|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Michigan
|
|
38-3150651
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
Incorporation or organization)
|
|
Identification No.)
|
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
ý
|
Non-accelerated filer
|
o
(Do not check if smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Emerging growth company
|
¨
|
|
|
|
|
||
|
|
|
Item 1.
|
|
|
|
Consolidated Statements of Financial Condition – June 30, 2017 (unaudited) and December 31, 2016 (unaudited)
|
|
|
Consolidated Statements of Operations – For the three and six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
Consolidated Statements of Comprehensive Income – For the three and six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
Consolidated Statements of Stockholders’ Equity – For the six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
Consolidated Statements of Cash Flows – For the six months ended June 30, 2017 and 2016 (unaudited)
|
|
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
|
||
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
Item 5.
|
||
Item 6.
|
||
Term
|
|
Definition
|
|
Term
|
|
Definition
|
AFS
|
|
Available for Sale
|
|
GAAP
|
|
United States Generally Accepted Accounting Principles
|
Agencies
|
|
Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association, Collectively
|
|
HELOC
|
|
Home Equity Lines of Credit
|
ALCO
|
|
Asset Liability Committee
|
|
HELOAN
|
|
Home Equity Loan
|
ALLL
|
|
Allowance for Loan & Lease Losses
|
|
Home equity
|
|
second mortgages, HELOANs, HELOCs
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
HTM
|
|
Held to Maturity
|
ASU
|
|
Accounting Standards Update
|
|
LIBOR
|
|
London Interbank Offered Rate
|
Basel III
|
|
Basel Committee on Banking Supervision Third Basel Accord
|
|
LHFI
|
|
Loans Held-for-Investment
|
C&I
|
|
Commercial and Industrial
|
|
LHFS
|
|
Loans Held-for-Sale
|
CDARS
|
|
Certificates of Deposit Account Registry Service
|
|
LTV
|
|
Loan-to-Value
|
CFPB
|
|
Consumer Financial Protection Bureau
|
|
Management
|
|
Flagstar Bancorp’s Management
|
CLTV
|
|
Combined Loan to Value
|
|
MBIA
|
|
MBIA Insurance Corporation
|
Common Stock
|
|
Common Shares
|
|
MBS
|
|
Mortgage-Backed Securities
|
CRE
|
|
Commercial Real Estate
|
|
MD&A
|
|
Management's Discussion and Analysis
|
DFAST
|
|
Dodd-Frank Stress Test
|
|
MSR
|
|
Mortgage Servicing Rights
|
DOJ
|
|
United States Department of Justice
|
|
N/A
|
|
Not Applicable
|
DTA
|
|
Deferred Tax Asset
|
|
NYSE
|
|
New York Stock Exchange
|
EVE
|
|
Economic Value of Equity
|
|
OCC
|
|
Office of the Comptroller of the Currency
|
Fannie Mae/FNMA
|
|
Federal National Mortgage Association
|
|
OTTI
|
|
Other-Than-Temporary-Impairment
|
FASB
|
|
Financial Accounting Standards Board
|
|
QTL
|
|
Qualified Thrift Lending
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
|
RWA
|
|
Risk Weighted Assets
|
FHA
|
|
Federal Housing Administration
|
|
SEC
|
|
Securities and Exchange Commission
|
FHLB
|
|
Federal Home Loan Bank
|
|
TARP Preferred
|
|
Troubled Asset Relief Program Fixed Rate Cumulative Perpetual Preferred Stock, Series C
|
FICO
|
|
Fair Isaac Corporation
|
|
TDR
|
|
Trouble Debt Restructuring
|
FRB
|
|
Federal Reserve Bank
|
|
UPB
|
|
Unpaid Principal Balance
|
Freddie Mac
|
|
Federal Home Loan Mortgage Corporation
|
|
U.S. Treasury
|
|
United States Department of Treasury
|
FTE
|
|
Full Time Equivalent
|
|
VIE
|
|
Variable Interest Entities
|
|
|
|
|
XBRL
|
|
eXtensible Business Reporting Language
|
ITEM 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
(1)
|
|
2017
|
|
2016
(1)
|
||||||||
Selected Ratios:
|
|
|
|
|
|
|
|
||||||||
Interest rate spread
|
2.59
|
%
|
|
2.43
|
%
|
|
2.55
|
%
|
|
2.46
|
%
|
||||
Net interest margin
|
2.77
|
%
|
|
2.63
|
%
|
|
2.72
|
%
|
|
2.64
|
%
|
||||
Return on average assets
|
1.04
|
%
|
|
1.38
|
%
|
|
0.91
|
%
|
|
1.27
|
%
|
||||
Return on average equity
|
11.57
|
%
|
|
11.53
|
%
|
|
9.77
|
%
|
|
10.81
|
%
|
||||
Return on average common equity
|
11.57
|
%
|
|
13.83
|
%
|
|
9.77
|
%
|
|
13.00
|
%
|
||||
Equity/assets ratio (average for the period)
|
9.02
|
%
|
|
11.95
|
%
|
|
9.29
|
%
|
|
11.73
|
%
|
||||
Efficiency ratio
|
72.0
|
%
|
|
68.2
|
%
|
|
74.2
|
%
|
|
71.2
|
%
|
||||
Average Balances:
|
|
|
|
|
|
|
|
||||||||
Average common shares outstanding
|
57,101,816
|
|
|
56,574,796
|
|
|
57,012,208
|
|
|
56,544,256
|
|
||||
Average fully diluted shares outstanding
|
58,138,938
|
|
|
57,751,230
|
|
|
58,106,070
|
|
|
57,623,081
|
|
||||
Average interest-earning assets
|
$
|
14,020
|
|
|
$
|
11,639
|
|
|
$
|
13,187
|
|
|
$
|
11,755
|
|
Average interest paying liabilities
|
$
|
11,804
|
|
|
$
|
9,205
|
|
|
$
|
11,066
|
|
|
$
|
9,514
|
|
Average stockholders' equity
|
$
|
1,418
|
|
|
$
|
1,606
|
|
|
$
|
1,382
|
|
|
$
|
1,583
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016 (1)
|
||||||
Selected Statistics:
|
|
|
|
|
|
||||||
Book value per common share
|
$
|
24.64
|
|
|
$
|
23.50
|
|
|
$
|
23.54
|
|
Tangible book value per share
(2)
|
$
|
24.29
|
|
|
$
|
23.50
|
|
|
$
|
23.54
|
|
Number of common shares outstanding
|
57,161,431
|
|
|
56,824,802
|
|
|
56,575,779
|
|
|||
Equity-to-assets ratio
|
8.82
|
%
|
|
9.50
|
%
|
|
11.65
|
%
|
|||
Common equity-to-assets ratio
|
8.82
|
%
|
|
9.50
|
%
|
|
9.70
|
%
|
|||
Capitalized value of MSRs
|
1.14
|
%
|
|
1.07
|
%
|
|
0.99
|
%
|
|||
Bancorp Tier 1 leverage (to adjusted avg. total assets)
(3)
|
9.10
|
%
|
|
8.88
|
%
|
|
11.59
|
%
|
|||
Bank Tier 1 leverage (to adjusted avg. total assets)
|
10.26
|
%
|
|
10.52
|
%
|
|
12.03
|
%
|
|||
Mortgage rate lock commitments (fallout-adjusted)
(4)
|
$
|
9,002
|
|
|
$
|
6,091
|
|
|
$
|
8,127
|
|
Mortgage loans sold and securitized
|
$
|
8,989
|
|
|
$
|
8,422
|
|
|
$
|
14,888
|
|
Number of banking centers
|
99
|
|
|
99
|
|
|
99
|
|
|||
Number of FTE
|
3,432
|
|
|
2,886
|
|
|
2,894
|
|
(1)
|
Includes TARP Preferred which was redeemed in the third quarter 2016.
|
(2)
|
Excludes goodwill and intangibles of
$20 million
, zero, and zero at June 30, 2017, December 31, 2016, and June 30, 2016, respectively, included in Other Assets on the Consolidated Statement of Financial Condition. See Non-GAAP Financial Measures for further information.
|
(3)
|
Basel III transitional.
|
(4)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
(Dollars in millions, except share data)
|
||||||||||||||||||||||
Net interest income
|
$
|
97
|
|
|
$
|
77
|
|
|
$
|
20
|
|
|
$
|
180
|
|
|
$
|
156
|
|
|
$
|
24
|
|
Provision (benefit) for loan losses
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
2
|
|
|
(16
|
)
|
|
18
|
|
||||||
Total noninterest income
|
116
|
|
|
128
|
|
|
(12
|
)
|
|
216
|
|
|
233
|
|
|
(17
|
)
|
||||||
Total noninterest expense
|
154
|
|
|
139
|
|
|
15
|
|
|
294
|
|
|
276
|
|
|
18
|
|
||||||
Provision for income taxes
|
19
|
|
|
22
|
|
|
(3
|
)
|
|
32
|
|
|
43
|
|
|
(11
|
)
|
||||||
Net income
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
(6
|
)
|
|
$
|
68
|
|
|
$
|
86
|
|
|
$
|
(18
|
)
|
Income per share
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
0.72
|
|
|
$
|
0.67
|
|
|
$
|
0.05
|
|
|
$
|
1.18
|
|
|
$
|
1.23
|
|
|
$
|
(0.05
|
)
|
Diluted
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
$
|
0.05
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
|
$
|
(0.05
|
)
|
|
Three Months Ended June 30,
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
4,269
|
|
$
|
42
|
|
4.00
|
%
|
|
$
|
2,884
|
|
$
|
26
|
|
3.64
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
2,495
|
|
21
|
|
3.38
|
%
|
|
2,232
|
|
18
|
|
3.15
|
%
|
||||
Home equity
|
439
|
|
6
|
|
4.91
|
%
|
|
485
|
|
6
|
|
4.91
|
%
|
||||
Other
|
27
|
|
—
|
|
4.54
|
%
|
|
29
|
|
—
|
|
4.92
|
%
|
||||
Total Consumer loans
|
2,961
|
|
27
|
|
3.61
|
%
|
|
2,746
|
|
24
|
|
3.48
|
%
|
||||
Commercial Real Estate
|
1,477
|
|
16
|
|
4.16
|
%
|
|
899
|
|
8
|
|
3.41
|
%
|
||||
Commercial and Industrial
|
936
|
|
11
|
|
4.77
|
%
|
|
607
|
|
6
|
|
3.97
|
%
|
||||
Warehouse Lending
|
850
|
|
10
|
|
4.71
|
%
|
|
1,317
|
|
14
|
|
4.28
|
%
|
||||
Total Commercial loans
|
3,263
|
|
37
|
|
4.48
|
%
|
|
2,823
|
|
28
|
|
3.94
|
%
|
||||
Total loans held-for-investment (1)
|
6,224
|
|
64
|
|
4.07
|
%
|
|
5,569
|
|
52
|
|
3.71
|
%
|
||||
Loans with government guarantees
|
295
|
|
3
|
|
4.02
|
%
|
|
444
|
|
4
|
|
3.33
|
%
|
||||
Investment securities
|
3,166
|
|
20
|
|
2.57
|
%
|
|
2,558
|
|
17
|
|
2.66
|
%
|
||||
Interest-earning deposits
|
66
|
|
—
|
|
1.07
|
%
|
|
184
|
|
—
|
|
0.50
|
%
|
||||
Total interest-earning assets
|
14,020
|
|
129
|
|
3.69
|
%
|
|
11,639
|
|
99
|
|
3.40
|
%
|
||||
Other assets
|
1,690
|
|
|
|
|
1,799
|
|
|
|
||||||||
Total assets
|
$
|
15,710
|
|
|
|
|
$
|
13,438
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
510
|
|
$
|
—
|
|
0.15
|
%
|
|
$
|
482
|
|
$
|
—
|
|
0.17
|
%
|
Savings deposits
|
3,933
|
|
8
|
|
0.75
|
%
|
|
3,691
|
|
7
|
|
0.79
|
%
|
||||
Money market deposits
|
239
|
|
—
|
|
0.42
|
%
|
|
363
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
1,094
|
|
3
|
|
1.08
|
%
|
|
951
|
|
2
|
|
1.00
|
%
|
||||
Total retail deposits
|
5,776
|
|
11
|
|
0.75
|
%
|
|
5,487
|
|
10
|
|
0.75
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
200
|
|
—
|
|
0.39
|
%
|
|
203
|
|
—
|
|
0.39
|
%
|
||||
Savings deposits
|
411
|
|
1
|
|
0.56
|
%
|
|
398
|
|
—
|
|
0.52
|
%
|
||||
Certificates of deposit
|
291
|
|
—
|
|
0.68
|
%
|
|
410
|
|
1
|
|
0.50
|
%
|
||||
Total government deposits
|
902
|
|
1
|
|
0.56
|
%
|
|
1,011
|
|
1
|
|
0.49
|
%
|
||||
Wholesale deposits and other
|
4
|
|
—
|
|
0.48
|
%
|
|
—
|
|
—
|
|
—%
|
|
||||
Total interest-bearing deposits
|
6,682
|
|
12
|
|
0.72
|
%
|
|
6,498
|
|
11
|
|
0.71
|
%
|
||||
Short-term Federal Home Loan Bank advances and other
|
3,429
|
|
8
|
|
0.98
|
%
|
|
835
|
|
1
|
|
0.41
|
%
|
||||
Long-term Federal Home Loan Bank advances
|
1,200
|
|
6
|
|
1.91
|
%
|
|
1,625
|
|
8
|
|
1.93
|
%
|
||||
Other long-term debt
|
493
|
|
6
|
|
5.06
|
%
|
|
247
|
|
2
|
|
3.31
|
%
|
||||
Total interest-bearing liabilities
|
11,804
|
|
32
|
|
1.10
|
%
|
|
9,205
|
|
22
|
|
0.97
|
%
|
||||
Noninterest-bearing deposits (2)
|
2,057
|
|
|
|
|
2,133
|
|
|
|
||||||||
Other liabilities
|
431
|
|
|
|
|
494
|
|
|
|
||||||||
Stockholders’ equity
|
1,418
|
|
|
|
|
1,606
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
15,710
|
|
|
|
|
$
|
13,438
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,216
|
|
|
|
|
$
|
2,434
|
|
|
|
||||||
Net interest income
|
|
$
|
97
|
|
|
|
|
$
|
77
|
|
|
||||||
Interest rate spread (3)
|
|
|
2.59
|
%
|
|
|
|
2.43
|
%
|
||||||||
Net interest margin (4)
|
|
|
2.77
|
%
|
|
|
|
2.63
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
118.8
|
%
|
|
|
|
126.4
|
%
|
(1)
|
Includes nonaccrual loans, for further information relating to nonaccrual loans, see Note
4
- Loans Held-for-Investment.
|
(2)
|
Includes noninterest-bearing company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
Six Months Ended June 30,
|
||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
|
Average
Balance
|
Interest
|
Annualized
Yield/
Rate
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
3,780
|
|
$
|
74
|
|
3.94
|
%
|
|
$
|
2,897
|
|
$
|
54
|
|
3.72
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
2,447
|
|
41
|
|
3.35
|
%
|
|
2,504
|
|
39
|
|
3.12
|
%
|
||||
Home equity
|
436
|
|
11
|
|
5.01
|
%
|
|
497
|
|
13
|
|
5.36
|
%
|
||||
Other
|
26
|
|
—
|
|
4.52
|
%
|
|
29
|
|
1
|
|
4.94
|
%
|
||||
Total Consumer loans
|
2,909
|
|
52
|
|
3.61
|
%
|
|
3,030
|
|
53
|
|
3.50
|
%
|
||||
Commercial Real Estate
|
1,399
|
|
28
|
|
3.99
|
%
|
|
862
|
|
15
|
|
3.38
|
%
|
||||
Commercial and Industrial
|
855
|
|
20
|
|
4.67
|
%
|
|
585
|
|
12
|
|
4.03
|
%
|
||||
Warehouse Lending
|
770
|
|
18
|
|
4.62
|
%
|
|
1,141
|
|
25
|
|
4.29
|
%
|
||||
Total Commercial loans
|
3,024
|
|
66
|
|
4.34
|
%
|
|
2,588
|
|
52
|
|
3.93
|
%
|
||||
Total loans held-for-investment (1)
|
5,933
|
|
118
|
|
3.98
|
%
|
|
5,618
|
|
105
|
|
3.70
|
%
|
||||
Loans with government guarantees
|
318
|
|
7
|
|
4.34
|
%
|
|
460
|
|
7
|
|
3.18
|
%
|
||||
Investment securities
|
3,090
|
|
39
|
|
2.54
|
%
|
|
2,625
|
|
34
|
|
2.59
|
%
|
||||
Interest-earning deposits
|
66
|
|
1
|
|
0.97
|
%
|
|
155
|
|
—
|
|
0.50
|
%
|
||||
Total interest-earning assets
|
13,187
|
|
239
|
|
3.63
|
%
|
|
11,755
|
|
200
|
|
3.39
|
%
|
||||
Other assets
|
1,694
|
|
|
|
|
1,736
|
|
|
|
||||||||
Total assets
|
$
|
14,881
|
|
|
|
|
$
|
13,491
|
|
|
|
||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
$
|
509
|
|
$
|
—
|
|
0.17
|
%
|
|
$
|
463
|
|
$
|
—
|
|
0.15
|
%
|
Savings deposits
|
3,930
|
|
15
|
|
0.76
|
%
|
|
3,706
|
|
15
|
|
0.79
|
%
|
||||
Money market deposits
|
258
|
|
1
|
|
0.44
|
%
|
|
303
|
|
1
|
|
0.45
|
%
|
||||
Certificates of deposit
|
1,083
|
|
6
|
|
1.07
|
%
|
|
904
|
|
4
|
|
0.96
|
%
|
||||
Total retail deposits
|
5,780
|
|
22
|
|
0.75
|
%
|
|
5,376
|
|
20
|
|
0.74
|
%
|
||||
Government deposits
|
|
|
|
|
|
|
|
||||||||||
Demand deposits
|
217
|
|
—
|
|
0.39
|
%
|
|
230
|
|
—
|
|
0.39
|
%
|
||||
Savings deposits
|
435
|
|
1
|
|
0.54
|
%
|
|
409
|
|
1
|
|
0.52
|
%
|
||||
Certificates of deposit
|
305
|
|
1
|
|
0.65
|
%
|
|
411
|
|
1
|
|
0.71
|
%
|
||||
Total government deposits
|
957
|
|
2
|
|
0.54
|
%
|
|
1,050
|
|
2
|
|
0.57
|
%
|
||||
Wholesale deposits and other
|
6
|
|
—
|
|
0.42
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||
Total interest-bearing deposits
|
6,743
|
|
24
|
|
0.72
|
%
|
|
6,426
|
|
22
|
|
0.70
|
%
|
||||
Short-term Federal Home Loan Bank advances and other
|
2,630
|
|
12
|
|
0.89
|
%
|
|
1,249
|
|
3
|
|
0.40
|
%
|
||||
Long-term Federal Home Loan Bank advances
|
1,200
|
|
11
|
|
1.89
|
%
|
|
1,592
|
|
15
|
|
1.91
|
%
|
||||
Other long-term debt
|
493
|
|
12
|
|
5.05
|
%
|
|
247
|
|
4
|
|
3.27
|
%
|
||||
Total interest-bearing liabilities
|
11,066
|
|
59
|
|
1.08
|
%
|
|
9,514
|
|
44
|
|
0.93
|
%
|
||||
Noninterest-bearing deposits (2)
|
2,024
|
|
|
|
|
1,915
|
|
|
|
||||||||
Other liabilities
|
409
|
|
|
|
|
479
|
|
|
|
||||||||
Stockholders’ equity
|
1,382
|
|
|
|
|
1,583
|
|
|
|
||||||||
Total liabilities and stockholders' equity
|
$
|
14,881
|
|
|
|
|
$
|
13,491
|
|
|
|
||||||
Net interest-earning assets
|
$
|
2,121
|
|
|
|
|
$
|
2,241
|
|
|
|
||||||
Net interest income
|
|
$
|
180
|
|
|
|
|
$
|
156
|
|
|
||||||
Interest rate spread (3)
|
|
|
2.55
|
%
|
|
|
|
2.46
|
%
|
||||||||
Net interest margin (4)
|
|
|
2.72
|
%
|
|
|
|
2.64
|
%
|
||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
119.2
|
%
|
|
|
|
123.6
|
%
|
(1)
|
Includes nonaccrual loans, for further information relating to nonaccrual loans, see Note
4
- Loans Held-for-Investment.
