|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Michigan
|
|
38-3150651
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or organization)
|
|
Identification No.)
|
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
Non-accelerated filer
|
o
(Do not check if smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
||
|
|
|
Item 1.
|
|
|
|
Consolidated Statements of Financial Condition – September 30, 2016 (unaudited) and December 31, 2015
|
|
|
Consolidated Statements of Operations – For the three and nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
Consolidated Statements of Comprehensive Income – For the three and nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
Consolidated Statements of Stockholders’ Equity – For the nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
Consolidated Statements of Cash Flows – For the nine months ended September 30, 2016 and 2015 (unaudited)
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
Item 2.
|
||
Item 3.
|
||
Item 4.
|
|
||
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(Unaudited)
|
|
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
76
|
|
|
$
|
54
|
|
Interest-earning deposits
|
98
|
|
|
154
|
|
||
Total cash and cash equivalents
|
174
|
|
|
208
|
|
||
Investment securities available-for-sale
|
1,115
|
|
|
1,294
|
|
||
Investment securities held-to-maturity
|
1,156
|
|
|
1,268
|
|
||
Loans held-for-sale ($3,352 and $2,541 measured at fair value, respectively)
|
3,393
|
|
|
2,576
|
|
||
Loans held-for-investment ($80 and $111 measured at fair value, respectively)
|
6,290
|
|
|
6,352
|
|
||
Loans with government guarantees
|
404
|
|
|
485
|
|
||
Less: allowance for loan losses
|
(143
|
)
|
|
(187
|
)
|
||
Total loans held-for-investment and loans with government guarantees, net
|
6,551
|
|
|
6,650
|
|
||
Mortgage servicing rights
|
302
|
|
|
296
|
|
||
Federal Home Loan Bank stock
|
172
|
|
|
170
|
|
||
Premises and equipment, net
|
271
|
|
|
250
|
|
||
Net deferred tax asset
|
305
|
|
|
364
|
|
||
Other assets
|
834
|
|
|
639
|
|
||
Total assets
|
$
|
14,273
|
|
|
$
|
13,715
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
2,544
|
|
|
$
|
1,574
|
|
Interest bearing deposits
|
6,827
|
|
|
6,361
|
|
||
Total deposits
|
9,371
|
|
|
7,935
|
|
||
Short-term Federal Home Loan Bank advances and other
|
905
|
|
|
2,116
|
|
||
Long-term Federal Home Loan Bank advances
|
1,577
|
|
|
1,425
|
|
||
Other long-term debt
|
493
|
|
|
247
|
|
||
Representation and warranty reserve
|
32
|
|
|
40
|
|
||
Other liabilities ($60 and $84 measured at fair value, respectively)
|
609
|
|
|
423
|
|
||
Total liabilities
|
12,987
|
|
|
12,186
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Preferred stock $0.01 par value, liquidation value $1,000 per share, 25,000,000 shares authorized; 0 and 266,657 issued and outstanding, respectively
|
—
|
|
|
267
|
|
||
Common stock $0.01 par value, 70,000,000 shares authorized; 56,597,271 and 56,483,258 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,494
|
|
|
1,486
|
|
||
Accumulated other comprehensive (loss) income
|
(20
|
)
|
|
2
|
|
||
Accumulated deficit
|
(189
|
)
|
|
(227
|
)
|
||
Total stockholders’ equity
|
1,286
|
|
|
1,529
|
|
||
Total liabilities and stockholders’ equity
|
$
|
14,273
|
|
|
$
|
13,715
|
|
Flagstar Bancorp, Inc.
Consolidated Statements of Operations
(In millions, except per share data)
|
|||||||||||||||
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Interest Income
|
(Unaudited)
|
||||||||||||||
Loans
|
$
|
90
|
|
|
$
|
77
|
|
|
$
|
256
|
|
|
$
|
216
|
|
Investment securities
|
16
|
|
|
14
|
|
|
50
|
|
|
43
|
|
||||
Interest-earning deposits and other
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total interest income
|
106
|
|
|
91
|
|
|
306
|
|
|
260
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
||||||||
Deposits
|
12
|
|
|
10
|
|
|
34
|
|
|
30
|
|
||||
Short-term debt
|
1
|
|
|
2
|
|
|
4
|
|
|
2
|
|
||||
Long-term debt
|
7
|
|
|
4
|
|
|
22
|
|
|
11
|
|
||||
Other debt
|
6
|
|
|
2
|
|
|
10
|
|
|
6
|
|
||||
Total interest expense
|
26
|
|
|
18
|
|
|
70
|
|
|
49
|
|
||||
Net interest income
|
80
|
|
|
73
|
|
|
236
|
|
|
211
|
|
||||
Provision (benefit) for loan losses
|
7
|
|
|
(1
|
)
|
|
(9
|
)
|
|
(18
|
)
|
||||
Net interest income after provision (benefit) for loan losses
|
73
|
|
|
74
|
|
|
245
|
|
|
229
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
Net gain on loan sales
|
94
|
|
|
68
|
|
|
259
|
|
|
242
|
|
||||
Loan fees and charges
|
22
|
|
|
17
|
|
|
56
|
|
|
53
|
|
||||
Deposit fees and charges
|
5
|
|
|
7
|
|
|
17
|
|
|
19
|
|
||||
Loan administration income
|
4
|
|
|
8
|
|
|
14
|
|
|
19
|
|
||||
Net (loss) return on mortgage servicing rights
|
(11
|
)
|
|
12
|
|
|
(21
|
)
|
|
19
|
|
||||
Net (loss) gain on sale of assets
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
Representation and warranty benefit
|
6
|
|
|
6
|
|
|
12
|
|
|
13
|
|
||||
Other noninterest income
|
36
|
|
|
9
|
|
|
54
|
|
|
9
|
|
||||
Total noninterest income
|
156
|
|
|
128
|
|
|
389
|
|
|
373
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
69
|
|
|
58
|
|
|
203
|
|
|
178
|
|
||||
Commissions
|
16
|
|
|
10
|
|
|
40
|
|
|
31
|
|
||||
Occupancy and equipment
|
21
|
|
|
20
|
|
|
64
|
|
|
60
|
|
||||
Asset resolution
|
2
|
|
|
—
|
|
|
6
|
|
|
13
|
|
||||
Federal insurance premiums
|
3
|
|
|
6
|
|
|
9
|
|
|
18
|
|
||||
Loan processing expense
|
13
|
|
|
14
|
|
|
40
|
|
|
40
|
|
||||
Legal and professional expense
|
5
|
|
|
10
|
|
|
20
|
|
|
27
|
|
||||
Other noninterest expense
|
13
|
|
|
13
|
|
|
36
|
|
|
40
|
|
||||
Total noninterest expense
|
142
|
|
|
131
|
|
|
418
|
|
|
407
|
|
||||
Income before income taxes
|
87
|
|
|
71
|
|
|
216
|
|
|
195
|
|
||||
Provision for income taxes
|
30
|
|
|
24
|
|
|
73
|
|
|
70
|
|
||||
Net income
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
143
|
|
|
$
|
125
|
|
Income per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.98
|
|
|
$
|
0.70
|
|
|
$
|
2.21
|
|
|
$
|
1.82
|
|
Diluted
|
$
|
0.96
|
|
|
$
|
0.69
|
|
|
$
|
2.16
|
|
|
$
|
1.80
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
56,580,238
|
|
|
56,436,026
|
|
|
56,556,188
|
|
|
56,419,354
|
|
||||
Diluted
|
57,933,806
|
|
|
57,207,503
|
|
|
57,727,262
|
|
|
57,050,789
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Unaudited)
|
||||||||||||||
Net income
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
143
|
|
|
$
|
125
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
||||||||
Investment securities
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) (net of tax effect $1, ($5), ($10) and ($5), respectively)
|
(1
|
)
|
|
9
|
|
|
17
|
|
|
9
|
|
||||
Less: Reclassification of net (gain) on sale (net of tax effect $2, $0, $3 and $0, respectively)
|
(3
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||
Net change in unrealized gain (loss) on investment securities, net of tax
|
(4
|
)
|
|
9
|
|
|
12
|
|
|
9
|
|
||||
Derivatives and hedging activities
|
|
|
|
|
|
|
|
||||||||
Unrealized gain (loss) (net of tax effect $0, $2, $23 and $2, respectively)
|
—
|
|
|
(5
|
)
|
|
(44
|
)
|
|
(5
|
)
|
||||
Less: Reclassification of net loss (gain) on derivative instruments (net of tax effect ($2), $0, ($6) and $0, respectively)
|
3
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
Net change in derivatives and hedging activities, net of tax
|
3
|
|
|
(5
|
)
|
|
(34
|
)
|
|
(5
|
)
|
||||
Other comprehensive (loss) income, net of tax
|
(1
|
)
|
|
4
|
|
|
(22
|
)
|
|
4
|
|
||||
Comprehensive income
|
$
|
56
|
|
|
$
|
51
|
|
|
$
|
121
|
|
|
$
|
129
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock
|
Number of Shares Outstanding
|
Amount of Common
Stock
|
Additional
Paid in
Capital
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained Earnings (Accumulated
Deficit)
|
Total
Stockholders’
Equity
|
||||||||||||||
Balance at December 31, 2014
|
266,657
|
|
$
|
267
|
|
56,332,307
|
|
$
|
1
|
|
$
|
1,482
|
|
$
|
8
|
|
$
|
(385
|
)
|
$
|
1,373
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
125
|
|
125
|
|
||||||
Total other comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4
|
|
—
|
|
4
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
103,719
|
|
—
|
|
2
|
|
—
|
|
—
|
|
2
|
|
||||||
Balance at September 30, 2015
|
266,657
|
|
$
|
267
|
|
56,436,026
|
|
$
|
1
|
|
$
|
1,484
|
|
$
|
12
|
|
$
|
(260
|
)
|
$
|
1,504
|
|
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
143
|
|
143
|
|
||||||
Total other comprehensive loss
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(22
|
)
|
—
|
|
(22
|
)
|
||||||
Preferred stock redemption
|
(266,657
|
)
|
(267
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(267
|
)
|
||||||
Dividends on preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(105
|
)
|
(105
|
)
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
114,013
|
|
—
|
|
8
|
|
—
|
|
—
|
|
8
|
|
||||||
Balance at September 30, 2016
|
—
|
|
$
|
—
|
|
56,597,271
|
|
$
|
1
|
|
$
|
1,494
|
|
$
|
(20
|
)
|
$
|
(189
|
)
|
$
|
1,286
|
|
Flagstar Bancorp, Inc.
Consolidated Statements of Cash Flows
(In millions)
|
|||||||
|
Nine Months Ended September 30,
|
||||||
|
2016
|
|
2015
|
||||
|
(Unaudited)
|
||||||
Operating Activities
|
|
|
|
||||
Net income
|
$
|
143
|
|
|
$
|
125
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||||
(Benefit) provision for loan losses
|
(9
|
)
|
|
(18
|
)
|
||
Representation and warranty (benefit) provision
|
(12
|
)
|
|
(13
|
)
|
||
Depreciation and amortization
|
24
|
|
|
17
|
|
||
Deferred income taxes
|
59
|
|
|
68
|
|
||
Net gain on loan and asset sales
|
(257
|
)
|
|
(241
|
)
|
||
Change in fair value and other non-cash changes
|
(268
|
)
|
|
(231
|
)
|
||
Proceeds from sales of loans held-for-sale ("HFS")
|
14,097
|
|
|
15,247
|
|
||
Origination, premium paid and purchase of loans, net of principal repayments
|
(23,826
|
)
|
|
(22,180
|
)
|
||
Decrease (increase) in accrued interest receivable
|
1
|
|
|
(6
|
)
|
||
(Increase) decrease in other assets, excluding purchase of other investments
|
(104
|
)
|
|
155
|
|
||
Increase in other liabilities
|
24
|
|
|
10
|
|
||
Net cash used in operating activities
|
(10,128
|
)
|
|
(7,067
|
)
|
||
Investing Activities
|
|
|
|
||||
Proceeds from sale of available for sale securities including loans that have been securitized
|
10,876
|
|
|
6,603
|
|
||
Collection of principal on investment securities available-for-sale ("AFS")
|
116
|
|
|
185
|
|
||
Purchase of investment securities available-for-sale and other
|
(203
|
)
|
|
(783
|
)
|
||
Collection of principal on investment securities held-to-maturity ("HTM")
|
126
|
|
|
38
|
|
||
Purchase of investment securities HTM
|
(15
|
)
|
|
(10
|
)
|
||
Proceeds received from the sale of held-for-investment loans ("HFI")
|
228
|
|
|
788
|
|
||
Origination and purchase of loans HFI, net of principal repayments
|
(1,297
|
)
|
|
(2,249
|
)
|
||
Purchase of bank owned life insurance
|
(85
|
)
|
|
(175
|
)
|
||
Proceeds from the disposition of repossessed assets
|
14
|
|
|
19
|
|
||
Net (purchase) redemption of Federal Home Loan Bank stock
|
(2
|
)
|
|
42
|
|
||
Acquisitions of premises and equipment, net of proceeds
|
(44
|
)
|
|
(28
|
)
|
||
Proceeds from the sale of mortgage servicing rights
|
35
|
|
|
183
|
|
||
Net cash provided by investing activities
|
9,749
|
|
|
4,613
|
|
||
Financing Activities
|
|
|
|
||||
Net increase in deposit accounts
|
1,436
|
|
|
1,068
|
|
||
Net change in short-term FHLB borrowings and other short-term debt
|
(1,211
|
)
|
|
—
|
|
||
Proceeds from long-term Federal Home Loan Bank advances and other debt
|
395
|
|
|
22,235
|
|
||
Repayment of long-term Federal Home Loan Bank advances
|
—
|
|
|
(20,725
|
)
|
||
Repayment of long-term debt
|
—
|
|
|
(55
|
)
|
||
Net receipt (disbursement) of payments of loans serviced for others
|
91
|
|
|
(23
|
)
|
||
Preferred stock dividends
|
(105
|
)
|
|
—
|
|
||
Redemption of preferred stock
|
(267
|
)
|
|
—
|
|
||
Net receipt of escrow payments
|
6
|
|
|
13
|
|
||
Net cash provided by financing activities
|
345
|
|
|
2,513
|
|
||
Net (decrease) increase in cash and cash equivalents
|
(34
|
)
|
|
59
|
|
||
Beginning cash and cash equivalents
|
208
|
|
|
136
|
|
||
Ending cash and cash equivalents
|
$
|
174
|
|
|
$
|
195
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
Interest paid on deposits and other borrowings
|
$
|
89
|
|
|
$
|
42
|
|
Income tax payments
|
$
|
3
|
|
|
$
|
3
|
|
Non-cash reclassification of investment securities AFS to HTM
|
$
|
—
|
|
|
$
|
1,136
|
|
Non-cash reclassification of loans originated HFI to loans HFS
|
$
|
1,331
|
|
|
$
|
1,113
|
|
Non-cash reclassification of mortgage loans originated HFS to HFI
|
$
|
2
|
|
|
$
|
30
|
|
Non-cash reclassification of mortgage loans HFS to AFS securities
|
$
|
10,588
|
|
|
$
|
6,617
|
|
Mortgage servicing rights resulting from sale or securitization of loans
|
$
|
173
|
|
|
$
|
220
|
|
Non-cash reclassification of loans with government guarantee to other assets
|
$
|
—
|
|
|
$
|
373
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
500
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
510
|
|
Agency - Residential
|
|
563
|
|
|
10
|
|
|
—
|
|
|
573
|
|
||||
Municipal obligations
|
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Total available-for-sale securities
(1)
|
|
$
|
1,095
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
1,115
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
619
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
628
|
|
Agency - Residential
|
|
537
|
|
|
12
|
|
|
—
|
|
|
549
|
|
||||
Total held-to-maturity securities
(1)
|
|
$
|
1,156
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
1,177
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
766
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
766
|
|
Agency - Residential
|
|
514
|
|
|
2
|
|
|
(2
|
)
|
|
514
|
|
||||
Municipal obligations
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
Total available-for-sale securities
(1)
|
|
$
|
1,294
|
|
|
$
|
5
|
|
|
$
|
(5
|
)
|
|
$
|
1,294
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
|
$
|
634
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
632
|
|
Agency - Residential
|
|
634
|
|
|
—
|
|
|
(4
|
)
|
|
630
|
|
||||
Total held-to-maturity securities
(1)
|
|
$
|
1,268
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
1,262
|
|
(1)
|
There were
no
securities of a single issuer, which are not governmental or government-sponsored, that exceeded
10 percent
of stockholders’ equity at
September 30, 2016
or
December 31, 2015
.
