false--12-31Q220190001025835130500014195000P5Y0MP1M03500004300000.1000.033870.02650.0160.02250.02850.01830.01970.01440.0160.0270.016500.220.290.010.013000000045000000239389942803324694000020000720000041300072600033300025980004213000798700010050009400000.010.015000000500000000001195571034300.04750.02750.1020.068811271051127105 0001025835 2019-01-01 2019-06-30 0001025835 2019-07-24 0001025835 2019-06-30 0001025835 2018-12-31 0001025835 2018-01-01 2018-12-31 0001025835 2018-01-01 2018-06-30 0001025835 us-gaap:FiduciaryAndTrustMember 2019-01-01 2019-06-30 0001025835 efsc:CardServicesRevenueMember 2019-01-01 2019-06-30 0001025835 us-gaap:DepositAccountMember 2018-01-01 2018-06-30 0001025835 2018-04-01 2018-06-30 0001025835 2019-04-01 2019-06-30 0001025835 efsc:CardServicesRevenueMember 2019-04-01 2019-06-30 0001025835 us-gaap:DepositAccountMember 2018-04-01 2018-06-30 0001025835 efsc:CardServicesRevenueMember 2018-01-01 2018-06-30 0001025835 efsc:OtherRealEstateMember 2019-04-01 2019-06-30 0001025835 efsc:CardServicesRevenueMember 2018-04-01 2018-06-30 0001025835 us-gaap:FinancialServiceOtherMember 2018-04-01 2018-06-30 0001025835 us-gaap:FinancialServiceOtherMember 2019-04-01 2019-06-30 0001025835 us-gaap:FiduciaryAndTrustMember 2018-04-01 2018-06-30 0001025835 efsc:OtherRealEstateMember 2018-01-01 2018-06-30 0001025835 us-gaap:DepositAccountMember 2019-04-01 2019-06-30 0001025835 us-gaap:FinancialServiceOtherMember 2019-01-01 2019-06-30 0001025835 efsc:TaxcreditactivitynetMember 2019-01-01 2019-06-30 0001025835 efsc:TaxcreditactivitynetMember 2018-01-01 2018-06-30 0001025835 us-gaap:FiduciaryAndTrustMember 2018-01-01 2018-06-30 0001025835 efsc:OtherRealEstateMember 2018-04-01 2018-06-30 0001025835 efsc:TaxcreditactivitynetMember 2018-04-01 2018-06-30 0001025835 us-gaap:FiduciaryAndTrustMember 2019-04-01 2019-06-30 0001025835 us-gaap:DepositAccountMember 2019-01-01 2019-06-30 0001025835 us-gaap:FinancialServiceOtherMember 2018-01-01 2018-06-30 0001025835 efsc:OtherRealEstateMember 2019-01-01 2019-06-30 0001025835 efsc:TaxcreditactivitynetMember 2019-04-01 2019-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-04-01 2019-06-30 0001025835 us-gaap:TreasuryStockMember 2019-01-01 2019-06-30 0001025835 us-gaap:CommonStockMember 2018-03-31 0001025835 us-gaap:TreasuryStockMember 2018-04-01 2018-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-03-31 0001025835 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001025835 us-gaap:TreasuryStockMember 2018-01-01 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001025835 us-gaap:CommonStockMember 2019-04-01 2019-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-01-01 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2018-04-01 2018-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2018-01-01 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2019-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-06-30 0001025835 us-gaap:CommonStockMember 2019-06-30 0001025835 us-gaap:TreasuryStockMember 2019-04-01 2019-06-30 0001025835 us-gaap:RetainedEarningsMember 2018-01-01 2018-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-12-31 0001025835 us-gaap:CommonStockMember 2019-01-01 2019-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2018-04-01 2018-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-04-01 2018-06-30 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2019-01-01 2019-06-30 0001025835 2018-03-31 0001025835 us-gaap:CommonStockMember 2018-01-01 2018-06-30 0001025835 us-gaap:TreasuryStockMember 2018-12-31 0001025835 us-gaap:TreasuryStockMember 2018-03-31 0001025835 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001025835 us-gaap:RetainedEarningsMember 2019-01-01 2019-06-30 0001025835 us-gaap:CommonStockMember 2018-06-30 0001025835 us-gaap:TreasuryStockMember 2018-06-30 0001025835 us-gaap:AdditionalPaidInCapitalMember 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2018-03-31 0001025835 us-gaap:CommonStockMember 2018-04-01 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2019-03-31 0001025835 us-gaap:TreasuryStockMember 2019-06-30 0001025835 us-gaap:CommonStockMember 2018-12-31 0001025835 us-gaap:RetainedEarningsMember 2017-12-31 0001025835 us-gaap:RetainedEarningsMember 2018-06-30 0001025835 us-gaap:RetainedEarningsMember 2018-12-31 0001025835 us-gaap:TreasuryStockMember 2019-03-31 0001025835 us-gaap:CommonStockMember 2017-12-31 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2018-03-31 0001025835 2018-06-30 0001025835 us-gaap:TreasuryStockMember 2017-12-31 0001025835 us-gaap:AdditionalPaidInCapitalMember 2017-12-31 0001025835 us-gaap:CommonStockMember 2019-03-31 0001025835 2019-03-31 0001025835 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2017-12-31 0001025835 us-gaap:AdditionalPaidInCapitalMember 2018-03-31 0001025835 2017-12-31 0001025835 2019-01-01 0001025835 efsc:TrinityCapitalCorporationMember 2018-12-31 0001025835 efsc:TrinityCapitalCorporationMember 2019-03-08 2019-03-08 0001025835 efsc:TrinityCapitalCorporationMember 2019-03-08 0001025835 efsc:TrinityCapitalCorporationMember 2019-06-30 0001025835 efsc:TrinityCapitalCorporationMember us-gaap:CoreDepositsMember 2019-03-08 2019-03-08 0001025835 2019-03-07 0001025835 efsc:AdjustmentsassociatedwithacquisitionMember 2019-03-08 0001025835 efsc:AsRecordedbyAcquireeMember 2019-03-08 0001025835 efsc:TrinityCapitalCorporationMember 2019-01-01 2019-06-30 0001025835 efsc:TrinityCapitalCorporationMember 2018-01-01 2018-06-30 0001025835 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2018-12-31 0001025835 us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0001025835 us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001025835 us-gaap:USTreasuryBillSecuritiesMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember 2019-01-01 2019-06-30 0001025835 efsc:CoveredLoansMember 2019-01-01 2019-06-30 0001025835 us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001025835 us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-06-30 0001025835 us-gaap:USTreasuryBillSecuritiesMember 2019-06-30 0001025835 us-gaap:CorporateDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-01-01 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-04-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-03-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-01-01 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2018-01-01 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:PassMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:SubstandardMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SpecialMentionMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:RealEstateLoansPortfolioSegmentMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:RealEstateLoansPortfolioSegmentMember 2018-12-31 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember us-gaap:SpecialMentionMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember us-gaap:PassMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember us-gaap:SubstandardMember 2019-06-30 0001025835 efsc:CoveredLoansMember 2018-12-31 0001025835 efsc:CoveredLoansMember 2019-06-30 0001025835 efsc:NoncoveredLoansMember efsc:AsRecordedbyAcquireeMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:AsRecordedbyAcquireeMember 2019-06-30 0001025835 efsc:UnadvancedCommitmentOnImpairedLoanMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2019-06-30 0001025835 us-gaap:ContractualRightsMember 2018-01-01 2018-06-30 0001025835 efsc:NonaccretabledifferenceMember 2019-01-01 2019-06-30 0001025835 efsc:AccretableYieldMember 2018-01-01 2018-06-30 0001025835 efsc:NonaccretabledifferenceMember 2018-01-01 2018-06-30 0001025835 efsc:NonaccretabledifferenceMember 2018-12-31 0001025835 us-gaap:ContractualRightsMember 2017-12-31 0001025835 us-gaap:ContractualRightsMember 2019-01-01 2019-06-30 0001025835 us-gaap:ContractualRightsMember 2019-06-30 0001025835 efsc:NonaccretabledifferenceMember 2017-12-31 0001025835 us-gaap:ContractualRightsMember 2018-12-31 0001025835 us-gaap:ContractualRightsMember 2018-06-30 0001025835 efsc:AccretableYieldMember 2019-01-01 2019-06-30 0001025835 efsc:AccretableYieldMember 2019-06-30 0001025835 efsc:NonaccretabledifferenceMember 2019-06-30 0001025835 efsc:AccretableYieldMember 2017-12-31 0001025835 efsc:NonaccretabledifferenceMember 2018-06-30 0001025835 efsc:AccretableYieldMember 2018-06-30 0001025835 efsc:AccretableYieldMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:RealestatefinancingreceivableDomain 2019-06-30 0001025835 efsc:CoveredLoansMember efsc:ConsumerAndOtherPortfolioSegmentMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:CommercialRealEstateOwnerOccupiedFinancingReceivableMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:CommercialAndIndustrialPortfolioSegmentMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:CommercialRealEstateInvestorOwnedFinancingReceivableMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:RealestatefinancingreceivableDomain 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:ConstructionAndLandDevelopmentFinancingReceivableMember 2018-12-31 0001025835 efsc:CoveredLoansMember efsc:ResidentialRealEstateFinancingReceivableMember 2018-12-31 0001025835 2019-07-01 2020-06-30 0001025835 srt:MaximumMember 2019-06-30 0001025835 us-gaap:StandbyLettersOfCreditMember 2019-06-30 0001025835 us-gaap:StandbyLettersOfCreditMember 2018-12-31 0001025835 us-gaap:CommitmentsToExtendCreditMember 2019-06-30 0001025835 us-gaap:CommitmentsToExtendCreditMember 2018-12-31 0001025835 efsc:FixedRateLoanCommitmentMember us-gaap:CommitmentsToExtendCreditMember 2018-12-31 0001025835 efsc:FixedRateLoanCommitmentMember us-gaap:CommitmentsToExtendCreditMember 2019-06-30 0001025835 srt:MinimumMember us-gaap:StandbyLettersOfCreditMember 2019-01-01 2019-06-30 0001025835 srt:MaximumMember us-gaap:StandbyLettersOfCreditMember 2019-01-01 2019-06-30 0001025835 efsc:UnadvancedCommitmentOnImpairedLoanMember 2019-06-30 0001025835 us-gaap:InterestRateSwapMember 2019-06-30 0001025835 us-gaap:InterestRateSwapMember 2018-12-31 0001025835 us-gaap:CashFlowHedgingMember 2019-01-01 2019-06-30 0001025835 us-gaap:InterestRateContractMember us-gaap:CashFlowHedgingMember 2019-01-01 2019-06-30 0001025835 us-gaap:NondesignatedMember 2019-06-30 0001025835 us-gaap:OtherAssetsMember us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2018-12-31 0001025835 us-gaap:OtherAssetsMember us-gaap:ForeignExchangeForwardMember us-gaap:NondesignatedMember 2018-12-31 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2018-12-31 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:ForeignExchangeForwardMember us-gaap:NondesignatedMember 2018-12-31 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:ForeignExchangeForwardMember us-gaap:NondesignatedMember 2019-06-30 0001025835 us-gaap:OtherAssetsMember us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0001025835 us-gaap:NondesignatedMember 2018-12-31 0001025835 us-gaap:DesignatedAsHedgingInstrumentMember 2019-06-30 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-06-30 0001025835 us-gaap:OtherAssetsMember us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2019-06-30 0001025835 us-gaap:OtherAssetsMember us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2019-06-30 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:InterestRateContractMember us-gaap:NondesignatedMember 2019-06-30 0001025835 us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0001025835 us-gaap:OtherAssetsMember us-gaap:ForeignExchangeForwardMember us-gaap:NondesignatedMember 2019-06-30 0001025835 us-gaap:OtherLiabilitiesMember us-gaap:InterestRateContractMember us-gaap:DesignatedAsHedgingInstrumentMember 2018-12-31 0001025835 us-gaap:InterestRateContractMember us-gaap:CashFlowHedgingMember 2019-04-01 2019-06-30 0001025835 us-gaap:CashFlowHedgingMember 2019-04-01 2019-06-30 0001025835 srt:MaximumMember us-gaap:CashFlowHedgingMember 2019-01-01 2019-06-30 0001025835 srt:ScenarioForecastMember us-gaap:CashFlowHedgingMember 2019-07-01 2020-06-30 0001025835 us-gaap:CashFlowHedgingMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-06-30 0001025835 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:CorporateDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USStatesAndPoliticalSubdivisionsMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:USTreasuryBillSecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember us-gaap:ResidentialMortgageBackedSecuritiesMember 2018-12-31 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-03-31 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-04-01 2018-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-01-01 2018-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-04-01 2019-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-12-31 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2019-01-01 2019-06-30 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2018-03-31 0001025835 efsc:StateTaxCreditsHeldForSaleMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2017-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2018-12-31 0001025835 us-gaap:CarryingReportedAmountFairValueDisclosureMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:HeldtomaturitySecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:HeldtomaturitySecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member efsc:NoncoveredLoansMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:SubordinatedDebtMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:SubordinatedDebtMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FederalHomeLoanBankAdvancesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member efsc:StateTaxCreditsHeldForSaleMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FederalHomeLoanBankAdvancesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member efsc:StateTaxCreditsHeldForSaleMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:SubordinatedDebtMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FederalHomeLoanBankAdvancesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:SubordinatedDebtMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember efsc:NoncoveredLoansMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:HeldtomaturitySecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:DepositsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member efsc:NoncoveredLoansMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:HeldtomaturitySecuritiesMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:BorrowingsMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:BorrowingsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member efsc:NoncoveredLoansMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:BorrowingsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member efsc:NoncoveredLoansMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember efsc:StateTaxCreditsHeldForSaleMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member efsc:NoncoveredLoansMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FederalHomeLoanBankAdvancesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member efsc:StateTaxCreditsHeldForSaleMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:HeldtomaturitySecuritiesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FederalHomeLoanBankAdvancesMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:HeldtomaturitySecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member efsc:NoncoveredLoansMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:DepositsMember 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:DepositsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FederalHomeLoanBankAdvancesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:SubordinatedDebtMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:DepositsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:HeldtomaturitySecuritiesMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FederalHomeLoanBankAdvancesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:DepositsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member efsc:StateTaxCreditsHeldForSaleMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:SubordinatedDebtMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:BorrowingsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:BorrowingsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:DepositsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:BorrowingsMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member efsc:StateTaxCreditsHeldForSaleMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member efsc:StateTaxCreditsHeldForSaleMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:BorrowingsMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember efsc:NoncoveredLoansMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:BorrowingsMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:DepositsMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember efsc:StateTaxCreditsHeldForSaleMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FederalHomeLoanBankAdvancesMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:DepositsMember 2018-12-31 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:HeldtomaturitySecuritiesMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:SubordinatedDebtMember 2018-12-31 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:SubordinatedDebtMember 2018-12-31 0001025835 us-gaap:FairValueMeasurementsNonrecurringMember 2019-01-01 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-04-01 2019-06-30 0001025835 us-gaap:EstimateOfFairValueFairValueDisclosureMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 us-gaap:FairValueMeasurementsNonrecurringMember 2019-04-01 2019-06-30 0001025835 efsc:ImpairedLoansMember us-gaap:FairValueMeasurementsNonrecurringMember 2019-01-01 2019-06-30 0001025835 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsNonrecurringMember 2019-06-30 0001025835 us-gaap:CoreDepositsMember 2019-04-01 2019-06-30 0001025835 us-gaap:CoreDepositsMember 2018-01-01 2018-06-30 0001025835 us-gaap:CoreDepositsMember 2019-01-01 2019-06-30 0001025835 us-gaap:CoreDepositsMember 2018-04-01 2018-06-30 0001025835 us-gaap:CoreDepositsMember 2018-12-31 0001025835 us-gaap:CoreDepositsMember 2019-06-30 0001025835 us-gaap:SeniorSubordinatedNotesMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIVMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIvMember 2018-12-31 0001025835 us-gaap:SeniorSubordinatedNotesMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustIiMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIVMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIIMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIiMember 2018-12-31 0001025835 us-gaap:SeniorSubordinatedNotesMember 2018-01-01 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIiiMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIiMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIvMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIvMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViiMember 2019-01-01 2019-06-30 0001025835 us-gaap:SeniorSubordinatedNotesMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIiiMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustVMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustIiMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustVMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIIMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustVMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIIMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIIIMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViiMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustVMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViiMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIVMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIIIMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIIIMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIiiMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustVMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIiMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustIiMember 2018-12-31 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustVMember 2019-06-30 0001025835 us-gaap:JuniorSubordinatedDebtMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustIiMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:SeniorSubordinatedNotesMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIvMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:JEFFCOStatTrustIIMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-01-01 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViiMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustVMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIiMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustVMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscClaycoStatutoryTrustIMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscCapitalTrustViMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:TrinityCapitalTrustIIIMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 0001025835 us-gaap:TrustPreferredSecuritiesSubjectToMandatoryRedemptionMember efsc:EfscStatutoryTrustIiiMember us-gaap:LondonInterbankOfferedRateLIBORMember 2019-06-30 iso4217:USD xbrli:shares efsc:office iso4217:USD xbrli:shares xbrli:pure efsc:loan efsc:rating


 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C. 20549
 
FORM 10-Q
 
 
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30, 2019.

 
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ______ to ______

Commission file number 001-15373

ENTERPRISE FINANCIAL SERVICES CORP

Incorporated in the State of Delaware
I.R.S. Employer Identification # 43-1706259
Address: 150 North Meramec
Clayton, MO 63105
Telephone: (314) 725-5500
___________________
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes   No

Securities registered pursuant to Section 12(b) of the Act:
Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, par value $0.01 per share
 
EFSC
 
Nasdaq Global Select Market

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
 
Accelerated filer
Non-accelerated filer
 
Smaller reporting company
 
 
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
Yes   No
 
As of July 24, 2019, the Registrant had 26,881,832 shares of outstanding common stock, $0.01 par value per share.

This document is also available through our website at http://www.enterprisebank.com.
 






ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
TABLE OF CONTENTS
 
 
 
Page
PART I - FINANCIAL INFORMATION
 
 
 
 
Item 1.  Financial Statements
 
 
 
Condensed Consolidated Balance Sheets (Unaudited)
 
 
Condensed Consolidated Statements of Operations (Unaudited)
 
 
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
 
 
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
 
 
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
 
Notes to Condensed Consolidated Financial Statements (Unaudited)
 
 
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
 
 
Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
 
 
Item 4. Controls and Procedures
 
 
PART II - OTHER INFORMATION
 
 
 
 
Item 1.  Legal Proceedings
 
 
 
Item 1A.  Risk Factors
 
 
 
Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
 
 
 
Item 3. Defaults Upon Senior Securities
 
 
 
Item 4. Mine Safety Disclosures
 
 
 
Item 5. Other Information
 
 
 
Item 6. Exhibits
 
 
Signatures
 
 
 
 




PART 1 - ITEM 1 - FINANCIAL STATEMENTS
ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands, except share and per share data)
June 30, 2019
 
December 31, 2018
Assets
 
 
 
Cash and due from banks
$
106,835

 
$
91,511

Federal funds sold
2,744

 
1,714

Interest-earning deposits (including $14,195 and $1,305 pledged as collateral, respectively)
79,821

 
103,327

Total cash and cash equivalents
189,400

 
196,552

Interest-earning deposits greater than 90 days
2,750

 
3,185

Securities available for sale
1,223,052

 
721,369

Securities held to maturity, at cost
62,725

 
65,679

Loans held for sale
1,437

 
392

Loans
5,149,497

 
4,350,001

Less: Allowance for loan losses
43,822

 
43,476

Loans, net
5,105,675

 
4,306,525

Other real estate
10,531

 
469

Other investments, at cost
42,990

 
26,654

Fixed assets, net
58,888

 
32,109

Operating lease right-of-use asset
14,164

 

Accrued interest receivable
27,008

 
16,069

State tax credits held for sale, at cost
37,294

 
37,587

Goodwill
211,251

 
117,345

Intangible assets, net
29,201

 
8,553

Bank-owned life insurance
101,416

 
73,233

Other assets
64,073

 
39,941

Total assets
$
7,181,855

 
$
5,645,662

 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
Demand deposits
$
1,181,577

 
$
1,100,718

Interest-bearing transaction accounts
1,392,586

 
1,037,684

Money market accounts
1,611,766

 
1,565,729

Savings
550,839

 
199,425

Certificates of deposit:
 
 
 
Brokered
213,138

 
198,981

Other
609,432

 
485,448

Total deposits
5,559,338

 
4,587,985

Subordinated debentures and notes (net of debt issuance cost of $940 and $1,005, respectively)
141,100

 
118,156

Federal Home Loan Bank advances
389,446

 
70,000

Other borrowings
160,961

 
221,450

Notes payable
37,143

 
2,000

Operating lease liability
14,815

 

Accrued interest payable
2,701

 
1,977

Other liabilities
50,850

 
40,290

Total liabilities
6,356,354

 
5,041,858

 
 
 
 
Shareholders' equity:
 
 
 
Preferred stock, $0.01 par value;
5,000,000 shares authorized; 0 shares issued and outstanding

 

Common stock, $0.01 par value; 45,000,000 shares authorized; 28,033,246 and 23,938,994 shares issued, respectively
280

 
239

Treasury stock, at cost; 1,127,105 shares
(42,655
)
 
(42,655
)
Additional paid in capital
523,454

 
350,936

Retained earnings
331,348

 
304,566

Accumulated other comprehensive income (loss)
13,074

 
(9,282
)
Total shareholders' equity
825,501

 
603,804

Total liabilities and shareholders' equity
$
7,181,855

 
$
5,645,662

The accompanying notes are an integral part of these consolidated financial statements.

