expenses and other liabilities, (iii) a $597,000 increase in forgivable loans receivable, and (iv) a $580,000 increase in prepaid expenses. These items were partially offset by (i) a $1,117,000 decrease in other receivables, and (ii) a $507,000 decrease in receivables from broker dealers and clearing organizations.
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Payments due by period
|
|||||||||||||||||||
Contractual obligations
|
|
Total
|
|
Less than 1 Year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|||||||||||
Operating Lease Obligations (1)
|
|
$
|
20,288,000
|
|
|
$
|
2,975,000
|
|
|
$
|
5,450,000
|
|
|
$
|
4,413,000
|
|
|
$
|
7,450,000
|
|
|
Capital Lease Obligations (1)
|
|
297,000
|
|
|
297,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Financing (2)
|
|
643,000
|
|
|
316,000
|
|
|
327,000
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
21,228,000
|
|
|
$
|
3,588,000
|
|
|
$
|
5,777,000
|
|
|
$
|
4,413,000
|
|
|
$
|
7,450,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
(1) See Note 13, “Commitments and Contingencies,” to the consolidated financial statements included in Part II, Item 8 of this annual report on Form 10-K.
(2) See Note 11 “Accounts Payable and Other Accrued Expenses” to the consolidated financial statements included in Part II, Item 8 of this annual report on Form 10-K.
|
|||||||||||||||||||||
•
|
Investment Banking Revenues. Advisory fees from mergers and acquisitions engagements are recognized at the point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction.
|
•
|
Investment Banking Advisory Expenses. Historically, expenses associated with investment banking advisory assignments were deferred until reimbursed by the client, the related fee revenue is recognized or the engagement is otherwise concluded. Under the new revenue standard, expenses are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized when all performance obligations are met. All other investment banking advisory related expenses are expenses as incurred.
|
•
|
Investment Banking Underwriting and Advisory Expenses. Expenses have historically been recorded net of client reimbursements and/or netted against revenue. Under the new revenue standard, all investment banking expenses will be recognized within their respective expense category on the income statement and any expense reimbursements will be recognized as investment banking revenues (i.e., expenses are no longer recorded net of client reimbursements and are not netted against revenue).
|
September 30, 2019
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
6,282,000
|
|
|
$
|
—
|
|
Municipal bonds
|
20,000
|
|
|
—
|
|
||
Restricted stock
|
725,000
|
|
|
—
|
|
||
Warrants
|
5,454,000
|
|
|
—
|
|
||
Total
|
$
|
12,481,000
|
|
|
$
|
—
|
|
|
|
|
|
||||
September 30, 2018
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
1,084,000
|
|
|
$
|
—
|
|
Restricted stock
|
670,000
|
|
|
—
|
|
||
Warrants
|
6,032,000
|
|
|
—
|
|
||
Total
|
$
|
7,786,000
|
|
|
$
|
—
|
|
|
|
|
|
||||
September 30, 2017
|
Securities owned
|
|
Securities sold, but not yet purchased
|
||||
Corporate stocks
|
$
|
116,000
|
|
|
$
|
—
|
|
Municipal bonds
|
1,239,000
|
|
|
151,000
|
|
||
Restricted stock
|
82,000
|
|
|
—
|
|
||
Warrants
|
5,665,000
|
|
|
—
|
|
||
Total
|
$
|
7,102,000
|
|
|
$
|
151,000
|
|
(a)
|
The following financial statements are included in Part II, Item 8:
|
1.
|
Financial Statements
|
2.
|
Financial Statement Schedules
|
(b)
|
See Exhibit Index.
|
|
NATIONAL HOLDINGS CORPORATION
|
|
|
(Registrant)
|
|
|
|
|
Date: December 30, 2019
|
By:
|
/s/Michael A. Mullen
|
|
|
Michael A. Mullen
|
|
|
Chief Executive Officer
|
|
|
(Principal Executive Officer)
|
|
|
|
Date: December 30, 2019
|
|
/s/ Glenn C. Worman
|
|
|
Glenn C. Worman
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Robert B. Fagenson
|
|
|
|
Robert B. Fagenson,
|
|
|
|
Vice Chairman of the Board
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Michael E. Singer
|
|
|
|
Michael E. Singer,
Executive Vice Chairman of the Board
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Daniel Hume
|
|
|
|
Daniel Hume,
Director
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Barbara Creagh
|
|
|
|
Barbara Creagh,
Director
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Jeff Gary
|
|
|
|
Jeff Gary,
Director
|
|
|
|
|
|
Date: December 30, 2019
|
|
/s/ Nassos Michas
|
|
|
|
Nassos Michas,
Director
|
|
|
|
|
|
2.1
|
|
|
|
2.2
|
|
|
|
3.1
|
|
|
|
3.2(a)
|
|
|
|
3.2(b)
|
|
|
|
3.2(c)
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
10.1(a)
|
|
|
|
10.1(b)*
|
|
|
|
10.1(c)*
|
|
|
|
10.2*
|
|
|
|
10.3*
|
|
|
|
10.4(a)*
|
|
|
|
10.4(b)*
|
|
10.4(c)*
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14*
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
21
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
*
|
Indicates a management contract or compensatory plan or arrangement.
