ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2017
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Michigan
|
|
38-3150651
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
o
|
|
Accelerated Filer
|
x
|
|
Smaller Reporting Company
|
o
|
Non-Accelerated Filer
|
o
|
|
Emerging growth company
|
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
|
|
|
ITEM 15.
|
||
ITEM 16.
|
Term
|
|
Definition
|
|
Term
|
|
Definition
|
AFS
|
|
Available for Sale
|
|
Home Equity
|
|
Second Mortgages, HELOANs, HELOCs
|
Agencies
|
|
Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association, Collectively
|
|
HOLA
|
|
Home Owners Loan Act
|
ALLL
|
|
Allowance for Loan & Lease Losses
|
|
HPI
|
|
Housing Price Index
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
H.R.1.
|
|
House of Representatives 1 - Tax Cuts and Jobs Act
|
ASU
|
|
Accounting Standards Update
|
|
HTM
|
|
Held-to-Maturity
|
Basel III
|
|
Basel Committee on Banking Supervision Third Basel Accord
|
|
LIBOR
|
|
London Interbank Offered Rate
|
BSA
|
|
Bank Secrecy Act
|
|
LHFI
|
|
Loans Held-for-Investment
|
C&I
|
|
Commercial and Industrial
|
|
LHFS
|
|
Loans Held-for-Sale
|
CAMELS
|
|
Capital, Asset Quality, Management, Earnings, Liquidity and Sensitivity
|
|
LTV
|
|
Loan-to-Value
|
CD
|
|
Certificates of Deposit
|
|
Management
|
|
Flagstar Bancorp’s Management
|
CDARS
|
|
Certificates of Deposit Account Registry Service
|
|
MBIA
|
|
MBIA Insurance Corporation
|
CET1
|
|
Common Equity Tier 1
|
|
MBS
|
|
Mortgage-Backed Securities
|
CFPB
|
|
Consumer Financial Protection Bureau
|
|
MD&A
|
|
Management's Discussion and Analysis
|
CLTV
|
|
Combined Loan to Value
|
|
MP Thrift
|
|
MP Thrift Investments, L.P.
|
Common Stock
|
|
Common Shares
|
|
MSR
|
|
Mortgage Servicing Rights
|
CRE
|
|
Commercial Real Estate
|
|
N/A
|
|
Not Applicable
|
DIF
|
|
Depositors Insurance Fund
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated Quotations
|
DOJ
|
|
United States Department of Justice
|
|
NBV
|
|
Net Book Value
|
DTA
|
|
Deferred Tax Asset
|
|
NYSE
|
|
New York Stock Exchange
|
EVE
|
|
Economic Value of Equity
|
|
OCC
|
|
Office of the Comptroller of the Currency
|
ExLTIP
|
|
Executive Long-Term Incentive Program
|
|
OCI
|
|
Other Comprehensive Income (Loss)
|
FACT Act
|
|
Fair Credit Reporting Act and the Fair and Accurate Credit Transactions Act
|
|
OFHEO
|
|
Office of Federal Housing Enterprise Oversight
|
Fannie Mae/FNMA
|
|
Federal National Mortgage Association
|
|
OTS
|
|
Office of Thrift Supervision
|
FASB
|
|
Financial Accounting Standards Board
|
|
OTTI
|
|
Other-Than-Temporary-Impairment
|
FBC
|
|
Flagstar Bancorp
|
|
QTL
|
|
Qualified Thrift Lending
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
|
Regulatory Agencies
|
|
Board of Governors of the Federal Reserve, Office of the Comptroller of the Currency, U.S. Department of the Treasury, Consumer Financial Protection Bureau, Federal Deposit Insurance Corporation, Securities and Exchange Commission
|
Federal Reserve
|
|
Board of Governors of the Federal Reserve System
|
|
RESPA
|
|
Real Estate Settlement Procedures Act
|
FHA
|
|
Federal Housing Administration
|
|
RMBS
|
|
Residential Mortgage-Backed Securities
|
FHLB
|
|
Federal Home Loan Bank
|
|
RWA
|
|
Risk Weighted Assets
|
FICO
|
|
Fair Isaac Corporation
|
|
SEC
|
|
Securities and Exchange Commission
|
FRB
|
|
Federal Reserve Bank
|
|
SFR
|
|
Single Family Residence
|
Freddie Mac/FHLMC
|
|
Federal Home Loan Mortgage Corporation
|
|
TARP
|
|
Troubled Asset Relief Program
|
FTE
|
|
Full Time Equivalent
|
|
TDR
|
|
Trouble Debt Restructuring
|
GAAP
|
|
Generally Accepted Accounting Principles
|
|
TILA
|
|
Truth in Lending Act
|
Ginnie Mae/GNMA
|
|
Government National Mortgage Association
|
|
UPB
|
|
Unpaid Principal Balance
|
GLBA
|
|
Gramm-Leach Bliley Act
|
|
U.S. Treasury
|
|
United States Department of Treasury
|
HELOAN
|
|
Home Equity Loans
|
|
VIE
|
|
Variable Interest Entities
|
HELOC
|
|
Home Equity Lines of Credit
|
|
XBRL
|
|
eXtensible Business Reporting Language
|
HFI
|
|
Held for Investment
|
|
|
|
|
ITEM 1.
|
BUSINESS
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
Quarter Ending
|
Highest Sale Price
|
|
Lowest Sale Price
|
||||
December 31, 2017
|
$
|
38.48
|
|
|
$
|
34.82
|
|
September 30, 2017
|
35.48
|
|
|
29.89
|
|
||
June 30, 2017
|
31.36
|
|
|
27.59
|
|
||
March 31, 2017
|
29.10
|
|
|
25.42
|
|
||
December 31, 2016
|
$
|
29.08
|
|
|
$
|
26.35
|
|
September 30, 2016
|
28.09
|
|
|
24.40
|
|
||
June 30, 2016
|
24.47
|
|
|
20.68
|
|
||
March 31, 2016
|
23.13
|
|
|
17.49
|
|
|
Flagstar Bancorp
|
|
Nasdaq Financial
|
|
Nasdaq Bank
|
|
S&P Small Cap 600
|
|
Russell 2000
|
December 31, 2012
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
December 31, 2013
|
101
|
|
138
|
|
139
|
|
140
|
|
137
|
December 31, 2014
|
81
|
|
142
|
|
143
|
|
146
|
|
142
|
December 31, 2015
|
119
|
|
146
|
|
152
|
|
141
|
|
134
|
December 31, 2016
|
139
|
|
180
|
|
206
|
|
176
|
|
160
|
December 31, 2017
|
193
|
|
203
|
|
213
|
|
196
|
|
181
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In millions, except share data and percentages)
|
||||||||||||||||||
Summary of Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
390
|
|
|
$
|
323
|
|
|
$
|
287
|
|
|
$
|
247
|
|
|
$
|
186
|
|
Provision (benefit) for loan losses
|
6
|
|
|
(8
|
)
|
|
(19
|
)
|
|
132
|
|
|
70
|
|
|||||
Noninterest income
|
470
|
|
|
487
|
|
|
470
|
|
|
372
|
|
|
653
|
|
|||||
Noninterest expense
|
643
|
|
|
560
|
|
|
536
|
|
|
590
|
|
|
918
|
|
|||||
Provision (benefit) for income taxes
|
148
|
|
|
87
|
|
|
82
|
|
|
(34
|
)
|
|
(416
|
)
|
|||||
Net income (loss)
|
63
|
|
|
171
|
|
|
158
|
|
|
(69
|
)
|
|
267
|
|
|||||
Preferred stock dividends/accretion
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(6
|
)
|
|||||
Net income (loss) from continuing operations
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
|
$
|
(70
|
)
|
|
$
|
261
|
|
Income (loss) per share:
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
1.11
|
|
|
$
|
2.71
|
|
|
$
|
2.27
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.40
|
|
Diluted
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
$
|
2.24
|
|
|
$
|
(1.72
|
)
|
|
$
|
4.37
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
57,093,868
|
|
|
56,569,307
|
|
|
56,426,977
|
|
|
56,246,528
|
|
|
56,063,282
|
|
|||||
Diluted
|
58,178,343
|
|
|
57,597,667
|
|
|
57,164,523
|
|
|
56,246,528
|
|
|
56,518,181
|
|
|
December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In millions, except per share data and percentages)
|
||||||||||||||||||
Summary of Consolidated Statements of Financial Condition
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
16,912
|
|
|
$
|
14,053
|
|
|
$
|
13,715
|
|
|
$
|
9,840
|
|
|
$
|
9,407
|
|
Loans receivable, net
|
12,165
|
|
|
9,465
|
|
|
9,226
|
|
|
6,523
|
|
|
6,637
|
|
|||||
Total deposits
|
8,934
|
|
|
8,800
|
|
|
7,935
|
|
|
7,069
|
|
|
6,140
|
|
|||||
Total short-term and long-term Federal Home Loan Bank advances
|
5,665
|
|
|
2,980
|
|
|
3,541
|
|
|
514
|
|
|
988
|
|
|||||
Long-term debt
|
494
|
|
|
493
|
|
|
247
|
|
|
331
|
|
|
353
|
|
|||||
Stockholders' equity
(1)
|
1,399
|
|
|
1,336
|
|
|
1,529
|
|
|
1,373
|
|
|
1,426
|
|
|||||
Book value per common share
|
24.40
|
|
|
23.50
|
|
|
22.33
|
|
|
19.64
|
|
|
20.66
|
|
|||||
Tangible book value per share
|
24.04
|
|
|
23.50
|
|
|
22.33
|
|
|
19.64
|
|
|
20.66
|
|
|||||
Number of common shares outstanding
|
57,321,228
|
|
|
56,824,802
|
|
|
56,483,258
|
|
|
56,332,307
|
|
|
56,138,074
|
|
(1)
|
Includes preferred stock totaling
$0 million
,
$0 million
,
$267 million
,
$267 million
, and
$266 million
for the years ended
December 31, 2017
,
2016
,
2015
,
2014
and
2013
, respectively.
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(In millions, except share data and percentages)
|
||||||||||||||||||
Average Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average interest-earning assets
|
$
|
14,130
|
|
|
$
|
12,164
|
|
|
$
|
10,436
|
|
|
$
|
8,440
|
|
|
$
|
10,882
|
|
Average interest paying liabilities
|
11,848
|
|
|
9,757
|
|
|
8,305
|
|
|
6,780
|
|
|
9,338
|
|
|||||
Average stockholders’ equity
|
1,433
|
|
|
1,464
|
|
|
1,486
|
|
|
1,406
|
|
|
1,239
|
|
|||||
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate spread
|
2.56
|
%
|
|
2.45
|
%
|
|
2.58
|
%
|
|
2.80
|
%
|
|
1.50
|
%
|
|||||
Net interest margin
|
2.75
|
%
|
|
2.64
|
%
|
|
2.74
|
%
|
|
2.91
|
%
|
|
1.72
|
%
|
|||||
Return (loss) on average assets
|
0.40
|
%
|
|
1.23
|
%
|
|
1.32
|
%
|
|
(0.71
|
)%
|
|
2.08
|
%
|
|||||
Return (loss) on average equity
|
4.41
|
%
|
|
11.69
|
%
|
|
10.63
|
%
|
|
(4.97
|
)%
|
|
21.09
|
%
|
|||||
Return (loss) on average common equity
|
4.4
|
%
|
|
13.0
|
%
|
|
10.5
|
%
|
|
(6.1
|
)%
|
|
26.8
|
%
|
|||||
Equity-to-assets ratio
|
8.27
|
%
|
|
9.50
|
%
|
|
11.14
|
%
|
|
13.95
|
%
|
|
15.16
|
%
|
|||||
Common equity-to-assets ratio
|
8.27
|
%
|
|
9.50
|
%
|
|
9.20
|
%
|
|
11.24
|
%
|
|
12.33
|
%
|
|||||
Equity/assets ratio (average for the period)
|
9.05
|
%
|
|
10.52
|
%
|
|
12.43
|
%
|
|
14.22
|
%
|
|
9.87
|
%
|
|||||
Efficiency ratio
|
74.8
|
%
|
|
69.2
|
%
|
|
70.9
|
%
|
|
95.4
|
%
|
|
109.4
|
%
|
|||||
Bancorp Tier 1 leverage (to adjusted avg. total assets)
(1)(2)
|
8.51
|
%
|
|
8.88
|
%
|
|
11.51
|
%
|
|
N/A
|
|
|
N/A
|
|
|||||
Bank Tier 1 leverage (to adjusted avg. total assets)
|
9.04
|
%
|
|
10.52
|
%
|
|
11.79
|
%
|
|
12.43
|
%
|
|
13.97
|
%
|
|||||
Effective tax provision rate
(3)
|
70.1
|
%
|
|
33.7
|
%
|
|
34.2
|
%
|
|
32.9
|
%
|
|
29.7
|
%
|
|||||
Selected Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(4)
|
$
|
32,527
|
|
|
$
|
29,372
|
|
|
$
|
25,511
|
|
|
$
|
24,007
|
|
|
$
|
31,590
|
|
Mortgage loans sold and securitized
|
$
|
32,493
|
|
|
$
|
32,033
|
|
|
$
|
26,307
|
|
|
$
|
24,407
|
|
|
$
|
39,075
|
|
Number of banking centers
|
99
|
|
|
99
|
|
|
99
|
|
|
107
|
|
|
111
|
|
|||||
Number of FTE employees
|
3,525
|
|
|
2,886
|
|
|
2,713
|
|
|
2,739
|
|
|
3,253
|
|
(1)
|
Applicable to Bancorp for the years ended
December 31, 2017
,
2016
, and
2015
.
|
(2)
|
Basel III transitional.
|
(3)
|
The year ended December 31, 2017 includes an $80 million one-time, non-cash charge to the provision for income taxes resulting from the revaluation of the Company's net deferred tax asset (DTA) at a lower statutory rate as a result of the Tax Cuts and Jobs Act.
|
(4)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Net interest income
|
$
|
390
|
|
|
$
|
323
|
|
|
$
|
287
|
|
Provision (benefit) for loan losses
|
6
|
|
|
(8
|
)
|
|
(19
|
)
|
|||
Total noninterest income
|
470
|
|
|
487
|
|
|
470
|
|
|||
Total noninterest expense
|
643
|
|
|
560
|
|
|
536
|
|
|||
Provision for income taxes
|
148
|
|
|
87
|
|
|
82
|
|
|||
Net income
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Adjusted net income
(1)
|
$
|
143
|
|
|
$
|
155
|
|
|
$
|
158
|
|
Income per share:
|
|
|
|
|
|
||||||
Basic
|
$1.11
|
|
$2.71
|
|
$2.27
|
||||||
Diluted
|
$1.09
|
|
$2.66
|
|
$2.24
|
||||||
Adjusted diluted
(1)
|
$2.47
|
|
$2.38
|
|
$2.24
|
(1)
|
For further information, see MD&A - Use of Non-GAAP Financial Measures.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans held-for-sale
|
$
|
4,146
|
|
$
|
165
|
|
3.99
|
%
|
|
$
|
3,134
|
|
$
|
113
|
|
3.62
|
%
|
|
$
|
2,188
|
|
$
|
85
|
|
3.90
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential first mortgage
|
2,549
|
|
85
|
|
3.35
|
%
|
|
2,328
|
|
74
|
|
3.16
|
%
|
|
2,562
|
|
85
|
|
3.33
|
%
|
||||||
Home Equity
|
471
|
|
24
|
|
5.06
|
%
|
|
475
|
|
24
|
|
5.17
|
%
|
|
491
|
|
27
|
|
5.40
|
%
|
||||||
Other
|
26
|
|
1
|
|
4.51
|
%
|
|
29
|
|
1
|
|
4.73
|
%
|
|
30
|
|
2
|
|
5.30
|
%
|
||||||
Total Consumer loans
|
3,046
|
|
110
|
|
3.62
|
%
|
|
2,832
|
|
99
|
|
3.52
|
%
|
|
3,083
|
|
114
|
|
3.68
|
%
|
||||||
Commercial Real Estate
|
1,579
|
|
68
|
|
4.25
|
%
|
|
1,004
|
|
35
|
|
3.46
|
%
|
|
678
|
|
22
|
|
3.21
|
%
|
||||||
Commercial and Industrial
|
981
|
|
47
|
|
4.73
|
%
|
|
631
|
|
27
|
|
4.22
|
%
|
|
438
|
|
17
|
|
3.86
|
%
|
||||||
Warehouse Lending
|
890
|
|
43
|
|
4.73
|
%
|
|
1,346
|
|
58
|
|
4.22
|
%
|
|
877
|
|
39
|
|
4.41
|
%
|
||||||
Total Commercial loans
|
3,450
|
|
158
|
|
4.51
|
%
|
|
2,981
|
|
120
|
|
3.97
|
%
|
|
1,993
|
|
78
|
|
3.88
|
%
|
||||||
Total loans held-for-investment
(1)
|
6,496
|
|
268
|
|
4.09
|
%
|
|
5,813
|
|
219
|
|
3.75
|
%
|
|
5,076
|
|
192
|
|
3.76
|
%
|
||||||
Loans with government guarantees
|
290
|
|
13
|
|
4.30
|
%
|
|
435
|
|
16
|
|
3.59
|
%
|
|
633
|
|
18
|
|
2.86
|
%
|
||||||
Investment securities
|
3,121
|
|
80
|
|
2.57
|
%
|
|
2,653
|
|
68
|
|
2.56
|
%
|
|
2,305
|
|
59
|
|
2.55
|
%
|
||||||
Interest-bearing deposits
|
77
|
|
1
|
|
1.15
|
%
|
|
129
|
|
1
|
|
0.50
|
%
|
|
234
|
|
1
|
|
0.50
|
%
|
||||||
Total interest-earning assets
|
14,130
|
|
$
|
527
|
|
3.71
|
%
|
|
12,164
|
|
$
|
417
|
|
3.42
|
%
|
|
10,436
|
|
$
|
355
|
|
3.38
|
%
|
|||
Other assets
|
1,716
|
|
|
|
|
1,743
|
|
|
|
|
1,520
|
|
|
|
||||||||||||
Total assets
|
$
|
15,846
|
|
|
|
|
$
|
13,907
|
|
|
|
|
$
|
11,956
|
|
|
|
|||||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
$
|
514
|
|
$
|
1
|
|
0.19
|
%
|
|
$
|
489
|
|
$
|
1
|
|
0.18
|
%
|
|
$
|
429
|
|
$
|
1
|
|
0.14
|
%
|
Savings deposits
|
3,829
|
|
29
|
|
0.76
|
%
|
|
3,751
|
|
29
|
|
0.78
|
%
|
|
3,693
|
|
30
|
|
0.82
|
%
|
||||||
Money market deposits
|
255
|
|
1
|
|
0.50
|
%
|
|
278
|
|
1
|
|
0.44
|
%
|
|
258
|
|
1
|
|
0.31
|
%
|
||||||
Certificate of deposits
|
1,187
|
|
14
|
|
1.18
|
%
|
|
990
|
|
10
|
|
1.05
|
%
|
|
787
|
|
6
|
|
0.77
|
%
|
||||||
Total retail deposits
|
5,785
|
|
45
|
|
0.78
|
%
|
|
5,508
|
|
41
|
|
0.76
|
%
|
|
5,167
|
|
38
|
|
0.73
|
%
|
||||||
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
222
|
|
1
|
|
0.45
|
%
|
|
228
|
|
1
|
|
0.39
|
%
|
|
257
|
|
1
|
|
0.39
|
%
|
||||||
Savings deposits
|
406
|
|
3
|
|
0.68
|
%
|
|
442
|
|
2
|
|
0.52
|
%
|
|
405
|
|
2
|
|
0.52
|
%
|
||||||
Certificate of deposits
|
329
|
|
3
|
|
0.82
|
%
|
|
382
|
|
2
|
|
0.40
|
%
|
|
358
|
|
1
|
|
0.39
|
%
|
||||||
Total government deposits
|
957
|
|
7
|
|
0.67
|
%
|
|
1,052
|
|
5
|
|
0.45
|
%
|
|
1,020
|
|
4
|
|
0.44
|
%
|
||||||
Wholesale deposits and other
|
23
|
|
—
|
|
1.35
|
%
|
|
—
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||||
Total interest-bearing deposits
|
6,765
|
|
52
|
|
0.77
|
%
|
|
6,560
|
|
46
|
|
0.71
|
%
|
|
6,187
|
|
42
|
|
0.68
|
%
|
||||||
Short-term Federal Home Loan Bank advances and other
|
3,356
|
|
36
|
|
1.09
|
%
|
|
1,249
|
|
5
|
|
0.44
|
%
|
|
311
|
|
1
|
|
0.30
|
%
|
||||||
Long-term Federal Home Loan Bank advances
|
1,234
|
|
24
|
|
1.92
|
%
|
|
1,584
|
|
27
|
|
1.72
|
%
|
|
1,500
|
|
18
|
|
1.17
|
%
|
||||||
Other long-term debt
|
493
|
|
25
|
|
5.08
|
%
|
|
364
|
|
16
|
|
4.34
|
%
|
|
307
|
|
7
|
|
2.42
|
%
|
||||||
Total interest-bearing liabilities
|
11,848
|
|
137
|
|
1.15
|
%
|
|
9,757
|
|
94
|
|
0.97
|
%
|
|
8,305
|
|
68
|
|
0.82
|
%
|
||||||
Noninterest-bearing deposits
(2)
|
2,142
|
|
|
|
|
2,202
|
|
|
|
|
1,690
|
|
|
|
||||||||||||
Other liabilities
|
423
|
|
|
|
|
484
|
|
|
|
|
475
|
|
|
|
||||||||||||
Stockholders’ equity
|
1,433
|
|
|
|
|
1,464
|
|
|
|
|
1,486
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
$
|
15,846
|
|
|
|
|
$
|
13,907
|
|
|
|
|
$
|
11,956
|
|
|
|
|||||||||
Net interest-earning assets
|
$
|
2,282
|
|
|
|
|
$
|
2,407
|
|
|
|
|
$
|
2,131
|
|
|
|
|||||||||
Net interest income
|
|
$
|
390
|
|
|
|
|
$
|
323
|
|
|
|
|
$
|
287
|
|
|
|||||||||
Interest rate spread
(3)
|
|
|
2.56
|
%
|
|
|
|
2.45
|
%
|
|
|
|
2.58
|
%
|
||||||||||||
Net interest margin
(4)
|
|
|
2.75
|
%
|
|
|
|
2.64
|
%
|
|
|
|
2.74
|
%
|
||||||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
119.3
|
%
|
|
|
|
124.7
|
%
|
|
|
|
125.7
|
%
|
(1)
|
Includes nonaccrual loans, for further information relating to nonaccrual loans, see Note
1
- Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.
