|
[X]
|
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934
For the fiscal year ended December 31, 2016.
|
|
|
|
[ ]
|
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______
|
|
|
|
|
|
Commission file number 001-15373
|
(Title of class)
|
(Name of each exchange on which registered)
|
Common Stock, par value $.01 per share
|
NASDAQ Global Select Market
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Page
|
PART I
|
|
|
|
|
|
Item 1.
|
Business
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers, and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners, and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
Signatures
|
|
•
|
Enterprise Value Lending/Senior Debt Financing. We support mid-market company mergers and acquisitions in many domestic markets. We market directly to targeted private equity firms and provide a combination of senior debt and mezzanine debt financing.
|
•
|
Life Insurance Premium Finance. We specialize in financing high-end whole life insurance premiums utilized in high net worth estate planning.
|
•
|
Tax Credit Related Lending. We are a secured lender on affordable housing projects funded through the use of Federal and Missouri State Low Income Housing tax credits. In addition, we provide leveraged and other loans on projects funded through the Department of the Treasury CDFI New Markets Tax Credit program. In 2011, 2013, 2014, and 2015, we were selected as one of the relatively few banks to be allocated to distribute New Markets Tax Credits. In this capacity, we have been responsible for allocating a total of
$183 million
of tax credits to clients and projects.
|
•
|
Tax Credit Brokerage. We acquire Missouri state tax credits from affordable housing development funds and sell the tax credits to clients and other individuals for tax planning purposes.
|
•
|
Enterprise Advisory Services. We have developed a proprietary deposit platform allowing registered investment advisory firms to offer FDIC insured cash deposits in addition to other investment products.
|
•
|
Enterprise Aircraft Finance. Beginning in 2016, we established a unit specializing in financing and leasing solutions for the acquisition of fixed and rotor wing aircraft.
|
•
|
reduced use of or demand for the client's products or services and, thus, reduced cash flow of the client to service the loan and other debt product as well as reduced value of the client as a going concern;
|
•
|
inability of the client to manage working capital, which could result in lower cash flow;
|
•
|
inaccurate or fraudulent reporting of our client's positions or financial statements;
|
•
|
economic downturns, political events, regulatory changes, litigation or acts of terrorism that affect the client's business, financial condition and prospects; and
|
•
|
our client's poor management of their business.
|
•
|
the ability to develop, maintain, and build upon long-term client relationships based on top quality service and high ethical standards;
|
•
|
the scope, relevance, and pricing of products and services offered to meet client needs and demands;
|
•
|
the rate at which we introduce new products and services relative to our competitors;
|
•
|
client satisfaction with our level of service; and/or
|
•
|
industry and general economic trends.
|
•
|
potential exposure to unknown or contingent liabilities of the target company;
|
•
|
exposure to potential asset quality issues of the target company;
|
•
|
difficulty and expense of integrating the operations and personnel of the target company;
|
•
|
potential disruption to our business;
|
•
|
potential diversion of our management's time and attention;
|
•
|
the possible loss of key employees and clients of the target company;
|
•
|
difficulty in estimating the value of the target company;
|
•
|
payment of a premium over book and market values that may dilute our tangible book value and earnings per share in the short- and long-term;
|
•
|
inability to realize the expected revenue increases, cost savings, increases in geographic or product presence, and/or other projected benefits;
|
•
|
potential changes in banking or tax laws or regulations that may affect the target company; and/or
|
•
|
potential additional costs for diligence or break-up fees.
|
•
|
actual or anticipated quarterly fluctuations in our operating results and financial condition;
|
•
|
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts;
|
•
|
failure to meet analysts' revenue or earnings estimates;
|
•
|
speculation in the press or investment community;
|
•
|
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
•
|
actions by institutional stockholders;
|
•
|
fluctuations in the stock prices and operating results of our competitors;
|
•
|
general market conditions and, in particular, developments related to market conditions for the financial services industry;
|
•
|
proposed or adopted regulatory changes or developments;
|
•
|
anticipated or pending investigations, proceedings or litigation that involve or affect us; and/or
|
•
|
domestic and international economic factors unrelated to our performance.
|
|
2016
|
|
2015
|
||||||||||||||||||||||||||||
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
|
4th Qtr
|
|
3rd Qtr
|
|
2nd Qtr
|
|
1st Qtr
|
||||||||||||||||
Closing Price
|
$
|
43.00
|
|
|
$
|
31.25
|
|
|
$
|
27.89
|
|
|
$
|
27.04
|
|
|
$
|
28.35
|
|
|
$
|
25.17
|
|
|
$
|
22.77
|
|
|
$
|
20.66
|
|
High
|
43.65
|
|
|
31.96
|
|
|
29.06
|
|
|
29.36
|
|
|
30.73
|
|
|
25.46
|
|
|
23.35
|
|
|
20.93
|
|
||||||||
Low
|
30.93
|
|
|
26.37
|
|
|
25.04
|
|
|
25.01
|
|
|
24.18
|
|
|
22.03
|
|
|
19.68
|
|
|
18.80
|
|
||||||||
Cash dividends paid
on common shares |
0.1100
|
|
|
0.1100
|
|
|
0.1000
|
|
|
0.0900
|
|
|
0.0800
|
|
|
0.0700
|
|
|
0.0600
|
|
|
0.0525
|
|
Period
|
|
Total number of shares purchased (a)
|
|
Weighted-average price paid per share
|
|
Total number of shares purchased as part of publicly announced plans or programs
|
|
Maximum number of shares that may yet be purchased under the plans or programs (b)
|
|||||
October 1, 2016 through October 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
1,814,282
|
|
November 1, 2016 through November 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,814,282
|
|
|
December 1, 2016 through December 31, 2016
|
|
715
|
|
|
40.90
|
|
|
—
|
|
|
1,814,282
|
|
|
Total
|
|
715
|
|
|
$
|
40.90
|
|
|
—
|
|
|
|
|
Period Ending December 31,
|
|||||||||||
Index
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
||||||
Enterprise Financial Services Corp
|
100.00
|
|
89.87
|
|
142.23
|
|
139.00
|
|
201.95
|
|
310.35
|
|
NASDAQ Composite
|
100.00
|
|
117.45
|
|
164.57
|
|
188.84
|
|
201.98
|
|
219.89
|
|
SNL Bank $1B-$5B
|
100.00
|
|
123.31
|
|
179.31
|
|
187.48
|
|
209.86
|
|
301.92
|
|
|
Years ended December 31,
|
||||||||||||||||||
($ in thousands, except per share data)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
EARNINGS SUMMARY:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest income
|
$
|
149,224
|
|
|
$
|
132,779
|
|
|
$
|
131,754
|
|
|
$
|
153,289
|
|
|
$
|
165,464
|
|
Interest expense
|
13,729
|
|
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|
23,167
|
|
|||||
Net interest income
|
135,495
|
|
|
120,410
|
|
|
117,368
|
|
|
135,152
|
|
|
142,297
|
|
|||||
Provision (provision reversal) for portfolio loan losses
|
5,551
|
|
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|
8,757
|
|
|||||
Provision (provision reversal) for purchased credit impaired loan losses
|
(1,946
|
)
|
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|
14,033
|
|
|||||
Noninterest income
|
29,059
|
|
|
20,675
|
|
|
16,631
|
|
|
9,899
|
|
|
9,084
|
|
|||||
Noninterest expense
|
86,110
|
|
|
82,226
|
|
|
87,463
|
|
|
90,639
|
|
|
85,761
|
|
|||||
Income before income tax expense
|
74,839
|
|
|
58,401
|
|
|
41,044
|
|
|
50,080
|
|
|
42,830
|
|
|||||
Income tax expense
|
26,002
|
|
|
19,951
|
|
|
13,871
|
|
|
16,976
|
|
|
14,534
|
|
|||||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
$
|
33,104
|
|
|
$
|
28,296
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic earnings per common share
|
$
|
2.44
|
|
|
$
|
1.92
|
|
|
$
|
1.38
|
|
|
$
|
1.78
|
|
|
$
|
1.41
|
|
Diluted earnings per common share
|
2.41
|
|
|
1.89
|
|
|
1.35
|
|
|
1.73
|
|
|
1.37
|
|
|||||
Cash dividends paid on common shares
|
0.41
|
|
|
0.26
|
|
|
0.21
|
|
|
0.21
|
|
|
0.21
|
|
|||||
Book value per common share
|
19.31
|
|
|
17.53
|
|
|
15.94
|
|
|
14.47
|
|
|
13.09
|
|
|||||
Tangible book value per common share
|
17.69
|
|
|
15.86
|
|
|
14.20
|
|
|
12.62
|
|
|
10.99
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
||||||||||
Ending balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
$
|
3,118,392
|
|
|
$
|
2,750,737
|
|
|
$
|
2,433,916
|
|
|
$
|
2,137,313
|
|
|
$
|
2,106,039
|
|
Allowance for portfolio loan losses
|
37,565
|
|
|
33,441
|
|
|
30,185
|
|
|
27,289
|
|
|
34,330
|
|
|||||
Purchased credit impaired loans, net of allowance for loan losses
|
33,925
|
|
|
64,583
|
|
|
83,693
|
|
|
125,100
|
|
|
189,571
|
|
|||||
Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||||
Other intangible assets, net
|
2,151
|
|
|
3,075
|
|
|
4,164
|
|
|
5,418
|
|
|
7,406
|
|
|||||
Total assets
|
4,081,328
|
|
|
3,608,483
|
|
|
3,277,003
|
|
|
3,170,197
|
|
|
3,325,786
|
|
|||||
Deposits
|
3,233,361
|
|
|
2,784,591
|
|
|
2,491,510
|
|
|
2,534,953
|
|
|
2,658,851
|
|
|||||
Subordinated debentures and notes
|
105,540
|
|
|
56,807
|
|
|
56,807
|
|
|
62,581
|
|
|
85,081
|
|
|||||
Other borrowings
|
276,980
|
|
|
380,326
|
|
|
383,883
|
|
|
264,331
|
|
|
325,070
|
|
|||||
Shareholders' equity
|
387,098
|
|
|
350,829
|
|
|
316,241
|
|
|
279,705
|
|
|
235,745
|
|
|||||
Tangible common equity
|
354,613
|
|
|
317,420
|
|
|
281,743
|
|
|
243,953
|
|
|
198,005
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans
|
$
|
2,915,744
|
|
|
$
|
2,520,734
|
|
|
$
|
2,255,180
|
|
|
$
|
2,097,920
|
|
|
$
|
1,953,427
|
|
Purchased credit impaired loans
|
55,992
|
|
|
87,940
|
|
|
119,504
|
|
|
168,662
|
|
|
243,359
|
|
|||||
Earning assets
|
3,570,186
|
|
|
3,163,339
|
|
|
2,921,978
|
|
|
2,875,765
|
|
|
2,909,532
|
|
|||||
Total assets
|
3,796,478
|
|
|
3,381,831
|
|
|
3,156,994
|
|
|
3,126,537
|
|
|
3,230,928
|
|
|||||
Interest-bearing liabilities
|
2,634,700
|
|
|
2,344,861
|
|
|
2,209,188
|
|
|
2,237,111
|
|
|
2,340,612
|
|
|||||
Shareholders' equity
|
371,587
|
|
|
335,095
|
|
|
301,756
|
|
|
259,106
|
|
|
252,464
|
|
|||||
Tangible common equity
|
338,662
|
|
|
301,165
|
|
|
266,655
|
|
|
222,186
|
|
|
185,252
|
|
($ in thousands, except per share data)
|
For the Years ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
EARNINGS
|
|
|
|
|
|
||||||
Total interest income
|
$
|
149,224
|
|
|
$
|
132,779
|
|
|
$
|
131,754
|
|
Total interest expense
|
13,729
|
|
|
12,369
|
|
|
14,386
|
|
|||
Net interest income
|
135,495
|
|
|
120,410
|
|
|
117,368
|
|
|||
Provision for portfolio loans
|
5,551
|
|
|
4,872
|
|
|
4,409
|
|
|||
Provision (provision reversal) for purchased credit impaired loans
|
(1,946
|
)
|
|
(4,414
|
)
|
|
1,083
|
|
|||
Net interest income after provision for loan losses
|
131,890
|
|
|
119,952
|
|
|
111,876
|
|
|||
Total noninterest income
|
29,059
|
|
|
20,675
|
|
|
16,631
|
|
|||
Total noninterest expense
|
86,110
|
|
|
82,226
|
|
|
87,463
|
|
|||
Income before income tax expense
|
74,839
|
|
|
58,401
|
|
|
41,044
|
|
|||
Income tax expense
|
26,002
|
|
|
19,951
|
|
|
13,871
|
|
|||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
|
|
|
|
|
||||||
Basic earnings per share
|
$
|
2.44
|
|
|
$
|
1.92
|
|
|
$
|
1.38
|
|
Diluted earnings per share
|
2.41
|
|
|
1.89
|
|
|
1.35
|
|
|||
|
|
|
|
|
|
||||||
Return on average assets
|
1.29
|
%
|
|
1.14
|
%
|
|
0.86
|
%
|
|||
Return on average common equity
|
13.14
|
%
|
|
11.47
|
%
|
|
9.01
|
%
|
|||
Return on average tangible common equity
|
14.42
|
%
|
|
12.77
|
%
|
|
10.19
|
%
|
|||
Net interest margin (fully tax equivalent)
|
3.84
|
%
|
|
3.86
|
%
|
|
4.07
|
%
|
|||
Efficiency ratio
|
52.33
|
%
|
|
58.28
|
%
|
|
65.27
|
%
|
|||
|
|
|
|
|
|
||||||
ASSET QUALITY
(1)
|
|
|
|
|
|
||||||
Net charge-offs
|
$
|
1,427
|
|
|
$
|
1,616
|
|
|
$
|
1,512
|
|
Nonperforming loans
|
14,905
|
|
|
9,100
|
|
|
22,244
|
|
|||
Classified assets
|
93,452
|
|
|
67,761
|
|
|
77,898
|
|
|||
Nonperforming loans to total loans
|
0.48
|
%
|
|
0.33
|
%
|
|
0.91
|
%
|
|||
Nonperforming assets to total assets (2)
|
0.39
|
%
|
|
0.48
|
%
|
|
0.74
|
%
|
|||
Allowance for loan losses to total loans
|
1.20
|
%
|
|
1.22
|
%
|
|
1.24
|
%
|
|||
Net charge-offs to average loans
|
0.05
|
%
|
|
0.06
|
%
|
|
0.07
|
%
|
|||
|
|
|
|
|
|
||||||
(1) Excludes PCI loans and related assets, except for their inclusion in total assets.
|
|||||||||||
(2) Other real estate from PCI loans included in nonperforming assets beginning with the year ended December 31, 2015 due to termination of all existing FDIC loss share agreements.
|
•
|
The Company reported net income of
$48.8 million
for
2016
, compared to
$38.5 million
for
2015
. The Company reported diluted earnings per share of
$2.41
and
$1.89
in the same respective periods. The increase in net income over the prior year was primarily due to an increase in net interest income from strong portfolio loan growth, funded primarily by core deposit growth, and an increase in noninterest income. The 2016 results also benefited from higher contribution from PCI assets due to the December 2015 termination of FDIC loss share contracts. This increase was partially offset by an increase in noninterest expenses from higher employee compensation and benefits due to continued investment in customer facing personnel.
|
•
|
On a core basis
1
, net income was
$41.2 million
, or
$2.03
per share in
2016
, compared to
$33.8 million
, or
$1.66
per share in
2015
. The increase was primarily due to increases in net interest income from strong portfolio loan growth funded primarily by core deposit growth, combined with an increase in noninterest income from service charges on deposits.
|
•
|
Net interest income
increased
$15.1 million
, or
13%
, in
2016
from
2015
, due to strong portfolio loan growth during the year. On a core basis
1
, net interest income increased
$15.9 million
, or
15%
, when compared to the prior year due to strong portfolio loan growth funded largely by deposit growth.
|
•
|
Net interest margin declined
two
basis points to
3.84%
during
2016
, compared to
3.86%
in
2015
, largely due to lower accelerated cash flows and lower balances of PCI loans. Core net interest margin
1
, defined as net interest margin (fully tax equivalent), including contractual interest on PCI loans, but excluding the incremental accretion on these loans, increased
five
basis points to
3.51%
, from
3.46%
in the prior year. The increase was largely due to strong portfolio loan growth, offset slightly due to the issuance of $50 million of subordinated notes described below. The Average Balance Sheet and Rate/Volume sections following contain additional information regarding our net interest income.
|
•
|
Noninterest income increased by
$8.4 million
in 2016 from 2015, partially due to a decrease in the change in FDIC loss share receivable and an increase in gain on sale of other real estate from PCI loans. Core noninterest income
1
, which includes wealth management revenue, service charges and other fees on deposit accounts, state tax brokerage activity, and sales of other real estate excluding PCI, increased
$1.2 million
compared to
2015
, primarily due to an increase in service charges on deposit accounts from growth in treasury management, and other fee income from expanded swap activity, card services, and secondary mortgage sales.
|
•
|
Noninterest expenses
grew
$3.9 million
, or
5%
, in
2016
from
2015
due to higher employee compensation costs from increase client facing personnel. Despite the increase, the Company's efficiency ratio improved to
52.3%
from
58.3%
when compared to the prior year as revenue gains outpaced investments in the business. Similarly, core noninterest expenses
1
grew
$4.7 million
, or
6%
, when compared to the prior year, however, the core efficiency ratio improved to
54.7%
from
58.2%
when compared to the prior year, due to growth in revenue.
|
•
|
On October 10, 2016, the Company entered into a definitive merger agreement to acquire Jefferson County Bancshares, Inc. ("JCB") headquartered in Jefferson County, Missouri. JCB is the parent holding company of Eagle Bank and Trust Company of Missouri. The transaction closed on
February 10, 2017
. The merger with JCB is expected to accelerate the Company's St. Louis market expansion and add valuable scale and operating leverage to that market. The Company believes that JCB's commercial and retail customer bases are complementary to EFSC's existing business product sets.
|
•
|
On
November 1, 2016
, the Company issued
$50 million
aggregate principal amount of
4.75%
fixed-to-floating rate subordinated notes with a maturity date of
November 1, 2026
. The subordinated notes will initially bear an annual interest rate of
4.75%
, with interest payable semiannually. Beginning
November 1, 2021
, the interest rate resets quarterly to the three-month LIBOR plus a spread of
338.7
basis points, payable quarterly. The Company used a portion of the proceeds from the issuance to pay the cash consideration at the closing of the acquisition of JCB. Regulatory guidance allows for this subordinated debt to be treated as tier 2 regulatory capital for the first five years of its term, subject to certain limitations, and then phased out of tier 2 capital pro rata over the next five years.
|
•
|
The Company repurchased
185,718
of its common shares at a weighted-average share price of
$26.32
pursuant to its publicly announced program during the year ended
December 31, 2016
. The Company's Board authorized the repurchase plan in May of 2015, which allows the Company to repurchase up to two million common shares, representing approximately 10% of the Company’s then currently outstanding shares. Shares may be bought back in open market or privately negotiated transactions over an indeterminate time period based on market and business conditions.
|
•
|
The Company's Board approved three consecutive increases in the Company's quarterly cash dividend to $0.11 per common share for the fourth quarter of 2016, up from $0.09 for the first quarter of 2016, expanding cash dividends paid for the year by 56%.
|
•
|
The Company's Board approved three consecutive increases in the Company's quarterly cash dividend to $0.08 per common share for the fourth quarter of 2015, up from $0.0525 for the first quarter of 2015.
|
•
|
The Company received a $65 million allocation of New Markets Tax Credits ("NMTC"), which is the fourth allocation of NMTC received since 2011, for a total of $183 million.
|
•
|
On December 7, 2015, the Company successfully completed early termination of all existing loss share agreements with the FDIC, resulting in a pretax charge of
$2.4 million
, or $0.07 per diluted share. The Company's income has been positively impacted by no longer amortizing the FDIC loss share receivable or providing for further increases to the clawback liability, as well as recovering amounts greater than the carrying value of the formerly covered assets. The charge from the termination was entirely earned back in the first quarter of 2016.
