|
ý
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Tennessee
|
62-1173944
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
5401 Kingston Pike, Suite 600
Knoxville, Tennessee
|
37919
|
(Address of principal executive offices)
|
(Zip Code)
|
(865) 437-5700
|
|
(Registrant’s telephone number, including area code)
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Emerging Growth Company
¨
|
|
|
Item No.
|
|
Page No.
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
|
||
|
||
|
|
|
|
||
|
|
|
|
|
|
|
||
|
|
|
•
|
weakness or a decline in the U.S. economy, in particular in Tennessee, and other markets in which we operate;
|
•
|
the possibility that our asset quality would decline or that we experience greater loan losses than anticipated;
|
•
|
the impact of liquidity needs on our results of operations and financial condition;
|
•
|
competition from financial institutions and other financial service providers;
|
•
|
the impact of negative developments in the financial industry and U.S. and global capital and credit markets;
|
•
|
the impact of recently enacted and future legislation and regulation on our business;
|
•
|
negative changes in the real estate markets in which we operate and have our primary lending activities, which may result in an unanticipated decline in real estate values in our market area;
|
•
|
risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;
|
•
|
claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;
|
•
|
expected revenue synergies and cost savings from our recently completed acquisition of Foothills Bancorp, Inc. (“
Foothills
”) and the proposed acquisition of Entegra Financial (“
Entegra
”) may not be fully realized or may take longer than anticipated to be realized;
|
•
|
disruption from these merger with customers, suppliers or employees or other business partners’ relationships;
|
•
|
the risk of successful integration of the targets’ businesses with our business;
|
•
|
lower than expected revenue following these mergers;
|
•
|
SmartFinancial’s ability to manage the combined company’s growth following the mergers;
|
•
|
the possibility that the Entegra merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events;
|
•
|
the dilution caused by SmartFinancial’s issuance of additional shares of its common stock in connection with the Foothills merger and the Entegra merger;
|
•
|
cyber attacks, computer viruses or other malware that may breach the security of our websites or other systems we operate or rely upon for services to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems and negatively impact our operations and our reputation in the market;
|
•
|
results of examinations by our primary regulators, the Tennessee Department of Financial Institutions (the “
TDFI
”), the Board of Governors of the Federal Reserve System (the “
Federal Reserve
”), and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, require us to reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
|
•
|
government intervention in the U.S. financial system and the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve;
|
•
|
our inability to pay dividends at current levels, or at all, because of inadequate future earnings, regulatory restrictions or limitations, and changes in the composition of qualifying regulatory capital and minimum capital requirements (including those resulting from the U.S. implementation of Basel III requirements);
|
•
|
the relatively greater credit risk of commercial real estate loans and construction and land development loans in our loan portfolio;
|
•
|
unanticipated credit deterioration in our loan portfolio or higher than expected loan losses within one or more segments of our loan portfolio;
|
•
|
unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors;
|
•
|
unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather or other external events;
|
•
|
changes in expected income tax expense or tax rates, including changes resulting from revisions in tax laws, regulations and case law;
|
•
|
our ability to retain the services of key personnel; and
|
•
|
the impact of Tennessee’s anti-takeover statutes and certain of our charter provisions on potential acquisitions of us.
|
•
|
banking or managing or controlling banks;
|
•
|
furnishing services to or performing services for its subsidiaries; and
|
•
|
any activity that the Federal Reserve determines by regulation or order to be so closely related to banking as to be a proper incident to the business of banking, including, for example, factoring accounts receivable, making, acquiring, brokering, or servicing loans and usual related activities, leasing personal or real property, operating a nonbank depository institution, such as a savings association, performing trust company functions, conducting financial and investment advisory activities, underwriting and dealing in government obligations and money market instruments, performing selected insurance underwriting activities, issuing and selling money orders and similar consumer-type payment instruments, and engaging in certain community development activities.
|
•
|
the company’s net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends;
|
•
|
the company’s prospective rate of earnings retention is not consistent with its capital needs and overall current and prospective financial condition; or
|
•
|
the company will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios.
|
•
|
Tier 1 capital treatment for certain “hybrid” capital items such as trust preferred securities was eliminated, subject to various grandfathering and transition rules.
|
•
|
The deposit insurance assessment base calculation now equals a depository institution’s average consolidated total assets minus its average tangible equity during the assessment period. Previously, the deposit insurance assessment was calculated based on the insured deposits held by the institution.
|
•
|
The ceiling on the size of the Deposit Insurance Fund was removed and the minimum designated reserve ratio of the Deposit Insurance Fund increased 20 basis points to 1.35 percent of estimated annual insured deposits or assessment base. The FDIC also was directed to offset the effect of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion.
|
•
|
Bank holding companies and banks must be “well capitalized” and “well managed” in order to acquire banks located outside of their home state, which codified longstanding Federal Reserve policy. Any bank holding
|
•
|
Capital requirements for insured depository institutions are now countercyclical, such that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
•
|
The Federal Reserve established interchange transaction fees for electronic debit transactions under a restrictive “reasonable and proportional cost” per transaction standard.
|
•
|
The “opt in” provisions of the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1997 have been eliminated, which allows a state bank to establish de novo branches in a state other than the bank’s home state if the law of such other state would permit a bank chartered in that state to open a branch at that location.
|
•
|
The Durbin Amendment limits interchange fees payable on debit card transactions for financial institutions with more than $10 billion in assets. While the Durbin Amendment does not directly apply to SmartBank, competitive market forces related to the reduction mandated by the Durbin Amendment may result in a decrease in revenue from interchange fees for smaller financial institutions.
|
•
|
The prohibition on the payment of interest on demand deposit accounts was repealed effective one year after enactment, thereby permitting depository institutions to pay interest on business checking and other accounts.
|
•
|
A new federal agency was created, the Bureau of Consumer Financial Protection (also known as the Consumer Financial Protection Bureau, or CFPB), which has broad rulemaking, supervisory, and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans, and credit cards. The CFPB is also responsible for examining large financial institutions (i.e., those with more than $10 billion in assets) for, and enforcing, compliance with federal consumer financial protection laws and regulations.
|
•
|
The regulation of consumer protections relative to mortgage originations, addressing loan originator compensation, minimum repayment standards, including restrictions on variable-rate lending by requiring the ability to repay be determined based on the maximum rate that will apply during the first five years of a variable-rate loan term, prepayment considerations, and new disclosures, has been expanded.
|
•
|
a common equity Tier 1 risk-based capital ratio of 4.5 percent;
|
•
|
a Tier 1 risk-based capital ratio of 6 percent;
|
•
|
a total risk-based capital ratio of 8 percent;
|
•
|
a leverage ratio of 4 percent; and
|
•
|
for a very small number of the largest financial institutions in the United States, an enhanced supplementary leverage ratio of 3 percent.
|
•
|
internal policies, procedures, and controls designed to implement and maintain the bank’s compliance with all of the requirements of the USA PATRIOT Act, the Bank Secrecy Act, and related laws and regulations;
|
•
|
systems and procedures for monitoring and reporting suspicious transactions and activities;
|
•
|
a designated compliance officer;
|
•
|
employee training;
|
•
|
an independent audit function to test the anti-money laundering program;
|
•
|
procedures to verify the identity of each customer upon the opening of accounts;
|
•
|
heightened due diligence policies, procedures, and controls applicable to certain foreign accounts and relationships; and
|
•
|
ongoing due diligence and monitoring of customer relationships, including the beneficial owners of business customers.
|
•
|
a “well capitalized” institution has a total risk-based capital ratio of at least 10 percent, a Tier 1 risk-based capital ratio of at least 8 percent, a common equity Tier 1 risk-based capital ratio of at least 6.5 percent, and a Tier 1 leverage capital ratio of at least 5 percent;
|
•
|
an “adequately capitalized” institution has a total risk-based capital ratio of at least 8 percent, a Tier 1 risk-based capital ratio of at least 6 percent, a common equity Tier 1 risk-based capital ratio of at least 4.5 percent, and a Tier 1 leverage capital ratio of at least 4 percent;
|
•
|
an “undercapitalized” institution has a total risk-based capital ratio of less than 8 percent, a Tier 1 risk-based capital ratio of less than 6 percent, a common equity Tier 1 risk-based capital ratio of less than 4.5 percent, or a Tier 1 leverage capital ratio of less than 4 percent;
|
•
|
a “significantly undercapitalized” institution has a total risk-based capital ratio of less than 6 percent, a Tier 1 risk-based capital ratio of less than 4 percent, a common equity Tier 1 risk-based capital ratio of less than 3 percent, or a Tier 1 leverage capital ratio of less than 3 percent; and
|
•
|
a “critically undercapitalized” institution has a ratio of tangible equity to total assets of 2 percent or less.
|
•
|
annual on-site examinations by regulators (except for smaller, well-capitalized banks with high management ratings, which must be examined every 18 months);
|
•
|
mandated annual independent audits by independent public accountants and an independent audit committee of outside directors for institutions with more than $500 million in assets;
|
•
|
uniform disclosure requirements for interest rates and terms of deposit accounts;
|
•
|
a requirement that the FDIC establish a risk-based deposit insurance assessment system;
|
•
|
authorization for the FDIC to impose one or more special assessments on insured banks to recapitalize the bank insurance fund (now called the Deposit Insurance Fund);
|
•
|
a requirement that each institution submit to its primary regulators an annual report on its financial condition and management, which report is available to the public;
|
•
|
a ban on the acceptance of brokered deposits except by well capitalized institutions and by adequately capitalized institutions with the permission of the FDIC, and the regulation of the brokered deposit market by the FDIC;
|
•
|
restrictions on the activities engaged in by state banks and their subsidiaries as principal, including insurance underwriting, to the same activities permissible for national banks and their subsidiaries unless the state bank is
|
•
|
a review by each regulatory agency of accounting principles applicable to reports or statements required to be filed with federal banking agencies and a mandate to devise uniform requirements for all such filings;
|
•
|
the institution by each regulatory agency of noncapital safety and soundness standards for each institution it regulates which cover (i) internal controls, (ii) loan documentation, (iii) credit underwriting, (iv) interest rate exposure, (v) asset growth, (vi) compensation, fees, and benefits paid to employees, officers, and directors, (vii) operational and managerial standards, and (viii) asset quality, earnings, and stock valuation standards for preserving a minimum ratio of market value to book value for publicly traded shares (if feasible);
|
•
|
uniform regulations regarding real estate lending; and
|
•
|
a review by each regulatory agency of the risk-based capital rules to ensure they take into account adequate interest rate risk, concentration of credit risk, and the risks of non-traditional activities.
|
•
|
Construction concentration criterion: Loans for construction, land, and land development (CLD or “construction”) represent 100 percent or more of a banking institution’s total risk-based capital, commonly referred to as the "100 ratio"
|
•
|
Total CRE concentration criterion: Total nonowner-occupied CRE loans (including CLD loans), as defined in the 2006 guidance (“total CRE”), represent 300 percent or more of the institution’s total risk-based capital, and growth in total CRE lending has increased by 50 percent or more during the previous 36 months, commonly referred to as the "300 ratio"
|
•
|
incurring time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in management's attention being diverted from the operation of our existing business;
|
•
|
using inaccurate estimates and judgments to evaluate credit, operations, management and market risks with respect to the target institution or assets;
|
•
|
incurring time and expense required to integrate the operations and personnel of the combined businesses, creating an adverse short-term effect on results of operations; and
|
•
|
losing key employees and customers as a result of an acquisition that is poorly received.
|
•
|
maintain loan quality in the context of significant loan growth;
|
•
|
obtain regulatory and other approvals;
|
•
|
attract sufficient deposits and capital to fund anticipated loan growth;
|
•
|
maintain adequate common equity and regulatory capital;
|
•
|
avoid diversion or disruption of our existing operations or management as well as those of the acquired institution;
|
•
|
maintain adequate management personnel and systems to oversee and support such growth;
|
•
|
maintain adequate internal audit, loan review and compliance functions; and
|
•
|
implement additional policies, procedures and operating systems required to support such growth.
|
•
|
the loss of key employees;
|
•
|
disruption of operations and business;
|
•
|
inability to maintain and increase competitive presence;
|
•
|
loan and deposit attrition, customer loss and revenue loss, including as a result of any decision we may make to close one or more locations;
|
•
|
possible inconsistencies in standards, control procedures and policies;
|
•
|
unexpected problems with costs, operations, personnel, technology and credit; and/or
|
•
|
problems with the assimilation of new operations, sites or personnel, which could divert resources from regular banking operations.
|
•
|
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
|
•
|
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
|
•
|
the time and costs of evaluating new markets, hiring experienced local management, including as a result of de novo expansion into a market, and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the significant costs of the expansion that we may incur, particularly in the first 12 to 24 months of operations;
|
•
|
our ability to finance an acquisition and possible dilution to our existing shareholders;
|
•
|
the diversion of our management’s attention to the negotiation of a transaction and integration of an acquired company’s operations with ours;
|
•
|
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
|
•
|
entry into new markets where we have limited or no direct prior experience;
|
•
|
closing delays and increased expenses related to the resolution of lawsuits filed by our shareholders or shareholders of companies we may seek to acquire;
|
•
|
the inability to receive regulatory approvals timely or at all, including as a result of community objections, or such approvals being restrictively conditional; and
|
•
|
risks associated with integrating the operations, technologies and personnel of the acquired business.
|
•
|
Completed two acquisitions during the year which increased assets by approximately $444 million : Tennessee Bancshares the second quarter and Foothills Bancorp in the fourth quarter.
|
•
|
Earnings available to common shareholders increased to
$18.1 million
and earnings per share increased to
$1.46
.
|
•
|
Ended 2018 with record high total assets of
$2.3 billion
, net loans of
$1.8 billion
, and deposits of
$1.9 billion
.
|
•
|
Net interest margin, taxable equivalent, increased to
4.43 percent
2018
compared to
4.29 percent
in
2017
.
|
•
|
Efficiency ratio, which is equal to noninterest expense divided by the sum of net interest income and noninterest income, decreased to
70.7 percent
in
2018
, compared to
76.0 percent
in
2017
.
|
(1)
|
Loans include nonaccrual loans. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent in 2018 and 34.0 percent in 2017 and 2016. The taxable-equivalent adjustment was
$10 thousand
for
2018
,
$28 thousand
for
2017
and
$16 thousand
for
2016
. Loan fees included in loan income was
$2.7 million
,
$2.5 million
, and
$2.6 million
for
2018
,
2017
and
2016
, respectively.
