ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED DECEMBER 31, 2018
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Michigan
|
|
38-3150651
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
5151 Corporate Drive, Troy, Michigan
|
|
48098-2639
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Large Accelerated Filer
|
ý
|
|
Accelerated Filer
|
o
|
|
Smaller Reporting Company
|
o
|
Non-Accelerated Filer
|
o
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
|
|
ITEM 1.
|
||
ITEM 1A.
|
||
ITEM 1B.
|
||
ITEM 2.
|
||
ITEM 3.
|
||
ITEM 4.
|
||
|
|
|
|
|
|
ITEM 5.
|
||
ITEM 6.
|
||
ITEM 7.
|
||
ITEM 7A.
|
||
ITEM 8.
|
||
ITEM 9.
|
||
ITEM 9A.
|
||
ITEM 9B.
|
||
|
|
|
|
|
|
ITEM 10.
|
||
ITEM 11.
|
||
ITEM 12.
|
||
ITEM 13.
|
||
ITEM 14.
|
||
|
|
|
|
|
|
ITEM 15.
|
||
ITEM 16.
|
Term
|
|
Definition
|
|
Term
|
|
Definition
|
AFS
|
|
Available for Sale
|
|
GNMA
|
|
Government National Mortgage Association
|
Agencies
|
|
Federal National Mortgage Association, Federal Home Loan Mortgage Corporation, and Government National Mortgage Association, Collectively
|
|
HELOAN
|
|
Home Equity Loans
|
ALCO
|
Asset Liability Committee
|
|
HELOC
|
|
Home Equity Lines of Credit
|
|
ALLL
|
|
Allowance for Loan & Lease Losses
|
|
HFI
|
|
Held for Investment
|
AOCI
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
HOLA
|
|
Home Owners Loan Act
|
ASR
|
|
Accelerated Share Repurchase
|
|
Home Equity
|
|
Second Mortgages, HELOANs, HELOCs
|
ASU
|
|
Accounting Standards Update
|
|
HPI
|
|
Housing Price Index
|
Basel III
|
|
Basel Committee on Banking Supervision Third Basel Accord
|
|
H.R.1.
|
|
House of Representatives 1 - Tax Cuts and Jobs Act
|
BSA
|
|
Bank Secrecy Act
|
|
HTM
|
|
Held to Maturity
|
C&I
|
|
Commercial and Industrial
|
|
LHFI
|
|
Loans Held-for-Investment
|
CAMELS
|
|
Capital, Asset Quality, Management, Earnings, Liquidity and Sensitivity
|
|
LHFS
|
|
Loans Held-for-Sale
|
CDARS
|
|
Certificates of Deposit Account Registry Service
|
|
LIBOR
|
|
London Interbank Offered Rate
|
CD
|
|
Certificates of Deposit
|
|
LTV
|
|
Loan-to-Value Ratio
|
CET1
|
|
Common Equity Tier 1
|
|
Management
|
|
Flagstar Bancorp’s Management
|
CLTV
|
|
Combined Loan to Value
|
|
MBIA
|
|
MBIA Insurance Corporation
|
Common Stock
|
|
Common Shares
|
|
MBS
|
|
Mortgage-Backed Securities
|
CRE
|
|
Commercial Real Estate
|
|
MD&A
|
|
Management's Discussion and Analysis
|
CFPB
|
|
Consumer Financial Protection Bureau
|
|
MP Thrift
|
|
MP Thrift Investments, L.P.
|
DCB
|
|
Desert Community Bank
|
|
MSR
|
|
Mortgage Servicing Rights
|
Deposit Beta
|
|
The change in the annualized cost of our deposits, divided by the change in the Federal Reserve discount rate
|
|
N/A
|
|
Not Applicable
|
DIF
|
|
Deposit Insurance Fund
|
|
NASDAQ
|
|
National Association of Securities Dealers Automated Quotations
|
DOJ
|
|
United States Department of Justice
|
|
NYSE
|
|
New York Stock Exchange
|
DTA
|
|
Deferred Tax Asset
|
|
OCC
|
|
Office of the Comptroller of the Currency
|
EVE
|
|
Economic Value of Equity
|
|
OCI
|
|
Other Comprehensive Income (Loss)
|
ExLTIP
|
|
Executive Long-Term Incentive Program
|
|
OTTI
|
|
Other-Than-Temporary-Impairment
|
Fannie Mae
|
|
Federal National Mortgage Association
|
|
QTL
|
|
Qualified Thrift Lending
|
FASB
|
|
Financial Accounting Standards Board
|
|
Regulatory Agencies
|
|
Board of Governors of the Federal Reserve, Office of the Comptroller of the Currency, U.S. Department of the Treasury, Consumer Financial Protection Bureau, Federal Deposit Insurance Corporation, Securities and Exchange Commission
|
FBC
|
|
Flagstar Bancorp
|
|
RMBS
|
|
Residential Mortgage-Backed Securities
|
FDIC
|
|
Federal Deposit Insurance Corporation
|
|
RSU
|
|
Restricted Stock Unit
|
Federal Reserve
|
|
Board of Governors of the Federal Reserve System
|
|
RWA
|
|
Risk Weighted Assets
|
FHA
|
Federal Housing Administration
|
|
SEC
|
|
Securities and Exchange Commission
|
|
FHFA
|
|
Federal Housing Finance Agency
|
|
SOFR
|
|
Secured Overnight Financing Rate
|
FHLB
|
|
Federal Home Loan Bank
|
|
SFR
|
|
Single Family Residence
|
FICO
|
|
Fair Isaac Corporation
|
|
TARP
|
|
Troubled Asset Relief Program
|
FRB
|
|
Federal Reserve Bank
|
|
TDR
|
|
Trouble Debt Restructuring
|
Freddie Mac
|
|
Federal Home Loan Mortgage Corporation
|
|
TILA
|
|
Truth in Lending Act
|
FTE
|
|
Full Time Equivalent
|
|
UPB
|
|
Unpaid Principal Balance
|
GAAP
|
|
Generally Accepted Accounting Principles
|
|
U.S. Treasury
|
|
United States Department of Treasury
|
Ginnie Mae
|
|
Government National Mortgage Association
|
|
VIE
|
|
Variable Interest Entity
|
GLBA
|
|
Gramm-Leach Bliley Act
|
|
XBRL
|
|
eXtensible Business Reporting Language
|
ITEM 1.
|
BUSINESS
|
•
|
Raising the total asset threshold from $10 billion to $250 billion at which bank holding companies are required to conduct annual company-run stress tests mandated by the Dodd-Frank Act.
|
•
|
Revising the definition of high volatility commercial real estate loans to ease the regulatory burden associated with the identification of loans that meet qualifying criteria.
|
•
|
Providing that certain reciprocal deposits shall not be considered brokered deposits, subject to certain limitations.
|
•
|
Entitling federal savings associations, such as the Bank, with less than $20 billion in total assets as of December 31, 2017, an option to elect to operate as covered savings associations (similar to a national bank) without changing their charter.
|
|
|
Owned
|
|
Leased
|
|
Total
|
|
Free-Standing Office Building
|
|
In-Store Banking Center
|
|
Buildings with Other Tenants
|
|
Total
|
|||||||
Michigan
|
|
87
|
|
|
27
|
|
|
114
|
|
|
90
|
|
|
2
|
|
|
22
|
|
|
114
|
|
Indiana
|
|
27
|
|
|
6
|
|
|
33
|
|
|
31
|
|
|
—
|
|
|
2
|
|
|
33
|
|
California
|
|
8
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
Wisconsin
|
|
3
|
|
|
1
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
4
|
|
Ohio
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
Total
|
|
126
|
|
|
34
|
|
|
160
|
|
|
133
|
|
|
2
|
|
|
25
|
|
|
160
|
|
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price per Share
|
|
Total Number of Shares Purchases as Part of Publicly Announced Plan
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plan
|
|||||
October 1, 2018 to October 31, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
November 1, 2018 to November 30, 2018
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 1, 2018 to December 31, 2018
|
|
4,709
|
|
|
$
|
31.51
|
|
|
4,709
|
|
|
28,919
|
|
|
Flagstar Bancorp
|
|
Nasdaq Financial
|
|
Nasdaq Bank
|
|
S&P Small Cap 600
|
|
Russell 2000
|
December 31, 2013
|
100
|
|
100
|
|
100
|
|
100
|
|
100
|
December 31, 2014
|
80
|
|
102
|
|
103
|
|
104
|
|
104
|
December 31, 2015
|
118
|
|
106
|
|
110
|
|
101
|
|
98
|
December 31, 2016
|
137
|
|
130
|
|
148
|
|
126
|
|
117
|
December 31, 2017
|
191
|
|
147
|
|
153
|
|
141
|
|
132
|
December 31, 2018
|
135
|
|
132
|
|
126
|
|
127
|
|
116
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
(1)
|
|
2017
(2)
|
|
2016
(3)
|
|
2015
|
|
2014
(4)
|
||||||||||
|
(In millions, except share data and percentages)
|
||||||||||||||||||
Summary of Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income
|
$
|
497
|
|
|
$
|
390
|
|
|
$
|
323
|
|
|
$
|
287
|
|
|
$
|
247
|
|
Provision (benefit) for loan losses
|
(8
|
)
|
|
6
|
|
|
(8
|
)
|
|
(19
|
)
|
|
132
|
|
|||||
Noninterest income
|
439
|
|
|
470
|
|
|
487
|
|
|
470
|
|
|
372
|
|
|||||
Noninterest expense
|
712
|
|
|
643
|
|
|
560
|
|
|
536
|
|
|
590
|
|
|||||
Provision (benefit) for income taxes
|
45
|
|
|
148
|
|
|
87
|
|
|
82
|
|
|
(34
|
)
|
|||||
Net income (loss)
|
187
|
|
|
63
|
|
|
171
|
|
|
158
|
|
|
(69
|
)
|
|||||
Preferred stock dividends/accretion
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
Net income (loss) from continuing operations
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
158
|
|
|
$
|
(70
|
)
|
Income (loss) per share:
|
|
|
|
|
|
|
|
||||||||||||
Basic
|
$
|
3.26
|
|
|
$
|
1.11
|
|
|
$
|
2.71
|
|
|
$
|
2.27
|
|
|
$
|
(1.72
|
)
|
Diluted
|
$
|
3.21
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
$
|
2.24
|
|
|
$
|
(1.72
|
)
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
57,520,289
|
|
|
57,093,868
|
|
|
56,569,307
|
|
|
56,426,977
|
|
|
56,246,528
|
|
|||||
Diluted
|
58,322,950
|
|
|
58,178,343
|
|
|
57,597,667
|
|
|
57,164,523
|
|
|
56,246,528
|
|
(1)
|
Net interest income includes
$29 million
of pre-tax hedging gains reclassified from AOCI. Noninterest expense includes
$15 million
of pre-tax acquisition-related expenses related to the Wells Fargo branch acquisition.
|
(2)
|
Provision for income taxes includes
$80 million
non-cash charge resulting from the revaluation of the Company's net deferred tax asset (DTA) at a lower statutory rate as a result of the Tax Cuts and Jobs Act.
|
(3)
|
Noninterest income includes
$24 million
of pre-tax benefit due to the reduction of the DOJ settlement liability.
|
(4)
|
Provision for loan losses includes
$96 million
charge due to changes in estimates related to the loss emergence period on residential loans and the evaluation of risk associated with interest-only loans. Noninterest expense includes
$38 million
related to CFPB litigation settlement expense.
|
|
December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions, except per share data and percentages)
|
||||||||||||||||||
Summary of Consolidated Statements of Financial Condition
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
18,531
|
|
|
$
|
16,912
|
|
|
$
|
14,053
|
|
|
$
|
13,715
|
|
|
$
|
9,840
|
|
Loans receivable, net
|
13,221
|
|
|
12,165
|
|
|
9,465
|
|
|
9,226
|
|
|
6,523
|
|
|||||
Total deposits
|
12,380
|
|
|
8,934
|
|
|
8,800
|
|
|
7,935
|
|
|
7,069
|
|
|||||
Total short-term and long-term Federal Home Loan Bank advances
|
3,394
|
|
|
5,665
|
|
|
2,980
|
|
|
3,541
|
|
|
514
|
|
|||||
Long-term debt
|
495
|
|
|
494
|
|
|
493
|
|
|
247
|
|
|
331
|
|
|||||
Stockholders' equity
(1)
|
1,570
|
|
|
1,399
|
|
|
1,336
|
|
|
1,529
|
|
|
1,373
|
|
|||||
Book value per common share
|
27.19
|
|
|
24.40
|
|
|
23.50
|
|
|
22.33
|
|
|
19.64
|
|
|||||
Tangible book value per share
(2)
|
23.90
|
|
|
24.04
|
|
|
23.50
|
|
|
22.33
|
|
|
19.64
|
|
|||||
Number of common shares outstanding
|
57,749,464
|
|
|
57,321,228
|
|
|
56,824,802
|
|
|
56,483,258
|
|
|
56,332,307
|
|
(1)
|
Includes preferred stock totaling
$267 million
for the years ended
December 31, 2015
and
December 31, 2014
.
|
(2)
|
Excludes goodwill and intangibles of
$190 million
and
$21 million
for the years ended
December 31, 2018
and
December 31, 2017
, respectively. See Non-GAAP Financial Measures for further information.
|
|
At or For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(In millions, except share data and percentages)
|
||||||||||||||||||
Average Balances:
|
|
|
|
|
|
|
|
|
|
||||||||||
Average interest-earning assets
|
$
|
16,136
|
|
|
$
|
14,130
|
|
|
$
|
12,164
|
|
|
$
|
10,436
|
|
|
$
|
8,440
|
|
Average interest paying liabilities
|
13,124
|
|
|
11,848
|
|
|
9,757
|
|
|
8,305
|
|
|
6,780
|
|
|||||
Average stockholders’ equity
|
1,488
|
|
|
1,433
|
|
|
1,464
|
|
|
1,486
|
|
|
1,406
|
|
|||||
Selected Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate spread
(1)
|
2.81
|
%
|
|
2.56
|
%
|
|
2.45
|
%
|
|
2.58
|
%
|
|
2.80
|
%
|
|||||
Adjusted interest rate spread
(1)(2)
|
2.58
|
%
|
|
2.56
|
%
|
|
2.45
|
%
|
|
2.58
|
%
|
|
2.80
|
%
|
|||||
Net interest margin
|
3.07
|
%
|
|
2.75
|
%
|
|
2.64
|
%
|
|
2.74
|
%
|
|
2.91
|
%
|
|||||
Adjusted net interest margin
(2)
|
2.89
|
%
|
|
2.75
|
%
|
|
2.64
|
%
|
|
2.74
|
%
|
|
2.91
|
%
|
|||||
Return (loss) on average assets
|
1.04
|
%
|
|
0.40
|
%
|
|
1.23
|
%
|
|
1.32
|
%
|
|
(0.71
|
)%
|
|||||
Return (loss) on average equity
|
12.58
|
%
|
|
4.41
|
%
|
|
11.69
|
%
|
|
10.63
|
%
|
|
(4.97
|
)%
|
|||||
Return (loss) on average common equity
|
12.6
|
%
|
|
4.4
|
%
|
|
13.0
|
%
|
|
10.5
|
%
|
|
(6.1
|
)%
|
|||||
Equity-to-assets ratio
|
8.47
|
%
|
|
8.27
|
%
|
|
9.50
|
%
|
|
11.14
|
%
|
|
13.95
|
%
|
|||||
Common equity-to-assets ratio
|
8.47
|
%
|
|
8.27
|
%
|
|
9.50
|
%
|
|
9.20
|
%
|
|
11.24
|
%
|
|||||
Tangible common equity-to-assets ratio
(3)
|
7.45
|
%
|
|
8.15
|
%
|
|
9.50
|
%
|
|
9.20
|
%
|
|
11.24
|
%
|
|||||
Equity/assets ratio (average for the period)
|
8.28
|
%
|
|
9.05
|
%
|
|
10.52
|
%
|
|
12.43
|
%
|
|
14.22
|
%
|
|||||
Efficiency ratio
|
76.0
|
%
|
|
74.8
|
%
|
|
69.2
|
%
|
|
70.9
|
%
|
|
95.4
|
%
|
|||||
Bancorp Tier 1 leverage (to adjusted avg. total assets)
(4)
|
8.29
|
%
|
|
8.51
|
%
|
|
8.88
|
%
|
|
11.51
|
%
|
|
N/A
|
|
|||||
Bank Tier 1 leverage (to adjusted avg. total assets)
(4)
|
8.67
|
%
|
|
9.04
|
%
|
|
10.52
|
%
|
|
11.79
|
%
|
|
12.43
|
%
|
|||||
Effective tax provision rate
(5)
|
19.4
|
%
|
|
70.1
|
%
|
|
33.7
|
%
|
|
34.2
|
%
|
|
32.9
|
%
|
|||||
Selected Statistics:
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(6)
|
$
|
30,308
|
|
|
$
|
32,527
|
|
|
$
|
29,372
|
|
|
$
|
25,511
|
|
|
$
|
24,007
|
|
Mortgage loans originated
|
$
|
32,465
|
|
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
Mortgage loans sold and securitized
|
$
|
32,076
|
|
|
$
|
32,493
|
|
|
$
|
32,033
|
|
|
$
|
26,307
|
|
|
$
|
24,407
|
|
Number of bank branches
|
160
|
|
|
99
|
|
|
99
|
|
|
99
|
|
|
107
|
|
|||||
Number of FTE employees
|
3,938
|
|
|
3,525
|
|
|
2,886
|
|
|
2,713
|
|
|
2,739
|
|
(1)
|
Interest rate spread is the difference between the yield earned on average interest-earning assets for the period and the rate of interest paid on average interest-bearing liabilities.
|
(2)
|
The year ended
December 31, 2018
, excludes
$29 million
of hedging gains reclassified from AOCI to net interest income in conjunction with the payment of long-term FHLB advances. See Non-GAAP Financial Measures for further information.
|
(3)
|
Excludes goodwill and intangibles of
$190 million
and
$21 million
for the years ended
December 31, 2018
and
December 31, 2017
, respectively. See Non-GAAP Financial Measures for further information.
|
(4)
|
Basel III transitional.
|
(5)
|
The year ended December 31, 2017 includes an
$80 million
, non-cash charge to the provision for income taxes resulting from the revaluation of the Company's net deferred tax asset (DTA) at a lower statutory rate as a result of the Tax Cuts and Jobs Act.
|
(6)
|
Fallout-adjusted mortgage rate lock commitments are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience, the level of interest rates and other factors.
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
Change
2018 vs. 2017
|
|
Change
2017 vs. 2016
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Net interest income
|
$
|
497
|
|
|
$
|
390
|
|
|
$
|
323
|
|
|
$
|
107
|
|
|
$
|
67
|
|
Provision (benefit) for loan losses
|
(8
|
)
|
|
6
|
|
|
(8
|
)
|
|
(14
|
)
|
|
14
|
|
|||||
Total noninterest income
|
439
|
|
|
470
|
|
|
487
|
|
|
(31
|
)
|
|
(17
|
)
|
|||||
Total noninterest expense
|
712
|
|
|
643
|
|
|
560
|
|
|
69
|
|
|
83
|
|
|||||
Provision for income taxes
|
45
|
|
|
148
|
|
|
87
|
|
|
(103
|
)
|
|
61
|
|
|||||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
|
$
|
124
|
|
|
$
|
(108
|
)
|
Adjusted net income
(1)
|
$
|
176
|
|
|
$
|
143
|
|
|
$
|
155
|
|
|
$
|
33
|
|
|
$
|
(12
|
)
|
Income per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic
|
$
|
3.26
|
|
|
$
|
1.11
|
|
|
$
|
2.71
|
|
|
$
|
2.15
|
|
|
$
|
(1.60
|
)
|
Diluted
|
$
|
3.21
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
$
|
2.12
|
|
|
$
|
(1.57
|
)
|
Adjusted diluted
(1)
|
$
|
3.02
|
|
|
$
|
2.47
|
|
|
$
|
2.38
|
|
|
$
|
0.55
|
|
|
$
|
0.09
|
|
(1)
|
For further information, see MD&A - Use of Non-GAAP Financial Measures.
|
•
|
Net income increased
$124 million
, or
$2.12
per diluted share, to
$187 million
, or
$3.21
per diluted share.
|
•
|
Adjusted net income increased
$33 million
, or
$0.55
per diluted share, to
$176 million
, or
$3.02
per diluted share, when excluding an
$80 million
charge due to tax reform in
2017
and Wells Fargo branch acquisition expenses of
$13 million
, net of tax, and related hedging gains of
$24 million
, net of tax, in
2018
.
|
•
|
Net interest income increased
$107 million
, or
$78 million
, when excluding hedging gains of
$29 million
which were reclassified from AOCI. The increase in net interest income was primarily driven by
14 percent
higher average interest-earning assets, led by commercial loan growth, and net interest margin expansion of
14 basis points
.
|
•
|
The provision for loan losses decreased
$14 million
, primarily driven by minimal net charge-offs and low levels of delinquencies.
|
•
|
Noninterest income decreased
$31 million
, primarily due to a
$68 million
decrease in net gain on loan sales, partially offset by a
$14 million
increase in net return on MSRs.
|
•
|
Noninterest expense increased
$69 million
, primarily resulting from organic growth and acquisitions which drove higher compensation and benefits, along with an increase in occupancy and equipment expenses.
|
•
|
Provision for income taxes decreased
$103 million
, primarily resulting from the revaluation of our DTAs as a result of the new tax legislation in the fourth quarter of
2017
and a lower corporate tax rate throughout
2018
.
|
•
|
Net income decreased
$108 million
, or
$1.57
per diluted share, to
$63 million
, or
$1.09
per diluted share.
|
•
|
Adjusted net income decreased
$12 million
, or
$0.09
per diluted share, to
$143 million
, or
$2.47
per diluted share, when excluding a
$16 million
, net of tax, decrease in the fair value of the DOJ settlement in
2016
and an
$80 million
charge due to tax reform in
2017
.
|
•
|
Net interest income increased
$67 million
, due to interest earning asset growth of $2.0 billion led by higher average LHFS resulting from extending turn times and accumulation of loans in support of residential mortgage backed securitization and commercial lending growth.
|
•
|
The provision for loan losses increased
$14 million
, primarily due to 2016 sales of consumer loans which resulted in a gain and increases in the provision in 2017 driven by loan growth.
|
•
|
Noninterest income decreased
$17 million
, primarily due to a $48 million decrease in net gain on loan sales and a
$24 million
decrease in the fair value of the DOJ liability settlement in 2016, partially offset by a $48 million increase in the net return on MSRs.
|
•
|
Noninterest expense increased
$83 million
, primarily driven by growth initiatives, including our 2017 acquisitions, as well as higher mortgage volume related expenses.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|
Average
Balance |
Interest
|
Average
Yield/ Rate |
|||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans held-for-sale
|
$
|
4,196
|
|
$
|
190
|
|
4.52
|
%
|
|
$
|
4,146
|
|
$
|
165
|
|
3.99
|
%
|
|
$
|
3,134
|
|
$
|
113
|
|
3.62
|
%
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential first mortgage
|
2,949
|
|
105
|
|
3.56
|
%
|
|
2,549
|
|
85
|
|
3.35
|
%
|
|
2,328
|
|
74
|
|
3.16
|
%
|
||||||
Home Equity
|
690
|
|
36
|
|
5.21
|
%
|
|
471
|
|
24
|
|
5.06
|
%
|
|
475
|
|
24
|
|
5.17
|
%
|
||||||
Other
|
111
|
|
6
|
|
5.73
|
%
|
|
26
|
|
1
|
|
4.51
|
%
|
|
29
|
|
1
|
|
4.73
|
%
|
||||||
Total Consumer loans
|
3,750
|
|
147
|
|
3.93
|
%
|
|
3,046
|
|
110
|
|
3.62
|
%
|
|
2,832
|
|
99
|
|
3.52
|
%
|
||||||
Commercial Real Estate
|
2,063
|
|
109
|
|
5.23
|
%
|
|
1,579
|
|
68
|
|
4.25
|
%
|
|
1,004
|
|
35
|
|
3.46
|
%
|
||||||
Commercial and Industrial
|
1,288
|
|
69
|
|
5.32
|
%
|
|
981
|
|
47
|
|
4.73
|
%
|
|
631
|
|
27
|
|
4.22
|
%
|
||||||
Warehouse Lending
|
1,318
|
|
69
|
|
5.14
|
%
|
|
890
|
|
43
|
|
4.73
|
%
|
|
1,346
|
|
58
|
|
4.22
|
%
|
||||||
Total Commercial loans
|
4,669
|
|
247
|
|
5.23
|
%
|
|
3,450
|
|
158
|
|
4.51
|
%
|
|
2,981
|
|
120
|
|
3.97
|
%
|
||||||
Total loans held-for-investment (1)
|
8,419
|
|
394
|
|
4.65
|
%
|
|
6,496
|
|
268
|
|
4.09
|
%
|
|
5,813
|
|
219
|
|
3.75
|
%
|
||||||
Loans with government guarantees
|
303
|
|
11
|
|
3.53
|
%
|
|
290
|
|
13
|
|
4.30
|
%
|
|
435
|
|
16
|
|
3.59
|
%
|
||||||
Investment securities
|
3,094
|
|
86
|
|
2.76
|
%
|
|
3,121
|
|
80
|
|
2.57
|
%
|
|
2,653
|
|
68
|
|
2.56
|
%
|
||||||
Interest-bearing deposits
|
124
|
|
2
|
|
1.83
|
%
|
|
77
|
|
1
|
|
1.15
|
%
|
|
129
|
|
1
|
|
0.50
|
%
|
||||||
Total interest-earning assets
|
16,136
|
|
$
|
683
|
|
4.21
|
%
|
|
14,130
|
|
$
|
527
|
|
3.71
|
%
|
|
12,164
|
|
$
|
417
|
|
3.42
|
%
|
|||
Other assets
|
1,844
|
|
|
|
|
1,716
|
|
|
|
|
1,743
|
|
|
|
||||||||||||
Total assets
|
$
|
17,980
|
|
|
|
|
$
|
15,846
|
|
|
|
|
$
|
13,907
|
|
|
|
|||||||||
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
$
|
764
|
|
$
|
7
|
|
0.93
|
%
|
|
$
|
514
|
|
$
|
1
|
|
0.19
|
%
|
|
$
|
489
|
|
$
|
1
|
|
0.18
|
%
|
Savings deposits
|
3,300
|
|
29
|
|
0.87
|
%
|
|
3,829
|
|
29
|
|
0.76
|
%
|
|
3,751
|
|
29
|
|
0.78
|
%
|
||||||
Money market deposits
|
288
|
|
2
|
|
0.49
|
%
|
|
255
|
|
1
|
|
0.50
|
%
|
|
278
|
|
1
|
|
0.44
|
%
|
||||||
Certificates of deposit
|
2,015
|
|
34
|
|
1.70
|
%
|
|
1,187
|
|
14
|
|
1.18
|
%
|
|
990
|
|
10
|
|
1.05
|
%
|
||||||
Total retail deposits
|
6,367
|
|
72
|
|
1.12
|
%
|
|
5,785
|
|
45
|
|
0.78
|
%
|
|
5,508
|
|
41
|
|
0.76
|
%
|
||||||
Government deposits
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Demand deposits
|
259
|
|
1
|
|
0.57
|
%
|
|
222
|
|
1
|
|
0.45
|
%
|
|
228
|
|
1
|
|
0.39
|
%
|
||||||
Savings deposits
|
535
|
|
8
|
|
1.41
|
%
|
|
406
|
|
3
|
|
0.68
|
%
|
|
442
|
|
2
|
|
0.52
|
%
|
||||||
Certificates of deposit
|
355
|
|
5
|
|
1.44
|
%
|
|
329
|
|
2
|
|
0.82
|
%
|
|
382
|
|
2
|
|
0.40
|
%
|
||||||
Total government deposits
|
1,149
|
|
14
|
|
1.23
|
%
|
|
957
|
|
6
|
|
0.67
|
%
|
|
1,052
|
|
5
|
|
0.45
|
%
|
||||||
Wholesale deposits and other
|
401
|
|
8
|
|
2.02
|
%
|
|
23
|
|
—
|
|
1.35
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||||
Total interest-bearing deposits
|
7,917
|
|
94
|
|
1.18
|
%
|
|
6,765
|
|
51
|
|
0.77
|
%
|
|
6,560
|
|
46
|
|
0.71
|
%
|
||||||
Short-term FHLB advances and other
|
3,521
|
|
68
|
|
1.93
|
%
|
|
3,356
|
|
37
|
|
1.09
|
%
|
|
1,249
|
|
5
|
|
0.44
|
%
|
||||||
Long-term FHLB advances
|
1,192
|
|
(4
|
)
|
(0.32
|
)%
|
|
1,234
|
|
24
|
|
1.92
|
%
|
|
1,584
|
|
27
|
|
1.72
|
%
|
||||||
Less: Swap gain reclassified out of OCI (5)
|
—
|
|
29
|
|
—
|
%
|
|
—
|
|
—
|
|
—
|
%
|
|
—
|
|
—
|
|
—
|
%
|
||||||
Adjusted long-term FHLB advances (5)
|
1,192
|
|
25
|
|
2.12
|
%
|
|
1,234
|
|
24
|
|
1.92
|
%
|
|
1,584
|
|
27
|
|
1.72
|
%
|
||||||
Other long-term debt
|
494
|
|
28
|
|
5.56
|
%
|
|
493
|
|
25
|
|
5.08
|
%
|
|
364
|
|
16
|
|
4.34
|
%
|
||||||
Adjusted total interest-bearing liabilities (5)
|
13,124
|
|
215
|
|
1.63
|
%
|
|
11,848
|
|
137
|
|
1.15
|
%
|
|
9,757
|
|
94
|
|
0.97
|
%
|
||||||
Noninterest-bearing deposits (2)
|
2,858
|
|
|
|
|
2,142
|
|
|
|
|
2,202
|
|
|
|
||||||||||||
Other liabilities
|
510
|
|
|
|
|
423
|
|
|
|
|
484
|
|
|
|
||||||||||||
Stockholders’ equity
|
1,488
|
|
|
|
|
1,433
|
|
|
|
|
1,464
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
$
|
17,980
|
|
|
|
|
$
|
15,846
|
|
|
|
|
$
|
13,907
|
|
|
|
|||||||||
Adjusted net interest income (5)
|
|
$
|
468
|
|
|
|
|
$
|
390
|
|
|
|
|
$
|
323
|
|
|
|||||||||
Adjusted interest rate spread (3) (5)
|
|
|
2.58
|
%
|
|
|
|
2.56
|
%
|
|
|
|
2.45
|
%
|
||||||||||||
Adjusted net interest margin (4) (5)
|
|
|
2.89
|
%
|
|
|
|
2.75
|
%
|
|
|
|
2.64
|
%
|
||||||||||||
Ratio of average interest-earning assets to interest-bearing liabilities
|
|
|
122.9
|
%
|
|
|
|
119.3
|
%
|
|
|
|
124.7
|
%
|
(1)
|
Includes nonaccrual loans, for further information relating to nonaccrual loans, see Note
1
- Description of Business, Basis of Presentation, and Summary of Significant Accounting Policies.
