ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-looking statements
Certain information and statements included in this quarterly report on Form 10-Q, including, without limitation, statements containing the words “forecast,” “guidance,” “goals,” “projects,” “estimates,” “anticipates,” “believes,” “expects,” “intends,” “may,” “plans,” “seeks,” “should,” “targets,” or “will,” or the negative of those words or similar words, constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements involve inherent risks and uncertainties regarding events, conditions, and financial trends that may affect our future plans of operations, business strategy, results of operations, and financial position. A number of important factors could cause actual results to differ materially from those included within or contemplated by the forward-looking statements, including, but not limited to, the following:
•Operating factors, such as a failure to operate our business successfully in comparison to market expectations or in comparison to our competitors, our inability to obtain capital when desired or refinance debt maturities when desired, and/or a failure to maintain our status as a REIT for federal tax purposes;
•Market and industry factors, such as adverse developments concerning the life science, agtech, and technology industries and/or our tenants;
•Government factors, such as any unfavorable effects resulting from federal, state, local, and/or foreign government policies, laws, and/or funding levels;
•Global factors, such as negative economic, social, political, financial, credit market, banking conditions, and/or regional armed hostilities; and
•Other factors, such as climate change, cyber intrusions, and/or changes in laws, regulations, and financial accounting standards.
This list of risks and uncertainties is not exhaustive. Additional information regarding risk factors that may affect us is included under “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2022 and under respective sections within this quarterly report on Form 10-Q. Readers of this quarterly report on Form 10-Q should also read our other documents filed publicly with the SEC for further discussion regarding such factors.
Overview
We are a Maryland corporation formed in October 1994 that has elected to be taxed as a REIT for federal income tax purposes. Alexandria Real Estate Equities, Inc. (NYSE: ARE), an S&P 500® company, is a best-in-class, mission-driven life science REIT making a positive and lasting impact on the world. As the pioneer of the life science real estate niche since our founding in 1994, Alexandria is the preeminent and longest-tenured owner, operator, and developer of collaborative life science, agtech, and advanced technology mega campuses in AAA innovation cluster locations, including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle. The trusted partner to over 800 tenants, Alexandria has a total market capitalization of $28.3 billion and an asset base in North America of 75.1 million SF as of September 30, 2023, which includes 41.5 million RSF of operating properties and 5.6 million RSF of Class A/A+ properties undergoing construction, 8.9 million RSF of near-term and intermediate-term development and redevelopment projects, and 19.1 million SF of future development projects. Alexandria has a longstanding and proven track record of developing Class A/A+ properties clustered in life science, agtech, and advanced technology mega campuses that provide our innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. Alexandria also provides strategic capital to transformative life science, agrifoodtech, climate innovation, and technology companies through our venture capital platform. We believe our unique business model and diligent underwriting allow us to attract a high-quality and diverse tenant base that results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.
As of September 30, 2023:
•Investment-grade or publicly traded large cap tenants represented 49% of our total annual rental revenue;
•Approximately 96% of our leases (on an annual rental revenue basis) contained effective annual rent escalations approximating 3.0% that were either fixed or indexed based on a consumer price index or other index;
•Approximately 92% of our leases (on an annual rental revenue basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent; and
•Approximately 93% of our leases (on an annual rental revenue basis) provided for the recapture of capital expenditures (such as HVAC maintenance and/or replacement, roof replacement, and parking lot resurfacing) that we believe would typically be borne by the landlord in traditional office leases.
Our primary business objective is to maximize long-term asset value and stockholder returns based on a multifaceted platform of internal and external growth. A key element of our strategy is our unique focus on Class A/A+ properties located in collaborative life science, agtech, and advanced technology mega campuses in AAA innovation clusters. These key campus locations are generally characterized by high barriers to entry for new landlords, high barriers to exit for tenants, and a limited supply of available space. They generally represent highly desirable locations for tenancy by life science, agtech, and technology entities because of their close proximity to concentrations of specialized skills, knowledge, institutions, and related businesses. Our strategy also includes drawing upon our deep and broad real estate, life science, agtech, and technology relationships in order to identify and attract new and leading tenants and to source additional value-creation real estate.
Executive summary
Operating results
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Net income attributable to Alexandria’s common stockholders – diluted: | | | | | | | |
In millions | $ | 21.9 | | | $ | 341.4 | | | $ | 184.4 | | | $ | 461.5 | |
Per share | $ | 0.13 | | | $ | 2.11 | | | $ | 1.08 | | | $ | 2.88 | |
Funds from operations attributable to Alexandria’s common stockholders – diluted, as adjusted: | | | | | | | |
In millions | $ | 386.4 | | | $ | 344.7 | | | $ | 1,142.5 | | | $ | 1,008.1 | |
Per share | $ | 2.26 | | | $ | 2.13 | | | $ | 6.69 | | | $ | 6.28 | |
For additional information, refer to “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2.
An operationally excellent, industry-leading REIT with a high-quality, diverse client base of over 800 tenants to support growing revenues, stable cash flows, and strong margins
| | | | | | | | | | | | | | |
Percentage of total annual rental revenue in effect from investment-grade or publicly traded large cap tenants | | | 49 | % | |
| | | | |
Sustained strength in tenant collections: | | | | |
Low tenant receivables as of September 30, 2023 | | | $ | 6.9 | million |
October 2023 tenant rents and receivables collected as of the date of this report | | | 99.7 | % | |
Tenant rents and receivables for the three months ended September 30, 2023 collected as of the date of this report | | | 99.9 | % | |
| | | | |
Occupancy of operating properties in North America as of September 30, 2023 | | | 93.7 | % | |
Adjusted EBITDA margin | | | 69 | % | (1) |
| | | | |
Weighted-average remaining lease term as of September 30, 2023: | | | | |
Top 20 tenants | | | 8.9 | years |
All tenants | | | 7.0 | years |
| | | | |
(1)For the three months ended September 30, 2023.
Solid leasing volume and rental rate increases and long lease terms
•Solid leasing volume for the three months ended September 30, 2023 aggregating 867,582 RSF, despite minimal remaining contractual lease expirations for 2023 aggregating 622,654 RSF available for lease as of the beginning of third quarter of 2023.
•Weighted-average lease terms of 13.0 years and 11.0 years for the three and nine months ended September 30, 2023, respectively, above our historically long weighted-average lease term of 8.7 years over the last 10 years.
•Annualized leasing volume of 4.6 million RSF for the nine months ended September 30, 2023 is in line with 2013-2020 results.
•80% of our leasing activity during the last twelve months was generated from our client base of over 800 tenants.
| | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Three Months Ended | | Nine Months Ended |
Total leasing activity – RSF | | 867,582 | | | 3,416,335 | |
Leasing of development and redevelopment space – RSF | | 204,530 | | | 363,017 | |
Lease renewals and re-leasing of space: | | | | |
RSF (included in total leasing activity above) | | 396,334 | | | 2,569,244 | |
Rental rate increase | | 28.8% | | 33.9% |
Rental rate increase (cash basis) | | 19.7% | | 18.1% |
| | | | |
Continued strong net operating income and internal growth
•Total revenues:
•$713.8 million, up 8.2%, for the three months ended September 30, 2023, compared to $659.9 million for the three months ended September 30, 2022.
•$2.1 billion, up 10.9%, for the nine months ended September 30, 2023, compared to $1.9 billion for the nine months ended September 30, 2022.
•Net operating income (cash basis) of $1.8 billion for the three months ended September 30, 2023 annualized, increased by $129.6 million, or 7.9%, compared to the three months ended September 30, 2022 annualized. Refer to “Net operating income, net operating income (cash basis), and operating margin” in the “Non-GAAP measures and definitions” section within this Item 2 for a reconciliation of our net income to net operating income (cash basis).
•Same property net operating income growth:
•3.1% and 4.6% (cash basis) for the three months ended September 30, 2023, compared to the three months ended September 30, 2022.
•3.7% and 5.6% (cash basis) for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022.
•96% of our leases contain contractual annual rent escalations approximating 3%.
Strong and flexible balance sheet with significant liquidity, 13.1 years of remaining term of debt, and no debt maturities prior to 2025
•In September 2023, S&P Global Ratings affirmed Alexandria’s credit rating of BBB+ with a positive outlook, and in October 2023, Moody’s Investors Service affirmed Alexandria’s credit rating of Baa1 with a stable outlook. These ratings affirmations reflect several factors, including the scale and quality of our essential Labspace® assets and market leadership. Additionally, our investment-grade credit ratings continue to rank in the top 10% among all publicly traded U.S. REITs.
•Significant liquidity of $5.9 billion.
•No debt maturities prior to 2025.
•13.1 years weighted-average remaining term of debt.
•99.0% of our debt has a fixed rate.
•Net debt and preferred stock to Adjusted EBITDA of 5.4x and fixed-charge coverage ratio of 4.8x for the three months ended September 30, 2023 annualized.
•Total debt and preferred stock to gross assets of 27%.
•$1.2 billion of expected capital contributions from existing real estate joint venture partners from October 1, 2023 through 2026 to fund construction.
Consistent dividend strategy focuses on retaining significant net cash flows from operating activities after dividends for reinvestment
•Common stock dividend declared for the three months ended September 30, 2023 of $1.24 per common share, aggregating $4.90 per common share for the twelve months ended September 30, 2023, up 24 cents, or 5%, over the twelve months ended September 30, 2022.
•Dividend yield of 5.0% as of September 30, 2023, based on a closing stock price on September 30, 2023 of $100.10 and the annualized dividend declared for the three months ended September 30, 2023 of $1.24 per common share.
•Dividend payout ratio of 55% for the three months ended September 30, 2023.
•Average annual dividend per-share growth of 6% from 2019 to the three months ended September 30, 2023 annualized.
Ongoing execution of our value harvesting and asset recycling self-funding strategy
Our $1.65 billion value harvesting plan for 2023 is focused on the enhancement of our asset base through the following (in millions):
| | | | | | | | | | | | | | |
| | Completed During Nine Months Ended September 30, 2023 | | Expected Completion During Three Months Ended December 31, 2023 |
Value harvesting dispositions of 100% interest in properties not integral to our mega campus strategy | | $ | 603 | | | $ | — | |
Strategic dispositions and partial interest sales | | 273 | | | — | |
Pending transactions subject to signed letters of intent or purchase and sale agreements | | — | | | 699 | |
Additional targeted non-core dispositions and partial interest sales in process | | — | | | 75 | |
Completed and pending transactions | | $ | 876 | | | $ | 774 | |
Total 2023 value harvesting plan | | $1,650 |
| | | | |
External growth and investments in real estate
Alexandria’s highly leased value-creation pipeline delivers annual incremental net operating income of $120 million commencing during the nine months ended September 30, 2023, including $39 million from the three months ended September 30, 2023, and drives future annual incremental net operating income aggregating $580 million.
| | | | | | | | | | | | | | | | | | | | | | | |
(dollars in millions) | | Incremental Annual Net Operating Income | | RSF | | Leased/Negotiating Percentage | |
Placed into service(1): | | | | | | | |
Six months ended June 30, 2023 | | $ | 81 | | | 840,587 | | | 100 | % | |
Three months ended September 30, 2023 | | 39 | | | 450,134 | | | 100 | | |
Nine months ended September 30, 2023 | | $ | 120 | | | 1,290,721 | | | 100 | % | |
| | | | | | | |
Expected to be placed into service and stabilized(2): | | | | | | | |
Fourth quarter of 2023 | | $ | 114 | | | 808,095 | | | 99 | % | |
Fiscal year 2024 | | 127 | | | 1,786,735 | | | 92 | | |
Fourth quarter of 2023 through fourth quarter of 2024 | | 241 | | | 2,594,830 | | | 94 | | |
| | | | | | | |
First quarter of 2025 through third quarter of 2026 | | 339 | | | 3,776,614 | | | 41 | | |
| | $ | 580 | | | 6,371,444 | | | 66 | % | (3) |
| | | | | | | |
(1) Annual net operating income (cash basis) is expected to increase by $42 million upon the burn-off of initial free rent from recently delivered projects, which has a weighted-average burn-off of seven months.
(2) Refer to the “New Class A/A+ development and redevelopment properties: current projects” section within this Item 2 for additional details.
(3) 76% of the leased RSF of our value-creation projects was generated from our client base.
Key capital metrics as of September 30, 2023
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 | | Goal for Fourth Quarter of 2023 Annualized |
| | Quarter Annualized | | Trailing 12 Months | |
Net debt and preferred stock to Adjusted EBITDA | | 5.4x | | 5.5x | | Less than or equal to 5.1x |
Fixed-charge coverage ratio | | 4.8x | | 4.9x | | 4.5x to 5.0x |
•$28.3 billion in total market capitalization.
•$17.1 billion in total equity capitalization, which ranks in the top 10% among all publicly traded U.S. REITs.
•Non-real estate investments aggregating $1.4 billion:
•Unrealized gains presented in our consolidated balance sheet were $176.0 million, comprising gross unrealized gains and losses aggregating $311.4 million and $135.4 million, respectively.
•Investment loss of $80.7 million for the three months ended September 30, 2023, presented in our consolidated statement of operations, consisted of $77.2 million of unrealized losses and $3.5 million of realized losses, including $28.5 million of impairments.
•Investment loss of $204.1 million for the nine months ended September 30, 2023, presented in our consolidated statement of operations, consisted of $221.0 million of unrealized losses and $16.9 million of realized gains, including $51.5 million of impairments.
Other key highlights
Executive management change, effective September 15, 2023
Effective on September 15, 2023, Dean A. Shigenaga resigned from his positions as President and Chief Financial Officer and Marc E. Binda, who previously served the Company as Executive Vice President – Finance & Treasurer, was appointed as Chief Financial Officer and Treasurer. Mr. Shigenaga is expected to remain a full-time employee through December 31, 2023, and a part-time employee thereafter.
Industry and ESG leadership: catalyzing and leading the way for positive change to benefit human health and society
•Alexandria has a longstanding, impactful partnership with the Galien Foundation, the premier global institution dedicated to honoring life science innovations that improve human health through a range of programs, including the annual Galien Forum USA and Prix Galien USA Awards, which will be held this week, on October 26, 2023, in New York City.
•Alexandria will present a mission-critical panel, titled “A National Imperative to Combat Mental Illness and Addiction,” featuring leading advocates of mental health and addiction recovery, congressmen and veterans Seth Moulton (MA-6) and Michael Waltz (FL-6) and Navy SEAL Foundation CEO Robin King, at the 2023 Galien Forum USA. The Galien Forum will take place at the Alexandria Center® for Life Science – New York City.
•Mr. Marcus, as a member of the Prix Galien USA Awards esteemed jury again this year, will honor transformational innovations in life science. He, alongside other influential life science leaders, will serve on the Prix Galien USA Awards committee responsible for evaluating and recognizing the Best Digital Health Solution; Best Medical Technology; Best Incubators, Accelerators and Equity; and Best Startup.
•In October 2023, Alexandria’s sustained ESG leadership and performance was reinforced by several achievements in the 2023 GRESB Real Estate Assessment: (i) 4 Star Ratings in the operating asset and development benchmarks, (ii) our seventh consecutive Green Star designation, and (iii) our sixth consecutive “A” disclosure score, with a perfect score of 100 and a #1 ranking for our best-in-class transparency around ESG practices and reporting in 2023. GRESB is one of the leading global ESG benchmarks for real estate and infrastructure investments.
•In September 2023, Alexandria received the Cambridge Chamber of Commerce’s 2023 Visionary Award for developing 325 Binney Street, designed to be the most sustainable laboratory building in Cambridge and selected by Moderna as its new global headquarters and R&D center. The Chamber’s annual awards recognize innovators from the business, institutional, and non-profit communities that are effecting change and making an extraordinary, positive impact on people’s lives in Cambridge and beyond.
•In August 2023, 685 Gateway Boulevard, an amenities hub designed at the forefront of sustainability in our South San Francisco submarket, was awarded a 2023 AIA California Design Award in the Climate Action category. The building, which is designated as Zero Energy Ready and is on track to achieve ILFI Zero Energy certification, was one of two projects recognized at the highest level in the awards program. The AIA California Design Award winners embody design excellence and address climate change.
(1)Reflects current score for Alexandria and latest scores available for the FTSE Nareit All REITs Index companies from Bloomberg Professional Services as of September 30, 2023.
(2)Reflects current score for Alexandria and latest scores available for the FTSE Nareit All REITs Index companies on ISS’s website as of September 30, 2023.
Environmental data for 2022 reflected in the chart above received independent limited assurance from DNV Business Assurance USA, Inc. The Independent Assurance Statement from DNV is available at www.are.com/esg.html.
(1)2025 environmental goals relative to a 2015 baseline on a like-for-like basis for buildings in operation that Alexandria directly manages. The carbon emissions reduction goal relates to our Scope 1 and Scope 2 emissions.
(2)2025 environmental goal for buildings in operation that Alexandria indirectly and directly manages.
Operating summary
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Historical Same Property Net Operating Income Growth | | Historical Rental Rate Growth: Renewed/Re-Leased Space |
| | | | | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | | | | |
| | | | | | | | | |
| | | | |
Margins(2) | | Favorable Lease Structure(3) | |
Operating | Adjusted EBITDA | | Strategic Lease Structure by Owner and Operator of Collaborative Life Science, Agtech, and Advanced Technology Mega Campuses | |
70% | 69% | | Increasing cash flows | | | |
| Percentage of leases containing annual rent escalations | 96% | |
| | Stable cash flows | | | |
Weighted-Average Lease Terms of Executed Leases | Percentage of triple net leases | 92% | |
| | | Lower capex burden | | | |
8.6 years | 8.7 years | | Percentage of leases providing for the recapture of capital expenditures | 93% | |
| | | | | | | | |
5 Years (2019–3Q23) | 10 Years (2014–3Q23) | | | | | | | | | |
Net Debt and Preferred Stock to Adjusted EBITDA(4) | | Fixed-Charge Coverage Ratio(4) |
| | | | | | | | | | |
| | |
|
|
|
| | |
Refer to “Same properties” and “Non-GAAP measures and definitions” within this Item 2 for additional details. “Non-GAAP measures and definitions” contains the definition of “Net operating income” and its reconciliation from the most directly comparable financial measure presented in accordance with GAAP.
(1)The 10-year average represents the average for the years ended December 31, 2013 through 2022.
(2)Represents percentages for the three months ended September 30, 2023.
(3)Percentages calculated based on annual rental revenue in effect as of September 30, 2023.
(4)Quarter annualized. Refer to the definitions of “Net debt and preferred stock to Adjusted EBITDA” and “Fixed-charge coverage ratio” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details.
| | | | | | | | |
Long-Duration and Stable Cash Flows From High-Quality and Diverse Tenants |
| | |
REIT Industry-Leading Client Base |
Investment-Grade or Publicly Traded Large Cap Tenants |
| | |
91% | | 49% |
of ARE’s Top 20 Tenants Annual Rental Revenue(1) | | of ARE’s Total Annual Rental Revenue(1) |
| | |
Long-Duration Lease Terms |
8.9 Years | | 7.0 Years |
Top 20 Tenants | | All Tenants |
Weighted-Average Remaining Term(2) |
|
|
|
|
|
|
| | | | | | | | |
Sustained Strength in Tenant Collections(3) |
| | |
99.9% |
For the Three Months Ended September 30, 2023 |
| | |
99.7% |
October 2023 |
(1)Represents annual rental revenue in effect as of September 30, 2023. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(2)Based on total annual rental revenue in effect as of September 30, 2023.
(3)Represents the portion of total receivables billed for each indicated period collected through the date of this report.
| | | | | | | | | | | | | | | | | | | | |
High-Quality and Diverse Client Base in AAA Locations |
| | | | | | |
Industry Mix of Over 800 Tenants |
| | | | |
| Industry | | Annual Rental Revenue(1) per RSF |
| Life Science Product, Service, and Device | | $ | 43.34 | |
| Multinational Pharmaceutical | | $ | 60.99 | |
| Public Biotechnology – Approved or Marketed Product | | $ | 59.97 | |
| Institutional (Academic/Medical, Non-Profit, and U.S. Government) | | $ | 58.28 | |
| Public Biotechnology – Preclinical or Clinical Stage | | $ | 67.33 | |
| Private Biotechnology | | $ | 81.36 | |
| Future Change in Use(2) | | $ | 41.52 | |
| Investment-Grade or Large Cap Tech | | $ | 32.06 | |
| Other(3) | | $ | 34.02 | |
Percentage of ARE’s Annual Rental Revenue(1) | | | | |
| | | | | | |
Solid Historical Occupancy of 96% Over Past 10 Years(4) From Historically Strong Demand for Our Class A/A+ Properties in AAA Locations |
| | | |
AAA Locations | | Occupancy Across Key Locations |
| | |
|
|
Percentage of ARE’s Annual Rental Revenue(1) | | | | | | |
Represents annual rental revenue in effect as of September 30, 2023. Refer to the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Represents annual rental revenue in effect as of September 30, 2023.
(2)Represents annual rental revenue currently generated from space that is targeted for a future change in use, including 1.1% of total annual rental revenue that is generated from covered land play projects for future development opportunities. The weighted-average remaining term of these leases is 4.1 years.
(3)Our “Other” tenants, which represent an aggregate of 4.0% of our annual rental revenue, comprise technology, professional services, finance, telecommunications, and construction/real estate companies, and (by less than 1.0% of our annual rental revenue) retail-related tenants.
(4)Represents average occupancy of operating properties in North America as of each December 31 for the last 10 years and as of September 30, 2023.
(5)Refer to footnotes 1 and 2 in the “Summary of occupancy percentages in North America” section within this Item 2 for additional details.
(6)Acquired vacancy of 2.1% from properties recently acquired in 2021 and 2022 primarily representing lease-up opportunities. Excluding acquired vacancies, occupancy of operating properties in North America was 95.8% as of September 30, 2023.
Leasing
The following table summarizes our leasing activity at our properties:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Nine Months Ended | | Year Ended |
| | September 30, 2023 | | | September 30, 2023 | | December 31, 2022 |
| | Including Straight-Line Rent | | Cash Basis | | | Including Straight-Line Rent | | Cash Basis | | Including Straight-Line Rent | | Cash Basis |
(Dollars per RSF) | | | | | | | | | | | | | | | |
Leasing activity: | | | | | | | | | | | | | | | |
Renewed/re-leased space(1) | | | | | | | | | | | | | | | |
Rental rate changes | | 28.8% | | | 19.7% | | | 33.9% | | | 18.1% | | 31.0% | | 22.1% |
New rates | | $59.80 | | | | $58.09 | | | | $51.86 | | | | $49.83 | | | $50.37 | | | $48.48 | |
Expiring rates | | $46.43 | | | | $48.53 | | | | $38.73 | | | | $42.21 | | | $38.44 | | | $39.69 | |
RSF | | 396,334 | | | | | | | 2,569,244 | | | | | | 4,540,325 | | | |
Tenant improvements/leasing commissions | | $18.55 | | | | | | | $25.20 | | | | | | $27.83 | | | |
Weighted-average lease term | | 7.6 years | | | | | | 9.2 years | | | | | 5.0 years | | |
| | | | | | | | | | | | | | | |
Developed/redeveloped/ previously vacant space leased(2) | | | | | | | | | | | | | | | |
New rates | | $68.85 | | | | $60.80 | | | | $63.78 | | | | $58.13 | | | $73.46 | | | $64.04 | |
RSF | | 471,248 | | | | | | | 847,091 | | | | | | 3,865,262 | | | |
Weighted-average lease term | | 14.4 years | | | | | | 13.2 years | | | | | 11.8 years | | |
| | | | | | | | | | | | | | | |
Leasing activity summary (totals): | | | | | | | | | | | | | | | |
New rates | | $65.08 | | | | $59.67 | | | | $54.91 | | | | $51.96 | | | $60.98 | | | $55.64 | |
RSF | | 867,582 | | | | | | | 3,416,335 | | | | | | 8,405,587 | | | |
Weighted-average lease term | | 13.0 years | | | | | | 11.0 years | | | | | 8.1 years | | |
| | | | | | | | | | | | | | | |
Lease expirations(1) | | | | | | | | | | | | | | | |
Expiring rates | | $54.50 | | | | $55.43 | | | | $43.59 | | | | $44.53 | | | $37.41 | | | $38.06 | |
RSF | | 786,656 | | | | | | | 4,319,951 | | | | | | 6,572,286 | | | |
Leasing activity includes 100% of results for properties in North America in which we have an investment.
(1)Excludes month-to-month leases aggregating 73,009 RSF and 266,292 RSF as of September 30, 2023 and December 31, 2022, respectively. During the trailing twelve months ended September 30, 2023, we granted free rent concessions averaging 0.6 months per annum.
(2)Refer to the “New Class A/A+ development and redevelopment properties: summary of pipeline” section within this Item 2 for additional information on total project costs.
Summary of contractual lease expirations
The following table summarizes information with respect to the contractual lease expirations at our properties as of September 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Year | | RSF | | Percentage of Occupied RSF | | Annual Rental Revenue (per RSF)(1) | | Percentage of Total Annual Rental Revenue |
| 2023 | (2) | | | 617,560 | | | | | 1.6 | % | | | | $ | 36.30 | | | | | 1.1 | % | |
| 2024 | | | | 3,632,359 | | | | | 9.4 | % | | | | $ | 53.26 | | | | | 9.6 | % | |
| 2025 | | | | 3,589,722 | | | | | 9.3 | % | | | | $ | 48.10 | | | | | 8.5 | % | |
| 2026 | | | | 2,764,167 | | | | | 7.2 | % | | | | $ | 51.18 | | | | | 7.0 | % | |
| 2027 | | | | 2,808,450 | | | | | 7.3 | % | | | | $ | 54.85 | | | | | 7.6 | % | |
| 2028 | | | | 4,702,594 | | | | | 12.2 | % | | | | $ | 51.41 | | | | | 12.0 | % | |
| 2029 | | | | 2,515,073 | | | | | 6.5 | % | | | | $ | 51.57 | | | | | 6.4 | % | |
| 2030 | | | | 2,516,747 | | | | | 6.5 | % | | | | $ | 51.16 | | | | | 6.4 | % | |
| 2031 | | | | 3,512,917 | | | | | 9.1 | % | | | | $ | 55.71 | | | | | 9.7 | % | |
| 2032 | | | | 1,180,541 | | | | | 3.1 | % | | | | $ | 57.22 | | | | | 3.3 | % | |
Thereafter | | | 10,739,517 | | | | | 27.8 | % | | | | $ | 53.46 | | | | | 28.4 | % | |
(1)Represents amounts in effect as of September 30, 2023.
(2)Excludes month-to-month leases aggregating 73,009 RSF as of September 30, 2023.