|
•
|
On March 14, 2014, the remaining $5.0 million, 9% coupon, trust preferred securities were converted to shares of common stock. As a result of this transaction, the Company reduced its subordinated debentures by $5.0 million and issued
0.3 million
shares of common stock.
|
•
|
On December 23, 2014, the Company prepaid $50.0 million of debt with the FHLB with a weighted average interest rate of 3.17%, and a maturity of 3 years, and incurred a prepayment penalty of $2.9 million before taxes.
|
•
|
Loans -
Loans totaled
$3.2 billion
at
December 31, 2016
, including
$39.8 million
of PCI loans. Portfolio loans
increased
$367.7 million
, or
13%
, from
December 31, 2015
. Commercial and industrial loans
increased
$148.4 million
, or
10%
, consumer and other loans
increased
$17.6 million
, or
13%
, construction and land development and residential real estate loans
increased
$77.7 million
, or
22%
, and commercial real estate
increased
$123.9 million
, or
16%
. See Item 8, Note 5 – Portfolio Loans for more information.
|
•
|
Deposits
– Total deposits at
December 31, 2016
were
$3.2 billion
,
an increase
of
$448.8 million
, or
16%
, from
December 31, 2015
, largely due to the Company's deposit gathering initiatives.
|
•
|
Asset quality
– Nonperforming assets were
$15.9 million
at
December 31, 2016
, a decrease of
9%
compared to
$17.5 million
at
December 31, 2015
. Nonperforming assets represented
0.39%
of total assets at
December 31, 2016
, compared to
0.48%
of total assets at
December 31, 2015
. There were
$0.6 million
of portfolio loans 30-89 days delinquent and still accruing at
December 31, 2016
, as compared to
$0.9 million
at
December 31, 2015
.
|
|
For the Years ended December 31,
|
|||||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||||
($ in thousands)
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|
Average Balance
|
|
Interest
Income/Expense |
|
Average
Yield/
Rate
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable portfolio loans (1)
|
$
|
2,881,071
|
|
|
$
|
120,803
|
|
|
4.19
|
%
|
|
$
|
2,486,369
|
|
|
$
|
102,562
|
|
|
4.12
|
%
|
|
$
|
2,223,835
|
|
|
$
|
93,604
|
|
|
4.21
|
%
|
Tax-exempt portfolio loans (2)
|
41,471
|
|
|
2,512
|
|
|
6.06
|
|
|
39,347
|
|
|
2,570
|
|
|
6.53
|
|
|
35,058
|
|
|
2,358
|
|
|
6.73
|
|
||||||
Purchased credit impaired loans (3)
|
55,992
|
|
|
15,383
|
|
|
27.47
|
|
|
87,940
|
|
|
18,218
|
|
|
20.72
|
|
|
119,504
|
|
|
26,336
|
|
|
22.04
|
|
||||||
Total loans
|
2,978,534
|
|
|
138,698
|
|
|
4.66
|
|
|
2,613,656
|
|
|
123,350
|
|
|
4.72
|
|
|
2,378,397
|
|
|
122,298
|
|
|
5.14
|
|
||||||
Taxable investments in debt and equity securities
|
476,341
|
|
|
9,816
|
|
|
2.06
|
|
|
436,023
|
|
|
8,983
|
|
|
2.06
|
|
|
424,882
|
|
|
8,984
|
|
|
2.11
|
|
||||||
Non-taxable investments in debt and equity securities (2)
|
48,157
|
|
|
2,106
|
|
|
4.37
|
|
|
44,738
|
|
|
1,966
|
|
|
4.39
|
|
|
41,088
|
|
|
1,919
|
|
|
4.67
|
|
||||||
Short-term investments
|
67,154
|
|
|
370
|
|
|
0.55
|
|
|
68,922
|
|
|
211
|
|
|
0.31
|
|
|
77,611
|
|
|
187
|
|
|
0.24
|
|
||||||
Total securities and short-term investments
|
591,652
|
|
|
12,292
|
|
|
2.08
|
|
|
549,683
|
|
|
11,160
|
|
|
2.03
|
|
|
543,581
|
|
|
11,090
|
|
|
2.04
|
|
||||||
Total interest-earning assets
|
3,570,186
|
|
|
150,990
|
|
|
4.23
|
|
|
3,163,339
|
|
|
134,510
|
|
|
4.25
|
|
|
2,921,978
|
|
|
133,388
|
|
|
4.56
|
|
||||||
Noninterest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and due from banks
|
57,237
|
|
|
|
|
|
|
50,017
|
|
|
|
|
|
|
29,680
|
|
|
|
|
|
||||||||||||
Other assets
|
213,698
|
|
|
|
|
|
|
212,710
|
|
|
|
|
|
|
250,985
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
(44,643
|
)
|
|
|
|
|
|
(44,235
|
)
|
|
|
|
|
|
(45,649
|
)
|
|
|
|
|
||||||||||||
Total assets
|
$
|
3,796,478
|
|
|
|
|
|
|
$
|
3,381,831
|
|
|
|
|
|
|
$
|
3,156,994
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing transaction accounts
|
$
|
606,899
|
|
|
$
|
1,370
|
|
|
0.23
|
%
|
|
$
|
512,272
|
|
|
$
|
1,149
|
|
|
0.22
|
%
|
|
$
|
311,974
|
|
|
$
|
653
|
|
|
0.21
|
%
|
Money market accounts
|
1,075,055
|
|
|
4,439
|
|
|
0.41
|
|
|
949,814
|
|
|
2,993
|
|
|
0.32
|
|
|
852,015
|
|
|
2,716
|
|
|
0.32
|
|
||||||
Savings
|
105,115
|
|
|
262
|
|
|
0.25
|
|
|
88,399
|
|
|
219
|
|
|
0.25
|
|
|
81,131
|
|
|
201
|
|
|
0.25
|
|
||||||
Certificates of deposit
|
466,326
|
|
|
4,770
|
|
|
1.02
|
|
|
496,449
|
|
|
6,051
|
|
|
1.22
|
|
|
586,220
|
|
|
6,917
|
|
|
1.18
|
|
||||||
Total interest-bearing deposits
|
2,253,395
|
|
|
10,841
|
|
|
0.48
|
|
|
2,046,934
|
|
|
10,412
|
|
|
0.51
|
|
|
1,831,340
|
|
|
10,487
|
|
|
0.57
|
|
||||||
Subordinated debentures and notes
|
64,948
|
|
|
1,894
|
|
|
2.91
|
|
|
56,807
|
|
|
1,248
|
|
|
2.21
|
|
|
57,930
|
|
|
1,322
|
|
|
2.28
|
|
||||||
Other borrowed funds
|
316,357
|
|
|
994
|
|
|
0.31
|
|
|
241,120
|
|
|
709
|
|
|
0.29
|
|
|
319,918
|
|
|
2,577
|
|
|
0.81
|
|
||||||
Total interest-bearing liabilities
|
2,634,700
|
|
|
13,729
|
|
|
0.52
|
|
|
2,344,861
|
|
|
12,369
|
|
|
0.53
|
|
|
2,209,188
|
|
|
14,386
|
|
|
0.65
|
|
||||||
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
761,086
|
|
|
|
|
|
|
673,704
|
|
|
|
|
|
|
622,714
|
|
|
|
|
|
||||||||||||
Other liabilities
|
29,105
|
|
|
|
|
|
|
28,171
|
|
|
|
|
|
|
23,336
|
|
|
|
|
|
||||||||||||
Total liabilities
|
3,424,891
|
|
|
|
|
|
|
3,046,736
|
|
|
|
|
|
|
2,855,238
|
|
|
|
|
|
||||||||||||
Shareholders' equity
|
371,587
|
|
|
|
|
|
|
335,095
|
|
|
|
|
|
|
301,756
|
|
|
|
|
|
||||||||||||
Total liabilities & shareholders' equity
|
$
|
3,796,478
|
|
|
|
|
|
|
$
|
3,381,831
|
|
|
|
|
|
|
$
|
3,156,994
|
|
|
|
|
|
|||||||||
Net interest income
|
|
|
$
|
137,261
|
|
|
|
|
|
|
$
|
122,141
|
|
|
|
|
|
|
$
|
119,002
|
|
|
|
|||||||||
Net interest spread
|
|
|
|
|
3.71
|
%
|
|
|
|
|
|
3.72
|
%
|
|
|
|
|
|
3.91
|
%
|
||||||||||||
Net interest margin (tax equivalent)
|
|
|
|
|
3.84
|
%
|
|
|
|
|
|
3.86
|
%
|
|
|
|
|
|
4.07
|
%
|
(1)
|
Average balances include non-accrual loans. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately
$2.2 million
,
$2.3 million
, and
$0.9 million
for the years ended
December 31, 2016
,
2015
, and
2014
respectively.
|
(2)
|
Non-taxable income is presented on a fully tax-equivalent basis using a
38%
tax rate. The tax-equivalent adjustments were
$1.8 million
,
$1.7 million
, and
$1.6 million
for the years ended
December 31, 2016
,
2015
, and
2014
respectively.
|
(3)
|
Includes
$3.4 million
,
$5.4 million
, and
$7.4 million
for the years ended
December 31, 2016
,
2015
, and
2014
, respectively, of contractual interest from PCI loans, which has been included in core net interest margin, a non-GAAP financial measure.
|
|
2016 compared to 2015
|
|
2015 compared to 2014
|
||||||||||||||||||||
|
Increase (decrease) due to
|
|
Increase (decrease) due to
|
||||||||||||||||||||
(in thousands)
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
|
Volume(1)
|
|
Rate(2)
|
|
Net
|
||||||||||||
Interest earned on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable portfolio loans
|
$
|
16,524
|
|
|
$
|
1,717
|
|
|
$
|
18,241
|
|
|
$
|
10,861
|
|
|
$
|
(1,903
|
)
|
|
$
|
8,958
|
|
Tax-exempt portfolio loans (3)
|
135
|
|
|
(193
|
)
|
|
(58
|
)
|
|
282
|
|
|
(70
|
)
|
|
212
|
|
||||||
Purchased credit impaired loans
|
(7,756
|
)
|
|
4,921
|
|
|
(2,835
|
)
|
|
(6,616
|
)
|
|
(1,502
|
)
|
|
(8,118
|
)
|
||||||
Taxable investments in debt and equity securities
|
831
|
|
|
2
|
|
|
833
|
|
|
233
|
|
|
(234
|
)
|
|
(1
|
)
|
||||||
Non-taxable investments in debt and equity securities (3)
|
150
|
|
|
(10
|
)
|
|
140
|
|
|
164
|
|
|
(117
|
)
|
|
47
|
|
||||||
Short-term investments
|
(5
|
)
|
|
164
|
|
|
159
|
|
|
(23
|
)
|
|
47
|
|
|
24
|
|
||||||
Total interest-earning assets
|
9,879
|
|
|
6,601
|
|
|
16,480
|
|
|
4,901
|
|
|
(3,779
|
)
|
|
1,122
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest paid on:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing transaction accounts
|
$
|
214
|
|
|
$
|
7
|
|
|
$
|
221
|
|
|
$
|
446
|
|
|
$
|
50
|
|
|
$
|
496
|
|
Money market accounts
|
431
|
|
|
1,015
|
|
|
1,446
|
|
|
308
|
|
|
(31
|
)
|
|
277
|
|
||||||
Savings
|
42
|
|
|
1
|
|
|
43
|
|
|
18
|
|
|
1
|
|
|
19
|
|
||||||
Certificates of deposit
|
(351
|
)
|
|
(930
|
)
|
|
(1,281
|
)
|
|
(1,088
|
)
|
|
222
|
|
|
(866
|
)
|
||||||
Subordinated debentures and notes
|
199
|
|
|
447
|
|
|
646
|
|
|
(27
|
)
|
|
(47
|
)
|
|
(74
|
)
|
||||||
Borrowed funds
|
233
|
|
|
52
|
|
|
285
|
|
|
(522
|
)
|
|
(1,347
|
)
|
|
(1,869
|
)
|
||||||
Total interest-bearing liabilities
|
768
|
|
|
592
|
|
|
1,360
|
|
|
(865
|
)
|
|
(1,152
|
)
|
|
(2,017
|
)
|
||||||
Net interest income
|
$
|
9,111
|
|
|
$
|
6,009
|
|
|
$
|
15,120
|
|
|
$
|
5,766
|
|
|
$
|
(2,627
|
)
|
|
$
|
3,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) Change in volume multiplied by yield/rate of prior period.
|
|||||||||||||||||||||||
(2) Change in yield/rate multiplied by volume of prior period.
|
|||||||||||||||||||||||
(3) Nontaxable income is presented on a fully tax equivalent basis using a 38% tax rate.
|
|||||||||||||||||||||||
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.
|
|
For the Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Accelerated cash flows and other incremental accretion
|
11,980
|
|
|
12,792
|
|
|
18,930
|
|
|||
Provision reversal (provision) for loan losses
|
1,946
|
|
|
4,414
|
|
|
(1,083
|
)
|
|||
Gain on sale of other real estate
|
1,565
|
|
|
107
|
|
|
445
|
|
|||
Other income from other real estate
|
621
|
|
|
—
|
|
|
—
|
|
|||
FDIC loss share termination
|
—
|
|
|
(2,436
|
)
|
|
—
|
|
|||
Change in FDIC loss share receivable
|
—
|
|
|
(5,030
|
)
|
|
(9,307
|
)
|
|||
Change in FDIC clawback liability
|
—
|
|
|
(760
|
)
|
|
(1,201
|
)
|
|||
Other expenses
|
(1,094
|
)
|
|
(1,558
|
)
|
|
(2,928
|
)
|
|||
PCI assets income before income tax expense
|
$
|
15,018
|
|
|
$
|
7,529
|
|
|
$
|
4,856
|
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
Service charges on deposit accounts
|
$
|
8,615
|
|
|
$
|
7,923
|
|
|
$
|
7,181
|
|
|
$
|
692
|
|
|
$
|
742
|
|
Wealth management revenue
|
6,729
|
|
|
7,007
|
|
|
6,942
|
|
|
(278
|
)
|
|
65
|
|
|||||
Other service charges and fee income
|
3,958
|
|
|
3,241
|
|
|
2,953
|
|
|
717
|
|
|
288
|
|
|||||
Gain on state tax credits, net
|
2,647
|
|
|
2,720
|
|
|
2,252
|
|
|
(73
|
)
|
|
468
|
|
|||||
Gain on sale of other real estate - core
|
272
|
|
|
35
|
|
|
1,086
|
|
|
237
|
|
|
(1,051
|
)
|
|||||
Miscellaneous income - core
|
4,566
|
|
|
4,649
|
|
|
4,134
|
|
|
(83
|
)
|
|
515
|
|
|||||
Core noninterest income
(1)
|
26,787
|
|
|
25,575
|
|
|
24,548
|
|
|
1,212
|
|
|
1,027
|
|
|||||
Gain on sale of other real estate from PCI loans
|
1,565
|
|
|
107
|
|
|
445
|
|
|
1,458
|
|
|
(338
|
)
|
|||||
Other income from PCI assets
|
621
|
|
|
—
|
|
|
—
|
|
|
621
|
|
|
—
|
|
|||||
Gain on sale of investment securities
|
86
|
|
|
23
|
|
|
—
|
|
|
63
|
|
|
23
|
|
|||||
Change in FDIC loss share receivable
|
—
|
|
|
(5,030
|
)
|
|
(9,307
|
)
|
|
5,030
|
|
|
4,277
|
|
|||||
Closing fee
|
—
|
|
|
—
|
|
|
945
|
|
|
—
|
|
|
(945
|
)
|
|||||
Total noninterest income
|
$
|
29,059
|
|
|
$
|
20,675
|
|
|
$
|
16,631
|
|
|
$
|
8,384
|
|
|
$
|
4,044
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption "Use of Non-GAAP Financial Measures."
|
|
Years ended December 31,
|
|
Change from
|
||||||||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||||
Core expenses (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Employee compensation and benefits - core
|
$
|
48,932
|
|
|
$
|
45,102
|
|
|
$
|
45,717
|
|
|
$
|
3,830
|
|
|
$
|
(615
|
)
|
Occupancy - core
|
6,570
|
|
|
6,474
|
|
|
6,420
|
|
|
96
|
|
|
54
|
|
|||||
Data processing - core
|
4,663
|
|
|
4,229
|
|
|
4,214
|
|
|
434
|
|
|
15
|
|
|||||
Professional fees - core
|
2,614
|
|
|
3,401
|
|
|
3,815
|
|
|
(787
|
)
|
|
(414
|
)
|
|||||
FDIC and other insurance
|
3,018
|
|
|
2,790
|
|
|
2,884
|
|
|
228
|
|
|
(94
|
)
|
|||||
Loan, legal, and other real estate expense - core
|
1,239
|
|
|
1,535
|
|
|
2,909
|
|
|
(296
|
)
|
|
(1,374
|
)
|
|||||
Other - core
|
15,181
|
|
|
13,941
|
|
|
13,410
|
|
|
1,240
|
|
|
531
|
|
|||||
Core noninterest expense
(1)
|
82,217
|
|
|
77,472
|
|
|
79,369
|
|
|
4,745
|
|
|
(1,897
|
)
|
|||||
Merger related expenses
|
1,386
|
|
|
—
|
|
|
—
|
|
|
1,386
|
|
|
—
|
|
|||||
Facilities disposal charge
|
1,040
|
|
|
—
|
|
|
1,004
|
|
|
1,040
|
|
|
(1,004
|
)
|
|||||
Executive severance
|
332
|
|
|
—
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|||||
FHLB prepayment penalty
|
—
|
|
|
—
|
|
|
2,936
|
|
|
—
|
|
|
(2,936
|
)
|
|||||
FDIC loss share termination
|
—
|
|
|
2,436
|
|
|
—
|
|
|
(2,436
|
)
|
|
2,436
|
|
|||||
FDIC clawback
|
—
|
|
|
760
|
|
|
1,201
|
|
|
(760
|
)
|
|
(441
|
)
|
|||||
Other expenses related to PCI assets
|
1,094
|
|
|
1,558
|
|
|
2,953
|
|
|
(464
|
)
|
|
(1,395
|
)
|
|||||
Other non-core expenses
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|||||
Total noninterest expense
|
$
|
86,110
|
|
|
$
|
82,226
|
|
|
$
|
87,463
|
|
|
$
|
3,843
|
|
|
$
|
(5,237
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption "Use of Non-GAAP Financial Measures."
|
•
|
interest income on tax exempt mortgages and municipal bonds of
$1.0 million
, and
|
•
|
decrease in the tax rate used for deferred tax assets of
$0.3 million
.
|
•
|
interest income on tax exempt mortgages and municipal bonds of
$1.0 million
, and
|
•
|
release of reserves for uncertain tax positions due to remeasurement of
$0.4 million
.