|
(2)
|
Includes noninterest-bearing custodial deposits that arise due to the servicing of loans for others.
|
(3)
|
Interest rate spread is the difference between rates of interest earned on interest earning assets and rates of interest paid on interest-bearing liabilities.
|
(4)
|
Net interest margin is net interest income divided by average interest earning assets.
|
(5)
|
The year ended
December 31, 2018
, excludes
$29 million
of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances. See Non-GAAP Financial Measures for further information.
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2018 Versus 2017 Increase
(Decrease) Due to: |
|
2017 Versus 2016 Increase
(Decrease) Due to: |
||||||||||||||||||||
|
Rate
|
|
Volume
|
|
Total
|
|
Rate
|
|
Volume
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Interest-Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
25
|
|
|
$
|
15
|
|
|
$
|
37
|
|
|
$
|
52
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
7
|
|
|
13
|
|
|
20
|
|
|
5
|
|
|
6
|
|
|
11
|
|
||||||
Home equity
|
2
|
|
|
10
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Other
|
1
|
|
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total Consumer loans
|
10
|
|
|
27
|
|
|
37
|
|
|
5
|
|
|
6
|
|
|
11
|
|
||||||
Commercial Real Estate
|
20
|
|
|
21
|
|
|
41
|
|
|
13
|
|
|
20
|
|
|
33
|
|
||||||
Commercial and Industrial
|
8
|
|
|
14
|
|
|
22
|
|
|
5
|
|
|
15
|
|
|
20
|
|
||||||
Warehouse Lending
|
6
|
|
|
20
|
|
|
26
|
|
|
4
|
|
|
(19
|
)
|
|
(15
|
)
|
||||||
Total Commercial loans
|
34
|
|
|
55
|
|
|
89
|
|
|
22
|
|
|
16
|
|
|
38
|
|
||||||
Total loans held-for-investment
|
44
|
|
|
82
|
|
|
126
|
|
|
27
|
|
|
22
|
|
|
49
|
|
||||||
Loans with government guarantees
|
(3
|
)
|
|
1
|
|
|
(2
|
)
|
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
||||||
Investment securities
|
7
|
|
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
12
|
|
|
12
|
|
||||||
Interest-earning deposits
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total interest-earning assets
|
$
|
71
|
|
|
$
|
85
|
|
|
$
|
156
|
|
|
$
|
44
|
|
|
$
|
66
|
|
|
$
|
110
|
|
Interest-Bearing Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing deposits
|
$
|
34
|
|
|
$
|
9
|
|
|
$
|
43
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
6
|
|
Short-term FHLB advances and other
|
30
|
|
|
1
|
|
|
31
|
|
|
22
|
|
|
9
|
|
|
31
|
|
||||||
Long-term FHLB advances
(1)
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
(5
|
)
|
|
(3
|
)
|
||||||
Other long-term debt
|
2
|
|
|
1
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
9
|
|
||||||
Total interest-bearing liabilities
(1)
|
68
|
|
|
10
|
|
|
78
|
|
|
31
|
|
|
12
|
|
|
43
|
|
||||||
Change in net interest income
(1)
|
$
|
3
|
|
|
$
|
75
|
|
|
$
|
78
|
|
|
$
|
13
|
|
|
$
|
54
|
|
|
$
|
67
|
|
(1)
|
The year ended
December 31, 2018
, excludes
$29 million
of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances. See Non-GAAP Financial Measures for further information.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Net gain on loan sales
|
$
|
200
|
|
|
$
|
268
|
|
|
$
|
316
|
|
Loan fees and charges
|
87
|
|
|
82
|
|
|
76
|
|
|||
Net return (loss) on mortgage servicing rights
|
36
|
|
|
22
|
|
|
(26
|
)
|
|||
Loan administration income
|
23
|
|
|
21
|
|
|
18
|
|
|||
Deposit fees and charges
|
21
|
|
|
18
|
|
|
22
|
|
|||
Other noninterest income
|
72
|
|
|
59
|
|
|
81
|
|
|||
Total noninterest income
|
$
|
439
|
|
|
$
|
470
|
|
|
$
|
487
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
30,308
|
|
|
$
|
32,527
|
|
|
$
|
29,372
|
|
Net margin on mortgage rate lock commitments (fallout-adjusted)
(1) (2)
|
0.65
|
%
|
|
0.82
|
%
|
|
1.02
|
%
|
|||
Net margin on loans sold and securitized
|
0.62
|
%
|
|
0.82
|
%
|
|
0.94
|
%
|
(1)
|
Fallout adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.
|
(2)
|
Gain on sale margin is based on net gain on loan sales (excludes net gain on loan sales of $2 million, $1 million, and $15 million from loans transferred from HFI for the years ended
December 31, 2018
,
December 31, 2017
and
December 31, 2016
, respectively) to fallout-adjusted mortgage rate lock commitments.
|
•
|
Net gain on loan sales decreased
$68 million
. Lower mortgage origination volume and pricing competition experienced in the mortgage market throughout 2018 impacted both net gain on loan sale margin, which decreased
17 basis points
, and fall-out adjusted lock volume which decreased
$2.2 billion
. The lower margin was primarily driven by secondary margin compression and a shift in channel mix toward the lower margin, but lower cost delegated correspondent channel, partially offset by an improvement in securitization performance. The full year 2018 saw the benefit of our 2017 delegated correspondent lending and retail lending related acquisitions, which provided a boost to fall-out adjusted lock volume in those channels. Our total fall-out adjusted lock volume decreased
6.8 percent
, despite the
8.3 percent
decline in the overall mortgage origination market experienced during 2018.
|
•
|
Net return on MSRs, including the impact of hedges, increased
$14 million
, primarily due to higher net return from the MSR asset resulting from lower prepayments and stronger valuations, along with a higher average MSR balance.
|
•
|
Other noninterest income increased
$13 million
, primarily due to higher FHLB stock dividend income attributable to an increase in FHLB stock holdings and a supplemental dividend from the FHLB received in the first quarter of 2018, higher rental income within the equipment finance operating lease portfolio, an increase in investment and insurance income and a gain from the sale of our wealth management business.
|
•
|
Net gain on loan sales decreased $48 million. Market conditions impacted the net gain on loan sales margin which decreased 12 basis points with fallout adjusted lock yields decreasing 20 basis points to 0.82 percent. As a result of our 2017 mortgage acquisitions, the decrease in margin was partially offset by a 10.7 percent increase in fallout adjusted mortgage rate lock volume. Despite the 14 percent decline in the overall mortgage origination market experienced in 2017, we maintained our market share. In addition, the decrease in net gain on loan sales was partially attributable to
|
•
|
Net return on MSRs, including the impact of hedges, increased $48 million primarily driven by a more stable prepayment environment as a result of higher market interest rates, partially offset by a decrease in servicing fee income resulting from a lower MSR balance and higher transaction costs due to MSR sales that occurred in 2017.
|
•
|
Other noninterest income decreased $22 million primarily due to a $24 million reduction in the DOJ settlement liability that occurred in the third quarter of 2016 and a $6 million decrease in the representation and warranty benefit driven by lower recoveries. These decreases were partially offset by increased rental income attributable to growth in operating leases, and higher investment and insurance revenues.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
Wells Fargo Branch Acquisition Expenses
|
|
Adjusted 2018 (1)
|
|
2017
|
|
2016
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Compensation and benefits
|
$
|
318
|
|
|
$
|
3
|
|
|
$
|
315
|
|
|
$
|
299
|
|
|
$
|
269
|
|
Occupancy and equipment
|
127
|
|
|
3
|
|
|
124
|
|
|
103
|
|
|
85
|
|
|||||
Commissions
|
80
|
|
|
—
|
|
|
80
|
|
|
72
|
|
|
55
|
|
|||||
Loan processing expense
|
59
|
|
|
—
|
|
|
59
|
|
|
57
|
|
|
55
|
|
|||||
Legal and professional expense
|
28
|
|
|
3
|
|
|
25
|
|
|
30
|
|
|
29
|
|
|||||
Federal insurance premiums
|
22
|
|
|
—
|
|
|
22
|
|
|
16
|
|
|
11
|
|
|||||
Intangible asset amortization
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
Other noninterest expense
|
73
|
|
|
6
|
|
|
67
|
|
|
66
|
|
|
56
|
|
|||||
Total noninterest expense
(1)
|
$
|
712
|
|
|
$
|
15
|
|
|
$
|
697
|
|
|
$
|
643
|
|
|
$
|
560
|
|
(1)
|
See Non-GAAP Financial Measures for further information.
|
•
|
Compensation and benefits expense increased
$16 million
, primarily due to a higher headcount resulting from acquisitions and growth in our community bank, partially offset by cost management and lower incentive compensation.
|
•
|
Occupancy and equipment increased
$21 million
, primarily due to a higher average depreciable asset base resulting from technology upgrades and software, along with increases in vendor services to support business growth.
|
•
|
Commission expense increased
$8 million
, primarily due to an increase in originations in the higher commission earning retail channel, driven from the acquisition of Opes in 2017.
|
•
|
Legal and professional expense decreased
$5 million
, primarily due to fewer significant legal matters in 2018 and higher acquisition related expenses in 2017.
|
•
|
FDIC insurance premiums increased
$6 million
, primarily driven by growth in our total assets.
|
•
|
Intangible asset amortization increased to
$5 million
, primarily due to the amortization of the intangible assets associated with our 2018 banking acquisitions.
|
•
|
Other noninterest expense increased
$1 million
, primarily due to increases in advertising expense to raise brand awareness and charitable contributions, primarily offset by a reduction in the value of a contingent consideration liability.
|
•
|
Compensation and benefits expense increased
$30 million
, primarily due to higher headcount resulting from acquisitions and additions to the Community Banking segment to support growth in both our C&I and CRE portfolios. Our average full-time equivalent employees increased overall by
16 percent
from
December 31, 2016
to a total average of
3,303
full-time equivalent employees at
December 31, 2017
, of which
444
were Opes average full-time equivalent employees.
|
•
|
Occupancy and equipment increased
$18 million
, primarily due to a higher average depreciable asset base and increased utilization of vendor services to support the needs of our growing business.
|
•
|
Commission expense increased
$17 million
, primarily due to higher loan originations and a shift in channel mix to delegated retail channels with higher commission rates resulting from our mortgage acquisitions.
|
•
|
FDIC insurance premiums increased
$5 million
, primarily driven by growth in our commercial portfolios.
|
•
|
Other noninterest expense increased
$10 million
, primarily due to an increase in advertising expenses due to direct mail and brand awareness campaigns that were launched to drive deposit growth. The remaining increase is attributable to higher business development costs related to acquisitions and an increase in charitable activities.
|
•
|
Reduction in the statutory corporation tax rate from a maximum rate of 35 percent to a flat rate of 21 percent effective January 1, 2018
|
•
|
Repeal of the corporate alternative minimum tax (“AMT”)
|
•
|
Immediate expensing of capital investments
|
•
|
Modifications to the provisions of future generated net operating losses
|
•
|
Additional limitations on the deductibility of performance-based compensation for named executive officers.
|
|
Three Months Ended
|
||||||||||
|
December 31,
2018 |
|
September 30,
2018 |
|
December 31,
2017 |
||||||
|
(Unaudited)
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||
|
(Dollars in millions)
|
||||||||||
Net interest income
|
$
|
152
|
|
|
$
|
124
|
|
|
$
|
107
|
|
Provision (benefit) for loan losses
|
(5
|
)
|
|
(2
|
)
|
|
2
|
|
|||
Total noninterest income
|
98
|
|
|
107
|
|
|
124
|
|
|||
Total noninterest expense
|
189
|
|
|
173
|
|
|
178
|
|
|||
Provision for income taxes
|
12
|
|
|
12
|
|
|
96
|
|
|||
Net income
|
$
|
54
|
|
|
$
|
48
|
|
|
$
|
(45
|
)
|
Adjusted net income
(1)
|
$
|
42
|
|
|
$
|
49
|
|
|
$
|
35
|
|
Income per share:
|
|
|
|
|
|
||||||
Basic
|
$
|
0.94
|
|
|
$
|
0.84
|
|
|
$
|
(0.79
|
)
|
Diluted
|
$
|
0.93
|
|
|
$
|
0.83
|
|
|
$
|
(0.79
|
)
|
Adjusted diluted
(1)
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
0.60
|
|
(1)
|
For further information, see MD&A - Use of Non-GAAP Financial Measures.
|
•
|
Net interest income rose
$28 million
, primarily due to
$29 million
of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances. Excluding this gain, net interest income remained relatively flat, reflecting seasonal declines in LHFS and warehouse loans largely offset by an expanded net interest margin driven by one month of the lower cost deposits acquired from the Wells Fargo branch acquisition.
|
•
|
Noninterest income decreased
$9 million
, primarily due to a decrease in net gain on loan sales driven by
36 percent
lower fallout-adjusted lock volume partially offset by a
9 basis points
improvement in margin. The decrease in fallout-adjusted locks reflected anticipated seasonal factors and overall lower mortgage volume.
|
•
|
Noninterest expense increased by $
16 million
, primarily due to
$14 million
of expenses attributable to the Wells Fargo branch acquisition, which included integration costs, advertising, and legal and consulting fees, partially offset by lower commissions reflecting lower mortgage volume.
|
•
|
Net interest income rose
$45 million
, primarily due to
$29 million
of hedging gains reclassified from AOCI in conjunction with the payment of long-term FHLB advances. Excluding this gain, the increase in net interest income was driven by a
$1.6 billion
increase in average LHFI, led by equal growth in our commercial and consumer loan portfolios. The increase in net interest income was further the result of a
23 basis point
increase in net interest margin, excluding the hedging gains, primarily due to an increase in market rates, a higher yielding loan portfolio, and continued deposit price discipline coupled with the benefit of one month of lower cost Wells Fargo deposits.
|
•
|
Noninterest income decreased
$26 million
, due to a
$45 million
decrease in net gain on loan sales primarily driven by secondary margin compression partially offset by an improvement in securitization performance. The decrease in net gain on loan sales was offset by a
$14 million
increase in net return on MSRs, resulting from lower prepayments and stronger valuations, along with a higher average MSR balance.
|
•
|
Noninterest expense increased
$11 million
, primarily due to
$14 million
of expenses related to the Wells Fargo branch acquisition which included integration costs, advertising, and legal and consulting fees.
|
|
For the Years Ended December 31,
|
||||||||||
Community Banking
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Summary of Operations
|
|
|
|
|
|
||||||
Net interest income
|
$
|
314
|
|
|
$
|
238
|
|
|
$
|
206
|
|
(Provision) benefit for loan losses
|
(2
|
)
|
|
(4
|
)
|
|
10
|
|
|||
Net interest income after (provision) benefit for loan losses
|
312
|
|
|
234
|
|
|
216
|
|
|||
Net gain (loss) on loan sales
|
(12
|
)
|
|
(10
|
)
|
|
6
|
|
|||
Other noninterest income
|
40
|
|
|
31
|
|
|
28
|
|
|||
Total noninterest income
|
28
|
|
|
21
|
|
|
34
|
|
|||
Compensation and benefits
|
(70
|
)
|
|
(62
|
)
|
|
(56
|
)
|
|||
Other noninterest expense and directly allocated overhead
|
(110
|
)
|
|
(92
|
)
|
|
(89
|
)
|
|||
Total noninterest expense
|
(180
|
)
|
|
(154
|
)
|
|
(145
|
)
|
|||
Income before indirect overhead allocations and income taxes
|
160
|
|
|
101
|
|
|
105
|
|
|||
Overhead allocations
|
(39
|
)
|
|
(41
|
)
|
|
(35
|
)
|
|||
(Provision) for income taxes
|
(25
|
)
|
|
(21
|
)
|
|
(24
|
)
|
|||
Net income
|
$
|
96
|
|
|
$
|
39
|
|
|
$
|
46
|
|
Key Metrics
|
|
|
|
|
|
||||||
Efficiency Ratio
|
52.5
|
%
|
|
59.5
|
%
|
|
60.4
|
%
|
|||
Return on average assets
|
1.1
|
%
|
|
0.6
|
%
|
|
0.8
|
%
|
|||
Average number of FTE employees
|
861
|
|
|
688
|
|
|
661
|
|
|
For the Years Ended December 31,
|
||||||||||
Mortgage Originations
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Summary of Operations
|
|
|
|
|
|
||||||
Net interest income
|
$
|
128
|
|
|
$
|
129
|
|
|
$
|
90
|
|
(Provision) benefit for loan losses
|
(2
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||
Net interest income after (provision) benefit for loan losses
|
126
|
|
|
125
|
|
|
88
|
|
|||
Net gain on loan sales
|
212
|
|
|
278
|
|
|
310
|
|
|||
Other noninterest income
|
101
|
|
|
92
|
|
|
43
|
|
|||
Total noninterest income
|
313
|
|
|
370
|
|
|
353
|
|
|||
Compensation and benefits
|
(105
|
)
|
|
(100
|
)
|
|
(81
|
)
|
|||
Other noninterest expense and directly allocated overhead
|
(161
|
)
|
|
(163
|
)
|
|
(123
|
)
|
|||
Total noninterest expense
|
(266
|
)
|
|
(263
|
)
|
|
(204
|
)
|
|||
Income before indirect overhead allocations and income taxes
|
173
|
|
|
232
|
|
|
237
|
|
|||
Overhead allocation
|
(68
|
)
|
|
(63
|
)
|
|
(54
|
)
|
|||
(Provision) for income taxes
|
(22
|
)
|
|
(59
|
)
|
|
(64
|
)
|
|||
Net income
|
$
|
83
|
|
|
$
|
110
|
|
|
$
|
119
|
|
Key Metrics
|
|
|
|
|
|
||||||
Efficiency Ratio
|
60.4
|
%
|
|
52.7
|
%
|
|
46.0
|
%
|
|||
Return on average assets
|
1.5
|
%
|
|
2.0
|
%
|
|
2.7
|
%
|
|||
Mortgage rate lock commitments (fallout-adjusted)
(1)
|
$
|
30,308
|
|
|
$
|
32,527
|
|
|
$
|
29,372
|
|
Average number of FTE employees
|
1,517
|
|
|
1,440
|
|
|
1,063
|
|
(1)
|
Fallout-adjusted refers to mortgage rate lock commitments which are adjusted by a percentage of mortgage loans in the pipeline that are not expected to close based on previous historical experience and the level of interest rates.
|
|
At December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Correspondent
|
$
|
24,093
|
|
|
$
|
25,769
|
|
|
$
|
24,488
|
|
|
$
|
20,543
|
|
|
$
|
18,052
|
|
Broker
|
3,967
|
|
|
5,025
|
|
|
5,890
|
|
|
7,335
|
|
|
5,339
|
|
|||||
Retail
|
4,405
|
|
|
3,614
|
|
|
2,039
|
|
|
1,490
|
|
|
1,194
|
|
|||||
Total
|
$
|
32,465
|
|
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
Purchase originations
|
$
|
22,041
|
|
|
$
|
19,357
|
|
|
$
|
13,672
|
|
|
$
|
13,696
|
|
|
$
|
14,654
|
|
Refinance originations
|
10,424
|
|
|
15,051
|
|
|
18,745
|
|
|
15,672
|
|
|
9,931
|
|
|||||
Total
|
$
|
32,465
|
|
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
Conventional
|
$
|
15,654
|
|
|
$
|
16,962
|
|
|
$
|
18,156
|
|
|
$
|
17,571
|
|
|
$
|
15,158
|
|
Government
|
9,329
|
|
|
8,635
|
|
|
7,859
|
|
|
6,385
|
|
|
6,134
|
|
|||||
Jumbo
|
7,482
|
|
|
8,811
|
|
|
6,402
|
|
|
5,412
|
|
|
3,293
|
|
|||||
Total
|
$
|
32,465
|
|
|
$
|
34,408
|
|
|
$
|
32,417
|
|
|
$
|
29,368
|
|
|
$
|
24,585
|
|
|
For the Years Ended December 31,
|
||||||||||
Mortgage Servicing
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Summary of Operations
|
|
|
|
|
|
||||||
Net interest income
|
$
|
7
|
|
|
$
|
11
|
|
|
$
|
21
|
|
Noninterest income
|
94
|
|
|
66
|
|
|
60
|
|
|||
Compensation and benefits
|
(19
|
)
|
|
(16
|
)
|
|
(15
|
)
|
|||
Other noninterest expense and directly allocated overhead
|
(70
|
)
|
|
(61
|
)
|
|
(63
|
)
|
|||
Total noninterest expense
|
(89
|
)
|
|
(77
|
)
|
|
(78
|
)
|
|||
Income before indirect overhead allocations and income taxes
|
12
|
|
|
—
|
|
|
3
|
|
|||
Overhead allocations
|
(20
|
)
|
|
(23
|
)
|
|
(23
|
)
|
|||
Benefit for income taxes
|
2
|
|
|
8
|
|
|
7
|
|
|||
Net loss
|
$
|
(6
|
)
|
|
$
|
(15
|
)
|
|
$
|
(13
|
)
|
Key Metrics
|
|
|
|
|
|
||||||
Efficiency Ratio
|
87.7
|
%
|
|
100.0
|
%
|
|
96.3
|
%
|
|||
Return on average assets
|
(18.0
|
)%
|
|
(41.7
|
)%
|
|
(46.4
|
)%
|
|||
Average number of residential loans serviced
|
562,419
|
|
|
405,568
|
|
|
361,265
|
|
|||
Average number of FTE employees
|
228
|
|
199
|
|
194
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||||
|
Unpaid Principal Balance
(1)
|
|
Number of accounts
|
|
Unpaid Principal Balance
(1)
|
|
Number of accounts
|
|
Unpaid Principal Balance
(1)
|
|
Number of accounts
|
|||||||||
|
(Dollars in millions)
|
|||||||||||||||||||
Residential loan servicing
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Subserviced for others
(2)
|
$
|
146,040
|
|
|
705,149
|
|
|
$
|
65,864
|
|
|
309,814
|
|
|
$
|
43,127
|
|
|
220,075
|
|
Serviced for others
|
21,592
|
|
|
88,434
|
|
|
25,073
|
|
|
103,137
|
|
|
31,207
|
|
|
133,270
|
|
|||
Serviced for own loan portfolio
(3)
|
7,192
|
|
|
32,920
|
|
|
7,013
|
|
|
29,493
|
|
|
5,816
|
|
|
29,244
|
|
|||
Total residential loans serviced
|
$
|
174,824
|
|
|
826,503
|
|
|
$
|
97,950
|
|
|
442,444
|
|
|
$
|
80,150
|
|
|
382,589
|
|
(1)
|
UPB, net of write downs, does not include premiums or discounts.