The following tables present information by market with respect to our lease expirations in North America as of September 30, 2023 for the remainder of 2023 and for all of 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2023 Contractual Lease Expirations (in RSF) | | Annual Rental Revenue (per RSF)(3) |
Market | | Leased | | Negotiating/ Anticipating | | Targeted for Future Development/ Redevelopment | | Remaining Expiring Leases(1) | | Total(2) | |
| | | | | |
Greater Boston | | 8,033 | | | — | | | — | | | 31,190 | | | 39,223 | | | $ | 89.15 | |
San Francisco Bay Area | | 11,000 | | | 104,804 | | | — | | | 136,447 | | | 252,251 | | | 36.58 | |
New York City | | — | | | — | | | — | | | 200 | | | 200 | | | N/A |
San Diego | | 10,368 | | | — | | | — | | | 3,325 | | | 13,693 | | | 15.44 | |
Seattle | | 113,073 | | | — | | | — | | | 73,519 | | | 186,592 | | | 31.55 | |
Maryland | | — | | | — | | | — | | | 56,287 | | | 56,287 | | | 26.27 | |
Research Triangle | | 34,790 | | | — | | | — | | | 21,203 | | | 55,993 | | | 29.67 | |
Texas | | — | | | — | | | — | | | — | | | — | | | — | |
Canada | | 13,321 | | | — | | | — | | | — | | | 13,321 | | | 28.11 | |
Non-cluster/other markets | | — | | | — | | | — | | | — | | | — | | | — | |
Total | | 190,585 | | | 104,804 | | | — | | | 322,171 | | | 617,560 | | | $ | 36.30 | |
Percentage of expiring leases | | 31 | % | | 17 | % | | — | % | | 52 | % | | 100 | % | | |
| | | | | | | | | | | | |
| | 2024 Contractual Lease Expirations (in RSF) | | Annual Rental Revenue (per RSF)(3) |
Market | | Leased | | Negotiating/ Anticipating | | Targeted for Future Development/ Redevelopment(4) | | Remaining Expiring Leases(1) | | Total | |
| | | | | |
Greater Boston | | 86,532 | | | 15,049 | | | 412,946 | | | 660,668 | | | 1,175,195 | | | $ | 74.50 | |
San Francisco Bay Area | | 43,496 | | | 15,478 | | | 107,250 | | | 571,880 | | | 738,104 | | | 61.10 | |
New York City | | — | | | — | | | — | | | 363,018 | | | 363,018 | | | N/A |
San Diego | | — | | | 14,938 | | | 580,021 | | (5) | 187,497 | | | 782,456 | | | 25.25 | |
Seattle | | 6,748 | | | — | | | 50,552 | | | 186,140 | | | 243,440 | | | 24.81 | |
Maryland | | 89,831 | | | — | | | — | | | 42,301 | | | 132,132 | | | 32.40 | |
Research Triangle | | 72,078 | | | — | | | — | | | 97,941 | | | 170,019 | | | 51.02 | |
Texas | | — | | | — | | | — | | | — | | | — | | | — | |
Canada | | — | | | 6,786 | | | — | | | — | | | 6,786 | | | 23.42 | |
Non-cluster/other markets | | — | | | 19,867 | | | — | | | 1,342 | | | 21,209 | | | 55.11 | |
Total | | 298,685 | | | 72,118 | | | 1,150,769 | | | 2,110,787 | | | 3,632,359 | | | $ | 53.26 | |
Percentage of expiring leases | | 8 | % | | 2 | % | | 32 | % | | 58 | % | | 100 | % | | |
| | | | | | | | | | | | |
(1)The largest remaining contractual lease expirations for 2023 and 2024 are 55,751 RSF in our Mission Bay submarket and 349,947 RSF in our New York City submarket, respectively. Refer to footnote 5 on the next page for additional information related to the contractual lease expiration in our New York City submarket.
(2)Excludes month-to-month leases aggregating 73,009 RSF as of September 30, 2023.
(3)Represents amounts in effect as of September 30, 2023.
(4)Includes lease expirations primarily related to recently acquired properties, including (i) 466,248 RSF expiring in 2024, which is targeted for future redevelopment and expected to commence construction in the near-term, and (ii) 684,521 RSF expiring in 2024, which is targeted for future development and not expected to commence vertical construction in the near term. We expect to demolish these buildings, aggregating 684,521 RSF, which are related to land targeted for future development following lease expiration and commence pre-construction activities, including entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. Commencement of future development projects is subject to market conditions and leasing. The 2024 weighted-average contractual lease expiration date for all spaces targeted for redevelopment and development (weighted by annual rental revenue) is July 23, 2024. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details on value-creation square feet currently included in rental properties.
(5)Includes 495,192 RSF at the Campus Point by Alexandria mega campus in our University Town Center submarket, which is targeted for future development, pending market conditions and leasing.
Top 20 tenants
91% of Top 20 Tenants Annual Rental Revenue Is From Investment-Grade
or Publicly Traded Large Cap Tenants(1)
Our properties are leased to a high-quality and diverse group of tenants, with no individual tenant accounting for more than 3.3% of our annual rental revenue in effect as of September 30, 2023. The following table sets forth information regarding leases with our 20 largest tenants in North America based upon annual rental revenue in effect as of September 30, 2023 (dollars in thousands, except average market cap amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Remaining Lease Term(1) (in Years) | | | Aggregate RSF | | | Annual Rental Revenue(1) | | Percentage of Aggregate Annual Rental Revenue (1) | | Investment-Grade Credit Ratings | | Average Market Cap(1) (in billions) | |
| | | | | | | | | | | |
| | Tenant | | | | | | | | Moody’s | | S&P | | |
1 | | | Bristol-Myers Squibb Company | | | 6.5 | | | | | 908,581 | | | | $ | 67,089 | | | | 3.3 | % | | | A2 | | A+ | | $ | 145.0 | | |
2 | | | Eli Lilly and Company | | | 5.2 | | | | | 820,987 | | | | | 56,771 | | | | 2.8 | | | | A2 | | A+ | | $ | 386.0 | | |
3 | | | Moderna, Inc. | | | 10.9 | | | | | 908,436 | | | | | 51,934 | | | | 2.6 | | | | — | | — | | $ | 55.2 | | |
4 | | | Roche | | | 6.6 | | | | | 770,279 | | | | | 45,811 | | | | 2.3 | | | | Aa2 | | AA | | $ | 254.0 | | |
5 | | | Takeda Pharmaceutical Company Limited | | | 6.3 | | | | | 549,760 | | | | | 37,399 | | | | 1.8 | | | | Baa2 | | BBB+ | | $ | 48.9 | | |
6 | | | Alphabet Inc. | | | 3.2 | | | | | 654,423 | | | | | 36,809 | | | | 1.8 | | | | Aa2 | | AA+ | | $ | 1,394.3 | | |
7 | | | Illumina, Inc. | | | 6.9 | | | | | 890,389 | | | | | 36,204 | | | | 1.8 | | | | Baa3 | | BBB | | $ | 31.6 | | |
8 | | | 2seventy bio, Inc.(2) | | | 9.9 | | | | | 312,805 | | | | | 33,617 | | | | 1.7 | | | | — | | — | | $ | 0.5 | | |
9 | | | Harvard University | | | 6.3 | | | | | 389,233 | | | | | 31,865 | | | | 1.6 | | | | Aaa | | AAA | | $ | — | | |
10 | | | Novartis AG | | | 4.9 | | | | | 447,831 | | | | | 30,976 | | | | 1.5 | | | | A1 | | AA- | | $ | 217.5 | | |
11 | | | Cloud Software Group, Inc. | | | 3.4 | | (3) | | | 292,013 | | | | | 28,537 | | | | 1.4 | | | | — | | — | | $ | — | | |
12 | | | Uber Technologies, Inc. | | | 59.0 | | (4) | | | 1,009,188 | | | | | 27,738 | | | | 1.4 | | | | — | | — | | $ | 71.5 | | |
13 | | | AstraZeneca PLC | | | 5.5 | | | | | 456,266 | | | | | 25,132 | | | | 1.2 | | | | A3 | | A | | $ | 210.8 | | |
14 | | | United States Government | | | 7.0 | | | | | 340,238 | | | | | 22,704 | | | | 1.1 | | | | Aaa | | AA+ | | $ | — | | |
15 | | | Sanofi | | | 7.3 | | | | | 267,278 | | | | | 21,444 | | | | 1.1 | | | | A1 | | AA | | $ | 126.0 | | |
16 | | | Pfizer Inc. | | | 1.0 | | (5) | | | 405,066 | | | | | 21,421 | | | | 1.1 | | | | A1 | | A+ | | $ | 233.3 | | |
17 | | | New York University | | | 8.4 | | | | | 218,983 | | | | | 21,056 | | | | 1.0 | | | | Aa2 | | AA- | | $ | — | | |
18 | | | Massachusetts Institute of Technology | | | 5.6 | | | | | 246,725 | | | | | 20,504 | | | | 1.0 | | | | Aaa | | AAA | | $ | — | | |
19 | | | Boston Children’s Hospital | | | 13.1 | | | | | 266,857 | | | | | 20,066 | | | | 1.0 | | | | Aa2 | | AA | | $ | — | | |
20 | | | Merck & Co., Inc. | | | 10.6 | | | | | 300,930 | | | | | 18,913 | | | | 0.9 | | | | A1 | | A+ | | $ | 273.9 | | |
| | Total/weighted-average | | | 8.9 | | (4) | | | 10,456,268 | | | | $ | 655,990 | | | | 32.4 | % | | | | | | | | |
Annual rental revenue and RSF include 100% of each property managed by us in North America.
(1)Based on total annual rental revenue in effect as of September 30, 2023. Refer to the definitions of “Annual rental revenue” and “Investment-grade or publicly traded large cap tenants” in the “Non-GAAP measures and definitions” section within this Item 2 for our methodologies of calculating annual rental revenue from unconsolidated real estate joint ventures and average market capitalization, respectively.
(2)As of June 30, 2023, 2seventy bio, Inc. held $282.8 million of cash, cash equivalents, and marketable securities. Additionally, 90.0% of the annual rental revenue generated by 2seventy bio, Inc. is guaranteed by another public biotechnology company (a party related to 2seventybio, Inc.).
(3)Includes one lease at a recently acquired property with future development and redevelopment opportunities. This lease with Cloud Software Group, Inc. (formerly known as TIBCO Software, Inc.) was in place when we acquired the properties.
(4)Includes (i) ground leases for land at 1455 and 1515 Third Street (two buildings aggregating 422,980 RSF) and (ii) leases at 1655 and 1725 Third Street (two buildings aggregating 586,208 RSF) in our Mission Bay submarket owned by our unconsolidated real estate joint venture in which we have an ownership interest of 10%. Annual rental revenue is presented using 100% of the annual rental revenue from our consolidated properties and our share of annual rental revenue from our unconsolidated real estate joint ventures. Refer to footnote 1 for additional details. Excluding the ground leases, the weighted-average remaining lease term for our top 20 tenants was 6.8 years as of September 30, 2023.
(5)Primarily relates to one office building in our New York City submarket aggregating 349,947 RSF with a contractual lease expiration in third quarter of 2024, which is under consideration to be marketed for lease in its current condition or may be developed or redeveloped into laboratory space, subject to market conditions and leasing.
Locations of properties
The locations of our properties are diversified among a number of life science, agtech, and technology cluster markets. The following table sets forth the total RSF, number of properties, and annual rental revenue in effect as of September 30, 2023 in each of our markets in North America (dollars in thousands, except per RSF amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | RSF | | Number of Properties | | Annual Rental Revenue | |
Market | | Operating | | Development | | Redevelopment | | Total | | % of Total | | | Total | | % of Total | | Per RSF | |
Greater Boston | | 10,510,001 | | | 1,435,071 | | | 1,242,400 | | (1) | 13,187,472 | | | 28 | % | | 75 | | | $ | 728,668 | | | 36 | % | | $ | 74.41 | | |
San Francisco Bay Area | | 8,043,183 | | | 498,142 | | | 300,010 | | | 8,841,335 | | | 19 | | | 68 | | | 462,086 | | | 23 | | | 64.74 | | |
New York City | | 1,271,665 | | | — | | | — | | | 1,271,665 | | | 3 | | | 5 | | | 91,355 | | | 4 | | | 80.35 | | |
San Diego | | 7,905,785 | | | 760,869 | | | — | | | 8,666,654 | | | 17 | | | 93 | | | 312,855 | | | 15 | | | 43.53 | | |
Seattle | | 2,838,555 | | | 311,631 | | | 148,890 | | | 3,299,076 | | | 7 | | | 45 | | | 110,788 | | | 5 | | | 41.06 | | |
Maryland | | 3,586,532 | | | 510,601 | | | — | | | 4,097,133 | | | 9 | | | 51 | | | 123,652 | | | 6 | | | 36.08 | | |
Research Triangle | | 3,788,662 | | | 88,038 | | | — | | | 3,876,700 | | | 8 | | | 39 | | | 115,104 | | | 6 | | | 31.35 | | |
Texas | | 1,845,159 | | | — | | | 73,298 | | | 1,918,457 | | | 4 | | | 15 | | | 52,707 | | | 3 | | | 30.02 | | |
Canada | | 1,052,157 | | | — | | | 183,556 | | | 1,235,713 | | | 3 | | | 13 | | | 16,097 | | | 1 | | | 17.20 | | |
Non-cluster/other markets | | 382,961 | | | — | | | — | | | 382,961 | | | 1 | | | 11 | | | 16,291 | | | 1 | | | 52.85 | | |
Properties held for sale | | 312,660 | | | — | | | — | | | 312,660 | | | 1 | | | 4 | | | 845 | | | — | | | N/A | |
North America | | 41,537,320 | | | 3,604,352 | | | 1,948,154 | | | 47,089,826 | | | 100 | % | | 419 | | | $ | 2,030,448 | | | 100 | % | | $ | 53.34 | | |
| | | | 5,552,506 | | | | | | | | | | | | | |
(1)Primarily relates to our active redevelopment projects at 840 Winter Street and 40, 50, and 60 Sylvan Road, aggregating 654,953 RSF, which are 50% leased/negotiating on a combined basis. This mega campus project is expected to capture demand in our Route 128 submarket of Greater Boston.
Summary of occupancy percentages in North America
The following table sets forth the occupancy percentages for our operating properties and our operating and redevelopment properties in each of our North America markets, excluding properties held for sale, as of the following dates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Operating Properties | | Operating and Redevelopment Properties |
Market | | 9/30/23 | | 6/30/23 | | 9/30/22 | | 9/30/23 | | 6/30/23 | | 9/30/22 |
Greater Boston | | 93.2 | % | | 92.5 | % | | 94.4 | % | | 83.3 | % | | 83.2 | % | | 84.7 | % |
San Francisco Bay Area | | 95.3 | | | 95.5 | | | 96.2 | | | 91.9 | | | 91.9 | | | 92.8 | |
New York City | | 89.4 | | (1) | 88.9 | | | 96.5 | | | 89.4 | | | 88.9 | | | 92.3 | |
San Diego | | 90.9 | | (2) | 92.8 | | | 95.2 | | | 90.9 | | | 92.8 | | | 95.2 | |
Seattle | | 95.1 | | | 95.1 | | | 97.1 | | | 90.3 | | | 89.5 | | | 90.2 | |
Maryland | | 96.6 | | | 96.2 | | | 95.4 | | | 96.6 | | | 94.9 | | | 92.3 | |
Research Triangle | | 96.9 | | | 94.3 | | | 93.5 | | | 96.9 | | | 94.3 | | | 84.5 | |
Texas | | 95.1 | | | 95.1 | | | 78.4 | | | 91.5 | | | 91.0 | | | 69.9 | |
Subtotal | | 93.9 | | | 93.8 | | | 94.5 | | | 89.9 | | | 89.8 | | | 88.9 | |
Canada | | 88.9 | | | 87.3 | | | 93.0 | | | 75.7 | | | 69.2 | | | 78.5 | |
Non-cluster/other markets | | 80.5 | | | 81.3 | | | 75.0 | | | 80.5 | | | 81.3 | | | 75.0 | |
North America | | 93.7 | % | | 93.6 | % | | 94.3 | % | | 89.4 | % | | 89.2 | % | | 88.6 | % |
(1)Vacancy primarily relates to our Alexandria Center® for Life Science – Long Island City property that is currently 41.7% occupied. In addition, our mega campus at Alexandria Center® for Life Science – New York City is currently 95.9% occupied.
(2)Includes temporary vacancy of 105,598 RSF at 6450 Sequence Drive and 65,280 RSF at 4767 Nexus Center Drive. These spaces are each fully leased with occupancy expected to commence over the next one to three quarters.
Investments in real estate
A key component of our business model is our disciplined allocation of capital to the development and redevelopment of new Class A/A+ properties, and property enhancements identified during the underwriting of certain acquired properties, located in collaborative life science, agtech, and advanced technology mega campuses in AAA innovation clusters. These projects are focused on providing high-quality, generic, and reusable spaces that meet the real estate requirements of, and are reusable by, a wide range of tenants. Upon completion, each value-creation project is expected to generate increases in rental income, net operating income, and cash flows. Our development and redevelopment projects are generally in locations that are highly desirable to high-quality entities, which we believe results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value. Our pre-construction activities are undertaken in order to prepare the property for its intended use and include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements.
Our investments in real estate consisted of the following as of September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Development and Redevelopment | | |
| | | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | Operating | | Under Construction 67% Leased/Negotiating | | Committed Near Term 59% Leased(1) | | Near Term | | Intermediate Term | | Future | | Subtotal | | Total |
Square footage | | | | | | | | | | | | | | | | |
Operating | | 41,537,320 | | | — | | | — | | | — | | | — | | | — | | | — | | | 41,537,320 | |
New Class A/A+ development and redevelopment properties | | — | | | 5,552,506 | | | 818,938 | | | 3,007,032 | | | 6,038,906 | | | 22,254,380 | | | 37,671,762 | | | 37,671,762 | |
Value-creation square feet currently included in rental properties(2) | | — | | | — | | | — | | | (466,248) | | | (539,276) | | | (3,146,269) | | | (4,151,793) | | | (4,151,793) | |
Total square footage | | 41,537,320 | | | 5,552,506 | | | 818,938 | | | 2,540,784 | | | 5,499,630 | | | 19,108,111 | | | 33,519,969 | | | 75,057,289 | |
| | | | | | | | | | | | | | | | |
Investments in real estate | | | | | | | | | | | | | | | | |
Gross book value as of September 30, 2023(3) | | $ | 27,048,083 | | | $ | 4,498,324 | | | $ | 386,728 | | | $ | 749,507 | | | $ | 1,365,116 | | | $ | 2,517,253 | | | $ | 9,516,928 | | | $ | 36,565,011 | |
| | | | | | | | | | | | | | | | |
(1)Represents near-term projects expected to commence construction during the next three quarters after September 30, 2023.
(2)Refer to “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details on value-creation square feet currently included in rental properties.
(3)Balances exclude accumulated depreciation and our share of the cost basis associated with our properties held by our unconsolidated real estate joint ventures, which is classified as investments in unconsolidated real estate joint ventures in our consolidated balance sheets.
Our real estate asset acquisitions for the nine months ended September 30, 2023 consisted of the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property | | Submarket/Market | | Date of Purchase | | Number of Properties | | Operating Occupancy | | Square Footage | | Purchase Price |
| | | | Acquisitions With Development and Redevelopment Opportunities(1) | | | | | |
| | | | Future Development | | Active Development/Redevelopment | | Operating With Future Development/ Redevelopment | | | | | | Total(2) | |
| | | | | | | | |
Nine months ended September 30, 2023: | | | | | | | | | | | | | | | | | | | | | | | |
Canada | | Canada | | 1/30/23 | | 1 | | 100 | % | | | — | | | — | | | 247,743 | | | | | | | 247,743 | | | $ | 100,837 | | |
Other | | Various | | | | 4 | | 100 | | | | 1,089,349 | | | 110,717 | | | 185,676 | | | | | | | 1,385,742 | | | | 150,139 | | |
| | | | | | 5 | | 100 | % | | | 1,089,349 | | | 110,717 | | | 433,419 | | | | | | | 1,633,485 | | | $ | 250,976 | | |
(1)We expect to provide total estimated costs and related yields for development and redevelopment projects in the future, subsequent to the commencement of construction.
(2)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operations with future development or redevelopment opportunities. Refer to “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
Dispositions and sales of partial interests
Our completed dispositions of and sales of partial interests in real estate assets during the nine months ended September 30, 2023 consisted of the following (dollars in thousands, except per RSF amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property | | Submarket/Market | | Date of Sale | | Interest Sold | | RSF | | Capitalization Rate | | Capitalization Rate (Cash Basis) | | Sales Price | | Sales Price per RSF | | | |
Nine months ended September 30, 2023: | | | | | | | | | | | | | | | | | | | | | | |
Value harvesting of dispositions and recycling of assets not integral to our mega campus strategy | | | | | | | | | | | | | | | | | | | | | | |
225, 266, and 275 Second Avenue and 780 and 790 Memorial Drive(1) | | Route 128 and Cambridge/Inner Suburbs/Greater Boston | | 6/13/23 | | 100 | % | | | 428,663 | | | 5.0 | % | (1) | | 5.2 | % | (1) | | $ | 365,226 | | | $ | 852 | | | | |
11119 North Torrey Pines Road(2) | | Torrey Pines/San Diego | | 5/4/23 | | 100 | % | | | 72,506 | | | 4.4 | % | (2) | | 4.6 | % | (2) | | 86,000 | | | $ | 1,186 | | | | |
275 Grove Street(3) | | Route 128/Greater Boston | | 6/27/23 | | 100 | % | | | 509,702 | | | N/A | | | N/A | | | 109,349 | | | N/A | | | |
Other | | | | | | | | | | | | | | | | | 42,092 | | | | | | |
| | | | | | | | | | | | | | | | | 602,667 | | | | | | |
Strategic dispositions and partial interest sales | | | | | | | | | | | | | | | | | | | | | | |
421 Park Drive(4) | | Fenway/Greater Boston | | 9/19/23 | | (4) | | | (4) | | N/A | | | N/A | | | 174,412 | | | N/A | | | |
15 Necco Street(5) | | Seaport Innovation District/Greater Boston | | 4/11/23 | | 18 | % | (5) | | 345,995 | | | 6.6 | % | | | 5.4 | % | | | 66,108 | | | $ | 1,626 | | | | |
9625 Towne Centre Drive(6) | | University Town Center/ San Diego | | 6/21/23 | | 20.1 | % | | | 163,648 | | | 4.2 | % | | | 4.5 | % | | | 32,261 | | | $ | 981 | | | | |
| | | | | | | | | | | | | | | | | 272,781 | | | | | | |
Dispositions and sales of partial interests completed nine months ended September 30, 2023 | | | | | | | | | | | | | | | 875,448 | | | | | | |
Pending and under executed letters of intent or purchase and sale agreements | | | | | | | | | | | | | | | | | 699,274 | | | | | | |
| | | | | | | | | | | | | | | | | 1,574,722 | | | | | | |
Additional targeted non-core dispositions in process | | | | | | | | | | | | | | | | | 75,278 | | | | | | |
2023 dispositions and sales of partial interests (midpoint) | | | | | | | | | | | | | | | | | $ | 1,650,000 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
2023 guidance range | | | | | | | | | $1,550,000 – $1,750,000 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
(1)We calculated capitalization rates based upon net operating income and net operating income (cash basis) for the three months ended June 30, 2023 annualized that includes vacancy available for redevelopment. Upon completion of the sale, we recognized a gain on sale of real estate aggregating $187.2 million.
(2)We calculated capitalization rates based upon net operating income and net operating income (cash basis) for the three months ended March 31, 2023 annualized. Upon completion of the sale, we recognized a gain on sale of real estate aggregating $27.6 million.
(3)During the three months ended June 30, 2023, we recognized a real estate impairment charge of $145.4 million to reduce our investment to its current fair value less costs to sell.
(4)Represents the disposition of 268,023 RSF in a 660,034 RSF near-term development at 421 Park Drive. The proceeds from this transaction will help fund the construction of our remaining 392,011 RSF of the project. The project is expected to commence vertical construction in the fourth quarter of 2023 and be substantially complete in 2026. The buyer will fund the remaining costs to construct its 268,023 RSF, and these costs are not included in our projected construction spending. We will develop and operate the completed project and will earn development fees over the next three years.
(5)Represents a development project under construction aggregating 345,995 RSF, 97% of which is leased to Eli Lilly and Company for the Lilly Institute for Genetic Medicine. In April 2023, an investor acquired a 20% interest in this joint venture, which consisted of an 18% interest sold by us and a 2% interest sold by our existing partner. Upon completion of the sale, our ownership interest in the consolidated real estate joint venture was 72% and our existing and new partners’ noncontrolling interests were 8% and 20%, respectively. We retained control over this real estate joint venture and therefore continue to consolidate it. The sales price of the 18% interest sold by us was $66.1 million, or $1,626 per RSF, representing capitalization rates of 6.6% and 5.4% (cash basis). We expect our new joint venture partner to contribute capital approximating $130 million to fund construction of the project over time and to accrete its ownership interest in the joint venture to 37% from 20%.
(6)An investor acquired a 70.0% interest in this consolidated real estate joint venture, which consisted of a 20.1% interest sold by us and a 49.9% interest held by our previous joint venture partner. Our portion of the sales price was $32.3 million, or $981 per RSF, representing capitalization rates of 4.2% and 4.5% (cash basis) based upon net operating income and net operating income (cash basis) for the three months ended June 30, 2023 annualized. We retained control over this real estate joint venture and therefore continue to consolidate this property. This transaction resulted in consideration in excess of book value of $15.6 million.
New Class A/A+ development and redevelopment properties
Refer to “Net operating income” in the “Non-GAAP measures and definitions” section within this Item 2 for additional details and its reconciliation from the most directly comparable financial measures presented in accordance with GAAP.
(1)Our share of annual incremental net operating income primarily commencing from 4Q23 through 3Q26 is $491 million.
(2)Represents projects under construction aggregating 5.6 million RSF and two near-term projects aggregating 0.8 million RSF expected to commence construction during the next three quarters after September 30, 2023.
New Class A/A+ development and redevelopment properties: recent deliveries
| | | | | | | | | | | | | | | | | | | | | | | | | | |
201 Brookline Avenue | | 140 First Street | | 751 Gateway Boulevard | | Alexandria Center® for Advanced Technologies – Monte Villa Parkway(1) | | | | | | |
Greater Boston/Fenway | | Greater Boston/Cambridge | | San Francisco Bay Area/South San Francisco | | Seattle/Bothell | | | | | | |
451,967 RSF | | 403,892 RSF | | 230,592 RSF | | 65,086 RSF | | | | | | |
100% Occupancy | | 100% Occupancy | | 100% Occupancy | | 100% Occupancy | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
9808 Medical Center Drive | | 9601 and 9603 Medical Center Drive(2) | | 20400 Century Boulevard | | 2400 Ellis Road, 40 Moore Drive, and 14 TW Alexander Drive(3) | | 8800 Technology Forest Place |
Maryland/Rockville | | Maryland/Rockville | | Maryland/Gaithersburg | | Research Triangle/Research Triangle | | Texas/Greater Houston |
26,460 RSF | | 95,911 RSF | | 81,006 RSF | | 603,316 RSF | | 50,094 RSF |
100% Occupancy | | 100% Occupancy | | 100% Occupancy | | 100% Occupancy | | 100% Occupancy |
| | | | | | | | |
(1)Image represents 3755 Monte Villa Parkway.
(2)Image represents 9601 Medical Center Drive.
(3)Image represents 2400 Ellis Road on the Alexandria Center® for Life Science – Durham mega campus.
