☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware
|
|
76-0506313
|
|
(State of other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
800 Gessner,
|
Suite 500
|
|
77024
|
Houston,
|
TX
|
|
(Zip code)
|
(Address of principal executive offices)
|
|
|
Large accelerated filer
|
þ
|
|
¨
|
Accelerated filer
|
|
|
|
||
Non-accelerated filer
|
¨
|
|
☐
|
Smaller reporting company
|
|
|
|
|
|
|
|
|
☐
|
Emerging growth company
|
|
|
|
GLOSSARY OF DEFINITIONS
|
||
Item 1.
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 5.
|
||
Item 6.
|
||
Terms
|
|
Definitions
|
ASC
|
|
Accounting Standards Codification
|
ASU
|
|
Accounting Standards Update
|
Brexit
|
|
Withdrawal of the U.K. from the European Union
|
BRL
|
|
Brazilian Real (R$)
|
COVID-19 pandemic
|
|
Coronavirus disease first emerging in December 2019 and resulting in the ongoing global pandemic in 2020
|
EPS
|
|
Earnings per share
|
F&I
|
|
Finance, insurance and other
|
FASB
|
|
Financial Accounting Standards Board
|
FMCC
|
|
Ford Motor Credit Company
|
GBP
|
|
British Pound Sterling (£)
|
LIBOR
|
|
London Interbank Offered Rate
|
OEM
|
|
Original equipment manufacturer
|
PRU
|
|
Per retail unit
|
ROU
|
|
Right-of-use
|
RSA
|
|
Restricted stock award
|
SEC
|
|
Securities and Exchange Commission
|
SG&A
|
|
Selling, general and administrative
|
USD
|
|
United States Dollar
|
U.K.
|
|
United Kingdom
|
U.S.
|
|
United States of America
|
U.S. GAAP
|
|
Accounting principles generally accepted in the U.S.
|
WHO
|
|
World Health Organization
|
WACC
|
|
Weighted average cost of capital
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
||||||||
New vehicle retail sales
|
|
$
|
1,580.7
|
|
|
$
|
1,652.3
|
|
|
$
|
3,985.5
|
|
|
$
|
4,632.2
|
|
Used vehicle retail sales
|
|
867.2
|
|
|
869.7
|
|
|
2,287.4
|
|
|
2,527.8
|
|
||||
Used vehicle wholesale sales
|
|
86.7
|
|
|
85.2
|
|
|
221.9
|
|
|
273.4
|
|
||||
Parts and service sales
|
|
375.6
|
|
|
383.5
|
|
|
1,028.2
|
|
|
1,130.8
|
|
||||
Finance, insurance and other, net
|
|
129.5
|
|
|
127.5
|
|
|
338.7
|
|
|
368.2
|
|
||||
Total revenues
|
|
3,039.6
|
|
|
3,118.3
|
|
|
7,861.7
|
|
|
8,932.4
|
|
||||
COST OF SALES:
|
|
|
|
|
|
|
|
|
||||||||
New vehicle retail sales
|
|
1,481.5
|
|
|
1,577.0
|
|
|
3,759.7
|
|
|
4,415.7
|
|
||||
Used vehicle retail sales
|
|
796.1
|
|
|
815.5
|
|
|
2,127.9
|
|
|
2,372.5
|
|
||||
Used vehicle wholesale sales
|
|
80.7
|
|
|
84.9
|
|
|
212.9
|
|
|
272.7
|
|
||||
Parts and service sales
|
|
169.4
|
|
|
175.4
|
|
|
473.9
|
|
|
520.1
|
|
||||
Total cost of sales
|
|
2,527.7
|
|
|
2,652.7
|
|
|
6,574.4
|
|
|
7,581.0
|
|
||||
GROSS PROFIT
|
|
512.0
|
|
|
465.6
|
|
|
1,287.2
|
|
|
1,351.4
|
|
||||
Selling, general and administrative expenses
|
|
305.8
|
|
|
353.9
|
|
|
870.9
|
|
|
1,020.3
|
|
||||
Depreciation and amortization expense
|
|
19.1
|
|
|
18.2
|
|
|
56.5
|
|
|
53.0
|
|
||||
Asset impairments
|
|
—
|
|
|
10.3
|
|
|
23.8
|
|
|
10.8
|
|
||||
INCOME (LOSS) FROM OPERATIONS
|
|
187.1
|
|
|
83.3
|
|
|
336.0
|
|
|
267.2
|
|
||||
Floorplan interest expense
|
|
8.1
|
|
|
15.3
|
|
|
31.1
|
|
|
47.0
|
|
||||
Other interest expense, net
|
|
14.6
|
|
|
18.9
|
|
|
49.0
|
|
|
55.8
|
|
||||
(Gain) loss on extinguishment of debt
|
|
3.3
|
|
|
—
|
|
|
13.7
|
|
|
—
|
|
||||
INCOME (LOSS) BEFORE INCOME TAXES
|
|
161.0
|
|
|
49.0
|
|
|
242.2
|
|
|
164.4
|
|
||||
(Benefit) provision for income taxes
|
|
34.6
|
|
|
10.9
|
|
|
55.8
|
|
|
38.5
|
|
||||
NET INCOME (LOSS)
|
|
$
|
126.4
|
|
|
$
|
38.0
|
|
|
$
|
186.4
|
|
|
$
|
125.9
|
|
BASIC EARNINGS (LOSS) PER SHARE
|
|
$
|
6.86
|
|
|
$
|
2.04
|
|
|
$
|
10.11
|
|
|
$
|
6.78
|
|
Weighted average common shares outstanding
|
|
17.8
|
|
|
18.0
|
|
|
17.8
|
|
|
17.9
|
|
||||
DILUTED EARNINGS (LOSS) PER SHARE
|
|
$
|
6.83
|
|
|
$
|
2.04
|
|
|
$
|
10.08
|
|
|
$
|
6.77
|
|
Weighted average dilutive common shares outstanding
|
|
17.8
|
|
|
18.0
|
|
|
17.8
|
|
|
17.9
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
NET INCOME (LOSS)
|
|
$
|
126.4
|
|
|
$
|
38.0
|
|
|
$
|
186.4
|
|
|
$
|
125.9
|
|
Other comprehensive income (loss), net of taxes:
|
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustment
|
|
6.0
|
|
|
(11.6
|
)
|
|
(24.4
|
)
|
|
(12.0
|
)
|
||||
Net unrealized gain (loss) on interest rate risk management activities, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) arising during the period, net of tax benefit (provision) of $0.6, $1.7, $12.6 and $6.0, respectively
|
|
(1.8
|
)
|
|
(5.6
|
)
|
|
(40.4
|
)
|
|
(19.2
|
)
|
||||
Reclassification adjustment for realized (gain) loss on interest rate swap termination included in SG&A, net of tax benefit (provision) of $— for all periods presented
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Reclassification adjustment for (gain) loss included in interest expense, net of tax benefit (provision) of $0.8, $—, $1.7 and ($0.2), respectively
|
|
2.7
|
|
|
0.1
|
|
|
5.4
|
|
|
(0.6
|
)
|
||||
Unrealized gain (loss) on interest rate risk management activities, net of tax
|
|
1.0
|
|
|
(5.4
|
)
|
|
(35.0
|
)
|
|
(19.7
|
)
|
||||
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
|
|
7.0
|
|
|
(17.0
|
)
|
|
(59.3
|
)
|
|
(31.7
|
)
|
||||
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
133.4
|
|
|
$
|
21.0
|
|
|
$
|
127.0
|
|
|
$
|
94.2
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
BALANCE, JUNE 30, 2020
|
|
25,439,581
|
|
|
$
|
0.3
|
|
|
$
|
300.0
|
|
|
$
|
1,596.9
|
|
|
$
|
(213.3
|
)
|
|
$
|
(467.9
|
)
|
|
$
|
1,215.9
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126.4
|
|
|
—
|
|
|
—
|
|
|
126.4
|
|
||||||
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||||
Net issuance of treasury shares to stock compensation plans
|
|
165
|
|
|
—
|
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
2.2
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.3
|
|
||||||
BALANCE, SEPTEMBER 30, 2020
|
|
25,439,746
|
|
|
$
|
0.3
|
|
|
$
|
304.0
|
|
|
$
|
1,723.3
|
|
|
$
|
(206.3
|
)
|
|
$
|
(464.3
|
)
|
|
$
|
1,356.9
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2019
|
|
25,486,711
|
|
|
$
|
0.3
|
|
|
$
|
295.3
|
|
|
$
|
1,542.4
|
|
|
$
|
(147.0
|
)
|
|
$
|
(435.3
|
)
|
|
$
|
1,255.7
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186.4
|
|
|
—
|
|
|
—
|
|
|
186.4
|
|
||||||
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.3
|
)
|
|
—
|
|
|
(59.3
|
)
|
||||||
Purchases of treasury stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48.9
|
)
|
|
(48.9
|
)
|
||||||
Net issuance of treasury shares to stock compensation plans
|
|
(46,964
|
)
|
|
—
|
|
|
(18.4
|
)
|
|
—
|
|
|
—
|
|
|
20.0
|
|
|
1.6
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
27.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.0
|
|
||||||
Dividends declared ($0.30 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
||||||
BALANCE, SEPTEMBER 30, 2020
|
|
25,439,746
|
|
|
$
|
0.3
|
|
|
$
|
304.0
|
|
|
$
|
1,723.3
|
|
|
$
|
(206.3
|
)
|
|
$
|
(464.3
|
)
|
|
$
|
1,356.9
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
BALANCE, JUNE 30, 2019
|
|
25,510,280
|
|
|
$
|
0.3
|
|
|
$
|
288.2
|
|
|
$
|
1,467.0
|
|
|
$
|
(152.5
|
)
|
|
$
|
(438.8
|
)
|
|
$
|
1,164.1
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38.0
|
|
|
—
|
|
|
—
|
|
|
38.0
|
|
||||||
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.0
|
)
|
|
—
|
|
|
(17.0
|
)
|
||||||
Net issuance of treasury shares to stock compensation plans
|
|
(6,149
|
)
|
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
1.9
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
4.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.5
|
|
||||||
Dividends declared ($0.28 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
||||||
BALANCE, SEPTEMBER 30, 2019
|
|
25,504,131
|
|
|
$
|
0.3
|
|
|
$
|
292.0
|
|
|
$
|
1,499.8
|
|
|
$
|
(169.5
|
)
|
|
$
|
(436.2
|
)
|
|
$
|
1,186.3
|
|
|
|
Common Stock
|
|
Additional
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
BALANCE, DECEMBER 31, 2018
|
|
25,494,328
|
|
|
$
|
0.3
|
|
|
$
|
292.8
|
|
|
$
|
1,394.8
|
|
|
$
|
(137.8
|
)
|
|
$
|
(454.4
|
)
|
|
$
|
1,095.7
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125.9
|
|
|
—
|
|
|
—
|
|
|
125.9
|
|
||||||
Other comprehensive income (loss), net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(31.7
|
)
|
|
—
|
|
|
(31.7
|
)
|
||||||
Net issuance of treasury shares to stock compensation plans
|
|
9,803
|
|
|
—
|
|
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|
18.1
|
|
|
2.9
|
|
||||||
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
14.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.5
|
|
||||||
Dividends declared ($0.80 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.8
|
)
|
|
—
|
|
|
—
|
|
|
(14.8
|
)
|
||||||
ASC 842 cumulative adjustment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
||||||
BALANCE, SEPTEMBER 30, 2019
|
|
25,504,131
|
|
|
$
|
0.3
|
|
|
$
|
292.0
|
|
|
$
|
1,499.8
|
|
|
$
|
(169.5
|
)
|
|
$
|
(436.2
|
)
|
|
$
|
1,186.3
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2020
|
|
2019
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
Net income (loss)
|
|
$
|
186.4
|
|
|
$
|
125.9
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
||||
Depreciation and amortization
|
|
56.5
|
|
|
53.0
|
|
||
Change in operating lease assets
|
|
18.1
|
|
|
21.2
|
|
||
Deferred income taxes
|
|
(2.8
|
)
|
|
3.6
|
|
||
Asset impairments
|
|
23.8
|
|
|
10.8
|
|
||
Stock-based compensation
|
|
27.0
|
|
|
14.5
|
|
||
Amortization of debt discount and issue costs
|
|
2.6
|
|
|
3.1
|
|
||
(Gain) loss on disposition of assets
|
|
—
|
|
|
(5.9
|
)
|
||
(Gain) loss on extinguishment of debt
|
|
13.7
|
|
|
—
|
|
||
Other
|
|
1.9
|
|
|
0.7
|
|
||
Changes in assets and liabilities, net of acquisitions and dispositions:
|
|
|
|
|
||||
Accounts payable and accrued expenses
|
|
(58.8
|
)
|
|
99.0
|
|
||
Accounts and notes receivables
|
|
25.2
|
|
|
(31.7
|
)
|
||
Inventories
|
|
499.6
|
|
|
41.7
|
|
||
Contracts-in-transit and vehicle receivables
|
|
33.0
|
|
|
8.1
|
|
||
Prepaid expenses and other assets
|
|
41.1
|
|
|
(10.6
|
)
|
||
Floorplan notes payable — manufacturer affiliates
|
|
(137.9
|
)
|
|
(1.1
|
)
|
||
Deferred revenues
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||
Operating lease liabilities
|
|
(16.3
|
)
|
|
(21.3
|
)
|
||
Net cash provided by (used in) operating activities
|
|
712.7
|
|
|
310.8
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
Cash paid for acquisitions, net of cash received
|
|
(1.3
|
)
|
|
(97.0
|
)
|
||
Proceeds from disposition of franchises, property and equipment
|
|
1.3
|
|
|
43.1
|
|
||
Purchases of property and equipment
|
|
(78.8
|
)
|
|
(139.6
|
)
|
||
Other
|
|
—
|
|
|
(0.1
|
)
|
||
Net cash provided by (used in) investing activities
|
|
(78.8
|
)
|
|
(193.5
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
Borrowings on credit facility — floorplan line and other
|
|
7,590.5
|
|
|
5,311.2
|
|
||
Repayments on credit facility — floorplan line and other
|
|
(7,960.7
|
)
|
|
(5,364.3
|
)
|
||
Borrowings on credit facility — acquisition line
|
|
284.0
|
|
|
230.5
|
|
||
Repayments on credit facility — acquisition line
|
|
(296.5
|
)
|
|
(211.4
|
)
|
||
Debt issuance costs
|
|
(9.0
|
)
|
|
(3.2
|
)
|
||
Borrowings of senior notes
|
|
550.0
|
|
|
—
|
|
||
Repayments of senior notes
|
|
(857.9
|
)
|
|
—
|
|
||
Borrowings on other debt
|
|
252.9
|
|
|
205.6
|
|
||
Repayments on other debt
|
|
(90.8
|
)
|
|
(246.5
|
)
|
||
Proceeds from employee stock purchase plan
|
|
7.0
|
|
|
6.5
|
|
||
Payments of tax withholding for stock-based awards
|
|
(5.5
|
)
|
|
(3.6
|
)
|
||
Repurchases of common stock, amounts based on settlement date
|
|
(48.9
|
)
|
|
—
|
|
||
Dividends paid
|
|
(5.5
|
)
|
|
(14.8
|
)
|
||
Net cash provided by (used in) financing activities
|
|
(590.4
|
)
|
|
(90.1
|
)
|
||
Effect of exchange rate changes on cash
|
|
(5.4
|
)
|
|
(1.3
|
)
|
||
Net increase (decrease) in cash, cash equivalents and restricted cash
|
|
38.1
|
|
|
25.9
|
|
||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period
|
|
28.1
|
|
|
18.7
|
|
||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period
|
|
$
|
66.2
|
|
|
$
|
44.6
|
|
|
|
Three Months Ended September 30, 2020
|
|
|
Nine Months Ended September 30, 2020
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
New vehicle retail sales
|
|
$
|
1,172.2
|
|
|
$
|
376.6
|
|
|
$
|
31.9
|
|
|
$
|
1,580.7
|
|
|
|
$
|
3,076.3
|
|
|
$
|
800.1
|
|
|
$
|
109.1
|
|
|
$
|
3,985.5
|
|
Used vehicle retail sales
|
|
608.2
|
|
|
248.1
|
|
|
10.9
|
|
|
867.2
|
|
|
|
1,719.4
|
|
|
529.7
|
|
|
38.3
|
|
|
2,287.4
|
|
||||||||
Used vehicle wholesale sales
|
|
44.8
|
|
|
39.5
|
|
|
2.4
|
|
|
86.7
|
|
|
|
122.1
|
|
|
90.6
|
|
|
9.2
|
|
|
221.9
|
|
||||||||
Total new and used vehicle sales
|
|
1,825.2
|
|
|
664.2
|
|
|
45.2
|
|
|
2,534.6
|
|
|
|
4,917.8
|
|
|
1,420.4
|
|
|
156.6
|
|
|
6,494.8
|
|
||||||||
Parts and service sales (1)
|
|
306.4
|
|
|
61.3
|
|
|
8.0
|