|
(2)
|
Includes noninterest-bearing company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
Three Months Ended June 30,
|
||||||||||
|
2017 Versus 2016 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
4
|
|
|
$
|
12
|
|
|
$
|
16
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Total Consumer loans
|
1
|
|
|
2
|
|
|
3
|
|
|||
Commercial Real Estate
|
3
|
|
|
5
|
|
|
8
|
|
|||
Commercial and Industrial
|
2
|
|
|
3
|
|
|
5
|
|
|||
Warehouse Lending
|
1
|
|
|
(5
|
)
|
|
(4
|
)
|
|||
Total Commercial loans
|
6
|
|
|
3
|
|
|
9
|
|
|||
Total loans held-for-investment
|
7
|
|
|
5
|
|
|
12
|
|
|||
Loans with government guarantees
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Investment securities
|
(1
|
)
|
|
4
|
|
|
3
|
|
|||
Total interest-earning assets
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
30
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
Government deposits
|
1
|
|
|
(1
|
)
|
|
—
|
|
|||
Short-term Federal Home Loan Bank advances and other
|
5
|
|
|
2
|
|
|
7
|
|
|||
Long-term Federal Home Loan Bank advances
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Other long-term debt
|
2
|
|
|
2
|
|
|
4
|
|
|||
Total interest-bearing liabilities
|
8
|
|
|
2
|
|
|
10
|
|
|||
Change in net interest income
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
20
|
|
|
Six Months Ended June 30,
|
||||||||||
|
2017 Versus 2016 Increase (Decrease)
Due to:
|
||||||||||
|
Rate
|
|
Volume
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Interest-Earning Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
$
|
4
|
|
|
$
|
16
|
|
|
$
|
20
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Residential first mortgage
|
3
|
|
|
(1
|
)
|
|
2
|
|
|||
Home equity
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Total Consumer loans
|
2
|
|
|
(3
|
)
|
|
(1
|
)
|
|||
Commercial Real Estate
|
4
|
|
|
9
|
|
|
13
|
|
|||
Commercial and Industrial
|
3
|
|
|
5
|
|
|
8
|
|
|||
Warehouse Lending
|
1
|
|
|
(8
|
)
|
|
(7
|
)
|
|||
Total Commercial loans
|
8
|
|
|
6
|
|
|
14
|
|
|||
Total loans held-for-investment
|
10
|
|
|
3
|
|
|
13
|
|
|||
Loans with government guarantees
|
2
|
|
|
(2
|
)
|
|
—
|
|
|||
Investment securities
|
(1
|
)
|
|
6
|
|
|
5
|
|
|||
Interest-earning deposits
|
1
|
|
|
—
|
|
|
1
|
|
|||
Total interest-earning assets
|
$
|
16
|
|
|
$
|
23
|
|
|
$
|
39
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
||||||
Retail deposits
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
2
|
|
Short-term Federal Home Loan Bank advances and other
|
6
|
|
|
3
|
|
|
9
|
|
|||
Long-term Federal Home Loan Bank advances
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||
Other long-term debt
|
4
|
|
|
4
|
|
|
8
|
|
|||
Total interest-bearing liabilities
|
9
|
|
|
6
|
|
|
15
|
|
|||
Change in net interest income
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
24
|
|
Credit Quality Ratios
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Charge-offs, net of recoveries
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
$
|
4
|
|
|
$
|
21
|
|
|
$
|
(17
|
)
|
Charge-offs associated with loans with government guarantees
|
—
|
|
|
4
|
|
|
(4
|
)
|
|
2
|
|
|
7
|
|
|
(5
|
)
|
||||||
Charge-offs associated with the sale or transfer of nonperforming loans and TDRs
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
1
|
|
|
8
|
|
|
(7
|
)
|
||||||
Charge-offs, net of recoveries, adjusted
(1)
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(5
|
)
|
Net charge-offs to LHFI ratio (annualized)
|
0.04
|
%
|
|
0.62
|
%
|
|
(0.58
|
)%
|
|
0.15
|
%
|
|
0.74
|
%
|
|
(0.59
|
)%
|
||||||
Net charge-off ratio, adjusted (annualized)(1)
|
0.02
|
%
|
|
0.18
|
%
|
|
(0.16
|
)%
|
|
0.02
|
%
|
|
0.44
|
%
|
|
(0.42
|
)%
|
(1)
|
Excludes charge-offs associated with loans with government guarantees and charge-offs associated with the sale or transfer of nonperforming loans and TDRs.
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net gain on loan sales
|
$
|
66
|
|
|
$
|
90
|
|
|
$
|
(24
|
)
|
|
$
|
114
|
|
|
$
|
165
|
|
|
$
|
(51
|
)
|
Loan fees and charges
|
20
|
|
|
19
|
|
|
1
|
|
|
35
|
|
|
34
|
|
|
1
|
|
||||||
Deposit fees and charges
|
5
|
|
|
6
|
|
|
(1
|
)
|
|
9
|
|
|
12
|
|
|
(3
|
)
|
||||||
Loan administration income
|
6
|
|
|
4
|
|
|
2
|
|
|
11
|
|
|
10
|
|
|
1
|
|
||||||
Net (loss) return on mortgage servicing rights
|
6
|
|
|
(4
|
)
|
|
10
|
|
|
20
|
|
|
(10
|
)
|
|
30
|
|
||||||
Representation and warranty benefit
|
3
|
|
|
4
|
|
|
(1
|
)
|
|
7
|
|
|
6
|
|
|
1
|
|
||||||
Other noninterest income
|
10
|
|
|
9
|
|
|
1
|
|
|
20
|
|
|
16
|
|
|
4
|
|
||||||
Total noninterest income
|
$
|
116
|
|
|
$
|
128
|
|
|
$
|
(12
|
)
|
|
$
|
216
|
|
|
$
|
233
|
|
|
$
|
(17
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
9,002
|
|
|
$
|
8,127
|
|
|
$
|
14,998
|
|
|
$
|
14,990
|
|
Net margin on mortgage rate lock commitments (fallout-adjusted)
(1) (2)
|
0.73
|
%
|
|
1.04
|
%
|
|
0.76
|
%
|
|
1.00
|
%
|
||||
Gain on loan sales LHFS + net (loss) return on the MSR
|
$
|
72
|
|
|
$
|
81
|
|
|
$
|
134
|
|
|
$
|
141
|
|
Mortgage loans sold and securitized
|
8,989
|
|
7,940
|
|
13,473
|
|
14,888
|
||||||||
Net margin on loans sold and securitized
|
0.73
|
%
|
|
1.07
|
%
|
|
0.84
|
%
|
|
1.01
|
%
|
(1)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on our historical experience and the level of interest rates.
|
(2)
|
Gain on sale margin is based on net gain on loan sales related to LHFS to fallout-adjusted mortgage rate lock commitments.
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Compensation and benefits
|
$
|
71
|
|
|
$
|
66
|
|
|
$
|
5
|
|
|
$
|
143
|
|
|
$
|
134
|
|
|
$
|
9
|
|
Commissions
|
16
|
|
|
14
|
|
|
2
|
|
|
26
|
|
|
24
|
|
|
2
|
|
||||||
Occupancy and equipment
|
25
|
|
|
21
|
|
|
4
|
|
|
47
|
|
|
43
|
|
|
4
|
|
||||||
Loan processing expense
|
14
|
|
|
15
|
|
|
(1
|
)
|
|
26
|
|
|
27
|
|
|
(1
|
)
|
||||||
Legal and professional expense
|
8
|
|
|
6
|
|
|
2
|
|
|
15
|
|
|
15
|
|
|
—
|
|
||||||
Other noninterest expense
|
20
|
|
|
17
|
|
|
3
|
|
|
37
|
|
|
33
|
|
|
4
|
|
||||||
Total noninterest expense
|
$
|
154
|
|
|
$
|
139
|
|
|
$
|
15
|
|
|
$
|
294
|
|
|
$
|
276
|
|
|
$
|
18
|
|
Efficiency ratio
|
72.0
|
%
|
|
68.2
|
%
|
|
3.8
|
%
|
|
74.2
|
%
|
|
71.2
|
%
|
|
3.0
|
%
|
|
Three Months Ended June 30,
|
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||||||||
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Community Banking
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
16
|
|
|
$
|
27
|
|
|
$
|
(11
|
)
|
Mortgage Originations
|
30
|
|
|
38
|
|
|
(8
|
)
|
|
56
|
|
|
60
|
|
|
(4
|
)
|
||||||
Mortgage Servicing
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
(6
|
)
|
|
(2
|
)
|
||||||
Other
|
4
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
5
|
|
|
(1
|
)
|
||||||
Total net income
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
(6
|
)
|
|
$
|
68
|
|
|
$
|
86
|
|
|
$
|
(18
|
)
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Total cash and cash equivalents
|
$
|
183
|
|
|
$
|
158
|
|
|
$
|
25
|
|
Investment Securities
|
2,628
|
|
|
2,573
|
|
|
55
|
|
|||
Loans held-for-sale
|
4,506
|
|
|
3,177
|
|
|
1,329
|
|
|||
Loans held-for-investment
|
6,776
|
|
|
6,065
|
|
|
711
|
|
|||
Loans with government guarantees
|
278
|
|
|
365
|
|
|
(87
|
)
|
|||
Less: allowance for loan losses
|
(140
|
)
|
|
(142
|
)
|
|
2
|
|
|||
Total loans held-for-investment and loans with government guarantees, net
|
6,914
|
|
|
6,288
|
|
|
626
|
|
|||
Mortgage servicing rights
|
184
|
|
|
335
|
|
|
(151
|
)
|
|||
Other assets
|
1,550
|
|
|
1,522
|
|
|
28
|
|
|||
Total assets
|
$
|
15,965
|
|
|
$
|
14,053
|
|
|
$
|
1,912
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
||||||
Total deposits
|
$
|
8,695
|
|
|
$
|
8,800
|
|
|
$
|
(105
|
)
|
Federal Home Loan Bank advances
|
4,870
|
|
|
2,980
|
|
|
1,890
|
|
|||
Other long-term debt
|
493
|
|
|
493
|
|
|
—
|
|
|||
Other Liabilities
|
499
|
|
|
444
|
|
|
55
|
|
|||
Total liabilities
|
14,557
|
|
|
12,717
|
|
|
1,840
|
|
|||
Total stockholders’ equity
|
1,408
|
|
|
1,336
|
|
|
72
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
15,965
|
|
|
$
|
14,053
|
|
|
$
|
1,912
|
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,538
|
|
|
$
|
2,327
|
|
|
$
|
211
|
|
Home equity
|
459
|
|
|
443
|
|
|
16
|
|
|||
Other
|
27
|
|
|
28
|
|
|
(1
|
)
|
|||
Total consumer loans
|
3,024
|
|
|
2,798
|
|
|
226
|
|
|||
Commercial loans
|
|
|
|
|
|
||||||
Commercial real estate
(1)
|
1,557
|
|
|
1,261
|
|
|
296
|
|
|||
Commercial and industrial
|
1,040
|
|
|
769
|
|
|
271
|
|
|||
Warehouse lending
|
1,155
|
|
|
1,237
|
|
|
(82
|
)
|
|||
Total commercial loans
|
3,752
|
|
|
3,267
|
|
|
485
|
|
|||
Total loans held-for-investment
|
$
|
6,776
|
|
|
$
|
6,065
|
|
|
$
|
711
|
|
(1)
|
Includes
$253 million
and
$245 million
of owner occupied commercial real estate loans at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
June 30, 2017
|
|
December 31, 2016
|
|
|
||||||||||||
|
Balance
|
|
% of Deposits
|
|
Balance
|
|
% of Deposits
|
|
Change
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||
Branch retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
899
|
|
|
10.3
|
%
|
|
$
|
852
|
|
|
9.7
|
%
|
|
$
|
47
|
|
Savings accounts
|
3,836
|
|
|
44.1
|
%
|
|
3,824
|
|
|
43.5
|
%
|
|
12
|
|
|||
Money market demand accounts
|
131
|
|
|
1.5
|
%
|
|
138
|
|
|
1.6
|
%
|
|
(7
|
)
|
|||
Certificates of deposit/CDARS
(1)
|
1,102
|
|
|
12.7
|
%
|
|
1,055
|
|
|
12.0
|
%
|
|
47
|
|
|||
Total branch retail deposits
|
5,968
|
|
|
68.6
|
%
|
|
5,869
|
|
|
66.7
|
%
|
|
99
|
|
|||
Commercial retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposit accounts
|
331
|
|
|
3.8
|
%
|
|
282
|
|
|
3.2
|
%
|
|
49
|
|
|||
Savings accounts
|
80
|
|
|
0.9
|
%
|
|
63
|
|
|
0.7
|
%
|
|
17
|
|
|||
Money market demand accounts
|
117
|
|
|
1.3
|
%
|
|
109
|
|
|
1.2
|
%
|
|
8
|
|
|||
Certificates of deposit/CDARS
(1)
|
51
|
|
|
0.6
|
%
|
|
1
|
|
|
—
|
%
|
|
50
|
|
|||
Total commercial retail deposits
|
579
|
|
|
6.7
|
%
|
|
455
|
|
|
5.2
|
%
|
|
124
|
|
|||
Total retail deposits
|
$
|
6,547
|
|
|
75.3
|
%
|
|
$
|
6,324
|
|
|
71.9
|
%
|
|
$
|
223
|
|
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Demand deposit accounts
|
$
|
204
|
|
|
2.3
|
%
|
|
$
|
250
|
|
|
2.8
|
%
|
|
$
|
(46
|
)
|
Savings accounts
|
361
|
|
|
4.2
|
%
|
|
451
|
|
|
5.1
|
%
|
|
(90
|
)
|
|||
Certificates of deposit/CDARS
(1)
|
286
|
|
|
3.3
|
%
|
|
329
|
|
|
3.7
|
%
|
|
(43
|
)
|
|||
Total government deposits
(2)
|
851
|
|
|
9.8
|
%
|
|
1,030
|
|
|
11.7
|
%
|
|
(179
|
)
|
|||
Company controlled deposits
(3)
|
1,297
|
|
|
14.9
|
%
|
|
1,446
|
|
|
16.4
|
%
|
|
(149
|
)
|
|||
Total deposits
(4)
|
$
|
8,695
|
|
|
100.0
|
%
|
|
$
|
8,800
|
|
|
100.0
|
%
|
|
$
|
(105
|
)
|
(1)
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately $1.1 billion and $1.0 billion at
June 30, 2017
and
December 31, 2016
.
|
(2)
|
Government deposits include funds from municipalities and schools.
|
(3)
|
These accounts represent a portion of the investor custodial accounts and escrows controlled by us in connection with loans serviced for others and that have been placed on deposit with the Bank.
|
(4)
|
The aggregate amount of deposits with a balance over $250,000 was approximately $4.0 billion at both
June 30, 2017
and
December 31, 2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
(Dollars in millions)
|
||||||
Current estimated LTV ratios
|
|
|
|
||||
Less than 80% and refreshed FICO scores
(1)
:
|
|
|
|
||||
Equal to or greater than 660
|
$
|
2,279
|
|
|
$
|
2,077
|
|
Less than 660
|
87
|
|
|
95
|
|
||
80% and greater and refreshed FICO scores
(1)
:
|
|
|
|
||||
Equal to or greater than 660
|
102
|
|
|
78
|
|
||
Less than 660
|
8
|
|
|
9
|
|
||
U.S. government guaranteed
|
62
|
|
|
68
|
|
||
Total
|
$
|
2,538
|
|
|
$
|
2,327
|
|
Geographic region
|
|
|
|
||||
California
|
$
|
992
|
|
|
$
|
858
|
|
Michigan
|
250
|
|
|
236
|
|
||
Florida
|
197
|
|
|
193
|
|
||
Texas
|
162
|
|
|
138
|
|
||
Washington
|
148
|
|
|
136
|
|
||
Illinois
|
93
|
|
|
84
|
|
||
New York
|
71
|
|
|
68
|
|
||
Arizona
|
70
|
|
|
65
|
|
||
Colorado
|
63
|
|
|
60
|
|
||
Maryland
|
63
|
|
|
59
|
|
||
Others
|
429
|
|
|
430
|
|
||
Total
|
$
|
2,538
|
|
|
$
|
2,327
|
|
|
|
|
|
|
State
|
|
|
|
|
|||||||||||||||||||||||||||||
|
Michigan
|
|
Florida
|
|
Texas
|
|
California
|
|
Ohio
|
|
Tennessee
|
|
Other
|
|
Total
|
|
% by industry
|
|||||||||||||||||
|
(Dollars in millions)
|
|
|
|||||||||||||||||||||||||||||||
Industry Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Services
(1)
|
$
|
99
|
|
|
$
|
1
|
|
|
$
|
62
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
110
|
|
|
$
|
350
|
|
|
33.7
|
%
|
Financial and insurance
|
72
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
52
|
|
|
6
|
|
|
105
|
|
|
291
|
|
|
28.0
|
%
|
||||||||
Manufacturing
|
99
|
|
|
—
|
|
|
5
|
|
|
24
|
|
|
—
|
|
|
—
|
|
|
68
|
|
|
196
|
|
|
18.8
|
%
|
||||||||
Distribution
|
55
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
5.5
|
%
|
||||||||
Servicing advances
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
51
|
|
|
4.9
|
%
|
||||||||
Rental & leasing
|
48
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
4.6
|
%
|
||||||||
Government & education
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
47
|
|
|
4.5
|
%
|
||||||||
Total
|
$
|
384
|
|
|
$
|
82
|
|
|
$
|
67
|
|
|
$
|
65
|
|
|
$
|
52
|
|
|
$
|
45
|
|
|
$
|
345
|
|
|
$
|
1,040
|
|
|
100.0
|
%
|
Percent by state
|
36.9
|
%
|
|
7.9
|
%
|
|
6.4
|
%
|
|
6.3
|
%
|
|
5.0
|
%
|
|
4.3
|
%
|
|
33.2
|
%
|
|
100.0
|
%
|
|
|
|
(1)
|
Includes unsecured home builder loans of
$80 million
at
June 30, 2017
.
|
|
State
|
|
|
||||||||||||||||||||
|
Michigan
|
|
Florida
|
|
Colorado
|
|
California
|
|
Other
|
|
Total
(1)
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Collateral Type
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family residence, which includes land
(2)
|
$
|
53
|
|
|
$
|
41
|
|
|
$
|
61
|
|
|
$
|
6
|
|
|
$
|
127
|
|
|
$
|
288
|
|
Retail (3)
|
185
|
|
|
33
|
|
|
—
|
|
|
9
|
|
|
12
|
|
|
239
|
|
||||||
Apartments
|
123
|
|
|
16
|
|
|
4
|
|
|
—
|
|
|
66
|
|
|
209
|
|
||||||
Office
|
149
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
168
|
|
||||||
Industrial
|
131
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
5
|
|
|
171
|
|
||||||
Hotel/motel
|
74
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
109
|
|
||||||
Land - Residential Development
|
12
|
|
|
18
|
|
|
25
|
|
|
6
|
|
|
28
|
|
|
89
|
|
||||||
Parking garage/Lot
|
67
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
67
|
|
||||||
Senior Living facility
|
44
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
53
|
|
||||||
Non Profit
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
46
|
|
||||||
Regional Mall (4)
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||||
Condominiums
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
25
|
|
||||||
Marina
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
Special Purposes and all other (5)
|
32
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
9
|
|
|
45
|
|
||||||
Total
|
$
|
965
|
|
|
$
|
108
|
|
|
$
|
90
|
|
|
$
|
88
|
|
|
$
|
306
|
|
|
$
|
1,557
|
|
Percent
|
62.0
|
%
|
|
6.9
|
%
|
|
5.8
|
%
|
|
5.7
|
%
|
|
19.7
|
%
|
|
100.0
|
%
|
(1)
|
Includes
$253 million
of commercial owner occupied real estate loans at
June 30, 2017
.
|
(2)
|
Includes
$311 million
of secured home builder loans at
June 30, 2017
.
