|
[X]
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
For the fiscal year ended December 31, 2015.
|
|
|
|
[ ]
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
|
|
|
|
|
|
Commission file number 001-15373
|
(Title of class)
|
(Name of each exchange on which registered)
|
Common Stock, par value $.01 per share
|
NASDAQ Global Select Market
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
PART I
|
|
|
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners, and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Signatures
|
|
•
|
Enterprise Value Lending/Senior Debt Financing. We support mid-market company mergers and acquisitions primarily for Midwest-based manufacturing companies. We market directly to targeted private equity firms and provide a combination of senior debt and mezzanine debt financing.
|
•
|
Life Insurance Premium Finance. We specialize in financing high-end whole life insurance premiums utilized in high net worth estate planning.
|
•
|
Tax Credit Related Lending. We are a secured lender on affordable housing projects funded through the use of Federal and Missouri State Low Income Housing tax credits. In addition, we provide leveraged and other loans on projects funded through the Department of the Treasury CDFI New Markets Tax Credit program. In 2011, 2013, 2014, and 2015, we were selected as one of the relatively few banks to be allocated to distribute New Markets Tax Credits. In this capacity, we have been responsible for allocating a total of
$183 million
of tax credits to clients and projects.
|
•
|
Tax Credit Brokerage. We acquire Missouri state tax credits from affordable housing development funds and sell the tax credits to clients and other individuals for tax planning purposes.
|
•
|
Enterprise Advisory Services. We have developed a proprietary deposit platform allowing registered investment advisory firms to offer FDIC insured cash deposits in addition to other investment products.
|
•
|
Enterprise Aircraft Finance. Beginning in 2016, we established a unit specializing in financing and leasing solutions for the acquisition of fixed and rotor wing aircraft.
|
•
|
reduced use of or demand for the client's products or services and, thus, reduced cash flow of the client to service the loan and other debt product as well as reduced value of the client as a going concern;
|
•
|
inability of the client to manage working capital, which could result in lower cash flow;
|
•
|
inaccurate or fraudulent reporting of our client's positions or financial statements;
|
•
|
economic downturns, political events, regulatory changes, litigation or acts of terrorism that affect the client's business, financial condition and prospects; and
|
•
|
our client's poor management of their business.
|
•
|
the ability to develop, maintain, and build upon long-term client relationships based on top quality service and high ethical standards;
|
•
|
the scope, relevance, and pricing of products and services offered to meet client needs and demands;
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
•
|
client satisfaction with our level of service; and/or
|
•
|
industry and general economic trends.
|
•
|
potential exposure to unknown or contingent liabilities of the target company;
|
•
|
exposure to potential asset quality issues of the target company;
|
•
|
difficulty and expense of integrating the operations and personnel of the target company;
|
•
|
potential disruption to our business;
|
•
|
potential diversion of our management's time and attention;
|
•
|
the possible loss of key employees and clients of the target company;
|
•
|
difficulty in estimating the value of the target company;
|
•
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short- and long-term;
|
•
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits; and/or
|
•
|
potential changes in banking or tax laws or regulations that may affect the target company.
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
|
•
|
failure to meet analysts' revenue or earnings estimates;
|
•
|
speculation in the press or investment community;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actions by institutional stockholders;
|
•
|
fluctuations in the stock prices and operating results of our competitors;
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
•
|
proposed or adopted regulatory changes or developments;
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; and/or
|
•
|
domestic and international economic factors unrelated to our performance.
|
|
2015
|
|
2014
|
||||||||||||||||||||||||||||
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
||||||||||||||||
Closing Price
|
$
|
28.35
|
|
|
$
|
25.17
|
|
|
$
|
22.77
|
|
|
$
|
20.66
|
|
|
$
|
19.73
|
|
|
$
|
16.72
|
|
|
$
|
18.06
|
|
|
$
|
20.07
|
|
High
|
30.73
|
|
|
25.46
|
|
|
23.35
|
|
|
20.93
|
|
|
20.23
|
|
|
18.95
|
|
|
20.93
|
|
|
20.65
|
|
||||||||
Low
|
24.18
|
|
|
22.03
|
|
|
19.68
|
|
|
18.80
|
|
|
16.38
|
|
|
16.70
|
|
|
17.02
|
|
|
17.67
|
|
||||||||
Cash dividends paid
on common shares |
0.0800
|
|
|
0.0700
|
|
|
0.0600
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
|
0.0525
|
|
Period
|
|
Total number of shares purchased (a)
|
|
Weighted-average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs (b)
|
|||||
October 1, 2015 through October 31, 2015
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2,000,000
|
|
November 1, 2015 through November 30, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000,000
|
|
|
December 1, 2015 through December 31, 2015
|
|
1,128
|
|
|
28.28
|
|
|
—
|
|
|
2,000,000
|
|
|
Total
|
|
1,128
|
|
|
|
|
—
|
|
|
|
|
Period Ending December 31,
|
|||||||||||
Index
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
||||||
Enterprise Financial Services Corp
|
100.00
|
|
143.75
|
|
129.19
|
|
204.47
|
|
199.82
|
|
290.32
|
|
NASDAQ Composite
|
100.00
|
|
99.21
|
|
116.82
|
|
163.75
|
|
188.03
|
|
201.40
|
|
SNL Bank $1B-$5B
|
100.00
|
|
91.20
|
|
112.45
|
|
163.52
|
|
170.98
|
|
191.39
|
|
|
Years ended December 31,
|
||||||||||||||||||
(in thousands, except per share and percentage data)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
132,779
|
|
|
$
|
131,754
|
|
|
$
|
153,289
|
|
|
$
|
165,464
|
|
|
$
|
142,840
|
|
Interest expense
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|
23,167
|
|
|
30,155
|
|
|||||
Net interest income
|
120,410
|
|
|
117,368
|
|
|
135,152
|
|
|
142,297
|
|
|
112,685
|
|
|||||
Provision (provision reversal) for portfolio loan losses
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|
8,757
|
|
|
13,300
|
|
|||||
Provision (provision reversal) for purchased credit impaired loan losses
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|
14,033
|
|
|
2,803
|
|
|||||
Noninterest income
|
20,675
|
|
|
16,631
|
|
|
9,899
|
|
|
9,084
|
|
|
18,508
|
|
|||||
Noninterest expense
|
82,226
|
|
|
87,463
|
|
|
90,639
|
|
|
85,761
|
|
|
76,865
|
|
|||||
Income before income taxes
|
58,401
|
|
|
41,044
|
|
|
50,080
|
|
|
42,830
|
|
|
38,225
|
|
|||||
Income tax expense
|
19,951
|
|
|
13,871
|
|
|
16,976
|
|
|
14,534
|
|
|
12,802
|
|
|||||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
$
|
25,423
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share
|
$
|
1.92
|
|
|
$
|
1.38
|
|
|
$
|
1.78
|
|
|
$
|
1.41
|
|
|
$
|
1.37
|
|
Diluted earnings per common share
|
1.89
|
|
|
1.35
|
|
|
1.73
|
|
|
1.37
|
|
|
1.34
|
|
|||||
Cash dividends paid on common shares
|
0.26
|
|
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|||||
Book value per common share
|
17.53
|
|
|
15.94
|
|
|
14.47
|
|
|
13.09
|
|
|
11.61
|
|
|||||
Tangible book value per common share
|
15.86
|
|
|
14.20
|
|
|
12.62
|
|
|
10.99
|
|
|
9.38
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
$
|
2,750,737
|
|
|
$
|
2,433,916
|
|
|
$
|
2,137,313
|
|
|
$
|
2,106,039
|
|
|
$
|
1,897,074
|
|
Allowance for loan losses (1)
|
33,441
|
|
|
30,185
|
|
|
27,289
|
|
|
34,330
|
|
|
37,989
|
|
|||||
Purchased credit impaired loans, net of the allowance for loan losses
|
64,583
|
|
|
83,693
|
|
|
125,100
|
|
|
189,571
|
|
|
298,975
|
|
|||||
Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||||
Other intangible assets, net
|
3,075
|
|
|
4,164
|
|
|
5,418
|
|
|
7,406
|
|
|
9,285
|
|
|||||
Total assets
|
3,608,483
|
|
|
3,277,003
|
|
|
3,170,197
|
|
|
3,325,786
|
|
|
3,377,779
|
|
|||||
Deposits
|
2,784,591
|
|
|
2,491,510
|
|
|
2,534,953
|
|
|
2,658,851
|
|
|
2,791,353
|
|
|||||
Subordinated debentures
|
56,807
|
|
|
56,807
|
|
|
62,581
|
|
|
85,081
|
|
|
85,081
|
|
|||||
Other borrowings
|
380,326
|
|
|
383,883
|
|
|
264,331
|
|
|
325,070
|
|
|
256,545
|
|
|||||
Shareholders' equity
|
350,829
|
|
|
316,241
|
|
|
279,705
|
|
|
235,745
|
|
|
239,565
|
|
|||||
Tangible common equity
|
317,420
|
|
|
281,743
|
|
|
243,953
|
|
|
198,005
|
|
|
166,653
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
$
|
2,520,734
|
|
|
$
|
2,255,180
|
|
|
$
|
2,097,920
|
|
|
$
|
1,953,427
|
|
|
$
|
1,819,536
|
|
Purchased credit impaired loans
|
87,940
|
|
|
119,504
|
|
|
168,662
|
|
|
243,359
|
|
|
232,363
|
|
|||||
Earning assets
|
3,163,339
|
|
|
2,921,978
|
|
|
2,875,765
|
|
|
2,909,532
|
|
|
2,766,240
|
|
|||||
Total assets
|
3,381,831
|
|
|
3,156,994
|
|
|
3,126,537
|
|
|
3,230,928
|
|
|
3,096,147
|
|
|||||
Interest-bearing liabilities
|
2,344,861
|
|
|
2,209,188
|
|
|
2,237,111
|
|
|
2,340,612
|
|
|
2,377,044
|
|
|||||
Shareholders' equity
|
335,095
|
|
|
301,756
|
|
|
259,106
|
|
|
252,464
|
|
|
213,650
|
|
|||||
Tangible common equity
|
301,165
|
|
|
266,655
|
|
|
222,186
|
|
|
185,252
|
|
|
161,887
|
|
(in thousands, except per share data)
|
For the Years ended December 31,
|
||||||||||
2015
|
|
2014
|
|
2013
|
|||||||
EARNINGS
|
|
|
|
|
|
||||||
Total interest income
|
$
|
132,779
|
|
|
$
|
131,754
|
|
|
$
|
153,289
|
|
Total interest expense
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|||
Net interest income
|
120,410
|
|
|
117,368
|
|
|
135,152
|
|
|||
Provision (provision reversal) for portfolio loans
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|||
Provision (provision reversal) for purchased credit impaired loans
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|||
Net interest income after provision for loan losses
|
119,952
|
|
|
111,876
|
|
|
130,820
|
|
|||
Total noninterest income
|
20,675
|
|
|
16,631
|
|
|
9,899
|
|
|||
Total noninterest expense
|
82,226
|
|
|
87,463
|
|
|
90,639
|
|
|||
Income before income tax expense
|
58,401
|
|
|
41,044
|
|
|
50,080
|
|
|||
Income tax expense
|
19,951
|
|
|
13,871
|
|
|
16,976
|
|
|||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
1.92
|
|
|
$
|
1.38
|
|
|
$
|
1.78
|
|
Diluted earnings per share
|
1.89
|
|
|
1.35
|
|
|
1.73
|
|
|||
|
|
|
|
|
|
||||||
Return on average assets
|
1.14
|
%
|
|
0.86
|
%
|
|
1.06
|
%
|
|||
Return on average common equity
|
11.47
|
%
|
|
9.01
|
%
|
|
12.78
|
%
|
|||
Return on average tangible common equity
|
12.77
|
%
|
|
10.19
|
%
|
|
14.90
|
%
|
|||
Net interest margin (fully tax equivalent)
|
3.86
|
%
|
|
4.07
|
%
|
|
4.78
|
%
|
|||
Efficiency ratio
|
58.28
|
%
|
|
65.27
|
%
|
|
62.49
|
%
|
|||
|
|
|
|
|
|
||||||
ASSET QUALITY
(1)
|
|
|
|
|
|
||||||
Net charge-offs
|
$
|
1,616
|
|
|
$
|
1,512
|
|
|
$
|
6,400
|
|
Nonperforming loans
|
9,100
|
|
|
22,244
|
|
|
20,840
|
|
|||
Classified assets
|
67,761
|
|
|
77,898
|
|
|
83,843
|
|
|||
Nonperforming loans to total loans
|
0.33
|
%
|
|
0.91
|
%
|
|
0.98
|
%
|
|||
Nonperforming assets to total assets (2)
|
0.48
|
%
|
|
0.74
|
%
|
|
0.90
|
%
|
|||
Allowance for loan losses to total loans
|
1.22
|
%
|
|
1.24
|
%
|
|
1.28
|
%
|
|||
Net charge-offs to average loans
|
0.06
|
%
|
|
0.07
|
%
|
|
0.31
|
%
|
|||
|
|
|
|
|
|
||||||
(1) Excludes PCI loans and related assets, except for their inclusion in total assets.
|
|||||||||||
(2) Other real estate from PCI loans included in Nonperforming assets beginning with the year ended December 31, 2015 due to termination of all existing FDIC loss share agreements.
|
•
|
The Company reported net income of
$38.5 million
for
2015
, compared to
$27.2 million
for
2014
. The Company reported diluted earnings per share of
$1.89
and
$1.35
in the same respective periods. The increase in net income over the prior year was primarily due to an increase in reversal of provision for PCI loan losses, an increase in noninterest income, and a decrease in noninterest expenses from lower legal expense on problem loans and expense management.
|
•
|
On a core basis
1
, net income was
$33.8 million
, or
$1.66
per share in
2015
, compared to
$26.0 million
, or
$1.29
per share in
2014
. The increase was primarily due to increases in earning asset balances, driving growth in core net interest income, combined with a reduction in noninterest expenses and increases in noninterest income from service charges on deposits and other fee income.
|
•
|
Net interest income
increased
$3.0 million
, or
3%
in
2015
from
2014
, due to strong portfolio loan growth during the year, offset by a decline in accelerations from PCI loans. On a core basis
1
, net interest income increased
$9.2 million
, or
9%
, when compared to the prior year due to strong portfolio loan growth and improvements in funding costs during 2015. The Company continues to manage its balance sheet to grow core net interest income and expects to maintain or improve core net interest margin over the coming quarters; however, pressure on funding costs and continued reductions in PCI loan balances could negate expected trends in core net interest margin.
|
•
|
Net interest margin declined
21
basis points to
3.86%
during
2015
, compared to
4.07%
in
2014
, largely due to lower accelerated cash flows from PCI loans. Core net interest margin
1
, defined as Net interest margin
|
•
|
Core noninterest income
1
, which includes the Company's wealth management revenue, service charges and other fees on deposit accounts, sales of other real estate, and state tax brokerage activity, increased
$1.0 million
compared to
2014
primarily due to an increase in service charges on deposit accounts.
|
•
|
Noninterest expenses
declined
$5.2 million
, or
6%
in
2015
from
2014
, and the Company's efficiency ratio improved to
58.3%
from
65.3%
when compared to the prior year. Core noninterest expenses
1
declined
$1.9 million
, or
2%
, when compared to the prior year, and the Core efficiency ratio improved to 58.2% from 64.5% when compared to the prior year, primarily due to growth in revenue.
|
•
|
The Company's Board approved three consecutive increases in the Company's quarterly cash dividend to $0.08 per common share for the fourth quarter of 2015, up from $0.0525 for the first quarter of 2015.
|
•
|
The Company's Board also authorized the repurchase of up to two million common shares, representing approximately 10% of the Company's currently outstanding shares. Shares may be bought back in open market or privately negotiated transactions over an indeterminate time period based on market and business conditions. During 2015, the Company did not repurchase any shares pursuant to this publicly announced program.
|
•
|
The Company received a $65 million allocation of New Markets Tax Credits ("NMTC"), which is the fourth allocation of NMTC received in the past five years, for a total of $183 million.
|
•
|
On December 7, 2015, the Company successfully completed early termination of all existing loss share agreements with the FDIC, resulting in a pretax charge of
$2.4 million
, or $0.07 per diluted share. The Company expects its future income to be positively impacted by no longer amortizing the FDIC loss share receivable or providing for further increases to the clawback liability, as well as recovering amounts greater than the carrying value of the formerly covered assets. The charge from the termination is expected to be earned back within the next year.
|
•
|
On March 14, 2014, the remaining $5.0 million, 9% coupon, trust preferred securities were converted to shares of common stock. As a result of this transaction, the Company reduced its subordinated debentures by $5.0 million and issued
0.3 million
shares of common stock.
|
•
|
On December 23, 2014, the Company prepaid $50.0 million of debt with the FHLB with a weighted average interest rate of 3.17%, and a maturity of 3 years, and incurred a prepayment penalty of $2.9 million before taxes.
|
•
|
Loans -
Loans totaled
$2.8 billion
at
December 31, 2015
, including
$74.8 million
of PCI loans. Portfolio loans excluding PCI loans
increased
$316.8 million
, or
13%
, from
December 31, 2014
. Commercial and industrial loans
increased
$219.8 million
, or
17%
, Consumer and other loans
increased
$38.3 million
, or
38%
, Construction and land development and Residential real estate loans
increased
$28.4 million
, or
9%
, and Commercial real estate
increased
$30.3 million
, or
4%
. See Item 8, Note 5 – Portfolio Loans for more information.
|
•
|
Deposits
– Total deposits at
December 31, 2015
were
$2.8 billion
,
an increase
of
$293.1 million
, or
12%
, from
December 31, 2014
, largely due to the Company's deposit gathering initiatives, offset slightly by reductions in higher cost time deposit balances.
|
•
|
Asset quality
– Nonperforming loans, including troubled debt restructurings, were
$9.1 million
at
December 31, 2015
, compared to
$22.2 million
at
December 31, 2014
. Nonperforming loans represented
0.33%
of Portfolio loans at
December 31, 2015
, versus
0.91%
at
December 31, 2014
. There were
$0.9 million
of portfolio loans 30-89 days delinquent and still accruing at
December 31, 2015
, as compared to
$1.9 million
at
December 31, 2014
.
