UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2009

Commission File Number 033-19411-C

TETRIDYN SOLUTIONS, INC.
(Exact name of registrant as specified in its charter)
   
Nevada
20-5081381
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
   
1651 Alvin Ricken Drive
 
Pocatello, ID
83201
(Address of principal executive offices)
(Zip Code)
 
208-232-4200
(Registrant’s telephone number, including area code)
   
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Name of each exchange on which registered
n/a
n/a
 
Securities registered pursuant to Section 12(g) of the Act:
n/a
(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.  Yes  ¨   No  x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.   x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.   x

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer  o
Accelerated filer  o
Non-accelerated filer  o
Smaller reporting company  x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  ¨   No  x

State the aggregate market value of the voting and nonvoting common equity held by nonaffiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter.   As of June 30, 2009, the aggregate market value of the voting and nonvoting common equity held by nonaffiliates of the registrant was $940,837.

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.   As of March 30, 2010, issuer had 21,881,863 shares of issued and outstanding common stock, par value $0.001.

DOCUMENTS INCORPORATED BY REFERENCE:  None.

 
 

 

TABLE OF CONTENTS

Item
Description
Page
     
 
Special Note About Forward-Looking Information
1
     
 
Part I
 
Item 1
Business
2
Item 1A
Risk Factors
9
Item 1B
Unresolved Staff Comments
13
Item 2
Properties
13
Item 3
Legal Proceedings
13
Item 4
(Removed and Reserved)
13
     
 
Part II
 
Item 5
Market for Registrant’s Common Equity, Related Stockholder Matters and
 
 
Issuer Purchases of Equity Securities
14
Item 6
Selected Financial Data
15
Item 7
Management’s Discussion and Analysis of Financial Condition
 
 
and Results of Operations
15
Item 7A
Quantitative and Qualitative Disclosures about Market Risk
21
Item 8
Financial Statements and Supplementary Data
21
Item 9
Changes in and Disagreements with Accountants on
 
 
Accounting and Financial Disclosure
21
Item 9A(T)
Controls and Procedures
21
Item 9B
Other Information
22
     
 
Part III
 
Item 10
Directors, Executive Officers and Corporate Governance
23
Item 11
Executive Compensation
25
Item 12
Security Ownership of Certain Beneficial Owners and Management
 
 
and Related Stockholder Matters
27
Item 13
Certain Relationships and Related Transactions,
 
 
and Director Independence
28
Item 14
Principal Accounting Fees and Services
28
     
 
Part IV
 
Item 15
Exhibits, Financial Statement Schedules
31
 
Signatures
33

i

 
 

 

SPECIAL NOTE ABOUT FORWARD-LOOKING INFORMATION

This report contains statements about the future, sometimes referred to as “forward-looking” statements.  Forward-looking statements are typically identified by the use of the words “believe,” “may,” “could,” “should,” “expect,” “anticipate,” “estimate,” “project,” “propose,” “plan,” “intend,” and similar words and expressions.  Statements that describe our future strategic plans, goals, or objectives are also forward-looking statements.  We intend that the forward-looking statements will be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.

Readers of this report are cautioned that any forward-looking statements, including those regarding us or our management’s current beliefs, expectations, anticipations, estimations, projections, strategies, proposals, plans, or intentions, are not guarantees of future performance or results of events and involve risks and uncertainties, such as:

·  
whether we will be able to overcome the general downturn in the economy to expand our markets and increase revenues;

·  
our ability to obtain additional amounts of capital from external sources in order to expand our product offerings and entry into new markets with new products;

·  
whether the substantial amounts we need to spend for product development will enable us to penetrate new markets and expand sales;

·  
whether recently adopted national healthcare legislative reform will adversely affect the particular segments of the industry in which we are engaged;

·  
whether our efforts to protect our intellectual properties will be successful;

·  
whether our intellectual properties interfere with the intellectual properties of others; and

·  
our ability to engage and retain qualified technical and executive personnel.

The forward-looking information is based on present circumstances and on our predictions respecting events that have not occurred, that may not occur, or that may occur with different consequences from those now assumed or anticipated.  Actual events or results may differ materially from those discussed in the forward-looking statements.  The forward-looking statements included in this report are made only as of the date of this report.
 
1

 
 

 

PART I

ITEM 1.  BUSINESS

Nature of Business

TetriDyn Solutions, Inc., (“TetriDyn”) specializes in providing business information technology (IT) solutions to our customers.  We optimize business and IT processes by utilizing systems engineering methodologies, strategic planning, and system integration to add efficiencies and value to our customers’ business processes and to help our customers identify critical success factors in their business.

We provide business IT solutions primarily to the healthcare industry.  We are expanding our service offerings into selected other professional industries as those markets develop.

In 2008 and until the fourth quarter of 2009, we also were engaged in providing business IT solutions to the livestock segment through a variable interest subsidiary, Southfork Solutions, Inc., which is developing electronic livestock tracking systems, in which we had an approximately 39% interest at December 31, 2009 and 2008.  Effective October 2009, we are no longer in management or financial control of this entity, although we continue to hold our approximately 39% minority interest.  Effective September 30, 2009, we changed from the variable interest consolidation method of accounting for this entity to the cost method of accounting for this entity.  See Note 6, Variable Interest Entities, of the Notes to Consolidated Financial Statements.

Organization

TetriDyn Solutions, Inc. (“TetriDyn-Idaho”), was organized under the laws of the state of Idaho on October 3, 2000.  On March 22, 2006, TetriDyn-Idaho and its shareholders completed a stock exchange agreement with Creative Vending Corp., a Florida corporation.  Under the terms of the agreement, the TetriDyn-Idaho shareholders exchanged all of the outstanding TetriDyn-Idaho common stock for 17,170,563 shares of Creative common stock.  Creative also issued 829,437 shares to a consultant for services primarily rendered to TetriDyn-Idaho under a July 2005 agreement.  Creative had 2,009,350 shares of common stock outstanding prior to the reorganization that remained outstanding after the transaction.  The members of the board of directors of TetriDyn-Idaho and its management became the board of directors and management of Creative.  TetriDyn-Idaho continues as TetriDyn’s subsidiary through which operations are conducted.

Due to the TetriDyn-Idaho shareholders controlling TetriDyn-Idaho before and after the completion of the agreement, TetriDyn-Idaho was considered the accounting acquirer.  The transaction was therefore recognized as a 1-to-2.07 stock split of the common stock of TetriDyn-Idaho and the reverse acquisition of Creative by TetriDyn-Idaho.  Creative did not meet the definition of a business under Emerging Issues Task Force Issue 98-3, Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets or of a Business ; accordingly, the acquisition of Creative was recognized as a nonmonetary exchange whereby the 2,009,350 shares of common stock constructively issued to the Creative shareholders were recorded at $4,500, which was the value of the liabilities assumed.

On June 1, 2006, Creative changed its domicile to the state of Nevada through a merger with and into a newly formed subsidiary, TetriDyn Solutions, Inc., a Nevada corporation.  The reorganization of Creative into the Nevada surviving corporation was accomplished by a 1-for-1 share exchange by the shareholders.  Under Nevada law, our authorized capital consists of 5,000,000 shares of preferred stock, $0.001 par value, and 100,000,000 shares of common stock, $0.001 par value.
 
2


 
 

 

IT Solutions

We provide IT solutions to the healthcare industry, but we are expanding our business IT solutions to select other industries.  The IT solutions needed by the healthcare industry are similar to IT solutions needed by other industries.  All modern companies require a reliable network and computing infrastructure; however, many small-to-midsize businesses cannot afford to employ a full IT department with advanced engineering and related management capabilities to effectively use and manage such resources.  We provide a cost-effective conduit to an array of IT skills from management to engineering to basic technical assistance.

Our IT solutions range from full-service IT management to the sale of software and hardware products.  We have categorized our solutions into four interrelated and complimentary areas, each of which is discussed in more detail below:

1.  
Technology Solutions
 
2.  
Consulting Solutions
 
3.  
Cloud Computing Solutions
 
4.  
Radio Frequency Identification (RFID) Solutions
 

Technology Solutions

We have developed and are marketing our proprietary AeroMD EMR product nationwide through direct marketing and a group of Value-Added Resellers, or VARs, throughout the country.  Our AeroMD EMR offers medical offices the wireless ability to perform all office tasks from scheduling and examinations to prescription and billing processes.  The EMR’s ability to achieve these functions with full mobility provides offices the tool to streamline their operations and establish valuable processes that will reduce errors and increase productivity, further helping decrease the high costs in the healthcare industry.

We have recently introduced a new proprietary product targeted specifically for hospital environments called Charge Catcher.  Charge Catcher is a valuable tool that uses artificial intelligence techniques to detect potential missing charges before the invoice is even generated.  It can also be applied to past charges to recoup lost revenue from previous billing cycles.  The tool has been proven to incrementally increase revenue in hospitals.  In addition, Charge Catcher enables hospitals to improve business processes.  By reviewing the identified missed charges, hospitals can correct their processes going forward.

We are also a Value Added Reseller (VAR) for four McKesson Corporation healthcare software and service packages: Medisoft® PMS, Lytec® PMS, Practice Partner® PMS and EMR system, and RelayHealth® patient/physician portal.  McKesson Corporation, currently ranked 18th on the FORTUNE 500, is one of the largest health care companies in the world.

Additionally, we provide custom software development for specialized EMR charts, customized PMS reports, and interfaces for other software systems.
 
3


 
 

 

Consulting Solutions

For customers whose technical needs have surpassed their technical capabilities, we provide either the management or the outsourcing of their internal IT department.  When managing the customer’s IT department, we emphasize the development of well-rounded skills relevant to the contemporary IT industry within the department.  Senior team members work with the organization’s administration and leadership teams to align the business processes and IT investments with the vision of the organization’s chief officers and board members.

We provide a hybrid approach using proven methodologies born from systems engineering, software engineering, engineering management, and project management.  The overall value proposition to our customers is based on our ability to leverage our business process analysis, service and delivery infrastructure, leadership position in IT innovation, and technology expertise.  Our commitment to excellence is demonstrated in the success of our customers’ visions.

IT services that we provide to our customers include the following:
 
·  
IT Infrastructure Assessment – We review, inspect, and test the effectiveness of our customers’ IT infrastructure, including computer hardware, software system integration, and network systems.
 
·  
IT Strategic Planning – We collaborate with our customers to develop their IT strategic plan to be aligned with their organization’s vision.
 
·  
Network Optimization – We provide our customers with knowledge on how to optimize network equipment through design, implementation, and hardware configuration.
 
·  
Engineering & Software Services – Some companies build an IT system; we engineer it.  The difference is in planning for not only today, but for the future.  To create sustainable services, we implement best practices from industries and top universities.
 
·  
Systems Lifecycle Engineering –We provide the knowledge to our customers on how to plan for the entire life of their IT systems.  Our Systems Lifecycle Engineering ensures an IT investment contributes maximum value to the organization throughout its life.
 
·  
Technology Contract Review – We provide the expertise to ensure that the organization’s technology contracts meet the needs of the organization.

Our approach offers the following benefits to our customers:
 
·  
Interdisciplinary Leadership Development – We provide leadership to our customers as part of our enterprise consulting.  We develop training for key leadership skills necessary for a successful partnership between business process areas and IT.  The training includes project management, meeting facilitation, and time organization.  Recognizing the need for leadership and direction, we utilize the strengths of the workforce employed by our customers.
 
·  
Experienced Personnel – We provide a senior-level interdisciplinary team to our customers for their complex and critical projects.
 
·  
Rigorous Engineering Approach – Our concepts are built upon rigorous engineering methodologies born from computer science, systems engineering, engineering management, and electrical engineering.
 
·  
Team-Based Approach – We have a team comprised of expertise from accounting to healthcare IT.  We utilize the necessary expertise from the fabric of our company on any given customer’s project.  We ensure maximum value to the customer by pooling our resources and drawing what is needed to meet their needs.
 
4
 
 

 

 
·  
Quality Service – The foundation of our quality service is built on our core values of community, excellence, solutions, education, and entrepreneurship.  Our customers benefit from professional services rooted in our ethical business practices.
 
·  
Continuous Process Improvement – We apply the Capability Maturity Model Integration (CMMI) methodology developed by Carnegie Melon’s Software Engineering Institute (SEI) to improve processes in the context of our customers’ business processes.
 
·  
Knowledge Transfer – We recognize that leading-edge technology and stellar processes cannot produce results without transferring necessary skills and knowledge to the customer.
 
·  
Customer Empowerment – We pride ourselves on leading the customer to results it can reproduce.  We ensure control is in the customer’s hands.

Our consulting solutions ensure the complex technology needs of the customer are met, without the expense of staffing their business with senior-level staff.  We provide quality solutions cost effectively.  Services offered include the following:
 
·  
engineering of complex IT systems;
 
·  
business process improvement;
 
·  
infrastructure assessment and improvement;
 
·  
IT planning;
 
·  
optimization of software and hardware systems;
 
·  
network optimization; and
 
·  
lifecycle management.

We provide customers the ability to purchase computer and networking equipment, installation services, and follow-on support necessary for successful operation.  We forge strategic relationships with reliable IT vendors to offer clients the best quality at a price that meets their budgetary demands.  We have a team of experts that designs systems with high reliability and installs them according to all manufacturers’ specifications.  Finally, after the system is designed and installed, we provide the support to keep it running efficiently.

We provide remote and onsite product support and training for each of our offered software products.  Support can be purchased in either support contracts or on a per-hour basis.

For those customers who do not require advanced IT services, but are interested in having reliable and cost-effective support to provide product upgrades and product support, we provide one- or two-year contracts.  Our product support contracts provide product support and annual product upgrades for the term of the contract.

Cloud/Hosting Computing Solutions

We are preparing to enter into the business of providing cloud computing to our customers.  Many of our existing and potential customers have requested this type of service to help them manage their IT infrastructure.  Our engineers are highly skilled in computing virtualization environments that allow for quick deployment of new environments in a seamless manner to our customers.
 
5


 
 

 

Cloud computing is a technology innovation that enables computing power and services to be delivered and accessed through the Internet, provided as a service instead of as a product.  Customers access applications, operating platforms, data storage, and other computing resources via the Web and do not need knowledge of or expertise in managing the underlying technology infrastructure.  Virtualization, which is an integral part of cloud computing, means a business can infinitely scale its technology to meet demand in real time.

According to Fredric Paul, Cloud Computing’s Strengths Play to Smaller Companies’ Needs, Information Week , June 24, 2008, available at http://bmighty.informationweek.com/hardware_ software/showArticle.jhtml?articleID=208800565:

For small and midsize companies, cloud computing offers enterprise-class or even better, consumer class -- applications for far less than enterprises pay to do it themselves.

If cloud computing offers significant benefits to IT departments in the enterprise, it’s an absolute godsend to small and midsize companies.  Instead of making do with a small, under-resourced IT staff trying to emulate the productivity of billion-dollar IT outfits, smaller companies can now access enterprise-class solutions with limited up-front costs and easy scalability.

.  .  .  .

Many smaller companies don’t really care about infrastructure, adds Agatha Poon, Senior Analyst, Enterprise Research at Yankee Group, and “have no idea what cloud computing is about.”  But they are driven to outsource applications to meet their business needs.

Key characteristics of cloud computing include the following:
 
·  
Agility improves with user’s ability to rapidly and inexpensively re-provision technological infrastructure resources.
 
·  
Cost is greatly reduced and capital expenditures are converted to operational expenditures.  This ostensibly lowers barriers to entry, as infrastructure is typically provided by a third party and does not need to be purchased for one-time or infrequent intensive computing tasks.
 
·  
Device and location independence enables users to access systems using a Web browser regardless of their location or what device they are using (e.g., PC, mobile).  Since infrastructure is off-site and accessed via the Internet, users can connect from anywhere.
 
·  
Multi-tenancy enables sharing of resources and costs across a large pool of users, thus allowing for:
 
o  
centralization of infrastructure in locations with lower costs;
 
o  
peak-load capacity increases (i.e., users need not engineer for highest possible load-levels); and
 
o  
utilization and efficiency improvements for systems that are often only 10 – 20% utilized.
 
·  
Reliability improves through the use of multiple redundant sites, which makes cloud computing suitable for business continuity and disaster recovery.
 
6
 
 

 

 
·  
Scalability via dynamic (“on-demand”) provisioning of resources on a fine-grained, self-service basis near real-time, without users having to engineer for peak loads.  Performance is monitored and consistent and loosely coupled architectures are constructed using Web services as the system interface.
 
·  
Security typically improves due to centralization of data, increased security-focused resources, etc.  Security is often as good as or better than under traditional systems, in part because cloud computing providers are able to devote resources to solving security issues that many customers cannot afford.
 
·  
Sustainability comes about through improved resource utilization, more efficient systems, and carbon neutrality.

RFID Solutions

In 2006, we started pursuing radio frequency identification, or RFID, technologies in the livestock industry to provide tracking and data collection on individual animals.  It was always our intention to expand this technology into our core business segment – healthcare.  Starting in 2009, we expanded our RFID research and development to address problem areas in the healthcare segment.  These problem areas include issues surrounding patient care, optimized business processes for the healthcare providers, and improved reporting of incidents.  With our underlying goal of providing cost-effective solutions to our customers, expanding on the inexpensive RFID technologies developed for the livestock provided an avenue for us to provide needed functionality at a reasonable price to the healthcare industry.

We are uniquely qualified to undertake commercializing our RFID technologies and services into the healthcare industry.  Not only do we have specialized RFID engineers who were major contributors to the development of the underlying integrated circuit (IC) chips used within our RFID technologies, but we also have the depth of software, network, and systems engineers to provide the comprehensive solutions around the RFID hardware technology.

Our objective is to become a manufacturer of successful RFID products using our proprietary technology in the development of healthcare products.  We anticipate significant growth in this emerging market.  Smart RFID products such as ours have been primarily used in the real-time location and tracking of assets across all business sectors.  Our approach continues to be in the development of integrated systems that encompass the application of our hardware, software, and process development for the healthcare market.  As the government continues to focus on the reformation of the American healthcare system, we anticipate the need will continue to rise for products like ours that are focused on the automation of manually based systems that exist today.  We have successfully established testing beta sites for trials using our prototype RFID systems and are designing the ergonomics for the commercialization of this product line.