|
(2)
|
Includes temporary short-term subservicing performed as a result of sales of servicing-released MSRs. Includes repossessed assets.
|
(3)
|
Includes LHFI (residential first mortgage and home equity), LHFS (residential first mortgage), loans with government guarantees (residential first mortgage), and repossessed assets.
|
|
At December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Average UPB per loan
|
$
|
244
|
|
|
$
|
243
|
|
|
$
|
234
|
|
Weighted average service fee (basis points)
|
36.0
|
|
|
28.8
|
|
|
26.6
|
|
|||
Weighted average coupon
|
4.38
|
%
|
|
4.05
|
%
|
|
3.88
|
%
|
|||
Weighted average original maturity (months)
|
352
|
|
|
330
|
|
|
325
|
|
|||
Weighted average age (months)
|
13
|
|
|
11
|
|
|
15
|
|
|||
Average current FICO score
(1)
|
697
|
|
|
728
|
|
|
746
|
|
|||
Average original LTV ratio
|
88.6
|
%
|
|
77.7
|
%
|
|
71.9
|
%
|
|||
Housing Price Index LTV, as recalculated
(2)
|
83.1
|
%
|
|
73.3
|
%
|
|
65.6
|
%
|
|||
|
|
|
|
|
|
||||||
Delinquencies:
|
|
|
|
|
|
||||||
30-59 days past due
|
$
|
535
|
|
|
$
|
250
|
|
|
$
|
155
|
|
60-89 days past due
|
153
|
|
|
71
|
|
|
26
|
|
|||
90 days or greater past due
|
126
|
|
|
125
|
|
|
102
|
|
|||
Total past due
|
$
|
814
|
|
|
$
|
446
|
|
|
$
|
283
|
|
(1)
|
Current FICO scores obtained at various times during the life of the loan.
|
(2)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level FHFA data as of
September 30, 2018
.
|
|
At December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Average UPB per loan (thousands)
|
$
|
207
|
|
|
$
|
213
|
|
|
$
|
196
|
|
Weighted average service fee (basis points)
|
29.3
|
|
|
28.3
|
|
|
31.0
|
|
|||
Weighted average coupon
|
3.99
|
%
|
|
3.85
|
%
|
|
3.83
|
%
|
|||
Weighted average original maturity (months)
|
268
|
|
|
307
|
|
|
337
|
|
|||
Weighted average age (months)
|
38
|
|
|
36
|
|
|
39
|
|
|||
Average current FICO score
(1)
|
738
|
|
|
734
|
|
|
728
|
|
|||
Average original LTV ratio
|
51.3
|
%
|
|
71.1
|
%
|
|
81.1
|
%
|
|||
Housing Price Index LTV, as recalculated
(2)
|
67.8
|
%
|
|
62.4
|
%
|
|
65.3
|
%
|
|||
|
|
|
|
|
|
||||||
Delinquencies:
|
|
|
|
|
|
||||||
30-59 days past due
|
$
|
3,745
|
|
|
$
|
954
|
|
|
$
|
614
|
|
60-89 days past due
|
866
|
|
|
276
|
|
|
164
|
|
|||
90 days or greater past due
|
1,620
|
|
|
692
|
|
|
441
|
|
|||
Total past due
|
$
|
6,231
|
|
|
$
|
1,922
|
|
|
$
|
1,219
|
|
(1)
|
Current FICO scores obtained at various times during the life of the loan.
|
(2)
|
The HPI LTV is updated from the original LTV based on Metropolitan Statistical Area-level FHFA data as of
September 30, 2018
.
|
|
For the Years Ended December 31,
|
||||||||||
Other
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Summary of Operations
|
|
|
|
|
|
||||||
Net interest income
(1)
|
$
|
48
|
|
|
$
|
12
|
|
|
$
|
6
|
|
(Provision) benefit for loan losses
|
12
|
|
|
2
|
|
|
—
|
|
|||
Net interest income after (provision) benefit for loan losses
|
60
|
|
|
14
|
|
|
6
|
|
|||
Noninterest income
(1)
|
4
|
|
|
13
|
|
|
40
|
|
|||
Compensation and benefits
|
(124
|
)
|
|
(121
|
)
|
|
(117
|
)
|
|||
Other noninterest expense and directly allocated overhead
(1)
|
(53
|
)
|
|
(28
|
)
|
|
(16
|
)
|
|||
Total noninterest expense
|
(177
|
)
|
|
(149
|
)
|
|
(133
|
)
|
|||
Income (loss) before indirect overhead allocations and income taxes
|
(113
|
)
|
|
(122
|
)
|
|
(87
|
)
|
|||
Overhead allocations
|
127
|
|
|
127
|
|
|
112
|
|
|||
(Provision) benefit for income taxes
|
—
|
|
|
(76
|
)
|
|
(6
|
)
|
|||
Net income (loss)
|
$
|
14
|
|
|
$
|
(71
|
)
|
|
$
|
19
|
|
Key Metrics
|
|
|
|
|
|
||||||
Average number of FTE employees
|
1,049
|
|
|
976
|
|
|
932
|
|
(1)
|
Includes offsetting adjustments made to reclassify income and expenses relating to operating leases and custodial deposits for subservicing clients.
|
|
At December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
2,999
|
|
|
$
|
2,754
|
|
|
$
|
2,327
|
|
|
$
|
3,100
|
|
|
$
|
2,193
|
|
Home equity
(1)
|
731
|
|
|
664
|
|
|
443
|
|
|
519
|
|
|
406
|
|
|||||
Other
|
314
|
|
|
25
|
|
|
28
|
|
|
31
|
|
|
31
|
|
|||||
Total consumer loans
|
4,044
|
|
|
3,443
|
|
|
2,798
|
|
|
3,650
|
|
|
2,630
|
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
2,152
|
|
|
1,932
|
|
|
1,261
|
|
|
814
|
|
|
620
|
|
|||||
Commercial and industrial
|
1,433
|
|
|
1,196
|
|
|
769
|
|
|
552
|
|
|
429
|
|
|||||
Warehouse lending
|
1,459
|
|
|
1,142
|
|
|
1,237
|
|
|
1,336
|
|
|
769
|
|
|||||
Total commercial loans
|
5,044
|
|
|
4,270
|
|
|
3,267
|
|
|
2,702
|
|
|
1,818
|
|
|||||
Total loans held-for-investment
|
$
|
9,088
|
|
|
$
|
7,713
|
|
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
(1)
|
Includes second mortgages, HELOCs, and HELOANs.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Balance, beginning of year
|
$
|
7,713
|
|
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
|
$
|
4,056
|
|
Loans originated and purchased
|
2,113
|
|
|
2,170
|
|
|
1,771
|
|
|
2,975
|
|
|
894
|
|
|||||
Change in lines of credit
|
3,973
|
|
|
2,982
|
|
|
957
|
|
|
678
|
|
|
424
|
|
|||||
Loans transferred from loans held-for-sale
|
—
|
|
|
1
|
|
|
2
|
|
|
32
|
|
|
56
|
|
|||||
Loans transferred to loans held-for-sale
|
(279
|
)
|
|
(130
|
)
|
|
(1,309
|
)
|
|
(1,198
|
)
|
|
(509
|
)
|
|||||
Loan amortization / prepayments
|
(4,425
|
)
|
|
(3,373
|
)
|
|
(1,700
|
)
|
|
(569
|
)
|
|
(451
|
)
|
|||||
Loans transferred to repossessed assets
|
(7
|
)
|
|
(2
|
)
|
|
(8
|
)
|
|
(14
|
)
|
|
(22
|
)
|
|||||
Balance, end of year
|
$
|
9,088
|
|
|
$
|
7,713
|
|
|
$
|
6,065
|
|
|
$
|
6,352
|
|
|
$
|
4,448
|
|
|
At December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Estimated LTVs
(1)
|
|
|
|
||||
Less than 80% and refreshed FICO scores
(2)
:
|
|
|
|
||||
Equal to or greater than 660
|
$
|
2,462
|
|
|
$
|
2,496
|
|
Less than 660
|
54
|
|
|
66
|
|
||
80% and greater and refreshed FICO scores
(2)
:
|
|
|
|
||||
Equal to or greater than 660
|
448
|
|
|
179
|
|
||
Less than 660
|
29
|
|
|
10
|
|
||
U.S. government guaranteed
|
6
|
|
|
3
|
|
||
Total
|
$
|
2,999
|
|
|
$
|
2,754
|
|
Geographic region
|
|
|
|
||||
California
|
$
|
1,238
|
|
|
$
|
1,125
|
|
Michigan
|
314
|
|
|
265
|
|
||
Washington
|
195
|
|
|
168
|
|
||
Florida
|
195
|
|
|
200
|
|
||
Texas
|
193
|
|
|
182
|
|
||
Illinois
|
103
|
|
|
101
|
|
||
New York
|
73
|
|
|
62
|
|
||
Arizona
|
72
|
|
|
76
|
|
||
Colorado
|
72
|
|
|
68
|
|
||
Maryland
|
57
|
|
|
64
|
|
||
Others
|
487
|
|
|
443
|
|
||
Total
|
$
|
2,999
|
|
|
$
|
2,754
|
|
(1)
|
LTVs reflect loan balance at the date reported, as a percentage of property values as appraised at loan origination.
|
(2)
|
FICO scores are updated at least on a quarterly basis or more frequently if available.
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014 and Prior
|
|
Total
|
||||||||||||
|
(Dollars in millions)
|
|
|
||||||||||||||||||||
Residential first mortgage loans
|
$
|
679
|
|
|
$
|
729
|
|
|
$
|
570
|
|
|
$
|
646
|
|
|
$
|
375
|
|
|
$
|
2,999
|
|
Percent of total
|
22.6
|
%
|
|
24.3
|
%
|
|
19.0
|
%
|
|
21.5
|
%
|
|
12.5
|
%
|
|
100.0
|
%
|
|
At December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Commitments
|
$
|
1,422
|
|
|
$
|
1,284
|
|
Outstanding balance (UPB)
|
|
|
|
||||
Commercial real estate
|
$
|
591
|
|
|
$
|
497
|
|
Commercial and industrial
|
127
|
|
|
104
|
|
||
Total outstanding balance (UPB)
|
$
|
718
|
|
|
$
|
601
|
|
|
MI
|
|
TX
|
|
CO
|
|
CA
|
|
FL
|
|
Other
|
|
Total
|
|
% by collateral type
|
|||||||||||||||
|
(Dollars in millions)
|
|
|
|||||||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Single family residence
(1)
|
$
|
17
|
|
|
$
|
102
|
|
|
$
|
130
|
|
|
$
|
67
|
|
|
$
|
79
|
|
|
$
|
63
|
|
|
$
|
458
|
|
|
21.3
|
%
|
Owner occupied
|
261
|
|
|
4
|
|
|
—
|
|
|
27
|
|
|
5
|
|
|
55
|
|
|
352
|
|
|
16.4
|
%
|
|||||||
Retail
(2)
|
185
|
|
|
1
|
|
|
4
|
|
|
7
|
|
|
—
|
|
|
99
|
|
|
296
|
|
|
13.8
|
%
|
|||||||
Multi family
|
106
|
|
|
35
|
|
|
18
|
|
|
7
|
|
|
37
|
|
|
40
|
|
|
243
|
|
|
11.3
|
%
|
|||||||
Office
|
175
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
3
|
|
|
21
|
|
|
215
|
|
|
10.0
|
%
|
|||||||
Land - Residential
(3)
|
4
|
|
|
45
|
|
|
19
|
|
|
27
|
|
|
26
|
|
|
47
|
|
|
168
|
|
|
7.8
|
%
|
|||||||
Hotel/motel
|
92
|
|
|
17
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
33
|
|
|
151
|
|
|
7.0
|
%
|
|||||||
Senior Living facility
|
17
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
107
|
|
|
5.0
|
%
|
|||||||
Industrial
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
84
|
|
|
3.9
|
%
|
|||||||
All other
(4)
|
37
|
|
|
3
|
|
|
1
|
|
|
2
|
|
|
8
|
|
|
27
|
|
|
78
|
|
|
3.5
|
%
|
|||||||
Total
|
$
|
941
|
|
|
$
|
232
|
|
|
$
|
172
|
|
|
$
|
162
|
|
|
$
|
158
|
|
|
$
|
487
|
|
|
$
|
2,152
|
|
|
100.0
|
%
|
Percent by state
|
43.7
|
%
|
|
10.8
|
%
|
|
8.0
|
%
|
|
7.5
|
%
|
|
7.3
|
%
|
|
22.7
|
%
|
|
100.0
|
%
|
|
|
(1)
|
Includes home builder loans secured by SFR 1-4 properties whether under construction or completed.
|
(2)
|
Includes multipurpose retail space, neighborhood centers, strip centers and single-use retail space
|
(3)
|
Includes home builder loans secured by land. Land residential includes development and unimproved vacant land.
|
(4)
|
All other primarily includes: parking garage, non-profit, mini-storage facilities, data centers, movie theater, etc.
|
|
MI
|
|
CA
|
|
OH
|
|
IN
|
|
WI
|
|
TX
|
|
FL
|
|
CT
|
|
Other
|
|
Total
|
|
% by industry
|
|||||||||||||||||||||
|
(Dollars in millions)
|
|||||||||||||||||||||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Financial & Insurance
|
$
|
33
|
|
|
$
|
2
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
6
|
|
|
$
|
197
|
|
|
$
|
359
|
|
|
25.0
|
%
|
Services
|
103
|
|
|
45
|
|
|
3
|
|
|
7
|
|
|
1
|
|
|
19
|
|
|
2
|
|
|
44
|
|
|
67
|
|
|
291
|
|
|
20.3
|
%
|
||||||||||
Manufacturing
|
108
|
|
|
5
|
|
|
40
|
|
|
1
|
|
|
5
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
97
|
|
|
269
|
|
|
18.8
|
%
|
||||||||||
Home Builder Finance
|
—
|
|
|
4
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
3
|
|
|
—
|
|
|
36
|
|
|
127
|
|
|
8.9
|
%
|
||||||||||
Healthcare
|
2
|
|
|
14
|
|
|
1
|
|
|
1
|
|
|
19
|
|
|
9
|
|
|
1
|
|
|
—
|
|
|
58
|
|
|
105
|
|
|
7.3
|
%
|
||||||||||
Distribution
|
78
|
|
|
19
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
7.0
|
%
|
||||||||||
Government & Education
|
33
|
|
|
4
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
83
|
|
|
5.8
|
%
|
||||||||||
Rental & Leasing
|
57
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
71
|
|
|
5.0
|
%
|
||||||||||
Servicing Advances
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
16
|
|
|
1.1
|
%
|
||||||||||
Commodities
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
11
|
|
|
0.8
|
%
|
||||||||||
Total
|
$
|
419
|
|
|
$
|
93
|
|
|
$
|
68
|
|
|
$
|
52
|
|
|
$
|
46
|
|
|
$
|
119
|
|
|
$
|
74
|
|
|
$
|
73
|
|
|
$
|
489
|
|
|
$
|
1,433
|
|
|
100.0
|
%
|
Percent by state
|
29.2
|
%
|
|
6.5
|
%
|
|
4.7
|
%
|
|
3.6
|
%
|
|
3.2
|
%
|
|
8.3
|
%
|
|
5.2
|
%
|
|
5.1
|
%
|
|
34.1
|
%
|
|
100.0
|
%
|
|
|
|
For the Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
UPB of warehouse loans sold to the bank
|
$
|
8,590
|
|
|
$
|
10,824
|
|
Loans sold to the bank as a percentage of advances
|
25.5
|
%
|
|
37.4
|
%
|
|
December 31, 2018
|
||||||||||||||
|
Within 1 Year
|
|
1 Year to 5 Years
|
|
Over 5 Years
|
|
Totals
(1)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Fixed Rate Loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
$
|
13
|
|
|
$
|
41
|
|
|
$
|
234
|
|
|
$
|
288
|
|
Home Equity
|
7
|
|
|
31
|
|
|
70
|
|
|
108
|
|
||||
Other consumer
|
18
|
|
|
69
|
|
|
223
|
|
|
310
|
|
||||
Commercial real estate
|
17
|
|
|
64
|
|
|
—
|
|
|
81
|
|
||||
Commercial and industrial
|
48
|
|
|
205
|
|
|
61
|
|
|
314
|
|
||||
Total fixed rate loans
|
$
|
103
|
|
|
$
|
410
|
|
|
$
|
588
|
|
|
$
|
1,101
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustable Rate Loans
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage
|
$
|
58
|
|
|
$
|
257
|
|
|
$
|
2,373
|
|
|
$
|
2,688
|
|
Home Equity
|
9
|
|
|
41
|
|
|
561
|
|
|
611
|
|
||||
Commercial real estate
|
630
|
|
|
1,466
|
|
|
—
|
|
|
2,096
|
|
||||
Commercial and industrial
|
227
|
|
|
893
|
|
|
—
|
|
|
1,120
|
|
||||
Warehouse lending
|
1,506
|
|
|
—
|
|
|
—
|
|
|
1,506
|
|
||||
Total adjustable rate loans
|
$
|
2,430
|
|
|
$
|
2,657
|
|
|
$
|
2,934
|
|
|
$
|
8,021
|
|
(1)
|
UPB, net of write downs, does not include premiums or discounts.
|
|
At December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
LHFI
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgages
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
18
|
|
|
$
|
27
|
|
|
$
|
72
|
|
Home equity
|
1
|
|
|
1
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|||||
Total nonperforming LHFI
|
12
|
|
|
13
|
|
|
22
|
|
|
31
|
|
|
74
|
|
|||||
TDRs
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgages
|
8
|
|
|
12
|
|
|
11
|
|
|
27
|
|
|
43
|
|
|||||
Home equity
|
2
|
|
|
4
|
|
|
7
|
|
|
8
|
|
|
3
|
|
|||||
Total nonperforming TDRs
|
10
|
|
|
16
|
|
|
18
|
|
|
35
|
|
|
46
|
|
|||||
Total nonperforming LHFI and TDRs
(1)
|
22
|
|
|
29
|
|
|
40
|
|
|
66
|
|
|
120
|
|
|||||
Real estate and other nonperforming assets, net
|
7
|
|
|
8
|
|
|
14
|
|
|
17
|
|
|
19
|
|
|||||
LHFS
|
10
|
|
|
9
|
|
|
6
|
|
|
12
|
|
|
15
|
|
|||||
Total nonperforming assets
|
$
|
39
|
|
|
$
|
46
|
|
|
$
|
60
|
|
|
$
|
95
|
|
|
$
|
154
|
|
Nonperforming assets to total assets
(2)
|
0.16
|
%
|
|
0.22
|
%
|
|
0.39
|
%
|
|
0.61
|
%
|
|
1.41
|
%
|
|||||
Nonperforming LHFI and TDRs to LHFI
|
0.24
|
%
|
|
0.38
|
%
|
|
0.67
|
%
|
|
1.05
|
%
|
|
2.71
|
%
|
|||||
Nonperforming assets to LHFI and repossessed assets
(2)
|
0.32
|
%
|
|
0.48
|
%
|
|
0.90
|
%
|
|
1.32
|
%
|
|
3.12
|
%
|
(1)
|
Includes less than 90 days past due performing loans placed on nonaccrual. Interest is not being accrued on these loans.
|
(2)
|
Ratio excludes LHFS.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Nonperforming loans
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
110
|
|
|
$
|
109
|
|
|
$
|
62
|
|
TDRs
|
—
|
|
|
11
|
|
|
—
|
|
|
327
|
|
|
30
|
|
|||||
Total sales of nonperforming loans and TDRs
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
110
|
|
|
$
|
436
|
|
|
$
|
92
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Performing loans past due 30-89:
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
6
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
37
|
|
Home equity
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
7
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||
Total performing loans past due 30-89 days
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
44
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Performing TDRs
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
$
|
22
|
|
|
$
|
19
|
|
|
$
|
22
|
|
|
$
|
49
|
|
|
$
|
306
|
|
Home equity
|
22
|
|
|
24
|
|
|
45
|
|
|
52
|
|
|
56
|
|
|||||
Total performing TDRs
|
44
|
|
|
43
|
|
|
67
|
|
|
101
|
|
|
362
|
|
|||||
Nonperforming TDRs
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming TDRs
|
3
|
|
|
5
|
|
|
8
|
|
|
7
|
|
|
29
|
|
|||||
Nonperforming TDRs at inception but performing for less than six months
|
7
|
|
|
11
|
|
|
10
|
|
|
28
|
|
|
17
|
|
|||||
Total nonperforming TDRs
|
10
|
|
|
16
|
|
|
18
|
|
|
35
|
|
|
46
|
|
|||||
Total TDRs
|
$
|
54
|
|
|
$
|
59
|
|
|
$
|
85
|
|
|
$
|
136
|
|
|
$
|
408
|
|
ALLL on consumer TDR loans
|
$
|
10
|
|
|
$
|
13
|
|
|
$
|
9
|
|
|
$
|
15
|
|
|
$
|
81
|
|
|
December 31, 2018
|
||||||||||||
|
Investment Loan Portfolio
|
|
Percent of Portfolio
|
|
Allowance Amount
|
|
Allowance as a Percentage of Loan Portfolio
|
||||||
|
(Dollars in millions)
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
2,991
|
|
|
32.9
|
%
|
|
$
|
38
|
|
|
1.3
|
%
|
Home equity
|
729
|
|
|
8.0
|
%
|
|
15
|
|
|
2.1
|
%
|
||
Other consumer
|
314
|
|
|
3.5
|
%
|
|
3
|
|
|
1.0
|
%
|
||
Total consumer loans
|
4,034
|
|
|
44.4
|
%
|
|
56
|
|
|
1.4
|
%
|
||
Commercial loans
|
|
|
|
|
|
|
|
||||||
Commercial real estate
|
2,152
|
|
|
23.7
|
%
|
|
48
|
|
|
2.2
|
%
|
||
Commercial and industrial
|
1,433
|
|
|
15.8
|
%
|
|
18
|
|
|
1.3
|
%
|
||
Warehouse lending
|
1,459
|
|
|
16.1
|
%
|
|
6
|
|
|
0.4
|
%
|
||
Total commercial loans
|
5,044
|
|
|
55.6
|
%
|
|
72
|
|
|
1.4
|
%
|
||
Total loans held-for-investment
(1)
|
$
|
9,078
|
|
|
100.0
|
%
|
|
$
|
128
|
|
|
1.4
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
|
At December 31,
|
||||||||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|
Allowance
Amount
|
Allowance to Total Loans
|
|||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Residential first mortgage
|
$
|
38
|
|
0.4
|
%
|
|
$
|
47
|
|
0.6
|
%
|
|
$
|
65
|
|
1.1
|
%
|
|
$
|
116
|
|
1.9
|
%
|
|
$
|
234
|
|
5.6
|
%
|
Home equity
|
15
|
|
0.2
|
%
|
|
22
|
|
0.3
|
%
|
|
24
|
|
0.4
|
%
|
|
32
|
|
0.5
|
%
|
|
31
|
|
0.7
|
%
|
|||||
Other consumer
|
3
|
|
—
|
%
|
|
1
|
|
—
|
%
|
|
1
|
|
—
|
%
|
|
2
|
|
—
|
%
|
|
1
|
|
—
|
%
|
|||||
Total consumer loans
|
56
|
|
0.6
|
%
|
|
70
|
|
0.9
|
%
|
|
90
|
|
1.5
|
%
|
|
150
|
|
2.4
|
%
|
|
266
|
|
6.3
|
%
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Commercial real estate
|
48
|
|
0.5
|
%
|
|
45
|
|
0.6
|
%
|
|
28
|
|
0.5
|
%
|
|
18
|
|
0.3
|
%
|
|
17
|
|
0.4
|
%
|
|||||
Commercial and industrial
|
18
|
|
0.2
|
%
|
|
19
|
|
0.2
|
%
|
|
17
|
|
0.3
|
%
|
|
13
|
|
0.2
|
%
|
|
11
|
|
0.2
|
%
|
|||||
Warehouse lending
|
6
|
|
0.1
|
%
|
|
6
|
|
0.1
|
%
|
|
7
|
|
0.1
|
%
|
|
6
|
|
0.1
|
%
|
|
3
|
|
0.1
|
%
|
|||||
Total commercial loans
|
72
|
|
0.8
|
%
|
|
70
|
|
0.9
|
%
|
|
52
|
|
0.9
|
%
|
|
37
|
|
0.6
|
%
|
|
31
|
|
0.7
|
%
|
|||||
Total loans held-for-investment
(1)
|
$
|
128
|
|
1.4
|
%
|
|
$
|
140
|
|
1.8
|
%
|
|
$
|
142
|
|
2.4
|
%
|
|
$
|
187
|
|
3.0
|
%
|
|
$
|
297
|
|
7.0
|
%
|
(1)
|
Excludes loans carried under the fair value option.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Beginning balance
|
$
|
140
|
|
|
$
|
142
|
|
|
$
|
187
|
|
|
$
|
297
|
|
|
$
|
207
|
|
Provision (benefit) for loan losses
(1)
|
(8
|
)
|
|
6
|
|
|
(15
|
)
|
|
(19
|
)
|
|
132
|
|
|||||
Charge-offs
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
(4
|
)
|
|
(8
|
)
|
|
(29
|
)
|
|
(87
|
)
|
|
(38
|
)
|
|||||
Home equity
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(9
|
)
|
|||||
Other consumer
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|||||
Total consumer loans
|
(8
|
)
|
|
(13
|
)
|
|
(36
|
)
|
|
(98
|
)
|
|
(49
|
)
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||||
Total commercial loans
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
Total charge offs
|
(8
|
)
|
|
(14
|
)
|
|
(36
|
)
|
|
(101
|
)
|
|
(52
|
)
|
|||||
Recoveries
|
|
|
|
|
|
|
|
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential first mortgage
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|
3
|
|
|||||
Home equity
|
1
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|||||
Other consumer
|
1
|
|
|
1
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|||||
Total consumer loans
|
4
|
|
|
4
|
|
|
5
|
|
|
8
|
|
|
7
|
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|||||
Commercial and industrial
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total commercial loans
|
—
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
3
|
|
|||||
Total recoveries
|
4
|
|
|
6
|
|
|
6
|
|
|
10
|
|
|
10
|
|
|||||
Charge-offs, net of recoveries
|
(4
|
)
|
|
(8
|
)
|
|
(30
|
)
|
|
(91
|
)
|
|
(42
|
)
|
|||||
Ending balance
|
$
|
128
|
|
|
$
|
140
|
|
|
$
|
142
|
|
|
$
|
187
|
|
|
$
|
297
|
|
Net charge-off to LHFI ratio
(2)
|
0.04
|
%
|
|
0.12
|
%
|
|
0.52
|
%
|
|
1.85
|
%
|
|
1.07
|
%
|
(1)
|
Does not include
$7 million
provision expense recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees at
December 31, 2016
. There was no provision for loan losses for repossessed loans with government guarantees recorded during the years ended
December 31, 2018
,
2017
,
2015
, and
2014
.
|
(2)
|
Excludes loans carried at fair value.