1



ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands, except per share data)
2019
 
2018
 
2019
 
2018
Interest income:
 
 
 
 
 
 
 
Interest and fees on loans
$
69,628

 
$
52,948

 
$
130,653

 
$
103,398

Interest on debt securities:
 
 
 
 
 
 
 
Taxable
7,757

 
4,228

 
13,232

 
8,215

Nontaxable
861

 
271

 
1,308

 
553

Interest on interest-bearing deposits
703

 
231

 
1,150

 
471

Dividends on equity securities
252

 
201

 
475

 
406

Total interest income
79,201

 
57,879


146,818


113,043

Interest expense:
 
 
 
 
 
 
 
Interest-bearing transaction accounts
2,134

 
817

 
3,924

 
1,623

Money market accounts
6,996

 
4,445

 
13,511

 
7,798

Savings accounts
231

 
147

 
414

 
272

Certificates of deposit
3,758

 
2,338

 
7,090

 
4,237

Subordinated debentures and notes
1,958

 
1,454

 
3,606

 
2,822

Federal Home Loan Bank advances
1,696

 
1,448

 
3,094

 
2,706

Notes payable and other borrowings
713

 
182

 
1,121

 
366

Total interest expense
17,486

 
10,831


32,760


19,824

Net interest income
61,715

 
47,048

 
114,058

 
93,219

Provision for loan losses
1,722

 
390

 
3,198

 
2,261

Net interest income after provision for loan losses
59,993

 
46,658


110,860


90,958

Noninterest income:
 
 
 
 
 
 
 
Service charges on deposit accounts
3,366

 
3,007

 
6,301

 
5,858

Wealth management revenue
2,661

 
2,141

 
4,653

 
4,255

Card services revenue
2,461

 
1,650

 
4,251

 
3,166

Gain (loss) on sale of other real estate
(18
)
 

 
48

 

Tax credit income
572

 
64

 
730

 
316

Miscellaneous income
2,922

 
2,831

 
5,211

 
5,640

Total noninterest income
11,964

 
9,693


21,194


19,235

Noninterest expense:
 
 
 
 
 
 
 
Employee compensation and benefits
20,687

 
16,582

 
40,039

 
33,073

Occupancy
3,188

 
2,342

 
5,825

 
4,748

Data processing
2,458

 
1,533

 
4,364

 
3,000

Professional fees
1,037

 
747

 
1,783

 
1,596

FDIC and other insurance
815

 
920

 
1,663

 
1,837

Loan legal and other real estate expense
818

 
(23
)
 
1,300

 
276

Merger related expenses
10,306

 

 
17,576

 

Other
9,745

 
7,118

 
16,342

 
13,832

Total noninterest expense
49,054

 
29,219


88,892


58,362

 
 
 
 
 
 
 
 
Income before income tax expense
22,903

 
27,132


43,162


51,831

Income tax expense
4,479

 
4,881

 
8,582

 
8,659

Net income
$
18,424

 
$
22,251


$
34,580


$
43,172

 
 
 
 
 
 
 
 
Earnings per common share
 
 
 
 
 
 
 
Basic
$
0.69

 
$
0.96

 
$
1.36

 
$
1.87

Diluted
0.68

 
0.95

 
1.36

 
1.85

The accompanying notes are an integral part of these consolidated financial statements.

2




ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Net income
$
18,424

 
$
22,251

 
$
34,580

 
$
43,172

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Unrealized gains (losses) on investment securities arising during the period, net of income tax expense (benefit) for three months of $4,213 and $(333), and for six months of $7,987 and $(2,598), respectively
12,845

 
(1,017
)
 
24,349

 
(7,921
)
Less: Reclassification adjustment for realized gains (losses) on sale of securities available for sale included in net income, net of income tax expense (benefit) for six months of $(72) and $2, respectively

 

 
220

 
(7
)
Unrealized loss on cash flow hedges arising during the 2019 periods, net of income tax benefit for three months of $413 and for six months of $726
(1,261
)
 

 
(2,213
)
 

Total other comprehensive income (loss)
11,584

 
(1,017
)
 
22,356

 
(7,928
)
Total comprehensive income
$
30,008

 
$
21,234

 
$
56,936

 
$
35,244


The accompanying notes are an integral part of these consolidated financial statements.


3



ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(in thousands, except per share data)
Common Stock
 
Treasury Stock
 
Additional paid in capital
 
Retained earnings
 
Accumulated
other
comprehensive income (loss)
 
Total
shareholders’ equity
Balance at March 31, 2019
$
280

 
$
(42,655
)
 
$
521,761

 
$
316,959

 
$
1,490

 
$
797,835

Net income

 

 

 
18,424

 

 
18,424

Other comprehensive income

 

 

 

 
11,584

 
11,584

Total comprehensive income

 

 

 
18,424

 
11,584

 
30,008

Cash dividends paid on common shares, $0.15 per share

 

 

 
(4,035
)
 

 
(4,035
)
Issuance under equity compensation plans, 28,341 shares, net

 

 
707

 

 

 
707

Share-based compensation

 

 
986

 

 

 
986

Balance at June 30, 2019
$
280

 
$
(42,655
)
 
$
523,454

 
$
331,348

 
$
13,074

 
$
825,501

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$
239

 
$
(42,655
)
 
$
350,936

 
$
304,566

 
$
(9,282
)
 
$
603,804

Net income

 

 

 
34,580

 

 
34,580

Other comprehensive income

 

 

 

 
22,356

 
22,356

Total comprehensive income

 

 

 
34,580

 
22,356

 
56,936

Cash dividends paid on common shares, $0.29 per share

 

 

 
(7,798
)
 

 
(7,798
)
Issuance under equity compensation plans, 103,430 shares, net
1

 

 
(1,234
)
 

 

 
(1,233
)
Share-based compensation

 

 
1,907

 

 

 
1,907

Shares issued in connection with acquisition of Trinity Capital Corporation, 3,990,822 shares
40

 

 
171,845

 

 

 
171,885

Balance at June 30, 2019
$
280

 
$
(42,655
)
 
$
523,454

 
$
331,348

 
$
13,074

 
$
825,501

 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share data)
Common Stock
 
Treasury Stock
 
Additional paid in capital
 
Retained earnings
 
Accumulated
other
comprehensive income (loss)
 
Total
shareholders’ equity
Balance at March 31, 2018
$
239

 
$
(26,326
)
 
$
348,092

 
$
244,573

 
$
(11,563
)
 
$
555,015

Net income

 

 

 
22,251

 

 
22,251

Other comprehensive loss

 

 

 

 
(1,017
)
 
(1,017
)
Total comprehensive income (loss)

 

 

 
22,251

 
(1,017
)
 
21,234

Cash dividends paid on common shares, $0.11 per share

 

 

 
(2,544
)
 

 
(2,544
)
Issuance under equity compensation plans, 32,959 shares, net

 

 
(534
)
 

 

 
(534
)
Share-based compensation

 

 
913

 

 

 
913

Balance at June 30, 2018
$
239

 
$
(26,326
)
 
$
348,471

 
$
264,280

 
$
(12,580
)
 
$
574,084

 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2017
$
238

 
$
(23,268
)
 
$
350,061

 
$
225,360

 
$
(3,818
)
 
$
548,573

Net income

 

 

 
43,172

 

 
43,172

Other comprehensive loss

 

 

 

 
(7,928
)
 
(7,928
)
Total comprehensive income (loss)

 

 

 
43,172

 
(7,928
)
 
35,244

Cash dividends paid on common shares, $0.22 per share

 

 

 
(5,086
)
 

 
(5,086
)
Repurchase of common shares

 
(3,058
)
 

 

 

 
(3,058
)
Issuance under equity compensation plans, 119,557 shares, net
1

 

 
(3,221
)
 

 

 
(3,220
)
Share-based compensation

 

 
1,631

 

 

 
1,631

Reclassification adjustment for change in accounting policies

 

 

 
834

 
(834
)
 

Balance at June 30, 2018
$
239

 
$
(26,326
)
 
$
348,471

 
$
264,280

 
$
(12,580
)
 
$
574,084

The accompanying notes are an integral part of these consolidated financial statements.

4



ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
 
Six months ended June 30,
(in thousands, except share data)
2019
 
2018
Cash flows from operating activities:
 
 
 
Net income
$
34,580

 
$
43,172

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Depreciation
2,743

 
1,707

Provision for loan losses
3,198

 
2,261

Deferred income taxes
3,813

 
3,156

Net amortization of debt securities
1,189

 
956

Amortization of intangible assets
2,418

 
1,288

Loss (gain) on sale of investment securities
292

 
(9
)
Mortgage loans originated for sale
(11,645
)
 
(25,064
)
Proceeds from mortgage loans sold
10,629

 
27,070

Gain on sale of other real estate
(48
)
 

Gain on state tax credits, net
(107
)
 
(316
)
Share-based compensation
1,907

 
1,631

Accretion of loan discount
(4,702
)
 
(793
)
Changes in:
 
 
 
Accrued interest receivable
(6,942
)
 
(3,739
)
Accrued interest payable
354

 
154

Other assets
(9,697
)
 
(809
)
Other liabilities
(7,415
)
 
1,203

Net cash provided by operating activities
20,567

 
51,868

Cash flows from investing activities:
 
 
 
Acquisition cash purchase price, net of cash and cash equivalents acquired
(23,377
)
 

Increase in loans
(121,115
)
 
(178,386
)
Proceeds from the sale of securities, available for sale
263,298

 
1,451

Proceeds from the paydown or maturity of securities, available for sale
58,229

 
40,743

Proceeds from the paydown or maturity of securities, held to maturity
2,864

 
3,239

Proceeds from the redemption of other investments
31,138

 
22,728

Proceeds from the sale of state tax credits held for sale
2,252

 
1,940

Proceeds from the sale of other real estate
2,281

 

Payments for the purchase of:
 
 
 
Available for sale debt securities
(363,900
)
 
(62,055
)
Other investments
(43,589
)
 
(33,719
)
State tax credits held for sale
(1,852
)
 
(4,636
)
Fixed assets, net
(2,236
)
 
(1,915
)
Net cash used in investing activities
(196,007
)
 
(210,610
)
Cash flows from financing activities:
 
 
 
Net decrease in noninterest-bearing deposit accounts
(88,219
)
 
(72,938
)
Net increase (decrease) in interest-bearing deposit accounts
(21,615
)
 
164,436

Proceeds from Federal Home Loan Bank advances
962,000

 
907,500

Repayments of Federal Home Loan Bank advances
(649,500
)
 
(718,500
)
Proceeds from notes payable
40,000

 

Repayments of notes payable
(4,857
)
 

Net decrease in other borrowings
(60,490
)
 
(86,458
)
Cash dividends paid on common stock
(7,798
)
 
(5,086
)
Payments for the repurchase of common stock

 
(3,058
)
Payments for the issuance of equity instruments, net
(1,233
)
 
(3,220
)
Net cash provided by financing activities
168,288

 
182,676

Net increase in cash and cash equivalents
(7,152
)
 
23,934

Cash and cash equivalents, beginning of period
196,552

 
153,323

Cash and cash equivalents, end of period
$
189,400

 
$
177,257

Supplemental disclosures of cash flow information:
 
 
 
Cash paid during the period for:
 
 
 
Interest
$
32,036

 
$
19,670

Income taxes
11,915

 
780

Noncash transactions:
 
 
 
Transfer to other real estate owned in settlement of loans
$
7,783

 
$

Common shares issued in connection with acquisition
171,885

 


The accompanying notes are an integral part of these consolidated financial statements.

5



ENTERPRISE FINANCIAL SERVICES CORP AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements (Unaudited)
 
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The significant accounting policies used by Enterprise Financial Services Corp (the “Company,” “EFSC,” or “Enterprise”) in the preparation of the condensed consolidated financial statements are summarized below:

Business and Consolidation

Enterprise is a financial holding company that provides a full range of banking and wealth management services to individuals and corporate customers located in the Arizona, Kansas, Missouri, and New Mexico markets through its banking subsidiary, Enterprise Bank & Trust (the “Bank”).

Operating results for the three and six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2019. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission.

Basis of Financial Statement Presentation

The accompanying unaudited condensed consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with the accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The condensed consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All intercompany accounts and transactions have been eliminated.

In the opinion of management, the consolidated financial statements contain all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the statements of financial position, results of operations, and cash flow for the interim periods.

Recently Adopted Accounting Pronouncements

During the first quarter of 2019, the Company adopted Accounting Standards Update (“ASU”) 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities.” ASU 2017-08 shortens the amortization period of certain callable debt securities held at a premium to the earliest call date. The adoption of this update did not have a material effect on the Company's consolidated financial statements.

The Company adopted ASU 2016-02 “Leases (Topic 842)” using the optional transition method effective on January 1, 2019. ASU 2016-02 requires organizations that lease assets to recognize the assets and liabilities for the rights and obligations created by leases. The Company recorded $15.5 million for right-to-use assets and $16.2 million for lease liabilities related to operating leases. The Company elected the practical expedients package which eliminates (1) the need to reassess whether any expired or existing contracts are or contain a lease, (2) the need to reassess the lease classification, and (3) the need to reassess initial direct costs for any existing leases. The Company also elected an accounting policy to not recognize assets and liabilities on leases 12 months or less, and an accounting policy for equipment and real estate leases to not separate nonlease components because the impact was immaterial.

Acquisitions

Acquisitions and business combinations are accounted for using the acquisition method of accounting. The assets and liabilities of the acquired entities have been recorded at their estimated fair values at the date of acquisition. Goodwill

6



represents the excess of the purchase price over the fair value of net assets acquired, including the amount assigned to identifiable intangible assets. 

The purchase price allocation process requires an estimation of the fair values of the assets acquired and the liabilities assumed. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the Company includes an estimate of the acquisition-date fair value as part of the cost of the combination. To determine the fair values, the Company relies on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. The results of operations of the acquired business are included in the Company’s consolidated financial statements from the date of acquisition. Merger related costs are costs the Company incurs to effect a business combination. The Company presents merger related expenses as a separate component of Noninterest expenses on the Condensed Consolidated Statements of Operations.  Merger related expenses include costs directly related to merger or acquisition activity and include legal and professional fees, system consolidation and conversion costs, gain or loss on sale of investment securities incurred through repositioning the acquired investment portfolio, and compensation costs such as severance and retention incentives for employees impacted by acquisition activity. The Company accounts for merger-related costs as expenses in the periods in which the costs are incurred and the services are received.

Revenue

The Company’s revenues are primarily composed of interest income on financial instruments, including investment securities, which are excluded from the scope of the new guidance. Certain other noninterest income from loans, investment securities and derivative financial instruments is also excluded from this guidance. Service charges on deposit accounts, wealth management revenue, card services revenue, and gain on sale of other real estate are within the scope of the guidance; however, there were no accounting policy changes as the Company’s policies were consistent with the new guidance. Other noninterest income sources of revenue are considered immaterial. Implementation of this guidance did not change current business practices or have any changes to the Company’s consolidated financial statements.
Descriptions of our revenue-generating activities within the scope of this guidance, which are presented in our income statement as components of noninterest income, are as follows:
Service charges on deposit accounts - represents fees generated from a variety of deposit products and services provided to customers under a day-to-day contract. These fees are recognized on a daily or monthly basis.
Wealth management revenue - represents monthly fees earned from directing, holding, and managing customers’ assets. Revenue is recognized over regular intervals, either monthly or quarterly.
Card services revenue - represents revenue earned from merchant, debit and credit cards as incurred and includes a contra revenue account for rebates.
Gain on sale of other real estate - represents income recognized at delivery of control of a property at the time of a real estate closing.

Leases

We determine if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets on our consolidated balance sheet. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. We use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The operating lease ROU asset also includes any lease payments made prior to commencement and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term. We account for the lease and non-lease components as a single lease component.


7



Assumptions and judgments are used in applying ASC 842 and may include (1) the decision framework for identifying a lease, (2) the accounting policy election for equipment and real estate leases to not separate nonlease components, and (3) the discount rate for determining the initial present value of the lease payments which is based on information available at the commencement date for determining the lease term and assessing if optional periods are reasonably likely to be exercised. For the calculation at January 1, 2019, the discount rate was based on the remaining lease terms.

Derivative Instruments and Hedging Activities
 
FASB ASC 815, Derivatives and Hedging (“ASC 815”), provides the disclosure requirements for derivatives and hedging activities with the intent to provide users of financial statements with an enhanced understanding of: (a) how and why an entity uses derivative instruments, (b) how the entity accounts for derivative instruments and related hedged items, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. Further, qualitative disclosures are required that explain the Company’s objectives and strategies for using derivatives, as well as quantitative disclosures about the fair value of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative instruments.

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply, or the Company elects not to apply hedge accounting.

The Company does not offset derivative asset and liability positions. However, the Company's exposure to the credit risk of its derivative financial instruments is generally mitigated by master netting agreements with its counterparties. 

The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Funding Rate ("SOFR") replace LIBOR. ARRC has proposed that the transition to SOFR from LIBOR will take place by the end of 2021. The Company has material contracts indexed to LIBOR. Industry organizations are currently working on the transition plan. The Company is monitoring this activity and evaluating the risks involved.


8



NOTE 2 - ACQUISITION

Acquisition of Trinity Capital Corporation.
On March 8, 2019, the Company closed its acquisition of 100% of Trinity Capital Corporation (“Trinity”) and its wholly-owned subsidiary, Los Alamos National Bank (“LANB”). Trinity operated six full-service retail and commercial banking offices in Los Alamos, Santa Fe, and Albuquerque, New Mexico.

Trinity shareholders received cash consideration of $1.84 per share of Trinity common stock and 0.1972 shares of EFSC common stock per share of Trinity common stock with cash in lieu of fractional shares. Aggregate consideration at closing was 4.0 million shares of EFSC common stock and $37.3 million cash paid to Trinity shareholders. Based on EFSC’s closing stock price of $43.07 on March 7, 2019, the overall transaction had a value of $209.2 million. The Company recognized $17.6 million and $1.3 million of merger related costs recorded in noninterest expense in the statement of operations for the six months ended June 30, 2019, and the year ended December 31, 2018, respectively.

The acquisition of Trinity has been accounted for as a business combination using the acquisition method of accounting which requires assets acquired and liabilities assumed to be recognized at fair value as of the acquisition date. The estimates of fair value are preliminary and subject to refinement as the Company completes its evaluation of the acquired assets and liabilities. Goodwill of $93.9 million arising from the acquisition consists largely of the synergies and economies of scale expected from combining the operations of Trinity into Enterprise. The goodwill is assigned as part of the Company’s Banking reporting unit. None of the goodwill recognized is expected to be deductible for income tax purposes.
  