Livestock Segment

During 2008 and 2009 until October 2009, we applied our business IT solutions experience in the healthcare industry along with the core technology in our AeroMD EMR software to develop a unique niche in the livestock security industry through our variable interest controlled subsidiary, Southfork Solutions, Inc., an Idaho corporation.  Effective October 2009, we are no longer in management or financial control of Southfork, although we retain our approximately 39% equity interest.
 
7
 
 

 

We retain a royalty-free, irrevocable, worldwide-exclusive right and license under any patents, technology, or other intellectual property owned by Southfork to the extent required by us to exploit the patent, technology, or intellectual property in other industries and markets outside of the livestock industry specifically targeted by Southfork.  Additionally, any modifications made to these technologies or other intellectual property by us outside of the scope of the agreement will be owned by us.  We are seeking to commercialize these technologies for other markets.

While we controlled Southfork’s management and finances, until October 2009, Southfork planned a series of installed system studies at locations of its strategic partners, Johnson Livestock, LLC, in Idaho and Five Rivers Ranch Cattle Feeding LLC in Colorado, as well as range trials in Montana, Wyoming, Idaho, Washington, and Colorado.  These tests were designed to document operating parameters, provide economic baseline data, and identify additional application opportunities.  However the full planned scope of these trials was constrained by the lack of available capital.  We are advised by current Southfork management that it is seeking additional capital to advance technical development, testing, and product rollout.

Research and Development

We incurred costs of $194,003 and $111,435 for research and development for our continuing operations during the years ended December 31, 2009 and 2008, respectively.  In addition, we routinely complete customer-required engineering and related developmental activities in connection with the delivery of various customized products that indirectly support our research and development effort.

Intellectual Property

We believe our intellectual properties are critical to our business and growth.  We rely on trade secret protection, confidentiality agreements with employees, consultants, customers, and others with whom we interact, and patent laws to protect our proprietary rights.  We do not believe that our business IT solutions segment is dependent upon or obtains a competitive advantage from our patents or that the expiration of any patent would materially affect our business.

We frequently review our research and development efforts and product identification needs to consider whether we should seek additional patent or trademark protection for new developments or product offerings.

We do not believe that any of our products or other proprietary rights infringe upon the rights of third parties.  However, we cannot assure that others may not assert infringement claims against us in the future and recognize that any such assertion may require us to incur legal and other defense costs, enter into compromise royalty arrangements, or terminate the use of some technologies.  Further, we may be required to incur legal and other costs to protect our proprietary rights against infringement by third parties.

Employees

As of March 30, 2010, we had ten total employees, including eight full-time employees, consisting of two executive officers who are also directors and perform technical and managerial functions, six other technical and sales employees, and two part-time administrative staff.

Government Regulation; Environmental Compliance

Our activities are not subject to present or expected probable material governmental regulation, including environmental laws.
 
8

 
 

 


Competition

The market for IT services and products is intensely competitive and highly fragmented, with minimal barriers to entry.  We expect competition to increase in the future, and there can be no assurance that we will be able to compete effectively with current or future competitors or that the competitive pressures we face will not have a material adverse effect on our business, financial condition, and operating results.

Potential competitors may have substantially greater research and product development capabilities and financial, technical, marketing, and human resources than we have.  As a result, these competitors may:
 
·  
succeed in developing products that are equal to or superior to our products or that achieve greater market acceptance than our products;
 
·  
devote greater resources to developing, marketing, or selling their products;
 
·  
respond more quickly to new or emerging technologies or technical advances and changes in customer requirements, which could render our technologies or products obsolete;
 
·  
introduce products that make the continued development of our current and future products uneconomical;
 
·  
obtain patents that block or otherwise inhibit our ability to develop and commercialize our products;
 
·  
withstand price competition more successfully than we can;
 
·  
establish cooperative relationships among themselves or with third parties that enhance their ability to address the needs of our prospective customers; and
 
·  
take advantage of acquisition or other opportunities more readily than we can.

In our business IT solutions segment, we believe competition is based principally on providing resourceful creative solutions at competitive prices with quick, responsive service.  We cannot assure that our efforts to meet these competitive factors will be successful.


ITEM 1A.  RISK FACTORS

In addition to the negative implications of all information and financial data included in or referred to directly in this periodic report, you should consider the following risk factors.  This periodic report contains forward-looking statements and information concerning us, our plans, and other future events.  Those statements should be read together with the discussion of risk factors set forth below, because those risk factors could cause actual results to differ materially from such forward-looking statements.

We cannot predict the impact on our activities of the current economic crises.

The current economic crises may adversely affect our ability to expand or generate new sales for our healthcare industry customers, which are likely to continue to face reduced patient and procedure revenues and patient and third-party payments.  We may be unable to expand sales in a constricted or further constricting healthcare industry economy.
 
9


 
 

 

The auditors’ report for our most recent fiscal year contains an explanatory paragraph about our ability to continue as a going concern.

The report of our auditors on our consolidated financial statements for the years ended December 31, 2009 and 2008, contains an explanatory paragraph about our ability to continue as going concern.

We will require substantial amounts of additional capital from external sources.

We will require substantial additional funds to implement our marketing plan and pursue expansion of our business IT segment.  The extent of our future capital requirements will depend on many factors, including competing technological and market developments; effective commercialization activities; establishment of strategic alliances, joint ventures, or other collaborative arrangements; and other factors not within our control.  We anticipate that we will seek required funds from external sources.

We may seek required funds through the sale of equity or other securities.  Our ability to complete an offering on acceptable terms will depend on many factors, including the condition of the securities markets generally and for companies such as us at the time of such offering; the business, financial condition, and prospects at the time of the proposed offering; our ability to identify and reach a satisfactory arrangement with prospective underwriters; and various other factors, many of which are outside our control.  There can be no assurance that we will be able to complete an offering on terms favorable to us or at all.  The issuance of additional equity securities may dilute the interest of our existing shareholders or may subordinate their rights to the superior rights of new investors.

We may also seek additional capital through strategic alliances, joint ventures, or other collaborative arrangements.  Any such relationships may dilute our interest in any specific project and decrease the amount of revenue that we may receive from such project.  There can be no assurance that we will be able to negotiate any strategic investment or obtain required additional funds on acceptable terms, if at all.  In addition, our cash requirements may vary materially from those now planned because of the results of future research and development; results of product testing; potential relationships with our strategic or collaborative partners; changes in the focus and direction of our research and development programs; competition and technological advances; issues related to patent or other protection for proprietary technologies; and other factors.

If adequate funds are not available, we may be required to delay, reduce the scope of, or eliminate our planned marketing efforts; to obtain funds through arrangements with strategic or collaborative partners that may require us to relinquish rights to certain of our technologies, product candidates, or products that we would otherwise seek to develop or commercialize ourselves; or to license our rights to such products on terms that are less favorable to us than might otherwise be available.

Product development still comprises a substantial part of our operations, and we face significant technological uncertainties.

Our prospects must be considered in light of the risks, expenses, delays, problems, and difficulties that we may encounter in entering new markets with new business IT solutions, including:
 
·  
our ability to maintain and expand a sales network to expose our product to potential customers and to complete sales;
 
·  
our ability to manage our limited working capital;
 
·  
our ability to scale systems and fulfillment capabilities to accommodate any growth of our business;
 
·  
our ability to meet competition;
 
10
 
 

 

 
·  
our ability to access and obtain additional capital when required;
 
·  
our ability to develop and maintain strategic relationships; and
 
·  
our dependence upon key personnel.

We cannot be certain that our business strategy will be successful or that it will successfully address these risks.

Recently adopted national healthcare legislation may adversely affect our business.

The recently adopted national healthcare legislation will implement a number of changes in the way healthcare is delivered and paid for in the United States, which may result in market disruptions and other currently unforeseen circumstances that may limit or reduce the demand for our services or the ability of our current and future customers to pay for them.  We cannot predict the potential negative impact of these legislative reforms on our business.

If we are unable to protect our intellectual property, we may lose a valuable asset or incur costly litigation to protect our rights.

Our success will depend, in part, upon our intellectual property rights.  Litigation to enforce intellectual property rights or to protect trade secrets could result in substantial costs and may not be successful.  Any inability to protect intellectual property rights could seriously harm our business, operating results, and financial condition.  In addition, the laws of certain foreign countries may not protect intellectual property rights to the same extent as do the laws of the United States.  Our means of protecting our intellectual property rights in the United States or abroad may not be adequate to fully protect those intellectual property rights.

Claims that we infringe upon the intellectual property rights of others could be costly to defend or settle.

Litigation regarding intellectual property rights is common in the software industry.  We expect that software technologies and services may be increasingly subject to third-party infringement claims as the number of competitors in our industry segment grows and the functionality of products and services in different industry segments overlaps.  We may from time to time encounter disputes over rights and obligations concerning intellectual property.  Although we believe that our intellectual property rights will be sufficient to allow us to market products and services without incurring third-party liability, third parties may bring claims of infringement against us.  These claims may or may not have merit.  Any litigation to defend against claims of infringement or invalidity could result in substantial costs and diversion of resources.  Furthermore, a party making a claim could secure a judgment that requires us to pay substantial damages.  A judgment could also include an injunction or other court order that could prevent us from selling products or services.  Our business, operating results, and financial condition could be harmed if any of these events occurred.

We are heavily dependent on our executive officers and technical personnel.

We are dependent upon the continued participation and assistance of our key management and technical personnel, including David Hempstead, Chief Executive Officer and President, and Antoinette Knapp, Deputy Chief Executive Officer and Vice President.  We do not have and generally do not intend to acquire keyman life insurance on any of our executives.  We will require the recruitment and retention of additional personnel, including technical advisors and management, and the development of additional expertise by existing management.  The inability to acquire such services or to develop such expertise could have a material adverse effect on our operations.
 
11

 
 

 


We will need to hire and retain a number of key employees who may be difficult to find.

Growth may require us to hire additional personnel, including software engineers, systems engineers, customer support personnel, marketing personnel, and operational personnel.  Competition for these individuals is intense, and we may not be able to attract or retain additional highly qualified personnel in the future.  The failure to attract, motivate, and retain such additional employees could seriously harm our business.

Any substantial increase in sales will require skilled management of growth.

As our operations expand, our success will depend on our ability to manage continued growth, including integration of our executive officers, directors, and consultants into an effective management and technical team; to formulate strategic alliances, joint ventures, or other collaborative arrangements with third parties; to commercialize and market our proposed products and services; and to monitor and manage these relationships on a long-term basis.  If our management is unable to integrate these resources and manage growth effectively, the quality of our products and services, our ability to retain key personnel, and the results of our operations would be materially and adversely affected.

If we provide software products that are unreliable, we could lose customers and revenues.

Software products may contain unknown and undetected errors or performance problems.  Many serious defects in software products are frequently found during the period immediately following introduction of new or enhancements to existing products.  Although we will attempt to resolve all errors we believe our customers would consider serious, no technology is error-free.  Undetected errors or performance problems may be discovered after customers begin using our products.  This could result in lost revenues or delays in customer acceptance and could be detrimental to our reputation, which could harm our business, operating results, and financial condition.

We will be exposed to the risk of product liability.

The implementation of our business plan entails risks of product liability.  We will seek to obtain product liability insurance, but there can be no assurance that we will be able to obtain such insurance or, if we are able to do so, that we will be able to do so at rates that will make it cost-effective.  Any successful product liability claim made against us could substantially reduce or eliminate any economic return to us or our shareholders and could have a significant adverse impact on our future.

If we become subject to service-related liability claims, they could be time-consuming and costly to defend.

Because our customers will use our products and services for mission-critical applications in the medical and other fields, any errors, defects, or other performance problems could result in liability or financial or other damages to our customers.  They could seek damages for losses from us, which, if successful, could have a material adverse effect on our business, operating results, or financial condition.  Although we intend for our agreements with customers to contain provisions designed to limit exposure to service-related liability claims, existing or future laws or unfavorable judicial decisions could negate these limitations of liability provisions.  A service-related liability claim brought against us, even if unsuccessful, could be time-consuming and costly to defend and could harm our reputation.
 
12


 
 

 

We are authorized to issue substantial additional shares of stock, which would dilute the ownership of our stockholders.

We have authorized 100,000,000 shares of common stock and 5,000,000 shares of preferred stock.  Of these, 21,881,863 shares of common stock and 1,200,000 shares of preferred stock are issued and outstanding as of the date of this report.  Our board of directors also has authority, without action or vote of the shareholders, to issue all or part of the authorized but unissued shares.  Any such issuance will dilute the percentage ownership of shareholders and may further dilute the book value of the shares of common stock.


ITEM 1B.  UNRESOLVED STAFF COMMENTS

This item is not applicable to our company.


ITEM 2.  PROPERTIES

Our principal executive offices are located at 1651 Alvin Ricken Drive, Pocatello Idaho, where we lease approximately 5,500 square feet of office space from an unrelated party at $1,700 per month, through May 1, 2010.


ITEM 3.  LEGAL PROCEEDINGS

We are not a party to any material legal proceedings and no material legal proceedings have been threatened by us or, to the best of our knowledge, against us.


ITEM 4.  (REMOVED AND RESERVED)
 
13



 
 

 

PART II


ITEM 5.  MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES


The following table sets forth for the periods indicated the high and low bid prices for our common stock as quoted under the symbol TDYS on the Over-The-Counter Bulletin Board.  Such quotations do not include commissions or retail mark-ups or mark-downs and may not represent actual transactions:

 
Low
 
High
2010:
     
First Quarter to March 26, 2010
$0.04
 
$0.04
       
2009:
     
Fourth Quarter
0.05
 
0.06
Third Quarter
0.07
 
0.15
Second Quarter
0.09
 
0.15
First Quarter
0.06
 
0.15
       
2008:
     
Fourth Quarter
0.05
 
0.10
Third Quarter
0.05
 
0.10
Second Quarter
0.05
 
0.16
First Quarter
0.10
 
0.30

On March 26, 2010, the closing price per share of our common stock on the Over-The-Counter Bulletin Board was $0.04.

We have never paid cash dividends on our common stock and do not anticipate that we will pay dividends in the foreseeable future.  We intend to reinvest any future earnings to further expand our business.  We estimate that, as of March 30, 2010, we had approximately 820 stockholders.

Equity Compensation Plans

The following table provides information respecting our compensation plans (including individual compensation arrangements) under which our equity securities are authorized for issuance.

Plan Category
 
Number of
Securities To Be
Issued upon Exercise
of Outstanding Options,
Warrants and Rights
(a)
 
Weighted-Average
Exercise Price of
Outstanding Options,
Warrants and Rights
(b)
 
Number of Securities
Remaining Available for
Future Issuance under
Equity Compensation
Plans (excluding securities
reflected in column (a))(c)
             
Equity compensation plans
approved by security holders
 
3,497,000
 
$0.10
 
4,497,000
             
Equity compensation plans not
approved by security holders
 
--
 
--
 
--
             
Total
 
3,497,000
 
$0.10
 
4,497,000

 
14
 
 

 

Issuance of Series A Preferred Stock

On November 12, 2009, the executive compensation committee consisting of our two independent directors approved the issuance of 600,000 Series A Preferred Stock to each of David W. Hempstead and Antoinette R. Knapp for services.  Each share of Series A Preferred Stock is entitled to 100 votes, voting with the common stock as a single class, except when voting as a separate class is required by law, and to 1/20th of the dividends on common stock and in distributions in dissolution and liquidation.  The stock was valued at $26,728 per recipient.  See Note 4, Stockholders’ Equity, of the Notes to Consolidated Financial Statements.

This transaction was effect in reliance on the exemption from registration set forth in Section 4(2) of the Securities Act for transactions not involving a public offering.  The recipients of the stock are our officers, directors, and operating executives and are, therefore, accredited investors.  The securities were acquired for investment and bear a restrictive legend.  The transaction was effected through direct communications between the recipient and the members of the executive compensation committee.  No cash proceeds were received by the company for this issuance, and no underwriter participated in the transaction.

Issuance of Common Stock to Directors

On December 28, 2009, we issued 150,000 shares of common stock to each of our two outside directors (300,000 total shares) for their services valued at the fair value on the date of grant of $16,800.  The Company also granted 200,000 shares of common stock to its employees valued at the fair value on the date of grant of $11,200.

These grants were effected in reliance on the exemption from registration set forth in Section 4(2) of the Securities Act for transactions not involving a public offering.  The recipients of the stock are our outside directors, who are accredited investors.  The securities were acquired for investment and bear a restrictive legend.  The transaction was effected through direct communications between the recipient and our executive officers.  No cash proceeds were received by us in this issuance, and no underwriter participated in the transaction.


ITEM 6.  SELECTED FINANCIAL DATA

This item is not applicable to our company.


ITEM 7.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with our audited consolidated financial statements and notes to our financial statements included elsewhere in this report.  This discussion contains forward-looking statements that involve risks and uncertainties.  Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors discussed elsewhere in this report.
 
15


 
 

 

Certain information included herein contains statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act, such as statements relating to our anticipated revenues, gross margin and operating results, future performance and operations, plans for future expansion, capital spending, sources of liquidity, and financing sources.  Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future, and accordingly, such results may differ from those expressed in any forward-looking statements made herein.  These risks and uncertainties include those relating to our liquidity requirements, the continued growth of the mobility software industry, the success of our product development, marketing and sales activities, vigorous competition in the software industry, dependence on existing management, leverage and debt service (including sensitivity to fluctuations in interest rates), domestic or global economic conditions, the inherent uncertainty and costs of prolonged arbitration or litigation, and changes in federal or state tax laws or the administration of such laws.

Overview

We optimize business and IT processes by utilizing systems engineering methodologies, strategic development, and integration to add efficiencies and value to our customers’ business processes and to help our customers identify critical success factors in their business.

We provide business IT solutions to the healthcare industry.  We are expanding our service offerings into selected other professional industries as those markets develop and as we develop new applications for our integrated system of radio frequency identification (RFID) and software solutions for tracking, management, and diagnostic systems.

In 2008 and until the fourth quarter of 2009, we also were engaged in providing business IT solutions to the livestock segment through a variable interest subsidiary, Southfork Solutions, Inc., which is developing electronic livestock tracking systems, in which we had an approximately 39% interest at December 31, 2009 and 2008.  Effective October 2009, we are no longer in management or financial control of this entity, although we continue to hold our approximately 39% minority interest.  Effective September 30, 2009, we changed from the variable interest consolidation method of accounting for this entity to the cost method of accounting for this entity.  See Note 6, Variable Interest Entities, of the Notes to Consolidated Financial Statements.

