x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Tennessee
|
|
62-1173944
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
5401 Kingston Pike, Suite 600 Knoxville, Tennessee
|
|
37919
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
865-453-2650
|
|
|
(Registrant’s telephone number, including area code)
|
|
(Former name, former address and former fiscal
|
|
|
year, if changes since last report)
|
Large accelerated filer
¨
|
Accelerated filer
x
|
Non-accelerated filer
¨
|
Smaller reporting company
x
|
Emerging growth company
¨
|
Title of each class
|
Trading symbol(s)
|
Name of each exchange on which registered
|
Common
|
SMBK
|
NASDAQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
March 31, 2019 |
|
December 31,
2018 |
||||
ASSETS
|
|
|
|
|
|
|
||
Cash and due from banks
|
|
$
|
47,667,920
|
|
|
$
|
40,015,438
|
|
Interest-bearing deposits at other financial institutions
|
|
85,326,515
|
|
|
75,807,021
|
|
||
Total cash and cash equivalents
|
|
132,994,435
|
|
|
115,822,459
|
|
||
|
|
|
|
|
||||
Securities available-for-sale, at fair value
|
|
198,272,685
|
|
|
201,687,683
|
|
||
Restricted investments, at cost
|
|
12,397,950
|
|
|
11,499,000
|
|
||
Loans, net of allowance for loan losses of $8,704,413 at March 31, 2019 and $8,275,055 at December 31, 2018
|
|
1,831,864,834
|
|
|
1,768,963,569
|
|
||
Bank premises and equipment, net
|
|
56,582,528
|
|
|
56,012,184
|
|
||
Foreclosed assets
|
|
2,066,263
|
|
|
2,495,458
|
|
||
Goodwill and core deposit intangible, net
|
|
78,690,076
|
|
|
79,033,607
|
|
||
Cash surrender value of life insurance
|
|
24,539,512
|
|
|
24,381,485
|
|
||
Other assets
|
|
16,572,478
|
|
|
14,513,890
|
|
||
Total assets
|
|
$
|
2,353,980,761
|
|
|
$
|
2,274,409,335
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
||
Deposits:
|
|
|
|
|
|
|
||
Noninterest-bearing demand deposits
|
|
$
|
329,095,443
|
|
|
$
|
319,861,237
|
|
Interest-bearing demand deposits
|
|
331,628,819
|
|
|
311,482,434
|
|
||
Money market and savings deposits
|
|
698,430,851
|
|
|
641,944,880
|
|
||
Time deposits
|
|
635,175,084
|
|
|
648,675,440
|
|
||
Total deposits
|
|
1,994,330,197
|
|
|
1,921,963,991
|
|
||
|
|
|
|
|
||||
Securities sold under agreement to repurchase
|
|
7,069,668
|
|
|
11,755,923
|
|
||
Federal Home Loan Bank advances and other borrowings
|
|
8,604,917
|
|
|
11,242,533
|
|
||
Subordinated debt
|
|
39,198,068
|
|
|
39,176,947
|
|
||
Accrued expenses and other liabilities
|
|
14,297,108
|
|
|
7,258,460
|
|
||
Total liabilities
|
|
2,063,499,958
|
|
|
1,991,397,854
|
|
||
|
|
|
|
|
||||
Shareholders' equity:
|
|
|
|
|
|
|
||
Preferred stock - $1 par value; 2,000,000 shares authorized; None issued and outstanding as of March 31, 2019 and December 31, 2018
|
|
—
|
|
|
—
|
|
||
Common stock - $1 par value; 40,000,000 shares authorized; 13,951,590 and 13,933,504 shares issued and outstanding in 2019 and 2018, respectively
|
|
13,951,590
|
|
|
13,933,504
|
|
||
Additional paid-in capital
|
|
232,240,747
|
|
|
231,851,730
|
|
||
Retained earnings
|
|
44,722,239
|
|
|
39,990,990
|
|
||
Accumulated other comprehensive loss
|
|
(433,773
|
)
|
|
(2,764,743
|
)
|
||
Total shareholders' equity
|
|
290,480,803
|
|
|
283,011,481
|
|
||
|
|
|
|
|
||||
Total liabilities and shareholders' equity
|
|
$
|
2,353,980,761
|
|
|
$
|
2,274,409,335
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
INTEREST INCOME
|
|
|
|
|
|
|
||
Loans, including fees
|
|
$
|
24,974,939
|
|
|
$
|
18,227,880
|
|
Securities and interest-bearing deposits at other financial institutions
|
|
1,787,632
|
|
|
1,049,356
|
|
||
Federal funds sold and other earning assets
|
|
179,964
|
|
|
100,818
|
|
||
Total interest income
|
|
26,942,535
|
|
|
19,378,054
|
|
||
INTEREST EXPENSE
|
|
|
|
|
|
|
||
Deposits
|
|
5,250,501
|
|
|
2,401,462
|
|
||
Securities sold under agreements to repurchase
|
|
7,788
|
|
|
12,496
|
|
||
Subordinated debt
|
|
583,621
|
|
|
—
|
|
||
Federal Home Loan Bank advances and other borrowings
|
|
103,385
|
|
|
152,775
|
|
||
Total interest expense
|
|
5,945,295
|
|
|
2,566,733
|
|
||
Net interest income before provision for loan losses
|
|
20,997,240
|
|
|
16,811,321
|
|
||
Provision for loan losses
|
|
797,129
|
|
|
688,796
|
|
||
Net interest income after provision for loan losses
|
|
20,200,111
|
|
|
16,122,525
|
|
||
NONINTEREST INCOME
|
|
|
|
|
|
|
||
Customer service fees
|
|
654,000
|
|
|
578,003
|
|
||
Gain on sale of loans and other assets
|
|
281,903
|
|
|
325,345
|
|
||
Interchange and debit card transaction fees
|
|
174,912
|
|
|
145,536
|
|
||
Other noninterest income
|
|
587,355
|
|
|
406,308
|
|
||
Total noninterest income
|
|
1,698,170
|
|
|
1,455,192
|
|
||
NONINTEREST EXPENSES
|
|
|
|
|
|
|
||
Salaries and employee benefits
|
|
8,398,191
|
|
|
7,176,344
|
|
||
Net occupancy and equipment expense
|
|
1,640,126
|
|
|
1,533,413
|
|
||
FDIC insurance
|
|
178,832
|
|
|
101,804
|
|
||
Foreclosed assets
|
|
61,918
|
|
|
189,427
|
|
||
Advertising
|
|
295,237
|
|
|
184,476
|
|
||
Data processing
|
|
614,858
|
|
|
526,308
|
|
||
Professional services
|
|
796,856
|
|
|
898,360
|
|
||
Amortization of intangible assets
|
|
343,531
|
|
|
187,757
|
|
||
Software as service contracts
|
|
567,296
|
|
|
478,607
|
|
||
Merger expenses
|
|
923,141
|
|
|
497,740
|
|
||
Other operating expenses
|
|
1,759,512
|
|
|
1,448,255
|
|
||
Total noninterest expenses
|
|
15,579,498
|
|
|
13,222,491
|
|
||
Income before income tax expense
|
|
6,318,783
|
|
|
4,355,226
|
|
||
Income tax expense
|
|
1,587,534
|
|
|
940,455
|
|
||
Net income available to common shareholders
|
|
$
|
4,731,249
|
|
|
$
|
3,414,771
|
|
EARNINGS PER COMMON SHARE
|
|
|
|
|
|
|
||
Basic
|
|
$
|
0.34
|
|
|
$
|
0.30
|
|
Diluted
|
|
0.34
|
|
|
0.30
|
|
||
Weighted average common shares outstanding
|
|
|
|
|
|
|
||
Basic
|
|
13,942,016
|
|
|
11,210,836
|
|
||
Diluted
|
|
14,018,163
|
|
|
11,319,694
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
Net income available to common shareholders
|
|
$
|
4,731,249
|
|
|
$
|
3,414,771
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
||
Unrealized holding gains (losses) on securities arising during the period, net of tax expense (benefit) of $700,014 and $(445,994) in 2019 and 2018, respectively
|
|
2,330,970
|
|
|
(1,371,394
|
)
|
||
|
|
|
|
|
||||
Total other comprehensive income (loss)
|
|
2,330,970
|
|
|
(1,371,394
|
)
|
||
|
|
|
|
|
||||
Comprehensive income
|
|
$
|
7,062,219
|
|
|
$
|
2,043,377
|
|
|
|
|
|
|
|
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Shareholders' Equity |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE, December 31, 2018
|
|
$
|
13,933,504
|
|
|