New Class A/A+ development and redevelopment properties: recent deliveries (continued)
The following table presents value-creation development and redevelopment of new Class A/A+ properties placed into service during the nine months ended September 30, 2023 (dollars in thousands):
Annual Incremental Net Operating Income Generated From Deliveries Totals $120 Million
During YTD 3Q23, Including $39 Million From 3Q23
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property/Market/Submarket | | 3Q23 Delivery Date(1) | | Our Ownership Interest | | RSF Placed in Service | | Occupancy Percentage(2) | | Total Project | | Unlevered Yields |
| | | Prior to 1/1/23 | | 1Q23 | | 2Q23 | | 3Q23 | | | | Total | | | | Initial Stabilized | | Initial Stabilized (Cash Basis) |
| | | | | | | | | | RSF | | Investment | | |
Development projects | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
201 Brookline Avenue/Greater Boston/Fenway | | N/A | | 99.0% | | 340,073 | | | 107,174 | | | 4,720 | | | — | | | | | 451,967 | | | | 100% | | | 510,116 | | | $ | 775,000 | | | | 7.2 | % | | | | 6.5 | % | |
751 Gateway Boulevard/San Francisco Bay Area/South San Francisco | | 9/1/23 | | 51.0% | | — | | | — | | | — | | | 230,592 | | | | | 230,592 | | | | 100% | | | 230,592 | | | 246,000 | | | | 7.0 | | | | | 7.5 | | |
9808 Medical Center Drive/Maryland/Rockville | | 9/13/23 | | 100% | | — | | | — | | | — | | | 26,460 | | | | | 26,460 | | | | 100% | | | 95,061 | | | 113,000 | | | | 5.5 | | | | | 5.5 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Redevelopment projects | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
140 First Street/Greater Boston/Cambridge | | 8/6/23 | | 100% | | — | | | — | | | 325,346 | | | 78,546 | | | | | 403,892 | | | | 100% | | | 408,259 | | | 1,248,000 | | | | 5.6 | | | | | 4.7 | | |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | | 9/1/23 | | 100% | | — | | | 35,847 | | | — | | | 29,239 | | | | | 65,086 | | | | 100% | | | 460,623 | | | 229,000 | | | | 6.3 | | | | | 6.2 | | |
9601 and 9603 Medical Center Drive/Maryland/Rockville | | 9/30/23 | | 100% | | 34,589 | | | 13,927 | | | — | | | 47,395 | | | | | 95,911 | | | | 100% | | | 95,911 | | | 63,000 | | | | 8.0 | | | | | 6.8 | | |
20400 Century Boulevard/Maryland/Gaithersburg | | N/A | | 100% | | 50,738 | | | 19,692 | | | 10,576 | | | — | | | | | 81,006 | | | | 100% | | | 81,006 | | | 35,000 | | | | 9.5 | | | | | 9.3 | | |
2400 Ellis Road, 40 Moore Drive, and 14 TW Alexander Drive/Research Triangle/Research Triangle | | N/A | | 100% | | 326,445 | | | 276,871 | | | — | | | — | | | | | 603,316 | | | | 100% | | | 603,316 | | | 241,000 | | | | 8.1 | | | | | 6.8 | | |
8800 Technology Forest Place/Texas/Greater Houston | | 8/25/23 | | 100% | | — | | | — | | | 46,434 | | | 3,660 | | | | | 50,094 | | | | 100% | | | 123,392 | | | 112,000 | | | | 6.3 | | | | | 6.0 | | |
Canada | | 9/29/23 | | 100% | | — | | | — | | | — | | | 34,242 | | | | | 34,242 | | | | 100% | | | 250,790 | | | 104,000 | | | | 7.0 | | | | | 7.0 | | |
Weighted average/total | | 8/24/23 | | | | 751,845 | | | 453,511 | | | 387,076 | | | 450,134 | | | | | 2,042,566 | | | | | | | 2,859,066 | | | $ | 3,166,000 | | | | 6.5 | % | | | | 5.9 | % | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Represents the average delivery date for deliveries that occurred during the three months ended September 30, 2023, weighted by annual rental revenue.
(2)Relates to total operating RSF placed in service as of the most recent delivery.
New Class A/A+ development and redevelopment properties: current projects
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
325 Binney Street | | | | 99 Coolidge Avenue | | 500 North Beacon Street and 4 Kingsbury Avenue(1) | | 201 Brookline Avenue | | 401 Park Drive |
Greater Boston/Cambridge | | | | Greater Boston/ Cambridge/Inner Suburbs | | Greater Boston/ Cambridge/Inner Suburbs | | Greater Boston/Fenway | | Greater Boston/Fenway |
462,100 RSF | | | | 320,809 RSF | | 248,018 RSF | | 58,149 RSF | | 133,578 RSF |
100% Leased | | | | 36% Leased | | 85% Leased | | 98% Leased | | 17% Leased |
| | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 15 Necco Street | | 40, 50, and 60 Sylvan Road(2) | | 1450 Owens Street(3) | | 651 Gateway Boulevard | | 230 Harriet Tubman Way | | |
| Greater Boston/ Seaport Innovation District | | Greater Boston/Route 128 | | San Francisco Bay Area/ Mission Bay | | San Francisco Bay Area/ South San Francisco | | San Francisco Bay Area/ South San Francisco | | |
| 345,995 RSF | | 515,273 RSF | | 212,796 RSF | | 300,010 RSF | | 285,346 RSF | | |
| 97% Leased | | 36% Leased/Negotiating | | —% Leased/Negotiating | | 22% Leased | | 100% Leased | | |
| | | | | | | | | | | |
(1)Image represents 500 North Beacon Street on the Arsenal on the Charles mega campus.
(2)Image represents 50 Sylvan Road. This mega campus project is expected to capture demand in our Route 128 submarket. We have executed a letter of intent with a multinational pharmaceutical company for 36% of the entire project.
(3)Image represents a single- or multi-tenant project expanding our existing mega campus, which will be 100% funded by our joint venture partner. We are currently marketing the space for lease and have initial interest from publicly traded biotechnology and institutional tenants.
New Class A/A+ development and redevelopment properties: current projects (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10935, 10945, and 10955 Alexandria Way(1) | | 4155 Campus Point Court | | 10075 Barnes Canyon Road | | 1150 Eastlake Avenue East | | Alexandria Center® for Advanced Technologies – Monte Villa Parkway(2) | | | |
San Diego/Torrey Pines | | San Diego/ University Town Center | | San Diego/Sorrento Mesa | | Seattle/Lake Union | | Seattle/Bothell | | | |
334,996 RSF | | 171,102 RSF | | 254,771 RSF | | 311,631 RSF | | 148,890 RSF | | | |
75% Leased | | 100% Leased | | 17% Leased/Negotiating | | 100% Leased | | 82% Leased | | | |
| | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
9810 and 9820 Darnestown Road | | | | 9808 Medical Center Drive | | | | | | 6040 George Watts Hill Drive, Phase II | | 8800 Technology Forest Place |
Maryland/Rockville | | | | Maryland/Rockville | | | | | | Research Triangle/Research Triangle | | Texas/Greater Houston |
442,000 RSF | | | | 68,601 RSF | | | | | | 88,038 RSF | | 73,298 RSF |
100% Leased | | | | 60% Leased | | | | | | 100% Leased | | 41% Leased |
| | | | | | | | | | | | |
(1)Formerly known as 10931 and 10933 North Torrey Pines Road.
(2)Image represents 3755 Monte Villa Parkway.
New Class A/A+ development and redevelopment properties: current projects (continued)
The following tables set forth a summary of our new Class A/A+ development and redevelopment properties under construction and pre-leased/negotiating near-term projects as of September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property/Market/Submarket | | | | Square Footage | | Percentage | | Occupancy(1) |
| Dev/Redev | | In Service | | CIP | | Total | | Leased | | Leased/Negotiating | | Initial | | Stabilized |
Under construction | | | | | | | | | | | | | | | | | | | | |
2023 stabilization | | | | | | | | | | | | | | | | | | | | |
325 Binney Street/Greater Boston/Cambridge | | Dev | | — | | | 462,100 | | | 462,100 | | | 100 | % | | | 100 | % | | | | 4Q23 | | | 4Q23 |
15 Necco Street/Greater Boston/Seaport Innovation District | | Dev | | — | | | 345,995 | | | 345,995 | | | 97 | | | | 97 | | | | | 4Q23 | | | 4Q23 |
| | | | — | | | 808,095 | | | 808,095 | | | 99 | | | | 99 | | | | | | | | |
2024 stabilization | | | | | | | | | | | | | | | | | | | | |
201 Brookline Avenue/Greater Boston/Fenway | | Dev | | 451,967 | | | 58,149 | | | 510,116 | | | 98 | | | | 98 | | | | | 3Q22 | | | 2024 |
840 Winter Street/Greater Boston/Route 128 | | Redev | | 28,534 | | | 139,680 | | | 168,214 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
230 Harriet Tubman Way/San Francisco Bay Area/South San Francisco | | Dev | | — | | | 285,346 | | | 285,346 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
4155 Campus Point Court/San Diego/University Town Center | | Dev | | — | | | 171,102 | | | 171,102 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
1150 Eastlake Avenue East/Seattle/Lake Union | | Dev | | — | | | 311,631 | | | 311,631 | | | 100 | | | | 100 | | | | | 4Q23 | | | 2024 |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | | Redev | | 311,733 | | | 148,890 | | | 460,623 | | | 82 | | | | 82 | | | | | 1Q23 | | | 2024 |
9820 Darnestown Road/Maryland/Rockville | | Dev | | — | | | 250,000 | | | 250,000 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
9810 Darnestown Road/Maryland/Rockville | | Dev | | — | | | 192,000 | | | 192,000 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
9808 Medical Center Drive/Maryland/Rockville | | Dev | | 26,460 | | | 68,601 | | | 95,061 | | | 60 | | | | 60 | | | | | 3Q23 | | | 2024 |
6040 George Watts Hill Drive, Phase II/Research Triangle/Research Triangle | | Dev | | — | | | 88,038 | | | 88,038 | | | 100 | | | | 100 | | | | | 2024 | | | 2024 |
8800 Technology Forest Place/Texas/Greater Houston | | Redev | | 50,094 | | | 73,298 | | | 123,392 | | | 41 | | | | 41 | | | | | 2Q23 | | | 2024 |
| | | | 868,788 | | | 1,786,735 | | | 2,655,523 | | | 92 | | | | 92 | | | | | | | | |
| | | | 868,788 | | | 2,594,830 | | | 3,463,618 | | | 94 | | | | 94 | | | | | | | | |
2025 and beyond stabilization | | | | | | | | | | | | | | | | | | | | |
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | | Dev | | — | | | 320,809 | | | 320,809 | | | 36 | | | | 36 | | | | | 2024 | | | 2025 |
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/ Cambridge/Inner Suburbs | | Dev | | — | | | 248,018 | | | 248,018 | | | 85 | | | | 85 | | | | | 2024 | | | 2025 |
401 Park Drive/Greater Boston/Fenway | | Redev | | — | | | 133,578 | | | 133,578 | | | 17 | | | | 17 | | | | | 2024 | | | 2026 |
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 | | Redev | | — | | | 515,273 | | | 515,273 | | | — | | | | 36 | | | | | 2024 | | | 2026 |
Other/Greater Boston | | Redev | | — | | | 453,869 | | | 453,869 | | | — | | | | — | | | | | 2025 | | | 2026 |
1450 Owens Street/San Francisco Bay Area/Mission Bay | | Dev | | — | | | 212,796 | | | 212,796 | | | — | | | | — | | (2) | | | 2024 | | | 2025 |
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco | | Redev | | — | | | 300,010 | | | 300,010 | | | 22 | | | | 22 | | | | | 2024 | | | 2025 |
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines | | Dev | | — | | | 334,996 | | | 334,996 | | | 75 | | | | 75 | | (3) | | | 2025 | | | 2026 |
10075 Barnes Canyon Road/San Diego/Sorrento Mesa | | Dev | | — | | | 254,771 | | | 254,771 | | | — | | | | 17 | | | | | 2024 | | | 2025 |
Canada | | Redev | | 67,234 | | | 183,556 | | | 250,790 | | | 73 | | | | 73 | | | | | 3Q23 | | | 2025 |
| | | | 67,234 | | | 2,957,676 | | | 3,024,910 | | | 28 | | | | 36 | | (4) | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | 936,022 | | | 5,552,506 | | | 6,488,528 | | | 63 | % | | | 67 | % | | | | | | | |
(1)Initial occupancy dates are subject to leasing and/or market conditions. Stabilized occupancy may vary depending on single tenancy versus multi-tenancy. Multi-tenant projects may increase in occupancy over a period of time. (2)Represents a single- or multi-tenant project expanding our existing mega campus, which will be 100% funded by our joint venture partner. We are currently marketing the space for lease and have initial interest from publicly traded biotechnology and institutional tenants. (3)We terminated a lease at our development project located at 10935 and 10945 Alexandria Way (formerly known as 10931 and 10933 North Torrey Pines Road) to allow this tenant to remain and extend the lease term in its existing space at one of our operating properties. In addition, we re-leased a majority of this development project by relocating a high-credit tenant for higher rents and a longer lease term from our near-term project at 11255 and 11355 North Torrey Pines Road. (4)These projects are focused on demand from our existing tenants in our adjacent properties/campuses and will also address demand from other non-Alexandria properties/campuses. |
| | | | | | | | | | | | | | | | | | | | |
New Class A/A+ development and redevelopment properties: current projects (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Property/Market/Submarket | | | | Square Footage | | Percentage | | | | | | |
| Dev/Redev | | In Service | | CIP | | Total | | Leased | | Leased/Negotiating | | | | | | |
Near-term projects expected to commence construction in the next three quarters | | | | | | | | | | | | | | | | | | | | |
2025 and beyond stabilization | | | | | | | | | | | | | | | | | | | | |
421 Park Drive/Greater Boston/Fenway | | Dev | | — | | | 392,011 | | | 392,011 | | | 13 | % | | | 13 | % | | | | | | | |
4135 Campus Point Court/San Diego/University Town Center | | Dev | | — | | | 426,927 | | | 426,927 | | | 100 | | | | 100 | | | | | | | | |
| | | | — | | | 818,938 | | | 818,938 | | | 59 | | | | 59 | | | | | | | | |
Total | | | | 936,022 | | | 6,371,444 | | | 7,307,466 | | | 63 | % | | | 66 | % | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
New Class A/A+ development and redevelopment properties: current projects (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Our Ownership Interest | | At 100% | | Unlevered Yields |
Property/Market/Submarket | | | In Service | | CIP | | Cost to Complete | | Total at Completion | | Initial Stabilized | | Initial Stabilized (Cash Basis) |
| | | | | | |
Under construction | | | | | | | | | | | | | | | | | | | |
2023 stabilization | | | | | | | | | | | | | | | | | | | |
325 Binney Street/Greater Boston/Cambridge | | 100 | % | | | $ | — | | | $ | 700,331 | | | $ | 190,669 | | | $ | 891,000 | | | | 8.5 | % | | | | 7.2 | % | |
15 Necco Street/Greater Boston/Seaport Innovation District | | 60.3 | % | | | — | | | 477,880 | | | 89,120 | | | 567,000 | | | | 6.7 | % | | | | 5.5 | % | |
| | | | | — | | | 1,178,211 | | | | | | | | | | | | | |
2024 stabilization | | | | | | | | | | | | | | | | | | | |
201 Brookline Avenue/Greater Boston/Fenway | | 99.0 | % | | | 659,954 | | | 74,331 | | | 40,715 | | | 775,000 | | | | 7.2 | % | | | | 6.5 | % | |
840 Winter Street/Greater Boston/Route 128 | | 100 | % | | | 13,648 | | | 125,004 | | | 69,348 | | | 208,000 | | | | 7.5 | % | | | | 6.5 | % | |
230 Harriet Tubman Way/San Francisco Bay Area/South San Francisco | | 46.7 | % | | | — | | | 205,164 | | | 207,836 | | | 413,000 | | | | 7.4 | % | | | | 6.2 | % | |
4155 Campus Point Court/San Diego/University Town Center | | 55.0 | % | | | — | | | 74,816 | | | 98,184 | | | 173,000 | | | | 7.4 | % | | | | 6.5 | % | |
1150 Eastlake Avenue East/Seattle/Lake Union | | 100 | % | | | — | | | 361,659 | | | 43,341 | | | 405,000 | | | | 6.4 | % | | | | 6.2 | % | |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Seattle/Bothell | | 100 | % | | | 92,509 | | | 88,709 | | | 47,782 | | | 229,000 | | | | 6.3 | % | | | | 6.2 | % | |
9820 Darnestown Road/Maryland/Rockville | | 100 | % | | | — | | | 120,933 | | | 56,067 | | | 177,000 | | | | 6.3 | % | | | | 5.6 | % | |
9810 Darnestown Road/Maryland/Rockville | | 100 | % | | | — | | | 102,125 | | | 30,875 | | | 133,000 | | | | 6.9 | % | | | | 6.2 | % | |
9808 Medical Center Drive/Maryland/Rockville | | 100 | % | | | 34,551 | | | 50,805 | | | 27,644 | | | 113,000 | | | | 5.5 | % | | | | 5.5 | % | |
6040 George Watts Hill Drive, Phase II/Research Triangle/Research Triangle | | 100 | % | | | — | | | 58,730 | | | 5,270 | | | 64,000 | | | | 8.0 | % | | | | 7.0 | % | |
8800 Technology Forest Place/Texas/Greater Houston | | 100 | % | | | 43,009 | | | 54,185 | | | 14,806 | | | 112,000 | | | | 6.3 | % | | | | 6.0 | % | |
| | | | | 843,671 | | | 1,316,461 | | | | | | | | | | | | | |
2025 and beyond stabilization(1) | | | | | | | | | | | | | | | | | | | |
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | | 75.0 | % | | | — | | | 273,700 | | | TBD |
500 North Beacon Street and 4 Kingsbury Avenue/Greater Boston/ Cambridge/Inner Suburbs | | 100 | % | | | — | | | 302,560 | | | 124,440 | | | 427,000 | | | | 6.2 | % | | | | 5.5 | % | |
401 Park Drive/Greater Boston/Fenway | | 100 | % | | | — | | | 138,130 | | | TBD |
40, 50, and 60 Sylvan Road/Greater Boston/Route 128 | | 100 | % | | | — | | | 384,730 | | |
Other/Greater Boston | | 100 | % | | | — | | | 138,361 | | |
1450 Owens Street/San Francisco Bay Area/Mission Bay | | 42.8 | % | | | — | | | 197,406 | | |
651 Gateway Boulevard/San Francisco Bay Area/South San Francisco | | 50.0 | % | | | — | | | 280,604 | | |
10935, 10945, and 10955 Alexandria Way/San Diego/Torrey Pines | | 100 | % | | | — | | | 142,404 | | | 360,596 | | | 503,000 | | | | 6.2 | % | | | | 5.8 | % | |
10075 Barnes Canyon Road/San Diego/Sorrento Mesa | | 50.0 | % | | | — | | | 103,700 | | | TBD |
Canada | | 100 | % | | | 21,729 | | | 42,057 | | | 40,214 | | | 104,000 | | | | 7.0 | % | | | | 7.0 | % | |
| | | | | 21,729 | | | 2,003,652 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | $ | 865,400 | | | $ | 4,498,324 | | | $ | 2,850,000 | | (2) | $ | 8,210,000 | | (2) | | | | | | | |
(1)We expect to provide total estimated costs and related yields for each project with estimated stabilization in 2025 and beyond over the next several quarters. (2)Amounts are rounded to the nearest $10 million and include preliminary estimated amounts for projects listed as TBD. |
New Class A/A+ development and redevelopment properties: current projects (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Our Ownership Interest | | At 100% | | | | | | | | |
Property/Market/Submarket | | | In Service | | CIP | | Cost to Complete | | Total at Completion | | | | | | | | |
| | | | | | | | | | | | |
Near-term projects expected to commence construction in the next three quarters | | | | | | | | | | | | | | | | | | | |
2025 and beyond stabilization | | | | | | | | | TBD | | | | | | | | |
421 Park Drive/Greater Boston/Fenway | | 99.6 | % | | | $ | — | | | $ | 276,096 | | | | | | | | | | |
4135 Campus Point Court/San Diego/University Town Center | | 55.0 | % | | | — | | | 110,632 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | — | | | 386,728 | | | $ | 890,000 | | (1) | $ | 1,280,000 | | (1) | | | | | | | |
Total | | | | | $ | 865,400 | | | $ | 4,885,052 | | | $ | 3,740,000 | | (1) | $ | 9,490,000 | | (1) | | | | | | | |
Our share of investment(2) | | | | | | | $ | 4,160,000 | | (1) | $ | 3,130,000 | | (1) | $ | 8,150,000 | | (1) | | | | | | | |
(1)Amounts are rounded to the nearest $10 million and include preliminary estimated amounts for projects listed as TBD.
(2)Represents our share of investment based on our ownership percentages at the completion of development or redevelopment projects.