|
(2)
|
Includes noninterest-bearing company controlled deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest-earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest-earning assets.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2017 Versus 2016 Increase
(Decrease) Due to: |
|
2016 Versus 2015 Increase
(Decrease) Due to: |
||||||||||||||||||||
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
15
|
|
|
$
|
37
|
|
|
$
|
52
|
|
|
$
|
(9
|
)
|
|
$
|
37
|
|
|
$
|
28
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
5
|
|
|
6
|
|
|
11
|
|
|
(4
|
)
|
|
(7
|
)
|
|
(11
|
)
|
||||||
Home equity
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||||
Total Consumer loans
|
5
|
|
|
6
|
|
|
11
|
|
|
(5
|
)
|
|
(10
|
)
|
|
(15
|
)
|
||||||
Commercial Real Estate
|
13
|
|
|
20
|
|
|
33
|
|
|
3
|
|
|
10
|
|
|
13
|
|
||||||
Commercial and Industrial
|
5
|
|
|
15
|
|
|
20
|
|
|
2
|
|
|
8
|
|
|
10
|
|
||||||
Warehouse Lending
|
4
|
|
|
(19
|
)
|
|
(15
|
)
|
|
(2
|
)
|
|
21
|
|
|
19
|
|
||||||
Total Commercial loans
|
22
|
|
|
16
|
|
|
38
|
|
|
3
|
|
|
39
|
|
|
42
|
|
||||||
Total loans held-for-investment
|
27
|
|
|
22
|
|
|
49
|
|
|
(2
|
)
|
|
29
|
|
|
27
|
|
||||||
Loans with government guarantees
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|
3
|
|
|
(5
|
)
|
|
(2
|
)
|
||||||
Investment securities
|
—
|
|
|
12
|
|
|
12
|
|
|
2
|
|
|
7
|
|
|
9
|
|
||||||
Total interest-earning assets
|
$
|
44
|
|
|
$
|
66
|
|
|
$
|
110
|
|
|
$
|
(6
|
)
|
|
$
|
68
|
|
|
$
|
62
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits
|
3
|
|
|
3
|
|
|
6
|
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
||||||
Short-term Federal Home Loan Bank advances and other
|
22
|
|
|
9
|
|
|
31
|
|
|
2
|
|
|
2
|
|
|
4
|
|
||||||
Long-term Federal Home Loan Bank advances
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
|
8
|
|
|
1
|
|
|
9
|
|
||||||
Other long-term debt
|
4
|
|
|
5
|
|
|
9
|
|
|
7
|
|
|
2
|
|
|
9
|
|
||||||
Total interest-bearing liabilities
|
31
|
|
|
12
|
|
|
43
|
|
|
16
|
|
|
10
|
|
|
26
|
|
||||||
Change in net interest income
|
$
|
13
|
|
|
$
|
54
|
|
|
$
|
67
|
|
|
$
|
(22
|
)
|
|
$
|
58
|
|
|
$
|
36
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Net gain on loan sales
|
$
|
268
|
|
|
$
|
316
|
|
|
$
|
288
|
|
Loan fees and charges
|
82
|
|
|
76
|
|
|
67
|
|
|||
Deposit fees and charges
|
18
|
|
|
22
|
|
|
25
|
|
|||
Loan administration income
|
21
|
|
|
18
|
|
|
26
|
|
|||
Net (loss) return on mortgage servicing rights
|
22
|
|
|
(26
|
)
|
|
28
|
|
|||
Representation and warranty benefit
|
13
|
|
|
19
|
|
|
19
|
|
|||
Other noninterest income
|
46
|
|
|
62
|
|
|
17
|
|
|||
Total noninterest income
|
$
|
470
|
|
|
$
|
487
|
|
|
$
|
470
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
32,527
|
|
|
$
|
29,372
|
|
|
$
|
25,511
|
|
Net margin on mortgage rate lock commitments (fallout-adjusted)
(1) (2)
|
0.82
|
%
|
|
1.02
|
%
|
|
1.13
|
%
|
|||
Gain on loan sales + net return (loss) on the MSR
(2)
|
$
|
290
|
|
|
$
|
290
|
|
|
$
|
316
|
|
Capitalized value of mortgage servicing rights
|
1.16
|
%
|
|
1.07
|
%
|
|
1.13
|
%
|
|||
Mortgage loans sold and securitized
|
$
|
32,493
|
|
|
32,033
|
|
|
26,307
|
|
||
Net margin on loans sold and securitized
|
0.82
|
%
|
|
0.94
|
%
|
|
1.09
|
%
|
(1)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.
|
(2)
|
Gain on sale margin is based on net gain on loan sales (excludes net gain on loan sales of $1 million, $15 million and zero from loans transferred from HFI for the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively) to fallout-adjusted mortgage rate lock commitments.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Compensation and benefits
|
$
|
299
|
|
|
$
|
269
|
|
|
$
|
237
|
|
Occupancy and equipment
|
103
|
|
|
85
|
|
|
81
|
|
|||
Commissions
|
72
|
|
|
55
|
|
|
39
|
|
|||
Loan processing expense
|
57
|
|
|
55
|
|
|
52
|
|
|||
Legal and professional expense
|
30
|
|
|
29
|
|
|
36
|
|
|||
Other noninterest expense
|
82
|
|
|
67
|
|
|
91
|
|
|||
Total noninterest expense
|
$
|
643
|
|
|
$
|
560
|
|
|
$
|
536
|
|
Efficiency ratio
|
74.8
|
%
|
|
69.2
|
%
|
|
70.9
|
%
|
|||
Number of FTE
|
3,525
|
|
|
2,886
|
|
|
2,713
|
|
|
Three Months Ended
|
||||||||||
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
||||||
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||
|
(Dollars in millions)
|
||||||||||
Net interest income
|
$
|
107
|
|
|
$
|
103
|
|
|
$
|
87
|
|
Provision for loan losses
|
2
|
|
|
2
|
|
|
1
|
|
|||
Total noninterest income
|
124
|
|
|
130
|
|
|
98
|
|
|||
Total noninterest expense
|
178
|
|
|
171
|
|
|
142
|
|
|||
Provision for income taxes
|
96
|
|
|
20
|
|
|
14
|
|
|||
Net income
|
$
|
(45
|
)
|
|
$
|
40
|
|
|
$
|
28
|
|
Adjusted net income
(1)
|
35
|
|
|
40
|
|
|
28
|
|
|||
Income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
(0.79
|
)
|
|
$
|
0.71
|
|
|
$
|
0.50
|
|
Diluted
|
$
|
(0.79
|
)
|
|
$
|
0.70
|
|
|
$
|
0.49
|
|
Adjusted diluted
(1)
|
$
|
0.60
|
|
|
$
|
0.70
|
|
|
$
|
0.49
|
|
Efficiency ratio
|
77.1
|
%
|
|
73.5
|
%
|
|
76.7
|
%
|
(1)
|
For further information, see MD&A - Use of Non-GAAP Financial Measures.
|
|
Broker.
In a broker transaction, an unaffiliated mortgage broker completes several steps of the loan origination process including the loan paperwork, but the loans are underwritten by us on a loan-level basis to our underwriting standards and we fund and close the loan in the Bank's name, thereby becoming the lender of record. Currently, we have active broker relationships with 745 mortgage brokers servicing borrowers in all 50 states.
|
|
Retail.
In our distributed retail channel, loans are originated through our nationwide network of stand-alone home loan centers. At
December 31, 2017
, we maintained
89
retail locations in
29
states representing the combined retail branches of Flagstar Bank and its Opes Advisors mortgage division. In a direct-to-consumer lending transaction, loans are originated through our direct-to-consumer team or from one of our two national call centers, both of which may leverage our existing customer relationships. When loans are originated on a retail basis, most aspects of the lending process are completed internally, including the origination documentation (inclusive of customer disclosures), as well as the funding of the transactions.
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Correspondent
|
$
|
25,769
|
|
|
$
|
24,488
|
|
|
$
|
20,543
|
|
|
$
|
18,052
|
|
|
$
|
25,885
|
|
Broker
|
5,025
|
|
|
5,890
|
|
|
7,335
|
|
|
5,339
|
|
|
9,612
|
|
|||||
Retail
|
3,614
|
|
|
2,039
|
|
|
1,490
|
|
|
1,194
|
|
|
1,980
|
|
|||||
Total
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
|
$
|
37,477
|
|
Purchase originations
|
$
|
19,357
|
|
|
$
|
13,672
|
|
|
$
|
13,696
|
|
|
$
|
14,654
|
|
|
$
|
12,840
|
|
Refinance originations
|
15,051
|
|
|
18,745
|
|
|
15,672
|
|
|
9,931
|
|
|
24,637
|
|
|||||
Total
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
|
$
|
37,477
|
|
Conventional
|
$
|
16,962
|
|
|
$
|
18,156
|
|
|
$
|
17,571
|
|
|
$
|
15,158
|
|
|
$
|
25,653
|
|
Government
|
8,635
|
|
|
7,859
|
|
|
6,385
|
|
|
6,134
|
|
|
8,825
|
|
|||||
Jumbo
|
8,811
|
|
|
6,402
|
|
|
5,412
|
|
|
3,293
|
|
|
2,999
|
|
|||||
Total
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
|
$
|
37,477
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
December 31, 2015
|
|||||||||||||||
|
Unpaid Principal Balance
(1)
|
|
Number of accounts
|
|
Unpaid Principal Balance (1)
|
|
Number of accounts
|
|
Unpaid Principal Balance (1)
|
|
Number of accounts
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Residential loan servicing
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Serviced for own loan portfolio
(2)
|
$
|
7,013
|
|
|
29,493
|
|
|
$
|
5,816
|
|
|
29,244
|
|
|
$
|
6,088
|
|
|
30,683
|
|
Serviced for others
|
25,073
|
|
|
103,137
|
|
|
31,207
|
|
|
133,270
|
|
|
26,145
|
|
|
118,662
|
|
|||
Subserviced for others
(3)
|
65,864
|
|
|
309,814
|
|
|
43,127
|
|
|
220,075
|
|
|
40,287
|
|
|
211,937
|
|
|||
Total residential loans serviced
|
$
|
97,950
|
|
|
442,444
|
|
|
$
|
80,150
|
|
|
382,589
|
|
|
$
|
72,520
|
|
|
361,282
|
|
(1)
|
UPB, net of write downs, does not include premiums or discounts.
|
(2)
|
Includes LHFI (residential first mortgage and home equity), LHFS (residential first mortgage), loans with government guarantees (residential first mortgage), and repossessed assets.
|
(3)
|
Includes temporary short-term subservicing performed as a result of sales of servicing-released MSRs. Includes repossessed assets.
|
|
At December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Average UPB per loan
|
$
|
243
|
|
|
$
|
234
|
|
|
$
|
220
|
|
Weighted average service fee (basis points)
|
28.8
|
|
|
26.6
|
|
|
27.4
|
|
|||
Weighted average coupon
|
4.05
|
%
|
|
3.88
|
%
|
|
4.12
|
%
|
|||
Weighted average original maturity (months)
|
330
|
|
|
325
|
|
|
337
|
|
|||
Weighted average age (months)
|
11
|
|
|
15
|
|
|
15
|
|
|||
Average current FICO score
(1)
|
728
|
|
|
746
|
|
|
733
|
|
|||
Average original LTV ratio
|
77.7
|
%
|
|
71.9
|
%
|
|
77.9
|
%
|
|||
Housing Price Index LTV, as recalculated
(2)
|
73.3
|
%
|
|
65.6
|
%
|
|
71.7
|
%
|
|||
|
|
|
|
|
|
||||||
Delinquencies:
|
|
|
|
|
|
||||||
30-59 days past due
|
$
|
250
|
|
|
$
|
155
|
|
|
$
|
198
|
|
60-89 days past due
|
71
|
|
|
26
|
|
|
45
|
|
|||
90 days or greater past due
|
125
|
|
|
102
|
|
|
80
|
|
|||
Total past due
|
$
|
446
|
|
|
$
|
283
|
|
|
$
|
323
|
|
(1)
|
Current FICO scores obtained at various times during the life of the loan.
|
(2)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level OFHEO data as of
September 30, 2017
.
|
|
At December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Average UPB per loan (thousands)
|
$
|
213
|
|
|
$
|
196
|
|
|
$
|
190
|
|
Weighted average service fee (basis points)
|
28.3
|
|
|
31.0
|
|
|
29.7
|
|
|||
Weighted average coupon
|
3.85
|
%
|
|
3.83
|
%
|
|
3.97
|
%
|
|||
Weighted average original maturity (months)
|
307
|
|
|
337
|
|
|
334
|
|
|||
Weighted average age (months)
|
36
|
|
|
39
|
|
|
40
|
|
|||
Average current FICO score
(1)
|
734
|
|
|
728
|
|
|
737
|
|
|||
Average original LTV ratio
|
71.1
|
%
|
|
81.1
|
%
|
|
78.4
|
%
|
|||
Housing Price Index LTV, as recalculated
(2)
|
62.4
|
%
|
|
65.3
|
%
|
|
62.1
|
%
|
|||
|
|
|
|
|
|
||||||
Delinquencies:
|
|
|
|
|
|
||||||
30-59 days past due
|
$
|
954
|
|
|
$
|
614
|
|
|
$
|
567
|
|
60-89 days past due
|
276
|
|
|
164
|
|
|
197
|
|
|||
90 days or greater past due
|
692
|
|
|
441
|
|
|
529
|
|
|||
Total past due
|
$
|
1,922
|
|
|
$
|
1,219
|
|
|
$
|
1,293
|
|
(1)
|
Current FICO scores obtained at various times during the life of the loan.
|
(2)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level OFHEO data as of
September 30, 2017
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Community Banking
|
$
|
39
|
|
|
$
|
46
|
|
|
$
|
26
|
|
Mortgage Originations
|
110
|
|
|
119
|
|
|
149
|
|
|||
Mortgage Servicing
|
(15
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|||
Other
|
(71
|
)
|
|
19
|
|
|
11
|
|
|||
Total net income (loss)
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
|
For the Years Ended December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
|
|
||||
Residential first mortgage
|
$
|
34,408
|
|
|
$
|
32,417
|
|
Home equity
(1)
|
336
|
|
|
195
|
|
||
Total consumer loans
|
34,744
|
|
|
32,612
|
|
||
Commercial loans
(2)
|
1,215
|
|
|
687
|
|
||
Total loan originations
|
$
|
35,959
|
|
|
$
|
33,299
|
|
(1)
|
Includes second mortgage loans, HELOC loans, and other consumer loans.
|
(2)
|
Includes commercial real estate and commercial and industrial loans.
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
2,754
|
|
|
$
|
2,327
|
|
|
$
|
3,100
|
|
|
$
|
2,193
|
|
|
$
|
2,509
|
|
Home equity
|
664
|
|
|
443
|
|
|
519
|
|
|
406
|
|
|
460
|
|
|||||
Other
|
25
|
|
|
28
|
|
|
31
|
|
|
31
|
|
|
37
|
|
|||||
Total consumer loans
|
3,443
|
|
|
2,798
|
|
|
3,650
|
|
|
2,630
|
|
|
3,006
|
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
(1)
|
1,932
|
|
|
1,261
|
|
|
814
|
|
|
620
|
|
|
409
|
|
|||||
Commercial and industrial
|
1,196
|
|
|
769
|
|
|
552
|
|
|
429
|
|
|
217
|
|
|||||
Warehouse lending
|
1,142
|
|
|
1,237
|
|
|
1,336
|
|
|
769
|
|
|
424
|
|
|||||
Total commercial loans
|
4,270
|
|
|
3,267
|
|
|
2,702
|
|
|
1,818
|
|
|
1,050
|
|
|||||
Total loans held-for-investment
|
$
|
7,713
|
|
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
|
$
|
4,056
|
|
(1)
|
Includes NBV of
$307 million
,
$244 million
, $188 million, $142 million, and $82 million of owner occupied commercial real estate loans at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Balance, beginning of year
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
|
$
|
4,056
|
|
|
$
|
5,438
|
|
Loans originated and purchased
|
2,170
|
|
|
1,771
|
|
|
2,975
|
|
|
894
|
|
|
868
|
|
|||||
Change in lines of credit
|
2,982
|
|
|
957
|
|
|
678
|
|
|
424
|
|
|
380
|
|
|||||
Loans transferred from loans held-for-sale
|
1
|
|
|
2
|
|
|
32
|
|
|
56
|
|
|
64
|
|
|||||
Loans transferred to loans held-for-sale
|
(130
|
)
|
|
(1,309
|
)
|
|
(1,198
|
)
|
|
(509
|
)
|
|
(832
|
)
|
|||||
Loan amortization / prepayments
|
(3,373
|
)
|
|
(1,700
|
)
|
|
(569
|
)
|
|
(451
|
)
|
|
(1,687
|
)
|
|||||
Loans transferred to repossessed assets
|
(2
|
)
|
|
(8
|
)
|
|
(14
|
)
|
|
(22
|
)
|
|
(175
|
)
|
|||||
Balance, end of year
|
$
|
7,713
|
|
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
|
$
|
4,056
|
|
|
At December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Current estimated LTV ratios
|
|
|
|
||||
Less than 80% and refreshed FICO scores
(1)
:
|
|
|
|
||||
Equal to or greater than 660
|
$
|
2,441
|
|
|
$
|
2,077
|
|
Less than 660
|
73
|
|
|
95
|
|
||
80% and greater and refreshed FICO scores
(1)
:
|
|
|
|
||||
Equal to or greater than 660
|
168
|
|
|
78
|
|
||
Less than 660
|
12
|
|
|
9
|
|
||
U.S. government guaranteed
|
60
|
|
|
68
|
|
||
Total
|
$
|
2,754
|
|
|
$
|
2,327
|
|
Geographic region
|
|
|
|
||||
California
|
$
|
1,127
|
|
|
$
|
858
|
|
Michigan
|
275
|
|
|
236
|
|
||
Florida
|
201
|
|
|
193
|
|
||
Texas
|
182
|
|
|
138
|
|
||
Washington
|
169
|
|
|
136
|
|
||
Illinois
|
101
|
|
|
84
|
|
||
Arizona
|
76
|
|
|
65
|
|
||
Colorado
|
69
|
|
|
60
|
|
||
Maryland
|
65
|
|
|
59
|
|
||
New York
|
62
|
|
|
68
|
|
||
Others
|
427
|
|
|
430
|
|
||
Total
|
$
|
2,754
|
|
|
$
|
2,327
|
|
(1)
|
FICO scores are updated at least on a quarterly basis or more frequently if available.