|
|
375.6
|
|
|
|
865.2
|
|
|
139.5
|
|
|
23.4
|
|
|
1,028.2
|
|
||||||||
Finance, insurance and other, net (2)
|
|
113.0
|
|
|
15.4
|
|
|
1.1
|
|
|
129.5
|
|
|
|
300.2
|
|
|
35.1
|
|
|
3.4
|
|
|
338.7
|
|
||||||||
Total revenues
|
|
$
|
2,244.6
|
|
|
$
|
740.8
|
|
|
$
|
54.3
|
|
|
$
|
3,039.6
|
|
|
|
$
|
6,083.3
|
|
|
$
|
1,595.0
|
|
|
$
|
183.4
|
|
|
$
|
7,861.7
|
|
|
|
Three Months Ended September 30, 2019
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
New vehicle retail sales
|
|
$
|
1,291.8
|
|
|
$
|
290.7
|
|
|
$
|
69.9
|
|
|
$
|
1,652.3
|
|
|
|
$
|
3,512.3
|
|
|
$
|
911.5
|
|
|
$
|
208.4
|
|
|
$
|
4,632.2
|
|
Used vehicle retail sales
|
|
657.7
|
|
|
189.3
|
|
|
22.8
|
|
|
869.7
|
|
|
|
1,877.5
|
|
|
586.8
|
|
|
63.4
|
|
|
2,527.8
|
|
||||||||
Used vehicle wholesale sales
|
|
45.8
|
|
|
35.0
|
|
|
4.4
|
|
|
85.2
|
|
|
|
132.9
|
|
|
127.1
|
|
|
13.3
|
|
|
273.4
|
|
||||||||
Total new and used vehicle sales
|
|
1,995.3
|
|
|
515.0
|
|
|
97.1
|
|
|
2,607.3
|
|
|
|
5,522.8
|
|
|
1,625.5
|
|
|
285.1
|
|
|
7,433.4
|
|
||||||||
Parts and service sales (1)
|
|
314.9
|
|
|
56.6
|
|
|
12.0
|
|
|
383.5
|
|
|
|
922.1
|
|
|
172.5
|
|
|
36.1
|
|
|
1,130.8
|
|
||||||||
Finance, insurance and other, net (2)
|
|
112.7
|
|
|
13.0
|
|
|
1.9
|
|
|
127.5
|
|
|
|
319.4
|
|
|
43.2
|
|
|
5.6
|
|
|
368.2
|
|
||||||||
Total revenues
|
|
$
|
2,422.8
|
|
|
$
|
584.6
|
|
|
$
|
110.9
|
|
|
$
|
3,118.3
|
|
|
|
$
|
6,764.3
|
|
|
$
|
1,841.2
|
|
|
$
|
326.9
|
|
|
$
|
8,932.4
|
|
|
Three Months Ended September 30, 2020
|
|
|
Nine Months Ended September 30, 2020
|
||||||||||||||||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||||||||||
Total revenues
|
$
|
2,244.6
|
|
|
$
|
740.8
|
|
|
$
|
54.3
|
|
|
$
|
3,039.6
|
|
|
|
$
|
6,083.3
|
|
|
$
|
1,595.0
|
|
|
$
|
183.4
|
|
|
$
|
7,861.7
|
|
Income (loss) before income taxes (1)
|
$
|
132.9
|
|
|
$
|
27.1
|
|
|
$
|
1.0
|
|
|
$
|
161.0
|
|
|
|
$
|
249.8
|
|
|
$
|
4.7
|
|
|
$
|
(12.4
|
)
|
|
$
|
242.2
|
|
|
Three Months Ended September 30, 2019
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||||||||||||||||||||
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||||||||||
Total revenues
|
$
|
2,422.8
|
|
|
$
|
584.6
|
|
|
$
|
110.9
|
|
|
$
|
3,118.3
|
|
|
|
$
|
6,764.3
|
|
|
$
|
1,841.2
|
|
|
$
|
326.9
|
|
|
$
|
8,932.4
|
|
Income (loss) before income taxes (2)
|
$
|
54.6
|
|
|
$
|
(7.4
|
)
|
|
$
|
1.8
|
|
|
$
|
49.0
|
|
|
|
$
|
164.8
|
|
|
$
|
(2.7
|
)
|
|
$
|
2.3
|
|
|
$
|
164.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
Weighted average basic common shares outstanding
|
|
17,776,888
|
|
|
17,961,555
|
|
|
17,770,619
|
|
|
17,889,572
|
|
||||
Dilutive effect of stock-based awards and employee stock purchases
|
|
58,661
|
|
|
17,145
|
|
|
47,919
|
|
|
17,978
|
|
||||
Weighted average dilutive common shares
|
|
17,835,549
|
|
|
17,978,700
|
|
|
17,818,538
|
|
|
17,907,550
|
|
||||
Basic:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
126.4
|
|
|
$
|
38.0
|
|
|
$
|
186.4
|
|
|
$
|
125.9
|
|
Less: Earnings (loss) allocated to participating securities
|
|
4.6
|
|
|
1.4
|
|
|
6.7
|
|
|
4.7
|
|
||||
Net income (loss) available to basic common shares
|
|
$
|
121.9
|
|
|
$
|
36.7
|
|
|
$
|
179.7
|
|
|
$
|
121.2
|
|
Basic earnings (loss) per common share
|
|
$
|
6.86
|
|
|
$
|
2.04
|
|
|
$
|
10.11
|
|
|
$
|
6.78
|
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
|
$
|
126.4
|
|
|
$
|
38.0
|
|
|
$
|
186.4
|
|
|
$
|
125.9
|
|
Less: Earnings (loss) allocated to participating securities
|
|
4.5
|
|
|
1.4
|
|
|
6.7
|
|
|
4.7
|
|
||||
Net income (loss) available to diluted common shares
|
|
$
|
121.9
|
|
|
$
|
36.7
|
|
|
$
|
179.7
|
|
|
$
|
121.2
|
|
Diluted earnings (loss) per common share
|
|
$
|
6.83
|
|
|
$
|
2.04
|
|
|
$
|
10.08
|
|
|
$
|
6.77
|
|
•
|
Level 1 — Quoted prices for identical assets or liabilities in active markets.
|
•
|
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or model-derived valuations or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Carrying Value (1)
|
|
Fair Value
|
|
Carrying Value (1)
|
|
Fair Value
|
||||||||
4.00% Senior Notes
|
|
$
|
550.0
|
|
|
$
|
539.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Real estate related
|
|
88.1
|
|
|
80.4
|
|
|
40.7
|
|
|
41.1
|
|
||||
Total
|
|
$
|
638.1
|
|
|
$
|
620.0
|
|
|
$
|
40.7
|
|
|
$
|
41.1
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Assets:
|
|
|
|
|
||||
Other long-term assets
|
|
$
|
—
|
|
|
$
|
1.9
|
|
Total assets
|
|
$
|
—
|
|
|
$
|
1.9
|
|
Liabilities:
|
|
|
|
|
||||
Accrued expenses and other current liabilities
|
|
$
|
1.8
|
|
|
$
|
2.8
|
|
Long-term interest rate swap liabilities
|
|
49.4
|
|
|
4.4
|
|
||
Total liabilities
|
|
$
|
51.2
|
|
|
$
|
7.2
|
|
|
|
Amount of Unrealized Income (Loss), Net of Tax, Recognized in Other Comprehensive Income (Loss)
|
||||||
|
|
Nine Months Ended September 30,
|
||||||
Derivatives in Cash Flow Hedging Relationship
|
|
2020
|
|
2019
|
||||
Interest rate swaps
|
|
$
|
(40.4
|
)
|
|
$
|
(19.2
|
)
|
|
|
|
|
|
||||
|
|
Amount of Income (Loss) Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
|
||||||
Location of Income (Loss) Reclassified from Other Comprehensive Income (Loss) into Statements of Operations
|
|
Nine Months Ended September 30,
|
||||||
|
2020
|
|
2019
|
|||||
Floorplan interest expense
|
|
$
|
(5.3
|
)
|
|
$
|
0.4
|
|
Other interest expense, net
|
|
$
|
(1.8
|
)
|
|
$
|
0.3
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Contracts-in-transit and vehicle receivables, net:
|
|
|
|
|
||||
Contracts-in-transit
|
|
$
|
142.5
|
|
|
$
|
169.9
|
|
Vehicle receivables
|
|
76.7
|
|
|
84.3
|
|
||
Total contracts-in-transit and vehicle receivables
|
|
219.2
|
|
|
254.1
|
|
||
Less: allowance for doubtful accounts (1)
|
|
0.3
|
|
|
0.3
|
|
||
Total contracts-in-transit and vehicle receivables, net
|
|
$
|
218.9
|
|
|
$
|
253.8
|
|
|
|
|
|
|
||||
Accounts and notes receivables, net:
|
|
|
|
|
||||
Manufacturer receivables
|
|
$
|
108.5
|
|
|
$
|
123.9
|
|
Parts and service receivables
|
|
51.9
|
|
|
57.0
|
|
||
F&I receivables
|
|
24.9
|
|
|
28.3
|
|
||
Other
|
|
11.8
|
|
|
18.7
|
|
||
Total accounts and notes receivables
|
|
197.1
|
|
|
227.9
|
|
||
Less: allowance for doubtful accounts (1)
|
|
3.6
|
|
|
2.8
|
|
||
Total accounts and notes receivables, net
|
|
$
|
193.5
|
|
|
$
|
225.1
|
|
|
|
|
|
|
||||
Within Other current assets and Other long-term assets:
|
|
|
|
|
||||
Total contract assets, net (1), (2)
|
|
$
|
29.7
|
|
|
$
|
21.6
|
|
|
|
Goodwill
|
||||||||||||||
|
|
U.S.
|
|
U.K.
|
|
Brazil
|
|
Total
|
||||||||
Balance, December 31, 2019 (1)
|
|
$
|
902.3
|
|
|
$
|
92.1
|
|
|
$
|
13.9
|
|
|
$
|
1,008.3
|
|
Additions and adjustments
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||
Disposals
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Impairments
|
|
—
|
|
|
—
|
|
|
(10.7
|
)
|
|
(10.7
|
)
|
||||
Currency translation
|
|
—
|
|
|
(2.2
|
)
|
|
(3.1
|
)
|
|
(5.3
|
)
|
||||
Balance, September 30, 2020
|
|
$
|
903.6
|
|
|
$
|
89.9
|
|
|
$
|
—
|
|
|
$
|
993.5
|
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
4.00% Senior Notes due August 15, 2028
|
|
$
|
550.0
|
|
|
$
|
—
|
|
5.00% Senior Notes redeemed September 2, 2020
|
|
—
|
|
|
550.0
|
|
||
5.25% Senior Notes redeemed April 2, 2020
|
|
—
|
|
|
300.0
|
|
||
Acquisition Line
|
|
57.9
|
|
|
72.5
|
|
||
Other Debt:
|
|
|
|
|
||||
Real estate related
|
|
628.1
|
|
|
453.3
|
|
||
Finance leases
|
|
123.1
|
|
|
83.0
|
|
||
Other
|
|
25.7
|
|
|
42.8
|
|
||
Total other debt
|
|
776.9
|
|
|
579.1
|
|
||
Total debt
|
|
1,384.9
|
|
|
1,501.7
|
|
||
Less: unamortized discount
|
|
—
|
|
|
(5.6
|
)
|
||
Less: unamortized debt issuance costs
|
|
(11.2
|
)
|
|
(4.8
|
)
|
||
Less: current maturities
|
|
(65.8
|
)
|
|
(59.1
|
)
|
||
Total long-term debt
|
|
$
|
1,307.8
|
|
|
$
|
1,432.1
|
|
Description
|
|
Principal Amount
(in millions)
|
|
Maturity Date
|
|
Effective Interest Rate (1)
|
|
Interest Payment Dates
|
4.00% Senior Notes
|
|
$550.0
|
|
August 15, 2028
|
|
4.21%
|
|
February 15th, August 15th
|
Redemption Period
|
|
Redemption Price
|
August 15, 2023
|
|
102.000%
|
August 15, 2024
|
|
101.333%
|
August 15, 2025
|
|
100.667%
|
August 15, 2026 and thereafter
|
|
100.000%
|
|
|
September 30, 2020
|
|
December 31, 2019
|
||||
Revolving credit facility — floorplan notes payable
|
|
$
|
840.4
|
|
|
$
|
1,206.0
|
|
Revolving credit facility — floorplan notes payable offset account
|
|
(108.2
|
)
|
|
(106.8
|
)
|
||
Revolving credit facility — floorplan notes payable, net
|
|
732.2
|
|
|
1,099.1
|
|
||
Other non-manufacturer facilities
|
|
39.0
|
|
|
45.3
|
|
||
Floorplan notes payable — credit facility and other, net
|
|
$
|
771.3
|
|
|
$
|
1,144.4
|
|
|
|
|
|
|
||||
FMCC facility
|
|
$
|
133.2
|
|
|
$
|
208.5
|
|
FMCC facility offset account
|
|
(18.5
|
)
|
|
(4.1
|
)
|
||
FMCC facility, net
|
|
114.7
|
|
|
204.5
|
|
||
Other manufacturer affiliate facilities
|
|
200.1
|
|
|
255.4
|
|
||
Floorplan notes payable — manufacturer affiliates, net
|
|
$
|
314.8
|
|
|
$
|
459.9
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2020
|
|
2019
|
||||
ROU assets obtained in exchange for lease obligations:
|
|
|
|
|
||||
Operating leases, initial recognition
|
|
$
|
3.4
|
|
|
$
|
18.2
|
|
Operating leases, modifications and remeasurements
|
|
$
|
10.0
|
|
|
$
|
(9.5
|
)
|
Finance leases, initial recognition
|
|
$
|
13.8
|
|
|
$
|
14.0
|
|
Finance leases, modifications and remeasurements
|
|
$
|
31.8
|
|
|
$
|
8.2
|
|
|
|
Nine Months Ended September 30, 2020
|
||||||||||
|
|
Accumulated income (loss) on foreign currency translation
|
|
Accumulated income (loss) on interest rate swaps
|
|
Total
|
||||||
Balance, December 31, 2019
|
|
$
|
(142.9
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
(147.0
|
)
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
||||||
Pre-tax
|
|
(24.4
|
)
|
|
(51.3
|
)
|
|
(75.6
|
)
|
|||
Tax effect
|
|
—
|
|
|
10.9
|
|
|
10.9
|
|
|||
Amount reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Floorplan interest expense (pre-tax)
|
|
—
|
|
|
5.3
|
|
|
5.3
|
|
|||
Other interest expense, net (pre-tax)
|
|
—
|
|
|
1.7
|
|
|
1.7
|
|
|||
Realized (gain) loss on interest rate swap termination (pre-tax)
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Provision (benefit) for income taxes
|
|
—
|
|
|
(1.7
|
)
|
|
(1.7
|
)
|
|||
Net current period other comprehensive income (loss)
|
|
(24.4
|
)
|
|
(35.0
|
)
|
|
(59.3
|
)
|
|||
Balance, September 30, 2020
|
|
$
|
(167.2
|
)
|
|
$
|
(39.1
|
)
|
|
$
|
(206.3
|
)
|
|
|
Nine Months Ended September 30, 2019
|
||||||||||
|
|
Accumulated income (loss) on foreign currency translation
|
|
Accumulated income (loss) on interest rate swaps
|
|
Total
|
||||||
Balance, December 31, 2018
|
|
$
|
(146.7
|
)
|
|
$
|
8.9
|
|
|
$
|
(137.8
|
)
|
Other comprehensive income (loss) before reclassifications:
|
|
|
|
|
|
|
||||||
Pre-tax
|
|
(12.0
|
)
|
|
(25.2
|
)
|
|
(37.1
|
)
|
|||
Tax effect
|
|
—
|
|
|
6.0
|
|
|
6.0
|
|
|||
Amount reclassified from accumulated other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
Floorplan interest expense (pre-tax)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||
Other interest expense (pre-tax)
|
|
—
|
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|||
Realized (gain) loss on interest rate swap termination (pre-tax)
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|||
Provision (benefit) for income taxes
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
Net current period other comprehensive income (loss)
|
|
(12.0
|
)
|
|
(19.7
|
)
|
|
(31.7
|
)
|
|||
Balance, September 30, 2019
|
|
$
|
(158.7
|
)
|
|
$
|
(10.8
|
)
|
|
$
|
(169.5
|
)
|
•
|
Gross profit from the sale of used vehicles depends primarily on a dealership’s ability to obtain a high-quality supply of used vehicles at reasonable prices. Our new vehicle operations generally provide our used vehicle operations with a large supply of high-quality trade-ins and off-lease vehicles, which are our best source of used vehicle inventory. Our dealerships also purchase used vehicle inventory directly from customers and supplement their used vehicle inventory with purchases at auctions, including manufacturer-sponsored auctions available only to franchised dealers.
|
•
|
Our data-driven pricing strategies ensure that our used vehicles are priced at market to generate more traffic to our websites. We review our market pricing on a regular basis and work to limit discounting from our advertised prices.
|
•
|
We will continue efforts to expand our “Val-U-Line®” sales program, a strategic used vehicle initiative that targets a growing customer niche and enables us to retail lower cost, higher mileage units that would otherwise have been sent to auction. The Val-U-Line® initiative is expected to increase used retail volume by leveraging our scale, internal on-line buying center, internal auction capability and transportation infrastructure.