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Charge-offs, net of recoveries
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
30
|
|
|
$
|
91
|
|
|
$
|
42
|
|
Charge-offs associated with loans with government guarantees
|
2
|
|
|
4
|
|
|
14
|
|
|
3
|
|
|
—
|
|
|||||
Charge-offs associated with the sale or transfer of nonperforming loans and TDRs
|
—
|
|
|
1
|
|
|
8
|
|
|
69
|
|
|
15
|
|
|||||
Charge-offs, net of recoveries, adjusted
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
27
|
|
•
|
The maturity or repricing of assets and liabilities at different times or for different amounts
|
•
|
Differences in short-term and long-term market interest rate changes
|
•
|
The remaining maturity of various assets or liabilities may shorten or lengthen as interest rates change
|
December 31, 2017
|
|||||||||
Scenario
|
|
Net interest Income
|
|
$ Change
|
|
% Change
|
|||
(Dollars in millions)
|
|||||||||
200
|
|
$449
|
|
$16
|
|
3.6
|
%
|
||
Constant
|
|
433
|
|
|
—
|
|
|
—
|
%
|
(200)
|
|
397
|
|
|
(37
|
)
|
|
(8.5
|
)%
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|||||||||||||||||||||||||||||
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Scenario
|
|
EVE
|
|
EVE%
|
|
$ Change
|
|
% Change
|
|
Policy Limits
|
|||||||||||||
(Dollars in millions)
|
|
|
|||||||||||||||||||||||||||||||
300
|
|
$
|
1,617
|
|
|
8.8
|
%
|
|
$
|
(223
|
)
|
|
(12.1
|
)%
|
|
300
|
|
$
|
1,941
|
|
|
11.6
|
%
|
|
$
|
(172
|
)
|
|
(8.1
|
)%
|
|
22.5
|
%
|
200
|
|
1,720
|
|
|
9.4
|
%
|
|
(120
|
)
|
|
(6.5
|
)%
|
|
200
|
|
2,020
|
|
|
12.0
|
%
|
|
(93
|
)
|
|
(4.4
|
)%
|
|
15.0
|
%
|
||||
100
|
|
1,794
|
|
|
9.8
|
%
|
|
(46
|
)
|
|
(2.5
|
)%
|
|
100
|
|
2,089
|
|
|
12.4
|
%
|
|
(24
|
)
|
|
(1.2
|
)%
|
|
7.5
|
%
|
||||
Current
|
|
1,840
|
|
|
10.0
|
%
|
|
—
|
|
|
—
|
%
|
|
Current
|
|
2,113
|
|
|
12.6
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
||||
(100)
|
|
1,849
|
|
|
10.1
|
%
|
|
9
|
|
|
0.5
|
%
|
|
(100)
|
|
2,082
|
|
|
12.4
|
%
|
|
(31
|
)
|
|
(1.5
|
)%
|
|
7.5
|
%
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Retail deposits
|
$
|
8,854
|
|
|
$
|
6,497
|
|
|
$
|
2,357
|
|
Government deposits
|
1,202
|
|
|
1,073
|
|
|
129
|
|
|||
Wholesale deposits
|
583
|
|
|
43
|
|
|
540
|
|
|||
Custodial deposits
|
1,741
|
|
|
1,321
|
|
|
420
|
|
|||
Total deposits
|
12,380
|
|
|
8,934
|
|
|
3,446
|
|
|||
Federal Home Loan Bank advances and other short-term debt
|
3,394
|
|
|
5,665
|
|
|
(2,271
|
)
|
|||
Other long-term debt
|
495
|
|
|
494
|
|
|
1
|
|
|||
Total borrowed funds
|
3,889
|
|
|
6,159
|
|
|
(2,270
|
)
|
|||
Total funding
|
$
|
16,269
|
|
|
$
|
15,093
|
|
|
$
|
1,176
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
Change
|
||||||
|
(Dollars in millions)
|
||||||||||
Federal Home Loan Bank advances
|
|
|
|
|
|
||||||
Outstanding Advances
|
$
|
3,143
|
|
|
$
|
5,665
|
|
|
$
|
(2,522
|
)
|
Borrowing capacity
|
|
|
|
|
|
||||||
Line of credit
|
30
|
|
|
30
|
|
|
—
|
|
|||
Collateralized borrowing capacity
|
2,810
|
|
|
733
|
|
|
2,077
|
|
|||
Total unused borrowing capacity
|
2,840
|
|
|
763
|
|
|
2,077
|
|
|||
|
|
|
|
|
|
||||||
FRB discount window
|
|
|
|
|
|
||||||
Collateralized borrowing capacity
|
409
|
|
|
433
|
|
|
(24
|
)
|
|||
Unencumbered investment securities
|
|
|
|
|
|
||||||
Agency - Commercial
|
737
|
|
|
590
|
|
|
147
|
|
|||
Agency - Residential
|
475
|
|
|
562
|
|
|
(87
|
)
|
|||
Municipal obligations
|
28
|
|
|
31
|
|
|
(3
|
)
|
|||
Corporate debt obligations
|
41
|
|
|
37
|
|
|
4
|
|
|||
Total unencumbered investment securities
|
$
|
1,281
|
|
|
$
|
1,220
|
|
|
$
|
61
|
|
|
At December 31,
|
|
|
||||||||||||||
|
2018
|
|
2017
|
|
|
||||||||||||
|
Balance
|
|
% of Deposits
|
|
Balance
|
|
% of Deposits
|
|
Change
|
||||||||
|
(Dollars in millions)
|
|
|
||||||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||
Branch retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
1,297
|
|
|
10.5
|
%
|
|
$
|
560
|
|
|
6.3
|
%
|
|
$
|
737
|
|
Savings accounts
|
2,812
|
|
|
22.7
|
%
|
|
3,295
|
|
|
36.9
|
%
|
|
(483
|
)
|
|||
Money market demand accounts
|
628
|
|
|
5.1
|
%
|
|
91
|
|
|
1.0
|
%
|
|
537
|
|
|||
Certificates of deposit/CDARS
(1)
|
2,387
|
|
|
19.3
|
%
|
|
1,494
|
|
|
16.7
|
%
|
|
893
|
|
|||
Total branch retail deposits
|
7,124
|
|
|
57.6
|
%
|
|
5,440
|
|
|
60.9
|
%
|
|
1,684
|
|
|||
Commercial deposits
(2)
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
1,243
|
|
|
10.0
|
%
|
|
697
|
|
|
7.8
|
%
|
|
546
|
|
|||
Savings accounts
|
314
|
|
|
2.5
|
%
|
|
258
|
|
|
2.9
|
%
|
|
56
|
|
|||
Money market demand accounts
|
173
|
|
|
1.4
|
%
|
|
102
|
|
|
1.1
|
%
|
|
71
|
|
|||
Total commercial deposits
|
1,730
|
|
|
13.9
|
%
|
|
1,057
|
|
|
11.8
|
%
|
|
673
|
|
|||
Total retail deposits
|
$
|
8,854
|
|
|
71.5
|
%
|
|
$
|
6,497
|
|
|
72.7
|
%
|
|
$
|
2,357
|
|
Government deposits
|
|
|
|
|
|
|
|
|
|
||||||||
Demand deposit accounts
|
$
|
326
|
|
|
2.6
|
%
|
|
$
|
251
|
|
|
2.8
|
%
|
|
$
|
75
|
|
Savings accounts
|
567
|
|
|
4.6
|
%
|
|
446
|
|
|
5.0
|
%
|
|
121
|
|
|||
Certificates of deposit/CDARS
(1)
|
309
|
|
|
2.5
|
%
|
|
376
|
|
|
4.2
|
%
|
|
(67
|
)
|
|||
Total government deposits
|
1,202
|
|
|
9.7
|
%
|
|
1,073
|
|
|
12.0
|
%
|
|
129
|
|
|||
Wholesale deposits
|
583
|
|
|
4.7
|
%
|
|
43
|
|
|
0.5
|
%
|
|
540
|
|
|||
Custodial deposits
(3)
|
1,741
|
|
|
14.1
|
%
|
|
1,321
|
|
|
14.8
|
%
|
|
420
|
|
|||
Total deposits
(4)
|
$
|
12,380
|
|
|
100.0
|
%
|
|
$
|
8,934
|
|
|
100.0
|
%
|
|
$
|
3,446
|
|
(1)
|
The aggregate amount of certificates of deposit with a minimum denomination of $100,000 was approximately
$1.9 billion
and
$1.4 billion
at
December 31, 2018
and
December 31, 2017
, respectively.
|
(2)
|
Includes deposits from commercial and business banking customers.
|
(3)
|
Represents investor custodial accounts and escrows controlled by us in connection with loans serviced or subserviced for others and that have been placed on deposit with the Bank.
|
(4)
|
Total exposure to uninsured deposits over $250,000 was approximately
$2.8 billion
and
$2.6 billion
at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
Retail Deposits
|
|
Government Deposits
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
Twelve months or less
|
$
|
1,166
|
|
|
$
|
288
|
|
|
$
|
1,454
|
|
One to two years
|
335
|
|
|
12
|
|
|
347
|
|
|||
Two to three years
|
29
|
|
|
1
|
|
|
30
|
|
|||
Three to four years
|
6
|
|
|
1
|
|
|
7
|
|
|||
Four to five years
|
14
|
|
|
—
|
|
|
14
|
|
|||
Thereafter
|
20
|
|
|
—
|
|
|
20
|
|
|||
Total
|
$
|
1,570
|
|
|
$
|
302
|
|
|
$
|
1,872
|
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Deposits without stated maturities
|
$
|
7,361
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,361
|
|
Certificates of deposits
|
2,509
|
|
|
705
|
|
|
37
|
|
|
28
|
|
|
3,279
|
|
|||||
Short-term FHLB advances and other borrowings
|
3,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,244
|
|
|||||
Long-term FHLB advances
|
50
|
|
|
|
|
|
—
|
|
|
100
|
|
|
150
|
|
|||||
Senior notes
|
—
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|||||
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
247
|
|
|
247
|
|
|||||
Operating leases
|
9
|
|
|
10
|
|
|
3
|
|
|
3
|
|
|
25
|
|
|||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
—
|
|
|
118
|
|
|
118
|
|
|||||
Other
(1)
|
24
|
|
|
12
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|||||
Total
|
$
|
13,197
|
|
|
$
|
975
|
|
|
$
|
40
|
|
|
$
|
497
|
|
|
$
|
14,709
|
|
(1)
|
Includes contracts with vendors and commitments to various limited partnerships that invest in housing projects qualifying for the low income housing tax credit.
|
Flagstar Bancorp
|
Actual
|
|
Well-Capitalized Under Prompt Corrective Action Provisions
|
|
Under Proposed Capital Simplification
|
|
Excess Capital Over
Well-Capitalized Minimum (1)
|
||||||||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Current Rule
|
|
Capital Simplification Rules
|
|||||||||||||
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Tier 1 leverage capital
(to adjusted avg. total assets)
|
$
|
1,505
|
|
8.29
|
%
|
|
$
|
908
|
|
5.0
|
%
|
|
$
|
1,627
|
|
8.90
|
%
|
|
$
|
597
|
|
|
$
|
713
|
|
Common equity Tier 1 capital (to RWA)
|
1,265
|
|
10.54
|
%
|
|
780
|
|
6.5
|
%
|
|
1,387
|
|
10.97
|
%
|
|
485
|
|
|
565
|
|
|||||
Tier 1 capital (to RWA)
|
1,505
|
|
12.54
|
%
|
|
960
|
|
8.0
|
%
|
|
1,627
|
|
12.87
|
%
|
|
545
|
|
|
616
|
|
|||||
Total capital (to RWA)
|
1,637
|
|
13.63
|
%
|
|
1,201
|
|
10.0
|
%
|
|
1,758
|
|
13.91
|
%
|
|
436
|
|
|
495
|
|
(1)
|
Excess capital is the difference between the actual capital ratios under either the current rule or the proposed capital simplification rules and the well-capitalized minimum ratio, multiplied by the relevant asset base.
|
|
At December 31,
|
||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Total stockholders' equity
|
$
|
1,570
|
|
|
$
|
1,399
|
|
|
$
|
1,336
|
|
|
$
|
1,529
|
|
|
$
|
1,373
|
|
Less: Preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|
267
|
|
|||||
Less: Goodwill and intangibles
|
190
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Tangible book value
|
$
|
1,380
|
|
|
$
|
1,378
|
|
|
$
|
1,336
|
|
|
$
|
1,262
|
|
|
$
|
1,106
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of common shares outstanding
|
57,749,464
|
|
|
57,321,228
|
|
|
56,824,802
|
|
|
56,483,258
|
|
|
56,332,307
|
|
|||||
Tangible book value per share
|
$
|
23.90
|
|
|
$
|
24.04
|
|
|
$
|
23.50
|
|
|
$
|
22.33
|
|
|
$
|
19.64
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
18,531
|
|
|
$
|
16,912
|
|
|
$
|
14,053
|
|
|
$
|
13,715
|
|
|
$
|
9,840
|
|
Tangible common equity to assets ratio
|
7.45
|
%
|
|
8.15
|
%
|
|
9.50
|
%
|
|
9.20
|
%
|
|
11.24
|
%
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||||
|
December 31, 2018
|
|
September 30, 2018
|
|
December 31, 2017
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Net income (loss)
|
$
|
54
|
|
|
$
|
48
|
|
|
$
|
(45
|
)
|
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
DOJ adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||||
Tax impact of DOJ adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
||||||
Tax reform impact
|
—
|
|
|
—
|
|
|
80
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||||
Recognition of hedging gains
|
(29
|
)
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
||||||
Tax impact of hedging gains
|
5
|
|
|
|
|
|
|
5
|
|
|
|
|
|
||||||||||
Wells Fargo acquisition costs
|
14
|
|
|
1
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
||||||
Tax impact of Wells Fargo acquisition costs
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||||
Adjusted net income
|
$
|
42
|
|
|
$
|
49
|
|
|
$
|
35
|
|
|
$
|
176
|
|
|
$
|
143
|
|
|
$
|
155
|
|
Deferred cumulative preferred stock dividends
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
||||||
Adjusted net income applicable to common stockholders
|
$
|
42
|
|
|
$
|
49
|
|
|
$
|
35
|
|
|
$
|
176
|
|
|
$
|
143
|
|
|
$
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted average diluted common shares
|
58,385,354
|
|
|
58,332,598
|
|
|
58,311,881
|
|
|
58,322,950
|
|
|
58,178,343
|
|
|
57,597,667
|
|
||||||
Diluted earnings (loss) per share
|
$
|
0.93
|
|
|
$
|
0.83
|
|
|
$
|
(0.79
|
)
|
|
$
|
3.21
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
Adjusted diluted earnings per share
|
$
|
0.72
|
|
|
$
|
0.85
|
|
|
$
|
0.60
|
|
|
$
|
3.02
|
|
|
$
|
2.47
|
|
|
$
|
2.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
|
|
|
|
|
|
$
|
497
|
|
|
$
|
390
|
|
|
$
|
323
|
|
||||||
Hedging gains
|
|
|
|
|
|
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||||||||
Adjusted net interest income
|
|
|
|
|
|
|
$
|
468
|
|
|
$
|
390
|
|
|
$
|
323
|
|
||||||
Average interest-earning assets
|
|
|
|
|
|
|
$
|
16,136
|
|
|
$
|
14,130
|
|
|
$
|
12,164
|
|
||||||
Net interest margin
|
|
|
|
|
|
|
3.07
|
%
|
|
2.75
|
%
|
|
2.64
|
%
|
|||||||||
Adjusted net interest margin
|
|
|
|
|
|
|
2.89
|
%
|
|
2.75
|
%
|
|
2.64
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Average interest-earning asset yield
|
|
|
|
|
|
|
4.21
|
%
|
|
3.71
|
%
|
|
3.42
|
%
|
|||||||||
Average interest-bearing liability cost
|
|
|
|
|
|
|
1.40
|
%
|
|
1.15
|
%
|
|
0.97
|
%
|
|||||||||
Impact from hedging gains
|
|
|
|
|
|
|
0.23
|
%
|
|
—
|
|
|
—
|
|
|||||||||
Adjusted average interest-bearing liability cost
|
|
|
|
|
|
|
1.63
|
%
|
|
1.15
|
%
|
|
0.97
|
%
|
|||||||||
Interest rate spread
|
|
|
|
|
|
|
2.81
|
%
|
|
2.56
|
%
|
|
2.45
|
%
|
|||||||||
Adjusted interest rate spread
|
|
|
|
|
|
|
2.58
|
%
|
|
2.56
|
%
|
|
2.45
|
%
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest expense
|
|
|
|
|
|
|
$
|
712
|
|
|
$
|
643
|
|
|
$
|
560
|
|
||||||
Wells Fargo acquisition costs
|
|
|
|
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|||||||||
Adjusted noninterest expense
|
|
|
|
|
|
|
$
|
697
|
|
|
$
|
643
|
|
|
$
|
560
|
|
(1)
|
Under the terms of the Series C Preferred Stock, we elected to defer dividends beginning with the February 2012 dividend. Although, while being deferred, the impact was not included in net income from continuing operations, the deferral did impact net income applicable to common stock for the purpose of calculating earnings per share. In July 2016, we ended the deferral and brought current our previously deferred dividends and redeemed the stock.
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
|
/s/ PricewaterhouseCoopers LLP
|
Detroit, Michigan
|
February 28, 2019
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
Assets
|
|
|
|
||||
Cash
|
$
|
260
|
|
|
$
|
122
|
|
Interest-earning deposits
|
148
|
|
|
82
|
|
||
Total cash and cash equivalents
|
408
|
|
|
204
|
|
||
Investment securities available-for-sale
|
2,142
|
|
|
1,853
|
|
||
Investment securities held-to-maturity
|
703
|
|
|
939
|
|
||
Loans held-for-sale ($3,732 and $4,300 measured at fair value, respectively)
|
3,869
|
|
|
4,321
|
|
||
Loans held-for-investment ($10 and $12 measured at fair value, respectively)
|
9,088
|
|
|
7,713
|
|
||
Loans with government guarantees
|
392
|
|
|
271
|
|
||
Less: allowance for loan losses
|
(128
|
)
|
|
(140
|
)
|
||
Total loans held-for-investment and loans with government guarantees, net
|
9,352
|
|
|
7,844
|
|
||
Mortgage servicing rights
|
290
|
|
|
291
|
|
||
Net deferred tax asset
|
103
|
|
|
136
|
|
||
Federal Home Loan Bank stock
|
303
|
|
|
303
|
|
||
Premises and equipment, net
|
390
|
|
|
330
|
|
||
Goodwill and intangible assets
|
190
|
|
|
21
|
|
||
Other assets
|
781
|
|
|
670
|
|
||
Total assets
|
$
|
18,531
|
|
|
$
|
16,912
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Noninterest bearing deposits
|
$
|
2,989
|
|
|
$
|
2,049
|
|
Interest bearing deposits
|
9,391
|
|
|
6,885
|
|
||
Total deposits
|
12,380
|
|
|
8,934
|
|
||
Short-term Federal Home Loan Bank advances and other
|
3,244
|
|
|
4,260
|
|
||
Long-term Federal Home Loan Bank advances
|
150
|
|
|
1,405
|
|
||
Other long-term debt
|
495
|
|
|
494
|
|
||
Other liabilities ($60 and $60 measured at fair value, respectively)
|
692
|
|
|
420
|
|
||
Total liabilities
|
16,961
|
|
|
15,513
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock $0.01 par value, 80,000,000 and 80,000,000 shares authorized; 57,749,464 and 57,321,228 shares issued and outstanding, respectively
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,522
|
|
|
1,512
|
|
||
Accumulated other comprehensive (loss) income
|
(47
|
)
|
|
(16
|
)
|
||
Retained earnings/(accumulated deficit)
|
94
|
|
|
(98
|
)
|
||
Total stockholders’ equity
|
1,570
|
|
|
1,399
|
|
||
Total liabilities and stockholders’ equity
|
$
|
18,531
|
|
|
$
|
16,912
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Interest Income
|
|
|
|
|
|
||||||
Loans
|
$
|
595
|
|
|
$
|
446
|
|
|
$
|
348
|
|
Investment securities
|
86
|
|
|
80
|
|
|
68
|
|
|||
Interest-earning deposits and other
|
2
|
|
|
1
|
|
|
1
|
|
|||
Total interest income
|
683
|
|
|
527
|
|
|
417
|
|
|||
Interest Expense
|
|
|
|
|
|
||||||
Deposits
|
94
|
|
|
52
|
|
|
46
|
|
|||
Short-term Federal Home Loan Bank advances and other
|
68
|
|
|
36
|
|
|
5
|
|
|||
Long-term Federal Home Loan Bank advances
|
(4
|
)
|
|
24
|
|
|
27
|
|
|||
Other long-term debt
|
28
|
|
|
25
|
|
|
16
|
|
|||
Total interest expense
|
186
|
|
|
137
|
|
|
94
|
|
|||
Net interest income
|
497
|
|
|
390
|
|
|
323
|
|
|||
Provision (benefit) for loan losses
|
(8
|
)
|
|
6
|
|
|
(8
|
)
|
|||
Net interest income after provision (benefit) for loan losses
|
505
|
|
|
384
|
|
|
331
|
|
|||
Noninterest Income
|
|
|
|
|
|
||||||
Net gain on loan sales
|
200
|
|
|
268
|
|
|
316
|
|
|||
Loan fees and charges
|
87
|
|
|
82
|
|
|
76
|
|
|||
Net return (loss) on mortgage servicing rights
|
36
|
|
|
22
|
|
|
(26
|
)
|
|||
Loan administration income
|
23
|
|
|
21
|
|
|
18
|
|
|||
Deposit fees and charges
|
21
|
|
|
18
|
|
|
22
|
|
|||
Other noninterest income
|
72
|
|
|
59
|
|
|
81
|
|
|||
Total noninterest income
|
439
|
|
|
470
|
|
|
487
|
|
|||
Noninterest Expense
|
|
|
|
|
|
||||||
Compensation and benefits
|
318
|
|
|
299
|
|
|
269
|
|
|||
Occupancy and equipment
|
127
|
|
|
103
|
|
|
85
|
|
|||
Commissions
|
80
|
|
|
72
|
|
|
55
|
|
|||
Loan processing expense
|
59
|
|
|
57
|
|
|
55
|
|
|||
Legal and professional expense
|
28
|
|
|
30
|
|
|
29
|
|
|||
Federal insurance premiums
|
22
|
|
|
16
|
|
|
11
|
|
|||
Intangible asset amortization
|
5
|
|
|
—
|
|
|
—
|
|
|||
Other noninterest expense
|
73
|
|
|
66
|
|
|
56
|
|
|||
Total noninterest expense
|
712
|
|
|
643
|
|
|
560
|
|
|||
Income before income taxes
|
232
|
|
|
211
|
|
|
258
|
|
|||
Provision for income taxes
|
45
|
|
|
148
|
|
|
87
|
|
|||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Net income per share
|
|
|
|
|
|
||||||
Basic
|
$
|
3.26
|
|
|
$
|
1.11
|
|
|
$
|
2.71
|
|
Diluted
|
$
|
3.21
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
Weighted average shares outstanding
|
|
|
|
|
|
||||||
Basic
|
57,520,289
|
|
|
57,093,868
|
|
|
56,569,307
|
|
|||
Diluted
|
58,322,950
|
|
|
58,178,343
|
|
|
57,597,667
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
Investment securities
|
(29
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|||
Derivatives and hedging activities
|
(2
|
)
|
|
1
|
|
|
4
|
|
|||
Other comprehensive income (loss), net of tax
|
(31
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|||
Comprehensive income
|
$
|
156
|
|
|
$
|
54
|
|
|
$
|
162
|
|
|
Preferred Stock
|
Common Stock
|
|
|
|
|
||||||||||||||||
|
Number of Shares Outstanding
|
Amount of Preferred
Stock |
Number of Shares Outstanding
|
Amount of Common
Stock |
Additional
Paid in Capital |
Accumulated Other Comprehensive Income (Loss)
|
Retained Earnings (Accumulated
Deficit) |
Total
Stockholders’ Equity |
||||||||||||||
Balance at December 31, 2015
|
266,657
|
|
$
|
267
|
|
56,483,258
|
|
$
|
1
|
|
$
|
1,486
|
|
$
|
2
|
|
$
|
(227
|
)
|
$
|
1,529
|
|
Net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
171
|
|
171
|
|
||||||
Total other comprehensive income (loss)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
(9
|
)
|
—
|
|
(9
|
)
|
|||||||
Preferred stock redemption
|
(266,657
|
)
|
(267
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(267
|
)
|
||||||
Dividends on preferred stock
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(105
|
)
|
(105
|
)
|
||||||
Warrant exercise
|
—
|
|
—
|
|
—
|
|
—
|
|
6
|
|
—
|
|
—
|
|
6
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
341,544
|
|
—
|
|
11
|
|
—
|
|
—
|
|
11
|
|
||||||
Balance at December 31, 2016
|
—
|
|
$
|
—
|
|
56,824,802
|
|
$
|
1
|
|
$
|
1,503
|
|
$
|
(7
|
)
|
$
|
(161
|
)
|
$
|
1,336
|
|
Net income
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
63
|
|
$
|
63
|
|
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(9
|
)
|
—
|
|
(9
|
)
|
||||||
Shares issued for Employee Stock Purchase Plan
|
—
|
|
—
|
|
48,032
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Warrant exercise
|
—
|
|
—
|
|
154,313
|
|
—
|
|
4
|
|
—
|
|
—
|
|
4
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
294,081
|
|
—
|
|
5
|
|
—
|
|
—
|
|
5
|
|
||||||
Balance at December 31, 2017
|
—
|
|
$
|
—
|
|
57,321,228
|
|
$
|
1
|
|
$
|
1,512
|
|
$
|
(16
|
)
|
$
|
(98
|
)
|
$
|
1,399
|
|
Net income
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
187
|
|
$
|
187
|
|
Total other comprehensive income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
$
|
(26
|
)
|
—
|
|
(26
|
)
|
|||||
Shares issued for Employee Stock Purchase Plan
|
—
|
|
—
|
|
114,385
|
|
—
|
|
10
|
|
—
|
|
—
|
|
10
|
|
||||||
Stock-based compensation
|
—
|
|
—
|
|
318,560
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Reclassification of certain income tax effects (1)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
5
|
|
—
|
|
||||||
Repurchase of shares included in treasury stock (2)
|
—
|
|
—
|
|
(4,709
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
Balance at December 31, 2018
|
—
|
|
$
|
—
|
|
57,749,464
|
|
$
|
1
|
|
$
|
1,522
|
|
$
|
(47
|
)
|
$
|
94
|
|
$
|
1,570
|
|
(1)
|
Income tax effects of the Tax Cuts and Jobs Act are reclassified from AOCI to retained earnings due to the adoption of ASU 2018-02.
