|
[X]
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
For the fiscal year ended December 31, 2013.
|
|
|
|
[ ]
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
|
|
|
|
|
|
Commission file number 001-15373
|
(Title of class)
|
(Name of each exchange on which registered)
|
Common Stock, par value $.01 per share
|
NASDAQ Global Select Market
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
PART I
|
|
|
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Signatures
|
|
•
|
Enterprise Value Lending/Senior Debt Financing. We support mid-market company mergers and acquisitions primarily for Midwest-based manufacturing companies. We market directly to targeted private equity firms and provide a combination of senior debt and mezzanine debt financing.
|
•
|
Tax Credit Related Lending. We are a secured lender on affordable housing projects funded through the use of Federal and Missouri State Low Income housing tax credits. The Company also brokers State Low Income credits from its inventory to its clients. In addition, we provide leveraged and other loans on projects funded through the Department of the Treasury CDFI New Markets Tax Credit program. In 2011 and 2013, we were selected as one of the relatively few banks for New Markets Tax Credits. In this capacity, we were responsible for allocating $75 million of New Markets Tax Credits to clients and projects.
|
•
|
Tax Credit Brokerage. We acquire Missouri state tax credits from affordable housing development funds and sells the tax credits to clients and other individuals for tax planning purposes.
|
•
|
Life Insurance Premium Finance. We specialize in financing high-end whole life insurance premiums utilized in high net worth estate planning.
|
•
|
Enterprise Advisory Services. We have developed a proprietary deposit platform allowing registered investment advisory firms to offer FDIC insured cash deposits in addition to other investment products.
|
•
|
Valley Capital Bank (“Valley Capital”) - On December 11, 2009, the Bank acquired certain assets and assumed certain liabilities of Valley Capital, a full service community bank that was headquartered in Mesa, Arizona.
|
•
|
Home National Bank (“Home National”) - On July 9, 2010, the Bank acquired approximately $256.0 million in Arizona-originated assets from the FDIC in connection with the failure of Home National, an Oklahoma bank with operations in Arizona.
|
•
|
Legacy Bank (“Legacy”) - On January 7, 2011, the Bank acquired certain assets and assumed certain liabilities of Legacy, a full service community bank that was headquartered in Scottsdale, Arizona.
|
•
|
The First National Bank of Olathe (“FNBO") - On August 12, 2011, the Bank acquired certain assets and assumed certain liabilities of FNBO, a full service community bank that was headquartered in Olathe, Kansas.
|
•
|
the ability to develop, maintain, and build upon long-term customer relationships based on top quality service and high ethical standards;
|
•
|
the scope, relevance, and pricing of products and services offered to meet customer needs and demands;
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
•
|
customer satisfaction with our level of service; and/or
|
•
|
industry and general economic trends.
|
•
|
potential exposure to unknown or contingent liabilities of the target company;
|
•
|
exposure to potential asset quality issues of the target company;
|
•
|
difficulty and expense of integrating the operations and personnel of the target company;
|
•
|
potential disruption to our business;
|
•
|
potential diversion of our management's time and attention;
|
•
|
the possible loss of key employees and customers of the target company;
|
•
|
difficulty in estimating the value of the target company; and/or
|
•
|
potential changes in banking or tax laws or regulations that may affect the target company.
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
|
•
|
failure to meet analysts' revenue or earnings estimates;
|
•
|
speculation in the press or investment community;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actions by institutional stockholders;
|
•
|
fluctuations in the stock prices and operating results of our competitors;
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
•
|
proposed or adopted regulatory changes or developments;
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; and/or
|
•
|
domestic and international economic factors unrelated to our performance.
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
||||||||||||||||
Closing Price
|
$
|
20.42
|
|
|
$
|
16.90
|
|
|
$
|
15.96
|
|
|
$
|
14.34
|
|
|
$
|
13.07
|
|
|
$
|
13.60
|
|
|
$
|
10.96
|
|
|
$
|
11.74
|
|
High
|
20.96
|
|
|
18.99
|
|
|
16.00
|
|
|
15.04
|
|
|
14.22
|
|
|
14.41
|
|
|
12.49
|
|
|
15.60
|
|
||||||||
Low
|
16.38
|
|
|
15.94
|
|
|
13.06
|
|
|
12.97
|
|
|
12.17
|
|
|
10.83
|
|
|
9.94
|
|
|
11.13
|
|
||||||||
Cash dividends paid
on common shares |
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
Period Ending December 31,
|
|||||||||||
Index
|
2008
|
2009
|
2010
|
2011
|
2012
|
2013
|
||||||
Enterprise Financial Services Corp
|
100.00
|
|
51.75
|
|
71.78
|
|
103.19
|
|
92.73
|
|
146.77
|
|
NASDAQ Composite
|
100.00
|
|
145.36
|
|
171.74
|
|
170.38
|
|
200.63
|
|
281.22
|
|
SNL Bank $1B-$5B
|
100.00
|
|
71.68
|
|
81.25
|
|
74.10
|
|
91.37
|
|
132.87
|
|
|
Years ended December 31,
|
||||||||||||||||||
(in thousands, except per share data)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
(1)
|
||||||||||
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
153,289
|
|
|
$
|
165,464
|
|
|
$
|
142,840
|
|
|
$
|
116,394
|
|
|
$
|
118,486
|
|
Interest expense
|
18,137
|
|
|
23,167
|
|
|
30,155
|
|
|
32,411
|
|
|
48,845
|
|
|||||
Net interest income
|
135,152
|
|
|
142,297
|
|
|
112,685
|
|
|
83,983
|
|
|
69,641
|
|
|||||
Provision for portfolio loan losses
|
(642
|
)
|
|
8,757
|
|
|
13,300
|
|
|
33,735
|
|
|
40,412
|
|
|||||
Provision for purchase credit impaired loan losses
|
4,974
|
|
|
14,033
|
|
|
2,803
|
|
|
—
|
|
|
—
|
|
|||||
Noninterest income
|
9,899
|
|
|
9,084
|
|
|
18,508
|
|
|
18,360
|
|
|
19,877
|
|
|||||
Noninterest expense (3)
|
90,639
|
|
|
85,761
|
|
|
76,865
|
|
|
61,412
|
|
|
97,650
|
|
|||||
Income (loss) from continuing operations (3)
|
50,080
|
|
|
42,830
|
|
|
38,225
|
|
|
7,196
|
|
|
(48,544
|
)
|
|||||
Income tax expense (benefit) from continuing operations (3)
|
16,976
|
|
|
14,534
|
|
|
12,802
|
|
|
1,623
|
|
|
(1,873
|
)
|
|||||
Net income (loss) from continuing operations
|
33,104
|
|
|
28,296
|
|
|
25,423
|
|
|
5,573
|
|
|
(46,671
|
)
|
|||||
Net income (loss)
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
|
$
|
5,573
|
|
|
$
|
(47,955
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
From continuing operations
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.37
|
|
|
$
|
0.21
|
|
|
$
|
(3.82
|
)
|
Total
|
1.78
|
|
|
1.41
|
|
|
1.37
|
|
|
0.21
|
|
|
(3.92
|
)
|
|||||
Diluted earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
From continuing operations
|
1.73
|
|
|
1.37
|
|
|
1.34
|
|
|
0.21
|
|
|
(3.82
|
)
|
|||||
Total
|
1.73
|
|
|
1.37
|
|
|
1.34
|
|
|
0.21
|
|
|
(3.92
|
)
|
|||||
Cash dividends paid on common shares
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|||||
Book value per common share
|
14.47
|
|
|
13.09
|
|
|
11.61
|
|
|
9.89
|
|
|
10.25
|
|
|||||
Tangible book value per common share
|
12.62
|
|
|
10.99
|
|
|
9.38
|
|
|
9.67
|
|
|
9.97
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
2,137,313
|
|
|
2,106,039
|
|
|
1,897,074
|
|
|
1,766,351
|
|
|
1,818,481
|
|
|||||
Purchase credit impaired loans, net of the allowance for loan losses
|
125,100
|
|
|
189,571
|
|
|
298,975
|
|
|
121,570
|
|
|
13,644
|
|
|||||
Allowance for loan losses (2)
|
27,289
|
|
|
34,330
|
|
|
37,989
|
|
|
42,759
|
|
|
42,995
|
|
|||||
Goodwill (1)
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|
2,064
|
|
|
2,064
|
|
|||||
Intangibles, net
|
5,418
|
|
|
7,406
|
|
|
9,285
|
|
|
1,223
|
|
|
1,643
|
|
|||||
Assets
|
3,170,197
|
|
|
3,325,786
|
|
|
3,377,779
|
|
|
2,800,199
|
|
|
2,365,655
|
|
|||||
Deposits
|
2,534,953
|
|
|
2,658,851
|
|
|
2,791,353
|
|
|
2,297,721
|
|
|
1,941,416
|
|
|||||
Subordinated debentures
|
62,581
|
|
|
85,081
|
|
|
85,081
|
|
|
85,081
|
|
|
85,081
|
|
|||||
Borrowings
|
264,331
|
|
|
325,070
|
|
|
256,545
|
|
|
226,633
|
|
|
167,438
|
|
|||||
Shareholders' equity
|
279,705
|
|
|
235,745
|
|
|
239,565
|
|
|
179,801
|
|
|
163,912
|
|
|||||
Average balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
2,104,018
|
|
|
1,953,427
|
|
|
1,819,536
|
|
|
1,782,023
|
|
|
2,097,028
|
|
|||||
Purchase credit impaired loans
|
168,662
|
|
|
243,359
|
|
|
232,363
|
|
|
71,152
|
|
|
1,244
|
|
|||||
Earning assets
|
2,875,765
|
|
|
2,909,532
|
|
|
2,766,240
|
|
|
2,260,858
|
|
|
2,334,697
|
|
|||||
Assets
|
3,126,537
|
|
|
3,230,928
|
|
|
3,096,147
|
|
|
2,454,023
|
|
|
2,462,237
|
|
|||||
Interest-bearing liabilities
|
2,237,111
|
|
|
2,340,612
|
|
|
2,377,044
|
|
|
1,957,390
|
|
|
2,025,339
|
|
|||||
Shareholders' equity
|
259,106
|
|
|
252,464
|
|
|
213,650
|
|
|
178,631
|
|
|
177,374
|
|
|
Years ended December 31,
|
||||||||||||||||||
(in thousands, except per share data)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
(1)
|
||||||||||
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
|
||||||||||
SELECTED RATIOS:
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on average common equity
|
12.78
|
%
|
|
11.21
|
%
|
|
12.67
|
%
|
|
2.12
|
%
|
|
(34.51
|
)%
|
|||||
Return on average assets
|
1.06
|
|
|
0.78
|
|
|
0.74
|
|
|
0.13
|
|
|
(2.05
|
)
|
|||||
Efficiency ratio (3)
|
62.49
|
|
|
56.65
|
|
|
58.59
|
|
|
60.01
|
|
|
109.08
|
|
|||||
Average common equity to average assets
|
8.29
|
|
|
6.93
|
|
|
5.84
|
|
|
5.97
|
|
|
5.92
|
|
|||||
Total portfolio loan yield - tax equivalent
|
6.36
|
|
|
7.05
|
|
|
6.38
|
|
|
5.90
|
|
|
5.45
|
|
|||||
Cost of interest-bearing liabilities
|
0.81
|
|
|
0.99
|
|
|
1.27
|
|
|
1.66
|
|
|
2.41
|
|
|||||
Net interest spread
|
4.60
|
|
|
4.75
|
|
|
3.94
|
|
|
3.53
|
|
|
2.74
|
|
|||||
Net interest margin
|
4.78
|
|
|
4.94
|
|
|
4.12
|
|
|
3.76
|
|
|
3.06
|
|
|||||
Nonperforming loans to total loans (2)
|
0.98
|
|
|
1.84
|
|
|
2.19
|
|
|
2.62
|
|
|
2.12
|
|
|||||
Nonperforming assets to total assets (2)
|
0.90
|
|
|
1.44
|
|
|
1.74
|
|
|
2.59
|
|
|
2.60
|
|
|||||
Net chargeoffs to average loans (2)
|
0.31
|
|
|
0.64
|
|
|
0.99
|
|
|
1.91
|
|
|
1.42
|
|
|||||
Allowance for loan losses to total loans (2)
|
1.28
|
|
|
1.63
|
|
|
2.00
|
|
|
2.42
|
|
|
2.36
|
|
|||||
Dividend payout ratio - basic
|
11.92
|
|
|
13.28
|
|
|
14.07
|
|
|
56.00
|
|
|
(5.62
|
)
|
(In thousands)
|
Twelve months ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
|||||||
Income before income tax expense
|
|
|
|
|
|
||||||
Core Bank
|
$
|
34,621
|
|
|
$
|
26,495
|
|
|
$
|
18,936
|
|
Covered assets
|
15,459
|
|
|
16,335
|
|
|
19,289
|
|
|||
Total
|
$
|
50,080
|
|
|
$
|
42,830
|
|
|
$
|
38,225
|
|
•
|
On January 9, 2013, the Company repurchased the warrants issued to the U.S Treasury as part of the Capital Purchase Program for approximately $1.0 million. After completing the warrant repurchase the Company exited the Capital Purchase Program.
|
•
|
On May 16, 2013, the Company finalized its acquisition of Gorman & Gorman Home Loans. The Company anticipates the acquisition will strengthen its mortgage business. As part of the transaction Gorman and Gorman and legacy Enterprise mortgage operations were combined into a single division named Enterprise Home Loans.
|
•
|
On August 15, 2013, the Company converted $20.0 million, 9% coupon, trust preferred securities to shares of common stock. As a result of the transaction, the Company reduced its long-term debt by $20.0 million and issued an aggregate of 1.2 million shares of common stock. The Company issued 25,060 shares of additional common stock as inducement for the conversion, which resulted in a $0.4 million, one-time, non-cash expense being recorded.
|
•
|
On December 6, 2013, the Company completed the sale and closure of four of its branches in the Kansas City region. Two of the branches, as well as $7.6 million of loans and $78.4 million of deposits, as well as $1.5 million of other assets were sold to another financial institution. The Company recorded a pre-tax gain of approximately $1.0 million upon completion of the transaction primarily attributed to a premium on the deposits that were sold.
|
•
|
On December 30, 2013 the Company prepaid $30.0 million of debt with the FHLB with a weighted average interest rate of 4.09%, and a maturity of 3 years, and incurred a prepayment penalty of $2.6 million before taxes.
|
•
|
Loans -
Loans totaled
$2.3 billion
at
December 31, 2013
, including
$140.5 million
of purchase credit impaired ("PCI") loans (formerly referred to as Portfolio loans covered under FDIC loss share or Covered loans). Portfolio loans excluding PCI loans increased
$31.3 million
, or
1%
, from December 31, 2012. Commercial & Industrial loans increased
$78.7 million
, or
8%
, Consumer and other loans increased
$23.9 million
or
141%
, Construction loans and Residential real estate loans decreased
$30.9 million
, or
10%
, and Commercial Real Estate decreased
$40.4 million
, or
5%
.
|
|
December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
||||||||
Commercial and Industrial
|
1,041,576
|
|
|
46
|
%
|
|
962,884
|
|
|
42
|
%
|
Commercial real estate - Investor Owned
|
437,688
|
|
|
19
|
%
|
|
486,467
|
|
|
21
|
%
|
Commercial real estate - Owner Occupied
|
341,631
|
|
|
15
|
%
|
|
333,242
|
|
|
14
|
%
|
Construction and land development
|
117,032
|
|
|
5
|
%
|
|
160,911
|
|
|
7
|
%
|
Residential real estate
|
158,527
|
|
|
7
|
%
|
|
145,558
|
|
|
6
|
%
|
Consumer & other
|
40,859
|
|
|
2
|
%
|
|
16,977
|
|
|
1
|
%
|
Portfolio loans
|
2,137,313
|
|
|
94
|
%
|
|
2,106,039
|
|
|
91
|
%
|
PCI loans
|
140,538
|
|
|
6
|
%
|
|
201,118
|
|
|
9
|
%
|
Total loans
|
2,277,851
|
|
|
100
|
%
|
|
2,307,157
|
|
|
100
|
%
|
•
|
Deposits
– Total deposits at
December 31, 2013
were
$2.5 billion
, a decrease of
$123.9 million
, or
5%
, from
December 31, 2012
as the Company continued to experience run-off in its interest bearing deposits from lower cost pricing.
|
•
|
Asset quality –
Nonperforming loans, including troubled debt restructurings, were
$20.8 million
at
December 31, 2013
, compared to
$38.7 million
at
December 31, 2012
. Nonperforming loans represented
0.98%
of portfolio loans at
December 31, 2013
versus
1.84%
at
December 31, 2012
. Excluding non-accrual loans and PCI loans, there were $0.1 million of portfolio loans that were 30-89 days delinquent at
December 31, 2013
as compared to $2.1 million at
December 31, 2012
.
|
•
|
Net
Interest margin –
T
he net interest margin (fully tax equivalent) was
4.78%
for
2013
, compared to
4.94%
for
2012
.
See Net Interest Income in this section for more information.
|
•
|
PCI loans and other assets covered under FDIC shared loss agreements -
The following table illustrates the net revenue contribution of covered assets for the most recent 3 fiscal years. This presentation excludes the cost of funding the related assets and the operating expenses to service the assets.
|
|
For the Years ended
|
||||||||||
(in thousands)
|
December 31, 2013
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||
Accretion income
|
$
|
25,319
|
|
|
$
|
29,673
|
|
|
$
|
18,494
|
|
Accelerated cash flows
|
20,318
|
|
|
25,230
|
|
|
14,294
|
|
|||
Other
|
831
|
|
|
758
|
|
|
138
|
|
|||
Total interest income
|
46,468
|
|
|
55,661
|
|
|
32,926
|
|
|||
Provision for loan losses
|
(4,974
|
)
|
|
(14,033
|
)
|
|
(2,803
|
)
|
|||
Gain on sale of other real estate
|
1,071
|
|
|
2,081
|
|
|
992
|
|
|||
Change in FDIC loss share receivable
|
(18,173
|
)
|
|
(14,869
|
)
|
|
(3,494
|
)
|
|||
Change in FDIC clawback liability
|
(951
|
)
|
|
(575
|
)
|
|
—
|
|
|||
Pre-tax net revenue
|
$
|
23,441
|
|
|
$
|
28,265
|
|
|
$
|
27,621
|
|
|
Twelve months ended December 31,
|
||||
|
2013
|
|
2012
|
||
Core net interest margin
|
3.55
|
%
|
|
3.57
|
%
|
|
Twelve months ended December 31,
|
||||
|
2012
|
|
2011
|
||
Core net interest margin
|
3.57
|
%
|
|
3.49
|
%
|
|
For the years ended December 31,
|
|||||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||||||||||||||
(in thousands)
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable portfolio loans (1)
|
$
|
2,058,086
|
|
|
$
|
94,428
|
|
|
4.59
|
%
|
|
$
|
1,918,567
|
|
|
$
|
96,694
|
|
|
5.04
|
%
|
|
$
|
1,786,601
|
|
|
$
|
95,520
|
|
|
5.35
|
%
|
Tax-exempt portfolio loans (2)
|
45,932
|
|
|
3,738
|
|
|
8.14
|
|
|
34,860
|
|
|
2,580
|
|
|
7.40
|
|
|
32,935
|
|
|
2,542
|
|
|
7.72
|
|
||||||
Purchase credit impaired loans (3)
|
168,662
|
|
|
46,468
|
|
|
27.55
|
|
|
243,359
|
|
|
55,661
|
|
|
22.87
|
|
|
232,363
|
|
|
32,926
|
|
|
14.17
|
|
||||||
Total loans
|
2,272,680
|
|
|
144,634
|
|
|
6.36
|
|
|
2,196,786
|
|
|
154,935
|
|
|
7.05
|
|
|
2,051,899
|
|
|
130,988
|
|
|
6.38
|
|
||||||
Taxable investments in debt and equity securities
|
462,015
|
|
|
8,689
|
|
|
1.88
|
|
|
568,264
|
|
|
10,192
|
|
|
1.79
|
|
|
473,620
|
|
|
11,510
|
|
|
2.43
|
|
||||||
Non-taxable investments in debt and equity securities (2)
|
44,158
|
|
|
1,979
|
|
|
4.48
|
|
|
34,432
|
|
|
1,577
|
|
|
4.58
|
|
|
22,434
|
|
|
1,086
|
|
|
4.84
|
|
||||||
Short-term investments
|
96,912
|
|
|
210
|
|
|
0.22
|
|
|
110,050
|
|
|
257
|
|
|
0.23
|
|
|
218,287
|
|
|
562
|
|
|
0.26
|
|
||||||
Total securities and short-term investments
|
603,085
|
|
|
10,878
|
|
|
1.80
|
|
|
712,746
|
|
|
12,026
|
|
|
1.69
|
|
|
714,341
|
|
|
13,158
|
|
|
1.84
|
|
||||||
Total interest-earning assets
|
2,875,765
|
|
|
155,512
|
|
|
5.41
|
|
|
2,909,532
|
|
|
166,961
|
|
|
5.74
|
|
|
2,766,240
|
|
|
144,146
|
|
|
5.21
|
|
||||||
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and due from banks
|
17,315
|
|
|
|
|
|
|
16,311
|
|
|
|
|
|
|
15,801
|
|
|
|
|
|
||||||||||||
Other assets
|
276,443
|
|
|
|
|
|
|
345,325
|
|
|
|
|
|
|
357,993
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
(42,986
|
)
|
|
|
|
|
|
(40,240
|
)
|
|
|
|
|
|
(43,887
|
)
|
|
|
|
|
||||||||||||
Total assets
|
$
|
3,126,537
|
|
|
|
|
|
|
$
|
3,230,928
|
|
|
|
|
|
|
$
|
3,096,147
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing transaction accounts
|
$
|
232,010
|
|
|
$
|
461
|
|
|
0.20
|
%
|
|
$
|
257,193
|
|
|
$
|
721
|
|
|
0.28
|
%
|
|
$
|
212,257
|
|
|
$
|
811
|
|
|
0.38
|
%
|
Money market accounts
|
939,857
|
|
|
3,080
|
|
|
0.33
|
|
|
1,026,444
|
|
|
4,679
|
|
|
0.46
|
|
|
997,415
|
|
|
7,987
|
|
|
0.80
|
|
||||||
Savings
|
88,633
|
|
|
225
|
|
|
0.25
|
|
|
70,470
|
|
|
275
|
|
|
0.39
|
|
|
27,106
|
|
|
112
|
|
|
0.41
|
|
||||||
Certificates of deposit
|
578,562
|
|
|
7,376
|
|
|
1.27
|
|
|
675,224
|
|
|
9,731
|
|
|
1.44
|
|
|
847,057
|
|
|
12,748
|
|
|
1.50
|
|
||||||
Total interest-bearing deposits
|
1,839,062
|
|
|
11,142
|
|
|
0.61
|
|
|
2,029,331
|
|
|
15,406
|
|
|
0.76
|
|
|
2,083,835
|
|
|
21,658
|
|
|
1.04
|
|
||||||
Subordinated debentures
|
76,297
|
|
|
3,019
|
|
|
3.96
|
|
|
85,081
|
|
|
4,082
|
|
|
4.80
|
|
|
85,081
|
|
|
4,515
|
|
|
5.31
|
|
||||||
Borrowed funds
|
321,752
|
|
|
3,976
|
|
|
1.24
|
|
|
226,200
|
|
|
3,679
|
|
|
1.63
|
|
|
208,128
|
|
|
3,982
|
|
|
1.91
|
|
||||||
Total interest-bearing liabilities
|
2,237,111
|
|
|
18,137
|
|
|
0.81
|
|
|
2,340,612
|
|
|
23,167
|
|
|
0.99
|
|
|
2,377,044
|
|
|
30,155
|
|
|
1.27
|
|
||||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
614,413
|
|
|
|
|
|
|
627,197
|
|
|
|
|
|
|
494,609
|
|
|
|
|
|
||||||||||||
Other liabilities
|
15,907
|
|
|
|
|
|
|
10,655
|
|
|
|
|
|
|
10,844
|
|
|
|
|
|
||||||||||||
Total liabilities
|
2,867,431
|
|
|
|
|
|
|
2,978,464
|
|
|
|
|
|
|
2,882,497
|
|
|
|
|
|
||||||||||||
Shareholders' equity
|
259,106
|
|
|
|
|
|
|
252,464
|
|
|
|
|
|
|
213,650
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders' equity
|
$
|
3,126,537
|
|
|
|
|
|
|
$
|
3,230,928
|
|
|
|
|
|
|
$
|
3,096,147
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
137,375
|
|
|
|
|
|
|
$
|
143,794
|
|
|
|
|
|
|
$
|
113,991
|
|
|
|
|||||||||
Net interest spread
|
|
|
|
|
4.60
|
%
|
|
|
|
|
|
4.75
|
%
|
|
|
|
|
|
3.94
|
%
|
||||||||||||
Net interest rate margin (4)
|
|
|
|
|
4.78
|
%
|
|
|
|
|
|
4.94
|
%
|
|
|
|
|
|
4.12
|
%
|
(1)
|
Average balances include non-accrual loans. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $1.5 million, $1.5 million, and $1.0 million for the years ended
December 31, 2013
,
2012
, and
2011
respectively.
