UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 77-0192527 | ||||
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
||||
3760 Rocky Mountain Avenue
Loveland, Colorado
|
80538 |
||||
(Address of principal executive offices) | (Zip Code) | ||||
Registrant's telephone number, including area code: (970) 493-7272
|
Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
Common stock, $0.01 par value | HSKA | The Nasdaq Stock Market LLC |
Large Accelerated filer ☒
|
Accelerated filer ☐ | ||||
Non-accelerated filer ☐
|
Smaller Reporting Company ☐
|
||||
Emerging growth company ☐
|
Page | |||||||||||
PART I - FINANCIAL INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 2. | |||||||||||
Item 3. | |||||||||||
Item 4. | |||||||||||
PART II - OTHER INFORMATION | |||||||||||
Item 1. | |||||||||||
Item 1A. | |||||||||||
Item 2. | |||||||||||
Item 6. | |||||||||||
June 30, | December 31, | |||||||||||||
2021 | 2020 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 245,153 | $ | 86,334 | ||||||||||
Accounts receivable, net of allowance for losses of $798 and $769, respectively | 27,887 | 31,080 | ||||||||||||
Inventories | 41,204 | 40,037 | ||||||||||||
Net investment in leases, current, net of allowance for losses of $136 and $192, respectively | 5,394 | 4,794 | ||||||||||||
Prepaid expenses | 5,517 | 3,875 | ||||||||||||
Other current assets | 5,688 | 5,155 | ||||||||||||
Total current assets | 330,843 | 171,275 | ||||||||||||
Property and equipment, net | 34,296 | 35,542 | ||||||||||||
Operating lease right-of-use assets | 4,944 | 5,457 | ||||||||||||
Goodwill | 90,771 | 88,276 | ||||||||||||
Other intangible assets, net | 52,898 | 55,992 | ||||||||||||
Deferred tax asset, net | 17,845 | 5,694 | ||||||||||||
Net investment in leases, non-current | 17,384 | 15,789 | ||||||||||||
Investments in unconsolidated affiliates | 6,175 | 6,704 | ||||||||||||
Related party convertible note receivable, net | 6,776 | 6,671 | ||||||||||||
Promissory note receivable from investee, net | 8,846 | — | ||||||||||||
Other non-current assets | 8,588 | 8,439 | ||||||||||||
Total assets | $ | 579,366 | $ | 399,839 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable | $ | 14,581 | $ | 15,119 | ||||||||||
Accrued liabilities | 17,368 | 18,055 | ||||||||||||
Operating lease liabilities, current | 2,035 | 2,087 | ||||||||||||
Deferred revenue, current, and other | 7,497 | 6,854 | ||||||||||||
Total current liabilities | 41,481 | 42,115 | ||||||||||||
Convertible note, non-current, net | 83,824 | 48,459 | ||||||||||||
Deferred revenue, non-current | 4,074 | 4,667 | ||||||||||||
Other long-term borrowings | 119 | 554 | ||||||||||||
Operating lease liabilities, non-current | 3,404 | 3,858 | ||||||||||||
Deferred tax liability | 11,583 | 11,856 | ||||||||||||
Other liabilities | 1,115 | 1,277 | ||||||||||||
Total liabilities | 145,600 | 112,786 | ||||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock, $.01 par value, 2,500,000 shares authorized, none issued or outstanding | — | — | ||||||||||||
Common stock, $.01 par value, 13,250,000 shares authorized, respectively, none issued or outstanding | — | — | ||||||||||||
Public common stock, $.01 par value, 13,250,000 shares authorized, 10,645,730 and 9,475,845 shares issued and outstanding, respectively | 106 | 95 | ||||||||||||
Additional paid-in capital | 569,214 | 423,650 | ||||||||||||
Accumulated other comprehensive income | 10,638 | 14,169 | ||||||||||||
Accumulated deficit | (146,192) | (150,861) | ||||||||||||
Total stockholders' equity | 433,766 | 287,053 | ||||||||||||
Total liabilities and stockholders' equity | $ | 579,366 | $ | 399,839 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Revenue, net | $ | 64,928 | $ | 45,712 | $ | 125,431 | $ | 76,366 | ||||||||||||||||||
Cost of revenue | 37,656 | 27,847 | 72,689 | 45,053 | ||||||||||||||||||||||
Gross profit | 27,272 | 17,865 | 52,742 | 31,313 | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Selling and marketing | 12,449 | 9,583 | 23,356 | 16,963 | ||||||||||||||||||||||
Research and development | 1,948 | 1,696 | 3,134 | 3,824 | ||||||||||||||||||||||
General and administrative | 13,569 | 11,040 | 25,930 | 19,599 | ||||||||||||||||||||||
Total operating expenses | 27,966 | 22,319 | 52,420 | 40,386 | ||||||||||||||||||||||
Operating (loss) income | (694) | (4,454) | 322 | (9,073) | ||||||||||||||||||||||
Interest and other expense, net | 581 | 2,145 | 1,106 | 4,343 | ||||||||||||||||||||||
Loss before income taxes and equity in losses of unconsolidated affiliates | (1,275) | (6,599) | (784) | (13,416) | ||||||||||||||||||||||
Income tax expense (benefit): | ||||||||||||||||||||||||||
Current income tax expense | 36 | 31 | 677 | 56 | ||||||||||||||||||||||
Deferred income tax benefit | (1,087) | (243) | (3,294) | (1,776) | ||||||||||||||||||||||
Total income tax benefit | (1,051) | (212) | (2,617) | (1,720) | ||||||||||||||||||||||
Net (loss) income before equity in losses of unconsolidated affiliates | (224) | (6,387) | 1,833 | (11,696) | ||||||||||||||||||||||
Equity in losses of unconsolidated affiliates | (343) | (87) | (529) | (217) | ||||||||||||||||||||||
Net (loss) income after equity in losses of unconsolidated affiliates | (567) | (6,474) | 1,304 | (11,913) | ||||||||||||||||||||||