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,580.7
|
|
|
$
|
1,652.3
|
|
|
$
|
(71.7
|
)
|
|
(4.3
|
)%
|
|
|
$
|
4.6
|
|
|
(4.6
|
)%
|
Used vehicle retail sales
|
867.2
|
|
|
869.7
|
|
|
(2.5
|
)
|
|
(0.3
|
)%
|
|
|
7.3
|
|
|
(1.1
|
)%
|
||||
Used vehicle wholesale sales
|
86.7
|
|
|
85.2
|
|
|
1.5
|
|
|
1.7
|
%
|
|
|
0.8
|
|
|
0.7
|
%
|
||||
Total used
|
953.9
|
|
|
955.0
|
|
|
(1.1
|
)
|
|
(0.1
|
)%
|
|
|
8.1
|
|
|
(1.0
|
)%
|
||||
Parts and service sales
|
375.6
|
|
|
383.5
|
|
|
(7.9
|
)
|
|
(2.1
|
)%
|
|
|
(0.1
|
)
|
|
(2.0
|
)%
|
||||
F&I, net
|
129.5
|
|
|
127.5
|
|
|
2.0
|
|
|
1.5
|
%
|
|
|
0.3
|
|
|
1.3
|
%
|
||||
Total revenues
|
$
|
3,039.6
|
|
|
$
|
3,118.3
|
|
|
$
|
(78.7
|
)
|
|
(2.5
|
)%
|
|
|
$
|
12.9
|
|
|
(2.9
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
99.2
|
|
|
$
|
75.4
|
|
|
$
|
23.8
|
|
|
31.6
|
%
|
|
|
$
|
(0.2
|
)
|
|
31.9
|
%
|
Used vehicle retail sales
|
71.1
|
|
|
54.3
|
|
|
16.8
|
|
|
31.0
|
%
|
|
|
0.5
|
|
|
30.2
|
%
|
||||
Used vehicle wholesale sales
|
5.9
|
|
|
0.3
|
|
|
5.6
|
|
|
1,745.3
|
%
|
|
|
—
|
|
|
1,743.5
|
%
|
||||
Total used
|
77.0
|
|
|
54.6
|
|
|
22.5
|
|
|
41.2
|
%
|
|
|
0.5
|
|
|
40.3
|
%
|
||||
Parts and service sales
|
206.2
|
|
|
208.1
|
|
|
(1.9
|
)
|
|
(0.9
|
)%
|
|
|
0.3
|
|
|
(1.1
|
)%
|
||||
F&I, net
|
129.5
|
|
|
127.5
|
|
|
2.0
|
|
|
1.5
|
%
|
|
|
0.3
|
|
|
1.3
|
%
|
||||
Total gross profit
|
$
|
512.0
|
|
|
$
|
465.6
|
|
|
$
|
46.3
|
|
|
10.0
|
%
|
|
|
$
|
0.8
|
|
|
9.8
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
6.3
|
%
|
|
4.6
|
%
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
8.2
|
%
|
|
6.2
|
%
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
6.9
|
%
|
|
0.4
|
%
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
8.1
|
%
|
|
5.7
|
%
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
54.9
|
%
|
|
54.3
|
%
|
|
0.6
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
16.8
|
%
|
|
14.9
|
%
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
39,869
|
|
|
44,632
|
|
|
(4,763
|
)
|
|
(10.7
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
38,347
|
|
|
41,297
|
|
|
(2,950
|
)
|
|
(7.1
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
11,581
|
|
|
12,889
|
|
|
(1,308
|
)
|
|
(10.1
|
)%
|
|
|
|
|
|
||||||
Total used
|
49,928
|
|
|
54,186
|
|
|
(4,258
|
)
|
|
(7.9
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
39,647
|
|
|
$
|
37,022
|
|
|
$
|
2,625
|
|
|
7.1
|
%
|
|
|
$
|
115
|
|
|
6.8
|
%
|
Used vehicle retail
|
$
|
22,614
|
|
|
$
|
21,060
|
|
|
$
|
1,554
|
|
|
7.4
|
%
|
|
|
$
|
190
|
|
|
6.5
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2,489
|
|
|
$
|
1,689
|
|
|
$
|
800
|
|
|
47.4
|
%
|
|
|
$
|
(5
|
)
|
|
47.6
|
%
|
Used vehicle retail sales
|
$
|
1,854
|
|
|
$
|
1,314
|
|
|
$
|
540
|
|
|
41.1
|
%
|
|
|
$
|
12
|
|
|
40.2
|
%
|
Used vehicle wholesale sales
|
$
|
513
|
|
|
$
|
25
|
|
|
$
|
488
|
|
|
1,953.7
|
%
|
|
|
$
|
1
|
|
|
1,951.7
|
%
|
Total used
|
$
|
1,543
|
|
|
$
|
1,007
|
|
|
$
|
536
|
|
|
53.2
|
%
|
|
|
$
|
9
|
|
|
52.3
|
%
|
F&I PRU
|
$
|
1,655
|
|
|
$
|
1,484
|
|
|
$
|
171
|
|
|
11.5
|
%
|
|
|
$
|
4
|
|
|
11.3
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
305.8
|
|
|
$
|
353.9
|
|
|
$
|
(48.1
|
)
|
|
(13.6
|
)%
|
|
|
$
|
—
|
|
|
(13.6
|
)%
|
SG&A as % gross profit
|
59.7
|
%
|
|
76.0
|
%
|
|
(16.3
|
)%
|
|
|
|
|
|
|
|
|||||||
Floorplan expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floorplan interest expense
|
$
|
8.1
|
|
|
$
|
15.3
|
|
|
$
|
(7.2
|
)
|
|
(47.1
|
)%
|
|
|
$
|
0.1
|
|
|
(47.5
|
)%
|
Less: floorplan assistance (1)
|
12.7
|
|
|
13.3
|
|
|
(0.6
|
)
|
|
(4.8
|
)%
|
|
|
—
|
|
|
(4.8
|
)%
|
||||
Net floorplan expense
|
$
|
(4.6
|
)
|
|
$
|
2.0
|
|
|
$
|
(6.6
|
)
|
|
(326.0
|
)%
|
|
|
$
|
0.1
|
|
|
(328.6
|
)%
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,549.8
|
|
|
$
|
1,644.4
|
|
|
$
|
(94.6
|
)
|
|
(5.8
|
)%
|
|
|
$
|
4.1
|
|
|
(6.0
|
)%
|
Used vehicle retail sales
|
843.8
|
|
|
864.0
|
|
|
(20.3
|
)
|
|
(2.3
|
)%
|
|
|
6.9
|
|
|
(3.1
|
)%
|
||||
Used vehicle wholesale sales
|
84.5
|
|
|
84.2
|
|
|
0.3
|
|
|
0.4
|
%
|
|
|
0.8
|
|
|
(0.5
|
)%
|
||||
Total used
|
928.3
|
|
|
948.2
|
|
|
(19.9
|
)
|
|
(2.1
|
)%
|
|
|
7.7
|
|
|
(2.9
|
)%
|
||||
Parts and service sales
|
367.3
|
|
|
377.0
|
|
|
(9.7
|
)
|
|
(2.6
|
)%
|
|
|
(0.3
|
)
|
|
(2.5
|
)%
|
||||
F&I, net
|
127.8
|
|
|
127.0
|
|
|
0.8
|
|
|
0.6
|
%
|
|
|
0.3
|
|
|
0.4
|
%
|
||||
Total revenues
|
$
|
2,973.2
|
|
|
$
|
3,096.7
|
|
|
$
|
(123.5
|
)
|
|
(4.0
|
)%
|
|
|
$
|
11.8
|
|
|
(4.4
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
96.9
|
|
|
$
|
74.9
|
|
|
$
|
22.0
|
|
|
29.4
|
%
|
|
|
$
|
(0.2
|
)
|
|
29.7
|
%
|
Used vehicle retail sales
|
69.3
|
|
|
54.0
|
|
|
15.3
|
|
|
28.3
|
%
|
|
|
0.4
|
|
|
27.5
|
%
|
||||
Used vehicle wholesale sales
|
5.8
|
|
|
0.3
|
|
|
5.5
|
|
|
1,635.0
|
%
|
|
|
—
|
|
|
1,634.2
|
%
|
||||
Total used
|
75.1
|
|
|
54.3
|
|
|
20.8
|
|
|
38.3
|
%
|
|
|
0.4
|
|
|
37.5
|
%
|
||||
Parts and service sales
|
201.0
|
|
|
205.1
|
|
|
(4.0
|
)
|
|
(2.0
|
)%
|
|
|
0.2
|
|
|
(2.1
|
)%
|
||||
F&I, net
|
127.8
|
|
|
127.0
|
|
|
0.8
|
|
|
0.6
|
%
|
|
|
0.3
|
|
|
0.4
|
%
|
||||
Total gross profit
|
$
|
500.8
|
|
|
$
|
461.3
|
|
|
$
|
39.5
|
|
|
8.6
|
%
|
|
|
$
|
0.7
|
|
|
8.4
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
6.3
|
%
|
|
4.6
|
%
|
|
1.7
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
8.2
|
%
|
|
6.2
|
%
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
6.9
|
%
|
|
0.4
|
%
|
|
6.5
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
8.1
|
%
|
|
5.7
|
%
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
54.7
|
%
|
|
54.4
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
16.8
|
%
|
|
14.9
|
%
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
39,152
|
|
|
44,389
|
|
|
(5,237
|
)
|
|
(11.8
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
37,486
|
|
|
40,990
|
|
|
(3,504
|
)
|
|
(8.5
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
11,312
|
|
|
12,751
|
|
|
(1,439
|
)
|
|
(11.3
|
)%
|
|
|
|
|
|
||||||
Total used
|
48,798
|
|
|
53,741
|
|
|
(4,943
|
)
|
|
(9.2
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
39,584
|
|
|
$
|
37,046
|
|
|
$
|
2,538
|
|
|
6.9
|
%
|
|
|
$
|
104
|
|
|
6.6
|
%
|
Used vehicle retail
|
$
|
22,509
|
|
|
$
|
21,079
|
|
|
$
|
1,430
|
|
|
6.8
|
%
|
|
|
$
|
185
|
|
|
5.9
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2,475
|
|
|
$
|
1,687
|
|
|
$
|
788
|
|
|
46.7
|
%
|
|
|
$
|
(5
|
)
|
|
47.0
|
%
|
Used vehicle retail sales
|
$
|
1,848
|
|
|
$
|
1,317
|
|
|
$
|
531
|
|
|
40.3
|
%
|
|
|
$
|
12
|
|
|
39.4
|
%
|
Used vehicle wholesale sales
|
$
|
516
|
|
|
$
|
26
|
|
|
$
|
490
|
|
|
1,855.7
|
%
|
|
|
$
|
—
|
|
|
1,854.8
|
%
|
Total used
|
$
|
1,539
|
|
|
$
|
1,011
|
|
|
$
|
528
|
|
|
52.3
|
%
|
|
|
$
|
9
|
|
|
51.4
|
%
|
F&I PRU
|
$
|
1,668
|
|
|
$
|
1,488
|
|
|
$
|
180
|
|
|
12.1
|
%
|
|
|
$
|
3
|
|
|
11.9
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
298.9
|
|
|
$
|
348.6
|
|
|
$
|
(49.7
|
)
|
|
(14.3
|
)%
|
|
|
$
|
(0.1
|
)
|
|
(14.2
|
)%
|
SG&A as % gross profit
|
59.7
|
%
|
|
75.6
|
%
|
|
(15.9
|
)%
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
3,985.5
|
|
|
$
|
4,632.2
|
|
|
$
|
(646.7
|
)
|
|
(14.0
|
)%
|
|
|
$
|
(28.3
|
)
|
|
(13.4
|
)%
|
Used vehicle retail sales
|
2,287.4
|
|
|
2,527.8
|
|
|
(240.4
|
)
|
|
(9.5
|
)%
|
|
|
(6.5
|
)
|
|
(9.3
|
)%
|
||||
Used vehicle wholesale sales
|
221.9
|
|
|
273.4
|
|
|
(51.5
|
)
|
|
(18.8
|
)%
|
|
|
(2.2
|
)
|
|
(18.0
|
)%
|
||||
Total used
|
2,509.3
|
|
|
2,801.2
|
|
|
(291.9
|
)
|
|
(10.4
|
)%
|
|
|
(8.7
|
)
|
|
(10.1
|
)%
|
||||
Parts and service sales
|
1,028.2
|
|
|
1,130.8
|
|
|
(102.6
|
)
|
|
(9.1
|
)%
|
|
|
(5.8
|
)
|
|
(8.6
|
)%
|
||||
F&I, net
|
338.7
|
|
|
368.2
|
|
|
(29.5
|
)
|
|
(8.0
|
)%
|
|
|
(0.9
|
)
|
|
(7.8
|
)%
|
||||
Total revenues
|
$
|
7,861.7
|
|
|
$
|
8,932.4
|
|
|
$
|
(1,070.7
|
)
|
|
(12.0
|
)%
|
|
|
$
|
(43.7
|
)
|
|
(11.5
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
225.8
|
|
|
$
|
216.5
|
|
|
$
|
9.3
|
|
|
4.3
|
%
|
|
|
$
|
(2.2
|
)
|
|
5.3
|
%
|
Used vehicle retail sales
|
159.5
|
|
|
155.4
|
|
|
4.2
|
|
|
2.7
|
%
|
|
|
(0.4
|
)
|
|
3.0
|
%
|
||||
Used vehicle wholesale sales
|
9.0
|
|
|
0.7
|
|
|
8.3
|
|
|
1,220.0
|
%
|
|
|
(0.1
|
)
|
|
1,238.3
|
%
|
||||
Total used
|
168.5
|
|
|
156.0
|
|
|
12.5
|
|
|
8.0
|
%
|
|
|
(0.6
|
)
|
|
8.3
|
%
|
||||
Parts and service sales
|
554.2
|
|
|
610.7
|
|
|
(56.4
|
)
|
|
(9.2
|
)%
|
|
|
(2.5
|
)
|
|
(8.8
|
)%
|
||||
F&I, net
|
338.7
|
|
|
368.2
|
|
|
(29.5
|
)
|
|
(8.0
|
)%
|
|
|
(0.9
|
)
|
|
(7.8
|
)%
|
||||
Total gross profit
|
$
|
1,287.2
|
|
|
$
|
1,351.4
|
|
|
$
|
(64.1
|
)
|
|
(4.7
|
)%
|
|
|
$
|
(6.0
|
)
|
|
(4.3
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
5.7
|
%
|
|
4.7
|
%
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
7.0
|
%
|
|
6.1
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
4.0
|
%
|
|
0.2
|
%
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
6.7
|
%
|
|
5.6
|
%
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
53.9
|
%
|
|
54.0
|
%
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
16.4
|
%
|
|
15.1
|
%
|
|
1.2
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
101,701
|
|
|
125,599
|
|
|
(23,898
|
)
|
|
(19.0
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
105,665
|
|
|
119,878
|
|
|
(14,213
|
)
|
|
(11.9
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
30,970
|
|
|
38,962
|
|
|
(7,992
|
)
|
|
(20.5
|
)%
|
|
|
|
|
|
||||||
Total used
|
136,635
|
|
|
158,840
|
|
|
(22,205
|
)
|
|
(14.0
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
39,189
|
|
|
$
|
36,881
|
|
|
$
|
2,308
|
|
|
6.3
|
%
|
|
|
$
|
(278
|
)
|
|
7.0
|
%
|
Used vehicle retail
|
$
|
21,648
|
|
|
$
|
21,087
|
|
|
$
|
562
|
|
|
2.7
|
%
|
|
|
$
|
(61
|
)
|
|
3.0
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2,220
|
|
|
$
|
1,724
|
|
|
$
|
497
|
|
|
28.8
|
%
|
|
|
$
|
(21
|
)
|
|
30.1
|
%
|
Used vehicle retail sales
|
$
|
1,510
|
|
|
$
|
1,296
|
|
|
$
|
214
|
|
|
16.5
|
%
|
|
|
$
|
(4
|
)
|
|
16.8
|
%
|
Used vehicle wholesale sales
|
$
|
290
|
|
|
$
|
17
|
|
|
$
|
272
|
|
|
1,560.6
|
%
|
|
|
$
|
(4
|
)
|
|
1,583.7
|
%
|
Total used
|
$
|
1,233
|
|
|
$
|
982
|
|
|
$
|
251
|
|
|
25.5
|
%
|
|
|
$
|
(4
|
)
|
|
26.0
|
%
|
F&I PRU
|
$
|
1,633
|
|
|
$
|
1,500
|
|
|
$
|
133
|
|
|
8.9
|
%
|
|
|
$
|
(4
|
)
|
|
9.2
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
870.9
|
|
|
$
|
1,020.3
|
|
|
$
|
(149.4
|
)
|
|
(14.6
|
)%
|
|
|
$
|
(6.0
|
)
|
|
(14.1
|
)%
|
SG&A as % gross profit
|
67.7
|
%
|
|
75.5
|
%
|
|
(7.8
|
)%
|
|
|
|
|
|
|
|
|
||||||
Floorplan expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Floorplan interest expense
|
$
|
31.1
|
|
|
$
|
47.0
|
|
|
$
|
(15.9
|
)
|
|
(33.8
|