|
(2)
|
Non-taxable income is presented on a fully tax-equivalent basis using a 39% tax rate in 2013 and 36% tax rate in 2012 and 2011. The tax-equivalent adjustments were $2.2 million, $1.5 million, and $1.3 million for the years ended
December 31, 2013
,
2012
, and
2011
respectively.
|
(3)
|
Purchase credit impaired loans are loans acquired as part of our acquisitions of Valley Capital, Home National, Legacy, and/or FNBO.
|
(4)
|
Net interest income divided by average total interest-earning assets.
|
|
2013 compared to 2012
|
|
2012 compared to 2011
|
||||||||||||||||||||
|
Increase (decrease) due to
|
|
Increase (decrease) due to
|
||||||||||||||||||||
(in thousands)
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
||||||||||||
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable portfolio loans
|
$
|
6,749
|
|
|
$
|
(9,015
|
)
|
|
$
|
(2,266
|
)
|
|
$
|
6,828
|
|
|
$
|
(5,654
|
)
|
|
$
|
1,174
|
|
Tax-exempt portfolio loans (3)
|
881
|
|
|
277
|
|
|
1,158
|
|
|
145
|
|
|
(107
|
)
|
|
38
|
|
||||||
Purchase credit impaired loans
|
(19,182
|
)
|
|
9,989
|
|
|
(9,193
|
)
|
|
1,626
|
|
|
21,109
|
|
|
22,735
|
|
||||||
Taxable investments in debt and equity securities
|
(1,979
|
)
|
|
476
|
|
|
(1,503
|
)
|
|
2,039
|
|
|
(3,357
|
)
|
|
(1,318
|
)
|
||||||
Non-taxable investments in debt and equity securities (3)
|
437
|
|
|
(35
|
)
|
|
402
|
|
|
553
|
|
|
(62
|
)
|
|
491
|
|
||||||
Short-term investments
|
(29
|
)
|
|
(18
|
)
|
|
(47
|
)
|
|
(257
|
)
|
|
(48
|
)
|
|
(305
|
)
|
||||||
Total interest-earning assets
|
$
|
(13,123
|
)
|
|
$
|
1,674
|
|
|
$
|
(11,449
|
)
|
|
$
|
10,934
|
|
|
$
|
11,881
|
|
|
$
|
22,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing transaction accounts
|
$
|
(66
|
)
|
|
$
|
(194
|
)
|
|
$
|
(260
|
)
|
|
$
|
152
|
|
|
$
|
(242
|
)
|
|
$
|
(90
|
)
|
Money market accounts
|
(369
|
)
|
|
(1,230
|
)
|
|
(1,599
|
)
|
|
226
|
|
|
(3,534
|
)
|
|
(3,308
|
)
|
||||||
Savings
|
60
|
|
|
(110
|
)
|
|
(50
|
)
|
|
169
|
|
|
(6
|
)
|
|
163
|
|
||||||
Certificates of deposit
|
(1,304
|
)
|
|
(1,051
|
)
|
|
(2,355
|
)
|
|
(2,495
|
)
|
|
(522
|
)
|
|
(3,017
|
)
|
||||||
Subordinated debentures
|
(394
|
)
|
|
(669
|
)
|
|
(1,063
|
)
|
|
—
|
|
|
(433
|
)
|
|
(433
|
)
|
||||||
Borrowed funds
|
1,316
|
|
|
(1,019
|
)
|
|
297
|
|
|
327
|
|
|
(630
|
)
|
|
(303
|
)
|
||||||
Total interest-bearing liabilities
|
(757
|
)
|
|
(4,273
|
)
|
|
(5,030
|
)
|
|
(1,621
|
)
|
|
(5,367
|
)
|
|
(6,988
|
)
|
||||||
Net interest income
|
$
|
(12,366
|
)
|
|
$
|
5,947
|
|
|
$
|
(6,419
|
)
|
|
$
|
12,555
|
|
|
$
|
17,248
|
|
|
$
|
29,803
|
|
(1)
|
Change in volume multiplied by yield/rate of prior period.
|
(2)
|
Change in yield/rate multiplied by volume of prior period.
|
(3)
|
Nontaxable income is presented on a fully-tax equivalent basis using a 39% tax rate for 2013 and 36% for 2012.
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2013 vs 2012
|
|
2012 vs 2011
|
||||||||||
Wealth Management revenue
|
$
|
7,118
|
|
|
$
|
7,300
|
|
|
$
|
6,841
|
|
|
$
|
(182
|
)
|
|
$
|
459
|
|
Service charges on deposit accounts
|
6,825
|
|
|
5,664
|
|
|
5,091
|
|
|
1,161
|
|
|
573
|
|
|||||
Other service charges and fee income
|
2,717
|
|
|
2,504
|
|
|
1,679
|
|
|
213
|
|
|
825
|
|
|||||
Gain on sale of branches
|
1,044
|
|
|
—
|
|
|
—
|
|
|
1,044
|
|
|
—
|
|
|||||
Sale of other real estate
|
3,363
|
|
|
2,225
|
|
|
862
|
|
|
1,138
|
|
|
1,363
|
|
|||||
State tax credit activity, net
|
2,503
|
|
|
2,207
|
|
|
3,645
|
|
|
296
|
|
|
(1,438
|
)
|
|||||
Sale of securities
|
1,295
|
|
|
1,156
|
|
|
1,450
|
|
|
139
|
|
|
(294
|
)
|
|||||
Change in FDIC loss share receivable
|
(18,173
|
)
|
|
(14,869
|
)
|
|
(3,494
|
)
|
|
(3,304
|
)
|
|
(11,375
|
)
|
|||||
Miscellaneous income
|
3,207
|
|
|
2,897
|
|
|
2,434
|
|
|
310
|
|
|
463
|
|
|||||
Total noninterest income
|
$
|
9,899
|
|
|
$
|
9,084
|
|
|
$
|
18,508
|
|
|
$
|
815
|
|
|
$
|
(9,424
|
)
|
•
|
Wealth Management revenue
–
For the year ended
December 31, 2013
, Wealth Management revenue decreased
$0.2 million
, or
2%
, compared to
2012
. Assets under administration were
$1.4 billion
at
December 31, 2013
, a
20%
decrease from
December 31, 2012
. Assets under management were $830 million at December 31, 2013, a 3% decrease from December 31, 2012. The decrease in Wealth Management revenue and assets under management was primarily due to the termination of several less profitable relationships during the year. The decline in assets under administration was due to the loss of a large custody relationship in the fourth quarter of 2013.
|
•
|
Service charges and other fee income
–
For the year ended
December 31, 2013
, service charges and other fee income increased
$1.4 million
compared to
2012
due to an increase in service charges on business accounts, as well as higher sales of treasury management services, including better pricing and reductions in the amount of fees waived.
|
•
|
Gain on sale of branches -
For the year ended December 31, 2013 the Company sold two of its Kansas City branches to another financial institution. As part of the transaction the Company recorded a gain of $1.0 million upon completion of the transaction primarily attributable to a premium on the deposits that were sold.
|
•
|
Sale of other real estate
– For the year ended
December 31, 2013
, we sold
$22.4 million
of other real estate for a gain of
$3.4 million
which included a gain of
$2.3 million
from other real estate not covered by loss share agreements and a gain of
$1.1 million
from other real estate covered by loss share agreements. In
2012
, we sold
$48.8 million
of other real estate for a net gain of
$2.2 million
, which included a gain of $0.1 million from other real estate not covered by loss share agreements and a gain of $2.1 million from other real estate covered by loss share agreements.
|
•
|
State tax credit activity, net
–
For the year ended
December 31, 2013
, the Company recorded a gain of
$2.5 million
compared to a gain of
$2.2 million
in
2012
. The increase is due to the timing of client purchases of the state tax credits in
2013
as compared to
2012
, slightly offset by a mark to market loss for our tax credits carried
|
•
|
Sale of securities
– During
2013
, the Company realized
$160 million
of proceeds on the sale of investment securities, generating a net gain of
$1.3 million
. This compared to
2012
amounts of
$111 million
of proceeds, and a net gain of
$1.2 million
.
|
•
|
Change in FDIC loss share receivable
– Income related to changes in the FDIC loss share receivable reduced noninterest income by
$18.2 million
in
2013
compared to
$14.9 million
in
2012
. The decrease in income related to the FDIC loss share receivable was primarily due to amortization expense and loan pay-offs in which the losses on the loans were less than expected. This was offset with an increase in income due to the impact of provision expense. See Item 8 - Note 7 for more information on the FDIC loss share receivable.
|
•
|
Miscellaneous income
–
For the year ended
December 31, 2013
, Miscellaneous income increased $0.3 million, or 10%. The increase in Miscellaneous income is primarily due to income earned on an additional $20 million of bank owned life insurance ("BOLI") policy purchased in the second quarter of 2013.
|
•
|
Wealth Management revenue
–
For the year ended December 31, 2012, Wealth Management revenue from the Trust division increased $0.5 million, or 7%, compared to 2011. The increase in Wealth Management revenue was primarily due to increased investment advisory revenue. Assets under administration were $1.8 billion at December 31, 2012, a 13% increase from December 31, 2011 due to market value increases and additional accounts from new and existing clients.
|
•
|
Service charges and other fee income
–
For the year ended December 31, 2012, service charges and other fee income increased $1.4 million compared to 2011 due to an increase in service charges on business accounts, debit card and credit card income, and overdraft fees, primarily due to the acquisition of FNBO.
|
•
|
Sale of other real estate
– For the year ended December 31, 2012, we sold $48.8 million of other real estate for a gain of $2.2 million which included a gain of $0.1 million from other real estate not covered by loss share agreements and a gain of $2.1 million from other real estate covered by loss share agreements. In 2011, we sold $13.1 million of other real estate for a net gain of $0.9 million.
|
•
|
State tax credit activity, net
–
For the year ended December 31, 2012, the Company recorded a gain of $2.2 million compared to a gain of $3.6 million in 2011. The decrease is due to the timing of client purchases of the state tax credits in 2012 as compared to 2011, as well as a reduction in the gain on the fair value of tax credits. For more information on the fair value treatment of the state tax credits, see Note 20 – Fair Value Measurements.
|
•
|
Sale of securities
– During 2012, the Company realized approximately $110.9 million of proceeds on the sale of investment securities, generating a net gain of $1.2 million. This compared to 2011 amounts of approximately $84.5 million of proceeds, and a net gain of $1.5 million.
|
•
|
Change in FDIC loss share receivable
– Income related to changes in the FDIC loss share receivable reduced noninterest income by $14.9 million in 2012 compared to $3.5 million in 2011. The decrease in income related to the FDIC loss share receivable was primarily due to amortization expense and loan pay offs in which the losses on the loans were less than expected offset with an increase in income due to the impact of provision expense.
|
•
|
Miscellaneous income
–
For the year ended December 31, 2012, Miscellaneous income rose $0.5 million, or 19%. The increase in Miscellaneous income is due to an increase in fees related to client swap transactions, as well as increased gains on the sale of mortgages.
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2013 vs 2012
|
|
2012 vs 2011
|
||||||||||
Employee compensation and benefits
|
$
|
47,278
|
|
|
$
|
43,497
|
|
|
$
|
36,839
|
|
|
$
|
3,781
|
|
|
$
|
6,658
|
|
Occupancy
|
5,661
|
|
|
5,393
|
|
|
5,001
|
|
|
268
|
|
|
392
|
|
|||||
Furniture and equipment
|
1,616
|
|
|
1,636
|
|
|
1,601
|
|
|
(20
|
)
|
|
35
|
|
|||||
Data processing
|
4,137
|
|
|
3,454
|
|
|
3,159
|
|
|
683
|
|
|
295
|
|
|||||
FDIC and other insurance
|
3,244
|
|
|
3,491
|
|
|
4,119
|
|
|
(247
|
)
|
|
(628
|
)
|
|||||
Professional fees
|
4,876
|
|
|
5,120
|
|
|
3,138
|
|
|
(244
|
)
|
|
1,982
|
|
|||||
Loan, legal and other real estate expense
|
4,496
|
|
|
6,732
|
|
|
10,703
|
|
|
(2,236
|
)
|
|
(3,971
|
)
|
|||||
FHLB prepayment penalty
|
2,590
|
|
|
—
|
|
|
—
|
|
|
2,590
|
|
|
—
|
|
|||||
Other
|
16,741
|
|
|
16,438
|
|
|
12,305
|
|
|
303
|
|
|
4,133
|
|
|||||
Total noninterest expense
|
$
|
90,639
|
|
|
$
|
85,761
|
|
|
$
|
76,865
|
|
|
$
|
4,878
|
|
|
$
|
8,896
|
|
•
|
interest income on tax exempt mortgages and municipal bonds of $1.2 million.
|
•
|
decrease in the tax rate used for deferred tax assets of $0.3 million.
|
•
|
interest income on tax exempt mortgages and municipal bonds of $0.9 million.