Net loss attributable to redeemable non-controlling interest | — | (117) | — | (268) | ||||||||||||||||||||||
Net (loss) income attributable to Heska Corporation | $ | (567) | $ | (6,357) | $ | 1,304 | $ | (11,645) | ||||||||||||||||||
Basic (loss) earnings per share attributable to Heska Corporation | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) | ||||||||||||||||||
Diluted (loss) earnings per share attributable to Heska Corporation | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) | ||||||||||||||||||
Weighted average outstanding shares used to compute basic (loss) earnings per share attributable to Heska Corporation | 10,167 | 8,776 | 9,825 | 8,165 | ||||||||||||||||||||||
Weighted average outstanding shares used to compute diluted (loss) earnings per share attributable to Heska Corporation | 10,167 | 8,776 | 10,189 | 8,165 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Net (loss) income after equity in losses of unconsolidated affiliates | $ | (567) | $ | (6,474) | $ | 1,304 | $ | (11,913) | ||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||
Translation adjustments and gains (losses) from intra-entity transactions | 1,852 | 2,216 | (3,531) | 1,860 | ||||||||||||||||||||||
Comprehensive income (loss) | 1,285 | (4,258) | (2,227) | (10,053) | ||||||||||||||||||||||
Comprehensive loss attributable to redeemable non-controlling interest | — | (117) | — | (268) | ||||||||||||||||||||||
Comprehensive income (loss) attributable to Heska Corporation | $ | 1,285 | $ | (4,141) | $ | (2,227) | $ | (9,785) |
Preferred Stock | Common Stock |
Additional Paid-in Capital |
Accumulated
Other Comprehensive Income |
Accumulated Deficit |
Total Stockholders' Equity |
|||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended June 30, 2020 and 2021 | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Balances, March 31, 2020 | 122 | $ | 1 | 7,843 | $ | 78 | $ | 412,152 | $ | 157 | $ | (141,750) | $ | 270,638 | ||||||||||||||||||||||||||||||||||||
Net loss attributable to Heska Corporation | — | — | — | — | — | — | (6,357) | (6,357) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of shares withheld for employee taxes | — | — | 63 | 1 | 1,105 | — | — | 1,106 | ||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred stock to common stock | (122) | (1) | 1,509 | 15 | (14) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 2,444 | — | — | 2,444 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 2,216 | — | 2,216 | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2020 | — | $ | — | 9,415 | $ | 94 | $ | 415,687 | $ | 2,373 | $ | (148,107) | $ | 270,047 | ||||||||||||||||||||||||||||||||||||
Balances, March 31, 2021 | — | $ | — | 10,418 | $ | 104 | $ | 562,008 | $ | 8,786 | $ | (145,625) | $ | 425,273 | ||||||||||||||||||||||||||||||||||||
Net loss attributable to Heska Corporation | — | — | — | — | — | — | (567) | (567) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of shares withheld for employee taxes | — | — | 228 | 2 | 1,586 | — | — | 1,588 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 5,620 | — | — | 5,620 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 1,852 | — | 1,852 | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2021 | — | $ | — | 10,646 | $ | 106 | $ | 569,214 | $ | 10,638 | $ | (146,192) | $ | 433,766 | ||||||||||||||||||||||||||||||||||||
Note: The quarter ended June 30, 2020 excludes amounts related to redeemable non-controlling interests recorded in mezzanine equity. | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock | Common Stock |
Additional
Paid-in Capital |
Accumulated
Other Comprehensive Income |
Accumulated
Deficit |
Total
Stockholders' Equity |
|||||||||||||||||||||||||||||||||||||||||||||
Six Months Ended June 30, 2020 and 2021 | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||||||||||||||||||||
Balances, December 31, 2019 | — | $ | — | 7,882 | $ | 79 | $ | 290,216 | $ | 513 | $ | (136,444) | $ | 154,364 | ||||||||||||||||||||||||||||||||||||
Adoption of accounting standards | — | — | — | — | — | — | (18) | (18) | ||||||||||||||||||||||||||||||||||||||||||
Balances, January 1, 2020 | — | — | 7,882 | 79 | 290,216 | 513 | (136,462) | 154,346 | ||||||||||||||||||||||||||||||||||||||||||
Net loss attributable to Heska Corporation | — | — | — | — | — | — | (11,645) | (11,645) | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of shares withheld for employee taxes | — | — | 24 | — | 904 | — | — | 904 | ||||||||||||||||||||||||||||||||||||||||||
Issuance of preferred stock, net of issuance costs | 122 | 1 | — | — | 121,784 | — | — | 121,785 | ||||||||||||||||||||||||||||||||||||||||||
Conversion of preferred stock to common stock | (122) | (1) | 1,509 | 15 | (14) | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 2,797 | — | — | 2,797 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 1,860 | — | 1,860 | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2020 | — | $ | — | 9,415 | $ | 94 | $ | 415,687 | $ | 2,373 | $ | (148,107) | $ | 270,047 | ||||||||||||||||||||||||||||||||||||
Balances, December 31, 2020 | — | $ | — | 9,476 | $ | 95 | $ | 423,650 | $ | 14,169 | $ | (150,861) | $ | 287,053 | ||||||||||||||||||||||||||||||||||||