9



The following table presents the assets acquired and liabilities assumed of Trinity as of March 8, 2019. The following information is presented on a provisional basis based upon all information available to the Company at the present time and is subject to change, and such changes could be material. The Company continues to review the underlying assumptions and valuation techniques utilized to calculate the fair value of certain definite-lived intangibles, loans, goodwill and deferred income taxes. Additional adjustments may be recorded during the allocation period specified by ASC 805 as additional information becomes known. Adjustments in the second quarter of 2019 increased goodwill by $3.6 million.
(in thousands)
As Recorded by Trinity
 
Adjustments
 
As Recorded by EFSC
Assets acquired:
 
 
 
 
 
Cash and cash equivalents
$
13,899

 
$

 
$
13,899

Interest-earning deposits greater than 90 days
100

 

 
100

Securities
428,715

 
(619
)
(a)
428,096

Loans
705,057

 
(20,743
)
(b)
684,314

Other real estate
5,284

 
(772
)
(c)
4,512

Other investments
6,673

 

 
6,673

Fixed assets
27,586

 
(300
)
(d)
27,286

Accrued interest receivable
3,997

 

 
3,997

Intangible assets

 
23,066

(e)
23,066

Deferred tax assets
10,708

 
(1,057
)
(f)
9,651

Other assets
35,045

 
(5,008
)
(g)
30,037

Total assets acquired
$
1,237,064

 
$
(5,433
)
 
$
1,231,631

 
 
 
 
 
 
Liabilities assumed:
 
 
 
 
 
Deposits
$
1,081,151

 
$
36

(h)
$
1,081,187

Subordinated debentures
26,806

 
(3,972
)
(i)
22,834

Federal Home Loan Bank advances
6,800

 
171

(j)
6,971

Accrued interest payable
370

 

 
370

Other liabilities
5,842

 
(827
)
(k)
5,015

Total liabilities assumed
$
1,120,969

 
$
(4,592
)
 
$
1,116,377

 
 
 
 
 
 
Net assets acquired
$
116,095

 
$
(841
)
 
$
115,254

 
 
 
 
 
 
Consideration paid:
 
 
 
 
 
Cash
 
 
 
 
$
37,275

Common stock
 
 
 
 
171,885

Total consideration paid
 
 
 
 
$
209,160

 
 
 
 
 
 
Goodwill
 
 
 
 
$
93,906

(a)Fair value adjustments of the securities portfolio as of the acquisition date.
(b)
Fair value adjustments based on the Company’s evaluation of the acquired loan portfolio, write-off of net deferred loan costs and elimination of the allowance for loan losses recorded by Trinity.
(c)
Fair value adjustment based on the Company’s evaluation of the acquired OREO portfolio.
(d)
Fair value adjustments based on the Company’s evaluation of the acquired premises and equipment.
(e)
Record the core deposit intangible asset on the acquired core deposit accounts.  Amount to be amortized using a sum of years digits method over a useful life of 10 years.
(f)
Adjustment for deferred taxes at the acquisition date.
(g)
Fair value adjustment of other assets at the acquisition date.
(h)
Fair value adjustment to time deposits.
(i)
Fair value adjustment to the trust preferred securities at the acquisition date.
(j)
Fair value adjustment to the Federal Home Loan Bank borrowings.
(k)
Fair value adjustment of other liabilities recorded during the second quarter of 2019 upon continued refinement of the fair values.

10




The following table provides the unaudited pro forma information for the results of operations for the six months ended June 30, 2019 and 2018, as if the acquisition had occurred on January 1, 2018. The pro forma results combine the historical results of Trinity with the Company’s Consolidated Statements of Income, adjusted for the impact of the application of the acquisition method of accounting including loan discount accretion, intangible assets amortization, and deposit and trust preferred securities premium accretion, net of taxes. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2018. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies or asset dispositions. Only the acquisition related expenses that have been incurred as of June 30, 2019 are included in net income in the table below. 

 
Pro Forma
 
Six months ended June 30,
(in thousands, except per share data)
2019
 
2018
Total revenues (net interest income plus noninterest income)
$
144,915

 
$
140,612

Net income
48,987

 
33,616

Diluted earnings per common share
1.65

 
1.23




NOTE 3 - EARNINGS PER SHARE

Basic earnings per common share data is calculated by dividing net income by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and restricted stock awards where recipients have satisfied the vesting terms. Diluted earnings per common share gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method.

The following table presents a summary of per common share data and amounts for the periods indicated.
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands, except per share data)
2019
 
2018
 
2019
 
2018
Net income as reported
$
18,424

 
$
22,251

 
$
34,580

 
$
43,172

 
 
 
 
 
 
 
 
Weighted average common shares outstanding
26,887

 
23,124

 
25,415

 
23,119

Additional dilutive common stock equivalents
53

 
194

 
73

 
213

Weighted average diluted common shares outstanding
26,940

 
23,318

 
25,488

 
23,332

 
 
 
 
 
 
 
 
Basic earnings per common share:
$
0.69

 
$
0.96

 
$
1.36

 
$
1.87

Diluted earnings per common share:
0.68

 
0.95

 
$
1.36

 
$
1.85


For the three and six months ended June 30, 2019 there were approximately 130,000 and 99,000, respectively, common stock equivalents excluded from the earnings per share calculations because their effect would have been anti-dilutive. For the comparable periods in 2018, the amounts were immaterial.

11



NOTE 4 - INVESTMENTS

The following table presents the amortized cost, gross unrealized gains and losses and fair value of securities available for sale and held to maturity:
 
 
June 30, 2019
(in thousands)
Amortized Cost
 
Gross
Unrealized Gains
 
Gross
Unrealized Losses
 
Fair Value
Available for sale securities:
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$
49,998

 
$
153

 
$

 
$
50,151

Obligations of states and political subdivisions
114,173

 
4,523

 

 
118,696

Agency mortgage-backed securities
911,770

 
14,122

 
(1,845
)
 
924,047

U.S. Treasury bills
9,966

 
239

 

 
10,205

Corporate debt securities
116,434

 
3,519

 

 
119,953

          Total securities available for sale
$
1,202,341

 
$
22,556

 
$
(1,845
)
 
$
1,223,052

Held to maturity securities:
 
 
 
 
 
 
 
Obligations of states and political subdivisions
$
12,474

 
$
160

 
$
(1
)
 
$
12,633

Agency mortgage-backed securities
50,251

 
251

 
(74
)
 
50,428

          Total securities held to maturity
$
62,725

 
$
411


$
(75
)

$
63,061



 
December 31, 2018
(in thousands)
Amortized Cost
 
Gross
Unrealized Gains
 
Gross
Unrealized Losses
 
Fair Value
Available for sale securities:
 
 
 
 
 
 
 
    Obligations of U.S. Government-sponsored enterprises
$
99,926

 
$

 
$
(1,428
)
 
$
98,498

    Obligations of states and political subdivisions
26,566

 
327

 
(83
)
 
26,810

    Agency mortgage-backed securities
596,825

 
1,160

 
(11,849
)
 
586,136

U.S. Treasury Bills
$
9,962

 
$

 
$
(37
)
 
$
9,925

          Total securities available for sale
$
733,279

 
$
1,487

 
$
(13,397
)
 
$
721,369

Held to maturity securities:
 
 
 
 
 
 
 
   Obligations of states and political subdivisions
$
12,506

 
$
16

 
$
(114
)
 
$
12,408

   Agency mortgage-backed securities
53,173

 

 
(1,647
)
 
51,526

          Total securities held to maturity
$
65,679

 
$
16

 
$
(1,761
)
 
$
63,934



At June 30, 2019, and December 31, 2018, there were no holdings of securities of any one issuer in an amount greater than 10% of shareholders’ equity, other than U.S. Government agencies and sponsored enterprises. The agency mortgage-backed securities are all issued by U.S. Government agencies and sponsored enterprises. Securities having a fair value of $460.7 million and $433.7 million at June 30, 2019, and December 31, 2018, respectively, were pledged as collateral to secure deposits of public institutions and for other purposes as required by law or contract provisions.


12



The amortized cost and estimated fair value of debt securities at June 30, 2019, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The weighted average life of the mortgage-backed securities is approximately 4 years.
 
 
Available for sale
 
Held to maturity
(in thousands)
Amortized Cost
 
Estimated Fair Value
 
Amortized Cost
 
Estimated Fair Value
Due in one year or less
$
1,571

 
$
1,579

 
$

 
$

Due after one year through five years
67,794

 
68,369

 
3,883

 
3,931

Due after five years through ten years
127,156

 
131,019

 
8,591

 
8,702

Due after ten years
94,050

 
98,038

 

 

Agency mortgage-backed securities
911,770

 
924,047

 
50,251

 
50,428

 
$
1,202,341

 
$
1,223,052


$
62,725


$
63,061




The following table represents a summary of investment securities that had an unrealized loss:
 
 
June 30, 2019
Less than 12 months
 
12 months or more
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of states and political subdivisions
386

 
1

 
839

 

 
1,225

 
1

Agency mortgage-backed securities
17,122

 
300

 
178,017

 
1,619

 
195,139

 
1,919

 
$
17,508

 
$
301


$
178,856


$
1,619


$
196,364


$
1,920

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
Less than 12 months
 
12 months or more
 
Total
(in thousands)
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
 
Fair Value
 
Unrealized Losses
Obligations of U.S. Government-sponsored enterprises
$
19,622

 
$
322

 
$
78,876

 
$
1,106

 
$
98,498

 
$
1,428

Obligations of states and political subdivisions
3,102

 
15

 
14,156

 
182

 
17,258

 
197

Agency mortgage-backed securities
87,357

 
2,211

 
389,770

 
11,285

 
477,127

 
13,496

U.S. Treasury bills

 

 
9,925

 
37

 
9,925

 
37

 
$
110,081

 
$
2,548


$
492,727


$
12,610


$
602,808


$
15,158



The unrealized losses at both June 30, 2019, and December 31, 2018, were primarily attributable to changes in market interest rates since the securities were purchased. Management systematically evaluates investment securities for other-than-temporary declines in fair value on a quarterly basis. This analysis requires management to consider various factors, which include among other considerations (1) the present value of the cash flows expected to be collected compared to the amortized cost of the security, (2) duration and magnitude of the decline in value, (3) the financial condition of the issuer or issuers, (4) structure of the security, and (5) the intent to sell the security or whether it is more likely than not the Company would be required to sell the security before its anticipated recovery in market value. At June 30, 2019, management performed its quarterly analysis of all securities with an unrealized loss and concluded no individual securities were other-than-temporarily impaired.


13



NOTE 5 - LOANS

The loan portfolio is comprised of loans originated by the Company and loans acquired in connection with the Company’s acquisitions. These loans are accounted for using the guidance in the Accounting Standards Codification (ASC) sections 310-30 and 310-20. Loans accounted for using ASC 310-30 are sometimes referred to as purchased credit impaired (“PCI”) loans.
 
The table below shows the loan portfolio composition including carrying value categorized by loans accounted for at amortized cost, which includes our originated loans, and by loans accounted for as PCI.

(in thousands)

June 30, 2019
 
December 31, 2018
Loans accounted for at amortized cost
$
5,046,182

 
$
4,303,600

Loans accounted for as PCI
103,315

 
46,401

Total loans
$
5,149,497

 
$
4,350,001


At June 30, 2019, loans acquired in the Trinity acquisition included $600 million accounted for at amortized cost and $68 million accounted for as PCI. These loans were recorded at fair value with no allowance for loan losses.

The table below shows the composition of the allowance for loan losses:
(in thousands)

June 30, 2019
 
December 31, 2018
Allowance for loans accounted for at amortized cost
$
42,935

 
$
42,295

Allowance for loans accounted for as PCI
887

 
1,181

Total allowance for loan losses
$
43,822

 
$
43,476


The following tables are not applicable to PCI loans.

Below is a summary of loans by category at June 30, 2019 and December 31, 2018:
 
(in thousands)
June 30, 2019
 
December 31, 2018
Commercial and industrial
$
2,248,571

 
$
2,121,008

Real estate:
 
 
 
Commercial - investor owned
1,198,308

 
843,728

Commercial - owner occupied
678,046

 
604,498

Construction and land development
396,370

 
330,097

Residential
395,828

 
298,944

Total real estate loans
2,668,552

 
2,077,267

Consumer and other
131,041

 
107,351

Loans, before unearned loan fees
5,048,164

 
4,305,626

Unearned loan fees, net
(1,982
)
 
(2,026
)
Loans, including unearned loan fees
$
5,046,182

 
$
4,303,600




14



A summary of the activity in the allowance for loan losses and the recorded investment in loans by class and category based on impairment methodology through June 30, 2019, and at December 31, 2018, is as follows:
(in thousands)
Commercial and industrial
 
CRE - investor owned
 
CRE -
owner occupied
 
Construction and land development
 
Residential real estate
 
Consumer and other
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31, 2018
$
29,039

 
$
4,683

 
$
4,239

 
$
1,987

 
$
1,616

 
$
731

 
$
42,295

Provision (provision reversal) for loan losses
1,445

 
769

 
(431
)
 
(252
)
 
(288
)
 
233

 
1,476

Losses charged off
(1,853
)
 
(120
)
 
(36
)
 
(45
)
 
(67
)
 
(129
)
 
(2,250
)
Recoveries
29

 
7

 
2

 
9

 
364

 
13

 
424

Balance at March 31, 2019
$
28,660

 
$
5,339


$
3,774


$
1,699


$
1,625


$
848


$
41,945

Provision (provision reversal) for loan losses
1,781

 
364

 
591

 
(216
)
 
(345
)
 
(215
)
 
1,960

Losses charged off
(1,380
)
 
(431
)
 

 

 
(26
)
 
(53
)
 
(1,890
)
Recoveries
32

 
52

 
6

 
489

 
124

 
217

 
920

Balance at June 30, 2019
$
29,093

 
$
5,324


$
4,371


$
1,972


$
1,378


$
797


$
42,935


(in thousands)
Commercial and industrial
 
CRE - investor owned
 
CRE -
owner occupied
 
Construction and land development
 
Residential real estate
 
Consumer and other
 
Total
Balance June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,402

 
$
165

 
$
9

 
$

 
$
23

 
$

 
$
2,599

Collectively evaluated for impairment
26,691

 
5,159

 
4,362

 
1,972

 
1,355

 
797

 
40,336

Total
$
29,093

 
$
5,324


$
4,371


$
1,972


$
1,378


$
797


$
42,935

Loans - Ending balance:
 
 
 
 
 
 
 

 
 
 
 
 
 
Individually evaluated for impairment
$
15,112

 
$
1,284

 
$
1,629

 
$

 
$
3,060

 
$

 
$
21,085

Collectively evaluated for impairment
2,233,459

 
1,197,024

 
676,417

 
396,370

 
392,768

 
129,059

 
5,025,097

Total
$
2,248,571

 
$
1,198,308


$
678,046


$
396,370


$
395,828


$
129,059


$
5,046,182

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses - Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,266

 
$

 
$
109

 
$

 
$
52

 
$
26

 
$
4,453

Collectively evaluated for impairment
24,773

 
4,683

 
4,130

 
1,987

 
1,564

 
705

 
37,842

Total
$
29,039

 
$
4,683


$
4,239


$
1,987


$
1,616


$
731


$
42,295

Loans - Ending balance:
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
12,950

 
$
398

 
$
2,135

 
$

 
$
2,277

 
$
311

 
$
18,071

Collectively evaluated for impairment
2,108,058

 
843,330

 
602,363

 
330,097

 
296,667

 
105,014

 
4,285,529

Total
$
2,121,008

 
$
843,728


$
604,498


$
330,097


$
298,944


$
105,325


$
4,303,600



A summary of nonperforming loans individually evaluated for impairment by category at June 30, 2019 and December 31, 2018, and the income recognized on impaired loans is as follows:

 
June 30, 2019
(in thousands)
Unpaid
Contractual
Principal Balance
 
Recorded
Investment
With No Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded Investment
 
Related Allowance
 
Average
Recorded Investment
Commercial and industrial
$
28,835

 
$
6,826

 
$
8,286

 
$
15,112

 
$
2,402

 
$
16,728

Real estate:
 
 
 
 
 
 
 
 
 
 
 
    Commercial - investor owned
1,948

 
459

 
825

 
1,284

 
165

 
1,460

    Commercial - owner occupied
405

 
231

 
155

 
386

 
9

 
393

    Construction and land development

 

 

 

 

 

    Residential
3,069

 
2,928

 
132

 
3,060

 
23

 
1,869

Consumer and other

 

 

 

 

 

Total
$
34,257

 
$
10,444


$
9,398


$
19,842


$
2,599


$
20,450


15




 
December 31, 2018
(in thousands)
Unpaid
Contractual
Principal Balance
 
Recorded
Investment
With No Allowance
 
Recorded
Investment
With
Allowance
 
Total
Recorded Investment
 
Related Allowance
 
Average
Recorded Investment
Commercial and industrial
$
21,893

 
$
3,294

 
$
9,656

 
$
12,950

 
$
4,266

 
$
13,827

Real estate:
 
 
 
 
 
 
 
 
 
 
 
    Commercial - investor owned
553

 
398

 

 
398

 

 
277

    Commercial - owner occupied
847

 
472

 
336

 
808

 
109

 
691

    Construction and land development

 

 

 

 

 

    Residential
2,425

 
1,659

 
618

 
2,277

 
52

 
778

Consumer and other
329

 

 
312

 
312

 
26

 

Total
$
26,047

 
$
5,823


$
10,922


$
16,745


$
4,453


$
15,573



 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Total interest income that would have been recognized under original terms
$
210

 
$
467

 
$
647

 
$
1,001

Total cash received and recognized as interest income on non-accrual loans
123

 
78

 
185

 
89

Total interest income recognized on accruing, impaired loans
110

 
13

 
113

 
23



The recorded investment in nonperforming loans by category at June 30, 2019 and December 31, 2018, is as follows: 
 
June 30, 2019
(in thousands)
Non-accrual
 
Restructured, accruing
 
Loans over 90 days past due and still accruing interest
 
Total
Commercial and industrial
$
11,009

 
$
104

 
$
3,999

 
$
15,112

Real estate:
 
 
 
 
 
 
 
    Commercial - investor owned
1,284

 

 

 
1,284

    Commercial - owner occupied
386

 

 

 
386

    Construction and land development

 

 

 

    Residential
2,980

 
80

 

 
3,060

Consumer and other

 

 

 

       Total
$
15,659

 
$
184


$
3,999


$
19,842



16



 
December 31, 2018
(in thousands)
Non-accrual
 
Restructured, accruing
 
Total
Commercial and industrial
$
12,805

 
$
145

 
$
12,950

Real estate:
 
 
 
 
 
    Commercial - investor owned
398

 

 
398

    Commercial - owner occupied
808

 

 
808

    Construction and land development

 

 

    Residential
2,197

 
80

 
2,277

Consumer and other
312

 

 
312

       Total
$
16,520

 
$
225

 
$
16,745



At June 30, 2019, loans over 90 days past due and still accruing totaled $4.0 million. There were no loans over 90 days past due and still accruing at December 31, 2018.

There were no loans restructured during the three and six months ended June 30, 2018. The recorded investment by category for the portfolio loans that have been restructured during the three and six months ended June 30, 2019, is as follows:
 
June 30, 2019
(in thousands, except for number of loans)
Number of loans
 
Pre-Modification Outstanding Recorded Balance
 
Post-Modification Outstanding Recorded Balance
Real estate:
 
 
 
 
 
Commercial - owner occupied
1

 
188

 
188

Residential
2

 
332

 
332

Total
3

 
$
520

 
$
520


 
 
 
 
 
 

As of June 30, 2019, the Company had $1.0 million in specific reserves allocated to restructured loans totaling $3.5 million.