|
•
|
reversal of a $0.3 million state deferred tax asset valuation allowance
|
•
|
the expiration of the statute of limitations for the 2007 tax year warranted the release of $0.3 million of reserves related to certain state tax positions;
|
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Commercial and industrial
|
$
|
1,041,576
|
|
|
$
|
962,884
|
|
|
$
|
763,202
|
|
|
$
|
593,938
|
|
|
$
|
553,988
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
779,319
|
|
|
819,709
|
|
|
811,570
|
|
|
776,268
|
|
|
817,332
|
|
|||||
Construction and land development
|
117,032
|
|
|
160,911
|
|
|
140,147
|
|
|
190,285
|
|
|
221,397
|
|
|||||
Residential
|
158,527
|
|
|
145,558
|
|
|
171,034
|
|
|
189,484
|
|
|
209,743
|
|
|||||
Consumer and other
|
40,859
|
|
|
16,977
|
|
|
11,121
|
|
|
16,376
|
|
|
16,021
|
|
|||||
Total Portfolio loans
|
$
|
2,137,313
|
|
|
$
|
2,106,039
|
|
|
$
|
1,897,074
|
|
|
$
|
1,766,351
|
|
|
$
|
1,818,481
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Commercial and industrial
|
48.7
|
%
|
|
45.7
|
%
|
|
40.2
|
%
|
|
33.6
|
%
|
|
30.5
|
%
|
|||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
36.5
|
%
|
|
38.9
|
%
|
|
42.8
|
%
|
|
43.9
|
%
|
|
44.9
|
%
|
|||||
Construction and land development
|
5.5
|
%
|
|
7.6
|
%
|
|
7.4
|
%
|
|
10.8
|
%
|
|
12.2
|
%
|
|||||
Residential
|
7.4
|
%
|
|
6.9
|
%
|
|
9.0
|
%
|
|
10.7
|
%
|
|
11.5
|
%
|
|||||
Consumer and other
|
1.9
|
%
|
|
0.9
|
%
|
|
0.6
|
%
|
|
1.0
|
%
|
|
0.9
|
%
|
|||||
Total Portfolio loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
% of portfolio
|
||||||||||||||||
2013
|
|
2012
|
|||||||||||||||
Portfolio Loans
|
|
Purchase Credit Impaired Loans
|
|
Total Loans
|
|
Portfolio Loans
|
|
Purchase Credit Impaired Loans
|
|
Total Loans
|
|||||||
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction & Land Development
|
5
|
%
|
|
10
|
%
|
|
6
|
%
|
|
8
|
%
|
|
15
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial Owner Occupied
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & Industrial
|
15
|
%
|
|
17
|
%
|
|
15
|
%
|
|
15
|
%
|
|
19
|
%
|
|
15
|
%
|
Other
|
1
|
%
|
|
6
|
%
|
|
1
|
%
|
|
1
|
%
|
|
4
|
%
|
|
1
|
%
|
Total
|
16
|
%
|
|
23
|
%
|
|
16
|
%
|
|
16
|
%
|
|
23
|
%
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial Investor Owned
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
6
|
%
|
|
19
|
%
|
|
7
|
%
|
|
7
|
%
|
|
16
|
%
|
|
8
|
%
|
Commercial Office
|
7
|
%
|
|
6
|
%
|
|
7
|
%
|
|
7
|
%
|
|
5
|
%
|
|
7
|
%
|
Multi-Family Housing
|
3
|
%
|
|
1
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
Churches/ Schools/ Nursing Homes/ Other
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
3
|
%
|
Industrial/ Warehouse
|
3
|
%
|
|
7
|
%
|
|
3
|
%
|
|
3
|
%
|
|
4
|
%
|
|
3
|
%
|
Total
|
21
|
%
|
|
34
|
%
|
|
21
|
%
|
|
23
|
%
|
|
29
|
%
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Owner Occupied
|
5
|
%
|
|
18
|
%
|
|
6
|
%
|
|
4
|
%
|
|
16
|
%
|
|
5
|
%
|
Investor Owned
|
2
|
%
|
|
7
|
%
|
|
3
|
%
|
|
2
|
%
|
|
5
|
%
|
|
3
|
%
|
Total
|
7
|
%
|
|
25
|
%
|
|
9
|
%
|
|
6
|
%
|
|
21
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Real Estate
|
49
|
%
|
|
92
|
%
|
|
52
|
%
|
|
53
|
%
|
|
88
|
%
|
|
56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Non Real Estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial & Industrial
|
49
|
%
|
|
7
|
%
|
|
46
|
%
|
|
46
|
%
|
|
11
|
%
|
|
43
|
%
|
Consumer & Other
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
Total Non Real Estate
|
51
|
%
|
|
8
|
%
|
|
48
|
%
|
|
47
|
%
|
|
12
|
%
|
|
44
|
%
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Loans Maturing or Repricing
|
|||||||||||||||||
(in thousands)
|
In One
Year or Less |
|
After One Through Five Years
|
|
After
Five Years |
|
Total
|
|
Percent of
Total Loans
|
|||||||||
Fixed Rate Loans (1) (2)
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
67,909
|
|
|
$
|
146,040
|
|
|
$
|
5,145
|
|
|
$
|
219,094
|
|
|
10
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial
|
93,422
|
|
|
316,316
|
|
|
17,735
|
|
|
427,473
|
|
|
19
|
%
|
||||
Construction and land development
|
48,304
|
|
|
9,589
|
|
|
910
|
|
|
58,803
|
|
|
3
|
%
|
||||
Residential
|
30,554
|
|
|
43,946
|
|
|
4,380
|
|
|
78,880
|
|
|
3
|
%
|
||||
Consumer and other
|
5,505
|
|
|
16,052
|
|
|
—
|
|
|
21,557
|
|
|
1
|
%
|
||||
Purchase credit impaired loans
|
43,214
|
|
|
33,127
|
|
|
2,082
|
|
|
78,423
|
|
|
3
|
%
|
||||
Total
|
$
|
288,908
|
|
|
$
|
565,070
|
|
|
$
|
30,252
|
|
|
$
|
884,230
|
|
|
39
|
%
|
Variable Rate Loans (1) (2)
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
437,198
|
|
|
$
|
336,710
|
|
|
$
|
48,575
|
|
|
$
|
822,483
|
|
|
36
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial
|
78,824
|
|
|
151,964
|
|
|
121,057
|
|
|
351,845
|
|
|
15
|
%
|
||||
Construction and land development
|
31,509
|
|
|
20,794
|
|
|
5,926
|
|
|
58,229
|
|
|
3
|
%
|
||||
Residential
|
18,041
|
|
|
15,943
|
|
|
45,663
|
|
|
79,647
|
|
|
3
|
%
|
||||
Consumer and other
|
18,251
|
|
|
436
|
|
|
615
|
|
|
19,302
|
|
|
1
|
%
|
||||
Purchase credit impaired loans
|
18,621
|
|
|
22,087
|
|
|
21,407
|
|
|
62,115
|
|
|
3
|
%
|
||||
Total
|
$
|
602,444
|
|
|
$
|
547,934
|
|
|
$
|
243,243
|
|
|
$
|
1,393,621
|
|
|
61
|
%
|
Loans (1) (2)
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial and industrial
|
$
|
505,107
|
|
|
$
|
482,750
|
|
|
$
|
53,720
|
|
|
$
|
1,041,577
|
|
|
46
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|||||||||
Commercial
|
172,246
|
|
|
468,280
|
|
|
138,792
|
|
|
779,318
|
|
|
34
|
%
|
||||
Construction and land development
|
79,813
|
|
|
30,383
|
|
|
6,836
|
|
|
117,032
|
|
|
5
|
%
|
||||
Residential
|
48,595
|
|
|
59,889
|
|
|
50,043
|
|
|
158,527
|
|
|
7
|
%
|
||||
Consumer and other
|
23,756
|
|
|
16,488
|
|
|
615
|
|
|
40,859
|
|
|
2
|
%
|
||||
Portfolio credit impaired loans
|
61,835
|
|
|
55,214
|
|
|
23,489
|
|
|
140,538
|
|
|
6
|
%
|
||||
Total
|
$
|
891,352
|
|
|
$
|
1,113,004
|
|
|
$
|
273,495
|
|
|
$
|
2,277,851
|
|
|
100
|
%
|
|
At December 31,
|
||||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Allowance at beginning of period, for portfolio loans
|
$
|
34,330
|
|
|
$
|
37,989
|
|
|
$
|
42,759
|
|
|
$
|
42,995
|
|
|
$
|
33,808
|
|
Release of allowance related to loan participations sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,383
|
)
|
|||||
Loans charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
(3,404
|
)
|
|
(3,233
|
)
|
|
(5,488
|
)
|
|
(3,865
|
)
|
|
(3,663
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
(4,991
|
)
|
|
(6,054
|
)
|
|
(2,429
|
)
|
|
(15,482
|
)
|
|
(5,710
|
)
|
|||||
Construction and Land Development
|
(896
|
)
|
|
(4,384
|
)
|
|
(10,627
|
)
|
|
(12,148
|
)
|
|
(15,086
|
)
|
|||||
Residential
|
(1,053
|
)
|
|
(1,605
|
)
|
|
(1,613
|
)
|
|
(4,391
|
)
|
|
(5,931
|
)
|
|||||
Consumer and other
|
(34
|
)
|
|
—
|
|
|
(5
|
)
|
|
(274
|
)
|
|
(42
|
)
|
|||||
Total loans charged off
|
(10,378
|
)
|
|
(15,276
|
)
|
|
(20,162
|
)
|
|
(36,160
|
)
|
|
(30,432
|
)
|
|||||
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
1,776
|
|
|
578
|
|
|
583
|
|
|
157
|
|
|
62
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
776
|
|
|
134
|
|
|
729
|
|
|
1,001
|
|
|
66
|
|
|||||
Construction and Land Development
|
488
|
|
|
695
|
|
|
415
|
|
|
314
|
|
|
28
|
|
|||||
Residential
|
939
|
|
|
1,451
|
|
|
303
|
|
|
536
|
|
|
422
|
|
|||||
Consumer and other
|
—
|
|
|
2
|
|
|
62
|
|
|
181
|
|
|
12
|
|
|||||
Total recoveries of loans
|
3,979
|
|
|
2,860
|
|
|
2,092
|
|
|
2,189
|
|
|
590
|
|
|||||
Net loan chargeoffs
|
(6,399
|
)
|
|
(12,416
|
)
|
|
(18,070
|
)
|
|
(33,971
|
)
|
|
(29,842
|
)
|
|||||
Provision for loan losses
|
(642
|
)
|
|
8,757
|
|
|
13,300
|
|
|
33,735
|
|
|
40,412
|
|
|||||
Allowance at end of period, for portfolio loans
|
$
|
27,289
|
|
|
$
|
34,330
|
|
|
$
|
37,989
|
|
|
$
|
42,759
|
|
|
$
|
42,995
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance at beginning of period, for purchase credit impaired loans
|
$
|
11,547
|
|
|
$
|
1,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Loans charged off
|
(522
|
)
|
|
(3,823
|
)
|
|
(1,168
|
)
|
|
—
|
|
|
—
|
|
|||||
Recoveries of loans
|
114
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other
|
(675
|
)
|
|
(325
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Net loan chargeoffs
|
(1,083
|
)
|
|
(4,121
|
)
|
|
(1,168
|
)
|
|
—
|
|
|
—
|
|
|||||
Provision for loan losses
|
4,974
|
|
|
14,033
|
|
|
2,803
|
|
|
—
|
|
|
—
|
|
|||||
Allowance at end of period, for purchase credit impaired loans
|
$
|
15,438
|
|
|
$
|
11,547
|
|
|
$
|
1,635
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total Allowance at end of period
|
$
|
42,727
|
|
|
$
|
45,877
|
|
|
$
|
39,624
|
|
|
$
|
42,759
|
|
|
$
|
42,995
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Excludes purchase credit impaired loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Average loans
|
$
|
2,097,920
|
|
|
$
|
1,953,427
|
|
|
$
|
1,819,536
|
|
|
$
|
1,782,023
|
|
|
$
|
2,097,028
|
|
Total portfolio loans
|
2,137,313
|
|
|
2,106,039
|
|
|
1,897,074
|
|
|
1,766,351
|
|
|
1,818,481
|
|
|||||
Net chargeoffs to average loans
|
0.31
|
%
|
|
0.64
|
%
|
|
0.99
|
%
|
|
1.91
|
%
|
|
1.42
|
%
|
|||||
Allowance for loan losses to loans
|
1.28
|
|
|
1.63
|
|
|
2.00
|
|
|
2.42
|
|
|
2.36
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||||||||||
(in thousands)
|
Allowance
|
Percent by Category to Total Portfolio Loans
|
|
Allowance
|
Percent by Category to Total Portfolio Loans
|
|
Allowance
|
Percent by Category to Total Portfolio Loans
|
|
Allowance
|
Percent by Category to Total Portfolio Loans
|
|
Allowance
|
Percent by Category to Total Portfolio Loans
|
|||||||||||||||
Commercial and industrial
|
$
|
12,246
|
|
48.7
|
%
|
|
$
|
10,064
|
|
45.7
|
%
|
|
$
|
11,945
|
|
40.2
|
%
|
|
$
|
12,727
|
|
33.6
|
%
|
|
$
|
9,715
|
|
30.5
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
10,696
|
|
36.5
|
%
|
|
14,595
|
|
38.9
|
%
|
|
13,048
|
|
42.8
|
%
|
|
10,689
|
|
43.9
|
%
|
|
19,600
|
|
44.9
|
%
|
|||||
Construction and land development
|
2,136
|
|
5.5
|
%
|
|
5,239
|
|
7.7
|
%
|
|
5,847
|
|
7.4
|
%
|
|
8,407
|
|
10.8
|
%
|
|
4,289
|
|
12.2
|
%
|
|||||
Residential
|
2,019
|
|
7.4
|
%
|
|
2,026
|
|
6.9
|
%
|
|
3,931
|
|
9.0
|
%
|
|
5,485
|
|
10.7
|
%
|
|
3,859
|
|
11.5
|
%
|
|||||
Consumer and other
|
192
|
|
1.9
|
%
|
|
31
|
|
0.8
|
%
|
|
14
|
|
0.6
|
%
|
|
93
|
|
1.0
|
%
|
|
45
|
|
0.9
|
%
|
|||||
Unallocated
|
—
|
|
|
|
2,375
|
|
|
|
3,204
|
|
|
|
5,358
|
|
|
|
5,487
|
|
|
||||||||||
Total allowance
|
$
|
27,289
|
|
100.0
|
%
|
|
$
|
34,330
|
|
100.0
|
%
|
|
$
|
37,989
|
|
100.0
|
%
|
|
$
|
42,759
|
|
100.0
|
%
|
|
$
|
42,995
|
|
100.0
|
%
|
|
December 31,
|
||||||||||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
Non-accrual loans
|
$
|
20,163
|
|
|
$
|
37,287
|
|
|
$
|
30,885
|
|
|
$
|
38,477
|
|
|
$
|
37,441
|
|
Loans past due 90 days or more and still accruing interest
|
—
|
|
|
—
|
|
|
755
|
|
|
—
|
|
|
—
|
|
|||||
Restructured loans
|
677
|
|
|
1,440
|
|
|
9,982
|
|
|
7,880
|
|
|
1,099
|
|
|||||
Total nonperforming loans
|
20,840
|
|
|
38,727
|
|
|
41,622
|
|
|
46,357
|
|
|
38,540
|
|
|||||
Foreclosed property (1)
|
7,576
|
|
|
9,327
|
|
|
17,217
|
|
|
25,373
|
|
|
22,918
|
|
|||||
Other bank owned assets
|
—
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
—
|
|
|||||
Total nonperforming assets (1)
|
$
|
28,416
|
|
|
$
|
48,054
|
|
|
$
|
58,839
|
|
|
$
|
72,580
|
|
|
$
|
61,458
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Excludes assets covered under FDIC loss share
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets (1)
|
$
|
3,170,197
|
|
|
$
|
3,325,786
|
|
|
$
|
3,377,779
|
|
|
$
|
2,800,199
|
|
|
$
|
2,365,655
|
|
Total portfolio loans
|
2,137,313
|
|
|
2,106,039
|
|
|
1,897,074
|
|
|
1,766,351
|
|
|
1,818,481
|
|
|||||
Total loans plus foreclosed property
|
2,144,889
|
|
|
2,115,366
|
|
|
1,914,291
|
|
|
1,792,574
|
|
|
1,841,399
|
|
|||||
Nonperforming loans to total loans
|
0.98
|
%
|
|
1.84
|
%
|
|
2.19
|
%
|
|
2.62
|
%
|
|
2.12
|
%
|
|||||
Nonperforming assets to total loans plus foreclosed property
|
1.32
|
|
|
2.27
|
|
|
3.07
|
|
|
4.05
|
|
|
3.34
|
|
|||||
Nonperforming assets to total assets (1)
|
0.90
|
|
|
1.44
|
|
|
1.74
|
|
|
2.59
|
|
|
2.60
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for loans not covered under FDIC loss share to nonperforming loans
|
131
|
%
|
|
89
|
%
|
|
91
|
%
|
|
92
|
%
|
|
112
|
%
|
(1)
|
Excludes purchase credit impaired loans and assets covered under FDIC shared-loss agreements, except for their inclusion in total assets.
|
(in thousands)
|
2013
|
|
2012
|
||||||||||
Construction and Land Development
|
$
|
9,484
|
|
|
45
|
%
|
|
$
|
4,695
|
|
|
12
|
%
|
Commercial Real Estate
|
7,417
|
|
|
36
|
%
|
|
22,534
|
|
|
58
|
%
|
||
Residential Real Estate
|
559
|
|
|
3
|
%
|
|
2,564
|
|
|
7
|
%
|
||
Commercial & Industrial
|
3,380
|
|
|
16
|
%
|
|
8,934
|
|
|
23
|
%
|
||
Consumer & Other
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
||
Total
|
$
|
20,840
|
|
|
100
|
%
|
|
$
|
38,727
|
|
|
100
|
%
|
|
2013
|
||||||||||||||||||
(in thousands)
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
Total year
|
||||||||||
Nonperforming loans beginning of period
|
$
|
24,169
|
|
|
$
|
25,948
|
|
|
$
|
32,222
|
|
|
$
|
38,727
|
|
|
$
|
38,727
|
|
Additions to nonaccrual loans
|
4,417
|
|
|
9,765
|
|
|
3,393
|
|
|
4,590
|
|
|
22,165
|
|
|||||
Additions to restructured loans
|
677
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
677
|
|
|||||
Chargeoffs
|
(2,332
|
)
|
|
(2,514
|
)
|
|
(752
|
)
|
|
(4,780
|
)
|
|
(10,378
|
)
|
|||||
Other principal reductions
|
(2,046
|
)
|
|
(3,650
|
)
|
|
(2,664
|
)
|
|
(6,115
|
)
|
|
(14,475
|
)
|
|||||
Moved to Other real estate
|
(101
|
)
|
|
(5,257
|
)
|
|
(2,179
|
)
|
|
(225
|
)
|
|
(7,762
|
)
|
|||||
Moved to performing
|
(3,944
|
)
|
|
(123
|
)
|
|
(2,229
|
)
|
|
(1,818
|
)
|
|
(8,114
|
)
|
|||||
Loans past due 90 days or more and still accruing interest
|
—
|
|
|
—
|
|
|
(1,843
|
)
|
|
1,843
|
|
|
—
|
|
|||||
Nonperforming loans end of period
|
$
|
20,840
|
|
|
$
|
24,169
|
|
|
$
|
25,948
|
|
|
$
|
32,222
|
|
|
$
|
20,840
|
|
|
2012
|
||||||||||||||||||
(in thousands)
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
Total year
|
||||||||||
Nonperforming loans beginning of period
|
$
|
32,058
|
|
|
$
|
40,555
|
|
|
$
|
47,184
|
|
|
$
|
41,622
|
|
|
$
|
41,622
|
|
Additions to nonaccrual loans
|
27,741
|
|
|
9,336
|
|
|
1,073
|
|
|
12,110
|
|
|
50,260
|
|
|||||
Additions to restructured loans
|
74
|
|
|
415
|
|
|
243
|
|
|
4,365
|
|
|
5,097
|
|
|||||
Chargeoffs
|
(6,597
|
)
|
|
(3,974
|
)
|
|
(1,971
|
)
|
|
(2,734
|
)
|
|
(15,276
|
)
|
|||||
Other principal reductions
|
(8,272
|
)
|
|
(9,786
|
)
|
|
(4,612
|
)
|
|
(3,608
|
)
|
|
(26,278
|
)
|
|||||
Moved to Other real estate
|
(4,874
|
)
|
|
(4,488
|
)
|
|
(1,059
|
)
|
|
(3,816
|
)
|
|
(14,237
|
)
|
|||||
Moved to performing
|
(1,403
|
)
|
|
—
|
|
|
(303
|
)
|
|
—
|
|
|
(1,706
|
)
|
|||||
Loans past due 90 days or more and still accruing interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(755
|
)
|
|
(755
|
)
|
|||||
Nonperforming loans end of period
|
$
|
38,727
|
|
|
$
|
32,058
|
|
|
$
|
40,555
|
|
|
$
|
47,184
|
|
|
$
|
38,727
|
|
|
2013
|
||||||||||||||||||
(in thousands)
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
Total Year
|
||||||||||
Other real estate beginning of period
|
$
|
28,125
|
|
|
$
|
25,363
|
|
|
$
|
24,807
|
|
|
$
|
26,500
|
|
|
$
|
26,500
|
|
Additions and expenses capitalized to prepare property for sale
|
188
|
|
|
5,257
|
|
|
2,179
|
|
|
225
|
|
|
7,849
|
|
|||||
Additions from FDIC assisted transactions
|
1,319
|
|
|
4,951
|
|
|
5,135
|
|
|
3,369
|
|
|
14,774
|
|
|||||
Writedowns in value
|
(698
|
)
|
|
(741
|
)
|
|
(977
|
)
|
|
(1,080
|
)
|
|
(3,496
|
)
|
|||||
Sales
|
(5,682
|
)
|
|
(6,705
|
)
|
|
(5,781
|
)
|
|
(4,207
|
)
|
|
(22,375
|
)
|
|||||
Other real estate end of period
|
$
|
23,252
|
|
|
$
|
28,125
|
|
|
$
|
25,363
|
|
|
$
|
24,807
|
|
|
$
|
23,252
|
|
|
2012
|
||||||||||||||||||
(in thousands)
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
Total Year
|
||||||||||
Other real estate beginning of period
|
$
|
31,359
|
|
|
$
|
37,275
|
|
|
$
|
45,380
|
|
|
$
|
53,688
|
|
|
$
|
53,688
|
|
Additions and expenses capitalized to prepare property for sale
|
4,874
|
|
|
4,488
|
|
|
2,109
|
|
|
3,816
|
|
|
15,287
|
|
|||||
Additions from FDIC assisted transactions
|
1,811
|
|
|
1,830
|
|
|
4,234
|
|
|
3,322
|
|
|
11,197
|
|
|||||
Writedowns in fair value
|
(1,149
|
)
|
|
(620
|
)
|
|
(1,012
|
)
|
|
(2,052
|
)
|
|
(4,833
|
)
|
|||||
Sales
|
(10,395
|
)
|
|
(11,614
|
)
|
|
(13,436
|
)
|
|
(13,394
|
)
|
|
(48,839
|
)
|
|||||
Other real estate end of period
|
$
|
26,500
|
|
|
$
|
31,359
|
|
|
$
|
37,275
|
|
|
$
|
45,380
|
|
|
$
|
26,500
|
|
|
December 31,
|
|||||||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
(in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Obligations of U.S. Government sponsored enterprises
|
93,530
|
|
|
20.9
|
%
|
|
152,368
|
|
|
23.3
|
%
|
|
126,917
|
|
|
20.9
|
%
|
|||
Obligations of states and political subdivisions
|
48,943
|
|
|
10.9
|
%
|
|
53,003
|
|
|
8.1
|
%
|
|
39,837
|
|
|
6.6
|
%
|
|||
Agency mortgage-backed securities
|
292,114
|
|
|
65.4
|
%
|
|
434,841
|
|
|
66.4
|
%
|
|
426,428
|
|
|
70.1
|
%
|
|||
FHLB capital stock
|
6,711
|
|
|
1.5
|
%
|
|
8,885
|
|
|
1.4
|
%
|
|
9,588
|
|
|
1.6
|
%
|
|||
Other investments
|
5,894
|
|
|
1.3
|
%
|
|
5,409
|
|
|
0.8
|
%
|
|
4,938
|
|
|
0.8
|
%
|
|||
Total
|
$
|
447,192
|
|
|
100.0
|
%
|
|
$
|
654,506
|
|
|
100.0
|
%
|
|
$
|
607,708
|
|
|
100.0
|
%
|
|
Within 1 year
|
|
1 to 5 years
|
|
5 to 10 years
|
|
Over 10 years
|
|
No Stated Maturity
|
|
Total
|
||||||||||||||||||||||||
(in thousands)
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
—
|
|
—
|
%
|
|
93,530
|
|
1.17
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
93,530
|
|
1.17
|
%
|
||||||
Obligations of states and political subdivisions
|
893
|
|
3.17
|
%
|
|
15,052
|
|
4.07
|
%
|
|
20,387
|
|
4.24
|
%
|
|
12,611
|
|
2.97
|
%
|
|
—
|
|
—
|
%
|
|
48,943
|
|
3.84
|
%
|
||||||
Agency mortgage-backed securities
|
1,494
|
|
1.90
|
%
|
|
125,000
|
|
2.37
|
%
|
|
113,363
|
|
2.42
|
%
|
|
52,257
|
|
2.50
|
%
|
|
—
|
|
—
|
%
|
|
292,114
|
|
2.41
|
%
|
||||||
FHLB capital stock
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
6,711
|
|
3.71
|
%
|
|
6,711
|
|
3.71
|
%
|
||||||
Other investments
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
5,894
|
|
1.95
|
%
|
|
5,894
|
|
1.95
|
%
|
||||||
Total
|
$
|
2,387
|
|
2.38
|
%
|
|
$
|
233,582
|
|
2.00
|
%
|
|
$
|
133,750
|
|
2.70
|
%
|
|
$
|
64,868
|
|
2.59
|
%
|
|
$
|
12,605
|
|
2.89
|
%
|
|
$
|
447,192
|
|
2.32
|
%
|
(in thousands)
|
Expiration Date
|
|
Covered Assets
|
||||||
NSF*
|
SF**
|
|
NSF*
|
SF**
|
|||||
Valley Capital
|
December 2014
|
December 2019
|
|
$
|
2,367
|
|
$
|
547
|
|
Home National
|
July 2015
|
July 2020
|
|
35,873
|
|
3,788
|
|
||
Legacy
|
January 2016
|
January 2021
|
|
10,055
|
|
9,671
|
|
||
FNBO
|
August 2016
|
August 2021
|
|
51,665
|
|
8,554
|
|
||
|
|
|
|
$
|
99,960
|
|
$
|
22,560
|
|
|
For the year ended December 31,
|
|||||||||||||||||||
|
2013
|
|
2012
|
|
2011
|
|||||||||||||||
(in thousands)
|
Average balance
|
|
Weighted average rate
|
|
Average balance
|
|
Weighted average rate
|
|
Average balance
|
|
Weighted average rate
|
|||||||||
Interest-bearing transaction accounts
|
$
|
232,010
|
|
|
0.20
|
%
|
|
$
|
257,193
|
|
|
0.28
|
%
|
|
$
|
212,257
|
|
|
0.38
|
%
|
Money market accounts
|
939,857
|
|
|
0.33
|
%
|
|
1,026,444
|
|
|
0.46
|
%
|
|
997,415
|
|
|
0.80
|
%
|
|||
Savings accounts
|
88,633
|
|
|
0.25
|
%
|
|
70,470
|
|
|
0.39
|
%
|
|
27,106
|
|
|
0.41
|
%
|
|||
Certificates of deposit
|
578,562
|
|
|
1.27
|
%
|
|
675,224
|
|
|
1.44
|
%
|
|
847,057
|
|
|
1.50
|
%
|
|||
|
1,839,062
|
|
|
0.61
|
%
|
|
2,029,331
|
|
|
0.76
|
%
|
|
2,083,835
|
|
|
1.04
|
%
|
|||
Noninterest-bearing demand deposits
|
614,413
|
|
|
—
|
%
|
|
627,197
|
|
|
—
|
%
|
|
494,609
|
|
|
—
|
%
|
|||
|
$
|
2,453,475
|
|
|
0.45
|
%
|
|
$
|
2,656,528
|
|
|
0.58
|
%
|
|
$
|
2,578,444
|
|
|
0.84
|
%
|
(in thousands)
|
Total
|
||
Three months or less
|
$
|
58,653
|
|
Over three through six months
|
92,685
|
|
|
Over six through twelve months
|
132,086
|
|
|
Over twelve months
|
192,120
|
|
|
Total
|
$
|
475,544
|
|
Rate Shock
|
|
Annual % change
in net interest income
|
+ 300 bp
|
|
+ 10.0%
|
+ 200 bp
|
|
+ 6.4%
|
+ 100 bp
|
|
+ 2.7%
|
- 100 bp
|
|
- 1.3%
|
(in thousands)
|
Total
|
|
Less Than
1 Year |
|
Over 1 Year
Less than 3 Years |
|
Over 3 Years Less than
5 Years |
|
Over 5 Years
|
|||||
Operating leases
|
18,057
|
|
|
2,570
|
|
|
4,780
|
|
|
3,940
|
|
|
6,767
|
|
Certificates of deposit
|
632,915
|
|
|
375,151
|
|
|
205,434
|
|
|
52,328
|
|
|
2
|
|
Subordinated debentures
|
62,581
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62,581
|
|
Federal Home Loan Bank advances
|
50,000
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
—
|
|
Notes payable
|
10,500
|
|
|
1,200
|
|
|
9,300
|
|
|
—
|
|
|
—
|
|
Commitments to extend credit
|
804,420
|
|
|
569,921
|
|
|
141,994
|
|
|
60,349
|
|
|
32,156
|
|
Commitments - state tax credits
|
4,050
|
|
|
225
|
|
|
3,825
|
|
|
—
|
|
|
—
|
|
Standby letters of credit
|
44,376
|
|
|
44,376
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Private equity funds (2)
|
6,069
|
|
|
—
|
|
|
6,069
|
|
|
—
|
|
|
—
|
|
1)
|
specific allocations based upon probable losses identified during a quarterly review of the loan portfolio,
|
2)
|
allocations based principally on the Company's risk rating formulas, and
|
3)
|
a qualitative adjustment based on other economic, environmental and portfolio factors.