|
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
ASSETS
|
|
|
|
||||
Cash
|
$
|
30,443,000
|
|
|
$
|
27,920,000
|
|
Restricted cash
|
960,000
|
|
|
1,353,000
|
|
||
Cash deposits with clearing organizations
|
436,000
|
|
|
336,000
|
|
||
Securities owned, at fair value
|
12,481,000
|
|
|
7,786,000
|
|
||
Receivables from broker dealers and clearing organizations
|
3,490,000
|
|
|
3,967,000
|
|
||
Forgivable loans receivable
|
1,834,000
|
|
|
1,567,000
|
|
||
Other receivables, net
|
5,672,000
|
|
|
4,265,000
|
|
||
Prepaid expenses
|
3,639,000
|
|
|
4,065,000
|
|
||
Fixed assets, net
|
5,067,000
|
|
|
2,671,000
|
|
||
Intangible assets, net
|
5,441,000
|
|
|
4,730,000
|
|
||
Goodwill
|
5,153,000
|
|
|
5,153,000
|
|
||
Deferred tax asset, net
|
4,560,000
|
|
|
4,192,000
|
|
||
Other assets
|
2,031,000
|
|
|
444,000
|
|
||
Total Assets
|
$
|
81,207,000
|
|
|
$
|
68,449,000
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Accrued commissions and payroll payable
|
18,590,000
|
|
|
12,862,000
|
|
||
Accounts payable and other accrued expenses
|
10,263,000
|
|
|
8,019,000
|
|
||
Deferred clearing and marketing credits
|
367,000
|
|
|
576,000
|
|
||
Other
|
388,000
|
|
|
57,000
|
|
||
Total Liabilities
|
29,608,000
|
|
|
21,514,000
|
|
||
|
|
|
|
||||
Commitments and Contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
||||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock, $0.01 par value, 10,000,000 shares authorized; none outstanding
|
—
|
|
|
—
|
|
||
Common stock $0.02 par value, authorized 75,000,000 shares at September 30, 2019 and 2018; 13,158,441 shares issued and outstanding at September 30, 2019 and 12,541,890 shares issued and outstanding at September 30, 2018
|
263,000
|
|
|
250,000
|
|
||
Additional paid-in-capital
|
90,354,000
|
|
|
86,510,000
|
|
||
Accumulated deficit
|
(40,779,000
|
)
|
|
(39,825,000
|
)
|
||
|
|
|
|
||||
Total National Holdings Corporation Stockholders’ Equity
|
49,838,000
|
|
|
46,935,000
|
|
||
|
|
|
|
||||
Non-controlling interest
|
1,761,000
|
|
|
—
|
|
||
Total Stockholders’ Equity
|
51,599,000
|
|
|
46,935,000
|
|
||
|
|
|
|
||||
Total Liabilities and Stockholders’ Equity
|
$
|
81,207,000
|
|
|
$
|
68,449,000
|
|
|
Years Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
||||||
Revenues
|
|
|
|
|
|
||||||
Commissions
|
$
|
86,929,000
|
|
|
$
|
109,984,000
|
|
|
$
|
96,807,000
|
|
Net dealer inventory (losses) gains
|
(1,466,000
|
)
|
|
3,329,000
|
|
|
15,108,000
|
|
|||
Investment banking
|
69,656,000
|
|
|
57,201,000
|
|
|
44,385,000
|
|
|||
Investment advisory
|
34,400,000
|
|
|
21,483,000
|
|
|
14,738,000
|
|
|||
Interest and dividends
|
5,822,000
|
|
|
3,233,000
|
|
|
2,764,000
|
|
|||
Transfer fees and clearing services
|
8,092,000
|
|
|
7,200,000
|
|
|
7,393,000
|
|
|||
Tax preparation and accounting
|
8,807,000
|
|
|
7,772,000
|
|
|
7,439,000
|
|
|||
Other
|
701,000
|
|
|
913,000
|
|
|
1,236,000
|
|
|||
Total Revenues
|
212,941,000
|
|
|
211,115,000
|
|
|
189,870,000
|
|
|||
|
|
|
|
|
|
||||||
Operating Expenses
|
|
|
|
|
|
||||||
Commissions, compensation and fees
|
177,824,000
|
|
|
182,127,000
|
|
|
155,187,000
|
|
|||
Clearing fees
|
2,437,000
|
|
|
2,400,000
|
|
|
2,343,000
|
|
|||
Communications
|
2,816,000
|
|
|
3,260,000
|
|
|
2,767,000
|
|
|||
Occupancy
|
4,301,000
|
|
|
3,755,000
|
|
|
4,286,000
|
|
|||
Licenses and registration
|
2,960,000
|
|
|
2,735,000
|
|
|
1,726,000
|
|
|||
Professional fees
|
7,306,000
|
|
|
4,306,000
|
|
|
4,531,000
|
|
|||
Interest
|
32,000
|
|
|
97,000
|
|
|
14,000
|
|
|||
Depreciation and amortization
|
1,832,000
|
|
|
1,551,000
|
|
|
1,229,000
|
|
|||
Other administrative expenses
|
11,333,000
|
|
|
8,165,000
|
|
|
9,819,000
|
|
|||
Total Operating Expenses
|
210,841,000
|
|
|
208,396,000
|
|
|
181,902,000
|
|
|||
Income before Other Income (Expense) and Income Taxes
|
2,100,000
|
|
|
2,719,000
|
|
|
7,968,000
|
|
|||
|
|
|
|
|
|
||||||
Other Income (Expense)
|
|
|
|
|
|
||||||
Gain on disposal of Gilman branches
|
—
|
|
|
57,000
|
|
|
137,000
|
|
|||
Change in fair value of warrants
|
—
|
|
|
(11,194,000
|
)
|
|
8,458,000
|
|
|||
Other income
|
60,000
|
|
|
96,000
|
|
|
16,000
|
|
|||
Total Other Income (Expense)
|
60,000
|
|
|
(11,041,000
|
)
|
|
8,611,000
|
|
|||
Income (Loss) before Income Taxes
|
2,160,000
|
|
|
(8,322,000
|
)
|
|
16,579,000
|
|
|||
|
|
|
|
|
|
||||||
Income tax expense
|
319,000
|
|
|
3,188,000
|
|
|
4,051,000
|
|
|||
Net Income (Loss)
|
$
|
1,841,000
|
|
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
|
|
|
|
|
|
||||||
Net income attributable to non-controlling interest
|
(2,660,000
|
)
|
|
—
|
|
|
—
|
|
|||
Net income (loss) attributable to National Holdings Corporation common shareholders
|
$
|
(819,000
|
)
|
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
|
|
|
|
|
|
||||||