Restructured loans that subsequently defaulted during the three and six months ended June 30, 2019 included one commercial and industrial loan with a recorded balance of $272,000. There were no troubled debt restructured loans that subsequently defaulted during the three and six months ended June 30, 2018.
 
 
 
 

 
 
 
 
 
 
 
 



17



The aging of the recorded investment in past due loans by portfolio class and category at June 30, 2019 and December 31, 2018, is shown below.

 
June 30, 2019
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Commercial and industrial
$
6,682

 
$
12,562

 
$
19,244

 
$
2,229,327

 
$
2,248,571

Real estate:
 
 
 
 
 
 
 
 
 
Commercial - investor owned
1,647

 
1,096

 
2,743

 
1,195,565

 
1,198,308

Commercial - owner occupied
415

 
155

 
570

 
677,476

 
678,046

Construction and land development
41

 

 
41

 
396,329

 
396,370

Residential
1,147

 
2,649

 
3,796

 
392,032

 
395,828

Consumer and other
131

 

 
131

 
128,928

 
129,059

Total
$
10,063

 
$
16,462


$
26,525


$
5,019,657


$
5,046,182


 
December 31, 2018
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Commercial and industrial
$
66

 
$
10,257

 
$
10,323

 
$
2,110,685

 
$
2,121,008

Real estate:
 
 
 
 
 
 
 
 
 
Commercial - investor owned
529

 
127

 
656

 
843,072

 
843,728

Commercial - owner occupied
292

 
565

 
857

 
603,641

 
604,498

Construction and land development
6

 

 
6

 
330,091

 
330,097

Residential
709

 
897

 
1,606

 
297,338

 
298,944

Consumer and other

 
312

 
312

 
105,013

 
105,325

Total
$
1,602

 
$
12,158


$
13,760


$
4,289,840


$
4,303,600



The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, payment experience, credit documentation, and current economic factors among other factors. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Grades 1, 2, and 3 Includes loans to borrowers with a continuous record of strong earnings, sound balance sheet condition and capitalization, ample liquidity with solid cash flow, and whose management team has experience and depth within their industry.
Grade 4 Includes loans to borrowers with positive trends in profitability, satisfactory capitalization and balance sheet condition, and sufficient liquidity and cash flow.
Grade 5 Includes loans to borrowers that may display fluctuating trends in sales, profitability, capitalization, liquidity, and cash flow.
Grade 6 Includes loans to borrowers where an adverse change or perceived weakness has occurred, but may be correctable in the near future. Alternatively, this rating category may also include circumstances where the borrower is starting to reverse a negative trend or condition, or has recently been upgraded from a 7, 8, or 9 rating.
Grade 7 – Watch credits are borrowers that have experienced financial setback of a nature that is not determined to be severe or influence ‘ongoing concern’ expectations. Although possible, no loss is anticipated, due to strong collateral and/or guarantor support.

18



Grade 8Substandard credits include those borrowers characterized by significant losses and sustained downward trends in balance sheet condition, liquidity, and cash flow. Repayment reliance may have shifted to secondary sources. Collateral exposure may exist and additional reserves may be warranted.
Grade 9Doubtful credits include borrowers that may show deteriorating trends that are unlikely to be corrected. Collateral values may appear insufficient for full recovery, therefore requiring a partial charge-off, or debt renegotiation with the borrower. The borrower may have declared bankruptcy or bankruptcy is likely in the near term. All doubtful rated credits will be on non-accrual.
The recorded investment by risk category of the loans by portfolio class and category at June 30, 2019, which is based upon the most recent analysis performed, and December 31, 2018, is as follows:
 
June 30, 2019
(in thousands)
Pass (1-6)
 
Watch (7)
 
Classified (8 & 9)
 
Total
Commercial and industrial
$
2,035,655

 
$
142,288

 
$
70,628

 
$
2,248,571

Real estate:
 
 
 
 
 
 
 
Commercial - investor owned
1,175,396

 
19,884

 
3,028

 
1,198,308

Commercial - owner occupied
648,403

 
26,463

 
3,180

 
678,046

Construction and land development
390,532

 
5,774

 
64

 
396,370

Residential
387,610

 
3,011

 
5,207

 
395,828

Consumer and other
129,059

 

 

 
129,059

Total
$
4,766,655

 
$
197,420

 
$
82,107

 
$
5,046,182


 
December 31, 2018
(in thousands)
Pass (1-6)
 
Watch (7)
 
Classified (8 & 9)
 
Total
Commercial and industrial
$
1,927,782

 
$
146,033

 
$
47,193

 
$
2,121,008

Real estate:
 
 
 
 
 
 
 
Commercial - investor owned
823,128

 
15,083

 
5,517

 
843,728

Commercial - owner occupied
563,003

 
31,834

 
9,661

 
604,498

Construction and land development
318,451

 
11,580

 
66

 
330,097

Residential
287,802

 
4,232

 
6,910

 
298,944

Consumer and other
105,007

 
6

 
312

 
105,325

Total
$
4,025,173

 
$
208,768


$
69,659

 
$
4,303,600




Below is a summary of PCI loans by category at June 30, 2019 which includes preliminary fair value adjustments related to the Trinity acquisition and December 31, 2018:
 
 
June 30, 2019
 
December 31, 2018
(in thousands)
Weighted-
Average
Risk Rating1
Recorded
Investment
PCI Loans
 
Weighted-
Average
Risk Rating1
Recorded
Investment
PCI Loans
Commercial and industrial
5.80
$
16,909

 
6.09
$
2,159

Real estate:
 
 
 
 
 
Commercial - investor owned
6.94
41,988

 
7.19
23,939

Commercial - owner occupied
6.68
22,616

 
7.39
9,669

Construction and land development
5.74
8,187

 
6.03
4,548

Residential
6.29
13,372

 
6.40
6,082

Total real estate loans
 
86,163

 
 
44,238

Consumer and other
5.11
243

 
2.18
4

Total
 
$
103,315

 
 
$
46,401

1Risk ratings are based on the borrower’s contractual obligation, which is not reflective of the purchase discount.


19




The aging of the recorded investment in past due PCI loans by portfolio class and category at June 30, 2019 and December 31, 2018, is shown below:

 
June 30, 2019
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Commercial and industrial
$
1,525

 
$

 
$
1,525

 
$
15,384

 
$
16,909

Real estate:
 
 
 
 
 
 
 
 
 
Commercial - investor owned
1,317

 
1,917

 
3,234

 
38,754

 
41,988

Commercial - owner occupied

 
1,381

 
1,381

 
21,235

 
22,616

Construction and land development
70

 
154

 
224

 
7,963

 
8,187

Residential
226

 
235

 
461

 
12,911

 
13,372

Consumer and other

 

 

 
243

 
243

Total
$
3,138

 
$
3,687


$
6,825


$
96,490


$
103,315


 
December 31, 2018
(in thousands)
30-89 Days
 Past Due
 
90 or More
Days
Past Due
 
Total
Past Due
 
Current
 
Total
Commercial and industrial
$

 
$

 
$

 
$
2,159

 
$
2,159

Real estate:
 
 
 
 
 
 
 
 
 
Commercial - investor owned
416

 
88

 
504

 
23,435

 
23,939

Commercial - owner occupied
591

 
6,279

 
6,870

 
2,799

 
9,669

Construction and land development

 

 

 
4,548

 
4,548

Residential
146

 
37

 
183

 
5,899

 
6,082

Consumer and other

 

 

 
4

 
4

Total
$
1,153

 
$
6,404


$
7,557


$
38,844


$
46,401



The following table is a roll forward of PCI loans, net of the allowance for loan losses, for the six months ended June 30, 2019 and 2018.

(in thousands)
Contractual Cashflows
 
Non-accretable Difference
 
Accretable Yield
 
Carrying Amount
Balance December 31, 2018
$
73,157

 
$
15,299

 
$
12,638

 
$
45,220

Acquisitions
111,963

 
13,542

 
30,238

 
68,183

Principal reductions and interest payments
(19,285
)
 

 

 
(19,285
)
Accretion of loan discount

 

 
(4,645
)
 
4,645

Changes in contractual and expected cash flows due to remeasurement
7,725

 
(2,057
)
 
627

 
9,155

Reductions due to disposals
(8,709
)
 
(3,224
)
 
5

 
(5,490
)
Balance June 30, 2019
$
164,851

 
$
23,560


$
38,863


$
102,428

 
 
 
 
 
 
 
 
Balance December 31, 2017
$
112,710

 
$
29,005

 
$
13,964

 
$
69,741

Principal reductions and interest payments
(22,667
)
 

 

 
(22,667
)
Accretion of loan discount

 

 
(3,400
)
 
3,400

Changes in contractual and expected cash flows due to remeasurement
3,281

 
(8,771
)
 
4,124

 
7,928

Balance June 30, 2018
$
93,324

 
$
20,234


$
14,688


$
58,402



20




The accretable yield is recognized in interest income over the estimated life of the acquired loans using the effective yield method. Outstanding customer balances on PCI loans were $151.1 million and $64.7 million as of June 30, 2019, and December 31, 2018, respectively.

NOTE 6 - LEASES

The Company has banking and limited-service facilities, datacenters, and certain equipment leased under agreements. Most of the leases expire between 2019 and 2024 and include one or more renewal options of up to five years. One lease expires in 2030. All the leases are classified as operating leases.
 
For the three months ended
For the six months ended
(in thousands)
June 30, 2019
June 30, 2019
Operating lease cost
$
807

$
1,613

Short-term lease cost
73

134

Less: sublease income
$
(184
)
$
(272
)
Total lease cost
$
696

$
1,475

 
 

Payments on operating leases included in the measurement of lease liabilities during the six months ended June 30, 2019 totaled $1.6 million.
    
Supplemental balance sheet information related to leases was as follows:
 
As of
(in thousands)
June 30, 2019
Operating lease right-of-use assets
$
14,164

Operating lease liabilities
14,815

 
 
Operating leases
 
Weighted average remaining lease term
5 years

Weighted average discount rate
3.0
%


Maturities of operating lease liabilities were as follows:
(in thousands)
 
Year
Amount
2019
$
1,618

2020
3,246

2021
3,272

2022
2,709

2023
2,106

Thereafter
3,143

Total operating lease liabilities, payments
16,094

Less: present value adjustment
1,279

Operating lease liabilities
$
14,815



As of June 30, 2019, we have an operating lease amendment for the expansion of an existing facility that has not yet commenced. This amendment will commence in 2019 with a lease term of 8 years.


21



During the quarter ended June 30, 2019, we executed an agreement, as landlord, to lease a portion of an owned building. The agreement will commence in the third quarter of 2019. The initial term is for 7 years, with an annual rental income of $1.3 million.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

The Company issues financial instruments with off balance sheet risk in the normal course of the business of meeting the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments may involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated balance sheets.

The Company’s extent of involvement and maximum potential exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments.

The Company uses the same credit policies in making commitments and conditional obligations as it does for financial instruments included on its consolidated balance sheets. At June 30, 2019, the amount of unadvanced commitments on impaired loans was insignificant.

The contractual amounts of off-balance-sheet financial instruments as of June 30, 2019, and December 31, 2018, are as follows:
 
(in thousands)
June 30, 2019
 
December 31, 2018
Commitments to extend credit
$
1,393,782

 
$
1,344,687

Letters of credit
52,060

 
44,665



Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments usually have fixed expiration dates or other termination clauses, may have significant usage restrictions, and may require payment of a fee. Of the total commitments to extend credit at June 30, 2019, and December 31, 2018, approximately $134.3 million and $68.5 million, respectively, represent fixed rate loan commitments. Since certain of the commitments may expire without being drawn upon or may be revoked, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, premises and equipment, and real estate. Other liabilities includes $0.4 million for estimated losses attributable to the unadvanced commitments at June 30, 2019, and December 31, 2018.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance or payment of a customer to a third party. These standby letters of credit are issued to support contractual obligations of the Company’s customers. The credit risk involved in issuing letters of credit is essentially the same as the risk involved in extending loans to customers. As of June 30, 2019, the approximate remaining terms of standby letters of credit range from 1 month to 5 years.

Contingencies

The Company and its subsidiaries are, from time to time, parties to various legal proceedings arising out of their businesses. Management believes there are no such proceedings pending or threatened against the Company or its subsidiaries which, if determined adversely, would have a material adverse effect on the business, consolidated financial condition, results of operations or cash flows of the Company or any of its subsidiaries.


22



NOTE 8 - DERIVATIVE FINANCIAL INSTRUMENTS

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s borrowings. The Company does not enter into derivative financial instruments for trading purposes.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. During 2019, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. These cash flow hedges swap variable 90 day LIBOR to a fixed rate of 2.62% on average for an average term of six years.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are paid on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional $0.4 million will be reclassified as a decrease to interest expense.

Non-designated Hedges

Derivatives not designated as hedges are not considered speculative and result from a service the Company provides to certain customers. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting derivatives that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate derivatives associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer derivatives and the offsetting derivatives are recognized directly in earnings as a component of other noninterest income.


23



The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Balance Sheet as of June 30, 2019 and December 31, 2018.

 
 Derivative Assets
 
Derivative Liabilities
 
June 30, 2019
December 31, 2018
 
June 30, 2019
December 31, 2018
(in thousands)
Notional Amount
Balance Sheet Location
Fair Value
Notional Amount
Balance Sheet Location
Fair Value
 
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Derivatives Designated as Hedging Instruments
Interest rate swap
$
61,962

Other Assets
$

$

Other Assets
$

 
Other Liabilities
$
2,939

Other Liabilities
$

Total
 
 
$

 
 
$

 
 
$
2,939

 
$

 
 
 
 
 
 
 
 
 
 
 
 
Derivatives not Designated as Hedging Instruments
Interest rate swap
$
609,454

Other Assets
$
10,511

$
494,567

Other Assets
$
2,217

 
Other Liabilities
$
11,386

Other Liabilities
$
2,217

Foreign exchange forward contracts
613

Other Assets
613

806

Other Assets
806

 
Other Liabilities
613

Other Liabilities
806

Total
 
 
$
11,124

 
 
$
3,023

 
 
$
11,999

 
$
3,023


The tables below present the effect of cash flow hedge accounting on Accumulated Other Comprehensive Income for the three and six months ended June 30, 2019. The Company did not have cash flow hedging instruments in 2018.

 
 
Amount of Gain or (Loss) Recognized in OCI on Derivative
 
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
(in thousands)
 
Three months ended June 30, 2019
 
 
 
Three months ended June 30, 2019
Derivatives in Cash Flow Hedging Relationships 
 
 
 
 
 
 
Interest rate swap
 
$
(1,675
)
 
Interest Expense
 
$
(6
)
Total
 
$
(1,675
)
 
 
 
$
(6
)
 
 
Amount of Gain or (Loss) Recognized in OCI on Derivative
 
Location of Gain or (Loss) Recognized from Accumulated Other Comprehensive Income into Income
 
Amount of Gain or (Loss) Reclassified from Accumulated OCI into Income
(in thousands)
 
Six months ended June 30, 2019
 
 
 
Six months ended June 30, 2019
Derivatives in Cash Flow Hedging Relationships 
 
 
 
 
 
 
Interest rate swap
 
$
(2,939
)
 
Interest Expense
 
$
(6
)
Total
 
$
(2,939
)
 
 
 
$
(6
)



24



The table below presents a gross presentation, the effects of offsetting, and a net presentation of the Company’s financial instruments that are subject to offsetting as of June 30, 2019 and December 31, 2018. The gross amounts of assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that financial assets and liabilities are presented on the Balance Sheet.
As of June 30, 2019
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 

(in thousands)
Gross Amounts Recognized
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets presented in the Statement of Financial Position
 
Financial Instruments
 
Fair Value Collateral Posted
 
Net Amount
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
10,511

 
$

 
$
10,511

 
$
97

 
$

 
$
10,413

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
14,325

 
$

 
$
14,325

 
$
97

 
$
13,982

 
$
246

Securities sold under agreements to repurchase
160,961

 

 
160,961

 

 
160,961

 

 
As of December 31, 2018
 
 
 
Gross Amounts Not Offset in the Statement of Financial Position
 
 

(in thousands)
Gross Amounts Recognized
 
Gross Amounts Offset in the Statement of Financial Position
 
Net Amounts of Assets presented in the Statement of Financial Position
 
Financial Instruments
 
Fair Value Collateral Posted
 
Net Amount
Assets:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
2,217

 
$

 
$
2,217

 
$

 
$

 
$
2,217

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap
$
2,217

 
$

 
$
2,217

 
$

 
$

 
$
2,217

Securities sold under agreements to repurchase
221,450

 

 
221,450

 

 
221,450

 



As of June 30, 2019, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $14.3 million. Further, the Company has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $14.2 million.


25



NOTE 9 - FAIR VALUE MEASUREMENTS

The following table summarizes financial instruments measured at fair value on a recurring basis as of June 30, 2019 and December 31, 2018, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
 
June 30, 2019
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
50,151

 
$

 
$
50,151

Obligations of states and political subdivisions

 
118,696

 

 
118,696

Agency mortgage-backed securities

 
924,047

 

 
924,047

U.S. Treasury bills

 
10,205

 

 
10,205

Corporate debt securities

 
119,953

 
 
 
119,953

Total securities available for sale

 
1,223,052




1,223,052

Other investments
145

 

 

 
145

Derivatives

 
11,124

 

 
11,124

Total assets
$
145

 
$
1,234,176


$


$
1,234,321

 
 
 
 
 
 
 
 
Liabilities
 

 
 

 
 

 
 

Derivatives
$

 
$
14,938

 
$

 
$
14,938

Total liabilities
$

 
$
14,938


$


$
14,938



 
December 31, 2018
(in thousands)
Quoted Prices in
Active Markets
for Identical Assets
(Level 1)
 
Significant
Other
Observable Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total Fair
Value
Assets
 
 
 
 
 
 
 
Securities available for sale
 
 
 
 
 
 
 
Obligations of U.S. Government-sponsored enterprises
$

 
$
98,498

 
$

 
$
98,498

Obligations of states and political subdivisions

 
26,810

 

 
26,810

Agency mortgage-backed securities

 
586,136

 

 
586,136

U.S. Treasury bills

 
9,925

 

 
9,925

Total securities available for sale

 
721,369




721,369

Other investments
121

 

 

 
121

Derivatives

 
3,023

 

 
3,023

Total assets
$
121

 
$
724,392


$


$
724,513

 
 
 
 
 
 
 
 
Liabilities
 

 
 
 
 

 
 
Derivatives
$

 
$
3,023

 
$

 
$
3,023

Total liabilities
$

 
$
3,023


$


$
3,023





26



Level 3 financial instruments

The following table presents the changes in Level 3 financial instruments measured at fair value on a recurring basis as of June 30, 2019 and 2018.

 
State tax credits held for sale
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Beginning balance
$

 
$
350

 
$

 
$
400

   Total gains:
 
 
 
 
 
 
 
Included in earnings

 
3

 

 
6

   Purchases, sales, issuances and settlements:
 
 
 
 
 
 
 
Sales

 
(54
)
 

 
(107
)
Ending balance
$

 
$
299

 
$

 
$
299

 
 
 
 
 
 
 
 
Change in unrealized gains (losses) relating to assets still held at the reporting date
$

 
$
(13
)
 
$

 
$
(26
)


From time to time, the Company measures certain assets at fair value on a nonrecurring basis. These include assets measured at the lower of cost or fair value that were recognized at fair value below cost at the end of the period.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
 
(1)
 
(1)
 
(1)
 
 
 
 
(in thousands)
Total Fair Value
 
Quoted Prices in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total losses for the three
months ended June 30, 2019
 
Total losses for the six
months ended June 30, 2019
Impaired loans
$
1,054

 
$

 
$

 
$
1,054

 
$
1,199

 
$
1,199

Total
$
1,054

 
$


$


$
1,054


$
1,199

 
$
1,199

 
 
 
 
 
 
 
 
 
 
 
 
(1) The amounts represent only balances measured at fair value during the period and still held as of the reporting date.


 

27



Following is a summary of the carrying amounts and fair values of the Company’s financial instruments on the consolidated balance sheets at June 30, 2019 and December 31, 2018. Fair values that are not estimable are listed at the carrying value.