|
(in thousands)
|
December 31,
|
|
% Increase (Decrease)
|
||||||||||||||
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
|||||||||
Total cash and cash equivalents
|
$
|
198,802
|
|
|
$
|
94,157
|
|
|
$
|
100,696
|
|
|
111.14
|
%
|
|
(6.49
|
)%
|
Securities
|
541,260
|
|
|
495,484
|
|
|
446,131
|
|
|
9.24
|
%
|
|
11.06
|
%
|
|||
Portfolio loans
|
3,118,392
|
|
|
2,750,737
|
|
|
2,433,916
|
|
|
13.37
|
%
|
|
13.02
|
%
|
|||
Purchased credit impaired loans, net of allowance for loan losses
|
33,925
|
|
|
64,583
|
|
|
83,693
|
|
|
(47.47
|
)%
|
|
(22.83
|
)%
|
|||
Total assets
|
4,081,328
|
|
|
3,608,483
|
|
|
3,277,003
|
|
|
13.10
|
%
|
|
10.12
|
%
|
|||
Deposits
|
3,233,361
|
|
|
2,784,591
|
|
|
2,491,510
|
|
|
16.12
|
%
|
|
11.76
|
%
|
|||
Total liabilities
|
3,694,230
|
|
|
3,257,654
|
|
|
2,960,762
|
|
|
13.40
|
%
|
|
10.03
|
%
|
|||
Total shareholders' equity
|
387,098
|
|
|
350,829
|
|
|
316,241
|
|
|
10.34
|
%
|
|
10.94
|
%
|
|
December 31,
|
||||||||||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Commercial and industrial
|
$
|
1,632,714
|
|
|
$
|
1,484,327
|
|
|
$
|
1,264,487
|
|
|
$
|
1,041,576
|
|
|
$
|
962,884
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
894,956
|
|
|
771,023
|
|
|
740,754
|
|
|
779,319
|
|
|
819,709
|
|
|||||
Construction and land development
|
194,542
|
|
|
161,061
|
|
|
143,878
|
|
|
117,032
|
|
|
160,911
|
|
|||||
Residential
|
240,760
|
|
|
196,498
|
|
|
185,252
|
|
|
158,527
|
|
|
145,558
|
|
|||||
Consumer and other
|
155,420
|
|
|
137,828
|
|
|
99,545
|
|
|
40,859
|
|
|
16,977
|
|
|||||
Portfolio loans
|
$
|
3,118,392
|
|
|
$
|
2,750,737
|
|
|
$
|
2,433,916
|
|
|
$
|
2,137,313
|
|
|
$
|
2,106,039
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31,
|
||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Commercial and industrial
|
52.4
|
%
|
|
54.0
|
%
|
|
52.0
|
%
|
|
48.7
|
%
|
|
45.7
|
%
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
28.7
|
%
|
|
28.0
|
%
|
|
30.4
|
%
|
|
36.5
|
%
|
|
38.9
|
%
|
|||||
Construction and land development
|
6.2
|
%
|
|
5.9
|
%
|
|
5.9
|
%
|
|
5.5
|
%
|
|
7.6
|
%
|
|||||
Residential
|
7.7
|
%
|
|
7.1
|
%
|
|
7.6
|
%
|
|
7.4
|
%
|
|
6.9
|
%
|
|||||
Consumer and other
|
5.0
|
%
|
|
5.0
|
%
|
|
4.1
|
%
|
|
1.9
|
%
|
|
0.9
|
%
|
|||||
Portfolio loans
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
December 31,
|
|
|
|
|
|||||||||
(in thousands)
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Enterprise value lending
|
$
|
388,798
|
|
|
$
|
350,266
|
|
|
$
|
38,532
|
|
|
11.0
|
%
|
C&I - general
|
794,451
|
|
|
732,186
|
|
|
62,265
|
|
|
8.5
|
%
|
|||
Life insurance premium financing
|
305,779
|
|
|
265,184
|
|
|
40,595
|
|
|
15.3
|
%
|
|||
Tax credits
|
143,686
|
|
|
136,691
|
|
|
6,995
|
|
|
5.1
|
%
|
|||
CRE, construction and land development
|
1,089,498
|
|
|
932,084
|
|
|
157,414
|
|
|
16.9
|
%
|
|||
Residential real estate
|
240,760
|
|
|
196,498
|
|
|
44,262
|
|
|
22.5
|
%
|
|||
Consumer and other
|
155,420
|
|
|
137,828
|
|
|
17,592
|
|
|
12.8
|
%
|
|||
Portfolio loans
|
$
|
3,118,392
|
|
|
$
|
2,750,737
|
|
|
$
|
367,655
|
|
|
13.4
|
%
|
|
% of portfolio
|
||||||||||||||||
2016
|
|
2015
|
|||||||||||||||
Portfolio Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Loans
|
|
Portfolio Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Loans
|
|||||||
Non Real estate
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
52
|
%
|
|
9
|
%
|
|
52
|
%
|
|
54
|
%
|
|
5
|
%
|
|
53
|
%
|
Consumer and other
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
|
5
|
%
|
|
—
|
%
|
|
5
|
%
|
Total Non Real estate
|
57
|
%
|
|
9
|
%
|
|
57
|
%
|
|
59
|
%
|
|
5
|
%
|
|
58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial - investor owned
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Retail
|
4
|
%
|
|
8
|
%
|
|
4
|
%
|
|
4
|
%
|
|
20
|
%
|
|
5
|
%
|
Commercial office
|
6
|
%
|
|
11
|
%
|
|
6
|
%
|
|
4
|
%
|
|
12
|
%
|
|
5
|
%
|
Multi-family housing
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
Industrial/ Warehouse
|
3
|
%
|
|
—
|
%
|
|
3
|
%
|
|
3
|
%
|
|
1
|
%
|
|
3
|
%
|
Other
|
3
|
%
|
|
—
|
%
|
|
3
|
%
|
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
Total
|
18
|
%
|
|
20
|
%
|
|
18
|
%
|
|
15
|
%
|
|
34
|
%
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial - owner occupied
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Commercial and industrial
|
9
|
%
|
|
29
|
%
|
|
9
|
%
|
|
11
|
%
|
|
19
|
%
|
|
11
|
%
|
Other
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
2
|
%
|
|
7
|
%
|
|
2
|
%
|
Total
|
11
|
%
|
|
30
|
%
|
|
11
|
%
|
|
13
|
%
|
|
26
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Construction and land development
|
6
|
%
|
|
11
|
%
|
|
6
|
%
|
|
6
|
%
|
|
9
|
%
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Residential
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Investor owned
|
1
|
%
|
|
5
|
%
|
|
1
|
%
|
|
1
|
%
|
|
6
|
%
|
|
1
|
%
|
Owner occupied
|
7
|
%
|
|
25
|
%
|
|
7
|
%
|
|
6
|
%
|
|
20
|
%
|
|
6
|
%
|
Total
|
8
|
%
|
|
30
|
%
|
|
8
|
%
|
|
7
|
%
|
|
26
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total Real estate
|
43
|
%
|
|
91
|
%
|
|
43
|
%
|
|
41
|
%
|
|
95
|
%
|
|
42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
At December 31,
|
||||||||||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Allowance for portfolio loans, at beginning of period
|
$
|
33,441
|
|
|
$
|
30,185
|
|
|
$
|
27,289
|
|
|
$
|
34,330
|
|
|
$
|
37,989
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
(2,303
|
)
|
|
(3,699
|
)
|
|
(3,738
|
)
|
|
(3,404
|
)
|
|
(3,233
|
)
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
(95
|
)
|
|
(702
|
)
|
|
(700
|
)
|
|
(4,991
|
)
|
|
(6,054
|
)
|
|||||
Construction and land development
|
—
|
|
|
(350
|
)
|
|
(905
|
)
|
|
(896
|
)
|
|
(4,384
|
)
|
|||||
Residential
|
(25
|
)
|
|
(1,313
|
)
|
|
(48
|
)
|
|
(1,053
|
)
|
|
(1,605
|
)
|
|||||
Consumer and other
|
(1,912
|
)
|
|
(27
|
)
|
|
(165
|
)
|
|
(34
|
)
|
|
—
|
|
|||||
Total loans charged off
|
(4,335
|
)
|
|
(6,091
|
)
|
|
(5,556
|
)
|
|
(10,378
|
)
|
|
(15,276
|
)
|
|||||
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
674
|
|
|
1,796
|
|
|
1,768
|
|
|
1,776
|
|
|
578
|
|
|||||
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial
|
1,165
|
|
|
1,567
|
|
|
1,101
|
|
|
776
|
|
|
134
|
|
|||||
Construction and land development
|
934
|
|
|
674
|
|
|
806
|
|
|
488
|
|
|
695
|
|
|||||
Residential
|
123
|
|
|
337
|
|
|
334
|
|
|
939
|
|
|
1,451
|
|
|||||
Consumer and other
|
12
|
|
|
101
|
|
|
34
|
|
|
—
|
|
|
2
|
|
|||||
Total recoveries of loans
|
2,908
|
|
|
4,475
|
|
|
4,043
|
|
|
3,979
|
|
|
2,860
|
|
|||||
Net loan charge-offs
|
(1,427
|
)
|
|
(1,616
|
)
|
|
(1,513
|
)
|
|
(6,399
|
)
|
|
(12,416
|
)
|
|||||
Provision (provision reversal) for loan losses
|
5,551
|
|
|
4,872
|
|
|
4,409
|
|
|
(642
|
)
|
|
8,757
|
|
|||||
Allowance for portfolio loans, at end of period
|
$
|
37,565
|
|
|
$
|
33,441
|
|
|
$
|
30,185
|
|
|
$
|
27,289
|
|
|
$
|
34,330
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Allowance for PCI loans, at beginning of period
|
$
|
10,175
|
|
|
$
|
15,410
|
|
|
$
|
15,438
|
|
|
$
|
11,547
|
|
|
$
|
1,635
|
|
Loans charged off
|
(1,296
|
)
|
|
(25
|
)
|
|
(341
|
)
|
|
(522
|
)
|
|
(3,823
|
)
|
|||||
Recoveries of loans
|
—
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
27
|
|
|||||
Other
|
(1,089
|
)
|
|
(796
|
)
|
|
(770
|
)
|
|
(675
|
)
|
|
(325
|
)
|
|||||
Net loan charge-offs
|
(2,385
|
)
|
|
(821
|
)
|
|
(1,111
|
)
|
|
(1,083
|
)
|
|
(4,121
|
)
|
|||||
Provision (provision reversal) for loan losses
|
(1,946
|
)
|
|
(4,414
|
)
|
|
1,083
|
|
|
4,974
|
|
|
14,033
|
|
|||||
Allowance for PCI loans, at end of period
|
$
|
5,844
|
|
|
$
|
10,175
|
|
|
$
|
15,410
|
|
|
$
|
15,438
|
|
|
$
|
11,547
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total allowance, at end of period
|
$
|
43,409
|
|
|
$
|
43,616
|
|
|
$
|
45,595
|
|
|
$
|
42,727
|
|
|
$
|
45,877
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Portfolio loans, average
|
$
|
2,915,744
|
|
|
$
|
2,520,734
|
|
|
$
|
2,255,180
|
|
|
$
|
2,097,920
|
|
|
$
|
1,953,427
|
|
Portfolio loans, ending
|
3,118,392
|
|
|
2,750,737
|
|
|
2,433,916
|
|
|
2,137,313
|
|
|
2,106,039
|
|
|||||
Net charge-offs to average portfolio loans
|
0.05
|
%
|
|
0.06
|
%
|
|
0.07
|
%
|
|
0.31
|
%
|
|
0.64
|
%
|
|||||
Allowance for portfolio loan losses to loans
|
1.20
|
%
|
|
1.22
|
%
|
|
1.24
|
%
|
|
1.28
|
%
|
|
1.63
|
%
|
|
December 31,
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||
($ in thousands)
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|
Allowance
|
Percent by Category to Portfolio Loans
|
|||||||||||||||
Commercial and industrial
|
$
|
26,996
|
|
52.4
|
%
|
|
$
|
22,056
|
|
54.0
|
%
|
|
$
|
16,983
|
|
52.0
|
%
|
|
$
|
12,246
|
|
48.7
|
%
|
|
$
|
10,064
|
|
45.7
|
%
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial
|
6,310
|
|
28.7
|
%
|
|
6,453
|
|
28.0
|
%
|
|
7,517
|
|
30.4
|
%
|
|
10,696
|
|
36.5
|
%
|
|
14,595
|
|
38.9
|
%
|
|||||
Construction and land development
|
1,304
|
|
6.2
|
%
|
|
1,704
|
|
5.9
|
%
|
|
1,715
|
|
5.9
|
%
|
|
2,136
|
|
5.5
|
%
|
|
5,239
|
|
7.7
|
%
|
|||||
Residential
|
2,023
|
|
7.7
|
%
|
|
1,796
|
|
7.1
|
%
|
|
2,830
|
|
7.6
|
%
|
|
2,019
|
|
7.4
|
%
|
|
2,026
|
|
6.9
|
%
|
|||||
Consumer and other
|
932
|
|
5.0
|
%
|
|
1,432
|
|
5.0
|
%
|
|
1,140
|
|
4.1
|
%
|
|
192
|
|
1.9
|
%
|
|
31
|
|
0.8
|
%
|
|||||
Unallocated
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,375
|
|
|
||||||||||
Total allowance
|
$
|
37,565
|
|
100.0
|
%
|
|
$
|
33,441
|
|
100.0
|
%
|
|
$
|
30,185
|
|
100.0
|
%
|
|
$
|
27,289
|
|
100.0
|
%
|
|
$
|
34,330
|
|
100.0
|
%
|
(in thousands)
|
December 31, 2016
|
|
Number of loans
|
|
December 31, 2015
|
|
Number of loans
|
||||||||||||
Commercial and industrial
|
$
|
12,284
|
|
|
82
|
%
|
|
6
|
|
|
$
|
4,514
|
|
|
50
|
%
|
|
10
|
|
Commercial real estate
|
655
|
|
|
4
|
%
|
|
4
|
|
|
1,105
|
|
|
12
|
%
|
|
4
|
|
||
Construction and land development
|
1,904
|
|
|
13
|
%
|
|
3
|
|
|
2,800
|
|
|
31
|
%
|
|
4
|
|
||
Residential real estate
|
62
|
|
|
1
|
%
|
|
1
|
|
|
681
|
|
|
7
|
%
|
|
3
|
|
||
Total
|
$
|
14,905
|
|
|
100
|
%
|
|
14
|
|
|
$
|
9,100
|
|
|
100
|
%
|
|
21
|
|
|
December 31,
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Nonperforming loans beginning of period
|
$
|
9,100
|
|
|
$
|
22,244
|
|
Additions to nonaccrual loans
|
18,853
|
|
|
21,582
|
|
||
Additions to restructured loans
|
2,320
|
|
|
217
|
|
||
Charge-offs
|
(4,092
|
)
|
|
(6,213
|
)
|
||
Other principal reductions
|
(9,546
|
)
|
|
(25,813
|
)
|
||
Moved to other real estate
|
(343
|
)
|
|
(2,094
|
)
|
||
Moved to performing
|
(1,387
|
)
|
|
(823
|
)
|
||
Nonperforming loans end of period
|
$
|
14,905
|
|
|
$
|
9,100
|
|
|
December 31,
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Other real estate, beginning of period
|
$
|
8,366
|
|
|
$
|
7,840
|
|
Additions and expenses capitalized to prepare property for sale
|
2,263
|
|
|
8,248
|
|
||
Writedowns in value
|
—
|
|
|
(299
|
)
|
||
Sales
|
(9,649
|
)
|
|
(7,423
|
)
|
||
Other real estate, end of period
|
$
|
980
|
|
|
$
|
8,366
|
|
|
December 31,
|
|||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||
($ in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
Obligations of U.S. Government sponsored enterprises
|
$
|
107,660
|
|
|
19.4
|
%
|
|
$
|
99,008
|
|
|
19.3
|
%
|
|
$
|
91,827
|
|
|
19.8
|
%
|
Obligations of states and political subdivisions
|
51,390
|
|
|
9.2
|
%
|
|
56,532
|
|
|
11.0
|
%
|
|
49,457
|
|
|
10.7
|
%
|
|||
Agency mortgage-backed securities
|
382,210
|
|
|
68.7
|
%
|
|
339,944
|
|
|
66.3
|
%
|
|
304,847
|
|
|
65.9
|
%
|
|||
FHLB capital stock
|
4,351
|
|
|
0.8
|
%
|
|
8,344
|
|
|
1.6
|
%
|
|
9,924
|
|
|
2.1
|
%
|
|||
Other investments
|
10,489
|
|
|
1.9
|
%
|
|
9,111
|
|
|
1.8
|
%
|
|
7,113
|
|
|
1.5
|
%
|
|||
Total
|
$
|
556,100
|
|
|
100.0
|
%
|
|
$
|
512,939
|
|
|
100.0
|
%
|
|
$
|
463,168
|
|
|
100.0
|
%
|
|
Within 1 year
|
|
1 to 5 years
|
|
5 to 10 years
|
|
Over 10 years
|
|
No Stated Maturity
|
|
Total
|
||||||||||||||||||||||||
($ in thousands)
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
|
Amount
|
Yield
|
||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises
|
47,673
|
|
1.38
|
%
|
|
59,987
|
|
1.77
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
107,660
|
|
1.59
|
%
|
||||||
Obligations of states and political subdivisions
|
5,559
|
|
3.93
|
%
|
|
22,877
|
|
4.16
|
%
|
|
19,222
|
|
3.57
|
%
|
|
3,732
|
|
1.74
|
%
|
|
—
|
|
—
|
%
|
|
51,390
|
|
3.74
|
%
|
||||||
Agency mortgage-backed securities
|
5,364
|
|
2.33
|
%
|
|
282,326
|
|
2.12
|
%
|
|
64,096
|
|
2.28
|
%
|
|
30,424
|
|
2.73
|
%
|
|
—
|
|
—
|
%
|
|
382,210
|
|
2.20
|
%
|
||||||
FHLB capital stock
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
4,351
|
|
2.10
|
%
|
|
4,351
|
|
2.10
|
%
|
||||||
Other investments
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
|
10,489
|
|
0.45
|
%
|
|
10,489
|
|
0.45
|
%
|
||||||
Total
|
$
|
58,596
|
|
1.71
|
%
|
|
$
|
365,190
|
|
2.19
|
%
|
|
$
|
83,318
|
|
2.58
|
%
|
|
$
|
34,156
|
|
2.62
|
%
|
|
$
|
14,840
|
|
0.93
|
%
|
|
$
|
556,100
|
|
2.19
|
%
|
|
For the Years ended December 31,
|
|
% Increase (decrease)
|
||||||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2016 vs. 2015
|
|
2015 vs. 2014
|
||||||||
Demand deposits
|
$
|
866,756
|
|
|
$
|
717,460
|
|
|
$
|
642,930
|
|
|
20.8
|
%
|
|
11.6
|
%
|
Interest-bearing transaction accounts
|
731,539
|
|
|
564,420
|
|
|
508,941
|
|
|
29.6
|
%
|
|
10.9
|
%
|
|||
Money market accounts
|
1,050,472
|
|
|
1,053,662
|
|
|
755,569
|
|
|
(0.3
|
)%
|
|
39.5
|
%
|
|||
Savings
|
111,435
|
|
|
92,861
|
|
|
78,718
|
|
|
20.0
|
%
|
|
18.0
|
%
|
|||
Certificates of deposit:
|
|
|
|
|
|
|
|
|
|
||||||||
Brokered
|
117,145
|
|
|
39,573
|
|
|
71,304
|
|
|
196.0
|
%
|
|
(44.5
|
)%
|
|||
Other
|
356,014
|
|
|
316,615
|
|
|
434,048
|
|
|
12.4
|
%
|
|
(27.1
|
)%
|
|||
Total deposits
|
$3,233,361
|
|
$2,784,591
|
|
$2,491,510
|
|
16.1
|
%
|
|
11.8
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Non-time deposits / Total deposits
|
85
|
%
|
|
87
|
%
|
|
80
|
%
|
|
|
|
|
|||||
Demand deposits / Total deposits
|
27
|
%
|
|
26
|
%
|
|
26
|
%
|
|
|
|
|
(in thousands)
|
Total
|
||
Three months or less
|
$
|
68,274
|
|
Over three through six months
|
43,916
|
|
|
Over six through twelve months
|
21,711
|
|
|
Over twelve months
|
139,147
|
|
|
Total
|
$
|
273,048
|
|
•
|
Net income of
$48.8 million
,
|
•
|
Dividends paid on common stock of
$8.2 million
, and
|
•
|
Increase in treasury stock from the repurchase of
$4.9 million
common shares.
|
1)
|
specific allocations based upon probable losses identified during a quarterly review of the loan portfolio,
|
2)
|
allocations based principally on the Company's risk rating formulas, and
|
3)
|
a qualitative adjustment based on other economic, environmental and portfolio factors.
|
•
|
changes in lending policies and procedures;
|
•
|
changes in business and economic conditions;
|
•
|
changes in the nature and volume of our loan portfolio;
|
•
|
changes in our lending department;
|
•
|
changes in volume and/or severity of past due loans;
|
•
|
changes in the quality of our loan review system;
|
•
|
changes in the value of underlying collateral related to loans;
|
•
|
existence and effect of concentrations of credit within our loan portfolio; and
|
•
|
other external factors such as asset quality trends (including trends in nonperforming loans expected to result from existing conditions), and related allowance metrics of our peers.
|
•
|
the change in the FDIC receivable,
|
•
|
gain or loss on sale of other real estate previously covered under FDIC loss share agreements,
|
•
|
expenses directly related to PCI loans and related assets, and
|
•
|
certain other income and expense items the Company believes to be not indicative of or useful to measure the Company's operating performance on an ongoing basis.