|
|
Unrealized Loss Position with
Duration 12 Months and Over
|
|
Unrealized Loss Position with
Duration Under 12 Months
|
||||||||||||||||||
|
Fair Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
Type of Security
|
(Dollars in millions)
|
||||||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
6
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
6
|
|
|
—
|
|
||||
Municipal obligations
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
1
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
2
|
|
|
$
|
—
|
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
2
|
|
|
—
|
|
||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
482
|
|
|
27
|
|
|
$
|
(3
|
)
|
Agency - Residential
|
8
|
|
|
2
|
|
|
—
|
|
|
224
|
|
|
15
|
|
|
(2
|
)
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
471
|
|
|
27
|
|
|
$
|
(2
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
50
|
|
|
(4
|
)
|
|
Investment Securities
Available-for-Sale
|
|
Investment Securities
Held-to-maturity
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
||||||||||
September 30, 2016
|
(Dollars in millions)
|
|
(Dollars in millions)
|
||||||||||||||||||
Due after one year through five years
|
$
|
18
|
|
|
$
|
18
|
|
|
3.94
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Due after five years through 10 years
|
7
|
|
|
7
|
|
|
2.64
|
%
|
|
61
|
|
|
63
|
|
|
2.50
|
%
|
||||
Due after 10 years
|
1,070
|
|
|
1,090
|
|
|
2.45
|
%
|
|
1,095
|
|
|
1,114
|
|
|
2.40
|
%
|
||||
Total
|
$
|
1,095
|
|
|
$
|
1,115
|
|
|
|
|
$
|
1,156
|
|
|
$
|
1,177
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
2,136
|
|
|
$
|
3,100
|
|
Second mortgage
|
127
|
|
|
135
|
|
||
HELOC
|
326
|
|
|
384
|
|
||
Other
|
30
|
|
|
31
|
|
||
Total consumer loans
|
2,619
|
|
|
3,650
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
(1)
|
1,168
|
|
|
814
|
|
||
Commercial and industrial
|
708
|
|
|
552
|
|
||
Warehouse lending
|
1,795
|
|
|
1,336
|
|
||
Total commercial loans
|
3,671
|
|
|
2,702
|
|
||
Total loans held-for-investment
|
$
|
6,290
|
|
|
$
|
6,352
|
|
(1)
|
Includes
$252 million
and
$188 million
of owner occupied commercial real estate loans at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
Residential
First
Mortgage (1)
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
81
|
|
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
Charge-offs (2)
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
||||||||
Recoveries
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||||||
Provision (benefit) (3)
|
(4
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||||
Ending balance allowance for loan losses
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
143
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
151
|
|
|
$
|
14
|
|
|
$
|
25
|
|
|
$
|
1
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
4
|
|
|
$
|
222
|
|
Charge-offs (2)
|
(21
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(27
|
)
|
||||||||
Recoveries
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||||
Provision (benefit)
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
5
|
|
|
—
|
|
|
(1
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
129
|
|
|
$
|
13
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Charge-offs (2)
|
(26
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
||||||||
Recoveries
|
1
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||||
Provision (benefit) (3)
|
(21
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
7
|
|
|
1
|
|
|
2
|
|
|
(16
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
143
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance allowance for loan losses
|
$
|
234
|
|
|
$
|
12
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
Charge-offs (2)
|
(80
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(90
|
)
|
||||||||
Recoveries
|
3
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||||
Provision (benefit)
|
(28
|
)
|
|
2
|
|
|
6
|
|
|
1
|
|
|
(6
|
)
|
|
6
|
|
|
1
|
|
|
(18
|
)
|
||||||||
Ending balance allowance for loan losses
|
$
|
129
|
|
|
$
|
13
|
|
|
$
|
23
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
4
|
|
|
$
|
197
|
|
(1)
|
Includes allowance and charge-offs related to loans with government guarantees.
|
(2)
|
Includes charge-offs of
zero
and
$16 million
related to the transfer and subsequent sale of loans during the
three
months ended
September 30, 2016
and
September 30, 2015
, respectively, and
$8 million
and
$67 million
related to the sale of loans during the
nine
months ended
September 30, 2016
and
September 30, 2015
, respectively. Also includes charge-offs related to loans with government guarantees of
$6 million
and
$13 million
during the
three and nine
months ended
September 30, 2016
, respectively.
|
(3)
|
Does not include
$7 million
provision for loan losses recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees during the
three and nine
months ended
September 30, 2016
.
|
|
Residential
First
Mortgage (1)
|
|
Second
Mortgage
|
|
HELOC
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
42
|
|
|
$
|
26
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
73
|
|
Collectively evaluated (2)
|
2,087
|
|
|
60
|
|
|
291
|
|
|
30
|
|
|
1,168
|
|
|
707
|
|
|
1,795
|
|
|
6,138
|
|
||||||||
Total loans
|
$
|
2,129
|
|
|
$
|
86
|
|
|
$
|
295
|
|
|
$
|
30
|
|
|
$
|
1,168
|
|
|
$
|
708
|
|
|
$
|
1,795
|
|
|
$
|
6,211
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Collectively evaluated (2)
|
63
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
25
|
|
|
14
|
|
|
8
|
|
|
129
|
|
||||||||
Total allowance for loan losses
|
$
|
70
|
|
|
$
|
9
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
8
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
87
|
|
|
$
|
28
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
120
|
|
Collectively evaluated (2)
|
3,007
|
|
|
65
|
|
|
318
|
|
|
31
|
|
|
814
|
|
|
550
|
|
|
1,336
|
|
|
6,121
|
|
||||||||
Total loans
|
$
|
3,094
|
|
|
$
|
93
|
|
|
$
|
321
|
|
|
$
|
31
|
|
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
6,241
|
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Collectively evaluated (2)
|
104
|
|
|
5
|
|
|
20
|
|
|
1
|
|
|
18
|
|
|
13
|
|
|
6
|
|
|
167
|
|
||||||||
Total allowance for loan losses
|
$
|
116
|
|
|
$
|
11
|
|
|
$
|
21
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
(1)
|
Includes allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due
(1)
|
|
Total
Past Due
|
|
Current
|
|
Total
Investment
Loans
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
$
|
2,102
|
|
|
$
|
2,136
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
123
|
|
|
127
|
|
||||||
HELOC
|
1
|
|
|
—
|
|
|
7
|
|
|
8
|
|
|
318
|
|
|
326
|
|
||||||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
28
|
|
|
30
|
|
||||||
Total consumer loans
|
6
|
|
|
2
|
|
|
40
|
|
|
48
|
|
|
2,571
|
|
|
2,619
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,168
|
|
|
1,168
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
708
|
|
|
708
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,795
|
|
|
1,795
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,671
|
|
|
3,671
|
|
||||||
Total loans
(2)
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
48
|
|
|
$
|
6,242
|
|
|
$
|
6,290
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
53
|
|
|
$
|
63
|
|
|
$
|
3,037
|
|
|
$
|
3,100
|
|
Second mortgage
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
133
|
|
|
135
|
|
||||||
HELOC
|
2
|
|
|
1
|
|
|
9
|
|
|
12
|
|
|
372
|
|
|
384
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
30
|
|
|
31
|
|
||||||
Total consumer loans
|
10
|
|
|
4
|
|
|
64
|
|
|
78
|
|
|
3,572
|
|
|
3,650
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
814
|
|
|
814
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
550
|
|
|
552
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,336
|
|
|
1,336
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
2,700
|
|
|
2,702
|
|
||||||
Total loans
(2)
|
$
|
10
|
|
|
$
|
4
|
|
|
$
|
66
|
|
|
$
|
80
|
|
|
$
|
6,272
|
|
|
$
|
6,352
|
|
(1)
|
Includes loans that are less than 90 days past due, which have been placed on nonaccrual.
|
(2)
|
Includes
$12 million
and
$10 million
of loans 90 days or greater past due, accounted for under the fair value option at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
September 30, 2016
|
(Dollars in millions)
|
||||||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
23
|
|
|
$
|
10
|
|
|
$
|
33
|
|
Second mortgage
|
33
|
|
|
3
|
|
|
36
|
|
|||
HELOC
|
14
|
|
|
4
|
|
|
18
|
|
|||
Total consumer loans
|
70
|
|
|
17
|
|
|
87
|
|
|||
Commercial loans
|
|
|
|
|
|
||||||
Commercial and industrial
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total commercial loans
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total TDRs
(1)(2)
|
$
|
71
|
|
|
$
|
17
|
|
|
$
|
88
|
|
|
|
|
|
|
|
||||||
December 31, 2015
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
49
|
|
|
$
|
27
|
|
|
$
|
76
|
|
Second mortgage
|
32
|
|
|
1
|
|
|
33
|
|
|||
HELOC
|
20
|
|
|
7
|
|
|
27
|
|
|||
Total TDRs
(1)(2)
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
(1)
|
The allowance for loan losses on consumer TDR loans totaled
$11 million
and
$15 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Includes
$26 million
and
$32 million
of TDR loans accounted for under the fair value option at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
New TDRs
|
|||||||||||||
|
Number of Accounts
|
|
Pre-Modification Unpaid Principal Balance
|
|
Post-Modification Unpaid Principal Balance
(1)
|
|
Increase in Allowance at Modification
|
|||||||
Three Months Ended September 30, 2016
|
|
|
(Dollars in millions)
|
|||||||||||
Residential first mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Second mortgages
|
16
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
18
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended September 30, 2015
|
|
|
|
|||||||||||
Residential first mortgages
|
48
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Second mortgages
|
15
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
HELOC
(2)
|
46
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|||
Total TDR loans
|
109
|
|
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
17
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Second mortgages
|
42
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
86
|
|
|
6
|
|
|
5
|
|
|
—
|
|
|||
Commercial and industrial
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
146
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
239
|
|
|
$
|
66
|
|
|
$
|
65
|
|
|
$
|
(1
|
)
|
Second mortgages
|
83
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|||
HELOC
(2)(3)
|
204
|
|
|
12
|
|
|
11
|
|
|
—
|
|
|||
Other consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
529
|
|
|
$
|
82
|
|
|
$
|
79
|
|
|
$
|
(1
|
)
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
HELOC post-modification unpaid principal balance reflects write downs.
|
(3)
|
Includes loans carried at the fair value option.
|
|
TDRs that were modified in the previous 12 months,
which have subsequently defaulted
|
|||||||||
|
Number of
Accounts
|
|
Unpaid Principal Balance
|
|
Increase in Allowance at Subsequent Default
|
|||||
Three Months Ended September 30, 2016
|
(Dollars in millions)
|
|||||||||
HELOC
(1)
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total TDR loans
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|||||
Residential first mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total TDR loans
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|||||
Residential first mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
HELOC
(1)
|
7
|
|
|
—
|
|
|
—
|
|
||
Total TDR loans
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|||||
Residential first mortgages
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Second mortgages
|
1
|
|
|
—
|
|
|
—
|
|
||
Total TDR loans
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
(1)
|
HELOC post-modification unpaid principal balance reflects write downs.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
20
|
|
|
$
|
—
|
|
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
||||||
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
22
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
40
|
|
|
$
|
41
|
|
|
$
|
7
|
|
|
$
|
65
|
|
|
$
|
67
|
|
|
$
|
12
|
|
Second mortgage
|
26
|
|
|
26
|
|
|
6
|
|
|
28
|
|
|
28
|
|
|
6
|
|
||||||
HELOC
|
4
|
|
|
4
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
$
|
70
|
|
|
$
|
71
|
|
|
$
|
15
|
|
|
$
|
96
|
|
|
$
|
98
|
|
|
$
|
20
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
42
|
|
|
$
|
42
|
|
|
$
|
7
|
|
|
$
|
85
|
|
|
$
|
87
|
|
|
$
|
12
|
|
Second mortgage
|
26
|
|
|
26
|
|
|
6
|
|
|
28
|
|
|
28
|
|
|
6
|
|
||||||
HELOC
|
4
|
|
|
4
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
1
|
|
||||||
Other consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
1
|
|
|
1
|
|
|
—
|
|
|
5
|
|
|
2
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
73
|
|
|
$
|
73
|
|
|
$
|
15
|
|
|
$
|
121
|
|
|
$
|
120
|
|
|
$
|
20
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential first mortgage
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
1
|
|
|
$
|
55
|
|
|
$
|
1
|
|
|
$
|
172
|
|
|
$
|
4
|
|
Second mortgage
|
25
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
26
|
|
|
1
|
|
|
30
|
|
|
—
|
|
||||||||
HELOC
|
5
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
1
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||||||
Total impaired loans
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
142
|
|
|
$
|
1
|
|
|
$
|
88
|
|
|
$
|
2
|
|
|
$
|
209
|
|
|
$
|
4
|
|
Commercial Credit Loans
|
Commercial Real
Estate
|
|
Commercial and
Industrial
|
|
Warehouse
|
|
Total
Commercial
|
||||||||
September 30, 2016
|
(Dollars in millions)
|
||||||||||||||
Grade
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
1,122
|
|
|
$
|
654
|
|
|
$
|
1,659
|
|
|
$
|
3,435
|
|
Watch
|
37
|
|
|
20
|
|
|
86
|
|
|
143
|
|
||||
Special mention
|
3
|
|
|
33
|
|
|
50
|
|
|
86
|
|
||||
Substandard
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
||||
Total loans
|
$
|
1,168
|
|
|
$
|
708
|
|
|
$
|
1,795
|
|
|
$
|
3,671
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
||||||||
Grade
|
|
|
|
|
|
|
|
||||||||
Pass
|
$
|
766
|
|
|
$
|
492
|
|
|
$
|
1,181
|
|
|
$
|
2,439
|
|
Watch
|
42
|
|
|
30
|
|
|
155
|
|
|
227
|
|
||||
Special mention
|
2
|
|
|
21
|
|
|
—
|
|
|
23
|
|
||||
Substandard
|
4
|
|
|
9
|
|
|
—
|
|
|
13
|
|
||||
Total loans
|
$
|
814
|
|
|
$
|
552
|
|
|
$
|
1,336
|
|
|
$
|
2,702
|
|
Consumer Credit Loans
|
Residential First
Mortgage
|
|
Second
Mortgage
|
|
HELOC
|
|
Other Consumer
|
|
Total
|
||||||||||
September 30, 2016
|
(Dollars in millions)
|
||||||||||||||||||
Grade
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
$
|
2,081
|
|
|
$
|
90
|
|
|
$
|
305
|
|
|
$
|
29
|
|
|
$
|
2,505
|
|
Watch
|
24
|
|
|
33
|
|
|
14
|
|
|
1
|
|
|
72
|
|
|||||
Substandard
|
31
|
|
|
4
|
|
|
7
|
|
|
—
|
|
|
42
|
|
|||||
Total loans
|
$
|
2,136
|
|
|
$
|
127
|
|
|
$
|
326
|
|
|
$
|
30
|
|
|
$
|
2,619
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
||||||||||||||||||
Grade
|
|
|
|
|
|
|
|
|
|
||||||||||
Pass
|
$
|
2,993
|
|
|
$
|
101
|
|
|
$
|
353
|
|
|
$
|
31
|
|
|
$
|
3,478
|
|
Watch
|
49
|
|
|
32
|
|
|
22
|
|
|
—
|
|
|
103
|
|
|||||
Substandard
|
58
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
69
|
|
|||||
Total loans
|
$
|
3,100
|
|
|
$
|
135
|
|
|
$
|
384
|
|
|
$
|
31
|
|
|
$
|
3,650
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
301
|
|
|
$
|
317
|
|
|
$
|
296
|
|
|
$
|
258
|
|
Additions from loans sold with servicing retained
|
51
|
|
|
74
|
|
|
173
|
|
|
220
|
|
||||
Reductions from sales
|
(17
|
)
|
|
(73
|
)
|
|
(41
|
)
|
|
(144
|
)
|
||||
Changes in fair value due to
(1)
|
|
|
|
|
|
|
|
||||||||
Decrease in MSR due to pay-offs, pay-downs and run-off
|
(19
|
)
|
|
(9
|
)
|
|
(45
|
)
|
|
(34
|
)
|
||||
Changes in estimates of fair value
(2)
|
(14
|
)
|
|
(15
|
)
|
|
(81
|
)
|
|
(6
|
)
|
||||
Fair value of MSRs at end of period
|
$
|
302
|
|
|
$
|
294
|
|
|
$
|
302
|
|
|
$
|
294
|
|
(1)
|
Changes in fair value are included within net (loss) return on mortgage servicing rights on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Fair value impact due to
|
|
|
|
Fair value impact due to
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
Option adjusted spread
|
9.20
|
%
|
|
$
|
295
|
|
|
$
|
288
|
|
|
8.24
|
%
|
|
$
|
287
|
|
|
$
|
279
|
|
||
Constant prepayment rate
|
15.68
|
%
|
|
290
|
|
|
280
|
|
|
12.63
|
%
|
|
285
|
|
|
275
|
|
||||||
Weighted average cost to service per loan
|
$
|
70.75
|
|
|
299
|
|
|
295
|
|
|
$
|
71.86
|
|
|
292
|
|
|
288
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Income on mortgage servicing rights
|
|
|
|
|
|
|
|
||||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
22
|
|
|
$
|
18
|
|
|
$
|
60
|
|
|
$
|
52
|
|
Changes in fair value
(2)
|
(33
|
)
|
|
(24
|
)
|
|
(126
|
)
|
|
(38
|
)
|
||||
Gain on MSR derivatives
(3)
|
(1
|
)
|
|
15
|
|
|
44
|
|
|
10
|
|
||||
Net transaction costs
|
1
|
|
|
3
|
|
|
1
|
|
|
(5
|
)
|
||||
Total (loss) return, included in net return on mortgage servicing rights
|
$
|
(11
|
)
|
|
$
|
12
|
|
|
$
|
(21
|
)
|
|
$
|
19
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Includes a
$2 million
gain related to the sale of MSRs during the nine months ended September 30, 2015.