Description of Expenses

General and administrative expenses consist primarily of salaries and related costs for accounting, administration, finance, human resources, and information systems.

Professional fees expenses consist primarily of fees related to legal, outside accounting, auditing, and investor relations services.

Selling and marketing expenses consist primarily of advertising, promotional activities, trade shows, travel, and personnel-related expenses.

Research and development expenses consist of payroll and related costs for software engineers, management personnel, and the costs of materials used by these employees in the development of new or enhanced product offerings.
 
16


 
 

 

In accordance with Financial Accounting Standards Board, or FASB, Accounting Standards Codification (“ASC”) 985, “ Accounting for the Costs of Computer Software to be Sold, Leased or Otherwise Marketed,” development costs incurred in the research and development of new software products to be sold, leased, or otherwise marketed are expensed as incurred until technological feasibility in the form of a working model has been established.  Internally generated, capitalizable software development costs have not been material to date.  We have charged our software development costs to research and development expense in our statements of operations.

Property and equipment are recorded at cost.  Maintenance, repairs, and renewals that neither materially add to the value of the property nor appreciably prolong its life are charged to expense as incurred.  Property and equipment are depreciated using the straight-line method over the estimated useful lives of the assets.  Gains or losses on dispositions of property and equipment are included in the results of operations when realized.

Results of Operations

Comparison of Years Ended December 31, 2009 and 2008

Revenues

Our revenue was $867,341 and $1,310,584 for 2009 and 2008, respectively, representing a decrease of $443,243, or 34%, in 2009.  The decrease in revenue in 2009 was due to the loss of our service contract with a regional hospital at the end of the second quarter of 2009 following a change in ownership and management at the hospital.

Cost of Revenue

Our cost of revenue was $336,974 and $466,117 for 2009 and 2008, respectively, representing a decrease of $129,143, or 28%, in 2009.  The gross margin percentage on revenue was 61% and 64% for 2009 and 2008, respectively.  The decrease in the gross margin percentage for 2009 was due to a higher percentage of revenue from hardware sales rather than from service sales.  Hardware sales have a significantly lower profit margin than service sales.

Although the net changes and percent changes with respect to our revenues and our cost of revenue for 2009 and 2008 are summarized above, these trends should not be viewed as a definitive indication of our future results.

Operating Expenses

General and Administrative — General and administrative expenses for our continuing operations, including noncash compensation expense, were $518,974 and $483,959 for 2009 and 2008, respectively, representing an increase of $35,015, or 7%, in 2009.  The increase in our general and administrative expenses in 2009, as compared to 2008, reflects the valuation of the preferred stock issued to our executives in 2009, as well as the increased expenses associated with improving our internal computing infrastructure for future growth.

Professional Fees — Professional fees expenses for our continuing operations, including noncash compensation expense, were $53,793 and $70,079 for 2009 and 2008, respectively, representing a decrease of $16,286, or 23%, in 2009.  The decrease in our professional fees expenses from 2009, as compared to 2008, reflects stock-paid investor relations services utilized in the first quarter of 2008, but not in 2009.
 
17


 
 

 

Selling and Marketing — Selling and marketing expenses for our continuing operations, including noncash compensation expense, were $112,035 and $157,483 for 2009 and 2008, respectively, representing a decrease of $45,448, or 29%, in 2009.  The decrease in our selling and marketing expenses from 2009, as compared to 2008, reflects our focus on optimizing our sales process in the business IT services segment.

Research   and Development — Research and development expenses for our continuing operation, including noncash compensation expense, were $194,003 and $111,435 for 2009 and 2008, respectively, representing an increase of $82,568, or 74%, in 2009.  The increase in research and development expenses in 2009, as compared to 2008, reflects the increased RFID research and development activity in the healthcare-related field after the discontinuation of our operations in the livestock segment.

Interest expense was $30,946 and $30,861 in 2009 and 2008, respectively, an increase of $85, or less than 1%, in 2009.  The increase in interest expense from 2009, as compared to 2008, was immaterial.

Liquidity and Capital Resources

At December 31, 2009, our principal sources of liquidity for our continuing operations consisted of $123,784 of cash, as compared to $77,914 of cash at December 31, 2008.  In addition, our stockholders’ deficit was $431,147 at December 31, 2009, compared to stockholders’ deficit of $894,044 at December 31, 2008, a decrease in the deficit of $462,897.

Our continuing operations used net cash of $248,544 during 2009, as compared to providing $84,691 of net cash during 2008.  The $333,235 increase in the net cash used by our continuing operating activities during 2009 primarily resulted from the effect of the reduced revenue from the loss of our contract with a regional hospital, which resulted in reduced available operating cash.

Investing activities for our continuing operations in 2009 used $11,125 of net cash, as compared to $18,953 of net cash used during 2008.  The decrease in net cash used was due to less computer equipment being purchased in 2009 as compared to 2008.

Financing activities for our continuing operations provided $100,163 during 2009, compared to using net cash of $205,255 during 2008.  The increase of $305,418 of net cash provided in financing activities was due to additional notes payable in 2009 while notes payable payments decreased in 2009.

We are focusing our efforts on increasing revenue while we explore external funding alternatives.  We currently have contracts in place for future deliveries of our consulting services, our AeroMD product, and other solutions that we believe will cover our minimum expenditures for operating costs and minimum installments due on our other indebtedness to nonaffiliates during the next 12 months.  We expect that additional sales will enable us to increase our payments on indebtedness and support the development of other products.  Although our independent auditors have expressed substantial doubt about our ability to continue as a going concern, we feel that our revenues are sufficient for our IT business solutions segment to continue as a going concern.  However, in order to expand our product offerings, we expect that we will require additional investments and sales.

As we continue development of new products and identify specific commercialization opportunities, we will focus on those product markets and opportunities for which we might be able to get external funding through joint venture agreements, strategic partnerships, or other direct investments.
 
18


 
 

 

We have no significant contractual obligations or commercial commitments not reflected on our balance sheet as of this date.

Critical Accounting Policies

We have identified the policies outlined below as critical to our business operations and an understanding of our results of operations.  The list is not intended to be a comprehensive list of all of our accounting policies.  In many cases, the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the United States, with no need for management’s judgment in their application.  The impact and any associated risks related to these policies on our business operations is discussed throughout Management’s Discussion and Analysis of Financial Condition and Results of Operations when such policies affect our reported and expected financial results.  For a detailed discussion on the application of these and other accounting policies, see the notes to the December 31, 2009, consolidated financial statements.  Note that our preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amount of assets and liabilities, disclosure of contingent assets and liabilities at the date of our consolidated financial statements, and the reported amounts of revenue and expenses during the reporting period.  There can be no assurance that actual results will not differ from those estimates.

Revenue Recognition

Our AeroMD EMR software is provided as turnkey software that has been customized for specific medical specializations.  We typically install the software at the customer’s location for a fee and charge the customer a monthly license fee, based on the number of operating workstations, under a one- or two-year usage agreement.  The customer is entitled to all systems upgrades during the one- or two-year license.  At the end of their contracts, customers may continue using AeroMD by entering into a new license with us.  We also sell installation and post-contract telephone support service contracts on an hourly basis.  We do not provide any rights of return or warranties on our AeroMD EMR software.

Revenue from software licenses and related installation and support services is recognized when earned realizable.  Revenue is earned and realizable when persuasive evidence of an arrangement exists, services, if requested by the customers, have been rendered and are determinable, and ability to collect is reasonably assured.  Amounts billed to customers prior to these criteria being met are deferred.  Revenue from the sale of software is recognized when delivered to the customer or upon installation of the software if an installation contract exists.  Revenue from post-contract telephone support service contracts is recognized as the services are provided, determined on an hourly basis.

Revenue applicable to multiple-element fee arrangements is divided among the software, the installation, and post-contract support service contracts using vendor-specific objective evidence of fair value, as evidenced by the prices charged when the software and the services are sold as separate products or arrangements.

We also provide information technology management consulting services.  To date, these services have been primarily in the hospital industry.  These services are paid for on a monthly basis and for a contracted monthly fee, which is not cancelable or refundable.  Revenue for these services is recognized over the contract period.
 
19

 
 

 

Income Taxes

We utilize the liability method of accounting for income taxes.  Under the liability method, deferred tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities and on the amount of operating loss carry-forwards, and are measured using the enacted tax rates and laws that will be in effect when the temporary differences and carry-forwards are expected to reverse.  An allowance against deferred tax assets is recorded when it is more likely than not that such tax benefits will not be realized.

Recent Accounting Pronouncements

In June 2009, the FASB issued Accounting Standards Codification, or ASC, No. 105, Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles .  The FASB Accounting Standards Codification TM (the “Codification”) has become the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with GAAP.  All existing accounting standard documents are superseded by the Codification and any accounting literature not included in the Codification will not be authoritative.  Rules and interpretive releases of the Securities and Exchange Commission issued under the authority of federal securities laws, however, will continue to be the source of authoritative generally accepted accounting principles for Securities and Exchange Commission registrants.  Effective September 30, 2009, all references made to GAAP in our financial statements will include references to the new Codification.  The Codification does not change or alter existing GAAP and, therefore, will not have an impact on our financial position, results of operations, or cash flows.

In June 2009, the FASB issued changes to the consolidation guidance applicable to a variable interest entity (VIE).  FASB ASC Topic 810, “ Consolidation ,” amends the guidance governing the determination of whether an enterprise is the primary beneficiary of a VIE and is, therefore, required to consolidate an entity, by requiring a qualitative analysis rather than a quantitative analysis.  The qualitative analysis will include, among other things, consideration of who has the power to direct the activities of the entity that most significantly impact the entity’s economic performance and who has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.  This standard also requires continuous reassessments of whether an enterprise is the primary beneficiary of a VIE.  FASB ASC Topic 810 also requires enhanced disclosures about an enterprise’s involvement with a VIE.  Topic 810 is effective as of the beginning of interim and annual reporting periods that begin after November 15, 2009.  This will not have an impact on our financial position, results of operations, or cash flows.

In June 2009, the FASB issued ASC 860, Transfers and Servicing .  FASB ASC 860 improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  FASB ASC 860 is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter.  We are evaluating the impact the adoption of FASB ASC 860 will have on our financial statements.

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities.”

20

 
 

 

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

This item is not applicable to our company.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements, including the Report of Independent Registered Public Accounting Firm on our consolidated financial statements, are included beginning on page F-1 of this report, immediately following the signature page and supplemental information.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.


ITEM 9A(T).  CONTROLS AND PROCEDURES

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit to the Securities and Exchange Commission under the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified by the Securities and Exchange Commission’s rules and forms, and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure.  Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of December 31, 2009, pursuant to Rule 13a-15(b) under the Exchange Act.  Based upon that evaluation, our Certifying Officer concluded that, as of December 31, 2009, our disclosure controls and procedures were effective.

Internal control over financial reporting is a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles.  There has been no change in our internal control over financial reporting during the year ended December 31, 2009, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Our management, including our Certifying Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all errors and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.  Because of the inherent limitations in all control systems, no evaluation of the controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected.

Our Certifying Officer conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.  Based on this evaluation, he concluded that our internal control over financial reporting was effective as of December 31, 2009.
 
21


 
 

 

This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.  Management’s report was not subject to attestation by our registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit us to provide only management’s report in this annual report.


ITEM 9B.  OTHER INFORMATION

On November 12, 2009, the executive compensation committee consisting of our two independent directors approved the issuance of 600,000 Series A Preferred Stock to each of David W. Hempstead and Antoinette R. Knapp for services.  Each share of Series A Preferred Stock is entitled to 100 votes, voting with the common stock as a single class, except when voting as a separate class is required by law, and to 1/20th of the dividends on common stock and in distributions in dissolution and liquidation.  The stock was valued at $26,728 per recipient.  See Note 2, Stockholders’ Equity, of the Notes to Consolidated Financial Statements.

On December 23, 2009, we borrowed an aggregate of $150,000 in separate loans from three programs administered by a regional economic development enterprise, the Southeast Idaho Council of Governments, Inc., to obtain additional working capital.  The loans bear interest at 7% per annum and are repayable in 60 equal consecutive monthly payments of principal and interest amortized over a period of 120 months, with the entire unpaid balance due on the date the 60th monthly installment is due.  The loans are secured by encumbrances of our equipment and inventory and are guaranteed by David W. Hempstead and Antoinette Knapp-Hempstead, executive officers, directors, and principal stockholders.  Such guarantees are secured by personal property of the guarantors.
 
22



 
 

 

PART III


ITEM 10.  DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE


Name
 
Age
 
Title
         
David W. Hempstead
 
46
 
Chairman of the Board, Chief Executive Officer,
Chief Financial Officer, and President
Antoinette R. Knapp
 
45
 
Deputy Chief Executive Officer, Vice President,
Secretary/Treasurer, Chief Technology Officer,
and Director
Orville J. Hendrickson
 
85
 
Director and Member of Executive
Compensation Committee
Larry J. Ybarrondo
 
72
 
Director and Member of Executive
Compensation Committee

David Hempstead has served as our Chief Executive Officer, Chief Financial Officer, President, and Chairman of the Board since TetriDyn-Idaho’s inception, and assumed these positions with us upon consummation of our share exchange transaction with TetriDyn-Idaho.  Mr. Hempstead sets our strategic direction and works closely with our management team, board of directors, and advisors on all aspects of our operations, from product development to marketing.  Mr. Hempstead was also Chief Executive Officer, President, and Chairman of Southfork Solutions, Inc., our variable interest entity, from its inception until October 2009.  He has 25 years of experience in management, accounting, financial forecasting, business development, marketing, and software design, development, and maintenance.  Mr. Hempstead brings a unique blend of business and technical expertise to our team.  He has capitalized on his diverse experience by frequently serving as the liaison between our technical and business divisions, enabling efficient and productive communication.  Mr. Hempstead has been instrumental in the development of our many strategic alliances and in providing the vision and focus for the company.  Education: BS, Accounting with Computer Science Minor, University of Idaho.  We believe Mr. Hempstead contributes significantly to our board because of his management experience in software enterprises, financial background, and software and research experience, which enable him to provide strategic direction for our growth.

Antoinette Knapp serves as our Deputy Chief Executive Officer, Vice President, Secretary/Treasurer, and a director.  Ms. Knapp served as our Chief Technology Officer, Vice President, and a director since TetriDyn-Idaho’s inception and as its Secretary and Treasurer since May 2004, and assumed these positions with us upon consummation of our share exchange transaction with TetriDyn-Idaho.  Ms. Knapp administers all of our corporate and finance activities.  Ms. Knapp also directs our software development activities and coordinates product development with marketing and sales.  Ms. Knapp was also Vice President of Finance and Information and Technologies, Secretary/Treasurer, and a director of Southfork Solutions, Inc., from its inception until October 2009.  Ms. Knapp has 25 years of experience in management, finance, software management, and software development.  Ms. Knapp has also served as adjunct faculty for University of Idaho where she taught Computer Science courses.  Education: MS, Computer Science, University of Idaho; BS, Applied Mathematics, University of Idaho.  Ms. Knapp provides to our board of directors experience in software development and project management, as well as experience in financial statement preparation and regulatory reporting.
 
23


 
 

 

Orville J. Hendrickson was elected to TetriDyn-Idaho’s board of directors in July 2004, and became a director of ours upon consummation of our share exchange transaction with TetriDyn-Idaho; however, Mr. Hendrickson served as a valued advisor to TetriDyn-Idaho from its inception in providing contacts and advice in legal, accounting, technical, and business areas.  Mr. Hendrickson serves on our board’s compensation committee.  He is a retired Lieutenant Colonel for the United States Air Force and spent three years teaching Mechanical Engineering at the University of Washington.  Mr. Hendrickson served for 38 years as Executive Vice President and 50% owner of Industrial Contractor, Inc., a specialty mechanical construction company that completed over $1 billion in today’s dollars of successful contracts and was the sixth company in America to receive the original Nuclear Construction ASME Stamp.  Mr. Hendrickson continues to pursue new ventures by starting Productrade Insumos Organicos Occidente S de RL de CV, a Mexican enterprise, in which patented organic soil is developed, in addition to developing organic polymer that allows farmers to raise produce with 60% savings of the water required and with approximately 30% time savings from planting to maturity.  Education: BS, Mechanical Engineering (with nine additional minors including Accounting and Mathematics), University of Washington.  Mr. Hendrickson was chosen to become a director principally due to his decades-long experience as an executive in managing enterprises with large long-term private and government contracts and his entrepreneurship in starting new businesses.

Larry J. Ybarrondo, Ph.D. was elected to TetriDyn-Idaho’s board of directors in July 2004, and became a director of ours upon consummation of our share exchange transaction with TetriDyn-Idaho.  Dr. Ybarrondo serves on the board’s compensation committee.  Dr. Ybarrondo founded and built SCIENTECH, Inc., a 1,200-person, national, high-technology engineering services company with offices in over 30 cities and six foreign countries.  His work experience includes responsibility for operation of four nuclear reactor facilities, major advisory and programmatic roles for the U.S. Nuclear Regulatory Commission (NRC) and the U.S. Department of Energy (DOE), and a broad range of general management issues including planning, facility design, construction, fabrication, and modification.  Customer responsiveness, excellence in performance, safety, training, maintenance, and total quality management were strongly emphasized in Dr. Ybarrondo’s work.  Dr. Ybarrondo has over 30 years experience in the technological, operational, and managerial aspects of nuclear reactor technology.  His experience has included senior management positions with a national laboratory organization, consulting to prestigious groups, and strategic, tactical, and operational planning for a diverse set of large and nationally significant projects.  Education:  Ph.D., Mechanical Engineering, Georgia Institute of Technology; MS, Mechanical Engineering, Northwestern University; BS, Mechanical Engineering, University of Detroit; Ten-Week Program for Senior Executives, Massachusetts Institute of Technology, Sloan Business School.  We chose Mr. Ybarrondo to become a director principally because of his strong educational background in management, honed in decades of successful management of large technical enterprises and professional engineering service firms.

Unless a director dies, resigns, or is removed earlier, each director serves at least two years or until the next annual meeting of shareholders, provided that each director will serve until such director’s successor is elected and qualified.