|
|
For the Years ended
|
||||||||||
($ in thousands)
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
Net interest income
|
$
|
135,495
|
|
|
$
|
120,410
|
|
|
$
|
117,368
|
|
Less: Incremental accretion income
|
11,980
|
|
|
12,792
|
|
|
18,930
|
|
|||
Core net interest income
|
123,515
|
|
|
107,618
|
|
|
98,438
|
|
|||
|
|
|
|
|
|
||||||
Total noninterest income
|
29,059
|
|
|
20,675
|
|
|
16,631
|
|
|||
Less: Gain on sale of other real estate from PCI loans
|
1,565
|
|
|
107
|
|
|
445
|
|
|||
Less: Other income from PCI assets
|
621
|
|
|
—
|
|
|
—
|
|
|||
Less: Gain on sale of investment securities
|
86
|
|
|
23
|
|
|
—
|
|
|||
Less: Change in FDIC loss share receivable
|
—
|
|
|
(5,030
|
)
|
|
(9,307
|
)
|
|||
Less: Closing fee
|
—
|
|
|
—
|
|
|
945
|
|
|||
Core noninterest income
|
26,787
|
|
|
25,575
|
|
|
24,548
|
|
|||
|
|
|
|
|
|
||||||
Total core revenue
|
150,302
|
|
|
133,193
|
|
|
122,986
|
|
|||
|
|
|
|
|
|
||||||
Provision for portfolio loans
|
5,551
|
|
|
4,872
|
|
|
4,409
|
|
|||
|
|
|
|
|
|
||||||
Total noninterest expense
|
86,110
|
|
|
82,226
|
|
|
87,463
|
|
|||
Less: Merger related expenses
|
1,386
|
|
|
—
|
|
|
—
|
|
|||
Less: Other PCI expenses
|
1,094
|
|
|
1,558
|
|
|
2,953
|
|
|||
Less: Facilities disposal charge
|
1,040
|
|
|
—
|
|
|
1,004
|
|
|||
Less: Executive severance
|
332
|
|
|
—
|
|
|
—
|
|
|||
Less: FDIC loss share termination
|
—
|
|
|
2,436
|
|
|
—
|
|
|||
Less: FDIC clawback
|
—
|
|
|
760
|
|
|
1,201
|
|
|||
Less: FHLB prepayment penalty
|
—
|
|
|
—
|
|
|
2,936
|
|
|||
Less: Other non-core expenses
|
41
|
|
|
—
|
|
|
—
|
|
|||
Core noninterest expense
|
82,217
|
|
|
77,472
|
|
|
79,369
|
|
|||
|
|
|
|
|
|
||||||
Core income before income tax expense
|
62,534
|
|
|
50,849
|
|
|
39,208
|
|
|||
|
|
|
|
|
|
||||||
Total income tax expense
|
26,002
|
|
|
19,951
|
|
|
13,871
|
|
|||
Less: Income tax expense of PCI assets
|
4,705
|
|
|
2,893
|
|
|
706
|
|
|||
Core income tax expense
|
21,297
|
|
|
17,058
|
|
|
13,165
|
|
|||
Core net income
|
$
|
41,237
|
|
|
$
|
33,791
|
|
|
$
|
26,043
|
|
|
|
|
|
|
|
||||||
Core diluted earnings per share
|
$
|
2.03
|
|
|
$
|
1.66
|
|
|
$
|
1.29
|
|
Core return on average assets
|
1.09
|
%
|
|
1.00
|
%
|
|
0.82
|
%
|
|||
Core return on average common equity
|
11.10
|
%
|
|
10.08
|
%
|
|
8.63
|
%
|
|||
Core return on average tangible common equity
|
12.18
|
%
|
|
11.22
|
%
|
|
9.77
|
%
|
|||
Core efficiency ratio
|
54.70
|
%
|
|
58.17
|
%
|
|
64.53
|
%
|
($ in thousands)
|
For the Years ended December 31,
|
||||||||||
2016
|
|
2015
|
|
2014
|
|||||||
Net interest income
|
$
|
137,261
|
|
|
$
|
122,141
|
|
|
$
|
119,002
|
|
Less: Incremental accretion income
|
11,980
|
|
|
12,792
|
|
|
18,930
|
|
|||
Core net interest income
|
$
|
125,281
|
|
|
$
|
109,349
|
|
|
$
|
100,072
|
|
|
|
|
|
|
|
||||||
Average earning assets
|
$
|
3,570,186
|
|
|
$
|
3,163,339
|
|
|
$
|
2,921,978
|
|
Reported net interest margin
|
3.84
|
%
|
|
3.86
|
%
|
|
4.07
|
%
|
|||
Core net interest margin
|
3.51
|
%
|
|
3.46
|
%
|
|
3.42
|
%
|
|
For the Years ended December 31,
|
||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Total shareholders' equity
|
$
|
387,098
|
|
|
$
|
350,829
|
|
|
$
|
316,241
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets
|
2,151
|
|
|
3,075
|
|
|
4,164
|
|
|||
Tangible common equity
|
$
|
354,613
|
|
|
$
|
317,420
|
|
|
$
|
281,743
|
|
|
|
|
|
|
|
||||||
Total assets
|
$
|
4,081,328
|
|
|
$
|
3,608,483
|
|
|
$
|
3,277,003
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets
|
2,151
|
|
|
3,075
|
|
|
4,164
|
|
|||
Tangible assets
|
$
|
4,048,843
|
|
|
$
|
3,575,074
|
|
|
$
|
3,242,505
|
|
|
|
|
|
|
|
||||||
Tangible common equity to tangible assets
|
8.76
|
%
|
|
8.88
|
%
|
|
8.69
|
%
|
|
For the Years ended December 31,
|
||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Total shareholders' equity
|
$
|
387,098
|
|
|
$
|
350,829
|
|
|
$
|
316,241
|
|
Less: Goodwill
|
30,334
|
|
|
30,334
|
|
|
30,334
|
|
|||
Less: Intangible assets, net of deferred tax liabilities
1
|
800
|
|
|
759
|
|
|
4,164
|
|
|||
Less: Unrealized gains (losses)
|
(1,741
|
)
|
|
218
|
|
|
1,681
|
|
|||
Plus: Other
1
|
24
|
|
|
35
|
|
|
59
|
|
|||
Common equity tier 1 capital
|
357,729
|
|
|
319,553
|
|
|
280,121
|
|
|||
Plus: Qualifying trust preferred securities
|
55,100
|
|
|
55,100
|
|
|
55,100
|
|
|||
Plus: Other
1
|
36
|
|
|
23
|
|
|
—
|
|
|||
Tier 1 capital
|
412,865
|
|
|
374,676
|
|
|
335,221
|
|
|||
Plus: Tier 2 capital
|
93,484
|
|
|
43,691
|
|
|
34,647
|
|
|||
Total risk-based capital
|
$
|
506,349
|
|
|
$
|
418,367
|
|
|
$
|
369,868
|
|
|
|
|
|
|
|
||||||
Total risk weighted assets determined in accordance with prescribed regulatory requirements
|
$
|
3,757,161
|
|
|
$
|
3,530,521
|
|
|
$
|
2,760,729
|
|
|
|
|
|
|
|
||||||
Common equity tier 1 to risk weighted assets
|
9.52
|
%
|
|
9.05
|
%
|
|
10.15
|
%
|
|||
Tier 1 capital to risk-weighted assets
|
10.99
|
%
|
|
10.61
|
%
|
|
12.14
|
%
|
|||
Total risk-based capital to risk-weighted assets
|
13.48
|
%
|
|
11.85
|
%
|
|
13.40
|
%
|
|||
|
|
|
|
|
|
||||||
1
Beginning January 1, 2015, the implementation of revised regulatory capital guidelines under Basel III has resulted in differences in these items when compared to prior periods.
|
|
Page Number
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Balance Sheets at December 31, 2016 and 2015
|
|
|
|
Consolidated Statements of Operations for the years ended December 31, 2016, 2015, and 2014
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015, and 2014
|
|
|
|
Consolidated Statements of Shareholders' Equity for the years ended December 31, 2016, 2015, and 2014
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015, and 2014
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
(in thousands, except share and per share data)
|
December 31, 2016
|
|
December 31, 2015
|
||||
Assets
|
|
|
|
||||
Cash and due from banks
|
$
|
54,288
|
|
|
$
|
47,935
|
|
Federal funds sold
|
446
|
|
|
91
|
|
||
Interest-bearing deposits (including $675 and $1,320 pledged as collateral, respectively)
|
144,068
|
|
|
46,131
|
|
||
Total cash and cash equivalents
|
198,802
|
|
|
94,157
|
|
||
Interest-bearing deposits greater than 90 days
|
980
|
|
|
1,000
|
|
||
Securities available for sale
|
460,797
|
|
|
451,770
|
|
||
Securities held to maturity
|
80,463
|
|
|
43,714
|
|
||
Loans held for sale
|
9,562
|
|
|
6,598
|
|
||
Portfolio loans
|
3,118,392
|
|
|
2,750,737
|
|
||
Less: Allowance for loan losses
|
37,565
|
|
|
33,441
|
|
||
Portfolio loans, net
|
3,080,827
|
|
|
2,717,296
|
|
||
Purchased credit impaired loans, net of allowance for loan losses ($5,844 and $10,175, respectively)
|
33,925
|
|
|
64,583
|
|
||
Total loans, net
|
3,114,752
|
|
|
2,781,879
|
|
||
Other real estate
|
980
|
|
|
8,366
|
|
||
Other investments, at cost
|
14,840
|
|
|
17,455
|
|
||
Fixed assets, net
|
14,910
|
|
|
14,842
|
|
||
Accrued interest receivable
|
11,117
|
|
|
8,399
|
|
||
State tax credits, held for sale, including $3,585 and $5,941 carried at fair value, respectively
|
38,071
|
|
|
45,850
|
|
||
Goodwill
|
30,334
|
|
|
30,334
|
|
||
Intangible assets, net
|
2,151
|
|
|
3,075
|
|
||
Other assets
|
103,569
|
|
|
101,044
|
|
||
Total assets
|
$
|
4,081,328
|
|
|
$
|
3,608,483
|
|
|
|
|
|
||||
Liabilities and Shareholders' equity
|
|
|
|
||||
Demand deposits
|
$
|
866,756
|
|
|
$
|
717,460
|
|
Interest-bearing transaction accounts
|
731,539
|
|
|
564,420
|
|
||
Money market accounts
|
1,050,472
|
|
|
1,053,662
|
|
||
Savings
|
111,435
|
|
|
92,861
|
|
||
Certificates of deposit:
|
|
|
|
||||
Brokered
|
117,145
|
|
|
39,573
|
|
||
Other
|
356,014
|
|
|
316,615
|
|
||
Total deposits
|
3,233,361
|
|
|
2,784,591
|
|
||
Subordinated debentures and notes (net of debt issuance cost of $1,267 and $0, respectively)
|
105,540
|
|
|
56,807
|
|
||
Federal Home Loan Bank advances
|
—
|
|
|
110,000
|
|
||
Other borrowings
|
276,980
|
|
|
270,326
|
|
||
Accrued interest payable
|
1,105
|
|
|
629
|
|
||
Other liabilities
|
77,244
|
|
|
35,301
|
|
||
Total liabilities
|
3,694,230
|
|
|
3,257,654
|
|
||
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value;
5,000,000 shares authorized; 0 shares issued and outstanding |
—
|
|
|
—
|
|
||
Common stock, $0.01 par value; 30,000,000 shares authorized; 20,306,353 and 20,093,119 shares issued, respectively
|
203
|
|
|
201
|
|
||
Treasury stock, at cost; 261,718 and 76,000 shares, respectively
|
(6,632
|
)
|
|
(1,743
|
)
|
||
Additional paid in capital
|
213,078
|
|
|
210,589
|
|
||
Retained earnings
|
182,190
|
|
|
141,564
|
|
||
Accumulated other comprehensive income (loss)
|
(1,741
|
)
|
|
218
|
|
||
Total shareholders' equity
|
387,098
|
|
|
350,829
|
|
||
Total liabilities and shareholders' equity
|
$
|
4,081,328
|
|
|
$
|
3,608,483
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except per share data)
|
2016
|
|
2015
|
|
2014
|
||||||
Interest income:
|
|
|
|
|
|
||||||
Interest and fees on loans
|
$
|
137,738
|
|
|
$
|
122,370
|
|
|
$
|
121,395
|
|
Interest on debt securities:
|
|
|
|
|
|
||||||
Taxable
|
9,590
|
|
|
8,842
|
|
|
8,711
|
|
|||
Nontaxable
|
1,300
|
|
|
1,215
|
|
|
1,188
|
|
|||
Interest on interest-bearing deposits
|
370
|
|
|
211
|
|
|
187
|
|
|||
Dividends on equity securities
|
226
|
|
|
141
|
|
|
273
|
|
|||
Total interest income
|
149,224
|
|
|
132,779
|
|
|
131,754
|
|
|||
Interest expense:
|
|
|
|
|
|
||||||
Interest-bearing transaction accounts
|
1,370
|
|
|
1,149
|
|
|
653
|
|
|||
Money market accounts
|
4,439
|
|
|
2,993
|
|
|
2,716
|
|
|||
Savings accounts
|
262
|
|
|
219
|
|
|
201
|
|
|||
Certificates of deposit
|
4,770
|
|
|
6,051
|
|
|
6,917
|
|
|||
Subordinated debentures and notes
|
1,894
|
|
|
1,248
|
|
|
1,322
|
|
|||
Federal Home Loan Bank advances
|
555
|
|
|
127
|
|
|
1,799
|
|
|||
Notes payable and other borrowings
|
439
|
|
|
582
|
|
|
778
|
|
|||
Total interest expense
|
13,729
|
|
|
12,369
|
|
|
14,386
|
|
|||
Net interest income
|
135,495
|
|
|
120,410
|
|
|
117,368
|
|
|||
Provision for portfolio loan losses
|
5,551
|
|
|
4,872
|
|
|
4,409
|
|
|||
Provision (provision reversal) for purchased credit impaired loan losses
|
(1,946
|
)
|
|
(4,414
|
)
|
|
1,083
|
|
|||
Net interest income after provision for loan losses
|
131,890
|
|
|
119,952
|
|
|
111,876
|
|
|||
Noninterest income:
|
|
|
|
|
|
||||||
Service charges on deposit accounts
|
8,615
|
|
|
7,923
|
|
|
7,181
|
|
|||
Wealth management revenue
|
6,729
|
|
|
7,007
|
|
|
6,942
|
|
|||
Other service charges and fee income
|
3,958
|
|
|
3,241
|
|
|
2,953
|
|
|||
Gain on state tax credits, net
|
2,647
|
|
|
2,720
|
|
|
2,252
|
|
|||
Gain on sale of other real estate
|
1,837
|
|
|
142
|
|
|
1,531
|
|
|||
Gain on sale of investment securities
|
86
|
|
|
23
|
|
|
—
|
|
|||
Change in FDIC loss share receivable
|
—
|
|
|
(5,030
|
)
|
|
(9,307
|
)
|
|||
Miscellaneous income
|
5,187
|
|
|
4,649
|
|
|
5,079
|
|
|||
Total noninterest income
|
29,059
|
|
|
20,675
|
|
|
16,631
|
|
|||
Noninterest expense:
|
|
|
|
|
|
||||||
Employee compensation and benefits
|
49,846
|
|
|
46,095
|
|
|
47,232
|
|
|||
Occupancy
|
6,889
|
|
|
6,573
|
|
|
6,527
|
|
|||
Data processing
|
4,723
|
|
|
4,339
|
|
|
4,481
|
|
|||
Professional fees
|
3,825
|
|
|
3,465
|
|
|
3,825
|
|
|||
FDIC and other insurance
|
3,018
|
|
|
2,790
|
|
|
2,884
|
|
|||
Loan legal and other real estate expense
|
1,635
|
|
|
1,812
|
|
|
3,936
|
|
|||
FDIC loss share termination
|
—
|
|
|
2,436
|
|
|
—
|
|
|||
FHLB prepayment penalty
|
—
|
|
|
—
|
|
|
2,936
|
|
|||
FDIC clawback
|
—
|
|
|
760
|
|
|
1,201
|
|
|||
Other
|
16,174
|
|
|
13,956
|
|
|
14,441
|
|
|||
Total noninterest expense
|
86,110
|
|
|
82,226
|
|
|
87,463
|
|
|||
|
|
|
|
|
|
||||||
Income before income tax expense
|
74,839
|
|
|
58,401
|
|
|
41,044
|
|
|||
Income tax expense
|
26,002
|
|
|
19,951
|
|
|
13,871
|
|
|||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
|
|
|
|
|
||||||
Earnings per common share
|
|
|
|
|
|
||||||
Basic
|
$
|
2.44
|
|
|
$
|
1.92
|
|
|
$
|
1.38
|
|
Diluted
|
2.41
|
|
|
1.89
|
|
|
1.35
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
Unrealized (losses) gains on investment securities arising during the period, net of income tax (benefit) expense of ($1,168), ($899), and $3,762, respectively
|
(1,906
|
)
|
|
(1,449
|
)
|
|
6,061
|
|
|||
Less: Reclassification adjustment for realized gains
on sale of securities available for sale included in net income, net of income tax expense of $33, $9, and $0, respectively |
(53
|
)
|
|
(14
|
)
|
|
—
|
|
|||
Total other comprehensive (loss) income
|
(1,959
|
)
|
|
(1,463
|
)
|
|
6,061
|
|
|||
Total comprehensive income
|
$
|
46,878
|
|
|
$
|
36,987
|
|
|
$
|
33,234
|
|
(in thousands, except per share data)
|
Preferred Stock
|
|
Common Stock
|
|
Treasury Stock
|
|
Additional paid in capital
|
|
Retained earnings
|
|
Accumulated
other
comprehensive income (loss)
|
|
Total
shareholders' equity
|
||||||||||||||
Balance December 31, 2013
|
$
|
—
|
|
|
$
|
194
|
|
|
$
|
(1,743
|
)
|
|
$
|
200,258
|
|
|
$
|
85,376
|
|
|
$
|
(4,380
|
)
|
|
$
|
279,705
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,173
|
|
|
—
|
|
|
27,173
|
|
|||||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,061
|
|
|
6,061
|
|
|||||||
Cash dividends paid on common shares, $0.21 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,176
|
)
|
|
—
|
|
|
(4,176
|
)
|
|||||||
Issuance under equity compensation plans, 225,958 shares, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(681
|
)
|
|
—
|
|
|
—
|
|
|
(679
|
)
|
|||||||
Trust preferred securities conversion 287,852 shares
|
—
|
|
|
3
|
|
|
—
|
|
|
4,999
|
|
|
—
|
|
|
—
|
|
|
5,002
|
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|
—
|
|
|
—
|
|
|
2,950
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||||
Balance December 31, 2014
|
$
|
—
|
|
|
$
|
199
|
|
|
$
|
(1,743
|
)
|
|
$
|
207,731
|
|
|
$
|
108,373
|
|
|
$
|
1,681
|
|
|
$
|
316,241
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,450
|
|
|
—
|
|
|
38,450
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
(1,463
|
)
|
|||||||
Cash dividends paid on common shares, $0.2625 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,259
|
)
|
|
—
|
|
|
(5,259
|
)
|
|||||||
Issuance under equity compensation plans, 179,600 shares, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(1,192
|
)
|
|
—
|
|
|
—
|
|
|
(1,190
|
)
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
|
—
|
|
|
—
|
|
|
3,601
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
449
|
|
|||||||
Balance December 31, 2015
|
$
|
—
|
|
|
$
|
201
|
|
|
$
|
(1,743
|
)
|
|
$
|
210,589
|
|
|
$
|
141,564
|
|
|
$
|
218
|
|
|
$
|
350,829
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48,837
|
|
|
—
|
|
|
48,837
|
|
|||||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,959
|
)
|
|
(1,959
|
)
|
|||||||
Cash dividends paid on common shares, $0.41 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,211
|
)
|
|
—
|
|
|
(8,211
|
)
|
|||||||
Repurchase of common shares
|
—
|
|
|
—
|
|
|
(4,889
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,889
|
)
|
|||||||
Issuance under equity compensation plans, 213,234 shares, net
|
—
|
|
|
2
|
|
|
—
|
|
|
(2,205
|
)
|
|
—
|
|
|
—
|
|
|
(2,203
|
)
|
|||||||
Share-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
3,367
|
|
|
—
|
|
|
—
|
|
|
3,367
|
|
|||||||
Excess tax benefit related to equity compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|
—
|
|
|
—
|
|
|
1,327
|
|
|||||||