New Class A/A+ development and redevelopment properties: summary of pipeline
The following table summarizes the key information for all our development and redevelopment projects in North America as of September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Property/Submarket | | Our Ownership Interest | | Book Value | | Square Footage | |
| | | Development and Redevelopment | | Total(1) | |
| | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | | Under Construction | | Committed Near Term | | Near Term | | Intermediate Term | | Future | | |
| | | | | | | | | | | | | | | | | | |
Greater Boston | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® at One Kendall Square/Cambridge | | 100 | % | | | $ | 700,331 | | | 462,100 | | | — | | | — | | | — | | | — | | | 462,100 | | |
325 Binney Street | | | | | | | | | | | | | | | | | | |
99 Coolidge Avenue/Cambridge/Inner Suburbs | | 75.0 | % | | | 273,700 | | | 320,809 | | | — | | | — | | | — | | | — | | | 320,809 | | |
Mega Campus: The Arsenal on the Charles/Cambridge/Inner Suburbs | | 100 | % | | | 313,688 | | | 248,018 | | | — | | | 308,446 | | | — | | | 34,157 | | | 590,621 | | |
311 Arsenal Street, 500 North Beacon Street, and 4 Kingsbury Avenue | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – Fenway/Fenway | | (2) | | | 488,557 | | | 191,727 | | | 392,011 | | | — | | | — | | | — | | | 583,738 | | |
201 Brookline Avenue and 401 and 421 Park Drive | | | | | | | | | | | | | | | | | | |
15 Necco Street/Seaport Innovation District | | 60.3 | % | | | 477,880 | | | 345,995 | | | — | | | — | | | — | | | — | | | 345,995 | | |
Mega Campus: 40, 50, and 60 Sylvan Road, 35 Gatehouse Drive, and 840 Winter Street/Route 128 | | 100 | % | | | 568,893 | | | 654,953 | | | — | | | — | | | — | | | 515,000 | | | 1,169,953 | | |
Mega Campus: Alexandria Center® at Kendall Square/Cambridge | | 100 | % | | | 107,045 | | | — | | | — | | | — | | | 174,500 | | | 41,955 | | | 216,455 | | |
100 Edwin H. Land Boulevard | | | | | | | | | | | | | | | | | | |
Mega Campus: 480 Arsenal Way and 446, 458, 500, and 550 Arsenal Street/Cambridge/Inner Suburbs | | 100 | % | | | 82,056 | | | — | | | — | | | — | | | — | | | 902,000 | | | 902,000 | | |
446, 458, 500, and 550 Arsenal Street | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Technology Square®/Cambridge | | 100 | % | | | 7,881 | | | — | | | — | | | — | | | — | | | 100,000 | | | 100,000 | | |
Mega Campus: 380 and 420 E Street/Seaport Innovation District | | 100 | % | | | 129,485 | | | — | | | — | | | — | | | — | | | 1,000,000 | | | 1,000,000 | | |
99 A Street/Seaport Innovation District | | 100 | % | | | 51,705 | | | — | | | — | | | — | | | — | | | 235,000 | | | 235,000 | | |
10 Necco Street/Seaport Innovation District | | 100 | % | | | 102,024 | | | — | | | — | | | — | | | — | | | 175,000 | | | 175,000 | | |
Mega Campus: One Moderna Way/Route 128 | | 100 | % | | | 25,747 | | | — | | | — | | | — | | | — | | | 1,100,000 | | | 1,100,000 | | |
215 Presidential Way/Route 128 | | 100 | % | | | 6,813 | | | — | | | — | | | — | | | — | | | 112,000 | | | 112,000 | | |
Other value-creation projects | | (3) | | | 286,788 | | | 453,869 | | | — | | | 190,992 | | | — | | | 1,132,549 | | | 1,777,410 | | |
| | | | | $ | 3,622,593 | | | 2,677,471 | | | 392,011 | | | 499,438 | | | 174,500 | | | 5,347,661 | | | 9,091,081 | | |
Refer to the definition of “Mega campus” in the “Definitions and reconciliations” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)We have a 99.0% interest in 201 Brookline Avenue aggregating 58,149 RSF and a 100% interest in 401 Park Drive aggregating 133,578 RSF, which are currently under construction, and a 99.6% interest in the near-term development project at 421 Park Drive aggregating 392,011 RSF. Refer to “Dispositions and sales of partial interests” within this item 2 for additional details on our sale of 268,023 RSF at 421 Park Drive. (3)Includes a property in which we own a partial interest through a real estate joint venture. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional details. |
| | | | | | | | | | | | | | | | | | |
New Class A/A+ development and redevelopment properties: summary of pipeline (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Property/Submarket | | Our Ownership Interest | | Book Value | | Square Footage | |
| | | Development and Redevelopment | | Total(1) | |
| | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | | Under Construction | | Committed Near Term | | Near Term | | Intermediate Term | | Future | | |
San Francisco Bay Area | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Science and Technology – Mission Bay/Mission Bay | | 42.8 | % | | | $ | 197,406 | | | 212,796 | | | — | | | — | | | — | | | — | | | 212,796 | | |
1450 Owens Street | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Technology Center® – Gateway/South San Francisco | | 50.0 | % | | | 306,472 | | | 300,010 | | | — | | | — | | | — | | | 291,000 | | | 591,010 | | |
651 Gateway Boulevard | | | | | | | | | | | | | | | | | | |
Alexandria Center® for Life Science – Millbrae/South San Francisco | | 46.7 | % | | | 352,963 | | | 285,346 | | | — | | | 198,188 | | | 150,213 | | | — | | | 633,747 | | |
230 Harriet Tubman Way, 201 and 231 Adrian Road, and 6 and 30 Rollins Road | | | | | | | | | | | | | | | | | | |
Mega Campus: 211(2), 213(2), 249, 259, 269, and 279 East Grand Avenue/South San Francisco | | 100 | % | | | 6,655 | | | — | | | — | | | 107,250 | | | — | | | 90,000 | | | 197,250 | | |
211 and 269 East Grand Avenue | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – San Carlos/Greater Stanford | | 100 | % | | | 416,234 | | | — | | | — | | | 105,000 | | | 700,000 | | | 692,830 | | | 1,497,830 | | |
960 Industrial Road, 987 and 1075 Commercial Street, and 888 Bransten Road | | | | | | | | | | | | | | | | | | |
901 California Avenue/Greater Stanford | | 100 | % | | | 15,159 | | | — | | | — | | | 56,924 | | | — | | | — | | | 56,924 | | |
3825 and 3875 Fabian Way/Greater Stanford | | 100 | % | | | 144,308 | | | — | | | — | | | — | | | 250,000 | | | 228,000 | | | 478,000 | | |
Mega Campus: 88 Bluxome Street/SoMa | | 100 | % | | | 373,527 | | | — | | | — | | | — | | | 1,070,925 | | | — | | | 1,070,925 | | |
Mega Campus: 1122, 1150, and 1178 El Camino Real/South San Francisco | | 100 | % | | | 371,668 | | | — | | | — | | | — | | | — | | | 1,930,000 | | | 1,930,000 | | |
Other value-creation projects | | 100 | % | | | — | | | — | | | — | | | — | | | — | | | 25,000 | | | 25,000 | | |
| | | | | 2,184,392 | | | 798,152 | | | — | | | 467,362 | | | 2,171,138 | | | 3,256,830 | | | 6,693,482 | | |
New York City | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – New York City/New York City | | 100 | % | | | 147,370 | | | — | | | — | | | — | | | 550,000 | | (3) | — | | | 550,000 | | |
219 East 42nd Street/New York City | | 100 | % | | | — | | | — | | | — | | | — | | | 579,947 | | | — | | | 579,947 | | |
| | | | | $ | 147,370 | | | — | | | — | | | — | | | 1,129,947 | | | — | | | 1,129,947 | | |
Refer to the definition of “Mega campus” in the “Definitions and reconciliations” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)We own a partial interest in this property through a real estate joint venture. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional details. (3)Pursuant to an option agreement, we are currently negotiating a long-term ground lease with the City of New York for the future site of a new building of approximately 550,000 SF. |
New Class A/A+ development and redevelopment properties: summary of pipeline (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Property/Submarket | | Our Ownership Interest | | Book Value | | Square Footage | |
| | | Development and Redevelopment | | Total(1) | |
| | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | | Under Construction | | Committed Near Term | | Near Term | | Intermediate Term | | Future | | |
| | | | | | | | | | | | | | | | | | |
San Diego | | | | | | | | | | | | | | | | | | |
Mega Campus: One Alexandria Square and One Alexandria North/Torrey Pines | | 100 | % | | | $ | 338,173 | | | 334,996 | | | — | | | 309,094 | | (2) | 125,280 | | | — | | | 769,370 | | |
10935, 10945, and 10955 Alexandria Way(3), 11255 and 11355 North Torrey Pines Road, and 10975 and 10995 Torreyana Road | | | | | | | | | | | | | | | | | | |
Mega Campus: Campus Point by Alexandria/University Town Center | | 55.0 | % | | | 369,692 | | | 171,102 | | | 426,927 | | | — | | | — | | | 1,074,445 | | | 1,672,474 | | |
10010(4), 10140(4), and 10260 Campus Point Drive and 4110, 4135, 4155, 4161, and 4275(4) Campus Point Court | | | | | | | | | | | | | | | | | | |
Mega Campus: SD Tech by Alexandria/Sorrento Mesa | | 50.0 | % | | | 204,829 | | | 254,771 | | | — | | | — | | | 160,000 | | | 333,845 | | | 748,616 | | |
9805 Scranton Road and 10065 and 10075 Barnes Canyon Road | | | | | | | | | | | | | | | | | | |
Mega Campus: Sequence District by Alexandria/Sorrento Mesa | | 100 | % | | | 44,780 | | | — | | | — | | | 200,000 | | | 509,000 | | | 1,089,915 | | | 1,798,915 | | |
6260, 6290, 6310, 6340, 6350, and 6450 Sequence Drive | | | | | | | | | | | | | | | | | | |
Scripps Science Park by Alexandria/Sorrento Mesa | | 100 | % | | | 112,826 | | | — | | | — | | | 105,000 | | | 175,041 | | | 318,308 | | | 598,349 | | |
10048, 10219, 10256, and 10260 Meanley Drive, and 10277 Scripps Ranch Boulevard | | | | | | | | | | | | | | | | | | |
Mega Campus: University District/University Town Center | | 100 | % | | | 156,097 | | | — | | | — | | | — | | | 937,000 | | | 100,000 | | | 1,037,000 | | |
9363, 9373, 9393, and 9625(5) Towne Centre Drive, 8410-8750 Genesee Avenue, and 4282 Esplanade Court | | | | | | | | | | | | | | | | | | |
Pacific Technology Park/Sorrento Mesa | | 50.0 | % | | | 23,210 | | | — | | | — | | | — | | | 149,000 | | | — | | | 149,000 | | |
9444 Waples Street | | | | | | | | | | | | | | | | | | |
Mega Campus: 5200 Illumina Way/University Town Center | | 51.0 | % | | | 17,418 | | | — | | | — | | | — | | | — | | | 451,832 | | | 451,832 | | |
4025, 4031, 4045, and 4075 Sorrento Valley Boulevard/Sorrento Valley | | 100 | % | | | 38,510 | | | — | | | — | | | — | | | — | | | 247,000 | | | 247,000 | | |
Other value-creation projects | | 100 | % | | | 71,545 | | | — | | | — | | | — | | | — | | | 475,000 | | | 475,000 | | |
| | | | | $ | 1,377,080 | | | 760,869 | | | 426,927 | | | 614,094 | | | 2,055,321 | | | 4,090,345 | | | 7,947,556 | | |
Refer to the definition of “Mega campus” in the “Definitions and reconciliations” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property and commence future construction. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)Represents our near-term project at 11255 and 11355 North Torrey Pines Road, which vertical construction is subject to future market conditions and leasing. (3)Formerly known as 10931 and 10933 North Torrey Pines Road. Refer to the “New Class A/A+ development and redevelopment properties: current projects” section within this Item 2 for additional details. (4)We have a 100% interest in this property. (5)We own a partial interest in this property through a real estate joint venture. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional details. |
New Class A/A+ development and redevelopment properties: summary of pipeline (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Property/Submarket | | Our Ownership Interest | | Book Value | | Square Footage | |
| | | Development and Redevelopment | | Total(1) | |
| | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | | Under Construction | | Committed Near Term | | Near Term | | Intermediate Term | | Future | | |
Seattle | | | | | | | | | | | | | | | | | | |
Mega Campus: The Eastlake Life Science Campus by Alexandria/Lake Union | | 100 | % | | | $ | 361,659 | | | 311,631 | | | — | | | — | | | — | | | — | | | 311,631 | | |
1150 Eastlake Avenue East | | | | | | | | | | | | | | | | | | |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway/Bothell | | 100 | % | | | 88,709 | | | 148,890 | | | — | | | 50,552 | | | — | | | — | | | 199,442 | | |
3301, 3555, and 3755 Monte Villa Parkway | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – South Lake Union/Lake Union | | (2) | | | 423,069 | | | — | | | — | | | 1,095,586 | | | — | | | 188,400 | | | 1,283,986 | | |
601 and 701 Dexter Avenue North and 800 Mercer Street | | | | | | | | | | | | | | | | | | |
830 and 1010 4th Avenue South/SoDo | | 100 | % | | | 56,587 | | | — | | | — | | | — | | | — | | | 597,313 | | | 597,313 | | |
Mega Campus: Alexandria Center® for Advanced Technologies – Canyon Park/Bothell | | 100 | % | | | 15,452 | | | — | | | — | | | — | | | — | | | 230,000 | | | 230,000 | | |
21660 20th Avenue Southeast | | | | | | | | | | | | | | | | | | |
Other value-creation projects | | 100 | % | | | 97,620 | | | — | | | — | | | — | | | — | | | 691,000 | | | 691,000 | | |
| | | | | 1,043,096 | | | 460,521 | | | — | | | 1,146,138 | | | — | | | 1,706,713 | | | 3,313,372 | | |
Maryland | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – Shady Grove/Rockville | | 100 | % | | | 293,837 | | | 510,601 | | | — | | | — | | | 258,000 | | | 38,000 | | | 806,601 | | |
9808 Medical Center Drive and 9810, 9820, and 9830 Darnestown Road | | | | | | | | | | | | | | | | | | |
| | | | | $ | 293,837 | | | 510,601 | | | — | | | — | | | 258,000 | | | 38,000 | | | 806,601 | | |
Refer to the definition of “Mega campus” in the “Definitions and reconciliations” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Represents total square footage upon completion of development or redevelopment of one or more new Class A/A+ properties. Square footage presented includes RSF of buildings currently in operation at properties that also have inherent future development or redevelopment opportunities. Upon expiration of existing in-place leases, we have the intent to demolish or redevelop the existing property. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information. (2)We have a 100% interest in 601 and 701 Dexter Avenue North aggregating 414,986 SF and a 60% interest in the near-term development project at 800 Mercer Street aggregating 869,000 SF. |
New Class A/A+ development and redevelopment properties: summary of pipeline (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Property/Submarket | | Our Ownership Interest | | Book Value | | Square Footage | |
| | | Development and Redevelopment | | Total(1) | |
| | | Active and Near-Term Construction | | Future Opportunities Subject to Market Conditions and Leasing | | |
| | | Under Construction | | Committed Near Term | | Near Term | | Intermediate Term | | Future | | |
Research Triangle | | | | | | | | | | | | | | | | | | |
6040 George Watts Hill Drive, Phase II/Research Triangle | | 100 | % | | | $ | 58,730 | | | 88,038 | | | — | | | — | | | — | | | — | | | 88,038 | | |
Mega Campus: Alexandria Center® for Advanced Technologies/Research Triangle | | 100 | % | | | 95,789 | | | — | | | — | | | 180,000 | | | — | | | 990,000 | | | 1,170,000 | | |
4 and 12 Davis Drive | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for NextGen Medicines/Research Triangle | | 100 | % | | | 103,482 | | | — | | | — | | | 100,000 | | | 100,000 | | | 855,000 | | | 1,055,000 | | |
3029 East Cornwallis Road | | | | | | | | | | | | | | | | | | |
Mega Campus: Alexandria Center® for Life Science – Durham/Research Triangle | | 100 | % | | | 173,454 | | | — | | | — | | | — | | | 150,000 | | | 2,060,000 | | | 2,210,000 | | |
41 Moore Drive | | | | | | | | | | | | | | | | | | |
120 TW Alexander Drive, 2752 East NC Highway 54, and 10 South Triangle Drive/Research Triangle | | 100 | % | | | 52,598 | | | — | | | — | | | — | | | — | | | 750,000 | | | 750,000 | | |
Other value-creation projects | | 100 | % | | | 4,185 | | | — | | | — | | | — | | | — | | | 76,262 | | | 76,262 | | |
| | | | | 488,238 | | | 88,038 | | | — | | | 280,000 | | | 250,000 | | | 4,731,262 | | | 5,349,300 | | |
Texas | | | | | | | | | | | | | | | | | | |
Alexandria Center® for Advanced Technologies at The Woodlands /Greater Houston | | 100 | % | | | 72,443 | | | 73,298 | | | — | | | — | | | — | | | 116,405 | | | 189,703 | | |
8800 Technology Forest Place | | | | | | | | | | | | | | | | | | |
1020 Red River Street/Austin | | 100 | % | | | 9,327 | | | — | | | — | | | — | | | — | | | 177,072 | | | 177,072 | | |
Other value-creation projects | | 100 | % | | | 133,084 | | | — | | | — | | | — | | | — | | | 1,694,000 | | | 1,694,000 | | |
| | | | | 214,854 | | | 73,298 | | | — | | | — | | | — | | | 1,987,477 | | | 2,060,775 | | |
| | | | | | | | | | | | | | | | | | |
Canada | | 100 | % | | | 42,057 | | | 183,556 | | | — | | | — | | | — | | | 371,743 | | | 555,299 | | |
Other value-creation projects | | 100 | % | | | 103,411 | | | — | | | — | | | — | | | — | | | 724,349 | | | 724,349 | | |
Total pipeline as of September 30, 2023 | | | | | $ | 9,516,928 | | (2) | 5,552,506 | | | 818,938 | | | 3,007,032 | | | 6,038,906 | | | 22,254,380 | | | 37,671,762 | | |
| | | | | | | | | | | | | | | | | | |
Refer to the definition of “Mega campus” in the “Definitions and reconciliations” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(1)Total square footage includes 4,151,793 RSF of buildings currently in operation that will be redeveloped or replaced with new development RSF upon commencement of future construction. Refer to the definition of “Investments in real estate – value-creation square footage currently in rental properties” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(2)Total book value includes $4.5 billion of projects currently under construction that are 67% leased/negotiating. We also expect to commence construction on two near-term projects aggregating $386.7 million, which are 59% leased, in the next three quarters after September 30, 2023.
Results of operations
We present a tabular comparison of items, whether gain or loss, that may facilitate a high-level understanding of our results and provide context for the disclosures included in our annual report on Form 10-K for the year ended December 31, 2022 and our subsequent quarterly reports on Form 10-Q. We believe that such tabular presentation promotes a better understanding for investors of the corporate-level decisions made and activities performed that significantly affect comparison of our operating results from period to period. We also believe that this tabular presentation will supplement for investors an understanding of our disclosures and real estate operating results. Gains or losses on sales of real estate and impairments of held for sale assets are related to corporate-level decisions to dispose of real estate. Gains or losses on early extinguishment of debt are related to corporate-level financing decisions focused on our capital structure strategy. Significant realized and unrealized gains or losses on non-real estate investments, impairments of real estate and non-real estate investments, and acceleration of stock compensation expense due to the resignation of an executive officer are not related to the operating performance of our real estate assets as they result from strategic, corporate-level non-real estate investment decisions and external market conditions. Impairments of non-real estate investments are not related to the operating performance of our real estate as they represent the write-down of non-real estate investments when their fair values decrease below their respective carrying values due to changes in general market or other conditions outside of our control. Significant items, whether a gain or loss, included in the tabular disclosure for current periods are described in further detail within this Item 2. Key items included in net income attributable to Alexandria’s common stockholders for the three and nine months ended September 30, 2023 and 2022 and the related per share amounts were as follows (in millions, except per share amounts):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 | | 2023 | | 2022 | | 2023 | | 2022 |
| Amount | | Per Share – Diluted | | Amount | | Per Share – Diluted |
Unrealized losses on non-real estate investments | $ | (77.2) | | | $ | (56.5) | | | $ | (0.45) | | | $ | (0.35) | | | $ | (221.0) | | | $ | (388.1) | | | $ | (1.29) | | | $ | (2.42) | |
Gain on sales of real estate | — | | | 323.7 | | | — | | | 2.00 | | | 214.8 | | | 537.9 | | | 1.26 | | | 3.35 | |
Impairment of non-real estate investments | (28.5) | | | — | | | (0.17) | | | — | | | (51.5) | | | — | | | (0.30) | | | — | |
Impairment of real estate | (20.6) | | | (38.8) | | | (0.12) | | | (0.24) | | | (189.2) | | | (38.8) | | | (1.11) | | | (0.24) | |
Loss on early extinguishment of debt | — | | | — | | | — | | | — | | | — | | | (3.3) | | | — | | | (0.02) | |
Acceleration of share-based compensation expense due to executive officer resignation | (1.9) | | | (7.2) | | | (0.01) | | | (0.04) | | | (1.9) | | | (7.2) | | | (0.01) | | | (0.04) | |
Total | $ | (128.2) | | | $ | 221.2 | | | $ | (0.75) | | | $ | 1.37 | | | $ | (248.8) | | | $ | 100.5 | | | $ | (1.45) | | | $ | 0.63 | |
| | | | | | | | | | | | | | | |
Refer to Note 3 – “Investments in real estate” and Note 7 – “Investments” to our unaudited consolidated financial statements for addition information.
Same properties
We supplement an evaluation of our results of operations with an evaluation of operating performance of certain of our properties, referred to as Same Properties. For additional information on the determination of our Same Properties portfolio, refer to the definition of “Same property comparisons” in the “Non-GAAP measures and definitions” section within this Item 2. The following table presents information regarding our Same Properties for the three and nine months ended September 30, 2023:
| | | | | | | | | | | | | | |
| | September 30, 2023 |
| | Three Months Ended | | Nine Months Ended |
Percentage change in net operating income over comparable period from prior year | | 3.1% | | 3.7% |
Percentage change in net operating income (cash basis) over comparable period from prior year | | 4.6% | | 5.6% |
Operating margin | | 69% | | 70% |
Number of Same Properties | | 336 | | | 301 | |
RSF | | 33,934,050 | | | 30,168,779 | |
Occupancy – current-period average | | 93.9% | | 94.4% |
Occupancy – same-period prior-year average | | 95.3% | | 95.5% |
The following table reconciles the number of Same Properties to total properties for the nine months ended September 30, 2023:
| | | | | | | | |
Development – under construction | | Properties |
201 Brookline Avenue | | 1 | |
15 Necco Street | | 1 | |
325 Binney Street | | 1 | |
1150 Eastlake Avenue East | | 1 | |
9810 and 9820 Darnestown Road | | 2 | |
99 Coolidge Avenue | | 1 | |
500 North Beacon Street and 4 Kingsbury Avenue | | 2 | |
9808 Medical Center Drive | | 1 | |
6040 George Watts Hill Drive | | 1 | |
1450 Owens Street | | 1 | |
230 Harriet Tubman Way | | 1 | |
4155 Campus Point Court | | 1 | |
10935, 10945, and 10955 Alexandria Way | | 3 | |
10075 Barnes Canyon Road | | 1 | |
| | 18 | |
Development – placed into service after January 1, 2022 | | Properties |
825 and 835 Industrial Road | | 2 |
9950 Medical Center Drive | | 1 |
3115 Merryfield Row | | 1 |
8 and 10 Davis Drive | | 2 | |
5 and 9 Laboratory Drive | | 2 | |
10055 Barnes Canyon Road | | 1 | |
10102 Hoyt Park Drive | | 1 | |
751 Gateway Boulevard | | 1 | |
| | 11 | |
Redevelopment – under construction | | Properties |
840 Winter Street | | 1 | |
40, 50, and 60 Sylvan Road | | 3 | |
Alexandria Center® for Advanced Technologies – Monte Villa Parkway | | 6 | |
651 Gateway Boulevard | | 1 | |
401 Park Drive | | 1 | |
8800 Technology Forest Place | | 1 | |
Canada | | 4 | |
Other | | 2 | |
| | 19 | |
| | | | | | | | |
Redevelopment – placed into service after January 1, 2022 | | Properties |
3160 Porter Drive | | 1 | |
5505 Morehouse Drive | | 1 | |
The Arsenal on the Charles | | 11 | |
30-02 48th Avenue | | 1 | |
2400 Ellis Road, 40 Moore Drive, and 14 TW Alexander Drive | | 3 | |
20400 Century Boulevard | | 1 | |
140 First Street | | 1 | |
9601 and 9603 Medical Center Drive | | 2 | |
| | 21 | |
Acquisitions after January 1, 2022 | | Properties |
3301, 3303, 3305, and 3307 Hillview Avenue | | 4 | |
8505 Costa Verde Boulevard and 4260 Nobel Drive | | 2 | |
225 and 235 Presidential Way | | 2 | |
104 TW Alexander Drive | | 4 | |
One Hampshire Street | | 1 | |
Intersection Campus | | 9 | |
100 Edwin H. Land Boulevard | | 1 | |
10010 and 10140 Campus Point Drive and 4275 Campus Point Court | | 3 | |
446 and 458 Arsenal Street | | 2 | |
35 Gatehouse Drive | | 1 | |
1001 Trinity Street and 1020 Red River Street | | 2 | |
Other | | 10 | |
| | 41 | |
Unconsolidated real estate JVs | | 4 | |
Properties held for sale | | 4 | |
Total properties excluded from Same Properties | | 118 | |
Same Properties | | 301 | |
Total properties in North America as of September 30, 2023 | | 419 | |
| | |
Comparison of results for the three months ended September 30, 2023 to the three months ended September 30, 2022
The following table presents a comparison of the components of net operating income for our Same Properties and Non-Same Properties for the three months ended September 30, 2023, compared to the three months ended September 30, 2022 (dollars in thousands). Refer to the “Non-GAAP measures and definitions” section within this Item 2 for definitions of “Tenant recoveries” and “Net operating income” and their reconciliations from the most directly comparable financial measures presented in accordance with GAAP, income from rentals and net income, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | |
| | 2023 | | 2022 | | $ Change | | % Change | |
Income from rentals: | | | | | | | | | |
Same Properties | | $ | 424,462 | | | $ | 412,354 | | | $ | 12,108 | | | 2.9 | % | |
Non-Same Properties | | 101,890 | | | 83,792 | | | 18,098 | | | 21.6 | | |
Rental revenues | | 526,352 | | | 496,146 | | | 30,206 | | | 6.1 | | |
| | | | | | | | | |
Same Properties | | 158,102 | | | 146,032 | | | 12,070 | | | 8.3 | | |
Non-Same Properties | | 23,077 | | | 14,675 | | | 8,402 | | | 57.3 | | |
Tenant recoveries | | 181,179 | | | 160,707 | | | 20,472 | | | 12.7 | | |
| | | | | | | | | |
Income from rentals | | 707,531 | | | 656,853 | | | 50,678 | | | 7.7 | | |
| | | | | | | | | |
Same Properties | | 355 | | | 274 | | | 81 | | | 29.6 | | |
Non-Same Properties | | 5,902 | | | 2,725 | | | 3,177 | | | 116.6 | | |
Other income | | 6,257 | | | 2,999 | | | 3,258 | | | 108.6 | | |
| | | | | | | | | |
Same Properties | | 582,919 | | | 558,660 | | | 24,259 | | | 4.3 | | |
Non-Same Properties | | 130,869 | | | 101,192 | | | 29,677 | | | 29.3 | | |
Total revenues | | 713,788 | | | 659,852 | | | 53,936 | | | 8.2 | | |
| | | | | | | | | |
Same Properties | | 181,885 | | | 169,671 | | | 12,214 | | | 7.2 | | |
Non-Same Properties | | 35,802 | | | 31,518 | | | 4,284 | | | 13.6 | | |
Rental operations | | 217,687 | | | 201,189 | | | 16,498 | | | 8.2 | | |
| | | | | | | | | |
Same Properties | | 401,034 | | | 388,989 | | | 12,045 | | | 3.1 | | |
Non-Same Properties | | 95,067 | | | 69,674 | | | 25,393 | | | 36.4 | | |
Net operating income | | $ | 496,101 | | | $ | 458,663 | | | $ | 37,438 | | | 8.2 | % | |
| | | | | | | | | |
Net operating income – Same Properties | | $ | 401,034 | | | $ | 388,989 | | | $ | 12,045 | | | 3.1 | % | |
Straight-line rent revenue | | (18,488) | | | (17,194) | | | (1,294) | | | 7.5 | | |
Amortization of acquired below-market leases | | (6,742) | | | (12,567) | | | 5,825 | | | (46.4) | | |
Net operating income – Same Properties (cash basis) | | $ | 375,804 | | | $ | 359,228 | | | $ | 16,576 | | | 4.6 | % | |
Income from rentals
Total income from rentals for the three months ended September 30, 2023 increased by $50.7 million, or 7.7%, to $707.5 million, compared to $656.9 million for the three months ended September 30, 2022, as a result of an increase in rental revenues and tenant recoveries, as discussed below.
Rental revenues
Total rental revenues for the three months ended September 30, 2023 increased by $30.2 million, or 6.1%, to $526.4 million, compared to $496.1 million for the three months ended September 30, 2022. The increase was primarily due to an increase in rental revenues from our Non-Same Properties related to 2.1 million RSF of development and redevelopment projects placed into service subsequent to July 1, 2022 and 14 operating properties aggregating 1.7 million RSF acquired subsequent to July 1, 2022.
Rental revenues from our Same Properties for the three months ended September 30, 2023 increased by $12.1 million, or 2.9%, to $424.5 million, compared to $412.4 million for the three months ended September 30, 2022. The increase was primarily due to rental rate increases on lease renewals and re-leasing of space since July 1, 2022.
Tenant recoveries
Tenant recoveries for the three months ended September 30, 2023 increased by $20.5 million, or 12.7%, to $181.2 million, compared to $160.7 million for the three months ended September 30, 2022. The increase was due to our Non-Same Properties related to our development and redevelopment projects placed into service and properties acquired subsequent to July 1, 2022, as discussed above under “Rental revenues,” and also from our Same Properties related to tenant recoveries from higher operating expenses, as described below.
Same Properties’ tenant recoveries for the three months ended September 30, 2023 increased by $12.1 million, or 8.3%, to $158.1 million, compared to $146.0 million for the three months ended September 30, 2022, primarily due to higher operating expenses during the three months ended September 30, 2023, as discussed under “Rental operations” below. As of September 30, 2023, 92% of our leases (on an annual rental revenue basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.
Other income
Other income for the three months ended September 30, 2023 increased by $3.3 million, or 108.6%, to $6.3 million, compared to $3.0 million for the three months ended September 30, 2022. The increase in other income was primarily due to an increase in interest income resulting from an increase in average interest rates earned from our money market accounts to over 4.0% during the three months ended September 30, 2023, compared to less than 1.0% during the three months ended September 30, 2022.
Rental operations
Total rental operating expenses for the three months ended September 30, 2023 increased by $16.5 million, or 8.2%, to $217.7 million, compared to $201.2 million for the three months ended September 30, 2022. The increase was partially due to incremental expenses related to our Non-Same Properties, which consist of development and redevelopment projects placed into service and acquired properties, as discussed above under “Rental revenues.”
Same Properties’ rental operating expenses increased by $12.2 million, or 7.2%, to $181.9 million during the three months ended September 30, 2023, compared to $169.7 million for the three months ended September 30, 2022. The increase was primarily the result of increases in (i) repair and maintenance expenses aggregating $3.3 million, primarily due to the timing of and higher rates for services; (ii) utilities expenses and contractual costs aggregating $1.6 million, primarily due to increases in rates; and (iii) property insurance expenses aggregating $1.4 million, primarily due to increases in insurance premiums.
General and administrative expenses
General and administrative expenses for the three months ended September 30, 2023 decreased by $4.0 million, or 7.9%, to $46.0 million, compared to $50.0 million for the three months ended September 30, 2022. The decrease was primarily due to the accelerated recognition during the three months ended September 30, 2022 of the stock-based compensation expense aggregating $7.2 million in connection with the resignation of Stephen A. Richardson, our former Co-Chief Executive Officer, effective July 31, 2022.
Interest expense
Interest expense for the three months ended September 30, 2023 and 2022 consisted of the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | |
Component | | 2023 | | 2022 | | Change |
Gross interest | | $ | 107,530 | | | $ | 96,173 | | | $ | 11,357 | |
Capitalized interest | | (96,119) | | | (73,189) | | | (22,930) | |
Interest expense | | $ | 11,411 | | | $ | 22,984 | | | $ | (11,573) | |
| | | | | | |
Average debt balance outstanding(1) | | $ | 11,193,343 | | | $ | 10,672,372 | | | $ | 520,971 | |
Weighted-average annual interest rate(2) | | 3.8 | % | | 3.6 | % | | 0.2 | % |
(1)Represents the average debt balance outstanding during the respective periods.
(2)Represents annualized total interest incurred divided by the average debt balance outstanding during the respective periods.
The net change in interest expense during the three months ended September 30, 2023, compared to the three months ended September 30, 2022, resulted from the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Component | | Interest Rate(1) | | Effective Date | | Change | |
Increases in interest incurred due to: | | | | | | | | | |
Issuances of debt: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
$500 million of unsecured senior notes payable due 2053 | | | 5.26 | % | | | February 2023 | | $ | 6,448 | | |
$500 million of unsecured senior notes payable due 2035 – green bond | | | 4.88 | % | | | February 2023 | | 5,959 | | |
Increase in construction borrowing under secured notes payable | | | 8.36 | % | | | | | 1,637 | | |
| | | | | | | | | |
Other increase in interest | | | | | | | | 1,381 | | |
Total increases | | | | | | | | 15,425 | | |
Decreases in interest incurred due to: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Lower average outstanding balances under commercial paper program and unsecured senior line of credit | | | | | | | | (4,068) | | |
Total decreases | | | | | | | | (4,068) | | |
Change in gross interest | | | | | | | | 11,357 | | |
Increase in capitalized interest | | | | | | | | (22,930) | | |
Total change in interest expense | | | | | | | | $ | (11,573) | | |
| | | | | | | | | |
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
Depreciation and amortization
Depreciation and amortization expense for the three months ended September 30, 2023 increased by $14.4 million, or 5.7%, to $269.4 million, compared to $254.9 million for the three months ended September 30, 2022. The increase was primarily due to additional depreciation from development and redevelopment projects placed into service and properties acquired, as discussed above under “Rental revenues.”
Impairment of real estate
During the three months ended September 30, 2023, we recognized real estate impairment charges aggregating $20.6 million to further reduce the carrying amounts of primarily three non-laboratory properties classified as held for sale aggregating 230,704 RSF, located in our Greater Boston and Texas markets, to their respective estimated fair values less costs to sell. These assets represent non-core properties that are not integral to our mega campus strategy.