Adoption of accounting standards | — | — | — | — | (29,834) | — | 3,365 | (26,469) | ||||||||||||||||||||||||||||||||||||||||||
Balances, January 1, 2021 | — | — | 9,476 | 95 | 393,816 | 14,169 | (147,496) | 260,584 | ||||||||||||||||||||||||||||||||||||||||||
Net income attributable to Heska Corporation | — | — | — | — | — | — | 1,304 | 1,304 | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock, net of forfeitures and shares withheld for employee taxes | — | — | 229 | 2 | 1,764 | — | — | 1,766 | ||||||||||||||||||||||||||||||||||||||||||
Equity offering, net of issuance costs | — | — | 941 | 9 | 164,177 | — | — | 164,186 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation | — | — | — | — | 9,457 | — | — | 9,457 | ||||||||||||||||||||||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (3,531) | — | (3,531) | ||||||||||||||||||||||||||||||||||||||||||
Balances, June 30, 2021 | — | $ | — | 10,646 | $ | 106 | $ | 569,214 | $ | 10,638 | $ | (146,192) | $ | 433,766 | ||||||||||||||||||||||||||||||||||||
Note: The six months ended June 30, 2020 excludes amounts related to redeemable non-controlling interests recorded in mezzanine equity. |
Six Months Ended
June 30, |
||||||||||||||
2021 | 2020 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income (loss) after equity in losses from unconsolidated affiliates | $ | 1,304 | $ | (11,913) | ||||||||||
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: | ||||||||||||||
Depreciation and amortization | 6,680 | 4,704 | ||||||||||||
Non-cash impact of operating leases | 1,050 | 840 | ||||||||||||
Deferred income tax benefit | (3,294) | (1,776) | ||||||||||||
Stock-based compensation | 9,457 | 2,797 | ||||||||||||
Equity in losses of unconsolidated affiliates | 529 | 217 | ||||||||||||
Accretion of discounts and issuance costs | 35 | 3,049 | ||||||||||||
Other losses | 768 | 65 | ||||||||||||
Changes in operating assets and liabilities (net of the effect of acquisitions): | ||||||||||||||
Accounts receivable | 3,046 | (1,268) | ||||||||||||
Inventories | (4,080) | (4,094) | ||||||||||||
Other assets | (4,404) | (56) | ||||||||||||
Accounts payable | (334) | (2,732) | ||||||||||||
Other liabilities | (3,603) | (2,928) | ||||||||||||
Net cash provided by (used in) operating activities | 7,154 | (13,095) | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Acquisition of CVM | — | (14,420) | ||||||||||||
Acquisition of Lacuna, net of cash acquired | (3,882) | — | ||||||||||||
Promissory note receivable issuance | (9,000) | — | ||||||||||||
Purchases of property and equipment | (546) | (316) | ||||||||||||
Proceeds from disposition of property and equipment | 41 | — | ||||||||||||
Acquisition of scil, net of cash acquired | — | (105,190) | ||||||||||||
Net cash used in investing activities | (13,387) | (119,926) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Payment of stock issuance costs | (314) | (214) | ||||||||||||
Preferred stock proceeds | — | 122,000 | ||||||||||||
Proceeds from issuance of common stock | 167,198 | 1,514 | ||||||||||||
Repurchase of common stock | (932) | (610) | ||||||||||||
Repayments of other debt | (653) | (109) | ||||||||||||
Borrowings on other debts | — | 410 | ||||||||||||
Net cash provided by financing activities | 165,299 | 122,991 | ||||||||||||
Foreign exchange effect on cash and cash equivalents | (247) | 189 | ||||||||||||
Net increase (decrease) in cash and cash equivalents | 158,819 | (9,841) | ||||||||||||
Cash and cash equivalents, beginning of period | 86,334 | 89,030 | ||||||||||||
Cash and cash equivalents, end of period | $ | 245,153 | $ | 79,189 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Non-cash transfers of equipment between inventory and property and equipment, net | $ | 2,562 | $ | 1,560 | ||||||||||
Non-cash conversion of preferred stock to common stock | $ | — | $ | 122,000 | ||||||||||
Consideration payable for scil acquisition | $ | — | $ | 537 | ||||||||||
Contingent consideration for acquisition | $ | 1,700 | $ | — | ||||||||||
Indemnity holdback for acquisition | $ | 370 | $ | — |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
North America Revenue: | |||||||||||||||||||||||
POC Lab Instruments & Other | $ | 3,482 | $ | 2,962 | $ | 6,470 | $ | 5,578 | |||||||||||||||
POC Lab Consumables | 19,296 | 13,537 | 36,248 | 27,223 | |||||||||||||||||||
POC Imaging | 7,101 | 4,148 | 13,789 | 7,644 | |||||||||||||||||||
PVD | 6,210 | 4,880 | 13,074 | 9,384 | |||||||||||||||||||
OVP | 4,444 | 3,455 | 8,225 | 6,802 | |||||||||||||||||||
Total North America Revenue | $ | 40,533 | $ | 28,982 | $ | 77,806 | $ | 56,631 | |||||||||||||||
International Revenue: | |||||||||||||||||||||||
POC Lab Instruments & Other | $ | 3,987 | $ | 2,206 | $ | 7,001 | $ | 2,440 | |||||||||||||||
POC Lab Consumables | 11,935 | 9,470 | 24,159 | 10,032 | |||||||||||||||||||
POC Imaging | 7,277 | 4,404 | 13,935 | 5,762 | |||||||||||||||||||
PVD | 1,196 | 650 | 2,530 | 1,501 | |||||||||||||||||||
OVP | — | — | — | — | |||||||||||||||||||
Total International Revenue | $ | 24,395 | $ | 16,730 | $ | 47,625 | $ | 19,735 | |||||||||||||||
Total Revenue | $ | 64,928 | $ | 45,712 | $ | 125,431 | $ | 76,366 |
