|
|
|
|
Michigan
|
|
38-3150651
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or organization)
|
|
Identification No.)
|
|
|
|
|
|
6035
|
|
|
(Primary Standard Industrial Classification)
|
Large accelerated filer
|
o
|
Accelerated filer
|
ý
|
Non-accelerated filer
|
o
(Do not check if smaller reporting company)
|
Smaller reporting company
|
o
|
Title of securities to be
Registered
|
|
Amount to be
registered
|
|
Proposed
maximum
offering price
per note
|
|
Proposed
maximum
aggregate
offering price
|
|
Amount of
registration fee
(1)
|
|||||||
6.125% Senior Notes, due 2021
|
|
$
|
250,000,000
|
|
|
100
|
%
|
|
$
|
250,000,000
|
|
|
$
|
28,975
|
|
|
(1)
|
Calculated in accordance with Rule 457(f)(2) under the Securities Act of 1933, as amended. The proposed maximum offering price is estimated solely for the purpose of calculating the registration fee.
|
•
|
We are offering to exchange $250,000,000 aggregate principal amount of our 6.125% senior notes due 2021, which have been registered under the Securities Act of 1933, as amended, or the "Securities Act," and referred to in this prospectus as the "New Notes," for all $250,000,000 aggregate principal amount of outstanding unregistered 6.125% senior notes due 2021 that were issued on July 11, 2016, which are referred to in this prospectus as the "Old Notes." We refer to the Old Notes and the New Notes collectively as "notes."
|
•
|
Subject to the terms of this exchange offer, we will exchange the New Notes for all Old Notes that are validly tendered and not withdrawn prior to the expiration of this exchange offer.
|
•
|
The New Notes will be identical in all material respects to the Old Notes, except that the New Notes will be registered under the Securities Act and will not be subject to transfer restrictions or registration rights. The Old Notes were issued in reliance upon an available exemption from the registration requirements of the Securities Act.
|
•
|
The New Notes will mature on July 15, 2021. Interest on the notes will be payable on January 15 and July 15 and will accrue from July 11, 2016. The first interest payment date will be January 15, 2017.
|
•
|
The exchange of Old Notes for New Notes pursuant to this exchange offer generally should not be a taxable event for U.S. federal income tax purposes. See "Material U.S. Federal Income Tax Consequences."
|
•
|
There is no public market for the New Notes. We have not applied, and do not intend to apply, for listing of the New Notes on any national securities exchange or automated quotation system.
|
•
|
We will not receive any proceeds from this exchange offer.
|
•
|
We may redeem some or all of the notes at any time at the applicable redemption price described under "Description of Notes—Optional Redemption by Us."
|
•
|
The notes will be unsecured and will rank equally and ratably with our unsecured senior indebtedness.
|
•
|
The notes will be effectively subordinated to our indebtedness, to the extent of the value of the collateral securing such indebtedness, and will be structurally subordinated to the indebtedness and other liabilities and preferred equity of our subsidiaries.
|
|
|
Page
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
Management's Report on Internal Control over Financial Reporting
|
|
|
Consolidated Financial Statements and Notes
as of and for the period ended June 30, 2016
|
|
|
Consolidated Financial Statements and Notes
as of and for the period ended December 31, 2015
|
|
|
||
|
||
|
||
|
||
|
Issuer
|
Flagstar Bancorp, Inc.
|
Old Notes
|
$250 million aggregate principal amount of 6.125% Senior Notes due 2021 that are not registered under the Securities Act and are subject to certain transfer restrictions and registration rights and additional interest upon failure by us to fulfill our obligations under the registration rights agreement. On ____, 2016, we initiated an offer to exchange these Old Notes for a like principal amount of notes, which we refer to as the "New Notes," that have been registered under the Securities Act. The Old Notes are identical in all material respects to the terms of the New Notes, except that the New Notes are registered under the Securities Act and generally are not subject to transfer restrictions, registration rights or additional interest penalties.
|
New Notes
|
6.125% Senior Notes due July 15, 2021. The terms of the New Notes are identical in all material respects to the terms of the Old Notes, except that the New Notes are registered under the Securities Act and generally are not subject to transfer restrictions, registration rights or additional interest penalties.
|
Exchange Offer
|
We are offering to exchange $1,000 principal amount of our New Notes due 2021, for each $1,000 principal amount of our Old Notes due July 15, 2021. Currently, there is $250 million in aggregate principal amount of Old Notes outstanding. Old Notes may be exchanged only in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. New Notes will be issued only in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. Subject to the terms of this exchange offer, we will exchange New Notes for all of the Old Notes that are validly tendered and not withdrawn prior to the expiration of this exchange offer. In order to exchange an Old Note, you must follow the required procedures and we must accept the Old Note for exchange. We will issue New Notes in exchange for corresponding Old Notes in this exchange offer, if consummated, promptly upon the expiration of this exchange offer.
|
Expiration Date
|
This exchange offer will expire at 5 p.m., Eastern time, on __________, 2016, unless we extend it. We may extend the expiration date for any reason. We do not currently intend to extend the expiration date.
|
Sale of New Notes
|
Based on interpretive letters of the SEC staff to third parties, we believe that you may offer for sale, sell and otherwise transfer the New Notes issued pursuant to the exchange offer without compliance with the registration and prospectus delivery provisions of the Securities Act if you:
|
•
|
acquire the New Notes in the ordinary course of your and any beneficial owner’s business;
|
•
|
are not participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the New Notes issued in the exchange offer;
|
•
|
are not an "affiliate" of ours, as defined in Rule 405 under the Securities Act; and
|
•
|
are not a broker-dealer that acquired the Old Notes from us or in market-making transactions or other trading activities.
|
Restrictions on Sales by Broker-Dealers
|
If you are a broker-dealer that has received New Notes for your own account in exchange for Old Notes that were acquired as a result of market-making or other
|
Withdrawal of Tenders
|
You may withdraw the tender of your Old Notes at any time prior to the expiration date.
|
Tax Consequences
|
The exchange of Old Notes for New Notes in this exchange offer generally should not be a taxable event for U.S. federal income tax purposes. See "Material United States Federal Income Tax Considerations." We do not provide legal or tax advice hereby. You should consult your own tax advisor to determine the U.S. federal, state, local and other tax consequences of an investment in the notes based upon your particular facts and circumstances.
|
Conditions to the Exchange Offer
|
This exchange offer is subject to customary conditions, which we may assert or waive. See "The Exchange Offer."
|
Procedures for Tendering
|
If you wish to accept this exchange offer and your Old Notes are held by a custodial entity such as a bank, broker, dealer, trust company or other nominee, you must instruct this custodial entity to tender your Old Notes on your behalf pursuant to the procedures of the custodial entity. If your Old Notes are registered in your name, you must complete, sign and date the accompanying letter of transmittal, or a facsimile of the letter of transmittal, according to the instructions contained in this prospectus and the letter of transmittal. You must also mail or otherwise deliver the letter of transmittal, or a facsimile of the letter of transmittal, together with the Old Notes and any other required documents, to the exchange agent at the address set forth on the cover page of the letter of transmittal.
|
Consequences of Failure to Exchange
|
If you are eligible to participate in the exchange offer and you do not tender your Old Notes, you will not have any further registration or exchange rights (subject to certain very limited exceptions) and your Old Notes will continue to be subject to the existing transfer restrictions after the expiration date. These transfer restrictions and the availability of the New Notes could adversely affect the trading market for your notes.
|
Use of Proceeds
|
We will not receive any proceeds from the exchange of notes pursuant to the exchange offer. See "Use of Proceeds."
|
Exchange Agent
|
Wilmington Trust, National Association is the exchange agent for this exchange offer. The address and telephone number of the exchange agent are set forth under "The Exchange Offer." Wilmington Trust, National Association is also the trustee under the indenture governing the notes.
|
Risk factors
|
See "Risk Factors" included herein for a discussion of factors you should carefully consider before deciding to participate in the exchange offer.
|
Issuer
|
Flagstar Bancorp, Inc.
|
Senior Notes
|
$250 million aggregate principal amount of 6.125% Senior Notes due 2021 (the "notes")
|
Interest Rate
|
6.125% per annum
|
Maturity Date
|
July 15, 2021
|
Interest Payment Dates
|
January 15 and July 15 of each year, beginning on January 15, 2017
|
No Guarantees
|
The New Notes are not guaranteed by any of our subsidiaries.
|
Security and Ranking
|
The New Notes will be unsecured and will rank equally and ratably with the unsecured senior indebtedness of Flagstar Bancorp, Inc. The New Notes will be effectively subordinated to Flagstar Bancorp, Inc.’s secured indebtedness, to the extent of the value of the collateral securing such indebtedness, and will be structurally subordinated to the indebtedness and other liabilities and preferred equity of our subsidiaries.
|
•
|
Flagstar Bancorp, Inc. had approximately $302 million of indebtedness and other liabilities outstanding (none of which were secured);
|
•
|
Subsidiaries of Flagstar Bancorp, Inc. had approximately $11.9 billion of indebtedness and other liabilities (including deposits) outstanding;
|
•
|
Subsidiaries of Flagstar Bancorp, Inc. had no preferred equity outstanding.
|
Restrictive Covenants
|
The indenture, among other things, restricts our ability to dispose of, grant a security interest in or issue shares of voting stock of any principal subsidiary bank and to transfer our assets substantially as an entirety or merge into or consolidate with any person, without satisfying the conditions described in the section entitled "Description of Notes." These covenants are subject to a number of important qualifications and limitations.
|
Optional Redemption
|
The New Notes may be redeemed by us, at our option, in whole or in part, at any time or from time to time prior to June 15, 2021 (the date that is one month prior to the scheduled maturity date of the New Notes), at a redemption price equal to 100% of the aggregate principal amount of the New Notes to be redeemed, plus a "make-whole" premium plus accrued and unpaid interest thereon, if any, to, but excluding, the redemption date. At any time or from time to time on or after June 15, 2021 (the date that is one month prior to the scheduled maturity date of the New Notes), we may redeem the New Notes in whole or in part by paying the aggregate principal amount of the New Notes to be redeemed, plus accrued and unpaid interest thereon to, but excluding, the redemption date. See "Description of Notes."
|
Form and Denominations
|
The New Notes will be issued in fully registered book-entry form without coupons and in minimum denominations of $2,000 and integral multiples of $1,000 in excess thereof. These global securities will be deposited with or on behalf of DTC and registered in the name of a nominee of DTC.
|
Future Issuances
|
The New Notes will initially be limited to an aggregate principal amount of $250 million. We may from time to time, without notice to or consent of holders, increase the aggregate principal amount of the New Notes outstanding by issuing additional notes in the future with the same terms as the New Notes, except for the issue date and offering price and, if applicable, the initial interest payment date and the initial interest accrual date, and such additional notes shall form a single series with the New Notes, provided that such additional notes are fungible with the New Notes for U.S. federal income tax purposes.
|
Risk factors
|
An investment in the New Notes as a result of participation in the exchange involves substantial risk. See "Risk Factors" for a discussion of factors you should carefully consider before deciding to invest in the New Notes.
|
Absence of a Public Market for the Notes
|
There can be no assurance that a market for the New Notes will develop or as to the liquidity of any market that may develop. See "Risk Factors" and "Plan of Distribution."
|
Indenture Trustee
|
Wilmington Trust, National Association
|
Tax Consequences
|
S
ee "Material United States Federal Income Tax Considerations." You should consult your own tax advisor to determine the U.S. federal, state, local and other tax consequences of an investment in the notes.
|
Governing Law
|
The indenture is and the New Notes will be governed by the laws of the State of New York.
|
|
For the Six Months Ended
June 30,
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2016
|
2015
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||
|
(In millions, except share data)
|
|||||||||||||||||||||
Summary of Consolidated
|
|
|
|
|
|
|
|
|
||||||||||||||
Statements of Operations
|
|
|
|
|
|
|
|
|
||||||||||||||
Interest income
|
$
|
200
|
|
$
|
169
|
|
|
$
|
355
|
|
$
|
286
|
|
$
|
330
|
|
$
|
481
|
|
$
|
465
|
|
Interest expense
|
44
|
|
31
|
|
|
68
|
|
39
|
|
144
|
|
184
|
|
220
|
|
|||||||
Net interest income
|
156
|
|
138
|
|
|
287
|
|
247
|
|
186
|
|
297
|
|
245
|
|
|||||||
(Benefit) provision for loan losses
|
(16
|
)
|
(17
|
)
|
|
(19
|
)
|
132
|
|
70
|
|
276
|
|
177
|
|
|||||||
Net interest income after provision for loan losses
|
172
|
|
155
|
|
|
306
|
|
115
|
|
116
|
|
21
|
|
68
|
|
|||||||
Noninterest income
|
233
|
|
245
|
|
|
470
|
|
361
|
|
653
|
|
1,021
|
|
386
|
|
|||||||
Noninterest expense
|
276
|
|
276
|
|
|
536
|
|
579
|
|
918
|
|
989
|
|
635
|
|
|||||||
Income before income taxes provision
|
129
|
|
124
|
|
|
240
|
|
(103
|
)
|
(149
|
)
|
53
|
|
(181
|
)
|
|||||||
Provision for income taxes
|
43
|
|
46
|
|
|
82
|
|
(34
|
)
|
(416
|
)
|
(16
|
)
|
1
|
|
|||||||
Net income (loss)
|
86
|
|
78
|
|
|
158
|
|
(69
|
)
|
267
|
|
69
|
|
(182
|
)
|
|||||||
Preferred stock dividends/accretion
|
—
|
|
—
|
|
|
—
|
|
(1
|
)
|
(6
|
)
|
(6
|
)
|
(17
|
)
|
|||||||
Net income (loss) from continuing operations
|
$
|
86
|
|
$
|
78
|
|
|
$
|
158
|
|
$
|
(70
|
)
|
$
|
261
|
|
$
|
63
|
|
$
|
(199
|
)
|
Income (loss) per share:
|
|
|
|
|
|
|
|
|
||||||||||||||
Basic
|
$
|
1.23
|
|
$
|
1.12
|
|
|
$
|
2.27
|
|
$
|
(1.72
|
)
|
$
|
4.40
|
|
$
|
0.88
|
|
$
|
(3.62
|
)
|
Diluted
|
$
|
1.21
|
|
$
|
1.11
|
|
|
$
|
2.24
|
|
$
|
(1.72
|
)
|
$
|
4.37
|
|
$
|
0.87
|
|
$
|
(3.62
|
)
|
|
June 30,
|
|
December 31,
|
|||||||||||||||||||
|
2016
|
2015
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||
|
(In millions)
|
|||||||||||||||||||||
Summary of Consolidated
|
|
|
|
|
|
|
|
|
||||||||||||||
Statements of Financial Condition
|
|
|
|
|
|
|
|
|
||||||||||||||
Total assets
|
$
|
13,723
|
|
$
|
12,139
|
|
|
$
|
13,715
|
|
$
|
9,840
|
|
$
|
9,407
|
|
$
|
14,082
|
|
$
|
13,637
|
|
Loans receivable, net
|
$
|
9,198
|
|
$
|
7,743
|
|
|
$
|
9,226
|
|
$
|
6,523
|
|
$
|
6,637
|
|
$
|
10,914
|
|
$
|
10,421
|
|
Mortgage servicing rights
|
$
|
301
|
|
$
|
317
|
|
|
$
|
296
|
|
$
|
258
|
|
$
|
285
|
|
$
|
711
|
|
$
|
511
|
|
Total deposits
|
$
|
8,571
|
|
$
|
7,468
|
|
|
$
|
7,935
|
|
$
|
7,069
|
|
$
|
6,140
|
|
$
|
8,294
|
|
$
|
7,690
|
|
Federal Home Loan Bank advances
|
$
|
2,646
|
|
$
|
2,198
|
|
|
$
|
3,541
|
|
$
|
514
|
|
$
|
988
|
|
$
|
3,180
|
|
$
|
3,953
|
|
Long-term debt
|
$
|
247
|
|
$
|
283
|
|
|
$
|
247
|
|
$
|
331
|
|
$
|
353
|
|
$
|
247
|
|
$
|
249
|
|
Stockholders' equity
|
$
|
1,599
|
|
$
|
1,451
|
|
|
$
|
1,529
|
|
$
|
1,373
|
|
$
|
1,426
|
|
$
|
1,159
|
|
$
|
1,080
|
|
|
For the Years Ended December 31,
|
|
Last Twelve Months Ended
|
||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
|
June 30, 2016
|
|||||||||||||
|
|
|
|
|
|
Actual
|
Pro Forma
|
||||||||||||
|
(In millions)
|
|
|||||||||||||||||
Double Leverage Coverage
|
|
|
|
|
|
|
|
||||||||||||
Equity investment in subsidiaries
|
$
|
1,738
|
|
$
|
1,571
|
|
$
|
1,618
|
|
$
|
1,374
|
|
|
$
|
1,803
|
|
$
|
1,803
|
|
Consolidated equity
|
1,529
|
|
1,373
|
|
1,426
|
|
1,159
|
|
|
1,599
|
|
1,599
|
|
||||||
Double leverage ratio
|
113.7
|
%
|
114.4
|
%
|
113.5
|
%
|
118.6
|
%
|
|
112.8
|
%
|
|
|
||||||
Cash dividend upstreamed from Bank to Holding Co.
|
|
|
|
|
|
|
$
|
(200
|
)
|
||||||||||
Pro forma equity investments in subsidiaries
|
|
|
|
|
|
|
|
1,603
|
|
||||||||||
Series C Preferred Stock redemption
|
|
|
|
|
|
|
(267
|
)
|
|||||||||||
Series C Preferred Stock accrued dividend payment
|
|
|
|
|
|
|
(102
|
)
|
|||||||||||
Pro forma consolidated equity
|
|
|
|
|
|
|
|
$
|
1,230
|
|
|||||||||
Pro forma double leverage ratio
|
|
|
|
|
|
|
|
130.3
|
%
|
||||||||||
Interest Coverage
|
|
|
|
|
|
|
|
||||||||||||
Total deposit interest
|
$
|
42
|
|
$
|
30
|
|
$
|
42
|
|
$
|
70
|
|
|
$
|
45
|
|
|
||
Other borrowing interest
|
26
|
|
9
|
|
102
|
|
114
|
|
|
36
|
|
|
|||||||
Total interest expense
|
$
|
68
|
|
$
|
39
|
|
$
|
144
|
|
$
|
184
|
|
|
$
|
81
|
|
|
||
Pre-tax income (loss)
|
$
|
240
|
|
$
|
(103
|
)
|
$
|
(149
|
)
|
$
|
53
|
|
|
$
|
244
|
|
|
||
Interest coverage (pre-tax income including deposit expense)
|
4.53
|
|
NM
|
|
NM
|
|
1.29
|
|
|
4.01
|
|
|
|||||||
Interest coverage (pre-tax income excluding deposit expense)
|
10.23
|
|
NM
|
|
NM
|
|
1.46
|
|
|
7.78
|
|
|
|
2016
|
||||||
|
First
Quarter |
|
Second
Quarter |
||||
|
(Dollars in millions, except per share data)
|
||||||
Interest income
|
$
|
101
|
|
|
$
|
99
|
|
Interest expense
|
22
|
|
|
22
|
|
||
Net interest income
|
79
|
|
|
77
|
|
||
Benefit for loan losses
|
(13
|
)
|
|
(3
|
)
|
||
Net interest income after provision for loan losses
|
92
|
|
|
80
|
|
||
Net gain on loan sales
|
75
|
|
|
90
|
|
||
Loan fees and charges
|
15
|
|
|
19
|
|
||
Loan administration income
|
6
|
|
|
4
|
|
||
Net (loss) return on the mortgage servicing assets
|
(6
|
)
|
|
(4
|
)
|
||
Representation and warranty benefit
|
2
|
|
|
4
|
|
||
Other noninterest income
|
13
|
|
|
15
|
|
||
Noninterest expense
|
137
|
|
|
139
|
|
||
Income before income tax
|
60
|
|
|
69
|
|
||
Provision for income taxes
|
21
|
|
|
22
|
|
||
Net income from continuing operations
|
$
|
39
|
|
|
$
|
47
|
|
Basic income per share
|
$
|
0.56
|
|
|
$
|
0.67
|
|
Diluted income per share
|
$
|
0.54
|
|
|
$
|
0.66
|
|
|
For the Six Months Ended June 30,
|
|
For the Year Ended December 31,
|
||||||||||||||||
|
2016
|
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Income (loss) before income tax
|
$
|
129
|
|
|
$
|
240
|
|
$
|
(103
|
)
|
$
|
(149
|
)
|
$
|
53
|
|
$
|
(181
|
)
|
Fixed charges:
|
|
|
|
|
|
|
|
||||||||||||
Interest on short-term borrowings
|
$
|
3
|
|
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
$
|
2
|
|
$
|
17
|
|
Interest on long-term debt
|
19
|
|
|
24
|
|
7
|
|
102
|
|
112
|
|
108
|
|
||||||
Combined fixed charges, excluding interest on deposits
|
22
|
|
|
26
|
|
9
|
|
102
|
|
114
|
|
125
|
|
||||||
Interest on deposits
|
22
|
|
|
42
|
|
30
|
|
42
|
|
70
|
|
95
|
|
||||||
Combined fixed charges, including interest on deposits
|
$
|
44
|
|
|
$
|
68
|
|
$
|
39
|
|
$
|
144
|
|
$
|
184
|
|
$
|
220
|
|
Ratio of earnings to combined fixed charges:
|
|
|
|
|
|
|
|
||||||||||||
Excluding interest on deposits
|
6.86
|
|
|
10.23
|
|
(1
|
)
|
(1
|
)
|
1.46
|
|
(1
|
)
|
||||||
Including interest on deposits
|
3.93
|
|
|
4.53
|
|
(2
|
)
|
(2
|
)
|
1.29
|
|
0.18
|
|
(1)
|
Earnings were insufficient to cover fixed charges excluding deposits and preferred stock dividends by approximately $94 million, $47 million and $56 million for the years ended December 31, 2014, 2013, and 2011, respectively.
|
(2)
|
Earnings were insufficient to cover fixed charges including deposits and preferred stock dividends by approximately $64 million and $5 million for the years ended December 31, 2014 and 2013, respectively.
|
|
As of June 30, 2016
|
||||||
|
Actual
|
|
Pro Forma
|
||||
|
(Dollars in millions)
|
||||||
Federal Home Loan Bank Advances
|
|
|
|
||||
Short-term adjustable rate
|
$
|
1
|
|
|
$
|
1
|
|
Short-term fixed rate term advances
|
1,068
|
|
|
1,068
|
|
||
Long-term LIBOR adjustable advances
|
1,025
|
|
|
1,025
|
|
||
Long-term fixed rate advances
|
552
|
|
|
552
|
|
||
Trust Preferred Securities
|
|
|
|
||||
Floating Three Month LIBOR
|
|
|
|
||||
Plus 3.25%, matures 2032
|
26
|
|
|
26
|
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
26
|
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
26
|
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
26
|
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
26
|
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
51
|
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
25
|
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
25
|
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
16
|
|
||
6.125% Senior Notes due 2021 offered hereby
|
—
|
|
|
250
|
|
||
Total Debt
|
$
|
2,893
|
|
|
$
|
3,143
|
|
Stockholders’ Equity
|
|
|
|
||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 266,657 issued and outstanding
|
$
|
267
|
|
|
$
|
—
|
|
Common stock $0.01 par value, 70,000,000 shares authorized; 56,557,895 shares issued and outstanding
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,491
|
|
|
1,491
|
|
||
Accumulated other comprehensive loss
|
(19
|
)
|
|
(19
|
)
|
||
Accumulated deficit
|
(141
|
)
|
|
(141
|
)
|
||
Total Stockholders' Equity
|
$
|
1,599
|
|
|
$
|
1,332
|
|
Total Capitalization
|
$
|
4,492
|
|
|
$
|
4,475
|
|
|
|
|
|
||||
Common equity-to-assets ratio
|
9.7
|
%
|
|
9.0
|
%
|
||
Common equity Tier 1 capital ratio
|
13.6
|
%
|
|
12.3
|
%
|
||
Tier 1 leverage ratio
|
11.6
|
%
|
|
8.8
|
%
|
||
Tier 1 risk-based capital ratio
|
18.9
|
%
|
|
14.3
|
%
|
||
Total risk-based capital ratio
|
20.2
|
%
|
|
15.6
|
%
|
|
|
|
Common Equity-to Assets Ratio
|
||
|
|
|
June 30, 2016
|
||
|
|
|
(Dollars in millions)
|
||
Tangible common equity
|
A
|
|
$
|
1,332
|
|
Pro forma TARP redemption
|
|
|
(102
|
)
|
|
Pro forma tangible common equity
|
B
|
|
$
|
1,230
|
|
Total assets
|
C
|
|
$
|
13,723
|
|
|
|
|
|
||
Tangible common equity / total assets
|
A/C
|
|
9.7
|
%
|
|
Pro forma tangible common equity / total assets
|
B/C
|
|
9.0
|
%
|
|
|
Common equity Tier 1 capital ratio
|
|
Tier 1 leverage ratio
|
|
Tier 1 risk based capital ratio
|
|
Total risk based capital ratio
|
||||||||
|
|
June 30, 2016
|
||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Equity capital
|
A
|
$
|
1,086
|
|
|
$
|
1,514
|
|
|
$
|
1,514
|
|
|
$
|
1,618
|
|
Pro forma TARP redemption
|
|
(102
|
)
|
|
(369
|
)
|
|
(369
|
)
|
|
(369
|
)
|
||||
Pro forma equity capital
|
B
|
$
|
984
|
|
|
$
|
1,145
|
|
|
$
|
1,145
|
|
|
$
|
1,249
|
|
Risk weighted / adjusted tangible assets
|
C
|
$
|
8,014
|
|
|
$
|
13,068
|
|
|
$
|
8,014
|
|
|
$
|
8,014
|
|
Pro forma TARP redemption
|
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|
(9
|
)
|
||||
Pro forma risk weighted / adjusted tangible assets
|
D
|
$
|
8,005
|
|
|
$
|
13,059
|
|
|
$
|
8,005
|
|
|
$
|
8,005
|
|
|
|
|
|
|
|
|
|
|
||||||||
Capital ratio
|
A/C
|
13.6
|
%
|
|
11.6
|
%
|
|
18.9
|
%
|
|
20.2
|
%
|
||||
Pro forma capital ratio for TARP redemption
|
B/D
|
12.3
|
%
|
|
8.8
|
%
|
|
14.3
|
%
|
|
15.6
|
%
|
•
|
Making unaffordable loans based on the assets of the borrower rather than on the borrower's ability to repay an obligation;
|
•
|
Inducing a borrower to refinance a loan repeatedly in order to charge high points and fees each time the loan is refinanced, also known as loan flipping; and/or
|
•
|
Engaging in fraud or deception to conceal the true nature of the loan obligation from an unsuspecting or unsophisticated borrower.
|
•
|
Initial notices to customers about their privacy policies, describing the conditions under which they may disclose non-public personal information to non-affiliated third parties and affiliates;
|
•
|
Annual notices of their privacy policies to current customers; and
|
•
|
A reasonable method for customers to "opt out" of disclosures to non-affiliated third parties.
|
•
|
Total reported loans for construction, land development and other land represent 100 percent or more of the institution’s total capital, or
|
•
|
Total commercial real estate loans represent 300 percent or more of the institution’s total capital, and the outstanding balance of the institution’s commercial real estate loan portfolio has increased by 50 percent or more during the prior 36 months.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Mortgage loans originated
(1)
|
$
|
8,330
|
|
|
$
|
8,448
|
|
|
$
|
14,682
|
|
|
$
|
15,702
|
|
Mortgage loans sold and securitized
|
$
|
7,940
|
|
|
$
|
7,571
|
|
|
$
|
14,888
|
|
|
$
|
13,825
|
|
Interest rate spread
|
2.43
|
%
|
|
2.63
|
%
|
|
2.46
|
%
|
|
2.61
|
%
|
||||
Net interest margin
|
2.63
|
%
|
|
2.79
|
%
|
|
2.64
|
%
|
|
2.77
|
%
|
||||
Average common shares outstanding
|
56,574,796
|
|
|
56,436,026
|
|
|
56,544,256
|
|
|
56,410,880
|
|
||||
Average fully diluted shares outstanding
|
57,751,230
|
|
|
57,165,072
|
|
|
57,623,081
|
|
|
56,971,133
|
|
||||
Average interest earning assets
|
$
|
11,639
|
|
|
$
|
10,367
|
|
|
$
|
11,755
|
|
|
$
|
9,897
|
|
Average interest paying liabilities
|
$
|
9,205
|
|
|
$
|
8,265
|
|
|
$
|
9,514
|
|
|
$
|
7,887
|
|
Average stockholders' equity
|
$
|
1,606
|
|
|
$
|
1,462
|
|
|
$
|
1,583
|
|
|
$
|
1,443
|
|
Return on average assets
|
1.38
|
%
|
|
1.57
|
%
|
|
1.27
|
%
|
|
1.38
|
%
|
||||
Return on average equity
|
11.53
|
%
|
|
12.71
|
%
|
|
10.81
|
%
|
|
10.81
|
%
|
||||
Return on average common equity
|
13.83
|
%
|
|
15.55
|
%
|
|
13.00
|
%
|
|
13.26
|
%
|
||||
Efficiency ratio
|
68.2
|
%
|
|
69.6
|
%
|
|
71.2
|
%
|
|
72.1
|
%
|
||||
Equity-to-assets ratio (average for the period)
|
11.95
|
%
|
|
12.37
|
%
|
|
11.73
|
%
|
|
12.73
|
%
|
||||
Charge-offs to average LHFI
(2)
|
0.62
|
%
|
|
1.49
|
%
|
|
0.74
|
%
|
|
2.63
|
%
|
||||
Charge-offs to average LHFI, adjusted
(2)(3)
|
0.18
|
%
|
|
0.26
|
%
|
|
0.44
|
%
|
|
0.34
|
%
|
|
June 30, 2016
|
|
December 31, 2015
|
|
June 30, 2015
|
||||||
Book value per common share
|
$
|
23.54
|
|
|
$
|
22.33
|
|
|
$
|
20.98
|
|
Number of common shares outstanding
|
56,575,779
|
|
|
56,483,258
|
|
|
56,436,026
|
|
|||
Mortgage loans serviced for others
|
$
|
30,443
|
|
|
$
|
26,145
|
|
|
$
|
27,679
|
|
Mortgage loans subserviced for others
|
$
|
38,000
|
|
|
$
|
40,244
|
|
|
$
|
43,292
|
|
Weighted average service fee (basis points)
|
28.2
|
|
|
27.7
|
|
|
27.4
|
|
|||
Capitalized value of mortgage servicing rights
|
0.99
|
%
|
|
1.13
|
%
|
|
1.15
|
%
|
|||
Mortgage servicing rights to Tier 1 capital
|
19.90
|
%
|
|
20.63
|
%
|
|
24.2
|
%
|
|||
Ratio of allowance for loan losses to LHFI
(2)
|
2.62
|
%
|
|
3.00
|
%
|
|
4.31
|
%
|
|||
Ratio of allowance for loan losses to LHFI and loans with government guarantees
(2)
|
2.43
|
%
|
|
2.78
|
%
|
|
3.86
|
%
|
|||
Ratio of nonperforming assets to total assets
|
0.46
|
%
|
|
0.61
|
%
|
|
0.69
|
%
|
|||
Equity-to-assets ratio
|
11.65
|
%
|
|
11.14
|
%
|
|
11.95
|
%
|
|||
Common equity-to-assets ratio
|
9.70
|
%
|
|
9.20
|
%
|
|
9.76
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
11.59
|
%
|
|
11.51
|
%
|
|
11.47
|
%
|
|||
Common equity Tier 1 capital ratio (to risk-weighted assets)
|
13.55
|
%
|
|
14.09
|
%
|
|
14.56
|
%
|
|||
Total risk-based capital ratio (to risk-weighted assets)
|
20.19
|
%
|
|
20.28
|
%
|
|
21.30
|
%
|
|||
Number of branches
|
99
|
|
|
99
|
|
|
100
|
|
|||
Number of FTE employees
|
2,894
|
|
|
2,713
|
|
|
2,713
|
|
(1)
|
Includes residential first mortgage and second mortgage loans.
|
(2)
|
Excludes loans carried under the fair value option.
|
(3)
|
Excludes charge-offs of
$2 million
and
$15 million
related to the sale of loans during the
three
months ended
June 30, 2016
and
June 30, 2015
, respectively, and
$8 million
and
$51 million
related to the sale of loans during the
six
months ended
June 30, 2016
and
June 30, 2015
, respectively. Also excludes charge-offs related to loans with government guarantees of
$4 million
and
$7 million
during the
three and six
months ended
June 30, 2016
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
|
|
|
|
||||||||||
Net interest income
|
$
|
77
|
|
|
$
|
73
|
|
|
$
|
156
|
|
|
$
|
138
|
|
Provision (benefit) for loan losses
|
(3
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|
(17
|
)
|
||||
Total noninterest income
|
128
|
|
|
126
|
|
|
233
|
|
|
245
|
|
||||
Total noninterest expense
|
139
|
|
|
138
|
|
|
276
|
|
|
276
|
|
||||
Provision for income taxes
|
22
|
|
|
28
|
|
|
43
|
|
|
46
|
|
||||
Net income
|
$
|
47
|
|
|
$
|
46
|
|
|
$
|
86
|
|
|
$
|
78
|
|
Income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.67
|
|
|
$
|
0.69
|
|
|
$
|
1.23
|
|
|
$
|
1.12
|
|
Diluted
|
$
|
0.66
|
|
|
$
|
0.68
|
|
|
$
|
1.21
|
|
|
$
|
1.11
|
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,884
|
|
$
|
26
|
|
3.64
|
%
|
|
$
|
2,218
|
|
$
|
21
|
|
3.80
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
(1)
|
2,746
|
|
24
|
|
3.48
|
%
|
|
2,913
|
|
27
|
|
3.74
|
%
|
||||
Commercial loans
(1)
|
2,823
|
|
28
|
|
3.94
|
%
|
|
2,025
|
|
21
|
|
4.03
|
%
|
||||
Loans held-for-investment
|
5,569
|
|
52
|
|
3.71
|
%
|
|
4,938
|
|
48
|
|
3.86
|
%
|
||||
Loans with government guarantees
|
444
|
|
4
|
|
3.33
|
%
|
|
630
|
|
5
|
|
2.97
|
%
|
||||
Investment securities
|
2,558
|
|
17
|
|
2.66
|
%
|
|
2,350
|
|
15
|
|
2.55
|
%
|
||||
Interest-earning deposits
|
184
|
|
—
|
|
0.50
|
%
|
|
231
|
|
1
|
|
0.55
|
%
|
||||
Total interest-earning assets
|
11,639
|
|
99
|
|
3.40
|
%
|
|
10,367
|
|
90
|
|
3.42
|
%
|
||||
Other assets
|
1,799
|
|
|
|
|
1,444
|
|
|
|
||||||||
Total assets
|
$
|
13,438
|
|
|
|
|
$
|
11,811
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
482
|
|
$
|
—
|
|
0.17
|
%
|
|
$
|
431
|
|
$
|
—
|
|
0.14
|
%
|
Savings deposits
|
3,691
|
|
7
|
|
0.79
|
%
|
|
3,752
|
|
8
|
|
0.83
|
%
|
||||
Money market deposits
|
363
|
|
1
|
|
0.52
|
%
|
|
242
|
|
—
|
|
0.26
|
%
|
||||
Certificates of deposit
|
951
|
|
2
|
|
1.00
|
%
|
|
763
|
|
2
|
|
0.71
|
%
|
||||
Total retail deposits
|
5,487
|
|
10
|
|
0.75
|
%
|
|
5,188
|
|
10
|
|
0.73
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
203
|
|
—
|
|
0.39
|
%
|
|
210
|
|
—
|
|
0.40
|
%
|
||||
Savings deposits
|
398
|
|
—
|
|
0.52
|
%
|
|
401
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
410
|
|
1
|
|
0.50
|
%
|
|
331
|
|
—
|
|
0.34
|
%
|
||||
Total government deposits
|
1,011
|
|
1
|
|
0.49
|
%
|
|
942
|
|
1
|
|
0.43
|
%
|
||||
Total deposits
|
6,498
|
|
11
|
|
0.71
|
%
|
|
6,130
|
|
11
|
|
0.68
|
%
|
||||
Short-term debt
|
835
|
|
1
|
|
0.41
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||
Long-term debt
|
1,625
|
|
8
|
|
1.93
|
%
|
|
1,828
|
|
4
|
|
0.90
|
%
|
||||
Other debt
|
247
|
|
2
|
|
3.31
|
%
|
|
307
|
|
2
|
|
2.38
|
%
|
||||
Total interest-bearing liabilities
|
9,205
|
|
22
|
|
0.97
|
%
|
|
8,265
|
|
17
|
|
0.79
|
%
|
||||
Noninterest-bearing deposits (2)
|
2,133
|
|
|
|
|
1,606
|
|
|
|
||||||||
Other liabilities
|
494
|
|
|
|
|
478
|
|
|
|
||||||||
Stockholders’ equity
|
1,606
|
|
|
|
|
1,462
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
13,438
|
|
|
|
|
$
|
11,811
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,434
|
|
|
|
|
$
|
2,102
|
|
|
|
||||||
Net interest income
|
|
$
|
77
|
|
|
|
|
$
|
73
|
|
|
||||||
Interest rate spread
(3)
|
|
|
2.43
|
%
|
|
|
|
2.63
|
%
|
||||||||
Net interest margin
(4)
|
|
|
2.63
|
%
|
|
|
|
2.79
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
126.4
|
%
|
|
|
|
125.4
|
%
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC, and other consumer loans. Commercial loans include: commercial real estate, commercial and industrial, and warehouse lending loans.
