þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
|
For the fiscal year ended December 31, 2012
|
||
or
|
||
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
|
THE SECURITIES EXCHANGE ACT OF 1934
|
||
|
|
|
For the transition period from to
|
||
|
|
|
Commission file number 0-32421
|
Delaware
|
|
91-1671412
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
1875 Explorer Street, Suite 1000
Reston, Virginia
(Address of principal executive offices)
|
|
20190
(Zip Code)
|
Title of each class
|
|
Name of each exchange on which registered
|
Common Stock, par value $0.001 per share
|
|
The Nasdaq Stock Market
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
Number of Shares Outstanding
|
Title of Class
|
on February 22, 2013
|
Common Stock, $0.001 par value per share
|
171,656,412
|
Item
|
Description
|
Page
|
|
||
|
||
|
||
|
||
Item 1.
|
Business
|
|
•
|
mobile telephone service;
|
•
|
Nextel Direct Connect
®
and International Direct Connect
®
service, which allows subscribers to talk to each other instantly, on a “push-to-talk” basis, for private one-to-one calls or group calls;
|
•
|
value-added services, including text messaging services; mobile internet services; e-mail services; location-based services, which include the use of Global Positioning System, or GPS, technologies; digital media services; and a wide ranging set of applications available via our content management system, as well as the Android open application market;
|
•
|
business solutions, such as security, work force management, logistics support and other applications that help our business subscribers improve their productivity; and
|
•
|
international roaming services.
|
(1)
|
Includes handsets and other devices, including data cards, on both our iDEN and WCDMA networks.
|
•
|
focusing on higher value customer segments such as segments that comprise the small, medium and large business markets, as well as certain targeted consumer market segments that value our differentiated wireless communications services;
|
•
|
offering a broad array of differentiated services and devices that build upon and complement our Nextel Direct Connect
®
service, the long range walkie-talkie service that allows instantaneous communication at the touch of a button;
|
•
|
offering new services supported by high-quality WCDMA-based networks;
|
•
|
building on the strength of the unique positioning of the Nextel brand;
|
•
|
capitalizing on the effectiveness and efficiency of our focused and dedicated distribution channels; and
|
•
|
offering a superior customer experience.
|
•
|
launched commercial campaigns offering handsets at a lower cost and offering service plans with prices and terms that are more competitive, including hybrid, prepaid and control rate plans that incorporate a combination of postpaid services and prepaid characteristics;
|
•
|
implemented customer retention programs that are focused on our high value customers that include lower priced plans that better fit our customers' needs and/or provide them with new handsets or other devices at reduced prices in exchange for their commitment to extend the term of their service contracts;
|
•
|
expanded our distribution channels to make our services more widely accessible to a broader range of customers;
|
•
|
launched a new brand identity in each of our markets and at the corporate level that we believe enhances the recognition of our brand and unifies our brand identity across our markets as we deploy our WCDMA-based networks and seek to expand our target market to include new customer segments; and
|
•
|
worked with our device suppliers to develop new handset models and features supported by both our iDEN networks and our new WCDMA networks, including Android-based devices and smartphones.
|
•
|
Internet Access.
We offer our customers always-on connectivity to the internet directly from their device through mobile internet access, which combines the vast resources of the internet with convenient mobile content services. The recent launch of services on our new WCDMA networks in Brazil, Mexico, Peru and Chile provide internet access at mobile broadband speeds supported by our WCDMA-enabled handsets, data air cards and other data access devices via our Internet Nextel
®
data services offer;
|
•
|
Messaging Services.
We offer a range of messaging services, including SMS, multimedia messaging, or MMS services, and mobile email;
|
•
|
Business Solutions.
Our data solutions, which are accessible via our wireless handsets, laptop computers and handheld computing devices, facilitate quick responses among workers in the field by streamlining operations through faster exchanges of information to support workforce mobility. We also design wireless business solutions to meet the needs of specific customers based on their industry and individualized business needs, including a wide array of fleet and workforce management services that utilize the unique capabilities of our data network, such as the ability to accurately and in near real-time, locate devices using GPS technology. Our wireless business solutions are backed by customer support teams that help our customers build, distribute and manage wireless applications to meet their unique business needs; and
|
•
|
Mobile Content and Applications.
Our handsets support Java, which provides a standards-based programming environment that can support a broad array of specialized and differentiated applications, and many of our handsets incorporate the Android operating system, which provides an open environment for the distribution and support of hundreds of thousands of business and consumer applications and digital media content to meet the needs of a broad set of subscribers.
|
Country
|
|
Spectrum Band
|
|
Amount/Coverage
|
Brazil
|
|
1.9 GHz/2.1 GHz
|
|
20 MHz in 11 of 13 regions (includes all major
metropolitan areas)
|
Mexico
|
|
1.7 GHz/2.1 GHz
|
|
30 MHz nationwide
|
Peru
|
|
1.9 GHz
|
|
35 MHz nationwide
|
Chile
|
|
1.7 GHz/2.1 GHz
|
|
60 MHz nationwide
|
Country
|
|
Amount/Coverage (1)
|
Brazil
|
|
15 MHz nationwide weighted average
|
Mexico
|
|
20 MHz nationwide weighted average
|
Argentina
|
|
20 - 22 MHz nationwide weighted average
|
Peru
|
|
22 MHz nationwide weighted average
|
Chile
|
|
15 MHz nationwide weighted average
|
•
|
America Movil, which has the largest wireless market share in Mexico and has significant operations in Brazil, Argentina, Peru and Chile; and
|
•
|
Telefonica Moviles, which has the largest wireless market share in Brazil and Peru, and has significant wireless operations in Mexico, Argentina and Chile.
|
•
|
affect the terms of interconnection arrangements that allow our subscribers to complete calls to our competitors’ subscribers, including the charges imposed for the completion of those calls;
|
•
|
establish restrictions that limit or otherwise affect the deployment of transmitter and receiver sites needed to support the coverage and capacity of our networks;
|
•
|
establish minimum network construction or coverage obligations that result in increased capital investments;
|
•
|
establish prices our operating companies are required to charge for their services; or
|
•
|
impose foreign ownership limitations on telecommunications providers that may affect our ability to own and operate our business.
|
1.
|
Brazil
|
2.
|
Mexico
|
3.
|
Argentina
|
4.
|
Peru
|
5.
|
Chile
|
Item 1A.
|
Risk Factors
|
1.
|
Because our capital expenditures exceed our cash flows from operations, and are expected to remain this way for the next few years, we will need to service our indebtedness, pay our taxes and fund our working capital with cash on hand and proceeds from existing amounts available under our equipment financing facilities.
|
2.
|
If we are not able to compete effectively in the highly competitive wireless communications industry, our future growth and operating results will suffer.
|
a.
|
The wireless industries in our markets are highly competitive, making it difficult for us to attract and retain customers. If we are unable to attract and retain customers, our financial performance will be impaired.
|
•
|
provided increased handset subsidies;
|
•
|
offered higher commissions to distributors;
|
•
|
offered more state of the art handsets;
|
•
|
provided discounted or free airtime or other services;
|
•
|
expanded their networks to provide more extensive network coverage;
|
•
|
developed and deployed networks that use new technologies and support new or improved services;
|
•
|
offered incentives to larger customers to switch service providers, including reimbursement of cancellation fees; and
|
•
|
offered bundled telecommunications services that include local, long distance and data services.
|
b.
|
Competition and technological changes in the market for wireless services, including competition driven by our competitors' deployment of long-term evolution or other advanced technologies, could negatively affect our average revenue per subscriber, customer turnover, operating costs and our ability to attract new subscribers, resulting in adverse effects on our revenues, future cash flows, growth and profitability. If we do not keep pace with rapid technological changes or if we fail to complete deployment of our WCDMA-based networks and of new technology that supports services on these networks, we may not be able to attract and retain customers.
|
c.
|
Some of our competitors are financially stronger than we are, which may limit our ability to compete based on price.
|
•
|
substantially greater financial and marketing resources;
|
•
|
larger customer bases;
|
•
|
larger spectrum positions;
|
•
|
higher profitability and positive free cash flow;
|
•
|
more access to funding, lower leverage and lower cost of financing; and
|
•
|
larger service coverage areas than those of our operating companies.
|
d.
|
The network and subscriber equipment we currently use and expect to use is more expensive than the equipment used by our competitors, which may limit our ability to compete.
|
e.
|
Our operating companies may face disadvantages when competing against government-owned and formerly government-owned incumbent wireline operators or wireless operators affiliated with them.
|
•
|
close ties with national regulatory authorities;
|
•
|
control over connections to local telephone lines; or
|
•
|
the ability to subsidize competitive services with revenues generated from services they provide on a monopoly or near-monopoly basis.
|
f.
|
Our coverage is not as extensive as those of other wireless service providers in our markets, which may limit our ability to attract and retain subscribers.
|
g.
|
If there is a substantial increase in our customer turnover rate, our business could be negatively affected.
|
h.
|
If our networks do not perform in a manner that meets subscriber expectations, we will be unable to attract and retain customers.
|
3.
|
If we are not able to develop and deploy our new WCDMA-based networks and manage the associated growth effectively, our future growth and operating results will suffer.
|
a.
|
We may be limited in our ability to grow unless we successfully deploy our WCDMA-based networks and expand network capacity.
|
•
|
complete the deployment of our WCDMA-based networks;
|
•
|
expand the capacity and coverage of our WCDMA-based networks;
|
•
|
secure sufficient transmitter and receiver sites at appropriate locations to meet planned system coverage and capacity targets;
|
•
|
obtain adequate quantities of base radios and other system infrastructure equipment; and
|
•
|
obtain an adequate volume and mix of handsets to meet customer demand.
|
b.
|
We may not be able to manage our growth effectively. Failure to successfully implement core information technology and operating systems and/or difficulty managing outsourcing arrangements for our network operations infrastructure and information technology systems may adversely affect our business operations.
|
c.
|
Costs, regulatory requirements and other problems we encounter as we deploy our new networks could adversely affect our operations.
|
4.
|
We are dependent on external financing to meet our future funding needs and debt service requirements, and adverse changes in economic conditions could negatively impact our access to funding. If we are unable to obtain financing when needed and on terms acceptable to us, our business and liquidity may be adversely affected.
|
•
|
acquisitions of spectrum licenses, either through government sponsored auctions or through acquisitions of third parties, acquisitions of assets or businesses or other strategic transactions;
|
•
|
a decision by us to deploy new network technologies, in addition to the planned WCDMA-based network deployments in Brazil, Mexico, Peru and Chile, or to offer new communications services in one or more of our markets; or
|
•
|
further geographic expansion in our existing markets, including the construction of additional portions of our network in order to meet competitive demands.
|
5.
|
Our current and future debt may limit our flexibility and increase our risk of default.
|
•
|
limit our flexibility in planning for, or reacting to, changes in our business and the industries in which we compete and increase our vulnerability to general adverse economic and industry conditions;
|
•
|
limit our ability to obtain additional financing that we may need to fund our business; and
|
•
|
place us at a disadvantage compared to our competitors that have less indebtedness and greater financial resources and flexibility.
|
•
|
the holders of our debt could declare all outstanding principal and interest to be due and payable;
|
•
|
the holders of our secured debt could commence foreclosure proceedings against our assets;
|
•
|
we could be forced into bankruptcy or liquidation; and
|
•
|
debt and equity holders could lose all or part of their investment in us.
|
6.
|
Contractual provisions in our subsidiaries' debt agreements, as well as laws restricting the exchange of currencies or expatriating funds, limit the ability of our subsidiaries to make funds available to us.
|
7.
|
Our failure to maintain effective internal controls over financial reporting may adversely affect the accuracy and timing of our financial reporting.
|
a.
|
A decline in foreign exchange rates for currencies in our markets may adversely affect our growth and our operating results.
|
b.
|
We face economic and political risks in our markets, which may limit our ability to implement our strategy and could negatively impact our financial flexibility, including our ability to repatriate and redeploy profits, and may disrupt our operations or hurt our performance.
|
c.
|
Our operating companies are subject to local laws and government regulations in the countries in which they operate, and we are subject to the U.S. Foreign Corrupt Practices Act, which could limit our growth and strategic plans and negatively impact our financial results.
|
d.
|
We pay significant import duties on our network equipment and handsets, and any increases could impact our financial results.
|
e.
|
We are subject to foreign taxes in the countries in which we operate, which may reduce amounts we receive from our operating companies or may increase our tax costs.
|
f.
|
We have entered into a number of agreements that are subject to enforcement in foreign countries, which may limit efficient dispute resolution.
|
9.
|
The costs we incur to connect our operating companies’ networks with those of other carriers are subject to local laws in the countries in which they operate and may increase, which could adversely impact our financial results.
|
10.
|
Because we rely on one supplier for equipment used in our iDEN networks, any failure of that supplier to perform could adversely affect our operations.
|
11.
|
Our business could be negatively impacted by our reliance on indirect distribution channels for a significant portion of our sales.
|
12.
|
If our licenses to provide mobile services are not renewed, or are modified or revoked, our business may be restricted.
|
13.
|
Any modification or termination of our trademark license with Nextel Communications could increase our costs.
|
14.
|
Our business could be negatively impacted by security threats and other material disruptions of our wireless networks.
|
Item 1B.
|
Unresolved Staff Comments
|
Item 2.
|
Properties
|
Item 3.
|
Legal Proceedings
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
1.
|
Market for Common Stock
|
2.
|
Number of Stockholders of Record
|
3.
|
Dividends
|
4.
|
Issuer Purchases of Equity Securities
|
I
ndex
|
12/31/2007
|
|
12/31/2008
|
|
12/31/2009
|
|
12/31/2010
|
|
12/31/2011
|
|
12/31/2012
|
||||||||||||
NII Holdings
|
$
|
100.00
|
|
|
$
|
37.62
|
|
|
$
|
69.50
|
|
|
$
|
92.43
|
|
|
$
|
44.08
|
|
|
$
|
14.76
|
|
Nasdaq 100
|
$
|
100.00
|
|
|
$
|
58.06
|
|
|
$
|
89.32
|
|
|
$
|
106.33
|
|
|
$
|
109.00
|
|
|
$
|
127.16
|
|
America Movil
|
$
|
100.00
|
|
|
$
|
51.01
|
|
|
$
|
79.37
|
|
|
$
|
97.56
|
|
|
$
|
77.62
|
|
|
$
|
86.95
|
|
Millicom International
|
$
|
100.00
|
|
|
$
|
41.57
|
|
|
$
|
68.29
|
|
|
$
|
96.51
|
|
|
$
|
103.69
|
|
|
$
|
87.89
|
|
Item 6.
|
Selected Financial Data
|
|
Year Ended December 31,
|
||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
(in thousands, except per share data)
|
||||||||||||||||||
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating revenues
|
$
|
6,086,463
|
|
|
$
|
6,734,946
|
|
|
$
|
5,605,807
|
|
|
$
|
4,395,028
|
|
|
$
|
4,269,723
|
|
Foreign currency transaction (losses) gains, net
|
$
|
(53,415
|
)
|
|
$
|
(36,975
|
)
|
|
$
|
52,374
|
|
|
$
|
104,866
|
|
|
$
|
(120,572
|
)
|
Net (loss) income
|
$
|
(765,249
|
)
|
|
$
|
225,196
|
|
|
$
|
338,458
|
|
|
$
|
370,002
|
|
|
$
|
337,455
|
|
Net (loss) income per common share, basic
|
$
|
(4.46
|
)
|
|
$
|
1.31
|
|
|
$
|
2.01
|
|
|
$
|
2.22
|
|
|
$
|
2.02
|
|
Net (loss) income per common share, diluted
|
$
|
(4.46
|
)
|
|
$
|
1.30
|
|
|
$
|
1.97
|
|
|
$
|
2.20
|
|
|
$
|
2.00
|
|
|
December 31,
|
||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets
|
$
|
9,223,078
|
|
|
$
|
9,822,136
|
|
|
$
|
8,195,100
|
|
|
$
|
7,554,464
|
|
|
$
|
5,084,485
|
|
Long-term debt, including current portion
|
$
|
4,866,202
|
|
|
$
|
4,818,217
|
|
|
$
|
3,263,911
|
|
|
$
|
3,580,046
|
|
|
$
|
2,132,052
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
•
|
our ability to attract and retain customers;
|
•
|
our ability to meet the operating goals established by our business plan and generate cash flow;
|
•
|
general economic conditions in the U.S. or in Latin America and in the market segments that we are targeting for our services, including the impact of the current uncertainties in global economic conditions;
|
•
|
the political and social conditions in the countries in which we operate, including political instability, which may affect the economies of our markets and the regulatory schemes in these countries;
|
•
|
the impact of foreign currency exchange rate volatility in our markets when compared to the U.S. dollar and related currency depreciation in countries in which our operating companies conduct business;
|
•
|
our ability to access sufficient debt or equity capital to meet any future operating and financial needs;
|
•
|
reasonable access to and the successful performance of the technology being deployed in our service areas, and improvements thereon, including technology deployed in connection with the introduction of digital two-way mobile data or internet connectivity services in our markets;
|
•
|
the availability of adequate quantities of system infrastructure and subscriber equipment and components at reasonable pricing to meet our service deployment and marketing plans and customer demand;
|
•
|
Motorola’s ability and willingness to provide handsets and related equipment and software applications or to develop new technologies or features for us for use on our iDEN network, including the timely development and availability of new handsets with expanded applications and features;
|
•
|
the risk of deploying next generation networks, including the potential need for additional funding to support that deployment, delays in deployment, cost over-runs, the risk that new services supported by the new networks will not attract enough subscribers to support the related costs of deploying or operating the new networks, the need to significantly increase our employee base and the potential distraction of management;
|
•
|
our ability to successfully scale our billing, collection, customer care and similar back-office operations to keep pace with customer growth, increased system usage rates and growth or to successfully deploy new systems that support those functions;
|
•
|
our ability to resolve our material weaknesses in internal control over financial reporting in Brazil;
|
•
|
the success of efforts to improve and satisfactorily address any issues relating to our network performance;
|
•
|
future legislation or regulatory actions relating to our SMR services, other wireless communications services or telecommunications generally and the costs and/or potential customer impacts of compliance with regulatory mandates;
|
•
|
the ability to achieve and maintain market penetration and average subscriber revenue levels sufficient to provide financial viability to our network business;
|
•
|
the quality and price of similar or comparable wireless communications services offered or to be offered by our competitors, including providers of cellular services and personal communications services;
|
•
|
market acceptance of our new service offerings;
|
•
|
equipment failure, natural disasters, terrorist acts or other breaches of network or information technology security; and
|
•
|
other risks and uncertainties described in this annual report on Form 10-K, including in Part I, Item 1A. “Risk Factors,” and, from time to time, in our reports filed with the SEC.
|
•
|
our consolidated financial condition for the years ended December 31, 2012 and 2011 and our consolidated results of operations for the years ended December 31, 2012, 2011 and 2010; and
|
•
|
significant factors which we believe could affect our prospective financial condition and results of operations.
|
•
|
mobile telephone service;
|
•
|
Nextel Direct Connect
®
and International Direct Connect
®
service, which allows subscribers to talk to each other instantly, on a “push-to-talk” basis, for private one-to-one calls or group calls;
|
•
|
value-added services, including text messaging services; mobile internet services; e-mail services; location-based services, which include the use of Global Positioning System, or GPS, technologies; digital media services; and a wide ranging set of applications available via our content management system, as well as the Android open application market;
|
•
|
business solutions, such as security, work force management, logistics support and other applications that help our business subscribers improve their productivity; and
|
•
|
international roaming services.
|
•
|
focusing on higher value customer segments such as segments that comprise the small, medium and large business markets, as well as certain targeted consumer market segments that value our differentiated wireless communications services;
|
•
|
offering a broad array of differentiated services and devices that build upon and complement our Nextel Direct Connect
®
service, the long range walkie-talkie service that allows instantaneous communication at the touch of a button;
|
•
|
building on the strength of the unique positioning of the Nextel brand;
|
•
|
capitalizing on the effectiveness and efficiency of our focused and dedicated distribution channels; and
|
•
|
offering a superior customer experience.
|
Country
|
|
Spectrum Band
|
|
Amount/Coverage
|
Brazil
|
|
1.9 GHz/2.1 GHz
|
|
20 MHz in 11 of 13 regions (includes all major metropolitan areas)
|
Mexico
|
|
1.7 GHz/2.1 GHz
|
|
30 MHz nationwide
|
Peru
|
|
1.9 GHz
|
|
35 MHz nationwide
|
Chile
|
|
1.7 GHz/2.1 GHz
|
|
60 MHz nationwide
|
Country
|
|
Amount/Coverage (1)
|
Brazil
|
|
15 MHz nationwide weighted average
|
Mexico
|
|
20 MHz nationwide weighted average
|
Argentina
|
|
20 - 22 MHz nationwide weighted average
|
Peru
|
|
22 MHz nationwide weighted average
|
Chile
|
|
15 MHz nationwide weighted average
|
•
|
Agreements for the supply of iDEN network infrastructure, which are now held by Motorola Solutions, Inc. and are effective through December 31, 2014. Under these agreements, Motorola agreed to maintain an adequate supply of the iDEN equipment used in our business for the term of the agreement and to continue to invest in the development of new iDEN infrastructure features.
|
•
|
Agreements for the supply of iDEN handsets, which are now held by Motorola Mobility, Inc. and are effective through December 31, 2014. Under these agreements, Motorola agreed to maintain an adequate supply of the iDEN handsets used in our business and to continue to invest in the development of new iDEN devices. In addition, we agreed to handset volume purchase commitments with respect to certain handset models and pricing parameters linked to the volume of our handset purchases, and Motorola agreed to continue to develop and deliver new handsets using the iDEN platform as we develop our WCDMA-based networks in coming years.