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent in 2018 and 34.0 percent in 2017 and 2016. The taxable-equivalent adjustment was
$180 thousand
,
$90 thousand
and
$55 thousand
for
2018
,
2017
and
2016
, respectively.
|
(3)
|
Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
|
2018 Compared to 2017
Increase (decrease) due to
|
|
2017 Compared to 2016
Increase (decrease) due to
|
||||||||||||||||||||||
|
|
Rate
|
|
|
Volume
|
|
Net
|
|
Rate
|
|
|
Volume
|
|
Net
|
||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Loans (1)
|
|
$
|
6,203
|
|
|
|
$
|
31,442
|
|
|
$
|
37,645
|
|
|
$
|
1,284
|
|
|
|
$
|
7,771
|
|
|
$
|
9,055
|
|
Taxable Securities
|
|
768
|
|
|
|
375
|
|
|
1,143
|
|
|
319
|
|
|
|
(308
|
)
|
|
11
|
|
||||||
Tax-exempt securities (2)
|
|
91
|
|
|
|
462
|
|
|
553
|
|
|
11
|
|
|
|
41
|
|
|
52
|
|
||||||
Federal funds and other earning assets
|
|
358
|
|
|
|
561
|
|
|
919
|
|
|
245
|
|
|
|
142
|
|
|
387
|
|
||||||
Total interest-earning assets
|
|
7,420
|
|
|
|
32,840
|
|
|
40,260
|
|
|
1,859
|
|
|
|
7,646
|
|
|
9,505
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing demand deposits
|
|
506
|
|
|
|
245
|
|
|
751
|
|
|
223
|
|
|
|
30
|
|
|
253
|
|
||||||
Money market and savings deposits
|
|
2,498
|
|
|
|
1,322
|
|
|
3,820
|
|
|
197
|
|
|
|
390
|
|
|
587
|
|
||||||
Time deposits
|
|
2,165
|
|
|
|
2,033
|
|
|
4,198
|
|
|
460
|
|
|
|
114
|
|
|
574
|
|
||||||
Total interest-bearing deposits
|
|
5,169
|
|
|
|
3,600
|
|
|
8,769
|
|
|
880
|
|
|
|
534
|
|
|
1,414
|
|
||||||
Federal funds purchased and other borrowings
|
|
81
|
|
|
|
(16
|
)
|
|
65
|
|
|
14
|
|
|
|
(8
|
)
|
|
6
|
|
||||||
Federal Home Loan Bank advances
|
|
69
|
|
|
|
33
|
|
|
102
|
|
|
3
|
|
|
|
(80
|
)
|
|
(77
|
)
|
||||||
Long-term debt
|
|
249
|
|
|
|
688
|
|
|
937
|
|
|
3
|
|
|
|
48
|
|
|
51
|
|
||||||
Total interest-bearing liabilities
|
|
5,568
|
|
|
|
4,305
|
|
|
9,873
|
|
|
948
|
|
|
|
446
|
|
|
1,394
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest income
|
|
$
|
1,852
|
|
|
|
$
|
28,535
|
|
|
$
|
30,387
|
|
|
$
|
911
|
|
|
|
$
|
7,200
|
|
|
$
|
8,111
|
|
(1)
|
Loans include nonaccrual loans. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent in 2018 and 34.0 percent in 2017 and 2016. The taxable-equivalent adjustment was
$10 thousand
for
2018
,
$28 thousand
for
2017
and
$16 thousand
for
2016
. Loan fees included in loan income was
$2.7 million
,
$2.5 million
, and
$2.6 million
for
2018
,
2017
and
2016
, respectively.
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of of 21.0 percent in 2018 and 34.0 percent in 2017 and 2016. The taxable-equivalent adjustment was
$180 thousand
,
$90 thousand
and
$55 thousand
for
2018
,
2017
and
2016
, respectively.
|
|
|
Year ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Customer service fees
|
|
$
|
2,416
|
|
|
$
|
1,374
|
|
|
$
|
1,128
|
|
Interchange and debit card transaction fees
|
|
573
|
|
|
952
|
|
|
732
|
|
|||
Gain on sale of securities
|
|
1
|
|
|
144
|
|
|
199
|
|
|||
Gain on sale of loans and other assets
|
|
1,433
|
|
|
1,276
|
|
|
1,139
|
|
|||
Other noninterest income
|
|
2,161
|
|
|
1,281
|
|
|
986
|
|
|||
Total noninterest income
|
|
$
|
6,584
|
|
|
$
|
5,027
|
|
|
$
|
4,183
|
|
|
|
Year ended December 31,
|
||||||||||
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
Salaries and employee benefits
|
|
$
|
30,630
|
|
|
$
|
20,743
|
|
|
$
|
17,715
|
|
Net occupancy and equipment expense
|
|
6,303
|
|
|
4,271
|
|
|
3,996
|
|
|||
FDIC insurance
|
|
786
|
|
|
466
|
|
|
606
|
|
|||
Foreclosed assets
|
|
776
|
|
|
132
|
|
|
236
|
|
|||
Advertising
|
|
873
|
|
|
638
|
|
|
616
|
|
|||
Data processing
|
|
1,906
|
|
|
1,875
|
|
|
1,893
|
|
|||
Professional services
|
|
3,647
|
|
|
2,085
|
|
|
2,123
|
|
|||
Amortization of other intangible assets
|
|
976
|
|
|
346
|
|
|
305
|
|
|||
Software as services contracts
|
|
2,054
|
|
|
1,398
|
|
|
1,154
|
|
|||
Merger expenses
|
|
3,781
|
|
|
2,417
|
|
|
—
|
|
|||
Other operating expenses
|
|
7,224
|
|
|
4,758
|
|
|
3,856
|
|
|||
Total noninterest expense
|
|
$
|
58,956
|
|
|
$
|
39,130
|
|
|
$
|
32,500
|
|
|
|
2018
|
|||||||||||||||||
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
Commercial real estate-mortgage
|
|
$
|
555,915
|
|
|
$
|
286,430
|
|
|
$
|
17,682
|
|
|
$
|
860,027
|
|
|
48.4
|
%
|
Consumer real estate-mortgage
|
|
224,958
|
|
|
173,584
|
|
|
8,712
|
|
|
407,254
|
|
|
22.9
|
%
|
||||
Construction and land development
|
|
134,232
|
|
|
49,061
|
|
|
4,602
|
|
|
187,895
|
|
|
10.6
|
%
|
||||
Commercial and industrial
|
|
234,877
|
|
|
70,820
|
|
|
2,557
|
|
|
308,254
|
|
|
17.3
|
%
|
||||
Consumer and other
|
|
8,627
|
|
|
4,577
|
|
|
605
|
|
|
13,809
|
|
|
0.8
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
1,158,609
|
|
|
584,472
|
|
|
34,158
|
|
|
1,777,239
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(8,275
|
)
|
|
—
|
|
|
—
|
|
|
(8,275
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
1,150,333
|
|
|
$
|
584,473
|
|
|
$
|
34,158
|
|
|
$
|
1,768,964
|
|
|
|
|
|
|
2017
|
|||||||||||||||||
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
Commercial real estate-mortgage
|
|
$
|
387,313
|
|
|
$
|
237,772
|
|
|
$
|
17,903
|
|
|
$
|
642,988
|
|
|
48.6
|
%
|
Consumer real estate-mortgage
|
|
173,988
|
|
|
112,019
|
|
|
7,450
|
|
|
293,457
|
|
|
22.2
|
%
|
||||
Construction and land development
|
|
97,116
|
|
|
33,173
|
|
|
5,120
|
|
|
135,409
|
|
|
10.2
|
%
|
||||
Commercial and industrial
|
|
135,271
|
|
|
101,958
|
|
|
858
|
|
|
238,087
|
|
|
18.0
|
%
|
||||
Consumer and other
|
|
5,925
|
|
|
5,929
|
|
|
1,463
|
|
|
13,317
|
|
|
1.0
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
799,613
|
|
|
490,851
|
|
|
32,794
|
|
|
1,323,258
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(5,844
|
)
|
|
—
|
|
|
(16
|
)
|
|
(5,860
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
793,769
|
|
|
$
|
490,851
|
|
|
$
|
32,778
|
|
|
$
|
1,317,398
|
|
|
|
|
|
|
2016
|
|||||||||||||||||
|
|
Organic
Loans
|
|
Purchased
Non-Credit
Impaired
Loans
|
|
Purchased
Credit
Impaired
Loans
|
|
Total
Amount
|
|
% of
Gross
Total
|
|||||||||
Commercial real estate-mortgage
|
|
$
|
297,689
|
|
|
$
|
102,576
|
|
|
$
|
14,943
|
|
|
$
|
415,208
|
|
|
51.0
|
%
|
Consumer real estate-mortgage
|
|
135,923
|
|
|
42,875
|
|
|
9,004
|
|
|
187,802
|
|
|
23.1
|
%
|
||||
Construction and land development
|
|
108,390
|
|
|
7,801
|
|
|
1,678
|
|
|
117,869
|
|
|
14.5
|
%
|
||||
Commercial and industrial
|
|
68,235
|
|
|
15,219
|
|
|
1,568
|
|
|
85,022
|
|
|
10.5
|
%
|
||||
Consumer and other
|
|
6,786
|
|
|
689
|
|
|
—
|
|
|
7,475
|
|
|
0.9
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
617,023
|
|
|
169,160
|
|
|
27,193
|
|
|
813,376
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(5,105
|
)
|
|
—
|
|
|
—
|
|
|
(5,105
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
611,918
|
|
|
$
|
169,160
|
|
|
$
|
27,193
|
|
|
$
|
808,271
|
|
|
|
|
|
|
2015
|
|||||||||||||||||
|
|
Organic Loans
|
|
Purchased Non-Credit Impaired Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Amount
|
|
% of
Gross
Total
|
|||||||||
Commercial real estate-mortgage
|
|
$
|
229,203
|
|
|
$
|
120,524
|
|
|
$
|
20,050
|
|
|
$
|
369,777
|
|
|
50.8
|
%
|
Consumer real estate-mortgage
|
|
95,233
|
|
|
53,697
|
|
|
12,764
|
|
|
161,694
|
|
|
22.2
|
%
|
||||
Construction and land development
|
|
73,028
|
|
|
29,755
|
|
|
2,695
|
|
|
105,478
|
|
|
14.5
|
%
|
||||
Commercial and industrial
|
|
53,761
|
|
|
28,422
|
|
|
2,768
|
|
|
84,951
|
|
|
11.7
|
%
|
||||
Consumer and other
|
|
4,692
|
|
|
1,123
|
|
|
—
|
|
|
5,815
|
|
|
0.8
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
455,917
|
|
|
233,521
|
|
|
38,277
|
|
|
727,715
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(4,354
|
)
|
|
—
|
|
|
—
|
|
|
(4,354
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
451,563
|
|
|
$
|
233,521
|
|
|
$
|
38,277
|
|
|
$
|
723,361
|
|
|
|
|
|
|
2014
|
|||||||||||||||||
|
|
Organic Loans
|
|
Purchased Non-Credit Impaired Loans
|
|
Purchased Credit Impaired Loans
|
|
Total Amount
|
|
% of
Gross
Total
|
|||||||||
Commercial real estate-mortgage
|
|
$
|
186,444
|
|
|
$
|
3,905
|
|
|
$
|
3,102
|
|
|
$
|
193,451
|
|
|
53.2
|
%
|
Consumer real estate-mortgage
|
|
75,066
|
|
|
1,968
|
|
|
4,380
|
|
|
81,414
|
|
|
22.4
|
%
|
||||
Construction and land development
|
|
52,421
|
|
|
48
|
|
|
36
|
|
|
52,505
|
|
|
14.5
|
%
|
||||
Commercial and industrial
|
|
33,716
|
|
|
—
|
|
|
3
|
|
|
33,719
|
|
|
9.3
|
%
|
||||
Consumer and other
|
|
2,314
|
|
|
—
|
|
|
—
|
|
|
2,314
|
|
|
0.6
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
349,961
|
|
|
5,921
|
|
|
7,521
|
|
|
363,403
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(3,880
|
)
|
|
—
|
|
|
—
|
|
|
(3,880
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
346,081
|
|
|
$
|
5,921
|
|
|
$
|
7,521
|
|
|
$
|
359,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans
|
||||||||||||||
|
|
|
|
|
|
|
|
Maturing Over One Year
|
||||||||||||||||
|
|
One Year
or Less
|
|
One through
Five Years
|
|
Over Five
Years
|
|
Total
|
|
Fixed
Rate
|
|
Floating
Rate
|
||||||||||||
Commercial real estate-mortgage
|
|
$
|
119,165
|
|
|
$
|
430,911
|
|
|
$
|
309,951
|
|
|
$
|
860,027
|
|
|
$
|
484,199
|
|
|
$
|
256,663
|
|
Consumer real estate-mortgage
|
|
46,742
|
|
|
172,854
|
|
|
187,658
|
|
|
407,254
|
|
|
133,332
|
|
|
227,180
|
|
||||||
Construction and land development
|
|
84,855
|
|
|
70,949
|
|
|
32,091
|
|
|
187,895
|
|
|
43,704
|
|
|
59,336
|
|
||||||
Commercial and industrial
|
|
107,826
|
|
|
127,006
|
|
|
73,422
|
|
|
308,254
|
|
|
164,744
|
|
|
35,684
|
|
||||||
Consumer and other
|
|
6,286
|
|
|
6,314
|
|
|
1,209
|
|
|
13,809
|
|
|
6,308
|
|
|
1,215
|
|
||||||
Total Loans
|
|
$
|
364,874
|
|
|
$
|
808,034
|
|
|
$
|
604,331
|
|
|
$
|
1,777,239
|
|
|
$
|
832,287
|
|
|
$
|
580,078
|
|
(Dollars in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Nonaccrual loans
|
|
$
|
2,696
|
|
|
$
|
1,764
|
|
|
$
|
1,415
|
|
|
$
|
2,252
|
|
|
$
|
5,067
|
|
Accruing loans past due 90 days or more (1)
|
|
584
|
|
|
1,509
|
|
|
699
|
|
|
502
|
|
|
—
|
|
|||||
Total nonperforming loans
|
|
3,280
|
|
|
3,273
|
|
|
2,114
|
|
|
2,754
|
|
|
5,067
|
|
|||||
Foreclosed assets
|
|
2,495
|
|
|
3,254
|
|
|
2,386
|
|
|
5,358
|
|
|
4,983
|
|
|||||
Total nonperforming assets
|
|
$
|
5,775
|
|
|
$
|
6,527
|
|
|
$
|
4,500
|
|
|
$
|
8,112
|
|
|
$
|
10,050
|
|
Restructured loans not included above
|
|
$
|
116
|
|
|
$
|
41
|
|
|
$
|
166
|
|
|
$
|
3,693
|
|
|
$
|
1,937
|
|
(1)
|
Balances include PCI loans past due 90 days or more that are grouped in pools which accrue interest based on pool yields.