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Basic
|
$
|
(0.06
|
)
|
|
$
|
(0.92
|
)
|
|
$
|
1.01
|
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Diluted
|
$
|
(0.06
|
)
|
|
$
|
(0.92
|
)
|
|
$
|
1.00
|
|
|
|
|
|
|
|
||||||
Weighted average number of shares outstanding - Basic
|
12,821,581
|
|
|
12,474,753
|
|
|
12,437,916
|
|
|||
Weighted average number of shares outstanding - Diluted
|
12,821,581
|
|
|
12,474,753
|
|
|
12,472,541
|
|
|
|
Common Stock
|
|
Additional Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Non-
controlling
Interest
|
|
Stockholders’
Equity
|
|||||||||||||
|
|
Shares
|
|
$
|
|
|
|
|
|||||||||||||||
BALANCE, September 30, 2016
|
|
12,437,916
|
|
|
$
|
248,000
|
|
|
$
|
66,353,000
|
|
|
$
|
(40,843,000
|
)
|
|
$
|
15,000
|
|
|
$
|
25,773,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock – based compensation for stock options
|
|
—
|
|
|
—
|
|
|
602,000
|
|
|
—
|
|
|
—
|
|
|
602,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,528,000
|
|
|
—
|
|
|
12,528,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE, September 30, 2017
|
|
12,437,916
|
|
|
248,000
|
|
|
66,955,000
|
|
|
(28,315,000
|
)
|
|
15,000
|
|
|
38,903,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock – based compensation for restricted stock units
|
|
—
|
|
|
—
|
|
|
2,913,000
|
|
|
—
|
|
|
—
|
|
|
2,913,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of shares of common stock for warrant exercises
|
|
1,489
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of shares of common stock with respect to vested restricted
stock units, net of 48,140 shares valued at $152,000 tendered for tax withholding |
|
102,485
|
|
|
2,000
|
|
|
(154,000
|
)
|
|
—
|
|
|
—
|
|
|
(152,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Warrant liability reclassification
|
|
—
|
|
|
—
|
|
|
16,791,000
|
|
|
—
|
|
|
—
|
|
|
16,791,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deconsolidation of subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
(15,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,510,000
|
)
|
|
—
|
|
|
(11,510,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE, September 30, 2018
|
|
12,541,890
|
|
|
250,000
|
|
|
86,510,000
|
|
|
(39,825,000
|
)
|
|
—
|
|
|
46,935,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cumulative effect of adoption of ASC 606 (Note 21)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135,000
|
)
|
|
—
|
|
|
(135,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE, October 1, 2018
|
|
12,541,890
|
|
|
250,000
|
|
|
86,510,000
|
|
|
(39,960,000
|
)
|
|
—
|
|
|
46,800,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of shares of common stock for warrant exercises
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Stock – based compensation for restricted stock units
|
|
—
|
|
|
—
|
|
|
4,282,000
|
|
|
—
|
|
|
—
|
|
|
4,282,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Issuance of shares of common stock with respect to restricted stock units and awards, net of 144,269 shares valued at $425,000 tendered for tax withholding
|
|
616,513
|
|
|
13,000
|
|
|
(438,000
|
)
|
|
—
|
|
|
—
|
|
|
(425,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Distributions to non-controlling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(899,000
|
)
|
|
(899,000
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(819,000
|
)
|
|
2,660,000
|
|
|
1,841,000
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
BALANCE, September 30, 2019
|
|
13,158,441
|
|
|
$
|
263,000
|
|
|
$
|
90,354,000
|
|
|
$
|
(40,779,000
|
)
|
|
$
|
1,761,000
|
|
|
$
|
51,599,000
|
|
|
Years Ended September 30,
|
||||||||||
|
2019
|
|
2018
|
|
2017
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
1,841,000
|
|
|
$
|
(11,510,000
|
)
|
|
$
|
12,528,000
|
|
|
|
|
|
|
|
||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
|
|
|
|
|
||||||
Change in fair value of warrant liability
|
—
|
|
|
11,194,000
|
|
|
(8,458,000
|
)
|
|||
Depreciation and amortization
|
1,832,000
|
|
|
1,551,000
|
|
|
1,229,000
|
|
|||
Amortization of forgivable loans
|
680,000
|
|
|
630,000
|
|
|
693,000
|
|
|||
Stock-based compensation
|
4,282,000
|
|
|
2,913,000
|
|
|
602,000
|
|
|||
Provision (recovery) for doubtful accounts
|
(216,000
|
)
|
|
5,000
|
|
|
(191,000
|
)
|
|||
Deferred tax (benefit) expense
|
(368,000
|
)
|
|
2,228,000
|
|
|
2,538,000
|
|
|||
Amortization of deferred clearing and marketing credit
|
(209,000
|
)
|
|
(210,000
|
)
|
|
(209,000
|
)
|
|||
Increase in fair value of contingent consideration
|
65,000
|
|
|
24,000
|
|
|
28,000
|
|
|||
Impairment of intangible assets
|
—
|
|
|
—
|
|
|
50,000
|
|
|||
Impairment of goodwill
|
—
|
|
|
—
|
|
|
961,000
|
|
|||
Gain on disposal of Gilman branches
|
—
|
|
|
(57,000
|
)
|
|
(137,000
|
)
|
|||
Gain on deconsolidation of subsidiary