|
|
Michigan
|
|
Texas
|
|
Virginia
|
|
California
|
|
Tennessee
|
|
Other
|
|
Total
|
|
% by industry
|
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Industry Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Financial & Insurance
|
$
|
15
|
|
|
$
|
9
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
222
|
|
|
$
|
330
|
|
|
27.6
|
%
|
Services
(1)
|
78
|
|
|
74
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
118
|
|
|
304
|
|
|
25.4
|
%
|
|||||||
Manufacturing
|
64
|
|
|
5
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
97
|
|
|
189
|
|
|
15.8
|
%
|
|||||||
Healthcare
|
26
|
|
|
7
|
|
|
—
|
|
|
1
|
|
|
43
|
|
|
29
|
|
|
106
|
|
|
8.9
|
%
|
|||||||
Distribution
|
81
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
91
|
|
|
7.6
|
%
|
|||||||
Servicing advances
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
81
|
|
|
6.8
|
%
|
|||||||
Rental & leasing
|
49
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
75
|
|
|
6.3
|
%
|
|||||||
Government & education
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
0.9
|
%
|
|||||||
Commodities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
0.8
|
%
|
|||||||
Total
|
$
|
349
|
|
|
$
|
95
|
|
|
$
|
70
|
|
|
$
|
68
|
|
|
$
|
57
|
|
|
$
|
557
|
|
|
$
|
1,196
|
|
|
100.0
|
%
|
Percent by state
|
29.2
|
%
|
|
7.9
|
%
|
|
5.9
|
%
|
|
5.7
|
%
|
|
4.8
|
%
|
|
46.6
|
%
|
|
100.0
|
%
|
|
|
(1)
|
Includes unsecured home builder loans of
$104 million
.
|
|
Michigan
|
|
Texas
|
|
Colorado
|
|
Florida
|
|
California
|
|
Other
|
|
Total
(1)
|
|
% by collateral type
|
|||||||||||||||
|
(Dollars in millions)
|
|
|
|||||||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Collateral Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Single family residence
(2)
|
$
|
70
|
|
|
$
|
72
|
|
|
$
|
91
|
|
|
$
|
78
|
|
|
$
|
52
|
|
|
$
|
48
|
|
|
$
|
411
|
|
|
21.3
|
%
|
Multi family
|
120
|
|
|
35
|
|
|
11
|
|
|
13
|
|
|
—
|
|
|
82
|
|
|
261
|
|
|
13.5
|
%
|
|||||||
Retail
(3)
|
171
|
|
|
4
|
|
|
6
|
|
|
2
|
|
|
—
|
|
|
65
|
|
|
248
|
|
|
12.8
|
%
|
|||||||
Industrial
|
123
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
11
|
|
|
75
|
|
|
215
|
|
|
11.1
|
%
|
|||||||
Office
|
176
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
16
|
|
|
3
|
|
|
198
|
|
|
10.2
|
%
|
|||||||
Land - Residential
(4)
|
9
|
|
|
22
|
|
|
41
|
|
|
25
|
|
|
34
|
|
|
37
|
|
|
168
|
|
|
8.7
|
%
|
|||||||
Hotel/motel
|
86
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
122
|
|
|
6.3
|
%
|
|||||||
Senior living facility
|
27
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
89
|
|
|
4.6
|
%
|
|||||||
Parking garage/Lot
|
72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
72
|
|
|
3.7
|
%
|
|||||||
Non Profit
|
38
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
4
|
|
|
47
|
|
|
2.4
|
%
|
|||||||
Shopping Mall
(5)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
1.4
|
%
|
|||||||
All other
(6)
|
45
|
|
|
1
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
16
|
|
|
74
|
|
|
3.8
|
%
|
|||||||
Total
|
$
|
936
|
|
|
$
|
155
|
|
|
$
|
149
|
|
|
$
|
138
|
|
|
$
|
115
|
|
|
$
|
439
|
|
|
$
|
1,932
|
|
|
100.0
|
%
|
Percent by state
|
48.5
|
%
|
|
8.0
|
%
|
|
7.7
|
%
|
|
7.1
|
%
|
|
6.0
|
%
|
|
22.7
|
%
|
|
100.0
|
%
|
|
|
(1)
|
Includes
$307 million
of commercial owner occupied real estate loans at
December 31, 2017
.
|
(2)
|
Includes home builder loans secured by SFR 1-4 properties whether under construction or completed.
|
(3)
|
Includes multipurpose retail space, neighborhood centers, strip centers and single-use retail space
|
(4)
|
Includes home builder loans secured by land. Land residential includes development and unimproved vacant land.
|
(5)
|
Comprised of one shopping mall.
|
(6)
|
All other primarily includes: marina, movie theater, condominium, data centers etc.
|
|
December 31, 2017
|
||||||||||||||
|
Within 1 Year
|
|
1 Year to 5 Years
|
|
Over 5 Years
|
|
Totals
(1)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Fixed Rate Loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
$
|
8
|
|
|
$
|
35
|
|
|
$
|
198
|
|
|
$
|
241
|
|
Home Equity
|
6
|
|
|
30
|
|
|
62
|
|
|
98
|
|
||||
Other consumer
|
6
|
|
|
13
|
|
|
6
|
|
|
25
|
|
||||
Commercial real estate
|
17
|
|
|
38
|
|
|
—
|
|
|
55
|
|
||||
Commercial and industrial
|
36
|
|
|
141
|
|
|
90
|
|
|
267
|
|
||||
Total fixed rate loans
|
$
|
73
|
|
|
$
|
257
|
|
|
$
|
356
|
|
|
$
|
686
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustable Rate Loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
$
|
56
|
|
|
$
|
244
|
|
|
$
|
2,192
|
|
|
$
|
2,492
|
|
Home Equity
|
9
|
|
|
42
|
|
|
502
|
|
|
553
|
|
||||
Commercial real estate
|
615
|
|
|
1,277
|
|
|
—
|
|
|
1,892
|
|
||||
Commercial and industrial
|
335
|
|
|
598
|
|
|
—
|
|
|
933
|
|
||||
Warehouse lending
|
1,172
|
|
|
—
|
|
|
—
|
|
|
1,172
|
|
||||
Total adjustable rate loans
|
$
|
2,187
|
|
|
$
|
2,161
|
|
|
$
|
2,694
|
|
|
$
|
7,042
|
|
(1)
|
UPB, net of write downs, does not include premiums or discounts.
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
LHFI
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgages
|
$
|
12
|
|
|
$
|
18
|
|
|
$
|
27
|
|
|
$
|
72
|
|
|
$
|
92
|
|
Home equity
|
1
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
6
|
|
|||||
Commercial
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
Total nonperforming LHFI
|
13
|
|
|
22
|
|
|
31
|
|
|
74
|
|
|
99
|
|
|||||
TDRS
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgages
|
12
|
|
|
11
|
|
|
27
|
|
|
43
|
|
|
43
|
|
|||||
Home equity
|
4
|
|
|
7
|
|
|
8
|
|
|
3
|
|
|
4
|
|
|||||
Total nonperforming TDRs
|
16
|
|
|
18
|
|
|
35
|
|
|
46
|
|
|
47
|
|
|||||
Total nonperforming LHFI and TDRs
(1)
|
29
|
|
|
40
|
|
|
66
|
|
|
120
|
|
|
146
|
|
|||||
Real estate and other nonperforming assets, net
|
8
|
|
|
14
|
|
|
17
|
|
|
19
|
|
|
36
|
|
|||||
LHFS
|
9
|
|
|
6
|
|
|
12
|
|
|
15
|
|
|
1
|
|
|||||
Total nonperforming assets
|
$
|
46
|
|
|
$
|
60
|
|
|
$
|
95
|
|
|
$
|
154
|
|
|
$
|
183
|
|
Nonperforming assets to total assets
(2)
|
0.22
|
%
|
|
0.39
|
%
|
|
0.61
|
%
|
|
1.41
|
%
|
|
1.94
|
%
|
|||||
Nonperforming LHFI and TDRs to LHFI
|
0.38
|
%
|
|
0.67
|
%
|
|
1.05
|
%
|
|
2.71
|
%
|
|
3.59
|
%
|
|||||
Net charge-offs to average LHFI (annualized)
(1)
|
0.12
|
%
|
|
0.52
|
%
|
|
1.85
|
%
|
|
1.07
|
%
|
|
4.00
|
%
|
|||||
Nonperforming assets to LHFI and repossessed assets
(2)
|
0.48
|
%
|
|
0.90
|
%
|
|
1.32
|
%
|
|
3.12
|
%
|
|
4.46
|
%
|
|||||
Nonperforming assets to Tier 1 capital (to adjusted total assets) + ALLL
(2)(3)
|
2.36
|
%
|
|
3.93
|
%
|
|
5.12
|
%
|
|
9.50
|
%
|
|
12.45
|
%
|
(1)
|
Includes less than 90 days past due performing loans placed on nonaccrual. Interest is not being accrued on these loans.
|
(2)
|
Ratio excludes LHFS.
|
(3)
|
Refer to MD&A - Use of Non-GAAP Financial Measures for calculation of ratio.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Performing loans past due 30-89:
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
37
|
|
|
$
|
56
|
|
Home equity
|
1
|
|
|
3
|
|
|
3
|
|
|
7
|
|
|
5
|
|
|||||
Other
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|||||
Total performing loans past due 30-89 days
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
44
|
|
|
$
|
61
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Performing TDRs
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
49
|
|
|
$
|
306
|
|
|
$
|
332
|
|
Home equity
|
24
|
|
|
45
|
|
|
52
|
|
|
56
|
|
|
51
|
|
|||||
Total performing TDRs
|
43
|
|
|
67
|
|
|
101
|
|
|
362
|
|
|
383
|
|
|||||
Nonperforming TDRs
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming TDRs
|
5
|
|
|
8
|
|
|
7
|
|
|
29
|
|
|
26
|
|
|||||
Nonperforming TDRs at inception but performing for less than six months
|
11
|
|
|
10
|
|
|
28
|
|
|
17
|
|
|
21
|
|
|||||
Total nonperforming TDRs
|
16
|
|
|
18
|
|
|
35
|
|
|
46
|
|
|
47
|
|
|||||
Total TDRs
(1)
|
$
|
59
|
|
|
$
|
85
|
|
|
$
|
136
|
|
|
$
|
408
|
|
|
$
|
430
|
|
(1)
|
The ALLL on consumer TDR loans totaled
$13 million
,
$9 million
,
$15 million
,
$81 million
, and
$82 million
at
December 31, 2017
,
December 31, 2016
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
|
December 31, 2017
|
||||||||||||
|
Investment
Loan Portfolio |
|
Percent
of Portfolio |
|
Allowance
Amount |
|
Allowance as a Percentage of
Loan Portfolio |
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,746
|
|
|
35.7
|
%
|
|
$
|
47
|
|
|
1.7
|
%
|
Home equity
|
660
|
|
|
8.6
|
%
|
|
22
|
|
|
3.3
|
%
|
||
Other consumer
|
25
|
|
|
0.3
|
%
|
|
1
|
|
|
4.0
|
%
|
||
Total consumer loans
|
3,431
|
|
|
44.6
|
%
|
|
70
|
|
|
2.0
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
1,932
|
|
|
25.1
|
%
|
|
45
|
|
|
2.3
|
%
|
||
Commercial and industrial
|
1,196
|
|
|
15.5
|
%
|
|
19
|
|
|
1.6
|
%
|
||
Warehouse lending
|
1,142
|
|
|
14.8
|
%
|
|
6
|
|
|
0.5
|
%
|
||
Total commercial loans
|
4,270
|
|
|
55.4
|
%
|
|
70
|
|
|
1.6
|
%
|
||
Total loans held-for-investment
(1)
|
$
|
7,701
|
|
|
100.0
|
%
|
|
$
|
140
|
|
|
1.8
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
|
At December 31,
|
||||||||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||||||||||
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential first mortgage
|
$
|
47
|
|
0.6
|
%
|
|
$
|
65
|
|
1.1
|
%
|
|
$
|
116
|
|
1.9
|
%
|
|
$
|
234
|
|
5.6
|
%
|
|
$
|
162
|
|
4.2
|
%
|
Home equity
|
22
|
|
0.3
|
%
|
|
24
|
|
0.4
|
%
|
|
32
|
|
0.5
|
%
|
|
31
|
|
0.7
|
%
|
|
20
|
|
0.5
|
%
|
|||||
Other consumer
|
1
|
|
—
|
%
|
|
1
|
|
—
|
%
|
|
2
|
|
—
|
%
|
|
1
|
|
—
|
%
|
|
2
|
|
0.1
|
%
|
|||||
Total consumer loans
|
70
|
|
0.9
|
%
|
|
90
|
|
1.5
|
%
|
|
150
|
|
2.4
|
%
|
|
266
|
|
6.3
|
%
|
|
184
|
|
4.8
|
%
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
45
|
|
0.6
|
%
|
|
28
|
|
0.5
|
%
|
|
18
|
|
0.3
|
%
|
|
17
|
|
0.4
|
%
|
|
19
|
|
0.5
|
%
|
|||||
Commercial and industrial
|
19
|
|
0.2
|
%
|
|
17
|
|
0.3
|
%
|
|
13
|
|
0.2
|
%
|
|
11
|
|
0.2
|
%
|
|
3
|
|
0.1
|
%
|
|||||
Warehouse lending
|
6
|
|
0.1
|
%
|
|
7
|
|
0.1
|
%
|
|
6
|
|
0.1
|
%
|
|
3
|
|
0.1
|
%
|
|
1
|
|
—
|
%
|
|||||
Total commercial loans
|
70
|
|
0.9
|
%
|
|
52
|
|
0.9
|
%
|
|
37
|
|
0.6
|
%
|
|
31
|
|
0.7
|
%
|
|
23
|
|
0.6
|
%
|
|||||
Total loans held-for-investment (1)
|
$
|
140
|
|
1.8
|
%
|
|
$
|
142
|
|
2.4
|
%
|
|
$
|
187
|
|
3.0
|
%
|
|
$
|
297
|
|
7.0
|
%
|
|
$
|
207
|
|
5.4
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Beginning balance
|
$
|
142
|
|
|
$
|
187
|
|
|
$
|
297
|
|
|
$
|
207
|
|
|
$
|
305
|
|
Provision (benefit) for loan losses
(1)
|
6
|
|
|
(15
|
)
|
|
(19
|
)
|
|
132
|
|
|
70
|
|
|||||
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
(8
|
)
|
|
(29
|
)
|
|
(87
|
)
|
|
(38
|
)
|
|
(133
|
)
|
|||||
Home equity
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|
(11
|
)
|
|||||
Other consumer
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|||||
Total consumer loans
|
(13
|
)
|
|
(36
|
)
|
|
(98
|
)
|
|
(49
|
)
|
|
(148
|
)
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(47
|
)
|
|||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
Total commercial loans
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(49
|
)
|
|||||
Total charge offs
|
(14
|
)
|
|
(36
|
)
|
|
(101
|
)
|
|
(52
|
)
|
|
(197
|
)
|
|||||
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|
15
|
|
|||||
Home equity
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|||||
Other consumer
|
1
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2
|
|
|||||
Total consumer loans
|
4
|
|
|
5
|
|
|
8
|
|
|
7
|
|
|
19
|
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
10
|
|
|||||
Commercial and industrial
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
10
|
|
|||||
Total recoveries
|
6
|
|
|
6
|
|
|
10
|
|
|
10
|
|
|
29
|
|
|||||
Charge-offs, net of recoveries
|
(8
|
)
|
|
(30
|
)
|
|
(91
|
)
|
|
(42
|
)
|
|
(168
|
)
|
|||||
Ending balance
|
$
|
140
|
|
|
$
|
142
|
|
|
$
|
187
|
|
|
$
|
297
|
|
|
$
|
207
|
|
(1)
|
Does not include
$7 million
provision expense recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees at
December 31, 2016
. There was no provision for loan losses for repossessed loans with government guarantees recorded during the years ended
December 31, 2017
,
December 31, 2015
,
December 31, 2014
, and
December 31, 2013
, respectively.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Charge-offs, net of recoveries
|
$
|
8
|
|
|
$
|
30
|
|
|
$
|
91
|
|
|
$
|
42
|
|
|
$
|
168
|
|
Charge-offs associated with loans with government guarantees
|
4
|
|
|
14
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|||||
Charge-offs associated with the sale or transfer of nonperforming loans and TDRs
|
1
|
|
|
8
|
|
|
69
|
|
|
15
|
|
|
69
|
|
|||||
Charge-offs, net of recoveries, adjusted
(1)
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
27
|
|
|
$
|
99
|
|
Net charge-offs to LHFI ratio (annualized)
(2)
|
0.12
|
%
|
|
0.52
|
%
|
|
1.85
|
%
|
|
1.07
|
%
|
|
4.00
|
%
|
|||||
Net charge-off ratio, adjusted (annualized)
(1)(2)
|
0.05
|
%
|
|
0.15
|
%
|
|
0.40
|
%
|
|
0.69
|
%
|
|
2.36
|
%
|
(1)
|
Excludes charge-offs associated with loans with government guarantees and charge-offs associated with the sale or transfer of nonperforming loans and TDRs.
|
(2)
|
Excludes loans carried under the fair value option.
|
•
|
The maturity or repricing of assets and liabilities at different times or for different amounts
|
•
|
Differences in short-term and long-term market interest rate changes
|
•
|
The remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change
|
December 31, 2016
|
|||||||||
Scenario
|
|
Net interest Income
|
|
$ Change
|
|
% Change
|
|||
(Dollars in millions)
|
|||||||||
200
|
|
$321
|
|
$19
|
|
6.3
|
%
|
||
Constant
|
|
301
|
|
|
—
|
|
|
—
|
%
|
(200)
|
|
245
|
|
|
(57
|
)
|
|
(18.9
|
)%
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||||||
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
||||||||||||
(Dollars in millions)
|
||||||||||||||||||||||||||||||
300
|
|
$
|
1,941
|
|
|
11.6
|
%
|
|
$
|
(172
|
)
|
|
(8.1
|
)%
|
|
300
|
|
$
|
1,927
|
|
|
13.9
|
%
|
|
$
|
(173
|
)
|
|
(8.2
|
)%
|
200
|
|
2,020
|
|
|
12.0
|
%
|
|
(93
|
)
|
|
(4.4
|
)%
|
|
200
|
|
2,005
|
|
|
14.4
|
%
|
|
(95
|
)
|
|
(4.5
|
)%
|
||||
100
|
|
2,089
|
|
|
12.4
|
%
|
|
(24
|
)
|
|
(1.2
|
)%
|
|
100
|
|
2,073
|
|
|
14.9
|
%
|
|
(28
|
)
|
|
(1.3
|
)%
|
||||
Current
|
|
2,113
|
|
|
12.6
|
%
|
|
—
|
|
|
—
|
%
|
|
Current
|
|
2,100
|
|
|
15.1
|
%
|
|
—
|
|
|
—
|
%
|
||||
(100)
|
|
2,082
|
|
|
12.4
|
%
|
|
(31
|
)
|
|
(1.5
|
)%
|
|
(100)
|
|
2,067
|
|
|
14.9
|
%
|
|
(33
|
)
|
|
(1.6
|
)%
|
|
December 31, 2017
|
|
December 31, 2016
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Demand deposit accounts
|
$
|
1,219
|
|
|
$
|
1,134
|
|
|
$
|
85
|
|
Savings accounts
|
3,553
|
|
|
3,887
|
|
|
(334
|
)
|
|||
Money market demand accounts
|
193
|
|
|
247
|
|
|
(54
|
)
|
|||
Certificates of deposit/CDARS
|
1,493
|
|
|
1,056
|
|
|
437
|
|
|||
Total retail deposits
|
6,458
|
|
|
6,324
|
|
|
134
|
|
|||
Government deposits
|
1,073
|
|
|
1,030
|
|
|
43
|
|
|||
Wholesale deposits
|
45
|
|
|
—
|
|
|
45
|
|
|||
Company controlled deposits
|
1,358
|
|
|
1,446
|
|
|
(88
|
)
|
|||
Total deposits
|
$
|
8,934
|
|
|
$
|
8,800
|
|
|
$
|
134
|
|
Federal Home Loan Bank advances
|
$
|
5,665
|
|
|
$
|
2,980
|
|
|
$
|
2,685
|
|
Other long-term debt
|
494
|
|
|
493
|
|
|
1
|
|
|||
Total borrowed funds
|
$
|
6,159
|
|
|
$
|
3,473
|
|
|
$
|
2,686
|
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
|
Balance
|
|
Yield/Rate
|
|
% of Deposits
|
||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Branch retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
931
|
|
|
0.05
|
%
|
|
10.4
|
%
|
|
$
|
852
|
|
|
0.05
|
%
|
|
9.7
|
%
|
Savings accounts
|
3,482
|
|
|
0.79
|
%
|
|
39.0
|
%
|
|
3,824
|
|
|
0.77
|
%
|
|
43.5
|
%
|
||
Money market demand accounts
|
124
|
|
|
0.16
|
%
|
|
1.4
|
%
|
|
138
|
|
|
0.14
|
%
|
|
1.6
|
%
|
||
Certificates of deposit/CDARS
(1)
|
1,491
|
|
|
1.39
|
%
|
|
16.7
|
%
|
|
1,055
|
|
|
1.04
|
%
|
|
12.0
|
%
|
||
Total branch retail deposits
|
6,028
|
|
|
0.81
|
%
|
|
67.5
|
%
|
|
5,869
|
|
|
0.70
|
%
|
|
66.7
|
%
|
||
Commercial retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
288
|
|
|
0.28
|
%
|
|
3.2
|
%
|
|
282
|
|
|
0.16
|
%
|
|
3.2
|
%
|
||
Savings accounts
|
71
|
|
|
0.68
|
%
|
|
0.8
|
%
|
|
63
|
|
|
0.62
|
%
|
|
0.7
|
%
|
||
Money market demand accounts
|
69
|
|
|
0.85
|
%
|
|
0.8
|
%
|
|
109
|
|
|
0.77
|
%
|
|
1.2
|
%
|
||
Certificate of deposit/CDARS
(1)
|
2
|
|
|
1.65
|
%
|
|
—
|
%
|
|
1
|
|
|
1.58
|
%
|
|
—
|
%
|
||
Total commercial retail deposits
|
430
|
|
|
0.44
|
%
|
|
4.8
|
%
|
|
455
|
|
|
0.37
|
%
|
|
5.1
|
%
|
||
Total retail deposits
|
$
|
6,458
|
|
|
0.78
|
%
|
|
72.3
|
%
|
|
$
|
6,324
|
|
|
0.67
|
%
|
|
71.9
|
%
|
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
251
|
|
|
0.56
|
%
|
|
2.8
|
%
|
|
$
|
250
|
|
|
0.39
|
%
|
|
2.8
|
%
|
Savings accounts
|
446
|
|
|
1.08
|
%
|
|
5.0
|
%
|
|
451
|
|
|
0.52
|
%
|
|
5.1
|
%
|
||
Certificate of deposit/CDARS
(1)
|
376
|
|
|
1.53
|
%
|
|
4.2
|
%
|
|
329
|
|
|
0.74
|
%
|
|
3.7
|
%
|
||
Total government deposits
(2)
|
1,073
|
|
|
1.11
|
%
|
|
12.0
|
%
|
|
1,030
|
|
|
0.56
|
%
|
|
11.7
|
%
|
||
Wholesale deposits
|
45
|
|
|
1.53
|
%
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||
Company controlled deposits
(3)
|
1,358
|
|
|
—
|
%
|
|
15.2
|
%
|
|
1,446
|
|
|
—
|
%
|
|
16.4
|
%
|
||
Total deposits
(4)
|
$
|
8,934
|
|
|
0.70
|
%
|
|
100.0
|
%
|
|
$
|
8,800
|
|
|
0.55
|
%
|
|
100.0
|
%
|
(1)
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately $1.4 billion and $1.0 billion at
December 31, 2017
and
December 31, 2016
, respectively.
