CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions) | | | | | | | | | | | | | | | | | |
| Year Ended September 30, |
| 2023 | | 2022 | | 2021 |
| | | | | |
Operating activities: | | | | | |
Net income | $ | 1,278.0 | | | $ | 919.1 | | | $ | 1,344.3 | |
| | | | | |
| | | | | |
Adjustments to arrive at cash provided by operating activities | | | | | |
Depreciation | 133.8 | | | 126.6 | | | 123.9 | |
Amortization of intangible assets | 116.6 | | | 112.3 | | | 65.9 | |
Change in fair value of investments | (279.3) | | | 136.9 | | | (397.4) | |
Share-based compensation expense | 88.3 | | | 68.1 | | | 51.7 | |
Retirement benefit expense | 125.3 | | | 76.4 | | | 155.1 | |
Pension contributions | (25.9) | | | (53.6) | | | (35.8) | |
Deferred income taxes | (100.1) | | | (33.6) | | | (184.1) | |
| | | | | |
Net loss on disposition of property | 0.5 | | | 0.6 | | | 0.5 | |
Settlement of interest rate derivatives | — | | | — | | | (28.0) | |
Impairment of goodwill | 157.5 | | | — | | | — | |
Changes in assets and liabilities, excluding effects of acquisitions and foreign currency adjustments | | | | | |
Receivables | (368.7) | | | (415.6) | | | (138.1) | |
Inventories | (295.9) | | | (292.8) | | | (202.8) | |
Accounts payable | 70.2 | | | 172.0 | | | 184.8 | |
Contract liabilities | 106.8 | | | 102.0 | | | 104.4 | |
Compensation and benefits | 209.1 | | | (78.2) | | | 174.6 | |
Income taxes | 104.1 | | | (129.3) | | | 57.2 | |
Other assets and liabilities | 54.3 | | | 112.2 | | | (15.2) | |
Cash provided by operating activities | 1,374.6 | | | 823.1 | | | 1,261.0 | |
Investing activities: | | | | | |
Capital expenditures | (160.5) | | | (141.1) | | | (120.3) | |
Acquisition of businesses, net of cash acquired | (168.4) | | | (16.6) | | | (2,488.5) | |
Purchases of investments | (27.1) | | | (59.8) | | | (13.6) | |
| | | | | |
Proceeds from sale of investments | 1,210.4 | | | 210.2 | | | — | |
| | | | | |
| | | | | |
Other investing activities | (0.1) | | | (0.5) | | | (4.2) | |
Cash provided by (used for) investing activities | 854.3 | | | (7.8) | | | (2,626.6) | |
Financing activities: | | | | | |
Net (repayment) issuance of short-term debt | (256.9) | | | 40.8 | | | 275.9 | |
Issuance of short-term debt, net of issuance costs | — | | | 18.8 | | | 211.4 | |
Issuance of long-term debt, net of discount and issuance costs | — | | | — | | | 1,485.6 | |
Repayment of short-term debt | (18.8) | | | (210.0) | | | (2.5) | |
Repayment of long-term debt | (599.8) | | | — | | | — | |
Cash dividends | (542.4) | | | (519.4) | | | (497.1) | |
Purchases of treasury stock | (311.5) | | | (301.3) | | | (299.7) | |
Proceeds from the exercise of stock options | 88.5 | | | 57.9 | | | 154.6 | |
Other financing activities | (34.7) | | | (21.0) | | | (30.4) | |
Cash (used for) provided by financing activities | (1,675.6) | | | (934.2) | | | 1,297.8 | |
Effect of exchange rate changes on cash | 19.2 | | | (52.6) | | | 16.8 | |
Increase (decrease) in cash, cash equivalents, and restricted cash | 572.5 | | | (171.5) | | | (51.0) | |
Cash, cash equivalents, and restricted cash at beginning of year | 507.9 | | | 679.4 | | | 730.4 | |
Cash, cash equivalents, and restricted cash at end of year | $ | 1,080.4 | | | $ | 507.9 | | | $ | 679.4 | |
Components of cash, cash equivalents, and restricted cash | | | | | |
Cash and cash equivalents | $ | 1,071.8 | | | $ | 490.7 | | | $ | 662.2 | |
Restricted cash, current (Other current assets) | 8.6 | | | 8.6 | | | — | |
Restricted cash, noncurrent (Other assets) | — | | | 8.6 | | | 17.2 |
Total cash, cash equivalents, and restricted cash | $ | 1,080.4 | | | $ | 507.9 | | | $ | 679.4 | |
See Notes to Consolidated Financial Statements.
CONSOLIDATED STATEMENT OF SHAREOWNERS’ EQUITY
(in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Additional paid-in capital | | Retained earnings | | Accumulated other comprehensive loss | | Common stock in treasury, at cost | | Total attributable to Rockwell Automation, Inc. | | Noncontrolling interests | | Total shareowners’ equity |
Balance at September 30, 2020 | $ | 181.4 | | | $ | 1,830.7 | | | $ | 7,139.8 | | | $ | (1,614.2) | | | $ | (6,509.9) | | | $ | 1,027.8 | | | $ | 319.0 | | | $ | 1,346.8 | |
Net income (loss) | — | | | — | | | 1,358.1 | | | — | | | — | | | 1,358.1 | | | (13.8) | | | 1,344.3 | |
Other comprehensive income (loss) | — | | | — | | | — | | | 597.1 | | | — | | | 597.1 | | | (0.7) | | | 596.4 | |
Common stock issued (including share-based compensation impact) | — | | | 103.5 | | | — | | | — | | | 102.7 | | | 206.2 | | | — | | | 206.2 | |
Share repurchases | — | | | — | | | — | | | — | | | (301.5) | | | (301.5) | | | — | | | (301.5) | |
Cash dividends declared (1) | — | | | — | | | (497.5) | | | — | | | — | | | (497.5) | | | — | | | (497.5) | |
| | | | | | | | | | | | | | | |
Change in noncontrolling interest | | | (0.6) | | | | | | | | | (0.6) | | | — | | | (0.6) | |
Balance at September 30, 2021 | $ | 181.4 | | | $ | 1,933.6 | | | $ | 8,000.4 | | | $ | (1,017.1) | | | $ | (6,708.7) | | | $ | 2,389.6 | | | $ | 304.5 | | | $ | 2,694.1 | |
Net income (loss) | — | | | — | | | 932.2 | | | — | | | — | | | 932.2 | | | (13.1) | | | 919.1 | |
Other comprehensive income (loss) | — | | | — | | | — | | | 99.6 | | | — | | | 99.6 | | | (0.3) | | | 99.3 | |
Common stock issued (including share-based compensation impact) | — | | | 73.5 | | | — | | | — | | | 52.6 | | | 126.1 | | | — | | | 126.1 | |
Share repurchases | — | | | — | | | — | | | — | | | (301.1) | | | (301.1) | | | — | | | (301.1) | |
Cash dividends declared (1) | — | | | — | | | (520.8) | | | — | | | — | | | (520.8) | | | — | | | (520.8) | |
| | | | | | | | | | | | | | | |
Balance at September 30, 2022 | $ | 181.4 | | | $ | 2,007.1 | | | $ | 8,411.8 | | | $ | (917.5) | | | $ | (6,957.2) | | | $ | 2,725.6 | | | $ | 291.1 | | | $ | 3,016.7 | |
Net income (loss) | — | | | — | | | 1,387.4 | | | — | | | — | | | 1,387.4 | | | (109.4) | | | 1,278.0 | |
Other comprehensive income | — | | | — | | | — | | | 127.4 | | | — | | | 127.4 | | | 0.1 | | | 127.5 | |
Common stock issued (including share-based compensation impact) | — | | | 95.4 | | | — | | | — | | | 81.8 | | | 177.2 | | | — | | | 177.2 | |
Share repurchases | — | | | — | | | — | | | — | | | (312.0) | | | (312.0) | | | — | | | (312.0) | |
Cash dividends declared (1) | — | | | — | | | (544.0) | | | — | | | — | | | (544.0) | | | — | | | (544.0) | |
| | | | | | | | | | | | | | | |
Balance at September 30, 2023 | $ | 181.4 | | | $ | 2,102.5 | | | $ | 9,255.2 | | | $ | (790.1) | | | $ | (7,187.4) | | | $ | 3,561.6 | | | $ | 181.8 | | | $ | 3,743.4 | |
(1) Cash dividends were $4.72 per share in 2023; $4.48 per share in 2022; and $4.28 per share in 2021.
See Notes to Consolidated Financial Statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Basis of Presentation and Accounting Policies
Rockwell Automation, Inc. (Rockwell Automation or the Company) is the world’s largest company dedicated to industrial automation and digital transformation. We understand and simplify our customers’ complex production challenges and deliver the most valued solutions that combine technology and industry expertise.
Basis of Presentation
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP).
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned and controlled majority-owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. Investments in affiliates over which we do not have control but exercise significant influence are accounted for using the equity method of accounting. These affiliated companies are not material individually or in the aggregate to our financial position, results of operations, or cash flows.
Use of Estimates
The preparation of consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and revenues and expenses during the periods reported. Actual results could differ from those estimates. We use estimates in accounting for, among other items, customer returns, rebates, and incentives; allowance for doubtful accounts; excess and obsolete inventory; share-based compensation; acquisitions, including consolidation and intangible assets; goodwill impairment; product warranty obligations; capitalization of internal-use software; retirement benefits; litigation, claims, and contingencies, including environmental and asbestos matters, conditional asset retirement obligations, and contractual indemnifications; leases; and income taxes. We account for changes to estimates and assumptions prospectively when warranted by factually-based experience.
Revenue Recognition
See Note 2 for our revenue recognition policy under Accounting Standards Codification (ASC) 606.
Returns, Rebates, and Incentives
Our primary incentive program provides distributors with cash rebates or account credits based on agreed amounts that vary depending on the customer to whom our distributor ultimately sells the product. We also offer various other incentive programs that provide distributors and direct sale customers with cash rebates, account credits, or additional hardware and software products, solutions, and services based on meeting specified program criteria. Certain distributors are offered a right to return product, subject to contractual limitations.
We record accruals for customer returns, rebates, and incentives at the time of revenue recognition based primarily on historical experience. Returns are presented on the Consolidated Balance Sheet as a right of return asset and refund liability. Incentives in the form of rebates are estimated at the individual customer level and are recorded as a reduction of sales. Customer incentives for additional hardware and software products, solutions, and services to be provided are considered distinct performance obligations. As such, we allocate revenue to them based on relative standalone selling price. Until the incentive is redeemed, the revenue is recorded as a contract liability.
Taxes on Revenue Producing Transactions
Taxes assessed by governmental authorities on revenue producing transactions, including sales, value added, excise, and use taxes, are recorded on a net basis (excluded from revenue).
Cash and Cash Equivalents
Cash, cash equivalents, and restricted cash include time deposits, certificates of deposit, and other fixed income securities with original maturities of three months or less at the time of purchase.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Receivables
We record an allowance for doubtful accounts based on customer-specific analysis and general matters such as current assessments of past due balances and economic conditions. Receivables are recorded net of an allowance for doubtful accounts of $16.8 million at September 30, 2023, and $13.1 million at September 30, 2022. The changes to our allowance for doubtful accounts during the years ended September 30, 2023 and 2022, were not material and primarily consisted of current-period provisions, write-offs charged against the allowance, recoveries collected, and foreign currency translation.
Inventories
Inventories are recorded at the lower of cost or market using the first-in, first-out (FIFO) or average cost methods. Market is determined on the basis of estimated realizable values.
Investments
Investments include time deposits, certificates of deposit, other fixed income securities, and equity securities. Investments with original maturities longer than three months at the time of purchase and less than one year from period end are classified as short-term. All other investments are classified as long-term. Fixed income securities meeting the definition of a security are accounted for as available-for-sale and recorded at fair value. Equity securities with a readily determinable fair value are recorded at fair value. Equity securities that do not have a readily determinable fair value, which we account for using the measurement alternative under U.S. GAAP, are recorded at the investment cost, less impairment, plus or minus observable price changes (in orderly transactions) of an identical or similar investment of the same issuer. All other investments are recorded at cost, which approximates fair value.
Property
Property, including internal-use software and software to provide a service (e.g. SaaS arrangements), is recorded at cost. Equipment under finance leases are stated at the present value of minimum lease payments. We calculate depreciation of property using the straight-line method over 3 to 40 years for buildings and improvements, 3 to 20 years for machinery and equipment, and 3 to 10 years for computer hardware and internal-use software. We capitalize significant renewals and enhancements and write off replaced units. Implementation costs incurred in a cloud computing arrangement that is a service contract are recorded in Other current assets and Other assets on the Consolidated Balance Sheet and are amortized over the expected service period. We expense maintenance and repairs, as well as renewals of minor amounts. Property acquired during the year that is accrued within Accounts payable or Other current liabilities at year end is considered to be a non-cash investing activity and is excluded from cash used for capital expenditures in the Consolidated Statement of Cash Flows. Capital expenditures of $42.7 million, $23.0 million, and $31.5 million were accrued within Accounts payable and Other current liabilities at September 30, 2023, 2022, and 2021, respectively.
Goodwill and Other Intangible Assets
Goodwill and Other intangible assets generally result from business acquisitions. We account for business acquisitions by allocating the purchase price to tangible and intangible assets acquired and liabilities assumed at their fair values; the excess of the purchase price over the allocated amount is recorded as goodwill.
We perform our annual evaluation of goodwill and indefinite life intangible assets for impairment as required under U.S. GAAP during the second quarter of each year, or more frequently if events or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. Any excess in carrying value over the estimated fair value is charged to results of operations. For our annual evaluation of goodwill, we may perform a qualitative test to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount in order to determine whether it is necessary to perform a quantitative goodwill impairment test. Our reporting units for goodwill evaluation consist of the Intelligent Devices segment, the Software & Control segment, the Lifecycle Services segment (excluding Sensia), and Sensia. When performing the quantitative goodwill impairment test, we determine the fair value of each reporting unit under a combination of an income approach derived from discounted cash flows and a market multiples approach using selected comparable public companies.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Significant assumptions used in the income approach include: management’s forecasted cash flows, including estimated future revenue growth rates and margins, discount rate, and terminal value. Forecasts of future revenue growth and margins are based on management’s best estimates. Actual results and forecasts of revenue growth and margins for our Sensia reporting unit may be impacted by its concentration within the Oil & Gas industry and with its customer base. Demand for Sensia hardware and software products, solutions, and services is sensitive to industry volatility and risks, including those related to commodity prices, supply and demand dynamics, production costs, geological activity, and political activities. The discount rate is determined using a weighted average cost of capital adjusted for risk factors specific to the reporting unit, including risks associated with our above market revenue growth assumptions, historical performance, and industry-specific and economic factors. The terminal value is estimated following the common methodology of calculating the present value of estimated perpetual cash flow beyond the last projected period assuming constant discount and long-term growth rates. Significant assumptions used in the market multiples approach include selection of the comparable public companies and calculation of the appropriate market multiples.
We amortize all intangible assets with finite useful lives on a straight-line basis over their estimated useful lives. Useful lives assigned range from 3 to 15 years for trademarks, 8 to 20 years for customer relationships, 4 to 17 years for technology, and 3 to 30 years for other intangible assets.
Intangible assets also include costs of on-premise software developed or purchased by our software business to be sold, leased, or otherwise marketed. Amortization of these computer software products is calculated on a product-by-product basis as the greater of (a) the unamortized cost at the beginning of the year times the ratio of the current year gross revenue for a product to the total of the current and anticipated future gross revenue for that product or (b) the straight-line amortization over the remaining estimated economic life of the product.
Impairment of Long-Lived Assets
We evaluate the recoverability of the recorded amount of long-lived assets, including property, operating lease right-of-use assets, capitalized implementation costs of a cloud computing arrangement, and other intangible assets, whenever events or changes in circumstances indicate that the recorded amount of an asset may not be fully recoverable. Impairment is assessed when the undiscounted expected future cash flows derived from an asset are less than its carrying amount. If we determine that an asset is impaired, we measure the impairment to be recognized as the amount by which the recorded amount of the asset exceeds its fair value. We report assets to be disposed of at the lower of the recorded amount or fair value less cost to sell. We determine fair value using a discounted future cash flow analysis.
Derivative Financial Instruments
We use derivative financial instruments in the form of foreign currency forward exchange contracts to manage certain foreign currency risks. We enter into these contracts to hedge our exposure to foreign currency exchange rate variability in the expected future cash flows associated with certain third-party and intercompany transactions denominated in foreign currencies forecasted to occur within the next two years. We also use these contracts to hedge portions of our net investments in certain non-U.S. subsidiaries against the effect of exchange rate fluctuations on the translation of foreign currency balances to the U.S. dollar. Additionally, we use derivative financial instruments in the form of interest rate swap contracts to manage our borrowing costs of certain long-term debt and use treasury locks to manage the potential change in interest rates in anticipation of issuance of fixed rate debt. We designate and account for these derivative financial instruments as hedges under U.S. GAAP.