|
|
|
December 31,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
Commercial real estate-mortgage
|
|
$
|
3,639
|
|
|
44.0
|
%
|
|
$
|
2,465
|
|
|
42.1
|
%
|
|
$
|
2,369
|
|
|
46.4
|
%
|
|
$
|
1,906
|
|
|
43.8
|
%
|
|
$
|
1,734
|
|
|
44.7
|
%
|
Consumer real estate-mortgage
|
|
1,789
|
|
|
21.6
|
%
|
|
1,596
|
|
|
27.2
|
%
|
|
1,382
|
|
|
27.1
|
%
|
|
1,015
|
|
|
23.3
|
%
|
|
906
|
|
|
23.3
|
%
|
|||||
Construction and land development
|
|
795
|
|
|
9.6
|
%
|
|
521
|
|
|
8.9
|
%
|
|
717
|
|
|
14.0
|
%
|
|
627
|
|
|
14.4
|
%
|
|
690
|
|
|
17.8
|
%
|
|||||
Commercial and industrial
|
|
1,746
|
|
|
21.1
|
%
|
|
1,062
|
|
|
18.1
|
%
|
|
520
|
|
|
10.2
|
%
|
|
777
|
|
|
17.8
|
%
|
|
524
|
|
|
13.5
|
%
|
|||||
Consumer and other
|
|
306
|
|
|
3.7
|
%
|
|
216
|
|
|
3.7
|
%
|
|
117
|
|
|
2.3
|
%
|
|
29
|
|
|
0.7
|
%
|
|
26
|
|
|
0.7
|
%
|
|||||
Total allowance for loan losses
|
|
$
|
8,275
|
|
|
100.0
|
%
|
|
$
|
5,860
|
|
|
100.0
|
%
|
|
$
|
5,105
|
|
|
100.0
|
%
|
|
$
|
4,354
|
|
|
100.0
|
%
|
|
$
|
3,880
|
|
|
100.0
|
%
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
Balance at beginning of period
|
|
$
|
5,860
|
|
|
$
|
5,105
|
|
|
$
|
4,354
|
|
|
$
|
3,880
|
|
|
$
|
4,136
|
|
Provision for loan losses
|
|
2,936
|
|
|
783
|
|
|
788
|
|
|
923
|
|
|
432
|
|
|||||
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|||||
Consumer real estate
|
|
(275
|
)
|
|
(111
|
)
|
|
(102
|
)
|
|
(247
|
)
|
|
(623
|
)
|
|||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(50
|
)
|
|
(7
|
)
|
|||||
Commercial and industrial
|
|
(177
|
)
|
|
(24
|
)
|
|
(35
|
)
|
|
—
|
|
|
(118
|
)
|
|||||
Consumer and other
|
|
(370
|
)
|
|
(141
|
)
|
|
(155
|
)
|
|
(114
|
)
|
|
(65
|
)
|
|||||
Total charged-off loans
|
|
(860
|
)
|
|
(276
|
)
|
|
(306
|
)
|
|
(506
|
)
|
|
(813
|
)
|
|||||
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
2
|
|
|
8
|
|
|
45
|
|
|
—
|
|
|
2
|
|
|||||
Consumer real estate
|
|
100
|
|
|
99
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|||||
Construction and land development
|
|
9
|
|
|
13
|
|
|
22
|
|
|
26
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
72
|
|
|
67
|
|
|
58
|
|
|
19
|
|
|
—
|
|
|||||
Consumer and other
|
|
156
|
|
|
61
|
|
|
68
|
|
|
12
|
|
|
123
|
|
|||||
Total recoveries of previously charged-off loans
|
|
339
|
|
|
248
|
|
|
269
|
|
|
57
|
|
|
125
|
|
|||||
Net charge-offs
|
|
(521
|
)
|
|
(28
|
)
|
|
(37
|
)
|
|
(449
|
)
|
|
(688
|
)
|
|||||
Balance at end of period
|
|
$
|
8,275
|
|
|
$
|
5,860
|
|
|
$
|
5,105
|
|
|
$
|
4,354
|
|
|
$
|
3,880
|
|
Ratio of allowance for loan losses to total loans outstanding at end of period
|
|
0.47
|
%
|
|
0.44
|
%
|
|
0.63
|
%
|
|
0.60
|
%
|
|
1.07
|
%
|
|||||
Ratio of net charge-offs to average loans outstanding for the period
|
|
(0.03
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(0.09
|
)%
|
|
(0.20
|
)%
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
44,117
|
|
|
$
|
26,207
|
|
|
$
|
18,279
|
|
Municipal securities
|
|
55,248
|
|
|
9,122
|
|
|
8,182
|
|
|||
Other debt securities
|
|
977
|
|
|
974
|
|
|
—
|
|
|||
Mortgage-backed securities
|
|
103,875
|
|
|
117,263
|
|
|
104,585
|
|
|||
Total securities
|
|
$
|
204,217
|
|
|
$
|
153,566
|
|
|
$
|
131,046
|
|
|
|
Maturity By Years
|
||||||||||||||||||
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
3,000
|
|
|
$
|
33,000
|
|
|
$
|
8,117
|
|
|
$
|
—
|
|
|
$
|
44,117
|
|
Municipal securities
|
|
112
|
|
|
—
|
|
|
5,494
|
|
|
49,642
|
|
|
55,248
|
|
|||||
Other debt securities
|
|
—
|
|
|
—
|
|
|
977
|
|
|
—
|
|
|
977
|
|
|||||
Mortgage-backed securities
|
|
—
|
|
|
9,820
|
|
|
18,944
|
|
|
75,111
|
|
|
103,875
|
|
|||||
Total securities available for sale
|
|
$
|
3,112
|
|
|
$
|
42,820
|
|
|
$
|
33,532
|
|
|
$
|
124,753
|
|
|
$
|
204,217
|
|
Weighted average yield
(1)
|
|
1.45
|
%
|
|
2.39
|
%
|
|
2.23
|
%
|
|
3.33
|
%
|
|
2.95
|
%
|
|
|
2018
|
|
2017
|
||||||||||||||||
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
||||||||
(Dollars in thousands)
|
|
Balance
|
|
% of Total
|
|
Average Rate
|
|
Balance
|
|
% of Total
|
|
Average Rate
|
||||||||
Noninterest-bearing demand
|
|
$
|
285,729
|
|
|
17.1
|
%
|
|
—
|
|
|
$
|
172,842
|
|
|
17.1
|
%
|
|
—
|
|
Interest-bearing demand
|
|
242,859
|
|
|
14.6
|
%
|
|
0.53
|
%
|
|
166,382
|
|
|
16.5
|
%
|
|
0.32
|
%
|
||
Money market and savings
|
|
601,808
|
|
|
36.1
|
%
|
|
0.93
|
%
|
|
342,637
|
|
|
33.9
|
%
|
|
0.51
|
%
|
||
Time deposits
|
|
536,964
|
|
|
32.2
|
%
|
|
1.39
|
%
|
|
329,524
|
|
|
32.5
|
%
|
|
0.98
|
%
|
||
Total average deposits
|
|
$
|
1,667,360
|
|
|
100.0
|
%
|
|
0.86
|
%
|
|
$
|
1,011,385
|
|
|
100.0
|
%
|
|
0.54
|
%
|
|
December 31,
|
||
(Dollars in thousands)
|
2018
|
||
|
|
||
Remaining maturity:
|
|
|
|
Three months or less
|
$
|
97,907
|
|
Three to six months
|
99,517
|
|
|
Six to twelve months
|
217,597
|
|
|
More than twelve months
|
190,282
|
|
|
Total
|
$
|
605,303
|
|
|
|
Maximum Percentage Decline in Net Interest
Income from the Budgeted or Base Case
Projection of Net Interest Income
|
||||
|
|
Next 12
Months
|
|
Next 24
Months
|
||
An instantaneous, parallel rate increase or decrease of the following at the
beginning of the first quarter:
|
|
|
|
|
|
|
± 100 basis points
|
|
9
|
%
|
|
9
|
%
|
± 200 basis points
|
|
14
|
%
|
|
14
|
%
|
± 300 basis points
|
|
20
|
%
|
|
20
|
%
|
± 400 basis points
|
|
25
|
%
|
|
25
|
%
|
Instantaneous, Parallel Change in Prevailing
Interest Rates Equal to
|
Maximum Percentage Decline in Economic Value of Equity from
the Economic Value of Equity at Currently Prevailing Interest Rates
|
|
±100 basis points
|
20
|
%
|
±200 basis points
|
25
|
%
|
±300 basis points
|
30
|
%
|
±400 basis points
|
35
|
%
|
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
40,015,438
|
|
|
$
|
64,097,287
|
|
Interest-bearing deposits at other financial institutions
|
|
75,807,021
|
|
|
41,965,597
|
|
||
Federal funds sold
|
|
—
|
|
|
6,964,000
|
|
||
|
|
|
|
|
||||
Total cash and cash equivalents
|
|
115,822,459
|
|
|
113,026,884
|
|
||
|
|
|
|
|
||||
Securities available-for-sale
|
|
201,687,683
|
|
|
151,944,567
|
|
||
Restricted investments, at cost
|
|
11,499,000
|
|
|
6,430,700
|
|
||
Loans, net of allowance for loan losses of $8,275,055 in 2018 and $5,860,291 in 2017
|
|
1,768,963,569
|
|
|
1,317,397,909
|
|
||
Bank premises and equipment, net
|
|
56,012,184
|
|
|
43,000,249
|
|
||
Foreclosed assets
|
|
2,495,458
|
|
|
3,254,392
|
|
||
Goodwill and core deposit intangible, net
|
|
79,033,607
|
|
|
50,836,840
|
|
||
Cash surrender value of life insurance
|
|
24,381,485
|
|
|
21,646,894
|
|
||
Other assets
|
|
14,513,890
|
|
|
13,232,247
|
|
||
|
|
|
|
|
||||
Total assets
|
|
$
|
2,274,409,335
|
|
|
$
|
1,720,770,682
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
Deposits:
|
|
|
|
|
|
|
||
Noninterest-bearing demand deposits
|
|
$
|
319,861,237
|
|
|
$
|
220,520,287
|
|
Interest-bearing demand deposits
|
|
311,482,434
|
|
|
231,643,508
|
|
||
Money market and savings deposits
|
|
641,944,880
|
|
|
543,644,830
|
|
||
Time deposits
|
|
648,675,440
|
|
|
442,774,094
|
|
||
|
|
|
|
|
||||
Total deposits
|
|
1,921,963,991
|
|
|
1,438,582,719
|
|
||
|
|
|
|
|
||||
Securities sold under agreement to repurchase
|
|
11,755,923
|
|
|
24,054,730
|
|
||
Federal funds purchased and other borrowings
|
|
11,242,533
|
|
|
43,600,000
|
|
||
Subordinated debt
|
|
39,176,947
|
|
|
—
|
|
||
Accrued expenses and other liabilities
|
|
7,258,460
|
|
|
8,681,393
|
|
||
|
|
|
|
|
||||
Total liabilities
|
|
1,991,397,854
|
|
|
1,514,918,842
|
|
||
|
|
|
|
|
||||
Stockholders' equity:
|
|
|
|
|
|
|
||
Preferred stock - $1 par value; 2,000,000 shares authorized; None issued and outstanding as of December 31, 2018 and 2017
|
|
—
|
|
|
—
|
|
||
Common stock - $1 par value; 40,000,000 shares authorized; 13,933,504 and 11,152,561 shares issued and outstanding in 2018 and 2017, respectively
|
|
13,933,504
|
|
|
11,152,561
|
|
||
Additional paid-in capital
|
|
231,851,730
|
|
|
174,008,753
|
|
||
Retained earnings
|
|
39,990,990
|
|
|
21,888,575
|
|
||
Accumulated other comprehensive loss
|
|
(2,764,743
|
)
|
|
(1,198,049
|
)
|
||
|
|
|
|
|
||||
Total stockholders' equity
|
|
283,011,481
|
|
|
205,851,840
|
|
||
|
|
|
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
2,274,409,335
|
|
|
$
|
1,720,770,682
|
|
|
|
2018
|
|
2017
|
||||
INTEREST INCOME
|
|
|
|
|
|
|
||
Loans, including fees
|
|
$
|
86,469,051
|
|
|
$
|
48,805,647
|
|
Securities and interest-bearing deposits at other financial institutions
|
|
5,147,002
|
|
|
2,862,825
|
|
||
Federal funds sold and other earning assets
|
|
594,093
|
|
|
353,924
|
|
||
Total interest income
|
|
92,210,146
|
|
|
52,022,396
|
|
||
|
|
|
|
|
||||
INTEREST EXPENSE
|
|
|
|
|
|
|
||
Deposits
|
|
14,288,090
|
|
|
5,518,350
|
|
||
Securities sold under agreements to repurchase
|
|
44,509
|
|
|
61,933
|
|
||
Subordinated debt
|
|
603,045
|
|
|
—
|
|
||
Federal funds purchased and other borrowings
|
|
630,533
|
|
|
113,070
|
|
||
Total interest expense
|
|
15,566,177
|
|
|
5,693,353
|
|
||
Net interest income before provision for loan losses
|
|
76,643,969
|
|
|
46,329,043
|
|
||
Provision for loan losses
|
|
2,936,472
|
|
|
782,687
|
|
||
Net interest income after provision for loan losses
|
|
73,707,497
|
|
|
45,546,356
|
|
||
|
|
|
|
|
||||
NONINTEREST INCOME
|
|
|
|
|
|
|
||
Customer service fees
|
|
2,416,126
|
|
|
1,374,068
|
|
||
Interchange and debit card transaction fees
|
|
573,194
|
|
|
952,294
|
|
||
Gain on sale of securities
|
|
1,255
|
|
|
143,508
|
|
||
Gain on sale of loans and other assets
|
|
1,432,652
|
|
|
1,275,925
|
|
||
Other noninterest income
|
|
2,160,888
|
|
|
1,281,493
|
|
||
Total noninterest income
|
|
6,584,115
|
|
|
5,027,288
|
|
||
|
|
|
|
|
||||
NONINTEREST EXPENSES
|
|
|
|
|
|
|
||
Salaries and employee benefits
|
|
30,629,961
|
|
|
20,743,153
|
|
||
Net occupancy and equipment expense
|
|
6,303,466
|
|
|
4,271,289
|
|
||
FDIC insurance
|
|
786,105
|
|
|
465,844
|
|
||
Foreclosed assets
|
|
775,535
|
|
|
131,703
|
|
||
Advertising
|
|
872,547
|
|
|
637,600
|
|
||
Data processing
|
|
1,905,777
|
|
|
1,875,462
|
|
||
Professional services
|
|
3,647,164
|
|
|
2,084,735
|
|
||
Amortization of intangible assets
|
|
976,195
|
|
|
346,435
|
|
||
Software as services contracts
|
|
2,054,411
|
|
|
1,398,018
|
|
||
Merger expenses
|
|
3,780,785
|
|
|
2,417,070
|
|
||
Other operating expenses
|
|
7,223,848
|
|
|
4,758,480
|
|
||
Total noninterest expenses
|
|
58,955,794
|
|
|
39,129,789
|
|
||
Income before income tax expense
|
|
21,335,818
|
|
|
11,443,855
|
|
||
Income tax expense
|
|
3,233,403
|
|
|
6,428,791
|
|
||
Net income
|
|
18,102,415
|
|
|