$
|
231,851,730
|
|
|
$
|
39,990,990
|
|
|
$
|
(2,764,743
|
)
|
|
$
|
283,011,481
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
4,731,249
|
|
|
—
|
|
|
4,731,249
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,330,970
|
|
|
2,330,970
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Issuance of stock grants and restricted stock
|
|
3,298
|
|
|
61,409
|
|
|
—
|
|
|
—
|
|
|
64,707
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exercise of stock options
|
|
14,788
|
|
|
184,219
|
|
|
—
|
|
|
—
|
|
|
199,007
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock compensation expense
|
|
—
|
|
|
143,389
|
|
|
—
|
|
|
—
|
|
|
143,389
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE, March 31, 2019
|
|
$
|
13,951,590
|
|
|
$
|
232,240,747
|
|
|
$
|
44,722,239
|
|
|
$
|
(433,773
|
)
|
|
$
|
290,480,803
|
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
Shareholders'
Equity
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE, December 31, 2017
|
|
|
$
|
11,152,561
|
|
|
$
|
174,008,753
|
|
|
$
|
21,888,575
|
|
|
$
|
(1,198,049
|
)
|
|
$
|
205,851,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income
|
|
|
—
|
|
|
—
|
|
|
3,414,771
|
|
|
—
|
|
|
3,414,771
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other comprehensive loss
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,371,394
|
)
|
|
(1,371,394
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Exercise of stock options
|
|
|
81,245
|
|
|
869,276
|
|
|
—
|
|
|
—
|
|
|
950,521
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Stock compensation expense
|
|
|
—
|
|
|
103,177
|
|
|
—
|
|
|
—
|
|
|
103,177
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
BALANCE, March 31, 2018
|
|
|
$
|
11,233,806
|
|
|
$
|
174,981,206
|
|
|
$
|
25,303,346
|
|
|
$
|
(2,569,443
|
)
|
|
$
|
208,948,915
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
Net income
|
|
$
|
4,731,249
|
|
|
$
|
3,414,771
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
Depreciation, amortization and accretion
|
|
(560,383
|
)
|
|
(645,364
|
)
|
||
Provision for loan losses
|
|
797,129
|
|
|
688,796
|
|
||
Stock compensation expense
|
|
143,389
|
|
|
103,177
|
|
||
Deferred income tax expense
|
|
1,038,865
|
|
|
1,315,696
|
|
||
Income on bank owned life insurance
|
|
(158,027
|
)
|
|
(150,066
|
)
|
||
Loss on disposal of fixed assets
|
|
6,961
|
|
|
40,956
|
|
||
Net gains from sale of loans and other assets
|
|
(281,903
|
)
|
|
(325,345
|
)
|
||
Net losses from sale of foreclosed assets
|
|
25,558
|
|
|
146,540
|
|
||
Loans originated for sale
|
|
(16,804,564
|
)
|
|
(10,213,891
|
)
|
||
Proceeds from sale of loans originated for sale
|
|
16,061,157
|
|
|
11,217,169
|
|
||
Changes in other assets and liabilities:
|
|
|
|
|
||||
Accrued interest receivable
|
|
(1,092,865
|
)
|
|
(352,171
|
)
|
||
Accrued interest payable
|
|
747,512
|
|
|
21,507
|
|
||
Other assets and liabilities
|
|
3,040,906
|
|
|
(2,618,866
|
)
|
||
Net cash provided by operating activities
|
|
7,694,984
|
|
|
2,642,909
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
Proceeds from sales, maturities, and paydowns of securities available-for-sale
|
|
8,172,785
|
|
|
5,007,826
|
|
||
Purchase of securities available-for-sale
|
|
(1,053,710
|
)
|
|
(11,239,649
|
)
|
||
Purchase of restricted investments
|
|
(898,950
|
)
|
|
(1,377,600
|
)
|
||
Loan originations and principal collections, net
|
|
(61,010,912
|
)
|
|
(50,058,787
|
)
|
||
Purchase of bank premises and equipment
|
|
(1,296,250
|
)
|
|
(1,830,300
|
)
|
||
Proceeds from sale of foreclosed assets
|
|
458,157
|
|
|
320,417
|
|
||
Net cash used in investing activities
|
|
(55,628,880
|
)
|
|
(59,178,093
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
Net increase in deposits
|
|
72,166,029
|
|
|
60,954,797
|
|
||
Net decrease in securities sold under agreements to repurchase
|
|
(4,686,255
|
)
|
|
(8,086,929
|
)
|
||
Issuance of common stock
|
|
263,714
|
|
|
950,521
|
|
||
Proceeds from Federal Home Loan Bank advances and other borrowings
|
|
50,094,474
|
|
|
65,000,000
|
|
||
Repayment of Federal Home Loan Bank advances and other borrowings
|
|
(52,732,090
|
)
|
|
(78,600,000
|
)
|
||
Net cash provided by financing activities
|
|
65,105,872
|
|
|
40,218,389
|
|
||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
17,171,976
|
|
|
(16,316,795
|
)
|
||
CASH AND CASH EQUIVALENTS, beginning of year
|
|
115,822,459
|
|
|
113,026,884
|
|
||
CASH AND CASH EQUIVALENTS, end of period
|
|
$
|
132,994,435
|
|
|
$
|
96,710,089
|
|
|
|
|
|
|
||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
|
||||
Cash paid during the period for interest
|
|
$
|
5,197,783
|
|
|
$
|
2,545,226
|
|
|
|
|
|
|
||||
NONCASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
||||
Change in unrealized losses on securities available for sale
|
|
$
|
(3,030,984
|
)
|
|
$
|
1,817,388
|
|
Acquisition of real estate through foreclosure
|
|
54,520
|
|
|
135,038
|
|
||
Financed sales of foreclosed assets
|
|
—
|
|
|
257,416
|
|
||
Change in goodwill due to acquisition
|
|
—
|
|
|
10,778
|
|
|
Three Months Ended March 31,
|
|
||||||
|
2019
|
|
2018
|
|
||||
Net income available to common shareholders
|
$
|
4,731,249
|
|
|
$
|
3,414,771
|
|
|
Weighted average common shares outstanding
|
13,942,016
|
|
|
11,210,836
|
|
|
||
Effect of dilutive stock options
|
76,147
|
|
|
108,858
|
|
|
||
Diluted shares
|
14,018,163
|
|
|
11,319,694
|
|
|
||
Basic earnings per common share
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
Diluted earnings per common share
|
$
|
0.34
|
|
|
$
|
0.30
|
|
|
|
|
March 31, 2019
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
39,106
|
|
|
$
|
21
|
|
|
$
|
(299
|
)
|
|
$
|
38,828
|
|
Municipal securities
|
|
58,260
|
|
|
1,506
|
|
|
(838
|
)
|
|
58,928
|
|
||||
Other debt securities
|
|
978
|
|
|
—
|
|
|
(43
|
)
|
|
935
|
|
||||
Mortgage-backed securities (GSEs)
|
|
100,600
|
|
|
95
|
|
|
(1,113
|
)
|
|
99,582
|
|
||||
|
|
$
|
198,944
|
|
|
$
|
1,622
|
|
|
$
|
(2,293
|
)
|
|
$
|
198,273
|
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
44,117
|
|
|
$
|
12
|
|
|
$
|
(626
|
)
|
|
$
|
43,503
|
|
Municipal securities
|
|
55,248
|
|
|
276
|
|
|
(363
|
)
|
|
55,161
|
|
||||
Other debt securities
|
|
977
|
|
|
—
|
|
|
(67
|
)
|
|
910
|
|
||||
Mortgage-backed securities (GSEs)
|
|
103,875
|
|
|
153
|
|
|
(1,914
|
)
|
|
102,114
|
|
||||
|
|
$
|
204,217
|
|
|
$
|
441
|
|
|
$
|
(2,970
|
)
|
|
$
|
201,688
|
|
|
|
Amortized
Cost
|
|
Fair
Value
|
||||
Due in one year or less
|
|
$
|
—
|
|
|
$
|
—
|
|
Due from one year to five years
|
|
31,111
|
|
|
30,930
|
|
||
Due from five years to ten years
|
|
14,567