|
(3)
|
Includes multipurpose retail space, neighborhood centers, strip malls and single-use retail space.
|
(4)
|
Consists of one mall which includes an anchor store.
|
(5)
|
Special purposes and all other primarily includes: movie theaters, land (vacant), and mini storage facilities, etc.
|
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming LHFI
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
23
|
|
Nonperforming TDRs
|
5
|
|
|
5
|
|
|
8
|
|
|
8
|
|
|
6
|
|
|||||
Nonperforming TDRs at inception but performing for less than six months
|
7
|
|
|
6
|
|
|
10
|
|
|
9
|
|
|
15
|
|
|||||
Total nonperforming LHFI
(1)
|
30
|
|
|
28
|
|
|
40
|
|
|
40
|
|
|
44
|
|
|||||
Real estate and other nonperforming assets, net
|
9
|
|
|
13
|
|
|
14
|
|
|
15
|
|
|
19
|
|
|||||
Nonperforming assets held-for-investment, net
|
$
|
39
|
|
|
$
|
41
|
|
|
$
|
54
|
|
|
$
|
55
|
|
|
$
|
63
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets to total assets
|
0.24
|
%
|
|
0.27
|
%
|
|
0.39
|
%
|
|
0.39
|
%
|
|
0.46
|
%
|
|||||
Nonperforming LHFI to LHFI
|
0.44
|
%
|
|
0.47
|
%
|
|
0.67
|
%
|
|
0.63
|
%
|
|
0.76
|
%
|
|||||
ALLL to LHFI
(2)
|
2.07
|
%
|
|
2.37
|
%
|
|
2.37
|
%
|
|
2.30
|
%
|
|
2.62
|
%
|
|||||
ALLL to LHFI and loans with government guarantees
(2)
|
1.99
|
%
|
|
2.25
|
%
|
|
2.23
|
%
|
|
2.16
|
%
|
|
2.43
|
%
|
|||||
Net charge-offs to LHFI ratio (annualized)
(2)
|
0.04
|
%
|
|
0.27
|
%
|
|
0.13
|
%
|
|
0.51
|
%
|
|
0.62
|
%
|
|||||
Nonperforming assets to LHFI and repossessed assets
|
0.57
|
%
|
|
0.69
|
%
|
|
0.90
|
%
|
|
0.87
|
%
|
|
1.09
|
%
|
|||||
Nonperforming assets to Tier 1 capital (to adjusted total assets) + ALLL
(3)
|
2.51
|
%
|
|
2.90
|
%
|
|
3.93
|
%
|
|
4.03
|
%
|
|
3.79
|
%
|
(1)
|
Does not include nonperforming LHFS of
$7 million
,
$21 million
,
$6 million
,
$5 million
and
$5 million
at
June 30, 2017
,
March 31, 2017
,
December 31, 2016
,
September 30, 2016
and
June 30, 2016
, respectively.
|
(2)
|
Excludes loans carried under the fair value option.
|
(3)
|
Refer to MD&A - Use of Non-GAAP Financial Measures for calculation of ratio.
|
|
30 – 59 Days Past Due
|
|
60 – 89 Days Past Due
|
|
90 Days or Greater Past Due (1)
|
|
Total Past Due
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Consumer Loans
|
|
|
|
|
|
|
|
||||||||
Residential First Mortgage
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
25
|
|
|
$
|
29
|
|
Home equity
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
||||
Total Consumer Loans
|
2
|
|
|
3
|
|
|
30
|
|
|
35
|
|
||||
Commercial loans
|
|
|
|
|
|
|
|
||||||||
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total commercial loans
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total Loans
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
30
|
|
|
$
|
36
|
|
|
|
|
|
|
|
|
|
||||||||
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Consumer Loans
|
|
|
|
|
|
|
|
||||||||
Residential First Mortgage
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
35
|
|
Home equity
|
1
|
|
|
2
|
|
|
11
|
|
|
14
|
|
||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Total Consumer Loans
|
8
|
|
|
2
|
|
|
40
|
|
|
50
|
|
||||
Total Loans
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
50
|
|
(1)
|
Includes performing nonaccrual loans that are less than 90 days delinquent and for which interest cannot be accrued.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Performing
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
48
|
|
|
$
|
74
|
|
|
$
|
67
|
|
|
$
|
101
|
|
Additions
|
1
|
|
|
2
|
|
|
2
|
|
|
7
|
|
||||
Transfer to nonperforming TDR
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||
Transfer from nonperforming TDR
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
||||
Principal repayments
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Reductions
(1)
|
(1
|
)
|
|
(2
|
)
|
|
(20
|
)
|
|
(32
|
)
|
||||
Ending balance
(2)(3)
|
$
|
46
|
|
|
$
|
73
|
|
|
$
|
46
|
|
|
$
|
73
|
|
Nonperforming
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
11
|
|
|
$
|
27
|
|
|
$
|
18
|
|
|
$
|
35
|
|
Additions
|
1
|
|
|
1
|
|
|
2
|
|
|
5
|
|
||||
Transfer from performing TDR
|
1
|
|
|
4
|
|
|
2
|
|
|
6
|
|
||||
Transfer to performing TDR
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(5
|
)
|
||||
Principal repayments
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
||||
Reductions
(1)
|
(1
|
)
|
|
(6
|
)
|
|
(9
|
)
|
|
(20
|
)
|
||||
Ending balance
(2)(3)
|
$
|
12
|
|
|
$
|
21
|
|
|
$
|
12
|
|
|
$
|
21
|
|
(1)
|
Includes loans paid in full or otherwise settled, sold or charged-off.
|
(2)
|
Consumer loans include residential first mortgage, home equity and other consumer loans. The ALLL on consumer TDR loans totaled
$11 million
and
$12 million
at
June 30, 2017
and
2016
.
|
(3)
|
There were no commercial TDRs at
June 30, 2017
and
2016
.
|
|
June 30, 2017
|
||||||||||||
|
Loans
Held-for-Investment |
|
Percent
of Portfolio |
|
Allowance
Amount |
|
Allowance as a Percent of Loan Portfolio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,530
|
|
|
37.4
|
%
|
|
$
|
56
|
|
|
2.2
|
%
|
Home equity
|
454
|
|
|
6.7
|
%
|
|
19
|
|
|
4.2
|
%
|
||
Other
|
27
|
|
|
0.4
|
%
|
|
1
|
|
|
3.7
|
%
|
||
Total consumer loans
|
3,011
|
|
|
44.5
|
%
|
|
76
|
|
|
2.5
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
1,557
|
|
|
23.0
|
%
|
|
37
|
|
|
2.4
|
%
|
||
Commercial and industrial
|
1,040
|
|
|
15.4
|
%
|
|
21
|
|
|
2.0
|
%
|
||
Warehouse lending
|
1,155
|
|
|
17.1
|
%
|
|
6
|
|
|
0.5
|
%
|
||
Total commercial loans
|
3,752
|
|
|
55.5
|
%
|
|
64
|
|
|
1.7
|
%
|
||
Total consumer and commercial loans
(1)
|
$
|
6,763
|
|
|
100.0
|
%
|
|
$
|
140
|
|
|
2.1
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Beginning balance
|
$
|
141
|
|
|
$
|
162
|
|
|
$
|
142
|
|
|
$
|
187
|
|
Provision (benefit) for loan losses
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
(16
|
)
|
||||
Charge-offs
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
(1
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
(19
|
)
|
||||
Home equity
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
||||
Other consumer
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Total charge offs
|
(2
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|
(24
|
)
|
||||
Recoveries
|
|
|
|
|
|
|
|
||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
||||
Home equity
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Other consumer
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
||||
Total recoveries
|
2
|
|
|
1
|
|
|
3
|
|
|
3
|
|
||||
Charge-offs, net of recoveries
|
—
|
|
|
(9
|
)
|
|
(4
|
)
|
|
(21
|
)
|
||||
Ending balance
|
$
|
140
|
|
|
$
|
150
|
|
|
$
|
140
|
|
|
$
|
150
|
|
Net charge-off to LHFI ratio
(1)
|
0.04
|
%
|
|
0.62
|
%
|
|
0.15
|
%
|
|
0.74
|
%
|
||||
Net charge-off ratio, adjusted
(1)(2)
|
0.02
|
%
|
|
0.18
|
%
|
|
0.02
|
%
|
|
0.44
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
(2)
|
Excludes charge-offs of
zero
and
$2 million
related to the transfer and subsequent sale of loans during the
three
months ended
June 30, 2017
and
June 30, 2016
, respectively, and
$1 million
and
$8 million
related to the sale or transfer of loans during the
six
months ended
June 30, 2017
and
June 30, 2016
, respectively. Also excludes charge-offs related to loans with government guarantees of
zero
and
$4 million
during the
three
months ended
June 30, 2017
and
June 30, 2016
, respectively, and
$2 million
and
$7 million
during the
six
months ended
June 30, 2017
and
June 30, 2016
, respectively.
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
||||||||||||
|
|
(Dollars in millions)
|
|
|
|
(Dollars in millions)
|
||||||||||||||||||||||||
300
|
|
$
|
2,391
|
|
|
14.8
|
%
|
|
$
|
(129
|
)
|
|
(5.1
|
)%
|
|
300
|
|
$
|
1,927
|
|
|
13.9
|
%
|
|
$
|
(173
|
)
|
|
(8.2
|
)%
|
200
|
|
2,456
|
|
|
15.2
|
%
|
|
(63
|
)
|
|
(2.5
|
)%
|
|
200
|
|
2,005
|
|
|
14.4
|
%
|
|
(95
|
)
|
|
(4.5
|
)%
|
||||
100
|
|
2,511
|
|
|
15.6
|
%
|
|
(9
|
)
|
|
(0.4
|
)%
|
|
100
|
|
2,073
|
|
|
14.9
|
%
|
|
(28
|
)
|
|
(1.3
|
)%
|
||||
Current
|
|
2,519
|
|
|
15.6
|
%
|
|
—
|
|
|
—
|
%
|
|
Current
|
|
2,100
|
|
|
15.1
|
%
|
|
—
|
|
|
—
|
%
|
||||
(100)
|
|
2,472
|
|
|
15.3
|
%
|
|
(47
|
)
|
|
(1.9
|
)%
|
|
(100)
|
|
2,067
|
|
|
14.9
|
%
|
|
(33
|
)
|
|
(1.6
|
)%
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Correspondent
|
$
|
6,993
|
|
|
$
|
6,200
|
|
|
$
|
11,448
|
|
|
$
|
10,961
|
|
Broker
|
1,438
|
|
|
1,625
|
|
|
2,479
|
|
|
2,895
|
|
||||
Retail
|
753
|
|
|
496
|
|
|
1,160
|
|
|
808
|
|
||||
Total
|
$
|
9,184
|
|
|
$
|
8,321
|
|
|
$
|
15,087
|
|
|
$
|
14,664
|
|
Purchase originations
|
$
|
5,458
|
|
|
$
|
3,837
|
|
|
$
|
8,515
|
|
|
$
|
6,525
|
|
Refinance originations
|
3,726
|
|
|
4,484
|
|
|
6,572
|
|
|
8,139
|
|
||||
Total
|
$
|
9,184
|
|
|
$
|
8,321
|
|
|
$
|
15,087
|
|
|
$
|
14,664
|
|
Conventional
|
$
|
4,601
|
|
|
$
|
4,763
|
|
|
$
|
7,560
|
|
|
$
|
8,562
|
|
Government
|
2,431
|
|
|
2,060
|
|
|
4,121
|
|
|
3,585
|
|
||||
Jumbo
|
2,152
|
|
|
1,498
|
|
|
3,406
|
|
|
2,517
|
|
||||
Total
|
$
|
9,184
|
|
|
$
|
8,321
|
|
|
$
|
15,087
|
|
|
$
|
14,664
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Number of accounts
|
|
Amount
|
|
Number of accounts
|
||||||
|
(Dollars in millions)
|
||||||||||||
Residential loan servicing
|
|
|
|
|
|
|
|
||||||
Serviced for own loan portfolio
(1)
|
$
|
7,156
|
|
|
30,875
|
|
|
$
|
5,816
|
|
|
29,244
|
|
Serviced for others
|
16,144
|
|
|
66,106
|
|
|
31,207
|
|
|
133,270
|
|
||
Subserviced for others
(2)
|
63,991
|
|
|
304,830
|
|
|
43,127
|
|
|
220,075
|
|
||
Total residential loans serviced
|
$
|
87,291
|
|
|
401,811
|
|
|
$
|
80,150
|
|
|
382,589
|
|
(1)
|
Includes LHFI (residential first mortgage and home equity), LHFS (residential first mortgage), loans with government guarantees (residential first mortgage), and repossessed assets.
|
(2)
|
Includes temporary short-term subservicing performed as a result of sales of servicing-released MSRs. Includes repossessed assets.
|
|
June 30, 2017
|
|
December 31, 2016
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Demand deposit accounts
|
$
|
1,230
|
|
|
$
|
1,134
|
|
|
$
|
96
|
|
Savings accounts
|
3,916
|
|
|
3,887
|
|
|
29
|
|
|||
Money market demand accounts
|
248
|
|
|
247
|
|
|
1
|
|
|||
Certificates of deposit/CDARS
|
1,153
|
|
|
1,056
|
|
|
97
|
|
|||
Total retail deposits
|
6,547
|
|
|
6,324
|
|
|
223
|
|
|||
Government deposits
|
851
|
|
|
1,030
|
|
|
(179
|
)
|
|||
Company controlled deposits
|
1,297
|
|
|
1,446
|
|
|
(149
|
)
|
|||
Total deposits
|
$
|
8,695
|
|
|
$
|
8,800
|
|
|
$
|
(105
|
)
|
Federal Home Loan Bank advances
|
$
|
4,870
|
|
|
$
|
2,980
|
|
|
$
|
1,890
|
|
Other long-term debt
|
493
|
|
|
493
|
|
|
—
|
|
|||
Total borrowed funds
|
$
|
5,363
|
|
|
$
|
3,473
|
|
|
$
|
1,890
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Bancorp
|
|
|
|
|
|
|
|
||||||
Tier 1 leverage (to adjusted avg. total assets)
|
$
|
1,408
|
|
|
9.10
|
%
|
|
$
|
1,256
|
|
|
8.88
|
%
|
Total adjusted avg. total asset base
(1)
|
15,468
|
|
|
|
|
14,149
|
|
|
|
||||
Tier 1 capital (to RWA)
|
$
|
1,408
|
|
|
14.65
|
%
|
|
$
|
1,256
|
|
|
15.12
|
%
|
Common equity Tier 1 (to RWA)
|
1,196
|
|
|
12.45
|
%
|
|
1,084
|
|
|
13.06
|
%
|
||
Total capital (to RWA)
|
1,530
|
|
|
15.92
|
%
|
|
1,363
|
|
|
16.41
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
9,610
|
|
|
|
|
$
|
8,305
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Bank
|
|
|
|
|
|
|
|
||||||
Tier 1 leverage (to adjusted avg. total assets)
|
$
|
1,590
|
|
|
10.26
|
%
|
|
$
|
1,491
|
|
|
10.52
|
%
|
Total adjusted avg. total asset base
(1)
|
15,504
|
|
|
|
|
14,177
|
|
|
|
||||
Tier 1 capital (to RWA)
|
$
|
1,590
|
|
|
16.49
|
%
|
|
$
|
1,491
|
|
|
17.90
|
%
|
Common equity Tier 1 (to RWA)
|
1,590
|
|
|
16.49
|
%
|
|
1,491
|
|
|
17.90
|
%
|
||
Total capital (to RWA)
|
1,712
|
|
|
17.75
|
%
|
|
1,598
|
|
|
19.18
|
%
|
||
Risk-weighted asset base
(1)
|
$
|
9,645
|
|
|
|
|
$
|
8,332
|
|
|
|
(1)
|
Based on adjusted total assets for purposes of Tier 1 leverage capital and RWA for purposes Tier 1, common equity Tier 1, and total risk-based capital.
|
|
Regulatory Minimums
|
|
Regulatory Minimums to be Well-Capitalized
|
|
Bank
|
|
Bancorp
|
||||
June 30, 2017
|
|
|
|
|
|
|
|
||||
Basel III Ratios (transitional)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
16.49
|
%
|
|
12.45
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
10.26
|
%
|
|
9.10
|
%
|
Basel III Ratios (fully phased-in)
(1)
|
|
|
|
|
|
|
|
||||
Common equity Tier I capital ratio
|
4.50
|
%
|
|
6.50
|
%
|
|
15.71
|
%
|
|
11.42
|
%
|
Tier I leverage ratio
|
4.00
|
%
|
|
5.00
|
%
|
|
10.13
|
%
|
|
8.83
|
%
|
(1)
|
Refer to MD&A - Use of Non-GAAP Financial Measures.
|
|
June 30,
2017 |
|
March 31,
2017 |
|
December 31,
2016 |
|
September 30,
2016 |
|
June 30,
2016 |
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming assets / Tier 1 capital + ALLL
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets
|
$
|
39
|
|
|
$
|
41
|
|
|
$
|
54
|
|
|
$
|
55
|
|
|
$
|
63
|
|
Tier 1 capital (to adjusted total assets)
|
1,408
|
|
|
1,277
|
|
|
1,256
|
|
|
1,225
|
|
|
1,514
|
|
|||||
Allowance for loan losses
|
140
|
|
|
141
|
|
|
142
|
|
|
143
|
|
|
150
|
|
|||||
Tier 1 capital + ALLL
|
$
|
1,548
|
|
|
$
|
1,418
|
|
|
$
|
1,398
|
|
|
$
|
1,368
|
|
|
$
|
1,664
|
|
Nonperforming assets / Tier 1 capital + ALLL
|
2.5
|
%
|
|
2.9
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
3.8
|
%
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2016
|
||||||
|
(Dollars in millions, except share data)
|
||||||||||
Total stock holders' equity
|
$
|
1,408
|
|
|
$
|
1,336
|
|
|
$
|
1,599
|
|
Preferred stock
|
—
|
|
|
—
|
|
|
267
|
|
|||
Goodwill and intangibles
|
20
|
|
|
—
|
|
|
—
|
|
|||
Tangible book value
|
$
|
1,388
|
|
|
$
|
1,336
|
|
|
$
|
1,332
|
|
|
|
|
|
|
|
||||||
Number of common shares outstanding
|
57,161,431
|
|
|
56,824,802
|
|
|
56,575,779
|
|
|||
Tangible book value per share
|
$
|
24.29
|
|
|
$
|
23.50
|
|
|
$
|
23.54
|
|
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 leverage (to adjusted avg. total assets)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk Weighted Assets)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Flagstar Bancorp
|
|
|
|
|
|
|
|
||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,196
|
|
|
$
|
1,408
|
|
|
$
|
1,408
|
|
|
$
|
1,530
|
|
Increased deductions related to deferred tax assets, MSRs, and other capital components
|
(75
|
)
|
|
(47
|
)
|
|
(47
|
)
|
|
(44
|
)
|
||||
Basel III (fully phased-in) capital
|
$
|
1,121
|
|
|
$
|
1,361
|
|
|
$
|
1,361
|
|
|
$
|
1,486
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
9,610
|
|
|
$
|
15,468
|
|
|
$
|
9,610
|
|
|
$
|
9,610
|
|
Net change in assets
|
206
|
|
|
(46
|
)
|
|
206
|
|
|
206
|
|
||||
Basel III (fully phased-in) assets
|
$
|
9,816
|
|
|
$
|
15,422
|
|
|
$
|
9,816
|
|
|
$
|
9,816
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
12.45
|
%
|
|
9.10
|
%
|
|
14.65
|
%
|
|
15.92
|
%
|
||||
Basel III (fully phased-in)
|
11.42
|
%
|
|
8.83
|
%
|
|
13.87
|
%
|
|
15.14
|
%
|
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 leverage (to adjusted avg. total assets)
|
|
Tier 1 Capital (to Risk Weighted Assets
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Flagstar Bank
|
|
|
|
|
|
|
|
||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,590
|
|
|
$
|
1,590
|
|
|
$
|
1,590
|
|
|
$
|
1,712
|
|
Increased deductions related to deferred tax assets, MSRs, and other capital components
|
(22
|
)
|
|
(22
|
)
|
|
(22
|
)
|
|
(19
|
)
|
||||
Basel III (fully phased-in) capital
|
$
|
1,568
|
|
|
$
|
1,568
|
|
|
$
|
1,568
|
|
|
$
|
1,693
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
9,645
|
|
|
$
|
15,504
|
|
|
$
|
9,645
|
|
|
$
|
9,645
|
|
Net change in assets
|
331
|
|
|
(23
|
)
|
|
331
|
|
|
331
|
|
||||
Basel III (fully phased-in) assets
|
$
|
9,976
|
|
|
$
|
15,481
|
|
|
$
|
9,976
|
|
|
$
|
9,976
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
16.49
|
%
|
|
10.26
|
%
|
|
16.49
|
%
|
|
17.75
|
%
|
||||
Basel III (fully phased-in)
|
15.71
|
%
|
|
10.13
|
%
|
|
15.71
|
%
|
|
16.97
|
%
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
(Unaudited)
|
|
(Unaudited)
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
80
|
|
|
$
|
84
|
|
Interest-earning deposits
|
103
|
|
|
74
|
|
||
Total cash and cash equivalents
|
183
|
|
|
158
|
|
||
Investment securities available-for-sale
|
1,614
|
|
|
1,480
|
|
||
Investment securities held-to-maturity
|
1,014
|
|
|
1,093
|
|
||
Loans held-for-sale ($4,473 and $3,145 measured at fair value, respectively)
|
4,506
|
|
|
3,177
|
|
||
Loans held-for-investment ($13 and $72 measured at fair value, respectively)
|
6,776
|
|
|
6,065
|
|
||
Loans with government guarantees
|
278
|
|
|
365
|
|
||
Less: allowance for loan losses
|
(140
|
)
|
|
(142
|
)
|
||
Total loans held-for-investment and loans with government guarantees, net
|
6,914
|
|
|
6,288
|
|
||
Mortgage servicing rights
|
184
|
|
|
335
|
|
||
Net deferred tax asset
|
266
|
|
|
286
|
|
||
Federal Home Loan Bank stock
|
260
|
|
|
180
|
|
||
Premises and equipment, net
|
299
|
|
|
275
|
|
||
Other assets
|
725
|
|
|
781
|
|
||
Total assets
|
$
|
15,965
|
|
|
$
|
14,053
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
2,012
|
|
|
$
|
2,077
|
|
Interest bearing deposits
|
6,683
|
|
|
6,723
|
|
||
Total deposits
|
8,695
|
|
|
8,800
|
|
||
Short-term Federal Home Loan Bank advances
|
3,670
|
|
|
1,780
|
|
||
Long-term Federal Home Loan Bank advances
|
1,200
|
|
|
1,200
|
|
||
Other long-term debt
|
493
|
|
|
493
|
|
||
Representation and warranty reserve
|
20
|
|
|
27
|
|
||
Other liabilities ($60 and $60 measured at fair value, respectively)
|
479
|
|
|
417
|
|
||
Total liabilities
|
14,557
|
|
|
12,717
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock $0.01 par value, 80,000,000 and 70,000,000 shares authorized; 57,161,431 and 56,824,802 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,509
|
|
|
1,503
|
|
||
Accumulated other comprehensive loss
|
(9
|
)
|
|
(7
|
)
|
||
Accumulated deficit
|
(93
|
)
|
|
(161
|
)
|
||
Total stockholders’ equity
|
1,408
|
|
|
1,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
15,965
|
|
|
$
|
14,053
|
|
Flagstar Bancorp, Inc.