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Changes in assets and liabilities
|
|
|
|
|
|
||||||
Cash deposits with clearing organizations
|
(100,000
|
)
|
|
705,000
|
|
|
(11,000
|
)
|
|||
Receivables from broker dealers and clearing organizations
|
477,000
|
|
|
(1,117,000
|
)
|
|
507,000
|
|
|||
Forgivable loans receivable
|
(1,052,000
|
)
|
|
(581,000
|
)
|
|
(597,000
|
)
|
|||
Other receivables, net
|
(1,200,000
|
)
|
|
976,000
|
|
|
1,117,000
|
|
|||
Securities owned, at fair value
|
(4,695,000
|
)
|
|
(684,000
|
)
|
|
(4,745,000
|
)
|
|||
Prepaid expenses
|
426,000
|
|
|
(1,575,000
|
)
|
|
(580,000
|
)
|
|||
Other assets
|
(629,000
|
)
|
|
(91,000
|
)
|
|
(8,000
|
)
|
|||
Accounts payable, accrued expenses and other liabilities
|
6,542,000
|
|
|
1,025,000
|
|
|
(882,000
|
)
|
|||
Securities sold, but not yet purchased at fair value
|
—
|
|
|
(151,000
|
)
|
|
(147,000
|
)
|
|||
Net cash provided by operating activities
|
7,676,000
|
|
|
5,260,000
|
|
|
4,288,000
|
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
Acquisition of businesses
|
(387,000
|
)
|
|
(187,000
|
)
|
|
(19,000
|
)
|
|||
Acquisition of intangible asset
|
—
|
|
|
(45,000
|
)
|
|
—
|
|
|||
Purchase of fixed assets
|
(2,744,000
|
)
|
|
(419,000
|
)
|
|
(1,432,000
|
)
|
|||
Collection on notes receivable - disposal of National Tax branches
|
114,000
|
|
|
93,000
|
|
|
46,000
|
|
|||
Net cash used in investing activities
|
(3,017,000
|
)
|
|
(558,000
|
)
|
|
(1,405,000
|
)
|
|||
|
|
|
|
|
|
||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|||||
Repurchase of common stock for tax withholding
|
(425,000
|
)
|
|
(152,000
|
)
|
|
—
|
|
|||
Principal payments under capital lease obligations
|
(223,000
|
)
|
|
—
|
|
|
—
|
|
|||
Principal payments under Finance obligations
|
(365,000
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from warrant exercises
|
—
|
|
|
5,000
|
|
|
—
|
|
|||
Contingent consideration payments
|
(617,000
|
)
|
|
(171,000
|
)
|
|
(42,000
|
)
|
|||
Distributions to non-controlling interest
|
(899,000
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash used in financing activities
|
(2,529,000
|
)
|
|
(318,000
|
)
|
|
(42,000
|
)
|
|||
NET INCREASE IN CASH AND RESTRICTED CASH
|
2,130,000
|
|
|
4,384,000
|
|
|
2,841,000
|
|
|||
CASH AND RESTRICTED CASH BALANCE
|
|
|
|
|
|
||||||
Beginning of the year
|
29,273,000
|
|
|
24,889,000
|
|
|
22,048,000
|
|
|||
End of the year
|
$
|
31,403,000
|
|
|
$
|
29,273,000
|
|
|
$
|
24,889,000
|
|
•
|
Investment Banking Revenues. Advisory fees from mergers and acquisitions engagements are recognized at the point in time when the related transaction is completed, as the performance obligation is to successfully broker a specific transaction.
|
•
|
Investment Banking Advisory Expenses. Historically, expenses associated with investment banking advisory assignments were deferred until reimbursed by the client, the related fee revenue is recognized or the engagement is otherwise concluded. Under the new revenue standard, expenses are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized when all performance obligations are met. All other investment banking advisory related expenses are expenses as incurred.
|
•
|
Investment Banking Underwriting and Advisory Expenses. Expenses have historically been recorded net of client reimbursements and/or netted against revenue. Under the new revenue standard, all investment banking expenses will be recognized within their respective expense category on the income statement and any expense reimbursements will be recognized as investment banking revenues (i.e., expenses are no longer recorded net of client reimbursements and are not netted against revenue).
|
Fair value of contingent consideration at September 30, 2016
|
$
|
424,000
|
|
Fair value of contingent consideration in connection with October 2017 acquisition
|
192,000
|
|
|
Payments
|
(42,000
|
)
|
|
Change in fair value
|
(263,000
|
)
|
|
Fair value of contingent consideration at September 30, 2017
|
311,000
|
|
|
Fair value of contingent consideration in connection with 2018 acquisitions
|
580,000
|
|
|
Payments
|
(171,000
|
)
|
|
Change in fair value
|
24,000
|
|
|
Fair value of contingent consideration at September 30, 2018
|
744,000
|
|
|
Fair value of contingent consideration in connection with 2019 acquisitions
|
1,428,000
|
|
|
Payments
|
(617,000
|
)
|
|
Change in fair value
|
65,000
|
|
|
Fair value of contingent consideration at September 30, 2019
|
$
|
1,620,000
|
|
|
Brokerage and
Advisory Services |
Tax and Accounting Services
|
Total
|
||||||
|
|
|
|
||||||
Balance as of September 30, 2017
|
$
|
4,451,000
|
|
$
|
766,000
|
|
$
|
5,217,000
|
|
Reduction related to sale of National Tax branches
|
—
|
|
(64,000
|
)
|
(64,000
|
)
|
|||
Impairment