|
|
For the Years ended December 31,
|
|||||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||||||||||||||
(in thousands)
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable portfolio loans (1)
|
$
|
2,486,369
|
|
|
$
|
102,562
|
|
|
4.12
|
%
|
|
$
|
2,223,835
|
|
|
$
|
93,604
|
|
|
4.21
|
%
|
|
$
|
2,058,086
|
|
|
$
|
94,428
|
|
|
4.59
|
%
|
Tax-exempt portfolio loans (2)
|
39,347
|
|
|
2,570
|
|
|
6.53
|
|
|
35,058
|
|
|
2,358
|
|
|
6.73
|
|
|
45,932
|
|
|
3,738
|
|
|
8.14
|
|
||||||
Purchased credit impaired loans
|
87,940
|
|
|
18,218
|
|
|
20.72
|
|
|
119,504
|
|
|
26,336
|
|
|
22.04
|
|
|
168,662
|
|
|
46,468
|
|
|
27.55
|
|
||||||
Total loans
|
2,613,656
|
|
|
123,350
|
|
|
4.72
|
|
|
2,378,397
|
|
|
122,298
|
|
|
5.14
|
|
|
2,272,680
|
|
|
144,634
|
|
|
6.36
|
|
||||||
Taxable investments in debt and equity securities
|
436,023
|
|
|
8,983
|
|
|
2.06
|
|
|
424,882
|
|
|
8,984
|
|
|
2.11
|
|
|
462,015
|
|
|
8,689
|
|
|
1.88
|
|
||||||
Non-taxable investments in debt and equity securities (2)
|
44,738
|
|
|
1,966
|
|
|
4.39
|
|
|
41,088
|
|
|
1,919
|
|
|
4.67
|
|
|
44,158
|
|
|
1,979
|
|
|
4.48
|
|
||||||
Short-term investments
|
68,922
|
|
|
211
|
|
|
0.31
|
|
|
77,611
|
|
|
187
|
|
|
0.24
|
|
|
96,912
|
|
|
210
|
|
|
0.22
|
|
||||||
Total securities and short-term investments
|
549,683
|
|
|
11,160
|
|
|
2.03
|
|
|
543,581
|
|
|
11,090
|
|
|
2.04
|
|
|
603,085
|
|
|
10,878
|
|
|
1.80
|
|
||||||
Total interest-earning assets
|
3,163,339
|
|
|
134,510
|
|
|
4.25
|
|
|
2,921,978
|
|
|
133,388
|
|
|
4.56
|
|
|
2,875,765
|
|
|
155,512
|
|
|
5.41
|
|
||||||
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and due from banks
|
50,017
|
|
|
|
|
|
|
29,680
|
|
|
|
|
|
|
17,315
|
|
|
|
|
|
||||||||||||
Other assets
|
212,710
|
|
|
|
|
|
|
250,985
|
|
|
|
|
|
|
276,443
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
(44,235
|
)
|
|
|
|
|
|
(45,649
|
)
|
|
|
|
|
|
(42,986
|
)
|
|
|
|
|
||||||||||||
Total assets
|
$
|
3,381,831
|
|
|
|
|
|
|
$
|
3,156,994
|
|
|
|
|
|
|
$
|
3,126,537
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing transaction accounts
|
$
|
512,272
|
|
|
$
|
1,149
|
|
|
0.22
|
%
|
|
$
|
311,974
|
|
|
$
|
653
|
|
|
0.21
|
%
|
|
$
|
232,010
|
|
|
$
|
461
|
|
|
0.20
|
%
|
Money market accounts
|
949,814
|
|
|
2,993
|
|
|
0.32
|
|
|
852,015
|
|
|
2,716
|
|
|
0.32
|
|
|
939,857
|
|
|
3,080
|
|
|
0.33
|
|
||||||
Savings
|
88,399
|
|
|
219
|
|
|
0.25
|
|
|
81,131
|
|
|
201
|
|
|
0.25
|
|
|
88,633
|
|
|
225
|
|
|
0.25
|
|
||||||
Certificates of deposit
|
496,449
|
|
|
6,051
|
|
|
1.22
|
|
|
586,220
|
|
|
6,917
|
|
|
1.18
|
|
|
578,562
|
|
|
7,376
|
|
|
1.27
|
|
||||||
Total interest-bearing deposits
|
2,046,934
|
|
|
10,412
|
|
|
0.51
|
|
|
1,831,340
|
|
|
10,487
|
|
|
0.57
|
|
|
1,839,062
|
|
|
11,142
|
|
|
0.61
|
|
||||||
Subordinated debentures
|
56,807
|
|
|
1,248
|
|
|
2.21
|
|
|
57,930
|
|
|
1,322
|
|
|
2.28
|
|
|
76,297
|
|
|
3,019
|
|
|
3.96
|
|
||||||
Other borrowed funds
|
241,120
|
|
|
709
|
|
|
0.29
|
|
|
319,918
|
|
|
2,577
|
|
|
0.81
|
|
|
321,752
|
|
|
3,976
|
|
|
1.24
|
|
||||||
Total interest-bearing liabilities
|
2,344,861
|
|
|
12,369
|
|
|
0.53
|
|
|
2,209,188
|
|
|
14,386
|
|
|
0.65
|
|
|
2,237,111
|
|
|
18,137
|
|
|
0.81
|
|
||||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
673,704
|
|
|
|
|
|
|
622,714
|
|
|
|
|
|
|
614,413
|
|
|
|
|
|
||||||||||||
Other liabilities
|
28,171
|
|
|
|
|
|
|
23,336
|
|
|
|
|
|
|
15,907
|
|
|
|
|
|
||||||||||||
Total liabilities
|
3,046,736
|
|
|
|
|
|
|
2,855,238
|
|
|
|
|
|
|
2,867,431
|
|
|
|
|
|
||||||||||||
Shareholders' equity
|
335,095
|
|
|
|
|
|
|
301,756
|
|
|
|
|
|
|
259,106
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders' equity
|
$
|
3,381,831
|
|
|
|
|
|
|
$
|
3,156,994
|
|
|
|
|
|
|
$
|
3,126,537
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
122,141
|
|
|
|
|
|
|
$
|
119,002
|
|
|
|
|
|
|
$
|
137,375
|
|
|
|
|||||||||
Net interest spread
|
|
|
|
|
3.72
|
%
|
|
|
|
|
|
3.91
|
%
|
|
|
|
|
|
4.60
|
%
|
||||||||||||
Net interest margin (tax equivalent)
|
|
|
|
|
3.86
|
%
|
|
|
|
|
|
4.07
|
%
|
|
|
|
|
|
4.78
|
%
|
(1)
|
Average balances include non-accrual loans. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately
$2.3 million
,
$0.9 million
, and
$1.5 million
for the years ended
December 31, 2015
,
2014
, and
2013
respectively.
|
(2)
|
Non-taxable income is presented on a fully tax-equivalent basis using a
38%
tax rate. The tax-equivalent adjustments were
$1.7 million
,
$1.6 million
, and
$2.2 million
for the years ended
December 31, 2015
,
2014
, and
2013
respectively.
|
|
2015 compared to 2014
|
|
2014 compared to 2013
|
||||||||||||||||||||
|
Increase (decrease) due to
|
|
Increase (decrease) due to
|
||||||||||||||||||||
(in thousands)
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
||||||||||||
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable portfolio loans
|
$
|
10,861
|
|
|
$
|
(1,903
|
)
|
|
$
|
8,958
|
|
|
$
|
7,295
|
|
|
$
|
(8,119
|
)
|
|
$
|
(824
|
)
|
Tax-exempt portfolio loans (3)
|
282
|
|
|
(70
|
)
|
|
212
|
|
|
(796
|
)
|
|
(584
|
)
|
|
(1,380
|
)
|
||||||
Purchased credit impaired loans
|
(6,616
|
)
|
|
(1,502
|
)
|
|
(8,118
|
)
|
|
(11,937
|
)
|
|
(8,195
|
)
|
|
(20,132
|
)
|
||||||
Taxable investments in debt and equity securities
|
233
|
|
|
(234
|
)
|
|
(1
|
)
|
|
(732
|
)
|
|
1,027
|
|
|
295
|
|
||||||
Non-taxable investments in debt and equity securities (3)
|
164
|
|
|
(117
|
)
|
|
47
|
|
|
(141
|
)
|
|
81
|
|
|
(60
|
)
|
||||||
Short-term investments
|
(23
|
)
|
|
47
|
|
|
24
|
|
|
(45
|
)
|
|
22
|
|
|
(23
|
)
|
||||||
Total interest-earning assets
|
$
|
4,901
|
|
|
$
|
(3,779
|
)
|
|
$
|
1,122
|
|
|
$
|
(6,356
|
)
|
|
$
|
(15,768
|
)
|
|
$
|
(22,124
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing transaction accounts
|
$
|
446
|
|
|
$
|
50
|
|
|
$
|
496
|
|
|
$
|
166
|
|
|
$
|
26
|
|
|
$
|
192
|
|
Money market accounts
|
308
|
|
|
(31
|
)
|
|
277
|
|
|
(282
|
)
|
|
(82
|
)
|
|
(364
|
)
|
||||||
Savings
|
18
|
|
|
1
|
|
|
19
|
|
|
(19
|
)
|
|
(5
|
)
|
|
(24
|
)
|
||||||
Certificates of deposit
|
(1,088
|
)
|
|
222
|
|
|
(866
|
)
|
|
97
|
|
|
(556
|
)
|
|
(459
|
)
|
||||||
Subordinated debentures
|
(27
|
)
|
|
(47
|
)
|
|
(74
|
)
|
|
(615
|
)
|
|
(1,082
|
)
|
|
(1,697
|
)
|
||||||
Borrowed funds
|
(522
|
)
|
|
(1,347
|
)
|
|
(1,869
|
)
|
|
(23
|
)
|
|
(1,376
|
)
|
|
(1,399
|
)
|
||||||
Total interest-bearing liabilities
|
(865
|
)
|
|
(1,152
|
)
|
|
(2,017
|
)
|
|
(676
|
)
|
|
(3,075
|
)
|
|
(3,751
|
)
|
||||||
Net interest income
|
$
|
5,766
|
|
|
$
|
(2,627
|
)
|
|
$
|
3,139
|
|
|
$
|
(5,680
|
)
|
|
$
|
(12,693
|
)
|
|
$
|
(18,373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Change in volume multiplied by yield/rate of prior period.
|
|||||||||||||||||||||||
(2) Change in yield/rate multiplied by volume of prior period.
|
|||||||||||||||||||||||
(3) Nontaxable income is presented on a fully-tax equivalent basis using a 38% tax rate.
|
|||||||||||||||||||||||
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.
|
|
For the Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Contractual interest income
|
$
|
5,426
|
|
|
$
|
7,408
|
|
|
$
|
11,121
|
|
Accelerated cash flows and other incremental accretion
|
12,792
|
|
|
18,930
|
|
|
35,347
|
|
|||
Estimated funding cost
|
(1,276
|
)
|
|
(1,404
|
)
|
|
(3,429
|
)
|
|||
Total net interest income
|
16,942
|
|
|
24,934
|
|
|
43,039
|
|
|||
Provision reversal (Provision) for loan losses
|
4,414
|
|
|
(1,083
|
)
|
|
(4,974
|
)
|
|||
Gain on sale of other real estate
|
107
|
|
|
445
|
|
|
1,071
|
|
|||
FDIC loss share termination
|
(2,436
|
)
|
|
—
|
|
|
—
|
|
|||
Change in FDIC loss share receivable
|
(5,030
|
)
|
|
(9,307
|
)
|
|
(18,173
|
)
|
|||
Change in FDIC clawback liability
|
(760
|
)
|
|
(1,201
|
)
|
|
(951
|
)
|
|||
Other expenses
|
(1,558
|
)
|
|
(2,928
|
)
|
|
(4,552
|
)
|
|||
PCI assets income before income tax expense
|
$
|
11,679
|
|
|
$
|
10,860
|
|
|
$
|
15,460
|
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||
Service charges on deposit accounts
|
$
|
7,923
|
|
|
$
|
7,181
|
|
|
$
|
6,825
|
|
|
$
|
742
|
|
|
$
|
356
|
|
Wealth management revenue
|
7,007
|
|
|
6,942
|
|
|
7,118
|
|
|
65
|
|
|
(176
|
)
|
|||||
Other service charges and fee income
|
3,241
|
|
|
2,953
|
|
|
2,717
|
|
|
288
|
|
|
236
|
|
|||||
Gain on state tax credits, net
|
2,720
|
|
|
2,252
|
|
|
2,503
|
|
|
468
|
|
|
(251
|
)
|
|||||
Gain on sale of other real estate - core
|
35
|
|
|
1,086
|
|
|
2,292
|
|
|
(1,051
|
)
|
|
(1,206
|
)
|
|||||
Miscellaneous income - core
|
4,649
|
|
|
4,134
|
|
|
3,207
|
|
|
515
|
|
|
927
|
|
|||||
Core noninterest income
(1)
|
25,575
|
|
|
24,548
|
|
|
24,662
|
|
|
1,027
|
|
|
(114
|
)
|
|||||
Change in FDIC loss share receivable
|
(5,030
|
)
|
|
(9,307
|
)
|
|
(18,173
|
)
|
|
4,277
|
|
|
8,866
|
|
|||||
Gain on sale of other real estate from PCI assets
|
107
|
|
|
445
|
|
|
1,071
|
|
|
(338
|
)
|
|
(626
|
)
|
|||||
Gain on sale of investment securities
|
23
|
|
|
—
|
|
|
1,295
|
|
|
23
|
|
|
(1,295
|
)
|
|||||
Closing fee
|
—
|
|
|
945
|
|
|
—
|
|
|
(945
|
)
|
|
945
|
|
|||||
Gain on sale of branches
|
—
|
|
|
—
|
|
|
1,044
|
|
|
—
|
|
|
(1,044
|
)
|
|||||
Total noninterest income
|
$
|
20,675
|
|
|
$
|
16,631
|
|
|
$
|
9,899
|
|
|
$
|
4,044
|
|
|
$
|
6,732
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption "Use of Non-GAAP Financial Measures."
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||
Core expenses (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee compensation and benefits - core
|
$
|
45,102
|
|
|
$
|
45,717
|
|
|
$
|
43,817
|
|
|
$
|
(615
|
)
|
|
$
|
1,900
|
|
Occupancy - core
|
6,474
|
|
|
6,420
|
|
|
7,166
|
|
|
54
|
|
|
(746
|
)
|
|||||
Data processing - core
|
4,229
|
|
|
4,214
|
|
|
3,865
|
|
|
15
|
|
|
349
|
|
|||||
Professional fees - core
|
3,401
|
|
|
3,815
|
|
|
4,777
|
|
|
(414
|
)
|
|
(962
|
)
|
|||||
FDIC and other insurance
|
2,790
|
|
|
2,884
|
|
|
3,244
|
|
|
(94
|
)
|
|
(360
|
)
|
|||||
Loan, legal, and other real estate expense - core
|
1,535
|
|
|
2,909
|
|
|
3,926
|
|
|
(1,374
|
)
|
|
(1,017
|
)
|
|||||
Other - core
|
13,941
|
|
|
13,410
|
|
|
14,941
|
|
|
531
|
|
|
(1,531
|
)
|
|||||
Core noninterest expense
(1)
|
77,472
|
|
|
79,369
|
|
|
81,736
|
|
|
(1,897
|
)
|
|
(2,367
|
)
|
|||||
FDIC loss share termination
|
2,436
|
|
|
—
|
|
|
—
|
|
|
2,436
|
|
|
—
|
|
|||||
FDIC clawback
|
760
|
|
|
1,201
|
|
|
951
|
|
|
(441
|
)
|
|
250
|
|
|||||
FHLB prepayment penalty
|
—
|
|
|
2,936
|
|
|
2,590
|
|
|
(2,936
|
)
|
|
346
|
|
|||||
Facilities disposal charge
|
—
|
|
|
1,004
|
|
|
797
|
|
|
(1,004
|
)
|
|
207
|
|
|||||
Other PCI related expenses
|
1,558
|
|
|
2,953
|
|
|
4,565
|
|
|
(1,395
|
)
|
|
(1,612
|
)
|
|||||
Total noninterest expense
|
$
|
82,226
|
|
|
$
|
87,463
|
|
|
$
|
90,639
|
|
|
$
|
(5,237
|
)
|
|
$
|
(3,176
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption "Use of Non-GAAP Financial Measures."
|
•
|
interest income on tax exempt mortgages and municipal bonds of
$1.0 million
.
|
•
|
release of reserves for uncertain tax positions due to remeasurement of
$0.4 million
.
|
•
|
interest income on tax exempt mortgages and municipal bonds of
$0.9 million
.
|
•
|
interest income on tax exempt mortgages and municipal bonds of
$1.2 million
.
|
•
|
decrease in the tax rate used for deferred tax assets of
$0.3 million
.