David W. Hempstead and Antoinette R. Knapp are married.

Board of Directors’ Committees

Both Orville J. Hendrickson and Larry J. Ybarrondo are considered independent members of our board of directors under NASD Rule 4200(a)(15).
 
24

 
 

 

Our compensation committee is composed of Messrs. Hendrickson and Ybarrondo, our independent directors.  Our board as a whole acts as the audit committee.  Our board of directors has concluded that Mr. Hendrickson, an independent director, serves as the audit committee financial expert.  Our board of directors does not have a separate nominating committee.  The entire board acts as the nominating committee.

Code of Ethics

We have adopted a code of ethics that applies to all of our employees, including our executive officers, a copy of which is included as an exhibit to this report.

Corporate Governance Matters

We have not adopted any material changes to the procedures by which security holders may recommend nominees to our board of directors.


ITEM 11.  EXECUTIVE COMPENSATION

The following table sets forth, for the last completed fiscal year, the dollar value of all cash and noncash compensation earned by any person that was our principal executive officer, or PEO, during the preceding fiscal year and each of our other two highest compensated executive officers earning more than $100,000 during the last fiscal year (together, the “Named Executive Officers”):

Name and Principal Position
Year
Ended
Dec. 31
Salary
($)
Bonus
($)
Stock
Award(s)
($) (1)
Option
Awards ($)
Non-
Equity
Incentive
Plan
Compen-
sation
Change in
Pension
Value and
Non-Qualified
Deferred
Compen-
sation
Earnings ($)
All Other
Compen-
sation ($) (2)
Total ($)
(a)
(b)
(c)
(d)
(e)
(f)
(g)
(h)
(i)
(j)
                   
David W. Hempstead
2009
  62,585 (3)
--
26,728
--    
--
--
     12,273
 101,586
PEO
2008
107,308    
--   --  
54,928 (4)
-- --
8,877
171,113
                   
Antoinette R. Knapp
2009
56,560 (5)
--
26,728
--    
--
--
83
83,371
Deputy PEO
2008
95,385    
--
--
54,928 (4)
--
--
56
150,369
_______________
 
(1)
Equivalent to the enterprise value as of the date of issue and multiplied by 1/20 for the total number of Series A Preferred Shares issued on November 12, 2009.
(2)
Other compensation includes the value of fringe benefits including group life benefit and vehicle use benefit.
(3)
Mr. Hempstead voluntarily forfeited payment of the amount by which his agreed salary of $108,000 exceeded the amount reported.
(4)
Equivalent to the dollar amount to be recognized as compensation expense for financial reporting purposes under FASB ASC 505, “ Share-Based Payment .”  All options are fully vested and have a term of five years.
(5)
Ms. Knapp voluntarily forfeited payment of the amount by which her agreed salary of $96,000 exceeded the amount reported.

Our employment agreements with Mr. Hempstead and Ms. Knapp engage them as at-will employees that we can terminate at any time, with or without cause.  Both Mr. Hempstead and Ms. Knapp agree to maintain the confidentiality of company information, assign to us all of their inventions during employment, and not compete with us for three years after their employment by us terminates for any reason.  Their annual compensation is determined annually by the compensation committee.  Mr. Hempstead’s and Ms. Knapp’s 2008 salaries of $108,000 and $96,000, respectively, per year continued at the same rate for 2009 and into 2010, subject to adjustment by the board.  However, Mr. Hempstead and Ms. Knapp voluntarily forfeited a portion of their 2009 salaries to reduce the outgoing cash flow of the Company.
 
25


 
 

 

Outstanding Equity Awards at Fiscal Year-End

The following table reflects outstanding stock option awards classified as exercisable and unexercisable as of December 31, 2009, for each of the Named Executive Officers.  The table also reflects unvested and unearned stock awards:

 
Option Awards
Stock Awards
Name
Number of
Securities
Underlying
Unexer-
cised
Options (#)
Exer-
cisable (1)
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options(#)
Option
Exercise
Price($)
Option
Expiration
Date
Number of
Shares or
Units of
Stock
Held That
Have Not
Vested(#)
Market
Value of
Shares or
Units of
Stock
That Have
Not
Vested($)
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested(#)
Equity
Incentive
Plan
Awards:
Market
or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That
Have
Not
Vested($)
David W. Hempstead
900,000
--
--
0.11
4/25/2013
--
--
--
--
PEO
720,000
--
--
0.10
5/31/2012
--
--
--
--
Antoinette R. Knapp
900,000
--
--
0.11
4/25/2013
--
--
--
--
Deputy PEO
640,000
--
--
0.10
5/31/2012
--
--
--
--
____________
(1)   All of the foregoing options are fully vested and were unexercised at December 31, 2009.

Directors’ Compensation

The following table sets forth the compensation earned by or awarded to each non-employee director who served on our board of directors in 2009.  Directors who are employees are not compensated for their services:

Name
Fees
Earned
or
Paid in
Cash
($) (1)
Stock
Awards
($) (2)
Option
Awards
($)
Non-Equity
Incentive
Plan
Compensation ($)
Change in
Pension Value
And
Nonqualified
Deferred
Compensation
Earnings
All Other
Compen-
sation
($) (3)
Total ($)
               
Orville J. Hendrickson
--
8,400
--
--
--
--
8,400
Larry J. Ybarrondo
--
8,400
--
--
--
--
 8,400
____________
(1)   Non-employee directors received 150,000 shares of common stock each as annual cash compensation on Decmeber 28, 2009.
(2)
Equivalent to the dollar amount to be recognized as compensation expense for financial reporting purposes under FASB ASC 505, “ Share-Based Payment .”

26

 
 

 

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

The following table sets forth, as of March 30, 2010, the outstanding shares of common stock owned of record or beneficially by each person that owned of record, or was known by us to own beneficially, more than 5% of our issued and outstanding shares, and the name and share holdings of each director and all of the executive officers and directors as a group:

Name of Person or Group
Nature of Ownership
Amount
Percent
Common Voting
Equivalent
Percent
           
Principal Stockholders:
         
Sawtooth Meadows, LP (1)
Common Stock
12,279,111
56.1%
12,279,111
    8.7%
 
Options
3,160,000
12.6   
3,160,000
  2.2
   
15,439,111
61.7%
15,439,111
10.6
           
 
Series A Preferred Stock (2)
1,200,000
100.0   
120,000,000
84.6
       
135,439,111
93.4
           
Directors:
         
David W. Hempstead (1)
Common Stock
12,279,111
56.1%
12,279,111
  8.7
 
Options
3,160,000
12.6   
3,160,000
  2.2
   
15,439,111
61.7%
15,439,111
10.6
           
 
Series A Preferred Stock (2)
1,200,000
100.0   
120,000,000
84.6
       
135,439,111
93.4
           
Antoinette R. Knapp (1)
Common Stock
12,279,111
56.1%
12,279,111
  8.7
 
Options
3,160,000
12.6   
3,160,000
  2.2
   
15,439,111
61.7%
15,439,111
10.6
           
 
Series A Preferred Stock (2)
1,200,000
100.0   
120,000,000
84.6
       
135,439,111
93.4
           
Orville J. Hendrickson
Common Stock
163,383
*
163,383
*
 
Options
100,000
*
100,000
*
   
263,383
 1.2%
263,383
*
           
Larry J. Ybarrondo
Common Stock
479,020
 2.2%
479,020
*
 
Options
100,000
*
100,000
*
   
579,020
 2.6%
579,020
*
           
All Executive Officers and Directors
as a Group (4 persons):
Common Stock
12,921,514
59.1%
12,921,514
 9.1
 
Options
3,360,000
13.3   
3,360,000
 2.3
   
16,281,514
64.5%
16281,514
11.2
           
 
Series A Preferred Stock (2)
1,200,000
100.0   
120,000,000
84.6
       
136,281,514
    93.8%

____________
*      Less than 1%.
(1)
Consists of 25,920 shares and options to purchase 1,620,000 shares owned of record by David W. Hempstead; 25,920 shares and options to purchase 1,540,000 shares owned of record by Antoinette R. Knapp; 12,227,271 shares owned of record by Sawtooth Meadows, LP., and 600,000 shares of Series A Preferred Stock owned by each of David W. Hempstead and Antoinette R. Knapp.  David W. Hempstead and Antoinette R. Knapp, husband and wife, are owners of, and control, Sawtooth Meadows, LP, and as such, each is deemed to be the beneficial owner of shares owned of record by Sawtooth Meadows, LP.
(2)
Each share of Series A Preferred Stock is entitled to 100 votes per share, voting with the common stock as a single class, except when required to vote separately by law, and is equal to 1/20th of a share of common stock in the case of dividends and distributions in the event of dissolution and liquidation.

 
27
 
 

 

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The terms of the following transactions were not the result of arm’s-length negotiations.

Issuance of Common Stock

During 2008, our variable interest entity, Southfork Solutions, Inc., granted to Five Rivers Ranch Cattle Feeding LLC, an affiliate of a director of Southfork, options to purchase 1,500,000 shares of Southfork for $500,000 on or before April 2009, of which options to purchase 300,000 shares for $100,000 were exercised during 2008.

The foregoing numbers of shares of Southfork give effect to a three-for-one-forward split of its outstanding stock effected in April 2008.

Issuance of Series A Preferred Stock

On November 12, 2009, the executive compensation committee consisting of our two independent directors approved the issuance of 600,000 Series A Preferred Stock to each of David W. Hempstead and Antoinette R. Knapp for services.  Each share of Series A Preferred Stock is entitled to 100 votes, voting with the common stock as a single class, except when voting as a separate class is required by law, and to 1/20th of the dividends on common stock and in distributions in dissolution and liquidation.  The stock was valued at $26,728 per recipient.  See Note 2, Stockholders’ Equity, of the Notes to Consolidated Financial Statements.

Working Capital Loan Guarantees

On December 23, 2009, we borrowed an aggregate of $150,000 in separate loans from three programs administered by a regional economic development enterprise, the Southeast Idaho Council of Governments, Inc., to obtain additional working capital.  The loans bear interest at 7% per annum and are repayable in 60 equal consecutive monthly payments of principal and interest amortized over a period of 120 months, with the entire unpaid balance due on the date the 60th monthly installment is due.  The loans are secured by encumbrances of our equipment and inventory and are guaranteed by David W. Hempstead and Antoinette Knapp-Hempstead, executive officers, directors, and principal stockholders.  Such guarantees are secured by personal property of the guarantors.


ITEM 14.  PRINCIPAL ACCOUNTING FEES AND SERVICES

Audit Fees

For our fiscal year ended December 31, 2009, we were billed approximately $31,285 for professional services rendered for the audit and reviews of our consolidated financial statements.  For our fiscal year ended December 31, 2008, we were billed approximately $27,921 for professional services rendered for the audit and reviews of our consolidated financial statements.

Audit Related Fees

For our fiscal years ended December 31, 2009 and 2008, we did not incur any audit related fees.
 
28

 
 

 

Tax Fees

For our fiscal years ended December 31, 2009 and 2008, we were not billed for professional services rendered for tax compliance, tax advice, and tax planning.

All Other Fees

We did not incur any other fees related to services rendered by our principal accountant for the fiscal years ended December 31, 2009 and 2008.

Audit and Non-Audit Service Preapproval Policy

In accordance with the requirements of the Sarbanes-Oxley Act of 2002 and the rules and regulations promulgated thereunder, the audit committee has adopted an informal approval policy that it believes will result in an effective and efficient procedure to preapprove services performed by the independent registered public accounting firm.

Audit Services .   Audit services include the annual financial statement audit (including quarterly reviews) and other procedures required to be performed by the independent registered public accounting firm to be able to form an opinion on our consolidated financial statements.  The audit committee preapproves specified annual audit services engagement terms and fees and other specified audit fees.  All other audit services must be specifically preapproved by the audit committee.  The audit committee monitors the audit services engagement and may approve, if necessary, any changes in terms, conditions, and fees resulting from changes in audit scope or other items.

Audit-Related Services .   Audit-related services are assurance and related services that are reasonably related to the performance of the audit or review of our consolidated financial statements, which historically have been provided to us by the independent registered public accounting firm and are consistent with the Securities and Exchange Commission’s rules on auditor independence.  The audit committee preapproves specified audit-related services within preapproved fee levels.  All other audit-related services must be preapproved by the audit committee.

Tax Services .   The audit committee preapproves specified tax services that the audit committee believes would not impair the independence of the independent registered public accounting firm and that are consistent with Securities and Exchange Commission’s rules and guidance.  The audit committee must specifically approve all other tax services.

All Other Services .   Other services are services provided by the independent registered public accounting firm that do not fall within the established audit, audit-related, and tax services categories.  The audit committee preapproves specified other services that do not fall within any of the specified prohibited categories of services.
 
29

 
 

 

Procedures .   All proposals for services to be provided by the independent registered public accounting firm, which must include a detailed description of the services to be rendered and the amount of corresponding fees, are submitted to the chairman of the audit committee and the Chief Financial Officer.  The Chief Financial Officer authorizes services that have been preapproved by the audit committee.  If there is any question as to whether a proposed service fits within a preapproved service, the audit committee chair is consulted for a determination.  The Chief Financial Officer submits requests or applications to provide services that have not been preapproved by the audit committee, which must include an affirmation by the Chief Financial Officer and the independent registered public accounting firm that the request or application is consistent with the Securities and Exchange Commission’s rules on auditor independence, to the audit committee (or its chair or any of its other members pursuant to delegated authority) for approval.

30

 
 

 

PART IV


ITEM 15.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES

Exhibit
Number
 
 
Title of Document
 
 
Location
         
Item 3.
 
Articles of Incorporation and Bylaws
   
3.01
 
Articles of Incorporation of TetriDyn Solutions, Inc. dated May 15, 2006
 
Incorporated by reference from the current report on Form 8-K filed June 7, 2006.
 
3.02
 
Bylaws of TetriDyn Solutions, Inc. adopted May 26, 2006
 
Incorporated by reference from the current report on Form 8-K filed June 7, 2006.
 
3.03
 
Designation of Rights, Privileges, and Preferences of Series A Preferred Stock
 
 
This filing.
         
Item 4.
 
Instruments Defining the Rights of Security Holders, Including Debentures
   
4.01
 
Specimen stock certificate
 
Incorporated by reference from the current report on Form 8-K filed June 7, 2006.
         
Item 10.
 
Material Contracts
   
10.01
 
Technology License Agreement, effective October 16, 2001, by Bechtel B WXT Idaho, LLC, and TetriDyn Solutions, Inc.
 
 
Incorporated by reference from the current report on Form 8-K filed March 28, 2006.
10.02
 
Lease Document between Idaho State University and TetriDyn Solutions, Inc. dated September 1, 2004
 
 
Incorporated by reference from the current report on Form 8-K filed March 28, 2006.
10.03
 
Employment Agreement between TetriDyn Solutions, Inc. and David W. Hempstead dated January 21, 2006**
 
 
Incorporated by reference from the current report on Form 8-K filed March 28, 2006.
10.04
 
Employment Agreement between TetriDyn Solutions, Inc. and Antoinette R. Knapp dated January 21, 2006**
 
 
Incorporated by reference from the current report on Form 8-K filed March 28, 2006.
10.05
 
Debt Resolution Agreement between TetriDyn Solutions, Inc. and David W. Hempstead signed April 24, 2007
 
 
Incorporated by reference from the current report on Form 8-K filed April 27, 2007.
10.06
 
Amendment dated October 9, 2009, to Consulting Agreement dated July 17, 2007, with Southfork Solutions, Inc., also included
 
Incorporated by reference from the quarterly report on Form 10-Q for the quarter ended September 30, 2009, filed November 10, 2009.
 

31
 
 

 

Exhibit
Number
 
 
Title of Document
 
 
Location
10.07
 
Loan Agreement between TetriDyn Solutions, Inc., and Southeast Idaho Council of Governments, Inc., together with related promissory notes, dated December 23, 2009
 
 
This filing.
Item 14.
 
Code of Ethics
   
14.01
 
TetriDyn Solutions, Inc., Code of Ethics
 
Incorporated by reference from the annual report on Form 10-KSB for the year ended December 31, 2006, filed April 2, 2007.
         
Item 16.
 
Letter on Change of Certifying Accountant
   
16.01
 
Letter from Hansen, Barnett & Maxwell to Securities and Exchange Commission
 
Incorporated by reference from the current report on Form 8-K filed January 22, 2007.
         
Item 21.
 
Subsidiaries of the Small Business Issuer
   
21.01
 
Schedule of subsidiaries
 
Incorporated by reference from the annual report on Form 10-KSB filed March 31, 2008.
         
Item 31.
 
Rule 13a-14(a)/15d-14(a) Certifications
   
31.01
 
Certification of Principal Executive Officer  and Principal Financial Officer Pursuant to Rule 13a-14
 
This filing.
         
Item 32.
 
Section 1350 Certifications
   
32.01
 
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
This filing.
_______________
 
*
The number preceding the decimal indicates the applicable SEC reference number in Item 601, and the number following the decimal indicating the sequence of the particular document.  Omitted numbers in the sequence refer to documents previously filed with the SEC as exhibits to previous filings, but no longer required.
**
Identifies each management contract or compensatory plan or arrangement required to be filed as an exhibit, as required by Item 15(a)(3) of Form 10-K.

32

 
 

 

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
TETRIDYN SOLUTIONS, INC.
     
     
Date:  March 30, 2010
By:
/s/David W. Hempstead
   
David W. Hempstead, President


In accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.

Dated: March 30, 2010
/s/David W. Hempstead
David W. Hempstead, Director
Principal Executive Officer
Principal Financial and Accounting Officer
 
/s/Antoinette R. Knapp
Antoinette R. Knapp, Director
 
/s/ Orville J. Hendrickson
Orville J. Hendrickson, Director
 
/s/Larry J. Ybarrondo
Larry J. Ybarrondo, Director


SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT
TO SECTION 15(d) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
SECURITIES PURSUANT TO SECTION 12 OF THE ACT

We will furnish to the Securities and Exchange Commission, at the same time that it is sent to stockholders, any proxy or information statement that we send to our stockholders in connection with our 2010 annual stockholders’ meeting.
 
33
 
 
 

 

TETRIDYN SOLUTIONS, INC.


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
AND
CONSOLIDATED FINANCIAL STATEMENTS

DECEMBER 31, 2009 and 2008















TETRIDYN SOLUTIONS, INC.