|
|
Brazil
|
|
Mexico (1)
|
|
Argentina
|
|
Peru (1)
|
|
Chile (1)
|
|
Total
|
||||||
|
(in thousands)
|
||||||||||||||||
Handsets and devices in commercial
service — December 31, 2011
|
4,115
|
|
|
3,696
|
|
|
1,388
|
|
|
1,435
|
|
|
78
|
|
|
10,712
|
|
Net subscriber additions
|
(269
|
)
|
|
206
|
|
|
368
|
|
|
225
|
|
|
120
|
|
|
650
|
|
Handsets and devices in commercial
service — December 31, 2012
|
3,846
|
|
|
3,902
|
|
|
1,756
|
|
|
1,660
|
|
|
198
|
|
|
11,362
|
|
B.
|
Results of Operations
|
•
|
costs of interconnection with local exchange carrier facilities;
|
•
|
costs relating to terminating calls originated on our network on other carriers' networks;
|
•
|
direct switch, transmitter and receiver site costs, including property taxes;
|
•
|
expenses related to our handset maintenance programs; and
|
•
|
insurance costs, utility costs, maintenance costs, spectrum license fees and rent for the network switches and transmitter sites used to operate our mobile networks.
|
|
2012
|
|
2011
|
|
2010
|
|
2011 to 2012
Percent Change
|
|
2010 to 2011
Percent Change
|
|||||
Brazilian real
|
1.95
|
|
|
1.67
|
|
|
1.76
|
|
|
(16.8
|
)%
|
|
5.1
|
%
|
Mexican peso
|
13.17
|
|
|
12.42
|
|
|
12.64
|
|
|
(6.0
|
)%
|
|
1.7
|
%
|
Argentine peso
|
4.55
|
|
|
4.13
|
|
|
3.91
|
|
|
(10.2
|
)%
|
|
(5.6
|
)%
|
Chilean peso
|
486.49
|
|
|
483.67
|
|
|
510.24
|
|
|
(0.6
|
)%
|
|
5.2
|
%
|
|
2011
|
|
2012
|
|||||||||||
|
December
|
|
March
|
|
June
|
|
September
|
|
December
|
|||||
Brazilian real
|
1.88
|
|
|
1.82
|
|
|
2.02
|
|
|
2.03
|
|
|
2.04
|
|
Mexican peso
|
13.99
|
|
|
12.80
|
|
|
13.67
|
|
|
12.92
|
|
|
13.01
|
|
Argentine peso
|
4.30
|
|
|
4.38
|
|
|
4.53
|
|
|
4.70
|
|
|
4.92
|
|
Chilean peso
|
519.20
|
|
|
487.44
|
|
|
501.84
|
|
|
473.77
|
|
|
479.96
|
|
1.
|
Year Ended December 31, 2012 vs. Year Ended December 31, 2011
|
a.
|
Consolidated
|
|
Year Ended
December 31, 2012 |
|
% of Consolidated
Operating Revenues |
|
Year Ended
December 31, 2011 |
|
% of Consolidated
Operating Revenues |
|
Change from
Previous Year
|
|
Constant Currency Change from Previous Year
|
||||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|
Percent
|
||||||||||||||
|
(dollars in thousands)
|
|
|
||||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service and other revenues
|
$
|
5,779,159
|
|
|
95
|
%
|
|
$
|
6,403,519
|
|
|
95
|
%
|
|
$
|
(624,360
|
)
|
|
(10
|
)%
|
|
|
|
Handset and accessory revenues
|
307,304
|
|
|
5
|
%
|
|
331,427
|
|
|
5
|
%
|
|
(24,123
|
)
|
|
(7
|
)%
|
|
|
||||
|
6,086,463
|
|
|
100
|
%
|
|
6,734,946
|
|
|
100
|
%
|
|
(648,483
|
)
|
|
(10
|
)%
|
|
1
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service (exclusive of
depreciation and amortization
included below)
|
1,690,464
|
|
|
28
|
%
|
|
1,789,402
|
|
|
26
|
%
|
|
(98,938
|
)
|
|
(6
|
)%
|
|
|
||||
Cost of handset and accessory sales
|
915,120
|
|
|
15
|
%
|
|
855,929
|
|
|
13
|
%
|
|
59,191
|
|
|
7
|
%
|
|
|
||||
|
2,605,584
|
|
|
43
|
%
|
|
2,645,331
|
|
|
39
|
%
|
|
(39,747
|
)
|
|
(2
|
)%
|
|
|
||||
Selling and marketing expenses
|
799,562
|
|
|
13
|
%
|
|
859,303
|
|
|
13
|
%
|
|
(59,741
|
)
|
|
(7
|
)%
|
|
|
||||
General and administrative expenses
|
1,524,860
|
|
|
25
|
%
|
|
1,483,820
|
|
|
22
|
%
|
|
41,040
|
|
|
3
|
%
|
|
|
||||
Provision for doubtful accounts
|
220,597
|
|
|
4
|
%
|
|
161,853
|
|
|
2
|
%
|
|
58,744
|
|
|
36
|
%
|
|
|
||||
Impairment and restructuring charges
|
330,340
|
|
|
5
|
%
|
|
—
|
|
|
—
|
|
|
330,340
|
|
|
NM
|
|
|
|
||||
Depreciation and amortization
|
728,780
|
|
|
12
|
%
|
|
653,087
|
|
|
10
|
%
|
|
75,693
|
|
|
12
|
%
|
|
|
||||
Operating (loss) income
|
(123,260
|
)
|
|
(2
|
)%
|
|
931,552
|
|
|
14
|
%
|
|
(1,054,812
|
)
|
|
(113
|
)%
|
|
|
||||
Interest expense, net
|
(373,253
|
)
|
|
(6
|
)%
|
|
(322,111
|
)
|
|
(5
|
)%
|
|
(51,142
|
)
|
|
16
|
%
|
|
|
||||
Interest income
|
34,143
|
|
|
—
|
|
|
34,224
|
|
|
1
|
%
|
|
(81
|
)
|
|
—
|
|
|
|
||||
Foreign currency transaction losses,
net
|
(53,415
|
)
|
|
(1
|
)%
|
|
(36,975
|
)
|
|
(1
|
)%
|
|
(16,440
|
)
|
|
44
|
%
|
|
|
||||
Other expense, net
|
(27,355
|
)
|
|
—
|
|
|
(37,305
|
)
|
|
(1
|
)%
|
|
9,950
|
|
|
(27
|
)%
|
|
|
||||
(Loss) income before income tax
provision
|
(543,140
|
)
|
|
(9
|
)%
|
|
569,385
|
|
|
8
|
%
|
|
(1,112,525
|
)
|
|
(195
|
)%
|
|
|
||||
Income tax provision
|
(222,109
|
)
|
|
(4
|
)%
|
|
(344,189
|
)
|
|
(5
|
)%
|
|
122,080
|
|
|
(35
|
)%
|
|
|
||||
Net (loss) income
|
$
|
(765,249
|
)
|
|
(13
|
)%
|
|
$
|
225,196
|
|
|
3
|
%
|
|
$
|
(990,445
|
)
|
|
NM
|
|
|
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
3.
|
Selling and marketing expenses
|
4.
|
General and administrative expenses
|
5.
|
Provision for doubtful accounts
|
6.
|
Impairment and restructuring charges
|
7.
|
Depreciation and amortization
|
8.
|
Interest expense, net
|
9.
|
Income tax provision
|
b.
|
Nextel Brazil
|
|
Year Ended
December 31, 2012
|
|
% of
Nextel Brazil’s
Operating Revenues
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Brazil’s
Operating Revenues
|
|
Change from
Previous Year
|
|
Constant Currency Change from Previous Year
|
||||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|
Percent
|
||||||||||||||
|
(dollars in thousands)
|
|
|
||||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service and other revenues
|
$
|
2,756,167
|
|
|
95
|
%
|
|
$
|
3,293,921
|
|
|
95
|
%
|
|
$
|
(537,754
|
)
|
|
(16
|
)%
|
|
|
|
Handset and accessory revenues
|
146,183
|
|
|
5
|
%
|
|
162,837
|
|
|
5
|
%
|
|
(16,654
|
)
|
|
(10
|
)%
|
|
|
||||
|
2,902,350
|
|
|
100
|
%
|
|
3,456,758
|
|
|
100
|
%
|
|
(554,408
|
)
|
|
(16
|
)%
|
|
(2
|
)%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service (exclusive of
depreciation and amortization)
|
909,908
|
|
|
32
|
%
|
|
1,024,685
|
|
|
30
|
%
|
|
(114,777
|
)
|
|
(11
|
)%
|
|
|
||||
Cost of handset and accessory
sales
|
210,294
|
|
|
7
|
%
|
|
254,767
|
|
|
7
|
%
|
|
(44,473
|
)
|
|
(17
|
)%
|
|
|
||||
|
1,120,202
|
|
|
39
|
%
|
|
1,279,452
|
|
|
37
|
%
|
|
(159,250
|
)
|
|
(12
|
)%
|
|
|
||||
Selling and marketing expenses
|
262,620
|
|
|
9
|
%
|
|
365,791
|
|
|
11
|
%
|
|
(103,171
|
)
|
|
(28
|
)%
|
|
|
||||
General and administrative expenses
|
658,630
|
|
|
23
|
%
|
|
630,439
|
|
|
18
|
%
|
|
28,191
|
|
|
4
|
%
|
|
|
||||
Provision for doubtful accounts
|
186,266
|
|
|
6
|
%
|
|
133,779
|
|
|
4
|
%
|
|
52,487
|
|
|
39
|
%
|
|
|
||||
Segment earnings
|
$
|
674,632
|
|
|
23
|
%
|
|
$
|
1,047,297
|
|
|
30
|
%
|
|
$
|
(372,665
|
)
|
|
(36
|
)%
|
|
(20
|
)%
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
3.
|
Selling and marketing expenses
|
4.
|
General and administrative expenses
|
5.
|
Provision for doubtful accounts
|
c.
|
Nextel Mexico
|
|
Year Ended
December 31, 2012
|
|
% of
Nextel Mexico's
Operating Revenues
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Mexico’s
Operating Revenues
|
|
Change from
Previous Year
|
|
Constant Currency Change from Previous Year
|
||||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|
Percent
|
||||||||||||||
|
(dollars in thousands)
|
|
|
||||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service and other revenues
|
$
|
2,033,255
|
|
|
96
|
%
|
|
$
|
2,165,575
|
|
|
96
|
%
|
|
$
|
(132,320
|
)
|
|
(6
|
)%
|
|
|
|
Handset and accessory revenues
|
76,318
|
|
|
4
|
%
|
|
83,872
|
|
|
4
|
%
|
|
(7,554
|
)
|
|
(9
|
)%
|
|
|
||||
|
2,109,573
|
|
|
100
|
%
|
|
2,249,447
|
|
|
100
|
%
|
|
(139,874
|
)
|
|
(6
|
)%
|
|
—
|
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service (exclusive of depreciation and amortization)
|
413,457
|
|
|
19
|
%
|
|
435,964
|
|
|
19
|
%
|
|
(22,507
|
)
|
|
(5
|
)%
|
|
|
||||
Cost of handset and accessory sales
|
504,962
|
|
|
24
|
%
|
|
436,246
|
|
|
20
|
%
|
|
68,716
|
|
|
16
|
%
|
|
|
||||
|
918,419
|
|
|
43
|
%
|
|
872,210
|
|
|
39
|
%
|
|
46,209
|
|
|
5
|
%
|
|
|
||||
Selling and marketing expenses
|
299,022
|
|
|
14
|
%
|
|
287,519
|
|
|
13
|
%
|
|
11,503
|
|
|
4
|
%
|
|
|
||||
General and administrative expenses
|
315,325
|
|
|
15
|
%
|
|
325,228
|
|
|
14
|
%
|
|
(9,903
|
)
|
|
(3
|
)%
|
|
|
||||
Provision for doubtful accounts
|
15,748
|
|
|
1
|
%
|
|
17,243
|
|
|
1
|
%
|
|
(1,495
|
)
|
|
(9
|
)%
|
|
|
||||
Segment earnings
|
$
|
561,059
|
|
|
27
|
%
|
|
$
|
747,247
|
|
|
33
|
%
|
|
$
|
(186,188
|
)
|
|
(25
|
)%
|
|
(19
|
)%
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
d.
|
Nextel Argentina
|
|
Year Ended
December 31, 2012
|
|
% of
Nextel Argentina's
Operating Revenues
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Argentina’s
Operating Revenues
|
|
Change from
Previous Year
|
|
Constant Currency Change from Previous Year
|
||||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|
Percent
|
||||||||||||||
|
(dollars in thousands)
|
|
|
||||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Service and other revenues
|
$
|
636,807
|
|
|
93
|
%
|
|
$
|
596,566
|
|
|
92
|
%
|
|
$
|
40,241
|
|
|
7
|
%
|
|
|
|
Handset and accessory revenues
|
48,394
|
|
|
7
|
%
|
|
52,360
|
|
|
8
|
%
|
|
(3,966
|
)
|
|
(8
|
)%
|
|
|
||||
|
685,201
|
|
|
100
|
%
|
|
648,926
|
|
|
100
|
%
|
|
36,275
|
|
|
6
|
%
|
|
16
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of service (exclusive of depreciation and amortization)
|
187,641
|
|
|
27
|
%
|
|
186,744
|
|
|
29
|
%
|
|
897
|
|
|
—
|
|
|
|
||||
Cost of handset and accessory sales
|
79,563
|
|
|
12
|
%
|
|
88,060
|
|
|
13
|
%
|
|
(8,497
|
)
|
|
(10
|
)%
|
|
|
||||
|
267,204
|
|
|
39
|
%
|
|
274,804
|
|
|
42
|
%
|
|
(7,600
|
)
|
|
(3
|
)%
|
|
|
||||
Selling and marketing expenses
|
68,754
|
|
|
10
|
%
|
|
64,332
|
|
|
10
|
%
|
|
4,422
|
|
|
7
|
%
|
|
|
||||
General and administrative expenses
|
155,847
|
|
|
23
|
%
|
|
134,492
|
|
|
21
|
%
|
|
21,355
|
|
|
16
|
%
|
|
|
||||
Provision for doubtful accounts
|
12,440
|
|
|
2
|
%
|
|
6,508
|
|
|
1
|
%
|
|
5,932
|
|
|
91
|
%
|
|
|
||||
Segment earnings
|
$
|
180,956
|
|
|
26
|
%
|
|
$
|
168,790
|
|
|
26
|
%
|
|
$
|
12,166
|
|
|
7
|
%
|
|
29
|
%
|
•
|
an increase in service and other revenues of $40.2 million, or 7%, primarily resulting from additional revenues generated from Nextel Argentina's larger subscriber base; partially offset by
|
•
|
an increase in general and administrative expenses of $21.4 million, or 16%, primarily resulting from higher inflation rates, which are causing increased costs, as well as an increase in customer care expenses, an increase in the turnover tax rate and slightly higher bad debt expense related to Nextel Argentina's larger subscriber base.
|
e.
|
Nextel Peru
|
|
Year Ended
December 31, 2012
|
|
% of
Nextel Peru's
Operating Revenues
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Peru’s
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
314,039
|
|
|
91
|
%
|
|
$
|
321,942
|
|
|
91
|
%
|
|
$
|
(7,903
|
)
|
|
(2
|
)%
|
Handset and accessory revenues
|
29,302
|
|
|
9
|
%
|
|
32,187
|
|
|
9
|
%
|
|
(2,885
|
)
|
|
(9
|
)%
|
|||
|
343,341
|
|
|
100
|
%
|
|
354,129
|
|
|
100
|
%
|
|
(10,788
|
)
|
|
(3
|
)%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
116,137
|
|
|
34
|
%
|
|
107,710
|
|
|
31
|
%
|
|
8,427
|
|
|
8
|
%
|
|||
Cost of handset and accessory sales
|
85,261
|
|
|
25
|
%
|
|
71,857
|
|
|
20
|
%
|
|
13,404
|
|
|
19
|
%
|
|||
|
201,398
|
|
|
59
|
%
|
|
179,567
|
|
|
51
|
%
|
|
21,831
|
|
|
12
|
%
|
|||
Selling and marketing expenses
|
69,093
|
|
|
20
|
%
|
|
63,575
|
|
|
18
|
%
|
|
5,518
|
|
|
9
|
%
|
|||
General and administrative expenses
|
83,549
|
|
|
24
|
%
|
|
73,021
|
|
|
20
|
%
|
|
10,528
|
|
|
14
|
%
|
|||
Provision for doubtful accounts
|
3,282
|
|
|
1
|
%
|
|
2,651
|
|
|
1
|
%
|
|
631
|
|
|
24
|
%
|
|||
Segment (losses) earnings
|
$
|
(13,981
|
)
|
|
(4
|
)%
|
|
$
|
35,315
|
|
|
10
|
%
|
|
$
|
(49,296
|
)
|
|
(140
|
)%
|
f.
|
Corporate and other
|
|
Year Ended
December 31, 2012
|
|
% of
Corporate and other
Operating Revenues
|
|
Year Ended
December 31, 2011
|
|
% of
Corporate and other
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
43,426
|
|
|
82
|
%
|
|
$
|
30,005
|
|
|
99
|
%
|
|
$
|
13,421
|
|
|
45
|
%
|
Handset and accessory revenues
|
9,533
|
|
|
18
|
%
|
|
171
|
|
|
1
|
%
|
|
9,362
|
|
|
NM
|
|
|||
|
52,959
|
|
|
100
|
%
|
|
30,176
|
|
|
100
|
%
|
|
22,783
|
|
|
76
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
64,784
|
|
|
122
|
%
|
|
35,717
|
|
|
118
|
%
|
|
29,067
|
|
|
81
|
%
|
|||
Cost of handset and accessory sales
|
37,466
|
|
|
71
|
%
|
|
4,999
|
|
|
17
|
%
|
|
32,467
|
|
|
NM
|
|
|||
|
102,250
|
|
|
193
|
%
|
|
40,716
|
|
|
135
|
%
|
|
61,534
|
|
|
151
|
%
|
|||
Selling and marketing expenses
|
100,081
|
|
|
189
|
%
|
|
78,113
|
|
|
259
|
%
|
|
21,968
|
|
|
28
|
%
|
|||
General and administrative expenses
|
324,475
|
|
|
NM
|
|
|
335,043
|
|
|
NM
|
|
|
(10,568
|
)
|
|
(3
|
)%
|
|||
Provision for doubtful accounts
|
2,861
|
|
|
5
|
%
|
|
1,672
|
|
|
6
|
%
|
|
1,189
|
|
|
71
|
%
|
|||
Segment losses
|
$
|
(476,708
|
)
|
|
NM
|
|
|
$
|
(425,368
|
)
|
|
NM
|
|
|
$
|
(51,340
|
)
|
|
12
|
%
|
•
|
a $61.5 million, or 151%, increase in cost of revenues, primarily as a result of higher handset and accessory costs in connection with the launch of Nextel Chile's WCDMA-based services, and higher direct switch and transmitter and receiver site costs resulting from a 54% increase in transmitter and receiver sites in service in Chile from December 31, 2011 to December 31, 2012; and
|
•
|
a $22.0 million, or 28%, increase in selling and marketing expenses from 2011 to 2012 primarily resulting from higher commissions and payroll expenses due to an increase in gross subscriber additions by Nextel Chile's sales personnel and higher advertising costs in Chile in connection with service offerings on its WCDMA-based network.
|
2.
|
Year Ended December 31, 2011 vs. Year Ended December 31, 2010
|
a.
|
Consolidated
|
|
Year Ended
December 31, 2011 |
|
% of Consolidated
Operating Revenues |
|
Year Ended
December 31, 2010 |
|
% of Consolidated
Operating Revenues |
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
6,403,519
|
|
|
95
|
%
|
|
$
|
5,348,400
|
|
|
95
|
%
|
|
$
|
1,055,119
|
|
|
20
|
%
|
Handset and accessory revenues
|
331,427
|
|
|
5
|
%
|
|
257,407
|
|
|
5
|
%
|
|
74,020
|
|
|
29
|
%
|
|||
|
6,734,946
|
|
|
100
|
%
|
|
5,605,807
|
|
|
100
|
%
|
|
1,129,139
|
|
|
20
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization included below)
|
1,789,402
|
|
|
26
|
%
|
|
1,504,603
|
|
|
27
|
%
|
|
284,799
|
|
|
19
|
%
|
|||
Cost of handset and accessory sales
|
855,929
|
|
|
13
|
%
|
|
719,219
|
|
|
13
|
%
|
|
136,710
|
|
|
19
|
%
|
|||
|
2,645,331
|
|
|
39
|
%
|
|
2,223,822
|
|
|
40
|
%
|
|
421,509
|
|
|
19
|
%
|
|||
Selling and marketing expenses
|
859,303
|
|
|
13
|
%
|
|
680,434
|
|
|
12
|
%
|
|
178,869
|
|
|
26
|
%
|
|||
General and administrative expenses
|
1,483,820
|
|
|
22
|
%
|
|
1,190,368
|
|
|
21
|
%
|
|
293,452
|
|
|
25
|
%
|
|||
Provision for doubtful accounts
|
161,853
|
|
|
2
|
%
|
|
75,904
|
|
|
1
|
%
|
|
85,949
|
|
|
113
|
%
|
|||
Depreciation and amortization
|
653,087
|
|
|
10
|
%
|
|
554,886
|
|
|
10
|
%
|
|
98,201
|
|
|
18
|
%
|
|||
Operating income
|
931,552
|
|
|
14
|
%
|
|
880,393
|
|
|
16
|
%
|
|
51,159
|
|
|
6
|
%
|
|||
Interest expense, net
|
(322,111
|
)
|
|
(5
|
)%
|
|
(344,999
|
)
|
|
(6
|
)%
|
|
22,888
|
|
|
(7
|
)%
|
|||
Interest income
|
34,224
|
|
|
1
|
%
|
|
28,841
|
|
|
—
|
|
|
5,383
|
|
|
19
|
%
|
|||
Foreign currency transaction (losses) gains,
net
|
(36,975
|
)
|
|
(1
|
)%
|
|
52,374
|
|
|
1
|
%
|
|
(89,349
|
)
|
|
(171
|
)%
|
|||
Other expense, net
|
(37,305
|
)
|
|
(1
|
)%
|
|
(18,686
|
)
|
|
—
|
|
|
(18,619
|
)
|
|
100
|
%
|
|||
Income before income tax provision
|
569,385
|
|
|
8
|
%
|
|
597,923
|
|
|
11
|
%
|
|
(28,538
|
)
|
|
(5
|
)%
|
|||
Income tax provision
|
(344,189
|
)
|
|
(5
|
)%
|
|
(259,465
|
)
|
|
(5
|
)%
|
|
(84,724
|
)
|
|
33
|
%
|
|||
Net income
|
$
|
225,196
|
|
|
3
|
%
|
|
$
|
338,458
|
|
|
6
|
%
|
|
$
|
(113,262
|
)
|
|
(33
|
)%
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
•
|
a $118.2 million, or 15%, increase in consolidated interconnect costs, primarily attributable to our operations in Brazil, which resulted from an increase in our subscriber base and a larger number of minutes of use associated with calls that terminate on other carriers' networks that require us to pay call termination charges. These increased costs were partially offset by lower interconnect costs in Mexico resulting from a reduction in mobile termination rates effective January 1, 2011; and
|
•
|
a $93.7 million, or 25%, increase in consolidated transmitter and receiver site costs, attributable to a 20% increase in transmitter and receiver sites placed on air by the end of 2011 and a reduction in costs in 2010 associated with a one-time $22.4 million refund of excess fees paid for spectrum use that Nextel Mexico received.