During the three months ended September 30, 2022, we recognized real estate impairment charges aggregating $38.8 million primarily related to a $38.3 million write-off our entire investment in a development project in one of our existing submarkets in California. This impairment was recognized upon our decision to not proceed with this project as a result of the deteriorated macroeconomic environment that negatively impacted the financial outlook for this project.
For more information, refer to the “Sales of real estate assets and impairment charges” section of Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report.
Investment loss
During the three months ended September 30, 2023, we recognized an investment loss aggregating $80.7 million. This loss comprised unrealized losses and reclassifications of $77.2 million resulting from a $58.1 million decrease primarily in the fair value of our investments in privately held entities that report NAV and a $19.1 million reclassification of unrealized gains recognized in prior periods into realized gains upon the sales of investments during the three months ended September 30, 2023. The investment loss also included realized losses of $3.5 million consisting of impairment charges of $28.5 million primarily related to three non-real estate investments in privately held entities that do not report NAV, partially offset by the realized gains related to the sales of investments and distributions received during the three months ended September 30, 2023.
During the three months ended September 30, 2022, we recognized investment loss aggregating $32.3 million, which consisted of $56.5 million of unrealized losses and $24.2 million of realized gains. For more information about our investments, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report.
Gain on sales of real estate
During the three months ended September 30, 2023, no gain on sales of our real estate was recognized.
During the three months ended September 30, 2022, we recognized $323.7 million of gains primarily related to dispositions of 11 properties. The gains were classified in gain on sales of real estate within our consolidated statement of operations for the three months ended September 30, 2022.
For more information about our sales of real estate, refer to the “Sales of real estate assets and impairment charges” section of Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report.
Other comprehensive loss
Total other comprehensive loss for the three months ended September 30, 2023 decreased by $4.5 million to aggregate net unrealized losses of $8.4 million, compared to net unrealized losses of $12.9 million for the three months ended September 30, 2022, primarily in connection with the foreign currency translation related to our operations in Canada.
Comparison of results for the nine months ended September 30, 2023 to the nine months ended September 30, 2022
The following table presents a comparison of the components of net operating income for our Same Properties and Non-Same Properties for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022 (dollars in thousands). Refer to the “Non-GAAP measures and definitions” section within this Item 2 for definitions of “Tenant recoveries” and “Net operating income” and their reconciliations from the most directly comparable financial measures presented in accordance with GAAP, income from rentals and net income, respectively.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2023 | | 2022 | | $ Change | | % Change | |
Income from rentals: | | | | | | | | | |
Same Properties | | $ | 1,160,700 | | | $ | 1,116,410 | | | $ | 44,290 | | | 4.0 | % | |
Non-Same Properties | | 421,843 | | | 334,340 | | | 87,503 | | | 26.2 | | |
Rental revenues | | 1,582,543 | | | 1,450,750 | | | 131,793 | | | 9.1 | | |
| | | | | | | | | |
Same Properties | | 408,733 | | | 382,197 | | | 26,536 | | | 6.9 | | |
Non-Same Properties | | 108,543 | | | 77,419 | | | 31,124 | | | 40.2 | | |
Tenant recoveries | | 517,276 | | | 459,616 | | | 57,660 | | | 12.5 | | |
| | | | | | | | | |
Income from rentals | | 2,099,819 | | | 1,910,366 | | | 189,453 | | | 9.9 | | |
| | | | | | | | | |
Same Properties | | 619 | | | 643 | | | (24) | | | (3.7) | | |
Non-Same Properties | | 28,045 | | | 7,672 | | | 20,373 | | | 265.6 | | |
Other income | | 28,664 | | | 8,315 | | | 20,349 | | | 244.7 | | |
| | | | | | | | | |
Same Properties | | 1,570,052 | | | 1,499,250 | | | 70,802 | | | 4.7 | | |
Non-Same Properties | | 558,431 | | | 419,431 | | | 139,000 | | | 33.1 | | |
Total revenues | | 2,128,483 | | | 1,918,681 | | | 209,802 | | | 10.9 | | |
| | | | | | | | | |
Same Properties | | 473,060 | | | 441,457 | | | 31,603 | | | 7.2 | | |
Non-Same Properties | | 163,394 | | | 137,344 | | | 26,050 | | | 19.0 | | |
Rental operations | | 636,454 | | | 578,801 | | | 57,653 | | | 10.0 | | |
| | | | | | | | | |
Same Properties | | 1,096,992 | | | 1,057,793 | | | 39,199 | | | 3.7 | | |
Non-Same Properties | | 395,037 | | | 282,087 | | | 112,950 | | | 40.0 | | |
Net operating income | | $ | 1,492,029 | | | $ | 1,339,880 | | | $ | 152,149 | | | 11.4 | % | |
| | | | | | | | | |
Net operating income – Same Properties | | $ | 1,096,992 | | | $ | 1,057,793 | | | $ | 39,199 | | | 3.7 | % | |
Straight-line rent revenue | | (56,099) | | | (59,102) | | | 3,003 | | | (5.1) | | |
Amortization of acquired below-market leases | | (17,987) | | | (29,888) | | | 11,901 | | | (39.8) | | |
Net operating income – Same Properties (cash basis) | | $ | 1,022,906 | | | $ | 968,803 | | | $ | 54,103 | | | 5.6 | % | |
Income from rentals
Total income from rentals for the nine months ended September 30, 2023 increased by $189.5 million, or 9.9%, to $2.1 billion, compared to $1.9 billion for the nine months ended September 30, 2022, as a result of increase in rental revenues and tenant recoveries, as discussed below.
Rental revenues
Total rental revenues for the nine months ended September 30, 2023 increased by $131.8 million, or 9.1%, to $1.6 billion, compared to $1.5 billion for the nine months ended September 30, 2022. The increase was primarily due to an increase in rental revenues from our Non-Same Properties related to 4.4 million RSF of development and redevelopment projects placed into service subsequent to January 1, 2022 and 41 operating properties aggregating 4.2 million RSF acquired subsequent to January 1, 2022.
Rental revenues from our Same Properties for the nine months ended September 30, 2023 increased by $44.3 million, or 4.0%, to $1.2 billion, compared to $1.1 billion for the nine months ended September 30, 2022. The increase was primarily due to rental rate increases on lease renewals and re-leasing of space since January 1, 2022.
Tenant recoveries
Tenant recoveries for the nine months ended September 30, 2023 increased by $57.7 million, or 12.5%, to $517.3 million, compared to $459.6 million for the nine months ended September 30, 2022. This increase was partially from our Non-Same Properties related to our development and redevelopment projects placed into service and properties acquired subsequent to January 1, 2022, as discussed above under “Rental revenues.”
Same Properties’ tenant recoveries for the nine months ended September 30, 2023 increased by $26.5 million, or 6.9%, to $408.7 million, compared to $382.2 million for the nine months ended September 30, 2022, primarily due to higher operating expenses during the nine months ended September 30, 2023, as discussed under “Rental operations” below. As of September 30, 2023, 92% of our leases (on an annual rental revenue basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent.
Other income
Other income for the nine months ended September 30, 2023 and 2022 was $28.7 million and $8.3 million, respectively, which primarily consisted of construction management fees and interest income earned during each respective period. The increase in other income was primarily due to a $5.3 million leasing fee related to a joint venture in our Seattle market and an increase in interest income resulting from an increase in average interest rates earned from our money market accounts to over 4.0% during the nine months ended September 30, 2023, compared to less than 1.0% during the nine months ended September 30, 2022.
Rental operations
Total rental operating expenses for the nine months ended September 30, 2023 increased by $57.7 million, or 10.0%, to $636.5 million, compared to $578.8 million for the nine months ended September 30, 2022. The increase was partially due to incremental expenses related to our Non-Same Properties, which consist of development and redevelopment projects placed into service and acquired properties, as discussed above under “Rental revenues.”
Same Properties’ rental operating expenses increased by $31.6 million, or 7.2%, to $473.1 million during the nine months ended September 30, 2023, compared to $441.5 million for the nine months ended September 30, 2022. The increase was primarily the result of increases in (i) repair and maintenance expenses aggregating $9.0 million, primarily due to the timing of and higher rates for services; (ii) utilities expenses and contractual costs aggregating $4.6 million, primarily due to increases in rates; and (iii) property insurance expenses aggregating $4.2 million, primarily due to increases in insurance premiums.
General and administrative expenses
General and administrative expenses for the nine months ended September 30, 2023 increased by $5.8 million, or 4.3%, to $140.1 million, compared to $134.3 million for the nine months ended September 30, 2022. The increase was primarily due to annual compensation increases and increases in costs for services required to continue to support our operations in multiple markets, including development and redevelopment projects placed into service and properties acquired, as discussed above under “Rental revenues.” As a percentage of net operating income, our general and administrative expenses for the trailing twelve months ended September 30, 2023 and 2022 were 9.3% and 10.1%, respectively.
The increase was partially offset by the decrease resulting from the accelerated recognition during the nine months ended September 30, 2022 of the stock-based compensation expense aggregating $7.2 million in connection with the resignation of Stephen A. Richardson, our former Co-Chief Executive Officer, effective July 31, 2022.
Interest expense
Interest expense for the nine months ended September 30, 2023 and 2022 consisted of the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, | | |
Component | | 2023 | | 2022 | | Change |
Gross interest | | $ | 317,100 | | | $ | 275,835 | | | $ | 41,265 | |
Capitalized interest | | (274,863) | | | (199,154) | | | (75,709) | |
Interest expense | | $ | 42,237 | | | $ | 76,681 | | | $ | (34,444) | |
| | | | | | |
Average debt balance outstanding(1) | | $ | 11,060,327 | | | $ | 10,373,770 | | | $ | 686,557 | |
Weighted-average annual interest rate(2) | | 3.8 | % | | 3.5 | % | | 0.3 | % |
| | | | | | |
(1)Represents the average debt balance outstanding during the respective periods.
(2)Represents annualized total interest incurred divided by the average debt balance outstanding during the respective periods.
The net change in interest expense during the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, resulted from the following (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Component | | Interest Rate(1) | | Effective Date | | Change | |
Increases in interest incurred due to: | | | | | | | | | |
Issuances of debt: | | | | | | | | | |
$500 million of unsecured senior notes payable due 2053 | | | 5.26 | % | | | February 2023 | | $ | 16,119 | | |
$500 million of unsecured senior notes payable due 2035 – green bond | | | 4.88 | % | | | February 2023 | | 14,897 | | |
$1.0 billion of unsecured senior notes payable | | | 3.63 | % | | | February 2022 | | 4,451 | | |
$800 million of unsecured senior notes payable – green bond | | | 3.07 | % | | | February 2022 | | 2,976 | | |
Increase in construction borrowing under secured notes payable | | | 8.36 | % | | | | | 4,108 | | |
Rate increases on borrowings under commercial paper program and from unsecured senior line of credit | | | | | | | | 2,628 | | |
Other increase in interest | | | | | | | | 2,991 | | |
Total increases | | | | | | | | 48,170 | | |
Decreases in interest incurred due to: | | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Repayment of secured notes payable | | | 3.40 | % | | | April 2022 | | (1,787) | | |
Lower average outstanding balances under commercial paper program and unsecured senior line of credit | | | | | | | | (5,118) | | |
Total decreases | | | | | | | | (6,905) | | |
Change in gross interest | | | | | | | | 41,265 | | |
Increase in capitalized interest | | | | | | | | (75,709) | | |
Total change in interest expense | | | | | | | | $ | (34,444) | | |
(1)Represents the weighted-average interest rate as of the end of the applicable period, including amortization of loan fees, amortization of debt premiums (discounts), and other bank fees.
Depreciation and amortization
Depreciation and amortization expense for the nine months ended September 30, 2023 increased by $70.6 million, or 9.6%, to $808.2 million, compared to $737.7 million for the nine months ended September 30, 2022. The increase was primarily due to additional depreciation from development and redevelopment projects placed into service and properties acquired, as discussed above under “Rental revenues.”
Impairment of real estate
During the nine months ended September 30, 2023, we recognized real estate impairment charges aggregating $189.2 million, primarily consisting of the following:
•Impairment charge aggregating $145.4 million to reduce the carrying amount of a three-building office campus in our Route 128 submarket to its current fair value, less costs to sell, upon its classification as held for sale.
•Impairment charge aggregating $17.1 million to fully write down the carrying amount of our one remaining property in Asia.
•Impairment charges aggregating $20.6 million recognized during the three months ended September 30, 2023 to further reduce the carrying amounts of primarily three non-laboratory properties classified as held for sale aggregating 230,704 RSF, located in our Greater Boston and Texas markets, to their respective estimated fair values less costs to sell. These assets represent non-core properties that are not integral to our mega campus strategy.
During the nine months ended September 30, 2022, we recognized real estate impairment charges aggregating $38.8 million primarily related to a $38.3 million write-off our entire investment in a development project in one of our existing submarkets in California. This impairment was recognized upon our decision to not proceed with this project as a result of the deteriorated macroeconomic environment that negatively impacted the financial outlook for this project.
For more information, refer to the “Sales of real estate assets and impairment charges” section of Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report.
Loss on early extinguishment of debt
During the nine months ended September 30, 2023, no loss on early extinguishment of debt was recognized.
During the nine months ended September 30, 2022, we recognized a loss on early extinguishment of debt of $3.3 million, including a prepayment penalty and the write-off of unamortized loan fees, related to the repayment of two secured notes payable.
Investment loss
During the nine months ended September 30, 2023, we recognized an investment loss aggregating $204.1 million. This loss comprised unrealized losses and reclassifications of $221.0 million resulting from a $145.9 million decrease primarily in the fair value of our investments in privately held entities that report NAV and a $75.1 million reclassification of unrealized gains recognized in prior periods into realized gains upon the sales of investments during the nine months ended September 30, 2023. The investment loss also included realized gains of $16.9 million primarily consisting of realized gains on the sales of investments and distributions received, partially offset by impairment charges of $51.5 million primarily related to non-real estate investments in privately held entities that do not report NAV.
During the nine months ended September 30, 2022, we recognized investment loss aggregating $312.1 million, which consisted of $76.0 million of realized gains and $388.1 million of unrealized losses.
For more information about our investments, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report. For our impairments accounting policy, refer to the “Investments” section of Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements under Item 1 of this report.
Gain on sales of real estate
During the nine months ended September 30, 2023, we recognized $214.8 million of gains related to the dispositions of six properties. The gains were classified in gain on sales of real estate within our consolidated statement of operations for the nine months ended September 30, 2023.
During the nine months ended September 30, 2022, we recognized $537.9 million of gains primarily related to the dispositions of 23 properties. The gains were classified in gain on sales of real estate within our consolidated statement of operations for the nine months ended September 30, 2022.
For more information about our sales of real estate, refer to the “Sales of real estate assets and impairment charges” section of Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report.
Other comprehensive loss
Total other comprehensive loss for the nine months ended September 30, 2023 decreased by $13.3 million to aggregate net unrealized losses of $4.2 million, compared to net unrealized losses of $17.4 million for the nine months ended September 30, 2022, primarily in connection with the foreign currency translation related to our operations in Canada.
Summary of capital expenditures
Our construction spending for the nine months ended September 30, 2023 and projected spending for the remainder of the year ending December 31, 2023 consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2023 | | Projected Midpoint for the Year Ending December 31, 2023 | |
Construction spending(1) | | $ | 2,775,816 | | | $ | 3,471,000 | | (2) |
Contributions from partners in our existing consolidated real estate joint ventures | | | (358,808) | | | | (536,000) | | |
Total construction spending | | $ | 2,417,008 | | | $ | 2,935,000 | | |
Guidance range | | | | | | $2,785,000 – $3,085,000 | |
(1)Includes our contributions in unconsolidated real estate joint ventures related to construction.
(2)Includes projected revenue-enhancing/repositioning capital expenditures and non-revenue-enhancing capital expenditures of $147 million and $60 million, respectively.
Projected capital contributions from partners in consolidated real estate joint ventures to fund construction
The following table summarizes projected capital contributions from partners in our consolidated joint ventures to fund construction through 2026 (in thousands):
| | | | | | | | | | | |
Contributions From Partners in Our Existing Consolidated Real Estate Joint Ventures | |
Projected timing | | Amount(1) | |
Three months ending December 31, 2023 | | $ | 177,000 | | |
2024 through 2026 | | 1,054,000 | | |
Total | | $ | 1,231,000 | | |
| | | |
(1)Amounts represent reductions to our consolidated construction spending.
Capitalization of interest
Our construction spending includes capitalized interest. The table below provides key categories of interest capitalized during the nine months ended September 30, 2023:
| | | | | | | | | | | | | | |
| | Percentage of Total Capitalized Interest |
Value-creation pipeline: developments and redevelopments | | | 88 | % | |
Smaller redevelopments and repositioning capital projects | | | 12 | | |
| | | 100 | % | |
| | | | |
The table below provides categories of additional operating RSF under our value-creation pipeline as of September 30, 2023, of which 68% of RSF is within our existing mega campuses:
| | | | | | | | | | | | | | | | | |
| | Upon Completion of Construction | |
| | Additional Operating RSF | | Growth in Operating RSF | |
| | | | | |
Under construction and committed near-term projects(1) | | 6,371,444 | | | 81% | |
Value-add pre-construction: primarily mega campus entitlement, permitting, design, and site work | | 27,148,525 | | | |
Value-creation pipeline: developments and redevelopments | | 33,519,969 | | | |
| | | | | |
(1)Represents projects under construction aggregating 5.6 million RSF and two near-term projects aggregating 0.8 million RSF expected to commence construction during the next three quarters after September 30, 2023, which are 66% leased/negotiating and are expected to generate $580 million in annual incremental net operating income from the fourth quarter of 2023 through the third quarter of 2026.
Projected results
We present updated guidance for EPS attributable to Alexandria’s common stockholders – diluted, funds from operations per share attributable to Alexandria’s common stockholders – diluted, and funds from operations per share attributable to Alexandria’s common stockholders – diluted, as adjusted, based on our current view of existing market conditions and other assumptions for the year ending December 31, 2023 as set forth in the tables below. The tables below also provide a reconciliation of EPS attributable to Alexandria’s common stockholders – diluted, the most directly comparable financial measure presented in accordance with GAAP, to funds from operations per share and funds from operations per share, as adjusted, non-GAAP measures, and other key assumptions included in our updated guidance for the year ending December 31, 2023. There can be no assurance that actual amounts will not be materially higher or lower than these expectations. Refer to our discussion of “Forward-looking statements” within this Item 2.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Projected 2023 Earnings per Share and Funds From Operations per Share Attributable to Alexandria’s Common Stockholders – Diluted | | As of 10/23/23 | | As of 7/24/23 | | Key Changes |
Earnings per share(1) | | $1.36 to $1.38 | | $2.72 to $2.78 | | |
Depreciation and amortization of real estate assets | | | 5.60 | | | | 5.55 | | | |
Gain on sales of real estate | | | (1.26) | | | | (1.26) | | | |
Impairment of real estate – rental properties | | | 1.62 | | | | 0.98 | | | (2) |
Allocation of unvested restricted stock awards | | | (0.03) | | | | (0.04) | | | |
Funds from operations per share(3) | | $7.29 to $7.31 | | $7.95 to $8.01 | | |
Unrealized losses on non-real estate investments | | | 1.29 | | | | 0.84 | | | |
| | | | | | | | | | |
Impairment of non-real estate investments | | | 0.30 | | | | 0.13 | | | (4) |
Impairment of real estate | | | 0.02 | | | | 0.02 | | | |
| | | | | | | | | | |
Acceleration of stock compensation expense due to executive officer resignation | | | 0.09 | | | | — | | | (5) |
Allocation to unvested restricted stock awards | | | (0.02) | | | | (0.01) | | | |
| | | | | | | | | | |
Funds from operations per share, as adjusted(3) | | $8.97 to $8.99 | | $8.93 to $8.99 | | 2 cent increase to midpoint; narrowed range by 4 cents |
Midpoint | | | $8.98 | | | | $8.96 | | |
| | | | | | | | | | |
(1)Excludes unrealized gains or losses after September 30, 2023 that are required to be recognized in earnings and are excluded from funds from operations per share, as adjusted.
(2)Refer to the “Sales of real estate assets and impairment charges” section in Note 3 – “Investments in real estate” and Note 16 – “Subsequent event” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
(3)Refer to the definition of “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2 for additional information.
(4)Refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
(5)Effective on September 15, 2023, Dean A. Shigenaga resigned from his positions as President and Chief Financial Officer and is expected to remain a full-time employee through December 31, 2023, and a part-time employee thereafter. In connection with Mr. Shigenaga’s resignation, stock-based compensation expense aggregating $15.6 million was accelerated through December 31, 2023, of which $1.9 million was recognized during the three months ended September 30, 2023. The increase in general and administrative expenses for the year ending December 31, 2023 was partially offset by a reduction to his compensation after September 15, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Key Assumptions(1) (Dollars in millions) | | As of 10/23/23 | | As of 7/24/23 | | | |
| Low | | High | | Low | | High | | Key Changes |
| | | | | | | | | | | |
Occupancy percentage for operating properties in North America as of December 31, 2023 | | 94.6% | | 95.6% | | 94.6% | | 95.6% | | No change |
Lease renewals and re-leasing of space: | | | | | | | | | |
Rental rate increases | | 28.0% | | 33.0% | | 28.0% | | 33.0% | |
Rental rate increases (cash basis) | | 12.0% | | 17.0% | | 12.0% | | 17.0% | |
Same property performance: | | | | | | | | | |
Net operating income increases | | 2.0% | | 4.0% | | 2.0% | | 4.0% | |
Net operating income increases (cash basis) | | 4.0% | | 6.0% | | 4.0% | | 6.0% | |
Straight-line rent revenue | | $ | 130 | | | $ | 145 | | | $ | 130 | | | $ | 145 | | |
General and administrative expenses | | $ | 197 | | | $ | 207 | | | $ | 183 | | | $ | 193 | | | $14 million increase | (2) |
Capitalization of interest | | $ | 346 | | | $ | 366 | | | $ | 342 | | | $ | 362 | | | $4 million increase | (3) |
Interest expense | | $ | 70 | | | $ | 90 | | | $ | 74 | | | $ | 94 | | | $4 million decrease | (3) |
| | | | | | | | | | | |
(1)Our assumptions presented in the table above are subject to a number of variables and uncertainties, including those discussed as “Forward-looking statements” under Part I; and “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2022, as well as in “Item 1A. Risk factors” within “Part II – Other information” of this quarterly report on Form 10-Q.
(2)Refer to footnote 5 above for additional information.
(3)The changes to our guidance ranges for capitalization of interest and interest expense for the year ending December 31, 2023 are primarily due to a five-week change in the delivery of our 140 First Street redevelopment project in our Cambridge submarket and a two-and-a-half-month change in the timing of our disposition of 268,023 RSF in a 660,034 RSF near-term development project at 421 Park Drive in our Fenway submarket. Both the delivery and the partial disposition were completed during three months ended September 30, 2023.
| | | | | | | | | | | | |
Key Credit Metrics | | 2023 Guidance | | | | |
Net debt and preferred stock to Adjusted EBITDA – fourth quarter of 2023 annualized | | Less than or equal to 5.1x | | | | |
Fixed-charge coverage ratio – fourth quarter of 2023 annualized | | 4.5x to 5.0x | | | |
| | | | | | |
Consolidated and unconsolidated real estate joint ventures
We present components of balance sheet and operating results information for the noncontrolling interest share of our consolidated real estate joint ventures and for our share of investments in unconsolidated real estate joint ventures to help investors estimate balance sheet and operating results information related to our partially owned entities. These amounts are estimated by computing, for each joint venture that we consolidate in our financial statements, the noncontrolling interest percentage of each financial item to arrive at the cumulative noncontrolling interest share of each component presented. In addition, for our real estate joint ventures that we do not control and do not consolidate, we apply our economic ownership percentage to the unconsolidated real estate joint ventures to arrive at our proportionate share of each component presented. Refer to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for further discussion.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Real Estate Joint Ventures | | | | |
Property/Market/Submarket | | Noncontrolling(1) Interest Share | | Operating RSF at 100% |
50 and 60 Binney Street/Greater Boston/Cambridge/Inner Suburbs | | | 66.0 | % | | | | 532,395 | | |
75/125 Binney Street/Greater Boston/Cambridge/Inner Suburbs | | | 60.0 | % | | | | 388,270 | | |
100 and 225 Binney Street and 300 Third Street/Greater Boston/Cambridge/Inner Suburbs | | | 70.0 | % | | | | 870,106 | | |
99 Coolidge Avenue/Greater Boston/Cambridge/Inner Suburbs | | | 25.0 | % | | | | — | | (2) |
15 Necco Street/Greater Boston/Seaport Innovation District | | | 39.7 | % | (3) | | | — | | (2) |
Other joint venture/Greater Boston | | | 39.0 | % | | | | — | | (2) |
Alexandria Center® for Science and Technology – Mission Bay/San Francisco Bay Area/Mission Bay(4) | | | 75.0 | % | | | | 1,005,236 | | |
1450 Owens Street/San Francisco Bay Area/Mission Bay | | | 57.2 | % | (5) | | | — | | (2) |
601, 611, 651(2), 681, 685, and 701 Gateway Boulevard/San Francisco Bay Area/ South San Francisco | | | 50.0 | % | | | | 785,444 | | |
751 Gateway Boulevard/San Francisco Bay Area/South San Francisco | | | 49.0 | % | | | | 230,592 | | |
211(2) and 213 East Grand Avenue/San Francisco Bay Area/South San Francisco | | | 70.0 | % | | | | 300,930 | | |
500 Forbes Boulevard/San Francisco Bay Area/South San Francisco | | | 90.0 | % | | | | 155,685 | | |
Alexandria Center® for Life Science – Millbrae/San Francisco Bay Area/South San Francisco | | | 53.3 | % | | | | — | | (2) |
3215 Merryfield Row/San Diego/Torrey Pines | | | 70.0 | % | | | | 170,523 | | |
Campus Point by Alexandria/San Diego/University Town Center(6) | | | 45.0 | % | | | | 1,337,916 | | |
5200 Illumina Way/San Diego/University Town Center | | | 49.0 | % | | | | 792,687 | | |
9625 Towne Centre Drive/San Diego/University Town Center | | | 70.0 | % | | | | 163,648 | | |
SD Tech by Alexandria/San Diego/Sorrento Mesa(7) | | | 50.0 | % | | | | 881,992 | | |
Pacific Technology Park/San Diego/Sorrento Mesa | | | 50.0 | % | | | | 544,352 | | |
Summers Ridge Science Park/San Diego/Sorrento Mesa(8) | | | 70.0 | % | | | | 316,531 | | |
1201 and 1208 Eastlake Avenue East and 199 East Blaine Street /Seattle/Lake Union | | | 70.0 | % | | | | 321,115 | | |
400 Dexter Avenue North/Seattle/Lake Union | | | 70.0 | % | | | | 290,754 | | |
800 Mercer Street/Seattle/Lake Union | | | 40.0 | % | | | | — | | (2) |
| | | | | | | | |
Unconsolidated Real Estate Joint Ventures | | | | |
Property/Market/Submarket | | Our Ownership Share(9) | | Operating RSF at 100% |
1655 and 1725 Third Street/San Francisco Bay Area/Mission Bay | | | 10.0 | % | | | | 586,208 | |
1401/1413 Research Boulevard/Maryland/Rockville | | | 65.0 | % | (10) | | | (11) | |
1450 Research Boulevard/Maryland/Rockville | | | 73.2 | % | (10) | | | 42,679 | | |
101 West Dickman Street/Maryland/Beltsville | | | 57.9 | % | (10) | | | 135,423 | | |
| | | | | | | | |
(1)In addition to the consolidated real estate joint ventures listed, various joint venture partners hold insignificant noncontrolling interests in three other real estate joint ventures in North America.
