|
|
Large accelerated filer x
|
Accelerated filer o
|
|
Non-accelerated filer o
|
Smaller reporting company o
|
|
Emerging growth company o
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
Common Stock, par value $0.01
|
JLL
|
The New York Stock Exchange
|
|
Part I
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
Item 2.
|
||
|
|
|
Item 3.
|
||
|
|
|
Item 4.
|
||
|
|
|
Part II
|
|
|
|
|
|
Item 1.
|
||
|
|
|
Item 1A.
|
||
|
|
|
Item 5.
|
||
|
|
|
Item 6.
|
||
|
|
|
(in millions, except share and per share data)
|
March 31, 2019
|
December 31, 2018
|
||||
Assets
|
(unaudited)
|
|
||||
Current assets:
|
|
|
||||
Cash and cash equivalents
|
$
|
389.5
|
|
480.9
|
|
|
Trade receivables, net of allowances of $55.4 and $52.0
|
1,607.0
|
|
1,854.0
|
|
||
Notes and other receivables
|
365.3
|
|
363.0
|
|
||
Reimbursable receivables
|
1,486.2
|
|
1,540.5
|
|
||
Warehouse receivables
|
501.3
|
|
331.2
|
|
||
Short-term contract assets
|
305.6
|
|
314.7
|
|
||
Prepaid & other
|
372.8
|
|
321.7
|
|
||
Total current assets
|
5,027.7
|
|
5,206.0
|
|
||
Property and equipment, net of accumulated depreciation of $586.0 and $588.3
|
578.5
|
|
567.9
|
|
||
Operating lease right-of-use assets
|
592.1
|
|
—
|
|
||
Goodwill
|
2,738.3
|
|
2,697.8
|
|
||
Identified intangibles, net of accumulated amortization of $183.1 and $169.8
|
338.7
|
|
336.9
|
|
||
Investments in real estate ventures, including $259.6 and $247.3 at fair value
|
361.9
|
|
356.9
|
|
||
Long-term receivables
|
216.9
|
|
199.0
|
|
||
Deferred tax assets, net
|
207.6
|
|
210.1
|
|
||
Deferred compensation plan
|
295.3
|
|
258.2
|
|
||
Other
|
195.5
|
|
192.7
|
|
||
Total assets
|
$
|
10,552.5
|
|
10,025.5
|
|
|
Liabilities and Equity
|
|
|
|
|
||
Current liabilities:
|
|
|
|
|
||
Accounts payable and accrued liabilities
|
$
|
986.4
|
|
1,261.4
|
|
|
Reimbursable payables
|
1,018.7
|
|
1,090.7
|
|
||
Accrued compensation & benefits
|
1,031.3
|
|
1,604.5
|
|
||
Short-term borrowings
|
119.3
|
|
32.7
|
|
||
Short-term contract liabilities and deferred income
|
159.6
|
|
190.4
|
|
||
Short-term acquisition-related obligations
|
73.2
|
|
78.5
|
|
||
Warehouse facilities
|
477.2
|
|
317.9
|
|
||
Short-term operating lease liabilities
|
132.9
|
|
—
|
|
||
Other
|
213.0
|
|
185.7
|
|
||
Total current liabilities
|
4,211.6
|
|
4,761.8
|
|
||
Credit facility, net of debt issuance costs of $15.0 and $15.9
|
510.0
|
|
(15.9
|
)
|
||
Long-term debt, net of debt issuance costs of $3.5 and $3.7
|
664.1
|
|
671.5
|
|
||
Deferred tax liabilities, net
|
30.6
|
|
32.7
|
|
||
Deferred compensation
|
308.1
|
|
277.8
|
|
||
Long-term acquisition-related obligations
|
153.6
|
|
175.8
|
|
||
Long-term operating lease liabilities
|
535.0
|
|
—
|
|
||
Other
|
336.0
|
|
387.3
|
|
||
Total liabilities
|
6,749.0
|
|
6,291.0
|
|
||
Redeemable noncontrolling interest
|
8.4
|
|
—
|
|
||
Company shareholders' equity:
|
|
|
|
|
||
Common stock, $0.01 par value per share, 100,000,000 shares authorized; 45,739,243 and 45,599,418 shares issued and outstanding
|
0.5
|
|
0.5
|
|
||
Additional paid-in capital
|
1,056.6
|
|
1,057.3
|
|
||
Retained earnings
|
3,117.0
|
|
3,095.7
|
|
||
Shares held in trust
|
(5.8
|
)
|
(5.8
|
)
|
||
Accumulated other comprehensive loss
|
(425.9
|
)
|
(456.2
|
)
|
||
Total Company shareholders’ equity
|
3,742.4
|
|
3,691.5
|
|
||
Noncontrolling interest
|
52.7
|
|
43.0
|
|
||
Total equity
|
3,795.1
|
|
3,734.5
|
|
||
Total liabilities and equity
|
$
|
10,552.5
|
|
$
|
10,025.5
|
|
(in millions, except share and per share data) (unaudited)
|
Three Months Ended March 31,
|
||||
2019
|
2018
|
||||
Revenue:
|
|
|
|||
Revenue before reimbursements
|
$
|
1,961.6
|
|
1,891.1
|
|
Reimbursements
|
1,859.0
|
|
1,664.1
|
|
|
Total revenue
|
$
|
3,820.6
|
|
3,555.2
|
|
Operating expenses:
|
|
|
|
|
|
Compensation and benefits
|
$
|
1,163.8
|
|
1,097.2
|
|
Operating, administrative and other
|
707.3
|
|
697.3
|
|
|
Reimbursed expenses
|
1,859.0
|
|
1,664.1
|
|
|
Depreciation and amortization
|
46.5
|
|
42.1
|
|
|
Restructuring and acquisition charges
|
18.6
|
|
0.7
|
|
|
Total operating expenses
|
3,795.2
|
|
3,501.4
|
|
|
Operating income
|
25.4
|
|
53.8
|
|
|
Interest expense, net of interest income
|
9.6
|
|
13.8
|
|
|
Equity earnings from real estate ventures
|
5.0
|
|
13.6
|
|
|
Other (expense) income
|
(0.3
|
)
|
2.5
|
|
|
Income before income taxes and noncontrolling interest
|
20.5
|
|
56.1
|
|
|
Income tax (benefit) provision
|
(0.7
|
)
|
13.5
|
|
|
Net income
|
21.2
|
|
42.6
|
|
|
Net (loss) income attributable to noncontrolling interest
|
(0.1
|
)
|
2.3
|
|
|
Net income attributable to the Company
|
21.3
|
|
40.3
|
|
|
Net income attributable to common shareholders
|
$
|
21.3
|
|
40.3
|
|
Basic earnings per common share
|
$
|
0.47
|
|
0.89
|
|
Basic weighted average shares outstanding (in 000's)
|
45,674
|
|
45,443
|
|
|
Diluted earnings per common share
|
$
|
0.46
|
|
0.88
|
|
Diluted weighted average shares outstanding (in 000's)
|
46,019
|
|
45,905
|
|
|
Net income attributable to the Company
|
$
|
21.3
|
|
40.3
|
|
Change in pension liabilities, net of tax
|
(1.0
|
)
|
—
|
|
|
Foreign currency translation adjustments
|
31.3
|
|
51.8
|
|
|
Comprehensive income attributable to the Company
|
$
|
51.6
|
|
92.1
|
|
|