|
|
|
14,352
|
|
||
Due after ten years
|
|
52,666
|
|
|
53,409
|
|
||
|
|
98,344
|
|
|
98,691
|
|
||
Mortgage-backed securities
|
|
100,600
|
|
|
99,582
|
|
||
|
|
$
|
198,944
|
|
|
$
|
198,273
|
|
|
|
As of March 31, 2019
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,807
|
|
|
$
|
(299
|
)
|
|
$
|
28,807
|
|
|
$
|
(299
|
)
|
Municipal securities
|
|
—
|
|
|
—
|
|
|
4,059
|
|
|
(838
|
)
|
|
4,059
|
|
|
(838
|
)
|
||||||
Other debt securities
|
|
—
|
|
|
—
|
|
|
935
|
|
|
(43
|
)
|
|
935
|
|
|
(43
|
)
|
||||||
Mortgage-backed securities (GSEs)
|
|
8,915
|
|
|
(29
|
)
|
|
72,886
|
|
|
(1,084
|
)
|
|
81,801
|
|
|
(1,113
|
)
|
||||||
|
|
$
|
8,915
|
|
|
$
|
(29
|
)
|
|
$
|
106,687
|
|
|
$
|
(2,264
|
)
|
|
$
|
115,602
|
|
|
$
|
(2,293
|
)
|
|
|
As of December 31, 2018
|
||||||||||||||||||||||
|
|
Less than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
||||||||||||
U.S. Government- sponsored enterprises (GSEs)
|
|
$
|
14,763
|
|
|
$
|
(237
|
)
|
|
$
|
13,728
|
|
|
$
|
(389
|
)
|
|
$
|
28,491
|
|
|
$
|
(626
|
)
|
Municipal securities
|
|
16,455
|
|
|
(150
|
)
|
|
4,767
|
|
|
(213
|
)
|
|
21,222
|
|
|
(363
|
)
|
||||||
Other debt securities
|
|
—
|
|
|
—
|
|
|
910
|
|
|
(67
|
)
|
|
910
|
|
|
(67
|
)
|
||||||
Mortgage-backed securities (GSEs)
|
|
10,516
|
|
|
(155
|
)
|
|
69,884
|
|
|
(1,759
|
)
|
|
80,400
|
|
|
(1,914
|
)
|
||||||
|
|
$
|
41,734
|
|
|
$
|
(542
|
)
|
|
$
|
89,289
|
|
|
$
|
(2,428
|
)
|
|
$
|
131,023
|
|
|
$
|
(2,970
|
)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
|
PCI Loans
1
|
|
All Other
Loans
|
|
Total
|
|
PCI Loans
1
|
|
All Other
Loans
|
|
Total
|
||||||||||||
Commercial real estate
|
|
$
|
17,299
|
|
|
$
|
871,643
|
|
|
$
|
888,942
|
|
|
$
|
17,682
|
|
|
$
|
842,345
|
|
|
$
|
860,027
|
|
Consumer real estate
|
|
8,146
|
|
|
402,835
|
|
|
410,981
|
|
|
8,712
|
|
|
398,542
|
|
|
407,254
|
|
||||||
Construction and land development
|
|
4,670
|
|
|
182,339
|
|
|
187,009
|
|
|
4,602
|
|
|
183,293
|
|
|
187,895
|
|
||||||
Commercial and industrial
|
|
2,300
|
|
|
339,171
|
|
|
341,471
|
|
|
2,557
|
|
|
305,697
|
|
|
308,254
|
|
||||||
Consumer and other
|
|
453
|
|
|
11,713
|
|
|
12,166
|
|
|
605
|
|
|
13,204
|
|
|
13,809
|
|
||||||
Total loans
|
|
32,868
|
|
|
1,807,701
|
|
|
1,840,569
|
|
|
34,158
|
|
|
1,743,081
|
|
|
1,777,239
|
|
||||||
Less: Allowance for loan losses
|
|
(54
|
)
|
|
(8,650
|
)
|
|
(8,704
|
)
|
|
—
|
|
|
(8,275
|
)
|
|
(8,275
|
)
|
||||||
Loans, net
|
|
$
|
32,814
|
|
|
$
|
1,799,051
|
|
|
$
|
1,831,865
|
|
|
$
|
34,158
|
|
|
$
|
1,734,806
|
|
|
$
|
1,768,964
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
871,007
|
|
|
$
|
401,937
|
|
|
$
|
181,684
|
|
|
$
|
338,806
|
|
|
$
|
11,660
|
|
|
$
|
1,805,094
|
|
Impaired loans
|
|
636
|
|
|
898
|
|
|
655
|
|
|
365
|
|
|
53
|
|
|
2,607
|
|
||||||
|
|
871,643
|
|
|
402,835
|
|
|
182,339
|
|
|
339,171
|
|
|
11,713
|
|
|
1,807,701
|
|
||||||
PCI loans
|
|
17,299
|
|
|
8,146
|
|
|
4,670
|
|
|
2,300
|
|
|
453
|
|
|
32,868
|
|
||||||
Total
|
|
$
|
888,942
|
|
|
$
|
410,981
|
|
|
$
|
187,009
|
|
|
$
|
341,471
|
|
|
$
|
12,166
|
|
|
$
|
1,840,569
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
841,709
|
|
|
$
|
397,306
|
|
|
$
|
182,746
|
|
|
$
|
304,673
|
|
|
$
|
13,088
|
|
|
$
|
1,739,522
|
|
Impaired loans
|
|
636
|
|
|
1,236
|
|
|
547
|
|
|
1,024
|
|
|
116
|
|
|
3,559
|
|
||||||
|
|
842,345
|
|
|
398,542
|
|
|
183,293
|
|
|
305,697
|
|
|
13,204
|
|
|
1,743,081
|
|
||||||
PCI loans
|
|
17,682
|
|
|
8,712
|
|
|
4,602
|
|
|
2,557
|
|
|
605
|
|
|
34,158
|
|
||||||
Total loans
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and
Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
4,023
|
|
|
$
|
1,902
|
|
|
$
|
846
|
|
|
$
|
1,545
|
|
|
$
|
114
|
|
|
$
|
8,430
|
|
PCI loans
|
|
40
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
Impaired loans
|
|
11
|
|
|
33
|
|
|
8
|
|
|
164
|
|
|
4
|
|
|
220
|
|
||||||
Total
|
|
$
|
4,074
|
|
|
$
|
1,949
|
|
|
$
|
854
|
|
|
$
|
1,709
|
|
|
$
|
118
|
|
|
$
|
8,704
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and
Other
|
|
Total
|
||||||||||||
Performing loans
|
|
$
|
3,639
|
|
|
$
|
1,763
|
|
|
$
|
795
|
|
|
$
|
1,304
|
|
|
$
|
240
|
|
|
$
|
7,741
|
|
PCI loans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Impaired loans
|
|
—
|
|
|
26
|
|
|
—
|
|
|
442
|
|
|
66
|
|
|
534
|
|
||||||
Total
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Beginning balance
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
Loans charged off
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(318
|
)
|
|
(130
|
)
|
|
(450
|
)
|
||||||
Recoveries of loans charged off
|
|
2
|
|
|
4
|
|
|
2
|
|
|
12
|
|
|
62
|
|
|
82
|
|
||||||
Provision (reallocation) charged to expense
|
|
433
|
|
|
158
|
|
|
57
|
|
|
269
|
|
|
(120
|
)
|
|
797
|
|
||||||
Ending balance
|
|
$
|
4,074
|
|
|
$
|
1,949
|
|
|
$
|
854
|
|
|
$
|
1,709
|
|
|
$
|
118
|
|
|
$
|
8,704
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate |
|
Consumer
Real Estate |
|
Construction
and Land Development |
|
Commercial
and Industrial |
|
Consumer
and Other |
|
Total
|
||||||||||||
Beginning balance
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
Loans charged off
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|
(42
|
)
|
|
(158
|
)
|
||||||
Recoveries of charge-offs
|
|
—
|
|
|
23
|
|
|
2
|
|
|
40
|
|
|
21
|
|
|
86
|
|
||||||
Provision (reallocation) charged to expense
|
|
498
|
|
|
(100
|
)
|
|
104
|
|
|
186
|
|
|
1
|
|
|
689
|
|
||||||
Ending balance
|
|
$
|
2,925
|
|
|
$
|
1,519
|
|
|
$
|
627
|
|
|
$
|
1,210
|
|
|
$
|
196
|
|
|
$
|
6,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
|
|
Commercial
Real Estate
|
|
Consumer
Real
Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
Beginning balance
|
|
$
|
2,465
|
|
|
$
|
1,596
|
|
|
$
|
521
|
|
|
$
|
1,062
|
|
|
$
|
216
|
|
|
$
|
5,860
|
|
Loans charged off
|
|
(38
|
)
|
|
(275
|
)
|
|
—
|
|
|
(177
|
)
|
|
(370
|
)
|
|
(860
|
)
|
||||||
Recoveries of charge-offs
|
|
2
|
|
|
100
|
|
|
9
|
|
|
72
|
|
|
156
|
|
|
339
|
|
||||||
Provision (reallocation) charged to expense
|
|
1,210
|
|
|
368
|
|
|
265
|
|
|
789
|
|
|
304
|
|
|
2,936
|
|
||||||
Ending balance
|
|
$
|
3,639
|
|
|
$
|
1,789
|
|
|
$
|
795
|
|
|
$
|
1,746
|
|
|
$
|
306
|
|
|
$
|
8,275
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||
Non PCI Loans
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
Pass
|
|
$
|
863,455
|
|
|
$
|
400,139
|
|
|
$
|
180,904
|
|
|
$
|
333,423
|
|
|
$
|
11,527
|
|
|
$
|
1,789,448
|
|
Watch
|
|
7,547
|
|
|
1,775
|
|
|
623
|
|
|
4,228
|
|
|
131
|
|
|
14,304
|
|
||||||
Special mention
|
|
—
|
|
|
15
|
|
|
157
|
|
|
1,155
|
|
|
—
|
|
|
1,327