|
(in thousands)
|
December 31,
|
|
% Increase (Decrease)
|
||||||||||||||
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
|||||||||
Total cash and cash equivalents
|
$
|
94,157
|
|
|
$
|
100,696
|
|
|
$
|
210,569
|
|
|
(6.49
|
)%
|
|
(52.18
|
)%
|
Securities
|
495,484
|
|
|
446,131
|
|
|
434,587
|
|
|
11.06
|
%
|
|
2.66
|
%
|
|||
Portfolio loans
|
2,750,737
|
|
|
2,433,916
|
|
|
2,137,313
|
|
|
13.02
|
%
|
|
13.88
|
%
|
|||
Purchased credit impaired loans
|
64,583
|
|
|
83,693
|
|
|
125,100
|
|
|
(22.83
|
)%
|
|
(33.10
|
)%
|
|||
Total assets
|
3,608,483
|
|
|
3,277,003
|
|
|
3,170,197
|
|
|
10.12
|
%
|
|
3.37
|
%
|
|||
Deposits
|
2,784,591
|
|
|
2,491,510
|
|
|
2,534,953
|
|
|
11.76
|
%
|
|
(1.71
|
)%
|
|||
Total liabilities
|
3,257,654
|
|
|
2,960,762
|
|
|
2,890,492
|
|
|
10.03
|
%
|
|
2.43
|
%
|
|||
Total shareholders' equity
|
350,829
|
|
|
316,241
|
|
|
279,705
|
|
|
10.94
|
%
|
|
13.06
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(in thousands)
|
2015
|
|
2014
|
|
Change
|
|
% Change
|
|||||||
Enterprise value lending
|
$
|
350,266
|
|
|
$
|
213,973
|
|
|
$
|
136,293
|
|
|
63.7
|
%
|
C&I - general
|
732,186
|
|
|
687,975
|
|
|
44,211
|
|
|
6.4
|
%
|
|||
Life insurance premium financing
|
265,184
|
|
|
220,909
|
|
|
44,275
|
|
|
20.0
|
%
|
|||
Tax credits
|
136,691
|
|
|
141,630
|
|
|
(4,939
|
)
|
|
(3.5
|
)%
|
|||
CRE, Construction, and land development
|
932,084
|
|
|
884,632
|
|
|
47,452
|
|
|
5.4
|
%
|
|||
Residential
|
196,498
|
|
|
185,252
|
|
|
11,246
|
|
|
6.1
|
%
|
|||
Other
|
137,828
|
|
|
99,545
|
|
|
38,283
|
|
|
38.5
|
%
|
|||
Portfolio loans
|
2,750,737
|
|
|
2,433,916
|
|
|
316,821
|
|
|
13.0
|
%
|
|
% of portfolio
|
||||||||||||||||
2015
|
|
2014
|
|||||||||||||||
Portfolio Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Loans
|
|
Portfolio Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Loans
|
|||||||
Non Real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
54
|
%
|
|
5
|
%
|
|
53
|
%
|
|
52
|
%
|
|
4
|
%
|
|
50
|
%
|
Consumer and other
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
4
|
%
|
|
—
|
%
|
|
5
|
%
|
Total Non Real estate
|
59
|
%
|
|
5
|
%
|
|
58
|
%
|
|
56
|
%
|
|
4
|
%
|
|
55
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial - investor owned
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
4
|
%
|
|
20
|
%
|
|
5
|
%
|
|
5
|
%
|
|
23
|
%
|
|
6
|
%
|
Commercial office
|
4
|
%
|
|
12
|
%
|
|
5
|
%
|
|
5
|
%
|
|
10
|
%
|
|
5
|
%
|
Multi-family housing
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
Industrial/ Warehouse
|
3
|
%
|
|
1
|
%
|
|
3
|
%
|
|
3
|
%
|
|
6
|
%
|
|
3
|
%
|
Other
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
Total
|
15
|
%
|
|
34
|
%
|
|
16
|
%
|
|
16
|
%
|
|
41
|
%
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
11
|
%
|
|
19
|
%
|
|
11
|
%
|
|
13
|
%
|
|
16
|
%
|
|
13
|
%
|
Other
|
2
|
%
|
|
7
|
%
|
|
2
|
%
|
|
1
|
%
|
|
6
|
%
|
|
1
|
%
|
Total
|
13
|
%
|
|
26
|
%
|
|
13
|
%
|
|
14
|
%
|
|
22
|
%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
6
|
%
|
|
9
|
%
|
|
6
|
%
|
|
6
|
%
|
|
8
|
%
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor owned
|
1
|
%
|
|
6
|
%
|
|
1
|
%
|
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
Owner occupied
|
6
|
%
|
|
20
|
%
|
|
6
|
%
|
|
6
|
%
|
|
22
|
%
|
|
6
|
%
|
Total
|
7
|
%
|
|
26
|
%
|
|
7
|
%
|
|
8
|
%
|
|
25
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Real estate
|
41
|
%
|
|
95
|
%
|
|
42
|
%
|
|
44
|
%
|
|
96
|
%
|
|
45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
At December 31,
|
||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Allowance for portfolio loans, at beginning of period
|
$
|
30,185
|
|
|
$
|
27,289
|
|
|
$
|
34,330
|
|
|
$
|
37,989
|
|
|
$
|
42,759
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
(3,699
|
)
|
|
(3,738
|
)
|
|
(3,404
|
)
|
|
(3,233
|
)
|
|
(5,488
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
(702
|
)
|
|
(700
|
)
|
|
(4,991
|
)
|
|
(6,054
|
)
|
|
(2,429
|
)
|
|||||
Construction and land development
|
(350
|
)
|
|
(905
|
)
|
|
(896
|
)
|
|
(4,384
|
)
|
|
(10,627
|
)
|
|||||
Residential
|
(1,313
|
)
|
|
(48
|
)
|
|
(1,053
|
)
|
|
(1,605
|
)
|
|
(1,613
|
)
|
|||||
Consumer and other
|
(27
|
)
|
|
(165
|
)
|
|
(34
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
Total loans charged off
|
(6,091
|
)
|
|
(5,556
|
)
|
|
(10,378
|
)
|
|
(15,276
|
)
|
|
(20,162
|
)
|
|||||
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
1,796
|
|
|
1,768
|
|
|
1,776
|
|
|
578
|
|
|
583
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1,567
|
|
|
1,101
|
|
|
776
|
|
|
134
|
|
|
729
|
|
|||||
Construction and land development
|
674
|
|
|
806
|
|
|
488
|
|
|
695
|
|
|
415
|
|
|||||
Residential
|
337
|
|
|
334
|
|
|
939
|
|
|
1,451
|
|
|
303
|
|
|||||
Consumer and other
|
101
|
|
|
34
|
|
|
—
|
|
|
2
|
|
|
62
|
|
|||||
Total recoveries of loans
|
4,475
|
|
|
4,043
|
|
|
3,979
|
|
|
2,860
|
|
|
2,092
|
|
|||||
Net loan chargeoffs
|
(1,616
|
)
|
|
(1,513
|
)
|
|
(6,399
|
)
|
|
(12,416
|
)
|
|
(18,070
|
)
|
|||||
Provision (benefit) for loan losses
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|
8,757
|
|
|
13,300
|
|
|||||
Allowance for portfolio loans, at end of period
|
$
|
33,441
|
|
|
$
|
30,185
|
|
|
$
|
27,289
|
|
|
$
|
34,330
|
|
|
$
|
37,989
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for PCI loans, at beginning of period
|
$
|
15,410
|
|
|
$
|
15,438
|
|
|
$
|
11,547
|
|
|
$
|
1,635
|
|
|
$
|
—
|
|
Loans charged off
|
(25
|
)
|
|
(341
|
)
|
|
(522
|
)
|
|
(3,823
|
)
|
|
(1,168
|
)
|
|||||
Recoveries of loans
|
—
|
|
|
—
|
|
|
114
|
|
|
27
|
|
|
—
|
|
|||||
Other
|
(796
|
)
|
|
(770
|
)
|
|
(675
|
)
|
|
(325
|
)
|
|
—
|
|
|||||
Net loan chargeoffs
|
(821
|
)
|
|
(1,111
|
)
|
|
(1,083
|
)
|
|
(4,121
|
)
|
|
(1,168
|
)
|
|||||
Provision (benefit) for loan losses
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|
14,033
|
|
|
2,803
|
|
|||||
Allowance for PCI loans, at end of period
|
$
|
10,175
|
|
|
$
|
15,410
|
|
|
$
|
15,438
|
|
|
$
|
11,547
|
|
|
$
|
1,635
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance, at end of period
|
$
|
43,616
|
|
|
$
|
45,595
|
|
|
$
|
42,727
|
|
|
$
|
45,877
|
|
|
$
|
39,624
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans, average
|
$
|
2,520,734
|
|
|
$
|
2,255,180
|
|
|
$
|
2,097,920
|
|
|
$
|
1,953,427
|
|
|
$
|
1,819,536
|
|
Portfolio loans, ending
|
2,750,737
|
|
|
2,433,916
|
|
|
2,137,313
|
|
|
2,106,039
|
|
|
1,897,074
|
|
|||||
Net chargeoffs to average portfolio loans
|
0.06
|
%
|
|
0.07
|
%
|
|
0.31
|
%
|
|
0.64
|
%
|
|
0.99
|
%
|
|||||
Allowance for portfolio loan losses to loans
|
1.22
|
%
|
|
1.24
|
%
|
|
1.28
|
%
|
|
1.63
|
%
|
|
2.00
|
%
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||
(in thousands)
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|||||||||||||||
Commercial and industrial
|
$
|
22,056
|
|
54.0
|
%
|
|
$
|
16,983
|
|
52.0
|
%
|
|
$
|
12,246
|
|
48.7
|
%
|
|
$
|
10,064
|
|
45.7
|
%
|
|
$
|
11,945
|
|
40.2
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
6,453
|
|
28.0
|
%
|
|
7,517
|
|
30.4
|
%
|
|
10,696
|
|
36.5
|
%
|
|
14,595
|
|
38.9
|
%
|
|
13,048
|
|
42.8
|
%
|
|||||
Construction and land development
|
1,704
|
|
5.9
|
%
|
|
1,715
|
|
5.9
|
%
|
|
2,136
|
|
5.5
|
%
|
|
5,239
|
|
7.7
|
%
|
|
5,847
|
|
7.4
|
%
|
|||||
Residential
|
1,796
|
|
7.1
|
%
|
|
2,830
|
|
7.6
|
%
|
|
2,019
|
|
7.4
|
%
|
|
2,026
|
|
6.9
|
%
|
|
3,931
|
|
9.0
|
%
|
|||||
Consumer and other
|
1,432
|
|
5.0
|
%
|
|
1,140
|
|
4.1
|
%
|
|
192
|
|
1.9
|
%
|
|
31
|
|
0.8
|
%
|
|
14
|
|
0.6
|
%
|
|||||
Unallocated
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,375
|
|
|
|
3,204
|
|
|
||||||||||
Total allowance
|
$
|
33,441
|
|
100.0
|
%
|
|
$
|
30,185
|
|
100.0
|
%
|
|
$
|
27,289
|
|
100.0
|
%
|
|
$
|
34,330
|
|
100.0
|
%
|
|
$
|
37,989
|
|
100.0
|
%
|
(in thousands)
|
2015
|
|
Number of loans
|
|
2014
|
|
Number of loans
|
||||||||||||
Commercial and industrial
|
$
|
4,514
|
|
|
50
|
%
|
|
10
|
|
|
$
|
5,998
|
|
|
27
|
%
|
|
8
|
|
Commercial real estate
|
1,105
|
|
|
12
|
%
|
|
4
|
|
|
6,298
|
|
|
28
|
%
|
|
6
|
|
||
Construction and land development
|
2,800
|
|
|
31
|
%
|
|
4
|
|
|
6,866
|
|
|
31
|
%
|
|
6
|
|
||
Residential real estate
|
681
|
|
|
7
|
%
|
|
3
|
|
|
3,082
|
|
|
14
|
%
|
|
2
|
|
||
Consumer and other
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
||
Total
|
$
|
9,100
|
|
|
100
|
%
|
|
21
|
|
|
$
|
22,244
|
|
|
100
|
%
|
|
22
|
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Nonperforming loans beginning of period
|
$
|
22,244
|
|
|
$
|
20,840
|
|
Additions to nonaccrual loans
|
21,582
|
|
|
24,634
|
|
||
Additions to restructured loans
|
217
|
|
|
1,522
|
|
||
Chargeoffs
|
(6,213
|
)
|
|
(5,363
|
)
|
||
Other principal reductions
|
(25,813
|
)
|
|
(11,289
|
)
|
||
Moved to other real estate
|
(2,094
|
)
|
|
(5,332
|
)
|
||
Moved to performing
|
(823
|
)
|
|
(2,768
|
)
|
||
Nonperforming loans end of period
|
$
|
9,100
|
|
|
$
|
22,244
|
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Other real estate, beginning of period
|
$
|
7,840
|
|
|
$
|
23,252
|
|
Additions and expenses capitalized to prepare property for sale
|
8,248
|
|
|
9,869
|
|
||
Writedowns in value
|
(299
|
)
|
|
(2,778
|
)
|
||
Sales
|
(7,423
|
)
|
|
(22,503
|
)
|
||
Other real estate, end of period
|
$
|
8,366
|
|
|
$
|
7,840
|
|
|
December 31,
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
(in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Obligations of U.S. Government sponsored enterprises
|
$
|
99,008
|
|
|
19.3
|
%
|
|
$
|
91,827
|
|
|
19.8
|
%
|
|
$
|
93,530
|
|
|
20.9
|
%
|
Obligations of states and political subdivisions
|
56,532
|
|
|
11.0
|
%
|
|
49,457
|
|
|
10.7
|
%
|
|
48,943
|
|
|
10.9
|
%
|
|||
Agency mortgage-backed securities
|
339,944
|
|
|
66.3
|
%
|
|
304,847
|
|
|
65.9
|
%
|
|
292,114
|
|
|
65.4
|
%
|
|||
FHLB capital stock
|
8,344
|
|
|
1.6
|
%
|
|
9,924
|
|
|
2.1
|
%
|
|
6,711
|
|
|
1.5
|
%
|
|||
Other investments
|
9,111
|
|
|
1.8
|
%
|
|
7,113
|
|
|
1.5
|
%
|
|
5,894
|
|
|
1.3
|
%
|
|||
Total
|
$
|
512,939
|
|
|
100.0
|
%
|
|
$
|
463,168
|
|
|
100.0
|
%
|
|
$
|
447,192
|
|
|
100.0
|
%
|
|
Within 1 year
|
|
1 to 5 years
|
|
5 to 10 years
|
|
Over 10 years
|
|
No Stated Maturity
|
|
Total
|
||||||||||||||||||||||||
(in thousands)
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
—
|
|
—
|
%
|
|
99,008
|
|
1.54
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
99,008
|
|
1.54
|
%
|
||||||
Obligations of states and political subdivisions
|
3,225
|
|
3.88
|
%
|
|
28,307
|
|
4.10
|
%
|
|
21,732
|
|
3.55
|
%
|
|
3,268
|
|
1.29
|
%
|
|
—
|
|
—
|
%
|
|
56,532
|
|
3.71
|
%
|
||||||
Agency mortgage-backed securities
|
1,075
|
|
2.27
|
%
|
|
192,206
|
|
2.16
|
%
|
|
110,731
|
|
2.47
|
%
|
|
35,932
|
|
2.54
|
%
|
|
—
|
|
—
|
%
|
|
339,944
|
|
2.30
|
%
|
||||||
FHLB capital stock
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
8,344
|
|
1.48
|
%
|
|
8,344
|
|
1.48
|
%
|
||||||
Other investments
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
9,111
|
|
0.45
|
%
|
|
9,111
|
|
0.45
|
%
|
||||||
Total
|
$
|
4,300
|
|
3.48
|
%
|
|
$
|
319,521
|
|
2.14
|
%
|
|
$
|
132,463
|
|
2.65
|
%
|
|
$
|
39,200
|
|
2.44
|
%
|
|
$
|
17,455
|
|
0.94
|
%
|
|
$
|
512,939
|
|
2.25
|
%
|
|
For the year ended December 31,
|
|
% Increase (decrease)
|
||||||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||
Demand deposits
|
$
|
717,460
|
|
|
$
|
642,930
|
|
|
$
|
653,686
|
|
|
11.59
|
%
|
|
(1.65
|
)%
|
Interest-bearing transaction accounts
|
564,420
|
|
|
508,941
|
|
|
219,802
|
|
|
10.90
|
%
|
|
131.55
|
%
|
|||
Money market accounts
|
1,053,662
|
|
|
755,569
|
|
|
948,884
|
|
|
39.45
|
%
|
|
(20.37
|
)%
|
|||
Savings
|
92,861
|
|
|
78,718
|
|
|
79,666
|
|
|
17.97
|
%
|
|
(1.19
|
)%
|
|||
Certificates of deposit:
|
|
|
|
|
|
|
|
|
|
||||||||
$100 and over
|
256,760
|
|
|
377,544
|
|
|
475,544
|
|
|
(31.99
|
)%
|
|
(20.61
|
)%
|
|||
Other
|
99,428
|
|
|
127,808
|
|
|
$
|
157,371
|
|
|
(22.21
|
)%
|
|
(18.79
|
)%
|
||
Total deposits
|
$2,784,591
|
|
$2,491,510
|
|
$2,534,953
|
|
11.76
|
%
|
|
(1.71
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Non-time deposits / Total deposits
|
87
|
%
|
|
80
|
%
|
|
75
|
%
|
|
|
|
|
|||||
Demand deposits / Total deposits
|
26
|
%
|
|
26
|
%
|
|
26
|
%
|
|
|
|
|
(in thousands)
|
Total
|
||
Three months or less
|
$
|
76,448
|
|
Over three through six months
|
31,286
|
|
|
Over six through twelve months
|
62,201
|
|
|
Over twelve months
|
86,825
|
|
|
Total
|
$
|
256,760
|
|
•
|
Net income of
$38.5 million
,
|
•
|
Decrease in Other comprehensive income of
$1.5 million
from the change in unrealized gains on investment securities,
|
•
|
Dividends paid on common stock of
$5.3 million
.
|
1)
|
specific allocations based upon probable losses identified during a quarterly review of the loan portfolio,
|
2)
|
allocations based principally on the Company's risk rating formulas, and
|
3)
|
a qualitative adjustment based on other economic, environmental and portfolio factors.
|
•
|
changes in lending policies and procedures;
|
•
|
changes in business and economic conditions;
|
•
|
changes in the nature and volume of our loan portfolio;
|
•
|
changes in our lending department;
|
•
|
changes in volume and/or severity of past due loans;
|
•
|
changes in the quality of our loan review system;
|
•
|
changes in the value of underlying collateral related to loans;
|
•
|
existence and effect of concentrations of credit within our loan portfolio; and
|
•
|
other external factors such as asset quality trends (including trends in nonperforming loans expected to result from existing conditions), and related allowance metrics of our peers.
|
|
For the Years ended
|
||||||||||
(in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
CORE PERFORMANCE MEASURES
|
|||||||||||
Net interest income
|
$
|
120,410
|
|
|
$
|
117,368
|
|
|
$
|
135,152
|
|
Less: Incremental accretion income
|
12,792
|
|
|
18,930
|
|
|
35,347
|
|
|||
Core net interest income
|
107,618
|
|
|
98,438
|
|
|
99,805
|
|
|||
|
|
|
|
|
|
||||||
Total noninterest income
|
20,675
|
|
|
16,631
|
|
|
9,899
|
|
|||
Less: Change in FDIC loss share receivable
|
(5,030
|
)
|
|
(9,307
|
)
|
|
(18,173
|
)
|
|||
Less: Gain on sale of other real estate from PCI loans
|
107
|
|
|
445
|
|
|
1,071
|
|
|||
Less: Gain on sale of branches
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
Less: Gain on sale of investment securities
|
23
|
|
|
—
|
|
|
1,295
|
|
|||
Less: Closing fee
|
—
|
|
|
945
|
|
|
—
|
|
|||
Core noninterest income
|
25,575
|
|
|
24,548
|
|
|
24,662
|
|
|||
|
|
|
|
|
|
||||||
Total core revenue
|
133,193
|
|
|
122,986
|
|
|
124,467
|
|
|||
|
|
|
|
|
|
||||||
Provision (provision reversal) for portfolio loans
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|||
|
|
|
|
|
|
||||||
Total noninterest expense
|
82,226
|
|
|
87,463
|
|
|
90,639
|
|
|||
Less: FDIC clawback
|
760
|
|
|
1,201
|
|
|
951
|
|
|||
Less: FDIC loss share termination
|
2,436
|
|
|
—
|
|
|
—
|
|
|||
Less: Other PCI expenses
|
1,558
|
|
|
2,953
|
|
|
4,565
|
|
|||
Less: FHLB prepayment penalty
|
—
|
|
|
2,936
|
|
|
2,590
|
|
|||
Less: Facilities disposal charge
|
—
|
|
|
1,004
|
|
|
797
|
|
|||
Core noninterest expense
|
77,472
|
|
|
79,369
|
|
|
81,736
|
|
|||
|
|
|
|
|
|
||||||
Core income before income tax expense
|
50,849
|
|
|
39,208
|
|
|
43,373
|
|
|||
|
|
|
|
|
|
||||||
Total income tax expense
|
19,951
|
|
|
13,871
|
|
|
16,976
|
|
|||
Less: Income tax expense of PCI assets
|
2,893
|
|
|
706
|
|
|
2,569
|
|
|||
Core income tax expense
|
17,058
|
|
|
13,165
|
|
|
14,407
|
|
|||
Core net income
|
$
|
33,791
|
|
|
$
|
26,043
|
|
|
$
|
28,966
|
|
|
|
|
|
|
|
||||||
Core earnings per share
|
$
|
1.66
|
|
|
$
|
1.29
|
|
|
$
|
1.47
|
|
Core efficiency ratio
|
58.17
|
%
|
|
64.53
|
%
|
|
65.67
|
%
|
|||
Core return on average assets
|
1.00
|
%
|
|
0.82
|
%
|
|
0.93
|
%
|
|||
Core return on average common equity
|
10.08
|
%
|
|
8.63
|
%
|
|
11.18
|
%
|
|||
Core return on average tangible common equity
|
11.22
|
%
|
|
9.77
|
%
|
|
13.04
|
%
|
(in thousands)
|
For the Years ended December 31,
|
||||||||||
2015
|
|
2014
|
|
2013
|
|||||||
Net interest income (fully tax equivalent)
|
$
|
122,141
|
|
|
$
|
119,002
|
|
|
$
|
137,375
|
|
Less: Incremental accretion income
|
12,792
|
|
|
18,930
|
|
|
35,347
|
|
|||
Core net interest income (fully tax equivalent)
|
$
|
109,349
|
|
|
$
|
100,072
|
|
|
$
|
102,028
|
|
|
|
|
|
|
|
||||||
Average earning assets
|
$
|
3,163,339
|
|
|
$
|
2,921,978
|
|
|
$
|
2,875,765
|
|
Reported net interest margin (fully tax equivalent)
|
3.86
|
%
|
|
4.07
|
%
|
|
4.78
|
%
|
|||
Core net interest margin (fully tax equivalent)
|
3.46
|
%
|
|
3.42
|
%
|
|
3.55
|
%
|
|
For the Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Total shareholders' equity
|
$
|
350,829
|
|
|
$
|
316,241
|
|
|
$
|
279,705
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets
|
3,075
|
|
|
4,164
|
|
|
5,418
|
|
|||
Tangible common equity
|
$
|
317,420
|
|
|
$
|
281,743
|
|
|
$
|
243,953
|
|
|
|
|
|
|
|
||||||
Total assets
|
$
|
3,608,483
|
|
|
$
|
3,277,003
|
|
|
$
|
3,170,197
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets
|
3,075
|
|
|
4,164
|
|
|
5,418
|
|
|||
Tangible assets
|
$
|
3,575,074
|
|
|
$
|
3,242,505
|
|
|
$
|
3,134,445
|
|
|
|
|
|
|
|
||||||
Tangible common equity to tangible assets
|
8.88
|
%
|
|
8.69
|
%
|
|
7.78
|
%
|
|
For the Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Total shareholders' equity
|
$
|
350,829
|
|
|
$
|
316,241
|
|
|
$
|
279,705
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets, net of deferred tax liabilities
1
|
759
|
|
|
4,164
|
|
|
5,418
|
|
|||
Less: Unrealized gains; (Plus:) Unrealized losses
|
218
|
|
|
1,681
|
|
|
(4,380
|
)
|
|||
Plus: Qualifying trust preferred securities
|
55,100
|
|
|
55,100
|
|
|
60,100
|
|
|||
Plus: Other
|
58
|
|
|
59
|
|
|
57
|
|
|||
Tier 1 capital
|
374,676
|
|
|
335,221
|
|
|
308,490
|
|
|||
Less: Qualifying trust preferred securities
|
55,100
|
|
|
55,100
|
|
|
60,100
|
|
|||
Less: Other
1
|
23
|
|
|
—
|
|
|
—
|
|
|||
Common equity tier 1 capital
|
$
|
319,553
|
|
|
$
|
280,121
|
|
|
$
|
248,390
|
|
|
|
|
|
|
|
||||||
Total risk weighted assets determined in accordance with prescribed regulatory requirements
|
$
|
3,530,521
|
|
|
$
|
2,760,729
|
|
|
$
|
2,463,605
|
|
|
|
|
|
|
|
||||||
Common equity tier 1 to risk weighted assets
|
9.05
|
%
|
|
10.15
|
%
|
|
10.08
|
%
|
|||
|
|
|
|
|
|
||||||
1
Beginning January 1, 2015, the implementation of revised regulatory capital guidelines under Basel III has resulted in differences in these items when compared to prior periods.