Furthermore, we use foreign currency forward exchange contracts that are not designated as hedges to offset transaction gains or losses associated with some of our assets and liabilities resulting from intercompany loans or other transactions with third parties that are denominated in currencies other than our entities’ functional currencies. It is our policy to execute such instruments with global financial institutions that we believe to be creditworthy and not to enter into derivative financial instruments for speculative purposes. Foreign currency forward exchange contracts are usually denominated in currencies of major industrial countries.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value of Financial Instruments
We record various financial instruments at fair value. U.S. GAAP defines fair value as the price that would be received for an asset or paid to transfer a liability (exit price) in an orderly transaction between market participants in the principal or most advantageous market for the asset or liability. U.S. GAAP also classifies the inputs used to measure fair value into the following hierarchy:
| | | | | | | | |
Level 1: | | Quoted prices in active markets for identical assets or liabilities. |
| | |
Level 2: | | Quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability. |
| | |
Level 3: | | Unobservable inputs for the asset or liability. |
We hold financial instruments consisting of cash and short-term debt. The fair values of our cash and short-term debt approximate their carrying amounts as reported in our Consolidated Balance Sheet due to the short-term nature of these instruments. We also hold financial instruments consisting of long-term debt, investments, and derivatives. The valuation methodologies for these financial instruments are described in Notes 7, 10, 11, and 14.
We also determine fair value assessments in conjunction with intangible valuations of acquisitions and our annual impairment testing of goodwill and indefinite lived intangible assets. The valuation methodologies for these assets are described in Notes 3 and 4.
The methods described in these Notes may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while we believe our valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.
Foreign Currency Translation
We translate assets and liabilities of subsidiaries operating outside of the United States with a functional currency other than the U.S. dollar into U.S. dollars using exchange rates at the end of the respective period. We translate sales, costs, and expenses at average exchange rates effective during the respective period. We report foreign currency translation adjustments as a component of Other comprehensive income (loss). Currency transaction gains and losses are included in results of operations in the period incurred.
Research and Development Expenses
We expense research and development (R&D) costs as incurred; these costs were $529.5 million in 2023, $440.9 million in 2022, and $422.5 million in 2021. We include R&D expenses in Cost of sales in the Consolidated Statement of Operations.
Income Taxes
We account for uncertain tax positions by determining whether it is more likely than not that a tax position will be sustained upon examination based on the technical merits of the position. For tax positions that meet the more likely than not recognition threshold, we determine the amount of benefit to recognize in the Consolidated Financial Statements based on our assertion of the most likely outcome resulting from an examination, including the resolution of any related appeals or litigation processes.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Earnings Per Share
We present basic and diluted earnings per share (EPS) amounts. Basic EPS is calculated by dividing earnings available to common shareowners, which is income excluding the allocation to participating securities, by the weighted average number of common shares outstanding during the year, excluding restricted stock. Diluted EPS amounts are based upon the weighted average number of common and common-equivalent shares outstanding during the year. We use the treasury stock method to calculate the effect of outstanding share-based compensation awards, which requires us to compute total employee proceeds as the sum of the amount the employee must pay upon exercise of the award and the amount of unearned share-based compensation costs attributed to future services. Share-based compensation awards for which the total employee proceeds of the award exceed the average market price of the same award over the period have an antidilutive effect on EPS, and accordingly, we exclude them from the calculation. Antidilutive share-based compensation awards for the years ended September 30, 2023 (0.4 million shares), 2022 (0.4 million shares), and 2021 (0.2 million shares), were excluded from the diluted EPS calculation. U.S. GAAP requires unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents, whether paid or unpaid, to be treated as participating securities and included in the computation of EPS pursuant to the two-class method. Our participating securities are composed of restricted stock and non-employee director restricted stock units.
The following table reconciles basic and diluted EPS amounts (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net income attributable to Rockwell Automation, Inc. | | $ | 1,387.4 | | | $ | 932.2 | | | $ | 1,358.1 | |
Less: Allocation to participating securities | | (5.9) | | | (2.9) | | | (2.1) | |
Net income available to common shareowners | | $ | 1,381.5 | | | $ | 929.3 | | | $ | 1,356.0 | |
Basic weighted average outstanding shares | | 114.8 | | | 115.9 | | | 116.0 | |
Effect of dilutive securities | | | | | | |
Stock options | | 0.7 | | | 0.7 | | | 1.0 | |
Performance shares | | 0.1 | | | 0.1 | | | 0.1 | |
Diluted weighted average outstanding shares | | 115.6 | | | 116.7 | | | 117.1 | |
Earnings per share: | | | | | | |
| | | | | | |
| | | | | | |
Basic | | $ | 12.03 | | | $ | 8.02 | | | $ | 11.69 | |
| | | | | | |
| | | | | | |
| | | | | | |
Diluted | | $ | 11.95 | | | $ | 7.97 | | | $ | 11.58 | |
Share-Based Compensation
We recognize share-based compensation expense for equity awards on a straight-line basis over the service period of the award based on the fair value of the award as of the grant date.
Product and Workers’ Compensation Liabilities
We record accruals for product and workers’ compensation claims in the period in which they are probable and reasonably estimable. Our principal self-insurance programs include product liability and workers’ compensation where we self-insure up to a specified dollar amount. Claims exceeding this amount up to specified limits are covered by insurance policies purchased from commercial insurers. We estimate the liability for the majority of the self-insured claims using our claims experience for the periods being valued.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Environmental and Asbestos Matters
We record liabilities for environmental and asbestos matters in the period in which our responsibility is probable and the costs can be reasonably estimated. We make changes to the liabilities in the periods in which the estimated costs of remediation change. At third-party environmental sites where more than one potentially responsible party has been identified, we record a liability for our estimated allocable share of costs related to our involvement with the site, as well as an estimated allocable share of costs related to the involvement of insolvent or unidentified parties. If we determine that recovery from insurers or other third parties is probable and a right of set off exists, we record the liability net of the estimated recovery. If we determine that recovery from insurers or other third parties is probable but a right of set off does not exist, we record a liability for the total estimated costs of remediation and a receivable for the estimated recovery. At environmental sites where we are the sole responsible party, we record a liability for the total estimated costs of remediation. Ongoing operating and maintenance expenditures included in our environmental remediation obligations are discounted to present value over the probable future remediation period. Our remaining environmental remediation obligations are undiscounted due to subjectivity of timing and/or amount of future cash payments.
Conditional Asset Retirement Obligations
We record liabilities for costs related to legal obligations associated with the retirement of a tangible long-lived asset that results from the acquisition, construction, development, or the normal operation of the long-lived asset. The obligation to perform the asset retirement activity is not conditional even though the timing or method may be conditional.
Leases
We have operating leases primarily for real estate, vehicles, and equipment. We have finance leases primarily for equipment. We determine if a contract is, or contains, a lease at contract inception. A right-of-use (ROU) asset and a corresponding lease liability are recognized at commencement for contracts that are, or contain, a lease with an original term greater than 12 months. ROU assets represent our right to use an underlying asset during the lease term, including periods for which renewal options are reasonably certain to be exercised, and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease expense is recognized on a straight-line basis over the lease term for leases with an original term of 12 months or less. Amortization expense of the ROU asset for operating and finance leases is recognized on a straight-line basis over the lease term and interest expense for finance leases is recognized based on the incremental borrowing rate.
Some leasing arrangements require variable payments that are dependent on usage or may vary for other reasons, such as payments for insurance and tax payments. A portion of our real estate leases is generally subject to annual changes based upon an index. The changes based upon the index are treated as variable lease payments. The variable portion of lease payments is not included in our ROU assets or lease liabilities and is expensed when incurred. We elected to not separate lease and nonlease components of contracts for most underlying asset classes. Accordingly, all expenses associated with a lease contract are accounted for as lease expenses.
Lease liabilities are recognized at the contract commencement date based on the present value of remaining lease payments over the lease term. To calculate the lease liabilities we use our incremental borrowing rate. We determine our incremental borrowing rate at the commencement date using our unsecured borrowing rate, adjusted for collateralization and lease term. For leases denominated in a currency other than the U.S. dollar, the collateralized borrowing rate in the foreign currency is determined using the U.S. dollar and foreign currency swap spread. Long-term operating lease liabilities are presented as Operating lease liabilities and current operating lease liabilities are included in Other current liabilities in the Consolidated Balance Sheet. Long-term finance lease liabilities are presented as Long-term debt and current finance lease liabilities are included in Current portion of long-term debt in the Consolidated Balance Sheet.
ROU assets are recognized at the contract commencement date at the value of the related lease liability, adjusted for any prepayments, lease incentives received, and initial direct costs incurred. Operating lease ROU assets are presented as Operating lease right-of-use assets and finance lease ROU assets are presented as Property in the Consolidated Balance Sheet.
Lease expenses, including amortization of ROU assets, for operating and finance leases are recognized on a straight-line basis over the lease term and recorded in Cost of sales and Selling, general and administrative expenses in the Consolidated Statement of Operations. Interest expense for finance leases is recorded in Interest expense in the Consolidated Statement of Operations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (FASB) issued a new standard that requires companies to utilize a current expected credit losses impairment (CECL) model for certain financial assets, including trade and other receivables. The CECL model requires that estimated expected credit losses, including allowance for doubtful accounts, consider a broader range of information such as economic conditions and expected changes in market conditions. We adopted the new standard as of October 1, 2020. The adoption of this standard did not have a material impact on our Consolidated Financial Statements.
In October 2021, the FASB issued a new standard that requires companies to apply Accounting Standards Codification (ASC) 606 to recognize and measure contract assets and contract liabilities in a business combination. We retroactively adopted the new standard as of October 1, 2021. The adoption of this standard did not have a material impact on our Consolidated Financial Statements.
Recently Issued Accounting Pronouncements
In September 2022, the FASB issued a new standard, which requires the buyer in a supplier finance program to disclose information about the key terms of the program, outstanding confirmed amounts as of the end of the period, a rollforward of such amounts during each annual period, and a description of where in the financial statements outstanding amounts are presented. We will expand our disclosures when we adopt this standard in the first quarter of 2024.
We do not expect any other recently issued accounting pronouncements to have a material impact on our Consolidated Financial Statements and related disclosures.
2. Revenue Recognition
Nature of Products and Services
Substantially all of our revenue is from contracts with customers. We recognize revenue as promised products are transferred to, or services are performed for, customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those products and services. Our offerings consist of industrial automation and information products, solutions, and services.
Our products include hardware, software, and configured-to-order products. Our solutions include custom-engineered systems and software. Our services include customer technical support and repair, asset management and optimization consulting, and training. Also included in our services is a portion of revenue related to spare parts that are managed within our services offering.
Our operations are comprised of the Intelligent Devices segment, the Software & Control segment, and the Lifecycle Services segment. Revenue from the Intelligent Devices and Software & Control segments is predominantly comprised of product sales, which are recognized at a point in time. The Software & Control segment also contains revenue from software products, which may be recognized over time if certain criteria are met. Revenue from the Lifecycle Services segment is predominantly comprised of solutions and services, which are primarily recognized over time. See Note 19 for more information.
In most countries, we sell primarily through independent distributors in conjunction with our direct sales force. We sell large systems and service offerings principally through our direct sales force, though opportunities are sometimes identified through distributors.
Performance Obligations
We use executed sales agreements and purchase orders to determine the existence of a customer contract.
For each customer contract, we determine if the products and services promised to the customer are distinct performance obligations. A product or service is distinct if both of the following criteria are met at contract inception: (i) the customer can benefit from the product or service on its own or together with other readily available resources, and (ii) our promise to transfer the product or perform the service is separately identifiable from other promises in the contract. The fact that we regularly sell a product or service separately is an indicator that the customer can benefit from a product or service on its own or with other readily available resources.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The objective when assessing whether our promises to transfer products or perform services are distinct within the context of the contract is to determine whether the nature of the promise is to transfer each of those products or perform those services individually, or whether the promise is to transfer a combined item or items to which the promised products or services are inputs. If a promised product or service is not distinct, we combine that product or service with other promised products or services until it comprises a bundle of products or services that is distinct, which may result in accounting for all the products or services in a contract as a single performance obligation.
For each performance obligation in a contract, we determine whether the performance obligation is satisfied over time. A performance obligation is satisfied over time if it meets any of the following criteria: (i) the customer simultaneously receives and consumes the benefits provided by our performance as we perform, or (ii) our performance creates or enhances an asset that the customer controls as the asset is created or enhanced, or (iii) our performance does not create an asset for which we have an alternative use and we have an enforceable right to payment for performance completed to date. If one or more of these criteria are met, then we recognize revenue over time using a method that depicts performance. If none of the criteria are met, then control transfers to the customer at a point in time and we recognize revenue at that point in time.
Our products represent standard, catalog products for which we have an alternative use, and therefore we recognize revenue at a point in time when control of the product transfers to the customer. For the majority of our products, control transfers upon shipment, though for some contracts control may transfer upon delivery. Product-type contracts are generally one year or less in length.
Revenue in our Software & Control segment also includes revenue from perpetual and subscription software licenses under on-premise and SaaS arrangements. When on-premise software licenses are determined to be distinct performance obligations, we recognize the related revenue at a point in time when the customer is provided the right to use the license, while revenue allocated to upgrades and support are recognized over the term of the contract. To the extent that the on-premise license is not considered distinct, revenue is recognized over time over the period the related services are performed. Revenue from SaaS arrangements, which allow customers to use hosted software over the contract period without taking possession of the software, are recognized over time during the period the customer is provided the right to use the software.
We offer a wide variety of solutions and services to our customers, for which we recognize revenue over time or at a point in time based on the contract as well as the type of solution or service. If one or more of the three criteria above for over-time revenue recognition are met, we recognize revenue over time as cost is incurred, as work is performed, or based on time elapsed, depending on the type of customer contract. If none of these criteria are met, we recognize revenue at a point in time when control of the asset being created or enhanced transfers to the customer, typically upon delivery. More than half of our solutions and services revenue is from contracts that are one year or less in length. For certain solutions and services offerings, when we have the right to invoice our customers in an amount that corresponds to our performance completed to date, we apply the practical expedient to measure progress and recognize revenue based on the amount for which we have the right to invoice the customer.
When assessing whether we have an alternative use for an asset, we consider both contractual and practical limitations. These include: (i) the level and cost of customization of the asset that is required to meet a customer’s needs, (ii) the activities, cost, and profit margin after any rework that would be required before the asset could be directed for another use, and (iii) the portion of the asset that could not be reworked for an alternative use.
At times we provide products and services free of charge to our customers as incentives when the customers purchase other products or services. These represent distinct performance obligations. As such, we allocate revenue to them based on relative standalone selling price.
Most of our global warranties are assurance in nature and do not represent distinct performance obligations. See Note 9 for additional information and disclosures. We occasionally offer extended warranties to our customers that are considered a distinct performance obligation, to which we allocate revenue, which is recognized over the extended warranty period.
We account for shipping and handling activities performed after control of a product has been transferred to the customer as a fulfillment cost. As such, we have applied the practical expedient and we accrue for the costs of shipping and handling activities if revenue is recognized before contractually agreed shipping and handling activities occur.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Unfulfilled Performance Obligations
As of September 30, 2023, we expect to recognize approximately $1,100 million of revenue in future periods from unfulfilled performance obligations from existing contracts with customers. We expect to recognize revenue of approximately $687 million from our remaining performance obligations over the next 12 months with the remaining balance recognized thereafter.
We have applied the practical expedient to exclude the value of remaining performance obligations for (i) contracts with an original term of one year or less and (ii) contracts for which we recognize revenue in proportion to the amount we have the right to invoice for services performed. The amounts above also do not include the impact of contract renewal options that are unexercised as of September 30, 2023.
Transaction Price
The transaction price is the amount of consideration to which we expect to be entitled in exchange for transferring products to, or performing services for, a customer. We estimate the transaction price at contract inception, and update the estimate each reporting period for any changes in circumstances. In some cases a contract may involve variable consideration, including rebates, credits, allowances for returns, or other similar items that generally decrease the transaction price. We use historical experience to estimate variable consideration, including any constraint.
The transaction price (including any discounts and variable consideration) is allocated between separate products and services based on their relative standalone selling prices. The standalone selling prices are determined based on the prices at which we separately sell each good or service. For items that are not sold separately, we estimate the standalone selling price using available information such as market reference points and other observable data.
We have elected the practical expedient to exclude sales taxes and other similar taxes from the measurement of the transaction price.