|
|
||||||
Substandard
|
|
641
|
|
|
906
|
|
|
655
|
|
|
357
|
|
|
55
|
|
|
2,614
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
Total
|
|
$
|
871,643
|
|
|
$
|
402,835
|
|
|
$
|
182,339
|
|
|
$
|
339,171
|
|
|
$
|
11,713
|
|
|
$
|
1,807,701
|
|
PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pass
|
|
$
|
12,825
|
|
|
$
|
5,555
|
|
|
$
|
3,554
|
|
|
$
|
2,196
|
|
|
$
|
397
|
|
|
$
|
24,527
|
|
Watch
|
|
2,736
|
|
|
581
|
|
|
1,116
|
|
|
—
|
|
|
16
|
|
|
4,449
|
|
||||||
Special mention
|
|
1,010
|
|
|
440
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1,459
|
|
||||||
Substandard
|
|
728
|
|
|
1,570
|
|
|
—
|
|
|
104
|
|
|
31
|
|
|
2,433
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
17,299
|
|
|
$
|
8,146
|
|
|
$
|
4,670
|
|
|
$
|
2,300
|
|
|
$
|
453
|
|
|
$
|
32,868
|
|
Total loans
|
|
$
|
888,942
|
|
|
$
|
410,981
|
|
|
$
|
187,009
|
|
|
$
|
341,471
|
|
|
$
|
12,166
|
|
|
$
|
1,840,569
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||
Non PCI Loans
|
|
Commercial
Real Estate
|
|
Consumer
Real Estate
|
|
Construction
and Land
Development
|
|
Commercial
and
Industrial
|
|
Consumer
and Other
|
|
Total
|
||||||||||||
Pass
|
|
$
|
834,912
|
|
|
$
|
394,728
|
|
|
$
|
182,524
|
|
|
$
|
303,805
|
|
|
$
|
12,927
|
|
|
$
|
1,728,896
|
|
Watch
|
|
6,791
|
|
|
2,678
|
|
|
64
|
|
|
1,090
|
|
|
135
|
|
|
10,758
|
|
||||||
Special mention
|
|
—
|
|
|
14
|
|
|
158
|
|
|
137
|
|
|
—
|
|
|
309
|
|
||||||
Substandard
|
|
642
|
|
|
1,122
|
|
|
547
|
|
|
462
|
|
|
142
|
|
|
2,915
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
203
|
|
|
—
|
|
|
203
|
|
||||||
Total
|
|
$
|
842,345
|
|
|
$
|
398,542
|
|
|
$
|
183,293
|
|
|
$
|
305,697
|
|
|
$
|
13,204
|
|
|
$
|
1,743,081
|
|
PCI Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Pass
|
|
$
|
14,050
|
|
|
$
|
5,617
|
|
|
$
|
4,033
|
|
|
$
|
2,382
|
|
|
$
|
541
|
|
|
$
|
26,623
|
|
Watch
|
|
1,805
|
|
|
756
|
|
|
569
|
|
|
—
|
|
|
17
|
|
|
3,147
|
|
||||||
Special mention
|
|
1,030
|
|
|
446
|
|
|
—
|
|
|
50
|
|
|
10
|
|
|
1,536
|
|
||||||
Substandard
|
|
797
|
|
|
1,893
|
|
|
—
|
|
|
125
|
|
|
37
|
|
|
2,852
|
|
||||||
Doubtful
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
|
$
|
17,682
|
|
|
$
|
8,712
|
|
|
$
|
4,602
|
|
|
$
|
2,557
|
|
|
$
|
605
|
|
|
$
|
34,158
|
|
Total loans
|
|
$
|
860,027
|
|
|
$
|
407,254
|
|
|
$
|
187,895
|
|
|
$
|
308,254
|
|
|
$
|
13,809
|
|
|
$
|
1,777,239
|
|
|
|
March 31, 2019
|
||||||||||||||||||||||||||||||
|
|
30-60 Days
Past Due and
Accruing
|
|
61-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||||
Commercial real estate
|
|
$
|
1,625
|
|
|
$
|
764
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
2,661
|
|
|
$
|
17,299
|
|
|
$
|
868,982
|
|
|
$
|
888,942
|
|
Consumer real estate
|
|
1,492
|
|
|
123
|
|
|
73
|
|
|
807
|
|
|
2,495
|
|
|
8,146
|
|
|
400,340
|
|
|
410,981
|
|
||||||||
Construction and land development
|
|
—
|
|
|
79
|
|
|
—
|
|
|
655
|
|
|
734
|
|
|
4,670
|
|
|
181,605
|
|
|
187,009
|
|
||||||||
Commercial and industrial
|
|
92
|
|
|
165
|
|
|
114
|
|
|
296
|
|
|
667
|
|
|
2,300
|
|
|
338,504
|
|
|
341,471
|
|
||||||||
Consumer and other
|
|
132
|
|
|
131
|
|
|
23
|
|
|
42
|
|
|
328
|
|
|
453
|
|
|
11,385
|
|
|
12,166
|
|
||||||||
Total
|
|
$
|
3,341
|
|
|
$
|
1,262
|
|
|
$
|
210
|
|
|
$
|
2,072
|
|
|
$
|
6,885
|
|
|
$
|
32,868
|
|
|
$
|
1,800,816
|
|
|
$
|
1,840,569
|
|
|
|
December 31, 2018
|
||||||||||||||||||||||||||||||
|
|
30-60 Days
Past Due and
Accruing
|
|
61-89 Days
Past Due and
Accruing
|
|
Past Due 90
Days or More
and Accruing
|
|
Nonaccrual
|
|
Total
Past Due
and NonAccrual
|
|
PCI
Loans
|
|
Current
Loans
|
|
Total
Loans
|
||||||||||||||||
Commercial real estate
|
|
$
|
377
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
668
|
|
|
$
|
17,682
|
|
|
$
|
841,677
|
|
|
$
|
860,027
|
|
Consumer real estate
|
|
1,168
|
|
|
462
|
|
|
454
|
|
|
844
|
|
|
2,928
|
|
|
8,712
|
|
|
395,614
|
|
|
407,254
|
|
||||||||
Construction and land development
|
|
343
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
890
|
|
|
4,602
|
|
|
182,403
|
|
|
187,895
|
|
||||||||
Commercial and industrial
|
|
155
|
|
|
—
|
|
|
101
|
|
|
909
|
|
|
1,165
|
|
|
2,557
|
|
|
304,532
|
|
|
308,254
|
|
||||||||
Consumer and other
|
|
117
|
|
|
—
|
|
|
29
|
|
|
124
|
|
|
270
|
|
|
605
|
|
|
12,934
|
|
|
13,809
|
|
||||||||
Total
|
|
$
|
2,160
|
|
|
$
|
481
|
|
|
$
|
584
|
|
|
$
|
2,696
|
|
|
$
|
5,921
|
|
|
$
|
34,158
|
|
|
$
|
1,737,160
|
|
|
$
|
1,777,239
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
||||||||||||
|
|
At March 31, 2019
|
|
March 31, 2019
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
$
|
589
|
|
|
$
|
601
|
|
|
$
|
—
|
|
|
$
|
613
|
|
|
$
|
20
|
|
Consumer real estate
|
|
863
|
|
|
879
|
|
|
—
|
|
|
967
|
|
|
4
|
|
|||||
Construction and land development
|
|
599
|
|
|
599
|
|
|
—
|
|
|
573
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
31
|
|
|
32
|
|
|
—
|
|
|
50
|
|
|
1
|
|
|||||
Consumer and other
|
|
27
|
|
|
31
|
|
|
—
|
|
|
28
|
|
|
1
|
|
|||||
|
|
2,109
|
|
|
2,142
|
|
|
—
|
|
|
2,231
|
|
|
26
|
|
|||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
47
|
|
|
47
|
|
|
11
|
|
|
24
|
|
|
1
|
|
|||||
Consumer real estate
|
|
35
|
|
|
40
|
|
|
33
|
|
|
99
|
|
|
—
|
|
|||||
Construction and land development
|
|
56
|
|
|
56
|
|
|
8
|
|
|
28
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
334
|
|
|
349
|
|
|
164
|
|
|
644
|
|
|
9
|
|
|||||
Consumer and other
|
|
26
|
|
|
26
|
|
|
4
|
|
|
57
|
|
|
—
|
|
|||||
|
|
498
|
|
|
518
|
|
|
220
|
|
|
852
|
|
|
10
|
|
|||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
2,535
|
|
|
2,837
|
|
|
40
|
|
|
845
|
|
|
(10
|
)
|
|||||
Consumer real estate
|
|
1,101
|
|
|
1,271
|
|
|
14
|
|
|
367
|
|
|
3
|
|
|||||
Total impaired loans
|
|
$
|
6,243
|
|
|
$
|
6,768
|
|
|
$
|
274
|
|
|
$
|
4,295
|
|
|
$
|
29
|
|
|
|
|
|
|
|
|
|
For the year ended
|
||||||||||||
|
|
At December 31, 2018
|
|
December 31, 2018
|
||||||||||||||||
|
|
Recorded
Investment
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||
Impaired loans without a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
$
|
636
|
|
|
$
|
648
|
|
|
$
|
—
|
|
|
$
|
855
|
|
|
$
|
33
|
|
Consumer real estate
|
|
1,073
|
|
|
1,089
|
|
|
—
|
|
|
934
|
|
|
29
|
|
|||||
Construction and land development
|
|
547
|
|
|
547
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
69
|
|
|
70
|
|
|
—
|
|
|
69
|
|
|
6
|
|
|||||
Consumer and other
|
|
29
|
|
|
33
|
|
|
—
|
|
|
15
|
|
|
3
|
|
|||||
|
|
2,354
|
|
|
2,387
|
|
|
—
|
|
|
2,420
|
|
|
71
|
|
|||||
Impaired loans with a valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Commercial real estate