Year Ending December 31, | Revenue | ||||
2021 (remaining) | $ | 18,313 | |||
2022 | 35,463 | ||||
2023 | 31,859 | ||||
2024 | 27,220 | ||||
2025 | 21,672 | ||||
Thereafter | 22,013 | ||||
$ | 156,540 |
February 1, 2021 | |||||
Purchase price | $ | 4,255 | |||
Fair value of contingent consideration | 1,700 | ||||
Total purchase consideration | $ | 5,955 | |||
Cash and cash equivalents | $ | 3 | |||
Accounts receivable | 170 | ||||
Property and equipment, net | 530 | ||||
Other intangible assets, net | 1,185 | ||||
Deferred tax asset | 167 | ||||
Total assets acquired | 2,055 | ||||
Goodwill | 3,900 | ||||
Total fair value of consideration transferred | $ | 5,955 |
Useful Life |
Amortization
Method |
Fair Value | |||||||||||||||
Developed technology | 3 years | Straight-line | $ | 1,000 | |||||||||||||
Customer relationships | 6 months | Straight-line | 150 | ||||||||||||||
Trade name | 11 months | Straight-line | 35 | ||||||||||||||
Total intangible assets acquired | $ | 1,185 |
April 1, 2020 | |||||
Total purchase consideration | $ | 110,290 | |||
Cash and cash equivalents | $ | 5,889 | |||
Accounts receivable | 10,707 | ||||
Inventories | 11,278 | ||||
Net investment in lease, current | 311 | ||||
Prepaid expenses | 1,692 | ||||
Other current assets | 1,338 | ||||
Property and equipment, net | 19,320 | ||||
Operating lease right-of-use assets | 877 | ||||
Other intangible assets, net | 44,517 | ||||
Net investment in leases, non-current | 1,027 | ||||
Investments in unconsolidated affiliates | 55 | ||||
Other non-current assets | 291 | ||||
Total assets acquired | 97,302 | ||||
Accounts payable | 8,221 | ||||
Accrued liabilities | 7,067 | ||||
Operating lease liabilities, current | 356 | ||||
Deferred revenue, current, and other | 3,220 | ||||
Deferred revenue, non-current | 94 | ||||
Operating lease liabilities, non-current | 529 | ||||
Deferred tax liability | 13,249 | ||||
Other liabilities | 276 | ||||
Net assets acquired | 64,290 | ||||
Goodwill | 46,000 | ||||
Total fair value of consideration transferred | $ | 110,290 |
Useful Life |
Amortization
Method |
Fair Value | |||||||||||||||
Customer relationships | 10 years | Straight-line | $ | 36,272 | |||||||||||||
Internally developed software | 7 years | Straight-line | 353 | ||||||||||||||
Backlog | 0.2 years | Straight-line | 210 | ||||||||||||||
Non-compete agreements | 2 years | Straight-line | 60 | ||||||||||||||
Trade name subject to amortization | 0.8 years | Straight-line | 66 | ||||||||||||||
Trademarks and trade names not subject to amortization | n/a | Indefinite | 7,556 | ||||||||||||||
Total intangible assets acquired | $ | 44,517 |
Six Months Ended June 30, 2020 | ||||||||||||||
Revenue, net | $ | 94,917 | ||||||||||||
Net (loss) income before equity in losses of unconsolidated affiliates | $ | (12,512) | ||||||||||||
Net (loss) income attributable to Heska Corporation | $ | (12,461) |
June 30, 2021 | December 31, 2020 | ||||||||||
Equity method investment | $ | 3,157 | $ | 3,686 | |||||||
Non-marketable equity security investment | 3,018 | 3,018 | |||||||||
Investments in unconsolidated affiliates | $ | 6,175 | $ | 6,704 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||
Loss before income taxes and equity in losses of unconsolidated affiliates | $ | (1,275) | $ | (6,599) | $ | (784) | $ | (13,416) | ||||||||||||||||||
Total income tax benefit | $ | (1,051) | $ | (212) | $ | (2,617) | $ | (1,720) |
Leases | Balance Sheet Location | June 30, 2021 | December 31, 2020 | |||||||||||||||||
Assets | ||||||||||||||||||||
Operating | Operating lease right-of-use assets | $ | 4,944 | $ | 5,457 | |||||||||||||||
Finance | Property and equipment, net | 1,814 | 1,907 | |||||||||||||||||
Total Leased Assets | $ | 6,758 | $ | 7,364 | ||||||||||||||||
Liabilities | ||||||||||||||||||||
Operating | Operating lease liabilities, current | $ | 2,035 | $ | 2,087 | |||||||||||||||
Operating lease liabilities, non-current | 3,404 | 3,858 | ||||||||||||||||||
Finance | Deferred revenue, current, and other | 235 | 295 | |||||||||||||||||
Other liabilities | 278 | 261 | ||||||||||||||||||
Total Lease Liabilities | $ | 5,952 | $ | 6,501 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Sales-type lease revenue | $ | 3,414 | $ | 1,298 | $ | 5,157 | $ | 2,587 | |||||||||||||||
Sales-type lease cost of revenue | 2,717 | 908 | 3,977 | 1,776 | |||||||||||||||||||
Profit recognized at commencement for sales-type leases | $ | 697 | $ | 390 | $ | 1,180 | $ | 811 | |||||||||||||||
Operating lease income | $ | 543 | $ | 430 | $ | 1,150 | $ | 430 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net (loss) income attributable to Heska Corporation | $ | (567) | $ | (6,357) | $ | 1,304 | $ | (11,645) | |||||||||||||||
Basic weighted-average common shares outstanding | 10,167 | 8,776 | 9,825 | 8,165 | |||||||||||||||||||
Dilutive effect of stock options and restricted stock awards | — | — | 364 | — | |||||||||||||||||||
Diluted weighted-average common shares outstanding | 10,167 | 8,776 | 10,189 | 8,165 | |||||||||||||||||||
Basic (loss) earnings per share attributable to Heska Corporation | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) | |||||||||||||||