|
—
|
|
—
|
|
—
|
|
|||
Balance as of September 30, 2018
|
4,451,000
|
|
702,000
|
|
5,153,000
|
|
|||
Impairment
|
—
|
|
—
|
|
—
|
|
|||
Balance as of September 30, 2019
|
$
|
4,451,000
|
|
$
|
702,000
|
|
$
|
5,153,000
|
|
|
September 30, 2019
|
||||||||||||
Intangible asset
|
Cost
|
|
Accumulated Amortization
|
|
Carrying Value
|
|
Estimated Useful Life (years)
|
||||||
Customer relationships
|
$
|
9,326,000
|
|
|
$
|
4,614,000
|
|
|
$
|
4,712,000
|
|
|
3-10
|
Brand name
|
710,000
|
|
|
—
|
|
|
710,000
|
|
|
Indefinite
|
|||
Software license
|
$
|
45,000
|
|
|
$
|
26,000
|
|
|
$
|
19,000
|
|
|
3
|
|
$
|
10,081,000
|
|
|
$
|
4,640,000
|
|
|
$
|
5,441,000
|
|
|
|
|
September 30, 2018
|
||||||||||||
Intangible asset
|
Cost
|
|
Accumulated Amortization
|
|
Carrying Value
|
|
Estimated Useful Life (years)
|
||||||
Customer relationships
|
$
|
7,511,000
|
|
|
$
|
3,525,000
|
|
|
$
|
3,986,000
|
|
|
3-10
|
Brand name
|
710,000
|
|
|
—
|
|
|
710,000
|
|
|
Indefinite
|
|||
Software license
|
45,000
|
|
|
11,000
|
|
|
34,000
|
|
|
3
|
|||
|
$
|
8,266,000
|
|
|
$
|
3,536,000
|
|
|
$
|
4,730,000
|
|
|
|
|
September 30,
|
|||||
|
2019
|
2018
|
||||
Trailing fees
|
947,000
|
|
1,086,000
|
|
||
Accounts receivable for tax and accounting services
|
686,000
|
|
661,000
|
|
||
Allowance for doubtful accounts - tax and accounting services
|
(282,000
|
)
|
(286,000
|
)
|
||
Advances to registered representatives
|
1,383,000
|
|
393,000
|
|
||
Investment banking receivable
|
411,000
|
|
357,000
|
|
||
Advisory fees
|
483,000
|
|
559,000
|
|
||
Notes receivable (Note 4)
|
665,000
|
|
746,000
|
|
||
Other
|
1,379,000
|
|
749,000
|
|
||
Total
|
$
|
5,672,000
|
|
$
|
4,265,000
|
|
Balance, September 30, 2016
|
$
|
1,712,000
|
|
Advances
|
694,000
|
|
|
Amortization
|
(693,000
|
)
|
|
Repayments
|
(97,000
|
)
|
|
Balance, September 30, 2017
|
1,616,000
|
|
|
Advances
|
581,000
|
|
|
Amortization
|
(630,000
|
)
|
|
Balance, September 30, 2018
|
1,567,000
|
|
|
Advances
|
1,052,000
|
|
|
Amortization
|
(680,000
|
)
|
|
Reclassification to other receivables
|
(105,000
|
)
|
|
Balance, September 30, 2019
|
$
|
1,834,000
|
|
|
September 30, 2019
|
|||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Total Estimated Fair Value
|
||||||||
Cash
|
$
|
30,443,000
|
|
$
|
30,443,000
|
|
$
|
—
|
|
$
|
30,443,000
|
|
Cash deposits with clearing organizations
|
436,000
|
|
436,000
|
|
—
|
|
436,000
|
|
||||
Receivables from broker-dealers and clearing organizations
|
3,490,000
|
|
—
|
|
3,490,000
|
|
3,490,000
|
|
||||
Forgivable loans receivable
|
1,834,000
|
|
—
|
|
1,834,000
|
|
1,834,000
|
|
||||
Other Receivables, Net
|
5,672,000
|
|
—
|
|
5,672,000
|
|
5,672,000
|
|
||||
|
$
|
41,875,000
|
|
$
|
30,879,000
|
|
$
|
10,996,000
|
|
$
|
41,875,000
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Accrued commissions and payroll payable
|
18,590,000
|
|
—
|
|
18,590,000
|
|
18,590,000
|
|
||||
Accounts payable and accrued expenses (1)
|
8,643,000
|
|
—
|
|
8,643,000
|
|
8,643,000
|
|
||||
|
$
|
27,233,000
|
|
$
|
—
|
|
$
|
27,233,000
|
|
$
|
27,233,000
|
|
(1)
|
Excludes contingent consideration liabilities of $1,620,000.
|
|
September 30, 2018
|
|||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Total Estimated Fair Value
|
||||||||
Cash
|
$
|
27,920,000
|
|
$
|
27,920,000
|
|
$
|
—
|
|
$
|
27,920,000
|
|
Cash deposits with clearing organizations
|
336,000
|
|
336,000
|
|
—
|
|
336,000
|
|
||||
Receivables from broker-dealers and clearing organizations
|
3,967,000
|
|
—
|
|
3,967,000
|
|
3,967,000
|
|
||||
Forgivable loans receivable
|
1,567,000
|
|
—
|
|
1,567,000
|
|
1,567,000
|
|
||||
Other Receivables, Net
|
4,265,000
|
|
—
|
|
4,265,000
|
|
4,265,000
|
|
||||
|
$
|
38,055,000
|
|
$
|
28,256,000
|
|
$
|
9,799,000
|
|
$
|
38,055,000
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
||||||||
Accrued commissions and payroll payable
|
12,862,000
|
|
—
|
|
12,862,000
|
|
12,862,000
|
|
||||
Accounts payable and accrued expenses (1)
|
7,275,000
|
|
—
|
|
7,275,000
|
|
7,275,000
|
|
||||
|
$
|
20,137,000
|
|
$
|
—
|
|
$
|
20,137,000
|
|
$
|
20,137,000
|
|
(1)
|
Excludes contingent consideration liabilities of $744,000.
|
|
September 30, 2019
|
||||||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||
Securities owned
|
|
|
|
|
|
||||||||||
Corporate stocks
|
$
|
6,282,000
|
|
$
|
6,282,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
6,282,000
|
|
Municipal bonds
|
20,000
|
|
20,000
|
|
—
|
|
—
|
|
20,000
|
|
|||||
Restricted stock
|
725,000
|
|
—
|
|
725,000
|
|
—
|
|
725,000
|
|
|||||
Warrants
|
5,454,000
|
|
—
|
|
1,529,000
|
|
3,925,000
|
|
5,454,000
|
|
|||||
|
$
|
12,481,000
|
|
$
|
6,302,000
|
|
$
|
2,254,000
|
|
$
|
3,925,000
|
|
$
|
12,481,000
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Contingent consideration