 
June 30, 2019
 
December 31, 2018
(in thousands)
Carrying Amount
 
Estimated fair value
 
Carrying Amount
 
Estimated fair value
Balance sheet assets
 
 
 
 
 
 
 
Cash and due from banks
$
106,835

 
$
106,835

 
$
91,511

 
$
91,511

Federal funds sold
2,744

 
2,744

 
1,714

 
1,714

Interest-bearing deposits
82,571

 
82,571

 
106,512

 
106,512

Securities available for sale
1,223,052

 
1,223,052

 
721,369

 
721,369

Securities held to maturity
62,725

 
63,061

 
65,679

 
63,934

Other investments, at cost
42,990

 
42,990

 
26,654

 
26,654

Loans held for sale
1,437

 
1,437

 
392

 
392

Derivative financial instruments
11,124

 
11,124

 
3,023

 
3,023

Portfolio loans, net
5,105,675

 
5,049,215

 
4,306,525

 
4,253,239

State tax credits, held for sale
37,294

 
39,037

 
37,587

 
39,169

Accrued interest receivable
27,008

 
27,008

 
16,069

 
16,069

 
 
 
 
 
 
 
 
Balance sheet liabilities
 
 
 
 
 
 
 
Deposits
5,559,338

 
5,536,456

 
4,587,985

 
4,583,047

Subordinated debentures and notes
141,100

 
132,301

 
118,156

 
106,316

Federal Home Loan Bank advances
389,446

 
389,471

 
70,000

 
70,000

Other borrowings
198,104

 
197,988

 
223,450

 
223,260

Derivative financial instruments
14,938

 
14,938

 
3,023

 
3,023

Accrued interest payable
2,701

 
2,701

 
1,977

 
1,977



For information regarding the methods and assumptions used to estimate the fair value of each class of financial instruments for which it is practical to estimate such value, refer to Note 18Fair Value Measurements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, as filed with the Securities and Exchange Commission.


28



The following table presents the level in the fair value hierarchy for the estimated fair values of only the Company’s financial instruments that are not already presented on the condensed consolidated balance sheets at fair value at June 30, 2019, and December 31, 2018.
 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at June 30, 2019
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
63,031

 
$

 
$
63,031

Portfolio loans, net

 

 
5,049,215

 
5,049,215

State tax credits, held for sale

 

 
39,037

 
39,037

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
4,736,768

 

 
799,688

 
5,536,456

Subordinated debentures and notes

 
132,301

 

 
132,301

Federal Home Loan Bank advances

 
389,471

 

 
389,471

Other borrowings

 
197,988

 

 
197,988

 
 
Estimated Fair Value Measurement at Reporting Date Using
 
Balance at December 31, 2018
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
Securities held to maturity
$

 
$
63,934

 
$

 
$
63,934

Portfolio loans, net

 

 
4,253,239

 
4,253,239

State tax credits, held for sale

 

 
39,169

 
39,169

Financial Liabilities:
 
 
 
 
 
 
 
Deposits
3,903,556

 

 
679,491

 
4,583,047

Subordinated debentures and notes

 
106,316

 

 
106,316

Federal Home Loan Bank advances

 
70,000

 

 
70,000

Other borrowings

 
223,260

 

 
223,260




NOTE 10 - GOODWILL AND INTANGIBLE ASSETS

Goodwill increased $93.9 million to $211.3 million at June 30, 2019 from $117.3 million at December 31, 2018 due to the acquisition of Trinity, including $3.6 million recorded in the second quarter of 2019 from continued refinement of the fair values.

The table below presents a summary of intangible assets:
 
Six months ended
(in thousands)
June 30, 2019
Gross core deposit intangible balance, beginning of period
$
20,574

Additions
23,066

Gross core deposit intangible, end of period
43,640

Accumulated amortization
(14,439
)
Core deposit intangible, net, end of year
$
29,201



Amortization expense on the core deposit intangibles was $1.6 million and $0.6 million for the quarters ended June 30, 2019 and 2018, and $2.4 million and $1.3 million for the six months ended June 30, 2019 and 2018, respectively. The core deposit intangibles are being amortized over a 10 year period.


29



The following table reflects the expected amortization schedule for the core deposit intangible (in thousands) at June 30, 2019.

Year
Core Deposit Intangible
2019
$
3,125

2020
5,608

2021
4,814

2022
4,085

2023
3,456

After 2023
8,113

 
$
29,201




NOTE 11 - SUBORDINATED DEBENTURES

The amounts and terms of each issuance of the Company’s subordinated debentures at June 30, 2019 and December 31, 2018 were as follows:
 
Amount
 
Maturity Date
 
Call Date
 
Interest Rate
(in thousands)
June 30, 2019
 
December 31, 2018
EFSC Clayco Statutory Trust I
$
3,196

 
$
3,196

 
December 17, 2033
 
December 17, 2008
 
Floats @ 3MO LIBOR + 2.85%
EFSC Capital Trust II
5,155

 
5,155

 
June 17, 2034
 
June 17, 2009
 
Floats @ 3MO LIBOR + 2.65%
EFSC Statutory Trust III
11,341

 
11,341

 
December 15, 2034
 
December 15, 2009
 
Floats @ 3MO LIBOR + 1.97%
EFSC Clayco Statutory Trust II
4,124

 
4,124

 
September 15, 2035
 
September 15, 2010
 
Floats @ 3MO LIBOR + 1.83%
EFSC Statutory Trust IV
10,310

 
10,310

 
December 15, 2035
 
December 15, 2010
 
Floats @ 3MO LIBOR + 1.44%
EFSC Statutory Trust V
4,124

 
4,124

 
September 15, 2036
 
September 15, 2011
 
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VI
14,433

 
14,433

 
March 30, 2037
 
March 30, 2012
 
Floats @ 3MO LIBOR + 1.60%
EFSC Capital Trust VII
4,124

 
4,124

 
December 15, 2037
 
December 15, 2012
 
Floats @ 3MO LIBOR + 2.25%
JEFFCO Stat Trust I (1)
7,953

 
8,019

 
February 22, 2031
 
February 22, 2011
 
Fixed @ 10.20%
JEFFCO Stat Trust II (1)
4,362

 
4,335

 
March 17, 2034
 
March 17, 2009
 
Floats @ 3MO LIBOR + 2.75%
Trinity Capital Trust III (1)
5,172

 

 
September 8, 2034
 
September 8, 2009
 
Floats @ 3MO LIBOR + 2.70%
Trinity Capital Trust IV (1)
10,284

 

 
November 23, 2035
 
August 23, 2010
 
Fixed @ 6.88%
Trinity Capital Trust V (1)
7,462

 

 
December 15, 2036
 
September 15, 2011
 
Floats @ 3MO LIBOR + 1.65%
Total junior subordinated debentures
92,040

 
69,161

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed-to-floating rate subordinated notes
50,000

 
50,000

 
November 1, 2026
 
November 1, 2021
 
Fixed @ 4.75% until
November 1, 2021, then floats @ 3MO LIBOR + 3.387%
Debt issuance costs
(940
)
 
(1,005
)
 
 
 
 
 
 
Total fixed-to-floating rate subordinated notes
49,060

 
48,995

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total subordinated debentures and notes
$
141,100

 
$
118,156

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Purchase accounting adjustments are reflected in the balance and also impact the effective interest rate.


As part of the acquisition of Trinity, the Company acquired additional junior subordinated debentures issued by unconsolidated statutory trusts with a par value of  $26.8 million. The Company has assigned a preliminary fair value of $22.8 million to these junior subordinated debentures.


30



NOTE 12 - NEW AUTHORITATIVE ACCOUNTING GUIDANCE

Financial Accounting Standards Board (the “FASB”) ASU 2018-15 “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement” In August 2018, the FASB issued ASU 2018-15, which amends ASC 350-402 to address a customer’s accounting for implementation costs incurred in a cloud computing arrangement (CCA) that is a service contract. ASU 2018-15 aligns the accounting for costs incurred to implement a CCA that is a service arrangement with the guidance on capitalizing costs associated with developing or obtaining internal-use software. Specifically, the ASU amends ASC 350 to include in its scope implementation costs of a CCA that is a service contract and clarifies that a customer should apply ASC 350-40 to determine which implementation costs should be capitalized in a CCA that is considered a service contract. The amendments are effective for public business entities for annual periods beginning after December 15, 2019, including interim periods within those annual periods, with early adoption being permitted. The Company is currently evaluating the new guidance and has not yet determined the impact this standard may have on its consolidated balance sheets.

FASB ASU 2018-13 “Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement” In August 2018, the FASB issued ASU 2018-13, which changes the fair value measurement disclosure requirements of ASC 820. The amendments in this ASU are the result of a broader disclosure project called FASB Concepts Statement, Conceptual Framework for Financial Reporting — Chapter 8: Notes to Financial Statements, which the Board finalized on August 28, 2018. The Board used the guidance in the Concepts Statement, including consideration of costs and benefits, to improve the effectiveness of ASC 820’s disclosure requirements. The amendments in this update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted upon issuance of this update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this update and delay adoption of the additional disclosures until their effective date. The Company has selected the option to adopt the removal or modification of disclosures during the second quarter of 2019. The Company is currently evaluating the additional disclosures and has not yet determined the impact this standard may have on its consolidated financial statements.

FASB ASU 2016-13 “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” In June 2016, the FASB issued ASU 2016-13, “Financial Instruments (Topic 326)” which changes the methodology for evaluating impairment of most financial instruments. The ASU replaces the currently used incurred loss model with a forward-looking expected loss model, which will generally result in a more timely recognition of losses. Existing PCI assets will be grandfathered and classified as purchased credit deteriorated (PCD) assets at the date of adoption. The PCD assets will be grossed up for the allowance for expected credit losses at the date of adoption and the noncredit discount will continue to be recognized in interest income based on the yield of such assets as of the adoption date. Subsequent changes in expected credit losses on PCD assets will be recorded through the allowance. The guidance becomes effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company has formed an implementation team that includes members of accounting, credit, and loan operations to review the requirements of ASU 2016-13, and has contracted with a software provider to aid in implementation. The Company has assessed its data and system needs, selected portfolio segmentations, and is continuing to refine forecast inputs, document, test and evaluate the loss forecasting models to determine the impact that adoption of this standard will have on the Company’s financial statements.







31



ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Forward Looking Statements
Some of the information in this Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements typically are identified with use of terms such as “may,” “might,” “will,” “would,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “could,” “continue” and the negative of these terms and similar words, although some forward-looking statements may be expressed differently. Forward-looking statements also include, but are not limited to, statements regarding plans, objectives, expectations or consequences of statements about the future performance, operations products and services of the Company and its subsidiaries. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain. You should be aware that our actual results could differ materially from those contained in the forward-looking statements due to a number of factors, including, but not limited to: our ability to efficiently integrate acquisitions into our operations, retain the customers of these businesses and grow the acquired operations; credit risk; changes in the appraised valuation of real estate securing impaired loans; outcomes of litigation and other contingencies; exposure to general and local economic conditions; risks associated with rapid increases or decreases in prevailing interest rates; consolidation within the banking industry; competition from banks and other financial institutions; our ability to attract and retain relationship officers and other key personnel; burdens imposed by federal and state regulation; changes in regulatory requirements; changes in accounting regulation or standards applicable to banks; and other risks discussed under the caption “Risk Factors” under Part 1, Item 1A of our 2018 Annual Report on Form 10-K or within this Form 10-Q, all of which could cause the Company’s actual results to differ from those set forth in the forward-looking statements.

Readers are cautioned not to place undue reliance on our forward-looking statements, which reflect management’s analysis and expectations only as of the date of such statements. Forward-looking statements speak only as of the date they are made, and the Company does not intend, and undertakes no obligation, to publicly revise or update forward-looking statements after the date of this report, whether as a result of new information, future events or otherwise, except as required by federal securities law. You should understand that it is not possible to predict or identify all risk factors. Readers should carefully review all disclosures we file from time to time with the Securities and Exchange Commission which are available on our website at www.enterprisebank.com under “Investor Relations.”

Introduction

The following discussion describes the significant changes to the financial condition of the Company that have occurred during the first six months of 2019 compared to the financial condition as of December 31, 2018. In addition, this discussion summarizes the significant factors affecting the results of operations, liquidity and cash flows of the Company for the three and six months ended June 30, 2019, compared to the same periods in 2018. This discussion should be read in conjunction with the accompanying condensed consolidated financial statements included in this report and our Annual Report on Form 10-K for the year ended December 31, 2018. Certain financial condition comparisons to the prior year and results of operations comparisons for the linked quarter are included for additional trend analysis.


32



Executive Summary

The Company closed its acquisition of Trinity Capital Corporation (“Trinity”) on March 8, 2019. The results of operations of Trinity are included in our consolidated results from this date forward and are excluded from preceding periods. See “Item 1, Note 2 – Acquisitions” for more information.

The following table presents the preliminary estimated fair values of assets acquired and liabilities assumed of Trinity as of March 8, 2019:

(in thousands)
 
Assets acquired:
 
Cash and cash equivalents
$
13,899

Interest-earning deposits greater than 90 days
100

Securities
428,096

Loans
684,314

Other real estate
4,512

Other investments
6,673

Fixed assets
27,286

Accrued interest receivable
3,997

Intangible assets
23,066

Deferred tax assets
9,651

Other assets
30,037

Total assets acquired
$
1,231,631

 
 
Liabilities assumed:
 
Deposits
$
1,081,187

Subordinated debentures
22,834

FHLB advances
6,971

Accrued interest payable
370

Other liabilities
5,015

Total liabilities assumed
$
1,116,377

 
 
Net assets acquired
$
115,254

 
 
Consideration paid:
 
Cash
$
37,275

Common stock
171,885

Total consideration paid
$
209,160

 
 
Goodwill
$
93,906




33



Below are highlights of our financial performance for the three and six months ended June 30, 2019 and 2018.
(in thousands, except per share data)
At or for the Three Months ended
 
For the Six Months ended
June 30,
2019
 
June 30,
2018
 
June 30,
2019
 
June 30,
2018
EARNINGS
 
 
 
 
 
 
 
Total interest income
$
79,201

 
$
57,879

 
$
146,818

 
$
113,043

Total interest expense
17,486

 
10,831

 
32,760

 
19,824

Net interest income
61,715

 
47,048

 
114,058

 
93,219

Provision for portfolio loans
1,722

 
390

 
3,198

 
2,261

Net interest income after provision for loan losses
59,993

 
46,658

 
110,860

 
90,958

Total noninterest income
11,964

 
9,693

 
21,194

 
19,235

Total noninterest expense
49,054

 
29,219

 
88,892

 
58,362

Income before income tax expense
22,903

 
27,132

 
43,162

 
51,831

Income tax expense
4,479

 
4,881

 
8,582

 
8,659

Net income
$
18,424

 
$
22,251

 
$
34,580

 
$
43,172

 
 
 
 
 
 
 
 
Basic earnings per share
$
0.69

 
$
0.96

 
$
1.36

 
$
1.87

Diluted earnings per share
0.68

 
0.95

 
1.36

 
1.85

 
 
 
 
 
 
 
 
Return on average assets
1.05
%
 
1.65
%
 
1.07
%
 
1.62
%
Return on average common equity
9.09

 
15.70

 
9.45
%
 
15.51
%
Return on average tangible common equity1
12.92

 
20.23

 
12.93
%
 
20.08
%
Net interest margin (tax equivalent)
3.86

 
3.77

 
3.87
%
 
3.79
%
Core net interest margin1
3.80

 
3.75

 
3.80
%
 
3.74
%
Efficiency ratio
66.58

 
51.50

 
65.72
%
 
51.90
%
Core efficiency ratio1
53.30

 
52.36

 
53.65
%
 
53.18
%
Book value per common share
$
30.68

 
$
24.81

 
 
 
 
Tangible book value per common share1
21.74

 
19.32

 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
 
Net charge-offs
$
970

 
$
641

 
$
2,796

 
$
415

Nonperforming loans
19,842

 
14,801

 
 
 
 
Classified assets
91,715

 
74,001

 
 
 
 
Nonperforming loans to total loans
0.39
%
 
0.35
%
 
 
 
 
Nonperforming assets to total assets
0.42

 
0.28

 
 
 
 
Allowance for loan losses to total loans
0.85

 
1.04

 
 
 
 
Net charge-offs to average loans (annualized)
0.08

 
0.06

 
0.12
%
 
0.02
%
 
 
 
 
 
 
 
 
(1) A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial Measures.”
 
 
 
 

For the six months ended June 30, 2019 compared to the six months ended June 30, 2018, the Company noted the following trends:

The Company reported net income of $34.6 million, or $1.36 per diluted share, for the six months ended June 30, 2019, compared to $43.2 million, or $1.85 per diluted share, for the same period in 2018. The earnings per share decrease of $0.49 primarily resulted from $17.6 million pretax ($13.7 million after tax), or $0.54 per diluted share, of merger-related expenses. Return on average assets (“ROAA”), return on average common equity (“ROAE”), and return on average tangible common equity1 (“ROATCE”) were 1.07%, 9.45%, and

34



12.93%, respectively for the six months ended June 30, 2019. The impact of merger-related expenses reduced ROAA, ROAE, and ROATCE1 by 0.42%, 3.75% and 5.13%, respectively. Excluding merger-related expenses, the adjusted ROAA,1 adjusted ROAE,1 and adjusted ROATCE1 were 1.50%, 13.19%, and 18.05%, respectively for the six months ended June 30, 2019.

Net interest income for the first six months of 2019 increased $20.8 million or 22%, from the prior year period. The acquisition of Trinity along with loan growth and higher rates supported the increase in interest income over the prior year period.

Net interest margin for the first six months of 2019 increased eight basis points to 3.87% when compared to the prior year period of 3.79%. Core net interest margin,1 which excludes incremental accretion on non-core acquired loans, increased six basis points to 3.80% for the first six months of 2019 from the prior year period, primarily due to the impact of interest rate increases on portfolio loans out-pacing the increase in deposit and borrowing costs aided by Trinity’s relatively lower-cost deposit portfolio.

Noninterest income for the first six months of 2019 increased $2.0 million or 10%, compared to the prior year period due to contributions from Trinity of approximately $2.9 million, primarily related to wealth management and card services revenue. The increase from Trinity was partially offset by the reduction of nonrecurring revenue received in the prior year period.

Noninterest expense was $88.9 million for the six months ended June 30, 2019, compared to $58.4 million for the comparable period in 2018. The increase from the prior year period was primarily due to merger-related expenses of $17.6 million and increased operating expenses since the closing of the Trinity acquisition, most notably in employee compensation and benefits.

Balance sheet highlights:

Loans – Total loans increased to $5.1 billion at June 30, 2019, increasing $799 million when compared to December 31, 2018. The increase is primarily attributable to the acquisition of Trinity along with growth in the commercial and industrial (“C&I”), commercial real estate (“CRE”), and life insurance premium finance categories, partially offset by paydowns outpacing growth in the other categories.
Deposits – Total deposits at June 30, 2019 were $5.6 billion, an increase of $971 million, from December 31, 2018. The increase is primarily attributable to the acquisition of Trinity. Core deposits, defined as total deposits excluding time deposits, were $4.7 billion at June 30, 2019, an increase of $833 million, or 21% when compared to December 31, 2018.
Asset quality – Nonperforming loans were $19.8 million at June 30, 2019, compared to $16.7 million at December 31, 2018. Nonperforming loans represented 0.39% and 0.19% of total loans at June 30, 2019 and December 31, 2018, respectively.
Provision for loan losses was $3.2 million for the six months ended June 30, 2019, compared to $2.3 million for the six months ended June 30, 2018 due to loan growth and charge-off in 2019. See “Item 1, Note 5 – Portfolio Loans, and Provision and Allowance for Loan Losses” in this section for more information.


35



RESULTS OF OPERATIONS
Net Interest Income
Average Balance Sheet
The following tables present, for the periods indicated, certain information related to our average interest-earning assets and interest-bearing liabilities, as well as, the corresponding interest rates earned and paid, all on a tax equivalent basis. Non-core acquired loans noted in the table below were acquired from the FDIC and were previously covered by shared-loss agreements.
 