|
•
|
changes in lending policies and procedures;
|
•
|
changes in business and economic conditions;
|
•
|
changes in the nature and volume of our loan portfolio;
|
•
|
changes in our lending department;
|
•
|
changes in volume and/or severity of past due loans;
|
•
|
changes in the quality of our loan review system;
|
•
|
changes in the value of underlying collateral related to loans;
|
•
|
existence and effect of concentrations of credit within our loan portfolio; and
|
•
|
other external factors such as asset quality trends (including trends in nonperforming loans expected to result from existing conditions), related allowance metrics of our peers
|
(In thousands)
|
Twelve months ended December 31,
|
||||||||||
2013
|
|
2012
|
|
2011
|
|||||||
Net interest income (fully tax equivalent)
|
$
|
137,375
|
|
|
$
|
143,795
|
|
|
$
|
113,991
|
|
Less: Incremental accretion income
|
(35,347
|
)
|
|
(39,921
|
)
|
|
(17,582
|
)
|
|||
Core net interest income
|
$
|
102,028
|
|
|
$
|
103,874
|
|
|
$
|
96,409
|
|
|
|
|
|
|
|
||||||
Average earning assets
|
$
|
2,875,765
|
|
|
$
|
2,909,532
|
|
|
$
|
2,766,241
|
|
Reported net interest margin
|
4.78
|
%
|
|
4.94
|
%
|
|
4.12
|
%
|
|||
Core net interest margin
|
3.55
|
%
|
|
3.57
|
%
|
|
3.49
|
%
|
|
For the years ended December 31,
|
||||||||||
(In thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Total shareholders' equity
|
$
|
279,705
|
|
|
$
|
235,745
|
|
|
$
|
239,565
|
|
Less: Preferred stock
|
—
|
|
|
—
|
|
|
(33,293
|
)
|
|||
Less: Goodwill
|
(30,334
|
)
|
|
(30,334
|
)
|
|
(30,334
|
)
|
|||
Less: Intangible assets
|
(5,418
|
)
|
|
(7,406
|
)
|
|
(9,285
|
)
|
|||
Tangible common equity
|
$
|
243,953
|
|
|
$
|
198,005
|
|
|
$
|
166,653
|
|
|
|
|
|
|
|
||||||
Total assets
|
$
|
3,170,197
|
|
|
$
|
3,325,786
|
|
|
$
|
3,377,779
|
|
Less: Goodwill
|
(30,334
|
)
|
|
(30,334
|
)
|
|
(30,334
|
)
|
|||
Less: Intangible assets
|
(5,418
|
)
|
|
(7,406
|
)
|
|
(9,285
|
)
|
|||
Tangible assets
|
$
|
3,134,445
|
|
|
$
|
3,288,046
|
|
|
$
|
3,338,160
|
|
|
|
|
|
|
|
||||||
Tangible common equity to tangible assets
|
7.78
|
%
|
|
6.02
|
%
|
|
4.99
|
%
|
|
For the years ended December 31,
|
||||||||||
(In thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Total shareholders' equity
|
$
|
279,705
|
|
|
$
|
235,745
|
|
|
$
|
239,565
|
|
Less: Goodwill
|
(30,334
|
)
|
|
(30,334
|
)
|
|
(30,334
|
)
|
|||
Less: Intangible assets
|
(5,418
|
)
|
|
(7,406
|
)
|
|
(9,285
|
)
|
|||
Less: Unrealized gains; Plus Unrealized losses
|
4,380
|
|
|
(7,790
|
)
|
|
(3,602
|
)
|
|||
Plus: Qualifying trust preferred securities
|
60,100
|
|
|
78,600
|
|
|
79,874
|
|
|||
Other
|
57
|
|
|
55
|
|
|
57
|
|
|||
Tier 1 capital
|
$
|
308,490
|
|
|
$
|
268,870
|
|
|
$
|
276,275
|
|
Less: Preferred stock
|
—
|
|
|
—
|
|
|
(33,293
|
)
|
|||
Less: Qualifying trust preferred securities
|
(60,100
|
)
|
|
(78,600
|
)
|
|
(79,874
|
)
|
|||
Tier 1 common equity
|
$
|
248,390
|
|
|
$
|
190,270
|
|
|
$
|
163,108
|
|
|
|
|
|
|
|
||||||
Total risk weighted assets determined in accordance with prescribed regulatory requirements
|
2,463,605
|
|
|
2,471,668
|
|
|
2,227,958
|
|
|||
|
|
|
|
|
|
||||||
Tier 1 common equity to risk weighted assets
|
10.08
|
%
|
|
7.70
|
%
|
|
7.32
|
%
|
|
Page Number
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets at December 31, 2013 and 2012
|
|
|
|
Consolidated Statements of Operations for the years ended
December 31, 2013, 2012, and 2011
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2013, 2012, and 2011 |
|
|
|
Consolidated Statements of Shareholders' Equity for the years ended
December 31, 2013, 2012, and 2011
|
|
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2013, 2012, and 2011
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
(in thousands, except share and per share data)
|
December 31, 2013
|
|
December 31, 2012
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
19,573
|
|
|
$
|
21,906
|
|
Federal funds sold
|
76
|
|
|
51
|
|
||
Interest-bearing deposits (including $990 and $3,270 pledged as collateral)
|
190,920
|
|
|
94,413
|
|
||
Total cash and cash equivalents
|
210,569
|
|
|
116,370
|
|
||
Interest-bearing deposits greater than 90 days
|
5,300
|
|
|
1,000
|
|
||
Securities available for sale
|
434,587
|
|
|
640,212
|
|
||
Loans held for sale
|
1,834
|
|
|
11,792
|
|
||
Portfolio loans
|
2,137,313
|
|
|
2,106,039
|
|
||
Less: Allowance for loan losses
|
27,289
|
|
|
34,330
|
|
||
Portfolio loans, net
|
2,110,024
|
|
|
2,071,709
|
|
||
Purchase credit impaired loans, net of the allowance for loan losses ($15,438 and $11,547, respectively)
|
125,100
|
|
|
189,571
|
|
||
Total loans, net
|
2,235,124
|
|
|
2,261,280
|
|
||
Other real estate not covered under FDIC loss share
|
7,576
|
|
|
9,327
|
|
||
Other real estate covered under FDIC loss share
|
15,676
|
|
|
17,173
|
|
||
Other investments, at cost
|
12,605
|
|
|
14,294
|
|
||
Fixed assets, net
|
18,180
|
|
|
21,121
|
|
||
Accrued interest receivable
|
7,303
|
|
|
8,497
|
|
||
State tax credits, held for sale, including $16,491 and $23,020 carried at fair value, respectively
|
48,457
|
|
|
61,284
|
|
||
FDIC loss share receivable
|
34,319
|
|
|
61,475
|
|
||
Goodwill
|
30,334
|
|
|
30,334
|
|
||
Intangible assets, net
|
5,418
|
|
|
7,406
|
|
||
Other assets
|
102,915
|
|
|
64,221
|
|
||
Total assets
|
$
|
3,170,197
|
|
|
$
|
3,325,786
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Demand deposits
|
$
|
653,686
|
|
|
$
|
686,805
|
|
Interest-bearing transaction accounts
|
219,802
|
|
|
272,753
|
|
||
Money market accounts
|
948,884
|
|
|
1,036,125
|
|
||
Savings
|
79,666
|
|
|
83,458
|
|
||
Certificates of deposit:
|
|
|
|
||||
$100 and over
|
475,544
|
|
|
396,896
|
|
||
Other
|
157,371
|
|
|
182,814
|
|
||
Total deposits
|
2,534,953
|
|
|
2,658,851
|
|
||
Subordinated debentures
|
62,581
|
|
|
85,081
|
|
||
Federal Home Loan Bank advances
|
50,000
|
|
|
80,000
|
|
||
Other borrowings
|
203,831
|
|
|
233,370
|
|
||
Notes payable
|
10,500
|
|
|
11,700
|
|
||
Accrued interest payable
|
957
|
|
|
1,282
|
|
||
Other liabilities
|
27,670
|
|
|
19,757
|
|
||
Total liabilities
|
2,890,492
|
|
|
3,090,041
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value;
5,000,000 shares authorized; 0 shares issued and outstanding |
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 30,000,000 shares authorized; 19,399,709 and 18,088,152 shares issued, respectively
|
194
|
|
|
181
|
|
||
Treasury stock, at cost; 76,000 shares
|
(1,743
|
)
|
|
(1,743
|
)
|
||
Additional paid in capital
|
200,258
|
|
|
173,299
|
|
||
Retained earnings
|
85,376
|
|
|
56,218
|
|
||
Accumulated other comprehensive (loss) income
|
(4,380
|
)
|
|
7,790
|
|
||
Total shareholders' equity
|
279,705
|
|
|
235,745
|
|
||
Total liabilities and shareholders' equity
|
$
|
3,170,197
|
|
|
$
|
3,325,786
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2013
|
|
2012
|
|
2011
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
143,181
|
|
|
$
|
154,006
|
|
|
$
|
130,073
|
|
Interest on debt securities:
|
|
|
|
|
|
||||||
Taxable
|
8,325
|
|
|
9,877
|
|
|
11,142
|
|
|||
Nontaxable
|
1,209
|
|
|
1,009
|
|
|
695
|
|
|||
Interest on federal funds sold
|
—
|
|
|
—
|
|
|
2
|
|
|||
Interest on interest-bearing deposits
|
210
|
|
|
257
|
|
|
560
|
|
|||
Dividends on equity securities
|
364
|
|
|
315
|
|
|
368
|
|
|||
Total interest income
|
153,289
|
|
|
165,464
|
|
|
142,840
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest-bearing transaction accounts
|
461
|
|
|
721
|
|
|
811
|
|
|||
Money market accounts
|
3,080
|
|
|
4,679
|
|
|
7,987
|
|
|||
Savings
|
225
|
|
|
275
|
|
|
112
|
|
|||
Certificates of deposit:
|
|
|
|
|
|
||||||
$100 and over
|
5,554
|
|
|
7,077
|
|
|
9,133
|
|
|||
Other
|
1,822
|
|
|
2,654
|
|
|
3,615
|
|
|||
Subordinated debentures
|
3,019
|
|
|
4,082
|
|
|
4,515
|
|
|||
Federal Home Loan Bank advances
|
2,938
|
|
|
3,054
|
|
|
3,550
|
|
|||
Notes payable and other borrowings
|
1,038
|
|
|
625
|
|
|
432
|
|
|||
Total interest expense
|
18,137
|
|
|
23,167
|
|
|
30,155
|
|
|||
Net interest income
|
135,152
|
|
|
142,297
|
|
|
112,685
|
|
|||
Provision for portfolio loan losses
|
(642
|
)
|
|
8,757
|
|
|
13,300
|
|
|||
Provision for purchase credit impaired loan losses
|
4,974
|
|
|
14,033
|
|
|
2,803
|
|
|||
Net interest income after provision for loan losses
|
130,820
|
|
|
119,507
|
|
|
96,582
|
|
|||
Noninterest income:
|
|
|
|
|
|
||||||
Wealth Management revenue
|
7,118
|
|
|
7,300
|
|
|
6,841
|
|
|||
Service charges on deposit accounts
|
6,825
|
|
|
5,664
|
|
|
5,091
|
|
|||
Other service charges and fee income
|
2,717
|
|
|
2,504
|
|
|
1,679
|
|
|||
Gain on sale of branches
|
1,044
|
|
|
—
|
|
|
—
|
|
|||
Gain on sale of other real estate
|
3,363
|
|
|
2,225
|
|
|
862
|
|
|||
Gain on state tax credits, net
|
2,503
|
|
|
2,207
|
|
|
3,645
|
|
|||
Gain on sale of investment securities
|
1,295
|
|
|
1,156
|
|
|
1,450
|
|
|||
Change in FDIC loss share receivable
|
(18,173
|
)
|
|
(14,869
|
)
|
|
(3,494
|
)
|
|||
Miscellaneous income
|
3,207
|
|
|
2,897
|
|
|
2,434
|
|
|||
Total noninterest income
|
9,899
|
|
|
9,084
|
|
|
18,508
|
|
|||
Noninterest expense:
|
|
|
|
|
|
||||||
Employee compensation and benefits
|
47,278
|
|
|
43,497
|
|
|
36,839
|
|
|||
Occupancy
|
5,661
|
|
|
5,393
|
|
|
5,001
|
|
|||
Furniture and equipment
|
1,616
|
|
|
1,636
|
|
|
1,601
|
|
|||
Data processing
|
4,137
|
|
|
3,454
|
|
|
3,159
|
|
|||
FDIC and other insurance
|
3,244
|
|
|
3,491
|
|
|
4,119
|
|
|||
Loan legal and other real estate expense
|
4,496
|
|
|
6,732
|
|
|
10,703
|
|
|||
Professional fees
|
4,876
|
|
|
5,120
|
|
|
3,138
|
|
|||
FHLB prepayment penalty
|
2,590
|
|
|
—
|
|
|
—
|
|
|||
Other
|
16,741
|
|
|
16,438
|
|
|
12,305
|
|
|||
Total noninterest expense
|
90,639
|
|
|
85,761
|
|
|
76,865
|
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
50,080
|
|
|
42,830
|
|
|
38,225
|
|
|||
Income tax expense
|
16,976
|
|
|
14,534
|
|
|
12,802
|
|
|||
Net income
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
|
|
|
|
|
|
||||||
Net income available to common shareholders
|
$
|
33,104
|
|
|
$
|
25,101
|
|
|
$
|
22,899
|
|
|
|
|
|
|
|
||||||
Earnings per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.37
|
|
Diluted
|
1.73
|
|
|
1.37
|
|
|
1.34
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Net income
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
||||||
Unrealized (loss)/gain on investment securities available for sale
arising during the period, net of income tax expense/(benefit) of $(7,059), $3,384, and $2,771, respectively |
(11,371
|
)
|
|
4,894
|
|
|
5,207
|
|
|||
Less reclassification adjustment for realized gains
on sale of securities available for sale included in net income, net of income tax expense of $496, $450, and $522, respectively |
(799
|
)
|
|
(706
|
)
|
|
(928
|
)
|
|||
Reclassification of cash flow hedge, net of income tax benefit of $0, $0, and $58, respectively
|
—
|
|
|
—
|
|
|
(104
|
)
|
|||
Total other comprehensive (loss) income
|
(12,170
|
)
|
|
4,188
|
|
|
4,175
|
|
|||
Total comprehensive income
|
$
|
20,934
|
|
|
$
|
32,484
|
|
|
$
|
29,598
|
|
(in thousands, except per share data)
|
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional paid in capital
|
|
Retained earnings
|
|
Accumulated
other
comprehensive income (loss)
|
|
Total
shareholders' equity
|
||||||||||||||
Balance January 1, 2011
|
|
$
|
32,519
|
|
|
$
|
150
|
|
|
$
|
(1,743
|
)
|
|
$
|
133,673
|
|
|
$
|
15,775
|
|
|
$
|
(573
|
)
|
|
$
|
179,801
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,423
|
|
|
—
|
|
|
25,423
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,175
|
|
|
4,175
|
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,577
|
)
|
|
—
|
|
|
(3,577
|
)
|
|||||||
Cash dividends paid on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,750
|
)
|
|
—
|
|
|
(1,750
|
)
|
|||||||
Preferred stock accretion of discount
|
|
774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(774
|
)
|
|
—
|
|
|
—
|
|
|||||||
Issuance under equity compensation plans, 140,561 shares
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1,467
|
|
|
—
|
|
|
—
|
|
|
1,468
|
|
|||||||
Issuance under public stock offering, 2,743,900 shares
|
|
—
|
|
|
27
|
|
|
—
|
|
|
32,585
|
|
|
—
|
|
|
—
|
|
|
32,612
|
|
|||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,466
|
|
|
—
|
|
|
—
|
|
|
1,466
|
|
|||||||
Excess tax expense related to equity compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||||
Balance December 31, 2011
|
|
$
|
33,293
|
|
|
$
|
178
|
|
|
$
|
(1,743
|
)
|
|
$
|
169,138
|
|
|
$
|
35,097
|
|
|
$
|
3,602
|
|
|
$
|
239,565
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28,296
|
|
|
—
|
|
|
28,296
|
|
|||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,188
|
|
|
4,188
|
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,757
|
)
|
|
—
|
|
|
(3,757
|
)
|
|||||||
Cash dividends paid on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,711
|
)
|
|
—
|
|
|
(1,711
|
)
|
|||||||
Preferred stock accretion of discount
|
|
1,707
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,707
|
)
|
|
—
|
|
|
—
|
|
|||||||
Repurchase of preferred stock
|
|
(35,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,000
|
)
|
|||||||
Issuance under equity compensation plans, 238,290 shares
|
|
—
|
|
|
3
|
|
|
—
|
|
|
1,558
|
|
|
—
|
|
|
—
|
|
|
1,561
|
|
|||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,537
|
|
|
—
|
|
|
—
|
|
|
2,537
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||||
Balance December 31, 2012
|
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
(1,743
|
)
|
|
$
|
173,299
|
|
|
$
|
56,218
|
|
|
$
|
7,790
|
|
|
$
|
235,745
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,104
|
|
|
—
|
|
|
33,104
|
|
|||||||
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,170
|
)
|
|
(12,170
|
)
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,946
|
)
|
|
—
|
|
|
(3,946
|
)
|
|||||||
Repurchase of common stock warrants
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|||||||
Issuance under equity compensation plans, 135,087 shares
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2,264
|
|
|
—
|
|
|
—
|
|
|
2,265
|
|
|||||||
Trust preferred securities conversion 1,176,470 shares
|
|
—
|
|
|
12
|
|
|
—
|
|
|
20,431
|
|
|
—
|
|
|
—
|
|
|
20,443
|
|
|||||||
Share-based compensation
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,048
|
|
|
—
|
|
|
—
|
|
|
5,048
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||||
Balance December 31, 2013
|
|
$
|
—
|
|
|
$
|
194
|
|
|
$
|
(1,743
|
)
|
|
$
|
200,258
|
|
|
$
|
85,376
|
|
|
$
|
(4,380
|
)
|
|
$
|
279,705
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation
|
2,783
|
|
|
2,529
|
|
|
2,737
|
|
|||
Provision for loan losses
|
4,332
|
|
|
22,790
|
|
|
16,103
|
|
|||
Deferred income taxes
|
(9,943
|
)
|
|
(8,535
|
)
|
|
(733
|
)
|
|||
Net amortization of debt securities
|
5,593
|
|
|
7,923
|
|
|
6,210
|
|
|||
Amortization of intangible assets
|
1,905
|
|
|
1,879
|
|
|
999
|
|
|||
Gain on sale of investment securities
|
(1,295
|
)
|
|
(1,156
|
)
|
|
(1,450
|
)
|
|||
Mortgage loans originated for sale
|
(78,335
|
)
|
|
(99,499
|
)
|
|
(72,449
|
)
|
|||
Proceeds from mortgage loans sold
|
88,845
|
|
|
93,737
|
|
|
71,405
|
|
|||
Gain on sale of other real estate
|
(3,363
|
)
|
|
(2,225
|
)
|
|
(862
|
)
|
|||
Gain on state tax credits, net
|
(2,503
|
)
|
|
(2,207
|
)
|
|
(3,645
|
)
|
|||
Excess tax benefit of share-based compensation
|
(222
|
)
|
|
(66
|
)
|
|
53
|
|
|||
Share-based compensation
|
5,048
|
|
|
2,537
|
|
|
1,466
|
|
|||
Valuation adjustment on other real estate
|
1,443
|
|
|
2,398
|
|
|
4,702
|
|
|||
Net accretion of loan discount and indemnification asset
|
(16,435
|
)
|
|
(24,398
|
)
|
|
(13,950
|
)
|
|||
Gain on sale of branches
|
(1,044
|
)
|
|
—
|
|
|
—
|
|
|||
Changes in:
|
|
|
|
|
|
||||||
Accrued interest receivable
|
1,179
|
|
|
695
|
|
|
(50
|
)
|
|||
Accrued interest payable
|
(303
|
)
|
|
(480
|
)
|
|
(647
|
)
|
|||
Prepaid FDIC insurance
|
2,607
|
|
|
2,933
|
|
|
2,904
|
|
|||
Other assets
|
(12,002
|
)
|
|
(6,063
|
)
|
|
(2,386
|
)
|
|||
Other liabilities
|
7,914
|
|
|
16,285
|
|
|
(8,699
|
)
|
|||
Net cash provided by operating activities
|
29,308
|
|
|
37,373
|
|
|
27,131
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Cash received from acquisition of Legacy Bank
|
—
|
|
|
—
|
|
|
8,926
|
|
|||
Cash received from acquisition of The First National Bank of Olathe
|
—
|
|
|
12,544
|
|
|
112,778
|
|
|||
Cash received from BankLiberty branch purchase
|
—
|
|
|
—
|
|
|
42,591
|
|
|||
Cash paid in sale of branch, net of cash and cash equivalents received
|
(67,564
|
)
|
|
—
|
|
|
—
|
|
|||
Net decrease (increase) in loans
|
36,169
|
|
|
(107,283
|
)
|
|
(85,034
|
)
|
|||
Net cash proceeds received from FDIC loss share receivable
|
10,981
|
|
|
91,641
|
|
|
41,415
|
|
|||
Proceeds from the sale of debt and equity securities, available for sale
|
159,604
|
|
|
110,876
|
|
|
84,456
|
|
|||
Proceeds from the maturity of debt and equity securities, available for sale
|
82,641
|
|
|
122,955
|
|
|
164,460
|
|
|||
Proceeds from the redemption of other investments
|
30,632
|
|
|
9,238
|
|
|
6,061
|
|
|||
Proceeds from the sale of state tax credits held for sale
|
16,723
|
|
|
10,606
|
|
|
16,690
|
|
|||
Proceeds from the sale of other real estate
|
19,558
|
|
|
53,850
|
|
|
43,828
|
|
|||
Payments for the purchase/origination of:
|
|
|
|
|
|
||||||
Available for sale debt and equity securities
|
(60,732
|
)
|
|
(278,163
|
)
|
|
(431,374
|
)
|
|||
Other investments
|
(29,225
|
)
|
|
(8,714
|
)
|
|
(1,655
|
)
|
|||
Bank owned life insurance
|
(20,000
|
)
|
|
—
|
|
|
—
|
|
|||
State tax credits held for sale
|
(1,365
|
)
|
|
(19,157
|
)
|
|
(1,838
|
)
|
|||
Fixed assets
|
(1,338
|
)
|
|
(4,675
|
)
|
|
(910
|
)
|
|||
Net cash provided by investing activities
|
176,084
|
|
|
(6,282
|
)
|
|
394
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net (decrease) increase in noninterest-bearing deposit accounts
|
(19,719
|
)
|
|
101,325
|
|
|
126,953
|
|
|||
Net decrease in interest-bearing deposit accounts
|
(32,876
|
)
|
|
(233,828
|
)
|
|
(298,933
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
765,000
|
|
|
173,500
|
|
|
—
|
|
|||
Repayments of Federal Home Loan Bank advances
|
(795,000
|
)
|
|
(195,500
|
)
|
|
(23,254
|
)
|
|||
Proceeds from notes payable
|
—
|
|
|
12,000
|
|
|
—
|
|
|||
Repayments of notes payable
|
(1,200
|
)
|
|
(300
|
)
|
|
—
|
|
|||
Repayments of subordinated debentures
|
(2,500
|
)
|
|
—
|
|
|
—
|
|
|||
Debt issuance costs
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||
Net (decrease) increase in other borrowings
|
(22,433
|
)
|
|
78,825
|
|
|
33,484
|
|
|||
Cash dividends paid on common stock
|
(3,946
|
)
|
|
(3,757
|
)
|
|
(3,577
|
)
|
|||
Excess tax benefit of share-based compensation
|
222
|
|
|
66
|
|
|
(53
|
)
|
|||
Payments for the repurchase of preferred stock
|
—
|
|
|
(35,000
|
)
|
|
—
|
|
|||
Payments for the repurchase of common stock warrants
|
(1,006
|
)
|
|
—
|
|
|
—
|
|
|||
Cash dividends paid on preferred stock
|
—
|
|
|
(1,711
|
)
|
|
(1,750
|
)
|
|||
Issuance of common stock
|
1
|
|
|
3
|
|
|
32,612
|
|
|||
Proceeds from the issuance of equity instruments
|
2,264
|
|
|
1,558
|
|
|
1,468
|
|
|||
Net cash used by financing activities
|
(111,193
|
)
|
|
(102,864
|
)
|
|
(133,050
|
)
|
|||
Net decrease in cash and cash equivalents
|
94,199
|
|
|
(71,773
|
)
|
|
(105,525
|
)
|
|||
Cash and cash equivalents, beginning of period
|
116,370
|
|
|
188,143
|
|
|
293,668
|
|
|||
Cash and cash equivalents, end of period
|
$
|
210,569
|
|
|
$
|
116,370
|
|
|
$
|
188,143
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest
|
$
|
18,462
|
|
|
$
|
22,687
|
|
|
$
|
30,429
|
|
Income taxes
|
27,133
|
|
|
11,333
|
|
|
21,621
|
|
|||
Noncash transactions:
|
|
|
|
|
|
||||||
Transfer to other real estate owned in settlement of loans
|
$
|
22,623
|
|
|
$
|
26,484
|
|
|
$
|
22,913
|
|
Sales of other real estate financed
|
9,244
|
|
|
5,619
|
|
|
5,621
|
|
|||
Issuance of common stock from Trust Preferred Securities conversion
|
20,443
|
|
|
—
|
|
|
—
|
|
•
|
Cash Flow Hedges
- Derivatives designated as cash flow hedges are recorded at fair value. The effective portion of the change in fair value is recorded (net of taxes) as a component of other comprehensive income (“OCI”) in shareholders' equity. Amounts recorded in OCI are subsequently reclassified into interest income or expense (depending on whether the hedged item is an asset or liability) when the underlying transaction affects earnings. The ineffective portion of the change in fair value is recorded in noninterest income. Upon dedesignation of a derivative financial instrument from a cash flow hedge relationship, any remaining amounts in OCI are recorded in noninterest income over the expected remaining life of the underlying forecasted hedge transaction. The net interest differential between the hedged item and the hedging derivative financial instrument are recorded as an adjustment to interest income or interest expense of the related asset or liability.