Consolidated Statements of Operations
(In millions, except per share data)
|
|||||||||||||||
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Unaudited)
|
||||||||||||||
Interest Income
|
|
||||||||||||||
Loans
|
$
|
108
|
|
|
$
|
82
|
|
|
$
|
199
|
|
|
$
|
166
|
|
Investment securities
|
20
|
|
|
17
|
|
|
39
|
|
|
34
|
|
||||
Interest-earning deposits and other
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Total interest income
|
129
|
|
|
99
|
|
|
239
|
|
|
200
|
|
||||
Interest Expense
|
|
|
|
|
|
|
|
||||||||
Deposits
|
12
|
|
|
11
|
|
|
24
|
|
|
22
|
|
||||
Short-term Federal Home Loan Bank advances and other
|
9
|
|
|
1
|
|
|
12
|
|
|
3
|
|
||||
Long-term Federal Home Loan Bank advances
|
5
|
|
|
8
|
|
|
11
|
|
|
15
|
|
||||
Other long-term debt
|
6
|
|
|
2
|
|
|
12
|
|
|
4
|
|
||||
Total interest expense
|
32
|
|
|
22
|
|
|
59
|
|
|
44
|
|
||||
Net interest income
|
97
|
|
|
77
|
|
|
180
|
|
|
156
|
|
||||
Provision (benefit) for loan losses
|
(1
|
)
|
|
(3
|
)
|
|
2
|
|
|
(16
|
)
|
||||
Net interest income after provision (benefit) for loan losses
|
98
|
|
|
80
|
|
|
178
|
|
|
172
|
|
||||
Noninterest Income
|
|
|
|
|
|
|
|
||||||||
Net gain on loan sales
|
66
|
|
|
90
|
|
|
114
|
|
|
165
|
|
||||
Loan fees and charges
|
20
|
|
|
19
|
|
|
35
|
|
|
34
|
|
||||
Deposit fees and charges
|
5
|
|
|
6
|
|
|
9
|
|
|
12
|
|
||||
Loan administration income
|
6
|
|
|
4
|
|
|
11
|
|
|
10
|
|
||||
Net return (loss) on mortgage servicing rights
|
6
|
|
|
(4
|
)
|
|
20
|
|
|
(10
|
)
|
||||
Representation and warranty benefit
|
3
|
|
|
4
|
|
|
7
|
|
|
6
|
|
||||
Other noninterest income
|
10
|
|
|
9
|
|
|
20
|
|
|
16
|
|
||||
Total noninterest income
|
116
|
|
|
128
|
|
|
216
|
|
|
233
|
|
||||
Noninterest Expense
|
|
|
|
|
|
|
|
||||||||
Compensation and benefits
|
71
|
|
|
66
|
|
|
143
|
|
|
134
|
|
||||
Commissions
|
16
|
|
|
14
|
|
|
26
|
|
|
24
|
|
||||
Occupancy and equipment
|
25
|
|
|
21
|
|
|
47
|
|
|
43
|
|
||||
Loan processing expense
|
14
|
|
|
15
|
|
|
26
|
|
|
27
|
|
||||
Legal and professional expense
|
8
|
|
|
6
|
|
|
15
|
|
|
15
|
|
||||
Other noninterest expense
|
20
|
|
|
17
|
|
|
37
|
|
|
33
|
|
||||
Total noninterest expense
|
154
|
|
|
139
|
|
|
294
|
|
|
276
|
|
||||
Income before income taxes
|
60
|
|
|
69
|
|
|
100
|
|
|
129
|
|
||||
Provision for income taxes
|
19
|
|
|
22
|
|
|
32
|
|
|
43
|
|
||||
Net income
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
86
|
|
Net income per share
|
|
|
|
|
|
|
|
||||||||
Basic
|
$
|
0.72
|
|
|
$
|
0.67
|
|
|
$
|
1.18
|
|
|
$
|
1.23
|
|
Diluted
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
57,101,816
|
|
|
56,574,796
|
|
|
57,012,208
|
|
|
56,544,256
|
|
||||
Diluted
|
58,138,938
|
|
|
57,751,230
|
|
|
58,106,070
|
|
|
57,623,081
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Unaudited)
|
||||||||||||||
Net income
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
86
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
|
|
||||||||
Investment securities
|
2
|
|
|
1
|
|
|
2
|
|
|
16
|
|
||||
Derivatives and hedging activities
|
(5
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(37
|
)
|
||||
Other comprehensive loss, net of tax
|
(3
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(21
|
)
|
||||
Comprehensive income
|
$
|
38
|
|
|
$
|
39
|
|
|
$
|
66
|
|
|
$
|
65
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock |
Number of Shares Outstanding
|
Amount of Common
Stock |
Additional
Paid in Capital |
Accumulated
Other
Comprehensive
Income (Loss)
|
Retained Earnings (Accumulated
Deficit)
|
Total
Stockholders’
Equity
|
||||||||||||||
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
86
|
|
86
|
|
||||||
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(21
|
)
|
—
|
|
(21
|
)
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
92,521
|
|
—
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||
Balance at June 30, 2016
|
266,657
|
|
$
|
267
|
|
56,575,779
|
|
$
|
1
|
|
$
|
1,491
|
|
$
|
(19
|
)
|
$
|
(141
|
)
|
$
|
1,599
|
|
Balance at December 31, 2016
|
—
|
|
$
|
—
|
|
56,824,802
|
|
$
|
1
|
|
$
|
1,503
|
|
$
|
(7
|
)
|
$
|
(161
|
)
|
$
|
1,336
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
||||||||||||||
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
68
|
|
68
|
|
||||||
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
(2
|
)
|
||||||
Warrant exercise
|
—
|
|
—
|
|
154,313
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
182,316
|
|
—
|
|
2
|
|
—
|
|
—
|
|
2
|
|
||||||
Balance at June 30, 2017
|
—
|
|
$
|
—
|
|
57,161,431
|
|
$
|
1
|
|
$
|
1,509
|
|
$
|
(9
|
)
|
$
|
(93
|
)
|
$
|
1,408
|
|
Flagstar Bancorp, Inc.
Condensed Consolidated Statements of Cash Flows
(In millions)
|
|||||||
|
Six Months Ended June 30,
|
||||||
|
2017
|
|
2016
|
||||
|
(Unaudited)
|
||||||
Operating Activities
|
|
|
|
||||
Net cash used in operating activities
|
$
|
(11,958
|
)
|
|
$
|
(5,153
|
)
|
Investing Activities
|
|
|
|
||||
Proceeds from sale of AFS securities including loans that have been securitized
|
$
|
10,853
|
|
|
$
|
5,943
|
|
Collection of principal on investment securities AFS
|
106
|
|
|
68
|
|
||
Purchase of investment securities AFS and other
|
(300
|
)
|
|
(68
|
)
|
||
Collection of principal on investment securities HTM
|
79
|
|
|
72
|
|
||
Purchase of investment securities HTM and other
|
—
|
|
|
(15
|
)
|
||
Proceeds received from the sale of LHFI
|
78
|
|
|
228
|
|
||
Net Origination, purchase, and principal repayments of LHFI
|
(800
|
)
|
|
(812
|
)
|
||
Purchase of bank owned life insurance
|
(50
|
)
|
|
(85
|
)
|
||
Net purchase of FHLB stock
|
(80
|
)
|
|
(2
|
)
|
||
Acquisition of premises and equipment, net of proceeds
|
(48
|
)
|
|
(25
|
)
|
||
Proceeds from the sale of MSRs
|
217
|
|
|
21
|
|
||
Other, net
|
1
|
|
|
9
|
|
||
Net cash provided by investing activities
|
$
|
10,056
|
|
|
$
|
5,334
|
|
Financing Activities
|
|
|
|
||||
Net change in deposit accounts
|
$
|
(105
|
)
|
|
$
|
636
|
|
Net change in short term FHLB borrowings and other short term debt
|
1,890
|
|
|
(1,047
|
)
|
||
Proceeds from long term FHLB advances
|
—
|
|
|
150
|
|
||
Net receipt of payments of loans serviced for others
|
128
|
|
|
52
|
|
||
Net receipt (disbursement) of escrow payments
|
14
|
|
|
4
|
|
||
Net cash provided (used) by financing activities
|
$
|
1,927
|
|
|
$
|
(205
|
)
|
Net increase in cash and cash equivalents
|
25
|
|
|
(24
|
)
|
||
Beginning cash and cash equivalents
|
158
|
|
|
208
|
|
||
Ending cash and cash equivalents
|
$
|
183
|
|
|
$
|
184
|
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
Non-cash reclassification of loans originated LHFI to LHFS
|
$
|
106
|
|
|
$
|
1,331
|
|
Non-cash reclassification of LHFS to AFS securities
|
$
|
10,789
|
|
|
$
|
5,768
|
|
MSRs resulting from sale or securitization of loans
|
$
|
103
|
|
|
$
|
122
|
|
Operating section supplemental disclosures
|
|
|
|
||||
Cash proceeds from sales of LHFS
|
$
|
3,174
|
|
|
$
|
9,761
|
|
Origination, premium paid and purchase of LHFS, net of principal repayments
|
$
|
(14,974
|
)
|
|
$
|
(14,639
|
)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
522
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
518
|
|
Agency - Residential
|
1,039
|
|
|
2
|
|
|
(12
|
)
|
|
1,029
|
|
||||
Municipal obligations
|
37
|
|
|
—
|
|
|
—
|
|
|
37
|
|
||||
Corporate debt obligations
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
||||
Total available-for-sale securities
(1)
|
$
|
1,628
|
|
|
$
|
3
|
|
|
$
|
(17
|
)
|
|
$
|
1,614
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
559
|
|
|
$
|
1
|
|
|
$
|
(5
|
)
|
|
$
|
555
|
|
Agency - Residential
|
455
|
|
|
1
|
|
|
(3
|
)
|
|
453
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
1,014
|
|
|
$
|
2
|
|
|
$
|
(8
|
)
|
|
$
|
1,008
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
551
|
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
$
|
548
|
|
Agency - Residential
|
913
|
|
|
1
|
|
|
(16
|
)
|
|
898
|
|
||||
Municipal obligations
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
Total available-for-sale securities
(1)
|
$
|
1,498
|
|
|
$
|
3
|
|
|
$
|
(21
|
)
|
|
$
|
1,480
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
595
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
589
|
|
Agency - Residential
|
498
|
|
|
1
|
|
|
(4
|
)
|
|
495
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
1,093
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
1,084
|
|
(1)
|
There were
no
securities of a single issuer, which are not governmental or government-sponsored, that exceeded
10 percent
of stockholders’ equity at
June 30, 2017
or
December 31, 2016
.
|
|
Unrealized Loss Position with
Duration 12 Months and Over
|
|
Unrealized Loss Position with
Duration Under 12 Months
|
||||||||||||||||||
|
Fair Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
5
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
367
|
|
|
30
|
|
|
$
|
(5
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
611
|
|
|
49
|
|
|
(12
|
)
|
||||
Municipal obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
7
|
|
|
—
|
|
||||
Corporate debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
—
|
|
|||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
4
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
429
|
|
|
27
|
|
|
$
|
(5
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
44
|
|
|
(3
|
)
|
||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
6
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
29
|
|
|
$
|
(5
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
748
|
|
|
55
|
|
|
(16
|
)
|
||||
Municipal obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
8
|
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
528
|
|
|
34
|
|
|
$
|
(6
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
43
|
|
|
(4
|
)
|
|
Investment Securities
Available-for-Sale
|
|
Investment Securities
Held-to-maturity
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted Average
Yield
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Due after one year through five years
|
$
|
16
|
|
|
$
|
16
|
|
|
3.39
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Due after five years through 10 years
|
35
|
|
|
35
|
|
|
5.18
|
%
|
|
61
|
|
|
61
|
|
|
2.50
|
%
|
||||
Due after 10 years
|
1,577
|
|
|
1,563
|
|
|
2.30
|
%
|
|
953
|
|
|
947
|
|
|
2.45
|
%
|
||||
Total
|
$
|
1,628
|
|
|
$
|
1,614
|
|
|
|
|
$
|
1,014
|
|
|
$
|
1,008
|
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
2,538
|
|
|
$
|
2,327
|
|
Home equity
|
459
|
|
|
443
|
|
||
Other
|
27
|
|
|
28
|
|
||
Total consumer loans
|
3,024
|
|
|
2,798
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
(1)
|
1,557
|
|
|
1,261
|
|
||
Commercial and industrial
|
1,040
|
|
|
769
|
|
||
Warehouse lending
|
1,155
|
|
|
1,237
|
|
||
Total commercial loans
|
3,752
|
|
|
3,267
|
|
||
Total loans held-for-investment
|
$
|
6,776
|
|
|
$
|
6,065
|
|
(1)
|
Includes
$253 million
and
$245 million
of owner occupied commercial real estate loans at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
61
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
32
|
|
|
$
|
20
|
|
|
$
|
6
|
|
|
$
|
141
|
|
Charge-offs (2)
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||||
Recoveries
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||||
Provision (benefit)
|
(5
|
)
|
|
(2
|
)
|
|
—
|
|
|
5
|
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||||
Ending balance ALLL
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
140
|
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
95
|
|
|
$
|
30
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
10
|
|
|
$
|
6
|
|
|
$
|
162
|
|
Charge-offs (2)
|
(8
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
Recoveries
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
Provision (benefit)
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
(3
|
)
|
|||||||
Ending balance ALLL
|
$
|
81
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
Charge-offs (2)
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||
Recoveries
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Provision (benefit)
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
9
|
|
|
4
|
|
|
(1
|
)
|
|
2
|
|
|||||||
Ending balance ALLL
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
140
|
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
116
|
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Charge-offs (2)
|
(19
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||||
Recoveries
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||||
Provision (benefit)
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
(16
|
)
|
|||||||
Ending balance ALLL
|
$
|
81
|
|
|
$
|
30
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
11
|
|
|
$
|
8
|
|
|
$
|
150
|
|
(1)
|
Includes allowance and charge-offs related to loans with government guarantees.
|
(2)
|
Includes charge-offs of
zero
and
$2 million
related to the transfer and subsequent sale of loans during the
three
months ended
June 30, 2017
and
June 30, 2016
, respectively, and
$1 million
and
$8 million
during the
six
months ended
June 30, 2017
and
June 30, 2016
, respectively. Also includes charge-offs related to loans with government guarantees of
zero
and
$4 million
during the
three
months ended
June 30, 2017
and
June 30, 2016
, respectively, and
$2 million
and
$7 million
during the
six
months ended
June 30, 2017
and
June 30, 2016
, respectively.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real Estate
|
|
Commercial
and Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
35
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
63
|
|
Collectively evaluated
|
2,495
|
|
|
426
|
|
|
27
|
|
|
1,557
|
|
|
1,040
|
|
|
1,155
|
|
|
6,700
|
|
|||||||
Total loans
|
$
|
2,530
|
|
|
$
|
454
|
|
|
$
|
27
|
|
|
$
|
1,557
|
|
|
$
|
1,040
|
|
|
$
|
1,155
|
|
|
$
|
6,763
|
|
Allowance for loan losses (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Collectively evaluated
|
51
|
|
|
11
|
|
|
1
|
|
|
37
|
|
|
21
|
|
|
6
|
|
|
127
|
|
|||||||
Total allowance for loan losses
|
$
|
56
|
|
|
$
|
19
|
|
|
$
|
1
|
|
|
$
|
37
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
46
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
Collectively evaluated
|
2,274
|
|
|
349
|
|
|
28
|
|
|
1,261
|
|
|
769
|
|
|
1,237
|
|
|
5,918
|
|
|||||||
Total loans
|
$
|
2,320
|
|
|
$
|
378
|
|
|
$
|
28
|
|
|
$
|
1,261
|
|
|
$
|
769
|
|
|
$
|
1,237
|
|
|
$
|
5,993
|
|
Allowance for loan losses (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Collectively evaluated
|
60
|
|
|
16
|
|
|
1
|
|
|
28
|
|
|
17
|
|
|
7
|
|
|
129
|
|
|||||||
Total allowance for loan losses
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
(1)
|
Includes allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due (1)
|
|
Total
Past Due
|
|
Current
|
|
Total LHFI
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
25
|
|
|
$
|
29
|
|
|
$
|
2,509
|
|
|
$
|
2,538
|
|
Home equity
|
1
|
|
|
—
|
|
|
5
|
|
|
6
|
|
|
453
|
|
|
459
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||||
Total consumer loans
|
2
|
|
|
3
|
|
|
30
|
|
|
35
|
|
|
2,989
|
|
|
3,024
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1,556
|
|
|
1,557
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,040
|
|
|
1,040
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,155
|
|
|
1,155
|
|
||||||
Total commercial loans
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3,751
|
|
|
3,752
|
|
||||||
Total loans
(2)
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
30
|
|
|
$
|
36
|
|
|
$
|
6,740
|
|
|
$
|
6,776
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
2,292
|
|
|
$
|
2,327
|
|
Home equity
|
1
|
|
|
2
|
|
|
11
|
|
|
14
|
|
|
429
|
|
|
443
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
27
|
|
|
28
|
|
||||||
Total consumer loans
|
8
|
|
|
2
|
|
|
40
|
|
|
50
|
|
|
2,748
|
|
|
2,798
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|
1,261
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
769
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
|
1,237
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,267
|
|
|
3,267
|
|
||||||
Total loans
(2)
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
50
|
|
|
$
|
6,015
|
|
|
$
|
6,065
|
|
(1)
|
Includes loans 90 days or greater past due and performing nonaccrual loans that are less than 90 days past due.
|
(2)
|
Includes
$4 million
and
$13 million
of loans 90 days or greater past due, accounted for under the fair value option at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
June 30, 2017
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
19
|
|
|
$
|
10
|
|
|
$
|
29
|
|
Home equity
|
27
|
|
|
2
|
|
|
29
|
|
|||
Total TDRs
(2)
|
$
|
46
|
|
|
$
|
12
|
|
|
$
|
58
|
|
December 31, 2016
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
33
|
|
Home equity
|
45
|
|
|
7
|
|
|
52
|
|
|||
Total TDRs
(2)
|
$
|
67
|
|
|
$
|
18
|
|
|
$
|
85
|
|
(1)
|
The ALLL on consumer TDR loans totaled
$11 million
and
$9 million
at
June 30, 2017
and
December 31, 2016
, respectively.
|
(2)
|
Includes
$3 million
and
$25 million
of TDR loans accounted for under the fair value option at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
New TDRs
|
|||||||||||||
|
Number of Accounts
|
|
Pre-Modification Unpaid Principal Balance
|
|
Post-Modification Unpaid Principal Balance
(1)
|
|
Increase in Allowance at Modification
|
|||||||
|
|
|
(Dollars in millions)
|
|||||||||||
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
6
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Home equity
(2)
|
21
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
Other consumer
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
28
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Three Months Ended June 30, 2016
|
|
|
|
|||||||||||
Residential first mortgages
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
25
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||
Total TDR loans
|
28
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
8
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
Home equity
(2)
|
34
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|||
Other consumer
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
43
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||||||
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
16
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
111
|
|
|
7
|
|
|
6
|
|
|
—
|
|
|||
Commercial and industrial
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
128
|
|
|
$
|
12
|
|
|
$
|
11
|
|
|
$
|
—
|
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
Home equity post-modification unpaid principal balance reflects write downs.
|
(3)
|
Includes loans carried at the fair value option.
