(Title of each class) | (Trading Symbol) | (Name of each exchange on which registered) | ||||||||||||
Common Stock, par value $.01 per share | EFSC | Nasdaq Global Select Market | ||||||||||||
Depositary Shares, each representing a 1/40th interest in a share of 5.00% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A | EFSCP | Nasdaq Global Select Market |
Large accelerated filer | ☒ | Accelerated filer | ☐ | |||||||||||
Non-accelerated filer | ☐ | Smaller reporting company | ☐ | |||||||||||
Emerging growth company | ☐ |
Page | ||||||||
PART I | ||||||||
Item 1. | Business | |||||||
Item 1A. | Risk Factors | |||||||
Item 1B. | Unresolved Staff Comments | |||||||
Item 2. | Properties | |||||||
Item 3. | Legal Proceedings | |||||||
Item 4. | Mine Safety Disclosures | |||||||
PART II | ||||||||
Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | |||||||
Item 6. | Reserved | |||||||
Item 7. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | |||||||
Item 8. | Financial Statements and Supplementary Data | |||||||
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |||||||
Item 9A. | Controls and Procedures | |||||||
Item 9B. | Other Information | |||||||
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | |||||||
PART III | ||||||||
Item 10. | Directors, Executive Officers, and Corporate Governance | |||||||
Item 11. | Executive Compensation | |||||||
Item 12. | Security Ownership of Certain Beneficial Owners, and Management and Related Stockholder Matters | |||||||
Item 13. | Certain Relationships and Related Transactions, and Director Independence | |||||||
Item 14. | Principal Accounting Fees and Services | |||||||
PART IV | ||||||||
Item 15. | Exhibits and Financial Statement Schedules | |||||||
Item 16. | Form 10-K Summary | |||||||
SIGNATURES |
ACL | Allowance for Credit Losses | FHLB | Federal Home Loan Bank | |||||||||||
ASC | Accounting Standards Codification | First Choice | First Choice Bancorp | |||||||||||
ASU | Accounting Standards Update | FCB | First Choice Bank | |||||||||||
Bank | Enterprise Bank & Trust | GAAP | Generally Accepted Accounting Principles | |||||||||||
BHCA | Bank Holding Company Act of 1956, as amended | GDP | Gross Domestic Product | |||||||||||
Board or Board of Directors | Enterprise Financial Services Corp board of directors | ICE | The Intercontinental Exchange | |||||||||||
C&I | Commercial and Industrial | LIBOR | London Interbank Offered Rate | |||||||||||
CCB | Capital Conservation Buffer | MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||||||
CDFI | Community Development Financial Institution | OCC | Office of the Comptroller of the Currency | |||||||||||
CECL | Current Expected Credit Loss | PCD | Purchased Credit Deteriorated | |||||||||||
CET1 | Common Equity Tier 1 Capital | PCI | Purchased Credit Impaired | |||||||||||
CFPB | Consumer Financial Protection Bureau | PPP | Paycheck Protection Program | |||||||||||
Company | Enterprise Financial Services Corp and Subsidiaries | PPPLF | Paycheck Protection Program Liquidity Facility | |||||||||||
CRE | Commercial Real Estate | SBA | U.S. Small Business Administration | |||||||||||
Dodd-Frank Act | Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 | SBIC | Small Business Investment Company | |||||||||||
EFSC | Enterprise Financial Services Corp | Seacoast | Seacoast Commerce Banc Holdings | |||||||||||
Enterprise | Enterprise Financial Services Corp and Subsidiaries | SEC | Securities and Exchange Commission | |||||||||||
FDIC | Federal Deposit Insurance Corporation | SOFR | Secured Overnight Financing Rate | |||||||||||
Federal Reserve | Federal Reserve Board | Trinity | Trinity Capital Corporation |
Prompt Corrective Action Category | Total Risk-Based Capital | Tier 1 Risk-Based Capital | Common Equity Tier 1 Risk-Based Capital | Tier 1 Leverage Ratio | ||||||||||
Well-capitalized | 10.0% | 8.0% | 6.5% | 5.0% | ||||||||||
Adequately capitalized | 8.0% | 6.0% | 4.5% | 4.0% | ||||||||||
Undercapitalized | < 8.0% | < 6.0% | < 4.5% | < 4.0% | ||||||||||
Significantly undercapitalized | < 6.0% | < 4.0% | < 3.0% | < 3.0% | ||||||||||
Critically undercapitalized | Tangible equity / Total assets ≤ 2.0% |
Period | Total number of shares purchased | Weighted-average price paid per share | Total number of shares purchased as part of publicly announced plans or programs (a) | Maximum number of shares that may yet be purchased under the plans or programs (a) | ||||||||||||||||||||||
October 1 - 31, 2021 | — | $ | — | — | 1,277,951 | |||||||||||||||||||||
November 1- 30, 2021 | 192,398 | 47.44 | 192,398 | 1,085,553 | ||||||||||||||||||||||
December 1- 31, 2021 | 385,080 | 47.76 | 385,080 | 700,473 | ||||||||||||||||||||||
Total | 577,478 | $ | 47.65 | 577,478 | ||||||||||||||||||||||
Period Ending December 31, | ||||||||||||||||||||
Index | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | ||||||||||||||
Enterprise Financial Services Corp | $ | 100.00 | $ | 106.10 | $ | 89.28 | $ | 116.05 | $ | 86.18 | $ | 117.97 | ||||||||
Nasdaq Composite Index | $ | 100.00 | $ | 129.64 | $ | 125.96 | $ | 172.18 | $ | 249.51 | $ | 304.85 | ||||||||
S&P Regional Banks Select Industry Index | $ | 100.00 | $ | 107.95 | $ | 87.69 | $ | 111.92 | $ | 103.98 | $ | 145.47 |
First Choice | Seacoast | ||||||||||
($ in thousands) | July 21, 2021 | November 12, 2020 | |||||||||
Loans, net | $ | 1,936,137 | $ | 1,190,441 | |||||||
Securities | 34,489 | — | |||||||||
Total assets acquired | 2,248,062 | 1,312,037 | |||||||||
Deposits | 1,840,429 | 1,081,006 | |||||||||
Total liabilities assumed | 2,006,857 | 1,193,595 | |||||||||
Consideration paid: | |||||||||||
Cash | $ | 2,152 | $ | 1,630 | |||||||
Common stock1 | 343,650 | 167,035 | |||||||||
Total consideration paid | $ | 345,802 | $ | 168,665 | |||||||
($ in thousands, except per share data) | Year ended December 31, | ||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
EARNINGS | |||||||||||||||||
Total interest income | $ | 383,230 | $ | 304,779 | $ | 305,134 | |||||||||||
Total interest expense | 23,036 | 34,778 | 66,417 | ||||||||||||||
Net interest income | 360,194 | 270,001 | 238,717 | ||||||||||||||
Provision for credit losses | 13,385 | 65,398 | 6,372 | ||||||||||||||
Net interest income after provision for loan losses | 346,809 | 204,603 | 232,345 | ||||||||||||||
Total noninterest income | 67,743 | 54,503 | 49,176 | ||||||||||||||
Total noninterest expense | 245,919 | 167,159 | 165,485 | ||||||||||||||
Income before income tax expense | 168,633 | 91,947 | 116,036 | ||||||||||||||
Income tax expense | 35,578 | 17,563 | 23,297 | ||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Basic earnings per share | $ | 3.86 | $ | 2.76 | $ | 3.56 | |||||||||||
Diluted earnings per share | $ | 3.86 | $ | 2.76 | $ | 3.55 | |||||||||||
Return on average assets | 1.16 | % | 0.90 | % | 1.35 | % | |||||||||||
Return on average common equity | 10.49 | % | 8.24 | % | 11.66 | % | |||||||||||
Return on average tangible common equity1 | 14.18 | % | 11.23 | % | 16.08 | % | |||||||||||
Net interest margin (fully tax equivalent) | 3.41 | % | 3.56 | % | 3.80 | % | |||||||||||
Efficiency ratio | 57.47 | % | 51.51 | % | 57.48 | % | |||||||||||
Core efficiency ratio1 | 51.61 | % | 50.96 | % | 52.36 | % | |||||||||||
Dividend payout ratio | 19.66 | % | 26.61 | % | 17.87 | % | |||||||||||
Book value per common share | $ | 38.53 | $ | 34.57 | $ | 32.67 | |||||||||||
Tangible book value per common share1 | $ | 28.28 | $ | 25.48 | $ | 23.76 | |||||||||||
Average common equity to average assets | 11.14 | % | 10.94 | % | 11.54 | % | |||||||||||
Tangible common equity to tangible assets1 | 8.13 | % | 8.40 | % | 8.89 | % | |||||||||||
At or for the year ended December 31, | |||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||
ASSET QUALITY | |||||||||||||||||
Net charge-offs | $ | 11,629 | $ | 1,907 | $ | 6,410 | |||||||||||
Nonperforming loans | 28,024 | 38,507 | 26,425 | ||||||||||||||
Classified assets | 100,797 | 123,808 | 85,897 | ||||||||||||||
Nonperforming loans to total loans | 0.31 | % | 0.53 | % | 0.50 | % | |||||||||||
Nonperforming assets to total assets | 0.23 | % | 0.45 | % | 0.45 | % | |||||||||||
Allowance for loan losses to total loans | 1.61 | % | 1.89 | % | 0.81 | % | |||||||||||
Net charge-offs to average loans | 0.14 | % | 0.03 | % | 0.13 | % |
Year ended December 31, | |||||||||||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Average Balance | Interest Income/Expense | Average Yield/ Rate | Average Balance | Interest Income/Expense | Average Yield/ Rate | Average Balance | Interest Income/Expense | Average Yield/ Rate | ||||||||||||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans1, 2 | $ | 8,055,873 | $ | 349,112 | 4.33 | % | $ | 6,071,496 | $ | 270,673 | 4.46 | % | $ | 5,018,568 | $ | 269,864 | 5.38 | % | |||||||||||||||||||||||||||||||||||
Taxable securities | 908,189 | 19,305 | 2.13 | 1,016,100 | 25,524 | 2.51 | 1,064,913 | 30,085 | 2.83 | ||||||||||||||||||||||||||||||||||||||||||||
Non-taxable securities2 | 659,804 | 18,468 | 2.80 | 350,501 | 11,151 | 3.18 | 131,161 | 4,668 | 3.56 | ||||||||||||||||||||||||||||||||||||||||||||
Total securities | 1,567,993 | 37,773 | 2.41 | 1,366,601 | 36,675 | 2.68 | 1,196,074 | 34,753 | 2.91 | ||||||||||||||||||||||||||||||||||||||||||||
Interest-earning deposits | 1,084,853 | 1,496 | 0.14 | 228,760 | 620 | 0.27 | 107,433 | 2,128 | 1.98 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets | 10,708,719 | 388,381 | 3.63 | 7,666,857 | 307,968 | 4.02 | 6,322,075 | 306,745 | 4.85 | ||||||||||||||||||||||||||||||||||||||||||||
Noninterest-earning assets | 758,591 | 587,057 | 572,216 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total assets | $ | 11,467,310 | $ | 8,253,914 | $ | 6,894,291 | |||||||||||||||||||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing demand accounts | $ | 2,122,752 | $ | 1,614 | 0.08 | % | $ | 1,494,364 | $ | 2,101 | 0.14 | % | $ | 1,286,641 | $ | 7,592 | 0.59 | % | |||||||||||||||||||||||||||||||||||
Money market accounts | 2,557,836 | 4,669 | 0.18 | 1,977,826 | 7,754 | 0.39 | 1,608,349 | 26,267 | 1.63 | ||||||||||||||||||||||||||||||||||||||||||||
Savings accounts | 724,768 | 225 | 0.03 | 589,832 | 279 | 0.05 | 489,310 | 841 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||
Certificates of deposit | 570,496 | 4,160 | 0.73 | 676,889 | 10,915 | 1.61 | 799,079 | 15,156 | 1.90 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing deposits | 5,975,852 | 10,668 | 0.18 | 4,738,911 | 21,049 | 0.44 | 4,183,379 | 49,856 | 1.19 | ||||||||||||||||||||||||||||||||||||||||||||
Subordinated debentures and notes | 195,686 | 10,960 | 5.60 | 179,534 | 9,885 | 5.51 | 136,950 | 7,507 | 5.48 | ||||||||||||||||||||||||||||||||||||||||||||
FHLB advances | 59,945 | 803 | 1.34 | 241,635 | 2,673 | 1.11 | 287,474 | 6,668 | 2.32 | ||||||||||||||||||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 225,894 | 235 | 0.10 | 206,338 | 542 | 0.26 | 169,179 | 1,246 | 0.74 | ||||||||||||||||||||||||||||||||||||||||||||
Other borrowings | 26,428 | 370 | 1.40 | 32,147 | 629 | 1.96 | 32,392 | 1,140 | 3.52 | ||||||||||||||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 6,483,805 | 23,036 | 0.36 | 5,398,565 | 34,778 | 0.64 | 4,809,374 | 66,417 | 1.38 | ||||||||||||||||||||||||||||||||||||||||||||
Noninterest bearing liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Demand deposits | 3,597,204 | 1,854,982 | 1,228,832 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other liabilities | 109,148 | 97,492 | 60,608 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities | 10,190,157 | 7,351,039 | 6,098,814 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Shareholders' equity | 1,277,153 | 902,875 | 795,477 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Total liabilities & shareholders' equity | $ | 11,467,310 | $ | 8,253,914 | $ | 6,894,291 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest income | $ | 365,345 | $ | 273,190 | $ | 240,328 | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest spread | 3.27 | % | 3.38 | % | 3.47 | % | |||||||||||||||||||||||||||||||||||||||||||||||
Net interest margin (tax equivalent) | 3.41 | 3.56 | 3.80 | ||||||||||||||||||||||||||||||||||||||||||||||||||
2021 compared to 2020 | 2020 compared to 2019 | ||||||||||||||||||||||||||||||||||
Increase (decrease) due to | Increase (decrease) due to | ||||||||||||||||||||||||||||||||||
($ in thousands) | Volume1 | Rate2 | Net | Volume1 | Rate2 | Net | |||||||||||||||||||||||||||||
Interest earned on: | |||||||||||||||||||||||||||||||||||
Loans | $ | 86,183 | $ | (7,744) | $ | 78,439 | $ | 51,290 | $ | (50,481) | $ | 809 | |||||||||||||||||||||||
Taxable securities | (2,541) | (3,678) | (6,219) | (1,334) | (3,227) | (4,561) | |||||||||||||||||||||||||||||
Non-taxable securities3 | 8,799 | (1,482) | 7,317 | 7,027 | (544) | 6,483 | |||||||||||||||||||||||||||||
Interest-earning deposits | 1,313 | (437) | 876 | 1,228 | (2,736) | (1,508) | |||||||||||||||||||||||||||||
Total interest-earning assets | 93,754 | (13,341) | 80,413 | 58,211 | (56,988) | 1,223 | |||||||||||||||||||||||||||||
Interest paid on: | |||||||||||||||||||||||||||||||||||
Interest-bearing demand accounts | $ | 689 | $ | (1,176) | $ | (487) | $ | 1,063 | $ | (6,554) | $ | (5,491) | |||||||||||||||||||||||
Money market accounts | 1,844 | (4,929) | (3,085) | 4,970 | (23,483) | (18,513) | |||||||||||||||||||||||||||||
Savings | 55 | (109) | (54) | 145 | (707) | (562) | |||||||||||||||||||||||||||||
Certificates of deposit | (1,506) | (5,249) | (6,755) | (2,142) | (2,099) | (4,241) | |||||||||||||||||||||||||||||