Three months ended June 30,
 
2019
 
2018
(in thousands)
Average Balance
 
Interest
Income/Expense
 
Average
Yield/
Rate
 
Average Balance
 
Interest
Income/Expense
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Taxable portfolio loans (1)
$
5,056,172

 
$
68,093

 
5.40
%
 
$
4,162,720

 
$
51,783

 
4.99
%
Tax-exempt portfolio loans (2)
26,821

 
453

 
6.77

 
35,117

 
474

 
5.41

Non-core acquired loans - contractual
12,188

 
284

 
9.35

 
26,179

 
517

 
7.92

Non-core acquired loans - incremental accretion
 
 
910

 
29.95

 
 
 
291

 
4.46

Total loans
5,095,181

 
69,740

 
5.49

 
4,224,016


53,065

 
5.04

Taxable investments in debt and equity securities
1,120,526

 
8,009

 
2.87

 
703,185

 
4,429

 
2.53

Non-taxable investments in debt and equity securities (2)
126,003

 
1,143

 
3.64

 
40,349

 
360

 
3.58

Short-term investments
111,291

 
703

 
2.53

 
56,057

 
231

 
1.65

Total securities and short-term investments
1,357,820

 
9,855

 
2.91

 
799,591


5,020

 
2.52

Total interest-earning assets
6,453,001

 
79,595

 
4.95

 
5,023,607

 
58,085

 
4.64

Noninterest-earning assets
604,604

 
 
 
 
 
391,544

 
 
 
 
 Total assets
$
7,057,605

 
 
 
 
 
$
5,415,151

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing transaction accounts
$
1,384,090

 
$
2,134

 
0.62
%
 
$
823,650

 
$
817

 
0.40
%
Money market accounts
1,576,333

 
6,996

 
1.78

 
1,494,194

 
4,445

 
1.19

Savings
562,503

 
231

 
0.16

 
208,662

 
147

 
0.28

Certificates of deposit
815,138

 
3,758

 
1.85

 
633,897

 
2,338

 
1.48

Total interest-bearing deposits
4,338,064

 
13,119

 
1.21

 
3,160,403


7,747

 
0.98

Subordinated debentures
141,059

 
1,958

 
5.57

 
118,124

 
1,454

 
4.94

FHLB advances
263,384

 
1,696

 
2.58

 
294,643

 
1,448

 
1.97

Other borrowed funds
204,375

 
713

 
1.40

 
167,661

 
182

 
0.44

Total interest-bearing liabilities
4,946,882

 
17,486

 
1.42

 
3,740,831


10,831

 
1.16

Noninterest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
1,244,008

 
 
 
 
 
1,069,888

 
 
 
 
Other liabilities
53,609

 
 
 
 
 
35,877

 
 
 
 
Total liabilities
6,244,499

 
 
 
 
 
4,846,596

 
 
 
 
Shareholders' equity
813,106

 
 
 
 
 
568,555

 
 
 
 
Total liabilities & shareholders' equity
$
7,057,605

 
 
 
 
 
$
5,415,151

 
 
 
 
Net interest income
 
 
$
62,109

 
 
 
 
 
$
47,254

 
 
Net interest spread
 
 
 
 
3.53
%
 
 
 
 
 
3.48
%
Net interest margin
 
 
 
 
3.86
%
 
 
 
 
 
3.77
%
Core net interest margin (3)
 
 
 
 
3.80
%
 
 
 
 
 
3.75
%
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $0.9 million and $1.0 million for the three months ended June 30, 2019 and 2018 respectively.
(2)
Non-taxable income is presented on a tax-equivalent basis using a 24.7% tax rate in 2019 and 2018. The tax-equivalent adjustments were $0.4 million and $0.2 million for the three months ended June 30, 2019 and 2018, respectively.
(3)
A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial measures.”

36



 
Six months ended June 30, 2019
 
2019
 
2018
(in thousands)
Average Balance
 
Interest
Income/Expense
 
Average
Yield/
Rate
 
Average Balance
 
Interest
Income/Expense
 
Average
Yield/
Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Taxable portfolio loans (1)
$
4,763,916

 
$
127,320

 
5.39
%
 
$
4,117,928

 
$
100,675

 
4.93
%
Tax-exempt portfolio loans (2)
27,418

 
878

 
6.46

 
36,156

 
963

 
5.37

Non-core acquired loans - contractual
13,564

 
605

 
8.99

 
27,644

 
942

 
6.87

Non-core acquired loans - incremental accretion
 
 
2,067

 
30.74

 
 
 
1,057

 
7.71

Total loans
4,804,898

 
130,870

 
5.49

 
4,181,728

 
103,637

 
5.00

Taxable investments in debt and equity securities
976,875

 
13,707

 
2.83

 
700,835

 
8,621

 
2.48

Non-taxable investments in debt and equity securities (2)
95,823

 
1,737

 
3.66

 
41,233

 
735

 
3.59

Short-term investments
106,752

 
1,150

 
2.17

 
62,651

 
471

 
1.52

Total securities and short-term investments
1,179,450

 
16,594

 
2.84

 
804,719

 
9,827

 
2.46

Total interest-earning assets
5,984,348

 
147,464

 
4.97

 
4,986,447

 
113,464

 
4.59

Noninterest-earning assets
525,540

 
 
 
 
 
391,392

 
 
 
 
 Total assets
$
6,509,888

 
 
 
 
 
$
5,377,839

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing transaction accounts
$
1,231,537

 
$
3,924

 
0.64
%
 
$
843,172

 
$
1,623

 
0.39
%
Money market accounts
1,549,255

 
13,511

 
1.76

 
1,442,910

 
7,798

 
1.09

Savings
431,843

 
414

 
0.19

 
205,276

 
272

 
0.27

Certificates of deposit
763,988

 
7,090

 
1.87

 
618,900

 
4,237

 
1.38

Total interest-bearing deposits
3,976,623

 
24,939

 
1.26

 
3,110,258

 
13,930

 
0.90

Subordinated debentures
132,653

 
3,606

 
5.48

 
118,117

 
2,822

 
4.82

FHLB advances
239,535

 
3,094

 
2.60

 
298,573

 
2,706

 
1.83

Other borrowed funds
203,292

 
1,121

 
1.11

 
187,442

 
366

 
0.39

Total interest-bearing liabilities
4,552,103

 
32,760

 
1.45

 
3,714,390

 
19,824

 
1.08

Noninterest bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Demand deposits
1,166,595

 
 
 
 
 
1,067,343

 
 
 
 
Other liabilities
52,994

 
 
 
 
 
34,755

 
 
 
 
Total liabilities
5,771,692

 
 
 
 
 
4,816,488

 
 
 
 
Shareholders' equity
738,196

 
 
 
 
 
561,351

 
 
 
 
Total liabilities & shareholders' equity
$
6,509,888

 
 
 
 
 
$
5,377,839

 
 
 
 
Net interest income
 
 
$
114,704

 
 
 
 
 
$
93,640

 
 
Net interest spread
 
 
 
 
3.52
%
 
 
 
 
 
3.51
%
Net interest margin
 
 
 
 
3.87
%
 
 
 
 
 
3.79
%
Core net interest margin (3)
 
 
 
 
3.80
%
 
 
 
 
 
3.74
%
(1)
Average balances include non-accrual loans. The income on such loans is included in interest but is recognized only upon receipt. Loan fees, net of amortization of deferred loan origination fees and costs, included in interest income are approximately $2.1 million and $1.9 million for the six months ended June 30, 2019 and 2018 respectively.
(2)
Non-taxable income is presented on a fully tax-equivalent basis using a 24.7% tax rate in 2019 and 2018. The tax-equivalent adjustments were $0.6 million and $0.4 million for the six months ended June 30, 2019 and 2018, respectively.
(3)
A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption "Use of Non-GAAP Financial measures."

37



Rate/Volume
The following table sets forth, on a tax-equivalent basis for the periods indicated, a summary of the changes in interest income and interest expense resulting from changes in yield/rates and volume.
 
2019 compared to 2018
 
Three months ended June 30,
 
Six months ended June 30,
 
Increase (decrease) due to
 
Increase (decrease) due to
(in thousands)
Volume(1)
 
Rate(2)
 
Net
 
Volume(1)
 
Rate(2)
 
Net
Interest earned on:
 
 
 
 
 
 
 
 
 
 
 
Taxable loans
$
11,795

 
$
4,515

 
$
16,310

 
$
16,717

 
$
9,928

 
$
26,645

Tax-exempt loans (3)
(126
)
 
105

 
(21
)
 
(259
)
 
174

 
(85
)
Non-core acquired loans
(617
)
 
1,003

 
386

 
(1,418
)
 
2,091

 
673

Taxable investments in debt and equity securities
2,919

 
661

 
3,580

 
3,747

 
1,339

 
5,086

Non-taxable investments in debt and equity securities (3)
777

 
6

 
783

 
990

 
12

 
1,002

Short-term investments
306

 
166

 
472

 
421

 
258

 
679

Total interest-earning assets
$
15,054

 
$
6,456

 
$
21,510

 
$
20,198

 
$
13,802

 
$
34,000

 
 
 
 
 
 
 
 
 
 
 
 
Interest paid on:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing transaction accounts
$
728

 
$
589

 
$
1,317

 
$
950

 
$
1,351

 
$
2,301

Money market accounts
255

 
2,296

 
2,551

 
613

 
5,100

 
5,713

Savings
166

 
(82
)
 
84

 
234

 
(92
)
 
142

Certificates of deposit
758

 
662

 
1,420

 
1,133

 
1,720

 
2,853

Subordinated debentures
304

 
200

 
504

 
370

 
414

 
784

FHLB advances
(166
)
 
414

 
248

 
(607
)
 
995

 
388

Borrowed funds
48

 
483

 
531

 
33

 
722

 
755

Total interest-bearing liabilities
2,093

 
4,562

 
6,655

 
2,726

 
10,210

 
12,936

Net interest income
$
12,961

 
$
1,894

 
$
14,855

 
$
17,472

 
$
3,592

 
$
21,064

(1) Change in volume multiplied by yield/rate of prior period.
(2) Change in yield/rate multiplied by volume of prior period.
(3) Nontaxable income is presented on a tax equivalent basis using the combined statutory federal and state income tax rate in effect for each tax year.
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each.

Net interest income (on a tax equivalent basis) for the three and six months ended June 30, 2019 increased 31% and 22%, respectively, over the prior year periods primarily from higher loan and investment volumes. Loan and investment volumes benefited from the Trinity acquisition and organic growth in the loan portfolio. An increase in rates in the current year periods also contributed to the increases in net interest income.
The tax-equivalent net interest margin was 3.86% and 3.87% for the three and six months ended June 30, 2019, respectively, compared to 3.77% and 3.79% in the prior year periods. The margin increases benefited from the impact of interest rate increases on the Company's asset sensitive balance sheet. Specifically, the yield on taxable portfolio loans increased 41 basis points and 46 basis points for the three and six months ended June 30, 2019, respectively, compared to the prior year periods due to the effect of rising interest rates on the variable-rate loan portfolio, higher rates on newly originated loans, and purchase accounting accretion on the Trinity acquired portfolio. Partially offsetting the increase from earning assets was the cost of total interest-bearing liabilities that increased 26 basis points and 37 basis points for the three and six months ended June 30, 2019, respectively, compared to the prior year periods. The increase in the interest rate paid on deposits reflects market interest rate trends, as the Company continues to defend existing and attract new core deposit relationships. The net interest margin also benefited from the impact of a full quarter of funding costs on Trinity deposits and was partially constrained from the increase in the average investment portfolio resulting from the Trinity acquisition.

38




The Company manages its balance sheet to defend against pressures on core net interest margin, which could be negatively impacted by continued competition for deposits, a persistent flat yield curve, and potential downward movement in short-term rates. We have approximately $3 billion in money market and interest-bearing deposit accounts which experienced an increase in yield over the past several quarters as interest rates have risen. Within those categories, we have approximately $600 million directly indexed to federal funds. In addition, there are other wholesale and brokered funds that have and will continue to adjust with the federal funds rate and other indices.

1A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial Measures.”

Noninterest Income

The following table presents a comparative summary of the major components of noninterest income for the periods indicated.
 
2019 compared to 2018
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
Increase (decrease)
 
2019
 
2018
 
Increase (decrease)
Service charges on deposit accounts
$
3,366

 
$
3,007

 
$
359

 
12
%
 
$
6,301

 
$
5,858

 
$
443

 
8
 %
Wealth management revenue
2,661

 
2,141

 
520

 
24
%
 
4,653

 
4,255

 
398

 
9
 %
Card services revenue
2,461

 
1,650

 
811

 
49
%
 
4,251

 
3,166

 
1,085

 
34
 %
Gain (loss) on sale of other real estate
(18
)
 

 
(18
)
 
NM

 
48

 

 
48

 
NM

Tax credit income
572

 
64

 
508

 
794
%
 
730

 
316

 
414

 
131
 %
Miscellaneous income
2,922

 
2,831

 
91

 
3
%
 
5,211

 
5,640

 
(429
)
 
(8
)%
Total noninterest income
$
11,964

 
$
9,693

 
$
2,271

 
23
%
 
$
21,194

 
$
19,235

 
$
1,959

 
10
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NM - Not meaningful

Noninterest income increased $2.3 million, or 23%, and $2.0 million, or 10%, for the three and six months ended June 30, 2019, respectively, compared to the same periods in 2018. Both periods in 2019 benefited from the Trinity acquisition that comprised most of the increases over the prior year periods. Trinity’s noninterest income sources will primarily increase the Company’s wealth management and card services revenue, and other income to a lessor extent. The acquisition of Trinity initially added $406 million of additional assets under management.

The Company expects full-year growth in noninterest income of a high single digit percentage for 2019 over 2018 levels, exclusive of the impact of the Trinity acquisition.


39



Noninterest Expense

The following table presents a comparative summary of the major components of noninterest expense for the periods indicated.
 
2019 compared to 2018
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
Increase (decrease)
 
 
 
 
 
 
 
 
Employee compensation and benefits
$
20,687

 
$
16,582

 
$
4,105

 
25
 %
 
$
40,039

 
$
33,073

 
$
6,966

 
21
 %
Occupancy
3,188

 
2,342

 
846

 
36
 %
 
5,825

 
4,748

 
1,077

 
23
 %
Data processing
2,458

 
1,533

 
925

 
60
 %
 
4,364

 
3,000

 
1,364

 
45
 %
Professional fees
1,037

 
747

 
290

 
39
 %
 
1,783

 
1,596

 
187

 
12
 %
FDIC and other insurance
815

 
920

 
(105
)
 
(11
)%
 
1,663

 
1,837

 
(174
)
 
(9
)%
Loan legal and other real estate expense
818

 
(23
)
 
841

 
(3,657
)%
 
1,300

 
276

 
1,024

 
371
 %
Merger related expenses
10,306

 

 
10,306

 
 %
 
17,576

 

 
17,576

 
 %
Other
9,745

 
7,118

 
2,627

 
37
 %
 
16,342

 
13,832

 
2,510

 
18
 %
Total noninterest expense
$
49,054

 
$
29,219

 
$
19,835

 
68
 %
 
$
88,892

 
$
58,362

 
$
30,530

 
52
 %
 
 
 
 
 
 
 
 
 
Efficiency ratio
66.58
%
 
51.50
%
 
15.08
%
 


 
65.72
%
 
51.90
%
 
13.82
%
 


Core efficiency ratio1
53.30
%
 
52.36
%
 
0.94
%
 


 
53.65
%
 
53.18
%
 
0.47
%
 


1A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial Measures.”
 
 
 
 
 
 
 
 
Noninterest expense increased $19.8 million, or 68%, and $30.5 million, or 52%, for the three and six months ended June 30, 2019, respectively, compared to the same periods in 2018. The increase from the prior year periods were impacted by merger-related expenses of $10.3 million and $17.6 million for the three and six months ended June 30, 2019, respectively. In addition, increased operating expenses from the Trinity acquisition, most notably in employee compensation and benefits, will be included in the Company’s ongoing expense run-rate, although at a reduced amount after implementation of cost-saving measures from the acquisition. The Company expects its noninterest expense to range between $37 million and $39 million in each of the third and fourth quarters of 2019.

The Company’s core efficiency ratio1 was 53.3% and 53.7% for the three and six months ended June 30, 2019, respectively, compared to 52.4% and 53.2% for the prior year periods. Efficiency improvements are expected to occur in the second half of 2019 resulting in continued improvements to the Company’s efficiency ratio.

Income Taxes

The Company’s effective tax rate was 19.6% and 19.9% for the three and six months ended June 30, 2019, respectively, compared to 18.0% and 16.7% for the same periods in 2018. Excess tax benefits from the vesting of stock-based compensation were more favorable in the prior year periods. Nondeductible merger-related expenses in 2019 contributed to the increase in the effective tax rate in 2019. Additionally, tax credit investments resulted in additional tax benefits in the prior year periods. The Company is currently evaluating tax credit investment opportunities which, if executed, could have a positive impact in 2019.

The Company expects its effective tax rate for the full year of 2019 to be approximately 18% - 20%. The low end of the range assumes tax planning strategies are executed to achieve that result.


40



Summary Balance Sheet

The Trinity acquisition added $1.2 billion of assets and $1.1 billion of liabilities to the balance sheet in 2019.
(in thousands)
June 30,
2019
 
December 31,
2018
 
Increase (decrease)
Total cash and cash equivalents
$
189,400

 
$
196,552

 
$
(7,152
)
 
(4
)%
Securities
1,285,777

 
787,048

 
498,729

 
63

Loans held for investment
5,149,497

 
4,350,001

 
799,496

 
18

Total assets
7,181,855

 
5,645,662

 
1,536,193

 
27

Deposits
5,559,338

 
4,587,985

 
971,353

 
21

Total liabilities
6,356,354

 
5,041,858

 
1,314,496

 
26

Total shareholders’ equity
825,501

 
603,804

 
221,697

 
37


Assets

Loans by Type

The Company has a diversified loan portfolio, with no particular concentration of credit in any one economic sector; however, a substantial portion of the portfolio, including the C&I category, is secured by real estate. The ability of the Company’s borrowers to honor their contractual obligations is partially dependent upon the local economy and its effect on the real estate market.

The following table summarizes the composition of the Company’s loan portfolio:
(in thousands)
June 30,
2019
 
December 31,
2018
 
Increase (decrease)
Commercial and industrial
$
2,265,480

 
$
2,123,167

 
$
142,313

 
7
%
Commercial real estate - investor owned
1,240,296

 
867,667

 
372,629

 
43

Commercial real estate - owner occupied
700,662

 
614,167

 
86,495

 
14

Construction and land development
404,557

 
334,645

 
69,912

 
21

Residential real estate
409,200

 
305,026

 
104,174

 
34

Consumer and other
129,302

 
105,329

 
23,973

 
23

   Loans held for investment
$
5,149,497

 
$
4,350,001

 
$
799,496

 
18
%

Loans grew by $799 million to $5.1 billion at June 30, 2019, when compared to December 31, 2018. The increase is primarily attributable to the acquisition of Trinity along with growth in the C&I, CRE, and life insurance premium finance categories, partially offset by paydowns outpacing growth in the other categories. We expect continued loan growth in 2019 to be a high single digit percentage, excluding Trinity acquired loans.


41



The following table illustrates portfolio loan growth with selected specialized lending detail:
(in thousands)
June 30,
2019
 
December 31,
2018
 
Increase (decrease)
C&I - general
$
1,103,908

 
$
995,491

 
$
108,417

 
11
 %
CRE investor owned - general
1,235,596

 
862,423

 
373,173

 
43

CRE owner occupied - general
591,401

 
496,835

 
94,566

 
19

Enterprise value lending1
445,981

 
465,992

 
(20,011
)
 
(4
)
Life insurance premium financing1
465,777

 
417,950

 
47,827

 
11

Residential real estate - general
409,200

 
304,671

 
104,529

 
34

Construction and land development - general
376,597

 
310,832

 
65,765

 
21

Tax credits1
268,405

 
262,735

 
5,670

 
2

Agriculture1
131,671

 
136,188

 
(4,517
)
 
(3
)
Consumer and other - general
120,961

 
96,884

 
24,077

 
25

Total loans
$
5,149,497

 
$
4,350,001

 
$
799,496

 
18
 %
 
 
 
 
 
 
 
 
Note: Certain prior period amounts have been reclassified among the categories to conform to the current period presentation.
1Specialized categories may include a mix of C&I, CRE, construction and land development, or consumer and other loans.