Balance December 31, 2016
|
$
|
—
|
|
|
$
|
203
|
|
|
$
|
(6,632
|
)
|
|
$
|
213,078
|
|
|
$
|
182,190
|
|
|
$
|
(1,741
|
)
|
|
$
|
387,098
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
Adjustments to reconcile net income to net cash provided by operating activities
|
|
|
|
|
|
||||||
Depreciation
|
2,428
|
|
|
2,022
|
|
|
2,238
|
|
|||
Provision for loan losses
|
3,605
|
|
|
458
|
|
|
5,492
|
|
|||
Deferred income taxes
|
7,263
|
|
|
(5,763
|
)
|
|
4,277
|
|
|||
Net amortization of debt securities
|
3,225
|
|
|
3,256
|
|
|
3,810
|
|
|||
Amortization of intangible assets
|
924
|
|
|
1,089
|
|
|
1,254
|
|
|||
Gain on sale of investment securities
|
(86
|
)
|
|
(23
|
)
|
|
—
|
|
|||
Mortgage loans originated for sale
|
(157,129
|
)
|
|
(135,721
|
)
|
|
(74,135
|
)
|
|||
Proceeds from mortgage loans sold
|
154,993
|
|
|
133,552
|
|
|
72,529
|
|
|||
Gain on sale of other real estate
|
(1,837
|
)
|
|
(142
|
)
|
|
(1,531
|
)
|
|||
Gain on state tax credits, net
|
(2,647
|
)
|
|
(2,720
|
)
|
|
(2,252
|
)
|
|||
Excess tax benefit of share-based compensation
|
(1,327
|
)
|
|
(449
|
)
|
|
(205
|
)
|
|||
Share-based compensation
|
3,367
|
|
|
3,601
|
|
|
2,950
|
|
|||
Valuation adjustment on other real estate
|
1
|
|
|
82
|
|
|
696
|
|
|||
Net accretion of loan discount and indemnification asset
|
(11,057
|
)
|
|
(7,805
|
)
|
|
(9,879
|
)
|
|||
Changes in:
|
|
|
|
|
|
||||||
Accrued interest receivable
|
(2,718
|
)
|
|
(443
|
)
|
|
(653
|
)
|
|||
Accrued interest payable
|
476
|
|
|
(214
|
)
|
|
(114
|
)
|
|||
Other assets
|
(7,740
|
)
|
|
10,375
|
|
|
(205
|
)
|
|||
Other liabilities
|
41,943
|
|
|
7,582
|
|
|
49
|
|
|||
Net cash provided by operating activities
|
82,521
|
|
|
47,187
|
|
|
31,494
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Net increase in loans
|
(328,023
|
)
|
|
(290,326
|
)
|
|
(240,640
|
)
|
|||
Net cash proceeds received from FDIC loss share receivable
|
—
|
|
|
2,275
|
|
|
9,605
|
|
|||
Proceeds from the termination of FDIC loss share agreements
|
—
|
|
|
1,253
|
|
|
—
|
|
|||
Proceeds from the sale of debt securities, available for sale
|
2,493
|
|
|
41,069
|
|
|
—
|
|
|||
Proceeds from the paydown or maturity of debt securities, available for sale
|
63,502
|
|
|
53,733
|
|
|
47,678
|
|
|||
Proceeds from the paydown or maturity of debt securities, held to maturity
|
3,655
|
|
|
2,284
|
|
|
455
|
|
|||
Proceeds from the redemption of other investments
|
52,279
|
|
|
39,929
|
|
|
29,045
|
|
|||
Proceeds from the sale of state tax credits held for sale
|
18,757
|
|
|
16,337
|
|
|
12,814
|
|
|||
Proceeds from the sale of other real estate
|
11,346
|
|
|
7,378
|
|
|
17,259
|
|
|||
Payments for the purchase of:
|
|
|
|
|
|
||||||
Available for sale debt securities
|
(81,195
|
)
|
|
(152,044
|
)
|
|
(53,664
|
)
|
|||
Held to maturity debt securities
|
(40,529
|
)
|
|
—
|
|
|
—
|
|
|||
Other investments
|
(49,645
|
)
|
|
(36,046
|
)
|
|
(33,477
|
)
|
|||
State tax credits held for sale
|
(8,201
|
)
|
|
(20,981
|
)
|
|
—
|
|
|||
Fixed assets
|
(2,496
|
)
|
|
(2,111
|
)
|
|
(1,901
|
)
|
|||
Net cash used in investing activities
|
(358,057
|
)
|
|
(337,250
|
)
|
|
(212,826
|
)
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Net increase (decrease) in noninterest-bearing deposit accounts
|
149,296
|
|
|
74,530
|
|
|
(10,756
|
)
|
|||
Net increase (decrease) in interest-bearing deposit accounts
|
299,474
|
|
|
218,551
|
|
|
(32,686
|
)
|
|||
Proceeds from the issuance of subordinated notes
|
48,733
|
|
|
—
|
|
|
—
|
|
|||
Proceeds from Federal Home Loan Bank advances
|
1,357,000
|
|
|
945,900
|
|
|
1,227,500
|
|
|||
Repayments of Federal Home Loan Bank advances
|
(1,467,000
|
)
|
|
(979,900
|
)
|
|
(1,133,500
|
)
|
|||
Repayments of notes payable
|
—
|
|
|
(5,700
|
)
|
|
(4,800
|
)
|
|||
Net increase in other borrowings
|
6,654
|
|
|
36,143
|
|
|
30,352
|
|
|||
Cash dividends paid on common stock
|
(8,211
|
)
|
|
(5,259
|
)
|
|
(4,177
|
)
|
|||
Excess tax benefit of share-based compensation
|
1,327
|
|
|
449
|
|
|
205
|
|
|||
Repurchase of common stock
|
(4,889
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of common stock
|
2
|
|
|
2
|
|
|
2
|
|
|||
Proceeds from the issuance of equity instruments, net
|
(2,205
|
)
|
|
(1,192
|
)
|
|
(681
|
)
|
|||
Net cash provided by financing activities
|
380,181
|
|
|
283,524
|
|
|
71,459
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
104,645
|
|
|
(6,539
|
)
|
|
(109,873
|
)
|
|||
Cash and cash equivalents, beginning of period
|
94,157
|
|
|
100,696
|
|
|
210,569
|
|
|||
Cash and cash equivalents, end of period
|
$
|
198,802
|
|
|
$
|
94,157
|
|
|
$
|
100,696
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
Cash paid during the period for:
|
|
|
|
|
|
||||||
Interest
|
$
|
13,253
|
|
|
$
|
12,583
|
|
|
$
|
14,500
|
|
Income taxes
|
26,039
|
|
|
15,763
|
|
|
8,993
|
|
|||
Noncash transactions:
|
|
|
|
|
|
||||||
Transfer to other real estate owned in settlement of loans
|
$
|
2,743
|
|
|
$
|
8,248
|
|
|
$
|
9,869
|
|
Sales of other real estate financed
|
140
|
|
|
—
|
|
|
8,083
|
|
|||
Issuance of common stock from Trust Preferred Securities conversion
|
—
|
|
|
—
|
|
|
5,002
|
|
|||
Transfer of securities from available for sale to held to maturity
|
—
|
|
|
—
|
|
|
46,574
|
|
|
Years ended December 31,
|
||||||||||
(in thousands, except share and per share data)
|
2016
|
|
2015
|
|
2014
|
||||||
Net income as reported
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
|
|
|
|
|
||||||
Impact of assumed conversions
|
|
|
|
|
|
||||||
Interest on 9% convertible trust preferred securities, net of income tax
|
—
|
|
|
—
|
|
|
66
|
|
|||
Net income available to common shareholders after assumed conversions
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,239
|
|
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
20,003
|
|
|
19,984
|
|
|
19,761
|
|
|||
Incremental shares from assumed conversions of convertible trust preferred securities
|
—
|
|
|
—
|
|
|
57
|
|
|||
Additional dilutive common stock equivalents
|
287
|
|
|
333
|
|
|
292
|
|
|||
Weighted average diluted common shares outstanding
|
20,290
|
|
|
20,317
|
|
|
20,110
|
|
|||
|
|
|
|
|
|
||||||
Basic earnings per common share:
|
$
|
2.44
|
|
|
$
|
1.92
|
|
|
$
|
1.38
|
|
Diluted earnings per common share:
|
$
|
2.41
|
|
|
$
|
1.89
|
|
|
$
|
1.35
|
|
|
December 31, 2016
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
107,312
|
|
|
$
|
348
|
|
|
$
|
—
|
|
|
$
|
107,660
|
|
Obligations of states and political subdivisions
|
36,486
|
|
|
630
|
|
|
(485
|
)
|
|
36,631
|
|
||||
Agency mortgage-backed securities
|
319,345
|
|
|
1,101
|
|
|
(3,940
|
)
|
|
316,506
|
|
||||
Total securities available for sale
|
$
|
463,143
|
|
|
$
|
2,079
|
|
|
$
|
(4,425
|
)
|
|
$
|
460,797
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
14,759
|
|
|
$
|
11
|
|
|
$
|
(242
|
)
|
|
$
|
14,528
|
|
Agency mortgage-backed securities
|
65,704
|
|
|
45
|
|
|
(638
|
)
|
|
65,111
|
|
||||
Total securities held to maturity
|
$
|
80,463
|
|
|
$
|
56
|
|
|
$
|
(880
|
)
|
|
$
|
79,639
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Amortized Cost
|
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair Value
|
||||||||
Available for sale securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
98,699
|
|
|
$
|
309
|
|
|
$
|
—
|
|
|
$
|
99,008
|
|
Obligations of states and political subdivisions
|
40,700
|
|
|
1,343
|
|
|
(342
|
)
|
|
41,701
|
|
||||
Agency mortgage-backed securities
|
311,516
|
|
|
2,046
|
|
|
(2,501
|
)
|
|
311,061
|
|
||||
Total securities available for sale
|
$
|
450,915
|
|
|
$
|
3,698
|
|
|
$
|
(2,843
|
)
|
|
$
|
451,770
|
|
|
|
|
|
|
|
|
|
||||||||
Held to maturity securities:
|
|
|
|
|
|
|
|
||||||||
Obligations of states and political subdivisions
|
$
|
14,831
|
|
|
$
|
63
|
|
|
$
|
(50
|
)
|
|
$
|
14,844
|
|
Agency mortgage-backed securities
|
28,883
|
|
|
—
|
|
|
(286
|
)
|
|
28,597
|
|
||||
Total securities held to maturity
|
$
|
43,714
|
|
|
$
|
63
|
|
|
$
|
(336
|
)
|
|
$
|
43,441
|
|
|
Available for sale
|
|
Held to maturity
|
||||||||||||
(in thousands)
|
Amortized Cost
|
|
Estimated
Fair Value
|
|
Amortized Cost
|
|
Estimated
Fair Value |
||||||||
Due in one year or less
|
$
|
52,457
|
|
|
$
|
52,574
|
|
|
$
|
658
|
|
|
$
|
655
|
|
Due after one year through five years
|
76,529
|
|
|
77,254
|
|
|
5,609
|
|
|
5,559
|
|
||||
Due after five years through ten years
|
11,912
|
|
|
11,842
|
|
|
7,380
|
|
|
7,241
|
|
||||
Due after ten years
|
2,900
|
|
|
2,620
|
|
|
1,112
|
|
|
1,073
|
|
||||
Mortgage-backed securities
|
319,345
|
|
|
316,507
|
|
|
65,704
|
|
|
65,111
|
|
||||
|
$
|
463,143
|
|
|
$
|
460,797
|
|
|
$
|
80,463
|
|
|
$
|
79,639
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Gross gains realized
|
$
|
86
|
|
|
$
|
63
|
|
|
$
|
—
|
|
Gross losses realized
|
—
|
|
|
(40
|
)
|
|
—
|
|
|||
Proceeds from sales
|
2,493
|
|
|
41,069
|
|
|
—
|
|
(in thousands)
|
December 31, 2016
|
|
December 31, 2015
|
||||
Commercial and industrial
|
$
|
1,632,714
|
|
|
$
|
1,484,327
|
|
Real estate loans:
|
|
|
|
||||
Commercial - investor owned
|
544,808
|
|
|
428,064
|
|
||
Commercial - owner occupied
|
350,148
|
|
|
342,959
|
|
||
Construction and land development
|
194,542
|
|
|
161,061
|
|
||
Residential
|
240,760
|
|
|
196,498
|
|
||
Total real estate loans
|
1,330,258
|
|
|
1,128,582
|
|
||
Consumer and other
|
156,182
|
|
|
137,537
|
|
||
Portfolio loans, before unearned loan (fees) costs
|
3,119,154
|
|
|
2,750,446
|
|
||
Unearned loan (fees) costs, net
|
(762
|
)
|
|
291
|
|
||
Portfolio loans
|
$
|
3,118,392
|
|
|
$
|
2,750,737
|
|
(in thousands)
|
December 31, 2016
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||
Balance at beginning of year
|
$
|
4,394
|
|
|
$
|
13,513
|
|
|
$
|
11,752
|
|
New loans and advances
|
11,539
|
|
|
641
|
|
|
11,796
|
|
|||
Payments and other reductions
|
(527
|
)
|
|
(9,760
|
)
|
|
(10,035
|
)
|
|||
Balance at end of year
|
$
|
15,406
|
|
|
$
|
4,394
|
|
|
$
|
13,513
|
|
|
December 31, 2016
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial and industrial
|
$
|
12,341
|
|
|
$
|
566
|
|
|
$
|
11,791
|
|
|
$
|
12,357
|
|
|
$
|
2,909
|
|
|
$
|
4,489
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - investor owned
|
525
|
|
|
435
|
|
|
—
|
|
|
435
|
|
|
—
|
|
|
668
|
|
||||||
Commercial - owner occupied
|
225
|
|
|
231
|
|
|
—
|
|
|
231
|
|
|
—
|
|
|
227
|
|
||||||
Construction and land development
|
1,904
|
|
|
1,947
|
|
|
359
|
|
|
2,306
|
|
|
155
|
|
|
1,918
|
|
||||||
Residential
|
62
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
64
|
|
||||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
15,057
|
|
|
$
|
3,241
|
|
|
$
|
12,150
|
|
|
$
|
15,391
|
|
|
$
|
3,064
|
|
|
$
|
7,366
|
|
|
December 31, 2015
|
||||||||||||||||||||||
(in thousands)
|
Unpaid
Contractual Principal Balance |
|
Recorded
Investment With No Allowance |
|
Recorded
Investment With
Allowance
|
|
Total
Recorded Investment |
|
Related Allowance
|
|
Average
Recorded Investment |
||||||||||||
Commercial and industrial
|
$
|
5,554
|
|
|
$
|
509
|
|
|
$
|
4,204
|
|
|
$
|
4,713
|
|
|
$
|
1,953
|
|
|
$
|
6,970
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial - investor owned
|
927
|
|
|
927
|
|
|
—
|
|
|
927
|
|
|
—
|
|
|
970
|
|
||||||
Commercial - owner occupied
|
329
|
|
|
85
|
|
|
113
|
|
|
198
|
|
|
6
|
|
|
301
|
|
||||||
Construction and land development
|
4,349
|
|
|
2,914
|
|
|
530
|
|
|
3,444
|
|
|
369
|
|
|
3,001
|
|
||||||
Residential
|
705
|
|
|
637
|
|
|
68
|
|
|
705
|
|
|
7
|
|
|
682
|
|
||||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
11,864
|
|
|
$
|
5,072
|
|
|
$
|
4,915
|
|
|
$
|
9,987
|
|
|
$
|
2,335
|
|
|
$
|
11,924
|
|
|
December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Total interest income that would have been recognized under original terms on impaired loans
|
$
|
1,079
|
|
|
$
|
1,038
|
|
|
$
|
1,013
|
|
Total cash received and recognized as interest income on impaired loans
|
251
|
|
|
226
|
|
|
118
|
|
|||
Total interest income recognized on impaired loans still accruing
|
155
|
|
|
36
|
|
|
39
|
|
|
December 31, 2016
|
||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Total
|
||||||
Commercial and industrial
|
$
|
10,046
|
|
|
$
|
2,311
|
|
|
$
|
12,357
|
|
Real estate:
|
|
|
|
|
|
||||||
Commercial - investor owned
|
435
|
|
|
—
|
|
|
435
|
|
|||
Commercial - owner occupied
|
231
|
|
|
—
|
|
|
231
|
|
|||
Construction and land development
|
2,286
|
|
|
20
|
|
|
2,306
|
|
|||
Residential
|
62
|
|
|
—
|
|
|
62
|
|
|||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
13,060
|
|
|
$
|
2,331
|
|
|
$
|
15,391
|
|
|
December 31, 2015
|
||||||||||
(in thousands)
|
Non-accrual
|
|
Restructured
|
|
Total
|
||||||
Commercial and industrial
|
$
|
4,406
|
|
|
$
|
307
|
|
|
$
|
4,713
|
|
Real estate:
|
|
|
|
|
|
||||||
Commercial - investor owned
|
927
|
|
|
—
|
|
|
927
|
|
|||
Commercial - owner occupied
|
198
|
|
|
—
|
|
|
198
|
|
|||
Construction and land development
|
3,444
|
|
|
—
|
|
|
3,444
|
|
|||
Residential
|
705
|
|
|
—
|
|
|
705
|
|
|||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total
|
$
|
9,680
|
|
|
$
|
307
|
|
|
$
|
9,987
|
|
|
Year ended December 31, 2016
|
|
Year ended December 31, 2015
|
||||||||||||||||||
(in thousands, except for number of loans)
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
|
Number of Loans
|
|
Pre-Modification Outstanding
Recorded Balance
|
|
Post-Modification Outstanding
Recorded Balance
|
||||||||||
Commercial and industrial
|
4
|
|
|
$
|
12,114
|
|
|
$
|
12,114
|
|
|
1
|
|
|
$
|
303
|
|
|
$
|
303
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
1
|
|
|
248
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial - owner occupied
|
1
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land development
|
1
|
|
|
20
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total
|
7
|
|
|
$
|
12,395
|
|
|
$
|
12,395
|
|
|
1
|
|
|
$
|
303
|
|
|
$
|
303
|
|
|
December 31, 2016
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
334
|
|
|
$
|
171
|
|
|
$
|
505
|
|
|
$
|
1,632,209
|
|
|
$
|
1,632,714
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
—
|
|
|
175
|
|
|
175
|
|
|
544,633
|
|
|
544,808
|
|
|||||
Commercial - owner occupied
|
212
|
|
|
225
|
|
|
437
|
|
|
349,711
|
|
|
350,148
|
|
|||||
Construction and land development
|
355
|
|
|
1,528
|
|
|
1,883
|
|
|
192,659
|
|
|
194,542
|
|
|||||
Residential
|
91
|
|
|
—
|
|
|
91
|
|
|
240,669
|
|
|
240,760
|
|
|||||
Consumer and other
|
7
|
|
|
—
|
|
|
7
|
|
|
155,413
|
|
|
155,420
|
|
|||||
Total
|
$
|
999
|
|
|
$
|
2,099
|
|
|
$
|
3,098
|
|
|
$
|
3,115,294
|
|
|
$
|
3,118,392
|
|
|
December 31, 2015
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
505
|
|
|
$
|
888
|
|
|
$
|
1,393
|
|
|
$
|
1,482,934
|
|
|
$
|
1,484,327
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
464
|
|
|
—
|
|
|
464
|
|
|
427,600
|
|
|
428,064
|
|
|||||
Commercial - owner occupied
|
94
|
|
|
184
|
|
|
278
|
|
|
342,681
|
|
|
342,959
|
|
|||||
Construction and land development
|
384
|
|
|
2,273
|
|
|
2,657
|
|
|
158,404
|
|
|
161,061
|
|
|||||
Residential
|
70
|
|
|
681
|
|
|
751
|
|
|
195,747
|
|
|
196,498
|
|
|||||
Consumer and other
|
20
|
|
|
—
|
|
|
20
|
|
|
137,808
|
|
|
137,828
|
|
|||||
Total
|
$
|
1,537
|
|
|
$
|
4,026
|
|
|
$
|
5,563
|
|
|
$
|
2,745,174
|
|
|
$
|
2,750,737
|
|
•
|
Grades
1
,
2
, and
3
–
Includes loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow, and whose management team has experience and depth within their industry.