|
•
|
Fair Value Hedges
- For derivatives designated as fair value hedges, the change in fair value of the derivative instrument and related hedged item are recorded in the related interest income or expense, as applicable, except for the ineffective portion, which is recorded in noninterest income in the consolidated statements of income. The swap agreement is accounted for on an accrual basis with the net interest differential being recognized as an adjustment to interest income or interest expense of the related asset or liability.
|
•
|
Non-Designated Derivatives
- Certain derivative financial instruments are not designated as cash flow or as fair value hedges for accounting purposes. These non-designated derivatives are intended to provide interest rate protection on net interest income or noninterest income but do not meet hedge accounting treatment. Customer accommodation interest rate swap contracts are not designated as hedging instruments. Changes in the fair value of these instruments are recorded in interest income or noninterest income in the consolidated statements of income depending on the underlying hedged item.
|
•
|
The operations and cash flows of the disposal group will be eliminated from the ongoing operations as a result of the disposal transaction, and
|
•
|
The Company will not have any significant continuing involvement in the operations of the entity after the disposal transaction.
|
(in thousands)
|
|
|
||
Assets
|
|
|
||
Cash and cash equivalents
|
|
$
|
434
|
|
Loans
|
|
7,574
|
|
|
Other assets
|
|
1,040
|
|
|
|
|
|
||
Liabilities
|
|
|
||
Deposits
|
|
$
|
78,431
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2013
|
|
2012
|
|
2011
|
||||||
Net income as reported
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
Preferred stock dividend
|
—
|
|
|
(1,488
|
)
|
|
(1,750
|
)
|
|||
Accretion of preferred stock discount
|
—
|
|
|
(1,707
|
)
|
|
(774
|
)
|
|||
Net income available to common shareholders
|
$
|
33,104
|
|
|
$
|
25,101
|
|
|
$
|
22,899
|
|
|
|
|
|
|
|
||||||
Impact of assumed conversions
|
|
|
|
|
|
||||||
Interest on 9% convertible trust preferred securities, net of income tax
|
1,015
|
|
|
1,485
|
|
|
1,485
|
|
|||
Net income available to common shareholders and assumed conversions
|
$
|
34,119
|
|
|
$
|
26,586
|
|
|
$
|
24,384
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
18,582
|
|
|
17,859
|
|
|
16,683
|
|
|||
Incremental shares from assumed conversions of convertible trust preferred securities
|
1,001
|
|
|
1,439
|
|
|
1,439
|
|
|||
Additional dilutive common stock equivalents
|
168
|
|
|
40
|
|
|
23
|
|
|||
Weighted average diluted common shares outstanding
|
19,751
|
|
|
19,338
|
|
|
18,145
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.37
|
|
Diluted earnings per common share:
|
$
|
1.73
|
|
|
$
|
1.37
|
|
|
$
|
1.34
|
|
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
93,218
|
|
|
$
|
700
|
|
|
$
|
(388
|
)
|
|
$
|
93,530
|
|
Obligations of states and political subdivisions
|
49,721
|
|
|
983
|
|
|
(1,761
|
)
|
|
48,943
|
|
||||
Agency mortgage-backed securities
|
298,623
|
|
|
2,675
|
|
|
(9,184
|
)
|
|
292,114
|
|
||||
|
$
|
441,562
|
|
|
$
|
4,358
|
|
|
$
|
(11,333
|
)
|
|
$
|
434,587
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
149,039
|
|
|
$
|
3,329
|
|
|
$
|
—
|
|
|
$
|
152,368
|
|
Obligations of states and political subdivisions
|
51,202
|
|
|
2,279
|
|
|
(478
|
)
|
|
53,003
|
|
||||
Agency mortgage-backed securities
|
427,221
|
|
|
7,884
|
|
|
(264
|
)
|
|
434,841
|
|
||||
|
$
|
627,462
|
|
|
$
|
13,492
|
|
|
$
|
(742
|
)
|
|
$
|
640,212
|
|
(in thousands)
|
Amortized Cost
|
|
Estimated Fair Value
|
||||
Due in one year or less
|
$
|
887
|
|
|
$
|
893
|
|
Due after one year through five years
|
107,842
|
|
|
108,582
|
|
||
Due after five years through ten years
|
20,512
|
|
|
20,387
|
|
||
Due after ten years
|
13,698
|
|
|
12,611
|
|
||
Mortgage-backed securities
|
298,623
|
|
|
292,114
|
|
||
|
$
|
441,562
|
|
|
$
|
434,587
|
|
|
December 31, 2013
|
||||||||||||||||||||||
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(in thousands)
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
30,221
|
|
|
$
|
388
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,221
|
|
|
$
|
388
|
|
Obligations of states and political subdivisions
|
17,141
|
|
|
952
|
|
|
7,168
|
|
|
809
|
|
|
24,309
|
|
|
1,761
|
|
||||||
Agency mortgage-backed securities
|
159,999
|
|
|
7,338
|
|
|
21,437
|
|
|
1,846
|
|
|
181,436
|
|
|
9,184
|
|
||||||
|
$
|
207,361
|
|
|
$
|
8,678
|
|
|
$
|
28,605
|
|
|
$
|
2,655
|
|
|
$
|
235,966
|
|
|
$
|
11,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(in thousands)
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Obligations of states and political subdivisions
|
$
|
6,434
|
|
|
$
|
122
|
|
|
$
|
3,389
|
|
|
$
|
356
|
|
|
$
|
9,823
|
|
|
$
|
478
|
|
Agency mortgage-backed securities
|
40,471
|
|
|
143
|
|
|
11,266
|
|
|
121
|
|
|
51,737
|
|
|
264
|
|
||||||
|
$
|
46,905
|
|
|
$
|
265
|
|
|
$
|
14,655
|
|
|
$
|
477
|
|
|
$
|
61,560
|
|
|
$
|
742
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Gross gains realized
|
$
|
1,477
|
|
|
$
|
1,399
|
|
|
$
|
1,450
|
|
Gross losses realized
|
(182
|
)
|
|
(243
|
)
|
|
—
|
|
|||
Proceeds from sales
|
159,604
|
|
|
110,876
|
|
|
84,456
|
|
(in thousands)
|
December 31, 2013
|
|
December 31, 2012
|
||||
Real Estate Loans:
|
|
|
|
||||
Construction and land development
|
$
|
117,032
|
|
|
$
|
160,911
|
|
Commercial real estate - investor owned
|
437,688
|
|
|
486,467
|
|
||
Commercial real estate - owner occupied
|
341,631
|
|
|
333,242
|
|
||
Residential real estate
|
158,527
|
|
|
145,558
|
|
||
Total real estate loans
|
$
|
1,054,878
|
|
|
$
|
1,126,178
|
|
Commercial and industrial
|
1,041,576
|
|
|
962,884
|
|
||
Consumer and other
|
39,838
|
|
|
16,966
|
|
||
Portfolio loans
|
$
|
2,136,292
|
|
|
$
|
2,106,028
|
|
Unearned loan costs, net
|
1,021
|
|
|
11
|
|
||
Portfolio loans, including unearned loan costs
|
$
|
2,137,313
|
|
|
$
|
2,106,039
|
|
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Balance at beginning of year
|
$
|
16,875
|
|
|
$
|
13,413
|
|
|
$
|
13,887
|
|
New loans and advances
|
6,519
|
|
|
8,162
|
|
|
9,927
|
|
|||
Payments and other reductions
|
(11,642
|
)
|
|
(4,700
|
)
|
|
(10,401
|
)
|
|||
Balance at end of year
|
$
|
11,752
|
|
|
$
|
16,875
|
|
|
$
|
13,413
|
|
(in thousands)
|
Commercial & Industrial
|
|
Commercial
Real Estate Owner Occupied |
|
Commercial
Real Estate Investor Owned |
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer & Other
|
|
Unallocated
|
|
Total
|
||||||||||||||||
Balance at
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
10,064
|
|
|
$
|
4,192
|
|
|
$
|
10,403
|
|
|
$
|
5,239
|
|
|
$
|
2,026
|
|
|
$
|
31
|
|
|
$
|
2,375
|
|
|
$
|
34,330
|
|
Provision charged to expense
|
3,810
|
|
|
410
|
|
|
(94
|
)
|
|
(2,695
|
)
|
|
107
|
|
|
195
|
|
|
(2,375
|
)
|
|
(642
|
)
|
||||||||
Losses charged off
|
(3,404
|
)
|
|
(550
|
)
|
|
(4,441
|
)
|
|
(896
|
)
|
|
(1,053
|
)
|
|
(34
|
)
|
|
—
|
|
|
(10,378
|
)
|
||||||||
Recoveries
|
1,776
|
|
|
44
|
|
|
732
|
|
|
488
|
|
|
939
|
|
|
—
|
|
|
—
|
|
|
3,979
|
|
||||||||
Balance, end of year
|
$
|
12,246
|
|
|
$
|
4,096
|
|
|
$
|
6,600
|
|
|
$
|
2,136
|
|
|
$
|
2,019
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at
December 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
11,945
|
|
|
$
|
6,297
|
|
|
$
|
6,751
|
|
|
$
|
5,847
|
|
|
$
|
3,931
|
|
|
$
|
14
|
|
|
$
|
3,204
|
|
|
$
|
37,989
|
|
Provision charged to expense
|
774
|
|
|
1,173
|
|
|
6,294
|
|
|
3,081
|
|
|
(1,751
|
)
|
|
15
|
|
|
(829
|
)
|
|
8,757
|
|
||||||||
Losses charged off
|
(3,233
|
)
|
|
(3,326
|
)
|
|
(2,728
|
)
|
|
(4,384
|
)
|
|
(1,605
|
)
|
|
—
|
|
|
—
|
|
|
(15,276
|
)
|
||||||||
Recoveries
|
578
|
|
|
48
|
|
|
86
|
|
|
695
|
|
|
1,451
|
|
|
2
|
|
|
—
|
|
|
2,860
|
|
||||||||
Balance, end of year
|
$
|
10,064
|
|
|
$
|
4,192
|
|
|
$
|
10,403
|
|
|
$
|
5,239
|
|
|
$
|
2,026
|
|
|
$
|
31
|
|
|
$
|
2,375
|
|
|
$
|
34,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at
December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
12,727
|
|
|
$
|
5,060
|
|
|
$
|
5,629
|
|
|
$
|
8,407
|
|
|
$
|
5,485
|
|
|
$
|
93
|
|
|
$
|
5,358
|
|
|
$
|
42,759
|
|
Provision charged to expense
|
4,123
|
|
|
1,878
|
|
|
2,181
|
|
|
7,652
|
|
|
(244
|
)
|
|
(136
|
)
|
|
(2,154
|
)
|
|
13,300
|
|
||||||||
Losses charged off
|
(5,488
|
)
|
|
(955
|
)
|
|
(1,474
|
)
|
|
(10,627
|
)
|
|
(1,613
|
)
|
|
(5
|
)
|
|
—
|
|
|
(20,162
|
)
|
||||||||
Recoveries
|
583
|
|
|
314
|
|
|
415
|
|
|
415
|
|
|
303
|
|
|
62
|
|
|
—
|
|
|
2,092
|
|
||||||||
Balance, end of year
|
$
|
11,945
|
|
|
$
|
6,297
|
|
|
$
|
6,751
|
|
|
$
|
5,847
|
|
|
$
|
3,931
|
|
|
$
|
14
|
|
|
$
|
3,204
|
|
|
$
|
37,989
|
|
(in thousands)
|
Commercial & Industrial
|
|
Commercial
Real Estate Owner Occupied |
|
Commercial
Real Estate Investor Owned |
|
Construction and Land Development
|
|
Residential Real Estate
|
|
Consumer & Other
|
|
Unallocated
|
|
Total
|
||||||||||||||||
Balance at December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
736
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
703
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,550
|
|
Collectively evaluated for impairment
|
11,510
|
|
|
3,989
|
|
|
6,600
|
|
|
1,433
|
|
|
2,015
|
|
|
192
|
|
|
—
|
|
|
25,739
|
|
||||||||
Total
|
$
|
12,246
|
|
|
$
|
4,096
|
|
|
$
|
6,600
|
|
|
$
|
2,136
|
|
|
$
|
2,019
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
Loans - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Individually evaluated for impairment
|
$
|
3,380
|
|
|
$
|
606
|
|
|
$
|
6,811
|
|
|
$
|
9,484
|
|
|
$
|
559
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,840
|
|
Collectively evaluated for impairment
|
1,038,196
|
|
|
341,025
|
|
|
430,877
|
|
|
107,548
|
|
|
157,968
|
|
|
40,859
|
|
|
—
|
|
|
2,116,473
|
|
||||||||
Total
|
$
|
1,041,576
|
|
|
$
|
341,631
|
|
|
$
|
437,688
|
|
|
$
|
117,032
|
|
|
$
|
158,527
|
|
|
$
|
40,859
|
|
|
$
|
—
|
|
|
$
|
2,137,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
3,446
|
|
|
$
|
339
|
|
|
$
|
3,400
|
|
|
$
|
732
|
|
|
$
|
259
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,176
|
|
Collectively evaluated for impairment
|
6,618
|
|
|
3,853
|
|
|
7,003
|
|
|
4,507
|
|
|
1,767
|
|
|
31
|
|
|
2,375
|
|
|
26,154
|
|
||||||||
Total
|
$
|
10,064
|
|
|
$
|
4,192
|
|
|
$
|
10,403
|
|
|
$
|
5,239
|
|
|
$
|
2,026
|
|
|
$
|
31
|
|
|
$
|
2,375
|
|
|
$
|
34,330
|
|
Loans - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
8,934
|
|
|
$
|
5,772
|
|
|
$
|
16,762
|
|
|
$
|
4,695
|
|
|
$
|
2,564
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38,727
|
|
Collectively evaluated for impairment
|
953,950
|
|
|
327,470
|
|
|
469,705
|
|
|
156,216
|
|
|
142,994
|
|
|
16,977
|
|
|
—
|
|
|
2,067,312
|
|
||||||||
Total
|
$
|
962,884
|
|
|
$
|
333,242
|
|
|
$
|
486,467
|
|
|
$
|
160,911
|
|
|
$
|
145,558
|
|
|
$
|
16,977
|
|
|
$
|
—
|
|
|
$
|
2,106,039
|
|
|
December 31, 2013
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial & Industrial
|
$
|
4,377
|
|
|
$
|
—
|
|
|
$
|
3,384
|
|
|
$
|
3,384
|
|
|
$
|
736
|
|
|
$
|
6,574
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - Owner Occupied
|
606
|
|
|
201
|
|
|
421
|
|
|
622
|
|
|
107
|
|
|
1,868
|
|
||||||
Commercial - Investor Owned
|
8,033
|
|
|
7,190
|
|
|
—
|
|
|
7,190
|
|
|
—
|
|
|
11,348
|
|
||||||
Construction and Land Development
|
10,668
|
|
|
7,383
|
|
|
2,419
|
|
|
9,802
|
|
|
703
|
|
|
5,770
|
|
||||||
Residential
|
559
|
|
|
348
|
|
|
221
|
|
|
569
|
|
|
4
|
|
|
1,930
|
|
||||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
24,243
|
|
|
$
|
15,122
|
|
|
$
|
6,445
|
|
|
$
|
21,567
|
|
|
$
|
1,550
|
|
|
$
|
27,490
|
|
|
December 31, 2012
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial & Industrial
|
$
|
9,005
|
|
|
$
|
96
|
|
|
$
|
8,838
|
|
|
$
|
8,934
|
|
|
$
|
3,446
|
|
|
$
|
6,379
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - Owner Occupied
|
6,726
|
|
|
2,178
|
|
|
3,594
|
|
|
5,772
|
|
|
339
|
|
|
7,985
|
|
||||||
Commercial - Investor Owned
|
19,864
|
|
|
185
|
|
|
16,577
|
|
|
16,762
|
|
|
3,400
|
|
|
10,500
|
|
||||||
Construction and Land Development
|
6,491
|
|
|
1,560
|
|
|
3,135
|
|
|
4,695
|
|
|
732
|
|
|
10,259
|
|
||||||
Residential
|
3,132
|
|
|
1,626
|
|
|
938
|
|
|
2,564
|
|
|
259
|
|
|
4,368
|
|
||||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
45,218
|
|
|
$
|
5,645
|
|
|
$
|
33,082
|
|
|
$
|
38,727
|
|
|
$
|
8,176
|
|
|
$
|
39,491
|
|
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Loans over 90 days past due and still accruing interest
|
|
Total
|
||||||||
Commercial & Industrial
|
$
|
3,384
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,384
|
|
Real Estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - Investor Owned
|
6,511
|
|
|
678
|
|
|
—
|
|
|
7,189
|
|
||||
Commercial - Owner Occupied
|
622
|
|
|
—
|
|
|
—
|
|
|
622
|
|
||||
Construction and Land Development
|
9,802
|
|
|
—
|
|
|
—
|
|
|
9,802
|
|
||||
Residential
|
569
|
|
|
—
|
|
|
—
|
|
|
569
|
|
||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
20,888
|
|
|
$
|
678
|
|
|
$
|
—
|
|
|
$
|
21,566
|
|
|
December 31, 2012
|
||||||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Loans over 90 days past due and still accruing interest
|
|
Total
|
||||||||
Commercial & Industrial
|
$
|
8,929
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
8,934
|
|
Real Estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - Investor Owned
|
16,762
|
|
|
—
|
|
|
—
|
|
|
16,762
|
|
||||
Commercial - Owner Occupied
|
5,772
|
|
|
—
|
|
|
—
|
|
|
5,772
|
|
||||
Construction and Land Development
|
3,260
|
|
|
1,435
|
|
|
—
|
|
|
4,695
|
|
||||
Residential
|
2,564
|
|
|
—
|
|
|
—
|
|
|
2,564
|
|
||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
37,287
|
|
|
$
|
1,440
|
|
|
$
|
—
|
|
|
$
|
38,727
|
|
|
Year ended December 31, 2013
|
|
Year ended December 31, 2012
|
||||||||||||||||||
(in thousands, except for number of loans)
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
||||||||||
Commercial & Industrial
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
5
|
|
|
$
|
5
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
1
|
|
|
207
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial - Investor Owned
|
1
|
|
|
678
|
|
|
678
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and Land Development
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,800
|
|
|
1,435
|
|
||||
Residential
|
2
|
|
|
2,308
|
|
|
2,308
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
4
|
|
|
$
|
3,193
|
|
|
$
|
3,193
|
|
|
2
|
|
|
$
|
1,805
|
|
|
$
|
1,440
|
|
|
Year ended December 31, 2013
|
|
Year ended December 31, 2012
|
||||||||||
(in thousands, except for number of loans)
|
Number of Loans
|
|
Recorded Balance
|
|
Number of Loans
|
|
Recorded Balance
|
||||||
Commercial & Industrial
|
—
|
|
|
$
|
—
|
|
|
2
|
|
|
$
|
166
|
|
Real Estate:
|
|
|
|
|
|
|
|
||||||
Commercial - Owner Occupied
|
1
|
|
|
192
|
|
|
—
|
|
|
—
|
|
||
Commercial - Investor Owned
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Construction and Land Development
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Residential
|
2
|
|
|
1,579
|
|
|
—
|
|
|
—
|
|
||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
3
|
|
|
$
|
1,771
|
|
|
2
|
|
|
$
|
166
|
|
|
December 31, 2013
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
229
|
|
|
$
|
—
|
|
|
$
|
229
|
|
|
$
|
1,041,347
|
|
|
$
|
1,041,576
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
—
|
|
|
428
|
|
|
428
|
|
|
341,203
|
|
|
341,631
|
|
|||||
Commercial - Investor Owned
|
—
|
|
|
6,132
|
|
|
6,132
|
|
|
431,556
|
|
|
437,688
|
|
|||||
Construction and Land Development
|
464
|
|
|
7,344
|
|
|
7,808
|
|
|
109,224
|
|
|
117,032
|
|
|||||
Residential
|
237
|
|
|
213
|
|
|
450
|
|
|
158,077
|
|
|
158,527
|
|
|||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
40,859
|
|
|
40,859
|
|
|||||
Total
|
$
|
930
|
|
|
$
|
14,117
|
|
|
$
|
15,047
|
|
|
$
|
2,122,266
|
|
|
$
|
2,137,313
|
|
|
December 31, 2012
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
962,870
|
|
|
$
|
962,884
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
1,352
|
|
|
2,081
|
|
|
3,433
|
|
|
329,809
|
|
|
333,242
|
|
|||||
Commercial - Investor Owned
|
—
|
|
|
4,045
|
|
|
4,045
|
|
|
482,422
|
|
|
486,467
|
|
|||||
Construction and Land Development
|
1,201
|
|
|
1,559
|
|
|
2,760
|
|
|
158,151
|
|
|
160,911
|
|
|||||
Residential
|
616
|
|
|
593
|
|
|
1,209
|
|
|
144,349
|
|
|
145,558
|
|
|||||
Consumer & Other
|
34
|
|
|
—
|
|
|
34
|
|
|
16,943
|
|
|
16,977
|
|
|||||
Total
|
$
|
3,217
|
|
|
$
|
8,278
|
|
|
$
|
11,495
|
|
|
$
|
2,094,544
|
|
|
$
|
2,106,039
|
|
•
|
Grades
1
,
2
, and
3
–
These grades include loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow and whose management team has experience and depth within their industry.