|
(2)
|
Includes company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,897
|
|
$
|
54
|
|
3.72
|
%
|
|
$
|
2,031
|
|
$
|
40
|
|
3.89
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
(1)
|
3,030
|
|
53
|
|
3.50
|
%
|
|
2,765
|
|
52
|
|
3.79
|
%
|
||||
Commercial loans
(1)
|
2,588
|
|
52
|
|
3.93
|
%
|
|
1,852
|
|
37
|
|
3.99
|
%
|
||||
Loans held-for-investment
|
5,618
|
|
105
|
|
3.70
|
%
|
|
4,617
|
|
89
|
|
3.87
|
%
|
||||
Loans with government guarantees
|
460
|
|
7
|
|
3.18
|
%
|
|
747
|
|
10
|
|
2.67
|
%
|
||||
Investment securities
|
2,625
|
|
34
|
|
2.59
|
%
|
|
2,232
|
|
29
|
|
2.56
|
%
|
||||
Interest-earning deposits
|
155
|
|
—
|
|
0.50
|
%
|
|
270
|
|
1
|
|
0.49
|
%
|
||||
Total interest-earning assets
|
11,755
|
|
200
|
|
3.39
|
%
|
|
9,897
|
|
169
|
|
3.40
|
%
|
||||
Other assets
|
1,736
|
|
|
|
|
1,439
|
|
|
|
||||||||
Total assets
|
$
|
13,491
|
|
|
|
|
$
|
11,336
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
463
|
|
$
|
—
|
|
0.15
|
%
|
|
$
|
428
|
|
$
|
—
|
|
0.14
|
%
|
Savings deposits
|
3,706
|
|
15
|
|
0.79
|
%
|
|
3,657
|
|
15
|
|
0.80
|
%
|
||||
Money market deposits
|
303
|
|
1
|
|
0.45
|
%
|
|
249
|
|
—
|
|
0.26
|
%
|
||||
Certificates of deposit
|
904
|
|
4
|
|
0.96
|
%
|
|
775
|
|
3
|
|
0.69
|
%
|
||||
Total retail deposits
|
5,376
|
|
20
|
|
0.74
|
%
|
|
5,109
|
|
18
|
|
0.70
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
230
|
|
—
|
|
0.39
|
%
|
|
218
|
|
—
|
|
0.39
|
%
|
||||
Savings deposits
|
409
|
|
1
|
|
0.52
|
%
|
|
387
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
411
|
|
1
|
|
0.71
|
%
|
|
344
|
|
1
|
|
0.35
|
%
|
||||
Total government deposits
|
1,050
|
|
2
|
|
0.57
|
%
|
|
949
|
|
2
|
|
0.43
|
%
|
||||
Total deposits
|
6,426
|
|
22
|
|
0.70
|
%
|
|
6,058
|
|
20
|
|
0.66
|
%
|
||||
Short-term debt
|
1,249
|
|
3
|
|
0.40
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||
Long-term debt
|
1,592
|
|
15
|
|
1.91
|
%
|
|
1,497
|
|
7
|
|
0.97
|
%
|
||||
Other debt
|
247
|
|
4
|
|
3.27
|
%
|
|
332
|
|
4
|
|
2.28
|
%
|
||||
Total interest-bearing liabilities
|
9,514
|
|
44
|
|
0.93
|
%
|
|
7,887
|
|
31
|
|
0.79
|
%
|
||||
Noninterest-bearing deposits (2)
|
1,915
|
|
|
|
|
1,495
|
|
|
|
||||||||
Other liabilities
|
479
|
|
|
|
|
511
|
|
|
|
||||||||
Stockholders’ equity
|
1,583
|
|
|
|
|
1,443
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
13,491
|
|
|
|
|
$
|
11,336
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,241
|
|
|
|
|
$
|
2,010
|
|
|
|
||||||
Net interest income
|
|
$
|
156
|
|
|
|
|
$
|
138
|
|
|
||||||
Interest rate spread
(3)
|
|
|
2.46
|
%
|
|
|
|
2.61
|
%
|
||||||||
Net interest margin
(4)
|
|
|
2.64
|
%
|
|
|
|
2.77
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
123.6
|
%
|
|
|
|
125.5
|
%
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC, and other consumer loans. Commercial loans include: commercial real estate, commercial and industrial, and warehouse lending loans.
|
(2)
|
Includes company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
Three Months Ended June 30,
|
||||||||||
|
2016 Versus 2015 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
$
|
5
|
|
Loans with government guarantees
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Loans held-for-investment
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
Commercial loans
(2)
|
(1
|
)
|
|
8
|
|
|
7
|
|
|||
Total loans held-for-investment
|
(3
|
)
|
|
7
|
|
|
4
|
|
|||
Investment securities
|
—
|
|
|
2
|
|
|
2
|
|
|||
Interest-earning deposits and other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total other interest-earning assets
|
$
|
(4
|
)
|
|
$
|
13
|
|
|
$
|
9
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
|
|
|
|
|
||||||
Savings deposits
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Money market deposits
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total retail deposits
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
Government deposits
|
|
|
|
|
|
||||||
Savings deposits
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Certificates of deposits
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total government deposits
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total deposits
|
(1
|
)
|
|
1
|
|
|
—
|
|
|||
Short-term debt
|
—
|
|
|
1
|
|
|
1
|
|
|||
Long-term debt
|
4
|
|
|
—
|
|
|
4
|
|
|||
Total interest-bearing liabilities
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
5
|
|
Change in net interest income
|
$
|
(7
|
)
|
|
$
|
11
|
|
|
$
|
4
|
|
(1)
|
Consumer loans include residential first mortgage, second mortgage, HELOC, and other consumer loans.
|
(2)
|
Commercial loans include commercial real estate, commercial and industrial, and warehouse lending.
|
|
|
|
|
|
|
||||||
|
Six Months Ended June 30,
|
||||||||||
|
2016 Versus 2015 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
(3
|
)
|
|
$
|
17
|
|
|
$
|
14
|
|
Loans with government guarantees
|
1
|
|
|
(4
|
)
|
|
(3
|
)
|
|||
Loans held-for-investment
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
(4
|
)
|
|
5
|
|
|
1
|
|
|||
Commercial loans
(2)
|
—
|
|
|
15
|
|
|
15
|
|
|||
Total loans held-for-investment
|
(4
|
)
|
|
20
|
|
|
16
|
|
|||
Investment securities
|
—
|
|
|
5
|
|
|
5
|
|
|||
Interest-earning deposits and other
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Total other interest-earning assets
|
$
|
(6
|
)
|
|
$
|
37
|
|
|
$
|
31
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
|
|
|
|
|
||||||
Money market deposits
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Certificates of deposit
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total retail deposits
|
—
|
|
|
2
|
|
|
2
|
|
|||
Total deposits
|
—
|
|
|
2
|
|
|
2
|
|
|||
Short-term debt
|
—
|
|
|
3
|
|
|
3
|
|
|||
Long-term debt
|
7
|
|
|
1
|
|
|
8
|
|
|||
Other debt
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
Total interest-bearing liabilities
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
13
|
|
Change in net interest income
|
$
|
(14
|
)
|
|
$
|
32
|
|
|
$
|
18
|
|
(1)
|
Consumer loans include residential first mortgage, second mortgage, HELOC, and other consumer loans.
|
(2)
|
Commercial loans include commercial real estate, commercial and industrial, and warehouse lending.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net gain on loan sales
|
$
|
90
|
|
|
$
|
83
|
|
|
$
|
165
|
|
|
$
|
174
|
|
Loan fees and charges
|
19
|
|
|
19
|
|
|
34
|
|
|
36
|
|
||||
Deposit fees and charges
|
6
|
|
|
6
|
|
|
12
|
|
|
12
|
|
||||
Loan administration income
|
4
|
|
|
7
|
|
|
10
|
|
|
11
|
|
||||
Net (loss) return on mortgage servicing rights
|
(4
|
)
|
|
9
|
|
|
(10
|
)
|
|
7
|
|
||||
Net loss on sale of assets
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Representation and warranty benefit
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
||||
Other noninterest income
|
9
|
|
|
(1
|
)
|
|
18
|
|
|
—
|
|
||||
Total noninterest income
|
$
|
128
|
|
|
$
|
126
|
|
|
$
|
233
|
|
|
$
|
245
|
|
|
Three Months Ended
|
||||||||||||||||||
|
June 30,
2016 |
|
March 31,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
|
June 30,
2015 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
8,127
|
|
|
$
|
6,863
|
|
|
$
|
5,027
|
|
|
$
|
6,495
|
|
|
$
|
6,804
|
|
Net margin on mortgage rate lock commitments (fallout-adjusted)
(1) (2)
|
1.04
|
%
|
|
0.96
|
%
|
|
0.92
|
%
|
|
1.05
|
%
|
|
1.22
|
%
|
|||||
Net gain on loan sales on HFS
|
$
|
85
|
|
|
$
|
66
|
|
|
$
|
46
|
|
|
$
|
68
|
|
|
$
|
83
|
|
Net (loss) return on the mortgage servicing rights
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
$
|
9
|
|
|
$
|
12
|
|
|
$
|
9
|
|
Gain on loan sales HFS + net (loss) return on the MSR
|
$
|
81
|
|
|
$
|
60
|
|
|
$
|
55
|
|
|
$
|
80
|
|
|
$
|
92
|
|
Residential loans serviced (number of accounts - 000's) (3)
|
358
|
|
|
340
|
|
|
361
|
|
|
369
|
|
|
378
|
|
|||||
Capitalized value of mortgage servicing rights
|
0.99
|
%
|
|
1.06
|
%
|
|
1.13
|
%
|
|
1.12
|
%
|
|
1.15
|
%
|
|||||
Loans sold and securitized
|
7,940
|
|
6,948
|
|
5,164
|
|
7,318
|
|
7,571
|
||||||||||
Net margin on loan sales
|
1.07
|
%
|
|
0.94
|
%
|
|
0.90
|
%
|
|
0.93
|
%
|
|
1.09
|
%
|
(1)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on our historical experience and the level of interest rates.
|
(2)
|
Gain on sale margin is based on net gain on loan sales related to held-for-sale loans to fallout-adjusted mortgage rate lock commitments.
|
(3)
|
Includes serviced for own loan portfolio, serviced for others and subserviced for others loans.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Compensation and benefits
|
$
|
66
|
|
|
$
|
59
|
|
|
$
|
134
|
|
|
$
|
120
|
|
Commissions
|
14
|
|
|
11
|
|
|
24
|
|
|
21
|
|
||||
Occupancy and equipment
|
21
|
|
|
20
|
|
|
43
|
|
|
40
|
|
||||
Asset resolution
|
1
|
|
|
5
|
|
|
4
|
|
|
13
|
|
||||
Federal insurance premiums
|
3
|
|
|
6
|
|
|
6
|
|
|
12
|
|
||||
Loan processing expense
|
15
|
|
|
14
|
|
|
27
|
|
|
26
|
|
||||
Legal and professional expense
|
6
|
|
|
8
|
|
|
15
|
|
|
17
|
|
||||
Other noninterest expense
|
13
|
|
|
15
|
|
|
23
|
|
|
27
|
|
||||
Total noninterest expense
|
$
|
139
|
|
|
$
|
138
|
|
|
$
|
276
|
|
|
$
|
276
|
|
Efficiency ratio
|
68.2
|
%
|
|
69.6
|
%
|
|
71.2
|
%
|
|
72.1
|
%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage Originations
|
$
|
58
|
|
|
$
|
74
|
|
|
$
|
95
|
|
|
$
|
139
|
|
Mortgage Servicing
|
(3
|
)
|
|
(15
|
)
|
|
(12
|
)
|
|
(32
|
)
|
||||
Community Banking
|
14
|
|
|
13
|
|
|
42
|
|
|
16
|
|
||||
Other
|
(22
|
)
|
|
(26
|
)
|
|
(39
|
)
|
|
(45
|
)
|
||||
Total net income
|
$
|
47
|
|
|
$
|
46
|
|
|
$
|
86
|
|
|
$
|
78
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
June 30, 2016
|
|
March 31, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
|
June 30, 2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Correspondent
|
$
|
6,200
|
|
|
$
|
4,761
|
|
|
$
|
4,115
|
|
|
$
|
5,584
|
|
|
$
|
5,818
|
|
Broker
|
1,625
|
|
|
1,270
|
|
|
1,406
|
|
|
1,930
|
|
|
2,170
|
|
|||||
Retail
|
496
|
|
|
312
|
|
|
294
|
|
|
353
|
|
|
450
|
|
|||||
Total
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
$
|
8,438
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase originations
|
$
|
3,837
|
|
|
$
|
2,688
|
|
|
$
|
2,875
|
|
|
$
|
4,357
|
|
|
$
|
3,816
|
|
Refinance originations
|
4,484
|
|
|
3,655
|
|
|
2,940
|
|
|
3,510
|
|
|
4,622
|
|
|||||
Total
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
$
|
8,438
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Conventional
|
$
|
4,763
|
|
|
$
|
3,799
|
|
|
$
|
3,351
|
|
|
$
|
4,452
|
|
|
$
|
5,152
|
|
Government
|
2,060
|
|
|
1,525
|
|
|
1,416
|
|
|
1,908
|
|
|
1,710
|
|
|||||
Jumbo
|
1,498
|
|
|
1,019
|
|
|
1,048
|
|
|
1,507
|
|
|
1,576
|
|
|||||
Total
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
$
|
8,438
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Number of accounts
|
|
Amount
|
|
Number of accounts
|
||||||
|
(Dollars in millions)
|
||||||||||||
Residential loan servicing
|
|
|
|
|
|
|
|
||||||
Serviced for own loan portfolio
(1)
|
$
|
5,379
|
|
|
29,520
|
|
|
$
|
6,088
|
|
|
30,683
|
|
Serviced for others
|
30,443
|
|
|
134,266
|
|
|
26,145
|
|
|
118,662
|
|
||
Subserviced for others
(2)
|
38,000
|
|
|
194,209
|
|
|
40,244
|
|
|
211,740
|
|
||
Total residential loans serviced
(2)
|
$
|
73,822
|
|
|
357,995
|
|
|
$
|
72,477
|
|
|
361,085
|
|
(1)
|
Includes loans held-for-investment (residential first mortgage, second mortgage, and HELOC), loans held-for-sale (residential first mortgage), loans with government guarantees and repossessed assets.
|
(2)
|
Does not include temporary short-term subservicing performed as a result of sales of servicing-released mortgage servicing rights. Includes repossessed assets.
|
|
Unpaid Principal Balance
(1)
|
|
Average Note Rate
|
|
Average Original FICO Score
|
|
Average Current FICO Score
(2)
|
|
Weighted Average Maturity (months)
|
|
Average Original LTV Ratio
|
|
Housing Price Index LTV, as recalculated
(3)
|
||||||||
June 30, 2016
|
(Dollars in millions)
|
||||||||||||||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
$
|
1,984
|
|
|
3.48
|
%
|
|
753
|
|
|
754
|
|
|
319
|
|
|
66.6
|
%
|
|
57.8
|
%
|
Interest-only
(4)
|
66
|
|
|
3.68
|
%
|
|
758
|
|
|
761
|
|
|
323
|
|
|
60.4
|
%
|
|
52.1
|
%
|
|
Other
(5)
|
11
|
|
|
3.48
|
%
|
|
710
|
|
|
730
|
|
|
262
|
|
|
68.8
|
%
|
|
60.1
|
%
|
|
Total residential first mortgage loans
|
$
|
2,061
|
|
|
3.48
|
%
|
|
753
|
|
|
754
|
|
|
319
|
|
|
66.4
|
%
|
|
57.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
$
|
2,999
|
|
|
3.52
|
%
|
|
752
|
|
|
752
|
|
|
304
|
|
|
68.3
|
%
|
|
62.5
|
%
|
Interest-only
(4)
|
64
|
|
|
3.48
|
%
|
|
753
|
|
|
755
|
|
|
320
|
|
|
62.0
|
%
|
|
55.1
|
%
|
|
Other
(5)
|
13
|
|
|
3.29
|
%
|
|
710
|
|
|
728
|
|
|
268
|
|
|
69.0
|
%
|
|
62.1
|
%
|
|
Total residential first mortgage loans
|
$
|
3,076
|
|
|
3.52
|
%
|
|
752
|
|
|
752
|
|
|
304
|
|
|
68.2
|
%
|
|
62.4
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
(2)
|
Current FICO scores obtained at various times during the
six
months ended
June 30, 2016
.
|
(3)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level, Office of Federal Housing Enterprise Oversight
("
OFHEO") data as of
March 31, 2016
.
|
(4)
|
Includes only those loans that are currently in the interest-only phase of repayment. Loans originated as interest-only that are now amortizing are included in amortizing loans.
|
(5)
|
Primarily Option ARMs.
|
June 30, 2016
|
Unpaid Principal Balance
(1)
|
|
Average Note Rate
|
|
Average Original FICO Score
|
|
Average Current FICO Score
(2)
|
|
Weighted Average Maturity (months)
|
|
Average Original LTV Ratio
|
|
Housing Price Index LTV, as recalculated
(3)
|
||||||||
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
3/1 ARM
|
$
|
58
|
|
|
3.84
|
%
|
|
706
|
|
|
706
|
|
|
218
|
|
|
75.7
|
%
|
|
55.9
|
%
|
5/1 ARM
|
743
|
|
|
3.15
|
%
|
|
758
|
|
|
759
|
|
|
315
|
|
|
63.4
|
%
|
|
54.3
|
%
|
|
7/1 ARM
|
796
|
|
|
3.30
|
%
|
|
766
|
|
|
767
|
|
|
349
|
|
|
65.4
|
%
|
|
58.9
|
%
|
|
Other ARM
|
136
|
|
|
3.45
|
%
|
|
744
|
|
|
750
|
|
|
333
|
|
|
73.6
|
%
|
|
55.2
|
%
|
|
Fixed mortgage loans
|
251
|
|
|
4.92
|
%
|
|
716
|
|
|
711
|
|
|
257
|
|
|
73.6
|
%
|
|
65.2
|
%
|
|
Total amortizing
|
1,984
|
|
|
3.48
|
%
|
|
753
|
|
|
754
|
|
|
319
|
|
|
66.6
|
%
|
|
57.8
|
%
|
|
Interest-only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
3/1 ARM
|
1
|
|
|
3.26
|
%
|
|
632
|
|
|
710
|
|
|
255
|
|
|
69.4
|
%
|
|
64.4
|
%
|
|
5/1 ARM
|
10
|
|
|
3.24
|
%
|
|
733
|
|
|
729
|
|
|
269
|
|
|
70.0
|
%
|
|
77.7
|
%
|
|
7/1 ARM
|
1
|
|
|
3.13
|
%
|
|
694
|
|
|
712
|
|
|
247
|
|
|
53.4
|
%
|
|
51.9
|
%
|
|
Other ARM
|
49
|
|
|
3.43
|
%
|
|
772
|
|
|
776
|
|
|
344
|
|
|
56.4
|
%
|
|
43.1
|
%
|
|
Other interest-only
|
6
|
|
|
6.50
|
%
|
|
711
|
|
|
705
|
|
|
269
|
|
|
77.2
|
%
|
|
82.3
|
%
|
|
Interest-only
(4)
|
66
|
|
|
3.68
|
%
|
|
758
|
|
|
761
|
|
|
323
|
|
|
60.4
|
%
|
|
52.1
|
%
|
|
Other
(5)
|
11
|
|
|
3.48
|
%
|
|
710
|
|
|
730
|
|
|
262
|
|
|
68.8
|
%
|
|
60.1
|
%
|
|
Total residential first mortgage loans
|
$
|
2,061
|
|
|
3.48
|
%
|
|
753
|
|
|
754
|
|
|
319
|
|
|
66.4
|
%
|
|
57.6
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
(2)
|
Current FICO scores obtained at various times during the
six
months ended
June 30, 2016
.
|
(3)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level OFHEO data as of
March 31, 2016
.
|
(4)
|
Includes only those loans that are currently in the interest-only phase of repayment. Loans originated as interest-only that are now amortizing are included in amortizing loans.
|
(5)
|
Primarily Option ARMs.
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
2016
(1)
|
N/A
|
|
N/A
|
|
$
|
124
|
|
|
$
|
117
|
|
|||
2017
|
$
|
121
|
|
|
125
|
|
|
130
|
|
|
120
|
|
||
2018
|
123
|
|
|
126
|
|
|
133
|
|
|
122
|
|
|||
Later years
(2)
|
373
|
|
|
603
|
|
|
790
|
|
|
867
|
|
(1)
|
Reflects loans that have reset through
June 30, 2016
.
|
(2)
|
Later years reflect one reset period per loan.
|
Commercial Loans Held-for-Investment
|
||||||||||
|
June 30, 2016
|
December 31, 2015
|
||||||||
|
Balance
|
Average Note Rate
|
Balance
|
Average Note Rate
|
||||||
|
(Dollars in millions)
|
|||||||||
Commercial real estate loans:
|
|
|
|
|||||||
Fixed rate
|
$
|
56
|
|
4.8
|
%
|
$
|
52
|
|
4.9
|
%
|
Adjustable rate
|
927
|
|
2.9
|
%
|
769
|
|
2.8
|
%
|
||
Total commercial real estate loans
(1)
|
983
|
|
|
821
|
|
|
||||
Net deferred fees and other
|
(7
|
)
|
|
(7
|
)
|
|
||||
Total commercial real estate loans, net
|
$
|
976
|
|
|
$
|
814
|
|
|
||
Commercial and industrial loans:
|
|
|
||||||||
Fixed rate
|
$
|
51
|
|
4.8
|
%
|
$
|
44
|
|
4.7
|
%
|
Adjustable rate
|
569
|
|
3.4
|
%
|
512
|
|
3.0
|
%
|
||
Total commercial and industrial loans
|
620
|
|
|
556
|
|
|
||||
Net deferred fees and other
|
(5
|
)
|
|
(4
|
)
|
|
||||
Total commercial and industrial loans, net
|
$
|
615
|
|
|
$
|
552
|
|
|
||
Warehouse loans:
|
|
|
||||||||
Adjustable rate
|
$
|
1,676
|
|
3.5
|
%
|
$
|
1,367
|
|
3.4
|
%
|
Net deferred fees and other
|
(25
|
)
|
|
(31
|
)
|
|
||||
Total warehouse loans, net
|
$
|
1,651
|
|
|
$
|
1,336
|
|
|
||
Total commercial loans:
|
|
|
||||||||
Fixed rate
|
$
|
107
|
|
4.8
|
%
|
$
|
96
|
|
4.8
|
%
|
Adjustable rate
|
3,172
|
|
3.1
|
%
|
2,648
|
|
3.1
|
%
|
||
Total commercial loans
|
3,279
|
|
|
2,744
|
|
|
||||
Net deferred fees and other
|
(37
|
)
|
|
(42
|
)
|
|
||||
Total commercial loans, net
|
$
|
3,242
|
|
|
$
|
2,702
|
|
|
(1)
|
Includes
$221 million
and
$188 million
, respectively, of commercial owner occupied real estate loans at
June 30, 2016
and
December 31, 2015
.
|
|
|
State
|
|
|
||||||||||||||||
Collateral Type
|
|
Michigan
|
|
California
|
|
Florida
|
|
Other
|
|
Total (1)
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Retail
|
|
$
|
127
|
|
|
$
|
29
|
|
|
$
|
9
|
|
|
$
|
21
|
|
|
$
|
186
|
|
Office
|
|
155
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
162
|
|
|||||
Apartments
|
|
117
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
156
|
|
|||||
Industrial
|
|
113
|
|
|
—
|
|
|
10
|
|
|
4
|
|
|
127
|
|
|||||
Hotel/motel
|
|
52
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|||||
Single family residence, which includes land
|
|
14
|
|
|
20
|
|
|
—
|
|
|
14
|
|
|
48
|
|
|||||
Shopping Center
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
Senior living facility
|
|
37
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|||||
Non Profit
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Other
|
|
100
|
|
|
11
|
|
|
13
|
|
|
18
|
|
|
142
|
|
|||||
Total
|
|
$
|
788
|
|
|
$
|
60
|
|
|
$
|
39
|
|
|
$
|
96
|
|
|
$
|
983
|
|
Percent
|
|
80.1
|
%
|
|
6.1
|
%
|
|
4.0
|
%
|
|
9.8
|
%
|
|
100.0
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
(2)
|
Includes
$221 million
and
$188 million
, respectively, of commercial owner occupied real estate loans at
June 30, 2016
and
December 31, 2015
.
|
|
June 30,
2016 |
|
March 31,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
|
June 30,
2015 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming loans held-for-investment
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
31
|
|
|
$
|
37
|
|
|
$
|
41
|
|
Nonperforming TDRs
|
6
|
|
|
6
|
|
|
7
|
|
|
6
|
|
|
11
|
|
|||||
Nonperforming TDRs at inception but performing for less than six months
|
15
|
|
|
20
|
|
|
28
|
|
|
20
|
|
|
13
|
|
|||||
Total nonperforming loans held-for-investment
(1)
|
44
|
|
|
53
|
|
|
66
|
|
|
63
|
|
|
65
|
|
|||||
Real estate and other nonperforming assets
|
19
|
|
|
14
|
|
|
17
|
|
|
17
|
|
|
18
|
|
|||||
Nonperforming assets held-for-investment, net
|
$
|
63
|
|
|
$
|
67
|
|
|
$
|
83
|
|
|
$
|
80
|
|
|
$
|
83
|
|
Ratio of nonperforming assets to total assets
|
0.46
|
%
|
|
0.49
|
%
|
|
0.61
|
%
|
|
0.64
|
%
|
|
0.69
|
%
|
|||||
Ratio of nonperforming loans held-for-investment to loans held-for-investment
|
0.76
|
%
|
|
0.95
|
%
|
|
1.05
|
%
|
|
1.15
|
%
|
|
1.22
|
%
|
|||||
Ratio of allowance for loan losses to loans held-for-investment
(2)
|
2.62
|
%
|
|
2.93
|
%
|
|
3.00
|
%
|
|
3.66
|
%
|
|
4.31
|
%
|
|||||
Ratio of allowance for loan losses to LHFI and loans with government guarantees (2)
|
2.43
|
%
|
|
2.70
|
%
|
|
2.78
|
%
|
|
3.34
|
%
|
|
3.86
|
%
|
|||||
Ratio of net charge-offs to average loans held-for-investment (annualized)
(2)
|
0.62
|
%
|
|
0.86
|
%
|
|
0.62
|
%
|
|
1.84
|
%
|
|
1.49
|
%
|
|||||
Ratio of nonperforming assets to loans held-for-investment and repossessed assets
|
1.09
|
%
|
|
1.20
|
%
|
|
1.32
|
%
|
|
1.45
|
%
|
|
1.55
|
%
|
|||||
Ratio of nonperforming assets to Tier 1 capital + allowance for loan losses
|
3.79
|
%
|
|
4.15
|
%
|
|
5.12
|
%
|
|
5.03
|
%
|
|
5.42
|
%
|
(1)
|
Does not include nonperforming loans held-for-sale of
$5 million
,
$6 million
,
$12 million
,
$14 million
and
$14 million
at
June 30, 2016
,
March 31, 2016
,
December 31, 2015
,
September 30, 2015
and
June 30, 2015
, respectively.
|
(2)
|
Excludes loans carried under the fair value option.
|
Days Past Due
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
(Dollars in millions)
|
||||||
30 – 59 days
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
3
|
|
|
$
|
7
|
|
HELOC
|
2
|
|
|
2
|
|
||
Other
|
—
|
|
|
1
|
|
||
Total 30-59 days past due
|
5
|
|
|
10
|
|
||
60 – 89 days
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
1
|
|
|
3
|
|
||
HELOC
|
1
|
|
|
1
|
|
||
Total 60-89 days past due
|
2
|
|
|
4
|
|
||
90 days or greater
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
32
|
|
|
53
|
|
||
Second mortgage
|
3
|
|
|
2
|
|
||
HELOC
|
9
|
|
|
9
|
|
||
Commercial loans
|
|
|
|
||||
Commercial and industrial
|
—
|
|
|
2
|
|
||
Total 90 days or greater past due
(1)
|
44
|
|
|
66
|
|
||
Total past due loans
|
$
|
51
|
|
|
$
|
80
|
|
(1)
|
Includes performing nonaccrual loans that are less than 90 days delinquent and for which interest cannot be accrued.
|
|
June 30, 2016
|
||||||||||||
|
Loans
Held-for-Investment
|
|
Nonaccrual
Loans
|
|
As a % of
Loan
Specified
Portfolio
|
|
As a % of
Nonaccrual
Loans
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,075
|
|
|
$
|
32
|
|
|
1.5
|
%
|
|
72.7
|
%
|
Second mortgage
|
127
|
|
|
3
|
|
|
2.4
|
%
|
|
6.8
|
%
|
||
HELOC
|
346
|
|
|
9
|
|
|
2.6
|
%
|
|
20.5
|
%
|
||
Other consumer
|
32
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total consumer loans
|
2,580
|
|
|
44
|
|
|
1.7
|
%
|
|
100.0
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
976
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Commercial and industrial
|
615
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Warehouse lending
|
1,651
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total commercial loans
|
3,242
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total loans
(1)
|
$
|
5,822
|
|
|
$
|
44
|
|
|
0.8
|
%
|
|
100.0
|
%
|
Less allowance for loan losses
|
(150
|
)
|
|
|
|
|
|
|
|||||
Total loans held-for-investment, net
|
$
|
5,672
|
|
|
|
|
|
|
|
(1)
|
Includes
$10 million
of nonaccrual loans carried under the fair value option at
June 30, 2016
.
|
|
TDRs Held-for-Investment
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
June 30, 2016
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
$
|
72
|
|
|
$
|
21
|
|
|
$
|
93
|
|
Commercial loans
(2)
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total TDRs
|
$
|
73
|
|
|
$
|
21
|
|
|
$
|
94
|
|
December 31, 2015
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
Commercial loans
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDRs
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC and other consumer loans. The allowance for loan losses on consumer TDR loans totaled
$12 million
and
$15 million
at
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Commercial loans include: commercial real estate, commercial and industrial and warehouse loans.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Performing
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
74
|
|
|
$
|
111
|
|
|
$
|
101
|
|
|
$
|
362
|
|
Additions
|
2
|
|
|
24
|
|
|
7
|
|
|
51
|
|
||||
Transfer to nonperforming TDR
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(5
|
)
|
||||
Transfer from nonperforming TDR
|
4
|
|
|
1
|
|
|
5
|
|
|
1
|
|
||||
Principal repayments
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Reductions
(1)
|
(2
|
)
|
|
(25
|
)
|
|
(32
|
)
|
|
(299
|
)
|
||||
Ending balance
|
$
|
73
|
|
|
$
|
108
|
|
|
$
|
73
|
|
|
$
|
108
|
|
Nonperforming
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
27
|
|
|
$
|
28
|
|
|
$
|
35
|
|
|
$
|
46
|
|
Additions
|
1
|
|
|
7
|
|
|
5
|
|
|
10
|
|
||||
Transfer from performing TDR
|
4
|
|
|
2
|
|
|
6
|
|
|
5
|
|
||||
Transfer to performing TDR
|
(4
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(1
|
)
|
||||
Principal repayments
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Reductions
(1)
|
(6
|
)
|
|
(12
|
)
|
|
(20
|
)
|
|
(36
|
)
|
||||
Ending balance
|
$
|
21
|
|
|
$
|
24
|
|
|
$
|
21
|
|
|
$
|
24
|
|
(1)
|
Includes loans paid in full or otherwise settled, sold or charged-off.
|
|
June 30, 2016
|
||||||||||||
|
Loans
Held-for-Investment
|
|
Percent
of
Portfolio
|
|
Allowance
Amount
|
|
Allowance as a Percent of Loan Portfolio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
(1)
|
$
|
2,070
|
|
|
36.1
|
%
|
|
$
|
81
|
|
|
3.9
|
%
|
Second mortgage
|
88
|
|
|
1.5
|
%
|
|
10
|
|
|
11.4
|
%
|
||
HELOC
|
302
|
|
|
5.3
|
%
|
|
20
|
|
|
6.6
|
%
|
||
Other
|
32
|
|
|
0.6
|
%
|
|
1
|
|
|
3.1
|
%
|
||
Total consumer loans
|
2,492
|
|
|
43.5
|
%
|
|
112
|
|
|
4.5
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
976
|
|
|
17.0
|
%
|
|
19
|
|
|
1.9
|
%
|
||
Commercial and industrial
|
615
|
|
|
10.7
|
%
|
|
11
|
|
|
1.8
|
%
|
||
Warehouse lending
|
1,651
|
|
|
28.8
|
%
|
|
8
|
|
|
0.5
|
%
|
||
Total commercial loans
|
3,242
|
|
|
56.5
|
%
|
|
38
|
|
|
1.2
|
%
|
||
Total consumer and commercial loans
(2)
|
$
|
5,734
|
|
|
100.0
|
%
|
|
$
|
150
|
|
|
2.6
|
%
|
(1)
|
Includes the allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
162
|
|
|
$
|
253
|
|
|
$
|
187
|
|
|
$
|
297
|
|
Provision (benefit) for loan losses
|
(3
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|
(17
|
)
|
||||
Charge-offs
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
(8
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|
(60
|
)
|
||||
Second mortgage
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
HELOC
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
Other consumer
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Total charge offs
|
(10
|
)
|
|
(21
|
)
|
|
(24
|
)
|
|
(64
|
)
|
||||
Recoveries
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
Second mortgage
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
HELOC
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other consumer
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Total consumer loans
|
1
|
|
|
3
|
|
|
3
|
|
|
4
|
|
||||
Commercial loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total recoveries
|
1
|
|
|
3
|
|
|
3
|
|
|
6
|
|
||||
Charge-offs, net of recoveries
|
(9
|
)
|
|
(18
|
)
|
|
(21
|
)
|
|
(58
|
)
|
||||
Ending balance
|
$
|
150
|
|
|
$
|
222
|
|
|
$
|
150
|
|
|
$
|
222
|
|
Net charge-off to LHFI ratio
(1)
|
0.62
|
%
|
|
1.49
|
%
|
|
0.74
|
%
|
|
2.63
|
%
|
||||
Net charge-off ratio, adjusted
(1) (2)
|
0.18
|
%
|
|
0.26
|
%
|
|
0.44
|
%
|
|
0.34
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
(2)
|
Excludes charge-offs of
$2 million
and
$15 million
related to the sale or transfer of loans during the
three
months ended
June 30, 2016
and
June 30, 2015
, respectively, and
$8 million
and
$51 million
related to the sale or transfer of loans during the
six
months ended
June 30, 2016
and
June 30, 2015
, respectively. Also excludes charge-offs related to loans with government guarantees of
$4 million
and
$7 million
during the
three and six
months ended
June 30, 2016
.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Branch retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
816
|
|
|
0.07
|
%
|
|
9.5
|
%
|
|
$
|
797
|
|
|
0.07
|
%
|
|
10.0
|
%
|
Savings accounts
|
3,660
|
|
|
0.79
|
%
|
|
42.7
|
%
|
|
3,717
|
|
|
0.79
|
%
|
|
46.8
|
%
|
||
Money market demand accounts
|
147
|
|
|
0.15
|
%
|
|
1.7
|
%
|
|
163
|
|
|
0.15
|
%
|
|
2.1
|
%
|
||
Certificates of deposit/CDARS
(1)
|
1,012
|
|
|
1.00
|
%
|
|
11.8
|
%
|
|
811
|
|
|
0.86
|
%
|
|
10.2
|
%
|
||
Total branch retail deposits
|
5,635
|
|
|
0.71
|
%
|
|
65.7
|
%
|
|
5,488
|
|
|
0.68
|
%
|
|
69.2
|
%
|
||
Commercial retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
319
|
|
|
0.23
|
%
|
|
3.7
|
%
|
|
194
|
|
|
0.41
|
%
|
|
2.4
|
%
|
||
Savings accounts
|
38
|
|
|
0.50
|
%
|
|
0.4
|
%
|
|
34
|
|
|
0.56
|
%
|
|
0.4
|
%
|
||
Money market demand accounts
|
91
|
|
|
0.77
|
%
|
|
1.1
|
%
|
|
104
|
|
|
0.76
|
%
|
|
1.3
|
%
|
||
Certificates of deposit/CDARS
(1)
|
11
|
|
|
1.07
|
%
|
|
0.1
|
%
|
|
14
|
|
|
1.03
|
%
|
|
0.2
|
%
|
||
Total commercial retail deposits
|
459
|
|
|
0.38
|
%
|
|
5.4
|
%
|
|
346
|
|
|
0.55
|
%
|
|
4.3
|
%
|
||
Total retail deposits subtotal
|
$
|
6,094
|
|
|
0.68
|
%
|
|
71.1
|
%
|
|
$
|
5,834
|
|
|
0.67
|
%
|
|
73.5
|
%
|
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
207
|
|
|
0.39
|
%
|
|
2.4
|
%
|
|
$
|
302
|
|
|
0.39
|
%
|
|
3.8
|
%
|
Savings accounts
|
391
|
|
|
0.52
|
%
|
|
4.6
|
%
|
|
363
|
|
|
0.51
|
%
|
|
4.6
|
%
|
||
Certificates of deposit/CDARS
(1)
|
376
|
|
|
0.66
|
%
|
|
4.4
|
%
|
|
397
|
|
|
0.55
|
%
|
|
5.0
|
%
|
||
Total government deposits
(2)
|
974
|
|
|
0.54
|
%
|
|
11.4
|
%
|
|
1,062
|
|
|
0.49
|
%
|
|
13.4
|
%
|
||
Company controlled deposits
(3)
|
1,503
|
|
|
—
|
%
|
|
17.5
|
%
|
|
1,039
|
|
|
—
|
%
|
|
13.1
|
%
|
||
Total deposits
(4)
|
$
|
8,571
|
|
|
0.55
|
%
|
|
100.0
|
%
|
|
$
|
7,935
|
|
|
0.56
|
%
|
|
100.0
|
%
|
(1)
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately $1.0 billion and $0.9 billion at
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Government deposits include funds from municipalities and schools.
|
(3)
|
These accounts represent a portion of the investor custodial accounts and escrows controlled by us in connection with loans serviced, or subserviced for others and that have been placed on deposit with the Bank.
|
(4)
|
The aggregate amount of deposits with a balance over $250,000 was approximately $3.9 billion and $3.4 billion at
June 30, 2016
and
December 31, 2015
, respectively.