|
3.
|
Selling and marketing expenses
|
•
|
a $70.4 million, or 45%, increase in consolidated advertising costs, mostly in Brazil, related to new advertising campaigns launched in an effort to promote growth in Nextel Brazil's subscriber base and address a more competitive landscape, as well as the launch of our new brand identity across all of our markets in 2011;
|
•
|
a $66.4 million, or 25%, increase in consolidated direct commissions and payroll expenses, largely due to an increase in gross subscriber additions generated by internal sales personnel, as well as an increase in the number of sales and marketing personnel; and
|
•
|
a $31.1 million, or 109%, increase in consolidated other marketing expenses, principally related to the launch of our new brand identity in 2011, which included remodeling our stores and other sales outlets.
|
4.
|
General and administrative expenses
|
•
|
a $144.4 million, or 22%, increase in consolidated general corporate costs, mostly related to an increase in revenue-based taxes in Brazil, as well as higher personnel and consulting costs related to the development and deployment of our new WCDMA-based networks and related initiatives;
|
•
|
an $86.6 million, or 26%, increase in consolidated customer care and billing operations expenses, mostly in Brazil, as a result of an increase in customer care personnel necessary to support larger subscriber bases in our markets; and
|
•
|
a $60.0 million, or 45%, increase in consolidated information technology expenses, principally related to the development and deployment of our WCDMA-based networks and other related initiatives.
|
5.
|
Provision for doubtful accounts
|
6.
|
Depreciation and amortization
|
7.
|
Interest expense, net
|
8.
|
Foreign currency transaction (losses) gains, net
|
9.
|
Income tax provision
|
b.
|
Nextel Brazil
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Brazil’s
Operating Revenues
|
|
Year Ended
December 31, 2010
|
|
% of
Nextel Brazil’s
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
3,293,921
|
|
|
95
|
%
|
|
$
|
2,505,145
|
|
|
97
|
%
|
|
$
|
788,776
|
|
|
31
|
%
|
Handset and accessory revenues
|
162,837
|
|
|
5
|
%
|
|
90,616
|
|
|
3
|
%
|
|
72,221
|
|
|
80
|
%
|
|||
|
3,456,758
|
|
|
100
|
%
|
|
2,595,761
|
|
|
100
|
%
|
|
860,997
|
|
|
33
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
1,024,685
|
|
|
30
|
%
|
|
820,903
|
|
|
31
|
%
|
|
203,782
|
|
|
25
|
%
|
|||
Cost of handset and accessory sales
|
254,767
|
|
|
7
|
%
|
|
173,261
|
|
|
7
|
%
|
|
81,506
|
|
|
47
|
%
|
|||
|
1,279,452
|
|
|
37
|
%
|
|
994,164
|
|
|
38
|
%
|
|
285,288
|
|
|
29
|
%
|
|||
Selling and marketing expenses
|
365,791
|
|
|
11
|
%
|
|
273,816
|
|
|
11
|
%
|
|
91,975
|
|
|
34
|
%
|
|||
General and administrative expenses
|
630,439
|
|
|
18
|
%
|
|
461,399
|
|
|
18
|
%
|
|
169,040
|
|
|
37
|
%
|
|||
Provision for doubtful accounts
|
133,779
|
|
|
4
|
%
|
|
52,181
|
|
|
2
|
%
|
|
81,598
|
|
|
156
|
%
|
|||
Segment earnings
|
$
|
1,047,297
|
|
|
30
|
%
|
|
$
|
814,201
|
|
|
31
|
%
|
|
$
|
233,096
|
|
|
29
|
%
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
•
|
a $115.1 million, or 25%, increase in interconnect costs related to higher minutes of use for calls that terminate on other carriers' networks resulting from a larger subscriber base;
|
•
|
a $37.8 million, or 19%, increase in direct switch and transmitter and receiver site costs due to an increase in the number of cell sites placed in service during 2011; and
|
•
|
a $23.9 million, or 20%, increase in service and repair costs due primarily to the growth in Nextel Brazil's subscriber base, leading to a higher number of overall repaired handsets.
|
3.
|
Selling and marketing expenses
|
•
|
a $43.2 million, or 57%, increase in advertising expenses as a result of new advertising campaigns launched in an effort to promote growth in Nextel Brazil's subscriber base and address the more competitive landscape, as well as the launch of our new brand identity in 2011;
|
•
|
a $28.4 million, or 24%, increase in direct commissions and payroll expenses due to an increase in gross subscriber additions by internal sales personnel and more selling and marketing personnel necessary to support Nextel Brazil's growing subscriber base; and
|
•
|
a $17.5 million, or 25%, increase in indirect commissions due to an increase in new handset sales by third-party dealers.
|
4.
|
General and administrative expenses
|
•
|
a $103.0 million, or 43%, increase in general corporate costs due to an increase in revenue-based taxes and higher payroll and related expenses associated with an increase in general and administrative personnel; and
|
•
|
a $60.8 million, or 37%, increase in customer care and billing operations due to higher payroll and related expenses associated with an increase in customer care personnel necessary to support a larger subscriber base in Brazil.
|
5.
|
Provision for doubtful accounts
|
c.
|
Nextel Mexico
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Mexico's
Operating Revenues
|
|
Year Ended
December 31, 2010
|
|
% of
Nextel Mexico’s
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
2,165,575
|
|
|
96
|
%
|
|
$
|
2,023,128
|
|
|
96
|
%
|
|
$
|
142,447
|
|
|
7
|
%
|
Handset and accessory revenues
|
83,872
|
|
|
4
|
%
|
|
90,634
|
|
|
4
|
%
|
|
(6,762
|
)
|
|
(7
|
)%
|
|||
|
2,249,447
|
|
|
100
|
%
|
|
2,113,762
|
|
|
100
|
%
|
|
135,685
|
|
|
6
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
435,964
|
|
|
19
|
%
|
|
391,671
|
|
|
19
|
%
|
|
44,293
|
|
|
11
|
%
|
|||
Cost of handset and accessory sales
|
436,246
|
|
|
20
|
%
|
|
402,687
|
|
|
19
|
%
|
|
33,559
|
|
|
8
|
%
|
|||
|
872,210
|
|
|
39
|
%
|
|
794,358
|
|
|
38
|
%
|
|
77,852
|
|
|
10
|
%
|
|||
Selling and marketing expenses
|
287,519
|
|
|
13
|
%
|
|
275,513
|
|
|
13
|
%
|
|
12,006
|
|
|
4
|
%
|
|||
General and administrative expenses
|
325,228
|
|
|
14
|
%
|
|
283,898
|
|
|
13
|
%
|
|
41,330
|
|
|
15
|
%
|
|||
Provision for doubtful accounts
|
17,243
|
|
|
1
|
%
|
|
14,838
|
|
|
1
|
%
|
|
2,405
|
|
|
16
|
%
|
|||
Segment earnings
|
$
|
747,247
|
|
|
33
|
%
|
|
$
|
745,155
|
|
|
35
|
%
|
|
$
|
2,092
|
|
|
—
|
%
|
1.
|
Operating revenues
|
2.
|
Cost of revenues
|
3.
|
General and administrative expenses
|
d.
|
Nextel Argentina
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Argentina's
Operating Revenues
|
|
Year Ended
December 31, 2010
|
|
% of
Nextel Argentina’s
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
596,566
|
|
|
92
|
%
|
|
$
|
517,431
|
|
|
92
|
%
|
|
$
|
79,135
|
|
|
15
|
%
|
Handset and accessory revenues
|
52,360
|
|
|
8
|
%
|
|
46,028
|
|
|
8
|
%
|
|
6,332
|
|
|
14
|
%
|
|||
|
648,926
|
|
|
100
|
%
|
|
563,459
|
|
|
100
|
%
|
|
85,467
|
|
|
15
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
186,744
|
|
|
29
|
%
|
|
178,276
|
|
|
32
|
%
|
|
8,468
|
|
|
5
|
%
|
|||
Cost of handset and accessory sales
|
88,060
|
|
|
13
|
%
|
|
74,781
|
|
|
13
|
%
|
|
13,279
|
|
|
18
|
%
|
|||
|
274,804
|
|
|
42
|
%
|
|
253,057
|
|
|
45
|
%
|
|
21,747
|
|
|
9
|
%
|
|||
Selling and marketing expenses
|
64,332
|
|
|
10
|
%
|
|
51,259
|
|
|
9
|
%
|
|
13,073
|
|
|
26
|
%
|
|||
General and administrative expenses
|
134,492
|
|
|
21
|
%
|
|
104,633
|
|
|
19
|
%
|
|
29,859
|
|
|
29
|
%
|
|||
Provision for doubtful accounts
|
6,508
|
|
|
1
|
%
|
|
5,586
|
|
|
1
|
%
|
|
922
|
|
|
17
|
%
|
|||
Segment earnings
|
$
|
168,790
|
|
|
26
|
%
|
|
$
|
148,924
|
|
|
26
|
%
|
|
$
|
19,866
|
|
|
13
|
%
|
e.
|
Nextel Peru
|
|
Year Ended
December 31, 2011
|
|
% of
Nextel Peru's
Operating Revenues
|
|
Year Ended
December 31, 2010
|
|
% of
Nextel Peru’s
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
321,942
|
|
|
91
|
%
|
|
$
|
281,996
|
|
|
90
|
%
|
|
$
|
39,946
|
|
|
14
|
%
|
Handset and accessory revenues
|
32,187
|
|
|
9
|
%
|
|
30,020
|
|
|
10
|
%
|
|
2,167
|
|
|
7
|
%
|
|||
|
354,129
|
|
|
100
|
%
|
|
312,016
|
|
|
100
|
%
|
|
42,113
|
|
|
13
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation
and amortization)
|
107,710
|
|
|
31
|
%
|
|
100,048
|
|
|
32
|
%
|
|
7,662
|
|
|
8
|
%
|
|||
Cost of handset and accessory sales
|
71,857
|
|
|
20
|
%
|
|
62,810
|
|
|
20
|
%
|
|
9,047
|
|
|
14
|
%
|
|||
|
179,567
|
|
|
51
|
%
|
|
162,858
|
|
|
52
|
%
|
|
16,709
|
|
|
10
|
%
|
|||
Selling and marketing expenses
|
63,575
|
|
|
18
|
%
|
|
55,783
|
|
|
18
|
%
|
|
7,792
|
|
|
14
|
%
|
|||
General and administrative expenses
|
73,021
|
|
|
21
|
%
|
|
68,705
|
|
|
22
|
%
|
|
4,316
|
|
|
6
|
%
|
|||
Provision for doubtful accounts
|
2,651
|
|
|
—
|
|
|
2,407
|
|
|
1
|
%
|
|
244
|
|
|
10
|
%
|
|||
Segment earnings
|
$
|
35,315
|
|
|
10
|
%
|
|
$
|
22,263
|
|
|
7
|
%
|
|
$
|
13,052
|
|
|
59
|
%
|
f.
|
Corporate and other
|
|
Year Ended
December 31, 2011
|
|
% of
Corporate and other
Operating Revenues
|
|
Year Ended
December 31, 2010
|
|
% of
Corporate and other
Operating Revenues
|
|
Change from
Previous Year
|
|||||||||||
|
|
|
|
|
Dollars
|
|
Percent
|
|||||||||||||
|
(dollars in thousands)
|
|||||||||||||||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
30,005
|
|
|
99
|
%
|
|
$
|
24,383
|
|
|
100
|
%
|
|
$
|
5,622
|
|
|
23
|
%
|
Handset and accessory revenues
|
171
|
|
|
1
|
%
|
|
109
|
|
|
—
|
|
|
62
|
|
|
57
|
%
|
|||
|
30,176
|
|
|
100
|
%
|
|
24,492
|
|
|
100
|
%
|
|
5,684
|
|
|
23
|
%
|
|||
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation and
amortization)
|
35,717
|
|
|
118
|
%
|
|
15,084
|
|
|
62
|
%
|
|
20,633
|
|
|
137
|
%
|
|||
Cost of handset and accessory sales
|
4,999
|
|
|
17
|
%
|
|
5,680
|
|
|
23
|
%
|
|
(681
|
)
|
|
(12
|
)%
|
|||
|
40,716
|
|
|
135
|
%
|
|
20,764
|
|
|
85
|
%
|
|
19,952
|
|
|
96
|
%
|
|||
Selling and marketing expenses
|
78,113
|
|
|
259
|
%
|
|
24,087
|
|
|
98
|
%
|
|
54,026
|
|
|
224
|
%
|
|||
General and administrative expenses
|
335,043
|
|
|
NM
|
|
|
281,432
|
|
|
NM
|
|
|
53,611
|
|
|
19
|
%
|
|||
Provision for doubtful accounts
|
1,672
|
|
|
6
|
%
|
|
892
|
|
|
4
|
%
|
|
780
|
|
|
87
|
%
|
|||
Segment losses
|
$
|
(425,368
|
)
|
|
NM
|
|
|
$
|
(302,683
|
)
|
|
NM
|
|
|
$
|
(122,685
|
)
|
|
41
|
%
|
•
|
a $53.6 million, or 19%, increase in general and administrative expenses, largely due to an increase in corporate information technology costs, as well as an increase in consulting expenses, both of which were primarily incurred at the corporate level and are largely related to the planned launch of the new WCDMA-based networks and supporting systems in our markets, as well as other technology-related initiatives; and
|
•
|
a $54.0 million increase in selling and marketing expenses, partially related to the launch of our new brand identity in 2011.
|
C.
|
Liquidity and Capital Resources
|
|
Year Ended December 31,
|
|
Change from 2011 to 2012
|
|
Change from 2010 to 2011
|
||||||||||||||
|
2012
|
|
2011
|
|
2010
|
|
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||
Cash and cash equivalents, beginning of year
|
$
|
2,322,919
|
|
|
$
|
1,767,501
|
|
|
$
|
2,504,064
|
|
|
$
|
555,418
|
|
|
$
|
(736,563
|
)
|
Net cash provided by operating activities
|
353,183
|
|
|
982,391
|
|
|
890,102
|
|
|
(629,208
|
)
|
|
92,289
|
|
|||||
Net cash used in investing activities
|
(1,055,160
|
)
|
|
(910,283
|
)
|
|
(1,176,025
|
)
|
|
(144,877
|
)
|
|
265,742
|
|
|||||
Net cash (used in) provided by financing activities
|
(238,295
|
)
|
|
525,003
|
|
|
(461,163
|
)
|
|
(763,298
|
)
|
|
986,166
|
|
|||||
Effect of exchange rate changes on cash and cash
equivalents
|
844
|
|
|
(41,693
|
)
|
|
10,523
|
|
|
42,537
|
|
|
(52,216
|
)
|
|||||
Cash and cash equivalents, end of year
|
$
|
1,383,491
|
|
|
$
|
2,322,919
|
|
|
$
|
1,767,501
|
|
|
$
|
(939,428
|
)
|
|
$
|
555,418
|
|
D.
|
Future Capital Needs and Resources
|
•
|
the amount of revenue we are able to generate and collect from our subscribers;
|
•
|
the amount of operating expenses required to provide our services;
|
•
|
the cost of acquiring and retaining customers, including the subsidies we incur to provide handsets to both our new and existing subscribers;
|
•
|
our ability to continue to increase the size of our subscriber base; and
|
•
|
changes in foreign currency exchange rates.
|
•
|
operating expenses and capital expenditures relating to the deployment of our WCDMA-based networks;
|
•
|
operating expenses and capital expenditures relating to our existing iDEN networks;
|
•
|
payments in connection with spectrum purchases, including ongoing spectrum license fees and the repayment of financing incurred in connection with spectrum purchases;
|
•
|
debt service requirements and obligations relating to our tower financing and capital lease obligations;
|
•
|
cash taxes; and
|
•
|
other general corporate expenditures.
|
|
Payments due by Period
|
||||||||||||||||||
|
Less than
|
|
|
|
|
|
More than
|
|
|
||||||||||
C
ontractual Obligations
|
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
5 Years
|
|
Total
|
||||||||||
|
(in thousands)
|
||||||||||||||||||
Senior notes (1)
|
$
|
234,938
|
|
|
$
|
469,875
|
|
|
$
|
1,189,875
|
|
|
$
|
2,425,719
|
|
|
$
|
4,320,407
|
|
Spectrum fees (2)
|
129,438
|
|
|
258,877
|
|
|
257,119
|
|
|
1,377,286
|
|
|
2,022,720
|
|
|||||
Purchase obligations (3)
|
1,703,724
|
|
|
97,949
|
|
|
3,896
|
|
|
3,896
|
|
|
1,809,465
|
|
|||||
Operating leases (4)
|
266,456
|
|
|
494,563
|
|
|
404,707
|
|
|
240,240
|
|
|
1,405,966
|
|
|||||
Bank loans (5)
|
97,843
|
|
|
612,925
|
|
|
776,540
|
|
|
85,769
|
|
|
1,573,077
|
|
|||||
Capital leases and tower financing obligations (6)
|
170,827
|
|
|
337,516
|
|
|
332,095
|
|
|
482,393
|
|
|
1,322,831
|
|
|||||
Equipment financing (7)
|
45,378
|
|
|
130,018
|
|
|
166,818
|
|
|
295,877
|
|
|
638,091
|
|
|||||
Import financing (8)
|
37,422
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,422
|
|
|||||
Other long-term obligations (9)
|
71,790
|
|
|
59,843
|
|
|
59,965
|
|
|
392,847
|
|
|
584,445
|
|
|||||
Total contractual commitments
|
$
|
2,757,816
|
|
|
$
|
2,461,566
|
|
|
$
|
3,191,015
|
|
|
$
|
5,304,027
|
|
|
$
|
13,714,424
|
|
(1)
|
These amounts include estimated principal and interest payments over the full term of the obligation, assuming the current payment schedule. These amounts do not include principal and interest payments related to the 11.375% notes that were issued in February 2013.
|
(2)
|
These amounts are subject to increases in the Mexican Consumer Pricing Index.
|
(3)
|
These amounts include maximum contractual purchase obligations under various agreements with our vendors.
|
(4)
|
These amounts principally include future lease costs related to our transmitter and receiver sites and switches and office facilities.
|
(5)
|
These amounts represent principal and interest payments associated with certain banks loans in Brazil and Mexico.
|
(6)
|
These amounts represent principal and interest payments due under our co-location agreements, including with American Tower Corporation, or American Tower, our tower financing arrangements with American Tower and our corporate aircraft lease. The amounts related to our aircraft lease exclude amounts that are contingently due in the event of our default under the lease, but do include remaining amounts due under the letter of credit provided for our corporate aircraft.
|
(7)
|
These amounts include loan agreements with the China Development Bank in Brazil, Mexico and Chile to finance infrastructure equipment and assist in the deployment of the new WCDMA-based networks in these markets. The aggregate amount available for borrowing under these loan agreements in Brazil and Mexico is $532.6 million.
|
(8)
|
This amount represents principal and interest payments due under our import financing agreements in Brazil.
|
(9)
|
These amounts include our current estimates of asset retirement obligations based on our expectations as to future retirement costs, inflation rates and timing of retirements, as well as amounts related to our uncertain income tax positions.
|
•
|
the amount we spend to deploy our WCDMA-based networks;
|
•
|
the extent to which we expand the coverage of our networks in new or existing market areas;
|
•
|
the number of additional transmitter and receiver sites we build in order to increase system coverage and capacity and to maintain system quality and meet the demands of our growing subscriber base, as well as the costs associated with the installation of network infrastructure and switching equipment; and
|
•
|
the costs we incur in connection with non-network related information technology projects.
|
•
|
cash and cash equivalents on hand and short-term investments available to fund our operations;
|
•
|
expected cash flows from our operations;
|
•
|
the net proceeds we received as a result of the issuance of the 11.375% notes that was completed in February 2013;
|
•
|
the cost and timing of spectrum payments, including ongoing fees for spectrum use;
|
•
|
the anticipated level of capital expenditures required to meet both minimum build-out requirements and our business plans for our planned deployment of new WCDMA-based networks;
|
•
|
our scheduled debt service and other contractual obligations; and
|
•
|
income taxes.