|
•
|
Grade
4
–
Includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
|
•
|
Grade
5
–
Includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
|
•
|
Grade
6
–
Includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the borrower is starting to reverse a negative trend or condition, or has recently been upgraded from a
7
,
8
, or
9
rating.
|
•
|
Grade
7
– Watch
credits are borrowers that have experienced financial setback of a nature that is not determined to be severe or influence ‘ongoing concern’ expectations. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.
|
•
|
Grade
8
–
Substandard
credits will include those borrowers characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
|
•
|
Grade
9
–
Doubtful
credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. The borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on non-accrual.
|
|
December 31, 2016
|
||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Total
|
||||||||
Commercial and industrial
|
$
|
1,499,114
|
|
|
$
|
57,416
|
|
|
$
|
76,184
|
|
|
$
|
1,632,714
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - investor owned
|
530,494
|
|
|
10,449
|
|
|
3,865
|
|
|
544,808
|
|
||||
Commercial - owner occupied
|
306,658
|
|
|
39,249
|
|
|
4,241
|
|
|
350,148
|
|
||||
Construction and land development
|
185,505
|
|
|
6,575
|
|
|
2,462
|
|
|
194,542
|
|
||||
Residential
|
233,479
|
|
|
2,997
|
|
|
4,284
|
|
|
240,760
|
|
||||
Consumer and other
|
153,984
|
|
|
—
|
|
|
1,436
|
|
|
155,420
|
|
||||
Total
|
$
|
2,909,234
|
|
|
$
|
116,686
|
|
|
$
|
92,472
|
|
|
$
|
3,118,392
|
|
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Pass (1-6)
|
|
Watch (7)
|
|
Substandard (8)
|
|
Total
|
||||||||
Commercial and industrial
|
$
|
1,356,864
|
|
|
$
|
90,370
|
|
|
$
|
37,093
|
|
|
$
|
1,484,327
|
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
Commercial - investor owned
|
403,820
|
|
|
18,868
|
|
|
5,376
|
|
|
428,064
|
|
||||
Commercial - owner occupied
|
314,791
|
|
|
24,727
|
|
|
3,441
|
|
|
342,959
|
|
||||
Construction and land development
|
146,601
|
|
|
10,114
|
|
|
4,346
|
|
|
161,061
|
|
||||
Residential
|
188,269
|
|
|
5,138
|
|
|
3,091
|
|
|
196,498
|
|
||||
Consumer and other
|
131,060
|
|
|
721
|
|
|
6,047
|
|
|
137,828
|
|
||||
Total
|
$
|
2,541,405
|
|
|
$
|
149,938
|
|
|
$
|
59,394
|
|
|
$
|
2,750,737
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||
($ in thousands)
|
Weighted-
Average
Risk Rating
1
|
Recorded
Investment
PCI Loans
|
|
Weighted-
Average
Risk Rating
1
|
Recorded
Investment
PCI Loans
|
||||
Commercial and industrial
|
5.87
|
$
|
3,523
|
|
|
6.70
|
$
|
3,863
|
|
Real estate loans:
|
|
|
|
|
|
||||
Commercial - investor owned
|
6.95
|
8,162
|
|
|
6.98
|
25,272
|
|
||
Commercial - owner occupied
|
6.39
|
11,863
|
|
|
6.30
|
19,414
|
|
||
Construction and land development
|
5.80
|
4,365
|
|
|
6.28
|
6,838
|
|
||
Residential
|
5.64
|
11,792
|
|
|
5.44
|
19,287
|
|
||
Total real estate loans
|
|
36,182
|
|
|
|
70,811
|
|
||
Consumer and other
|
1.64
|
64
|
|
|
1.89
|
84
|
|
||
Purchased credit impaired loans
|
|
$
|
39,769
|
|
|
|
$
|
74,758
|
|
|
|
|
|
|
|
||||
(1) Risk ratings are based on the borrower's contractual obligation, which is not reflective of the purchase discount.
|
|
December 31, 2016
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,523
|
|
|
$
|
3,523
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
—
|
|
|
—
|
|
|
—
|
|
|
8,162
|
|
|
8,162
|
|
|||||
Commercial - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
11,863
|
|
|
11,863
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
4,365
|
|
|
4,365
|
|
|||||
Residential
|
169
|
|
|
51
|
|
|
220
|
|
|
11,572
|
|
|
11,792
|
|
|||||
Consumer and other
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
|||||
Total
|
$
|
169
|
|
|
$
|
51
|
|
|
$
|
220
|
|
|
$
|
39,549
|
|
|
$
|
39,769
|
|
|
December 31, 2015
|
||||||||||||||||||
(in thousands)
|
30-89 Days
Past Due
|
|
90 or More
Days
Past Due
|
|
Total
Past Due
|
|
Current
|
|
Total
|
||||||||||
Commercial and industrial
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,863
|
|
|
$
|
3,863
|
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial - investor owned
|
2,342
|
|
|
3,661
|
|
|
6,003
|
|
|
19,269
|
|
|
25,272
|
|
|||||
Commercial - owner occupied
|
731
|
|
|
—
|
|
|
731
|
|
|
18,683
|
|
|
19,414
|
|
|||||
Construction and land development
|
—
|
|
|
—
|
|
|
—
|
|
|
6,838
|
|
|
6,838
|
|
|||||
Residential
|
1,594
|
|
|
130
|
|
|
1,724
|
|
|
17,563
|
|
|
19,287
|
|
|||||
Consumer and other
|
4
|
|
|
—
|
|
|
4
|
|
|
80
|
|
|
84
|
|
|||||
Total
|
$
|
4,671
|
|
|
$
|
3,791
|
|
|
$
|
8,462
|
|
|
$
|
66,296
|
|
|
$
|
74,758
|
|
(in thousands)
|
Contractual Cashflows
|
|
Non-accretable Difference
|
|
Accretable Yield
|
|
Carrying Amount
|
||||||||
Balance January 1, 2016
|
$
|
116,689
|
|
|
$
|
26,765
|
|
|
$
|
25,341
|
|
|
$
|
64,583
|
|
Principal reductions and interest payments
|
(25,669
|
)
|
|
—
|
|
|
—
|
|
|
(25,669
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(6,155
|
)
|
|
6,155
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
11,718
|
|
|
766
|
|
|
(1,500
|
)
|
|
12,452
|
|
||||
Reductions due to disposals
|
(36,735
|
)
|
|
(8,629
|
)
|
|
(4,510
|
)
|
|
(23,596
|
)
|
||||
Balance December 31, 2016
|
$
|
66,003
|
|
|
$
|
18,902
|
|
|
$
|
13,176
|
|
|
$
|
33,925
|
|
|
|
|
|
|
|
|
|
||||||||
Balance January 1, 2015
|
$
|
178,145
|
|
|
$
|
65,719
|
|
|
$
|
28,733
|
|
|
$
|
83,693
|
|
Principal reductions and interest payments
|
(24,441
|
)
|
|
—
|
|
|
—
|
|
|
(24,441
|
)
|
||||
Accretion of loan discount
|
—
|
|
|
—
|
|
|
(10,775
|
)
|
|
10,775
|
|
||||
Changes in contractual and expected cash flows due to remeasurement
|
(3,574
|
)
|
|
(30,413
|
)
|
|
12,132
|
|
|
14,707
|
|
||||
Reductions due to disposals
|
(33,441
|
)
|
|
(8,541
|
)
|
|
(4,749
|
)
|
|
(20,151
|
)
|
||||
Balance December 31, 2015
|
$
|
116,689
|
|
|
$
|
26,765
|
|
|
$
|
25,341
|
|
|
$
|
64,583
|
|
(in thousands)
|
December 31, 2015
|
||
Balance at beginning of period
|
$
|
15,866
|
|
Adjustments not reflected in income:
|
|
||
Cash received from the FDIC for covered assets
|
(3,528
|
)
|
|
FDIC reimbursable recoveries
|
(1,386
|
)
|
|
Reductions for loss share termination
|
(5,922
|
)
|
|
Adjustments reflected in income:
|
|
||
Amortization, net
|
(2,293
|
)
|
|
Loan impairment reversal
|
(1,113
|
)
|
|
Reductions for payments on covered assets in excess of expected cash flows
|
(1,624
|
)
|
|
Balance at end of period
|
$
|
—
|
|
|
|
Asset Derivatives
(Other Assets)
|
|
Liability Derivatives
(Other Liabilities)
|
|||||||||||||||||||
|
Notional Amount
|
|
Fair Value
|
|
Fair Value
|
||||||||||||||||||
(in thousands)
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2016 |
|
December 31,
2015 |
|
December 31,
2016 |
|
December 31,
2015 |
||||||||||||
Non-designated hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest rate swap contracts
|
$
|
124,322
|
|
|
$
|
153,630
|
|
|
$
|
982
|
|
|
$
|
1,155
|
|
|
$
|
982
|
|
|
$
|
1,155
|
|
Foreign exchange forward contracts
|
3,034
|
|
|
—
|
|
|
3,034
|
|
|
—
|
|
|
3,034
|
|
|
—
|
|
|
December 31,
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Land
|
$
|
3,103
|
|
|
$
|
3,103
|
|
Buildings and leasehold improvements
|
18,054
|
|
|
17,837
|
|
||
Furniture, fixtures and equipment
|
6,136
|
|
|
4,892
|
|
||
Capitalized software
|
1,305
|
|
|
1,030
|
|
||
|
28,598
|
|
|
26,862
|
|
||
Less accumulated depreciation and amortization
|
13,688
|
|
|
12,020
|
|
||
Total fixed assets
|
$
|
14,910
|
|
|
$
|
14,842
|
|
Year
|
Amount
|
||
2017
|
$
|
2,797
|
|
2018
|
2,684
|
|
|
2019
|
2,676
|
|
|
2020
|
2,637
|
|
|
2021
|
2,642
|
|
|
Thereafter
|
6,667
|
|
|
Total
|
$
|
20,103
|
|
(in thousands)
|
Years ended December 31,
|
||||||
2016
|
|
2015
|
|||||
Gross core deposit intangible balance, beginning of year
|
$
|
9,060
|
|
|
$
|
9,060
|
|
Accumulated amortization
|
(6,909
|
)
|
|
(5,985
|
)
|
||
Core deposit intangible, net, end of year
|
$
|
2,151
|
|
|
$
|
3,075
|
|
Year
|
Core Deposit Intangible
|
||
2017
|
$
|
760
|
|
2018
|
595
|
|
|
2019
|
430
|
|
|
2020
|
265
|
|
|
After 2020
|
101
|
|
|
|
$
|
2,151
|
|
(in thousands)
|
Brokered
|
|
Other
|
|
Total
|
||||||
Less than 1 year
|
$
|
117,145
|
|
|
$
|
197,262
|
|
|
$
|
314,407
|
|
Greater than 1 year and less than 2 years
|
—
|
|
|
67,909
|
|
|
67,909
|
|
|||
Greater than 2 years and less than 3 years
|
—
|
|
|
28,806
|
|
|
28,806
|
|
|||
Greater than 3 years and less than 4 years
|
—
|
|
|
45,341
|
|
|
45,341
|
|
|||
Greater than 4 years and less than 5 years
|
—
|
|
|
16,696
|
|
|
16,696
|
|
|||
|
$
|
117,145
|
|
|
$
|
356,014
|
|
|
$
|
473,159
|
|
|
Amount
|
|
Maturity Date
|
|
Call Date
|
|
Interest Rate
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||||||||
EFSC Clayco Statutory Trust I
|
$
|
3,196
|
|
|
$
|
3,196
|
|
|
December 17, 2033
|
|
December 17, 2008
|
|
Floats @ 3MO LIBOR + 2.85%
|
EFSC Capital Trust II
|
5,155
|
|
|
5,155
|
|
|
June 17, 2034
|
|
June 17, 2009
|
|
Floats @ 3MO LIBOR + 2.65%
|
||
EFSC Statutory Trust III
|
11,341
|
|
|
11,341
|
|
|
December 15, 2034
|
|
December 15, 2009
|
|
Floats @ 3MO LIBOR + 1.97%
|
||
EFSC Clayco Statutory Trust II
|
4,124
|
|
|
4,124
|
|
|
September 15, 2035
|
|
September 15, 2010
|
|
Floats @ 3MO LIBOR + 1.83%
|
||
EFSC Statutory Trust IV
|
10,310
|
|
|
10,310
|
|
|
December 15, 2035
|
|
December 15, 2010
|
|
Floats @ 3MO LIBOR + 1.44%
|
||
EFSC Statutory Trust V
|
4,124
|
|
|
4,124
|
|
|
September 15, 2036
|
|
September 15, 2011
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VI
|
14,433
|
|
|
14,433
|
|
|
March 30, 2037
|
|
March 30, 2012
|
|
Floats @ 3MO LIBOR + 1.60%
|
||
EFSC Capital Trust VII
|
4,124
|
|
|
4,124
|
|
|
December 15, 2037
|
|
December 15, 2012
|
|
Floats @ 3MO LIBOR + 2.25%
|
||
Total trust preferred securities
|
56,807
|
|
|
56,807
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Fixed-to-floating rate subordinated notes
|
50,000
|
|
|
—
|
|
|
November 1, 2026
|
|
November 1, 2021
|
|
Fixed @ 4.75% until
November 1, 2021, then floats @ 3MO LIBOR + 3.387% |
||
Less: Debt issuance costs
|
(1,267
|
)
|
|
—
|
|
|
|
|
|
|
|
||
Total fixed-to-floating rate subordinated notes
|
48,733
|
|
|
—
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Total subordinated debentures and notes
|
$
|
105,540
|
|
|
$
|
56,807
|
|
|
|
|
|
|
|
|
|
2016
|
|
2015
|
||||||||
($ in thousands)
|
Term
|
Outstanding Balance
|
Weighted Rate
|
|
Outstanding Balance
|
Weighted Rate
|
||||||
Non-amortizing fixed advance
|
Less than 1 year
|
$
|
—
|
|
—
|
%
|
|
$
|
110,000
|
|
0.45
|
%
|
Non-amortizing fixed advance
|
Greater than 1 year
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
Total Federal Home Loan Bank Advances
|
|
$
|
—
|
|
—
|
%
|
|
$
|
110,000
|
|
0.45
|
%
|
|
December 31,
|
||||||
($ in thousands)
|
2016
|
|
2015
|
||||
Securities sold under repurchase agreements
|
$
|
276,980
|
|
|
$
|
270,326
|
|
|
|
|
|
||||
Average balance during the year
|
$
|
206,643
|
|
|
$
|
195,328
|
|
Maximum balance outstanding at any month-end
|
276,980
|
|
|
270,326
|
|
||
Average interest rate during the year
|
0.19
|
%
|
|
0.22
|
%
|
||
Average interest rate at December 31
|
0.18
|
%
|
|
0.16
|
%
|
($ in thousands)
|
December 31, 2015
|
||
Term Loan
|
$
|
—
|
|
|
|
||
Average balance during the year
|
$
|
4,509
|
|
Maximum balance outstanding at any month-end
|
5,700
|
|
|
Weighted average interest rate during the year
|
3.01
|
%
|
|
Average interest rate at December 31
|
—
|
%
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Compensation expense
|
$
|
—
|
|
|
$
|
50
|
|
|
$
|
103
|
|
Intrinsic value of option exercises on date of exercise
|
1,156
|
|
|
74
|
|
|
226
|
|
|||
Cash received from the exercise of stock options
|
87
|
|
|
126
|
|
|
149
|
|
(in thousands, except share and per share data)
|
Shares
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term |
|
Aggregate
Intrinsic Value |
|||||
Outstanding at December 31, 2015
|
388,103
|
|
|
$
|
19.15
|
|
|
|
|
|
||
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
Exercised
|
(117,857
|
)
|
|
19.85
|
|
|
|
|
|
|||
Forfeited
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding at December 31, 2016
|
270,246
|
|
|
$
|
18.85
|
|
|
1.9 years
|
|
$
|
6,527
|
|
Exercisable at December 31, 2016
|
270,246
|
|
|
$
|
18.85
|
|
|
1.9 years
|
|
$
|
6,527
|
|
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Compensation expense
|
$
|
850
|
|
|
$
|
725
|
|
|
$
|
945
|
|
Total fair value at vesting date
|
2,275
|
|
|
809
|
|
|
913
|
|
|||
Total unrecognized compensation cost for nonvested stock units
|
1,084
|
|
|
942
|
|
|
1,462
|
|
|||
Expected years to recognize unearned compensation
|
1.6 years
|
|
|
1.7 years
|
|
|
2.7 years
|
|
|
Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|||
Outstanding at December 31, 2015
|
86,354
|
|
|
$
|
14.31
|
|
Granted
|
32,913
|
|
|
29.71
|
|
|
Vested
|
(56,089
|
)
|
|
14.25
|
|
|
Forfeited
|
(4,480
|
)
|
|
13.51
|
|
|
Outstanding at December 31, 2016
|
58,698
|
|
|
$
|
23.06
|
|
(in thousands, except share and per share data)
|
2016
|
|
2015
|
|
2014
|
||||||
Shares issued
|
12,528
|
|
|
16,283
|
|
|
23,135
|
|
|||
Weighted average fair value
|
$
|
31.25
|
|
|
$
|
24.43
|
|
|
$
|
19.20
|
|
Compensation expense
|
407
|
|
|
373
|
|
|
329
|
|
(in thousands, except share and per share data)
|
2015 - 2017 Cycle
|
|
2016 - 2018 Cycle
|
||||
Shares issuable at target
|
113,903
|
|
|
95,694
|
|
||
Maximum shares issuable
|
142,292
|
|
|
117,681
|
|
||
Unrecognized compensation cost
|
$
|
1,140
|
|
|
$
|
1,929
|
|
Weighted average grant date fair value
|
19.21
|
|
|
25.26
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Current:
|
|
|
|
|
|
||||||
Federal
|
$
|
17,005
|
|
|
$
|
22,916
|
|
|
$
|
9,399
|
|
State and local
|
1,734
|
|
|
2,798
|
|
|
195
|
|
|||
Total current
|
18,739
|
|
|
25,714
|
|
|
9,594
|
|
|||
Deferred:
|
|
|
|
|
|
||||||
Federal
|
5,959
|
|
|
(5,266
|
)
|
|
3,908
|
|
|||
State and local
|
1,304
|
|
|
(497
|
)
|
|
369
|
|
|||
Total deferred
|
7,263
|
|
|
(5,763
|
)
|
|
4,277
|
|
|||
Total income tax expense
|
$
|
26,002
|
|
|
$
|
19,951
|
|
|
$
|
13,871
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Income tax expense at statutory rate
|
$
|
26,194
|
|
|
$
|
20,440
|
|
|
$
|
14,365
|
|
Increase (reduction) in income tax resulting from:
|
|
|
|
|
|
||||||
Tax-exempt income, net
|
(945
|
)
|
|
(931
|
)
|
|
(857
|
)
|
|||
State and local income taxes, net
|
1,673
|
|
|
1,414
|
|
|
741
|
|
|||
Bank-owned life insurance, net
|
(544
|
)
|
|
(462
|
)
|
|
(535
|
)
|
|||
Non-deductible expenses
|
263
|
|
|
259
|
|
|
290
|
|
|||
Change in estimated rate for deferred taxes
|
302
|
|
|
—
|
|
|
—
|
|
|||
Tax benefits of LIHTC investments, net
|
(181
|
)
|
|
(179
|
)
|
|
(158
|
)
|
|||
Other, net
|
(760
|
)
|
|
(590
|
)
|
|
25
|
|
|||
Total income tax expense
|
$
|
26,002
|
|
|
$
|
19,951
|
|
|
$
|
13,871
|
|
|
Years ended December 31,
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Deferred tax assets:
|
|
|
|
||||
Allowance for loan losses
|
$
|
16,496
|
|
|
$
|
16,705
|
|
Basis difference on PCI assets, net
|
5,551
|
|
|
8,806
|
|
||
Basis difference on Other real estate
|
317
|
|
|
328
|
|
||
Deferred compensation
|
4,217
|
|
|
4,509
|
|
||
Goodwill and other intangible assets
|
5,520
|
|
|
6,973
|
|
||
Accrued compensation
|
899
|
|
|
2,222
|
|
||
Unrealized losses on securities available for sale
|
1,019
|
|
|
—
|
|
||
Other, net
|
925
|
|
|
907
|
|
||
Total deferred tax assets
|
34,944
|
|
|
40,450
|
|
||
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
||||
Unrealized gains on securities available for sale
|
—
|
|
|
183
|
|
||
State tax credits held for sale, net of economic hedge
|
376
|
|
|
594
|
|
||
Core deposit intangibles
|
817
|
|
|
1,178
|
|
||
Total deferred tax liabilities
|
1,193
|
|
|
1,955
|
|
||
Net deferred tax asset
|
$
|
33,751
|
|
|
$
|
38,495
|
|
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Balance at beginning of year
|
$
|
1,359
|
|
|
$
|
1,884
|
|
|
$
|
1,257
|
|
Additions based on tax positions related to the current year
|
239
|
|
|
230
|
|
|
401
|
|
|||
Additions for tax positions of prior years
|
39
|
|
|
46
|
|
|
523
|
|
|||
Reductions for tax positions of prior years
|
—
|
|
|
(437
|
)
|
|
—
|
|
|||
Settlements or lapse of statute of limitations
|
(457
|
)
|
|
(364
|
)
|
|
(297
|
)
|
|||
Balance at end of year
|
$
|
1,180
|
|
|
$
|
1,359
|
|
|
$
|
1,884
|
|
(in thousands)
|
December 31, 2016
|
|
December 31, 2015
|
||||
Commitments to extend credit
|
$
|
1,075,170
|
|
|
$
|
1,140,028
|
|
Letters of credit
|
78,954
|
|
|
54,648
|
|
•
|
Level 1 Inputs
- Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
•
|
Level 2 Inputs
- Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
|
•
|
Level 3 Inputs
- Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
|
|
December 31, 2016
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
107,660
|
|
|
$
|
—
|
|
|
$
|
107,660
|
|
Obligations of states and political subdivisions
|
—
|
|
|
33,542
|
|
|
3,089
|
|
|
36,631
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
316,506
|
|
|
—
|
|
|
316,506
|
|
||||
Total securities available for sale
|
—
|
|
|
457,708
|
|
|
3,089
|
|
|
460,797
|
|
||||
State tax credits held for sale
|
—
|
|
|
—
|
|
|
3,585
|
|
|
3,585
|
|
||||
Derivative financial instruments
|
—
|
|
|
4,016
|
|
|
—
|
|
|
4,016
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
461,724
|
|
|
$
|
6,674
|
|
|
$
|
468,398
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
4,016
|
|
|
$
|
—
|
|
|
$
|
4,016
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
4,016
|
|
|
$
|
—
|
|
|
$
|
4,016
|
|
|
December 31, 2015
|
||||||||||||||
(in thousands)
|
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
Total Fair
Value
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Securities available for sale
|
|
|
|
|
|
|
|
||||||||
Obligations of U.S. Government-sponsored enterprises
|
$
|
—
|
|
|
$
|
99,008
|
|
|
$
|
—
|
|
|
$
|
99,008
|
|
Obligations of states and political subdivisions
|
—
|
|
|
38,624
|
|
|
3,077
|
|
|
41,701
|
|
||||
Residential mortgage-backed securities
|
—
|
|
|
311,061
|
|
|
—
|
|
|
311,061
|
|
||||
Total securities available for sale
|
—
|
|
|
448,693
|
|
|
3,077
|
|
|
451,770
|
|
||||
State tax credits held for sale
|
—
|
|
|
—
|
|
|
5,941
|
|
|
5,941
|
|
||||
Derivative financial instruments
|
—
|
|
|
1,155
|
|
|
—
|
|
|
1,155
|
|
||||
Total assets
|
$
|
—
|
|
|
$
|
449,848
|
|
|
$
|
9,018
|
|
|
$
|
458,866
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities
|
|
|
|
|
|
|
|
||||||||
Derivative financial instruments
|
$
|
—
|
|
|
$
|
1,155
|
|
|
$
|
—
|
|
|
$
|
1,155
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
1,155
|
|
|
$
|
—
|
|
|
$
|
1,155
|
|
•
|
Securities available for sale
. Securities classified as available for sale are reported at fair value utilizing Level 2 and Level 3 inputs. Fair values for Level 2 securities are based upon dealer quotes, market spreads, the U.S. Treasury yield curve, trade execution data, market consensus prepayment speeds, credit information and the bond's terms and conditions at the security level. At
December 31, 2016
, Level 3 securities available for sale consist primarily of
three
Auction Rate Securities that are valued based on the securities' estimated cash flows, yields of comparable securities, and live trading levels.