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
300
|
|
$
|
1,815
|
|
|
13.4
|
%
|
|
$
|
(218
|
)
|
|
(10.7
|
)%
|
|
300
|
|
$
|
1,788
|
|
|
14.6
|
%
|
|
$
|
(247
|
)
|
|
(12.1
|
)%
|
200
|
|
1,916
|
|
|
14.1
|
%
|
|
(117
|
)
|
|
(5.7
|
)%
|
|
200
|
|
1,889
|
|
|
14.9
|
%
|
|
(146
|
)
|
|
(7.2
|
)%
|
||||
100
|
|
2,004
|
|
|
14.8
|
%
|
|
(29
|
)
|
|
(1.4
|
)%
|
|
100
|
|
1,978
|
|
|
15.1
|
%
|
|
(57
|
)
|
|
(2.8
|
)%
|
||||
Current
|
|
2,033
|
|
|
15.0
|
%
|
|
—
|
|
|
—
|
%
|
|
Current
|
|
2,035
|
|
|
15.0
|
%
|
|
—
|
|
|
—
|
%
|
||||
(100)
|
|
1,932
|
|
|
14.2
|
%
|
|
(101
|
)
|
|
(5.0
|
)%
|
|
(100)
|
|
2,001
|
|
|
14.7
|
%
|
|
(34
|
)
|
|
(1.7
|
)%
|
|
June 30, 2016
|
|
December 31, 2015
|
|||||
|
(Dollars in millions)
|
|||||||
UPB of loans sold
(1)
|
$
|
171,738
|
|
|
$
|
162,301
|
|
|
Losses expected from put-backs (percent of loans sold)
(2)
|
0.03
|
%
|
|
0.03
|
%
|
(1)
|
Includes original unpaid principal balance of 2009 and later vintage loans sold to Fannie Mae and Freddie Mac through
June 30, 2016
.
|
(2)
|
Estimated losses from expected repurchases to be made (post appeal loss).
|
Bancorp
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Tier 1 leverage (to adjusted tangible assets)
|
$
|
1,514
|
|
|
11.59
|
%
|
|
$
|
1,435
|
|
|
11.51
|
%
|
Total adjusted tangible asset base
(1)
|
13,068
|
|
|
|
|
12,474
|
|
|
|
||||
Tier 1 capital (to risk-weighted assets)
|
$
|
1,514
|
|
|
18.89
|
%
|
|
$
|
1,435
|
|
|
18.98
|
%
|
Common equity Tier 1 (to RWA)
|
1,086
|
|
|
13.55
|
%
|
|
1,065
|
|
|
14.09
|
%
|
||
Total risk-based capital (to risk-weighted assets)
|
1,618
|
|
|
20.19
|
%
|
|
1,534
|
|
|
20.28
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
8,014
|
|
|
|
|
$
|
7,561
|
|
|
|
Bank
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Tier 1 leverage (to adjusted tangible assets)
|
$
|
1,576
|
|
|
12.03
|
%
|
|
$
|
1,472
|
|
|
11.79
|
%
|
Total adjusted tangible asset base
(1)
|
13,102
|
|
|
|
|
12,491
|
|
|
|
||||
Tier 1 capital (to risk-weighted assets)
|
$
|
1,576
|
|
|
19.58
|
%
|
|
$
|
1,472
|
|
|
19.42
|
%
|
Common equity Tier 1 (to RWA)
|
1,576
|
|
|
19.58
|
%
|
|
1,472
|
|
|
19.42
|
%
|
||
Total risk-based capital (to risk-weighted assets)
|
1,679
|
|
|
20.86
|
%
|
|
1,570
|
|
|
20.71
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
8,048
|
|
|
|
|
$
|
7,582
|
|
|
|
(1)
|
Based on adjusted total assets for purposes of Tier 1 leverage capital and risk-weighted assets for purposes Tier1, common equity Tier 1, and total risk-based capital.
|
June 30, 2016
|
Regulatory Minimums
|
|
Regulatory Minimums to be Well-Capitalized
|
|
Bank
|
|
Bancorp
|
||||
|
|
|
|
|
|
|
|
||||
Basel III Ratios (transitional)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
19.58
|
%
|
|
13.55
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
12.03
|
%
|
|
11.59
|
%
|
|
|
|
|
|
|
|
|
||||
Basel III Ratios (fully phased-in)
(1)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
17.76
|
%
|
|
10.59
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
11.31
|
%
|
|
10.53
|
%
|
(1)
|
See "Non-GAAP Financial Measures."
|
June 30, 2016
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
(1)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||||||
Flagstar Bancorp
|
(Dollars in millions)
(unaudited)
|
||||||||||||||||||
Regulatory capital - Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||||||
Basel III (transitional)
|
$
|
1,086
|
|
|
|
$
|
1,514
|
|
|
|
$
|
1,514
|
|
|
|
$
|
1,618
|
|
|
Increased deductions related to deferred tax assets, mortgage servicing rights, and other capital components
|
(233
|
)
|
|
|
(154
|
)
|
|
|
(154
|
)
|
|
|
(153
|
)
|
|
||||
Basel III (fully phased-in) capital
|
$
|
853
|
|
|
|
$
|
1,360
|
|
|
|
$
|
1,360
|
|
|
|
$
|
1,465
|
|
|
Risk-weighted assets - Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||||||
Basel III assets (transitional)
|
$
|
8,014
|
|
|
|
$
|
13,068
|
|
|
|
$
|
8,014
|
|
|
|
$
|
8,014
|
|
|
Net change in assets
|
40
|
|
|
|
(155
|
)
|
|
|
40
|
|
|
|
40
|
|
|
||||
Basel III (fully phased-in) assets
|
$
|
8,054
|
|
|
|
$
|
12,913
|
|
|
|
$
|
8,054
|
|
|
|
$
|
8,054
|
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||||||
Basel III (transitional)
|
13.55
|
|
%
|
|
11.59
|
|
%
|
|
18.89
|
|
%
|
|
20.19
|
|
%
|
||||
Basel III (fully phased-in)
|
10.59
|
|
%
|
|
10.53
|
|
%
|
|
16.88
|
|
%
|
|
18.19
|
|
%
|
June 30, 2016
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
(1)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
|||||||||||
Flagstar Bank
|
(Dollars in millions)
(unaudited)
|
|||||||||||||||||
Regulatory capital - Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
|||||||||||
Basel III (transitional)
|
$
|
1,576
|
|
|
$
|
1,576
|
|
|
|
$
|
1,576
|
|
|
|
$
|
1,679
|
|
|
Increased deductions related to deferred tax assets, mortgage servicing rights, and other capital components
|
(105)
|
|
|
(105
|
)
|
|
|
(105
|
)
|
|
|
(102
|
)
|
|
||||
Basel III (fully phased-in) capital
|
$
|
1,471
|
|
|
$
|
1,471
|
|
|
|
$
|
1,471
|
|
|
|
$
|
1,577
|
|
|
Risk-weighted assets - Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
|||||||||||
Basel III assets (transitional)
|
$
|
8,048
|
|
|
$
|
13,102
|
|
|
|
$
|
8,048
|
|
|
|
$
|
8,048
|
|
|
Net change in assets
|
230
|
|
|
(105
|
)
|
|
|
230
|
|
|
|
230
|
|
|
||||
Basel III (fully phased-in) assets
|
$
|
8,278
|
|
|
$
|
12,997
|
|
|
|
$
|
8,278
|
|
|
|
$
|
8,278
|
|
|
Capital ratios
|
|
|
|
|
|
|
|
|||||||||||
Basel III (transitional)
|
19.58
|
%
|
|
12.03
|
|
%
|
|
19.58
|
|
%
|
|
20.86
|
|
%
|
||||
Basel III (fully phased-in)
|
17.76
|
%
|
|
11.31
|
|
%
|
|
17.76
|
|
%
|
|
19.05
|
|
%
|
||||
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loans interest-rate lock commitments
|
$
|
6,398
|
|
|
$
|
3,792
|
|
HELOC commitments
|
161
|
|
|
150
|
|
||
Other consumer commitments
|
33
|
|
|
22
|
|
||
Warehouse loan commitments
|
779
|
|
|
871
|
|
||
Standby and commercial letters of credit
|
18
|
|
|
13
|
|
||
Commercial and industrial commitments
|
157
|
|
|
151
|
|
||
Other commercial commitments
|
723
|
|
|
497
|
|
Name
|
|
Age
|
|
Year First Elected
Director
|
|
Alessandro P. DiNello
|
|
62
|
|
2013
|
|
Jay J. Hansen
|
|
53
|
|
2005
|
|
John D. Lewis
|
|
68
|
|
2013
|
|
David J. Matlin
|
|
55
|
|
2009
|
(1)
|
Bruce E. Nyberg
|
|
70
|
|
2015
|
|
James A. Ovenden
|
|
53
|
|
2010
|
|
Peter Schoels
|
|
43
|
|
2013
|
(1)
|
David L. Treadwell
|
|
62
|
|
2009
|
|
|
Audit Committee
|
Compensation Committee
|
Compliance Committee
|
Nominating/ Corporate Governance Committee
|
Risk Committee
|
John D. Lewis - Chairman of the Board of Directors
|
|
X
|
X*
|
X
|
X
|
Alessandro P. DiNello
|
|
|
|
|
|
Jay J. Hansen
|
X*
|
|
X
|
|
X***
|
David J. Matlin
|
|
X*
|
X
|
X*
|
|
Bruce E. Nyberg
|
|
|
|
|
X***
|
James A. Ovenden
|
X
|
|
|
|
|
Peter Schoels
|
|
X
|
X**
|
X
|
X
|
David L. Treadwell
|
X
|
|
|
|
X*
|
•
|
Non-executive Chairman of the Board: cash retainer of $300,000, equity retainer of $300,000 subject to one-year vesting, inclusive of committee chairmanship and/or membership.
|
•
|
Other non-executive directors: cash retainer of $75,000, equity retainer of $75,000 subject to one-year vesting plus committee fees.
|
•
|
Audit Committee: Members - $20,000; Chair - $32,500.
|
•
|
Compensation Committee: Members - $5,000; Chair - $15,000.
|
•
|
Nominating/Corporate Governance Committee - Members - $5,000; Chair - $15,000.
|
•
|
Risk Committee: Members - $6,000; Chair - $16,000.
|
•
|
Compliance Committee: Members - $6,000; Chair - $16,000.
|
•
|
Special Litigation Committee: Members - $3,000; Chair - $5,000.
|
Name
|
|
Fees Earned Or Paid in Cash
|
|
Stock Awards (1)
|
|
Total
|
||||||
John D. Lewis
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
|
$
|
600,000
|
|
Jay J. Hansen
|
|
116,500
|
|
|
75,000
|
|
|
191,500
|
|
|||
David J. Matlin
(2)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||
Bruce E. Nyberg
|
|
60,894
|
|
|
58,155
|
|
|
119,049
|
|
|||
James A. Ovenden
|
|
100,000
|
|
|
75,000
|
|
|
175,000
|
|
|||
Peter Schoels
(2)
|
|
0
|
|
|
0
|
|
|
0
|
|
|||
David L. Treadwell
|
|
111,000
|
|
|
75,000
|
|
|
186,000
|
|
(1)
|
Includes restricted stock grants issued on February 25, 2015, with a grant date price of $14.71. The grants fully vested on the first anniversary of the grant date. Mr. Lewis was awarded 20,394 shares; Mr. Hansen, Mr. Ovenden and Mr. Treadwell were each awarded 5,099 shares; On March 24, 2015, Mr. Nyberg joined the Board and was awarded 4,019 shares at a price of $14.47.
|
(2)
|
Messrs. Matlin and Schoels waived the receipt of compensation for serving on the Board or its committees.
|
Name and Age
|
|
Position(s) Held
|
Alessandro P. DiNello, 62
|
|
President and Chief Executive Officer
|
Lee M. Smith, 42
|
|
Executive Vice President and Chief Operating Officer
|
James K. Ciroli, 51
|
|
Executive Vice President and Chief Financial Officer
|
Stephen V. Figliuolo, 59
|
|
Executive Vice President and Chief Risk Officer
|
Leonard Israel, 57
|
|
Executive Vice President and President Mortgage Banking
|
Patrick M. McGuirk, 47
|
|
Executive Vice President and General Counsel
|
•
|
Compensation Setting Process
|
•
|
Management’s Assessment of 2015 Performance
|
•
|
Factors Affecting Compensation Decisions
|
•
|
Our Compensation Philosophy and Guiding Principles
|
•
|
Parties' Roles in the Process
|
•
|
Compensation Governance Best Practices
|
•
|
2015 and 2016 Executive Compensation Decisions
|
•
|
Elements of 2015 and 2016 NEO Compensation
|
•
|
Tax and Accounting Implications
|
•
|
Compensation Committee Report
|
•
|
We generated net income of $158 million in 2015, compared to a net loss of $70 million in 2014.
|
•
|
Our net interest income increased $40 million from 2014, primarily due to a 24 percent increase in average interest-earning assets, partially offset by a decrease in the net interest margin.
|
•
|
Our provision for loan losses improved from the prior year, primarily due to the resolution in 2015 of certain lower quality loans and an overall improvement in the portfolio quality.
|
•
|
Our noninterest income increased $109 million in 2015, primarily led by higher net gain on loan sales.
|
•
|
We improved our operating leverage as revenues increased by 25 percent, while expenses decreased by seven percent.
|
•
|
Our efficiency ratio improved to 70.9 percent in 2015, as compared to 95.4 percent in 2014, reflecting stronger operating leverage.
|
•
|
Our nonperforming loans decreased to $66 million at December 31, 2015, as compared to $120 million at December 31, 2014.
|
•
|
Pay executives for performance tied to the Company’s financial results;
|
•
|
Align total compensation opportunity with shareholder interests;
|
•
|
Provide a total compensation opportunity that is competitive and will attract, motivate and retain talent; and
|
•
|
Ensure appropriate risk mitigation measures are integrated into compensation programs and practices.
|
•
|
Separate the roles of Chairman of the Board and Chief Executive Officer.
|
•
|
Reward our NEOs for sustained increases in shareholder value by paying a substantial portion of their compensation in stock and other equity-based vehicles.
|
•
|
Tie a significant portion of short-term compensation to financial and operational performance.
|
•
|
Eliminate supplemental executive retirement plans (SERPs) or other nonqualified plans for executives.
|
•
|
Prohibit tax gross-up payments for executive perquisites other than relocation expenses.
|
•
|
Avoid severance payments for "cause" terminations or voluntary resignations.
|
•
|
Eliminate perquisites for former or retired executives.
|
•
|
Pay reasonable relocation and temporary housing benefits.
|
•
|
Require that the Board approve any equity grants.
|
•
|
Prohibit the re-pricing of any outstanding stock options without shareholder approval.
|
•
|
Eliminate the need to pay commuting expenses for NEOs by encouraging them to live within daily commuting distance of headquarters.
|
•
|
Maintain a claw back policy, which provides that, in the event of a financial restatement, the Board may require executive officers to return incentive compensation that was paid based upon inaccurate financial metrics.
|
•
|
Mandate stock ownership guidelines contained in its Corporate Governance Guidelines, posted at
www.flagstar.com
such that NEOs are required to retain significant equity in the Company to align executives’ long-term interests with those of shareholders.
|
•
|
Prohibit the pledging of Flagstar equity and prohibit trades of Flagstar securities in margin accounts.
|
•
|
Require NEOs to annually represent that they are not hedging interests they have in Flagstar securities in accordance with our long-standing no-hedging policy.
|
|
|
|
|
|
Associated Banc-Corp
|
|
Hilltop Holdings Inc.
|
|
Talmer Bancorp, Inc.
|
BOK Financial Corporation
|
|
HomeStreet, Inc.
|
|
TCF Financial Corporation
|
EverBank Financial Corp.
|
|
MB Financial, Inc.
|
|
Texas Capital Bancshares, Inc.
|
First Horizon National Corporation
|
|
Nationstar Mortgage Holdings, Inc.
|
|
Umpqua Holdings Corporation
|
First Niagara Financial Group, Inc.
|
|
PennyMac Financial Services, Inc.
|
|
Walter Investment Management Corp.
|
FirstMerit Corporation
|
|
PHH Corporation
|
|
Wintrust Financial Corporation
|
|
|
|
|
|
Astoria Financial Corporation
|
|
Capitol Federal Financial, Inc.
|
|
New York Community Bancorp, Inc.
|
Associated Banc-Corp
|
|
Citizens Republic Bancorp, Inc.
|
|
Provident Financial Services, Inc.
|
BankUnited, Inc.
|
|
EverBank Financial Corp.
|
|
TCF Financial Corporation
|
Bank of Hawaii Corporation
|
|
First Horizon National Corporation
|
|
TFS Financial Corporation
|
BOK Financial Corporation
|
|
FirstMerit Corporation
|
|
Valley National Bancorp
|
BancorpSouth, Inc.
|
|
First Niagara Financial Group, Inc.
|
|
Washington Federal, Inc.
|
Commerce Bancshares, Inc.
|
|
Northwest Bancshares, Inc.
|
|
|
|
Threshold
|
Target
|
Maximum
|
||||
Net Income Component
(1)
|
|
60% of Award
|
|
|
50%
|
100%
|
150%
|
Quality Component
(1)
|
|
40% of Award
|
|
Asset Quality
|
20%
|
100%
|
150%
|
Liquidity
|
70%
|
100%
|
150%
|
||||
Management
|
50%
|
100%
|
150%
|
(1)
|
Final award percentages interpolated on a linear basis based on actual level of performance between threshold and target, and target and maximum.
|
|
|
Threshold
|
|
Maximum
|
Achievement of Return on Equity
|
|
80% of Target
|
|
Target
|
Return on Equity Payout
(1)
|
|
60%
|
|
100%
|
Quality Modifier
(1)
|
|
-10% to +10%
|
|
-10% to +10%
|
Total Payout Range
|
|
50% to 70%
|
|
90% to 110%
|
(1)
|
Final award number and percentage vesting are interpolated on a linear basis based on actual level of performance between threshold and maximum.
|
•
|
Our compensation program is designed to provide a mix of both fixed and variable incentive compensation.
|
•
|
The variable (cash incentive and equity incentive) portions of compensation are designed to reward both annual performance under the AIP and longer-term performance under the LTIP and the ExLTIP. We believe this design mitigates any incentive for short-term risk-taking that could be detrimental to our long-term best interests.
|
•
|
The great majority of our executive management’s incentive compensation is based on the performance of the Company as a whole. This is designed to mitigate any incentive to pursue strategies that might maximize the
|
•
|
Our senior executives are expected to maintain ownership of a significant amount of our stock, described below in
Stock Ownership Guidelines.
We believe such ownership incentivizes our executives to consider the long-term interests of our Company and our shareholders, and discourages excessive risk-taking that could negatively impact our stock price.
|
•
|
Finally, we maintain a policy, described below in
Compensation Claw Back Policy,
under which the Board may require executive officers to return incentive compensation under certain circumstances.
|
Name and Principal Position(s)
|
Year
|
Salary (1)
|
Bonus
|
Stock
Awards (2)(3)(4)(5)
|
Non-Equity Incentive Plan Compensation
|
Change in Pension Value & Non-Qualified Deferred Compensation
|
All Other
Compensation
|
|
Total
|
|||||||||||||||
Alessandro P. DiNello
President and Chief Executive Officer
|
2015
|
$
|
1,552,500
|
|
$
|
—
|
|
$
|
11,226,400
|
|
$
|
—
|
|
$
|
—
|
|
$
|
239,526
|
|
(7
|
)
|
$
|
13,018,426
|
|
|
2014
|
1,495,000
|
|
—
|
|
600,000
|
|
—
|
|
—
|
|
322,170
|
|
|
2,417,170
|
|
||||||||
|
2013
|
1,351,405
|
|
—
|
|
825,000
|
|
—
|
|
—
|
|
18,768
|
|
|
2,195,173
|
|
||||||||
Lee M. Smith
Executive Vice President and Chief Operating Officer |
2015
|
826,923
|
|
—
|
|
4,903,500
|
|
611,320
|
|
—
|
|
21,913
|
|
(8
|
)
|
6,363,656
|
|
|||||||
|
2014
|
1,000,000
|
|
—
|
|
300,000
|
|
—
|
|
—
|
|
119,958
|
|
|
1,419,958
|
|
||||||||
|
2013
|
603,869
|
|
—
|
|
300,000
|
|
—
|
|
—
|
|
68,896
|
|
|
972,765
|
|
||||||||
James K. Ciroli
Executive Vice President and Chief Financial Officer
|
2015
|
467,308
|
|
—
|
|
225,000
|
|
311,490
|
|
—
|
|
35,695
|
|
(9
|
)
|
1,039,493
|
|
|||||||
|
2014
|
173,077
|
|
325,000
|
|
—
|
|
—
|
|
—
|
|
10,350
|
|
|
508,427
|
|
||||||||
Stephen V. Figliuolo
Executive Vice President and Chief Risk Officer
|
2015
|
375,000
|
|
—
|
|
187,500
|
|
259,575
|
|
—
|
|
4,167
|
|
(10
|
)
|
826,242
|
|
|||||||
|
2014
|
150,000
|
|
30,000
|
|
—
|
|
50,000
|
|
—
|
|
595
|
|
|
230,595
|
|
||||||||
Patrick M. McGuirk
(6)
Executive Vice President and General Counsel
|
2015
|
275,712
|
|
—
|
|
50,000
|
|
162,067
|
|
—
|
|
3,781
|
|
(11
|
)
|
491,560
|
|
(1)
|
In 2015, certain NEOs received base salaries and share salaries, of which the share salaries were paid in cash.
|
2015
|
|
DiNello
|
|
Smith
|
||||
Base salary
|
|
$
|
929,423
|
|
|
$
|
769,231
|
|
Share salary
|
|
623,077
|
|
|
57,692
|
|
||
Total salary reported above:
|
|
$
|
1,552,500
|
|
|
$
|
826,923
|
|
(2)
|
For Messrs. DiNello and Smith, stock awards include equity granted under ExLTIP in the amounts of $10,626,400 and $4,378,500, respectively. These awards are subject to shareholder approval of the proposed 2016 Stock Plan. They will vest only if the Company achieves and sustains extraordinary market performance within ten years of the grant date, and any payouts would be spread over five annual installments. For more information on the ExLTIP awards, see
Compensation Discussion and Analysis - 2015 and 2016 Executive Compensation Decisions - Elements of 2015 and 2016 NEO Compensation - Executive Long-Term Incentive Program
.
|
(3)
|
For Mr. DiNello, stock awards also include "bonus" shares with an economic value of $600,000, which were awarded in 2016 for 2015 performance. The award vested 50 percent immediately upon grant, and the remaining 50 percent will vest on the one year anniversary of the grant date.
|
(4)
|
For Messrs. Ciroli, Smith, Figliuolo and McGuirk, stock awards
include equity grants made under the LTIP in
April 2015, which vests over the next three years based on continued employment and achievement of certain performance factors. Mr. Smith’s LTIP award comprises $525,000 of his stock awards.
|
(5)
|
The value of the stock awards is based on the aggregate grant date fair value calculated in accordance with FASB ASC Topic 718. See Notes 1 and 20 in the Consolidated Financial Statements and Notes as of and for the period ended December 31, 2015, included in this document, for a discussion of the relevant assumptions used in calculating these amounts.
|
(6)
|
Mr. McGuirk was promoted to General Counsel on June 29, 2015.
|
(7)
|
The amount reflected in this column for Mr. DiNello includes a car allowance of $8,400, group life insurance premiums of $3,701, club dues of $12,274, executive life insurance premium of $211,176 and matching contributions made by the Flagstar Bank 401(k) Plan of $3,975.
|
(8)
|
The amount reflected in this column for Mr. Smith includes a car benefit of $5,991, relocation expenses of $607, group life insurance premiums of $561 and club dues of $14,754.
|
(9)
|
The amount reflected in this column for Mr. Ciroli includes relocation expenses of $26,219, group life insurance premiums of $1,146, club dues of $4,354 and matching contributions made by the Flagstar Bank 401(k) Plan of $3,975.
|
(10)
|
The amount reflected in this column for Mr. Figliuolo includes group life insurance premiums of $1,355 and matching contributions made by the Flagstar Bank 401(k) Plan of $2,813.
|
(11)
|
The amount reflected in this column for Mr. McGuirk includes group life insurance premiums of $331 and matching contributions made by the Flagstar Bank 401(k) Plan of $3,451.
|
Name
|
|
Grant
Date
|
|
All Other Stock Awards: Number of Shares of All Other Units
|
|
Grant Date Fair Value of Stock and Option/SAR Awards (1)
|
|
|
|||
Alessandro P. DiNello
|
|
02/25/2015
|
|
40,789
|
|
|
$
|
600,000
|
|
|
(2)
|
|
|
10/22/2015
|
|
642,857
|
|
|
$
|
10,626,400
|
|
|
(3)
|
Lee M. Smith
|
|
02/25/2015
|
|
20,394
|
|
|
$
|
300,000
|
|
|
(2)
|
|
|
04/06/2015
|
|
35,545
|
|
|
$
|
525,000
|
|
|
|
|
|
10/22/2015
|
|
264,884
|
|
|
$
|
4,378,500
|
|
|
(3)
|
James K. Ciroli
|
|
04/06/2015
|
|
15,234
|
|
|
$
|
225,000
|
|
|
|
Stephen V. Figliuolo
|
|
04/06/2015
|
|
12,695
|
|
|
$
|
187,500
|
|
|
|
Patrick M. McGuirk
|
|
04/06/2015
|
|
3,385
|
|
|
$
|
50,000
|
|
|
|
(1)
|
The value of these awards is based on the aggregate grant date fair value calculated in accordance with FASB ASC Topic 718. See Notes 1 and 20 in the Consolidated Financial Statements and Notes as of and for the period ended December 31, 2015 included in this document, for a discussion of the relevant assumptions used in calculating these amounts.
|
(2)
|
Represents "bonus" shares awarded for prior year’s performance, which are therefore not included on the Summary Compensation Table.
|
(3)
|
Represents RSUs which were granted under the ExLTIP on October 22, 2015, and are pending approval of the proposed 2016 Stock Plan at the Annual Meeting.
|
|
|
Option Awards
|
|
Stock Awards
|
|
|
|||||||||||||
|
|
Number of
Securities
Underlying
Unexercised
Options
|
|
Number of
Securities
Underlying
Unexercised
Options
|
|
Option
Exercise
Price
|
|
Option
Expiration
Date
|
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
|
|
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested (1)
|
|
|
|||||
Name
|
|
Exercisable
|
|
Unexercisable
|
|
||||||||||||||
Alessandro P. DiNello
|
|
93
|
|
|
|
$
|
686.00
|
|
|
1/24/2018
|
|
|
|
|
|
(2)
|
|||
|
|
|
|
|
|
|
|
|
|
20,394
|
|
|
$
|
471,305
|
|
|
(3)
|
||
|
|
|
|
|
|
|
|
|
|
642,857
|
|
|
$
|
10,626,400
|
|
|
(4)
|
||
Lee M. Smith
|
|
|
|
|
|
|
|
|
|
10,197
|
|
|
$
|
235,653
|
|
|
(3)
|
||
|
|
|
|
|
|
|
|
|
|
264,884
|
|
|
$
|
4,378,500
|
|
|
(4)
|
||
|
|
|
|
|
|
|
|
|
|
35,545
|
|
|
$
|
821,445
|
|
|
(5)
|
||
James K. Ciroli
|
|
|
|
|
|
|
|
|
|
15,234
|
|
|
$
|
352,058
|
|
|
(5)
|
||
Stephen V. Figliuolo
|
|
|
|
|
|
|
|
|
|
12,695
|
|
|
$
|
293,381
|
|
|
(5)
|
||
Patrick M. McGuirk
|
|
|
|
|
|
|
|
|
|
3,385
|
|
|
$
|
78,227
|
|
|
(5)
|
(1)
|
The market value is calculated using our closing stock price on December 31, 2015, of $23.11, except as otherwise noted.
|
(2)
|
Represents stock appreciation rights ("SAR") issued on January 24, 2008, which vested in annually in four equal parts beginning January 24, 2009 through January 2012. These SARs are required to be settled in cash.
|
(3)
|
Represents RSUs granted on February 25, 2015, which vested on February 25, 2016.
|
(4)
|
Represents RSUs which were granted under the ExLTIP on October 20, 2015. Market value of the ExLTIP awards cannot be readily ascertained, given that there is no threshold performance level for the program and that payouts, if any, would vary based upon stock price at the time of the annual installments. Grant date fair value is therefore utilized as a proxy for market value, as it takes into account the probability of a payout as well as potential fluctuations in the stock price over the life of the payouts. Grant date fair value of these awards is calculated in accordance with FASB ASC Topic 718. See Notes 1 and 20 in the Consolidated Financial Statements and Notes as of and for the period ended December 31, 2015, included in this document, for a discussion of the relevant assumptions used in calculating these amounts.
|
(5)
|
Represents RSUs granted on April 6, 2015, of which 60 percent vests after three years, subject to the achievement of certain performance factors The remaining 40 percent vests in three installments: (a) 25 percent on the first anniversary of the grant date, (b) 25 percent on the second anniversary of the grant date, and (c) the remaining 50 percent on the third anniversary of the grant date.
|
|
|
Option Awards
|
|
Stock Awards
|
||||||||||
Name
|
|
Number of
Shares
Acquired On
Exercise
|
|
Value Realized
On Exercise
|
|
Number of Shares
Acquired On
Vesting
|
|
Value Realized
On Vesting (1)
|
||||||
Alessandro P. DiNello
|
|
—
|
|
|
$
|
—
|
|
|
39,889
|
|
|
$
|
586,767
|
|
Lee M. Smith
|
|
—
|
|
|
$
|
—
|
|
|
17,286
|
|
|
$
|
254,277
|
|
(1)
|
Value realized for these awards is based upon a stock price of $14.71, which was the average of the high and low trading price on the February 25, 2015 vesting date.
|
Name
|
|
Unvested LTIP Shares
|
LTIP Dollar Value (1)
|
Unvested Bonus Shares (2)
|
Bonus Shares Dollar Value (3)
|
ExLTIP Shares
|
ExLTIP Dollar Value (4)
|
Total Dollar Value (5)
|
|||||||||||
Alessandro P. DiNello
|
|
—
|
|
$
|
—
|
|
20,394
|
|
$
|
471,305
|
|
642,857
|
|
$
|
4,951,647
|
|
$
|
5,422,952
|
|
Lee M. Smith
|
|
35,545
|
|
$
|
821,445
|
|
10,197
|
|
$
|
235,653
|
|
264,884
|
|
$
|
2,040,286
|
|
$
|
3,097,384
|
|
James K. Ciroli
|
|
15,234
|
|
$
|
352,058
|
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
352,058
|
|
Stephen V. Figliuolo
|
|
12,695
|
|
$
|
293,381
|
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
293,381
|
|
Patrick M. McGuirk
|
|
3,385
|
|
$
|
78,227
|
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
78,227
|
|
(1)
|
Represents the value after acceleration of outstanding unvested RSUs based on our closing stock price on December 31, 2015 of $23.11.
|
(2)
|
For "bonus" shares only, acceleration would also occur upon termination for any reason.
|
(3)
|
Represents the value after acceleration of outstanding unvested "bonus" shares based on our closing stock price on December 31, 2015 of $23.11.
|
(4)
|
Represents the one-third of the RSUs which would have vested on December 31, 2015, because the stock had not attained a price of $26.00 at the time of the accelerating event. Assumes a stock price of $23.11 based on our closing stock price on December 31, 2015.
|
(5)
|
In accordance with SEC rules, an excise calculation is not presented in this table as we do not provide a gross-up or tax reimbursement to our NEOs in connection with a change in control. Amounts payable to the NEOs in the event of a change in control may be subject to reduction under Sections 280G and 4999 of the Code.
|
•
|
will not be able to rely on the interpretation of the staff of the SEC;
|
•
|
will not be able to tender its notes in the exchange offer; and
|
•
|
must comply with the registration and prospectus delivery requirements of the Securities Act in connection with any sale or transfer of the notes unless such sale or transfer is made pursuant to an exemption from such requirements.
|
•
|
the New Notes will be registered under the Securities Act and will not bear legends restricting the transfer of the New Notes;
|
•
|
holders of the New Notes will not be entitled to any of the registration rights of holders of Old Notes under the registration rights agreement;
|
•
|
the New Notes will not contain provisions for payment of additional interest in case of non-registration; and
|
•
|
the New Notes will have a different CUSIP number from the Old Notes.
|
•
|
to, prior to the expiration date, delay accepting any Old Notes;
|
•
|
to extend this exchange offer;
|
•
|
to terminate this exchange offer upon the occurrence of any of the events; or
|
•
|
to waive any conditions or otherwise amend this exchange offer in any respect.
|
•
|
you must acquire the New Notes in the ordinary course of your or any beneficial owner’s business;
|
•
|
you must not be participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution of the New Notes within the meaning of the Securities Act;
|
•
|
you must not be an affiliate of ours, as defined under Rule 405 of the Securities Act; and
|
•
|
you must not be a broker-dealer that acquired the Old Notes from us or in market-making transactions or other trading activities.
|
•
|
you cannot rely on the position of the SEC set forth in the no-action letters referred to above; and
|
•
|
you must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a sale of the New Notes.
|
•
|
to us;
|
•
|
under a registration statement that has been declared effective under the Securities Act;
|
•
|
to a person the seller reasonably believes is a qualified institutional buyer that is purchasing for its own account or for the account of another qualified institutional buyer;
|
•
|
through offers and sales that occur outside the United States within the meaning of Regulation S under the Securities Act;
|
•
|
to an institutional accredited investor (within the meaning of the Securities Act) that is not a qualified institutional buyer and that is purchasing for its own account or for the account of another institutional accredited investor, in each case in a minimum principal amount of notes of $1,000; or
|
•
|
under any other available exemption from the registration requirements of the Securities Act.
|
•
|
you are acquiring the New Notes in the ordinary course of your or any beneficial owner’s business;
|
•
|
you are not participating, do not intend to participate and have no arrangement or understanding with any person to participate in the distribution (within the meaning of the Securities Act) of the New Notes in violation of the provisions of the Securities Act;
|
•
|
you are not an affiliate (within the meaning of Rule 405 under the Securities Act) of the issuer, or if you are an affiliate, you will comply with the registration and prospectus delivery requirements of the Securities Act to the extent practicable;
|
•
|
you have full power and authority to tender, exchange, assign and transfer the Old Notes tendered;
|
•
|
we will acquire good, marketable and unencumbered title to the Old Notes being tendered, free and clear of all security interests, liens, restrictions, charges, encumbrances, or other obligations relating to their sale or transfer, and the Old Notes will not be subject to any adverse claim, when the Old Notes are accepted by us;
|
•
|
if you are a broker-dealer registered under the Exchange Act or you are participating in the exchange offer for the purposes of distributing the New Notes, you must comply with the registration and prospectus delivery requirements of the Securities Act in connection with a secondary sale of the New Notes, and you cannot rely on the position of the SEC’s staff in their no-action letters; and
|
•
|
we may rely upon these representations for purposes of this exchange offer.
|
•
|
the exchange agent must receive, at the address set forth in this prospectus, a properly completed letter of transmittal applicable to such Old Notes (or a facsimile thereof) duly executed by the tendering holder and any other documents the letter of transmittal requires, and tendered Old Notes must be received by the exchange agent at such address (or delivery effected through the deposit of Old Notes into the exchange agent's account with DTC and making book-entry delivery as set forth below) on or prior to the expiration date of the exchange offer; or
|
•
|
the tendering holder must comply with the guaranteed delivery procedures set forth below on or prior to the expiration date of the exchange offer.
|
•
|
properly complete and duly execute the letter of transmittal (or a facsimile thereof) and any other documents required by the letter of transmittal, and deliver the letter of transmittal or such facsimile pursuant to the procedures for book-entry transfer set forth below; or
|
•
|
transmit their acceptance through ATOP, for which the exchange offer will be eligible, and DTC will then edit and verify the acceptance and send an Agent's Message to the exchange agent for its acceptance.
|
•
|
the tender is made by or through an eligible institution;
|
•
|
on or prior to the expiration date of the exchange offer, the exchange agent receives from that eligible institution either a properly completed and duly executed notice of guaranteed delivery by facsimile transmission, mail, courier or overnight delivery or a properly transmitted Agent's Message relating to a notice of guaranteed delivery;
|
•
|
stating your name and address, the certificate number or numbers of your Old Notes and the principal amount of Old Notes tendered;
|
•
|
stating that the tender is being made thereby;
|
•
|
guaranteeing that, within three business days after the expiration date of the exchange offer, the letter of transmittal or a facsimile thereof or an Agent's Message in lieu thereof, together with the Old Notes or a book-entry confirmation, and any other documents required by the letter of transmittal, will be deposited by the eligible institution with the exchange agent; and
|
•
|
the exchange agent receives such properly completed and executed letter of transmittal or facsimile or Agent's Message, as well as all tendered Old Notes in proper form for transfer or a book-entry confirmation, and all other documents required by the letter of transmittal, within three business days after the expiration date of the exchange offer.
|
•
|
returned by the exchange agent to the tendering holder;
|
•
|
or in the case of Old Notes tendered by book-entry transfer into the exchange agent's account at DTC pursuant to the book-entry delivery procedures described above, credited to an account maintained with DTC.
|
•
|
specify the name of the person who tendered the Old Notes to be withdrawn;
|
•
|
must contain a description of the Old Notes to be withdrawn, the certificate numbers shown on the particular certificates evidencing such Old Notes and the aggregate principal amount represented by such Old Notes; and
|
•
|
must be signed by the holder of those Old Notes in the same manner as the original signature on the letter of transmittal, including any required signature guarantees, or be accompanied by evidence satisfactory to us that the person withdrawing the tender has succeeded to the beneficial ownership of the Old Notes. In addition, the notice of withdrawal must specify, in the case of Old Notes tendered by delivery of certificates for such Old Notes, the name of the registered holder, if different from that of the tendering holder or, in the case of Old Notes tendered by book-entry transfer, the name and number of the account at DTC to be credited with the withdrawn Old Notes. The signature on the notice of withdrawal must be guaranteed by an eligible institution unless the Old Notes have been tendered for the account of an eligible institution.