)%
|
|
|
$
|
(0.1
|
)
|
|
(33.6
|
)%
|
Less: floorplan assistance (1)
|
33.0
|
|
|
35.6
|
|
|
(2.6
|
)
|
|
(7.2
|
)%
|
|
|
—
|
|
|
(7.2
|
)%
|
||||
Net floorplan expense
|
$
|
(1.9
|
)
|
|
$
|
11.4
|
|
|
$
|
(13.3
|
)
|
|
(117.1
|
)%
|
|
|
$
|
(0.1
|
)
|
|
(116.2
|
)%
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New vehicle retail sales
|
$
|
3,882.7
|
|
|
$
|
4,587.8
|
|
|
$
|
(705.1
|
)
|
|
(15.4
|
)%
|
|
|
$
|
(27.7
|
)
|
|
(14.8
|
)%
|
|
Used vehicle retail sales
|
2,216.8
|
|
|
2,495.1
|
|
|
(278.2
|
)
|
|
(11.2
|
)%
|
|
|
(6.4
|
)
|
|
(10.9
|
)%
|
|||||
Used vehicle wholesale sales
|
214.4
|
|
|
265.0
|
|
|
(50.6
|
)
|
|
(19.1
|
)%
|
|
|
(2.2
|
)
|
|
(18.3
|
)%
|
|||||
Total used
|
2,431.2
|
|
|
2,760.1
|
|
|
(328.8
|
)
|
|
(11.9
|
)%
|
|
|
(8.6
|
)
|
|
(11.6
|
)%
|
|||||
Parts and service sales
|
1,000.2
|
|
|
1,109.3
|
|
|
(109.1
|
)
|
|
(9.8
|
)%
|
|
|
(5.9
|
)
|
|
(9.3
|
)%
|
|||||
F&I, net
|
333.5
|
|
|
365.4
|
|
|
(31.9
|
)
|
|
(8.7
|
)%
|
|
|
(0.8
|
)
|
|
(8.5
|
)%
|
|||||
Total revenues
|
$
|
7,647.6
|
|
|
$
|
8,822.6
|
|
|
$
|
(1,175.0
|
)
|
|
(13.3
|
)%
|
|
|
$
|
(43.0
|
)
|
|
(12.8
|
)%
|
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New vehicle retail sales
|
$
|
218.0
|
|
|
$
|
214.7
|
|
|
$
|
3.3
|
|
|
1.5
|
%
|
|
|
$
|
(2.1
|
)
|
|
2.5
|
%
|
|
Used vehicle retail sales
|
154.8
|
|
|
154.2
|
|
|
0.7
|
|
|
0.4
|
%
|
|
|
(0.4
|
)
|
|
0.7
|
%
|
|||||
Used vehicle wholesale sales
|
8.9
|
|
|
0.9
|
|
|
8.0
|
|
|
883.8
|
%
|
|
|
(0.1
|
)
|
|
897.4
|
%
|
|||||
Total used
|
163.7
|
|
|
155.1
|
|
|
8.6
|
|
|
5.6
|
%
|
|
|
(0.6
|
)
|
|
5.9
|
%
|
|||||
Parts and service sales
|
538.4
|
|
|
600.3
|
|
|
(61.9
|
)
|
|
(10.3
|
)%
|
|
|
(2.5
|
)
|
|
(9.9
|
)%
|
|||||
F&I, net
|
333.5
|
|
|
365.4
|
|
|
(31.9
|
)
|
|
(8.7
|
)%
|
|
|
(0.8
|
)
|
|
(8.5
|
)%
|
|||||
Total gross profit
|
$
|
1,253.6
|
|
|
$
|
1,335.5
|
|
|
$
|
(81.9
|
)
|
|
(6.1
|
)%
|
|
|
$
|
(6.0
|
)
|
|
(5.7
|
)%
|
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New vehicle retail sales
|
5.6
|
%
|
|
4.7
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|
||||||||
Used vehicle retail sales
|
7.0
|
%
|
|
6.2
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
||||||||
Used vehicle wholesale sales
|
4.1
|
%
|
|
0.3
|
%
|
|
3.8
|
%
|
|
|
|
|
|
|
|
||||||||
Total used
|
6.7
|
%
|
|
5.6
|
%
|
|
1.1
|
%
|
|
|
|
|
|
|
|
||||||||
Parts and service sales
|
53.8
|
%
|
|
54.1
|
%
|
|
(0.3
|
)%
|
|
|
|
|
|
|
|
||||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
||||||||
Total gross margin
|
16.4
|
%
|
|
15.1
|
%
|
|
1.3
|
%
|
|
|
|
|
|
|
|
||||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Retail new vehicles sold
|
99,073
|
|
|
123,927
|
|
|
(24,854
|
)
|
|
(20.1
|
)%
|
|
|
|
|
|
|||||||
Retail used vehicles sold
|
102,802
|
|
|
118,142
|
|
|
(15,340
|
)
|
|
(13.0
|
)%
|
|
|
|
|
|
|||||||
Wholesale used vehicles sold
|
30,030
|
|
|
38,135
|
|
|
(8,105
|
)
|
|
(21.3
|
)%
|
|
|
|
|
|
|||||||
Total used
|
132,832
|
|
|
156,277
|
|
|
(23,445
|
)
|
|
(15.0
|
)%
|
|
|
|
|
|
|||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New vehicle retail
|
$
|
39,190
|
|
|
$
|
37,020
|
|
|
$
|
2,170
|
|
|
5.9
|
%
|
|
|
$
|
(280
|
)
|
|
6.6
|
%
|
|
Used vehicle retail
|
$
|
21,564
|
|
|
$
|
21,119
|
|
|
$
|
445
|
|
|
2.1
|
%
|
|
|
$
|
(62
|
)
|
|
2.4
|
%
|
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
New vehicle retail sales
|
$
|
2,200
|
|
|
$
|
1,733
|
|
|
$
|
468
|
|
|
27.0
|
%
|
|
|
$
|
(22
|
)
|
|
28.2
|
%
|
|
Used vehicle retail sales
|
$
|
1,506
|
|
|
$
|
1,305
|
|
|
$
|
201
|
|
|
15.4
|
%
|
|
|
$
|
(4
|
)
|
|
15.7
|
%
|
|
Used vehicle wholesale sales
|
$
|
296
|
|
|
$
|
24
|
|
|
$
|
272
|
|
|
1,149.3
|
%
|
|
|
$
|
(4
|
)
|
|
1,166.6
|
%
|
|
Total used
|
$
|
1,232
|
|
|
$
|
992
|
|
|
$
|
240
|
|
|
24.2
|
%
|
|
|
$
|
(4
|
)
|
|
24.6
|
%
|
|
F&I PRU
|
$
|
1,652
|
|
|
$
|
1,510
|
|
|
$
|
143
|
|
|
9.4
|
%
|
|
|
$
|
(4
|
)
|
|
9.7
|
%
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
SG&A expenses
|
$
|
843.4
|
|
|
$
|
1,005.9
|
|
|
$
|
(162.5
|
)
|
|
(16.2
|
)%
|
|
|
$
|
(5.9
|
)
|
|
(15.6
|
)%
|
|
SG&A as % gross profit
|
67.3
|
%
|
|
75.3
|
%
|
|
(8.0
|
)%
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
|
2020
|
|
2019
|
|
Increase/(Decrease)
|
|
% Change
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
1,172.2
|
|
|
$
|
1,291.8
|
|
|
$
|
(119.5
|
)
|
|
(9.3
|
)%
|
Used vehicle retail sales
|
|
608.2
|
|
|
657.7
|
|
|
(49.5
|
)
|
|
(7.5
|
)%
|
|||
Used vehicle wholesale sales
|
|
44.8
|
|
|
45.8
|
|
|
(1.1
|
)
|
|
(2.3
|
)%
|
|||
Total used
|
|
653.0
|
|
|
703.5
|
|
|
(50.6
|
)
|
|
(7.2
|
)%
|
|||
Parts and service sales
|
|
306.4
|
|
|
314.9
|
|
|
(8.5
|
)
|
|
(2.7
|
)%
|
|||
F&I, net
|
|
113.0
|
|
|
112.7
|
|
|
0.4
|
|
|
0.3
|
%
|
|||
Total revenues
|
|
$
|
2,244.6
|
|
|
$
|
2,422.8
|
|
|
$
|
(178.2
|
)
|
|
(7.4
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
79.8
|
|
|
$
|
58.7
|
|
|
$
|
21.1
|
|
|
36.0
|
%
|
Used vehicle retail sales
|
|
52.8
|
|
|
43.6
|
|
|
9.3
|
|
|
21.3
|
%
|
|||
Used vehicle wholesale sales
|
|
3.7
|
|
|
0.3
|
|
|
3.4
|
|
|
1,003.9
|
%
|
|||
Total used
|
|
56.6
|
|
|
43.9
|
|
|
12.7
|
|
|
28.8
|
%
|
|||
Parts and service sales
|
|
166.3
|
|
|
171.7
|
|
|
(5.4
|
)
|
|
(3.1
|
)%
|
|||
F&I, net
|
|
113.0
|
|
|
112.7
|
|
|
0.4
|
|
|
0.3
|
%
|
|||
Total gross profit
|
|
$
|
415.7
|
|
|
$
|
386.9
|
|
|
$
|
28.8
|
|
|
7.4
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
6.8
|
%
|
|
4.5
|
%
|
|
2.3
|
%
|
|
|
||||
Used vehicle retail sales
|
|
8.7
|
%
|
|
6.6
|
%
|
|
2.1
|
%
|
|
|
||||
Used vehicle wholesale sales
|
|
8.3
|
%
|
|
0.7
|
%
|
|
7.6
|
%
|
|
|
||||
Total used
|
|
8.7
|
%
|
|
6.2
|
%
|
|
2.4
|
%
|
|
|
||||
Parts and service sales
|
|
54.3
|
%
|
|
54.5
|
%
|
|
(0.2
|
)%
|
|
|
||||
F&I, net
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
||||
Total gross margin
|
|
18.5
|
%
|
|
16.0
|
%
|
|
2.6
|
%
|
|
|
||||
Units sold:
|
|
|
|
|
|
|
|
|
|||||||
Retail new vehicles sold
|
|
27,980
|
|
|
33,041
|
|
|
(5,061
|
)
|
|
(15.3
|
)%
|
|||
Retail used vehicles sold
|
|
27,694
|
|
|
31,505
|
|
|
(3,811
|
)
|
|
(12.1
|
)%
|
|||
Wholesale used vehicles sold
|
|
6,195
|
|
|
7,565
|
|
|
(1,370
|
)
|
|
(18.1
|
)%
|
|||
Total used
|
|
33,889
|
|
|
39,070
|
|
|
(5,181
|
)
|
|
(13.3
|
)%
|
|||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail
|
|
$
|
41,895
|
|
|
$
|
39,096
|
|
|
$
|
2,800
|
|
|
7.2
|
%
|
Used vehicle retail
|
|
$
|
21,961
|
|
|
$
|
20,875
|
|
|
$
|
1,086
|
|
|
5.2
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
2,852
|
|
|
$
|
1,775
|
|
|
$
|
1,077
|
|
|
60.6
|
%
|
Used vehicle retail sales
|
|
$
|
1,908
|
|
|
$
|
1,383
|
|
|
$
|
525
|
|
|
37.9
|
%
|
Used vehicle wholesale sales
|
|
$
|
603
|
|
|
$
|
45
|
|
|
$
|
559
|
|
|
1,248.0
|
%
|
Total used
|
|
$
|
1,669
|
|
|
$
|
1,124
|
|
|
$
|
545
|
|
|
48.5
|
%
|
F&I PRU
|
|
$
|
2,030
|
|
|
$
|
1,746
|
|
|
$
|
285
|
|
|
16.3
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses
|
|
$
|
245.2
|
|
|
$
|
285.3
|
|
|
$
|
(40.0
|
)
|
|
(14.0
|
)%
|
SG&A as % gross profit
|
|
59.0
|
%
|
|
73.7
|
%
|
|
(14.7
|
)%
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||
|
2020
|
|
2019
|
|
Increase/(Decrease)
|
|
% Change
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
1,157.7
|
|
|
$
|
1,285.3
|
|
|
$
|
(127.6
|
)
|
|
(9.9
|
)%
|
Used vehicle retail sales
|
595.3
|
|
|
653.8
|
|
|
(58.5
|
)
|
|
(8.9
|
)%
|
|||
Used vehicle wholesale sales
|
44.2
|
|
|
45.3
|
|
|
(1.1
|
)
|
|
(2.3
|
)%
|
|||
Total used
|
639.5
|
|
|
699.1
|
|
|
(59.5
|
)
|
|
(8.5
|
)%
|
|||
Parts and service sales
|
302.5
|
|
|
312.9
|
|
|
(10.4
|
)
|
|
(3.3
|
)%
|
|||
F&I, net
|
112.1
|
|
|
112.3
|
|
|
(0.2
|
)
|
|
(0.2
|
)%
|
|||
Total revenues
|
$
|
2,211.9
|
|
|
$
|
2,409.6
|
|
|
$
|
(197.7
|
)
|
|
(8.2
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
78.2
|
|
|
$
|
58.2
|
|
|
$
|
20.0
|
|
|
34.3
|
%
|
Used vehicle retail sales
|
51.7
|
|
|
43.4
|
|
|
8.3
|
|
|
19.1
|
%
|
|||
Used vehicle wholesale sales
|
3.7
|
|
|
0.3
|
|
|
3.4
|
|
|
987.9
|
%
|
|||
Total used
|
55.4
|
|
|
43.8
|
|
|
11.6
|
|
|
26.6
|
%
|
|||
Parts and service sales
|
163.8
|
|
|
170.6
|
|
|
(6.8
|
)
|
|
(4.0
|
)%
|
|||
F&I, net
|
112.1
|
|
|
112.3
|
|
|
(0.2
|
)
|
|
(0.2
|
)%
|
|||
Total gross profit
|
$
|
409.5
|
|
|
$
|
384.8
|
|
|
$
|
24.6
|
|
|
6.4
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
6.8
|
%
|
|
4.5
|
%
|
|
2.2
|
%
|
|
|
||||
Used vehicle retail sales
|
8.7
|
%
|
|
6.6
|
%
|
|
2.0
|
%
|
|
|
||||
Used vehicle wholesale sales
|
8.4
|
%
|
|
0.8
|
%
|
|
7.6
|
%
|
|
|
||||
Total used
|
8.7
|
%
|
|
6.3
|
%
|
|
2.4
|
%
|
|
|
||||
Parts and service sales
|
54.1
|
%
|
|
54.5
|
%
|
|
(0.4
|
)%
|
|
|
||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
||||
Total gross margin
|
18.5
|
%
|
|
16.0
|
%
|
|
2.5
|
%
|
|
|
||||
Units sold:
|
|
|
|
|
|
|
|
|||||||
Retail new vehicles sold
|
27,696
|
|
|
32,854
|
|
|
(5,158
|
)
|
|
(15.7
|
)%
|
|||
Retail used vehicles sold
|
27,229
|
|
|
31,267
|
|
|
(4,038
|
)
|
|
(12.9
|
)%
|
|||
Wholesale used vehicles sold
|
6,122
|
|
|
7,474
|
|
|
(1,352
|
)
|
|
(18.1
|
)%
|
|||
Total used
|
33,351
|
|
|
38,741
|
|
|
(5,390
|
)
|
|
(13.9
|
)%
|
|||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail
|
$
|
41,801
|
|
|
$
|
39,121
|
|
|
$
|
2,679
|
|
|
6.8
|
%
|
Used vehicle retail
|
$
|
21,864
|
|
|
$
|
20,911
|
|
|
$
|
953
|
|
|
4.6
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
2,824
|
|
|
$
|
1,772
|
|
|
$
|
1,052
|
|
|
59.3
|
%
|
Used vehicle retail sales
|
$
|
1,898
|
|
|
$
|
1,388
|
|
|
$
|
510
|
|
|
36.7
|
%
|
Used vehicle wholesale sales
|
$
|
604
|
|
|
$
|
45
|
|
|
$
|
559
|
|
|
1,228.1
|
%
|
Total used
|
$
|
1,661
|
|
|
$
|
1,129
|
|
|
$
|
531
|
|
|
47.0
|
%
|
F&I PRU
|
$
|
2,041
|
|
|
$
|
1,751
|
|
|
$
|
290
|
|
|
16.6
|
%
|
Other:
|
|
|
|
|
|
|
|
|||||||
SG&A expenses
|
$
|
241.9
|
|
|
$
|
282.9
|
|
|
$
|
(41.0
|
)
|
|
(14.5
|
)%
|
SG&A as % gross profit
|
59.1
|
%
|
|
73.5
|
%
|
|
(14.4
|
)%
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
|
2020
|
|
2019
|
|
Increase/(Decrease)
|
|
% Change
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
3,076.3
|
|
|
$
|
3,512.3
|
|
|
$
|
(436.0
|
)
|
|
(12.4
|
)%
|
Used vehicle retail sales
|
|
1,719.4
|
|
|
1,877.5
|
|
|
(158.1
|
)
|
|
(8.4
|
)%
|
|||
Used vehicle wholesale sales
|
|
122.1
|
|
|
132.9
|
|
|
(10.8
|
)
|
|
(8.1
|
)%
|
|||
Total used
|
|
1,841.5
|
|
|
2,010.5
|
|
|
(169.0
|
)
|
|
(8.4
|
)%
|
|||
Parts and service sales
|
|
865.2
|
|
|
922.1
|
|
|
(56.9
|
)
|
|
(6.2
|
)%
|
|||
F&I, net
|
|
300.2
|
|
|
319.4
|
|
|
(19.2
|
)
|
|
(6.0
|
)%
|
|||
Total revenues
|
|
$
|
6,083.3
|
|
|
$
|
6,764.3
|
|
|
$
|
(681.0
|
)
|
|
(10.1
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
183.6
|
|
|
$
|