|
(2)
|
Shares repurchased are classified as treasury stock and the related impact to stockholders' equity is de minimis as of
December 31, 2018
. For further information, see Item 5. Market for the Registrant's Common Equity and Related Stockholder Matters
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
Operating Activities
|
|
|
|
|
|
||||||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
||||||
Depreciation and amortization
|
56
|
|
|
40
|
|
|
32
|
|
|||
Representation and warranty (benefit)
|
(10
|
)
|
|
(13
|
)
|
|
(19
|
)
|
|||
(Benefit) provision for loan losses
|
(8
|
)
|
|
6
|
|
|
(8
|
)
|
|||
Net gain on loan and asset sales
|
(200
|
)
|
|
(268
|
)
|
|
(314
|
)
|
|||
Proceeds from sales of HFS
|
8,935
|
|
|
9,245
|
|
|
16,168
|
|
|||
Origination, premium paid and purchase of loans, net of principal repayments
|
(32,261
|
)
|
|
(34,235
|
)
|
|
(32,295
|
)
|
|||
Net change in:
|
|
|
|
|
|
||||||
Accrued interest receivable
|
(11
|
)
|
|
(11
|
)
|
|
(1
|
)
|
|||
Deferred income taxes
|
34
|
|
|
150
|
|
|
78
|
|
|||
Other
|
(100
|
)
|
|
(299
|
)
|
|
(152
|
)
|
|||
Net cash (used in) operating activities
|
$
|
(23,378
|
)
|
|
$
|
(25,322
|
)
|
|
$
|
(16,340
|
)
|
Investing Activities
|
|
|
|
|
|
||||||
Proceeds from sale of AFS securities including loans that have been securitized
|
$
|
23,721
|
|
|
$
|
24,646
|
|
|
$
|
17,422
|
|
Collection of principal on investment securities AFS
|
199
|
|
|
218
|
|
|
187
|
|
|||
Purchase of investment securities AFS and other
|
(340
|
)
|
|
(904
|
)
|
|
(680
|
)
|
|||
Collection of principal on investment securities HTM
|
92
|
|
|
154
|
|
|
190
|
|
|||
Purchase of investment securities HTM and other
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||
Proceeds received from the sale of LHFI
|
161
|
|
|
104
|
|
|
229
|
|
|||
Net origination, purchase, and principal repayments of LHFI
|
(978
|
)
|
|
(1,760
|
)
|
|
(1,054
|
)
|
|||
Purchase of bank owned life insurance
|
—
|
|
|
(50
|
)
|
|
(85
|
)
|
|||
Net purchase of FHLB stock
|
—
|
|
|
(123
|
)
|
|
(10
|
)
|
|||
Acquisition of premises and equipment, net of proceeds
|
(71
|
)
|
|
(97
|
)
|
|
(52
|
)
|
|||
Proceeds from the sale of MSRs
|
334
|
|
|
309
|
|
|
69
|
|
|||
Assets acquired (liabilities assumed) in business combinations
|
1,499
|
|
|
(8
|
)
|
|
—
|
|
|||
Other, net
|
(10
|
)
|
|
5
|
|
|
—
|
|
|||
Net cash provided by investing activities
|
$
|
24,607
|
|
|
$
|
22,494
|
|
|
$
|
16,201
|
|
Financing Activities
|
|
|
|
|
|
||||||
Net change in deposit accounts
|
$
|
1,072
|
|
|
$
|
134
|
|
|
$
|
866
|
|
Net change in short term FHLB borrowings and other
|
(1,016
|
)
|
|
2,480
|
|
|
(336
|
)
|
|||
Proceeds from increases in FHLB long-term advances and other debt
|
200
|
|
|
255
|
|
|
445
|
|
|||
Repayment of long-term FHLB advances
|
(1,455
|
)
|
|
(50
|
)
|
|
(425
|
)
|
|||
Net receipt of payments of loans serviced for others
|
181
|
|
|
22
|
|
|
(64
|
)
|
|||
Preferred stock dividends
|
—
|
|
|
—
|
|
|
(105
|
)
|
|||
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(267
|
)
|
|||
Other
|
(2
|
)
|
|
2
|
|
|
(5
|
)
|
|||
Net cash (used) provided by financing activities
|
$
|
(1,020
|
)
|
|
$
|
2,843
|
|
|
$
|
109
|
|
Net increase (decrease) in cash, cash equivalents and restricted cash (1)
|
209
|
|
|
15
|
|
|
(30
|
)
|
|||
Beginning cash, cash equivalents and restricted cash (1)
|
223
|
|
|
208
|
|
|
238
|
|
|||
Ending cash, cash equivalents and restricted cash (1)
|
$
|
432
|
|
|
$
|
223
|
|
|
$
|
208
|
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
Interest paid on deposits and other borrowings
|
$
|
185
|
|
|
$
|
136
|
|
|
$
|
112
|
|
Income tax payments
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
7
|
|
Non-cash reclassification of investment securities HTM to AFS
|
$
|
144
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Non-cash reclassification of loans originated LHFI to LHFS
|
$
|
279
|
|
|
$
|
131
|
|
|
$
|
1,331
|
|
Non-cash reclassification of LHFS to AFS securities
|
$
|
23,718
|
|
|
$
|
24,345
|
|
|
$
|
17,130
|
|
MSRs resulting from sale or securitization of loans
|
$
|
356
|
|
|
$
|
288
|
|
|
$
|
228
|
|
(1)
|
For further information on restricted cash, see Note
12
- Derivatives.
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2018-13
|
|
Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
|
|
December 31, 2018
|
ASU 2018-03
|
|
Technical Corrections and Improvements to Financial Instruments—Overall (Subtopic 825-10) - Update to 2016-01
|
|
January 1, 2018
|
ASU 2018-02
|
|
Income Statement-Reporting Comprehensive Income (Topic 220); Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
|
|
January 1, 2019
|
ASU 2017-09
|
|
Update 2017-09—Compensation—Stock Compensation (Topic 718): Scope of Modification Accounting
|
|
January 1, 2018
|
ASU 2017-05
|
|
Other Income - Gains and Losses from the De-recognition of Non-financial Assets (Subtopic 610-20): Clarifying the Scope of Asset De-recognition Guidance and Accounting for Partial Sales of Non-financial Assets
|
|
January 1, 2018
|
ASU 2017-01
|
|
Business Combinations (Topic 805): Clarifying the Definition of a Business
|
|
January 1, 2018
|
ASU 2016-18
|
|
Statement of Cash Flows (Topic 230): Restricted Cash
|
|
January 1, 2018
|
ASU 2016-16
|
|
Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other Than Inventory
|
|
January 1, 2018
|
ASU 2016-15
|
|
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
January 1, 2018
|
ASU 2016-01
|
|
Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities
|
|
January 1, 2018
|
|
|
|
For the Years Ended December 31,
|
||||||
|
Location of Revenue (1)
|
|
2018
|
|
2017
|
||||
|
|
|
(Dollars in millions)
|
||||||
Deposit account and other banking income
|
Deposit fees and charges
|
|
$
|
16
|
|
|
$
|
15
|
|
Interchange fees
|
Deposit fees and charges
|
|
5
|
|
|
3
|
|
||
Interchange fees
|
Other noninterest income
|
|
1
|
|
|
1
|
|
||
Wealth management
|
Other noninterest income
|
|
9
|
|
|
7
|
|
||
Total
|
|
|
$
|
31
|
|
|
$
|
26
|
|
(1)
|
Recognized within the Community Banking segment.
|
Standard
|
|
Description
|
|
Effective Date
|
ASU 2018-20
|
|
Leases (Topic 842): Narrow-Scope Improvements for Lessors
|
|
January 1, 2019
|
ASU 2018-19
|
|
Codification Improvements to Topic 326, Financial Instruments—Credit Losses
|
|
January 1, 2020
|
ASU 2018-18
|
|
Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606
|
|
January 1, 2020
|
ASU 2018-17
|
|
Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities
|
|
January 1, 2020
|
ASU 2018-16
|
|
Derivatives and hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes
|
|
January 1, 2020
|
ASU 2018-15
|
|
Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract (a consensus of the FASB Emerging Issues Task Force)
|
|
January 1, 2020
|
ASU 2018-11
|
|
Leases (Topic 842): Targeted Improvements
|
|
January 1, 2019
|
ASU 2018-10
|
|
Codification Improvements to Topic 842, Leases
|
|
January 1, 2019
|
ASU 2018-07
|
|
Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
January 1, 2019
|
ASU 2017-11
|
|
Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Non-controlling Interests with a Scope.
|
|
January 1, 2019
|
ASU 2017-08
|
|
Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities
|
|
January 1, 2019
|
ASU 2017-06
|
|
Plan Accounting - Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting
|
|
January 1, 2019
|
ASU 2017-04
|
|
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
January 1, 2020
|
|
(Dollars in millions)
|
||
Assets acquired:
|
|
||
Cash
|
$
|
9
|
|
Loans
|
107
|
|
|
Core deposit intangible (CDI)
|
60
|
|
|
Other assets
|
23
|
|
|
Total assets
|
199
|
|
|
Liabilities assumed:
|
|
||
Deposits
|
1,760
|
|
|
Total liabilities
|
1,760
|
|
|
Fair value of net liabilities assumed
|
(1,561
|
)
|
|
Cash consideration (received)
|
(1,499
|
)
|
|
Goodwill
|
$
|
62
|
|
|
For the Years Ended December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Net interest income
|
$
|
540
|
|
|
$
|
482
|
|
Net income
|
$
|
196
|
|
|
$
|
83
|
|
|
Amortized Cost
|
|
Gross Unrealized
Gains |
|
Gross Unrealized
Losses |
|
Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
1,413
|
|
|
$
|
4
|
|
|
$
|
(43
|
)
|
|
$
|
1,374
|
|
Agency - Residential
|
686
|
|
|
—
|
|
|
(24
|
)
|
|
662
|
|
||||
Corporate debt obligations
|
41
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||
Municipal obligations
|
33
|
|
|
—
|
|
|
(1
|
)
|
|
32
|
|
||||
Other MBS
|
32
|
|
|
—
|
|
|
—
|
|
|
32
|
|
||||
Certificates of Deposit
|
1
|
|
|
|
|
|
|
|
|
1
|
|
||||
Total available-for-sale securities
(1)
|
$
|
2,206
|
|
|
$
|
4
|
|
|
$
|
(68
|
)
|
|
$
|
2,142
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
349
|
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
$
|
336
|
|
Agency - Residential
|
354
|
|
|
—
|
|
|
(9
|
)
|
|
345
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
703
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
681
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
1,004
|
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
987
|
|
Agency - Residential
|
811
|
|
|
—
|
|
|
(17
|
)
|
|
794
|
|
||||
Corporate debt obligations
|
37
|
|
|
1
|
|
|
—
|
|
|
38
|
|
||||
Municipal obligations
|
35
|
|
|
—
|
|
|
(1
|
)
|
|
34
|
|
||||
Total available-for-sale securities
(1)
|
$
|
1,887
|
|
|
$
|
1
|
|
|
$
|
(35
|
)
|
|
$
|
1,853
|
|
Held-to-maturity securities
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
517
|
|
Agency - Residential
|
413
|
|
|
—
|
|
|
(6
|
)
|
|
407
|
|
||||
Total held-to-maturity securities
(1)
|
$
|
939
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
924
|
|
(1)
|
There were
no
securities of a single issuer, which are not governmental or government-sponsored, that exceeded
10 percent
of stockholders’ equity at
December 31, 2018
or
December 31, 2017
.
|
|
Unrealized Loss Position with Duration
12 Months and Over
|
|
Unrealized Loss Position with Duration
Under 12 Months
|
||||||||||||||||||
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Number of
Securities
|
|
Unrealized
Loss
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
December 31, 2018
|
|
||||||||||||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
1,025
|
|
|
74
|
|
|
$
|
(43
|
)
|
|
$
|
1
|
|
|
1
|
|
|
$
|
—
|
|
Agency - Residential
|
647
|
|
|
79
|
|
|
(24
|
)
|
|
14
|
|
|
5
|
|
|
—
|
|
||||
Municipal obligations
|
28
|
|
|
16
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
—
|
|
||||
Corporate debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
2
|
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
336
|
|
|
26
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Agency - Residential
|
345
|
|
|
60
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
218
|
|
|
20
|
|
|
$
|
(7
|
)
|
|
$
|
744
|
|
|
41
|
|
|
$
|
(11
|
)
|
Agency - Residential
|
452
|
|
|
36
|
|
|
(14
|
)
|
|
263
|
|
|
33
|
|
|
(3
|
)
|
||||
Municipal obligations
|
6
|
|
|
3
|
|
|
—
|
|
|
22
|
|
|
9
|
|
|
—
|
|
||||
Corporate debt obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
||||
Held-to-maturity securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Agency - Commercial
|
$
|
348
|
|
|
25
|
|
|
$
|
(8
|
)
|
|
$
|
99
|
|
|
8
|
|
|
$
|
(1
|
)
|
Agency - Residential
|
111
|
|
|
16
|
|
|
(3
|
)
|
|
293
|
|
|
43
|
|
|
(3
|
)
|
|
Investment Securities Available-for-Sale
|
|
Investment Securities Held-to-Maturity
|
||||||||||||||||||
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted-Average
Yield
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Weighted-Average
Yield
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||
December 31, 2018
|
|
|
|
||||||||||||||||||
Due in one year or less
|
$
|
1
|
|
|
$
|
1
|
|
|
1.31
|
%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
%
|
Due after one year through five years
|
60
|
|
|
59
|
|
|
2.51
|
%
|
|
10
|
|
|
10
|
|
|
2.45
|
%
|
||||
Due after five years through 10 years
|
59
|
|
|
59
|
|
|
4.41
|
%
|
|
11
|
|
|
11
|
|
|
2.21
|
%
|
||||
Due after 10 years
|
2,086
|
|
|
2,023
|
|
|
2.66
|
%
|
|
682
|
|
|
660
|
|
|
2.47
|
%
|
||||
Total
|
$
|
2,206
|
|
|
$
|
2,142
|
|
|
|
|
$
|
703
|
|
|
$
|
681
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
(Dollars in millions)
|
||||||
Consumer loans
|
|
||||||
Residential first mortgage
|
$
|
2,999
|
|
|
$
|
2,754
|
|
Home Equity
|
731
|
|
|
664
|
|
||
Other
|
314
|
|
|
25
|
|
||
Total consumer loans
|
4,044
|
|
|
3,443
|
|
||
Commercial loans
|
|
|
|
||||
Commercial real estate
|
2,152
|
|
|
1,932
|
|
||
Commercial and industrial
|
1,433
|
|
|
1,196
|
|
||
Warehouse lending
|
1,459
|
|
|
1,142
|
|
||
Total commercial loans
|
5,044
|
|
|
4,270
|
|
||
Total loans held-for-investment
|
$
|
9,088
|
|
|
$
|
7,713
|
|
|
For the Year Ended
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Loans Sold
(1)
|
|
|
|
|
|
||||||
Performing loans
|
$
|
158
|
|
|
$
|
102
|
|
|
$
|
1,194
|
|
Nonperforming loans
|
—
|
|
|
25
|
|
|
110
|
|
|||
Total performing and nonperforming loans sold
|
$
|
158
|
|
|
$
|
127
|
|
|
$
|
1,304
|
|
Net gain associated with loan sales
(2)
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
12
|
|
Loans Purchased
|
|
|
|
|
|
||||||
Residential first mortgage loans
|
3
|
|
|
8
|
|
|
175
|
|
|||
HELOC
|
—
|
|
|
250
|
|
|
—
|
|
|||
Other consumer
|
34
|
|
|
—
|
|
|
—
|
|
|||
Total loans purchased
|
$
|
37
|
|
|
$
|
258
|
|
|
$
|
175
|
|
Premium associated with loans purchased
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
1
|
|
(1)
|
Upon a change in our intent, the loans were transferred to LHFS and subsequently sold.
|
(2)
|
Recorded in net gain on loan sales on Consolidated Statement of Operations.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
47
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
140
|
|
Charge-offs
(2)
|
(4
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|||||||
Recoveries
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||
Provision (benefit)
|
(7
|
)
|
|
(6
|
)
|
|
3
|
|
|
3
|
|
|
(1
|
)
|
|
—
|
|
|
(8
|
)
|
|||||||
Ending balance ALLL
|
$
|
38
|
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
48
|
|
|
$
|
18
|
|
|
$
|
6
|
|
|
$
|
128
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
Charge-offs
(2)
|
(8
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||||
Recoveries
|
1
|
|
|
2
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
6
|
|
|||||||
Provision (benefit)
|
(11
|
)
|
|
(1
|
)
|
|
1
|
|
|
17
|
|
|
1
|
|
|
(1
|
)
|
|
6
|
|
|||||||
Ending balance ALLL
|
$
|
47
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
140
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Beginning balance ALLL
|
$
|
116
|
|
|
$
|
32
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
187
|
|
Charge-offs
(2)
|
(29
|
)
|
|
(4
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||
Recoveries
|
2
|
|
|
—
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
Provision (benefit)
(3)
|
(24
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
9
|
|
|
4
|
|
|
1
|
|
|
(15
|
)
|
|||||||
Ending balance ALLL
|
$
|
65
|
|
|
$
|
24
|
|
|
$
|
1
|
|
|
$
|
28
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
142
|
|
(1)
|
Includes allowance and charge-offs related to loans with government guarantees.
|
(2)
|
Includes charge-offs of
zero
,
$1 million
and
$8 million
related to the transfer and subsequent sale of loans during the years ended
December 31, 2018
,
2017
and
2016
, respectively. Also includes charge-offs related to loans with government guarantees of
$2 million
,
$4 million
, and
$14 million
during the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(3)
|
Does not include
$7 million
for provision for loan losses expense recorded in the Consolidated Statements of Operations to reserve for repossessed loans with government guarantees at
December 31, 2016
.
|
|
Residential
First
Mortgage (1)
|
|
Home Equity
|
|
Other
Consumer
|
|
Commercial
Real
Estate
|
|
Commercial
and
Industrial
|
|
Warehouse
Lending
|
|
Total
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
32
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
55
|
|
Collectively evaluated
|
2,959
|
|
|
706
|
|
|
314
|
|
|
2,152
|
|
|
1,433
|
|
|
1,459
|
|
|
9,023
|
|
|||||||
Total loans
|
$
|
2,991
|
|
|
$
|
729
|
|
|
$
|
314
|
|
|
$
|
2,152
|
|
|
$
|
1,433
|
|
|
$
|
1,459
|
|
|
$
|
9,078
|
|
Allowance for loan losses
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
4
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
Collectively evaluated
|
34
|
|
|
8
|
|
|
3
|
|
|
48
|
|
|
18
|
|
|
6
|
|
|
117
|
|
|||||||
Total allowance for loan losses
|
$
|
38
|
|
|
$
|
15
|
|
|
$
|
3
|
|
|
$
|
48
|
|
|
$
|
18
|
|
|
$
|
6
|
|
|
$
|
128
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
34
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
Collectively evaluated
|
2,712
|
|
|
633
|
|
|
25
|
|
|
1,932
|
|
|
1,196
|
|
|
1,142
|
|
|
7,640
|
|
|||||||
Total loans
|
$
|
2,746
|
|
|
$
|
660
|
|
|
$
|
25
|
|
|
$
|
1,932
|
|
|
$
|
1,196
|
|
|
$
|
1,142
|
|
|
$
|
7,701
|
|
Allowance for loan losses
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Individually evaluated
|
$
|
6
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
Collectively evaluated
|
41
|
|
|
12
|
|
|
1
|
|
|
45
|
|
|
19
|
|
|
6
|
|
|
124
|
|
|||||||
Total allowance for loan losses
|
$
|
47
|
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
45
|
|
|
$
|
19
|
|
|
$
|
6
|
|
|
$
|
140
|
|
(1)
|
Includes allowance related to loans with government guarantees.
|
(2)
|
Excludes loans carried under the fair value option.
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90 Days or
Greater Past
Due (1)
|
|
Total
Past Due
|
|
Current
|
|
Total LHFI
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
$
|
2,974
|
|
|
$
|
2,999
|
|
Home equity
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
727
|
|
|
731
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|
314
|
|
||||||
Total consumer loans
|
5
|
|
|
2
|
|
|
22
|
|
|
29
|
|
|
4,015
|
|
|
$
|
4,044
|
|
|||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,152
|
|
|
2,152
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|
1,433
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,459
|
|
|
1,459
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,044
|
|
|
5,044
|
|
||||||
Total loans
(2)
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
22
|
|
|
$
|
29
|
|
|
$
|
9,059
|
|
|
$
|
9,088
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
23
|
|
|
$
|
27
|
|
|
$
|
2,727
|
|
|
$
|
2,754
|
|
Home equity
|
1
|
|
|
—
|
|
|
6
|
|
|
7
|
|
|
657
|
|
|
664
|
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
||||||
Total consumer loans
|
3
|
|
|
2
|
|
|
29
|
|
|
34
|
|
|
3,409
|
|
|
3,443
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,932
|
|
|
1,932
|
|
||||||
Commercial and industrial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,196
|
|
|
1,196
|
|
||||||
Warehouse lending
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|
1,142
|
|
||||||
Total commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,270
|
|
|
4,270
|
|
||||||
Total loans
(2)
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
$
|
7,679
|
|
|
$
|
7,713
|
|
(1)
|
Includes less than 90 days past due performing loans which are deemed nonaccrual. Interest is not being accrued on these loans.
|
(2)
|
Includes
$3 million
and
$4 million
of past due loans accounted for under the fair value option at
December 31, 2018
and
2017
, respectively.
|
|
TDRs
|
||||||||||
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||
|
(Dollars in millions)
|
||||||||||
December 31, 2018
|
|
|
|
|
|
||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
22
|
|
|
$
|
8
|
|
|
$
|
30
|
|
Home equity
|
22
|
|
|
2
|
|
|
24
|
|
|||
Total TDRs
(1)(2)
|
$
|
44
|
|
|
$
|
10
|
|
|
$
|
54
|
|
December 31, 2017
|
|
||||||||||
Consumer loans
|
|
|
|
|
|
||||||
Residential first mortgage
|
$
|
19
|
|
|
$
|
12
|
|
|
$
|
31
|
|
Home Equity
|
24
|
|
|
4
|
|
|
28
|
|
|||
Total TDRs
(1)(2)
|
$
|
43
|
|
|
$
|
16
|
|
|
$
|
59
|
|
(1)
|
The ALLL on TDR loans totaled
$10 million
and
$13 million
at
December 31, 2018
and
2017
, respectively.
|
(2)
|
Includes
$3 million
of TDR loans accounted for under the fair value option at both
December 31, 2018
and
2017
.
|
|
New TDRs
|
|||||||||||||
|
Number of Accounts
|
|
Pre-Modification Unpaid Principal Balance
|
|
Post-Modification Unpaid Principal Balance (1)
|
|
Increase (Decrease) in Allowance at Modification
|
|||||||
|
(Dollars in millions)
|
|||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
14
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
17
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
31
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
16
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
82
|
|
|
6
|
|
|
5
|
|
|
(1
|
)
|
|||
Total TDR loans
|
98
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|||||||
Residential first mortgages
|
23
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
—
|
|
Home equity
(2)(3)
|
143
|
|
|
9
|
|
|
8
|
|
|
—
|
|
|||
Commercial & Industrial
|
1
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|||
Total TDR loans
|
167
|
|
|
$
|
15
|
|
|
$
|
14
|
|
|
$
|
—
|
|
(1)
|
Post-modification balances include past due amounts that are capitalized at modification date.
|
(2)
|
Home equity post-modification UPB reflects write downs.
|
(3)
|
Includes loans carried at fair value option.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Recorded
Investment
|
|
Net Unpaid Principal
Balance
|
|
Related
Allowance
|
|
Recorded
Investment
|
|
Net Unpaid Principal
Balance
|
|
Related
Allowance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
13
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
Home equity
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total loans with no related allowance recorded
|
$
|
14
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
—
|
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
19
|
|
|
$
|
20
|
|
|
$
|
4
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
6
|
|
Home equity
|
22
|
|
|
23
|
|
|
7
|
|
|
24
|
|
|
27
|
|
|
10
|
|
||||||
Total loans with an allowance recorded
|
$
|
41
|
|
|
$
|
43
|
|
|
$
|
11
|
|
|
$
|
46
|
|
|
$
|
49
|
|
|
$
|
16
|
|
Total impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
32
|
|
|
$
|
36
|
|
|
$
|
4
|
|
|
$
|
33
|
|
|
$
|
34
|
|
|
$
|
6
|
|
Home equity
|
23
|
|
|
27
|
|
|
7
|
|
|
24
|
|
|
27
|
|
|
10
|
|
||||||
Total impaired loans
|
$
|
55
|
|
|
$
|
63
|
|
|
$
|
11
|
|
|
$
|
57
|
|
|
$
|
61
|
|
|
$
|
16
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
|
Average
Recorded
Investment
|
|
Interest Income Recognized
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Consumer loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Residential first mortgage
|
$
|
33
|
|
|
$
|
1
|
|
|
$
|
38
|
|
|
$
|
1
|
|
|
$
|
52
|
|
|
$
|
1
|
|
Home equity
|
25
|
|
|
2
|
|
|
28
|
|
|
1
|
|
|
30
|
|
|
2
|
|
||||||
Commercial loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial and industrial
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
||||||
Total impaired loans
|
$
|
60
|
|
|
$
|
3
|
|
|
$
|
66
|
|
|
$
|
2
|
|
|
$
|
84
|
|
|
$
|
3
|
|
|
December 31, 2018
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,952
|
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
2,999
|
|
Home equity
|
705
|
|
|
23
|
|
|
—
|
|
|
3
|
|
|
731
|
|
|||||
Other Consumer
|
314
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
314
|
|
|||||
Total Consumer Loans
|
$
|
3,971
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
4,044
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
2,132
|
|
|
$
|
14
|
|
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
2,152
|
|
Commercial and Industrial
|
1,351
|
|
|
53
|
|
|
29
|
|
|
—
|
|
|
1,433
|
|
|||||
Warehouse
|
1,324
|
|
|
120
|
|
|
15
|
|
|
—
|
|
|
1,459
|
|
|||||
Total Commercial Loans
|
$
|
4,807
|
|
|
$
|
187
|
|
|
$
|
49
|
|
|
$
|
1
|
|
|
$
|
5,044
|
|
|
December 31, 2017
|
||||||||||||||||||
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total Loans
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Consumer Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Residential First Mortgage
|
$
|
2,706
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
2,754
|
|
Home equity
|
633
|
|
|
25
|
|
|
—
|
|
|
6
|
|
|
664
|
|
|||||
Other Consumer
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
Total Consumer Loans
|
$
|
3,364
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
3,443
|
|
|
|
|
|
||||||||||||||||
Commercial Loans
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial Real Estate
|
$
|
1,902
|
|
|
$
|
23
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
1,932
|
|
Commercial and Industrial
|
1,135
|
|
|
32
|
|
|
24
|
|
|
5
|
|
|
1,196
|
|
|||||
Warehouse
|
1,014
|
|
|
128
|
|
|
—
|
|
|
—
|
|
|
1,142
|
|
|||||
Total Commercial Loans
|
$
|
4,051
|
|
|
$
|
183
|
|
|
$
|
31
|
|
|
$
|
5
|
|
|
$
|
4,270
|
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
One-to-four family properties
|
$
|
5
|
|
|
$
|
5
|
|
Commercial properties
|
2
|
|
|
3
|
|
||
Total repossessed assets
|
$
|
7
|
|
|
$
|
8
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Beginning balance
|
$
|
8
|
|
|
$
|
14
|
|
|
$
|
17
|
|
Additions, net
|
10
|
|
|
18
|
|
|
19
|
|
|||
Disposals
|
(8
|
)
|
|
(14
|
)
|
|
(19
|
)
|
|||
Net (write down) gain on disposal
|
(3
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|||
Transfers out
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
Ending balance
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
14
|
|
|
Estimated
Useful Lives
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||||
|
|
|
(Dollars in millions)
|
||||||
Land
|
N/A
|
|
$
|
74
|
|
|
$
|
61
|
|
Computer hardware and software
|
3 - 7 years
|
|
366
|
|
|
300
|
|
||
Office buildings and improvements
|
15 - 31.5 years
|
|
185
|
|
|
159
|
|
||
Furniture, fixtures and equipment
|
5 - 7 years
|
|
57
|
|
|
63
|
|
||
Leased equipment
|
3 - 10 years
|
|
50
|
|
|
40
|
|
||
Total
|
|
|
732
|
|
|
623
|
|
||
Less accumulated depreciation
|
|
|
(342
|
)
|
|
(293
|
)
|
||
Premises and equipment, net
|
|
|
$
|
390
|
|
|
$
|
330
|
|
|
|
December 31, 2018
|
||
|
|
(Dollars in millions)
|
||
2019
|
|
$
|
9
|
|
2020
|
|
6
|
|
|
2021
|
|
4
|
|
|
2022
|
|
2
|
|
|
2023
|
|
1
|
|
|
Thereafter
|
|
3
|
|
|
Total
|
|
$
|
25
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Balance at beginning of period
|
$
|
291
|
|
|
$
|
335
|
|
|
$
|
296
|
|
Additions from loans sold with servicing retained
|
356
|
|
|
288
|
|
|
228
|
|
|||
Reductions from sales
|
(339
|
)
|
|
(310
|
)
|
|
(84
|
)
|
|||
Changes in fair value due to
(1)
:
|
|
|
|
|
|
||||||
Decrease in MSR value due to pay-offs, pay-downs, and run-off
|
(16
|
)
|
|
(22
|
)
|
|
(62
|
)
|
|||
Changes in estimates of fair value
(2)
|
(2
|
)
|
|
—
|
|
|
(43
|
)
|
|||
Fair value of MSRs at end of period
|
$
|
290
|
|
|
$
|
291
|
|
|
$
|
335
|
|
(1)
|
Changes in fair value are included within net return (loss) on mortgage servicing rights on the Consolidated Statements of Operations.
|
(2)
|
Represents estimated MSR value change resulting primarily from market-driven changes.