|
•
|
if our plans change;
|
•
|
if we decide to expand into new markets or expand our geographic coverage or network capacity in our existing markets beyond our current plans, as a result of the construction of additional portions of our networks or the acquisition of competitors or others;
|
•
|
if currency values in our markets depreciate relative to the U.S. dollar in a manner that is more significant than we currently expect and assume as part of our plans;
|
•
|
if economic conditions in any of our markets change;
|
•
|
if competitive practices in the mobile wireless telecommunications industry in our markets change materially from those currently prevailing or from those now anticipated; or
|
•
|
if other presently unexpected circumstances arise that have a material effect on the cash flow or profitability of our business.
|
•
|
the commercial success of our operations;
|
•
|
the volatility and demand of the capital markets; and
|
•
|
the future market prices of our securities.
|
E.
|
Effect of Inflation and Foreign Currency Exchange
|
F.
|
Effect of New Accounting Standards
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Year of Maturity
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||||||
|
1 Year
|
|
2 Years
|
|
3 Years
|
|
4 Years
|
|
5 Years
|
|
Thereafter
|
|
Total
|
|
Fair Value
|
|
Total
|
|
Fair Value
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Fixed Rate (US$)
|
$
|
36,007
|
|
|
$
|
29,032
|
|
|
$
|
12,227
|
|
|
$
|
802,312
|
|
|
$
|
2,374
|
|
|
$
|
1,976,949
|
|
|
$
|
2,858,901
|
|
|
$
|
2,364,324
|
|
|
$
|
3,110,983
|
|
|
$
|
3,240,652
|
|
Average Interest Rate
|
2.1
|
%
|
|
2.4
|
%
|
|
1.9
|
%
|
|
10.0
|
%
|
|
2.6
|
%
|
|
7.9
|
%
|
|
8.3
|
%
|
|
|
|
7.9
|
%
|
|
|
|
|||||||||||
Fixed Rate (MP)
|
$
|
11,304
|
|
|
$
|
13,384
|
|
|
$
|
15,865
|
|
|
$
|
18,839
|
|
|
$
|
22,410
|
|
|
$
|
111,997
|
|
|
$
|
193,799
|
|
|
$
|
193,799
|
|
|
$
|
147,058
|
|
|
$
|
147,058
|
|
Average Interest Rate
|
15.0
|
%
|
|
14.9
|
%
|
|
14.9
|
%
|
|
14.9
|
%
|
|
14.9
|
%
|
|
13.8
|
%
|
|
14.3
|
%
|
|
|
|
15.6
|
%
|
|
|
|
|||||||||||
Fixed Rate (BR)
|
$
|
12,511
|
|
|
$
|
12,747
|
|
|
$
|
14,782
|
|
|
$
|
17,467
|
|
|
$
|
21,014
|
|
|
$
|
83,443
|
|
|
$
|
161,964
|
|
|
$
|
158,517
|
|
|
$
|
140,780
|
|
|
$
|
139,840
|
|
Average Interest Rate
|
15.5
|
%
|
|
16.9
|
%
|
|
18.0
|
%
|
|
19.0
|
%
|
|
19.8
|
%
|
|
16.7
|
%
|
|
17.4
|
%
|
|
|
|
19.1
|
%
|
|
|
|
|||||||||||
Variable Rate (US$)
|
$
|
—
|
|
|
$
|
8,982
|
|
|
$
|
59,081
|
|
|
$
|
72,924
|
|
|
$
|
72,924
|
|
|
$
|
278,471
|
|
|
$
|
492,382
|
|
|
$
|
430,269
|
|
|
$
|
271,724
|
|
|
$
|
261,434
|
|
Average Interest Rate
|
—
|
|
|
3.1
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
3.1
|
%
|
|
3.1
|
%
|
|
|
|
3.9
|
%
|
|
|
|
|||||||||||
Variable Rate (MP)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314,525
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314,525
|
|
|
$
|
302,470
|
|
|
$
|
292,486
|
|
|
$
|
250,213
|
|
Average Interest Rate
|
—
|
|
|
—
|
|
|
—
|
|
|
6.9
|
%
|
|
—
|
|
|
—
|
|
|
6.9
|
%
|
|
|
|
6.8
|
%
|
|
|
||||||||||||
Variable Rate (BR)
|
$
|
37,422
|
|
|
$
|
170,296
|
|
|
$
|
235,544
|
|
|
$
|
235,545
|
|
|
$
|
127,884
|
|
|
$
|
62,637
|
|
|
$
|
869,328
|
|
|
$
|
849,386
|
|
|
$
|
886,836
|
|
|
$
|
962,889
|
|
Average Interest Rate
|
2.5
|
%
|
|
8.3
|
%
|
|
8.2
|
%
|
|
8.2
|
%
|
|
7.9
|
%
|
|
7.9
|
%
|
|
7.9
|
%
|
|
|
|
|
10.4
|
%
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
Item 9A.
|
Controls and Procedures
|
•
|
IT Access Controls:
lack of experienced resources and appropriately designed controls to address risks, primarily resulting from the outsourcing of this function;
|
•
|
Fixed Assets:
lack of experienced resources, inadequate design of internal control, inconsistent operation of control activities, and insufficient monitoring of the accounting for fixed assets;
|
•
|
Classification of Leases:
lack of experienced resources required to monitor the consistent operation of control activities necessary to correctly classify certain tower leases; and
|
•
|
Financial Reporting Process:
lack of experienced resources required to execute controls and to monitor certain close processes at the appropriate level of precision.
|
•
|
understaffing and turnover of personnel in key job functions within the accounting and tax departments;
|
•
|
lack of consistent execution of controls and insufficient monitoring;
|
•
|
insufficient training for newly hired personnel;
|
•
|
overreliance on manual spreadsheets and procedures; and
|
•
|
insufficient oversight of outsourced functions.
|
•
|
increase automation surrounding the processing of non-income based taxes;
|
•
|
redesigned the organizational structure within the tax group, ensuring we have an adequate complement of properly trained personnel with appropriate skills and experience, and increased and clarified the involvement from this team,
|
•
|
designed and implemented manual key controls, including additional validations and reviews performed on a monthly basis, to ensure the accuracy of our non-income based tax accounts; and
|
•
|
implemented a new process by which we identify, document and manage the implementation of changes to our information systems to accommodate new business requirements.
|
•
|
redesigning the organizational structure within the accounting department, ensuring we have an adequate complement of personnel with appropriate skills and experience, which may include increasing headcount or using third party external resources;
|
•
|
preparing detailed documentation reflecting the actions to be taken in connection with the financial reporting process to clearly define key tasks and actions and the positions responsible for those tasks and actions;
|
•
|
providing training to the accounting department staff related to the use and operation of reporting systems in order to reduce reliance on manual procedures;
|
•
|
providing training on departmental operating procedures, including with respect to the financial close process, and increasing the number of preventive controls built into this process; and
|
•
|
redesigning the organizational structure within the information technology department and expanding the amount of resources committed to monitoring capabilities to ensure adequate control and oversight over information technology functions that are outsourced.
|
Item 9B.
|
Other Information
|
Item 10.
|
Directors, Executive Officers of the Registrant and Corporate Governance
|
Item 11.
|
Executive Compensation
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
Item 14.
|
Principal Accounting Fees and Services
|
Item 15.
|
Exhibits, Financial Statement Schedules.
|
|
Page
|
Report of Independent Registered Public Accounting Firm
|
|
Consolidated Balance Sheets — As of December 31, 2012 and 2011
|
|
Consolidated Statements of Operations and Comprehensive Income — For the Years Ended December 31, 2012,
2011 and 2010
|
|
Consolidated Statements of Changes in Stockholders’ Equity — For the Years Ended December 31, 2012, 2011 and
2010
|
|
Consolidated Statements of Cash Flows — For the Years Ended December 31, 2012, 2011 and 2010
|
|
Notes to Consolidated Financial Statements
|
(2)
|
Financial Statement Schedule. The following financial statement schedule is filed as part of this report. Schedules other than the schedule listed below are omitted because they are either not required or not applicable.
|
|
Page
|
Schedule II — Valuation and Qualifying Accounts
|
(3)
|
List of Exhibits. The exhibits filed as part of this report are listed in the Exhibit Index, which is incorporated in this item by reference.
|
|
By:
|
/s/ DONALD NEFF
|
|
|
Donald Neff
Vice President, Finance Operations and Controller
(on behalf of the registrant and as
Principal Accounting Officer)
|
S
ignature
|
|
T
itle
|
|
|
|
/s/ Steven M. Shindler
|
|
Interim Chief Executive Officer and Chairman of the Board of Directors
|
Steven M. Shindler
|
|
|
|
|
|
/s/ Juan R. Figuereo
|
|
Executive Vice President and Chief Financial Officer (Principal Financial Officer)
|
Juan R. Figuereo
|
|
|
|
|
|
/s/ Kevin L. Beebe
|
|
Director
|
Kevin L. Beebe
|
|
|
|
|
|
/s/ Donald Guthrie
|
|
Director
|
Donald Guthrie
|
|
|
|
|
|
/s/ Charles M. Herington
|
|
Director
|
Charles M. Herington
|
|
|
|
|
|
/s/ Carolyn Katz
|
|
Director
|
Carolyn Katz
|
|
|
|
|
|
/s/ Rosendo G. Parra
|
|
Director
|
Rosendo G. Parra
|
|
|
|
|
|
/s/ Paulino do Rego Barros
|
|
Director
|
Paulino do Rego Barros
|
|
|
|
|
|
/s/ John W. Risner
|
|
Director
|
John W. Risner
|
|
|
NII HOLDINGS, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
FINANCIAL STATEMENT SCHEDULE
|
|
NII HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except par values)
|
|||||||
|
December 31,
2012 |
|
December 31,
2011 |
||||
ASSETS
|
|||||||
Current assets
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
1,383,491
|
|
|
$
|
2,322,919
|
|
Short-term investments
|
204,834
|
|
|
343,422
|
|
||
Accounts receivable, less allowance for doubtful accounts of $112,922 and $66,252
|
705,737
|
|
|
858,471
|
|
||
Handset and accessory inventory
|
349,704
|
|
|
277,291
|
|
||
Deferred income taxes, net
|
175,753
|
|
|
203,012
|
|
||
Prepaid expenses and other
|
515,513
|
|
|
331,407
|
|
||
Total current assets
|
3,335,032
|
|
|
4,336,522
|
|
||
Property, plant and equipment, net
|
3,884,947
|
|
|
3,481,869
|
|
||
Intangible assets, net
|
1,164,672
|
|
|
1,182,380
|
|
||
Deferred income taxes, net
|
367,182
|
|
|
410,162
|
|
||
Other assets
|
471,245
|
|
|
411,203
|
|
||
Total assets
|
$
|
9,223,078
|
|
|
$
|
9,822,136
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
Current liabilities
|
|
|
|
|
|
||
Accounts payable
|
$
|
485,542
|
|
|
$
|
377,679
|
|
Accrued expenses and other
|
1,015,788
|
|
|
1,008,932
|
|
||
Deferred revenues
|
161,451
|
|
|
159,150
|
|
||
Current portion of long-term debt
|
97,244
|
|
|
573,465
|
|
||
Total current liabilities
|
1,760,025
|
|
|
2,119,226
|
|
||
Long-term debt
|
4,768,958
|
|
|
4,244,752
|
|
||
Deferred revenues
|
14,007
|
|
|
15,585
|
|
||
Deferred tax liabilities
|
58,189
|
|
|
61,156
|
|
||
Other long-term liabilities
|
305,450
|
|
|
243,335
|
|
||
Total liabilities
|
6,906,629
|
|
|
6,684,054
|
|
||
Commitments and contingencies (Note 8)
|
|
|
|
|
|
||
Stockholders’ equity
|
|
|
|
|
|
||
Undesignated preferred stock, par value $0.001, 10,000 shares authorized — 2012 and
2011, no shares issued or outstanding — 2012 and 2011
|
—
|
|
|
—
|
|
||
Common stock, par value $0.001, 600,000 shares authorized — 2012 and 2011, 171,653
shares issued and outstanding — 2012, 171,177 shares issued and outstanding — 2011
|
171
|
|
|
171
|
|
||
Paid-in capital
|
1,483,086
|
|
|
1,440,079
|
|
||
Retained earnings
|
1,456,633
|
|
|
2,221,882
|
|
||
Accumulated other comprehensive loss
|
(623,441
|
)
|
|
(524,050
|
)
|
||
Total stockholders’ equity
|
2,316,449
|
|
|
3,138,082
|
|
||
Total liabilities and stockholders’ equity
|
$
|
9,223,078
|
|
|
$
|
9,822,136
|
|
NII HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Operating revenues
|
|
|
|
|
|
|
|
|
|||
Service and other revenues
|
$
|
5,779,159
|
|
|
$
|
6,403,519
|
|
|
$
|
5,348,400
|
|
Digital handset and accessory revenues
|
307,304
|
|
|
331,427
|
|
|
257,407
|
|
|||
|
6,086,463
|
|
|
6,734,946
|
|
|
5,605,807
|
|
|||
Operating expenses
|
|
|
|
|
|
|
|
|
|||
Cost of service (exclusive of depreciation and amortization included
below)
|
1,690,464
|
|
|
1,789,402
|
|
|
1,504,603
|
|
|||
Cost of digital handsets and accessories
|
915,120
|
|
|
855,929
|
|
|
719,219
|
|
|||
Selling, general and administrative
|
2,324,422
|
|
|
2,343,123
|
|
|
1,870,802
|
|
|||
Provision for doubtful accounts
|
220,597
|
|
|
161,853
|
|
|
75,904
|
|
|||
Impairment and restructuring charges
|
330,340
|
|
|
—
|
|
|
—
|
|
|||
Depreciation
|
678,191
|
|
|
614,158
|
|
|
520,680
|
|
|||
Amortization
|
50,589
|
|
|
38,929
|
|
|
34,206
|
|
|||
|
6,209,723
|
|
|
5,803,394
|
|
|
4,725,414
|
|
|||
Operating (loss) income
|
(123,260
|
)
|
|
931,552
|
|
|
880,393
|
|
|||
Other expense
|
|
|
|
|
|
|
|
|
|||
Interest expense, net
|
(373,253
|
)
|
|
(322,111
|
)
|
|
(344,999
|
)
|
|||
Interest income
|
34,143
|
|
|
34,224
|
|
|
28,841
|
|
|||
Foreign currency transaction (losses) gains, net
|
(53,415
|
)
|
|
(36,975
|
)
|
|
52,374
|
|
|||
Other expense, net
|
(27,355
|
)
|
|
(37,305
|
)
|
|
(18,686
|
)
|
|||
|
(419,880
|
)
|
|
(362,167
|
)
|
|
(282,470
|
)
|
|||
(Loss) income before income tax provision
|
(543,140
|
)
|
|
569,385
|
|
|
597,923
|
|
|||
Income tax provision
|
(222,109
|
)
|
|
(344,189
|
)
|
|
(259,465
|
)
|
|||
Net (loss) income
|
$
|
(765,249
|
)
|
|
$
|
225,196
|
|
|
$
|
338,458
|
|
|
|
|
|
|
|
||||||
Net (loss) income, per common share, basic
|
$
|
(4.46
|
)
|
|
$
|
1.31
|
|
|
$
|
2.01
|
|
Net (loss) income, per common share, diluted
|
$
|
(4.46
|
)
|
|
$
|
1.30
|
|
|
$
|
1.97
|
|
|
|
|
|
|
|
||||||
Weighted average number of common shares outstanding, basic
|
171,499
|
|
|
170,601
|
|
|
168,160
|
|
|||
Weighted average number of common shares outstanding, diluted
|
171,499
|
|
|
172,781
|
|
|
175,709
|
|
|||
|
|
|
|
|
|
||||||
Comprehensive (loss) income, net of income taxes
|
|
|
|
|
|
||||||
Foreign currency translation adjustment
|
$
|
(97,589
|
)
|
|
$
|
(462,457
|
)
|
|
$
|
109,411
|
|
Other
|
(1,802
|
)
|
|
(342
|
)
|
|
(2,894
|
)
|
|||
Other comprehensive (loss) income
|
(99,391
|
)
|
|
(462,799
|
)
|
|
106,517
|
|
|||
Net (loss) income
|
(765,249
|
)
|
|
225,196
|
|
|
338,458
|
|
|||
Total comprehensive (loss) income
|
$
|
(864,640
|
)
|
|
$
|
(237,603
|
)
|
|
$
|
444,975
|
|
NII HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(in thousands)
|
||||||||||||||||||||||
|
Common Stock
|
|
Paid-in Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Total Stockholders’ Equity
|
|||||||||||||
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
Balance, January 1, 2010
|
166,730
|
|
|
$
|
166
|
|
|
$
|
1,239,541
|
|
|
$
|
1,658,228
|
|
|
$
|
(167,768
|
)
|
|
$
|
2,730,167
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
338,458
|
|
|
—
|
|
|
338,458
|
|
|||||
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
106,517
|
|
|
106,517
|
|
|||||
Share-based payment expense
|
—
|
|
|
—
|
|
|
65,853
|
|
|
—
|
|
|
—
|
|
|
65,853
|
|
|||||
Exercise of stock options
|
2,931
|
|
|
3
|
|
|
57,682
|
|
|
—
|
|
|
—
|
|
|
57,685
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
1,629
|
|
|
—
|
|
|
—
|
|
|
1,629
|
|
|||||
Balance, December 31, 2010
|
169,661
|
|
|
169
|
|
|
1,364,705
|
|
|
1,996,686
|
|
|
(61,251
|
)
|
|
3,300,309
|
|
|||||
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
225,196
|
|
|
—
|
|
|
225,196
|
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(462,799
|
)
|
|
(462,799
|
)
|
|||||
Purchase of convertible notes
|
—
|
|
|
—
|
|
|
(17,693
|
)
|
|
—
|
|
|
—
|
|
|
(17,693
|
)
|
|||||
Share-based payment expense
|
—
|
|
|
—
|
|
|
59,985
|
|
|
—
|
|
|
—
|
|
|
59,985
|
|
|||||
Exercise of stock options
|
1,526
|
|
|
2
|
|
|
24,967
|
|
|
—
|
|
|
—
|
|
|
24,969
|
|
|||||
Other
|
(10
|
)
|
|
—
|
|
|
8,115
|
|
|
—
|
|
|
—
|
|
|
8,115
|
|
|||||
Balance, December 31, 2011
|
171,177
|
|
|
171
|
|
|
1,440,079
|
|
|
2,221,882
|
|
|
(524,050
|
)
|
|
3,138,082
|
|
|||||
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(765,249
|
)
|
|
—
|
|
|
(765,249
|
)
|
|||||
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(99,391
|
)
|
|
(99,391
|
)
|
|||||
Purchase of convertible notes
|
—
|
|
|
—
|
|
|
(526
|
)
|
|
—
|
|
|
—
|
|
|
(526
|
)
|
|||||
Share-based payment expense
|
—
|
|
|
—
|
|
|
46,458
|
|
|
—
|
|
|
—
|
|
|
46,458
|
|
|||||
Exercise of stock options
|
476
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||
Other
|
—
|
|
|
—
|
|
|
(3,075
|
)
|
|
—
|
|
|
—
|
|
|
(3,075
|
)
|
|||||
Balance, December 31, 2012
|
171,653
|
|
|
$
|
171
|
|
|
$
|
1,483,086
|
|
|
$
|
1,456,633
|
|
|
$
|
(623,441
|
)
|
|
$
|
2,316,449
|
|
NII HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|||||||||||
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|||
Net (loss) income
|
$
|
(765,249
|
)
|
|
$
|
225,196
|
|
|
$
|
338,458
|
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|||
Amortization of debt discount and financing costs
|
27,023
|
|
|
47,913
|
|
|
63,136
|
|
|||
Depreciation and amortization
|
728,780
|
|
|
653,087
|
|
|
554,886
|
|
|||
Provision for losses on accounts receivable
|
220,597
|
|
|
161,853
|
|
|
75,904
|
|
|||
Foreign currency transaction losses (gains), net
|
53,415
|
|
|
36,975
|
|
|
(52,374
|
)
|
|||
Asset impairments and losses (gains) on disposals of fixed assets
|
339,268
|
|
|
1,610
|
|
|
(614
|
)
|
|||
Deferred income tax provision (benefit)
|
46,088
|
|
|
(19,788
|
)
|
|
(27,866
|
)
|
|||
Share-based payment expense
|
46,458
|
|
|
59,985
|
|
|
66,285
|
|
|||
Other, net
|
38,372
|
|
|
33,723
|
|
|
23,711
|
|
|||
Change in assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
Accounts receivable, gross
|
(105,034
|
)
|
|
(336,889
|
)
|
|
(223,259
|
)
|
|||
Handset and accessory inventory
|
(67,024
|
)
|
|
(3,120
|
)
|
|
32,362
|
|
|||
Prepaid expenses and other
|
(275,811
|
)
|
|
(32,866
|
)
|
|
(9,412
|
)
|
|||
Other long-term assets
|
(96,323
|
)
|
|
4,562
|
|
|
(137,751
|
)
|
|||
Accounts payable, accrued expenses and other
|
162,623
|
|
|
150,150
|
|
|
186,636
|
|
|||
Net cash provided by operating activities
|
353,183
|
|
|
982,391
|
|
|
890,102
|
|
|||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|||
Capital expenditures
|
(1,108,047
|
)
|
|
(1,064,833
|
)
|
|
(691,047
|
)
|
|||
Purchase of long-term and short-term investments
|
(1,678,918
|
)
|
|
(2,298,409
|
)
|
|
(1,840,193
|
)
|
|||
Proceeds from sales of long-term and short-term investments
|
1,813,783
|
|
|
2,476,986
|
|
|
1,416,545
|
|
|||
Transfers to restricted cash
|
(11,969
|
)
|
|
(26,113
|
)
|
|
(98,542
|
)
|
|||
Transfers from restricted cash
|
29,018
|
|
|
136,467
|
|
|
99,100
|
|
|||
Payments for acquisitions, purchases of licenses and other
|
(99,027
|
)
|
|
(134,381
|
)
|
|
(61,888
|
)
|
|||
Net cash used in investing activities
|
(1,055,160
|
)
|
|
(910,283
|
)
|
|
(1,176,025
|
)
|
|||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|||
Borrowings under syndicated loan facilities and other
|
482,316
|
|
|
1,153,211
|
|
|
175,029
|
|
|||
Proceeds from issuance of senior notes
|
—
|
|
|
1,439,500
|
|
|
—
|
|
|||
(Payments related to) proceeds from stock option exercises
|
(2,040
|
)
|
|
24,968
|
|
|
57,685
|
|
|||
Repayments and purchases of convertible notes
|
(212,782
|
)
|
|
(904,200
|
)
|
|
(442,972
|
)
|
|||
Repayments under spectrum license financing
|
(1,513
|
)
|
|
(683,878
|
)
|
|
—
|
|
|||
Repayments under syndicated loan facilities and other borrowings
|
(328,353
|
)
|
|
(374,679
|
)
|
|
(170,299
|
)
|
|||
Repayments of import financing
|
(175,923
|
)
|
|
(129,919
|
)
|
|
(80,606
|
)
|
|||
Net cash (used in) provided by financing activities
|
(238,295
|
)
|
|
525,003
|
|
|
(461,163
|
)
|
|||
Effect of exchange rate changes on cash and cash equivalents
|
844
|
|
|
(41,693
|
)
|
|
10,523
|
|
|||
Net (decrease) increase in cash and cash equivalents
|
(939,428
|
)
|
|
555,418
|
|
|
(736,563
|
)
|
|||
Cash and cash equivalents, beginning of year
|
2,322,919
|
|
|
1,767,501
|
|
|
2,504,064
|
|
|||
Cash and cash equivalents, end of year
|
$
|
1,383,491
|
|
|
$
|
2,322,919
|
|
|
$
|
1,767,501
|
|
•
|
mobile telephone service;
|
•
|
Nextel Direct Connect
®
and International Direct Connect
®
service, which allows subscribers to talk to each other instantly, on a “push-to-talk” basis, for private one-to-one calls or group calls;
|
•
|
value-added services, including text messaging services; mobile internet services; e-mail services; location-based services, which include the use of Global Positioning System, or GPS, technologies; digital media services; and a wide ranging set of applications available via our content management system, as well as the Android open application market;
|
•
|
business solutions, such as security, work force management, logistics support and other applications that help our business subscribers improve their productivity; and
|
•
|
international roaming services.