|
•
|
Grade
4
–
This grade includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
|
•
|
Grade
5
–
This grade includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
|
•
|
Grade
6
–
This grade includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the company is starting to reverse a negative trend or condition, or has recently been upgraded from a
7
,
8
, or
9
rating.
|
•
|
Grade
7
– Watch
credits are companies that have experienced financial setback of a nature that are not determined to be severe or influence ‘ongoing concern’ expectations. Borrowers within this category are expected to turnaround within a
12
-month period of time. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.
|
•
|
Grade
8
–
Substandard
credits will include those companies that are characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
|
•
|
Grade
9
–
Doubtful
credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. Borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on non-accrual.
|
|
December 31, 2013
|
||||||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Doubtful (9)
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
977,199
|
|
|
$
|
40,265
|
|
|
$
|
23,934
|
|
|
$
|
178
|
|
|
$
|
1,041,576
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
306,321
|
|
|
26,500
|
|
|
8,810
|
|
|
—
|
|
|
341,631
|
|
|||||
Commercial - Investor Owned
|
368,433
|
|
|
42,227
|
|
|
27,028
|
|
|
—
|
|
|
437,688
|
|
|||||
Construction and Land Development
|
87,812
|
|
|
17,175
|
|
|
11,582
|
|
|
463
|
|
|
117,032
|
|
|||||
Residential
|
143,613
|
|
|
8,240
|
|
|
6,674
|
|
|
—
|
|
|
158,527
|
|
|||||
Consumer & Other
|
40,852
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
40,859
|
|
|||||
Total
|
$
|
1,924,230
|
|
|
$
|
134,410
|
|
|
$
|
78,032
|
|
|
$
|
641
|
|
|
$
|
2,137,313
|
|
|
December 31, 2012
|
||||||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Doubtful (9)
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
912,766
|
|
|
$
|
29,524
|
|
|
$
|
18,546
|
|
|
$
|
2,048
|
|
|
$
|
962,884
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
290,850
|
|
|
26,336
|
|
|
15,898
|
|
|
158
|
|
|
333,242
|
|
|||||
Commercial - Investor Owned
|
389,886
|
|
|
64,707
|
|
|
31,874
|
|
|
—
|
|
|
486,467
|
|
|||||
Construction and Land Development
|
124,857
|
|
|
9,543
|
|
|
26,012
|
|
|
499
|
|
|
160,911
|
|
|||||
Residential
|
130,159
|
|
|
5,921
|
|
|
9,478
|
|
|
—
|
|
|
145,558
|
|
|||||
Consumer & Other
|
16,972
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
16,977
|
|
|||||
Total
|
$
|
1,865,490
|
|
|
$
|
136,036
|
|
|
$
|
101,808
|
|
|
$
|
2,705
|
|
|
$
|
2,106,039
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||
(in thousands)
|
Weighted-
Average
Risk Rating
|
Recorded
Investment
PCI Loans
|
|
Weighted-
Average
Risk Rating
|
Recorded
Investment
PCI Loans
|
||||
Real Estate Loans:
|
|
|
|
|
|
||||
Construction and land development
|
6.84
|
$
|
14,325
|
|
|
7.06
|
$
|
30,537
|
|
Commercial real estate - investor owned
|
6.81
|
48,146
|
|
|
6.08
|
57,602
|
|
||
Commercial real estate - owner occupied
|
6.75
|
32,525
|
|
|
6.65
|
47,140
|
|
||
Residential real estate
|
5.92
|
34,498
|
|
|
5.68
|
42,531
|
|
||
Total real estate loans
|
|
$
|
129,494
|
|
|
|
$
|
177,810
|
|
Commercial and industrial
|
6.87
|
9,271
|
|
|
6.57
|
22,034
|
|
||
Consumer and other
|
6.47
|
1,773
|
|
|
4.19
|
1,274
|
|
||
Portfolio loans
|
|
$
|
140,538
|
|
|
|
$
|
201,118
|
|
|
December 31, 2013
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
397
|
|
|
$
|
573
|
|
|
$
|
970
|
|
|
$
|
8,301
|
|
|
$
|
9,271
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
255
|
|
|
6,595
|
|
|
6,850
|
|
|
25,675
|
|
|
32,525
|
|
|||||
Commercial - Investor Owned
|
5,143
|
|
|
3,167
|
|
|
8,310
|
|
|
39,836
|
|
|
48,146
|
|
|||||
Construction and Land Development
|
32
|
|
|
4,198
|
|
|
4,230
|
|
|
10,095
|
|
|
14,325
|
|
|||||
Residential
|
639
|
|
|
5,276
|
|
|
5,915
|
|
|
28,583
|
|
|
34,498
|
|
|||||
Consumer & Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1,773
|
|
|
1,773
|
|
|||||
Total
|
$
|
6,466
|
|
|
$
|
19,809
|
|
|
$
|
26,275
|
|
|
$
|
114,263
|
|
|
$
|
140,538
|
|
|
December 31, 2012
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial & Industrial
|
$
|
319
|
|
|
$
|
3,925
|
|
|
$
|
4,244
|
|
|
$
|
17,790
|
|
|
$
|
22,034
|
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - Owner Occupied
|
887
|
|
|
5,144
|
|
|
6,031
|
|
|
41,109
|
|
|
47,140
|
|
|||||
Commercial - Investor Owned
|
308
|
|
|
665
|
|
|
973
|
|
|
56,629
|
|
|
57,602
|
|
|||||
Construction and Land Development
|
36
|
|
|
13,532
|
|
|
13,568
|
|
|
16,969
|
|
|
30,537
|
|
|||||
Residential
|
1,232
|
|
|
2,907
|
|
|
4,139
|
|
|
38,392
|
|
|
42,531
|
|
|||||
Consumer & Other
|
1
|
|
|
2
|
|
|
3
|
|
|
1,271
|
|
|
1,274
|
|
|||||
Total
|
$
|
2,783
|
|
|
$
|
26,175
|
|
|
$
|
28,958
|
|
|
$
|
172,160
|
|
|
$
|
201,118
|
|
(in thousands)
|
Contractual Cashflows
|
|
Less:
Non-accretable Difference
|
|
Less: Accretable Yield
|
|
Carrying Amount
|
||||||||
Balance January 1, 2013
|
$
|
386,966
|
|
|
$
|
118,627
|
|
|
$
|
78,768
|
|
|
$
|
189,571
|
|
Principal reductions and interest payments
|
(55,736
|
)
|
|
—
|
|
|
—
|
|
|
(55,736
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(25,320
|
)
|
|
25,320
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
20,358
|
|
|
(2,667
|
)
|
|
15,538
|
|
|
7,487
|
|
||||
Reductions due to disposals
|
(85,520
|
)
|
|
(28,522
|
)
|
|
(15,456
|
)
|
|
(41,542
|
)
|
||||
Balance December 31, 2013
|
$
|
266,068
|
|
|
$
|
87,438
|
|
|
$
|
53,530
|
|
|
$
|
125,100
|
|
|
|
|
|
|
|
|
|
||||||||
Balance January 1, 2012
|
$
|
618,791
|
|
|
$
|
256,481
|
|
|
$
|
63,335
|
|
|
$
|
298,975
|
|
Principal reductions and interest payments
|
(90,011
|
)
|
|
—
|
|
|
—
|
|
|
(90,011
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(29,673
|
)
|
|
29,673
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
(1,822
|
)
|
|
(72,454
|
)
|
|
62,059
|
|
|
8,573
|
|
||||
Reductions due to disposals
|
(139,992
|
)
|
|
(65,400
|
)
|
|
(16,953
|
)
|
|
(57,639
|
)
|
||||
Balance December 31, 2012
|
$
|
386,966
|
|
|
$
|
118,627
|
|
|
$
|
78,768
|
|
|
$
|
189,571
|
|
(in thousands)
|
December 31,
2013 |
|
December 31,
2012 |
||||
Balance at beginning of period
|
$
|
61,475
|
|
|
$
|
184,554
|
|
Adjustments not reflected in income:
|
|
|
|
||||
Cash received from the FDIC for covered assets
|
(10,981
|
)
|
|
(91,641
|
)
|
||
Cash received from the FDIC for acquisitions
|
—
|
|
|
(12,544
|
)
|
||
FDIC reimbursable losses, net
|
1,998
|
|
|
(4,025
|
)
|
||
Adjustments reflected in income:
|
|
|
|
||||
Amortization, net
|
(13,931
|
)
|
|
(15,376
|
)
|
||
Loan impairment
|
3,977
|
|
|
11,242
|
|
||
Reductions for payments on covered assets in excess of expected cash flows
|
(8,219
|
)
|
|
(10,735
|
)
|
||
Balance at end of period
|
$
|
34,319
|
|
|
$
|
61,475
|
|
•
|
Economic hedge of state tax credits.
In November 2008, the Company paid
$2.1 million
to enter into a series of interest rate caps in order to economically hedge changes in fair value of the State tax credits held for sale. In February 2010, the Company paid
$0.8 million
for an additional series of interest rate caps. See Note 20—Fair Value Measurements for further discussion of the fair value of the state tax credits.
|
|
|
|
Asset Derivatives
(Other Assets)
|
|
Liability Derivatives
(Other Liabilities)
|
||||||||||||||||||
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
|||||||||||||||||||
(in thousands)
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2013 |
|
December 31,
2012 |
||||||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate cap contracts
|
$
|
23,800
|
|
|
$
|
49,050
|
|
|
$
|
10
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Location of Gain or (Loss) Recognized in Operations on Derivative
|
Amount of Gain or (Loss) Recognized in Operations on Derivative
|
|||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
||||||
Interest rate cap contracts
|
Gain on state tax credits, net
|
$
|
(3
|
)
|
|
$
|
(80
|
)
|
|
$
|
(435
|
)
|
|
Interest rate swap contracts
|
Miscellaneous income
|
—
|
|
|
—
|
|
|
162
|
|
|
|
Asset Derivatives
(Other Assets)
|
|
Liability Derivatives
(Other Liabilities)
|
|||||||||||||||||||
|
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
||||||||||||||||||
(in thousands)
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2013 |
|
December 31,
2012 |
||||||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
$
|
185,213
|
|
|
$
|
126,962
|
|
|
$
|
990
|
|
|
$
|
1,741
|
|
|
$
|
990
|
|
|
$
|
1,979
|
|
|
Location of Gain or (Loss) Recognized in Operations on Derivative
|
Amount of Gain or (Loss) Recognized in Operations on Derivative
|
|||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
||||||
Interest rate swap contracts
|
Interest and fees on loans
|
$
|
(205
|
)
|
|
$
|
(447
|
)
|
|
$
|
(620
|
)
|
|
December 31,
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||
Land
|
$
|
3,103
|
|
|
$
|
3,263
|
|
Buildings and leasehold improvements
|
22,529
|
|
|
24,796
|
|
||
Furniture, fixtures and equipment
|
11,950
|
|
|
13,780
|
|
||
Capitalized software
|
1,375
|
|
|
1,100
|
|
||
|
38,957
|
|
|
42,939
|
|
||
Less accumulated depreciation and amortization
|
20,777
|
|
|
21,818
|
|
||
Total fixed assets
|
$
|
18,180
|
|
|
$
|
21,121
|
|
Year
|
|
Amount
|
||
2014
|
|
$
|
2,569
|
|
2015
|
|
2,316
|
|
|
2016
|
|
2,465
|
|
|
2017
|
|
2,070
|
|
|
2018
|
|
1,870
|
|
|
Thereafter
|
|
6,767
|
|
|
Total
|
|
$
|
18,057
|
|
(in thousands)
|
Years ended December 31,
|
||||||
2013
|
|
2012
|
|||||
Gross core deposit intangible balance, beginning of year
|
$
|
12,693
|
|
|
$
|
12,693
|
|
Accumulated amortization
|
(7,275
|
)
|
|
(5,287
|
)
|
||
Core deposit intangible, net, end of year
|
$
|
5,418
|
|
|
$
|
7,406
|
|
Year
|
Core Deposit Intangible
|
||
2014
|
$
|
1,254
|
|
2015
|
1,089
|
|
|
2016
|
924
|
|
|
2017
|
760
|
|
|
2018
|
595
|
|
|
After 2018
|
796
|
|
|
|
$
|
5,418
|
|
(in thousands)
|
$100,000
and Over
|
|
Other
|
|
Total
|
||||||
Less than 1 year
|
$
|
283,424
|
|
|
$
|
91,727
|
|
|
$
|
375,151
|
|
Greater than 1 year and less than 2 years
|
100,173
|
|
|
31,008
|
|
|
131,181
|
|
|||
Greater than 2 years and less than 3 years
|
51,163
|
|
|
23,090
|
|
|
74,253
|
|
|||
Greater than 3 years and less than 4 years
|
6,448
|
|
|
4,101
|
|
|
10,549
|
|
|||
Greater than 4 years and less than 5 years
|
34,336
|
|
|
7,443
|
|
|
41,779
|
|
|||
Greater than 5 years
|
—
|
|
|
2
|
|
|
2
|
|
|||
|
$
|
475,544
|
|
|
$
|
157,371
|
|
|
$
|
632,915
|
|
|
Amount
|
|
Maturity Date
|
|
Call Date
|
|
Interest Rate
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||||||||
EFSC Clayco Statutory Trust I
|
$
|
3,196
|
|
|
$
|
3,196
|
|
|
December 17, 2033
|
|
December 17, 2008
|
|
Floats @ 3MO LIBOR + 2.85%
|
EFSC Capital Trust II
|
5,155
|
|
|
5,155
|
|
|
June 17, 2034
|
|
June 17, 2009
|
|
Floats @ 3MO LIBOR + 2.65%
|
||
EFSC Statutory Trust III
|
11,341
|
|
|
11,341
|
|
|
December 15, 2034
|
|
December 15, 2009
|
|
Floats @ 3MO LIBOR + 1.97%
|
||
EFSC Clayco Statutory Trust II
|
4,124
|
|
|
4,124
|
|
|
September 15, 2035
|
|
September 15, 2010
|
|
Floats @ 3MO LIBOR + 1.83%
|
||
EFSC Statutory Trust IV
|
10,310
|
|
|
10,310
|
|
|
December 15, 2035
|
|
December 15, 2010
|
|
Floats @ 3MO LIBOR + 1.44%
|
||
EFSC Statutory Trust V
|
4,124
|
|
|
4,124
|
|
|
September 15, 2036
|
|
September 15, 2011
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VI
|
14,433
|
|
|
14,433
|
|
|
March 30, 2037
|
|
March 30, 2012
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VII
|
4,124
|
|
|
4,124
|
|
|
December 15, 2037
|
|
December 15, 2012
|
|
Floats @ 3MO LIBOR + 2.25%
|
||
EFSC Capital Trust VIII
|
5,774
|
|
|
25,774
|
|
|
December 15, 2038
|
|
December 15, 2013
|
|
Fixed @ 9%
|
||
Total trust preferred securities
|
$
|
62,581
|
|
|
$
|
82,581
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Bank subordinated notes
|
—
|
|
|
2,500
|
|
|
October 1, 2018
|
|
October 1, 2013
|
|
Fixed @ 10%
|
||
Total subordinated debentures
|
$
|
62,581
|
|
|
$
|
85,081
|
|
|
|
|
|
|
|
|
2013
|
|
2012
|
|||||||||
(in thousands)
|
Term
|
Outstanding Balance
|
Weighted Rate
|
|
Outstanding Balance
|
Weighted Rate
|
||||||
Long term non-amortizing fixed advance
|
2 - 3 years
|
—
|
|
—
|
%
|
|
10,000
|
|
4.53
|
%
|
||
Long term non-amortizing fixed advance
|
3 - 4 years
|
50,000
|
|
3.17
|
%
|
|
—
|
|
—
|
%
|
||
Long term non-amortizing fixed advance
|
4 - 5 years
|
—
|
|
—
|
%
|
|
70,000
|
|
3.37
|
%
|
||
Total Federal Home Loan Bank Advances
|
|
$
|
50,000
|
|
3.17
|
%
|
|
$
|
80,000
|
|
3.52
|
%
|
|
December 31,
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||
Securities sold under repurchase agreements
|
$
|
200,021
|
|
|
$
|
229,560
|
|
Secured borrowings
|
3,810
|
|
|
3,810
|
|
||
Total
|
203,831
|
|
|
233,370
|
|
||
|
|
|
|
||||
Average balance during the year
|
$
|
197,556
|
|
|
$
|
134,093
|
|
Maximum balance outstanding at any month-end
|
214,439
|
|
|
233,370
|
|
||
Average interest rate during the year
|
0.32
|
%
|
|
0.42
|
%
|
||
Average interest rate at December 31
|
0.31
|
%
|
|
0.49
|
%
|
|
December 31,
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||
Term Loan
|
$
|
10,500
|
|
|
$
|
11,700
|
|
|
|
|
|
||||
Average balance during the year
|
$
|
11,241
|
|
|
$
|
1,835
|
|
Maximum balance outstanding at any month-end
|
11,700
|
|
|
12,000
|
|
||
Weighted average interest rate during the year
|
3.52
|
%
|
|
3.50
|
%
|
||
Average interest rate at December 31
|
3.44
|
%
|
|
3.50
|
%
|
|
Actual
|
|
For Capital
Adequacy Purposes
|
|
To Be Well Capitalized
Under Applicable
Action Provisions
|
|||||||||||||||
(in thousands)
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
$
|
339,433
|
|
|
13.78
|
%
|
|
$
|
197,088
|
|
|
8.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Enterprise Bank & Trust
|
318,149
|
|
|
13.00
|
|
|
195,802
|
|
|
8.00
|
|
|
244,752
|
|
|
10.00
|
|
|||
Tier 1 Capital (to Risk Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
308,490
|
|
|
12.52
|
|
|
98,544
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|||
Enterprise Bank & Trust
|
287,405
|
|
|
11.74
|
|
|
97,901
|
|
|
4.00
|
|
|
146,851
|
|
|
6.00
|
|
|||
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
308,490
|
|
|
9.94
|
|
|
93,121
|
|
|
3.00
|
|
|
—
|
|
|
—
|
|
|||
Enterprise Bank & Trust
|
287,405
|
|
|
9.31
|
|
|
92,587
|
|
|
3.00
|
|
|
154,312
|
|
|
5.00
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
$
|
303,951
|
|
|
12.30
|
%
|
|
$
|
197,733
|
|
|
8.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Enterprise Bank & Trust
|
290,933
|
|
|
11.85
|
|
|
196,357
|
|
|
8.00
|
|
|
245,446
|
|
|
10.00
|
|
|||
Tier 1 Capital (to Risk Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
268,870
|
|
|
10.88
|
|
|
98,867
|
|
|
4.00
|
|
|
—
|
|
|
—
|
|
|||
Enterprise Bank & Trust
|
257,565
|
|
|
10.49
|
|
|
98,178
|
|
|
4.00
|
|
|
147,268
|
|
|
6.00
|
|
|||
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Enterprise Financial Services Corp
|
268,870
|
|
|
8.36
|
|
|
96,519
|
|
|
3.00
|
|
|
—
|
|
|
—
|
|
|||
Enterprise Bank & Trust
|
257,565
|
|
|
8.06
|
|
|
95,862
|
|
|
3.00
|
|
|
159,771
|
|
|
5.00
|
|
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Compensation expense
|
$
|
213
|
|
|
$
|
478
|
|
|
$
|
911
|
|
Intrinsic value of option exercises on date of exercise
|
$
|
300
|
|
|
$
|
327
|
|
|
$
|
132
|
|
Cash received from the exercise of stock options
|
$
|
2,040
|
|
|
$
|
1,291
|
|
|
$
|
889
|
|
(Dollars in thousands, except share data)
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
Outstanding at January 1, 2013
|
651,841
|
|
|
$
|
17.30
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(163,748
|
)
|
|
13.15
|
|
|
|
|
|
|||
Forfeited
|
(24,124
|
)
|
|
17.89
|
|
|
|
|
|
|||
Outstanding at December 31, 2013
|
463,969
|
|
|
$
|
18.73
|
|
|
4.6 years
|
|
$
|
782
|
|
Exercisable at December 31, 2013
|
426,469
|
|
|
$
|
19.47
|
|
|
4.5 years
|
|
$
|
405
|
|
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Compensation expense
|
$
|
1,142
|
|
|
$
|
658
|
|
|
$
|
555
|
|
Total fair value at vesting date
|
828
|
|
|
660
|
|
|
331
|
|
|||
Total unrecognized compensation cost for nonvested stock units
|
2,168
|
|
|
1,256
|
|
|
273
|
|
|||
Expected years to recognize unearned compensation
|
3.6 years
|
|
|
4.0 years
|
|
|
0.9 years
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
24,029
|
|
|
$
|
20,984
|
|
|
$
|
11,628
|
|
State and local
|
2,890
|
|
|
2,085
|
|
|
1,907
|
|
|||
Deferred
|
(9,943
|
)
|
|
(8,535
|
)
|
|
(733
|
)
|
|||
Total income tax expense
|
$
|
16,976
|
|
|
$
|
14,534
|
|
|
$
|
12,802
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Income tax expense at statutory rate
|
$
|
17,528
|
|
|
$
|
14,991
|
|
|
$
|
13,379
|
|
Increase (reduction) in income tax resulting from:
|
|
|
|
|
|
||||||
Tax-exempt income, net
|
(1,128
|
)
|
|
(853
|
)
|
|
(717
|
)
|
|||
State and local income taxes, net
|
1,314
|
|
|
1,232
|
|
|
994
|
|
|||
Bank-owned life insurance, net
|
(484
|
)
|
|
(353
|
)
|
|
(270
|
)
|
|||
Non-deductible expenses
|
222
|
|
|
326
|
|
|
335
|
|
|||
Change in estimated rate for deferred taxes
|
336
|
|
|
—
|
|
|
(1,180
|
)
|
|||
Tax benefits of LIHTC investments, net
|
(204
|
)
|
|
(211
|
)
|
|
(174
|
)
|
|||
Other, net
|
(608
|
)
|
|
(598
|
)
|
|
435
|
|
|||
Total income tax expense
|
$
|
16,976
|
|
|
$
|
14,534
|
|
|
$
|
12,802
|
|
|
Years ended December 31,
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
16,365
|
|
|
$
|
17,846
|
|
Asset purchase tax basis difference, net
|
16,238
|
|
|
18,399
|
|
||
Basis difference on other real estate
|
1,611
|
|
|
1,222
|
|
||
Deferred compensation
|
4,604
|
|
|
2,815
|
|
||
Goodwill and other intangible assets
|
10,799
|
|
|
12,657
|
|
||
Accrued compensation
|
2,046
|
|
|
1,700
|
|
||
Unrealized losses on securities available for sale
|
2,672
|
|
|
—
|
|
||
Other, net
|
796
|
|
|
115
|
|
||
Total deferred tax assets
|
$
|
55,131
|
|
|
$
|
54,754
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
FDIC loss guarantee receivable, net
|
$
|
12,280
|
|
|
$
|
23,259
|
|
Unrealized gains on securities available for sale
|
—
|
|
|
4,960
|
|
||
State tax credits held for sale, net of economic hedge
|
1,368
|
|
|
1,875
|
|
||
Core deposit intangibles
|
2,075
|
|
|
2,881
|
|
||
Total deferred tax liabilities
|
15,723
|
|
|
32,975
|
|
||
Net deferred tax asset
|
$
|
39,408
|
|
|
$
|
21,779
|
|
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Balance at beginning of year
|
$
|
1,148
|
|
|
$
|
1,057
|
|
|
$
|
4,003
|
|
Additions based on tax positions related to the current year
|
233
|
|
|
347
|
|
|
311
|
|
|||
Additions for tax positions of prior years
|
53
|
|
|
49
|
|
|
38
|
|
|||
Reductions for tax positions of prior years
|
—
|
|
|
—