Subordinated debentures and notes | 902 | 173 | 1,075 | 2,345 | 33 | 2,378 | |||||||||||||||||||||||||||||
FHLB advances | (2,341) | 471 | (1,870) | (933) | (3,062) | (3,995) | |||||||||||||||||||||||||||||
Securities sold under agreements to repurchase | 47 | (354) | (307) | 229 | (933) | (704) | |||||||||||||||||||||||||||||
Other borrowed funds | (100) | (159) | (259) | (9) | (502) | (511) | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | (410) | (11,332) | (11,742) | 5,668 | (37,307) | (31,639) | |||||||||||||||||||||||||||||
Net interest income | $ | 94,164 | $ | (2,009) | $ | 92,155 | $ | 52,543 | $ | (19,681) | $ | 32,862 | |||||||||||||||||||||||
1Change in volume multiplied by yield/rate of prior period. | |||||||||||||||||||||||||||||||||||
2Change in yield/rate multiplied by volume of prior period. | |||||||||||||||||||||||||||||||||||
3Nontaxable income is presented on a fully tax equivalent basis using a tax rate of 25.2% and 24.7% for 2021 and 2020, respectively. | |||||||||||||||||||||||||||||||||||
NOTE: The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the absolute dollar amounts of the change in each. |
Year ended December 31, | Change from | ||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | 2021 vs. 2020 | 2020 vs. 2019 | ||||||||||||||||||||||||
Service charges on deposit accounts | $ | 15,428 | $ | 11,717 | $ | 12,801 | $ | 3,711 | $ | (1,084) | |||||||||||||||||||
Wealth management revenue | 10,259 | 9,732 | 9,932 | 527 | (200) | ||||||||||||||||||||||||
Card services revenue | 11,880 | 9,481 | 9,154 | 2,399 | 327 | ||||||||||||||||||||||||
Tax credit income | 8,028 | 6,611 | 5,393 | 1,417 | 1,218 | ||||||||||||||||||||||||
Miscellaneous income | 22,148 | 16,962 | 11,896 | 5,186 | 5,066 | ||||||||||||||||||||||||
Total noninterest income | $ | 67,743 | $ | 54,503 | $ | 49,176 | $ | 13,240 | $ | 5,327 |
Year ended December 31, | Change from | ||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | 2021 vs. 2020 | 2020 vs. 2019 | ||||||||||||||||||||||||
Employee compensation and benefits | $ | 124,904 | $ | 92,288 | $ | 81,295 | $ | 32,616 | $ | 10,993 | |||||||||||||||||||
Occupancy | 16,286 | 13,457 | 12,465 | 2,829 | 992 | ||||||||||||||||||||||||
Data processing | 12,242 | 9,050 | 8,242 | 3,192 | 808 | ||||||||||||||||||||||||
Professional fees | 4,289 | 3,940 | 3,683 | 349 | 257 | ||||||||||||||||||||||||
Branch-closure expenses | 3,441 | — | — | 3,441 | — | ||||||||||||||||||||||||
Merger-related expenses | 22,082 | 4,174 | 17,969 | 17,908 | (13,795) | ||||||||||||||||||||||||
Other expenses | 62,675 | 44,250 | 41,831 | 18,425 | 2,419 | ||||||||||||||||||||||||
Total noninterest expense | $ | 245,919 | $ | 167,159 | $ | 165,485 | $ | 78,760 | $ | 1,674 | |||||||||||||||||||
Efficiency ratio | 57.47 | % | 51.51 | % | 57.48 | % | 5.96 | % | (5.97) | % | |||||||||||||||||||
Core efficiency ratio1 | 51.61 | % | 50.96 | % | 52.36 | % | 0.65 | % | (1.40) | % | |||||||||||||||||||
1 A non-GAAP measure. A reconciliation has been included in this MD&A section under the caption “Use of Non-GAAP Financial Measures.” |
($ in thousands) | December 31, | % Increase (Decrease) | |||||||||||||||||||||||||||
2021 | 2020 | 2019 | 2021 vs. 2020 | 2020 vs. 2019 | |||||||||||||||||||||||||
Total cash and cash equivalents | $ | 2,021,689 | $ | 537,703 | $ | 167,256 | 275.99 | % | 221.49 | % | |||||||||||||||||||
Securities | 1,795,687 | 1,400,039 | 1,316,483 | 28.26 | % | 6.35 | % | ||||||||||||||||||||||
Total loans | 9,017,642 | 7,224,935 | 5,314,337 | 24.81 | % | 35.95 | % | ||||||||||||||||||||||
Total assets | 13,537,358 | 9,751,571 | 7,333,791 | 38.82 | % | 32.97 | % | ||||||||||||||||||||||
Deposits | 11,343,799 | 7,985,389 | 5,771,023 | 42.06 | % | 38.37 | % | ||||||||||||||||||||||
Total liabilities | 12,008,242 | 8,672,596 | 6,466,606 | 38.46 | % | 34.11 | % | ||||||||||||||||||||||
Total shareholders’ equity | 1,529,116 | 1,078,975 | 867,185 | 41.72 | % | 24.42 | % |
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Commercial and industrial | $ | 3,392,375 | $ | 3,088,995 | |||||||
Commercial real estate - investor owned | 2,141,143 | 1,589,419 | |||||||||
Commercial real estate - owner occupied | 2,035,785 | 1,498,408 | |||||||||
Construction and land development | 734,073 | 546,686 | |||||||||
Residential real estate | 454,052 | 319,179 | |||||||||
Other | 260,214 | 182,248 | |||||||||
Total loans | $ | 9,017,642 | $ | 7,224,935 | |||||||
December 31, | |||||||||||
2021 | 2020 | ||||||||||
Commercial and industrial | 37.6 | % | 42.8 | % | |||||||
Commercial real estate - investor owned | 23.8 | % | 22.0 | % | |||||||
Commercial real estate - owner occupied | 22.6 | % | 20.7 | % | |||||||
Construction and land development | 8.1 | % | 7.6 | % | |||||||
Residential real estate | 5.0 | % | 4.4 | % | |||||||
Other | 2.9 | % | 2.5 | % | |||||||
Total loans | 100.0 | % | 100.0 | % |
($ in thousands) | Number of Loans | Outstanding Balance | Average Balance | ||||||||||||||
<$2 million | 3,326 | $ | 921,537 | $ | 277 | ||||||||||||
$2-5 million | 289 | 915,656 | 3,168 | ||||||||||||||
$5-10 million | 92 | 627,728 | 6,823 | ||||||||||||||
>$10 million | 60 | 927,454 | 15,458 | ||||||||||||||
Total | 3,767 | $ | 3,392,375 | $ | 901 |
($ in thousands) | Number of Loans | Outstanding Balance | Average Balance | ||||||||||||||
<$2 million | 3,300 | $ | 1,840,760 | $ | 558 | ||||||||||||
$2-5 million | 383 | 1,184,292 | 3,092 | ||||||||||||||
$5-10 million | 90 | 626,733 | 6,964 | ||||||||||||||
>$10 million | 34 | 525,143 | 15,445 | ||||||||||||||
Total | 3,807 | $ | 4,176,928 | $ | 1,097 |
($ in thousands) | Number of Loans | Outstanding Balance | Average Balance | ||||||||||||||
<$2 million | 539 | $ | 212,129 | $ | 394 | ||||||||||||
$2-5 million | 63 | 200,775 | 3,187 | ||||||||||||||
$5-10 million | 30 | 206,262 | 6,875 | ||||||||||||||
>$10 million | 8 | 114,907 | 14,363 | ||||||||||||||
Total | 640 | $ | 734,073 | $ | 1,147 |
($ in thousands) | Number of Loans | Outstanding Balance | Average Balance | ||||||||||||||
<$2 million | 2,457 | $ | 304,224 | $ | 124 | ||||||||||||
$2-5 million | 27 | 83,666 | 3,099 | ||||||||||||||
$5-10 million | 8 | 54,019 | 6,752 | ||||||||||||||
>$10 million | 1 | 12,143 | 12,143 | ||||||||||||||
Total | 2,493 | $ | 454,052 | $ | 182 |
($ in thousands) | Number of Loans | Outstanding Balance | Average Balance | ||||||||||||||
<$2 million | 1,415 | $ | 154,663 | $ | 109 | ||||||||||||
$2-5 million | 16 | 43,306 | 2,707 | ||||||||||||||
$5-10 million | 7 | 41,262 | 5,895 | ||||||||||||||
>$10 million | 2 | 20,983 | 10,491 | ||||||||||||||
Total | 1,440 | $ | 260,214 | $ | 181 |
($ in thousands) | December 31, 2021 | ||||
St. Louis | $ | 2,153,749 | |||
Kansas City | 785,342 | ||||
Arizona | 545,362 | ||||
New Mexico | 538,981 | ||||
California | 1,715,978 | ||||
Specialty, PPP and Other loans | 3,278,230 | ||||
Total | $ | 9,017,642 |
December 31, | First Choice Acquired Loans | ||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | % Change | at 12/31/21 | ||||||||||||||||||||||||
C&I | $ | 1,538,155 | $ | 1,103,060 | $ | 435,095 | 39.4 | % | $ | 298,545 | |||||||||||||||||||
CRE investor owned | 1,955,087 | 1,420,905 | 534,182 | 37.6 | % | 553,986 | |||||||||||||||||||||||
CRE owner occupied | 1,112,463 | 825,846 | 286,617 | 34.7 | % | 290,876 | |||||||||||||||||||||||
SBA loans | 1,241,449 | 895,930 | 345,519 | 38.6 | % | 164,094 | |||||||||||||||||||||||
Sponsor finance | 508,469 | 396,487 | 111,982 | 28.2 | % | — | |||||||||||||||||||||||
Life insurance premium financing | 593,562 | 534,092 | 59,470 | 11.1 | % | — | |||||||||||||||||||||||
Tax credits | 486,881 | 382,602 | 104,279 | 27.3 | % | — | |||||||||||||||||||||||
SBA PPP loans | 271,958 | 698,645 | (426,687) | (61.1) | % | 149,334 | |||||||||||||||||||||||
Residential real estate | 430,985 | 318,091 | 112,894 | 35.5 | % | 151,970 | |||||||||||||||||||||||
Construction and land development | 625,526 | 474,399 | 151,127 | 31.9 | % | 173,969 | |||||||||||||||||||||||
Other | 253,107 | 174,878 | 78,229 | 44.7 | % | 32,351 | |||||||||||||||||||||||
Total Loans | $ | 9,017,642 | $ | 7,224,935 | $ | 1,792,707 | 24.8 | % | $ | 1,815,125 |
($ in thousands) | Due in One Year or Less (1) | After One Through Five Years | After Five Through Fifteen Years | After Fifteen Years | Total | Percent of Total Loans | |||||||||||||||||||||||||||||
Fixed Rate Loans | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 135,942 | $ | 549,283 | $ | 278,445 | $ | 15,871 | $ | 979,541 | 11 | % | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial | 159,983 | 1,240,531 | 374,708 | 24,532 | 1,799,754 | 20 | % | ||||||||||||||||||||||||||||
Construction and land development | 57,205 | 143,742 | 9,336 | 89 | 210,372 | 2 | % | ||||||||||||||||||||||||||||
Residential | 24,272 | 75,214 | 13,377 | 31,750 | 144,613 | 2 | % | ||||||||||||||||||||||||||||
Other | 4,018 | 9,019 | 70,578 | 114,154 | 197,769 | 2 | % | ||||||||||||||||||||||||||||
Total | $ | 381,420 | $ | 2,017,789 | $ | 746,444 | $ | 186,396 | $ | 3,332,049 | 37 | % | |||||||||||||||||||||||
Variable Rate Loans | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 976,252 | $ | 1,217,215 | $ | 206,655 | $ | 12,712 | $ | 2,412,834 | 27 | % | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial | 191,202 | 414,017 | 450,615 | 1,321,340 | 2,377,174 | 26 | % | ||||||||||||||||||||||||||||
Construction and land development | 164,306 | 171,528 | 95,703 | 92,164 | 523,701 | 6 | % | ||||||||||||||||||||||||||||
Residential | 32,458 | 36,302 | 76,791 | 163,888 | 309,439 | 3 | % | ||||||||||||||||||||||||||||
Other | 9,913 | 12,726 | 39,676 | 130 | 62,445 | 1 | % | ||||||||||||||||||||||||||||
Total | $ | 1,374,131 | $ | 1,851,788 | $ | 869,440 | $ | 1,590,234 | $ | 5,685,593 | 63 | % | |||||||||||||||||||||||
Total Loans | |||||||||||||||||||||||||||||||||||
Commercial and industrial | $ | 1,112,194 | $ | 1,766,498 | $ | 485,100 | $ | 28,583 | $ | 3,392,375 | 38 | % | |||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Commercial | 351,185 | 1,654,548 | 825,323 | 1,345,872 | 4,176,928 | 46 | % | ||||||||||||||||||||||||||||
Construction and land development | 221,511 | 315,270 | 105,039 | 92,253 | 734,073 | 8 | % | ||||||||||||||||||||||||||||
Residential | 56,730 | 111,516 | 90,168 | 195,638 | 454,052 | 5 | % | ||||||||||||||||||||||||||||
Other | 13,931 | 21,745 | 110,254 | 114,284 | 260,214 | 3 | % | ||||||||||||||||||||||||||||
Total | $ | 1,755,551 | $ | 3,869,577 | $ | 1,615,884 | $ | 1,776,630 | $ | 9,017,642 | 100 | % | |||||||||||||||||||||||
December 31, | |||||||||||
(in thousands) | 2021 | 2020 | |||||||||
Provision (benefit) for loan losses | $ | (10,911) | $ | 54,822 | |||||||
Provision on acquired loans | 23,904 | 8,557 | |||||||||
Provision for off-balance sheet commitments1 | 1,911 | 2,877 | |||||||||
Provision for held-to-maturity securities | 165 | 147 | |||||||||
Recovery of accrued interest | (1,684) | (1,005) | |||||||||
Provision for credit losses | $ | 13,385 | $ | 65,398 |
December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | |||||||||||||||
Balance at End of Period Applicable to: | Amount | Percent of loans in each category to total loans | Amount | Percent of loans in each category to total loans | |||||||||||||
Commercial and industrial | $ | 63,825 | 37.6 | % | $ | 58,812 | 42.8 | % | |||||||||
Real estate: | |||||||||||||||||
Commercial | 53,437 | 46.3 | % | 49,074 | 42.7 | % | |||||||||||
Construction and land development | 14,536 | 8.1 | % | 21,413 | 7.6 | % | |||||||||||
Residential | 7,927 | 5.1 | % | 4,585 | 4.4 | % | |||||||||||
Other | 5,316 | 2.9 | % | 2,787 | 2.5 | % | |||||||||||
Total allowance | $ | 145,041 | 100.0 | % | $ | 136,671 | 100.0 | % |
December 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
($ in thousands) | Net Charge-offs (Recoveries) | Average Loans(1) | Net Charge-offs (Recoveries)/Average Loans | Net Charge-offs (Recoveries) | Average Loans(1) | Net Charge-offs (Recoveries)/Average Loans | |||||||||||||||||
Commercial and industrial | $ | 10,425 | $ | 3,195,017 | 0.33 | % | $ | 3,533 | $ | 2,917,784 | 0.12 | % | |||||||||||
Real estate: | |||||||||||||||||||||||
Commercial | 810 | 3,586,773 | 0.02 | % | (2,607) | 2,179,246 | (0.12) | % | |||||||||||||||
Construction and land development | (451) | 673,646 | (0.07) | % | (136) | 483,835 | (0.03) | % | |||||||||||||||
Residential | 558 | 396,777 | 0.14 | % | 842 | 337,759 | 0.25 | % | |||||||||||||||
Other | 287 | 197,172 | 0.15 | % | 275 | 142,312 | 0.19 | % | |||||||||||||||
Total | $ | 11,629 | $ | 8,049,385 | 0.14 | % | $ | 1,907 | $ | 6,060,936 | 0.03 | % |
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Non-accrual loans | $ | 23,449 | $ | 34,818 | |||||||
Loans past due 90 days or more and still accruing interest | 1,716 | 130 | |||||||||
Restructured loans | 2,859 | 3,559 | |||||||||
Total nonperforming loans | 28,024 | 38,507 | |||||||||
Other real estate | 3,493 | 5,330 | |||||||||
Total nonperforming assets | $ | 31,517 | $ | 43,837 | |||||||
Total assets | $ | 13,537,358 | $ | 9,751,571 | |||||||
Total loans | 9,017,642 | 7,224,935 | |||||||||
Total allowance for credit losses | 145,041 | 136,671 | |||||||||
Allowance for credit losses to nonaccrual loans | 619 | % | 393 | % | |||||||
Allowance for credit losses to nonperforming loans | 518 | % | 355 | % | |||||||
Allowance for credit losses to total loans | 1.61 | % | 1.89 | % | |||||||
Nonaccrual loans to total loans | 0.26 | % | 0.48 | % | |||||||
Nonperforming loans to total loans | 0.31 | % | 0.53 | % | |||||||
Nonperforming assets to total assets | 0.23 | % | 0.45 | % | |||||||