|
(3)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Income on mortgage loans subserviced
|
|
|
|
|
|
|
|
||||||||
Subservicing fees, ancillary income and late fees
(1)
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
21
|
|
|
$
|
24
|
|
Other servicing charges
|
(3
|
)
|
|
—
|
|
|
(7
|
)
|
|
(5
|
)
|
||||
Total income, included in loan administration
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
19
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
Location of Gain/(Loss)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Dollars in millions)
|
|
|
||||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, swap and euro dollar futures
|
Net (loss) return on mortgage servicing rights
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
6
|
|
Interest rate swaps and swaptions
|
Net (loss) return on mortgage servicing rights
|
(7
|
)
|
|
10
|
|
|
21
|
|
|
2
|
|
||||
Mortgage backed securities forwards
|
Net (loss) return on mortgage servicing rights
|
2
|
|
|
2
|
|
|
15
|
|
|
2
|
|
||||
Rate lock commitments and forward agency and loan sales
|
Net gain on loan sales
|
15
|
|
|
(24
|
)
|
|
14
|
|
|
(4
|
)
|
||||
Rate lock commitments
|
Other noninterest income
|
—
|
|
|
1
|
|
|
1
|
|
|
(1
|
)
|
||||
Interest rate swaps
|
Other noninterest income
|
2
|
|
|
2
|
|
|
3
|
|
|
2
|
|
||||
Total derivative (loss) gain
|
|
$
|
16
|
|
|
$
|
(6
|
)
|
|
$
|
62
|
|
|
$
|
7
|
|
|
Notional Amount
|
|
Fair Value
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
September 30, 2016
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
200
|
|
|
$
|
3
|
|
|
2026
|
Liabilities
(1)
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
825
|
|
|
$
|
55
|
|
|
2023-2025
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
(2)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
5,450
|
|
|
$
|
1
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
1,317
|
|
|
2
|
|
|
2016
|
||
Rate lock commitments
|
6,357
|
|
|
63
|
|
|
2016
|
||
Interest rate swaps and swaptions
|
2,273
|
|
|
53
|
|
|
2016-2046
|
||
Total derivative assets
|
$
|
15,397
|
|
|
$
|
119
|
|
|
|
Liabilities
(1)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
635
|
|
|
$
|
—
|
|
|
2019-2020
|
Mortgage backed securities forwards
|
5,849
|
|
|
24
|
|
|
2016
|
||
Rate lock commitments
|
87
|
|
|
—
|
|
|
2016
|
||
Interest rate swaps
|
558
|
|
|
17
|
|
|
2016-2026
|
||
Total derivative liabilities
|
$
|
7,129
|
|
|
$
|
41
|
|
|
|
December 31, 2015
|
|
|
|
|
|
||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Liabilities
(1)
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
825
|
|
|
$
|
4
|
|
|
2023-2025
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
(2)
|
|
|
|
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
$
|
1,892
|
|
|
$
|
—
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
1,931
|
|
|
7
|
|
|
2016
|
||
Rate lock commitments
|
3,593
|
|
|
26
|
|
|
2016
|
||
Interest rate swaps and swaptions
|
1,554
|
|
|
25
|
|
|
2016-2035
|
||
Total derivative assets
|
$
|
8,970
|
|
|
$
|
58
|
|
|
|
Liabilities
(1)
|
|
|
|
|
|
|
|
||
U.S. Treasury, swap and euro dollar futures
|
$
|
768
|
|
|
$
|
1
|
|
|
2016-2019
|
Mortgage backed securities forwards
|
2,655
|
|
|
6
|
|
|
2016
|
||
Rate lock commitments
|
168
|
|
|
—
|
|
|
2016
|
||
Interest rate swaps
|
422
|
|
|
7
|
|
|
2016-2025
|
||
Total derivative liabilities
|
$
|
4,013
|
|
|
$
|
14
|
|
|
|
(1)
|
Derivative liabilities are included in other liabilities on the Consolidated Statements of Financial Condition.
|
(2)
|
Derivative assets are included in other assets on the Consolidated Statements of Financial Condition.
|
|
|
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
|||||||||||
|
Gross Amount
|
Gross Amounts Netted in the Statement of Financial Position
|
Net Amount Presented in the Statement of Financial Position
|
Financial Instruments
|
Cash Collateral
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||
September 30, 2016
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
3
|
|
$
|
3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
55
|
|
$
|
3
|
|
$
|
52
|
|
$
|
—
|
|
$
|
34
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
Mortgage backed securities forwards
|
2
|
|
—
|
|
2
|
|
—
|
|
—
|
|
|||||
Interest rate swaps and swaptions
(1)
|
53
|
|
—
|
|
53
|
|
—
|
|
24
|
|
|||||
Total derivative assets
|
$
|
56
|
|
$
|
—
|
|
$
|
56
|
|
$
|
—
|
|
$
|
24
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2
|
|
Mortgage backed securities forwards
|
24
|
|
—
|
|
24
|
|
—
|
|
41
|
|
|||||
Interest rate swaps and swaptions
(1)
|
17
|
|
—
|
|
17
|
|
—
|
|
7
|
|
|||||
Total derivative liabilities
|
$
|
41
|
|
$
|
—
|
|
$
|
41
|
|
$
|
—
|
|
$
|
50
|
|
|
|
|
|
|
|
||||||||||
December 31, 2015
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
|
$
|
4
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
19
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
||||||||||
Mortgage backed securities forwards
|
$
|
7
|
|
$
|
—
|
|
$
|
7
|
|
$
|
—
|
|
$
|
4
|
|
Interest rate swaps and swaptions
(1)
|
25
|
|
—
|
|
25
|
|
—
|
|
10
|
|
|||||
Total derivative assets
|
$
|
32
|
|
$
|
—
|
|
$
|
32
|
|
$
|
—
|
|
$
|
14
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
||||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
1
|
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
2
|
|
Mortgage backed securities forwards
|
6
|
|
—
|
|
6
|
|
—
|
|
8
|
|
|||||
Interest rate swaps and swaptions
(1)
|
7
|
|
—
|
|
7
|
|
—
|
|
12
|
|
|||||
Total derivative liabilities
|
$
|
14
|
|
$
|
—
|
|
$
|
14
|
|
$
|
—
|
|
$
|
22
|
|
(1)
|
Additional funds are pledged to a central counterparty clearing house in the amount of
$56 million
as of
September 30, 2016
and
$7 million
as of
December 31, 2015
to maintain initial margin requirements. This collateral is in addition to the amount required to be maintained for potential market changes shown in the cash collateral column above.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term adjustable rate
(1)
|
$
|
20
|
|
|
0.67
|
%
|
|
$
|
—
|
|
|
—
|
%
|
Short-term fixed rate term advances
|
865
|
|
|
0.37
|
%
|
|
2,116
|
|
|
0.32
|
%
|
||
Other short-term
(2)
|
20
|
|
|
0.55
|
%
|
|
—
|
|
|
—
|
%
|
||
Total Short-term Federal Home Loan Bank advances and other
|
$
|
905
|
|
|
|
|
$
|
2,116
|
|
|
|
||
Long-term LIBOR adjustable advances
|
1,025
|
|
|
0.94
|
%
|
|
825
|
|
|
0.70
|
%
|
||
Long-term fixed rate advances
(3)
|
552
|
|
|
1.44
|
%
|
|
600
|
|
|
1.37
|
%
|
||
Total Long-term Federal Home Loan Bank advances
|
$
|
1,577
|
|
|
|
|
$
|
1,425
|
|
|
|
||
Total Federal Home Loan Bank advances and other
|
$
|
2,482
|
|
|
|
|
$
|
3,541
|
|
|
|
(1)
|
Includes short-term adjustable rate federal funds line of credit.
|
(2)
|
Other short-term debt consists of borrowings that settle through the Federal Reserve Bank.
|
(3)
|
Includes the current portion of fixed rate advances of
$125 million
and
$175 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Maximum outstanding at any month end
|
$
|
3,182
|
|
|
$
|
2,127
|
|
|
$
|
3,557
|
|
|
$
|
2,198
|
|
Average outstanding balance
|
2,649
|
|
|
1,798
|
|
|
2,777
|
|
|
1,610
|
|
||||
Average remaining borrowing capacity
|
1,626
|
|
|
1,738
|
|
|
1,106
|
|
|
1,711
|
|
||||
Weighted average interest rate
|
1.26
|
%
|
|
1.17
|
%
|
|
1.25
|
%
|
|
1.05
|
%
|
|
September 30, 2016
|
||
|
(Dollars in millions)
|
||
2016
|
$
|
1,030
|
|
2017
|
50
|
|
|
2018
|
125
|
|
|
2019
|
—
|
|
|
Thereafter
|
1,277
|
|
|
Total
|
$
|
2,482
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||
Senior Notes
|
|
|
|
|
|
|
|
||||||
Senior notes, matures 2021
|
$
|
246
|
|
|
6.125
|
%
|
|
$
|
—
|
|
|
|
|
Trust Preferred Securities
|
|
|
|
|
|
|
|
||||||
Floating Three Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
4.11
|
%
|
|
$
|
26
|
|
|
3.85
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
3.93
|
%
|
|
26
|
|
|
3.57
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
3.88
|
%
|
|
26
|
|
|
3.85
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.68
|
%
|
|
26
|
|
|
2.32
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
2.68
|
%
|
|
26
|
|
|
2.32
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
2.60
|
%
|
|
51
|
|
|
2.26
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
2.18
|
%
|
|
25
|
|
|
1.82
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
2.30
|
%
|
|
25
|
|
|
1.96
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
3.35
|
%
|
|
16
|
|
|
3.01
|
%
|
||
Total Trust Preferred Securities
|
$
|
247
|
|
|
|
|
$
|
247
|
|
|
|
||
Total long-term debt
|
$
|
493
|
|
|
|
|
$
|
247
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance, beginning of period
|
$
|
36
|
|
$
|
48
|
|
|
$
|
40
|
|
$
|
53
|
|
||
Provision (benefit)
|
|
|
|
|
|
||||||||||
|
Gain on sale reduction for representation and warranty liability
|
1
|
|
2
|
|
|
4
|
|
6
|
|
|||||
|
Representation and warranty provision (benefit)
|
(6
|
)
|
(6
|
)
|
|
(12
|
)
|
(13
|
)
|
|||||
|
Total
|
(5
|
)
|
(4
|
)
|
|
(8
|
)
|
(7
|
)
|
|||||
Charge-offs, net
|
1
|
|
1
|
|
|
—
|
|
(1
|
)
|
||||||
Balance, end of period
|
$
|
32
|
|
$
|
45
|
|
|
$
|
32
|
|
$
|
45
|
|
|
Held-to-Maturity Securities
|
Available-for-Sale Securities
|
Cash Flow Hedges
|
Accumulated Other Comprehensive Income (Loss) Net of Tax
|
||||||||
|
(Dollars in millions)
|
|||||||||||
Accumulated other comprehensive income (loss) ("AOCI")
|
|
|
|
|
||||||||
Balance at December 31, 2015, net of tax
|
$
|
5
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
2
|
|
Net unrealized loss, net of tax
|
—
|
|
17
|
|
(44
|
)
|
(27
|
)
|
||||
Reclassifications out of AOCI
|
(1
|
)
|
(4
|
)
|
10
|
|
5
|
|
||||
Balance at September 30, 2016, net of tax
|
$
|
4
|
|
$
|
13
|
|
$
|
(37
|
)
|
$
|
(20
|
)
|
|
|
|
|
|
||||||||
Balance at December 31, 2014, net of tax
|
$
|
—
|
|
$
|
8
|
|
$
|
—
|
|
$
|
8
|
|
Net unrealized gain, net of tax
|
—
|
|
9
|
|
(5
|
)
|
4
|
|
||||
Transfer of net unrealized loss from AFS to HTM
|
5
|
|
(5
|
)
|
—
|
|
—
|
|
||||
Balance at September 30, 2015, net of tax
|
$
|
5
|
|
$
|
12
|
|
$
|
(5
|
)
|
$
|
12
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions, except share data)
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
143
|
|
|
$
|
125
|
|
Deferred cumulative preferred stock dividends
|
(2
|
)
|
|
(8
|
)
|
|
(18
|
)
|
|
(22
|
)
|
||||
Net income applicable to common stockholders
|
$
|
55
|
|
|
$
|
39
|
|
|
$
|
125
|
|
|
$
|
103
|
|
Weighted average shares
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
56,580,238
|
|
|
56,436,026
|
|
|
56,556,188
|
|
|
56,419,354
|
|
||||
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
May Investor warrants
|
364,791
|
|
|
339,478
|
|
|
339,893
|
|
|
290,840
|
|
||||
Stock-based awards
|
988,777
|
|
|
431,999
|
|
|
831,181
|
|
|
340,595
|
|
||||
Weighted average diluted common shares
|
57,933,806
|
|
|
57,207,503
|
|
|
57,727,262
|
|
|
57,050,789
|
|
||||
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.98
|
|
|
$
|
0.70
|
|
|
$
|
2.21
|
|
|
$
|
1.82
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
May Investor warrants
|
—
|
|
|
—
|
|
|
(0.02
|
)
|
|
(0.01
|
)
|
||||
Stock-based awards
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.01
|
)
|
||||
Diluted earnings per share
|
$
|
0.96
|
|
|
$
|
0.69
|
|
|
$
|
2.16
|
|
|
$
|
1.80
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||
|
2016
|
2015
|
|
2016
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||
Provision for income taxes
|
$
|
30
|
|
$
|
24
|
|
|
$
|
73
|
|
$
|
70
|
|
Effective tax provision rate
|
34.3
|
%
|
34.4
|
%
|
|
33.8
|
%
|
36.0
|
%
|
Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,225
|
|
8.88
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,225
|
|
8.88
|
%
|
|
$
|
552
|
|
4.00
|
%
|
|
$
|
690
|
|
5.00
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,056
|
|
12.04
|
%
|
|
395
|
|
4.50
|
%
|
|
570
|
|
6.50
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,225
|
|
13.98
|
%
|
|
526
|
|
6.00
|
%
|
|
701
|
|
8.00
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,338
|
|
15.26
|
%
|
|
701
|
|
8.00
|
%
|
|
877
|
|
10.00
|
%
|
|||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,435
|
|
11.51
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,435
|
|
11.51
|
%
|
|
$
|
499
|
|
4.0
|
%
|
|
$
|
624
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,065
|
|
14.09
|
%
|
|
340
|
|
4.5
|
%
|
|
491
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,435
|
|
18.98
|
%
|
|
454
|
|
6.0
|
%
|
|
605
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,534
|
|
20.28
|
%
|
|
605
|
|
8.0
|
%
|
|
756
|
|
10.0
|
%
|
Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
September 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,459
|
|
10.55
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,459
|
|
10.55
|
%
|
|
$
|
553
|
|
4.00
|
%
|
|
$
|
691
|
|
5.00
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,459
|
|
16.59
|
%
|
|
396
|
|
4.50
|
%
|
|
572
|
|
6.50
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,459
|
|
16.59
|
%
|
|
528
|
|
6.00
|
%
|
|
704
|
|
8.00
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,571
|
|
17.87
|
%
|
|
704
|
|
8.00
|
%
|
|
879
|
|
10.00
|
%
|
|||
December 31, 2015
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to tangible assets)
|
$
|
1,472
|
|
11.79
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted tangible assets)
|
1,472
|
|
11.79
|
%
|
|
$
|
500
|
|
4.0
|
%
|
|
$
|
625
|
|
5.0
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,472
|
|
19.42
|
%
|
|
341
|
|
4.5
|
%
|
|
493
|
|
6.5
|
%
|
|||
Tier 1 capital (to risk-weighted assets)
|
1,472
|
|
19.42
|
%
|
|
455
|
|
6.0
|
%
|
|
607
|
|
8.0
|
%
|
|||
Total capital (to risk-weighted assets)
|
1,570
|
|
20.71
|
%
|
|
607
|
|
8.0
|
%
|
|
758
|
|
10.0
|
%
|
|
September 30, 2016
|
|
December 31, 2015
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loans interest-rate lock commitments
|
$
|
6,503
|
|
|
$
|
3,792
|
|
HELOC commitments
|
295
|
|
|
150
|
|
||
Other consumer commitments
|
9
|
|
|
22
|
|
||
Warehouse loan commitments
|
1,123
|
|
|
871
|
|
||
Standby and commercial letters of credit
|
24
|
|
|
13
|
|
||
Commercial and industrial commitments
|
165
|
|
|
151
|
|
||
Other commercial commitments
|
851
|
|
|
497
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value
|
||||||||
September 30, 2016
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
510
|
|
|
$
|
—
|
|
|
$
|
510
|
|
Agency - Residential
|
—
|
|
|
573
|
|
|
—
|
|
|
573
|
|
||||
Municipal obligations
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
3,352
|
|
|
—
|
|
|
3,352
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Second mortgage loans
|
—
|
|
|
—
|
|
|
41
|
|
|
41
|
|
||||
HELOC loans
|
—
|
|
|
—
|
|
|
31
|
|
|
31
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
302
|
|
|
302
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments
|
—
|
|
|
—
|
|
|
63
|
|
|
63
|
|
||||
U.S. Treasury, swap and euro dollar futures
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Mortgage backed securities forwards
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
||||
Total derivative assets
|
1
|
|
|
55
|
|
|
63
|
|
|
119
|
|
||||
Total assets at fair value
|
$
|
1
|
|
|
$
|
4,530
|
|
|
$
|
437
|
|
|
$
|
4,968
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swap on FHLB advances
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
Mortgage backed securities forwards
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||
Total derivative liabilities
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(103
|
)
|
|
$
|
(60
|
)
|
|
$
|
(163
|
)
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value
|
||||||||
December 31, 2015
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
766
|
|
|
$
|
—
|
|
|
$
|
766
|
|
Agency - Residential
|
—
|
|
|
514
|
|
|
—
|
|
|
514
|
|
||||
Municipal obligations
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
2,541
|
|
|
—
|
|
|
2,541
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||
Second mortgage loans
|
—
|
|
|
—
|
|
|
42
|
|
|
42
|
|
||||
HELOC loans
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
296
|
|
|
296
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments
|
—
|
|
|
—
|
|
|
26
|
|
|
26
|
|
||||
Mortgage backed securities forwards
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||
Total derivative assets
|
—
|
|
|
32
|
|
|
26
|
|
|
58
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
3,873
|
|
|
$
|
428
|
|
|
$
|
4,301
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
U.S. Treasury, swap and euro dollar futures
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Mortgage backed securities forwards
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Interest rate swap on FHLB advances
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