Significant Payment Terms
Our standard payment terms vary globally but do not result in a significant delay between the timing of invoice and payment. We occasionally negotiate other payment terms during the contracting process. We do not typically include significant financing components in our contracts with customers. We have elected the practical expedient to not adjust the transaction price for the period between transfer of products or performance of services and customer payment if expected to be one year or less.
For most of our products, we invoice at the time of shipment and we do not typically have significant contract balances. For our solutions and services as well as some of our products, timing may differ between revenue recognition and billing. Depending on the terms agreed to with the customer, we may invoice in advance of performance or we may invoice after performance. When revenue recognition exceeds billing we recognize a receivable, and when billing exceeds revenue recognition we recognize a contract liability.
Disaggregation of Revenue
The following table presents our revenue disaggregation by geographic region for our three operating segments (in millions). We attribute sales to the geographic regions based on the country of destination.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended September 30, 2023 | | Year Ended September 30, 2022 |
| Intelligent Devices | | Software & Control | | Lifecycle Services | | Total | | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total |
North America | $ | 2,409.2 | | | $ | 1,794.8 | | | $ | 1,020.0 | | | $ | 5,224.0 | | | $ | 2,223.7 | | | $ | 1,542.2 | | | $ | 956.1 | | | $ | 4,722.0 | |
Europe, Middle East and Africa | 829.1 | | | 528.0 | | | 513.5 | | | 1,870.6 | | | 629.3 | | | 350.4 | | | 457.9 | | | 1,437.6 | |
Asia Pacific | 568.6 | | | 393.7 | | | 395.7 | | | 1,358.0 | | | 443.5 | | | 291.8 | | | 352.7 | | | 1,088.0 | |
Latin America | 291.3 | | | 169.5 | | | 144.6 | | | 605.4 | | | 248.1 | | | 128.5 | | | 136.2 | | | 512.8 | |
Total Company Sales | $ | 4,098.2 | | | $ | 2,886.0 | | | $ | 2,073.8 | | | $ | 9,058.0 | | | $ | 3,544.6 | | | $ | 2,312.9 | | | $ | 1,902.9 | | | $ | 7,760.4 | |
| | | | | | | | | | | | | | | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Contract Liabilities
Contract liabilities primarily relate to consideration received in advance of performance under the contract.
Below is a summary of our Contract liabilities balance, the portion not expected to be recognized within twelve months is included within Other liabilities in the Consolidated Balance Sheet (in millions):
| | | | | | | | | | | | | | |
| | September 30, 2023 | | September 30, 2022 |
Balance as of beginning of year | | $ | 541.3 | | | $ | 462.5 | |
Balance as of end of period | | 653.6 | | 541.3 | |
The most significant changes in our Contract liabilities balance during both the twelve months ended September 30, 2023 and 2022, were due to amounts billed, partially offset by revenue recognized on amounts billed during the period and revenue recognized that was included in the Contract liabilities balance at the beginning of the period.
In the twelve months ended September 30, 2023, we recognized revenue of approximately $423.9 million that was included in the Contract liabilities balance at September 30, 2022. In the twelve months ended September 30, 2022, we recognized revenue of approximately $373.1 million that was included in the Contract liabilities balance at September 30, 2021. We did not have a material amount of revenue recognized in the twelve months ended September 30, 2023 and 2022, from performance obligations satisfied or partially satisfied in previous periods.
Costs to Obtain and Fulfill a Contract
We capitalize and amortize certain incremental costs to obtain and fulfill contracts. These costs primarily consist of incentives paid to sales personnel, which are considered incremental costs to obtain customer contracts. We elected the practical expedient to expense incremental costs to obtain a contract when the contract has a duration of one year or less for most classes of contracts. Our capitalized contract costs, which are included in Other assets in our Consolidated Balance Sheet, are not significant as of September 30, 2023 and 2022. There was no impairment loss in relation to capitalized costs in the period.
3. Goodwill and Other Intangible Assets
Changes in the carrying amount of Goodwill were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total |
Balance as of October 1, 2021 | | $ | 543.1 | | | $ | 2,447.5 | | | $ | 635.3 | | | $ | 3,625.9 | |
Acquisition of businesses | | — | | | — | | | 12.1 | | | 12.1 | |
Translation and other | | (40.1) | | | (48.8) | | | (25.1) | | | (114.0) | |
Balance as of September 30, 2022 | | $ | 503.0 | | | $ | 2,398.7 | | | $ | 622.3 | | | $ | 3,524.0 | |
Acquisition of businesses | | 74.4 | | | — | | | 36.9 | | | 111.3 | |
Impairment | | — | | | — | | | (157.5) | | | (157.5) | |
Translation and other | | 18.4 | | | 21.4 | | | 11.6 | | | 51.4 | |
Balance as of September 30, 2023 | | $ | 595.8 | | | $ | 2,420.1 | | | $ | 513.3 | | | $ | 3,529.2 | |
| | | | | | | | |
Gross carrying value of Goodwill | | 595.8 | | | 2,420.1 | | | 670.8 | | | 3,686.7 | |
Accumulated impairment losses | | — | | | — | | | (157.5) | | | (157.5) | |
Goodwill | | $ | 595.8 | | | $ | 2,420.1 | | | $ | 513.3 | | | $ | 3,529.2 | |
We performed our annual evaluation of goodwill and indefinite life intangible assets for impairment during the second quarter of fiscal 2023 and concluded that these assets were not impaired. For our annual evaluation, we performed qualitative tests for our Intelligent Devices, Software & Control, and Lifecycle Services (excluding Sensia) reporting units and a quantitative test for our Sensia reporting unit. Refer to Note 1 for additional information on our goodwill impairment evaluations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Interim Impairment Assessment
Since formation in October 2019, our Sensia joint venture operations have been challenged by the global pandemic, geopolitical activities, volatility in commodity prices and supply chain dynamics. The cumulative historical growth and profitability below plan have resulted in a declining cushion between carrying value and fair value in previous impairment tests. The joint venture partners appointed a new management team in 2023 and have updated the strategy of Sensia, which included downward revisions to growth and profitability projections for 2024 and future years. Lower sales growth reflects historical performance and an updated outlook of market conditions. Lower profitability reflects an updated view of mix and volume. Based upon the update of Sensia’s strategy and projections in the fourth quarter, we determined that it was more likely than not that the fair value of Sensia was below its carrying value. As a result of this triggering event, we performed an interim quantitative analysis, using a combination of an income approach derived from discounted cash flows and a market multiples approach using selected comparable public companies, consistent with our annual impairment testing. As of the fourth quarter testing date, the carrying value of our Sensia reporting unit of $665.1 million was determined to be in excess of the reporting unit’s fair value, resulting in a $157.5 million goodwill impairment charge recorded in the Consolidated Statement of Operations. Subsequent to the impairment, $160.3 million of goodwill remains within the Sensia reporting unit.
Other intangible assets consist of (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Carrying Amount | | Accumulated Amortization | | Net |
Amortized intangible assets | | | | | | |
Software products | | $ | 100.4 | | | $ | 65.1 | | | $ | 35.3 | |
Customer relationships | | 606.1 | | | 141.3 | | | 464.8 | |
Technology | | 424.1 | | | 173.1 | | | 251.0 | |
Trademarks | | 86.3 | | | 29.3 | | | 57.0 | |
Other | | 6.0 | | | 5.4 | | | 0.6 | |
Total amortized intangible assets | | 1,222.9 | | | 414.2 | | | 808.7 | |
Allen-Bradley® trademark not subject to amortization | | 43.7 | | | — | | | 43.7 | |
Other intangible assets | | $ | 1,266.6 | | | $ | 414.2 | | | $ | 852.4 | |
| | | | | | | | | | | | | | | | | | | | |
| | September 30, 2022 |
| | Carrying Amount | | Accumulated Amortization | | Net |
Amortized intangible assets | | | | | | |
Software products | | $ | 97.6 | | | $ | 57.9 | | | $ | 39.7 | |
Customer relationships | | 582.7 | | | 107.2 | | | 475.5 | |
Technology | | 410.8 | | | 119.3 | | | 291.5 | |
Trademarks | | 70.4 | | | 19.4 | | | 51.0 | |
Other | | 6.4 | | | 5.8 | | | 0.6 | |
Total amortized intangible assets | | 1,167.9 | | | 309.6 | | | 858.3 | |
Allen-Bradley® trademark not subject to amortization | | 43.7 | | | — | | | 43.7 | |
Other intangible assets | | $ | 1,211.6 | | | $ | 309.6 | | | $ | 902.0 | |
Software products represent costs of computer software to be sold, leased, or otherwise marketed. Software products amortization expense was $11.3 million in 2023, $9.4 million in 2022, and $11.9 million in 2021. Estimated total amortization expense for all amortized intangible assets is $116.2 million in 2024, $112.2 million in 2025, $110.9 million in 2026, $102.8 million in 2027, and $90.0 million in 2028.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4. Acquisitions
Fiscal 2023 Acquisitions
In October 2022, we acquired CUBIC, a company that specializes in modular systems for the construction of electrical panels, headquartered in Bronderslev, Denmark. We assigned the full amount of goodwill related to this acquisition to our Intelligent Devices segment.
In February 2023, we acquired Knowledge Lens, a services and solutions provider headquartered in Bengaluru, India. We assigned the full amount of goodwill related to this acquisition to our Lifecycle Services segment.
We recorded assets acquired and liabilities assumed in connection with these acquisitions based on their estimated fair values as of the acquisition dates of October 31, 2022, and February 28, 2023, respectively. The preliminary aggregate purchase price allocation is as follows (in millions):
| | | | | | | | |
| | Purchase Price Allocation |
| | |
Accounts receivable | | $ | 23.8 | |
Inventories | | 17.7 | |
Property | | 27.5 | |
Goodwill | | 111.3 | |
Other intangible assets | | 54.1 | |
All other assets acquired | | 21.0 | |
Total assets acquired | | 255.4 | |
Less: Other liabilities assumed | | (12.6) | |
Less: Deferred income taxes | | (56.6) | |
Net assets acquired, excluding cash | | $ | 186.2 | |
| | |
| | Purchase Consideration |
Total purchase consideration, net of cash acquired | | $ | 186.2 | |
The measurement period for the valuation of net assets acquired ends as soon as information on the facts and circumstances that existed as of the acquisition date becomes available, but not to exceed 12 months following the acquisition date. Adjustments in purchase price allocations may require a change in the amounts allocated to net assets acquired during the periods in which the adjustments are determined.
Pro forma consolidated sales for the year ended September 30, 2023 and 2022, were approximately $9.1 billion and $7.9 billion, respectively, and the impact on earnings is not material. The preceding pro forma consolidated financial results of operations are as if the preceding fiscal 2023 acquisitions, the October 2023 acquisition of Clearpath (see Note 20), and the November 2023 acquisition of Verve (see Note 20) occurred on October 1, 2021. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the transaction occurred as of that time. Acquisition-related costs recorded as expenses in the year ended September 30, 2023, were not material.
Total sales in 2023 from the 2023 acquisitions were $88.3 million, and the impact on earnings was not material. Total acquisition costs from the 2023 acquisitions were not material.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fiscal 2022 Acquisitions
In November 2021, we acquired AVATA, a services provider for supply chain management, enterprise resource planning, and enterprise performance management solutions. We assigned the full amount of goodwill related to this acquisition to our Lifecycle Services segment.
In March 2022, we, through our Sensia affiliate, acquired Swinton Technology, a provider of metering supervisory systems and measurement expertise in the Oil & Gas industry. We assigned the full amount of goodwill related to this acquisition to our Lifecycle Services segment.
Pro forma consolidated sales for the year ended September 30, 2022 and 2021, were approximately $7.8 billion and $7.0 billion, respectively, and the impact on earnings is not material. The preceding pro forma consolidated financial results of operations are as if the preceding fiscal 2022 acquisitions occurred on October 1, 2020. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the transaction occurred as of that time. Acquisition-related costs recorded as expenses in the year ended September 30, 2022, were not material.
Fiscal 2021 Acquisitions
Plex acquisition
In August 2021, we acquired Plex Systems, a cloud-native smart manufacturing platform. Plex offers a single-instance, multi-tenant Software-as-a-Service manufacturing platform operating at scale, including advanced manufacturing execution systems, quality, and supply chain management capabilities.
We recorded assets acquired and liabilities assumed in connection with this acquisition based on their estimated fair values as of the acquisition date of August 31, 2021. The aggregate purchase price allocation is as follows (in millions):
| | | | | | | | |
| | Purchase Price Allocation |
| | |
Accounts receivable | | $ | 14.8 | |
| | |
| | |
All other assets | | 28.3 | |
Goodwill | | 1,730.0 | |
Intangible assets | | 531.4 | |
Total assets acquired | | 2,304.5 | |
Less: Contract liabilities | | (29.2) | |
Less: Other liabilities assumed | | (33.4) | |
Less: Deferred income taxes | | (36.4) | |
Net assets acquired | | $ | 2,205.5 | |
| | |
| | Purchase Consideration |
Total purchase consideration, net of cash acquired | | $ | 2,205.5 | |
Intangible assets identified include $276.4 million of customer relationships, $232.8 million of technology, and $22.2 million of trade names (approximately 12-year weighted average useful life). We assigned the full amount of goodwill and all other assets acquired to our Software & Control segment. The goodwill recorded represents intangible assets that do not qualify for separate recognition. This goodwill arises because the purchase price for Plex reflects a number of factors including the future earnings and cash flow potential of the business, the strategic fit and resulting synergies from the complementary portfolio of leading software-as-a-service applications, industry expertise, and market access. We do not expect the goodwill to be deductible for tax purposes. The intangible assets were valued using an income approach, specifically the relief from royalty method and multi-period excess earnings method. The relief from royalty method calculates value based on hypothetical payments that would be saved by owning an asset rather than licensing it. The multi-period excess earnings method is the isolation of cash flows from a single intangible asset and measures fair value by discounting them to present value. These values are considered level 3 measurements under the U.S. GAAP fair value hierarchy. The key assumption requiring the use of judgement in the valuation of the customer relationship intangible asset was the customer attrition rate of 5 percent; other assumptions included forecasted cash flows attributable to the existing customers and the discount rate. The key assumptions requiring the use of judgement in the valuation of the technology intangible asset were the royalty rate of 25 percent and the obsolescence factor estimating a phase out over 10 years; other assumptions included forecasted revenue growth rates and the discount rate.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Other acquisitions
In October 2020, we acquired Oylo, a privately-held industrial cybersecurity services provider based in Barcelona, Spain. We assigned the full amount of goodwill related to this acquisition to our Lifecycle Services segment.
In December 2020, we acquired Fiix Inc., a privately-held, artificial intelligence enabled computerized maintenance management system (CMMS) company based in Toronto, Ontario, Canada. We assigned the full amount of goodwill related to this acquisition to our Software & Control segment.
We recorded assets acquired and liabilities assumed in connection with these acquisitions based on their estimated fair values as of the respective acquisition dates. The aggregate purchase price allocation for these acquisitions is as follows (in millions):
| | | | | | | | |
| | Purchase Price Allocation |
| | |
Accounts receivable | | $ | 6.0 | |
| | |
| | |
All other assets | | 15.9 | |
Goodwill | | 224.8 | |
Intangible assets | | 69.6 | |
Total assets acquired | | 316.3 | |
Less: Liabilities assumed | | (25.5) | |
Less: Deferred income taxes | | (3.7) | |
Net assets acquired | | $ | 287.1 | |
| | |
| | Purchase Consideration |
Total purchase consideration, net of cash acquired | | $ | 287.1 | |
Intangible assets identified include $69.6 million of customer relationships, technology, and trade names (approximately 11-year weighted average useful life). We assigned $12.8 million of goodwill to our Lifecycle Services segment and $212.0 million of goodwill to our Software & Control segment, which represents intangible assets that do not qualify for separate recognition. We do not expect the goodwill to be deductible for tax purposes.
The total sales included in our consolidated results for all of the preceding acquisitions for the year ended September 30, 2021, were approximately $27.9 million.
Pro forma consolidated sales for the year ended September 30, 2021 and 2020, were approximately $7.2 billion and $6.5 billion, respectively, and the impact on earnings is not material. The preceding pro forma consolidated financial results of operations are as if all of preceding fiscal 2021 acquisitions occurred on October 1, 2019. The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the transaction occurred as of that time.
Acquisition-related costs recorded as expenses for all of the preceding acquisitions in the year ended September 30, 2021, were not material.