INDEX TO FINANCIAL STATEMENTS



 
Page
   
Report of Independent Registered Public Accounting Firm
F-1
   
Consolidated Balance Sheets – December 31, 2009 and December 31, 2008
F-2
   
Consolidated Statements of Operations for the Years Ended December 31, 2009 and 2008
F-3
   
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2009 and 2008
F-4
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2009 and 2008
F-5
   
Notes to Consolidated Financial Statements for the Years Ended December 31, 2009 and 2008
F-6






 
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors of:
TetriDyn Solutions, Inc. and Subsidiaries

We have audited the accompanying consolidated balance sheets of TetriDyn Solutions, Inc. and Subsidiaries (the “Company”) as of December 31, 2009 and December 31, 2008 and the related consolidated statements of operations, changes in stockholders’ deficit and cash flows for the two years then ended.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of TetriDyn Solutions, Inc. and Subsidiaries (the “Company”) as of December 31, 2009 and December 31, 2008 and the results of its operations and its cash flows for the two years then ended in conformity with accounting principles generally accepted in the United States of America.

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern.  As discussed in Note 1 to the consolidated financial statements, the Company had a net loss from continuing operations of $378,120 and used $248,544 of cash in operating activities for the year ended December 31, 2009. The Company had a working capital deficiency of $154,335 and a stockholders’ deficiency of $431,147 as of December 31, 2009.  These factors raise substantial doubt about the Company's ability to continue as a going concern.  Management's plans concerning these matters are also described in Note 1.  The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

/s/ Webb & Company, P.A.

WEBB & COMPANY, P.A.
Certified Public Accountants
Boynton Beach, Florida
March 22, 2010


F-1
 
 

 

TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
           
     
December 31,
   
 December 31,
     
2009
   
2008
ASSETS
           
Current Assets
           
   Cash
 
 $       123,784
   
 $        77,914
   Accounts receivable, current portion
 
         132,706
   
           17,492
   Prepaid expenses and other current assets
 
           17,545
   
           12,445
   Current assets of discontinued operations
 
                   -
   
         279,243
Total Current Assets
   
         274,035
   
         387,094
Property and Equipment, net
 
           43,005
   
           45,625
Property and Equipment of Discontinued Operations, net
 
                   -
   
             7,179
Accounts receivable, net of current portion
 
             3,088
   
             6,604
Total Assets
   
 $       320,128
   
 $       446,502
             
LIABILITIES
           
Current Liabilities
           
   Accounts payable
   
 $       217,135
   
 $          3,771
   Accrued liabilities
   
           64,970
   
           60,892
   Unearned revenue
   
           33,084
   
           62,885
   Notes payable, current portion
 
         113,181
   
         119,014
   Current liabilities of discontinued operations
 
                   -
   
               622
Total Current Liabilities
   
         428,370
   
         247,184
Long-Term Liabilities
           
   Notes payable, net of current portion
 
         322,905
   
         216,909
Total Long-Term Liabilities
   
         322,905
   
         216,909
Total Liabilities
   
         751,275
   
         464,093
             
NON-CONTROLLING INTEREST OF
         
DISCONTINUED OPERATIONS
 
                   -
   
         876,453
             
COMMITMENTS AND CONTINGENCIES
 
                   -
   
                   -
             
STOCKHOLDERS' DEFICIT
         
Preferred stock - $0.001 par value
         
Authorized:
5,000,000 shares
         
Issued and outstanding:
1,200,000 shares and
         
 
no shares, respectively
 
             1,200
   
                   -
Common stock - $0.001 par value
         
Authorized:
100,000,000 shares
         
Issued and outstanding:
21,881,863 shares and
         
 
21,381,863 shares, respectively
 
           21,882
   
           21,382
Additional paid-in capital
   
       2,810,330
   
       2,730,575
Accumulated deficit
   
     (3,264,559)
   
     (3,646,001)
Total Stockholders' Deficit
   
        (431,147)
   
        (894,044)
             
Total Liabilities and Stockholders' Deficit
 
 $       320,128
   
 $       446,502
             
See the accompanying notes to consolidated financial statements.
 
 

F-2
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
           
   
 For the Years Ended
   
 December 31,
   
2009
   
2008
Revenue
 
 $     867,341
   
 $  1,310,584
Cost of Revenue
 
        336,974
   
        466,117
Gross Profit
 
        530,367
   
        844,467
Operating Expenses
         
General and administrative
 
        518,974
   
        483,959
Professional fees
 
         53,793
   
         70,079
Selling and marketing
 
        112,035
   
        157,483
Research and development
 
        194,003
   
        111,435
Total Operating Expenses
 
        878,805
   
        822,956
Net Profit (Loss) from Operations
 
      (348,438)
   
         21,511
Other Income (Expenses)
         
Other Income (Expense)
 
               64
   
              278
Interest Income
 
           1,200
   
           1,119
Interest Expense
 
        (30,946)
   
        (30,861)
Total Other Income (Expenses)
 
        (29,682)
   
        (29,464)
Net Profit (Loss) from Continuing Operations before
         
Provision for Income Taxes
 
      (378,120)
   
          (7,953)
Provision for Income Taxes
 
                  -
   
                  -
Net Loss from Continuing Operations
 
 $   (378,120)
   
 $       (7,953)
Discontinued Operations
         
Loss from Operations of Discontinued Subsidiary
 
 $   (241,748)
   
 $   (383,572)
Gain on Disposal of Discontinued Operations
 
 $  1,001,310
   
 $                 -
Income (Loss) from Discontinued Operations
 
 $     759,562
   
 $   (383,572)
Net Profit (Loss)
 
 $     381,442
   
 $   (391,525)
           
Basic and Diluted Profit (Loss) Per Common Share
         
Continuing operations
 
 $        (0.02)
   
 $                 -
Discontinued operations
 
 $          0.04
   
 $        (0.02)
Total Basic and Diluted Profit (Loss) Per Common Share
 
 $          0.02
   
 $        (0.02)
           
Basic and Diluted Weighted-Average
         
Common Shares Outstanding
 
21,387,239
   
21,267,780
           
See the accompanying notes to consolidated financial statements.
 
 

F-3
 
 

 

 
TETRIDYN SOLUTIONS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
For the Years Ended December 31, 2009 and December 31, 2008
                   
           
Additional
Deferred
 
Total
   
Common Stock
Preferred Stock
Paid In
Stock
Accumulated
Stockholders'
   
Shares
Amount
Shares
Amount
Capital
Compensation
Deficit
Deficit
Balance, December 31, 2007
 
 21,011,863
 $ 21,012
              -
 $         -
 $ 2,576,710
 $        (13,286)
 $   (3,254,476)
 $     (670,040)
Deferred stock compensation,
                 
January 2008
 
               -
            -
              -
            -
                -
             13,286
                   -
           13,286
Issuance for outside director
                 
services, $0.10 per share,
                 
April 2008
 
     120,000
        120
              -
            -
        11,880
                     -
                   -
           12,000
Issuance for consultant services,
               
$0.10 per share, April 2008
     250,000
        250
              -
            -
        24,750
                     -
                   -
           25,000
Stock options
 
               -
            -
              -
            -
      117,235
                     -
                   -
          117,235
Net profit (loss)
 
               -
            -
              -
            -
                -
                     -
        (391,525)
        (391,525)
Balance, December 31, 2008
 
 21,381,863
 $ 21,382
              -
 $         -
 $ 2,730,575
 $                  -
 $   (3,646,001)
 $     (894,044)
Issuance for executive services,
               
$0.0445 per share,
                 
November 2009
 
               -
            -
  1,200,000
     1,200
        52,255
                     -
                   -
           53,455
Issuance for outside director
                 
services, $0.056 per share,
                 
December 2009
 
     300,000
        300
              -
            -
        16,500
                     -
                   -
           16,800
Issuance for employees' services,
               
$0.056 per share,
                 
December 2009
 
     200,000
        200
              -
            -
        11,000
                     -
                   -
           11,200
Net profit (loss)
 
               -
            -
              -
            -
                -
                     -
         381,442
          381,442
Balance, December 31, 2009
 
 21,881,863
 $ 21,882
  1,200,000
 $  1,200
 $ 2,810,330
 $                  -
 $   (3,264,559)
 $     (431,147)
                   
See the accompanying notes to consolidated financial statements.
 
 
F-4
 

 
 

 

TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
       
 
 For the Years Ended
 
 December 31,
 
2009
 
2008
Cash Flows from Operating Activities
     
Net Profit (Loss)
 $                         381,442
 
 $                         (391,525)
Less: Net profit (loss) from discontinued operations
 $                         759,562
 
 $                         (383,572)
Loss from Continuing Operations
 $                       (378,120)
 
 $                             (7,953)
Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities from continuing operations:
     
Depreciation
              13,636
 
              11,187
Loss on disposal of asset
                   109
 
                        -
Common stock issued for services
              28,000
 
              50,286
Preferred stock issued for services
              53,455
   
Granted stock options
                        -
 
            117,235
Changes in operating assets and liabilities:
     
Accounts receivable
            (22,839)
 
            (23,278)
Inventory
                 (739)
 
                        -
Prepaid expenses
              (4,361)
 
              (2,261)
Accrued expenses
            (26,824)
 
            (12,577)
Accounts payable
            118,940
 
            (53,030)
Unearned revenue
            (29,801)
 
                5,082
Net Cash Provided by (Used in) Operating Activities from Continuing Operations
          (248,544)
 
              84,691
Net Cash Provided by (Used in) Operating Activities from Discontinued Operations
            (73,867)
 
            347,740
Net Cash Provided by (Used in) Operating Activities
          (322,411)
 
            432,431
Cash Flows from Investing Activities
     
Purchase of property and equipment
            (11,125)
 
            (11,548)
Net Cash Used in Investing Activities from Continuing Operations
            (11,125)
 
            (11,548)
Net Cash Used in Investing Activities from Discontinued Operations
                        -
 
              (7,405)
Net Cash Used in Investing Activities
            (11,125)
 
            (18,953)
Cash Flows from Financing Activities
     
Proceeds from borrowing under notes payable
            200,000
 
                        -
Principal payments on notes payable
            (99,837)
 
          (205,255)
Net Cash Provided by (Used in) Financing Activities from Continuing Operations
            100,163
 
          (205,255)
Net Cash Provided by (Used in) Financing Activities from Discontinued Operations
                        -
 
                        -
Net Cash Provided by (Used in) Financing Activities
            100,163
 
          (205,255)
Net Increase in Cash
          (233,373)
 
            208,223
Cash at Beginning of Period
            357,157
 
            148,934
Cash at End of Period
 $                          123,784
 
 $                             357,157
       
Supplemental Disclosure of Cash Flow Information:
     
Cash paid for income taxes
 $                                      -
 
 $                                         -
Cash paid for interest expense and lines of credit
 $                            28,172
 
 $                               31,425
       
See the accompanying notes to consolidated financial statements.


F-5
 
 

 

TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Note 1 – Organization and Summary of Significant Accounting Policies

Nature of Business – TetriDyn Solutions, Inc. (the “Company”), specializes in providing business information technology (IT) solutions to its customers.  The Company optimizes business and IT processes by utilizing systems engineering methodologies, strategic planning, and system integration to add efficiencies and value to its customers’ business processes and to help its customers identify critical success factors in their business.

Principles of Consolidation – The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, an Idaho corporation also named TetriDyn Solutions, Inc. (“TetriDyn-Idaho”), and results of operations of its partially owned variable interest entity, Southfork Solutions, Inc. (“Southfork”), from October 30, 2006, to September 30, 2009.  Intercompany accounts and transactions have been eliminated in consolidation through September 30, 2009, at which time the principles of consolidation no longer applied to Southfork (see Note 6).

Business Segments – For 2008 and 2009, the Company’s services can be broadly classified into two principal segments: the business IT solutions segment and the livestock segment.  The business IT solutions segment provides business IT solutions within the healthcare industry, although the segment is in the process of expanding the solutions to other select industries.  The livestock segment was focused on providing business IT solutions specifically within the livestock industry.  The Company’s involvement in the livestock segment ended in the fourth quarter of 2009 (see Note 6) and the Company has only one segment.

Use of Estimates – In preparing financial statements in conformity with generally accepted accounting principles (GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period.  Actual results could differ from these estimates.

Cash and Cash Equivalents – For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents.

Revenue Recognition – The Company’s AeroMD EMR, electronic medical records software, is provided as turnkey software that has been customized for specific medical specializations.  The Company installs the software at the customer’s location for a fee and charges the customer a monthly license fee, based on the number of operating workstations, under a one- or two-year usage agreement.  The customer is entitled to all systems upgrades during the term of the agreement.  At the end of their contracts, customers may continue using AeroMD by entering into a new license with the Company.  The Company also sells installation and post-contract support service contracts on an hourly basis.  The Company does not provide any rights of return or warranties on its AeroMD EMR software or on its support service contracts.

F-6
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Revenue from software licenses and related installation and support services is recognized when earned and realizable.  Revenue is earned and realizable when persuasive evidence of an arrangement exists, services, if requested by the customers, have been rendered and are determinable, and collectability is reasonably assured.  Amounts received from customers prior to these criteria being met are deferred.  Revenue from the sale of software is recognized when delivered to the customer or upon installation of the software if an installation contract exists.  Revenue from post-contract support service contracts is recognized as the services are provided, determined on an hourly basis.  The Company recognizes the revenue received for unused support hours under support service contracts that have had no support activity after two years.  Revenue applicable to multiple-element fee arrangements is divided among the software, the installation, and post-contract support service contracts using vendor-specific objective evidence of fair value, as evidenced by the prices charged when the software and the services are sold as separate products or arrangements.

The Company also provides IT management consulting services.  These services are focused at the healthcare industry and paid on a monthly basis for a contracted monthly fee, which is not cancelable or refundable.  Revenue for these services is recognized over the contract period.

Long-Lived Assets – The Company accounts for long-lived assets under Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 350, “ Accounting for Goodwill and Other Intangible Assets ,” and FASB ASC Topic 360, “ Accounting for Impairment or Disposal of Long-Lived Assets .”  In accordance with FASB ASC Topic 350 and FASB ASC Topic 360, long-lived assets, goodwill, and certain identifiable intangible assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.  For purposes of evaluating the recoverability of long-lived assets, goodwill, and intangible assets, the recoverability test is performed using undiscounted net cash flows related to the long-lived assets.

Going Concern  The accompanying consolidated financial statements have been prepared on the assumption that the Company will continue as a going concern.  As reflected in accompanying consolidated financial statements, the Company had a net loss from continuing operations of $378,120 and used $248,544 of cash in operating activities for the year ended December 31, 2009.  The Company had a working capital deficiency of $154,335 and a stockholders’ deficiency of $431,147 as of December 31, 2009.  The ability of the Company to continue as a going concern is dependent on the Company’s ability to increase its sales and obtain external funding for its product development.  The financial statements do not include any adjustments that may result from the outcome of this uncertainty.

Income Taxes – The Company utilizes the liability method of accounting for income taxes.  Under the liability method, deferred tax assets and liabilities are determined based on temporary differences between financial reporting and tax bases of assets and liabilities and on the amount of operating loss carryforwards, and are measured using the enacted tax rates and laws that will be in effect when the temporary differences and carryforwards are expected to reverse.  An allowance against deferred tax assets is recorded when it is more likely than not that such tax benefits will not be realized.

F-7
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Recent Accounting Pronouncements – In June 2009, the FASB issued ASC 105 “ Accounting Standards Codification TM and the Hierarchy of Generally Accepted Accounting Principles .”  The FASB Accounting Standards Codification TM (the “Codification”) has become the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in accordance with GAAP.  All existing accounting standard documents are superseded by the Codification and any accounting literature not included in the Codification will not be authoritative.  Rules and interpretive releases of the Securities and Exchange Commission (SEC) issued under the authority of federal securities laws, however, will continue to be the source of authoritative generally accepted accounting principles for SEC registrants.  Effective September 30, 2009, all references made to GAAP in the Company’s financial statements will include references to the new Codification.  The Codification does not change or alter existing GAAP and, therefore, will not have an impact on the Company’s financial position, results of operations, or cash flows.

In June 2009, the FASB issued changes to the consolidation guidance applicable to a variable interest entity (VIE).  FASB ASC 810, “ Consolidation ,” amends the guidance governing the determination of whether an enterprise is the primary beneficiary of a VIE and is, therefore, required to consolidate an entity, by requiring a qualitative analysis rather than a quantitative analysis.  The qualitative analysis will include, among other things, consideration of who has the power to direct the activities of the entity that most significantly impact the entity’s economic performance and who has the obligation to absorb losses or the right to receive benefits of the VIE that could potentially be significant to the VIE.  This standard also requires continuous reassessments of whether an enterprise is the primary beneficiary of a VIE.  FASB ASC 810 also requires enhanced disclosures about an enterprise’s involvement with a VIE.  Topic 810 is effective as of the beginning of interim and annual reporting periods that begin after November 15, 2009.  This will not have an impact on the Company’s financial position, results of operations, or cash flows.

In June 2009, the FASB issued ASC 860, “ Transfers and Servicing .”  FASB ASC 860 improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial statements about a transfer of financial assets; the effects of a transfer on its financial position, financial performance, and cash flows; and a transferor’s continuing involvement, if any, in transferred financial assets.  FASB ASC 860 is effective as of the beginning of each reporting entity’s first annual reporting period that begins after November 15, 2009, for interim periods within that first annual reporting period, and for interim and annual reporting periods thereafter.  The Company is evaluating the impact the adoption of FASB ASC 860 will have on its financial statements.

Fair Value of Financial Instruments – The carrying amounts of the Company’s current portion of accounts receivable, prepaid expenses, accounts payable, accrued liabilities, unearned revenue, and notes payable approximate fair value due to the relatively short period to maturity for these instruments.

Property and Equipment – Property and equipment are recorded at cost.  Maintenance, repairs, and renewals that neither materially add to the value of the property nor appreciably prolong its life are charged to expense as incurred.  Property and equipment are depreciated using the straight-line method over the estimated useful life of the asset, which is set at five years for computing equipment and vehicles and seven years for office equipment.  Gains or losses on dispositions of property and equipment are included in the results of operations when realized.