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
|
Fair value impact due to
|
|
|
|
Fair value impact due to
|
||||||||||||||||
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
|
Actual
|
|
10% adverse change
|
|
20% adverse change
|
||||||||||||
|
|
|
(Dollars in millions)
|
||||||||||||||||||||
Option adjusted spread
|
5.42
|
%
|
|
$
|
284
|
|
|
$
|
280
|
|
|
6.29
|
%
|
|
$
|
286
|
|
|
$
|
282
|
|
||
Constant prepayment rate
|
9.57
|
%
|
|
278
|
|
|
268
|
|
|
9.93
|
%
|
|
283
|
|
|
277
|
|
||||||
Weighted average cost to service per loan
|
$
|
85.57
|
|
|
286
|
|
|
283
|
|
|
$
|
73.00
|
|
|
288
|
|
|
286
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Net return (loss) on mortgage servicing rights
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
65
|
|
|
$
|
60
|
|
|
$
|
81
|
|
Changes in fair value
|
(18
|
)
|
|
(22
|
)
|
|
(109
|
)
|
|||
Gain (loss) on MSR derivatives
(2)
|
(5
|
)
|
|
(8
|
)
|
|
—
|
|
|||
Net transaction costs
|
(6
|
)
|
|
(8
|
)
|
|
2
|
|
|||
Total return (loss) included in net return on mortgage servicing rights
|
$
|
36
|
|
|
$
|
22
|
|
|
$
|
(26
|
)
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on a cash basis.
|
(2)
|
Changes in the derivatives utilized as economic hedges to offset changes in fair value of the MSRs.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Loan administration income on mortgage loans subserviced
|
|
|
|
|
|
||||||
Servicing fees, ancillary income and late fees
(1)
|
$
|
54
|
|
|
$
|
35
|
|
|
$
|
29
|
|
Other servicing charges
|
(31
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|||
Total income on mortgage loans subserviced, included in loan administration
|
$
|
23
|
|
|
$
|
21
|
|
|
$
|
18
|
|
(1)
|
Servicing fees are recorded on the accrual basis. Ancillary income and late fees are recorded on cash basis.
|
|
December 31, 2018 (1)
|
||||||||
|
Notional Amount
|
|
Fair Value (2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives in fair value hedge relationships:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Interest rate swaps on CDs
|
$
|
20
|
|
|
$
|
—
|
|
|
2019
|
Liabilities
|
|
|
|
|
|
||||
Interest rate swaps on CDs
|
$
|
10
|
|
|
$
|
—
|
|
|
2019
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
248
|
|
|
$
|
—
|
|
|
2019-2023
|
Mortgage-backed securities forwards
|
362
|
|
|
4
|
|
|
2019
|
||
Rate lock commitments
|
2,221
|
|
|
20
|
|
|
2019
|
||
Interest rate swaps and swaptions
|
1,662
|
|
|
23
|
|
|
2019-2049
|
||
Total derivative assets
|
$
|
4,493
|
|
|
$
|
47
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
Futures
|
$
|
1,513
|
|
|
$
|
1
|
|
|
2019-2023
|
Mortgage-backed securities forwards
|
4,625
|
|
|
31
|
|
|
2019
|
||
Rate lock commitments
|
45
|
|
|
—
|
|
|
2019
|
||
Interest rate swaps
|
755
|
|
|
7
|
|
|
2019-2028
|
||
Total derivative liabilities
|
$
|
6,938
|
|
|
$
|
39
|
|
|
|
(1)
|
Variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior days fair value of open positions, is considered settlement of the derivative position for accounting purposes.
|
(2)
|
Derivative assets and liabilities are included in other assets and other liabilities on the Consolidated Statements of Financial Condition, respectively.
|
|
December 31, 2017 (1)
|
||||||||
|
Notional Amount
|
|
Fair Value (2)
|
|
Expiration Dates
|
||||
|
(Dollars in millions)
|
||||||||
Derivatives in cash flow hedge relationships:
|
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
|
||||
Interest rate swaps on FHLB advances
|
$
|
830
|
|
|
$
|
1
|
|
|
2023-2026
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||
Assets
|
|
|
|
|
|
||||
Futures
|
$
|
1,597
|
|
|
$
|
—
|
|
|
2018-2022
|
Mortgage-backed securities forwards
|
2,646
|
|
|
4
|
|
|
2018
|
||
Rate lock commitments
|
3,629
|
|
|
24
|
|
|
2018
|
||
Interest rate swaps and swaptions
|
1,441
|
|
|
11
|
|
|
2018-2048
|
||
Total derivative assets
|
$
|
9,313
|
|
|
$
|
39
|
|
|
|
Liabilities
|
|
|
|
|
|
||||
Futures
|
$
|
209
|
|
|
$
|
—
|
|
|
2018-2021
|
Mortgage-backed securities forwards
|
3,197
|
|
|
6
|
|
|
2018
|
||
Rate lock commitments
|
214
|
|
|
—
|
|
|
2018
|
||
Interest rate swaps
|
617
|
|
|
4
|
|
|
2018-2027
|
||
Total derivative liabilities
|
$
|
4,237
|
|
|
$
|
10
|
|
|
|
(1)
|
Variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior days fair value of open positions, is considered settlement of the derivative position for accounting purposes.
|
(2)
|
Derivative assets and liabilities are included in other assets and other liabilities on the Consolidated Statements of Financial Condition, respectively.
|
|
|
|
Gross Amounts Netted in the Statement of Financial Position
|
|
Net Amount Presented in the Statement of Financial Position
|
|
Gross Amounts Not Offset in the Statement of Financial Position
|
||||||||||||
|
Gross Amount
|
|
|
Financial Instruments
|
|
Cash Collateral
|
|||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities forwards
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate swaps and swaptions
(1)
|
23
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
14
|
|
|||||
Total derivative assets
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
Mortgage-backed securities forwards
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
29
|
|
|||||
Interest rate swaps
(1)
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
23
|
|
|||||
Total derivative liabilities
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest rate swaps on FHLB advances
(1)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Mortgage-backed securities forwards
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
8
|
|
Interest rate swaps and swaptions
(1)
|
11
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
10
|
|
|||||
Total derivative assets
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Futures
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Mortgage-backed securities forwards
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
2
|
|
|||||
Interest rate swaps
(1)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
5
|
|
|||||
Total derivative liabilities
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
9
|
|
(1)
|
Variation margin pledged to or received from a Central Counterparty Clearing House to cover the prior days fair value of open positions, is considered settlement of the derivative position for accounting purposes.
|
|
|
Amount Recorded in Net Interest Income (1)
|
||||||
|
|
For the Years Ended December 31,
|
||||||
|
|
2018 (2)
|
|
2017
|
||||
|
|
(Dollars in millions)
|
||||||
Gain on cash flow hedging relationships in interest contracts
|
|
|
|
|
||||
Amount of gain reclassified from AOCI into income
|
|
$
|
30
|
|
|
$
|
5
|
|
Total gain on hedges
|
|
$
|
30
|
|
|
$
|
5
|
|
(1)
|
The gain/(loss) on fair value hedging relationships in interest contracts for the years ending
December 31, 2018
was
de minimis
and
zero
at
December 31, 2017
.
|
(2)
|
Includes
$29 million
of hedging gains reclassified into net interest income in conjunction with the payment of long-term FHLB advances.
|
|
|
For the Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in millions)
|
||||||||||
Derivatives not designated as hedging instruments:
|
Location of Gain/(Loss)
|
|
|
|
|
|
||||||
Futures
|
Net return (loss) on mortgage servicing rights
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
Interest rate swaps and swaptions
|
Net return (loss) on mortgage servicing rights
|
1
|
|
|
(11
|
)
|
|
(5
|
)
|
|||
Mortgage-backed securities forwards
|
Net return (loss) on mortgage servicing rights
|
(2
|
)
|
|
4
|
|
|
5
|
|
|||
Rate lock commitments and forward agency and loan sales
|
Net gain (loss) on loan sales
|
(31
|
)
|
|
(34
|
)
|
|
26
|
|
|||
Forward commitments
|
Other noninterest income
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||
Interest rate swaps (1)
|
Other noninterest income
|
3
|
|
|
2
|
|
|
4
|
|
|||
Total derivative (loss) gain
|
|
$
|
(33
|
)
|
|
$
|
(40
|
)
|
|
$
|
28
|
|
(1)
|
Includes customer-initiated commercial interest rate swaps.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Retail deposits
|
|
|
|
||||
Branch retail deposits
|
|
|
|
||||
Demand deposit accounts
|
$
|
1,297
|
|
|
$
|
560
|
|
Savings accounts
|
2,812
|
|
|
3,295
|
|
||
Money market demand accounts
|
628
|
|
|
91
|
|
||
Certificates of deposit/CDARS
|
2,387
|
|
|
1,494
|
|
||
Total branch retail deposits
|
7,124
|
|
|
5,440
|
|
||
Commercial deposits
(1)
|
|
|
|
||||
Demand deposit accounts
|
1,243
|
|
|
697
|
|
||
Savings accounts
|
314
|
|
|
258
|
|
||
Money market demand accounts
|
173
|
|
|
102
|
|
||
Total commercial retail deposits
|
1,730
|
|
|
1,057
|
|
||
Total retail deposits
|
8,854
|
|
|
6,497
|
|
||
Government deposits
|
|
|
|
||||
Demand deposit accounts
|
326
|
|
|
251
|
|
||
Savings accounts
|
567
|
|
|
446
|
|
||
Certificates of deposit/CDARS
|
309
|
|
|
376
|
|
||
Total government deposits
(2)
|
1,202
|
|
|
1,073
|
|
||
Wholesale deposits
|
583
|
|
|
43
|
|
||
Custodial deposits
(3)
|
1,741
|
|
|
1,321
|
|
||
Total deposits
|
$
|
12,380
|
|
|
$
|
8,934
|
|
(1)
|
Includes deposits from commercial and business banking customers.
|
(2)
|
Government deposits include funds from municipalities and schools.
|
(3)
|
These accounts represent a portion of the investor custodial accounts and escrows controlled by us in connection with loans serviced or subserviced for others and that have been placed on deposit with the Bank.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Three months or less
|
$
|
251
|
|
|
$
|
159
|
|
Over three months to six months
|
165
|
|
|
128
|
|
||
Over six months to twelve months
|
229
|
|
|
173
|
|
||
One to two years
|
139
|
|
|
167
|
|
||
Thereafter
|
33
|
|
|
31
|
|
||
Total
|
$
|
817
|
|
|
$
|
658
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Short-term fixed rate term advances
|
$
|
2,993
|
|
|
2.52
|
%
|
|
$
|
4,260
|
|
|
1.40
|
%
|
Other short-term borrowings
|
251
|
|
|
2.87
|
%
|
|
—
|
|
|
—
|
%
|
||
Total short-term Federal Home Loan Bank advances and other borrowings
|
3,244
|
|
|
|
|
4,260
|
|
|
|
||||
Long-term LIBOR adjustable advances
|
—
|
|
|
—
|
%
|
|
1,130
|
|
|
1.76
|
%
|
||
Long-term fixed rate advances
(1)
|
150
|
|
|
1.53
|
%
|
|
275
|
|
|
1.41
|
%
|
||
Total long-term Federal Home Loan Bank advances
|
150
|
|
|
|
|
1,405
|
|
|
|
||||
Total Federal Home Loan Bank advances and other borrowings
|
$
|
3,394
|
|
|
|
|
$
|
5,665
|
|
|
|
(1)
|
Includes the current portion of fixed rate advances of
$50 million
and
$125 million
at
December 31, 2018
and
December 31, 2017
, respectively.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Maximum outstanding at any month end
|
$
|
5,740
|
|
|
$
|
5,665
|
|
|
$
|
3,557
|
|
Average outstanding balance
|
4,713
|
|
|
4,590
|
|
|
2,833
|
|
|||
Average remaining borrowing capacity
|
2,089
|
|
|
1,195
|
|
|
1,137
|
|
|||
Weighted average interest rate
|
1.96
|
%
|
|
1.30
|
%
|
|
1.16
|
%
|
|
December 31, 2018
|
||
|
(Dollars in millions)
|
||
2019
|
$
|
3,294
|
|
2020
|
—
|
|
|
2021
|
—
|
|
|
2022
|
—
|
|
|
Thereafter
|
100
|
|
|
Total
|
$
|
3,394
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
Amount
|
|
Interest Rate
|
|
Amount
|
|
Interest Rate
|
||||||
|
(Dollars in millions)
|
||||||||||||
Senior Notes
|
|
|
|
|
|
|
|
||||||
Senior notes, matures 2021
|
$
|
248
|
|
|
6.125
|
%
|
|
$
|
247
|
|
|
6.125
|
%
|
Trust Preferred Securities
|
|
|
|
|
|
|
|
||||||
Floating Three Month LIBOR Plus:
|
|
|
|
|
|
|
|
||||||
Plus 3.25%, matures 2032
|
$
|
26
|
|
|
6.07
|
%
|
|
$
|
26
|
|
|
4.92
|
%
|
Plus 3.25%, matures 2033
|
26
|
|
|
5.69
|
%
|
|
26
|
|
|
4.61
|
%
|
||
Plus 3.25%, matures 2033
|
26
|
|
|
6.05
|
%
|
|
26
|
|
|
4.94
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
4.44
|
%
|
|
26
|
|
|
3.36
|
%
|
||
Plus 2.00%, matures 2035
|
26
|
|
|
4.44
|
%
|
|
26
|
|
|
3.36
|
%
|
||
Plus 1.75%, matures 2035
|
51
|
|
|
4.54
|
%
|
|
51
|
|
|
3.34
|
%
|
||
Plus 1.50%, matures 2035
|
25
|
|
|
3.94
|
%
|
|
25
|
|
|
2.86
|
%
|
||
Plus 1.45%, matures 2037
|
25
|
|
|
4.24
|
%
|
|
25
|
|
|
3.04
|
%
|
||
Plus 2.50%, matures 2037
|
16
|
|
|
5.29
|
%
|
|
16
|
|
|
4.09
|
%
|
||
Total Trust Preferred Securities
|
247
|
|
|
|
|
247
|
|
|
|
||||
Total other long-term debt
|
$
|
495
|
|
|
|
|
$
|
494
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Investment Securities
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
(18
|
)
|
|
$
|
(8
|
)
|
|
$
|
5
|
|
Unrealized loss
|
(30
|
)
|
|
(19
|
)
|
|
(10
|
)
|
|||
Less: Tax benefit
|
(7
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|||
Net unrealized loss
|
(23
|
)
|
|
(12
|
)
|
|
(7
|
)
|
|||
Reclassifications out of AOCI
(1)
|
(1
|
)
|
|
3
|
|
|
(9
|
)
|
|||
Less: Tax (benefit) provision
|
—
|
|
|
1
|
|
|
(3
|
)
|
|||
Net unrealized gain (loss) reclassified out of AOCI
|
(1
|
)
|
|
2
|
|
|
(6
|
)
|
|||
Reclassification of certain income tax effects
(2)
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
Other comprehensive loss, net of tax
|
(29
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|||
Ending balance
|
$
|
(47
|
)
|
|
$
|
(18
|
)
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
||||||
Cash Flow Hedges
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
Unrealized gain (loss)
|
27
|
|
|
5
|
|
|
(13
|
)
|
|||
Less: Tax (benefit) provision
|
7
|
|
|
1
|
|
|
(5
|
)
|
|||
Net unrealized gain (loss)
|
20
|
|
|
4
|
|
|
(8
|
)
|
|||
Reclassifications out of AOCI
(1) (3)
|
(30
|
)
|
|
(5
|
)
|
|
19
|
|
|||
Less: Tax (benefit) provision
|
(8
|
)
|
|
(2
|
)
|
|
7
|
|
|||
Net unrealized gain (loss) reclassified out of AOCI
|
(22
|
)
|
|
(3
|
)
|
|
12
|
|
|||
Other comprehensive income/(loss), net of tax
|
(2
|
)
|
|
1
|
|
|
4
|
|
|||
Ending balance
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
1
|
|
(1)
|
Reclassifications are reported in other noninterest income in the Consolidated Statement of Operations.
|
(2)
|
Income tax effects of the Tax Cuts and Jobs Act are reclassified from AOCI to retained earnings due to early adoption of ASU 2018-02.
|
(3)
|
The year ended
December 31, 2018
, includes
$29 million
of hedging gains reclassified from AOCI to net interest income in conjunction with the payment of long-term FHLB advances.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions, except share data)
|
||||||||||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Deferred cumulative preferred stock dividends
|
—
|
|
|
—
|
|
|
(18
|
)
|
|||
Net income applicable to common stockholders
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
153
|
|
Weighted Average Shares
|
|
|
|
|
|
||||||
Weighted average common shares outstanding
|
57,520,289
|
|
|
57,093,868
|
|
|
56,569,307
|
|
|||
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
|
—
|
|
|
12,287
|
|
|
138,314
|
|
|||
Stock-based awards
|
802,661
|
|
|
1,072,188
|
|
|
890,046
|
|
|||
Weighted average diluted common shares
|
58,322,950
|
|
|
58,178,343
|
|
|
57,597,667
|
|
|||
Earnings per common share
|
|
|
|
|
|
||||||
Basic earnings per common share
|
$
|
3.26
|
|
|
$
|
1.11
|
|
|
$
|
2.71
|
|
Effect of dilutive securities
|
|
|
|
|
|
||||||
May Investor Warrants
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
Stock-based awards
|
(0.05
|
)
|
|
(0.02
|
)
|
|
(0.04
|
)
|
|||
Diluted earnings per common share
|
$
|
3.21
|
|
|
$
|
1.09
|
|
|
$
|
2.66
|
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2018 (1)
|
|
2017
|
|
2016
|
|||||||||||||||
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||||||||
Options outstanding, beginning of year
|
40,718
|
|
|
$
|
80.00
|
|
|
45,791
|
|
|
$
|
80.00
|
|
|
53,284
|
|
|
$
|
80.00
|
|
Options canceled, forfeited and expired
|
(4,625
|
)
|
|
80.00
|
|
|
(5,073
|
)
|
|
80.00
|
|
|
(7,493
|
)
|
|
80.00
|
|
|||
Options outstanding, end of year
|
36,093
|
|
|
$
|
80.00
|
|
|
40,718
|
|
|
$
|
80.00
|
|
|
45,791
|
|
|
$
|
80.00
|
|
Options vested or expected to vest, end of year
|
36,093
|
|
|
$
|
80.00
|
|
|
40,718
|
|
|
$
|
80.00
|
|
|
45,791
|
|
|
$
|
80.00
|
|
Options exercisable, end of year
|
17,991
|
|
|
$
|
80.00
|
|
|
20,286
|
|
|
$
|
80.00
|
|
|
23,576
|
|
|
$
|
80.00
|
|
(1)
|
All outstanding options at
December 31, 2018
are vested or expected to vest and have a weighted average remaining contractual life of
1.1 years
.