|
|
Page Number
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets at December 31, 2015 and 2014
|
|
|
|
Consolidated Statements of Operations for the years ended
December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2015, 2014, and 2013 |
|
|
|
Consolidated Statements of Shareholders' Equity for the years ended
December 31, 2015, 2014, and 2013
|
|
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2015, 2014, and 2013
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
(in thousands, except share and per share data)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
47,935
|
|
|
$
|
42,903
|
|
Federal funds sold
|
91
|
|
|
35
|
|
||
Interest-earning deposits (including $1,320 and $980 pledged as collateral, respectively)
|
46,131
|
|
|
57,758
|
|
||
Total cash and cash equivalents
|
94,157
|
|
|
100,696
|
|
||
Interest-earning deposits greater than 90 days
|
1,000
|
|
|
5,300
|
|
||
Securities available for sale
|
451,770
|
|
|
400,146
|
|
||
Securities held to maturity
|
43,714
|
|
|
45,985
|
|
||
Loans held for sale
|
6,598
|
|
|
4,033
|
|
||
Portfolio loans
|
2,750,737
|
|
|
2,433,916
|
|
||
Less: Allowance for loan losses
|
33,441
|
|
|
30,185
|
|
||
Portfolio loans, net
|
2,717,296
|
|
|
2,403,731
|
|
||
Purchased credit impaired loans, net of the allowance for loan losses ($10,175 and $15,410, respectively)
|
64,583
|
|
|
83,693
|
|
||
Total loans, net
|
2,781,879
|
|
|
2,487,424
|
|
||
Other real estate
|
8,366
|
|
|
1,896
|
|
||
Other real estate covered under FDIC loss share
|
—
|
|
|
5,944
|
|
||
Other investments, at cost
|
17,455
|
|
|
17,037
|
|
||
Fixed assets, net
|
14,842
|
|
|
14,753
|
|
||
Accrued interest receivable
|
8,399
|
|
|
7,956
|
|
||
State tax credits, held for sale, including $5,941 and $11,689 carried at fair value, respectively
|
45,850
|
|
|
38,309
|
|
||
FDIC loss share receivable
|
—
|
|
|
15,866
|
|
||
Goodwill
|
30,334
|
|
|
30,334
|
|
||
Intangible assets, net
|
3,075
|
|
|
4,164
|
|
||
Other assets
|
101,044
|
|
|
97,160
|
|
||
Total assets
|
$
|
3,608,483
|
|
|
$
|
3,277,003
|
|
|
|
|
|
||||
Liabilities and Shareholders' equity
|
|
|
|
||||
Demand deposits
|
$
|
717,460
|
|
|
$
|
642,930
|
|
Interest-bearing transaction accounts
|
564,420
|
|
|
508,941
|
|
||
Money market accounts
|
1,053,662
|
|
|
755,569
|
|
||
Savings
|
92,861
|
|
|
78,718
|
|
||
Certificates of deposit:
|
|
|
|
||||
$100 and over
|
256,760
|
|
|
377,544
|
|
||
Other
|
99,428
|
|
|
127,808
|
|
||
Total deposits
|
2,784,591
|
|
|
2,491,510
|
|
||
Subordinated debentures
|
56,807
|
|
|
56,807
|
|
||
Federal Home Loan Bank advances
|
110,000
|
|
|
144,000
|
|
||
Other borrowings
|
270,326
|
|
|
234,183
|
|
||
Notes payable
|
—
|
|
|
5,700
|
|
||
Accrued interest payable
|
629
|
|
|
843
|
|
||
Other liabilities
|
35,301
|
|
|
27,719
|
|
||
Total liabilities
|
3,257,654
|
|
|
2,960,762
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value;
5,000,000 shares authorized; 0 shares issued and outstanding |
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 30,000,000 shares authorized; 20,093,119 and 19,913,519 shares issued, respectively
|
201
|
|
|
199
|
|
||
Treasury stock, at cost; 76,000 shares
|
(1,743
|
)
|
|
(1,743
|
)
|
||
Additional paid in capital
|
210,589
|
|
|
207,731
|
|
||
Retained earnings
|
141,564
|
|
|
108,373
|
|
||
Accumulated other comprehensive income
|
218
|
|
|
1,681
|
|
||
Total shareholders' equity
|
350,829
|
|
|
316,241
|
|
||
Total liabilities and shareholders' equity
|
$
|
3,608,483
|
|
|
$
|
3,277,003
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
122,370
|
|
|
$
|
121,395
|
|
|
$
|
143,181
|
|
Interest on debt securities:
|
|
|
|
|
|
||||||
Taxable
|
8,842
|
|
|
8,711
|
|
|
8,325
|
|
|||
Nontaxable
|
1,215
|
|
|
1,188
|
|
|
1,209
|
|
|||
Interest on interest-bearing deposits
|
211
|
|
|
187
|
|
|
210
|
|
|||
Dividends on equity securities
|
141
|
|
|
273
|
|
|
364
|
|
|||
Total interest income
|
132,779
|
|
|
131,754
|
|
|
153,289
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest-bearing transaction accounts
|
1,149
|
|
|
653
|
|
|
461
|
|
|||
Money market accounts
|
2,993
|
|
|
2,716
|
|
|
3,080
|
|
|||
Savings accounts
|
219
|
|
|
201
|
|
|
225
|
|
|||
Certificates of deposit:
|
|
|
|
|
|
||||||
$100 and over
|
4,664
|
|
|
5,281
|
|
|
5,554
|
|
|||
Other
|
1,387
|
|
|
1,636
|
|
|
1,822
|
|
|||
Subordinated debentures
|
1,248
|
|
|
1,322
|
|
|
3,019
|
|
|||
Federal Home Loan Bank advances
|
127
|
|
|
1,799
|
|
|
2,938
|
|
|||
Notes payable and other borrowings
|
582
|
|
|
778
|
|
|
1,038
|
|
|||
Total interest expense
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|||
Net interest income
|
120,410
|
|
|
117,368
|
|
|
135,152
|
|
|||
Provision (provision reversal) for portfolio loan losses
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|||
Provision (provision reversal) for purchased credit impaired loan losses
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|||
Net interest income after provision for loan losses
|
119,952
|
|
|
111,876
|
|
|
130,820
|
|
|||
Noninterest income:
|
|
|
|
|
|
||||||
Wealth management revenue
|
7,007
|
|
|
6,942
|
|
|
7,118
|
|
|||
Service charges on deposit accounts
|
7,923
|
|
|
7,181
|
|
|
6,825
|
|
|||
Other service charges and fee income
|
3,241
|
|
|
2,953
|
|
|
2,717
|
|
|||
Gain on sale of branches
|
—
|
|
|
—
|
|
|
1,044
|
|
|||
Gain on sale of other real estate
|
142
|
|
|
1,531
|
|
|
3,363
|
|
|||
Gain on state tax credits, net
|
2,720
|
|
|
2,252
|
|
|
2,503
|
|
|||
Gain on sale of investment securities
|
23
|
|
|
—
|
|
|
1,295
|
|
|||
Change in FDIC loss share receivable
|
(5,030
|
)
|
|
(9,307
|
)
|
|
(18,173
|
)
|
|||
Miscellaneous income
|
4,649
|
|
|
5,079
|
|
|
3,207
|
|
|||
Total noninterest income
|
20,675
|
|
|
16,631
|
|
|
9,899
|
|
|||
Noninterest expense:
|
|
|
|
|
|
||||||
Employee compensation and benefits
|
46,095
|
|
|
47,232
|
|
|
47,278
|
|
|||
Occupancy
|
6,573
|
|
|
6,527
|
|
|
7,277
|
|
|||
FDIC clawback
|
760
|
|
|
1,201
|
|
|
951
|
|
|||
FDIC loss share termination
|
2,436
|
|
|
—
|
|
|
—
|
|
|||
Data processing
|
4,339
|
|
|
4,481
|
|
|
4,137
|
|
|||
FDIC and other insurance
|
2,790
|
|
|
2,884
|
|
|
3,244
|
|
|||
Loan legal and other real estate expense
|
1,812
|
|
|
3,936
|
|
|
4,496
|
|
|||
Professional fees
|
3,465
|
|
|
3,825
|
|
|
4,876
|
|
|||
FHLB prepayment penalty
|
—
|
|
|
2,936
|
|
|
2,590
|
|
|||
Other
|
13,956
|
|
|
14,441
|
|
|
15,790
|
|
|||
Total noninterest expense
|
82,226
|
|
|
87,463
|
|
|
90,639
|
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
58,401
|
|
|
41,044
|
|
|
50,080
|
|
|||
Income tax expense
|
19,951
|
|
|
13,871
|
|
|
16,976
|
|
|||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
|
|
|
|
|
||||||
Earnings per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
1.92
|
|
|
$
|
1.38
|
|
|
$
|
1.78
|
|
Diluted
|
1.89
|
|
|
1.35
|
|
|
1.73
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on investment securities arising during the period, net of income tax (benefit) expense of ($899), $3,762, and $(7,059), respectively
|
(1,449
|
)
|
|
6,061
|
|
|
(11,371
|
)
|
|||
Less: Reclassification adjustment for realized gains
on sale of securities available for sale included in net income, net of income tax expense of $9, $0, and $496, respectively |
(14
|
)
|
|
—
|
|
|
(799
|
)
|
|||
Total other comprehensive (loss) income
|
(1,463
|
)
|
|
6,061
|
|
|
(12,170
|
)
|
|||
Total comprehensive income
|
$
|
36,987
|
|
|
$
|
33,234
|
|
|
$
|
20,934
|
|
(in thousands, except per share data)
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional paid in capital
|
|
Retained earnings
|
|
Accumulated
other
comprehensive income (loss)
|
|
Total
shareholders' equity
|
||||||||||||||
Balance January 1, 2013
|
$
|
—
|
|
|
$
|
181
|
|
|
$
|
(1,743
|
)
|
|
$
|
173,299
|
|
|
$
|
56,218
|
|
|
$
|
7,790
|
|
|
$
|
235,745
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,104
|
|
|
—
|
|
|
33,104
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,170
|
)
|
|
(12,170
|
)
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,946
|
)
|
|
—
|
|
|
(3,946
|
)
|
|||||||
Repurchase of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|||||||
Issuance under equity compensation plans, 135,087 shares, net
|
—
|
|
|
1
|
|
|
—
|
|
|
2,264
|
|
|
—
|
|
|
—
|
|
|
2,265
|
|
|||||||
Trust preferred securities conversion 1,176,470 shares
|
—
|
|
|
12
|
|
|
—
|
|
|
20,431
|
|
|
—
|
|
|
—
|
|
|
20,443
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
5,048
|
|
|
—
|
|
|
—
|
|
|
5,048
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||||
Balance December 31, 2013
|
$
|
—
|
|
|
$
|
194
|
|
|
$
|
(1,743
|
)
|
|
$
|
200,258
|
|
|
$
|
85,376
|
|
|
$
|
(4,380
|
)
|
|
$
|
279,705
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,173
|
|
|
—
|
|
|
27,173
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,061
|
|
|
6,061
|
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,176
|
)
|
|
—
|
|
|
(4,176
|
)
|
|||||||
Issuance under equity compensation plans, 225,958 shares, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(681
|
)
|
|
—
|
|
|
—
|
|
|
(679
|
)
|
|||||||
Trust preferred securities conversion 287,852 shares
|
—
|
|
|
3
|
|
|
—
|
|
|
4,999
|
|
|
—
|
|
|
—
|
|
|
5,002
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||||
Balance December 31, 2014
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
(1,743
|
)
|
|
$
|
207,731
|
|
|
$
|
108,373
|
|
|
$
|
1,681
|
|
|
$
|
316,241
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,450
|
|
|
—
|
|
|
38,450
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
(1,463
|
)
|
|||||||
Cash dividends paid on common shares, $0.2625 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,259
|
)
|
|
—
|
|
|
(5,259
|
)
|
|||||||
Issuance under equity compensation plans, 179,600 shares, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|
(1,190
|
)
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|||||||
Balance December 31, 2015
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
(1,743
|
)
|
|
$
|
210,589
|
|
|
$
|
141,564
|
|
|
$
|
218
|
|
|
$
|
350,829
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation
|
2,022
|
|
|
2,238
|
|
|
2,783
|
|
|||
Provision for loan losses
|
458
|
|
|
5,492
|
|
|
4,332
|
|
|||
Deferred income taxes
|
(5,763
|
)
|
|
4,277
|
|
|
(9,943
|
)
|
|||
Net amortization of debt securities
|
3,256
|
|
|
3,810
|
|
|
5,593
|
|
|||
Amortization of intangible assets
|
1,089
|
|
|
1,254
|
|
|
1,905
|
|
|||
Gain on sale of investment securities
|
(23
|
)
|
|
—
|
|
|
(1,295
|
)
|
|||
Mortgage loans originated for sale
|
(135,721
|
)
|
|
(74,135
|
)
|
|
(78,335
|
)
|
|||
Proceeds from mortgage loans sold
|
133,552
|
|
|
72,529
|
|
|
88,845
|
|
|||
Gain on sale of other real estate
|
(142
|
)
|
|
(1,531
|
)
|
|
(3,363
|
)
|
|||
Gain on state tax credits, net
|
(2,720
|
)
|
|
(2,252
|
)
|
|
(2,503
|
)
|
|||
Excess tax benefit of share-based compensation
|
(449
|
)
|
|
(205
|
)
|
|
(222
|
)
|
|||
Share-based compensation
|
3,601
|
|
|
2,950
|
|
|
5,048
|
|
|||
Valuation adjustment on other real estate
|
82
|
|
|
696
|
|
|
1,443
|
|
|||
Net accretion of loan discount and indemnification asset
|
(7,805
|
)
|
|
(9,879
|
)
|
|
(16,435
|
)
|
|||
Gain on sale of branches
|
—
|
|
|
—
|
|
|
(1,044
|
)
|
|||
Changes in:
|
|
|
|
|
|
||||||
Accrued interest receivable
|
(443
|
)
|
|
(653
|
)
|
|
1,179
|
|
|||
Accrued interest payable
|
(214
|
)
|
|
(114
|
)
|
|
(303
|
)
|
|||
Prepaid FDIC insurance
|
—
|
|
|
—
|
|
|
2,607
|
|
|||
Other assets
|
10,375
|
|
|
(205
|
)
|
|
(12,002
|
)
|
|||
Other liabilities
|
7,582
|
|
|
49
|
|
|
7,914
|
|
|||
Net cash provided by operating activities
|
47,187
|
|
|
31,494
|
|
|
29,308
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Net cash paid for acquisitions and dispositions
|
—
|
|
|
—
|
|
|
(67,564
|
)
|
|||
Net decrease (increase) in loans
|
(290,326
|
)
|
|
(240,640
|
)
|
|
36,169
|
|
|||
Net cash proceeds received from FDIC loss share receivable
|
2,275
|
|
|
9,605
|
|
|
10,981
|
|
|||
Proceeds from the termination of FDIC loss share agreements
|
1,253
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from the sale of debt securities, available for sale
|
41,069
|
|
|
—
|
|
|
159,604
|
|
|||
Proceeds from the paydown or maturity of debt securities, available for sale
|
53,733
|
|
|
47,678
|
|
|
82,641
|
|
|||
Proceeds from the paydown or maturity of debt securities, held to maturity
|
2,284
|
|
|
455
|
|
|
—
|
|
|||
Proceeds from the redemption of other investments
|
39,929
|
|
|
29,045
|
|
|
30,632
|
|
|||
Proceeds from the sale of state tax credits held for sale
|
16,337
|
|
|
12,814
|
|
|
16,723
|
|
|||
Proceeds from the sale of other real estate
|
7,378
|
|
|
17,259
|
|
|
19,558
|
|
|||
Payments for the purchase of:
|
|
|
|
|
|
||||||
Available for sale debt and equity securities
|
(152,044
|
)
|
|
(53,664
|
)
|
|
(60,732
|
)
|
|||
Other investments
|
(36,046
|
)
|
|
(33,477
|
)
|
|
(29,225
|
)
|
|||
Bank owned life insurance
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|||
State tax credits held for sale
|
(20,981
|
)
|
|
—
|
|
|
(1,365
|
)
|
|||
Fixed assets
|
(2,111
|
)
|
|
(1,901
|
)
|
|
(1,338
|
)
|
|||
Net cash provided by (used in) investing activities
|
(337,250
|
)
|
|
(212,826
|
)
|
|
176,084
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase (decrease) in noninterest-bearing deposit accounts
|
74,530
|
|
|
(10,756
|
)
|
|
(19,719
|
)
|
|||
Net increase (decrease) in interest-bearing deposit accounts
|
218,551
|
|
|
(32,686
|
)
|
|
(32,876
|
)
|
|||
Proceeds from Federal Home Loan Bank advances
|
945,900
|
|
|
1,227,500
|
|
|
765,000
|
|
|||
Repayments of Federal Home Loan Bank advances
|
(979,900
|
)
|
|
(1,133,500
|
)
|
|
(795,000
|
)
|
|||
Repayments of notes payable
|
(5,700
|
)
|
|
(4,800
|
)
|
|
(1,200
|
)
|
|||
Repayments of subordinated debentures
|
—
|
|
|
—
|
|
|
(2,500
|
)
|
|||
Net increase (decrease) increase in other borrowings
|
36,143
|
|
|
30,352
|
|
|
(22,433
|
)
|
|||
Cash dividends paid on common stock
|
(5,259
|
)
|
|
(4,177
|
)
|
|
(3,946
|
)
|
|||
Excess tax benefit of share-based compensation
|
449
|
|
|
205
|
|
|
222
|
|
|||
Payments for the repurchase of common stock warrants
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|||
Issuance of common stock
|
2
|
|
|
2
|
|
|
1
|
|
|||
Proceeds from the issuance of equity instruments, net
|
(1,192
|
)
|
|
(681
|
)
|
|
2,264
|
|
|||
Net cash provided (used) by financing activities
|
283,524
|
|
|
71,459
|
|
|
(111,193
|
)
|
|||
Net increase (decrease) in cash and cash equivalents
|
(6,539
|
)
|
|
(109,873
|
)
|
|
94,199
|
|
|||
Cash and cash equivalents, beginning of period
|
100,696
|
|
|
210,569
|
|
|
116,370
|
|
|||
Cash and cash equivalents, end of period
|
$
|
94,157
|
|
|
$
|
100,696
|
|
|
$
|
210,569
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest
|
$
|
12,583
|
|
|
$
|
14,500
|
|
|
$
|
18,462
|
|
Income taxes
|
15,763
|
|
|
8,993
|
|
|
27,133
|
|
|||
Noncash transactions:
|
|
|
|
|
|
||||||
Transfer to other real estate owned in settlement of loans
|
$
|
8,248
|
|
|
$
|
9,869
|
|
|
$
|
22,623
|
|
Sales of other real estate financed
|
—
|
|
|
8,083
|
|
|
9,244
|
|
|||
Issuance of common stock from Trust Preferred Securities conversion
|
—
|
|
|
5,002
|
|
|
20,443
|
|
|||
Transfer of securities from available for sale to held to maturity
|
—
|
|
|
46,574
|
|
|
—
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
Net income as reported
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
|
|
|
|
|
||||||
Impact of assumed conversions
|
|
|
|
|
|
||||||
Interest on 9% convertible trust preferred securities, net of income tax
|
—
|
|
|
66
|
|
|
1,015
|
|
|||
Net income available to common shareholders and assumed conversions
|
$
|
38,450
|
|
|
$
|
27,239
|
|
|
$
|
34,119
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
19,984
|
|
|
19,761
|
|
|
18,582
|
|
|||
Incremental shares from assumed conversions of convertible trust preferred securities
|
—
|
|
|
57
|
|
|
1,001
|
|
|||
Additional dilutive common stock equivalents
|
333
|
|
|
292
|
|
|
168
|
|
|||
Weighted average diluted common shares outstanding
|
20,317
|
|
|
20,110
|
|
|
19,751
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