|
•
|
the exchange offer, or the making of any exchange by a holder, does not violate applicable law or any applicable interpretation of the staff of the SEC;
|
•
|
there shall not have been instituted, threatened or be pending any action or proceeding before or by any court, governmental, regulatory or administrative agency or instrumentality, or by any other person, in connection with the
|
•
|
no order, statute, rule, regulation, executive order, stay, decree, judgment or injunction shall have been proposed, enacted, entered, issued, promulgated, enforced or deemed applicable by any court or governmental, regulatory or administrative agency or instrumentality that, in our reasonable judgment, would or might prohibit, prevent, restrict or delay completion of the exchange offer, or that is, or is reasonably likely to be, materially adverse to the business, operations, properties, condition (financial or otherwise), assets, liabilities or prospects of us, our subsidiaries or our affiliates;
|
•
|
there shall not have occurred or be likely to occur any event affecting the business, operations, properties, condition (financial or otherwise), assets, liabilities or prospects of us, our subsidiaries or our affiliates that, in our reasonable judgment, would or might prohibit, prevent, restrict or delay completion of the exchange offer;
|
•
|
the trustee under the indenture that governs the notes shall not have objected in any respect to or taken any action that could, in our reasonable judgment, adversely affect the completion of the exchange offer, or shall not have taken any action that challenges the validity or effectiveness of the procedures used by us in soliciting or the making of the exchange offer; and
|
•
|
there shall not have occurred (a) any general suspension of, or limitation on prices for, trading in the United States securities or financial markets, (b) a material impairment in the trading market for debt securities, (c) a declaration of a banking moratorium or any suspension of payments in respect of banks in the United States, (d) any limitation (whether or not mandatory) by any government or governmental, administrative or regulatory authority or agency, domestic or foreign, or other event that, in our reasonable judgment, might affect the extension of credit by banks or other lending institutions, (e) an outbreak or escalation of hostilities or acts of terrorism involving the United States or a declaration of a national emergency or war by the United States or any other calamity or crisis or any other change in political, financial or economic conditions, if the effect of any such event, in our reasonable judgment, makes it impractical or inadvisable to proceed with the exchange offer or (f) in the case of any of the foregoing existing on the date hereof, a material acceleration or worsening thereof.
|
•
|
refuse to accept any Old Notes and return all tendered Old Notes to the tendering holders;
|
•
|
terminate the exchange offer;
|
•
|
extend the exchange offer and retain all tendered Old Notes, subject, however, to the rights of holders to withdraw such tendered Old Notes; or
|
•
|
waive such unsatisfied conditions with respect to the exchange offer and accept all validly tendered Old Notes that have not been validly withdrawn. If such waiver constitutes a material change to the exchange offer, we will promptly disclose such waiver by means of a prospectus supplement that will be distributed to the registered holders of the Old Notes, and will extend the exchange offer for a period of five to ten business days, depending upon the significance of the waiver and the manner of disclosure to the registered holders, if the exchange offer would otherwise expire during such five to ten business day period.
|
•
|
100 percent of the aggregate principal amount of the New Notes to be redeemed; or
|
•
|
the sum of the present values of the remaining scheduled payments determined as provided below.
|
•
|
to secure our indebtedness or the indebtedness of a Subsidiary as part of the purchase price of such Voting Stock, or incurred prior to, at the time of or within 180 days after acquisition thereof for the purpose of financing all or any part of the purchase price thereof;
|
•
|
by the acquisition by us or any Subsidiary of any Voting Stock subject to mortgages, pledges, hypothecations or other liens existing thereon at the time of the acquisition (whether or not the obligations secured thereby are assumed by us or such Subsidiary);
|
•
|
by the assumption by us or any Subsidiary of obligations secured by mortgages on, pledges or hypothecations of, or other liens on, any such Voting Stock, existing at the time of the acquisition by us or such Subsidiary of such Voting Stock;
|
•
|
by the extension, renewal or refunding (or successive extensions, renewals or refundings), in whole or in part, of any mortgage, pledge, hypothecation or other lien referred to in the foregoing three clauses; provided, however, that the principal amount of any and all other obligations and indebtedness secured thereby shall not exceed the principal amount so secured at the time of each extension, renewal or refunding, and that such extension, renewal or refunding shall be limited to all or a part of the Voting Stock that was subject to the mortgage, pledge, hypothecation or other lien so extended, renewed or refunded; or
|
•
|
to secure loans or other extensions of credit by a subsidiary bank subject to Section 23A of the Federal Reserve Act or any successor or similar federal law or regulations promulgated thereunder.
|
•
|
liens for taxes, assessments or other governmental charges or levies which are not yet due or are payable without penalty or of which the amount, applicability or validity is being contested by us or a Subsidiary in good faith by appropriate proceedings and we or such Subsidiary has set aside on the books adequate reserves with respect thereto to the extent required by generally accepted accounting principles; or
|
•
|
the lien of any judgment, if such judgment shall not have remained undischarged, or unstayed on appeal or otherwise, for more than 90 days.
|
•
|
(a) the sale, issuance or other disposition is made for fair market value on the date thereof, as determined by our board of directors and evidenced by a duly adopted resolution, and (b) after giving effect to such sale, issuance or other disposition, we and any one or more of our Intermediate Subsidiaries will collectively own at least 80 percent of the issued and outstanding Voting Stock of the Principal Subsidiary Bank, free and clear of any security interest; or
|
•
|
the sale, issuance or other disposition is made in compliance with an order of a court or regulatory authority of competent jurisdiction.
|
(1)
|
either (A) we shall be the continuing person (in the case of a merger) or (B) the successor person (if other than us) formed by such consolidation or into which we merged or which acquires by sale, assignment, transfer, lease or other conveyance all or substantially all of our properties and assets shall be a corporation organized and existing under the laws of the United States, any state thereof or the District of Columbia and shall expressly assume the due and punctual payment of the principal of and premium, if any, and interest on all the outstanding notes and the due and punctual performance and observance of every obligation in the indenture and the outstanding notes to be observed or performed by us;
|
(2)
|
immediately after giving effect to such transaction, no Event of Default, and no event which, after notice or lapse of time or both, would become an Event of Default, shall have occurred and be continuing; and
|
(3)
|
we shall have delivered to the trustee the officer’s certificate and opinion of counsel called for by the indenture.
|
(i)
|
default for 30 days in the payment of any interest on any note;
|
(ii)
|
default in the payment of any principal of or premium, if any, on any note when due;
|
(iii)
|
default by us in the performance, or breach, of any other covenant or warranty in the indenture or in the notes which shall not have been remedied for a period of 60 days after written notice to us by the trustee or the holders of not less than 25 percent in aggregate principal amount of the notes then outstanding;
|
(iv)
|
default under any bond, note, debenture or other evidence of indebtedness for borrowed money of or guaranteed by us or under any mortgage, indenture or other instrument under which there may be issued or by which there may be secured or evidenced any indebtedness for borrowed money of or guaranteed by us that results in the acceleration of such indebtedness in an aggregate principal amount exceeding $25,000,000 or which constitutes a failure to pay when due (after expiration of any applicable grace period) such indebtedness in an aggregate principal amount exceeding $25,000,000, but only if such indebtedness is not discharged or such acceleration is not rescinded or annulled within 30 days after written notice to us by the trustee or to us and the trustee by the holders of at least 25 percent in aggregate principal amount of the outstanding notes; or
|
(v)
|
certain events of bankruptcy, insolvency or reorganization involving us.
|
•
|
change the stated maturity of the principal of, or premium, if any, or any installment of interest, if any, on any notes;
|
•
|
reduce the principal amount of any notes or any premium thereon, or reduce the rate of interest thereon;
|
•
|
change any place where, or the currency in which, any notes are payable;
|
•
|
impair the holder’s right to institute suit to enforce the payment of any notes when due;
|
•
|
reduce the aforesaid percentage of notes, the consent of whose holders is required for any such modification or amendment or the consent of whose holders is required for any waiver (of compliance with certain provisions of the indenture or certain defaults thereunder and their consequences); or
|
•
|
reduce the requirements for a quorum or voting at a meeting of holders of the notes, without in each case obtaining the consent of the holder of each outstanding note so affected.
|
•
|
add to the Events of Default or our covenants for the benefit of the holders of the notes;
|
•
|
cure any ambiguity or correct or supplement any provision therein which may be defective or inconsistent with other provisions therein or to make any other provisions with respect to matters or questions arising under the indenture which shall not materially adversely affect the interests of the holders of the notes, as determined by us;
|
•
|
provide for the assumption of our obligations under the indenture and the notes in the case of a merger or consolidation or sale of all or substantially all of our assets;
|
•
|
provide security for or a guarantee of the notes;
|
•
|
provide for a successor trustee or the appointment of more than one trustee; or
|
•
|
amend or supplement any provision contained in the indenture, provided that such amendment or supplement does not apply to any outstanding notes issued prior to the date of such amendment or supplement and entitled to the benefits of such provision.
|
•
|
upon deposit of each Global Note with DTC’s custodian, DTC will credit portions of the principal amount of the Global Note to the accounts of the DTC participants designated by the initial purchasers; and
|
•
|
ownership of beneficial interests in each Global Note will be shown on, and transfer of ownership of those interests will be effected only through, records maintained by DTC (with respect to interests of DTC participants) and the records of DTC participants (with respect to other owners of beneficial interests in the Global Note).
|
•
|
a limited purpose trust company organized under the laws of the State of New York;
|
•
|
a "banking organization" within the meaning of the New York State Banking Law;
|
•
|
a member of the Federal Reserve System;
|
•
|
a "clearing corporation" within the meaning of the New York Uniform Commercial Code; and
|
•
|
a "clearing agency" registered under Section 17A of the Exchange Act.
|
•
|
will not be entitled to have notes represented by the Global Note registered in their names;
|
•
|
will not receive or be entitled to receive physical, certificated notes; and
|
•
|
will not be considered the owners or holders of the notes under the indenture for any purpose, including with respect to the giving of any direction, instruction or approval to the trustee under the indenture.
|
•
|
DTC notifies us at any time that it is unwilling or unable to continue as depositary for the Global Notes and a successor depositary is not appointed within 90 days;
|
•
|
DTC ceases to be registered as a clearing agency under the Exchange Act and a successor depositary is not appointed within 90 days;
|
•
|
we, at our option, notify the trustee that we elect to cause the issuance of certificated notes and any participant requests a certificated note in accordance with DTC procedures; or
|
•
|
certain other events provided in the indenture should occur.
|
•
|
to any legal entity which is a qualified investor as defined in the Prospectus Directive or the 2010 PD Amending Directive if the relevant provision has been implemented;
|
•
|
to fewer than (i) 100 natural or legal persons per Relevant Member State (other than qualified investors as defined in the Prospectus Directive or the 2010 PD Amending Directive if the relevant provision has been implemented) or (ii) if the Relevant Member State has implemented the relevant provision of the 2010 PD Amending Directive, 150 natural or legal persons per Relevant Member State (other than qualified investors as defined in the Prospectus Directive or the 2010 PD Amending Directive if the relevant provision has been implemented), subject to obtaining the prior consent of the relevant dealer or dealers nominated by the issuer for any such offer; or
|
•
|
in any circumstances falling within Article 3(2) of the Prospectus Directive or Article 3(2) of the 2010 PD Amending Directive to the extent implemented.
|
Consolidated Financial Statements and Notes
as of and for the period ended June 30, 2016
|
|
Consolidated Financial Statements and Notes
as of and for the period ended December 31, 2015
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
64
|
|
|
$
|
54
|
|
Interest-earning deposits
|
120
|
|
|
154
|
|
||
Total cash and cash equivalents
|
184
|
|
|
208
|
|
||
Investment securities available-for-sale
|
1,145
|
|
|
1,294
|
|
||
Investment securities held-to-maturity
|
1,211
|
|
|
1,268
|
|
||
Loans held-for-sale ($3,071 and $2,541 measured at fair value, respectively)
|
3,091
|
|
|
2,576
|
|
||
Loans held-for-investment ($88 and $111 measured at fair value, respectively)
|
5,822
|
|
|
6,352
|
|
||
Loans with government guarantees
|
435
|
|
|
485
|
|
||
Less: allowance for loan losses
|
(150
|
)
|
|
(187
|
)
|
||
Total loans held-for-investment and loans with government guarantees, net
|
6,107
|
|
|
6,650
|
|
||
Mortgage servicing rights
|
301
|
|
|
296
|
|
||
Federal Home Loan Bank stock
|
172
|
|
|
170
|
|
||
Premises and equipment, net
|
259
|
|
|
250
|
|
||
Net deferred tax asset
|
333
|
|
|
364
|
|
||
Other assets
|
920
|
|
|
639
|
|
||
Total assets
|
$
|
13,723
|
|
|
$
|
13,715
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
2,109
|
|
|
$
|
1,574
|
|
Interest bearing deposits
|
6,462
|
|
|
6,361
|
|
||
Total deposits
|
8,571
|
|
|
7,935
|
|
||
Short-term Federal Home Loan Bank advances
|
1,069
|
|
|
2,116
|
|
||
Long-term Federal Home Loan Bank advances
|
1,577
|
|
|
1,425
|
|
||
Other long-term debt
|
247
|
|
|
247
|
|
||
Representation and warranty reserve
|
36
|
|
|
40
|
|
||
Other liabilities ($84 and $84 measured at fair value, respectively)
|
624
|
|
|
423
|
|
||
Total liabilities
|
12,124
|
|
|
12,186
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 266,657 issued and outstanding, respectively
|
267
|
|
|
267
|
|
||
Common stock $0.01 par value, 70,000,000 shares authorized; 56,575,779 and 56,483,258 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,491
|
|
|
1,486
|
|
||
Accumulated other comprehensive (loss) income
|
(19
|
)
|
|
2
|
|
||
Accumulated deficit
|
(141
|
)
|
|
(227
|
)
|
||
Total stockholders’ equity
|
1,599
|
|
|
1,529
|
|
||
Total liabilities and stockholders’ equity
|
$
|
13,723
|
|
|
$
|
13,715
|
|
Flagstar Bancorp, Inc.
Consolidated Statements of Operations
(In millions, except per share data)
|
|||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest Income
|
(Unaudited)
|
||||||||||||||
Loans
|
$
|
82
|
|
|
$
|
74
|
|
|
$
|
166
|
|
|
$
|
139
|
|
Investment securities
|
17
|
|
|
15
|
|
|
34
|
|
|
29
|
|
||||
Interest-earning deposits and other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
Total interest income
|
99
|
|
|
90
|
|
|
200
|
|
|
169
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
||||||||
Deposits
|
11
|
|
|
11
|
|
|
22
|
|
|
20
|
|
||||
Short-term debt
|
1
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
Long-term debt
|
8
|
|
|
4
|
|
|
15
|
|
|
7
|
|
||||
Other debt
|
2
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
Total interest expense
|
22
|
|
|
17
|
|
|
44
|
|
|
31
|
|
||||
Net interest income
|
77
|
|
|
73
|
|
|
156
|
|
|
138
|
|
||||
Provision (benefit) for loan losses
|
(3
|
)
|
|
(13
|
)
|
|
(16
|
)
|
|
(17
|
)
|
||||
Net interest income after provision (benefit) for loan losses
|
80
|
|
|
86
|
|
|
172
|
|
|
155
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
Net gain on loan sales
|
90
|
|
|
83
|
|
|
165
|
|
|
174
|
|
||||
Loan fees and charges
|
19
|
|
|
19
|
|
|
34
|
|
|
36
|
|
||||
Deposit fees and charges
|
6
|
|
|
6
|
|
|
12
|
|
|
12
|
|
||||
Loan administration income
|
4
|
|
|
7
|
|
|
10
|
|
|
11
|
|
||||
Net (loss) return on mortgage servicing rights
|
(4
|
)
|
|
9
|
|
|
(10
|
)
|
|
7
|
|
||||
Net loss on sale of assets
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Representation and warranty benefit
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
||||
Other noninterest income (loss)
|
9
|
|
|
(1
|
)
|
|
18
|
|
|
—
|
|
||||
Total noninterest income
|
128
|
|
|
126
|
|
|
233
|
|
|
245
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
66
|
|
|
59
|
|
|
134
|
|
|
120
|
|
||||
Commissions
|
14
|
|
|
11
|
|
|
24
|
|
|
21
|
|
||||
Occupancy and equipment
|
21
|
|
|
20
|
|
|
43
|
|
|
40
|
|
||||
Asset resolution
|
1
|
|
|
5
|
|
|
4
|
|
|
13
|
|
||||
Federal insurance premiums
|
3
|
|
|
6
|
|
|
6
|
|
|
12
|
|
||||
Loan processing expense
|
15
|
|
|
14
|
|
|
27
|
|
|
26
|
|
||||
Legal and professional expense
|
6
|
|
|
8
|
|
|
15
|
|
|
17
|
|
||||
Other noninterest expense
|
13
|
|
|
15
|
|
|
23
|
|
|
27
|
|
||||
Total noninterest expense
|
139
|
|
|
138
|
|
|
276
|
|
|
276
|
|
||||
Income before income taxes
|
69
|
|
|
74
|
|
|
129
|
|
|
124
|
|
||||
Provision for income taxes
|
22
|
|
|
28
|
|
|
43
|
|
|
46
|
|
||||
Net income
|
$
|
47
|
|
|
$
|
46
|
|
|
$
|
86
|
|
|
$
|
78
|
|
Income per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.67
|
|
|
$
|
0.69
|
|
|
$
|
1.23
|
|
|
$
|
1.12
|
|
Diluted
|
$
|
0.66
|
|
|
$
|
0.68
|
|
|
$
|
1.21
|
|
|
$
|
1.11
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
56,574,796
|
|
|
56,436,026
|
|
|
56,544,256
|
|
|
56,410,880
|
|
||||
Diluted
|
57,751,230
|
|
|
57,165,072
|
|
|
57,623,081
|
|
|
56,971,133
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Unaudited)
|
||||||||||||||
Net income
|
$
|
47
|
|
|
$
|
46
|
|
|
$
|
86
|
|
|
78
|
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
||||||||
Investment securities
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) (net of tax effect $1, $9, $10 and $1, respectively)
|
1
|
|
|
(16
|
)
|
|
16
|
|
|
—
|
|
||||
Net change in unrealized gain (loss) on investment securities, net of tax
|
1
|
|
|
(16
|
)
|
|
16
|
|
|
—
|
|
||||
Derivatives and hedging activities
|
|
|
|
|
|
|
|
||||||||
Unrealized loss (net of tax effect $3, $0, $19 and $0, respectively)
|
(12
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
||||
Less: Reclassification of net loss on derivative instruments
|
3
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
Net change in derivatives and hedging activities, net of tax
|
(9
|
)
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
||||
Other comprehensive (loss) income, net of tax
|
(8
|
)
|
|
(16
|
)
|
|
(21
|
)
|
|
—
|
|
||||
Comprehensive income
|
$
|
39
|
|
|
$
|
30
|
|
|
$
|
65
|
|
|
$
|
78
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock
|
Number of Shares Outstanding
|
Amount of Common
Stock
|
Additional
Paid in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained Earnings (Accumulated
Deficit)
|
Total
Stockholders’
Equity
|
||||||||||||||
Balance at December 31, 2014
|
266,657
|
|
$
|
267
|
|
56,332,307
|
|
$
|
1
|
|
$
|
1,482
|
|
$
|
8
|
|
$
|
(385
|
)
|
$
|
1,373
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
78
|
|
78
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
103,719
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Balance at June 30, 2015
|
266,657
|
|
$
|
267
|
|
56,436,026
|
|
$
|
1
|
|
$
|
1,482
|
|
$
|
8
|
|
$
|
(307
|
)
|
$
|
1,451
|
|
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
86
|
|
86
|
|
||||||
Total other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
—
|
|
(21
|
)
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
92,521
|
|
—
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||
Balance at June 30, 2016
|
266,657
|
|
$
|
267
|
|
56,575,779
|
|
$
|
1
|
|
$
|
1,491
|
|
$
|
(19
|
)
|
$
|
(141
|
)
|
$
|
1,599
|
|
Flagstar Bancorp, Inc.
Consolidated Statements of Cash Flows
(In millions)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2016
|
|
2015
|
||||
|
(Unaudited)
|
||||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
86
|
|
|
$
|
78
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
(Benefit) provision for loan losses
|
(16
|
)
|
|
(17
|
)
|
||
Representation and warranty (benefit) provision
|
(6
|
)
|
|
(7
|
)
|
||
Depreciation and amortization
|
16
|
|
|
11
|
|
||
Deferred income taxes
|
31
|
|
|
43
|
|
||
Net gain on loan and asset sales
|
(163
|
)
|
|
(171
|
)
|
||
Change in fair value and other non-cash changes
|
(197
|
)
|
|
(334
|
)
|
||
Proceeds from sales of loans held-for-sale ("HFS")
|
9,761
|
|
|
9,764
|
|
||
Origination, premium paid and purchase of loans, net of principal repayments
|
(14,639
|
)
|
|
(14,458
|
)
|
||
Decrease (increase) in accrued interest receivable
|
1
|
|
|
(4
|
)
|
||
(Increase) decrease in other assets
|
(58
|
)
|
|
43
|
|
||
Increase in other liabilities
|
31
|
|
|
6
|
|
||
Net cash used in operating activities
|
(5,153
|
)
|
|
(5,046
|
)
|
||
Investing Activities
|
|
|
|
||||
Proceeds from sale of available for sale securities including loans that have been securitized
|
5,943
|
|
|
4,558
|
|
||
Collection of principal on investment securities available-for-sale
|
68
|
|
|
124
|
|
||
Purchase of investment securities available-for-sale and other
|
(68
|
)
|
|
(724
|
)
|
||
Collection of principal on investment securities held-to-maturity ("HTM")
|
72
|
|
|
—
|
|
||
Purchase of investment securities HTM
|
(15
|
)
|
|
—
|
|
||
Proceeds received from the sale of held-for-investment loans ("HFI")
|
228
|
|
|
710
|
|
||
Origination and purchase of loans HFI, net of principal repayments
|
(812
|
)
|
|
(1,717
|
)
|
||
Purchase of bank owned life insurance
|
(85
|
)
|
|
(150
|
)
|
||
Proceeds from the disposition of repossessed assets
|
9
|
|
|
13
|
|
||
Net (purchase) redemption of Federal Home Loan Bank stock
|
(2
|
)
|
|
42
|
|
||
Acquisitions of premises and equipment, net of proceeds
|
(25
|
)
|
|
(19
|
)
|
||
Proceeds from the sale of mortgage servicing rights
|
21
|
|
|
100
|
|
||
Net cash provided by investing activities
|
5,334
|
|
|
2,937
|
|
||
Financing Activities
|
|
|
|
||||
Net increase in deposit accounts
|
636
|
|
|
580
|
|
||
Net change in short-term borrowings
|
(1,047
|
)
|
|
—
|
|
||
Proceeds from long-term Federal Home Loan Bank advances
|
150
|
|
|
14,480
|
|
||
Repayment of long-term Federal Home Loan Bank advances
|
—
|
|
|
(12,796
|
)
|
||
Repayment of long-term debt
|
—
|
|
|
(50
|
)
|
||
Net receipt (disbursement) of payments of loans serviced for others
|
52
|
|
|
(3
|
)
|
||
Net receipt of escrow payments
|
4
|
|
|
8
|
|
||
Net cash (used in) provided by financing activities
|
(205
|
)
|
|
2,219
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(24
|
)
|
|
110
|
|
||
Beginning cash and cash equivalents
|
208
|
|
|
136
|
|
||
Ending cash and cash equivalents
|
$
|
184
|
|
|
$
|
246
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
Interest paid on deposits and other borrowings
|
$
|
37
|
|
|
$
|
26
|
|
Income tax payments
|
$
|
2
|
|
|
$
|
3
|
|
Non-cash reclassification of loans originated HFI to loans HFS
|
$
|
1,331
|
|
|
$
|
775
|
|
Non-cash reclassification of mortgage loans originated HFS to HFI
|
$
|
—
|
|
|
$
|
27
|
|
Non-cash reclassification of mortgage loans HFS to AFS securities
|
$
|
5,768
|
|
|
$
|
4,566
|
|
Mortgage servicing rights resulting from sale or securitization of loans
|
$
|
122
|
|
|
$
|
146
|
|
Non-cash reclassification of loans with government guarantee to other assets
|
$
|
—
|
|
|
$
|
373
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
626
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
640
|
|
Agency - Residential
|
|
461
|
|
|
12
|
|
|
—
|
|
|
473
|
|
||||
Municipal obligations
|
|
31
|
|
|
1
|
|
|
—
|
|
|
32
|
|
||||
Total available-for-sale securities
(1)
|
|
$
|
1,118
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
635
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
647
|
|
Agency - Residential
|
|
576
|
|
|
14
|
|
|
—
|
|
|
590
|
|
||||
Total held-to-maturity securities
(1)
|
|
$
|
1,211
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
1,237
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
766
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
766
|
|
Agency - Residential
|
|
514
|
|
|
2
|
|
|
(2
|
)
|
|
514
|
|
||||
Municipal obligations
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Total available-for-sale securities
(1)
|
|
$
|
1,294
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
1,294
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
632
|
|
Agency - Residential
|
|
634
|
|
|
—
|
|
|
(4
|
)
|
|
630
|
|
||||
Total held-to-maturity securities
(1)
|
|
$
|
1,268
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
1,262
|
|
(1)
|
There were
no
securities of a single issuer, which are not governmental or government-sponsored, that exceeded
10 percent
of stockholders’ equity at
June 30, 2016
or
December 31, 2015
.
|
|
Unrealized Loss Position with
Duration 12 Months and Over
|
|
Unrealized Loss Position with
Duration Under 12 Months
|
||||||||||||||||||
|
Fair Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
Type of Security
|
(Dollars in millions)
|
||||||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
7
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
2
|
|
|
$
|
—
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
4
|
|
|
$
|
—
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
482
|
|
|
27
|
|
|
$
|
(3
|
)
|
Agency - Residential
|
$
|
8
|
|
|
2
|
|
|
$
|
—
|
|
|
$
|
224
|
|
|
15
|
|
|
$
|
(2
|
)
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
27
|
|
|
$
|
(2
|
)
|
Agency - Residential
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
50
|
|
|
$
|
(4
|
)
|
|
Investment Securities
Available-for-Sale
|
|
Investment Securities
Held-to-maturity
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
||||||||||
June 30, 2016
|
(Dollars in millions)
|
|
(Dollars in millions)
|
||||||||||||||||||
Due after one year through five years
|
$
|
18
|
|
|
$
|
18
|
|
|
3.97
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Due after five years through 10 years
|
7
|
|
|
7
|
|
|
2.66
|
%
|
|
61
|
|
|
64
|
|
|
2.50
|
%
|
||||
Due after 10 years
|
1,093
|
|
|
1,120
|
|
|
2.59
|
%
|
|
1,150
|
|
|
1,173
|
|
|
2.40
|
%
|
||||
Total
|
$
|
1,118
|
|
|
$
|
1,145
|
|
|
|
|
$
|
1,211
|
|
|
$
|
1,237
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
2,075
|
|
|
$
|
3,100
|
|
Second mortgage
|
127
|
|
|
135
|
|
||
HELOC
|
346
|
|
|
384
|
|
||
Other
|
32
|
|
|
31
|
|
||
Total consumer loans
|
2,580
|
|
|
3,650
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
(1)
|
976
|
|
|
814
|
|
||
Commercial and industrial
|
615
|
|
|
552
|
|
||
Warehouse lending
|
1,651
|
|
|
1,336
|
|
||
Total commercial loans
|
3,242
|
|
|
2,702
|
|
||
Total loans held-for-investment
|
$
|
5,822
|
|
|
$
|
6,352
|
|
(1)
|
Includes
$221 million
and
$188 million
, respectively, of commercial owner occupied real estate loans at
June 30, 2016
and
December 31, 2015
.
|
|
Residential
First
Mortgage (1)
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
95
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
10
|
|
|
$
|
6
|
|
|
$
|
162
|
|
Charge-offs (2)
|
(8
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
||||||||
Recoveries
|
1
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||||
(Benefit) provision
|
(7
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
81
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
188
|
|
|
$
|
12
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
253
|
|
Charge-offs (2)
|
(19
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
||||||||
Recoveries
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
(Benefit) provision
|
(19
|
)
|
|
2
|
|
|
4
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
151
|
|
|
$
|
14
|
|
|
$
|
25
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Charge-offs (2)
|
(19
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||||||
Recoveries
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
Provision (benefit)
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
(16
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
81
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
Charge-offs (2)
|
(60
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(64
|
)
|
||||||||
Recoveries
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||||||||
Provision (benefit)
|
(25
|
)
|
|
3
|
|
|
7
|
|
|
—
|
|
|
(4
|
)
|
|
1
|
|
|
1
|
|
|
(17
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
151
|
|
|
$
|
14
|
|
|
$
|
25
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
222
|
|
(1)
|
Includes allowance and charge-offs related to loans with government guarantees.
|
(2)
|
Includes charge-offs of
$2 million
and
$15 million
related to the sale or transfer of loans during the
three
months ended
June 30, 2016
and
June 30, 2015
, respectively, and
$8 million
and
$51 million
related to the sale of loans during the
six
months ended
June 30, 2016
and
June 30, 2015
, respectively. Also includes charge-offs related to loans with government guarantees of
$4 million
and
$7 million
during the
three and six
months ended
June 30, 2016
, respectively.
|
|
Residential
First
Mortgage (1)
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
43
|
|
|
$
|
27
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
77
|
|
Collectively evaluated (2)
|
2,027
|
|
|
61
|
|
|
296
|
|
|
32
|
|
|
976
|
|
|
614
|
|
|
1,651
|
|
|
5,657
|
|
||||||||
Total loans
|
$
|
2,070
|
|
|
$
|
88
|
|
|
$
|
302
|
|
|
$
|
32
|
|
|
$
|
976
|
|
|
$
|
615
|
|
|
$
|
1,651
|
|
|
$
|
5,734
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Collectively evaluated (2)
|
74
|
|
|
4
|
|
|
17
|
|
|
1
|
|
|
19
|
|
|
11
|
|
|
8
|
|
|
134
|
|
||||||||
Total allowance for loan losses
|
$
|
81
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
87
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
120
|
|
Collectively evaluated (2)
|
3,007
|
|
|
65
|
|
|
318
|
|
|
31
|
|
|
814
|
|
|
550
|
|
|
1,336
|
|
|
6,121
|
|
||||||||
Total loans
|
$
|
3,094
|
|
|
$
|
93
|
|
|
$
|
321
|
|
|
$
|
31
|
|
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
6,241
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Collectively evaluated (2)
|
104
|
|
|
5
|
|
|
20
|
|
|
1
|
|
|
18
|
|
|
13
|
|
|
6
|
|
|
167
|
|
||||||||
Total allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
(1)
|
Includes allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due
(1)
|
|
Total
Past Due
|
|
Current
|
|
Total
Investment
Loans
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
32
|
|
|
$
|
36
|
|
|
$
|
2,039
|
|
|
$
|
2,075
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
124
|
|
|
127
|
|
||||||
HELOC
|
2
|
|
|
1
|
|
|
9
|
|
|
12
|
|
|
334
|
|
|
346
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
32
|
|
||||||
Total consumer loans
|
5
|
|
|
2
|
|
|
44
|
|
|
51
|
|
|
2,529
|
|
|
2,580
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
976
|
|
|
976
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
615
|
|
|
615
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,651
|
|
|
1,651
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,242
|
|
|
3,242
|
|
||||||
Total loans
(2)
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
44
|
|
|
$
|
51
|
|
|
$
|
5,771
|
|
|
$
|
5,822
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
53
|
|
|
$
|
63
|
|
|
$
|
3,037
|
|
|
$
|
3,100
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
133
|
|
|
135
|
|
||||||
HELOC
|
2
|
|
|
1
|
|
|
9
|
|
|
12
|
|
|
372
|
|
|
384
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
31
|
|
||||||
Total consumer loans
|
10
|
|
|
4
|
|
|
64
|
|
|
78
|
|
|
3,572
|
|
|
3,650
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
814
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
550
|
|
|
552
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,336
|
|
|
1,336
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2,700
|
|
|
2,702
|
|
||||||
Total loans
(2)
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
66
|
|
|
$
|
80
|
|
|
$
|
6,272
|
|
|
$
|
6,352
|
|
(1)
|
Includes loans that are less than 90 days past due, which have been placed on nonaccrual.
|
(2)
|
Includes
$10 million
of loans 90 days or greater past due, accounted for under the fair value option at both
June 30, 2016
and
December 31, 2015
.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
June 30, 2016
|
(Dollars in millions)
|
||||||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
21
|
|
|
$
|
13
|
|
|
$
|
34
|
|
Second mortgage
|
30
|
|
|
1
|
|
|
31
|
|
|||
HELOC
|
21
|
|
|
7
|
|
|
28
|
|
|||
Total consumer loans
|
72
|
|
|
21
|
|
|
93
|
|
|||
Commercial loans
|
|
|
|
|
|
||||||
Commercial and industrial
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total commercial loans
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total TDRs
(1)(2)
|
$
|
73
|
|
|
$
|
21
|
|
|
$
|
94
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
49
|
|
|
$
|
27
|
|
|
$
|
76
|
|
Second mortgage
|
32
|
|
|
1
|
|
|
33
|
|
|||
HELOC
|
20
|
|
|
7
|
|
|
27
|
|
|||
Total TDRs
(1)(2)
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
(1)
|
The allowance for loan losses on consumer TDR loans totaled
$12 million
and
$15 million
at
June 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Includes
$30 million
and
$32 million
of TDR loans accounted for under the fair value option at
June 30, 2016
and
December 31, 2015
, respectively.
|
|
New TDRs
|
|||||||||||||
|
Number of Accounts
|
|
Pre-Modification Unpaid Principal Balance
|
|
Post-Modification Unpaid Principal Balance
(1)
|
|
Increase in Allowance at Modification
|
|||||||
Three Months Ended June 30, 2016
|
|
|
(Dollars in millions)
|
|||||||||||
Residential first mortgages
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Second mortgages
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
20
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||
Total TDR loans
|
28
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2015
|
|
|
|
|||||||||||
Residential first mortgages
|
77
|
|
|
$
|
23
|
|
|
$
|
22
|
|
|
$
|
(2
|
)
|
Second mortgages
|
35
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
HELOC
(2)
|
122
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|||
Other consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
237
|
|
|
$
|
32
|
|
|
$
|
30
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
16
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Second mortgages
|
26
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
85
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|||
Commercial and industrial
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
128
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
191
|
|
|
$
|
53
|
|
|
$
|
52
|
|
|
$
|
(1
|
)
|
Second mortgages
|
68
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
158
|
|
|
8
|
|
|
7
|
|
|
—
|
|
|||
Other consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
420
|
|
|
$
|
64
|
|
|
$
|
61
|
|
|
$
|
(1
|
)
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
HELOC post-modification unpaid principal balance reflects write downs.
|
(3)
|
Includes loans carried at the fair value option.