Diluted (loss) earnings per share attributable to Heska Corporation | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Convertible preferred stock | — | 332 | — | 920 | |||||||||||||||||||
Convertible Senior Notes | 996 | — | 996 | 21 | |||||||||||||||||||
Stock options and restricted stock | 374 | 355 | 6 | 299 | |||||||||||||||||||
1,370 | 687 | 1,002 | 1,240 |
North America | International | Total | |||||||||||||||
Carrying amount, December 31, 2020 | $ | 35,414 | $ | 52,862 | $ | 88,276 | |||||||||||
Goodwill attributable to acquisitions (subject to change) | 3,900 | — | 3,900 | ||||||||||||||
Foreign currency adjustments | — | (1,405) | (1,405) | ||||||||||||||
Carrying amount, June 30, 2021 | $ | 39,314 | $ | 51,457 | $ | 90,771 |
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
Gross Carrying Amount | Accum. Amortiz. | Net Carrying Amount | Gross Carrying Amount | Accum. Amortiz. | Net Carrying Amount | ||||||||||||||||||||||||||||||
Intangible assets subject to amortization: | |||||||||||||||||||||||||||||||||||
Customer relationships and other | $ | 46,196 | $ | (8,878) | $ | 37,318 | $ | 46,989 | $ | (6,436) | $ | 40,553 | |||||||||||||||||||||||
Developed technology | 9,654 | (2,278) | 7,376 | 8,669 | (1,696) | 6,973 | |||||||||||||||||||||||||||||
Trade names | 230 | (137) | 93 | 197 | (105) | 92 | |||||||||||||||||||||||||||||
Intangible assets not subject to amortization: | |||||||||||||||||||||||||||||||||||
Trade names | 8,111 | — | 8,111 | 8,374 | — | 8,374 | |||||||||||||||||||||||||||||
Total intangible assets | $ | 64,191 | $ | (11,293) | $ | 52,898 | $ | 64,229 | $ | (8,237) | $ | 55,992 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Amortization expense | $ | 1,652 | $ | 1,624 | $ | 3,056 | $ | 2,053 |
Year Ending December 31, | |||||
2021 (remaining) | $ | 3,116 | |||
2022 | 6,111 | ||||
2023 | 5,749 | ||||
2024 | 5,306 | ||||
2025 | 5,248 | ||||
Thereafter | 19,257 | ||||
Total amortization related to finite-lived intangible assets | $ | 44,787 | |||
Indefinite-lived intangible assets | 8,111 | ||||
Net intangible assets | $ | 52,898 |
June 30, 2021 | December 31, 2020 | ||||||||||
Land | $ | 2,520 | $ | 2,590 | |||||||
Building | 12,439 | 12,737 | |||||||||
Machinery and equipment | 41,407 | 40,411 | |||||||||
Office furniture and equipment | 2,120 | 2,047 | |||||||||
Computer hardware and software | 5,102 | 4,773 | |||||||||
Leasehold and building improvements | 10,729 | 10,728 | |||||||||
Construction in progress | 61 | 4 | |||||||||
Property and equipment, gross | 74,378 | 73,290 | |||||||||
Less accumulated depreciation | (40,082) | (37,748) | |||||||||
Total property and equipment, net | $ | 34,296 | $ | 35,542 |
June 30, 2021 | December 31, 2020 | ||||||||||
Raw materials | $ | 12,798 | $ | 14,454 | |||||||
Work in process | 4,850 | 4,262 | |||||||||
Finished goods | 23,556 | 21,321 | |||||||||
Total inventories | $ | 41,204 | $ | 40,037 |
June 30, 2021 | December 31, 2020 | ||||||||||
Accrued payroll and employee benefits | $ | 6,458 | $ | 7,949 | |||||||
Accrued property taxes | 403 | 659 | |||||||||
Accrued purchase orders | 2,298 | 1,549 | |||||||||
Accrued taxes | 3,839 | 3,731 | |||||||||
Other | 4,370 | 4,167 | |||||||||
Total accrued liabilities | $ | 17,368 | $ | 18,055 |
Six Months Ended June 30, 2021 | |||||||||||
Options/Awards/Units
Granted |
Weighted-Average Grant Date Fair Value
(per option/award) |
||||||||||
Stock options | 54,300 | $ | 78.19 | ||||||||
Restricted stock awards | 203,369 | $ | 196.48 | ||||||||
Restricted stock units | 6,000 | $ | 172.11 |
Pension Adjustments |
Foreign Currency Translation1
|
Foreign Currency Gain (Loss)
on Intra-Entity
Transactions2
|
Total Accumulated Other Comprehensive Income | ||||||||||||||||||||
Balances at December 31, 2020 | $ | (386) | $ | 5,872 | $ | 8,683 | $ | 14,169 | |||||||||||||||
Current period other comprehensive loss | — | (1,206) | (2,325) | (3,531) | |||||||||||||||||||
Balances at June 30, 2021 | $ | (386) | $ | 4,666 | $ | 6,358 | $ | 10,638 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||||
Interest income | $ | (467) | $ | (120) | $ | (856) | $ | (353) | ||||||||||||||||||||||||
Interest expense | 922 | 2,333 | 1,842 | 4,679 | ||||||||||||||||||||||||||||
Other expense (income), net | 126 | (68) | 120 | 17 | ||||||||||||||||||||||||||||
Total interest and other expense, net | $ | 581 | $ | 2,145 | $ | 1,106 | $ | 4,343 |
June 30, 2021 | December 31, 2020 | ||||||||||
Principal amount of the Notes | $ | 86,250 | $ | 86,250 | |||||||
Unamortized debt discount | (2,426) | (37,791) | |||||||||
Net carrying amount | $ | 83,824 | $ | 48,459 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Interest expense related to contractual coupon interest | $ | 809 | $ | 809 | $ | 1,617 | $ | 1,617 | |||||||||||||||
Interest expense related to amortization of the debt discount | 103 | 1,524 | 205 | 3,049 | |||||||||||||||||||
$ | 912 | $ | 2,333 | $ | 1,822 | $ | 4,666 |
June 30, 2021 | December 31, 2020 | ||||||||||||||||
Principal amount | $ | 6,650 | $ | 6,650 | |||||||||||||
Unamortized discount | (828) | (977) | |||||||||||||||
Net carrying amount | $ | 5,822 | $ | 5,673 |
June 30, 2021 | December 31, 2020 | |||||||||||||