(2)Represents a property currently under construction or in our value-creation pipeline. Refer to the sections under “New Class A/A+ development and redevelopment properties” within this Item 2 for additional details.
(3)The noncontrolling interest share is expected to increase to 43% as one of our joint venture partners contributes the remaining costs to complete the project over time.
(4)Includes 409 and 499 Illinois Street, 1500 and 1700 Owens Street, and 455 Mission Bay Boulevard South.
(5)The noncontrolling interest share of our joint venture partner is anticipated to increase to 75% as our partner contributes the remaining cost to complete the project over time.
(6)Includes 10210, 10260, 10290, and 10300 Campus Point Drive and 4110, 4135, 4155, 4161, 4224, and 4242 Campus Point Court.
(7)Includes 9605, 9645, 9675, 9685, 9725, 9735, 9805, 9808, 9855, and 9868 Scranton Road and 10055, 10065, and 10075 Barnes Canyon Road.
(8)Includes 9965, 9975, 9985, and 9995 Summers Ridge Road.
(9)In addition to the unconsolidated real estate joint ventures listed, we hold an interest in one other insignificant unconsolidated real estate joint venture in North America.
(10)Represents a joint venture with a local real estate operator in which our joint venture partner manages the day-to-day activities that significantly affect the economic performance of the joint venture.
(11)Represents a joint venture with a distinguished retail real estate developer for a retail shopping center aggregating 84,837 RSF.
The following table presents key terms related to our unconsolidated real estate joint ventures’ secured loans as of September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Maturity Date | | Stated Rate | | Interest Rate(1) | | At 100% | | Our Share |
Unconsolidated Joint Venture | | | | | Aggregate Commitment | | Debt Balance(2) | |
1401/1413 Research Boulevard | | | 12/23/24 | | | 2.70% | | 3.31 | % | | $ | 28,500 | | | $ | 28,288 | | | 65.0% |
1655 and 1725 Third Street | | | 3/10/25 | | | 4.50% | | 4.57 | % | | 600,000 | | | 599,399 | | | 10.0% |
101 West Dickman Street | | | 11/10/26 | | | SOFR+1.95% | (3) | 7.37 | % | | 26,750 | | | 13,949 | | | 57.9% |
1450 Research Boulevard | | | 12/10/26 | | | SOFR+1.95% | (3) | 7.43 | % | | 13,000 | | | 7,765 | | | 73.2% |
| | | | | | | | | | $ | 668,250 | | | $ | 649,401 | | | |
(1)Includes interest expense and amortization of loan fees.
(2)Represents outstanding principal, net of unamortized deferred financing costs, as of September 30, 2023.
(3)This loan is subject to a fixed SOFR floor rate of 0.75%.
The following tables present information related to the operating results and financial positions of our consolidated and unconsolidated real estate joint ventures as of and for the three and nine months ended September 30, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | | Our Share of Unconsolidated Real Estate Joint Ventures |
| September 30, 2023 | | September 30, 2023 |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
Total revenues | $ | 105,610 | | | $ | 308,922 | | | $ | 2,837 | | | $ | 8,236 | |
Rental operations | (32,384) | | | (91,274) | | | (822) | | | (2,372) | |
| 73,226 | | | 217,648 | | | 2,015 | | | 5,864 | |
General and administrative | (624) | | | (1,441) | | | (5) | | | (71) | |
Interest | (5) | | | (15) | | | (858) | | | (2,552) | |
Depreciation and amortization of real estate assets | (28,814) | | | (85,212) | | | (910) | | | (2,624) | |
| | | | | | | |
Fixed returns allocated to redeemable noncontrolling interests(1) | 202 | | | 604 | | | — | | | — | |
| $ | 43,985 | | | $ | 131,584 | | | $ | 242 | | | $ | 617 | |
| | | | | | | |
Straight-line rent and below-market lease revenue | $ | 4,154 | | | $ | 12,988 | | | $ | 329 | | | $ | 912 | |
Funds from operations(2) | $ | 72,799 | | | $ | 216,796 | | | $ | 1,152 | | | $ | 3,241 | |
(1)Represents an allocation of joint venture earnings to redeemable noncontrolling interests primarily in one property in our South San Francisco submarket. These redeemable noncontrolling interests earn a fixed return on their investment rather than participate in the operating results of the property.
(2)Refer to the definition of “Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders” in the “Non-GAAP measures and definitions” section within this Item 2 for the definition and its reconciliation from the most directly comparable financial measure, presented in accordance with GAAP.
| | | | | | | | | | | |
| As of September 30, 2023 |
| Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | | Our Share of Unconsolidated Real Estate Joint Ventures |
Investments in real estate | $ | 3,829,663 | | | $ | 119,693 | |
Cash, cash equivalents, and restricted cash | 147,573 | | | 5,438 | |
Other assets | 403,541 | | | 11,886 | |
Secured notes payable | (27,123) | | | (92,096) | |
Other liabilities | (268,683) | | | (7,226) | |
Redeemable noncontrolling interests | (51,658) | | | — | |
| $ | 4,033,313 | | | $ | 37,695 | |
During the nine months ended September 30, 2023 and 2022, our consolidated real estate joint ventures distributed an aggregate of $192.7 million and $139.5 million, respectively, to our joint venture partners. Refer to our consolidated statements of cash flows and Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
Investments
We hold investments in publicly traded companies and privately held entities primarily involved in the life science, agtech, and technology industries. The tables below summarize components of our investment income (loss) and non-real estate investments (in thousands). For additional information, refer to Note 7 – “Investments” to our unaudited consolidated financial statements under Item 1 of this report.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 | | Year Ended December 31, 2022 |
| | Three Months Ended | | Nine Months Ended | |
Realized (losses) gains | | $ | (3,470) | | (1) | | $ | 16,903 | | (1) | | $ | 80,435 | | |
Unrealized losses | | (77,202) | | (2) | | (220,954) | | (2) | | (412,193) | | (3) |
Investment loss | | $ | (80,672) | | | | $ | (204,051) | | | | $ | (331,758) | | |
| | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2023 | | December 31, 2022 |
Investments | | Cost | | Unrealized Gains | | Unrealized Losses | | Carrying Amount | | Carrying Amount |
Publicly traded companies | | $ | 197,822 | | | $ | 41,225 | | | $ | (109,461) | | | $ | 129,586 | | | $ | 207,139 | |
Entities that report NAV | | 492,151 | | | 191,378 | | | (24,740) | | | 658,789 | | | 759,752 | |
Entities that do not report NAV: | | | | | | | | | | |
Entities with observable price changes | | 104,105 | | | 78,845 | | | (1,224) | | | 181,726 | | | 193,784 | |
Entities without observable price changes | | 387,755 | | | — | | | — | | | 387,755 | | | 388,940 | |
Investments accounted for under the equity method | | N/A | | N/A | | N/A | | 73,910 | | | 65,459 | |
September 30, 2023 | | $ | 1,181,833 | | (4) | $ | 311,448 | | | $ | (135,425) | | | $ | 1,431,766 | | | $ | 1,615,074 | |
| | | | | | | | | | |
December 31, 2022 | | $ | 1,152,613 | | | $ | 506,404 | | | $ | (109,402) | | | $ | 1,615,074 | | | |
| | | | | | | | |
Public/Private Mix (Cost) | | Tenant/Non-Tenant Mix (Cost) |
| | |
(1)Consists of realized gains of $25.0 million and $68.4 million, offset by impairment charges of $28.5 million and $51.5 million during the three and nine months ended September 30, 2023, respectively.
(2)Consists of unrealized losses of $58.1 million and $145.9 million primarily resulting from the decrease in the fair value of our investments in privately held entities that report NAV and $19.1 million and $75.1 million of accounting reclassifications of unrealized gains recognized in prior periods into realized gains upon our sales of investments during the three and nine months ended September 30, 2023, respectively.
(3)Consists of unrealized losses of $274.2 million primarily resulting from the decrease in the fair value of our investments in publicly traded companies and $138.0 million of accounting reclassifications of unrealized gains recognized in prior periods into realized gains upon our sales of investments, during the year ended December 31, 2022.
(4)Represents 2.8% of gross assets as of September 30, 2023.
Liquidity
| | | | | | | | | | | | | | | | | |
Liquidity | | Minimal Outstanding Borrowings and Significant Availability on Unsecured Senior Line of Credit | |
| | | | |
$5.9B | | (in millions) | | |
| |
|
|
|
|
(In millions) | | |
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | $ | 5,000 | | |
Outstanding forward equity sales agreements(1) | 103 | | |
Cash, cash equivalents, and restricted cash | 568 | | |
Remaining construction loan commitments | 86 | | |
Investments in publicly traded companies | 130 | | |
Liquidity as of September 30, 2023 | $ | 5,887 | | |
| | | | | |
| | | | | |
(1)Represents expected net proceeds from the future settlement of 699 thousand shares of common stock under forward equity sales agreements after underwriter discounts.
We expect to meet certain long-term liquidity requirements, such as requirements for development, redevelopment, other construction projects, capital improvements, tenant improvements, property acquisitions, leasing costs, non-revenue-enhancing capital expenditures, scheduled debt maturities, distributions to noncontrolling interests, and payment of dividends through net cash provided by operating activities, periodic asset sales, strategic real estate joint ventures, long-term secured and unsecured indebtedness, borrowings under our unsecured senior line of credit, issuances under our commercial paper program, and issuances of additional debt and/or equity securities.
We also expect to continue meeting our short-term liquidity and capital requirements, as further detailed in this section, generally through our working capital and net cash provided by operating activities. We believe that the net cash provided by operating activities will continue to be sufficient to enable us to make the distributions necessary to continue qualifying as a REIT.
For additional information on our liquidity requirements related to our contractual obligations and commitments, refer to Note 5 – “Leases” and Note 10 – “Secured and unsecured senior debt” to our unaudited consolidated financial statements under Item 1 of this report.
Over the next several years, our balance sheet, capital structure, and liquidity objectives are as follows:
•Retain cash flows from operating activities after payment of dividends and distributions to noncontrolling interests for investment in development and redevelopment projects and/or acquisitions;
•Maintain significant balance sheet liquidity;
•Improve credit profile and relative long-term cost of capital;
•Maintain diverse sources of capital, including sources from net cash provided by operating activities, unsecured debt, secured debt, selective real estate asset sales, strategic real estate joint ventures, non-real estate investment sales, and common stock;
•Maintain commitment to long-term capital to fund growth;
•Maintain prudent laddering of debt maturities;
•Maintain solid credit metrics;
•Prudently manage variable-rate debt exposure;
•Maintain a large, unencumbered asset pool to provide financial flexibility;
•Fund common stock dividends and distributions to noncontrolling interests from net cash provided by operating activities;
•Manage a disciplined level of value-creation projects as a percentage of our gross real estate assets; and
•Maintain high levels of pre-leasing and percentage leased in value-creation projects.
The following table presents the availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program; outstanding forward equity sales agreements; cash, cash equivalents, and restricted cash; availability under our secured construction loan; and investments in publicly traded companies as of September 30, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Description | | Stated Rate | | Aggregate Commitments | | Outstanding Balance(1) | | Remaining Commitments/Liquidity |
Availability under our unsecured senior line of credit, net of amounts outstanding under our commercial paper program | | SOFR+0.835% | | $ | 5,000,000 | | | $ | — | | | $ | 5,000,000 | |
Outstanding forward equity sales agreements(2) | | | | | | | | 103,102 | |
Cash, cash equivalents, and restricted cash | | | | | | | | 567,711 | |
Remaining construction loan commitments | | SOFR+2.70% | | $ | 195,300 | | | $ | 108,491 | | | 86,005 | |
Investments in publicly traded companies | | | | | | | | 129,586 | |
Liquidity as of September 30, 2023 | | | | | | | | $ | 5,886,404 | |
(1)Represents outstanding principal, net of unamortized deferred financing costs, as of September 30, 2023.
(2)Represents expected net proceeds from the future settlement of 699 thousand shares of common stock under forward equity sales agreements after underwriter discounts.
Cash, cash equivalents, and restricted cash
As of September 30, 2023 and December 31, 2022, we had $567.7 million and $858.0 million, respectively, of cash, cash equivalents, and restricted cash. We expect existing cash, cash equivalents, and restricted cash, net cash provided by operating activities, proceeds from real estate asset sales, sales of partial interests, strategic real estate joint ventures, non-real estate investment sales, borrowings under our unsecured senior line of credit, issuances under our commercial paper program, issuances of unsecured senior notes payable, borrowings under our secured construction loans, and issuances of common stock to continue to be sufficient to fund our operating activities and cash commitments for investing and financing activities, such as regular quarterly dividends, distributions to noncontrolling interests, scheduled debt repayments, acquisitions, and certain capital expenditures, including expenditures related to construction activities.
Cash flows
We report and analyze our cash flows based on operating activities, investing activities, and financing activities. The following table summarizes changes in our cash flows for the nine months ended September 30, 2023 and 2022 (in thousands):
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | |
| 2023 | | 2022 | | Change |
Net cash provided by operating activities | $ | 1,201,933 | | | $ | 893,158 | | | $ | 308,775 | |
Net cash used in investing activities | $ | (2,110,556) | | | $ | (3,720,618) | | | $ | 1,610,062 | |
Net cash provided by financing activities | $ | 618,962 | | | $ | 3,279,025 | | | $ | (2,660,063) | |
Operating activities
Cash flows provided by operating activities are primarily dependent upon the occupancy level of our asset base, the rental rates of our leases, the collectibility of rent and recovery of operating expenses from our tenants, the timing of completion of development and redevelopment projects, and the timing of acquisitions and dispositions of operating properties. Net cash provided by operating activities for the nine months ended September 30, 2023 increased by $308.8 million to $1.2 billion, compared to $893.2 million for the nine months ended September 30, 2022. The increase was primarily attributable to the following since January 1, 2022: (i) cash flows generated from our highly leased development and redevelopment projects recently placed into service, (ii) income-producing acquisitions, and (iii) increases in rental rates on lease renewals and re-leasing of space.
Investing activities
Cash used in investing activities for the nine months ended September 30, 2023 and 2022 consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | Increase (Decrease) |
| 2023 | | 2022 | |
Sources of cash from investing activities: | | | | | |
Proceeds from sales of real estate | $ | 761,321 | | | $ | 994,331 | | | $ | (233,010) | |
Sales of and distributions from non-real estate investments | 149,299 | | | 149,666 | | | (367) | |
Change in escrow deposits | — | | | 146,640 | | | (146,640) | |
Return of capital from unconsolidated real estate joint ventures | — | | | 471 | | | (471) | |
| 910,620 | | | 1,291,108 | | | (380,488) | |
Uses of cash for investing activities: | | | | | |
Purchases of real estate | 257,333 | | | 2,499,772 | | | (2,242,439) | |
Additions to real estate | 2,600,999 | | | 2,324,017 | | | 276,982 | |
Change in escrow deposits | 5,982 | | | — | | | 5,982 | |
Investments in unconsolidated real estate joint ventures | 499 | | | 1,245 | | | (746) | |
Additions to non-real estate investments | 156,363 | | | 186,692 | | | (30,329) | |
| 3,021,176 | | | 5,011,726 | | | (1,990,550) | |
| | | | | |
Net cash used in investing activities | $ | 2,110,556 | | | $ | 3,720,618 | | | $ | (1,610,062) | |
The decrease in net cash used in investing activities for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was primarily due to a decreased use of cash for purchases of real estate, partially offset by increased use of cash for additions to real estate. Refer to Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
Financing activities
Cash flows provided by financing activities for the nine months ended September 30, 2023 and 2022 consisted of the following (in thousands):
| | | | | | | | | | | | | | | | | |
| Nine Months Ended September 30, | | |
| 2023 | | 2022 | | Change |
Borrowings from secured notes payable | $ | 49,578 | | | $ | 31,436 | | | $ | 18,142 | |
Repayments of borrowings from secured notes payable | (30) | | | (934) | | | 904 | |
Payment for the defeasance of secured notes payable | — | | | (198,304) | | | 198,304 | |
Proceeds from issuance of unsecured senior notes payable | 996,205 | | | 1,793,318 | | | (797,113) | |
Borrowings from unsecured senior line of credit | 375,000 | | | 1,180,000 | | | (805,000) | |
Repayments of borrowings from unsecured senior line of credit | (375,000) | | | (1,180,000) | | | 805,000 | |
Proceeds from issuances under commercial paper program | 1,705,000 | | | 11,661,500 | | | (9,956,500) | |
Repayments of borrowings under commercial paper program | (1,705,000) | | | (11,544,685) | | | 9,839,685 | |
Payments of loan fees | (16,047) | | | (35,598) | | | 19,551 | |
Changes related to debt | 1,029,706 | | | 1,706,733 | | | (677,027) | |
| | | | | |
Contributions from and sales of noncontrolling interests | 436,207 | | | 1,463,454 | | | (1,027,247) | |
Distributions to and purchases of noncontrolling interests | (193,716) | | | (139,685) | | | (54,031) | |
Proceeds from issuance of common stock | — | | | 845,746 | | | (845,746) | |
Dividends on common stock | (633,032) | | | (564,118) | | | (68,914) | |
Taxes paid related to net settlement of equity awards | (20,203) | | | (33,105) | | | 12,902 | |
Net cash provided by financing activities | $ | 618,962 | | | $ | 3,279,025 | | | $ | (2,660,063) | |
Capital resources
We expect that our principal liquidity needs for the year ending December 31, 2023 will be satisfied by the multiple sources of capital shown in the table below. There can be no assurance that our sources and uses of capital will not be materially higher or lower than these expectations.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Key Sources and Uses of Capital (In millions) | | | | As of 10/23/23 | | | | |
| | | | | | | Range | | Midpoint | | Certain Completed Items | | As of 7/24/23 Midpoint | | Key Changes |
Sources of capital: | | | | | | | | | | | | | | | | | | | |
Incremental debt | | | | | | | | $ | 660 | | | $ | 810 | | | $ | 735 | | | See below | | $ | 635 | | | $100 million increase(1) |
Excess 2022 bond capital held as cash at December 31, 2022 | | | | | | | | 300 | | | 300 | | | 300 | | | $ | 300 | | (2) | | 300 | | | No change |
Net cash provided by operating activities after dividends | | | | | | | | 350 | | | 400 | | | 375 | | | | | | 375 | | |
Dispositions and sales of partial interests | | | | | | | | 1,550 | | | 1,750 | | | 1,650 | | | $ | 875 | | (3) | | 1,750 | | | $100 million decrease(1) |
Future settlement of forward equity sales agreements outstanding as of December 31, 2022 | | | | | | | | 100 | | | 100 | | | 100 | | | $ | 100 | | (4) | | 100 | | | No change |
Total sources of capital before excess cash expected to be held at December 31, 2023 | | | | | | | | $ | 2,960 | | | $ | 3,360 | | | $ | 3,160 | | | | | | $ | 3,160 | | |
Cash expected to be held at December 31, 2023(5) | | | | | | | | 125 | | | 425 | | | 275 | | | | | | 275 | | |
Total sources of capital | | | | | | | | $ | 3,085 | | | $ | 3,785 | | | $ | 3,435 | | | | | | $ | 3,435 | | |
Uses of capital: | | | | | | | | | | | | | | | | | | | |
Construction | | | | | | | | $ | 2,785 | | | $ | 3,085 | | | $ | 2,935 | | | | | | $ | 2,935 | | | No change |
Acquisitions | | | | | | | | 175 | | | 275 | | | 225 | | | $ | 259 | | | | 225 | | |
Total uses of capital | | | | | | | | $ | 2,960 | | | $ | 3,360 | | | $ | 3,160 | | | | | | $ | 3,160 | | |
Incremental debt (included above): | | | | | | | | | | | | | | | | | | | |
Issuance of unsecured senior notes payable | | | | | | | | $ | 1,000 | | | $ | 1,000 | | | $ | 1,000 | | | $ | 1,000 | | (6) | | | | |
Unsecured senior line of credit, commercial paper, and other | | | | | | | | (340) | | | (190) | | | (265) | | | | | | | | |
Net incremental debt | | | | | | | | $ | 660 | | | $ | 810 | | | $ | 735 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
(1)The changes to our guidance ranges for incremental debt and dispositions and sales of partial interests for the year ending December 31, 2023 is primarily due to changes in the mix and timing of dispositions pending and under executed letters of intent or purchase and sale agreements that are expected to close during the fourth quarter of 2023.
(2)Represents $300.0 million of excess 2022 bond capital proceeds held as cash at December 31, 2022, which we used to reduce our 2023 debt capital needs.
(3)In addition to completed transactions, we have pending transactions subject to signed letters of intent or purchase and sale agreements aggregating $699.3 million as of the date of this report.
(4)Represents outstanding forward equity sales agreements to sell 699 thousand shares of common stock under our ATM program entered into during 2022 and expected to be settled during the three months ending December 31, 2023. Refer to Note 13 – “Stockholders’ equity” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
(5)Represents estimated excess 2023 bond capital proceeds expected to be held as cash at December 31, 2023, which reduces our 2024 debt capital needs.
(6)Represents $1.0 billion of unsecured senior notes payable issued in February 2023. Refer to Note 10 – “Secured and unsecured senior debt” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
The key assumptions behind the sources and uses of capital in the table above include favorable real estate and capital market environments, performance of our core operating properties, lease-up and delivery of current and future development and redevelopment projects, and leasing activity. Our expected sources and uses of capital are subject to a number of variables and uncertainties, including those discussed as “Forward-looking statements” under Part I; and “Item 1A. Risk factors” and “Item 7. Management’s discussion and analysis of financial condition and results of operations” of our annual report on Form 10-K for the year ended December 31, 2022; as well as “Item 1A. Risk factors” within “Part II – Other information” of this quarterly report on Form 10-Q. We expect to update our forecast for sources and uses of capital on a quarterly basis.
Sources of capital
Net cash provided by operating activities after dividends
We expect to retain $350.0 million to $400.0 million of net cash flows from operating activities after payment of common stock dividends, and distributions to noncontrolling interests for the year ending December 31, 2023. For purposes of this calculation, changes in operating assets and liabilities are excluded as they represent timing differences. For the year ending December 31, 2023, we expect our recently delivered projects, our highly pre-leased value-creation projects expected to be delivered, and contributions from Same Properties and recently acquired properties to contribute increases in income from rentals, net operating income, and cash flows. We anticipate contractual near-term growth in annual net operating income (cash basis) of $42 million related to the commencement of contractual rents on the projects recently placed into service that are near the end of their initial free rent period. Refer to the “Cash flows” subsection of the “Liquidity” section within this Item 2 for a discussion of cash flows provided by operating activities for the nine months ended September 30, 2023.
Debt
We expect to fund a portion of our capital needs for the remainder of 2023 from real estate dispositions, sales of partial interests, strategic real estate joint ventures, settlement of our outstanding forward equity sales agreements, cash on hand, issuances under our commercial paper program, borrowings under our unsecured senior line of credit, and borrowings under our secured construction loans.
As of September 30, 2023, our unsecured senior line of credit has aggregate commitments of $5.0 billion and bears an interest rate of SOFR plus 0.835%. In addition to the cost of borrowing, the unsecured senior line of credit is subject to an annual facility fee of 0.14% based on the aggregate commitments outstanding. Based upon our ability to achieve certain annual sustainability targets, the interest rate and facility fee rate are also subject to upward or downward adjustments of up to four basis points with respect to the interest rate and up to one basis point with respect to the facility fee rate.
In June 2023, we amended our unsecured senior line of credit to increase the aggregate commitments available for borrowing to $5.0 billion from $4.0 billion.
During the three months ended March 31, 2023, we achieved certain annual sustainability targets, as described in our unsecured senior line of credit agreement, which reduced the borrowing rate by four basis points for a one-year period to SOFR plus 0.835%, from SOFR plus 0.875%, and reduced the facility fee by one basis point to 0.14% from 0.15%. As of September 30, 2023, we had no outstanding balance on our unsecured senior line of credit.
In July 2023, we increased the aggregate amount we may issue from time to time under our commercial paper program to $2.5 billion from $2.0 billion. Our commercial paper program that provides us with the ability to issue up to $2.5 billion of commercial paper notes with a maturity of generally 30 days or less and with a maximum maturity of 397 days from the date of issuance. Our commercial paper program is backed by our unsecured senior line of credit, and at all times we expect to retain a minimum undrawn amount of borrowing capacity under our unsecured senior line of credit equal to any outstanding balance under our commercial paper program. We use borrowings under the program to fund short-term capital needs. The notes issued under our commercial paper program are sold under customary terms in the commercial paper market. They are typically issued at a discount to par, representing a yield to maturity dictated by market conditions at the time of issuance. In the event we are unable to issue commercial paper notes or refinance outstanding commercial paper notes under terms equal to or more favorable than those under the unsecured senior line of credit, we expect to borrow under the unsecured senior line of credit. The commercial paper notes sold during the nine months ended September 30, 2023 were issued at a weighted-average yield to maturity of 5.15%. As of September 30, 2023, we had no outstanding notes under our commercial paper program.
In February 2023, we opportunistically issued $1.0 billion of unsecured senior notes payable with a weighted-average interest rate of 4.95% and a weighted-average maturity of 21.2 years. The unsecured senior notes consisted of $500.0 million of 4.75% green unsecured senior notes due 2035 and $500.0 million of 5.15% unsecured senior notes due 2053.
The following table presents our average debt outstanding and weighted-average interest rates during the three and nine months ended September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Average Debt Outstanding | | Weighted-Average Interest Rate | |
| | September 30, 2023 | | September 30, 2023 | |
| | Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended | |
Long-term fixed-rate debt | | $ | 11,171,888 | | | $ | 11,005,567 | | | 3.64 | % | | 3.61 | % | |
Short-term variable-rate unsecured senior line of credit and commercial paper program debt | | — | | | 88,353 | | | N/A | | 5.53 | | |
Blended average interest rate | | 11,171,888 | | | 11,093,920 | | | 3.64 | | | 3.63 | | |
Loan fee amortization and annual facility fee related to unsecured senior line of credit | | N/A | | N/A | | 0.13 | | | 0.12 | | |
Total/weighted average | | $ | 11,171,888 | | | $ | 11,093,920 | | | 3.77 | % | | 3.75 | % | |
Real estate dispositions, sales of partial interests, and issuances of common equity
We expect to continue to focus on the disciplined execution of select sales of real estate. Future sales will provide an important source of capital to fund a portion of pending and recently completed opportunistic acquisitions and our highly leased value-creation development and redevelopment projects, and also provide significant capital for growth. We may also consider additional sales of partial interests in core Class A/A+ properties and/or development projects. For 2023, we expect real estate dispositions, sales of partial interests, and issuances of common equity ranging from $1.65 billion to $1.85 billion. The amount of asset sales necessary to meet our forecasted sources of capital will vary depending upon the amount of EBITDA associated with the assets sold.
As a REIT, we are generally subject to a 100% tax on the net income from real estate asset sales that the IRS characterizes as “prohibited transactions.” We do not expect our sales will be categorized as prohibited transactions. However, unless we meet certain “safe harbor” requirements, whether a real estate asset sale is a “prohibited transaction” will be based on the facts and circumstances of the sale. Our real estate asset sales may not always meet such “safe harbor” requirements. Refer to “Item 1A. Risk factors” of our annual report on Form 10-K for the year ended December 31, 2022 for additional information about the “prohibited transaction” tax.
Common equity transactions
Pursuant to our outstanding forward equity sales agreements, we have the ability to issue an aggregate of 699 thousand shares of common stock and to receive net proceeds of approximately $103.1 million. During the nine months ended September 30, 2023, we did not issue shares to settle our outstanding forward equity agreements. In addition, the remaining amount available under our ATM program for future sales of common stock aggregated $141.9 million as of September 30, 2023. We plan to file a new program in the near future.