|
|
TDRs that were modified in the previous 12 months,
which have subsequently defaulted
|
|||||||||
|
Number of
Accounts
|
|
Unpaid Principal Balance
|
|
Increase in Allowance at Subsequent Default
|
|||||
Three Months Ended June 30, 2015
|
|
|
(Dollars in millions)
|
|||||||
Second mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total TDR loans
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|||||
Residential first mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
HELOC
(1)
|
4
|
|
|
—
|
|
|
—
|
|
||
Total TDR loans
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|||||
Second mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total TDR loans
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
HELOC post-modification unpaid principal balance reflects write downs.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage loans
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
||||||
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
22
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
6
|
|
|
$
|
65
|
|
|
$
|
67
|
|
|
$
|
12
|
|
Second mortgage
|
26
|
|
|
27
|
|
|
7
|
|
|
28
|
|
|
28
|
|
|
6
|
|
||||||
HELOC
|
6
|
|
|
6
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
$
|
73
|
|
|
$
|
74
|
|
|
$
|
16
|
|
|
$
|
96
|
|
|
$
|
98
|
|
|
$
|
20
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
43
|
|
|
$
|
43
|
|
|
$
|
6
|
|
|
$
|
85
|
|
|
$
|
87
|
|
|
$
|
12
|
|
Second mortgage
|
26
|
|
|
27
|
|
|
7
|
|
|
28
|
|
|
28
|
|
|
6
|
|
||||||
HELOC
|
6
|
|
|
6
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
76
|
|
|
$
|
77
|
|
|
$
|
16
|
|
|
$
|
121
|
|
|
$
|
120
|
|
|
$
|
20
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential first mortgage
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
116
|
|
|
$
|
1
|
|
|
$
|
60
|
|
|
$
|
1
|
|
|
$
|
210
|
|
|
$
|
2
|
|
Second mortgage
|
27
|
|
|
1
|
|
|
31
|
|
|
—
|
|
|
27
|
|
|
1
|
|
|
31
|
|
|
1
|
|
||||||||
HELOC
|
5
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Total impaired loans
|
$
|
80
|
|
|
$
|
1
|
|
|
$
|
149
|
|
|
$
|
1
|
|
|
$
|
95
|
|
|
$
|
2
|
|
|
$
|
243
|
|
|
$
|
3
|
|
Commercial Credit Loans
|
Commercial Real
Estate
|
|
Commercial and
Industrial
|
|
Warehouse
|
|
Total
Commercial
|
||||||||
June 30, 2016
|
(Dollars in millions)
|
||||||||||||||
Grade
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
934
|
|
|
$
|
562
|
|
|
$
|
1,505
|
|
|
$
|
3,001
|
|
Watch
|
38
|
|
|
20
|
|
|
146
|
|
|
204
|
|
||||
Special mention
|
3
|
|
|
32
|
|
|
—
|
|
|
35
|
|
||||
Substandard
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||
Total loans
|
$
|
976
|
|
|
$
|
615
|
|
|
$
|
1,651
|
|
|
$
|
3,242
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
766
|
|
|
$
|
492
|
|
|
$
|
1,181
|
|
|
$
|
2,439
|
|
Watch
|
42
|
|
|
30
|
|
|
155
|
|
|
227
|
|
||||
Special mention
|
2
|
|
|
21
|
|
|
—
|
|
|
23
|
|
||||
Substandard
|
4
|
|
|
9
|
|
|
—
|
|
|
13
|
|
||||
Total loans
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
2,702
|
|
Consumer Credit Loans
|
Residential First
Mortgage
|
|
Second
Mortgage
|
|
HELOC
|
|
Other Consumer
|
|
Total
|
||||||||||
June 30, 2016
|
(Dollars in millions)
|
||||||||||||||||||
Grade
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
$
|
2,019
|
|
|
$
|
93
|
|
|
$
|
315
|
|
|
$
|
32
|
|
|
$
|
2,459
|
|
Watch
|
21
|
|
|
31
|
|
|
22
|
|
|
—
|
|
|
74
|
|
|||||
Substandard
|
35
|
|
|
3
|
|
|
9
|
|
|
—
|
|
|
47
|
|
|||||
Total loans
|
$
|
2,075
|
|
|
$
|
127
|
|
|
$
|
346
|
|
|
$
|
32
|
|
|
$
|
2,580
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
||||||||||||||||||
Pass
|
$
|
2,993
|
|
|
$
|
101
|
|
|
$
|
353
|
|
|
$
|
31
|
|
|
$
|
3,478
|
|
Watch
|
49
|
|
|
32
|
|
|
22
|
|
|
—
|
|
|
103
|
|
|||||
Substandard
|
58
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
69
|
|
|||||
Total loans
|
$
|
3,100
|
|
|
$
|
135
|
|
|
$
|
384
|
|
|
$
|
31
|
|
|
$
|
3,650
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
281
|
|
|
$
|
279
|
|
|
$
|
296
|
|
|
$
|
258
|
|
Additions from loans sold with servicing retained
|
65
|
|
|
77
|
|
|
122
|
|
|
146
|
|
||||
Reductions from sales
|
—
|
|
|
(49
|
)
|
|
(24
|
)
|
|
(71
|
)
|
||||
Changes in fair value due to
(1)
|
|
|
|
|
|
|
|
||||||||
Decrease in MSR due to pay-offs, pay-downs and run-off
|
(15
|
)
|
|
(11
|
)
|
|
(26
|
)
|
|
(26
|
)
|
||||
Changes in estimates of fair value
(2)
|
(30
|
)
|
|
21
|
|
|
(67
|
)
|
|
10
|
|
||||
Fair value of MSRs at end of period
|
$
|
301
|
|
|
$
|
317
|
|
|
$
|
301
|
|
|
$
|
317
|
|
(1)
|
Changes in fair value are included within net (loss) return on mortgage servicing rights on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes in interest rates.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Fair value due to
|
|
|
|
Fair value due to
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
Option adjusted spread
|
8.37
|
%
|
|
$
|
293
|
|
|
$
|
285
|
|
|
8.24
|
%
|
|
$
|
287
|
|
|
$
|
279
|
|
||
Constant prepayment rate
|
16.38
|
%
|
|
287
|
|
|
274
|
|
|
12.63
|
%
|
|
285
|
|
|
275
|
|
||||||
Weighted average cost to service per loan
|
$
|
70.99
|
|
|
297
|
|
|
293
|
|
|
$
|
71.86
|
|
|
292
|
|
|
288
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Income on mortgage servicing rights
|
|
|
|
|
|
|
|
||||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
21
|
|
|
$
|
17
|
|
|
$
|
38
|
|
|
$
|
34
|
|
Changes in fair value
(2)
|
(45
|
)
|
|
12
|
|
|
(93
|
)
|
|
(14
|
)
|
||||
Gain on MSR derivatives
(3)
|
19
|
|
|
(14
|
)
|
|
45
|
|
|
(5
|
)
|
||||
Net transaction costs
|
1
|
|
|
(6
|
)
|
|
—
|
|
|
(8
|
)
|
||||
Total (loss) return, included in net return on mortgage servicing rights
|
$
|
(4
|
)
|
|
$
|
9
|
|
|
$
|
(10
|
)
|
|
$
|
7
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Includes a
$2 million
gain related to the sale of MSRs during the three and six months ended June 30, 2015.
|
(3)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Income on mortgage loans subserviced
|
|
|
|
|
|
|
|
||||||||
Subservicing fees, ancillary income and late fees
(1)
|
$
|
7
|
|
|
$
|
9
|
|
|
$
|
14
|
|
|
$
|
16
|
|
Other servicing charges
|
(3
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(5
|
)
|
||||
Total income, included in loan administration
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
11
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
Location of Gain/(Loss)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, swap and euro dollar futures
|
Net (loss) return on mortgage servicing rights
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
$
|
3
|
|
Interest rate swaps and swaptions
|
Net (loss) return on mortgage servicing rights
|
13
|
|
|
(8
|
)
|
|
28
|
|
|
(8
|
)
|
||||
Mortgage backed securities forwards
|
Net (loss) return on mortgage servicing rights
|
5
|
|
|
(3
|
)
|
|
13
|
|
|
—
|
|
||||
Rate lock commitments and forward agency and loan sales
|
Net gain on loan sales
|
(6
|
)
|
|
10
|
|
|
(1
|
)
|
|
20
|
|
||||
Rate lock commitments
|
Other noninterest income
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
—
|
|
||||
Interest rate swaps
|
Other noninterest income
|
(1
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total derivative (loss) gain
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
$
|
46
|
|
|
$
|
15
|
|
|
Notional Amount
|
|
Fair Value
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
June 30, 2016
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
250
|
|
|
$
|
2
|
|
|
2020
|
Liabilities
(1)
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
825
|
|
|
$
|
56
|
|
|
2023-2025
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
(2)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
749
|
|
|
$
|
3
|
|
|
2016-2020
|
Mortgage backed securities forwards
|
468
|
|
|
4
|
|
|
2016
|
||
Rate lock commitments
|
6,305
|
|
|
83
|
|
|
2016
|
||
Interest rate swaps and swaptions
|
2,337
|
|
|
88
|
|
|
2016-2046
|
||
Total derivative assets
|
$
|
9,859
|
|
|
$
|
178
|
|
|
|
Liabilities
(1)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
7,903
|
|
|
$
|
3
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
6,054
|
|
|
58
|
|
|
2016
|
||
Rate lock commitments
|
46
|
|
|
—
|
|
|
2016
|
||
Interest rate swaps
|
510
|
|
|
18
|
|
|
2016-2026
|
||
Total derivative liabilities
|
$
|
14,513
|
|
|
$
|
79
|
|
|
|
December 31, 2015
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Liabilities
(1)
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
825
|
|
|
$
|
4
|
|
|
2023-2025
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
(2)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
1,892
|
|
|
$
|
—
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
1,931
|
|
|
7
|
|
|
2016
|
||
Rate lock commitments
|
3,593
|
|
|
26
|
|
|
2016
|
||
Interest rate swaps and swaptions
|
1,554
|
|
|
25
|
|
|
2016-2035
|
||
Total derivative assets
|
$
|
8,970
|
|
|
$
|
58
|
|
|
|
Liabilities
(1)
|
|
|
|
|
|
|
|
||
U.S. Treasury, swap and euro dollar futures
|
$
|
768
|
|
|
$
|
1
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
2,655
|
|
|
6
|
|
|
2016
|
||
Rate lock commitments
|
168
|
|
|
—
|
|
|
2016
|
||
Interest rate swaps
|
422
|
|
|
7
|
|
|
2016-2025
|
||
Total derivative liabilities
|
$
|
4,013
|
|
|
$
|
14
|
|
|
|
(1)
|
Derivatives liabilities are included in other liabilities on the Consolidated Statements of Financial Condition.
|
(2)
|
Derivative assets are included in other assets on the Consolidated Statements of Financial Condition.
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|||||||||||
|
Gross Amount
|
Gross Amounts Netted in the Statement of Financial Position
|
Net Amount Presented in the Statement of Financial Position
|
Financial Instruments
|
Cash Collateral
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2016
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
56
|
|
$
|
2
|
|
$
|
54
|
|
$
|
—
|
|
$
|
35
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Mortgage backed securities forwards
|
4
|
|
—
|
|
4
|
|
—
|
|
—
|
|
|||||
Interest rate swaps and swaptions
(1)
|
88
|
|
—
|
|
88
|
|
—
|
|
19
|
|
|||||
Total derivative assets
|
$
|
95
|
|
$
|
3
|
|
$
|
92
|
|
$
|
—
|
|
$
|
19
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
5
|
|
Mortgage backed securities forwards
|
58
|
|
—
|
|
58
|
|
—
|
|
62
|
|
|||||
Interest rate swaps and swaptions
(1)
|
18
|
|
—
|
|
18
|
|
—
|
|
14
|
|
|||||
Total derivative liabilities
|
$
|
79
|
|
$
|
3
|
|
$
|
76
|
|
$
|
—
|
|
$
|
81
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
|
$
|
4
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
19
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
Mortgage backed securities forwards
|
$
|
7
|
|
$
|
—
|
|
$
|
7
|
|
$
|
—
|
|
$
|
4
|
|
Interest rate swaps and swaptions
(1)
|
25
|
|
—
|
|
25
|
|
—
|
|
10
|
|
|||||
Total derivative assets
|
$
|
32
|
|
$
|
—
|
|
$
|
32
|
|
$
|
—
|
|
$
|
14
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
2
|
|
Mortgage backed securities forwards
|
6
|
|
—
|
|
6
|
|
—
|
|
8
|
|
|||||
Interest rate swaps and swaptions
(1)
|
7
|
|
—
|
|
7
|
|
—
|
|
12
|
|
|||||
Total derivative liabilities
|
$
|
14
|
|
$
|
—
|
|
$
|
14
|
|
$
|
—
|
|
$
|
22
|
|
(1)
|
Additional funds are pledged to a Central Counterparty Clearing House in the amount of
$32 million
as of
June 30, 2016
and
$7 million
as of
December 31, 2015
to maintain initial margin requirements. This collateral is in addition to the amount required to be maintained for potential market changes shown in the cash collateral column above.
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term adjustable rate
|
$
|
1
|
|
|
0.70
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Short-term fixed rate term advances
|
1,068
|
|
|
0.40
|
%
|
|
2,116
|
|
|
0.32
|
%
|
||
Long-term LIBOR adjustable advances
|
1,025
|
|
|
0.80
|
%
|
|
825
|
|
|
0.70
|
%
|
||
Long-term fixed rate advances
(1)
|
552
|
|
|
1.44
|
%
|
|
600
|
|
|
1.37
|
%
|
||
Total
|
$
|
2,646
|
|
|
0.77
|
%
|
|
$
|
3,541
|
|
|
0.59
|
%
|
(1)
|
Includes the current portion of fixed rate advances of
$125 million
and
$175 million
at
June 30, 2016
and
December 31, 2015
, respectively.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Maximum outstanding at any month end
|
$
|
2,646
|
|
|
$
|
2,198
|
|
|
$
|
3,557
|
|
|
$
|
2,198
|
|
Average outstanding balance
|
2,460
|
|
|
1,828
|
|
|
2,841
|
|
|
1,497
|
|
||||
Average remaining borrowing capacity
|
983
|
|
|
1,503
|
|
|
843
|
|
|
1,697
|
|
||||
Weighted average interest rate
|
1.42
|
%
|
|
0.90
|
%
|
|
1.25
|
%
|
|
0.97
|
%
|
|
June 30, 2016
|
||
|
(Dollars in millions)
|
||
2016
|
$
|
1,194
|
|
2017
|
50
|
|
|
2018
|
125
|
|
|
2019
|
—
|
|
|
Thereafter
|
1,277
|
|
|
Total
|
$
|
2,646
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
Trust Preferred Securities
|
|
|
|
|
|
|
|
||||||
Floating Three Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
3.89
|
%
|
|
$
|
26
|
|
|
3.85
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
3.88
|
%
|
|
26
|
|
|
3.57
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
3.88
|
%
|
|
26
|
|
|
3.85
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.63
|
%
|
|
26
|
|
|
2.32
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.63
|
%
|
|
26
|
|
|
2.32
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
2.40
|
%
|
|
51
|
|
|
2.26
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
2.13
|
%
|
|
25
|
|
|
1.82
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
2.10
|
%
|
|
25
|
|
|
1.96
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
3.15
|
%
|
|
16
|
|
|
3.01
|
%
|
||
Total long-term debt
|
$
|
247
|
|
|
|
|
$
|
247
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
40
|
|
$
|
53
|
|
|
$
|
40
|
|
$
|
53
|
|
||
Provision (release)
|
|
|
|
|
|
||||||||||
|
Charged to gain on sale for current loan sales
|
1
|
|
2
|
|
|
3
|
|
4
|
|
|||||
|
Charged to representation and warranty benefit
|
(4
|
)
|
(5
|
)
|
|
(6
|
)
|
(7
|
)
|
|||||
|
Total
|
(3
|
)
|
(3
|
)
|
|
(3
|
)
|
(3
|
)
|
|||||
Charge-offs, net
|
(1
|
)
|
(2
|
)
|
|
(1
|
)
|
(2
|
)
|
||||||
Balance, end of period
|
$
|
36
|
|
$
|
48
|
|
|
$
|
36
|
|
$
|
48
|
|
|
Held-to-Maturity Securities
|
Available-for-Sale Securities
|
Cash Flow Hedges
|
Accumulated Other Comprehensive Income (Loss) Net of Tax
|
||||||||
|
(Dollars in millions)
|
|||||||||||
Accumulated other comprehensive income (loss) ("AOCI")
|
|
|
|
|
||||||||
Balance at December 31, 2015, net of tax
|
$
|
5
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
2
|
|
Net unrealized loss, net of tax
|
—
|
|
16
|
|
(44
|
)
|
(28
|
)
|
||||
Reclassifications out of AOCI
|
(1
|
)
|
1
|
|
7
|
|
7
|
|
||||
Balance at June 30, 2016, net of tax
|
$
|
4
|
|
$
|
17
|
|
$
|
(40
|
)
|
$
|
(19
|
)
|
|
|
|
|
|
||||||||
Balance at December 31, 2014, net of tax
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
$
|
8
|
|
Balance at June 30, 2015, net of tax
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
$
|
8
|
|
|
Rate
|
|
Earliest
Redemption Date
|
|
Shares
Outstanding
|
|
Preferred
Shares
|
||||
|
|
|
|
|
|
|
(Dollars in millions)
|
||||
Series C Preferred Stock
|
9.0
|
%
|
|
1/31/2012
|
|
266,657
|
|
|
$
|
267
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions, except share data)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
47
|
|
|
$
|
46
|
|
|
$
|
86
|
|
|
$
|
78
|
|
Deferred cumulative preferred stock dividends
|
(8
|
)
|
|
(7
|
)
|
|
(16
|
)
|
|
(15
|
)
|
||||
Net income applicable to common stock
|
$
|
39
|
|
|
$
|
39
|
|
|
$
|
70
|
|
|
$
|
63
|
|
Weighted average shares
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
56,574,796
|
|
|
56,436,026
|
|
|
56,544,256
|
|
|
56,410,880
|
|
||||
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
May Investor warrants
(1)
|
349,539
|
|
|
299,391
|
|
|
327,307
|
|
|
266,118
|
|
||||
Stock-based awards
|
826,895
|
|
|
429,655
|
|
|
751,518
|
|
|
294,135
|
|
||||
Weighted average diluted common shares
|
57,751,230
|
|
|
57,165,072
|
|
|
57,623,081
|
|
|
56,971,133
|
|
||||
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.67
|
|
|
$
|
0.69
|
|
|
$
|
1.23
|
|
|
$
|
1.12
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
Stock-based awards
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
Diluted earnings per share
|
$
|
0.66
|
|
|
$
|
0.68
|
|
|
$
|
1.21
|
|
|
$
|
1.11
|
|
(1)
|
Exercise price of
$10.00
per share and a fair value of
$9 million
at
June 30, 2016
.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||
Provision for income taxes
|
$
|
22
|
|
$
|
28
|
|
|
$
|
43
|
|
$
|
46
|
|
Effective tax provision rate
|
32.7
|
%
|
37.2
|
%
|
|
33.4
|
%
|
37.0
|
%
|
Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,514
|
|
11.59
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,514
|
|
11.59
|
%
|
|
$
|
523
|
|
4.0
|
%
|
|
$
|
653
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,086
|
|
13.55
|
%
|
|
361
|
|
4.5
|
%
|
|
521
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,514
|
|
18.89
|
%
|
|
481
|
|
6.0
|
%
|
|
642
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,618
|
|
20.19
|
%
|
|
642
|
|
8.0
|
%
|
|
802
|
|
10.0
|
%
|
|||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,435
|
|
11.51
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,435
|
|
11.51
|
%
|
|
$
|
499
|
|
4.0
|
%
|
|
$
|
624
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,065
|
|
14.09
|
%
|
|
340
|
|
4.5
|
%
|
|
491
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,435
|
|
18.98
|
%
|
|
454
|
|
6.0
|
%
|
|
605
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,534
|
|
20.28
|
%
|
|
605
|
|
8.0
|
%
|
|
756
|
|
10.0
|
%
|
Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
June 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,576
|
|
12.03
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,576
|
|
12.03
|
%
|
|
$
|
524
|
|
4.0
|
%
|
|
$
|
655
|
|
5.0
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,576
|
|
19.58
|
%
|
|
362
|
|
4.5
|
%
|
|
524
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,576
|
|
19.58
|
%
|
|
483
|
|
6.0
|
%
|
|
644
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,679
|
|
20.86
|
%
|
|
644
|
|
8.0
|
%
|
|
806
|
|
10.0
|
%
|
|||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,472
|
|
11.79
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,472
|
|
11.79
|
%
|
|
$
|
500
|
|
4.0
|
%
|
|
$
|
625
|
|
5.0
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,472
|
|
19.42
|
%
|
|
341
|
|
4.5
|
%
|
|
493
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,472
|
|
19.42
|
%
|
|
455
|
|
6.0
|
%
|
|
607
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,570
|
|
20.71
|
%
|
|
607
|
|
8.0
|
%
|
|
758
|
|
10.0
|
%
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loans interest-rate lock commitments
|
$
|
6,398
|
|
|
$
|
3,792
|
|
HELOC commitments
|
161
|
|
|
150
|
|
||
Other consumer commitments
|
33
|
|
|
22
|
|
||
Warehouse loan commitments
|
779
|
|
|
871
|
|
||
Standby and commercial letters of credit
|
18
|
|
|
13
|
|
||
Commercial and industrial commitments
|
157
|
|
|
151
|
|
||
Other commercial commitments
|
723
|
|
|
497
|
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|||||||||||||||||
Three Months Ended June 30, 2016
|
Balance at
Beginning of
Period
|
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Balance at
End of
Period
|
||||||||||||||||
Assets
|
(Dollars in millions)
|
||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Second mortgage loans
|
$
|
40
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
38
|
|
HELOC loans
|
55
|
|
(3
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
44
|
|
||||||||
Mortgage servicing rights
|
281
|
|
(44
|
)
|
—
|
|
|
—
|
|
64
|
|
—
|
|
—
|
|
301
|
|
||||||||
Totals
|
$
|
376
|
|
$
|
(47
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
64
|
|
$
|
—
|
|
$
|
(10
|
)
|
$
|
383
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(84
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate lock commitments
|
$
|
61
|
|
$
|
58
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
106
|
|
$
|
(126
|
)
|
$
|
(16
|
)
|
$
|
83
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other investments
|
$
|
100
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100
|
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Second mortgage loans
|
50
|
|
2
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
48
|
|
||||||||
HELOC loans
|
113
|
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
93
|
|
||||||||
Mortgage servicing rights
|
279
|
|
10
|
|
—
|
|
|
—
|
|
77
|
|
(49
|
)
|
—
|
|
317
|
|
||||||||
Totals
|
$
|
542
|
|
$
|
10
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
77
|
|
$
|
(49
|
)
|
$
|
(22
|
)
|
$
|
558
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term debt
|
$
|
(70
|
)
|
$
|
—
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
11
|
|
$
|
(36
|
)
|
DOJ litigation settlement
|
(82
|
)
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
||||||||
Totals
|
$
|
(152
|
)
|
$
|
(2
|
)
|
$
|
(1
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
11
|
|
$
|
(120
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate lock commitments
|
$
|
55
|
|
$
|
(30
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
93
|
|
$
|
(75
|
)
|
$
|
(13
|
)
|
$
|
30
|
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|||||||||||||||||
Six Months Ended June 30, 2016
|
Balance at
Beginning of
Period
|
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Balance at
End of
Period
|
||||||||||||||||
Assets
|
(Dollars in millions)
|
||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Second mortgage loans
|
$
|
42
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(5
|
)
|
38
|
|
|
HELOC loans
|
64
|
|
(3
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(17
|
)
|
44
|
|
||||||||
Mortgage servicing rights
|
296
|
|
(92
|
)
|
—
|
|
|
—
|
|
121
|
|
(24
|
)
|
—
|
|
301
|
|
||||||||
Totals
|
$
|
402
|
|
$
|
(94
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
121
|
|
$
|
(24
|
)
|
$
|
(22
|
)
|
$
|
383
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
DOJ litigation
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
(84
|
)
|
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate lock commitments
|
$
|
26
|
|
$
|
120
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
187
|
|
$
|
(220
|
)
|
$
|
(30
|
)
|
$
|
83
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other investments
|
$
|
100
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100
|
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Municipal obligation
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Second mortgage loans
|
53
|
|
2
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
48
|
|
||||||||
HELOC loans
|
132
|
|
(6
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(33
|
)
|
93
|
|
||||||||
Mortgage servicing rights
|
258
|
|
(16
|
)
|
—
|
|
|
—
|
|
146
|
|
(71
|
)
|
—
|
|
317
|
|
||||||||
Totals
|
$
|
545
|
|
$
|
(20
|
)
|
$
|
1
|
|
|
$
|
—
|
|
$
|
146
|
|
$
|
(71
|
)
|
$
|
(43
|
)
|
$
|
558
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Long-term debt
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
27
|
|
$
|
(36
|
)
|
DOJ litigation
|
(82
|
)
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
||||||||
Totals
|
$
|
(166
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
27
|
|
$
|
(120
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Rate lock commitments
|
$
|
31
|
|
$
|
7
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
191
|
|
$
|
(172
|
)
|
$
|
(27
|
)
|
$
|
30
|
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
June 30, 2016
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
38
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
7.2% - 10.8% (9.0%)10.9% - 16.4% (13.6%)
2.7% - 4.1% (3.4%) |
HELOC loans
|
$
|
44
|
|
Discounted cash flows
|
Discount rate
|
7.8% - 11.7% (9.7%)
|
Mortgage servicing rights
|
$
|
301
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
6.7% - 10.1% (8.4%)
13.4% - 19.3% (16.4%) $57 - $85 ($71) |
Liabilities
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(84
|
)
|
Discounted cash flows
|
Discount rate
|
5.6% - 8.3% (6.9%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
83
|
|
Consensus pricing
|
Origination pull-through rate
|
65.5% - 98.3% (81.9%)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
42
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
7.2% - 10.8% (9.0%)13.5% - 20.2% (16.9%)
2.6% - 4.0% (3.3%) |
HELOC loans
|
$
|
64
|
|
Discounted cash flows
|
Discount rate
|
6.8% - 10.1% (8.4%)
|
Mortgage servicing rights
|
$
|
296
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
6.6% - 9.9% (8.2%)
10.3% - 14.8% (12.6%) $57 - $86 ($72) |
Liabilities
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(84
|
)
|
Discounted cash flows
|
Discount rate
|
4.9% - 9.5% (7.2%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
26
|
|
Consensus pricing
|
Origination pull-through rate
|
67.6% - 101.5% (84.6%)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted average life (in years)
|
7.0
|
|
|
8.4
|
|
|
7.0
|
|
|
7.9
|
|
Weighted average constant prepayment rate
|
13.3
|
%
|
|
9.3
|
%
|
|
13.5
|
%
|
|
11.4
|
%
|
Weighted average option adjusted spread
|
8.9
|
%
|
|
8.7
|
%
|
|
8.2
|
%
|
|
8.6
|
%
|
|
June 30,
2016 |
|
December 31,
2015 |
||
Weighted average life (in years)
|
5.9
|
|
|
7.3
|
|
Weighted average constant prepayment rate
|
16.4
|
%
|
|
12.6
|
%
|
Weighted average option adjusted spread
|
8.4
|
%
|
|
8.2
|
%
|
|
Total
(1)
|
|
Level 2
|
|
Level 3
|
||||||
|
(Dollars in millions)
|
||||||||||
June 30, 2016
|
|
||||||||||
Loans held-for-sale
(2)
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
25
|
|
|
—
|
|
|
25
|
|
|||
Commercial and industrial loans
|
1
|
|
|
—
|
|
|
1
|
|
|||
Repossessed assets
(4)
|
19
|
|
|
—
|
|
|
19
|
|
|||
Totals
|
$
|
61
|
|
|
$
|
16
|
|
|
$
|
45
|
|
December 31, 2015
|
|
|
|
|
|
||||||
Loans held-for-sale
(2)
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
40
|
|
|
—
|
|
|
40
|
|
|||
Commercial real estate loans
|
2
|
|
|
—
|
|
|
2
|
|
|||
Repossessed assets
(4)
|
17
|
|
|
—
|
|
|
17
|
|
|||
Totals
|
$
|
67
|
|
|
$
|
8
|
|
|
$
|
59
|
|
(1)
|
The fair values are obtained at various dates during the
six
months ended
June 30, 2016
and the year ended
December 31, 2015
, respectively.
|
(2)
|
We recorded less than
$1 million
and
$1 million
in fair value losses on loans held-for-sale for which we did not elect the fair value option (included in interest income on the Consolidated Statements of Operations) during the
three and six
months ended
June 30, 2016
, respectively compared to less than
$1 million
and
$1 million
in fair value losses on loans held-for-sale during the
three and six
months ended
June 30, 2015
, respectively.
|
(3)
|
We recorded
$9 million
and
$20 million
in fair value losses on impaired loans (included in provision (benefit) for loan losses on Consolidated Statements of Operations) during the
three and six
months ended
June 30, 2016
, respectively, compared to
$21 million
and
$56 million
in fair value losses on impaired loans during the
three and six
months ended
June 30, 2015
, respectively.
|
(4)
|
We recorded
$3 million
and
$2 million
in losses related to write downs of repossessed assets based on the estimated fair value of the specific assets during the
three and six
months ended
June 30, 2016
, respectively and recognized net gain of
zero
and
$1 million
on sales of repossessed assets (both write downs and net gains/losses are included in assets resolution expense on the Consolidated Statements of Operations) during the
three and six
months ended
June 30, 2016
. We recorded
zero
and
$1 million
in losses related to write downs of repossessed assets based on the estimated fair value of the specific assets during the
three and six
months ended
June 30, 2015
, respectively, and recognized a net gains of
$1 million
and
$1 million
on sales of repossessed assets during the
three and six
months ended
June 30, 2015
, respectively.
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
June 30, 2016
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
25
|
|
Fair value of collateral
|
Loss severity discount
|
20% - 25% (21.7%)
|
Commercial and industrial loans
|
$
|
1
|
|
Fair value of collateral
|
Loss severity discount
|
50% - 55% (53.6%)
|
Repossessed assets
|
$
|
19
|
|
Fair value of collateral
|
Loss severity discount
|
18% - 99% (58.4%)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
40
|
|
Fair value of collateral
|
Loss severity discount
|
35% - 45% (35.2%)
|
Commercial real estate loans
|
$
|
2
|
|
Fair value of collateral
|
Loss severity discount
|
45% - 55% (50.1%)
|
Repossessed assets
|
$
|
17
|
|
Fair value of collateral
|
Loss severity discount
|
16% - 100% (48.7%)
|
|
June 30, 2016
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
184
|
|
|
$
|
184
|
|
|
$
|
184
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,145
|
|
|
$
|
1,145
|
|
|
—
|
|
|
1,145
|
|
|
—
|
|
||||
Investment securities held-to-maturity
|
1,211
|
|
|
$
|
1,237
|
|
|
—
|
|
|
1,237
|
|
|
—
|
|
||||
Loans held-for-sale
|
3,091
|
|
|
3,094
|
|
|
—
|
|
|
3,094
|
|
|
—
|
|
|||||
Loans with government guarantees
|
435
|
|
|
422
|
|
|
—
|
|
|
422
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
5,672
|
|
|
5,640
|
|
|
—
|
|
|
6
|
|
|
5,634
|
|
|||||
Repossessed assets
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Federal Home Loan Bank stock
|
172
|
|
|
172
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
301
|
|
|
301
|
|
|
—
|
|
|
—
|
|
|
301
|
|
|||||
Bank owned life insurance
|
267
|
|
|
267
|
|
|
—
|
|
|
267
|
|
|
—
|
|
|||||
Other assets, foreclosure claims
|
178
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
178
|
|
|
178
|
|
|
3
|
|
|
92
|
|
|
83
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,071
|
)
|
|
$
|
(4,863
|
)
|
|
$
|
—
|
|
|
$
|
(4,863
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,023
|
)
|
|
(1,038
|
)
|
|
—
|
|
|
(1,038
|
)
|
|
—
|
|
|||||
Government deposits
|
(974
|
)
|
|
(962
|
)
|
|
—
|
|
|
(962
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,503
|
)
|
|
(1,459
|
)
|
|
—
|
|
|
(1,459
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(2,646
|
)
|
|
(2,635
|
)
|
|
—
|
|
|
(2,635
|
)
|
|
—
|
|
|||||
Other long-term debt
|
(247
|
)
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(9
|
)
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(84
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|||||
Derivative financial instruments, liabilities
|
(133
|
)
|
|
(133
|
)
|
|
(3
|
)
|
|
(130
|
)
|
|
—
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,294
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,268
|
|
|
1,262
|
|
|
—
|
|
|
1,262
|
|
|
—
|
|
|||||
Loans held-for-sale
|
2,576
|
|
|
2,578
|
|
|
—
|
|
|
2,578
|
|
|
—
|
|
|||||
Loans with government guarantees
|
485
|
|
|
469
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
6,165
|
|
|
6,121
|
|
|
—
|
|
|
6
|
|
|
6,115
|
|
|||||
Repossessed assets
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Federal Home Loan Bank stock
|
170
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
296
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|||||
Bank owned life insurance
|
178
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
Other assets, foreclosure claims
|
210
|
|
|
210
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
58
|
|
|
58
|
|
|
—
|
|
|
32
|
|
|
26
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,008
|
)
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(826
|
)
|
|
(833
|
)
|
|
—
|
|
|
(833
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,062
|
)
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,039
|
)
|
|
(947
|
)
|
|
—
|
|
|
(947
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(3,541
|
)
|
|
(3,543
|
)
|
|
—
|
|
|
(3,543
|
)
|
|
—
|
|
|||||
Long-term debt
|
(247
|
)
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(84
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|||||
Derivative financial instruments, liabilities
|
(18
|
)
|
|
(18
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Assets
|
(Dollars in millions)
|
|||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|||||||||
|
Net gain on loan sales
|
$
|
145
|
|
|
$
|
37
|
|
|
$
|
289
|
|
|
$
|
142
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|||||||||
|
Interest income on loans
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
Other noninterest income
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(34
|
)
|
||||
Liabilities
|
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
|
|
|
|
|
|
|
|||||||||
|
Other noninterest income
|
$
|
—
|
|
|
$
|
(14
|
)
|
|
$
|
—
|
|
|
$
|
(25
|
)
|
Litigation settlement
|
|
|
|
|
|
|
|
|||||||||
|
Other noninterest expense
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over / (Under) Unpaid Principal Balance
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over / (Under) Unpaid Principal Balance
|
|||||||||||||
Assets
|
|
|
|
|
|
|
||||||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|||||||||||||
|
Loans held-for-sale
|
$
|
1
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
1
|
|
$
|
—
|
|
$
|
(1
|
)
|
Loans held-for-investment
|
22
|
|
10
|
|
(12
|
)
|
|
21
|
|
10
|
|
(11
|
)
|
|||||||
Total nonaccrual loans
|
$
|
23
|
|
$
|
11
|
|
$
|
(12
|
)
|
|
$
|
22
|
|
$
|
10
|
|
$
|
(12
|
)
|
|
Other performing loans
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-for-sale
|
$
|
2,921
|
|
$
|
3,070
|
|
$
|
149
|
|
|
$
|
2,451
|
|
$
|
2,541
|
|
$
|
90
|
|
|
Loans held-for-investment
|
90
|
|
78
|
|
(12
|
)
|
|
112
|
|
101
|
|
(11
|
)
|
|||||||
Total other performing loans
|
$
|
3,011
|
|
$
|
3,148
|
|
$
|
137
|
|
|
$
|
2,563
|
|
$
|
2,642
|
|
$
|
79
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-for-sale
|
$
|
2,922
|
|
$
|
3,071
|
|
$
|
149
|
|
|
$
|
2,452
|
|
$
|
2,541
|
|
$
|
89
|
|
|
Loans held-for-investment
|
112
|
|
88
|
|
(24
|
)
|
|
133
|
|
111
|
|
(22
|
)
|
|||||||
Total loans
|
$
|
3,034
|
|
$
|
3,159
|
|
$
|
125
|
|
|
$
|
2,585
|
|
$
|
2,652
|
|
$
|
67
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||||||||
Litigation settlement
(1)
|
$
|
(118
|
)
|
$
|
(84
|
)
|
$
|
34
|
|
|
$
|
(118
|
)
|
$
|
(84
|
)
|
$
|
34
|
|
(1)
|
We are obligated to pay
$118 million
in installment payments upon meeting certain performance conditions.