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Net Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
Total consumer loans with no related allowance recorded
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
20
|
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
$
|
5
|
|
Home equity
|
28
|
|
|
28
|
|
|
8
|
|
|
29
|
|
|
29
|
|
|
8
|
|
||||||
Total consumer loans with an allowance recorded
|
$
|
48
|
|
|
$
|
47
|
|
|
$
|
13
|
|
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total Impaired Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
35
|
|
|
$
|
35
|
|
|
$
|
5
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
5
|
|
Home equity
|
28
|
|
|
28
|
|
|
8
|
|
|
29
|
|
|
29
|
|
|
8
|
|
||||||
Total impaired loans
|
$
|
63
|
|
|
$
|
63
|
|
|
$
|
13
|
|
|
$
|
75
|
|
|
$
|
75
|
|
|
$
|
13
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
|
Average Recorded Investment
|
|
Interest Income Recognized
|
||||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Residential first mortgage
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
1
|
|
Home equity
|
27
|
|
|
—
|
|
|
32
|
|
|
1
|
|
|
27
|
|
|
1
|
|
|
32
|
|
|
1
|
|
||||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||||||
Total impaired loans
|
$
|
63
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
1
|
|
|
$
|
66
|
|
|
$
|
1
|
|
|
$
|
95
|
|
|
$
|
2
|
|
|
June 30, 2017
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,486
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
2,538
|
|
Home equity
|
428
|
|
|
26
|
|
|
—
|
|
|
5
|
|
|
459
|
|
|||||
Other Consumer
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
Total Consumer Loans
|
$
|
2,941
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
3,024
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
1,525
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
1,557
|
|
Commercial and Industrial
|
967
|
|
|
61
|
|
|
—
|
|
|
12
|
|
|
1,040
|
|
|||||
Warehouse
|
1,115
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
1,155
|
|
|||||
Total Commercial Loans
|
$
|
3,607
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
3,752
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,273
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
2,327
|
|
Home equity
|
386
|
|
|
46
|
|
|
—
|
|
|
11
|
|
|
443
|
|
|||||
Other Consumer
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
Total Consumer Loans
|
$
|
2,687
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
2,798
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
1,225
|
|
|
$
|
27
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
1,261
|
|
Commercial and Industrial
|
678
|
|
|
59
|
|
|
21
|
|
|
11
|
|
|
769
|
|
|||||
Warehouse
|
1,168
|
|
|
16
|
|
|
53
|
|
|
—
|
|
|
1,237
|
|
|||||
Total Commercial Loans
|
$
|
3,071
|
|
|
$
|
102
|
|
|
$
|
77
|
|
|
$
|
17
|
|
|
$
|
3,267
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
295
|
|
|
$
|
281
|
|
|
$
|
335
|
|
|
$
|
296
|
|
Additions from loans sold with servicing retained
|
82
|
|
|
65
|
|
|
103
|
|
|
122
|
|
||||
Reductions from sales
|
(191
|
)
|
|
—
|
|
|
(256
|
)
|
|
(24
|
)
|
||||
Changes in fair value due to
(1)
|
|
|
|
|
|
|
|
||||||||
Decrease in MSR due to payoffs, pay-downs and run-off
|
(4
|
)
|
|
(15
|
)
|
|
(10
|
)
|
|
(26
|
)
|
||||
Changes in estimates of fair value
(2)
|
2
|
|
|
(30
|
)
|
|
12
|
|
|
(67
|
)
|
||||
Balance at end of period
|
$
|
184
|
|
|
$
|
301
|
|
|
$
|
184
|
|
|
$
|
301
|
|
(1)
|
Changes in fair value are included within net return (loss) on MSRs on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes.
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Fair value after
|
|
|
|
Fair value after
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Option adjusted spread
|
6.41
|
%
|
|
$
|
176
|
|
|
$
|
172
|
|
|
7.78
|
%
|
|
$
|
326
|
|
|
$
|
318
|
|
||
Constant prepayment rate
|
9.41
|
%
|
|
173
|
|
|
166
|
|
|
16.68
|
%
|
|
322
|
|
|
311
|
|
||||||
Weighted average annual cost to service per loan
|
$
|
70.49
|
|
|
178
|
|
|
176
|
|
|
$
|
68.18
|
|
|
330
|
|
|
326
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Net return (loss) on mortgage servicing rights
|
|
|
|
|
|
|
|
||||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
9
|
|
|
$
|
21
|
|
|
$
|
29
|
|
|
$
|
38
|
|
Changes in fair value
|
(2
|
)
|
|
(45
|
)
|
|
2
|
|
|
(93
|
)
|
||||
Net return (loss) on MSR derivatives
(2)
|
5
|
|
|
19
|
|
|
(3
|
)
|
|
45
|
|
||||
Net transaction costs
|
(6
|
)
|
|
1
|
|
|
(8
|
)
|
|
—
|
|
||||
Total net return (loss) on mortgage servicing rights
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
20
|
|
|
$
|
(10
|
)
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Loan administration income on mortgage loans subserviced
|
|
|
|
|
|
|
|
||||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
9
|
|
|
$
|
7
|
|
|
$
|
17
|
|
|
$
|
14
|
|
Other servicing charges
|
(3
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(4
|
)
|
||||
Total income on mortgage loans subserviced, included in loan administration
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
11
|
|
|
$
|
10
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
June 30, 2017
(1)
|
||||||||
|
Notional Amount
|
|
Fair Value
(2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
830
|
|
|
$
|
2
|
|
|
2023-2026
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
138
|
|
|
$
|
—
|
|
|
2018-2022
|
Mortgage backed securities forwards
|
5,844
|
|
|
24
|
|
|
2017
|
||
Rate lock commitments
|
4,677
|
|
|
27
|
|
|
2017
|
||
Interest rate swaps and swaptions
|
1,340
|
|
|
15
|
|
|
2017-2027
|
||
Total derivative assets
|
$
|
11,999
|
|
|
$
|
66
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
Futures
|
$
|
2,266
|
|
|
$
|
1
|
|
|
2017-2022
|
Mortgage backed securities forwards
|
1,090
|
|
|
4
|
|
|
2017
|
||
Rate lock commitments
|
531
|
|
|
1
|
|
|
2017
|
||
Interest rate swaps
|
779
|
|
|
2
|
|
|
2017-2047
|
||
Total derivative liabilities
|
$
|
4,666
|
|
|
$
|
8
|
|
|
|
|
December 31, 2016
|
||||||||
|
Notional Amount
|
|
Fair Value
(2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
600
|
|
|
$
|
20
|
|
|
2023-2026
|
Liabilities
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
230
|
|
|
$
|
1
|
|
|
2025-2026
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
4,621
|
|
|
$
|
2
|
|
|
2017-2020
|
Mortgage backed securities forwards
|
3,776
|
|
|
43
|
|
|
2017
|
||
Rate lock commitments
|
3,517
|
|
|
24
|
|
|
2017
|
||
Interest rate swaps and swaptions
|
2,231
|
|
|
35
|
|
|
2017-2033
|
||
Total derivative assets
|
$
|
14,145
|
|
|
$
|
104
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||
Futures
|
$
|
134
|
|
|
$
|
—
|
|
|
2017
|
Mortgage backed securities forwards
|
1,893
|
|
|
11
|
|
|
2017
|
||
Rate lock commitments
|
598
|
|
|
6
|
|
|
2017
|
||
Interest rate swaps
|
1,129
|
|
|
37
|
|
|
2017-2047
|
||
Total derivative liabilities
|
$
|
3,754
|
|
|
$
|
54
|
|
|
|
(1)
|
At
June 30, 2017
, variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior day’s fair value of open positions is considered settlement of the derivative position for accounting purposes. At
December 31, 2016
, variation margin was not recognized as settlement.
|
(2)
|
Derivative assets and liabilities are included in other assets and other liabilities on the Consolidated Statements of Financial Condition, respectively.
|
|
|
|
Gross Amounts Netted in the Statement of Financial Position
|
|
Net Amount Presented in the Statement of Financial Position
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||
|
Gross Amount
|
|
|
Financial Instruments
|
|
Cash Collateral
|
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage backed securities forwards
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Interest rate swaps and swaptions
(1)
|
15
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
11
|
|
|||||
Total derivative assets
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Mortgage backed securities forwards
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
11
|
|
|||||
Interest rate swaps and swaptions
(1)
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|||||
Total derivative liabilities
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities forwards
|
43
|
|
|
$
|
—
|
|
|
43
|
|
|
$
|
—
|
|
|
44
|
|
|||
Interest rate swaps and swaptions
(1)
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
30
|
|
|||||
Total derivative assets
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Mortgage-backed securities forwards
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Interest rate swaps and swaptions
(1)
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
20
|
|
|||||
Total derivative liabilities
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
21
|
|
(1)
|
At
June 30, 2017
, variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior day’s fair value of open positions is considered settlement of the derivative position for accounting purposes. At
December 31, 2016
, variation margin was not recognized as settlement and we had an additional
$15 million
in variation margin in excess of the amounts disclosed above.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(Dollars in millions)
|
||||||||||||||
Derivatives not designated as hedging instruments:
|
Location of Gain/(Loss)
|
|
|
|
|
|
|
|
||||||||
Futures
|
Net return (loss) on mortgage servicing rights
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
4
|
|
Interest rate swaps and swaptions
|
Net return (loss) on mortgage servicing rights
|
3
|
|
|
13
|
|
|
(5
|
)
|
|
28
|
|
||||
Mortgage-backed securities forwards
|
Net return (loss) on mortgage servicing rights
|
3
|
|
|
5
|
|
|
3
|
|
|
13
|
|
||||
Rate lock commitments and forward agency and loan sales
|
Net gain (loss) on loan sales
|
41
|
|
|
(6
|
)
|
|
(8
|
)
|
|
(1
|
)
|
||||
Rate lock commitments
|
Other noninterest income
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
Interest rate swaps
(1)
|
Other noninterest income
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
1
|
|
||||
Total derivative gain (loss)
|
|
$
|
48
|
|
|
$
|
12
|
|
|
$
|
(9
|
)
|
|
$
|
46
|
|
(1)
|
Includes customer-initiated commercial interest rate swaps.
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term fixed rate term advances
|
$
|
3,670
|
|
|
1.14
|
%
|
|
$
|
1,780
|
|
|
0.62
|
%
|
Total Short-term Federal Home Loan Bank advances
|
3,670
|
|
|
|
|
1,780
|
|
|
|
||||
Long-term LIBOR adjustable advances
|
1,025
|
|
|
1.41
|
%
|
|
1,025
|
|
|
1.12
|
%
|
||
Long-term fixed rate advances
(1)
|
175
|
|
|
1.12
|
%
|
|
175
|
|
|
1.12
|
%
|
||
Total Long-term Federal Home Loan Bank advances
|
1,200
|
|
|
|
|
1,200
|
|
|
|
||||
Total Federal Home Loan Bank advances
|
$
|
4,870
|
|
|
|
|
$
|
2,980
|
|
|
|
(1)
|
Includes the current portion of fixed rate advances of
$175 million
and
$50 million
at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Maximum outstanding at any month end
|
$
|
4,870
|
|
|
$
|
2,646
|
|
|
$
|
4,870
|
|
|
$
|
3,557
|
|
Average outstanding balance
|
4,629
|
|
|
2,460
|
|
|
3,830
|
|
|
2,841
|
|
||||
Average remaining borrowing capacity
|
1,042
|
|
|
983
|
|
|
1,356
|
|
|
843
|
|
||||
Weighted average interest rate
|
1.22
|
%
|
|
1.42
|
%
|
|
1.20
|
%
|
|
1.25
|
%
|
|
June 30, 2017
|
||
|
(Dollars in millions)
|
||
2017
|
$
|
3,720
|
|
2018
|
125
|
|
|
2019
|
—
|
|
|
2020
|
—
|
|
|
Thereafter
|
1,025
|
|
|
Total
|
$
|
4,870
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Senior Notes
|
|
|
|
|
|
|
|
||||||
Senior notes, matures 2021
|
$
|
246
|
|
|
6.125
|
%
|
|
$
|
246
|
|
|
6.125
|
%
|
Trust Preferred Securities
|
|
|
|
|
|
|
|
||||||
Floating Three Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
4.55
|
%
|
|
$
|
26
|
|
|
4.25
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
4.41
|
%
|
|
26
|
|
|
4.13
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
4.40
|
%
|
|
26
|
|
|
4.25
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
3.16
|
%
|
|
26
|
|
|
2.88
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
3.16
|
%
|
|
26
|
|
|
2.88
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
3.00
|
%
|
|
51
|
|
|
2.71
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
2.66
|
%
|
|
25
|
|
|
2.38
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
2.70
|
%
|
|
25
|
|
|
2.41
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
3.75
|
%
|
|
16
|
|
|
3.46
|
%
|
||
Total Trust Preferred Securities
|
247
|
|
|
|
|
247
|
|
|
|
||||
Total other long-term debt
|
$
|
493
|
|
|
|
|
$
|
493
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Balance at beginning of period
|
$
|
23
|
|
|
$
|
40
|
|
|
$
|
27
|
|
|
$
|
40
|
|
Provision (benefit)
|
|
|
|
|
|
|
|
||||||||
Gain on sale reduction for representation and warranty liability
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
||||
Representation and warranty provision (benefit)
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
Total
|
(2
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(3
|
)
|
||||
(Charge-offs) recoveries, net
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
||||
Balance at end of period
|
$
|
20
|
|
|
$
|
36
|
|
|
$
|
20
|
|
|
$
|
36
|
|
|
Three Months Ended June 30, 2017
|
|
Six Months Ended June 30, 2017
|
||||||||||
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
||||||
Restricted Stock
|
|
|
|
|
|
|
|
||||||
Non-vested balance at beginning of period
|
1,465,893
|
|
|
$
|
18.00
|
|
|
1,461,910
|
|
|
$
|
17.68
|
|
Granted
|
240,446
|
|
|
29.06
|
|
|
326,338
|
|
|
28.41
|
|
||
Vested
|
(134,229
|
)
|
|
17.54
|
|
|
(213,941
|
)
|
|
18.96
|
|
||
Canceled and forfeited
|
(116,783
|
)
|
|
17.85
|
|
|
(118,980
|
)
|
|
17.93
|
|
||
Non-vested balance at end of period
|
1,455,327
|
|
|
$
|
19.88
|
|
|
1,455,327
|
|
|
$
|
19.88
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
(8
|
)
|
|
$
|
20
|
|
|
$
|
(8
|
)
|
|
$
|
5
|
|
Unrealized gain (loss)
|
2
|
|
|
2
|
|
|
2
|
|
|
26
|
|
||||
Less: Tax (benefit) provision
|
1
|
|
|
1
|
|
|
1
|
|
|
10
|
|
||||
Net unrealized gain (loss)
|
1
|
|
|
1
|
|
|
1
|
|
|
16
|
|
||||
Reclassifications out of AOCI
(1)
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||
Less: Tax (benefit) provision
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Net unrealized gain (loss) reclassified out of AOCI
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
Other comprehensive income/(loss), net of tax
|
2
|
|
|
1
|
|
|
2
|
|
|
16
|
|
||||
Ending balance
|
$
|
(6
|
)
|
|
$
|
21
|
|
|
$
|
(6
|
)
|
|
$
|
21
|
|
|
|
|
|
|
|
|
|
||||||||
Cash Flow Hedges
|
|
|
|
|
|
|
|
||||||||
Beginning balance
|
$
|
2
|
|
|
$
|
(31
|
)
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
Unrealized gain (loss)
|
(4
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|
(63
|
)
|
||||
Less: Tax (benefit) provision
|
(2
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
(19
|
)
|
||||
Net unrealized gain (loss)
|
(2
|
)
|
|
(12
|
)
|
|
(1
|
)
|
|
(44
|
)
|
||||
Reclassifications out of AOCI
(1)
|
(5
|
)
|
|
3
|
|
|
(5
|
)
|
|
7
|
|
||||
Less: Tax (benefit) provision
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
Net unrealized gain (loss) reclassified out of AOCI
|
(3
|
)
|
|
3
|
|
|
(3
|
)
|
|
7
|
|
||||
Other comprehensive income/(loss), net of tax
|
(5
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
(37
|
)
|
||||
Ending balance
|
$
|
(3
|
)
|
|
$
|
(40
|
)
|
|
$
|
(3
|
)
|
|
$
|
(40
|
)
|
(1)
|
Reclassifications are reported in other noninterest income on the Consolidated Statement of Operations.