Total derivative liabilities
|
(1
|
)
|
|
(17
|
)
|
|
—
|
|
|
(18
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(84
|
)
|
|
(84
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
$
|
(84
|
)
|
|
$
|
(110
|
)
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|
|||||||||||||||||||
Three Months Ended September 30, 2016
|
Balance at
Beginning of
Period
|
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Transfers In (Out)
|
Balance at
End of
Period
|
||||||||||||||||||
Assets
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgage loans
|
$
|
38
|
|
$
|
(2
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(3
|
)
|
$
|
8
|
|
$
|
41
|
|
HELOC loans
|
44
|
|
6
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
(8
|
)
|
31
|
|
|||||||||
Mortgage servicing rights
|
301
|
|
(33
|
)
|
—
|
|
|
—
|
|
51
|
|
(17
|
)
|
—
|
|
—
|
|
302
|
|
|||||||||
Totals
|
$
|
383
|
|
$
|
(29
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
51
|
|
$
|
(17
|
)
|
$
|
(14
|
)
|
$
|
—
|
|
$
|
374
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
$
|
24
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(60
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Rate lock commitments
|
$
|
82
|
|
$
|
33
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
116
|
|
$
|
(150
|
)
|
$
|
(18
|
)
|
$
|
—
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Other investments
|
$
|
100
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgage loans
|
48
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
45
|
|
|||||||||
HELOC loans
|
93
|
|
2
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(15
|
)
|
—
|
|
80
|
|
|||||||||
Mortgage servicing rights
|
317
|
|
(24
|
)
|
—
|
|
|
—
|
|
74
|
|
(73
|
)
|
—
|
|
—
|
|
294
|
|
|||||||||
Totals
|
$
|
558
|
|
$
|
(22
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
74
|
|
$
|
(73
|
)
|
$
|
(18
|
)
|
$
|
—
|
|
$
|
519
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Long-term debt
|
$
|
(36
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
(32
|
)
|
DOJ litigation settlement
|
(84
|
)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
|||||||||
Totals
|
$
|
(120
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4
|
|
$
|
—
|
|
$
|
(116
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Rate lock commitments
|
$
|
30
|
|
$
|
53
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
81
|
|
$
|
(104
|
)
|
$
|
(16
|
)
|
$
|
—
|
|
$
|
44
|
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|
|||||||||||||||||||
Nine Months Ended September 30, 2016
|
Balance at
Beginning of
Period
|
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Transfers In (Out)
|
Balance at
End of
Period
|
||||||||||||||||||
Assets
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgage loans
|
$
|
42
|
|
$
|
(1
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(8
|
)
|
8
|
|
41
|
|
||
HELOC loans
|
64
|
|
3
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(28
|
)
|
(8
|
)
|
31
|
|
|||||||||
Mortgage servicing rights
|
296
|
|
(126
|
)
|
—
|
|
|
—
|
|
173
|
|
(41
|
)
|
—
|
|
—
|
|
302
|
|
|||||||||
Totals
|
$
|
402
|
|
$
|
(124
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
173
|
|
$
|
(41
|
)
|
$
|
(36
|
)
|
$
|
—
|
|
$
|
374
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation
|
$
|
(84
|
)
|
$
|
24
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—
|
|
$
|
(60
|
)
|
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Rate lock commitments
|
$
|
26
|
|
$
|
153
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
303
|
|
$
|
(371
|
)
|
$
|
(48
|
)
|
$
|
—
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Other investments
|
$
|
100
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
100
|
|
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Municipal obligation
|
2
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
|||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgage loans
|
53
|
|
2
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
—
|
|
45
|
|
|||||||||
HELOC loans
|
132
|
|
(4
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(48
|
)
|
—
|
|
80
|
|
|||||||||
Mortgage servicing rights
|
258
|
|
(40
|
)
|
—
|
|
|
—
|
|
220
|
|
(144
|
)
|
—
|
|
—
|
|
294
|
|
|||||||||
Totals
|
$
|
545
|
|
$
|
(42
|
)
|
$
|
1
|
|
|
$
|
—
|
|
$
|
220
|
|
$
|
(144
|
)
|
$
|
(61
|
)
|
$
|
—
|
|
$
|
519
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Long-term debt
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
31
|
|
$
|
—
|
|
$
|
(32
|
)
|
DOJ litigation
|
(82
|
)
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
|||||||||
Totals
|
$
|
(166
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
24
|
|
$
|
31
|
|
$
|
—
|
|
$
|
(116
|
)
|
Derivative financial instruments (net)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Rate lock commitments
|
$
|
31
|
|
$
|
60
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
272
|
|
$
|
(276
|
)
|
$
|
(43
|
)
|
$
|
—
|
|
$
|
44
|
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
September 30, 2016
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
41
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
8.0% - 12.0% (10.0%) 10.9% - 16.4% (13.6%)
2.7% - 4.1% (3.4%) |
HELOC loans
|
$
|
31
|
|
Discounted cash flows
|
Discount rate
|
6.6% - 9.9% (8.2%)
|
Mortgage servicing rights
|
$
|
302
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
7.4% - 11.0% (9.2%)
12.8% - 18.5% (15.7%) $57 - $85 ($71) |
Liabilities
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(60
|
)
|
Discounted cash flows
|
Discount rate
|
5.7% - 8.5% (7.1%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
63
|
|
Consensus pricing
|
Origination pull-through rate
|
66.6% - 99.9% (83.3%)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Assets
|
|
|||||
Second mortgage loans
|
$
|
42
|
|
Discounted cash flows
|
Discount rate
Constant prepayment rate Constant default rate |
7.2% - 10.8% (9.0%)13.5% - 20.2% (16.9%)
2.6% - 4.0% (3.3%) |
HELOC loans
|
$
|
64
|
|
Discounted cash flows
|
Discount rate
|
6.8% - 10.1% (8.4%)
|
Mortgage servicing rights
|
$
|
296
|
|
Discounted cash flows
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
6.6% - 9.9% (8.2%)
10.3% - 14.8% (12.6%) $57 - $86 ($72) |
Liabilities
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(84
|
)
|
Discounted cash flows
|
Discount rate
|
4.9% - 9.5% (7.2%)
|
Derivative financial instruments
|
|
|
|
|
||
Rate lock commitments
|
$
|
26
|
|
Consensus pricing
|
Origination pull-through rate
|
67.6% - 101.5% (84.6%)
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
Weighted average life (in years)
|
6.7
|
|
|
7.9
|
|
|
6.9
|
|
|
7.9
|
|
Weighted average constant prepayment rate
|
13.4
|
%
|
|
11.0
|
%
|
|
13.5
|
%
|
|
11.2
|
%
|
Weighted average option adjusted spread
|
11.8
|
%
|
|
8.9
|
%
|
|
9.5
|
%
|
|
8.7
|
%
|
|
September 30,
2016 |
|
December 31,
2015 |
||
Weighted average life (in years)
|
6.0
|
|
|
7.3
|
|
Weighted average constant prepayment rate
|
15.7
|
%
|
|
12.6
|
%
|
Weighted average option adjusted spread
|
9.2
|
%
|
|
8.2
|
%
|
|
Total
(1)
|
|
Level 2
|
|
Level 3
|
||||||
|
(Dollars in millions)
|
||||||||||
September 30, 2016
|
|
||||||||||
Loans held-for-sale
(2)
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
22
|
|
|
—
|
|
|
22
|
|
|||
Commercial and industrial loans
|
1
|
|
|
—
|
|
|
1
|
|
|||
Repossessed assets
(4)
|
15
|
|
|
—
|
|
|
15
|
|
|||
Totals
|
$
|
48
|
|
|
$
|
10
|
|
|
$
|
38
|
|
December 31, 2015
|
|
|
|
|
|
||||||
Loans held-for-sale
(2)
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
—
|
|
Impaired loans held-for-investment
(3)
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
40
|
|
|
—
|
|
|
40
|
|
|||
Commercial real estate loans
|
2
|
|
|
—
|
|
|
2
|
|
|||
Repossessed assets
(4)
|
17
|
|
|
—
|
|
|
17
|
|
|||
Totals
|
$
|
67
|
|
|
$
|
8
|
|
|
$
|
59
|
|
(1)
|
The fair values are obtained at various dates during the
nine
months ended
September 30, 2016
and the year ended
December 31, 2015
, respectively.
|
(2)
|
We recorded less than
$1 million
in fair value losses on loans held-for-sale for which we did not elect the fair value option (included in interest income on the Consolidated Statements of Operations) during both the
three and nine
months ended
September 30, 2016
, respectively, compared to less than
$1 million
in fair value losses on loans held-for-sale during both the
three and nine
months ended
September 30, 2015
, respectively.
|
(3)
|
We recorded
$11 million
and
$31 million
in fair value losses on impaired loans (included in provision (benefit) for loan losses on Consolidated Statements of Operations) during the
three and nine
months ended
September 30, 2016
, respectively, compared to
$20 million
and
$76 million
in fair value losses on impaired loans during the
three and nine
months ended
September 30, 2015
, respectively.
|
(4)
|
We recorded
zero
and
$2 million
in losses related to write downs of repossessed assets based on the estimated fair value of the specific assets during the
three and nine
months ended
September 30, 2016
, respectively, and recognized net gain of
$1 million
and
$2 million
on sales of repossessed assets (both write downs and net gains/losses are included in assets resolution expense on the Consolidated Statements of Operations) during the
three and nine
months ended
September 30, 2016
. We recorded
$1 million
and
$2 million
in losses related to write downs of repossessed assets based on the estimated fair value of the specific assets during the
three and nine
months ended
September 30, 2015
, respectively, and recognized a net gain of
$1 million
and
$2 million
on sales of repossessed assets during the
three and nine
months ended
September 30, 2015
, respectively.
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
September 30, 2016
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
22
|
|
Fair value of collateral
|
Loss severity discount
|
23% - 28% (25.6%)
|
Commercial and industrial loans
|
$
|
1
|
|
Fair value of collateral
|
Loss severity discount
|
50% - 55% (53.4%)
|
Repossessed assets
|
$
|
15
|
|
Fair value of collateral
|
Loss severity discount
|
35% - 98% (61.7%)
|
|
Fair Value
|
Valuation Technique
|
Unobservable Input
|
Range (Weighted Average)
|
||
December 31, 2015
|
(Dollars in millions)
|
|||||
Impaired loans held-for-investment
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
40
|
|
Fair value of collateral
|
Loss severity discount
|
35% - 45% (35.2%)
|
Commercial real estate loans
|
$
|
2
|
|
Fair value of collateral
|
Loss severity discount
|
45% - 55% (50.1%)
|
Repossessed assets
|
$
|
17
|
|
Fair value of collateral
|
Loss severity discount
|
16% - 100% (48.7%)
|
|
September 30, 2016
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
174
|
|
|
$
|
174
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,115
|
|
|
1,115
|
|
|
—
|
|
|
1,115
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,156
|
|
|
1,177
|
|
|
—
|
|
|
1,177
|
|
|
—
|
|
|||||
Loans held-for-sale
|
3,393
|
|
|
3,394
|
|
|
—
|
|
|
3,394
|
|
|
—
|
|
|||||
Loans with government guarantees
|
404
|
|
|
391
|
|
|
—
|
|
|
391
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
6,147
|
|
|
6,134
|
|
|
—
|
|
|
8
|
|
|
6,126
|
|
|||||
Repossessed assets
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
Federal Home Loan Bank stock
|
172
|
|
|
172
|
|
|
—
|
|
|
172
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
302
|
|
|
302
|
|
|
—
|
|
|
—
|
|
|
302
|
|
|||||
Bank owned life insurance
|
269
|
|
|
269
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|||||
Other assets, foreclosure claims
|
152
|
|
|
152
|
|
|
—
|
|
|
152
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
119
|
|
|
119
|
|
|
1
|
|
|
55
|
|
|
63
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,204
|
)
|
|
$
|
(4,961
|
)
|
|
$
|
—
|
|
|
$
|
(4,961
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,083
|
)
|
|
(1,095
|
)
|
|
—
|
|
|
(1,095
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,176
|
)
|
|
(1,158
|
)
|
|
—
|
|
|
(1,158
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,908
|
)
|
|
(1,839
|
)
|
|
—
|
|
|
(1,839
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(2,482
|
)
|
|
(2,450
|
)
|
|
—
|
|
|
(2,450
|
)
|
|
—
|
|
|||||
Other long-term debt
|
(493
|
)
|
|
(257
|
)
|
|
—
|
|
|
(257
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(10
|
)
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Derivative financial instruments, liabilities
|
(93
|
)
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
December 31, 2015
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
208
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,294
|
|
|
1,294
|
|
|
—
|
|
|
1,294
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,268
|
|
|
1,262
|
|
|
—
|
|
|
1,262
|
|
|
—
|
|
|||||
Loans held-for-sale
|
2,576
|
|
|
2,578
|
|
|
—
|
|
|
2,578
|
|
|
—
|
|
|||||
Loans with government guarantees
|
485
|
|
|
469
|
|
|
—
|
|
|
469
|
|
|
—
|
|
|||||
Loans held-for-investment, net
|
6,165
|
|
|
6,121
|
|
|
—
|
|
|
6
|
|
|
6,115
|
|
|||||
Repossessed assets
|
17
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|||||
Federal Home Loan Bank stock
|
170
|
|
|
170
|
|
|
—
|
|
|
170
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
296
|
|
|
296
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|||||
Bank owned life insurance
|
178
|
|
|
178
|
|
|
—
|
|
|
178
|
|
|
—
|
|
|||||
Other assets, foreclosure claims
|
210
|
|
|
210
|
|
|
—
|
|
|
210
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
58
|
|
|
58
|
|
|
7
|
|
|
25
|
|
|
26
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,008
|
)
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
|
$
|
(4,744
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(826
|
)
|
|
(833
|
)
|
|
—
|
|
|
(833
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,062
|
)
|
|
(1,045
|
)
|
|
—
|
|
|
(1,045
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,039
|
)
|
|
(947
|
)
|
|
—
|
|
|
(947
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(3,541
|
)
|
|
(3,543
|
)
|
|
—
|
|
|
(3,543
|
)
|
|
—
|
|
|||||
Long-term debt
|
(247
|
)
|
|
(89
|
)
|
|
—
|
|
|
(89
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(8
|
)
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(84
|
)
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
(84
|
)
|
|||||
Derivative financial instruments, liabilities
|
(18
|
)
|
|
(18
|
)
|
|
(1
|
)
|
|
(17
|
)
|
|
—
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Assets
|
(Dollars in millions)
|
|||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|||||||||
|
Net gain on loan sales
|
$
|
151
|
|
|
$
|
134
|
|
|
$
|
440
|
|
|
$
|
276
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|||||||||
|
Interest income on loans
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
Other noninterest income
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(35
|
)
|
||||
Liabilities
|
|
|
|
|
|
|
|
|||||||||
Long-term debt
|
|
|
|
|
|
|
|
|||||||||
|
Other noninterest income
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
28
|
|
Litigation settlement
|
|
|
|
|
|
|
|
|||||||||
|
Other noninterest income
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
2
|
|
|
Other noninterest (expense)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
|
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over / (Under) Unpaid Principal Balance
|
Unpaid Principal Balance
|
Fair Value
|
Fair Value Over / (Under) Unpaid Principal Balance
|
|||||||||||||
Assets
|
|
|
|
|
|
|
||||||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|||||||||||||
|
Loans held-for-sale
|
$
|
2
|
|
$
|
2
|
|
$
|
—
|
|
|
$
|
1
|
|
$
|
—
|
|
$
|
(1
|
)
|
Loans held-for-investment
|
18
|
|
12
|
|
(6
|
)
|
|
21
|
|
10
|
|
(11
|
)
|
|||||||
Total nonaccrual loans
|
$
|
20
|
|
$
|
14
|
|
$
|
(6
|
)
|
|
$
|
22
|
|
$
|
10
|
|
$
|
(12
|
)
|
|
Other performing loans
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-for-sale
|
$
|
3,217
|
|
$
|
3,350
|
|
$
|
133
|
|
|
$
|
2,451
|
|
$
|
2,541
|
|
$
|
90
|
|
|
Loans held-for-investment
|
81
|
|
68
|
|
(13
|
)
|
|
112
|
|
101
|
|
(11
|
)
|
|||||||
Total other performing loans
|
$
|
3,298
|
|
$
|
3,418
|
|
$
|
120
|
|
|
$
|
2,563
|
|
$
|
2,642
|
|
$
|
79
|
|
|
Total loans
|
|
|
|
|
|
|
|
|||||||||||||
Loans held-for-sale
|
$
|
3,219
|
|
$
|
3,352
|
|
$
|
133
|
|
|
$
|
2,452
|
|
$
|
2,541
|
|
$
|
89
|
|
|
Loans held-for-investment
|
99
|
|
80
|
|
(19
|
)
|
|
133
|
|
111
|
|
(22
|
)
|
|||||||
Total loans
|
$
|
3,318
|
|
$
|
3,432
|
|
$
|
114
|
|
|
$
|
2,585
|
|
$
|
2,652
|
|
$
|
67
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||||||||
Litigation settlement
(1)
|
$
|
(118
|
)
|
$
|
(60
|
)
|
$
|
58
|
|
|
$
|
(118
|
)
|
$
|
(84
|
)
|
$
|
34
|
|
(1)
|
We are obligated to pay
$118 million
in installment payments upon meeting certain performance conditions.