|
1,620,000
|
|
—
|
|
—
|
|
1,620,000
|
|
1,620,000
|
|
|||||
|
$
|
1,620,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,620,000
|
|
$
|
1,620,000
|
|
|
September 30, 2018
|
||||||||||||||
Assets
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
Total Estimated Fair Value
|
||||||||||
Securities owned
|
|
|
|
|
|
||||||||||
Corporate stocks
|
1,084,000
|
|
1,084,000
|
|
—
|
|
—
|
|
1,084,000
|
|
|||||
Restricted stock
|
670,000
|
|
|
670,000
|
|
|
670,000
|
|
|||||||
Warrants
|
6,032,000
|
|
—
|
|
2,753,000
|
|
3,279,000
|
|
6,032,000
|
|
|||||
|
$
|
7,786,000
|
|
$
|
1,084,000
|
|
$
|
3,423,000
|
|
$
|
3,279,000
|
|
$
|
7,786,000
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Contingent consideration
|
744,000
|
|
—
|
|
—
|
|
744,000
|
|
744,000
|
|
|||||
|
$
|
744,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
744,000
|
|
$
|
744,000
|
|
|
Beginning Balance as of September 30, 2018
|
Net Realized Gain or (losses)
|
Net Change in Unrealized Appreciation (Depreciation)
|
Purchases
|
Sales
|
Transfer into Level 3 (a)
|
Transfer Out of Level 3 (b)
|
Ending Balance as of September 30, 2019
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
Warrants
|
$
|
3,279,000
|
|
$
|
—
|
|
$
|
(73,000
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
883,000
|
|
$
|
(164,000
|
)
|
$
|
3,925,000
|
|
|
Beginning Balance as of September 30, 2017
|
Net realized Gain or (losses)
|
Net Change in Unrealized Appreciation (Depreciation)
|
Purchases
|
Sales
|
Transfer into Level 3 (a)
|
Transfer Out of Level 3
|
Ending Balance as of September 30, 2018
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
||||||||||||||||
Warrants
|
$
|
—
|
|
$
|
—
|
|
$
|
297,000
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,982,000
|
|
$
|
—
|
|
$
|
3,279,000
|
|
Financial Instruments Owned
|
Fair Value
|
Valuation Technique
|
Significant Unobservable Input(s)
|
Input/Range
|
Warrants
|
$3,925,000
|
Market Approach
|
Discount for lack of marketability
|
21% - 44%
|
Volatility
|
55% - 120%
|
Financial Instruments Owned
|
Fair Value
|
Valuation Technique
|
Significant Unobservable Input(s)
|
Input/Range
|
Warrants
|
$3,279,000
|
Market Approach
|
Discount for lack of marketability
|
36%
|
Volatility
|
55% - 116%
|
|
September 30,
|
|
Estimated Useful
|
||||||
|
2019
|
|
2018
|
|
Lives (in years)
|
||||
Equipment
|
$
|
1,835,000
|
|
|
$
|
2,299,000
|
|
|
3 - 5 years
|
Furniture and fixtures
|
761,000
|
|
|
439,000
|
|
|
5 years
|
||
Construction in Process
|
—
|
|
|
271,000
|
|
|
N/A
|
||
Leasehold improvements
|
3,662,000
|
|
|
1,453,000
|
|
|
Lesser of useful life or term of lease
|
||
Capital leases (primarily composed of computer equipment)
|
907,000
|
|
|
739,000
|
|
|
3 - 7 years
|
||
|
7,165,000
|
|
|
5,201,000
|
|
|
|
||
Less accumulated depreciation and amortization
|
(2,098,000
|
)
|
|
(2,530,000
|
)
|
|
|
||
Fixed assets - net
|
$
|
5,067,000
|
|
|
$
|
2,671,000
|
|
|
|
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Legal
|
$
|
900,000
|
|
|
$
|
448,000
|
|
Audit
|
239,000
|
|
|
411,000
|
|
||
Telecommunications
|
125,000
|
|
|
240,000
|
|
||
Data Services
|
296,000
|
|
|
370,000
|
|
||
Regulatory
|
292,000
|
|
|
335,000
|
|
||
Settlements
|
1,817,000
|
|
|
825,000
|
|
||
Deferred rent
|
772,000
|
|
|
670,000
|
|
||
Contingent consideration payable
|
1,620,000
|
|
|
744,000
|
|
||
Other
|
4,202,000
|
|
|
3,976,000
|
|
||
Total
|
$
|
10,263,000
|
|
|
$
|
8,019,000
|
|
2019
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
424,000
|
|
$
|
263,000
|
|
$
|
687,000
|
|
Deferred income tax benefit
|
(145,000
|
)
|
(223,000
|
)
|
(368,000
|
)
|
|||
Total income tax expense
|
$
|
279,000
|
|
$
|
40,000
|
|
$
|
319,000
|
|
2018
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
589,000
|
|
$
|
371,000
|
|
$
|
960,000
|
|
Deferred income tax expense (benefit)
|
$
|
2,293,000
|
|
$
|
(65,000
|
)
|
$
|
2,228,000
|
|
Total income tax expense
|
$
|
2,882,000
|
|
$
|
306,000
|
|
$
|
3,188,000
|
|
2017
|
Federal
|
State
|
Total
|
||||||
Current income tax expense
|
$
|
1,074,000
|
|
$
|
439,000
|
|
$
|
1,513,000
|
|
Deferred income tax expense
|
$
|
2,126,000
|
|
$
|
412,000
|
|
$
|
2,538,000
|
|
Total income tax expense
|
$
|
3,200,000
|
|
$
|
851,000
|
|
$
|
4,051,000
|
|
|
|
Years Ended
September 30, |
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
Statutory federal rate
|
|
(21.0
|
)%
|
|
(24.3
|
)%
|
|
34.0
|
%
|
State income taxes, net of federal income tax expense (benefit)
|
|
1.8
|
%
|
|
2.5
|
%
|
|
3.4
|
%
|
Permanent differences for tax purposes
|
|
9.2
|
%
|
|
33.1
|
%
|
|
(14.4
|
)%
|
Change in rate
|
|
9.7
|
%
|
|
28.2
|
%
|
|
—
|
%
|
Write-off of deferred tax asset attributable to change in ownership (see below)
|
|
67.7
|
%
|
|
—
|
%
|
|
—
|
%
|
Other
|
|
(3.6
|
)%
|
|
(1.2
|
)%
|
|
1.4
|