$
|
1.92
|
|
|
$
|
1.38
|
|
|
$
|
1.78
|
|
Diluted earnings per common share:
|
$
|
1.89
|
|
|
$
|
1.35
|
|
|
$
|
1.73
|
|
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
98,699
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
99,008
|
|
Obligations of states and political subdivisions
|
40,700
|
|
|
1,343
|
|
|
(342
|
)
|
|
41,701
|
|
||||
Agency mortgage-backed securities
|
311,516
|
|
|
2,046
|
|
|
(2,501
|
)
|
|
311,061
|
|
||||
Total securities available for sale
|
$
|
450,915
|
|
|
$
|
3,698
|
|
|
$
|
(2,843
|
)
|
|
$
|
451,770
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
14,831
|
|
|
$
|
63
|
|
|
$
|
(50
|
)
|
|
$
|
14,844
|
|
Agency mortgage-backed securities
|
28,883
|
|
|
—
|
|
|
(286
|
)
|
|
28,597
|
|
||||
Total securities held to maturity
|
$
|
43,714
|
|
|
$
|
63
|
|
|
$
|
(336
|
)
|
|
$
|
43,441
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
91,355
|
|
|
$
|
624
|
|
|
$
|
(153
|
)
|
|
$
|
91,826
|
|
Obligations of states and political subdivisions
|
33,997
|
|
|
1,300
|
|
|
(416
|
)
|
|
34,881
|
|
||||
Agency mortgage-backed securities
|
271,430
|
|
|
3,577
|
|
|
(1,568
|
)
|
|
273,439
|
|
||||
Total securities available for sale
|
$
|
396,782
|
|
|
$
|
5,501
|
|
|
$
|
(2,137
|
)
|
|
$
|
400,146
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
14,900
|
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
14,575
|
|
Agency mortgage-backed securities
|
31,085
|
|
|
150
|
|
|
(15
|
)
|
|
31,220
|
|
||||
Total securities held to maturity
|
$
|
45,985
|
|
|
$
|
150
|
|
|
$
|
(340
|
)
|
|
$
|
45,795
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
(in thousands)
|
Amortized Cost
|
|
Estimated Fair Value
|
|
Amortized Cost
|
|
Estimated Fair Value
|
||||||||
Due in one year or less
|
$
|
3,199
|
|
|
$
|
3,225
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Due after one year through five years
|
121,522
|
|
|
122,673
|
|
|
4,641
|
|
|
4,662
|
|
||||
Due after five years through ten years
|
11,141
|
|
|
11,543
|
|
|
10,190
|
|
|
10,182
|
|
||||
Due after ten years
|
3,537
|
|
|
3,268
|
|
|
—
|
|
|
—
|
|
||||
Mortgage-backed securities
|
311,516
|
|
|
311,061
|
|
|
28,883
|
|
|
28,597
|
|
||||
|
$
|
450,915
|
|
|
$
|
451,770
|
|
|
$
|
43,714
|
|
|
$
|
43,441
|
|
|
December 31, 2015
|
||||||||||||||||||||||
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(in thousands)
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Obligations of states and political subdivisions
|
2,199
|
|
|
12
|
|
|
9,395
|
|
|
380
|
|
|
11,594
|
|
|
392
|
|
||||||
Agency mortgage-backed securities
|
189,229
|
|
|
2,050
|
|
|
21,020
|
|
|
737
|
|
|
210,249
|
|
|
2,787
|
|
||||||
|
$
|
191,428
|
|
|
$
|
2,062
|
|
|
$
|
30,415
|
|
|
$
|
1,117
|
|
|
$
|
221,843
|
|
|
$
|
3,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2014
|
||||||||||||||||||||||
Less than 12 months
|
|
12 months or more
|
|
Total
|
|||||||||||||||||||
(in thousands)
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
|
Fair Value
|
|
Unrealized Losses
|
||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
5,399
|
|
|
$
|
10
|
|
|
$
|
24,852
|
|
|
$
|
143
|
|
|
$
|
30,251
|
|
|
$
|
153
|
|
Obligations of states and political subdivisions
|
16,827
|
|
|
343
|
|
|
5,349
|
|
|
398
|
|
|
22,176
|
|
|
741
|
|
||||||
Agency mortgage-backed securities
|
26,367
|
|
|
56
|
|
|
97,054
|
|
|
1,527
|
|
|
123,421
|
|
|
1,583
|
|
||||||
|
$
|
48,593
|
|
|
$
|
409
|
|
|
$
|
127,255
|
|
|
$
|
2,068
|
|
|
$
|
175,848
|
|
|
$
|
2,477
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Gross gains realized
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
1,477
|
|
Gross losses realized
|
(40
|
)
|
|
—
|
|
|
(182
|
)
|
|||
Proceeds from sales
|
41,069
|
|
|
—
|
|
|
159,604
|
|
(in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Commercial and industrial
|
$
|
1,484,327
|
|
|
$
|
1,264,487
|
|
Real estate loans:
|
|
|
|
||||
Commercial - investor owned
|
428,064
|
|
|
396,751
|
|
||
Commercial - owner occupied
|
342,959
|
|
|
344,003
|
|
||
Construction and land development
|
161,061
|
|
|
143,878
|
|
||
Residential
|
196,498
|
|
|
185,252
|
|
||
Total real estate loans
|
1,128,582
|
|
|
1,069,884
|
|
||
Consumer and other
|
137,537
|
|
|
98,650
|
|
||
Portfolio loans
|
2,750,446
|
|
|
2,433,021
|
|
||
Unearned loan fees, net
|
291
|
|
|
895
|
|
||
Portfolio loans, including unearned loan fees
|
$
|
2,750,737
|
|
|
$
|
2,433,916
|
|
|
|
|
|
||||
Note: In 2015, the Company redefined certain loan categories by borrower type and purpose of the loan. To conform to the current year classification, the Company reclassified $36.4 million into Consumer and other loans as of December 31, 2014. This includes $5.8 million from C&I, $16.2 million from CRE-investor owned, $13.5 million from CRE-owner occupied, and $0.9 million from Construction and land development.
|
(in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
Balance at beginning of year
|
$
|
13,513
|
|
|
$
|
11,752
|
|
|
$
|
16,875
|
|
New loans and advances
|
641
|
|
|
11,796
|
|
|
6,519
|
|
|||
Payments and other reductions
|
(9,760
|
)
|
|
(10,035
|
)
|
|
(11,642
|
)
|
|||
Balance at end of year
|
$
|
4,394
|
|
|
$
|
13,513
|
|
|
$
|
11,752
|
|
(in thousands)
|
Commercial and industrial
|
|
CRE - investor owned
|
|
CRE - owner occupied
|
|
Construction and land development
|
|
Residential real estate
|
|
Consumer and other
|
|
Unallocated
|
|
Total
|
||||||||||||||||
Balance at
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
16,983
|
|
|
$
|
4,382
|
|
|
$
|
3,135
|
|
|
$
|
1,715
|
|
|
$
|
2,830
|
|
|
$
|
1,140
|
|
|
$
|
—
|
|
|
$
|
30,185
|
|
Provision (provision reversal)
|
6,976
|
|
|
(303
|
)
|
|
(1,626
|
)
|
|
(335
|
)
|
|
(58
|
)
|
|
218
|
|
|
—
|
|
|
4,872
|
|
||||||||
Losses charged off
|
(3,699
|
)
|
|
(664
|
)
|
|
(38
|
)
|
|
(350
|
)
|
|
(1,313
|
)
|
|
(27
|
)
|
|
—
|
|
|
(6,091
|
)
|
||||||||
Recoveries
|
1,796
|
|
|
69
|
|
|
1,498
|
|
|
674
|
|
|
337
|
|
|
101
|
|
|
—
|
|
|
4,475
|
|
||||||||
Balance, end of year
|
$
|
22,056
|
|
|
$
|
3,484
|
|
|
$
|
2,969
|
|
|
$
|
1,704
|
|
|
$
|
1,796
|
|
|
$
|
1,432
|
|
|
$
|
—
|
|
|
$
|
33,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at
December 31, 2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
12,246
|
|
|
$
|
6,600
|
|
|
$
|
4,096
|
|
|
$
|
2,136
|
|
|
$
|
2,019
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
Provision (provision reversal)
|
6,707
|
|
|
(2,063
|
)
|
|
(1,517
|
)
|
|
(322
|
)
|
|
525
|
|
|
1,079
|
|
|
—
|
|
|
4,409
|
|
||||||||
Losses charged off
|
(3,738
|
)
|
|
(250
|
)
|
|
(450
|
)
|
|
(905
|
)
|
|
(48
|
)
|
|
(165
|
)
|
|
—
|
|
|
(5,556
|
)
|
||||||||
Recoveries
|
1,768
|
|
|
95
|
|
|
1,006
|
|
|
806
|
|
|
334
|
|
|
34
|
|
|
—
|
|
|
4,043
|
|
||||||||
Balance, end of year
|
$
|
16,983
|
|
|
$
|
4,382
|
|
|
$
|
3,135
|
|
|
$
|
1,715
|
|
|
$
|
2,830
|
|
|
$
|
1,140
|
|
|
$
|
—
|
|
|
$
|
30,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at
December 31, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Allowance for Loan Losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, beginning of year
|
$
|
10,064
|
|
|
$
|
10,403
|
|
|
$
|
4,192
|
|
|
$
|
5,239
|
|
|
$
|
2,026
|
|
|
$
|
31
|
|
|
$
|
2,375
|
|
|
$
|
34,330
|
|
Provision (provision reversal)
|
3,810
|
|
|
(94
|
)
|
|
410
|
|
|
(2,695
|
)
|
|
107
|
|
|
195
|
|
|
(2,375
|
)
|
|
(642
|
)
|
||||||||
Losses charged off
|
(3,404
|
)
|
|
(4,441
|
)
|
|
(550
|
)
|
|
(896
|
)
|
|
(1,053
|
)
|
|
(34
|
)
|
|
—
|
|
|
(10,378
|
)
|
||||||||
Recoveries
|
1,776
|
|
|
732
|
|
|
44
|
|
|
488
|
|
|
939
|
|
|
—
|
|
|
—
|
|
|
3,979
|
|
||||||||
Balance, end of year
|
$
|
12,246
|
|
|
$
|
6,600
|
|
|
$
|
4,096
|
|
|
$
|
2,136
|
|
|
$
|
2,019
|
|
|
$
|
192
|
|
|
$
|
—
|
|
|
$
|
27,289
|
|
(in thousands)
|
Commercial and industrial
|
|
CRE - investor owned
|
|
CRE - owner occupied
|
|
Construction and land development
|
|
Residential real estate
|
|
Consumer and other
|
|
Total
|
||||||||||||||
Balance December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for Loan Losses - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
1,953
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
369
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
2,335
|
|
Collectively evaluated for impairment
|
20,103
|
|
|
3,484
|
|
|
2,963
|
|
|
1,335
|
|
|
1,789
|
|
|
1,432
|
|
|
31,106
|
|
|||||||
Total
|
$
|
22,056
|
|
|
$
|
3,484
|
|
|
$
|
2,969
|
|
|
$
|
1,704
|
|
|
$
|
1,796
|
|
|
$
|
1,432
|
|
|
$
|
33,441
|
|
Loans - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Individually evaluated for impairment
|
$
|
4,514
|
|
|
$
|
921
|
|
|
$
|
1,962
|
|
|
$
|
2,800
|
|
|
$
|
681
|
|
|
$
|
—
|
|
|
$
|
10,878
|
|
Collectively evaluated for impairment
|
1,479,813
|
|
|
427,143
|
|
|
340,997
|
|
|
158,261
|
|
|
195,817
|
|
|
137,828
|
|
|
2,739,859
|
|
|||||||
Total
|
$
|
1,484,327
|
|
|
$
|
428,064
|
|
|
$
|
342,959
|
|
|
$
|
161,061
|
|
|
$
|
196,498
|
|
|
$
|
137,828
|
|
|
$
|
2,750,737
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Balance December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Allowance for Loan Losses - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
704
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
352
|
|
|
$
|
1,052
|
|
|
$
|
286
|
|
|
$
|
2,394
|
|
Collectively evaluated for impairment
|
16,279
|
|
|
4,382
|
|
|
3,135
|
|
|
1,363
|
|
|
1,778
|
|
|
854
|
|
|
27,791
|
|
|||||||
Total
|
$
|
16,983
|
|
|
$
|
4,382
|
|
|
$
|
3,135
|
|
|
$
|
1,715
|
|
|
$
|
2,830
|
|
|
$
|
1,140
|
|
|
$
|
30,185
|
|
Loans - Ending Balance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated for impairment
|
$
|
5,998
|
|
|
$
|
5,036
|
|
|
$
|
2,618
|
|
|
$
|
6,866
|
|
|
$
|
3,082
|
|
|
$
|
766
|
|
|
$
|
24,366
|
|
Collectively evaluated for impairment
|
1,258,489
|
|
|
391,715
|
|
|
341,385
|
|
|
137,012
|
|
|
182,170
|
|
|
98,779
|
|
|
2,409,550
|
|
|||||||
Total
|
$
|
1,264,487
|
|
|
$
|
396,751
|
|
|
$
|
344,003
|
|
|
$
|
143,878
|
|
|
$
|
185,252
|
|
|
$
|
99,545
|
|
|
$
|
2,433,916
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial and industrial
|
$
|
5,554
|
|
|
$
|
509
|
|
|
$
|
4,204
|
|
|
$
|
4,713
|
|
|
$
|
1,953
|
|
|
$
|
6,970
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - investor owned
|
927
|
|
|
927
|
|
|
—
|
|
|
927
|
|
|
—
|
|
|
970
|
|
||||||
Commercial - owner occupied
|
329
|
|
|
85
|
|
|
113
|
|
|
198
|
|
|
6
|
|
|
301
|
|
||||||
Construction and land development
|
4,349
|
|
|
2,914
|
|
|
530
|
|
|
3,444
|
|
|
369
|
|
|
3,001
|
|
||||||
Residential
|
705
|
|
|
637
|
|
|
68
|
|
|
705
|
|
|
7
|
|
|
682
|
|
||||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
11,864
|
|
|
$
|
5,072
|
|
|
$
|
4,915
|
|
|
$
|
9,987
|
|
|
$
|
2,335
|
|
|
$
|
11,924
|
|
|
December 31, 2014
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial and industrial
|
$
|
8,042
|
|
|
$
|
2,609
|
|
|
$
|
3,464
|
|
|
$
|
6,073
|
|
|
$
|
704
|
|
|
$
|
4,136
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - investor owned
|
5,036
|
|
|
—
|
|
|
5,187
|
|
|
5,187
|
|
|
—
|
|
|
4,375
|
|
||||||
Commercial - owner occupied
|
610
|
|
|
—
|
|
|
519
|
|
|
519
|
|
|
—
|
|
|
1,281
|
|
||||||
Construction and land development
|
7,961
|
|
|
419
|
|
|
6,929
|
|
|
7,348
|
|
|
352
|
|
|
7,280
|
|
||||||
Residential
|
3,082
|
|
|
2,943
|
|
|
150
|
|
|
3,093
|
|
|
1,052
|
|
|
954
|
|
||||||
Consumer and other
|
766
|
|
|
770
|
|
|
—
|
|
|
770
|
|
|
286
|
|
|
581
|
|
||||||
Total
|
$
|
25,497
|
|
|
$
|
6,741
|
|
|
$
|
16,249
|
|
|
$
|
22,990
|
|
|
$
|
2,394
|
|
|
$
|
18,607
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Total interest income that would have been recognized under original terms on impaired loans
|
$
|
1,038
|
|
|
$
|
1,013
|
|
|
$
|
1,538
|
|
Total cash received and recognized as interest income on impaired loans
|
226
|
|
|
118
|
|
|
257
|
|
|||
Total interest income recognized on impaired loans still accruing
|
36
|
|
|
39
|
|
|
16
|
|
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Loans over 90 days past due and still accruing interest
|
|
Total
|
||||||||
Commercial and industrial
|
$
|
4,406
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
4,713
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - investor owned
|
927
|
|
|
—
|
|
|
—
|
|
|
927
|
|
||||
Commercial - owner occupied
|
198
|
|
|
—
|
|
|
—
|
|
|
198
|
|
||||
Construction and land development
|
3,444
|
|
|
—
|
|
|
—
|
|
|
3,444
|
|
||||
Residential
|
705
|
|
|
—
|
|
|
—
|
|
|
705
|
|
||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
9,680
|
|
|
$
|
307
|
|
|
$
|
—
|
|
|
$
|
9,987
|
|
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Loans over 90 days past due and still accruing interest
|
|
Total
|
||||||||
Commercial and industrial
|
$
|
6,073
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,073
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - investor owned
|
4,597
|
|
|
590
|
|
|
—
|
|
|
5,187
|
|
||||
Commercial - owner occupied
|
519
|
|
|
—
|
|
|
—
|
|
|
519
|
|
||||
Construction and land development
|
7,348
|
|
|
—
|
|
|
—
|
|
|
7,348
|
|
||||
Residential
|
3,093
|
|
|
—
|
|
|
—
|
|
|
3,093
|
|
||||
Consumer and other
|
—
|
|
|
770
|
|
|
—
|
|
|
770
|
|
||||
Total
|
$
|
21,630
|
|
|
$
|
1,360
|
|
|
$
|
—
|
|
|
$
|
22,990
|
|
|
Year ended December 31, 2015
|
|
Year ended December 31, 2014
|
||||||||||||||||||
(in thousands, except for number of loans)
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
||||||||||
Commercial and industrial
|
1
|
|
|
$
|
303
|
|
|
$
|
303
|
|
|
2
|
|
|
$
|
658
|
|
|
$
|
658
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
603
|
|
|
603
|
|
||||
Commercial - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
606
|
|
|
606
|
|
||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,827
|
|
|
2,827
|
|
||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
125
|
|
|
125
|
|
||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,043
|
|
|
793
|
|
||||
Total
|
1
|
|
|
$
|
303
|
|
|
$
|
303
|
|
|
8
|
|
|
$
|
5,862
|
|
|
$
|
5,612
|
|
|
Year ended December 31, 2015
|
|
Year ended December 31, 2014
|
||||||||||
(in thousands, except for number of loans)
|
Number of Loans
|
|
Recorded Balance
|
|
Number of Loans
|
|
Recorded Balance
|
||||||
Commercial and industrial
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||
Commercial - investor owned
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Commercial - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Construction and land development
|
—
|
|
|
—
|
|
|
1
|
|
|
241
|
|
||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
Total
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
241
|
|
|
December 31, 2015
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
505
|
|
|
$
|
888
|
|
|
$
|
1,393
|
|
|
$
|
1,482,934
|
|
|
$
|
1,484,327
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
464
|
|
|
—
|
|
|
464
|
|
|
427,600
|
|
|
428,064
|
|
|||||
Commercial - owner occupied
|
94
|
|
|
184
|
|
|
278
|
|
|
342,681
|
|
|
342,959
|
|
|||||
Construction and land development
|
384
|
|
|
2,273
|
|
|
2,657
|
|
|
158,404
|
|
|
161,061
|
|
|||||
Residential
|
70
|
|
|
681
|
|
|
751
|
|
|
195,747
|
|
|
196,498
|
|
|||||
Consumer and other
|
20
|
|
|
—
|
|
|
20
|
|
|
137,808
|
|
|
137,828
|
|
|||||
Total
|
$
|
1,537
|
|
|
$
|
4,026
|
|
|
$
|
5,563
|
|
|
$
|
2,745,174
|
|
|
$
|
2,750,737
|
|
|
December 31, 2014
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
3,059
|
|
|
$
|
232
|
|
|
$
|
3,291
|
|
|
$
|
1,261,196
|
|
|
$
|
1,264,487
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
261
|
|
|
4,450
|
|
|
4,711
|
|
|
392,040
|
|
|
396,751
|
|
|||||
Commercial - owner occupied
|
—
|
|
|
496
|
|
|
496
|
|
|
343,507
|
|
|
344,003
|
|
|||||
Construction and land development
|
702
|
|
|
2,524
|
|
|
3,226
|
|
|
140,652
|
|
|
143,878
|
|
|||||
Residential
|
168
|
|
|
—
|
|
|
168
|
|
|
185,084
|
|
|
185,252
|
|
|||||
Consumer and other
|
774
|
|
|
—
|
|
|
774
|
|
|
98,771
|
|
|
99,545
|
|
|||||
Total
|
$
|
4,964
|
|
|
$
|
7,702
|
|
|
$
|
12,666
|
|
|
$
|
2,421,250
|
|
|
$
|
2,433,916
|
|
•
|
Grades
1
,
2
, and
3
–
Includes loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow, and whose management team has experience and depth within their industry.