5,015,064
|
|
||
Preferred stock dividends
|
|
—
|
|
|
195,000
|
|
||
Net income available to common stockholders
|
|
$
|
18,102,415
|
|
|
$
|
4,820,064
|
|
|
|
|
|
|
||||
EARNINGS PER COMMON SHARE
|
|
|
|
|
||||
Basic
|
|
$
|
1.46
|
|
|
$
|
0.56
|
|
Diluted
|
|
1.45
|
|
|
0.55
|
|
||
Weighted average common shares outstanding
|
|
|
|
|
|
|
||
Basic
|
|
12,423,618
|
|
|
8,639,212
|
|
||
Diluted
|
|
12,517,640
|
|
|
8,793,527
|
|
||
Dividends per common share
|
|
N/A
|
|
|
N/A
|
|
|
|
2018
|
|
2017
|
||||
Net income
|
|
$
|
18,102,415
|
|
|
$
|
5,015,064
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||
Unrealized holding gains (losses) arising during the year, net of tax (benefit) expense of $(514,287) and $55,405 in 2018 and 2017, respectively
|
|
(1,565,719
|
)
|
|
90,381
|
|
||
|
|
|
|
|
||||
Reclassification adjustment for gains included in net income, net of tax expense of $280 and $54,533 in 2018 and 2017, respectively
|
|
(975
|
)
|
|
(88,975
|
)
|
||
|
|
(1,566,694
|
)
|
|
1,406
|
|
||
|
|
|
|
|
||||
Effect of tax rate change on unrealized gains (losses) on available-for-sale securities
|
|
—
|
|
|
(197,215
|
)
|
||
|
|
|
|
|
||||
Total other comprehensive loss
|
|
(1,566,694
|
)
|
|
(195,809
|
)
|
||
|
|
|
|
|
||||
Comprehensive income
|
|
$
|
16,535,721
|
|
|
$
|
4,819,255
|
|
|
|
|
Preferred
Stock |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders' Equity |
||||||||||||
BALANCE, December 31, 2016
|
|
|
$
|
12,000
|
|
|
$
|
5,896,033
|
|
|
$
|
83,463,051
|
|
|
$
|
16,871,296
|
|
|
$
|
(1,002,240
|
)
|
|
$
|
105,240,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,015,064
|
|
|
—
|
|
|
5,015,064
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive gain
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,406
|
|
|
1,406
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Reclassification adjustment for tax rate change
|
|
|
|
|
—
|
|
|
—
|
|
|
197,215
|
|
|
(197,215
|
)
|
|
—
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of common stock
|
|
|
—
|
|
|
1,840,000
|
|
|
31,094,676
|
|
|
—
|
|
|
—
|
|
|
32,934,676
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of stock grants
|
|
|
—
|
|
|
1,511
|
|
|
30,280
|
|
|
—
|
|
|
—
|
|
|
31,791
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares issued to shareholders of Capstone Bancshares, Inc.
|
|
|
—
|
|
|
2,908,094
|
|
|
66,875,727
|
|
|
—
|
|
|
—
|
|
|
69,783,821
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Redemption of preferred stock
|
|
|
(12,000
|
)
|
|
—
|
|
|
(11,988,000
|
)
|
|
—
|
|
|
—
|
|
|
(12,000,000
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exercise of stock options
|
|
|
—
|
|
|
506,923
|
|
|
4,378,723
|
|
|
—
|
|
|
—
|
|
|
4,885,646
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Dividends on preferred stock
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(195,000
|
)
|
|
—
|
|
|
(195,000
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stock compensation expense
|
|
|
—
|
|
|
—
|
|
|
154,296
|
|
|
—
|
|
|
—
|
|
|
154,296
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
BALANCE, December 31, 2017
|
|
|
—
|
|
|
11,152,561
|
|
|
174,008,753
|
|
|
21,888,575
|
|
|
(1,198,049
|
)
|
|
205,851,840
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,102,415
|
|
|
—
|
|
|
18,102,415
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other comprehensive loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,566,694
|
)
|
|
(1,566,694
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares issued to shareholders of FootHills BancCorp, net
|
|
|
—
|
|
|
1,183,232
|
|
|
22,783,563
|
|
|
—
|
|
|
—
|
|
|
23,966,795
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Issuance of stock grants and restricted stock
|
|
|
—
|
|
|
5,947
|
|
|
3,115
|
|
|
—
|
|
|
—
|
|
|
9,062
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Shares issued to shareholders of TN Bancshares Inc, net
|
|
|
—
|
|
|
1,458,981
|
|
|
33,272,941
|
|
|
—
|
|
|
—
|
|
|
34,731,922
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exercise of stock options
|
|
|
—
|
|
|
132,783
|
|
|
1,386,461
|
|
|
—
|
|
|
—
|
|
|
1,519,244
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Stock compensation expense
|
|
|
—
|
|
|
—
|
|
|
396,897
|
|
|
—
|
|
|
—
|
|
|
396,897
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
BALANCE, December 31, 2018
|
|
|
$
|
—
|
|
|
$
|
13,933,504
|
|
|
$
|
231,851,730
|
|
|
$
|
39,990,990
|
|
|
$
|
(2,764,743
|
)
|
|
$
|
283,011,481
|
|
Buildings and leasehold improvements
|
15 - 40 years
|
Furniture and equipment
|
3-7 years
|
Calculation of Purchase Price
|
|
||
Shares of SMBK common stock issued to Foothills Bancorp shareholders as of November 1, 2018
|
1,183,232
|
|
|
Market price of SMBK common stock on November 1, 2018
|
$
|
20.34
|
|
Estimated fair value of SMBK common stock issued (in thousands)
|
24,067
|
|
|
Cash consideration paid (in thousands)
|
6,069
|
|
|
Total consideration (in thousands)
|
$
|
30,136
|
|
Allocation of Purchase Price (in thousands)
|
|
||
Total consideration above
|
$
|
30,136
|
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
Cash and cash equivalents
|
4,882
|
|
|
Investment securities available-for-sale
|
48,091
|
|
|
Restricted investments
|
551
|
|
|
Loans
|
153,692
|
|
|
Premises and equipment
|
3,622
|
|
|
Core deposit intangible
|
3,670
|
|
|
Prepaid and other assets
|
3,944
|
|
|
Deposits
|
(185,259
|
)
|
|
FHLB advances and other borrowings
|
(10,257
|
)
|
|
Payables and other liabilities
|
(276
|
)
|
|
Total fair value of net assets acquired
|
22,660
|
|
|
Goodwill
|
$
|
7,476
|
|
Calculation of Purchase Price
|
|
||
Shares of SMBK common stock issued to TN Bancshares shareholders as of May 1, 2018
|
1,458,981
|
|
|
Market price of SMBK common stock on May 1, 2018
|
$
|
23.85
|
|
Estimated fair value of SMBK common stock issued (in thousands)
|
34,797
|
|
|
Cash consideration paid (in thousands)
|
5
|
|
|
Total consideration (in thousands)
|
$
|
34,802
|
|
Allocation of Purchase Price (in thousands)
|
|
||
Total consideration above
|
$
|
34,802
|
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
Cash and cash equivalents
|
5,723
|
|
|
Investment securities available-for-sale
|
24,563
|
|
|
Restricted investments
|
464
|
|
|
Loans
|
180,490
|
|
|
Premises and equipment
|
9,470
|
|
|
Core deposit intangible
|
2,290
|
|
|
Other real estate owned
|
674
|
|
|
Prepaid and other assets
|
2,207
|
|
|
Deposits
|
(202,272
|
)
|
|
FHLB advances and other borrowings
|
(4,000
|
)
|
|
Payables and other liabilities
|
(586
|
)
|
|
Total fair value of net assets acquired
|
19,023
|
|
|
Goodwill
|
$
|
15,779
|
|
Calculation of Purchase Price
|
|
||
Shares of SMBK common stock issued to Capstone shareholders as of November 1, 2017
|
2,908,094
|
|
|
Market price of SMBK common stock on November 1, 2017
|
$
|
23.49
|
|
Estimated fair value of SMBK common stock issued (in thousands)
|
68,311
|
|
|
Estimated fair value of Capstone stock options (in thousands)
|
1,585
|
|
|
Cash consideration paid (in thousands)
|
15,826
|
|
|
Total consideration (in thousands)
|
$
|
85,722
|
|
Allocation of Purchase Price (in thousands)
|
|
||
Total consideration above
|
$
|
85,722
|
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
Cash and cash equivalents
|
16,810
|
|
|
Investment securities available for sale
|
51,638
|
|
|
Restricted investments
|
1,049
|
|
|
Loans
|
413,012
|
|
|
Premises and equipment
|
8,668
|
|
|
Bank owned life insurance
|
10,031
|
|
|
Core deposit intangible
|
5,530
|
|
|
Other real estate owned
|
410
|
|
|
Prepaid and other assets
|
6,360
|
|
|
Deposits
|
(454,154
|
)
|
|
FHLB advances and other borrowings
|
(4,887
|
)
|
|
Payables and other liabilities
|
(6,803
|
)
|
|
Total fair value of net assets acquired
|
47,664
|
|
|
Goodwill
|
$
|
38,058
|
|
Allocation of Purchase Price (in thousands)
|
|
||
Total consideration in cash
|
$
|
1,183
|
|
Fair value of assets acquired and liabilities assumed:
|
|
|
|
Cash and cash equivalents
|
133
|
|
|
Loans
|
24,073
|
|
|
Premises and equipment
|
2,839
|
|
|
Core deposit intangible
|
310
|
|
|
Prepaid and other assets
|
77
|
|
|
Deposits
|
(26,888
|
)
|
|
Payables and other liabilities
|
(21
|
)
|
|
Total fair value of net assets acquired
|
523
|
|
|
Goodwill
|
$
|
660
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
44,117
|
|
|
$
|
12
|
|
|
$
|
(626
|
)
|
|
$
|
43,503
|
|
Municipal securities
|
|
55,248
|
|
|
276
|
|
|
(363
|
)
|
|
55,161
|
|
||||
Other debt securities
|
|
977
|
|
|
—
|
|
|
(67
|
)
|
|
910
|
|
||||
Mortgage-backed securities
|
|
103,875
|
|
|
153
|
|
|
(1,914
|
)
|
|
102,114
|
|
||||
Total
|
|
$
|
204,217
|
|
|
$
|
441
|
|
|
$
|
(2,970
|
)
|
|
$
|
201,688
|
|
|
|
December 31, 2017
|
||||||||||||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
26,207
|
|
|
$
|
1
|
|
|
$
|
(432
|
)
|
|
$
|
25,776
|
|
Municipal securities
|
|
9,122
|
|
|
28
|
|
|
(147
|
)
|
|
9,003
|
|
||||
Other debt securities
|
|
974
|
|
|
—
|
|
|
(24
|
)
|
|
950
|
|
||||
Mortgage-backed securities
|
|
117,263
|
|
|
136
|
|
|
(1,184
|
)
|
|
116,215
|
|
||||
Total
|
|
$
|
153,566
|
|
|
$
|
165
|
|
|
$
|
(1,787
|
)
|
|
$
|
151,944
|
|
|
|
Amortized
Cost |
|
Fair
Value |
||||
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
Due from one year to five years
|
|
36,112
|
|
|
35,780
|
|
||
Due from five years to ten years
|
|
14,588
|
|
|
14,145
|
|
||
Due after ten years
|
|
49,642
|
|
|
49,649
|
|
||
|
|
100,342
|
|
|
99,574
|
|
||
Mortgage-backed securities
|
|
103,875
|
|
|
102,114
|
|
||
Total
|
|
$
|
204,217
|
|
|
$
|
201,688
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
14,763
|
|
|
$
|
(237
|
)
|
|
$
|
13,728
|
|
|
$
|
(389
|
)
|
|
$
|
28,491
|
|
|
$
|
(626
|
)
|
Municipal securities
|
|
16,455
|
|
|
(150
|
)
|
|
4,767
|
|
|
(213
|
)
|
|
21,222
|
|
|
(363
|
)
|
||||||
Other debt securities
|
|
—
|
|
|
—
|
|
|
910
|
|
|
(67
|
)
|
|
910
|
|
|
(67
|
)
|
||||||
Mortgage-backed securities
|
|
10,516
|
|
|
(155
|
)
|
|
69,884
|
|
|
(1,759
|
)
|
|
80,400
|
|
|
(1,914
|
)
|
||||||
Total
|
|
$
|
41,734
|
|
|
$
|
(542
|
)
|
|
$
|
89,289
|
|
|
$
|
(2,428
|
)
|
|
$
|
131,023
|
|
|
$
|
(2,970
|
)
|
|
|
As of December 31, 2017
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
1,358
|
|
|
$
|
(1
|
)
|
|
$
|
13,420
|
|
|
$
|
(431
|
)
|
|
$
|
14,778
|
|
|
$
|
(432
|
)
|
Municipal securities
|
|
3,418
|
|
|
(43
|
)
|
|
2,112
|
|
|
(104
|
)
|
|
5,530
|
|
|
(147
|
)
|
||||||
Other debt securities
|
|
950
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
950
|
|
|
(24
|
)
|
||||||
Mortgage-backed securities
|
|
61,332
|
|
|
(407
|
)
|
|
35,048
|
|
|
(777
|
)
|
|
96,380
|
|
|
(1,184
|
)
|
||||||
Total
|
|
$
|
67,058
|