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
20
|
|
|
$
|
7
|
|
|
$
|
49
|
|
|
$
|
1
|
|
|
$
|
77
|
|
Net gain on loan sales
|
87
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
90
|
|
|||||
Representation and warranty benefit
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Other noninterest income
|
9
|
|
|
13
|
|
|
6
|
|
|
6
|
|
|
34
|
|
|||||
Total net interest income and noninterest income
|
120
|
|
|
20
|
|
|
58
|
|
|
7
|
|
|
205
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
Asset resolution
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Depreciation and amortization expense
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|||||
Other noninterest expense
|
(61
|
)
|
|
(21
|
)
|
|
(45
|
)
|
|
(3
|
)
|
|
(130
|
)
|
|||||
Total noninterest expense
|
(62
|
)
|
|
(23
|
)
|
|
(47
|
)
|
|
(7
|
)
|
|
(139
|
)
|
|||||
Income (loss) before income taxes
|
58
|
|
|
(3
|
)
|
|
14
|
|
|
—
|
|
|
69
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
Net income (loss)
|
$
|
58
|
|
|
$
|
(3
|
)
|
|
$
|
14
|
|
|
$
|
(22
|
)
|
|
$
|
47
|
|
Intersegment revenue
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
56
|
|
|
$
|
—
|
|
|
$
|
2,884
|
|
Loans with government guarantees
|
—
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|||||
Loans held-for-investment
|
3
|
|
|
—
|
|
|
5,566
|
|
|
—
|
|
|
5,569
|
|
|||||
Total assets
|
3,471
|
|
|
678
|
|
|
5,653
|
|
|
3,636
|
|
|
13,438
|
|
|||||
Deposits
|
—
|
|
|
1,558
|
|
|
7,073
|
|
|
—
|
|
|
8,631
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015
|
||||||||||||||||||
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
19
|
|
|
$
|
4
|
|
|
$
|
42
|
|
|
$
|
8
|
|
|
$
|
73
|
|
Net gain on loan sales
|
87
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
83
|
|
|||||
Representation and warranty benefit
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
Other noninterest income
|
24
|
|
|
14
|
|
|
1
|
|
|
(1
|
)
|
|
38
|
|
|||||
Total net interest income and noninterest income
|
135
|
|
|
18
|
|
|
39
|
|
|
7
|
|
|
199
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
Asset resolution
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
Depreciation and amortization expense
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|||||
Other noninterest expense
|
(61
|
)
|
|
(28
|
)
|
|
(37
|
)
|
|
(2
|
)
|
|
(128
|
)
|
|||||
Total noninterest expense
|
(61
|
)
|
|
(33
|
)
|
|
(39
|
)
|
|
(5
|
)
|
|
(138
|
)
|
|||||
Income (loss) before income taxes
|
74
|
|
|
(15
|
)
|
|
13
|
|
|
2
|
|
|
74
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|||||
Net income (loss)
|
$
|
74
|
|
|
$
|
(15
|
)
|
|
$
|
13
|
|
|
$
|
(26
|
)
|
|
$
|
46
|
|
Intersegment revenue
|
$
|
12
|
|
|
$
|
(2
|
)
|
|
$
|
(5
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,173
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
2,218
|
|
Loans with government guarantees
|
—
|
|
|
630
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|||||
Loans held-for-investment
|
2
|
|
|
—
|
|
|
4,831
|
|
|
105
|
|
|
4,938
|
|
|||||
Total assets
|
2,628
|
|
|
986
|
|
|
4,803
|
|
|
3,394
|
|
|
11,811
|
|
|||||
Deposits
|
—
|
|
|
1,128
|
|
|
6,608
|
|
|
—
|
|
|
7,736
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
40
|
|
|
$
|
13
|
|
|
$
|
96
|
|
|
$
|
7
|
|
|
$
|
156
|
|
Net gain (loss) on loan sales
|
156
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
165
|
|
|||||
Representation and warranty benefit
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Other noninterest income (loss)
|
13
|
|
|
26
|
|
|
13
|
|
|
10
|
|
|
62
|
|
|||||
Total net interest income and noninterest income
|
215
|
|
|
39
|
|
|
118
|
|
|
17
|
|
|
389
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
16
|
|
|||||
Asset resolution
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
Depreciation and amortization expense
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|||||
Other noninterest expense
|
(118
|
)
|
|
(45
|
)
|
|
(88
|
)
|
|
(6
|
)
|
|
(257
|
)
|
|||||
Total noninterest expense
|
(120
|
)
|
|
(51
|
)
|
|
(92
|
)
|
|
(13
|
)
|
|
(276
|
)
|
|||||
Income (loss) before income taxes
|
95
|
|
|
(12
|
)
|
|
42
|
|
|
4
|
|
|
129
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
43
|
|
|
43
|
|
|||||
Net income (loss)
|
$
|
95
|
|
|
$
|
(12
|
)
|
|
$
|
42
|
|
|
$
|
(39
|
)
|
|
$
|
86
|
|
Intersegment revenue
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(1
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,780
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
2,897
|
|
Loans with government guarantees
|
—
|
|
|
460
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|||||
Loans held-for-investment
|
7
|
|
|
—
|
|
|
5,611
|
|
|
—
|
|
|
5,618
|
|
|||||
Total assets
|
3,409
|
|
|
703
|
|
|
5,745
|
|
|
3,634
|
|
|
13,491
|
|
|||||
Deposits
|
—
|
|
|
1,357
|
|
|
6,984
|
|
|
—
|
|
|
8,341
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2015
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
34
|
|
|
$
|
7
|
|
|
$
|
81
|
|
|
$
|
16
|
|
|
$
|
138
|
|
Net gain (loss) on loan sales
|
183
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
174
|
|
|||||
Representation and warranty benefit
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Other noninterest income
|
34
|
|
|
27
|
|
|
8
|
|
|
(5
|
)
|
|
64
|
|
|||||
Total net interest income and noninterest income
|
258
|
|
|
34
|
|
|
80
|
|
|
11
|
|
|
383
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
Asset resolution
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Depreciation and amortization expense
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|||||
Other noninterest expense
|
(118
|
)
|
|
(53
|
)
|
|
(77
|
)
|
|
(4
|
)
|
|
(252
|
)
|
|||||
Total noninterest expense
|
(119
|
)
|
|
(66
|
)
|
|
(81
|
)
|
|
(10
|
)
|
|
(276
|
)
|
|||||
Income (loss) before income taxes
|
139
|
|
|
(32
|
)
|
|
16
|
|
|
1
|
|
|
124
|
|
|||||
Benefit for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
|||||
Net income (loss)
|
$
|
139
|
|
|
$
|
(32
|
)
|
|
$
|
16
|
|
|
$
|
(45
|
)
|
|
$
|
78
|
|
Intersegment revenue
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
1,988
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
2,031
|
|
Loans with government guarantees
|
—
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
747
|
|
|||||
Loans held-for-investment
|
2
|
|
|
—
|
|
|
4,500
|
|
|
115
|
|
|
4,617
|
|
|||||
Total assets
|
2,477
|
|
|
1,077
|
|
|
4,457
|
|
|
3,325
|
|
|
11,336
|
|
|||||
Deposits
|
—
|
|
|
1,038
|
|
|
6,515
|
|
|
—
|
|
|
7,553
|
|
|
/s/ PricewaterhouseCoopers, LLP
|
Detroit, Michigan
|
March 14, 2016, except with respect to our opinion on the consolidated financial statements insofar as it relates to the effects of changes in segments discussed in Note 25, for which the date is October 7, 2016
|
|
/s/ Baker Tilly Virchow Krause, LLP
|
Southfield, Michigan
|
March 16, 2015, except for Note 25, as to which the date is October 7, 2016
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
|
|
|
||||
Cash
|
$
|
54
|
|
|
$
|
47
|
|
Interest-earning deposits
|
154
|
|
|
89
|
|
||
Total cash and cash equivalents
|
208
|
|
|
136
|
|
||
Investment securities available-for-sale
|
1,294
|
|
|
1,672
|
|
||
Investment securities held-to-maturity
|
1,268
|
|
|
—
|
|
||
Loans held-for-sale ($2,541 and $1,196 measured at fair value, respectively)
|
2,576
|
|
|
1,244
|
|
||
Loans held-for-investment ($111 and $211 measured at fair value, respectively)
|
6,352
|
|
|
4,448
|
|
||
Loans with government guarantees
|
485
|
|
|
1,128
|
|
||
Less: allowance for loan losses
|
(187
|
)
|
|
(297
|
)
|
||
Total loans held-for-investment, net
|
6,650
|
|
|
5,279
|
|
||
Mortgage servicing rights
|
296
|
|
|
258
|
|
||
Federal Home Loan Bank stock
|
170
|
|
|
155
|
|
||
Premises and equipment, net
|
250
|
|
|
238
|
|
||
Net deferred tax asset
|
364
|
|
|
442
|
|
||
Other assets
|
639
|
|
|
416
|
|
||
Total assets
|
$
|
13,715
|
|
|
$
|
9,840
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Deposits
|
|
|
|
||||
Noninterest bearing
|
$
|
1,574
|
|
|
$
|
1,209
|
|
Interest bearing
|
6,361
|
|
|
5,860
|
|
||
Total deposits
|
7,935
|
|
|
7,069
|
|
||
Federal Home Loan Bank advances (includes both long-term and short-term)
|
3,541
|
|
|
514
|
|
||
Long-term debt ($0 and $84 measured at fair value, respectively)
|
247
|
|
|
331
|
|
||
Representation and warranty reserve
|
40
|
|
|
53
|
|
||
Other liabilities ($84 and $82 measured at fair value, respectively)
|
423
|
|
|
500
|
|
||
Total liabilities
|
12,186
|
|
|
8,467
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 266,657 issued and outstanding, respectively
|
267
|
|
|
267
|
|
||
Common stock $0.01 par value, 70,000,000 shares authorized; 56,483,258 and 56,332,307 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,486
|
|
|
1,482
|
|
||
Accumulated other comprehensive income
|
2
|
|
|
8
|
|
||
Accumulated deficit
|
(227
|
)
|
|
(385
|
)
|
||
Total stockholders’ equity
|
1,529
|
|
|
1,373
|
|
||
Total liabilities and stockholders’ equity
|
$
|
13,715
|
|
|
$
|
9,840
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Interest Income
|
|
|
|
|
|
||||||
Loans
|
$
|
295
|
|
|
$
|
246
|
|
|
$
|
313
|
|
Investment securities
|
59
|
|
|
39
|
|
|
12
|
|
|||
Interest-earning deposits and other
|
1
|
|
|
1
|
|
|
5
|
|
|||
Total interest income
|
355
|
|
|
286
|
|
|
330
|
|
|||
Interest Expense
|
|
|
|
|
|
||||||
Deposits
|
42
|
|
|
30
|
|
|
42
|
|
|||
Federal Home Loan Bank advances
|
18
|
|
|
2
|
|
|
95
|
|
|||
Other
|
8
|
|
|
7
|
|
|
7
|
|
|||
Total interest expense
|
68
|
|
|
39
|
|
|
144
|
|
|||
Net interest income
|
287
|
|
|
247
|
|
|
186
|
|
|||
(Benefit) provision for loan losses
|
(19
|
)
|
|
132
|
|
|
70
|
|
|||
Net interest income after provision for loan losses
|
$
|
306
|
|
|
$
|
115
|
|
|
$
|
116
|
|
Noninterest Income
|
|
|
|
|
|
||||||
Net gain on loan sales
|
$
|
288
|
|
|
$
|
206
|
|
|
$
|
402
|
|
Loan fees and charges
|
67
|
|
|
73
|
|
|
104
|
|
|||
Deposit fees and charges
|
25
|
|
|
22
|
|
|
21
|
|
|||
Loan administration income
|
26
|
|
|
24
|
|
|
6
|
|
|||
Net return on mortgage servicing asset
|
28
|
|
|
24
|
|
|
91
|
|
|||
Net (loss) gain on sale of assets
|
(1
|
)
|
|
12
|
|
|
2
|
|
|||
Net impairment losses
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Representation and warranty benefit (provision)
|
19
|
|
|
(10
|
)
|
|
(36
|
)
|
|||
Other noninterest income
|
18
|
|
|
10
|
|
|
72
|
|
|||
Total noninterest income
|
$
|
470
|
|
|
$
|
361
|
|
|
$
|
653
|
|
Noninterest Expense
|
|
|
|
|
|
||||||
Compensation and benefits
|
$
|
237
|
|
|
$
|
233
|
|
|
$
|
279
|
|
Commissions
|
39
|
|
|
35
|
|
|
54
|
|
|||
Occupancy and equipment
|
81
|
|
|
80
|
|
|
80
|
|
|||
Asset resolution
|
15
|
|
|
57
|
|
|
52
|
|
|||
Federal insurance premiums
|
23
|
|
|
23
|
|
|
35
|
|
|||
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
178
|
|
|||
Loan processing expense
|
52
|
|
|
37
|
|
|
52
|
|
|||
Legal and professional expense
|
36
|
|
|
51
|
|
|
78
|
|
|||
Other noninterest expense
|
53
|
|
|
63
|
|
|
110
|
|
|||
Total noninterest expense
|
$
|
536
|
|
|
$
|
579
|
|
|
$
|
918
|
|
Income (loss) before income taxes
|
$
|
240
|
|
|
$
|
(103
|
)
|
|
$
|
(149
|
)
|
Provision (benefit) for income taxes
|
82
|
|
|
(34
|
)
|
|
(416
|
)
|
|||
Net income (loss)
|
158
|
|
|
(69
|
)
|
|
267
|
|
|||
Preferred stock dividend/accretion
|
—
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
Net income (loss) from continuing operations
|
$
|
158
|
|
|
$
|
(70
|
)
|
|
$
|
261
|
|
Earnings (loss) per share
|
|
|
|
|
|
||||||
Basic
|
$
|
2.27
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.40
|
|
Diluted
|
$
|
2.24
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.37
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
56,426,977
|
|
|
56,246,528
|
|
|
56,063,282
|
|
|||
Diluted
|
57,164,523
|
|
|
56,246,528
|
|
|
56,518,181
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss)
|
$
|
158
|
|
|
$
|
(69
|
)
|
|
$
|
267
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Unrealized gain (loss) on investment securities available-for-sale
|
|
|
|
|
|
||||||
Unrealized gain (loss) (net of tax effect ($2), $8, and $1, respectively)
|
(5
|
)
|
|
16
|
|
|
(20
|
)
|
|||
Less: Reclassification of net gain (loss) on the sale (net of tax effect $1, ($1), and $1, respectively)
|
2
|
|
|
(3
|
)
|
|
17
|
|
|||
Net change in unrealized gain (loss) on investment securities available-for-sale, net of tax
|
(3
|
)
|
|
13
|
|
|
(3
|
)
|
|||
Unrealized loss on derivative instruments designated to cash flow hedges
|
|
|
|
|
|
||||||
Unrealized loss (net of tax effect ($1), zero and zero, respectively)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Less: Reclassification of net loss on derivative instruments
|
2
|
|
|
—
|
|
|
—
|
|
|||
Net change in unrealized loss on derivative instruments, net of tax
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
Other comprehensive income (loss), net of tax
|
(6
|
)
|
|
13
|
|
|
(3
|
)
|
|||
Comprehensive income (loss)
|
$
|
152
|
|
|
$
|
(56
|
)
|
|
$
|
264
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock
|
Number of Shares Outstanding
|
Amount of Common
Stock
|
Additional
Paid in
Capital
|
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings (Accumulated
Deficit)
|
Total
Stockholders’
Equity
|
||||||||||||||
Balance at December 31, 2012
|
266,657
|
|
$
|
260
|
|
55,863,053
|
|
$
|
1
|
|
$
|
1,477
|
|
$
|
(2
|
)
|
$
|
(576
|
)
|
$
|
1,160
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
267
|
|
267
|
|
||||||
Total other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||||
Accretion of preferred stock
|
—
|
|
6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
275,021
|
|
—
|
|
2
|
|
—
|
|
—
|
|
2
|
|
||||||
Balance at December 31, 2013
|
266,657
|
|
$
|
266
|
|
56,138,074
|
|
$
|
1
|
|
$
|
1,479
|
|
$
|
(5
|
)
|
$
|
(315
|
)
|
$
|
1,426
|
|
Net loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(69
|
)
|
(69
|
)
|
||||||
Total other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13
|
|
—
|
|
13
|
|
||||||
Accretion of preferred stock
|
—
|
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
—
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
194,233
|
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
||||||
Balance at December 31, 2014
|
266,657
|
|
$
|
267
|
|
56,332,307
|
|
$
|
1
|
|
$
|
1,482
|
|
$
|
8
|
|
$
|
(385
|
)
|
$
|
1,373
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
158
|
|
158
|
|
||||||
Total other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
(6
|
)
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
150,951
|
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
||||||
Warrant exercise
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
||||||
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
|
|
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
158
|
|
|
$
|
(69
|
)
|
|
$
|
267
|
|
Adjustments to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
||||||
(Benefit) provision for loan losses
|
(19
|
)
|
|
132
|
|
|
70
|
|
|||
Representation and warranty (benefit) provision
|
(19
|
)
|
|
10
|
|
|
36
|
|
|||
Depreciation and amortization
|
24
|
|
|
24
|
|
|
23
|
|
|||
Changes in valuation allowance on deferred tax assets
|
11
|
|
|
8
|
|
|
(356
|
)
|
|||
Deferred income taxes
|
67
|
|
|
(36
|
)
|
|
(59
|
)
|
|||
Change in fair value and other non-cash changes
|
(132
|
)
|
|
(280
|
)
|
|
(121
|
)
|
|||
Net gain on loan and asset sales
|
(288
|
)
|
|
(218
|
)
|
|
(430
|
)
|
|||
Other than temporary impairment losses on investment securities AFS
|
—
|
|
|
—
|
|
|
9
|
|
|||
Net (gain) loss on transferors' interest
|
—
|
|
|
—
|
|
|
(46
|
)
|
|||
Net change in:
|
|
|
|
|
|
||||||
Proceeds from sales of loans held-for-sale ("HFS")
|
18,467
|
|
|
17,189
|
|
|
37,162
|
|
|||
Origination, premium paid and purchase of loans, net of principal repayments
|
(28,008
|
)
|
|
(24,899
|
)
|
|
(37,957
|
)
|
|||
(Increase) decrease in accrued interest receivable
|
(8
|
)
|
|
33
|
|
|
44
|
|
|||
Net proceeds from sales of trading securities
|
—
|
|
|
—
|
|
|
170
|
|
|||
Decrease (increase) in other assets, excludes purchase of other investments
|
211
|
|
|
(33
|
)
|
|
125
|
|
|||
Net charge-offs in representation and warranty reserve
|
(1
|
)
|
|
(18
|
)
|
|
(193
|
)
|
|||
Increase (decrease) in other liabilities
|
(10
|
)
|
|
12
|
|
|
(306
|
)
|
|||
Net cash used in operating activities
|
$
|
(9,547
|
)
|
|
$
|
(8,145
|
)
|
|
$
|
(1,562
|
)
|
Investing Activities
|
|
|
|
|
|
||||||
Proceeds from sale of available for sale securities including loans that have been securitized
|
$
|
9,098
|
|
|
$
|
9,191
|
|
|
$
|
3,412
|
|
Collection of principal on investment securities available-for-sale
|
218
|
|
|
160
|
|
|
55
|
|
|||
Purchase of investment securities available-for-sale and other
|
(1,148
|
)
|
|
(1,278
|
)
|
|
(1,057
|
)
|
|||
Collection of principal on investment securities held-to-maturity ("HTM")
|
85
|
|
|
—
|
|
|
—
|
|
|||
Purchase of investment securities held-to-maturity
|
(217
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds received from the sale of held-for-investment ("HFI") loans
|
946
|
|
|
73
|
|
|
1,434
|
|
|||
Origination and purchase of loans HFI, net of principal repayments
|
(3,130
|
)
|
|
(923
|
)
|
|
666
|
|
|||
Purchase of bank owned life insurance
|
(175
|
)
|
|
—
|
|
|
—
|
|
|||
Proceeds from the disposition of repossessed assets
|
24
|
|
|
39
|
|
|
117
|
|
|||
Net (purchase) redemption of Federal Home Loan Bank stock
|
(15
|
)
|
|
54
|
|
|
92
|
|
|||
Acquisitions of premises and equipment, net of proceeds
|
(46
|
)
|
|
(33
|
)
|
|
(36
|
)
|
|||
Proceeds from the sale of mortgage servicing rights
|
245
|
|
|
226
|
|
|
851
|
|
|||
Net cash provided by investing activities
|
$
|
5,885
|
|
|
$
|
7,509
|
|
|
$
|
5,534
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Financing Activities
|
|
|
|
|
|
||||||
Net increase (decrease) in deposit accounts
|
$
|
866
|
|
|
$
|
928
|
|
|
$
|
(2,154
|
)
|
Proceeds from increases in Federal Home Loan Bank advances
|
37,399
|
|
|
18,972
|
|
|
4,315
|
|
|||
Repayment of Federal Home Loan Bank advances
|
(34,372
|
)
|
|
(19,446
|
)
|
|
(6,507
|
)
|
|||
Repayment of trust preferred securities and long-term debt
|
(88
|
)
|
|
(29
|
)
|
|
(20
|
)
|
|||
Net receipt (disbursement) of payments of loans serviced for others
|
(76
|
)
|
|
70
|
|
|
(278
|
)
|
|||
Net receipt (disbursement) of escrow payments
|
5
|
|
|
(4
|
)
|
|
—
|
|
|||
Net cash provided by (used in) financing activities
|
$
|
3,734
|
|
|
$
|
491
|
|
|
$
|
(4,644
|
)
|
Net increase (decrease) in cash and cash equivalents
|
72
|
|
|
(145
|
)
|
|
(672
|
)
|
|||
Beginning cash and cash equivalents
|
136
|
|
|
281
|
|
|
953
|
|
|||
Ending cash and cash equivalents
|
$
|
208
|
|
|
$
|
136
|
|
|
$
|
281
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Interest paid on deposits and other borrowings
|
$
|
58
|
|
|
$
|
32
|
|
|
$
|
143
|
|
Income tax payments (refund)
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
FHLB prepayment penalty payment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
178
|
|
Non-cash reclassification of investment securities AFS to HTM
|
$
|
1,112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash reclassification of loans originated HFI to loans HFS
|
$
|
1,140
|
|
|
$
|
426
|
|
|
$
|
832
|
|
Non-cash reclassification of mortgage loans originated HFS to HFI
|
$
|
30
|
|
|
$
|
19
|
|
|
$
|
64
|
|
Non-cash reclassification of mortgage loans HFS to AFS securities
|
$
|
8,853
|
|
|
$
|
8,800
|
|
|
$
|
3,376
|
|
Initial non-cash reclassification of loans with government guarantees to other assets
|
$
|
373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage servicing rights resulting from sale or securitization of loans
|
$
|
260
|
|
|
$
|
271
|
|
|
$
|
402
|
|
Recharacterization of investment securities AFS to loans HFI
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
Reconsolidation of HELOC's of variable interest entities (VIEs)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
Reconsolidation of long-term debt of VIEs
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
766
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
766
|
|
Agency - Residential
|
514
|
|
|
2
|
|
|
(2
|
)
|
|
514
|
|
||||
Municipal obligations
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Total available-for-sale securities
|
$
|
1,294
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
1,294
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
632
|
|
Agency - Residential
|
634
|
|
|
—
|
|
|
(4
|
)
|
|
630
|
|
||||
Total held-to-maturity securities
|
$
|
1,268
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
1,262
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
541
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
540
|
|
Agency - Residential
|
1,118
|
|
|
13
|
|
|
(1
|
)
|
|
1,130
|
|
||||
Municipal obligations
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total available-for-sale securities
|
$
|
1,661
|
|
|
$
|
14
|
|
|
$
|
(3
|
)
|
|
$
|
1,672
|
|
|
Unrealized Loss Position with Duration
12 Months and Over
|
|
Unrealized Loss Position with Duration
Under 12 Months
|
||||||||||||||||||
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
December 31, 2015
|
|
||||||||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
482
|
|
|
27
|
|
|
$
|
(3
|
)
|
Agency - Residential
|
$
|
8
|
|
|
2
|
|
$
|
—
|
|
|
$
|
224
|
|
|
15
|
|
|
$
|
(2
|
)
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
27
|
|
|
$
|
(2
|
)
|
Agency - Residential
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
547
|
|
|
50
|
|
|
$
|
(4
|
)
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
53
|
|
|
6
|
|
|
$
|
—
|
|
|
$
|
305
|
|
|
21
|
|
|
$
|
(2
|
)
|
Agency - Residential
|
$
|
98
|
|
|
10
|
|
|
$
|
(1
|
)
|
|
$
|
37
|
|
|
4
|
|
|
$
|
—
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
326
|
|
|
19
|
|
|
$
|
(4
|
)
|
Agency - Residential
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
500
|
|
|
44
|
|
|
$
|
(6
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Beginning balance of amount related to credit losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
Reductions for increases in cash flows expected to be collected that are recognized over the remaining life
|
—
|
|
|
—
|
|
|
1
|
|
|||
Reductions for investment securities sold during the period (realized)
|
—
|
|
|
—
|
|
|
11
|
|
|||
Additions for the amount related to the credit loss for which an OTTI impairment was not previously recognized
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
Ending balance of amount related to credit losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment Securities
Available-for-Sale
|
|
Investment Securities
Held-to-Maturity
|
||||||||||||||
|
Amortized
Cost
|
Estimated Fair
Value
|
Weighted-Average
Yield
|
|
Amortized
Cost
|
Estimated Fair
Value
|
Weighted-Average
Yield
|
||||||||||
December 31, 2015
|
(Dollars in millions)
|
|
(Dollars in millions)
|
||||||||||||||
Due after five years through 10 years
|
$
|
14
|
|
$
|
14
|
|
4.47
|
%
|
|
$
|
58
|
|
$
|
57
|
|
2.48
|
%
|
Due after 10 years
|
1,280
|
|
1,280
|
|
2.54
|
%
|
|
1,210
|
|
1,205
|
|
2.41
|
%
|
||||
Total
|
$
|
1,294
|
|
$
|
1,294
|
|
|
|
$
|
1,268
|
|
$
|
1,262
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
||||||
Residential first mortgage
|
$
|
3,100
|
|
|
$
|
2,193
|
|
Second mortgage
|
135
|
|
|
149
|
|
||
HELOC
|
384
|
|
|
257
|
|
||
Other
|
31
|
|
|
31
|
|
||
Total consumer loans
|
3,650
|
|
|
2,630
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
|
814
|
|
|
620
|
|
||
Commercial and industrial
|
552
|
|
|
429
|
|
||
Warehouse lending
|
1,336
|
|
|
769
|
|
||
Total commercial loans
|
2,702
|
|
|
1,818
|
|
||
Total consumer and commercial loans held-for-investment
|
6,352
|
|
|
4,448
|
|
|
Residential
First
Mortgage
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
Year Ended December 31, 2015
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
Charge-offs
|
(87
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(101
|
)
|
||||||||
Recoveries
|
3
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
Provision
|
(34
|
)
|
|
1
|
|
|
5
|
|
|
2
|
|
|
(1
|
)
|
|
5
|
|
|
3
|
|
|
(19
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
162
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
207
|
|
Charge-offs
|
(38
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
||||||||
Recoveries
|
3
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
Provision
|
107
|
|
|
2
|
|
|
17
|
|
|
(2
|
)
|
|
(2
|
)
|
|
8
|
|
|
2
|
|
|
132
|
|
||||||||
Ending balance allowance for loan losses
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
220
|
|
|
$
|
20
|
|
|
$
|
18
|
|
|
$
|
2
|
|
|
$
|
41
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
305
|
|
Charge-offs
|
(133
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(47
|
)
|
|
(2
|
)
|
|
—
|
|
|
(197
|
)
|
||||||||
Recoveries
|
15
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||||
Provision
|
60
|
|
|
(3
|
)
|
|
(6
|
)
|
|
2
|
|
|
15
|
|
|
2
|
|
|
—
|
|
|
70
|
|
||||||||
Ending balance allowance for loan losses
|
$
|
162
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
207
|
|
|
Residential
First
Mortgage
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
87
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
120
|
|
Collectively evaluated
(1)
|
3,007
|
|
|
65
|
|
|
318
|
|
|
31
|
|
|
814
|
|
|
550
|
|
|
1,336
|
|
|
6,121
|
|
||||||||
Total loans
|
$
|
3,094
|
|
|
$
|
93
|
|
|
$
|
321
|
|
|
$
|
31
|
|
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
6,241
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Collectively evaluated
(1)
|
104
|
|
|
5
|
|
|
20
|
|
|
1
|
|
|
18
|
|
|
13
|
|
|
6
|
|
|
167
|
|
||||||||
Total allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
385
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
417
|
|
Collectively evaluated
(1)
|
1,782
|
|
|
65
|
|
|
124
|
|
|
31
|
|
|
620
|
|
|
429
|
|
|
769
|
|
|
3,820
|
|
||||||||
Total loans
|
$
|
2,167
|
|
|
$
|
96
|
|
|
$
|
125
|
|
|
$
|
31
|
|
|
$
|
620
|
|
|
$
|
429
|
|
|
$
|
769
|
|
|
$
|
4,237
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
82
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
Collectively evaluated
(1)
|
152
|
|
|
7
|
|
|
18
|
|
|
1
|
|
|
17
|
|
|
11
|
|
|
3
|
|
|
209
|
|
||||||||
Total allowance for loan losses
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
(1)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due
(1)
|
|
Total
Past Due
|
|
Current
|
|
Total
Investment
Loans
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
53
|
|
|
$
|
63
|
|
|
$
|
3,037
|
|
|
$
|
3,100
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
133
|
|
|
135
|
|
||||||
HELOC
|
2
|
|
|
1
|
|
|
9
|
|
|
12
|
|
|
372
|
|
|
384
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
31
|
|
||||||
Total consumer loans
|
10
|
|
|
4
|
|
|
64
|
|
|
78
|
|
|
3,572
|
|
|
3,650
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
814
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
550
|
|
|
552
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,336
|
|
|
1,336
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2,700
|
|
|
2,702
|
|
||||||
Total loans
(2)
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
66
|
|
|
$
|
80
|
|
|
$
|
6,272
|
|
|
$
|
6,352
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
29
|
|
|
$
|
8
|
|
|
$
|
115
|
|
|
$
|
152
|
|
|
$
|
2,041
|
|
|
$
|
2,193
|
|
Second mortgage
|
1
|
|
|
1
|
|
|
2
|
|
|
4
|
|
|
145
|
|
|
149
|
|
||||||
HELOC
|
4
|
|
|
1
|
|
|
3
|
|
|
8
|
|
|
249
|
|
|
257
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||||
Total consumer loans
|
34
|
|
|
10
|
|
|
120
|
|
|
164
|
|
|
2,466
|
|
|
2,630
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
620
|
|
|
620
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
429
|
|
|
429
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
769
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,818
|
|
|
1,818
|
|
||||||
Total loans
(2)
|
$
|
34
|
|
|
$
|
10
|
|
|
$
|
120
|
|
|
$
|
164
|
|
|
$
|
4,284
|
|
|
$
|
4,448
|
|
(1)
|
Includes performing nonaccrual loans that are less than 90 days delinquent and for which interest cannot be accrued.
|
(2)
|
Includes
$10 million
and
$5 million
of loans 90 days or greater past due accounted for under the fair value option at
December 31, 2015
and
2014
, respectively.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
December 31, 2015
|
(Dollars in millions)
|
||||||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
49
|
|
|
$
|
27
|
|
|
$
|
76
|
|
Second mortgage
|
32
|
|
|
1
|
|
|
33
|
|
|||
HELOC
|
20
|
|
|
7
|
|
|
27
|
|
|||
Total TDRs
(2)
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
|
|
|
|
|
|
||||||
December 31, 2014
|
|
||||||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
306
|
|
|
$
|
44
|
|
|
$
|
350
|
|
Second mortgage
|
35
|
|
|
1
|
|
|
36
|
|
|||
HELOC
|
20
|
|
|
1
|
|
|
21
|
|
|||
Total consumer loans
|
361
|
|
|
46
|
|
|
407
|
|
|||
Commercial loans
|
|
|
|
|
|
||||||
Commercial real estate
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total TDRs
(2)
|
$
|
362
|
|
|
$
|
46
|
|
|
$
|
408
|
|
(1)
|
The allowance for loan losses on consumer TDR loans totaled
$15 million
and
$81 million
at
December 31, 2015
and
2014
, respectively.
|
(2)
|
Includes
$32 million
and
$30 million
of TDR loans accounted for under the fair value option at
December 31, 2015
and
2014
, respectively.
|
|
TDRs that subsequently defaulted in previous 12 months
(4)
|
|||||||||
|
Number of
Accounts
|
|
Unpaid Principal Balance
|
|
Increase (Decrease) in Allowance at Subsequent Default
|
|||||
Year Ended December 31, 2015
|
(Dollars in millions)
|
|||||||||
Residential first mortgages
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Second mortgages
|
2
|
|
|
—
|
|
|
—
|
|
||
HELOC
(2)
|
3
|
|
|
—
|
|
|
—
|
|
||
Total TDR loans
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|||||
Residential first mortgages
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Second mortgages
|
18
|
|
|
—
|
|
|
—
|
|
||
HELOC
(2)
|
5
|
|
|
—
|
|
|
—
|
|
||
Total TDR loans
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|||||
Residential first mortgages
|
26
|
|
|
$
|
6
|
|
|
$
|
1
|
|
Second mortgages
|
41
|
|
|
1
|
|
|
1
|
|
||
Commercial real estate
|
33
|
|
|
1
|
|
|
—
|
|
||
Total TDR loans
|
100
|
|
|
$
|
8
|
|
|
$
|
2
|
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
HELOC post-modification unpaid principal balance reflects write downs.
|
(3)
|
New TDRs during the year ended
December 31, 2013
, include
463
loans for a total of
$31 million
of post modification unpaid principal balance second mortgage and HELOC loans carried at fair value.
|
(4)
|
Subsequent default is defined as a payment re-defaulted within 12 months of the restructuring date.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Unpaid Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
63
|
|
|
$
|
78
|
|
|
$
|
—
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
||||||
HELOC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
25
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
64
|
|
|
$
|
85
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
65
|
|
|
$
|
67
|
|
|
$
|
12
|
|
|
$
|
321
|
|
|
$
|
326
|
|
|
$
|
82
|
|
Second mortgage
|
28
|
|
|
28
|
|
|
6
|
|
|
29
|
|
|
29
|
|
|
6
|
|
||||||
HELOC
|
3
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
$
|
96
|
|
|
$
|
98
|
|
|
$
|
20
|
|
|
$
|
351
|
|
|
$
|
356
|
|
|
$
|
89
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
85
|
|
|
$
|
87
|
|
|
$
|
12
|
|
|
$
|
384
|
|
|
$
|
404
|
|
|
$
|
82
|
|
Second mortgage
|
28
|
|
|
28
|
|
|
6
|
|
|
30
|
|
|
35
|
|
|
6
|
|
||||||
HELOC
|
3
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
121
|
|
|
$
|
120
|
|
|
$
|
20
|
|
|
$
|
415
|
|
|
$
|
441
|
|
|
$
|
89
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
150
|
|
|
$
|
5
|
|
|
$
|
402
|
|
|
$
|
11
|
|
|
$
|
603
|
|
|
$
|
17
|
|
Second mortgage
|
29
|
|
|
—
|
|
|
28
|
|
|
1
|
|
|
21
|
|
|
1
|
|
||||||
HELOC
|
10
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
46
|
|
|
1
|
|
||||||
Commercial and industrial
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
191
|
|
|
$
|
5
|
|
|
$
|
432
|
|
|
$
|
12
|
|
|
$
|
673
|
|
|
$
|
19
|
|
|
December 31, 2015
|
||||||||||||||
Commercial Credit Loans
|
Commercial Real
Estate
|
|
Commercial and
Industrial
|
|
Warehouse
|
|
Total
Commercial
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Grade
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
766
|
|
|
$
|
492
|
|
|
$
|
1,181
|
|
|
$
|
2,439
|
|
Watch
|
42
|
|
|
30
|
|
|
155
|
|
|
227
|
|
||||
Special Mention
|
2
|
|
|
21
|
|
|
—
|
|
|
23
|
|
||||
Substandard
|
4
|
|
|
9
|
|
|
—
|
|
|
13
|
|
||||
Total loans
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
2,702
|
|
|
December 31, 2015
|
||||||||||||||||||
Consumer Credit Loans
|
Residential First Mortgage
|
|
Second Mortgage
|
|
HELOC
|
|
Other Consumer
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Grade
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
$
|
2,993
|
|
|
$
|
101
|
|
|
$
|
353
|
|
|
$
|
31
|
|
|
$
|
3,478
|
|
Watch
|
49
|
|
|
32
|
|
|
22
|
|
|
—
|
|
|
103
|
|
|||||
Substandard
|
58
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
69
|
|
|||||
Total loans
|
$
|
3,100
|
|
|
$
|
135
|
|
|
$
|
384
|
|
|
$
|
31
|
|
|
$
|
3,650
|
|
|
December 31, 2014
|
||||||||||||||
Commercial Credit Loans
|
Commercial Real
Estate
|
|
Commercial and
Industrial
|
|
Warehouse
|
|
Total
Commercial
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Grade
|
|
||||||||||||||
Pass
|
$
|
578
|
|
|
$
|
398
|
|
|
$
|
650
|
|
|
$
|
1,626
|
|
Watch
|
29
|
|
|
10
|
|
|
119
|
|
|
158
|
|
||||
Special mention
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Substandard
|
11
|
|
|
21
|
|
|
—
|
|
|
32
|
|
||||
Total loans
|
$
|
620
|
|
|
$
|
429
|
|
|
$
|
769
|
|
|
$
|
1,818
|
|
|
December 31, 2014
|
||||||||||||||||||
Consumer Credit Loans
|
Residential First Mortgage
|
|
Second Mortgage
|
|
HELOC
|
|
Other Consumer
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Grade
|
|
||||||||||||||||||
Pass
|
$
|
1,764
|
|
|
$
|
111
|
|
|
$
|
233
|
|
|
$
|
31
|
|
|
$
|
2,139
|
|
Watch
|
314
|
|
|
36
|
|
|
21
|
|
|
—
|
|
|
371
|
|
|||||
Substandard
|
115
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
120
|
|
|||||
Total loans
|
$
|
2,193
|
|
|
$
|
149
|
|
|
$
|
257
|
|
|
$
|
31
|
|
|
$
|
2,630
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in millions)
|
||||||
One-to-four family properties
|
$
|
12
|
|
|
$
|
18
|
|
Commercial properties
|
5
|
|
|
1
|
|
||
Total repossessed assets
|
$
|
17
|
|
|
$
|
19
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Beginning balance
|
$
|
19
|
|
|
$
|
37
|
|
|
$
|
121
|
|
Additions/transfers in
|
42
|
|
|
40
|
|
|
78
|
|
|||
Disposals
|
(27
|
)
|
|
(46
|
)
|
|
(116
|
)
|
|||
Write-down and other changes
|
(10
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|||
Transfers out
|
(7
|
)
|
|
(2
|
)
|
|
(35
|
)
|
|||
Ending balance
|
$
|
17
|
|
|
$
|
19
|
|
|
$
|
37
|
|
|
|
2005-1
|
|
2006-2
|
|
Total
|
||||||
|
|
(Dollars in millions)
|
||||||||||
HELOC Securitizations
|
|
|
|
|
|
|
||||||
Assets
|
|
|
|
|
|
|
||||||
Loans held-for-investment
|
|
$
|
63
|
|
|
$
|
69
|
|
|
$
|
132
|
|
Liabilities
|
|
|
|
|
|
|
||||||
Long-term debt
|
|
$
|
42
|
|
|
$
|
42
|
|
|
$
|
84
|
|
|
Estimated
Useful Lives
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||||
|
|
|
(Dollars in millions)
|
||||||
Land
|
—
|
|
$
|
58
|
|
|
$
|
66
|
|
Office buildings
|
7 — 31.5 years
|
|
149
|
|
|
144
|
|
||
Computer hardware and software
|
3 — 7 years
|
|
214
|
|
|
180
|
|
||
Furniture, fixtures and equipment
|
3 — 7 years
|
|
61
|
|
|
67
|
|
||
Total
|
|
|
482
|
|
|
457
|
|
||
Less accumulated depreciation
|
|
|
(232
|
)
|
|
(219
|
)
|
||
Premises and equipment, net
|
|
|
$
|
250
|
|
|
$
|
238
|
|
|
December 31, 2015
|
||
|
(Dollars in millions)
|
||
2016
|
$
|
4
|
|
2017
|
3
|
|
|
2018
|
2
|
|
|
2019
|
1
|
|
|
2020
|
1
|
|
|
Thereafter
|
1
|
|
|
Total
|
$
|
12
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance at beginning of period
|
$
|
258
|
|
|
$
|
285
|
|
|
$
|
711
|
|
Additions from loans sold with servicing retained
|
260
|
|
|
272
|
|
|
402
|
|
|||
Reductions from sales
|
(176
|
)
|
|
(232
|
)
|
|
(835
|
)
|
|||
Changes due to
(1)
|
|
|
|
|
|
||||||
Decrease in MSR value due to pay-offs and pay-downs
|
(43
|
)
|
|
(31
|
)
|
|
(99
|
)
|
|||
Changes in estimates of fair value
(2)
|
(3
|
)
|
|
(36
|
)
|
|
106
|
|
|||
Fair value of MSRs at end of period
|
$
|
296
|
|
|
$
|
258
|
|
|
$
|
285
|
|
(1)
|
Changes in fair value are included within net return on mortgage servicing asset on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes in interest rates.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Income on mortgage servicing asset
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
185
|
|
Fair value adjustments
(2)
|
(44
|
)
|
|
(69
|
)
|
|
(5
|
)
|
|||
Gain (loss) on MSR derivatives
(3)
|
5
|
|
|
26
|
|
|
(70
|
)
|
|||
Net transaction costs
|
(2
|
)
|
|
(2
|
)
|
|
(19
|
)
|
|||
Total income on mortgage servicing asset, included in net return on mortgage servicing asset
|
$
|
28
|
|
|
$
|
24
|
|
|
$
|
91
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Includes a
$2 million
gain related to the sale of MSRs during the year ended
December 31, 2015
.