Principal amount | $ | 9,000 | $ | — | ||||||||||
Unamortized discount | (283) | — | ||||||||||||
Net carrying amount | $ | 8,717 | $ | — |
Three Months Ended June 30, 2021 | North America | International | Total | |||||||||||||||||
Total revenue | $ | 40,533 | $ | 24,395 | $ | 64,928 | ||||||||||||||
Cost of revenue | 21,111 | 16,545 | 37,656 | |||||||||||||||||
Gross profit | $ | 19,422 | $ | 7,850 | $ | 27,272 | ||||||||||||||
Gross margin | 48 | % | 32 | % | 42 | % | ||||||||||||||
Operating income (loss) | $ | 130 | $ | (824) | $ | (694) |
Three Months Ended June 30, 2020 | North America | International | Total | |||||||||||||||||
Total revenue | $ | 28,982 | $ | 16,730 | $ | 45,712 | ||||||||||||||
Cost of revenue | 16,222 | 11,625 | 27,847 | |||||||||||||||||
Gross profit | $ | 12,760 | $ | 5,105 | $ | 17,865 | ||||||||||||||
Gross margin | 44 | % | 31 | % | 39 | % | ||||||||||||||
Operating loss | $ | (3,067) | $ | (1,387) | $ | (4,454) |
Six Months Ended June 30, 2021 | North America | International | Total | |||||||||||||||||
Total revenue | $ | 77,806 | $ | 47,625 | $ | 125,431 | ||||||||||||||
Cost of revenue | 40,875 | 31,814 | 72,689 | |||||||||||||||||
Gross profit | $ | 36,931 | $ | 15,811 | $ | 52,742 | ||||||||||||||
Gross margin | 47 | % | 33 | % | 42 | % | ||||||||||||||
Operating income (loss) | $ | 1,160 | $ | (838) | $ | 322 |
Six Months Ended June 30, 2020 | North America | International | Total | |||||||||||||||||
Total revenue | $ | 56,631 | $ | 19,735 | $ | 76,366 | ||||||||||||||
Cost of revenue | 31,368 | 13,685 | 45,053 | |||||||||||||||||
Gross profit | $ | 25,263 | $ | 6,050 | $ | 31,313 | ||||||||||||||
Gross margin | 45 | % | 31 | % | 41 | % | ||||||||||||||
Operating loss | $ | (7,161) | $ | (1,912) | $ | (9,073) |
As of June 30, 2021 | North America | International | Total | |||||||||||||||||
Total assets | $ | 418,842 | $ | 160,524 | $ | 579,366 |
As of December 31, 2020 | North America | International | Total | |||||||||||||||||
Total assets | $ | 238,550 | $ | 161,289 | $ | 399,839 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Revenue, net | $ | 64,928 | $ | 45,712 | $ | 125,431 | $ | 76,366 | |||||||||||||||
Gross profit | 27,272 | 17,865 | 52,742 | 31,313 | |||||||||||||||||||
Operating expenses | 27,966 | 22,319 | 52,420 | 40,386 | |||||||||||||||||||
Operating (loss) income | (694) | (4,454) | 322 | (9,073) | |||||||||||||||||||
Interest and other expense, net | 581 | 2,145 | 1,106 | 4,343 | |||||||||||||||||||
Loss before income taxes and equity in losses of unconsolidated affiliates | (1,275) | (6,599) | (784) | (13,416) | |||||||||||||||||||
Income tax benefit | (1,051) | (212) | (2,617) | (1,720) | |||||||||||||||||||
Net (loss) income before equity in losses of unconsolidated affiliates | (224) | (6,387) | 1,833 | (11,696) | |||||||||||||||||||
Equity in losses of unconsolidated affiliates | (343) | (87) | (529) | (217) | |||||||||||||||||||
Net (loss) income after equity in losses of unconsolidated affiliates | (567) | (6,474) | 1,304 | (11,913) | |||||||||||||||||||
Net loss attributable to redeemable non-controlling interest | — | (117) | — | (268) | |||||||||||||||||||
Net (loss) income attributable to Heska Corporation | $ | (567) | $ | (6,357) | $ | 1,304 | $ | (11,645) | |||||||||||||||
Diluted (loss) earnings per share attributable to Heska Corporation | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) | |||||||||||||||
Non-GAAP net income per diluted share(1)(2)
|
$ | 0.50 | $ | — | $ | 1.08 | $ | 0.03 | |||||||||||||||
Adjusted EBITDA(1)
|
$ | 8,429 | $ | 4,146 | $ | 16,827 | $ | 5,065 | |||||||||||||||
Net (loss) income margin(1)
|
(0.3) | % | (14.0) | % | 1.5 | % | (15.3) | % | |||||||||||||||
Adjusted EBITDA margin(1)
|
13.0 | % | 9.1 | % | 13.4 | % | 6.6 | % |
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
Net (loss) income(1)
|
$ | (224) | $ | (6,387) | $ | 1,833 | $ | (11,696) | |||||||||||||||
Income tax benefit | (1,051) | (212) | (2,617) | (1,720) | |||||||||||||||||||
Interest expense, net | 455 | 2,213 | 986 | 4,326 | |||||||||||||||||||
Depreciation and amortization | 3,109 | 3,330 | 6,680 | 4,704 | |||||||||||||||||||
EBITDA | $ | 2,289 | $ | (1,056) | $ | 6,882 | $ | (4,386) | |||||||||||||||
Acquisition-related and other one-time costs(2)
|
862 | 2,728 | 1,017 | 6,603 | |||||||||||||||||||
Stock-based compensation | 5,621 | 2,444 | 9,457 | 2,797 | |||||||||||||||||||
Equity in losses of unconsolidated affiliates | (343) | (87) | (529) | (217) | |||||||||||||||||||
Net loss attributable to non-controlling interest | — | 117 | — | 268 | |||||||||||||||||||
Adjusted EBITDA | $ | 8,429 | $ | 4,146 | $ | 16,827 | $ | 5,065 | |||||||||||||||
Net (loss) income margin(3)
|
(0.3) | % | (14.0) | % | 1.5 | % | (15.3) | % | |||||||||||||||
Adjusted EBITDA margin(3)
|
13.0 | % | 9.1 | % | 13.4 | % | 6.6 | % |
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||
GAAP net (loss) income attributable to Heska per diluted share | $ | (0.06) | $ | (0.72) | $ | 0.13 | $ | (1.43) | |||||||||||||||
Acquisition-related and other one-time costs(1)
|
0.08 | 0.29 | 0.10 | 0.81 | |||||||||||||||||||
Amortization of acquired intangibles(2)
|
0.16 | 0.18 | 0.30 | 0.25 | |||||||||||||||||||