|
|
$
|
(475
|
)
|
|
$
|
50,580
|
|
|
$
|
(1,312
|
)
|
|
$
|
117,638
|
|
|
$
|
(1,787
|
)
|
|
|
2018
|
|
2017
|
||||
Proceeds
|
|
$
|
2,970
|
|
|
$
|
12,614
|
|
Gains realized
|
|
1
|
|
|
145
|
|
||
Losses realized
|
|
—
|
|
|
2
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
PCI
Loans |
|
All Other
Loans |
|
Total
|
|
PCI
Loans |
|
All Other
Loans |
|
Total
|
||||||||||||
Commercial real estate
|
|
$
|
17,682
|
|
|
$
|
842,345
|
|
|
$
|
860,027
|
|
|
$
|
17,903
|
|
|
$
|
625,085
|
|
|
$
|
642,988
|
|
Consumer real estate
|
|
8,712
|
|
|
398,542
|
|
|
407,254
|
|
|
7,450
|
|
|
286,007
|
|
|
293,457
|
|
||||||
Construction and land development
|
|
4,602
|
|
|
183,293
|
|
|
187,895
|
|
|
5,120
|
|
|
130,289
|
|
|
135,409
|
|
||||||
Commercial and industrial
|
|
2,557
|
|
|
305,697
|
|
|
308,254
|
|
|
858
|
|
|
237,229
|
|
|
238,087
|
|
||||||
Consumer and other
|
|
605
|
|
|
13,204
|
|
|
13,809
|
|
|
1,463
|
|
|
11,854
|
|
|
13,317
|
|
||||||
Total loans
|
|
34,158
|
|
|
1,743,081
|
|
|
1,777,239
|
|
|
32,794
|
|
|
1,290,464
|
|
|
1,323,258
|
|
||||||
Less: Allowance for loan losses
|
|
—
|
|
|
(8,275
|
)
|
|
(8,275
|
)
|
|
(16
|
)
|
|
(5,844
|
)
|
|
(5,860
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans, net
|
|
$
|
34,158
|
|
|
$
|
1,734,806
|
|
|
$
|
1,768,964
|
|
|
$
|
32,778
|
|
|
$
|
1,284,620
|
|
|
$
|
1,317,398
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Performing loans
|
|
$
|
841,709
|
|
|
$
|
397,306
|
|
|
$
|
182,746
|
|
|
$
|
304,673
|
|
|
$
|
13,088
|
|
|
$
|
1,739,522
|
|
Impaired loans
|
|
636
|
|
|
1,236
|
|
|
547
|
|
|
1,024
|
|
|
116
|
|
|
3,559
|
|
||||||
|
|
842,345
|
|
|
398,542
|
|
|
183,293
|
|
|
305,697
|
|
|
13,204
|
|
|
1,743,081
|
|
||||||
PCI loans
|
|
17,682
|
|
|
8,712
|
|
|
4,602
|
|
|
2,557
|
|
|
605
|
|
|
34,158
|
|
||||||
Total
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Performing loans
|
|
$
|
624,638
|
|
|
$
|
284,585
|
|
|
$
|
129,742
|
|
|
$
|
237,016
|
|
|
$
|
11,842
|
|
|
$
|
1,287,823
|
|
Impaired loans
|
|
447
|
|
|
1,422
|
|
|
547
|
|
|
213
|
|
|
12
|
|
|
2,641
|
|
||||||
|
|
625,085
|
|
|
286,007
|
|
|
130,289
|
|
|
237,229
|
|
|
11,854
|
|
|
1,290,464
|
|
||||||
PCI loans
|
|
17,903
|
|
|
7,450
|
|
|
5,120
|
|
|
858
|
|
|
1,463
|
|
|
32,794
|
|
||||||
Total loans
|
|
$
|
642,988
|
|
|
$
|
293,457
|
|
|
$
|
135,409
|
|
|
$
|
238,087
|
|
|
$
|
13,317
|
|
|
$
|
1,323,258
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
|
|
|
|
Construction
|
|
Commercial
|
|
Consumer
|
|
|
||||||||||||
|
|
Commercial
|
|
Consumer
|
|
and Land
|
|
and
|
|
and
|
|
|
||||||||||||
|
|
Real Estate
|
|
Real Estate
|
|
Development
|
|
Industrial
|
|
Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
3,639
|
|
|
$
|
1,763
|
|
|
$
|
795
|
|
|
$
|
1,304
|
|
|
$
|
240
|
|
|
$
|
7,741
|
|
PCI loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Impaired loans
|
|
—
|
|
|
26
|
|
|
—
|
|
|
442
|
|
|
66
|
|
|
534
|
|
||||||
Total
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
|
|
|
|
Construction
|
|
Commercial
|
|
Consumer
|
|
|
||||||||||||
|
|
Commercial
|
|
Consumer
|
|
and Land
|
|
and
|
|
and
|
|
|
||||||||||||
|
|
Real Estate
|
|
Real Estate
|
|
Development
|
|
Industrial
|
|
Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
2,444
|
|
|
$
|
1,340
|
|
|
$
|
521
|
|
|
$
|
890
|
|
|
$
|
204
|
|
|
$
|
5,399
|
|
PCI Loans
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||||
Impaired loans
|
|
5
|
|
|
256
|
|
|
—
|
|
|
172
|
|
|
12
|
|
|
445
|
|
||||||
Total
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Beginning balance
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
Loans charged off
|
|
(38
|
)
|
|
(275
|
)
|
|
—
|
|
|
(177
|
)
|
|
(370
|
)
|
|
(860
|
)
|
||||||
Recoveries of loans charged off
|
|
2
|
|
|
100
|
|
|
9
|
|
|
72
|
|
|
156
|
|
|
339
|
|
||||||
Provision (reallocation) charged to operating expense
|
|
1,210
|
|
|
368
|
|
|
265
|
|
|
789
|
|
|
304
|
|
|
2,936
|
|
||||||
Ending balance
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Beginning balance
|
|
$
|
2,369
|
|
|
$
|
1,382
|
|
|
$
|
717
|
|
|
$
|
520
|
|
|
$
|
117
|
|
|
$
|
5,105
|
|
Loans charged off
|
|
—
|
|
|
(111
|
)
|
|
—
|
|
|
(24
|
)
|
|
(141
|
)
|
|
(276
|
)
|
||||||
Recoveries of loans charged off
|
|
8
|
|
|
99
|
|
|
13
|
|
|
67
|
|
|
61
|
|
|
248
|
|
||||||
Provision (reallocation) charged to operating expense
|
|
88
|
|
|
226
|
|
|
(209
|
)
|
|
499
|
|
|
179
|
|
|
783
|
|
||||||
Ending balance
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Pass
|
|
$
|
834,912
|
|
|
$
|
394,728
|
|
|
$
|
182,524
|
|
|
$
|
303,805
|
|
|
$
|
12,927
|
|
|
$
|
1,728,896
|
|
Watch
|
|
6,791
|
|
|
2,678
|
|
|
64
|
|
|
1,090
|
|
|
135
|
|
|
10,758
|
|
||||||
Special mention
|
|
—
|
|
|
14
|
|
|
158
|
|
|
137
|
|
|
—
|
|
|
309
|
|
||||||
Substandard
|
|
642
|
|
|
1,122
|
|
|
547
|
|
|
462
|
|
|
142
|
|
|
2,915
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||||
Total
|
|
$
|
842,345
|
|
|
$
|
398,542
|
|
|
$
|
183,293
|
|
|
$
|
305,697
|
|
|
$
|
13,204
|
|
|
$
|
1,743,081
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Pass
|
|
$
|
14,050
|
|
|
$
|
5,617
|
|
|
$
|
4,033
|
|
|
$
|
2,382
|
|
|
$
|
541
|
|
|
$
|
26,623
|
|
Watch
|
|
1,805
|
|
|
756
|
|
|
569
|
|
|
—
|
|
|
17
|
|
|
3,147
|
|
||||||
Special mention
|
|
1,030
|
|
|
446
|
|
|
—
|
|
|
50
|
|
|
10
|
|
|
1,536
|
|
||||||
Substandard
|
|
797
|
|
|
1,893
|
|
|
—
|
|
|
125
|
|
|
37
|
|
|
2,852
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
17,682
|
|
|
$
|
8,712
|
|
|
$
|
4,602
|
|
|
$
|
2,557
|
|
|
$
|
605
|
|
|
$
|
34,158
|
|
Total loans
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Pass
|
|
$
|
616,028
|
|
|
$
|
279,464
|
|
|
$
|
129,359
|
|
|
$
|
233,942
|
|
|
$
|
11,624
|
|
|
$
|
1,270,417
|
|
Watch
|
|
7,673
|
|
|
2,543
|
|
|
383
|
|
|
3,007
|
|
|
62
|
|
|
13,668
|
|
||||||
Special mention
|
|
1,006
|
|
|
2,627
|
|
|
—
|
|
|
64
|
|
|
155
|
|
|
3,852
|
|
||||||
Substandard
|
|
378
|
|
|
1,159
|
|
|
547
|
|
|
157
|
|
|
—
|
|
|
2,241
|
|
||||||
Doubtful
|
|
—
|
|
|
214
|
|
|
—
|
|
|
59
|
|
|
13
|
|
|
286
|
|
||||||
Total
|
|
$
|
625,085
|
|
|
$
|
286,007
|
|
|
$
|
130,289
|
|
|
$
|
237,229
|
|
|
$
|
11,854
|
|
|
$
|
1,290,464
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Pass
|
|
$
|
14,386
|
|
|
$
|
4,151
|
|
|
$
|
4,134
|
|
|
$
|
68
|
|
|
$
|
819
|
|
|
$
|
23,558
|
|
Watch
|
|
261
|
|
|
1,345
|
|
|
649
|
|
|
120
|
|
|
262
|
|
|
2,637
|
|
||||||
Special mention
|
|
—
|
|
|
456
|
|
|
—
|
|
|
58
|
|
|
24
|
|
|
538
|
|
||||||
Substandard
|
|
3,084
|
|
|
1,192
|
|
|
337
|
|
|
588
|
|
|
107
|
|
|
5,308
|
|
||||||
Doubtful
|
|
172
|
|
|
306
|
|
|
—
|
|
|
24
|
|
|
251
|
|
|
753
|
|
||||||
Total
|
|
$
|
17,903
|
|
|
$
|
7,450
|
|
|
$
|
5,120
|
|
|
$
|
858
|
|
|
$
|
1,463
|
|
|
$
|
32,794
|
|
Total loans
|
|
$
|
642,988
|
|
|
$
|
293,457
|
|
|
$
|
135,409
|
|
|
$
|
238,087
|
|
|
$
|
13,317
|
|
|
$
|
1,323,258
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
30-59 Days
Past Due and Accruing |
|
60-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More and Accruing |
|
Nonaccrual
|
|
Total
Past Due |
|
PCI Loans
|
|
Current
Loans |
|
Total
Loans |
||||||||||||||||
Commercial real estate
|
|
$
|
377
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
668
|
|
|
$
|
17,682
|
|
|
$
|
841,677
|
|
|
$
|
860,027
|
|
Consumer real estate
|
|
1,168
|
|
|
462
|
|
|
454
|
|
|
844
|
|
|
2,928
|
|
|
8,712
|
|
|
395,614
|
|
|
407,254
|
|
||||||||
Construction and land development
|
|
343
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
890
|
|
|
4,602
|
|
|
182,403
|
|
|
187,895
|
|
||||||||
Commercial and industrial
|
|
155
|
|
|
—
|
|
|
101
|
|
|
909
|
|
|
1,165
|
|
|
2,557
|
|
|
304,532
|
|
|
308,254
|
|
||||||||
Consumer and other
|
|
117
|
|
|
—
|
|
|
29
|
|
|
124
|
|
|
270
|
|
|
605
|
|
|
12,934
|
|
|
13,809
|
|
||||||||
Total
|
|
$
|
2,160
|
|
|
$
|
481
|
|
|
$
|
584
|
|
|
$
|
2,696
|
|
|
$
|
5,921
|
|
|
$
|
34,158
|
|
|
$
|
1,737,160
|
|
|
$
|
1,777,239
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||
|
|
30-59 Days
Past Due and Accruing |
|
60-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More and Accruing |
|
Nonaccrual
|
|
Total
Past Due |
|
PCI
Loans |
|
Current
Loans |
|
Total
Loans |
||||||||||||||||
Commercial real estate
|
|
$
|
517
|
|
|
$
|
—
|
|
|
$
|
728
|
|
|
$
|
128
|
|
|
$
|
1,373
|
|
|
$
|
17,903
|
|
|
$
|
623,712
|
|
|
$
|
642,988
|
|
Consumer real estate
|
|
769
|
|
|
194
|
|
|
33
|
|
|
991
|
|
|
1,987
|
|
|
7,450
|
|
|
284,020
|
|
|
293,457
|
|
||||||||
Construction and land development
|
|
65
|
|
|
—
|
|
|
326
|
|
|
547
|
|
|
938
|
|
|
5,120
|
|
|
129,351
|
|
|
135,409
|
|
||||||||
Commercial and industrial
|
|
86
|
|
|
200
|
|
|
131
|
|
|
85
|
|
|
502
|
|
|
858
|
|
|
236,727
|
|
|
238,087
|
|
||||||||
Consumer and other
|
|
109
|
|
|
56
|
|
|
291
|
|
|
13
|
|
|
469
|
|
|
1,463
|
|
|
11,385
|
|
|
13,317
|
|
||||||||
Total
|
|
$
|
1,546
|
|
|
$
|
450
|
|
|
$
|
1,509
|
|
|
$
|
1,764
|
|
|
$
|
5,269
|
|
|
$
|
32,794
|
|
|
$
|
1,285,195
|
|
|
$
|
1,323,258
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
At December 31, 2018
|
|
December 31, 2018
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
$
|
636
|
|
|
$
|
648
|
|
|
$
|
—
|
|
|
$
|
855
|
|
|
$
|
33
|
|
Consumer real estate
|
|
1,073
|
|
|
1,089
|
|
|
—
|
|
|
934
|
|
|
29
|
|
|||||
Construction and land development
|
|
547
|
|
|
547
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
69
|
|
|
70
|
|
|
—
|
|
|
69
|
|
|
6
|
|
|||||
Consumer and other
|
|
29
|
|
|
33
|
|
|
—
|
|
|
15
|
|
|
3
|
|
|||||
|
|
2,354
|
|
|
2,387
|
|
|
—
|
|
|
2,420
|
|
|
71
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PCI loans: None in 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer real estate
|
|
163
|
|
|
205
|
|
|
26
|
|
|
365
|
|
|
—
|
|
|||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
955
|
|
|
973
|
|
|
442
|
|
|
476
|
|
|
37
|
|
|||||
Consumer and other
|
|
87
|
|
|
87
|
|
|
66
|
|
|
86
|
|
|
3
|
|
|||||
|
|
1,205
|
|
|
1,265
|
|
|
534
|
|
|
927
|
|
|
40
|
|
|||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total impaired loans
|
|
$
|
3,559
|
|
|
$
|
3,652
|
|
|
$
|
534
|
|
|
$
|
3,358
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
At December 31, 2017
|
|
December 31, 2017
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
$
|
424
|
|
|
$
|
454
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
44
|
|
Consumer real estate
|
|
415
|
|
|
420
|
|
|
—
|
|
|
401
|
|
|
16
|
|
|||||
Construction and land development
|
|
547
|
|
|
547
|
|
|
—
|
|
|
628
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
41
|
|
|
41
|
|
|
—
|
|
|
44
|
|
|
3
|
|
|||||