164.2
|
|
|
$
|
19.4
|
|
|
11.8
|
%
|
Used vehicle retail sales
|
|
125.7
|
|
|
125.2
|
|
|
0.6
|
|
|
0.4
|
%
|
|||
Used vehicle wholesale sales
|
|
6.2
|
|
|
2.4
|
|
|
3.7
|
|
|
154.3
|
%
|
|||
Total used
|
|
131.9
|
|
|
127.6
|
|
|
4.3
|
|
|
3.4
|
%
|
|||
Parts and service sales
|
|
465.4
|
|
|
499.3
|
|
|
(33.9
|
)
|
|
(6.8
|
)%
|
|||
F&I, net
|
|
300.2
|
|
|
319.4
|
|
|
(19.2
|
)
|
|
(6.0
|
)%
|
|||
Total gross profit
|
|
$
|
1,081.1
|
|
|
$
|
1,110.5
|
|
|
$
|
(29.4
|
)
|
|
(2.6
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
6.0
|
%
|
|
4.7
|
%
|
|
1.3
|
%
|
|
|
||||
Used vehicle retail sales
|
|
7.3
|
%
|
|
6.7
|
%
|
|
0.6
|
%
|
|
|
||||
Used vehicle wholesale sales
|
|
5.0
|
%
|
|
1.8
|
%
|
|
3.2
|
%
|
|
|
||||
Total used
|
|
7.2
|
%
|
|
6.3
|
%
|
|
0.8
|
%
|
|
|
||||
Parts and service sales
|
|
53.8
|
%
|
|
54.1
|
%
|
|
(0.4
|
)%
|
|
|
||||
F&I, net
|
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
||||
Total gross margin
|
|
17.8
|
%
|
|
16.4
|
%
|
|
1.4
|
%
|
|
|
||||
Units sold:
|
|
|
|
|
|
|
|
|
|||||||
Retail new vehicles sold
|
|
74,412
|
|
|
89,749
|
|
|
(15,337
|
)
|
|
(17.1
|
)%
|
|||
Retail used vehicles sold
|
|
81,494
|
|
|
91,299
|
|
|
(9,805
|
)
|
|
(10.7
|
)%
|
|||
Wholesale used vehicles sold
|
|
18,372
|
|
|
21,543
|
|
|
(3,171
|
)
|
|
(14.7
|
)%
|
|||
Total used
|
|
99,866
|
|
|
112,842
|
|
|
(12,976
|
)
|
|
(11.5
|
)%
|
|||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail
|
|
$
|
41,342
|
|
|
$
|
39,135
|
|
|
$
|
2,207
|
|
|
5.6
|
%
|
Used vehicle retail
|
|
$
|
21,099
|
|
|
$
|
20,565
|
|
|
$
|
534
|
|
|
2.6
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
|
$
|
2,467
|
|
|
$
|
1,830
|
|
|
$
|
637
|
|
|
34.8
|
%
|
Used vehicle retail sales
|
|
$
|
1,543
|
|
|
$
|
1,371
|
|
|
$
|
172
|
|
|
12.5
|
%
|
Used vehicle wholesale sales
|
|
$
|
336
|
|
|
$
|
113
|
|
|
$
|
223
|
|
|
198.2
|
%
|
Total used
|
|
$
|
1,321
|
|
|
$
|
1,131
|
|
|
$
|
190
|
|
|
16.8
|
%
|
F&I PRU
|
|
$
|
1,926
|
|
|
$
|
1,764
|
|
|
$
|
162
|
|
|
9.2
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|||||||
SG&A expenses
|
|
$
|
706.0
|
|
|
$
|
809.5
|
|
|
$
|
(103.5
|
)
|
|
(12.8
|
)%
|
SG&A as % gross profit
|
|
65.3
|
%
|
|
72.9
|
%
|
|
(7.6
|
)%
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||
|
2020
|
|
2019
|
|
Increase/(Decrease)
|
|
% Change
|
|||||||
Revenues:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
3,026.1
|
|
|
$
|
3,494.0
|
|
|
$
|
(467.9
|
)
|
|
(13.4
|
)%
|
Used vehicle retail sales
|
1,680.6
|
|
|
1,861.4
|
|
|
(180.8
|
)
|
|
(9.7
|
)%
|
|||
Used vehicle wholesale sales
|
120.4
|
|
|
130.2
|
|
|
(9.8
|
)
|
|
(7.5
|
)%
|
|||
Total used
|
1,801.0
|
|
|
1,991.6
|
|
|
(190.6
|
)
|
|
(9.6
|
)%
|
|||
Parts and service sales
|
850.3
|
|
|
914.6
|
|
|
(64.3
|
)
|
|
(7.0
|
)%
|
|||
F&I, net
|
297.5
|
|
|
317.6
|
|
|
(20.1
|
)
|
|
(6.3
|
)%
|
|||
Total revenues
|
$
|
5,974.9
|
|
|
$
|
6,717.8
|
|
|
$
|
(742.9
|
)
|
|
(11.1
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
178.0
|
|
|
$
|
163.2
|
|
|
$
|
14.7
|
|
|
9.0
|
%
|
Used vehicle retail sales
|
122.7
|
|
|
124.3
|
|
|
(1.7
|
)
|
|
(1.3
|
)%
|
|||
Used vehicle wholesale sales
|
6.1
|
|
|
2.5
|
|
|
3.7
|
|
|
150.6
|
%
|
|||
Total used
|
128.8
|
|
|
126.8
|
|
|
2.0
|
|
|
1.6
|
%
|
|||
Parts and service sales
|
456.7
|
|
|
495.5
|
|
|
(38.8
|
)
|
|
(7.8
|
)%
|
|||
F&I, net
|
297.5
|
|
|
317.6
|
|
|
(20.1
|
)
|
|
(6.3
|
)%
|
|||
Total gross profit
|
$
|
1,061.0
|
|
|
$
|
1,103.2
|
|
|
$
|
(42.1
|
)
|
|
(3.8
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
5.9
|
%
|
|
4.7
|
%
|
|
1.2
|
%
|
|
|
||||
Used vehicle retail sales
|
7.3
|
%
|
|
6.7
|
%
|
|
0.6
|
%
|
|
|
||||
Used vehicle wholesale sales
|
5.1
|
%
|
|
1.9
|
%
|
|
3.2
|
%
|
|
|
||||
Total used
|
7.2
|
%
|
|
6.4
|
%
|
|
0.8
|
%
|
|
|
||||
Parts and service sales
|
53.7
|
%
|
|
54.2
|
%
|
|
(0.5
|
)%
|
|
|
||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
||||
Total gross margin
|
17.8
|
%
|
|
16.4
|
%
|
|
1.3
|
%
|
|
|
||||
Units sold:
|
|
|
|
|
|
|
|
|||||||
Retail new vehicles sold
|
73,433
|
|
|
89,170
|
|
|
(15,737
|
)
|
|
(17.6
|
)%
|
|||
Retail used vehicles sold
|
80,055
|
|
|
90,190
|
|
|
(10,135
|
)
|
|
(11.2
|
)%
|
|||
Wholesale used vehicles sold
|
18,169
|
|
|
21,159
|
|
|
(2,990
|
)
|
|
(14.1
|
)%
|
|||
Total used
|
98,224
|
|
|
111,349
|
|
|
(13,125
|
)
|
|
(11.8
|
)%
|
|||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail
|
$
|
41,209
|
|
|
$
|
39,183
|
|
|
$
|
2,026
|
|
|
5.2
|
%
|
Used vehicle retail
|
$
|
20,993
|
|
|
$
|
20,639
|
|
|
$
|
354
|
|
|
1.7
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|||||||
New vehicle retail sales
|
$
|
2,424
|
|
|
$
|
1,831
|
|
|
$
|
593
|
|
|
32.4
|
%
|
Used vehicle retail sales
|
$
|
1,532
|
|
|
$
|
1,378
|
|
|
$
|
154
|
|
|
11.2
|
%
|
Used vehicle wholesale sales
|
$
|
338
|
|
|
$
|
116
|
|
|
$
|
222
|
|
|
191.8
|
%
|
Total used
|
$
|
1,311
|
|
|
$
|
1,138
|
|
|
$
|
173
|
|
|
15.2
|
%
|
F&I PRU
|
$
|
1,938
|
|
|
$
|
1,771
|
|
|
$
|
167
|
|
|
9.4
|
%
|
Other:
|
|
|
|
|
|
|
|
|||||||
SG&A expenses
|
$
|
693.1
|
|
|
$
|
805.5
|
|
|
$
|
(112.4
|
)
|
|
(14.0
|
)%
|
SG&A as % gross profit
|
65.3
|
%
|
|
73.0
|
%
|
|
(7.7
|
)%
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
376.6
|
|
|
$
|
290.7
|
|
|
$
|
85.8
|
|
|
29.5
|
%
|
|
|
$
|
15.8
|
|
|
24.1
|
%
|
Used vehicle retail sales
|
248.1
|
|
|
189.3
|
|
|
58.8
|
|
|
31.1
|
%
|
|
|
11.2
|
|
|
25.2
|
%
|
||||
Used vehicle wholesale sales
|
39.5
|
|
|
35.0
|
|
|
4.5
|
|
|
12.9
|
%
|
|
|
1.7
|
|
|
8.0
|
%
|
||||
Total used
|
287.6
|
|
|
224.3
|
|
|
63.3
|
|
|
28.2
|
%
|
|
|
12.9
|
|
|
22.5
|
%
|
||||
Parts and service sales
|
61.3
|
|
|
56.6
|
|
|
4.7
|
|
|
8.2
|
%
|
|
|
2.7
|
|
|
3.4
|
%
|
||||
F&I, net
|
15.4
|
|
|
13.0
|
|
|
2.4
|
|
|
18.2
|
%
|
|
|
0.7
|
|
|
13.1
|
%
|
||||
Total revenues
|
$
|
740.8
|
|
|
$
|
584.6
|
|
|
$
|
156.2
|
|
|
26.7
|
%
|
|
|
$
|
32.1
|
|
|
21.2
|
%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
16.8
|
|
|
$
|
12.2
|
|
|
$
|
4.5
|
|
|
37.1
|
%
|
|
|
$
|
0.7
|
|
|
31.1
|
%
|
Used vehicle retail sales
|
17.2
|
|
|
8.9
|
|
|
8.3
|
|
|
93.4
|
%
|
|
|
0.8
|
|
|
84.2
|
%
|
||||
Used vehicle wholesale sales
|
2.0
|
|
|
(0.3
|
)
|
|
2.3
|
|
|
713.0
|
%
|
|
|
0.1
|
|
|
690.0
|
%
|
||||
Total used
|
19.2
|
|
|
8.6
|
|
|
10.7
|
|
|
124.3
|
%
|
|
|
0.9
|
|
|
113.8
|
%
|
||||
Parts and service sales
|
36.2
|
|
|
31.3
|
|
|
4.9
|
|
|
15.7
|
%
|
|
|
1.6
|
|
|
10.6
|
%
|
||||
F&I, net
|
15.4
|
|
|
13.0
|
|
|
2.4
|
|
|
18.2
|
%
|
|
|
0.7
|
|
|
13.1
|
%
|
||||
Total gross profit
|
$
|
87.6
|
|
|
$
|
65.1
|
|
|
$
|
22.5
|
|
|
34.6
|
%
|
|
|
$
|
3.9
|
|
|
28.6
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
4.5
|
%
|
|
4.2
|
%
|
|
0.2
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
6.9
|
%
|
|
4.7
|
%
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
5.1
|
%
|
|
(0.9
|
)%
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
6.7
|
%
|
|
3.8
|
%
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
59.1
|
%
|
|
55.3
|
%
|
|
3.8
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
11.8
|
%
|
|
11.1
|
%
|
|
0.7
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
10,689
|
|
|
9,329
|
|
|
1,360
|
|
|
14.6
|
%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
10,101
|
|
|
8,573
|
|
|
1,528
|
|
|
17.8
|
%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
5,104
|
|
|
4,894
|
|
|
210
|
|
|
4.3
|
%
|
|
|
|
|
|
||||||
Total used
|
15,205
|
|
|
13,467
|
|
|
1,738
|
|
|
12.9
|
%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
35,230
|
|
|
$
|
31,164
|
|
|
$
|
4,066
|
|
|
13.0
|
%
|
|
|
$
|
1,479
|
|
|
8.3
|
%
|
Used vehicle retail
|
$
|
24,561
|
|
|
$
|
22,077
|
|
|
$
|
2,484
|
|
|
11.2
|
%
|
|
|
$
|
1,105
|
|
|
6.2
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,571
|
|
|
$
|
1,313
|
|
|
$
|
258
|
|
|
19.7
|
%
|
|
|
$
|
69
|
|
|
14.4
|
%
|
Used vehicle retail sales
|
$
|
1,706
|
|
|
$
|
1,039
|
|
|
$
|
667
|
|
|
64.2
|
%
|
|
|
$
|
81
|
|
|
56.4
|
%
|
Used vehicle wholesale sales
|
$
|
394
|
|
|
$
|
(67
|
)
|
|
$
|
462
|
|
|
687.8
|
%
|
|
|
$
|
15
|
|
|
665.7
|
%
|
Total used
|
$
|
1,266
|
|
|
$
|
637
|
|
|
$
|
629
|
|
|
98.7
|
%
|
|
|
$
|
59
|
|
|
89.4
|
%
|
F&I PRU
|
$
|
739
|
|
|
$
|
726
|
|
|
$
|
13
|
|
|
1.8
|
%
|
|
|
$
|
32
|
|
|
(2.6
|
)%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
53.7
|
|
|
$
|
57.6
|
|
|
$
|
(3.9
|
)
|
|
(6.8
|
)%
|
|
|
$
|
2.4
|
|
|
(11.0
|
)%
|
SG&A as % gross profit
|
61.2
|
%
|
|
88.4
|
%
|
|
(27.2
|
)%
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
360.2
|
|
|
$
|
289.3
|
|
|
$
|
70.9
|
|
|
24.5
|
%
|
|
|
$
|
15.3
|
|
|
19.2
|
%
|
Used vehicle retail sales
|
237.5
|
|
|
187.6
|
|
|
50.0
|
|
|
26.6
|
%
|
|
|
10.8
|
|
|
20.9
|
%
|
||||
Used vehicle wholesale sales
|
37.9
|
|
|
34.5
|
|
|
3.4
|
|
|
9.8
|
%
|
|
|
1.7
|
|
|
4.9
|
%
|
||||
Total used
|
275.4
|
|
|
222.1
|
|
|
53.3
|
|
|
24.0
|
%
|
|
|
12.5
|
|
|
18.4
|
%
|
||||
Parts and service sales
|
56.8
|
|
|
52.3
|
|
|
4.5
|
|
|
8.6
|
%
|
|
|
2.5
|
|
|
3.8
|
%
|
||||
F&I, net
|
14.6
|
|
|
12.9
|
|
|
1.7
|
|
|
13.3
|
%
|
|
|
0.6
|
|
|
8.3
|
%
|
||||
Total revenues
|
$
|
707.0
|
|
|
$
|
576.5
|
|
|
$
|
130.5
|
|
|
22.6
|
%
|
|
|
$
|
30.9
|
|
|
17.3
|
%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
16.1
|
|
|
$
|
12.2
|
|
|
$
|
3.9
|
|
|
32.0
|
%
|
|
|
$
|
0.7
|
|
|
26.1
|
%
|
Used vehicle retail sales
|
16.6
|
|
|
8.8
|
|
|
7.8
|
|
|
87.9
|
%
|
|
|
0.8
|
|
|
78.9
|
%
|
||||
Used vehicle wholesale sales
|
1.9
|
|
|
(0.3
|
)
|
|
2.3
|
|
|
717.3
|
%
|
|
|
0.1
|
|
|
694.3
|
%
|
||||
Total used
|
18.5
|
|
|
8.5
|
|
|
10.0
|
|
|
117.8
|
%
|
|
|
0.9
|
|
|
107.6
|
%
|
||||
Parts and service sales
|
33.6
|
|
|
29.3
|
|
|
4.3
|
|
|
14.6
|
%
|
|
|
1.5
|
|
|
9.5
|
%
|
||||
F&I, net
|
14.6
|
|
|
12.9
|
|
|
1.7
|
|
|
13.3
|
%
|
|
|
0.6
|
|
|
8.3
|
%
|
||||
Total gross profit
|
$
|
82.8
|
|
|
$
|
62.9
|
|
|
$
|
19.9
|
|
|
31.6
|
%
|
|
|
$
|
3.7
|
|
|
25.7
|
%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
4.5
|
%
|
|
4.2
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
7.0
|
%
|
|
4.7
|
%
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
5.1
|
%
|
|
(0.9
|
)%
|
|
6.1
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
6.7
|
%
|
|
3.8
|
%
|
|
2.9
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
59.1
|
%
|
|
56.1
|
%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
11.7
|
%
|
|
10.9
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
10,256
|
|
|
9,273
|
|
|
983
|
|
|
10.6
|
%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
9,705
|
|
|
8,507
|
|
|
1,198
|
|
|
14.1
|
%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
4,908
|
|
|
4,847
|
|
|
61
|
|
|
1.3
|
%
|
|
|
|
|
|
||||||
Total used
|
14,613
|
|
|
13,354
|
|
|
1,259
|
|
|
9.4
|