($ in thousands) | December 31, 2021 | Number of loans | December 31, 2020 | Number of loans | |||||||||||||||||||||||||||||||
Commercial and industrial | $ | 21,538 | 77 | % | 34 | $ | 21,770 | 57 | % | 21 | |||||||||||||||||||||||||
Commercial real estate | 4,414 | 16 | % | 14 | 12,519 | 32 | % | 27 | |||||||||||||||||||||||||||
Residential real estate | 2,048 | 7 | % | 12 | 4,189 | 11 | % | 3 | |||||||||||||||||||||||||||
Other | 24 | — | % | 4 | 29 | — | % | 33 | |||||||||||||||||||||||||||
Total | $ | 28,024 | 100 | % | 64 | $ | 38,507 | 100 | % | 84 |
Year ended December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Nonperforming loans, beginning of period | $ | 38,507 | $ | 26,425 | |||||||
Additions to nonaccrual loans | 43,350 | 30,424 | |||||||||
Charge-offs | (17,185) | (6,739) | |||||||||
Principal payments | (36,648) | (18,385) | |||||||||
Nonperforming loans, end of period | $ | 28,024 | $ | 38,507 |
Year ended December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Other real estate, beginning of period | $ | 5,330 | $ | 6,344 | |||||||
Additions | 3,175 | 756 | |||||||||
Writedowns in value | (29) | (1,104) | |||||||||
Sales | (4,983) | (666) | |||||||||
Other real estate, end of period | $ | 3,493 | $ | 5,330 |
December 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
($ in thousands) | Amount | % | Amount | % | |||||||||||||||||||
Obligations of U.S. Government sponsored enterprises | $ | 173,511 | 9.6 | % | $ | 15,161 | 1.1 | % | |||||||||||||||
Obligations of states and political subdivisions | 811,463 | 45.2 | % | 592,556 | 42.3 | % | |||||||||||||||||
Agency mortgage-backed securities | 581,964 | 32.4 | % | 639,314 | 45.7 | % | |||||||||||||||||
U.S. Treasury Bills | 91,170 | 5.1 | % | 11,466 | 0.8 | % | |||||||||||||||||
Corporate debt securities | 138,193 | 7.7 | % | 141,991 | 10.1 | % | |||||||||||||||||
Total | $ | 1,796,301 | 100.0 | % | $ | 1,400,488 | 100.0 | % |
Within 1 year | 1 to 5 years | 5 to 10 years | Over 10 years | Total | ||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | — | — | % | $ | 142,292 | 1.03 | % | $ | 19,292 | 1.5 | % | $ | 11,927 | 2.36 | % | $ | 173,511 | 1.18 | % | ||||||||||||||||||||||||
Obligations of states and political subdivisions | 1,048 | 4.39 | % | 22,870 | 2.35 | % | 39,607 | 2.88 | % | 747,938 | 2.71 | % | 811,463 | 2.71 | % | |||||||||||||||||||||||||||||
Agency mortgage-backed securities | 22,541 | 2.97 | % | 335,215 | 2.83 | % | 205,739 | 1.68 | % | 18,469 | 1.91 | % | 581,964 | 2.40 | % | |||||||||||||||||||||||||||||
U.S. Treasury Bills | 80,961 | 0.07 | % | 10,209 | 2.47 | % | — | — | % | — | — | % | 91,170 | 0.34 | % | |||||||||||||||||||||||||||||
Corporate debt securities | — | — | % | 5,181 | 3.28 | % | 133,012 | 3.37 | % | — | — | % | 138,193 | 3.37 | % | |||||||||||||||||||||||||||||
Total | $ | 104,550 | 0.74 | % | $ | 515,767 | 2.31 | % | $ | 397,650 | 2.36 | % | $ | 778,334 | 2.69 | % | $ | 1,796,301 | 2.39 | % |
December 31, | |||||||||||||||||||||||
2021 | 2020 | ||||||||||||||||||||||
($ in thousands) | Amount | % | Amount | % | |||||||||||||||||||
FHLB capital stock | $ | 12,075 | 20.2 | % | $ | 10,774 | 22.1 | % | |||||||||||||||
Other investments | 47,821 | 79.8 | % | 37,991 | 77.9 | % | |||||||||||||||||
Total | $ | 59,896 | 100.0 | % | $ | 48,765 | 100.0 | % |
No Stated Maturity | |||||||||||
($ in thousands) | Amount | Yield | |||||||||
FHLB capital stock | $ | 12,075 | 4.13 | % | |||||||
Other investments | 47,821 | 1.78 | % | ||||||||
Total | $ | 59,896 | 2.25 | % |
Years ended December 31, | % Increase (decrease) | ||||||||||||||||
($ in thousands) | 2021 | 2020 | 2021 vs. 2020 | ||||||||||||||
Noninterest-bearing demand accounts | $ | 4,578,436 | $ | 2,711,828 | 68.8 | % | |||||||||||
Interest-bearing demand accounts | 2,465,884 | 1,768,497 | 39.4 | % | |||||||||||||
Money market accounts | 2,890,976 | 2,327,066 | 24.2 | % | |||||||||||||
Savings accounts | 800,210 | 627,903 | 27.4 | % | |||||||||||||
Certificates of deposit: | |||||||||||||||||
Brokered | 128,970 | 50,209 | 156.9 | % | |||||||||||||
Other | 479,323 | 499,886 | (4.1) | % | |||||||||||||
Total deposits | $ | 11,343,799 | $ | 7,985,389 | 42.1 | % | |||||||||||
Noninterest-bearing deposits / Total deposits | 40 | % | 34 | % |
Years ended December 31, | |||||||||||||||||||||||||||||||||||
2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||
($ in thousands) | Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | Average Balance | Average Rate Paid | |||||||||||||||||||||||||||||
Noninterest-bearing deposit accounts | $ | 3,597,204 | — | % | $ | 1,854,982 | — | % | $ | 1,228,832 | — | % | |||||||||||||||||||||||
Interest-bearing demand accounts | 2,122,752 | 0.08 | % | 1,494,364 | 0.14 | % | 1,286,641 | 0.59 | % | ||||||||||||||||||||||||||
Money market accounts | 2,557,836 | 0.18 | 1,977,826 | 0.39 | 1,608,349 | 1.63 | |||||||||||||||||||||||||||||
Savings accounts | 724,768 | 0.03 | 589,832 | 0.05 | 489,310 | 0.17 | |||||||||||||||||||||||||||||
Certificates of deposit | 570,496 | 0.73 | 676,889 | 1.61 | 799,079 | 1.90 | |||||||||||||||||||||||||||||
Total interest-bearing deposits | $ | 5,975,852 | 0.18 | $ | 4,738,911 | 0.44 | $ | 4,183,379 | 1.19 | ||||||||||||||||||||||||||
Total average deposits | $ | 9,573,056 | 0.11 | $ | 6,593,893 | 0.32 | $ | 5,412,211 | 0.92 |
($ in thousands) | Total | ||||
Three months or less | $ | 15,074 | |||
Over three through six months | 9,098 | ||||
Over six through twelve months | 47,855 | ||||
Over twelve months | 21,645 | ||||
Total | $ | 93,672 |
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
($ in thousands) | EFSC | Bank | EFSC | Bank | To Be Well-Capitalized | Minimum Ratio with CCB | ||||||||||||||||||||
Common Equity Tier 1 Capital to Risk Weighted Assets | 11.3 | % | 12.5 | % | 10.9 | % | 12.5 | % | 6.5 | % | 7.0 | % | ||||||||||||||
Tier 1 Capital to Risk Weighted Assets | 13.0 | % | 12.5 | % | 12.1 | % | 12.5 | % | 8.0 | % | 8.5 | % | ||||||||||||||
Total Capital to Risk Weighted Assets | 14.7 | % | 13.5 | % | 14.9 | % | 13.7 | % | 10.0 | % | 10.5 | % | ||||||||||||||
Leverage Ratio (Tier 1 Capital to Average Assets) | 9.7 | % | 9.3 | % | 10.0 | % | 10.3 | % | 5.0 | % | 4.0 | % | ||||||||||||||
Tangible common equity to tangible assets1 | 8.1 | % | 8.4 | % | ||||||||||||||||||||||
Common equity tier 1 capital | $ | 1,091,823 | $ | 1,201,340 | $ | 795,873 | $ | 913,116 | ||||||||||||||||||
Tier 1 capital | 1,257,462 | 1,201,391 | 889,527 | 913,169 | ||||||||||||||||||||||
Total risk-based capital | 1,423,036 | 1,303,715 | 1,094,601 | 1,004,839 | ||||||||||||||||||||||
1 Not a required regulatory capital ratio |
Rate Shock1 | Annual % change in net interest income | ||||
+ 300 bp | 22.9% | ||||
+ 200 bp | 14.1% | ||||
+ 100 bp | 5.6% | ||||
1 Due to the current levels of interest rates, the downward shock scenarios are not shown. | |||||
For the Years ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Net interest income | $ | 360,194 | $ | 270,001 | $ | 238,717 | |||||||||||
Less incremental accretion income | — | 4,083 | 4,783 | ||||||||||||||
Core net interest income | 360,194 | 265,918 | 233,934 | ||||||||||||||
Total noninterest income | 67,743 | 54,503 | 49,176 | ||||||||||||||
Less gain on sale of other real estate | 884 | — | — | ||||||||||||||
Less other income from non-core acquired assets | — | — | 1,372 | ||||||||||||||
Less gain on sale of investment securities | — | 421 | 243 | ||||||||||||||
Less other non-core income | — | 265 | 266 | ||||||||||||||
Core noninterest income | 66,859 | 53,817 | 47,295 | ||||||||||||||
Total core revenue | $ | 427,053 | $ | 319,735 | $ | 281,229 | |||||||||||
Total noninterest expense | $ | 245,919 | $ | 167,159 | $ | 165,485 | |||||||||||
Less merger-related expenses | 22,082 | 4,174 | 17,969 | ||||||||||||||
Less branch-closure expenses | 3,441 | — | — | ||||||||||||||
Less other non-core expenses | — | 57 | 257 | ||||||||||||||
Core noninterest expense | $ | 220,396 | $ | 162,928 | $ | 147,259 | |||||||||||
Core efficiency ratio | 51.61 | % | 50.96 | % | 52.36 | % | |||||||||||
For the Years ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Total shareholders' equity | $ | 1,529,116 | $ | 1,078,975 | $ | 867,185 | |||||||||||
Less preferred stock | 71,988 | — | — | ||||||||||||||
Less goodwill | 365,164 | 260,567 | 210,344 | ||||||||||||||
Less intangible assets | 22,286 | 23,084 | 26,076 | ||||||||||||||
Tangible common equity | $ | 1,069,678 | $ | 795,324 | $ | 630,765 | |||||||||||
Total assets | $ | 13,537,358 | $ | 9,751,571 | $ | 7,333,791 | |||||||||||
Less goodwill | 365,164 | 260,567 | 210,344 | ||||||||||||||
Less intangible assets | 22,286 | 23,084 | 26,076 | ||||||||||||||
Tangible assets | $ | 13,149,908 | $ | 9,467,920 | $ | 7,097,371 | |||||||||||
Tangible common equity to tangible assets | 8.13 | % | 8.40 | % | 8.89 | % |
For the Years ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Average shareholder’s equity | $ | 1,277,153 | $ | 902,875 | $ | 795,477 | |||||||||||
Less average preferred stock | 8,903 | — | — | ||||||||||||||
Less average goodwill | 307,614 | 217,205 | 193,804 | ||||||||||||||
Less average intangible assets | 22,460 | 23,551 | 24,957 | ||||||||||||||
Average tangible common equity | $ | 938,176 | $ | 662,119 | $ | 576,716 | |||||||||||
Net Income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Return on average tangible common equity | 14.18 | % | 11.23 | % | 16.08 | % |
For the Years ended December 31, | |||||||||||||||||
($ and shares in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Tangible common equity (calculated above) | $ | 1,069,678 | $ | 795,324 | $ | 630,765 | |||||||||||
Period end shares outstanding | 37,820 | 31,210 | 26,543 | ||||||||||||||
Tangible book value per common share | $ | 28.28 | $ | 25.48 | $ | 23.76 |
Page Number | |||||
Report of Independent Registered Public Accounting Firm, PCAOB ID 34 | |||||
Consolidated Balance Sheets at December 31, 2021 and 2020 | |||||
Consolidated Statements of Operations for the years ended December 31, 2021, 2020, and 2019 | |||||
Consolidated Statements of Comprehensive Income for the years ended December 31, 2021, 2020, and 2019 | |||||
Consolidated Statements of Shareholders’ Equity for the years ended December 31, 2021, 2020, and 2019 | |||||
Consolidated Statements of Cash Flows for the years ended December 31, 2021, 2020, and 2019 | |||||
Notes to Consolidated Financial Statements | |||||
($ in thousands, except per share data) | December 31, 2021 | December 31, 2020 | |||||||||
Assets | |||||||||||
Cash and due from banks | $ | 209,177 | $ | 99,760 | |||||||
Federal funds sold | 1,356 | 1,519 | |||||||||
Interest-earning deposits (including $14,595 and $36,525 pledged as collateral, respectively) | 1,811,156 | 436,424 | |||||||||
Total cash and cash equivalents | 2,021,689 | 537,703 | |||||||||
Interest-earning deposits greater than 90 days | 6,996 | 7,626 | |||||||||
Securities available-for-sale | 1,366,006 | 912,429 | |||||||||
Securities held-to-maturity, net | 429,681 | 487,610 | |||||||||
Loans held-for-sale | 6,389 | 13,564 | |||||||||
Loans | 9,017,642 | 7,224,935 | |||||||||
Allowance for credit losses on loans | (145,041) | (136,671) | |||||||||
Total loans, net | 8,872,601 | 7,088,264 | |||||||||
Other investments | 59,896 | 48,764 | |||||||||
Fixed assets, net | 47,915 | 53,169 | |||||||||
Goodwill | 365,164 | 260,567 | |||||||||
Intangible assets, net | 22,286 | 23,084 | |||||||||
Other assets | 338,735 | 318,791 | |||||||||
Total assets | $ | 13,537,358 | $ | 9,751,571 | |||||||
Liabilities and Shareholders' equity | |||||||||||
Noninterest-bearing demand accounts | $ | 4,578,436 | $ | 2,711,828 | |||||||
Interest-bearing demand accounts | 2,465,884 | 1,768,497 | |||||||||
Money market accounts | 2,890,976 | 2,327,066 | |||||||||
Savings accounts | 800,210 | 627,903 | |||||||||
Certificates of deposit: | |||||||||||
Brokered | 128,970 | 50,209 | |||||||||
Other | 479,323 | 499,886 | |||||||||
Total deposits | 11,343,799 | 7,985,389 | |||||||||
Subordinated debentures and notes | 154,899 | 203,637 | |||||||||
FHLB advances | 50,000 | 50,000 | |||||||||
Other borrowings | 353,863 | 301,081 | |||||||||
Other liabilities | 105,681 | 132,489 | |||||||||
Total liabilities | 12,008,242 | 8,672,596 | |||||||||
Commitments and contingent liabilities (Note 18) | |||||||||||
Shareholders' equity: | |||||||||||
Preferred stock, $0.01 par value; 5,000,000 shares authorized; 75,000 and 0 shares issued and outstanding, respectively ($1,000 per share liquidation preference) | 71,988 | — | |||||||||
Common stock, $0.01 par value; 75,000,000 and 45,000,000 shares authorized; 39,799,615 and 33,190,306 shares issued, respectively | 398 | 332 | |||||||||
Treasury stock, at cost; 1,980,093 shares | (73,528) | (73,528) | |||||||||
Additional paid in capital | 1,018,799 | 697,839 | |||||||||
Retained earnings | 492,682 | 417,212 | |||||||||
Accumulated other comprehensive income | 18,777 | 37,120 | |||||||||
Total shareholders' equity | 1,529,116 | 1,078,975 | |||||||||
Total liabilities and shareholders' equity | $ | 13,537,358 | $ | 9,751,571 |
Year ended December 31, | |||||||||||||||||
($ in thousands, except per share data) | 2021 | 2020 | 2019 | ||||||||||||||
Interest income: | |||||||||||||||||
Loans | $ | 348,615 | $ | 270,238 | $ | 269,406 | |||||||||||
Debt securities: | |||||||||||||||||
Taxable | 18,030 | 24,629 | 29,030 | ||||||||||||||
Nontaxable | 13,814 | 8,397 | 3,515 | ||||||||||||||
Interest-earning deposits | 1,496 | 620 | 2,128 | ||||||||||||||
Dividends on equity securities | 1,275 | 895 | 1,055 | ||||||||||||||