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
|
(in thousands)
|
||||||
Cumulative foreign currency translation adjustment
|
$
|
(616,378
|
)
|
|
$
|
(518,790
|
)
|
Other
|
(7,063
|
)
|
|
(5,260
|
)
|
||
|
$
|
(623,441
|
)
|
|
$
|
(524,050
|
)
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
|
(in thousands)
|
||||||||||
Capital expenditures
|
|
|
|
|
|
|
|
|
|||
Cash paid for capital expenditures, including capitalized interest
|
$
|
1,108,047
|
|
|
$
|
1,064,833
|
|
|
$
|
691,047
|
|
Change in capital expenditures accrued and unpaid or financed, including
accreted interest capitalized
|
390,796
|
|
|
385,374
|
|
|
180,448
|
|
|||
|
$
|
1,498,843
|
|
|
$
|
1,450,207
|
|
|
$
|
871,495
|
|
Interest costs
|
|
|
|
|
|
|
|
|
|||
Interest expense, net
|
$
|
373,253
|
|
|
$
|
322,111
|
|
|
$
|
344,999
|
|
Interest capitalized
|
127,189
|
|
|
76,204
|
|
|
10,819
|
|
|||
|
$
|
500,442
|
|
|
$
|
398,315
|
|
|
$
|
355,818
|
|
Acquisitions of assets and business combinations
|
|
|
|
|
|
|
|
|
|||
Fair value of assets acquired
|
$
|
100,185
|
|
|
$
|
138,678
|
|
|
$
|
65,440
|
|
Less: liabilities assumed and deferred tax liabilities incurred
|
—
|
|
|
—
|
|
|
—
|
|
|||
Less: cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
$
|
100,185
|
|
|
$
|
138,678
|
|
|
$
|
65,440
|
|
Cash paid for interest, net of amounts capitalized
|
$
|
295,370
|
|
|
$
|
191,572
|
|
|
$
|
250,122
|
|
Cash paid for income taxes
|
$
|
264,218
|
|
|
$
|
346,951
|
|
|
$
|
351,627
|
|
|
2012
|
|
2011
|
||||
Balance, January 1
|
$
|
88,746
|
|
|
$
|
74,525
|
|
New asset retirement obligations
|
11,604
|
|
|
7,822
|
|
||
Accretion
|
15,483
|
|
|
13,289
|
|
||
Settlement of asset retirement obligation
|
(307
|
)
|
|
(479
|
)
|
||
Foreign currency translation and other
|
8,516
|
|
|
(6,411
|
)
|
||
Balance, December 31
|
$
|
124,042
|
|
|
$
|
88,746
|
|
|
Year Ended December 31, 2012
|
|||||||||
|
Income
(Numerator)
|
|
Shares
(Denominator)
|
|
Per Share
Amount
|
|||||
|
(in thousands, except per share data)
|
|||||||||
Basic net loss per common share:
|
|
|
|
|
|
|
|
|
||
Net loss
|
$
|
(765,249
|
)
|
|
171,499
|
|
|
|
||
Net income allocable to participating shares
|
—
|
|
|
—
|
|
|
|
|||
Adjusted net loss attributable to common shares
|
(765,249
|
)
|
|
171,499
|
|
|
$
|
(4.46
|
)
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||
Stock options
|
—
|
|
|
—
|
|
|
|
|
||
Restricted stock
|
—
|
|
|
—
|
|
|
|
|
||
Convertible notes, net of capitalized interest and taxes
|
—
|
|
|
—
|
|
|
|
|
||
Diluted net loss per common share:
|
|
|
|
|
|
|
|
|
||
Net loss on which diluted earnings per share is calculated
|
$
|
(765,249
|
)
|
|
171,499
|
|
|
$
|
(4.46
|
)
|
|
Year Ended December 31, 2011
|
|||||||||
|
Income
(Numerator)
|
|
Shares
(Denominator)
|
|
Per Share
Amount
|
|||||
|
(in thousands, except per share data)
|
|||||||||
Basic net income per common share:
|
|
|
|
|
|
|
|
|
||
Net income
|
$
|
225,196
|
|
|
170,601
|
|
|
|
|
|
Net income allocable to participating shares
|
(1,546
|
)
|
|
—
|
|
|
|
|||
Adjusted net income attributable to common shares
|
223,650
|
|
|
170,601
|
|
|
$
|
1.31
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||
Stock options
|
—
|
|
|
1,971
|
|
|
|
|
||
Restricted stock
|
—
|
|
|
208
|
|
|
|
|
||
Convertible notes, net of capitalized interest and taxes
|
—
|
|
|
1
|
|
|
|
|
||
Diluted net income per common share:
|
|
|
|
|
|
|
|
|
||
Net income on which diluted earnings per share is calculated
|
$
|
225,196
|
|
|
172,781
|
|
|
$
|
1.30
|
|
|
Year Ended December 31, 2010
|
|||||||||
|
Income
(Numerator)
|
|
Shares
(Denominator)
|
|
Per Share
Amount
|
|||||
|
(in thousands, except per share data)
|
|||||||||
Basic net income per common share:
|
|
|
|
|
|
|
|
|
||
Net income
|
$
|
338,458
|
|
|
168,160
|
|
|
|
|
|
Net income allocable to participating shares
|
(1,292
|
)
|
|
—
|
|
|
|
|||
Adjusted net income attributable to common shares
|
337,166
|
|
|
168,160
|
|
|
$
|
2.01
|
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
||
Stock options
|
—
|
|
|
2,796
|
|
|
|
|
||
Restricted stock
|
—
|
|
|
372
|
|
|
|
|
||
Convertible notes, net of capitalized interest and taxes
|
8,052
|
|
|
4,381
|
|
|
|
|
||
Diluted net income per common share:
|
|
|
|
|
|
|
|
|
||
Net income on which diluted earnings per share is calculated
|
$
|
346,510
|
|
|
175,709
|
|
|
$
|
1.97
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Land
|
$
|
11,797
|
|
|
$
|
10,999
|
|
Building and leasehold improvements
|
219,891
|
|
|
168,821
|
|
||
Digital mobile network equipment and network software
|
4,829,892
|
|
|
4,101,610
|
|
||
Office equipment, furniture and fixtures and other
|
965,117
|
|
|
769,576
|
|
||
Corporate aircraft capital lease
|
42,747
|
|
|
42,747
|
|
||
Less: Accumulated depreciation and amortization
|
(2,971,097
|
)
|
|
(2,367,294
|
)
|
||
|
3,098,347
|
|
|
2,726,459
|
|
||
Construction in progress
|
786,600
|
|
|
755,410
|
|
||
|
$
|
3,884,947
|
|
|
$
|
3,481,869
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
|
Gross Carrying
Value
|
|
Accumulated
Amortization
|
|
Net Carrying
Value
|
||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
||||||||||||
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Licenses
|
$
|
1,347,641
|
|
|
$
|
(200,968
|
)
|
|
$
|
1,146,673
|
|
|
$
|
1,307,259
|
|
|
$
|
(145,044
|
)
|
|
$
|
1,162,215
|
|
Total amortizable intangible assets
|
$
|
1,347,641
|
|
|
$
|
(200,968
|
)
|
|
$
|
1,146,673
|
|
|
$
|
1,307,259
|
|
|
$
|
(145,044
|
)
|
|
$
|
1,162,215
|
|
Y
ears
|
Estimated Amortization Expense
|
||
2013
|
$
|
92,346
|
|
2014
|
92,346
|
|
|
2015
|
92,346
|
|
|
2016
|
92,346
|
|
|
2017
|
92,346
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Prepaid value-added taxes
|
$
|
247,085
|
|
|
$
|
178,698
|
|
Prepaid income taxes
|
116,938
|
|
|
21,983
|
|
||
Other prepaid assets
|
116,239
|
|
|
89,939
|
|
||
Other current assets
|
35,251
|
|
|
40,787
|
|
||
|
$
|
515,513
|
|
|
$
|
331,407
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Capital expenditures
|
$
|
307,303
|
|
|
$
|
270,379
|
|
Non-income based taxes
|
160,342
|
|
|
169,865
|
|
||
Network system and information technology
|
105,303
|
|
|
120,451
|
|
||
Payroll related items and commissions
|
93,996
|
|
|
108,240
|
|
||
Accrued interest
|
73,214
|
|
|
71,865
|
|
||
Other
|
275,630
|
|
|
268,132
|
|
||
|
$
|
1,015,788
|
|
|
$
|
1,008,932
|
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Senior notes, net
|
$
|
2,725,303
|
|
|
$
|
2,721,658
|
|
Bank loans
|
1,190,980
|
|
|
1,240,168
|
|
||
Equipment financing
|
557,043
|
|
|
179,779
|
|
||
Capital leases and tower financing obligations
|
353,537
|
|
|
292,461
|
|
||
Brazil import financing
|
37,422
|
|
|
173,954
|
|
||
Convertible notes, net
|
—
|
|
|
206,480
|
|
||
Other
|
1,917
|
|
|
3,717
|
|
||
Total debt
|
4,866,202
|
|
|
4,818,217
|
|
||
Less: current portion
|
(97,244
|
)
|
|
(573,465
|
)
|
||
|
$
|
4,768,958
|
|
|
$
|
4,244,752
|
|
Year
|
Redemption
Price
|
2016
|
103.813%
|
2017
|
102.541%
|
2018
|
101.271%
|
2019 and thereafter
|
100.000%
|
•
|
incur additional indebtedness and issue preferred stock;
|
•
|
create liens or other encumbrances;
|
•
|
place limitations on distributions from some of our subsidiaries;
|
•
|
pay dividends, acquire shares of our capital stock or make investments;
|
•
|
prepay subordinated indebtedness or make other restricted payments;
|
•
|
issue or sell capital stock of some of our subsidiaries;
|
•
|
issue guarantees;
|
•
|
sell or exchange assets;
|
•
|
enter into transactions with affiliates; and
|
•
|
merge or consolidate with another entity.
|
Year
|
Redemption Price
|
2013
|
105.00%
|
2014
|
102.50%
|
2015 and thereafter
|
100.00%
|
Y
ear
|
Redemption Price
|
2014
|
104.438%
|
2015
|
102.958%
|
2016
|
101.479%
|
2017 and thereafter
|
100.000%
|
|
December 31, 2012
|
|
December 31, 2011
|
||||
Principal amount of convertible notes
|
$
|
—
|
|
|
$
|
209,788
|
|
Unamortized discount on convertible notes
|
—
|
|
|
3,308
|
|
||
Net carrying amount of convertible notes
|
—
|
|
|
206,480
|
|
||
Carrying amount of equity component
|
—
|
|
|
174,891
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||||||||||||||
|
3.125% Notes
due 2012
|
|
2.75% Notes
due 2025
|
|
3.125% Notes
due 2012
|
|
2.75% Notes
due 2025
|
|
3.125% Notes
due 2012
|
|
2.75% Notes
due 2025
|
||||||||||||
Contractual coupon interest
|
$
|
2,383
|
|
|
$
|
—
|
|
|
$
|
32,530
|
|
|
$
|
—
|
|
|
$
|
35,783
|
|
|
$
|
5,882
|
|
Amortization of discount on convertible notes
|
2,718
|
|
|
—
|
|
|
31,180
|
|
|
—
|
|
|
38,557
|
|
|
7,402
|
|
||||||
Interest expense, net
|
$
|
5,101
|
|
|
$
|
—
|
|
|
$
|
63,710
|
|
|
$
|
—
|
|
|
$
|
74,340
|
|
|
$
|
13,284
|
|
Effective interest rate on convertible notes
|
7.15
|
%
|
|
—
|
|
|
7.15
|
%
|
|
—
|
|
|
7.15
|
%
|
|
6.45
|
%
|
Year
|
Principal Repayments
|
||
2013
|
$
|
97,244
|
|
2014
|
234,441
|
|
|
2015
|
337,499
|
|
|
2016
|
1,461,612
|
|
|
2017
|
246,606
|
|
|
Thereafter
|
2,513,497
|
|
|
Total
|
$
|
4,890,899
|
|
|
December 31, 2011
|
||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||
|
(in thousands)
|
||||||
Short-term investments:
|
|
|
|
||||
Held-to-maturity securities — U.S. Treasuries
|
$
|
150,999
|
|
|
$
|
151,678
|
|
Held-to-maturity securities — corporate bonds
|
74,803
|
|
|
75,075
|
|
||
|
$
|
225,802
|
|
|
$
|
226,753
|
|
|
December 31,
|
||||||||||||||
|
2012
|
|
2011
|
||||||||||||
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
||||||||
|
(in thousands)
|
||||||||||||||
Senior notes
|
$
|
2,725,303
|
|
|
$
|
2,256,070
|
|
|
$
|
2,721,658
|
|
|
$
|
2,880,375
|
|
Bank loans and other
|
1,230,319
|
|
|
1,194,875
|
|
|
1,417,839
|
|
|
1,448,844
|
|
||||
Equipment financing
|
557,043
|
|
|
494,284
|
|
|
179,779
|
|
|
169,075
|
|
||||
Convertible notes
|
—
|
|
|
—
|
|
|
206,480
|
|
|
210,837
|
|
||||
|
$
|
4,512,665
|
|
|
$
|
3,945,229
|
|
|
$
|
4,525,756
|
|
|
$
|
4,709,131
|
|
|
Capital
Leases
|
|
Operating
Leases
|
|
Total
|
||||||
2013
|
$
|
110,160
|
|
|
$
|
266,456
|
|
|
$
|
376,616
|
|
2014
|
109,916
|
|
|
258,996
|
|
|
368,912
|
|
|||
2015
|
106,257
|
|
|
235,567
|
|
|
341,824
|
|
|||
2016
|
105,760
|
|
|
214,100
|
|
|
319,860
|
|
|||
2017
|
105,075
|
|
|
190,607
|
|
|
295,682
|
|
|||
Thereafter
|
382,898
|
|
|
240,240
|
|
|
623,138
|
|
|||
Total minimum lease payments
|
920,066
|
|
|
1,405,966
|
|
|
2,326,032
|
|
|||
Less: imputed interest
|
(566,529
|
)
|
|
—
|
|
|
(566,529
|
)
|
|||
Total
|
$
|
353,537
|
|
|
$
|
1,405,966
|
|
|
$
|
1,759,503
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Current:
|
|
|
|
|
|
|
|
|
|||
Federal
|
$
|
727
|
|
|
$
|
—
|
|
|
$
|
35
|
|
State, net of Federal tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|||
Foreign
|
(176,748
|
)
|
|
(363,977
|
)
|
|
(287,366
|
)
|
|||
Total current income tax provision
|
(176,021
|
)
|
|
(363,977
|
)
|
|
(287,331
|
)
|
|||
Deferred:
|
|
|
|
|
|
|
|
|
|||
Federal
|
895
|
|
|
7,906
|
|
|
10,824
|
|
|||
State, net of Federal tax benefit
|
100
|
|
|
880
|
|
|
1,210
|
|
|||
Foreign
|
(47,083
|
)
|
|
11,002
|
|
|
15,832
|
|
|||
Total deferred income tax (provision) benefit
|
(46,088
|
)
|
|
19,788
|
|
|
27,866
|
|
|||
Total income tax provision
|
$
|
(222,109
|
)
|
|
$
|
(344,189
|
)
|
|
$
|
(259,465
|
)
|
|
Year Ended
December 31,
|
||||
|
2012
|
|
2011
|
|
2010
|
Statutory Federal tax rate
|
35%
|
|
35%
|
|
35%
|
State taxes, net of Federal tax benefit
|
—
|
|
—
|
|
—
|
Effect of foreign operations
|
(16)
|
|
2
|
|
(3)
|
Change in deferred tax asset valuation allowance
|
(59)
|
|
23
|
|
2
|
Intercompany transactions
|
(1)
|
|
—
|
|
—
|
Tax on subpart F income
|
(2)
|
|
2
|
|
1
|
Withholding tax
|
(6)
|
|
5
|
|
4
|
Tax — deductible dividends
|
6
|
|
(5)
|
|
(4)
|
U.S. tax on unremitted foreign earnings
|
—
|
|
—
|
|
13
|
Inflation adjustments
|
3
|
|
(3)
|
|
(5)
|
Income tax credits
|
—
|
|
(1)
|
|
(1)
|
Loss on Mexican fixed asset dispositions
|
—
|
|
3
|
|
—
|
Other nondeductible expenses
|
(2)
|
|
1
|
|
1
|
Other
|
1
|
|
(2)
|
|
—
|
Income tax rate
|
(41)%
|
|
60%
|
|
43%
|
|
December 31,
|
||||||
|
2012
|
|
2011
|
||||
|
(in thousands)
|
||||||
Deferred tax assets:
|
|
|
|
|
|
||
Net operating losses and capital loss carryforwards
|
$
|
530,695
|
|
|
$
|
327,720
|
|
Allowance for doubtful accounts
|
54,628
|
|
|
38,502
|
|
||
Accrued expenses
|
164,386
|
|
|
140,483
|
|
||
Accrual for contingent liabilities
|
22,525
|
|
|
15,410
|
|
||
Property, plant and equipment
|
287,217
|
|
|
304,991
|
|
||
Capital lease obligations
|
67,400
|
|
|
50,219
|
|
||
Deferred revenue
|
35,026
|
|
|
58,199
|
|
||
Equity compensation
|
84,870
|
|
|
75,456
|
|
||
Inventory reserve
|
20,544
|
|
|
16,572
|
|
||
Other
|
14,978
|
|
|
24,669
|
|
||
|
1,282,269
|
|
|
1,052,221
|
|
||
Valuation allowance
|
(573,865
|
)
|
|
(240,715
|
)
|
||
Total deferred tax asset
|
708,404
|
|
|
811,506
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
||
Intangible assets
|
52,503
|
|
|
54,082
|
|
||
Unremitted foreign earnings
|
54,360
|
|
|
88,039
|
|
||
Deferred revenue
|
50,591
|
|
|
43,698
|
|
||
Property, plant and equipment
|
50,206
|
|
|
34,217
|
|
||
Debt discount
|
—
|
|
|
1,287
|
|
||
Billing reserve
|
—
|
|
|
14,058
|
|
||
Other
|
18,554
|
|
|
26,078
|
|
||
Total deferred tax liability
|
226,214
|
|
|
261,459
|
|
||
Net deferred tax asset
|
$
|
482,190
|
|
|
$
|
550,047
|
|
|
2012
|
|
2011
|
||||
|
(in millions)
|
||||||
Brazil
|
$
|
36.2
|
|
|
$
|
36.8
|
|
Chile
|
177.4
|
|
|
60.2
|
|
||
U.S.