Consumer and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
1,427
|
|
|
1,462
|
|
|
—
|
|
|
1,277
|
|
|
63
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
PCI loans: None in 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non PCI Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
23
|
|
|
23
|
|
|
5
|
|
|
5
|
|
|
1
|
|
|||||
Consumer real estate
|
|
1,007
|
|
|
1,033
|
|
|
256
|
|
|
601
|
|
|
38
|
|
|||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
172
|
|
|
172
|
|
|
172
|
|
|
117
|
|
|
10
|
|
|||||
Consumer and other
|
|
12
|
|
|
13
|
|
|
12
|
|
|
2
|
|
|
1
|
|
|||||
|
|
1,214
|
|
|
1,241
|
|
|
445
|
|
|
725
|
|
|
50
|
|
|||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
16
|
|
|
123
|
|
|
16
|
|
|
3
|
|
|
16
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Total impaired loans
|
|
$
|
2,657
|
|
|
$
|
2,826
|
|
|
$
|
461
|
|
|
$
|
2,005
|
|
|
$
|
129
|
|
December 31, 2018
|
|
Number of Contracts
|
|
Pre-Modification
Outstanding
Recorded
Investment
|
|
Post-Modification
Outstanding
Recorded
Investment
|
||||
Commercial real estate
|
|
1
|
|
$
|
62
|
|
|
$
|
62
|
|
Commercial and industrial
|
|
1
|
|
18
|
|
|
18
|
|
|
2018
|
2017
|
||||
Commercial real estate
|
$
|
24,849
|
|
$
|
23,366
|
|
Consumer real estate
|
11,108
|
|
10,764
|
|
||
Construction and land development
|
5,731
|
|
6,285
|
|
||
Commercial and industrial
|
5,824
|
|
1,452
|
|
||
Consumer and other
|
892
|
|
1,710
|
|
||
Total loans
|
$
|
48,404
|
|
$
|
43,577
|
|
Less remaining purchase discount
|
(14,246
|
)
|
(10,783
|
)
|
||
Total, gross
|
34,158
|
|
32,794
|
|
||
Less: Allowance for loan losses
|
—
|
|
(16
|
)
|
||
Carrying amount, net of allowance
|
$
|
34,158
|
|
$
|
32,778
|
|
|
|
2018
|
|
2017
|
||||
Accretable yield, beginning of period
|
|
$
|
9,287
|
|
|
$
|
8,950
|
|
Additions
|
|
2,416
|
|
|
2,581
|
|
||
Accretion income
|
|
(5,368
|
)
|
|
(4,217
|
)
|
||
Reclassification from nonaccretable
|
|
1,494
|
|
|
926
|
|
||
Other changes, net
|
|
(777
|
)
|
|
1,047
|
|
||
Accretable yield, end of period
|
|
$
|
7,052
|
|
|
$
|
9,287
|
|
|
|
2018
|
||
Contractual principal and interest at acquisition
|
|
$
|
15,133
|
|
Nonaccretable difference
|
|
5,302
|
|
|
Expected cash flows at acquisition
|
|
9,831
|
|
|
Accretable yield
|
|
1,292
|
|
|
Basis in PCI loans at acquisition-estimated fair value
|
|
$
|
8,539
|
|
|
|
2018
|
||
Contractual principal and interest at acquisition
|
|
$
|
12,125
|
|
Nonaccretable difference
|
|
2,748
|
|
|
Expected cash flows at acquisition
|
|
9,377
|
|
|
Accretable yield
|
|
1,124
|
|
|
Basis in PCI loans at acquisition-estimated fair value
|
|
$
|
8,253
|
|
|
|
2018
|
|
2017
|
||||
Balance, beginning of year
|
|
$
|
18,330
|
|
|
$
|
12,999
|
|
Disbursements
|
|
34,639
|
|
|
14,533
|
|
||
Repayments
|
|
(21,723
|
)
|
|
(9,202
|
)
|
||
Balance, end of year
|
|
$
|
31,246
|
|
|
$
|
18,330
|
|
|
|
2018
|
|
2017
|
||||
Land and land improvements
|
|
$
|
14,712
|
|
|
$
|
10,854
|
|
Building and leasehold improvements
|
|
36,640
|
|
|
28,576
|
|
||
Furniture, fixtures and equipment
|
|
12,318
|
|
|
10,073
|
|
||
Construction in progress
|
|
2,875
|
|
|
1,495
|
|
||
Total, gross
|
|
66,545
|
|
|
50,998
|
|
||
Accumulated depreciation
|
|
(10,533
|
)
|
|
(7,998
|
)
|
||
Total, net
|
|
$
|
56,012
|
|
|
$
|
43,000
|
|
2019
|
$
|
644
|
|
2020
|
622
|
|
|
2021
|
462
|
|
|
2022
|
259
|
|
|
2023
|
121
|
|
|
Thereafter
|
864
|
|
|
Total
|
$
|
2,972
|
|
2019
|
$
|
449,948
|
|
2020
|
120,376
|
|
|
2021
|
28,094
|
|
|
2022
|
20,446
|
|
|
2023
|
29,053
|
|
|
Thereafter
|
—
|
|
|
Total
|
$
|
647,917
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
||||||||
Amortized intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Core deposit intangible
|
|
$
|
14,549
|
|
|
$
|
1,602
|
|
|
$
|
8,589
|
|
|
$
|
626
|
|
|
|
2018
|
|
2017
|
||||
Aggregate amortization expense of core deposit premium intangible
|
|
$
|
976
|
|
|
$
|
346
|
|
2019
|
$
|
1,368
|
|
2020
|
1,351
|
|
|
2021
|
1,334
|
|
|
2022
|
1,317
|
|
|
2023
|
1,301
|
|
|
Thereafter
|
6,276
|
|
|
Total
|
$
|
12,947
|
|
|
|
2018
|
|
2017
|
||||
Current tax expense
|
|
|
|
|
|
|
||
Federal
|
|
$
|
661
|
|
|
$
|
1,962
|
|
State
|
|
141
|
|
|
428
|
|
||
Deferred tax expense (benefit) related to:
|
|
|
|
|
|
|
||
Federal
|
|
1,992
|
|
|
1,441
|
|
||
State
|
|
439
|
|
|
158
|
|
||
Change in tax rate
|
|
—
|
|
|
2,440
|
|
||
Total income tax expense
|
|
$
|
3,233
|
|
|
$
|
6,429
|
|
|
|
2018
|
|
2017
|
||||
Federal income tax expense computed at the statutory rate
|
|
$
|
4,481
|
|
|
$
|
3,891
|
|
State income taxes, net of federal tax benefit
|
|
551
|
|
|
491
|
|
||
Nondeductible acquisition expenses
|
|
138
|
|
|
364
|
|
||
Tax benefit from stock options
|
|
(1,786
|
)
|
|
—
|
|
||
Change in tax rate
|
|
—
|
|
|
2,440
|
|
||
Other
|
|
(151
|
)
|
|
(757
|
)
|
||
Total income tax expense
|
|
$
|
3,233
|
|
|
$
|
6,429
|
|
|
|
2018
|
|
2017
|
||||
Deferred tax assets:
|
|
|
|
|
|
|
||
Allowance for loan losses
|
|
$
|
2,172
|
|
|
$
|
1,561
|
|
Fair value adjustments
|
|
6,086
|
|
|
4,829
|
|
||
Unrealized losses on investment securities
|
|
659
|
|
|
424
|
|
||
Unrealized losses on hedges
|
|
280
|
|
|
—
|
|
||
Foreclosed real estate
|
|
271
|
|
|
301
|
|
||
Deferred compensation
|
|
833
|
|
|
849
|
|
||
Federal net operating loss carryforward
|
|
350
|
|
|
—
|
|
||
Other
|
|
440
|
|
|
849
|
|
||
Total deferred tax assets
|
|
11,091
|
|
|
8,813
|
|
||
Deferred tax liabilities:
|
|
|
|
|
|
|
||
Accumulated depreciation
|
|
1,875
|
|
|
1,194
|
|
||
Core deposit intangible
|
|
3,332
|
|
|
1,945
|
|
||
Other
|
|
286
|
|
|
223
|
|
||
Total deferred tax liabilities
|
|
5,493
|
|
|
3,362
|
|
||
Net deferred tax asset
|
|
$
|
5,598
|
|
|
$
|
5,451
|
|
2019
|
$
|
10,803
|
|
2020
|
43
|
|
|
2021
|
45
|
|
|
2022
|
47
|
|
|
2023
|
50
|
|
|
Thereafter
|
254
|
|
|
Total
|
$
|
11,242
|
|
|
|
Number
|
|
Weighted
Average
Exercisable
Price
|
|||
Outstanding at December 31, 2017
|
|
316,574
|
|
|
$
|
11.82
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Exercised
|
|
(132,783
|
)
|
|
11.39
|
|
|
Forfeited
|
|
(13,166
|
)
|
|
31.96
|
|
|
Outstanding at December 31, 2018
|
|
170,625
|
|
|
$
|
10.61
|
|
|
|
Number
|
|
Weighted
Average
Exercisable
Price
|
|||
Outstanding at December 31, 2016
|
|
717,524
|
|
|
$
|
10.57
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Exercised
|
|
(506,923
|
)
|
|
9.64
|
|
|
Forfeited
|
|
(24,496
|
)
|
|
19.90
|
|
|
Capstone options assumed in business combination
|
|
130,469
|
|
|
11.76
|
|
|
Outstanding at December 31, 2017
|
|
316,574
|
|
|
$
|
11.82
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||
|
|
|
|
Weighted-
Average
Remaining
|
|
Weighted-
Average
|
|
|
|
Weighted-
Average
|
|||||
Exercise
|
|
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|||||
Prices
|
|
Outstanding
|
|
Life
|
|
Price
|
|
Exercisable
|
|
Price
|
|||||
6.60
|
|
|
30,000
|
|
|
3.2 years
|
|
6.60
|
|
|
30,000
|
|
|
6.60
|
|
6.80
|
|
|
14,250
|
|
|
2.2 years
|
|
6.80
|
|
|
14,250
|
|
|
6.80
|
|
9.48
|
|
|
25,625
|
|
|
4.2 years
|
|
9.48
|
|
|
25,625
|
|
|
9.48
|
|
9.60
|
|
|
35,125
|
|
|
5.2 years
|
|
9.60
|
|
|
35,125
|
|
|
9.60
|
|
11.76
|
|
|
13,599
|
|
|
2.4 years
|
|
11.76
|
|
|
13,599
|
|
|
11.76
|
|
14.40
|
|
|
11,792
|
|
|
0.2 years
|
|
14.40
|
|
|
11,792
|
|
|
14.40
|
|
15.05
|
|
|
40,234
|
|
|
6.8 years
|
|
15.05
|
|
|
26,827
|
|
|
15.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, end of year
|
|
170,625
|
|
|
4.2 years
|
|
10.61
|
|
|
157,218
|
|
|
10.23
|
|
|
|
Number
|
|
Weighted
Average
Grant-Date
Fair Value
|
|||
Nonvested at December 31, 2017
|
|
23,455
|
|
|
$
|
12.31
|
|
Granted
|
|
—
|
|
|
—
|
|
|
Vested
|
|
(13,346
|
)
|
|
15.05
|
|
|
Forfeited/expired
|
|
3,298
|
|
|
15.05
|
|
|
Nonvested at December 31, 2018
|
|
13,407
|
|
|
$
|
15.05
|
|
|
|
Number
|
|
Nonvested at December 31, 2017
|
|
27,500
|
|
Granted
|
|
7,553
|
|
Vested
|
|
(5,553
|
)
|
Forfeited/expired
|
|
—
|
|
Nonvested at December 31, 2018
|
|
29,500
|
|
Commitments to extend credit
|
$
|
333.9
|
million
|
Standby letters of credit
|
12.2
|
million
|
|
|
Actual
|
|
Minimum for capital
adequacy purposes
|
|
Minimum to be well
capitalized under prompt
corrective action provisions (1)
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
SmartFinancial, Inc. (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SmartBank
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Capital (to Risk-Weighted Assets)
|
|
$
|
243,774
|
|
|
12.74
|
%
|
|
$
|
153,017
|
|
|
8.00
|
%
|
|
$
|
191,271
|
|
|
10.00
|
%
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
235,499
|
|
|
12.31
|
%
|
|
114,763
|
|
|
6.00
|
%
|
|
153,017
|
|
|
8.00
|
%
|
|||
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
235,499
|
|
|
12.31
|
%
|
|
86,072
|
|
|
4.50
|
%
|
|
124,326
|
|
|
6.50
|
%
|
|||
Tier 1 Capital (to Average Assets)
|
|
235,499
|
|
|
11.17
|
%
|
|
84,300
|
|
|
4.00
|
%
|
|
105,375
|
|
|
5.00
|
%
|
|
|
Actual
|
|
Minimum for capital
adequacy purposes |
|
Minimum to be well
capitalized under prompt corrective action provisions (1) |
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
SmartFinancial, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to Risk-Weighted Assets)
|
|
$
|
163,683
|
|
|
10.98
|
%
|
|
$
|
119,257
|
|
|
8.00
|
%
|
|
|
|
|
|||
Tier 1 Capital (to Risk-Weighted Assets)
|
|
157,823
|
|
|
10.59
|
%
|
|
89,442
|
|
|
6.00
|
%
|
|
|
|
|
|||||
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
157,823
|
|
|
10.59
|
%
|
|
67,082
|
|
|
4.50
|
%
|
|
|
|
|
|||||
Tier 1 Capital (to Average Assets)
|
|
157,823
|
|
|
10.78
|
%
|
|
58,562
|
|
|
4.00
|
%
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
SmartBank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total Capital (to Risk-Weighted Assets)
|
|
$
|
168,148
|
|
|
11.29
|
%
|
|
$
|
119,111
|
|
|
8.00
|
%
|
|
$
|
148,889
|
|
|
10.00
|
%
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
162,288
|
|
|
10.90
|
%
|
|
89,333
|
|
|
6.00
|
%
|
|
119,111
|
|
|
8.00
|
%
|
|||
Common Equity Tier 1 Capital (to Risk-Weighted Assets)
|
|
162,288
|
|
|
10.90
|
%
|
|
67,000
|
|
|
4.50
|
%
|
|
96,778
|
|
|
6.50
|
%
|
|||
Tier 1 Capital (to Average Assets)
|
|
162,288
|
|
|
11.26
|
%
|
|
57,656
|
|
|
4.00
|
%
|
|
72,070
|
|
|
5.00
|
%
|
|
|
Balance as of
December 31, 2018 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
43,503
|
|
|
$
|
—
|
|
|
$
|
43,503
|
|
|
$
|
—
|
|
Municipal securities
|
|
55,161
|
|
|
—
|
|
|
55,161
|
|
|
—
|
|
||||
Other debt securities
|
|
910
|
|
|
—
|
|
|
910
|
|
|
—
|
|
||||
Mortgage-backed securities
|
|
102,114
|
|
|
—
|
|
|
102,114
|
|
|
—
|
|
||||
Total securities available-for-sale
|
|
$
|
201,688
|
|
|
$
|
—
|
|
|
$
|