Other sources
Under our current shelf registration statement filed with the SEC, we may offer common stock, preferred stock, debt, and other securities. These securities may be issued, from time to time, at our discretion based on our needs and market conditions, including, as necessary, to balance our use of incremental debt capital.
Additionally, we, together with joint venture partners, hold interests in real estate joint ventures that we consolidate in our financial statements. These existing joint ventures provide significant equity capital to fund a portion of our future construction spend, and our joint venture partners may also contribute equity into these entities for financing-related activities. From October 1, 2023 through December 31, 2026, we expect to receive capital contributions aggregating $1.2 billion from existing real estate joint venture partners to fund construction. During the year ending December 31, 2023, contributions from noncontrolling interests from existing joint venture partners are expected to aggregate $536.0 million.
Uses of capital
Summary of capital expenditures
One of our primary uses of capital relates to the development, redevelopment, pre-construction, and construction of properties. We currently have projects in our value-creation pipeline aggregating 5.6 million RSF of Class A/A+ properties undergoing construction, 8.9 million RSF of near-term and intermediate-term development and redevelopment projects, and 19.1 million SF of future development projects in North America. We incur capitalized construction costs related to development, redevelopment, pre-construction, and other construction activities. We also incur additional capitalized project costs, including interest, property taxes, insurance, and other costs directly related and essential to the development, redevelopment, pre-construction, or construction of a project, during periods when activities necessary to prepare an asset for its intended use are in progress. Refer to “New Class A/A+ development and redevelopment properties: current projects” and “Summary of capital expenditures” subsections of the “Investments in real estate” section within this Item 2 for more information on our capital expenditures.
We capitalize interest cost as a cost of the project only during the period in which activities necessary to prepare an asset for its intended use are ongoing, provided that expenditures for the asset have been made and interest cost has been incurred. Capitalized interest for the nine months ended September 30, 2023 and 2022 of $274.9 million and $199.2 million, respectively, was classified in investments in real estate in our consolidated balance sheets. The increase in capitalized interest was related to the increase in weighted-average interest rate to 3.75% for the nine months ended September 30, 2023 from 3.46% for the nine months ended September 30, 2022, and the increase in our weighted-average capitalized construction costs to $9.6 billion for the nine months ended September 30, 2023 from $7.6 billion for the nine months ended September 30, 2022.
Property taxes, insurance on real estate, and indirect project costs, such as construction administration, legal fees, and office costs that clearly relate to projects under development or construction, are capitalized as incurred during the period an asset is undergoing activities to prepare it for its intended use. We capitalized payroll and other indirect costs related to development, redevelopment, pre-construction, and construction projects, aggregating $74.5 million and $63.1 million, and property taxes, insurance on real estate and indirect project costs aggregating $96.7 million and $72.2 million during the nine months ended September 30, 2023 and 2022, respectively.
The increase in capitalized costs for the nine months ended September 30, 2023, compared to the same period in 2022, was primarily due to an increase in our value-creation pipeline projects undergoing construction and pre-construction activities in 2023 over 2022. Pre-construction activities include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. The advancement of pre-construction efforts is focused on reducing the time required to deliver projects to prospective tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. Should we cease activities necessary to prepare an asset for its intended use, the interest, taxes, insurance, and certain other direct and indirect project costs related to the asset would be expensed as incurred. Expenditures for repairs and maintenance are expensed as incurred.
Fluctuations in our development, redevelopment, and construction activities could result in significant changes to total expenses and net income. For example, had we experienced a 10% reduction in development, redevelopment, and construction activities without a corresponding decrease in indirect project costs, including interest and payroll, total expenses would have increased by approximately $44.6 million for the nine months ended September 30, 2023.
We use third-party brokers to assist in our leasing activity, who are paid on a contingent basis upon successful leasing. We are required to capitalize initial direct costs related to successful leasing transactions that result directly from and are essential to the lease transaction and would not have been incurred had that lease transaction not been successfully executed. During the nine months ended September 30, 2023, we capitalized total initial direct leasing costs of $60.2 million. Costs that we incur to negotiate or arrange a lease regardless of its outcome, such as fixed employee compensation, tax, or legal advice to negotiate lease terms, and other costs, are expensed as incurred.
Acquisitions
Refer to the “Acquisitions” section in Note 3 – “Investments in real estate” and to Note 4 – “Consolidated and unconsolidated real estate joint ventures” to our unaudited consolidated financial statements under Item 1 of this report, and the “Acquisitions” subsection of the “Investments in real estate” section within this Item 2 for information on our acquisitions.
Dividends
During the nine months ended September 30, 2023 and 2022, we paid common stock dividends of $633.0 million and $564.1 million, respectively. The increase of $68.9 million in dividends paid on our common stock during the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022, was primarily due to an increase in the number of common shares outstanding subsequent to January 1, 2022 as a result of issuances of common stock under our ATM program and settlement of forward equity sales agreements, and partially due to the increase in the related dividends to $3.66 per common share paid during the nine months ended September 30, 2023 from $3.48 per common share paid during the nine months ended September 30, 2022.
Secured notes payable
Secured notes payable as of September 30, 2023 consisted of three notes secured by two properties. Our secured notes payable typically require monthly payments of principal and interest and had a weighted-average interest rate of approximately 8.35%. As of September 30, 2023, the total book value of our investments in real estate securing debt was approximately $312.6 million. As of September 30, 2023, our secured notes payable, including unamortized discounts and deferred financing costs, comprised approximately $619 thousand and $108.5 million of fixed-rate debt and unhedged variable-rate debt, respectively.
Unsecured senior notes payable and unsecured senior line of credit
The requirements of, and our actual performance with respect to, the key financial covenants under our unsecured senior notes payable as of September 30, 2023 were as follows:
| | | | | | | | | | | | | | |
Covenant Ratios(1) | | Requirement | | September 30, 2023 |
Total Debt to Total Assets | | Less than or equal to 60% | | 28% |
Secured Debt to Total Assets | | Less than or equal to 40% | | 0.3% |
Consolidated EBITDA(2) to Interest Expense | | Greater than or equal to 1.5x | | 22.4x |
Unencumbered Total Asset Value to Unsecured Debt | | Greater than or equal to 150% | | 348% |
(1)All covenant ratio titles utilize terms as defined in the respective debt agreements.
(2)The calculation of consolidated EBITDA is based on the definitions contained in our loan agreements and is not directly comparable to the computation of EBITDA as described in Exchange Act Release No. 47226.
In addition, the terms of the indentures, among other things, limit the ability of the Company, Alexandria Real Estate Equities, L.P., and the Company’s subsidiaries to (i) consummate a merger, or consolidate or sell all or substantially all of the Company’s assets, and (ii) incur certain secured or unsecured indebtedness.
The requirements of, and our actual performance with respect to, the key financial covenants under our unsecured senior line of credit as of September 30, 2023 were as follows:
| | | | | | | | | | | | | | |
Covenant Ratios(1) | | Requirement | | September 30, 2023 |
Leverage Ratio | | Less than or equal to 60.0% | | 27.3% |
Secured Debt Ratio | | Less than or equal to 45.0% | | 0.2% |
Fixed-Charge Coverage Ratio | | Greater than or equal to 1.50x | | 4.22x |
Unsecured Interest Coverage Ratio | | Greater than or equal to 1.75x | | 36.96x |
(1)All covenant ratio titles utilize terms as defined in the credit agreement.
Estimated interest payments
Estimated interest payments on our fixed-rate debt are calculated based upon contractual interest rates, including interest payment dates and scheduled maturity dates. As of September 30, 2023, 99.0% of our debt was fixed-rate debt. For additional information regarding our debt, refer to Note 10 – “Secured and unsecured senior debt” to our unaudited consolidated financial statements under Item 1 of this report.
Ground lease obligations
Ground lease obligations as of September 30, 2023 included leases for 38 of our properties, which accounted for approximately 9% of our total number of properties. Excluding one ground lease that expires in 2036 related to one operating property with a net book value of $6.0 million as of September 30, 2023, our ground lease obligations have remaining lease terms ranging from approximately 30 to 98 years, including available extension options that we are reasonably certain to exercise.
Operating lease agreements
As of September 30, 2023, the remaining contractual payments under ground and office lease agreements in which we are the lessee aggregated $826.3 million and $29.6 million, respectively. We are required to recognize a right-of-use asset and a related liability to account for our future obligations under operating lease arrangements in which we are the lessee. The operating lease liability is measured based on the present value of the remaining lease payments, including payments during the term under our extension options that we are reasonably certain to exercise. The right-of-use asset is equal to the corresponding operating lease liability, adjusted for the initial direct leasing cost and any other consideration exchanged with the landlord prior to the commencement of the lease, as well as adjustments to reflect favorable or unfavorable terms of an acquired lease when compared with market terms at the time of acquisition. As of September 30, 2023, the present value of the remaining contractual payments aggregating $855.9 million under our operating lease agreements, including our extension options that we are reasonably certain to exercise, was $385.0 million, which was classified in accounts payable, accrued expenses, and other liabilities in our consolidated balance sheets. As of September 30, 2023, the weighted-average remaining lease term of operating leases in which we are the lessee was approximately 41 years, and the weighted-average discount rate was 4.6%. Our corresponding operating lease right-of-use assets, adjusted for initial direct leasing costs and other consideration exchanged with the landlord prior to the commencement of the lease, aggregated $531.3 million. We classify the right-of-use asset in other assets in our consolidated balance sheets. Refer to the “Lease accounting” section in Note 2 – “Summary of significant accounting policies” to our unaudited consolidated financial statements under Item 1 in this report for additional information.
Commitments
As of September 30, 2023, remaining aggregate costs under contract for the construction of properties undergoing development, redevelopment, and improvements under the terms of leases approximated $2.3 billion. In addition, we may be required to incur construction costs associated with our future development projects aggregating 643,331 RSF pursuant to an agreement whereby our counterparty may elect to execute future lease agreements on mutually agreeable terms.
We expect payments for these obligations to occur over one to three years, subject to capital planning adjustments from time to time. We may have the ability to cease the construction of certain projects, which would result in the reduction of our commitments. In addition, we have letters of credit and performance obligations aggregating $29.5 million primarily related to construction projects and an anticipated acquisition.
We are committed to funding approximately $415.3 million related to our non-real estate investments. These funding commitments are primarily associated with our investments in privately held entities that report NAV and expire at various dates over the next 12 years, with a weighted-average expiration of 8.3 years as of September 30, 2023.
Exposure to environmental liabilities
In connection with the acquisition of all of our properties, we have obtained Phase I environmental assessments to ascertain the existence of any environmental liabilities or other issues. The Phase I environmental assessments of our properties have not revealed any environmental liabilities that we believe would have a material adverse effect on our financial condition or results of operations taken as a whole, nor are we aware of any material environmental liabilities that have occurred since the Phase I environmental assessments were completed. In addition, we carry a policy of pollution legal liability insurance covering exposure to certain environmental losses at substantially all of our properties.
Foreign currency translation gains and losses
The following table presents the change in accumulated other comprehensive loss attributable to Alexandria Real Estate Equities, Inc.’s stockholders during the nine months ended September 30, 2023 primarily due to the changes in the foreign exchange rates for our real estate investments in Canada (in thousands). We reclassify unrealized foreign currency translation gains and losses into net income as we dispose of these holdings.
| | | | | | | | |
| | Total |
Balance as of December 31, 2022 | | $ | (20,812) | |
| | |
Other comprehensive loss before reclassifications | | (4,172) | |
Net other comprehensive loss | | (4,172) | |
| | |
Balance as of September 30, 2023 | | $ | (24,984) | |
Inflation
As of September 30, 2023, approximately 92% of our leases (on an annual rental revenue basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent. Approximately 96% of our leases (on an annual rental revenue basis) contained effective annual rent escalations that were either fixed (generally ranging from 3.0% to 3.5%) or indexed based on a consumer price index or other indices. Accordingly, we do not believe that our cash flows or earnings from real estate operations are subject to significant risks from inflation. A period of inflation, however, could cause an increase in the cost of our variable-rate borrowings, including borrowings under our unsecured senior line of credit and commercial paper program, issuances of unsecured senior notes payable, and borrowings under our secured construction loans, and secured loans held by our unconsolidated real estate joint ventures.
In addition, refer to “Item 1A. Risk factors” within “Part II – Other information” in this quarterly report on Form 10-Q for a discussion about risks that inflation directly or indirectly may pose to our business.
Issuer and guarantor subsidiary summarized financial information
Alexandria Real Estate Equities, Inc. (the “Issuer”) has sold certain debt securities registered under the Securities Act of 1933, as amended, that are fully and unconditionally guaranteed by Alexandria Real Estate Equities, L.P. (the “LP” or the “Guarantor Subsidiary”), an indirectly 100% owned subsidiary of the Issuer. The Issuer’s other subsidiaries, including, but not limited to, the subsidiaries that own substantially all of its real estate (collectively, the “Combined Non-Guarantor Subsidiaries”), will not provide a guarantee of such securities, including the subsidiaries that are partially or 100% owned by the LP. The following summarized financial information presents, on a combined basis, balance sheet information as of September 30, 2023 and December 31, 2022, and results of operations and comprehensive income for the nine months ended September 30, 2023 and year ended December 31, 2022 for the Issuer and the Guarantor Subsidiary. The information presented below excludes eliminations necessary to arrive at the information on a consolidated basis. In presenting the summarized financial statements, the equity method of accounting has been applied to (i) the Issuer’s interests in the Guarantor Subsidiary, (ii) the Guarantor Subsidiary’s interests in the Combined Non-Guarantor Subsidiaries, and (iii) the Combined Non-Guarantor Subsidiaries’ interests in the Guarantor Subsidiary, where applicable, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All assets and liabilities have been allocated to the Issuer and the Guarantor Subsidiary generally based on legal entity ownership.
The following tables present combined summarized financial information as of September 30, 2023 and December 31, 2022, for the nine months ended September 30, 2023, and for the year ended December 31, 2022 for the Issuer and Guarantor Subsidiary. Amounts provided do not represent our total consolidated amounts (in thousands):
| | | | | | | | | | | | | | |
| | September 30, 2023 | | December 31, 2022 |
Assets: | | | | |
Cash, cash equivalents, and restricted cash | | $ | 147,021 | | | $ | 465,707 | |
Other assets | | 114,571 | | | 107,287 | |
Total assets | | $ | 261,592 | | | $ | 572,994 | |
| | | | |
Liabilities: | | | | |
Unsecured senior notes payable | | $ | 11,093,725 | | | $ | 10,100,717 | |
Unsecured senior line of credit and commercial paper | | — | | | — | |
Other liabilities | | 484,047 | | | 466,369 | |
Total liabilities | | $ | 11,577,772 | | | $ | 10,567,086 | |
| | | | |
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2023 | | Year Ended December 31, 2022 |
Total revenues | | $ | 36,505 | | | $ | 33,052 | |
Total expenses | | (184,549) | | | (277,647) | |
Net loss | | (148,044) | | | (244,595) | |
Net income attributable to unvested restricted stock awards | | (7,697) | | | (8,392) | |
Net loss attributable to Alexandria Real Estate Equities, Inc.’s common stockholders | | $ | (155,741) | | | $ | (252,987) | |
| | | | |
As of September 30, 2023, 404 of our 419 properties were held indirectly by the REIT’s wholly owned consolidated subsidiary, Alexandria Real Estate Equities, L.P.
Critical accounting estimates
Refer to our annual report on Form 10-K for the year ended December 31, 2022 for a discussion of our critical accounting estimates related to recognition of real estate acquired, impairment of long-lived assets, monitoring of tenant credit quality, and allowance for credit losses.
Non-GAAP measures and definitions
This section contains additional information of certain non-GAAP financial measures and the reasons why we use these supplemental measures of performance and believe they provide useful information to investors, as well as the definitions of other terms used in this report.
Funds from operations and funds from operations, as adjusted, attributable to Alexandria Real Estate Equities, Inc.’s common stockholders
GAAP-basis accounting for real estate assets utilizes historical cost accounting and assumes that real estate values diminish over time. In an effort to overcome the difference between real estate values and historical cost accounting for real estate assets, the Nareit Board of Governors established funds from operations as an improved measurement tool. Since its introduction, funds from operations has become a widely used non-GAAP financial measure among equity REITs. We believe that funds from operations is helpful to investors as an additional measure of the performance of an equity REIT. Moreover, we believe that funds from operations, as adjusted, allows investors to compare our performance to the performance of other real estate companies on a consistent basis, without having to account for differences recognized because of real estate acquisition and disposition decisions, financing decisions, capital structure, capital market transactions, variances resulting from the volatility of market conditions outside of our control, or other corporate activities that may not be representative of the operating performance of our properties.
The 2018 White Paper published by the Nareit Board of Governors (the “Nareit White Paper”) defines funds from operations as net income (computed in accordance with GAAP), excluding gains or losses on sales of real estate, and impairments of real estate, plus depreciation and amortization of operating real estate assets, and after adjustments for our share of consolidated and unconsolidated partnerships and real estate joint ventures. Impairments represent the write-down of assets when fair value over the recoverability period is less than the carrying value due to changes in general market conditions and do not necessarily reflect the operating performance of the properties during the corresponding period.
We compute funds from operations, as adjusted, as funds from operations calculated in accordance with the Nareit White Paper, excluding significant gains, losses, and impairments realized on non-real estate investments, unrealized gains or losses on non-real estate investments, gains or losses on early extinguishment of debt, significant termination fees, acceleration of stock compensation expense due to the resignation of an executive officer, deal costs, the income tax effect related to such items, and the amount of such items that is allocable to our unvested restricted stock awards. We compute the amount that is allocable to our unvested restricted stock awards using the two-class method. Under the two-class method, we allocate net income (after amounts attributable to noncontrolling interests) to common stockholders and to unvested restricted stock awards by applying the respective weighted-average shares outstanding during each quarter-to-date and year-to-date period. This may result in a difference of the summation of the quarter-to-date and year-to-date amounts. Neither funds from operations nor funds from operations, as adjusted, should be considered as alternatives to net income (determined in accordance with GAAP) as indications of financial performance, or to cash flows from operating activities (determined in accordance with GAAP) as measures of liquidity, nor are they indicative of the availability of funds for our cash needs, including our ability to make distributions.
The following table reconciles net income to funds from operations for the share of consolidated real estate joint ventures attributable to noncontrolling interests and our share of unconsolidated real estate joint ventures for the three and nine months ended September 30, 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| | | |
| Noncontrolling Interest Share of Consolidated Real Estate Joint Ventures | | Our Share of Unconsolidated Real Estate Joint Ventures |
| September 30, 2023 | | September 30, 2023 |
| Three Months Ended | | Nine Months Ended | | Three Months Ended | | Nine Months Ended |
Net income | $ | 43,985 | | | $ | 131,584 | | | $ | 242 | | | $ | 617 | |
Depreciation and amortization of real estate assets | 28,814 | | | 85,212 | | | 910 | | | 2,624 | |
| | | | | | | |
Funds from operations | $ | 72,799 | | | $ | 216,796 | | | $ | 1,152 | | | $ | 3,241 | |
| | | | | | | |
The following tables present a reconciliation of net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders, the most directly comparable financial measure presented in accordance with GAAP, including our share of amounts from consolidated and unconsolidated real estate joint ventures, to funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, and funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted, and the related per share amounts for the three and nine months ended September 30, 2023 and 2022 (in thousands, except per share amounts). Per share amounts may not add due to rounding.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Net income attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – basic and diluted | | $ | 21,855 | | | $ | 341,439 | | | $ | 184,371 | | | $ | 461,475 | |
Depreciation and amortization of real estate assets | | 266,440 | | | 251,453 | | | 798,590 | | | 727,178 | |
Noncontrolling share of depreciation and amortization from consolidated real estate JVs | | (28,814) | | | (27,790) | | | (85,212) | | | (77,889) | |
Our share of depreciation and amortization from unconsolidated real estate JVs | | 910 | | | 795 | | | 2,624 | | | 2,684 | |
Gain on sales of real estate | | — | | | (323,699) | | | (214,810) | | | (537,918) | |
Impairment of real estate – rental properties | | 19,844 | | (1) | — | | | 186,446 | | | — | |
Allocation to unvested restricted stock awards | | (838) | | | 1,002 | | | (3,050) | | | (81) | |
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted(2) | | 279,397 | | | 243,200 | | | 868,959 | | | 575,449 | |
Unrealized losses on non-real estate investments | | 77,202 | | | 56,515 | | | 220,954 | | | 388,076 | |
Impairment of non-real estate investments | | 28,503 | | (3) | — | | | 51,456 | | | — | |
Impairment of real estate | | 805 | | | 38,783 | | | 2,778 | | | 38,783 | |
Loss on early extinguishment of debt | | — | | | — | | | — | | | 3,317 | |
Acceleration of stock compensation expense due to executive officer resignation | | 1,859 | | (4) | 7,185 | | | 1,859 | | | 7,185 | |
Allocation to unvested restricted stock awards | | (1,330) | | | (1,033) | | | (3,503) | | | (4,743) | |
Funds from operations attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | | $ | 386,436 | | | $ | 344,650 | | | $ | 1,142,503 | | | $ | 1,008,067 | |
(1)Refer to the “Sales of real estate assets and impairment charges” section in Note 3 – “Investments in real estate” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
(2)Calculated in accordance with standards established by the Nareit Board of Governors.
(3)Primarily related to three non-real estate investments in privately held entities that do not report NAV.
(4)Related to the resignation of Dean A. Shigenaga from his positions as President and Chief Financial Officer, effective September 15, 2023. Mr. Shigenaga is expected to remain a full-time employee through December 31, 2023, and a part-time employee thereafter. In connection with Mr. Shigenaga’s resignation, we accelerated the recognition of stock-based compensation expense aggregating $15.6 million through December 31, 2023, of which $1.9 million was recognized during the three months ended September 30, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(Per share) | | 2023 | | 2022 | | 2023 | | 2022 |
Net income per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | | $ | 0.13 | | | $ | 2.11 | | | $ | 1.08 | | | $ | 2.88 | |
Depreciation and amortization of real estate assets | | 1.40 | | | 1.39 | | | 4.19 | | | 4.06 | |
Gain on sales of real estate | | — | | | (2.00) | | | (1.26) | | | (3.35) | |
Impairment of real estate – rental properties | | 0.12 | | | — | | | 1.09 | | | — | |
Allocation to unvested restricted stock awards | | (0.01) | | | 0.01 | | | (0.01) | | | — | |
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted | | 1.64 | | | 1.51 | | | 5.09 | | | 3.59 | |
Unrealized losses on non-real estate investments | | 0.45 | | | 0.35 | | | 1.29 | | | 2.42 | |
Impairment of non-real estate investments | | 0.17 | | | — | | | 0.30 | | | — | |
Impairment of real estate | | — | | | 0.24 | | | 0.02 | | | 0.24 | |
Loss on early extinguishment of debt | | — | | | — | | | — | | | 0.02 | |
Acceleration of stock compensation expense due to executive officer resignation | | 0.01 | | | 0.04 | | | 0.01 | | | 0.04 | |
Allocation to unvested restricted stock awards | | (0.01) | | | (0.01) | | | (0.02) | | | (0.03) | |
Funds from operations per share attributable to Alexandria Real Estate Equities, Inc.’s common stockholders – diluted, as adjusted | | $ | 2.26 | | | $ | 2.13 | | | $ | 6.69 | | | $ | 6.28 | |
| | | | | | | | |
Weighted-average shares of common stock outstanding – diluted(1) | | 170,890 | | | 161,554 | | | 170,846 | | | 160,400 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
(1)Refer to the definition of “Weighted-average shares of common stock outstanding – diluted” in this section within this Item 2 for additional information.
Adjusted EBITDA and Adjusted EBITDA margin
We use Adjusted EBITDA as a supplemental performance measure of our operations, for financial and operational decision-making, and as a supplemental means of evaluating period-to-period comparisons on a consistent basis. Adjusted EBITDA is calculated as earnings before interest, taxes, depreciation, and amortization (“EBITDA”), excluding stock compensation expense, gains or losses on early extinguishment of debt, gains or losses on sales of real estate, impairments of real estate, and significant termination fees. Adjusted EBITDA also excludes unrealized gains or losses and significant realized gains or losses and impairments that result from our non-real estate investments. These non-real estate investment amounts are classified in our consolidated statements of operations outside of total revenues.
We believe Adjusted EBITDA provides investors with relevant and useful information as it allows investors to evaluate the operating performance of our business activities without having to account for differences recognized because of investing and financing decisions related to our real estate and non-real estate investments, our capital structure, capital market transactions, and variances resulting from the volatility of market conditions outside of our control. For example, we exclude gains or losses on the early extinguishment of debt to allow investors to measure our performance independent of our indebtedness and capital structure. We believe that adjusting for the effects of impairments and gains or losses on sales of real estate, significant impairments and realized gains or losses on non-real estate investments, and significant termination fees allows investors to evaluate performance from period to period on a consistent basis without having to account for differences recognized because of investing and financing decisions related to our real estate and non-real estate investments or other corporate activities that may not be representative of the operating performance of our properties.
In addition, we believe that excluding charges related to stock compensation and unrealized gains or losses facilitates for investors a comparison of our business activities across periods without the volatility resulting from market forces outside of our control. Adjusted EBITDA has limitations as a measure of our performance. Adjusted EBITDA does not reflect our historical expenditures or future requirements for capital expenditures or contractual commitments. While Adjusted EBITDA is a relevant measure of performance, it does not represent net income (loss) or cash flows from operations calculated and presented in accordance with GAAP, and it should not be considered as an alternative to those indicators in evaluating performance or liquidity.
In order to calculate the Adjusted EBITDA margin, we divide Adjusted EBITDA by total revenues as presented in our consolidated statements of operations. We believe that this supplemental performance measure provides investors with additional useful information regarding the profitability of our operating activities.
The following table reconciles net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, to Adjusted EBITDA and calculates the Adjusted EBITDA margin for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Net income | $ | 68,254 | | | $ | 383,443 | | | $ | 323,652 | | | $ | 575,433 | |
Interest expense | 11,411 | | | 22,984 | | | 42,237 | | | 76,681 | |
Income taxes | 1,183 | | | 1,950 | | | 4,565 | | | 7,610 | |
Depreciation and amortization | 269,370 | | | 254,929 | | | 808,227 | | | 737,666 | |
Stock compensation expense | 16,288 | | | 17,786 | | | 48,266 | | | 46,154 | |
Loss on early extinguishment of debt | — | | | — | | | — | | | 3,317 | |
Gain on sales of real estate | — | | | (323,699) | | | (214,810) | | | (537,918) | |
Unrealized losses on non-real estate investments | 77,202 | | | 56,515 | | | 220,954 | | | 388,076 | |
Impairment of real estate | 20,649 | | | 38,783 | | | 189,224 | | | 38,783 | |
Impairment of non-real estate investments | 28,503 | | | — | | | 51,456 | | | — | |
Adjusted EBITDA | $ | 492,860 | | | $ | 452,691 | | | $ | 1,473,771 | | | $ | 1,335,802 | |
| | | | | | | |
Total revenues | $ | 713,788 | | | $ | 659,852 | | | $ | 2,128,483 | | | $ | 1,918,681 | |
| | | | | | | |
Adjusted EBITDA margin | 69% | | 69% | | 69% | | 70% |
Annual rental revenue
Annual rental revenue represents the annualized fixed base rental obligations, calculated in accordance with GAAP, for leases in effect as of the end of the period, related to our operating RSF. Annual rental revenue is presented using 100% of the annual rental revenue from our consolidated properties and our share of annual rental revenue for our unconsolidated real estate joint ventures. Annual rental revenue per RSF is computed by dividing annual rental revenue by the sum of 100% of the RSF of our consolidated properties and our share of the RSF of properties held in unconsolidated real estate joint ventures. As of September 30, 2023, approximately 92% of our leases (on an annual rental revenue basis) were triple net leases, which require tenants to pay substantially all real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses (including increases thereto) in addition to base rent. Annual rental revenue excludes these operating expenses recovered from our tenants. Amounts recovered from our tenants related to these operating expenses, along with base rent, are classified in income from rentals in our consolidated statements of operations.