Purchase accounting adjustments related to inventory and fixed asset step-up(3)
|
0.01 | 0.04 | 0.02 | 0.05 | |||||||||||||||||||
Amortization of debt discount and issuance costs | — | 0.16 | — | 0.37 | |||||||||||||||||||
Stock-based compensation | 0.53 | 0.26 | 0.93 | 0.34 | |||||||||||||||||||
Loss on equity investee transactions | 0.03 | 0.01 | 0.05 | 0.03 | |||||||||||||||||||
Estimated income tax effect of above non-GAAP adjustments(4)
|
(0.25) | (0.22) | (0.45) | (0.39) | |||||||||||||||||||
Non-GAAP net income per diluted share | $ | 0.50 | $ | — | $ | 1.08 | $ | 0.03 | |||||||||||||||
Shares used in diluted per share calculations | 10,530 | 9,269 | 10,189 | 8,165 |
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 | Dollar Change | % Change | 2021 | 2020 | Dollar Change | % Change | ||||||||||||||||||||||||||||||||||||||||
Point of Care laboratory: | $ | 22,778 | $ | 16,499 | $ | 6,279 | 38.1 | % | $ | 42,718 | $ | 32,801 | $ | 9,917 | 30.2 | % | |||||||||||||||||||||||||||||||
Instruments & Other | 3,482 | 2,962 | 520 | 17.6 | % | 6,470 | 5,578 | 892 | 16.0 | % | |||||||||||||||||||||||||||||||||||||
Consumables | 19,296 | 13,537 | 5,759 | 42.5 | % | 36,248 | 27,223 | 9,025 | 33.2 | % | |||||||||||||||||||||||||||||||||||||
Point of Care imaging | 7,101 | 4,148 | 2,953 | 71.2 | % | 13,789 | 7,644 | 6,145 | 80.4 | % | |||||||||||||||||||||||||||||||||||||
PVD | 6,210 | 4,880 | 1,330 | 27.3 | % | 13,074 | 9,384 | 3,690 | 39.3 | % | |||||||||||||||||||||||||||||||||||||
OVP | 4,444 | 3,455 | 989 | 28.6 | % | 8,225 | 6,802 | 1,423 | 20.9 | % | |||||||||||||||||||||||||||||||||||||
Total North America revenue | $ | 40,533 | $ | 28,982 | $ | 11,551 | 39.9 | % | $ | 77,806 | $ | 56,631 | $ | 21,175 | 37.4 | % | |||||||||||||||||||||||||||||||
North America Gross Profit | $ | 19,422 | $ | 12,760 | $ | 6,662 | 52.2 | % | $ | 36,931 | $ | 25,263 | $ | 11,668 | 46.2 | % | |||||||||||||||||||||||||||||||
North America Gross Margin | 47.9 | % | 44.0 | % | 47.5 | % | 44.6 | % | |||||||||||||||||||||||||||||||||||||||
North America Operating Income (Loss) | $ | 130 | $ | (3,067) | $ | 3,197 | 104.2 | % | $ | 1,160 | $ | (7,161) | $ | 8,321 | 116.2 | % | |||||||||||||||||||||||||||||||
North America Operating Margin | 0.3 | % | (10.6) | % | 1.5 | % | (12.6) | % |
Three Months Ended June 30, | Change | Six Months Ended June 30, | Change | ||||||||||||||||||||||||||||||||||||||||||||
2021 | 2020 |
Dollar
Change |
%
Change |
2021 | 2020 |
Dollar
Change |
%
Change |
||||||||||||||||||||||||||||||||||||||||
Point of Care laboratory: | $ | 15,922 | $ | 11,676 | $ | 4,246 | 36.4 | % | $ | 31,160 | $ | 12,472 | $ | 18,688 | 149.8 | % | |||||||||||||||||||||||||||||||
Instruments & Other | 3,987 | 2,206 | 1,781 | 80.7 | % | 7,001 | 2,440 | 4,561 | 186.9 | % | |||||||||||||||||||||||||||||||||||||
Consumables | 11,935 | 9,470 | 2,465 | 26.0 | % | 24,159 | 10,032 | 14,127 | 140.8 | % | |||||||||||||||||||||||||||||||||||||
Point of Care imaging | 7,277 | 4,404 | 2,873 | 65.2 | % | 13,935 | 5,762 | 8,173 | 141.8 | % | |||||||||||||||||||||||||||||||||||||
PVD | 1,196 | 650 | 546 | 84.0 | % | 2,530 | 1,501 | 1,029 | 68.6 | % | |||||||||||||||||||||||||||||||||||||
Total International revenue | $ | 24,395 | $ | 16,730 | $ | 7,665 | 45.8 | % | $ | 47,625 | $ | 19,735 | $ | 27,890 | 141.3 | % | |||||||||||||||||||||||||||||||
International Gross Profit | $ | 7,850 | $ | 5,105 | $ | 2,745 | 53.8 | % | $ | 15,811 | $ | 6,050 | $ | 9,761 | 161.3 | % | |||||||||||||||||||||||||||||||
International Gross Margin | 32.2 | % | 30.5 | % | 33.2 | % | 30.7 | % | |||||||||||||||||||||||||||||||||||||||
International Operating Loss | $ | (824) | $ | (1,387) | $ | 563 | 40.6 | % | $ | (838) | $ | (1,912) | $ | 1,074 | 56.2 | % | |||||||||||||||||||||||||||||||
International Operating Margin | (3.4) | % | (8.3) | % | (1.8) | % | (9.7) | % |
Six Months Ended
June 30, |
Change
|
||||||||||||||||||||||
2021 | 2020 |
Dollar
Change |
%
Change |
||||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 7,154 | $ | (13,095) | $ | 20,249 | 154.6 | % | |||||||||||||||
Net cash used in investing activities | (13,387) | (119,926) | 106,539 | 88.8 | % | ||||||||||||||||||
Net cash provided by financing activities | 165,299 | 122,991 | 42,308 | 34.4 | % | ||||||||||||||||||
Foreign exchange effect on cash and cash equivalents | (247) | 189 | (436) | (230.7) | % | ||||||||||||||||||
Increase (decrease) in cash and cash equivalents | 158,819 | (9,841) | 168,660 | 1,713.9 | % | ||||||||||||||||||
Cash and cash equivalents, beginning of the period | 86,334 | 89,030 | (2,696) | (3.0) | % | ||||||||||||||||||
Cash and cash equivalents, end of the period | $ | 245,153 | $ | 79,189 | $ | 165,964 | 209.6 | % |
Six Months Ended
June 30, |
Change
|
||||||||||||||||||||||
2021 | 2020 |
Dollar
Change |
%
Change |
||||||||||||||||||||
Net income (loss) | $ | 1,304 | $ | (11,913) | $ | 13,217 | (110.9) | % | |||||||||||||||
Non cash expenses and other adjustments | 15,225 | 9,896 | 5,329 | 53.9 | % | ||||||||||||||||||
Change in accounts receivable | 3,046 | (1,268) | 4,314 | (340.2) | % | ||||||||||||||||||
Change in inventories, net | (4,080) | (4,094) | 14 | (0.3) | % | ||||||||||||||||||