Total interest income | 383,230 | 304,779 | 305,134 | ||||||||||||||
Interest expense: | |||||||||||||||||
Deposits | 10,668 | 21,049 | 49,856 | ||||||||||||||
Subordinated debentures and notes | 10,960 | 9,885 | 7,507 | ||||||||||||||
FHLB advances | 803 | 2,673 | 6,668 | ||||||||||||||
Other borrowings | 605 | 1,171 | 2,386 | ||||||||||||||
Total interest expense | 23,036 | 34,778 | 66,417 | ||||||||||||||
Net interest income | 360,194 | 270,001 | 238,717 | ||||||||||||||
Provision for credit losses | 13,385 | 65,398 | 6,372 | ||||||||||||||
Net interest income after provision for credit losses | 346,809 | 204,603 | 232,345 | ||||||||||||||
Noninterest income: | |||||||||||||||||
Service charges on deposit accounts | 15,428 | 11,717 | 12,801 | ||||||||||||||
Wealth management revenue | 10,259 | 9,732 | 9,932 | ||||||||||||||
Card services revenue | 11,880 | 9,481 | 9,154 | ||||||||||||||
Tax credit income | 8,028 | 6,611 | 5,393 | ||||||||||||||
Miscellaneous income | 22,148 | 16,962 | 11,896 | ||||||||||||||
Total noninterest income | 67,743 | 54,503 | 49,176 | ||||||||||||||
Noninterest expense: | |||||||||||||||||
Employee compensation and benefits | 124,904 | 92,288 | 81,295 | ||||||||||||||
Occupancy | 16,286 | 13,457 | 12,465 | ||||||||||||||
Data processing | 12,242 | 9,050 | 8,242 | ||||||||||||||
Professional fees | 4,289 | 3,940 | 3,683 | ||||||||||||||
Branch-closure expenses | 3,441 | — | — | ||||||||||||||
Merger-related expenses | 22,082 | 4,174 | 17,969 | ||||||||||||||
Other | 62,675 | 44,250 | 41,831 | ||||||||||||||
Total noninterest expense | 245,919 | 167,159 | 165,485 | ||||||||||||||
Income before income tax expense | 168,633 | 91,947 | 116,036 | ||||||||||||||
Income tax expense | 35,578 | 17,563 | 23,297 | ||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Earnings per common share | |||||||||||||||||
Basic | $ | 3.86 | $ | 2.76 | $ | 3.56 | |||||||||||
Diluted | 3.86 | 2.76 | 3.55 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Change in unrealized gain (loss) on available-for-sale debt securities | (17,049) | 23,944 | 29,189 | ||||||||||||||
Reclassification adjustment for realized (gain) loss on the sale of available-for-sale debt securities | — | (317) | 37 | ||||||||||||||
Reclassification of gain on held-to-maturity securities | (3,624) | (1,910) | (33) | ||||||||||||||
Change in unrealized gain (loss) on cash flow hedges arising during the period | 1,161 | (5,947) | (2,262) | ||||||||||||||
Reclassification of loss on cash flow hedges | 1,169 | 3,601 | 100 | ||||||||||||||
Other comprehensive income (loss), net | (18,343) | 19,371 | 27,031 | ||||||||||||||
Total comprehensive income | $ | 114,712 | $ | 93,755 | $ | 119,770 |
($ in thousands, except per share data) | Preferred Stock | Common Stock | Treasury Stock | Additional paid in capital | Retained earnings | Accumulated other comprehensive income (loss) | Total shareholders’ equity | ||||||||||||||||||||||||||||||||||
Balance December 31, 2018 | $ | — | $ | 239 | $ | (42,655) | $ | 350,936 | $ | 304,566 | $ | (9,282) | $ | 603,804 | |||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | — | $ | 92,739 | $ | — | $ | 92,739 | |||||||||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | 27,031 | 27,031 | ||||||||||||||||||||||||||||||||||
Cash dividends paid on common shares, $0.62 per share | — | — | — | — | (16,568) | — | (16,568) | ||||||||||||||||||||||||||||||||||
Repurchase of common shares, 396,737 shares | — | — | (15,526) | — | — | — | (15,526) | ||||||||||||||||||||||||||||||||||
Issuance under equity compensation plans, 137,271 shares, net | — | 2 | — | (214) | — | — | (212) | ||||||||||||||||||||||||||||||||||
Shares issued in connection with acquisition of Trinity Capital Corporation, 3,990,822 shares | 40 | — | 171,845 | — | — | 171,885 | |||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 4,032 | — | — | 4,032 | ||||||||||||||||||||||||||||||||||
Balance December 31, 2019 | $ | — | $ | 281 | $ | (58,181) | $ | 526,599 | $ | 380,737 | $ | 17,749 | $ | 867,185 | |||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | — | $ | 74,384 | $ | — | $ | 74,384 | |||||||||||||||||||||||||||
Other comprehensive income, net | — | — | — | — | — | 19,371 | 19,371 | ||||||||||||||||||||||||||||||||||
Cash dividends paid on common shares, $0.72 per share | — | — | — | — | (19,795) | — | (19,795) | ||||||||||||||||||||||||||||||||||
Repurchase of common shares, 456,251 shares | — | — | (15,347) | — | — | — | (15,347) | ||||||||||||||||||||||||||||||||||
Issuance under equity compensation plans, 146,005 shares, net | — | 1 | — | 77 | — | — | 78 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with acquisition of Seacoast Commerce Banc Holdings, 4,977,214 shares | — | 50 | — | 166,985 | — | — | 167,035 | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 4,178 | — | — | 4,178 | ||||||||||||||||||||||||||||||||||
Reclassification for the adoption of ASU 2016-13 (CECL) | — | — | — | (18,114) | — | (18,114) | |||||||||||||||||||||||||||||||||||
Balance December 31, 2020 | $ | — | $ | 332 | $ | (73,528) | $ | 697,839 | $ | 417,212 | $ | 37,120 | $ | 1,078,975 | |||||||||||||||||||||||||||
Net income | $ | — | $ | — | $ | — | $ | — | $ | 133,055 | $ | — | $ | 133,055 | |||||||||||||||||||||||||||
Other comprehensive loss, net | — | — | — | — | — | (18,343) | (18,343) | ||||||||||||||||||||||||||||||||||
Cash dividends paid on common shares, $0.75 per share | — | — | — | — | (26,153) | — | (26,153) | ||||||||||||||||||||||||||||||||||
Repurchase of common shares, 1,299,527 shares | — | (12) | — | (30,518) | (30,059) | — | (60,589) | ||||||||||||||||||||||||||||||||||
Issuance under equity compensation plans, 131,564 shares, net | — | — | — | 2,549 | (663) | — | 1,886 | ||||||||||||||||||||||||||||||||||
Shares issued in connection with acquisition of First Choice Bancorp, 7,777,272 shares, net (gross issuance 7,808,459 shares) | — | 78 | — | 342,912 | (710) | — | 342,280 | ||||||||||||||||||||||||||||||||||
Preferred stock issuance, net of $3,012 issuance cost | 71,988 | — | — | — | — | — | 71,988 | ||||||||||||||||||||||||||||||||||
Share-based compensation | — | — | — | 6,017 | — | — | 6,017 | ||||||||||||||||||||||||||||||||||
Balance December 31, 2021 | $ | 71,988 | $ | 398 | $ | (73,528) | $ | 1,018,799 | $ | 492,682 | $ | 18,777 | $ | 1,529,116 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||||||||
Depreciation | 6,147 | 6,152 | 5,719 | ||||||||||||||
Provision for credit losses | 13,385 | 65,398 | 6,372 | ||||||||||||||
Deferred income taxes | 545 | (12,578) | 5,800 | ||||||||||||||
Net amortization of debt securities | 7,343 | 6,745 | 2,973 | ||||||||||||||
Net accretion of loan discount | (1,140) | (7,767) | (10,494) | ||||||||||||||
Amortization of intangible assets | 5,690 | 5,673 | 5,543 | ||||||||||||||
Amortization of servicing assets | 2,311 | 37 | — | ||||||||||||||
Mortgage loans originated-for-sale | (159,670) | (223,094) | (81,941) | ||||||||||||||
Proceeds from mortgage loans sold | 163,864 | 217,934 | 77,302 | ||||||||||||||
Loss (gain) on: | |||||||||||||||||
Sale of investment securities | — | (421) | 49 | ||||||||||||||
Sale of other real estate | (931) | 13 | (113) | ||||||||||||||
Sale of state tax credits | (2,220) | (2,016) | (2,549) | ||||||||||||||
Asset impairment | 3,441 | — | — | ||||||||||||||
Share-based compensation | 6,017 | 4,178 | 4,032 | ||||||||||||||
Changes in other assets and liabilities, net | (17,262) | 876 | (12,975) | ||||||||||||||
Net cash provided by operating activities | 160,575 | 135,514 | 92,457 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Acquisition cash purchase price, net of cash and cash equivalents acquired | 212,642 | 62,114 | (23,377) | ||||||||||||||
Net decrease (increase) in loans | 138,455 | (700,096) | (284,235) | ||||||||||||||
Proceeds received from: | |||||||||||||||||
Sale of debt securities, available-for-sale | 27,135 | 20,221 | 357,976 | ||||||||||||||
Paydown or maturity of debt securities, available-for-sale | 306,360 | 329,350 | 146,132 | ||||||||||||||
Paydown or maturity of debt securities, held-to-maturity | 49,947 | 41,377 | 7,447 | ||||||||||||||
Redemption of other investments | 18,159 | 43,555 | 61,917 | ||||||||||||||
Sale of state tax credits held-for-sale | 18,507 | 14,252 | 14,689 | ||||||||||||||
Sale of other real estate | 5,915 | 652 | 4,798 | ||||||||||||||
Settlement of bank-owned life insurance policies | — | 1,993 | — | ||||||||||||||
Payments for the purchase of: | |||||||||||||||||
Available-for-sale debt securities | (779,481) | (452,541) | (577,211) | ||||||||||||||
Other investments | (9,564) | (50,421) | (68,963) | ||||||||||||||
State tax credits held-for-sale | (8,689) | (11,026) | (11,356) | ||||||||||||||
Fixed assets | (2,500) | (2,259) | (6,337) | ||||||||||||||
Net cash used in investing activities | (23,114) | (702,829) | (378,520) |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Net increase in noninterest-bearing deposit accounts | $ | 869,203 | $ | 627,756 | $ | 57,551 | |||||||||||
Net increase in interest-bearing deposit accounts | 648,778 | 505,604 | 44,300 | ||||||||||||||
Proceeds from the issuance of subordinated notes | — | 61,953 | — | ||||||||||||||
Payments for the redemption of subordinated notes | (50,000) | — | — | ||||||||||||||
Proceeds (repayments) from short-term FHLB advances, net | (160,000) | (172,300) | 95,500 | ||||||||||||||
Proceeds from long-term FHLB advances | — | — | 50,000 | ||||||||||||||
Repayment of PPPLF advances | — | (86,096) | — | ||||||||||||||
Proceeds from notes payable | — | — | 41,000 | ||||||||||||||
Repayments of notes payable | (7,143) | (4,286) | (8,714) | ||||||||||||||
Net increase in other borrowings | 59,925 | 40,195 | 9,436 | ||||||||||||||
Cash dividends paid on common stock | (26,153) | (19,795) | (16,568) | ||||||||||||||
Repurchase of common stock | (60,589) | (15,347) | (15,526) | ||||||||||||||
Proceeds from issuance of preferred stock, net | 71,988 | — | — | ||||||||||||||
Other, net | 516 | 78 | (212) | ||||||||||||||
Net cash provided by financing activities | 1,346,525 | 937,762 | 256,767 | ||||||||||||||
Net increase (decrease) in cash and cash equivalents | 1,483,986 | 370,447 | (29,296) | ||||||||||||||
Cash and cash equivalents, beginning of period | 537,703 | 167,256 | 196,552 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 2,021,689 | $ | 537,703 | $ | 167,256 | |||||||||||
Supplemental disclosures of cash flow information: | |||||||||||||||||
Cash paid during the period for: | |||||||||||||||||
Interest | $ | 23,957 | $ | 35,423 | $ | 65,667 | |||||||||||
Income taxes | 56,845 | 7,514 | 13,582 | ||||||||||||||
Noncash investing and financing transactions: | |||||||||||||||||
Transfer to other real estate owned in settlement of loans | $ | 3,227 | $ | 798 | $ | 8,148 | |||||||||||
Sales of other real estate financed | 228 | 48 | 621 | ||||||||||||||
Transfer of securities from available-for-sale to held-to-maturity | — | 352,665 | 116,303 | ||||||||||||||
Transfer to loans from fixed assets for deconsolidation of partnership | — | 3,336 | — | ||||||||||||||
Right-of-use assets obtained in exchange for lease obligations | 5,658 | 1,623 | 5,208 | ||||||||||||||
Common shares issued in connection with acquisitions | 343,650 | 167,035 | 171,885 |
(in thousands) | As Recorded by First Choice | Adjustments | As Recorded by EFSC | ||||||||||||||
Assets acquired: | |||||||||||||||||
Cash and cash equivalents | $ | 214,794 | $ | — | $ | 214,794 | |||||||||||
Securities | 34,533 | (44) | (a) | 34,489 | |||||||||||||
Loans | 1,937,635 | 5,508 | (b) | 1,943,143 | |||||||||||||
Allowance | (19,626) | 12,620 | (b) | (7,006) | |||||||||||||
Other investments | 19,178 | 138 | (c) | 19,316 | |||||||||||||
Fixed assets | 1,869 | (870) | (c) | 999 | |||||||||||||
Accrued interest receivable | 7,131 | 20 | (c) | 7,151 | |||||||||||||
Goodwill | 73,425 | (73,425) | (d) | — | |||||||||||||
Intangible assets | 4,517 | 375 | (e) | 4,892 | |||||||||||||
Deferred tax assets | 7,558 | (1,943) | (c) | 5,615 | |||||||||||||
Other assets | 23,024 | 1,645 | (c) | 24,669 | |||||||||||||
Total assets acquired | $ | 2,304,038 | $ | (55,976) | $ | 2,248,062 | |||||||||||
Liabilities assumed: | |||||||||||||||||
Deposits | $ | 1,840,716 | $ | (287) | (c) | $ | 1,840,429 | ||||||||||
FHLB advances | 160,000 | — | 160,000 | ||||||||||||||
Accrued interest payable | 124 | — | 124 | ||||||||||||||
Other liabilities | 8,464 | (2,160) | (c) | 6,304 | |||||||||||||
Total liabilities assumed | $ | 2,009,304 | $ | (2,447) | $ | 2,006,857 | |||||||||||
Net assets acquired | $ | 294,734 | $ | (53,529) | $ | 241,205 | |||||||||||
Consideration paid: | |||||||||||||||||
Cash | $ | 2,152 | |||||||||||||||
Common stock1 | 343,650 | ||||||||||||||||
Total consideration paid | $ | 345,802 | |||||||||||||||
Goodwill | $ | 104,597 | |||||||||||||||
Twelve months ended December 31, | |||||||||||
(in thousands, except per share data) | 2021 | 2020 | |||||||||
Total revenues (net interest income plus noninterest income) | $ | 488,280 | $ | 420,487 | |||||||
Net income | 188,416 | 67,275 | |||||||||
Diluted earnings per common share | 4.86 | 1.94 | |||||||||
Year ended December 31, | |||||||||||||||||
($ in thousands, except per share data) | 2021 | 2020 | 2019 | ||||||||||||||
Net income available to common shareholders | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Weighted average common shares outstanding | 34,436 | 26,954 | 26,045 | ||||||||||||||
Additional dilutive common stock equivalents | 60 | 35 | 114 | ||||||||||||||