|
(2)
|
Government deposits include funds from municipalities and schools.
|
(3)
|
These accounts represent a portion of the investor custodial accounts and escrows controlled by us in connection with loans serviced for others and that have been placed on deposit with the Bank.
|
(4)
|
The aggregate amount of deposits with a balance over $250,000 was approximately $4.2 billion and $4.0 billion at
December 31, 2017
and
December 31, 2016
, respectively.
|
|
Retail Deposits
|
|
Government Deposits
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Twelve months or less
|
$
|
547
|
|
|
$
|
360
|
|
|
$
|
907
|
|
One to two years
|
388
|
|
|
7
|
|
|
395
|
|
|||
Two to three years
|
50
|
|
|
1
|
|
|
51
|
|
|||
Three to four years
|
8
|
|
|
—
|
|
|
8
|
|
|||
Four to five years
|
4
|
|
|
1
|
|
|
5
|
|
|||
Thereafter
|
21
|
|
|
—
|
|
|
21
|
|
|||
Total
|
$
|
1,018
|
|
|
$
|
369
|
|
|
$
|
1,387
|
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Deposits without stated maturities
|
$
|
5,663
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,663
|
|
Certificates of deposits
|
1,191
|
|
|
665
|
|
|
29
|
|
|
29
|
|
|
1,914
|
|
|||||
Short-term Federal Home Loan Bank advances and other
|
4,260
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,260
|
|
|||||
Long-term Federal Home Loan Bank advances
|
125
|
|
|
50
|
|
|
—
|
|
|
1,230
|
|
|
1,405
|
|
|||||
Senior notes
|
—
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
247
|
|
|||||
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
247
|
|
|||||
Operating leases
|
8
|
|
|
12
|
|
|
4
|
|
|
2
|
|
|
26
|
|
|||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
118
|
|
|||||
Other
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Total
|
$
|
11,251
|
|
|
$
|
733
|
|
|
$
|
280
|
|
|
$
|
1,626
|
|
|
$
|
13,890
|
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming assets
|
$
|
37
|
|
|
$
|
54
|
|
|
$
|
83
|
|
|
$
|
139
|
|
|
$
|
182
|
|
Tier 1 capital (to adjusted total assets)
|
1,442
|
|
|
1,256
|
|
|
1,435
|
|
|
1,184
|
|
|
1,281
|
|
|||||
Allowance for loan losses
|
(140
|
)
|
|
(142
|
)
|
|
(187
|
)
|
|
(297
|
)
|
|
(207
|
)
|
|||||
Tier 1 capital + ALLL
|
$
|
1,582
|
|
|
$
|
1,398
|
|
|
$
|
1,622
|
|
|
$
|
1,481
|
|
|
$
|
1,488
|
|
Nonperforming assets / Tier 1 capital + ALLL
|
2.4
|
%
|
|
3.9
|
%
|
|
5.1
|
%
|
|
9.5
|
%
|
|
12.5
|
%
|
|
At December 31,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Total stock holders' equity
|
$
|
1,399
|
|
|
$
|
1,336
|
|
|
$
|
1,529
|
|
|
$
|
1,373
|
|
|
$
|
1,426
|
|
Preferred stock
|
—
|
|
|
—
|
|
|
267
|
|
|
267
|
|
|
266
|
|
|||||
Goodwill and intangibles
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Tangible book value
|
$
|
1,378
|
|
|
$
|
1,336
|
|
|
$
|
1,262
|
|
|
$
|
1,106
|
|
|
$
|
1,160
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of common shares outstanding
|
57,321,228
|
|
|
56,824,802
|
|
|
56,483,258
|
|
|
56,332,307
|
|
|
56,138,074
|
|
|||||
Tangible book value per share
|
$
|
24.04
|
|
|
$
|
23.50
|
|
|
$
|
22.33
|
|
|
$
|
19.64
|
|
|
$
|
20.66
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||
|
December 31, 2017
|
|
September 30, 2017
|
|
December 31, 2016
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Net income (loss)
|
$
|
(45
|
)
|
|
$
|
40
|
|
|
$
|
28
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Adjustment to remove DOJ adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||
Tax impact of DOJ adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Adjustment to remove tax reform impact
|
80
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|||||
Adjusted net income
|
$
|
35
|
|
|
$
|
40
|
|
|
$
|
28
|
|
|
$
|
143
|
|
|
$
|
155
|
|
Deferred cumulative preferred stock dividends
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||||
Adjusted net income applicable to common stockholders
|
$
|
35
|
|
|
$
|
40
|
|
|
$
|
28
|
|
|
$
|
143
|
|
|
$
|
137
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average diluted common shares
|
58,311,881
|
|
|
58,186,593
|
|
|
57,824,854
|
|
|
58,178,343
|
|
|
57,597,667
|
|
|||||
Adjusted diluted earnings per share
|
$
|
0.60
|
|
|
$
|
0.70
|
|
|
$
|
0.49
|
|
|
$
|
2.47
|
|
|
$
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share
|
$
|
(0.79
|
)
|
|
$
|
0.70
|
|
|
$
|
0.49
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
(1)
|
Under the terms of the Series C Preferred Stock, we elected to defer dividends beginning with the February 2012 dividend. In July 2016, we ended the deferral and brought current our previously deferred dividends and redeemed the stock.
|
Flagstar Bancorp
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
|
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,216
|
|
|
$
|
1,442
|
|
|
$
|
1,442
|
|
|
$
|
1,576
|
|
Increased deductions related to DTAs, MSRs, and other capital components
|
(16
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
||||
Basel III (fully phased-in) capital
|
$
|
1,200
|
|
|
$
|
1,441
|
|
|
$
|
1,441
|
|
|
$
|
1,574
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
10,579
|
|
|
$
|
16,951
|
|
|
$
|
10,579
|
|
|
$
|
10,579
|
|
Net change in assets
|
(2
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
||||
Basel III (fully phased-in) assets
|
$
|
10,577
|
|
|
$
|
16,950
|
|
|
$
|
10,577
|
|
|
$
|
10,577
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
11.50
|
%
|
|
8.51
|
%
|
|
13.63
|
%
|
|
14.90
|
%
|
||||
Basel III (fully phased-in)
|
11.35
|
%
|
|
8.50
|
%
|
|
13.62
|
%
|
|
14.88
|
%
|
Flagstar Bank
|
Common Equity Tier 1 (to Risk Weighted Assets)
|
|
Tier 1 Leverage (to Adjusted Tangible Assets)
|
|
Tier 1 Capital (to Risk Weighted Assets)
|
|
Total Risk-Based Capital (to Risk-Weighted Assets)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Regulatory capital – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
$
|
1,531
|
|
|
$
|
1,531
|
|
|
$
|
1,531
|
|
|
$
|
1,664
|
|
Increased deductions related to DTAs, MSRs, and other capital components
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
||||
Basel III (fully phased-in) capital
|
$
|
1,530
|
|
|
$
|
1,530
|
|
|
$
|
1,530
|
|
|
$
|
1,664
|
|
Risk-weighted assets – Basel III (transitional) to Basel III (fully phased-in)
|
|
|
|
|
|
|
|
||||||||
Basel III assets (transitional)
|
$
|
10,589
|
|
|
$
|
16,934
|
|
|
$
|
10,589
|
|
|
$
|
10,589
|
|
Net change in assets
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Basel III (fully phased-in) assets
|
$
|
10,588
|
|
|
$
|
16,933
|
|
|
$
|
10,588
|
|
|
$
|
10,588
|
|
Capital ratios
|
|
|
|
|
|
|
|
||||||||
Basel III (transitional)
|
14.46
|
%
|
|
9.04
|
%
|
|
14.46
|
%
|
|
15.72
|
%
|
||||
Basel III (fully phased-in)
|
14.45
|
%
|
|
9.04
|
%
|
|
14.45
|
%
|
|
15.71
|
%
|
|
December 31, 2017
|
||||||
|
Total Balance
|
|
Level 3
|
||||
|
(Dollars in millions)
|
||||||
Assets carried at fair value
|
$
|
6,495
|
|
|
$
|
319
|
|
As a percentage of total assets
|
38.4
|
%
|
|
1.9
|
%
|
||
Liabilities carried at fair value
|
$
|
96
|
|
|
$
|
85
|
|
As a percentage of total liabilities
|
0.6
|
%
|
|
0.5
|
%
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
/s/ PricewaterhouseCoopers LLP
|
Detroit, Michigan
|
March 12, 2018
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
122
|
|
|
$
|
84
|
|
Interest-earning deposits
|
82
|
|
|
74
|
|
||
Total cash and cash equivalents
|
204
|
|
|
158
|
|
||
Investment securities available-for-sale
|
1,853
|
|
|
1,480
|
|
||
Investment securities held-to-maturity
|
939
|
|
|
1,093
|
|
||
Loans held-for-sale ($4,300 and $3,145 measured at fair value, respectively)
|
4,321
|
|
|
3,177
|
|
||
Loans held-for-investment ($12 and $72 measured at fair value, respectively)
|
7,713
|
|
|
6,065
|
|
||
Loans with government guarantees
|
271
|
|
|
365
|
|
||
Less: allowance for loan losses
|
(140
|
)
|
|
(142
|
)
|
||
Total loans held-for-investment and loans with government guarantees, net
|
7,844
|
|
|
6,288
|
|
||
Mortgage servicing rights
|
291
|
|
|
335
|
|
||
Net deferred tax asset
|
136
|
|
|
286
|
|
||
Federal Home Loan Bank stock
|
303
|
|
|
180
|
|
||
Premises and equipment, net
|
330
|
|
|
275
|
|
||
Other assets
|
691
|
|
|
781
|
|
||
Total assets
|
$
|
16,912
|
|
|
$
|
14,053
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
2,049
|
|
|
$
|
2,077
|
|
Interest bearing deposits
|
6,885
|
|
|
6,723
|
|
||
Total deposits
|
8,934
|
|
|
8,800
|
|
||
Short-term Federal Home Loan Bank advances
|
4,260
|
|
|
1,780
|
|
||
Long-term Federal Home Loan Bank advances
|
1,405
|
|
|
1,200
|
|
||
Other long-term debt
|
494
|
|
|
493
|
|
||
Representation and warranty reserve
|
15
|
|
|
27
|
|
||
Other liabilities ($60 and $60 measured at fair value, respectively)
|
405
|
|
|
417
|
|
||
Total liabilities
|
15,513
|
|
|
12,717
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock $0.01 par value, 80,000,000 and 70,000,000 shares authorized; 57,321,228 and 56,824,802 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,512
|
|
|
1,503
|
|
||
Accumulated other comprehensive (loss) income
|
(16
|
)
|
|
(7
|
)
|
||
Accumulated deficit
|
(98
|
)
|
|
(161
|
)
|
||
Total stockholders’ equity
|
1,399
|
|
|
1,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
16,912
|
|
|
$
|
14,053
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Interest Income
|
|
|
|
|
|
||||||
Loans
|
$
|
446
|
|
|
$
|
348
|
|
|
$
|
295
|
|
Investment securities
|
80
|
|
|
68
|
|
|
59
|
|
|||
Interest-earning deposits and other
|
1
|
|
|
1
|
|
|
1
|
|
|||
Total interest income
|
527
|
|
|
417
|
|
|
355
|
|
|||
Interest Expense
|
|
|
|
|
|
||||||
Deposits
|
52
|
|
|
46
|
|
|
42
|
|
|||
Short-term Federal Home Loan Bank advances and other
|
36
|
|
|
5
|
|
|
1
|
|
|||
Long-term Federal Home Loan Bank advances
|
24
|
|
|
27
|
|
|
18
|
|
|||
Other long-term debt
|
25
|
|
|
16
|
|
|
7
|
|
|||
Total interest expense
|
137
|
|
|
94
|
|
|
68
|
|
|||
Net interest income
|
390
|
|
|
323
|
|
|
287
|
|
|||
Provision (benefit) for loan losses
|
6
|
|
|
(8
|
)
|
|
(19
|
)
|
|||
Net interest income after provision (benefit) for loan losses
|
384
|
|
|
331
|
|
|
306
|
|
|||
Noninterest Income
|
|
|
|
|
|
||||||
Net gain on loan sales
|
268
|
|
|
316
|
|
|
288
|
|
|||
Loan fees and charges
|
82
|
|
|
76
|
|
|
67
|
|
|||
Deposit fees and charges
|
18
|
|
|
22
|
|
|
25
|
|
|||
Loan administration income
|
21
|
|
|
18
|
|
|
26
|
|
|||
Net return (loss) on mortgage servicing rights
|
22
|
|
|
(26
|
)
|
|
28
|
|
|||
Representation and warranty benefit
|
13
|
|
|
19
|
|
|
19
|
|
|||
Other noninterest income
|
46
|
|
|
62
|
|
|
17
|
|
|||
Total noninterest income
|
470
|
|
|
487
|
|
|
470
|
|
|||
Noninterest Expense
|
|
|
|
|
|
||||||
Compensation and benefits
|
299
|
|
|
269
|
|
|
237
|
|
|||
Commissions
|
72
|
|
|
55
|
|
|
39
|
|
|||
Occupancy and equipment
|
103
|
|
|
85
|
|
|
81
|
|
|||
Loan processing expense
|
57
|
|
|
55
|
|
|
52
|
|
|||
Legal and professional expense
|
30
|
|
|
29
|
|
|
36
|
|
|||
Other noninterest expense
|
82
|
|
|
67
|
|
|
91
|
|
|||
Total noninterest expense
|
643
|
|
|
560
|
|
|
536
|
|
|||
Income before income taxes
|
211
|
|
|
258
|
|
|
240
|
|
|||
Provision for income taxes
|
148
|
|
|
87
|
|
|
82
|
|
|||
Net income
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Net income per share
|
|
|
|
|
|
||||||
Basic
|
$
|
1.11
|
|
|
$
|
2.71
|
|
|
$
|
2.27
|
|
Diluted
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
$
|
2.24
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
57,093,868
|
|
|
56,569,307
|
|
|
56,426,977
|
|
|||
Diluted
|
58,178,343
|
|
|
57,597,667
|
|
|
57,164,523
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Net income
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Investment securities
|
(10
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|||
Derivatives and hedging activities
|
1
|
|
|
4
|
|
|
(3
|
)
|
|||
Other comprehensive income (loss), net of tax
|
(9
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|||
Comprehensive income
|
$
|
54
|
|
|
$
|
162
|
|
|
$
|
152
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock |
Number of Shares Outstanding
|
Amount of Common
Stock |
Additional
Paid in Capital |
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings (Accumulated
Deficit) |
Total
Stockholders’ Equity |
||||||||||||||
Balance at December 31, 2014
|
266,657
|
|
$
|
267
|
|
56,332,307
|
|
$
|
1
|
|
$
|
1,482
|
|
$
|
8
|
|
$
|
(385
|
)
|
$
|
1,373
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
158
|
|
158
|
|
||||||
Total other comprehensive income (loss)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
(6
|
)
|
|||||||
Accretion of preferred stock
|
—
|
|
—
|
|
150,951
|
|
—
|
|
3
|
|
—
|
|
—
|
|
3
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
||||||
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
Net income
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
171
|
|
$
|
171
|
|
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
—
|
|
(9
|
)
|
||||||
Preferred stock redemption
|
(266,657
|
)
|
(267
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(267
|
)
|
||||||
Dividends on preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(105
|
)
|
(105
|
)
|
||||||
Warrant exercise
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
6
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
341,544
|
|
—
|
|
11
|
|
—
|
|
—
|
|
11
|
|
||||||
Balance at December 31, 2016
|
—
|
|
$
|
—
|
|
56,824,802
|
|
$
|
1
|
|
$
|
1,503
|
|
$
|
(7
|
)
|
$
|
(161
|
)
|
$
|
1,336
|
|
Net income
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
63
|
|
$
|
63
|
|
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
—
|
|
(9
|
)
|
||||||
Shares issued from Employee Stock Purchase Plan
|
—
|
|
—
|
|
48,032
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Warrant exercise
|
—
|
|
—
|
|
154,313
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
294,081
|
|
—
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||
Balance at December 31, 2017
|
—
|
|
$
|
—
|
|
57,321,228
|
|
$
|
1
|
|
$
|
1,512
|
|
$
|
(16
|
)
|
$
|
(98
|
)
|
$
|
1,399
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income (loss)
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
40
|
|
|
32
|
|
|
24
|
|
|||
Representation and warranty (benefit)
|
(13
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|||
Provision (benefit) for loan losses
|
6
|
|
|
(8
|
)
|
|
(19
|
)
|
|||
Changes in valuation allowance on DTAs
|
—
|
|
|
2
|
|
|
11
|
|
|||
Net gain on loan and asset sales
|
(268
|
)
|
|
(314
|
)
|
|
(288
|
)
|
|||
Proceeds from sales of HFS
|
9,245
|
|
|
16,168
|
|
|
18,467
|
|
|||
Origination, premium paid and purchase of loans, net of principal repayments
|
(34,235
|
)
|
|
(32,295
|
)
|
|
(28,008
|
)
|
|||
Change in fair value and other non-cash changes
|
(280
|
)
|
|
(168
|
)
|
|
(132
|
)
|
|||
Net change in:
|
|
|
|
|
|
||||||
Accrued interest receivable
|
(11
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|||
Deferred income taxes
|
150
|
|
|
76
|
|
|
67
|
|
|||
Other assets, excludes purchase of other investments
|
54
|
|
|
(59
|
)
|
|
211
|
|
|||
Other liabilities
|
(42
|
)
|
|
55
|
|
|
(11
|
)
|
|||
Net cash (used in) operating activities
|
$
|
(25,291
|
)
|
|
$
|
(16,360
|
)
|
|
$
|
(9,547
|
)
|
Investing Activities
|
|
|
|
|
|
||||||
Proceeds from sale of AFS securities including loans that have been securitized
|
$
|
24,646
|
|
|
$
|
17,422
|
|
|
$
|
9,098
|
|
Collection of principal on investment securities AFS
|
218
|
|
|
187
|
|
|
218
|
|
|||
Purchase of investment securities AFS and other
|
(904
|
)
|
|
(680
|
)
|
|
(1,148
|
)
|
|||
Collection of principal on investment securities HTM
|
154
|
|
|
190
|
|
|
85
|
|
|||
Purchase of investment securities HTM and other
|
—
|
|
|
(15
|
)
|
|
(217
|
)
|
|||
Proceeds received from the sale of LHFI
|
104
|
|
|
229
|
|
|
946
|
|
|||
Net origination, purchase, and principal repayments of LHFI
|
(1,760
|
)
|
|
(1,054
|
)
|
|
(3,106
|
)
|
|||
Purchase of bank owned life insurance
|
(50
|
)
|
|
(85
|
)
|
|
(175
|
)
|
|||
Net purchase of FHLB stock
|
(123
|
)
|
|
(10
|
)
|
|
(15
|
)
|
|||
Acquisition of premises and equipment, net of proceeds
|
(97
|
)
|
|
(52
|
)
|
|
(46
|
)
|
|||
Proceeds from the sale of MSRs
|
309
|
|
|
69
|
|
|
245
|
|
|||
Other, net
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Net cash provided by investing activities
|
$
|
22,494
|
|
|
$
|
16,201
|
|
|
$
|
5,885
|
|
Financing Activities
|
|
|
|
|
|
||||||
Net change in deposit accounts
|
$
|
134
|
|
|
$
|
866
|
|
|
$
|
866
|
|
Net change in short term FHLB borrowings and other short-term debt
|
2,480
|
|
|
(336
|
)
|
|
1,902
|
|
|||
Proceeds from increases in FHLB long-term advances and other debt
|
255
|
|
|
445
|
|
|
1,500
|
|
|||
Repayment of long-term FHLB advances
|
(50
|
)
|
|
(425
|
)
|
|
(375
|
)
|
|||
Repayment of trust preferred securities and long-term debt
|
—
|
|
|
—
|
|
|
(88
|
)
|
|||
Net receipt of payments of loans serviced for others
|
22
|
|
|
(64
|
)
|
|
(76
|
)
|
|||
Preferred stock dividends
|
—
|
|
|
(105
|
)
|
|
—
|
|
|||
Redemption of preferred stock
|
—
|
|
|
(267
|
)
|
|
—
|
|
|||
Net receipt (disbursement) of escrow payments
|
3
|
|
|
(5
|
)
|
|
5
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
Net cash provided by financing activities
|
$
|
2,843
|
|
|
$
|
109
|
|
|
$
|
3,734
|
|
Net increase (decrease) in cash and cash equivalents
|
46
|
|
|
(50
|
)
|
|
72
|
|
|||
Beginning cash and cash equivalents
|
158
|
|
|
208
|
|
|
136
|
|
|||
Ending cash and cash equivalents
|
$
|
204
|
|
|
$
|
158
|
|
|
$
|
208
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Interest paid on deposits and other borrowings
|
$
|
136
|
|
|
$
|
112
|
|
|
$
|
58
|
|
Income tax payments
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
6
|
|
Non-cash reclassification of investment securities AFS to HTM
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,112
|
|
Non-cash reclassification of LHFI to LHFS
|
$
|
131
|
|
|
$
|
1,331
|
|
|
$
|
1,140
|
|
Non-cash reclassification of mortgage loans HFS to HFI
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
30
|
|
Non-cash reclassification of mortgage LHFS to AFS securities
|
$
|
24,345
|
|
|
$
|
17,130
|
|
|
$
|
8,853
|
|
Non-cash reclassification of loans with government guarantees to other assets
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
373
|
|
MSRs resulting from sale or securitization of loans
|
$
|
288
|
|
|
$
|
228
|
|
|
$
|
260
|
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2016-17
|
|
Consolidation (Topic 810): Interests Held Through Related Parties That are Under Common Control
|
|
January 1, 2017
|
ASU 2016-09
|
|
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
|
|
January 1, 2017
|
ASU 2016-07
|
|
Investments - Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting
|
|
January 1, 2017
|
ASU 2016-06
|
|
Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments
|
|
January 1, 2017
|
ASU 2016-05
|
|
Derivatives and Hedging (Topic 815): Effect of Derivative Contract Novations on Existing Hedge Relationships
|
|
January 1, 2017
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2018-02
|
|
Income Statement-Reporting Comprehensive Income (Topic 220); Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
January 1, 2019
|
ASU 2017-11
|
|
Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope.