Change in other assets | (4,404) | (56) | (4,348) | 7,764.3 | % | ||||||||||||||||||
Change in accounts payable | (334) | (2,732) | 2,398 | (87.8) | % | ||||||||||||||||||
Change in other liabilities | (3,603) | (2,928) | (675) | 23.1 | % | ||||||||||||||||||
Net cash provided by (used in) operating activities | $ | 7,154 | $ | (13,095) | $ | 20,249 | (154.6) | % |
Six Months Ended
June 30, |
Change
|
||||||||||||||||||||||
2021 | 2020 |
Dollar
Change |
%
Change |
||||||||||||||||||||
Acquisition of CVM | $ | — | $ | (14,420) | $ | 14,420 | NM | ||||||||||||||||
Acquisition of Lacuna, net of cash acquired | (3,882) | — | (3,882) | NM | |||||||||||||||||||
Promissory note receivable issuance | (9,000) | — | (9,000) | NM | |||||||||||||||||||
Purchases of property and equipment | (546) | (316) | (230) | NM | |||||||||||||||||||
Proceeds from disposition of property and equipment | 41 | — | 41 | NM | |||||||||||||||||||
Acquisition of scil, net of cash acquired | — | (105,190) | 105,190 | NM | |||||||||||||||||||
Net cash (used in) provided by investing activities | $ | (13,387) | $ | (119,926) | $ | 106,539 | (88.8) | % |
Six Months Ended
June 30, |
Change
|
||||||||||||||||||||||
2021 | 2020 |
Dollar
Change |
%
Change |
||||||||||||||||||||
Payment of preferred stock issuance costs | $ | (314) | $ | (214) | $ | (100) | 46.7 | % | |||||||||||||||
Preferred stock proceeds | — | 122,000 | (122,000) | NM | |||||||||||||||||||
Proceeds from issuance of common stock | 167,198 | 1,514 | 165,684 | 10,943.5 | % | ||||||||||||||||||
Repurchases of common stock (stock received for options in lieu of cash) | (932) | (610) | (322) | 52.8 | % | ||||||||||||||||||
Repayments of other debt | (653) | (109) | (544) | 499.1 | % | ||||||||||||||||||
Borrowings on other debts | — | 410 | (410) | NM | |||||||||||||||||||
Net cash provided by (used in) financing activities | $ | 165,299 | $ | 122,991 | $ | 42,308 | 34.4 | % |
Exhibit Number |
Notes |
Description of Document
|
|||||||||||||||
2.1#++ | (1) | ||||||||||||||||
2.2# | (2) | ||||||||||||||||
3.1 | (3) | ||||||||||||||||
3.2 | (3) | ||||||||||||||||
3.3 | (3) | ||||||||||||||||
3.4 | (4) | ||||||||||||||||
3.5 | (5) | ||||||||||||||||
3.6 | (6) | ||||||||||||||||
3.7 | (7) | ||||||||||||||||
3.8 | (8) | ||||||||||||||||
3.9 | (9) | ||||||||||||||||
3.10 | (10) | ||||||||||||||||
10.1** | (11) | ||||||||||||||||
10.2** | |||||||||||||||||
31.1 | |||||||||||||||||
31.2 | |||||||||||||||||
32.1 | * | ||||||||||||||||
101.INS | XBRL Instance Document. | ||||||||||||||||
101.SCH | XBRL Taxonomy Extension Schema Document. | ||||||||||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document. | ||||||||||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document. | ||||||||||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document. | ||||||||||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document. | ||||||||||||||||
104.0 | Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101) |
Notes | |||||
* | Furnished and not filed herewith. | ||||
++ | Certain confidential information contained in this exhibit has been omitted because it is both (i) not material and (ii) would be competitively harmful if publicly disclosed. | ||||
# | Certain personally identifiable information has been omitted from this exhibit pursuant to Item 601(a)(6) under Regulation S-K. | ||||
** |
Indicates management contract or compensatory plan or arrangement.
|
||||
(1) | Filed with the Registrant's Form 10-K for the year ended December 31, 2019. | ||||
(2) | Filed with the Registrant's Form 8-K on April 1, 2020. | ||||
(3) | Filed with the Registrant's Form 10-K for the year ended December 31, 2012. | ||||
(4) | Filed with the Registrant's Form 10-K for the year ended December 31, 2016. | ||||
(5) | Filed with the Registrant's Form 10-Q for the quarter ended March 31, 2017. | ||||
(6) | Filed with the Registrant's Form 8-K on May 9, 2018. | ||||
(7) | Filed with the Registrant's Form 10-Q for the quarter ended June 30, 2019. | ||||
(8) | Filed with the Registrant’s Form 10-Q for the quarter ended March 31, 2020. | ||||
(9) | Filed with the Registrant’s Form 8-K on April 1, 2020. | ||||
(10) | Filed with the Registrant's Form 10-Q for the quarter ended June 30, 2019. | ||||
(11) | Filed with the Registrant’s Form 8-K on June 10, 2021. |
HESKA CORPORATION | |||||
By: /s/ KEVIN S. WILSON
Kevin S. Wilson
Chief Executive Officer and President
(Principal Executive Officer)
|
|||||
By: /s/ CATHERINE GRASSMAN
Catherine Grassman
Executive Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)
|
Dated: August 4, 2021 | /s/ Kevin S. Wilson | ||||
KEVIN S. WILSON | |||||
Chief Executive Officer and President | |||||
(Principal Executive Officer) |
Dated: August 4, 2021 | /s/ Catherine Grassman | ||||
CATHERINE GRASSMAN | |||||
Executive Vice President, Chief Financial Officer | |||||
(Principal Financial Officer) |
Dated: August 4, 2021 | By: | /s/ Kevin S. Wilson | ||||||
Name: | KEVIN S. WILSON | |||||||
Title: | Chief Executive Officer and President |
Dated: August 4, 2021 | By: | /s/ Catherine Grassman | ||||||
Name: | CATHERINE GRASSMAN | |||||||
Title: | Executive Vice President, Chief Financial Officer |