|
|
Three Months Ended September 30, 2016
|
||||||||||||||||||
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
21
|
|
|
$
|
10
|
|
|
$
|
54
|
|
|
$
|
(5
|
)
|
|
$
|
80
|
|
Net gain on loan sales
|
95
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
94
|
|
|||||
Representation and warranty benefit
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Other noninterest income
|
4
|
|
|
13
|
|
|
8
|
|
|
31
|
|
|
56
|
|
|||||
Total net interest income and noninterest income
|
126
|
|
|
23
|
|
|
61
|
|
|
26
|
|
|
236
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
Asset resolution
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
Depreciation and amortization expense
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||||
Other noninterest expense
|
(64
|
)
|
|
(25
|
)
|
|
(43
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
Total noninterest expense
|
(66
|
)
|
|
(27
|
)
|
|
(44
|
)
|
|
(5
|
)
|
|
(142
|
)
|
|||||
Income (loss) before income taxes
|
60
|
|
|
(4
|
)
|
|
10
|
|
|
21
|
|
|
87
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
30
|
|
|||||
Net income (loss)
|
$
|
60
|
|
|
$
|
(4
|
)
|
|
$
|
10
|
|
|
$
|
(9
|
)
|
|
$
|
57
|
|
Intersegment revenue
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
3,400
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
3,416
|
|
Loans with government guarantees
|
—
|
|
|
432
|
|
|
—
|
|
|
—
|
|
|
432
|
|
|||||
Loans held-for-investment
|
5
|
|
|
—
|
|
|
5,843
|
|
|
—
|
|
|
5,848
|
|
|||||
Total assets
|
4,238
|
|
|
623
|
|
|
5,904
|
|
|
3,383
|
|
|
14,148
|
|
|||||
Deposits
|
—
|
|
|
1,853
|
|
|
7,273
|
|
|
—
|
|
|
9,126
|
|
|
Three Months Ended September 30, 2015
|
||||||||||||||||||
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
45
|
|
|
$
|
7
|
|
|
$
|
73
|
|
Net gain on loan sales
|
72
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
68
|
|
|||||
Representation and warranty benefit
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Other noninterest income
|
26
|
|
|
15
|
|
|
11
|
|
|
2
|
|
|
54
|
|
|||||
Total net interest income and noninterest income
|
122
|
|
|
18
|
|
|
52
|
|
|
9
|
|
|
201
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
Depreciation and amortization expense
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|||||
Other noninterest expense
|
(56
|
)
|
|
(27
|
)
|
|
(39
|
)
|
|
(3
|
)
|
|
(125
|
)
|
|||||
Total noninterest expense
|
(57
|
)
|
|
(28
|
)
|
|
(40
|
)
|
|
(6
|
)
|
|
(131
|
)
|
|||||
Income (loss) before income taxes
|
65
|
|
|
(10
|
)
|
|
13
|
|
|
3
|
|
|
71
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|||||
Net income (loss)
|
$
|
65
|
|
|
$
|
(10
|
)
|
|
$
|
13
|
|
|
$
|
(21
|
)
|
|
$
|
47
|
|
Intersegment revenue
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,179
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
2,200
|
|
Loans with government guarantees
|
—
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|||||
Loans held-for-investment
|
4
|
|
|
—
|
|
|
5,348
|
|
|
60
|
|
|
5,412
|
|
|||||
Total assets
|
2,709
|
|
|
860
|
|
|
5,336
|
|
|
3,400
|
|
|
12,305
|
|
|||||
Deposits
|
—
|
|
|
1,487
|
|
|
6,773
|
|
|
—
|
|
|
8,260
|
|
|
Nine Months Ended September 30, 2016
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
61
|
|
|
$
|
23
|
|
|
$
|
150
|
|
|
$
|
2
|
|
|
$
|
236
|
|
Net gain (loss) on loan sales
|
251
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
259
|
|
|||||
Representation and warranty benefit
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|||||
Other noninterest income (loss)
|
17
|
|
|
39
|
|
|
21
|
|
|
41
|
|
|
118
|
|
|||||
Total net interest income and noninterest income
|
341
|
|
|
62
|
|
|
179
|
|
|
43
|
|
|
625
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
Asset resolution
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Depreciation and amortization expense
|
(4
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(12
|
)
|
|
(23
|
)
|
|||||
Other noninterest expense
|
(182
|
)
|
|
(70
|
)
|
|
(131
|
)
|
|
(6
|
)
|
|
(389
|
)
|
|||||
Total noninterest expense
|
(186
|
)
|
|
(78
|
)
|
|
(136
|
)
|
|
(18
|
)
|
|
(418
|
)
|
|||||
Income (loss) before income taxes
|
155
|
|
|
(16
|
)
|
|
52
|
|
|
25
|
|
|
216
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
73
|
|
|||||
Net income (loss)
|
$
|
155
|
|
|
$
|
(16
|
)
|
|
$
|
52
|
|
|
$
|
(48
|
)
|
|
$
|
143
|
|
Intersegment revenue
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,988
|
|
|
$
|
—
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
3,071
|
|
Loans with government guarantees
|
—
|
|
|
450
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|||||
Loans held-for-investment
|
6
|
|
|
—
|
|
|
5,689
|
|
|
—
|
|
|
5,695
|
|
|||||
Total assets
|
3,688
|
|
|
676
|
|
|
5,798
|
|
|
3,549
|
|
|
13,711
|
|
|||||
Deposits
|
—
|
|
|
1,523
|
|
|
7,080
|
|
|
—
|
|
|
8,603
|
|
|
Nine Months Ended September 30, 2015
|
||||||||||||||||||
|
Mortgage Origination
|
|
Mortgage Servicing
|
|
Community Banking
|
|
Other
|
|
Total
|
||||||||||
Summary of Operations
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
52
|
|
|
$
|
10
|
|
|
$
|
126
|
|
|
$
|
23
|
|
|
$
|
211
|
|
Net gain (loss) on loan sales
|
255
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
242
|
|
|||||
Representation and warranty benefit
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Other noninterest income
|
60
|
|
|
42
|
|
|
19
|
|
|
(3
|
)
|
|
118
|
|
|||||
Total net interest income and noninterest income
|
380
|
|
|
52
|
|
|
132
|
|
|
20
|
|
|
584
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
Asset resolution
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
Depreciation and amortization expense
|
(2
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(17
|
)
|
|||||
Other noninterest expense
|
(174
|
)
|
|
(80
|
)
|
|
(116
|
)
|
|
(7
|
)
|
|
(377
|
)
|
|||||
Total noninterest expense
|
(176
|
)
|
|
(94
|
)
|
|
(121
|
)
|
|
(16
|
)
|
|
(407
|
)
|
|||||
Income (loss) before income taxes
|
204
|
|
|
(42
|
)
|
|
29
|
|
|
4
|
|
|
195
|
|
|||||
Provision for income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|||||
Net income (loss)
|
$
|
204
|
|
|
$
|
(42
|
)
|
|
$
|
29
|
|
|
$
|
(66
|
)
|
|
$
|
125
|
|
Intersegment revenue
|
$
|
9
|
|
|
$
|
13
|
|
|
$
|
(13
|
)
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
2,052
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
2,088
|
|
Loans with government guarantees
|
—
|
|
|
679
|
|
|
—
|
|
|
—
|
|
|
679
|
|
|||||
Loans held-for-investment
|
3
|
|
|
—
|
|
|
4,786
|
|
|
96
|
|
|
4,885
|
|
|||||
Total assets
|
2,555
|
|
|
1,004
|
|
|
4,753
|
|
|
3,351
|
|
|
11,663
|
|
|||||
Deposits
|
—
|
|
|
1,189
|
|
|
6,602
|
|
|
—
|
|
|
7,791
|
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Mortgage loans originated
(1)
|
$
|
9,198
|
|
|
$
|
7,876
|
|
|
$
|
23,880
|
|
|
$
|
23,578
|
|
Mortgage loans sold and securitized
|
$
|
8,723
|
|
|
$
|
7,318
|
|
|
$
|
23,611
|
|
|
$
|
21,143
|
|
Interest rate spread
|
2.36
|
%
|
|
2.56
|
%
|
|
2.43
|
%
|
|
2.59
|
%
|
||||
Net interest margin
|
2.58
|
%
|
|
2.75
|
%
|
|
2.62
|
%
|
|
2.76
|
%
|
||||
Average common shares outstanding
|
56,580,238
|
|
|
56,436,026
|
|
|
56,556,188
|
|
|
56,419,354
|
|
||||
Average fully diluted shares outstanding
|
57,933,806
|
|
|
57,207,503
|
|
|
57,727,262
|
|
|
57,050,789
|
|
||||
Average interest earning assets
|
$
|
12,318
|
|
|
$
|
10,693
|
|
|
$
|
11,944
|
|
|
$
|
10,165
|
|
Average interest paying liabilities
|
$
|
9,773
|
|
|
$
|
8,354
|
|
|
$
|
9,600
|
|
|
$
|
8,044
|
|
Average stockholders' equity
|
$
|
1,379
|
|
|
$
|
1,510
|
|
|
$
|
1,515
|
|
|
$
|
1,466
|
|
Return on average assets
|
1.61
|
%
|
|
1.52
|
%
|
|
1.40
|
%
|
|
1.43
|
%
|
||||
Return on average equity
|
16.53
|
%
|
|
12.41
|
%
|
|
12.59
|
%
|
|
11.36
|
%
|
||||
Return on average common equity
|
17.45
|
%
|
|
15.08
|
%
|
|
14.52
|
%
|
|
13.88
|
%
|
||||
Efficiency ratio
|
59.9
|
%
|
|
65.0
|
%
|
|
66.9
|
%
|
|
69.6
|
%
|
||||
Equity-to-assets ratio (average for the period)
|
9.75
|
%
|
|
12.27
|
%
|
|
11.05
|
%
|
|
12.56
|
%
|
||||
Charge-offs to average LHFI
(2)
|
0.51
|
%
|
|
1.84
|
%
|
|
0.66
|
%
|
|
2.34
|
%
|
||||
Charge-offs to average LHFI, adjusted
(2)(3)
|
0.15
|
%
|
|
0.61
|
%
|
|
0.15
|
%
|
|
0.43
|
%
|
|
September 30, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||
Book value per common share
|
$
|
22.72
|
|
|
$
|
22.33
|
|
|
$
|
21.91
|
|
Number of common shares outstanding
|
56,597,271
|
|
|
56,483,258
|
|
|
56,436,026
|
|
|||
Mortgage loans serviced for others
|
$
|
31,372
|
|
|
$
|
26,145
|
|
|
$
|
26,306
|
|
Mortgage loans subserviced for others
|
$
|
38,801
|
|
|
$
|
40,244
|
|
|
$
|
42,282
|
|
Weighted average service fee (basis points)
|
28.1
|
|
|
27.7
|
|
|
28.3
|
|
|||
Capitalized value of mortgage servicing rights
|
0.96
|
%
|
|
1.13
|
%
|
|
1.12
|
%
|
|||
Mortgage servicing rights to Tier 1 capital
|
24.60
|
%
|
|
20.63
|
%
|
|
21.10
|
%
|
|||
Ratio of allowance for loan losses to LHFI
(2)
|
2.30
|
%
|
|
3.00
|
%
|
|
3.66
|
%
|
|||
Ratio of allowance for loan losses to LHFI and loans with government guarantees
(2)
|
2.16
|
%
|
|
2.78
|
%
|
|
3.34
|
%
|
|||
Ratio of nonperforming assets to total assets
|
0.39
|
%
|
|
0.61
|
%
|
|
0.64
|
%
|
|||
Equity-to-assets ratio
|
9.01
|
%
|
|
11.14
|
%
|
|
12.01
|
%
|
|||
Common equity-to-assets ratio
|
9.01
|
%
|
|
9.20
|
%
|
|
9.88
|
%
|
|||
Tier 1 leverage ratio (to adjusted total assets)
|
8.88
|
%
|
|
11.51
|
%
|
|
11.65
|
%
|
|||
Common equity Tier 1 capital ratio (to risk-weighted assets)
|
12.04
|
%
|
|
14.09
|
%
|
|
14.93
|
%
|
|||
Total risk-based capital ratio (to risk-weighted assets)
|
15.26
|
%
|
|
20.28
|
%
|
|
21.64
|
%
|
|||
Number of bank branches
|
99
|
|
|
99
|
|
|
99
|
|
|||
Number of FTE employees
|
2,881
|
|
|
2,713
|
|
|
2,677
|
|
(1)
|
Includes residential first mortgage and second mortgage loans.
|
(2)
|
Excludes loans carried under the fair value option.
|
(3)
|
Excludes charge-offs of
zero
and
$16 million
related to the sale of loans during the
three
months ended
September 30, 2016
and
September 30, 2015
, respectively, and
$8 million
and
$67 million
related to the transfer and subsequent sale of loans during the
nine
months ended
September 30, 2016
and
September 30, 2015
, respectively. Also excludes charge-offs related to loans with government guarantees of
$6 million
and
$13 million
during the
three and nine
months ended
September 30, 2016
.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
|
|
|
|
||||||||||
Net interest income
|
$
|
80
|
|
|
$
|
73
|
|
|
$
|
236
|
|
|
$
|
211
|
|
Provision (benefit) for loan losses
|
7
|
|
|
(1
|
)
|
|
(9
|
)
|
|
(18
|
)
|
||||
Total noninterest income
|
156
|
|
|
128
|
|
|
389
|
|
|
373
|
|
||||
Total noninterest expense
|
142
|
|
|
131
|
|
|
418
|
|
|
407
|
|
||||
Provision for income taxes
|
30
|
|
|
24
|
|
|
73
|
|
|
70
|
|
||||
Net income
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
143
|
|
|
$
|
125
|
|
Income per share:
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.98
|
|
|
$
|
0.70
|
|
|
$
|
2.21
|
|
|
$
|
1.82
|
|
Diluted
|
$
|
0.96
|
|
|
$
|
0.69
|
|
|
$
|
2.16
|
|
|
$
|
1.80
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
3,416
|
|
$
|
30
|
|
3.51
|
%
|
|
$
|
2,200
|
|
$
|
22
|
|
3.94
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
(1)
|
2,580
|
|
23
|
|
3.52
|
%
|
|
3,367
|
|
30
|
|
3.67
|
%
|
||||
Commercial loans
(1)
|
3,268
|
|
33
|
|
3.96
|
%
|
|
2,045
|
|
20
|
|
3.80
|
%
|
||||
Loans held-for-investment
|
5,848
|
|
56
|
|
3.77
|
%
|
|
5,412
|
|
50
|
|
3.72
|
%
|
||||
Loans with government guarantees
|
432
|
|
4
|
|
3.88
|
%
|
|
547
|
|
5
|
|
3.37
|
%
|
||||
Investment securities
|
2,516
|
|
16
|
|
2.55
|
%
|
|
2,313
|
|
14
|
|
2.50
|
%
|
||||
Interest-earning deposits
|
106
|
|
—
|
|
0.48
|
%
|
|
221
|
|
—
|
|
0.53
|
%
|
||||
Total interest-earning assets
|
12,318
|
|
106
|
|
3.42
|
%
|
|
10,693
|
|
91
|
|
3.42
|
%
|
||||
Other assets
|
1,830
|
|
|
|
|
1,612
|
|
|
|
||||||||
Total assets
|
$
|
14,148
|
|
|
|
|
$
|
12,305
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
509
|
|
$
|
—
|
|
0.20
|
%
|
|
$
|
429
|
|
$
|
—
|
|
0.14
|
%
|
Savings deposits
|
3,751
|
|
8
|
|
0.77
|
%
|
|
3,732
|
|
8
|
|
0.84
|
%
|
||||
Money market deposits
|
250
|
|
—
|
|
0.41
|
%
|
|
262
|
|
—
|
|
0.33
|
%
|
||||
Certificates of deposit
|
1,071
|
|
3
|
|
1.05
|
%
|
|
785
|
|
2
|
|
0.80
|
%
|
||||
Total retail deposits
|
5,581
|
|
11
|
|
0.75
|
%
|
|
5,208
|
|
10
|
|
0.75
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
243
|
|
—
|
|
0.39
|
%
|
|
286
|
|
—
|
|
0.39
|
%
|
||||
Savings deposits
|
478
|
|
1
|
|
0.52
|
%
|
|
445
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
355
|
|
—
|
|
0.52
|
%
|
|
335
|
|
—
|
|
0.40
|
%
|
||||
Total government deposits
|
1,076
|
|
1
|
|
0.49
|
%
|
|
1,066
|
|
1
|
|
0.45
|
%
|
||||
Total deposits
|
6,657
|
|
12
|
|
0.71
|
%
|
|
6,274
|
|
11
|
|
0.70
|
%
|
||||
Short-term debt
|
1,073
|
|
1
|
|
0.44
|
%
|
|
12
|
|
—
|
|
4.50
|
%
|
||||
Long-term debt
|
1,576
|
|
7
|
|
1.81
|
%
|
|
1,786
|
|
5
|
|
1.17
|
%
|
||||
Other debt
|
467
|
|
6
|
|
4.86
|
%
|
|
282
|
|
2
|
|
2.53
|
%
|
||||
Total interest-bearing liabilities
|
9,773
|
|
26
|
|
1.06
|
%
|
|
8,354
|
|
18
|
|
0.86
|
%
|
||||
Noninterest-bearing deposits (2)
|
2,469
|
|
|
|
|
1,986
|
|
|
|
||||||||
Other liabilities
|
527
|
|
|
|
|
455
|
|
|
|
||||||||
Stockholders’ equity
|
1,379
|
|
|
|
|
1,510
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
14,148
|
|
|
|
|
$
|
12,305
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,545
|
|
|
|
|
$
|
2,339
|
|
|
|
||||||
Net interest income
|
|
$
|
80
|
|
|
|
|
$
|
73
|
|
|
||||||
Interest rate spread
(3)
|
|
|
2.36
|
%
|
|
|
|
2.56
|
%
|
||||||||
Net interest margin
(4)
|
|
|
2.58
|
%
|
|
|
|
2.75
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
126.0
|
%
|
|
|
|
128.0
|
%
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC, and other consumer loans. Commercial loans include: commercial real estate, commercial and industrial, and warehouse lending loans.