|
|
January 1, 2019
|
ASU 2017-10
|
|
Service Concession Arrangements (Topic 853): Determining the Customer of the Operation Services (a consensus of the FASB Emerging Issues Task Force)
|
|
January 1, 2018
|
ASU 2017-09
|
|
Update 2017-09—Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
January 1, 2018
|
ASU 2017-08
|
|
Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
|
January 1, 2019
|
ASU 2017-07
|
|
Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
|
|
January 1, 2018
|
ASU 2017-06
|
|
Plan Accounting - Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting
|
|
January 1, 2019
|
ASU 2017-05
|
|
Other Income - Gains and Losses from the De-recognition of Non-financial Assets (Subtopic 610-20): Clarifying the Scope of Asset De-recognition Guidance and Accounting for Partial Sales of Non-financial Assets
|
|
January 1, 2018
|
ASU 2017-04
|
|
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
January 1, 2020
|
ASU 2017-01
|
|
Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
January 1, 2018
|
ASU 2016-18
|
|
Statement of Cash Flows (Topic 230): Restricted Cash
|
|
January 1, 2018
|
ASU 2016-16
|
|
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
|
January 1, 2018
|
ASU 2016-15
|
|
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
January 1, 2018
|
ASU 2016-04
|
|
Liabilities - Extinguishment of Liabilities (Subtopic 504-20): Recognition of Breakage for Certain Prepaid Stored-Value Products
|
|
January 1, 2018
|
ASU 2016-01
|
|
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
January 1, 2018
|
|
Amortized Cost
|
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
1,004
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
987
|
|
Agency - Residential
|
811
|
|
|
—
|
|
|
(17
|
)
|
|
794
|
|
||||
Municipal obligations
|
35
|
|
|
—
|
|
|
(1
|
)
|
|
34
|
|
||||
Corporate debt obligations
|
37
|
|
|
1
|
|
|
—
|
|
|
38
|
|
||||
Total available-for-sale securities
(1)
|
$
|
1,887
|
|
|
$
|
1
|
|
|
$
|
(35
|
)
|
|
$
|
1,853
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
517
|
|
Agency - Residential
|
413
|
|
|
—
|
|
|
(6
|
)
|
|
407
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
924
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
551
|
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
$
|
548
|
|
Agency - Residential
|
913
|
|
|
1
|
|
|
(16
|
)
|
|
898
|
|
||||
Municipal obligations
|
34
|
|
|
—
|
|
|
—
|
|
|
34
|
|
||||
Total available-for-sale securities
(1)
|
$
|
1,498
|
|
|
$
|
3
|
|
|
$
|
(21
|
)
|
|
$
|
1,480
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
595
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
589
|
|
Agency - Residential
|
498
|
|
|
1
|
|
|
(4
|
)
|
|
495
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
1,093
|
|
|
$
|
1
|
|
|
$
|
(10
|
)
|
|
$
|
1,084
|
|
(1)
|
There were
no
securities of a single issuer, which are not governmental or government-sponsored, that exceeded
10 percent
of stockholders’ equity at
December 31, 2017
or
December 31, 2016
.
|
|
Unrealized Loss Position with Duration
12 Months and Over
|
|
Unrealized Loss Position with Duration
Under 12 Months
|
||||||||||||||||||
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
December 31, 2017
|
|
||||||||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
218
|
|
|
20
|
|
|
$
|
(7
|
)
|
|
$
|
744
|
|
|
41
|
|
|
$
|
(11
|
)
|
Agency - Residential
|
452
|
|
|
36
|
|
|
(14
|
)
|
|
263
|
|
|
33
|
|
|
(3
|
)
|
||||
Municipal obligations
|
6
|
|
|
3
|
|
|
—
|
|
|
22
|
|
|
9
|
|
|
—
|
|
||||
Corporate debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
348
|
|
|
25
|
|
|
$
|
(8
|
)
|
|
$
|
99
|
|
|
8
|
|
|
$
|
(1
|
)
|
Agency - Residential
|
111
|
|
|
16
|
|
|
(3
|
)
|
|
293
|
|
|
43
|
|
|
(3
|
)
|
||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
6
|
|
|
1
|
|
|
$
|
—
|
|
|
$
|
345
|
|
|
29
|
|
|
$
|
(5
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
748
|
|
|
55
|
|
|
(16
|
)
|
||||
Municipal obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
8
|
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
528
|
|
|
34
|
|
|
$
|
(6
|
)
|
Agency - Residential
|
—
|
|
|
—
|
|
|
—
|
|
|
385
|
|
|
43
|
|
|
(4
|
)
|
|
Investment Securities Available-for-Sale
|
|
Investment Securities Held-to-Maturity
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted-Average
Yield
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted-Average
Yield
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
December 31, 2017
|
|
|
|
||||||||||||||||||
Due after one year through five years
|
10
|
|
|
10
|
|
|
2.58
|
%
|
|
35
|
|
|
35
|
|
|
2.48
|
%
|
||||
Due after five years through 10 years
|
45
|
|
|
46
|
|
|
4.85
|
%
|
|
26
|
|
|
26
|
|
|
2.52
|
%
|
||||
Due after 10 years
|
1,832
|
|
|
1,797
|
|
|
2.40
|
%
|
|
878
|
|
|
863
|
|
|
2.44
|
%
|
||||
Total
|
$
|
1,887
|
|
|
$
|
1,853
|
|
|
|
|
$
|
939
|
|
|
$
|
924
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
||||||
Residential first mortgage
|
$
|
2,754
|
|
|
$
|
2,327
|
|
Home Equity
|
664
|
|
|
443
|
|
||
Other
|
25
|
|
|
28
|
|
||
Total consumer loans
|
3,443
|
|
|
2,798
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
(1)
|
1,932
|
|
|
1,261
|
|
||
Commercial and industrial
|
1,196
|
|
|
769
|
|
||
Warehouse lending
|
1,142
|
|
|
1,237
|
|
||
Total commercial loans
|
4,270
|
|
|
3,267
|
|
||
Total loans held-for-investment
|
$
|
7,713
|
|
|
$
|
6,065
|
|
(1)
|
Includes NBV of
$307 million
and
$244 million
of owner occupied commercial real estate loans at
December 31, 2017
and
December 31, 2016
, respectively.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
Charge-offs (2)
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
Recoveries
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|||||||
Provision (benefit)
|
(11
|
)
|
|
(1
|
)
|
|
1
|
|
|
17
|
|
|
1
|
|
|
(1
|
)
|
|
6
|
|
|||||||
Ending balance ALLL
|
$
|
47
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
140
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
116
|
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Charge-offs (2)
|
(29
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||
Recoveries
|
2
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Provision (benefit) (3)
|
(24
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
9
|
|
|
4
|
|
|
1
|
|
|
(15
|
)
|
|||||||
Ending balance ALLL
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
234
|
|
|
$
|
31
|
|
|
$
|
1
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
$
|
3
|
|
|
$
|
297
|
|
Charge-offs
|
(87
|
)
|
|
(7
|
)
|
|
(4
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(101
|
)
|
|||||||
Recoveries
|
3
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
Provision (benefit)
|
(34
|
)
|
|
6
|
|
|
2
|
|
|
(1
|
)
|
|
5
|
|
|
3
|
|
|
(19
|
)
|
|||||||
Ending balance ALLL
|
$
|
116
|
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
(1)
|
Includes allowance and charge-offs related to loans with government guarantees.
|
(2)
|
Includes charge-offs of
$1 million
,
$8 million
and
$69 million
related to the transfer and subsequent sale of loans during the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively. Also includes charge-offs related to loans with government guarantees of
$4 million
,
$14 million
, and
$3 million
during the years ended
December 31, 2017
,
December 31, 2016
and
December 31, 2015
, respectively.
|
(3)
|
Does not include
$7 million
for provision expense for loan losses recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees at
December 31, 2016
.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
34
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Collectively evaluated
|
2,712
|
|
|
633
|
|
|
25
|
|
|
1,932
|
|
|
1,196
|
|
|
1,142
|
|
|
$
|
7,640
|
|
||||||
Total loans
|
$
|
2,746
|
|
|
$
|
660
|
|
|
$
|
25
|
|
|
$
|
1,932
|
|
|
$
|
1,196
|
|
|
$
|
1,142
|
|
|
$
|
7,701
|
|
Allowance for loan losses (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Collectively evaluated
|
41
|
|
|
12
|
|
|
1
|
|
|
45
|
|
|
19
|
|
|
6
|
|
|
124
|
|
|||||||
Total allowance for loan losses
|
$
|
47
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
140
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
46
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
Collectively evaluated
|
2,274
|
|
|
349
|
|
|
28
|
|
|
1,261
|
|
|
769
|
|
|
1,237
|
|
|
$
|
5,918
|
|
||||||
Total loans
|
$
|
2,320
|
|
|
$
|
378
|
|
|
$
|
28
|
|
|
$
|
1,261
|
|
|
$
|
769
|
|
|
$
|
1,237
|
|
|
$
|
5,993
|
|
Allowance for loan losses (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
Collectively evaluated
|
60
|
|
|
16
|
|
|
1
|
|
|
28
|
|
|
17
|
|
|
7
|
|
|
$
|
129
|
|
||||||
Total allowance for loan losses
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
(1)
|
Includes allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due (1)
|
|
Total
Past Due
|
|
Current
|
|
Total LHFI
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
2,727
|
|
|
$
|
2,754
|
|
Home equity
|
1
|
|
|
—
|
|
|
6
|
|
|
7
|
|
|
657
|
|
|
664
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||||
Total consumer loans
|
3
|
|
|
2
|
|
|
29
|
|
|
34
|
|
|
3,409
|
|
|
3,443
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,932
|
|
|
1,932
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,196
|
|
|
1,196
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|
1,142
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,270
|
|
|
4,270
|
|
||||||
Total loans
(2)
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
$
|
7,679
|
|
|
$
|
7,713
|
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
$
|
35
|
|
|
$
|
2,292
|
|
|
$
|
2,327
|
|
Home equity
|
1
|
|
|
2
|
|
|
11
|
|
|
14
|
|
|
429
|
|
|
443
|
|
||||||
Other
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
27
|
|
|
28
|
|
||||||
Total consumer loans
|
8
|
|
|
2
|
|
|
40
|
|
|
50
|
|
|
2,748
|
|
|
2,798
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,261
|
|
|
1,261
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
769
|
|
|
769
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,237
|
|
|
1,237
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,267
|
|
|
3,267
|
|
||||||
Total loans
(2)
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
40
|
|
|
$
|
50
|
|
|
$
|
6,015
|
|
|
$
|
6,065
|
|
(1)
|
Includes less than 90 days past due performing loans which are deemed nonaccrual. Interest is not being accrued on these loans.
|
(2)
|
Includes
$4 million
and
$13 million
of loans 90 days or greater past due accounted for under the fair value option at
December 31, 2017
and
2016
, respectively.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
December 31, 2017
|
|
|
|
|
|
||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
31
|
|
Home equity
|
24
|
|
|
4
|
|
|
28
|
|
|||
Total TDRs
(2)
|
$
|
43
|
|
|
$
|
16
|
|
|
$
|
59
|
|
December 31, 2016
|
|
||||||||||
Consumer loans
(1)
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
22
|
|
|
$
|
11
|
|
|
$
|
33
|
|
Home equity
|
45
|
|
|
7
|
|
|
52
|
|
|||
Total TDRs
(2)
|
$
|
67
|
|
|
$
|
18
|
|
|
$
|
85
|
|
(1)
|
The ALLL on consumer TDR loans totaled
$13 million
and
$9 million
at
December 31, 2017
and
2016
, respectively.
|
(2)
|
Includes
$3 million
and
$25 million
of TDR loans accounted for under the fair value option at
December 31, 2017
and
2016
, respectively.
|
|
New TDRs
|
|||||||||||||
|
Number of
Accounts
|
|
Pre-Modification Unpaid
Principal Balance
|
|
Post-Modification Unpaid
Principal Balance (1)
|
|
Increase (Decrease) in Allowance at Modification
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
16
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
82
|
|
|
6
|
|
|
5
|
|
|
(1
|
)
|
|||
Total TDR loans
|
98
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
23
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
143
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|||
Commercial & Industrial
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
167
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
—
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
325
|
|
|
$
|
81
|
|
|
$
|
80
|
|
|
$
|
(2
|
)
|
Home equity
(2)(3)
|
370
|
|
|
21
|
|
|
18
|
|
|
—
|
|
|||
Other consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Total TDR loans
|
698
|
|
|
$
|
102
|
|
|
$
|
98
|
|
|
$
|
(2
|
)
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
Home equity post-modification UPB reflects write downs.
|
(3)
|
Includes loans carried at fair value option.
|
|
Years Ended December 31,
|
|||||||
|
2017
|
|
2016
|
|
2015
|
|||
|
Number of Accounts
|
|||||||
Residential first mortgages
|
1
|
|
|
1
|
|
|
3
|
|
Home equity
(1)
|
0
|
|
|
7
|
|
|
5
|
|
Total TDR loans
|
1
|
|
|
8
|
|
|
8
|
|
(1)
|
HELOC post-modification UPB reflects write downs.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Net Unpaid Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Net Unpaid Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
Total loans with no related allowance recorded
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
6
|
|
|
$
|
40
|
|
|
$
|
40
|
|
|
$
|
5
|
|
Home equity
|
24
|
|
|
27
|
|
|
10
|
|
|
29
|
|
|
29
|
|
|
8
|
|
||||||
Total loans with an allowance recorded
|
$
|
46
|
|
|
$
|
49
|
|
|
$
|
16
|
|
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
13
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
33
|
|
|
$
|
34
|
|
|
$
|
6
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
5
|
|
Home equity
|
24
|
|
|
27
|
|
|
10
|
|
|
29
|
|
|
29
|
|
|
8
|
|
||||||
Total impaired loans
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
16
|
|
|
$
|
75
|
|
|
$
|
75
|
|
|
$
|
13
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
38
|
|
|
$
|
1
|
|
|
$
|
52
|
|
|
$
|
1
|
|
|
$
|
150
|
|
|
$
|
5
|
|
Home equity
|
28
|
|
|
1
|
|
|
30
|
|
|
2
|
|
|
39
|
|
|
—
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
66
|
|
|
$
|
2
|
|
|
$
|
84
|
|
|
$
|
3
|
|
|
$
|
191
|
|
|
$
|
5
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,706
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
2,754
|
|
Home equity
|
633
|
|
|
25
|
|
|
—
|
|
|
6
|
|
|
664
|
|
|||||
Other Consumer
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Total Consumer Loans
|
$
|
3,364
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
3,443
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
1,902
|
|
|
$
|
23
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,932
|
|
Commercial and Industrial
|
1,135
|
|
|
32
|
|
|
24
|
|
|
5
|
|
|
1,196
|
|
|||||
Warehouse
|
1,014
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|||||
Total Commercial Loans
|
$
|
4,051
|
|
|
$
|
183
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
4,270
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,273
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
2,327
|
|
Home equity
|
386
|
|
|
46
|
|
|
—
|
|
|
11
|
|
|
443
|
|
|||||
Other Consumer
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
Total Consumer Loans
|
$
|
2,687
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
2,798
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
1,225
|
|
|
$
|
27
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
1,261
|
|
Commercial and Industrial
|
678
|
|
|
59
|
|
|
21
|
|
|
11
|
|
|
769
|
|
|||||
Warehouse
|
1,168
|
|
|
16
|
|
|
53
|
|
|
—
|
|
|
1,237
|
|
|||||
Total Commercial Loans
|
$
|
3,071
|
|
|
$
|
102
|
|
|
$
|
77
|
|
|
$
|
17
|
|
|
$
|
3,267
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
One-to-four family properties
|
$
|
5
|
|
|
$
|
11
|
|
Commercial properties
|
3
|
|
|
3
|
|
||
Total repossessed assets
|
$
|
8
|
|
|
$
|
14
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Beginning balance
|
$
|
14
|
|
|
$
|
17
|
|
|
$
|
19
|
|
Additions, net
|
18
|
|
|
19
|
|
|
29
|
|
|||
Disposals
|
(14
|
)
|
|
(19
|
)
|
|
(24
|
)
|
|||
Net (write down) gain on disposal
|
(9
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Transfers out
|
(1
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|||
Ending balance
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
17
|
|
|
Estimated
Useful Lives |
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||||
|
|
|
(Dollars in millions)
|
||||||
Land
|
—
|
|
$
|
61
|
|
|
$
|
59
|
|
Office buildings and improvements
|
15 — 31.5 years
|
|
159
|
|
|
153
|
|
||
Computer hardware and software
|
3 — 7 years
|
|
300
|
|
|
256
|
|
||
Furniture, fixtures and equipment
|
5 — 7 years
|
|
63
|
|
|
61
|
|
||
Leased equipment
|
3 — 10 years
|
|
40
|
|
|
4
|
|
||
Total
|
|
|
623
|
|
|
533
|
|
||
Less accumulated depreciation
|
|
|
(293
|
)
|
|
(258
|
)
|
||
Premises and equipment, net
|
|
|
$
|
330
|
|
|
$
|
275
|
|
|
|
December 31, 2017
|
||
|
|
(Dollars in millions)
|
||
2018
|
|
$
|
8
|
|
2019
|
|
7
|
|
|
2020
|
|
5
|
|
|
2021
|
|
3
|
|
|
2022
|
|
1
|
|
|
Thereafter
|
|
2
|
|
|
Total
|
|
$
|
26
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance at beginning of period
|
$
|
335
|
|
|
$
|
296
|
|
|
$
|
258
|
|
Additions from loans sold with servicing retained
|
288
|
|
|
228
|
|
|
260
|
|
|||
Reductions from sales
|
(310
|
)
|
|
(84
|
)
|
|
(176
|
)
|
|||
Changes in fair value due to
(1)
:
|
|
|
|
|
|
||||||
Decrease in MSR value due to pay-offs, pay-downs, and run-off
|
(22
|
)
|
|
(62
|
)
|
|
(43
|
)
|
|||
Changes in estimates of fair value
(2)
|
—
|
|
|
(43
|
)
|
|
(3
|
)
|
|||
Fair value of MSRs at end of period
|
$
|
291
|
|
|
$
|
335
|
|
|
$
|
296
|
|
(1)
|
Changes in fair value are included within net (loss) return on mortgage servicing rights on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes.