5. Inventories
Inventories consist of (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
Finished goods | | $ | 545.9 | | | $ | 325.0 | |
Work in process | | 395.7 | | | 317.3 | |
Raw materials | | 463.3 | | | 411.9 | |
Inventories | | $ | 1,404.9 | | | $ | 1,054.2 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
6. Property, net
Property consists of (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
Land | | $ | 4.6 | | | $ | 4.6 | |
Buildings and improvements | | 434.1 | | | 399.0 | |
Machinery and equipment | | 1,312.7 | | | 1,201.6 | |
Internal-use software | | 569.4 | | | 540.7 | |
Construction in progress | | 191.7 | | | 142.9 | |
Total | | 2,512.5 | | | 2,288.8 | |
Less: Accumulated depreciation | | (1,828.3) | | | (1,702.3) | |
Property, net | | $ | 684.2 | | | $ | 586.5 | |
7. Long-term and Short-term Debt
Long-term debt consists of (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
0.35% notes, payable in August 2023 | | $ | — | | | $ | 600.0 | |
2.875% notes, payable in March 2025 | | 306.4 | | | 311.0 | |
6.70% debentures, payable in January 2028 | | 250.0 | | | 250.0 | |
3.50% notes, payable in March 2029 | | 425.0 | | | 425.0 | |
1.75% notes, payable in August 2031 | | 450.0 | | | 450.0 | |
6.25% debentures, payable in December 2037 | | 250.0 | | | 250.0 | |
4.20% notes, payable in March 2049 | | 575.0 | | | 575.0 | |
2.80% notes, payable in August 2061 | | 450.0 | | | 450.0 | |
5.20% debentures, payable in January 2098 | | 200.0 | | | 200.0 | |
Unamortized discount, capitalized lease obligations and other | | (34.9) | | | (34.1) | |
Total debt | | 2,871.5 | | | 3,476.9 | |
Less: Current portion | | (8.6) | | | (609.1) | |
Long-term debt | | $ | 2,862.9 | | | $ | 2,867.8 | |
Our Short-term debt as of September 30, 2023 and 2022, includes $23.5 million and $42.3 million, respectively, of interest-bearing loans from SLB to Sensia, due December 29, 2023. In December 2022, Sensia entered into an unsecured $75.0 million line of credit. As of September 30, 2023, included in Short-term debt was $70.0 million borrowed against the line of credit with an interest rate of 6.29 percent. Also included in Short-term debt as of September 30, 2022 was commercial paper borrowings of $317.0 million with a weighted average interest rate of 3.03 percent and a weighted average maturity period of 22 days.
In August 2021, we issued $1.5 billion aggregate principal amount of long-term notes in a registered public offering. The offering consisted of $600.0 million of 0.35% notes due in August 2023, $450.0 million of 1.75% notes due in August 2031, and $450.0 million of 2.80% notes due in August 2061, all issued at a discount. Net proceeds to the Company from the debt offering were $1,485.6 million. We used these net proceeds primarily to fund the acquisition of Plex. Refer to Note 4 for additional information on this acquisition.
In March 2019, we issued $1.0 billion aggregate principal amount of long-term notes in a registered public offering. The offering consisted of $425.0 million of 3.50% notes due in March 2029 and $575.0 million of 4.20% notes due in March 2049, both issued at a discount. Net proceeds to the Company from the debt offering were $987.6 million. We used these net proceeds primarily to repay our outstanding commercial paper, with the remaining proceeds used for general corporate purposes.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We entered into treasury locks to manage the potential change in interest rates in anticipation of the issuance of the $1.5 billion aggregate notes in August 2021 and the $1.0 billion of fixed rate debt in March 2019. These treasury locks were designated as and accounted for as cash flow hedges. The effective differentials paid on these treasury locks was initially recorded in Accumulated other comprehensive loss, net of tax effect. As a result of the changes in the interest rates on the treasury locks between the time we entered into the treasury locks and the time we priced and issued the notes, the Company made a net payment of $28.0 million to the counterparties from the August 2021 issuance and $35.7 million to the counterparty from the March 2019 issuance. The $28.0 million and $35.7 million net losses on the settlement of the treasury locks were recorded in Accumulated other comprehensive loss, net of tax effect, and are being amortized over the term of the corresponding notes, and recognized as an adjustment to Interest expense in the Consolidated Statement of Operations.
On June 29, 2022, we replaced our former $1.25 billion unsecured revolving credit facility with a new five-year $1.5 billion unsecured revolving credit facility, expiring in June 2027. We can increase the aggregate amount of this credit facility by up to $750.0 million, subject to the consent of the banks in the credit facility. We did not borrow against this credit facility or the former credit facility during the periods ended September 30, 2023, or 2022. Borrowings under this credit facility bear interest based on short-term money market rates in effect during the period the borrowings are outstanding. The terms of this credit facility contain covenants under which we agree to maintain an EBITDA-to-interest ratio of at least 3.0 to 1.0. The EBITDA-to-interest ratio is defined in the credit facility as the ratio of consolidated EBITDA (as defined in the facility) for the preceding four quarters to consolidated interest expense for the same period.
Among other uses, we can draw on our credit facility as a standby liquidity facility to repay our outstanding commercial paper as it matures. Under our current policy, we expect to limit our other borrowings under our credit facility, if any, to amounts that would leave enough credit available under the facility so that we could borrow, if needed, to repay all of our then outstanding commercial paper as it matures.
Separate short-term unsecured credit facilities of approximately $225.8 million at September 30, 2023, were available to non-U.S. subsidiaries, of which approximately $32.0 million was committed under letters of credit. Borrowings under our non-U.S. credit facilities at September 30, 2023 and 2022, were not significant. We were in compliance with financial covenants under our credit facilities at September 30, 2023 and 2022. There are no significant commitment fees or compensating balance requirements under our credit facilities.
Interest payments were $133.2 million during 2023, $120.4 million during 2022, and $91.8 million during 2021.
The following table presents the carrying amounts and estimated fair values of Long-term debt in the Consolidated Balance Sheet (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 | | September 30, 2022 |
| | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Current portion of long-term debt | | $ | 8.6 | | | $ | 8.6 | | | $ | 609.1 | | | $ | 589.1 | |
Long-term debt | | 2,862.9 | | | 2,442.6 | | | 2,867.8 | | | 2,485.4 | |
We base the fair value of long-term debt upon quoted market prices for the same or similar issues and therefore consider this a Level 2 fair value measurement. The fair value of long-term debt considers the terms of the debt excluding the impact of derivative and hedging activity. Refer to Note 1 for further information regarding levels in the fair value hierarchy. The carrying value of our short-term debt approximates fair value.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
8. Other Current Liabilities
Other current liabilities consist of (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
Unrealized losses on foreign exchange contracts (Note 11) | | $ | 10.8 | | | $ | 31.2 | |
Product warranty obligations (Note 9) | | 18.3 | | | 16.5 | |
Taxes other than income taxes | | 56.9 | | | 65.6 | |
Accrued interest | | 18.6 | | | 18.1 | |
| | | | |
Income taxes payable | | 248.6 | | | 81.1 | |
Operating lease liabilities | | 83.4 | | | 83.3 | |
Other | | 130.8 | | | 107.2 | |
Other current liabilities | | $ | 567.4 | | | $ | 403.0 | |
9. Product Warranty Obligations
We record a liability for product warranty obligations at the time of sale to a customer based upon historical warranty experience. Most of our products are covered under a warranty period that runs for twelve months from either the date of sale or installation. We also record a liability for specific warranty matters when they become known and reasonably estimable.
Changes in product warranty obligations were (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
Beginning balance | | $ | 16.5 | | | $ | 18.0 | |
Warranties recorded at time of sale | | 14.8 | | | 14.5 | |
Adjustments to pre-existing warranties | | 2.9 | | | (3.6) | |
Settlements of warranty claims | | (15.9) | | | (12.4) | |
Ending balance | | $ | 18.3 | | | $ | 16.5 | |
10. Investments
Our investments consist of (in millions):
| | | | | | | | | | | | | | |
| | September 30, |
| | 2023 | | 2022 |
Fixed income securities | | $ | 0.6 | | | $ | 12.6 | |
Equity securities (level 1) | | — | | | 928.8 |
Equity securities (other) | | 96.0 | | | 76.4 |
Other | | 61.1 | | | 50.8 |
Total investments | | 157.7 | | | 1,068.6 | |
Less: Short-term investments (1) | | (0.6) | | | (12.6) | |
Long-term investments | | $ | 157.1 | | | $ | 1,056.0 | |
(1) Short-term investments are included in Other current assets in the Consolidated Balance Sheet.
Equity Securities
Equity securities (level 1) consisted of shares of PTC Inc. common stock (PTC Shares). As of September 30, 2023, all PTC Shares have been sold. 8,879,717 PTC Shares were owned at September 30, 2022. The PTC Shares were classified as level 1 in the fair value hierarchy, as described in Note 1, and were recognized at fair value in the Consolidated Balance Sheet using the most recent closing price of PTC common stock quoted on Nasdaq.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Equity securities (other) consist of various securities that do not have a readily determinable fair value, which we account for using the measurement alternative under U.S. GAAP. These securities are recorded at the investment cost, less impairment, plus or minus observable price changes (in orderly transactions) of an identical or similar investment of the same issuer in the Consolidated Balance Sheet. Observable price changes are classified as level 2 in the fair value hierarchy, as described in Note 1. The carrying values at September 30, 2023 and 2022, include cumulative upward adjustments from observed price changes of $17.5 million and $17.2 million, respectively.
We record gains and losses on investments within the Change in fair value of investments line in the Consolidated Statement of Operations. The gains and losses on investments we recorded for the following periods were (in millions):
| | | | | | | | | | | | | | | | | |
| 2023 | | 2022 | | 2021 |
Net gain (loss) on equity securities (level 1) | $ | 281.7 | | | $ | (136.4) | | | $ | 392.3 | |
Net (loss) gain on equity securities (other) | (1.3) | | | 15.1 | | | 5.1 | |
Equity method loss on Other investments | (1.1) | | | (15.6) | | | — | |
Change in fair value of investments | 279.3 | | | (136.9) | | | 397.4 | |
| | | | | |
Total net realized gain on equity securities | 281.7 | | | 44.6 | | | — | |
Total net unrealized (loss) gain on equity securities | $ | (1.3) | | | $ | (165.9) | | | $ | 397.4 | |
Refer to Note 1 for further information regarding levels in the fair value hierarchy. We did not have any transfers between levels of fair value measurements during the periods presented.
11. Derivative Instruments
We use foreign currency forward exchange contracts and foreign currency denominated debt obligations to manage certain foreign currency risks. We also use treasury locks to manage risks associated with interest rate fluctuations. The following information explains how we use and value these types of derivative instruments and how they impact our consolidated financial statements.
Additional information related to the impacts of cash flow hedges on Other comprehensive income (loss) is included in Note 12.
Types of Derivative Instruments and Hedging Activities
Cash Flow Hedges
We enter into foreign currency forward exchange contracts to hedge our exposure to foreign currency exchange rate variability in the expected future cash flows associated with certain third-party and intercompany transactions denominated in foreign currencies forecasted to occur within the next two years (cash flow hedges). We report in Other comprehensive income (loss) the effective portion of the gain or loss on derivative financial instruments that we designate and that qualify as cash flow hedges. We reclassify these gains or losses into earnings in the same periods when the hedged transactions affect earnings. To the extent forward exchange contracts designated as cash flow hedges are ineffective, changes in value are recorded in earnings through the maturity date. There was no impact on earnings due to ineffective cash flow hedges. At September 30, 2023, we had a U.S. dollar-equivalent gross notional amount of $1,075.9 million of foreign currency forward exchange contracts designated as cash flow hedges. We entered into treasury locks to manage the potential change in interest rates in anticipation of the issuance of $1.5 billion and $1.0 billion of fixed rate debt in August 2021 and March 2019, respectively. Treasury locks are accounted for as cash flow hedges since they hedge the risk of an increase in treasury rates for the forecasted interest payments of an anticipated fixed-rate debt issuance.
The pre-tax amount of gains (losses) recorded in Other comprehensive income (loss) related to cash flow hedges that would have been recorded in the Consolidated Statement of Operations had they not been so designated was (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Forward exchange contracts | | $ | 17.2 | | | $ | 70.5 | | | $ | (10.8) | |
Treasury locks | | — | | | — | | | (28.0) | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The pre-tax amount of gains (losses) reclassified from Accumulated other comprehensive loss into the Consolidated Statement of Operations related to derivative forward exchange contracts designated as cash flow hedges, which offset the related gains and losses on the hedged items during the periods presented, was (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Sales | | $ | 6.0 | | | $ | 0.7 | | | $ | 1.9 | |
Cost of sales | | 33.4 | | | 21.8 | | | (25.4) | |
Selling, general and administrative expenses | | — | | | (0.9) | | | 1.5 | |
Interest expense | | (3.5) | | | (3.6) | | | (2.3) | |
Total | | $ | 35.9 | | | $ | 18.0 | | | $ | (24.3) | |
Approximately $19.4 million of pre-tax net unrealized gains on cash flow hedges as of September 30, 2023, will be reclassified into earnings during the next twelve months. We expect that these net unrealized gains will be offset when the hedged items are recognized in earnings.
Net Investment Hedges
We use foreign currency forward exchange contracts and foreign currency denominated debt obligations to hedge portions of our net investments in non-U.S. subsidiaries (net investment hedges) against the effect of exchange rate fluctuations on the translation of foreign currency balances to the U.S. dollar. For all instruments that are designated as net investment hedges and meet effectiveness requirements, the net changes in value of the designated hedging instruments are recorded in Accumulated other comprehensive loss within Shareowners’ equity where they offset gains and losses recorded on our net investments globally. To the extent forward exchange contracts or foreign currency denominated debt designated as net investment hedges are ineffective, changes in value are recorded in earnings through the maturity date. There was no impact on earnings due to ineffective net investment hedges. At September 30, 2023 and 2022, we had no foreign currency forward exchange contracts designated as net investment hedges.
The pre-tax amount of losses recorded in Other comprehensive income (loss) related to net investment hedges that would have been recorded in the Consolidated Statement of Operations had they not been so designated was not material.
Derivatives Not Designated as Hedging Instruments
Certain of our locations have assets and liabilities denominated in currencies other than their functional currencies resulting from intercompany loans and other transactions with third parties denominated in foreign currencies. We enter into foreign currency forward exchange contracts that we do not designate as hedging instruments to offset the transaction gains or losses associated with some of these assets and liabilities. Gains and losses on derivative financial instruments for which we do not elect hedge accounting are recognized in the Consolidated Statement of Operations in each period, based on the change in the fair value of the derivative financial instruments. At September 30, 2023, we had a U.S. dollar-equivalent gross notional amount of $1,178.1 million of foreign currency forward exchange contracts not designated as hedging instruments.
The pre-tax amount of gains (losses) from forward exchange contracts not designated as hedging instruments recognized in the Consolidated Statement of Operations was (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Cost of sales | | $ | 1.6 | | | $ | 0.5 | | | $ | (0.2) | |
Other (expense) income | | (19.2) | | | 38.6 | | | (8.1) | |
Total | | $ | (17.6) | | | $ | 39.1 | | | $ | (8.3) | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Fair Value of Derivative Instruments
We recognize all derivative financial instruments as either assets or liabilities at fair value in the Consolidated Balance Sheet. We value our forward exchange contracts using a market approach. We use a valuation model based on inputs including forward and spot prices for currency and interest rate curves. We did not change our valuation techniques during fiscal 2023, 2022, or 2021. It is our policy to execute such instruments with major financial institutions that we believe to be creditworthy and not to enter into derivative financial instruments for speculative purposes. We diversify our foreign currency forward exchange contracts among counterparties to minimize exposure to any one of these entities. Our foreign currency forward exchange contracts are usually denominated in currencies of major industrial countries. The U.S. dollar-equivalent gross notional amount of our forward exchange contracts totaled $2,254.0 million at September 30, 2023. Currency pairs (buy/sell) comprising the most significant contract notional values were Euro/United States dollar (USD), USD/Canadian dollar, USD/Swiss Franc, and USD/Mexican peso.
The fair value of our derivatives and their location in our Consolidated Balance Sheet were (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value (Level 2) |
Derivatives Designated as Hedging Instruments | | Balance Sheet Location | | September 30, 2023 | | September 30, 2022 |
Forward exchange contracts | | Other current assets | | $ | 23.5 | | | $ | 52.2 | |
Forward exchange contracts | | Other assets | | 5.6 | | | 8.0 | |
Forward exchange contracts | | Other current liabilities | | (2.0) | | | (10.2) | |
Forward exchange contracts | | Other liabilities | | (0.7) | | | (1.0) | |
| | | | | | |
| | | | | | |
| | | | | | |
Total | | | | $ | 26.4 | | | $ | 49.0 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value (Level 2) |
Derivatives Not Designated as Hedging Instruments | | Balance Sheet Location | | September 30, 2023 | | September 30, 2022 |
Forward exchange contracts | | Other current assets | | $ | 20.1 | | | $ | 59.9 | |
| | | | | | |
Forward exchange contracts | | Other current liabilities | | (8.8) | | | (21.0) | |
Total | | | | $ | 11.3 | | | $ | 38.9 | |
Refer to Note 1 for further information regarding levels in the fair value hierarchy.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. Shareowners’ Equity
Common Stock
At September 30, 2023, the authorized stock of the Company consisted of one billion shares of common stock, par value $1.00 per share, and 25 million shares of preferred stock, without par value. At September 30, 2023, 13.5 million shares of authorized common stock were reserved for various incentive plans.