201,688
|
|
|
$
|
—
|
|
Derivative financial instruments
|
|
$
|
1,174
|
|
|
$
|
—
|
|
|
$
|
1,174
|
|
|
|
|
|
Balance as of
December 31, 2017 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
25,776
|
|
|
$
|
—
|
|
|
$
|
25,776
|
|
|
$
|
—
|
|
Municipal securities
|
|
9,003
|
|
|
—
|
|
|
9,003
|
|
|
—
|
|
||||
Other debt securities
|
|
950
|
|
|
—
|
|
|
950
|
|
|
—
|
|
||||
Mortgage-backed securities
|
|
116,215
|
|
|
—
|
|
|
116,215
|
|
|
—
|
|
||||
Total securities available-for-sale
|
|
$
|
151,944
|
|
|
$
|
—
|
|
|
$
|
151,944
|
|
|
$
|
—
|
|
|
|
Balance as of
December 31, 2018 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Impaired loans
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
671
|
|
Foreclosed assets
|
|
2,495
|
|
|
—
|
|
|
—
|
|
|
2,495
|
|
|
|
Balance as of
December 31, 2017 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Impaired loans
|
|
$
|
769
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
769
|
|
Foreclosed assets
|
|
3,254
|
|
|
—
|
|
|
—
|
|
|
3,254
|
|
|
|
Balance as of
December 31, 2018 (in thousands) |
|
Valuation
Technique
|
|
Significant Other
Unobservable Input
|
|
Weighted
Average of Input
|
|||
Impaired loans
|
|
$
|
671
|
|
|
Third Party Appraisal
|
|
Appraisal Discounts
|
|
44.3
|
%
|
Foreclosed assets
|
|
2,495
|
|
|
Third Party Appraisal
|
|
Appraisal Discounts
|
|
23.3
|
%
|
|
|
Balance as of
December 31, 2017 (in thousands) |
|
Valuation Technique
|
|
Significant Other Unobservable Input
|
|
Weighted Average of Input
|
|||
Impaired loans
|
|
$
|
769
|
|
|
Cash Flow
|
|
Discounted Cash Flow / Appraisal Discounts
|
|
35.5
|
%
|
Foreclosed assets
|
|
3,254
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
17.8
|
%
|
|
|
December 31, 2018
|
||||||||||||||||
|
|
|
|
Fair Value Measurements Using
|
|
|
||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Cash and cash equivalents
|
|
$
|
115,822
|
|
|
115,822
|
|
|
—
|
|
|
—
|
|
|
$
|
115,822
|
|
|
Securities available-for-sale
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
|||
Restricted investments
|
|
11,499
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|||
Loans, net
|
|
1,768,964
|
|
|
—
|
|
|
—
|
|
|
1,766,838
|
|
|
1,766,838
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Noninterest-bearing demand deposits
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
|||
Interest-bearing demand deposits
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
|||
Money Market and Savings deposits
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
|||
Time deposits
|
|
648,675
|
|
|
—
|
|
|
649,169
|
|
|
—
|
|
|
649,169
|
|
|||
Securities sold under agreements to repurchase
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
|||
Federal Home Loan Bank advances and other borrowings
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
|||
Subordinated debt
|
|
39,177
|
|
|
—
|
|
|
—
|
|
|
39,190
|
|
39,158
|
|
39,190
|
|
||
Derivative financial instruments
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|
|
December 31, 2017
|
|||||||||||||||
|
|
|
|
Fair Value Measurements Using
|
|
|
|||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
113,027
|
|
|
113,027
|
|
|
—
|
|
|
—
|
|
|
$
|
113,027
|
|
Securities available-for-sale
|
|
151,944
|
|
|
—
|
|
|
151,944
|
|
|
—
|
|
|
151,944
|
|
||
Restricted investments
|
|
6,431
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Loans, net
|
|
1,317,398
|
|
|
—
|
|
|
—
|
|
|
1,292,303
|
|
|
1,292,303
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing demand deposits
|
|
220,520
|
|
|
—
|
|
|
220,520
|
|
|
—
|
|
|
220,520
|
|
||
Interest-bearing demand deposits
|
|
231,644
|
|
|
—
|
|
|
231,644
|
|
|
—
|
|
|
231,644
|
|
||
Money Market and Savings deposits
|
|
543,645
|
|
|
—
|
|
|
543,645
|
|
|
—
|
|
|
543,645
|
|
||
Time deposits
|
|
442,774
|
|
|
—
|
|
|
443,547
|
|
|
—
|
|
|
443,547
|
|
||
Securities sold under agreements to repurchase
|
|
24,055
|
|
|
—
|
|
|
24,055
|
|
|
—
|
|
|
24,055
|
|
||
Federal Home Loan Bank advances and other borrowings
|
|
43,600
|
|
|
—
|
|
|
43,600
|
|
|
—
|
|
|
43,600
|
|
(Dollars in thousands, except share amounts)
|
|
2018
|
|
2017
|
||||
Basic earnings per share computation:
|
|
|
|
|
|
|
||
Net income available to common stockholders
|
|
$
|
18,102
|
|
|
$
|
4,820
|
|
Average common shares outstanding – basic
|
|
12,423,618
|
|
|
8,639,212
|
|
||
Basic earnings per share
|
|
$
|
1.46
|
|
|
$
|
0.56
|
|
Diluted earnings per share computation:
|
|
|
|
|
|
|
||
Net income available to common stockholders
|
|
$
|
18,102
|
|
|
$
|
4,820
|
|
Average common shares outstanding – basic
|
|
12,423,618
|
|
|
8,639,212
|
|
||
Incremental shares from assumed conversions:
|
|
|
|
|
|
|
||
Stock options and restricted stock
|
|
94,022
|
|
|
154,315
|
|
||
Average common shares outstanding - diluted
|
|
12,517,640
|
|
|
8,793,527
|
|
||
Diluted earnings per share
|
|
$
|
1.45
|
|
|
$
|
0.55
|
|
CONDENSED BALANCE SHEETS
|
|
|
|
|
||||
|
|
December 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
ASSETS
|
|
|
|
|
|
|
||
Cash
|
|
$
|
13,684
|
|
|
$
|
3,936
|
|
Investment in subsidiaries
|
|
308,422
|
|
|
168,104
|
|
||
Other assets
|
|
99
|
|
|
42,766
|
|
||
|
|
|
|
|
||||
Total assets
|
|
$
|
322,205
|
|
|
$
|
214,806
|
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||
Other liabilities
|
|
$
|
17
|
|
|
$
|
(1,046
|
)
|
Other borrowings
|
|
39,177
|
|
|
10,000
|
|
||
|
|
|
|
|
||||
Total liabilities
|
|
39,194
|
|
|
8,954
|
|
||
|
|
|
|
|
||||
Stockholders’ equity
|
|
283,011
|
|
|
205,852
|
|
||
|
|
|
|
|
||||
Total liabilities and stockholders’ equity
|
|
$
|
322,205
|
|
|
$
|
214,806
|
|
CONDENSED STATEMENTS OF INCOME
|
|
|
|
|
||||
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
INCOME
|
|
|
|
|
|
|
||
Interest income
|
|
$
|
21
|
|
|
$
|
—
|
|
|
|
|
|
|
||||
EXPENSES
|
|
|
|
|
|
|
||
Interest expense
|
|
1,005
|
|
|
69
|
|
||
Other operating expenses
|
|
2,822
|
|
|
2,657
|
|
||
|
|
|
|
|
||||
(Loss) before equity in undistributed earnings of subsidiaries and income tax benefit
|
|
(3,806
|
)
|
|
(2,726
|
)
|
||
|
|
|
|
|
||||
Equity in undistributed earnings of subsidiaries
|
|
22,741
|
|
|
7,134
|
|
||
|
|
|
|
|
||||
Income tax (benefit) expense
|
|
(833
|
)
|
|
607
|
|
||
|
|
|
|
|
||||
Net income
|
|
18,102
|
|
|
5,015
|
|
||
|
|
|
|
|
||||
Preferred stock dividend requirements
|
|
—
|
|
|
195
|
|
||
|
|
|
|
|
||||
Net income available to common stockholders
|
|
$
|
18,102
|
|
|
$
|
4,820
|
|
STATEMENTS OF CASH FLOWS
|
|
Years Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
||
Net income
|
|
$
|
18,102
|
|
|
$
|
5,015
|
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
||
Equity in undistributed income of subsidiary
|
|
(22,741
|
)
|
|
(7,134
|
)
|
||
Other
|
|
1,631
|
|
|
(2,449
|
)
|
||
|
|
|
|
|
||||
Net cash used in operating activities
|
|
(3,008
|
)
|
|
(4,568
|
)
|
||
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
||
Proceeds from issuance of note payable
|
|
—
|
|
|
10,000
|
|
||
Repayment of note payable
|
|
(10,000
|
)
|
|
—
|
|
||
Redemption of preferred stock
|
|
—
|
|
|
(12,000
|
)
|
||
Issuance of subordination debt
|
|
39,158
|
|
|
—
|
|
||
Proceeds from issuance of common stock
|
|
1,528
|
|
|
37,853
|
|
||
Payment of dividends on preferred stock
|
|
—
|
|
|
(195
|
)
|
||
|
|
|
|
|
||||
Net cash provided by financing activities
|
|
30,686
|
|
|
35,658
|
|
||
|
|
|
|
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
||
Net cash paid for business combinations
|
|
(5,930
|
)
|
|
(14,222
|
)
|
||
Equity contribution to subsidiary
|
|
(12,000
|
)
|
|
(15,000
|
)
|
||
|
|
|
|
|
||||
Net cash used in investing activities
|
|
(17,930
|
)
|
|
(29,222
|
)
|
||
|
|
|
|
|
||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
|
9,748
|
|
|
1,868
|
|
||
|
|
|
|
|
||||
CASH AND CASH EQUIVALENTS, beginning of year
|
|
3,936
|
|
|
2,068
|
|
||
|
|
|
|
|
||||
CASH AND CASH EQUIVALENTS, end of year
|
|
$
|
13,684
|
|
|
$
|
3,936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
Balance Sheet Location
|
Weighted Average Remaining Maturity (In Years)
|
Weighted Average Pay Rate
|
Receive Rate
|
Notional Amount
|
Estimated Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability derivatives
|
|
|
|
|
|
|
Interest rate swap agreements - securities
|
Other liabilities
|
9.23
|
3.10%
|
3 month LIBOR
|
$35,000
|
-$1,174
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31, 2018
|
|
Interest Income
|
Total amount of income and expense line items presented in the consolidated statements of income
|
$92,210
|
|
|
Gain (loss) on fair value hedging relationship
|
|
Interest rate swap agreements - securities:
|
|
Hedged items
|
(1,174)
|
Derivative designated as hedging instruments
|
1,174
|
|
|
|
|
|
Carrying Amount of the Hedged Assets (in thousands)
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
|
Line item on the balance sheet
|
December 31, 2018
|
December 31, 2018
|
|
|
|
Securities available-for-sale
|
$39,730
|
$1,174
|
|
|
|
Plan category
|
|
Number of
securities to be issued upon exercise of outstanding options |
|
Weighted
average exercise price of outstanding options |
|
Number of
securities remaining available for future issuance |
||||
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|
||||
2002 Long-Term Incentive Plan
|
|
56,042
|
|
|
$
|
8.29
|
|
|
—
|
|
SmartFinancial 2010 Incentive Plan
|
|
—
|
|
|
11.67
|
|
|
519,750
|
|
|
2015 Stock Incentive Plan
|
|
40,234
|
|
|
15.05
|
|
|
1,959,305
|
|
|
Capstone Stock Option Plan
|
|
13,599
|
|
|
11.76
|
|
|
—
|
|
|
Equity compensation plans not approved by shareholders
|
|
60,750
|
|
|
9.55
|
|
|
—
|
|
|
Total
|
|
170,625
|
|
|
$
|
10.61
|
|
|
2,479,055
|
|
Exhibit Index
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
Location
|
|
|
|
|
|
|
Agreement and Plan of Merger, dated as of May 22, 2017, by and among SmartFinancial, Inc., SmartBank, Capstone Bancshares, Inc. and Capstone Bank†
|
|
Incorporated by reference to Exhibit 2.1 to Form 8-K filed November 7, 2017
|
|
|
|
|
|
|
|
Agreement and Plan of Merger, dated as of December 12, 2017, by and among SmartFinancial, Inc., Tennessee Bancshares, Inc., and Southern Community Bank†
|
|
Incorporated by reference to Exhibit 2.1 to Form 8-K filed December 13, 2017
|
|
|
|
|
|
|
|
Agreement and Plan of Merger, dated as of June 27, 2018, by and among SmartFinancial, Inc., Foothills Bancorp, Inc., and Foothills Bank & Trust†
|
|
Incorporated by reference to Exhibit 2.1 to Form 8-K filed June 27, 2018
|
|
|
|
|
|
|
|
Second Amended and Restated Charter of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
Second Amended and Restated Bylaws of SmartFinancial, Inc.