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Fair value impact due to
|
|
|
|
Fair value impact due to
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
Option adjusted spread
|
6.29
|
%
|
|
$
|
286
|
|
|
$
|
282
|
|
|
7.78
|
%
|
|
$
|
326
|
|
|
$
|
318
|
|
||
Constant prepayment rate
|
9.93
|
%
|
|
283
|
|
|
277
|
|
|
16.68
|
%
|
|
322
|
|
|
311
|
|
||||||
Weighted average cost to service per loan
|
$
|
73.00
|
|
|
288
|
|
|
286
|
|
|
$
|
68.18
|
|
|
330
|
|
|
326
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Net return (loss) on mortgage servicing rights
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
60
|
|
|
$
|
81
|
|
|
$
|
69
|
|
Changes in fair value
(2)
|
(22
|
)
|
|
(109
|
)
|
|
(44
|
)
|
|||
Gain (loss) on MSR derivatives
(3)
|
(8
|
)
|
|
—
|
|
|
5
|
|
|||
Net transaction costs
|
(8
|
)
|
|
2
|
|
|
(2
|
)
|
|||
Total (loss) return included in net return on mortgage servicing rights
|
$
|
22
|
|
|
$
|
(26
|
)
|
|
$
|
28
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Includes a
$4 million
loss recorded to a payoff reserve during the year ended
December 31, 2016
and
$2 million
gain related to the sale of MSRs during the year ended
December 31, 2015
.
|
(3)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
For the Year Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Loan administration income on mortgage loans subserviced
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
35
|
|
|
$
|
29
|
|
|
$
|
33
|
|
Other servicing charges
|
(14
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|||
Total income on mortgage loans subserviced, included in loan administration
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
26
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
December 31, 2017 (1)
|
||||||||
|
Notional Amount
|
|
Fair Value (2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
830
|
|
|
$
|
1
|
|
|
2023-2026
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
1,597
|
|
|
$
|
—
|
|
|
2018-2022
|
Mortgage-backed securities forwards
|
2,646
|
|
|
4
|
|
|
2018
|
||
Rate lock commitments
|
3,629
|
|
|
24
|
|
|
2018
|
||
Interest rate swaps and swaptions
|
1,441
|
|
|
11
|
|
|
2018-2048
|
||
Total derivative assets
|
$
|
9,313
|
|
|
$
|
39
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
Futures
|
$
|
209
|
|
|
$
|
—
|
|
|
2018-2021
|
Mortgage-backed securities forwards
|
3,197
|
|
|
6
|
|
|
2018
|
||
Rate lock commitments
|
214
|
|
|
—
|
|
|
2018
|
||
Interest rate swaps
|
617
|
|
|
4
|
|
|
2018-2027
|
||
Total derivative liabilities
|
$
|
4,237
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
||||||||
|
Notional Amount
|
|
Fair Value (2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
600
|
|
|
$
|
20
|
|
|
2023-2026
|
Liabilities
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
230
|
|
|
$
|
1
|
|
|
2025-2026
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
4,621
|
|
|
$
|
2
|
|
|
2017-2020
|
Mortgage-backed securities forwards
|
3,776
|
|
|
43
|
|
|
2017
|
||
Rate lock commitments
|
3,517
|
|
|
24
|
|
|
2017
|
||
Interest rate swaps and swaptions
|
2,231
|
|
|
35
|
|
|
2017-2033
|
||
Total derivative assets
|
$
|
14,145
|
|
|
$
|
104
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
Futures
|
$
|
134
|
|
|
$
|
—
|
|
|
2017
|
Mortgage-backed securities forwards
|
1,893
|
|
|
11
|
|
|
2017
|
||
Rate lock commitments
|
598
|
|
|
6
|
|
|
2017
|
||
Interest rate swaps
|
1,129
|
|
|
37
|
|
|
2017-2047
|
||
Total derivative liabilities
|
$
|
3,754
|
|
|
$
|
54
|
|
|
|
(1)
|
At
December 31, 2017
, variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior day’s fair value of open positions is considered settlement of the derivative position for accounting purposes. At
December 31, 2016
, variation margin was not recognized as settlement.
|
(2)
|
Derivative assets and liabilities are included in other assets and other liabilities on the Consolidated Statements of Financial Condition, respectively.
|
|
|
|
Gross Amounts Netted in the Statement of Financial Position
|
|
Net Amount Presented in the Statement of Financial Position
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||
|
Gross Amount
|
|
|
Financial Instruments
|
|
Cash Collateral
|
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities forwards
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Interest rate swaps and swaptions
(1)
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|||||
Total derivative assets
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
18
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Mortgage-backed securities forwards
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
2
|
|
|||||
Interest rate swaps
(1)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|||||
Total derivative liabilities
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Mortgage-backed securities forwards
|
43
|
|
|
—
|
|
|
43
|
|
|
—
|
|
|
44
|
|
|||||
Interest rate swaps and swaptions
(1)
|
35
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
30
|
|
|||||
Total derivative assets
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
74
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Mortgage-backed securities forwards
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
Interest rate swaps
(1)
|
37
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
20
|
|
|||||
Total derivative liabilities
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
21
|
|
(1)
|
At
December 31, 2017
, variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior day’s fair value of open positions is considered settlement of the derivative position for accounting purposes. At
December 31, 2016
, variation margin was not recognized as settlement and we had an additional
$15 million
in variation margin in excess of the amounts disclosed above.
|
|
|
For the Years Ended
December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
(Dollars in millions)
|
||||||||||
Derivatives not designated as hedging instruments:
|
Location of Gain/(Loss)
|
|
|
|
|
|
||||||
Futures
|
Net return (loss) on mortgage servicing rights
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
Interest rate swaps and swaptions
|
Net return (loss) on mortgage servicing rights
|
(11
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
Mortgage-backed securities forwards
|
Net return (loss) on mortgage servicing rights
|
4
|
|
|
5
|
|
|
1
|
|
|||
Rate lock commitments and forward agency and loan sales
|
Net gain (loss) on loan sales
|
(34
|
)
|
|
26
|
|
|
9
|
|
|||
Forward commitments
|
Other noninterest income
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Interest rate swaps
(1)
|
Other noninterest income
|
2
|
|
|
4
|
|
|
2
|
|
|||
Total derivative (loss) gain
|
|
$
|
(40
|
)
|
|
$
|
28
|
|
|
$
|
14
|
|
(1)
|
Includes customer-initiated commercial interest rate swaps.
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Retail deposits
|
|
|
|
||||
Branch retail deposits
|
|
|
|
||||
Demand deposit accounts
|
$
|
931
|
|
|
$
|
852
|
|
Savings accounts
|
3,482
|
|
|
3,824
|
|
||
Money market demand accounts
|
124
|
|
|
138
|
|
||
Certificates of deposit/CDARS
|
1,491
|
|
|
1,055
|
|
||
Total branch retail deposits
|
6,028
|
|
|
5,869
|
|
||
Commercial deposits
|
|
|
|
||||
Demand deposit account
|
288
|
|
|
282
|
|
||
Savings account
|
71
|
|
|
63
|
|
||
Money market demand accounts
|
69
|
|
|
109
|
|
||
Certificates of deposit/CDARS
|
2
|
|
|
1
|
|
||
Total commercial deposits
|
430
|
|
|
455
|
|
||
Total retail deposits subtotal
|
6,458
|
|
|
6,324
|
|
||
Government deposits
|
|
|
|
||||
Demand deposit accounts
|
251
|
|
|
250
|
|
||
Savings accounts
|
446
|
|
|
451
|
|
||
Certificates of deposit/CDARS
|
376
|
|
|
329
|
|
||
Total government deposits
|
1,073
|
|
|
1,030
|
|
||
Wholesale deposits
|
45
|
|
|
—
|
|
||
Company controlled deposits
|
1,358
|
|
|
1,446
|
|
||
Total deposits
|
$
|
8,934
|
|
|
$
|
8,800
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Three months or less
|
$
|
159
|
|
|
$
|
126
|
|
Over three months to six months
|
128
|
|
|
116
|
|
||
Over six months to twelve months
|
173
|
|
|
146
|
|
||
One to two years
|
167
|
|
|
34
|
|
||
Thereafter
|
31
|
|
|
27
|
|
||
Total
|
$
|
658
|
|
|
$
|
449
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term fixed rate term advances
|
$
|
4,260
|
|
|
1.40
|
%
|
|
$
|
1,780
|
|
|
0.62
|
%
|
Total Short-term Federal Home Loan Bank advances
|
4,260
|
|
|
|
|
1,780
|
|
|
|
||||
Long-term LIBOR adjustable advances
|
1,130
|
|
|
1.76
|
%
|
|
1,025
|
|
|
1.12
|
%
|
||
Long-term fixed rate advances
(1)
|
275
|
|
|
1.41
|
%
|
|
175
|
|
|
1.12
|
%
|
||
Total Long-term Federal Home Loan Bank advances
|
1,405
|
|
|
|
|
1,200
|
|
|
|
||||
Total Federal Home Loan Bank advances
|
$
|
5,665
|
|
|
|
|
$
|
2,980
|
|
|
|
(1)
|
Includes the current portion of fixed rate advances of
$125 million
and
$50 million
at
December 31, 2017
and
December 31, 2016
, respectively. We settled
$250 million
in long-term fixed rate FHLB advances during the fourth quarter of
2016
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Maximum outstanding at any month end
|
$
|
5,665
|
|
|
$
|
3,557
|
|
|
$
|
3,541
|
|
Average outstanding balance
|
4,590
|
|
|
2,833
|
|
|
1,811
|
|
|||
Average remaining borrowing capacity
|
1,195
|
|
|
1,137
|
|
|
1,611
|
|
|||
Weighted average interest rate
|
1.30
|
%
|
|
1.16
|
%
|
|
1.00
|
%
|
|
December 31, 2017
|
||
|
(Dollars in millions)
|
||
2018
|
$
|
4,385
|
|
2019
|
50
|
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
Thereafter
|
1,230
|
|
|
Total
|
$
|
5,665
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Senior Notes
|
|
|
|
|
|
|
|
||||||
Senior notes, matures 2021
|
$
|
247
|
|
|
6.125
|
%
|
|
$
|
246
|
|
|
6.125
|
%
|
Trust Preferred Securities
|
|
|
|
|
|
|
|
||||||
Floating Three Month LIBOR
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
4.92
|
%
|
|
$
|
26
|
|
|
4.25
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
4.61
|
%
|
|
26
|
|
|
4.13
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
4.94
|
%
|
|
26
|
|
|
4.25
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
3.36
|
%
|
|
26
|
|
|
2.88
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
3.36
|
%
|
|
26
|
|
|
2.88
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
3.34
|
%
|
|
51
|
|
|
2.71
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
2.86
|
%
|
|
25
|
|
|
2.38
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
3.04
|
%
|
|
25
|
|
|
2.41
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
4.09
|
%
|
|
16
|
|
|
3.46
|
%
|
||
Total Trust Preferred Securities
|
247
|
|
|
|
|
247
|
|
|
|
||||
Total long-term debt
|
$
|
494
|
|
|
|
|
$
|
493
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance, beginning of period
|
$
|
27
|
|
|
$
|
40
|
|
|
$
|
53
|
|
Provision (benefit)
|
|
|
|
|
|
||||||
Gain on sale reduction for representation and warranty liability
|
4
|
|
|
5
|
|
|
7
|
|
|||
Representation and warranty provision (benefit)
|
(13
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|||
Total
|
(9
|
)
|
|
(14
|
)
|
|
(12
|
)
|
|||
(Charge-offs) recoveries, net
|
(3
|
)
|
|
1
|
|
|
(1
|
)
|
|||
Balance, end of period
|
$
|
15
|
|
|
$
|
27
|
|
|
$
|
40
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Investment Securities
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
(8
|
)
|
|
$
|
5
|
|
|
$
|
8
|
|
Unrealized gain (loss)
|
(19
|
)
|
|
(10
|
)
|
|
(7
|
)
|
|||
Less: Tax (benefit) provision
|
(7
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|||
Net unrealized gain (loss)
|
(12
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|||
Reclassifications out of AOCI
(1)
|
3
|
|
|
(9
|
)
|
|
3
|
|
|||
Less: Tax (benefit) provision
|
1
|
|
|
(3
|
)
|
|
1
|
|
|||
Net unrealized gain (loss) reclassified out of AOCI
|
2
|
|
|
(6
|
)
|
|
2
|
|
|||
Other comprehensive income/(loss), net of tax
|
(10
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|||
Ending balance
|
$
|
(18
|
)
|
|
$
|
(8
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
Unrealized gain (loss)
|
5
|
|
|
(13
|
)
|
|
(6
|
)
|
|||
Less: Tax (benefit) provision
|
1
|
|
|
(5
|
)
|
|
(1
|
)
|
|||
Net unrealized gain (loss)
|
4
|
|
|
(8
|
)
|
|
(5
|
)
|
|||
Reclassifications out of AOCI
(1)
|
(5
|
)
|
|
19
|
|
|
2
|
|
|||
Less: Tax (benefit) provision
|
(2
|
)
|
|
7
|
|
|
—
|
|
|||
Net unrealized gain (loss) reclassified out of AOCI
|
(3
|
)
|
|
12
|
|
|
2
|
|
|||
Other comprehensive income/(loss), net of tax
|
1
|
|
|
4
|
|
|
(3
|
)
|
|||
Ending balance
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
(1)
|
Reclassifications are reported in other noninterest income on the Consolidated Statement of Operations.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(In millions, except share data)
|
||||||||||
Net income
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Deferred cumulative preferred stock dividends
|
—
|
|
|
(18
|
)
|
|
(30
|
)
|
|||
Net income applicable to common stockholders
|
$
|
63
|
|
|
$
|
153
|
|
|
$
|
128
|
|
Weighted Average Shares
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
57,093,868
|
|
|
56,569,307
|
|
|
56,426,977
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
|
12,287
|
|
|
138,314
|
|
|
305,484
|
|
|||
Stock-based awards
|
1,072,188
|
|
|
890,046
|
|
|
432,062
|
|
|||
Weighted average diluted common shares
|
58,178,343
|
|
|
57,597,667
|
|
|
57,164,523
|
|
|||
Earnings per common share
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
1.11
|
|
|
$
|
2.71
|
|
|
$
|
2.27
|
|
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
|
—
|
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|||
Stock-based awards
|
(0.02
|
)
|
|
(0.04
|
)
|
|
(0.02
|
)
|
|||
Diluted earnings per common share
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
$
|
2.24
|
|
|
Number of Shares
|
|||||||
|
2017
(1)
|
|
2016
|
|
2015
|
|||
Options outstanding, beginning of year
|
45,791
|
|
|
53,284
|
|
|
63,598
|
|
Options canceled, forfeited and expired
|
(5,073
|
)
|
|
(7,493
|
)
|
|
(10,314
|
)
|
Options outstanding, end of year
|
40,718
|
|
|
45,791
|
|
|
53,284
|
|
Options vested or expected to vest, end of year
|
40,718
|
|
|
45,791
|
|
|
53,284
|
|
Options exercisable, end of year
|
20,286
|
|
|
23,576
|
|
|
27,197
|
|
|
Weighted Average Exercise Price
|
||||||||||
|
2017
(1)
|
|
2016
|
|
2015
|
||||||
Options outstanding, beginning of year
|
$
|
80.00
|
|
|
$
|
80.00
|
|
|
$
|
94.33
|
|
Options canceled, forfeited and expired
|
80.00
|
|
|
80.00
|
|
|
168.34
|
|
|||
Options outstanding, end of year
|
$
|
80.00
|
|
|
$
|
80.00
|
|
|
$
|
80.00
|
|
Options vested or expected to vest, end of year
|
$
|
80.00
|
|
|
$
|
80.00
|
|
|
$
|
80.00
|
|
Options exercisable, end of year
|
$
|
80.00
|
|
|
$
|
80.00
|
|
|
$
|
80.00
|
|
(1)
|
All outstanding options at December 31, 2017 are vested or expected to vest and have a weighted average remaining contractual life of
2.1
years.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
|
Shares
|
|
Weighted — Average Grant-Date Fair Value per Share
|
|||||||||
Restricted Stock and Restricted Stock Units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-vested balance at beginning of period
|
1,461,910
|
|
|
$
|
17.68
|
|
|
1,299,985
|
|
|
$
|
16.36
|
|
|
233,691
|
|
|
$
|
17.21
|
|
Granted
|
357,058
|
|
|
28.06
|
|
|
310,209
|
|
|
22.97
|
|
|
1,325,134
|
|
|
16.11
|
|
|||
Vested
|
(385,454
|
)
|
|
17.36
|
|
|
(134,767
|
)
|
|
15.78
|
|
|
(152,220
|
)
|
|
15.25
|
|
|||
Canceled and forfeited
|
(143,064
|
)
|
|
18.89
|
|
|
(13,517
|
)
|
|
17.24
|
|
|
(106,620
|
)
|
|
18.46
|
|
|||
Non-vested balance at end of period
|
1,290,450
|
|
|
$
|
20.52
|
|
|
1,461,910
|
|
|
$
|
17.68
|
|
|
1,299,985
|
|
|
$
|
16.36
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
2
|
|
Total current income tax expense
|
2
|
|
|
4
|
|
|
2
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
66
|
|
|
84
|
|
|
82
|
|
|||
Federal impact of tax reform
|
80
|
|
|
—
|
|
|
—
|
|
|||
State
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Total deferred income tax expense
|
146
|
|
|
83
|
|
|
80
|
|
|||
Total income tax expense
|
$
|
148
|
|
|
$
|
87
|
|
|
$
|
82
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Provision at statutory federal income tax rate (35%)
|
$
|
74
|
|
|
$
|
90
|
|
|
$
|
84
|
|
Increases (decreases) resulting from:
|
|
|
|
|
|
||||||
Tax Reform
|
80
|
|
|
—
|
|
|
—
|
|
|||
Bank Owned Life Insurance
|
(3
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
Restricted stock compensation
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
State income tax (benefit), net of federal income tax effect (includes valuation allowance)
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|||
Warrant expense (income)
|
—
|
|
|
1
|
|
|
1
|
|
|||
Non-deductible compensation
|
—
|
|
|
—
|
|
|
1
|
|
|||
Other
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Provision for income taxes
|
$
|
148
|
|
|
$
|
87
|
|
|
$
|
82
|
|
Effective tax provision rate
|
70.1
|
%
|
|
33.7
|
%
|
|
34.2
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforwards (Federal and State)
|
$
|
110
|
|
|
$
|
195
|
|
Allowance for loan losses
|
43
|
|
|
74
|
|
||
Litigation settlement
|
14
|
|
|
22
|
|
||
Alternative Minimum Tax credit carry forwards
|
—
|
|
|
18
|
|
||
Representation and warranty reserves
|
3
|
|
|
10
|
|
||
Accrued compensation
|
10
|
|
|
15
|
|
||
Contingent Consideration
|
6
|
|
|
—
|
|
||
Loan deferred fees and costs
|
2
|
|
|
3
|
|
||
Non-accrual interest revenue
|
1
|
|
|
2
|
|
||
Deferred interest
|
1
|
|
|
2
|
|
||
General business credits
|
3
|
|
|
1
|
|
||
Other
|
2
|
|
|
5
|
|
||
Total
|
195
|
|
|
347
|
|
||
Valuation allowance
|
(20
|
)
|
|
(20
|
)
|
||
Total (net)
|
175
|
|
|
327
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Premises and equipment
|
(14
|
)
|
|
(12
|
)
|
||
Mortgage loan servicing rights
|
(3
|
)
|
|
(11
|
)
|
||
Mark-to-market adjustments
|
(10
|
)
|
|
(9
|
)
|
||
Commercial lease financing
|
(9
|
)
|
|
(5
|
)
|
||
State and local taxes
|
(3
|
)
|
|
(4
|
)
|
||
Total
|
(39
|
)
|
|
(41
|
)
|
||
Net deferred tax asset
|
$
|
136
|
|
|
$
|
286
|
|
Flagstar Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,442
|
|
8.51
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,442
|
|
8.51
|
%
|
|
$
|
678
|
|
4.0
|
%
|
|
$
|
848
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,216
|
|
11.50
|
%
|
|
476
|
|
4.5
|
%
|
|
688
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,442
|
|
13.63
|
%
|
|
635
|
|
6.0
|
%
|
|
846
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,576
|
|
14.90
|
%
|
|
846
|
|
8.0
|
%
|
|
1,058
|
|
10.0
|
%
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,256
|
|
8.88
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,256
|
|
8.88
|
%
|
|
$
|
566
|
|
4.0
|
%
|
|
$
|
707
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,084
|
|
13.06
|
%
|
|
374
|
|
4.5
|
%
|
|
540
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,256
|
|
15.12
|
%
|
|
498
|
|
6.0
|
%
|
|
664
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,363
|
|
16.41
|
%
|
|
664
|
|
8.0
|
%
|
|
830
|
|
10.0
|
%
|
Flagstar Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,531
|
|
9.04
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,531
|
|
9.04
|
%
|
|
$
|
677
|
|
4.0
|
%
|
|
$
|
847
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,531
|
|
14.46
|
%
|
|
476
|
|
4.5
|
%
|
|
688
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,531
|
|
14.46
|
%
|
|
635
|
|
6.0
|
%
|
|
847
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,664
|
|
15.72
|
%
|
|
847
|
|
8.0
|
%
|
|
1,059
|
|
10.0
|
%
|
|||
December 31, 2016
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,491
|
|
10.52
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,491
|
|
10.52
|
%
|
|
$
|
567
|
|
4.0
|
%
|
|
$
|
709
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,491
|
|
17.90
|
%
|
|
375
|
|
4.5
|
%
|
|
542
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,491
|
|
17.90
|
%
|
|
500
|
|
6.0
|
%
|
|
667
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,598
|
|
19.18
|
%
|
|
667
|
|
8.0
|
%
|
|
833
|
|
10.0
|
%
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loan interest-rate lock commitments
|
$
|
3,667
|
|
|
$
|
4,115
|
|
Warehouse loan commitments
|
1,618
|
|
|
1,670
|
|
||
Commercial and industrial commitments
|
695
|
|
|
424
|
|
||
Other commercial commitments
|
1,021