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Consumer real estate
|
|
163
|
|
|
205
|
|
|
26
|
|
|
365
|
|
|
—
|
|
|||||
Construction and land development
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Commercial and industrial
|
|
955
|
|
|
973
|
|
|
442
|
|
|
476
|
|
|
37
|
|
|||||
Consumer and other
|
|
87
|
|
|
87
|
|
|
66
|
|
|
86
|
|
|
3
|
|
|||||
|
|
1,205
|
|
|
1,265
|
|
|
534
|
|
|
927
|
|
|
40
|
|
|||||
PCI loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate
|
|
0
|
|
|
0
|
|
|
0
|
|
|
11
|
|
|
0
|
|
|||||
Total impaired loans
|
|
$
|
3,559
|
|
|
$
|
3,652
|
|
|
$
|
534
|
|
|
$
|
3,358
|
|
|
$
|
111
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Commercial real estate
|
$
|
24,226
|
|
|
$
|
24,849
|
|
Consumer real estate
|
10,464
|
|
|
11,108
|
|
||
Construction and land development
|
5,724
|
|
|
5,731
|
|
||
Commercial and industrial
|
5,369
|
|
|
5,824
|
|
||
Consumer and other
|
721
|
|
|
892
|
|
||
Total loans
|
46,504
|
|
|
48,404
|
|
||
Less remaining purchase discount
|
(13,636
|
)
|
|
(14,246
|
)
|
||
Total loans, net of purchase discount
|
32,868
|
|
|
34,158
|
|
||
Less: Allowance for loan losses
|
(54
|
)
|
|
—
|
|
||
Carrying amount, net of allowance
|
$
|
32,814
|
|
|
$
|
34,158
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
Accretable yield, beginning of period
|
|
$
|
7,052
|
|
|
$
|
9,287
|
|
Additions
|
|
—
|
|
|
—
|
|
||
Accretion income
|
|
(1,254
|
)
|
|
(1,101
|
)
|
||
Reclassification to accretable
|
|
1,035
|
|
|
262
|
|
||
Other changes, net
|
|
1,811
|
|
|
(668
|
)
|
||
Accretable yield
|
|
$
|
8,644
|
|
|
$
|
7,780
|
|
Commitments to extend credit
|
$
|
356.0
|
million
|
Standby letters of credit
|
$
|
14.6
|
million
|
|
|
Balance as of
March 31, 2019 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
38,828
|
|
|
$
|
—
|
|
|
$
|
38,828
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
99,582
|
|
|
—
|
|
|
99,582
|
|
|
—
|
|
||||
Other debt securities
|
|
935
|
|
|
—
|
|
|
935
|
|
|
—
|
|
||||
Municipal securities
|
|
58,928
|
|
|
—
|
|
|
58,928
|
|
|
—
|
|
||||
Total securities available-for-sale
|
|
$
|
198,273
|
|
|
$
|
—
|
|
|
$
|
198,273
|
|
|
$
|
—
|
|
Derivative financial instruments
|
|
$
|
2,063
|
|
|
$
|
—
|
|
|
$
|
2,063
|
|
|
$
|
—
|
|
|
|
Balance as of
December 31, 2018 |
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||
Debt securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
U.S. Government-sponsored enterprises (GSEs)
|
|
$
|
43,503
|
|
|
$
|
—
|
|
|
$
|
43,503
|
|
|
$
|
—
|
|
Mortgage-backed securities
|
|
102,114
|
|
|
—
|
|
|
102,114
|
|
|
—
|
|
||||
Other debt securities
|
|
910
|
|
|
—
|
|
|
910
|
|
|
—
|
|
||||
Municipal securities
|
|
55,161
|
|
|
—
|
|
|
55,161
|
|
|
—
|
|
||||
Total securities available-for-sale
|
|
$
|
201,688
|
|
|
$
|
—
|
|
|
$
|
201,688
|
|
|
$
|
—
|
|
Derivative financial instruments
|
|
$
|
1,174
|
|
|
—
|
|
|
$
|
1,174
|
|
|
—
|
|
|
|
Balance as of
March 31, 2019 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Other Unobservable Inputs (Level 3)
|
||||||||
Impaired loans
|
|
$
|
3,860
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,860
|
|
Foreclosed assets
|
|
2,066
|
|
|
—
|
|
|
—
|
|
|
2,066
|
|
|
|
Balance as of
December 31, 2018 |
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Other Unobservable Inputs (Level 3)
|
||||||||
Impaired loans
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
671
|
|
Foreclosed assets
|
|
2,495
|
|
|
—
|
|
|
—
|
|
|
2,495
|
|
|
|
Balance as of
March 31, 2019 |
|
Valuation
Technique |
|
Significant Other
Unobservable Input |
|
Weighted
Average of Input |
|||
Impaired loans
|
|
$
|
3,860
|
|
|
Appraisal and Cashflow
|
|
Appraisal and Cashflow Discounts
|
|
7
|
%
|
Foreclosed assets
|
|
2,066
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
20
|
%
|
|
|
Balance as of
December 31, 2018 |
|
Valuation
Technique |
|
Significant Other
Unobservable Input |
|
Weighted
Average of Input |
|||
Impaired loans
|
|
$
|
671
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
44
|
%
|
Foreclosed assets
|
|
2,495
|
|
|
Appraisal
|
|
Appraisal Discounts
|
|
23
|
%
|
|
|
March 31, 2019
|
|||||||||||||||
|
|
|
|
Fair Value Measurements Using
|
|
|
|||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
132,994
|
|
|
132,994
|
|
|
—
|
|
|
—
|
|
|
$
|
132,994
|
|
Securities available-for-sale
|
|
198,273
|
|
|
—
|
|
|
198,273
|
|
|
—
|
|
|
198,273
|
|
||
Restricted investments
|
|
12,398
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Loans, net
|
|
1,831,865
|
|
|
—
|
|
|
—
|
|
|
1,824,680
|
|
|
1,824,680
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing demand deposits
|
|
329,095
|
|
|
—
|
|
|
329,095
|
|
|
—
|
|
|
329,095
|
|
||
Interest-bearing demand deposits
|
|
331,629
|
|
|
—
|
|
|
331,629
|
|
|
—
|
|
|
331,629
|
|
||
Money Market and Savings deposits
|
|
698,431
|
|
|
—
|
|
|
698,431
|
|
|
—
|
|
|
698,431
|
|
||
Time deposits
|
|
635,175
|
|
|
—
|
|
|
635,272
|
|
|
—
|
|
|
635,272
|
|
||
Securities sold under agreements to repurchase
|
|
7,070
|
|
|
—
|
|
|
7,070
|
|
|
—
|
|
|
7,070
|
|
||
Federal Home Loan Bank advances and other borrowings
|
|
8,605
|
|
|
—
|
|
|
8,605
|
|
|
—
|
|
|
8,605
|
|
||
Subordinated debt
|
|
39,198
|
|
|
—
|
|
|
—
|
|
|
37,606
|
|
|
37,606
|
|
||
Derivative financial instruments
|
|
2,063
|
|
|
—
|
|
|
2,063
|
|
|
—
|
|
|
2,063
|
|
|
|
December 31, 2018
|
|||||||||||||||
|
|
|
|
Fair Value Measurements Using
|
|
|
|||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Estimated
Fair Value
|
|||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents
|
|
$
|
115,822
|
|
|
115,822
|
|
|
—
|
|
|
—
|
|
|
$
|
115,822
|
|
Securities available-for-sale
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
|
—
|
|
|
201,688
|
|
||
Restricted investments
|
|
11,499
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
||
Loans, net
|
|
1,768,964
|
|
|
—
|
|
|
—
|
|
|
1,766,838
|
|
|
1,766,838
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing demand deposits
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
|
—
|
|
|
319,861
|
|
||
Interest-bearing demand deposits
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
|
—
|
|
|
311,482
|
|
||
Money Market and Savings deposits
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
|
—
|
|
|
641,945
|
|
||
Time deposits
|
|
648,675
|
|
|
—
|
|
|
649,169
|
|
|
—
|
|
|
649,169
|
|
||
Securities sold under agreements to repurchase
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
|
—
|
|
|
11,756
|
|
||
Federal Home Loan Bank advances and other borrowings
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
|
—
|
|
|
11,243
|
|
||