|
|
Incorporated by reference to Exhibit 3.1 to Form 8-K filed October 26, 2015
|
|
|
|
|
|
|
|
The right of securities holders are defined in the Charter and Bylaws provided in exhibits 3.1 and 3.2
|
|
|
|
|
|
|
|
|
|
Specimen Common Stock Certificate
|
|
Incorporated by reference to Exhibit 4.2 to Form 10-K filed March 30, 2016
|
|
|
|
|
|
|
|
Form of Fixed-to-Floating Rate Subordinated Note due October 2, 2028
|
|
Incorporated by reference to Exhibit 4.1 to Form 8-K filed October 1, 2018
|
|
|
|
|
|
|
10.1*
*
|
|
SmartFinancial, Inc. 2015 Stock Incentive Plan
|
|
Incorporated by reference to Exhibit H to the Form S-4 filed April 16, 2015
|
|
|
|
|
|
10.2*
*
|
|
Form of 2015 Stock Incentive Agreement
|
|
Incorporated by reference to Exhibit 10.2 to From 10-K filed March 30, 2016
|
|
|
|
|
|
10.3*
*
|
|
SmartFinancial, Inc. 2010 Incentive Plan
|
|
Incorporated by reference to Exhibit 10.6 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
10.4*
*
|
|
Form of Incentive Stock Option Certificate under SmartFinancial, Inc. 2010 Incentive Plan
|
|
Incorporated by reference to Exhibit 10.7 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
10.5*
*
|
|
SmartBank Stock Option Plan
|
|
Incorporated by reference to Exhibit 10.5 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
10.6*
*
|
|
Form of Management Incentive Stock Option Agreement under SmartBank Stock Option Plan
|
|
Incorporated by reference to Exhibit 10.8 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Jr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
|
Employment Agreement, dated as of February 1, 2015, by and among William Y. Carroll, Sr., SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
10.9*
*
|
|
Employment Agreement, dated as of April 15, 2015, by and among C. Bryan Johnson, SmartFinancial, Inc. and SmartBank
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed September 2, 2015
|
|
|
|
|
|
|
Employment Agreement with Gary W. Petty, Jr. dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc., Cornerstone Community Bank, and Gary W. Petty, Jr.
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
|
|
First Amendment to Employment Agreement by and among Gary W. Petty, Jr., SmartFinancial, Inc. and Cornerstone Community Bank dated December 8, 2015
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 9, 2015
|
|
|
|
|
|
|
|
Form of Subscription Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
|
Form of Registration Rights Agreement for 2015 Equity Financing
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed August 20, 2015
|
|
|
|
|
|
|
10.14
**
|
|
Employment Agreement with Nathaniel F. Hughes, dated as of December 5, 2014, by and between Cornerstone Bancshares, Inc. and Nathaniel F. Hughes
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed December 10, 2014
|
|
|
|
|
|
10.15*
*
|
|
Cornerstone Bancshares, Inc. 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 99.1 to Form S-8 filed on March 5, 2004
|
|
|
|
|
|
10.16*
*
|
|
Form of Unqualified Stock OPtion Award Agreement under 2002 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 10.22 to Form 10-K filed March 30, 2016
|
|
|
|
|
|
10.17*
*
|
|
Form of Stock Appreciation Rights Agreement
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed August 8, 2017
|
|
|
|
|
|
10.18
**
|
|
Form of Restricted Stock Award Agreement
|
|
Incorporated by reference to Exhibit 10.2 to Form 8-K filed August 8, 2017
|
|
|
|
|
|
10.19
**
|
|
Employment Agreement, dated as of February 1, 2015, by and among Rhett Jordan, SmartFinancial, Inc. and SmartBank
|
|
Incorporated by Reference to Exhibit 10.21 to Form 10-K filed March 16, 2018
|
|
|
|
|
|
10.20
**
|
|
Employment Agreement, dated as of February 1, 2015, by and among Greg L. Davis and SmartBank
|
|
Incorporated by Reference to Exhibit 10.21 to Form 10-K filed March 16, 2018
|
|
|
|
|
|
|
Employment Agreement, dated as of May 22, 2017, by and between SmartBank and Robert Kuhn
|
|
Incorporated by reference to Exhibit 10.1 to Form 10-Q filed November 7, 2017
|
|
|
|
|
|
|
10.22
*
|
|
Capstone Bancshares, Inc. 2008 Long-Term Equity Incentive Plan
|
|
Incorporated by reference to Exhibit 10.2 to Form 10-Q filed November 7, 2017
|
|
|
|
|
|
10.23
*
|
|
Form of Award Agreement under Capstone Bancshares, Inc. 2008 Long-Term Incentive Plan
|
|
Incorporated by reference to Exhibit 10.3 to Form 8-K filed November 7, 2017
|
|
|
|
|
|
10.24
*
|
|
Salary Continuation Agreement, dated August 11, 2010, by and between Capstone Bank and Robert W. Kuhn
|
|
Incorporated by reference to Exhibit 10.4 to Form 8-K filed November 7, 2017
|
|
|
|
|
|
|
Loan Agreement, dated as of October 31, 2017, by and between SmartFinancial, Inc. and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.2 to Form 10-Q filed November, 14, 2017
|
|
|
|
|
|
|
|
Stock Pledge and Security Agreement, dated as of October 31, 2017, by and between SmartFinancial, Inc. and CapStar Bank
|
|
Incorporated by reference to Exhibit 2.3 to Form 10-Q filed November, 14, 2017
|
|
|
|
|
|
|
|
Line of Credit Note, dated as of October 31, 2017, executed by SmartFinancial, Inc. in favor of CapStar Bank
|
|
Incorporated by reference to Exhibit 2.4 to Form 10-Q filed November, 14, 2017
|
|
|
|
|
|
|
|
Form of Subordinated Note Purchase Agreement dated September 28, 2018, for SmartFinancial, Inc. Fixed-to-Floating Rate Subordinate Notes due October 2, 2028
|
|
Incorporated by reference to Exhibit 10.1 to Form 8-K filed October 1, 2018
|
|
|
|
|
|
|
|
Letter to the Securities and Exchange Commission from Mauldin & Jenkins, LLC
|
|
Incorporated by reference to Exhibit 16.1 to Form 8-K filed March 27, 2018
|
|
|
|
|
|
|
|
SmartFinancial, Inc. List of Subsidiaries
|
|
Filed herewith
|
|
|
|
|
|
|
|
Consent of Dixon Hughes Goodman LLP
|
|
Filed herewith
|
|
|
|
|
|
|
|
Consent of Mauldin & Jenkins, LLC
|
|
Filed herewith
|
|
|
|
|
|
|
|
Certification of Principal Executive Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
Certification of Principal Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
|
Section 906 certifications of Principal Executive Officer and Principal Financial Officer
|
|
Filed herewith
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
Filed herewith
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema
|
|
Filed herewith
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Filed herewith
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
Filed herewith
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
Filed herewith
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Filed herewith
|
|
|
SMARTFINANCIAL, INC.
|
|
|
|
|
|
Date: March 18, 2019
|
By:
|
/s/ William Y. Carroll, Jr.
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
President and Chief Executive Officer and Director
|
|
|
|
(principal executive officer)
|
|
|
By:
|
/s/ C. Bryan Johnson
|
|
|
|
C. Bryan Johnson
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(principal financial officer and accounting officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
/s/ William Y. Carroll, Jr.
|
|
President and Chief Executive Officer and Director
|
|
March 18, 2019
|
William Y. Carroll, Jr.
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ C. Bryan Johnson
|
|
Executive Vice President and Chief Financial Officer
|
|
March 18, 2019
|
C. Bryan Johnson
|
|
|
|
|
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Victor L. Barrett
|
|
Director
|
|
March 18, 2019
|
Victor L. Barrett
|
|
|
|
|
|
|
|
|
|
/s/ Monique P. Berke
|
|
Director
|
|
March 18, 2019
|
Monique P. Berke
|
|
|
|
|
|
|
|
|
|
/s/ William Y. Carroll, Sr.
|
|
Director
|
|
March 18, 2019
|
William Y. Carroll, Sr.
|
|
|
|
|
|
|
|
|
|
/s/ Frank S. McDonald
|
|
Director
|
|
March 16, 2018
|
Frank S. McDonald
|
|
|
|
|
|
|
|
|
|
/s/ Ted C. Miller
|
|
Director
|
|
March 18, 2019
|
Ted C. Miller
|
|
|
|
|
|
|
|
|
|
/s/ David A. Ogle
|
|
Director
|
|
March 18, 2019
|
David A. Ogle
|
|
|
|
|
|
|
|
|
|
/s/ Doyce Payne
|
|
Director
|
|
March 18, 2019
|
Doyce Payne
|
|
|
|
|
|
|
|
|
|
/s/ Miller Welborn
|
|
Director
|
|
March 18, 2019
|
Miller Welborn
|
|
|
|
|
|
|
|
|
|
/s/ Keith E. Whaley
|
|
Director
|
|
March 18, 2019
|
Keith E. Whaley
|
|
|
|
|
|
|
|
|
|
/s/ Geoffrey A. Wolpert
|
|
Director
|
|
March 18, 2019
|
Geoffrey A. Wolpert
|
|
|
|
|
|
|
|
|
|
/s/ Steven B. Tucker
|
|
Director
|
|
March 18, 2019
|
Steven B. Tucker
|
|
|
|
|
|
|
|
|
|
/s/ J. Beau Wicks
|
|
Director
|
|
March 18, 2019
|
J. Beau Wicks
|
|
|
|
|
|
|
|
|
|
/s/ Clifton Miller
|
|
Director
|
|
March 18, 2019
|
Clifton Miller
|
|
|
|
|
Name of Subsidiary
|
|
State of Incorporation
|
|
|
|
SmartBank
|
|
Tennessee
|
Smart Investment Management
|
|
Tennessee
|
Smartholdings I, LLC
|
|
Tennessee
|
Smartholdings II, LLC
|
|
Tennessee
|
|
|
|
CT Merger Sub
|
|
North Carolina
|
Date: March 18, 2019
|
/s/ William Y. Carroll, Jr.
|
|
William Y. Carroll, Jr., President and Chief Executive Officer
|
|
and Director
|
|
(principal executive officer)
|
Date: March 18, 2019
|
/s/ C. Bryan Johnson
|
|
C. Bryan Johnson, Executive Vice President and
|
|
Chief Financial Officer
|
|
(principal financial officer and accounting officer)
|
|
/ s/ William Y. Carroll, Jr.
|
|
William Y. Carroll, Jr.
|
|
President & Chief Executive Officer & Director
|
|
(principal executive officer)
|
|
Date: March 18, 2019
|
|
/ s/ C. Bryan Johnson
|
|
C. Bryan Johnson
|
|
Executive Vice President and Chief Financial Officer
|
|
(principal financial officer and accounting officer)
|
|
Date: March 18, 2019
|