|
|
|
651
|
|
||
HELOC commitments
|
283
|
|
|
179
|
|
||
Other consumer commitments
|
15
|
|
|
57
|
|
||
Standby and commercial letters of credit
|
50
|
|
|
30
|
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
987
|
|
Agency - Residential
|
—
|
|
|
794
|
|
|
—
|
|
|
794
|
|
||||
Municipal obligations
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Corporate debt obligations
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
4,300
|
|
|
—
|
|
|
4,300
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
291
|
|
|
291
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,176
|
|
|
$
|
319
|
|
|
$
|
6,495
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swap on FHLB advances
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(85
|
)
|
|
$
|
(96
|
)
|
|
December 31, 2016
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
548
|
|
|
$
|
—
|
|
|
$
|
548
|
|
Agency - Residential
|
—
|
|
|
898
|
|
|
—
|
|
|
898
|
|
||||
Municipal obligations
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
3,145
|
|
|
—
|
|
|
3,145
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
65
|
|
|
65
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
335
|
|
|
335
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||
Futures
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
43
|
|
|
—
|
|
|
43
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||
Interest rate swaps on FHLB advances (net)
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
||||
Total assets at fair value
|
$
|
2
|
|
|
$
|
4,729
|
|
|
$
|
424
|
|
|
$
|
5,155
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
Mortgage-backed securities forwards
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
(37
|
)
|
||||
Warrant liabilities
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(66
|
)
|
|
$
|
(118
|
)
|
|
Balance at
Beginning of Year |
Recorded
in Earnings |
|
Recorded
in OCI |
Purchases / Originations
|
Sales
|
Settlement
|
Transfers In (Out)
|
Balance at End of Year
|
|||||||||||||||||||
Total
Unrealized Gains/ (Losses) |
Total
Realized Gains/ (Losses) |
|
Total
Unrealized Gains/ (Losses) |
|||||||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||
For the Years Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|||||||||||||||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(52
|
)
|
$
|
(1
|
)
|
$
|
52
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
65
|
|
2
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
(55
|
)
|
4
|
|
|||||||||
Mortgage servicing rights
|
335
|
|
(22
|
)
|
—
|
|
|
—
|
|
288
|
|
(310
|
)
|
—
|
|
—
|
|
291
|
|
|||||||||
Rate lock commitments (net)
(1)
|
18
|
|
54
|
|
—
|
|
|
—
|
|
267
|
|
—
|
|
—
|
|
(315
|
)
|
24
|
|
|||||||||
Totals
|
$
|
418
|
|
$
|
35
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
555
|
|
$
|
(362
|
)
|
$
|
(9
|
)
|
$
|
(318
|
)
|
$
|
319
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(60
|
)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(60
|
)
|
Contingent consideration
|
—
|
|
(1
|
)
|
—
|
|
|
—
|
|
(25
|
)
|
—
|
|
1
|
|
—
|
|
(25
|
)
|
|||||||||
Totals
|
$
|
(60
|
)
|
$
|
(1
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
(25
|
)
|
$
|
—
|
|
$
|
1
|
|
$
|
—
|
|
$
|
(85
|
)
|
For the Years Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|||||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
106
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(46
|
)
|
$
|
—
|
|
$
|
65
|
|
Mortgage servicing rights
|
296
|
|
(105
|
)
|
—
|
|
|
—
|
|
228
|
|
(84
|
)
|
—
|
|
—
|
|
335
|
|
|||||||||
Rate lock commitments (net)
(1)
|
26
|
|
25
|
|
—
|
|
|
—
|
|
325
|
|
—
|
|
—
|
|
(358
|
)
|
18
|
|
|||||||||
Totals
|
$
|
428
|
|
$
|
(75
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
553
|
|
$
|
(84
|
)
|
$
|
(46
|
)
|
$
|
(358
|
)
|
$
|
418
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
$
|
24
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(60
|
)
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Municipal obligation
|
$
|
2
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(2
|
)
|
$
|
—
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Home equity
|
$
|
185
|
|
$
|
(2
|
)
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(77
|
)
|
$
|
—
|
|
$
|
106
|
|
Mortgage servicing rights
|
258
|
|
(46
|
)
|
—
|
|
|
—
|
|
260
|
|
(176
|
)
|
—
|
|
—
|
|
296
|
|
|||||||||
Other investments
|
100
|
|
|
|
|
|
|
|
(100
|
)
|
|
—
|
|
|||||||||||||||
Rate lock commitments (net)
(1)
|
31
|
|
60
|
|
—
|
|
|
—
|
|
277
|
|
—
|
|
—
|
|
(342
|
)
|
26
|
|
|||||||||
Totals
|
$
|
576
|
|
$
|
12
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
537
|
|
$
|
(176
|
)
|
$
|
(179
|
)
|
$
|
(342
|
)
|
$
|
428
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
Long-term debt
|
$
|
(84
|
)
|
$
|
—
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
52
|
|
$
|
35
|
|
$
|
—
|
|
$
|
—
|
|
DOJ litigation settlement
|
(82
|
)
|
(2
|
)
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(84
|
)
|
|||||||||
Totals
|
$
|
(166
|
)
|
$
|
(2
|
)
|
$
|
(3
|
)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
52
|
|
$
|
35
|
|
$
|
—
|
|
$
|
(84
|
)
|
(1)
|
Rate lock commitments are reported on a fallout adjusted basis. Transfers out of Level 3 represent the settlement value of the commitments that are transferred to LHFS, which are classified as Level 2 assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
December 31, 2017
|
|
||||||||
Assets
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
4
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
7.2% - 10.8% (9.0%)
5.1% - 7.7% (6.4%) 3.0% - 4.5% (3.6%) |
Mortgage servicing rights
|
$
|
291
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
5.0% - 7.5% (6.3%)
8.0% - 11.8% (9.9%) $58 - $87 ($73) |
Rate lock commitments (net)
|
$
|
24
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
64.7% - 97.1% (82.0%)
|
Liabilities
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
Discounted cash flows
|
|
Discount rate
Asset growth rate |
|
7.8% - 11.7% (9.7%)
5.6% - 17.4% (6.3%) |
Contingent consideration
|
$
|
(25
|
)
|
|
Discounted cash flows
|
|
Beta
Equity volatility |
|
0.6 - 1.6 (1.1)
26.6% - 58.9% (40.0%) |
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
December 31, 2016
|
|
||||||||
Assets
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
65
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
6.0% - 12.2% (9.3%)
16.3% - 24.4% (20.3%) 2.7% - 4.1% (3.7%) |
Mortgage servicing rights
|
$
|
335
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
6.2% - 9.3% (7.8%)
13.9% - 19.2% (16.7%) $55 - $82 ($68) |
Rate lock commitments (net)
|
$
|
18
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
66.9% - 100.0% (83.6%)
|
Liabilities
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
Discounted cash flows
|
|
Discount rate
Asset growth rate |
|
6.6% - 9.8% (8.2%)
4.2% - 11.6% (7.9%) |
|
Total
(1)
|
|
Level 2
|
|
Level 3
|
|
Gains/(Losses)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2017
|
|
|
|
||||||||||||
Loans held-for-sale
(2)
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
21
|
|
|
—
|
|
|
21
|
|
|
(10
|
)
|
||||
Repossessed assets
(3)
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
||||
Totals
|
$
|
35
|
|
|
$
|
6
|
|
|
$
|
29
|
|
|
$
|
(11
|
)
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||
Loans held-for-sale
(2)
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
25
|
|
|
—
|
|
|
25
|
|
|
(28
|
)
|
||||
Repossessed assets
(3)
|
14
|
|
|
—
|
|
|
14
|
|
|
(2
|
)
|
||||
Totals
|
$
|
48
|
|
|
$
|
9
|
|
|
$
|
39
|
|
|
$
|
(32
|
)
|
(1)
|
The fair values are determined at various dates during the years ended
December 31, 2017
and
2016
, respectively.
|
(2)
|
Gains/(losses) reflect fair value adjustments on assets for which we did not elect the fair value option.
|
(3)
|
Gains/(losses) reflect write downs of repossessed assets based on the estimated fair value of the specific assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
||
|
(Dollars in millions)
|
||||||||
December 31, 2017
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
||
Loans held-for-investment
|
$
|
21
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
25% - 30% (27.9%)
|
Repossessed assets
|
$
|
8
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
0% - 100% (70.9%)
|
December 31, 2016
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
25
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
22% - 40% (29.5%)
|
Repossessed assets
|
$
|
14
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
22% - 100% (69.5%)
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
204
|
|
|
$
|
204
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,853
|
|
|
1,853
|
|
|
—
|
|
|
1,853
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
939
|
|
|
924
|
|
|
—
|
|
|
924
|
|
|
—
|
|
|||||
Loans held-for-sale
|
4,321
|
|
|
4,322
|
|
|
—
|
|
|
4,322
|
|
|
—
|
|
|||||
Loans held-for-investment
|
7,713
|
|
|
7,667
|
|
|
—
|
|
|
8
|
|
|
7,659
|
|
|||||
Loans with government guarantees
|
271
|
|
|
261
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
291
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|||||
Federal Home Loan Bank stock
|
303
|
|
|
303
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|||||
Bank owned life insurance
|
330
|
|
|
330
|
|
|
—
|
|
|
330
|
|
|
—
|
|
|||||
Repossessed assets
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Other assets, foreclosure claims
|
84
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
39
|
|
|
39
|
|
|
—
|
|
|
15
|
|
|
24
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(4,965
|
)
|
|
$
|
(4,557
|
)
|
|
$
|
—
|
|
|
$
|
(4,557
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,493
|
)
|
|
(1,498
|
)
|
|
—
|
|
|
(1,498
|
)
|
|
—
|
|
|||||
Wholesale deposits
|
(45
|
)
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,073
|
)
|
|
(1,048
|
)
|
|
—
|
|
|
(1,048
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,358
|
)
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(5,665
|
)
|
|
(5,662
|
)
|
|
—
|
|
|
(5,662
|
)
|
|
—
|
|
|||||
Long-term debt
|
(494
|
)
|
|
(417
|
)
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Contingent consideration
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Derivative financial instruments, liabilities
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
158
|
|
|
$
|
158
|
|
|
$
|
158
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,480
|
|
|
1,480
|
|
|
—
|
|
|
1,480
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
1,093
|
|
|
1,084
|
|
|
—
|
|
|
1,084
|
|
|
—
|
|
|||||
Loans held-for-sale
|
3,177
|
|
|
3,178
|
|
|
—
|
|
|
3,178
|
|
|
—
|
|
|||||
Loans held-for-investment
|
6,065
|
|
|
5,998
|
|
|
—
|
|
|
7
|
|
|
5,991
|
|
|||||
Loans with government guarantees
|
365
|
|
|
354
|
|
|
—
|
|
|
354
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
335
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
335
|
|
|||||
Federal Home Loan Bank stock
|
180
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|
—
|
|
|||||
Bank owned life insurance
|
271
|
|
|
271
|
|
|
—
|
|
|
271
|
|
|
—
|
|
|||||
Repossessed assets
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
Other assets, foreclosure claims
|
135
|
|
|
135
|
|
|
—
|
|
|
135
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
123
|
|
|
123
|
|
|
45
|
|
|
54
|
|
|
24
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,268
|
)
|
|
$
|
(4,956
|
)
|
|
$
|
—
|
|
|
$
|
(4,956
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,056
|
)
|
|
(1,062
|
)
|
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,030
|
)
|
|
(1,011
|
)
|
|
—
|
|
|
(1,011
|
)
|
|
—
|
|
|||||
Company controlled deposits
|
(1,446
|
)
|
|
(1,371
|
)
|
|
—
|
|
|
(1,371
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(2,980
|
)
|
|
(2,964
|
)
|
|
—
|
|
|
(2,964
|
)
|
|
—
|
|
|||||
Long-term debt
|
(493
|
)
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|||||
Warrant liabilities
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Derivative financial instruments, liabilities
|
(54
|
)
|
|
(54
|
)
|
|
(11
|
)
|
|
(37
|
)
|
|
(6
|
)
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
|
|
|
|
|
||||||
Net gain on loan sales
|
$
|
283
|
|
|
$
|
269
|
|
|
$
|
321
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Other noninterest income
|
1
|
|
|
1
|
|
|
40
|
|
|||
Liabilities
|
|
|
|
|
|
||||||
Long-term debt
|
|
|
|
|
|
||||||
Other noninterest income
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
Litigation settlement
|
|
|
|
|
|
||||||
Other noninterest income
|
—
|
|
|
24
|
|
|
—
|
|
|||
Other noninterest (expense)
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
Loans held-for-investment
|
5
|
|
|
4
|
|
|
(1
|
)
|
|
19
|
|
|
13
|
|
|
(6
|
)
|
||||||
Total nonaccrual loans
|
$
|
11
|
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
21
|
|
|
$
|
15
|
|
|
$
|
(6
|
)
|
Other performing loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
4,167
|
|
|
$
|
4,295
|
|
|
$
|
128
|
|
|
$
|
3,103
|
|
|
$
|
3,143
|
|
|
$
|
40
|
|
Loans held-for-investment
|
10
|
|
|
8
|
|
|
(2
|
)
|
|
72
|
|
|
59
|
|
|
(13
|
)
|
||||||
Total other performing loans
|
$
|
4,177
|
|
|
$
|
4,303
|
|
|
$
|
126
|
|
|
$
|
3,175
|
|
|
$
|
3,202
|
|
|
$
|
27
|
|
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
4,173
|
|
|
$
|
4,300
|
|
|
$
|
127
|
|
|
$
|
3,105
|
|
|
$
|
3,145
|
|
|
$
|
40
|
|
Loans held-for-investment
|
15
|
|
|
12
|
|
|
(3
|
)
|
|
91
|
|
|
72
|
|
|
(19
|
)
|
||||||
Total loans
|
$
|
4,188
|
|
|
$
|
4,312
|
|
|
$
|
124
|
|
|
$
|
3,196
|
|
|
$
|
3,217
|
|
|
$
|
21
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Litigation settlement
(1)
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
(1)
|
We are obligated to pay
$118 million
in installment payments upon meeting certain performance conditions, as described in Note
21
- Legal Proceedings, Contingencies and Commitments.
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
238
|
|
|
$
|
129
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
390
|
|
Net gain (loss) on loan sales
|
(10
|
)
|
|
278
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
Other noninterest income
|
33
|
|
|
79
|
|
|
55
|
|
|
22
|
|
|
189
|
|
|||||
Total net interest income and noninterest income
|
261
|
|
|
499
|
|
|
77
|
|
|
23
|
|
|
860
|
|
|||||
Benefit (provision) for loan losses
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
2
|
|
|
(6
|
)
|
|||||
Depreciation and amortization expense
|
(9
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
(19
|
)
|
|
(40
|
)
|
|||||
Other noninterest expense
|
(188
|
)
|
|
(318
|
)
|
|
(96
|
)
|
|
(1
|
)
|
|
(603
|
)
|
|||||
Total noninterest expense
|
(197
|
)
|
|
(326
|
)
|
|
(100
|
)
|
|
(20
|
)
|
|
(643
|
)
|
|||||
Income (loss) before income taxes
|
60
|
|
|
169
|
|
|
(23
|
)
|
|
5
|
|
|
211
|
|
|||||
Provision (benefit) for income taxes
|
21
|
|
|
59
|
|
|
(8
|
)
|
|
76
|
|
|
148
|
|
|||||
Net income (loss)
|
$
|
39
|
|
|
$
|
110
|
|
|
$
|
(15
|
)
|
|
$
|
(71
|
)
|
|
$
|
63
|
|
Intersegment revenue
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
16
|
|
|
$
|
4,130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,146
|
|
Loans with government guarantees
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||
Loans held-for-investment
|
6,460
|
|
|
7
|
|
|
—
|
|
|
29
|
|
|
6,496
|
|
|||||
Total assets
|
6,544
|
|
|
5,414
|
|
|
36
|
|
|
3,852
|
|
|
15,846
|
|
|||||
Deposits
|
7,454
|
|
|
—
|
|
|
1,453
|
|
|
—
|
|
|
8,907
|
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
206
|
|
|
$
|
90
|
|
|
$
|
25
|
|
|
$
|
2
|
|
|
$
|
323
|
|
Net gain (loss) on loan sales
|
6
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Other noninterest income
|
28
|
|
|
24
|
|
|
56
|
|
|
44
|
|
|
152
|
|
|||||
Total net interest income and noninterest income
|
240
|
|
|
443
|
|
|
81
|
|
|
46
|
|
|
810
|
|
|||||
Benefit (provision) for loan losses
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Depreciation and amortization expense
|
(7
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(16
|
)
|
|
(32
|
)
|
|||||
Other noninterest expense
|
(173
|
)
|
|
(253
|
)
|
|
(97
|
)
|
|
(5
|
)
|
|
(528
|
)
|
|||||
Total noninterest expense
|
(180
|
)
|
|
(258
|
)
|
|
(101
|
)
|
|
(21
|
)
|
|
(560
|
)
|
|||||
Income (loss) before income taxes
|
70
|
|
|
183
|
|
|
(20
|
)
|
|
25
|
|
|
258
|
|
|||||
Provision (benefit) for income taxes
|
24
|
|
|
64
|
|
|
(7
|
)
|
|
6
|
|
|
87
|
|
|||||
Net income (loss)
|
$
|
46
|
|
|
$
|
119
|
|
|
$
|
(13
|
)
|
|
$
|
19
|
|
|
$
|
171
|
|
Intersegment revenue
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
23
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
66
|
|
|
$
|
3,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,134
|
|
Loans with government guarantees
|
—
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|||||
Loans held-for-investment
|
5,807
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
5,813
|
|
|||||
Total assets
|
5,906
|
|
|
4,435
|
|
|
28
|
|
|
3,538
|
|
|
13,907
|
|
|||||
Deposits
|
7,151
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|
|
8,762
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
171
|
|
|
$
|
80
|
|
|
$
|
5
|
|
|
$
|
31
|
|
|
$
|
287
|
|
Net gain (loss) on loan sales
|
(15
|
)
|
|
303
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|||||
Representation and warranty benefit
|
—
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Other noninterest income
|
25
|
|
|
74
|
|
|
60
|
|
|
4
|
|
|
163
|
|
|||||
Total net interest income and noninterest income
|
181
|
|
|
476
|
|
|
65
|
|
|
35
|
|
|
757
|
|
|||||
Benefit for loan losses
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
Depreciation and amortization expense
|
(6
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
(24
|
)
|
|||||
Other noninterest expense
|
(154
|
)
|
|
(244
|
)
|
|
(105
|
)
|
|
(9
|
)
|
|
(512
|
)
|
|||||
Total noninterest expense
|
(160
|
)
|
|
(247
|
)
|
|
(108
|
)
|
|
(21
|
)
|
|
(536
|
)
|
|||||
Income (loss) before income taxes
|
40
|
|
|
229
|
|
|
(43
|
)
|
|
14
|
|
|
240
|
|
|||||
Provision (benefit) for income taxes
|
14
|
|
|
80
|
|
|
(15
|
)
|
|
3
|
|
|
82
|
|
|||||
Net income (loss)
|
$
|
26
|
|
|
$
|
149
|
|
|
$
|
(28
|
)
|
|
$
|
11
|
|
|
$
|
158
|
|
Intersegment revenue
|
$
|
(15
|
)
|
|
$
|
7
|
|
|
$
|
20
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
40
|
|
|
$
|
2,148
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,188
|
|
Loans with government guarantees
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|||||
Loans held-for-investment
|
4,986
|
|
|
4
|
|
|
—
|
|
|
86
|
|
|
5,076
|
|
|||||
Total assets
|
4,972
|
|
|
3,553
|
|
|
52
|
|
|
3,379
|
|
|
11,956
|
|
|||||
Deposits
|
6,674
|
|
|
—
|
|
|
1,203
|
|
|
—
|
|
|
7,877
|
|
|
December 31,
|
||||||
|
2017
|
|
2016
|
||||
|
(Dollars in millions)
|
||||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
196
|
|
|
$
|
70
|
|
Investment in subsidiaries
(1)
|
1,676
|
|
|
1,728
|
|
||
Other assets
|
44
|
|
|
57
|
|
||
Total assets
|
$
|
1,916
|
|
|
$
|
1,855
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Long term debt
|
$
|
494
|
|
|
$
|
493
|
|
Other liabilities
|
23
|
|
|
26
|
|
||
Total liabilities
|
517
|
|
|
519
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,512
|
|
|
1,503
|
|
||
Accumulated other comprehensive income
|
(17
|
)
|
|
(7
|
)
|
||
Accumulated deficit
|
(97
|
)
|
|
(161
|
)
|
||
Total stockholders’ equity
|
1,399
|
|
|
1,336
|
|
||
Total liabilities and stockholders’ equity
|
$
|
1,916
|
|
|
$
|
1,855
|
|
(1)
|
Includes unconsolidated trusts of
$7 million
for
December 31, 2017
and
2016
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Expenses
|
|
|
|
|
|
||||||
Interest
|
$
|
25
|
|
|
$
|
16
|
|
|
$
|
7
|
|
General and administrative
|
9
|
|
|
9
|
|
|
13
|
|
|||
Total
|
34
|
|
|
25
|
|
|
20
|
|
|||
Loss before undistributed income of subsidiaries
|
(34
|
)
|
|
(25
|
)
|
|
(20
|
)
|
|||
Equity in undistributed income of subsidiaries
|
110
|
|
|
188
|
|
|
172
|
|
|||
Income before income taxes
|
76
|
|
|
163
|
|
|
152
|
|
|||
Provision (benefit) for income taxes
|
13
|
|
|
(8
|
)
|
|
(6
|
)
|
|||
Net income
|
63
|
|
|
171
|
|
|
158
|
|
|||
Other comprehensive income
(1)
|
(9
|
)
|
|
(9
|
)
|
|
(6
|
)
|
|||
Comprehensive income
|
$
|
54
|
|
|
$
|
162
|
|
|
$
|
152
|
|
(1)
|
See Consolidated Statements of Comprehensive Income for other comprehensive income (loss) detail.