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions, except share data)
|
||||||||||||||
Net income
|
$
|
41
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
86
|
|
Deferred cumulative preferred stock dividends
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(16
|
)
|
||||
Net income applicable to common stockholders
|
$
|
41
|
|
|
$
|
39
|
|
|
$
|
68
|
|
|
$
|
70
|
|
Weighted average shares
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding
|
57,101,816
|
|
|
56,574,796
|
|
|
57,012,208
|
|
|
56,544,256
|
|
||||
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
May Investor Warrants
|
—
|
|
|
349,539
|
|
|
24,575
|
|
|
327,307
|
|
||||
Stock-based awards
|
1,037,122
|
|
|
826,895
|
|
|
1,069,287
|
|
|
751,518
|
|
||||
Weighted average diluted common shares
|
58,138,938
|
|
|
57,751,230
|
|
|
58,106,070
|
|
|
57,623,081
|
|
||||
Earnings per common share
|
|
|
|
|
|
|
|
||||||||
Basic earnings per common share
|
$
|
0.72
|
|
|
$
|
0.67
|
|
|
$
|
1.18
|
|
|
$
|
1.23
|
|
Effect of dilutive securities
|
|
|
|
|
|
|
|
||||||||
May Investor Warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Stock-based awards
|
(0.01
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
||||
Diluted earnings per common share
|
$
|
0.71
|
|
|
$
|
0.66
|
|
|
$
|
1.16
|
|
|
$
|
1.21
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Provision for income taxes
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
43
|
|
Effective tax provision rate
|
31.8
|
%
|
|
32.7
|
%
|
|
32.3
|
%
|
|
33.4
|
%
|
Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,408
|
|
9.10
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 leverage (to adjusted avg. total assets)
|
1,408
|
|
9.10
|
%
|
|
$
|
619
|
|
4.00
|
%
|
|
$
|
773
|
|
5.00
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,196
|
|
12.45
|
%
|
|
432
|
|
4.50
|
%
|
|
625
|
|
6.50
|
%
|
|||
Tier 1 capital (to RWA)
|
1,408
|
|
14.65
|
%
|
|
577
|
|
6.00
|
%
|
|
769
|
|
8.00
|
%
|
|||
Total capital (to RWA)
|
1,530
|
|
15.92
|
%
|
|
769
|
|
8.00
|
%
|
|
961
|
|
10.00
|
%
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,256
|
|
8.88
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 leverage (to adjusted avg. total assets)
|
1,256
|
|
8.88
|
%
|
|
$
|
566
|
|
4.0
|
%
|
|
$
|
707
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,084
|
|
13.06
|
%
|
|
374
|
|
4.5
|
%
|
|
540
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,256
|
|
15.12
|
%
|
|
498
|
|
6.0
|
%
|
|
664
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,363
|
|
16.41
|
%
|
|
664
|
|
8.0
|
%
|
|
830
|
|
10.0
|
%
|
Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
June 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,590
|
|
10.26
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 leverage (to adjusted avg. total assets)
|
1,590
|
|
10.26
|
%
|
|
$
|
620
|
|
4.00
|
%
|
|
$
|
775
|
|
5.00
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,590
|
|
16.49
|
%
|
|
434
|
|
4.50
|
%
|
|
627
|
|
6.50
|
%
|
|||
Tier 1 capital (to RWA)
|
1,590
|
|
16.49
|
%
|
|
579
|
|
6.00
|
%
|
|
772
|
|
8.00
|
%
|
|||
Total capital (to RWA)
|
1,712
|
|
17.75
|
%
|
|
772
|
|
8.00
|
%
|
|
964
|
|
10.00
|
%
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,491
|
|
10.52
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 leverage (to adjusted avg. total assets)
|
1,491
|
|
10.52
|
%
|
|
$
|
567
|
|
4.0
|
%
|
|
$
|
709
|
|
5.0
|
%
|
|
Common equity tier 1 capital (to RWA)
|
1,491
|
|
17.90
|
%
|
|
375
|
|
4.5
|
%
|
|
542
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,491
|
|
17.90
|
%
|
|
500
|
|
6.0
|
%
|
|
667
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,598
|
|
19.18
|
%
|
|
667
|
|
8.0
|
%
|
|
833
|
|
10.0
|
%
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loans interest-rate lock commitments
|
$
|
5,208
|
|
|
$
|
4,115
|
|
Warehouse loan commitments
|
1,400
|
|
|
1,670
|
|
||
Commercial and industrial commitments
|
678
|
|
|
424
|
|
||
Other commercial commitments
|
814
|
|
|
651
|
|
||
HELOC commitments
|
217
|
|
|
179
|
|
||
Other consumer commitments
|
46
|
|
|
57
|
|
||
Standby and commercial letters of credit
|
44
|
|
|
30
|
|
|
June 30, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
518
|
|
Agency - Residential
|
—
|
|
|
1,029
|
|
|
—
|
|
|
1,029
|
|
||||
Municipal obligations
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||
Corporate debt obligations
|
—
|
|
|
30
|
|
|
—
|
|
|
30
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
4,473
|
|
|
—
|
|
|
4,473
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
184
|
|
|
184
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
||||
Interest rate swap on FHLB advances (net)
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,136
|
|
|
$
|
216
|
|
|
$
|
6,352
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
Futures
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Mortgage backed securities forwards
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(23
|
)
|
||||
Total liabilities at fair value
|
$
|
(1
|
)
|
|
$
|
(6
|
)
|
|
$
|
(84
|
)
|
|
$
|
(91
|
)
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair
Value |
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
548
|
|
|
$
|
—
|
|
|
$
|
548
|
|
Agency - Residential
|
—
|
|
|
898
|
|
|
—
|
|
|
898
|
|
||||
Municipal obligations
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
3,145
|
|
|
—
|
|
|
3,145
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
335
|
|
|
335
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||
Futures
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Mortgage backed securities forwards
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Interest rate swaps on FHLB advances (net)
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Total assets at fair value
|
$
|
2
|
|
|
$
|
4,729
|
|
|
$
|
424
|
|
|
$
|
5,155
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
Mortgage backed securities forwards
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(66
|
)
|
|
$
|
(118
|
)
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at
Beginning of
Period
|
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Transfers In (Out)
|
Balance at
End of
Period
|
||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Three Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
53
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(52
|
)
|
$
|
(1
|
)
|
$
|
—
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
5
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5
|
|
|||||||||
Mortgage servicing rights
|
295
|
|
(2
|
)
|
—
|
|
|
—
|
|
82
|
|
(191
|
)
|
—
|
|
—
|
|
184
|
|
|||||||||
Rate lock commitments (net)
(1)
|
41
|
|
18
|
|
—
|
|
|
—
|
|
64
|
|
—
|
|
—
|
|
(97
|
)
|
26
|
|
|||||||||
Totals
|
$
|
394
|
|
$
|
16
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
146
|
|
$
|
(243
|
)
|
$
|
(1
|
)
|
$
|
(97
|
)
|
$
|
215
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(60
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(60
|
)
|
Contingent consideration
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
(23
|
)
|
|||||||||
Totals
|
$
|
(60
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(23
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(83
|
)
|
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
95
|
|
$
|
(3
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(10
|
)
|
$
|
—
|
|
$
|
82
|
|
Mortgage servicing rights
|
281
|
|
(44
|
)
|
—
|
|
|
—
|
|
64
|
|
—
|
|
—
|
|
—
|
|
301
|
|
|||||||||
Rate lock commitments (net)
(1)
|
61
|
|
58
|
|
—
|
|
|
—
|
|
90
|
|
—
|
|
—
|
|
(126
|
)
|
83
|
|
|||||||||
Totals
|
$
|
437
|
|
$
|
11
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
154
|
|
$
|
—
|
|
$
|
(10
|
)
|
$
|
(126
|
)
|
$
|
466
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(84
|
)
|
(1)
|
Rate lock commitments are reported on a fallout adjusted basis. Transfers out of Level 3 represent the settlement value of the commitments that are transferred to LHFS, which are classified as Level 2 assets.
|
|
|
Recorded in Earnings
|
|
Recorded in OCI
|
|
|
|
|
|
|||||||||||||||||||
|
Balance at
Beginning of Period |
Total Unrealized Gains / (Losses)
|
Total Realized Gains / (Losses)
|
|
Total Unrealized Gains / (Losses)
|
Purchases / Originations
|
Sales
|
Settlements
|
Transfers In (Out)
|
Balance at
End of Period |
||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
Six Months Ended June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(52
|
)
|
$
|
(1
|
)
|
$
|
52
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
65
|
|
1
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
(55
|
)
|
5
|
|
|||||||||
Mortgage servicing rights
|
335
|
|
2
|
|
—
|
|
|
—
|
|
103
|
|
(256
|
)
|
—
|
|
—
|
|
184
|
|
|||||||||
Rate lock commitments (net)
(1)
|
18
|
|
34
|
|
—
|
|
|
—
|
|
117
|
|
—
|
|
—
|
|
(143
|
)
|
26
|
|
|||||||||
Totals
|
$
|
418
|
|
$
|
38
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
220
|
|
$
|
(308
|
)
|
$
|
(7
|
)
|
$
|
(146
|
)
|
$
|
215
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(60
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(60
|
)
|
Contingent consideration
|
—
|
|
—
|
|
—
|
|
|
—
|
|
(23
|
)
|
—
|
|
—
|
|
—
|
|
(23
|
)
|
|||||||||
Totals
|
$
|
(60
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(23
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(83
|
)
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
106
|
|
$
|
(2
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(22
|
)
|
$
|
—
|
|
$
|
82
|
|
Mortgage servicing rights
|
296
|
|
(92
|
)
|
—
|
|
|
—
|
|
121
|
|
(24
|
)
|
—
|
|
—
|
|
301
|
|
|||||||||
Rate lock commitments (net)
(1)
|
26
|
|
120
|
|
—
|
|
|
—
|
|
157
|
|
—
|
|
—
|
|
(220
|
)
|
83
|
|
|||||||||
Totals
|
$
|
428
|
|
$
|
26
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
278
|
|
$
|
(24
|
)
|
$
|
(22
|
)
|
$
|
(220
|
)
|
$
|
466
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(84
|
)
|
(1)
|
Rate lock commitments are reported on a fallout adjusted basis. Transfers out of Level 3 represent the settlement value of the commitments that are transferred to LHFS, which are classified as Level 2 assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
June 30, 2017
|
|
||||||||
Assets
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
5
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
5.8% - 10.8% (9.0%)
5.0% - 7.5% (6.3%) 3.0% - 4.5% (3.4%) |
Mortgage servicing rights
|
$
|
184
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
5.2% - 7.7% (6.4%)
7.6% - 11.2% (9.4%) $56 - $82 ($70) |
Rate lock commitments (net)
|
$
|
26
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
66.6% - 100.0% (83.3%)
|
Liabilities
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
60
|
|
|
Discounted cash flows
|
|
Discount rate
Asset growth rate |
|
7.2% - 10.8% (9.0%)
1.0% - 18.1% (3.7%) |
Contingent consideration
|
$
|
23
|
|
|
Discounted cash flows
|
|
Beta
Equity volatility |
|
0.6 - 1.6 (1.1)
26.6% - 58.9% (40.0%) |
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
December 31, 2016
|
|
||||||||
Assets
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
65
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
6.0% - 12.2% (9.3%)
16.3% - 24.4% (20.3%) 2.7% - 4.1% (3.7%) |
Mortgage servicing rights
|
$
|
335
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
6.2% - 9.3% (7.8%)
13.9% - 19.2% (16.7%) $55 - $82 ($68) |
Rate lock commitments (net)
|
$
|
18
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
66.9% - 100.0% (83.6%)
|
Liabilities
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
60
|
|
|
Discounted cash flows
|
|
Discount rate
Asset growth rate |
|
6.6% - 9.8% (8.2%)
4.2% - 11.6% (7.9%) |
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
Weighted average life (in years)
|
6.1
|
|
|
7.0
|
|
|
6.2
|
|
|
7.0
|
|
Weighted average constant prepayment rate
|
9.8
|
%
|
|
13.3
|
%
|
|
10.1
|
%
|
|
13.5
|
%
|
Weighted average option adjusted spread
|
6.0
|
%
|
|
8.9
|
%
|
|
6.9
|
%
|
|
8.2
|
%
|
|
June 30, 2017
|
|
December 31, 2016
|
||
Weighted average life (in years)
|
6.2
|
|
|
6.6
|
|
Weighted average constant prepayment rate
|
9.4
|
%
|
|
16.7
|
%
|
Weighted average option adjusted spread
|
6.4
|
%
|
|
7.8
|
%
|
|
Total
(1)
|
|
Level 2
|
|
Level 3
|
|
Gains/(Losses)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
June 30, 2017
|
|
|
|
||||||||||||
Loans held-for-sale
(2)
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
21
|
|
|
—
|
|
|
21
|
|
|
(4
|
)
|
||||
Repossessed assets
(3)
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
Totals
|
$
|
39
|
|
|
$
|
9
|
|
|
$
|
30
|
|
|
$
|
(5
|
)
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Loans held-for-sale
(2)
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
25
|
|
|
—
|
|
|
25
|
|
|
(28
|
)
|
||||
Repossessed assets
(3)
|
14
|
|
|
—
|
|
|
14
|
|
|
(2
|
)
|
||||
Totals
|
$
|
48
|
|
|
$
|
9
|
|
|
$
|
39
|
|
|
$
|
(32
|
)
|
(1)
|
The fair values are determined at various dates during the six months ended
June 30, 2017
and the year ended
December 31, 2016
, respectively.
|
(2)
|
Gains/(losses) reflect fair value adjustments on assets for which we did not elect the fair value option.
|
(3)
|
Gains/(losses) reflect write downs of repossessed assets based on the estimated fair value of the specific assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
June 30, 2017
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
21
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
27% - 29% (28.0%)
|
Repossessed assets
|
$
|
9
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
12% - 100% (73.8%)
|
December 31, 2016
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
25
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
22% - 40% (29.5%)
|
Repossessed assets
|
$
|
14
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
22% - 100% (69.5%)
|
|
June 30, 2017
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
183
|
|
|
$
|
183
|
|
|
$
|
183
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,614
|
|
|
1,614
|
|
|
—
|
|
|
1,614
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,014
|
|
|
1,008
|
|
|
—
|
|
|
1,008
|
|
|
—
|
|
|||||
Loans held-for-sale
|
4,506
|
|
|
4,674
|
|
|
—
|
|
|
4,674
|
|
|
—
|
|
|||||
Loans held-for-investment
|
6,776
|
|
|
6,867
|
|
|
—
|
|
|
8
|
|
|
6,859
|
|
|||||
Loans with government guarantees
|
278
|
|
|
269
|
|
|
—
|
|
|
269
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
184
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|||||
Federal Home Loan Bank stock
|
260
|
|
|
260
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|||||
Bank owned life insurance
|
325
|
|
|
325
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|||||
Repossessed assets
|
9
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
Other assets, foreclosure claims
|
99
|
|
|
99
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
68
|
|
|
68
|
|
|
—
|
|
|
41
|
|
|
27
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,394
|
)
|
|
$
|
(4,998
|
)
|
|
$
|
—
|
|
|
$
|
(4,998
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,153
|
)
|
|
(1,159
|
)
|
|
—
|
|
|
(1,159
|
)
|
|
—
|
|
|||||
Government deposits
|
(851
|
)
|
|
(834
|
)
|
|
—
|
|
|
(834
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,297
|
)
|
|
(994
|
)
|
|
—
|
|
|
(994
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(4,870
|
)
|
|
(4,856
|
)
|
|
—
|
|
|
(4,856
|
)
|
|
—
|
|
|||||
Long-term debt
|
(493
|
)
|
|
(382
|
)
|
|
—
|
|
|
(382
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Contingent consideration
|
(23
|
)
|
|
(23
|
)
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|||||
Derivative financial instruments, liabilities
|
(8
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying
Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
158
|
|
|
$
|
158
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,480
|
|
|
1,480
|
|
|
—
|
|
|
1,480
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,093
|
|
|
1,084
|
|
|
—
|
|
|
1,084
|
|
|
—
|
|
|||||
Loans held-for-sale
|
3,177
|
|
|
3,178
|
|
|
—
|
|
|
3,178
|
|
|
—
|
|
|||||
Loans held-for-investment
|
6,065
|
|
|
5,998
|
|
|
—
|
|
|
7
|
|
|
5,991
|
|
|||||
Loans with government guarantees
|
365
|
|
|
354
|
|
|
—
|
|
|
354
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
335
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|||||
Federal Home Loan Bank stock
|
180
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||||
Bank owned life insurance
|
271
|
|
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|||||
Repossessed assets
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Other assets, foreclosure claims
|
135
|
|
|
135
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
123
|
|
|
123
|
|
|
45
|
|
|
54
|
|
|
24
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,268
|
)
|
|
$
|
(4,956
|
)
|
|
$
|
—
|
|
|
$
|
(4,956
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,056
|
)
|
|
(1,062
|
)
|
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,030
|
)
|
|
(1,011
|
)
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,446
|
)
|
|
(1,371
|
)
|
|
—
|
|
|
(1,371
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(2,980
|
)
|
|
(2,964
|
)
|
|
—
|
|
|
(2,964
|
)
|
|
—
|
|
|||||
Long-term debt
|
(493
|
)
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Derivative financial instruments, liabilities
|
(54
|
)
|
|
(54
|
)
|
|
(11
|
)
|
|
(37
|
)
|
|
(6
|
)
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Net gain on loan sales
|
$
|
115
|
|
|
$
|
145
|
|
|
$
|
168
|
|
|
$
|
289
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Other non-interest income
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Loans held-for-investment
|
6
|
|
|
4
|
|
|
(2
|
)
|
|
19
|
|
|
13
|
|
|
(6
|
)
|
||||||
Total nonaccrual loans
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
(6
|
)
|
Other performing loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
4,327
|
|
|
$
|
4,470
|
|
|
$
|
143
|
|
|
$
|
3,103
|
|
|
$
|
3,143
|
|
|
$
|
40
|
|
Loans held-for-investment
|
10
|
|
|
9
|
|
|
(1
|
)
|
|
72
|
|
|
59
|
|
|
(13
|
)
|
||||||
Total other performing loans
|
$
|
4,337
|
|
|
$
|
4,479
|
|
|
$
|
142
|
|
|
$
|
3,175
|
|
|
$
|
3,202
|
|
|
$
|
27
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
4,331
|
|
|
$
|
4,473
|
|
|
$
|
142
|
|
|
$
|
3,105
|
|
|
$
|
3,145
|
|
|
$
|
40
|
|
Loans held-for-investment
|
16
|
|
|
13
|
|
|
(3
|
)
|
|
91
|
|
|
72
|
|
|
(19
|
)
|
||||||
Total loans
|
$
|
4,347
|
|
|
$
|
4,486
|
|
|
$
|
139
|
|
|
$
|
3,196
|
|
|
$
|
3,217
|
|
|
$
|
21
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Litigation settlement
(1)
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
(1)
|
We are obligated to pay
$118 million
in installment payments upon meeting certain performance conditions, as described in Note 16 - Legal Proceedings, Contingencies and Commitments.