Changes in outstanding common shares are summarized as follows (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Beginning balance | | 115.2 | | | 116.0 | | | 116.2 | |
Treasury stock purchases | | (1.2) | | | (1.3) | | | (1.1) | |
Common stock issued (including share-based compensation impact) | | 0.8 | | | 0.5 | | | 0.9 | |
| | | | | | |
Ending balance | | 114.8 | | | 115.2 | | | 116.0 | |
At September 30, 2023 and 2022, there were $1.1 million and $1.6 million, respectively, of outstanding common stock share repurchases recorded in Accounts payable.
Accumulated Other Comprehensive Loss
Changes in Accumulated other comprehensive loss attributable to Rockwell Automation by component were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension and other postretirement benefit plan adjustments, net of tax (Note 14) | | Accumulated currency translation adjustments, net of tax | | Net unrealized (losses) gains on cash flow hedges, net of tax | | | | Total accumulated other comprehensive loss, net of tax |
Balance as of September 30, 2020 | | $ | (1,271.2) | | | $ | (311.5) | | | $ | (31.5) | | | | | $ | (1,614.2) | |
Other comprehensive income (loss) before reclassifications | | 438.9 | | | 31.4 | | | (29.2) | | | | | 441.1 | |
Amounts reclassified from accumulated other comprehensive loss | | 138.2 | | | — | | | 17.8 | | | | | 156.0 | |
Other comprehensive income (loss) | | 577.1 | | | 31.4 | | | (11.4) | | | | | 597.1 | |
| | | | | | | | | | |
Balance as of September 30, 2021 | | $ | (694.1) | | | $ | (280.1) | | | $ | (42.9) | | | | | $ | (1,017.1) | |
Other comprehensive income (loss) before reclassifications | | 170.7 | | | (184.9) | | | 51.2 | | | | | 37.0 | |
Amounts reclassified from accumulated other comprehensive loss | | 75.6 | | | — | | | (13.0) | | | | | 62.6 | |
Other comprehensive income (loss) | | 246.3 | | | (184.9) | | | 38.2 | | | | | 99.6 | |
Balance as of September 30, 2022 | | $ | (447.8) | | | $ | (465.0) | | | $ | (4.7) | | | | | $ | (917.5) | |
Other comprehensive (loss) income before reclassifications | | (49.7) | | | 100.1 | | | 12.8 | | | | | 63.2 | |
Amounts reclassified from accumulated other comprehensive loss | | 90.4 | | | — | | | (26.2) | | | | | 64.2 | |
Other comprehensive income (loss) | | 40.7 | | | 100.1 | | | (13.4) | | | | | 127.4 | |
Balance as of September 30, 2023 | | $ | (407.1) | | | $ | (364.9) | | | $ | (18.1) | | | | | $ | (790.1) | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The reclassifications out of Accumulated other comprehensive loss to the Consolidated Statement of Operations were (in millions): | | | | | | | | | | | | | | | | | | | | | | | |
| Year Ended September 30, | | Affected Line in the Consolidated Statement of Operations |
| 2023 | | 2022 | | 2021 | | |
Pension and other postretirement benefit plan adjustments (1) | | | | | | | |
Amortization of prior service cost (credit) | $ | 0.1 | | | $ | (0.2) | | | $ | (4.0) | | | Other (expense) income |
Amortization of net actuarial (gain) loss | (2.1) | | | 60.1 | | | 142.5 | | | Other (expense) income |
Settlement and curtailment charges | 123.4 | | | 38.6 | | | 39.8 | | | Other (expense) income |
| 121.4 | | | 98.5 | | | 178.3 | | | Income before income taxes |
| (31.0) | | | (22.9) | | | (40.1) | | | Income tax provision |
| $ | 90.4 | | | $ | 75.6 | | | $ | 138.2 | | | Net income attributable to Rockwell Automation, Inc. |
| | | | | | | |
Net unrealized (gains) losses on cash flow hedges | | | | | | | |
Forward exchange contracts | $ | (6.0) | | | $ | (0.7) | | | $ | (1.9) | | | Sales |
Forward exchange contracts | (33.4) | | | (21.8) | | | 25.4 | | | Cost of sales |
Forward exchange contracts | — | | | 0.9 | | | (1.5) | | | Selling, general and administrative expenses |
Treasury locks related to 2019 and 2021 debt issuances | 3.5 | | | 3.6 | | | 2.3 | | | Interest expense |
| (35.9) | | | (18.0) | | | 24.3 | | | Income before income taxes |
| 9.7 | | | 5.0 | | | (6.5) | | | Income tax provision |
| $ | (26.2) | | | $ | (13.0) | | | $ | 17.8 | | | Net income attributable to Rockwell Automation, Inc. |
| | | | | | | |
Total reclassifications | $ | 64.2 | | | $ | 62.6 | | | $ | 156.0 | | | Net income attributable to Rockwell Automation, Inc. |
(1) These components are included in the computation of net periodic benefit costs. See Note 14 for further information.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
13. Share-Based Compensation
During 2023, 2022, and 2021, we recognized $88.3 million, $68.1 million, and $51.7 million of pre-tax share-based compensation expense, respectively. The total income tax benefit related to share-based compensation expense was $14.9 million, $11.2 million, and $8.6 million during 2023, 2022, and 2021, respectively. As of September 30, 2023, total unrecognized compensation cost related to share-based compensation awards, net of estimated forfeitures, was $106.5 million, which we expect to recognize over a weighted average period of approximately 1.7 years.
During 2020, we adopted, and our shareowners approved, our 2020 Long-Term Incentives Plan (2020 Plan), which replaced our 2012 Long-Term Incentives Plan, as amended (2012 Plan), and our 2003 Directors Stock Plan, as amended (Directors Plan). Our 2020 Plan authorizes us to deliver up to 13.0 million shares of our common stock upon exercise of stock options, upon grant, or in payment of stock appreciation rights, performance shares, performance units, restricted stock units, or restricted stock. Our Directors Plan authorized us to deliver up to 0.5 million shares of our common stock upon exercise of stock options, upon grant, or in payment of restricted stock units. Shares relating to awards under our 2012 Plan that terminate by expiration, forfeiture, cancellation, or otherwise without the issuance or delivery of shares or that are settled in cash in lieu of shares will be available for further awards under the 2020 Plan. Approximately 8.4 million shares under our 2020 Plan remain available for future grant or payment at September 30, 2023. We use treasury stock to deliver shares of our common stock under these plans. Our 2020 Plan does not permit share-based compensation awards to be granted after February 4, 2030.
Stock Options
We have granted non-qualified and incentive stock options to purchase our common stock under various incentive plans at prices equal to the fair market value of the stock on the grant dates. The exercise price for stock options granted under the plans may be paid in cash, already-owned shares of common stock, or a combination of cash and such shares. Stock options expire ten years after the grant date and vest ratably over three years.
The per share weighted average fair value of stock options granted during the years ended September 30, 2023, 2022, and 2021, was $77.62, $87.68, and $55.50, respectively. The total intrinsic value of stock options exercised was $69.8 million, $52.8 million, and $108.4 million during 2023, 2022, and 2021, respectively. We estimated the fair value of each stock option on the date of grant using the Black-Scholes pricing model and the following assumptions:
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Average risk-free interest rate | | 3.78 | % | | 0.38 % | | 0.38 % |
Expected dividend yield | | 1.82 | % | | 1.28 | % | | 1.73 % |
Expected volatility | | 34 | % | | 31 % | | 31 % |
Expected term (years) | | 4.8 | | 4.8 | | 4.9 |
The average risk-free interest rate is based on U.S. Treasury security rates corresponding to the expected term in effect as of the grant date. The expected dividend yield is based on the expected annual dividend as a percentage of the market value of our common stock as of the grant date. We determined expected volatility using daily historical volatility of our stock price over the most recent period corresponding to the expected term as of the grant date. We determined the expected term of the stock options using historical data adjusted for the estimated exercise dates of unexercised options.
A summary of stock option activity for the year ended September 30, 2023, is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Shares (in thousands) | | Wtd. Avg. Exercise Price | | Wtd. Avg. Remaining Contractual Term (years) | | Aggregate Intrinsic Value of In-The-Money Options (in millions) |
Outstanding at October 1, 2022 | | 2,246 | | | $ | 186.72 | | | | | |
Granted | | 233 | | | 259.82 | | | | | |
Exercised | | (539) | | | 165.34 | | | | | |
Forfeited | | (14) | | | 282.78 | | | | | |
Canceled | | (2) | | | 350.76 | | | | | |
Outstanding at September 30, 2023 | | 1,924 | | | 200.03 | | | 5.6 | | $ | 172.9 | |
| | | | | | | | |
Exercisable at September 30, 2023 | | 1,554 | | | 180.80 | | | 4.9 | | 165.4 | |
The amount of options expected to vest is materially consistent with those outstanding and not yet exercisable.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Performance Share Awards
Certain officers and key employees are also eligible to receive shares of our common stock in payment of performance share awards granted to them. Grantees of performance shares will be eligible to receive shares of our common stock depending upon our total shareowner return, assuming reinvestment of all dividends, relative to the performance of companies in the S&P 500 Index over a three-year period for the awards granted in fiscal 2020. The number of shares actually earned for awards granted in fiscal 2020 will range from zero percent to 200 percent of the targeted number of performance shares for the three-year performance periods and will be paid, to the extent earned, in the fiscal quarter following the end of the applicable three-year performance period. Beginning with the awards granted in fiscal 2021, the total shareowner return is measured relative to the performance of companies in the following S&P 500 Selected GICS groups: Capital Goods, Software and Services, and Technology Hardware and Equipment. The number of shares actually earned for awards granted in fiscal 2023, 2022, and 2021 will range from zero percent to 200 percent of the targeted number of performance shares for the three-year performance periods and will be paid, to the extent earned, in the fiscal quarter following the end of the applicable three-year performance period.
A summary of performance share activity for the year ended September 30, 2023, is as follows:
| | | | | | | | | | | | | | |
| | Shares (in thousands) | | Wtd. Avg. Grant Date Share Fair Value |
Outstanding at October 1, 2022 | | 97 | | | $ | 354.29 | |
Granted (1) | | 66 | | | 340.77 | |
Adjustment for performance results achieved (2) | | 22 | | | 265.04 | |
Vested and issued | | (48) | | | 265.04 | |
Forfeited | | (6) | | | 381.85 | |
Outstanding at September 30, 2023 | | 131 | | | 364.57 | |
(1) Performance shares granted assuming achievement of performance goals at target.
(2) Adjustments were due to the number of shares vested under fiscal 2020 awards at the end of the three-year performance period ended September 30, 2022, being higher than the target number of shares.
The following table summarizes information about performance shares vested during the years ended September 30, 2023, 2022, and 2021:
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Percent payout | | 177 | % | | 144 | % | | 93 | % |
Shares vested (in thousands) | | 48 | | | 68 | | | 31 | |
Total fair value of shares vested (in millions) | | $ | 12.5 | | | $ | 23.4 | | | $ | 7.4 | |
For the three-year performance period ending September 30, 2023, the payout will be 92% of the target number of shares, with a maximum of approximately 32,000 shares to be delivered in payment under the awards in December 2023.
The per share fair value of performance share awards granted during the years ended September 30, 2023, 2022, and 2021, was $340.77, $481.28, and $298.10, respectively, which we determined using a Monte Carlo simulation and the following assumptions:
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Average risk-free interest rate | | 4.08 | % | | 0.94 | % | | 0.19 | % |
Expected dividend yield | | 1.82 | % | | 1.28 | % | | 1.73 % |
Expected volatility | | 39 | % | | 36 | % | | 37 | % |
The average risk-free interest rate is based on the three-year U.S. Treasury security rate in effect as of the grant date. The expected dividend yield is based on the expected annual dividend as a percentage of the market value of our common stock as of the grant date. The expected volatilities were determined using daily historical volatility for the most recent three-year period as of the grant date.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Restricted Stock and Restricted Stock Units
We grant restricted stock and restricted stock units to certain employees, and non-employee directors may elect to receive a portion of their compensation in restricted stock units. Restrictions on employee restricted stock and employee restricted stock units generally lapse over periods ranging from one to five years. Director restricted stock units generally are payable upon retirement. We value restricted stock and restricted stock units at the closing market value of our common stock on the date of grant. The weighted average fair value of restricted stock and restricted stock unit awards granted during the years ended September 30, 2023, 2022, and 2021, was $263.67, $298.44, and $265.32, respectively. The total fair value of shares vested during the years ended September 30, 2023, 2022, and 2021, was $54.4 million, $35.6 million, and $10.4 million, respectively.
A summary of restricted stock and restricted stock unit activity for the year ended September 30, 2023, is as follows:
| | | | | | | | | | | | | | |
| | Shares (in thousands) | | Wtd. Avg. Grant Date Share Fair Value |
Outstanding at October 1, 2022 | | 448 | | | $ | 271.71 | |
Granted | | 245 | | | 263.67 | |
Vested | | (198) | | | 256.98 | |
Forfeited | | (28) | | | 279.30 | |
Outstanding at September 30, 2023 | | 467 | | | 273.28 | |
We also granted approximately 6,600 shares of unrestricted common stock to non-employee directors during the year ended September 30, 2023. The weighted average grant date fair value of the unrestricted stock awards granted during the years ended September 30, 2023, 2022, and 2021, was $261.56, $345.00, and $228.80, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
14. Retirement Benefits
We sponsor funded and unfunded pension plans and other postretirement benefit plans for our employees. The pension plans provide for monthly pension payments to eligible employees after retirement. Pension benefits for salaried employees generally are based on years of credited service and average earnings. Pension benefits for hourly employees are primarily based on specified benefit amounts and years of service. Effective July 1, 2010, we closed participation in our U.S. and Canada pension plans to employees hired after June 30, 2010. Employees hired after June 30, 2010, are instead eligible to participate in defined contribution plans. Effective October 1, 2010, we also closed participation in our U.K. pension plan to employees hired after September 30, 2010, and these employees are now eligible for a defined contribution plan. Benefits to be provided to plan participants hired before July 1, 2010, or October 1, 2010, respectively, are not affected by these changes. Our policy with respect to funding our pension obligations is to fund at a minimum the amount required by applicable laws and governmental regulations. We were not required to make contributions to satisfy minimum funding requirements in our U.S. pension plans in 2023, 2022, or 2021. We did not make voluntary contributions to our U.S. qualified pension plan in 2023, 2022, and 2021.
We sponsor various defined contribution savings plans that allow eligible employees to contribute a portion of their income in accordance with plan specific guidelines. We contribute to savings plans and/or will match a percentage of the employee contributions up to certain limits. The Company contributions to defined contribution plans are based on age and years of service and range from 3% to 7% of eligible compensation. However, effective from May 2020 through November 2020, we temporarily suspended the 401(k) matching contribution for all U.S. employees to address the then-current and anticipated economic conditions resulting from the global COVID-19 pandemic. Expense related to these plans was $76.9 million in 2023, $63.8 million in 2022, and $58.5 million in 2021.
Other postretirement benefits are primarily in the form of retirement medical plans that cover certain employees in the U.S. and Canada and provide for the payment of certain medical costs of eligible employees and dependents after retirement. The postretirement benefit plan was closed to employees hired after December 31, 2004.