Specialized lending products, especially Enterprise value lending, life insurance premium financing, and tax credits, consist of primarily C&I loans, and have contributed significantly to the Company’s loan growth. These loans are sourced through relationships developed with estate planning firms and private equity funds, and are not bound geographically by our four markets. These specialized loan products offer opportunities to expand and diversify geographically by entering into new markets. The Company continues to focus on originating high-quality C&I relationships, as they typically have variable interest rates and allow for cross selling opportunities involving other banking products. C&I loan growth, coupled with typically fixed-rate CRE lending, supports management’s efforts to maintain a flexible asset sensitive interest rate risk position.


42



Provision and Allowance for Loan Losses
The following table summarizes changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off, by loan category, and additions to the allowance charged to expense.
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Allowance at beginning of period, for portfolio loans
$
41,945

 
$
40,263

 
$
42,295

 
$
38,166

Loans charged off:
 
 
 
 
 
 
 
Commercial and industrial
(1,380
)
 
(956
)
 
(3,233
)
 
(1,688
)
Real estate:
 
 
 
 
 
 
 
Commercial
(431
)
 

 
(587
)
 

Construction and land development

 

 
(45
)
 

Residential
(26
)
 
(38
)
 
(93
)
 
(292
)
Consumer and other
(53
)
 
(33
)
 
(182
)
 
(82
)
Total loans charged off
(1,890
)
 
(1,027
)

(4,140
)

(2,062
)
Recoveries of loans previously charged off:
 
 
 
 
 
 
 
Commercial and industrial
32

 
118

 
61

 
1,074

Real estate:
 
 
 
 
 
 
 
Commercial
58

 
13

 
67

 
25

Construction and land development
489

 
168

 
498

 
374

Residential
124

 
59

 
488

 
132

Consumer and other
217

 
28

 
230

 
42

Total recoveries of loans
920

 
386


1,344


1,647

Net loan charge-offs
(970
)
 
(641
)

(2,796
)

(415
)
Provision for loan losses
1,960

 
2,385

 
3,436

 
4,256

Allowance at end of period, for portfolio loans
$
42,935

 
$
42,007


$
42,935


$
42,007

 
 
 
 
 
 
 
 
Allowance at beginning of period, for purchased credit impaired loans
$
1,150

 
$
4,387

 
$
1,181

 
$
4,411

   Loans charged off

 

 

 

   Recoveries of loans

 

 

 

Net loan charge-offs

 

 

 

Other
(25
)
 
(29
)
 
(56
)
 
(53
)
Provision reversal for purchased credit impaired loan losses
$
(238
)
 
$
(1,995
)
 
$
(238
)
 
$
(1,995
)
Allowance at end of period, for purchased credit impaired loans
$
887

 
$
2,363


$
887


$
2,363

 
 
 
 
 
 
 
 
Total allowance at end of period
$
43,822

 
$
44,370

 
$
43,822

 
$
44,370

 
 
 
 
 
 
 
 
Portfolio loans, average
$
5,082,013

 
$
4,196,875

 
$
4,790,688

 
$
4,152,882

Total loans, average
5,095,181

 
4,224,016

 
4,804,898

 
4,181,728

Total loans, ending
5,149,497

 
4,275,761

 
 
 
 
Net charge-offs to average loans
0.08
%
 
0.06
%
 
0.12
%
 
0.02
%
Allowance for loan losses to total loans
0.85
%
 
1.04
%
 
0.85
%
 
1.04
%

The provision for loan losses on portfolio loans for the three and six months ended June 30, 2019 was $1.7 million and $3.2 million, respectively, compared to $0.4 million and $2.3 million for same periods in 2018. The provision is reflective of loan growth and charge-offs in the period.

43




The allowance for loan losses was 0.85% of loans at June 30, 2019, compared to 1.04% at June 30, 2018. The decrease in the ratio of allowance for loan losses to total loans was primarily due to the acquisition of Trinity loans that were recorded at fair value and do not have a corresponding allowance for loan losses. The Company recorded a credit mark on the Trinity loan portfolio of $24.4 million at acquisition.

Management believes the allowance for loan losses is adequate to absorb inherent losses in the loan portfolio.

Nonperforming assets

The following table presents the categories of nonperforming assets and other ratios as of the dates indicated.
 
(in thousands)
June 30,
2019
 
December 31,
2018
 
June 30,
2018
Non-accrual loans
$
15,659

 
$
16,520

 
$
14,168

Loans past due 90 days or more and still accruing interest
3,999

 

 

Restructured loans
184

 
225

 
633

Total nonperforming loans
19,842

 
16,745

 
14,801

Other real estate
10,531

 
469

 
454

Total nonperforming assets
$
30,373

 
$
17,214

 
$
15,255

 
 
 
 
 
 
Total assets
$
7,181,855

 
$
5,645,662

 
$
5,509,924

Total loans
5,046,182

 
4,350,001

 
4,275,761

Total loans plus other real estate
5,160,028

 
4,350,470

 
4,276,215

Nonperforming loans to total loans
0.39
%
 
0.38
%
 
0.35
%
Nonperforming assets to total assets
0.42

 
0.30

 
0.28

Allowance for loan losses to nonperforming loans
221

 
260

 
300


Nonperforming loans increased $3.1 million to $19.8 million at June 30, 2019 from $16.7 million at December 31, 2018 primarily due to two loans 90 days past due and still accruing interest of $4.0 million. The addition of these loans did not result in any additional provision for loan losses, as the credits are well secured and the Company expects a positive resolution in the third quarter.

Other real estate increased in 2019 primarily due to the foreclosure of a $5.4 million commercial property that was a purchased credit impaired loan from our acquisition of Jefferson County Bancshares Inc. along with the addition of 15 properties with the acquisition of Trinity totaling $4.5 million. The foreclosure of the commercial property did not result in a write down of the asset.


44



Nonperforming loans 
Nonperforming loans exclude PCI loans that are accounted for on a pool basis as the pools are considered to be performing. See Item 1, Note 5 – Loans for more information on these loans.
 
Nonperforming loans based on loan type were as follows:
 
(in thousands)
June 30, 2019
 
December 31, 2018
 
June 30, 2018
Commercial and industrial
$
15,112

 
$
12,950

 
$
11,227

Commercial real estate
1,670

 
1,206

 
1,153

Construction and land development

 

 
435

Residential real estate
3,060

 
2,277

 
1,669

Consumer and other

 
312

 
317

Total
$
19,842

 
$
16,745


$
14,801


The following table summarizes the changes in nonperforming loans:
 
Six months ended June 30,
(in thousands)
2019
 
2018
Nonperforming loans beginning of period
$
16,745

 
$
15,687

Additions to nonaccrual loans
10,605

 
2,101

Additions to restructured loans

 
85

Charge-offs
(3,965
)
 
(1,997
)
Other principal reductions
(5,136
)
 
(1,075
)
Moved to other real estate
(1,732
)
 

Moved to performing
(674
)
 

Nonperforming loans end of period
$
19,842

 
$
14,801


Other real estate
Other real estate was $10.5 million at June 30, 2019 compared to $0.5 million at June 30, 2018.

The following table summarizes the changes in other real estate:
 
Six months ended June 30,
(in thousands)
2019
 
2018
Other real estate beginning of period
$
469

 
$
498

Additions and expenses capitalized to prepare property for sale
7,783

 

Additions from acquisition
4,512

 

Writedowns in value

 
(44
)
Sales
(2,233
)
 

Other real estate end of period
$
10,531

 
$
454


Writedowns in fair value are recorded in loan legal and other real estate expense based on current market activity shown in the appraisals.

Liabilities

Liabilities totaled $6.4 billion at June 30, 2019, compared to $5.0 billion at December 31, 2018. The increase in liabilities was due to $971 million of growth in total deposits primarily attributable to the acquisition of Trinity and a $319 million increase in Federal Home Loan Bank advances, partially offset by a decrease of $25 million in other borrowings.

45




Deposits
(in thousands)
June 30,
2019
 
December 31,
2018
 
Increase (decrease)
Demand deposits
$
1,181,577

 
$
1,100,718

 
$
80,859

 
7.3
%
Interest-bearing transaction accounts
1,392,586

 
1,037,684

 
354,902

 
34.2
%
Money market accounts
1,611,766

 
1,565,729

 
46,037

 
2.9
%
Savings
550,839

 
199,425

 
351,414

 
176.2
%
Certificates of deposit:
 
 
 
 
 
 
 
Brokered
213,138

 
198,981

 
14,157

 
7.1
%
Other
609,432

 
485,448

 
123,984

 
25.5
%
Total deposits
$
5,559,338

 
$
4,587,985

 
$
971,353

 
21.2
%
 
 
 
 
 
 
 
 
Non-time deposits / total deposits
85
%
 
85
%
 
 
 
 
Demand deposits / total deposits
21
%
 
24
%
 
 
 
 

Total deposits at June 30, 2019 were $5.6 billion, an increase of 21%, from December 31, 2018. The increase is due to the acquisition of Trinity, partially offset by normal seasonal reductions with some of our corporate clients. Noninterest bearing deposits as a percentage of total deposits was 21% at June 30, 2019 compared to 24% at December 31, 2018. The deposit portfolio acquired with Trinity had a lower percentage of noninterest bearing deposit accounts as part of the total deposit base. However, the cost of funds on the Trinity interest-bearing deposit portfolio was relatively lower than the Company’s deposits prior to the acquisition.

Shareholders’ Equity

Shareholders’ equity totaled $825.5 million at June 30, 2019, an increase of $221.7 million from December 31, 2018. Significant activity during the six months ended June 30, 2019 was as follows:

issuance of approximately 4.0 million shares of common stock for the Trinity acquisition reflecting approximately $171.9 million of consideration,
net income of $34.6 million,
net increase in fair value of securities and cash flow hedges of $22.4 million,
dividends paid on common shares of $7.8 million, and
issuance under equity compensation plans of $1.2 million.

Subsequent to June 30, 2019, the Company has repurchased approximately 32,000 shares, pursuant to the publicly announced program.

Liquidity and Capital Resources

Liquidity

The objective of liquidity management is to ensure we have the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to meet our commitments as they become due. Typical demands on liquidity are run-off from demand deposits, maturing time deposits which are not renewed, and fundings under credit commitments to customers. Funds are available from a number of sources, such as from the core deposit base and from loans and securities repayments and maturities.

Additionally, liquidity is provided from sales of the securities portfolio, fed fund lines with correspondent banks, borrowings from the Federal Reserve and the FHLB, the ability to acquire large and brokered deposits, and the ability to sell loan participations to other banks. These alternatives are an important part of our liquidity plan and provide flexibility and efficient execution of the asset-liability management strategy.


46



The Bank’s Asset-Liability Management Committee oversees our liquidity position, the parameters of which are approved by the Bank’s Board of Directors. Our liquidity position is monitored monthly by measuring the amount of liquid versus non-liquid assets and liabilities. Our liquidity management framework includes measurement of several key elements, such as the loan to deposit ratio, a liquidity ratio, and a dependency ratio. The Company’s liquidity framework also incorporates contingency planning to assess the nature and volatility of funding sources and to determine alternatives to these sources. While core deposits and loan and investment repayments are principal sources of liquidity, funding diversification is another key element of liquidity management and is achieved by strategically varying depositor types, terms, funding markets, and instruments.

Parent Company liquidity
The parent company’s liquidity is managed to provide the funds necessary to pay dividends to shareholders, service debt, invest in subsidiaries as necessary, and satisfy other operating requirements. The parent company’s primary funding sources to meet its liquidity requirements are dividends and payments from the Bank and proceeds from the issuance of equity (i.e. stock option exercises, stock offerings). $20 million of dividends have been paid to the parent company from the Bank in 2019. Another source of funding for the parent company includes the issuance of subordinated debentures and other debt instruments.

The Company has an effective shelf registration statement on Form S-3 registering up to $100 million of common stock, preferred stock, debt securities, and various other securities, including combinations of such securities. The Company’s ability to offer securities pursuant to the registration statement depends on market conditions and the Company’s continuing eligibility to use the Form S-3 under rules of the SEC.

On November 1, 2016, the Company issued $50 million aggregate principal amount of 4.75% fixed-to-floating rate subordinated notes with a maturity date of November 1, 2026, which initially bear an annual interest rate of 4.75%, with interest payable semiannually. Beginning November 1, 2021, the interest rate resets quarterly to the three-month LIBOR rate plus a spread of 338.7 basis points, payable quarterly.

The Company has a senior unsecured revolving credit agreement (the “Revolving Agreement”) with another bank allowing for borrowings up to $25 million that matures in February 2020. The proceeds can be used for general corporate purposes. The Revolving Agreement is subject to ongoing compliance with a number of customary affirmative and negative covenants as well as specified financial covenants. As of June 30, 2019, there were no outstanding balances under the Revolving Agreement.

The Company has a five-year term note for $40 million that matures in March 2024. The Company principally used the proceeds from the issuance of the note to fund the cash consideration at the closing of the acquisition of Trinity.

As of June 30, 2019, the Company had $92 million of outstanding subordinated debentures as part of thirteen statutory trusts which includes $23 million acquired in the Trinity acquisition. These debentures are classified as debt but are included in regulatory capital and the related interest expense is tax-deductible, which makes them an attractive source of funding.

Management believes our current level of cash at the holding company of $9 million, along with the Company’s other available funding sources, will be sufficient to meet all projected cash needs for the remainder of 2019.

Bank liquidity
The Bank has a variety of funding sources available to increase financial flexibility. In addition to amounts currently borrowed, at June 30, 2019, the Bank had borrowing capacity of $350 million from the FHLB of Des Moines under blanket loan pledges, and has an additional $1 billion available from the Federal Reserve Bank under a pledged loan agreement. The Bank has unsecured federal funds lines with six correspondent banks totaling $95 million, and $296 million of unsecured credit through the American Financial Exchange.

Investment securities are another important tool in managing the Bank’s liquidity objectives. Securities totaled $1 billion at June 30, 2019, and included $461 million pledged as collateral for deposits of public institutions, treasury,

47



loan notes, and other requirements. The remaining $825 million could be pledged or sold to enhance liquidity, if necessary.

In the normal course of business, the Bank enters into certain forms of off-balance sheet transactions, including unfunded loan commitments and letters of credit. These transactions are managed through the Bank’s various risk management processes. Management considers both on-balance sheet and off-balance sheet transactions in its evaluation of the Company’s liquidity. The Bank has $1.4 billion in unused commitments as of June 30, 2019. The nature of these commitments is such that the likelihood of funding them in the aggregate at any one time is low.

Capital Resources

The Company and the Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and its bank affiliate must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The banking affiliate’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
 
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the following table) of total, Tier 1, and common equity tier 1 capital to risk-weighted assets, and of Tier 1 capital to average assets. To be categorized as “well capitalized”, banks must maintain minimum total risk-based (10%), Tier 1 risk-based (8%), common equity tier 1 risk-based (6.5%), and Tier 1 leverage ratios (5%). As of June 30, 2019, and December 31, 2018, the Company and the Bank met all capital adequacy requirements to which they are subject.
 
The Bank continues to exceed regulatory standards and met the definition of “well-capitalized” (the highest category) at June 30, 2019.

The following table summarizes the Bank’s various capital ratios at the dates indicated:
(in thousands)
June 30,
2019
 
December 31, 2018
 
Well Capitalized Minimum %
Total capital to risk-weighted assets
12.44
%
 
12.26
%
 
10.00
%
Tier 1 capital to risk-weighted assets
11.70

 
11.38

 
8.00

Common equity tier 1 capital to risk-weighted assets
11.70

 
11.37

 
6.50

Leverage ratio (Tier 1 capital to average assets)
10.23

 
10.52

 
5.00

Total risk-based capital
$
749,411

 
$
611,197

 
 
Tier 1 capital
705,084

 
567,296

 
 
Common equity tier 1 capital
705,027

 
567,239

 
 


48



The following table summarizes the Company’s various capital ratios at the dates indicated:
(in thousands)
June 30,
2019
 
December 31, 2018
 
Well Capitalized Minimum %
Total capital to risk-weighted assets
12.62
%
 
13.02
%
 
N/A
Tier 1 capital to risk-weighted assets
11.06

 
11.14

 
N/A
Common equity tier 1 capital to risk-weighted assets
9.51

 
9.79

 
N/A
Leverage ratio (Tier 1 capital to average assets)
9.81

 
10.29

 
N/A
Tangible common equity to tangible assets1
8.43

 
8.66

 
N/A
Total risk-based capital
$
763,312

 
$
650,859

 
 
Tier 1 capital
668,985

 
556,958

 
 
Common equity tier 1 capital
575,328

 
489,301

 
 
 
 
 
 
 
 
1 Not a required regulatory capital ratio
 
 
The Company believes the tangible common equity ratio is an important measure of capital strength, even though it is considered a non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial Measures.”

Use of Non-GAAP Financial Measures:

The Company’s accounting and reporting policies conform to generally accepted accounting principles in the United States (“GAAP”) and the prevailing practices in the banking industry. However, the Company provides other financial measures, such as net interest margin, efficiency ratios, return on average assets, return on average equity, and the tangible common equity ratio, in this report that are considered “non-GAAP financial measures.” Generally, a non-GAAP financial measure is a numerical measure of a company’s financial performance, financial position, or cash flows that exclude (or include) amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in accordance with GAAP.
The Company considers its core net interest margin, core efficiency ratio, return on average assets, return on average equity, and return on average tangible common equity, collectively “core performance measures,” presented in this report and the included tables as important measures of financial performance, even though they are non-GAAP measures, as they provide supplemental information by which to evaluate the impact of non-core acquired loans, which were acquired from the FDIC and previously covered by loss share agreements, and the related income and expenses, the impact of certain non-comparable items, and the Company’s operating performance on an ongoing basis. Core performance measures include contractual interest on non-core acquired loans, but exclude incremental accretion on these loans. Core performance measures also exclude expenses directly related to non-core acquired loans. Core performance measures also exclude certain other income and expense items, such as merger-related expenses, and the gain or loss on sale of investment securities, the Company believes to be not indicative of or useful to measure the Company’s operating performance on an ongoing basis. The attached tables contain a reconciliation of these core performance measures to the GAAP measures. The Company believes that the tangible common equity ratio provides useful information to investors about the Company’s capital strength even though it is considered to be a non-GAAP financial measure and is not part of the regulatory capital requirements to which the Company is subject.
The Company believes these non-GAAP measures and ratios, when taken together with the corresponding GAAP measures and ratios, provide meaningful supplemental information regarding the Company’s performance and capital strength. The Company’s management uses, and believes that investors benefit from referring to, these non-GAAP measures and ratios in assessing the Company’s operating results and related trends and when forecasting future periods. However, these non-GAAP measures and ratios should be considered in addition to, and not as a substitute for or preferable to, ratios prepared in accordance with GAAP. In the following tables, the Company has provided a reconciliation of, where applicable, the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios, or a reconciliation of the non-GAAP calculation of the financial measure for the periods indicated.