|
|
For the Years Ended December 31,
|
|||||||||||||||||||
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
Number of Shares
|
|
Weighted Average Grant-Date Fair Value per Share
|
|
Number of Shares
|
|
Weighted Average Grant-Date Fair Value per Share
|
|
Number of Shares
|
|
Weighted Average Grant-Date Fair Value per Share
|
|||||||||
Restricted Stock and Restricted Stock Units
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Non-vested balance at beginning of period
|
1,290,450
|
|
|
$
|
20.52
|
|
|
1,461,910
|
|
|
$
|
17.68
|
|
|
1,299,985
|
|
|
$
|
16.36
|
|
Granted
|
875,352
|
|
|
34.32
|
|
|
357,058
|
|
|
28.06
|
|
|
310,209
|
|
|
22.97
|
|
|||
Vested
|
(401,379
|
)
|
|
23.04
|
|
|
(385,454
|
)
|
|
17.36
|
|
|
(134,767
|
)
|
|
15.78
|
|
|||
Canceled and forfeited
|
(143,855
|
)
|
|
21.46
|
|
|
(143,064
|
)
|
|
18.89
|
|
|
(13,517
|
)
|
|
17.24
|
|
|||
Non-vested balance at end of period
|
1,620,568
|
|
|
$
|
27.27
|
|
|
1,290,450
|
|
|
$
|
20.52
|
|
|
1,461,910
|
|
|
$
|
17.68
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Current
|
|
|
|
|
|
||||||
Federal
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
4
|
|
State
|
1
|
|
|
—
|
|
|
—
|
|
|||
Total current income tax expense
|
1
|
|
|
2
|
|
|
4
|
|
|||
Deferred
|
|
|
|
|
|
||||||
Federal
|
47
|
|
|
66
|
|
|
84
|
|
|||
Federal impact of tax reform
|
—
|
|
|
80
|
|
|
—
|
|
|||
State
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Total deferred income tax expense
|
44
|
|
|
146
|
|
|
83
|
|
|||
Total income tax expense
|
$
|
45
|
|
|
$
|
148
|
|
|
$
|
87
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Provision at statutory federal income tax rate
(1)
|
$
|
49
|
|
|
$
|
74
|
|
|
$
|
90
|
|
Increases (decreases) resulting from:
|
|
|
|
|
|
||||||
Non-deductible compensation
|
2
|
|
|
—
|
|
|
—
|
|
|||
Bank Owned Life Insurance
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
State income tax benefit, net of federal income tax effect (includes valuation allowance)
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Restricted stock compensation
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|||
Tax Reform
|
—
|
|
|
80
|
|
|
—
|
|
|||
Warrant expense (income)
|
—
|
|
|
—
|
|
|
1
|
|
|||
Other
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
Provision for income taxes
|
$
|
45
|
|
|
$
|
148
|
|
|
$
|
87
|
|
Effective tax provision rate
|
19.4
|
%
|
|
70.1
|
%
|
|
33.7
|
%
|
(1)
|
The statutory federal income tax rate was
21 percent
for the year ended
December 31, 2018
and
35 percent
for both the years ended
December 31, 2017
and
2016
.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Deferred tax assets
|
|
|
|
||||
Net operating loss carryforwards (Federal and State)
|
$
|
58
|
|
|
$
|
110
|
|
Allowance for loan losses
|
40
|
|
|
43
|
|
||
Litigation settlement
|
14
|
|
|
14
|
|
||
Accrued compensation
|
10
|
|
|
10
|
|
||
General business credits
|
7
|
|
|
3
|
|
||
Contingent consideration
|
3
|
|
|
6
|
|
||
Mortgage loan servicing rights
|
3
|
|
|
—
|
|
||
Representation and warranty reserves
|
2
|
|
|
3
|
|
||
Loan deferred fees and costs
|
1
|
|
|
2
|
|
||
Non-accrual interest revenue
|
1
|
|
|
1
|
|
||
Deferred interest
|
1
|
|
|
1
|
|
||
Other
|
3
|
|
|
2
|
|
||
Total
|
143
|
|
|
195
|
|
||
Valuation allowance
|
(14
|
)
|
|
(20
|
)
|
||
Total net
|
129
|
|
|
175
|
|
||
Deferred tax liabilities
|
|
|
|
||||
Mark-to-market adjustments
|
(11
|
)
|
|
(10
|
)
|
||
Premises and equipment
|
(8
|
)
|
|
(14
|
)
|
||
Commercial lease financing
|
(4
|
)
|
|
(9
|
)
|
||
State and local taxes
|
(3
|
)
|
|
(3
|
)
|
||
Mortgage loan servicing rights
|
—
|
|
|
(3
|
)
|
||
Total
|
(26
|
)
|
|
(39
|
)
|
||
Net deferred tax asset
|
$
|
103
|
|
|
$
|
136
|
|
Flagstar Bancorp
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well-Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,505
|
|
8.29
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,505
|
|
8.29
|
%
|
|
$
|
726
|
|
4.0
|
%
|
|
$
|
908
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,265
|
|
10.54
|
%
|
|
540
|
|
4.5
|
%
|
|
780
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,505
|
|
12.54
|
%
|
|
720
|
|
6.0
|
%
|
|
960
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,637
|
|
13.63
|
%
|
|
960
|
|
8.0
|
%
|
|
1,201
|
|
10.0
|
%
|
|||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,442
|
|
8.51
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,442
|
|
8.51
|
%
|
|
$
|
678
|
|
4.0
|
%
|
|
$
|
848
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,216
|
|
11.50
|
%
|
|
476
|
|
4.5
|
%
|
|
688
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,442
|
|
13.63
|
%
|
|
635
|
|
6.0
|
%
|
|
846
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,576
|
|
14.90
|
%
|
|
846
|
|
8.0
|
%
|
|
1,058
|
|
10.0
|
%
|
Flagstar Bank
|
Actual
|
|
For Capital Adequacy Purposes
|
|
Well-Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|
Amount
|
Ratio
|
|||||||||
|
(Dollars in millions)
|
||||||||||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,574
|
|
8.67
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,574
|
|
8.67
|
%
|
|
$
|
726
|
|
4.0
|
%
|
|
$
|
908
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,574
|
|
13.12
|
%
|
|
540
|
|
4.5
|
%
|
|
780
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,574
|
|
13.12
|
%
|
|
720
|
|
6.0
|
%
|
|
960
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,705
|
|
14.21
|
%
|
|
960
|
|
8.0
|
%
|
|
1,200
|
|
10.0
|
%
|
|||
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||||
Tangible capital (to adjusted avg. total assets)
|
$
|
1,531
|
|
9.04
|
%
|
|
N/A
|
|
N/A
|
|
|
N/A
|
|
N/A
|
|
||
Tier 1 capital (to adjusted avg. total assets)
|
1,531
|
|
9.04
|
%
|
|
$
|
677
|
|
4.0
|
%
|
|
$
|
847
|
|
5.0
|
%
|
|
Common equity Tier 1 capital (to RWA)
|
1,531
|
|
14.46
|
%
|
|
476
|
|
4.5
|
%
|
|
688
|
|
6.5
|
%
|
|||
Tier 1 capital (to RWA)
|
1,531
|
|
14.46
|
%
|
|
635
|
|
6.0
|
%
|
|
847
|
|
8.0
|
%
|
|||
Total capital (to RWA)
|
1,664
|
|
15.72
|
%
|
|
847
|
|
8.0
|
%
|
|
1,059
|
|
10.0
|
%
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Commitments to extend credit
|
|
|
|
||||
Mortgage loan interest-rate lock commitments
|
$
|
2,293
|
|
|
$
|
3,667
|
|
Warehouse loan commitments
|
2,334
|
|
|
1,618
|
|
||
Commercial and industrial commitments
|
918
|
|
|
695
|
|
||
Other commercial commitments
|
1,260
|
|
|
1,021
|
|
||
HELOC commitments
|
429
|
|
|
283
|
|
||
Other consumer commitments
|
108
|
|
|
15
|
|
||
Standby and commercial letters of credit
|
63
|
|
|
50
|
|
|
December 31, 2018
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
1,374
|
|
|
$
|
—
|
|
|
$
|
1,374
|
|
Agency - Residential
|
—
|
|
|
662
|
|
|
—
|
|
|
662
|
|
||||
Municipal obligations
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
Corporate debt obligations
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
||||
Other MBS
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
3,732
|
|
|
—
|
|
|
3,732
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
290
|
|
|
290
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
5,909
|
|
|
$
|
312
|
|
|
$
|
6,221
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Futures
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Mortgage-backed securities forwards
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(39
|
)
|
|
$
|
(66
|
)
|
|
$
|
(105
|
)
|
|
December 31, 2017
|
||||||||||||||
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
Investment securities available-for-sale
|
|
|
|
|
|
|
|
||||||||
Agency - Commercial
|
$
|
—
|
|
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
987
|
|
Agency - Residential
|
—
|
|
|
794
|
|
|
—
|
|
|
794
|
|
||||
Municipal obligations
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
||||
Corporate debt obligations
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
||||
Loans held-for-sale
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
4,300
|
|
|
—
|
|
|
4,300
|
|
||||
Loans held-for-investment
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
Home equity
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
Mortgage servicing rights
|
—
|
|
|
—
|
|
|
291
|
|
|
291
|
|
||||
Derivative assets
|
|
|
|
|
|
|
|
||||||||
Rate lock commitments (fallout-adjusted)
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
||||
Mortgage-backed securities forwards
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
Interest rate swaps and swaptions
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
||||
Total assets at fair value
|
$
|
—
|
|
|
$
|
6,176
|
|
|
$
|
319
|
|
|
$
|
6,495
|
|
Derivative liabilities
|
|
|
|
|
|
|
|
||||||||
Interest rate swap on FHLB advances
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Mortgage-backed securities forwards
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
||||
Interest rate swaps
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||
DOJ litigation settlement
|
—
|
|
|
—
|
|
|
(60
|
)
|
|
(60
|
)
|
||||
Contingent consideration
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
(25
|
)
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
(85
|
)
|
|
$
|
(96
|
)
|
|
Balance at
Beginning of Year |
|
Total Gains /
(Losses) Recorded in Earnings (1) |
|
Purchases / Originations
|
|
Sales
|
|
Settlement
|
|
Transfers In (Out)
|
|
Balance at End of Year
|
||||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||||||
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets
|
|
||||||||||||||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
Mortgage servicing rights
(2)
|
291
|
|
|
(18
|
)
|
|
356
|
|
|
(339
|
)
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||||
Rate lock commitments (net)
(2)(3)
|
24
|
|
|
(34
|
)
|
|
235
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
20
|
|
|||||||
Totals
|
$
|
319
|
|
|
$
|
(52
|
)
|
|
$
|
591
|
|
|
$
|
(339
|
)
|
|
$
|
(2
|
)
|
|
$
|
(205
|
)
|
|
$
|
312
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
Contingent consideration
|
(25
|
)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
(6
|
)
|
|||||||
Totals
|
$
|
(85
|
)
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets
|
|
||||||||||||||||||||||||||
Loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
(1
|
)
|
|
$
|
52
|
|
|
$
|
—
|
|
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity
|
65
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(55
|
)
|
|
4
|
|
|||||||
Mortgage servicing rights
(2)
|
335
|
|
|
(22
|
)
|
|
288
|
|
|
(310
|
)
|
|
—
|
|
|
—
|
|
|
291
|
|
|||||||
Rate lock commitments (net)
(2)(3)
|
18
|
|
|
54
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
(315
|
)
|
|
24
|
|
|||||||
Totals
|
$
|
418
|
|
|
$
|
35
|
|
|
$
|
555
|
|
|
$
|
(362
|
)
|
|
$
|
(9
|
)
|
|
$
|
(318
|
)
|
|
$
|
319
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
Contingent consideration
|
—
|
|
|
(1
|
)
|
|
(25
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(25
|
)
|
|||||||
Totals
|
$
|
(60
|
)
|
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(85
|
)
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Home equity
|
$
|
106
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
65
|
|
Mortgage servicing rights
(2)
|
296
|
|
|
(105
|
)
|
|
228
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
335
|
|
|||||||
Rate lock commitments (net)
(2)(3)
|
26
|
|
|
25
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
(358
|
)
|
|
18
|
|
|||||||
Totals
|
$
|
428
|
|
|
$
|
(75
|
)
|
|
$
|
553
|
|
|
$
|
(84
|
)
|
|
$
|
(46
|
)
|
|
$
|
(358
|
)
|
|
$
|
418
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
DOJ litigation settlement
|
$
|
(84
|
)
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(60
|
)
|
(1)
|
There were no unrealized gains/losses recorded in OCI during the years ended
December 31, 2018
,
2017
and
2016
.
|
(2)
|
We utilized swaptions, futures, forward agency and loan sales and interest rate swaps to manage the risk associated with mortgage servicing rights and rate lock commitments. Gains and losses for individual lines do not reflect the effect of our risk management activities related to such Level 3 instruments.
|
(3)
|
Rate lock commitments are reported on a fallout adjusted basis. Transfers out of Level 3 represent the settlement value of the commitments that are transferred to LHFS, which are classified as Level 2 assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|
||
|
(Dollars in millions)
|
|
||||||||
December 31, 2018
|
|
|
||||||||
Assets
|
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
2
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
7.2% - 10.8% (9.0%)
13.6% - 20.3% (16.9%) 3.0% - 4.6% (3.8%) |
(1)
|
Mortgage servicing rights
|
$
|
290
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
2.1% - 25.9% (5.4%)
0% - 10.7% (9.6%) $67 - $95 ($86) |
(1)
|
Rate lock commitments (net)
|
$
|
20
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
75.0% - 87.2% (76.8%)
|
(1)
|
Liabilities
|
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
Discounted cash flows
|
|
See description below
|
|
See description below
|
|
Contingent consideration
|
$
|
(6
|
)
|
|
Discounted cash flows
|
|
Beta
Equity volatility |
|
0.6 - 1.6 (1.1)
26.6% - 58.9% (40.0%) |
(2)
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|
||
|
(Dollars in millions)
|
|
||||||||
December 31, 2017
|
|
|
||||||||
Assets
|
|
|
||||||||
Loans held-for-investment
|
|
|
|
|
|
|
|
|
||
Home equity
|
$
|
4
|
|
|
Discounted cash flows
|
|
Discount rate
Constant prepayment rate Constant default rate |
|
7.2% - 10.8% (9.0%)
5.1% - 7.7% (6.4%) 3.0% - 4.5% (3.6%) |
(1)
|
Mortgage servicing rights
|
$
|
291
|
|
|
Discounted cash flows
|
|
Option adjusted spread
Constant prepayment rate Weighted average cost to service per loan |
|
5.0% - 7.5% (6.3%)
8.0% - 11.8% (9.9%) $58 - $87 ($73) |
(1)
|
Rate lock commitments (net)
|
$
|
24
|
|
|
Consensus pricing
|
|
Origination pull-through rate
|
|
64.7% - 97.1% (82.0%)
|
(1)
|
Liabilities
|
|
|
|
|
|
|
|
|
||
DOJ litigation settlement
|
$
|
(60
|
)
|
|
Discounted cash flows
|
|
See description below
|
|
See description below
|
|
Contingent consideration
|
$
|
(25
|
)
|
|
Discounted cash flows
|
|
Beta
Equity volatility |
|
0.6 - 1.6 (1.1)
26.6% - 58.9% (40.0%) |
(2)
|
(1)
|
Unobservable inputs were weighted by their relative fair value of the instruments.
|
(2)
|
Unobservable inputs were not weighted as only one instrument exists.
|
|
Total
(1)
|
|
Level 2
|
|
Level 3
|
|
Gains/(Losses)
|
||||||||
|
(Dollars in millions)
|
||||||||||||||
December 31, 2018
|
|
|
|
||||||||||||
Loans held-for-sale
(2)
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
12
|
|
|
—
|
|
|
12
|
|
|
(4
|
)
|
||||
Repossessed assets
(3)
|
7
|
|
|
|
|
7
|
|
|
(3
|
)
|
|||||
Totals
|
$
|
24
|
|
|
$
|
5
|
|
|
$
|
19
|
|
|
$
|
(8
|
)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||
Loans held-for-sale
(2)
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
Impaired loans held-for-investment
(2)
|
|
|
|
|
|
|
|
||||||||
Residential first mortgage loans
|
21
|
|
|
—
|
|
|
21
|
|
|
(10
|
)
|
||||
Repossessed assets
(3)
|
8
|
|
|
—
|
|
|
8
|
|
|
(4
|
)
|
||||
Totals
|
$
|
35
|
|
|
$
|
6
|
|
|
$
|
29
|
|
|
$
|
(15
|
)
|
(1)
|
The fair values are determined at various dates during the years ended
December 31, 2018
and
2017
, respectively.
|
(2)
|
Gains/(losses) reflect fair value adjustments on assets for which we did not elect the fair value option.
|
(3)
|
Gains/(losses) reflect write downs of repossessed assets based on the estimated fair value of the specific assets.
|
|
Fair Value
|
|
Valuation Technique
|
|
Unobservable Input
|
|
Range (Weighted Average)
|
|
||
|
(Dollars in millions)
|
|
||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
12
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
25% - 30% (28.3%)
|
(1)
|
Repossessed assets
|
$
|
7
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
0% - 100% (25.8%)
|
(1)
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||
Impaired loans held-for-investment
|
|
|
|
|
|
|
|
|
||
Residential first mortgage loans
|
$
|
21
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
25% - 30% (27.9%)
|
(1)
|
Repossessed assets
|
$
|
8
|
|
|
Fair value of collateral
|
|
Loss severity discount
|
|
0% - 100% (70.9%)
|
(1)
|
(1)
|
Unobservable inputs were weighted by their relative fair value of the instruments.
|
|
December 31, 2018
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
408
|
|
|
$
|
408
|
|
|
$
|
408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
2,142
|
|
|
2,142
|
|
|
—
|
|
|
2,142
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
703
|
|
|
681
|
|
|
—
|
|
|
681
|
|
|
—
|
|
|||||
Loans held-for-sale
|
3,869
|
|
|
3,870
|
|
|
—
|
|
|
3,870
|
|
|
—
|
|
|||||
Loans held-for-investment
|
9,088
|
|
|
8,966
|
|
|
—
|
|
|
8
|
|
|
8,958
|
|
|||||
Loans with government guarantees
|
392
|
|
|
374
|
|
|
—
|
|
|
374
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
290
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||
Federal Home Loan Bank stock
|
303
|
|
|
303
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|||||
Bank owned life insurance
|
340
|
|
|
340
|
|
|
—
|
|
|
340
|
|
|
—
|
|
|||||
Repossessed assets
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
Other assets, foreclosure claims
|
50
|
|
|
50
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
47
|
|
|
47
|
|
|
—
|
|
|
27
|
|
|
20
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(6,467
|
)
|
|
$
|
(5,475
|
)
|
|
$
|
—
|
|
|
$
|
(5,475
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(2,387
|
)
|
|
(2,379
|
)
|
|
—
|
|
|
(2,379
|
)
|
|
—
|
|
|||||
Wholesale deposits
|
(583
|
)
|
|
(585
|
)
|
|
—
|
|
|
(585
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,202
|
)
|
|
(1,145
|
)
|
|
—
|
|
|
(1,145
|
)
|
|
—
|
|
|||||
Custodial deposits
|
(1,741
|
)
|
|
(1,664
|
)
|
|
—
|
|
|
(1,664
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(3,394
|
)
|
|
(3,383
|
)
|
|
—
|
|
|
(3,383
|
)
|
|
—
|
|
|||||
Long-term debt
|
(495
|
)
|
|
(463
|
)
|
|
—
|
|
|
(463
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Contingent consideration
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
Derivative financial instruments, liabilities
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
|
Estimated Fair Value
|
||||||||||||||||
|
Carrying Value
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
$
|
204
|
|
|
$
|
204
|
|
|
$
|
204
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Investment securities available-for-sale
|
1,853
|
|
|
1,853
|
|
|
—
|
|
|
1,853
|
|
|
—
|
|
|||||
Investment securities held-to-maturity
|
939
|
|
|
924
|
|
|
—
|
|
|
924
|
|
|
—
|
|
|||||
Loans held-for-sale
|
4,321
|
|
|
4,322
|
|
|
—
|
|
|
4,322
|
|
|
—
|
|
|||||
Loans held-for-investment
|
7,713
|
|
|
7,667
|
|
|
—
|
|
|
8
|
|
|
7,659
|
|
|||||
Loans with government guarantees
|
271
|
|
|
261
|
|
|
—
|
|
|
261
|
|
|
—
|
|
|||||
Mortgage servicing rights
|
291
|
|
|
291
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|||||
Federal Home Loan Bank stock
|
303
|
|
|
303
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|||||
Bank owned life insurance
|
330
|
|
|
330
|
|
|
—
|
|
|
330
|
|
|
—
|
|
|||||
Repossessed assets
|
8
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Other assets, foreclosure claims
|
84
|
|
|
84
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|||||
Derivative financial instruments, assets
|
39
|
|
|
39
|
|
|
—
|
|
|
15
|
|
|
24
|
|
|||||
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Retail deposits
|
|
|
|
|
|
|
|
|
|
||||||||||
Demand deposits and savings accounts
|
$
|
(5,003
|
)
|
|
$
|
(4,557
|
)
|
|
$
|
—
|
|
|
$
|
(4,557
|
)
|
|
$
|
—
|
|
Certificates of deposit
|
(1,494
|
)
|
|
(1,498
|
)
|
|
—
|
|
|
(1,498
|
)
|
|
—
|
|
|||||
Wholesale deposits
|
(43
|
)
|
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|
—
|
|
|||||
Government deposits
|
(1,073
|
)
|
|
(1,048
|
)
|
|
—
|
|
|
(1,048
|
)
|
|
—
|
|
|||||
Custodial deposits
|
(1,321
|
)
|
|
(1,311
|
)
|
|
—
|
|
|
(1,311
|
)
|
|
—
|
|
|||||
Federal Home Loan Bank advances
|
(5,665
|
)
|
|
(5,662
|
)
|
|
—
|
|
|
(5,662
|
)
|
|
—
|
|
|||||
Long-term debt
|
(494
|
)
|
|
(417
|
)
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|||||
DOJ litigation settlement
|
(60
|
)
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
Contingent consideration
|
(25
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|||||
Derivative financial instruments, liabilities
|
(11
|
)
|
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Assets
|
|
|
|
|
|
||||||
Loans held-for-sale
|
|
|
|
|
|
||||||
Net gain on loan sales
|
$
|
(29
|
)
|
|
$
|
283
|
|
|
$
|
269
|
|
Loans held-for-investment
|
|
|
|
|
|
||||||
Other noninterest income
|
—
|
|
|
1
|
|
|
1
|
|
|||
Liabilities
|
|
|
|
|
|
||||||
DOJ litigation settlement
|
|
|
|
|
|
||||||
Other noninterest income
|
—
|
|
|
—
|
|
|
24
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
|
Unpaid Principal Balance
|
|
Fair Value
|
|
Fair Value Over / (Under) Unpaid Principal Balance
|
||||||||||||
|
(Dollars in millions)
|
||||||||||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
Loans held-for-investment
|
4
|
|
|
3
|
|
|
(1
|
)
|
|
5
|
|
|
4
|
|
|
(1
|
)
|
||||||
Total nonaccrual loans
|
10
|
|
|
9
|
|
|
(1
|
)
|
|
11
|
|
|
9
|
|
|
(2
|
)
|
||||||
Other performing loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
3,601
|
|
|
3,726
|
|
|
125
|
|
|
4,167
|
|
|
4,295
|
|
|
128
|
|
||||||
Loans held-for-investment
|
8
|
|
|
7
|
|
|
(1
|
)
|
|
10
|
|
|
8
|
|
|
(2
|
)
|
||||||
Total other performing loans
|
3,609
|
|
|
3,733
|
|
|
124
|
|
|
4,177
|
|
|
4,303
|
|
|
126
|
|
||||||
Total loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans held-for-sale
|
3,607
|
|
|
3,732
|
|
|
125
|
|
|
4,173
|
|
|
4,300
|
|
|
127
|
|
||||||
Loans held-for-investment
|
12
|
|
|
10
|
|
|
(2
|
)
|
|
15
|
|
|
12
|
|
|
(3
|
)
|
||||||
Total loans
|
$
|
3,619
|
|
|
$
|
3,742
|
|
|
$
|
123
|
|
|
$
|
4,188
|
|
|
$
|
4,312
|
|
|
$
|
124
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Litigation settlement
(1)
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
|
$
|
(118
|
)
|
|
$
|
(60
|
)
|
|
$
|
58
|
|
(1)
|
We are obligated to pay
$118 million
in installment payments upon meeting certain performance conditions, as described in Note
21
- Legal Proceedings, Contingencies and Commitments.
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other (1)
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
314
|
|
|
$
|
128
|
|
|
$
|
7
|
|
|
$
|
48
|
|
|
$
|
497
|
|
Net gain (loss) on loan sales
|
(12
|
)
|
|
212
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|||||
Other noninterest income
|
40
|
|
|
101
|
|
|
94
|
|
|
4
|
|
|
239
|
|
|||||
Total net interest income and noninterest income
|
342
|
|
|
441
|
|
|
101
|
|
|
52
|
|
|
936
|
|
|||||
(Provision) benefit for loan losses
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
12
|
|
|
8
|
|
|||||
Compensation and benefits
|
(70
|
)
|
|
(105
|
)
|
|
(19
|
)
|
|
(124
|
)
|
|
(318
|
)
|
|||||
Other noninterest expense and directly allocated overhead
|
(110
|
)
|
|
(161
|
)
|
|
(70
|
)
|
|
(53
|
)
|
|
(394
|
)
|
|||||
Total noninterest expense
|
(180
|
)
|
|
(266
|
)
|
|
(89
|
)
|
|
(177
|
)
|
|
(712
|
)
|
|||||
Income (loss) before overhead allocations and income taxes
|
160
|
|
|
173
|
|
|
12
|
|
|
(113
|
)
|
|
232
|
|
|||||
Overhead allocation
|
(39
|
)
|
|
(68
|
)
|
|
(20
|
)
|
|
127
|
|
|
—
|
|
|||||
(Provision) benefit for income taxes
|
(25
|
)
|
|
(22
|
)
|
|
2
|
|
|
—
|
|
|
(45
|
)
|
|||||
Net income (loss)
|
$
|
96
|
|
|
$
|
83
|
|
|
$
|
(6
|
)
|
|
$
|
14
|
|
|
$
|
187
|
|
Intersegment (expense) revenue
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
19
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
24
|
|
|
$
|
4,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,196
|
|
Loans with government guarantees
|
—
|
|
|
303
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|||||
Loans held-for-investment
(2)
|
8,417
|
|
|
9
|
|
|
—
|
|
|
29
|
|
|
8,455
|
|
|||||
Total assets
|
8,615
|
|
|
5,406
|
|
|
34
|
|
|
3,925
|
|
|
17,980
|
|
|||||
Deposits
|
8,892
|
|
|
—
|
|
|
1,883
|
|
|
—
|
|
|
10,775
|
|
(1)
|
Includes offsetting adjustments made to reclassify income and expenses relating to operating leases and custodial deposits for subservicing clients.
|
(2)
|
Includes adjustment made to reclassify operating lease assets to loans held-for-investment.
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other (1)
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
238
|
|
|
$
|
129
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
390
|
|
Net gain (loss) on loan sales
|
(10
|
)
|
|
278
|
|
|
—
|
|
|
—
|
|
|
268
|
|
|||||
Other noninterest income
|
31
|
|
|
92
|
|
|
66
|
|
|
13
|
|
|
202
|
|
|||||
Total net interest income and noninterest income
|
259
|
|
|
499
|
|
|
77
|
|
|
25
|
|
|
860
|
|
|||||
(Provision) benefit for loan losses
|
(4
|
)
|
|
(4
|
)
|
|
—
|
|
|
2
|
|
|
(6
|
)
|
|||||
Compensation and benefits
|
(62
|
)
|
|
(100
|
)
|
|
(16
|
)
|
|
(121
|
)
|
|
(299
|
)
|
|||||
Other noninterest expense and directly allocated overhead
|
(92
|
)
|
|
(163
|
)
|
|
(61
|
)
|
|
(28
|
)
|
|
(344
|
)
|
|||||
Total noninterest expense
|
(154
|
)
|
|
(263
|
)
|
|
(77
|
)
|
|
(149
|
)
|
|
(643
|
)
|
|||||
Income (loss) before overhead allocations and income taxes
|
101
|
|
|
232
|
|
|
—
|
|
|
(122
|
)
|
|
211
|
|
|||||
Overhead allocation
|
(41
|
)
|
|
(63
|
)
|
|
(23
|
)
|
|
127
|
|
|
—
|
|
|||||
(Provision) benefit for income taxes
|
(21
|
)
|
|
(59
|
)
|
|
8
|
|
|
(76
|
)
|
|
(148
|
)
|
|||||
Net income (loss)
|
$
|
39
|
|
|
$
|
110
|
|
|
$
|
(15
|
)
|
|
$
|
(71
|
)
|
|
$
|
63
|
|
Intersegment (expense) revenue
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
19
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
16
|
|
|
$
|
4,130
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,146
|
|
Loans with government guarantees
|
—
|
|
|
290
|
|
|
—
|
|
|
—
|
|
|
290
|
|
|||||
Loans held-for-investment
(2)
|
6,475
|
|
|
7
|
|
|
—
|
|
|
29
|
|
|
6,511
|
|
|||||
Total assets
|
6,544
|
|
|
5,414
|
|
|
36
|
|
|
3,852
|
|
|
15,846
|
|
|||||
Deposits
|
7,454
|
|
|
—
|
|
|
1,453
|
|
|
—
|
|
|
8,907
|
|
(1)
|
Includes offsetting adjustments made to reclassify income and expenses relating to operating leases and custodial deposits for subservicing clients.
|
(2)
|
Includes adjustment made to reclassify operating lease assets to loans held-for-investment.