F-8
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Stock-Based Compensation   On May 15, 2006, at a special shareholders’ meeting, the Company’s shareholders approved the 2006 Long-Term Incentive Plan under which up to 4,000,000 shares of common stock may be issued.  The 2006 plan is to be administered either by the board of directors or by the appropriate committee to be appointed from time to time by such board of directors.  Awards granted under the 2006 plan may be incentive stock options (“ISOs”) (as defined in the Internal Revenue Code), appreciation rights, options that do not qualify as ISOs, or stock bonus awards that are awarded to employees, officers, and directors that, in the opinion of the board or the committee, have contributed or are expected to contribute materially to the Company’s success.  In addition, at the discretion of the board of directors or the committee, options or bonus stock may be granted to individuals that are not employees, officers, or directors, but contribute to the Company’s success.

On June 17, 2009, at the Company’s annual shareholders’ meeting, the Company’s shareholders approved the 2009 Long-Term Incentive Plan under which up to 4,000,000 shares of common stock may be issued.  The 2009 plan is to be administered either by the board of directors or by the appropriate committee to be appointed from time to time by such board of directors.  Awards granted under the 2009 plan may be incentive stock options (“ISOs”) (as defined in the Internal Revenue Code), appreciation rights, options that do not qualify as ISOs, or stock bonus awards that are awarded to employees, officers, and directors that, in the opinion of the board or the committee, have contributed or are expected to contribute materially to the Company’s success.  In addition, at the discretion of the board of directors or the committee, options or bonus stock may be granted to individuals that are not employees, officers, or directors, but contribute to the Company’s success.

Equity instruments issued to other than employees are recorded on the basis of the fair value of the instruments, as required by FASB ASC 505, “Share-Based Payment .”  Emerging Issues Task Force, or EITF, Issue 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services, ” defines the measurement date and recognition period for such instruments.  In general, the measurement date is when either a (a) performance commitment, as defined, is reached; or (b) the earlier of (i) the non-employee performance is complete or (ii) the instruments are vested.  The measured value related to the instruments is recognized over a period based on the facts and circumstances of each particular grant as defined in the EITF.

Effective January 1, 2006, the Company adopted the provisions of FASB ASC 505 for its stock-based compensation plan.  Under FASB ASC 505, all employee stock-based compensation is measured at the grant date, based on the fair value of the option or award, and is recognized as an expense over the requisite service, which is typically through the date the options or awards vest.  The Company adopted FASB ASC 505 using the modified prospective method.  Under this method, for all stock-based options and awards granted prior to January 1, 2006, that remain outstanding as of that date, compensation cost is recognized for the unvested portion over the remaining requisite service period, using the grant-date fair value measured under the original provisions of FASB ASC 505 for pro forma and disclosure purposes.  Furthermore, compensation costs will also be recognized for any awards issued, modified, repurchased, or cancelled after January 1, 2006.


F-9
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


As the result of adoption of FASB ASC 505, the Company recognized no compensation during the year ended December 31, 2009, and $117,235 of compensation during the year ended December 31, 2008, relating to stock options granted in April 2008 that were outstanding at December 31, 2008 (see Note 4).

Net Profit (Loss) Per Common Share – Basic and diluted net profit (loss) per common share is computed based upon the weighted-average stock outstanding as defined by FASB ASC 260, “ Earnings Per Share .”  As of December 31, 2009 and 2008, 3,497,000 and 3,520,500, respectively, of common share equivalents were antidilutive and not used in the calculation of diluted net loss per share.

Reclassifications – Certain amounts in the 2008 information have been reclassified to conform to the 2009 presentation.  These reclassifications had no impact on the Company’s net loss or cash flows.

Note 2 – Property and Equipment

Property and equipment consist of the following as of December 31, 2009 and 2008:

December 31,
2009  
2008  
Computer & office equipment
$ 41,587
$ 71,784
Company vehicle
33,981
33,981
Accumulated depreciation
(32,563)
(60,140)
 
$ 43,005
$ 45,625

Depreciation expense during the years ended December 31, 2009 and 2008, was $13,636 and $11,187, respectively.


F-10
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Note 3 – Notes Payable and Revolving Credit Agreements

Notes payable are summarized as follows:

 
 December 31,
 
 December 31,
 
2009
 
2008
Note payable to third party, due in monthly payments of
     
$2,000 through September 2015, bearing interest at 7%
     
per annum, secured by certain assets and shares of
     
common stock
 $         113,168
 
 $         128,460
Note payable to third party, due in monthly payments of
     
$979 through January 2013, bearing interest at 6.25%
     
per annum, guaranteed by two shareholders, secured by assets
             31,985
 
             41,385
Note payable to third party, due in monthly payments of
     
$1,742 through December 2014, bearing interest at 7.00%
     
per annum, guaranteed by two shareholders, secured by
     
shareholders' personal property
           150,000
 
                     -
Note payable to third party, due in full September 2010,
     
bearing interest up to 5.00%, unsecured
             50,000
 
                     -
Note payable to bank, bearing interest at 5.75%, originally
     
due April 2009 and extended during 2009 until April 2010,
     
guaranteed by two shareholders, secured by the
     
shareholders' personal property
             19,035
 
             87,729
Line of credit agreements with a bank, interest at prime
     
plus 3%, unsecured
             49,634
 
             49,736
Note payable to credit union, bearing interest at 6.29%, due
     
January 2013, guaranteed by two shareholders, secured
     
by certain asset
             22,264
 
             28,613
Total Notes Payable
 $         436,086
 
 $         335,923
Less: Current Portion
           113,181
 
           119,014
Long-Term Notes Payable
 $         322,905
 
 $         216,909
       

Annual maturities of notes payable as of December 31, 2009, were as follows:

Years Ending December 31:
 
2010
$113,181
2011
59,609
2012
62,764
2013
46,763
2014
136,514
Thereafter
17,255
Total
$436,086

F-11
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Note 4 – Stockholders’ Equity

Common Stock – As of January 1, 2008, the Company had 21,011,863 common shares issued and outstanding.

In April 2008, the Company granted 60,000 shares of common stock to each of its outside directors (120,000 total shares) for their services valued at the fair value on the date of grant of $12,000.  The Company also granted 250,000 shares of common stock to a consultant for services rendered valued at the fair value on the date of grant of $25,000.  Also in April 2008, the Company granted options to purchase 1,887,500 shares of common stock to employees and executives. Stock option compensation expensed for the year ended December 31, 2008, is the estimated fair value of options granted amortized on a straight-line basis over the requisite service period for the entire portion of the award.

On June 17, 2009, at the Company’s annual shareholders’ meeting, the Company’s shareholders approved the 2009 Long-Term Incentive Plan under which up to 4,000,000 shares of common stock may be issued.  The 2009 plan is to be administered either by the board of directors or by the appropriate committee to be appointed from time to time by such board of directors.  Awards granted under the 2009 plan may be incentive stock options (“ISOs”) (as defined in the Internal Revenue Code), appreciation rights, options that do not qualify as ISOs, or stock bonus awards that are awarded to employees, officers, and directors that, in the opinion of the board or the committee, have contributed or are expected to contribute materially to the Company’s success.  In addition, at the discretion of the board of directors or the committee, options or bonus stock may be granted to individuals that are not employees, officers, or directors, but contribute to the Company’s success.

On December 28, 2009, the Company granted 150,000 shares of common stock to each of its outside directors (300,000 total shares) for their services valued at the fair value on the date of grant of $16,800.  The Company also granted 200,000 shares of common stock to its employees valued at the fair value on the date of grant of $11,200.

The fair value of options at the date of grant is estimated using the Black-Scholes option pricing model.  No options were granted in 2009.  The assumptions made in calculating the fair values of options granted are as follows:

   
For the Year Ended December 31, 2009
   
Employees
 
Executives
 
Directors
Expected term (in years)
 
N/A
 
N/A
 
N/A
Expected volatility
 
N/A
 
N/A
 
N/A
Expected dividend yield
 
N/A
 
N/A
 
N/A
Risk-free interest rate
 
N/A
 
N/A
 
N/A

   
For the Year Ended December 31, 2008
   
Employees
 
Executives
 
Directors
Expected term (in years)
 
1
 
1
 
N/A
Expected volatility
 
178%
 
178%
 
N/A
Expected dividend yield
 
0%
 
0%
 
N/A
Risk-free interest rate
 
1.53%
 
1.53%
 
N/A

F-12
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


A summary of the status of the Company’s stock options as of December 31, 2009, and the changes during the period ended are presented below:

Weighted Average Fixed Options
 
Shares
 
Exercise Price
 
Outstanding at beginning of year
   
3,520,500 
 
$
0.10
 
Expired
   
(16,000)
   
0.09
 
Expired
   
(7,500)
   
0.10
 
Outstanding at December 31, 2009
   
3,497,000
       
Exercisable at December 31, 2009
   
3,497,000
       
Weighted average exercise price of options granted to employees at Dec. 31, 2009
 
$
0.10
       

Exercise Price
 
Number
Outstanding
at December 31, 2009
 
Weighted
Average
Remaining
Contractual Life
 
Weighted
Average
Exercise Price
 
Number
Exercisable at
December 31, 2009
 
Weighted
Average
Exercise Price
 
$0.09
   
257,000
   
5.04
 
$
0.09
   
257,000
 
$
0.09
 
$0.10
   
1,440,000
   
2.74
   
0.10
   
1,440,000
   
0.10
 
$0.11
   
1,800,000
   
3.32
   
0.11
   
1,800,000
   
0.11
 
                       
3,497,000
       

A summary of the status of the Company’s stock options as of December 31, 2008, and the changes during the period ended are presented below:

Weighted Average Fixed Options
 
Shares
 
Exercise Price
 
Outstanding at beginning of year
   
1,633,000
 
$
0.10
 
Issued
   
87,500
   
0.10
 
Issued
   
1,800,000
   
0.11
 
Outstanding at December 31, 2008
   
3,520,500
       
Exercisable at December 31, 2008
   
3,520,500
       
Weighted average exercise price of options granted to employees at Dec. 31, 2008
 
$
0.10
       

Exercise Price
 
Number
Outstanding
at December 31, 2008
 
Weighted
Average
Remaining
Contractual Life
 
Weighted
Average
Exercise Price
 
Number
Exercisable at
December 31, 2008
 
Weighted
Average
Exercise Price
 
$0.09
   
273,000
   
6.18
 
$
0.09
   
273,000
 
$
0.09
 
$0.10
   
1,447,500
   
3.77
   
0.10
   
1,447,500
   
0.10
 
$0.11
   
1,800,000
   
4.32
   
0.11
   
1,800,000
   
0.11
 
                       
3,520,500
       

F-13
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


Preferred Stock –  On November 12, 2009, the Company’s Executive Compensation Committee issued 600,000 shares Series A Preferred Stock to each of the Company’s executives (1,200,000 total shares) at a total value of $53,455.  The Series A Preferred Stock preferences were issued for voting rights, with a voting majority of 100 votes for each share of Series A Preferred Stock over common stock as a single class that has one vote for each share.  The Series A Preferred Stock has a value of 1/20 the value of Company common stock for purposes of dividends and distributions on dissolution and liquidation.

Note 5 – Concentrations

Sales – The Company had one customer that represented 52% and 74% of sales for the years ended December 31, 2009 and 2008, respectively.  This customer is a regional hospital that contracted with the Company for IT consulting and management services.  The agreement with the customer expired in 2009 and was not renewed.

Accounts Receivable – The Company had one customer that represented 93% of the accounts receivable for the year ended December 31, 2009.  This accounts receivable was for engineering services provided to Southfork.  The Company and Southfork reached a settlement agreement in which the accounts receivable will be paid with a combination of cash, equipment, and materials.  The account receivable is scheduled to be paid in full by June 30, 2010.  The Company had one customer that represented 52% and a second customer that represented 42% of the accounts receivable for the year ended December 31, 2008.  The first customer’s account receivable was for custom developed software, and payment was received in full in early January 2009.  The second customer is on a payment plan for purchased product.

Note 6 – Variable Interest Entities

FASB ASC 860, “ Transfers and Servicing ,” provides guidance on the consolidation of certain entities when control exists through means other than ownership of voting (or similar) interests and was effective for public entities that have interests in variable interest entities commonly referred to as special purpose entities for the first reporting period that ends after March 15, 2004.  FASB ASC 860 requires consolidation by the majority holder of expected residual gains and losses of the activities of a variable interest entity (“VIE”).

As of December 31, 2009 and December 31, 2008, the Company owned 39.2% and 38.9%, respectively, of the voting interest in Southfork Solutions, Inc. (“Southfork”), an Idaho corporation.  Southfork’s objective is to provide electronic livestock verification and tracking throughout the entire livestock lifecycle.  In July 2007, the Company entered into an agreement with Southfork.  The agreement details the stock compensation that Southfork would pay to the Company for management services, as well as cash compensation that Southfork would pay to the Company for technical services, including but not limited to engineering, marketing, bookkeeping, and administration.  According to the agreement, Southfork would compensate the Company with 45,000 common shares per month for management services and with cash based upon hours spent for all other services.  The agreement was amended in early October 2009 so that the Company no longer provides management, financial, or administrative services to Southfork.

F-14
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


For the year ended December 31, 2008, the Company concluded that Southfork met the definition of a VIE because the Company had an agreement with Southfork to fully manage and control the financial direction of Southfork and is the primary beneficiary of its operations.  However, effective September 30, 2009, the Company concluded that Southfork no longer met the definition of a VIE because the Company was not in management or control of the financial direction of Southfork; the Company was also no longer the primary beneficiary of Southfork’s operations.  Effective September 30, 2009, the Company changed from the VIE consolidation method of accounting for Southfork to the cost method of accounting for its investment in the Southfork securities.  Southfork had a negative net worth as of the date of deconsolidation on September 30, 2009.  Southfork continued to have a net loss in the fourth quarter of 2009; therefore, there were no additional losses recorded under the equity method of accounting.

The effect of the VIE’s consolidation on the Company’s consolidated balance sheet at December 31, 2008, was an increase in the Company’s assets of $286,422 and an increase in the Company’s liabilities of $622.  The Company also recognized non-controlling net loss of $364,497 and $602,257 for the years ended December 31, 2009 and December 31, 2008, respectively.

Effective in October 2009, the Company discontinued its operations in its livestock segment due to the change in the relationship between the Company and Southfork.  No revenues were associated with the discontinued revenues for the years ended December 31, 2009 and 2008.  The expenses associated with the discontinued operations’ losses for the years ended December 31, 2009 and 2008, are summarized below:

December 31,
2009
2008
General and administrative
$  12,070 
$112,513 
Professional fees
46,504 
46,130 
Selling and marketing
11,850 
Less non-controlling interest
(364,497)
(602,257)
Total Discontinued Operating Loss
$241,748 
$383,572 

Note 7 – Income Taxes

As of December 31, 2009, the Company has net operating loss carry-forwards of $3,426,038 that expire, if not used, from 2022 through 2029.  The valuation allowance at December 31, 2009, was $1,323,420.  The net change in the valuation allowance for the year ended December 31, 2009, was an increase of $241,598.  The Company paid no income taxes during the years ended December 31, 2009 and 2008.  Deferred tax assets and related valuation allowance were as follows at December 31, 2009 and 2008:

December 31,
2009
2008
Unearned revenue
$     13,252
$     26,160
Operating loss carry forwards
1,312,168
1,055,662
Depreciation
2,000
 
Other
-
-
Total Deferred Income Tax Assets
1,323,420
1,081,822
Valuation allowance
(1,323,420)
(1,081,822)
Net Deferred Income Tax Asset
$                -
$                -

F-15
 
 

 


TETRIDYN SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009 AND 2008


The following is a reconciliation of the tax benefit of pretax loss at the U.S. federal statutory rate with the benefit from income taxes:

For the Years Ended December 31,
2009  
2008       
Benefit at statutory rate (34%)
$ 129,690
$(133,119)
Non-deductible permanent differences
(405,329)
106,748
Change in valuation allowance
256,506
46,240
State tax benefit, net of federal tax
19,133
(19,869)
Benefit from Income Taxes
$              -
$            -

Note 8 – Commitments and Contingencies

In April 2008, the executive compensation committee set the Company’s Chief Executive Officer’s annual salary to be $108,000 and the Deputy Chief Executive Officer’s annual salary to be $96,000, effective January 1, 2008.  In November 2009, the executive compensation committee extended the annual salaries for the Chief Executive Officer and the Deputy Chief Executive Officer to remain at $108,000 and $96,000, respectively, through calendar year 2010.  However, Mr. Hempstead and Ms. Knapp voluntarily forfeited a portion of their 2009 salaries to reduce the outgoing cash flow of the Company.

Note 9 – Subsequent Events

In February 2010, the Company paid the balance of $19,035 in full for its note payable to a bank that was due April 2010.

F-16
 
 

 



 
 

 

TETRIDYN SOLUTIONS, INC.
 

DESIGNATION OF RIGHTS, PRIVILEGES, AND PREFERENCES OF
SERIES A PREFERRED STOCK

Pursuant to the provisions of Nevada Revised Statutes, Section 78.195, et seq , the undersigned corporation, TetriDyn Solutions, Inc. (the “Corporation”), hereby adopts the following Designation of Rights, Privileges, and Preferences of Series A Preferred Stock (the “Designation”):

FIRST :  The name of the Corporation is TetriDyn Solutions, Inc.

SECOND :  The following resolution establishing a series of preferred stock designated as the “Series A Preferred Stock” consisting of  1,200,000 shares, par value $0.001, was duly adopted by the board of directors of the Corporation on November 12, 2009, in accordance with the articles of incorporation of the Corporation and the corporation laws of the state of Nevada:

RESOLVED, there is hereby created a series of preferred stock of the Corporation to be designated as the “Series A Preferred Stock” consisting of  1,200,000 shares, par value $0.001 (referred to herein as the “Series A Preferred Stock”), with the following powers, preferences, rights, qualifications, limitations, and restrictions:

1.            Liquidation .  In the event of any voluntary or involuntary liquidation (whether complete or partial), dissolution, or winding up of the Corporation, the holders of the Series A Preferred Stock shall be entitled to be paid out of the assets of the Corporation available for distribution to its stockholders, whether from capital, surplus, or earnings, an amount per share whether payable in cash or in kind equal to 1/20 of the amount paid per share of common stock at the time of liquidation.