Company Shareholders' Equity
|
|
|
|||||||||||||||
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||
|
|
|
Additional
|
|
Shares
|
Other
|
|
|
||||||||||
(in millions, except share and
per share data) (unaudited)
|
Common Stock
|
Paid-In
|
Retained
|
Held in
|
Comprehensive
|
Noncontrolling
|
Total
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Trust
|
Loss
|
Interest
|
Equity
|
|||||||||||
December 31, 2018
|
45,599,418
|
|
$
|
0.5
|
|
1,057.3
|
|
3,095.7
|
|
(5.8
|
)
|
(456.2
|
)
|
43.0
|
|
$
|
3,734.5
|
|
Net income
|
—
|
|
—
|
|
—
|
|
21.3
|
|
—
|
|
—
|
|
(0.1
|
)
|
21.2
|
|
||
Shares issued under stock-based compensation programs
|
198,575
|
|
—
|
|
2.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2.0
|
|
||
Shares repurchased for payment of taxes on stock-based compensation
|
(58,750
|
)
|
—
|
|
(9.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(9.7
|
)
|
||
Amortization of stock-based compensation
|
—
|
|
—
|
|
7.0
|
|
—
|
|
—
|
|
—
|
|
—
|
|
7.0
|
|
||
Change in pension liabilities, net of tax
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1.0
|
)
|
—
|
|
(1.0
|
)
|
||
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
31.3
|
|
—
|
|
31.3
|
|
||
Increase in amounts attributable to noncontrolling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
9.8
|
|
9.8
|
|
||
March 31, 2019
|
45,739,243
|
|
$
|
0.5
|
|
1,056.6
|
|
3,117.0
|
|
(5.8
|
)
|
(425.9
|
)
|
52.7
|
|
$
|
3,795.1
|
|
|
Company Shareholder's Equity
|
|
|
|||||||||||||||
|
|
|
|
|
|
Accumulated
|
|
|
||||||||||
|
|
|
Additional
|
|
Shares
|
Other
|
|
|
||||||||||
(in millions, except share and
per share data) (unaudited) |
Common Stock
|
Paid-In
|
Retained
|
Held in
|
Comprehensive
|
Noncontrolling
|
Total
|
|||||||||||
Shares
|
Amount
|
Capital
|
Earnings
|
Trust
|
Loss
|
Interest
|
Equity
|
|||||||||||
December 31, 2017
|
45,373,817
|
|
$
|
0.5
|
|
1,037.3
|
|
2,649.0
|
|
(5.9
|
)
|
(340.8
|
)
|
38.1
|
|
$
|
3,378.2
|
|
Net income
|
—
|
|
—
|
|
—
|
|
40.3
|
|
—
|
|
—
|
|
2.3
|
|
42.6
|
|
||
Shares issued under stock-based compensation programs
|
172,157
|
|
—
|
|
0.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.3
|
|
||
Shares repurchased for payment of taxes on stock-based compensation
|
(55,536
|
)
|
—
|
|
(8.7
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(8.7
|
)
|
||
Amortization of stock-based compensation
|
—
|
|
—
|
|
8.8
|
|
—
|
|
—
|
|
—
|
|
—
|
|
8.8
|
|
||
Shares held in trust
|
—
|
|
—
|
|
—
|
|
—
|
|
(0.1
|
)
|
—
|
|
—
|
|
(0.1
|
)
|
||
Foreign currency translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
51.8
|
|
—
|
|
51.8
|
|
||
Increase in amounts attributable to noncontrolling interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
0.5
|
|
0.5
|
|
||
Acquisition of redeemable noncontrolling interest
|
—
|
|
—
|
|
2.3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2.3
|
|
||
March 31, 2018
|
45,490,438
|
|
$
|
0.5
|
|
1,040.0
|
|
2,689.3
|
|
(6.0
|
)
|
(289.0
|
)
|
40.9
|
|
$
|
3,475.7
|
|
|
Three Months Ended March 31,
|
||||
(in millions) (unaudited)
|
2019
|
2018
|
|||
Cash flows used in operating activities:
|
|
|
|||
Net income
|
$
|
21.2
|
|
42.6
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
|
|
Distributions of earnings from real estate ventures
|
3.0
|
|
12.6
|
|
|
Other adjustments, net
|
37.5
|
|
29.7
|
|
|
Changes in working capital, net
|
(613.2
|
)
|
(343.5
|
)
|
|
Net cash used in operating activities
|
(551.5
|
)
|
(258.6
|
)
|
|
Cash flows used in investing activities:
|
|
|
|
|
|
Net capital additions – property and equipment
|
(44.6
|
)
|
(41.6
|
)
|
|
Net investment asset activity (less than wholly-owned)
|
(15.6
|
)
|
(17.7
|
)
|
|
Business acquisitions, net of cash acquired
|
(26.7
|
)
|
(8.7
|
)
|
|
Capital contributions to real estate ventures
|
(11.0
|
)
|
(8.7
|
)
|
|
Distributions of capital from real estate ventures
|
7.6
|
|
16.1
|
|
|
Other, net
|
(0.7
|
)
|
0.6
|
|
|
Net cash used in investing activities
|
(91.0
|
)
|
(60.0
|
)
|
|
Cash flows provided by financing activities:
|
|
|
|
|
|
Proceeds from borrowings under credit facility
|
1,279.0
|
|
925.0
|
|
|
Repayments of borrowings under credit facility
|
(754.1
|
)
|
(600.0
|
)
|
|
Payments of deferred business acquisition obligations and earn-outs
|
(24.5
|
)
|
(10.8
|
)
|
|
Other, net
|
92.4
|
|
27.6
|
|
|
Net cash provided by financing activities
|
592.8
|
|
341.8
|
|
|
Effect of currency exchange rate changes on cash and cash equivalents
|
0.7
|
|
2.0
|
|
|
Net change in cash, cash equivalents and restricted cash
|
(49.0
|
)
|
25.2
|
|
|
Cash, cash equivalents and restricted cash, beginning of the period
|
634.2
|
|
471.7
|
|
|
Cash, cash equivalents and restricted cash, end of the period
|
$
|
585.2
|
|
496.9
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
Restricted cash, end of the period
|
$
|
195.7
|
|
204.1
|
|
Cash paid during the period for:
|
|
|
|
|
|
Interest
|
$
|
4.3
|
|
7.1
|
|
Income taxes, net of refunds
|
37.5
|
|
34.1
|
|
|
Operating leases
|
41.1
|
|
—
|
|
|
Non-cash activities:
|
|
|
|
|
|
Business acquisitions, including contingent consideration
|
$
|
1.5
|
|
1.7
|
|
Deferred business acquisition obligations
|
6.5
|
|
—
|
|
1.
|
INTERIM INFORMATION
|
2.
|
NEW ACCOUNTING STANDARDS
|
3.
|
REVENUE RECOGNITION
|
4.