|
|
Three Months Ended June 30, 2017
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
57
|
|
|
$
|
32
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
97
|
|
Net gain (loss) on loan sales
|
(1
|
)
|
|
67
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Other noninterest income
|
6
|
|
|
21
|
|
|
15
|
|
|
5
|
|
|
47
|
|
|||||
Total net interest income and noninterest income
|
62
|
|
|
123
|
|
|
19
|
|
|
9
|
|
|
213
|
|
|||||
(Provision) benefit for loan losses
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Depreciation and amortization expense
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||||
Other noninterest expense
|
(45
|
)
|
|
(75
|
)
|
|
(24
|
)
|
|
(1
|
)
|
|
(145
|
)
|
|||||
Total noninterest expense
|
(47
|
)
|
|
(76
|
)
|
|
(25
|
)
|
|
(6
|
)
|
|
(154
|
)
|
|||||
Income (loss) before income taxes
|
15
|
|
|
47
|
|
|
(6
|
)
|
|
4
|
|
|
60
|
|
|||||
Provision (benefit) for income taxes
|
5
|
|
|
17
|
|
|
(3
|
)
|
|
—
|
|
|
19
|
|
|||||
Net income (loss)
|
$
|
10
|
|
|
$
|
30
|
|
|
$
|
(3
|
)
|
|
$
|
4
|
|
|
$
|
41
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
15
|
|
|
$
|
4,254
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,269
|
|
Loans with government guarantees
|
—
|
|
|
295
|
|
|
—
|
|
|
—
|
|
|
295
|
|
|||||
Loans held-for-investment
|
6,188
|
|
|
7
|
|
|
—
|
|
|
29
|
|
|
6,224
|
|
|||||
Total assets
|
6,255
|
|
|
5,562
|
|
|
39
|
|
|
3,854
|
|
|
15,710
|
|
|||||
Deposits
|
7,362
|
|
|
—
|
|
|
1,377
|
|
|
—
|
|
|
8,739
|
|
|
Three Months Ended June 30, 2016
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
49
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
77
|
|
Net gain (loss) on loan sales
|
3
|
|
|
87
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
Other noninterest income
|
6
|
|
|
9
|
|
|
13
|
|
|
6
|
|
|
34
|
|
|||||
Total net interest income and noninterest income
|
58
|
|
|
121
|
|
|
19
|
|
|
7
|
|
|
205
|
|
|||||
(Provision) benefit for loan losses
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
Depreciation and amortization expense
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|||||
Other noninterest expense
|
(45
|
)
|
|
(62
|
)
|
|
(21
|
)
|
|
(3
|
)
|
|
(131
|
)
|
|||||
Total noninterest expense
|
(47
|
)
|
|
(63
|
)
|
|
(22
|
)
|
|
(7
|
)
|
|
(139
|
)
|
|||||
Income (loss) before income taxes
|
14
|
|
|
58
|
|
|
(3
|
)
|
|
—
|
|
|
69
|
|
|||||
Provision (benefit) for income taxes
|
5
|
|
|
20
|
|
|
(1
|
)
|
|
(2
|
)
|
|
22
|
|
|||||
Net income (loss)
|
$
|
9
|
|
|
$
|
38
|
|
|
$
|
(2
|
)
|
|
$
|
2
|
|
|
$
|
47
|
|
Intersegment revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
56
|
|
|
$
|
2,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,884
|
|
Loans with government guarantees
|
—
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
444
|
|
|||||
Loans held-for-investment
|
5,566
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5,569
|
|
|||||
Total assets
|
5,653
|
|
|
4,109
|
|
|
40
|
|
|
3,636
|
|
|
13,438
|
|
|||||
Deposits
|
7,073
|
|
|
—
|
|
|
1,558
|
|
|
—
|
|
|
8,631
|
|
|
Six Months Ended June 30, 2017
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
108
|
|
|
$
|
62
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
180
|
|
Net gain (loss) on loan sales
|
(3
|
)
|
|
117
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Other noninterest income
|
14
|
|
|
43
|
|
|
29
|
|
|
9
|
|
|
95
|
|
|||||
Total net interest income and noninterest income
|
119
|
|
|
229
|
|
|
38
|
|
|
10
|
|
|
396
|
|
|||||
(Provision) benefit for loan losses
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|||||
Depreciation and amortization expense
|
(4
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|||||
Other noninterest expense
|
(89
|
)
|
|
(137
|
)
|
|
(49
|
)
|
|
(1
|
)
|
|
(276
|
)
|
|||||
Total noninterest expense
|
(93
|
)
|
|
(140
|
)
|
|
(51
|
)
|
|
(10
|
)
|
|
(294
|
)
|
|||||
Income (loss) before income taxes
|
24
|
|
|
87
|
|
|
(13
|
)
|
|
2
|
|
|
100
|
|
|||||
Provision (benefit) for income taxes
|
8
|
|
|
31
|
|
|
(5
|
)
|
|
(2
|
)
|
|
32
|
|
|||||
Net income (loss)
|
$
|
16
|
|
|
$
|
56
|
|
|
$
|
(8
|
)
|
|
$
|
4
|
|
|
$
|
68
|
|
Intersegment revenue
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
18
|
|
|
$
|
3,762
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,780
|
|
Loans with government guarantees
|
—
|
|
|
318
|
|
|
—
|
|
|
—
|
|
|
318
|
|
|||||
Loans held-for-investment
|
5,898
|
|
|
6
|
|
|
—
|
|
|
29
|
|
|
5,933
|
|
|||||
Total assets
|
5,966
|
|
|
5,085
|
|
|
40
|
|
|
3,790
|
|
|
14,881
|
|
|||||
Deposits
|
7,408
|
|
|
—
|
|
|
1,359
|
|
|
—
|
|
|
8,767
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Six Months Ended June 30, 2016
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
96
|
|
|
$
|
43
|
|
|
$
|
10
|
|
|
$
|
7
|
|
|
$
|
156
|
|
Net gain (loss) on loan sales
|
9
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
165
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
Other noninterest income
|
13
|
|
|
11
|
|
|
28
|
|
|
10
|
|
|
62
|
|
|||||
Total net interest income and noninterest income
|
118
|
|
|
216
|
|
|
38
|
|
|
17
|
|
|
389
|
|
|||||
(Provision) benefit for loan losses
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
Depreciation and amortization expense
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|||||
Other noninterest expense
|
(88
|
)
|
|
(122
|
)
|
|
(45
|
)
|
|
(6
|
)
|
|
(261
|
)
|
|||||
Total noninterest expense
|
(92
|
)
|
|
(124
|
)
|
|
(47
|
)
|
|
(13
|
)
|
|
(276
|
)
|
|||||
Income (loss) before income taxes
|
42
|
|
|
92
|
|
|
(9
|
)
|
|
4
|
|
|
129
|
|
|||||
Provision (benefit) for income taxes
|
15
|
|
|
32
|
|
|
(3
|
)
|
|
(1
|
)
|
|
43
|
|
|||||
Net income (loss)
|
$
|
27
|
|
|
$
|
60
|
|
|
$
|
(6
|
)
|
|
$
|
5
|
|
|
$
|
86
|
|
Intersegment revenue
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
117
|
|
|
$
|
2,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,897
|
|
Loans with government guarantees
|
—
|
|
|
460
|
|
|
—
|
|
|
—
|
|
|
460
|
|
|||||
Loans held-for-investment
|
5,611
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
5,618
|
|
|||||
Total assets
|
5,745
|
|
|
4,071
|
|
|
41
|
|
|
3,634
|
|
|
13,491
|
|
|||||
Deposits
|
6,984
|
|
|
—
|
|
|
1,357
|
|
|
—
|
|
|
8,341
|
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2016-17
|
|
Consolidation (Topic 810): Interests Held Through Related Parties That are Under Common Control
|
|
January 1, 2017
|
ASU 2016-09
|
|
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
January 1, 2017
|
ASU 2016-07
|
|
Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
|
|
January 1, 2017
|
ASU 2016-06
|
|
Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments
|
|
January 1, 2017
|
ASU 2016-05
|
|
Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Relationships
|
|
January 1, 2017
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2017-11
|
|
Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope.
|
|
January 1, 2019
|
ASU 2017-10
|
|
Service Concession Arrangements (Topic 853): Determining the Customer of the Operation Services (a consensus of the FASB Emerging Issues Task Force)
|
|
January 1, 2018
|
ASU 2017-09
|
|
Update 2017-09—Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
January 1, 2018
|
ASU 2017-08
|
|
Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
|
January 1, 2019
|
ASU 2017-07
|
|
Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
|
January 1, 2018
|
ASU 2017-06
|
|
Plan Accounting - Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting
|
|
January 1, 2019
|
ASU 2017-05
|
|
Other Income - Gains and Losses from the De-recognition of Non-financial Assets (Subtopic 610-20): Clarifying the Scope of Asset De-recognition Guidance and Accounting for Partial Sales of Non-financial Assets
|
|
January 1, 2018
|
ASU 2017-04
|
|
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
January 1, 2020
|
ASU 2017-01
|
|
Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
January 1, 2018
|
ASU 2016-18
|
|
Statement of Cash Flows (Topic 230): Restricted Cash
|
|
January 1, 2018
|
ASU 2016-16
|
|
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
|
January 1, 2018
|
ASU 2016-15
|
|
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
January 1, 2018
|
ASU 2016-04
|
|
Liabilities - Extinguishment of Liabilities (Subtopic 504-20): Recognition of Breakage for Certain Prepaid Stored-Value Products
|
|
January 1, 2018
|
ASU 2016-01
|
|
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
January 1, 2018
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
As of
June 30, 2017
, pursuant to Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended ("Exchange Act"), an evaluation was performed by the Company’s management, including our principal executive and financial officers, regarding the design and effectiveness of our disclosure controls and procedures. Based upon that evaluation, the principal executive and financial officers have concluded that our current disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms as of
June 30, 2017
.
|
(b)
|
Changes in Internal Controls.
There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(d) of the Exchange Act) during the
three
months ended
June 30, 2017
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Second Amended and Restated Articles of Incorporation of Flagstar Bancorp, Inc., as amended
|
|
|
|
3.2
|
|
Sixth Amended and Restated Bylaws of the Company (previously filed as Exhibit 3.2 to the Company’s Current Report on Form 10-Q, dated November 7, 2016, and incorporated herein by reference).
|
|
|
|
10.1
|
|
Flagstar Bancorp, Inc. 2016 Stock Award and Incentive Plan Restricted Stock Unit and Performance Share Unit Senior Executive Officer Form of Award Agreement
|
|
|
|
11
|
|
Statement regarding computation of per share earnings is incorporated by reference to Note 13 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer
|
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2017, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
|
|
|
|
|
|
|
FLAGSTAR BANCORP, INC.
|
|
|
|
Registrant
|
|
|
|
|
Date:
|
August 7, 2017
|
|
/s/ Alessandro DiNello
|
|
|
|
Alessandro DiNello
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
/s/ James K. Ciroli
|
|
|
|
James K. Ciroli
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
Exhibit No.
|
|
Description
|
|
|
|
3.1
|
|
Second Amended and Restated Articles of Incorporation of Flagstar Bancorp, Inc., as amended
|
|
|
|
3.2
|
|
Sixth Amended and Restated Bylaws of the Company (previously filed as Exhibit 3.2 to the Company’s Current Report on Form 10-Q, dated November 7, 2016, and incorporated herein by reference).
|
|
|
|
10.1
|
|
Flagstar Bancorp, Inc. 2016 Stock Award and Incentive Plan Restricted Stock Unit and Performance Share Unit Senior Executive Officer Form of Award Agreement
|
|
|
|
11
|
|
Statement regarding computation of per share earnings is incorporated by reference to Note 13 of the Notes to the Consolidated Financial Statements, in Item 1. Financial Statements.
|
|
|
|
31.1
|
|
Section 302 Certification of Chief Executive Officer
|
|
|
|
31.2
|
|
Section 302 Certification of Chief Financial Officer
|
|
|
|
32.1
|
|
Section 906 Certification, as furnished by the Chief Executive Officer
|
|
|
|
32.2
|
|
Section 906 Certification, as furnished by the Chief Financial Officer
|
|
|
|
101
|
|
Financial statements from Quarterly Report on Form 10-Q of the Company for the quarter ended June 30, 2017, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
1.
|
The name of the Corporation is Flagstar Bancorp, Inc. The Corporation was originally incorporated under the name "FSSB Holding Corporation," and the date of filing of its original Articles of Incorporation was October 28, 1993. The identification number assigned by the Bureau is 039-751.
|
2.
|
These Second Amended and Restated Articles of Incorporation were duly adopted by the Board of Directors of the Corporation on the 12th day of March, 2015 without a vote of shareholders in accordance with Section 642 of the Michigan Business Corporation Act.
|
3.
|
These Second Amended and Restated Articles of Incorporation only restate and integrate and do not further amend the provisions of the Amended and Restated Articles of Incorporation of the Corporation as heretofore amended or supplemented, and there is no material discrepancy between those provisions and the provisions of these Second Amended and Restated Articles of Incorporation.
|
4.
|
The Amended and Restated Articles of Incorporation of the Corporation are hereby restated to read as follows:
|
A.
|
Common Stock.
Except as otherwise required by law or provided in these Articles of Incorporation or in the resolutions of the board of directors creating any class of preferred stock, the holders of the common stock shall exclusively possess all voting power. Each holder of shares of common stock shall be entitled to one vote for each share held by such holder, except as otherwise expressly set forth in these Articles of Incorporation.
|
B.
|
Serial Preferred Stock.
Except as otherwise provided in these Articles of Incorporation, the board of directors of the Corporation is authorized, by resolution or resolutions from time to time adopted, to provide for the issuance of shares of preferred stock in one or more series and to fix and state the powers, designations preferences and relative, participating, optional or other special rights of the shares of each such series, and the qualifications, limitations or restrictions thereof, including, but not limited to, determination of any of the following:
|
1)
|
the distinctive serial designation for each series and the number of shares constituting such series;
|
2)
|
the dividend rates or the amount of dividends to be paid on the shares of such series, if any, whether dividends shall be cumulative and, if so, from which date or dates, the payment date or dates for dividends, and the participating or other special rights, if any, with respect to dividends;
|
3)
|
the voting rights, full or limited, if any, of the shares of such series;
|
4)
|
whether the shares of such series shall be redeemable and, if so, the price or prices at which, and the terms and conditions upon which such shares may be redeemed;
|
5)
|
the amount or amounts payable upon the shares of such series in the event of voluntary or involuntary liquidation, dissolution or winding up of the Corporation;
|
6)
|
whether the shares of such series shall be entitled to the benefits of a sinking or retirement fund to be applied to the purchase or redemption of such shares, and, if so entitled, the amount of such fund and the manner of its application, including the price or prices at which such shares may be redeemed or purchased through the application of such fund;
|
7)
|
whether the shares of such series shall be convertible into, or exchangeable for, shares of any other class or classes or any other series of the same or any other class or classes of stock of the Corporation and, if so convertible or exchangeable, the conversion price or prices, or the rate or rates of exchange, and the adjustments thereof, if any, at which such conversion or exchange may be made, and any other terms and conditions of such conversion or exchange;
|
8)
|
the subscription or purchase price and form of consideration for which the shares of such series shall be issued;
|
9)
|
whether the shares of such series which are redeemed or converted shall have the status of authorized but unissued shares of serial preferred stock and whether such shares may be reissued as shares of the same or any other series of serial preferred stock; and
|
10)
|
any other designations, preferences, limitations or rights that are now or hereafter permitted by applicable law and are not inconsistent with the provisions of these Articles of Incorporation.
|
A.
|
Nominations for the election of directors and proposals for any new business to be taken up at any annual or special meeting of shareholders may be made by the board of directors of the Corporation or by any shareholder of the Corporation entitled to vote generally in the election of directors. In order for a shareholder of the Corporation to make any such nominations and/or proposals, he shall give notice thereof in writing, delivered or mailed by first class United States mail, postage prepaid, to the secretary of the Corporation not fewer than 30 days nor more than 60 days prior to the date of any such meeting; provided, however, that if notice or public disclosure of the meeting is effected fewer than 40 days before the date of the meeting, such written notice shall be delivered or mailed, as prescribed, to the secretary of the Corporation not later than the close of business on the 10th day following the day on which notice of the meeting was mailed to shareholders. Each such notice given by a shareholder with respect to nominations for the election of directors shall set forth (1) the name, age, business address and, if known, residence address of each nominee proposed in such notice; (2) the principal occupation or employment of each such nominee; (3) the number of shares of stock of the Corporation which are beneficially owned by each such nominee; (4) such other information as would be required to be included in a proxy statement soliciting proxies for the election of the proposed nominee pursuant to Regulation 14A of the Securities Exchange Act of 1934, as amended, including, without limitation, such person’s written consent to being named in the proxy statement as a nominee and to serving as a director, if elected; and (5) as to the shareholder giving such notice, (a) his name and address as they appear on the Corporation’s books and (b) the class and number of shares of the Corporation which are beneficially owned by such shareholder. In addition, the shareholder making such nomination shall promptly provide any other information reasonably requested by the Corporation.
|
B.
|
Each such notice given by a shareholder to the Secretary with respect to business proposals to be brought before a meeting shall set forth in writing as to each matter: (i) a brief description of the business desired to be brought before the meeting and the reasons for conducting such business at the meeting; (ii) the name and address, as they appear on the Corporation’s books, of the shareholder proposing such business; (iii) the class and number of shares of the Corporation which are beneficially owned by the shareholder; and (iv) any material interest of the shareholder in such business. Notwithstanding anything in these Articles of Incorporation to the contrary, no new business shall be conducted at the meeting except in accordance with the procedures set forth in this Article VII.
|
C.
|
The chairman of the annual or special meeting of shareholders may, if the facts warrant, determine and declare to such meeting that a nomination or proposal was not made in accordance with the foregoing procedure, and, if he should so determine, he shall so declare to the meeting and the defective nomination or proposal shall be disregarded and laid over for action at the next succeeding special or annual meeting of the shareholders taking place 30 days or more thereafter. This provision shall not require the holding of any adjourned or special meeting of shareholders for the purpose of considering such defective nomination or proposal.
|
A.
|
Number; Vacancies. The number of directors of the Corporation shall be such number, not less than seven nor more than fifteen (exclusive of directors, if any, to be elected by holders of preferred stock of the Corporation, voting separately as a class), as shall be set forth from time to time in the bylaws. Vacancies in the board of directors of the Corporation, however caused, and newly created directorships shall be filled by the affirmative vote of a majority of the directors then in office, whether or not a quorum, and any director so chosen shall hold office for a term expiring at the next annual meeting of shareholders and when the director’s successor is elected.
|
B.
|
At each annual meeting of shareholders, the successors to the directors shall be elected to hold office for a term expiring at the succeeding annual meeting. Notwithstanding the foregoing, the director whose term shall expire at any annual meeting shall continue to serve until such time as his successor shall have been duly elected and shall have qualified unless his position on the board of directors shall have been abolished by action taken to reduce the size of the board of directors prior to said meeting.
|
|
FLAGSTAR BANCORP, INC.
|
|||
|
|
|
||
|
By:
|
|
|
/s/ Alessandro P. DiNello
|
|
|
|
|
Alessandro P. DiNello
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
ATTEST:
|
|
|
/s/ Christine M. Reid
|
|
|
|
|
|
Christine M. Reid
|
|
|
|
|
Secretary
|
(c)
|
"
Junior Stock"
means the Common Stock, the Series B Convertible Participating Voting Preferred Stock of the Corporation and any other class or series of stock of the Corporation the terms of which expressly provide that it ranks junior to Designated Preferred Stock as to dividend rights and/or as to rights on liquidation, dissolution or winding up of the Corporation.
|
(d)
|
"
Liquidation Amount"
means $1,000 per share of Designated Preferred Stock.
|
(e)
|
"
Minimum Amount"
means $66,664,250.
|
(f)
|
"
Parity Stock"
means any class or series of stock of the Corporation (other than Designated Preferred Stock) the terms of which do not expressly provide that such class or series will rank
|
(g)
|
"
Signing Date"
means the Original Issue Date.
|
|
FLAGSTAR BANCORP, INC.
|
|||
|
|
|
||
|
By:
|
|
|
/s/ Mark T. Hammond
|
|
|
|
|
Mark T. Hammond
|
|
|
|
|
Vice-Chairman, President and Chief Executive Officer
|
(a)
|
"Applicable Dividend Rate"
means (i) during the period from the Original Issue Date to, but excluding, the first day of
the first Dividend Period commencing on or after the fifth anniversar
y
of the Original Issue Date, 5% per annum and (ii) from and after the first day of the first Dividend Period commencing on or after the fifth anniversary of the Original Issue Date, 9% per annum.
|
(b)
|
"Appropriate Federal Banking Agency"
means the "appropriate Federal banking agency" with respect to the Corporation as defined in Section 3(q) of the Federal Deposit Insurance Act (12 U.S.C. Section 1813(q)), or any successor provision.
|
(c)
|
"Business Combination"
means a merger, consolidation, statutory share exchange or similar transaction that requires the approval of
the Corporation’s stockholders.
|
(d)
|
"Business Day"
means any day except Saturday, Sunday and any day on which banking institutions in the State of New York generally are authorized or required by law or other governmental actions to close.
|
(e)
|
"Bylaws"
means the bylaws of the Corporation, as they may be amended from time to time.
|
(f)
|
"Certificate of Designations"
means the Certificate of Designations or comparable instrument relating to the Designated Preferred Stock, of which these Standard Provisions form a part, as it may be amended from time to time.
|
(g)
|
"Charter"
means the Corporation’s certificate or articles of incorporation, articles of association, or similar organizational document.
|
(h)
|
"Dividend Period"
has the meaning set forth in Section 3(a).
|
(i)
|
"Dividend Record Date"
has the meaning set forth in Section 3(a).
|
(j)
|
"Liquidation Preference"
has the meaning set forth in Section 4(a).
|
(k)
|
"Original Issue Date"
means the date on which shares of Designated Preferred Stock are first issued.
|
(l)
|
"Preferred Director" has the meaning set forth in Section 7(b).
|
(m)
|
"Preferred Stock"
means any and all series of preferred stock of the Corporation, including the Designated Preferred Stock.
|
(n)
|
"Qualified Equity Offering"
means the sale and issuance for cash by the Corporation to persons other than the Corporation or any of its subsidiaries after the Original Issue Date of shares of perpetual Preferred Stock, Common Stock or any combination of such stock, that, in each case, qualify as and may be included
|
(o)
|
"Share Dilution Amount"
has the meaning set forth in Section 3(b).