Subordinated debt
|
|
39,177
|
|
|
—
|
|
|
—
|
|
|
39,190
|
|
|
39,190
|
|
||
Derivative financial instruments
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
|
|
|
|
|
March 31, 2019
|
|
|
Balance Sheet Location
|
Weighted Average Remaining Maturity (In Years)
|
Weighted Average Pay Rate
|
Receive Rate
|
Notional Amount
|
Estimated Fair Value
|
|
|
|
|
|
|
|
Liability derivatives
|
|
|
|
|
|
|
Interest rate swap agreements - securities
|
Other liabilities
|
8.95
|
3.09%
|
3 month LIBOR
|
$36,000
|
-$2,063
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
Balance Sheet Location
|
Weighted Average Remaining Maturity (In Years)
|
Weighted Average Pay Rate
|
Receive Rate
|
Notional Amount
|
Estimated Fair Value
|
|
|
|
|
|
|
|
Liability derivatives
|
|
|
|
|
|
|
Interest rate swap agreements - securities
|
Other liabilities
|
9.23
|
3.10%
|
3 month LIBOR
|
$35,000
|
-$1,174
|
|
Three Months Ended March 31, 2019
|
|
Interest Income
|
Total amount of income and expense line items presented in the consolidated statements of income
|
$26,943
|
|
|
Gain (loss) on fair value hedging relationship
|
|
Interest rate swap agreements - securities:
|
|
Hedged items
|
(2,063)
|
Derivative designated as hedging instruments
|
2,063
|
|
|
There were no hedging relationships as of March 31, 2018.
|
|
|
Carrying Amount of the Hedged Assets (in thousands)
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
|
Line item on the balance sheet
|
March 31, 2019
|
March 31, 2019
|
|
|
|
Securities available-for-sale
|
$41,587
|
$2,063
|
|
|
|
Line item on the balance sheet
|
December 31, 2018
|
December 31, 2018
|
|
|
|
Securities available-for-sale
|
$39,730
|
$1,174
|
Lease Right-of-Use Assets
|
|
Classification
|
|
March 31, 2019
|
Operating lease right-of-use assets
|
|
Operating lease right-of-use assets
|
|
$2,215
|
|
|
|
|
|
Lease Liabilities
|
|
|
|
|
Operating lease liabilities
|
|
Operating lease liabilities
|
|
$2,222
|
|
|
|
Three Months Ended
|
||
Lease Costs
|
|
|
March 31, 2019
|
||
|
|
|
|
||
Operating lease costs
|
|
|
$
|
146
|
|
Short term lease costs
|
|
|
36
|
|
|
Variable lease costs
|
|
|
23
|
|
|
Total
|
|
|
205
|
|
|
|
|
|
|
||
|
|
|
|
||
Other information
|
|
|
|
||
Cash paid for amounts included in the measurement of lease liabilities:
|
|
||||
Operating cash flows from operating leases
|
$
|
139
|
|
|
|
Amounts
|
||
March 31, 2020
|
|
$
|
533
|
|
March 31, 2021
|
|
531
|
|
|
March 31, 2022
|
|
332
|
|
|
March 31, 2023
|
|
213
|
|
|
March 31, 2024
|
|
107
|
|
|
Thereafter
|
|
842
|
|
|
Total future minimum lease payments
|
|
2,558
|
|
|
Amounts representing interest
|
|
(336
|
)
|
|
Present value of net future minimum lease payments
|
|
$
|
2,222
|
|
•
|
Net income available to common shareholders totaled
$4.7 million
during the
first
quarter of
2019
compared to
$3.4 million
for the same period in
2018
.
|
•
|
Earnings per diluted common share was
$0.34
during the
first
quarter of
2019
, compared to
$0.30
for the same period in
2018
.
|
•
|
Annualized return on average assets was
0.84 percent
for the
first
quarter of
2019
, compared to
0.80 percent
a year ago.
|
•
|
Yield on earning assets, taxable equivalent, of
5.25 percent
, an increase of
0.24
percentage points from the
first
quarter of
2018
.
|
•
|
Noninterest expense to average assets of
2.77 percent
, a decrease of
0.32
percentage points from a year ago.
|
|
|
Three Months Ended March 31, 2019
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
|
Average
|
|
|
|
Yield/
|
|
Average
|
|
|
|
Yield/
|
||||||||||
|
|
Balance
|
|
Interest
|
|
Cost
|
|
Balance
|
|
Interest
|
|
Cost
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans
1
|
|
$
|
1,802,014
|
|
|
$
|
24,977
|
|
|
5.62
|
%
|
|
$
|
1,352,319
|
|
|
$
|
18,230
|
|
|
5.47
|
%
|
Taxable securities
|
|
147,346
|
|
|
971
|
|
|
2.67
|
%
|
|
151,573
|
|
|
872
|
|
|
2.33
|
%
|
||||
Tax-exempt securities
2
|
|
53,492
|
|
|
537
|
|
|
4.07
|
%
|
|
6,366
|
|
|
46
|
|
|
2.93
|
%
|
||||
Federal funds sold and other earning assets
|
|
86,688
|
|
|
573
|
|
|
2.68
|
%
|
|
58,869
|
|
|
242
|
|
|
1.67
|
%
|
||||
Total interest-earning assets
|
|
2,089,540
|
|
|
27,058
|
|
|
5.25
|
%
|
|
1,569,127
|
|
|
19,390
|
|
|
5.01
|
%
|
||||
Noninterest-earning assets
|
|
193,698
|
|
|
|
|
|
|
166,035
|
|
|
|
|
|
||||||||
Total assets
|
|
$
|
2,283,238
|
|
|
|
|
|
|
$
|
1,735,162
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest-bearing demand deposits
|
|
$
|
306,164
|
|
|
$
|
474
|
|
|
0.63
|
%
|
|
$
|
249,846
|
|
|
$
|
320
|
|
|
0.52
|
%
|
Money market and savings deposits
|
|
665,018
|
|
|
1,978
|
|
|
1.21
|
%
|
|
526,093
|
|
|
870
|
|
|
0.67
|
%
|
||||
Time deposits
|
|
637,767
|
|
|
2,799
|
|
|
1.78
|
%
|
|
454,660
|
|
|
1,211
|
|
|
1.08
|
%
|
||||
Total interest-bearing deposits
|
|
1,608,949
|
|
|
5,251
|
|
|
1.32
|
%
|
|
1,230,599
|
|
|
2,401
|
|
|
0.79
|
%
|
||||
Securities sold under agreement to repurchase
|
|
7,971
|
|
|
8
|
|
|
0.41
|
%
|
|
16,186
|
|
|
12
|
|
|
0.31
|
%
|
||||
Federal funds purchased and other borrowings
|
|
10,217
|
|
|
103
|
|
|
4.09
|
%
|
|
26,655
|
|
|
153
|
|
|
2.32
|
%
|
||||
Subordinated debt
|
|
39,184
|
|
|
584
|
|
|
6.04
|
%
|
|
—
|
|
|
—
|
|
|
|
|||||
Total interest-bearing liabilities
|
|
1,666,321
|
|
|
5,946
|
|
|
1.45
|
%
|
|
1,273,440
|
|
|
2,566
|
|
|
0.82
|
%
|
||||
Noninterest-bearing deposits
|
|
320,134
|
|
|
|
|
|
|
231,355
|
|
|
|
|
|
||||||||
Other liabilities
|
|
10,707
|
|
|
|
|
|
|
8,656
|
|
|
|
|
|
||||||||
Total liabilities
|
|
1,997,162
|
|
|
|
|
|
|
1,513,451
|
|
|
|
|
|
||||||||
Stockholders’ equity
|
|
286,076
|
|
|
|
|
|
|
221,711
|
|
|
|
|
|
||||||||
Total liabilities and stockholders’ equity
|
|
$
|
2,283,238
|
|
|
|
|
|
|
$
|
1,735,162
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net interest income, taxable equivalent
|
|
|
|
$
|
21,112
|
|
|
|
|
|
|
$
|
16,824
|
|
|
|
||||||
Interest rate spread
3
|
|
|
|
|
|
3.80
|
%
|
|
|
|
|
|
4.19
|
%
|
||||||||
Tax equivalent net interest margin
4
|
|
|
|
|
|
4.10
|
%
|
|
|
|
|
|
4.35
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Percentage of average interest-earning assets to average interest-bearing liabilities
|
|
|
|
|
|
125.40
|
%
|
|
|
|
|
|
123.22
|
%
|
||||||||
Percentage of average equity to average assets
|
|
|
|
|
|
12.53
|
%
|
|
|
|
|
|
12.78
|
%
|
(1)
|
Loans include nonaccrual loans. Loan fees included in loan income was
$687 thousand
and
$640 thousand
for the quarters ended
March 31, 2019
and
2018
, respectively. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was
$2 thousand
for the period ended
March 31, 2019
and
$2 thousand
for the period ended
March 31, 2018
.