|
|
For the Years Ended December 31,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in millions)
|
||||||||||
Net income (loss)
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
|
|
||||||
Equity in (income) loss of subsidiaries
|
47
|
|
|
12
|
|
|
(172
|
)
|
|||
Stock-based compensation
|
5
|
|
|
10
|
|
|
3
|
|
|||
Change in other assets
|
18
|
|
|
(8
|
)
|
|
(6
|
)
|
|||
Provision for deferred tax benefit
|
—
|
|
|
—
|
|
|
1
|
|
|||
Change in other liabilities
|
(2
|
)
|
|
(22
|
)
|
|
9
|
|
|||
Change in fair value and other non-cash changes
|
(5
|
)
|
|
(4
|
)
|
|
—
|
|
|||
Net cash used in operating activities
|
126
|
|
|
159
|
|
|
(7
|
)
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Net change in investment in subsidiaries
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Net cash provided by (used in) investment activities
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of junior subordinated debentures
|
—
|
|
|
245
|
|
|
—
|
|
|||
Redemption of preferred stock
|
—
|
|
|
(267
|
)
|
|
—
|
|
|||
Dividends paid on preferred stock
|
—
|
|
|
(104
|
)
|
|
—
|
|
|||
Net cash used in financing activities
|
—
|
|
|
(126
|
)
|
|
—
|
|
|||
Net increase (decrease) in cash and cash equivalents
|
126
|
|
|
33
|
|
|
(9
|
)
|
|||
Cash and cash equivalents, beginning of year
|
70
|
|
|
37
|
|
|
46
|
|
|||
Cash and cash equivalents, end of year
|
$
|
196
|
|
|
$
|
70
|
|
|
$
|
37
|
|
|
2017
|
||||||||||||||
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
110
|
|
|
$
|
129
|
|
|
$
|
140
|
|
|
$
|
148
|
|
Interest expense
|
27
|
|
|
32
|
|
|
37
|
|
|
41
|
|
||||
Net interest income
|
83
|
|
|
97
|
|
|
103
|
|
|
107
|
|
||||
Provision (benefit) for loan losses
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
2
|
|
||||
Net interest income after provision for loan losses
|
80
|
|
|
98
|
|
|
101
|
|
|
105
|
|
||||
Net gain on loan sales
|
48
|
|
|
66
|
|
|
75
|
|
|
79
|
|
||||
Loan fees and charges
|
15
|
|
|
20
|
|
|
23
|
|
|
24
|
|
||||
Deposit fees and charges
|
4
|
|
|
5
|
|
|
5
|
|
|
4
|
|
||||
Loan administration income
|
5
|
|
|
6
|
|
|
5
|
|
|
5
|
|
||||
Net return (loss) on the mortgage servicing rights
|
14
|
|
|
6
|
|
|
6
|
|
|
(4
|
)
|
||||
Representation and warranty benefit
|
4
|
|
|
3
|
|
|
4
|
|
|
2
|
|
||||
Other noninterest income
|
10
|
|
|
10
|
|
|
12
|
|
|
14
|
|
||||
Noninterest expense
|
140
|
|
|
154
|
|
|
171
|
|
|
178
|
|
||||
Income before income tax
|
40
|
|
|
60
|
|
|
60
|
|
|
51
|
|
||||
Provision for income taxes
|
13
|
|
|
19
|
|
|
20
|
|
|
96
|
|
||||
Net income (loss) from continuing operations
|
$
|
27
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
$
|
(45
|
)
|
Basic income (loss) per share
|
$
|
0.47
|
|
|
$
|
0.72
|
|
|
$
|
0.71
|
|
|
$
|
(0.79
|
)
|
Diluted income (loss) per share
|
$
|
0.46
|
|
|
$
|
0.71
|
|
|
$
|
0.70
|
|
|
$
|
(0.79
|
)
|
|
2016
|
||||||||||||||
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
101
|
|
|
$
|
99
|
|
|
$
|
106
|
|
|
$
|
111
|
|
Interest expense
|
22
|
|
|
22
|
|
|
26
|
|
|
24
|
|
||||
Net interest income
|
79
|
|
|
77
|
|
|
80
|
|
|
87
|
|
||||
(Benefit) provision for loan losses
|
(13
|
)
|
|
(3
|
)
|
|
7
|
|
|
1
|
|
||||
Net interest income after provision for loan losses
|
92
|
|
|
80
|
|
|
73
|
|
|
86
|
|
||||
Net gain on loan sales
|
75
|
|
|
90
|
|
|
94
|
|
|
57
|
|
||||
Loan fees and charges
|
15
|
|
|
19
|
|
|
22
|
|
|
20
|
|
||||
Loan administration income
|
6
|
|
|
4
|
|
|
4
|
|
|
4
|
|
||||
Net (loss) on the mortgage servicing rights
|
(6
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(5
|
)
|
||||
Representation and warranty benefit
|
2
|
|
|
4
|
|
|
6
|
|
|
7
|
|
||||
Other noninterest income
|
13
|
|
|
15
|
|
|
41
|
|
|
15
|
|
||||
Noninterest expense
|
137
|
|
|
139
|
|
|
142
|
|
|
142
|
|
||||
Income before income tax
|
60
|
|
|
69
|
|
|
87
|
|
|
42
|
|
||||
Provision for income taxes
|
21
|
|
|
22
|
|
|
30
|
|
|
14
|
|
||||
Net income from continuing operations
|
$
|
39
|
|
|
$
|
47
|
|
|
$
|
57
|
|
|
$
|
28
|
|
Basic income per share
|
$
|
0.56
|
|
|
$
|
0.67
|
|
|
$
|
0.98
|
|
|
$
|
0.50
|
|
Diluted income per share
|
$
|
0.54
|
|
|
$
|
0.66
|
|
|
$
|
0.96
|
|
|
$
|
0.49
|
|
|
2015
|
||||||||||||||
|
First
Quarter |
|
Second
Quarter |
|
Third
Quarter |
|
Fourth
Quarter |
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
79
|
|
|
$
|
90
|
|
|
$
|
91
|
|
|
$
|
95
|
|
Interest expense
|
14
|
|
|
17
|
|
|
18
|
|
|
19
|
|
||||
Net interest income
|
65
|
|
|
73
|
|
|
73
|
|
|
76
|
|
||||
(Benefit) for loan losses
|
(4
|
)
|
|
(13
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
Net interest income after provision for loan losses
|
69
|
|
|
86
|
|
|
74
|
|
|
77
|
|
||||
Net gain on loan sales
|
91
|
|
|
83
|
|
|
68
|
|
|
46
|
|
||||
Loan fees and charges
|
17
|
|
|
19
|
|
|
17
|
|
|
14
|
|
||||
Loan administration income
|
4
|
|
|
7
|
|
|
8
|
|
|
7
|
|
||||
Net (loss) return on mortgage servicing rights
|
(2
|
)
|
|
9
|
|
|
12
|
|
|
9
|
|
||||
Representation and warranty benefit
|
2
|
|
|
5
|
|
|
6
|
|
|
6
|
|
||||
Other noninterest income
|
7
|
|
|
3
|
|
|
17
|
|
|
15
|
|
||||
Noninterest expense
|
138
|
|
|
138
|
|
|
131
|
|
|
129
|
|
||||
Income before income tax
|
50
|
|
|
74
|
|
|
71
|
|
|
45
|
|
||||
Provision for income taxes
|
18
|
|
|
28
|
|
|
24
|
|
|
12
|
|
||||
Net income from continuing operations
|
$
|
32
|
|
|
$
|
46
|
|
|
$
|
47
|
|
|
$
|
33
|
|
Basis income per share
|
$
|
0.43
|
|
|
$
|
0.69
|
|
|
$
|
0.70
|
|
|
$
|
0.45
|
|
Diluted income per share
|
$
|
0.43
|
|
|
$
|
0.68
|
|
|
$
|
0.69
|
|
|
$
|
0.44
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
(i)
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
(ii)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
(iii)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
|
Number of
Securities to Be
Issued Upon
Exercise
|
|
Weighted Average
Exercise Price (1)
|
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
||||
Equity compensation plans approved by security holders - Restricted Stock Units (2)
|
|
1,290,450
|
|
|
$
|
—
|
|
|
2,132,452
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,290,450
|
|
|
$
|
—
|
|
|
2,132,452
|
|
(1)
|
Weighted average exercise price is calculated including RSUs, which for this purpose are treated as having an exercise price of zero.
|
(2)
|
For further information regarding the 2006 Equity Incentive Plan (the "2006 Plan") and 2016 Equity Incentive Plan (the "2016 Plan"), see Note
18
- Stock-Based Compensation.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
Exhibit No.
|
|
Description
|
3.1*
|
|
|
3.2*
|
|
|
4.1*
|
|
|
4.2*
|
|
|
4.3*
|
|
|
10.1*+
|
|
|
10.2*
|
|
|
10.3*
|
|
|
10.4*
|
|
|
10.5*
|
|
|
10.6*
|
|
|
10.7
|
|
|
10.8*
|
|
|
10.9*
|
|
|
10.10*+
|
|
Exhibit No.
|
|
Description
|
10.11*+
|
|
|
10.12*+
|
|
|
10.13*+
|
|
|
10.14*+
|
|
|
10.15*+
|
|
|
10.16*+
|
|
|
10.17*+
|
|
|
11
|
|
|
12
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
Financial statements from Annual Report on Form 10-K of the Company for the year ended December 31, 2017, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Incorporated herein by reference
|
+
|
Constitutes a management contract or compensation plan or arrangement
|
|
FLAGSTAR BANCORP, INC.
|
|||
|
|
|
||
|
By:
|
|
|
/s/ James K. Ciroli
|
|
|
|
|
James K. Ciroli
|
|
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
SIGNATURE
|
|
TITLE
|
|
|
/
S
/ ALESSANDRO DINELLO
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
By:
|
|
Alessandro DiNello
|
|
|
|
|
|
|
|
|
|
/
S
/ JAMES K. CIROLI
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
By:
|
|
James K. Ciroli
|
|
|
|
|
|
||
|
|
/
S
/ BRYAN L. MARX
|
|
Senior Vice President and Chief Accounting
Officer (Principal Accounting Officer)
|
By:
|
|
Bryan L. Marx
|
|
|
|
|
|
|
|
|
|
/
S
/ JOHN D. LEWIS
|
|
|
By:
|
|
John D. Lewis
|
|
Chairman
|
|
|
|
|
|
|
|
/
S
/ DAVID J. MATLIN
|
|
|
By:
|
|
David J. Matlin
|
|
Director
|
|
|
|
||
|
|
/
S
/ PETER SCHOELS
|
|
|
By:
|
|
Peter Schoels
|
|
Director
|
|
|
|
||
|
|
/
S
/ DAVID L. TREADWELL
|
|
|
By:
|
|
David L. Treadwell
|
|
Director
|
|
|
|
||
|
|
/
S
/ JAY J. HANSEN
|
|
|
By:
|
|
Jay J. Hansen
|
|
Director
|
|
|
|
||
|
|
/
S
/ JAMES A. OVENDEN
|
|
|
By:
|
|
James A. Ovenden
|
|
Director
|
|
|
|
||
|
|
/
S
/ BRUCE E. NYBERG
|
|
|
By:
|
|
Bruce E. Nyberg
|
|
Director
|
|
|
|
|
|
|
|
/
S
/ JENNIFER WHIP
|
|
|
By:
|
|
Jennifer Whip
|
|
Director
|
Exhibit No.
|
|
Description
|
3.1*
|
|
|
3.2*
|
|
|
4.1*
|
|
|
4.2*
|
|
|
4.3*
|
|
|
10.1*+
|
|
|
10.2*
|
|
|
10.3*
|
|
|
10.4*
|
|
|
10.5*
|
|
|
10.6*
|
|
|
10.7
|
|
|
10.8*
|
|
|
10.9*
|
|
|
10.10*+
|
|
|
10.11*+
|
|
|
10.12*+
|
|
|
10.13*+
|
|
|
10.14*+
|
|
Exhibit No.
|
|
Description
|
10.15*+
|
|
|
10.16*+
|
|
|
10.17*+
|
|
|
11
|
|
|
12
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
Financial statements from Annual Report on Form 10-K of the Company for the year ended December 31, 2017, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Incorporated herein by reference
|
+
|
Constitutes a management contract or compensation plan or arrangement
|
|
FLAGSTAR BANCORP, INC.
|
|
||
|
|
|
|
|
|
By:
|
/s/ Paul D. Borja
|
|
|
|
Name:
|
|
Paul D. Borja
|
|
|
Title:
|
|
Exec VP / CFO
|
|
|
|
|
|
|
|
FLAGSTAR STATUTORY TRUST XI
|
|
||
|
|
|
|
|
|
By:
|
FLAGSTAR BANCORP, INC., as Sponsor
|
|
|
By:
|
/s/ Mark T. Hammond
|
|
|
|
Name:
|
|
Mark T. Hammond
|
|
|
Title:
|
|
President and CEO
|
|
|
|
MP THRIFT INVESTMENTS L.P.
|
||
|
|
|
|
|
By:
|
MP (Thrift) Global Partners III LLC, its General Partner
|
|
/s/ Lawrence M. Teitelbaum
|
|
||
|
Name:
|
Lawrence M. Teitelbaum
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||||||
|
2017
|
2016
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||
Income (loss) from continuing operations, before income tax
|
$
|
211
|
|
$
|
258
|
|
$
|
240
|
|
$
|
(103
|
)
|
$
|
(149
|
)
|
Fixed charges:
|
|
|
|
|
|
||||||||||
Interest on short-term borrowings
|
$
|
36
|
|
$
|
5
|
|
$
|
1
|
|
$
|
—
|
|
$
|
—
|
|
Interest on long-term debt
|
49
|
|
43
|
|
25
|
|
9
|
|
102
|
|
|||||
Combined fixed charges, excluding interest on deposits
|
85
|
|
48
|
|
26
|
|
9
|
|
102
|
|
|||||
Interest on deposits
|
52
|
|
46
|
|
42
|
|
30
|
|
42
|
|
|||||
Combined fixed charges, including interest on deposits
|
$
|
137
|
|
$
|
94
|
|
$
|
68
|
|
$
|
39
|
|
$
|
144
|
|
Ratio of earnings to combined fixed charges and preferred stock dividend requirements:
|
|
|
|
|
|
||||||||||
Excluding interest on deposits
(1)
|
3.48
|
|
6.38
|
|
10.23
|
|
N/A
|
|
N/A
|
|
|||||
Including interest on deposits
(2)
|
2.54
|
|
3.74
|
|
4.53
|
|
N/A
|
|
N/A
|
|
(1)
|
Earnings were insufficient to cover fixed charges excluding deposits and preferred stock dividends by approximately $94 million and $47 million for the years ended December 31, 2014 and 2013, respectively.
|
(2)
|
Earnings were insufficient to cover fixed charges including deposits and preferred stock dividends by approximately $64 million and $5 million for the years ended December 31, 2014 and 2013, respectively.
|
|
|
State or Jurisdiction of
Incorporation or Organization
|
Name
|
|
|
Douglas Insurance Agency, Inc.
|
|
Michigan
|
Flagstar Bank, FSB
|
|
United States of America
|
Flagstar Real Estate Holdings, Inc.
|
|
Michigan
|
Flagstar Reinsurance Company
|
|
Vermont
|
Flagstar ABS, LLC
|
|
Delaware
|
Flagstar Bancorp, Inc.
|
|
Michigan
|
Flagstar Mortgage Securities, LLC
|
|
Delaware
|
Flagstar Mortgage Trust 2017-1
|
|
New York
|
Flagstar Mortgage Trust 2017-2
|
|
New York
|
Flagstar Statutory Trust II
|
|
Connecticut
|
Flagstar Statutory Trust III
|
|
Delaware
|
Flagstar Statutory Trust IV
|
|
Delaware
|
Flagstar Statutory Trust V
|
|
Delaware
|
Flagstar Statutory Trust VI
|
|
Delaware
|
Flagstar Statutory Trust VII
|
|
Delaware
|
Flagstar Statutory Trust VIII
|
|
Delaware
|
Flagstar Statutory Trust IX
|
|
Delaware
|
Flagstar Statutory Trust X
|
|
Delaware
|
Long Lake REIT
|
|
Maryland
|
Long Lake MSR, Inc.
|
|
Maryland
|
REIT #1, Inc.
|
|
Michigan
|
REIT #2, Inc.
|
|
Michigan
|
REIT Holding Co #1, Inc.
|
|
Michigan
|
REIT Holding Co #2, Inc.
|
|
Michigan
|
|
/s/ PricewaterhouseCoopers, LLP
|
Detroit, Michigan
|
March 12, 2018
|
1)
|
I have reviewed this annual report on Form 10-K of Flagstar Bancorp, Inc. (the "registrant");
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter (the registrants’ fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Dated: March 12, 2018
|
|
/s/ Alessandro P. DiNello
|
|
|
Alessandro P. DiNello
President and Chief Executive Officer (Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Flagstar Bancorp, Inc. (the "registrant");
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter (the registrants’ fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Dated: March 12, 2018
|
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Dated: March 12, 2018
|
|
/s/ Alessandro P. DiNello
|
|
|
Alessandro P. DiNello President and Chief Executive Officer (Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Dated: March 12, 2018
|
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|