%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
35,123
|
|
|
$
|
31,195
|
|
|
$
|
3,927
|
|
|
12.6
|
%
|
|
|
$
|
1,490
|
|
|
7.8
|
%
|
Used vehicle retail
|
$
|
24,474
|
|
|
$
|
22,049
|
|
|
$
|
2,425
|
|
|
11.0
|
%
|
|
|
$
|
1,114
|
|
|
5.9
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,565
|
|
|
$
|
1,312
|
|
|
$
|
253
|
|
|
19.3
|
%
|
|
|
$
|
69
|
|
|
14.0
|
%
|
Used vehicle retail sales
|
$
|
1,708
|
|
|
$
|
1,037
|
|
|
$
|
671
|
|
|
64.7
|
%
|
|
|
$
|
82
|
|
|
56.8
|
%
|
Used vehicle wholesale sales
|
$
|
397
|
|
|
$
|
(65
|
)
|
|
$
|
462
|
|
|
709.7
|
%
|
|
|
$
|
15
|
|
|
686.9
|
%
|
Total used
|
$
|
1,268
|
|
|
$
|
637
|
|
|
$
|
631
|
|
|
99.0
|
%
|
|
|
$
|
60
|
|
|
89.7
|
%
|
F&I PRU
|
$
|
732
|
|
|
$
|
725
|
|
|
$
|
7
|
|
|
0.9
|
%
|
|
|
$
|
32
|
|
|
(3.5
|
)%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
50.1
|
|
|
$
|
54.4
|
|
|
$
|
(4.3
|
)
|
|
(7.9
|
)%
|
|
|
$
|
2.3
|
|
|
(12.1
|
)%
|
SG&A as % gross profit
|
60.6
|
%
|
|
86.5
|
%
|
|
(26.0
|
)%
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
800.1
|
|
|
$
|
911.5
|
|
|
$
|
(111.4
|
)
|
|
(12.2
|
)%
|
|
|
$
|
(0.8
|
)
|
|
(12.1
|
)%
|
Used vehicle retail sales
|
529.7
|
|
|
586.8
|
|
|
(57.1
|
)
|
|
(9.7
|
)%
|
|
|
3.1
|
|
|
(10.3
|
)%
|
||||
Used vehicle wholesale sales
|
90.6
|
|
|
127.1
|
|
|
(36.6
|
)
|
|
(28.8
|
)%
|
|
|
0.3
|
|
|
(29.0
|
)%
|
||||
Total used
|
620.3
|
|
|
714.0
|
|
|
(93.7
|
)
|
|
(13.1
|
)%
|
|
|
3.4
|
|
|
(13.6
|
)%
|
||||
Parts and service sales
|
139.5
|
|
|
172.5
|
|
|
(33.0
|
)
|
|
(19.1
|
)%
|
|
|
0.8
|
|
|
(19.6
|
)%
|
||||
F&I, net
|
35.1
|
|
|
43.2
|
|
|
(8.1
|
)
|
|
(18.8
|
)%
|
|
|
—
|
|
|
(18.8
|
)%
|
||||
Total revenues
|
$
|
1,595.0
|
|
|
$
|
1,841.2
|
|
|
$
|
(246.2
|
)
|
|
(13.4
|
)%
|
|
|
$
|
3.3
|
|
|
(13.6
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
34.7
|
|
|
$
|
39.6
|
|
|
$
|
(4.9
|
)
|
|
(12.4
|
)%
|
|
|
$
|
(0.2
|
)
|
|
(12.0
|
)%
|
Used vehicle retail sales
|
31.3
|
|
|
25.5
|
|
|
5.8
|
|
|
22.7
|
%
|
|
|
0.3
|
|
|
21.7
|
%
|
||||
Used vehicle wholesale sales
|
2.3
|
|
|
(2.6
|
)
|
|
5.0
|
|
|
188.8
|
%
|
|
|
—
|
|
|
188.4
|
%
|
||||
Total used
|
33.6
|
|
|
22.9
|
|
|
10.8
|
|
|
47.0
|
%
|
|
|
0.3
|
|
|
45.9
|
%
|
||||
Parts and service sales
|
78.5
|
|
|
95.5
|
|
|
(17.0
|
)
|
|
(17.8
|
)%
|
|
|
0.4
|
|
|
(18.3
|
)%
|
||||
F&I, net
|
35.1
|
|
|
43.2
|
|
|
(8.1
|
)
|
|
(18.8
|
)%
|
|
|
—
|
|
|
(18.8
|
)%
|
||||
Total gross profit
|
$
|
181.9
|
|
|
$
|
201.2
|
|
|
$
|
(19.3
|
)
|
|
(9.6
|
)%
|
|
|
$
|
0.6
|
|
|
(9.9
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
4.3
|
%
|
|
4.3
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
5.9
|
%
|
|
4.3
|
%
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
2.6
|
%
|
|
(2.1
|
)%
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
5.4
|
%
|
|
3.2
|
%
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
56.3
|
%
|
|
55.4
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
11.4
|
%
|
|
10.9
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
23,424
|
|
|
28,939
|
|
|
(5,515
|
)
|
|
(19.1
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
22,165
|
|
|
25,284
|
|
|
(3,119
|
)
|
|
(12.3
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
11,517
|
|
|
16,033
|
|
|
(4,516
|
)
|
|
(28.2
|
)%
|
|
|
|
|
|
||||||
Total used
|
33,682
|
|
|
41,317
|
|
|
(7,635
|
)
|
|
(18.5
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
34,157
|
|
|
$
|
31,498
|
|
|
$
|
2,658
|
|
|
8.4
|
%
|
|
|
$
|
(36
|
)
|
|
8.6
|
%
|
Used vehicle retail
|
$
|
23,899
|
|
|
$
|
23,210
|
|
|
$
|
689
|
|
|
3.0
|
%
|
|
|
$
|
141
|
|
|
2.4
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,482
|
|
|
$
|
1,370
|
|
|
$
|
112
|
|
|
8.2
|
%
|
|
|
$
|
(8
|
)
|
|
8.8
|
%
|
Used vehicle retail sales
|
$
|
1,411
|
|
|
$
|
1,008
|
|
|
$
|
403
|
|
|
40.0
|
%
|
|
|
$
|
12
|
|
|
38.9
|
%
|
Used vehicle wholesale sales
|
$
|
203
|
|
|
$
|
(164
|
)
|
|
$
|
366
|
|
|
223.7
|
%
|
|
|
$
|
1
|
|
|
223.1
|
%
|
Total used
|
$
|
998
|
|
|
$
|
553
|
|
|
$
|
445
|
|
|
80.4
|
%
|
|
|
$
|
8
|
|
|
78.9
|
%
|
F&I PRU
|
$
|
769
|
|
|
$
|
796
|
|
|
$
|
(27
|
)
|
|
(3.4
|
)%
|
|
|
$
|
1
|
|
|
(3.5
|
)%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
141.8
|
|
|
$
|
175.8
|
|
|
$
|
(34.0
|
)
|
|
(19.3
|
)%
|
|
|
$
|
0.4
|
|
|
(19.6
|
)%
|
SG&A as % gross profit
|
78.0
|
%
|
|
87.4
|
%
|
|
(9.4
|
)%
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
747.4
|
|
|
$
|
888.3
|
|
|
$
|
(140.9
|
)
|
|
(15.9
|
)%
|
|
|
$
|
(0.3
|
)
|
|
(15.8
|
)%
|
Used vehicle retail sales
|
498.0
|
|
|
573.0
|
|
|
(75.0
|
)
|
|
(13.1
|
)%
|
|
|
3.2
|
|
|
(13.7
|
)%
|
||||
Used vehicle wholesale sales
|
84.8
|
|
|
123.6
|
|
|
(38.8
|
)
|
|
(31.4
|
)%
|
|
|
0.3
|
|
|
(31.6
|
)%
|
||||
Total used
|
582.8
|
|
|
696.6
|
|
|
(113.8
|
)
|
|
(16.3
|
)%
|
|
|
3.5
|
|
|
(16.8
|
)%
|
||||
Parts and service sales
|
126.5
|
|
|
159.4
|
|
|
(32.8
|
)
|
|
(20.6
|
)%
|
|
|
0.7
|
|
|
(21.1
|
)%
|
||||
F&I, net
|
32.6
|
|
|
42.2
|
|
|
(9.6
|
)
|
|
(22.7
|
)%
|
|
|
—
|
|
|
(22.8
|
)%
|
||||
Total revenues
|
$
|
1,489.3
|
|
|
$
|
1,786.4
|
|
|
$
|
(297.1
|
)
|
|
(16.6
|
)%
|
|
|
$
|
3.9
|
|
|
(16.8
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
32.5
|
|
|
$
|
38.8
|
|
|
$
|
(6.4
|
)
|
|
(16.4
|
)%
|
|
|
$
|
(0.2
|
)
|
|
(16.0
|
)%
|
Used vehicle retail sales
|
29.7
|
|
|
25.2
|
|
|
4.5
|
|
|
17.9
|
%
|
|
|
0.3
|
|
|
16.9
|
%
|
||||
Used vehicle wholesale sales
|
2.2
|
|
|
(2.4
|
)
|
|
4.7
|
|
|
193.0
|
%
|
|
|
—
|
|
|
192.5
|
%
|
||||
Total used
|
31.9
|
|
|
22.7
|
|
|
9.2
|
|
|
40.3
|
%
|
|
|
0.3
|
|
|
39.1
|
%
|
||||
Parts and service sales
|
71.3
|
|
|
89.3
|
|
|
(18.0
|
)
|
|
(20.1
|
)%
|
|
|
0.4
|
|
|
(20.6
|
)%
|
||||
F&I, net
|
32.6
|
|
|
42.2
|
|
|
(9.6
|
)
|
|
(22.7
|
)%
|
|
|
—
|
|
|
(22.8
|
)%
|
||||
Total gross profit
|
$
|
168.4
|
|
|
$
|
193.1
|
|
|
$
|
(24.7
|
)
|
|
(12.8
|
)%
|
|
|
$
|
0.6
|
|
|
(13.1
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
4.3
|
%
|
|
4.4
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
6.0
|
%
|
|
4.4
|
%
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
2.7
|
%
|
|
(2.0
|
)%
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
5.5
|
%
|
|
3.3
|
%
|
|
2.2
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
56.4
|
%
|
|
56.0
|
%
|
|
0.4
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
11.3
|
%
|
|
10.8
|
%
|
|
0.5
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
21,775
|
|
|
27,891
|
|
|
(6,116
|
)
|
|
(21.9
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
20,741
|
|
|
24,735
|
|
|
(3,994
|
)
|
|
(16.1
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
10,780
|
|
|
15,657
|
|
|
(4,877
|
)
|
|
(31.1
|
)%
|
|
|
|
|
|
||||||
Total used
|
31,521
|
|
|
40,392
|
|
|
(8,871
|
)
|
|
(22.0
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
34,324
|
|
|
$
|
31,848
|
|
|
$
|
2,476
|
|
|
7.8
|
%
|
|
|
$
|
(15
|
)
|
|
7.8
|
%
|
Used vehicle retail
|
$
|
24,008
|
|
|
$
|
23,165
|
|
|
$
|
843
|
|
|
3.6
|
%
|
|
|
$
|
155
|
|
|
3.0
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,491
|
|
|
$
|
1,393
|
|
|
$
|
98
|
|
|
7.1
|
%
|
|
|
$
|
(7
|
)
|
|
7.6
|
%
|
Used vehicle retail sales
|
$
|
1,430
|
|
|
$
|
1,017
|
|
|
$
|
413
|
|
|
40.6
|
%
|
|
|
$
|
12
|
|
|
39.4
|
%
|
Used vehicle wholesale sales
|
$
|
209
|
|
|
$
|
(154
|
)
|
|
$
|
363
|
|
|
235.1
|
%
|
|
|
$
|
1
|
|
|
234.3
|
%
|
Total used
|
$
|
1,012
|
|
|
$
|
563
|
|
|
$
|
449
|
|
|
79.8
|
%
|
|
|
$
|
8
|
|
|
78.3
|
%
|
F&I PRU
|
$
|
767
|
|
|
$
|
802
|
|
|
$
|
(35
|
)
|
|
(4.3
|
)%
|
|
|
$
|
1
|
|
|
(4.4
|
)%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
127.3
|
|
|
$
|
166.0
|
|
|
$
|
(38.7
|
)
|
|
(23.3
|
)%
|
|
|
$
|
0.4
|
|
|
(23.6
|
)%
|
SG&A as % gross profit
|
75.6
|
%
|
|
86.0
|
%
|
|
(10.4
|
)%
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
31.9
|
|
|
$
|
69.9
|
|
|
$
|
(38.0
|
)
|
|
(54.4
|
)%
|
|
|
$
|
(11.2
|
)
|
|
(38.3
|
)%
|
Used vehicle retail sales
|
10.9
|
|
|
22.8
|
|
|
(11.9
|
)
|
|
(52.1
|
)%
|
|
|
(3.9
|
)
|
|
(35.1
|
)%
|
||||
Used vehicle wholesale sales
|
2.4
|
|
|
4.4
|
|
|
(2.0
|
)
|
|
(44.8
|
)%
|
|
|
(0.9
|
)
|
|
(24.8
|
)%
|
||||
Total used
|
13.4
|
|
|
27.2
|
|
|
(13.8
|
)
|
|
(50.9
|
)%
|
|
|
(4.7
|
)
|
|
(33.5
|
)%
|
||||
Parts and service sales
|
8.0
|
|
|
12.0
|
|
|
(4.0
|
)
|
|
(33.6
|
)%
|
|
|
(2.9
|
)
|
|
(9.7
|
)%
|
||||
F&I, net
|
1.1
|
|
|
1.9
|
|
|
(0.8
|
)
|
|
(41.4
|
)%
|
|
|
(0.4
|
)
|
|
(20.2
|
)%
|
||||
Total revenues
|
$
|
54.3
|
|
|
$
|
110.9
|
|
|
$
|
(56.6
|
)
|
|
(51.1
|
)%
|
|
|
$
|
(19.2
|
)
|
|
(33.8
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2.6
|
|
|
$
|
4.5
|
|
|
$
|
(1.8
|
)
|
|
(41.2
|
)%
|
|
|
$
|
(0.9
|
)
|
|
(20.5
|
)%
|
Used vehicle retail sales
|
1.0
|
|
|
1.8
|
|
|
(0.8
|
)
|
|
(42.6
|
)%
|
|
|
(0.4
|
)
|
|
(22.0
|
)%
|
||||
Used vehicle wholesale sales
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
(37.1
|
)%
|
|
|
(0.1
|
)
|
|
(14.7
|
)%
|
||||
Total used
|
1.2
|
|
|
2.1
|
|
|
(0.9
|
)
|
|
(41.8
|
)%
|
|
|
(0.4
|
)
|
|
(20.9
|
)%
|
||||
Parts and service sales
|
3.7
|
|
|
5.1
|
|
|
(1.5
|
)
|
|
(28.8
|
)%
|
|
|
(1.3
|
)
|
|
(3.4
|
)%
|
||||
F&I, net
|
1.1
|
|
|
1.9
|
|
|
(0.8
|
)
|
|
(41.4
|
)%
|
|
|
(0.4
|
)
|
|
(20.2
|
)%
|
||||
Total gross profit
|
$
|
8.6
|
|
|
$
|
13.6
|
|
|
$
|
(5.0
|
)
|
|
(36.6
|
)%
|
|
|
$
|
(3.1
|
)
|
|
(14.0
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
8.3
|
%
|
|
6.4
|
%
|
|
1.9
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
9.3
|
%
|
|
7.8
|
%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
8.0
|
%
|
|
7.1
|
%
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
9.1
|
%
|
|
7.7
|
%
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
46.1
|
%
|
|
43.0
|
%
|
|
3.1
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
15.8
|
%
|
|
12.2
|
%
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
1,200
|
|
|
2,262
|
|
|
(1,062
|
)
|
|
(46.9
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
552
|
|
|
1,219
|
|
|
(667
|
)
|
|
(54.7
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
282
|
|
|
430
|
|
|
(148
|
)
|
|
(34.4
|
)%
|
|
|
|
|
|
||||||
Total used
|
834
|
|
|
1,649
|
|
|
(815
|
)
|
|
(49.4
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
26,558
|
|
|
$
|
30,883
|
|
|
$
|
(4,325
|
)
|
|
(14.0
|
)%
|
|
|
$
|
(9,343
|
)
|
|
16.2
|
%
|
Used vehicle retail
|
$
|
19,766
|
|
|
$
|
18,681
|
|
|
$
|
1,085
|
|
|
5.8
|
%
|
|
|
$
|
(6,995
|
)
|
|
43.3
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2,196
|
|
|
$
|
1,980
|
|
|
$
|
216
|
|
|
10.9
|
%
|
|
|
$
|
(772
|
)
|
|
49.9
|
%
|
Used vehicle retail sales
|
$
|
1,840
|
|
|
$
|
1,453
|
|
|
$
|
387
|
|
|
26.7
|
%
|
|
|
$
|
(661
|
)
|
|
72.2
|
%
|
Used vehicle wholesale sales
|
$
|
696
|
|
|
$
|
726
|
|
|
$
|
(30
|
)
|
|
(4.1
|
)%
|
|