|
BUSINESS SEGMENTS
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
2018
|
|||
Americas - Real Estate Services
|
|
|
|||
Leasing
|
$
|
389.8
|
|
304.5
|
|
Capital Markets
|
100.1
|
|
111.0
|
|
|
Property & Facility Management
|
1,362.0
|
|
1,183.5
|
|
|
Project & Development Services
|
308.7
|
|
269.6
|
|
|
Advisory, Consulting and Other
|
89.5
|
|
72.4
|
|
|
Revenue
|
2,250.1
|
|
1,941.0
|
|
|
Reimbursements
|
(1,351.4
|
)
|
(1,181.7
|
)
|
|
Revenue before reimbursements
|
898.7
|
|
759.3
|
|
|
Gross contract costs
|
(187.7
|
)
|
(133.1
|
)
|
|
Net non-cash MSR and mortgage banking derivative activity
|
0.1
|
|
(2.7
|
)
|
|
Fee revenue
|
711.1
|
|
623.5
|
|
|
Operating expenses, excluding reimbursed expenses:
|
|
|
|
||
Compensation, operating and administrative expenses
|
810.8
|
|
688.7
|
|
|
Depreciation and amortization
|
27.3
|
|
24.3
|
|
|
Segment operating expenses, excluding reimbursed expenses
|
838.1
|
|
713.0
|
|
|
Gross contract costs
|
(187.7
|
)
|
(133.1
|
)
|
|
Fee-based segment operating expenses
|
650.4
|
|
579.9
|
|
|
Segment operating income
|
$
|
60.6
|
|
46.3
|
|
Equity (loss) earnings
|
(0.3
|
)
|
0.1
|
|
|
Segment income
|
$
|
60.3
|
|
46.4
|
|
|
|
|
|||
EMEA - Real Estate Services
|
|
|
|||
Leasing
|
$
|
52.2
|
|
58.9
|
|
Capital Markets
|
64.0
|
|
89.3
|
|
|
Property & Facility Management
|
369.3
|
|
350.3
|
|
|
Project & Development Services
|
180.5
|
|
222.6
|
|
|
Advisory, Consulting and Other
|
57.4
|
|
62.5
|
|
|
Revenue
|
723.4
|
|
783.6
|
|
|
Reimbursements
|
(164.6
|
)
|
(156.0
|
)
|
|
Revenue before reimbursements
|
558.8
|
|
627.6
|
|
|
Gross contract costs
|
(242.7
|
)
|
(277.2
|
)
|
|
Fee revenue
|
316.1
|
|
350.4
|
|
|
Operating expenses, excluding reimbursed expenses:
|
|
|
|||
Compensation, operating and administrative expenses
|
576.9
|
|
636.2
|
|
|
Depreciation and amortization
|
11.3
|
|
11.4
|
|
|
Segment operating expenses, excluding reimbursed expenses
|
588.2
|
|
647.6
|
|
|
Gross contract costs
|
(242.7
|
)
|
(277.2
|
)
|
|
Fee-based segment operating expenses
|
345.5
|
|
370.4
|
|
|
Segment operating loss
|
$
|
(29.4
|
)
|
(20.0
|
)
|
Equity earnings
|
0.1
|
|
—
|
|
|
Segment loss
|
$
|
(29.3
|
)
|
(20.0
|
)
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
2018
|
|||
Asia Pacific - Real Estate Services
|
|
|
|||
Leasing
|
$
|
35.9
|
|
37.8
|
|
Capital Markets
|
29.4
|
|
32.4
|
|
|
Property & Facility Management
|
537.8
|
|
519.8
|
|
|
Project & Development Services
|
110.9
|
|
87.0
|
|
|
Advisory, Consulting and Other
|
34.7
|
|
34.3
|
|
|
Revenue
|
748.7
|
|
711.3
|
|
|
Reimbursements
|
(341.1
|
)
|
(321.6
|
)
|
|
Revenue before reimbursements
|
407.6
|
|
389.7
|
|
|
Gross contract costs
|
(209.4
|
)
|
(195.3
|
)
|
|
Fee revenue
|
198.2
|
|
194.4
|
|
|
Operating expenses, excluding reimbursed expenses:
|
|
|
|||
Compensation, operating and administrative expenses
|
400.5
|
|
385.0
|
|
|
Depreciation and amortization
|
6.4
|
|
5.6
|
|
|
Segment operating expenses, excluding reimbursed expenses
|
406.9
|
|
390.6
|
|
|
Gross contract costs
|
(209.4
|
)
|
(195.3
|
)
|
|
Fee-based segment operating expenses
|
197.5
|
|
195.3
|
|
|
Segment operating income (loss)
|
$
|
0.7
|
|
(0.9
|
)
|
Equity earnings
|
0.3
|
|
0.3
|
|
|
Segment income (loss)
|
$
|
1.0
|
|
(0.6
|
)
|
|
|
|
|||
LaSalle
|
|
|
|||
Advisory fees
|
$
|
77.6
|
|
69.9
|
|
Transaction fees & other
|
13.2
|
|
16.7
|
|
|
Incentive fees
|
7.6
|
|
32.7
|
|
|
Revenue
|
98.4
|
|
119.3
|
|
|
Reimbursements
|
(1.9
|
)
|
(4.8
|
)
|
|
Revenue before reimbursements
|
96.5
|
|
114.5
|
|
|
Gross contract costs
|
(2.8
|
)
|
(1.3
|
)
|
|
Fee revenue
|
93.7
|
|
113.2
|
|
|
Operating expenses, excluding reimbursed expenses:
|
|
|
|||
Compensation, operating and administrative expenses
|
82.9
|
|
84.6
|
|
|
Depreciation and amortization
|
1.5
|
|
0.8
|
|
|
Segment operating expenses, excluding reimbursed expenses
|
84.4
|
|
85.4
|
|
|
Gross contract costs
|
(2.8
|
)
|
(1.3
|
)
|
|
Fee-based segment operating expenses
|
81.6
|
|
84.1
|
|
|
Segment operating income
|
$
|
12.1
|
|
29.1
|
|
Equity earnings
|
4.9
|
|
13.2
|
|
|
Segment income
|
$
|
17.0
|
|
42.3
|
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
2018
|
|||
Segment Reconciling Items
|
|
|
|||
Fee revenue
|
$
|
1,319.1
|
|
1,281.5
|
|
Gross contract costs
|
642.6
|
|
606.9
|
|
|
Net non-cash MSR and mortgage banking derivative activity
|
(0.1
|
)
|
2.7
|
|
|
Revenue before reimbursements
|
1,961.6
|
|
1,891.1
|
|
|
Reimbursements
|
1,859.0
|
|
1,664.1
|
|
|
Revenue
|
$
|
3,820.6
|
|
3,555.2
|
|
Total segment operating expenses, excluding reimbursed expenses & before restructuring and acquisition charges
|
$
|
1,917.6
|
|
1,836.6
|
|
Reimbursed expenses
|
1,859.0
|
|
1,664.1
|
|
|
Total segment operating expenses before restructuring and acquisition charges
|
$
|
3,776.6
|
|
3,500.7
|
|
Operating income before restructuring and acquisition charges
|
$
|
44.0
|
|
54.5
|
|
Restructuring and acquisition charges
|
18.6
|
|
0.7
|
|
|
Operating income
|
$
|
25.4
|
|
53.8
|
|
5.
|
BUSINESS COMBINATIONS, GOODWILL AND OTHER INTANGIBLE ASSETS
|
Acquired Company
|
Country
|
Primary Service Line
|
Latitude Real Estate Investors (Latitude)
|
United States
|
LaSalle
|
Corporate Concierge Services (CCS)
|
United States
|
Property & Facilities Management
|
($ in millions)
|
March 31, 2019
|
|
December 31, 2018
|
|||
Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria
|
54
|
|
|
54
|
|
|
Maximum earn-out payments (undiscounted)
|
$
|
376.4
|
|
|
407.3
|
|
Short-term earn-out liabilities (fair value)1
|
52.8
|
|
|
50.9
|
|
|
Long-term earn-out liabilities (fair value)1
|
116.4
|
|
|
141.1
|
|
|
Real Estate Services
|
|
|
|
|||||||||
(in millions)
|
Americas
|
EMEA
|
Asia Pacific
|
LaSalle
|
|
Consolidated
|
|||||||
Balance as of December 31, 2018
|
$
|
1,452.0
|
|
906.8
|
|
316.8
|
|
22.2
|
|
|
$
|