2.            Voting Rights .  The Series A Preferred Stock may be voted on any matter submitted to the stockholders for consideration, with each share of Series A Preferred Stock having voting power equivalent to 100 shares of common stock, and voting along with the common stock as a single class, except where required by law to be voted separately.

3.            Non-transferability .  The Series A Preferred Stock shall not be transferable to any other party and may only be sold back to the Corporation.

4.            Additional Provisions

4.01           No change in the provisions of the Series A Preferred Stock set forth in this Designation affecting any interests of the holders of any shares of Series A Preferred Stock shall be binding or effective unless such change shall have been approved or consented to by the holders of a majority of the Series A Preferred Stock in the manner provided in the corporation laws of the state of Nevada, as the same may be amended from time to time.

4.02           Any notice required or permitted to be given to the holders of the Series A Preferred Stock under this Designation shall be deemed to have been duly given if mailed by first class mail, postage prepaid, to such holders at their respective addresses appearing on the stock records maintained by or for the Corporation and shall be deemed to have been given as of the date deposited in the United States mail.


IN WITNESS WHEREOF, the foregoing Designation of Rights, Privileges, and Preferences of Series A Preferred Stock of the Corporation has been executed this 25th day of March, 2010.

ATTEST:
TETRIDYN SOLUTIONS, INC.
   
By: /s/ Antoinette R. Knapp
By: /s/ David W. Hempstead
Antoinette R. Knapp, Vice President
David W. Hempstead, President


STATE OF IDAHO
)
 
:ss
COUNTY OF BANNOCK
)

On March 25, 2010, before me, the undersigned, a notary public in and for the above county and state, personally appeared Antoinette R. Knapp and David W. Hempstead, who being by me duly sworn, did state, each for themselves, that he, David W. Hempstead, is the president, and that she, Antoinette R. Knapp, is the vice-president, of TetriDyn Solutions, Inc., a Nevada corporation, and that the foregoing Designation of Rights, Privileges, and Preferences of Series A Preferred Stock of TetriDyn Solutions, Inc. was signed on behalf of such corporation by authority of a resolution of its board of directors, and that the statements contained therein are true.

WITNESS MY HAND AND OFFICIAL SEAL.


/s/ Samantha J. Damron
Notary Public
Pocatello, Idaho
Expires: 3/20/2014
Notary Seal of
Samantha J. Damron
Notary Public
State of Idaho


 
 

 


 
 

 

LOAN AGREEMENT

THIS AGREEMENT is dated December 23, 2009, by and between SOUTHEAST IDAHO COUNCIL OF GOVERNMENTS, INC. of P.O. Box 6079, Pocatello, ID 83205-6079, (hereinafter the "Lender"), and TETRIDYN SOLUTIONS, INC. , an Idaho corporation of 1651 Alvin Ricken Dr., Pocatello, ID 83201 (hereinafter the "Borrower") and DAVID W. HEMPSTEAD and ANTOINETTE HEMPSTEAD , a.k.a. Antoinette Knapp, husband and wife, of 1651 Alvin Ricken Dr., Pocatello, ID 83201(hereinafter the "Guarantors").

WHEREAS, the Borrower has applied to the Lender for loans for the purpose of obtaining additional working capital; and

WHEREAS, the Lender is willing to make such loans to the Borrower on the terms and conditions hereinafter set forth;

NOW, THEREFORE, in consideration of the mutual covenants and agreements contained herein, the parties hereto agree as follows:

ARTICLE I THE LOANS

SECTION 1.01: THE LOANS , NOTES , AND RATES

Subject to the terms and conditions of this Agreement, the Lender hereby agrees to lend the Borrower, and the Borrower hereby agrees to borrow from the Lender and repay to the Lender, the total principal amount of $150,000 consisting of three separate loans, and all interest and other charges herein permitted (hereinafter called the "Loans").

$100,000 of the loan funds shall come from Lender's Economic Development Agency Loan Program ("EDA Loan Program").  $25,000 of the loan funds shall come from Lender's Micro I Loan Program.  $25,000 of the loan funds shall come from the Lender's Micro H Loan Program.

The obligations of the Borrower and Guarantors to repay the Loans shall be evidenced by three separate promissory notes (hereafter the "Notes") of the Borrower in a form satisfactory to the Lender dated the date on which the Loans are made (hereafter known as the "Closing Date") payable to the order of the Lender for the amount of each separate Loan with interest on the unpaid principal at the rate of 7% per annum, and an Unconditional Guaranty Agreement signed by the Guarantors.

SECTION 1.02: THE TERM AND REPAYMENT

The term of each loan shall be 5 years.  The Notes shall each be repayable in 60 equal monthly installments of principal and interest amortized over a term of 120 months, with a balloon payment falling due on the date the 60th monthly installment falls due.  Borrower and Guarantors affirmatively agree and understand that the Lender does not agree to extend the maturity date beyond the date the balloon payments fall due.

Loan Agreement
Page 1

 
 

 


The first monthly installment shall be due and payable on the 30th day following the date the Notes are executed by the Borrower.  All subsequent installment payments shall be paid on the same day of each month thereafter until all sums due under the Notes and this Agreement shall have been paid in full.

All payments shall be applied first to interest and then to principal.  All payments will be made promptly to the Lender at its address specified at the beginning of this Agreement, or at such other address as it may designate in writing.

SECTION 1.03: PURPOSE OF LOAN

The purpose of the loan is to provide the Borrower with additional working capital.

ARTICLE II REPRESENTATIONS AND WARRANTIES

The Borrower represents and covenants the following:

SECTION 2.01: DULY ORGANIZED

The Borrower is a corporation duly organized, validly existing, and in good standing under the laws of the State of Idaho and has the power to enter into this Agreement and to borrow the loans provided hereunder.

SECTION 2.02: DULY AUTHORIZED

The making and performance by the Borrower of this Agreement, and the execution and delivery of the Notes and any Security Agreements have been duly authorized by all necessary corporate actions and will not violate any law, rule, regulation, order, writ, judgment, decree, determination, or award presently in effect having applicability to the Borrower or any provision of the Borrower's Certificate of Incorporation or Bylaws, or result in a breach of, or constitute a default under any Indenture or bank loan or credit agreement or any other agreement or instrument to which the Borrower is a party or by which it or its property may be bound or affected.

SECTION 2.03: LEGALLY BINDING INSTRUMENTS

When this Agreement is executed by the Borrower, Guarantors, and the Lender, and when the Notes are executed and delivered by the Borrower for value, and the Guaranty Agreements are executed and delivered by the Guarantors for value, each such instrument shall constitute the legal, valid, and binding obligation of the Borrower and Guarantors in accordance with their terms.  Any Security Agreements and Financing Statements shall constitute legal, valid, and binding liens or security interests in the Collateral therein described.

SECTION 2.04: NO LEGAL SUITS

There are no legal actions, suits, or proceedings pending or, to the knowledge of the Borrower, threatened against the Borrower before any court or administrative agency, which, if determined adversely to the Borrower, would have a material adverse effect on the financial condition or business of the Borrower.

Loan Agreement
Page 2

 
 

 


SECTION 2.05: NO LEGAL AUTHORIZATION NEEDED

No authorization, consent or approval, or any formal exemption of any governmental body, regulatory authorities (Federal, State or Local) or mortgagee, creditor, or third party is or was necessary to the valid execution and delivery by the Borrower of this Agreement, the Notes, or any Security Agreement, Financing Statement, Deed of Trust, or Mortgage.

SECTION 2.06: NOT IN DEFAULT

The Borrower is not in default of any obligation, covenant, or condition contained in any bond, debenture, note or other evidence of indebtedness or any mortgage, deed of trust or Collateral instrument securing the same.

SECTION 2.07: TAXES ARE PAID

The Borrower has filed all tax returns which are required and has paid all taxes which have or may become due pursuant to said returns or pursuant to any assessments levied against the Borrower or its personal or real property by any taxing agency, federal, state or local.  No tax liability has been assessed by the Internal Revenue Service or other taxing agency, federal, state or local for taxes materially in excess of those already provided for and the Borrower knows of no basis for any such deficiency assessment.  Borrower has paid in full all personal and real property taxes by any taxing agency, federal, state or local against the property which Borrower owns or is obligated to pay.

SECTION 2.08: NO ADVERSE CHANGE

The Borrower certifies that there has been no adverse change since the date of loan application in the financial conditions, organizations, operation, business prospects, fixed properties, or personnel of the Borrower.

ARTICLE III CONDITIONS' OF LENDING

The obligation of the Lender to make the Loan shall be subject to the fulfillment at the time of closing of each of the following conditions:

SECTION 3.01: EXECUTION OF OFFER OF CREDIT

The Borrower shall have executed and delivered to the Lender the Offer of Credit.

SECTION 3.02: EXECUTION AND DELIVERY OF NOTES AND LOAN AGREEMENT

The Borrower shall have executed and delivered to the Lender this Loan Agreement and the Notes in a form satisfactory to the Lender.

Loan Agreement
Page 3

 
 

 


SECTION 3.03: EXECUTION AND DELIVERY OF SECURITY AGREEMENT

The Borrower and Guarantors shall have executed and delivered, to the Lender, their Security Agreements and Financing Statements in a form satisfactory to the Lender giving the Lender security in all of the Borrower's equipment and inventory and the Guarantors' personal property, household furnishings and jewelry described in Exhibit A attached hereto (the "Collateral").  Borrower and Guarantors do hereby authorize Lender to prepare and file such financing statements wherever necessary to perfect the security interests granted to Lender.  Said Security Agreements and Financing Statements are intended by the parties to secure payment of the principal of the Notes, the interest thereon, and any other sums payable by the Borrower and Guarantors under this or any other agreement they have with Lender.

The Borrower agrees that Lender is granted a security interest in any equipment that is acquired or received by Borrower during the term of this Loan.  Borrower shall notify Lender of such acquisition or receipt within fourteen (14) days thereof.  Such security interest shall attach through the security agreement executed in conjunction with and through this agreement and shall be perfected through the financing statement executed in conjunction with this agreement.

SECTION 3.04: EXECUTION AND CERTIFICATION OF RESOLUTION OF BOARD OF DIRECTORS

The Borrower shall have executed and delivered to the Lender a duly certified copy of a Resolution of the Board of Directors authorizing the execution and delivery by the Borrower of this Agreement, the Notes, and Security Agreement.

SECTION 3.05: ORGANIZATIONAL DOCUMENTATION

The Borrower shall have delivered to the Lender copies of Borrower's Certificate of Incorporation, Bylaws and a Certificate of Good Standing from the Idaho Secretary of State.

SECTION 3.06: GUARANTEES

The Lender shall have received duly executed personal Guaranty Agreements of the Guarantors, David W. Hempstead and Antoinette Hempstead, husband and wife.

ARTICLE IV AFFIRMATIVE COVENANTS OF THE BORROWER

The Borrower agrees to comply with the following covenants from the date hereof until the Lender has been fully repaid with interest, unless the Lender shall otherwise consent in writing.

SECTION 4.01: PAYMENT OF THE LOANS

The Borrower agrees to pay punctually the principal and interest on the Notes according to their terms and conditions and to pay punctually any other amounts that may become due and payable to the Lender under or pursuant to the terms of this Agreement or the Notes.

Loan Agreement
Page 4

 
 

 


SECTION 4.02: PAYMENT OF OTHER INDEBTEDNESS

The Borrower agrees to pay punctually the principal and interest due on any other indebtedness now or hereafter at any time owing by the Borrower to the Lender or any other lender.

SECTION 4.03: PAYMENT OF LOAN ORGANIZATION FEES

In consideration of the Lender's expenses associated with processing and servicing these loans, the Borrower agrees to pay to the Lender a processing fee of 2.25% of the principal amount of the loan amount ($3,375) at Loan Closing.

SECTION 4.04: MAINTAIN AND INSURE PROPERTY

The Borrower and Guarantors agree at all times to maintain the property provided as Security for this Loan in a condition equal to the condition of said property at the time this Agreement is executed, normal wear and tear excepted, and in any event in such condition and repair that the Lender's security will be adequately protected.  The Borrower also agrees to maintain, during the term of the Loan, adequate hazard insurance policies covering fire and extended coverage and such other hazards as may be deemed appropriate in amounts at least equal to the unpaid balance of the Notes, and issued by companies satisfactory to the Lender with acceptable loss payee clauses in favor of the Lender.  The policy of insurance shall include a proof of insurance provision requiring not less than 30 days written notice to Lender prior to cancellation.

The Borrower further agrees to maintain workers' compensation insurance in amounts required by law.  Borrower shall maintain public liability for bodily injury and property damage insurance with limits of not less than $100,000 for injury to one person and $100,000 for injury to two or more persons in one occurrence, and $100,000 for damage to property.  Borrower shall deliver to Lender certificates of insurance showing insurance coverages from companies authorized to issue insurance policies in the State of Idaho.

SECTION 4.06: PAY ALL TAXES

The Borrower agrees to duly pay and discharge all personal property taxes, assessments, and governmental charges upon it or against the property securing these loans prior to the date on which the penalties attached thereto, except that the Borrower shall not be required to pay any such tax, assessment, or governmental charge which is being contested by it in good faith and by appropriate proceedings.  If so requested by Lender, Borrower will provide a bond guaranteeing payment of such taxes or assessments in any case in which Borrower contests any tax and refuses to pay under the section.

SECTION 4.07: MAINTAIN EXISTENCE

The Borrower agrees to maintain its corporate existence, rights, privilege, and franchises within the State of Idaho and qualify and remain qualified as a foreign corporation in each jurisdiction in which its present or future operations or its ownership of property requires such qualification.

Loan Agreement
Page 5

 
 

 


SECTION 4.08: PROVIDE FINANCIAL AND JOB INFORMATION

The Borrower agrees to maintain adequate records and books of account, in which complete entries will be made reflecting all of its business and financial transactions, such entries to be made in accordance with generally accepted principles of good accounting practice consistently applied in the case of financial transactions.

Borrower agrees to deliver to the Lender its annual financial statements certified by an authorized agent of the Borrower to be true and accurate copies within sixty (60) days of the close of the Borrower's Fiscal Year.  The Financial Statements shall include a year end balance sheet, year end income and expense ledger, current inventory list, and current accounts receivable ledger.  The Lender retains the right to request audited statements from the Borrower, to be obtained at the Borrower's expense.

Guarantors agree to provide Lender with copies of their federal and state income tax returns within 30 days of the date they are prepared and submitted to the Internal Revenue Service, the Idaho Tax Commission or other state taxing agency.

The Borrower further agrees to provide job hiring or retention data to the Lender every year of the Loan.  This job data will include the number of employees, the number of minorities and female employees, and the average annual wages of its employees.

SECTION 4.09: CONSENT TO THE DISCLOSURE OF LOAN INFORMATION

The Borrower does hereby consent and authorize Lender to publicly disclose the following information about the loan.

1.           The principal amount of the loans and the terms of repayment.

2.           The purpose of the loans and number of jobs created by the loan.

3.           The source of the funds comprising the principal amount of the loans.

This consent is unqualified and extends directly to Lender, its officers, directors, attorneys and independent contractors who may, in their sole discretion, wish to use the information by making public disclosure thereof

SECTION 4.10: RIGHT TO INSPECTION

The Borrower and Guarantors agree to grant the Lender, until the Notes have been fully repaid with interest, the right at all reasonable hours to inspect the personal property used to secure the Loan; and the Borrowers and Guarantors further agrees to provide the Lender free access to the Borrower's business premises and Guarantors' residence for the purpose of such inspection to determine the condition of the personal property securing the repayment of the Loans.

Loan Agreement
Page 6

 
 

 


SECTION 4.11: NULL AND VOID COVENANTS

The Borrower agrees that in the event that any provision of this Loan Agreement or any other instrument executed at closing or the application thereof to any person or circumstances shall be declared null and void, invalid, or held for any reason to be unenforceable by a Court of competent jurisdiction, the remainder of such Agreement shall nevertheless remain in full force and effect, and to this end, the provisions of all covenants, conditions, and agreements described herein are deemed separate.

SECTION 4.12: EXPENSES AND CLOSING COSTS

The Borrower agrees to pay all fees, expenses, and charges in respect to the Loans, including, but not limited to the fees and out-of-pocket expenses of legal counsel employed by the Lender, recording and filing fees, fees and expenses payable in connection with the enforcement of this Loan Agreement and Notes.

SECTION 4.13: NOTICE OF DEFAULT

The Borrower agrees to give written notice to the Lender of any event, within ten days of the event, which constitutes an Event of Default under this Agreement, or that would, with notice or lapse of time or both, constitute an Event of Default under the Notes or Security Agreements.

In the event notice of default of any nature is sent by Lender, Borrower and Guarantors agree to pay Lender the sum of $180.00 in addition to all other sums or demands in said notice, before any default is cured and released.  Any payments or other performances of Borrower or Guarantors coming due during the time that a notice of default is in effect shall be automatically included in said notice of default and the Borrower and Guarantors must so perform in addition to any performance called for in the notice.

SECTION 4.14: EXPENSES OF COLLECTION OR ENFORCEMENT

The Borrower and Guarantors agree that if at any time the Borrower or Guarantors default on any provision of this Loan Agreement, they will pay to the Lender, in addition to any other amounts that may be due from the Borrower and Guarantors, an amount equal to the costs and expenses of collection of the Loans or enforcement of the Lender's rights under the Notes and this Agreement, including a reasonable Attorney's fees whether or not legal proceedings are instituted by the Lender.

ARTICLE V COVENANTS OF THE BORROWER

The Borrower covenants and agrees that, from the date hereof until payment in full of the Notes, unless the Lender shall otherwise consent in writing, it will not enter into any agreement or other commitment the performance of which would constitute a breach of any of the covenants contained in this Loan Agreement including, but not limited to, the following covenants.  Any breach of these covenants would constitute an Event of Default, and the rights of default by the Lender may be executed.

Loan Agreement
Page 7

 
 

 


SECTION 5.01: ENCUMBER THE COLLATERAL

The Borrower will neither create nor suffer to exist any mortgages, pledge, lien, charge or encumbrance, including liens arising from judgments on the Collateral securing the Loans.

SECTION 5.02: SELL THE COLLATERAL

The Borrower and Guarantors will not sell, convey, or suffer to be conveyed, lease, assign, transfer, or otherwise dispose of the Collateral securing the Loans (except inventory sold in the ordinary course of business) unless consent, in writing, is given by the Lender.