|
238.1
|
|
|
124.9
|
|
||
Peru
|
92.2
|
|
|
—
|
|
||
Luxembourg
|
26.8
|
|
|
16.7
|
|
||
Mexico
|
0.8
|
|
|
0.8
|
|
||
Spain
|
2.4
|
|
|
1.3
|
|
||
Total
|
$
|
573.9
|
|
|
$
|
240.7
|
|
|
Year Ended December 31,
|
||||||||||
|
2012
|
|
2011
|
|
2010
|
||||||
Unrecognized tax benefits at January 1
|
$
|
35,572
|
|
|
$
|
102,880
|
|
|
$
|
99,595
|
|
Additions for current year tax positions
|
3,118
|
|
|
2,896
|
|
|
11,215
|
|
|||
Additions for prior year tax positions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Reductions for current year tax positions
|
(551
|
)
|
|
—
|
|
|
(5,176
|
)
|
|||
Reductions for prior year tax positions
|
(2,197
|
)
|
|
(60,501
|
)
|
|
(5,804
|
)
|
|||
Lapse of statute of limitations
|
—
|
|
|
(1,392
|
)
|
|
(529
|
)
|
|||
Settlements with taxing authorities
|
—
|
|
|
—
|
|
|
(490
|
)
|
|||
Foreign currency translation adjustment
|
(303
|
)
|
|
(8,311
|
)
|
|
4,069
|
|
|||
Unrecognized tax benefits at December 31
|
$
|
35,639
|
|
|
$
|
35,572
|
|
|
$
|
102,880
|
|
|
Number of
Options
|
|
Weighted Average
Exercise Price
per Option
|
|
Weighted Average
Remaining Life
|
|
Aggregate Intrinsic
Value
|
||||||
Outstanding, December 31, 2011
|
13,088,348
|
|
|
$
|
43.60
|
|
|
|
|
|
|
|
|
Granted
|
2,326,142
|
|
|
15.01
|
|
|
|
|
|
|
|
||
Exercised
|
(36,728
|
)
|
|
4.14
|
|
|
|
|
|
|
|
||
Forfeited
|
(1,416,003
|
)
|
|
40.87
|
|
|
|
|
|
|
|
||
Outstanding, December 31, 2012
|
13,961,759
|
|
|
39.21
|
|
|
5.33
|
|
|
$
|
411,547
|
|
|
Exercisable, December 31, 2012
|
11,125,857
|
|
|
43.59
|
|
|
4.40
|
|
|
—
|
|
|
2012
|
|
2011
|
|
2010
|
Risk free interest rate
|
0.62% - 0.95%
|
|
1.82% - 2.05%
|
|
1.15% - 2.50%
|
Expected stock price volatility
|
50.00% - 56.56%
|
|
49.85% - 50.00%
|
|
49.85% - 62.58%
|
Expected term in years
|
4.65 - 4.78
|
|
4.65 - 4.76
|
|
4.69 - 4.76
|
Expected dividend yield
|
—
|
|
—
|
|
—
|
|
Number of
Shares
|
|
Weighted Average
Grant Date
Fair Value
Per Share
|
|
Restricted stock awards as of December 31, 2011
|
1,394,907
|
|
|
$37.78
|
Granted
|
2,640,786
|
|
|
16.97
|
Vested
|
(570,056
|
)
|
|
34.21
|
Forfeited
|
(493,880
|
)
|
|
26.00
|
Restricted stock awards as of December 31, 2012
|
2,971,757
|
|
|
21.95
|
|
Brazil
|
|
Mexico
|
|
Argentina
|
|
Peru
|
|
Chile
|
|
Corporate and Eliminations
|
|
Consolidated
|
||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
2,902,350
|
|
|
$
|
2,109,573
|
|
|
$
|
685,201
|
|
|
$
|
343,341
|
|
|
$
|
49,886
|
|
|
$
|
(3,888
|
)
|
|
$
|
6,086,463
|
|
Segment earnings (losses)
|
$
|
674,632
|
|
|
$
|
561,059
|
|
|
$
|
180,956
|
|
|
$
|
(13,981
|
)
|
|
$
|
(173,229
|
)
|
|
$
|
(293,577
|
)
|
|
$
|
935,860
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Impairment and restructuring charges
|
|
|
|
|
|
|
|
|
|
|
|
|
(330,340
|
)
|
|||||||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(728,780
|
)
|
||||||||
Foreign currency transaction losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(53,415
|
)
|
||||||||
Interest expense and other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(366,465
|
)
|
||||||||
Loss before income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(543,140
|
)
|
|||||||
Capital expenditures
|
$
|
632,796
|
|
|
$
|
523,555
|
|
|
$
|
56,825
|
|
|
$
|
77,726
|
|
|
$
|
115,421
|
|
|
$
|
92,520
|
|
|
$
|
1,498,843
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
3,456,758
|
|
|
$
|
2,249,447
|
|
|
$
|
648,926
|
|
|
$
|
354,129
|
|
|
$
|
27,103
|
|
|
$
|
(1,417
|
)
|
|
$
|
6,734,946
|
|
Segment earnings (losses)
|
$
|
1,047,297
|
|
|
$
|
747,247
|
|
|
$
|
168,790
|
|
|
$
|
35,315
|
|
|
$
|
(74,613
|
)
|
|
$
|
(339,397
|
)
|
|
$
|
1,584,639
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(653,087
|
)
|
||||||||
Foreign currency transaction losses, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(36,975
|
)
|
||||||||
Interest expense and other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(325,192
|
)
|
||||||||
Income before income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
569,385
|
|
|||||||
Capital expenditures
|
$
|
656,498
|
|
|
$
|
387,345
|
|
|
$
|
86,363
|
|
|
$
|
105,502
|
|
|
$
|
115,479
|
|
|
$
|
99,020
|
|
|
$
|
1,450,207
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating revenues
|
$
|
2,595,761
|
|
|
$
|
2,113,762
|
|
|
$
|
563,459
|
|
|
$
|
312,016
|
|
|
$
|
22,188
|
|
|
$
|
(1,379
|
)
|
|
$
|
5,605,807
|
|
Segment earnings (losses)
|
$
|
814,201
|
|
|
$
|
745,155
|
|
|
$
|
148,924
|
|
|
$
|
22,263
|
|
|
$
|
(35,948
|
)
|
|
$
|
(259,316
|
)
|
|
$
|
1,435,279
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(554,886
|
)
|
||||||||
Foreign currency transaction gains, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,374
|
|
||||||||
Interest expense and other, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(334,844
|
)
|
||||||||
Income before income tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
597,923
|
|
|||||||
Capital expenditures
|
$
|
425,629
|
|
|
$
|
128,550
|
|
|
$
|
47,323
|
|
|
$
|
94,019
|
|
|
$
|
124,115
|
|
|
$
|
51,859
|
|
|
$
|
871,495
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
4,191,668
|
|
|
$
|
2,458,361
|
|
|
$
|
484,343
|
|
|
$
|
498,230
|
|
|
$
|
199,365
|
|
|
$
|
1,391,111
|
|
|
$
|
9,223,078
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Identifiable assets
|
$
|
4,071,612
|
|
|
$
|
2,346,307
|
|
|
$
|
427,428
|
|
|
$
|
597,891
|
|
|
$
|
344,547
|
|
|
$
|
2,034,351
|
|
|
$
|
9,822,136
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues
|
$
|
1,633,148
|
|
|
$
|
1,495,825
|
|
|
$
|
1,491,896
|
|
|
$
|
1,465,594
|
|
Operating income (loss)
|
184,600
|
|
|
38,960
|
|
|
32,537
|
|
|
(379,357
|
)
|
||||
Net income (loss)
|
13,589
|
|
|
(103,511
|
)
|
|
(82,418
|
)
|
|
(592,909
|
)
|
||||
Net income (loss), per common share, basic
|
$
|
0.08
|
|
|
$
|
(0.60
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(3.45
|
)
|
Net income (loss), per common share, diluted
|
$
|
0.08
|
|
|
$
|
(0.60
|
)
|
|
$
|
(0.48
|
)
|
|
$
|
(3.45
|
)
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(in thousands, except per share amounts)
|
||||||||||||||
2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues
|
$
|
1,628,741
|
|
|
$
|
1,752,658
|
|
|
$
|
1,754,213
|
|
|
$
|
1,599,334
|
|
Operating income
|
277,985
|
|
|
309,589
|
|
|
217,015
|
|
|
126,963
|
|
||||
Net income (loss)
|
99,590
|
|
|
122,744
|
|
|
(303
|
)
|
|
3,165
|
|
||||
Net income, per common share, basic
|
$
|
0.58
|
|
|
$
|
0.72
|
|
|
$
|
—
|
|
|
$
|
0.02
|
|
Net income, per common share, diluted
|
$
|
0.58
|
|
|
$
|
0.71
|
|
|
$
|
—
|
|
|
$
|
0.02
|
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)(1)
|
|
Guarantor
Subsidiaries(2)
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
735,022
|
|
|
$
|
—
|
|
|
$
|
6,469
|
|
|
$
|
642,000
|
|
|
$
|
—
|
|
|
$
|
1,383,491
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
204,834
|
|
|
—
|
|
|
204,834
|
|
||||||
Accounts receivable, net
|
—
|
|
|
—
|
|
|
1,820
|
|
|
703,917
|
|
|
—
|
|
|
705,737
|
|
||||||
Short-term intercompany receivables
|
19,716
|
|
|
79,899
|
|
|
39,126
|
|
|
6,564
|
|
|
(145,305
|
)
|
|
—
|
|
||||||
Handset and accessory inventory
|
—
|
|
|
—
|
|
|
—
|
|
|
349,704
|
|
|
—
|
|
|
349,704
|
|
||||||
Deferred income taxes, net
|
—
|
|
|
—
|
|
|
4,947
|
|
|
174,539
|
|
|
(3,733
|
)
|
|
175,753
|
|
||||||
Prepaid expenses and other
|
6,617
|
|
|
—
|
|
|
10,001
|
|
|
498,895
|
|
|
—
|
|
|
515,513
|
|
||||||
Total current assets
|
761,355
|
|
|
79,899
|
|
|
62,363
|
|
|
2,580,453
|
|
|
(149,038
|
)
|
|
3,335,032
|
|
||||||
Property, plant and equipment,
net
|
—
|
|
|
—
|
|
|
223,888
|
|
|
3,661,346
|
|
|
(287
|
)
|
|
3,884,947
|
|
||||||
Investments in and advances to
affiliates
|
2,717,391
|
|
|
2,291,544
|
|
|
2,388,413
|
|
|
—
|
|
|
(7,397,348
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
18,000
|
|
|
—
|
|
|
—
|
|
|
1,146,672
|
|
|
—
|
|
|
1,164,672
|
|
||||||
Deferred income taxes, net
|
13,683
|
|
|
—
|
|
|
—
|
|
|
367,182
|
|
|
(13,683
|
)
|
|
367,182
|
|
||||||
Long-term intercompany receivables
|
2,377,065
|
|
|
3,762,924
|
|
|
735,842
|
|
|
166,075
|
|
|
(7,041,906
|
)
|
|
—
|
|
||||||
Other assets
|
16,280
|
|
|
38,942
|
|
|
22,356
|
|
|
393,667
|
|
|
—
|
|
|
471,245
|
|
||||||
Total assets
|
$
|
5,903,774
|
|
|
$
|
6,173,309
|
|
|
$
|
3,432,862
|
|
|
$
|
8,315,395
|
|
|
$
|
(14,602,262
|
)
|
|
$
|
9,223,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,927
|
|
|
$
|
479,615
|
|
|
$
|
—
|
|
|
$
|
485,542
|
|
Short-term intercompany payables
|
597,678
|
|
|
132,136
|
|
|
1,555,745
|
|
|
488,730
|
|
|
(2,774,289
|
)
|
|
—
|
|
||||||
Accrued expenses and other
|
3,734
|
|
|
59,490
|
|
|
28,760
|
|
|
927,411
|
|
|
(3,607
|
)
|
|
1,015,788
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
22
|
|
|
161,429
|
|
|
—
|
|
|
161,451
|
|
||||||
Current portion of long-term debt
|
|
|
|
—
|
|
|
12,851
|
|
|
84,393
|
|
|
—
|
|
|
97,244
|
|
||||||
Total current liabilities
|
601,412
|
|
|
191,626
|
|
|
1,603,305
|
|
|
2,141,578
|
|
|
(2,777,896
|
)
|
|
1,760,025
|
|
||||||
Long-term debt
|
23
|
|
|
2,725,303
|
|
|
39,493
|
|
|
2,004,139
|
|
|
—
|
|
|
4,768,958
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
14,007
|
|
|
—
|
|
|
14,007
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
2,950
|
|
|
11,945
|
|
|
56,977
|
|
|
(13,683
|
)
|
|
58,189
|
|
||||||
Long-term intercompany payables
|
2,953,495
|
|
|
—
|
|
|
8,778
|
|
|
1,452,126
|
|
|
(4,414,399
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
32,395
|
|
|
—
|
|
|
14,900
|
|
|
258,155
|
|
|
—
|
|
|
305,450
|
|
||||||
Total liabilities
|
3,587,325
|
|
|
2,919,879
|
|
|
1,678,421
|
|
|
5,926,982
|
|
|
(7,205,978
|
)
|
|
6,906,629
|
|
||||||
Total stockholders’ equity
|
2,316,449
|
|
|
3,253,430
|
|
|
1,754,441
|
|
|
2,388,413
|
|
|
(7,396,284
|
)
|
|
2,316,449
|
|
||||||
Total liabilities and
stockholders’ equity
|
$
|
5,903,774
|
|
|
$
|
6,173,309
|
|
|
$
|
3,432,862
|
|
|
$
|
8,315,395
|
|
|
$
|
(14,602,262
|
)
|
|
$
|
9,223,078
|
|
(1)
|
NII Capital Corp. is the issuer of our
7.625%
senior notes due
2021
, our
10.0%
senior notes due
2016
and our
8.875%
senior notes due
2019
.
|
(2)
|
Represents our subsidiaries that have provided guarantees of the obligations of NII Capital Corp. under our
7.625%
senior notes due
2021
, our
10.0%
senior notes due
2016
and our
8.875%
notes due
2019
.
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
|
||||||||||||||||||||||
ASSETS
|
|||||||||||||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
$
|
1,042,358
|
|
|
$
|
956
|
|
|
$
|
8,416
|
|
|
$
|
1,271,189
|
|
|
$
|
—
|
|
|
$
|
2,322,919
|
|
Short-term investments
|
225,802
|
|
|
—
|
|
|
—
|
|
|
117,620
|
|
|
—
|
|
|
343,422
|
|
||||||
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
858,471
|
|
|
—
|
|
|
858,471
|
|
||||||
Short-term intercompany receivables
|
13,643
|
|
|
79,719
|
|
|
168,769
|
|
|
6,490
|
|
|
(268,621
|
)
|
|
—
|
|
||||||
Handset and accessory inventory
|
—
|
|
|
—
|
|
|
—
|
|
|
277,291
|
|
|
—
|
|
|
277,291
|
|
||||||
Deferred income taxes, net
|
—
|
|
|
—
|
|
|
6,873
|
|
|
200,497
|
|
|
(4,358
|
)
|
|
203,012
|
|
||||||
Prepaid expenses and other
|
1,483
|
|
|
—
|
|
|
8,552
|
|
|
321,384
|
|
|
(12
|
)
|
|
331,407
|
|
||||||
Total current assets
|
1,283,286
|
|
|
80,675
|
|
|
192,610
|
|
|
3,052,942
|
|
|
(272,991
|
)
|
|
4,336,522
|
|
||||||
Property, plant and equipment,
net
|
—
|
|
|
—
|
|
|
190,208
|
|
|
3,291,948
|
|
|
(287
|
)
|
|
3,481,869
|
|
||||||
Investments in and advances to
affiliates
|
3,220,290
|
|
|
2,900,599
|
|
|
2,999,630
|
|
|
—
|
|
|
(9,120,519
|
)
|
|
—
|
|
||||||
Intangible assets, net
|
18,000
|
|
|
—
|
|
|
—
|
|
|
1,164,380
|
|
|
—
|
|
|
1,182,380
|
|
||||||
Deferred income taxes, net
|
45,740
|
|
|
—
|
|
|
—
|
|
|
410,162
|
|
|
(45,740
|
)
|
|
410,162
|
|
||||||
Long-term intercompany
receivables
|
2,330,888
|
|
|
3,754,201
|
|
|
565,363
|
|
|
163,597
|
|
|
(6,814,049
|
)
|
|
—
|
|
||||||
Other assets
|
17,484
|
|
|
45,318
|
|
|
41,482
|
|
|
306,919
|
|
|
—
|
|
|
411,203
|
|
||||||
Total assets
|
$
|
6,915,688
|
|
|
$
|
6,780,793
|
|
|
$
|
3,989,293
|
|
|
$
|
8,389,948
|
|
|
$
|
(16,253,586
|
)
|
|
$
|
9,822,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||||||||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Accounts payable
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,546
|
|
|
$
|
375,133
|
|
|
$
|
—
|
|
|
$
|
377,679
|
|
Short-term intercompany payables
|
630,639
|
|
|
131,763
|
|
|
1,525,188
|
|
|
468,718
|
|
|
(2,756,308
|
)
|
|
—
|
|
||||||
Accrued expenses and other
|
4,664
|
|
|
60,229
|
|
|
76,320
|
|
|
871,937
|
|
|
(4,218
|
)
|
|
1,008,932
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
159,150
|
|
|
—
|
|
|
159,150
|
|
||||||
Current portion of long-term debt
|
206,480
|
|
|
—
|
|
|
15,772
|
|
|
351,213
|
|
|
—
|
|
|
573,465
|
|
||||||
Total current liabilities
|
841,783
|
|
|
191,992
|
|
|
1,619,826
|
|
|
2,226,151
|
|
|
(2,760,526
|
)
|
|
2,119,226
|
|
||||||
Long-term debt
|
23
|
|
|
2,721,658
|
|
|
55,940
|
|
|
1,467,131
|
|
|
—
|
|
|
4,244,752
|
|
||||||
Deferred revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
15,585
|
|
|
—
|
|
|
15,585
|
|
||||||
Deferred tax liabilities
|
—
|
|
|
—
|
|
|
48,253
|
|
|
58,643
|
|
|
(45,740
|
)
|
|
61,156
|
|
||||||
Long-term intercompany
payables
|
2,902,990
|
|
|
—
|
|
|
2,636
|
|
|
1,422,227
|
|
|
(4,327,853
|
)
|
|
—
|
|
||||||
Other long-term liabilities
|
32,810
|
|
|
—
|
|
|
9,944
|
|
|
200,581
|
|
|
—
|
|
|
243,335
|
|
||||||
Total liabilities
|
3,777,606
|
|
|
2,913,650
|
|
|
1,736,599
|
|
|
5,390,318
|
|
|
(7,134,119
|
)
|
|
6,684,054
|
|
||||||
Total stockholders’ equity
|
3,138,082
|
|
|
3,867,143
|
|
|
2,252,694
|
|
|
2,999,630
|
|
|
(9,119,467
|
)
|
|
3,138,082
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
6,915,688
|
|
|
$
|
6,780,793
|
|
|
$
|
3,989,293
|
|
|
$
|
8,389,948
|
|
|
$
|
(16,253,586
|
)
|
|
$
|
9,822,136
|
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,071
|
|
|
$
|
6,087,946
|
|
|
$
|
(4,554
|
)
|
|
$
|
6,086,463
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenues (exclusive of
depreciation and amortization
included below)
|
—
|
|
|
—
|
|
|
73
|
|
|
2,606,994
|
|
|
(1,483
|
)
|
|
2,605,584
|
|
||||||
Selling, general and administrative
|
3,180
|
|
|
2
|
|
|
309,680
|
|
|
2,024,533
|
|
|
(12,973
|
)
|
|
2,324,422
|
|
||||||
Provision for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
220,597
|
|
|
—
|
|
|
220,597
|
|
||||||
Impairment and restructuring
charges
|
—
|
|
|
—
|
|
|
—
|
|
|
330,340
|
|
|
—
|
|
|
330,340
|
|
||||||
Management fee and other
|
—
|
|
|
—
|
|
|
(126,971
|
)
|
|
225,202
|
|
|
(98,231
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
36,079
|
|
|
692,701
|
|
|
—
|
|
|
728,780
|
|
||||||
|
3,180
|
|
|
2
|
|
|
218,861
|
|
|
6,100,367
|
|
|
(112,687
|
)
|
|
6,209,723
|
|
||||||
Operating loss
|
(3,180
|
)
|
|
(2
|
)
|
|
(215,790
|
)
|
|
(12,421
|
)
|
|
108,133
|
|
|
(123,260
|
)
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net
|
(23,646
|
)
|
|
(229,652
|
)
|
|
(2,072
|
)
|
|
(117,883
|
)
|
|
—
|
|
|
(373,253
|
)
|
||||||
Intercompany interest expense
|
(215,500
|
)
|
|
—
|
|
|
—
|
|
|
(84,203
|
)
|
|
299,703
|
|
|
—
|
|
||||||
Interest income
|
15,291
|
|
|
24,181
|
|
|
801
|
|
|
(6,130
|
)
|
|
—
|
|
|
34,143
|
|
||||||
Intercompany interest income
|
1
|
|
|
261,352
|
|
|
186
|
|
|
38,164
|
|
|
(299,703
|
)
|
|
—
|
|
||||||
Foreign currency transaction
losses, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(53,415
|
)
|
|
—
|
|
|
(53,415
|
)
|
||||||
Equity in income of affiliates
|
(639,902
|
)
|
|
(443,295
|
)
|
|
(434,443
|
)
|
|
—
|
|
|
1,517,640
|
|
|
—
|
|
||||||
Other income (expense), net
|
86,324
|
|
|
—
|
|
|
101
|
|
|
(5,647
|
)
|
|
(108,133
|
)
|
|
(27,355
|
)
|
||||||
|
(777,432
|
)
|
|
(387,414
|
)
|
|
(435,427
|
)
|
|
(229,114
|
)
|
|
1,409,507
|
|
|
(419,880
|
)
|
||||||
Loss before income tax benefit
(provision)
|
(780,612
|
)
|
|
(387,416
|
)
|
|
(651,217
|
)
|
|
(241,535
|
)
|
|
1,517,640
|
|
|
(543,140
|
)
|
||||||
Income tax benefit (provision)
|
15,363
|
|
|
(19,731
|
)
|
|
(24,833
|
)
|
|
(192,908
|
)
|
|
—
|
|
|
(222,109
|
)
|
||||||
Net loss
|
$
|
(765,249
|
)
|
|
$
|
(407,147
|
)
|
|
$
|
(676,050
|
)
|
|
$
|
(434,443
|
)
|
|
$
|
1,517,640
|
|
|
$
|
(765,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive loss, net
of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
adjustment
|
$
|
(97,589
|
)
|
|
$
|
(96,593
|
)
|
|
$
|
(96,593
|
)
|
|
$
|
(96,593
|
)
|
|
$
|
289,779
|
|
|
$
|
(97,589
|
)
|
Other
|
(1,802
|
)
|
|
(1,802
|
)
|
|
(1,802
|
)
|
|
(1,802
|
)
|
|
5,406
|
|
|
(1,802
|
)
|
||||||
Other comprehensive loss
|
(99,391
|
)
|
|
(98,395
|
)
|
|
(98,395
|
)
|
|
(98,395
|
)
|
|
295,185
|
|
|
(99,391
|
)
|
||||||
Net loss
|
(765,249
|
)
|
|
(407,147
|
)
|
|
(676,050
|
)
|
|
(434,443
|
)
|
|
1,517,640
|
|
|
(765,249
|
)
|
||||||
Total comprehensive loss
|
$
|
(864,640
|
)
|
|
$
|
(505,542
|
)
|
|
$
|
(774,445
|
)
|
|
$
|
(532,838
|
)
|
|
$
|
1,812,825
|
|
|
$
|
(864,640
|
)
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,072
|
|
|
$
|
6,734,946
|
|
|
$
|
(3,072
|
)
|
|
$
|
6,734,946
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenues (exclusive of
depreciation and amortization
included below)
|
—
|
|
|
—
|
|
|
162
|
|
|
2,645,169
|
|
|
—
|
|
|
2,645,331
|
|
||||||
Selling, general and administrative
|
3,467
|
|
|
179
|
|
|
322,941
|
|
|
2,030,966
|
|
|
(14,430
|
)
|
|
2,343,123
|
|
||||||
Provision for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
161,853
|
|
|
—
|
|
|
161,853
|
|
||||||
Management fee and other
|
—
|
|
|
—
|
|
|
(153,035
|
)
|
|
223,630
|
|
|
(70,595
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
12,334
|
|
|
640,753
|
|
|
—
|
|
|
653,087
|
|
||||||
|
3,467
|
|
|
179
|
|
|
182,402
|
|
|
5,702,371
|
|
|
(85,025
|
)
|
|
5,803,394
|