|
(p)
|
"Standard Provisions"
mean these Standard Provisions that form a part of the Certificate of Designations relating to the Designated Preferred Stock.
|
(q)
|
"Successor Preferred Stock"
has the meaning set forth in Section 5(a).
|
(r)
|
"Voting Parity Stock"
means, with regard to any matter as to which the holders of Designated Preferred Stock are entitled to vote as specified in Sections 7(a) and 7(b) of these Standard Provisions that form a part of the Certificate of Designations, any and all series of Parity Stock upon which like voting rights have been conferred and are exercisable with respect to such matter.
|
(a)
|
Rate
. Holders of Designated Preferred Stock shall be entitled to receive, on each share of Designated Preferred Stock if, as and when declared by the Board of Directors or any duly authorized committee of the Board of Directors, but only out of assets legally available therefor, cumulative cash dividends with respect to each Dividend Period (as defined below) at a rate per annum equal to the Applicable Dividend Rate on (i) the Liquidation Amount per share of Designated Preferred Stock and (ii) the amount of accrued and unpaid dividends for any prior Dividend Period on such share of Designated Preferred Stock, if any. Such dividends shall begin to accrue and be cumulative from the Original Issue Date, shall compound on each subsequent Dividend Payment Date (i.e., no dividends shall accrue on other dividends unless and until the first Dividend Payment Date for such other dividends has passed without such other dividends having been paid on such date) and shall be payable quarterly in arrears on each Dividend Payment Date, commencing with the first such Dividend Payment Date to occur at least 20 calendar days after the Original Issue Date. In the event that any Dividend Payment Date would otherwise fall on a day that is not a Business Day, the dividend payment due on that date will be postponed to the next day that is a Business Day and no additional dividends will accrue as a result of that postponement. The period from and including any Dividend Payment Date to, but excluding, the next Dividend Payment Date is a "Dividend Period", provided that the initial Dividend Period shall be the period from and including the Original Issue Date to, but excluding, the next Dividend Payment Date.
|
(b)
|
Priority of Dividends
. So long as any share of Designated Preferred Stock remains outstanding, no dividend or distribution shall be declared or paid on the Common Stock or any other shares of Junior Stock (other than dividends payable solely in shares of Common Stock) or Parity Stock, subject to the immediately following paragraph in the case of Parity Stock, and no Common Stock, Junior Stock or Parity Stock shall be, directly or indirectly, purchased, redeemed or otherwise acquired for consideration by the Corporation or any of its subsidiaries unless all accrued and unpaid dividends for all past Dividend Periods, including the latest completed Dividend Period (including, if applicable as provided in Section 3(a) above, dividends on such amount), on all outstanding shares of Designated Preferred Stock have been or are contemporaneously declared and paid in full (or have been declared and a sum sufficient for the payment thereof has been set aside for the benefit of the holders of shares of Designated Preferred Stock on the applicable record date). The foregoing limitation shall not apply to (i) redemptions, purchases or other acquisitions of shares of Common Stock or other Junior Stock in connection with the administration of any employee benefit plan, employment contract, or similar arrangement with or for the benefit of one or more employees, officers, directors or consultants (including purchases to offset the Share Dilution Amount (as defined below) pursuant to a publicly announced repurchase plan), provided that any purchases to offset the Share Dilution Amount shall in no event exceed the Share Dilution Amount; (ii) purchases or other acquisitions by a broker-dealer subsidiary of the Corporation solely for the purpose of market-making, stabilization or customer facilitation transactions in Junior Stock or Parity Stock in the ordinary course of its business; (iii) purchases by a broker-dealer subsidiary of the Corporation of capital stock of the Corporation for resale pursuant to an offering by the Corporation of such capital stock underwritten by such broker-dealer subsidiary; (iv) any dividends or distributions of rights or Junior Stock in connection with a stockholders’ rights plan or any redemption or repurchase of rights pursuant to any stockholders’ rights plan; (v) the acquisition by the Corporation or any of its subsidiaries of record ownership in Junior Stock or Parity Stock for the beneficial ownership of any other persons (other than the Corporation or any of its subsidiaries), including as trustees or custodians; and (vi) the exchange or conversion of Junior Stock for or into other Junior Stock or of Parity Stock for or into other Parity Stock (with the same or lesser aggregate liquidation amount) or Junior Stock, in each case, solely to the extent required pursuant to binding contractual agreements entered into prior to the Signing Date or any subsequent agreement for the accelerated exercise, settlement or exchange thereof for Common Stock. "Share Dilution Amount" means the increase in the number of diluted shares outstanding (determined in accordance with generally accepted accounting principles in the United States, and as measured from the date of the Corporation’s consolidated financial statements most recently filed with the Securities and Exchange Commission prior to the Original Issue Date) resulting from the grant, vesting or exercise of equity-based compensation to employees and equitably adjusted for any stock split, stock dividend, reverse stock split, reclassification or similar transaction.
|
(a)
|
Voluntary or Involuntary Liquidation
. In the event of any liquidation, dissolution or winding up of the affairs of the Corporation, whether voluntary or involuntary, holders of Designated Preferred Stock shall be entitled to receive for each share of Designated Preferred Stock, out of the assets of the Corporation or proceeds thereof (whether capital or surplus) available for distribution to stockholders of the Corporation, subject to the rights of any creditors of the Corporation, before any distribution of such assets or proceeds is made to or set aside for the holders of Common Stock and any other stock of the Corporation ranking junior to Designated Preferred Stock as to such distribution, payment in full in an amount equal to the sum of (i) the Liquidation Amount per share and (ii) the amount of any accrued and unpaid dividends (including, if applicable as provided in Section 3(a) above, dividends on such amount), whether or not declared, to the date of payment (such amounts collectively, the "
Liquidation Preference"
).
|
(b)
|
Partial Payment
. If in any distribution described in Section 4(a) above the assets of the Corporation or proceeds thereof are not sufficient to pay in full the amounts payable with respect to all outstanding shares of Designated Preferred Stock and the corresponding amounts payable with respect of any other stock of the Corporation ranking equally with Designated Preferred Stock as to such distribution, holders of Designated Preferred Stock and the holders of such other stock shall share ratably in any such distribution in proportion to the full respective distributions to which they are entitled.
|
(c)
|
Residual Distributions
. If the Liquidation Preference has been paid in full to all holders of Designated Preferred Stock and the corresponding amounts payable with respect of any other stock of the Corporation ranking equally with Designated Preferred Stock as to such distribution has been paid in full, the holders of other stock of the Corporation shall be entitled to receive all remaining assets of the Corporation (or proceeds thereof) according to their respective rights and preferences.
|
(d)
|
Merger, Consolidation and Sale of Assets Not Liquidation
. For purposes of this Section 4, the merger or consolidation of the Corporation with any other corporation or other entity, including a merger or consolidation in which the holders of Designated Preferred Stock receive cash, securities or other property for their shares, or the sale, lease or exchange (for cash, securities or other property) of all or substantially all of the assets of the Corporation, shall not constitute a liquidation, dissolution or winding up of the Corporation.
|
(a)
|
Optional Redemption
. Except as provided below, the Designated Preferred Stock may not be redeemed prior to the first Dividend Payment Date falling on or after the third anniversary of the Original Issue Date. On or after the first Dividend Payment Date falling on or after the third anniversary of the Original Issue Date, the Corporation, at its option, subject to the approval of the Appropriate Federal Banking Agency, may redeem, in whole or in part, at any time and (from time to time, out of funds legally available therefor, the shares of Designated Preferred Stock at the time outstanding, upon notice given as provided in Section 5(c) below, at a redemption price equal to the sum of (i) the Liquidation Amount per share and (ii) except as otherwise provided below, any accrued and unpaid dividends (including, if applicable as provided in Section 3(a) above, dividends on such amount) (regardless of whether any dividends are actually declared) to, but excluding, the date fixed for redemption.
|
(b)
|
No Sinking Fund
. The Designated Preferred Stock will not be subject to any mandatory redemption, sinking fund or other similar provisions. Holders of Designated Preferred Stock will have no right to require redemption or repurchase of any shares of Designated Preferred Stock.
|
(c)
|
Notice of Redemption
. Notice of every redemption of shares of Designated Preferred Stock shall be given by first class mail, postage prepaid, addressed to the holders of record of the shares to be redeemed at their respective last addresses appearing on the books of the Corporation. Such mailing shall be at least 30 days and not more than 60 days before the date fixed for redemption. Any notice mailed as provided in this Subsection shall be conclusively presumed to have been duly given, whether or not the holder receives such notice, but failure duly to give such notice by mail, or any defect in such notice or in the mailing thereof, to any holder of shares of Designated Preferred Stock designated for redemption shall not affect the validity of the proceedings for the redemption of any other shares of Designated Preferred Stock. Notwithstanding the foregoing, if shares of Designated Preferred Stock are issued in book-entry form through The Depository Trust Company or any other similar facility, notice of redemption may be given to the holders of Designated Preferred Stock at such time and in any manner permitted by such facility. Each notice of redemption given to a holder shall state: (1) the redemption date; (2) the number of shares of Designated Preferred Stock to be redeemed and, if less than all the shares held by such holder are to be redeemed, the number of such shares to be redeemed from such holder; (3) the redemption price; and (4) the place or places where certificates for such shares are to be surrendered for payment of the redemption price.
|
(d)
|
Partial Redemption
. In case of any redemption of part of the shares of Designated Preferred Stock at the time outstanding, the shares to be redeemed shall be selected either pro rata or in such other manner as the Board of Directors or a duly authorized committee thereof may determine to be fair and equitable. Subject to the provisions hereof, the Board of Directors or a duly authorized committee thereof shall have full power and authority to prescribe the terms and conditions upon which shares of Designated Preferred Stock shall be redeemed from time to time. If fewer than all the shares represented by any certificate are redeemed, a new certificate shall be issued representing the unredeemed shares without charge to the holder thereof.
|
(e)
|
Effectiveness of Redemption
. If notice of redemption has been duly given and if on or before the redemption date specified in the notice all funds necessary for the redemption have been deposited by the Corporation, in trust for the pro rata benefit of the holders of the shares called for redemption, with a bank or trust company doing business in the Borough of Manhattan, The City of New York, and having a capital and surplus of at least $500 million and selected by the Board of Directors, so as to be and continue to be available solely therefor, then, notwithstanding that any certificate for any share so called for redemption has not been surrendered for cancellation, on and after the redemption date dividends shall cease to accrue on all shares so called for redemption, all shares so called for redemption shall no longer be deemed outstanding and all rights with respect to such shares shall forthwith on such redemption date cease and terminate, except only the right of the holders thereof to receive the amount payable on such redemption from such bank or trust company, without interest. Any funds unclaimed at the end of three years from the redemption date shall, to the extent permitted by law, be released to the Corporation, after which time the holders of the shares so called for redemption shall look only to the Corporation for payment of the redemption price of such shares.
|
(f)
|
Status of Redeemed Shares
. Shares of Designated Preferred Stock that are redeemed, repurchased or otherwise acquired by the Corporation shall revert to authorized but unissued shares of Preferred Stock (provided that any such cancelled shares of Designated Preferred Stock may be reissued only as shares of any series of Preferred Stock other than Designated Preferred Stock).
|
(a)
|
General
. The holders of Designated Preferred Stock shall not have any voting rights except as set forth below or as otherwise from time to time required by law.
|
(b)
|
Preferred Stock Directors
. Whenever, at any time or times, dividends payable on the shares of Designated Preferred Stock have not been paid for an aggregate of six quarterly Dividend Periods or more, whether or not consecutive, the authorized number of directors of the Corporation shall automatically be increased by two and the holders of the Designated Preferred Stock shall have the right, with holders of shares of any one or more other classes or series of Voting Parity Stock outstanding at the time, voting together as a class, to elect two directors (hereinafter the "
Preferred Directors"
and each a "
Preferred Director"
) to fill such newly created directorships at the Corporation’s next annual meeting of stockholders (or at a special meeting called for that purpose prior to such next annual meeting) and at each subsequent annual meeting of stockholders until all accrued and unpaid dividends for all past Dividend Periods, including the latest completed Dividend Period (including, if applicable as provided in Section 3(a) above, dividends on such amount), on all outstanding shares of Designated Preferred Stock have been declared and paid in full at which time such right shall terminate with respect to the Designated Preferred Stock, except as herein or by law expressly provided, subject to revesting in the event of each and every subsequent default of the character above mentioned; provided that it shall be a qualification for election for any Preferred Director that the election of such Preferred Director shall not cause the Corporation to violate any corporate governance requirements of any securities exchange or other trading facility on which securities of the Corporation may then be listed or traded that listed or traded companies must have a majority of independent directors. Upon any termination of the right of the holders of shares of Designated Preferred Stock and Voting Parity Stock as a class to vote for directors as provided above, the Preferred Directors shall cease to be qualified as directors, the term of office of all Preferred Directors then in office shall terminate immediately and the authorized number of directors shall be reduced by the number of Preferred Directors elected pursuant hereto. Any Preferred Director may be removed at any time, with or without cause, and any vacancy created thereby may be filled, only by the affirmative vote of the holders a majority of the shares of Designated Preferred Stock at the time outstanding voting separately as a class together with the holders of shares of Voting Parity Stock, to the extent the voting rights of such holders described above are then exercisable. If the office of any Preferred Director becomes vacant for any reason other
|
(c)
|
Class Voting Rights as to Particular Matters
. So long as any shares of Designated Preferred Stock are outstanding, in addition to any other vote or consent of stockholders required by law or by the Charter, the vote or consent of the holders of at least 66 2/3% of the shares of Designated Preferred Stock at the time outstanding, voting as a separate class, given in person or by proxy, either in writing without a meeting or by vote at any meeting called for the purpose, shall be necessary for effecting or validating:
|
(i)
|
Authorization of Senior Stock
. Any amendment or alteration of the Certificate of Designations for the Designated Preferred Stock or the Charter to authorize or create or increase the authorized amount of, or any issuance of, any shares of, or any securities convertible into or exchangeable or exercisable for shares of, any class or series of capital stock of the Corporation ranking senior to Designated Preferred Stock with respect to either or both the payment of dividends and/or the distribution of assets on any liquidation, dissolution or winding up of the Corporation;
|
(ii)
|
Amendment of Designated Preferred Stock
. Any amendment, alteration or repeal of any provision of the Certificate of Designations for the Designated Preferred Stock or the Charter (including, unless no vote on such merger or consolidation is required by Section 7(c)(iii) below, any amendment, alteration or repeal by means of a merger, consolidation or otherwise) so as to adversely affect the rights, preferences, privileges or voting powers of the Designated Preferred Stock; or
|
(iii)
|
Share Exchanges, Reclassifications, Mergers and Consolidations
. Any consummation of a binding share exchange or reclassification involving the Designated Preferred Stock, or of a merger or consolidation of the Corporation with another corporation or other entity, unless in each case (x) the shares of Designated Preferred Stock remain outstanding or, in the case of any such merger or consolidation with respect to which the Corporation is not the surviving or resulting entity, are converted into or exchanged for preference securities of the surviving or resulting entity or its ultimate parent, and (y) such shares remaining outstanding or such preference securities, as the case may be, have such rights, preferences, privileges and voting powers, and limitations and restrictions thereof, taken as a whole, as are not materially less favorable to the holders thereof than the rights, preferences, privileges and voting powers, and limitations and restrictions thereof, of Designated Preferred Stock immediately prior to such consummation, taken as a whole;
|
(d)
|
Changes after Provision for Redemption
. No vote or consent of the holders of Designated Preferred Stock shall be required pursuant to Section 7(c) above if, at or prior to the time when any such vote or consent would otherwise be required pursuant to such Section, all outstanding shares of the Designated Preferred Stock shall have been redeemed, or shall have been called for redemption upon proper notice and sufficient funds shall have been deposited in trust for such redemption, in each case pursuant to Section 5 above.
|
(e)
|
Procedures for Voting and Consents
. The rules and procedures for calling and conducting any meeting of the holders of Designated Preferred Stock (including, without limitation, the fixing of a record date in connection therewith), the solicitation and use of proxies at such a meeting, the obtaining of written consents and any other aspect or matter with regard to such a meeting or such consents shall be governed by any rules of the Board of Directors or any duly authorized committee of the Board of Directors, in its discretion, may adopt from time to time, which rules and procedures shall conform to the requirements of the Charter, the Bylaws, and applicable law and the rules of any national securities exchange or other trading facility on which Designated Preferred Stock is listed or traded at the time.
|
i.
|
if such event occurs before the end of the applicable Performance Period the Grantee’s Performance Share Units will fully vest and be paid out at the target performance level; or
|
ii.
|
if such event occurs at or after the end of the applicable Performance Period, the Performance Share Units will be deemed to be earned at the actual performance levels certified by the Committee and such earned Units will be fully vested immediately upon termination (or, if later, upon the certification by the Committee which must occur within the applicable short-term deferral period under Section 409A of the Internal Revenue Code) and will be settled in accordance with Section 4 below.
|
GRANTEE
|
FLAGSTAR BANCORP, INC.
|
|
______________________________________
|
By:
|
Christine M. Reid
|
|
Its:
|
Corporate Secretary
|
|
|
|
_________________________________________
|
|
Signature
|
|
_________________________________________
|
|
Name
|
|
_________________________________________
|
|
Date
|
|
Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goal
|
|
|
|
|
|
7-Quarter Aggregated
|
Actual Aggregated EPS
|
|
$3.86
|
$4.35
|
$4.83
|
$5.31
|
$5.80
|
$6.28
|
$6.76
|
|
Earnings per Share
|
% of EPS Goal Achieved
*
|
< 80%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
CAP
|
(Q2 2017 - Q4 2018)
|
Portion of Award to Vest
|
0%
|
50% of Award Vests
|
Additional 25% Vests
|
Additional 25% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Vesting
|
|
50%
|
75%
|
100%
|
112.5%
|
125%
|
137.5%
|
150%
|
|
i.
|
if such event occurs before the end of the applicable Performance Period the Grantee’s Performance Share Units will fully vest and be paid out at the target performance level; or
|
i.
|
if such event occurs at or after the end of the applicable Performance Period, the Performance Share Units will be deemed to be earned at the actual performance levels certified by the Committee and such earned Units will be fully vested immediately upon termination (or, if later, upon the certification by the Committee which must occur within the applicable short-term deferral period under Section 409A of the Internal Revenue Code) and will be settled in accordance with Section 4 below.
|
Section 3.
|
Transfer Restrictions.
Until such time as the Units vest and the shares of Common Stock
|
GRANTEE
|
FLAGSTAR BANCORP, INC.
|
|
______________________________________
|
By:
|
Christine M. Reid
|
|
Its:
|
Corporate Secretary
|
|
|
|
_________________________________________
|
|
Signature
|
|
_________________________________________
|
|
Name
|
|
_________________________________________
|
|
Date
|
|
Earnings per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goal
|
|
|
|
|
|
7-Quarter Aggregated
|
Actual Aggregated EPS
|
|
$3.86
|
$4.35
|
$4.83
|
$5.31
|
$5.80
|
$6.28
|
$6.76
|
|
Earnings per Share
|
% of EPS Goal Achieved
*
|
< 80%
|
80%
|
90%
|
100%
|
110%
|
120%
|
130%
|
140%
|
CAP
|
(Q2 2017 - Q4 2018)
|
Portion of Award to Vest
|
0%
|
50% of Award Vests
|
Additional 25% Vests
|
Additional 25% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
Additional 12.5% Vests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Vesting
|
|
50%
|
75%
|
100%
|
112.5%
|
125%
|
137.5%
|
150%
|
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Flagstar Bancorp, Inc. (the "registrant");
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 7, 2017
|
/s/ Alessandro DiNello
|
|
|
Alessandro DiNello
|
|
|
President and Chief Executive Officer
|
(1)
|
I have reviewed this quarterly report on Form 10-Q of Flagstar Bancorp, Inc. (the "registrant");
|
(2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
(3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
(4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
(5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
Date:
|
August 7, 2017
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
|
|
|
Executive Vice President and Chief Financial Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 7, 2017
|
/s/ Alessandro DiNello
|
|
|
Alessandro DiNello
|
|
|
President and Chief Executive Officer
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
Date:
|
August 7, 2017
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
|
|
|
Executive Vice President and Chief Financial Officer
|