|
$
|
(247
|
)
|
|
30.0
|
%
|
Total used
|
$
|
1,453
|
|
|
$
|
1,263
|
|
|
$
|
190
|
|
|
15.1
|
%
|
|
|
$
|
(521
|
)
|
|
56.3
|
%
|
F&I PRU
|
$
|
621
|
|
|
$
|
533
|
|
|
$
|
88
|
|
|
16.5
|
%
|
|
|
$
|
(224
|
)
|
|
58.5
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
6.9
|
|
|
$
|
11.0
|
|
|
$
|
(4.2
|
)
|
|
(37.8
|
)%
|
|
|
$
|
(2.5
|
)
|
|
(15.5
|
)%
|
SG&A as % gross profit
|
79.9
|
%
|
|
81.4
|
%
|
|
(1.5
|
)%
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
31.9
|
|
|
$
|
69.9
|
|
|
$
|
(38.0
|
)
|
|
(54.4
|
)%
|
|
|
$
|
(11.2
|
)
|
|
(38.3
|
)%
|
Used vehicle retail sales
|
10.9
|
|
|
22.6
|
|
|
(11.7
|
)
|
|
(51.8
|
)%
|
|
|
(3.9
|
)
|
|
(34.7
|
)%
|
||||
Used vehicle wholesale sales
|
2.4
|
|
|
4.4
|
|
|
(2.0
|
)
|
|
(44.8
|
)%
|
|
|
(0.9
|
)
|
|
(24.8
|
)%
|
||||
Total used
|
13.4
|
|
|
27.1
|
|
|
(13.7
|
)
|
|
(50.6
|
)%
|
|
|
(4.7
|
)
|
|
(33.1
|
)%
|
||||
Parts and service sales
|
7.9
|
|
|
11.8
|
|
|
(3.8
|
)
|
|
(32.5
|
)%
|
|
|
(2.8
|
)
|
|
(8.4
|
)%
|
||||
F&I, net
|
1.1
|
|
|
1.9
|
|
|
(0.8
|
)
|
|
(41.4
|
)%
|
|
|
(0.4
|
)
|
|
(20.3
|
)%
|
||||
Total revenues
|
$
|
54.3
|
|
|
$
|
110.5
|
|
|
$
|
(56.3
|
)
|
|
(50.9
|
)%
|
|
|
$
|
(19.2
|
)
|
|
(33.6
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2.6
|
|
|
$
|
4.5
|
|
|
$
|
(1.9
|
)
|
|
(41.3
|
)%
|
|
|
$
|
(0.9
|
)
|
|
(20.7
|
)%
|
Used vehicle retail sales
|
1.0
|
|
|
1.8
|
|
|
(0.7
|
)
|
|
(42.3
|
)%
|
|
|
(0.4
|
)
|
|
(21.5
|
)%
|
||||
Used vehicle wholesale sales
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
(37.1
|
)%
|
|
|
(0.1
|
)
|
|
(14.7
|
)%
|
||||
Total used
|
1.2
|
|
|
2.1
|
|
|
(0.9
|
)
|
|
(41.5
|
)%
|
|
|
(0.4
|
)
|
|
(20.5
|
)%
|
||||
Parts and service sales
|
3.7
|
|
|
5.2
|
|
|
(1.5
|
)
|
|
(29.0
|
)%
|
|
|
(1.3
|
)
|
|
(3.6
|
)%
|
||||
F&I, net
|
1.1
|
|
|
1.9
|
|
|
(0.8
|
)
|
|
(41.4
|
)%
|
|
|
(0.4
|
)
|
|
(20.3
|
)%
|
||||
Total gross profit
|
$
|
8.6
|
|
|
$
|
13.6
|
|
|
$
|
(5.0
|
)
|
|
(36.7
|
)%
|
|
|
$
|
(3.1
|
)
|
|
(14.1
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
8.3
|
%
|
|
6.4
|
%
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
9.3
|
%
|
|
7.8
|
%
|
|
1.5
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
8.0
|
%
|
|
7.1
|
%
|
|
1.0
|
%
|
|
|
|
|
|
|
|
|||||||
Total used
|
9.1
|
%
|
|
7.7
|
%
|
|
1.4
|
%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
46.1
|
%
|
|
43.8
|
%
|
|
2.3
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
15.8
|
%
|
|
12.3
|
%
|
|
3.6
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
1,200
|
|
|
2,262
|
|
|
(1,062
|
)
|
|
(46.9
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
552
|
|
|
1,216
|
|
|
(664
|
)
|
|
(54.6
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
282
|
|
|
430
|
|
|
(148
|
)
|
|
(34.4
|
)%
|
|
|
|
|
|
||||||
Total used
|
834
|
|
|
1,646
|
|
|
(812
|
)
|
|
(49.3
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
26,558
|
|
|
$
|
30,883
|
|
|
$
|
(4,325
|
)
|
|
(14.0
|
)%
|
|
|
$
|
(9,343
|
)
|
|
16.2
|
%
|
Used vehicle retail
|
$
|
19,766
|
|
|
$
|
18,613
|
|
|
$
|
1,152
|
|
|
6.2
|
%
|
|
|
$
|
(7,001
|
)
|
|
43.8
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
2,196
|
|
|
$
|
1,985
|
|
|
$
|
211
|
|
|
10.6
|
%
|
|
|
$
|
(772
|
)
|
|
49.5
|
%
|
Used vehicle retail sales
|
$
|
1,840
|
|
|
$
|
1,447
|
|
|
$
|
393
|
|
|
27.2
|
%
|
|
|
$
|
(662
|
)
|
|
72.9
|
%
|
Used vehicle wholesale sales
|
$
|
696
|
|
|
$
|
726
|
|
|
$
|
(30
|
)
|
|
(4.1
|
)%
|
|
|
$
|
(247
|
)
|
|
30.0
|
%
|
Total used
|
$
|
1,453
|
|
|
$
|
1,258
|
|
|
$
|
195
|
|
|
15.5
|
%
|
|
|
$
|
(522
|
)
|
|
56.9
|
%
|
F&I PRU
|
$
|
621
|
|
|
$
|
533
|
|
|
$
|
87
|
|
|
16.3
|
%
|
|
|
$
|
(224
|
)
|
|
58.3
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
6.9
|
|
|
$
|
11.2
|
|
|
$
|
(4.4
|
)
|
|
(38.9
|
)%
|
|
|
$
|
(2.5
|
)
|
|
(17.0
|
)%
|
SG&A as % gross profit
|
79.8
|
%
|
|
82.6
|
%
|
|
(2.9
|
)%
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
109.1
|
|
|
$
|
208.4
|
|
|
$
|
(99.2
|
)
|
|
(47.6
|
)%
|
|
|
$
|
(27.4
|
)
|
|
(34.5
|
)%
|
Used vehicle retail sales
|
38.3
|
|
|
63.4
|
|
|
(25.1
|
)
|
|
(39.6
|
)%
|
|
|
(9.6
|
)
|
|
(24.4
|
)%
|
||||
Used vehicle wholesale sales
|
9.2
|
|
|
13.3
|
|
|
(4.1
|
)
|
|
(31.1
|
)%
|
|
|
(2.5
|
)
|
|
(12.2
|
)%
|
||||
Total used
|
47.5
|
|
|
76.7
|
|
|
(29.3
|
)
|
|
(38.1
|
)%
|
|
|
(12.1
|
)
|
|
(22.3
|
)%
|
||||
Parts and service sales
|
23.4
|
|
|
36.1
|
|
|
(12.7
|
)
|
|
(35.2
|
)%
|
|
|
(6.6
|
)
|
|
(17.0
|
)%
|
||||
F&I, net
|
3.4
|
|
|
5.6
|
|
|
(2.2
|
)
|
|
(39.9
|
)%
|
|
|
(0.9
|
)
|
|
(24.2
|
)%
|
||||
Total revenues
|
$
|
183.4
|
|
|
$
|
326.9
|
|
|
$
|
(143.5
|
)
|
|
(43.9
|
)%
|
|
|
$
|
(47.0
|
)
|
|
(29.5
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
7.5
|
|
|
$
|
12.6
|
|
|
$
|
(5.1
|
)
|
|
(40.3
|
)%
|
|
|
$
|
(2.0
|
)
|
|
(24.6
|
)%
|
Used vehicle retail sales
|
2.5
|
|
|
4.7
|
|
|
(2.2
|
)
|
|
(46.6
|
)%
|
|
|
(0.7
|
)
|
|
(31.9
|
)%
|
||||
Used vehicle wholesale sales
|
0.5
|
|
|
0.9
|
|
|
(0.4
|
)
|
|
(45.6
|
)%
|
|
|
(0.1
|
)
|
|
(30.1
|
)%
|
||||
Total used
|
3.0
|
|
|
5.6
|
|
|
(2.6
|
)
|
|
(46.5
|
)%
|
|
|
(0.8
|
)
|
|
(31.6
|
)%
|
||||
Parts and service sales
|
10.3
|
|
|
15.8
|
|
|
(5.5
|
)
|
|
(34.7
|
)%
|
|
|
(2.9
|
)
|
|
(16.4
|
)%
|
||||
F&I, net
|
3.4
|
|
|
5.6
|
|
|
(2.2
|
)
|
|
(39.9
|
)%
|
|
|
(0.9
|
)
|
|
(24.2
|
)%
|
||||
Total gross profit
|
$
|
24.2
|
|
|
$
|
39.6
|
|
|
$
|
(15.4
|
)
|
|
(38.9
|
)%
|
|
|
$
|
(6.6
|
)
|
|
(22.2
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
6.9
|
%
|
|
6.1
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
6.5
|
%
|
|
7.4
|
%
|
|
(0.9
|
)%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
5.2
|
%
|
|
6.6
|
%
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|||||||
Total used
|
6.3
|
%
|
|
7.3
|
%
|
|
(1.0
|
)%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
44.1
|
%
|
|
43.8
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
13.2
|
%
|
|
12.1
|
%
|
|
1.1
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
3,865
|
|
|
6,911
|
|
|
(3,046
|
)
|
|
(44.1
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
2,006
|
|
|
3,295
|
|
|
(1,289
|
)
|
|
(39.1
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
1,081
|
|
|
1,386
|
|
|
(305
|
)
|
|
(22.0
|
)%
|
|
|
|
|
|
||||||
Total used
|
3,087
|
|
|
4,681
|
|
|
(1,594
|
)
|
|
(34.1
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
28,238
|
|
|
$
|
30,153
|
|
|
$
|
(1,915
|
)
|
|
(6.4
|
)%
|
|
|
$
|
(7,093
|
)
|
|
17.2
|
%
|
Used vehicle retail
|
$
|
19,100
|
|
|
$
|
19,251
|
|
|
$
|
(151
|
)
|
|
(0.8
|
)%
|
|
|
$
|
(4,794
|
)
|
|
24.1
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,950
|
|
|
$
|
1,826
|
|
|
$
|
123
|
|
|
6.7
|
%
|
|
|
$
|
(514
|
)
|
|
34.9
|
%
|
Used vehicle retail sales
|
$
|
1,245
|
|
|
$
|
1,421
|
|
|
$
|
(175
|
)
|
|
(12.3
|
)%
|
|
|
$
|
(343
|
)
|
|
11.8
|
%
|
Used vehicle wholesale sales
|
$
|
444
|
|
|
$
|
637
|
|
|
$
|
(192
|
)
|
|
(30.2
|
)%
|
|
|
$
|
(126
|
)
|
|
(10.4
|
)%
|
Total used
|
$
|
965
|
|
|
$
|
1,189
|
|
|
$
|
(224
|
)
|
|
(18.8
|
)%
|
|
|
$
|
(267
|
)
|
|
3.7
|
%
|
F&I PRU
|
$
|
576
|
|
|
$
|
551
|
|
|
$
|
25
|
|
|
4.5
|
%
|
|
|
$
|
(150
|
)
|
|
31.8
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
23.1
|
|
|
$
|
35.0
|
|
|
$
|
(11.9
|
)
|
|
(34.0
|
)%
|
|
|
$
|
(6.4
|
)
|
|
(15.8
|
)%
|
SG&A as % gross profit
|
95.3
|
%
|
|
88.3
|
%
|
|
7.0
|
%
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
2020
|
|
2019
|
|
Increase/ (Decrease)
|
|
% Change
|
|
|
Currency Impact on Current Period Results
|
|
Constant Currency % Change
|
||||||||||
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
109.1
|
|
|
$
|
205.6
|
|
|
$
|
(96.4
|
)
|
|
(46.9
|
)%
|
|
|
$
|
(27.4
|
)
|
|
(33.6
|
)%
|
Used vehicle retail sales
|
38.3
|
|
|
60.7
|
|
|
(22.4
|
)
|
|
(36.9
|
)%
|
|
|
(9.6
|
)
|
|
(21.1
|
)%
|
||||
Used vehicle wholesale sales
|
9.2
|
|
|
11.2
|
|
|
(2.0
|
)
|
|
(18.1
|
)%
|
|
|
(2.5
|
)
|
|
4.4
|
%
|
||||
Total used
|
47.4
|
|
|
71.9
|
|
|
(24.4
|
)
|
|
(34.0
|
)%
|
|
|
(12.1
|
)
|
|
(17.1
|
)%
|
||||
Parts and service sales
|
23.4
|
|
|
35.4
|
|
|
(12.0
|
)
|
|
(33.9
|
)%
|
|
|
(6.6
|
)
|
|
(15.2
|
)%
|
||||
F&I, net
|
3.4
|
|
|
5.6
|
|
|
(2.2
|
)
|
|
(39.1
|
)%
|
|
|
(0.9
|
)
|
|
(23.2
|
)%
|
||||
Total revenues
|
$
|
183.4
|
|
|
$
|
318.3
|
|
|
$
|
(135.0
|
)
|
|
(42.4
|
)%
|
|
|
$
|
(47.0
|
)
|
|
(27.7
|
)%
|
Gross profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
7.5
|
|
|
$
|
12.6
|
|
|
$
|
(5.1
|
)
|
|
(40.3
|
)%
|
|
|
$
|
(2.0
|
)
|
|
(24.6
|
)%
|
Used vehicle retail sales
|
2.5
|
|
|
4.7
|
|
|
(2.2
|
)
|
|
(46.6
|
)%
|
|
|
(0.7
|
)
|
|
(31.8
|
)%
|
||||
Used vehicle wholesale sales
|
0.5
|
|
|
0.9
|
|
|
(0.4
|
)
|
|
(44.5
|
)%
|
|
|
(0.1
|
)
|
|
(28.8
|
)%
|
||||
Total used
|
3.0
|
|
|
5.5
|
|
|
(2.6
|
)
|
|
(46.3
|
)%
|
|
|
(0.8
|
)
|
|
(31.4
|
)%
|
||||
Parts and service sales
|
10.3
|
|
|
15.5
|
|
|
(5.2
|
)
|
|
(33.4
|
)%
|
|
|
(2.9
|
)
|
|
(14.7
|
)%
|
||||
F&I, net
|
3.4
|
|
|
5.6
|
|
|
(2.2
|
)
|
|
(39.1
|
)%
|
|
|
(0.9
|
)
|
|
(23.2
|
)%
|
||||
Total gross profit
|
$
|
24.2
|
|
|
$
|
39.2
|
|
|
$
|
(15.0
|
)
|
|
(38.3
|
)%
|
|
|
$
|
(6.6
|
)
|
|
(21.4
|
)%
|
Gross margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
6.9
|
%
|
|
6.1
|
%
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|||||||
Used vehicle retail sales
|
6.5
|
%
|
|
7.7
|
%
|
|
(1.2
|
)%
|
|
|
|
|
|
|
|
|||||||
Used vehicle wholesale sales
|
5.2
|
%
|
|
7.7
|
%
|
|
(2.5
|
)%
|
|
|
|
|
|
|
|
|||||||
Total used
|
6.3
|
%
|
|
7.7
|
%
|
|
(1.4
|
)%
|
|
|
|
|
|
|
|
|||||||
Parts and service sales
|
44.1
|
%
|
|
43.8
|
%
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|||||||
F&I, net
|
100.0
|
%
|
|
100.0
|
%
|
|
—
|
%
|
|
|
|
|
|
|
|
|||||||
Total gross margin
|
13.2
|
%
|
|
12.3
|
%
|
|
0.9
|
%
|
|
|
|
|
|
|
|
|||||||
Units sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail new vehicles sold
|
3,865
|
|
|
6,866
|
|
|
(3,001
|
)
|
|
(43.7
|
)%
|
|
|
|
|
|
||||||
Retail used vehicles sold
|
2,006
|
|
|
3,217
|
|
|
(1,211
|
)
|
|
(37.6
|
)%
|
|
|
|
|
|
||||||
Wholesale used vehicles sold
|
1,081
|
|
|
1,319
|
|
|
(238
|
)
|
|
(18.0
|
)%
|
|
|
|
|
|
||||||
Total used
|
3,087
|
|
|
4,536
|
|
|
(1,449
|
)
|
|
(31.9
|
)%
|
|
|
|
|
|
||||||
Average sales price per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail
|
$
|
28,238
|
|
|
$
|
29,938
|
|
|
$
|
(1,701
|
)
|
|
(5.7
|
)%
|
|
|
$
|
(7,089
|
)
|
|
18.0
|
%
|
Used vehicle retail
|
$
|
19,086
|
|
|
$
|
18,861
|
|
|
$
|
225
|
|
|
1.2
|
%
|
|
|
$
|
(4,781
|
)
|
|
26.5
|
%
|
Gross profit per unit sold:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
New vehicle retail sales
|
$
|
1,950
|
|
|
$
|
1,839
|
|
|
$
|
110
|
|
|
6.0
|
%
|
|
|
$
|
(514
|
)
|
|
33.9
|
%
|
Used vehicle retail sales
|
$
|