2,697.8
|
|
Additions, net of adjustments
|
3.0
|
|
—
|
|
—
|
|
32.8
|
|
|
35.8
|
|
||
Impact of exchange rate movements
|
0.6
|
|
3.9
|
|
0.7
|
|
(0.5
|
)
|
|
4.7
|
|
||
Balance as of March 31, 2019
|
$
|
1,455.6
|
|
910.7
|
|
317.5
|
|
54.5
|
|
|
$
|
2,738.3
|
|
|
Real Estate Services
|
|
|
|
|||||||||
(in millions)
|
Americas
|
EMEA
|
Asia Pacific
|
LaSalle
|
|
Consolidated
|
|||||||
Balance as of December 31, 2017
|
$
|
1,412.2
|
|
957.6
|
|
323.0
|
|
16.5
|
|
|
$
|
2,709.3
|
|
Additions, net of adjustments
|
6.9
|
|
—
|
|
0.6
|
|
—
|
|
|
7.5
|
|
||
Impact of exchange rate movements
|
(0.3
|
)
|
29.9
|
|
(0.7
|
)
|
0.5
|
|
|
29.4
|
|
||
Balance as of March 31, 2018
|
$
|
1,418.8
|
|
987.5
|
|
322.9
|
|
17.0
|
|
|
$
|
2,746.2
|
|
|
MSRs
|
|
Other Intangibles
|
|
|
|||||||||||
(in millions)
|
Americas
|
|
Americas
|
EMEA
|
Asia Pacific
|
LaSalle
|
|
Consolidated
|
||||||||
Gross Carrying Amount
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2018
|
$
|
266.2
|
|
|
90.0
|
|
83.1
|
|
23.5
|
|
43.9
|
|
|
$
|
506.7
|
|
Additions, net of adjustments (1)
|
8.1
|
|
|
0.9
|
|
—
|
|
—
|
|
9.2
|
|
|
18.2
|
|
||
Adjustment for fully amortized intangibles
|
(4.4
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(4.4
|
)
|
||
Impact of exchange rate movements
|
—
|
|
|
0.1
|
|
1.0
|
|
0.2
|
|
—
|
|
|
1.3
|
|
||
Balance as of March 31, 2019
|
$
|
269.9
|
|
|
91.0
|
|
84.1
|
|
23.7
|
|
53.1
|
|
|
$
|
521.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Balance as of December 31, 2018
|
$
|
(72.4
|
)
|
|
(38.8
|
)
|
(51.8
|
)
|
(6.8
|
)
|
—
|
|
|
$
|
(169.8
|
)
|
Amortization, net (2)
|
(9.7
|
)
|
|
(3.6
|
)
|
(2.7
|
)
|
(0.6
|
)
|
(0.7
|
)
|
|
(17.3
|
)
|
||
Adjustment for fully amortized intangibles
|
4.4
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
4.4
|
|
||
Impact of exchange rate movements
|
—
|
|
|
—
|
|
(0.4
|
)
|
—
|
|
—
|
|
|
(0.4
|
)
|
||
Balance as of March 31, 2019
|
$
|
(77.7
|
)
|
|
(42.4
|
)
|
(54.9
|
)
|
(7.4
|
)
|
(0.7
|
)
|
|
$
|
(183.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net book value as of March 31, 2019
|
$
|
192.2
|
|
|
48.6
|
|
29.2
|
|
16.3
|
|
52.4
|
|
|
$
|
338.7
|
|
|
MSRs
|
|
Other Intangibles
|
|
|
|||||||||||
(in millions)
|
Americas
|
|
Americas
|
EMEA
|
Asia Pacific
|
LaSalle
|
|
Consolidated
|
||||||||
Gross Carrying Amount
|
|
|
|
|
|
|
|
|
||||||||
Balance as of December 31, 2017
|
$
|
241.8
|
|
|
117.0
|
|
88.8
|
|
23.3
|
|
—
|
|
|
$
|
470.9
|
|
Additions, net of adjustments (1)
|
10.7
|
|
|
0.6
|
|
—
|
|
—
|
|
—
|
|
|
11.3
|
|
||
Adjustment for fully amortized intangibles
|
(1.9
|
)
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(1.9
|
)
|
||
Impact of exchange rate movements
|
—
|
|
|
—
|
|
3.1
|
|
(0.1
|
)
|
—
|
|
|
3.0
|
|
||
Balance as of March 31, 2018
|
$
|
250.6
|
|
|
117.6
|
|
91.9
|
|
23.2
|
|
—
|
|
|
$
|
483.3
|
|
|
|
|
|
|
|
|
|
|
||||||||
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Balance as of December 31, 2017
|
$
|
(55.1
|
)
|
|
(61.3
|
)
|
(43.1
|
)
|
(6.4
|
)
|
—
|
|
|
$
|
(165.9
|
)
|
Amortization, net (2)
|
(10.4
|
)
|
|
(3.4
|
)
|
(3.3
|
)
|
(0.7
|
)
|
—
|
|
|
(17.8
|
)
|
||
Adjustment for fully amortized intangibles
|
1.9
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
1.9
|
|
||
Impact of exchange rate movements
|
—
|
|
|
0.1
|
|
(1.5
|
)
|
—
|
|
—
|
|
|
(1.4
|
)
|
||
Balance as of March 31, 2018
|
$
|
(63.6
|
)
|
|
(64.6
|
)
|
(47.9
|
)
|
(7.1
|
)
|
—
|
|
|
$
|
(183.2
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
Net book value as of March 31, 2018
|
$
|
187.0
|
|
|
53.0
|
|
44.0
|
|
16.1
|
|
—
|
|
|
$
|
300.1
|
|
(in millions)
|
MSRs
|
Other Intangibles
|
|
Total
|
|||||
2019 (9 months)
|
$
|
23.2
|
|
27.7
|
|
|
$
|
50.9
|
|
2020
|
29.5
|
|
21.0
|
|
|
50.5
|
|
||
2021
|
26.9
|
|
14.0
|
|
|
40.9
|
|
||
2022
|
24.0
|
|
8.4
|
|
|
32.4
|
|
||
2023
|
20.7
|
|
5.9
|
|
|
26.6
|
|
||
2024
|
18.1
|
|
4.0
|
|
|
22.1
|
|
||
Thereafter
|
49.8
|
|
16.2
|
|
|
66.0
|
|
||
Total
|
$
|
192.2
|
|
97.2
|
|
|
$
|
289.4
|
|
6.
|
INVESTMENTS IN REAL ESTATE VENTURES
|
(in millions)
|
March 31, 2019
|
December 31, 2018
|
|||
Property and equipment, net
|
$
|
63.7
|
|
48.5
|
|
Investments in real estate ventures
|
13.0
|
|
14.0
|
|
|
Other assets
|
7.4
|
|
4.4
|
|
|
Total assets
|
$
|
84.1
|
|
66.9
|
|
Other current liabilities
|
$
|
1.5
|
|
0.9
|
|
Mortgage indebtedness (included in Other liabilities)
|
35.3
|
|
28.2
|
|
|
Total liabilities
|
36.8
|
|
29.1
|
|
|
Members' equity (included in Noncontrolling interest)
|
47.3
|
|
37.8
|
|
|
Total liabilities and members' equity
|
$
|
84.1
|
|
66.9
|
|
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
|
2019
|
2018
|
|||
Revenue
|
|
$
|
1.3
|
|
1.0
|
|
Operating and other expenses
|
|
(1.6
|
)
|
(0.8
|
)
|
|
Net gains on sale of investments
|
|
—
|
|
1.5
|
|
|
Net (loss) income
|
|
$
|
(0.3
|
)
|
1.7
|
|
(in millions)
|
2019
|
2018
|
|||
Fair value investments as of January 1,
|
$
|
247.3
|
|
242.3
|
|
Investments
|
10.5
|
|
2.6
|
|
|
Distributions
|
(2.8
|
)
|
(22.5
|
)
|
|
Change in fair value
|
4.3
|
|
5.8
|
|
|
Foreign currency translation adjustments, net
|
0.3
|
|
5.3
|
|
|
Fair value investments as of March 31,
|
$
|
259.6
|
|
233.5
|
|
7.
|
STOCK-BASED COMPENSATION
|
|
|
Shares (thousands)
|
|
Weighted Average
Grant Date Fair Value |
Weighted Average
Remaining
Contractual Life
(in years)
|
|||
Unvested as of December 31, 2018
|
652.7
|
|
|
$
|
131.32
|
|
2.02
|
Granted
|
74.7
|
|
|
152.84
|
|
|
|
Vested
|
(195.5
|
)
|
|
114.79
|
|
|
|
Forfeited
|
(4.9
|
)
|
|
126.70
|
|
|
|
Unvested as of March 31, 2019
|
527.0
|
|
|
$
|
140.55
|
|
2.15
|
|
|
|
|
|
|||
Unvested as of December 31, 2017
|
727.7
|
|
|
$
|
118.96
|
|
1.24
|
Granted
|
119.3
|
|
|
160.86
|
|
|
|
Vested
|
(173.8
|
)
|
|
121.15
|
|
|
|
Forfeited
|
(15.2
|
)
|
|
124.62
|
|
|
|
Unvested as of March 31, 2018
|
658.0
|
|
|
$
|
126.31
|
|
2.20
|
8.