|
||||||
Operating (loss) income
|
(3,467
|
)
|
|
(179
|
)
|
|
(179,330
|
)
|
|
1,032,575
|
|
|
81,953
|
|
|
931,552
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net
|
(59,137
|
)
|
|
(166,940
|
)
|
|
(2,715
|
)
|
|
(93,319
|
)
|
|
—
|
|
|
(322,111
|
)
|
||||||
Intercompany interest expense
|
(172,465
|
)
|
|
—
|
|
|
—
|
|
|
(67,677
|
)
|
|
240,142
|
|
|
—
|
|
||||||
Interest income
|
2,792
|
|
|
—
|
|
|
7
|
|
|
31,425
|
|
|
—
|
|
|
34,224
|
|
||||||
Intercompany interest income
|
16,629
|
|
|
222,866
|
|
|
200
|
|
|
447
|
|
|
(240,142
|
)
|
|
—
|
|
||||||
Foreign currency transaction
losses, net
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(36,971
|
)
|
|
—
|
|
|
(36,975
|
)
|
||||||
Equity in income of affiliates
|
324,435
|
|
|
506,345
|
|
|
520,665
|
|
|
—
|
|
|
(1,351,445
|
)
|
|
—
|
|
||||||
Other income (expense), net
|
67,040
|
|
|
—
|
|
|
(111
|
)
|
|
(22,279
|
)
|
|
(81,955
|
)
|
|
(37,305
|
)
|
||||||
|
179,290
|
|
|
562,271
|
|
|
518,046
|
|
|
(188,374
|
)
|
|
(1,433,400
|
)
|
|
(362,167
|
)
|
||||||
Income before income tax benefit
(provision)
|
175,823
|
|
|
562,092
|
|
|
338,716
|
|
|
844,201
|
|
|
(1,351,447
|
)
|
|
569,385
|
|
||||||
Income tax benefit (provision)
|
49,373
|
|
|
(17,260
|
)
|
|
(52,766
|
)
|
|
(323,536
|
)
|
|
—
|
|
|
(344,189
|
)
|
||||||
Net income
|
$
|
225,196
|
|
|
$
|
544,832
|
|
|
$
|
285,950
|
|
|
$
|
520,665
|
|
|
$
|
(1,351,447
|
)
|
|
$
|
225,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive (loss) income, net
of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
adjustment
|
$
|
(462,457
|
)
|
|
$
|
(462,457
|
)
|
|
$
|
(462,457
|
)
|
|
$
|
(462,457
|
)
|
|
$
|
1,387,371
|
|
|
$
|
(462,457
|
)
|
Other
|
(342
|
)
|
|
(342
|
)
|
|
(342
|
)
|
|
(342
|
)
|
|
1,026
|
|
|
(342
|
)
|
||||||
Other comprehensive loss
|
(462,799
|
)
|
|
(462,799
|
)
|
|
(462,799
|
)
|
|
(462,799
|
)
|
|
1,388,397
|
|
|
(462,799
|
)
|
||||||
Net income
|
225,196
|
|
|
544,832
|
|
|
285,950
|
|
|
520,665
|
|
|
(1,351,447
|
)
|
|
225,196
|
|
||||||
Total comprehensive (loss)
income
|
$
|
(237,603
|
)
|
|
$
|
82,033
|
|
|
$
|
(176,849
|
)
|
|
$
|
57,866
|
|
|
$
|
36,950
|
|
|
$
|
(237,603
|
)
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Operating revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,304
|
|
|
$
|
5,605,807
|
|
|
$
|
(2,304
|
)
|
|
$
|
5,605,807
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cost of revenues (exclusive of
depreciation and amortization
included below)
|
—
|
|
|
—
|
|
|
106
|
|
|
2,223,716
|
|
|
—
|
|
|
2,223,822
|
|
||||||
Selling, general and administrative
|
10,064
|
|
|
389
|
|
|
226,776
|
|
|
1,643,297
|
|
|
(9,724
|
)
|
|
1,870,802
|
|
||||||
Provision for doubtful accounts
|
—
|
|
|
—
|
|
|
—
|
|
|
75,904
|
|
|
—
|
|
|
75,904
|
|
||||||
Management fee and other
|
—
|
|
|
—
|
|
|
(125,683
|
)
|
|
195,077
|
|
|
(69,394
|
)
|
|
—
|
|
||||||
Depreciation and amortization
|
—
|
|
|
—
|
|
|
7,637
|
|
|
547,249
|
|
|
—
|
|
|
554,886
|
|
||||||
|
10,064
|
|
|
389
|
|
|
108,836
|
|
|
4,685,243
|
|
|
(79,118
|
)
|
|
4,725,414
|
|
||||||
Operating (loss) income
|
(10,064
|
)
|
|
(389
|
)
|
|
(106,532
|
)
|
|
920,564
|
|
|
76,814
|
|
|
880,393
|
|
||||||
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest expense, net
|
(87,565
|
)
|
|
(126,140
|
)
|
|
(1,131
|
)
|
|
(130,163
|
)
|
|
—
|
|
|
(344,999
|
)
|
||||||
Intercompany interest expense
|
(157,775
|
)
|
|
—
|
|
|
—
|
|
|
(43,867
|
)
|
|
201,642
|
|
|
—
|
|
||||||
Interest income
|
2,531
|
|
|
—
|
|
|
—
|
|
|
26,310
|
|
|
—
|
|
|
28,841
|
|
||||||
Intercompany interest income
|
14,037
|
|
|
187,106
|
|
|
499
|
|
|
—
|
|
|
(201,642
|
)
|
|
—
|
|
||||||
Foreign currency transaction gains
|
—
|
|
|
—
|
|
|
—
|
|
|
52,374
|
|
|
—
|
|
|
52,374
|
|
||||||
Equity in income of affiliates
|
416,532
|
|
|
485,313
|
|
|
568,190
|
|
|
—
|
|
|
(1,470,035
|
)
|
|
—
|
|
||||||
Other income (expense), net
|
76,853
|
|
|
—
|
|
|
143
|
|
|
(18,855
|
)
|
|
(76,827
|
)
|
|
(18,686
|
)
|
||||||
|
264,613
|
|
|
546,279
|
|
|
567,701
|
|
|
(114,201
|
)
|
|
(1,546,862
|
)
|
|
(282,470
|
)
|
||||||
Income before income tax
benefit (provision)
|
254,549
|
|
|
545,890
|
|
|
461,169
|
|
|
806,363
|
|
|
(1,470,048
|
)
|
|
597,923
|
|
||||||
Income tax benefit (provision)
|
83,909
|
|
|
(26,911
|
)
|
|
(68,439
|
)
|
|
(248,024
|
)
|
|
—
|
|
|
(259,465
|
)
|
||||||
Net income
|
$
|
338,458
|
|
|
$
|
518,979
|
|
|
$
|
392,730
|
|
|
$
|
558,339
|
|
|
$
|
(1,470,048
|
)
|
|
$
|
338,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income, net
of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
adjustment
|
$
|
109,411
|
|
|
$
|
109,411
|
|
|
$
|
109,411
|
|
|
$
|
109,411
|
|
|
$
|
(328,233
|
)
|
|
$
|
109,411
|
|
Other
|
(2,894
|
)
|
|
(2,894
|
)
|
|
(1,743
|
)
|
|
(5,474
|
)
|
|
10,111
|
|
|
(2,894
|
)
|
||||||
Other comprehensive income
|
106,517
|
|
|
106,517
|
|
|
107,668
|
|
|
103,937
|
|
|
(318,122
|
)
|
|
106,517
|
|
||||||
Net income
|
338,458
|
|
|
518,979
|
|
|
392,730
|
|
|
558,339
|
|
|
(1,470,048
|
)
|
|
338,458
|
|
||||||
Total comprehensive income
|
$
|
444,975
|
|
|
$
|
625,496
|
|
|
$
|
500,398
|
|
|
$
|
662,276
|
|
|
$
|
(1,788,170
|
)
|
|
$
|
444,975
|
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss
|
$
|
(765,249
|
)
|
|
$
|
(407,147
|
)
|
|
$
|
(676,050
|
)
|
|
$
|
(434,443
|
)
|
|
$
|
1,517,640
|
|
|
$
|
(765,249
|
)
|
Adjustments to reconcile net loss
to net cash (used in) provided by
operating activities
|
596,761
|
|
|
565,355
|
|
|
734,124
|
|
|
1,091,338
|
|
|
(1,869,146
|
)
|
|
1,118,432
|
|
||||||
Net cash (used in) provided by
operating activities
|
(168,488
|
)
|
|
158,208
|
|
|
58,074
|
|
|
656,895
|
|
|
(351,506
|
)
|
|
353,183
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
(1)
|
(72,168
|
)
|
|
(7,200
|
)
|
|
(15,633
|
)
|
|
(1,013,046
|
)
|
|
—
|
|
|
(1,108,047
|
)
|
||||||
Payments for purchases of
licenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,185
|
)
|
|
—
|
|
|
(100,185
|
)
|
||||||
Purchases of long-term and short-
term investments
|
|
|
|
—
|
|
|
—
|
|
|
(1,678,918
|
)
|
|
—
|
|
|
(1,678,918
|
)
|
||||||
Proceeds from sales of long-term
and short-term investments
|
224,330
|
|
|
—
|
|
|
—
|
|
|
1,589,453
|
|
|
—
|
|
|
1,813,783
|
|
||||||
Intercompany borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(300
|
)
|
|
300
|
|
|
—
|
|
||||||
Transfers to restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,969
|
)
|
|
—
|
|
|
(11,969
|
)
|
||||||
Transfers from restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
29,018
|
|
|
—
|
|
|
29,018
|
|
||||||
Investment in subsidiaries
|
(75,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,158
|
|
|
—
|
|
|
1,158
|
|
||||||
Net cash provided by (used in)
investing activities
|
77,162
|
|
|
(7,200
|
)
|
|
(15,633
|
)
|
|
(1,184,789
|
)
|
|
75,300
|
|
|
(1,055,160
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings under line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
212,770
|
|
|
—
|
|
|
212,770
|
|
||||||
Borrowings under equipment
financing
|
—
|
|
|
—
|
|
|
—
|
|
|
269,546
|
|
|
—
|
|
|
269,546
|
|
||||||
Repayments under syndicated
loan facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(194,153
|
)
|
|
—
|
|
|
(194,153
|
)
|
||||||
Repayments of import financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(175,923
|
)
|
|
—
|
|
|
(175,923
|
)
|
||||||
Purchases of convertible notes
|
(212,782
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(212,782
|
)
|
||||||
Proceeds from intercompany
long-term loan
|
—
|
|
|
—
|
|
|
300
|
|
|
—
|
|
|
(300
|
)
|
|
—
|
|
||||||
Principal repayments under
spectrum license financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,513
|
)
|
|
—
|
|
|
(1,513
|
)
|
||||||
Intercompany dividends
|
—
|
|
|
(151,186
|
)
|
|
(100,320
|
)
|
|
(100,000
|
)
|
|
351,506
|
|
|
—
|
|
||||||
Capital contributions
|
—
|
|
|
—
|
|
|
75,000
|
|
|
—
|
|
|
(75,000
|
)
|
|
—
|
|
||||||
Other, net
|
(3,228
|
)
|
|
(778
|
)
|
|
(19,368
|
)
|
|
(112,866
|
)
|
|
—
|
|
|
(136,240
|
)
|
||||||
Net cash flows used in financing
activities
|
(216,010
|
)
|
|
(151,964
|
)
|
|
(44,388
|
)
|
|
(102,139
|
)
|
|
276,206
|
|
|
(238,295
|
)
|
||||||
Effect of exchange rate changes
on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
844
|
|
|
—
|
|
|
844
|
|
||||||
Net decrease in cash and cash
equivalents
|
(307,336
|
)
|
|
(956
|
)
|
|
(1,947
|
)
|
|
(629,189
|
)
|
|
—
|
|
|
(939,428
|
)
|
||||||
Cash and cash equivalents,
beginning of year
|
1,042,358
|
|
|
956
|
|
|
8,416
|
|
|
1,271,189
|
|
|
—
|
|
|
2,322,919
|
|
||||||
Cash and cash equivalents, end of
year
|
$
|
735,022
|
|
|
$
|
—
|
|
|
$
|
6,469
|
|
|
$
|
642,000
|
|
|
$
|
—
|
|
|
$
|
1,383,491
|
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
225,196
|
|
|
$
|
544,832
|
|
|
$
|
285,950
|
|
|
$
|
520,665
|
|
|
$
|
(1,351,447
|
)
|
|
$
|
225,196
|
|
Adjustments to reconcile net
income to net cash (used in)
provided by operating activities
|
(342,613
|
)
|
|
(552,537
|
)
|
|
(271,750
|
)
|
|
795,926
|
|
|
1,128,169
|
|
|
757,195
|
|
||||||
Net cash (used in) provided by
operating activities
|
(117,417
|
)
|
|
(7,705
|
)
|
|
14,200
|
|
|
1,316,591
|
|
|
(223,278
|
)
|
|
982,391
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(124,169
|
)
|
(1)
|
—
|
|
|
—
|
|
|
(940,664
|
)
|
|
—
|
|
|
(1,064,833
|
)
|
||||||
Payments for purchases of licenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(138,678
|
)
|
|
—
|
|
|
(138,678
|
)
|
||||||
Purchases of long-term and short-
term investments
|
(329,292
|
)
|
|
—
|
|
|
—
|
|
|
(1,969,117
|
)
|
|
—
|
|
|
(2,298,409
|
)
|
||||||
Proceeds from sales of long-term
and short-term investments
|
585,000
|
|
|
—
|
|
|
—
|
|
|
1,891,986
|
|
|
—
|
|
|
2,476,986
|
|
||||||
Transfers to restricted cash
|
(276
|
)
|
|
—
|
|
|
—
|
|
|
(25,837
|
)
|
|
—
|
|
|
(26,113
|
)
|
||||||
Transfers from restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
136,467
|
|
|
—
|
|
|
136,467
|
|
||||||
Intercompany borrowings
|
(76,141
|
)
|
|
(1,424,860
|
)
|
|
—
|
|
|
—
|
|
|
1,501,001
|
|
|
—
|
|
||||||
Proceeds from intercompany borrowings
|
137,089
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(137,089
|
)
|
|
—
|
|
||||||
Investment in subsidiaries
|
(126,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
126,302
|
|
|
—
|
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
4,297
|
|
|
—
|
|
|
4,297
|
|
||||||
Net cash provided by (used in)
investing activities
|
65,909
|
|
|
(1,424,860
|
)
|
|
—
|
|
|
(1,041,546
|
)
|
|
1,490,214
|
|
|
(910,283
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Proceeds from issuance of senior notes
|
—
|
|
|
1,439,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,439,500
|
|
||||||
Borrowings under line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
745,150
|
|
|
—
|
|
|
745,150
|
|
||||||
Borrowings under long-term credit
facility
|
—
|
|
|
—
|
|
|
—
|
|
|
365,386
|
|
|
—
|
|
|
365,386
|
|
||||||
Borrowings under equipment financing
|
—
|
|
|
—
|
|
|
—
|
|
|
42,675
|
|
|
—
|
|
|
42,675
|
|
||||||
Repayments under syndicated loan
facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(264,942
|
)
|
|
—
|
|
|
(264,942
|
)
|
||||||
Repayments under spectrum license
financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(683,878
|
)
|
|
—
|
|
|
(683,878
|
)
|
||||||
Repayments under intercompany
long-term loan
|
—
|
|
|
—
|
|
|
—
|
|
|
(137,089
|
)
|
|
137,089
|
|
|
—
|
|
||||||
Repayments of import financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(129,919
|
)
|
|
—
|
|
|
(129,919
|
)
|
||||||
Capital contributions
|
—
|
|
|
103,302
|
|
|
23,000
|
|
|
—
|
|
|
(126,302
|
)
|
|
—
|
|
||||||
Proceeds from intercompany long-
term loan
|
1,424,860
|
|
|
—
|
|
|
—
|
|
|
76,141
|
|
|
(1,501,001
|
)
|
|
—
|
|
||||||
Purchases of convertible notes
|
(904,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(904,200
|
)
|
||||||
Intercompany dividends
|
—
|
|
|
(84,139
|
)
|
|
(139,139
|
)
|
|
—
|
|
|
223,278
|
|
|
—
|
|
||||||
Other, net
|
25,009
|
|
|
(25,170
|
)
|
|
(11,831
|
)
|
|
(72,777
|
)
|
|
—
|
|
|
(84,769
|
)
|
||||||
Net cash flows provided by (used
in) financing activities
|
545,669
|
|
|
1,433,493
|
|
|
(127,970
|
)
|
|
(59,253
|
)
|
|
(1,266,936
|
)
|
|
525,003
|
|
||||||
Effect of exchange rate changes
on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,693
|
)
|
|
—
|
|
|
(41,693
|
)
|
||||||
Net increase (decrease) in cash
and cash equivalents
|
494,161
|
|
|
928
|
|
|
(113,770
|
)
|
|
174,099
|
|
|
—
|
|
|
555,418
|
|
||||||
Cash and cash equivalents,
beginning of year
|
548,197
|
|
|
28
|
|
|
122,186
|
|
|
1,097,090
|
|
|
—
|
|
|
1,767,501
|
|
||||||
Cash and cash equivalents, end of
year
|
$
|
1,042,358
|
|
|
$
|
956
|
|
|
$
|
8,416
|
|
|
$
|
1,271,189
|
|
|
$
|
—
|
|
|
$
|
2,322,919
|
|
|
NII Holdings,
Inc. (Parent)
|
|
NII Capital
Corp. (Issuer)
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
||||||||||||
|
(in thousands)
|
||||||||||||||||||||||
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net income
|
$
|
338,458
|
|
|
$
|
518,979
|
|
|
$
|
392,730
|
|
|
$
|
558,339
|
|
|
$
|
(1,470,048
|
)
|
|
$
|
338,458
|
|
Adjustments to reconcile net
income to net cash (used in)
provided by operating activities
|
(485,455
|
)
|
|
(540,996
|
)
|
|
(266,125
|
)
|
|
525,401
|
|
|
1,318,819
|
|
|
551,644
|
|
||||||
Net cash (used in) provided by
operating activities
|
(146,997
|
)
|
|
(22,017
|
)
|
|
126,605
|
|
|
1,083,740
|
|
|
(151,229
|
)
|
|
890,102
|
|
||||||
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Capital expenditures
|
(39,017
|
)
|
(1)
|
—
|
|
|
—
|
|
|
(652,030
|
)
|
|
—
|
|
|
(691,047
|
)
|
||||||
Purchases of long-term and
short-term investments
|
(540,921
|
)
|
|
—
|
|
|
—
|
|
|
(1,299,272
|
)
|
|
—
|
|
|
(1,840,193
|
)
|
||||||
Proceeds from sales of short-
term investments
|
50,000
|
|
|
—
|
|
|
—
|
|
|
1,366,545
|
|
|
—
|
|
|
1,416,545
|
|
||||||
Payments for purchases of licenses
|
—
|
|
|
—
|
|
|
—
|
|
|
(56,013
|
)
|
|
—
|
|
|
(56,013
|
)
|
||||||
Transfers from restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
99,100
|
|
|
—
|
|
|
99,100
|
|
||||||
Transfers to restricted cash
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(98,528
|
)
|
|
—
|
|
|
(98,542
|
)
|
||||||
Intercompany borrowings
|
(130,044
|
)
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
130,444
|
|
|
—
|
|
||||||
Proceeds from intercompany
borrowings
|
67,049
|
|
|
400
|
|
|
64,355
|
|
|
—
|
|
|
(131,804
|
)
|
|
—
|
|
||||||
Payments for acquisitions,
purchases of licenses and other
|
(26,462
|
)
|
|
(400
|
)
|
|
—
|
|
|
(5,875
|
)
|
|
26,862
|
|
|
(5,875
|
)
|
||||||
Net cash (used in) provided by
investing activities
|
(619,409
|
)
|
|
—
|
|
|
63,955
|
|
|
(646,073
|
)
|
|
25,502
|
|
|
(1,176,025
|
)
|
||||||
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Borrowings under syndicated
loan facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
130,000
|
|
|
—
|
|
|
130,000
|
|
||||||
Borrowings under line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
31,781
|
|
|
—
|
|
|
31,781
|
|
||||||
Repayments under syndicated
loan facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
(87,117
|
)
|
|
—
|
|
|
(87,117
|
)
|
||||||
Repayments under import
financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(80,606
|
)
|
|
—
|
|
|
(80,606
|
)
|
||||||
Repayments under license
financing
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,535
|
)
|
|
—
|
|
|
(1,535
|
)
|
||||||
Purchases of convertible notes
|
(442,972
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(442,972
|
)
|
||||||
Proceeds from intercompany
long-term loan
|
—
|
|
|
—
|
|
|
—
|
|
|
130,444
|
|
|
(130,444
|
)
|
|
—
|
|
||||||
Repayments under long-term
intercompany loan
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
(131,404
|
)
|
|
131,804
|
|
|
—
|
|
||||||
Intercompany dividends
|
—
|
|
|
—
|
|
|
(67,090
|
)
|
|
(84,139
|
)
|
|
151,229
|
|
|
—
|
|
||||||
Capital contributions
|
—
|
|
|
22,188
|
|
|
400
|
|
|
4,274
|
|
|
(26,862
|
)
|
|
—
|
|
||||||
Other, net
|
55,784
|
|
|
(171
|
)
|
|
(1,684
|
)
|
|
(64,643
|
)
|
|
—
|
|
|
(10,714
|
)
|
||||||
Net cash flows (used in) provided by
financing activities
|
(387,588
|
)
|
|
22,017
|
|
|
(68,374
|
)
|
|
(152,945
|
)
|
|
125,727
|
|
|
(461,163
|
)
|
||||||
Effect of exchange rate changes on
cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
10,523
|
|
|
—
|
|
|
10,523
|
|
||||||
Net (decrease) increase in
cash and cash equivalents
|
(1,153,994
|
)
|
|
—
|
|
|
122,186
|
|
|
295,245
|
|
|
—
|
|
|
(736,563
|
)
|
||||||
Cash and cash equivalents,
beginning of year
|
1,702,191
|
|
|
28
|
|
|
—
|
|
|
801,845
|
|
|
—
|
|
|
2,504,064
|
|
||||||
Cash and cash equivalents,
end of year
|
$
|
548,197
|
|
|
$
|
28
|
|
|
$
|
122,186
|
|
|
$
|
1,097,090
|
|
|
$
|
—
|
|
|
$
|
1,767,501
|
|
|
Balance at
Beginning of
Period
|
|
Charged to
Costs and
Expenses
|
|
Deductions
and Other
Adjustments (1)
|
|
Balance at
End of
Period
|
||||||||
Year Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
66,252
|
|
|
$
|
220,597
|
|
|
$
|
(173,927
|
)
|
|
$
|
112,922
|
|
Valuation allowance for deferred tax assets
|
$
|
240,715
|
|
|
$
|
334,243
|
|
|
$
|
(1,093
|
)
|
|
$
|
573,865
|
|
Year Ended December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
41,282
|
|
|
$
|
161,853
|
|
|
$
|
(136,883
|
)
|
|
$
|
66,252
|
|
Valuation allowance for deferred tax assets
|
$
|
106,811
|
|
|
$
|
34,490
|
|
|
$
|
99,414
|
|
|
$
|
240,715
|
|
Year Ended December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowance for doubtful accounts
|
$
|
35,148
|
|
|
$
|
75,904
|
|
|
$
|
(69,770
|
)
|
|
$
|
41,282
|
|
Valuation allowance for deferred tax assets
|
$
|
75,545
|
|
|
$
|
44,140
|
|
|
$
|
(12,874
|
)
|
|
$
|
106,811
|
|
(1)
|
Includes the impact of foreign currency translation adjustments.