Weighted average diluted common shares outstanding | 34,496 | 26,989 | 26,159 | ||||||||||||||
Basic earnings per common share | $ | 3.86 | $ | 2.76 | $ | 3.56 | |||||||||||
Diluted earnings per common share | $ | 3.86 | $ | 2.76 | $ | 3.55 |
December 31, 2021 | |||||||||||||||||||||||
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | 175,409 | $ | 3 | $ | (1,901) | $ | 173,511 | |||||||||||||||
Obligations of states and political subdivisions | 571,587 | 5,907 | (2,410) | 575,084 | |||||||||||||||||||
Agency mortgage-backed securities | 509,243 | 8,485 | (3,869) | 513,859 | |||||||||||||||||||
Corporate debt securities | 11,750 | 632 | — | 12,382 | |||||||||||||||||||
U.S. Treasury Bills | 90,971 | 220 | (21) | 91,170 | |||||||||||||||||||
Total securities available-for-sale | $ | 1,358,960 | $ | 15,247 | $ | (8,201) | $ | 1,366,006 | |||||||||||||||
Held-to-maturity securities: | |||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 236,379 | $ | 1,794 | $ | (730) | $ | 237,443 | |||||||||||||||
Agency mortgage-backed securities | 68,105 | 940 | (666) | 68,379 | |||||||||||||||||||
Corporate debt securities | 125,811 | 3,039 | — | 128,850 | |||||||||||||||||||
Total securities held-to-maturity | $ | 430,295 | $ | 5,773 | $ | (1,396) | $ | 434,672 | |||||||||||||||
Allowance for credit losses | (614) | ||||||||||||||||||||||
Total securities held-to-maturity, net | $ | 429,681 | |||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
($ in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | 14,978 | $ | 186 | $ | (3) | $ | 15,161 | |||||||||||||||
Obligations of states and political subdivisions | 335,271 | 8,994 | (33) | 344,232 | |||||||||||||||||||
Agency mortgage-backed securities | 506,703 | 20,190 | (321) | 526,572 | |||||||||||||||||||
Corporate debt securities | 14,750 | 248 | — | 14,998 | |||||||||||||||||||
U.S. Treasury Bills | 10,980 | 486 | — | 11,466 | |||||||||||||||||||
Total securities available-for-sale | $ | 882,682 | $ | 30,104 | $ | (357) | $ | 912,429 | |||||||||||||||
Held-to-maturity securities: | |||||||||||||||||||||||
Obligations of states and political subdivisions | $ | 248,324 | $ | 2,814 | $ | — | $ | 251,138 | |||||||||||||||
Agency mortgage-backed securities | 112,742 | 2,295 | (496) | 114,541 | |||||||||||||||||||
Corporate debt securities | 126,993 | 8,851 | — | 135,844 | |||||||||||||||||||
Total securities held-to-maturity | $ | 488,059 | $ | 13,960 | $ | (496) | $ | 501,523 | |||||||||||||||
Allowance for credit losses | (449) | ||||||||||||||||||||||
Total securities held-to-maturity, net | $ | 487,610 |
Available-for-sale | Held-to-maturity | ||||||||||||||||||||||
($ in thousands) | Amortized Cost | Estimated Fair Value | Amortized Cost | Estimated Fair Value | |||||||||||||||||||
Due in one year or less | $ | 81,809 | $ | 81,797 | $ | 211 | $ | 214 | |||||||||||||||
Due after one year through five years | 166,470 | 165,161 | 13,793 | 13,998 | |||||||||||||||||||
Due after five years through ten years | 40,130 | 40,568 | 143,900 | 146,933 | |||||||||||||||||||
Due after ten years | 561,308 | 564,621 | 204,286 | 205,148 | |||||||||||||||||||
Agency mortgage-backed securities | 509,243 | 513,859 | 68,105 | 68,379 | |||||||||||||||||||
$ | 1,358,960 | $ | 1,366,006 | $ | 430,295 | $ | 434,672 |
December 31, 2021 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
($ in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | 163,634 | $ | 1,775 | $ | 4,874 | $ | 126 | $ | 168,508 | $ | 1,901 | |||||||||||||||||||||||
Obligations of states and political subdivisions | 242,188 | 2,361 | 1,776 | 49 | 243,964 | 2,410 | |||||||||||||||||||||||||||||
Agency mortgage-backed securities | 259,047 | 3,685 | 6,467 | 184 | 265,514 | 3,869 | |||||||||||||||||||||||||||||
U.S. Treasury Bills | 60,961 | 21 | — | — | 60,961 | 21 | |||||||||||||||||||||||||||||
$ | 725,830 | $ | 7,842 | $ | 13,117 | $ | 359 | $ | 738,947 | $ | 8,201 | ||||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Less than 12 months | 12 months or more | Total | |||||||||||||||||||||||||||||||||
($ in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | 4,997 | $ | 3 | $ | — | $ | — | $ | 4,997 | $ | 3 | |||||||||||||||||||||||
Obligations of states and political subdivisions | 4,079 | 33 | — | — | 4,079 | 33 | |||||||||||||||||||||||||||||
Agency mortgage-backed securities | 65,986 | 321 | — | — | 65,986 | 321 | |||||||||||||||||||||||||||||
$ | 75,062 | $ | 357 | $ | — | $ | — | $ | 75,062 | $ | 357 |
December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Gross gains realized | $ | — | $ | 421 | $ | 400 | |||||||||||
Gross losses realized | — | — | (449) | ||||||||||||||
Proceeds from sales | 27,135 | 20,221 | 357,976 |
($ in thousands) | December 31, 2021 | December 31, 2020 | |||||||||
Commercial and industrial | $ | 3,396,590 | $ | 3,100,299 | |||||||
Real estate loans: | |||||||||||
Commercial - investor owned | 2,141,143 | 1,589,419 | |||||||||
Commercial - owner occupied | 2,035,785 | 1,498,408 | |||||||||
Construction and land development | 734,073 | 546,686 | |||||||||
Residential | 454,052 | 319,179 | |||||||||
Total real estate loans | 5,365,053 | 3,953,692 | |||||||||
Other | 265,137 | 187,083 | |||||||||
Loans, before unearned loan fees | 9,026,780 | 7,241,074 | |||||||||
Unearned loan fees, net | (9,138) | (16,139) | |||||||||
Loans, including unearned loan fees | $ | 9,017,642 | $ | 7,224,935 |
($ in thousands) | Commercial and industrial | CRE - investor owned | CRE - owner occupied | Construction and land development | Residential real estate | Other | Total | ||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | |||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 29,039 | $ | 4,683 | $ | 4,239 | $ | 1,987 | $ | 1,616 | $ | 731 | $ | 42,295 | |||||||||||||||||||||||||||
Provision for loan losses | 4,801 | 1,708 | 673 | (237) | (330) | 67 | 6,682 | ||||||||||||||||||||||||||||||||||
Charge-offs | (6,882) | (551) | (58) | (54) | (667) | (382) | (8,594) | ||||||||||||||||||||||||||||||||||
Recoveries | 338 | 95 | 19 | 776 | 661 | 295 | 2,184 | ||||||||||||||||||||||||||||||||||
Balance, end of year | $ | 27,296 | $ | 5,935 | $ | 4,873 | $ | 2,472 | $ | 1,280 | $ | 711 | $ | 42,567 | |||||||||||||||||||||||||||
Balance at December 31, 2020 | |||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses: | |||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019 | $ | 27,296 | $ | 5,935 | $ | 4,873 | $ | 2,472 | $ | 1,280 | $ | 711 | $ | 42,567 | |||||||||||||||||||||||||||
PCI allowance at December 31, 2019 | 159 | — | — | 139 | — | 423 | 721 | ||||||||||||||||||||||||||||||||||
CECL adoption | 6,494 | 10,726 | 2,598 | 5,183 | 3,470 | (84) | 28,387 | ||||||||||||||||||||||||||||||||||
PCD loans immediately charged off | — | (5) | (57) | (217) | (1,401) | — | (1,680) | ||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 33,949 | $ | 16,656 | $ | 7,414 | $ | 7,577 | $ | 3,349 | $ | 1,050 | $ | 69,995 | |||||||||||||||||||||||||||
Provision for loan losses | 28,373 | 11,037 | 7,845 | 13,438 | 674 | 2,012 | 63,379 | ||||||||||||||||||||||||||||||||||
Initial allowance on acquired PCD loans | 23 | 2,026 | 1,427 | 45 | 3 | — | 3,524 | ||||||||||||||||||||||||||||||||||
Charge-offs | (5,381) | (498) | (30) | (31) | (408) | (391) | (6,739) | ||||||||||||||||||||||||||||||||||
Recoveries | 1,848 | 2,841 | 356 | 384 | 967 | 116 | 6,512 | ||||||||||||||||||||||||||||||||||
Balance, end of year | $ | 58,812 | $ | 32,062 | $ | 17,012 | $ | 21,413 | $ | 4,585 | $ | 2,787 | $ | 136,671 | |||||||||||||||||||||||||||
Balance at December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
Allowance for credit losses: | |||||||||||||||||||||||||||||||||||||||||
Balance, beginning of year | $ | 58,812 | $ | 32,062 | $ | 17,012 | $ | 21,413 | $ | 4,585 | $ | 2,787 | $ | 136,671 | |||||||||||||||||||||||||||
Provision (benefit) for loan losses | 14,361 | 568 | (550) | (7,365) | 3,900 | 2,079 | 12,993 | ||||||||||||||||||||||||||||||||||
Initial allowance on acquired PCD loans | 1,077 | 3,651 | 1,504 | 37 | — | 737 | 7,006 | ||||||||||||||||||||||||||||||||||
Charge-offs | (12,113) | (2,487) | (602) | (3) | (1,521) | (459) | (17,185) | ||||||||||||||||||||||||||||||||||
Recoveries | 1,688 | 2,083 | 196 | 454 | 963 | 172 | 5,556 | ||||||||||||||||||||||||||||||||||
Balance, end of year | $ | 63,825 | $ | 35,877 | $ | 17,560 | $ | 14,536 | $ | 7,927 | $ | 5,316 | $ | 145,041 | |||||||||||||||||||||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
($ in thousands) | Non-accrual | Restructured, accruing | Loans over 90 days past due and still accruing interest | Total nonperforming loans | Nonaccrual loans with no allowance | ||||||||||||||||||||||||
Commercial and industrial | $ | 17,052 | $ | 2,783 | $ | 1,703 | $ | 21,538 | $ | 5,685 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial - investor owned | 1,575 | — | — | 1,575 | 168 | ||||||||||||||||||||||||
Commercial - owner occupied | 2,839 | — | — | 2,839 | 2,550 | ||||||||||||||||||||||||
Residential | 1,971 | 76 | 1 | 2,048 | 1,348 | ||||||||||||||||||||||||
Other | 12 | — | 12 | 24 | — | ||||||||||||||||||||||||
Total | $ | 23,449 | $ | 2,859 | $ | 1,716 | $ | 28,024 | $ | 9,751 |
December 31, 2020 | |||||||||||||||||||||||||||||
($ in thousands) | Non-accrual | Restructured, accruing | Loans over 90 days past due and still accruing interest | Total nonperforming loans | Nonaccrual loans with no allowance | ||||||||||||||||||||||||
Commercial and industrial | $ | 18,158 | $ | 3,482 | $ | 130 | $ | 21,770 | $ | 8,316 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial - investor owned | 9,579 | — | — | 9,579 | 716 | ||||||||||||||||||||||||
Commercial - owner occupied | 2,940 | — | — | 2,940 | 6,024 | ||||||||||||||||||||||||
Residential | 4,112 | 77 | — | 4,189 | — | ||||||||||||||||||||||||
Other | 29 | — | — | 29 | 3,190 | ||||||||||||||||||||||||
Total | $ | 34,818 | $ | 3,559 | $ | 130 | $ | 38,507 | $ | 18,246 |
December 31, 2021 | |||||||||||||||||
Type of Collateral | |||||||||||||||||
(in thousands) | Commercial Real Estate | Residential Real Estate | Blanket Lien | ||||||||||||||
Commercial and industrial | $ | 4,271 | $ | 209 | $ | 9,312 | |||||||||||
Real estate: | |||||||||||||||||
Commercial - investor owned | 169 | 1,200 | — | ||||||||||||||
Commercial - owner occupied | 2,807 | 32 | — | ||||||||||||||
Residential | — | 2,048 | — | ||||||||||||||
Total | $ | 7,247 | $ | 3,489 | $ | 9,312 |
December 31, 2020 | |||||||||||||||||||||||
Type of Collateral | |||||||||||||||||||||||
(in thousands) | Commercial Real Estate | Residential Real Estate | Blanket Lien | Other | |||||||||||||||||||
Commercial and industrial | $ | 8,316 | $ | — | $ | 394 | $ | — | |||||||||||||||
Real estate: | |||||||||||||||||||||||
Commercial - investor owned | 9,579 | — | — | — | |||||||||||||||||||
Commercial - owner occupied | 2,940 | — | — | — | |||||||||||||||||||
Residential | — | 4,135 | — | — | |||||||||||||||||||
Other | — | — | — | 17 | |||||||||||||||||||
Total | $ | 20,835 | $ | 4,135 | $ | 394 | $ | 17 |
Year ended December 31, 2021 | Year ended December 31, 2020 | ||||||||||||||||||||||||||||||||||
($ in thousands, except for number of loans) | Number of Loans | Pre-Modification Outstanding Recorded Balance | Post-Modification Outstanding Recorded Balance | Number of Loans | Pre-Modification Outstanding Recorded Balance | Post-Modification Outstanding Recorded Balance | |||||||||||||||||||||||||||||
Commercial and industrial | — | $ | — | $ | — | 3 | $ | 7,447 | $ | 7,447 | |||||||||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||||||||
Residential | 1 | 221 | 221 | 3 | 372 | 372 | |||||||||||||||||||||||||||||
Total | 1 | $ | 221 | $ | 221 | 6 | $ | 7,819 | $ | 7,819 |
Year ended December 31, 2021 | |||||||||||
($ in thousands, except for number of loans) | Number of Loans | Recorded Balance | |||||||||
Real Estate: | |||||||||||
Residential | 1 | 148 | |||||||||
December 31, 2021 | |||||||||||||||||||||||||||||
($ in thousands) | 30-89 Days Past Due | 90 or More Days Past Due | Total Past Due | Current | Total | ||||||||||||||||||||||||
Commercial and industrial | $ | 24,447 | $ | 14,158 | $ | 38,605 | $ | 3,353,770 | $ | 3,392,375 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial - investor owned | 3,880 | — | 3,880 | 2,137,263 | 2,141,143 | ||||||||||||||||||||||||
Commercial - owner occupied | 10,070 | 289 | 10,359 | 2,025,426 | 2,035,785 | ||||||||||||||||||||||||
Construction and land development | 24 | — | 24 | 734,049 | 734,073 | ||||||||||||||||||||||||
Residential | 3,181 | 1,305 | 4,486 | 449,566 | 454,052 | ||||||||||||||||||||||||
Other | 37 | 11 | 48 | 260,166 | 260,214 | ||||||||||||||||||||||||
Total | $ | 41,639 | $ | 15,763 | $ | 57,402 | $ | 8,960,240 | $ | 9,017,642 |
December 31, 2020 | |||||||||||||||||||||||||||||
($ in thousands) | 30-89 Days Past Due | 90 or More Days Past Due | Total Past Due | Current | Total | ||||||||||||||||||||||||
Commercial and industrial | $ | 8,652 | $ | 12,928 | $ | 21,580 | $ | 3,067,415 | $ | 3,088,995 | |||||||||||||||||||
Real estate: | |||||||||||||||||||||||||||||
Commercial - investor owned | 734 | 9,301 | 10,035 | 1,579,384 | 1,589,419 | ||||||||||||||||||||||||
Commercial - owner occupied | 328 | 4,647 | 4,975 | 1,493,433 | 1,498,408 | ||||||||||||||||||||||||
Construction and land development | 13 | — | 13 | 546,673 | 546,686 | ||||||||||||||||||||||||
Residential | 2,071 | 2,118 | 4,189 | 314,990 | 319,179 | ||||||||||||||||||||||||
Other | 1,731 | 50 | 1,781 | 180,467 | 182,248 | ||||||||||||||||||||||||
Total | $ | 13,529 | $ | 29,044 | $ | 42,573 | $ | 7,182,362 | $ | 7,224,935 |