|
•
|
State tax credits held for sale.
At
December 31, 2016
, of the
$38.1 million
of state tax credits held for sale on the consolidated balance sheet, approximately
$3.6 million
were carried at fair value. The remaining
$34.5 million
of state tax credits were accounted for at cost. The Company elected not to account for the state tax credits purchased since 2010 at fair value in order to limit the volatility of the fair value changes in our consolidated statements of operations.
|
•
|
Derivatives
. Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains counterparty quotations to value its interest rate swaps and caps. In addition, the Company validates the counterparty quotations with third party valuation sources. Derivatives with negative fair values are included in Other liabilities in the consolidated balance sheets. Derivatives with positive fair value are included in Other assets in the consolidated balance sheets.
|
•
|
Purchases, sales, issuances and settlements
. There were no Level 3 purchases during the year ended
December 31, 2016
.
|
•
|
Transfers in and/or out of Level 3
. There were no transfers in and/or out of Level 3 for the years ending
December 31, 2016
and
2015
.
|
|
Securities available for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2016
|
|
2015
|
||||
Beginning balance
|
$
|
3,077
|
|
|
$
|
3,059
|
|
Total gains:
|
|
|
|
||||
Included in other comprehensive income
|
12
|
|
|
18
|
|
||
Purchases, sales, issuances and settlements
|
—
|
|
|
—
|
|
||
Ending balance
|
$
|
3,089
|
|
|
$
|
3,077
|
|
|
|
|
|
||||
Change in unrealized gains relating to assets still held at the reporting date
|
$
|
12
|
|
|
$
|
18
|
|
|
State tax credits held for sale, at fair value
|
||||||
Years ended December 31,
|
|||||||
(in thousands)
|
2016
|
|
2015
|
||||
Beginning balance
|
$
|
5,941
|
|
|
$
|
11,689
|
|
Total gains:
|
|
|
|
||||
Included in earnings
|
177
|
|
|
406
|
|
||
Purchases, sales, issuances and settlements:
|
|
|
|
||||
Sales
|
(2,533
|
)
|
|
(6,154
|
)
|
||
Ending balance
|
$
|
3,585
|
|
|
$
|
5,941
|
|
|
|
|
|
||||
Change in unrealized losses relating to assets still held at the reporting date
|
$
|
(575
|
)
|
|
$
|
(1,212
|
)
|
•
|
Impaired loans
. Impaired loans are included as Portfolio loans on the Company's consolidated balance sheets with amounts specifically reserved for credit impairment in the Allowance for loan losses. On a quarterly basis, fair value adjustments are recorded on impaired loans to account for (1) partial write-downs that are based on the current appraised or market-quoted value of the underlying collateral or (2) the full charge-off of the loan carrying value. In some cases, the properties for which market quotes or appraised values have been obtained are located in areas where comparable sales data is limited, outdated, or unavailable. In addition, the Company may adjust the valuations based on other relevant market conditions or information. Accordingly, fair value estimates, including those obtained from real estate brokers or other third-party consultants, for collateral-dependent impaired loans are classified in Level 3 of the valuation hierarchy.
|
•
|
Other Real Estate.
These assets are reported at the lower of the loan carrying amount at foreclosure or fair value. Fair value is based on third party appraisals of each property and the Company's judgment of other relevant market conditions. These are considered Level 3 inputs.
|
|
December 31, 2016
|
|||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
Total losses for the year ended
December 31, 2016 |
||||||||||
Impaired loans
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
$
|
4,335
|
|
Other real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
1
|
|
|||||
Total
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
$
|
4,336
|
|
|
December 31, 2015
|
|||||||||||||||||
|
(1)
|
|
(1)
|
|
(1)
|
|
(1)
|
|
||||||||||
(in thousands)
|
Total Fair Value
|
|
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
Total losses for the year ended
December 31, 2015 |
||||||||||
Impaired loans
|
$
|
2,561
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,561
|
|
$
|
6,091
|
|
Other real estate
|
753
|
|
|
—
|
|
|
—
|
|
|
753
|
|
83
|
|
|||||
Total
|
$
|
3,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,314
|
|
$
|
6,174
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||||||||||
(in thousands)
|
Carrying Amount
|
|
Estimated fair value
|
|
Carrying Amount
|
|
Estimated fair value
|
||||||||
Balance sheet assets
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks
|
$
|
54,288
|
|
|
$
|
54,288
|
|
|
$
|
47,935
|
|
|
$
|
47,935
|
|
Federal funds sold
|
446
|
|
|
446
|
|
|
91
|
|
|
91
|
|
||||
Interest-bearing deposits
|
145,048
|
|
|
145,048
|
|
|
47,131
|
|
|
47,131
|
|
||||
Securities available for sale
|
460,797
|
|
|
460,797
|
|
|
451,770
|
|
|
451,770
|
|
||||
Securities held to maturity
|
80,463
|
|
|
79,639
|
|
|
43,714
|
|
|
43,441
|
|
||||
Other investments, at cost
|
14,840
|
|
|
14,840
|
|
|
17,455
|
|
|
17,455
|
|
||||
Loans held for sale
|
9,562
|
|
|
9,562
|
|
|
6,598
|
|
|
6,598
|
|
||||
Derivative financial instruments
|
4,016
|
|
|
4,016
|
|
|
1,155
|
|
|
1,155
|
|
||||
Portfolio loans, net
|
3,114,752
|
|
|
3,125,701
|
|
|
2,781,879
|
|
|
2,782,704
|
|
||||
State tax credits, held for sale
|
38,071
|
|
|
41,264
|
|
|
45,850
|
|
|
49,588
|
|
||||
Accrued interest receivable
|
11,117
|
|
|
11,117
|
|
|
8,399
|
|
|
8,399
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Balance sheet liabilities
|
|
|
|
|
|
|
|
||||||||
Deposits
|
3,233,361
|
|
|
3,232,414
|
|
|
2,784,591
|
|
|
2,784,654
|
|
||||
Subordinated debentures and notes
|
105,540
|
|
|
86,052
|
|
|
56,807
|
|
|
35,432
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
—
|
|
|
110,000
|
|
|
109,994
|
|
||||
Other borrowings
|
276,980
|
|
|
276,905
|
|
|
270,326
|
|
|
270,286
|
|
||||
Derivative financial instruments
|
4,016
|
|
|
4,016
|
|
|
1,155
|
|
|
1,155
|
|
||||
Accrued interest payable
|
1,105
|
|
|
1,105
|
|
|
629
|
|
|
629
|
|
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2016 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Securities held to maturity
|
$
|
—
|
|
|
$
|
79,639
|
|
|
$
|
—
|
|
|
$
|
79,639
|
|
Portfolio loans, net
|
—
|
|
|
—
|
|
|
3,125,701
|
|
|
3,125,701
|
|
||||
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
37,679
|
|
|
37,679
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,760,202
|
|
|
—
|
|
|
472,212
|
|
|
3,232,414
|
|
||||
Subordinated debentures and notes
|
—
|
|
|
86,052
|
|
|
—
|
|
|
86,052
|
|
||||
Other borrowings
|
—
|
|
|
276,905
|
|
|
—
|
|
|
276,905
|
|
||||
|
|||||||||||||||
|
Estimated Fair Value Measurement at Reporting Date Using
|
|
Balance at
December 31, 2015 |
||||||||||||
(in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
Financial Assets:
|
|
|
|
|
|
|
|
||||||||
Securities held to maturity
|
$
|
—
|
|
|
$
|
43,441
|
|
|
$
|
—
|
|
|
$
|
43,441
|
|
Portfolio loans, net
|
—
|
|
|
—
|
|
|
2,782,704
|
|
|
2,782,704
|
|
||||
State tax credits, held for sale
|
—
|
|
|
—
|
|
|
43,647
|
|
|
43,647
|
|
||||
Financial Liabilities:
|
|
|
|
|
|
|
|
||||||||
Deposits
|
2,428,403
|
|
|
—
|
|
|
356,251
|
|
|
2,784,654
|
|
||||
Subordinated debentures and notes
|
—
|
|
|
35,432
|
|
|
—
|
|
|
35,432
|
|
||||
Federal Home Loan Bank advances
|
—
|
|
|
109,994
|
|
|
—
|
|
|
109,994
|
|
||||
Other borrowings
|
—
|
|
|
270,286
|
|
|
—
|
|
|
270,286
|
|
|
December 31,
|
||||||
(in thousands)
|
2016
|
|
2015
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
52,245
|
|
|
$
|
12,032
|
|
Investment in Enterprise Bank & Trust
|
416,831
|
|
|
374,092
|
|
||
Investment in nonbank subsidiaries
|
2,798
|
|
|
1,510
|
|
||
Other assets
|
22,111
|
|
|
20,357
|
|
||
Total assets
|
$
|
493,985
|
|
|
$
|
407,991
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity
|
|
|
|
||||
Subordinated debentures and notes
|
$
|
105,540
|
|
|
$
|
56,807
|
|
Accounts payable and other liabilities
|
1,347
|
|
|
355
|
|
||
Shareholders' equity
|
387,098
|
|
|
350,829
|
|
||
Total liabilities and shareholders' equity
|
$
|
493,985
|
|
|
$
|
407,991
|
|
|
Years ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Income:
|
|
|
|
|
|
||||||
Dividends from subsidiaries
|
$
|
7,500
|
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
Other
|
491
|
|
|
249
|
|
|
225
|
|
|||
Total income
|
7,991
|
|
|
10,249
|
|
|
10,225
|
|
|||
|
|
|
|
|
|
||||||
Expenses:
|
|
|
|
|
|
||||||
Interest expense-subordinated debentures and notes
|
1,893
|
|
|
1,248
|
|
|
1,322
|
|
|||
Interest expense-notes payable
|
53
|
|
|
144
|
|
|
193
|
|
|||
Other expenses
|
5,526
|
|
|
3,823
|
|
|
4,402
|
|
|||
Total expenses
|
7,472
|
|
|
5,215
|
|
|
5,917
|
|
|||
|
|
|
|
|
|
||||||
Income before taxes and equity in undistributed earnings of subsidiaries
|
519
|
|
|
5,034
|
|
|
4,308
|
|
|||
|
|
|
|
|
|
||||||
Income tax benefit
|
2,583
|
|
|
2,118
|
|
|
2,305
|
|
|||
|
|
|
|
|
|
||||||
Net income before equity in undistributed earnings of subsidiaries
|
3,102
|
|
|
7,152
|
|
|
6,613
|
|
|||
|
|
|
|
|
|
||||||
Equity in undistributed earnings of subsidiaries
|
45,735
|
|
|
31,298
|
|
|
20,560
|
|
|||
Net income and comprehensive income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
|
Years Ended December 31,
|
||||||||||
(in thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
||||||
Net income
|
$
|
48,837
|
|
|
$
|
38,450
|
|
|
$
|
27,173
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
||||||
Share-based compensation
|
3,367
|
|
|
3,601
|
|
|
2,950
|
|
|||
Net income of subsidiaries
|
(53,235
|
)
|
|
(41,298
|
)
|
|
(30,560
|
)
|
|||
Dividends from subsidiaries
|
7,500
|
|
|
10,000
|
|
|
10,000
|
|
|||
Excess tax expense of share-based compensation
|
(1,327
|
)
|
|
(449
|
)
|
|
(205
|
)
|
|||
Other, net
|
1,848
|
|
|
848
|
|
|
704
|
|
|||
Net cash provided by operating activities
|
6,990
|
|
|
11,152
|
|
|
10,062
|
|
|||
|
|
|
|
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
||||||
Cash contributions to subsidiaries
|
(250
|
)
|
|
—
|
|
|
—
|
|
|||
Purchases of other investments
|
(2,435
|
)
|
|
(2,832
|
)
|
|
(2,224
|
)
|
|||
Proceeds from distributions on other investments
|
1,151
|
|
|
880
|
|
|
176
|
|
|||
Net cash used by investing activities
|
(1,534
|
)
|
|
(1,952
|
)
|
|
(2,048
|
)
|
|||
|
|
|
|
|
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
||||||
Proceeds from issuance of subordinated notes
|
48,733
|
|
|
—
|
|
|
—
|
|
|||
Repayments of notes payable
|
—
|
|
|
(5,700
|
)
|
|
(4,800
|
)
|
|||
Cash dividends paid
|
(8,211
|
)
|
|
(5,259
|
)
|
|
(4,177
|
)
|
|||
Excess tax benefit of share-based compensation
|
1,327
|
|
|
449
|
|
|
205
|
|
|||
Payments for the repurchase of common stock
|
(4,889
|
)
|
|
—
|
|
|
—
|
|
|||
Issuance of common stock
|
2
|
|
|
2
|
|
|
2
|
|
|||
Proceeds from the issuance of equity instruments, net
|
(2,205
|
)
|
|
(1,192
|
)
|
|
(681
|
)
|
|||
Net cash provided (used) by financing activities
|
34,757
|
|
|
(11,700
|
)
|
|
(9,451
|
)
|
|||
|
|
|
|
|
|
||||||
Net increase (decrease) in cash and cash equivalents
|
40,213
|
|
|
(2,500
|
)
|
|
(1,437
|
)
|
|||
Cash and cash equivalents, beginning of year
|
12,032
|
|
|
14,532
|
|
|
15,969
|
|
|||
Cash and cash equivalents, end of year
|
$
|
52,245
|
|
|
$
|
12,032
|
|
|
$
|
14,532
|
|
|
2016
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
39,438
|
|
|
$
|
37,293
|
|
|
$
|
37,033
|
|
|
$
|
35,460
|
|
Interest expense
|
3,984
|
|
|
3,463
|
|
|
3,250
|
|
|
3,032
|
|
||||
Net interest income
|
35,454
|
|
|
33,830
|
|
|
33,783
|
|
|
32,428
|
|
||||
Provision for portfolio loan losses
|
964
|
|
|
3,038
|
|
|
716
|
|
|
833
|
|
||||
Provision reversal for PCI loan losses
|
(343
|
)
|
|
(1,194
|
)
|
|
(336
|
)
|
|
(73
|
)
|
||||
Net interest income after provision for loan losses
|
34,833
|
|
|
31,986
|
|
|
33,403
|
|
|
31,668
|
|
||||
Noninterest income
|
9,029
|
|
|
6,976
|
|
|
7,049
|
|
|
6,005
|
|
||||
Noninterest expense
|
23,181
|
|
|
20,814
|
|
|
21,353
|
|
|
20,762
|
|
||||
Income before income tax expense
|
20,681
|
|
|
18,148
|
|
|
19,099
|
|
|
16,911
|
|
||||
Income tax expense
|
7,053
|
|
|
6,316
|
|
|
6,747
|
|
|
5,886
|
|
||||
Net income
|
$
|
13,628
|
|
|
$
|
11,832
|
|
|
$
|
12,352
|
|
|
$
|
11,025
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.68
|
|
|
$
|
0.59
|
|
|
$
|
0.62
|
|
|
$
|
0.55
|
|
Diluted
|
0.67
|
|
|
0.59
|
|
|
0.61
|
|
|
0.54
|
|
||||
|
|
|
|
|
|
|
|
||||||||
|
2015
|
||||||||||||||
(in thousands, except per share data)
|
4th
Quarter
|
|
3rd
Quarter
|
|
2nd
Quarter
|
|
1st
Quarter
|
||||||||
Interest income
|
$
|
35,096
|
|
|
$
|
33,180
|
|
|
$
|
32,352
|
|
|
$
|
32,151
|
|
Interest expense
|
3,017
|
|
|
3,174
|
|
|
3,072
|
|
|
3,106
|
|
||||
Net interest income
|
32,079
|
|
|
30,006
|
|
|
29,280
|
|
|
29,045
|
|
||||
Provision for portfolio loan losses
|
543
|
|
|
599
|
|
|
2,150
|
|
|
1,580
|
|
||||
Provision reversal for PCI loan losses
|
(917
|
)
|
|
(227
|
)
|
|
—
|
|
|
(3,270
|
)
|
||||
Net interest income after provision for loan losses
|
32,453
|
|
|
29,634
|
|
|
27,130
|
|
|
30,735
|
|
||||
Noninterest income
|
6,557
|
|
|
4,729
|
|
|
5,806
|
|
|
3,583
|
|
||||
Noninterest expense
|
22,886
|
|
|
19,932
|
|
|
19,458
|
|
|
19,950
|
|
||||
Income before income tax expense
|
16,124
|
|
|
14,431
|
|
|
13,478
|
|
|
14,368
|
|
||||
Income tax expense
|
5,445
|
|
|
4,722
|
|
|
4,762
|
|
|
5,022
|
|
||||
Net income
|
$
|
10,679
|
|
|
$
|
9,709
|
|
|
$
|
8,716
|
|
|
$
|
9,346
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.53
|
|
|
$
|
0.49
|
|
|
$
|
0.44
|
|
|
$
|
0.47
|
|
Diluted
|
0.52
|
|
|
0.48
|
|
|
0.43
|
|
|
0.46
|
|
2.1
|
Agreement and Plan of Merger, among the Company, Enterprise Bank & Trust, Jefferson County Bancshares, Inc. and Eagle Bank and Trust Company of Missouri, dated October 10, 2016 (incorporated herein by reference to Exhibit 2.1 to Registrant's Current Report on Form 8-K filed on October 11, 2016).