|
FAIR VALUE MEASUREMENTS
|
•
|
Level 1 - Quoted prices for identical assets or liabilities in active markets accessible as of the measurement date;
|
•
|
Level 2 - Inputs, other than quoted prices in active markets, that are observable either directly or indirectly; and
|
•
|
Level 3 - Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||||||
(in millions)
|
Level 1
|
Level 2
|
Level 3
|
|
Level 1
|
Level 2
|
Level 3
|
|||||||
Assets
|
|
|
|
|
|
|
|
|||||||
Investments in real estate ventures - fair value
|
$
|
45.7
|
|
—
|
|
13.0
|
|
|
44.6
|
|
—
|
|
11.5
|
|
Foreign currency forward contracts receivable
|
—
|
|
6.7
|
|
—
|
|
|
—
|
|
6.5
|
|
—
|
|
|
Warehouse receivables
|
—
|
|
501.3
|
|
—
|
|
|
—
|
|
331.2
|
|
—
|
|
|
Deferred compensation plan assets
|
—
|
|
295.3
|
|
—
|
|
|
—
|
|
258.2
|
|
—
|
|
|
Mortgage banking derivative assets
|
—
|
|
—
|
|
34.8
|
|
|
—
|
|
—
|
|
32.4
|
|
|
Total assets at fair value
|
$
|
45.7
|
|
803.3
|
|
47.8
|
|
|
44.6
|
|
595.9
|
|
43.9
|
|
Liabilities
|
|
|
|
|
|
|
|
|||||||
Foreign currency forward contracts payable
|
$
|
—
|
|
5.3
|
|
—
|
|
|
—
|
|
8.6
|
|
—
|
|
Deferred compensation plan liabilities
|
—
|
|
292.3
|
|
—
|
|
|
—
|
|
251.8
|
|
—
|
|
|
Earn-out liabilities
|
—
|
|
—
|
|
169.2
|
|
|
—
|
|
—
|
|
192.0
|
|
|
Mortgage banking derivative liabilities
|
—
|
|
—
|
|
34.2
|
|
|
—
|
|
—
|
|
26.1
|
|
|
Total liabilities at fair value
|
$
|
—
|
|
297.6
|
|
203.4
|
|
|
—
|
|
260.4
|
|
218.1
|
|
(in millions)
|
Balance as of December 31, 2018
|
Net change in fair value
|
Foreign CTA1
|
Purchases / Additions
|
Settlements
|
|
Balance as of March 31, 2019
|
||||||||
Investments in real estate ventures
|
$
|
11.5
|
|
—
|
|
—
|
|
1.5
|
|
—
|
|
|
$
|
13.0
|
|
Mortgage banking derivative assets and liabilities, net
|
6.3
|
|
(9.2
|
)
|
—
|
|
15.1
|
|
(11.6
|
)
|
|
0.6
|
|
||
Earn-out liabilities
|
192.0
|
|
5.7
|
|
(0.3
|
)
|
1.5
|
|
(29.7
|
)
|
|
169.2
|
|
(in millions)
|
Balance as of December 31, 2017
|
Net change in fair value
|
Foreign CTA1
|
Purchases / Additions
|
Settlements
|
|
Balance as of March 31, 2018
|
||||||||
Mortgage banking derivative assets and liabilities, net
|
$
|
8.7
|
|
(2.1
|
)
|
—
|
|
17.4
|
|
(18.2
|
)
|
|
$
|
5.8
|
|
Earn-out liabilities
|
227.1
|
|
(1.2
|
)
|
0.5
|
|
1.7
|
|
(7.8
|
)
|
|
220.3
|
|
(in millions)
|
(in millions)
|
Category of Assets/Liabilities using Unobservable Inputs
|
Condensed Consolidated Statements
of Comprehensive Income Account Caption
|
Earn-out liabilities (Short-term and Long-term)
|
Restructuring and acquisition charges
|
Investments in real estate ventures
|
Equity earnings from real estate ventures
|
Other current assets - Mortgage banking derivative assets
|
Revenue before reimbursements
|
Other current liabilities - Mortgage banking derivative liabilities
|
Revenue before reimbursements
|
9.
|
LEASES
|
(in millions)
|
|
ASC 842
|
||
2019 (9 months)
|
|
$
|
116.9
|
|
2020
|
|
140.4
|
|
|
2021
|
|
120.9
|
|
|
2022
|
|
88.5
|
|
|
2023
|
|
71.6
|
|
|
Thereafter
|
|
223.9
|
|
|
Total future minimum lease payments
|
|
762.2
|
|
|
Less imputed interest
|
|
94.3
|
|
|
Total
|
|
$
|
667.9
|
|
(in millions)
|
|
March 31, 2019
|
|
Weighted Average Remaining Lease Term
|
|
6.8 years
|
|
Weighted Average Discount Rate
|
|
3.9
|
%
|
(in millions)
|
|
ASC 840
|
||
2019
|
|
$
|
167.8
|
|
2020
|
|
153.1
|
|
|
2021
|
|
132.3
|
|
|
2022
|
|
99.4
|
|
|
2023
|
|
81.0
|
|
|
Thereafter
|
|
257.3
|
|
|
Total future minimum lease payments
|
|
890.9
|
|
10.
|
DEBT
|
(in millions)
|
March 31, 2019
|
December 31, 2018
|
|||
Short-term borrowings:
|
|
|
|||
Local overdraft facilities
|
$
|
36.7
|
|
17.0
|
|
Other short-term borrowings
|
82.6
|
|
15.7
|
|
|
Total short-term borrowings
|
$
|
119.3
|
|
32.7
|
|
Credit facility, net of debt issuance costs of $15.0 and $15.9
|
510.0
|
|
(15.9
|
)
|
|
Long-term senior notes, 4.4%, face amount of $275.0, due November 2022, net of debt issuance costs of $1.4 and $1.5
|
273.6
|
|
273.5
|
|
|
Long-term senior notes, 1.96%, face amount of €175.0, due June 2027, net of debt issuance costs of $1.0 and $1.1
|
195.2
|
|
199.0
|
|
|
Long-term senior notes, 2.21%, face amount of €175.0, due June 2029, net of debt issuance costs of $1.1 and $1.1
|
195.3
|
|
199.0
|
|
|
Total debt
|
$
|
1,293.4
|
|
688.3
|
|
|
Three Months Ended March 31,
|
||||
($ in millions)
|
2019
|
2018
|
|||
Average outstanding borrowings under the Facility
|
$
|
209.0
|
|
202.3
|
|
Effective interest rate on the Facility
|
3.3
|
%
|
2.6
|
%
|
|
March 31, 2019
|
|
December 31, 2018
|
|||||||
($ in millions)
|
Outstanding Balance
|
Maximum Capacity
|
|
Outstanding Balance
|
Maximum Capacity
|
|||||
Warehouse Facilities:
|
|
|
|
|
|
|||||
LIBOR plus 1.3%, expires September 23, 2019
|
$
|
299.5
|
|
375.0
|
|
|
217.3
|
|
375.0
|
|
LIBOR plus 1.25%, expires September 20, 2019
|
85.7
|
|
775.0
|
|
|
82.9
|
|
775.0
|
|
|
LIBOR plus 1.3%, expires August 31, 2019
|
—
|
|
100.0
|
|
|
—
|
|
100.0
|
|
|
Fannie Mae ASAP(1) program, LIBOR plus 1.30% to 1.45%
|
92.8
|
|
n/a
|
|
|
18.9
|
|
n/a
|
|
|
Gross warehouse facilities
|
$
|
478.0
|
|
1,250.0
|
|
|
319.1
|
|
1,250.0
|
|
Debt issuance costs
|
(0.8
|
)
|
n/a
|
|
|
(1.2
|
)
|
n/a
|
|
|
Total warehouse facilities
|
$
|
477.2
|
|
1,250.0
|
|
|
317.9
|
|
1,250.0
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
12.
|
RESTRUCTURING AND ACQUISITION CHARGES
|
(in millions)
|
Severance & Employment-Related
|
Lease
Exit
|
Other Restructuring and
Acquisition Costs |
|
Total
|
||||||
December 31, 2018
|
$
|
14.0
|
|
0.6
|
|
0.5
|
|
|
$
|
15.1
|
|
Accruals
|
5.0
|
|
—
|
|
7.9
|
|
|
12.9
|
|
||
Payments made
|
(7.8
|
)
|
(0.1
|
)
|
(6.5
|
)
|
|
(14.4
|
)
|
||
March 31, 2019
|
$
|
11.2
|
|
0.5
|
|
1.9
|
|
|
$
|
13.6
|
|
(in millions)
|
Severance & Employment-Related
|
Lease
Exit |
Other Restructuring and
Acquisition Costs |
|
Total
|
||||||
December 31, 2017
|
$
|
14.2
|
|
5.7
|
|
1.4
|
|
|
$
|
21.3
|
|
Accruals
|
1.3
|
|
0.2
|
|
0.4
|
|
|
1.9
|
|
||
Payments made
|
(3.9
|
)
|
(0.2
|
)
|
(0.7
|
)
|
|
(4.8
|
)
|
||
March 31, 2018
|
$
|
11.6
|
|
5.7
|
|
1.1
|
|
|
$
|
18.4
|
|
13.