%
|
|
|
63.8
|
%
|
|
38.3
|
%
|
|
24.4
|
%
|
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Deferred tax assets (liabilities):
|
|
|
|
||||
Net operating loss carryforwards
|
$
|
2,967,000
|
|
|
$
|
3,673,000
|
|
Contingent consideration
|
441,000
|
|
|
203,000
|
|
||
Stock based compensation
|
1,481,000
|
|
|
938,000
|
|
||
Accrued expenses
|
1,499,000
|
|
|
1,031,000
|
|
||
Accounts receivable and other receivables
|
91,000
|
|
|
149,000
|
|
||
Federal AMT credit carryforward
|
260,000
|
|
|
260,000
|
|
||
Fixed assets
|
(510,000
|
)
|
|
(186,000
|
)
|
||
Intangibles
|
(448,000
|
)
|
|
(361,000
|
)
|
||
Securities
|
(1,221,000
|
)
|
|
(1,515,000
|
)
|
||
Total deferred tax asset, net
|
$
|
4,560,000
|
|
|
$
|
4,192,000
|
|
Fiscal Year
Ending September 30,
|
Operating Leases
|
Capital Lease
|
||||
2020
|
$
|
2,975,000
|
|
$
|
297,000
|
|
2021
|
2,991,000
|
|
—
|
|
||
2022
|
2,459,000
|
|
—
|
|
||
2023
|
2,304,000
|
|
—
|
|
||
2024
|
2,109,000
|
|
—
|
|
||
Thereafter
|
7,450,000
|
|
—
|
|
||
Total minimum lease payments
|
$
|
20,288,000
|
|
$
|
297,000
|
|
Less: Amounts representing interest not yet incurred
|
|
10,000
|
|
|||
Present value of capital lease obligations
|
|
$
|
287,000
|
|
|
|
Shares
|
|
Weighted Average Grant Due Fair Value
|
|||
Non-vested restricted stock units at October 1, 2016
|
|
—
|
|
|
$
|
—
|
|
Granted
|
|
1,250,000
|
|
|
3,054,000
|
|
|
Non-vested restricted stock units at September 30, 2017
|
|
1,250,000
|
|
|
3,054,000
|
|
|
Granted
|
|
1,295,632
|
|
|
5,250,000
|
|
|
Vested
|
|
(251,042
|
)
|
|
(697,000
|
)
|
|
Forfeited
|
|
(87,348
|
)
|
|
(305,000
|
)
|
|
Non-Vested restricted stock units at September 30, 2018
|
|
2,207,242
|
|
|
7,302,000
|
|
|
Granted
|
|
1,810,017
|
|
|
5,400,000
|
|
|
Vested
|
|
(563,711
|
)
|
|
(2,261,000
|
)
|
|
Forfeited
|
|
(134,908
|
)
|
|
(435,000
|
)
|
|
Non-vested restricted stock units at September 30, 2019
|
|
3,318,640
|
|
|
$
|
10,006,000
|
|
|
Options
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Grant-Date Fair Value Per Share
|
|
Weighted Average Remaining Contractual Term
|
|
Aggregate Intrinsic Value
|
|||||||
Outstanding at September 30, 2016
|
1,221,500
|
|
|
$
|
6.51
|
|
|
$
|
1.22
|
|
|
3.31
|
|
|
||
Forfeited or expired
|
(15,500
|
)
|
|
4.42
|
|
|
1.99
|
|
|
|
|
|
||||
Outstanding at September 30, 2017
|
1,206,000
|
|
|
$
|
6.54
|
|
|
$
|
1.21
|
|
|
2.29
|
|
|
|
|
Forfeited or expired
|
(594,000
|
)
|
|
6.85
|
|
|
0.83
|
|
|
|
|
|
||||
Outstanding at September 30, 2018
|
612,000
|
|
|
6.23
|
|
|
1.59
|
|
|
3.27
|
|
|
|
|||
Forfeited or expired
|
(7,800
|
)
|
|
5.54
|
|
|
2.69
|
|
|
|
|
|
||||
Outstanding at September 30, 2019
|
604,200
|
|
|
6.19
|
|
|
1.58
|
|
|
2.29
|
|
|
||||
Vested and exercisable at September 30, 2019
|
604,200
|
|
|
$
|
6.19
|
|
|
$
|
1.58
|
|
|
2.29
|
|
$
|
—
|
|
|
Warrants
|
|
Weighted
Average Exercise Price
Per Share
|
|
Weighted
Average
Remaining
Contractual
Term
|
|||
Outstanding at September 30, 2016
|
23,029
|
|
|
$
|
5.00
|
|
|
0.75
|
Issued
|
12,437,916
|
|
|
3.25
|
|
|
4.30
|
|
Forfeited or expired
|
(21,558
|
)
|
|
5.00
|
|
|
|
|
Outstanding at September 30, 2017
|
12,439,387
|
|
|
3.25
|
|
|
4.30
|
|
Exercised
|
(1,489
|
)
|
|
3.25
|
|
|
|
|
Forfeited or expired
|
(1,471
|
)
|
|
5.00
|
|
|
|
|
Outstanding at September 30, 2018
|
12,436,427
|
|
|
3.25
|
|
|
3.30
|
|
Exercised
|
(38
|
)
|
|
3.25
|
|
|
|
|
Forfeited or expired
|
(7,037,482
|
)
|
(a)
|
3.25
|
|
|
|
|
Outstanding and exercisable at September 30, 2019
|
5,398,907
|
|
|
$
|
3.25
|
|
|
2.30
|
2019
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
$
|
204,134,000
|
|
$
|
8,807,000
|
|
$
|
—
|
|
|
$
|
212,941,000
|
|
Pre-tax income (loss)
|
7,522,000
|
|
85,000
|
|
(5,447,000
|
)
|
(b)
|
2,160,000
|
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
61,880,000
|
|
4,313,000
|
|
15,014,000
|
|
(c)
|
81,207,000
|
|
||||
Depreciation and amortization
|
841,000
|
|
490,000
|
|
501,000
|
|
|
1,832,000
|
|
||||
Interest
|
32,000
|
|
|
|
|
32,000
|
|
||||||
Capital expenditures
|
776,000
|
|
75,000
|
|
2,273,000
|
|
|
3,124,000
|
|
||||
|
|
|
|
|
|
||||||||
2018
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
$
|
203,343,000
|
|
$
|
7,772,000
|
|
$
|
—
|
|
|
$
|
211,115,000
|
|
Pre-tax (loss) income
|
5,176,000
|
|
895,000
|
|
(14,393,000
|
)
|
(d)
|
(8,322,000
|
)
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
51,946,000
|
|
4,407,000
|
|
12,096,000
|
|
(c)
|
68,449,000
|
|
||||
Depreciation and amortization
|
749,000
|
|
263,000
|
|
539,000
|
|
|
1,551,000
|
|
||||
Interest
|
97,000
|
|
|
|
|
97,000
|
|
||||||
Capital expenditures
|
564,000
|
|
43,000
|
|
331,000
|
|
|
938,000
|
|
||||
|
|
|
|
|
|
||||||||
2017
|
Brokerage and
Advisory Services
|
Tax and Accounting Services
|
Corporate
|
|
Total
|
||||||||
Revenues
|