1,244
|
|
|
$
|
1,453
|
|
|
$
|
(210
|
)
|
|
(14.4
|
)%
|
|
|
$
|
(345
|
)
|
|
9.3
|
%
|
Used vehicle wholesale sales
|
$
|
444
|
|
|
$
|
656
|
|
|
$
|
(212
|
)
|
|
(32.3
|
)%
|
|
|
$
|
(126
|
)
|
|
(13.1
|
)%
|
Total used
|
$
|
964
|
|
|
$
|
1,222
|
|
|
$
|
(258
|
)
|
|
(21.1
|
)%
|
|
|
$
|
(268
|
)
|
|
0.9
|
%
|
F&I PRU
|
$
|
576
|
|
|
$
|
551
|
|
|
$
|
25
|
|
|
4.6
|
%
|
|
|
$
|
(150
|
)
|
|
31.9
|
%
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
SG&A expenses
|
$
|
23.0
|
|
|
$
|
34.4
|
|
|
$
|
(11.4
|
)
|
|
(33.1
|
)%
|
|
|
$
|
(6.4
|
)
|
|
(14.7
|
)%
|
SG&A as % gross profit
|
95.1
|
%
|
|
87.8
|
%
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|||||||||
|
|
2020
|
|
2019
|
|
% Change
|
|||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) operating activities:
|
|
$
|
712.7
|
|
|
$
|
310.8
|
|
|
129.3
|
%
|
Change in Floorplan notes payable — credit facilities and other, excluding floorplan offset and net acquisition and disposition
|
|
(368.9
|
)
|
|
(68.9
|
)
|
|
|
|||
Change in Floorplan notes payable — manufacturer affiliates associated with net acquisition and disposition and floorplan offset activity
|
|
14.5
|
|
|
0.1
|
|
|
|
|||
Adjusted net cash provided by (used in) operating activities
|
|
$
|
358.3
|
|
|
$
|
242.0
|
|
|
48.1
|
%
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) investing activities:
|
|
$
|
(78.8
|
)
|
|
$
|
(193.5
|
)
|
|
59.3
|
%
|
Change in cash paid for acquisitions, associated with Floorplan notes payable
|
|
—
|
|
|
14.3
|
|
|
|
|||
Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable
|
|
—
|
|
|
(19.5
|
)
|
|
|
|||
Adjusted net cash provided by (used in) investing activities
|
|
$
|
(78.8
|
)
|
|
$
|
(198.7
|
)
|
|
60.4
|
%
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|||||
Net cash provided by (used in) financing activities:
|
|
$
|
(590.4
|
)
|
|
$
|
(90.1
|
)
|
|
(555.1
|
)%
|
Change in Floorplan notes payable, excluding floorplan offset
|
|
354.4
|
|
|
74.0
|
|
|
|
|||
Adjusted net cash provided by (used in) financing activities
|
|
$
|
(236.0
|
)
|
|
$
|
(16.1
|
)
|
|
(1,368.5
|
)%
|
|
|
Total
Commitment
|
|
Outstanding
|
|
Available
|
||||||
Floorplan line (1)
|
|
$
|
1,396.0
|
|
|
$
|
732.3
|
|
|
$
|
663.7
|
|
Acquisition line (2)
|
|
349.0
|
|
|
75.9
|
|
|
273.1
|
|
|||
Total Revolving Credit Facility
|
|
1,745.0
|
|
|
808.1
|
|
|
936.9
|
|
|||
FMCC facility (3)
|
|
300.0
|
|
|
114.7
|
|
|
185.3
|
|
|||
Total U.S. credit facilities (4)
|
|
$
|
2,045.0
|
|
|
$
|
922.8
|
|
|
$
|
1,122.2
|
|
|
As of September 30, 2020
|
||
|
Required
|
|
Actual
|
Total adjusted leverage ratio
|
< 5.50
|
|
2.54
|
Fixed charge coverage ratio
|
> 1.20
|
|
3.91
|
Exhibit
Number
|
|
|
|
Description
|
|
|
|
|
|
|
—
|
|
Amended and Restated Certificate of Incorporation of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed May 22, 2015)
|
|
|
—
|
|
Third Amended and Restated Bylaws of Group 1 Automotive, Inc. (incorporated by reference to Exhibit 3.1 of Group 1 Automotive, Inc.’s Current Report on Form 8-K (File No. 001-13461) filed April 6, 2017)
|
|
|
—
|
|
Indenture, dated as of August 17, 2020, by and among Group 1 Automotive, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Group 1 Automotive Inc.’s Current Report on Form 8-K (File No. 001-13461) filed August 17, 2020)
|
|
|
—
|
|
Form of 4.000% Senior Notes due 2028 (included as Exhibit A to Exhibit 4.1).
|
|
|
—
|
|
Retention, Confidentiality and Non-Compete Agreement dated August 20, 2020 between Group 1 Automotive, Inc. and Daniel McHenry
|
|
|
—
|
|
Waiver and First Amendment to Eleventh Amended and Restated Revolving Credit Agreement dated as of March 3, 2020 among Group 1 Automotive, Inc., the Subsidiary Borrowers listed therein, the Lenders listed therein, U.S. Bank National Association, N.A., as Administrative Agent, and Comerica Bank, as Floor Plan Agent
|
|
|
—
|
|
Group 1 Automotive, Inc. Deferred Compensation Plan, As Amended and Restated, effective January 1, 2021
|
|
|
—
|
|
First Amendment to the Group 1 Automotive, Inc. 2014 Long Term Incentive Plan, effective May 13, 2020
|
|
|
—
|
|
Second Amendment to Eleventh Amended and Restated Revolving Credit Agreement dated as of October 30, 2020 among Group1 Automotive, Inc., the Subsidiary Borrowers listed therein, the Lenders listed therein, U.S. Bank National Association, N.A., as Administrative Agent, and Comerica Bank, as Floor Plan Agent
|
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
—
|
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
—
|
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101.INS*
|
|
—
|
|
XBRL Instance Document
|
101.SCH*
|
|
—
|
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
|
—
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF*
|
|
—
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB*
|
|
—
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
|
—
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
104*
|
|
—
|
|
Cover Page Interactive Data File (formatted in Inline XBRL and contained in exhibit 101)
|
*
|
|
Filed or furnished herewith
|
†
|
|
Management contract or compensatory plan or arrangement
|
|
|
|
|
|
|
|
Group 1 Automotive, Inc.
|
|
|
|
|
Date:
|
November 4, 2020
|
By:
|
/s/ Daniel J. McHenry
|
|
|
|
Daniel J. McHenry
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
|
GROUP 1 AUTOMOTIVE, INC.
|
|
|
|
|
|
By: /s/ Frank Grese
|
|
|
Name: Frank Grese
|
|
|
Title: Senior Vice President, HR
|
|
|
|
|
|
EMPLOYEE
|
|
|
/s/ Daniel McHenry
|
|
|
Daniel McHenry
|
|
|
|
AGENT, ISSUING BANK AND LENDER:
|
U.S. BANK NATIONAL ASSOCIATION
|
Lender
|
Floor Plan Loan
Commitment |
Acquisition
Loan
Commitment
|
Alternative
Currency Sublimit 1 |
Total
Commitment
|
|||||||
U.S. Bank National Association
|
|
$124,555,874
|
|
|
$10,444,126
|
|
11.894273127753%
|
|
|
$135,000,000
|
|
JPMorgan Chase Bank, N.A.
|
124,555,874
|
|
10,444,126
|
|
11.894273127753%
|
|
135,000,000
|
|
|||
Bank of America, N.A.
|
124,555,874
|
|
10,444,126
|
|
11.894273127753%
|
|
135,000,000
|
|
|||
Wells Fargo Bank, National Association
|
124,555,874
|
|
10,444,126
|
|
11.894273127753%
|
|
135,000000
|
|
|||
Mercedes-Benz Financial Services USA LLC
|
119,942,693
|
|
10,057,307
|
|
|
130,000,000
|
|
||||
Toyota Motor Credit Corporation
|
119,942,693
|
|
10,057,307
|
|
|
130,000,000
|
|
||||
Comerica Bank
|
101,489,971
|
|
8,510,029
|
|
9.691629955947%
|
|
110,000,000
|
|
|||
BMW Financial Services NA, LLC
|
96,876,791
|
|
8,123,209
|
|
|
105,000,000
|
|
||||
American Honda Finance
Corporation |
96,876,791
|
|
8,123,209
|
|
|
105,000,000
|
|
||||
BBVA USA, an Alabama banking corporation
|
78,424,069
|
|
6,575,931
|
|
7.488986784141%
|
|
85,000,000
|
|
|||
Truist Bank (fka Branch Banking & Trust Company)
|
64,584,527
|
|
5,415,473
|
|
6.167400881057%
|
|
70,000,000
|
|
|||
TD Bank, N.A.
|
59,971,347
|
|
5,028,653
|
|
5.726872246696%
|
|
65,000,000
|
|
|||
MassMutual Asset Finance LLC
|
59,971,347
|
|
5,028,653
|
|
|
65,000,000
|
|
||||
NYCB Specialty Finance Company, LLC
|
50,744,986
|
|
4,255,014
|
|
|
55,000,000
|
|
||||
KeyBank National Association
|
50,744,986
|
|
4,255,014
|
|
4.845814977974%
|
|
55,000,000
|
|
|||
Capital One, N.A.
|
46,131,805
|
|
3,868,195
|
|
4.405286343612%
|
|
50,000,000
|
|
|||
PNC Bank, National Association
|
46,131,805
|
|
3,868,195
|
|
4.405286343612%
|
|
50,000,000
|
|
|||
Barclays Bank PLC
|
32,292,264
|
|
2,707,736
|
|
3.083700440529%
|
|
35,000,000
|
|
|||
Zions Bancorporation, N.A. dba Amegy Bank
|
27,679,083
|
|
2,320,917
|
|
2.643171806167%
|
|
30,000,000
|
|
|||
Ally Bank
|
23,065,902
|
|
1,934,098
|
|
2.202643171806%
|
|
25,000,000
|
|
|||
Amarillo National Bank
|
18,452,722
|
|
1,547,278
|
|
|
20,000,000
|
|
||||
BOFK, NA d/b/a Bank of Oklahoma
|
18,452,722
|
|
1,547,278
|
|
1.762114537445%
|
|
20,000,000
|
|
|||
TOTAL
|
|
$1,610,000,000
|
|
|
$135,000,000
|
|
100.00
|
%
|
|
$1,745,000,000
|
|
ARTICLE
|
|
PAGE
|
ARTICLE I
|
Purpose
|
|
ARTICLE II
|
Definitions and Construction
|
|
ARTICLE III
|
Participation
|
|
ARTICLE IV
|
Account Credits and Allocations of Income or Loss
|
|
ARTICLE V
|
Deemed Investment of Accounts
|
|
ARTICLE VI
|
In-Service Withdrawals
|
|
ARTICLE VII
|
Termination Benefits
|
|
ARTICLE VIII
|
Administration of the Plan
|
|
ARTICLE IX
|
Administration of Funds
|
|
ARTICLE X
|
Miscellaneous
|
|
ARTICLE XI
|
Participation by Consultants
|
|
ARTICLE XII
|
Participation by Non-Employee Directors
|
|
GROUP 1 AUTOMOTIVE, INC.
|
|
|
|
By: /s/ Darryl M. Burman
|
|
Name: Darryl M. Burman
|
|
Title: Senior Vice President
|
1.
|
Section V(i) of the Plan shall be deleted and replaced with the following:
|
“(i)
|
Subject to adjustment in the manner as provided in Subparagraph XII(b), the aggregate maximum number of shares of Common Stock that may be issued or transferred under the Plan shall equal the sum of:
|
(A)
|
2,200,000 shares, plus
|
(B)
|
the number of shares that remained available for issuance for future award grants under the Prior Plan as of the Effective Date, plus
|
(C)
|
the number of shares subject to outstanding awards as of the Effective Date that were granted under the Prior Plan to the extent that any such award lapses or the rights of its holder terminate without all shares of Common Stock underlying such award being issued or transferred to the holder thereof or without any such holder receiving a cash settlement under any such award.”
|
2.
|
Clause (A) of Section V(a)(iii) of the Plan shall be deleted and replaced with the following:
|
3.
|
This First Amendment to the Plan shall be effective as of the Amendment Effective Date.
|
4.
|
As amended hereby, the Plan is specifically ratified and reaffirmed.
|
5.
|
Capitalized terms used in this First Amendment that are not otherwise defined herein shall have the meaning given such terms under the Plan.
|
|
GROUP 1 AUTOMOTIVE, INC.
|
|
|
|
|
|
By:
|
/s/ Darryl M. Burman
|
|
Name:
|
Darryl M. Burman
|
|
Title:
|
Senior Vice President
|
AGENT, ISSUING BANK AND
|
U.S. BANK NATIONAL ASSOCIATION
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2020 of Group 1 Automotive, Inc. (“registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Earl J. Hesterberg
|
Earl J. Hesterberg
|
Chief Executive Officer
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2020 of Group 1 Automotive, Inc. (“registrant”);
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
/s/ Daniel J. McHenry
|
Daniel J. McHenry
|
Chief Financial Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Earl J. Hesterberg
|
Earl J. Hesterberg
|
Chief Executive Officer
|
1.
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
/s/ Daniel J. McHenry
|
Daniel J. McHenry
|
Chief Financial Officer
|