|
•
|
Grade
4
–
Includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
|
•
|
Grade
5
–
Includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
|
•
|
Grade
6
–
Includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the borrower is starting to reverse a negative trend or condition, or has recently been upgraded from a
7
,
8
, or
9
rating.
|
•
|
Grade
7
– Watch
credits are borrowers that have experienced financial setback of a nature that is not determined to be severe or influence ‘ongoing concern’ expectations. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.
|
•
|
Grade
8
–
Substandard
credits will include those borrowers characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
|
•
|
Grade
9
–
Doubtful
credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. The borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on non-accrual.
|
|
December 31, 2015
|
||||||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Doubtful (9)
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
1,356,864
|
|
|
$
|
90,370
|
|
|
$
|
37,093
|
|
|
$
|
—
|
|
|
$
|
1,484,327
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
403,820
|
|
|
18,868
|
|
|
5,376
|
|
|
—
|
|
|
428,064
|
|
|||||
Commercial - owner occupied
|
314,791
|
|
|
24,727
|
|
|
3,441
|
|
|
—
|
|
|
342,959
|
|
|||||
Construction and land development
|
146,601
|
|
|
10,114
|
|
|
4,346
|
|
|
—
|
|
|
161,061
|
|
|||||
Residential
|
188,269
|
|
|
5,138
|
|
|
3,091
|
|
|
—
|
|
|
196,498
|
|
|||||
Consumer and other
|
131,060
|
|
|
721
|
|
|
6,047
|
|
|
—
|
|
|
137,828
|
|
|||||
Total
|
$
|
2,541,405
|
|
|
$
|
149,938
|
|
|
$
|
59,394
|
|
|
$
|
—
|
|
|
$
|
2,750,737
|
|
|
December 31, 2014
|
||||||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Doubtful (9)
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
1,161,979
|
|
|
$
|
62,315
|
|
|
$
|
40,193
|
|
|
$
|
—
|
|
|
$
|
1,264,487
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
361,991
|
|
|
18,640
|
|
|
16,120
|
|
|
—
|
|
|
396,751
|
|
|||||
Commercial - owner occupied
|
322,725
|
|
|
18,025
|
|
|
3,253
|
|
|
—
|
|
|
344,003
|
|
|||||
Construction and land development
|
122,365
|
|
|
12,993
|
|
|
8,520
|
|
|
—
|
|
|
143,878
|
|
|||||
Residential
|
168,543
|
|
|
11,012
|
|
|
5,697
|
|
|
—
|
|
|
185,252
|
|
|||||
Consumer and other
|
91,827
|
|
|
5,499
|
|
|
2,219
|
|
|
—
|
|
|
99,545
|
|
|||||
Total
|
$
|
2,229,430
|
|
|
$
|
128,484
|
|
|
$
|
76,002
|
|
|
$
|
—
|
|
|
$
|
2,433,916
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
(in thousands)
|
Weighted-
Average
Risk Rating
1
|
Recorded
Investment
PCI Loans
|
|
Weighted-
Average
Risk Rating
1
|
Recorded
Investment
PCI Loans
|
||||
Commercial and industrial
|
6.70
|
$
|
3,863
|
|
|
6.57
|
$
|
4,012
|
|
Real estate loans:
|
|
|
|
|
|
||||
Commercial - investor owned
|
6.98
|
25,272
|
|
|
7.07
|
39,066
|
|
||
Commercial - owner occupied
|
6.30
|
19,414
|
|
|
6.35
|
22,695
|
|
||
Construction and land development
|
6.28
|
6,838
|
|
|
6.16
|
7,740
|
|
||
Residential
|
5.44
|
19,287
|
|
|
5.54
|
25,121
|
|
||
Total real estate loans
|
|
70,811
|
|
|
|
94,622
|
|
||
Consumer and other
|
1.89
|
84
|
|
|
5.39
|
469
|
|
||
Purchased credit impaired loans
|
|
$
|
74,758
|
|
|
|
$
|
99,103
|
|
|
|
|
|
|
|
||||
(1) Risk ratings are based on the borrower's contractual obligation, which is not reflective of the purchase discount.
|
|
December 31, 2015
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,863
|
|
|
$
|
3,863
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
2,342
|
|
|
3,661
|
|
|
6,003
|
|
|
19,269
|
|
|
25,272
|
|
|||||
Commercial - owner occupied
|
731
|
|
|
—
|
|
|
731
|
|
|
18,683
|
|
|
19,414
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
6,838
|
|
|
6,838
|
|
|||||
Residential
|
1,594
|
|
|
130
|
|
|
1,724
|
|
|
17,563
|
|
|
19,287
|
|
|||||
Consumer and other
|
4
|
|
|
—
|
|
|
4
|
|
|
80
|
|
|
84
|
|
|||||
Total
|
$
|
4,671
|
|
|
$
|
3,791
|
|
|
$
|
8,462
|
|
|
$
|
66,296
|
|
|
$
|
74,758
|
|
|
December 31, 2014
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
3,996
|
|
|
$
|
4,012
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
878
|
|
|
6,484
|
|
|
7,362
|
|
|
31,704
|
|
|
39,066
|
|
|||||
Commercial - owner occupied
|
—
|
|
|
2,759
|
|
|
2,759
|
|
|
19,936
|
|
|
22,695
|
|
|||||
Construction and land development
|
774
|
|
|
—
|
|
|
774
|
|
|
6,966
|
|
|
7,740
|
|
|||||
Residential
|
2,020
|
|
|
1,451
|
|
|
3,471
|
|
|
21,650
|
|
|
25,121
|
|
|||||
Consumer and other
|
—
|
|
|
12
|
|
|
12
|
|
|
457
|
|
|
469
|
|
|||||
Total
|
$
|
3,672
|
|
|
$
|
10,722
|
|
|
$
|
14,394
|
|
|
$
|
84,709
|
|
|
$
|
99,103
|
|
(in thousands)
|
Contractual Cashflows
|
|
Non-accretable Difference
|
|
Accretable Yield
|
|
Carrying Amount
|
||||||||
Balance January 1, 2015
|
$
|
178,145
|
|
|
$
|
65,719
|
|
|
$
|
28,733
|
|
|
$
|
83,693
|
|
Principal reductions and interest payments
|
(24,441
|
)
|
|
—
|
|
|
—
|
|
|
(24,441
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(10,775
|
)
|
|
10,775
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
(3,574
|
)
|
|
(30,413
|
)
|
|
12,132
|
|
|
14,707
|
|
||||
Reductions due to disposals
|
(33,441
|
)
|
|
(8,541
|
)
|
|
(4,749
|
)
|
|
(20,151
|
)
|
||||
Balance December 31, 2015
|
$
|
116,689
|
|
|
$
|
26,765
|
|
|
$
|
25,341
|
|
|
$
|
64,583
|
|
|
|
|
|
|
|
|
|
||||||||
Balance January 1, 2014
|
$
|
266,068
|
|
|
$
|
87,438
|
|
|
$
|
53,530
|
|
|
$
|
125,100
|
|
Principal reductions and interest payments
|
(35,718
|
)
|
|
—
|
|
|
—
|
|
|
(35,718
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(15,747
|
)
|
|
15,747
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
(2,170
|
)
|
|
(7,403
|
)
|
|
(3,234
|
)
|
|
8,467
|
|
||||
Reductions due to disposals
|
(50,035
|
)
|
|
(14,316
|
)
|
|
(5,816
|
)
|
|
(29,903
|
)
|
||||
Balance December 31, 2014
|
$
|
178,145
|
|
|
$
|
65,719
|
|
|
$
|
28,733
|
|
|
$
|
83,693
|
|
(in thousands)
|
December 31, 2015
|
|
December 31, 2014
|
||||
Balance at beginning of period
|
$
|
15,866
|
|
|
$
|
34,319
|
|
Adjustments not reflected in income:
|
|
|
|
||||
Cash received from the FDIC for covered assets
|
(3,528
|
)
|
|
(9,605
|
)
|
||
FDIC reimbursable losses (recoveries)
|
(1,386
|
)
|
|
459
|
|
||
Reductions for loss share termination
|
(5,922
|
)
|
|
—
|
|
||
Adjustments reflected in income:
|
|
|
|
||||
Amortization, net
|
(2,293
|
)
|
|
(6,342
|
)
|
||
Loan impairment (impairment reversal)
|
(1,113
|
)
|
|
841
|
|
||
Reductions for payments on covered assets in excess of expected cash flows
|
(1,624
|
)
|
|
(3,806
|
)
|
||
Balance at end of period
|
$
|
—
|
|
|
$
|
15,866
|
|
•
|
Economic hedge of state tax credits.
The Company enters into interest rate caps in order to economically hedge changes in fair value of the State tax credits held for sale. See Note 19 – Fair Value Measurements for further discussion of the fair value of the state tax credits.
|
|
|
|
Asset Derivatives
(Other Assets)
|
|
Liability Derivatives
(Other Liabilities)
|
||||||||||||||||||
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
|||||||||||||||||||
(in thousands)
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate cap contracts
|
$
|
3,500
|
|
|
$
|
23,800
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Asset Derivatives
(Other Assets)
|
|
Liability Derivatives
(Other Liabilities)
|
|||||||||||||||||||
|
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
||||||||||||||||||
(in thousands)
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
|
December 31,
2015 |
|
December 31,
2014 |
||||||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
$
|
153,630
|
|
|
$
|
141,263
|
|
|
$
|
1,155
|
|
|
$
|
907
|
|
|
$
|
1,155
|
|
|
$
|
907
|
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Land
|
$
|
3,103
|
|
|
$
|
3,103
|
|
Buildings and leasehold improvements
|
17,837
|
|
|
17,170
|
|
||
Furniture, fixtures and equipment
|
4,892
|
|
|
3,750
|
|
||
Capitalized software
|
1,030
|
|
|
735
|
|
||
|
26,862
|
|
|
24,758
|
|
||
Less accumulated depreciation and amortization
|
12,020
|
|
|
10,005
|
|
||
Total fixed assets
|
$
|
14,842
|
|
|
$
|
14,753
|
|
Year
|
Amount
|
||
2016
|
$
|
3,019
|
|
2017
|
2,656
|
|
|
2018
|
2,395
|
|
|
2019
|
2,388
|
|
|
2020
|
2,348
|
|
|
Thereafter
|
8,362
|
|
|
Total
|
$
|
21,168
|
|
(in thousands)
|
Years ended December 31,
|
||||||
2015
|
|
2014
|
|||||
Gross core deposit intangible balance, beginning of year
|
$
|
9,060
|
|
|
$
|
9,060
|
|
Accumulated amortization
|
(5,985
|
)
|
|
(4,896
|
)
|
||
Core deposit intangible, net, end of year
|
$
|
3,075
|
|
|
$
|
4,164
|
|
Year
|
Core Deposit Intangible
|
||
2016
|
$
|
924
|
|
2017
|
760
|
|
|
2018
|
595
|
|
|
2019
|
430
|
|
|
2020
|
265
|
|
|
After 2020
|
101
|
|
|
|
$
|
3,075
|
|
(in thousands)
|
$100,000
and Over
|
|
Other
|
|
Total
|
||||||
Less than 1 year
|
$
|
169,936
|
|
|
$
|
61,195
|
|
|
$
|
231,131
|
|
Greater than 1 year and less than 2 years
|
13,993
|
|
|
14,844
|
|
|
28,837
|
|
|||
Greater than 2 years and less than 3 years
|
48,619
|
|
|
13,510
|
|
|
62,129
|
|
|||
Greater than 3 years and less than 4 years
|
20,942
|
|
|
7,367
|
|
|
28,309
|
|
|||
Greater than 4 years and less than 5 years
|
3,270
|
|
|
2,503
|
|
|
5,773
|
|
|||
Greater than 5 years
|
—
|
|
|
9
|
|
|
9
|
|
|||
|
$
|
256,760
|
|
|
$
|
99,428
|
|
|
$
|
356,188
|
|
|
Amount
|
|
Maturity Date
|
|
Call Date
|
|
Interest Rate
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||||||||
EFSC Clayco Statutory Trust I
|
$
|
3,196
|
|
|
$
|
3,196
|
|
|
December 17, 2033
|
|
December 17, 2008
|
|
Floats @ 3MO LIBOR + 2.85%
|
EFSC Capital Trust II
|
5,155
|
|
|
5,155
|
|
|
June 17, 2034
|
|
June 17, 2009
|
|
Floats @ 3MO LIBOR + 2.65%
|
||
EFSC Statutory Trust III
|
11,341
|
|
|
11,341
|
|
|
December 15, 2034
|
|
December 15, 2009
|
|
Floats @ 3MO LIBOR + 1.97%
|
||
EFSC Clayco Statutory Trust II
|
4,124
|
|
|
4,124
|
|
|
September 15, 2035
|
|
September 15, 2010
|
|
Floats @ 3MO LIBOR + 1.83%
|
||
EFSC Statutory Trust IV
|
10,310
|
|
|
10,310
|
|
|
December 15, 2035
|
|
December 15, 2010
|
|
Floats @ 3MO LIBOR + 1.44%
|
||
EFSC Statutory Trust V
|
4,124
|
|
|
4,124
|
|
|
September 15, 2036
|
|
September 15, 2011
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VI
|
14,433
|
|
|
14,433
|
|
|
March 30, 2037
|
|
March 30, 2012
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VII
|
4,124
|
|
|
4,124
|
|
|
December 15, 2037
|
|
December 15, 2012
|
|
Floats @ 3MO LIBOR + 2.25%
|
||
Total subordinated debentures
|
$
|
56,807
|
|
|
$
|
56,807
|
|
|
|
|
|
|
|
|
|
2015
|
|
2014
|
||||||||
(in thousands)
|
Term
|
Outstanding Balance
|
Weighted Rate
|
|
Outstanding Balance
|
Weighted Rate
|
||||||
Non-amortizing fixed advance
|
Less than 1 year
|
$
|
110,000
|
|
0.45
|
%
|
|
$
|
144,000
|
|
0.28
|
%
|
Non-amortizing fixed advance
|
Greater than 1 year
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
Total Federal Home Loan Bank Advances
|
|
$
|
110,000
|
|
0.45
|
%
|
|
$
|
144,000
|
|
0.28
|
%
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Securities sold under repurchase agreements
|
$
|
270,326
|
|
|
$
|
230,373
|
|
Secured borrowings
|
—
|
|
|
3,810
|
|
||
Total
|
$
|
270,326
|
|
|
$
|
234,183
|
|
|
|
|
|
||||
Average balance during the year
|
$
|
195,328
|
|
|
$
|
184,964
|
|
Maximum balance outstanding at any month-end
|
270,326
|
|
|
234,183
|
|
||
Average interest rate during the year
|
0.22
|
%
|
|
0.32
|
%
|
||
Average interest rate at December 31
|
0.16
|
%
|
|
0.30
|
%
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Term Loan
|
$
|
—
|
|
|
$
|
5,700
|
|
|
|
|
|
||||
Average balance during the year
|
$
|
4,509
|
|
|
$
|
6,464
|
|
Maximum balance outstanding at any month-end
|
5,700
|
|
|
6,900
|
|
||
Weighted average interest rate during the year
|
3.01
|
%
|
|
2.99
|
%
|
||
Average interest rate at December 31
|
—
|
%
|
|
2.94
|
%
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Compensation expense
|
$
|
50
|
|
|
$
|
103
|
|
|
$
|
213
|
|
Intrinsic value of option exercises on date of exercise
|
$
|
74
|
|
|
$
|
226
|
|
|
$
|
300
|
|
Cash received from the exercise of stock options
|
$
|
126
|
|
|
$
|
149
|
|
|
$
|
2,040
|
|
(in thousands, except share and per share data)
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
Outstanding at January 1, 2015
|
401,581
|
|
|
$
|
19.24
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(13,478
|
)
|
|
21.54
|
|
|
|
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2015
|
388,103
|
|
|
$
|
19.15
|
|
|
2.8 years
|
|
$
|
3,569
|
|
Exercisable at December 31, 2015
|
388,103
|
|
|
$
|
19.15
|
|
|
2.8 years
|
|
$
|
3,569
|
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Compensation expense
|
$
|
725
|
|
|
$
|
945
|
|
|
$
|
1,142
|
|
Total fair value at vesting date
|
809
|
|
|
913
|
|
|
828
|
|
|||
Total unrecognized compensation cost for nonvested stock units
|
942
|
|
|
1,462
|
|
|
2,168
|
|
|||
Expected years to recognize unearned compensation
|
1.7 years
|
|
|
2.7 years
|
|
|
3.6 years
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|||
Outstanding at January 1, 2015
|
139,849
|
|
|
$
|
13.81
|
|
Granted
|
6,088
|
|
|
20.69
|
|
|
Vested
|
(58,679
|
)
|
|
13.79
|
|
|
Forfeited
|
(904
|
)
|
|
13.33
|
|
|
Outstanding at December 31, 2015
|
86,354
|
|
|
$
|
14.31
|
|
(in thousands, except share and per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
Shares issued
|
16,283
|
|
|
23,135
|
|
|
16,990
|
|
|||
Weighted average fair value
|
$
|
24.43
|
|
|
$
|
19.20
|
|
|
$
|
15.40
|
|
Compensation expense
|
$
|
373
|
|
|
$
|
329
|
|
|
$
|
262
|
|
(in thousands, except share and per share data)
|
2014 - 2016 Cycle
|
|
2015 - 2017 Cycle
|
||||
Shares issuable at target
|
107,642
|
|
|
126,000
|
|
||
Maximum shares issuable
|
141,577
|
|
|
157,250
|
|
||
Unrecognized compensation cost
|
$
|
746
|
|
|
$
|
1,454
|
|
Weighted average grant date fair value
|
$
|
16.84
|
|
|
$
|
19.21
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
22,916
|
|
|
$
|
9,399
|
|
|
$
|
24,029
|
|
State and local
|
2,798
|
|
|
195
|
|
|
2,890
|
|
|||
Total current
|
25,714
|
|
|
9,594
|
|
|
26,919
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
(5,266
|
)
|
|
3,908
|
|
|
(9,393
|
)
|
|||
State and local
|
(497
|
)
|
|
369
|
|
|
(550
|
)
|
|||
Total deferred
|
(5,763
|
)
|
|
4,277
|
|
|
(9,943
|
)
|
|||
Total income tax expense
|
$
|
19,951
|
|
|
$
|
13,871
|
|
|
$
|
16,976
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Income tax expense at statutory rate
|
$
|
20,440
|
|
|
$
|
14,365
|
|
|
$
|
17,528
|
|
Increase (reduction) in income tax resulting from:
|
|
|
|
|
|
||||||
Tax-exempt income, net
|
(931
|
)
|
|
(857
|
)
|
|
(1,128
|
)
|
|||
State and local income taxes, net
|
1,414
|
|
|
741
|
|
|
1,314
|
|
|||
Bank-owned life insurance, net
|
(462
|
)
|
|
(535
|
)
|
|
(484
|
)
|
|||
Non-deductible expenses
|
259
|
|
|
290
|
|
|
222
|
|
|||
Change in estimated rate for deferred taxes
|
—
|
|
|
—
|
|
|
336
|
|
|||
Tax benefits of LIHTC investments, net
|
(179
|
)
|
|
(158
|
)
|
|
(204
|
)
|
|||
Other, net
|
(590
|
)
|
|
25
|
|
|
(608
|
)
|
|||
Total income tax expense
|
$
|
19,951
|
|
|
$
|
13,871
|
|
|
$
|
16,976
|
|
|
Years ended December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
16,705
|
|
|
$
|
17,463
|
|
Basis difference on PCI assets, net
|
8,806
|
|
|
5,477
|
|
||
Basis difference on Other real estate
|
328
|
|
|
516
|
|
||
Deferred compensation
|
4,509
|
|
|
4,854
|
|
||
Goodwill and other intangible assets
|
6,973
|
|
|
9,001
|
|
||
Accrued compensation
|
2,222
|
|
|
2,364
|
|
||
Other, net
|
907
|
|
|
979
|
|
||
Total deferred tax assets
|
$
|
40,450
|
|
|
$
|
40,654
|
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
FDIC loss share receivable, net
|
$
|
—
|
|
|
$
|
5,542
|
|
Unrealized gains on securities available for sale
|
183
|
|
|
1,091
|
|
||
State tax credits held for sale, net of economic hedge
|
594
|
|
|
1,051
|
|
||
Core deposit intangibles
|
1,178
|
|
|
1,595
|
|
||
Total deferred tax liabilities
|
1,955
|
|
|
9,279
|
|
||
Net deferred tax asset
|
$
|
38,495
|
|
|
$
|
31,375
|
|
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Balance at beginning of year
|
$
|
1,884
|
|
|
$
|
1,257
|
|
|
$
|
1,148
|
|
Additions based on tax positions related to the current year
|
230
|
|
|
401
|
|
|
233
|
|
|||
Additions for tax positions of prior years
|
46
|
|
|
523
|
|
|
53
|
|
|||
Reductions for tax positions of prior years
|
(437
|
)
|
|
—
|
|
|
—
|
|
|||
Settlements or lapse of statute of limitations
|
(364
|
)
|
|
(297
|
)
|
|
(177
|
)
|
|||
Balance at end of year
|
$
|
1,359
|
|
|
$
|
1,884
|
|
|
$
|
1,257
|
|
(in thousands)
|
December 31,
2015 |
|
December 31,
2014 |
||||
Commitments to extend credit
|
$
|
1,140,028
|
|
|
$
|
947,424
|
|
Standby letters of credit
|
54,648
|
|
|
50,108
|
|
•
|
Level 1 Inputs
- Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
•
|
Level 2 Inputs
- Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
•
|
Level 3 Inputs
- Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
99,008
|
|
|
$
|
—
|
|
|
$
|
99,008
|
|
Obligations of states and political subdivisions
|
—
|
|
|
38,624
|
|
|
3,077
|
|
|
41,701
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
311,061
|
|
|
—
|
|
|
311,061
|
|
||||
Total securities available for sale
|
$
|
—
|
|
|
$
|
448,693
|
|
|
$
|
3,077
|
|
|
$
|
451,770
|
|
State tax credits held for sale
|
—
|
|
|
—
|
|
|
5,941
|
|
|
5,941
|
|
||||
Derivative financial instruments
|
—
|
|
|
1,155
|
|
|
—
|
|
|
1,155
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
449,848
|
|
|
$
|
9,018
|
|
|
$
|
458,866
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
1,155
|
|
|
$
|
—
|
|
|
$
|
1,155
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,155
|
|
|
$
|
—
|
|
|
$
|
1,155
|
|
|
December 31, 2014
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
91,826
|
|
|
$
|
—
|
|
|
$
|
91,826
|
|
Obligations of states and political subdivisions
|
—
|
|
|
31,822
|
|
|
3,059
|
|
|
34,881
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
273,439
|
|
|
—
|
|
|
273,439
|
|
||||
Total securities available for sale
|
$
|
—
|
|
|
$
|
397,087
|
|
|
$
|
3,059
|
|
|
$
|
400,146
|
|
State tax credits held for sale
|
—
|
|
|
—
|
|
|
11,689
|
|
|
11,689
|
|
||||
Derivative financial instruments
|
—
|
|
|
909
|
|
|
—
|
|
|
909
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
397,996
|
|
|
$
|
14,748
|
|
|
$
|
412,744
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
—
|
|
|
$
|
907
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
—
|
|
|
$
|
907
|
|
•
|
Securities available for sale
. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. Fair values for Level 2 securities are based upon dealer quotes, market spreads, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions at the security level. At
December 31, 2015
, Level 3 securities available for sale consist primarily of
three
Auction Rate Securities that are valued based on the securities' estimated cash flows, yields of comparable securities, and live trading levels.