|
(2)
|
Includes company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended September 30,
|
||||||||||||||||
|
2016
|
|
2015
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
3,071
|
|
$
|
83
|
|
3.64
|
%
|
|
$
|
2,088
|
|
$
|
61
|
|
3.91
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
(1)
|
2,879
|
|
76
|
|
3.51
|
%
|
|
2,968
|
|
83
|
|
3.75
|
%
|
||||
Commercial loans
(1)
|
2,816
|
|
84
|
|
3.94
|
%
|
|
1,917
|
|
57
|
|
3.92
|
%
|
||||
Loans held-for-investment
|
5,695
|
|
160
|
|
3.72
|
%
|
|
4,885
|
|
140
|
|
3.82
|
%
|
||||
Loans with government guarantees
|
450
|
|
12
|
|
3.40
|
%
|
|
679
|
|
15
|
|
2.86
|
%
|
||||
Investment securities
|
2,589
|
|
50
|
|
2.58
|
%
|
|
2,260
|
|
43
|
|
2.54
|
%
|
||||
Interest-earning deposits
|
139
|
|
1
|
|
0.50
|
%
|
|
253
|
|
1
|
|
0.50
|
%
|
||||
Total interest-earning assets
|
11,944
|
|
306
|
|
3.40
|
%
|
|
10,165
|
|
260
|
|
3.41
|
%
|
||||
Other assets
|
1,767
|
|
|
|
|
1,498
|
|
|
|
||||||||
Total assets
|
$
|
13,711
|
|
|
|
|
$
|
11,663
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
479
|
|
$
|
1
|
|
0.17
|
%
|
|
$
|
428
|
|
$
|
—
|
|
0.14
|
%
|
Savings deposits
|
3,720
|
|
21
|
|
0.78
|
%
|
|
3,683
|
|
22
|
|
0.81
|
%
|
||||
Money market deposits
|
285
|
|
1
|
|
0.44
|
%
|
|
253
|
|
1
|
|
0.28
|
%
|
||||
Certificates of deposit
|
789
|
|
7
|
|
1.21
|
%
|
|
778
|
|
4
|
|
0.73
|
%
|
||||
Total retail deposits
|
5,273
|
|
30
|
|
0.77
|
%
|
|
5,142
|
|
27
|
|
0.72
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
234
|
|
1
|
|
0.39
|
%
|
|
241
|
|
1
|
|
0.39
|
%
|
||||
Savings deposits
|
432
|
|
2
|
|
0.52
|
%
|
|
406
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
563
|
|
1
|
|
0.35
|
%
|
|
341
|
|
1
|
|
0.36
|
%
|
||||
Total government deposits
|
1,229
|
|
4
|
|
0.42
|
%
|
|
988
|
|
3
|
|
0.44
|
%
|
||||
Total deposits
|
6,502
|
|
34
|
|
0.70
|
%
|
|
6,130
|
|
30
|
|
0.67
|
%
|
||||
Short-term debt
|
1,190
|
|
4
|
|
0.41
|
%
|
|
15
|
|
—
|
|
1.28
|
%
|
||||
Long-term debt
|
1,587
|
|
22
|
|
1.88
|
%
|
|
1,595
|
|
13
|
|
1.05
|
%
|
||||
Other debt
|
321
|
|
10
|
|
4.05
|
%
|
|
304
|
|
6
|
|
2.44
|
%
|
||||
Total interest-bearing liabilities
|
9,600
|
|
70
|
|
0.97
|
%
|
|
8,044
|
|
49
|
|
0.81
|
%
|
||||
Noninterest-bearing deposits (2)
|
2,101
|
|
|
|
|
1,661
|
|
|
|
||||||||
Other liabilities
|
495
|
|
|
|
|
492
|
|
|
|
||||||||
Stockholders’ equity
|
1,515
|
|
|
|
|
1,466
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
13,711
|
|
|
|
|
$
|
11,663
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,344
|
|
|
|
|
$
|
2,121
|
|
|
|
||||||
Net interest income
|
|
$
|
236
|
|
|
|
|
$
|
211
|
|
|
||||||
Interest rate spread
(3)
|
|
|
2.43
|
%
|
|
|
|
2.59
|
%
|
||||||||
Net interest margin
(4)
|
|
|
2.62
|
%
|
|
|
|
2.76
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
124.4
|
%
|
|
|
|
126.4
|
%
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC, and other consumer loans. Commercial loans include: commercial real estate, commercial and industrial, and warehouse lending loans.
|
(2)
|
Includes company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
Three Months Ended September 30,
|
||||||||||
|
2016 Versus 2015 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
(4
|
)
|
|
$
|
12
|
|
|
$
|
8
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
(1
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|||
Commercial loans
(2)
|
2
|
|
|
11
|
|
|
13
|
|
|||
Total loans held-for-investment
|
1
|
|
|
5
|
|
|
6
|
|
|||
Loans with government guarantees
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Investment securities
|
(4
|
)
|
|
6
|
|
|
2
|
|
|||
Total other interest-earning assets
|
$
|
(7
|
)
|
|
$
|
22
|
|
|
$
|
15
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
|
|
|
|
|
||||||
Certificates of deposit
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Total deposits
|
—
|
|
|
1
|
|
|
1
|
|
|||
Short-term debt
|
(15
|
)
|
|
16
|
|
|
1
|
|
|||
Long-term debt
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Other debt
|
3
|
|
|
1
|
|
|
4
|
|
|||
Total interest-bearing liabilities
|
$
|
(9
|
)
|
|
$
|
17
|
|
|
$
|
8
|
|
Change in net interest income
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
7
|
|
(1)
|
Consumer loans include residential first mortgage, second mortgage, HELOC, and other consumer loans.
|
(2)
|
Commercial loans include commercial real estate, commercial and industrial, and warehouse lending.
|
|
Nine Months Ended September 30,
|
||||||||||
|
2016 Versus 2015 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
(7
|
)
|
|
$
|
29
|
|
|
$
|
22
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
(5
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|||
Commercial loans
(2)
|
1
|
|
|
26
|
|
|
27
|
|
|||
Total loans held-for-investment
|
(4
|
)
|
|
24
|
|
|
20
|
|
|||
Loans with government guarantees
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|||
Investment securities
|
(88
|
)
|
|
95
|
|
|
7
|
|
|||
Total other interest-earning assets
|
$
|
(97
|
)
|
|
$
|
143
|
|
|
$
|
46
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
|
|
|
|
|
||||||
Demand deposits
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Savings deposits
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Certificates of deposit
|
2
|
|
|
1
|
|
|
3
|
|
|||
Total retail deposits
|
1
|
|
|
2
|
|
|
3
|
|
|||
Government deposits
|
|
|
|
|
|
||||||
Savings deposits
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total government deposits
|
—
|
|
|
1
|
|
|
1
|
|
|||
Total deposits
|
1
|
|
|
3
|
|
|
4
|
|
|||
Short-term debt
|
(49
|
)
|
|
53
|
|
|
4
|
|
|||
Long-term debt
|
9
|
|
|
—
|
|
|
9
|
|
|||
Other debt
|
4
|
|
|
—
|
|
|
4
|
|
|||
Total interest-bearing liabilities
|
$
|
(35
|
)
|
|
$
|
56
|
|
|
$
|
21
|
|
Change in net interest income
|
$
|
(62
|
)
|
|
$
|
87
|
|
|
$
|
25
|
|
(1)
|
Consumer loans include residential first mortgage, second mortgage, HELOC, and other consumer loans.
|
(2)
|
Commercial loans include commercial real estate, commercial and industrial, and warehouse lending.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net gain on loan sales
|
$
|
94
|
|
|
$
|
68
|
|
|
$
|
259
|
|
|
$
|
242
|
|
Loan fees and charges
|
22
|
|
|
17
|
|
|
56
|
|
|
53
|
|
||||
Deposit fees and charges
|
5
|
|
|
7
|
|
|
17
|
|
|
19
|
|
||||
Loan administration income
|
4
|
|
|
8
|
|
|
14
|
|
|
19
|
|
||||
Net (loss) return on mortgage servicing rights
|
(11
|
)
|
|
12
|
|
|
(21
|
)
|
|
19
|
|
||||
Net (loss) gain on sale of assets
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(1
|
)
|
||||
Representation and warranty benefit
|
6
|
|
|
6
|
|
|
12
|
|
|
13
|
|
||||
Other noninterest income
|
36
|
|
|
9
|
|
|
54
|
|
|
9
|
|
||||
Total noninterest income
|
$
|
156
|
|
|
$
|
128
|
|
|
$
|
389
|
|
|
$
|
373
|
|
|
Three Months Ended
|
||||||||||||||||||
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
8,291
|
|
|
$
|
8,127
|
|
|
$
|
6,863
|
|
|
$
|
5,027
|
|
|
$
|
6,495
|
|
Net margin on mortgage rate lock commitments (fallout-adjusted)
(1) (2)
|
1.13
|
%
|
|
1.04
|
%
|
|
0.96
|
%
|
|
0.92
|
%
|
|
1.05
|
%
|
|||||
Net gain on loan sales on HFS
|
$
|
94
|
|
|
$
|
85
|
|
|
$
|
66
|
|
|
$
|
46
|
|
|
$
|
68
|
|
Net (loss) return on the mortgage servicing rights
|
$
|
(11
|
)
|
|
$
|
(4
|
)
|
|
$
|
(6
|
)
|
|
$
|
9
|
|
|
$
|
12
|
|
Gain on loan sales HFS + net (loss) return on the MSR
|
$
|
83
|
|
|
$
|
81
|
|
|
$
|
60
|
|
|
$
|
55
|
|
|
$
|
80
|
|
Residential loans serviced (number of accounts - 000's)
(3)
|
366
|
|
|
358
|
|
|
340
|
|
|
361
|
|
|
369
|
|
|||||
Capitalized value of mortgage servicing rights
|
0.96
|
%
|
|
0.99
|
%
|
|
1.06
|
%
|
|
1.13
|
%
|
|
1.12
|
%
|
|||||
Mortgage loans sold and securitized
|
8,723
|
|
7,940
|
|
6,948
|
|
5,164
|
|
7,318
|
||||||||||
Net margin on loan sales
|
1.08
|
%
|
|
1.07
|
%
|
|
0.94
|
%
|
|
0.90
|
%
|
|
0.93
|
%
|
(1)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on our historical experience and the level of interest rates.
|
(2)
|
Gain on sale margin is based on net gain on loan sales related to held-for-sale loans to fallout-adjusted mortgage rate lock commitments.
|
(3)
|
Includes serviced for own loan portfolio, serviced for others and subserviced for others loans.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Compensation and benefits
|
$
|
69
|
|
|
$
|
58
|
|
|
$
|
203
|
|
|
$
|
178
|
|
Commissions
|
16
|
|
|
10
|
|
|
40
|
|
|
31
|
|
||||
Occupancy and equipment
|
21
|
|
|
20
|
|
|
64
|
|
|
60
|
|
||||
Asset resolution
|
2
|
|
|
—
|
|
|
6
|
|
|
13
|
|
||||
Federal insurance premiums
|
3
|
|
|
6
|
|
|
9
|
|
|
18
|
|
||||
Loan processing expense
|
13
|
|
|
14
|
|
|
40
|
|
|
40
|
|
||||
Legal and professional expense
|
5
|
|
|
10
|
|
|
20
|
|
|
27
|
|
||||
Other noninterest expense
|
13
|
|
|
13
|
|
|
36
|
|
|
40
|
|
||||
Total noninterest expense
|
$
|
142
|
|
|
$
|
131
|
|
|
$
|
418
|
|
|
$
|
407
|
|
Efficiency ratio
|
59.9
|
%
|
|
65.0
|
%
|
|
66.9
|
%
|
|
69.6
|
%
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage Originations
|
$
|
60
|
|
|
$
|
65
|
|
|
$
|
155
|
|
|
$
|
204
|
|
Mortgage Servicing
|
(4
|
)
|
|
(10
|
)
|
|
(16
|
)
|
|
(42
|
)
|
||||
Community Banking
|
10
|
|
|
13
|
|
|
52
|
|
|
29
|
|
||||
Other
|
(9
|
)
|
|
(21
|
)
|
|
(48
|
)
|
|
(66
|
)
|
||||
Total net income
|
$
|
57
|
|
|
$
|
47
|
|
|
$
|
143
|
|
|
$
|
125
|
|
|
Three Months Ended
|
||||||||||||||||||
|
September 30, 2016
|
|
June 30, 2016
|
|
March 31, 2016
|
|
December 31, 2015
|
|
September 30, 2015
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Correspondent
|
$
|
6,994
|
|
|
$
|
6,200
|
|
|
$
|
4,761
|
|
|
$
|
4,115
|
|
|
$
|
5,584
|
|
Broker
|
1,555
|
|
|
1,625
|
|
|
1,270
|
|
|
1,406
|
|
|
1,930
|
|
|||||
Retail
|
643
|
|
|
496
|
|
|
312
|
|
|
294
|
|
|
353
|
|
|||||
Total
|
$
|
9,192
|
|
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Purchase originations
|
$
|
3,898
|
|
|
$
|
3,837
|
|
|
$
|
2,688
|
|
|
$
|
2,875
|
|
|
$
|
4,357
|
|
Refinance originations
|
5,294
|
|
|
4,484
|
|
|
3,655
|
|
|
2,940
|
|
|
3,510
|
|
|||||
Total
|
$
|
9,192
|
|
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Conventional
|
$
|
5,062
|
|
|
$
|
4,763
|
|
|
$
|
3,799
|
|
|
$
|
3,351
|
|
|
$
|
4,452
|
|
Government
|
2,328
|
|
|
2,060
|
|
|
1,525
|
|
|
1,416
|
|
|
1,908
|
|
|||||
Jumbo
|
1,802
|
|
|
1,498
|
|
|
1,019
|
|
|
1,048
|
|
|
1,507
|
|
|||||
Total
|
$
|
9,192
|
|
|
$
|
8,321
|
|
|
$
|
6,343
|
|
|
$
|
5,815
|
|
|
$
|
7,867
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Number of accounts
|
|
Amount
|
|
Number of accounts
|
||||||
|
(Dollars in millions)
|
||||||||||||
Residential loan servicing
|
|
|
|
|
|
|
|
||||||
Serviced for own loan portfolio
(1)
|
$
|
5,645
|
|
|
29,052
|
|
|
$
|
6,088
|
|
|
30,683
|
|
Serviced for others
|
31,372
|
|
|
138,711
|
|
|
26,145
|
|
|
118,662
|
|
||
Subserviced for others
(2)
|
38,801
|
|
|
198,400
|
|
|
40,244
|
|
|
211,740
|
|
||
Total residential loans serviced
(2)
|
$
|
75,818
|
|
|
366,163
|
|
|
$
|
72,477
|
|
|
361,085
|
|
(1)
|
Includes loans held-for-investment (residential first mortgage, second mortgage, and HELOC), loans held-for-sale (residential first mortgage), loans with government guarantees and repossessed assets.
|
(2)
|
Does not include temporary short-term subservicing performed as a result of sales of servicing-released mortgage servicing rights. Includes repossessed assets.