Net Periodic Benefit Cost (Income)
The components of net periodic benefit cost (income) were (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
| | 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
Service cost | | $ | 42.0 | | | $ | 70.9 | | | $ | 90.1 | | | $ | 0.6 | | | $ | 0.8 | | | $ | 1.2 | |
Interest cost | | 149.7 | | | 135.6 | | | 125.6 | | | 2.2 | | | 1.3 | | | 1.2 | |
Expected return on plan assets | | (190.6) | | | (230.7) | | | (241.3) | | | — | | | — | | | — | |
Amortization of prior service cost (credit) | | 0.1 | | | 0.6 | | | 1.4 | | | — | | | (0.8) | | | (5.4) | |
Amortization of net actuarial (gain) loss | | (2.6) | | | 59.4 | | | 141.4 | | | 0.5 | | | 0.7 | | | 1.1 | |
Settlement and curtailment charges | | 123.4 | | | 38.6 | | | 39.8 | | | — | | | — | | | — | |
Net periodic benefit cost (income) | | $ | 122.0 | | | $ | 74.4 | | | $ | 157.0 | | | $ | 3.3 | | | $ | 2.0 | | | $ | (1.9) | |
The service cost component is included in Cost of sales and Selling, general and administrative expenses in the Consolidated Statement of Operations. All other components are included in Other (expense) income in the Consolidated Statement of Operations.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Significant assumptions used in determining net periodic benefit cost (income) were (in weighted averages):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
| | 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
U.S. Plans | | | | | | | | | | | | |
Discount rate | | 5.65 | % | | 3.86 | % | | 2.90 | % | | 5.70 | % | | 2.50 | % | | 2.15 | % |
Expected return on plan assets | | 7.00 | % | | 7.00 | % | | 7.25 | % | | — | | | — | | | — | |
Compensation increase rate | | 3.30 | % | | 3.40 | % | | 3.40 | % | | — | | | — | | | — | |
Non-U.S. Plans | | | | | | | | | | | | |
Discount rate | | 4.35 | % | | 2.01 | % | | 1.56 | % | | 5.10 | % | | 2.90 | % | | 2.20 | % |
Expected return on plan assets | | 4.93 | % | | 4.59 | % | | 4.68 | % | | — | | | — | | | — | |
Compensation increase rate | | 3.03 | % | | 3.00 | % | | 2.90 | % | | — | | | — | | | — | |
Net Benefit Obligation
Benefit obligation, plan assets, funded status, and net liability information is summarized as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
| | 2023 | | 2022 | | 2023 | | 2022 |
Benefit obligation at beginning of year | | $ | 3,165.6 | | | $ | 4,751.8 | | | $ | 44.2 | | | $ | 51.5 | |
Service cost | | 42.0 | | | 70.9 | | | 0.6 | | | 0.8 | |
Interest cost | | 149.7 | | | 135.6 | | | 2.2 | | | 1.3 | |
Actuarial losses (gains) | | 81.1 | | | (1,216.8) | | | 8.7 | | | (1.1) | |
| | | | | | | | |
Plan amendments | | — | | | 4.6 | | | — | | | — | |
Plan participant contributions | | 1.8 | | | 2.2 | | | 4.2 | | | 3.8 | |
Benefits paid | | (151.1) | | | (153.8) | | | (13.3) | | | (11.7) | |
Settlements and curtailments | | (585.6) | | | (320.4) | | | — | | | — | |
| | | | | | | | |
Currency translation and other | | 47.3 | | | (108.5) | | | (0.2) | | | (0.4) | |
Benefit obligation at end of year | | 2,750.8 | | | 3,165.6 | | | 46.4 | | | 44.2 | |
Plan assets at beginning of year | | 2,903.9 | | | 4,192.2 | | | — | | | — | |
Actual return on plan assets | | 209.7 | | | (768.0) | | | — | | | — | |
Company contributions | | 26.6 | | | 54.3 | | | 9.1 | | | 7.9 | |
Plan participant contributions | | 1.8 | | | 2.2 | | | 4.2 | | | 3.8 | |
Benefits paid | | (151.1) | | | (153.8) | | | (13.3) | | | (11.7) | |
Settlements and curtailments | | (585.6) | | | (312.2) | | | — | | | — | |
Currency translation and other | | 52.1 | | | (110.8) | | | — | | | — | |
Plan assets at end of year | | 2,457.4 | | | 2,903.9 | | | — | | | — | |
Funded status of plans | | $ | (293.4) | | | $ | (261.7) | | | $ | (46.4) | | | $ | (44.2) | |
| | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Net amount on balance sheet consists of | | | | | | | | |
Other assets | | $ | 150.4 | | | $ | 158.8 | | | $ | — | | | $ | — | |
Compensation and benefits | | (16.8) | | | (15.1) | | | (7.1) | | | (6.4) | |
Retirement benefits | | (427.0) | | | (405.4) | | | (39.3) | | | (37.8) | |
Net amount on balance sheet | | $ | (293.4) | | | $ | (261.7) | | | $ | (46.4) | | | $ | (44.2) | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The actuarial losses recorded within the benefit obligation in 2023 were primarily the result of significant lump sum payments made using a lower discount rate than our valuation rate. The actuarial gains recorded in 2022 were primarily the result of an increase in the discount rate for the U.S. Plans, which increased from 3.10% in 2021 to 5.65% in 2022. Approximately 70 percent of our 2023 global projected benefit obligation relates to our U.S. pension plan.
Amounts included in Accumulated other comprehensive loss, net of tax, which have not yet been recognized in net periodic benefit cost (income) are as follows (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
| | 2023 | | 2022 | | 2023 | | 2022 |
Prior service (credit) cost | | $ | (153.2) | | | $ | (61.3) | | | $ | 4.7 | | | $ | 4.7 | |
Net actuarial loss | | 548.9 | | | 503.9 | | | 6.7 | | | 0.5 | |
Total | | $ | 395.7 | | | $ | 442.6 | | | $ | 11.4 | | | $ | 5.2 | |
During 2023, we recognized prior service costs (credits), settlements, and curtailments of $123.5 million ($91.9 million net of tax) and net actuarial gains of $2.1 million ($1.5 million net of tax) in pension and other postretirement net periodic benefit cost (income), which were included in Accumulated other comprehensive loss at September 30, 2022.
The accumulated benefit obligation for our pension plans was $2,584.6 million and $2,982.0 million at September 30, 2023 and 2022, respectively.
Information regarding our pension plans with projected benefit obligations in excess of the fair value of plan assets (underfunded plans) are as follows (in millions):
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Projected benefit obligation | | $ | 2,082.7 | | | $ | 2,529.0 | |
Fair value of plan assets | | 1,638.9 | | | 2,108.5 | |
Information regarding our pension plans with accumulated benefit obligations in excess of the fair value of plan assets (underfunded plans) are as follows (in millions):
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Accumulated benefit obligation | | $ | 1,926.2 | | | $ | 2,365.5 | |
Fair value of plan assets | | 1,626.7 | | | 2,108.5 | |
Significant assumptions used in determining the benefit obligations were (in weighted averages):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
| | 2023 | | 2022 | | 2023 | | 2022 |
U.S. Plans | | | | | | | | |
Discount rate | | 6.10 | % | | 5.65 | % | | 6.20 | % | | 5.70 | % |
Compensation increase rate | | 3.60 | % | | 3.30 | % | | — | | | — | |
Health care cost trend rate (1) | | — | | | — | | | 6.50 | % | | 6.50 | % |
Non-U.S. Plans | | | | | | | | |
Discount rate | | 4.65 | % | | 4.35 | % | | 5.75 | % | | 5.10 | % |
Compensation increase rate | | 3.24 | % | | 3.03 | % | | — | | | — | |
Health care cost trend rate (1) | | — | | | — | | | 4.50 | % | | 4.50 | % |
(1) The health care cost trend rate reflects the estimated increase in gross medical claims costs. As a result of the plan amendment adopted effective October 1, 2002, our effective per person retiree medical cost increase is zero percent beginning in 2005 for the majority of our postretirement benefit plans. For our other plans, we assume the gross health care cost trend rate will remain at 6.50% in 2024 and decrease to 5.00% in 2025 for U.S. Plans and will not change in future periods for Non-U.S. Plans.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Estimated Future Payments
We expect to contribute $26.6 million related to our global pension plans and $7.3 million to our postretirement benefit plans in 2024.
The following benefit payments, which include employees’ expected future service, as applicable, are expected to be paid (in millions):
| | | | | | | | | | | | | | |
| | Pension Benefits | | Other Postretirement Benefits |
2024 | | $ | 302.8 | | | $ | 7.3 | |
2025 | | 210.5 | | | 6.8 | |
2026 | | 213.4 | | | 6.2 | |
2027 | | 226.6 | | | 5.6 | |
2028 | | 222.4 | | | 5.0 | |
2029-2033 | | 1,124.7 | | | 15.5 | |
Plan Assets
In determining the expected long-term rate of return on assets assumption, we consider actual returns on plan assets over the long term, adjusted for forward-looking considerations, such as inflation, interest rates, equity performance, and the active management of the plan’s invested assets. We also considered our current and expected mix of plan assets in setting this assumption. This resulted in the selection of the weighted average long-term rate of return on assets assumption. Our global weighted average targeted and actual asset allocations at September 30, by asset category, are:
| | | | | | | | | | | | | | | | | | | | |
| | Target | | September 30, |
Asset Category | | Allocations | | 2023 | | 2022 |
Equity securities | | 38% | | 50% | | 53% |
Debt securities | | 52% | | 43% | | 41% |
Other | | 10% | | 7% | | 6% |
The investment objective for pension funds related to our defined benefit plans is to meet the plan’s benefit obligations, while maximizing the long-term growth of assets without undue risk. We strive to achieve this objective by investing plan assets within target allocation ranges and diversification within asset categories. Target allocation ranges are guidelines that are adjusted periodically based on ongoing monitoring by plan fiduciaries. Investment risk is controlled by rebalancing to target allocations on a periodic basis and ongoing monitoring of investment manager performance relative to the investment guidelines established for each manager.
As of September 30, 2023 and 2022, our pension plans do not directly own our common stock.
In certain countries where we operate, there are no legal requirements or financial incentives provided to companies to pre-fund pension obligations. In these instances, we typically make benefit payments directly from cash as they become due, rather than by creating a separate pension fund.
The valuation methodologies used for our pension plans’ investments measured at fair value are described as follows. There have been no changes in the methodologies used at September 30, 2023 and 2022.
Preferred and common stock — Valued at the closing price reported on the active market on which the individual securities are traded.
Mutual funds — Valued at the closing price reported on the active market on which the individual funds are traded.
Preferred and corporate debt — Valued at either the yields currently available on comparable securities of issuers with similar credit ratings or valued under a discounted cash flow approach that maximizes observable inputs, such as current yields of similar instruments, but includes adjustments for certain risks that may not be observable such as credit and liquidity risks.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Government securities — Valued at the most recent closing price on the active market on which the individual securities are traded or, absent an active market, utilizing observable inputs such as closing prices in less frequently traded markets.
Common collective trusts — Valued at the net asset value (NAV) as determined by the custodian of the fund. The NAV is based on the fair value of the underlying assets owned by the fund, minus its liabilities then divided by the number of units outstanding.
Private equity and alternative equity — Valued at the estimated fair value, as determined by and subject to the judgment of, the respective fund manager based on the NAV of the investment units held at year end.
Real estate funds — Consists of the real estate funds, which provide an indirect investment into a diversified and multi-sector portfolio of property assets. Publicly-traded real estate funds are valued at the most recent closing price reported on the SIX Swiss Exchange. The remainder is valued at the estimated fair value, as determined by the respective fund manager, based on the NAV of the investment units held at year end, which is subject to judgment.
Insurance contracts — Valued at the aggregate amount of accumulated contribution and investment income, less amounts used to make benefit payments and administrative expenses, which approximates fair value.
Other — Consists of other fixed income investments and common collective trusts with a mix of equity and fixed income underlying assets. Other fixed income investments are valued at the most recent closing price reported in the markets in which the individual securities are traded, which may be infrequently.
Refer to Note 1 for further information regarding levels in the fair value hierarchy.
In accordance with ASC Subtopic 820-10, certain investments that are measured at fair value using the NAV (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the line items presented in the consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents our pension plans’ investments measured at fair value as of September 30, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 | | Total |
U.S. Plans | | | | | | | | |
Cash and cash equivalents | | $ | 3.2 | | | $ | — | | | $ | — | | | $ | 3.2 | |
Equity securities | | | | | | | | |
Mutual funds | | 40.5 | | | — | | | — | | | 40.5 | |
Preferred and common stock | | 381.8 | | | — | | | — | | | 381.8 | |
Common collective trusts | | — | | | 447.4 | | | — | | | 447.4 | |
Fixed income securities | | | | | | | | |
Preferred and corporate debt | | — | | | 387.2 | | | — | | | 387.2 | |
Government securities | | 212.3 | | | 30.2 | | | — | | | 242.5 | |
Common collective trusts | | — | | | 104.5 | | | — | | | 104.5 | |
| | | | | | | | |
| | | | | | | | |
Total U.S. Plans investments in fair value hierarchy | | $ | 637.8 | | | $ | 969.3 | | | $ | — | | | 1,607.1 | |
U.S. Plans investments measured at NAV | | | | | | | | |
Private equity and alternative equity | | | | | | | | 11.7 | |
| | | | | | | | |
Total U.S. Plans investments | | | | | | | | 1,618.8 | |
Non-U.S. Plans | | | | | | | | |
Cash and cash equivalents | | $ | 7.0 | | | $ | — | | | $ | — | | | 7.0 | |
Equity securities | | | | | | | | |
Preferred and common stock | | 154.7 | | | — | | | — | | | 154.7 | |
Common collective trusts | | — | | | 209.7 | | | — | | | 209.7 | |
Fixed income securities | | | | | | | | |
Preferred and corporate debt | | — | | | 30.3 | | | — | | | 30.3 | |
Government securities | | 0.8 | | | — | | | — | | | 0.8 | |
Common collective trusts | | — | | | 294.5 | | | — | | | 294.5 | |
Other types of investments | | | | | | | | |
Real estate funds | | — | | | 55.3 | | | — | | | 55.3 | |
Insurance contracts | | — | | | — | | | 65.2 | | | 65.2 | |
Other | | — | | | — | | | 2.4 | | | 2.4 | |
Total Non-U.S. Plans investments in fair value hierarchy | | $ | 162.5 | | | $ | 589.8 | | | $ | 67.6 | | | 819.9 | |
Non-U.S. Plans investments measured at NAV | | | | | | | | |
Real estate funds | | | | | | | | 18.7 | |
Total Non-U.S. Plans investments | | | | | | | | 838.6 | |
Total investments measured at fair value | | | | | | | | $ | 2,457.4 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following table presents our pension plans’ investments measured at fair value as of September 30, 2022 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Level 1 | | Level 2 | | Level 3 | | Total |
U.S. Plans | | | | | | | | |
Cash and cash equivalents | | $ | 3.1 | | | $ | — | | | $ | — | | | $ | 3.1 | |
Equity securities | | | | | | | | |
Mutual funds | | 53.1 | | | — | | | — | | | 53.1 | |
Preferred and common stock | | 532.9 | | | — | | | — | | | 532.9 | |
Common collective trusts | | — | | | 621.1 | | | — | | | 621.1 | |
Fixed income securities | | | | | | | | |
Preferred and corporate debt | | — | | | 453.1 | | | — | | | 453.1 | |
Government securities | | 224.8 | | | 41.6 | | | — | | | 266.4 | |
Common collective trusts | | — | | | 143.6 | | | — | | | 143.6 | |
| | | | | | | | |
| | | | | | | | |
Total U.S. Plans investments in fair value hierarchy | | $ | 813.9 | | | $ | 1,259.4 | | | $ | — | | | 2,073.3 | |
U.S. Plans investments measured at NAV | | | | | | | | |
Private equity and alternative equity | | | | | | | | 18.0 | |
| | | | | | | | |
Total U.S. Plans investments | | | | | | | | 2,091.3 | |
Non-U.S. Plans | | | | | | | | |
Cash and cash equivalents | | $ | 13.3 | | | $ | — | | | $ | — | | | 13.3 | |
Equity securities | | | | | | | | |
Preferred and common stock | | 143.2 | | | — | | | — | | | 143.2 | |
Common collective trusts | | — | | | 185.1 | | | — | | | 185.1 | |
Fixed income securities | | | | | | | | |
Preferred and corporate debt | | — | | | 39.7 | | | — | | | 39.7 | |
Government securities | | 1.3 | | | — | | | — | | | 1.3 | |
Common collective trusts | | — | | | 291.3 | | | — | | | 291.3 | |
Other types of investments | | | | | | | | |
Real estate funds | | — | | | 63.7 | | | — | | | 63.7 | |
Insurance contracts | | — | | | — | | | 54.9 | | | 54.9 | |
Other | | — | | | — | | | 3.8 | | | 3.8 | |
Total Non-U.S. Plans investments in fair value hierarchy | | $ | 157.8 | | | $ | 579.8 | | | $ | 58.7 | | | 796.3 | |
Non-U.S. Plans investments measured at NAV | | | | | | | | |
Real estate funds | | | | | | | | 16.3 | |
Total Non-U.S. Plans investments | | | | | | | | 812.6 | |
Total investments measured at fair value | | | | | | | | $ | 2,903.9 | |
The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2023 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance September 30, 2022 | | Realized Gains (Losses) | | Unrealized Gains (Losses) | | Purchases, Sales, Issuances, and Settlements, Net | | Balance September 30, 2023 |
| | | | | | | | | | |
| | | | | | | | | | |
Non-U.S. Plans | | | | | | | | | | |
Insurance contracts | | $ | 54.9 | | | $ | — | | | $ | 9.6 | | | $ | 0.7 | | | $ | 65.2 | |
Other | | 3.8 | | | — | | | — | | | (1.4) | | | 2.4 | |
| | $ | 58.7 | | | $ | — | | | $ | 9.6 | | | $ | (0.7) | | | $ | 67.6 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The table below sets forth a summary of changes in fair market value of our pension plans’ Level 3 assets for the year ended September 30, 2022 (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Balance October 1, 2021 | | Realized Gains (Losses) | | Unrealized Gains (Losses) | | Purchases, Sales, Issuances, and Settlements, Net | | Balance September 30, 2022 |
U.S. Plans | | | | | | | | | | |
Insurance contracts | | $ | 0.9 | | | $ | — | | | $ | — | | | $ | (0.9) | | | $ | — | |
Non-U.S. Plans | | | | | | | | | | |
Insurance contracts | | 106.2 | | | — | | | (50.9) | | | (0.4) | | | 54.9 | |
Other | | 4.7 | | | — | | | (0.7) | | | (0.2) | | | 3.8 | |
| | $ | 111.8 | | | $ | — | | | $ | (51.6) | | | $ | (1.5) | | | $ | 58.7 | |
15. Other (Expense) Income
The components of Other (expense) income were (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Interest income | | $ | 9.7 | | | $ | 4.4 | | | $ | 1.6 | |
Royalty income | | 13.2 | | | 10.9 | | | 10.2 | |
Legacy product liability and environmental charges | | (18.1) | | | (15.6) | | | (10.6) | |
Non-operating pension and postretirement benefit cost | | (82.7) | | | (4.7) | | | (63.8) | |
Legal settlement (Note 17) | | — | | | — | | | 70.0 | |
Other | | 6.6 | | | 3.4 | | | (1.7) | |
Other (expense) income | | $ | (71.3) | | | $ | (1.6) | | | $ | 5.7 | |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
16. Income Taxes
Selected income tax data (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Components of Income before income taxes | | | | | | |
United States | | $ | 794.2 | | | $ | 371.3 | | | $ | 885.1 | |
Non-United States | | 814.3 | | | 702.3 | | | 641.1 | |
Total | | $ | 1,608.5 | | | $ | 1,073.6 | | | $ | 1,526.2 | |
| | | | | | | | | | | | | | | | | | | | |
Components of Income tax provision | | | | | | |
Current | | | | | | |
United States | | $ | 221.3 | | | $ | 71.6 | | | $ | 149.6 | |
Non-United States | | 160.6 | | | 102.9 | | | 190.7 | |
State and local | | 48.7 | | | 13.6 | | | 25.7 | |
Total current | | 430.6 | | | 188.1 | | | 366.0 | |
Deferred | | | | | | |
United States | | (84.6) | | | (10.7) | | | (154.7) | |
Non-United States | | 6.0 | | | (13.0) | | | (19.0) | |
State and local | | (21.5) | | | (9.9) | | | (10.4) | |
Total deferred | | (100.1) | | | (33.6) | | | (184.1) | |
Income tax provision | | $ | 330.5 | | | $ | 154.5 | | | $ | 181.9 | |
| | | | | | |
Total income taxes paid | | $ | 344.9 | | | $ | 340.2 | | | $ | 329.3 | |
Income tax liabilities of $175.3 million and $233.7 million related to the U.S. transition tax under the Tax Cuts and Jobs Act of 2017 (the Tax Act) that are payable greater than 12 months from September 30, 2023 and 2022, respectively, are recorded in Other liabilities in the Consolidated Balance Sheet. Furthermore, taxes paid as a result of the transition tax was $31.1 million during the year ended September 30, 2023 and $31.2 million during each of the years ended September 30, 2022 and 2021, respectively, as included in total income taxes paid.