|
3.1
|
Certificate of Incorporation of Registrant, (incorporated herein by reference to Exhibit 3.1 of Registrant's Registration Statement on Form S-1 filed on December 16, 1996 (File No. 333-14737)).
|
3.2
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 4.2 to Registrant's Registration Statement on Form S-8 filed on July 1, 1999 (File No. 333-82087)).
|
3.3
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 1999).
|
3.4
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 99.2 to Registrant's Current Report on Form 8-K filed on April 30, 2002).
|
3.5
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Form 14-A filed on November 20, 2008).
|
3.6
|
Certificate of Designations of Registrant for Fixed Rate Cumulative Perpetual Preferred Stock, Series A, dated December 17, 2008 (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on December 23, 2008).
|
3.7
|
Amendment to the Certificate of Incorporation of Registrant (incorporated herein by reference to Exhibit 3.1 to the Registrant's Quarterly Report on Form 10-Q for the period ending June 30, 2014).
|
3.8
|
Amended and Restated Bylaws of Registrant (incorporated herein by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K filed on June 12, 2015).
|
4.1
|
Subordinated Debt Securities Indenture dated November 1, 2016 (incorporated herein by reference to Exhibit 4.1 to Registrant's Current Report on Form 8-K filed on November 1, 2016).
|
4.2
|
First Supplemental Indenture to the Subordinated Debt Securities Indenture dated November 1, 2016 (incorporated herein by reference to Exhibit 4.2 to Registrant's Current Report on Form 8-K filed on November 1, 2016).
|
10.1.1*
|
Key Executive Employment Agreement dated effective as of September 24, 2008, by and between Registrant and Peter F. Benoist (incorporated herein by reference to Exhibit 10.1 to Registrant's Current
|
10.1.2*
|
Executive Employment Agreement dated September 13, 2013 by and between Registrant and Keene S. Turner (incorporated by reference herein to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2013), amended by that First Amendment of Executive Employment Agreement dated as of February 27, 2015 (incorporated herein by reference to Exhibit 10.1.7 to the Registrant's Annual Report on Form 10-K filed on February 27, 2015), and amended by that Second Amendment to Executive Employment Agreement dated as of October 29, 2015 (incorporated by reference to Exhibit 10.1.2 to the Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2015).
|
10.1.3*
|
Restricted Stock Unit Agreement by and between Registrant and Keene S. Turner (incorporated herein by reference to Exhibit 10.1.2 to Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2014).
|
10.1.4*
|
Restricted Stock Unit Agreement dated as of August 9, 2016 by and between Registrant and Keene S. Turner (filed herewith).
|
10.1.5*
|
Executive Employment Agreement dated as of June 30, 2015 by and between Registrant and James B. Lally (filed herewith).
|
10.1.6*
|
Executive Employment Agreement dated effective January 1, 2005 by and between Registrant and Scott R. Goodman, amended by that First Amendment of Executive Employment Agreement dated as of December 31, 2008 (incorporated herein by reference to Exhibit 10.1.5 to Registrant's Annual Report on Form 10-K filed on March 15, 2013), and amended by that Second Amendment of Executive Employment Agreement dated October 11, 2013 (incorporated herein by reference to Exhibit 10.1.5 to Registrant's Annual Report on Form 10-K filed on March 17, 2014).
|
10.1.7*
|
Restricted Stock Unit Agreement dated as of August 9, 2016 by and between Registrant and Scott R. Goodman (filed herewith).
|
10.1.8*
|
Executive Employment Agreement dated as of January 5, 2015 by and between Registrant and Douglas N. Bauche (filed herewith).
|
10.1.9*
|
Amended and Restated Executive Employment Agreement effective as of August 8, 2014 by and between Registrant and Frank H. Sanfilippo (incorporated herein by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ending September 30, 2014).
|
10.1.10*
|
Employment Separation and Release Agreement by and between Registrant and Frank H. Sanfilippo (incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the period ended June 30, 2016).
|
10.1.11*
|
Retirement and Consulting Agreement by and between Registrant and Stephen P. Marsh (incorporated herein by reference to Exhibit 10.1 to Registrant's Quarterly Report on Form 10-Q for the period ending March 31, 2016).
|
10.1.12*
|
Change in Control Agreement dated as of July 23, 2014 by and between Registrant and Mark G. Ponder (filed herewith).
|
10.1.13*
|
Enterprise Financial Services Corp Deferred Compensation Plan I (incorporated herein by reference to Exhibit 10.1 of Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2000).
|
10.1.14*
|
Enterprise Financial Services Corp, Incentive Stock Purchase Plan (incorporated herein by reference to Exhibit 4.6 to Registrant's Registration Statement on Form S-8 filed on November 1, 2002 (File No. 333-100928)).
|
10.1.15*
|
Enterprise Financial Services Corp, 2002 Stock Incentive Plan, as amended (incorporated herein by reference to Appendix A to Registrant's Proxy Statement on Schedule 14A, filed on March 17, 2008).
|
10.1.16*
|
Enterprise Financial Services Corp Amended and Restated Deferred Compensation Plan I dated effective as of December 31, 2008 (incorporated by reference to Exhibit 10.9 to Registrant's Report on Form 10-K for the year ended December 31, 2008).
|
10.1.17*
|
Enterprise Financial Services Corp, Stock Plan for Non-Management Directors (incorporated herein by reference to Registrant's Proxy Statement on Schedule 14-A filed on March 7, 2006 and as amended on Schedule 14A filed on April 23, 2012).
|
10.1.18*
|
Form of Enterprise Financial Services Corp Restricted Stock Unit Award Agreement (incorporated herein by reference to Exhibit 10.2 to Registrant's Current Report on Form 10-Q filed on August 8, 2012).
|
10.1.19*
|
Form of Enterprise Financial Services Corp Restricted Stock Award Agreement (incorporated herein by reference to Exhibit 10.3 to Registrant's Current Report on Form 10-Q filed on August 8, 2012).
|
10.1.20*
|
Enterprise Financial Services Corp, Annual Incentive Plan (incorporated herein by reference to Appendix C to Registrant's Proxy Statement on Schedule 14A, filed on March 7, 2006 and as amended on Schedule 14A filed on March 26, 2013).
|
10.1.21*
|
Enterprise Financial Services Corp, 2013 Stock Incentive Plan (incorporated herein by reference to Appendix A to Registrant's Proxy statement on Schedule 14A, filed on March 26, 2013).
|
10.1.22*
|
Form of Enterprise Financial Services Corp LTIP Grant Agreement pursuant to 2013 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1.3 to the Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2014).
|
10.1.23*
|
Form of Enterprise Financial Services Corp LTIP Grant Agreement pursuant to 2013 Stock Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q for the period ended March 31, 2015).
|
10.2
|
Revolving Credit Agreement dated February 24, 2016 between US Bank National Association and Registrant (incorporated herein by reference to Exhibit 10.2 to the Registrant's Report on Form 10-K for the year ended December 31, 2015), and amended by that First Amendment to Loan Agreement dated as of February 23, 2017 (filed herewith).
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Dividends.
|
21.1
|
Subsidiaries of Registrant.
|
23.1
|
Consent of Deloitte & Touche LLP.
|
24.1
|
Power of Attorney.
|
31.1
|
Chief Executive Officer's Certification required by Rule 13(a)-14(a).
|
31.2
|
Chief Financial Officer's Certification required by Rule 13(a)-14(a).
|
32.1
|
Chief Executive Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Chief Financial Officer Certification pursuant to 18 U.S.C. § 1350, as adopted pursuant to section § 906 of the Sarbanes-Oxley Act of 2002.
|
/s/ Peter F. Benoist
|
Peter F. Benoist
|
Chief Executive Officer
|
Signatures
|
|
Title
|
/s/ Peter F. Benoist
|
|
Chief Executive Officer and Director
(Principal Executive Officer)
|
Peter F. Benoist
|
|
|
|
|
|
/s/ Keene S. Turner
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
Keene S. Turner
|
|
|
|
|
|
/s/ Mark G. Ponder
|
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
Mark G. Ponder
|
|
|
|
|
|
/s/ John S. Eulich*
|
|
|
John S. Eulich
|
|
Chairman of the Board of Directors
|
|
|
|
/s/ John Q. Arnold*
|
|
|
John Q. Arnold
|
|
Director
|
|
|
|
/s/ Michael A. DeCola*
|
|
|
Michael A. DeCola
|
|
Director
|
|
|
|
/s/ William H. Downey*
|
|
|
William H. Downey
|
|
Director
|
|
|
|
/s/ Robert E. Guest, Jr.*
|
|
|
Robert E. Guest, Jr.
|
|
Director
|
|
|
|
/s/ James M. Havel*
|
|
|
James M. Havel
|
|
Director
|
|
|
|
/s/ Judith S. Heeter*
|
|
|
Judith S. Heeter
|
|
Director
|
|
|
|
/s/ Michael R. Holmes*
|
|
|
Michael R. Holmes
|
|
Director
|
|
|
|
/s/ Nevada A. Kent, IV*
|
|
|
Nevada A. Kent, IV
|
|
Director
|
|
|
|
/s/ James J. Murphy, Jr.*
|
|
|
James J. Murphy, Jr.
|
|
Director
|
|
|
|
/s/ Eloise E. Schmitz*
|
|
|
Eloise E. Schmitz
|
|
Director
|
|
|
|
/s/ Sandra A. Van Trease*
|
|
|
Sandra A. Van Trease
|
|
Director
|
|
|
|
|
|
|
Michael W. Walsh
|
|
Director
|
Borrower:
|
ENTERPRISE FINANCIAL SERVICES CORP
|
By: /s/
Mark G. Ponder
|
Name:
Mark G. Ponder
|
Title:
Senior Vice President and Controller
|
|
|
Lender:
|
U.S. BANK NATIONAL ASSOCIATION
|
By:
/s/ Phillip S. Hoerchler
|
Name:
Phillip S. Hoerchler
|
Title:
Vice President
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
By:
/s/ John S. Eulich
|
Name: John S. Eulich
|
Title: Chairman of the Board
|
|
EXECUTIVE
|
|
/s/ Peter F. Benoist
|
Peter F. Benoist
|
To Company
:
|
To Executive
:
|
Enterprise Financial Services Corp
|
At his current residential address on file with
|
150 North Meramec
|
the Company.
|
Clayton, Missouri 63105
|
|
Attention: President and Corporate Secretary
|
|
ENTERPRISE FINANCIAL SERVICES CORP
|
EXECUTIVE
|
|
|
|
Name:
|
Date:
|
Date:
|
To Company:
|
To Employee
: at his current
|
Enterprise Bank & Trust
|
residential address on file with
|
150 North Meramec
|
the Company.
|
Clayton, Missouri 63105
|
|
Attention: President and Corporate Secretary
|
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
By:
/s/ Keene S. Turner
|
Keene S. Turner
|
Title: Executive Vice President and Chief Financial Officer
|
|
EMPLOYEE:
|
/s/ Mark G. Ponder
|
Mark G. Ponder
|
|
Vesting Date
|
Percentage of Units Vesting
|
Cumulative Vesting Percentage
|
August 9, 2018
|
100%
|
100%
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
By:
/s/ Peter Benoist
|
Peter Benoist, CEO
|
|
/s/ Keene S. Turner
|
Keene S. Turner
|
To Company
:
Enterprise Bank & Trust
150 North Meramec
Clayton, Missouri 63105
Attention: President and Corporate Secretary
|
|
To Executive
: at his current
residential address on file with
the Company.
|
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
|
|
By: /s/ Lorie White
|
|
Lorie White
|
|
|
|
Title: SVP, HR
|
|
|
|
EXECUTIVE:
|
|
|
|
/s/ James B. Lally
|
|
James B. Lally
|
Vesting Date
|
Percentage of Units Vesting
|
Cumulative Vesting Percentage
|
August 9, 2018
|
100%
|
100%
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
By:
/s/ Peter Benoist
|
Peter Benoist, CEO
|
|
/s/ Scott Goodman
|
Scott Goodman
|
To Company
:
Enterprise Bank & Trust
150 North Meramec
Attention: President and Corporate Secretary
|
|
To Executive
: at his current
residential address on file with
the Company.
|
|
ENTERPRISE FINANCIAL SERVICES CORP
|
|
|
|
By: /s/ Lorie White
|
|
Lorie White
|
|
|
|
Title: SVP, HR
|
|
|
|
EXECUTIVE:
|
|
|
|
/s/ Douglas N. Bauche
|
|
Douglas N. Bauche
|
|
Years ended December 31,
|
||||||||||||||||||
($ in thousands)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
Earnings (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) before income taxes
|
$
|
74,839
|
|
|
$
|
58,401
|
|
|
$
|
41,044
|
|
|
$
|
50,080
|
|
|
$
|
42,830
|
|
Add: Fixed charges from below
|
13,729
|
|
|
12,369
|
|
|
14,386
|
|
|
18,137
|
|
|
28,002
|
|
|||||
Earnings including interest expense on deposits (a)
|
$
|
88,568
|
|
|
$
|
70,770
|
|
|
$
|
55,430
|
|
|
$
|
68,217
|
|
|
$
|
70,832
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest expense on deposits
|
(10,841
|
)
|
|
(10,412
|
)
|
|
(10,487
|
)
|
|
(11,142
|
)
|
|
(15,406
|
)
|
|||||
Earnings excluding interest expense on deposits (b)
|
$
|
77,727
|
|
|
$
|
60,358
|
|
|
$
|
44,943
|
|
|
$
|
57,075
|
|
|
$
|
55,426
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges (1):
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest on deposits
|
$
|
10,841
|
|
|
$
|
10,412
|
|
|
$
|
10,487
|
|
|
$
|
11,142
|
|
|
$
|
15,406
|
|
Interest on borrowings
|
2,888
|
|
|
1,957
|
|
|
3,899
|
|
|
6,995
|
|
|
7,761
|
|
|||||
TARP preferred stock dividends (pre-tax)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,835
|
|
|||||
Fixed charges including interest on deposits (c)
|
$
|
13,729
|
|
|
$
|
12,369
|
|
|
$
|
14,386
|
|
|
$
|
18,137
|
|
|
$
|
28,002
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less: interest expense on deposits
|
(10,841
|
)
|
|
(10,412
|
)
|
|
(10,487
|
)
|
|
(11,142
|
)
|
|
(15,406
|
)
|
|||||
Fixed charges excluding interest expense on deposits (d)
|
$
|
2,888
|
|
|
$
|
1,957
|
|
|
$
|
3,899
|
|
|
$
|
6,995
|
|
|
$
|
12,596
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges
|
|
|
|
|
|
|
|
|
|
||||||||||
Excluding interest on deposits (b/d) (2)
|
26.91x
|
|
|
30.85x
|
|
|
11.53x
|
|
|
8.16x
|
|
|
4.40x
|
|
|||||
Including interest on deposits (a/c)
|
6.45x
|
|
|
5.72x
|
|
|
3.85x
|
|
|
3.76x
|
|
|
2.53x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to combined fixed charges and preferred dividends:
|
|
|
|
|
|
|
|
|
|
||||||||||
Excluding interest on deposits (b/d) (2)
|
26.91x
|
|
|
30.85x
|
|
|
11.53x
|
|
|
8.16x
|
|
|
6.52x
|
|
|||||
Including interest on deposits (a/c)
|
6.45x
|
|
|
5.72x
|
|
|
3.85x
|
|
|
3.76x
|
|
|
2.85x
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
(1) As defined in Item 503(d) of Regulation S-K.
|
|||||||||||||||||||
(2) The ratio of earnings to fixed charges and preferred dividends, excluding interest on deposits, is being provided as an additional measure to provide comparability to the ratios disclosed by all other issuers of debt securities.
|
Company
|
|
State of Organization
|
Enterprise Financial Services Corp
|
|
Delaware
|
Enterprise Bank & Trust
|
|
Missouri
|
Enterprise Real Estate Mortgage Company, LLC
|
|
Missouri
|
Enterprise IHC, LLC
|
|
Missouri
|
Signature
|
Title
|
Date
|
|
|
|
/s/ John S. Eulich
|
Chairman of the Board of Directors
|
February 24, 2017
|
John S. Eulich
|
||
|
|
|
/s/ John Q. Arnold
|
Director
|
February 24, 2017
|
John Q. Arnold
|
||
|
|
|
/s/ Michael A. DeCola
|
Director
|
February 24, 2017
|
Michael A. DeCola
|
||
|
|
|
/s/ William H. Downey
|
Director
|
February 24, 2017
|
William H. Downey
|
||
|
|
|
/s/ Robert E. Guest, Jr.
|
Director
|
February 24, 2017
|
Robert E. Guest, Jr.
|
||
|
|
|
/s/ James M. Havel
|
Director
|
February 24, 2017
|
James M. Havel
|
||
|
|
|
/s/ Judith S. Heeter
|
Director
|
February 24, 2017
|
Judith S. Heeter
|
||
|
|
|
/s/ Michael R. Holmes
|
Director
|
February 24, 2017
|
Michael R. Holmes
|
||
|
|
|
/s/ Nevada A. Kent, IV
|
Director
|
February 24, 2017
|
Nevada A. Kent, IV
|
||
|
|
|
/s/ James J. Murphy, Jr.
|
Director
|
February 24, 2017
|
James J. Murphy, Jr.
|
||
|
|
|
/s/ Eloise E. Schmitz
|
Director
|
February 24, 2017
|
Eloise E. Schmitz
|
||
|
|
|
/s/ Sandra A. Van Trease
|
Director
|
February 24, 2017
|
Sandra A. Van Trease
|
||
|
|
|
|
Director
|
February 24, 2017
|
Michael W. Walsh
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Peter F. Benoist
|
Date:
|
February 24, 2017
|
Peter F. Benoist
|
|
|
|
Chief Executive Officer
|
|
|
1.
|
I have reviewed this annual report on Form 10-K of Enterprise Financial Services Corp;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rule13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
By:
|
/s/ Keene S. Turner
|
Date:
|
February 24, 2017
|
Keene S. Turner
|
|
|
|
Chief Financial Officer
|
|
|