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
Community Banking
|
|
Mortgage Originations
|
|
Mortgage Servicing
|
|
Other (1)
|
|
Total
|
||||||||||
|
(Dollars in millions)
|
||||||||||||||||||
Summary of Operations
|
|
||||||||||||||||||
Net interest income
|
$
|
206
|
|
|
$
|
90
|
|
|
$
|
21
|
|
|
$
|
6
|
|
|
$
|
323
|
|
Net gain on loan sales
|
6
|
|
|
310
|
|
|
—
|
|
|
—
|
|
|
316
|
|
|||||
Other noninterest income
|
28
|
|
|
43
|
|
|
60
|
|
|
40
|
|
|
171
|
|
|||||
Total net interest income and noninterest income
|
240
|
|
|
443
|
|
|
81
|
|
|
46
|
|
|
810
|
|
|||||
(Provision) benefit for loan losses
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
Compensation and benefits
|
(56
|
)
|
|
(81
|
)
|
|
(15
|
)
|
|
(117
|
)
|
|
(269
|
)
|
|||||
Other noninterest expense and directly allocated overhead
|
(89
|
)
|
|
(123
|
)
|
|
(63
|
)
|
|
(16
|
)
|
|
(291
|
)
|
|||||
Total noninterest expense
|
(145
|
)
|
|
(204
|
)
|
|
(78
|
)
|
|
(133
|
)
|
|
(560
|
)
|
|||||
Income (loss) before overhead allocations and income taxes
|
105
|
|
|
237
|
|
|
3
|
|
|
(87
|
)
|
|
258
|
|
|||||
Overhead allocation
|
(35
|
)
|
|
(54
|
)
|
|
(23
|
)
|
|
112
|
|
|
—
|
|
|||||
(Provision) benefit for income taxes
|
(24
|
)
|
|
(64
|
)
|
|
7
|
|
|
(6
|
)
|
|
(87
|
)
|
|||||
Net income (loss)
|
$
|
46
|
|
|
$
|
119
|
|
|
$
|
(13
|
)
|
|
$
|
19
|
|
|
$
|
171
|
|
Intersegment (expense) revenue
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
23
|
|
|
$
|
(19
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average balances
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans held-for-sale
|
$
|
66
|
|
|
$
|
3,068
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,134
|
|
Loans with government guarantees
|
—
|
|
|
435
|
|
|
—
|
|
|
—
|
|
|
435
|
|
|||||
Loans held-for-investment
(2)
|
5,809
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
5,815
|
|
|||||
Total assets
|
5,906
|
|
|
4,435
|
|
|
28
|
|
|
3,538
|
|
|
13,907
|
|
|||||
Deposits
|
7,151
|
|
|
—
|
|
|
1,611
|
|
|
—
|
|
|
8,762
|
|
(1)
|
Includes offsetting adjustments made to reclassify income and expenses relating to operating leases and custodial deposits for subservicing clients.
|
(2)
|
Includes adjustment made to reclassify operating lease assets to loans held-for-investment.
|
|
December 31,
|
||||||
|
2018
|
|
2017
|
||||
|
(Dollars in millions)
|
||||||
Assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
201
|
|
|
$
|
196
|
|
Investment in subsidiaries
(1)
|
1,836
|
|
|
1,676
|
|
||
Other assets
|
52
|
|
|
44
|
|
||
Total assets
|
$
|
2,089
|
|
|
$
|
1,916
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
Liabilities
|
|
|
|
||||
Long term debt
|
$
|
495
|
|
|
$
|
494
|
|
Other liabilities
|
24
|
|
|
23
|
|
||
Total liabilities
|
519
|
|
|
517
|
|
||
Stockholders’ Equity
|
|
|
|
||||
Common stock
|
1
|
|
|
1
|
|
||
Additional paid in capital
|
1,522
|
|
|
1,512
|
|
||
Accumulated other comprehensive loss
|
(47
|
)
|
|
(17
|
)
|
||
Retained earnings/(accumulated deficit)
|
94
|
|
|
(97
|
)
|
||
Total stockholders’ equity
|
1,570
|
|
|
1,399
|
|
||
Total liabilities and stockholders’ equity
|
$
|
2,089
|
|
|
$
|
1,916
|
|
(1)
|
Includes unconsolidated trusts of
$7 million
for
December 31, 2018
and
2017
.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Income
|
|
|
|
|
|
||||||
Interest
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Total
|
1
|
|
|
—
|
|
|
—
|
|
|||
Expenses
|
|
|
|
|
|
||||||
Interest
|
$
|
27
|
|
|
$
|
25
|
|
|
$
|
16
|
|
General and administrative
|
7
|
|
|
9
|
|
|
9
|
|
|||
Total
|
34
|
|
|
34
|
|
|
25
|
|
|||
Loss before undistributed income of subsidiaries
|
(33
|
)
|
|
(34
|
)
|
|
(25
|
)
|
|||
Equity in undistributed income of subsidiaries
|
212
|
|
|
110
|
|
|
188
|
|
|||
Income before income taxes
|
179
|
|
|
76
|
|
|
163
|
|
|||
Provision (benefit) for income taxes
|
(8
|
)
|
|
13
|
|
|
(8
|
)
|
|||
Net income
|
187
|
|
|
63
|
|
|
171
|
|
|||
Other comprehensive loss
(1)
|
(31
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|||
Comprehensive income
|
$
|
156
|
|
|
$
|
54
|
|
|
$
|
162
|
|
(1)
|
See Consolidated Statements of Comprehensive Income for other comprehensive income (loss) detail.
|
|
For the Years Ended December 31,
|
||||||||||
|
2018
|
|
2017
|
|
2016
|
||||||
|
(Dollars in millions)
|
||||||||||
Net income
|
$
|
187
|
|
|
$
|
63
|
|
|
$
|
171
|
|
Adjustments to reconcile net loss to net cash provided by operating activities
|
|
|
|
|
|
||||||
Equity in (income) loss of subsidiaries
|
(177
|
)
|
|
47
|
|
|
12
|
|
|||
Stock-based compensation
|
10
|
|
|
5
|
|
|
10
|
|
|||
Change in other assets
|
8
|
|
|
18
|
|
|
(8
|
)
|
|||
Change in other liabilities
|
2
|
|
|
(2
|
)
|
|
(22
|
)
|
|||
Change in fair value and other non-cash changes
|
(25
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|||
Net cash used in operating activities
|
5
|
|
|
126
|
|
|
159
|
|
|||
Investing Activities
|
|
|
|
|
|
||||||
Net cash provided by (used in) investment activities
|
—
|
|
|
—
|
|
|
—
|
|
|||
Financing Activities
|
|
|
|
|
|
||||||
Proceeds from the issuance of senior notes
|
—
|
|
|
—
|
|
|
245
|
|
|||
Redemption of preferred stock
|
—
|
|
|
—
|
|
|
(267
|
)
|
|||
Dividends paid on preferred stock
|
—
|
|
|
—
|
|
|
(104
|
)
|
|||
Net cash used in financing activities
|
—
|
|
|
—
|
|
|
(126
|
)
|
|||
Net increase in cash and cash equivalents
|
5
|
|
|
126
|
|
|
33
|
|
|||
Cash and cash equivalents, beginning of year
|
196
|
|
|
70
|
|
|
37
|
|
|||
Cash and cash equivalents, end of year
|
$
|
201
|
|
|
$
|
196
|
|
|
$
|
70
|
|
|
2018
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
181
|
|
|
$
|
183
|
|
|
$
|
167
|
|
|
$
|
152
|
|
Interest expense
|
29
|
|
|
59
|
|
|
52
|
|
|
46
|
|
||||
Net interest income
|
152
|
|
|
124
|
|
|
115
|
|
|
106
|
|
||||
Provision (benefit) for loan losses
|
(5
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
||||
Net interest income after provision for loan losses
|
157
|
|
|
126
|
|
|
116
|
|
|
106
|
|
||||
Net gain on loan sales
|
34
|
|
|
43
|
|
|
63
|
|
|
60
|
|
||||
Loan fees and charges
|
20
|
|
|
23
|
|
|
24
|
|
|
20
|
|
||||
Deposit fees and charges
|
6
|
|
|
5
|
|
|
5
|
|
|
5
|
|
||||
Loan administration income
|
8
|
|
|
5
|
|
|
5
|
|
|
5
|
|
||||
Net return on the mortgage servicing rights
|
10
|
|
|
13
|
|
|
9
|
|
|
4
|
|
||||
Other noninterest income
|
20
|
|
|
18
|
|
|
17
|
|
|
17
|
|
||||
Noninterest expense
|
189
|
|
|
173
|
|
|
177
|
|
|
173
|
|
||||
Income before income tax
|
66
|
|
|
60
|
|
|
62
|
|
|
44
|
|
||||
Provision for income taxes
|
12
|
|
|
12
|
|
|
12
|
|
|
9
|
|
||||
Net income from continuing operations
|
$
|
54
|
|
|
$
|
48
|
|
|
$
|
50
|
|
|
$
|
35
|
|
Basic income per share
|
$
|
0.94
|
|
|
$
|
0.84
|
|
|
$
|
0.86
|
|
|
$
|
0.61
|
|
Diluted income per share
|
$
|
0.93
|
|
|
$
|
0.83
|
|
|
$
|
0.85
|
|
|
$
|
0.60
|
|
|
2017
|
||||||||||||||
|
Fourth
Quarter |
|
Third
Quarter |
|
Second
Quarter |
|
First
Quarter |
||||||||
|
(Dollars in millions, except per share data)
|
||||||||||||||
Interest income
|
$
|
148
|
|
|
$
|
140
|
|
|
$
|
129
|
|
|
$
|
110
|
|
Interest expense
|
41
|
|
|
37
|
|
|
32
|
|
|
27
|
|
||||
Net interest income
|
107
|
|
|
103
|
|
|
97
|
|
|
83
|
|
||||
Provision (benefit) for loan losses
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
3
|
|
||||
Net interest income after provision for loan losses
|
105
|
|
|
101
|
|
|
98
|
|
|
80
|
|
||||
Net gain on loan sales
|
79
|
|
|
75
|
|
|
66
|
|
|
48
|
|
||||
Loan fees and charges
|
24
|
|
|
23
|
|
|
20
|
|
|
15
|
|
||||
Deposit fees and charges
|
4
|
|
|
5
|
|
|
5
|
|
|
4
|
|
||||
Loan administration income
|
5
|
|
|
5
|
|
|
6
|
|
|
5
|
|
||||
Net return (loss) on the mortgage servicing rights
|
(4
|
)
|
|
6
|
|
|
6
|
|
|
14
|
|
||||
Other noninterest income
|
16
|
|
|
16
|
|
|
13
|
|
|
14
|
|
||||
Noninterest expense
|
178
|
|
|
171
|
|
|
154
|
|
|
140
|
|
||||
Income before income tax
|
51
|
|
|
60
|
|
|
60
|
|
|
40
|
|
||||
Provision for income taxes
|
96
|
|
|
20
|
|
|
19
|
|
|
13
|
|
||||
Net income from continuing operations
|
$
|
(45
|
)
|
|
$
|
40
|
|
|
$
|
41
|
|
|
$
|
27
|
|
Basic income per share
|
$
|
(0.79
|
)
|
|
$
|
0.71
|
|
|
$
|
0.72
|
|
|
$
|
0.47
|
|
Diluted income per share
|
$
|
(0.79
|
)
|
|
$
|
0.70
|
|
|
$
|
0.71
|
|
|
$
|
0.46
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
(i)
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
(ii)
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with U.S. GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
(iii)
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the financial statements.
|
ITEM 9B.
|
OTHER INFORMATION
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
Plan Category
|
|
Number of
Securities to Be
Issued Upon
Exercise
|
|
Weighted Average
Exercise Price (1)
|
|
Number of Securities
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
||||
Equity compensation plans approved by security holders - Restricted Stock Units
(2)
|
|
1,620,568
|
|
|
$
|
—
|
|
|
1,481,288
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
1,620,568
|
|
|
$
|
—
|
|
|
1,481,288
|
|
(1)
|
Weighted average exercise price is calculated including RSUs, which for this purpose are treated as having an exercise price of zero.
|
(2)
|
For further information regarding the equity compensation plans under which the RSUs are authorized for issuance, see Note
18
- Stock-Based Compensation.
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
ITEM 15.
|
EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
Exhibit No.
|
|
Description
|
3.1*
|
|
|
3.2*
|
|
|
4.1*
|
|
|
4.2*
|
|
|
4.3*
|
|
|
10.1*+
|
|
|
10.2*
|
|
|
10.3*
|
|
|
10.4*
|
|
|
10.5*
|
|
|
10.6*
|
|
|
10.7*
|
|
|
10.8+
|
|
Exhibit No.
|
|
Description
|
10.9+
|
|
|
10.10*+
|
|
|
10.11*+
|
|
|
10.12*+
|
|
|
10.13*+
|
|
|
10.14*+
|
|
|
10.15*+
|
|
|
10.16*+
|
|
|
10.17*+
|
|
|
10.18+
|
|
|
10.19+
|
|
|
11
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
Financial statements from Annual Report on Form 10-K of the Company for the year ended December 31, 2018, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Incorporated herein by reference
|
+
|
Constitutes a management contract or compensation plan or arrangement
|
|
FLAGSTAR BANCORP, INC.
|
|||
|
|
|
||
|
By:
|
|
|
/s/ James K. Ciroli
|
|
|
|
|
James K. Ciroli
|
|
|
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
SIGNATURE
|
|
TITLE
|
|
|
/
S
/ ALESSANDRO DINELLO
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
By:
|
|
Alessandro DiNello
|
|
|
|
|
|
|
|
|
|
/
S
/ JAMES K. CIROLI
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
By:
|
|
James K. Ciroli
|
|
|
|
|
|
||
|
|
/
S
/ BRYAN L. MARX
|
|
Senior Vice President and Chief Accounting
Officer (Principal Accounting Officer)
|
By:
|
|
Bryan L. Marx
|
|
|
|
|
|
|
|
|
|
/
S
/ JOHN D. LEWIS
|
|
|
By:
|
|
John D. Lewis
|
|
Chairman
|
|
|
|
|
|
|
|
/
S
/ DAVID J. MATLIN
|
|
|
By:
|
|
David J. Matlin
|
|
Director
|
|
|
|
||
|
|
/
S
/ PETER SCHOELS
|
|
|
By:
|
|
Peter Schoels
|
|
Director
|
|
|
|
||
|
|
/
S
/ DAVID L. TREADWELL
|
|
|
By:
|
|
David L. Treadwell
|
|
Director
|
|
|
|
||
|
|
/
S
/ JAY J. HANSEN
|
|
|
By:
|
|
Jay J. Hansen
|
|
Director
|
|
|
|
||
|
|
/
S
/ JAMES A. OVENDEN
|
|
|
By:
|
|
James A. Ovenden
|
|
Director
|
|
|
|
||
|
|
/
S
/ BRUCE E. NYBERG
|
|
|
By:
|
|
Bruce E. Nyberg
|
|
Director
|
|
|
|
|
|
|
|
/
S
/ JENNIFER WHIP
|
|
|
By:
|
|
Jennifer Whip
|
|
Director
|
Exhibit No.
|
|
Description
|
3.1*
|
|
|
3.2*
|
|
|
4.1*
|
|
|
4.2*
|
|
|
4.3*
|
|
|
10.1*+
|
|
|
10.2*
|
|
|
10.3*
|
|
|
10.4*
|
|
|
10.5*
|
|
|
10.6*
|
|
|
10.7*
|
|
|
10.8+
|
|
|
10.9+
|
|
|
10.10*+
|
|
|
10.11*+
|
|
|
10.12*+
|
|
|
10.13*+
|
|
|
10.14*+
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
10.15*+
|
|
|
10.16*+
|
|
|
10.17*+
|
|
|
10.18+
|
|
|
10.19+
|
|
|
11
|
|
|
21
|
|
|
23
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101
|
|
Financial statements from Annual Report on Form 10-K of the Company for the year ended December 31, 2018, formatted in XBRL: (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Stockholders' Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to the Consolidated Financial Statements.
|
*
|
Incorporated herein by reference
|
+
|
Constitutes a management contract or compensation plan or arrangement
|
|
FLAGSTAR BANCORP, INC.
|
|
/s/ Christine M. Reid
Christine M. Reid
Corporate Secretary
|
|
FLAGSTAR BANK, FSB
|
|
/s/ Christine M. Reid
Christine M. Reid
Corporate Secretary
|
|
EXECUTIVE
|
|
/s/ Alessandro P. DiNello
Alessandro P. DiNello
|
A.
|
Separation Pay:
As noted in Section 5.2 of the Employment Agreement dated October 22, 2018.
|
|
WITNESS
|
|
EXECUTIVE
|
|
________________________________________
|
|
________________________________________
|
|
Date: _____________________________
|
|
Date: _____________________
|
|
|
|
|
|
|
|
FLAGSTAR BANK
|
|
|
|
By:______________________________
|
|
|
|
Its:______________________________
|
1.
|
Confidential Information. "Confidential Information" is to be broadly interpreted and means (i) all non- public techniques/strategies and information that Company has or Executive (in the course and scope of employment with the Company) develops, compiles, acquires, or receives that has or may have commercial value or usefulness to the Company, to its clients or to their competitors in their respective businesses; (ii) all non-public information that, if disclosed without authorization, could be detrimental to the interest of Company or its clients, whether or not such information is identified as Confidential Information or otherwise “confidential” by Company or its Clients; (iii) any consumer, customer, or employee information, including all personally identifiable information of any consumer, customer, or employee in any format to which Executive may have access during employment with Company; and (iv) all information belonging to third parties, such as vendors, that the Company is bound by contract or otherwise to keep confidential. Confidential Information includes not only information disclosed by Company (including its employees, agents, and independent contractors) or its clients to Executive, but also information developed or learned by Executive in the course and scope of employment with the Company. By example only and without limitation, “Confidential Information” includes all information on trade secrets, inventions, innovations, processes, discoveries, improvements, research or development test results, specifications, data, data compilations and analyses, know-how, formats, employee information, subscriber information, marketing plans, business plans, strategies, forecasts, unpublished financial information, budgets, projections, and client, prospective client and supplier identities and contact information, characteristics and agreements, whether in print, in electronic files, or residing on non- public Internet sites.
|
2.
|
No Competition.
For a period of one (1) year following the Executive’s termination of employment with the Company or its subsidiaries, for any reason, the Executive agrees that the Executive shall not, on behalf of the Executive or for others, directly or indirectly (whether as employee, consultant, investor, partner, sole proprietor or otherwise), be employed by, have an ownership interest in, or perform any services for a financial institution engaged in the same lines of business as the Company or its subsidiaries (“Business of the Company”) in any state of the United States where the Company or its subsidiaries are doing business. The parties agree that this provision shall not prohibit the ownership by the Executive, solely as an investment, of securities of a person engaged in the Business of the Company if (i) the Executive is not an “affiliate” (as such term is defined in Rule 12b-2 of the regulations promulgated under the Exchange Act) of the issuer of such securities, (ii) such securities are publicly traded on a national securities exchange and (iii) the Executive does not, directly or indirectly, beneficially own more than two percent (2%) of the class of which such securities are a part.
|
3.
|
No Solicitation of Employees
.
The Executive agrees that, both during the Executive’s employment with the Company or its subsidiaries and for a period of one (1) year following termination of the Executive’s employment with the Company or its subsidiaries for any reason, the Executive will not, directly or indirectly, on behalf of the Executive or any other person or entity, hire, engage or solicit to hire for employment or consulting or other provision of services, any person who is actively employed (or in the six (6) months preceding the Executive’s termination of employment with the Company or its subsidiaries was actively employed) by the Company or its subsidiaries, except for rehire by the Company or its subsidiaries. This includes, but is not limited to, inducing or attempting to induce, or influence or attempting to influence, any person employed by the Company to terminate his or her employment with the Company or its subsidiaries.
|
4.
|
No Solicitation of Customers
.
The Executive agrees that, both during the Executive’s employment with the Company or its subsidiaries and for a period of one (1) year following termination of the
|
5.
|
Miscellaneous
. This Agreement constitutes the full, complete and exclusive agreement between the parties pertaining to the subject matters covered, and it supersedes all prior and contemporaneous understandings or agreements pertaining to the subject matters covered hereby. This Agreement may not be amended except with a writing that specifically amends this Agreement and is signed by both parties. This Agreement is governed by the laws of the State of Michigan.
|
|
FLAGSTAR BANCORP, INC.
|
|
By_____________________
Name:
Title:
|
|
FLAGSTAR BANK, FSB
|
|
By_____________________
Name:
Title:
|
|
FLAGSTAR BANCORP, INC.
|
|
/s/ Christine M. Reid
Christine M. Reid
Corporate Secretary
|
|
FLAGSTAR BANK, FSB
|
|
/s/ Christine M. Reid
Christine M. Reid
Corporate Secretary
|
|
EXECUTIVE
|
|
/s/ Lee M. Smith
Lee M. Smith
|
A.
|
Separation Pay:
As noted in Section 5.2 of the Employment Agreement dated October 22, 2018.
|
|
WITNESS
|
|
EXECUTIVE
|
|
________________________________________
|
|
________________________________________
|
|
Date: _____________________________
|
|
Date: _____________________
|
|
|
|
|
|
|
|
FLAGSTAR BANK
|
|
|
|
By:______________________________
|
|
|
|
Its:______________________________
|
1.
|
Confidential Information. "Confidential Information" is to be broadly interpreted and means (i) all non- public techniques/strategies and information that Company has or Executive (in the course and scope of employment with the Company) develops, compiles, acquires, or receives that has or may have commercial value or usefulness to the Company, to its clients or to their competitors in their respective businesses; (ii) all non-public information that, if disclosed without authorization, could be detrimental to the interest of Company or its clients, whether or not such information is identified as Confidential Information or otherwise “confidential” by Company or its Clients; (iii) any consumer, customer, or employee information, including all personally identifiable information of any consumer, customer, or employee in any format to which Executive may have access during employment with Company; and (iv) all information belonging to third parties, such as vendors, that the Company is bound by contract or otherwise to keep confidential. Confidential Information includes not only information disclosed by Company (including its employees, agents, and independent contractors) or its clients to Executive, but also information developed or learned by Executive in the course and scope of employment with the Company. By example only and without limitation, “Confidential Information” includes all information on trade secrets, inventions, innovations, processes, discoveries, improvements, research or development test results, specifications, data, data compilations and analyses, know-how, formats, employee information, subscriber information, marketing plans, business plans, strategies, forecasts, unpublished financial information, budgets, projections, and client, prospective client and supplier identities and contact information, characteristics and agreements, whether in print, in electronic files, or residing on non- public Internet sites.
|
2.
|
No Competition.
For a period of one (1) year following the Executive’s termination of employment with the Company or its subsidiaries, for any reason, the Executive agrees that the Executive shall not, on behalf of the Executive or for others, directly or indirectly (whether as employee, consultant, investor, partner, sole proprietor or otherwise), be employed by, have an ownership interest in, or perform any services for a financial institution engaged in the same lines of business as the Company or its subsidiaries (“Business of the Company”) in any state of the United States where the Company or its subsidiaries are doing business. The parties agree that this provision shall not prohibit the ownership by the Executive, solely as an investment, of securities of a person engaged in the Business of the Company if (i) the Executive is not an “affiliate” (as such term is defined in Rule 12b-2 of the regulations promulgated under the Exchange Act) of the issuer of such securities, (ii) such securities are publicly traded on a national securities exchange and (iii) the Executive does not, directly or indirectly, beneficially own more than two percent (2%) of the class of which such securities are a part.
|
3.
|
No Solicitation of Employees
.
The Executive agrees that, both during the Executive’s employment with the Company or its subsidiaries and for a period of one (1) year following termination of the Executive’s employment with the Company or its subsidiaries for any reason, the Executive will not, directly or indirectly, on behalf of the Executive or any other person or entity, hire, engage or solicit to hire for employment or consulting or other provision of services, any person who is actively employed (or in the six (6) months preceding the Executive’s termination of employment with the Company or its subsidiaries was actively employed) by the Company or its subsidiaries, except for rehire by the Company or its subsidiaries. This includes, but is not limited to, inducing or attempting to induce, or influence or attempting to influence, any person employed by the Company to terminate his or her employment with the Company or its subsidiaries.
|
4.
|
No Solicitation of Customers
.
The Executive agrees that, both during the Executive’s employment with the Company or its subsidiaries and for a period of one (1) year following termination of the
|
5.
|
Miscellaneous
. This Agreement constitutes the full, complete and exclusive agreement between the parties pertaining to the subject matters covered, and it supersedes all prior and contemporaneous understandings or agreements pertaining to the subject matters covered hereby. This Agreement may not be amended except with a writing that specifically amends this Agreement and is signed by both parties. This Agreement is governed by the laws of the State of Michigan.
|
|
FLAGSTAR BANCORP, INC.
|
|
By_____________________
Name:
Title:
|
|
FLAGSTAR BANK, FSB
|
|
By_____________________
Name:
Title:
|
|
FLAGSTAR BANCORP, INC.
|
|
/s/ Christine M. Reid
Christine M. Reid
Secretary
|
|
FLAGSTAR BANK, FSB
|
|
/s/ Christine M. Reid
Christine M. Reid
Secretary
|
|
EXECUTIVE
|
|
/s/ James K. Ciroli
James K. Ciroli
|
WITNESS
___________________________________
Date: ______________________________
|
EXECUTIVE
___________________________________
Date: ______________________________
|
|
FLAGSTAR BANK
By: _______________________________
Its: _______________________________
|
|
FLAGSTAR BANCORP, INC.
|
|
/s/ Christine M. Reid
Christine M. Reid
Secretary
|
|
FLAGSTAR BANK, FSB
|
|
/s/ Christine M. Reid
Christine M. Reid
Secretary
|
|
EXECUTIVE
|
|
/s/ Stephen Figliuolo
Stephen Figliuolo
|
WITNESS
___________________________________
Date: ______________________________
|
EXECUTIVE
___________________________________
Date: ______________________________
|
|
FLAGSTAR BANK
By: _______________________________
Its: _______________________________
|
|
|
State or Jurisdiction of
Incorporation or Organization
|
Name
|
|
|
Douglas Insurance Agency, Inc.
|
|
Michigan
|
Flagstar Bank, FSB
|
|
United States of America
|
Flagstar Real Estate Holdings, Inc.
|
|
Michigan
|
Flagstar Reinsurance Company
|
|
Vermont
|
Flagstar Investment, LLC
|
|
Michigan
|
Flagstar Opportunities Fund Limited Partnership
|
|
Michigan
|
Flagstar Opportunities, LLC
|
|
Michigan
|
Flagstar REO, LLC
|
|
Delaware
|
Flagstar Mortgage Securities, LLC
|
|
Delaware
|
Flagstar Statutory Trust II
|
|
Connecticut
|
Flagstar Statutory Trust III
|
|
Delaware
|
Flagstar Statutory Trust IV
|
|
Delaware
|
Flagstar Statutory Trust V
|
|
Delaware
|
Flagstar Statutory Trust VI
|
|
Delaware
|
Flagstar Statutory Trust VII
|
|
Delaware
|
Flagstar Statutory Trust VIII
|
|
Delaware
|
Flagstar Statutory Trust IX
|
|
Delaware
|
Flagstar Statutory Trust X
|
|
Delaware
|
Lenderful LLC
|
|
Michigan
|
Long Lake REIT
|
|
Maryland
|
Long Lake MSR, Inc.
|
|
Maryland
|
Propshop Mortgage, LLC
|
|
Delaware
|
REIT #1, Inc.
|
|
Michigan
|
REIT #2, Inc.
|
|
Michigan
|
REIT Holding Co #1, Inc.
|
|
Michigan
|
REIT Holding Co #2, Inc.
|
|
Michigan
|
|
/s/ PricewaterhouseCoopers, LLP
|
Detroit, Michigan
|
February 28, 2019
|
1)
|
I have reviewed this annual report on Form 10-K of Flagstar Bancorp, Inc. (the "registrant");
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter (the registrants’ fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Dated: February 28, 2019
|
|
/s/ Alessandro P. DiNello
|
|
|
Alessandro P. DiNello
President and Chief Executive Officer (Principal Executive Officer)
|
1)
|
I have reviewed this annual report on Form 10-K of Flagstar Bancorp, Inc. (the "registrant");
|
2)
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3)
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4)
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles;
|
c)
|
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d)
|
disclosed in this report any change in the registrants’ internal control over financial reporting that occurred during the registrants’ most recent fiscal quarter (the registrants’ fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5)
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):
|
a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
|
|
Dated: February 28, 2019
|
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Dated: February 28, 2019
|
|
/s/ Alessandro P. DiNello
|
|
|
Alessandro P. DiNello President and Chief Executive Officer (Principal Executive Officer)
|
(1)
|
The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
|
|
Dated: February 28, 2019
|
|
/s/ James K. Ciroli
|
|
|
James K. Ciroli
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|