|
|
|
(2,849
|
)
|
|||
Settlements or lapse of statute of limitations
|
(177
|
)
|
|
(305
|
)
|
|
(446
|
)
|
|||
Balance at end of year
|
$
|
1,257
|
|
|
$
|
1,148
|
|
|
$
|
1,057
|
|
(in thousands)
|
December 31,
2013 |
|
December 31,
2012 |
||||
Commitments to extend credit
|
$
|
804,420
|
|
|
$
|
722,325
|
|
Standby letters of credit
|
44,376
|
|
|
42,561
|
|
•
|
Level 1 Inputs
- Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
•
|
Level 2 Inputs
- Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
•
|
Level 3 Inputs
- Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
|
December 31, 2013
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
93,530
|
|
|
$
|
—
|
|
|
$
|
93,530
|
|
Obligations of states and political subdivisions
|
—
|
|
|
45,903
|
|
|
3,040
|
|
|
48,943
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
292,114
|
|
|
—
|
|
|
292,114
|
|
||||
Total securities available for sale
|
$
|
—
|
|
|
$
|
431,547
|
|
|
$
|
3,040
|
|
|
$
|
434,587
|
|
State tax credits held for sale
|
—
|
|
|
—
|
|
|
16,491
|
|
|
16,491
|
|
||||
Derivative financial instruments
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
432,547
|
|
|
$
|
19,531
|
|
|
$
|
452,078
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
990
|
|
|
$
|
—
|
|
|
$
|
990
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
990
|
|
|
$
|
—
|
|
|
$
|
990
|
|
|
December 31, 2012
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
152,368
|
|
|
$
|
—
|
|
|
$
|
152,368
|
|
Obligations of states and political subdivisions
|
—
|
|
|
49,954
|
|
|
3,049
|
|
|
53,003
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
434,841
|
|
|
—
|
|
|
434,841
|
|
||||
Total securities available for sale
|
$
|
—
|
|
|
$
|
637,163
|
|
|
$
|
3,049
|
|
|
$
|
640,212
|
|
Portfolio loans
|
—
|
|
|
12,605
|
|
|
—
|
|
|
12,605
|
|
||||
State tax credits held for sale
|
—
|
|
|
—
|
|
|
23,020
|
|
|
23,020
|
|
||||
Derivative financial instruments
|
—
|
|
|
1,754
|
|
|
—
|
|
|
1,754
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
651,522
|
|
|
$
|
26,069
|
|
|
$
|
677,591
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
1,979
|
|
|
$
|
—
|
|
|
$
|
1,979
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,979
|
|
|
$
|
—
|
|
|
$
|
1,979
|
|
•
|
Securities available for sale
. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. Fair values for Level 2 securities are based upon dealer quotes, market spreads, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions at the security level. At
December 31, 2013
, Level 3 securities available for sale consist primarily of
three
Auction Rate Securities that are valued based on the securities' estimated cash flows, yields of comparable securities, and live trading levels.
|
•
|
Portfolio Loans.
Certain fixed rate portfolio loans are accounted for as trading instruments and reported at fair value. Fair value on these loans is determined using a third party valuation model with observable Level 2 market data inputs.
|
•
|
State tax credits held for sale.
At
December 31, 2013
, of the
$48.5 million
of state tax credits held for sale on the condensed consolidated balance sheet, approximately
$16.5 million
were carried at fair value. The remaining
$32.0 million
of state tax credits were accounted for at cost. The Company elected not to account for the state tax credits purchased in
2012
and
2013
at fair value in order to limit the volatility of the fair value changes in our consolidated statements of operations.
|
•
|
Derivatives
. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps. In addition, the Company validates the counterparty quotations with third party valuation sources. Derivatives with negative fair values are included in Other liabilities in the consolidated balance sheets. Derivatives with positive fair value are included in Other assets in the consolidated balance sheets.
|
•
|
Purchases, sales, issuances and settlements
. There were no Level 3 purchases during the year ended
December 31, 2013
.
|
•
|
Transfers in and/or out of Level 3
. The transfer out of Level 3 is related to a newly issued mortgage-backed security purchased in the fourth quarter of 2011 which was originally priced using Level 3 assumptions. In the first quarter of 2012, a third party pricing service, utilizing Level 2 assumptions, became available as more data was available on the new security.
|
|
Securities available for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2013
|
|
2012
|
||||
Beginning balance
|
$
|
3,049
|
|
|
$
|
6,763
|
|
Total (losses) gains:
|
|
|
|
||||
Included in other comprehensive income
|
(9
|
)
|
|
22
|
|
||
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Purchases
|
—
|
|
|
—
|
|
||
Transfer in and/or out of Level 3
|
—
|
|
|
(3,736
|
)
|
||
Ending balance
|
$
|
3,040
|
|
|
$
|
3,049
|
|
|
|
|
|
||||
Change in unrealized (losses) gains relating to
assets still held at the reporting date |
$
|
(9
|
)
|
|
$
|
22
|
|
|
State tax credits held for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2013
|
|
2012
|
||||
Beginning balance
|
$
|
23,020
|
|
|
$
|
26,350
|
|
Total gains:
|
|
|
|
||||
Included in earnings
|
564
|
|
|
1,192
|
|
||
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Sales
|
(7,093
|
)
|
|
(4,522
|
)
|
||
Ending balance
|
$
|
16,491
|
|
|
$
|
23,020
|
|
|
|
|
|
||||
Change in unrealized gains relating to
assets still held at the reporting date |
$
|
(1,317
|
)
|
|
$
|
80
|
|
•
|
Impaired loans
. Impaired loans are included as Portfolio loans on the Company's consolidated balance sheets with amounts specifically reserved for credit impairment in the Allowance for loan losses. On a quarterly basis, fair value adjustments are recorded on impaired loans to account for (1) partial write-downs that are based on the current appraised or market-quoted value of the underlying collateral or (2) the full charge-off of the loan carrying value. In some cases, the properties for which market quotes or appraised values have been obtained are located in areas where comparable sales data is limited, outdated, or unavailable. In addition, the Company may adjust the valuations based on other relevant market conditions or information. Accordingly, fair value estimates, including those obtained from real estate brokers or other third-party consultants, for collateral-dependent impaired loans are classified in Level 3 of the valuation hierarchy.
|
•
|
Other Real Estate.
These assets are reported at the lower of the loan carrying amount at foreclosure or fair value. Fair value is based on third party appraisals of each property and the Company's judgment of other relevant market conditions. These are considered Level 3 inputs.
|
|
December 31, 2013
|
||||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Total (losses)
gains for the year ended December 31, 2013 |
||||||||||
Impaired loans
|
$
|
7,031
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,031
|
|
|
$
|
(10,378
|
)
|
Other real estate
|
7,849
|
|
|
—
|
|
|
—
|
|
|
7,849
|
|
|
(1,443
|
)
|
|||||
Total
|
$
|
14,880
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,880
|
|
|
$
|
(11,821
|
)
|
|
December 31, 2012
|
||||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Total (losses)
gains for the year ended December 31, 2012 |
||||||||||
Impaired loans
|
$
|
9,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,068
|
|
|
$
|
(15,276
|
)
|
Other real estate
|
11,749
|
|
|
—
|
|
|
—
|
|
|
11,749
|
|
|
(2,398
|
)
|
|||||
Total
|
$
|
20,817
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,817
|
|
|
$
|
(17,674
|
)
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
(in thousands)
|
Carrying Amount
|
|
Estimated fair value
|
|
Carrying Amount
|
|
Estimated fair value
|
||||||||
Balance sheet assets
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
19,573
|
|
|
$
|
19,573
|
|
|
$
|
21,906
|
|
|
$
|
21,906
|
|
Federal funds sold
|
76
|
|
|
76
|
|
|
51
|
|
|
51
|
|
||||
Interest-bearing deposits
|
196,220
|
|
|
196,220
|
|
|
95,413
|
|
|
95,413
|
|
||||
Securities available for sale
|
434,587
|
|
|
434,587
|
|
|
640,212
|
|
|
640,212
|
|
||||
Other investments, at cost
|
12,605
|
|
|
12,605
|
|
|
14,294
|
|
|
14,294
|
|
||||
Loans held for sale
|
1,834
|
|
|
1,834
|
|
|
11,792
|
|
|
11,792
|
|
||||
Derivative financial instruments
|
1,000
|
|
|
1,000
|
|
|
1,754
|
|
|
1,754
|
|
||||
Portfolio loans, net
|
2,235,124
|
|
|
2,232,134
|
|
|
2,261,280
|
|
|
2,267,038
|
|
||||
State tax credits, held for sale
|
48,457
|
|
|
52,159
|
|
|
61,284
|
|
|
66,822
|
|
||||
Accrued interest receivable
|
7,303
|
|
|
7,303
|
|
|
8,497
|
|
|
8,497
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet liabilities
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,534,953
|
|
|
2,540,822
|
|
|
2,658,851
|
|
|
2,669,113
|
|
||||
Subordinated debentures
|
62,581
|
|
|
39,358
|
|
|
85,081
|
|
|
65,840
|
|
||||
Federal Home Loan Bank advances
|
50,000
|
|
|
54,137
|
|
|
80,000
|
|
|
89,301
|
|
||||
Other borrowings
|
214,331
|
|
|
214,377
|
|
|
245,070
|
|
|
245,224
|
|
||||
Derivative financial instruments
|
990
|
|
|
990
|
|
|
1,979
|
|
|
1,979
|
|
||||
Accrued interest payable
|
957
|
|
|
957
|
|
|
1,282
|
|
|
1,282
|
|
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2013 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Portfolio loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,232,134
|
|
|
$
|
2,232,134
|
|
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
35,668
|
|
|
35,668
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
1,902,038
|
|
|
—
|
|
|
638,784
|
|
|
2,540,822
|
|
||||
Subordinated debentures
|
—
|
|
|
39,358
|
|
|
—
|
|
|
39,358
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
54,137
|
|
|
—
|
|
|
54,137
|
|
||||
Other borrowings
|
—
|
|
|
214,377
|
|
|
—
|
|
|
214,377
|
|
||||
|
|||||||||||||||
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2012 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Portfolio loans, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,266,834
|
|
|
$
|
2,266,834
|
|
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
43,802
|
|
|
43,802
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,079,141
|
|
|
—
|
|
|
589,972
|
|
|
2,669,113
|
|
||||
Subordinated debentures
|
—
|
|
|
65,840
|
|
|
—
|
|
|
65,840
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
89,301
|
|
|
—
|
|
|
89,301
|
|
||||
Other borrowings
|
—
|
|
|
245,224
|
|
|
—
|
|
|
245,224
|
|
|
At or for the years ended December 31,
|
||||||||||||||
(in thousands)
|
Banking
|
|
Wealth Management
|
|
Corporate and Intercompany
|
|
Total
|
||||||||
|
2013
|
||||||||||||||
Net interest income (expense)
|
$
|
138,701
|
|
|
$
|
(378
|
)
|
|
$
|
(3,171
|
)
|
|
$
|
135,152
|
|
Provision for loan losses
|
4,332
|
|
|
—
|
|
|
—
|
|
|
4,332
|
|
||||
Noninterest income
|
149
|
|
|
9,603
|
|
|
147
|
|
|
9,899
|
|
||||
Noninterest expense
|
78,021
|
|
|
7,476
|
|
|
5,142
|
|
|
90,639
|
|
||||
Income (loss) before income tax expense (benefit)
|
56,497
|
|
|
1,749
|
|
|
(8,166
|
)
|
|
50,080
|
|
||||
|
|
||||||||||||||
Total assets
|
3,051,256
|
|
|
101,026
|
|
|
17,915
|
|
|
3,170,197
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2012
|
||||||||||||||
Net interest income (expense)
|
$
|
146,726
|
|
|
$
|
(652
|
)
|
|
$
|
(3,777
|
)
|
|
$
|
142,297
|
|
Provision for loan losses
|
22,790
|
|
|
—
|
|
|
—
|
|
|
22,790
|
|
||||
Noninterest income
|
(834
|
)
|
|
9,506
|
|
|
412
|
|
|
9,084
|
|
||||
Noninterest expense
|
73,500
|
|
|
7,716
|
|
|
4,545
|
|
|
85,761
|
|
||||
Income (loss) before income tax expense (benefit)
|
49,602
|
|
|
1,138
|
|
|
(7,910
|
)
|
|
42,830
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total assets
|
3,195,096
|
|
|
112,020
|
|
|
18,670
|
|
|
3,325,786
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2011
|
||||||||||||||
Net interest income (expense)
|
$
|
118,063
|
|
|
$
|
(1,245
|
)
|
|
$
|
(4,133
|
)
|
|
$
|
112,685
|
|
Provision for loan losses
|
16,103
|
|
|
—
|
|
|
—
|
|
|
16,103
|
|
||||
Noninterest income
|
7,526
|
|
|
10,486
|
|
|
496
|
|
|
18,508
|
|
||||
Noninterest expense
|
66,548
|
|
|
7,236
|
|
|
3,081
|
|
|
76,865
|
|
||||
Income (loss) before income tax expense (benefit)
|
42,938
|
|
|
2,005
|
|
|
(6,718
|
)
|
|
38,225
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Total assets
|
3,278,328
|
|
|
90,068
|
|
|
9,383
|
|
|
3,377,779
|
|
|
December 31,
|
||||||
(in thousands)
|
2013
|
|
2012
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
15,969
|
|
|
$
|
8,080
|
|
Investment in Enterprise Bank & Trust
|
318,721
|
|
|
303,170
|
|
||
Investment in Enterprise Financial CDE, LLC
|
425
|
|
|
271
|
|
||
Other assets
|
18,537
|
|
|
19,048
|
|
||
Total assets
|
$
|
353,652
|
|
|
$
|
330,569
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Subordinated debentures
|
$
|
62,581
|
|
|
$
|
82,581
|
|
Notes payable
|
10,500
|
|
|
11,700
|
|
||
Accounts payable and other liabilities
|
866
|
|
|
543
|
|
||
Shareholders' equity
|
279,705
|
|
|
235,745
|
|
||
Total liabilities and shareholders' equity
|
$
|
353,652
|
|
|
$
|
330,569
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
$
|
10,000
|
|
|
$
|
15,000
|
|
|
$
|
—
|
|
Other
|
256
|
|
|
527
|
|
|
624
|
|
|||
Total income
|
10,256
|
|
|
15,527
|
|
|
624
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Interest expense-subordinated debentures
|
2,884
|
|
|
3,827
|
|
|
4,262
|
|
|||
Interest expense-notes payable
|
396
|
|
|
64
|
|
|
—
|
|
|||
Other expenses
|
5,142
|
|
|
5,462
|
|
|
3,935
|
|
|||
Total expenses
|
8,422
|
|
|
9,353
|
|
|
8,197
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) before taxes and equity in undistributed earnings of subsidiaries
|
1,834
|
|
|
6,174
|
|
|
(7,573
|
)
|
|||
|
|
|
|
|
|
||||||
Income tax benefit
|
3,394
|
|
|
3,739
|
|
|
2,568
|
|
|||
|
|
|
|
|
|
||||||
Net income (loss) before equity in undistributed earnings of subsidiaries
|
5,228
|
|
|
9,913
|
|
|
(5,005
|
)
|
|||
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
27,876
|
|
|
18,383
|
|
|
30,428
|
|
|||
Net income and comprehensive income
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2013
|
|
2012
|
|
2011
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Share-based compensation
|
5,049
|
|
|
2,537
|
|
|
1,466
|
|
|||
Net income of subsidiaries
|
(37,876
|
)
|
|
(33,383
|
)
|
|
(30,428
|
)
|
|||
Dividends from subsidiaries
|
10,000
|
|
|
15,000
|
|
|
—
|
|
|||
Excess tax (benefit) expense of share-based compensation
|
(222
|
)
|
|
(66
|
)
|
|
53
|
|
|||
Other, net
|
2,004
|
|
|
2,064
|
|
|
1,207
|
|
|||
Net cash provided by (used in) operating activities
|
12,059
|
|
|
14,448
|
|
|
(2,279
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Cash contributions to subsidiaries
|
—
|
|
|
—
|
|
|
(20,150
|
)
|
|||
Purchases of other investments
|
(761
|
)
|
|
(970
|
)
|
|
(1,114
|
)
|
|||
Proceeds from distributions on other investments
|
243
|
|
|
541
|
|
|
694
|
|
|||
Net cash used in investing activities
|
(518
|
)
|
|
(429
|
)
|
|
(20,570
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from notes payable
|
—
|
|
|
12,000
|
|
|
—
|
|
|||
Repayments of notes payable
|
(1,200
|
)
|
|
(300
|
)
|
|
—
|
|
|||
Debt issuance costs
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||
Cash dividends paid
|
(3,947
|
)
|
|
(3,757
|
)
|
|
(3,577
|
)
|
|||
Excess tax benefit (expense) of share-based compensation
|
222
|
|
|
66
|
|
|
(53
|
)
|
|||
Payments for the repurchase of preferred stock
|
—
|
|
|
(35,000
|
)
|
|
—
|
|
|||
Dividends paid on preferred stock
|
—
|
|
|
(1,711
|
)
|
|
(1,750
|
)
|
|||
Issuance of common stock
|
13
|
|
|
3
|
|
|
32,612
|
|
|||
Common stock repurchased
|
(1,006
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from the issuance of equity instruments
|
2,266
|
|
|
1,558
|
|
|
1,468
|
|
|||
Net cash (used in) provided by financing activities
|
(3,652
|
)
|
|
(27,186
|
)
|
|
28,700
|
|
|||
|
|
|
|
|
|
||||||
Net (decrease) increase in cash and cash equivalents
|
7,889
|
|
|
(13,167
|
)
|
|
5,851
|
|
|||
Cash and cash equivalents, beginning of year
|
8,080
|
|
|
21,247
|
|
|
15,396
|
|
|||
Cash and cash equivalents, end of year
|
$
|
15,969
|
|
|
$
|
8,080
|
|
|
$
|
21,247
|
|
|
2013
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
36,435
|
|
|
$
|
36,883
|
|
|
$
|
38,061
|
|
|
$
|
41,910
|
|
Interest expense
|
4,064
|
|
|
4,309
|
|
|
4,753
|
|
|
5,011
|
|
||||
Net interest income
|
32,371
|
|
|
32,574
|
|
|
33,308
|
|
|
36,899
|
|
||||
Provision for loan losses not covered under FDIC loss share
|
2,452
|
|
|
(652
|
)
|
|
(4,295
|
)
|
|
1,853
|
|
||||
Provision for loan losses covered under FDIC loss share
|
2,185
|
|
|
2,811
|
|
|
(2,278
|
)
|
|
2,256
|
|
||||
Net interest income after provision for loan losses
|
27,734
|
|
|
30,415
|
|
|
39,881
|
|
|
32,790
|
|
||||
Noninterest income
|
4,946
|
|
|
3,716
|
|
|
(1,677
|
)
|
|
2,914
|
|
||||
Noninterest expense
|
28,199
|
|
|
21,008
|
|
|
21,147
|
|
|
20,285
|
|
||||
Income before income tax expense
|
4,481
|
|
|
13,123
|
|
|
17,057
|
|
|
15,419
|
|
||||
Income tax expense
|
860
|
|
|
4,713
|
|
|
6,024
|
|
|
5,379
|
|
||||
Net income
|
$
|
3,621
|
|
|
$
|
8,410
|
|
|
$
|
11,033
|
|
|
$
|
10,040
|
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common shareholders
|
$
|
3,621
|
|
|
$
|
8,410
|
|
|
$
|
11,033
|
|
|
$
|
10,040
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.19
|
|
|
$
|
0.45
|
|
|
$
|
0.61
|
|
|
$
|
0.56
|
|
Diluted
|
0.18
|
|
|
0.44
|
|
|
0.58
|
|
|
0.53
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2012
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
45,346
|
|
|
$
|
42,874
|
|
|
$
|
40,029
|
|
|
$
|
37,215
|
|
Interest expense
|
5,295
|
|
|
5,390
|
|
|
5,896
|
|
|
6,586
|
|
||||
Net interest income
|
40,051
|
|
|
37,484
|
|
|
34,133
|
|
|
30,629
|
|
||||
Provision for loan losses not covered under FDIC loss share
|
5,916
|
|
|
1,048
|
|
|
75
|
|
|
1,718
|
|
||||
Provision for loan losses covered under FDIC loss share
|
653
|
|
|
10,889
|
|
|
206
|
|
|
2,285
|
|
||||
Net interest income after provision for loan losses
|
33,482
|
|
|
25,547
|
|
|
33,852
|
|
|
26,626
|
|
||||
Noninterest income
|
(3,576
|
)
|
|
7,832
|
|
|
845
|
|
|
3,983
|
|
||||
Noninterest expense
|
22,389
|
|
|
21,053
|
|
|
21,185
|
|
|
21,134
|
|
||||
Income before income tax expense
|
7,517
|
|
|
12,326
|
|
|
13,512
|
|
|
9,475
|
|
||||
Income tax expense
|
2,102
|
|
|
4,396
|
|
|
4,746
|
|
|
3,290
|
|
||||
Net income
|
$
|
5,415
|
|
|
$
|
7,930
|
|
|
$
|
8,766
|
|
|
$
|
6,185
|
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common shareholders
|
$
|
4,153
|
|
|
$
|
7,282
|
|
|
$
|
8,122
|
|
|
$
|
5,544
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.23
|
|
|
$
|
0.41
|
|
|
$
|
0.46
|
|
|
$
|
0.31
|
|
Diluted
|
0.23
|
|
|
0.39
|
|
|
0.44
|
|
|
0.31
|
|
Exhibit
No.