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Revolving Loans Converted to Term Loans | Revolving Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 1,180,601 | $ | 477,374 | $ | 317,869 | $ | 132,851 | $ | 116,738 | $ | 82,846 | $ | 11,648 | $ | 854,102 | $ | 3,174,029 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 35,005 | 17,502 | 9,404 | 9,880 | 12,217 | 10,979 | 4,037 | 53,595 | 152,619 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 14,917 | 3,530 | 3,840 | 1,689 | 2,988 | 813 | 787 | 10,996 | 39,560 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial and industrial | $ | 1,230,523 | $ | 498,406 | $ | 331,113 | $ | 144,420 | $ | 131,943 | $ | 94,638 | $ | 16,472 | $ | 918,693 | $ | 3,366,208 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate-investor owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 651,740 | $ | 476,946 | $ | 346,245 | $ | 146,107 | $ | 112,043 | $ | 217,808 | $ | 3,625 | $ | 68,236 | $ | 2,022,750 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 16,871 | 35,908 | 32,755 | 1,003 | 502 | 17,478 | 300 | 2,062 | 106,879 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 1,376 | 3,135 | 835 | 817 | 1,159 | 4,141 | — | 50 | 11,513 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial real estate-investor owned | $ | 669,987 | $ | 515,989 | $ | 379,835 | $ | 147,927 | $ | 113,704 | $ | 239,427 | $ | 3,925 | $ | 70,348 | $ | 2,141,142 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 604,975 | $ | 423,263 | $ | 278,830 | $ | 164,210 | $ | 140,515 | $ | 235,973 | $ | 250 | $ | 48,349 | $ | 1,896,365 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 12,825 | 13,585 | 4,301 | 16,774 | 10,274 | 15,764 | — | 300 | 73,823 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 2,048 | 556 | 9,181 | 17,016 | 6,432 | 6,959 | — | — | 42,192 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial real estate-owner occupied | $ | 619,848 | $ | 437,404 | $ | 292,312 | $ | 198,000 | $ | 157,221 | $ | 258,696 | $ | 250 | $ | 48,649 | $ | 2,012,380 | ||||||||||||||||||||||||||||||||||||||
Construction real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 310,140 | $ | 229,396 | $ | 70,531 | $ | 35,936 | $ | 14,860 | $ | 7,180 | $ | 568 | $ | 2,992 | $ | 671,603 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 28,947 | 15,348 | 60 | 1,199 | 11,068 | 2,330 | — | — | 58,952 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | — | — | 387 | 419 | — | 22 | — | — | 828 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Construction real estate | $ | 339,087 | $ | 244,744 | $ | 70,978 | $ | 37,554 | $ | 25,928 | $ | 9,532 | $ | 568 | $ | 2,992 | $ | 731,383 | ||||||||||||||||||||||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 116,352 | $ | 66,481 | $ | 21,356 | $ | 14,841 | $ | 24,778 | $ | 103,840 | $ | 9,980 | $ | 87,146 | $ | 444,774 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 2,425 | 2 | 622 | 1,157 | 248 | 1,305 | — | 79 | 5,838 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 414 | 169 | 554 | — | 12 | 2,024 | — | — | 3,173 | |||||||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | $ | 119,191 | $ | 66,652 | $ | 22,532 | $ | 15,998 | $ | 25,038 | $ | 107,169 | $ | 9,980 | $ | 87,225 | $ | 453,785 | ||||||||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 108,209 | $ | 68,806 | $ | 22,684 | $ | 23,145 | $ | 6,924 | $ | 13,832 | $ | 1,500 | $ | 9,166 | $ | 254,266 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | — | — | — | 4 | — | 2,440 | — | 1 | 2,445 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | — | — | 10 | 10 | — | 16 | — | 2 | 38 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Other | $ | 108,209 | $ | 68,806 | $ | 22,694 | $ | 23,159 | $ | 6,924 | $ | 16,288 | $ | 1,500 | $ | 9,169 | $ | 256,749 | ||||||||||||||||||||||||||||||||||||||
Total loans classified by risk category | $ | 3,086,845 | $ | 1,832,001 | $ | 1,119,464 | $ | 567,058 | $ | 460,758 | $ | 725,750 | $ | 32,695 | $ | 1,137,076 | $ | 8,961,647 | ||||||||||||||||||||||||||||||||||||||
Total loans classified by performing status | 55,995 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 9,017,642 |
December 31, 2020 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans by Origination Year | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
(in thousands) | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Revolving Loans Converted to Term Loans | Revolving Loans | Total | |||||||||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 1,402,276 | $ | 454,729 | $ | 262,258 | $ | 132,832 | $ | 25,057 | $ | 58,315 | $ | 14,118 | $ | 527,170 | $ | 2,876,755 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 44,922 | 15,369 | 9,585 | 7,509 | 19,613 | 110 | — | 60,448 | 157,556 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 6,602 | 9,219 | 3,115 | 3,964 | 4,490 | 1,080 | 1,281 | 22,432 | 52,183 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial and industrial | $ | 1,453,800 | $ | 479,317 | $ | 274,958 | $ | 144,305 | $ | 49,160 | $ | 59,505 | $ | 15,399 | $ | 610,050 | $ | 3,086,494 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate-investor owned | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 481,867 | $ | 338,843 | $ | 189,305 | $ | 131,718 | $ | 138,288 | $ | 161,439 | $ | 6,509 | $ | 32,058 | $ | 1,480,027 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 32,308 | 19,722 | 6,656 | — | 9,647 | 17,370 | — | — | 85,703 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | — | 5,278 | 8,716 | 5,830 | 1,245 | 2,620 | — | — | 23,689 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial real estate-investor owned | $ | 514,175 | $ | 363,843 | $ | 204,677 | $ | 137,548 | $ | 149,180 | $ | 181,429 | $ | 6,509 | $ | 32,058 | $ | 1,589,419 | ||||||||||||||||||||||||||||||||||||||
Commercial real estate-owner occupied | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 419,142 | $ | 287,001 | $ | 215,181 | $ | 179,382 | $ | 104,470 | $ | 167,456 | $ | 2,672 | $ | 45,323 | $ | 1,420,627 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 13,657 | 5,257 | 3,113 | 6,198 | 4,338 | 8,460 | 1,776 | 941 | 43,740 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 2,420 | 7,427 | 5,822 | 6,140 | 1,309 | 10,860 | — | 63 | 34,041 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Commercial real estate-owner occupied | $ | 435,219 | $ | 299,685 | $ | 224,116 | $ | 191,720 | $ | 110,117 | $ | 186,776 | $ | 4,448 | $ | 46,327 | $ | 1,498,408 | ||||||||||||||||||||||||||||||||||||||
Construction real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 223,069 | $ | 156,360 | $ | 45,460 | $ | 18,579 | $ | 11,539 | $ | 9,144 | $ | — | $ | 28,880 | $ | 493,031 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 2,544 | 86 | 34,179 | 11,632 | — | 2,499 | — | — | 50,940 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 56 | 2,124 | 503 | 1 | — | 31 | — | — | 2,715 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Construction real estate | $ | 225,669 | $ | 158,570 | $ | 80,142 | $ | 30,212 | $ | 11,539 | $ | 11,674 | $ | — | $ | 28,880 | $ | 546,686 | ||||||||||||||||||||||||||||||||||||||
Residential real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 57,059 | $ | 27,907 | $ | 17,718 | $ | 17,138 | $ | 27,443 | $ | 92,657 | $ | 1,172 | $ | 66,902 | $ | 307,996 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | 210 | 840 | 526 | — | 514 | 1,603 | 287 | 511 | 4,491 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | 571 | 733 | 121 | 14 | 898 | 3,181 | — | 253 | 5,771 | |||||||||||||||||||||||||||||||||||||||||||||||
Total residential real estate | $ | 57,840 | $ | 29,480 | $ | 18,365 | $ | 17,152 | $ | 28,855 | $ | 97,441 | $ | 1,459 | $ | 67,666 | $ | 318,258 | ||||||||||||||||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Pass (1-6) | $ | 43,526 | $ | 28,195 | $ | 30,074 | $ | 9,646 | $ | 5,641 | $ | 17,027 | $ | — | $ | 40,779 | $ | 174,888 | ||||||||||||||||||||||||||||||||||||||
Watch (7) | — | 1 | 8 | — | — | 2,637 | — | 1 | 2,647 | |||||||||||||||||||||||||||||||||||||||||||||||
Classified (8-9) | — | 18 | 19 | 13 | — | 17 | 8 | 4 | 79 | |||||||||||||||||||||||||||||||||||||||||||||||
Total Other | $ | 43,526 | $ | 28,214 | $ | 30,101 | $ | 9,659 | $ | 5,641 | $ | 19,681 | $ | 8 | $ | 40,784 | $ | 177,614 | ||||||||||||||||||||||||||||||||||||||
Total loans classified by risk category | $ | 2,730,229 | $ | 1,359,109 | $ | 832,359 | $ | 530,596 | $ | 354,492 | $ | 556,506 | $ | 27,823 | $ | 825,765 | $ | 7,216,879 | ||||||||||||||||||||||||||||||||||||||
Total loans classified by performing status | 8,056 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total loans | $ | 7,224,935 |
December 31, 2021 | |||||||||||||||||
(in thousands) | Performing | Non Performing | Total | ||||||||||||||
Commercial and industrial | $ | 26,166 | $ | 1 | $ | 26,167 | |||||||||||
Real estate: | |||||||||||||||||
Commercial - investor owned | 1 | — | 1 | ||||||||||||||
Commercial - owner occupied | 23,405 | — | 23,405 | ||||||||||||||
Construction and land development | 2,690 | — | 2,690 | ||||||||||||||
Residential | 267 | — | 267 | ||||||||||||||
Other | 3,453 | 12 | 3,465 | ||||||||||||||
Total | $ | 55,982 | $ | 13 | $ | 55,995 |
December 31, 2020 | |||||||||||||||||
(in thousands) | Performing | Non Performing | Total | ||||||||||||||
Commercial and industrial | $ | 2,502 | $ | — | $ | 2,502 | |||||||||||
Real estate: | |||||||||||||||||
Residential | 921 | — | 921 | ||||||||||||||
Other | 4,612 | 21 | 4,633 | ||||||||||||||
Total | $ | 8,035 | $ | 21 | $ | 8,056 |
($ in thousands) | At July 21, 2021 | ||||
Par value of acquired loans | $ | 180,440 | |||
Allowance for credit losses | (7,006) | ||||
Non-credit discount | (6,428) | ||||
Purchase price of acquired loans | $ | 167,006 |
For the twelve months ended | |||||||||||
($ in thousands) | December 31, 2021 | December 31, 2020 | |||||||||
Operating lease cost | $ | 4,877 | $ | 3,207 | |||||||
Short-term lease cost | 833 | 201 | |||||||||
Total lease cost | $ | 5,710 | $ | 3,408 |
($ in thousands) | December 31, 2021 | December 31, 2020 | |||||||||
$ | 13,483 | $ | 13,636 | ||||||||
14,865 | 14,152 | ||||||||||
Operating leases | |||||||||||
Weighted average remaining lease term | 4 years | 5 years | |||||||||
Weighted average discount rate | 2.0 | % | 2.5 | % |
($ in thousands) | |||||
Year | Amount | ||||
2022 | $ | 5,191 | |||
2023 | 3,688 | ||||
2024 | 2,670 | ||||
2025 | 1,326 | ||||
2026 | 1,138 | ||||
Thereafter | 1,566 | ||||
Total operating lease liabilities, payments | 15,579 | ||||
Less: present value adjustment | 714 | ||||
Operating lease liabilities | $ | 14,865 |
$ in thousands | ||||||||
Notional | Fixed Rate | Maturity Date | ||||||
$15,465 | 2.60% | March 15, 2024 | ||||||
$14,433 | 2.60% | March 30, 2024 | ||||||
$18,558 | 2.64% | March 15, 2026 | ||||||
$13,506 | 2.64% | March 17, 2026 |
Notional Amount | Derivative Assets | Derivative Liabilities | |||||||||||||||||||||||||||||||||
($ in thousands) | December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||||||
Derivatives designated as hedging instruments | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 61,962 | $ | 61,962 | $ | — | $ | — | $ | 2,911 | $ | 5,987 | |||||||||||||||||||||||
Derivatives not designated as hedging instruments | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 918,698 | $ | 1,026,016 | $ | 12,869 | $ | 28,703 | $ | 12,883 | $ | 28,980 | |||||||||||||||||||||||
As of December 31, 2021 | |||||||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||||||||||||||
($ in thousands) | Gross Amounts Recognized | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Fair Value Collateral Posted | Net Amount | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 12,869 | $ | — | $ | 12,869 | $ | 1,033 | $ | — | $ | 11,836 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 15,794 | $ | — | $ | 15,794 | $ | 1,033 | $ | 14,031 | $ | 730 | |||||||||||||||||||||||
Securities sold under agreements to repurchase | 331,006 | — | 331,006 | — | 331,006 | — | |||||||||||||||||||||||||||||
As of December 31, 2020 | |||||||||||||||||||||||||||||||||||
Gross Amounts Not Offset in the Statement of Financial Position | |||||||||||||||||||||||||||||||||||
($ in thousands) | Gross Amounts Recognized | Gross Amounts Offset in the Statement of Financial Position | Net Amounts of Assets presented in the Statement of Financial Position | Financial Instruments | Fair Value Collateral Posted | Net Amount | |||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 28,703 | $ | — | $ | 28,703 | $ | 2 | $ | — | $ | 28,701 | |||||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||
Interest rate swaps | $ | 34,967 | $ | — | $ | 34,967 | $ | 2 | $ | 34,903 | $ | 62 | |||||||||||||||||||||||
Securities sold under agreements to repurchase | 271,081 | — | 271,081 | — | 271,081 | — |
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Land | $ | 12,849 | $ | 13,389 | |||||||
Buildings and leasehold improvements | 52,012 | 53,007 | |||||||||
Furniture, fixtures and equipment | 18,821 | 17,933 | |||||||||
83,682 | 84,329 | ||||||||||
Less accumulated depreciation and amortization | 35,767 | 31,160 | |||||||||
Total fixed assets | $ | 47,915 | $ | 53,169 |
($ in thousands) | Years ended December 31, | ||||||||||
2021 | 2020 | ||||||||||
Goodwill, beginning of year | $ | 260,567 | $ | 210,344 | |||||||
Additions from acquisition | 104,597 | 50,223 | |||||||||
Goodwill, end of year | $ | 365,164 | $ | 260,567 |
($ in thousands) | Years ended December 31, | ||||||||||
2021 | 2020 | ||||||||||
Core deposit intangible, net, beginning of year | $ | 23,084 | $ | 26,076 | |||||||