Effective Tax Rate Reconciliation
The reconciliation between the U.S. federal statutory rate and our effective tax rate was: | | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Statutory tax rate | | 21.0 | % | | 21.0 | % | | 21.0 | % |
State and local income taxes | | 1.5 | | | 0.5 | | | 1.4 | |
Non-United States taxes | | (4.7) | | | (5.4) | | | (3.8) | |
Repatriation of foreign earnings | | 0.9 | | | 1.1 | | | 0.9 | |
Foreign-derived intangible income | | (0.6) | | | (0.5) | | | (2.8) | |
Settlements with taxing authorities | | 0.3 | | | — | | | (1.0) | |
| | | | | | |
Change in valuation allowance (1) | | 4.1 | | | (0.5) | | | (1.7) | |
Share-based compensation | | (0.6) | | | (1.0) | | | (1.1) | |
Research and development tax credit | | (1.3) | | | (1.0) | | | (0.6) | |
Other | | (0.1) | | | 0.2 | | | (0.4) | |
Effective income tax rate | | 20.5 | % | | 14.4 | % | | 11.9 | % |
(1) During fiscal 2021, we reversed our valuation allowance against deferred tax assets associated with the change in fair value of the PTC Shares. This resulted in a decrease to the effective tax rate of 1.7% and no remaining valuation allowance related to PTC Shares, as described further in the table below. During fiscal year 2023, the effective tax rate increased by 4.1% resulting from a valuation allowance recorded on certain deferred tax assets of our Sensia joint venture and tax effects of the related goodwill impairment.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We operate in certain non-U.S. tax jurisdictions under government-sponsored tax incentive programs, which may be extended if certain additional requirements are met. The program, which generates the primary benefit has been extended to expire in 2032. The tax benefit attributable to these programs was $62.1 million ($0.54 per diluted share) in 2023, $58.3 million ($0.50 per diluted share) in 2022, and $61.2 million ($0.52 per diluted share) in 2021.
Deferred Taxes
The tax effects of temporary differences that give rise to our net deferred income tax assets (liabilities) consists of (in millions):
| | | | | | | | | | | | | | |
| | 2023 | | 2022 |
Deferred income tax assets | | | | |
Compensation and benefits | | $ | 35.0 | | | $ | 26.7 | |
Inventory | | 15.5 | | | 10.4 | |
Returns, rebates, and incentives | | 75.1 | | | 61.7 | |
Retirement benefits | | 85.4 | | | 80.7 | |
Environmental remediation and other site-related costs | | 23.6 | | | 23.6 | |
Share-based compensation | | 22.7 | | | 21.5 | |
Other accruals and reserves | | 333.3 | | | 249.9 | |
| | | | |
Net operating loss carryforwards | | 60.8 | | | 85.2 | |
Tax credit carryforwards | | 9.2 | | | 19.3 | |
Capital loss carryforwards | | 14.4 | | | 13.0 | |
Other | | 48.1 | | | 10.7 | |
Subtotal | | 723.1 | | | 602.7 | |
Valuation allowance | | (89.1) | | | (23.1) | |
Net deferred income tax assets | | 634.0 | | | 579.6 | |
Deferred income tax liabilities | | | | |
Property | | (44.1) | | | (36.9) | |
Intangible assets | | (144.8) | | | (149.8) | |
Investments | | — | | | (26.0) | |
Unremitted earnings of foreign subsidiaries | | (27.2) | | | (20.0) | |
Other | | (1.8) | | | (2.1) | |
Deferred income tax liabilities | | (217.9) | | | (234.8) | |
Total net deferred income tax assets | | $ | 416.1 | | | $ | 344.8 | |
We provide for deferred taxes on the majority of earnings of our non-U.S. subsidiaries and have done so since the enactment of the Tax Act in 2017. We do not provide for deferred taxes on a limited number of our non-U.S. subsidiaries established in jurisdictions that apply significant restrictions for repatriating cash. The amount of cumulative non-distributed earnings considered to be indefinitely reinvested outside the U.S. at September 30, 2023, is $125.8 million. It is not practicable to estimate the amount of additional taxes that may be payable upon distribution of these earnings.
We believe it is more likely than not that we will realize our deferred tax assets through the reduction of future taxable income, other than for the deferred tax assets reflected below.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Tax attributes and related valuation allowances at September 30, 2023 consists of (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Tax attributes and related valuation allowances | | Tax Benefit Amount | | Valuation Allowance | | Carryforward Period Ends |
Non-United States net operating loss carryforward | | $ | 5.9 | | | $ | 2.5 | | | 2024 | - | 9/30/2030 |
Non-United States net operating loss carryforward | | 46.1 | | | 39.3 | | | Indefinite |
Non-United States capital loss carryforward | | 14.4 | | | 14.4 | | | Indefinite |
United States credit carryforward | | 0.9 | | | — | | | 2030 | - | 2041 |
| | | | | | |
United States net operating loss carryforward | | 0.1 | | | — | | | 2024 | - | 2036 |
| | | | | | |
State and local net operating loss carryforward | | 8.7 | | | 1.0 | | | 2024 | - | 2040 |
State tax credit carryforward | | 8.3 | | | — | | | 2024 | - | 2037 |
Subtotal | | 84.4 | | | 57.2 | | | | | |
Other deferred tax assets | | 31.9 | | | 31.9 | | | Indefinite |
Total | | $ | 116.3 | | | $ | 89.1 | | | | | |
Unrecognized Tax Benefits
A reconciliation of our gross unrecognized tax benefits, excluding interest and penalties, is as follows (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Gross unrecognized tax benefits balance at beginning of year | | $ | 3.9 | | | $ | 4.3 | | | $ | 25.5 | |
Additions based on tax positions related to the current year | | 3.9 | | | 0.1 | | | 0.1 | |
Additions based on tax positions related to prior years | | 3.2 | | | — | | | 0.4 | |
Reductions related to settlements with taxing authorities | | (1.0) | | | (0.5) | | | (18.1) | |
Reductions related to lapses of statute of limitations | | (0.2) | | | — | | | (3.6) | |
Gross unrecognized tax benefits balance at end of year | | $ | 9.8 | | | $ | 3.9 | | | $ | 4.3 | |
The amount of gross unrecognized tax benefits that would reduce our effective tax rate if recognized was $9.8 million, $3.9 million, and $4.3 million at September 30, 2023, 2022, and 2021, respectively.
Accrued interest and penalties related to unrecognized tax benefits were $0.9 million, $1.4 million, $1.5 million at September 30, 2023, 2022, and 2021 respectively. We recognize interest and penalties related to unrecognized tax benefits in the income tax provision. Benefits recognized in 2023, 2022, and 2021 were $0.5 million, $0.0 million, and $2.5 million, respectively.
We believe it is reasonably possible that the amount of gross unrecognized tax benefits could be reduced by up to $2.3 million in the next 12 months as a result of the resolution of tax matters in various global jurisdictions and the lapses of statutes of limitations. If all of the unrecognized tax benefits were recognized, the net reduction to our income tax provision, including the recognition of interest and penalties and offsetting tax assets, could be up to $3.1 million.
We conduct business globally and are routinely audited by the various tax jurisdictions in which we operate. We are no longer subject to U.S. federal income tax examinations for years before 2018, U.S. state and local income tax examinations for years before 2014, and non-U.S. income tax examinations for years before 2008.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. Commitments and Contingent Liabilities
Environmental Matters
Federal, state, and local requirements relating to the discharge of substances into the environment, the disposal of hazardous wastes, and other activities affecting the environment have and will continue to have an effect on our manufacturing operations. Thus far, compliance with environmental requirements and resolution of environmental claims have been accomplished without material effect on our business, financial condition, or results of operations.
We have been designated as a potentially responsible party at 14 Superfund sites, excluding sites as to which our records disclose no involvement or as to which our potential liability has been finally determined and assumed by third parties. In addition, various other lawsuits, claims, and proceedings have been asserted against us seeking remediation of alleged environmental impairments, principally at previously owned properties.
Based on our assessment, we believe that our expenditures for environmental capital investment and remediation necessary to comply with present regulations governing environmental protection and other expenditures for the resolution of environmental claims will not have a material effect on our business, financial condition, or results of operations. We cannot assess the possible effect of compliance with future requirements. Environmental remediation cost liabilities, net of related expected recoveries, were $44.5 million and $46.0 million as of September 30, 2023 and 2022, respectively.
Conditional Asset Retirement Obligations
We accrue for costs related to a legal obligation associated with the retirement of a tangible long-lived asset that results from the acquisition, construction, development, or the normal operation of the long-lived asset. The obligation to perform the asset retirement activity is not conditional even though the timing or method may be conditional. Identified conditional asset retirement obligations include asbestos abatement and remediation of soil contamination beneath current and previously divested facilities and lease restoration costs. We estimate conditional asset retirement obligations using site-specific knowledge and historical industry expertise. There have been no significant changes in liabilities incurred, liabilities settled, accretion expense, or revisions in estimated cash flows for the years ended September 30, 2023, 2022, and 2021. Conditional asset retirement obligations, net of related expected recoveries, were $38.8 million and $24.6 million as of September 30, 2023 and 2022, respectively.
Other Matters
Various other lawsuits, claims, and proceedings have been or may be instituted or asserted against us relating to the conduct of our business, including those pertaining to product liability, environmental, safety and health, intellectual property, employment, and contract matters. Although the outcome of litigation cannot be predicted with certainty and some lawsuits, claims, or proceedings may be disposed of unfavorably to us, we believe the disposition of matters that are pending or have been asserted will not have a material effect on our business, financial condition, or results of operations. The following outlines additional background for obligations associated with asbestos, divested businesses, and intellectual property.
We (including our subsidiaries) have been named as a defendant in lawsuits alleging personal injury as a result of exposure to asbestos that was used in certain components of our products many years ago, including products from divested businesses for which we have agreed to defend and indemnify claims. Currently there are lawsuits that name us as defendants, together with hundreds of other companies. But in all cases, for those claimants who do show that they worked with our products or products of divested businesses for which we are responsible, we nevertheless believe we have meritorious defenses, in substantial part due to the integrity of the products, the encapsulated nature of any asbestos-containing components, and the lack of any impairing medical condition caused by our products. We defend those cases vigorously. Historically, we have been dismissed from the vast majority of these claims with no payment to claimants.
Additionally, we have maintained insurance coverage that includes indemnity and defense costs, over and above self-insured retentions, for many of these claims. We believe these arrangements will provide substantial coverage for future defense and indemnity costs for these asbestos claims for many years into the future. The uncertainties of asbestos claim litigation make it difficult to predict accurately the ultimate outcome of asbestos claims. That uncertainty is increased by the possibility of adverse rulings or new legislation affecting asbestos claim litigation or the settlement process. Subject to these uncertainties and based on our experience defending asbestos claims, we do not believe these lawsuits will have a material effect on our business, financial condition, or results of operations. Asbestos liabilities, net of related insurance coverage, were $20.0 million and $14.3 million as of September 30, 2023 and 2022, respectively.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
We have, from time to time, divested certain of our businesses. In connection with these divestitures, certain lawsuits, claims, and proceedings may be instituted or asserted against us related to the period that we owned the businesses, either because we agreed to retain certain liabilities related to these periods or because such liabilities fall upon us by operation of law. In some instances the divested business has assumed the liabilities; however, it is possible that we might be responsible to satisfy those liabilities if the divested business is unable to do so. We do not believe these liabilities will have a material effect on our business, financial condition, or results of operations.
In many countries we provide a limited intellectual property indemnity as part of our terms and conditions of sale and at times in other contracts with third parties. As of September 30, 2023, we were not aware of any material indemnification claims that were probable or reasonably possible of an unfavorable outcome. Historically, claims that have been made under the indemnification agreements have not had a material impact on our business, financial condition, or results of operations; however, to the extent that valid indemnification claims arise in the future, future payments by us could be significant and could have a material adverse effect on our business, financial condition, or results of operations in a particular period. During the first quarter of fiscal 2021, we reached a favorable settlement agreement regarding litigation of a trademark infringement and false advertising matter and received $70 million. The settlement gain is recorded in Other (expense) income in the Consolidated Statement of Operations.
18. Leases
We have operating leases primarily for real estate, vehicles, and equipment. We have finance leases primarily for equipment. Our leases have remaining lease terms from less than one year to approximately 15 years.
We elected the package of practical expedients permitted under the transition guidance within the new standard on accounting for leases, which allows the Company to carry forward the historical assessments of whether contracts are, or contain, leases, lease classification, and initial direct costs. We also elected to not record lease ROU assets or lease liabilities for leases with an original term of 12 months or less. We elected to use the remaining lease term for purposes of calculating the incremental borrowing rate upon transition.
The components of lease expense were (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Operating lease expense (1) | | $ | 100.2 | | | $ | 103.6 | | | $ | 109.8 | |
Variable lease expense (2) | | 18.8 | | | 16.6 | | | 15.8 | |
Finance lease expense | | | | | | |
Amortization of right-of-use assets | | 5.2 | | | 6.9 | | | 1.7 | |
Interest on lease liabilities | | 0.3 | | | 0.6 | | | 0.4 | |
Total lease expense | | $ | 124.5 | | | $ | 127.7 | | | $ | 127.7 | |
(1) Operating lease expense includes short-term lease expense, which was not material.