49



Core Performance Measures
 
For the Three Months ended
 
For the Six Months ended
(in thousands)
June 30,
2019
 
March 31,
2019
 
June 30,
2018
 
June 30,
2019
 
June 30,
2018
Net interest income
$
61,715

 
$
52,343

 
$
47,048

 
$
114,058

 
$
93,219

Less: Incremental accretion income
910

 
1,157

 
291

 
2,067

 
1,057

Core net interest income
60,805

 
51,186

 
46,757

 
111,991

 
92,162

 
 
 
 
 
 
 
 
 
 
Total noninterest income
11,964

 
9,230

 
9,693

 
21,194

 
19,235

Less: Gain on sale of investment securities

 

 

 

 
9

Less: Other income from non-core acquired assets
2

 
365

 
18

 
367

 
1,031

Less: Other non-core income
266

 

 
649

 
266

 
649

Core noninterest income
11,696

 
8,865

 
9,026

 
20,561

 
17,546

 
 
 
 
 
 
 
 
 
 
Total core revenue
72,501

 
60,051

 
55,783

 
132,552

 
109,708

 
 
 
 
 
 
 
 
 
 
Total noninterest expense
49,054

 
39,838

 
29,219

 
88,892

 
58,362

Less: Other expenses related to non-core acquired loans
103

 
103

 
(229
)
 
206

 
(215
)
Less: Merger related expenses
10,306

 
7,270

 

 
17,576

 

Less: Facilities disposal charge

 

 
239

 

 
239

Core noninterest expense
38,645

 
32,465

 
29,209

 
71,110

 
58,338

 
 
 
 
 
 
 
 
 
 
Core efficiency ratio
53.30
%
 
54.06
%
 
52.36
%
 
53.65
%
 
53.18
%

50




Net Interest Margin to Core Net Interest Margin (tax equivalent)
 
Three months ended June 30,
 
Six months ended June 30,
(in thousands)
2019
 
2018
 
2019
 
2018
Net interest income
$
62,109

 
$
47,254

 
$
114,704

 
$
93,640

Less: Incremental accretion income
910

 
291

 
2,067

 
1,057

Core net interest income, tax equivalent
$
61,199

 
$
46,963

 
$
112,637

 
$
92,583

 
 
 
 
 
 
 
 
Average earning assets
$
6,453,005

 
$
5,023,607

 
$
5,984,348

 
$
4,986,447

Reported net interest margin
3.86
%
 
3.77
%
 
3.87
%
 
3.79
%
Core net interest margin
3.80
%
 
3.75
%
 
3.80
%
 
3.74
%


Tangible common equity ratio
(in thousands)
June 30, 2019
 
December 31, 2018
Total shareholders' equity
$
825,501

 
$
603,804

Less: Goodwill
211,251

 
117,345

Less: Intangible assets
29,201

 
8,553

Tangible common equity
$
585,049

 
$
477,906

 
 
 
 
Total assets
$
7,181,855

 
$
5,645,662

Less: Goodwill
211,251

 
117,345

Less: Intangible assets
29,201

 
8,553

Tangible assets
$
6,941,403

 
$
5,519,764

 
 
 
 
Tangible common equity to tangible assets
8.43
%
 
8.66
%
 
 
 
 

Average Shareholders’ Equity and Average Tangible Common Equity
 
For the Quarter ended

($ in thousands, except per share data)
Jun 30,
2019
 
Mar 31,
2019
 
Jun 30,
2018
Average shareholder’s equity
$
813,106

 
$
662,454

 
$
568,555

Less: Average goodwill
211,251

 
141,422

 
117,345

Less: Average intangible assets
29,965

 
14,472

 
10,074

Average tangible common equity
571,890

 
506,560

 
441,136












51



Impact of Merger Related Expenses
 
For the three months ended
($ in thousands, except per share data)
Jun 30,
2019
 
Mar 31,
2019
 
Jun 30,
2018
Net income - GAAP
$
18,424

 
$
16,156

 
$
22,251

Merger-related expenses
10,306

 
7,270

 

Related tax effect
(2,331
)
 
(1,535
)
 

Adjusted net income - Non-GAAP
$
26,399

 
$
21,891

 
$
22,251

 
 
 
 
 
 
Average assets
$
7,057,605

 
$
5,956,086

 
$
5,415,151

ROAA - GAAP net income
1.05
%
 
1.10
%
 
1.65
%
ROAA - Adjusted net income
1.50

 
1.49

 
1.65

 
 
 
 
 
 
Average shareholder’s equity
$
813,106

 
$
662,454

 
$
568,555

ROAE - GAAP net income
9.09
%
 
9.89
%
 
15.70
%
ROAE - Adjusted net income
13.02

 
13.40

 
15.70

 
 
 
 
 
 
Average tangible common equity
$
571,890

 
$
506,560

 
$
441,136

ROATCE - GAAP net income
12.92
%
 
12.93
%
 
20.23
%
ROATCE - Adjusted net income
18.52

 
17.53

 
20.23



Critical Accounting Policies

The impact and any associated risks related to the Company’s critical accounting policies on business operations are described throughout “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” where such policies affect our reported and expected financial results. For a detailed description on the application of these and other accounting policies, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2018.


52



ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by the section captioned “Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995” included in Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations of this report and other cautionary statements set forth elsewhere in this report.

Interest Rate Risk 
Our interest rate risk management practices are aimed at optimizing net interest income, while guarding against deterioration that could be caused by certain interest rate scenarios. Interest rate sensitivity varies with different types of interest-earning assets and interest-bearing liabilities. We attempt to maintain interest-earning assets, comprised primarily of both loans and investments, and interest-bearing liabilities, comprised primarily of deposits, maturing or repricing in similar time horizons in order to minimize or eliminate any impact from market interest rate changes. In order to measure earnings sensitivity to changing rates, the Company uses an earnings simulation model.

The Company determines the sensitivity of its short-term future earnings to a hypothetical plus or minus 100 to 300 basis point parallel rate shock through the use of simulation modeling. The simulation of earnings includes the modeling of the balance sheet as an ongoing entity. Future business assumptions involving administered rate products, prepayments for future rate-sensitive balances, and the reinvestment of maturing assets and liabilities are included. These items are then modeled to project net interest income based on a hypothetical change in interest rates. The resulting net interest income for the next 12-month period is compared to the net interest income amount calculated using flat rates. This difference represents the Company’s earnings sensitivity to a plus or minus 100 basis points parallel rate shock.

The following table summarizes the expected impact of interest rate shocks on net interest income (due to the current level of interest rates, the 300 basis point downward shock scenario is not shown):

Rate Shock
Annual % change
in net interest income
+ 300 bp
8.2%
+ 200 bp
5.5%
+ 100 bp
2.8%
 - 100 bp
(4.2)%
 - 200 bp
(9.4)%

In addition to the rate shocks shown in the table above, the Company models net interest income under various dynamic
interest rate scenarios. Generally, positive changes in rates result in higher levels of net interest income, while scenarios based on declining rates, particularly those involving decreases in long-term rates, result in reduced net interest income.

At June 30, 2019, models resulting in a steeper yield curve through a reduction in short-term rates over a 12-month horizon, as well as those based on stable short-term and modestly lower long-term rates, all result in a marginal decrease to net interest income over a one-year forecast.

At June 30, 2019, the Company had $2.5 billion in variable rate loans that are based on LIBOR and $0.4 million that are based on Prime. Approximately 80% of the LIBOR based loans are indexed to one-month LIBOR.

The Company occasionally uses interest rate derivative financial instruments as an asset/liability management tool to hedge mismatches in interest rate exposure indicated by the net interest income simulation described above. They are used to modify the Company’s exposures to interest rate fluctuations and provide more stable spreads between loan yields and the rate on their funding sources.


53



ITEM 4: CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of the Company’s Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15, as of June 30, 2019. Disclosure controls and procedures include without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934, as amended, is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

Based on that evaluation, the CEO and CFO concluded the Company’s disclosure controls and procedures were effective as of June 30, 2019 to provide reasonable assurance of the achievement of the objectives described above.

Changes to Internal Controls

There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, those controls.

PART II - OTHER INFORMATION


ITEM 1: LEGAL PROCEEDINGS

In connection with its acquisition of Trinity/LANB, the Company, as successor-in-interest to Trinity, is a party to certain consolidated proceedings pending in the First Judicial Circuit Court for the State of New Mexico, styled Trinity Capital Corporation, et al v. Atlantic Specialty Ins. Co., et al. The lawsuit seeks declaratory relief, defense costs, and damages related to claims for bad faith breach of insurance contracts and violations of New Mexico insurance statutes. The insurance coverage at issue in the lawsuit relates to regulatory proceedings commenced by the OCC against LANB and the SEC against Trinity following an OCC bank examination in 2012. At the time, Trinity had in place a director and officer insurance policy that included coverage for the cost of defending against certain regulatory proceedings. Coverage was denied by the insurance company based on an alleged failure to give timely notice of a claim. Former Trinity/LANB officers, William Enloe, Jill Cook and Mark Pierce, also filed suits against the insurance company and Trinity/LANB which have been consolidated in the proceeding. The claims of William Enloe against Trinity/LANB relate to an alleged failure to provide timely notice to the insurance company. The claims of Jill Cook and Mark Pierce relate to indemnification and alleged wrongful termination. The officers’ claims against Trinity/LANB have been stayed pending resolution of the claims against the insurance company. In November 2018, Jill Cook settled her claims with the insurance company.

In December 2018, the Court granted summary judgment in favor of Trinity/LANB finding that they had delivered timely notice to the insurance company as a matter of law. The insurance company filed a motion to reconsider which was subsequently heard and denied. The Company will next seek to prove up its damages at trial which is anticipated to occur in the fourth quarter of 2019. The Company also plans to vigorously defend itself against the officers’ claims. Due to the complex nature of this lawsuit, the outcome and timing of ultimate resolution and recovery by the Company is uncertain.

In addition, the Company and its subsidiaries are, from time to time, parties to various legal proceedings arising out of their businesses. Management believes there are no such proceedings pending or threatened against the Company or its subsidiaries which, if determined adversely, would have a material adverse effect on the business, consolidated financial condition, results of operations or cash flows of the Company or any of its subsidiaries.



54




ITEM 1A: RISK FACTORS

For information regarding risk factors affecting the Company, please see the cautionary language regarding forward-looking statements in the introduction to Item 2 of Part I of this Report on Form 10-Q, and Part I, Item 1A of our Report on Form 10-K for the fiscal year ended December 31, 2018, which is supplemented by the additional risk factor set forth below. There have been no material changes to the risk factors described in such Annual Report on Form 10-K.

Increased regulatory oversight, uncertainty relating to the LIBOR calculation process and potential phasing out of LIBOR after 2021 may adversely affect the results of our operations.
 
On July 27, 2017, the United Kingdom’s Financial Conduct Authority, which regulates the London Interbank Offering Rate (“LIBOR”), announced that it intends to stop persuading or compelling banks to submit rates for the calculation of LIBOR after 2021. The announcement indicates that the continuation of LIBOR on the current basis cannot and will not be guaranteed after 2021. It is impossible to predict whether and to what extent banks will continue to provide LIBOR submissions to the administrator of LIBOR, whether LIBOR rates will cease to be published or supported before or after 2021 or whether any additional reforms to LIBOR may be enacted in the United Kingdom or elsewhere. Efforts in the United States to identify a set of alternative U.S. dollar reference interest rates include proposals by the ARRC of the Federal Reserve Board and the Federal Reserve Bank of New York. Uncertainty as to the nature of alternative reference rates and as to potential changes in other reforms to LIBOR may adversely affect LIBOR rates and the value of LIBOR-based loans, and to a lesser extent securities in our portfolio, and may impact the availability and cost of hedging instruments and borrowings, including the rates we pay on our subordinated debentures. The Company has material contracts that are indexed to LIBOR. If LIBOR rates are no longer available, any successor or replacement interest rates may perform differently and we may incur significant costs to transition both our borrowing arrangements and the loan agreements with our customers from LIBOR, which may have an adverse effect on our results of operations. The impact of alternatives to LIBOR on the valuations, pricing and operation of our financial instruments is not yet known.


55



ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None
 
 
 
 
 
 
 
 
ITEM 3: DEFAULTS UPON SENIOR SECURITIES

None
ITEM 4: MINE SAFETY DISCLOSURES

Not applicable.
ITEM 5: OTHER INFORMATION

None

56



ITEM 6: EXHIBITS

Exhibit No.
Description
Registrant hereby agrees to furnish to the Commission, upon request, the instruments defining the rights of holders of each issue of long-term debt of Registrant and its consolidated subsidiaries.

2.1

3.1

3.2

3.3

3.4

3.5

3.6

3.7

*3.8

3.9
    
*31.1

*31.2

**32.1

**32.2

101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH
XBRL Taxonomy Extension Schema Document

101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document

* Filed herewith
** Furnished herewith. Notwithstanding any incorporation of this Quarterly Statement on Form 10-Q in any other filing by the Registrant, Exhibits furnished herewith and designated with two (**) shall not be deemed incorporated by reference to any other filing unless specifically otherwise set forth herein or therein.


57



101.LAB    XBRL Taxonomy Extension Label Linkbase Document

101.PRE        XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF    XBRL Taxonomy Extension Definitions Linkbase Document

58



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Clayton, State of Missouri on the day of July 26, 2019.
 
 
ENTERPRISE FINANCIAL SERVICES CORP
 
 
 
By:
/s/ James B. Lally
 
 
 
James B. Lally
 
 
 
Chief Executive Officer
 
 
 
 
By: 
/s/ Keene S. Turner
 
 
 
Keene S. Turner
 
 
 
Chief Financial Officer
 



59


Exhibit 3.8

ENTERPRISE FINANCIAL SERVICES CORP

CERTIFICATE OF AMENDMENT

OF

CERTIFICATE OF INCORPORATION

Enterprise Financial Services Corp, a corporation organized and existing under and by virtue of the General Corporation Law of the State of Delaware (the "Corporation"), does hereby certify that the following amendment to the Certificate of Incorporation of said Corporation has been duly adopted in accordance with the provisions of Section 242 of the General Corporation Law of the State of Delaware:

1.The name of the Corporation is Enterprise Financial Services Corp. The date of the filing of its original Certificate of Incorporation with the Secretary of State of the State of Delaware was December 30, 1994, under the name Enterbank Holdings, Inc.

2.Article FOUR of the Certificate of Incorporation of the Corporation, as amended, is amended to read in its entirety as follows:

"The aggregate number of shares of all classes of capital stock which the corporation shall have the authority to issue shall be fifty million (50,000,000) shares divided into two classes as follows:

(a)Five million (5,000,000) shares of preferred stock having par value of $.01 per share (the "Preferred Stock"); and

(b)Forty-five million (45,000,000) shares of common stock having par value of $.01 per share (the "Common Stock').

The Board of Directors of the corporation shall be authorized, subject to any limitations prescribed by the law of the State of Delaware, to provide in a resolution or resolutions for the issuance of shares of the Preferred Stock in one or more series, and, by filing a Certificate of Designation pursuant to the applicable law of the State of Delaware (a "Preferred Stock Designation"), to establish from time to time the number of shares to be included in each such series and to fix the designations, powers, preferences and relative, participating, optional or other rights, if any, and the qualifications, limitations or restrictions thereof, if any. The authority of the Board of Directors of the corporation with respect to each series of the Preferred Stock shall include, but not be limited to, determination of the following:

(A)the number of shares constituting that class or series and the distinctive designation of that series;

(B)the dividend rate on the shares of that series, whether dividends shall be cumulative, and, if so, from which date or dates, and the relative rights of priority, if any, of payment of dividends on shares of that series;

(C)whether that series shall have voting rights, in addition to the voting rights provided by law, and, if so, the terms and conditions of such voting rights, including, without limitation, whether such series shall have the right to vote as a separate class and/or vote on a cumulative or noncumulative basis;

(D)whether that series shall have conversion privileges, and, if so, the terms and conditions of such conversion including provision for adjustment of the conversion rate upon the occurrence of such events as the Board of Directors of the corporation shall determine;







(E)whether the shares of that series shall be redeemable, and, if so, the terms and conditions of such redemption, including the date or dates upon or after which they shall be redeemable, and the amount per share payable in case of redemption, which amount may vary under different conditions and at different redemption dates;

(F)whether that series shall have a sinking fund for the redemption or purchase of shares of the series, and, if so, the terms and amount of such sinking fund;

(G)the rights and/or preferences of the shares of that series in the event of the voluntary or involuntary liquidation, dissolution or winding up of the corporation, and the relative rights of priority, if any, of payment in respect of shares of that series; and

(H)any other relative rights, preferences and limitations of that series.

The Board of Directors of the corporation is expressly authorized to adopt such resolution or resolutions and issue such Preferred Stock from time to time as it may deem desirable. The Board of Directors of the corporation is further expressly authorized to increase (but not above the total number of authorized shares of the class) or decrease (but not below the number of shares of any such series then outstanding) the number of shares of any series of Preferred Stock, the number of which is fixed by it, subsequent to the issuance of shares then outstanding, subject to the powers, preferences and rights, and the qualifications, limitations and restrictions thereof stated in this Certificate of Incorporation or the resolution or resolutions of the Board of Directors of the corporation originally fixing the number of shares of such series. If the number of shares of any series of Preferred Stock is so decreased, then the shares constituting such decrease shall resume the status which they had prior to the adoption of the resolution or resolutions originally fixing the number of shares of such series of Preferred Stock. The number of authorized shares of Common Stock or Preferred Stock may be increased or decreased (but not below the number of shares of such class then outstanding) by the vote of a majority of the outstanding shares of stock entitled to vote thereon, and no separate class vote of either the Common Stock or the Preferred Stock shall be required to effect any such amendment.

The shares of the authorized Common Stock shall be identical in all respects and shall have equal rights and privileges, subject only to the senior rights applicable to the Preferred Stock or any series thereof Except as may be provided in this Certificate of Incorporation or in a Preferred Stock Designation or by applicable law of the State of Delaware, holders of the Preferred Stock shall not be entitled to receive notice of any meeting of stockholders at which they are not entitled to vote, holders of the Common Stock shall have the exclusive right to vote for the election of Directors of the corporation and for all other purposes, and holders of shares of the Common Stock shall be entitled to one vote for each such share upon all questions presented to the stockholders of the corporation. Holders of the Common Stock shall not have the right to cumulate votes in the election of Directors of the corporation. Holders of shares of the Common Stock shall at all times, except as otherwise provided in this Certificate of Incorporation or as required by the law of the State of Delaware, vote as one class, together with the holders of any other class or series of stock of the Corporation accorded such general voting rights."

3.All other provisions of the Certificate of Incorporation shall remain in full force and effect.

4.This Certificate of Amendment to the Certificate of Incorporation was approved by the holders of the requisite number of shares of the Corporation in accordance with Sections 228 and 242 of the Delaware General Corporation Law.













Enterprise Financial Services Corp has caused this Certificate of Amendment to the Certificate of Incorporation to be signed by its Chief Executive Officer on June 17, 2019.

ENTERPRISE FINANCIAL SERVICES CORP
 
By:
/s/ James B. Lally
 
 
James B. Lally
 
 
Chief Executive Officer
 





EXHIBIT 31.1
 
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
 
I, James B. Lally, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Enterprise Financial Services Corp;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
 


By:
/s/ James B. Lally
Date:
July 26, 2019
 
James B. Lally
 
 
 
Chief Executive Officer
 
 




EXHIBIT 31.2
 
CERTIFICATION OF CHIEF FINANCIAL OFFICER
 
I, Keene S. Turner, certify that:

1.
I have reviewed this quarterly report on Form 10-Q of Enterprise Financial Services Corp;

2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a)
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b)
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c)
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d)
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a)
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b)
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
 

By:  
/s/ Keene S. Turner
Date:
July 26, 2019
 
Keene S. Turner
 
 
 
Chief Financial Officer
 
 




EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Enterprise Financial Services Corp (the “Company”) on Form 10-Q for the period ended June 30, 2019 as filed with the Securities and Exchange Commission (the “Report”), I, James B. Lally, Chief Executive Officer of the Company, certify to the best of my knowledge and belief, pursuant to 18 U.S.C. § 1350, as enacted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
 
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
/s/ James B. Lally
James B. Lally
Chief Executive Officer
July 26, 2019




EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
 
In connection with the Quarterly Report of Enterprise Financial Services Corp (the “Company”) on Form 10-Q for the period ended June 30, 2019 as filed with the Securities and Exchange Commission (the “Report”), I, Keene S. Turner, Chief Financial Officer of the Company, certify to the best of my knowledge and belief, pursuant to 18 U.S.C. § 1350, as enacted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
 
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
 
/s/ Keene S. Turner
Keene S. Turner
Chief Financial Officer
July 26, 2019