|
NONCONTROLLING INTEREST
|
14.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT
|
(in millions)
|
Pension and postretirement benefit
|
Cumulative foreign currency translation adjustment
|
|
Total
|
|||||
Balance as of December 31, 2018
|
$
|
(57.4
|
)
|
(398.8
|
)
|
|
$
|
(456.2
|
)
|
Other comprehensive income before reclassification
|
—
|
|
31.3
|
|
|
31.3
|
|
||
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ -
|
(1.0
|
)
|
—
|
|
|
(1.0
|
)
|
||
Other comprehensive (loss) income after tax expense of $ - , $ - and $ -
|
(1.0
|
)
|
31.3
|
|
|
30.3
|
|
||
Balance as of March 31, 2019
|
$
|
(58.4
|
)
|
(367.5
|
)
|
|
$
|
(425.9
|
)
|
|
|
|
|
|
|||||
(in millions)
|
Pension and postretirement benefit
|
Cumulative foreign currency translation adjustment
|
|
Total
|
|||||
Balance as of December 31, 2017
|
$
|
(60.5
|
)
|
(280.3
|
)
|
|
$
|
(340.8
|
)
|
Other comprehensive income before reclassification
|
—
|
|
51.8
|
|
|
51.8
|
|
||
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ -
|
—
|
|
—
|
|
|
—
|
|
||
Other comprehensive income after tax expense of
$ - , $ - and $ -
|
—
|
|
51.8
|
|
|
51.8
|
|
||
Balance as of March 31, 2018
|
$
|
(60.5
|
)
|
(228.5
|
)
|
|
$
|
(289.0
|
)
|
15.
|
SUBSEQUENT EVENTS
|
(1)
|
A summary of our critical accounting policies and estimates;
|
(2)
|
Certain items affecting the comparability of results and certain market and other risks we face;
|
(3)
|
The results of our operations, first on a consolidated basis and then for each of our business segments; and
|
(4)
|
Liquidity and capital resources.
|
•
|
Revenue Recognition;
|
•
|
Business Combinations, Goodwill and Other Intangible Assets;
|
•
|
Investments in Real Estate Ventures; and
|
•
|
Income Taxes.
|
|
|
Three Months Ended March 31,
|
Change in
|
% Change in Local Currency
|
||||||||
($ in millions)
|
2019
|
2018
|
U.S. dollars
|
||||||||
Leasing
|
$
|
477.9
|
|
401.2
|
|
76.7
|
|
19
|
%
|
21
|
%
|
Capital Markets
|
193.5
|
|
232.7
|
|
(39.2
|
)
|
(17
|
)
|
(14
|
)
|
|
Property & Facility Management
|
2,269.1
|
|
2,053.6
|
|
215.5
|
|
10
|
|
14
|
|
|
Project & Development Services
|
600.1
|
|
579.2
|
|
20.9
|
|
4
|
|
8
|
|
|
Advisory, Consulting and Other
|
181.6
|
|
169.2
|
|
12.4
|
|
7
|
|
11
|
|
|
Real Estate Services ("RES") revenue
|
$
|
3,722.2
|
|
3,435.9
|
|
286.3
|
|
8
|
%
|
12
|
%
|
LaSalle
|
98.4
|
|
119.3
|
|
(20.9
|
)
|
(18
|
)
|
(14
|
)
|
|
Revenue
|
$
|
3,820.6
|
|
3,555.2
|
|
265.4
|
|
7
|
%
|
11
|
%
|
Reimbursements
|
(1,859.0
|
)
|
(1,664.1
|
)
|
194.9
|
|
12
|
|
14
|
|
|
Revenue before reimbursements
|
$
|
1,961.6
|
|
1,891.1
|
|
70.5
|
|
4
|
%
|
8
|
%
|
Gross contract costs
|
(642.6
|
)
|
(606.9
|
)
|
(35.7
|
)
|
6
|
|
11
|
|
|
Net non-cash MSR and mortgage banking derivative activity
|
0.1
|
|
(2.7
|
)
|
2.8
|
|
n.m.
|
|
n.m.
|
|
|
Fee revenue
|
$
|
1,319.1
|
|
1,281.5
|
|
37.6
|
|
3
|
%
|
6
|
%
|
Leasing
|
461.4
|
|
385.1
|
|
76.3
|
|
20
|
|
22
|
|
|
Capital Markets
|
184.8
|
|
221.2
|
|
(36.4
|
)
|
(16
|
)
|
(14
|
)
|
|
Property & Facility Management
|
280.7
|
|
265.2
|
|
15.5
|
|
6
|
|
10
|
|
|
Project & Development Services
|
173.4
|
|
173.7
|
|
(0.3
|
)
|
0
|
|
4
|
|
|
Advisory, Consulting and Other
|
125.1
|
|
123.1
|
|
2.0
|
|
2
|
|
6
|
|
|
RES fee revenue
|
1,225.4
|
|
1,168.3
|
|
57.1
|
|
5
|
|
8
|
|
|
LaSalle
|
93.7
|
|
113.2
|
|
(19.5
|
)
|
(17
|
)
|
(14
|
)
|
|
Compensation and benefits excluding gross contract costs
|
958.0
|
|
932.7
|
|
25.3
|
|
3
|
|
6
|
|
|
Operating, administrative and other expenses excluding gross contract costs
|
270.5
|
|
254.9
|
|
15.6
|
|
6
|
|
10
|
|
|
Depreciation and amortization
|
46.5
|
|
42.1
|
|
4.4
|
|
10
|
|
13
|
|
|
Total fee-based operating expenses
|
1,275.0
|
|
1,229.7
|
|
45.3
|
|
4
|
|
7
|
|
|
Restructuring and acquisition charges
|
18.6
|
|
0.7
|
|
17.9
|
|
n.m.
|
|
n.m.