(2) Variable lease expense includes sublease income, which was not material.
Supplemental balance sheet information related to leases consists of:
| | | | | | | | | | | |
| 2023 | | 2022 |
Weighted average remaining lease term | | | |
Operating leases | 5.8 years | | 6.3 years |
Finance leases | 1.6 years | | 3.0 years |
Weighted average discount rate | | | |
Operating leases | 3.03 | % | | 2.07 | % |
Finance leases | 3.27 | % | | 2.04 | % |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Undiscounted maturities of lease liabilities as of September 30, 2023, were (in millions):
| | | | | | | | | | | | | | |
| | Finance Leases | | Operating Leases |
2024 | | $ | 7.0 | | | $ | 93.5 | |
2025 | | 3.4 | | | 82.9 | |
2026 | | — | | | 64.4 | |
2027 | | — | | | 49.1 | |
2028 | | — | | | 35.4 | |
Thereafter | | — | | | 73.9 | |
Total undiscounted lease payments | | $ | 10.4 | | | $ | 399.2 | |
Less: Imputed interest | | (0.3) | | | (30.5) | |
Total lease liabilities | | $ | 10.1 | | | $ | 368.7 | |
As of September 30, 2023, we have additional operating leases for facilities that have not yet commenced with undiscounted lease obligations of approximately $52.1 million. These leases will commence in fiscal 2024.
Supplemental cash flow information related to leases consists of (in millions):
| | | | | | | | | | | |
| 2023 | 2022 | 2021 |
Cash paid for amounts included in the measurement of lease liabilities | | | |
Operating cash flows from operating leases | $ | 101.7 | | $ | 102.9 | | $ | 108.5 | |
Operating cash flows from finance leases | 0.3 | | 0.6 | | 0.4 | |
Financing cash flows from finance leases | 5.5 | | 8.8 | | 1.8 | |
Right-of-use assets obtained in exchange for lease obligations | | | |
Operating leases | $ | 93.3 | | $ | 63.4 | | $ | 90.6 | |
Financing leases | — | | 11.8 | | 0.9 | |
19. Business Segment Information
We determine our operating segments based on the information used by our chief operating decision maker, our Chief Executive Officer, to allocate resources and assess performance. We organize our business into three operating segments: Intelligent Devices, Software & Control, and Lifecycle Services. This structure emphasizes our essential offerings, leverages our sharpened industry focus, and recognizes the growing importance of software in delivering value to our customers. The composition of our segments is as follows:
Intelligent Devices
The Intelligent Devices operating segment combines a comprehensive portfolio of smart products that create the foundation of an agile, resilient, and sustainable production system. This comprehensive portfolio includes:
•Power Control - Low and medium voltage variable frequency drives as well as low and medium voltage motor control;
•Motion Control - Servo drives, rotary servo motors, linear actuators, and independent cart technologies offering a comprehensive portfolio of servo control technologies;
•Safety, Sensing, & Industrial Components - Safety devices, sensing devices, motor control and circuit protection devices, operator devices, signaling devices, relays, and electrical control accessories; and
•Micro Control & Distributed I/O - Micro programmable logic controllers and distributed input/output platforms.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Software & Control
The Software & Control operating segment contains a comprehensive portfolio of production automation and production operations platforms, including hardware and software. This integrated portfolio is merging information technology (IT) and operational technology (OT), bringing the benefits of the Connected Enterprise to the production system.
Our production automation portfolio is multi-discipline and scalable with the ability to handle applications in discrete, batch/hybrid and continuous process, drives control, motion and robotics control, machine safety and process safety. Our products include programmable automation controllers, design, visualization and simulation software, human machine interface products, industrial computers, machine safety and process safety products, industrial networks, and security products.
Our production operations portfolio helps industrial clients to plan, execute, manage, and optimize their production leveraging industrial data and software. Our software products include manufacturing execution systems, performance, quality, supply chain management, data management, edge, analytics, and machine learning software that enables customers to improve operational productivity and meet regulatory requirements. These solutions enable enterprise visibility, reduction of unplanned downtime, and optimization of processes.
Lifecycle Services
The Lifecycle Services operating segment contains a complete portfolio of professionally delivered services and annually recurring managed support contracts. This comprehensive portfolio combines technology and domain expertise to help maximize customers’ investment and provide total lifecycle support as they innovate, design, operate, and sustain their business investments. This includes:
•consulting services including cybersecurity and digital transformation strategy and design;
•professional services including global automation and information program and project management and delivery capabilities;
•connected services including operational technology/plant network, cloud, predictive/prescriptive analytics, remote support, and managed services;
•field services including asset management, on-site support, and safety;
•workforce services including instructor-led and virtual training, learning, and enablement;
•industrial automation and information solutions and custom-engineered systems that incorporate our own and third-party hardware and software products; and
•Sensia Joint Venture, which exclusively serves the oil, gas, and petrochemical industry through a combination of connected products and digital automation services and solutions.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Sales and operating results of our reportable segments were (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Sales | | | | | | |
Intelligent Devices | | $ | 4,098.2 | | | $ | 3,544.6 | | | $ | 3,311.9 | |
Software & Control | | 2,886.0 | | | 2,312.9 | | | 1,947.0 | |
Lifecycle Services | | 2,073.8 | | | 1,902.9 | | | 1,738.5 | |
Total | | $ | 9,058.0 | | | $ | 7,760.4 | | | $ | 6,997.4 | |
Segment operating earnings | | | | | | |
Intelligent Devices | | $ | 828.2 | | | $ | 717.6 | | | $ | 702.1 | |
Software & Control | | 953.2 | | | 666.7 | | | 531.0 | |
Lifecycle Services | | 148.4 | | | 158.3 | | | 158.2 | |
Total | | 1,929.8 | | | 1,542.6 | | | 1,391.3 | |
Purchase accounting depreciation and amortization, and impairment | | (264.4) | | | (103.9) | | | (55.1) | |
Corporate and other | | (127.9) | | | (104.7) | | | (120.6) | |
Non-operating pension and postretirement benefit cost | | (82.7) | | | (4.7) | | | (63.8) | |
Change in fair value of investments | | 279.3 | | | (136.9) | | | 397.4 | |
Legal settlement | | — | | | — | | | 70.0 | |
Interest expense, net | | (125.6) | | | (118.8) | | | (93.0) | |
Income before income taxes | | $ | 1,608.5 | | | $ | 1,073.6 | | | $ | 1,526.2 | |
Among other considerations, we evaluate performance and allocate resources based upon segment operating earnings before purchase accounting depreciation and amortization, impairment, corporate and other, non-operating pension and postretirement benefit cost, change in fair value of investments, the $70 million legal settlement in fiscal 2021, interest expense, net, and income tax provision. Depending on the product, intersegment sales within a single legal entity are either at cost or cost plus a mark-up, which does not necessarily represent a market price. Sales between legal entities are at an appropriate transfer price. We allocate costs related to shared segment operating activities to the segments consistent with the methodology used by management to assess segment performance.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The following tables summarize the identifiable assets at September 30, 2023, 2022, and 2021, and the provision for depreciation and amortization and the amount of capital expenditures for property for the years then ended, for each of the reportable segments and Corporate (in millions):
| | | | | | | | | | | | | | | | | | | | |
| | 2023 | | 2022 | | 2021 |
Identifiable assets | | | | | | |
Intelligent Devices | | $ | 2,676.2 | | | $ | 2,070.0 | | | $ | 2,143.3 | |
Software & Control | | 4,240.7 | | | 3,887.6 | | | 4,000.4 | |
Lifecycle Services | | 1,835.8 | | | 1,968.4 | | | 2,124.3 | |
Corporate | | 2,551.3 | | | 2,832.7 | | | 2,433.6 | |
Total | | $ | 11,304.0 | | | $ | 10,758.7 | | | $ | 10,701.6 | |
Depreciation and amortization | | | | | | |
Intelligent Devices | | $ | 49.7 | | | $ | 45.8 | | | $ | 48.6 | |
Software & Control | | 55.8 | | | 47.0 | | | 49.1 | |
Lifecycle Services | | 35.5 | | | 40.5 | | | 35.3 | |
Corporate | | 2.5 | | | 1.7 | | | 1.7 | |
Total | | 143.5 | | | 135.0 | | | 134.7 | |
Purchase accounting depreciation and amortization | | 106.9 | | | 103.9 | | | 55.1 | |
| | | | | | |
Total | | $ | 250.4 | | | $ | 238.9 | | | $ | 189.8 | |
Capital expenditures for property | | | | | | |
Intelligent Devices | | $ | 60.7 | | | $ | 45.6 | | | $ | 52.0 | |
Software & Control | | 40.2 | | | 29.7 | | | 30.4 | |
Lifecycle Services | | 23.7 | | | 32.9 | | | 19.6 | |
Corporate | | 35.9 | | | 32.9 | | | 18.3 | |
Total | | $ | 160.5 | | | $ | 141.1 | | | $ | 120.3 | |
Identifiable assets at Corporate consist principally of cash, net deferred income tax assets, prepaid pension, and property. Property shared by the segments and used in operating activities is also reported in Corporate identifiable assets and Corporate capital expenditures. Corporate identifiable assets include shared net property balances of $240.9 million, $205.8 million, and $275.8 million at September 30, 2023, 2022, and 2021, respectively, for which depreciation expense has been allocated to segment operating earnings based on the expected benefit to be realized by each segment. Corporate capital expenditures in 2023, 2022, and 2021, primarily consist of property that will be shared by our operating segments.
We conduct a significant portion of our business activities outside the United States. The following tables present sales and property by geographic region (in millions):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Sales | | Property |
| | 2023 | | 2022 | | 2021 | | 2023 | | 2022 | | 2021 |
North America | | $ | 5,224.0 | | | $ | 4,722.0 | | | $ | 4,132.8 | | | $ | 478.8 | | | $ | 430.7 | | | $ | 416.1 | |
Europe, Middle East and Africa | | 1,870.6 | | | 1,437.6 | | | 1,405.7 | | | 116.4 | | | 78.9 | | | 91.1 | |
Asia Pacific | | 1,358.0 | | | 1,088.0 | | | 1,012.2 | | | 66.2 | | | 58.6 | | | 54.8 | |
Latin America | | 605.4 | | | 512.8 | | | 446.7 | | | 22.8 | | | 18.3 | | | 19.9 | |
Total | | $ | 9,058.0 | | | $ | 7,760.4 | | | $ | 6,997.4 | | | $ | 684.2 | | | $ | 586.5 | | | $ | 581.9 | |
We attribute sales to the geographic regions based on the country of destination. Sales in North America include $4,773.2 million, $4,315.5 million, and $3,740.2 million related to the U.S. in 2023, 2022, and 2021, respectively.
In most countries, we sell primarily through independent distributors in conjunction with our direct sales force. We sell large systems and service offerings principally through our direct sales force, though opportunities are sometimes identified through distributors. Sales to our two largest distributors in 2023, 2022, and 2021, which are attributable to all three segments, were approximately 20 percent of our total sales.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
20. Subsequent Events
Clearpath Robotics, Inc.
On October 2, 2023, we acquired Clearpath Robotics, Inc., (Clearpath) a company that specializes in autonomous robotics for industrial applications, headquartered in Ontario, Canada for approximately $565 million of cash and up to $50 million of contingent consideration. As of the acquisition date, we will record a preliminary purchase price allocation for the assets acquired and liabilities assumed in connection with the acquisition based on their estimated fair values as of the acquisition date. We expect to allocate a significant portion of the purchase price to goodwill and intangible assets. We will assign the full amount of goodwill to our Intelligent Devices segment. We do not expect the goodwill to be deductible for tax purposes.
Verve Industrial Protection
On November 1, 2023, we acquired Verve Industrial Protection, a cybersecurity software and services company that focuses specifically on industrial environments, for a total purchase consideration, net of cash acquired, of approximately $185 million. As of the acquisition date, we will record a preliminary purchase price allocation for the assets acquired and liabilities assumed in connection with the acquisition based on their estimated fair values as of the acquisition date. We expect to allocate a significant portion of the purchase price to goodwill and intangible assets. We will assign the full amount of goodwill to our Lifecycle Services segment. We expect the goodwill to be deductible for tax purposes.
We have not completed our analysis of identifying and estimating the fair value of contingent consideration for the Clearpath acquisition and identifiable intangible assets acquired for both acquisitions. The measurement period for the valuation of net assets acquired ends as soon as information on the facts and circumstances that existed as of the acquisition date becomes available, but not to exceed 12 months following the acquisition date. Adjustments in purchase price allocations may require a change in the amounts allocated to net assets acquired during the periods in which the adjustments are determined.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareowners and the Board of Directors of
Rockwell Automation, Inc.
Milwaukee, Wisconsin
Opinions on the Financial Statements and Internal Control over Financial Reporting
We have audited the accompanying consolidated balance sheets of Rockwell Automation, Inc. and subsidiaries (the “Company”) as of September 30, 2023 and 2022, the related consolidated statements of operations, comprehensive income, cash flows, and shareowners’ equity for each of the three years in the period ended September 30, 2023, and the related notes and the schedule listed in the Index at Item 15 (a)(2) (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of September 30, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of September 30, 2023 and 2022, and the results of its operations and its cash flows for each of the three years in the period ended September 30, 2023, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of September 30, 2023, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
Basis for Opinions
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these financial statements and an opinion on the Company’s internal control over financial reporting based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
Definition and Limitations of Internal Control over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Goodwill Valuation - Sensia Reporting Unit - Refer to Note 3 to the financial statements
Critical Audit Matter Description
The Company performed their annual quantitative test for goodwill impairment during the second quarter of fiscal 2023. As of the annual measurement date, the Company determined that the fair value of the Sensia reporting unit exceeded its carrying value by approximately 10 percent and, therefore, no impairment was recognized. Subsequent to the annual quantitative test for goodwill impairment, the Company identified a triggering event in the fourth quarter.
As a result of this triggering event in the fourth quarter, the Company performed an interim quantitative analysis on goodwill for the Sensia reporting unit using a combination of an income approach derived from discounted cash flows and a market multiples approach using selected comparable public companies, consistent with the annual impairment testing. The determination of the fair value using the income approach requires management to make significant estimates and assumptions related to the discount rate and forecasts of future revenues and Earnings Before Interest, Taxes, Depreciation, and Amortization (“EBITDA”) margins. The determination of fair value using the market multiples approach requires management to make significant assumptions related to the selection of the market multiple. As of the fourth quarter testing date, the Sensia reporting unit carrying value of $665.1 million was determined to be in excess of its fair value and an impairment loss of $157.5 million was recorded. Subsequent to the recording of the impairment loss, the Company’s consolidated goodwill balance was $3,529.2 million as of September 30, 2023, of which $160.3 million of goodwill remains within the Sensia reporting unit. Changes in the critical assumptions outlined above could have a significant impact on the fair value of the reporting unit, the amount of any goodwill impairment charge, or both.
We identified the impairment evaluation of goodwill for the Sensia reporting unit as a critical audit matter because of the inherent subjectivity involved in management’s estimates and assumptions related to forecasts of future revenues and EBITDA margins, and selection of the discount rate and market multiple. The audit procedures to evaluate the reasonableness of management’s estimates and assumptions required a high degree of auditor judgment and an increased extent of effort, including the need to involve our fair value specialists.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to forecasts of future revenues and EBITDA margins, and selection of the discount rate and market multiple for the Sensia reporting unit included the following for both quantitative tests, among others:
•We tested the effectiveness of controls over management’s goodwill impairment evaluation, including those over management’s development of forecasts of future revenues and EBITDA margins as well as the selection of the discount rate and market multiple.
•We evaluated the reasonableness of management’s forecasts by comparing the forecasts to (1) historical results, (2) internal communications to management and those charged with governance of Sensia, and (3) forecasted information included in analyst and industry reports for the Company and its peer companies, including the impact of industry-specific and economic factors on Sensia’s Oil & Gas customers.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the discount rate by (1) testing the source information underlying the determination of the discount rate; (2) testing the mathematical accuracy of the calculations; and (3) developing a range of independent estimates and comparing those to the discount rate selected by management.
•With the assistance of our fair value specialists, we evaluated the reasonableness of the selected market multiple by (1) assessing the appropriateness of the selected comparable public companies; (2) testing the source information utilized; and (3) comparing the market multiple selected by management to such companies.
/s/ DELOITTE & TOUCHE LLP
Milwaukee, Wisconsin
November 8, 2023
We have served as the Company’s auditor since 1967.