|
(3)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Income (expenses) on mortgage loans subserviced
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
33
|
|
|
$
|
28
|
|
|
$
|
17
|
|
Other servicing charges
|
(7
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|||
Total income on mortgage loans subserviced, included in loan administration
|
$
|
26
|
|
|
$
|
24
|
|
|
$
|
6
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
|
Fair value due to
|
|
|
|
Fair value due to
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
Option adjusted spread
|
8.24
|
%
|
|
$
|
287
|
|
|
$
|
279
|
|
|
8.88
|
%
|
|
$
|
250
|
|
|
$
|
243
|
|
||
Constant prepayment rate
|
12.63
|
%
|
|
285
|
|
|
275
|
|
|
14.98
|
%
|
|
253
|
|
|
245
|
|
||||||
Weighted average cost to service per loan
|
$
|
71.86
|
|
|
292
|
|
|
288
|
|
|
$
|
74.49
|
|
|
258
|
|
|
255
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
Location of Gain/(Loss)
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
(Dollars in millions)
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
||||||
U.S. Treasury and euro dollar futures
|
Net return on mortgage servicing asset
|
$
|
6
|
|
|
$
|
18
|
|
|
$
|
(37
|
)
|
Mortgage backed securities forwards
|
Net return on mortgage servicing asset
|
1
|
|
|
8
|
|
|
(33
|
)
|
|||
Rate lock commitments and forward agency and loan sales
|
Net gain on loan sales
|
9
|
|
|
(12
|
)
|
|
(42
|
)
|
|||
Rate lock commitments
|
Other noninterest income
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
Interest rate swaps
|
Other noninterest income
|
—
|
|
|
3
|
|
|
1
|
|
|||
Total derivative (loss) gain
|
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
(111
|
)
|
|
December 31, 2015
|
||||||||
|
Notional
Amount
|
|
Fair
Value
|
|
Expiration
Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Liabilities
(1)
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
825
|
|
|
$
|
4
|
|
|
2023-2025
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
U.S. Treasury and euro dollar futures
|
$
|
1,892
|
|
|
$
|
—
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
1,931
|
|
|
7
|
|
|
2016
|
||
Rate lock commitments
|
3,593
|
|
|
26
|
|
|
2016
|
||
Interest rate swaps and swaptions
|
1,554
|
|
|
25
|
|
|
2016-2035
|
||
Total derivative assets
|
$
|
8,970
|
|
|
$
|
58
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
U.S. Treasury and euro dollar futures
|
$
|
768
|
|
|
$
|
1
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
2,655
|
|
|
6
|
|
|
2016
|
||
Rate lock commitments
|
168
|
|
|
—
|
|
|
2016
|
||
Interest rate swaps
|
422
|
|
|
7
|
|
|
2016-2025
|
||
Total derivative liabilities
|
$
|
4,013
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
||||||||
|
Notional
Amount
|
|
Fair
Value
|
|
Expiration
Dates
|
||||
Derivatives not designated as hedging instruments:
|
|
||||||||
Assets
|
|
|
|
|
|
||||
U.S. Treasury and euro dollar futures
|
$
|
2,530
|
|
|
$
|
7
|
|
|
2015-2020
|
Mortgage backed securities forward
|
355
|
|
|
2
|
|
|
2015
|
||
Rate lock commitments
|
2,604
|
|
|
31
|
|
|
2015
|
||
Interest rate swaps
|
355
|
|
|
6
|
|
|
2015-2021
|
||
Total derivative assets
|
$
|
5,844
|
|
|
$
|
46
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
U.S. Treasury and euro dollar futures
|
$
|
687
|
|
|
$
|
1
|
|
|
2015-2020
|
Rate lock commitments
|
22
|
|
|
—
|
|
|
2015
|
||
Mortgage backed securities forwards
|
2,789
|
|
|
13
|
|
|
2015
|
||
Interest rate swaps
|
367
|
|
|
6
|
|
|
2015-2021
|
||
Total derivative liabilities
|
$
|
3,865
|
|
|
$
|
20
|
|
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|||||||||||||
Economic Undesignated Hedges
|
Gross Amount
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amount Presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest Rate Swaps on FHLB advances
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage backed securities forwards
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Interest rate swaps and swaptions
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
10
|
|
|||||
Total derivative assets
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury and euro dollar futures
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Mortgage backed securities forwards
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
8
|
|
|||||
Interest rate swaps and swaptions
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
12
|
|
|||||
Total derivative liabilities
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|||||||||||||
Economic Undesignated Hedges
|
Gross Amount
|
|
Gross Amounts Offset in the Statement of Financial Position
|
|
Net Amount Presented in the Statement of Financial Position
|
|
Financial Instruments
|
|
Cash Collateral
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
U.S. Treasury swap and euro dollar futures
|
$
|
18
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Mortgage backed securities forwards
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
24
|
|
|||||
Interest rate swaps
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
2
|
|
|||||
Total derivative assets
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
36
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in millions)
|
||||||
Retail deposits
|
|
|
|
||||
Branch retail deposits
|
|
|
|
||||
Demand deposit accounts
|
$
|
797
|
|
|
$
|
726
|
|
Savings accounts
|
3,717
|
|
|
3,428
|
|
||
Money market demand accounts
|
163
|
|
|
209
|
|
||
Certificates of deposit/CDARS
|
811
|
|
|
807
|
|
||
Total branch retail deposits
|
5,488
|
|
|
5,170
|
|
||
Commercial deposits
|
|
|
|
||||
Demand deposit account
|
194
|
|
|
133
|
|
||
Savings account
|
34
|
|
|
27
|
|
||
Money market demand accounts
|
104
|
|
|
43
|
|
||
Certificates of deposit/CDARS
|
14
|
|
|
5
|
|
||
Total commercial deposits
|
346
|
|
|
208
|
|
||
Total retail deposits subtotal
|
5,834
|
|
|
5,378
|
|
||
Government deposits
|
|
|
|
||||
Demand deposit accounts
|
302
|
|
|
246
|
|
||
Savings accounts
|
363
|
|
|
317
|
|
||
Certificates of deposit/CDARS
|
397
|
|
|
355
|
|
||
Total government deposits
|
1,062
|
|
|
918
|
|
||
Company controlled deposits
|
1,039
|
|
|
773
|
|
||
Total deposits
|
$
|
7,935
|
|
|
$
|
7,069
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in millions)
|
||||||
Three months or less
|
$
|
97
|
|
|
$
|
93
|
|
Over three months to six months
|
72
|
|
|
54
|
|
||
Over six months to twelve months
|
173
|
|
|
103
|
|
||
One to two years
|
17
|
|
|
9
|
|
||
Thereafter
|
37
|
|
|
5
|
|
||
Total
|
$
|
396
|
|
|
$
|
264
|
|
|
December 31,
|
|||||||||||||||||||
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Short-term floating rate daily adjustable advances
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
216
|
|
|
0.50
|
%
|
Short-term fixed rate term advances
|
2,116
|
|
|
0.32
|
%
|
|
214
|
|
|
0.26
|
%
|
|
772
|
|
|
0.30
|
%
|
|||
Long-term LIBOR adjustable advances
|
825
|
|
|
0.70
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
Long-term fixed rate advances
|
600
|
|
|
1.37
|
%
|
|
300
|
|
|
1.36
|
%
|
|
—
|
|
|
—
|
%
|
|||
Total
|
$
|
3,541
|
|
|
0.59
|
%
|
|
$
|
514
|
|
|
0.90
|
%
|
|
$
|
988
|
|
|
0.34
|
%
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Maximum outstanding at any month end
|
$
|
3,541
|
|
|
$
|
1,300
|
|
|
$
|
2,908
|
|
Average outstanding balance
|
1,811
|
|
|
939
|
|
|
2,915
|
|
|||
Average remaining borrowing capacity
|
1,611
|
|
|
1,947
|
|
|
735
|
|
|||
Weighted-average interest rate
|
1.00
|
%
|
|
0.23
|
%
|
|
3.22
|
%
|
|
December 31, 2015
|
||
|
(Dollars in millions)
|
||
2016
|
$
|
2,291
|
|
2017
|
50
|
|
|
2018
|
125
|
|
|
2019
|
—
|
|
|
Thereafter
|
1,075
|
|
|
Total
|
$
|
3,541
|
|
|
December 31,
|
||||||||||||
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
Trust Preferred Securities
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
||||||
Floating Three Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
3.85
|
%
|
|
$
|
26
|
|
|
3.50
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
3.57
|
%
|
|
26
|
|
|
3.48
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
3.85
|
%
|
|
26
|
|
|
3.51
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.32
|
%
|
|
26
|
|
|
2.23
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.32
|
%
|
|
26
|
|
|
2.23
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
2.26
|
%
|
|
51
|
|
|
1.99
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
1.82
|
%
|
|
25
|
|
|
1.73
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
1.96
|
%
|
|
25
|
|
|
1.69
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
3.01
|
%
|
|
16
|
|
|
2.74
|
%
|
||
Subtotal
|
$
|
247
|
|
|
|
|
$
|
247
|
|
|
|
||
Notes associated with consolidated VIEs
|
|
|
|
|
|
|
|
||||||
Floating One Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 0.46%
(1)
, matures 2018
(3)
|
$
|
—
|
|
|
|
|
$
|
42
|
|
|
0.63
|
%
|
|
Plus 0.16%
(2)
, matures 2019
(4)
|
—
|
|
|
|
|
42
|
|
|
0.33
|
%
|
|||
Total long-term debt
|
$
|
247
|
|
|
|
|
$
|
331
|
|
|
|
(1)
|
The Note accrued interest at a rate equal to the least of (i)
one
month LIBOR plus
0.46 percent
(ii) the net weighted average coupon, and (iii)
16.00 percent
.
|
(2)
|
The interest rate for the notes may adjust monthly and will be subject to (i) a cap based on the weighted average of the loan rates on the mortgage loans, minus the rates at which certain fees and expenses of the issuing entity are calculated and minus any required spread and adjusted for actual days and (ii) a fixed cap of
16.00 percent
.
|
(3)
|
In June 2015, the Company exercised a clean-up of the outstanding debt. The par value for the debt was
$43 million
at
December 31, 2014
.
|
(4)
|
In December 2015, the Company exercised a clean-up of the outstanding debt. The par value for the debt was
$45 million
at
December 31, 2014
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance, beginning of period,
|
$
|
53
|
|
|
$
|
54
|
|
|
$
|
193
|
|
Provision
|
|
|
|
|
|
||||||
Charged to gain on sale for current loan sales
|
7
|
|
|
7
|
|
|
18
|
|
|||
Charged to representation and warranty (benefit) provision
|
(19
|
)
|
|
10
|
|
|
36
|
|
|||
Total
|
(12
|
)
|
|
17
|
|
|
54
|
|
|||
Charge-offs, net
|
(1
|
)
|
|
(18
|
)
|
|
(193
|
)
|
|||
Balance, end of period
|
$
|
40
|
|
|
$
|
53
|
|
|
$
|
54
|
|
|
Dividend Rate
(1)
|
|
Earliest Redemption Date
(1)
|
|
Shares
Outstanding
|
|
Preferred
Shares
|
|
Preferred Stock
|
||||||
|
(Dollars in millions)
|
||||||||||||||
Series C Preferred Stock
|
9.0
|
%
|
|
1/31/2012
|
|
266,657
|
|
|
$
|
—
|
|
|
$
|
267
|
|
(1)
|
Earliest redemption date at the Company's option.
|
|
Held-to-Maturity Securities
|
|
Available-for-Sale Securities
(1)
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Income (Loss) Net of Tax
|
||||||||
|
(Dollars in millions)
|
|
|
||||||||||||
Accumulated other comprehensive income (loss) ("AOCI")
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2014, net of tax
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Net unrealized loss, net of tax
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
|
(10
|
)
|
||||
Reclassifications out of AOCI
(1)
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||
Transfer of net unrealized loss from AFS to HTM
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2015, net of tax
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2013, net of tax
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
Net unrealized gain, net of tax
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
Reclassifications out of AOCI
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2014, net of tax
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at December 31, 2012, net of tax
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Net unrealized gain, net of tax
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Reclassifications out of AOCI
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Balance at December 31, 2013, net of tax
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
(1)
|
Reclassifications are reported in other noninterest income on the Consolidated Statement of Operations.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(In millions, except share data)
|
||||||||||
Net income (loss)
|
$
|
158
|
|
|
$
|
(69
|
)
|
|
$
|
267
|
|
Less: preferred stock dividend/accretion
|
—
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
Net income (loss) from continuing operations
|
158
|
|
|
(70
|
)
|
|
261
|
|
|||
Deferred cumulative preferred stock dividends
|
(30
|
)
|
|
(26
|
)
|
|
(14
|
)
|
|||
Net income (loss) applicable to Common Stockholders
|
$
|
128
|
|
|
$
|
(96
|
)
|
|
$
|
247
|
|
Weighted Average Shares
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
56,426,977
|
|
|
56,246,528
|
|
|
56,063,282
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
(1)
|
305,484
|
|
|
—
|
|
|
237,412
|
|
|||
Stock-based awards
|
432,062
|
|
|
—
|
|
|
217,487
|
|
|||
Weighted average diluted common shares
|
57,164,523
|
|
|
56,246,528
|
|
|
56,518,181
|
|
|||
Earnings (loss) per common share
|
|
|
|
|
|
||||||
Basic earnings (loss) per common share
|
$
|
2.27
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.40
|
|
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
|
(0.01
|
)
|
|
—
|
|
|
(0.02
|
)
|
|||
Stock-based awards
|
(0.02
|
)
|
|
—
|
|
|
(0.01
|
)
|
|||
Diluted earnings (loss) per common share
|
$
|
2.24
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.37
|
|
(1)
|
Includes the May Warrants at an exercise price of
$10.00
per share and a fair value of
$8 million
and
$11 million
at
December 31, 2015
and
2013
, respectively.
|
|
Number of Shares
|
|||||||
|
December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Options outstanding, beginning of year
|
63,598
|
|
|
82,937
|
|
|
93,628
|
|
Options canceled, forfeited and expired
|
(10,314
|
)
|
|
(19,339
|
)
|
|
(10,691
|
)
|
Options outstanding, end of year
|
53,284
|
|
|
63,598
|
|
|
82,937
|
|
Options vested or expected to vest, end of year
|
53,284
|
|
|
63,598
|
|
|
82,937
|
|
Options exercisable, end of year
|
27,197
|
|
|
32,532
|
|
|
43,281
|
|
|
Weighted Average Exercise Price
|
||||||||||
|
December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Options outstanding, beginning of year
|
$
|
94.33
|
|
|
$
|
104.26
|
|
|
$
|
143.41
|
|
Options canceled, forfeited and expired
|
168.34
|
|
|
136.97
|
|
|
447.22
|
|
|||
Options outstanding, end of year
|
$
|
80.00
|
|
|
$
|
94.33
|
|
|
$
|
104.26
|
|
Options vested or expected to vest, end of year
|
$
|
80.00
|
|
|
$
|
94.33
|
|
|
$
|
104.26
|
|
Options exercisable, end of year
|
$
|
80.00
|
|
|
$
|
108.01
|
|
|
$
|
126.49
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||
Range of Grant Price
|
Number of Options Outstanding at December 31, 2015
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Weighted Average Exercise Price
|
|
Number Exercisable at December 31, 2015
|
|
Weighted Average Exercise Price
|
||||||
$80.00
|
53,284
|
|
|
4.06
|
|
$
|
80.00
|
|
|
27,197
|
|
|
$
|
80.00
|
|
|
53,284
|
|
|
|
|
|
|
27,197
|
|
|
|
|
|
Options Vested or Expected to Vest
|
|||||||
Range of Grant Price
|
|
Number of Options Outstanding at December 31, 2015
|
|
Weighted Average Remaining Contractual Life (Years)
|
|
Weighted Average Exercise Price
|
|||
$80.00
|
|
53,284
|
|
|
4.06
|
|
$
|
80.00
|
|
|
|
53,284
|
|
|
|
|
|
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
|||
Restricted Stock
|
|
|
|
|||
Non-vested at December 31, 2012
|
425,211
|
|
|
$
|
12.70
|
|
Granted
|
113,760
|
|
|
15.06
|
|
|
Vested
|
(190,949
|
)
|
|
17.08
|
|
|
Canceled and forfeited
|
(60,096
|
)
|
|
11.14
|
|
|
Non-vested at December 31, 2013
|
287,926
|
|
|
$
|
12.01
|
|
Granted
|
279,312
|
|
|
19.27
|
|
|
Vested
|
(276,548
|
)
|
|
14.47
|
|
|
Canceled and forfeited
|
(56,999
|
)
|
|
14.37
|
|
|
Non-vested at December 31, 2014
|
233,691
|
|
|
$
|
17.21
|
|
Granted
(1)
|
1,325,134
|
|
|
16.11
|
|
|
Vested
|
(152,220
|
)
|
|
15.25
|
|
|
Canceled and forfeited
|
(106,620
|
)
|
|
18.46
|
|
|
Non-vested at December 31, 2015
|
1,299,985
|
|
|
$
|
16.36
|
|
(1)
|
Includes ExLTIP shares of
907,741
, which were granted in 2015 and are pending approval at the May 24, 2016 Annual Shareholders Meeting.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Current
|
(Dollars in millions)
|
||||||||||
Federal
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
State
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
Total current income tax expense
|
2
|
|
|
1
|
|
|
—
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
82
|
|
|
(35
|
)
|
|
(407
|
)
|
|||
State
|
(2
|
)
|
|
—
|
|
|
(9
|
)
|
|||
Total deferred income tax expense (benefit)
|
80
|
|
|
(35
|
)
|
|
(416
|
)
|
|||
Total income tax expense (benefit)
|
$
|
82
|
|
|
$
|
(34
|
)
|
|
$
|
(416
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Dollars in millions)
|
||||||||||
Provision (benefit) at statutory federal income tax rate (35%)
|
$
|
84
|
|
|
$
|
(37
|
)
|
|
$
|
(52
|
)
|
(Decreases) increases resulting from:
|
|
|
|
|
|
||||||
Change in valuation allowance, federal and state
|
(6
|
)
|
|
8
|
|
|
(355
|
)
|
|||
Residual tax effect associated with other comprehensive income
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
State income tax (benefit), net of federal income tax effect
|
4
|
|
|
(9
|
)
|
|
(3
|
)
|
|||
Warrant expense (income)
|
1
|
|
|
(2
|
)
|
|
—
|
|
|||
Non-deductible compensation
|
1
|
|
|
1
|
|
|
—
|
|
|||
Litigation settlement
|
—
|
|
|
4
|
|
|
—
|
|
|||
Other
|
(2
|
)
|
|
1
|
|
|
—
|
|
|||
Provision (benefit) for income taxes
|
$
|
82
|
|
|
$
|
(34
|
)
|
|
$
|
(416
|
)
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in millions)
|
||||||
Deferred tax assets
|
|
|
|
||||
Tax loss carry forwards
|
$
|
258
|
|
|
$
|
292
|
|
Allowance for loan losses
|
89
|
|
|
140
|
|
||
Litigation settlement
|
31
|
|
|
30
|
|
||
Representation and warranty reserves
|
15
|
|
|
20
|
|
||
Alternative Minimum Tax credit carry forwards (indefinite carry forward period)
|
15
|
|
|
13
|
|
||
General business credit
|
1
|
|
|
—
|
|
||
Accrued compensation
|
9
|
|
|
—
|
|
||
Non-accrual interest revenue
|
3
|
|
|
6
|
|
||
Real Estate Mortgage Investment Conduits
|
—
|
|
|
5
|
|
||
Deferred interest
|
3
|
|
|
4
|
|
||
Other
|
9
|
|
|
7
|
|
||
Total
|
433
|
|
|
517
|
|
||
Valuation allowance
|
(22
|
)
|
|
(33
|
)
|
||
Total (net)
|
411
|
|
|
484
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Mortgage loan servicing rights
|
(19
|
)
|
|
(32
|
)
|
||
Mark-to-market adjustments
|
(17
|
)
|
|
(3
|
)
|
||
Commercial lease financing
|
(3
|
)
|
|
(3
|
)
|
||
Premises and equipment
|
(3
|
)
|
|
(2
|
)
|
||
State and local taxes
|
(5
|
)
|
|
(2
|
)
|
||
Total
|
(47
|
)
|
|
(42
|
)
|
||
Net deferred tax asset
|
$
|
364
|
|
|
$
|
442
|
|
Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,435
|
|
11.51
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,435
|
|
11.51
|
%
|
|
$
|
499
|
|
4.0
|
%
|
|
$
|
624
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,065
|
|
14.09
|
%
|
|
340
|
|
4.5
|
%
|
|
491
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk weighted assets)
|
1,435
|
|
18.98
|
%
|
|
454
|
|
6.0
|
%
|
|
605
|
|
8.0
|
%
|
|||
Total capital (to risk weighted assets)
|
1,534
|
|
20.28
|
%
|
|
605
|
|
8.0
|
%
|
|
756
|
|
10.0
|
%
|
|||
December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,184
|
|
12.59
|
%
|
|
N/A
|
N/A
|
|
N/A
|
N/A
|
||||||
Tier 1 capital (to adjusted tangible assets)
|
1,184
|
|
12.59
|
%
|
|
$
|
376
|
|
4.0
|
%
|
|
$
|
470
|
|
5.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
1,184
|
|
22.81
|
%
|
|
208
|
|
4.0
|
%
|
|
311
|
|
6.0
|
%
|
|||
Total capital (to risk weighted assets)
|
1,252
|
|
24.12
|
%
|
|
415
|
|
8.0
|
%
|
|
519
|
|
10.0
|
%
|
(1)
|
On January 1, 2015, the Basel III rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity Tier 1 capital and Tier 1 capital. The Company and the Bank reported under Basel I (which included the Market Risk Final Rules) at December 31, 2014.
|
Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,472
|
|
11.79
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,472
|
|
11.79
|
%
|
|
$
|
500
|
|
4.0
|
%
|
|
$
|
625
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,472
|
|
19.42
|
%
|
|
341
|
|
4.5
|
%
|
|
493
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk weighted assets)
|
1,472
|
|
19.42
|
%
|
|
455
|
|
6.0
|
%
|
|
607
|
|
8.0
|
%
|
|||
Total capital (to risk weighted assets)
|
1,570
|
|
20.71
|
%
|
|
607
|
|
8.0
|
%
|
|
758
|
|
10.0
|
%
|
|||
December 31, 2014
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,167
|
|
12.43
|
%
|
|
N/A
|
N/A
|
|
N/A
|
N/A
|
||||||
Tier 1 capital (to adjusted tangible assets)
|
1,167
|
|
12.43
|
%
|
|
$
|
376
|
|
4.0
|
%
|
|
$
|
470
|
|
5.0
|
%
|
|
Tier 1 capital (to risk weighted assets)
|
1,167
|
|
22.54
|
%
|
|
207
|
|
4.0
|
%
|
|
311
|
|
6.0
|
%
|
|||
Total capital (to risk weighted assets)
|
1,235
|
|
23.85
|
%
|
|
414
|
|
8.0
|
%
|
|
518
|
|
10.0
|
%
|
(1)
|
On January 1, 2015, the Basel III rules became effective, subject to transition provisions primarily related to regulatory deductions and adjustments impacting common equity Tier 1 capital and Tier 1 capital. The Company and the Bank reported under Basel I (which included the Market Risk Final Rules) at December 31, 2014.
|
•
|
Review, revise, and forward to the OCC a written capital plan for the Bank covering at least a
three
-year period and establishing projections for the Bank's overall risk profile, earnings performance, growth expectations, balance sheet mix, off-balance sheet activities, liability and funding structure, capital and liquidity adequacy, as well as a contingency capital funding process and plan that identifies alternative capital sources should the primary sources not be available;
|
•
|
Adopt and forward to the OCC a comprehensive written liquidity risk management policy that systematically requires the Bank to reduce liquidity risk; and
|
•
|
Develop, adopt, and forward to the OCC a written enterprise risk management program that is designed to ensure that the Bank effectively identifies, monitors, and controls its enterprise-wide risks, including by developing risk limits for each line of business.
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loans interest-rate lock commitments
|
$
|
3,792
|
|
|
$
|
2,172
|
|
HELOC commitments
|
150
|
|
|
88
|
|
||
Other consumer commitments
|
22
|
|
|
7
|
|
||
Warehouse loan commitments
|
871
|
|
|
827
|
|
||
Standby and commercial letters of credit
|
13
|
|
|
10
|
|
||
Commercial and industrial commitments
|
151
|
|
|
276
|
|
||
Other commercial commitments
|
497
|
|
|
169
|
|
December 31, 2015
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
766
|
|
|
$
|
—
|
|
|
$
|
766
|
|
Agency - Residential
|
—
|
|
|
514
|
|
|
—
|
|
|
514
|
|
||||
Municipal obligations
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
2,541
|
|
|
—
|
|
|
2,541
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Second mortgage loans
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
||||
HELOC loans
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
296
|
|
|
296
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||
Mortgage backed securities forwards
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
Total derivative assets
|
—
|
|
|
32
|
|
|
26
|
|
|
58
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
3,873
|
|
|
$
|
428
|
|
|
$
|
4,301
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury and euro dollar futures
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Forward agency and loans sales
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Interest rate swap on FHLB advances
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Total derivative liabilities
|
(1
|
)
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
$
|
(84
|
)
|
|
$
|
(110
|
)
|
December 31, 2014
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
540
|
|
|
$
|
—
|
|
|
$
|
540
|
|
Agency - Residential
|
—
|
|
|
1,130
|
|
|
—
|
|
|
1,130
|
|
||||
Municipal obligations
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
1,196
|
|
|
—
|
|
|
1,196
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
26
|
|
|
—
|
|
|
26
|
|
||||
Second mortgage loans
|
—
|
|
|
—
|
|
|
53
|
|
|
53
|
|
||||
HELOC loans
|
—
|
|
|
—
|
|
|
132
|
|
|
132
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
258
|
|
|
258
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury and euro dollar futures
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
Rate lock commitments
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||
Mortgage backed securities forwards
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Interest rate swaps
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Total derivative assets
|
9
|
|
|
6
|
|
|
31
|
|
|
46
|
|
||||
Other investments
|
—
|
|
|
—
|
|
|
100
|
|
|
100
|
|
||||
Total assets at fair value
|
$
|
9
|
|
|
$
|
2,898
|
|
|
$
|
576
|
|
|
$
|
3,483
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Forward agency and loan sales
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
U.S. Treasury and euro dollar futures
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Total derivative liabilities
|
(1
|
)
|
|
(19
|
)
|
|
—
|
|
|
(20
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Long-term debt
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(82
|
)
|
|
(82
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
$
|
(166
|
)
|
|
$
|
(192
|
)
|
Year Ended December 31, 2015
|
Balance at
Beginning
of Year
|
Recorded
in Earnings
|
Recorded
in OCI
|
Purchases / Originations
|
Sales
|
Settlement
|
Transfers In (Out)
|
Balance at End of Year
|
Changes In Unrealized Held at End of Year
|
|||||||||||||||||||||
Total
Unrealized
Gains/
(Losses)
|
Total
Realized
Gains/
(Losses)
|
Total
Unrealized
Gains/
(Losses)
|
||||||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
Assets
|
|
|||||||||||||||||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Municipal obligation
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Second mortgage loans
|
53
|
|
2
|
|
1
|
|
—
|
|
—
|
|
—
|
|
(14
|
)
|
—
|
|
42
|
|
2
|
|
||||||||||
HELOC loans
|
132
|
|
(4
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(63
|
)
|
—
|
|
64
|
|
5
|
|
||||||||||
Mortgage servicing rights
|
258
|
|
(46
|
)
|
—
|
|
—
|
|
260
|
|
(176
|
)
|
—
|
|
—
|
|
296
|
|
3
|
|
||||||||||
Other investments
|
100
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(100
|
)
|
—
|
|
—
|
|
—
|
|
||||||||||
Totals
|
$
|
545
|
|
$
|
(48
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
260
|
|
$
|
(176
|
)
|
$
|
(179
|
)
|
$
|
—
|
|
$
|
402
|
|
$
|
10
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Long-term debt
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
52
|
|
$
|
35
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
DOJ litigation
|
(82
|
)
|
(2
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
(2
|
)
|
||||||||||
Totals
|
$
|
(166
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
52
|
|
$
|
35
|
|
$
|
—
|
|
$
|
(84
|
)
|
$
|
(2
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rate lock commitments
|
$
|
31
|
|
$
|
60
|
|
$
|
—
|
|
$
|
—
|
|
$
|
330
|
|
$
|
(342
|
)
|
$
|
(53
|
)
|
$
|
—
|
|
$
|
26
|
|
$
|
32
|
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Assets
|
|
|||||||||||||||||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Municipal obligation
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
4
|
|
$
|
2
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Second mortgage loans
|
65
|
|
2
|
|
2
|
|
—
|
|
—
|
|
—
|
|
(16
|
)
|
—
|
|
53
|
|
2
|
|
||||||||||
HELOC loans
|
155
|
|
(3
|
)
|
2
|
|
—
|
|
1
|
|
—
|
|
(23
|
)
|
—
|
|
132
|
|
(26
|
)
|
||||||||||
Mortgage servicing rights
|
285
|
|
(67
|
)
|
—
|
|
—
|
|
271
|
|
(231
|
)
|
—
|
|
—
|
|
258
|
|
(27
|
)
|
||||||||||
Other investments
|
—
|
|
—
|
|
—
|
|
—
|
|
100
|
|
—
|
|
—
|
|
—
|
|
100
|
|
—
|
|
||||||||||
Totals
|
$
|
505
|
|
$
|
(68
|
)
|
$
|
4
|
|
$
|
—
|
|
$
|
372
|
|
$
|
(231
|
)
|
$
|
(41
|
)
|
$
|
4
|
|
$
|
545
|
|
$
|
(51
|
)
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Long-term debt
|
$
|
(106
|
)
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
29
|
|
$
|
—
|
|
$
|
(84
|
)
|
$
|
—
|
|
Litigation settlement
|
(93
|
)
|
11
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(82
|
)
|
11
|
|
||||||||||
Totals
|
$
|
(199
|
)
|
$
|
11
|
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
29
|
|
$
|
—
|
|
$
|
(166
|
)
|
$
|
11
|
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rate lock commitments
|
$
|
10
|
|
$
|
154
|
|
$
|
—
|
|
$
|
—
|
|
$
|
273
|
|
$
|
(353
|
)
|
$
|
(53
|
)
|
$
|
—
|
|
$
|
31
|
|
$
|
34
|
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Mortgage securitization
|
$
|
91
|
|
$
|
—
|
|
$
|
(9
|
)
|
$
|
1
|
|
$
|
—
|
|
$
|
(73
|
)
|
$
|
(10
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Second mortgage loans
|
—
|
|
1
|
|
(6
|
)
|
—
|
|
80
|
|
—
|
|
(10
|
)
|
—
|
|
65
|
|
14
|
|
||||||||||
HELOC loans
|
—
|
|
(8
|
)
|
11
|
|
—
|
|
171
|
|
—
|
|
(19
|
)
|
—
|
|
155
|
|
15
|
|
||||||||||
Transferors' interest
|
7
|
|
—
|
|
46
|
|
—
|
|
—
|
|
(53
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
Mortgage servicing rights
|
711
|
|
105
|
|
—
|
|
—
|
|
541
|
|
(973
|
)
|
(99
|
)
|
—
|
|
285
|
|
19
|
|
||||||||||
Totals
|
$
|
809
|
|
$
|
98
|
|
$
|
42
|
|
$
|
1
|
|
$
|
792
|
|
$
|
(1,099
|
)
|
$
|
(138
|
)
|
$
|
—
|
|
$
|
505
|
|
$
|
48
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Long-term debt
|
$
|
—
|
|
$
|
—
|
|
$
|
(6
|
)
|
$
|
—
|
|
$
|
(120
|
)
|
$
|
—
|
|
$
|
20
|
|
$
|
—
|
|
$
|
(106
|
)
|
$
|
—
|
|
Litigation settlement
|
(19
|
)
|
(74
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(93
|
)
|
(74
|
)
|
||||||||||
Totals
|
$
|
(19
|
)
|
$
|
(74
|
)
|
$
|
(6
|
)
|
$
|
—
|
|
$
|
(120
|
)
|
$
|
—
|
|
$
|
20
|
|
$
|
—
|
|
$
|
(199
|
)
|
$
|
(74
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Rate lock commitments
|
$
|
86
|
|
$
|
—
|
|
$
|
(150
|
)
|
$
|
—
|
|
$
|
377
|
|
$
|
(241
|
)
|
$
|
(62
|
)
|
$
|
—
|
|
$
|
10
|
|
$
|
(18
|
)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
42
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
7.2% - 10.8% (9.0%)
13.5% - 20.2% (16.9%) 2.6% - 4.0% (3.3%) |
HELOC loans
|
$
|
64
|
|
Discounted cash flows
|
Discount rate
|
6.8% - 10.1% (8.4%)
|
Mortgage servicing rights
|
$
|
296
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
6.6% - 9.9% (8.2%)
10.3% - 14.8% (12.6%) $57 - $86 ($72) |
Liabilities
|
|
|
|
|
||
DOJ litigation settlement
(2)
|
$
|
(84
|
)
|
Discounted cash flows
|
Discount rate
|
4.9% - 9.5% (7.2%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
26
|
|
Consensus pricing
|
Origination pull-through rate
|
67.6% - 101.5% (84.6%)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2014
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
53
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
7.2% - 10.8% (9.0%)
11.3% - 17.0% (14.2%) 2.4% - 3.6% (3.0%) |
HELOC loans
|
$
|
132
|
|
Discounted cash flows
|
Yield
Constant prepayment rate Constant default rate Discount loss severity |
8.0% - 12.0% (10.0%)
7.2% - 10.8% (9.0%) 6.6% - 9.9% (8.3%) 60.2% - 90.2% (75.2%) |
Mortgage servicing rights
|
$
|
258
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
7.1% - 10.7% (8.9%)
12.2% - 17.1% (15.0%) $67 - $88 ($78) |
Liabilities
|
|
|
|
|
||
Long-term debt
(1)
|
$
|
(84
|
)
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Weighted average life |
6.4% - 9.6% (8.0%)
16.0% - 24.0% (20.0%) 0.5 - 0.7 (0.6) |
DOJ litigation settlement
(2)
|
$
|
(82
|
)
|
Discounted cash flows
|
Discount rate
|
6.4% - 11.0% (8.7%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
31
|
|
Consensus pricing
|
Origination pull-through rate
|
66.2% - 99.3% (82.7%)
|
(1)
|
In December 2015, the Company executed a clean-up call of long-term debt accounted for under the fair value option associated with the HELOC securitization trust.
|
(2)
|
Refer to Note 1 and Note 23 o
for a further discussion of the fair value
of the DOJ litigation settlement
|
|
For the Years Ended December 31,
|
|||||||
|
2015
|
|
2014
|
|
2013
|
|||
Weighted-average life (in years)
|
7.9
|
|
|
7.8
|
|
|
6.1
|
|
Weighted-average constant prepayment rate
|
11.3
|
%
|
|
12.3
|
%
|
|
13.8
|
%
|
Weighted-average option adjusted spread
|
8.8
|
%
|
|
9.4
|
%
|
|
6.9
|
%
|
|
Total (1)
|
|
Level 2
|
|
Level 3
|
||||||
|
(Dollars in millions)
|
||||||||||
December 31, 2015
|
|
||||||||||
Loans held-for-sale
(2)
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
40
|
|
|
—
|
|
|
40
|
|
|||
Commercial and industrial loans
|
2
|
|
|
—
|
|
|
2
|
|
|||
Repossessed assets
(4)
|
17
|
|
|
—
|
|
|
17
|
|
|||
Totals
|
$
|
67
|
|
|
$
|
8
|
|
|
$
|
59
|
|
December 31, 2014
|
|
|
|
|
|
|
|
||||
Loans held-for-sale
(2)
|
$
|
27
|
|
|
$
|
27
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
74
|
|
|
—
|
|
|
74
|
|
|||
Repossessed assets
(4)
|
19
|
|
|
—
|
|
|
19
|
|
|||
Totals
|
$
|
120
|
|
|
$
|
27
|
|
|
$
|
93
|
|
(1)
|
The fair values are obtained at various dates during the years ended
December 31, 2015
and
2014
, respectively.
|
(2)
|
The Company recorded
$2 million
,
$4 million
and
$4 million
in fair value losses on loans held-for-sale for which the Company did not elect the fair value option (included in interest income on the Consolidated Statements of Operations) during the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
(3)
|
The Company recorded
$84 million
,
$49 million
and
$155 million
in fair value losses on impaired loans held-for-investment for which the Company did not elect the fair value option (included in provision for loan losses on the Consolidated Statements of Operations) during the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
(4)
|
The Company recorded
$2 million
,
$4 million
and
$10 million
in losses related to write downs of repossessed assets based on the estimated fair value of the specific assets, and recognized net losses of
$2 million
,
$5 million
and
$26 million
on sales of repossessed assets (both write downs and net gains/losses are included in assets resolution expense on the Consolidated Statements of Operations) during the years ended
December 31, 2015
,
2014
and
2013
, respectively.