|
|
|
Gross contract costs
|
642.6
|
|
606.9
|
|
35.7
|
|
6
|
|
11
|
|
|
Total operating expenses, excluding reimbursed expenses
|
$
|
1,936.2
|
|
1,837.3
|
|
98.9
|
|
5
|
%
|
10
|
%
|
Operating income
|
$
|
25.4
|
|
53.8
|
|
(28.4
|
)
|
(53
|
)%
|
(56
|
)%
|
Equity earnings
|
$
|
5.0
|
|
13.6
|
|
(8.6
|
)
|
(63
|
)%
|
(62
|
)%
|
Adjusted EBITDA
|
$
|
95.4
|
|
107.7
|
|
(12.3
|
)
|
(11
|
)%
|
(12
|
)%
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
2018
|
|||
Revenue
|
$
|
3,820.6
|
|
3,555.2
|
|
Reimbursements
|
(1,859.0
|
)
|
(1,664.1
|
)
|
|
Revenue before reimbursements
|
1,961.6
|
|
1,891.1
|
|
|
Adjustments:
|
|
|
|||
Gross contract costs
|
(642.6
|
)
|
(606.9
|
)
|
|
Net non-cash MSR and mortgage banking derivative activity
|
0.1
|
|
(2.7
|
)
|
|
Fee revenue
|
$
|
1,319.1
|
|
1,281.5
|
|
|
|
|
|||
Operating expenses
|
$
|
3,795.2
|
|
3,501.4
|
|
Reimbursed expenses
|
(1,859.0
|
)
|
(1,664.1
|
)
|
|
Operating expenses, excluding reimbursed expenses
|
1,936.2
|
|
1,837.3
|
|
|
Less: Gross contract costs
|
(642.6
|
)
|
(606.9
|
)
|
|
Fee-based operating expenses
|
$
|
1,293.6
|
|
1,230.4
|
|
|
|
|
|||
Operating income
|
$
|
25.4
|
|
53.8
|
|
|
Three Months Ended March 31,
|
||||
(in millions)
|
2019
|
2018
|
|||
Net income attributable to common shareholders
|
$
|
21.3
|
|
40.3
|
|
Add:
|
|
|
|||
Interest expense, net of interest income
|
9.6
|
|
13.8
|
|
|
Provision for income taxes
|
(0.7
|
)
|
13.5
|
|
|
Depreciation and amortization
|
46.5
|
|
42.1
|
|
|
EBITDA
|
$
|
76.7
|
|
109.7
|
|
Adjustments:
|
|
|
|||
Restructuring and acquisition charges
|
18.6
|
|
0.7
|
|
|
Net non-cash MSR and mortgage banking derivative activity
|
0.1
|
|
(2.7
|
)
|
|
Adjusted EBITDA
|
$
|
95.4
|
|
107.7
|
|
|
|
|
|||
Net income margin attributable to common shareholders1
|
1.1
|
%
|
2.1
|
%
|
|
|
|
|
|||
Adjusted EBITDA margin
|
7.0
|
%
|
8.4
|
%
|
|
Three Months Ended March 31,
|
|||||
($ in millions)
|
2019
|
|
% Change
|
|||
Revenue:
|
|
|
|
|||
At current period exchange rates
|
$
|
3,820.6
|
|
|
7
|
%
|
Impact of change in exchange rates
|
121.3
|
|
|
n/a
|
|
|
At comparative period exchange rates
|
$
|
3,941.9
|
|
|
11
|
%
|
|
|
|
|
|||
Fee Revenue:
|
|
|
|
|||
At current period exchange rates
|
$
|
1,319.1
|
|
|
3
|
%
|
Impact of change in exchange rates
|
42.1
|
|
|
n/a
|
|
|
At comparative period exchange rates
|
$
|
1,361.2
|
|
|
6
|
%
|
|
|
|
|
|||
Operating Income:
|
|
|
|
|||
At current period exchange rates
|
$
|
25.4
|
|
|
(53
|
)%
|
Impact of change in exchange rates
|
(1.9
|
)
|
|
n/a
|
|
|
At comparative period exchange rates
|
$
|
23.5
|
|
|
(56
|
)%
|
|
|
|
|
|||
Adjusted EBITDA:
|
|
|
|
|||
At current period exchange rates
|
$
|
95.4
|
|
|
(11
|
)%
|
Impact of change in exchange rates
|
(0.4
|
)
|
|
n/a
|
|
|
At comparative period exchange rates
|
$
|
95.0
|
|
|
(12
|
)%
|
|
|
|
|
|
|
% Change
|
||||||
|
Three Months Ended March 31,
|
Change in
|
in Local
|
||||||||
($ in millions)
|
2019
|
2018
|
U.S. dollars
|
Currency
|
|||||||
Revenue
|
$
|
2,250.1
|
|
1,941.0
|
|
309.1
|
|
16
|
%
|
17
|
%
|
Reimbursements
|
(1,351.4
|
)
|
(1,181.7
|
)
|
(169.7
|
)
|
14
|
|
15
|
|
|
Revenue before reimbursements
|
$
|
898.7
|
|
759.3
|
|
139.4
|
|
18
|
%
|
19
|
%
|
Gross contract costs
|
(187.7
|
)
|
(133.1
|
)
|
(54.6
|
)
|
41
|
|
43
|
|
|
Net non-cash MSR and mortgage banking derivative activity
|
0.1
|
|
(2.7
|
)
|
2.8
|
|
n.m.
|
|
n.m.
|
|
|
Fee Revenue
|
$
|
711.1
|
|
623.5
|
|
87.6
|
|
14
|
%
|
15
|
%
|
Leasing
|
377.6
|
|
293.3
|
|
84.3
|
|
29
|
|
29
|
|
|
Capital Markets
|
99.7
|
|
108.2
|
|
(8.5
|
)
|
(8
|
)
|
(8
|
)
|
|
Property & Facility Management
|
111.4
|
|
110.2
|
|
1.2
|
|
1
|
|
2
|
|
|
Project & Development Services
|
80.7
|
|
78.9
|
|
1.8
|
|
2
|
|
3
|
|
|
Advisory, Consulting and Other
|
41.7
|
|
32.9
|
|
8.8
|
|
27
|
|
28
|
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
623.1
|
|
555.6
|
|
67.5
|
|
12
|
|
13
|
|
|
Depreciation and amortization
|
27.3
|
|
24.3
|
|
3.0
|
|
12
|
|
12
|
|
|
Segment fee-based operating expenses (excluding restructuring and acquisition charges)
|
650.4
|
|
579.9
|
|
70.5
|
|
12
|
|
13
|
|
|
Gross contract costs
|
187.7
|
|
133.1
|
|
54.6
|
|
41
|
|
43
|
|
|
Segment operating expenses (excluding reimbursed expenses)
|
$
|
838.1
|
|
713.0
|
|
125.1
|
|
18
|
%
|
19
|
%
|
Segment operating income
|
$
|
60.6
|
|
46.3
|
|
14.3
|
|
31
|
%
|
31
|
%
|
Equity (loss) earnings
|
$
|
(0.3
|
)
|
0.1
|
|
(0.4
|
)
|
n.m.
|
|
n.m.
|
|
Adjusted EBITDA
|
$
|
88.0
|
|
67.7
|
|
20.3
|
|
30
|
%
|
30
|
%
|
|
|
|
|
|
|
% Change
|
||||||
|
Three Months Ended March 31,
|
Change in
|
in Local
|
||||||||
($ in millions)
|
2019
|
2018
|
U.S. dollars
|
Currency
|
|||||||
Revenue
|
$
|
723.4
|
|
783.6
|
|
(60.2
|
)
|
(8
|
)%
|
—
|
%
|
Reimbursements
|
(164.6
|
)
|
(156.0
|
)
|
(8.6
|
)
|
6
|
|
15
|
|
|
Revenue before reimbursements
|
$
|
558.8
|
|
627.6
|
|
(68.8
|
)
|
(11
|
)%
|
(4
|
)%
|
Gross contract costs
|
(242.7
|
)
|
(277.2
|
)
|
34.5
|
|
(12
|
)
|
(6
|
)
|
|
Fee Revenue
|
$
|
316.1
|
|
350.4
|
|
(34.3
|
)
|
(10
|
)%
|
(3
|
)%
|
Leasing
|
50.5
|
|
57.0
|
|
(6.5
|
)
|
(11
|
)
|
(5
|
)
|
|
Capital Markets
|
59.6
|
|
84.0
|
|
(24.4
|
)
|
(29
|
)
|
(23
|
)
|
|
Property & Facility Management
|
95.0
|
|
87.2
|
|
7.8
|
|
9
|
|
17
|
|
|
Project & Development Services
|
59.5
|
|
64.9
|
|
(5.4
|
)
|
(8
|
)
|
(2
|
)
|
|
Advisory, Consulting and Other
|
51.5
|
|
57.3
|
|
(5.8
|
)
|
(10
|
)
|
(4
|
)
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
334.2
|
|
359.0
|
|
(24.8
|
)
|
(7
|
)
|
—
|
|
|
Depreciation and amortization
|
11.3
|
|
11.4
|
|
(0.1
|
)
|
(1
|
)
|
7
|
|
|
Segment fee-based operating expenses (excluding restructuring and acquisition charges)
|
345.5
|
|
370.4
|
|
(24.9
|
)
|
(7
|
)
|
—
|
|
|
Gross contract costs
|
242.7
|
|
277.2
|
|
(34.5
|
)
|
(12
|
)
|
6
|
|
|
Segment operating expenses (excluding reimbursed expenses)
|
$
|
588.2
|
|
647.6
|
|
(59.4
|
)
|
(9
|
)%
|
(2
|
)%
|
Segment operating loss
|
$
|
(29.4
|
)
|
(20.0
|
)
|
(9.4
|
)
|
(47
|
)%
|
(62
|
)%
|
Equity earnings
|
$
|
0.1
|
|
—
|
|
0.1
|
|
n.m.
|
|
n.m.
|
|
Adjusted EBITDA
|
$
|
(18.2
|
)
|
(7.4
|
)
|
(10.8
|
)
|
n.m.
|
|
n.m.