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was
$113 thousand
for the period ended
March 31, 2019
and
$10 thousand
for the period ended
March 31, 2018
.
|
(3)
|
Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
(4)
|
Net interest margin represents net interest income divided by average interest-earning assets.
|
|
Three Months Ended March 31,
|
|||||||||||
|
2019
|
Compared to
|
2018
|
|||||||||
|
Increase (decrease) due to
|
|||||||||||
Interest Earning Assets
|
|
Rate
|
|
|
Volume
|
|
Net
|
|||||
Loans
1
|
|
$
|
682
|
|
|
$
|
6,065
|
|
|
$
|
6,747
|
|
Taxable securities
|
|
123
|
|
|
(24
|
)
|
|
99
|
|
|||
Tax-exempt securities
2
|
|
151
|
|
|
340
|
|
|
491
|
|
|||
Federal funds sold and other earning assets
|
|
216
|
|
|
115
|
|
|
331
|
|
|||
Total interest-earning assets
|
|
1,172
|
|
|
6,496
|
|
|
7,668
|
|
|||
|
|
|
|
|
|
|
||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
||||||
Interest-bearing demand deposits
|
|
82
|
|
|
72
|
|
|
154
|
|
|||
Money market and savings deposits
|
|
878
|
|
|
230
|
|
|
1,108
|
|
|||
Time deposits
|
|
1,100
|
|
|
488
|
|
|
1,588
|
|
|||
Total interest-bearing deposits
|
|
2,060
|
|
|
790
|
|
|
2,850
|
|
|||
Securities sold under agreement to repurchase
|
|
2
|
|
|
(6
|
)
|
|
(4
|
)
|
|||
Federal funds purchased and other borrowings
|
|
44
|
|
|
(94
|
)
|
|
(50
|
)
|
|||
Subordinated debt
|
|
584
|
|
|
—
|
|
|
584
|
|
|||
Total interest-bearing liabilities
|
|
2,690
|
|
|
690
|
|
|
3,380
|
|
|||
Net interest income
|
|
$
|
(1,518
|
)
|
|
$
|
5,806
|
|
|
$
|
4,288
|
|
(1)
|
Loans include nonaccrual loans. Loan fees included in loan income was
$687 thousand
and
$640 thousand
for the quarters ended
March 31, 2019
and
2018
, respectively. Yields related to loans exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was
$2 thousand
for the period ended
March 31, 2019
and
$2 thousand
for the period ended
March 31, 2018
.
|
(2)
|
Yields related to investment securities exempt from income taxes are stated on a taxable-equivalent basis assuming a federal income tax rate of 21.0 percent. The taxable-equivalent adjustment was
$113 thousand
for the period ended
March 31, 2019
and
$10 thousand
for the period ended
March 31, 2018
.
|
|
|
Three months ended March 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Customer service fees
|
|
$
|
654
|
|
|
$
|
578
|
|
Gain on sale of loans and other assets
|
|
282
|
|
|
325
|
|
||
Interchange and debit card transaction fees
|
|
175
|
|
|
146
|
|
||
Other noninterest income
|
|
587
|
|
|
406
|
|
||
Total noninterest income
|
|
$
|
1,698
|
|
|
$
|
1,455
|
|
|
|
Three months ended March 31,
|
||||||
(Dollars in thousands)
|
|
2019
|
|
2018
|
||||
Salaries and employee benefits
|
|
$
|
8,398
|
|
|
$
|
7,176
|
|
Net occupancy and equipment expense
|
|
1,640
|
|
|
1,533
|
|
||
FDIC insurance
|
|
179
|
|
|
102
|
|
||
Foreclosed assets
|
|
62
|
|
|
190
|
|
||
Advertising
|
|
295
|
|
|
184
|
|
||
Data processing
|
|
615
|
|
|
526
|
|
||
Professional services
|
|
797
|
|
|
898
|
|
||
Amortization of intangible assets
|
|
343
|
|
|
188
|
|
||
Software as service contracts
|
|
567
|
|
|
479
|
|
||
Merger expenses
|
|
923
|
|
|
498
|
|
||
Other operating expenses
|
|
1,760
|
|
|
1,448
|
|
||
Total noninterest expense
|
|
$
|
15,579
|
|
|
$
|
13,222
|
|
|
|
March 31, 2019
|
|||||||||||||||||
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
Commercial real estate-mortgage
|
|
$
|
615,600
|
|
|
$
|
256,043
|
|
|
$
|
17,299
|
|
|
$
|
888,942
|
|
|
48.2
|
%
|
Consumer real estate-mortgage
|
|
$
|
243,509
|
|
|
$
|
159,326
|
|
|
8,146
|
|
|
410,981
|
|
|
22.3
|
%
|
||
Construction and land development
|
|
$
|
145,771
|
|
|
$
|
36,568
|
|
|
4,670
|
|
|
187,009
|
|
|
10.2
|
%
|
||
Commercial and industrial
|
|
$
|
279,278
|
|
|
$
|
59,893
|
|
|
2,300
|
|
|
341,471
|
|
|
18.6
|
%
|
||
Consumer and other
|
|
$
|
8,283
|
|
|
$
|
3,430
|
|
|
453
|
|
|
12,166
|
|
|
0.7
|
%
|
||
Total gross loans receivable, net of deferred fees
|
|
$
|
1,292,441
|
|
|
$
|
515,260
|
|
|
32,868
|
|
|
1,840,569
|
|
|
100.0
|
%
|
||
Allowance for loan losses
|
|
$
|
(8,650
|
)
|
|
$
|
—
|
|
|
(54
|
)
|
|
(8,704
|
)
|
|
|
|
||
Total loans, net
|
|
$
|
1,283,791
|
|
|
$
|
515,260
|
|
|
$
|
32,814
|
|
|
$
|
1,831,865
|
|
|
|
|
|
|
December 31, 2018
|
|||||||||||||||||
|
|
Organic
Loans |
|
Purchased
Non-Credit Impaired Loans |
|
Purchased
Credit Impaired Loans |
|
Total Amount
|
|
% of
Gross Total |
|||||||||
Commercial real estate-mortgage
|
|
$
|
555,915
|
|
|
$
|
286,430
|
|
|
$
|
17,682
|
|
|
$
|
860,027
|
|
|
48.4
|
%
|
Consumer real estate-mortgage
|
|
224,958
|
|
|
173,584
|
|
|
8,712
|
|
|
407,254
|
|
|
22.9
|
%
|
||||
Construction and land development
|
|
134,232
|
|
|
49,061
|
|
|
4,602
|
|
|
187,895
|
|
|
10.6
|
%
|
||||
Commercial and industrial
|
|
234,877
|
|
|
70,820
|
|
|
2,557
|
|
|
308,254
|
|
|
17.3
|
%
|
||||
Consumer and other
|
|
8,627
|
|
|
4,577
|
|
|
605
|
|
|
13,809
|
|
|
0.8
|
%
|
||||
Total gross loans receivable, net of deferred fees
|
|
1,158,609
|
|
|
584,472
|
|
|
34,158
|
|
|
1,777,239
|
|
|
100.0
|
%
|
||||
Allowance for loan losses
|
|
(8,275
|
)
|
|
—
|
|
|
—
|
|
|
(8,275
|
)
|
|
|
|
||||
Total loans, net
|
|
$
|
1,150,334
|
|
|
$
|
584,472
|
|
|
$
|
34,158
|
|
|
$
|
1,768,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Structure for Loans
|
||||||||||||||
|
|
|
|
Maturing Over One Year
|
||||||||||||||||||||
|
|
One Year
or Less
|
|
One through
Five Years
|
|
Over Five
Years
|
|
Total
|
|
Fixed
Rate
|
|
Floating
Rate
|
||||||||||||
Commercial real estate-mortgage
|
|
$
|
112,499
|
|
|
$
|
435,860
|
|
|
$
|
340,582
|
|
|
$
|
888,941
|
|
|
$
|
531,545
|
|
|
$
|
244,897
|
|
Consumer real estate-mortgage
|
|
46,331
|
|
|
169,204
|
|
|
195,446
|
|
|
410,981
|
|
|
168,706
|
|
|
195,944
|
|
||||||
Construction and land development