|
•
|
State tax credits held for sale.
At
December 31, 2015
, of the
$45.9 million
of state tax credits held for sale on the consolidated balance sheet, approximately
$5.9 million
were carried at fair value. The remaining
$39.9 million
of state tax credits were accounted for at cost. The Company elected not to account for the state tax credits purchased since 2010 at fair value in order to limit the volatility of the fair value changes in our consolidated statements of operations.
|
•
|
Derivatives
. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps. In addition, the Company validates the counterparty quotations with third party valuation sources. Derivatives with negative fair values are included in Other liabilities in the consolidated balance sheets. Derivatives with positive fair value are included in Other assets in the consolidated balance sheets.
|
•
|
Purchases, sales, issuances and settlements
. There were no Level 3 purchases during the year ended
December 31, 2015
.
|
•
|
Transfers in and/or out of Level 3
. There were no transfers in and/or out of Level 3 for the years ending
December 31, 2015
and
2014
.
|
|
Securities available for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2015
|
|
2014
|
||||
Beginning balance
|
$
|
3,059
|
|
|
$
|
3,040
|
|
Total gains:
|
|
|
|
||||
Included in other comprehensive income
|
18
|
|
|
19
|
|
||
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Purchases
|
—
|
|
|
—
|
|
||
Transfer in and/or out of Level 3
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
3,077
|
|
|
$
|
3,059
|
|
|
|
|
|
||||
Change in unrealized gains (losses) relating to
assets still held at the reporting date |
$
|
18
|
|
|
$
|
19
|
|
|
State tax credits held for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2015
|
|
2014
|
||||
Beginning balance
|
$
|
11,689
|
|
|
$
|
16,491
|
|
Total gains:
|
|
|
|
||||
Included in earnings
|
406
|
|
|
558
|
|
||
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Sales
|
(6,154
|
)
|
|
(5,360
|
)
|
||
Ending balance
|
$
|
5,941
|
|
|
$
|
11,689
|
|
|
|
|
|
||||
Change in unrealized gains (losses) relating to
assets still held at the reporting date |
$
|
(1,212
|
)
|
|
$
|
(868
|
)
|
•
|
Impaired loans
. Impaired loans are included as Portfolio loans on the Company's consolidated balance sheets with amounts specifically reserved for credit impairment in the Allowance for loan losses. On a quarterly basis, fair value adjustments are recorded on impaired loans to account for (1) partial write-downs that are based on the current appraised or market-quoted value of the underlying collateral or (2) the full charge-off of the loan carrying value. In some cases, the properties for which market quotes or appraised values have been obtained are located in areas where comparable sales data is limited, outdated, or unavailable. In addition, the Company may adjust the valuations based on other relevant market conditions or information. Accordingly, fair value estimates, including those obtained from real estate brokers or other third-party consultants, for collateral-dependent impaired loans are classified in Level 3 of the valuation hierarchy.
|
•
|
Other Real Estate.
These assets are reported at the lower of the loan carrying amount at foreclosure or fair value. Fair value is based on third party appraisals of each property and the Company's judgment of other relevant market conditions. These are considered Level 3 inputs.
|
|
December 31, 2015
|
|||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
Total losses for the year ended
December 31, 2015 |
||||||||||
Impaired loans
|
$
|
2,561
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,561
|
|
$
|
(6,091
|
)
|
Other real estate
|
753
|
|
|
—
|
|
|
—
|
|
|
753
|
|
(83
|
)
|
|||||
Total
|
$
|
3,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,314
|
|
$
|
(6,174
|
)
|
|
December 31, 2014
|
|||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
Total losses for the year ended
December 31, 2014 |
||||||||||
Impaired loans
|
$
|
6,726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,726
|
|
$
|
(5,556
|
)
|
Other real estate
|
3,788
|
|
|
—
|
|
|
—
|
|
|
3,788
|
|
(696
|
)
|
|||||
Total
|
$
|
10,514
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,514
|
|
$
|
(6,252
|
)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
(in thousands)
|
Carrying Amount
|
|
Estimated fair value
|
|
Carrying Amount
|
|
Estimated fair value
|
||||||||
Balance sheet assets
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
47,935
|
|
|
$
|
47,935
|
|
|
$
|
42,903
|
|
|
$
|
42,903
|
|
Federal funds sold
|
91
|
|
|
91
|
|
|
35
|
|
|
35
|
|
||||
Interest-bearing deposits
|
47,131
|
|
|
47,131
|
|
|
63,058
|
|
|
63,058
|
|
||||
Securities available for sale
|
451,770
|
|
|
451,770
|
|
|
400,146
|
|
|
400,146
|
|
||||
Securities held to maturity
|
43,714
|
|
|
43,441
|
|
|
45,985
|
|
|
45,795
|
|
||||
Other investments, at cost
|
17,455
|
|
|
17,455
|
|
|
17,037
|
|
|
17,037
|
|
||||
Loans held for sale
|
6,598
|
|
|
6,598
|
|
|
4,033
|
|
|
4,033
|
|
||||
Derivative financial instruments
|
1,155
|
|
|
1,155
|
|
|
909
|
|
|
909
|
|
||||
Portfolio loans, net
|
2,781,879
|
|
|
2,782,704
|
|
|
2,487,424
|
|
|
2,482,700
|
|
||||
State tax credits, held for sale
|
45,850
|
|
|
49,588
|
|
|
38,309
|
|
|
42,970
|
|
||||
Accrued interest receivable
|
8,399
|
|
|
8,399
|
|
|
7,956
|
|
|
7,956
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet liabilities
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,784,591
|
|
|
2,784,654
|
|
|
2,491,510
|
|
|
2,494,624
|
|
||||
Subordinated debentures
|
56,807
|
|
|
35,432
|
|
|
56,807
|
|
|
34,124
|
|
||||
Federal Home Loan Bank advances
|
110,000
|
|
|
109,994
|
|
|
144,000
|
|
|
144,000
|
|
||||
Other borrowings
|
270,326
|
|
|
270,286
|
|
|
239,883
|
|
|
239,950
|
|
||||
Derivative financial instruments
|
1,155
|
|
|
1,155
|
|
|
907
|
|
|
907
|
|
||||
Accrued interest payable
|
629
|
|
|
629
|
|
|
843
|
|
|
843
|
|
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2015 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Securities held to maturity
|
$
|
—
|
|
|
$
|
43,441
|
|
|
$
|
—
|
|
|
$
|
43,441
|
|
Portfolio loans, net
|
—
|
|
|
—
|
|
|
2,782,704
|
|
|
2,782,704
|
|
||||
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
43,647
|
|
|
43,647
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,428,403
|
|
|
—
|
|
|
356,251
|
|
|
2,784,654
|
|
||||
Subordinated debentures
|
—
|
|
|
35,432
|
|
|
—
|
|
|
35,432
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
109,994
|
|
|
—
|
|
|
109,994
|
|
||||
Other borrowings
|
—
|
|
|
270,286
|
|
|
—
|
|
|
270,286
|
|
||||
|
|||||||||||||||
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2014 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Securities held to maturity
|
$
|
—
|
|
|
$
|
45,795
|
|
|
$
|
—
|
|
|
$
|
45,795
|
|
Portfolio loans, net
|
—
|
|
|
—
|
|
|
2,482,700
|
|
|
2,482,700
|
|
||||
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
31,281
|
|
|
31,281
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
1,986,158
|
|
|
—
|
|
|
508,466
|
|
|
2,494,624
|
|
||||
Subordinated debentures
|
—
|
|
|
34,124
|
|
|
—
|
|
|
34,124
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
144,000
|
|
|
—
|
|
|
144,000
|
|
||||
Other borrowings
|
—
|
|
|
239,950
|
|
|
—
|
|
|
239,950
|
|
|
December 31,
|
||||||
(in thousands)
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
12,032
|
|
|
$
|
14,532
|
|
Investment in Enterprise Bank & Trust
|
374,092
|
|
|
344,995
|
|
||
Investment in Enterprise Financial CDE, LLC
|
1,510
|
|
|
772
|
|
||
Other assets
|
20,357
|
|
|
19,223
|
|
||
Total assets
|
$
|
407,991
|
|
|
$
|
379,522
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Subordinated debentures
|
$
|
56,807
|
|
|
$
|
56,807
|
|
Notes payable
|
—
|
|
|
5,700
|
|
||
Accounts payable and other liabilities
|
355
|
|
|
774
|
|
||
Shareholders' equity
|
350,829
|
|
|
316,241
|
|
||
Total liabilities and shareholders' equity
|
$
|
407,991
|
|
|
$
|
379,522
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
Other
|
249
|
|
|
225
|
|
|
256
|
|
|||
Total income
|
10,249
|
|
|
10,225
|
|
|
10,256
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Interest expense-subordinated debentures
|
1,248
|
|
|
1,322
|
|
|
2,884
|
|
|||
Interest expense-notes payable
|
144
|
|
|
193
|
|
|
396
|
|
|||
Other expenses
|
3,823
|
|
|
4,402
|
|
|
5,142
|
|
|||
Total expenses
|
5,215
|
|
|
5,917
|
|
|
8,422
|
|
|||
|
|
|
|
|
|
||||||
Income before taxes and equity in undistributed earnings of subsidiaries
|
5,034
|
|
|
4,308
|
|
|
1,834
|
|
|||
|
|
|
|
|
|
||||||
Income tax benefit
|
2,118
|
|
|
2,305
|
|
|
3,394
|
|
|||
|
|
|
|
|
|
||||||
Net income before equity in undistributed earnings of subsidiaries
|
7,152
|
|
|
6,613
|
|
|
5,228
|
|
|||
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
31,298
|
|
|
20,560
|
|
|
27,876
|
|
|||
Net income and comprehensive income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2015
|
|
2014
|
|
2013
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Share-based compensation
|
3,601
|
|
|
2,950
|
|
|
5,049
|
|
|||
Net income of subsidiaries
|
(41,298
|
)
|
|
(30,560
|
)
|
|
(37,876
|
)
|
|||
Dividends from subsidiaries
|
10,000
|
|
|
10,000
|
|
|
10,000
|
|
|||
Excess tax expense of share-based compensation
|
(449
|
)
|
|
(205
|
)
|
|
(222
|
)
|
|||
Other, net
|
848
|
|
|
704
|
|
|
2,004
|
|
|||
Net cash provided by operating activities
|
11,152
|
|
|
10,062
|
|
|
12,059
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Purchases of other investments
|
(2,832
|
)
|
|
(2,224
|
)
|
|
(761
|
)
|
|||
Proceeds from distributions on other investments
|
880
|
|
|
176
|
|
|
243
|
|
|||
Net cash used by investing activities
|
(1,952
|
)
|
|
(2,048
|
)
|
|
(518
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Repayments of notes payable
|
(5,700
|
)
|
|
(4,800
|
)
|
|
(1,200
|
)
|
|||
Cash dividends paid
|
(5,259
|
)
|
|
(4,177
|
)
|
|
(3,947
|
)
|
|||
Excess tax benefit of share-based compensation
|
449
|
|
|
205
|
|
|
222
|
|
|||
Issuance of common stock
|
2
|
|
|
2
|
|
|
13
|
|
|||
Common stock repurchased
|
—
|
|
|
—
|
|
|
(1,006
|
)
|
|||
Proceeds from the issuance of equity instruments, net
|
(1,192
|
)
|
|
(681
|
)
|
|
2,266
|
|
|||
Net cash used by financing activities
|
(11,700
|
)
|
|
(9,451
|
)
|
|
(3,652
|
)
|
|||
|
|
|
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
(2,500
|
)
|
|
(1,437
|
)
|
|
7,889
|
|
|||
Cash and cash equivalents, beginning of year
|
14,532
|
|
|
15,969
|
|
|
8,080
|
|
|||
Cash and cash equivalents, end of year
|
$
|
12,032
|
|
|
$
|
14,532
|
|
|
$
|
15,969
|
|
|
2015
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
35,096
|
|
|
$
|
33,180
|
|
|
$
|
32,352
|
|
|
$
|
32,151
|
|
Interest expense
|
3,017
|
|
|
3,174
|
|
|
3,072
|
|
|
3,106
|
|
||||
Net interest income
|
32,079
|
|
|
30,006
|
|
|
29,280
|
|
|
29,045
|
|
||||
Provision for portfolio loan losses
|
543
|
|
|
599
|
|
|
2,150
|
|
|
1,580
|
|
||||
Provision (provision reversal) for PCI loan losses
|
(917
|
)
|
|
(227
|
)
|
|
—
|
|
|
(3,270
|
)
|
||||
Net interest income after provision for loan losses
|
32,453
|
|
|
29,634
|
|
|
27,130
|
|
|
30,735
|
|
||||
Noninterest income
|
6,557
|
|
|
4,729
|
|
|
5,806
|
|
|
3,583
|
|
||||
Noninterest expense
|
22,886
|
|
|
19,932
|
|
|
19,458
|
|
|
19,950
|
|
||||
Income before income tax expense
|
16,124
|
|
|
14,431
|
|
|
13,478
|
|
|
14,368
|
|
||||
Income tax expense
|
5,445
|
|
|
4,722
|
|
|
4,762
|
|
|
5,022
|
|
||||
Net income
|
$
|
10,679
|
|
|
$
|
9,709
|
|
|
$
|
8,716
|
|
|
$
|
9,346
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.53
|
|
|
$
|
0.49
|
|
|
$
|
0.44
|
|
|
$
|
0.47
|
|
Diluted
|
0.52
|
|
|
0.48
|
|
|
0.43
|
|
|
0.46
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2014
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
34,385
|
|
|
$
|
31,036
|
|
|
$
|
32,309
|
|
|
$
|
34,024
|
|
Interest expense
|
3,569
|
|
|
3,592
|
|
|
3,567
|
|
|
3,658
|
|
||||
Net interest income
|
30,816
|
|
|
27,444
|
|
|
28,742
|
|
|
30,366
|
|
||||
Provision for portfolio loan losses
|
1,968
|
|
|
66
|
|
|
1,348
|
|
|
1,027
|
|
||||
Provision (provision reversal) for PCI loan losses
|
126
|
|
|
(1,877
|
)
|
|
(470
|
)
|
|
3,304
|
|
||||
Net interest income after provision for loan losses
|
28,722
|
|
|
29,255
|
|
|
27,864
|
|
|
26,035
|
|
||||
Noninterest income
|
4,852
|
|
|
4,452
|
|
|
3,405
|
|
|
3,922
|
|
||||
Noninterest expense
|
24,795
|
|
|
21,121
|
|
|
20,445
|
|
|
21,102
|
|
||||
Income before income tax expense
|
8,779
|
|
|
12,586
|
|
|
10,824
|
|
|
8,855
|
|
||||
Income tax expense
|
2,812
|
|
|
4,388
|
|
|
3,664
|
|
|
3,007
|
|
||||
Net income
|
$
|
5,967
|
|
|
$
|
8,198
|
|
|
$
|
7,160
|
|
|
$
|
5,848
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.30
|
|
|
$
|
0.41
|
|
|
$
|
0.36
|
|
|
$
|
0.30
|
|
Diluted
|
0.30
|
|
|
0.41
|
|
|
0.36
|
|
|
0.30
|
|
Exhibit
No.