|
|
Description
|
|
|
|
3.1
|
|
Certificate of Incorporation of Registrant, (incorporated herein by reference to Exhibit 3.1 of Registrant's Registration Statement on Form S-1 filed on December 19, 1996 (File No. 333-14737)).
|
|
|
|
3.2
|
|
Amendment to the Certificates of Incorporation of Registrant (incorporated herein by reference to Exhibit 4.2 to Registrant's Registration Statement on Form S-8 filed on July 1, 1999 (File No. 333-82087)).
|
|
|
|
3.3
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 1999).
|
|
|
|
3.4
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 99.2 to Registrant's Current Report on Form 8-K filed on April 30, 2002).
|
|
|
|
3.5
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Form 14-A filed on November 20, 2008).
|
|
|
|
3.6
|
|
Certificate of Designations of Registrant for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, dated December 17, 2008 (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
3.7
|
|
Bylaws of Registrant, as amended, (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on October 2, 2007).
|
|
|
|
10.1.1*
|
|
Key Executive Employment Agreement dated effective as of July 1, 2008 by and between Registrant and Stephen P. Marsh (incorporated herein by reference to Exhibit 99.1 to Registrant's Current Report on Form 8-K filed on November 25, 2008), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.6 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
10.1.2*
|
|
Key Executive Employment Agreement dated effective as of December 1, 2004 by and between Registrant and Frank H. Sanfilippo (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on December 1, 2004), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.5 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
10.1.3*
|
|
Key Executive Employment Agreement dated effective as of September 24, 2008, by and between Registrant and Peter F. Benoist (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on September 30, 2008), amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.3 to Registrant's Current Report on Form 8-K filed on December 23, 2008), amended by that Second Amendment of Executive Employment Agreement dated as of March 25, 2013 (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on March 26, 2013), and amended by that Third Amendment of Executive Employment Agreement dated as of February 4, 2014 (filed herewith).
|
|
|
|
10.1.4*
|
|
Key Executive Employment Agreement dated effective as of October 16, 2002, by and between Registrant and Richard C. Leuck, and amended by that First Amendment of Executive Employment Agreement dated as of December 31, 2008 (incorporated herein by reference to Exhibit 10.1.4 to Registrant's Annual Report on Form 10-K filed on March 15, 2013).
|
|
|
|
10.1.5*
|
|
Executive Employment Agreement dated effective January 1, 2005 by and between Registrant and Scott R. Goodman, amended by that First Amendment of Executive Employment Agreement dated as of December 31, 2008 (incorporated herein by reference to Exhibit 10.1.5 to Registrant's Annual Report on Form 10-K filed on March 15, 2013), and amended by that Second Amendment of Executive Employment Agreement dated October 11, 2013 (filed herewith).
|
10.1.6*
|
|
Executive Employment Agreement dated September 13, 2013 by and between Registrant and Keene S. Turner (incorporated by reference herein to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed on November 12, 2013).
|
|
|
|
10.1.7*
|
|
Enterprise Financial Services Corp Deferred Compensation Plan I (incorporated herein by reference to Exhibit 10.1 of Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2000).
|
|
|
|
10.1.8*
|
|
Enterprise Financial Services Corp Amended and Restated Deferred Compensation Plan I dated effective as of December 31, 2008 (incorporated by reference to Exhibit 10.9 to Registrant's Report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
10.1.9*
|
|
Enterprise Financial Services Corp, Third Incentive Stock Option Plan (incorporated herein by reference to Exhibit 4.5 to Registrant's Registration Statement on Form S-8 filed on December 29, 1997 (File No. 333-43365)).
|
|
|
|
10.1.10*
|
|
Enterprise Financial Services Corp, Fourth Incentive Stock Option Plan (incorporated herein by reference to Registrant's 1998 Proxy Statement on Schedule 14A).
|
|
|
|
10.1.11*
|
|
Enterprise Financial Services Corp, Stock Plan for Non-Management Directors (incorporated herein by reference to Registrant's Proxy Statement on Schedule 14-A filed on March 7, 2006 and as amended on Schedule 14-A filed on April 23, 2012).
|
|
|
|
10.1.12*
|
|
Enterprise Financial Services Corp, 2002 Stock Incentive Plan, as amended (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Schedule 14A, filed on March 17, 2008).
|
|
|
|
10.1.13*
|
|
Enterprise Financial Services Corp, Annual Incentive Plan (incorporated herein by reference to Appendix C to Registrant's Proxy Statement on Schedule 14A, filed on March 7, 2006).
|
|
|
|
10.1.14*
|
|
Enterprise Financial Services Corp, Incentive Stock Purchase Plan (incorporated herein by reference to Exhibit 4.6 to Registrant's Registration Statement on Form S-8 filed on November 1, 2002 (File No. 333-100928)).
|
|
|
|
10.1.15*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 99.1 to Registrant's Current Report on Form 8-K filed on February 19, 2010);
|
|
|
|
10.1.16*
|
|
Enterprise Financial Services Corp, 2013 Stock Incentive Plan (incorporated herein by reference to Appendix A to Registrant's Proxy statement on Schedule 14A, filed on March 26, 2013).
|
|
|
|
10.1.17*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.2 to Registrant's Current Report on Form 10-Q filed on August 8, 2012);
|
|
|
|
10.1.18*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.3 to Registrant's Current Report on Form 10-Q filed on August 8, 2012);
|
|
|
|
10.2
|
|
Indenture dated December 12, 2008, by and between Registrant and Wilmington Trust Company (incorporated herein by reference to Exhibit 4.1 to Registrant's Current Report on Form 8-K filed on December 15, 2008).
|
|
|
|
10.3
|
|
Amended and Restated Declaration of Trust dated December 12, 2008, by and among Registrant, Wilmington Trust Company, and each of the Administrators named therein (incorporated herein by reference to Exhibit 4.2 to Registrant's Current Report on Form 8-K filed on December 15, 2008).
|
|
|
|
10.4
|
|
Guarantee dated December 12, 2008, by and between Registrant and Wilmington Trust Company (incorporated herein by reference to Exhibit 4.3 to Registrant's Current Report on Form 8-K filed on December 15, 2008).
|
|
|
|
10.5
|
|
First Amendment to Amended and Restated Declaration of Trust No. 2 dated January 9, 2009 by and among Registrant, Wilmington Trust Company and each of the Administrators named therein (incorporated herein by reference to Exhibit 10.23 to Registrant's Report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
10.6
|
|
Letter Agreement dated December 19, 2008, including Securities Purchase Agreement - Standard Terms incorporated by reference therein, by and between Registrant and the United States Department of the Treasury (incorporated herein by reference to Exhibit 99.1 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
10.7
|
|
Loan Sale Agreement dated July 9, 2010 by and between the Federal Deposit Insurance Corporation, as Receiver for Home National Bank, Blackwell, Oklahoma and Enterprise Bank & Trust (incorporated by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed on August 6, 2010.)
|
|
|
|
10.8
|
|
Purchase and Assumption Agreement dated January 7, 2011, by and between Enterprise Bank & Trust and the Federal Deposit Insurance Corporation as Receiver for Legacy Bank (incorporated by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q filed on May 10, 2011).
|
|
|
|
10.9
|
|
Purchase and Assumption Agreement dated August 12, 2011, by and between Enterprise Bank & Trust and the Federal Deposit Insurance Corporation as Receiver for The First National Bank of Olathe (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K/A filed on October 28, 2011).
|
|
|
|
10.10
|
|
Term Loan Agreement dated November 6, 2012 between US Bank National Association and Registrant (incorporated herein by reference to Exhibit 10.10 in Registrant's Annual Report on Form 10-K filed on March 15, 2013).
|
|
|
|
10.11
|
|
TARP Preferred Share Repurchase Agreement dated November 7, 2012 between the United States Department of the Treasury and Registrant (incorporated herein by reference to Exhibit 10.11 in Registrant's Annual Report on Form 10-K filed on March 15, 2013).
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends
|
|
|
|
21.1
|
|
Subsidiaries of Registrant.
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
24.1
|
|
Power of Attorney.
|
|
|
|
31.1
|
|
Chief Executive Officer's Certification required by Rule 13(a)-14(a).
|
|
|
|
31.2
|
|
Chief Financial Officer's Certification required by Rule 13(a)-14(a).
|
|
|
|
32.1
|
|
Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
/s/ Peter F. Benoist
|
Peter F. Benoist
|
Chief Executive Officer
|
|
Signatures
|
|
Title
|
/s/ Peter F. Benoist*
|
|
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
Peter F. Benoist
|
|
|
|
|
|
/s/ Keene S. Turner
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
Keene S. Turner
|
|
|
|
|
|
/s/ Mark G. Ponder
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
Mark G. Ponder
|
|
|
|
|
|
/s/ James J. Murphy, Jr.*
|
|
|
James J. Murphy, Jr.
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ Michael A. DeCola*
|
|
|
Michael A. DeCola
|
|
Director
|
|
|
|
/s/ William H. Downey*
|
|
|
William H. Downey
|
|
Director
|
|
|
|
/s/ John S. Eulich*
|
|
|
John S. Eulich
|
|
Director
|
|
|
|
/s/ Robert E. Guest, Jr.*
|
|
|
Robert E. Guest, Jr.
|
|
Director
|
|
|
|
/s/ Lewis A. Levey*
|
|
|
Lewis A. Levey
|
|
Director
|
|
|
|
/s/ Birch M. Mullins*
|
|
|
Birch M. Mullins
|
|
Director
|
|
|
|
/s/ Brenda D. Newberry*
|
|
|
Brenda D. Newberry
|
|
Director
|
|
|
|
/s/ John M. Tracy*
|
|
|
John M. Tracy
|
|
Director
|
|
|
|
/s/ Judith S. Heeter*
|
|
|
Judith S. Heeter
|
|
Director
|
|
|
|
/s/ Sandra A. Van Trease*
|
|
|
Sandra A. Van Trease
|
|
Director
|
|
|
|
2.
|
Section 6.2
of the Original Agreement is hereby amended to read in its entirety as follows:
|
3.
|
Except as expressly amended pursuant to this Amendment, the Original Agreement shall continue in full force and effect without modification.
|
4.
|
Capitalized terms not defined herein shall have the meaning given them in the Original Agreement unless the context clearly and unambiguously requires otherwise.
|
|
|
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Jim Murphy
|
|
|
|
|
Jim Murphy
|
|
|
|
|
Chairman of the Board
|
|
|
|
|
|
|
|
|
By:
|
/s/ Peter F. Benoist
|
|
|
|
|
Peter F. Benoist
|
|
|
|
|
|
ENTERPRISE BANK & TRUST
|
By: /s/ Peter F. Benoist
|
Title: President and CEO
|
|
|
EXECUTIVE:
|
/s/ Scott R. Goodman
|
Scott R. Goodman
|
|
Years ended December 31,
|
||||||||||||||||||
($ in thousands)
|
2013
|
|
2012
|
2011
|
2010
|
2009 (2)
|
2008
|
||||||||||||
Earnings (1):
|
|
|
|
|
|
|
|
||||||||||||
Income (loss) before income taxes
|
$
|
50,080
|
|
|
$
|
42,830
|
|
$
|
38,225
|
|
$
|
7,196
|
|
$
|
(48,544
|
)
|
$
|
12,125
|
|
Add: Fixed charges from below
|
18,137
|
|
|
28,002
|
|
33,950
|
|
35,597
|
|
51,356
|
|
60,458
|
|
||||||
Earnings including interest expense on deposits (a)
|
$
|
68,217
|
|
|
$
|
70,832
|
|
$
|
72,175
|
|
$
|
42,793
|
|
$
|
2,812
|
|
$
|
72,583
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less: interest expense on deposits
|
(11,142
|
)
|
|
(15,406
|
)
|
(21,658
|
)
|
(22,867
|
)
|
(30,203
|
)
|
(39,920
|
)
|
||||||
Earnings excluding interest expense on deposits (b)
|
$
|
57,075
|
|
|
$
|
55,426
|
|
$
|
50,517
|
|
$
|
19,926
|
|
$
|
(27,391
|
)
|
$
|
32,663
|
|
|
|
|
|
|
|
|
|
||||||||||||
Fixed charges (1):
|
|
|
|
|
|
|
|
||||||||||||
Interest on deposits
|
$
|
11,142
|
|
|
$
|
15,406
|
|
$
|
21,658
|
|
$
|
22,867
|
|
$
|
30,203
|
|
$
|
39,920
|
|
Interest on borrowings
|
6,995
|
|
|
7,761
|
|
8,497
|
|
9,544
|
|
18,642
|
|
20,418
|
|
||||||
TARP preferred stock dividends (pre-tax)
|
—
|
|
|
4,835
|
|
3,795
|
|
3,186
|
|
2,511
|
|
120
|
|
||||||
Fixed charges including interest on deposits (c)
|
$
|
18,137
|
|
|
$
|
28,002
|
|
$
|
33,950
|
|
$
|
35,597
|
|
$
|
51,356
|
|
$
|
60,458
|
|
|
|
|
|
|
|
|
|
||||||||||||
Less: interest expense on deposits
|
(11,142
|
)
|
|
(15,406
|
)
|
(21,658
|
)
|
(22,867
|
)
|
(30,203
|
)
|
(39,920
|
)
|
||||||
Fixed charges excluding interest expense on deposits (d)
|
$
|
6,995
|
|
|
$
|
12,596
|
|
$
|
12,292
|
|
$
|
12,730
|
|
$
|
21,153
|
|
$
|
20,538
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to combined fixed charges
|
|
|
|
|
|
|
|
||||||||||||
Excluding interest on deposits (b/d) (3)
|
8.16x
|
|
|
4.40x
|
|
4.11x
|
|
1.57x
|
|
-1.29x
|
|
1.59x
|
|
||||||
Including interest on deposits (a/c)
|
3.76x
|
|
|
2.53x
|
|
2.13x
|
|
1.20x
|
|
0.05x
|
|
1.20x
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
Ratio of earnings to combined fixed charges and preferred dividends:
|
|
|
|
|
|
|
|
||||||||||||
Excluding interest on deposits (b/d) (3)
|
8.16x
|
|
|
6.52x
|
|
5.50x
|
|
1.75x
|
|
-1.60x
|
|
1.59x
|
|
||||||
Including interest on deposits (a/c)
|
3.76x
|
|
|
2.85x
|
|
2.27x
|
|
1.22x
|
|
0.01x
|
|
1.20x
|
|
Company
|
|
State of Organization
|
Enterprise Financial Services Corp
|
|
Delaware
|
Enterprise Bank & Trust
|
|
Missouri
|
Enterprise Real Estate Mortgage Company, LLC
|
|
Missouri
|
Enterprise IHC, LLC
|
|
Missouri
|
Signature
|
Title
|
Date
|
|
|
|
/s/ Peter F. Benoist
|
Chief Executive Officer
and Director
|
March 13, 2014
|
Peter F. Benoist
|
||
|
|
|
/s/ James J. Murphy, Jr.
|
Chairman of the Board
|
March 13, 2014
|
James J. Murphy, Jr.
|
||
|
|
|
/s/ John S. Eulich
|
Director
|
March 13, 2014
|
John S. Eulich
|
||
|
|
|
/s/ William H. Downey
|
Director
|
March 13, 2014
|
William H. Downey
|
||
|
|
|
/s/ Robert E. Guest, Jr.
|
Director
|
March 13, 2014
|
Robert E. Guest, Jr.
|
||
|
|
|
/s/ Lewis A. Levey
|
Director
|
March 13, 2014
|
Lewis A. Levey
|
||
|
|
|
/s/ Birch M. Mullins
|
Director
|
March 13, 2014
|
Birch M. Mullins
|
||
|
|
|
/s/ John M. Tracy
|
Director
|
March 13, 2014
|
John M. Tracy
|
||
|
|
|
/s/ Sandra A. Van Trease
|
Director
|
March 13, 2014
|
Sandra A. Van Trease
|
||
|
|
|
/s/ Michael A. DeCola
|
Director
|
March 13, 2014
|
Michael A. DeCola
|
||
|
|
|
/s/ Brenda D. Newberry
|
Director
|
March 13, 2014
|
Brenda D. Newberry
|
||
|
|
|
/s/ Judith S. Heeter
|
Director
|
March 13, 2014
|
Judith S. Heeter
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Peter F. Benoist
|
Date:
|
March 17, 2014
|
Peter F. Benoist
|
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Keene S. Turner
|
Date:
|
March 17, 2014
|
Keene S. Turner
|
|
|
|
Chief Financial Officer
|
|
|