Additions from acquisition | 4,892 | 2,681 | |||||||||
Amortization | (5,690) | (5,673) | |||||||||
Core deposit intangible, net, end of year | $ | 22,286 | $ | 23,084 |
Year | Core Deposit Intangible ($ in thousands) | ||||
2022 | $ | 5,367 | |||
2023 | 4,601 | ||||
2024 | 3,834 | ||||
2025 | 3,068 | ||||
2026 | 2,301 | ||||
After 2026 | 3,115 | ||||
$ | 22,286 |
($ in thousands) | Brokered | Customer | Total | ||||||||||||||
Less than 1 year | $ | 10,062 | $ | 365,902 | $ | 375,964 | |||||||||||
Greater than 1 year and less than 2 years | 61,173 | 67,859 | 129,032 | ||||||||||||||
Greater than 2 years and less than 3 years | 37,847 | 21,010 | 58,857 | ||||||||||||||
Greater than 3 years and less than 4 years | 19,888 | 14,238 | 34,126 | ||||||||||||||
Greater than 4 years and less than 5 years | — | 5,564 | 5,564 | ||||||||||||||
Greater than 5 years | — | 4,750 | 4,750 | ||||||||||||||
$ | 128,970 | $ | 479,323 | $ | 608,293 |
Amount | Maturity Date | Initial Call Date (1) | Interest Rate | ||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | |||||||||||||||||||||||||||
EFSC Clayco Statutory Trust I | $ | 3,196 | $ | 3,196 | December 17, 2033 | December 17, 2008 | Floats @ 3MO LIBOR + 2.85% | ||||||||||||||||||||||
EFSC Capital Trust II | 5,155 | 5,155 | June 17, 2034 | June 17, 2009 | Floats @ 3MO LIBOR + 2.65% | ||||||||||||||||||||||||
EFSC Statutory Trust III | 11,341 | 11,341 | December 15, 2034 | December 15, 2009 | Floats @ 3MO LIBOR + 1.97% | ||||||||||||||||||||||||
EFSC Clayco Statutory Trust II | 4,124 | 4,124 | September 15, 2035 | September 15, 2010 | Floats @ 3MO LIBOR + 1.83% | ||||||||||||||||||||||||
EFSC Statutory Trust IV | 10,310 | 10,310 | December 15, 2035 | December 15, 2010 | Floats @ 3MO LIBOR + 1.44% | ||||||||||||||||||||||||
EFSC Statutory Trust V | 4,124 | 4,124 | September 15, 2036 | September 15, 2011 | Floats @ 3MO LIBOR + 1.60% | ||||||||||||||||||||||||
EFSC Capital Trust VI | 14,433 | 14,433 | March 30, 2037 | March 30, 2012 | Floats @ 3MO LIBOR + 1.60% | ||||||||||||||||||||||||
EFSC Capital Trust VII | 4,124 | 4,124 | December 15, 2037 | December 15, 2012 | Floats @ 3MO LIBOR + 2.25% | ||||||||||||||||||||||||
JEFFCO Stat Trust I (2) | 7,732 | 7,752 | February 22, 2031 | February 22, 2011 | Fixed @ 10.20% | ||||||||||||||||||||||||
JEFFCO Stat Trust II (2) | 4,496 | 4,443 | March 17, 2034 | March 17, 2009 | Floats @ 3MO LIBOR + 2.75% | ||||||||||||||||||||||||
Trinity Capital Trust III (2) | 5,339 | 5,272 | September 8, 2034 | September 8, 2009 | Floats @ 3MO LIBOR + 2.70% | ||||||||||||||||||||||||
Trinity Capital Trust IV | 10,310 | 10,310 | November 23, 2035 | August 23, 2010 | Fixed @ 6.88% | ||||||||||||||||||||||||
Trinity Capital Trust V (2) | 7,869 | 7,706 | December 15, 2036 | September 15, 2011 | Floats @ 3MO LIBOR + 1.65% | ||||||||||||||||||||||||
Total junior subordinated debentures | 92,553 | 92,290 | |||||||||||||||||||||||||||
5.75% Fixed-to-floating rate subordinated notes | 63,250 | 63,250 | June 1, 2030 | June 1, 2025 | Fixed @ 5.75% until June 1, 2025, then floats @ Benchmark rate (3 month term SOFR) + 5.66% | ||||||||||||||||||||||||
4.75% Fixed-to-floating rate subordinated notes | — | 50,000 | November 1, 2026 | November 1, 2021 | Fixed @ 4.75% until November 1, 2021, then floats @ 3MO LIBOR + 3.387% | ||||||||||||||||||||||||
Debt issuance costs | (904) | (1,903) | |||||||||||||||||||||||||||
Total fixed-to-floating rate subordinated notes | 62,346 | 111,347 | |||||||||||||||||||||||||||
Total subordinated debentures and notes | $ | 154,899 | $ | 203,637 | |||||||||||||||||||||||||
(1) Callable each quarter after initial call date. | |||||||||||||||||||||||||||||
(2) Purchase accounting adjustments are reflected in the balance and also impact the effective interest rate. |
2021 | 2020 | |||||||||||||||||||
($ in thousands) | Term | Outstanding Balance | Weighted Rate | Outstanding Balance | Weighted Rate | |||||||||||||||
Non-amortizing fixed advance | Greater than 1 year | $ | 50,000 | 1.56 | % | $ | 50,000 | 1.56 | % |
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Securities sold under agreement to repurchase | $ | 331,006 | $ | 271,081 | |||||||
Average balance during the year | 225,895 | 206,338 | |||||||||
Maximum balance outstanding at any month-end | 331,006 | 271,081 | |||||||||
Average interest rate during the year | 0.10 | % | 0.23 | % | |||||||
Average interest rate at December 31 | 0.06 | % | 0.07 | % |
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Term Loan | $ | 22,857 | $ | 30,000 | |||||||
Average balance during the year | 26,427 | 32,123 | |||||||||
Maximum balance outstanding at any month-end | 28,571 | 34,286 | |||||||||
Weighted average interest rate during the year | 1.40 | % | 1.96 | % | |||||||
Average interest rate at December 31 | 1.38 | % | 1.44 | % |
December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||||
EFSC | Bank | EFSC | Bank | To Be Well-Capitalized | Minimum Ratio with CCB | |||||||||||||||||||||
Common Equity Tier 1 Capital to Risk Weighted Assets | 11.3 | % | 12.5 | % | 10.9 | % | 12.5 | % | 6.5 | % | 7.0 | % | ||||||||||||||
Tier 1 Capital to Risk Weighted Assets | 13.0 | % | 12.5 | % | 12.1 | % | 12.5 | % | 8.0 | % | 8.5 | % | ||||||||||||||
Total Capital to Risk Weighted Assets | 14.7 | % | 13.5 | % | 14.9 | % | 13.7 | % | 10.0 | % | 10.5 | % | ||||||||||||||
Leverage Ratio (Tier 1 Capital to Average Assets) | 9.7 | % | 9.3 | % | 10.0 | % | 10.3 | % | 5.0 | % | 4.0 | % |
December 31, 2021 | December 31, 2020 | ||||||||||
Outstanding performance units (maximum issuance) | 169,244 | 125,176 | |||||||||
Outstanding RSU’s | 181,657 | 157,428 | |||||||||
Outstanding options and appreciation rights | 112,927 | — | |||||||||
2018 Stock Incentive Plan | 670,326 | 339,691 | |||||||||
Non-Management Director Plan | 73,618 | 86,616 | |||||||||
2018 Employee Stock Purchase Plan | 571,064 | 635,890 | |||||||||
Total | 1,778,836 | 1,344,801 |
($ in thousands) | Net Unrealized Gain (Loss) on Available-for-Sale Debt Securities | Unamortized Gain (Loss) on Held-to-Maturity Securities | Net Unrealized Loss on Cash Flow Hedges | Total | |||||||||||||||||||
Balance, December 31, 2018 | $ | (9,047) | $ | (235) | $ | — | $ | (9,282) | |||||||||||||||
Net change | 29,226 | (33) | (2,162) | 27,031 | |||||||||||||||||||
Transfer from available-for-sale to held-to-maturity | (5,202) | 5,202 | — | — | |||||||||||||||||||
Balance, December 31, 2019 | $ | 14,977 | $ | 4,934 | $ | (2,162) | $ | 17,749 | |||||||||||||||
Net change | 23,627 | (1,910) | (2,346) | 19,371 | |||||||||||||||||||
Transfer from available-for-sale to held-to-maturity | (16,284) | 16,284 | — | — | |||||||||||||||||||
Balance, December 31, 2020 | $ | 22,320 | $ | 19,308 | $ | (4,508) | $ | 37,120 | |||||||||||||||
Net change | (17,049) | (3,624) | 2,330 | (18,343) | |||||||||||||||||||
Balance, December 31, 2021 | $ | 5,271 | $ | 15,684 | $ | (2,178) | $ | 18,777 |
2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||
($ in thousands) | Pre-tax | Tax effect | After-tax | Pre-tax | Tax effect | After-tax | Pre-tax | Tax effect | After-tax | ||||||||||||||||||||||||||||||||||||||||||||
Change in unrealized gain (loss) on available-for-sale debt securities | $ | (22,701) | $ | (5,652) | $ | (17,049) | $ | 31,798 | $ | 7,854 | $ | 23,944 | $ | 38,764 | $ | 9,575 | $ | 29,189 | |||||||||||||||||||||||||||||||||||
Reclassification adjustment for realized (gain) loss on sale of available-for-sale debt securities(a) | — | — | — | (421) | (104) | (317) | 49 | 12 | 37 | ||||||||||||||||||||||||||||||||||||||||||||
Reclassification of gain on held-to-maturity securities(b) | (4,672) | (1,048) | (3,624) | (2,537) | (627) | (1,910) | (44) | (11) | (33) | ||||||||||||||||||||||||||||||||||||||||||||
Change in unrealized gain (loss) on cash flow hedges arising during the period(b) | 1,533 | 372 | 1,161 | (7,898) | (1,951) | (5,947) | (3,004) | (742) | (2,262) | ||||||||||||||||||||||||||||||||||||||||||||
Reclassification of loss on cash flow hedges(b) | 1,543 | 374 | 1,169 | 4,782 | 1,181 | 3,601 | 133 | 33 | 100 | ||||||||||||||||||||||||||||||||||||||||||||
Total other comprehensive income (loss) | $ | (24,297) | $ | (5,954) | $ | (18,343) | $ | 25,724 | $ | 6,353 | $ | 19,371 | $ | 35,898 | $ | 8,867 | $ | 27,031 | |||||||||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Performance stock units | $ | 1,777 | $ | 1,097 | $ | 1,699 | |||||||||||
Restricted stock units | 3,109 | 2,613 | 1,969 | ||||||||||||||
Stock options | 396 | — | — | ||||||||||||||
Employee stock purchase plan | 735 | 468 | 364 | ||||||||||||||
Total share-based compensation expense | $ | 6,017 | $ | 4,178 | $ | 4,032 |
($ in thousands) | 2019 - 2021 Cycle | 2020 - 2022 Cycle | 2021 - 2023 Cycle | ||||||||||||||
Shares issuable at target | 19,576 | 24,674 | 40,372 | ||||||||||||||
Maximum shares issuable | 39,152 | 49,348 | 80,744 | ||||||||||||||
Unrecognized compensation cost | $ | 27 | $ | 538 | $ | 1,981 | |||||||||||
Weighted average grant date fair value | $ | 47.46 | $ | 38.09 | $ | 47.16 |
Maximum Shares Issuable | |||||
Outstanding at December 31, 2020 | 125,176 | ||||
Granted | 84,628 | ||||
Vested (issued 23,251 shares) | (31,452) | ||||
Forfeited | (9,108) | ||||
Outstanding at December 31, 2021 | 169,244 |
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Total fair value at vesting date | $ | 2,855 | $ | 1,702 | $ | 1,067 | |||||||||||
Unrecognized compensation cost | 4,622 | 3,899 | 3,417 | ||||||||||||||
Expected years to recognize unearned compensation | 1.9 years | 1.9 years | 1.9 years | ||||||||||||||
Weighted average grant date fair value | $ | 44.01 | $ | 39.63 | $ | 45.00 |
Shares | Weighted Average Grant Date Fair Value | ||||||||||
Outstanding at December 31, 2020 | 157,428 | $ | 42.44 | ||||||||
Granted | 100,220 | 44.01 | |||||||||
Vested | (65,755) | 43.91 | |||||||||
Forfeited | (10,236) | 43.51 | |||||||||
Outstanding at December 31, 2021 | 181,657 | $ | 42.71 |
Weighted Average | |||||
Risk Free Interest Rate | 1.06% | ||||
Expected Dividend Yield | 1.65% | ||||
Expected Volatility | 33.92% | ||||
Expected Term (years) | 6.2 |
($ in thousands, except per share data) | Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term | ||||||||||||||
Outstanding at December 31, 2020 | — | $ | — | ||||||||||||||
Granted | 118,604 | 43.80 | 9.2 years | ||||||||||||||
Forfeited | (5,677) | 43.81 | |||||||||||||||
Outstanding at December 31, 2021 | 112,927 | $ | 43.80 | 9.2 years | |||||||||||||
Exercisable at December 31, 2021 | 460 | $ | 43.81 | 9.2 years |
2021 | 2020 | 2019 | |||||||||||||||
Shares granted | 12,998 | 15,901 | 11,382 | ||||||||||||||
Weighted average grant date fair value | $ | 46.05 | $ | 30.28 | $ | 41.63 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Current: | |||||||||||||||||
Federal | $ | 29,835 | $ | 25,132 | $ | 15,470 | |||||||||||
State and local | 5,198 | 5,009 | 2,027 | ||||||||||||||
Total current | 35,033 | 30,141 | 17,497 | ||||||||||||||
Deferred: | |||||||||||||||||
Federal | 870 | (10,651) | 4,262 | ||||||||||||||
State and local | (325) | (1,927) | 1,538 | ||||||||||||||
Total deferred | 545 | (12,578) | 5,800 | ||||||||||||||
Total income tax expense | $ | 35,578 | $ | 17,563 | $ | 23,297 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Income tax expense at statutory rate | $ | 35,413 | $ | 19,309 | $ | 24,368 | |||||||||||
Increase (reduction) in income tax resulting from: | |||||||||||||||||
Tax-exempt interest income, net | (3,198) | (2,010) | (962) | ||||||||||||||
State and local income taxes, net | 4,936 | 3,254 | 2,816 | ||||||||||||||
Bank-owned life insurance, net | (713) | (778) | (628) | ||||||||||||||
Non-deductible expenses | 1,090 | 637 | 749 | ||||||||||||||
Tax benefit of low-income housing tax credit ("LIHTC") investments, net | (132) | (444) | (278) | ||||||||||||||
Excess tax benefits | 146 | (175) | (526) | ||||||||||||||
Federal tax credits | (1,136) | (1,327) | (913) | ||||||||||||||
Non-taxable donation to charitable foundation | (263) | — | (420) | ||||||||||||||
Other, net | (565) | (903) | (909) | ||||||||||||||
Total income tax expense | $ | 35,578 | $ | 17,563 | $ | 23,297 |
Year ended December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Deferred tax assets: | |||||||||||
Allowance for loan losses | $ | 36,550 | $ | 34,031 | |||||||
Loans held-for-sale | 6,971 | 8,058 | |||||||||
Other real estate | 305 | 896 | |||||||||
Deferred compensation | 2,704 | 2,585 | |||||||||
Accrued compensation | 5,881 | 5,391 | |||||||||
Net operating losses and tax credits | 6,061 | 6,460 | |||||||||
Other deferred tax assets | 5,671 | 3,086 | |||||||||
Total deferred tax assets | 64,143 | 60,507 | |||||||||
Deferred tax liabilities: | |||||||||||
Acquired loans | 1,709 | 3,413 | |||||||||
Unrealized gains on securities | 6,171 | 12,189 | |||||||||
Intangible assets | 8,789 | 7,800 | |||||||||
Other deferred tax liabilities | 3,754 | 4,369 | |||||||||
Total deferred tax liabilities | 20,423 | 27,771 | |||||||||
Net deferred tax asset before valuation allowance | 43,720 | 32,736 | |||||||||
Less: valuation allowance | 2,830 | 2,932 | |||||||||
Net deferred tax asset | $ | 40,890 | $ | 29,804 | |||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Balance at beginning of year | $ | 3,157 | $ | 1,497 | $ | 1,301 | |||||||||||
Additions based on tax positions related to the current year | 563 | 395 | 401 | ||||||||||||||
Additions for tax positions of prior years | 436 | 1,556 | 62 | ||||||||||||||
Settlements for tax positions of prior years | (1,289) | — | — | ||||||||||||||