|
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
40
|
|
Fair value of collateral
|
Loss severity discount
|
35% - 45% (35.2%)
|
Commercial and industrial loans
|
$
|
2
|
|
Fair value of collateral
|
Loss severity discount
|
45% - 55% (50.1%)
|
Repossessed assets
|
$
|
17
|
|
Fair value of collateral
|
Loss severity discount
|
16% - 100% (48.7%)
|
|
Fair Value
|
Valuation Technique(s)
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2014
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
74
|
|
Fair value of collateral
|
Loss severity discount
|
35% - 47% (36.9%)
|
Repossessed assets
|
$
|
19
|
|
Fair value of collateral
|
Loss severity discount
|
7% - 100% (45.4%)
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value |
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,294
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,268
|
|
|
1,262
|
|
|
—
|
|
|
1,262
|
|
|
—
|
|
|||||
Loans held-for-sale
|
2,576
|
|
|
2,578
|
|
|
—
|
|
|
2,578
|
|
|
—
|
|
|||||
Loans with government guarantees
|
485
|
|
|
469
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
6,165
|
|
|
6,121
|
|
|
—
|
|
|
6
|
|
|
6,115
|
|
|||||
Repossessed assets
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Federal Home Loan Bank stock
|
170
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
296
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|||||
Bank owned life insurance
|
178
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
Other assets, foreclosure claims
|
210
|
|
|
210
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
58
|
|
|
58
|
|
|
—
|
|
|
32
|
|
|
26
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,008
|
)
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(826
|
)
|
|
(833
|
)
|
|
—
|
|
|
(833
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,062
|
)
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,039
|
)
|
|
(947
|
)
|
|
—
|
|
|
(947
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(3,541
|
)
|
|
(3,543
|
)
|
|
—
|
|
|
(3,543
|
)
|
|
—
|
|
|||||
Long-term debt
|
(247
|
)
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(84
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|||||
Derivative financial instruments, liabilities
|
(18
|
)
|
|
(18
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|
—
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
136
|
|
|
$
|
136
|
|
|
$
|
136
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,672
|
|
|
1,672
|
|
|
—
|
|
|
1,670
|
|
|
2
|
|
|||||
Loans held-for-sale
|
1,244
|
|
|
1,196
|
|
|
—
|
|
|
1,196
|
|
|
—
|
|
|||||
Loans with government guarantees
|
1,128
|
|
|
1,094
|
|
|
—
|
|
|
1,094
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
4,151
|
|
|
3,998
|
|
|
—
|
|
|
26
|
|
|
3,972
|
|
|||||
Repossessed assets
|
19
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Federal Home Loan Bank stock
|
155
|
|
|
155
|
|
|
155
|
|
|
—
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
258
|
|
|
258
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|||||
Other investments
|
100
|
|
|
100
|
|
|
—
|
|
|
—
|
|
|
100
|
|
|||||
Derivative Financial Instruments
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
6
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
U.S. Treasury futures
|
7
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
Rate lock commitments
|
31
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
Agency forwards
|
2
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(4,565
|
)
|
|
$
|
(4,291
|
)
|
|
$
|
—
|
|
|
$
|
(4,291
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(813
|
)
|
|
(816
|
)
|
|
—
|
|
|
(816
|
)
|
|
—
|
|
|||||
Government deposits
|
(918
|
)
|
|
(884
|
)
|
|
—
|
|
|
(884
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(773
|
)
|
|
(770
|
)
|
|
—
|
|
|
(770
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(514
|
)
|
|
(514
|
)
|
|
(514
|
)
|
|
—
|
|
|
—
|
|
|||||
Long-term debt
|
(331
|
)
|
|
(172
|
)
|
|
—
|
|
|
(88
|
)
|
|
(84
|
)
|
|||||
Warrant liabilities
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(82
|
)
|
|
(82
|
)
|
|
—
|
|
|
—
|
|
|
(82
|
)
|
|||||
Derivative Financial Instruments
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|||||
U.S. Treasury futures
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
Forward agency and loan sales
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Assets
|
(Dollars in millions)
|
||||||||||
Loans held-for-sale
|
|
|
|
|
|
||||||
Net gain on loan sales
|
$
|
321
|
|
|
$
|
401
|
|
|
$
|
201
|
|
Other noninterest income
|
—
|
|
|
(2
|
)
|
|
—
|
|
|||
Loans held-for-investment
|
|
|
|
|
|
||||||
Other noninterest income
|
40
|
|
|
44
|
|
|
29
|
|
|||
Liabilities
|
|
|
|
|
|
||||||
Long-term debt
|
|
|
|
|
|
||||||
Other noninterest income
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
5
|
|
Litigation settlement
|
|
|
|
|
|
||||||
Other noninterest expense
|
(2
|
)
|
|
11
|
|
|
(74
|
)
|
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over/(Under) UPB
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over/(Under) UPB
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over/(Under) UPB
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-sale
|
$
|
1
|
|
$
|
—
|
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Loans held-for-investment
|
21
|
|
10
|
|
(11
|
)
|
11
|
|
5
|
|
(6
|
)
|
11
|
|
4
|
|
(7
|
)
|
|||||||||
Total nonaccrual loans
|
$
|
22
|
|
$
|
10
|
|
$
|
(12
|
)
|
$
|
11
|
|
$
|
5
|
|
$
|
(6
|
)
|
$
|
11
|
|
$
|
4
|
|
$
|
(7
|
)
|
Other performing loans
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-sale
|
$
|
2,451
|
|
$
|
2,541
|
|
$
|
90
|
|
$
|
1,144
|
|
$
|
1,196
|
|
$
|
52
|
|
$
|
1,110
|
|
$
|
1,141
|
|
$
|
31
|
|
Loans held-for-investment
|
112
|
|
101
|
|
(11
|
)
|
225
|
|
206
|
|
(19
|
)
|
257
|
|
234
|
|
(23
|
)
|
|||||||||
Total other performing loans
|
$
|
2,563
|
|
$
|
2,642
|
|
$
|
79
|
|
$
|
1,369
|
|
$
|
1,402
|
|
$
|
33
|
|
$
|
1,367
|
|
$
|
1,375
|
|
$
|
8
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-sale
|
$
|
2,452
|
|
$
|
2,541
|
|
$
|
89
|
|
$
|
1,144
|
|
$
|
1,196
|
|
$
|
52
|
|
$
|
1,110
|
|
$
|
1,141
|
|
$
|
31
|
|
Loans held-for-investment
|
133
|
|
111
|
|
(22
|
)
|
236
|
|
211
|
|
(25
|
)
|
268
|
|
238
|
|
(30
|
)
|
|||||||||
Total loans
|
$
|
2,585
|
|
$
|
2,652
|
|
$
|
67
|
|
$
|
1,380
|
|
$
|
1,407
|
|
$
|
27
|
|
$
|
1,378
|
|
$
|
1,379
|
|
$
|
1
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Long-term debt
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(88
|
)
|
$
|
(84
|
)
|
$
|
4
|
|
$
|
(117
|
)
|
$
|
(106
|
)
|
$
|
11
|
|
Litigation settlement
|
(118
|
)
|
(84
|
)
|
34
|
|
(118
|
)
|
(82
|
)
|
36
|
|
(118
|
)
|
(93
|
)
|
25
|
|
(1)
|
The Company is obligated to pay
$118 million
in installment payments upon meeting certain performance conditions.
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
72
|
|
|
$
|
13
|
|
|
$
|
171
|
|
|
$
|
31
|
|
|
$
|
287
|
|
Net gain (loss) on loan sales
|
303
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
288
|
|
|||||
Representation and warranty benefit
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Other noninterest income
|
78
|
|
|
56
|
|
|
25
|
|
|
4
|
|
|
163
|
|
|||||
Total net interest income and noninterest income
|
472
|
|
|
69
|
|
|
181
|
|
|
35
|
|
|
757
|
|
|||||
Benefit for loan losses
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
Asset resolution
|
(1
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
Depreciation and amortization expense
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|||||
Other noninterest expense
|
(228
|
)
|
|
(107
|
)
|
|
(153
|
)
|
|
(9
|
)
|
|
(497
|
)
|
|||||
Total noninterest expense
|
(232
|
)
|
|
(123
|
)
|
|
(160
|
)
|
|
(21
|
)
|
|
(536
|
)
|
|||||
Income (loss) before income taxes
|
240
|
|
|
(54
|
)
|
|
40
|
|
|
14
|
|
|
240
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
82
|
|
|
82
|
|
|||||
Net income (loss)
|
$
|
240
|
|
|
$
|
(54
|
)
|
|
$
|
40
|
|
|
$
|
(68
|
)
|
|
$
|
158
|
|
Intersegment revenue
|
$
|
10
|
|
|
$
|
17
|
|
|
$
|
(15
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,148
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
2,188
|
|
Loans with government guarantees
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|||||
Loans held-for-investment
|
4
|
|
|
—
|
|
|
4,986
|
|
|
86
|
|
|
5,076
|
|
|||||
Total assets
|
2,661
|
|
|
944
|
|
|
4,972
|
|
|
3,379
|
|
|
11,956
|
|
|||||
Deposits
|
—
|
|
|
1,203
|
|
|
6,674
|
|
|
—
|
|
|
7,877
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
56
|
|
|
$
|
20
|
|
|
$
|
150
|
|
|
$
|
21
|
|
|
$
|
247
|
|
Net gain (loss) on loan sales
|
209
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
206
|
|
|||||
Representation and warranty (provision) benefit
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
Other noninterest income
|
70
|
|
|
58
|
|
|
22
|
|
|
15
|
|
|
165
|
|
|||||
Total net interest income and noninterest income
|
325
|
|
|
78
|
|
|
169
|
|
|
36
|
|
|
608
|
|
|||||
Provision for loan losses
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
Asset resolution
|
(3
|
)
|
|
(50
|
)
|
|
(4
|
)
|
|
—
|
|
|
(57
|
)
|
|||||
Depreciation and amortization expense
|
(1
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|||||
Other noninterest expense
|
(206
|
)
|
|
(123
|
)
|
|
(158
|
)
|
|
(11
|
)
|
|
(498
|
)
|
|||||
Total noninterest expense
|
(210
|
)
|
|
(179
|
)
|
|
(167
|
)
|
|
(23
|
)
|
|
(579
|
)
|
|||||
Income (loss) before income taxes
|
115
|
|
|
(101
|
)
|
|
(130
|
)
|
|
13
|
|
|
(103
|
)
|
|||||
Benefit for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
(34
|
)
|
|||||
Net income (loss)
|
$
|
115
|
|
|
$
|
(101
|
)
|
|
$
|
(130
|
)
|
|
$
|
47
|
|
|
$
|
(69
|
)
|
Intersegment revenue
|
$
|
(2
|
)
|
|
$
|
18
|
|
|
$
|
(3
|
)
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
1,472
|
|
|
$
|
20
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
1,554
|
|
Loans with government guarantees
|
—
|
|
|
1,216
|
|
|
—
|
|
|
—
|
|
|
1,216
|
|
|||||
Loans held-for-investment
|
1
|
|
|
—
|
|
|
3,975
|
|
|
146
|
|
|
4,122
|
|
|||||
Total assets
|
1,630
|
|
|
1,349
|
|
|
3,943
|
|
|
2,964
|
|
|
9,886
|
|
|||||
Deposits
|
—
|
|
|
750
|
|
|
5,984
|
|
|
—
|
|
|
6,734
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income (loss)
|
$
|
74
|
|
|
$
|
32
|
|
|
$
|
160
|
|
|
$
|
(80
|
)
|
|
$
|
186
|
|
Net gain (loss) on loan sales
|
401
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
402
|
|
|||||
Representation and warranty provision
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||
Other noninterest income
|
149
|
|
|
62
|
|
|
27
|
|
|
49
|
|
|
287
|
|
|||||
Total net interest income and noninterest income
|
588
|
|
|
94
|
|
|
188
|
|
|
(31
|
)
|
|
839
|
|
|||||
Provision for loan losses
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
|||||
Asset resolution
|
(6
|
)
|
|
(55
|
)
|
|
9
|
|
|
—
|
|
|
(52
|
)
|
|||||
Depreciation and amortization expense
|
(1
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(12
|
)
|
|
(23
|
)
|
|||||
Other noninterest expense
|
(351
|
)
|
|
(113
|
)
|
|
(186
|
)
|
|
(193
|
)
|
|
(843
|
)
|
|||||
Total noninterest expense
|
(358
|
)
|
|
(174
|
)
|
|
(181
|
)
|
|
(205
|
)
|
|
(918
|
)
|
|||||
Income (loss) before income taxes
|
230
|
|
|
(80
|
)
|
|
(63
|
)
|
|
(236
|
)
|
|
(149
|
)
|
|||||
Benefit for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(416
|
)
|
|
(416
|
)
|
|||||
Net income (loss)
|
$
|
230
|
|
|
$
|
(80
|
)
|
|
$
|
(63
|
)
|
|
$
|
180
|
|
|
$
|
267
|
|
Intersegment revenue
|
$
|
(32
|
)
|
|
$
|
51
|
|
|
$
|
3
|
|
|
$
|
(22
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,312
|
|
|
$
|
49
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
2,548
|
|
Loans with government guarantees
|
12
|
|
|
1,465
|
|
|
—
|
|
|
—
|
|
|
1,477
|
|
|||||
Loans held-for-investment
|
—
|
|
|
—
|
|
|
4,325
|
|
|
86
|
|
|
4,411
|
|
|||||
Total assets
|
3,277
|
|
|
1,699
|
|
|
4,509
|
|
|
3,070
|
|
|
12,555
|
|
|||||
Deposits
|
—
|
|
|
837
|
|
|
6,529
|
|
|
7
|
|
|
7,373
|
|
|
December 31,
|
||||||
|
2015
|
|
2014
|
||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
37
|
|
|
$
|
46
|
|
Investment in subsidiaries
(1)
|
1,738
|
|
|
1,571
|
|
||
Other assets
|
50
|
|
|
43
|
|
||
Total assets
|
$
|
1,825
|
|
|
$
|
1,660
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Long term debt
|
$
|
247
|
|
|
$
|
248
|
|
Total interest paying liabilities
|
247
|
|
|
248
|
|
||
Other liabilities
|
49
|
|
|
39
|
|
||
Total liabilities
|
296
|
|
|
287
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred Stock
|
267
|
|
|
267
|
|
||
Common stock
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,486
|
|
|
1,482
|
|
||
Accumulated other comprehensive income
|
2
|
|
|
8
|
|
||
Accumulated deficit
|
(227
|
)
|
|
(385
|
)
|
||
Total stockholders’ equity
|
1,529
|
|
|
1,373
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,825
|
|
|
$
|
1,660
|
|
(1)
|
Includes unconsolidated trusts.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Expenses
|
|
|
|
|
|
||||||
Interest
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
General and administrative
|
13
|
|
|
5
|
|
|
9
|
|
|||
Total
|
20
|
|
|
12
|
|
|
16
|
|
|||
Loss before undistributed loss of subsidiaries
|
(20
|
)
|
|
(12
|
)
|
|
(16
|
)
|
|||
Income (loss) equity in undistributed of subsidiaries
|
172
|
|
|
(63
|
)
|
|
247
|
|
|||
Income (loss) before income taxes
|
152
|
|
|
(75
|
)
|
|
231
|
|
|||
Benefit for income taxes
|
6
|
|
|
6
|
|
|
36
|
|
|||
Net income (loss)
|
158
|
|
|
(69
|
)
|
|
267
|
|
|||
Preferred stock dividends/accretion
|
—
|
|
|
(1
|
)
|
|
(6
|
)
|
|||
Net income (loss) from continuing operations
|
158
|
|
|
(70
|
)
|
|
261
|
|
|||
Other comprehensive (loss) income
(2)
|
(6
|
)
|
|
13
|
|
|
(3
|
)
|
|||
Comprehensive income (loss)
|
$
|
152
|
|
|
$
|
(57
|
)
|
|
$
|
258
|
|
(1)
|
Certain amounts within the financial statements have been restated to conform to current presentation
|
(2)
|
See Consolidated Statements of Comprehensive Income for other comprehensive income (loss) detail.
|
|
For the Years Ended December 31,
|
||||||||||
|
2015
|
|
2014
|
|
2013
|
||||||
Net income (loss)
|
$
|
158
|
|
|
$
|
(69
|
)
|
|
$
|
267
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
|
|
||||||
Equity in (income) loss of subsidiaries
|
(172
|
)
|
|
63
|
|
|
(247
|
)
|
|||
Stock-based compensation
|
3
|
|
|
3
|
|
|
3
|
|
|||
Change in other assets
|
(6
|
)
|
|
(3
|
)
|
|
(36
|
)
|
|||
Provision for deferred tax benefit
|
1
|
|
|
—
|
|
|
—
|
|
|||
Change in other liabilities
|
9
|
|
|
4
|
|
|
7
|
|
|||
Net cash used in operating activities
|
(7
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Net change in investment in subsidiaries
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Net cash used in investment activities
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Net decrease in cash and cash equivalents
|
(9
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
Cash and cash equivalents, beginning of year
|
46
|
|
|
50
|
|
|
56
|
|
|||
Cash and cash equivalents, end of year
|
$
|
37
|
|
|
$
|
46
|
|
|
$
|
50
|
|
|
2015
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
79
|
|
|
$
|
90
|
|
|
$
|
91
|
|
|
$
|
95
|
|
Interest expense
|
14
|
|
|
17
|
|
|
18
|
|
|
19
|
|
||||
Net interest income
|
65
|
|
|
73
|
|
|
73
|
|
|
76
|
|
||||
Benefit for loan losses
|
(4
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net interest income after provision for loan losses
|
69
|
|
|
86
|
|
|
74
|
|
|
77
|
|
||||
Net gain on loan sales
|
91
|
|
|
83
|
|
|
68
|
|
|
46
|
|
||||
Loan fees and charges
|
17
|
|
|
19
|
|
|
17
|
|
|
14
|
|
||||
Loan administration income
|
4
|
|
|
7
|
|
|
8
|
|
|
7
|
|
||||
Net (loss) return on the mortgage servicing assets
|
(2
|
)
|
|
9
|
|
|
12
|
|
|
9
|
|
||||
Representation and warranty benefit
|
2
|
|
|
5
|
|
|
6
|
|
|
6
|
|
||||
Other noninterest income
|
7
|
|
|
3
|
|
|
17
|
|
|
15
|
|
||||
Noninterest expense
|
138
|
|
|
138
|
|
|
131
|
|
|
129
|
|
||||
Income before income tax
|
50
|
|
|
74
|
|
|
71
|
|
|
45
|
|
||||
Provision for income taxes
|
18
|
|
|
28
|
|
|
24
|
|
|
12
|
|
||||
Net income from continuing operations
|
$
|
32
|
|
|
$
|
46
|
|
|
$
|
47
|
|
|
$
|
33
|
|
Basic income per share
|
$
|
0.43
|
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
0.45
|
|
Diluted income per share
|
$
|
0.43
|
|
|
$
|
0.68
|
|
|
$
|
0.69
|
|
|
$
|
0.44
|
|
|
2014
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
66
|
|
|
$
|
72
|
|
|
$
|
75
|
|
|
$
|
72
|
|
Interest expense
|
8
|
|
|
9
|
|
|
11
|
|
|
11
|
|
||||
Net interest income
|
58
|
|
|
63
|
|
|
64
|
|
|
61
|
|
||||
Provision for loan losses
|
112
|
|
|
6
|
|
|
8
|
|
|
5
|
|
||||
Net interest (expense) income after provision for loan losses
|
(54
|
)
|
|
57
|
|
|
56
|
|
|
56
|
|
||||
Net gain on loan sales
|
45
|
|
|
55
|
|
|
52
|
|
|
53
|
|
||||
Loan administration income
|
7
|
|
|
6
|
|
|
6
|
|
|
5
|
|
||||
Net return on the mortgage servicing assets
|
16
|
|
|
5
|
|
|
1
|
|
|
2
|
|
||||
Representation and warranty benefit (provision)
|
2
|
|
|
(5
|
)
|
|
(13
|
)
|
|
6
|
|
||||
Other noninterest income
|
5
|
|
|
42
|
|
|
39
|
|
|
32
|
|
||||
Noninterest expense
|
139
|
|
|
122
|
|
|
179
|
|
|
139
|
|
||||
(Loss) income before income tax
|
(118
|
)
|
|
38
|
|
|
(38
|
)
|
|
15
|
|
||||
(Benefit) provision for income taxes
|
(40
|
)
|
|
12
|
|
|
(10
|
)
|
|
4
|
|
||||
Net (loss) income
|
(78
|
)
|
|
26
|
|
|
(28
|
)
|
|
11
|
|
||||
Preferred stock dividends/accretion
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Net (loss) income from continuing operations
|
$
|
(79
|
)
|
|
$
|
26
|
|
|
$
|
(28
|
)
|
|
$
|
11
|
|
Basic (loss) income per share
|
$
|
(1.51
|
)
|
|
$
|
0.33
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.07
|
|
Diluted (loss) income per share
|
$
|
(1.51
|
)
|
|
$
|
0.33
|
|
|
$
|
(0.61
|
)
|
|
$
|
0.07
|
|
|
2013
|
||||||||||||||
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
95
|
|
|
$
|
85
|
|
|
$
|
79
|
|
|
$
|
72
|
|
Interest expense
|
39
|
|
|
38
|
|
|
36
|
|
|
31
|
|
||||
Net interest income
|
56
|
|
|
47
|
|
|
43
|
|
|
41
|
|
||||
Provision for loan losses
|
21
|
|
|
31
|
|
|
4
|
|
|
14
|
|
||||
Net interest income after provision for loan losses
|
35
|
|
|
16
|
|
|
39
|
|
|
27
|
|
||||
Net gain on loan sales
|
137
|
|
|
144
|
|
|
75
|
|
|
45
|
|
||||
Loan administration income
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
Net return on the mortgage servicing assets
|
15
|
|
|
31
|
|
|
27
|
|
|
17
|
|
||||
Representation and warranty (provision) benefit
|
(17
|
)
|
|
(29
|
)
|
|
(5
|
)
|
|
15
|
|
||||
Other noninterest income
|
49
|
|
|
72
|
|
|
35
|
|
|
33
|
|
||||
Noninterest expense
|
197
|
|
|
174
|
|
|
158
|
|
|
388
|
|
||||
Income (loss) before income tax
|
23
|
|
|
61
|
|
|
14
|
|
|
(248
|
)
|
||||
Benefit for income taxes
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(410
|
)
|
||||
Net income
|
23
|
|
|
67
|
|
|
14
|
|
|
162
|
|
||||
Preferred stock dividends/accretion
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Net income from continuing operations
|
$
|
22
|
|
|
$
|
66
|
|
|
$
|
13
|
|
|
$
|
160
|
|
Basic income per share
|
$
|
0.33
|
|
|
$
|
1.11
|
|
|
$
|
0.16
|
|
|
$
|
2.79
|
|
Diluted income per share
|
$
|
0.33
|
|
|
$
|
1.10
|
|
|
$
|
0.16
|
|
|
$
|
2.77
|
|
|
FLAGSTAR BANCORP, INC.
|
|||
|
|
|
||
|
By:
|
|
|
/s/ Alessandro DiNello
|
|
|
|
|
Alessandro DiNello
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
/
S
/ ALESSANDRO DINELLO
Alessandro DiNello
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ JAMES K. CIROLI
James K. Ciroli
|
|
Executive Vice President and Chief Financial
Officer (Principal Financial Officer)
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ BRYAN L. MARX
Bryan L. Marx
|
|
Senior Vice President and Chief Accounting
Officer (Principal Accounting Officer)
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ JOHN D. LEWIS
John D. Lewis
|
|
Chairman
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ DAVID J. MATLIN
David J. Matlin
|
|
Director
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ PETER SCHOELS
Peter Schoels
|
|
Director
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ DAVID L. TREADWELL
David L. Treadwell
|
|
Director
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ JAY J. HANSEN
Jay J. Hansen
|
|
Director
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ JAMES A. OVENDEN
James A. Ovenden
|
|
Director
|
|
October 7, 2016
|
|
|
|
|
|
/
S
/ BRUCE E. NYBERG
Bruce E. Nyberg
|
|
Director
|
|
October 7, 2016
|
Exhibit No.
|
|
Description
|
3.1*
|
|
Second Amended and Restated Articles of Incorporation of Flagstar Bancorp, Inc. (previously filed as Exhibit 3.1 to the Company’s Annual Report on Form 10-K, dated March 16, 2015, and incorporated herein by reference).
|
3.2*
|
|
Sixth Amended and Restated Bylaws of the Company (previously filed as Exhibit 3.2 to the Company’s Current Report on Form 8-K, dated February 2, 2009, and incorporated herein by reference).
|
4.1*
|
|
Indenture, dated July 11, 2016, between Flagstar Bancorp, Inc. as Issuers and Wilmington Trust, National Association, as Trustee and Collateral Agent, including the form of 6.125% senior secured note due 2021 (previously filed as Exhibit 4.1 to the Company's Current Report on Form 8K, dated July 11, 2016, and incorporated herein by reference)
|
4.2*
|
|
Registration Rights Agreement, dated as of July 11, 2016, among Flagstar Bancorp, Inc., J.P.
Morgan Securities LLC and Sandler O’Neill & Partners, L.P. as representatives of the initial
purchasers (previously filed as Exhibit 4.3 to the Company's Current Report on Form 8K, dated July 11, 2016, and incorporated herein by reference)
|
4.3
|
|
Form of 6.125% Global Note due 2021
|
5.1
|
|
Opinion of Sullivan & Cromwell LLP as to the legality of the New Notes being registered
|
5.2
|
|
Opinion of Warner Norcross & Judd LLP as to the legality of the New Notes being registered
|
11.1
|
|
Statement regarding computation of per share earnings, Note 19 in the Consolidated Financial Statements and Notes as of and for the period ended December 31, 2015, included herein.
|
12.1
|
|
Statement of Computation of Ratios of Earnings to Fixed Charges, included herein.
|
21.1
|
|
List of Subsidiaries of the Company
|
23.1
|
|
Consent of PricewaterhouseCoopers, LLP
|
23.2
|
|
Consent of Baker Tilly Virchow Krause, LLP
|
23.3
|
|
Consent of Sullivan & Cromwell LLP (included in its opinion filed as Exhibit 5.1)
|
23.4
|
|
Consent of Warner Norcross & Judd LLP (included in its opinion filed as Exhibit 5.2)
|
24.1
|
|
Powers of Attorney (included on the signature page of this Registration Statement)
|
25.1
|
|
Form T-1 Statement of Eligibility under the Trust Indenture Act of 1939, as amended, of Wilmington Trust, National Association, as Trustee with regard to Exhibit 4.1
|
99.1
|
|
Form of Letter of Transmittal for the Exchange Offer
|
99.2
|
|
Form of Notice of Guaranteed Delivery for the Exchange Offer
|
101
|
|
Consolidated Financial Statements and Notes
as of and for the period ended June 30, 2016, and
Consolidated Financial Statements and Notes
as of and for the period ended December 31, 2015, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Incorporated herein by reference
|
1.
|
Principal and Interest
.
|
(1)
|
o
to the Company or a subsidiary thereof; or
|
(2)
|
o
to the Note Registrar for registration in the name of the Holder, without transfer; or
|
(3)
|
o
pursuant to an effective registration statement under the Securities Act; or
|
(4)
|
o
inside the United States to a “qualified institutional buyer” (as defined in Rule 144A under the Securities Act) that purchases for its own account or for the account of a qualified institutional buyer to whom notice is given that such transfer is being made in reliance on Rule 144A, in each case pursuant to and in compliance with Rule 144A under the Securities Act; or
|
(5)
|
o
outside the United States in an offshore transaction within the meaning of Regulation S under the Securities Act in compliance with Rule 904 under the Securities Act; or
|
(6)
|
o
to an institutional “accredited investor” (as defined in Rule 501(a)(1), (2), (3) or (7) under the Securities Act) that has furnished to the Trustee a signed letter containing certain representations and agreements; or
|
(7)
|
o
pursuant to the exemption from registration provided by Rule 144 under the Securities Act.
|
Date of exchange
|
Amount of decrease in principal amount of this Global Note
|
Amount of increase in principal amount of this Global Note
|
Principal amount of this Global Note following such decrease or increase
|
Signature of authorized signatory of Trustee or Notes Custodian
|
|
|
|
|
|
|
|
|
|
|
|
|
State or Jurisdiction of
Incorporation or Organization
|
Name
|
|
|
Douglas Insurance Agency, Inc.
|
|
Michigan
|
Flagstar Bank, FSB
|
|
United States of America
|
Flagstar Reinsurance Company
|
|
Vermont
|
Flagstar Capital Markets Corporation
|
|
Delaware
|
Flagstar ABS, LLC
|
|
Delaware
|
Flagstar Statutory Trust II
|
|
Connecticut
|
Flagstar Statutory Trust III
|
|
Delaware
|
Flagstar Statutory Trust IV
|
|
Delaware
|
Flagstar Statutory Trust V
|
|
Delaware
|
Flagstar Statutory Trust VI
|
|
Delaware
|
Flagstar Statutory Trust VII
|
|
Delaware
|
Flagstar Statutory Trust VIII
|
|
Delaware
|
Flagstar Statutory Trust IX
|
|
Delaware
|
Flagstar Statutory Trust X
|
|
Delaware
|
Paperless Office Solutions, Inc.
|
|
Michigan
|
|
/s/ PricewaterhouseCoopers, LLP
|
Detroit, Michigan
|
October 7, 2016
|
|
/s/ Baker Tilly Virchow Krause, LLP
|
Southfield, Michigan
|
October 7, 2016
|
Michigan
|
|
38-3150651
|
(State of incorporation)
|
|
(I.R.S. employer identification no.)
|
|
|
|
5151 Corporate Drive
|
|
|
Troy, Michigan
|
|
48098
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(a)
|
Name and address of each examining or supervising authority to which it is subject.
|
(b)
|
Whether it is authorized to exercise corporate trust powers.
|
Item 2.
|
AFFILIATIONS WITH THE OBLIGOR
.
If the obligor is an affiliate of the trustee, describe each affiliation:
|
Item 16.
|
LIST OF EXHIBITS.
Listed below are all exhibits filed as part of this Statement of Eligibility and Qualification.
|
1.
|
A copy of the Charter for Wilmington Trust, National Association, incorporated by reference to Exhibit 1 of Form T-1.
|
3.
|
The authorization to exercise corporate trust powers was granted under the Charter for Wilmington Trust, National Association, incorporated herein by reference to Exhibit 1 of Form T
-
1.
|
4.
|
A copy of the existing By-Laws of Trustee, as now in effect, incorporated herein by reference to Exhibit 4 of form T-1.
|
6.
|
The consent of Trustee as required by Section 321(b) of the Trust Indenture Act of 1939, incorporated herein by reference to Exhibit 6 of Form T-1.
|
7.
|
Current Report of the Condition of Trustee, published pursuant to law or the requirements of its supervising or examining authority, attached as Exhibit 7.
|
8.
|
Not applicable.
|
9.
|
Not applicable.
|
1)
|
exceeds by more than two the number of directors last elected by shareholders where the number was 15 or less; or
|
2)
|
exceeds by more than four the number of directors last elected by shareholders where the number was 16 or more, but in no event shall the number of directors exceed 25, unless the OCC has exempted the bank from the 25-member limit.
|
1)
|
The name and address of each proposed nominee.
|
2)
|
The principal occupation of each proposed nominee.
|
3)
|
The total number of shares of capital stock of the association that will be voted for each proposed nominee.
|
4)
|
The name and residence address of the notifying shareholder.
|
5)
|
The number of shares of capital stock of the association owned by the notifying shareholder.
|
1)
|
Define the duties of the officers, employees, and agents of the association.
|
2)
|
Delegate the performance of its duties, but not the responsibility for its duties, to the officers, employees, and agents of the association.
|
3)
|
Fix the compensation and enter into employment contracts with its officers and employees upon reasonable terms and conditions consistent with applicable law.
|
4)
|
Dismiss officers and employees.
|
5)
|
Require bonds from officers and employees and to fix the penalty thereof.
|
6)
|
Ratify written policies authorized by the association's management or committees of the board.
|
7)
|
Regulate the manner in which any increase or decrease of the capital of the association shall be made, provided that nothing herein shall restrict the power of shareholders to increase or decrease the capital of the association in accordance with law, and nothing shall raise or lower from two-thirds the percentage required for shareholder approval to increase or reduce the capital.
|
8)
|
Manage and administer the business and affairs of the association.
|
9)
|
Adopt initial bylaws, not inconsistent with law or the articles of association, for managing the business and regulating the affairs of the association.
|
10)
|
Amend or repeal bylaws, except to the extent that the articles of association reserve this power in whole or in part to shareholders.
|
11)
|
Make contracts.
|
12)
|
Generally perform all acts that are legal for a board of directors to perform.
|
(1)
|
The name and address of each proposed nominee;
|
(2)
|
The principal occupation of each proposed nominee;
|
(3)
|
The total number of shares of capital stock of the association that will be voted for each proposed nominee;
|
(4)
|
The name and residence of the notifying shareholder; and
|
(5)
|
The number of shares of capital stock of the association owned by the notifying shareholder.
|
(1)
|
Authorize distributions of assets or dividends;
|
(2)
|
Approve action required to be approved by shareholders;
|
(3)
|
Fill vacancies on the board of directors or any of its committees;
|
(4)
|
Amend articles of association;
|
(5)
|
Adopt, amend or repeal bylaws; or
|
(6)
|
Authorize or approve issuance or sale or contract for sale of shares, or determine the designation and relative rights, preferences and limitations of a class or series of shares.
|
(1)
|
The types of nominees to which it applies;
|
(2)
|
The rights or privileges that the association recognizes in a beneficial owner;
|
(3)
|
How the nominee may request the association to recognize the beneficial owner as the shareholder;
|
(4)
|
The information that must be provided when the procedure is selected;
|
(5)
|
The period over which the association will continue to recognize the beneficial owner as the shareholder;
|
(6)
|
Other aspects of the rights and duties created.
|
ASSETS
|
Thousands of Dollars
|
|
Cash and balances due from depository institutions:
|
1,707,785
|
|
Securities:
|
4,888
|
|
Federal funds sold and securities purchased under agreement to resell:
|
144,000
|
|
Loans and leases held for sale:
|
0
|
|
Loans and leases net of unearned income, allowance:
|
325,841
|
|
Premises and fixed assets:
|
5,604
|
|
Other real estate owned:
|
616
|
|
Investments in unconsolidated subsidiaries and associated companies:
|
0
|
|
Direct and indirect investments in real estate ventures:
|
0
|
|
Intangible assets:
|
154
|
|
Other assets:
|
95,424
|
|
Total Assets:
|
2,284,312
|
|
LIABILITIES
|
Thousands of Dollars
|
|
Deposits:
|
1,769,180
|
|
Federal funds purchased and securities sold under agreements to repurchase:
|
0
|
|
Other borrowed money:
|
0
|
|
Other Liabilities:
|
33,365
|
|
Total Liabilities
:
|
1,802,545
|
|
EQUITY CAPITAL
|
Thousands of Dollars
|
|
Common Stock:
|
1,000
|
|
Surplus:
|
391,629
|
|
Retained Earnings:
|
89,798
|
|
Accumulated other comprehensive income:
|
(660)
|
|
Total Equity Capital:
|
481,767
|
|
Total Liabilities and Equity Capital
:
|
2,284,312
|
|
Deliver To:
|
Wilmington Trust, National Association
|
Global Capital Markets
|
1100 North Market Street
|
Wilmington, DE 19890
Facsimile: (302) 636-4145
|
Attention: Workflow Management- 5
th
Floor
|
Other Inquiries: DTC2@wilmingtontrust.com
|
Name(s) and Address(es) of
Registered Holder(s)
(Please fill in if blank)
|
Series of
Old Notes
Being Tendered
|
Certificate
Number(s)(1)
|
Aggregate
Principal
Amount of Old
Notes
|
Principal Amount
of Old Notes
Tendered If Less
Than All (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
:
|
|
|
|
|
|
|
|
|
|
2.
|
The minimum permitted tender is $2,000 in principal amount. All tenders must be in the amount of $2,000 and in integral multiples of $1,000 in excess thereof. Unless otherwise indicated, the entire principal amount of Old Notes represented by a certificate or Book-Entry Confirmation delivered to the Exchange Agent will be deemed to have been tendered.
|
¨
|
CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER MADE TO THE ACCOUNT MAINTAINED BY THE EXCHANGE AGENT WITH DTC AND COMPLETE THE FOLLOWING:
|
||||
|
Name of Tendering
Institution:
|
|
|||
|
DTC Account Number:
|
|
|||
|
Transaction Code Number:
|
|
|||
|
BY CREDITING THE OLD NOTES TO THE EXCHANGE AGENT’S ACCOUNT WITH ATOP AND BY COMPLYING WITH APPLICABLE ATOP PROCEDURES WITH RESPECT TO THE EXCHANGE OFFER, THE HOLDER OF THE OLD NOTES ACKNOWLEDGES AND AGREES TO BE BOUND BY THE TERMS OF THE LETTER OF TRANSMITTAL AND CONFIRMS ON BEHALF OF ITSELF AND THE BENEFICIAL OWNERS OF SUCH OLD NOTES ALL PROVISIONS OF THE LETTER OF TRANSMITTAL APPLICABLE TO IT AND SUCH BENEFICIAL OWNERS AS FULLY AS IF SUCH BENEFICIAL OWNERS HAD COMPLETED THE INFORMATION REQUIRED HEREIN AND EXECUTED AND TRANSMITTED THIS LETTER OF TRANSMITTAL.
|
||||
¨
|
CHECK HERE IF TENDERED OLD NOTES ARE BEING DELIVERED PURSUANT TO A NOTICE OF GUARANTEED DELIVERY PREVIOUSLY SENT TO THE EXCHANGE AGENT AND COMPLETE THE FOLLOWING:
|
||||
|
Name(s) of Registered Owner(s):
|
|
|||
|
Date of Execution of Notice of Guaranteed Delivery:
|
|
|||
|
Window Ticket Number (if available):
|
|
|||
|
Name of Eligible Institution which Guaranteed Delivery:
|
|
|||
¨
|
CHECK HERE IF OLD NOTES ARE BEING DELIVERED BY BOOK-ENTRY TRANSFER AND NON-EXCHANGED OR UNTENDERED OLD NOTES ARE TO BE RETURNED BY CREDITING THE DTC ACCOUNT NUMBER(S) SET FORTH ABOVE.
|
||||
|
|
|
|
||||
(Name of Eligible Institution Guaranteeing Signatures)
|
||||
|
||||
Address (Including Zip Code)
|
||||
|
||||
Telephone Number (Including Area Code) of Firm:
|
|
|
||
|
||||
(Authorized Signature)
|
||||
|
||||
(Title)
|
||||
|
||||
(Print Name)
|
||||
|
||||
Date:
|
|
|
Deliver To:
|
Wilmington Trust, National Association
|
Global Capital Markets
|
1100 North Market Street
|
Wilmington, DE 19890
Facsimile: (302) 636-4145
|
Attention: Workflow Management- 5
th
Floor
|
Other Inquiries: DTC2@wilmingtontrust.com
|