|
|
|
|
|
|
|
|
% Change
|
||||||
|
Three Months Ended March 31,
|
Change in
|
in Local
|
||||||||
($ in millions)
|
2019
|
2018
|
U.S. dollars
|
Currency
|
|||||||
Revenue
|
$
|
748.7
|
|
711.3
|
|
37.4
|
|
5
|
%
|
12
|
%
|
Reimbursements
|
(341.1
|
)
|
(321.6
|
)
|
(19.5
|
)
|
6
|
|
13
|
|
|
Revenue before reimbursements
|
$
|
407.6
|
|
389.7
|
|
17.9
|
|
5
|
%
|
10
|
%
|
Gross contract costs
|
(209.4
|
)
|
(195.3
|
)
|
(14.1
|
)
|
7
|
|
13
|
|
|
Fee Revenue
|
$
|
198.2
|
|
194.4
|
|
3.8
|
|
2
|
%
|
8
|
%
|
Leasing
|
33.3
|
|
34.8
|
|
(1.5
|
)
|
(4
|
)
|
1
|
|
|
Capital Markets
|
25.5
|
|
29.0
|
|
(3.5
|
)
|
(12
|
)
|
(8
|
)
|
|
Property & Facility Management
|
74.3
|
|
67.8
|
|
6.5
|
|
10
|
|
16
|
|
|
Project & Development Services
|
33.2
|
|
29.9
|
|
3.3
|
|
11
|
|
19
|
|
|
Advisory, Consulting and Other
|
31.9
|
|
32.9
|
|
(1.0
|
)
|
(3
|
)
|
3
|
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
191.1
|
|
189.7
|
|
1.4
|
|
1
|
|
6
|
|
|
Depreciation and amortization
|
6.4
|
|
5.6
|
|
0.8
|
|
14
|
|
20
|
|
|
Segment fee-based operating expenses (excluding restructuring and acquisition charges)
|
197.5
|
|
195.3
|
|
2.2
|
|
1
|
|
7
|
|
|
Gross contract costs
|
209.4
|
|
195.3
|
|
14.1
|
|
7
|
|
13
|
|
|
Segment operating expenses (excluding reimbursed expenses)
|
$
|
406.9
|
|
390.6
|
|
16.3
|
|
4
|
%
|
10
|
%
|
Segment operating income (loss)
|
$
|
0.7
|
|
(0.9
|
)
|
1.6
|
|
n.m.
|
|
n.m.
|
|
Equity earnings
|
$
|
0.3
|
|
0.3
|
|
—
|
|
—
|
%
|
—
|
%
|
Adjusted EBITDA
|
$
|
7.3
|
|
5.0
|
|
2.3
|
|
46
|
%
|
60
|
%
|
|
|
|
|
|
|
% Change
|
||||||
|
Three Months Ended March 31,
|
Change in
|
in Local
|
||||||||
($ in millions)
|
2019
|
2018
|
U.S. dollars
|
Currency
|
|||||||
Revenue
|
$
|
98.4
|
|
119.3
|
|
(20.9
|
)
|
(18
|
)%
|
(14
|
)%
|
Reimbursements
|
(1.9
|
)
|
(4.8
|
)
|
2.9
|
|
(60
|
)
|
(59
|
)
|
|
Revenue before reimbursements
|
$
|
96.5
|
|
114.5
|
|
(18.0
|
)
|
(16
|
)%
|
(13
|
)%
|
Gross contract costs
|
(2.8
|
)
|
(1.3
|
)
|
(1.5
|
)
|
n.m.
|
|
n.m.
|
|
|
Fee Revenue
|
$
|
93.7
|
|
113.2
|
|
(19.5
|
)
|
(17
|
)%
|
(14
|
)%
|
Advisory fees
|
73.8
|
|
65.1
|
|
8.7
|
|
13
|
|
17
|
|
|
Transaction fees & other
|
12.4
|
|
15.4
|
|
(3.0
|
)
|
(19
|
)
|
(15
|
)
|
|
Incentive fees
|
7.5
|
|
32.7
|
|
(25.2
|
)
|
(77
|
)
|
(76
|
)
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
80.1
|
|
83.3
|
|
(3.2
|
)
|
(4
|
)
|
(1
|
)
|
|
Depreciation and amortization
|
1.5
|
|
0.8
|
|
0.7
|
|
88
|
|
99
|
|
|
Segment fee-based operating expenses (excluding restructuring and acquisition charges)
|
81.6
|
|
84.1
|
|
(2.5
|
)
|
(3
|
)
|
—
|
|
|
Gross contract costs
|
2.8
|
|
1.3
|
|
1.5
|
|
n.m.
|
|
n.m.
|
|
|
Segment operating expenses (excluding reimbursed expenses)
|
$
|
84.4
|
|
85.4
|
|
(1.0
|
)
|
(1
|
)%
|
1
|
%
|
Segment operating income
|
$
|
12.1
|
|
29.1
|
|
(17.0
|
)
|
(58
|
)%
|
(54
|
)%
|
Equity earnings
|
$
|
4.9
|
|
13.2
|
|
(8.3
|
)
|
(63
|
)%
|
(62
|
)%
|
Adjusted EBITDA
|
$
|
18.3
|
|
42.4
|
|
(24.1
|
)
|
(57
|
)%
|
(53
|
)%
|
|
●
|
The effect of political, economic and market conditions and geopolitical events;
|
|
●
|
The logistical and other challenges inherent in operating in numerous different countries;
|
|
●
|
The actions and initiatives of current and potential competitors;
|
|
●
|
The level and volatility of real estate prices, interest rates, currency values and other market indices;
|
|
●
|
The outcome of pending litigation; and
|
|
●
|
The impact of current, pending and future legislation and regulation.
|
●
|
Interest rates on the Facility; and
|
●
|
Foreign exchange risks.
|
Christian Ulbrich
|
Chief Executive Officer and President
|
|
Stephanie Plaines
|
Chief Financial Officer1
|
|
Richard Bloxam
|
Chief Executive Officer, Global Capital Markets
|
|
Anthony Couse
|
Chief Executive Officer, Asia Pacific
|
|
John Forrest
|
Chief Executive Officer, Global Corporate Solutions
|
|
Guy Grainger
|
Chief Executive Officer, Europe, Middle East and Africa
|
|
Jeff A. Jacobson
|
Chief Executive Officer, LaSalle Investment Management
|
|
Patricia Maxson
|
Chief Administrative Officer
|
|
Gregory P. O'Brien
|
Chief Executive Officer, Americas
|
|
1Effective March 18, 2019, Ms. Plaines succeeded Ms. Maxson as Chief Financial Officer. Ms. Maxson continues to serve as Chief Administrative Officer.
|
Mary E. Bilbrey
|
James S. Jasionowski
|
Chief Human Resources Officer
|
Chief Tax Officer
|
|
|
Louis F. Bowers
|
Parikshat Suri
|
Controller
|
Chief Audit Executive
|
|
|
Bryan J. Duncan
|
Judith I. Tempelman
|
Treasurer
|
Head of Corporate Development
|
|
|
Allan Frazier
|
Alan Tse
|
Chief Information Officer
|
Chief Legal Officer and Corporate Secretary
|
Exhibit Number
|
Description
|
Agreement and Plan of Merger, dated as of March 18, 2019, by and among Jones Lang LaSalle Incorporated, JLL CM, Inc., JLL CMG, LLC and HFF, Inc.
|
|
|
|
10.1*
|
Letter Agreement, dated February 27, 2019, between Jones Lang LaSalle Incorporated and Stephanie Plaines
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
JONES LANG LASALLE INCORPORATED
|
|||
|
|
||
By:
|
|
/s/ Stephanie Plaines
|
|
|
|
Stephanie Plaines
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Authorized Officer and Principal Financial Officer)
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Jones Lang LaSalle Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Christian Ulbrich
|
|
Christian Ulbrich
Chief Executive Officer and President
|
|
|
1.
|
I have reviewed this Quarterly Report on Form 10-Q of Jones Lang LaSalle Incorporated;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
|
a.
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
b.
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
c.
|
Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
d.
|
Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
|
5.
|
The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
|
a.
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
|
b.
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
|
/s/ Stephanie Plaines
|
|
Stephanie Plaines
Executive Vice President and Chief Financial Officer
|
|
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
/s/ Christian Ulbrich
|
|
Christian Ulbrich
Chief Executive Officer and President
|
(1)
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
|
(2)
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
/s/ Stephanie Plaines
|
|
Stephanie Plaines
Executive Vice President and Chief Financial Officer
|
|