Settlements or lapse of statute of limitations | (170) | (291) | (267) | ||||||||||||||
Balance at end of year | $ | 2,697 | $ | 3,157 | $ | 1,497 |
(in thousands) | December 31, 2021 | December 31, 2020 | |||||||||
Commitments to extend credit | $ | 2,481,173 | $ | 1,946,068 | |||||||
Letters of credit | 77,314 | 50,971 | |||||||||
State tax credits | 18,118 | 24,473 | |||||||||
Limited partnership commitments | 21,553 | 23,400 |
December 31, 2021 | |||||||||||||||||||||||
($ in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Securities available-for-sale | |||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | — | $ | 173,511 | $ | — | $ | 173,511 | |||||||||||||||
Obligations of states and political subdivisions | — | 575,084 | — | 575,084 | |||||||||||||||||||
Residential mortgage-backed securities | — | 513,859 | — | 513,859 | |||||||||||||||||||
Corporate debt securities | — | 12,382 | — | 12,382 | |||||||||||||||||||
U.S. Treasury Bills | — | 91,170 | — | 91,170 | |||||||||||||||||||
Total securities available-for-sale | — | 1,366,006 | — | 1,366,006 | |||||||||||||||||||
Other investments | — | 3,012 | — | 3,012 | |||||||||||||||||||
Derivative financial instruments | — | 12,869 | — | 12,869 | |||||||||||||||||||
Total assets | $ | — | $ | 1,381,887 | $ | — | $ | 1,381,887 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative financial instruments | $ | — | $ | 15,794 | $ | — | $ | 15,794 | |||||||||||||||
Total liabilities | $ | — | $ | 15,794 | $ | — | $ | 15,794 |
December 31, 2020 | |||||||||||||||||||||||
($ in thousands) | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total Fair Value | |||||||||||||||||||
Assets | |||||||||||||||||||||||
Securities available-for-sale | |||||||||||||||||||||||
Obligations of U.S. Government-sponsored enterprises | $ | — | $ | 15,161 | $ | — | $ | 15,161 | |||||||||||||||
Obligations of states and political subdivisions | — | 344,232 | — | 344,232 | |||||||||||||||||||
Residential mortgage-backed securities | — | 526,572 | — | 526,572 | |||||||||||||||||||
Corporate debt securities | — | 14,998 | — | 14,998 | |||||||||||||||||||
U.S. Treasury Bills | — | 11,466 | — | 11,466 | |||||||||||||||||||
Total securities available-for-sale | — | 912,429 | — | 912,429 | |||||||||||||||||||
Derivative financial instruments | — | 28,703 | — | 28,703 | |||||||||||||||||||
Total assets | $ | — | $ | 941,132 | $ | — | $ | 941,132 | |||||||||||||||
Liabilities | |||||||||||||||||||||||
Derivative financial instruments | $ | — | $ | 34,967 | $ | — | $ | 34,967 | |||||||||||||||
Total liabilities | $ | — | $ | 34,967 | $ | — | $ | 34,967 |
December 31, 2021 | ||||||||||||||||||||||||||
(1) | (1) | (1) | (1) | |||||||||||||||||||||||
($ in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total losses for the year ended December 31, 2021 | |||||||||||||||||||||
Impaired loans | $ | 6,406 | $ | — | $ | — | $ | 6,406 | $ | 3,500 | ||||||||||||||||
Other real estate | 632 | — | — | 632 | 29 | |||||||||||||||||||||
Loan servicing asset | 3,146 | $ | 3,146 | $ | — | $ | 156 | |||||||||||||||||||
Total | $ | 10,184 | $ | — | $ | 3,146 | $ | 7,038 | $ | 3,685 |
December 31, 2020 | ||||||||||||||||||||||||||
(1) | (1) | (1) | (1) | |||||||||||||||||||||||
($ in thousands) | Total Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant Other Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total losses for the year ended December 31, 2020 | |||||||||||||||||||||
Impaired loans | $ | 1,247 | $ | — | $ | — | $ | 1,247 | $ | 4,486 | ||||||||||||||||
Other real estate | 3,600 | — | — | 3,600 | 1,000 | |||||||||||||||||||||
Total | $ | 4,847 | $ | — | $ | — | $ | 4,847 | $ | 5,486 |
December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
($ in thousands) | Carrying Amount | Estimated fair value | Level | Carrying Amount | Estimated fair value | Level | |||||||||||||||||||||||||||||
Balance sheet assets | |||||||||||||||||||||||||||||||||||
Securities held-to-maturity | $ | 429,681 | $ | 434,672 | Level 2 | $ | 487,610 | $ | 501,523 | Level 2 | |||||||||||||||||||||||||
Other investments | 56,884 | 56,884 | Level 2 | 48,764 | 48,764 | Level 2 | |||||||||||||||||||||||||||||
Loans held-for-sale | 6,389 | 6,389 | Level 2 | 13,564 | 13,564 | Level 2 | |||||||||||||||||||||||||||||
Loans, net | 8,872,601 | 8,869,891 | Level 3 | 7,088,264 | 7,067,562 | Level 3 | |||||||||||||||||||||||||||||
State tax credits, held-for-sale | 27,994 | 30,686 | Level 3 | 36,853 | 39,925 | Level 3 | |||||||||||||||||||||||||||||
Servicing asset | 6,714 | 6,714 | Level 2 | 5,721 | 5,721 | Level 2 | |||||||||||||||||||||||||||||
Balance sheet liabilities | |||||||||||||||||||||||||||||||||||
Certificates of deposit | $ | 608,293 | $ | 606,177 | Level 3 | $ | 550,095 | $ | 553,946 | Level 3 | |||||||||||||||||||||||||
Subordinated debentures and notes | 154,899 | 155,972 | Level 2 | 203,637 | 192,889 | Level 2 | |||||||||||||||||||||||||||||
FHLB advances | 50,000 | 51,527 | Level 2 | 50,000 | 51,871 | Level 2 | |||||||||||||||||||||||||||||
Other borrowings | 353,863 | 353,863 | Level 2 | 301,081 | 301,081 | Level 2 | |||||||||||||||||||||||||||||
December 31, | |||||||||||
($ in thousands) | 2021 | 2020 | |||||||||
Assets | |||||||||||
Cash | $ | 94,760 | $ | 75,475 | |||||||
Investment in Bank | 1,568,796 | 1,200,689 | |||||||||
Investment in nonbank subsidiaries | 14,302 | 9,778 | |||||||||
Other assets | 33,847 | 35,108 | |||||||||
Total assets | $ | 1,711,705 | $ | 1,321,050 | |||||||
Liabilities and Shareholders’ Equity | |||||||||||
Subordinated debentures and notes | $ | 154,899 | $ | 203,637 | |||||||
Notes payable | 22,857 | 30,000 | |||||||||
Accounts payable and other liabilities | 4,833 | 8,439 | |||||||||
Shareholders' equity | 1,529,116 | 1,078,974 | |||||||||
Total liabilities and shareholders' equity | $ | 1,711,705 | $ | 1,321,050 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Income: | |||||||||||||||||
Dividends from Bank | $ | 95,000 | $ | 37,000 | $ | 60,000 | |||||||||||
Dividends from nonbank subsidiaries | 2,000 | 1,400 | 1,500 | ||||||||||||||
Other | 3,600 | 483 | 663 | ||||||||||||||
Total income | 100,600 | 38,883 | 62,163 | ||||||||||||||
Expenses: | |||||||||||||||||
Interest expense | 11,406 | 10,590 | 8,689 | ||||||||||||||
Other expenses | 11,037 | 6,946 | 6,936 | ||||||||||||||
Total expenses | 22,443 | 17,536 | 15,625 | ||||||||||||||
Income before taxes and equity in undistributed earnings of subsidiaries | 78,157 | 21,347 | 46,538 | ||||||||||||||
Income tax benefit | 3,710 | 3,448 | 3,478 | ||||||||||||||
Net income before equity in undistributed earnings of subsidiaries | 81,867 | 24,795 | 50,016 | ||||||||||||||
Equity in undistributed earnings of subsidiaries | 51,188 | 49,589 | 42,723 | ||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Cash flows from operating activities: | |||||||||||||||||
Net income | $ | 133,055 | $ | 74,384 | $ | 92,739 | |||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||||||||
Share-based compensation | 6,017 | 4,178 | 4,032 | ||||||||||||||
Net income of subsidiaries | (148,188) | (87,989) | (104,223) | ||||||||||||||
Dividends from subsidiaries | 97,000 | 38,400 | 61,500 | ||||||||||||||
Other, net | (16) | 3,588 | (1,063) | ||||||||||||||
Net cash provided by operating activities | 87,868 | 32,561 | 52,985 | ||||||||||||||
Cash flows from investing activities: | |||||||||||||||||
Proceeds (cash paid) for acquisitions, net of cash acquired | 2,346 | (1,243) | (36,015) | ||||||||||||||
Purchases of other investments | (2,204) | (1,166) | (2,634) | ||||||||||||||
Proceeds from distributions on other investments | 2,656 | 765 | 1,271 | ||||||||||||||
Net cash provided by (used in) investing activities | 2,798 | (1,644) | (37,378) | ||||||||||||||
Cash flows from financing activities: | |||||||||||||||||
Proceeds from issuance of subordinated notes | — | 61,953 | — | ||||||||||||||
Payments for the redemption of subordinated notes | (50,000) | — | — | ||||||||||||||
Proceeds from notes payable | — | — | 1,000 | ||||||||||||||
Repayments of notes payable | — | — | (3,000) | ||||||||||||||
Proceeds from issuance of long-term debt | — | — | 40,000 | ||||||||||||||
Repayment of long-term debt | (7,143) | (4,286) | (5,714) | ||||||||||||||
Cash dividends paid | (26,153) | (19,795) | (16,569) | ||||||||||||||
Payments for the repurchase of common stock | (60,589) | (15,347) | (15,526) | ||||||||||||||
Proceeds from issuance of preferred stock | 71,988 | — | — | ||||||||||||||
Other | 516 | 78 | (212) | ||||||||||||||
Net cash provided by (used in) financing activities | (71,381) | 22,603 | (21) | ||||||||||||||
Net increase in cash and cash equivalents | 19,285 | 53,520 | 15,586 | ||||||||||||||
Cash and cash equivalents, beginning of year | 75,475 | 21,955 | 6,369 | ||||||||||||||
Cash and cash equivalents, end of year | $ | 94,760 | $ | 75,475 | $ | 21,955 | |||||||||||
Supplemental disclosures of cash flow information: | |||||||||||||||||
Noncash transactions: | |||||||||||||||||
Common shares issued in connection with acquisitions | $ | 343,650 | $ | 167,035 | $ | 171,885 |
Year ended December 31, | |||||||||||||||||
($ in thousands) | 2021 | 2020 | 2019 | ||||||||||||||
Miscellaneous income: | |||||||||||||||||
Community development fees | $ | 5,491 | $ | 3,353 | $ | 889 | |||||||||||
Other miscellaneous income | 16,657 | 13,609 | 11,007 | ||||||||||||||
Total miscellaneous income | $ | 22,148 | $ | 16,962 | $ | 11,896 | |||||||||||
Other expense: | |||||||||||||||||
Amortization expense | $ | 5,691 | $ | 5,673 | $ | 5,543 | |||||||||||
Banking expenses | 6,123 | 4,921 | 5,258 | ||||||||||||||
Customer analysis expense | 12,104 | 1,246 | — | ||||||||||||||
FDIC and other insurance | 5,789 | 3,897 | 2,380 | ||||||||||||||
Loan, legal expenses | 7,130 | 4,003 | 3,526 | ||||||||||||||
Meals and entertainment | 1,253 | 742 | 3,670 | ||||||||||||||
Outside services | 4,992 | 4,961 | 4,335 | ||||||||||||||
Other expenses | 19,593 | 18,807 | 17,119 | ||||||||||||||
Total other noninterest expenses | $ | 62,675 | $ | 44,250 | $ | 41,831 |
Plan Category | Number of securities to be issued upon exercise of outstanding options, warrants and rights (a) | Weighted-average exercise price of outstanding options, warrants and rights (b) | Number of securities remaining available for future issuance under equity compensation plans (c) | |||||||||||||||||
Equity compensation plans approved by security holders | 477,686 | $ | 43.80 | 1,301,150 | ||||||||||||||||
Equity compensation plans not approved by security holders | — | — | — | |||||||||||||||||
Total | 477,686 | $ | 43.80 | 1,301,150 |
/s/ James B. Lally | ||
James B. Lally | ||
Chief Executive Officer and Director | ||
Signatures | Title | |||||||
/s/ James B. Lally | Chief Executive Officer and Director (Principal Executive Officer) | |||||||
James B. Lally | ||||||||
/s/ Keene S. Turner | Executive Vice President and Chief Financial Officer (Principal Financial Officer) | |||||||
Keene S. Turner | ||||||||
/s/ Troy R. Dumlao | Chief Accounting Officer (Principal Accounting Officer) | |||||||
Troy R. Dumlao | ||||||||
/s/ John S. Eulich* | ||||||||
John S. Eulich | Chairman of the Board of Directors | |||||||
/s/ Michael A. DeCola* | ||||||||
Michael A. DeCola | Director | |||||||
/s/ Robert E. Guest, Jr.* | ||||||||
Robert E. Guest, Jr. | Director | |||||||
/s/ James M. Havel* | ||||||||
James M. Havel | Director | |||||||
/s/ Judith S. Heeter* | ||||||||
Judith S. Heeter | Director | |||||||
/s/ Michael R. Holmes* | ||||||||
Michael R. Holmes | Director | |||||||
/s/ Peter H. Hui* | ||||||||
Peter H. Hui | Director | |||||||
/s/ Nevada A. Kent, IV* | ||||||||
Nevada A. Kent, IV | Director | |||||||
/s/ Richard M. Sanborn* | ||||||||
Richard M. Sanborn | Director | |||||||
/s/ Anthony R. Scavuzzo* | ||||||||
Anthony R. Scavuzzo | Director | |||||||
/s/ Eloise E. Schmitz* | ||||||||
Eloise E. Schmitz | Director | |||||||
/s/ Sandra A. Van Trease* | ||||||||
Sandra A. Van Trease | Director |
Company | State of Organization | |||||||
Enterprise Bank & Trust | Missouri | |||||||
Enterprise Real Estate Mortgage Company, LLC | Missouri | |||||||
Enterprise IHC, LLC | Missouri | |||||||
Enterprise Portfolio Holdings, Inc. | Nevada |
Signature | Title | Date | ||||||
/s/ John S. Eulich | Chairman of the Board of Directors | February 25, 2022 | ||||||
John S. Eulich | ||||||||
/s/ Michael A. DeCola | Director | February 25, 2022 | ||||||
Michael A. DeCola | ||||||||
/s/ Robert E. Guest, Jr. | Director | February 25, 2022 | ||||||
Robert E. Guest, Jr. | ||||||||
/s/ James M. Havel | Director | February 25, 2022 | ||||||
James M. Havel | ||||||||
/s/ Judith S. Heeter | Director | February 25, 2022 | ||||||
Judith S. Heeter | ||||||||
/s/ Michael R. Holmes | Director | February 25, 2022 | ||||||
Michael R. Holmes | ||||||||
/s/ Peter H. Hui | Director | February 25, 2022 | ||||||
Peter H. Hui | ||||||||
/s/ Nevada A. Kent, IV | Director | February 25, 2022 | ||||||
Nevada A. Kent, IV | ||||||||
/s/ Richard M. Sanborn | Director | February 25, 2022 | ||||||
Richard M. Sanborn | ||||||||
/s/ Anthony R. Scavuzzo | Director | February 25, 2022 | ||||||
Anthony R. Scavuzzo | ||||||||
/s/ Eloise E. Schmitz | Director | February 25, 2022 | ||||||
Eloise E. Schmitz | ||||||||
/s/ Sandra A. Van Trease | Director | February 25, 2022 | ||||||
Sandra A. Van Trease |
By: | /s/ James B. Lally | Date: | February 25, 2022 | ||||||||
James B. Lally | |||||||||||
Chief Executive Officer |
By: | /s/ Keene S. Turner | Date: | February 25, 2022 | ||||||||
Keene S. Turner | |||||||||||
Chief Financial Officer |