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Exhibit
|
|
Incorporated by
Reference Filing Date |
|
Filed Herewith
|
3.1
|
|
Restated Certificate of Incorporation of NII Holdings, as amended
|
|
10-K
|
|
3.1
|
|
02/27/07
|
|
|
3.2
|
|
Third Amended and Restated Bylaws of NII Holdings
|
|
8-K
|
|
3.1
|
|
02/17/12
|
|
|
4.1
|
|
Indenture governing our 10% senior notes due 2016, dated as of August 18, 2009, by and between NII Holdings and Wilmington Trust Company, as Indenture Trustee
|
|
8-K
|
|
4.1
|
|
08/18/09
|
|
|
4.2
|
|
Indenture governing our 8.875% senior notes due 2019, dated as of December 15, 2009, by and between NII Holdings and Wilmington Trust Company, as Indenture Trustee
|
|
8-K
|
|
4.1
|
|
12/15/09
|
|
|
4.3
|
|
Indenture governing our 7.625% senior notes due 2021, dated as of March 29, 2011, by and between NII Holdings and Wilmington Trust Company, as Indenture Trustee
|
|
8-K
|
|
4.1
|
|
03/29/11
|
|
|
4.4
|
|
First Supplemental Indenture to the Indenture governing our 7.625% senior notes due 2021, dated as of December 8, 2011, by and between NII Holdings and Wilmington Trust Company, as Indenture Trustee
|
|
8-K
|
|
4.2
|
|
12/08/11
|
|
|
4.5
|
|
Indenture governing our 11.375% senior notes due 2019, dated as of February 19, 2013, by and between NII International Telecom S.C.A., NII Holdings, Inc. and Wilmington Trust National Association, as Indenture Trustee
|
|
8-K
|
|
4.1
|
|
02/19/13
|
|
|
4.6
|
|
Registration Rights Agreement related to our 11.375% senior notes due 2019, dated as of February 19, 2013, among NII International Telecom S.C.A., NII Holdings, Inc. and the initial purchasers
|
|
8-K
|
|
4.2
|
|
02/19/13
|
|
|
10.1
|
|
Subscriber Unit Purchase Agreement, dated as of January 1, 2005, by and between NII Holdings and Motorola, Inc. (portions of this exhibit have been omitted pursuant to a request for confidential treatment)
|
|
10-K
|
|
10.1
|
|
03/22/06
|
|
|
10.2
|
|
Amendment Number Three to the Subscriber Unit Purchase Agreement, dated September 28, 2006, by and between NII Holdings and Motorola, Inc. (portions of this exhibit have been omitted pursuant to a request for confidential treatment)
|
|
10-Q
|
|
10.1
|
|
11/06/06
|
|
|
10.3
|
|
Form of iDEN Infrastructure Installation Services Agreement, effective June 30, 2000, by and between NII Holdings, Motorola, Inc. and each of Nextel, Telecomunicações Ltda., Nextel Argentina S.R.L., Nextel de Mexico, S.A. de C.V., Nextel del Peru, S.A. and Nextel Communications Philippines, Inc.
|
|
8-K
|
|
10.1
|
|
12/22/00
|
|
|
10.4
|
|
Form of iDEN Infrastructure Equipment Supply Agreement, effective June 30, 2000, by and between NII Holdings, Motorola, Inc. and each of Nextel Telecomunicações Ltda., Nextel Argentina S.R.L., Nextel de Mexico, S.A. de C.V., Nextel del Peru, S.A. and Nextel Communications Philippines, Inc.
|
|
8-K
|
|
10.2
|
|
12/22/00
|
|
|
10.5
|
|
Amendment 003 to iDEN Infrastructure Equipment Supply Agreement, dated December 7, 2001, between NII Holdings, Motorola, Inc., Nextel Communications Argentina, S.A., Nextel Telecomunicações Ltda., Comunicaciones Nextel de México, S.A. de C.V., Nextel del Peru S.A. and Nextel Communications Philippines, Inc.
|
|
10-K
|
|
10.48
|
|
03/29/02
|
|
|
10.6
|
|
Form of Amendment 007A to the iDEN Infrastructure Equipment Supply Agreement, dated September 28, 2006, between NII Holdings, Motorola, Inc. and each of Nextel Communications Argentina, S.A., Nextel Telecomunicações Ltda., Centennial Cayman Corp. Chile, S.A., Comunicaciones Nextel de Mexico, S.A. de C.V. and Nextel del Peru, S.A. (portions of this exhibit have been omitted pursuant to a request for confidential treatment)
|
|
10-Q
|
|
10.2
|
|
11/06/06
|
|
|
10.7
|
|
Fourth Amended and Restated Trademark License Agreement, dated July 27, 2011, between Nextel Communications, Inc. and NII Holdings
|
|
10-Q
|
|
10.1
|
|
11/08/11
|
|
|
10.8
|
|
Spectrum Use and Build Out Agreement, dated as of November 12, 2002
|
|
10-K
|
|
10.2
|
|
03/27/03
|
|
|
10.9(+)
|
|
Form of NII Holdings Change of Control Severance Plan
|
|
|
|
|
|
|
|
*
|
10.10(+)
|
|
2012 Incentive Compensation Plan
|
|
Def 14A
|
|
A
|
|
03/30/12
|
|
|
10.11(+)
|
|
Form of Executive Officer Restricted Stock Award Agreement
|
|
|
|
|
|
|
|
*
|
10.12(+)
|
|
Form of Executive Officer Nonqualified Stock Option Agreement
|
|
|
|
|
|
|
|
*
|
10.13(+)
|
|
Form of Non-Employee Director Restricted Stock Award Agreement
|
|
|
|
|
|
|
|
*
|
10.14(+)
|
|
Form of Non-Employee Director Nonqualified Stock Option Agreement
|
|
8-K
|
|
10.4
|
|
05/02/06
|
|
|
10.15(+)
|
|
Outside Directors Deferral Plan
|
|
10-K
|
|
10.3
|
|
02/27/08
|
|
|
10.16(+)
|
|
Severance Plan
|
|
|
|
|
|
|
|
*
|
10.17(+)
|
|
Executive Voluntary Deferral Plan
|
|
8-K
|
|
10.3
|
|
12/16/08
|
|
|
10.18(+)
|
|
Offer Letter for Steven M. Shindler, dated December 13, 2012
|
|
8-K
|
|
10.1
|
|
12/18/12
|
|
|
10.19(+)
|
|
Instrument of Termination of Employment Agreement and Other Covenants for Sergio Chaia, dated December 10, 2012
|
|
8-K
|
|
10.1
|
|
12/14/12
|
|
|
10.20(+)
|
|
Employment Letter Agreement, dated April 29, 2011, between NII Holdings and Peter A. Foyo
|
|
10-Q
|
|
10.2
|
|
05/05/11
|
|
|
10.21(+)
|
|
Separation Agreement for Steven P. Dussek, dated December 21, 2012
|
|
8-K
|
|
10.1
|
|
12/26/12
|
|
|
12.1
|
|
Ratio of Earnings to Fixed Charges
|
|
|
|
|
|
|
|
*
|
21.1
|
|
Subsidiaries of NII Holdings
|
|
|
|
|
|
|
|
*
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
|
|
|
|
|
|
*
|
31.1
|
|
Statement of Chief Executive Officer Pursuant to Rule 13a-14(a)
|
|
|
|
|
|
|
|
*
|
31.2
|
|
Statement of Chief Financial Officer Pursuant to Rule 13a-14(a)
|
|
|
|
|
|
|
|
*
|
32.1
|
|
Statement of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
*
|
32.2
|
|
Statement of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
|
|
*
|
101
|
|
The following materials from the NII Holdings, Inc. Annual Report on Form 10-K for the year ended December 31, 2012 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements
|
|
|
|
|
|
|
|
*
|
+
|
Indicates Management Compensatory Plan, Contract or Arrangement.
|
|
|
|
POSITION
|
|
SEVERANCE PAY
|
Top Management (1)
|
|
250% of Base Salary and Target Bonus
|
|
|
|
Senior Management (2)
|
|
200% of Base Salary and Target Bonus
|
|
|
|
Management (3)
|
|
100% of Base Salary and Target Bonus
|
|
|
|
|
|
The above amounts shall, to the extent permitted under (or such amounts are not subject to) Section 409A of the Code, be reduced by any severance pay or allowance mandated by statute or other law or other arrangement of or with the Company.
|
(a)
|
Ninety days after the date on which the Optionee ceases to be an employee of the Company or a subsidiary for any reason other than death or disability or retirement at or after age 65 or at an earlier age with the consent of the Committee;
|
(b)
|
one year after the date on which the Optionee ceases to be an employee of the Company or a subsidiary by reason of death or disability or retirement at or after age 65 or at an earlier age with the consent of the Committee; or
|
(c)
|
ten years after the Date of Grant;
|
(i)
|
the employee is employed by the Company in the United States; or
|
(ii)
|
the employee receives U.S. source earned income (within the meaning of Internal Revenue Code Sections 911(d)(2) and 861(a)(3)).
|
(i)
|
part time employees (employees who are regularly scheduled to work less than 30 hours per week)
|
(ii)
|
temporary employees
|
(iii)
|
casual employees
|
(iv)
|
independent contractors
|
(v)
|
consultants
|
(vi)
|
contract personnel assigned to work at the Company by an outside employment agency
|
(vii)
|
employees employed by the Company pursuant to a collective bargaining agreement
|
(viii)
|
employees covered by an employment or separation agreement with the Company, unless such agreement expressly provides that such employee may be considered for an award of severance pay under the Plan.
|
(iv)
|
is terminated by temporary layoff or furlough, except that if the Company elects to convert the temporary layoff or furlough into a permanent layoff, severance benefits may then be payable as of the effective date of permanent layoff if the employee is otherwise eligible for benefits under the Plan; or
|
(v)
|
is classified by the Company as Global Grade 13or below and is offered a position within the Company (not involving relocation to an office or location that is more than 50 miles away from the employee's current place of employment)
and providing the same or greater Annual Earnings, as defined in Section 5.01(i)) in lieu of termination, but fails or refuses to accept it; or is classified as Global Grade 14 or above and is offered a position within the Company (not involving relocation to an office or location that is more than 50 miles away from the employee's current place of employment
and providing the same or greater Annual Earnings, as defined in Section 5.01(i), and that is classified at an equivalent or greater position level) in lieu of termination, but fails or refuses to accept it; or
|
(xii)
|
accepts a position which requires relocation to an office or location that is more than 50 miles away from the employee's current place of employment, but later declines to relocate when such relocation
|
(xiii)
|
is terminated for any reason (including those referred to in Section 3.01), but thereafter (and prior to receipt of any severance pay hereunder) receives an offer of reemployment or other position with the Company or, any such purchaser or affiliate, whether or not he or she accepts such offer.
|
(i)
|
acknowledging that the severance pay he or she is receiving under the Plan represents the full amount payable to him or her under the Plan;
|
(ii)
|
releasing all known and unknown claims the employee has or may have against the Company (not to include claims for benefits payable under the terms of any other employee benefit plans of the Company); and
|
(iii)
|
in an appropriate case as determined by the Company, agreeing that he or she will not provide services to a competitor during a specified period.
|
(i)
|
“Annual Earnings” means the annualized base salary of the employee at the time of separation, without regard to overtime, bonus, incentive payments or commission payments.
|
(ii)
|
one (1) week of Annual Earnings for each full or partial year of Service, plus
|
(i)
|
the specific reasons for the denial (including references to any pertinent Plan provisions on which the denial is based);
|
(ii)
|
if applicable, a description of any additional material or information necessary for the claimant to perfect the claim, and an explanation of why such material or information is necessary; and
|
(iii)
|
the claims review procedure, (including a statement of the employee's right to bring a civil action following a denial on review).
|
NII HOLDINGS, INC.
|
|||||||||||||||||||
STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
|||||||||||||||||||
(dollars in thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
||||||||||||||||
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012 (1)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Income (loss) from continuing operations
before income tax
|
$
|
480,817
|
|
|
$
|
572,204
|
|
|
$
|
597,923
|
|
|
$
|
569,385
|
|
|
$
|
(543,140
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges
|
269,020
|
|
|
290,952
|
|
|
423,578
|
|
|
481,238
|
|
|
593,981
|
|
|||||
Amortization of capitalized interest
|
8,244
|
|
|
9,541
|
|
|
10,396
|
|
|
21,086
|
|
|
38,720
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest capitalized
|
10,345
|
|
|
12,490
|
|
|
10,819
|
|
|
76,204
|
|
|
127,189
|
|
|||||
Equity in (losses) gains of unconsolidated
affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Losses attributable to minority interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Earnings (losses) as adjusted
|
$
|
747,736
|
|
|
$
|
860,207
|
|
|
$
|
1,021,078
|
|
|
$
|
995,505
|
|
|
$
|
(37,628
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fixed charges:
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense on indebtedness (including amortization of debt expense and discount)
|
$
|
205,516
|
|
|
$
|
223,476
|
|
|
$
|
344,999
|
|
|
$
|
322,111
|
|
|
$
|
373,253
|
|
Interest capitalized
|
10,345
|
|
|
12,490
|
|
|
10,819
|
|
|
76,204
|
|
|
127,189
|
|
|||||
Portion of rent expense representative of
interest (30%)
|
53,159
|
|
|
54,986
|
|
|
67,760
|
|
|
82,923
|
|
|
93,539
|
|
|||||
Fixed charges
|
$
|
269,020
|
|
|
$
|
290,952
|
|
|
$
|
423,578
|
|
|
$
|
481,238
|
|
|
$
|
593,981
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratio of earnings to fixed charges
|
2.78
|
|
|
2.96
|
|
|
2.41
|
|
|
2.07
|
|
|
—
|
|
Corporation
|
Jurisdiction of Incorporation
|
Nextel International (Services) Ltd.
|
Delaware, USA
|
NII Funding Corp.
|
Delaware, USA
|
NII Aviation, Inc.
|
Delaware, USA
|
NII Capital Corp.
|
Delaware, USA
|
NII Global Holdings, Inc.
|
Delaware, USA
|
NII International Holdings S.à r.l.
|
Luxembourg
|
NII International Services S.à r.l.
|
Luxembourg
|
NII International Telecom S.C.A.
|
Luxembourg
|
NIHD Telecom Holdings B.V.
|
Netherlands
|
NII 4G, S. de R.L. de C.V.
|
Mexico
|
Nextel International (Uruguay), LLC
|
Delaware, USA
|
Comunicaciones Nextel de México, S.A. de C.V.
|
Mexico
|
Prestadora de Servicios de Radiocomunicación, S. de R.L. de C.V.
|
Mexico
|
Servicios NII, S. de R.L. de C.V.
|
Mexico
|
NII Telecom, S. de R.L. de C.V.
|
Mexico
|
Teletransportes Integrales, S. de R.L. de C.V.
|
Mexico
|
Servicios de Radiocomunicación Móvil de México, S.A. de C.V.
|
Mexico
|
Radiophone, S. de R.L. de C.V.
|
Mexico
|
Inversiones Nextel de México, S.A. de C.V.
|
Mexico
|
Delta Comunicaciones Digitales, S. de R.L. de C.V.
|
Mexico
|
NII Digital, S. de R.L. de C.V.
|
Mexico
|
NII Mexico, LLC
|
Delaware
|
Fundación Nextel, A.C.
|
Mexico
|
Nextel Uruguay S.A.
|
Uruguay
|
NII International Mobile S.à r.l.
|
Luxembourg
|
McCaw International (Brazil), LLC
|
Virginia, USA
|
Airfone Holdings, LLC
|
Delaware, USA
|
Nextel Telecomunicações S.A.
|
Brazil
|
Nextel Telecomunicações Ltda.
|
Brazil
|
Nextel Telecomunicações de Longa Distancia Ltda.
|
Brazil
|
Nextel Telecomunicações SMP Ltda.
|
Brazil
|
RMD do Brasil S.A.
|
Brazil
|
Rádio Móvel Digital S.A.
|
Brazil
|
Telcom Telecomunicações do Brasil Ltda.
|
Brazil
|
Sunbird Participações Ltda.
|
Brazil
|
Sunbird Telecomunicações Ltda.
|
Brazil
|
NII Mercosur Móviles, S.L
.
|
Spain
|
NII Mercosur Telecom, S.L.
|
Spain
|
Nextel Communications Argentina S.R.L.
|
Argentina
|
Nextel Chile S.A.
|
Chile
|
Nextel S.A.
|
Chile
|
Multikom S.A.
|
Chile
|
Conect S.A.
|
Chile
|
Nextel del Perú S.A.
|
Peru
|
NII Mercosur, LLC
|
Delaware, USA
|
NII Holdings (Cayman), Ltd.
|
Cayman Islands
|
Nextel International (Argentina), Ltd.
|
Cayman Is.
|
Centennial Cayman Corp.
|
Cayman Is.
|
Nextel International (Peru) LLC
|
Cayman Is.
|
Nextel International (Indonesia) LLC
|
Cayman Is.
|
1.
|
I have reviewed this annual report on Form 10-K for the period ended
December 31, 2012
of NII Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ STEVEN M. SHINDLER
|
|
|
Steven M. Shindler
|
|
|
Interim Chief Executive Officer
|
|
1.
|
I have reviewed this annual report on Form 10-K for the period ended
December 31, 2012
of NII Holdings, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
|
5.
|
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
|
|
/s/ JUAN R. FIGUEREO
|
|
|
Juan R. Figuereo
|
|
|
Chief Financial Officer
|
|
1.
|
The Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ STEVEN M. SHINDLER
|
|
|
Steven M. Shindler
|
|
|
Interim Chief Executive Officer
|
|
1.
|
The Report fully complies with the requirements of section 13(a) of the Securities Exchange Act of 1934; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
|
|
/s/ JUAN R. FIGUEREO
|
|
|
Juan R. Figuereo
|
|
|
Chief Financial Officer
|
|