|
|
Unpaid Principal Balance
(1)
|
|
Average Note Rate
|
|
Average Original FICO Score
|
|
Average Current FICO Score
(2)
|
|
Weighted Average Maturity (months)
|
|
Average Original LTV Ratio
|
|
Housing Price Index LTV, as recalculated
(3)
|
||||||||
September 30, 2016
|
(Dollars in millions)
|
||||||||||||||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
$
|
2,040
|
|
|
3.47
|
%
|
|
754
|
|
|
755
|
|
|
319
|
|
|
66.2
|
%
|
|
56.8
|
%
|
Interest-only
(4)
|
70
|
|
|
3.67
|
%
|
|
758
|
|
|
761
|
|
|
324
|
|
|
59.4
|
%
|
|
50.0
|
%
|
|
Other
(5)
|
10
|
|
|
3.55
|
%
|
|
710
|
|
|
727
|
|
|
259
|
|
|
68.8
|
%
|
|
58.2
|
%
|
|
Total residential first mortgage loans
|
$
|
2,120
|
|
|
3.47
|
%
|
|
754
|
|
|
755
|
|
|
319
|
|
|
66.0
|
%
|
|
56.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
$
|
2,999
|
|
|
3.52
|
%
|
|
752
|
|
|
752
|
|
|
304
|
|
|
68.3
|
%
|
|
62.5
|
%
|
Interest-only
(4)
|
64
|
|
|
3.48
|
%
|
|
753
|
|
|
755
|
|
|
320
|
|
|
62.0
|
%
|
|
55.1
|
%
|
|
Other
(5)
|
13
|
|
|
3.29
|
%
|
|
710
|
|
|
728
|
|
|
268
|
|
|
69.0
|
%
|
|
62.1
|
%
|
|
Total residential first mortgage loans
|
$
|
3,076
|
|
|
3.52
|
%
|
|
752
|
|
|
752
|
|
|
304
|
|
|
68.2
|
%
|
|
62.4
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
(2)
|
Current FICO scores obtained at various times during the
nine
months ended
September 30, 2016
.
|
(3)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level, Office of Federal Housing Enterprise Oversight
("
OFHEO") data as of
June 30, 2016
.
|
(4)
|
Includes only those loans that are currently in the interest-only phase of repayment. Loans originated as interest-only that are now amortizing are included in amortizing loans.
|
(5)
|
Primarily Option ARMs.
|
September 30, 2016
|
Unpaid Principal Balance
(1)
|
|
Average Note Rate
|
|
Average Original FICO Score
|
|
Average Current FICO Score
(2)
|
|
Weighted Average Maturity (months)
|
|
Average Original LTV Ratio
|
|
Housing Price Index LTV, as recalculated
(3)
|
||||||||
|
(Dollars in millions)
|
|
|
||||||||||||||||||
Residential first mortgage loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Amortizing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
3/1 ARM
|
$
|
55
|
|
|
3.95
|
%
|
|
706
|
|
|
710
|
|
|
215
|
|
|
75.7
|
%
|
|
53.9
|
%
|
5/1 ARM
|
733
|
|
|
3.18
|
%
|
|
758
|
|
|
758
|
|
|
314
|
|
|
62.9
|
%
|
|
52.8
|
%
|
|
7/1 ARM
|
872
|
|
|
3.28
|
%
|
|
766
|
|
|
766
|
|
|
348
|
|
|
65.2
|
%
|
|
58.6
|
%
|
|
Other ARM
|
130
|
|
|
3.46
|
%
|
|
744
|
|
|
751
|
|
|
330
|
|
|
73.7
|
%
|
|
53.7
|
%
|
|
Fixed mortgage loans
|
250
|
|
|
4.85
|
%
|
|
717
|
|
|
713
|
|
|
254
|
|
|
73.4
|
%
|
|
63.8
|
%
|
|
Total amortizing
|
2,040
|
|
|
3.47
|
%
|
|
754
|
|
|
755
|
|
|
319
|
|
|
66.2
|
%
|
|
56.8
|
%
|
|
Interest-only
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
3/1 ARM
|
1
|
|
|
3.28
|
%
|
|
616
|
|
|
687
|
|
|
254
|
|
|
69.0
|
%
|
|
62.5
|
%
|
|
5/1 ARM
|
9
|
|
|
3.28
|
%
|
|
733
|
|
|
724
|
|
|
266
|
|
|
69.6
|
%
|
|
76.0
|
%
|
|
7/1 ARM
|
1
|
|
|
3.21
|
%
|
|
694
|
|
|
723
|
|
|
244
|
|
|
53.4
|
%
|
|
51.3
|
%
|
|
Other ARM
|
53
|
|
|
3.43
|
%
|
|
771
|
|
|
776
|
|
|
343
|
|
|
55.6
|
%
|
|
41.8
|
%
|
|
Other interest-only
|
6
|
|
|
6.50
|
%
|
|
711
|
|
|
705
|
|
|
266
|
|
|
77.2
|
%
|
|
81.2
|
%
|
|
Interest-only
(4)
|
70
|
|
|
3.67
|
%
|
|
758
|
|
|
761
|
|
|
324
|
|
|
59.4
|
%
|
|
50.0
|
%
|
|
Other
(5)
|
10
|
|
|
3.55
|
%
|
|
710
|
|
|
727
|
|
|
259
|
|
|
68.8
|
%
|
|
58.2
|
%
|
|
Total residential first mortgage loans
|
$
|
2,120
|
|
|
3.47
|
%
|
|
754
|
|
|
755
|
|
|
319
|
|
|
66.0
|
%
|
|
56.6
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
(2)
|
Current FICO scores obtained at various times during the
nine
months ended
September 30, 2016
.
|
(3)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level OFHEO data as of
June 30, 2016
.
|
(4)
|
Includes only those loans that are currently in the interest-only phase of repayment. Loans originated as interest-only that are now amortizing are included in amortizing loans.
|
(5)
|
Primarily Option ARMs.
|
|
1
st
Quarter
|
|
2
nd
Quarter
|
|
3
rd
Quarter
|
|
4
th
Quarter
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
2016
(1)
|
N/A
|
|
N/A
|
|
N/A
|
|
$
|
105
|
|
||||||
2017
|
$
|
113
|
|
|
$
|
118
|
|
|
$
|
121
|
|
|
114
|
|
|
2018
|
115
|
|
|
122
|
|
|
124
|
|
|
116
|
|
||||
Later years
(2)
|
347
|
|
|
575
|
|
|
863
|
|
|
850
|
|
(1)
|
Reflects loans that have reset through
September 30, 2016
.
|
(2)
|
Later years reflect one reset period per loan.
|
Commercial Loans Held-for-Investment
|
||||||||||
|
September 30, 2016
|
December 31, 2015
|
||||||||
|
Balance
|
Average Note Rate
|
Balance
|
Average Note Rate
|
||||||
|
(Dollars in millions)
|
|||||||||
Commercial real estate loans:
|
|
|
|
|||||||
Fixed rate
|
$
|
55
|
|
4.8
|
%
|
$
|
52
|
|
4.9
|
%
|
Adjustable rate
|
1,118
|
|
3.2
|
%
|
769
|
|
2.8
|
%
|
||
Total commercial real estate loans
(1)
|
1,173
|
|
|
821
|
|
|
||||
Net deferred fees and other
|
(5
|
)
|
|
(7
|
)
|
|
||||
Total commercial real estate loans, net
|
$
|
1,168
|
|
|
$
|
814
|
|
|
||
Commercial and industrial loans:
|
|
|
||||||||
Fixed rate
|
$
|
86
|
|
4.2
|
%
|
$
|
44
|
|
4.7
|
%
|
Adjustable rate
|
629
|
|
3.8
|
%
|
512
|
|
3.0
|
%
|
||
Total commercial and industrial loans
|
715
|
|
|
556
|
|
|
||||
Net deferred fees and other
|
(7
|
)
|
|
(4
|
)
|
|
||||
Total commercial and industrial loans, net
|
$
|
708
|
|
|
$
|
552
|
|
|
||
Warehouse loans:
|
|
|
||||||||
Adjustable rate
|
$
|
1,835
|
|
3.4
|
%
|
$
|
1,367
|
|
3.4
|
%
|
Net deferred fees and other
|
(41
|
)
|
|
(31
|
)
|
|
||||
Total warehouse loans, net
|
$
|
1,794
|
|
|
$
|
1,336
|
|
|
||
Total commercial loans:
|
|
|
||||||||
Fixed rate
|
$
|
141
|
|
4.4
|
%
|
$
|
96
|
|
4.8
|
%
|
Adjustable rate
|
3,582
|
|
3.4
|
%
|
2,648
|
|
3.1
|
%
|
||
Total commercial loans
|
3,723
|
|
|
2,744
|
|
|
||||
Net deferred fees and other
|
(53
|
)
|
|
(42
|
)
|
|
||||
Total commercial loans, net
|
$
|
3,670
|
|
|
$
|
2,702
|
|
|
(1)
|
Includes
$252 million
and
$188 million
, respectively, of commercial owner occupied real estate loans at
September 30, 2016
and
December 31, 2015
.
|
|
|
State
|
|
|
||||||||||||||||
Collateral Type
|
|
Michigan
|
|
Florida
|
|
California
|
|
Other
|
|
Total (1)
|
||||||||||
|
|
(Dollars in millions)
|
||||||||||||||||||
Office
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
195
|
|
Retail
|
|
126
|
|
|
33
|
|
|
9
|
|
|
20
|
|
|
188
|
|
|||||
Apartments
|
|
130
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
172
|
|
|||||
Industrial
|
|
131
|
|
|
—
|
|
|
25
|
|
|
4
|
|
|
160
|
|
|||||
Single family residence, which includes land
|
|
44
|
|
|
21
|
|
|
—
|
|
|
53
|
|
|
118
|
|
|||||
Hotel/motel
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|||||
Parking Garage/Lot
|
|
58
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|||||
Special Purpose
|
|
49
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
51
|
|
|||||
Senior living facility
|
|
42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
Shopping Center
|
|
36
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
40
|
|
|||||
Non Profit
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
Other
|
|
15
|
|
|
8
|
|
|
12
|
|
|
20
|
|
|
55
|
|
|||||
Total
|
|
$
|
913
|
|
|
$
|
63
|
|
|
$
|
54
|
|
|
$
|
143
|
|
|
$
|
1,173
|
|
Percent
|
|
77.8
|
%
|
|
5.4
|
%
|
|
4.6
|
%
|
|
12.2
|
%
|
|
100.0
|
%
|
(1)
|
Unpaid principal balance, net of write downs, does not include premiums or discounts.
|
|
September 30,
2016 |
|
June 30,
2016 |
|
March 31,
2016 |
|
December 31,
2015 |
|
September 30,
2015 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming loans held-for-investment
|
$
|
23
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
31
|
|
|
$
|
37
|
|
Nonperforming TDRs
|
8
|
|
|
6
|
|
|
6
|
|
|
7
|
|
|
6
|
|
|||||
Nonperforming TDRs at inception but performing for less than six months
|
9
|
|
|
15
|
|
|
20
|
|
|
28
|
|
|
20
|
|
|||||
Total nonperforming loans held-for-investment
(1)
|
40
|
|
|
44
|
|
|
53
|
|
|
66
|
|
|
63
|
|
|||||
Real estate and other nonperforming assets
|
15
|
|
|
19
|
|
|
14
|
|
|
17
|
|
|
17
|
|
|||||
Nonperforming assets held-for-investment, net
|
$
|
55
|
|
|
$
|
63
|
|
|
$
|
67
|
|
|
$
|
83
|
|
|
$
|
80
|
|
Ratio of nonperforming assets to total assets
|
0.39
|
%
|
|
0.46
|
%
|
|
0.49
|
%
|
|
0.61
|
%
|
|
0.64
|
%
|
|||||
Ratio of nonperforming loans held-for-investment to loans held-for-investment
|
0.63
|
%
|
|
0.76
|
%
|
|
0.95
|
%
|
|
1.05
|
%
|
|
1.15
|
%
|
|||||
Ratio of allowance for loan losses to loans held-for-investment
(2)
|
2.30
|
%
|
|
2.62
|
%
|
|
2.93
|
%
|
|
3.00
|
%
|
|
3.66
|
%
|
|||||
Ratio of allowance for loan losses to LHFI and loans with government guarantees (2)
|
2.16
|
%
|
|
2.43
|
%
|
|
2.70
|
%
|
|
2.78
|
%
|
|
3.34
|
%
|
|||||
Ratio of net charge-offs to average loans held-for-investment (annualized)
(2)
|
0.51
|
%
|
|
0.62
|
%
|
|
0.86
|
%
|
|
0.62
|
%
|
|
1.84
|
%
|
|||||
Ratio of nonperforming assets to loans held-for-investment and repossessed assets
|
0.87
|
%
|
|
1.09
|
%
|
|
1.20
|
%
|
|
1.32
|
%
|
|
1.45
|
%
|
|||||
Ratio of nonperforming assets to Tier 1 capital + allowance for loan losses
|
4.03
|
%
|
|
3.79
|
%
|
|
4.15
|
%
|
|
5.12
|
%
|
|
5.03
|
%
|
(1)
|
Does not include nonperforming loans held-for-sale of
$5 million
,
$5 million
,
$6 million
,
$12 million
and
$14 million
at
September 30, 2016
,
June 30, 2016
,
March 31, 2016
,
December 31, 2015
and
September 30, 2015
, respectively.
|
(2)
|
Excludes loans carried under the fair value option.
|
Days Past Due
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
(Dollars in millions)
|
||||||
30 – 59 days
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
4
|
|
|
$
|
7
|
|
HELOC
|
1
|
|
|
2
|
|
||
Other
|
1
|
|
|
1
|
|
||
Total 30-59 days past due
|
6
|
|
|
10
|
|
||
60 – 89 days
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
1
|
|
|
3
|
|
||
HELOC
|
—
|
|
|
1
|
|
||
Other
|
1
|
|
|
—
|
|
||
Total 60-89 days past due
|
2
|
|
|
4
|
|
||
90 days or greater
|
|
|
|
||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
29
|
|
|
53
|
|
||
Second mortgage
|
4
|
|
|
2
|
|
||
HELOC
|
7
|
|
|
9
|
|
||
Commercial loans
|
|
|
|
||||
Commercial and industrial
|
—
|
|
|
2
|
|
||
Total 90 days or greater past due
(1)
|
40
|
|
|
66
|
|
||
Total past due loans
|
$
|
48
|
|
|
$
|
80
|
|
(1)
|
Includes performing nonaccrual loans that are less than 90 days delinquent and for which interest cannot be accrued.
|
|
September 30, 2016
|
||||||||||||
|
Loans
Held-for-Investment
|
|
Nonaccrual
Loans
|
|
As a % of
Loan
Specified
Portfolio
|
|
As a % of
Nonaccrual
Loans
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,136
|
|
|
$
|
29
|
|
|
1.4
|
%
|
|
72.5
|
%
|
Second mortgage
|
127
|
|
|
4
|
|
|
3.1
|
%
|
|
10.0
|
%
|
||
HELOC
|
326
|
|
|
7
|
|
|
2.1
|
%
|
|
17.5
|
%
|
||
Other consumer
|
30
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total consumer loans
|
2,619
|
|
|
40
|
|
|
1.5
|
%
|
|
100.0
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
1,168
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Commercial and industrial
|
708
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Warehouse lending
|
1,795
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total commercial loans
|
3,671
|
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Total loans
(1)
|
$
|
6,290
|
|
|
$
|
40
|
|
|
0.6
|
%
|
|
100.0
|
%
|
Less allowance for loan losses
|
(143
|
)
|
|
|
|
|
|
|
|||||
Total loans held-for-investment, net
|
$
|
6,147
|
|
|
|
|
|
|
|
(1)
|
Includes
$12 million
of nonaccrual loans carried under the fair value option at
September 30, 2016
.
|
|
TDRs Held-for-Investment
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
September 30, 2016
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
$
|
70
|
|
|
$
|
17
|
|
|
$
|
87
|
|
Commercial loans
(2)
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total TDRs
|
$
|
71
|
|
|
$
|
17
|
|
|
$
|
88
|
|
December 31, 2015
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
Total TDRs
|
$
|
101
|
|
|
$
|
35
|
|
|
$
|
136
|
|
(1)
|
Consumer loans include: residential first mortgage, second mortgage, HELOC and other consumer loans. The allowance for loan losses on consumer TDR loans totaled
$11 million
and
$15 million
at
September 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Commercial loans include: commercial real estate, commercial and industrial and warehouse loans.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Performing
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
73
|
|
|
$
|
108
|
|
|
$
|
101
|
|
|
$
|
362
|
|
Additions
|
—
|
|
|
16
|
|
|
7
|
|
|
67
|
|
||||
Transfer to nonperforming TDR
|
(1
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
(12
|
)
|
||||
Transfer from nonperforming TDR
|
6
|
|
|
—
|
|
|
11
|
|
|
1
|
|
||||
Principal repayments
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Reductions
(1)
|
(6
|
)
|
|
(19
|
)
|
|
(38
|
)
|
|
(318
|
)
|
||||
Ending balance
|
$
|
71
|
|
|
$
|
97
|
|
|
$
|
71
|
|
|
$
|
97
|
|
Nonperforming
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
21
|
|
|
$
|
24
|
|
|
$
|
35
|
|
|
$
|
46
|
|
Additions
|
—
|
|
|
3
|
|
|
5
|
|
|
13
|
|
||||
Transfer from performing TDR
|
1
|
|
|
7
|
|
|
7
|
|
|
12
|
|
||||
Transfer to performing TDR
|
(6
|
)
|
|
—
|
|
|
(11
|
)
|
|
(1
|
)
|
||||
Principal repayments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
Reductions
(1)
|
2
|
|
|
(8
|
)
|
|
(18
|
)
|
|
(44
|
)
|
||||
Ending balance
|
$
|
17
|
|
|
$
|
26
|
|
|
$
|
17
|
|
|
$
|
26
|
|
(1)
|
Includes loans paid in full or otherwise settled, sold or charged-off.