SECTION 5.03: CHANGE OF OWNERSHIP

The principals of the Borrower will not permit, without permission of the Lender, any material change in the ownership structure, control, or operation of the Borrower including, but not limited to: (i) merger into or consolidation with any other person, firm or corporation; (ii) significant issuance of any shares of its capital stock having ordinary voting power for the election of members of the Board of Directors or other governing body of the Borrower; (iii) changing the nature of its business as carried on at the date hereof; (iv) substantial distribution, liquidation, or other disposal of the Borrower's assets to the stockholders or any other party.

ARTICLE VI EVENTS OF DEFAULT

The entire unpaid principal of the Notes, and the interest then accrued thereon, and all other sums due under this Agreement or any other agreement referred to herein shall become and be immediately due and payable upon the written demand of the Lender, without any other notice or demand of any kind or any presentment or protest, if any one of the following events (hereafter an "Event of Default") shall occur and be continuing at the time of such demand, whether voluntarily or unvoluntarily, or without limitation, occurring or brought about by operation of law or pursuant to or in compliance with any judgment, decree or order of any court or any order, rules, or regulation of any administrative or governmental body, provided, however, that such sum shall not be then payable if Borrower's payments have been waived, or the time for making the Borrower's payments has been extended by the Lender.  A default under any one of the three Notes shall constitute an event of default for all three Notes.

SECTION 6.01: NONPAYMENT OF LOAN

If the Borrower shall fail to make payment when due of any installment of principal on the Notes, or interest accrued thereon, and if the default shall remain unremedied for ten days.

SECTION 6.02: NONPAYMENT OF OTHER INDEBTEDNESS

If default shall be made in the payment when due of any installment of principal or of interest on any of the Borrower's other indebtedness, and if such default shall remain unremedied for ten days.

Loan Agreement
Page 8

 
 

 


SECTION 6.03: INCORRECT REPRESENTATION OR WARRANTY

Any representation or warranty contained in, or made in connection with the execution and delivery of this Loan Agreement, or in any certificate furnished pursuant hereto, shall prove to have been false when made in any material respect.

SECTION 6.04: DEFAULT IN COVENANTS

The Borrower shall default in the performance of any other term, covenant, or agreement contained in this Loan Agreement, Notes, or Security Agreements and such default shall continue unremedied for ten days after either: (i) it becomes known to an executive officer of the Borrower; or (ii) written notice thereof shall have been given to the Borrower by the Lender.

SECTION 6.05: VOLUNTARY INSOLVENCY

If the Borrower shall become insolvent or shall cease to pay its debts as they mature or shall voluntarily file a petition seeking reorganization of, or the appointment of a receiver, trustee, or liquidation of a substantial portion of its assets, or to effect a plan or other arrangement with creditors, or shall be adjudicated bankrupt, or shall make a voluntary assignment for the benefit of creditors.

SECTION 6.06: INVOLUNTARY INSOLVENCY

If an insolvency petition shall be filed against the Borrower or Guarantors under any bankruptcy, insolvency, or similar law or seeking the reorganization of Borrower or the appointment of any receiver, trustee, or liquidator for the Borrower or any Guarantor, or if a substantial part of the property of the Borrower or Guarantors is levied upon by a writ or warrant of attachment or similar process and such writ shall not be released or bonded, within ten days after filing of levy.

SECTION 6.07: JUDGMENTS

If any final judgment for the payment of money that is not fully covered by liability insurance shall be rendered against the Borrower or Guarantors and within ten days shall not be discharged, or an appeal therefrom taken and execution thereof effectively stayed pending such appeal, and if such judgment be affirmed on such appeal, the same shall not be discharged within ten days.

SECTION 6.08: CESSATION OF BUSINESS

If the Borrower shall cease or substantially reduce its business operations within Lender's service area, which includes Bannock and Bingham County, Idaho.

Loan Agreement
Page 9

 
 

 


SECTION 6.09: RIGHTS UPON DEFAULT

Upon default by Borrower, Lender has all cumulative remedies available to it under State law in enforcing this Agreement and Lender's rights to the Collateral mentioned herein including, but not limited to, the following:

(a)           Accelerate and declare the full balance immediately due on all of the Notes and commence suit for collection thereof;

(b)           Take possession of the Collateral without notice, except as required by law, provided that said self-help shall be done without breach of peace;

(c)           Request and demand that Borrower and Guarantors assemble the Collateral at an acceptable location for delivery to Lender;

(d)           Sell or dispose of Collateral by sale and pursuant to the law;

(e)           Specifically enforce the terms of the Notes and Security Agreements;

(f)           Foreclose on any Collateral by strict foreclosure in equity;

(g)           Pursue any and all other remedies available under law to enforce the terms of this Agreement and Lender's rights to Collateral identified herein and the Security Agreements.

(h)           In the event the Borrower or Guarantors abandon the Collateral, Lender may take immediate possession of the same for the purposes of preserving or otherwise protecting the Collateral from loss, damage or waste.

(i)           Lender shall be entitled to the appointment of a receiver as a matter of right, and any receiver appointed may serve without bond.  Employment by Lender shall not disqualify a person from serving as a receiver.  Upon taking possession of the Borrower or Guarantors' property, the receiver may:

(1)           Use, operate, manage, control and conduct the business of Borrower and make any necessary expenditures for all maintenance and operation of the business as in his/her judgment are proper; and

(2)           Collect all rent, revenues, income, issues and profits from said business and apply such sums to the necessary expenses of maintenance, use, management and operation of the business.


Loan Agreement
Page 10

 
 

 


(j)           Borrower and Guarantors expressly waive any legal or equitable right to marshal assets.  Lender may resort to any Collateral for payment of the loan in such order or manner as Lender may elect.

(k)           The remedies provided herein are not exclusive and are in addition to any other remedy available in law or equity.

ARTICLE VII MISCELLANEOUS

SECTION 7.01: WAIVER OF NOTICE

No failure or delay on the part of the Lender in exercising any right, power, or remedy hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such right, power, or remedy preclude any other or further exercise thereof or the exercise of any other right, power or remedy hereunder.  No modification or waiver of any provision of this Loan Agreement or of the Notes, nor any consent to any departure by the Borrower therefor, shall in any event be effective unless the same shall be in writing, and then such waiver or consent shall be effective only in the specific instance and for the specific purpose for which given.  No notice to or demand on the Borrower in any case shall entitle the Borrower to any other or further notice or demand in similar or other circumstances.

SECTION 7.02: AMENDMENTS - WRITING REQUIRED

The Lender hereby expressly reserves all rights to amend any provisions of this Agreement, to consent to or waive any departure from the provisions of this Loan Agreement, to amend or consent to, or waive departure from the provisions of the Notes, and to release or otherwise deal with any Collateral for payment of the Notes provided, however, that all such amendments be in writing and executed by the Lender, Borrower and Guarantors.

SECTION 7.03: NOTICES

All notices, consents, requests, demands, and other communications hereunder shall be in writing and shall be deemed to have been duly given to a party hereto if mailed by certified mail, prepaid, to the Lender, Borrower and Guarantors at the addresses set forth at the beginning of this Loan Agreement, or at such other addresses as any party may have designated in writing to any other party hereto.  This section does not limit other means of delivering written notice if said notices are actually received.

SECTION 7.04: PAYMENTS

The Borrower will make payments to the Lender in accordance with the terms and conditions of this Agreement at its place of business or at its address set forth at the beginning of this Loan Agreement or such other place as Lender may later designate in writing.

Loan Agreement
Page 11

 
 

 


SECTION 7.05: SURVIVAL OF REPRESENTATIONS AND WARRANTIES

All agreements, representations, and warranties made by the Borrowers and Guarantors herein or any other document or certificate delivered to the Lender in connection with the transactions contemplated by this Loan Agreement shall survive the delivery of this Agreement, the Notes and the Security Agreements hereunder, and shall continue in full force and effect so long as the Loans are unpaid.

SECTION 7.06: SUCCESSORS AND ASSIGNS

This Loan Agreement shall be binding upon the Borrower, its Successors, and Assigns, and the Guarantors, except that the Borrower may not assign or transfer its rights without prior written consent of the Lender.  This Agreement shall inure to the benefit of the Lender and except as otherwise expressly provided in particular provisions hereof, all subsequent holders of the Notes.  Borrower acknowledges that Lender contemplates and may assign the Notes and this Agreement and consents to such assignments.

SECTION 7.07: COUNTERPARTS

This Loan Agreement may be executed in any number of counterparts, each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

SECTION 7.08: GOVERNING LAW

This Loan Agreement, the Notes and Security Agreements, and Financing Statements shall be deemed contracts made under the laws of the State of Idaho and for all purposes shall be construed in accordance with the laws of that State.

SECTION 7.09: WAIVER

Failure by Lender at any time to require performance by Borrower or Guarantors of any of the provisions of this Agreement shall in no way affect Lender's rights hereunder to enforce the same, nor shall any waiver by Lender of any breach hereof be held to be a waiver of any succeeding breaches or a waiver of this non-waiver clause.

ARTICLE VIII PREPAYMENT

SECTION 8.01: PREPAYMENT

The Borrower may prepay without penalty all or any portion of the unpaid principal balance of this Loan Agreement.  Any prepayments made shall not excuse the Borrower or Guarantors from making the regular installment payments due under this Agreement and the Notes until the remaining balances have been paid in full.  The prepayment will be applied pro rata against the principal balance of the loans plus any accrued interest or other charges which the Borrower may at the time of the prepayment owe Lender.

Loan Agreement
Page 12

 
 

 


SECTION 8.02: PREPAYMENT INCENTIVE

If the Loans are paid in full within 3 years of the date of this Agreement, Lender agrees to reduce the interest rate from 7% per annum to 6.5% per annum, and to the extent necessary adjust the payoff amount to reflect the reduction in interest rate from the date hereof up through the date payment in full is made to all three loans.

BORROWER:
LENDER:
   
TETRIDYN SOLUTIONS, INC.
SOUTHEAST IDAHO COUNCIL OF
 
GOVERNMENTS, INC.
   
By: /s/ D. W. Hempstead
By: /s/ Kathleen Lewis
David W. Hempstead
Kathleen Lewis, Executive Director
   
By: /s/ A. R. Knapp
 
Antoinette Hempstead a.k.a.
 
Antoinette Knapp
 


STATE OF IDAHO
)
 
ss
County of Bannock
)

On this 23rd day of December, 2009, before me, the undersigned Notary Public in and for said County and State, personally appeared David W. Hempstead and Antoinette Knapp, known or identified to me to be the President and Secretary of the corporation that executed the foregoing instrument, and being by me first duly sworn, declared that the statements therein are true, and acknowledged to me that they executed the same on behalf of said corporation.

IN WITNESS, I have hereunto set my hand and affixed my official seal, the day and year in this certificate first above written.

/s/ Michael G. Ditto
NOTARY PUBLIC for Idaho
Residing at: Pocatello, ID
Commission Expires: 11-6-2015

Notary Seal of Michael G. Ditto
Notary Public
State of Idaho




Loan Agreement
Page 13

 
 

 

PROMISSORY NOTE-MICRO I

Pocatello, Idaho
Amount: $25,000.00

FOR VALUE RECEIVED, TETRIDYN SOLUTIONS, INC., an Idaho corporation of 1651 Alvin Ricken Dr., Pocatello, ID 83201 ("Maker"), promises to pay to the order of SOUTHEAST IDAHO COUNCIL OF GOVERNMENTS, INC. of P.O. Box 6079, Pocatello, ID 83205-6079 ("Payee") the principal sum of $25,000.00, with interest accruing thereon at the rate of 7% per annum, calculated on a 365 day year, beginning on the date this Note is executed by the Maker.

The amount of the monthly payments of principal and interest shall be amortized over a term of 120 months, however a balloon payment of all unpaid principal and accrued interest shall fall due on the date the 60th monthly installment is scheduled to be paid.

This Note shall be paid as follows:

Sixty (60) monthly installments of principal and interest in the amount of $290.27, each, with the first installment falling due and payable on the 30th day following the date this Note is executed by the Maker.  The remaining monthly installment payments shall be due and payable on the same day in each month thereafter until all sums due hereunder shall be paid in full by a balloon payment falling due on the date the 60th monthly payment is scheduled to be paid.

The installments are payable in lawful money of the United States of America.  Payee may accelerate the balance of all sums due hereunder upon any default by the Maker in the terms hereof, or the terms of any Security Agreement securing this Note.

This Promissory Note shall be governed by and construed in accordance with the laws of the State of Idaho.

In the event this Note is placed with an attorney for collection or enforcement of any of its terms or provisions, whether or not suit is filed, the undersigned promises to pay, in addition to costs provided by statute or rule, a reasonable attorney's fee.

Presentment and demand for payment, protest and notice of protest are hereby waived.

This Note may be prepaid, at any time, without penalty, as provided in the Loan Agreement executed by the Maker contemporaneously herewith.

Payment of this Note is secured by two Security Agreements of even date herewith.

DATED this 23 day of December, 2009.

TETRIDYN SOLUTIONS, INC.

By: /s/ D.W. Hempstead
David W. Hempstead, President

By: /s/ A.R. Knapp
Antoinette Knapp, Secretary

 
 

 


PROMISSORY NOTE-MICRO II

Pocatello, Idaho
Amount: $25,000.00

FOR VALUE RECEIVED, TETRIDYN SOLUTIONS, INC., an Idaho corporation of 1651 Alvin Ricken Dr., Pocatello, ID 83201 ("Maker"), promises to pay to the order of SOUTHEAST IDAHO COUNCIL OF GOVERNMENTS, INC. of P.O. Box 6079, Pocatello, ID 83205-6079 ("Payee") the principal sum of $25,000.00, with interest accruing thereon at the rate of 7% per annum, calculated on a 365 day year, beginning on the date this Note is executed by the Maker.

The amount of the monthly payments of principal and interest shall be amortized over a term of 120 months, however a balloon payment of all unpaid principal and accrued interest shall fall due on the date the 60th monthly installment is scheduled to be paid.

This Note shall be paid as follows:

Sixty (60) monthly installments of principal and interest in the amount of $290.27, each, with the first installment falling due and payable on the 30th day following the date this Note is executed by the Maker.  The remaining monthly installment payments shall be due and payable on the same day in each month thereafter until all sums due hereunder shall be paid in full by a balloon payment falling due on the date the 60th monthly payment is scheduled to be paid.

The installments are payable in lawful money of the United States of America.  Payee may accelerate the balance of all sums due hereunder upon any default by the Maker in the terms hereof, or the terms of any Security Agreement securing this Note.

This Promissory Note shall be governed by and construed in accordance with the laws of the State of Idaho.

In the event this Note is placed with an attorney for collection or enforcement of any of its terms or provisions, whether or not suit is filed, the undersigned promises to pay, in addition to costs provided by statute or rule, a reasonable attorney's fee.

Presentment and demand for payment, protest and notice of protest are hereby waived.

This Note may be prepaid, at any time, without penalty, as provided in the Loan Agreement executed by the Maker contemporaneously herewith.

Payment of this Note is secured by two Security Agreements of even date herewith.

DATED this 23 day of December, 2009.

TETRIDYN SOLUTIONS, INC.

By: /s/ D.W. Hempstead
David W. Hempstead, President

By: /s/ A.R. Knapp
Antoinette Knapp, Secretary

 
 

 


PROMISSORY NOTE-EDA

Pocatello, Idaho
Amount: $100,000.00

FOR VALUE RECEIVED, TETRIDYN SOLUTIONS, INC., an Idaho corporation of 1651 Alvin Ricken Dr., Pocatello, ID 83201 ("Maker"), promises to pay to the order of SOUTHEAST IDAHO COUNCIL OF GOVERNMENTS, INC. of P.O. Box 6079, Pocatello, ID 83205-6079 ("Payee") the principal sum of $100,000.00, with interest accruing thereon at the rate of 7% per annum, calculated on a 365 day year, beginning on the date this Note is executed by the Maker.

The amount of the monthly payments of principal and interest shall be amortized over a term of 120 months, however a balloon payment of all unpaid principal and accrued interest shall fall due on the date the 60th monthly installment is scheduled to be paid.

This Note shall be paid as follows:

Sixty (60) monthly installments of principal and interest in the amount of $1,161.08, each, with the first installment falling due and payable on the 30th day following the date this Note is executed by the Maker.  The remaining monthly installment payments shall be due and payable on the same day in each month thereafter until all sums due hereunder shall be paid in full by a balloon payment falling due on the date the 60th monthly payment is scheduled to be paid.

The installments are payable in lawful money of the United States of America.  Payee may accelerate the balance of all sums due hereunder upon any default by the Maker in the terms hereof, or the terms of any Security Agreement securing this Note.

This Promissory Note shall be governed by and construed in accordance with the laws of the State of Idaho.

In the event this Note is placed with an attorney for collection or enforcement of any of its terms or provisions, whether or not suit is filed, the undersigned promises to pay, in addition to costs provided by statute or rule a reasonable attorney's fee.
 
Presentment and demand for payment, protest and notice of protest are hereby waived.

This Note may be prepaid, at any time, without penalty, as provided in the Loan Agreement executed by the Maker contemporaneously herewith.

Payment of this Note is secured by two Security Agreements of even date herewith.

DATED this 23 day of December, 2009.

TETRIDYN SOLUTIONS, INC.

By: /s/ D.W. Hempstead
David W. Hempstead, President

By: /s/ A.R. Knapp
Antoinette Knapp, Secretary


 
 

 


 
 

 

Exhibit 31.01

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER AND PRINCIPAL FINANCIAL OFFICER PURSUANT TO RULE 13a-14

I, David W. Hempstead, certify that:

1.           I have reviewed this Annual Report on Form 10-K of TetriDyn Solutions, Inc.

2.           Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.           Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.           The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)           designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)           designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)           evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.           The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: March 30, 2010


/s/ David W. Hempstead
David W. Hempstead
Principal Executive Officer and Principal Financial Officer

 
 

 


 
 

 

Exhibit 32.01

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002


In connection with the Annual Report of TetriDyn Solutions, Inc. (the “Company”), on Form 10-K for the year ended December 31, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David W. Hempstead, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:

 
(1)
the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 
(2)
the information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.


/s/ David W. Hempstead
David W. Hempstead
Chief Executive Officer
Chief Financial Officer
March 30, 2010

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.