|
|
Description
|
|
|
|
3.1
|
|
Certificate of Incorporation of Registrant, (incorporated herein by reference to Exhibit 3.1 of Registrant's Registration Statement on Form S-1 filed on December 19, 1996 (File No. 333-14737)).
|
|
|
|
3.2
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 4.2 to Registrant's Registration Statement on Form S-8 filed on July 1, 1999 (File No. 333-82087)).
|
|
|
|
3.3
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 1999).
|
|
|
|
3.4
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 99.2 to Registrant's Current Report on Form 8-K filed on April 30, 2002).
|
|
|
|
3.5
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Form 14-A filed on November 20, 2008).
|
|
|
|
3.6
|
|
Certificate of Designations of Registrant for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, dated December 17, 2008 (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
3.7
|
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the period ending June 30, 2014).
|
|
|
|
3.8
|
|
Amended and Restated Bylaws of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on June 12, 2015).
|
|
|
|
10.1.1*
|
|
Key Executive Employment Agreement dated effective as of July 1, 2008 by and between Registrant and Stephen P. Marsh (incorporated herein by reference to Exhibit 99.1 to Registrant's Current Report on Form 8-K filed on November 25, 2008), and amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.6 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
|
|
|
10.1.2*
|
|
Amended and Restated Executive Employment Agreement effective as of August 8, 2014 by and between Registrant and Frank H. Sanfilippo (incorporated herein by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2014).
|
|
|
|
10.1.3*
|
|
Key Executive Employment Agreement dated effective as of September 24, 2008, by and between Registrant and Peter F. Benoist (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on September 30, 2008), amended by that First Amendment of Executive Employment Agreement dated as of December 19, 2008 (incorporated herein by reference to Exhibit 99.3 to Registrant's Current Report on Form 8-K filed on December 23, 2008), amended by that Second Amendment of Executive Employment Agreement dated as of March 25, 2013 (incorporated herein by reference to Exhibit 10.1 to Registrant's Current Report on Form 8-K filed on March 26, 2013), amended by that Third Amendment of Executive Employment Agreement dated as of February 4, 2014 (incorporated herein by reference to Exhibit 10.1.3 to the Registrant's Annual Report on Form 10-K filed on March 17, 2014) and amended by that Amendment to Executive Employment Agreement dated as of October 29, 2015 (incorporated herein by reference to Exhibit 10.1.1 to the Registrant's Quarterly Report on Form 10-Q filed on September 30, 2015).
|
|
|
|
10.1.4*
|
|
Key Executive Employment Agreement dated effective as of October 16, 2002, by and between Registrant and Richard C. Leuck, and amended by that First Amendment of Executive Employment Agreement dated as of December 31, 2008 (incorporated herein by reference to Exhibit 10.1.4 to Registrant's Annual Report on Form 10-K filed on March 15, 2013).
|
|
|
|
10.1.5*
|
|
Employment separation and release agreement dated effective September 29, 2014 by and between Registrant and Richard C. Leuck (incorporated herein by reference to Exhibit 10.2 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2014).
|
|
|
|
10.1.6*
|
|
Executive Employment Agreement dated effective January 1, 2005 by and between Registrant and Scott R. Goodman, amended by that First Amendment of Executive Employment Agreement dated as of December 31, 2008 (incorporated herein by reference to Exhibit 10.1.5 to Registrant's Annual Report on Form 10-K filed on March 15, 2013), and amended by that Second Amendment of Executive Employment Agreement dated October 11, 2013 (incorporated herein by reference to Exhibit 10.1.5 to Registrant's Annual Report on Form 10-K filed on March 17, 2014).
|
|
|
|
10.1.7*
|
|
Executive Employment Agreement dated September 13, 2013 by and between Registrant and Keene S. Turner (incorporated by reference herein to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2013), amended by that First Amendment of Executive Employment Agreement dated as of February 27, 2015 (incorporated herein by reference to Exhibit 10.1.7 to the Registrant's Annual Report on Form 10-K filed on February 27, 2015), and amended by that Second Amendment to Executive Employment Agreement dated as of October 29, 2015 (incorporated by reference to Exhibit 10.1.2 to the Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2015).
|
|
|
|
10.1.8*
|
|
Enterprise Financial Services Corp Deferred Compensation Plan I (incorporated herein by reference to Exhibit 10.1 of Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2000).
|
|
|
|
10.1.9*
|
|
Enterprise Financial Services Corp Amended and Restated Deferred Compensation Plan I dated effective as of December 31, 2008 (incorporated by reference to Exhibit 10.9 to Registrant's Report on Form 10-K for the year ended December 31, 2008).
|
|
|
|
10.1.10*
|
|
Enterprise Financial Services Corp, Third Incentive Stock Option Plan (incorporated herein by reference to Exhibit 4.5 to Registrant's Registration Statement on Form S-8 filed on December 29, 1997 (File No. 333-43365)).
|
|
|
|
10.1.11*
|
|
Enterprise Financial Services Corp, Fourth Incentive Stock Option Plan (incorporated herein by reference to Registrant's 1998 Proxy Statement on Schedule 14A).
|
|
|
|
10.1.12*
|
|
Enterprise Financial Services Corp, Stock Plan for Non-Management Directors (incorporated herein by reference to Registrant's Proxy Statement on Schedule 14-A filed on March 7, 2006 and as amended on Schedule 14-A filed on April 23, 2012).
|
|
|
|
10.1.13*
|
|
Enterprise Financial Services Corp, 2002 Stock Incentive Plan, as amended (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Schedule 14A, filed on March 17, 2008).
|
|
|
|
10.1.14*
|
|
Enterprise Financial Services Corp, Annual Incentive Plan (incorporated herein by reference to Appendix C to Registrant's Proxy Statement on Schedule 14A, filed on March 7, 2006).
|
|
|
|
10.1.15*
|
|
Enterprise Financial Services Corp, Incentive Stock Purchase Plan (incorporated herein by reference to Exhibit 4.6 to Registrant's Registration Statement on Form S-8 filed on November 1, 2002 (File No. 333-100928)).
|
|
|
|
10.1.16*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 99.1 to Registrant's Current Report on Form 8-K filed on February 19, 2010);
|
|
|
|
10.1.17*
|
|
Enterprise Financial Services Corp, 2013 Stock Incentive Plan (incorporated herein by reference to Appendix A to Registrant's Proxy statement on Schedule 14A, filed on March 26, 2013).
|
|
|
|
10.1.18*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.2 to Registrant's Current Report on Form 10-Q filed on August 8, 2012);
|
|
|
|
10.1.19*
|
|
Form of Enterprise Financial Services Corp Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.3 to Registrant's Current Report on Form 10-Q filed on August 8, 2012);
|
|
|
|
10.1.20*
|
|
Restricted Stock Unit Agreement by and between Registrant and Keene S. Turner (incorporated herein by reference to Exhibit 10.1.2 to Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2014).
|
|
|
|
10.1.21*
|
|
Form of Enterprise Financial Services Corp LTIP Grant Agreement pursuant to 2013 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1.3 to the Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2014).
|
|
|
|
10.1.22*
|
|
Form of Enterprise Financial Services Corp LTIP Grant Agreement pursuant to 2013 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
|
|
|
10.2
|
|
Revolving Credit Agreement dated February 24, 2016 between US Bank National Association and Registrant
|
|
|
|
12.1
|
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends
|
|
|
|
21.1
|
|
Subsidiaries of Registrant.
|
|
|
|
23.1
|
|
Consent of Deloitte & Touche LLP.
|
|
|
|
24.1
|
|
Power of Attorney.
|
|
|
|
31.1
|
|
Chief Executive Officer's Certification required by Rule 13(a)-14(a).
|
|
|
|
31.2
|
|
Chief Financial Officer's Certification required by Rule 13(a)-14(a).
|
|
|
|
32.1
|
|
Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2
|
|
Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
/s/ Peter F. Benoist
|
Peter F. Benoist
|
Chief Executive Officer
|
Signatures
|
|
Title
|
/s/ Peter F. Benoist
|
|
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
Peter F. Benoist
|
|
|
|
|
|
/s/ Keene S. Turner
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
Keene S. Turner
|
|
|
|
|
|
/s/ Mark G. Ponder
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
Mark G. Ponder
|
|
|
|
|
|
/s/ James J. Murphy, Jr.*
|
|
|
James J. Murphy, Jr.
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ John Q. Arnold*
|
|
|
John Q. Arnold
|
|
Director
|
|
|
|
/s/ Michael A. DeCola*
|
|
|
Michael A. DeCola
|
|
Director
|
|
|
|
/s/ William H. Downey*
|
|
|
William H. Downey
|
|
Director
|
|
|
|
/s/ John S. Eulich*
|
|
|
John S. Eulich
|
|
Director
|
|
|
|
/s/ Robert E. Guest, Jr.*
|
|
|
Robert E. Guest, Jr.
|
|
Director
|
|
|
|
/s/ James M. Havel*
|
|
|
James M. Havel
|
|
Director
|
|
|
|
/s/ Judith S. Heeter*
|
|
|
Judith S. Heeter
|
|
Director
|
|
|
|
/s/ Michael R. Holmes*
|
|
|
Michael R. Holmes
|
|
Director
|
|
|
|
/s/ Birch M. Mullins*
|
|
|
Birch M. Mullins
|
|
Director
|
|
|
|
/s/ Sandra A. Van Trease*
|
|
|
Sandra A. Van Trease
|
|
Director
|
|
|
|
TABLE OF CONTENTS
|
|||||
SECTION 1 - DEFINITIONS
|
1
|
|
|||
SECTION 2 - THE REVOLVING CREDIT
|
7
|
|
|||
|
2.01
|
Revolving Credit Commitment
|
7
|
|
|
|
2.02
|
Revolving Credit Note
|
8
|
|
|
|
2.03
|
Interest Rates and Payments
|
8
|
|
|
|
2.04
|
General Provisions as to Payments
|
8
|
|
|
|
2.05
|
Fees
|
9
|
|
|
|
2.06
|
Increased Costs
|
9
|
|
|
|
2.07
|
Taxes
|
9
|
|
|
SECTION 3 - PRECONDITIONS TO REVOLVING CREDIT LOANS
|
10
|
|
|||
|
3.01
|
Initial Revolving Credit Loan
|
|
10
|
|
|
3.02
|
All Revolving Credit Loans
|
|
10
|
|
SECTION 4 - REPRESENTATIONS AND WARRANTIES
|
11
|
|
|||
|
4.01
|
Corporate Existence and Power
|
11
|
|
|
|
4.02
|
Corporate Authorization
|
11
|
|
|
|
4.03
|
Binding Effect
|
11
|
|
|
|
4.04
|
Financial Statements
|
11
|
|
|
|
4.05
|
Litigation
|
12
|
|
|
|
4.06
|
Pension and Welfare Plans
|
12
|
|
|
|
4.07
|
Tax Returns
|
12
|
|
|
|
4.08
|
Subsidiaries
|
12
|
|
|
|
4.09
|
Compliance with Other Instruments; None Burdensome
|
12
|
|
|
|
4.10
|
Other Loans and Guarantees
|
13
|
|
|
|
4.11
|
Title to Property
|
13
|
|
|
|
4.12
|
Regulation U
|
13
|
|
|
|
4.13
|
Environmental Matters
|
13
|
|
|
|
4.14
|
Shares of Subsidiary Bank
|
13
|
|
|
|
4.15
|
Anti-Corruption Laws; Sanctions; Anti-Terrorism Laws
|
13
|
|
|
SECTION 5 - AFFIRMATIVE COVENANTS
|
14
|
|
|||
|
5.01
|
Insurance
|
14
|
|
|
|
5.02
|
Payment of Taxes
|
14
|
|
|
|
5.03
|
Financial Data
|
14
|
|
|
|
5.04
|
Maintenance of Property
|
15
|
|
|
|
5.05
|
Inspection
|
15
|
|
|
|
5.06
|
Corporate Existence
|
15
|
|
|
|
5.07
|
Compliance with Law
|
16
|
|
|
|
5.08
|
ERISA Compliance
|
16
|
|
|
|
5.09
|
Risk-Based Capital Adequacy Guidelines
|
16
|
|
|
|
5.10
|
Loan Loss Reserves to Non-Performing Loans
|
17
|
|
|
|
5.11
|
Fixed Charge Coverage Ratio
|
17
|
|
|
|
5.12
|
Non-Performing Loans plus Other Real Estate to Primary Capital
|
17
|
|
|
|
5.13
|
Holding Company Liquidity
|
17
|
|
|
|
5.14
|
Notices
|
17
|
|
|
|
5.15
|
Utilization of Loan Proceeds
|
18
|
|
|
|
5.16
|
Rest Period
|
18
|
|
SECTION 6 - NEGATIVE COVENANTS
|
18
|
|
|||
|
6.01
|
Indebtedness
|
18
|
|
|
|
6.02
|
Merger or Consolidation; Acquisitions
|
18
|
|
|
|
6.03
|
Sale of Property
|
18
|
|
|
|
6.04
|
Distributions
|
18
|
|
|
|
6.05
|
Issuance of Stock etc
|
19
|
|
|
|
6.06
|
[RESERVED]
|
19
|
|
|
|
6.07
|
Investments
|
19
|
|
|
|
6.08
|
Liens
|
19
|
|
|
|
6.09
|
Related Parties
|
19
|
|
|
|
6.10
|
Margin Stock
|
19
|
|
|
|
6.11
|
Nature of Business
|
19
|
|
|
|
6.12
|
Other Agreements
|
20
|
|
|
SECTION 7 - EVENTS OF DEFAULT
|
20
|
|
|||
SECTION 8 - GENERAL
|
22
|
|
|||
|
8.01
|
No Waiver
|
22
|
|
|
|
8.02
|
Right of Set-Off
|
22
|
|
|
|
8.03
|
Cost and Expenses
|
22
|
|
|
|
8.04
|
Environmental Indemnity
|
22
|
|
|
|
8.05
|
General Indemnity
|
23
|
|
|
|
8.06
|
Authority to Act
|
23
|
|
|
|
8.07
|
Notices
|
23
|
|
|
|
8.08
|
Consent to Jurisdiction; Waiver of Jury Trial
|
23
|
|
|
|
8.09
|
Lender's Books and Records
|
24
|
|
|
|
8.10
|
Governing Law; Amendments
|
24
|
|
|
|
8.11
|
References; Headings for Convenience
|
24
|
|
|
|
8.12
|
Binding Agreement
|
24
|
|
|
|
8.13
|
Severability
|
24
|
|
|
|
8.14
|
Counterparts
|
24
|
|
|
|
8.15
|
Resurrection of Obligations
|
24
|
|
|
|
8.16
|
Entire Agreement
|
25
|
|
|
|
8.17
|
USA PATRIOT Act
|
25
|
|
|
|
8.18
|
Confidentiality
|
25
|
|
|
|
8.19
|
Waiver of Consequential Damages, etc
|
25
|
|
|
|
8.20
|
Termination of this Agreement
|
26
|
|
|
|
8.21
|
Computations
|
26
|
|
|
|
|||||
Exhibits
|
|||||
A - Form of Note
|
|||||
B - Form of Certificate
|
|
Years ended December 31,
|
||||||||||||||||||
($ in thousands)
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
Earnings (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
$
|
58,401
|
|
|
$
|
41,044
|
|
|
$
|
50,080
|
|
|
$
|
42,830
|
|
|
$
|
38,225
|
|
Add: Fixed charges from below
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|
28,002
|
|
|
33,950
|
|
|||||
Earnings including interest expense on deposits (a)
|
$
|
70,770
|
|
|
$
|
55,430
|
|
|
$
|
68,217
|
|
|
$
|
70,832
|
|
|
$
|
72,175
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest expense on deposits
|
(10,412
|
)
|
|
(10,487
|
)
|
|
(11,142
|
)
|
|
(15,406
|
)
|
|
(21,658
|
)
|
|||||
Earnings excluding interest expense on deposits (b)
|
$
|
60,358
|
|
|
$
|
44,943
|
|
|
$
|
57,075
|
|
|
$
|
55,426
|
|
|
$
|
50,517
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on deposits
|
$
|
10,412
|
|
|
$
|
10,487
|
|
|
$
|
11,142
|
|
|
$
|
15,406
|
|
|
$
|
21,658
|
|
Interest on borrowings
|
1,957
|
|
|
3,899
|
|
|
6,995
|
|
|
7,761
|
|
|
8,497
|
|
|||||
TARP preferred stock dividends (pre-tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
4,835
|
|
|
3,795
|
|
|||||
Fixed charges including interest on deposits (c)
|
$
|
12,369
|
|
|
$
|
14,386
|
|
|
$
|
18,137
|
|
|
$
|
28,002
|
|
|
$
|
33,950
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest expense on deposits
|
(10,412
|
)
|
|
(10,487
|
)
|
|
(11,142
|
)
|
|
(15,406
|
)
|
|
(21,658
|
)
|
|||||
Fixed charges excluding interest expense on deposits (d)
|
$
|
1,957
|
|
|
$
|
3,899
|
|
|
$
|
6,995
|
|
|
$
|
12,596
|
|
|
$
|
12,292
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Excluding interest on deposits (b/d) (2)
|
30.85x
|
|
|
11.53x
|
|
|
8.16x
|
|
|
4.40x
|
|
|
4.11x
|
|
|||||
Including interest on deposits (a/c)
|
5.72x
|
|
|
3.85x
|
|
|
3.76x
|
|
|
2.53x
|
|
|
2.13x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Excluding interest on deposits (b/d) (2)
|
30.85x
|
|
|
11.53x
|
|
|
8.16x
|
|
|
6.52x
|
|
|
5.50x
|
|
|||||
Including interest on deposits (a/c)
|
5.72x
|
|
|
3.85x
|
|
|
3.76x
|
|
|
2.85x
|
|
|
2.27x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) As defined in Item 503(d) of Regulation S-K.
|
|||||||||||||||||||
(2) The ratio of earnings to fixed charges and preferred dividends, excluding interest on deposits, is being provided as an additional measure to provide comparability to the ratios disclosed by all other issuers of debt securities.
|
Company
|
|
State of Organization
|
Enterprise Financial Services Corp
|
|
Delaware
|
Enterprise Bank & Trust
|
|
Missouri
|
Enterprise Real Estate Mortgage Company, LLC
|
|
Missouri
|
Enterprise IHC, LLC
|
|
Missouri
|
Signature
|
Title
|
Date
|
|
|
|
/s/ James J. Murphy, Jr.
|
Chairman of the Board
|
February 26, 2016
|
James J. Murphy, Jr.
|
||
|
|
|
/s/ John Q. Arnold
|
Director
|
February 26, 2016
|
John Q. Arnold
|
||
|
|
|
/s/ Michael A. DeCola
|
Director
|
February 26, 2016
|
Michael A. DeCola
|
||
|
|
|
/s/ William H. Downey
|
Director
|
February 26, 2016
|
William H. Downey
|
||
|
|
|
/s/ John S. Eulich
|
Director
|
February 26, 2016
|
John S. Eulich
|
||
|
|
|
/s/ Robert E. Guest, Jr.
|
Director
|
February 26, 2016
|
Robert E. Guest, Jr.
|
||
|
|
|
/s/ James M. Havel
|
Director
|
February 26, 2016
|
James M. Havel
|
||
|
|
|
/s/ Judith S. Heeter
|
Director
|
February 26, 2016
|
Judith S. Heeter
|
||
|
|
|
/s/ Michael R. Holmes
|
Director
|
February 26, 2016
|
Michael R. Holmes
|
||
|
|
|
/s/ Birch M. Mullins
|
Director
|
February 26, 2016
|
Birch M. Mullins
|
||
|
|
|
/s/ Sandra A. Van Trease
|
Director
|
February 26, 2016
|
Sandra A. Van Trease
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Peter F. Benoist
|
Date:
|
February 26, 2016
|
Peter F. Benoist
|
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Keene S. Turner
|
Date:
|
February 26, 2016
|
Keene S. Turner
|
|
|
|
Chief Financial Officer
|
|
|