182,431,000
|
|
7,439,000
|
|
—
|
|
|
189,870,000
|
|
||||
Pre-tax (loss) income
|
11,516,000
|
|
649,000
|
|
4,414,000
|
|
(a)
|
16,579,000
|
|
||||
|
|
|
|
|
|
||||||||
Identifiable assets
|
47,213,000
|
|
2,984,000
|
|
14,201,000
|
|
(c)
|
64,398,000
|
|
||||
Depreciation and amortization
|
694,000
|
|
181,000
|
|
354,000
|
|
|
1,229,000
|
|
||||
Interest
|
14,000
|
|
|
|
|
14,000
|
|
||||||
Capital expenditures
|
140,000
|
|
73,000
|
|
1,459,000
|
|
|
1,672,000
|
|
For the Twelve Months Ended
September 30, 2019 |
Brokerage and Advisory Services
|
|
Tax and Accounting Services
|
|
Corporate
|
|
Total
|
||||||||
Revenues from customer contracts:
|
|
|
|
|
|
|
|
||||||||
Commissions and transfer fees and clearing services
|
$
|
95,021,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95,021,000
|
|
Investment banking
|
69,656,000
|
|
|
|
|
|
|
69,656,000
|
|
||||||
Investment advisory
|
34,400,000
|
|
|
—
|
|
|
—
|
|
|
34,400,000
|
|
||||
Tax preparation and accounting
|
—
|
|
|
8,807,000
|
|
|
—
|
|
|
8,807,000
|
|
||||
Sub-total revenue from contracts with customers
|
199,077,000
|
|
|
8,807,000
|
|
|
—
|
|
|
207,884,000
|
|
||||
Other revenue
|
5,057,000
|
|
|
—
|
|
|
—
|
|
|
5,057,000
|
|
||||
Total revenue
|
$
|
204,134,000
|
|
|
$
|
8,807,000
|
|
|
$
|
—
|
|
|
$
|
212,941,000
|
|
|
|
Quarters
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
2019:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
58,107,000
|
|
|
$
|
46,700,000
|
|
|
$
|
50,775,000
|
|
|
$
|
57,359,000
|
|
Operating expenses
|
|
56,790,000
|
|
|
50,599,000
|
|
|
49,561,000
|
|
|
53,891,000
|
|
||||
Income (loss) before item shown below
|
|
1,317,000
|
|
|
(3,899,000
|
)
|
|
1,214,000
|
|
|
3,468,000
|
|
||||
Other income (expense)
|
|
6,000
|
|
|
6,000
|
|
|
6,000
|
|
|
42,000
|
|
||||
Income (loss) before income taxes
|
|
$
|
1,323,000
|
|
|
$
|
(3,893,000
|
)
|
|
$
|
1,220,000
|
|
|
$
|
3,510,000
|
|
Net income (loss) attributable to National Holdings Corporation common shareholders
|
|
$
|
956,000
|
|
|
$
|
(2,785,000
|
)
|
|
$
|
233,000
|
|
|
$
|
777,000
|
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Basic
|
|
$
|
0.08
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Diluted
|
|
$
|
0.08
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
Weighted average number of shares outstanding - Basic
|
|
12,545,286
|
|
|
12,714,002
|
|
|
12,931,660
|
|
|
13,031,462
|
|
||||
Weighted average number of shares outstanding - Diluted
|
|
12,716,195
|
|
|
12,714,002
|
|
|
13,251,379
|
|
|
13,198,324
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Quarters
|
||||||||||||||
|
|
1st
|
|
2nd
|
|
3rd
|
|
4th
|
||||||||
2018:
|
|
|
|
|
|
|
|
|
||||||||
Revenues
|
|
$
|
50,080,000
|
|
|
$
|
60,346,000
|
|
|
$
|
56,237,000
|
|
|
$
|
44,452,000
|
|
Operating expenses
|
|
50,256,000
|
|
|
55,653,000
|
|
|
54,678,000
|
|
|
47,809,000
|
|
||||
Income before item shown below
|
|
(176,000
|
)
|
|
4,693,000
|
|
|
1,559,000
|
|
|
(3,357,000
|
)
|
||||
Other income (expense) (1)
|
|
(5,591,000
|
)
|
|
(5,367,000
|
)
|
|
(146,000
|
)
|
|
63,000
|
|
||||
Income (loss) before income taxes
|
|
$
|
(5,767,000
|
)
|
|
$
|
(674,000
|
)
|
|
$
|
1,413,000
|
|
|
$
|
(3,294,000
|
)
|
Net income (loss) attributable to National Holdings Corporation common shareholders
|
|
$
|
(8,040,000
|
)
|
|
$
|
(2,252,000
|
)
|
|
$
|
812,000
|
|
|
$
|
(2,030,000
|
)
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Basic
|
|
$
|
(0.65
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.07
|
|
|
$
|
(0.16
|
)
|
Net income (loss) per share attributable to National Holdings Corporation common shareholders - Diluted
|
|
$
|
(0.65
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
0.06
|
|
|
$
|
(0.16
|
)
|
Weighted average number of shares outstanding - Basic
|
|
12,437,916
|
|
|
12,457,043
|
|
|
12,490,539
|
|
|
12,513,364
|
|
||||
Weighted average number of shares outstanding - Diluted
|
|
12,437,916
|
|
|
12,457,043
|
|
|
13,899,374
|
|
|
12,513,364
|
|
(1)
|
Includes loss of $(5,597,000) due to changes in the fair value of warrant liability in both the first and second quarter.
|
Subsidiary Name
|
|
State of
Incorporation
|
|
Percentage
of Voting
Securities
Owned
|
National Securities Corporation
|
|
Washington
|
|
100%
|
National Asset Management, Inc.
|
|
Washington
|
|
100%
|
National Insurance Corporation
|
|
Washington
|
|
100%
|
National Tax and Financial Services, Inc.
|
|
Delaware
|
|
100%
|
GC Capital Corporation
|
|
Delaware
|
|
(1)
|
Prime Financial Services, Inc.
|
|
Delaware
|
|
(1)(2)
|
1.
|
I have reviewed this Annual Report on Form 10-K of National Holdings Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
1.
|
I have reviewed this Annual Report on Form 10-K of National Holdings Corporation;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|