|
|
September 30, 2016
|
||||||||||||
|
Loans
Held-for-Investment
|
|
Percent
of
Portfolio
|
|
Allowance
Amount
|
|
Allowance as a Percent of Loan Portfolio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
(1)
|
$
|
2,136
|
|
|
33.9
|
%
|
|
$
|
70
|
|
|
3.3
|
%
|
Second mortgage
|
127
|
|
|
2.0
|
%
|
|
9
|
|
|
7.1
|
%
|
||
HELOC
|
326
|
|
|
5.2
|
%
|
|
16
|
|
|
4.9
|
%
|
||
Other
|
30
|
|
|
0.5
|
%
|
|
1
|
|
|
3.3
|
%
|
||
Total consumer loans
|
2,619
|
|
|
41.6
|
%
|
|
96
|
|
|
3.7
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
1,168
|
|
|
18.6
|
%
|
|
25
|
|
|
2.1
|
%
|
||
Commercial and industrial
|
708
|
|
|
11.3
|
%
|
|
14
|
|
|
2.0
|
%
|
||
Warehouse lending
|
1,795
|
|
|
28.5
|
%
|
|
8
|
|
|
0.4
|
%
|
||
Total commercial loans
|
3,671
|
|
|
58.4
|
%
|
|
47
|
|
|
1.3
|
%
|
||
Total consumer and commercial loans
(2)
|
$
|
6,290
|
|
|
100.0
|
%
|
|
$
|
143
|
|
|
2.3
|
%
|
(1)
|
Includes the allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
150
|
|
|
$
|
222
|
|
|
$
|
187
|
|
|
$
|
297
|
|
Provision (benefit) for loan losses
(3)
|
—
|
|
|
(1
|
)
|
|
(16
|
)
|
|
(18
|
)
|
||||
Charge-offs
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
(7
|
)
|
|
(21
|
)
|
|
(26
|
)
|
|
(80
|
)
|
||||
Second mortgage
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
HELOC
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Other consumer
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
Total consumer loans
|
(9
|
)
|
|
(24
|
)
|
|
(33
|
)
|
|
(87
|
)
|
||||
Commercial loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial and industrial
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total commercial loans
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||
Total charge offs
|
(9
|
)
|
|
(27
|
)
|
|
(33
|
)
|
|
(90
|
)
|
||||
Recoveries
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
—
|
|
|
1
|
|
|
1
|
|
|
3
|
|
||||
Second mortgage
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
HELOC
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Other consumer
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
||||
Total consumer loans
|
2
|
|
|
3
|
|
|
5
|
|
|
6
|
|
||||
Commercial loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Total recoveries
|
2
|
|
|
3
|
|
|
5
|
|
|
8
|
|
||||
Charge-offs, net of recoveries
|
(7
|
)
|
|
(24
|
)
|
|
(28
|
)
|
|
(82
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Ending balance
|
$
|
143
|
|
|
$
|
197
|
|
|
$
|
143
|
|
|
$
|
197
|
|
Net charge-off to LHFI ratio
(1)
|
0.51
|
%
|
|
1.84
|
%
|
|
0.66
|
%
|
|
2.34
|
%
|
||||
Net charge-off ratio, adjusted
(1) (2)
|
0.15
|
%
|
|
0.61
|
%
|
|
0.15
|
%
|
|
0.43
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
(2)
|
Excludes charge-offs of
zero
and
$16 million
related to the sale or transfer of loans during the
three
months ended
September 30, 2016
and
September 30, 2015
, respectively, and
$8 million
and
$67 million
related to the transfer and subsequent sale of loans during the
nine
months ended
September 30, 2016
and
September 30, 2015
, respectively. Also excludes charge-offs related to loans with government guarantees of
$6 million
and
$13 million
during the
three and nine
months ended
September 30, 2016
.
|
(3)
|
Does not include
$7 million
provision for loan losses recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees during the
three and nine
months ended
September 30, 2016
.
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Branch retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
830
|
|
|
0.05
|
%
|
|
8.9
|
%
|
|
$
|
797
|
|
|
0.07
|
%
|
|
10.0
|
%
|
Savings accounts
|
3,745
|
|
|
0.77
|
%
|
|
40.0
|
%
|
|
3,717
|
|
|
0.79
|
%
|
|
46.8
|
%
|
||
Money market demand accounts
|
142
|
|
|
0.14
|
%
|
|
1.5
|
%
|
|
163
|
|
|
0.15
|
%
|
|
2.1
|
%
|
||
Certificates of deposit/CDARS
(1)
|
1,075
|
|
|
1.03
|
%
|
|
11.5
|
%
|
|
811
|
|
|
0.86
|
%
|
|
10.2
|
%
|
||
Total branch retail deposits
|
5,792
|
|
|
0.70
|
%
|
|
61.8
|
%
|
|
5,488
|
|
|
0.68
|
%
|
|
69.2
|
%
|
||
Commercial retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
287
|
|
|
0.16
|
%
|
|
3.1
|
%
|
|
194
|
|
|
0.41
|
%
|
|
2.4
|
%
|
||
Savings accounts
|
49
|
|
|
0.52
|
%
|
|
0.5
|
%
|
|
34
|
|
|
0.56
|
%
|
|
0.4
|
%
|
||
Money market demand accounts
|
151
|
|
|
0.78
|
%
|
|
1.6
|
%
|
|
104
|
|
|
0.76
|
%
|
|
1.3
|
%
|
||
Certificates of deposit/CDARS
(1)
|
8
|
|
|
1.25
|
%
|
|
0.1
|
%
|
|
14
|
|
|
1.03
|
%
|
|
0.2
|
%
|
||
Total commercial retail deposits
|
495
|
|
|
0.41
|
%
|
|
5.3
|
%
|
|
346
|
|
|
0.55
|
%
|
|
4.3
|
%
|
||
Total retail deposits subtotal
|
$
|
6,287
|
|
|
0.68
|
%
|
|
67.1
|
%
|
|
$
|
5,834
|
|
|
0.67
|
%
|
|
73.5
|
%
|
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
273
|
|
|
0.39
|
%
|
|
2.9
|
%
|
|
$
|
302
|
|
|
0.39
|
%
|
|
3.8
|
%
|
Savings accounts
|
531
|
|
|
0.53
|
%
|
|
5.7
|
%
|
|
363
|
|
|
0.51
|
%
|
|
4.6
|
%
|
||
Certificates of deposit/CDARS
(1)
|
372
|
|
|
0.70
|
%
|
|
4.0
|
%
|
|
397
|
|
|
0.55
|
%
|
|
5.0
|
%
|
||
Total government deposits
(2)
|
1,176
|
|
|
0.55
|
%
|
|
12.5
|
%
|
|
1,062
|
|
|
0.49
|
%
|
|
13.4
|
%
|
||
Company controlled deposits
(3)
|
1,908
|
|
|
—
|
%
|
|
20.4
|
%
|
|
1,039
|
|
|
—
|
%
|
|
13.1
|
%
|
||
Total deposits
(4)
|
$
|
9,371
|
|
|
0.52
|
%
|
|
100.0
|
%
|
|
$
|
7,935
|
|
|
0.56
|
%
|
|
100.0
|
%
|
(1)
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately $1.1 billion and $0.9 billion at
September 30, 2016
and
December 31, 2015
, respectively.
|
(2)
|
Government deposits include funds from municipalities and schools.
|
(3)
|
These accounts represent a portion of the investor custodial accounts and escrows controlled by us in connection with loans serviced, or subserviced for others and that have been placed on deposit with the Bank.
|
(4)
|
The aggregate amount of deposits with a balance over $250,000 was approximately $3.7 billion and $3.4 billion at
September 30, 2016
and
December 31, 2015
, respectively.
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||||||||||
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
300
|
|
$
|
1,998
|
|
|
14.1
|
%
|
|
$
|
(4
|
)
|
|
(0.2
|
)%
|
|
300
|
|
$
|
1,788
|
|
|
14.6
|
%
|
|
$
|
(247
|
)
|
|
(12.1
|
)%
|
200
|
|
2,030
|
|
|
14.3
|
%
|
|
27
|
|
|
1.4
|
%
|
|
200
|
|
1,889
|
|
|
14.9
|
%
|
|
(146
|
)
|
|
(7.2
|
)%
|
||||
100
|
|
2,043
|
|
|
14.4
|
%
|
|
41
|
|
|
2.0
|
%
|
|
100
|
|
1,978
|
|
|
15.1
|
%
|
|
(57
|
)
|
|
(2.8
|
)%
|
||||
Current
|
|
2,002
|
|
|
14.1
|
%
|
|
—
|
|
|
—
|
%
|
|
Current
|
|
2,035
|
|
|
15.0
|
%
|
|
—
|
|
|
—
|
%
|
||||
(100)
|
|
1,879
|
|
|
13.2
|
%
|
|
(123
|
)
|
|
(6.2
|
)%
|
|
(100)
|
|
2,001
|
|
|
14.7
|
%
|
|
(34
|
)
|
|
(1.7
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
|||||
|
(Dollars in millions)
|
|||||||
UPB of loans sold
(1)
|
$
|
176,870
|
|
|
$
|
162,301
|
|
|
Losses expected from put-backs (percent of loans sold)
(2)
|
0.03
|
%
|
|
0.03
|
%
|
(1)
|
Includes original unpaid principal balance of 2009 and later vintage loans sold to Fannie Mae and Freddie Mac through
September 30, 2016
.
|
(2)
|
Estimated losses from expected repurchases to be made (post appeal loss).
|
Bancorp
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Tier 1 leverage (to adjusted tangible assets)
|
$
|
1,225
|
|
|
8.88
|
%
|
|
$
|
1,435
|
|
|
11.51
|
%
|
Total adjusted tangible asset base
(1)
|
13,798
|
|
|
|
|
12,474
|
|
|
|
||||
Tier 1 capital (to risk-weighted assets)
|
$
|
1,225
|
|
|
13.98
|
%
|
|
$
|
1,435
|
|
|
18.98
|
%
|
Common equity Tier 1 (to RWA)
|
1,056
|
|
|
12.04
|
%
|
|
1,065
|
|
|
14.09
|
%
|
||
Total risk-based capital (to risk-weighted assets)
|
1,338
|
|
|
15.26
|
%
|
|
1,534
|
|
|
20.28
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
8,767
|
|
|
|
|
$
|
7,561
|
|
|
|
Bank
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Tier 1 leverage (to adjusted tangible assets)
|
$
|
1,459
|
|
|
10.55
|
%
|
|
$
|
1,472
|
|
|
11.79
|
%
|
Total adjusted tangible asset base
(1)
|
13,824
|
|
|
|
|
12,491
|
|
|
|
||||
Tier 1 capital (to risk-weighted assets)
|
$
|
1,459
|
|
|
16.59
|
%
|
|
$
|
1,472
|
|
|
19.42
|
%
|
Common equity Tier 1 (to RWA)
|
1,459
|
|
|
16.59
|
%
|
|
1,472
|
|
|
19.42
|
%
|
||
Total risk-based capital (to risk-weighted assets)
|
1,571
|
|
|
17.87
|
%
|
|
1,570
|
|
|
20.71
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
8,794
|
|
|
|
|
$
|
7,582
|
|
|
|
(1)
|
Based on adjusted total assets for purposes of Tier 1 leverage capital and risk-weighted assets for purposes Tier1, common equity Tier 1, and total risk-based capital.
|
September 30, 2016
|
Regulatory Minimums
|
|
Regulatory Minimums to be Well-Capitalized
|
|
Bank
|
|
Bancorp
|
||||
|
|
|
|
|
|
|
|
||||
Basel III Ratios (transitional)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
16.59
|
%
|
|
12.04
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
10.55
|
%
|
|
8.88
|
%
|
|
|
|
|
|
|
|
|
||||
Basel III Ratios (fully phased-in)
(1)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
15.01
|
%
|
|
9.47
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
9.84
|
%
|
|
7.87
|
%
|
(1)
|
See "Use of Non-GAAP Financial Measures."
|
September 30, 2016
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
(1)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||
Flagstar Bancorp
|
(Dollars in millions)
(unaudited)
|
||||||||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,056
|
|
|
$
|
1,225
|
|
|
$
|
1,225
|
|
|
$
|
1,338
|
|
Increased deductions related to deferred tax assets, mortgage servicing rights, and other capital components
|
(222
|
)
|
|
(151
|
)
|
|
(151
|
)
|
|
(150
|
)
|
||||
Basel III (fully phased-in) capital
|
$
|
834
|
|
|
$
|
1,074
|
|
|
$
|
1,074
|
|
|
$
|
1,188
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
8,767
|
|
|
$
|
13,798
|
|
|
$
|
8,767
|
|
|
$
|
8,767
|
|
Net change in assets
|
36
|
|
|
(152
|
)
|
|
36
|
|
|
36
|
|
||||
Basel III (fully phased-in) assets
|
$
|
8,803
|
|
|
$
|
13,646
|
|
|
$
|
8,803
|
|
|
$
|
8,803
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
12.04
|
%
|
|
8.88
|
%
|
|
13.98
|
%
|
|
15.26
|
%
|
||||
Basel III (fully phased-in)
|
9.47
|
%
|
|
7.87
|
%
|
|
12.20
|
%
|
|
13.49
|
%
|
September 30, 2016
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
(1)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||
Flagstar Bank
|
(Dollars in millions)
(unaudited)
|
||||||||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,459
|
|
|
$
|
1,459
|
|
|
$
|
1,459
|
|
|
$
|
1,571
|
|
Increased deductions related to deferred tax assets, mortgage servicing rights, and other capital components
|
(110
|
)
|
|
(110
|
)
|
|
(110
|
)
|
|
(107
|
)
|
||||
Basel III (fully phased-in) capital
|
$
|
1,349
|
|
|
$
|
1,349
|
|
|
$
|
1,349
|
|
|
$
|
1,464
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
8,794
|
|
|
$
|
13,824
|
|
|
$
|
8,794
|
|
|
$
|
8,794
|
|
Net change in assets
|
195
|
|
|
(110
|
)
|
|
195
|
|
|
195
|
|
||||
Basel III (fully phased-in) assets
|
$
|
8,989
|
|
|
$
|
13,714
|
|
|
$
|
8,989
|
|
|
$
|
8,989
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
16.59
|
%
|
|
10.55
|
%
|
|
16.59
|
%
|
|
17.87
|
%
|
||||
Basel III (fully phased-in)
|
15.01
|
%
|
|
9.84
|
%
|
|
15.01
|
%
|
|
16.29
|
%
|
||||
|
|
|
|
|
|
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
As of
September 30, 2016
, pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended ("Exchange Act"), an evaluation was performed by the Company’s management, including our principal executive and financial officers, regarding the design and effectiveness of our disclosure controls and procedures. Based upon that evaluation, the principal executive and financial officers have concluded that our current disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms as of
September 30, 2016
.
|
(b)
|
Changes in Internal Controls.
There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(d) of the Exchange Act) during the
three
months ended
September 30, 2016
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
(a)
|
None.
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Second Amended and Restated Articles of Incorporation of Flagstar Bancorp, Inc. (previously filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K, dated March 16, 2015, and incorporated herein by reference).
|
|
|
|
3.2
|
|
Sixth Amended and Restated Bylaws of the Company
|
|
|
|
11
|
|
Statement regarding computation of per share earnings is incorporated by reference to Note 13 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer
|
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2016, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
FLAGSTAR BANCORP, INC.
|
|
|
|
Registrant
|
|
|
|
|
Date:
|
November 7, 2016
|
|
/s/ Alessandro DiNello
|
|
|
|
Alessandro DiNello
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ James K. Ciroli
|
|
|
|
James K. Ciroli
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Second Amended and Restated Articles of Incorporation of Flagstar Bancorp, Inc. (previously filed as Exhibit 3.1 to the Company's Annual Report on Form 10-K, dated March 16, 2015, and incorporated herein by reference).
|
|
|
|
3.2
|
|
Sixth Amended and Restated Bylaws of the Company
|
|
|
|
11
|
|
Statement regarding computation of per share earnings is incorporated by reference to Note 13 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer
|
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Company for the quarter ended September 30, 2016, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Flagstar Bancorp, Inc. (the "registrant");
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2016
|
/s/ Alessandro DiNello
|
|
|
Alessandro DiNello
|
|
|
President and Chief Executive Officer
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Flagstar Bancorp, Inc. (the "registrant");
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
November 7, 2016
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 7, 2016
|
/s/ Alessandro DiNello
|
|
|
Alessandro DiNello
|
|
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
November 7, 2016
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
|
|
|
Executive Vice President and Chief Financial Officer
|