|
|
77,019
|
|
|
72,456
|
|
|
37,534
|
|
|
187,009
|
|
|
50,350
|
|
|
59,640
|
|
||||||
Commercial and industrial
|
|
112,114
|
|
|
152,227
|
|
|
77,130
|
|
|
341,471
|
|
|
203,145
|
|
|
26,212
|
|
||||||
Consumer and other
|
|
5,619
|
|
|
5,553
|
|
|
995
|
|
|
12,167
|
|
|
5,909
|
|
|
639
|
|
||||||
Total Loans
|
|
$
|
353,582
|
|
|
$
|
835,300
|
|
|
$
|
651,687
|
|
|
$
|
1,840,569
|
|
|
$
|
959,655
|
|
|
$
|
527,332
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Nonaccrual loans
|
|
$
|
2,072
|
|
|
$
|
2,696
|
|
Accruing loans past due 90 days or more (1)
|
|
210
|
|
|
584
|
|
||
Total nonperforming loans
|
|
2,282
|
|
|
3,280
|
|
||
Foreclosed assets
|
|
2,066
|
|
|
2,495
|
|
||
Total nonperforming assets
|
|
$
|
4,348
|
|
|
$
|
5,775
|
|
|
|
|
|
|
||||
Restructured loans not included above
|
|
$
|
62
|
|
|
$
|
116
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
Commercial real estate-mortgage
|
|
$
|
4,074
|
|
|
46.8
|
%
|
|
$
|
3,639
|
|
|
44.0
|
%
|
Consumer real estate-mortgage
|
|
1,949
|
|
|
22.4
|
%
|
|
1,789
|
|
|
21.6
|
%
|
||
Construction and land development
|
|
854
|
|
|
9.8
|
%
|
|
795
|
|
|
9.6
|
%
|
||
Commercial and industrial
|
|
1,709
|
|
|
19.6
|
%
|
|
1,746
|
|
|
21.1
|
%
|
||
Consumer and other
|
|
118
|
|
|
1.4
|
%
|
|
306
|
|
|
3.7
|
%
|
||
Total allowance for loan losses
|
|
$
|
8,704
|
|
|
100.0
|
%
|
|
$
|
8,275
|
|
|
100.0
|
%
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
Balance at beginning of period
|
|
$
|
8,275
|
|
|
$
|
5,860
|
|
Provision for loan losses
|
|
797
|
|
|
2,936
|
|
||
Charged-off loans:
|
|
|
|
|
|
|
||
Commercial real estate-mortgage
|
|
—
|
|
|
(38
|
)
|
||
Consumer real estate-mortgage
|
|
(2
|
)
|
|
(275
|
)
|
||
Construction and land development
|
|
—
|
|
|
—
|
|
||
Commercial and industrial
|
|
(318
|
)
|
|
(177
|
)
|
||
Consumer and other
|
|
(130
|
)
|
|
(370
|
)
|
||
Total charged-off loans
|
|
(450
|
)
|
|
(860
|
)
|
||
Recoveries of previously charged-off loans:
|
|
|
|
|
|
|
||
Commercial real estate-mortgage
|
|
2
|
|
|
2
|
|
||
Consumer real estate-mortgage
|
|
4
|
|
|
100
|
|
||
Construction and land development
|
|
2
|
|
|
9
|
|
||
Commercial and industrial
|
|
12
|
|
|
72
|
|
||
Consumer and other
|
|
62
|
|
|
156
|
|
||
Total recoveries of previously charged-off loans
|
|
82
|
|
|
339
|
|
||
Net charge-offs
|
|
(368
|
)
|
|
(521
|
)
|
||
Balance at end of period
|
|
$
|
8,704
|
|
|
$
|
8,275
|
|
|
|
|
|
|
||||
Ratio of allowance for loan losses to total loans outstanding at end of period
|
|
0.47
|
%
|
|
0.47
|
%
|
||
Ratio of net charge-offs (recoveries) to average loans outstanding for the period (annualized)
|
|
0.08
|
%
|
|
(0.03
|
)%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
U.S. Government agencies
|
|
$
|
39,106
|
|
|
$
|
44,117
|
|
State and political subdivisions
|
|
58,260
|
|
|
55,248
|
|
||
Other debt securities
|
|
978
|
|
|
974
|
|
||
Mortgage-backed securities
|
|
100,600
|
|
|
103,875
|
|
||
Total securities
|
|
$
|
198,944
|
|
|
$
|
204,214
|
|
|
|
Maturity By Years
|
||||||||||||||||||
|
|
1 or Less
|
|
1 to 5
|
|
5 to 10
|
|
Over 10
|
|
Total
|
||||||||||
Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
U.S. Government agencies
|
|
$
|
—
|
|
|
$
|
31,000
|
|
|
$
|
8,106
|
|
|
$
|
—
|
|
|
$
|
39,106
|
|
State and political subdivisions
|
|
—
|
|
|
111
|
|
|
5,483
|
|
|
52,666
|
|
|
58,260
|
|
|||||
Other debt securities
|
|
—
|
|
|
—
|
|
|
978
|
|
|
—
|
|
|
978
|
|
|||||
Mortgage-backed securities
|
|
—
|
|
|
9,285
|
|
|
17,864
|
|
|
73,451
|
|
|
100,600
|
|
|||||
Total securities available for sale
|
|
$
|
—
|
|
|
$
|
40,396
|
|
|
$
|
32,431
|
|
|
$
|
126,117
|
|
|
$
|
198,944
|
|
Weighted average yield
(1)
|
|
—
|
%
|
|
2.22
|
%
|
|
2.26
|
%
|
|
3.43
|
%
|
|
2.99
|
%
|
|
March 31,
2019 |
||
Three months or less
|
$
|
35,797
|
|
Three to six months
|
43,206
|
|
|
Six to twelve months
|
121,493
|
|
|
More than twelve months
|
104,589
|
|
|
Total
|
$
|
305,085
|
|
NAME
|
SHARES OF RESTRICTED STOCK GRANTED
|
William (“Billy”) Y. Carroll, Jr.
|
6,500
|
C. Bryan Johnson
|
1,500
|
Rhett D. Jordan
|
2,500
|
Wesley M. (“Miller”) Welborn
|
4,400
|
|
|
SmartFinancial, Inc.
|
|
|
|
|
|
Date:
|
May 10, 2019
|
|
/s/ William Y. Carroll, Jr.
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
President and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
Date:
|
May 10, 2019
|
|
/s/ Christopher Bryan Johnson
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(principal financial officer and accounting officer)
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this period report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant’s board of directors:
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: May 10, 2019
|
/s/ William Y. Carroll, Jr.
|
|
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
|
|
President and Chief Executive Officer
|
|
1.
|
I have reviewed this quarterly report on Form 10-Q of SmartFinancial, Inc. (the “Registrant”);
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this period report;
|
4.
|
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:
|
(a)
|
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervisions, to ensure that material information relating to the Registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
(d)
|
disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of Registrant's board of directors:
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: May 10, 2019
|
/s/ Christopher Bryan Johnson
|
|
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
|
|
Chief Financial Officer
|
|
/s/ William Y. Carroll, Jr.
|
|
|
|
William Y. Carroll, Jr.
|
|
|
|
President and Chief Executive Officer
|
|
|
|
May 10, 2019
|
|
/s/ Christopher Bryan Johnson
|
|
|
|
Christopher Bryan Johnson
|
|
|
|
Chief Financial Officer
|
|
|
|
May 10, 2019
|
|