Capitalization rates
Capitalization rates are calculated based on net operating income and net operating income (cash basis) annualized, excluding lease termination fees, for the quarter preceding the date on which the property is sold, or near-term prospective net operating income.
Capitalized interest
We capitalize interest cost as a cost of a project during periods for which activities necessary to develop or redevelop a project for its intended use are ongoing, provided that expenditures for the asset have been made and interest cost has been incurred. Activities necessary to develop or redevelop a project include pre-construction activities such as entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. The advancement of pre-construction efforts is focused on reducing the time required to deliver projects to prospective tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. If we cease activities necessary to prepare a project for its intended use, interest costs related to such project are expensed as incurred.
Cash interest
Cash interest is equal to interest expense calculated in accordance with GAAP plus capitalized interest, less amortization of loan fees and debt premiums (discounts). Refer to the definition of “Fixed-charge coverage ratio” in this section within this Item 2 for a reconciliation of interest expense, the most directly comparable financial measure calculated and presented in accordance with GAAP, to cash interest.
Class A/A+ properties and AAA locations
Class A/A+ properties are properties clustered in AAA locations that provide innovative tenants with highly dynamic and collaborative environments that enhance their ability to successfully recruit and retain world-class talent and inspire productivity, efficiency, creativity, and success. Class A/A+ properties generally command higher annual rental rates than other classes of similar properties.
AAA locations are in close proximity to concentrations of specialized skills, knowledge, institutions, and related businesses. Such locations are generally characterized by high barriers to entry for new landlords, high barriers to exit for tenants, and a limited supply of available space.
Development, redevelopment, and pre-construction
A key component of our business model is our disciplined allocation of capital to the development and redevelopment of new Class A/A+ properties, and property enhancements identified during the underwriting of certain acquired properties, located in collaborative life science, agtech, and advanced technology mega campuses in AAA innovation clusters. These projects are generally focused on providing high-quality, generic, and reusable spaces that meet the real estate requirements of, and are reusable by, a wide range of tenants. Upon completion, each value-creation project is expected to generate increases in rental income, net operating income, and cash flows. Our development and redevelopment projects are generally in locations that are highly desirable to high-quality entities, which we believe results in higher occupancy levels, longer lease terms, higher rental income, higher returns, and greater long-term asset value.
Development projects generally consist of the ground-up development of generic and reusable facilities. Redevelopment projects consist of the permanent change in use of office, warehouse, and shell space into laboratory, agtech, or tech space. We generally will not commence new development projects for aboveground construction of new Class A/A+ laboratory, agtech, and tech space without first securing significant pre-leasing for such space, except when there is solid market demand for high-quality Class A/A+ properties.
Pre-construction activities include entitlements, permitting, design, site work, and other activities preceding commencement of construction of aboveground building improvements. The advancement of pre-construction efforts is focused on reducing the time required to deliver projects to prospective tenants. These critical activities add significant value for future ground-up development and are required for the vertical construction of buildings. Ultimately, these projects will provide high-quality facilities and are expected to generate significant revenue and cash flows.
Development, redevelopment, and pre-construction spending also includes the following costs: (i) amounts to bring certain acquired properties up to market standard and/or other costs identified during the acquisition process (generally within two years of acquisition) and (ii) permanent conversion of space for highly flexible, move-in-ready laboratory space to foster the growth of promising early- and growth-stage life science companies.
Revenue-enhancing and repositioning capital expenditures represent spending to reposition or significantly change the use of a property, including through improvement in the asset quality from Class B to Class A/A+.
Non-revenue-enhancing capital expenditures represent costs required to maintain the current revenues of a stabilized property, including the associated costs for renewed and re-leased space.
Fixed-charge coverage ratio
Fixed-charge coverage ratio is a non-GAAP financial measure representing the ratio of Adjusted EBITDA to fixed charges. We believe that this ratio is useful to investors as a supplemental measure of our ability to satisfy fixed financing obligations and preferred stock dividends. Cash interest is equal to interest expense calculated in accordance with GAAP plus capitalized interest, less amortization of loan fees and debt premiums (discounts).
The following table reconciles interest expense, the most directly comparable financial measure calculated and presented in accordance with GAAP, to cash interest and fixed charges and computes the fixed-charge coverage ratio for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Adjusted EBITDA | | $ | 492,860 | | | $ | 452,691 | | | $ | 1,473,771 | | | $ | 1,335,802 | |
| | | | | | | | |
Interest expense | | $ | 11,411 | | | $ | 22,984 | | | $ | 42,237 | | | $ | 76,681 | |
Capitalized interest | | 96,119 | | | 73,189 | | | 274,863 | | | 199,154 | |
Amortization of loan fees | | (4,059) | | | (3,235) | | | (11,427) | | | (9,574) | |
Amortization of debt discounts | | (306) | | | (269) | | | (898) | | | (112) | |
Cash interest and fixed charges | | $ | 103,165 | | | $ | 92,669 | | | $ | 304,775 | | | $ | 266,149 | |
| | | | | | | | |
Fixed-charge coverage ratio: | | | | | | | | |
– period annualized | | 4.8x | | 4.9x | | 4.8x | | 5.0x |
– trailing 12 months | | 4.9x | | 5.1x | | 4.9x | | 5.1x |
Gross assets
Gross assets are calculated as total assets plus accumulated depreciation as of September 30, 2023 and December 31, 2022 (in thousands):
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
Total assets | $ | 36,783,293 | | | $ | 35,523,399 | |
Accumulated depreciation | 4,856,436 | | | 4,354,063 | |
Gross assets | $ | 41,639,729 | | | $ | 39,877,462 | |
| | | |
Initial stabilized yield (unlevered)
Initial stabilized yield is calculated as the estimated amounts of net operating income at stabilization divided by our investment in the property. Our initial stabilized yield excludes the benefit of leverage. Our cash rents related to our value-creation projects are generally expected to increase over time due to contractual annual rent escalations. Our estimates for initial stabilized yields, initial stabilized yields (cash basis), and total costs at completion represent our initial estimates at the commencement of the project. We expect to update this information upon completion of the project, or sooner if there are significant changes to the expected project yields or costs.
•Initial stabilized yield reflects rental income, including contractual rent escalations and any rent concessions over the term(s) of the lease(s), calculated on a straight-line basis.
•Initial stabilized yield (cash basis) reflects cash rents at the stabilization date after initial rental concessions, if any, have elapsed and our total cash investment in the property.
Investment-grade or publicly traded large cap tenants
Investment-grade or publicly traded large cap tenants represent tenants that are investment-grade rated or publicly traded companies with an average daily market capitalization greater than $10 billion for the twelve months ended September 30, 2023, as reported by Bloomberg Professional Services. Credit ratings from Moody’s Investors Service and S&P Global Ratings reflect credit ratings of the tenant’s parent entity, and there can be no assurance that a tenant’s parent entity will satisfy the tenant’s lease obligation upon such tenant’s default. We monitor the credit quality and related material changes of our tenants. Material changes that cause a tenant’s market capitalization to decrease below $10 billion, which are not immediately reflected in the twelve-month average, may result in their exclusion from this measure.
Investments in real estate – our value-creation pipeline of new Class A/A+ development and redevelopment projects as a percentage of gross assets
The following table presents our value-creation pipeline of new Class A/A+ development and redevelopment projects as a percentage of gross assets as of September 30, 2023:
| | | | | | | | | | | | | | | | | | | |
| | Percentage of Gross Assets | | | |
Under construction projects 67% leased/negotiating | | | 11% | | | | |
Near-term projects expected to commence construction in the next three quarters 59% leased | | | 1% | | | | |
Income-producing/potential cash flows/covered land play(1) | | | 8% | | | | |
Land | | | 3% | | | | |
| | | | | | | |
(1)Includes projects with existing buildings that are generating or can generate operating cash flows. Also includes development rights associated with existing operating campuses. These projects aggregated 1.1% of total annual rental revenue as of September 30, 2023 and are included in our industry mix chart as targeted for a future change in use. Refer to “High-quality and diverse client base in AAA locations” section within this Item 2 for additional information.
Investments in real estate – value-creation square footage currently in rental properties
The square footage presented in the table below is classified as operating as of September 30, 2023. These lease expirations or vacant space at recently acquired properties represent future opportunities for which we have the intent, subject to market conditions and leasing, to commence first-time conversion from non-laboratory space to laboratory space, or to commence future ground-up development:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Dev/Redev | | RSF of Lease Expirations Targeted for Development and Redevelopment |
Property/Submarket | | | 2023 | | 2024 | | Thereafter(1) | | Total |
Near-term projects: | | | | | | | | | | |
311 Arsenal Street/Cambridge/Inner Suburbs | | Redev | | — | | | 308,446 | | | — | | | 308,446 | |
269 East Grand Avenue/South San Francisco | | Redev | | — | | | 107,250 | | | — | | | 107,250 | |
3301 Monte Villa Parkway/Bothell | | Redev | | — | | | 50,552 | | | — | | | 50,552 | |
| | | | — | | | 466,248 | | | — | | | 466,248 | |
Intermediate-term projects: | | | | | | | | | | |
100 Edwin H. Land Boulevard/Cambridge | | Dev | | — | | | 104,500 | | | — | | | 104,500 | |
219 East 42nd Street/New York City | | Dev | | — | | | — | | | 349,947 | | | 349,947 | |
10975 and 10995 Torreyana Road/Torrey Pines | | Dev | | — | | | 84,829 | | | — | | | 84,829 | |
| | | | — | | | 189,329 | | | 349,947 | | | 539,276 | |
Future projects: | | | | | | | | | | |
446, 458, 500, and 550 Arsenal Street/Cambridge/Inner Suburbs | | Dev | | — | | | — | | | 392,583 | | | 392,583 | |
380 and 420 E Street/Seaport Innovation District | | Dev | | — | | | — | | | 195,506 | | | 195,506 | |
Other/Greater Boston | | Redev | | — | | | — | | | 167,549 | | | 167,549 | |
1122 and 1150 El Camino Real/South San Francisco | | Dev | | — | | | — | | | 375,232 | | | 375,232 | |
3875 Fabian Way/Greater Stanford | | Dev | | — | | | — | | | 228,000 | | | 228,000 | |
960 Industrial Road/Greater Stanford | | Dev | | — | | | — | | | 110,000 | | | 110,000 | |
Campus Point by Alexandria/University Town Center | | Dev | | — | | | 495,192 | | | — | | | 495,192 | |
Sequence District by Alexandria/Sorrento Mesa | | Dev/Redev | | — | | | — | | | 684,866 | | | 684,866 | |
830 4th Avenue South/SoDo | | Dev | | — | | | — | | | 42,380 | | | 42,380 | |
Other/Seattle | | Dev | | — | | | — | | | 81,184 | | | 81,184 | |
1020 Red River Street/Austin | | Redev | | — | | | — | | | 126,034 | | | 126,034 | |
Canada | | Redev | | — | | | — | | | 247,743 | | | 247,743 | |
| | | | — | | | 495,192 | | | 2,651,077 | | | 3,146,269 | |
| | | | — | | | 1,150,769 | | | 3,001,024 | | | 4,151,793 | |
(1)Includes vacant square footage as of September 30, 2023.
Joint venture financial information
We present components of balance sheet and operating results information related to our real estate joint ventures, which are not presented, or intended to be presented, in accordance with GAAP. We present the proportionate share of certain financial line items as follows: (i) for each real estate joint venture that we consolidate in our financial statements, which are controlled by us through contractual rights or majority voting rights, but of which we own less than 100%, we apply the noncontrolling interest economic ownership percentage to each financial item to arrive at the amount of such cumulative noncontrolling interest share of each component presented; and (ii) for each real estate joint venture that we do not control and do not consolidate, and are instead controlled jointly or by our joint venture partners through contractual rights or majority voting rights, we apply our economic ownership percentage to each financial item to arrive at our proportionate share of each component presented.
The components of balance sheet and operating results information related to our real estate joint ventures do not represent our legal claim to those items. For each entity that we do not wholly own, the joint venture agreement generally determines what equity holders can receive upon capital events, such as sales or refinancing, or in the event of a liquidation. Equity holders are normally entitled to their respective legal ownership of any residual cash from a joint venture only after all liabilities, priority distributions, and claims have been repaid or satisfied.
We believe that this information can help investors estimate the balance sheet and operating results information related to our partially owned entities. Presenting this information provides a perspective not immediately available from consolidated financial statements and one that can supplement an understanding of the joint venture assets, liabilities, revenues, and expenses included in our consolidated results.
The components of balance sheet and operating results information related to our real estate joint ventures are limited as an analytical tool as the overall economic ownership interest does not represent our legal claim to each of our joint ventures’ assets, liabilities, or results of operations. In addition, joint venture financial information may include financial information related to the unconsolidated real estate joint ventures that we do not control. We believe that in order to facilitate for investors a clear understanding of our operating results and our total assets and liabilities, joint venture financial information should be examined in conjunction with our consolidated statements of operations and balance sheets. Joint venture financial information should not be considered an alternative to our consolidated financial statements, which are presented and prepared in accordance with GAAP.
Mega campus
Mega campuses are cluster campuses that consist of approximately 1 million RSF or more, including operating, active development/redevelopment, and land RSF less operating RSF expected to be demolished. The following table reconciles our annual rental revenue and value-creation pipeline RSF as of September 30, 2023 (dollars in thousands):
| | | | | | | | | | | | | | |
| | Annual Rental Revenue | | Value-Creation Pipeline RSF |
Mega campus | | $ | 1,526,731 | | | 25,720,103 | |
Non-mega campus | | 503,717 | | | 11,951,659 | |
Total | | $ | 2,030,448 | | | 37,671,762 | |
| | | | |
Mega campus as a percentage of total annual rental revenue/total value-creation pipeline RSF | | 75 | % | | 68 | % |
Net cash provided by operating activities after dividends
Net cash provided by operating activities after dividends includes the deduction for distributions to noncontrolling interests. For purposes of this calculation, changes in operating assets and liabilities are excluded as they represent timing differences.
Net debt and preferred stock to Adjusted EBITDA
Net debt and preferred stock to Adjusted EBITDA is a non-GAAP financial measure that we believe is useful to investors as a supplemental measure of evaluating our balance sheet leverage. Net debt and preferred stock is equal to the sum of total consolidated debt less cash, cash equivalents, and restricted cash, plus preferred stock outstanding as of the end of the period. Refer to the definition of “Adjusted EBITDA and Adjusted EBITDA margin” within this section of this Item 2 for further information on the calculation of Adjusted EBITDA.
The following table reconciles debt to net debt and preferred stock and computes the ratio to Adjusted EBITDA as of September 30, 2023 and December 31, 2022 (dollars in thousands):
| | | | | | | | | | | |
| September 30, 2023 | | December 31, 2022 |
Secured notes payable | $ | 109,110 | | | $ | 59,045 | |
Unsecured senior notes payable | 11,093,725 | | | 10,100,717 | |
Unsecured senior line of credit and commercial paper | — | | | — | |
Unamortized deferred financing costs | 78,496 | | | 74,918 | |
Cash and cash equivalents | (532,390) | | | (825,193) | |
Restricted cash | (35,321) | | | (32,782) | |
Preferred stock | — | | | — | |
Net debt and preferred stock | $ | 10,713,620 | | | $ | 9,376,705 | |
| | | |
Adjusted EBITDA: | | | |
– quarter annualized | $ | 1,971,440 | | | $ | 1,846,936 | |
– trailing 12 months | $ | 1,935,505 | | | $ | 1,797,536 | |
| | | |
Net debt and preferred stock to Adjusted EBITDA: | | | |
– quarter annualized | 5.4 | x | | 5.1 | x |
– trailing 12 months | 5.5 | x | | 5.2 | x |
Net operating income, net operating income (cash basis), and operating margin
The following table reconciles net income to net operating income and net operating income (cash basis) and computes operating margin for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Net income | | $ | 68,254 | | | $ | 383,443 | | | $ | 323,652 | | | $ | 575,433 | |
| | | | | | | | |
Equity in earnings of unconsolidated real estate joint ventures | | (242) | | | (40) | | | (617) | | | (473) | |
General and administrative expenses | | 45,987 | | | 49,958 | | | 140,065 | | | 134,286 | |
Interest expense | | 11,411 | | | 22,984 | | | 42,237 | | | 76,681 | |
Depreciation and amortization | | 269,370 | | | 254,929 | | | 808,227 | | | 737,666 | |
Impairment of real estate | | 20,649 | | | 38,783 | | | 189,224 | | | 38,783 | |
Loss on early extinguishment of debt | | — | | | — | | | — | | | 3,317 | |
Gain on sales of real estate | | — | | | (323,699) | | | (214,810) | | | (537,918) | |
Investment loss | | 80,672 | | | 32,305 | | | 204,051 | | | 312,105 | |
Net operating income | | 496,101 | | | 458,663 | | | 1,492,029 | | | 1,339,880 | |
Straight-line rent revenue | | (29,805) | | | (24,431) | | | (92,331) | | | (93,818) | |
Amortization of acquired below-market leases | | (23,222) | | | (23,546) | | | (69,647) | | | (54,221) | |
Net operating income (cash basis) | | $ | 443,074 | | | $ | 410,686 | | | $ | 1,330,051 | | | $ | 1,191,841 | |
| | | | | | | | |
Net operating income (cash basis) – annualized | | $ | 1,772,296 | | | $ | 1,642,744 | | | $ | 1,773,401 | | | $ | 1,589,121 | |
| | | | | | | | |
Net operating income (from above) | | $ | 496,101 | | | $ | 458,663 | | | $ | 1,492,029 | | | $ | 1,339,880 | |
Total revenues | | $ | 713,788 | | | $ | 659,852 | | | $ | 2,128,483 | | | $ | 1,918,681 | |
Operating margin | | 70% | | 70% | | 70% | | 70% |
Net operating income is a non-GAAP financial measure calculated as net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, excluding equity in the earnings of our unconsolidated real estate joint ventures, general and administrative expenses, interest expense, depreciation and amortization, impairments of real estate, gains or losses on early extinguishment of debt, gains or losses on sales of real estate, and investment income or loss. We believe net operating income provides useful information to investors regarding our financial condition and results of operations because it primarily reflects those income and expense items that are incurred at the property level. Therefore, we believe net operating income is a useful measure for investors to evaluate the operating performance of our consolidated real estate assets. Net operating income on a cash basis is net operating income adjusted to exclude the effect of straight-line rent and amortization of acquired above- and below-market lease revenue adjustments required by GAAP. We believe that net operating income on a cash basis is helpful to investors as an additional measure of operating performance because it eliminates straight-line rent revenue and the amortization of acquired above- and below-market leases.
Furthermore, we believe net operating income is useful to investors as a performance measure of our consolidated properties because, when compared across periods, net operating income reflects trends in occupancy rates, rental rates, and operating costs, which provide a perspective not immediately apparent from net income or loss. Net operating income can be used to measure the initial stabilized yields of our properties by calculating net operating income generated by a property divided by our investment in the property. Net operating income excludes certain components from net income in order to provide results that are more closely related to the results of operations of our properties. For example, interest expense is not necessarily linked to the operating performance of a real estate asset and is often incurred at the corporate level rather than at the property level. In addition, depreciation and amortization, because of historical cost accounting and useful life estimates, may distort comparability of operating performance at the property level. Impairments of real estate have been excluded in deriving net operating income because we do not consider impairments of real estate to be property-level operating expenses. Impairments of real estate relate to changes in the values of our assets and do not reflect the current operating performance with respect to related revenues or expenses. Our impairments of real estate represent the write-down in the value of the assets to the estimated fair value less cost to sell. These impairments result from investing decisions or a deterioration in market conditions. We also exclude realized and unrealized investment gain or loss, which results from investment decisions that occur at the corporate level related to non-real estate investments in publicly traded companies and certain privately held entities. Therefore, we do not consider these activities to be an indication of operating performance of our real estate assets at the property level. Our calculation of net operating income also excludes charges incurred from changes in certain financing decisions, such as losses on early extinguishment of debt, as these charges often relate to corporate strategy. Property operating expenses included in determining net operating income primarily consist of costs that are related to our operating properties, such as utilities, repairs, and maintenance; rental expense related to ground leases; contracted services, such as janitorial, engineering, and landscaping; property taxes and insurance; and property-level salaries. General and administrative expenses consist primarily of accounting and corporate compensation, corporate insurance, professional fees, office rent, and office supplies that are incurred as part of corporate office management. We calculate operating margin as net operating income divided by total revenues.
We believe that in order to facilitate for investors a clear understanding of our operating results, net operating income should be examined in conjunction with net income or loss as presented in our consolidated statements of operations. Net operating income should not be considered as an alternative to net income or loss as an indication of our performance, nor as an alternative to cash flows as a measure of our liquidity or our ability to make distributions.
Operating statistics
We present certain operating statistics related to our properties, including number of properties, RSF, occupancy percentage, leasing activity, and contractual lease expirations as of the end of the period. We believe these measures are useful to investors because they facilitate an understanding of certain trends for our properties. We compute the number of properties, RSF, occupancy percentage, leasing activity, and contractual lease expirations at 100% for all properties in which we have an investment, including properties owned by our consolidated and unconsolidated real estate joint ventures. For operating metrics based on annual rental revenue, refer to the definition of “Annual rental revenue” in this “Non-GAAP measures and definitions” section within this Item 2.
Same property comparisons
As a result of changes within our total property portfolio during the comparative periods presented, including changes from assets acquired or sold, properties placed into development or redevelopment, and development or redevelopment properties recently placed into service, the consolidated total income from rentals, as well as rental operating expenses in our operating results, can show significant changes from period to period. In order to supplement an evaluation of our results of operations over a given quarterly or annual period, we analyze the operating performance for all consolidated properties that were fully operating for the entirety of the comparative periods presented, referred to as same properties. We separately present quarterly and year-to-date same property results to align with the interim financial information required by the SEC in our management’s discussion and analysis of our financial condition and results of operations. These same properties are analyzed separately from properties acquired subsequent to the first day in the earliest comparable quarterly or year-to-date period presented, properties that underwent development or redevelopment at any time during the comparative periods, unconsolidated real estate joint ventures, properties classified as held for sale, and corporate entities (legal entities performing general and administrative functions), which are excluded from same property results. Additionally, termination fees, if any, are excluded from the results of same properties. Refer to the “Same properties” subsection in the “Results of operations” section within this Item 2 for additional information.
Stabilized occupancy date
The stabilized occupancy date represents the estimated date on which the project is expected to reach occupancy of 95% or greater.
Tenant recoveries
Tenant recoveries represent revenues comprising reimbursement of real estate taxes, insurance, utilities, repairs and maintenance, common area expenses, and other operating expenses and earned in the period during which the applicable expenses are incurred and the tenant’s obligation to reimburse us arises.
We classify rental revenues and tenant recoveries generated through the leasing of real estate assets within revenues in income from rentals in our consolidated statements of operations. We provide investors with a separate presentation of rental revenues and tenant recoveries in the “Comparison of results for the three months ended September 30, 2023 to the three months ended September 30, 2022” subsection of the “Results of operations” section within this Item 2 because we believe it promotes investors’ understanding of our operating results. We believe that the presentation of tenant recoveries is useful to investors as a supplemental measure of our ability to recover operating expenses under our triple net leases, including recoveries of utilities, repairs and maintenance, insurance, property taxes, common area expenses, and other operating expenses, and of our ability to mitigate the effect to net income for any significant variability to components of our operating expenses.
The following table reconciles income from rentals to tenant recoveries for the three and nine months ended September 30, 2023 and 2022 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2023 | | 2022 | | 2023 | | 2022 |
Income from rentals | | $ | 707,531 | | | $ | 656,853 | | | $ | 2,099,819 | | | $ | 1,910,366 | |
Rental revenues | | (526,352) | | | (496,146) | | | (1,582,543) | | | (1,450,750) | |
Tenant recoveries | | $ | 181,179 | | | $ | 160,707 | | | $ | 517,276 | | | $ | 459,616 | |
| | | | | | | | |
Total equity capitalization
Total equity capitalization is equal to the outstanding shares of common stock multiplied by the closing price on the last trading day at the end of each period presented.
Total market capitalization
Total market capitalization is equal to the sum of total equity capitalization and total debt.
Unencumbered net operating income as a percentage of total net operating income
Unencumbered net operating income as a percentage of total net operating income is a non-GAAP financial measure that we believe is useful to investors as a performance measure of the results of operations of our unencumbered real estate assets as it reflects those income and expense items that are incurred at the unencumbered property level. Unencumbered net operating income is derived from assets classified in continuing operations, which are not subject to any mortgage, deed of trust, lien, or other security interest, as of the period for which income is presented.
The following table summarizes unencumbered net operating income as a percentage of total net operating income for the three and nine months ended September 30, 2023 and 2022 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Unencumbered net operating income | $ | 495,012 | | | $ | 457,656 | | | $ | 1,488,795 | | | $ | 1,325,089 | |
Encumbered net operating income | 1,089 | | | 1,007 | | | 3,234 | | | 14,791 | |
Total net operating income | $ | 496,101 | | | $ | 458,663 | | | $ | 1,492,029 | | | $ | 1,339,880 | |
Unencumbered net operating income as a percentage of total net operating income | 100% | | 100% | | 100% | | 99% |
Weighted-average shares of common stock outstanding – diluted
From time to time, we enter into capital market transactions, including forward equity sales agreements (“Forward Agreements”), to fund acquisitions, to fund construction of our highly leased development and redevelopment projects, and for general working capital purposes. We are required to consider the potential dilutive effect of our Forward Agreements under the treasury stock method while the Forward Agreements are outstanding. As of September 30, 2023, we had Forward Agreements outstanding to sell an aggregate of 699 thousand shares of common stock. Refer to Note 13 – “Stockholders’ equity” to our unaudited consolidated financial statements under Item 1 of this report for additional information.
The weighted-average shares of common stock outstanding used in calculating EPS – diluted, funds from operations per share – diluted, and funds from operations per share – diluted, as adjusted, for the three and nine months ended September 30, 2023 and 2022 are calculated as follows. Also shown are the weighted-average unvested shares associated with restricted stock awards used in calculating the amounts allocable to unvested stock award holders for each of the respective periods presented below (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2023 | | 2022 | | 2023 | | 2022 |
Basic shares for earnings per share | 170,890 | | | 161,554 | | | 170,846 | | | 160,400 | |
Forward Agreements | — | | | — | | | — | | | — | |
Diluted shares for earnings per share | 170,890 | | | 161,554 | | | 170,846 | | | 160,400 | |
| | | | | | | |
Basic shares for funds from operations per share and funds from operations per share, as adjusted | 170,890 | | | 161,554 | | | 170,846 | | | 160,400 | |
Forward Agreements | — | | | — | | | — | | | — | |
Diluted shares for funds from operations per share and funds from operations per share, as adjusted | 170,890 | | | 161,554 | | | 170,846 | | | 160,400 | |
| | | | | | | |
Weighted-average unvested restricted shares used in the allocations of net income, funds from operations, and funds from operations, as adjusted | 2,124 | | | 1,648 | | | 2,187 | | | 1,759 | |